UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-K

(Mark One)

þ

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 20152018

Or

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 1-13445

Capital Senior Living Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

Delaware

75-2678809

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

14160 Dallas Parkway, Suite 300

Dallas, Texas

75254

(Zip Code)

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code:

(972) 770-5600

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Name of each exchange

on which registered

Common Stock, $.01 par value per share

New York Stock Exchange

Preferred Stock Purchase Rights

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by a check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.    Yes  ¨    No  þ

Indicate by a check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  þ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes  þ    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  þ

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer¨

Accelerated filerþ

Non-accelerated filer¨

☐  

Smaller reporting company¨

(Do not check if a smaller reporting company)

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

The aggregate market value of the 27,820,31524,435,305 shares of the Registrant’s common stock, par value $0.01 per share (“Common Stock”), held by non-affiliates (defined to exclude all of the Registrant’s executive officers, directors, and directors)certain significant stockholders) on December 31, 2015,June 30, 2018, based upon the adjusted closing price of the Registrant’s Common Stock as reported by the New York Stock Exchange on June 30, 2015,such date was approximately $681.6$260.7 million. As of February 19, 2016,22, 2019, the Registrant had 29,412,48431,316,105 shares of Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s definitive proxy statement pertaining to its 20162019 Annual Meeting of Stockholders and filed or to be filed not later than 120 days after the end of the fiscal year pursuant to Regulation 14A are incorporated herein by reference into Part III of this report.

 

 

 


CAPITAL SENIOR LIVING CORPORATION

TABLE OF CONTENTS

 

Page
Number

Page
Number

PART I

Item 1.

Business

1

2

Item 1A.

Risk Factors

17

18

Item 1B.

Unresolved Staff Comments

24

25

Item 2.

Properties

24

25

Item 3.

Legal Proceedings

24

25

Item 4.

Mine Safety Disclosures

24

25

PART II

Item 5.

Market for Registrant'sRegistrant’s Common Equity; Related Stockholder Matters and Issuer Purchases of Equity Securities

25

26

Item 6.

Selected Financial Data

28

29

Item 7.

Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

28

30

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

49

47

Item 8.

Financial Statements and Supplementary Data

50

47

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

50

47

Item 9A.

Controls and Procedures

50

47

Item 9B.

Other Information

51

48

PART III

Item 10.

Directors, Executive Officers and Corporate Governance

52

49

Item 11.

Executive Compensation

52

49

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

52

49

Item 13.

Certain Relationships and Related Transactions, and Director Independence

52

49

Item 14.

Principal Accounting Fees and Services

52

49

PART IV

Item 15.

Exhibits, and Financial Statement Schedules

53

50

Signatures

54

Index to Financial Statements

F-1

Index to Exhibits

E-1

 

1

i


PART I

ITEM 1.

BUSINESS.

Overview

Capital Senior Living Corporation, a Delaware corporation (together with its subsidiaries, the “Company”), is one of the largest operators of senior livinghousing communities in the United States in terms of resident capacity. The Company and its predecessors have provided senior living serviceshousing since 1990. As of December 31, 2015,2018, the Company operated 121129 senior livinghousing communities in 23 states with an aggregate capacity of approximately 15,40016,500 residents, including 7183 senior livinghousing communities which the Company owned and 5046 senior livinghousing communities the Company leased. As of December 31, 2015, the Company also operated one home care agency. During 2015,2018, approximately 95%94.6% of total revenues for the senior livinghousing communities operated by the Company were derived from private pay sources.

The Company’s operating strategy is to provide value to its senior living residents by providing quality senior living services at reasonable prices, while achieving and sustaining a strong, competitive position within its geographically concentrated regions, as well as continuing to enhance the performance of its operations. The Company provides senior living services to the elderly, including independent living, assisted living, and homememory care services. Many of the Company’s communities offer a continuum of care to meet its residents’ needs as they change over time. This continuum of care, which integratestime by integrating independent living, and assisted living, and memory care, and is bridged by home care through independent home care agencies, or the Company’s home care agency, sustainssustaining residents’ autonomy and independence based on their physical and mental abilities.

Website

The Company’s Internet websitewww.capitalsenior.com contains an Investor Relations section, which provides links to the Company’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements, Section 16 filings and any amendments to those reports and filings. These reports and filings are available through the Company’s Internet website free of charge as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission (“SEC”).

Industry Background

The senior living industry encompasses a broad and diverse range of living accommodations and supportive services that are provided primarily to persons 75 years of age or older.

For the elderly who require limited services, independent living residences supplemented at times by home health care, offers a viable option. Most independent living communities typically offer community living packaged with basic services consisting of meals, housekeeping, laundry, 24-hour staffing, transportation, social and recreational activities and health care monitoring. Independent living residents typically are not reliant on assistance with activities of daily living (“ADL’s”ADLs”) although some residents may contract out for those services.

As a senior’s need for assistance increases, care in an assisted living residence is often preferable and more cost-effective than home-based care or nursing home care. Typically, assisted living represents a combination of housing and support services designed to aid elderly residents with ADL’sADLs such as ambulation, bathing, dressing, eating, grooming, personal hygiene and monitoring or assistance with medications. Certain assisted living residences may also provide assistance to residents with low acuity medical needs, or may offer higher levels of personal assistance for incontinent residents or residents with Alzheimer’s disease or other cognitive or physical frailties. Generally, assisted living residents require higher levels of care than residents of independent living residences and retirement living centers, but require lower levels of care than patients in skilled nursing facilities. For seniors who need the constant attention of a skilled nurse or medical practitioner, a skilled nursing facility may be required.

According to the American Seniors Housing Association, Seniors Housing Construction Monitor report for Winter 2016,2019 Report, as of the fourth quarter of fiscal 2015, 19.9%2018, 21.7% of the age-restricted seniors housing supply in the

1


United States were assisted living units, 22.7%22.3% were independent living units, 51.8%48.8% were nursing care units, and 5.6%7.2% were memory care units.


The senior living industry is highly fragmented and characterized by numerous small operators. Moreover, the scope of senior living services varies substantially from one operator to another. Many smaller senior living providers do not operate purpose-built residences, do not have extensive professional training for staff and provide only limited assistance with ADLs. The Company believes that many senior living operators do not provide the required comprehensive range of senior living services designed to permit residents to “age in place” within the community as residents develop further physical or cognitive frailties. The Company believes that as one of the nation’s largest operators it has scale and resources that provide it with certain competitive advantages.

The Company believes that a number of demographic, regulatory and other trends will contribute to the continued growth in the senior living market, including the following:

Consumer Preference

The Company believes that senior livinghousing communities are increasingly becoming the setting preferred by prospective residents and their families for the care of the elderly. Senior living offers residents greater independence and allows them to “age in place” in a residential setting, which the Company believes results in a higher quality of life than that experienced in more institutional or clinical settings.

The likelihood of living alone increases with age. Most of this increase is due to an aging population in which women outlive men. Societal changes, such as high divorce rates and the growing numbers of persons choosing not to marry, have further increased the number of Americans living alone. This growth in the number of elderly living alone has resulted in an increased demand for services that historically have been provided by a spouse, other family members or live-in caregivers.

Demographics

The primary market for the Company’s senior living services is comprised of persons aged 75 and older. This age group is one of the fastest growing segments of the United States population. The older population itself is increasingly older. In 2011, the 75-84 age group in the United States (12.8 million)million persons) was 16 times larger than in 1900 and the 85 and over age group in the United States (5.7 million)million persons) was 40 times larger. The 85 and over population in the United States is projected to triplemore than double from 5.7 million persons in 2011 to 14.1 million persons in 2040. As the number of persons aged 75 and older continues to grow, the Company believes that there will be corresponding increases in the number of persons who need assistance with ADLs.

Senior Affluence

The average net worth of senior citizens is typically higher than non-senior citizens, partially as a result of accumulated equity through home ownership. The Company believes that a substantial portion of the senior population has historically accumulated significant resources available for their retirement and long-term care needs. The Company’s target population is comprised of moderate to upper income seniors who have, either directly or indirectly through familial support, the financial resources to pay for senior livinghousing communities, including an assisted living alternative to traditional long-term care.

Reduced Reliance on Family Care

Historically, the family has been the primary provider of care for seniors. The Company believes that the increase in the percentage of women in the work force, the reduction of average family size, and overall increased mobility in society is reducing the role of the family as the traditional caregiver for aging parents. The Company believes that these factors will make it necessary for many seniors to look outside the family for assistance as they age.


Restricted Supply of Nursing Beds

Several states in the United States have adopted Certificate of Need (“CON”) or similar statutes generally requiring that, prior to the addition of new skilled nursing beds, the addition of new services, or the making of

2


certain capital expenditures, a state agency must determine that a need exists for the new beds or the proposed activities. The Company believes that this CON process tends to restrict the supply and availability of licensed nursing facility beds. High construction costs, limitations on government reimbursement, and start-up expenses also act to constrain growth in the supply of such facilities. At the same time, nursing facility operators are continuing to focus on improving occupancy and expanding services to sub-acute patients generally of a younger age and requiring significantly higher levels of nursing care. As a result, the Company believes that there has been a decrease in the number of skilled nursing beds available to patients with lower acuity levels and that this trend should increase the demand for the Company’s senior livinghousing communities, including, particularly, the Company’s assisted living communities.

Cost-Containment Pressures

In response to rapidly rising health care costs, governmental and private pay sources have adopted cost containment measures that have reduced admissions and encouraged reduced lengths of stays in hospitals and other acute care settings. Private insurers have begun to limit reimbursement for medical services in general to predetermined charges, and managed care organizations (such as health maintenance organizations) are attempting to limit hospitalization costs by negotiating for discounted rates for hospital and acute care services and by monitoring and reducing hospital use. In response, hospitals are discharging patients earlier and referring elderly patients, who may be too sick or frail to manage their lives without assistance, to nursing homes and assisted living residences where the cost of providing care is typically lower than hospital care. In addition, third-party payors are increasingly becoming involved in determining the appropriate health care settings for their insureds or clients, based primarily on cost and quality of care. Based on industry data, the typical day-rate in an assisted living facility is two-thirdsone-fourth of the cost for comparable care in a nursing home.home and two-thirds of the cost of living at home with a third-party home health care provider.

Operating Strategy

The Company’s operating strategy is to provide value to its senior living residents by providing quality senior living services at reasonable prices, while achieving and sustaining a strong, competitive position within its geographically concentrated regions, as well as continuing to enhance the performance of its operations. The Company is implementing its operating strategy principally through the following methods:

Provide a Broad Range of Quality Personalized Care

Central to the Company’s operating strategy is its focus on providing quality care and services that are personalized and tailored to meet the individual needs of each community resident. The Company’s residences and services are designed to provide a broad range of care that permits residents to thrive and “age in place” as their needs change and as they develop further physical or cognitive frailties. By creating an environment that maximizes resident autonomy and provides individualized service programs, the Company seeks to attract seniors at an earlier stage, before they need the higher level of care provided in a skilled nursing facility. The Company also maintains a comprehensive quality assurance program designed to ensure the satisfaction of its residents and their family members. The Company conducts annual resident satisfaction surveys that allow residents at each community to express whether they are “very satisfied,” “satisfied” or “dissatisfied” with all major areas of a community, including, housekeeping, maintenance, activities and transportation, food service, security and management. In 2015 and 2014,fiscal 2018, the Company achieved 95% and 94%, respectively,93.5% overall approval ratings from the residents’ satisfaction surveys. In addition, the Company ranked third among senior living operators nationally in 2018 according to J.D. Powers 2018 Senior Living Satisfaction Study.  The study measured resident and family overall satisfaction across factors important to them including community staff, convenience of location, food and beverage, room, building and grounds, senior service and activities among others.

Offer Services Across a Range of Pricing Options

The Company’s range of products and services is continually expanding to meet the evolving needs of its residents. The Company has developed a menu of products and service programs that may be further customized to serve both the moderate and upper income markets of a particular targeted geographic area. By offering a range of pricing options that are customized for each target market, the Company believes that it can develop synergies, economies of scale and operating efficiencies in its efforts to serve a larger percentage of the elderly population within a particular geographic market.


3


Improve Occupancy Rates

The Company continually seeks to maintain and improve occupancy rates by: (i) retaining residents as they “age in place” by extending optional care and service programs and converting existing units to higher levels of care;programs; (ii) attracting new residents through the use of technology to enhance Internet marketing and on-site marketing programs focused on residents and family members; (iii) selecting communities in underserved markets; (iv) aggressively seeking referrals from senior care referral services, professional community outreach sources, including area religious organizations, senior social service programs, civic and business networks, as well as the medical community; and (v) continually refurbishing and renovating its communities.

Improve Operating Efficiencies

The Company seeks to improve operating efficiencies at its communities by actively monitoring and managing operating costs.costs and by moving to a more centralized operating platform. By having an established portfolio of communities in geographically concentrated regions throughout the United States with regional management in place, the Company believes it has established a platform to achieve operating efficiencies through economies of scale in the purchase of bulk items, such as food and supplies, and in the spreading of fixed costs, such as corporate overhead, over a larger revenue base, and to provide more effective management supervision and financial controls. The Company’s growth strategy includes acquiring additional communities within our geographically concentrated regions to achieve further efficiencies.

Emphasize Employee Training and Retention

The Company devotes special attention to the hiring, screening, training, supervising and retention of its employees and caregivers to ensure that quality standards are achieved. In addition to normal on-site training, the Company conducts national management meetings and encourages sharing of expertise among managers. The Company has also implemented a comprehensive online training program that addresses the specific challenges of working within the senior living environment. The Company’s commitment to the total quality management concept is emphasized throughout its training programs. This commitment to the total quality management concept means identification of the “best practices” in the senior living market and communication of those “best practices” to the Company’s executive directors and their staff. The identification of best practices is realized by a number of means, including: emphasis on regional and executive directors keeping up with professional trade publications; interaction with other professionals and consultants in the senior living industry through seminars, conferences and consultations; visits to other properties; leadership and participation at national and local trade organization events; and information derived from marketing studies and resident satisfaction surveys. This information is continually processed by regional managers and the executive directors and communicated to the Company’s employees as part of their training. The Company hires an executive director for each of its communities and provides them with autonomy, responsibility and accountability. The Company’s staffing of each community with an executive director allows it to hire more professional employees at these positions, while the Company’s developed career path helps it to retain the professionals it hires. The Company believes its commitment to and emphasis on employee training and retention differentiates the Company from many of its competitors.

Senior Living Services

The Company provides senior living services to the elderly, including independent living, and assisted living, services, and also provides homememory care services at one of its communities.services. By offering a variety of services and encouraging the active participation of the resident and the resident’s family and medical consultants, the Company is able to customize its service plan to meet the specific needs and desires of each resident. Additionally, the Company is actively working to expand service offerings through conversions of existing units to higher levels of care. As a result, the Company believes that it is able to maximize customer satisfaction and avoid the high cost of delivering unnecessary services to residents.

The Company’s operating philosophy is to provide quality senior livinghousing communities and services to senior citizens and deliver a continuum of care for its residents as their needs change over time.time coordinated with third party post-acute care providers. This continuum of care, which integrates independent living, and assisted living, and memory care services and is bridged by home care, sustains residents’

4


autonomy and independence based on their physical and mental abilities. As residents age, in many of the Company’s communities, they are able to obtain the additional services they need within the same community, avoiding the disruptive and often traumatic move to a different facility.


Independent Living Services

The Company provides independent living services to seniors who typically do not yet need assistance or support with ADLs, but who prefer the physical and psychological comfort of a residential community that offers health care and other services. As of December 31, 2015,2018, the Company owned 3440 communities and leased 1915 communities that provide independent living services, which include communities that combine assisted living and other services, with an aggregate capacity for approximately 6,8006,900 residents.

Independent living services provided by the Company include daily meals, transportation, social and recreational activities, laundry, housekeeping and 24-hour staffing. The Company also fosters the wellness of its residents by offering access to health screenings (such as blood pressure checks), periodic special services (such as influenza inoculations), dietary and similar programs, as well as ongoing exercise and fitness classes. Classes are given by health care professionals to keep residents informed about health and disease management. Subject to applicable government regulation, personal care and medical services are available to independent living residents through either the community staff or through the Company’s agency or other independent home care agencies. The Company’s independent living residents pay aan average fee ranging from $1,100 to $6,600of $2,800 per month, in general, depending on the specific community, program of services, size of the unit and amenities offered. The Company’s contracts with its independent living residents are generally for a term of one year and are typically terminable by either party, under certain circumstances, upon providing 30 days’ notice.notice unless state law stipulates otherwise.

Assisted Living Services

The Company offers a wide range of assisted living care and services, including personal care services, 24-hour staffing, support services, and supplemental services. As of December 31, 2015,2018, the Company owned 5767 communities and leased 4140 communities that provide assisted living services, which include communities that combine independent living and other services, with an aggregate capacity for approximately 8,6009,600 residents. The residents of the Company’s assisted living residences generally need help with some or all ADLs, but do not require the more acute medical care traditionally given in nursing homes. Upon admission to the Company’s assisted living communities, and in consultation with the resident, the resident’s family and medical consultants, each resident is assessed to determine his or her health status, including functional abilities and need for personal care services. The resident also completes a lifestyles assessment to determine the resident’s preferences. From these assessments, a care plan is developed for each resident to ensure that all staff members who render care meet the specific needs and preferences of each resident where possible. Each resident’s care plan is reviewed periodically to determine whenwhether a change in care is needed.

The Company has adopted a philosophy of assisted living care that allows a resident to maintain a dignified independent lifestyle. Residents and their families are encouraged to be partners in the residents’ care and to take as much responsibility for their well-being as possible. The basic types of assisted living services offered by the Company include the following:

Personal Care Services.These services include assistance with ADLs such as ambulation, bathing, dressing, eating, grooming, personal hygiene, and monitoring or assistance with medications.

Support Services.These services include meals, assistance with social and recreational activities, laundry services, general housekeeping, maintenance services and transportation services.

Supplemental Services.These services include extra transportation services, personal maintenance, extra laundry services, and special care services, such as services for residents with certain forms of dementia. Certain of these services require extra charges.

The Company’s assisted living residents pay aan average fee ranging from $1,400 to $8,400of $4,000 per month, in general, depending on the specific community, the level of personal care services, support service and supplemental serv-

5


icesservices provided to the resident, size of the unit and amenities offered. The Company’s contracts with its assisted living residents are generally for a term of one year and are typically terminable by either party, under certain circumstances, upon providing 30 days’ notice unless state law stipulates otherwise.


Memory Care Services

The Company maintains programs and special unitsliving accommodations at some of its assisted living communities for residents with certain forms of dementia, which provide the attention, care and services needed to help those residents maintain a higher quality of life. Specialized services include assistance with ADLs, behavior management and life skills basedskills-based activities programs, the goal of which is to provide a normalized environment that supports residents’ remaining functional abilities. Whenever possible, residents assist with meals, laundry and housekeeping. Special unitsliving accommodations for residents with certain forms of dementia are located in a separate area of the community and have their own dining facilities, resident lounge areas, and specially trained staff. The special care areas are designed to allow residents the freedom to ambulate as they wish, while keeping them safely contained within a secure area with a minimum of disruption to other residents. Resident fees for these programs and special unitsliving accommodations are dependent on the size of the unit, the design type and the level of services provided.

The Company’s memory care residents pay an average fee of $5,200 per month, in general, depending on the specific community, the level of personal care services, support service and supplemental services provided to the resident, size of the unit and amenities offered. The Company’s contracts with its memory care residents are generally for a term of one year and are typically terminable by either party, under certain circumstances, upon providing 30 days’ notice unless state law stipulates otherwise.

Home Care Services

As of December 31, 2015,2018, the Company provided home care services to clients at one senior living community through the Company’s home care agency and made home care services available to clients at a majority of its senior livinghousing communities through third-party providers. The Company believes that the provision of private pay, home care services is an attractive adjunct to its independent living services because it allows the Company to make available more services to its residents as they age in place and increases the length of stay in the Company’s communities. In addition, the Company makes available to residents certain customized physician, dentistry, podiatry and other health-related rehabilitation and therapy services that may be offered by third-party providers.


Operating Communities

The table below sets forth certain information with respect to senior livinghousing communities operated by the Company as of December 31, 2015.2018.

 

         Resident Capacity1     Commencement
of Operations2
 

Community

   Units  IL  AL  Total  Ownership  

Owned:

        

Aspen Grove

  Lamberville, MI  78    —      83    83    100  03/14  

Autumn Glen

  Greencastle, IN  52    —      64    64    100  06/13  

Brookview Meadows

  Green Bay, WI  78    —      156    156    100  01/15  

Canton Regency

  Canton, OH  239    162    145    307    100  03/91  

Chateau of Batesville

  Batesville, IN  41    —      43    43    100  10/12  

Country Charm

  Greenwood, IN  90    —      166    166    100  10/12  

Country Charm Village

  Indianapolis, IN  73    —      105    105    100  10/12  

Courtyards at Lake Granbury

  Granbury, TX  81    —      112    112    100  03/12  

Good Tree Retirement and Memories

  Stephenville, TX  60    20    75    95    100  03/12  

Gramercy Hill

  Lincoln, NE  146    62    103    165    100  10/98  

Greenbriar Village

  Indianapolis, IN  124    —      134    134    100  08/15  

Harbor Court

  Rocky River, OH  122    —      144    144    100  12/12  

Heritage at the Plains at Parish Homestead

  Oneonta, NY  108    97    53    150    100  05/15  

Independence Village of Peoria

  Peoria, IL  158    166    —      166    100  08/00  

Keystone Woods Assisted Living

  Anderson, IN  50    —      70    70    100  07/11  

Laurel Hurst Laurel Woods

  Columbus, NC  102    70    60    130    100  10/11  

Marquis Place of Elkhorn

  Elkhorn, NE  64    —      69    69    100  03/13  

Middletown

  Middletown, OH  61    —      75    75    100  09/13  

Montclair

  Springfield, MO  158    178    —      178    100  12/12  

North Pointe

  Anderson, SC  70    —      70    70    100  10/11  

 

 

 

 

 

 

 

Resident Capacity1

 

 

 

 

 

 

Commencement

Community

Location

 

Units

 

 

IL

 

 

AL

 

 

Total

 

 

Ownership

 

 

of Operations2

Owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aspen Grove

Lamberville, MI

 

 

78

 

 

 

 

 

 

83

 

 

 

83

 

 

 

100

%

 

03/14

Autumn Glen

Greencastle, IN

 

 

49

 

 

 

 

 

 

64

 

 

 

64

 

 

 

100

%

 

06/13

Brookview Meadows

Green Bay, WI

 

 

78

 

 

 

 

 

 

156

 

 

 

156

 

 

 

100

%

 

01/15

Canton Regency

Canton, OH

 

 

239

 

 

 

162

 

 

 

145

 

 

 

307

 

 

 

100

%

 

03/91

Chateau of Batesville

Batesville, IN

 

 

41

 

 

 

 

 

 

43

 

 

 

43

 

 

 

100

%

 

10/12

Cottonwood Village

Cottonwood, AZ

 

 

163

 

 

 

131

 

 

 

58

 

 

 

189

 

 

 

100

%

 

03/91

Country Charm

Greenwood, IN

 

 

89

 

 

 

 

 

 

166

 

 

 

166

 

 

 

100

%

 

10/12

Courtyards at Lake Granbury

Granbury, TX

 

 

81

 

 

 

 

 

 

112

 

 

 

112

 

 

 

100

%

 

03/12

Georgetowne Place

Fort Wayne, IN

 

 

159

 

 

 

242

 

 

 

0

 

 

 

242

 

 

 

100

%

 

10/05

Good Tree Retirement and Memories

Stephenville, TX

 

 

60

 

 

 

20

 

 

 

75

 

 

 

95

 

 

 

100

%

 

03/12

Gramercy Hill

Lincoln, NE

 

 

143

 

 

 

34

 

 

 

113

 

 

 

147

 

 

 

100

%

 

10/98

Greenbriar Village

Indianapolis, IN

 

 

124

 

 

 

 

 

 

134

 

 

 

134

 

 

 

100

%

 

08/15

Harbor Court

Rocky River, OH

 

 

122

 

 

 

 

 

 

144

 

 

 

144

 

 

 

100

%

 

12/12

Harrison at Eagle Valley

Indianapolis, IN

 

 

104

 

 

 

138

 

 

 

0

 

 

 

138

 

 

 

100

%

 

03/91

Heritage at the Plains at Parish Homestead

Oneonta, NY

 

 

108

 

 

 

97

 

 

 

53

 

 

 

150

 

 

 

100

%

 

05/15

Independence Village of Peoria

Peoria, IL

 

 

158

 

 

 

158

 

 

 

 

 

 

158

 

 

 

100

%

 

08/00

Keystone Woods Assisted Living

Anderson, IN

 

 

58

 

 

 

 

 

 

70

 

 

 

70

 

 

 

100

%

 

07/11

Laurel Hurst Laurel Woods

Columbus, NC

 

 

102

 

 

 

70

 

 

 

60

 

 

 

130

 

 

 

100

%

 

10/11

Marquis Place of Elkhorn

Elkhorn, NE

 

 

65

 

 

 

 

 

 

69

 

 

 

69

 

 

 

100

%

 

03/13

Middletown

Middletown, OH

 

 

61

 

 

 

 

 

 

75

 

 

 

75

 

 

 

100

%

 

09/13

Montclair

Springfield, MO

 

 

156

 

 

 

178

 

 

 

 

 

 

178

 

 

 

100

%

 

12/12

North Pointe

Anderson, SC

 

 

64

 

 

 

 

 

 

70

 

 

 

70

 

 

 

100

%

 

10/11

Park-Oak Grove

Roanoke, VA

 

 

93

 

 

 

 

 

 

164

 

 

 

164

 

 

 

100

%

 

08/14

River Crossing Assisted Living

Charlestown, IN

 

 

100

 

 

 

 

 

 

106

 

 

 

106

 

 

 

100

%

 

12/13

Riverbend Independent and Assisted Living

Jeffersonville, IN

 

 

97

 

 

 

 

 

 

114

 

 

 

114

 

 

 

100

%

 

03/12

Remington at Valley Ranch

Irving, TX

 

 

127

 

 

 

158

 

 

 

 

 

 

158

 

 

 

100

%

 

04/12

Residence of Chardon

Chardon, OH

 

 

42

 

 

 

 

 

 

52

 

 

 

52

 

 

 

100

%

 

10/12

Rose Arbor

Maple Grove, MN

 

 

146

 

 

 

86

 

 

 

87

 

 

 

173

 

 

 

100

%

 

06/06

Rosemont Assisted Living and Memory Care

Humble, TX

 

 

96

 

 

 

 

 

 

120

 

 

 

120

 

 

 

100

%

 

09/16

Sugar Grove

Plainfield, IN

 

 

164

 

 

 

48

 

 

 

116

 

 

 

164

 

 

 

100

%

 

12/13

Summit Place

Anderson, SC

 

 

80

 

 

 

19

 

 

 

89

 

 

 

108

 

 

 

100

%

 

10/11

Summit Point Living

Macedonia, OH

 

 

163

 

 

 

126

 

 

 

98

 

 

 

224

 

 

 

100

%

 

08/11

Towne Centre Retirement Community

Merrillville, IN

 

 

210

 

 

 

163

 

 

 

75

 

 

 

238

 

 

 

100

%

 

03/91

Vintage Gardens

St. Joseph, MO

 

 

95

 

 

 

44

 

 

 

92

 

 

 

136

 

 

 

100

%

 

05/13

Waterford at Baytown

Baytown, TX

 

 

129

 

 

 

18

 

 

 

132

 

 

 

150

 

 

 

100

%

 

03/15

Waterford at Bridle Brook

Mahomet, IL

 

 

78

 

 

 

 

 

 

120

 

 

 

120

 

 

 

100

%

 

09/15

Waterford at Carpenter’s Creek

Pensacola, FL

 

 

94

 

 

 

 

 

 

105

 

 

 

105

 

 

 

100

%

 

02/16

Waterford at Colby

Colby, TX

 

 

44

 

 

 

 

 

 

48

 

 

 

48

 

 

 

100

%

 

01/16

Waterford at College Station

College Station, TX

 

 

53

 

 

 

 

 

 

87

 

 

 

87

 

 

 

100

%

 

03/12

Waterford at Columbia

Columbia, SC

 

 

117

 

 

 

141

 

 

 

 

 

 

141

 

 

 

100

%

 

11/00

Waterford at Corpus Christi

Corpus Christi, TX

 

 

50

 

 

 

 

 

 

56

 

 

 

56

 

 

 

100

%

 

10/12

Waterford at Creekside

Pensacola, FL

 

 

84

 

 

 

 

 

 

98

 

 

 

98

 

 

 

100

%

 

02/16

Waterford at Deer Park

Deer Park, TX

 

 

119

 

 

 

144

 

 

 

 

 

 

144

 

 

 

100

%

 

11/00

Waterford at Dillon Pointe

Spartanburg, SC

 

 

51

 

 

 

 

 

 

55

 

 

 

55

 

 

 

100

%

 

12/13

Waterford at Edison Lakes

South Bend, IN

 

 

116

 

 

 

 

 

 

138

 

 

 

138

 

 

 

100

%

 

12/00

Waterford at Fairfield

Fairfield, OH

 

 

120

 

 

 

140

 

 

 

 

 

 

140

 

 

 

100

%

 

11/00

Waterford at Fitchburg

Fitchburg, WI

 

 

82

 

 

 

 

 

 

150

 

 

 

150

 

 

 

100

%

 

10/13

Waterford at Fort Worth

Fort Worth, TX

 

 

154

 

 

 

177

 

 

 

 

 

 

177

 

 

 

100

%

 

06/00

Waterford at Hartford

Hartford, WI

 

 

39

 

 

 

 

 

 

53

 

 

 

53

 

 

 

100

%

 

05/15

Waterford at Hidden Lake

Canton, GA

 

 

43

 

 

 

 

 

 

98

 

 

 

98

 

 

 

100

%

 

12/14

Waterford at Highland Colony

Jackson, MS

 

 

119

 

 

 

143

 

 

 

 

 

 

143

 

 

 

100

%

 

11/00

Waterford at Ironbridge

Springfield, MO

 

 

118

 

 

 

142

 

 

 

 

 

 

142

 

 

 

100

%

 

06/01

Waterford at Levis Commons

Toledo, OH

 

 

146

 

 

 

163

 

 

 

44

 

 

 

207

 

 

 

100

%

 

04/09


Waterford at Mansfield

Mansfield, OH

 

 

118

 

 

 

97

 

 

 

45

 

 

 

142

 

 

 

100

%

 

10/00

Waterford at Mesquite

Mesquite, TX

 

 

153

 

 

 

176

 

 

 

 

 

 

176

 

 

 

100

%

 

09/99

Waterford at Oakwood

Oakwood, GA

 

 

64

 

 

 

 

 

 

70

 

 

 

70

 

 

 

100

%

 

09/13

Waterford at Oshkosh

Oshkosh, WI

 

 

91

 

 

 

 

 

 

109

 

 

 

109

 

 

 

100

%

 

08/14

Waterford at Pantego

Pantego, TX

 

 

118

 

 

 

143

 

 

 

 

 

 

143

 

 

 

100

%

 

12/00

Waterford at Park Falls

Park Falls, WI

 

 

36

 

 

 

 

 

 

36

 

 

 

36

 

 

 

100

%

 

01/16

Waterford at Plano

Plano, TX

 

 

135

 

 

 

109

 

 

 

57

 

 

 

166

 

 

 

100

%

 

12/00

Waterford at Plymouth

Plymouth, WI

 

 

69

 

 

 

 

 

 

82

 

 

 

82

 

 

 

100

%

 

08/14

Waterford at Richmond Heights

Richmond Heights, OH

 

 

148

 

 

 

117

 

 

 

110

 

 

 

227

 

 

 

100

%

 

04/09

Waterford at Thousand Oaks

San Antonio, TX

 

 

119

 

 

 

135

 

 

 

 

 

 

135

 

 

 

100

%

 

05/00

Waterford at Virginia Beach

Virginia Beach, VA

 

 

111

 

 

 

 

 

 

138

 

 

 

138

 

 

 

100

%

 

10/15

Waterford at West Bend

West Bend, WI

 

 

40

 

 

 

 

 

 

41

 

 

 

41

 

 

 

100

%

 

05/15

Waterford at Wisconsin Rapids

Wisconsin Rapids, WI

 

 

58

 

 

 

 

 

 

66

 

 

 

66

 

 

 

100

%

 

01/16

Waterford on Cooper

Arlington, TX

 

 

105

 

 

 

 

 

 

151

 

 

 

151

 

 

 

100

%

 

03/12

Waterford on Huebner

San Antonio, TX

 

 

119

 

 

 

135

 

 

 

 

 

 

135

 

 

 

100

%

 

04/99

Wellington at Arapaho

Richardson, TX

 

 

140

 

 

 

113

 

 

 

57

 

 

 

170

 

 

 

100

%

 

05/02

Wellington at Conroe

Conroe, TX

 

 

44

 

 

 

25

 

 

 

35

 

 

 

60

 

 

 

100

%

 

03/12

Wellington at Dayton

Dayton, OH

 

 

149

 

 

 

146

 

 

 

94

 

 

 

240

 

 

 

100

%

 

08/08

Wellington at Kokomo

Kokomo, IN

 

 

96

 

 

 

 

 

 

138

 

 

 

138

 

 

 

100

%

 

07/11

Wellington at North Bend Crossing

Cincinnati, OH

 

 

122

 

 

 

54

 

 

 

146

 

 

 

200

 

 

 

100

%

 

11/16

Wellington at North Richland Hills

North Richland Hills, TX

 

 

118

 

 

 

139

 

 

 

 

 

 

139

 

 

 

100

%

 

01/02

Wellington at Southport

Indianapolis, IN

 

 

64

 

 

 

 

 

 

105

 

 

 

105

 

 

 

100

%

 

10/12

Wellington at Springfield

Springfield, MA

 

 

235

 

 

 

119

 

 

 

117

 

 

 

236

 

 

 

100

%

 

09/16

Whispering Pines Village

Columbiana, OH

 

 

68

 

 

 

24

 

 

 

88

 

 

 

112

 

 

 

100

%

 

07/15

Whitcomb House

Milford, MA

 

 

87

 

 

 

 

 

 

87

 

 

 

87

 

 

 

100

%

 

10/13

Woodlands of Columbus

Columbus, OH

 

 

116

 

 

 

 

 

 

117

 

 

 

117

 

 

 

100

%

 

10/12

Woodlands of Hamilton

Hamilton, OH

 

 

77

 

 

 

 

 

 

100

 

 

 

100

 

 

 

100

%

 

10/12

Woodlands of Shaker Heights

Shaker Heights, OH

 

 

66

 

 

 

 

 

 

85

 

 

 

85

 

 

 

100

%

 

10/12

Woodview Assisted Living

Fort Wayne, IN

 

 

88

 

 

 

 

 

 

153

 

 

 

153

 

 

 

100

%

 

12/13

Wynnfield Crossing Assisted Living

Rochester, IN

 

 

50

 

 

 

 

 

 

79

 

 

 

79

 

 

 

100

%

 

07/11

 

 

 

 

8,475

 

 

 

4,474

 

 

 

6,293

 

 

 

10,767

 

 

 

 

 

 

 

Leased:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ventas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amberleigh

Buffalo, NY

 

 

267

 

 

 

387

 

 

 

66

 

 

 

453

 

 

N/A

 

 

01/92

Crown Pointe

Omaha, NE

 

 

136

 

 

 

85

 

 

 

80

 

 

 

165

 

 

N/A

 

 

08/00

Independence Village of East Lansing

East Lansing, MI

 

 

146

 

 

 

161

 

 

 

 

 

 

161

 

 

N/A

 

 

08/00

Independence Village of Olde Raleigh

Raleigh, NC

 

 

167

 

 

 

177

 

 

 

 

 

 

177

 

 

N/A

 

 

08/00

Villa Santa Barbara

Santa Barbara, CA

 

 

125

 

 

 

64

 

 

 

62

 

 

 

126

 

 

N/A

 

 

08/00

West Shores

Hot Springs, AR

 

 

137

 

 

 

131

 

 

 

42

 

 

 

173

 

 

N/A

 

 

08/00

Whitley Place

Keller, TX

 

 

47

 

 

 

 

 

 

65

 

 

 

65

 

 

N/A

 

 

02/08

Welltower:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Azalea Trails Assisted Living

Tyler, TX

 

 

56

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

09/10

Buffalo Creek Assisted Living

Waxahachie, TX

 

 

56

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

09/10

Dogwood Trails Assisted Living

Palestine, TX

 

 

65

 

 

 

 

 

 

75

 

 

 

75

 

 

N/A

 

 

09/10

Hawkins Creek Assisted Living

Longview, TX

 

 

56

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

09/10

Hearth at Prestwick

Avon, IN

 

 

132

 

 

 

 

 

 

150

 

 

 

150

 

 

N/A

 

 

08/06

Hearth at Windermere

Fishers, IN

 

 

128

 

 

 

 

 

 

150

 

 

 

150

 

 

N/A

 

 

08/06

Heritage Oaks Assisted Living

Conroe, TX

 

 

75

 

 

 

 

 

 

90

 

 

 

90

 

 

N/A

 

 

09/10

Keepsake Village of Columbus

Columbus, IN

 

 

42

 

 

 

 

 

 

48

 

 

 

48

 

 

N/A

 

 

08/06

Magnolia Court Assisted Living

Nacogdoches, TX

 

 

56

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

09/10

Martin Crest Assisted Living

Weatherford, TX

 

 

56

 

 

 

 

 

 

86

 

 

 

86

 

 

N/A

 

 

09/10

Pecan Point Assisted Living

Sherman, TX

 

 

56

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

09/10

Santa Fe Trails Assisted Living

Cleburne, TX

 

 

56

 

 

 

 

 

 

86

 

 

 

86

 

 

N/A

 

 

09/10

Spring Lake Assisted Living

Paris, TX

 

 

56

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

09/10

Spring Meadows Libertyville

Libertyville, IL

 

 

198

 

 

 

208

 

 

 

45

 

 

 

253

 

 

N/A

 

 

04/11

Spring Meadows Naperville

Naperville, IL

 

 

193

 

 

 

186

 

 

 

45

 

 

 

231

 

 

N/A

 

 

04/11

Spring Meadows at Summit

Summit, NJ

 

 

89

 

 

 

 

 

 

98

 

 

 

98

 

 

N/A

 

 

04/11

Spring Meadows at Trumbull

Trumbull, CT

 

 

152

 

 

 

182

 

 

 

56

 

 

 

238

 

 

N/A

 

 

04/11

Stonefield Assisted Living

McKinney, TX

 

 

75

 

 

 

 

 

 

90

 

 

 

90

 

 

N/A

 

 

09/10

Walnut Creek Assisted Living

Mansfield, TX

 

 

56

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

09/10

Waterford at Ames

Ames, IA

 

 

49

 

 

 

 

 

 

122

 

 

 

122

 

 

N/A

 

 

02/06


Waterford at Miracle Hills

Omaha, NE

 

 

54

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

03/06

Waterford at Roxbury Park

Omaha, NE

 

 

55

 

 

 

 

 

 

70

 

 

 

70

 

 

N/A

 

 

02/06

Waterford at Van Dorn

Lincoln, NE

 

 

63

 

 

 

 

 

 

84

 

 

 

84

 

 

N/A

 

 

02/06

Waterford at Woodbridge

Plattsmouth, NE

 

 

40

 

 

 

 

 

 

45

 

 

 

45

 

 

N/A

 

 

02/06

HCP:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atrium of Carmichael

Sacramento, CA

 

 

151

 

 

 

155

 

 

 

 

 

 

155

 

 

N/A

 

 

01/92

Charlotte Square

Charlotte, NC

 

 

118

 

 

 

 

 

 

150

 

 

 

150

 

 

N/A

 

 

12/06

Chesapeake Place

Chesapeake, VA

 

 

103

 

 

 

 

 

 

153

 

 

 

153

 

 

N/A

 

 

12/06

Covenant Place of Abilene

Abilene, TX

 

 

50

 

 

 

 

 

 

55

 

 

 

55

 

 

N/A

 

 

08/04

Covenant Place of Burleson

Burleson, TX

 

 

74

 

 

 

 

 

 

80

 

 

 

80

 

 

N/A

 

 

08/04

Covenant Place of Waxahachie

Waxahachie, TX

 

 

50

 

 

 

 

 

 

55

 

 

 

55

 

 

N/A

 

 

08/04

Crescent Place

Cedar Hill, TX

 

 

80

 

 

 

 

 

 

85

 

 

 

85

 

 

N/A

 

 

11/05

Crescent Point

Cedar Hill, TX

 

 

111

 

 

 

134

 

 

 

 

 

 

134

 

 

N/A

 

 

08/04

Crosswood Oaks

Sacramento, CA

 

 

121

 

 

 

127

 

 

 

 

 

 

127

 

 

N/A

 

 

01/92

Good Place

North Richland Hills, TX

 

 

72

 

 

 

 

 

 

80

 

 

 

80

 

 

N/A

 

 

08/04

Greenville Place

Greenville, SC

 

 

85

 

 

 

 

 

 

153

 

 

 

153

 

 

N/A

 

 

12/06

Meadow Lakes

North Richland Hills, TX

 

 

118

 

 

 

145

 

 

 

 

 

 

145

 

 

N/A

 

 

08/04

Myrtle Beach Estates

Myrtle Beach, SC

 

 

101

 

 

 

 

 

 

156

 

 

 

156

 

 

N/A

 

 

12/06

Tesson Heights

St. Louis, MO

 

 

182

 

 

 

134

 

 

 

72

 

 

 

206

 

 

N/A

 

 

10/98

Veranda Club

Boca Raton, FL

 

 

186

 

 

 

129

 

 

 

97

 

 

 

226

 

 

N/A

 

 

01/92

 

 

 

 

4,541

 

 

 

2,405

 

 

 

3,351

 

 

 

5,756

 

 

 

 

 

 

 

Total

 

 

 

13,016

 

 

 

6,879

 

 

 

9,644

 

 

 

16,523

 

 

 

 

 

 

 

 

6


         Resident Capacity1     Commencement
of Operations2
 

Community

   Units  IL  AL  Total  Ownership  

Park-Oak Grove

  Roanoke, VA  93    —      164    164    100  08/14  

River Crossing Assisted Living

  Charlestown, IN  100    —      106    106    100  12/13  

Riverbend Independent and Assisted Living

  Jeffersonville, IN  112    —      114    114    100  03/12  

Remington at Valley Ranch

  Irving, TX  127    158    —      158    100  04/12  

Residence of Chardon

  Chardon, OH  42    —      52    52    100  10/12  

Sugar Grove

  Plainfield, IN  164    48    116    164    100  12/13  

Summit Place

  Anderson, SC  91    19    89    108    100  10/11  

Summit Point Living

  Macedonia, OH  163    126    98    224    100  08/11  

Towne Centre Retirement Community

  Merrillville, IN  210    163    75    238    100  03/91  

Vintage Gardens

  St. Joseph, MO  102    44    92    136    100  05/13  

Waterford at Baytown

  Baytown, TX  129    18    132    150    100  03/15  

Waterford at Bridle Brook

  Mahomet, IL  78    —      120    120    100  09/15  

Waterford at College Station

  College Station, TX  53    —      87    87    100  03/12  

Waterford at Columbia

  Columbia, SC  117    141    —      141    100  11/00  

Waterford at Corpus Christi

  Corpus Christi, TX  50    —      56    56    100  10/12  

Waterford at Deer Park

  Deer Park, TX  120    144    —      144    100  11/00  

Waterford at Dillon Pointe

  Spartanburg, SC  36    —      55    55    100  12/13  

Waterford at Edison Lakes

  South Bend, IN  116    96    45    141    100  12/00  

Waterford at Fairfield

  Fairfield, OH  120    140    —      140    100  11/00  

Waterford at Fitchburg

  Fitchburg, WI  82    —      150    150    100  10/13  

Waterford at Fort Worth

  Fort Worth, TX  151    177    —      177    100  06/00  

Waterford at Hartford

  Hartford, WI  39    —      53    53    100  05/15  

Waterford at Hidden Lake

  Canton, GA  49    —      98    98    100  12/14  

Waterford at Highland Colony

  Jackson, MS  119    143    —      143    100  11/00  

Waterford at Ironbridge

  Springfield, MO  118    142    —      142    100  06/01  

Waterford at Levis Commons

  Toledo, OH  146    163    44    207    100  04/09  

Waterford at Mansfield

  Mansfield, OH  118    97    45    142    100  10/00  

Waterford at Mesquite

  Mesquite, TX  153    176    —      176    100  09/99  

Waterford at Oakwood

  Oakwood, GA  64    —      70    70    100  09/13  

Waterford at Oshkosh

  Oshkosh, WI  90    —      109    109    100  08/14  

Waterford at Pantego

  Pantego, TX  119    143    —      143    100  12/00  

Waterford at Plano

  Plano, TX  135    109    57    166    100  12/00  

Waterford at Plymouth

  Plymouth, WI  69    —      82    82    100  08/14  

Waterford at Richmond Heights

  Richmond Heights, OH  148    117    110    227    100  04/09  

Waterford at Thousand Oaks

  San Antonio, TX  119    135    —      135    100  05/00  

Waterford at Virginia Beach

  Virginia Beach, VA  111    —      138    138    100  10/15  

Waterford at West Bend

  West Bend, WI  40    —      41    41    100  05/15  

Waterford on Cooper

  Arlington, TX  105    —      151    151    100  03/12  

Waterford on Huebner

  San Antonio, TX  119    135    —      135    100  04/99  

Wellington at Arapaho

  Richardson, TX  140    113    57    170    100  05/02  

Wellington at Conroe

  Conroe, TX  44    25    35    60    100  03/12  

Wellington at Dayton

  Dayton, OH  149    146    94    240    100  08/08  

Wellington at Kokomo

  Kokomo, IN  96    —      99    99    100  07/11  

Wellington at North Richland Hills

  North Richland Hills, TX  119    139    —      139    100  01/02  

7


         Resident Capacity1     Commencement
of Operations2
 

Community

   Units  IL  AL  Total  Ownership  

Whispering Pines Village

  Columbiana, OH  68    24    88    112    100  07/15  

Whitcomb House

  Milford, MA  68    —      87    87    100  10/13  

Woodlands of Columbus

  Columbus, OH  116    —      117    117    100  10/12  

Woodlands of Hamilton

  Hamilton, OH  87    —      100    100    100  10/12  

Woodlands of Shaker Heights

  Shaker Heights, OH  66    —      85    85    100  10/12  

Woodview Assisted Living

  Fort Wayne, IN  88    —      130    130    100  12/13  

Wynnfield Crossing Assisted Living

  Rochester, IN  59    —      79    79    100  07/11  
   

 

 

  

 

 

  

 

 

  

 

 

   
    7,172    3,836    5,247    9,083    

Leased:

        

Ventas:

        

Amberleigh

  Buffalo, NY  267    387    —      387    N/A    01/92  

Cottonwood Village

  Cottonwood, AZ  163    131    58    189    N/A    03/91  

Crown Pointe

  Omaha, NE  135    85    80    165    N/A    08/00  

Georgetowne Place

  Fort Wayne, IN  159    242    —      242    N/A    10/05  

Harrison at Eagle Valley3

  Indianapolis, IN  124    138    —      138    N/A    03/91  

Independence Village of East Lansing

  East Lansing, MI  149    161    —      161    N/A    08/00  

Independence Village of Olde Raleigh

  Raleigh, NC  167    177    —      177    N/A    08/00  

Rose Arbor

  Maple Grove, MN  144    86    87    173    N/A    06/06  

Villa Santa Barbara

  Santa Barbara, CA  125    64    62    126    N/A    08/00  

West Shores

  Hot Springs, AR  137    131    42    173    N/A    08/00  

Whitley Place

  Keller, TX  47    —      65    65    N/A    02/08  

HCN:

        

Azalea Trails Assisted Living

  Tyler, TX  56    —      70    70    N/A    09/10  

Buffalo Creek Assisted Living

  Waxahachie, TX  56    —      70    70    N/A    09/10  

Dogwood Trails Assisted Living

  Palestine, TX  65    —      75    75    N/A    09/10  

Hawkins Creek Assisted Living

  Longview, TX  56    —      70    70    N/A    09/10  

Hearth at Prestwick

  Avon, IN  136    —      150    150    N/A    08/06  

Hearth at Windermere

  Fishers, IN  128    —      150    150    N/A    08/06  

Heritage Oaks Assisted Living

  Conroe, TX  75    —      90    90    N/A    09/10  

Keepsake Village of Columbus

  Columbus, IN  46    —      48    48    N/A    08/06  

Magnolia Court Assisted Living

  Nacogdoches, TX  56    —      70    70    N/A    09/10  

Martin Crest Assisted Living

  Weatherford, TX  56    —      86    86    N/A    09/10  

Pecan Point Assisted Living

  Sherman, TX  56    —      70    70    N/A    09/10  

Santa Fe Trails Assisted Living

  Cleburne, TX  56    —      86    86    N/A    09/10  

Spring Lake Assisted Living

  Paris, TX  56    —      70    70    N/A    09/10  

Spring Meadows Libertyville

  Libertyville, IL  198    208    45    253    N/A    04/11  

Spring Meadows Naperville

  Naperville, IL  197    186    45    231    N/A    04/11  

Spring Meadows at Summit

  Summit, NJ  89    —      98    98    N/A    04/11  

Spring Meadows at Trumbull

  Trumbull, CT  148    136    42    178    N/A    04/11  

Stonefield Assisted Living

  McKinney, TX  75    —      90    90    N/A    09/10  

Walnut Creek Assisted Living

  Mansfield, TX  56    —      70    70    N/A    09/10  

Waterford at Ames

  Ames, IA  60    —      122    122    N/A    02/06  

Waterford at Miracle Hills

  Omaha, NE  63    —      70    70    N/A    03/06  

Waterford at Roxbury Park

  Omaha, NE  65    —      70    70    N/A    02/06  

Waterford at Van Dorn

  Lincoln, NE  69    —      84    84    N/A    02/06  

Waterford at Woodbridge

  Plattsmouth, NE  40    —      45    45    N/A    02/06  

8


         Resident Capacity1     Commencement
of Operations2
 

Community

   Units  IL  AL  Total  Ownership  

HCP:

        

Atrium of Carmichael

  Sacramento, CA  151    155    —      155    N/A    01/92  

Charlotte Square

  Charlotte, NC  120    —      125    125    N/A    12/06  

Chesapeake Place

  Chesapeake, VA  103    —      153    153    N/A    12/06  

Covenant Place of Abilene

  Abilene, TX  50    —      55    55    N/A    08/04  

Covenant Place of Burleson

  Burleson, TX  74    —      80    80    N/A    08/04  

Covenant Place of Waxahachie

  Waxahachie, TX  50    —      55    55    N/A    08/04  

Crescent Place

  Cedar Hill, TX  80    —      85    85    N/A    11/05  

Crescent Point

  Cedar Hill, TX  111    134    —      134    N/A    08/04  

Crosswood Oaks

  Sacramento, CA  121    127    —      127    N/A    01/92  

Good Place

  North Richland Hills, TX  72    —      80    80    N/A    08/04  

Greenville Place

  Greenville, SC  102    —      153    153    N/A    12/06  

Meadow Lakes

  North Richland Hills, TX  119    145    —      145    N/A    08/04  

Myrtle Beach Estates

  Myrtle Beach, SC  108    —      142    142    N/A    12/06  

Tesson Heights

  St. Louis, MO  184    134    72    206    N/A    10/98  

Veranda Club

  Boca Raton, FL  186    129    97    226    N/A    01/92  
   

 

 

  

 

 

  

 

 

  

 

 

   
    5,206    2,956    3,377    6,333    

Total

  12,378    6,792    8,624    15,416    
   

 

 

  

 

 

  

 

 

  

 

 

   

(1)

Independent living (IL) residences and assisted living (AL) residences based on community licensure.

(2)

Indicates the date on which the Company acquired or commenced operating the community. The Company operated certain of its communities pursuant to management agreements prior to acquiring interests in or leasing the communities.

 

(3)The Company’s home care agency is on-site at The Harrison at Eagle Valley community.

Management Contracts

The Company was party to a series of property management agreements (the “SHPIII/CSL Management Agreements”) with three joint ventures (collectively “SHPIII/CSL”) owned 90% by Senior Housing Partners III, L.P. (“SHPIII”), a fund managed by Prudential Investment Management, Inc. (“Prudential Investment”) and 10% by the Company, which collectively owned and operated three senior living communities. The SHPIII/CSL Management Agreements were for initial terms of ten years from the date the certificate of occupancy was issued and extended until various dates through January 2019. The SHPIII/CSL Management Agreements generally provided for management fees of 5% of gross revenue plus reimbursement for costs and expenses related to the communities. On June 30, 2014, the Company acquired 100% of the member interests in these joint ventures. For additional information refer to Note 4, “Acquisitions”, within the notes to consolidated financial statements.

Growth StrategiesOperations

The Company believes that the fragmented nature of the senior living industry and the limited capital resources available to many small, private operators provide an attractive opportunity for the Company to expand its existing base of senior living operations.competitive differentiation. The Company believes that its current operations with geographic concentrations throughout the United States serve as the foundation on which the Company can build senior living networks in targeted geographic markets and thereby provide a broad range of high qualityhigh-quality care in a cost-efficient manner.

9


The following are the principal elements of the Company’s clear and differentiated growthoperating strategy:

Organic GrowthPortfolio Optimization

The Company intends to continue to focus on its occupancy, rents and operating margins of its stabilized communities. The Company continually seeks to improve occupancy rates and increase average rents by: (i) retaining residents as they “age in place” by extending optional care and service programs and converting existing units to higher levels of care; (ii) attracting new residents through the use of technology to enhance Internet marketing and on-site marketing programs focused on residents and family members and utilizing technology to enhance Internet marketing;members; (iii) aggressively seeking referrals from senior care referral services, professional community outreach sources, including area religious organizations, senior social service programs, civic and business networks, as well as the medical community; and (iv) continually refurbishing and renovating its communities.


Expansion and Conversions of Existing Communities

The Company intends to increase levels of care and capacity at certain of its existing communities through expansion and/or conversions of certain units. Increasing our levels of care and capacity is expected to increase revenue and operating income while meeting the needs of our residents who have an average age of 85 years.

Pursue Strategic Acquisitions

The Company intends to continue to pursue acquisitions of senior living communities. Through strategic acquisitions, joint venture investments, or facility leases, the Company seeks to acquire communities in existing geographically concentrated regions as a means to increase market share, augment existing clusters, strengthen its ability to provide a broad range of care, and create operating efficiencies. As the industry continues to consolidate, the Company believes that opportunities will arise to acquire other senior living companies. The Company believes that the current fragmented nature of the senior living industry, combined with the Company’s financial resources, geographically concentrated regions, and extensive contacts within the industry, should provide it with the opportunity to evaluate a number of potential acquisition opportunities in the future. In reviewing acquisition opportunities, the Company will consider, among other things, geographic location, competitive climate, reputation and quality of management and communities, and the need for renovation or improvement of the communities.

Expand Referral Networks

The Company intends to continue to develop relationships with local and regional hospital systems, managed care organizations and other referral sources to attract new residents to the Company’s communities. In certain circumstances these relationships may involve strategic alliances or joint ventures. The Company believes that such arrangements or alliances, which could range from joint marketing arrangements to priority transfer agreements, will enable it to be strategically positioned within the Company’s markets if, as the Company believes, senior living programs become an integral part of the evolving health care delivery system.

Operations

Centralized Management

The Company centralizes its corporate and other administrative functions so that the community-based management and staff can focus their efforts on resident care. The Company maintains centralized accounting, finance, human resources, training and other operational functions at its national corporate office in Dallas, Texas. The Company also has a corporate office in New York, New York. The Company’s corporate offices are generally responsible for: (i) establishing Company-wide policies and procedures relating to, among other things, resident care and operations; (ii) performing accounting functions; (iii) developing employee training programs and materials; (iv) coordinating human resources; (v) coordinating marketing functions; and (vi) providing strategic direction. In addition, financing, development, construction and acquisition activities, including feasibility and market studies, and community design, development, and construction management are conducted at the Company’s corporate offices.

10


The Company seeks to control operational expenses for each of its communities through proprietary expense management systems, standardized management reporting and centralized controls of capital expenditures, asset replacement tracking, and purchasing for larger and more frequently used supplies and food inventories through group purchasing programs. Community expenditures are monitored by regional and district managers who are accountable for the resident satisfaction and financial performance of the communities in their region.

Regional Management

The Company provides oversight and support to each of its senior livinghousing communities through experienced regional and district managers. A district manager will generally oversee the marketing and operations of three to seven communities clustered in a small geographic area. A regional manager will generally cover a larger geographic area consisting of eight to thirteen communities. In most cases, the district and regional managers will office out of the Company’s senior livinghousing communities. Currently, there are district and regional managers based in the East, Central Plains, South Central, Dallas, Indiana, Midwest, Texas, Southwest, and West regions.

The executive director at each community reports to a regional or district manager. The regional and district managers report on the operations of each community directly to senior management at the Company’s corporate office. The district and regional managers make regular site visits to each of their assigned communities. The site visits involve a physical plant inspection, quality assurance review, staff training, financial and systems audits, regulatory compliance, and team building.

Community-Based Management

An executive director manages the day-to-day operations at each senior livinghousing community, including oversight of the quality of care, delivery of resident services, and monitoring of financial performance. The executive director is also responsible for all personnel, including food service, maintenance, activities, security, assisted living, housekeeping, and, where applicable, nursing or care services. In most cases, each community also has department managers who direct the environmental services, nursing or care services, business management functions, dining services, activities, transportation, housekeeping, and marketing functions.

The assisted living component of the senior livinghousing communities is managed by licensed professionals, such as a nurse and/or a licensed administrator. These licensed professionals have many of the same operational responsibilities as the Company’s executive directors, but their primary responsibility is to oversee resident care. Many of the Company’s senior livinghousing communities are part of a campus setting, which may include independent living.living and/or memory care. This campus arrangement allows for cross-utilization of certain support personnel and services, including administrative functions that result in greater operational efficiencies and lower costs than freestanding facilities.


The Company actively recruits personnel to maintain adequate staffing levels at its existing communities and hires new staff for new or acquired communities prior to opening. The Company has adopted comprehensive recruiting and screening programs for management positions that utilize corporate office team interviews and thorough background and reference checks. The Company offers system-wide training and orientation for all of its employees at the community level through a combination of Company-sponsored seminars and conferences.

Quality Assurance

Quality assurance programs are coordinated and implemented by the Company’s corporate and regional staff. The Company’s quality assurance is targeted to achieve maximum resident and resident family member satisfaction with the care and services delivered by the Company. The Company’s primary focus in quality control monitoring includes routine in-service training and performance evaluations of caregivers and other support employees. The Company has established a Corporate Quality Assurance Committee which consists of the Executive Vice-President, Senior Vice-President, and Vice-President of Operations, Quality and Clinical Directors, and General Counsel. The purpose of the committee is to monitor and evaluate the processes by which care is delivered to our residents and the appropriateness and quality of care provided within each of our communities. Additional quality assurance measures include:

Resident and Resident’s Family Input.    On a routine basis, the Company provides residents and their family members the opportunity to provide valuable input regarding the day-to-day delivery of services. On-site management at each community has fostered and encouraged active resident councils and resident committees who meet independently. These resident bodies meet with on-site management on a monthly basis to offer input and suggestions as to the quality and delivery of services. Additionally, at each community the Company con-

11


ductsconducts annual resident satisfaction surveys to further monitor the satisfaction levels of both residents and their family members. These surveys are sent directly to a third partythird-party firm for tabulation, then to the Company’s corporate headquarters for distribution to onsite staff. In fiscal 2015 and 2014,2018, the Company achieved 95% and 94%, respectively,93.5% approval ratings from its residents. For any departmental area of service scoring below 90%, a corrective action plan is developed jointly by on-site, regional and corporate staff for immediate implementation. In addition, the Company ranked third among senior living operators nationally in 2018 according to J.D. Powers 2018 Senior Living Satisfaction Study.  The study measured resident and family overall satisfaction across factors important to them including community staff, convenience of location, food and beverage, room, building and grounds, senior service and activities among others.

Regular Community Inspections.    Each community is inspected, on at least a quarterly basis, by regional and/or corporate staff. Included as part of this inspection is the monitoring of the overall appearance and maintenance of the community interiors and grounds. The inspection also includes monitoring staff professionalism and departmental reviews of maintenance, housekeeping, activities, transportation, marketing, administration and food and health care services, if applicable. The inspections also include observing residents in their daily activities and the community’s compliance with government regulations.

Independent Service Evaluations.    The Company engages the services of outside professional independent consulting firms to evaluate various components of the community operations. These services include mystery shops, competing community analysis, pricing recommendations and product positioning. This provides management with valuable unbiased product and service information. A plan of action regarding any areas requiring improvement or change is implemented based on information received. At communities where health care is delivered, these consulting service reviews include the on-site handling of medications, record keepingrecordkeeping and general compliance with all applicable governmental regulations.

Sales and Marketing

Most communities are staffed by on-site sales directors and additional marketing/salessales/marketing staff depending on the community size and occupancy status. The primary focus of the on-site sales/marketing staff is to create awareness of the Companycommunity and its services among prospective residents and family members, professional referral sources and other key decision makers. These efforts incorporate an aggressive marketinga strategic plan to include monthly, quarterly and annual goals for leasing, new lead generation, prospect follow up, community outreach, and resident and family referrals. Additionally, the marketing plan includes a calendar ofreferrals, promotional events, and a comprehensivemarket specific media program.  On-site sales/marketing departments perform a competing community assessment quarterly.


Corporate and regional marketing directorspersonnel monitor the on-site marketing departments’sales department’s effectiveness and productivity on a weekly basis. Routine detailed marketing department audits are performed on annual monthlya quarterly basis or more frequently if deemed necessary. Corporate and regional personnel assist in the development of marketing strategies for each community to address the continuously changing resident profile and maintain a focus on building brand awareness and increasing Internet website traffic and leads. The marketing strategies developed utilize the implementation of application program interface systems with certain website and Internet referral partners and the production of creative media and necessary marketing collateral. The Company has also implemented numerous Internet web-based initiatives to attract prospects including certain e-mail and website triggers prompting interactive invitations with on-going follow-ups, as well as a nurturing program to actively engage prospects throughout the marketing/salessales/marketing cycle. Ongoing sales training of on-site marketing/sales staff is implemented by corporate and regional marketing directors.personnel as well as third party professionals.

Government Regulation

Changes in existing laws and regulations, adoption of new laws and regulations, and new interpretations of existing laws and regulations could have a material effect on the Company’s operations. Failure by the Company to comply with applicable regulatory requirements could have a material adverse effect on the Company’s business, financial condition, cash flows, and results of operations. Accordingly, the Company monitors legal and regulatory developments on local and national levels.

The health care industry is subject to extensive regulation and frequent regulatory change. At this time, no federal laws or regulations specifically regulate assisted or independent living residences. While a number of states have not yet enacted specific assisted living regulations, certain of the Company’s assisted living communities are subject to regulation, licensing, CON and permitting by state and local health care and social service agencies and other regulatory authorities. While such requirements vary from state to state, they typically relate to staffing, training, physical design, patient privacy, required services and the quality thereof and resident characteristics. The Company believes that such regu-

12


lationregulation will increase in the future. In addition, health care providers are receiving increased scrutiny under anti-trust laws as integration and consolidation of health care delivery increases and affects competition. Moreover, robust state and federal enforcement of fraud and abuse laws continues. Because some of the Company’s communities receive a portion of their funds from Medicaid, such communities are also subject to state and federal Medicaid standards, the noncompliance with which may result in the imposition of penalties or sanctions or suspension or exclusion from participation in the Medicaid program. The Company’s communities are also subject to various zoning restrictions, local building codes, and other ordinances, such as fire safety codes. Failure by the Company to comply with applicable regulatory requirements could have a material adverse effect on the Company’s business, financial condition, and results of operations. Regulation of the assisted living industry is evolving. The Company is unable to predict the content of new regulations and their effect on its business. There can be no assurance that the Company’s operations will not be adversely affected by regulatory developments.

The Company believes that its communities are in substantial compliance with applicable regulatory requirements. However, unannounced surveys or inspections may occur annually or bi-annually, or following a regulator’s receipt of a complaint about a community. In the ordinary course of business, one or more of the Company’s communities could be cited for deficiencies resulting from such inspections or surveys. Most inspection deficiencies are resolved through an agreed-toagreed upon plan of corrective action relating to the community’s operations, but the reviewing agency typically has the authority to take further action against a licensed or certified community, which could result in the imposition of fines, repayment of amounts previously paid, imposition of a provisional or conditional license, suspension or revocation of a license, suspension or denial of admissions, loss of certification as a provider under federal health care programs or imposition of other sanctions, including criminal penalties. Loss, suspension or modification of a license may also cause us to default under our loan or lease agreements and/or trigger cross-defaults. Sanctions may be taken against providers or facilities without regard to the providers’ or facilities’ history of compliance. We may also expend considerable resources to respond to federal and state investigations or other enforcement action under applicable laws or regulations. To date, none of the deficiency reports received by us has resulted in a suspension, fine or other disposition that has had a material adverse effect on our revenues. However, any future substantial failure to comply with any applicable legal and regulatory requirements could result in a material adverse effect to our business as a whole. In addition, statesstates’ Attorneys General vigorously enforce consumer protection laws as those laws relate to the senior living industry. State Medicaid Fraud and Abuse Units may also investigate assisted living communities even if the community or any of its residents do not receive federal or state funds.


Under the Americans with Disabilities Act of 1990, (“ADA”), all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. A number of additional federal, state and local laws exist that also may require modifications to existing and planned properties to permit access to the properties by disabled persons. While the Company believes that its communities are substantially in compliance with present requirements or are exempt therefrom, if required changes involve a greater expenditure than anticipated or must be made on a more accelerated basis than anticipated, additional costs would be incurred by the Company. Further legislation may impose additional burdens or restrictions with respect to access by disabled persons, the costs of compliance with which could be substantial.

The Health Insurance Portability and Accountability Act of 1996 (“HIPAA”), in conjunction with the federal regulations promulgated thereunder by the Department of Health and Human Services, has established, among other requirements, standards governing the privacy and security of certain protected and individually identifiable health information (“PHI”) that is created, received or maintained by a range of covered entities. HIPAA has also established standards governing uniform health care transactions, the codes and identifiers to be used by the covered entities and standards governing the security of certain electronic transactions conducted by covered entities. Penalties for violations can range from civil money penalties for errors and negligent acts to criminal fines and imprisonment for knowing and intentional misconduct. In addition, the Company may be subject to a corrective action plan, the cost of compliance of which could be significant.

In addition, the Company is subject to various federal, state and local environmental laws and regulations. Such laws and regulations often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of hazardous or toxic substances. The costs of any required remediation or removal of these substances could be substantial and the liability of an owner or operator as to any property is generally not limited under such laws and regulations and could exceed the property’s value and the aggregate assets of the owner or operator. The presence of these substances or failure to remediate such contamination properly may also adversely affect the owner’s ability to sell or rent the property, or to borrow using the property as collateral. Under these laws and regulations, an owner, operator or an entity that arranges for the disposal of hazardous or toxic substances, such as asbestos-containing materials, at a disposal site may also be liable for the costs of any

13


required remediation or removal of the hazardous or toxic substances at the disposal site. In connection with the ownership or operation of its properties, the Company could be liable for these costs, as well as certain other costs, including governmental fines and injuries to persons or properties. The Company has completed Phase I environmental audits of substantially all of the communities in which the Company owns interests, typically at the time of acquisition, and such audits have not revealed any material environmental liabilities that exist with respect to these communities.

Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances or petroleum product releases at such property, and may be held liable to a governmental entity or to third parties for property damage and for investigation and clean-up costs. The Company is not aware of any environmental liability with respect to any of its owned, leased or managed communities that the Company believes would have a material adverse effect on its business, financial condition, or results of operations. The Company believes that its communities are in compliance in all material respects with all federal, state and local laws, ordinances and regulations regarding hazardous or toxic substances or petroleum products. The Company has not been notified by any governmental authority, and is not otherwise aware of any material non-compliance, liability or claim relating to hazardous or toxic substances or petroleum products in connection with any of the communities the Company currently operates.

The Company believes that the structure and composition of government and, specifically, health care regulations will continue to change and, as a result, regularly monitors developments in the law. The Company expects to modify its agreements and operations from time to time as the business and regulatory environments change. While the Company believes it will be able to structure all its agreements and operations in accordance with applicable law, there can be no assurance that its arrangements will not be successfully challenged.


Competition

The senior living industry is highly competitive, and the Company expects that all segments of the industry will become increasingly competitive in the future. Although there are a number of substantial companies active in the senior living industry and in the markets in which the Company operates, the industry continues to be very fragmented and characterized by numerous small operators. The Company primarily competes with national operators such as Brookdale Senior Living Inc., Holiday Retirement Corp., and Five Star Quality Care, Inc. and other regional and local independent operators. The Company believes that the primary competitive factors in the senior living industry are: (i) quality on-site staff; (ii) location; (ii)(iii) reputation for and commitment to a high quality of service; (iii) quality on-site staff and(iv) support service offerings (such as food services); (iv)(v) fair price for services provided; and (v)(vi) physical appearance and amenities associated with the communities. The Company competes with other companies providing independent living, assisted living, skilled nursing, home health care, and other similar service and care alternatives, some of whom may have greater financial resources than the Company. Because seniors tend to choose senior livinghousing communities near their homes, the Company’s principal competitors are other senior living and long-term care communities in the same geographic areas as the Company’s communities. The Company also competes with other health care businesses with respect to attracting and retaining nurses, technicians, aides and other high quality professional and non-professional employees and managers.

Employees

As of December 31, 2015,2018, the Company employed 7,3847,549 persons of which 3,871 were full-time employees (92(108 of whom are locatedemployed at the Company’s corporate offices)office), of which 4,541 were full-time employees and 3,5133,008 were part-time employees. None of the Company’s employees are currently represented by a labor union and the Company is not aware of any union organizing activity among its employees. The Company believes that its relationship with its employees is good.

14


Executive Officers and Other Key Employees of the Registrant

The following table sets forth certain information concerning each of the Company’s executive officers and other key employees as of December 31, 2015:February 28, 2019:

 

Name

Age

Age

Position(s) with the Company

Lawrence A. CohenKimberly S. Lody

53

62

President, Chief Executive Officer and Vice Chairman of the Board

Keith N. JohannessenDirector

59President and Chief Operating Officer

Carey P. Hendrickson

56

53

Senior

Executive Vice President and Chief Financial Officer

Michael C. Fryar

42

Senior Vice President and Chief Revenue Officer

David R. Brickman

60

57

Senior Vice President, Secretary and General Counsel

Jeremy D. Falke

45

Senior Vice President – Human Resources

David W. Beathard, Sr.

71

68

Senior Vice President Operations

GregoryJeffery P. Boemer.Cellucci

31

48

Vice President Operations

Gary E. FernandezJohn J. Klitsch

39

52

Vice President — National Sales and Marketing– Sales/Business Development

Gloria M. Holland

51

Vice President – Finance

Joseph G. Solari

54

51

Vice President Corporate Development

Gloria HollandRobert F. Hollister

48Vice President — Finance

Glen H. Campbell

63

71Vice President — Asset Management

Property Controller

Christopher H. Lane

47

44

Vice President Financial Reporting

Robert F. Hollister

60Property Controller

Kimberly S. LodyLawrence A. Cohen has served as one of our directors since November 1996 and as Vice Chairman of joined the Board since November 1996. He has served as our Chief Executive Officer since May 1999 and was our Chief Financial Officer from November 1996 to May 1999. From 1991 to 1996, Mr. Cohen servedCompany as President and Chief Executive Officer of Paine Webber Properties Incorporated. Mr. Cohen serves on the boards of various charitable organizations and is active in several industry associations. Mr. Cohen wasJanuary 2019, having served as a founding member and is Chairmandirector of the American Seniors Housing Association and serves on the Operator Advisory Board of the National Investment Center for the Seniors Housing & Care Industry. He received an LL.M. in Taxation from New York University School of Law, a JD from St. John’s University School of Law, and a BBA in Accounting from The George Washington University. Mr. Cohen has had positions with businesses involved in senior living for 31 years.

Keith N. Johannessen has been a directorCompany since 1999. Mr. Johannessen has served as our President since 1994 and Chief Operating Officer since 1999. He previously served as our Executive Vice President from May 1993 to February 1994. He has2014. Her more than 3725 years of operational experience in seniors housing. He began his senior housing career in 1978 with Life Care Services Corporationclinical and then joined Oxford Retirement Services, Inc as Executive Vice President. Mr. Johannessen later served as Senior Manager in thecommercial health care practice of Ernst & Young LLP priorsettings includes leadership positions in medical devices, healthcare services, and complex regulatory and payor environments.  Prior to joining the Company, Ms. Lody served as President of GN Hearing North America, where she led seven consecutive years of above-market growth and expansion across multiple channels and brands. Prior to GN Hearing, Ms. Lody served as VP Marketing and then President, US Chronic Care at Coloplast from 2009 to 2011.  From 2004 to 2009, she served as an independent consultant, providing interim leadership to companies in 1993. He hashealthcare, consumer products, and insurance services.  Ms. Lody served on the Stateas Chief Operating Officer of the IndustrySenior Home Care from 2003 to 2004, as Chief Marketing Officer of Gentiva Health Services from 1997 to 2003, and Model Assisted Living Regulations Committees of the American Seniors Housing Association. Mr. Johannessen holdsas VP Managed Care Programs for Apria Healthcare from 1994 to 1997.  Ms. Lody received a Bachelor of Arts degree.BS in Business from Hiram College and an MBA in Finance from Wake Forest University.


Carey P. Hendrickson joined the Company as Seniorin May 2014 and is currently the Executive Vice President and Chief Financial Officer in May 2014.Officer. From 2010 through 2014, he served as the Senior Vice President/Chief Financial Officer and Treasurer of Belo Corp., a television company that owned and operated network-affiliated television stations and their associated websites (“Belo”). Prior to serving in such capacity, Mr. Hendrickson served Belo in various roles including Senior Vice President/Chief Accounting Officer, Vice President/Human Resources, Vice President/Investor Relations and Corporate Communications, and Vice President/Strategic & Financial Planning. He began his career with KPMG LLP and was the director of financial planning for Republic Financial Services before joining Belo in 1992. Mr. Hendrickson received a BBA in Accounting from Baylor University and a Master of Business Administration in Finance from the University of Texas in Arlington.

Michael C. Fryar joined the Company as Chief Revenue Officer in February 2019. His 20 years of experience focusing on brands in complex, multi-channel environments includes leadership positions in medical device and marketing agency settings, with the majority of his career focused in senior healthcare. Prior to joining the Company, Mr. Fryar served as Vice President of GN Hearing North America, where he was part of a leadership team responsible for seven consecutive years of above-market growth and expansion across multiple channels and brands. Prior to GN Hearing, Mr. Fryar served as Senior Director, Marketing at Starkey Hearing Technologies from 2006 to 2012. From 1998 to 2006, he served as an account director at marketing agency Colle McVoy, specializing in digital and traditional marketing, advertising and public relations. Mr. Fryar received a BA in Communications Studies with a minor in Economics Management from Gustavus Adolphus College.

David R. Brickman is currently the Senior Vice President, Secretary, and General Counsel of the Company. He served as Vice President and General Counsel of the Company and its predecessors since July 1992 and has

15


served as Secretary of the Company since May 2007. From 1989 to 1992, Mr. Brickman served as in-house counsel with LifeCo Travel Management Company, a corporation that provided travel services to U.S. corporations. Mr. Brickman earned a Juris Doctor and Masters of Business Administration from the University of South Carolina and a Masters in Health Administration from Duke University. He currently serves on the Board of Advisors for the Southern Methodist University Corporate Counsel Symposium. He is also a member of the National Center for Assisted Living In-house Counsel Roundtable Task Force, as well as the Long-Term Care Risk Legal Forum. Mr. Brickman has either practiced law or performed in-house counsel functions for 2932 years.

Jeremy D. Falke joined the Company as Senior Vice President – Human Resources in February 2018.  Mr. Falke held various positions within Tenet Healthcare Corporation (“Tenet”) from November 2004 to February 2018, serving most recently as the Vice President, Talent, Culture and Performance Systems in Dallas. In this role, he was responsible for all talent planning, development, and cultural programming and transformation for an organization with over 75 acute-care hospitals and 450 outpatient facilities, employing more than 125,000 people.  Prior to this role, Mr. Falke served as the Senior Director, Strategic Operations, Analytics and Reporting in Dallas and as the Chief Human Resources Officer for Creighton University Medical Center, which was then owned by Tenet in Omaha, Nebraska. Mr. Falke received a Bachelor of Science in Business Management from University of Phoenix in Scottsdale, and a Masters of Business Administration with a concentration in Healthcare Management from the University of Nebraska in Omaha.

David W. Beathard, Sr.is currently the Senior Vice President Operations of the Company. He served as Vice President — Operations of the Company and its predecessors from August 1996 to June 2013. Mr. Beathard joined Life Care Services Corporation in 1977 where he served in various roles including Vice President and Director of Operations Management. From 1992 to 1996, Mr. Beathardhe owned and operated a consulting firm, which provided operational, marketing, and feasibility consulting regarding senior housing facilities.communities. Mr. Beathard has served as an Advisory Board Member of the Texas Assisted Living Association. He earned a BA degree from Miami University where he also attended graduate school with a focus in business administration. Mr. Beathard has been active in the operational, sales and marketing, and construction oversight aspects of senior housing for 4244 years.

GregoryJeffrey P. BoemerCelluccijoined the Company in October 2001 as a Regional Manager and has served as Vice President Operations since June 2013.in May 2018.  Prior to joining the Company, Mr. BoemerCellucci spent nine years with Kindred Healthcare where he most recently served as Division Vice President and was responsible for overseeing the operations and strategic planning of nine long-term acute care hospitals. He also led integration efforts for Kindred's post-acute care service lines in North Texas which included Home Health, Hospice and Rehab.  Mr. Cellucci held a Regional Manager for Alterra Healthcare.variety of other leadership roles with Kindred Hospitals including Hospital CEO and District Chief Operating Officer across the Midwest and Northeast.  Mr. Boemer is a graduateCellucci received his Bachelor of Texas A&M University and attendedScience in Economics from the Wharton School at the University of Pennsylvania and his Master of Business Administration from Northwestern University.  He is currently the Board President for the American Lung Association in North Texas with a focus in Gerontology. Mr. Boemer has been active in all aspects of senior housing for 19 years.

Gary E. Fernandez joined the Company in October 2001and previously served as a Regional Sales and Marketing Director and served in such capacity until being promotedBoard Trustee for the DFW Hospital Council.  Mr. Cellucci was also selected to his current position of Vice President — National Sales and Marketing in January 2014. In addition to his role as Regional Sales and Marketing Director with the Company, he served as Director of Corporate Marketing and Media from 2002 to 2003. Prior to joining the Company, he served as National Sales and Marketing Director with Hearthstone Assisted Living from 1999 to 2001. He also served as Director of Advertising with Alterra Healthcare from 1997 to 1999. He is a graduate2018 class of the University of Wisconsin — Milwaukee and has been active in the senior housing industry for 18 years.Texas Hospital Association Leadership Fellows Program.


Joseph G. SolariJohn J. Klitsch joined the Company as Vice President  Sales/Business Development in March 2018.  Prior to joining the Company, Mr. Klitsch served as the Interim Chief Operating Officer of Baylor Scott & White Medical Center - Lake Pointe, part of a joint venture between Baylor Scott & White Health and Tenet Healthcare Corporation.  From 2012 to 2017, Mr. Klitsch served Tenet Healthcare as the Associate Administrator of Operations and the Associate Administrator, Director of Business Development for the Dallas Market.  Prior to joining Tenet, Mr. Klitsch served CIGNA Corporation in various sales leadership roles.  Mr. Klitsch received a Bachelor of Arts in Economics and Business from Lafayette College and a Master of Business Administration in Health Sector Management from Duke University.  Mr. Klitsch serves on the Board of the Garland Independent School District Education Foundation and is a Fellow of the American College of Healthcare Executives.

Gloria M. Holland has served as Vice President – Finance of the Company since June 2004. From 2001 to 2004, Ms. Holland served as Assistant Treasurer and a corporate officer for Aurum Technology, Inc., a privately held company that provided technology and outsourcing to community banks. From 1996 to 2001, Ms. Holland held positions in Corporate Finance and Treasury at Brinker International, an owner and operator of casual dining restaurants. From 1989 to 1996, Ms. Holland was a Vice President in the Corporate Banking division of NationsBank and predecessor banks. Ms. Holland received a BBA in Finance from the University of Mississippi in 1989.

Joseph G. Solari joined the Company as Vice President – Corporate Development in September 2010. Mr. Solari has more than 1820 years of experience originating, structuring, negotiating and executing the acquisition, sale and divestiture of healthcare real estate and real estate operating companies. Prior to joining the Company, from 2007 to 2009, Mr. Solari was Managing Director, Acquisitions for Ventas, Inc., where he was responsible for the firm’s real estate investment activities in the seniors housing and skilled nursing industries. Prior to Ventas, Inc., from 1999 to 2007, Mr. Solari spent eight years in the healthcare investment banking group of Houlihan Lokey, where he was responsible for the origination and execution of merger and acquisition, private placement and financial restructuring engagements for the firm’s healthcare clients, with particular focus on facility-based, healthcare services companies. Mr. Solari earned his Masters in Business Administration degree from Virginia Commonwealth University.

Robert F. Hollister,Gloria M. Holland a Certified Public Accountant, has served as Vice President — Finance ofProperty Controller for the Company and its predecessors since June 2004. From 2001 to 2004, Ms. Holland served as Assistant Treasurer and a corporate officer for Aurum Technology, Inc., a privately held company that provided technology and outsourcing to community banks. From 1996 to 2001, Ms. Holland held positions in Corporate Finance and Treasury at Brinker International, an owner and operator of casual dining restaurants. From 1989 to 1996, Ms. Holland was a Vice President in the Corporate Banking division of NationsBank and predecessor banks. Ms. Holland received a BBA in Finance from the University of Mississippi in 1989.

Glen H. Campbell has served as Vice President — Asset Management of the Company since September 1997. From 1990 to 1997 Mr. Campbell served as Vice President of Development for Greenbrier Corporation, an assisted living development and management company.April 1992. From 1985 to 19901992, Mr. Campbell served as DirectorHollister was Chief Financial Officer and Controller of Facility Management for Retirement CorporationKavanaugh Securities, Inc., a National Association of America. Mr. Campbell has been active in the design and development of retirement communities for 43 years.Securities Dealers broker dealer.

Christopher H. Lane, a Certified Public Accountant, joined the Company in December 2008 and currently serves as Vice President Financial Reporting. Prior to joining the Company, Mr. Lane served as a Senior Manager in the financial services audit practice of KPMG LLP. Mr. Lane earned a Masters in Accounting from Texas Tech University and is a member of the American Institute of Certified Public Accountants, Texas Society of Certified Public Accountants and Institute of Management Accountants.

16


Robert F. Hollister, a Certified Public Accountant, has served as Property Controller for the Company and its predecessors since April 1992. From 1985 to 1992, Mr. Hollister was Chief Financial Officer and Controller of Kavanaugh Securities, Inc., a National Association of Securities Dealers broker dealer. Mr. Hollister is a member of the American Institute of Certified Public Accountants.

Subsidiaries

Capital Senior Living Corporation is the parent company of several direct and indirect subsidiaries. Although Capital Senior Living Corporation and its subsidiaries are referred to collectively for ease of reference in this Form 10-K as the Company, these subsidiaries are separately incorporated and maintain their legal existence separate and apart from the parent, Capital Senior Living Corporation.


ITEM 1A.

RISKRISK FACTORS.

Our business involves various risks and uncertainties. When evaluating our business the following information should be carefully considered in conjunction with the other information contained in our periodic filings with the SEC. Additional risks and uncertainties not known to us currently or that currently we deem to be immaterial also may impair our business operations. If we are unable to prevent events that have a negative effect from occurring, then our business may suffer. Negative events are likely to decrease our revenue, increase our costs, makenegatively impact our financial results poorer and/or decrease our financial strength, and may cause our stock price to decline.

Risks Related to Our Business, Industry, and Operations

We have significant debt and our failure to generate cash flow sufficient to cover required interest and principal payments could result in defaults of the related debt.

As of December 31, 2015,2018, we had mortgage and other indebtedness, excluding deferred loan costs, totaling approximately $777.1$983.2 million. We cannot assure you that we will generate cash flow from operations or receive proceeds from refinancings, other financings or the sales of assets sufficient to cover required interest and principal payments. Any payment or other default could cause the applicable lender to foreclose upon the communities securing the indebtedness with a consequent loss of income and asset value to us. Further, because some of our mortgages contain cross-default and cross-collateralization provisions, a payment or other default by us with respect to one community could affect a significant number of our other communities.

We have significant lease obligations and our failure to generate cash flows sufficient to cover these lease obligations could result in defaults under the lease agreements.

As of December 31, 2015,2018, we leased 5046 senior housing communities with future lease obligations totaling approximately $570.3$382.1 million, with minimum lease obligations of $64.4$65.6 million in fiscal 2016.2019. We cannot assure you that we will generate cash flow from operations or receive proceeds from refinancings, other financings or the sales of assets sufficient to cover these required operating lease obligations. Any payment or other default under any such lease could result in the termination of the lease, with a consequent loss of income and asset value to us. Further, because our leases contain cross-default provisions, a payment or other default by us with respect to one leased community could affect all of our other leased communities with related lessors. Certain of our leases contain various financial and other restrictive covenants, which could limit our flexibility in operating our business. Failure to maintain compliance with the lease obligations as set forth in our lease agreements could have a material adverse impact on us. The termination of a significant portion of our facility lease agreements could have a material adverse effect on our business, financial condition, cash flows, and results of operations.

Our failure to comply with financial covenants and other restrictions contained in debt instruments and lease agreements could result in the acceleration of the related debt or lease or in the exercise of other remedies.

Our outstanding indebtedness and leases are secured by our communities, and, in certain cases, a guaranty by our Company or by one or more of our subsidiaries. Therefore, an event of default under the outstanding indebtedness or leases, subject to cure provisions in certain instances, would give the respective lenders or les-

17


sors,lessors, as applicable, the right to declare all amounts outstanding to be immediately due and payable, terminate the lease, or foreclose on collateral securing the outstanding indebtedness and leases.

There are various financial covenants and other restrictions in certain of our debt instruments and lease agreements, including provisions which:

require us to meet specified financial tests at the subsidiary company level, which include, but are not limited to, tangible net worth requirements;

require us to meet specified financial tests at the community level, which include, but are not limited to, lease coverage tests;

require us to maintain the physical condition of the community and meet certain minimum spending levels for capital and leasehold improvements; and

require consent for changes in control of us.


If we fail to comply with any of these requirements, then the related indebtedness or lease obligations could become due and payable prior to their stated dates. We cannot assure that we could pay these debt or lease obligations if they became due prior to their stated dates.

We will require additional financing and/or refinancings in the future and may issue equity securities.

Our ability to obtain such financing or refinancing on terms acceptable to us could have a material adverse effect on our business, financial condition, cash flows, and results of operations. Our ability to meet our long-term capital requirements, including the repayment of certain long-term debt obligations, will depend, in part, on our ability to obtain additional financing or refinancings on acceptable terms from available financing sources, including through the use of mortgage financing, joint venture arrangements, by accessing the debt and/or equity markets and possibly through operating leases or other types of financing, such as lines of credit. Turmoil in the financial markets can severely restrict the availability of funds for borrowing and may make it more difficult or costly for us to raise capital. There can be no assurance that financing or refinancings will be available or that, if available, will be on terms acceptable to us. Moreover, raising additional funds through the issuance of equity securities could cause existing stockholders to experience dilution and could adversely affect the market price of our common stock. Disruptions in the financial markets may have a significant adverse effect on the market value of our common stock and other adverse effects on us and our business. Our inability to obtain additional financing or refinancings on terms acceptable to us could delay or eliminate some or all of our growth plans, necessitate the sales of assets at unfavorable prices or both, and would have a material adverse effect on our business, financial condition, cash flows, and results of operations.

Increases in market interest rates and/or the Consumer Price Index (“CPI”) could significantly increase the costs of our floating rate debt and lease obligations, which could adversely affect our liquidity and earnings.

Our floating rate debt and lease obligations and any future indebtedness and lease obligations, if applicable, exposes us to interest rate and CPI risk. Therefore, increasesany increase in prevailing interest rates or CPI could increase in theour future our interest and/or lease payment obligations, andwhich could in the future have a material adverse effect on our business, financial condition, cash flows, and results of operations.

We cannot assure that we will be able to effectively manage our growth.

We intend to expand our operations, directly or indirectly, through the acquisition of existing senior living communities and/or the expansion of some of our existing senior living communities. The success of our growth strategy will depend, in large part, on our ability to implement these plans and to effectively operate these communities. If we are unable to managerenovate, reposition, or redevelop our growth effectively,communities in accordance with our business, financial condition, cash flows, andplans, our anticipated revenues, results of operations, mayand cash flows could be adversely affected.

We cannot assureare currently working on projects that we will attempt to,renovate, reposition, or be able to, acquire additional senior living communities, or expand existing senior living communities.

The acquisition of existing communities or other businesses involvesredevelop a number of risks. Existing communities available for acquisition frequently serve or target different markets than those presently served by us. We may also determine that renovations of acquired communities and changes in staff and operating management

18


personnel are necessary to successfully integrate those communities or businesses into our existing operations. The costs incurredsenior housing communities. These projects are in various stages of development and are subject to reposition or renovate newly acquired communities may not be recovered by us. In undertaking acquisitions,a number of factors, some of which we also may be adversely impacted by unforeseen liabilities attributable to the prior operators of those communities or businesses, against whom we may have little or no recourse. The success of our acquisition strategy will be determined by numerous factors, including our ability to identify suitable acquisition candidates; the competition for those acquisitions; the purchase price; the requirement to make operational or structural changes and improvements; the financial performance of the communities or businesses after acquisition; our ability to finance the acquisitions; and our ability to integrate effectively any acquired communities or businesses into our management, information, and operating systems. We cannot assure that our acquisition of senior living communities or other businesses will be completed at the rate currently expected, if at all, or if completed, that any acquired communities or businesses will be successfully integrated into our operations.

control. Our ability to successfully expand existingrenovate, reposition, or redevelop our senior livinghousing communities will depend on a number of factors, including, but not limited to, our ability to acquire suitable sites at reasonable prices; our success in obtaining necessary zoning, licensing, and other required governmental permits and authorizations; and our ability to control construction costs and accurately project completion schedules. Additionally, weWe anticipate that the expansionrenovation, repositioning, or redevelopment of existing senior livinghousing communities may involve a substantial commitment of capital for a period of time of two years or more until the expansionscompletion and are operating and producing revenue,revenue. In addition, we may incur substantial costs prior to achieving stabilized occupancy for each project and cannot assure you that the consequencecosts will not be greater than we have anticipated. Our failure to achieve our renovation, repositioning, and redevelopment plans could adversely impact our anticipated revenues, results of which could be an adverse impact on our liquidity.operations, and cash flows.

Termination of resident agreements and resident attrition could affect adversely our revenues and earnings.

State regulations governing assisted living facilities require written resident agreements with each resident. Most of these regulations also require that each resident have the right to terminate the resident agreement for any reason on reasonable notice. Consistent with these regulations, the resident agreements signed by us allow residents to terminate their lease upon 0 to 30 days’ notice. Thus, we cannot contract with residents to stay for longer periods of time, unlike typical apartment leasing arrangements that involve lease agreements with specified leasing periods of up to a year or longer. Our resident agreements generally provide for termination of the lease upon death or allow a resident to terminate their lease upon the need for a higher level of care not provided at the community. In addition, the advanced age of our average resident means that the resident turnover rate in our senior living facilities may be difficult to predict. If a large number of residents elected to or otherwise terminate their resident agreements at or around the same time, then our revenues and earnings could be adversely affected. In addition, the advanced age of our average resident means that the resident turnover rate in our senior living facilities may be difficult to predict.


We largely rely on private pay residents and circumstances that adversely affect the ability of the elderly to pay for our services could have a material adverse effect on us.

Approximately 95%94.6% of our total revenues from communities that we operated were attributable to private pay sources and approximately 5%5.4% of our revenues from these communities were attributable to reimbursements from Medicaid, in each case, during fiscal 2015.2018. We expect to continue to rely primarily on the ability of residents to pay for our services from their own or family financial resources. Unfavorable economic conditions in the housing, financial, and credit markets, inflation, or other circumstances that adversely affect the ability of the elderly to pay for our services could have a material adverse effect on our business, financial condition, cash flows, and results of operations.

The senior living services industry is very competitive and some competitors may have substantially greater financial resources than us.

The senior living services industry is highly competitive, and we expect that all segments of the industry will become increasingly competitive in the future. We compete with other companies providing independent living, assisted living, home health care and other similar services and care alternatives. We also compete with other health care businesses with respect to attracting and retaining nurses, technicians, aides and other high quality professional and non-professional employees and managers. Although we believe there is a need for senior livinghousing communities in the markets where we operate residences, we expect that competition will increase from existing competitors and new market entrants, some of whom may have substantially greater financial

19


resources than us. In addition, some of our competitors operate on a not-for-profit basis or as charitable organizations and have the ability to finance capital expenditures on a tax-exempt basis or through the receipt of charitable contributions, neither of which are available to us. Furthermore, if the development of new senior livinghousing communities outpaces the demand for those communities in the markets in which we have senior livinghousing communities, those markets may become saturated. Regulation in the independent and assisted living industry is not substantial. Consequently, development of new senior livinghousing communities could outpace demand. An oversupply of those communities in our markets could cause us to experience decreased occupancy, reduced operating margins and lower profitability.

We rely on the services of key executive officers and the transition of management or loss of these officers or their services could have a material adverse effect on us.

We depend on the services of our executive officers for our management. We have recently undergone changes in our senior management and may experience further changes in the future. The transition of management, loss of someany of our executive officers and theor our inability to attract and retain qualified management personnel in the future, could affect our ability to manage our business and could adversely affect our business, financial condition, cash flows, and results of operations.

A significant increase in our labor costs could have a material adverse effect on us.

We compete with other providers of senior living services with respect to attracting and retaining qualified management personnel responsible for the day-to-day operations of each of our communities and skilled personnel responsible for providing resident care. A shortage of nurses or trained personnel may require us to enhance our wage and benefits package in order to compete in the hiring and retention of these personnel or to hire more expensive temporary personnel. We also will be dependent on the available labor pool of semi-skilled and unskilled employees in each of the markets in which we operate. No assurance can be given that our labor costs will not increase, or that, if they do increase, they can be matched by corresponding increases in rates charged to residents. Any significant failure by us to control our labor costs or to pass on any increased labor costs to residents through rate increases could have a material adverse effect on our business, financial condition, cash flows, and results of operations.

We are subject to risks related to the provision for employee health care benefits and recentongoing health care reform legislation.

We use a combination of insurance and self-insurance for employee health care plans. We record expenses under these plans based on estimates of the costs of expected claims, administrative costs and stop-loss premiums. These estimates are then adjusted to reflect actual costs incurred. Actual costs under these plans are subject to variability depending primarily upon participant enrollment and demographics, the actual costs of claims and whether stop-loss insurance covers these claims. In the event that our cost estimates differ from actual costs, we could incur additional unplanned health care costs which could have a material adverse effect on our business, financial condition, cash flows, and results of operations.


In March 2010, comprehensive health care reform legislation under the Patient Protection and Affordable Care Act (HR 3590) and the Health Care Education and Affordability Reconciliation Act (HR 4872) was passed and signed into law. This legislation expands health care coverage to many uninsured individuals and expands health care coverage to those already insured under existing plans. The health care reform legislation includes, among other things, guaranteed coverage requirements, eliminates pre-existing condition exclusions and annual and lifetime maximum limits, restricts the extent to which policies can be rescinded, and imposes new and significant taxes on health insurers and health care benefits. Provisions of the health care reform legislation become effective at various dates over the next several years. The United States Department of Health and Human Services, National Association of Insurance Commissioners, Department of Labor and Treasury Department continue to issue necessary enabling regulations and guidance with respect to the health care reform legislation. Due to the breadth and complexity of the health care reform legislation, the lack of implementing regulations and interpretative guidance, and the phased-in nature of the implementation, it is difficult to predict the overall impact this legislation will have over the coming years; however, this legislation could have a material adverse effect on our business, financial condition, cash flows, and results of operations.

20


There is an inherent risk of liability in the provision of personal and health care services, not all of which may be covered by insurance.

The provision of personal and health care services in the long-term care industry entails an inherent risk of liability. In recent years, participants in the long-term care industry have become subject to an increasing number of lawsuits alleging negligence or related legal theories, many of which involve large claims and result in the incurrence of significant defense costs. Moreover, senior livinghousing communities offer residents a greater degree of independence in their daily living. This increased level of independence may subject the resident and, therefore, us to risks that would be reduced in more institutionalized settings. We currently maintain insurance in amounts we believe are comparable to those maintained by other senior living companies based on the nature of the risks, our historical experience and industry standards, and we believe that this insurance coverage is adequate. However, we may become subject to claims in excess of our insurance or claims not covered by our insurance, such as claims for punitive damages, terrorism and natural disasters. A claim against us not covered by, or in excess of, our insurance could have a material adverse effect upon us.our business, financial condition, cash flows, and results of operations.

In addition, our insurance policies must be renewed annually. Based upon poor loss experience, insurers for the long-term care industry have become increasingly wary of liability exposure. A number of insurance carriers have stopped writing coverage to this market, and those remaining have increased premiums and deductibles substantially. Therefore, we cannot assure that we will be able to obtain liability insurance in the future or that, if that insurance is available, it will be available on acceptable economic terms.

We are subject to government regulations and compliance, some of which are burdensome and some of which may change to our detriment in the future.

Federal and state governments regulate various aspects of our business. The development and operation of senior livinghousing communities and the provision of health care services are subject to federal, state and local licensure, certification and inspection laws that regulate, among other matters, the number of licensed beds, the provision of services, the distribution of pharmaceuticals, billing practices and policies, equipment, staffing (including professional licensing), operating policies and procedures, fire prevention measures, environmental matters, and compliance with building and safety codes. Failure to comply with these laws and regulations could result in the denial of reimbursement, the imposition of fines, temporary suspension of admission of new residents, suspension or decertification from the Medicaid program, restrictions on the ability to acquire new communities or expand existing communities and, in extreme cases, the revocation of a community’s license or closure of a community. We believe that such regulation will increase in the future and we are unable to predict the content of new regulations or their effect on our business, any of which could materially adversely affect us.our business, financial condition, cash flows, and results of operations.

Various states, including several of the states in which we currently operate, control the supply of licensed beds and assisted living communities through CON or other programs. In those states, approval is required for the addition of licensed beds and some capital expenditures at those communities. To the extent that a CON or other similar approval is required for the acquisition or construction of new communities, the expansion of the number of licensed beds, services, or existing communities, we could be adversely affected by our failure or inability to obtain that approval, changes in the standards applicable for that approval, and possible delays and expenses associated with obtaining that approval. In addition, in most states, the reduction of the number of licensed beds or the closure of a community requires the approval of the appropriate state regulatory agency and, if we were to seek to reduce the number of licensed beds at, or to close, a community, we could be adversely affected by a failure to obtain or a delay in obtaining that approval.


Federal and state anti-remuneration laws, such as “anti-kickback” laws, govern some financial arrangements among health care providers and others who may be in a position to refer or recommend patients to those providers. These laws prohibit, among other things, some direct and indirect payments that are intended to induce the referral of patients to, the arranging for services by, or the recommending of, a particular provider of healthcare items or services. Federal anti-kickback laws have been broadly interpreted to apply to some contractual relationships between health care providers and sources of patient referral. Similar state laws vary, are sometimes vague, and seldom have been interpreted by courts or regulatory agencies. Violation of these laws can result in loss of licensure, civil and criminal penalties, and exclusion of health care providers or suppliers from participation in the Medicaid program. There can be no assurance that those laws will be interpreted in a manner consistent with our practices.

21


Under the Americans with Disabilities Act of 1990, all places of public accommodation are required to meet federal requirements related to access and use by disabled persons. A number of additional federal, state and local laws exist that also may require modifications to existing and planned communities to create access to the properties by disabled persons. Although we believe that our communities are substantially in compliance with present requirements or are exempt therefrom, if required changes involve a greater expenditure than anticipated or must be made on a more accelerated basis than anticipated, additional costs would be incurred by us. Further legislation may impose additional burdens or restrictions with respect to access by disabled persons, the costs of compliance with which could be substantial.

The Health Insurance Portability and Accountability Act of 1996, in conjunction with the federal regulations promulgated thereunder by the Department of Health and Human Services, has established, among other requirements, standards governing the privacy of certain protected and individually identifiable health information that is created, received or maintained by a range of covered entities. HIPAA has also established standards governing uniform health care transactions, the codes and identifiers to be used by the covered entities and standards governing the security of certain electronic transactions conducted by covered entities. Penalties for violations can range from civil money penalties for errors and negligent acts to criminal fines and imprisonment for knowing and intentional misconduct. HIPAA is a complex set of regulations and many unanswered questions remain with respect to the manner in which HIPAA applies to businesses such as those operated by us.

An increasing number of legislative initiatives have been introduced or proposed in recent years that would result in major changes in the health care delivery system on a national or a state level. Among the proposals that have been introduced are price controls on hospitals, insurance market reforms to increase the availability of group health insurance to small businesses, requirements that all businesses offer health insurance coverage to their employees and the creation of government health insurance plans that would cover all citizens and increase payments by beneficiaries. We cannot predict whether any of the above proposals or other proposals will be adopted and, if adopted, no assurances can be given that their implementation will not have a material adverse effect on our business, financial condition or results of operations.

We may be subject to liability for environmental damages.

Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances or petroleum product releases at the property, and may be held liable to a governmental entity or to third parties for property damage and for investigation and clean-up costs incurred by those parties in connection with the contamination. These laws typically impose clean-up responsibility and liability without regard to whether the owner knew of or caused the presence of the contaminants, and liability under these laws has been interpreted to be joint and several unless the harm is divisible and there is a reasonable basis for allocation of responsibility. The costs of investigation, remediation or removal of the substances may be substantial, and the presence of the substances, or the failure to properly remediate the property, may adversely affect the owner’s ability to sell or lease the property or to borrow using the property as collateral. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. Persons who arrange for the disposal or treatment of hazardous or toxic substances also may be liable for the costs of removal or remediation of the substances at the disposal or treatment facility, whether or not the facility is owned or operated by the person. Finally, the owner of a site may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from a site. If we become subject to any of these claims the costs involved could be significant and could have a material adverse effect on our business, financial condition, cash flows, and results of operations.


Damage from catastrophic weather and other natural events could result in losses.

A certain number of our properties are located in areas that have experienced and may experience in the future catastrophic weather and other natural events from time to time, including snow or ice storms, windstorm, tornados, hurricanes, fires, earthquakes, flooding or other severe weather. The Company maintains insurance policies, including coverage for business interruption, designed to mitigate financial losses resulting from such adverse weather and natural events; however, there can be no assurance that adverse weather or natural events will not cause substantial damages or losses to our communities that could exceed our insurance coverage. In the event of a loss in excess of insured limits, such loss could have a material adverse effect on our business, financial condition, cash flows, and results of operations.   

We rely on information technology in our operations, and failure to maintain the security and functionality of our information technology and computer systems, or to prevent a cybersecurity attack, breach or other unauthorized access, could adversely affect our business, reputation and relationships with our residents, employees and referral sources and may subject us to remediation costs, government inquiries and liabilities under HIPAA and data and consumer protection laws, any material failure, inadequacy, interruption or security failure of that technologywhich could harmmaterially and adversely impact our business.revenues, results of operations, cash flow and liquidity.

We rely on information technology networks and systems, includingupon the Internet, to process, transmit and store electronic information and to manage or support a variety of our business processes, including medical records, financial transactions and maintenance of records, which may include personally identifiable information of residents and other customers and payroll data. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmitting and storing confidential information,

22


such as personally identifiable information relating to health and financial accounts. Although we have taken steps to protect the security of the data maintained in our information systems, it is possible that our security measures will not be able to prevent the systems’ improper functioning, or the improper disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information; however, no instances of these potential threats have been identified by the Company. The Company maintains cyber and data privacy-related insurance coverage which provides liability protection associated with network security, privacy and sensitive electronic-data, and privacy breach expenses. Any failure to maintain proper function security and availability of our information technology and computer systems, including hardware, software, applications and electronic data storage, to communicate with our residents and patients, their doctors and other healthcare providers, and our employees and vendors and to store, process, safeguard and transmit our business information, including proprietary business information, private health information and personally identifiable information of our residents and employees. We have taken steps and expended significant resources to protect the cybersecurity and physical security of our information technology and computer systems and have developed and implemented policies and procedures to comply with HIPAA and other applicable privacy laws, rules and regulations.  However, there can be no assurance that our security measures, policies and procedures and disaster recovery plans will prevent damage to, or interruption or breach of, our information systems or other unauthorized access to private information.

The cybersecurity risks to the Company and our third-party vendors are heightened by, among other things, the frequently changing techniques used to illegally or fraudulently obtain unauthorized access to systems, advances in computing technology and cryptogrophy, and the possibility that unauthorized access may be difficult to detect, which could lead to us or our vendors being unable to anticipate these techniques or implement adequate preventive measures. In addition, components of our information systems that we develop or procure from third parties may contain defects in design or manufacture or other problems that could unexpectedly compromise the security or functionality of our information systems. Unauthorized parties may also attempt to gain access to our systems or facilities, or those of third parties with whom we do business or communicate, through computer viruses, hacking, fraud or other forms of deceiving our employees or contractors such as email phishing attacks. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our cybersecurity or to investigate and remediate any cybersecurity vulnerabilities, attacks or incidents.

In addition, we rely on software support of third parties to secure and maintain our information systems and data. Our inability, or the inability of these third parties, to continue to maintain and upgrade our information systems could interruptdisrupt or reduce the efficiency of our operations,operations. Costs and potential problems and interruptions associated with the implementation of new or upgraded systems and technology or with maintenance or adequate support of existing systems could also disrupt or reduce the efficiency of our operations.

Failure to maintain the security and functionality of our information systems, or to prevent a cybersecurity attack or other unauthorized access to our information systems, could expose us to a number of adverse consequences, including: (i) interruptions to our business and operations; (ii) the theft, destruction, loss, misappropriation, or release of sensitive information, including proprietary business information and personally identifiable information of our residents, patients and employees; (iii) significant remediation costs; (iv) negative publicity that could damage our reputation subject us toand our relationships with our residents, patients, employees and referral sources; (v) litigation and potential liability claimsunder privacy, security and consumer protection laws, including HIPAA, or regulatory penaltiesother applicable laws, rules or regulations; and (vi) government inquiries that may result in sanctions and other criminal or civil fines or penalties. Any of the foregoing could materially and adversely affectimpact our business, financial condition, orrevenues, results of operations.operations, cash flow and liquidity.


Risks Related to Our Common Stock

Anti-takeover provisions in our governing documents, governing law and material agreements may discourage, delay or prevent a merger or acquisition that our stockholders may consider favorable or prevent the removal of our current board of directors and management.

Certain provisions of our amended and restated certificate of incorporation and our amended and restated by-laws may discourage, delay or prevent a merger or acquisition that our stockholders may consider favorable or prevent the removal of our current board of directors and management. We have a number of anti-takeover devices in place that will hinder takeover attempts, including: a staggered board of directors consisting of three classes of directors, each of whom serve three-year terms; removal of directors only for cause, and only with the affirmative vote of at least a majority of the voting interest of stockholders entitled to vote; right of our directors to issue preferred stock from time to time with voting, economic and other rights superior to those of our common stock without the consent of our stockholders; provisions in our amended and restated certificate of incorporation and amended and restated by-laws limiting the right of our stockholders to call special meetings of stockholders; advance notice requirements for stockholders with respect to director nominations and actions to be taken at annual meetings; requirement for two-thirds stockholder approval for amendment of our by-laws and certain provisions of our certificate of incorporation; and no provision in our amended and restated certificate of incorporation for cumulative voting in the election of directors, which means that the holders of a majority of the outstanding shares of our common stock can elect all the directors standing for election.

Several of our leases, loan documents and other material agreements require approval in case of a change of control of our company. These provisions may have the effect of delaying or preventing a change of control of our company even if this change of control would benefit our stockholders.

In addition to the anti-takeover provisions described above, we are subject to Section 203 of the Delaware General Corporation Law. Section 203 generally prohibits a person beneficially owning, directly or in directly,indirectly, 15% or more of our outstanding common stock from engaging in a business combination with us for three years after the person acquired the stock. However, this prohibition does not apply if (A) our directors approve in advance the person’s ownership of 15% or more of the shares or the business combination or (B) the business combination is approved by our stockholders by a vote of at least two-thirds of the outstanding shares not owned by the acquiring person.

Because we do not presently have plans to pay dividends on our common stock, stockholders must look solely to appreciation of our common stock to realize a gain on their investment.

It is the policy of our Board of Directors to retain any future earnings to finance the operation and expansion of the Company’s business. Accordingly, the Company has not and does not currently anticipate declaring or paying cash dividends on your common stock in the foreseeable future. The payment of cash dividends in the future will be at the sole discretion of our Board of Directors and will depend on, among other things, the Company’s earnings, operations, capital requirements, financial condition, restrictions in then existing financing agreements and other factors deemed relevant by our Board of Directors. Accordingly, stockholders must look solely to appreciation of our common stock to realize a gain on their investment. This appreciation may not occur.

23


The price of our common stock has fluctuated substantially over the past several years and may continue to fluctuate substantially in the future.

Our stock price may continue to be subject to significant fluctuations as a result of a variety of factors, which are described throughout this Annual report on Form 10-K, including those factors discussed under this section entitled “Risk Factors.” Some of these factors are beyond our control. We may fail to meet the expectations of our stockholders or securities analysts at some point in the future, and our stock price could decline as a result.

 

Future offerings of equity securities by us may adversely affect the market price of our common stock.

In the future, we may attempt to increase our capital resources by offering additional equity securities. Additional equity offerings may dilute the economic and voting rights of our existing stockholders and/or reduce the market price of our common stock. Our decision to issue equity securities in a future offering will depend on market conditions and other factors, some of which are beyond our control, we cannot predict or estimate the amount, timing, or nature of our future offerings. Thus, holders of our common stock bear the risk of our future offerings reducing the market price of our common stock and diluting their holdings in our Company.  


ITEM 1B.

UNRESOLVEDUNRESOLVED STAFF COMMENTS.

None.

ITEM 2.

PROPERTIES.

The executive and administrative offices of the Company are located at 14160 Dallas Parkway, Suite 300, Dallas, Texas 75254, and consist of approximately 26,000 square feet. The lease on the premises currently extends through September 2020. The Company believes that its corporate office facilities are adequate to meet its requirements through at least fiscal 20162019 and that suitable additional space will be available, as needed, to accommodate further physical expansion of corporate operations. The Company also leases executive office space in New York, New York pursuant to a two-year lease agreement.

As of December 31, 2015,2018, the Company owned or leased and managed the senior livinghousing communities referred to in Item 1 above under the caption “Operating Communities.”

ITEM 3.

LEGAL PROCEEDINGS.

The Company has claims incurred in the normal course of its business. Most of these claims are believed by management to be covered by insurance, subject to normal reservations of rights by the insurance companies and possibly subject to certain exclusions in the applicable insurance policies. Whether or not covered by insurance, these claims, in the opinion of management, based on advice of legal counsel, should not have a material effect on the consolidated financial statements of the Company if determined adversely to the Company.

ITEM 4.

MINE SAFETY DISCLOSURES.

Not applicable.


 

24


PART II

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

(a) Market Price of and Dividends on the Registrant’s Common Equity and Related Stockholder Matters.

Market Information and Holders

The Company’s shares of common stock are listed for trading on the New York Stock Exchange (“NYSE”) under the symbol “CSU”. The following table sets forth, for the periods indicated, the high and low sales prices for the Company’s common stock, as reported on the NYSE. At February 19, 2016,22, 2019, there were approximately 165220 stockholders of record of the Company’s common stock.

   2015   2014 

Year

  High   Low   High   Low 

First Quarter

  $26.75    $22.52    $26.89    $21.52  

Second Quarter

   27.75     24.40     26.85     22.26  

Third Quarter

   24.97     19.20     25.84     20.33  

Fourth Quarter

   24.55     19.59     25.91     21.05  

Dividends

It is the policy of the Company’s Board of Directors to retain all future earnings to finance the operation and expansion of the Company’s business. Accordingly, the Company did not declare or pay cash dividends on its common stock during fiscal 2015 or 2014 and does not anticipate declaring or paying cash dividends on the common stock in the foreseeable future. The payment of cash dividends in the future will be at the sole discretion of the Company’s Board of Directors and will depend on, among other things, the Company’s earnings, operations, capital requirements, financial condition, restrictions in then existing financing agreements, and other factors deemed relevant by the Board of Directors.

Securities Authorized for Issuance Under Equity Compensation Plans

The following table presents information relating to the Company’s equity compensation plans as of December 31, 2015:2018:

 

Plan Category

  Number of Securities  to
be Issued Upon
Exercise of Outstanding
Options, Warrants and
Rights
   Weighted-Average
Exercise Price of the
Outstanding
Options, Warrants
and Rights
   Number of  Securities
Remaining Available for
Future Issuance Under
Equity Compensation Plans
(Excluding Securities
Reflected in First Column)
 

Equity compensation plans approved by security holders

   3,000    $10.97     1,901,886  

Equity compensation plans not approved by security holders

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Total

   3,000    $10.97     1,901,886  
  

 

 

   

 

 

   

 

 

 

Plan Category

Number of Securities to

be Issued Upon

Exercise of Outstanding

Options, Warrants and

Rights

Weighted-Average

Exercise Price of the

Outstanding

Options, Warrants

and Rights

Number of Securities

Remaining Available for

Future Issuance Under

Equity Compensation Plans

(Excluding Securities

Reflected in First Column)

Equity compensation plans approved by

   security holders

$

285,502

Equity compensation plans not approved

   by security holders

Total

$

285,502

 

25


Performance Graph

The following Performance Graph shows the cumulative total return for the five-year period ended December 31, 2015,2018, in the value of $100 invested in: (1) the Company’s common stock; (2) the Standard & Poor’s Broad Market Index (the “S&P 500”); and (3) the common stock of the Peer Group (as defined below) of companies, whose returns represent the arithmetic average of such companies. The values with each investment as of the beginning of each year are based on share price appreciation and the reinvestment of any dividends on the respective ex-dividend dates.


COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*RETURN

Among Capital Senior Living Corporation, the S&P 500 Index,

and a Peer Group

 

 

*$100 invested on 12/31/10 in stock or index, including reinvestment of dividends. Fiscal year ending December 31.

Copyright© 2016 S&P, a division of McGraw Hill Financial. All rights reserved.

The preceding graph assumes $100 invested at the beginning of the measurement period, including reinvestment of any dividends, in the Company’s common stock, the S&P 500, and the Peer Group and was plotted using the following data:

 

  Cumulative Total Returns 

 

Cumulative Total Returns

 

  12/10   12/11   12/12   12/13   12/14   12/15 

 

12/13

 

 

12/14

 

 

12/15

 

 

12/16

 

 

12/17

 

 

12/18

 

Capital Senior Living Corporation

   100.00     118.51     278.96     358.06     371.79     311.34  

 

 

100.00

 

 

 

103.83

 

 

 

86.95

 

 

 

66.90

 

 

 

56.23

 

 

 

28.35

 

S&P 500

   100.00     102.11     118.45     156.82     178.29     180.75  

 

 

100.00

 

 

 

113.69

 

 

 

115.26

 

 

 

129.05

 

 

 

157.22

 

 

 

150.33

 

Peer Group

   100.00     77.77     114.29     122.87     160.43     82.00  

 

 

100.00

 

 

 

130.57

 

 

 

66.74

 

 

 

45.42

 

 

 

34.91

 

 

 

23.60

 

The Company’s Peer Group, which was selected in good faith on an industry basis, consists of Brookdale Senior Living, Inc. and Five Star Quality Care, Inc.

(b) Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities.

Not applicable.


(c) Purchases of Equity Securities by the Issuer and Affiliated Purchasers.

The following information is provided pursuant to Item 703 of Regulation S-K. The Company did not repurchase any shares of its common stock pursuant to the Company’s share repurchase program (as described

26


below) during the year ended December 31, 2015. The information set forth in the table below reflects information regarding the aggregate shares repurchased by the Company pursuant to thisits share repurchase program prior to the year ended(as described below) as of December 31, 2015.2018.    

 

Period

  Total Number of
Shares Purchased
   Average
Price Paid
per Share
   Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
   Approximate Dollar
Value of Shares
that May Yet Be
Purchased Under the
Plans or Programs(1)
 

Total at September 30, 2015

   349,800    $2.67     349,800    $9,065,571  

October 1 – October 31, 2015

   —       —       —       —    

November 1 – November 30, 2015

   —       —       —       —    

December 1 – December 31, 2015

   —       —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total at December 31, 2015

   349,800    $2.67     349,800    $9,065,571  
  

 

 

   

 

 

   

 

 

   

 

 

 

Period

 

Total Number of

Shares Purchased

 

 

Average

Price

Paid per

Share

 

 

Total Number of

Shares Purchased as

Part of Publicly

Announced Plans or

Programs

 

 

Approximate Dollar

Value of Shares

that May Yet Be

Purchased Under the

Plans or Programs (1)

 

Total at September 30, 2018

 

 

494,115

 

 

$

6.94

 

 

 

494,115

 

 

$

6,570,222

 

October 1 – October 31, 2018

 

 

 

 

 

 

 

 

 

 

 

6,570,222

 

November 1 – November 30, 2018

 

 

 

 

 

 

 

 

 

 

 

6,570,222

 

December 1 – December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

6,570,222

 

Total at December 31, 2018

 

 

494,115

 

 

$

6.94

 

 

 

494,115

 

 

$

6,570,222

 

 

(1)

On January 22, 2009, the Company’s board of directors approved a share repurchase program that authorized the Company to purchase up to $10.0 million of the Company’s common stock. The repurchase program does not obligate the Company to acquire any particular amount of common stock and the share repurchase authorization has no stated expiration date. All shares that have been purchased by the Company under this program were purchased in open-market transactions. On January 14, 2016, the Company announced that its board of directors has approved a continuation of the share repurchase program. All shares that have been acquired by the Company under this program were purchased in open-market transactions.

 

27



ITEM 6.

SELECTED FINANCIAL DATA.

The following table presents selected financial data of the Company which has been derived from the audited consolidated financial statements of the Company. The selected financial data should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes thereto included in this Annual Report.

 

 

At and for the Year Ended December 31,

 

 At and for the Year Ended December 31, 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 2015 2014 2013 2012 2011 

 

(In thousands, except per share and other data)

 

 (In thousands, except per share and other data) 

Consolidated Statements of Operations and Comprehensive (Loss) Income Data:

     

Consolidated Statements of Operations and

Comprehensive Loss Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 $412,177   $383,925   $350,362   $310,536   $263,502  

 

$

460,018

 

 

$

466,997

 

 

$

447,448

 

 

$

412,177

 

 

$

383,925

 

Income from operations

  18,835    13,900    11,250    13,655    17,911  

 

 

7,603

 

 

 

7,842

 

 

 

14,390

 

 

 

18,835

 

 

 

13,900

 

Net (loss) income

  (14,284  (24,126  (16,504  (3,119  3,025  

Net (loss) income per share:

     

Basic net (loss) income per share

 $(0.50 $(0.83 $(0.58 $(0.11 $0.11  

Diluted net (loss) income per share

 $(0.50 $(0.83 $(0.58 $(0.11 $0.11  

Net loss

 

 

(53,596

)

 

 

(44,168

)

 

 

(28,017

)

 

 

(14,284

)

 

 

(24,126

)

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net loss per share

 

$

(1.80

)

 

$

(1.50

)

 

$

(0.97

)

 

$

(0.50

)

 

$

(0.83

)

Diluted net loss per share

 

$

(1.80

)

 

$

(1.50

)

 

$

(0.97

)

 

$

(0.50

)

 

$

(0.83

)

Balance Sheet Data:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (excluding restricted cash)

 $56,087   $39,209   $13,611   $18,737   $22,283  

 

$

31,309

 

 

$

17,646

 

 

$

34,026

 

 

$

56,087

 

 

$

39,209

 

Working capital (deficit)(1)

  26,726    13,113    (5,892  (5,712  20,786  

Total assets(1)

  1,019,033    891,370    745,549    636,942    462,326  

Long-term debt, excluding current portion(1)

  754,949    592,884    467,376    342,366    224,940  

Working capital (deficit) (1)

 

 

(11,572

)

 

 

(22,954

)

 

 

638

 

 

 

26,726

 

 

 

13,113

 

Total assets (1)

 

 

1,149,144

 

 

 

1,182,671

 

 

 

1,145,781

 

 

 

1,019,033

 

 

 

891,370

 

Long-term debt, excluding current portion (1)

 

 

959,408

 

 

 

938,206

 

 

 

882,504

 

 

 

754,949

 

 

 

592,884

 

Shareholders’ equity

 $135,746   $141,174   $157,950   $168,594   $169,141  

 

$

35,265

 

 

$

80,433

 

 

$

116,918

 

 

$

135,746

 

 

$

141,174

 

Other Data:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Communities (at end of period)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned or leased

  121    117    109    98    81  

 

 

129

 

 

 

129

 

 

 

129

 

 

 

121

 

 

 

117

 

Joint ventures & managed

  —      —      3    3    3  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

 

Total

  121    117    112    101    84  

 

 

129

 

 

 

129

 

 

 

129

 

 

 

121

 

 

 

117

 

Resident capacity:

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned or leased

  15,416    15,149    13,939    12,973    11,150  

 

 

16,523

 

 

 

16,523

 

 

 

16,523

 

 

 

15,416

 

 

 

15,149

 

Joint ventures & managed

  —      —      674    674    674  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

 

Total

  15,416    15,149    14,613    13,647    11,824  

 

 

16,523

 

 

 

16,523

 

 

 

16,523

 

 

 

15,416

 

 

 

15,149

 

 

(1)

Working capital (deficit), total assets, and long-term debt, excluding current portion, for fiscal 2018, 2017, 2016 and 2015 excludes $9,458, $9,398, $9,841 and $8,532, respectively, in debt issuance costs, net of accumulated amortization, and fiscal 2014 was revised from amounts previously reported to reflect the impact of reclassifying $6,331 in debt issuance costs, net of accumulated amortization, from other assets to notes payable. This revision was due to the Company’s adoption of ASU 2015-03,Interest—Imputation of Interest- Simplifying the Presentation of Debt Issuance Costs,during the fourth quarter of fiscal 2015 which requiresrequired current and retrospective application to the Company’s Consolidated Balance Sheets for all periods presented.

 


ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Certain information contained in this report constitutes “Forward-Looking Statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by the use of forward-looking terminology such as “may,” “will,” “would,” “intend,” “could,” “believe,” “expect,” “anticipate,” “estimate” or “continue” or the negative thereof or other variations thereon or comparable terminology. The Company cautions readers that forward-

28


lookingExamples of forward-looking statements, including,include, without limitation, those relating to the Company’s future business prospects revenues,and strategies, financial results, working capital, liquidity, capital needs and expenditures, interest costs, insurance availability and income,contingent liabilities. Forward-looking statements are subject to certain risks and uncertainties that could cause the Company’s actual results and financial condition to differ materially from those indicated in the forward-looking statements, dueincluding, but not limited to, several important factors herein identified. These factors include the Company’s ability to find suitable acquisition properties atgenerate sufficient cash flow to satisfy its debt and lease obligations and to fund the Company’s capital improvement projects to expand, redevelop, and/or reposition its senior living communities; the Company’s ability to obtain additional capital on terms acceptable to it; the Company’s ability to extend or refinance its existing debt as such debt matures; the Company’s compliance with its debt and lease agreements, including certain financial covenants, and the risk of cross-default in the event such non-compliance occurs; the Company’s ability to complete acquisitions and dispositions upon favorable terms financing, licensing, business conditions,or at all; the risk of oversupply and increased competition in the markets which the Company operates; the risk of increased competition for skilled workers due to wage pressure and changes in regulatory requirements; the departure of the Company’s key officers and personnel; the cost and difficulty of complying with applicable licensure, legislative oversight, or regulatory changes; the risks of downturnassociated with a decline in economic conditions generally, satisfaction of closing conditions such as those pertaining to licensure,generally; the adequacy and continued availability of the Company’s insurance at commercially reasonable rates,policies and the Company’s ability to recover any losses it sustains under such policies; changes in accounting principles and interpretations, among others,interpretations; and the other risks and factors identified from time to time in the Company’s reports filed with the SEC.

Overview

The following discussion and analysis addresses (i) the Company’s results of operations on a historical consolidated basis for the years ended December 31, 2015, 2014,2018, 2017, and 2013,2016, and (ii) liquidity and capital resources of the Company and should be read in conjunction with the Company’s historical consolidated financial statements and the selected financial data contained elsewhere in this report.

The Company is one of the largest operators of senior livinghousing communities in the United States.    The Company’s operating strategy is to provide value to its senior living residents by providing quality senior living services at reasonable prices, while achieving and sustaining a strong, competitive position within its geographically concentrated regions, as well as continuing to enhance the performance of its operations. The Company provides senior living services to the elderly, including independent living, assisted living, and homememory care services at reasonable prices. Many of the Company’s communities offer a continuum of care to meet its residents’ needs as they change over time. This continuum of care, which integrates independent living, and assisted living, and memory care, and is bridged by home care through independent home care agencies, or the Company’s home care agency, sustains residents’ autonomy and independence based on their physical and mental abilities.

As of December 31, 2015,2018, the Company operated 121129 senior livinghousing communities in 23 states with an aggregate capacity of approximately 15,40016,500 residents, including 7183 senior livinghousing communities which the Company owned and 5046 senior livinghousing communities the Company leased. As of December 31, 2015, the Company also operated one home care agency.

Significant Financial and Operational Highlights

The Company primarily derives its revenue by providing senior living housing and healthcare services to the elderly and operating senior living communities under joint venture arrangements.elderly. When comparing fiscal 20152018 to fiscal 2014,2017, the Company generated total revenues of approximately $412.2$460.0 million compared to total revenues of approximately $383.9$467.0 million, respectively, representing an increasea decrease of approximately $28.3$7.0 million, or 7.4%1.5%. The increase in revenues primarily resultsOur resident revenue continues to be negatively impacted from the aftermath of Hurricane Harvey, which resulted in the full evacuation of our residents at two of our senior livinghousing communities acquired bylocated in southeast Texas during the Companythird quarter of fiscal 2017. Although physical repairs were substantially completed and both of these communities began accepting residents during the third quarter of fiscal 2018, unoccupied units at these communities resulted in a decrease of approximately $4.6 million in our resident revenue during fiscal 2015 and a full year of activity for the senior living communities acquired by the Company during2018 when compared to fiscal 2014 which was slightly offset by a decrease in revenues due to the five properties sold by the Company during fiscal 2015.

The weighted average financial occupancy rate for our consolidated communities for the fiscal years ended December 31, 2015 and 2014 was 88.3% and 87.1%, respectively.2017. In addition to the increase we experienceddecrease in total consolidated occupancies,resident revenue from the two senior housing communities negatively impacted by Hurricane Harvey, we also achieved an increaseexperienced a decrease in resident revenue at our other remaining senior housing communities of $2.4 million, which was primarily due to a 1.6% decrease in average monthly rental rates of 6.5% at our consolidatedfinancial occupancies.


Excluding the two senior housing communities when comparing fiscal 2015 to fiscal 2014. On a same-store basis,impacted by Hurricane Harvey, the weighted average financial occupancy rate for our consolidated communities for the fiscal year ended December 31, 20152018 and 20142017 was 88.0%85.2% and 87.5%86.8%, respectively. In addition to the increaseAlthough our occupancies declined, we experienced in our same-store occupancies, we also achieved ana 1.0% increase in average monthly rental rates of 2.7% when comparing fiscal 20152018 to fiscal 2014.2017. The increase in occupancies and average monthly rental rates during fiscal 2018 was primarily the result of annual rent increases for our recent community acquisitionsexisting residents and the capital improvements we have prudently invested in our communities for unit conversions which enable us to provide a broader range of senior living services at higher levels of care.

On December 17, 2015,18, 2018, the Company repaid certain mortgage loans associated with 21 of its senior living communities totaling approximately $170.6 million from Fannie Mae which were scheduled to mature on various dates beginning August 2021 through April 2026. The repayment of these mortgage loans facilitated the establishment of a Master Credit Facility (the “MCF”) with Berkadia Commercial Mortgage (“Berkadia”) whereby the Company obtained approximately $201.0 million of new mortgage financing. The MCF has a 10-year term, is interest only for the first 36 months, and will allow the Company to make future advances, should the Company decide to do so, assuming certain borrowing conditions are satisfied.

On December 18, 2018, the Company completed mortgage financing of $3.5 million from Berkadia at a variable interest rate of LIBOR plus 3.75% on one community located in Kokomo, Indiana. The mortgage loan is interest-only and has an 18-month term maturing in July 2020.

On November 30, 2018, the Company completed supplemental mortgage financing of approximately $7.6$1.8 million from Fannie Mae on three senior living communities at a fixed interest rate of 5.49% which is cotermi-

29


nous with existing mortgage debt maturing in November 2022. The supplemental mortgage loans are cross-collateralized and cross-defaulted with the original mortgage debt.

On November 24, 2015, the Company completed supplemental mortgage financing of approximately $3.2 million from Fannie Mae on one senior living community at a fixed interest rate of 5.46% which is coterminous with existing mortgage debt maturing in April 2023. The supplemental mortgage loan is cross-collateralized and cross-defaulted with the original mortgage debt.

On November 24, 2015, the Company completed supplemental mortgage financing of approximately $8.7 million from Fannie Mae on one senior living community at a fixed interest rate of 5.39% which is coterminous with existing mortgage debt maturing in January 2023. The supplemental mortgage loan is cross-collateralized and cross-defaulted with the original mortgage debt.

On November 12, 2015, the Company repaid mortgage loans totaling approximately $31.6 million from Fannie Mae associated with four of its senior living communities scheduled to mature in June 2017. The Company obtained approximately $52.8 million of new long-term fixed interest rate mortgage financing from Berkadia Commercial Mortgage LLC (“Berkadia”), who later sold the loans to Fannie Mae at a fixed interest rate of 4.68% with a 10-year term and the principal amortized over a 30-year term. As a result of the early repayment of the existing mortgage debt, the Company accelerated the amortization of approximately $0.1 million in unamortized deferred financing costs and incurred a prepayment premium of approximately $1.7 million to Fannie Mae.

Effective October 30, 2015, the Company closed the acquisition of6.30% on one senior living community located in Virginia Beach, Virginia, for $38.0 million (the “Virginia Beach Transaction”). The community consists of 111 assisted living units. The Company obtained financing from Protective Life Insurance Company (“Protective Life”) for $28.0 million of the acquisition price at a fixed interest rate of 4.25% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective September 30, 2015, the Company closed the acquisition of one senior living community located in Mahomet, Illinois, for $15.5 million Mahomet Transaction (the “Mahomet Transaction”). The community consists of 78 assisted living units. The Company obtained financing from Fannie Mae for approximately $11.1 million of the acquisition price at a fixed interest rate of 4.69% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

On September 30, 2015, the Company completed supplemental financing of approximately $5.0 million from Fannie Mae on an existing senior living community owned by the Company located in Macedonia, Ohio.Mesquite, Texas. The supplemental mortgage loan is coterminous, with existing mortgage debt maturing in October 2021 with a 5.19% fixed interest rate and the principal amortized over a 30-year term. The supplemental loan is cross-collateralized and cross-defaulted with the original existing mortgage debt.debt maturing in July 2024.

On September 24, 2015,As mentioned above, the Company obtained approximately $8.4 million long-term fixed interest rate mortgage financing from Fannie Mae to replace interim variable interest rate financing obtained by the Company from Berkadia on September 30, 2013, in connection with the Company’s previous acquisition of a senior living community located in Oakwood, Georgia. The new mortgage loan has a 10-year term with a 4.7% fixed interest rate and the principal amortized over a 30-year term.

Effective August 11, 2015, the Company closed the acquisition of one senior living community located in Indianapolis, Indiana, for $21.0 million (the “Indianapolis Transaction”). The community consists of 124 assisted living units. The Company obtained financing from Protective Life for $13.2 million of the acquisition price at a fixed interest rate of 4.25% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources. The note with Protective Life associated with the Indianapolis Transaction includes a loan commitment for up to $2.6 million of supplemental funding at the same terms and 4.25% fixed interest rate. The loan commitment is based on meeting certain funding requirements and is available through February 28, 2018.

Effective August 6, 2015, the Company closed a transaction to sell onehad two of its senior livinghousing communities located in Wichita, Kansas,southeast Texas impacted by Hurricane Harvey during the third quarter of fiscal 2017. We maintain insurance coverage on these communities which includes damage caused by flooding. The insurance claim for this incident required a deductible of $100,000 that was expensed as a component of operating expenses in the Company’s Consolidated Statement of Operations and Comprehensive Loss in the third quarter of fiscal 2017. Physical repairs have been substantially completed to restore the communities to their condition prior to the incident and these communities reopened and began accepting residents in July 2018. Through December 31, 2018, we have incurred approximately $14.8$6.9 million (the “Sedgwick Sale Transaction”in clean-up and physical repair costs which we believe are probable of being recovered through insurance proceeds. In addition to the repairs of physical damage to the buildings, the Company’s insurance coverage includes loss of business income (“Business Interruption”). AsBusiness Interruption includes reimbursement for lost revenue as well as incremental expenses incurred as a result of

30


the sale, outstanding mortgage debt totaling approximately $6.8 million was assumed by the buyer.hurricane. The Company recognized a gain on sale of approximately $6.4 million and received net proceeds, less the debt assumption, of approximately $8.0 million. For income tax purposes, the Company executed a like-kind exchange and acquired a replacement property shortly after the sale which resulted in the deferral of the gain without the Company incurring any current federal or state income tax liabilities. The Company contracted with a qualified intermediary for purposes of reaching its determination that the transaction satisfied all requirements of a like-kind exchange under applicable federal and state income tax laws.

Effective July 28, 2015, the Company closed the acquisition of one senior living community located in Columbiana, Ohio, for approximately $13.3 million (the “Columbiana Transaction”). The community consists of 68 assisted living units. The Company obtained financingpayments from Protective Life for approximately $9.9 million of the acquisition price at a fixed interest rate of 4.25% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective May 29, 2015, the Company closed the acquisition of one senior living community located in Oneonta, New York, for $14.9 million (the “Heritage Transaction”). The community consists of 64 independent living units and 44 assisted living units. The Company obtained financing from Fannie Mae for approximately $11.2 million of the acquisition price at a fixed interest rate of 4.79% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective May 21, 2015, the Company closed the acquisition of two senior living communities located in Hartford and West bend, Wisconsin, for $12.0 million (the “Emerald Transaction”). The communities consist of 79 assisted living units. The Company obtained financing from Fannie Mae forour insurance underwriters during fiscal 2018 totaling approximately $9.2 million of the acquisition price atwhich approximately $5.1 million related to Business Interruption, which has been included as a fixed interest rate of 4.55% with a 10-year term with the balance of the acquisition price paid fromreduction to operating expenses in the Company’s existing cash resources.Consolidated Statement of Operations and Comprehensive Loss.

Effective March 27, 2015,Facility Leases

As of December 31, 2018, the Company closed the acquisition of oneleased 46 senior living community located in Baytown, Texas, for approximately $29.6 million (the “Baytown Transaction”). The community consists of 9 independent living cottages and 120 assisted living units. The Company obtained financing from Protective Life for approximately $21.4 million of the acquisition price at a fixed interest rate of 3.55% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

On March 5, 2015, the Company repaid an interim, interest only variable rate mortgage loan totaling approximately $21.6 million from Wells Fargo on one of its senior living communities located in Toledo, Ohio. The Company obtained approximately $21.8 million of mortgage debt from Fannie Mae to replace the Wells Fargo interim financing. This new mortgage loan has a 10-year term with a fixed interest rate of 3.84% and the principal amortized over 30-years.

On February 17, 2015, the Company obtained new permanent mortgage financing totaling approximately $23.2 million from Fannie Mae on one of its owned senior living communities located in Peoria, Illinois. The new financing replaced a mortgage loan previously scheduled to mature on September 1, 2015, which was defeased by the Company on January 21, 2015, in conjunction with the Four Property Sale Transaction, discussed below. This new mortgage loan has a 10-year term with a fixed interest rate of 3.85% and the principal amortized over 30 years. As a result of the Peoria financing, the Company repaid existing mortgage debt on two owned properties totaling approximately $14.1 million.

Effective January 22, 2015, the Company closed a transaction to sell four of its senior living communities located in Oklahoma City, Oklahoma, Shreveport, Louisiana, Southfield, Michigan, and Winston-Salem, North Carolina, in a single transaction for approximately $36.5 million (the “Four Property Sale Transaction”). As a result of the sale, the outstanding mortgage debt on the Company’s senior living communities located in Oklahoma City and Shreveport was repaid without incurring any prepayment penalties as these notes were short-term, bridge loan interim financing. However, the mortgage loan associated with the Company’s senior living community located in Winston-Salem could not be prepaid under the existing loan agreement as it did not offer a prepayment provision. Therefore, the Company determined it would defease the mortgage loan by acquiring certain treasury securities to serve as collateral for the outstanding principal balance as of the date of the sale until the note matured on September 1, 2015. The Company contracted with a third party trust to assume the

31


mortgage debt and assigned all of its rights to the treasury securities to serve as collateral until the balance remaining comes due. Based on this structure, the Company concluded it met the requirements to report the debt transaction as a legal defeasance which resulted in the Company removing the respective assets and liabilities from its Consolidated Balance Sheet during the first quarter of fiscal 2015 when the transaction closed. The Company previously reported these assets as held for sale at December 31, 2014, and recorded a remeasurement write-down of approximately $0.6 million to adjust the carrying values of the assets to the sales price, less costs to sell. As a result of the sale, the Company received net proceeds of approximately $35.7 million.

Effective January 13, 2015, the Company closed the acquisition of one senior living community located in Green Bay, Wisconsin, for approximately $18.3 million (the “Green Bay Transaction”). The community consists of 78 assisted living units. The Company obtained financing from Fannie Mae for approximately $14.1 million of the acquisition price at a fixed interest rate of 4.35% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Joint Venture Transactions and Management Contracts

During fiscal 2014, the Company managed three communities owned by joint ventures in which the Company had a minority interest. For communities owned by joint ventures, the Company typically received a management fee of 5% of gross revenues. The Company’s joint venture management fees were based on a percentage of gross revenues. As a result, the cash flow and profitability of such contracts to the Company were more dependent on the revenues generated by such communities and less dependent on net cash flow than for owned or leased communities. On June 30, 2014, the Company closed the SHPIII/CSL Transaction, acquiring 100% of the member interests of SHPIII/CSL Miami, SHPIII/CSL Levis Commons, and SHPIII/CSL Richmond Heights. For additional information refer to Note 4, “Acquisitions”, within the notes to consolidated financial statements.

Facility Leases

The Company currently leases 50 senior livinghousing communities from certain real estate investment trusts (“REITs”). The lease terms are generally for 10-15 years with renewal options for 5-20 years at the Company’s option. Under these lease agreements, the Company is responsible for all operating costs, maintenance and repairs, insurance and property taxes. No new facility leases were entered into by the Company during fiscal 2018.

Ventas

As of December 31, 2015,2018, the Company leased 11seven senior livinghousing communities (collectively the “Ventas Lease Agreements”), from Ventas, , Inc. (“Ventas”). Effective January 31, 2017, the Company acquired from Ventas the underlying real estate associated with four of its operating leases for a total acquisition price of $85.0 million (the “Four Property Lease Transaction”). The Company obtained interim, interest only, bridge financing from Berkadia for $65.0 million of the acquisition price with an initial variable interest rate of LIBOR plus 4.0% and a 36-month term, with an option to extend 6 months, and the balance of the acquisition price paid from the Company’s existing cash resources. For additional information refer to Note 3, “Acquisitions”, within the notes to consolidated financial statements. Prior to the Four Property Lease Transaction, the Company previously leased 11 senior housing communities from Ventas.


During the second quarter of fiscal 2015, the Company executed amendments to the master lease agreements with Ventas to facilitate up to $24.5 million of leasehold improvements for 10 communities within the Ventas lease portfolio and extend the lease terms until September 30, 2025, with two five-year renewal extensions available at the Company’s option. During the second quarter of fiscal 2016, the Company executed amendments to the master lease agreements with Ventas to increase the funds budgeted for leasehold improvements (the “Special Project Funds”) from $24.5 million to $28.5 million and extend the date for completion of the leasehold improvements to June 30, 2017. During the second quarter of fiscal 2017, the Company executed amendments to the master lease agreements with Ventas to decrease the Special Project Funds for leasehold improvements from $28.5 million to approximately $17.0 million due to the Four Property Lease Transaction and extend the date for completion of the leasehold improvements to June 30, 2018. During the second quarter of fiscal 2018, the Company executed amendments to the master lease agreements with Ventas to increase the Special Project Funds for leasehold improvements from approximately $17.0 million to approximately $20.0 million and extend the date for completion of the leasehold improvements to June 30, 2019. The initial lease rates under each of the Ventas Lease Agreements ranged from 6.75% to 8% and are subject to certain conditional escalation clauses which will be recognized when probable or incurred. The Company initially incurred $11.4 million in lease acquisition and modification costs related to the Ventas Lease Agreements.Agreements, of which a portion of these costs were written-off upon closing the Four Property Lease Transaction leaving $8.7 million in lease acquisition and modification costs associated with the remaining properties. These deferred lease acquisition and modification costs are being amortized over the lease terms and are included in facility lease expense in the Company’s Consolidated Statement of Operations and Comprehensive Loss. The Company accounts for ninefive of the Ventas Lease Agreements as an operating lease and two as a capital lease and financing obligation.

HCP

As of December 31, 2015,2018, the Company leased 15 senior livinghousing communities (collectively the “HCP Lease Agreements”), from HCP, Inc. (“HCP”). During the fourth quarter of fiscal 2013, the Company executed an amendment to the master lease agreement with HCP to facilitate up to $3.3 million of leasehold improvements for one community within the HCP lease portfolio and extend the initial lease terms for nine communities until October 31, 2020, with two 10-year renewal extensions available at the Company’s option. During the second quarter of fiscal 2015, the Company exercised its right to extend the lease term with HCP for the remaining six communities in the HCP lease portfolio until April 30, 2026, with one 10-year renewal extension available at the Company’s option. The initial lease rates under the HCP Lease Agreements ranged from 7.25% to 8% and are subject to certain conditional escalation clauses, which will be recognized when probable or incurred. The Company incurred $1.6 million in lease acquisition and modification costs related to the HCP Lease Agreements. These deferred lease acquisition and modification costs are being amortized over the lease terms and are included

32


in facility lease expense in the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company accounts for each of the HCP Lease Agreements as an operating lease.

Welltower

As of December 31, 2015,2018, the Company leased 24 senior livinghousing communities (collectively the “HCN“Welltower Lease Agreements”), from Welltower, Inc., formerly Health Care REIT, Inc. (“HCN”Welltower”). The HCNWelltower Lease Agreements each have an initial term of 15 years, with one 15-year renewal extension available at the Company’s option. The initial lease rates under the HCNWelltower Lease Agreements ranged from 7.25% to 8.5% and are subject to certain conditional escalation clauses, which will be recognized when probable or incurred. The initial terms on the HCNWelltower Lease Agreements expire on various dates through from April 2025 through April 2026. The Company incurred $2.1 million in lease acquisition costs related to the HCNWelltower Lease Agreements. These deferred lease acquisition costs are being amortized over the lease terms and are included in facility lease expense in the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company accounts for each of the HCNWelltower Lease Agreements as an operating lease.


The following table summarizes each of the Company’s facility lease agreements as of December 31, 20152018 (dollars in millions):

 

Landlord

 Date of Lease Number of
Communities
  Value of
Transaction
   

Term

 Initial
Lease
Rate(1)
  Lease
Acquisition
Costs(2)
  Deferred
Gains /  Lease
Concessions(3)
 

Ventas

 September 30, 2005  6   $84.6    

(4)

(Two five-year renewals)

  8 $9.5   $4.6  

Ventas

 October 18, 2005  1    19.5    

(4)

(Two five-year renewals)

  8  0.3    —    

Ventas

 June 8, 2006  1    19.1    

(4)

(Two five-year renewals)

  8  0.6    —    

Ventas

 January 31, 2008  1    5.0    

(4)

(Two five-year renewals)

  7.75  0.2    —    

Ventas

 June 27, 2012  2    43.3    

(4)

(Two five-year renewals)

  6.75  0.8    —    

HCP

 May 1, 2006  3    54.0    

(5)

(Two ten-year renewals)

  8  0.3    12.8  

HCP

 May 31, 2006  6    43.0    

(6)

(One ten-year renewal)

  8  0.2    0.6  

HCP

 December 1, 2006  4    51.0    

(5)

(Two ten-year renewals)

  8  0.7    —    

HCP

 December 14, 2006  1    18.0    

(5)

(Two ten-year renewals)

  7.75  0.3    —    

HCP

 April 11, 2007  1    8.0    

(5)

(Two ten-year renewals)

  7.25  0.1    —    

HCN

 April 16, 2010  5    48.5    

15 years

(One 15-year renewal)

  8.25  0.6    0.8  

HCN

 May 1, 2010  3    36.0    

15 years

(One 15-year renewal)

  8.25  0.2    0.4  

HCN

 September 10, 2010  12    104.6    

15 years

(One 15-year renewal)

  8.50  0.4    2.0  

HCN

 April 8, 2011  4    141.0    

15 years

(One 15-year renewal)

  7.25  0.9    16.3  
       

 

 

  

 

 

 

Subtotal

   15.1    37.5  

Accumulated amortization through December 31, 2015

   (7.4  —    

Accumulated deferred gains / lease concessions recognized through December 31, 2015

   —      (20.2
       

 

 

  

 

 

 

Net lease acquisition costs / deferred gains / lease concessions as of December 31, 2015

  $7.7   $17.3  
       

 

 

  

 

 

 

Landlord

 

Initial Date of Lease

 

Number of

Communities

 

 

Value of

Transaction

 

 

Current Expiration and Renewal Term

 

Initial

Lease

Rate (1)

 

 

Lease

Acquisition

and

Modification

Costs (2)

 

 

Deferred

Gains / Lease

Concessions (3)

 

Ventas

 

September 30, 2005

 

 

4

 

 

$

61.4

 

 

September 30, 2025 (4)

(Two five-year renewals)

 

 

8

%

 

$

7.7

 

 

$

4.2

 

Ventas

 

January 31, 2008

 

 

1

 

 

 

5.0

 

 

September 30, 2025 (4)

(Two five-year renewals)

 

 

7.75

%

 

 

0.2

 

 

 

 

Ventas

 

June 27, 2012

 

 

2

 

 

 

43.3

 

 

September 30, 2025 (4)

(Two five-year renewals)

 

 

6.75

%

 

 

0.8

 

 

 

 

HCP

 

May 1, 2006

 

 

3

 

 

 

54.0

 

 

October 31, 2020 (5)

(Two 10-year renewals)

 

 

8

%

 

 

0.3

 

 

 

12.8

 

HCP

 

May 31, 2006

 

 

6

 

 

 

43.0

 

 

April 30, 2026 (6)

(One 10-year renewal)

 

 

8

%

 

 

0.2

 

 

 

0.6

 

HCP

 

December 1, 2006

 

 

4

 

 

 

51.0

 

 

October 31, 2020 (5)

(Two 10-year renewals)

 

 

8

%

 

 

0.7

 

 

 

 

HCP

 

December 14, 2006

 

 

1

 

 

 

18.0

 

 

October 31, 2020 (5)

(Two 10-year renewals)

 

 

7.75

%

 

 

0.3

 

 

 

 

HCP

 

April 11, 2007

 

 

1

 

 

 

8.0

 

 

October 31, 2020 (5)

(Two 10-year renewals)

 

 

7.25

%

 

 

0.1

 

 

 

 

Welltower

 

April 16, 2010

 

 

5

 

 

 

48.5

 

 

April 30, 2025 (15 years)

(One 15-year renewal)

 

 

8.25

%

 

 

0.6

 

 

 

0.8

 

Welltower

 

May 1, 2010

 

 

3

 

 

 

36.0

 

 

April 30, 2025 (15 years)

(One 15-year renewal)

 

 

8.25

%

 

 

0.2

 

 

 

0.4

 

Welltower

 

September 10, 2010

 

 

12

 

 

 

104.6

 

 

September 30, 2025 (15 years)

(One 15-year renewal)

 

 

8.50

%

 

 

0.4

 

 

 

2.0

 

Welltower

 

April 8, 2011

 

 

4

 

 

 

141.0

 

 

April 30, 2026 (15 years)

(One 15-year renewal)

 

 

7.25

%

 

 

0.9

 

 

 

16.3

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.4

 

 

 

37.1

 

Accumulated amortization through December 31, 2018

 

 

 

 

 

 

(7.9

)

 

 

 

Accumulated deferred gains / lease concessions recognized through December 31, 2018

 

 

 

 

 

 

(26.2

)

Net lease acquisition costs / deferred gains / lease concessions as of December 31, 2018

 

 

$

4.5

 

 

$

10.9

 

 

33


(1)

Initial lease rates are measured against agreed upon fair market values and are subject to conditional lease escalation provisions as set forth in each respective lease agreement.

(2)

Lease acquisition and modification costs are being amortized over the respective initial lease terms.

(3)

Deferred gains of $34.9$34.5 million and lease concessions of $2.6 million are being recognized in the Company’s Consolidated Statements of Operations and Comprehensive Loss as a reduction in facility lease expense over the respective initial lease terms.term. Lease concessions of $0.6 million relate to the transaction with HCP on May 31, 2006, and $2.0 million relate to the transaction with HCNWelltower on September 10, 2010.

(4)

Effective June 17, 2015, the Company executed amendments to the master lease agreements with Ventas to facilitate up to $24.5 million of leasehold improvements for 10 of the leased communities, of which the underlying real estate associated with four of its operating leases was acquired by the Company upon closing the Four Property Lease Transaction on January 31, 2017, and extend the lease terms through September 30, 2025, with two 5-yearfive-year renewal extensions available at the Company’s option.


(5)

On November 11, 2013, the Company executed an amendment to the master lease agreement associated with nine of its leased communities with HCP to facilitate up to $3.3 million of leasehold improvements for one of the leased communities and extend the respective lease terms through October 31, 2020, with two 10-year renewal extensions available at the Company’s option.

(6)

On April 24, 2015, the Company exercised its right to extend the lease terms with HCP through April 30, 2026, with one 10-year renewal extension remaining available at the Company’s option.

Facility lease expense in the Company’s Consolidated Statements of Operations and Comprehensive Loss includes rent expense plus amortization expense relating to leasehold acquisition costs offset by the amortization of deferred gains and lease incentives. There are various financial covenants and other restrictions in the Company’s lease agreements. The Company was in compliance with all of its lease covenants at December 31, 20152018 and 2014.2017.

Debt Transactions

On December 17, 2015,18, 2018, the Company completed supplementalrepaid certain mortgage financingloans associated with 21 of its senior living communities totaling approximately $7.6$170.6 million from Fannie Mae which were scheduled to mature on three senior living communities located in Columbus, Ohio, Chardon, Ohio,various dates beginning August 2021 through April 2026. The repayment of these mortgage loans facilitated the establishment of a MCF with Berkadia whereby the Company obtained approximately $201.0 million of new mortgage financing. The MCF will allow the Company to make future advances, should the Company decide to do so, assuming certain borrowing conditions are satisfied. The MCF consists of two separate loans which are cross-defaulted and Greenwood, Indiana,cross-collateralized. Approximately $150.8 million of the new financing is long-term fixed interest rate debt at a fixed interest rate of 5.49% which is coterminous with existing mortgage debt maturing in November 2022. The supplemental mortgage loans are cross-collateralized and cross-defaulted with the original mortgage debt. The Company incurred approximately $0.2 million in deferred financing costs related to these loans, which are being amortized over the remaining initial loan terms.

On November 24, 2015, the Company completed supplemental mortgage financing of approximately $3.2 million from Fannie Mae on one senior living community located in Elkhorn, Nebraska, at a fixed interest rate of 5.46% which is coterminous with existing mortgage debt maturing in April 2023. The supplemental mortgage loan is cross-collateralized and cross-defaulted with the original mortgage debt. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which are being amortized over the remaining initial loan term.

On November 24, 2015, the Company completed supplemental mortgage financing of approximately $8.7 million from Fannie Mae on one senior living community located in Springfield, Missouri, at a fixed interest rate of 5.39% which is coterminous with existing mortgage debt maturing in January 2023. The supplemental mortgage loan is cross-collateralized and cross-defaulted with the original mortgage debt. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which are being amortized over the remaining initial loan term.

On November 12, 2015, the Company repaid mortgage loans totaling approximately $31.6 million from Fannie Mae associated with four of its senior living communities located in Columbia, South Carolina, Deer Park and Pantego, Texas, and South Bend, Indiana, scheduled to mature in June 2017. The Company obtained approximately $52.8 million of new long-term fixed interest rate mortgage financing from Berkadia, who later sold the loans to Fannie Mae, at a fixed interest rate of 4.68%5.13% with a 10-year term and interest only for the first 36 months and the principal amortized over a 30-year term.term thereafter. Approximately $50.3 million of the new financing is long-term variable interest rate debt at a variable interest rate of LIBOR plus 2.14% with a 10-year term and interest only for the first 36 months and a fixed monthly principal component of $67,000 thereafter. The Company incurred approximately $0.6$3.0 million in deferred financing costs related to the new

34


mortgage loans,MCF, which are being amortized over 10 years. As a result of the early repayment of the existingFannie Mae mortgage debt, the Company accelerated the amortization of approximately $0.1$1.5 million in unamortized deferred financing costs and incurred a prepayment premiumpremiums of approximately $1.7 million to Fannie Mae.$11.1 million.

On October 30, 2015, in conjunction with the Virginia Beach Transaction,December 18, 2018, the Company obtained $28.0completed mortgage financing of $3.5 million from Berkadia at a variable interest rate of mortgage debt from Protective Life.LIBOR plus 3.75% on one community located in Kokomo, Indiana. The new mortgage loan is interest-only and has an 18-month term maturing in July 2020.

On December 1, 2018, the Company renewed certain insurance policies and entered into a finance agreement totaling approximately $0.8 million. The finance agreement has a 10-year term with a 4.25% fixed interest rate andof 4.40% with the principal amortizedbeing repaid over a 30-yearan 11-month term. The Company incurred approximately $0.4 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On SeptemberNovember 30, 2015, in conjunction with the Mahomet Transaction, the Company obtained approximately $11.1 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.69% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On September 30, 2015,2018, the Company completed supplemental mortgage financing of approximately $5.0$1.8 million from Fannie Mae on an existing senior living community owned by the Company located in Macedonia, Ohio. The supplemental loan is coterminous with existing mortgage debt maturing in October 2021withat a 5.19% fixed interest rate and the principal amortized over a 30-year term.of 6.30% on one community located in Mesquite, Texas. The supplemental mortgage loan is coterminous, cross-collateralized and cross-defaulted with the original existing mortgage debt. The Company incurred approximately $0.1 milliondebt maturing in deferred financing costs related to this loan, which are being amortized over the remaining initial loan term.July 2024.

On September 24, 2015,Effective June 29, 2018, the Company obtained approximately $8.4 million long-term fixed interest rateextended its mortgage financing from Fannie Maeloan with Berkadia on one of its senior living communities located in Canton, Ohio. The maturity date was extended to replace interimOctober 10, 2021 with an initial variable interest rate financing obtained by the Company from Berkadia on September 30, 2013, in connectionof LIBOR plus 5.0% with the Company’s previous acquisition of a senior living community located in Oakwood, Georgia. The new mortgage loan has a 10-year term with a 4.7% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 1025 years.

On August 11, 2015, in conjunction with the Indianapolis Transaction, the Company obtained approximately $13.2 million of mortgage debt from Protective Life. The new mortgage loan has a 10-year term with a 4.25% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years. The note with Protective Life associated with the Indianapolis Transaction includes a loan commitment for up to approximately $2.6 million of supplemental funding for the same term and 4.25% fixed interest rate. The loan commitment is based on meeting certain funding requirements and is available through February 28, 2018.

On August 6, 2015, outstanding mortgage debt totaling approximately $6.8 million was assumed by the buyer in conjunction with the Sedgwick Sale Transaction. As a result of the buyer’s assumption of the existing mortgage debt, the Company accelerated the amortization of approximately $0.1 million in unamortized deferred financing costs. For additional information refer to Note 5, “Dispositions”, within the notes to consolidated financial statements.

On July 28, 2015, in conjunction with the Columbiana Transaction, the Company obtained approximately $9.9 million of mortgage debt from Protective Life. The new mortgage loan has a 10-year term with a 4.25% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

OnEffective May 31, 2015,2018, the Company renewed certain insurance policies and entered into a finance agreement totaling approximately $1.7 million. The finance agreement has a fixed interest rate of 1.73%3.64% with the principal being repaid over an 11-month term.

On May 29, 2015, in conjunction with the Heritage Transaction, the Company obtained approximately $11.2 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.79% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On May 21, 2015, in conjunctionissued standby letters of credit with the Emerald Transaction, the Company obtained approximately $9.2 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.55% fixed inter-

35


est rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On March 27, 2015, in conjunction with the Baytown Transaction, the Company obtained approximately $21.4 million of mortgage debt from Protective Life. The new mortgage loan has a 10-year term with a 3.55% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On March 5, 2015, the Company repaid an interim, interest only variable rate mortgage loanWells Fargo Bank (“Wells Fargo”), totaling approximately $21.6$3.4 million, from Wells Fargo on onefor the benefit of its senior living communities located in Toledo, Ohio. The Company obtained approximately $21.8 million of mortgage debt from Fannie Mae to replace the Wells Fargo interim financing. This new mortgage loan has a 10-year term with a fixed interest rate of 3.84% and the principal amortized over 30-years. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over the loan term. As a result of the refinance, the Company received approximately $0.2 million in cash proceeds. Due to the early repayment, the Company accelerated the amortization of approximately $79,000 in unamortized deferred financing costs and incurred additional prepayment fees totaling approximately $55,000.

On February 17, 2015, the Company obtained new permanent mortgage financing totaling approximately $23.2 million from Fannie Mae on one of its owned senior living communities located in Peoria, Illinois. The new financing replaced a mortgage loan previously scheduled to mature on September 1, 2015, which was defeased by the Company on January 22, 2015, in conjunction with the Four Property Sale Transaction. This new mortgage loan has a 10-year term with a fixed interest rate of 3.85% and the principal amortized over 30 years. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over the loan term. As a result of the Peoria financing, the Company repaid existing mortgage debt on two owned properties totaling approximately $14.1 million. Due to the early repayment, the Company accelerated the amortization of approximately $0.2 million in unamortized deferred financing costs and incurred additional prepayment fees totaling approximately $0.5 million.

On January 22, 2015, outstanding mortgage debt totaling approximately $13.7 million was defeased in conjunction with the Four Property Sale Transaction. The mortgage loanHartford Financial Services (“Hartford”) associated with the Company’s senior living community located in Winston-Salem, North Carolina, carried anadministration of workers compensation which remain outstanding balanceas of December 31, 2018.


The Company issued standby letters of credit with JPMorgan Chase Bank (“Chase”), totaling approximately $5.7$6.7 million, and could not be prepaid underfor the existing loan agreement as it did not offer a prepayment provision. Additionally, this mortgage loan was cross-collateralized with another mortgage loanbenefit of Welltower, on one of the Company’s senior living communities located in Peoria, Illinois, which carried an outstanding mortgage balance of approximately $8.0 millioncertain leases between Welltower and also did not offer a prepayment provision. Therefore, the Company determined it would defease the Winston-Salem and Peoria mortgage loans by acquiring certain treasury securities to servewhich remain outstanding as collateralof December 31, 2018.

The Company issued standby letters of credit with Chase, totaling approximately $2.9 million, for the benefit of HCP on certain leases between HCP and the Company which remain outstanding principal balance as of the date of the sale until the note matured on September 1, 2015. The Company contracted with a third party trust to assume the mortgage debt and assigned all of its rights to the treasury securities to serve as collateral until the balance remaining came due. Based on this structure, the Company concluded it met the requirements to report the debt transaction as a legal defeasance which resulted in the Company removing the respective assets and liabilities from its Consolidated Balance Sheet during the first quarter of fiscal 2015 when the transaction closed. Due to the defeasance, the Company accelerated the amortization of approximately $18,000 in unamortized deferred financing costs. For additional information refer to Note 5, “Dispositions”, within the notes to consolidated financial statements.December 31, 2018.

On January 13, 2015, in conjunction with the Green Bay Transaction, the Company obtained approximately $14.1 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.35% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which are being amortized over 10 years.

Recent Events

Effective February 16, 2016, the Company closed the acquisition of two senior living communities located in Pensacola, Florida, for approximately $48.0 million. The communities consist of 179 assisted living units. The Company obtained financing from Protective Life for $35.0 million of the acquisition price at a fixed rate of

36


4.38% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective January 26, 2016, the Company closed the acquisition of three senior living communities located in Colby, Park Falls, and Wisconsin Rapids, Wisconsin, for approximately $16.8 million. The communities consist of 138 assisted living units. The Company obtained financing from Protective Life for $11.3 million of the acquisition price at a fixed rate of 4.50% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements and related notes. Management bases its estimates and assumptions on historical experience, observance of industry trends and various other sources of information and factors, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and potentially could result in materially different results under different assumptions and conditions. The Company believes the following are our most critical accounting policies and/or typically require management’s most difficult, subjective and complex judgments.

Revenue Recognition

Resident revenue consists of fees for basic housing and healthcertain support services and fees associated with additional housing and expanded support requirements such as assisted living care, memory care, and ancillary services. Basic housing and certain support services revenue is recognized at estimated net realizablerecorded when services are rendered and amounts based on historical experiences, billed are due from residents in the period toin which the rental and other services are provided. Additionally, substantially allResidency agreements are generally short term in nature with durations of one year or less and are typically terminable by either party, under certain circumstances, upon providing 30 days’ notice, unless state law provides otherwise, with resident fees billed monthly in advance. Revenue for certain ancillary services is recognized as services are provided, and includes fees for services such as medication management, daily living activities, beautician/barber, laundry, television, guest meals, pets, and parking which are generally billed monthly in arrears.

The Company's senior housing communities have residency agreements which generally require the resident to pay a community fees received from residents are non-refundable fee prior to moving into the community and are recorded initially by the Company as deferred revenue. The deferred amounts are amortized over the respective residents’ initial lease term which is consistent with the contractual obligation associated with the estimated stay of the resident.

Revenues from the Medicaid program accounted for approximately 5% of the Company’s revenue fiscal 2015 and 4%5.4% of the Company’s revenue in eachfiscal 2018, 5.6% of the Company’s revenue in fiscal 20142017, and 2013.5.5% of the Company’s revenue in fiscal 2016. During fiscal 2015, 2014,2018, 2017, and 2013, 34, 30,2016, 40, 41, and 29,40, respectively, of the Company’s communities were providers of services under Medicaid programs. Accordingly, these communities were entitled to reimbursement under the foregoing program at established rates that were lower than private pay rates. Patient service revenue for Medicaid patients was recorded at the reimbursement rates as the rates were set prospectively by the applicable state upon the filing of an annual cost report. None of the Company’s communities were providers of services under the Medicare program during fiscal 20152018, 2017, or 2014.2016.

Laws and regulations governing the Medicaid program are complex and subject to interpretation. The Company believes that it is in compliance with all applicable laws and regulations and is not aware of any pending or threatened investigations involving allegations of potential wrongdoing. While no such regulatory inquiries have been made, compliance with such laws and regulations can be subject to future government review and interpretation as well as significant regulatory action including fines, penalties, and exclusion from the Medicaid program.

Management services revenue was recognized when earnedPurchase Accounting

In determining the allocation of the purchase price of senior housing communities acquired to net tangible and related toidentified intangible assets acquired and liabilities assumed, if any, the Company providing certain managementmakes estimates of fair value using information obtained as a result of pre-acquisition due diligence, leasing activities and/or independent appraisals. The Company assigns the purchase price for senior living communities to assets acquired and administrative support services under management contracts,liabilities assumed based on


their estimated fair values. The determination of fair value involves the use of significant judgments and estimates which were terminated whenis generally assessed as follows:

The Company allocates the Companyfair values of buildings acquired 100%on an as-if-vacant basis and depreciates the building values over the estimated remaining lives of the member interestsbuildings, not to exceed 40 years. The Company determines the allocated values of other fixed assets, such as site improvements and furniture, fixtures and equipment, based upon the replacement cost and depreciates such values over the assets’ estimated remaining useful lives as determined at the acquisition date. The Company determines the value of land by considering the sales prices of similar properties in its unconsolidated joint ventures on June 30, 2014.recent transactions.

Community reimbursement revenue is comprisedThe fair value of reimbursable expenses fromacquired lease-related intangibles reflects the non-consolidated communities thatestimated fair value of existing resident in-place leases as represented by the Company operated under long-term management agreements, which were terminated whencost to obtain residents and an estimated absorption period to reflect the Company acquired 100%value of the member interests in its unconsolidated joint ventures on June 30, 2014.rent and recovery costs foregone during a reasonable lease-up period as if the property acquired was vacant. The Company amortizes any acquired resident in-place lease intangibles to depreciation and amortization expense over the estimated remaining useful life of the respective resident operating leases.

Credit Risk and Allowance for Doubtful Accounts

The Company’s resident receivables are generally due within 30 days from the date billed. Accounts receivable are reported net of an allowance for doubtful accounts of $6.8 million and $4.9 million at December 31, 2018 and 2017, respectively, and represent the Company’s estimate of the amount that ultimately will be collected. The adequacy of the Company’s allowance for doubtful accounts is reviewed on

37


an ongoing basis, using historical payment trends, write-off experience, analyses of receivable portfolios by payor source and aging of receivables, as well as a review of specific accounts, and adjustments are made to the allowance as necessary. Credit losses on resident receivables have historically been within management’s estimates, and management believes that the allowance for doubtful accounts adequately provides for expected losses.

Investments in Unconsolidated Joint Ventures

The Company accounted for its investments in unconsolidated joint ventures under the equity method of accounting. The Company had not consolidated these joint venture interests because the Company had concluded that the other member of each joint venture had substantive kick-out rights or substantive participating rights. Under the equity method of accounting, the Company recorded its investments in the unconsolidated joint ventures at cost and adjusted such investments for its share of the earnings and losses of the joint ventures. On June 30, 2014, the Company acquired 100% of the member interests in these joint ventures. For additional information refer to Note 4, “Acquisitions” within the notes to consolidated financial statements.

Off-Balance Sheet Arrangements

The Company had no material off-balance sheet arrangements at December 31, 2015.2018.

Lease Accounting

The Company determines whether to account for its leases as operating, capital or financing leases depending on the underlying terms of each lease agreement. This determination of classification requires significant judgment relating to certain information, including the estimated fair value and remaining economic life of the community, the Company’s cost of funds, minimum lease payments and other lease terms. The lease rates under the Company’s lease agreements are subject to certain conditional escalation clauses which are recognized when probable or incurred and are based on changes in the consumer price index or certain operational performance measures. As of December 31, 20152018 and 2014,2017, the Company leased 5046 communities, 48 of which the Company classified as operating leases and two of which the Company classified as capital lease and financing obligations.obligations with the remaining classified as operating leases. The Company incurs lease acquisition costs and amortizes these costs over the term of the respective lease agreement. Certain leases entered into by the Company qualified as sale/leaseback transactions, and as such, any related gains have been deferred and are being amortized over the respective lease term. No new communities were leased by the Company during fiscal 20152018 or 2014.2017. Effective January 31, 2017, the Company acquired from Ventas the underlying real estate associated with four of its operating leases. For additional information refer to Note 3, “Acquisitions”, within the notes to consolidated financial statements.

Facility lease expense in the Company’s Consolidated Statements of Operations and Comprehensive loss includes rent expense plus amortization expense relating to leasehold acquisition costs offset by the amortization of deferred gains and lease incentives.

Employee Health and Dental Benefits, Workers’ Compensation, and Insurance Reserves

The Company offers certain full-time employees an option to participate in its health and dental plans. The Company is self-insured up to certain limits and is insured if claims in excess of these limits are incurred. The cost of employee


health and dental benefits, net of employee contributions, is shared between the corporate office and the senior livinghousing communities based on the respective number of plan participants. Funds collected are used to pay the actual program costs including estimated annual claims, third-party administrative fees, network provider fees, communication costs, and other related administrative costs incurred by the plans. Claims are paid as they are submitted to the Company’s third-party administrator. The Company records a liability for outstanding claims and claims that have been incurred but not yet reported. This liability is based on the historical claim reporting lag and payment trends of health insurance claims. Management believes that the liability for outstanding losses and expenses is adequate to cover the ultimate cost of losses and expenses incurred at December 31, 2015;2018; however, actual claims and expenses may differ. Any subsequent changes in estimates are recorded in the period in which they are determined.

The Company uses a combination of insurance and self-insurance for workers’ compensation. Determining the reserve for workers’ compensation losses and costs that the Company has incurred as of the end of a reporting period involves significant judgments based on projected future events, including potential settlements for pend-

38


ingpending claims, known incidents which may result in claims, estimates of incurred but not yet reported claims, changes in insurance premiums, estimated litigation costs and other factors. The Company regularly adjusts these estimates to reflect changes in the foregoing factors. However, since this reserve is based on estimates, the actual expenses incurred may differ from the amounts reserved. Any subsequent changes in estimates are recorded in the period in which they are determined.

Long-Lived Assets

Property and equipment are stated at cost and depreciated on a straight-line basis over the estimated useful lives of the assets. At each balance sheet date, the Company reviews the carrying value of its property and equipment to determine if facts and circumstances suggest that they may be impaired or that the depreciation period may need to be changed. The Company considers internal factors such as net operating losses along with external factors relating to each asset, including contract changes, local market developments, and other publicly available information. If an indicator of impairment is identified, the carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flows from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount the carrying value exceeds the fair market value, generally based on discounted cash flows, of the long-lived asset. For property and equipment where indicators of impairment were identified, tests of recoverability were performed and the Company has concluded its property and equipment is recoverable and does not warrant adjustment to the carrying value or remaining useful lives as of December 31, 2018. The Company does not believe there arewere any indicators of impairment that would require an adjustment to the carrying value of the property and equipment or their remaining useful lives as of December 31, 2015 and 2014.2017.

Assets Held for Sale

Assets are classified as held for sale when the Company has determined all of the held-for-sale criteria have been met. The Company determines the fair value, net of costs of disposal, of an asset on the date the asset is categorized as held for sale, and the asset is recorded at the lower of its fair value, net of cost of disposal, or carrying value on that date. The Company periodically re-evaluates assets held for sale to determine if the assets are still recorded at the lower of fair value, net of cost of disposal, or carrying value. The fair values are generally determined based on market rates, industry trends and recent comparable sales transactions. The actual sales price of these assets could differ significantly from the Company’s estimates.

During the fourth quarter of fiscal 2014, the Company classified four senior living communities as held for sale and determined the assets had an aggregate fair value, net of cost of disposal, that exceeded the carrying values and a remeasurement write-down of approximately $0.6 million was recorded. The four senior living communities were sold during the first quarter of fiscal 2015 in a single transaction for its carrying value. There were no senior living communities classified as held for sale by the Company at December 31, 2015.

Income Taxes

Income taxes are computed using the asset and liability method and current income taxes are recorded based on amounts refundable or payable in the current year.payable. Deferred income taxes are recorded based on the estimated future tax effects of loss carryforwards and temporary differences between financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates that are expected to apply to taxable income in the years in which we expect those carryforwards and temporary differences to be recovered or settled. Management regularly evaluates the future realization of deferred tax assets and provides a valuation allowance, if considered necessary, based on such evaluation. As part of the evaluation, management has evaluated taxable income in carryback years, future reversals of taxable temporary differences, feasible tax planning strategies, and future expectations of income. Based upon this evaluation, a valuation allowance has been recorded to reduce the Company’s net deferred tax assets to the amount that is more likely than not to be realized. However, in the event that we were to determine that it would be more likely than not that the Company would realize the benefit of deferred tax assets in the future in excess of their net recorded amounts, adjustments to deferred tax assets would increase net income in the period we made such a determination. The benefits of the net deferred tax assets might not be realized if actual results differ from expectations. The effective tax rates for fiscal 20152018 and 20142017 differ from the statutory tax rates due to state income taxes, permanent tax differences, and changes in the deferred tax asset valuation allowance. The Company is impacted by the Texas Margin Tax (“TMT”), which effectively imposes tax on modified gross revenues for communities within the State of Texas. During each of fiscal 2015, the Company con-

39


solidated 37 Texas communities2018 and during 2014,2017, the Company consolidated 3638 Texas communities and the TMT increased the overall provision for income taxes.

The Company evaluates uncertain tax positions through consideration of accounting and reporting guidance on criteria, measurement, derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition that is intended to provide better financial-statement comparability among different companies. The Company


is required to recognize a tax benefit in its financial statements for an uncertain tax position only if management’s assessment is that its position is “more likely than not” (i.e., a greater than 50 percent likelihood) to be upheld on audit based only on the technical merits of the tax position. The Company’s policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as income tax expense. The Company is generally no longer subject to federal and state income tax audits for years prior to 2012.2015.

Recently Issued Accounting Guidance

In February 2016,January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-01, Business Combinations – Clarifying the Definition of a Business. ASU 2017-01 provides guidance in accounting for business combinations when determining if the transaction represents acquisitions or disposals of assets or of a business. Under ASU 2017-01, when determining whether an integrated set of assets and activities constitutes a business, entities must compare the fair value of gross assets acquired to the fair value of a single identifiable asset or group of similar identifiable assets. If substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in the single identifiable assets or group of similar identifiable assets, the integrated set of assets and activities is not characterized as a business. ASU 2017-01 is applied prospectively and is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company adopted the provisions of ASU 2017-01 on January 1, 2018 and beginning from the date of adoption will apply the accounting guidance provided to the Company’s acquisition activities. Management expects the adoption to require the accounting for acquisitions of senior housing communities to be reflected as acquisitions of assets rather than as a business combination; however, management does not expect the adoption of ASU 2017-01 to have a material impact on the Company’s financial position, results of operations or cash flows.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force). ASU 2016-18 requires an entity to include in its cash and cash-equivalent balances in the statement of cash flows those amounts that are deemed to be restricted cash and restricted cash equivalents. ASU 2016-18 is effective for interim and annual reporting periods beginning after December 15, 2017 and should be applied on a retrospective basis. The Company adopted the provisions of ASU 2016-18 on January 1, 2018 and the adoption resulted in the Company no longer reporting changes in restricted cash balances in the Consolidated Statements of Cash Flows within net cash flows (used in) provided by financing activities which did not have a material impact on the Company’s cash flows.  

In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 amends the guidance in Accounting Standards Codification (“ASC”) 230, which often requires judgment to determine the appropriate classification of cash flows as operating, investing or financing activities and has resulted in diversity in practice in how certain cash receipts and cash payments are classified. ASU 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017 and should be applied on a retrospective basis. The Company adopted the provisions of ASU 2016-15 on January 1, 2018 and the adoption did not have a material impact on the Company’s cash flows.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. Current U.S. generally accepted accounting principles (GAAP) require an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. ASU 2016-13 replaces the current incurred loss methodology for credit losses and removes the thresholds that companies apply to measure credit losses on financial statements measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to form credit loss estimates. ASU 2016-13 is effective for fiscal years and for interim periods within those fiscal years beginning after December 15, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements and disclosures.


In February 2016, the FASB issued ASU 2016-02,Leases. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new lease standard requires lessees to recognize on the balance sheet a liability to make lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term. Additionally, in July 2018, the FASB issued ASU 2016-022018-11, Leases, Targeted Improvements, which provided entities with a transition method option to not restate comparative periods presented, but to recognize a cumulative effect adjustment to beginning retained earnings in the period of adoption. The FASB retained a dual model for lease classification, requiring leases to be classified as finance or operating leases to determine recognition in the statements of operations and cash flows; however, substantially all leases will be effective beginning in 2019. Early adoption of ASU 2016-02 as of its issuance is permitted.required to be recognized on the balance sheet. The new leases standard requiresstandards update will also require quantitative and qualitative disclosures regarding key information about leasing arrangements and provides a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief.  We are currently evaluating the impact of adopting the new leases standard on our consolidated financial statements.

In November 2015, the FASB issued ASU 2015-17,Income Taxes – Balance Sheet Reclassification of Deferred Taxes (Topic 740). ASU 2015-17 requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in this update. The amendments in this update are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted and the amendments may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. The Company early adopted ASU 2015-17 inexpects to utilize certain practical expedients that, upon adoption, allows entities to (1) not reassess whether any expired or existing contracts are or contain leases, (2) retain the fourth quarterclassification of 2015 on a prospective basis and included the current portion of deferred tax assets within the non-current portion of deferred tax liabilities within the Company’s consolidated balance sheet. The Company did not adjust its prior period consolidated financial statementsleases (e.g., operating or finance lease) existing as a result of the date of adoption, (3) not reassess initial direct costs for any existing leases, and (4) not record a right-of-use asset and related lease liability for leases with an initial lease term of ASU 2015-17.

In September 2015, the FASB issued ASU 2015-16,Business Combinations — Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 eliminates the requirement for an acquirer in a business combination to account for the measurement-period adjustment retrospectively. Instead, acquirers must recognize measurement-period adjustments during the period in which they determine the amounts, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. ASU 2015-16 is applied prospectively and is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.12 months or less. The Company is currentlyin the final stages of evaluating its existing lease portfolio, including accumulating all of the necessary information required to properly account for leases under the new accounting guidance, and believes the most significant impact relates to its accounting for real estate leases. The Company plans to elect a transition option which allows for the recognition of a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption of ASU 2015-16 will have onwithout recasting the Company’s consolidated financial statements in periods prior to adoption. At adoption, the Company expects to recognize a material increase in assets and disclosures.

In April 2015, the FASB issued ASU 2015-03,Interest — Imputation of Interest- Simplifying the Presentation of Debt Issuance Costs (Subtopic 835-30). The amendments in ASU No. 2015-03 requires debt issuance costs related to a recognized debt liability to be presentedliabilities on the balance sheet as a direct deductionits Consolidated Balance Sheet resulting from the carrying amountrecognition of lease liabilities initially measured at the present value of its future operating lease payments and the related right of use assets. The Company has concluded that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in ASU 2015-03. ASU 2015-03 requires retrospective application andpreviously unrecognized right of use assets will be effectivereviewed for financial statements issued for fiscal yearsimpairment which could result in a reduction to the initially recognized right of use assets and a cumulative effect adjustment to beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.retained earnings as of January 1, 2019. The Company early adoptedcontinues to evaluate the provisionsimpacts of adopting ASU 2015-03 as2016-02 on its financial position, results of October 1, 2015,operations, and incorporatedcash flows, and is updating its systems, processes, and internal controls to meet the provisions of this update to its consolidated financial statements upon adoption. As a result of adoption of ASU 2015-03, at December 31, 2015,new reporting and 2014, approximately $8.5 million and $6.3 million, respectively, of debt issuance costs, net of accumulated amortization, were reclassified within the Company’s Consolidated Balance Sheets from

40


other assets to notes payable.disclosure requirements. The adoption of ASU 2015-03 did notthis standard will have anno impact on the Company’s financial condition or results of operations.covenant compliance under its current debt and lease agreements.

In May 2014, the FASB issued ASU 2014-09,Revenue from Contracts with Customers (Topic 606). ASU 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. Under ASU 2014-09, an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. ASU 2014-09 is effective for annual periods beginning after December 15, 2017. The Company adopted the provisions of ASU 2014-09 on January 1, 2018 under the modified retrospective approach. Under the modified retrospective approach, the guidance is currently evaluatingapplied to the impactmost current period presented, recognizing the cumulative effect of the adoption to beginning retained earnings. The Company has determined that the adoption of ASU 2014-09 will have ondid not result in an adjustment to beginning retained earnings and did not result in significant changes to the amount and/or timing of revenue reported within the Company’s consolidated financial statementsstatements; however, ASU 2014-09 requires enhanced disclosures related to the nature, amount, timing and disclosures.uncertainty of revenue arrangements. Additionally, our contracts with residents are generally short term in nature and revenue is recognized when services are provided; as such, ASU 2014-09 provides an entity need not disclose information related to performance obligations when the performance obligation is part of a contract that has an original expected duration of one year or less.


Results of Operations

The following tables set forth, for the periods indicated, selected historical Consolidated Statements of Operations and Comprehensive lossLoss data in thousands of dollars and expressed as a percentage of total revenues.

 

   Year Ended December 31, 
   2015  2014  2013 
   $  %  $  %  $  % 

Revenues:

       

Resident and healthcare revenue

  $412,177    100.0 $380,400    99.1 $343,478    98.1

Affiliated management services revenue

   —      —      415    0.1    797    0.2  

Community reimbursement income

   —      —      3,110    0.8    6,087    1.7  
    

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

   412,177    100.0    383,925    100.0    350,362    100.0  

Expenses:

       

Operating expenses (exclusive of facility lease expense and depreciation and amortization shown below)

   248,736    60.3    230,495    60.0    207,744    59.3  

General and administrative expenses

   20,351    4.9    19,622    5.1    20,238    5.8  

Facility lease expense

   61,213    14.9    59,332    15.5    56,986    16.3  

Provision for bad debts

   1,192    0.3    717    0.2    497    0.2  

Stock-based compensation

   8,833    2.1    7,262    1.9    4,322    1.2  

Depreciation and amortization

   53,017    12.9    49,487    12.9    43,238    12.3  

Community reimbursement expense

   —      —      3,110    0.8    6,087    1.7  
    

 

 

  

 

 

  

 

 

  

 

 

 

Total expenses

   393,342    95.4    370,025    96.4    339,112    96.8  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from operations

   18,835    4.6    13,900    3.6    11,250    3.2  

Other income (expense):

       

Interest income

   53    0.0    52    0.0    151    0.2  

Interest expense

   (35,732  (8.7  (31,261  (8.2  (23,767  (6.8

Write-off of deferred loan costs and prepayment premium

   (2,766  (0.7  (7,968  (2.1  —      —    

Joint venture equity investment valuation gain

   —      —      1,519    0.4    —      —    

Gain on disposition of assets, net

   6,225    1.5    784 ��  0.2    1,454    0.4  

Equity in earnings of unconsolidated joint ventures, net

   —      —      105    0.0    133    0.1  

Write-down of assets held for sale

   —      —      (561  (0.2  —      —    

Other income

   1    0.0    23    0.0    34    0.0  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loss before provision for income taxes

   (13,384  (3.3  (23,407  (6.1  (10,745  (3.1

Provision for income taxes

   (900  (0.2  (719  (0.2  (5,759  (1.6
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loss and comprehensive loss

  $(14,284  (3.5)%  $(24,126  (6.3)%  $(16,504  (4.7)% 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resident revenue

 

$

460,018

 

 

 

100.0

%

 

$

466,997

 

 

 

100.0

%

 

$

447,448

 

 

 

100.0

%

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (exclusive of facility lease

   expense and depreciation and amortization

   expense shown below)

 

 

294,661

 

 

 

64.1

 

 

 

290,662

 

 

 

62.2

 

 

 

273,899

 

 

 

61.2

 

General and administrative expenses

 

 

26,961

 

 

 

5.9

 

 

 

23,574

 

 

 

5.0

 

 

 

23,671

 

 

 

5.3

 

Facility lease expense

 

 

56,551

 

 

 

12.3

 

 

 

56,432

 

 

 

12.1

 

 

 

61,718

 

 

 

13.8

 

Loss on facility lease termination

 

 

 

 

 

 

 

 

12,858

 

 

 

2.8

 

 

 

 

 

 

 

Provision for bad debts

 

 

2,990

 

 

 

0.7

 

 

 

1,748

 

 

 

0.4

 

 

 

1,727

 

 

 

0.4

 

Stock-based compensation expense

 

 

8,428

 

 

 

1.6

 

 

 

7,682

 

 

 

1.6

 

 

 

11,645

 

 

 

2.6

 

Depreciation and amortization expense

 

 

62,824

 

 

 

13.7

 

 

 

66,199

 

 

 

14.2

 

 

 

60,398

 

 

 

13.5

 

Total expenses

 

 

452,415

 

 

 

98.3

 

 

 

459,155

 

 

 

98.3

 

 

 

433,058

 

 

 

96.8

 

Income from operations

 

 

7,603

 

 

 

1.7

 

 

 

7,842

 

 

 

1.7

 

 

 

14,390

 

 

 

3.2

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

165

 

 

 

0.0

 

 

 

73

 

 

 

0.0

 

 

 

67

 

 

 

0.0

 

Interest expense

 

 

(50,543

)

 

 

(11.0

)

 

 

(49,471

)

 

 

(10.6

)

 

 

(42,207

)

 

 

(9.4

)

Write-off of deferred loan costs and prepayment

   premium

 

 

(12,623

)

 

 

(2.7

)

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on disposition of assets, net

 

 

28

 

 

 

0.0

 

 

 

(123

)

 

 

(0.0

)

 

 

(65

)

 

 

(0.0

)

Other income

 

 

3

 

 

 

0.0

 

 

 

7

 

 

 

0.0

 

 

 

233

 

 

 

0.0

 

Loss before benefit (provision) for income taxes

 

 

(55,367

)

 

 

(12.0

)

 

 

(41,672

)

 

 

(8.9

)

 

 

(27,582

)

 

 

(6.2

)

Benefit (Provision) for income taxes

 

 

1,771

 

 

 

0.4

 

 

 

(2,496

)

 

 

(0.5

)

 

 

(435

)

 

 

(0.1

)

Net loss and comprehensive loss

 

$

(53,596

)

 

 

(11.6

)%

 

$

(44,168

)

 

 

(9.4

)%

 

$

(28,017

)

 

 

(6.3

)%

 

41


Year Ended December 31, 20152018 Compared to the Year Ended December 31, 20142017

Revenues

Total revenues were $412.2Revenues

Resident revenue was $460.0 million for the fiscal year ended December 31, 20152018, compared to $383.9$467.0 million for the fiscal year ended December 31, 2014,2017, representing an increasea decrease of $7.0 million, or 1.5%. The decrease in resident revenue primarily results from the negative impacts of Hurricane Harvey, which resulted in the full evacuation of our residents at two of our senior housing communities located in southeast Texas during the third quarter of fiscal 2017. Although these communities reopened and began accepting residents in July 2018, unoccupied units at these communities resulted in a decrease of approximately $28.3$4.6 million in our resident revenue during fiscal 2018 when compared to fiscal 2017. Additionally, we experienced a decrease in resident revenue at our other remaining senior housing communities of $2.4 million primarily due to a 1.6% decrease in average financial occupancies.  


Expenses

Total expenses were $452.4 million during fiscal 2018 compared to $459.2 million during fiscal 2017, representing a decrease of $6.7 million, or 7.4%1.5%. This increase in revenuedecrease is primarily the result of a $31.8$12.9 million increaseloss on facility lease termination incurred by the Company in residentthe first quarter of fiscal 2017 and healthcare revenue, slightlya $3.4 million decrease in depreciation and amortization expense, partially offset by a decrease in community reimbursement revenue of $3.1 million and a decrease in affiliated management services revenue of $0.4 million.

The increase in resident and healthcare revenue primarily results from an increase of $36.7 million from the senior living communities acquired by the Company during fiscal 2015 and a full year of operating results from the senior living communities acquired by the Company during fiscal 2014 and an increase of $5.8 million from an increase in average monthly rental rates of 1.5% at the Company’s other consolidated same-store communities, slightly offset by a decrease of $10.7 million due to the Sedgwick Sale Transaction which closed on August 6, 2015 and Four Property Sale Transaction which closed on January 22, 2015.

Affiliated management service revenue is comprised of management fees earned from unconsolidated joint ventures that the Company operated under management agreements. On June 30, 2014, the Company acquired 100% of the member interests in these joint ventures.

Community reimbursement income is comprised of reimbursable expenses from unconsolidated joint ventures that the Company operated under management agreements. On June 30, 2014, the Company acquired 100% of the member interests in these joint ventures.

Expenses

Total expenses were $393.3 million during fiscal 2015 compared to $370.0 million during fiscal 2014, representing an increase of $23.3 million, or 6.3%. This increase in expenses is primarily the result of a $18.2$4.0 million increase in operating expenses, a $3.5 million increase in depreciation and amortization expense, a $1.9 million increase in facility lease expense, a $1.6 million increase in stock-based compensation expense, a $0.7$3.4 million increase in general and administrative expenses, and a $0.5$1.2 million increase in provision for bad debts, slightly offset bya $0.7 million increase in stock-based compensation expense, and a $0.1 million increase in facility lease costs.

The $12.9 million loss on facility lease termination is due to the Four Property Lease Transaction that closed on January 31, 2017, whereby the Company acquired the underlying real estate associated with four of the senior housing communities previously leased from Ventas. For additional information refer to Note 3, “Acquisitions”, within the notes to unaudited consolidated financial statements.

The decrease in depreciation and amortization expense primarily results from a decrease in community reimbursement expensein-place lease amortization of $3.1 million.$7.6 million from senior housing communities acquired by the Company prior to fiscal 2017, partially offset by an increase of $4.3 million from a full year of activity for senior housing communities acquired by the Company during the first quarter of fiscal 2017 and due to an increase in depreciable assets from ongoing capital improvements and refurbishments at the Company’s communities.

The increase in operating expenses primarily results from an increase of $22.8$4.3 million from the seniordue to increased wages and benefits to employees for annual merit increases and incremental costs, including increased labor costs for additional staffing required for newly licensed memory care and assisted living communities acquired by the Company during fiscal 2015units, to support changes in occupancy with more of our residents at higher levels of care, an increase of $1.0 million in property taxes and a full yearinsurance, an increase of operating results from the senior living communities acquired by the Company during fiscal 2014$0.9 million in promotion and a $2.6marketing costs, an increase of $0.8 million in utilities costs, an increase of $0.7 million for information systems maintenance and support costs, and an overall increase of $0.8 million in general overall operating costs at the Company’s other consolidated same-store communities,expenses primarily for repairs and maintenance, medical supplies and resident services, partially offset by an increase of $2.9 million for insurance proceeds the Company received to cover Business Interruption during fiscal 2018, for units unoccupied during the period at the two communities located in southeast Texas which were impacted by Hurricane Harvey and a decrease of $7.2$1.6 million reduction in food costs primarily due to the Sedgwick Sale Transaction which closed on August 6, 2015Company’s recent procurement initiatives to streamline and Four Property Sale Transaction which closed on January 22, 2015.automate purchasing and spend optimization.

The increase in depreciation and amortization expense primarily results from an increase of $13.6 million for senior living communities acquired by the Company during fiscal 2015 and a full year of operating results from the senior living communities acquired by the Company during fiscal 2014 and an increase of $2.0 million due to an increase in depreciable assets at the Company’s other consolidated same-store communities, partially offset by a decrease in in-place lease amortization of $10.3 million from the senior living communities acquired by the Company during fiscal 2014 and 2013 which were fully amortized prior to fiscal 2015 and a decrease of $1.8 million due to the Sedgwick Sale Transaction which closed on August 6, 2015 and Four Property Sale Transaction which closed on January 22, 2015.

The increase in facility lease expense primarily results from contingent annual rental rate escalations for certain existing leases.

The increase in stock-based compensation expense results from the Company granting restricted stock awards and units to certain employees and directors during fiscal 2015, some of which required accelerated expense recognition, and a full year of amortization for awards and units granted during fiscal 2014.

42


The increase in general and administrative expenses primarily results from an increase of $1.6$4.2 million due to separation and placement costs primarily associated with the retirement and replacement of the Company’s CEO during the fourth quarter, an increase of $2.1 million in general operating costs primarily attributable to increases in employee wages and benefits for existing employees, primarily attributable to annual merit increases and additional employees added throughouthired during or subsequent to fiscal 20152017, and 2014,an increase of $0.5 million for employee benefit reserve adjustments, and an increase of $0.3 million related to ongoing renovation and conversion activities at our communities, partially offset by a decreasenet reduction of $0.9$2.1 million in employee insurance benefits and claims paid, which resulted in lower health insurance costs to the Company.Company, and a decrease of $1.6 million due to lower amounts accrued for employee incentive compensation.

The increase in stock-based compensation expense results from the Company granting a larger number of shares of restricted stock to certain employees and directors of the Company during fiscal 2018, some of which required accelerated expense recognition, when compared to fiscal 2017.

 

Community reimbursement expense represents payroll and administrative costs paid by the Company for the benefit of unconsolidated joint ventures that the Company operated under management agreements. On June 30, 2014, the Company acquired 100% of the member interests in these joint ventures.

Other income and expenseexpense.

 

Interest income generally reflects interest earned on the investment of cash balances and escrowed funds or interest associated with certain income tax refunds or property tax settlements.

Interest expense increased $4.5$1.1 million in fiscal 20152018 when compared to fiscal 20142017 primarily due to an increasea full year of $5.6 millioninterest from the additional mortgage debt associated with the Four Property Lease Transaction that closed on January 31, 2017, whereby the Company acquired the underlying real estate associated with four of the senior livinghousing communities acquiredpreviously leased from Ventas, and due to additional mortgage debt associated with certain supplemental loans obtained by the Company during fiscal 20152018 and a full year of interest expense for the senior living communities acquired by the Company during fiscal 2014 and an increase of $0.1 million at the Company’s other consolidated same-store communities due to additional mortgage debt added by the Company associated with certain refinancings and supplemental loans that occurred during fiscal 2015, slightly offset by a $1.2 million decrease due to the Sedgwick Sale Transaction which closed on August 6, 2015 and Four Property Sale Transaction which closed on January 22, 2015.2017.

 

Write-off of deferred loan costs and prepayment premiums is attributable to the early repayment of certain mortgage debt on the Company’s owned properties due to scheduled maturities and the opportunity to replace interim variable interest rate debt with long-term fixed interest rate financing.

Write-off of deferred loan costs and prepayment premiums is attributable to the early repayment of certain mortgage debt on the Company’s owned properties due to the opportunity to establish a MCF with Berkadia and extend scheduled maturities.

Joint venture equity investment valuation gain is attributable to the Company closing the SHPIII/CSL Transaction during the second quarter of fiscal 2014. The Company acquired 100% of the members’ equity interests in SHPIII/CSL Miami, SHPIII/CSL Richmond Heights, and SHPIII/CSL Levis Commons and received cash proceeds, including incentive distributions, of approximately $2.5 million which resulted in the Company recording a gain of approximately $1.5 million to reflect the fair value of the equity interests on the acquisition date.

The increase in gain on disposition of assets is primarily attributable to the Sedgwick Sale Transaction which closed on August 6, 2015.

Equity in earnings of unconsolidated joint ventures, net, represents the Company’s share of the net earnings on its investments in SHPIII/CSL Miami, SHPIII/CSL Richmond Heights, and SHPIII/CSL Levis Commons. On June 30, 2014, the Company acquired 100% of the member interests in these joint ventures.

Write-down of assets held for sale is attributable to a fair value remeasurement adjustment recorded by the Company upon classifying four senior living communities as held for sale during the fourth quarter of fiscal 2014. This reclassification resulted in the Company determining the assets had an aggregate fair value, net of costs of disposal, which exceeded the carrying values by approximately $0.6 million, that was primarily attributable to costs of disposal. The four senior living communities were sold during the first quarter of fiscal 2015 in a single transaction for its carrying value.

ProvisionBenefit (Provision) for income taxes

ProvisionBenefit for income taxes for fiscal 20152018 was $0.9$1.8 million, or 6.7%3.2% of loss before income taxes, compared to a provision for income taxes of $0.7$2.5 million, or 3.1%6.0% of loss before income taxes, for fiscal 2014.2017. The effective tax rates for fiscal 20152018 and 20142017 differ from the statutory tax rates due to state income taxes, permanent tax differences, and changes in the deferred tax asset valuation allowance. The Company is impacted by the TMT, which effectively imposes tax on modified gross revenues for communities within the State of Texas. During fiscal 2015 the Company operated 37 Texas communities and during fiscal 2014 the Company operated 36 Texas

43


communities and the TMT increased the overall provision for income taxes. For income tax purposes, in conjunction with the Sedgwick Sale Transaction the Company executed a like-kind exchange and acquired a replacement property shortly after the sale which resulted in deferral of the gain without the Company incurring any current federal or state income tax liabilities.

Management regularly evaluates the future realization of deferred tax assets and provides a valuation allowance, if considered necessary, based on such evaluation. As part of the evaluation, management has evaluated taxable income in carryback years, future reversals of taxable temporary differences, feasible tax planning strategies, and future expectations of income. Based upon this evaluation, an adjustment to the deferred tax asset valuation allowance of $5.0 million and $8.5 million was recorded during fiscal 2015 and 2014, respectively, to reduce the Company’s net deferred tax assets to the amount that is more likely than not to be realized.

Net loss and comprehensive loss

As a result of the foregoing factors, the Company reported net loss and comprehensive loss of $(14.3 million) for the fiscal year ended December 31, 2015, compared to net loss and comprehensive loss of $(24.1 million) for the fiscal year ended December 31, 2014. The retained deficit currently reported within the Company’s Consolidated Balance Sheets is primarily the accumulated result of the Company recognizing accelerated amortization expense of $67.2 million through December 31, 2015, associated with in-place leases from the Company’s acquisition program which began during fiscal 2010.

Year Ended December 31, 2014 Compared to the Year Ended December 31, 2013

Revenues

Total revenues were $383.9 million for the year ended December 31, 2014 compared to $350.4 million for the year ended December 31, 2013, representing an increase of approximately $33.6 million, or 9.6%. This increase in revenue is the result of a $36.9 million increase in resident and healthcare revenue, slightly offset by a decrease in affiliated management services revenue of $0.4 million, and a decrease in community reimbursement revenue of $3.0 million.

The increase in resident and healthcare revenue primarily results from an increase of $41.4 million from the senior living communities acquired by the Company during fiscal 2014 and a full year of operating results from the senior living communities acquired by the Company during fiscal 2013, partially offset by a decrease of $7.8 million due to the Company no longer providing skilled nursing services at two of its senior living communities which are in the process of being repositioned with the facilities being converted to offer assisted living care and services.

Affiliated management service revenue is comprised of management fees earned from unconsolidated joint ventures that the Company operated under management agreements. On June 30, 2014, the Company closed the SHPIII/CSL Transaction and acquired 100% of the member interests in these joint ventures. For additional information refer to Note 4, “Acquisitions”, within the notes to consolidated financial statements.

Community reimbursement income is comprised of reimbursable expenses from unconsolidated joint ventures that the Company operated under management agreements. On June 30, 2014, the Company closed the SHPIII/CSL Transaction and acquired 100% of the member interests in these joint ventures.

44


Expenses

Total expenses were $370.0 million during fiscal 2014 compared to $339.1 million during fiscal 2013, representing an increase of $30.9 million, or 9.1%. This increase is the result of a $22.8 million increase in operating expenses, a $6.2 million increase in depreciation and amortization expense, a $2.9 million increase in stock-based compensation expense, a $2.3 million increase in facility lease expense, and a $0.2 million increase in provision for bad debts, slightly offset by a decrease in community reimbursement expense of $3.0 million and a decrease in general and administrative expenses of $0.6 million.

The increase in operating expenses primarily results from an increase of $27.1 million from the senior living communities acquired by the Company during fiscal 2014 and a full year of operating results from the senior living communities acquired by the Company during fiscal 2013, and an increase in overall operating costs at the Company’s other consolidated same-store communities of $4.2 million. These increases were partially offset by a decrease of $8.5 million due to the Company no longer providing skilled nursing services at two of its senior living communities which are in the process of being repositioned with the facilities being converted to offer assisted living care and services. The increase in overall operating costs of $4.2 million at the Company’s other consolidated same-store communities primarily results from an increase in employee wages and benefits of $2.3 million, an increase in utilities of $0.5 million, an increase in promotional and advertising costs of $0.5 million, an increase in food costs of $0.2 million, an increase in property taxes of $0.2 million, and an increase in general operating expenses of $0.5 million.

The increase in facility lease expense primarily results from contingent annual rental rate escalations for certain existing leases.

The increase in stock-based compensation expense results from the accelerated vesting of certain restricted stock awards associated with the retirement of the Company’s former Chief Financial Officer during the second quartereach of fiscal 20142018 and the Company granting additional shares of restricted stock to certain employees and directors throughout fiscal 2014 and 2013.

The increase in depreciation and amortization expense primarily results from an increase of $19.8 million for senior living communities acquired by the Company during fiscal 2014 and a full year of depreciation and amortization from the senior living communities acquired by the Company during fiscal 2013, and an increase of $0.6 million as a result of an increase in depreciable assets at the Company’s other consolidated same-store communities. These increases were partially offset by a decrease in in-place lease amortization of $14.2 million from the senior living communities acquired by the Company prior to fiscal 2014.

Community reimbursement expense represents payroll and administrative costs paid by the Company for the benefit of unconsolidated joint ventures that the Company operated under management agreements. On June 30, 2014, the Company acquired 100% of the member interests in these joint ventures. For additional information refer to Note 4, “Acquisitions”, within the notes to unaudited consolidated financial statements.

The decrease in general and administrative expenses primarily results from a decrease of $1.7 million in employee insurance benefits and claims paid, which resulted in lower health insurance costs to the Company, and a decrease of $0.2 million related to professional fees paid for a cost segregation tax study completed during the first quarter of fiscal 2013. These decreases were partially offset by an increase of $1.1 million in wages and benefits for existing and additional employees added throughout fiscal 2014 and 2013 and an increase of $0.2 million for due diligence and legal expenses incurred in connection with the Company’s acquisition program.

Other income and expense

Interest income generally reflects interest earned on the investment of cash balances and escrowed funds or interest associated with certain income tax refunds or property tax settlements.

45


Interest expense increased $7.5 million in fiscal 2014 when compared to fiscal 2013 primarily due to the additional mortgage debt associated with the senior living communities acquired by the Company during fiscal 2014 and a full year of interest expense for the senior living communities acquired by the Company during fiscal 2013.

Write-off of deferred loan costs and prepayment premium is attributable to the early repayment of the Company’s existing mortgage debt with Freddie Mac during fiscal 2014. The Company recorded non-cash charges of approximately $0.5 million to remove the remaining unamortized deferred financing assets related to the refinanced mortgage debt and incurred approximately $7.5 million in early repayment fees and retirement costs.

Joint venture equity investment valuation gain is attributable to the Company closing the SHPIII/CSL Transaction on June 30, 2014, which resulted in the Company acquiring 100% of the members’ equity interests in SHPIII/CSL Miami, SHPIII/CSL Richmond Heights, and SHPIII/CSL Levis Commons. The Company received cash proceeds, including incentive distributions, of approximately $2.5 million which resulted in the Company recording a gain of approximately $1.5 million to reflect the fair value of the equity interests on the acquisition date.

Write-down of assets held for sale is attributable to a fair value remeasurement adjustment recorded by the Company upon classifying four senior living communities as held for sale during the fourth quarter of fiscal 2014. This reclassification resulted in the Company determining the assets had an aggregate fair value, net of costs of disposal, that exceeded the carrying values by approximately $0.6 million, which was primarily attributable to costs of disposal. The four senior living communities were sold during the first quarter of fiscal 2015 in a single transaction for its carrying value.

Equity in earnings of unconsolidated joint ventures, net, represents the Company’s share of the net earnings on its investments in SHPIII/CSL Miami, SHPIII/CSL Richmond Heights, and SHPIII/CSL Levis Commons. On June 30, 2014, the Company closed the SHPIII/CSL Transaction acquiring 100% of the member interests in these joint ventures.

Provision for income taxes

Provision for income taxes for fiscal 2014 was $0.7 million, or 3.1% of loss before income taxes, compared to provision for income taxes of $5.8 million, or 53.5% of loss before income taxes, for fiscal 2013. The effective tax rates for fiscal 2014 and 2013 differ from the statutory tax rates due to state income taxes, permanent tax differences, and changes in the deferred tax asset valuation allowance. The Company is impacted by the TMT which effectively imposes tax on modified gross revenues for communities within the State of Texas. During fiscal 2014 and 2013,2017, the Company consolidated 3638 Texas communities and the TMT increased the overall provision for income taxes. The variation in benefit (provision) for income taxes was attributable to slightly lower state income taxes and final remeasurement adjustments from recent tax legislation changes associated with the Tax Cuts and Jobs Act (“TCJA”), which was enacted on December 22, 2017.

Management regularly evaluates the future realization of deferred tax assets and provides a valuation allowance, if considered necessary, based on such evaluation. As part of the evaluation, management has evaluated taxable income in carryback years, future reversals of taxable temporary differences, feasible tax planning strategies, and future expectations of income. Based upon this evaluation, adjustments to the deferred tax asset valuation allowance of $8.5$9.5 million and $8.8$5.9 million were recorded during fiscal 20142018 and 2013,2017, respectively, to reduce the Company’s net deferred tax assets to the amount that is more likely than not to be realized.

Net loss and comprehensive loss

As a result of the foregoing factors, the Company reported net loss and comprehensive loss of $(53.6 million) for the fiscal year ended December 31, 2018 and net loss and comprehensive loss of $(44.2 million) for the fiscal year ended December 31, 2017.

Year Ended December 31, 2017 Compared to the Year Ended December 31, 2016

Revenues

Resident revenue was $467.0 million for the year ended December 31, 2017, compared to $447.4 million for the year ended December 31, 2016, representing an increase of $19.5 million, or 4.4%. The increase in resident revenue primarily results from an increase of $15.3 million from a full year of activity for the senior housing communities acquired by the Company during fiscal 2016 and an increase of $4.3 million due to a 2.8% increase in average monthly rental rates at the Company’s same-store communities which was primarily the result of annual rent increases for our existing residents and recent capital improvements we have invested in our communities for unit conversions which enable us to provide a broader range of senior living services at higher levels of care. The increase in resident revenue at our same-store communities was negatively impacted by Hurricane Harvey which resulted in the full evacuation of our residents at two of our communities located in southeast Texas. Both of these communities were undergoing repairs and remained fully vacated at December 31, 2017, which resulted in a decrease in our same-store resident revenue of approximately $3.5 million.

Expenses

Total expenses were $459.2 million during fiscal 2017 compared to $433.1 million during fiscal 2016, representing an increase of $26.1 million, or 6.0%. This increase is primarily the result of a $16.8 million increase in operating expenses, a $12.9 million loss on facility lease termination, and a $5.8 million increase in depreciation and amortization expense, slightly offset by a $5.3 million decrease in facility lease expense and a $4.0 million decrease in stock-based compensation expense.

The increase in operating expenses primarily results from an increase of $11.6 million from a full year of activity for the senior housing communities acquired by the Company during fiscal 2016 and an increase of $5.2 million at the Company’s same-store communities primarily due to increased wages and benefits to employees for annual merit increases and incremental costs, including increased labor costs for additional staffing required for newly licensed memory care and assisted living units, to support changes in occupancy


with more of our residents at higher levels of care. The increase in operating expenses at our same-store communities included a reduction of $2.2 million for insurance proceeds the Company received to cover Business Interruption through December 31, 2017, for the period the two communities located in southeast Texas were unoccupied due to Hurricane Harvey.

The $12.9 million loss on facility lease termination is due to the Four Property Lease Transaction that closed on January 31, 2017, whereby the Company acquired the underlying real estate associated with four of the senior housing communities previously leased from Ventas. For additional information, refer to Note 3, “Acquisitions”, within the notes to consolidated financial statements.

The increase in depreciation and amortization expense primarily results from an increase of $3.4 million from a full year of activity for the senior housing communities acquired by the Company during fiscal 2016 and an increase of $8.7 million due to an increase in depreciable assets at the Company’s same-store communities, partially offset by a decrease in in-place lease amortization of $6.3 million from senior housing communities acquired by the Company prior to fiscal 2016.

The decrease in facility lease expense primarily results from the Four Property Lease Transaction that closed on January 31, 2017.

The decrease in stock-based compensation expense results from the accelerated vesting of restricted stock awards for severance benefits associated with the passing of the Company’s Chief Operating Officer in the fourth quarter of fiscal 2016, the Company granting fewer shares of restricted stock to certain employees of the Company during fiscal 2017.

Other income and expense

Interest income generally reflects interest earned on the investment of cash balances and escrowed funds or interest associated with certain income tax refunds or property tax settlements.

Interest expense increased $7.3 million in fiscal 2017 when compared to fiscal 2016 primarily due to an increase of $2.0 million from a full year of activity for the additional mortgage debt associated with the senior housing communities acquired by the Company during fiscal 2016 and an increase of $5.2 million at the Company’s same-store communities due to the Four Property Lease Transaction that closed on January 31, 2017, additional mortgage debt for supplemental loans obtained by the Company during fiscal 2017, and a full year of activity for certain refinancings and supplemental loans obtained by the Company during fiscal 2016.

Other income in fiscal 2016 represents payments received by the Company associated with certain legal settlements.

Provision for income taxes

Provision for income taxes for fiscal 2017 was $2.5 million, or 6.0% of loss before income taxes, compared to a provision for income taxes of $0.4 million, or 1.6% of loss before income taxes, for fiscal 2016. The effective tax rates for fiscal 2017 and 2016 differ from the statutory tax rates due to state income taxes, permanent tax differences, and changes in the deferred tax asset valuation allowance. The Company is impacted by the Texas Margin Tax (“TMT”), which effectively imposes tax on modified gross revenues for communities within the State of Texas. During each of fiscal 2017 and 2016, the Company consolidated 38 Texas communities and the TMT increased the overall provision for income taxes. The increase in provision for income taxes for fiscal 2017 was attributable to an increase of $0.2 million for higher state income taxes with the remaining $1.9 million due to recent tax legislation changes associated with the TCJA.      

Management regularly evaluates the future realization of deferred tax assets and provides a valuation allowance, if considered necessary, based on such evaluation. As part of the evaluation, management has evaluated taxable income in carryback years, future reversals of taxable temporary differences, feasible tax planning strategies, and future expectations of income. Based upon this evaluation, adjustments to the deferred tax asset valuation allowance of $5.9 million and $8.6 million were recorded during fiscal 2017 and 2016, respectively, to reduce the Company’s net deferred tax assets to the amount that is more likely than not to be realized.


Net loss and comprehensive loss

As a result of the foregoing factors, the Company reported net loss and comprehensive loss of $(24.144.2 million) for the fiscal year ended December 31, 2014,2017, compared to net loss and comprehensive loss of $(16.528.0 million) for the fiscal year ended December 31, 2013. The net loss and comprehensive loss of $(24.1 million) reported by the Company for fiscal 2014, resulted in the Company realizing a retained deficit of $(9.3 million) within the Company’s Consolidated Balance Sheet. The retained deficit currently reported within the Company’s Consolidated Balance Sheets is primarily the accumulated result of the Company recognizing accelerated amortization expense of $52.8 million associated with in-place leases from the Company’s acquisition program which began during fiscal 2010.

2016.

46


Quarterly Results

The following table presents certain unaudited quarterly financial information for each of the four quarters ended December 31, 20152018 and 2014.2017. This information has been prepared on the same basis as the audited consolidated financial statements of the Company appearing elsewhere in this report and include, in the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments) necessary to present fairly the quarterly results when read in conjunction with the audited consolidated financial statements of the Company and the related notes thereto.

 

   2015 Calendar Quarters 
   First  Second  Third   Fourth 
   (In thousands, except per share amounts) 

Total revenues

  $98,640   $101,588   $104,420    $107,529  

Income from operations

   3,718    3,680    5,676     5,761  

Net (loss) income and comprehensive (loss) income

   (6,039  (5,166  2,871     (5,950

Net (loss) income per share, basic

  $(0.21 $(0.18 $0.10    $(0.21

Net (loss) income per share, diluted

  $(0.21 $(0.18 $0.10    $(0.21

Weighted average shares outstanding, basic

   28,565    28,705    28,732     28,749  

Weighted average shares outstanding, fully diluted

   28,565    28,705    28,733     28,749  

 

 

2018 Calendar Quarters

 

 

 

First

 

 

Second

 

 

Third

 

 

Fourth (1)

 

 

 

(In thousands, except per share amounts)

 

Total revenues

 

$

114,643

 

 

$

114,627

 

 

$

115,650

 

 

$

115,098

 

Income (Loss) from operations

 

 

5,386

 

 

 

3,643

 

 

 

1,696

 

 

 

(3,122

)

Net loss and comprehensive loss

 

 

(7,156

)

 

 

(9,060

)

 

 

(11,089

)

 

 

(26,291

)

Net loss per share, basic

 

$

(0.24

)

 

$

(0.30

)

 

$

(0.37

)

 

$

(0.88

)

Net loss per share, diluted

 

$

(0.24

)

 

$

(0.30

)

 

$

(0.37

)

 

$

(0.88

)

Weighted average shares outstanding, basic

 

 

29,627

 

 

 

29,831

 

 

 

29,877

 

 

 

29,908

 

Weighted average shares outstanding, fully diluted

 

 

29,627

 

 

 

29,831

 

 

 

29,877

 

 

 

29,908

 

 

   2014 Calendar Quarters 
   First   Second   Third   Fourth 
   (In thousands, except per share amounts) 

Total revenues

  $91,857    $93,425    $98,483    $100,160  

Income from operations

   2,615     3,149     2,679     5,457  

Net loss and comprehensive loss

   (4,647   (9,819   (5,759   (3,901

Net loss per share, basic

  $(0.16  $(0.34  $(0.20  $(0.13

Net loss per share, diluted

  $(0.16  $(0.34  $(0.20  $(0.13

Weighted average shares outstanding, basic

   28,146     28,298     28,371     28,387  

Weighted average shares outstanding, fully diluted

   28,146     28,298     28,371     28,387  

(1)

The fourth quarter of calendar 2018 was impacted by $4.2 million of additional general and administrative expenses for separation and placement costs primarily associated with the retirement and replacement of the Company’s CEO and $12.6 million for write-off of deferred loan costs and prepayment premiums from the early repayment of certain mortgage debt on the Company’s owned properties due to the opportunity to establish a MCF with Berkadia and extend scheduled maturities.

 

 

2017 Calendar Quarters

 

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

 

(In thousands, except per share amounts)

 

Total revenues

 

$

115,990

 

 

$

116,718

 

 

$

117,318

 

 

$

116,971

 

(Loss) Income from operations

 

 

(9,610

)

 

 

4,691

 

 

 

4,513

 

 

 

8,248

 

Net loss and comprehensive loss

 

 

(21,842

)

 

 

(7,835

)

 

 

(8,132

)

 

 

(6,359

)

Net loss per share, basic

 

$

(0.75

)

 

$

(0.27

)

 

$

(0.28

)

 

$

(0.22

)

Net loss per share, diluted

 

$

(0.75

)

 

$

(0.27

)

 

$

(0.28

)

 

$

(0.22

)

Weighted average shares outstanding, basic

 

 

29,288

 

 

 

29,478

 

 

 

29,512

 

 

 

29,531

 

Weighted average shares outstanding, fully diluted

 

 

29,288

 

 

 

29,478

 

 

 

29,512

 

 

 

29,531

 

Liquidity and Capital Resources

Changes in the current economic environment could result in decreases in the fair value of assets, slowing of transactions, and tightening liquidity and credit markets. These impacts could make securing debt for acquisitions or refinancings for the Company, its joint ventures, or buyers of the Company’s properties more difficult or on terms not acceptable to the Company. Additionally, the Company may be more susceptible to being negatively impacted by operating or performance deficits based on the exposure associated with certain lease coverage requirements.

In addition to approximately $56.1$31.3 million of unrestricted cash balances on hand as of December 31, 2015,2018, the Company’s principal sources of liquidity are expected to be cash flows from operations, supplemental debt financings, additional proceeds from debt refinancings, equity issuances, and/or proceeds from the sale of assets. The Company expects its available cash and cash flows from operations, supplemental debt financings, additional proceeds from debt refinancings, and proceeds from the sale of assets to be sufficient to fund its short-term working capital requirements. The Company’s long-term capital requirements, primarily for acquisitions and other corporate initiatives, could be dependent on its ability to access additional funds through joint ventures and the debt and/or equity markets. The Company from time to time considers and evaluates transactions related to its portfolio including supplemental debt financings, debt refinancings, equity issuances, purchases and sales of assets, reorganizations and other transactions. There can be no assurance that the Company will continue to generate cash flows at or above current levels or that the Company will be able to obtain the capital necessary to meet the Company’s short and long-term capital requirements.


Changes in the current economic environment could result in decreases in the fair value of assets, slowing of transactions, and tightening liquidity and credit markets. These impacts could make securing debt for acquisitions or refinancings for the Company, its joint ventures, or buyers of the Company’s properties more difficult or on terms not acceptable to the Company. Additionally, the Company may be more susceptible to being negatively impacted by operating or performance deficits based on the exposure associated with certain lease coverage requirements.

47


In summary, the Company’s cash flows were as follows (in thousands):

 

  Year Ended
December 31,
 

 

Year Ended

December 31,

 

  2015   2014   2013 

 

2018

 

 

2017

 

 

2016

 

Net cash provided by operating activities

  $48,895    $46,312    $42,644  

 

$

36,870

 

 

$

55,594

 

 

$

52,279

 

Net cash used in investing activities

   (161,427   (175,417   (162,296

 

 

(21,908

)

 

 

(124,940

)

 

 

(201,049

)

Net cash provided by financing activities

   129,410     154,703     114,526  
  

 

   

 

   

 

 

Increase (decrease) in cash and cash equivalents

  $16,878    $25,598    $(5,126
  

 

   

 

   

 

 

Net cash (used in) provided by financing activities

 

 

(1,666

)

 

 

53,047

 

 

 

126,847

 

Increase (Decrease) in cash and cash equivalents

 

$

13,296

 

 

$

(16,299

)

 

$

(21,923

)

Operating Activities

The Company had net cash provided by operating activities of $48.9$36.9 million, $46.3$55.6 million, and $42.6$52.3 million in fiscal 2015, 2014,2018, 2017, and 2013,2016, respectively. The net cash provided by operating activities for fiscal 20152018 primarily results from net non-cash charges of $63.8$87.1 million, a decrease in other assets of $1.4 million, an increase in accounts payable of $1.3 million, a decrease in tax and insurance deposits of $1.2 million, a decrease in prepaid expenses of $2.4$1.1 million, an increase in accounts payable and accrued expenses of $3.0$1.1 million, and an increase in deferred resident rent and customer depositsrevenue of $0.5$0.6 million, partially offset by net loss of $(14.353.6 million), and an increase in accounts receivable of $2.9 million, an increase in property tax and insurance deposits of $2.2 million, and an increase in other assets of $1.3$3.2 million. The net cash provided by operating activities for fiscal 20142017 primarily results from net non-cash charges of $65.6$96.0 million, a decrease in other assets of $4.1 million, an increase in other liabilities of $5.0 million, and net changesan increase in operating assetsaccounts payable of $2.8 million, and liabilitiesin increase in accrued expenses of $4.9$1.7 million, partially offset by net loss of $(24.144.2 million)., an increase in accounts receivable of $8.2 million, and a decrease in deferred resident revenue of $1.9 million. The net cash provided by operating activities for fiscal 2016 primarily results from net non-cash charges of $82.1 million, an increase in accrued expenses of $4.8 million and an increase in accounts payable of $1.7 million, partially offset by net loss of $(28.0 million), an increase in accounts receivable of $2.5 million, an increase in other assets of $2.2 million, an increase in prepaid expenses of $2.0 million, and a decrease in deferred resident revenue of $1.1 million.

Investing Activities

The Company had net cash used in investing activities of $161.4$21.9 million, $175.4$124.9 million, and $162.3$201.0 million in fiscal 2015, 2014,2018, 2017, and 2013,2016, respectively. The net cash used in investing activities for fiscal 20152018 primarily results from capital expenditures associated with ongoing capital renovations and refurbishments at the Company’s senior housing communities. The net cash used in investing activities for fiscal 2017 primarily results from capital expenditures of $42.4$40.0 million associated with ongoing capital renovations and acquisitionsrefurbishments at the Company’s senior housing communities and the acquisition of senior livinghousing communities by the Company of $162.5 million, partially offset by proceeds from the Sedgwick Sale Transaction and Four Property Sale Transaction of $43.5$85.0 million. The net cash used in investing activities for fiscal 20142016 primarily results from capital expenditures of $18.7$62.4 million associated with ongoing capital renovations and refurbishments at the Company’s senior housing communities and acquisitions of senior livinghousing communities by the Company of $160.1 million, slightly offset by proceeds from the SHPIII/CSL Transaction of $2.5 million and proceeds from the sale of assets of $0.8$138.8 million.

Financing Activities

The Company had net cash (used in) provided by financing activities of $129.4 million, $154.7($1.7 million), $53.0 million, and $114.5$126.8 million in fiscal 2015, 2014,2018, 2017, and 2013,2016, respectively. The net cash used in financing activities for fiscal 2018 primarily results from notes payable proceeds of $208.8 million, of which approximately $206.3 million resulted from mortgage debt refinancings and supplemental mortgage debt financings and the remaining $2.5 million related to insurance premium financing, partially offset by repayments of notes payable of $204.1 million, deferred financing charges paid of $3.3 million, and payments on capital lease and financing obligations of $3.2 million. The net cash provided by financing activities for fiscal 20152017 primarily results from notes payable proceeds of $250.9$77.2 million, of which approximately $118.1$65.0 million is related to new mortgage debt associated with the acquisition of senior livinghousing communities by the Company, approximately $2.2$7.1 million related to insurance premium financing, and the remaining $130.6 million resulted from supplemental financings, mortgage refinancings, or new mortgage debt obtained on the Company’s existing unencumberedowned senior livinghousing communities, partially offset by repayments of notes payable of $115.9 million, deferred financing charges paid of $3.8 million, payments on capital lease and financing obligations of $1.0 million, and additions to restricted cash of $0.9 million. The net cash provided by financing activities for fiscal 2014 primarily results from notes payable proceeds of $300.8 million, of which $175.6approximately $5.1 million related to the Company refinancing its mortgage loans with Freddie Mac and $125.2 million related to the acquisition of senior living communities by the Company and insurance premium financing, partially offset by repayments of notes payable of $141.0 million, deferred financing charges paid of $3.5$20.1 million, payments on capital lease and financing obligations of $1.0$2.9 million, and additions


deferred financing charges paid of $1.2 million associated with the acquisition of senior housing communities by the Company. The net cash provided by financing activities for fiscal 2016 primarily results from notes payable proceeds of $150.8 million, of which approximately $101.5 million is related to restricted cashnew mortgage debt associated with the acquisition of $0.8senior housing communities by the Company, approximately $44.4 million related to supplemental mortgage debt obtained on existing senior housing communities, and approximately $4.9 million related to insurance premium financing, partially offset by repayments of notes payable of $17.7 million, purchases of treasury stock of $2.5 million, deferred financing charges paid of $2.5 million, and payments on capital lease and financing obligations of $1.3 million.

48


Disclosures About Contractual Obligations

The following table provides the amounts due under specified contractual obligations for the periods indicated as of December 31, 20152018 (in thousands):

 

  Less
Than
One
Year
  One to
Three Years
  Three to
Five Years
  More Than
Five Years
  Total 

Long-term debt, including interest expense(1)

 $50,708   $108,689   $96,556   $796,342   $1,052,295  

Operating and capital leases(2)

  65,135    130,090    127,590    250,477    573,292  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total contractual cash obligations

 $115,843   $238,779   $224,146   $1,046,819   $1,625,587  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

Less Than

One

Year

 

 

One to

Three Years

 

 

Three to

Five Years

 

 

More Than

Five Years

 

 

Total

 

Long-term debt, including interest expense (1)

 

$

62,886

 

 

$

194,507

 

 

$

203,827

 

 

$

809,015

 

 

$

1,270,235

 

Operating and capital leases (2)

 

 

66,455

 

 

 

116,022

 

 

 

104,088

 

 

 

97,165

 

 

 

383,730

 

Total contractual cash obligations

 

$

129,341

 

 

$

310,529

 

 

$

307,915

 

 

$

906,180

 

 

$

1,653,965

 

 

(1)

Amounts due associated with our variable rate mortgage debt is projected by applying the variable interest rates effective at December 31, 2015.2018.

(2)

Reflects future minimum lease commitments under the Company’s various property and equipment lease agreements at current rental rates.

Long-term debt relates to the aggregate maturities of the Company’s notes payable. TheAs of December 31, 2018, the Company leases its corporate headquarters in Dallas, an executive office in New York, 5046 senior livinghousing communities and certain automobiles and equipment used at the Company’s corporate headquarters and communities.

Impact of Inflation

To date, inflation has not had a significant impact on the Company. However, inflation could affect the Company’s future revenues and results of operations because of, among other things, the Company’s dependence on senior residents, many of whom rely primarily on fixed incomes to pay for the Company’s services. As a result, during inflationary periods, the Company may not be able to increase resident service fees to account fully for increased operating expenses. In structuring its fees, the Company attempts to anticipate inflation levels, but there can be no assurance that the Company will be able to anticipate fully or otherwise respond to any future inflationary pressures.

 


ITEM 7A.

QUANTITATIVE AND QUALITATIVEQUALITATIVE DISCLOSURES ABOUT MARKET RISKS.RISK.

The Company’s primary market risk is exposure to changes in interest rates on debt and lease instruments. As of December 31, 2015,2018, the Company had $777.1$983.2 million in outstanding debt comprised of various fixed and variable interest rate debt instruments of $765.3$853.2 million and $11.8$130.0 million, respectively. In addition, as of December 31, 2015,2018, the Company had $570.3$382.1 million in future facility lease obligations with contingent rent increases on certain leases based on changes in the consumer price index or certain operational performance measures.

Changes in interest rates would affect the fair market value of the Company’s fixed interest rate debt instruments, but would not have an impact on the Company’s earnings or cash flows. Fluctuations in interest rates on the Company’s variable interest rate debt instruments, which are tied to LIBOR, would affect the Company’s earnings and cash flows but would not affect the fair market values of the variable interest rate debt. Each percentage point increase in interest rates would impact the Company’s annual interest expense by approximately $0.1$1.3 million based on the Company’s outstanding variable interest rate debt as of December 31, 2015.2018. Increases in the consumer price index could have an effect on future facility lease expense if the leased community exceeds the contingent rent escalation thresholds set forth in each of the Company’s lease agreements.

The following table summarizes information on the Company’s debt instruments outstanding as of December 31, 2015.2018. The table presents the principal due and weighted average interest rates by expected maturity date for the Company’s debt instruments by fiscal year.

49


Principal Amount, which excludes deferred loan costs, and Average Interest Rate by Expected Maturity Date at December 31, 20152018 ($ in thousands):

 

 2016 2017 2018 2019 2020 Thereafter Total Fair
Value
 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total

 

 

Fair

Value

 

Long-term debt:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate debt

 $14,698   $13,518   $14,158   $14,829   $15,443   $692,670   $765,316   $712,969  

 

$

15,777

 

 

$

14,803

 

 

$

15,564

 

 

$

53,648

 

 

$

73,930

 

 

$

679,470

 

 

$

853,192

 

 

$

815,303

 

Average interest rate

  4.6  4.6  4.6  4.6  4.6  4.6  

 

 

4.64

%

 

 

4.64

%

 

 

4.65

%

 

 

4.65

%

 

 

4.61

%

 

 

4.61

%

 

 

 

 

 

 

 

 

Variable rate debt

   11,800        11,800    11,800  

 

 

273

 

 

 

68,793

 

 

 

10,689

 

 

 

733

 

 

 

800

 

 

 

48,728

 

 

 

130,016

 

 

 

130,016

 

       

 

  

 

 

Average interest rate

   4.8      

 

 

6.06

%

 

 

5.15

%

 

 

4.57

%

 

 

4.57

%

 

 

4.57

%

 

 

4.57

%

 

 

 

 

 

 

 

 

Total debt

       $777,116   $724,769  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

983,208

 

 

$

945,319

 

       

 

  

 

 

 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The consolidated financial statements of the Company are included under Item 15 of this Annual Report on Form 10-K.

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

The Company had no disagreements on accounting or financial disclosure matters with its independent accountants to report under this Item 9.

ITEM 9A.

CONTROLS AND PROCEDURES.

Effectiveness of Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to the Company’s management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.


Based upon the controls evaluation, the Company’s CEO and CFO have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective.

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company’s fiscal quarter ended December 31, 20152018 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Internal Controls Over Financial Reporting

Management’s Report On Internal Control Over Financial Reporting

Management of the Company, including the Chief Executive Officer and the Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) under the Exchange Act. The Company’s internal controls were designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of published financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

50


Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015.2018. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) inInternal Control – Integrated Framework (2013 framework). Based on our assessment, we believe that, as of December 31, 2015,2018, the Company’s internal control over financial reporting is effective based on those criteria.

The effectiveness of our internal control over financial reporting as of December 31, 2015,2018, has been audited by Ernst & Young LLP, the independent registered public accounting firm that audited our consolidated financial statements included in this Annual Report on Form 10-K, as stated in their report which is included as part of this Annual Report on Form 10-K. The Ernst & Young LLP report is on page F-36F-33 of this report.

ITEM 9B.

OTHER INFORMATION.

None.


51


PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERANCE.*

ITEM 11.

EXECUTIVE COMPENSATION.*

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.*

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.*

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES.*

 

*

Information required by Items 10, 11, 12, 13 and 14 will be set forth in the definitive proxy statement relating to the 2019 Annual Meeting of Stockholders of Capital Senior Living Corporation, which will be filed with SEC pursuant to Regulation 14A under the Exchange Act. This definitive proxy statement relates to a meeting of stockholders involving the election of directors and the portions therefrom required to be set forth in this Form 10-K by Items 10, 11, 12, 13 and 14 are incorporated herein by reference pursuant to General Instruction G(3) to Form 10-K.

 


*Information required by Items 10, 11, 12, 13 and 14 is or will be set forth in the definitive proxy statement relating to the 2016 Annual Meeting of Stockholders of Capital Senior Living Corporation, which is to be filed with SEC pursuant to Regulation 14A under the Exchange Act. This definitive proxy statement relates to a meeting of stockholders involving the election of directors and the portions therefrom required to be set forth in this Form 10-K by Items 10, 11, 12, 13 and 14 are incorporated herein by reference pursuant to General Instruction G(3) to Form 10-K.

52


PART IV

ITEM 15.

EXHIBITS, AND FINANCIAL STATEMENT SCHEDULES.

The following documents are filed as part of this Report:

 

(1)

Financial Statements:

The response to this portion of Item 15 is submitted as a separate section of this Report. See “Index to Financial Statements” at page F-1.

 

(2)

Financial Statement Schedules:

All schedules have been omitted as the required information is inapplicable or the information is presented in the financial statements or related notes.

 

(3)

Exhibits:

The exhibits listed on the accompanying “Index To Exhibits” at page E-1following documents are filed as a part of this Report.

report. Those exhibits previously filed and incorporated herein by reference are identified below. Exhibits not required for this report have been omitted.

 

Exhibit

Number

Description

3.1

Amended and Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the Registration Statement No. 333-33379 on Form S-1/A filed by the Company with the Securities and Exchange Commission on September 8, 1997.)

3.1.1

Amendment to Amended and Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, filed by the Company with the Securities and Exchange Commission.)

3.2

Second Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on March 8, 2013.)

4.1

2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation (Incorporated by reference to Exhibit 4.6 to the Company’s Registration Statement on Form S-8 filed by the Company with the Securities and Exchange Commission on May 31, 2007.)

4.2

First Amendment to 2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation (Incorporated by reference to Exhibit 4.7 to the Company’s Registration Statement on Form S-8 filed by the Company with the Securities and Exchange Commission on May 31, 2007.)

4.3

Amended and Restated Second Amendment to the 2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation, as amended (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on May 22, 2015.)

10.1

Employment Agreement, dated as of November 26, 1996, by and between Capital Senior Living, Inc. and David R. Brickman (Incorporated by reference to Exhibit 10.12 to the Registration Statement No. 333-33379 on Form S-1 filed by the Company with the Securities and Exchange Commission.)

10.2

Agreement of Limited Partnership of Triad Senior Living II, L.P., dated September 23, 1998 (Incorporated by reference to Exhibit 10.57 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998, filed by the Company with the Securities and Exchange Commission.)

10.3

Agreement of Limited Partnership of Triad Senior Living III, L.P., dated November 10, 1998 (Incorporated by reference to Exhibit 10.58 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998, filed by the Company with the Securities and Exchange Commission.)


Exhibit

Number

Description

10.4

Agreement of Limited Partnership of Triad Senior Living IV, L.P., dated December 22, 1998 (Incorporated by reference to Exhibit 10.59 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998, filed by the Company with the Securities and Exchange Commission.)

10.5

Employment Agreement, dated May 26, 1999, by and between Lawrence A. Cohen and Capital Senior Living Corporation (Incorporated by reference to the Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, filed by the Company with the Securities and Exchange Commission.)

10.6

Second Amended and Restated Agreement of Limited Partnership of Triad Senior Living I, L.P. (Incorporated by reference to Exhibit 10.78 to the Company’s Annual Report on Form 10-K, dated March 30, 2000, filed by the Company with the Securities and Exchange Commission.)

10.6.1

Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of Triad Senior Living I, LP. (Incorporated by reference to Exhibit 10.105 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002, filed by the Company with the Securities and Exchange Commission.)

10.7

First Amendment to Triad II Partnership Agreement (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, dated August 15, 2000, filed by the Company with the Securities and Exchange Commission.)

10.8

Second Amendment to the Employment Agreement of Lawrence A. Cohen, dated January 27, 2003, by and between Lawrence A. Cohen and Capital Senior Living Corporation (Incorporated by reference to Exhibit 10.106 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.9

Second Amendment to the Employment Agreement of David R. Brickman, dated January 27, 2003, by and between David R. Brickman and Capital Senior Living Corporation (Incorporated by reference to Exhibit 10.109 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.10

Master Lease Agreement, dated June 30, 2005, between Ventas Amberleigh, LLC and Capital Senior Management 2, Inc. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K/A, dated June 30, 2005, filed by the Company with the Securities and Exchange Commission on July 11, 2005.)

10.11

Schedule identifying substantially identical agreements to Exhibit 10.10 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K/A, dated June 30, 2005, filed by the Company with the Securities and Exchange Commission on July 11, 2005.)

10.12

Master Lease Agreement, dated October 18, 2005, between Ventas Georgetowne, LLC and Capital Senior Management 2, Inc. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated October 18, 2005, filed by the Company with the Securities and Exchange Commission.)

10.13

Master Lease Agreement, dated May 31, 2006, between subsidiaries of the Company and HCP (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated May 31, 2006, filed by the Company with the Securities and Exchange Commission.)

10.14

Lease, dated May 31, 2006, between subsidiaries of the Company and HCP regarding the Crosswood Oaks Facility in Citrus Heights, California (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, dated May 31, 2006, filed by the Company with the Securities and Exchange Commission.)

10.15

Schedule identifying substantially identical agreements to Exhibit 10.14 (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, dated May 31, 2006, filed by the Company with the Securities and Exchange Commission.)


Exhibit

Number

Description

10.16

Fourth Amendment to the Employment Agreement of Lawrence A. Cohen (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 20, 2010.)

10.17

Master Lease Agreement, dated as of September 10, 2010, between Capital Texas S, LLC and the Landlord parties thereto (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 16, 2010.)

10.18

Employment Agreement dated July 22, 2010, by and between Capital Senior Living, Inc. and Joseph G. Solari (Incorporated by reference to Exhibit 10.50 to the Company’s Annual Report on Form 10-K, dated March 12, 2012, filed by the Company with the Securities and Exchange Commission.)

10.19

Employment Agreement dated April 25, 2014, by and between Capital Senior Living, Inc. and Carey P. Hendrickson (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated April 28, 2014, filed by the Company with the Securities and Exchange Commission.)

10.20

Form of Outside Director’s Restricted Share Unit Award Under the 2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed by the Company with the Securities and Exchange Commission on August 5, 2015.)

10.21

Second Amendment to Employment Agreement of Joseph G. Solari, dated August 31, 2013, by and between Capital Senior Living Corporation and Joseph G. Solari (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed by the Company with the Securities and Exchange Commission on May 6, 2015.)

10.22

Retirement and Separation Agreement dated August 21, 2018, by and between Capital Senior Living Corporation and Lawrence A. Cohen (Incorporated by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on August 22, 2018.)

10.23

Amended and Restated Employment Agreement dated September 11, 2018, by and between Capital Senior Living, Inc. and Brett D. Lee (Incorporated by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on September 12, 2018.)

10.24

Employment Agreement dated January 7, 2019, by and between Capital Senior Living Corporation and Kimberly S. Lody (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on January 8, 2019.)

10.25

Nonqualified Stock Option Agreement dated January 7, 2019, by and between Capital Senior Living Corporation and Kimberly S. Lody (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on January 8, 2019.)

10.26

Performance Award Agreement dated January 7, 2019, by and between Capital Senior Living Corporation and Kimberly S. Lody (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on January 8, 2019.)

10.27

Restricted Stock Award Agreement dated January 7, 2019, by and between Capital Senior Living Corporation and Kimberly S. Lody (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on January 8, 2019.)


Exhibit

Number

Description

*21.1

Subsidiaries of the Company

*23.1

Consent of Ernst & Young LLP

*31.1

Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)

*31.2

Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)

*32.1

Certification of Kimberly S. Lody pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*32.2

Certification of Carey P. Hendrickson pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*101.INS

XBRL Instance Document

*101.SCH

XBRL Taxonomy Extension Schema Document

*101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

*101.LAB

XBRL Taxonomy Extension Label Linkbase Document

*101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

*101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

53

*

Filed herewith.



SIGNATURESSIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CAPITAL SENIOR LIVING CORPORATION
By: /S/    LAWRENCE A. COHEN

CAPITAL SENIOR LIVING CORPORATION

Lawrence A. Cohen

By:

Vice Chairman of the Board/s/    KIMBERLY S. LODY

and

Kimberly S. Lody

President, Chief Executive Officer and Director

Date: March 1, 2019

Date: February 26, 2016

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Each person whose signature to this report appears below hereby appoints Lawrence A. CohenKimberly S. Lody and Keith N. JohannessenCarey P. Hendrickson and each of them, any one of whom may act without the joinder of the other, as his or her attorney-in-fact to sign on his behalf, individually and in each capacity stated below, and to file all amendments to this report, which amendment or amendments may make such changes in and additions to the report as any such attorney-in-fact may deem necessary or appropriate.

 

Signature

Title

Date

Signature

Title

Date

/s/    LAWRENCE A. COHEN

Lawrence A. CohenKIMBERLY S. LODY

President,

March 1, 2019

Kimberly S. Lody

Chief Executive Officer and
Vice Chairman of the Board (Principal
Executive Officer)

February 26, 2016

/s/    KEITH N. JOHANNESSEN

Keith N. Johannessen

President and Chief Operating
Officer

Executive Officer) and Director

February 26, 2016

/s/    CAREY P. HENDRICKSON

Executive Vice President and

March 1, 2019

Carey P. Hendrickson

Senior Vice President and

Chief Financial Officer (Principal

Financial and Accounting Officer)

February 26, 2016

/s/    JAMES A. MOORE

James A. MooreMICHAEL W. REID

Chairman of the Board

February 26, 2016

March 1, 2019

Michael W. Reid

/s/    PHILIP A. BROOKS

Director

March 1, 2019

Philip A. Brooks

Director

February 26, 2016

/s/    KIMBERLY S. LODY

Kimberly S. LodyED A. GRIER

Director

February 26, 2016

March 1, 2019

Ed A. Grier

/s/    E. RODNEY HORNBAKE

Director

March 1, 2019

E. Rodney Hornbake

Director

February 26, 2016

/s/    PAUL J. ISAAC

Director

March 1, 2019

Paul J. Isaac

/s/    JILL M. KRUEGER

Director

March 1, 2019

Jill M. Krueger

Director

February 26, 2016

/s/    ROSS B. LEVIN

Director

March 1, 2019

Ross B. Levin

/s/    RONALD A. MALONE

Director

March 1, 2019

Ronald A. Malone

DirectorFebruary 26, 2016

/s/    MICHAEL W. REID

Michael W. Reid

Director

February 26, 2016

 

54



INDEX TO FINANCIAL STATEMENTS

 


 

F-1


Report of Independent RegisteredRegistered Public Accounting Firm

TheTo the Shareholders and the Board of Directors and Shareholders

of Capital Senior Living Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Capital Senior Living Corporation (the Company) as of December 31, 20152018 and 2014, and2017, the related consolidated statements of operations and comprehensive loss, shareholders’shareholders' equity and cash flows for each of the three years in the period ended December 31, 2015. These2018, and the related notes (collectively referred to as the “consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States)statements”). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Capital Senior Living Corporationthe Company at December 31, 20152018 and 2014,2017, and the consolidated results of theirits operations and theirits cash flows for each of the three years in the period ended December 31, 2015,2018, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), Capital Senior Living Corporation’sthe Company's internal control over financial reporting as of December 31, 2015,2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 26, 2016,March 1, 2019 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company’s auditors since 2006.

Dallas, Texas

February 26, 2016

March 1, 2019

 


F-2


CAPITAL SENIOR LIVING CORPORATION

CONSOLIDATED BALANCE SHEETS

 

  December 31, 

 

December 31,

 

  2015 2014 

 

2018

 

 

2017

 

  (In thousands, except per
share data)
 

 

(In thousands)

 

ASSETSASSETS  

ASSETS

 

Current assets:

   

 

 

 

 

 

 

 

 

Cash and cash equivalents

  $56,087   $39,209  

 

$

31,309

 

 

$

17,646

 

Restricted cash

   13,159    12,241  

 

 

13,011

 

 

 

13,378

 

Accounts receivable, net

   9,252    5,903  

 

 

10,581

 

 

 

12,307

 

Accounts receivable from affiliates

   2    5  

Deferred taxes

   —      460  

Assets held for sale

   —      35,761  

Federal and state income taxes receivable

 

 

152

 

 

 

 

Property tax and insurance deposits

   14,398    12,198  

 

 

13,173

 

 

 

14,386

 

Prepaid expenses and other

   4,370    6,797  

 

 

5,232

 

 

 

6,332

 

  

 

  

 

 

Total current assets

   97,268    112,574  

 

 

73,458

 

 

 

64,049

 

Property and equipment, net

   890,572    747,613  

 

 

1,059,049

 

 

 

1,099,786

 

Deferred taxes, net

 

 

152

 

 

 

 

Other assets, net

   31,193    31,183  

 

 

16,485

 

 

 

18,836

 

  

 

  

 

 

Total assets

  $1,019,033   $891,370  

 

$

1,149,144

 

 

$

1,182,671

 

  

 

  

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITYLIABILITIES AND SHAREHOLDERS’ EQUITY  

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Current liabilities:

   

 

 

 

 

 

 

 

 

Accounts payable

  $3,362   $2,540  

 

$

9,095

 

 

$

7,801

 

Accounts payable to affiliates

   —      7  

Accrued expenses

   34,300    32,154  

 

 

41,880

 

 

 

40,751

 

Notes payable of assets held for sale

   —      14,847  

Current portion of notes payable, net of deferred loan costs

   13,634    32,538  

 

 

14,342

 

 

 

19,728

 

Current portion of deferred income

   16,059    14,603  

 

 

14,892

 

 

 

13,840

 

Current portion of capital lease and financing obligations

   1,257    1,054  

 

 

3,113

 

 

 

3,106

 

Federal and state income taxes payable

   111    219  

 

 

406

 

 

 

383

 

Customer deposits

   1,819    1,499  

 

 

1,302

 

 

 

1,394

 

  

 

  

 

 

Total current liabilities

   70,542    99,461  

 

 

85,030

 

 

 

87,003

 

Deferred income

   13,992    15,949  

 

 

8,151

 

 

 

10,033

 

Capital lease and financing obligations, net of current portion

   38,835    40,016  

 

 

45,647

 

 

 

48,805

 

Deferred taxes

   —      460  

Deferred taxes, net

 

 

 

 

 

1,941

 

Other long-term liabilities

   4,969    1,426  

 

 

15,643

 

 

 

16,250

 

Notes payable, net of deferred loan costs and current portion

   754,949    592,884  

 

 

959,408

 

 

 

938,206

 

Commitments and contingencies

   

 

 

 

 

 

 

 

 

Shareholders’ equity:

   

 

 

 

 

 

 

 

 

Preferred stock, $.01 par value:

   

 

 

 

 

 

 

Authorized shares — 15,000; no shares issued or outstanding

   —      —    

 

 

 

 

 

 

 

 

Common stock, $.01 par value:

   

 

 

 

 

 

 

 

 

Authorized shares — 65,000; issued and outstanding shares 29,539 and 29,097 in 2015 and 2014, respectively

   299    294  

Authorized shares — 65,000; issued and outstanding shares 31,273

and 30,505 in 2018 and 2017, respectively

 

 

318

 

 

 

310

 

Additional paid-in capital

   159,920    151,069  

 

 

187,879

 

 

 

179,459

 

Retained deficit

   (23,539  (9,255

 

 

(149,502

)

 

 

(95,906

)

Treasury stock, at cost — 350 shares in 2015 and 2014

   (934  (934
  

 

  

 

 

Treasury stock, at cost — 494 shares in 2018 and 2017

 

 

(3,430

)

 

 

(3,430

)

Total shareholders’ equity

   135,746    141,174  

 

 

35,265

 

 

 

80,433

 

  

 

  

 

 

Total liabilities and shareholders’ equity

  $1,019,033   $891,370  

 

$

1,149,144

 

 

$

1,182,671

 

  

 

  

 

 

See accompanying notes to consolidated financial statements.


 

F-3


CAPITAL SENIOR LIVING CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

  Year Ended December 31, 

 

Year Ended December 31,

 

  2015 2014 2013 

 

2018

 

 

2017

 

 

2016

 

  (In thousands, except per share data) 

 

(In thousands, except per share data)

 

Revenues:

    

 

 

 

 

 

 

 

 

 

 

 

 

Resident and health care revenue

  $412,177   $380,400   $343,478  

Affiliated management services revenue

   —      415    797  

Community reimbursement revenue

   —      3,110    6,087  
  

 

  

 

  

 

 

Total revenues

   412,177    383,925    350,362  

Resident revenue

 

$

460,018

 

 

$

466,997

 

 

$

447,448

 

Expenses:

    

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (exclusive of facility lease expense and depreciation and amortization expense shown below)

   248,736    230,495    207,744  

 

 

294,661

 

 

 

290,662

 

 

 

273,899

 

General and administrative expenses

   20,351    19,622    20,238  

 

 

26,961

 

 

 

23,574

 

 

 

23,671

 

Facility lease expense

   61,213    59,332    56,986  

 

 

56,551

 

 

 

56,432

 

 

 

61,718

 

Loss on facility lease termination

 

 

 

 

 

12,858

 

 

 

 

Provision for bad debts

   1,192    717    497  

 

 

2,990

 

 

 

1,748

 

 

 

1,727

 

Stock-based compensation expense

   8,833    7,262    4,322  

 

 

8,428

 

 

 

7,682

 

 

 

11,645

 

Depreciation and amortization

   53,017    49,487    43,238  

Community reimbursement expense

   —      3,110    6,087  
  

 

  

 

  

 

 

Depreciation and amortization expense

 

 

62,824

 

 

 

66,199

 

 

 

60,398

 

Total expenses

   393,342    370,025    339,112  

 

 

452,415

 

 

 

459,155

 

 

 

433,058

 

  

 

  

 

  

 

 

Income from operations

   18,835    13,900    11,250  

 

 

7,603

 

 

 

7,842

 

 

 

14,390

 

Other income (expense):

    

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

   53    52    151  

 

 

165

 

 

 

73

 

 

 

67

 

Interest expense

   (35,732  (31,261  (23,767

 

 

(50,543

)

 

 

(49,471

)

 

 

(42,207

)

Write-off of deferred loan costs and prepayment premiums

   (2,766  (7,968  —    

 

 

(12,623

)

 

 

 

 

 

 

Joint venture equity investment valuation gain

   —      1,519    —    

Gain on disposition of assets, net

   6,225    784    1,454  

Equity in earnings of unconsolidated joint ventures, net

   —      105    133  

Write-down of assets held for sale

   —      (561  —    

Gain (Loss) on disposition of assets, net

 

 

28

 

 

 

(123

)

 

 

(65

)

Other income

   1    23    34  

 

 

3

 

 

 

7

 

 

 

233

 

  

 

  

 

  

 

 

Loss before provision for income taxes

   (13,384  (23,407  (10,745

Provision for income taxes

   (900  (719  (5,759
  

 

  

 

  

 

 

Loss before benefit (provision) for income taxes

 

 

(55,367

)

 

 

(41,672

)

 

 

(27,582

)

Benefit (Provision) for income taxes

 

 

1,771

 

 

 

(2,496

)

 

 

(435

)

Net loss

  $(14,284 $(24,126 $(16,504

 

$

(53,596

)

 

$

(44,168

)

 

$

(28,017

)

  

 

  

 

  

 

 

Per share data:

    

 

 

 

 

 

 

 

 

 

 

 

 

Basic net loss per share

  $(0.50 $(0.83 $(0.58

 

$

(1.80

)

 

$

(1.50

)

 

$

(0.97

)

  

 

  

 

  

 

 

Diluted net loss per share

  $(0.50 $(0.83 $(0.58

 

$

(1.80

)

 

$

(1.50

)

 

$

(0.97

)

  

 

  

 

  

 

 

Weighted average shares outstanding — basic

   28,688    28,301    27,815  

 

 

29,812

 

 

 

29,453

 

 

 

28,909

 

  

 

  

 

  

 

 

Weighted average shares outstanding — diluted

   28,688    28,301    27,815  

 

 

29,812

 

 

 

29,453

 

 

 

28,909

 

  

 

  

 

  

 

 

Comprehensive loss

  $(14,284 $(24,126 $(16,504

 

$

(53,596

)

 

$

(44,168

)

 

$

(28,017

)

  

 

  

 

  

 

 

See accompanying notes to consolidated financial statements.


 

F-4


CAPITAL SENIOR LIVING CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Retained

 

 

Treasury

 

 

 

 

 

  Common Stock   Additional
Paid-In

Capital
  Retained
Earnings
  Treasury
Stock
  Total 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Stock

 

 

Total

 

  Shares   Amount    

 

(In thousands)

 

  (In thousands) 

Balance at January 1, 2013

   28,218    $286    $137,867   $31,375   $(934 $168,594  

Balance at January 1, 2016

 

 

29,539

 

 

 

299

 

 

 

159,920

 

 

 

(23,539

)

 

 

(934

)

 

 

135,746

 

Exercise of stock options

   247     2     3,157    —      —      3,159  

 

 

6

 

 

 

 

 

 

60

 

 

 

 

 

 

 

 

 

60

 

Restricted stock awards

   380     4     —      —      —      4  

 

 

611

 

 

 

6

 

 

 

1

 

 

 

 

 

 

 

 

 

7

 

Stock-based compensation

   —       —       4,322    —      —      4,322  

 

 

 

 

 

 

 

 

11,645

 

 

 

 

 

 

 

 

 

11,645

 

Excess tax benefits on stock options exercised

   —       —       (1,625  —      —      (1,625

 

 

 

 

 

 

 

 

(27

)

 

 

 

 

 

 

 

 

(27

)

Treasury stock

 

 

(144

)

 

 

 

 

 

 

 

 

 

 

 

(2,496

)

 

 

(2,496

)

Net loss

   —       —       —      (16,504  —      (16,504

 

 

 

 

 

 

 

 

 

 

 

(28,017

)

 

 

 

 

 

(28,017

)

  

 

   

 

   

 

  

 

  

 

  

 

 

Balance at December 31, 2013

   28,845     292     143,721    14,871    (934  157,950  

Exercise of stock options

   13     —       168    —      —      168  

Balance at December 31, 2016

 

 

30,012

 

 

 

305

 

 

 

171,599

 

 

 

(51,556

)

 

 

(3,430

)

 

 

116,918

 

Restricted stock unit conversions

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock awards

   239     2     —      —      —      2  

 

 

490

 

 

 

5

 

 

 

(4

)

 

 

 

 

 

 

 

 

1

 

Stock-based compensation

   —       —       7,262    —      —      7,262  

 

 

 

 

 

 

 

 

7,864

 

 

 

(182

)

 

 

 

 

 

7,682

 

Excess tax benefits on stock options exercised

   —       —       (82  —      —      (82

Net loss

   —       —       —      (24,126  —      (24,126

 

 

 

 

 

 

 

 

 

 

 

(44,168

)

 

 

 

 

 

(44,168

)

  

 

   

 

   

 

  

 

  

 

  

 

 

Balance at December 31, 2014

   29,097     294     151,069    (9,255  (934  141,174  

Exercise of stock options

   3     1     37    —      —      38  

Balance at December 31, 2017

 

 

30,505

 

 

$

310

 

 

$

179,459

 

 

$

(95,906

)

 

$

(3,430

)

 

$

80,433

 

Restricted stock awards

   439     4     —      —      —      4  

 

 

768

 

 

 

8

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

Stock-based compensation

   —       —       8,833    —      —      8,833  

 

 

 

 

 

 

 

 

8,428

 

 

 

 

 

 

 

 

 

8,428

 

Excess tax benefits on stock options exercised

   —       —       (19  —      —      (19

Net loss

   —       —       —      (14,284  —      (14,284

 

 

 

 

 

 

 

 

 

 

 

(53,596

)

 

 

 

 

 

(53,596

)

  

 

   

 

   

 

  

 

  

 

  

 

 

Balance at December 31, 2015

   29,539    $299    $159,920   $(23,539 $(934 $135,746  
  

 

   

 

   

 

  

 

  

 

  

 

 

Balance at December 31, 2018

 

 

31,273

 

 

$

318

 

 

$

187,879

 

 

$

(149,502

)

 

$

(3,430

)

 

$

35,265

 

See accompanying notes to consolidated financial statements.


 

F-5


CAPITAL SENIOR LIVING CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  Year Ended December 31, 

 

Year Ended December 31,

 

  2015 2014 2013 

 

2018

 

 

2017

 

 

2016

 

  (in thousands) 

 

(in thousands)

 

Operating Activities

    

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

  $(14,284 $(24,126 $(16,504

 

$

(53,596

)

 

$

(44,168

)

 

$

(28,017

)

Adjustments to reconcile net loss to net cash provided by operating activities:

    

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

   53,017    49,487    43,238  

 

 

62,824

 

 

 

66,199

 

 

 

60,398

 

Amortization of deferred financing charges

   1,029    1,361    1,100  

 

 

1,709

 

 

 

1,626

 

 

 

1,193

 

Amortization of deferred lease costs and lease intangibles

   1,421    1,230    1,164  

Amortization of deferred lease costs and lease intangibles, net

 

 

849

 

 

 

859

 

 

 

679

 

Amortization of lease incentives

 

 

(2,074

)

 

 

(1,336

)

 

 

(710

)

Deferred income

   (677  (616  (1,666

 

 

(1,391

)

 

 

(1,397

)

 

 

(414

)

Deferred income taxes

   —      —      10,793  

Deferred taxes

 

 

(2,245

)

 

 

1,941

 

 

 

 

Lease incentives

   2,464    —      —    

 

 

3,376

 

 

 

5,673

 

 

 

7,530

 

Loss on facility lease termination

 

 

 

 

 

12,858

 

 

 

 

Write-off of deferred loan costs and prepayment premiums

   2,766    7,968    —    

 

 

12,623

 

 

 

 

 

 

 

Joint venture equity investment valuation gain

   —      (1,519  —    

Gain on disposition of assets, net

   (6,225  (784  (1,454

Equity in earnings of unconsolidated joint ventures, net

   —      (105  (133

Write-down of assets held for sale

   —      561    —    

(Gain) Loss on disposition of assets, net

 

 

(28

)

 

 

123

 

 

 

65

 

Provision for bad debts

   1,192    717    497  

 

 

2,990

 

 

 

1,748

 

 

 

1,727

 

Stock-based compensation expense

   8,833    7,262    4,322  

 

 

8,428

 

 

 

7,682

 

 

 

11,645

 

Changes in operating assets and liabilities:

    

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

   (2,931  (2,868  980  

 

 

(3,173

)

 

 

(8,159

)

 

 

(14,519

)

Accounts receivable from affiliates

   3    411    337  

Property tax and insurance deposits

   (2,200  (1,162  406  

 

 

1,213

 

 

 

279

 

 

 

(267

)

Prepaid expenses and other

   2,427    (192  (1,847

 

 

1,100

 

 

 

33

 

 

 

(1,995

)

Other assets

   (1,289  (163  (1,745

 

 

1,350

 

 

 

4,061

 

 

 

(2,228

)

Accounts payable

   815    (1,267  (3,166

 

 

1,294

 

 

 

2,750

 

 

 

1,695

 

Accrued expenses

   2,146    2,833    4,876  

 

 

1,129

 

 

 

1,689

 

 

 

4,798

 

Other liabilities

 

 

 

 

 

5,017

 

 

 

12,014

 

Federal and state income taxes receivable/payable

   (108  5,342    (1,222

 

 

23

 

 

 

165

 

 

 

107

 

Deferred resident revenue

   176    1,932    2,719  

 

 

561

 

 

 

(1,898

)

 

 

(1,148

)

Customer deposits

   320    10    (51

 

 

(92

)

 

 

(151

)

 

 

(274

)

  

 

  

 

  

 

 

Net cash provided by operating activities

   48,895    46,312    42,644  

 

 

36,870

 

 

 

55,594

 

 

 

52,279

 

Investing Activities

    

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

   (42,430  (18,742  (13,562

 

 

(21,965

)

 

 

(39,959

)

 

 

(62,371

)

Cash paid for acquisitions

   (162,460  (160,105  (150,391

 

 

 

 

 

(85,000

)

 

 

(138,750

)

Proceeds from SHPIII/CSL Transaction

   —      2,532    —    

Proceeds from disposition of assets

   43,463    796    1,460  

 

 

57

 

 

 

19

 

 

 

72

 

Distributions from joint ventures

   —      102    197  
  

 

  

 

  

 

 

Net cash used in investing activities

   (161,427  (175,417  (162,296

 

 

(21,908

)

 

 

(124,940

)

 

 

(201,049

)

Financing Activities

    

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable

   250,944    300,820    140,237  

 

 

208,841

 

 

 

77,197

 

 

 

150,798

 

Repayments of notes payable

   (115,896  (140,950  (23,539

 

 

(204,093

)

 

 

(20,099

)

 

 

(17,680

)

Cash payments for capital lease and financing obligations

   (978  (971  (871

 

 

(3,151

)

 

 

(2,869

)

 

 

(1,314

)

Increase in restricted cash

   (918  (816  (1,246

Cash proceeds from the issuance of common stock

   42    170    3,163  

 

 

 

 

 

 

 

 

67

 

Excess tax benefits on stock options exercised

   (19  (82  (1,625

 

 

 

 

 

 

 

 

(27

)

Purchases of treasury stock

 

 

 

 

 

 

 

 

(2,496

)

Deferred financing charges paid

   (3,765  (3,468  (1,593

 

 

(3,263

)

 

 

(1,182

)

 

 

(2,501

)

  

 

  

 

  

 

 

Net cash provided by financing activities

   129,410    154,703    114,526  
  

 

  

 

  

 

 

Net cash (used in) provided by financing activities

 

 

(1,666

)

 

 

53,047

 

 

 

126,847

 

Increase (Decrease) in cash and cash equivalents

   16,878    25,598    (5,126

 

 

13,296

 

 

 

(16,299

)

 

 

(21,923

)

Cash and cash equivalents at beginning of year

   39,209    13,611    18,737  
  

 

  

 

  

 

 

Cash and cash equivalents at end of year

  $56,087   $39,209   $13,611  
  

 

  

 

  

 

 

Cash and cash equivalents and restricted cash at beginning of year

 

 

31,024

 

 

 

47,323

 

 

 

69,246

 

Cash and cash equivalents and restricted cash at end of year

 

$

44,320

 

 

$

31,024

 

 

$

47,323

 

Supplemental Disclosures

    

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the year for:

    

 

 

 

 

 

 

 

 

 

 

 

 

Interest

  $33,642   $28,856   $21,953  

 

$

49,225

 

 

$

47,022

 

 

$

40,585

 

  

 

  

 

  

 

 

Income taxes

  $1,039   $724   $702  

 

$

555

 

 

$

543

 

 

$

582

 

  

 

  

 

  

 

 

Non-cash operating, investing, and financing activities:

    

Notes payable assumed by purchaser through disposition of assets

  $6,764   $—     $—    
  

 

  

 

  

 

 

See accompanying notes to consolidated financial statements.

 


F-6


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 20152018

1.

Organization

Capital Senior Living Corporation, a Delaware corporation (together with its subsidiaries, the “Company”), is one of the largest operators of senior livinghousing communities in the United States in terms of resident capacity. The Company owns, operates, develops and manages senior livinghousing communities throughout the United States. As of December 31, 2015,2018, the Company operated 121129 senior livinghousing communities in 23 states with an aggregate capacity of approximately 15,40016,500 residents, including 7183 senior livinghousing communities which the Company owned and 5046 senior livinghousing communities that the Company leased. As of December 31, 2015, the Company also operated one home care agency. The accompanying consolidated financial statements include the financial statements of Capital Senior Living Corporation and its wholly owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. The Company accounts for significant investments in unconsolidated companies, in which the Company has significant influence, using the equity method of accounting.

2.

Summary of Significant Accounting Policies

Cash and Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments with original maturities of three months or less at the date of acquisition to be cash equivalents. The Company has deposits in banks that exceed Federal Deposit Insurance Corporation insurance limits. Management believes that credit risk related to these deposits is minimal. Restricted cash consists of deposits required by certain lenders as collateral pursuant to letters of credit. The deposit must remain so long as the letter of credit is outstanding which is subject to renewal annually.

The following table sets forth our cash and cash equivalents and restricted cash (in thousands):

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

Cash and cash equivalents

 

$

31,309

 

 

$

17,646

 

Restricted cash

 

 

13,011

 

 

 

13,378

 

 

 

$

44,320

 

 

$

31,024

 

Long-Lived Assets

Property and equipment are stated at cost and depreciated on a straight-line basis over the estimated useful lives of the assets. At each balance sheet date, the Company reviews the carrying value of its property and equipment to determine if facts and circumstances suggest that they may be impaired or that the depreciation period may need to be changed. The Company considers internal factors such as net operating losses along with external factors relating to each asset, including contract changes, local market developments, and other publicly available information. If an indicator of impairment is identified, the carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flows from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount the carrying value exceeds the fair market value, generally based on discounted cash flows, of the long-lived asset. For property and equipment where indicators of impairment were identified, tests of recoverability were performed and the Company has concluded its property and equipment is recoverable and does not warrant adjustment to the carrying value or remaining useful lives as of December 31, 2018. The Company does not believe there arewere any indicators of impairment that would require an adjustment to the carrying value of the property and equipment or their remaining useful lives as of December 31, 2015 and 2014.2017.  

Assets Held for Sale

Assets are classified as held for sale when the Company has determined all of the held-for-sale criteria have been met. The Company determines the fair value, net of costs of disposal, of an asset on the date the asset is categorized as held for sale, and the asset is recorded at the lower of its fair value, net of cost of disposal, or carrying value on that date. The Company periodically reevaluates assets held for sale to determine if the assets are still recorded at the lower of fair value, net of cost of disposal, or carrying value. The fair values are generally determined based on market rates, industry trends and recent comparable sales transactions. The actual sales price of these assets could differ significantly from the Company’s estimates.

During the fourth quarter of fiscal 2014, the Company classified four senior living communities as held for sale and determined the assets had an aggregate fair value, net of cost of disposal, that exceeded the carrying values, using level 2 inputs as defined in the accounting standards codification, and a remeasurement write-down of approximately $0.6 million was recorded to adjust the carrying values of the assets held for sale to $35.8 mil-

F-7


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

lion at December 31, 2014. The four senior living communities were sold during the first quarter of fiscal 2015 in a single transaction for its carrying value. There were no senior living communities classified as held for sale by the Company at December 31, 2015.

Investments in Unconsolidated Joint Ventures

The Company accounted for its investments in unconsolidated joint ventures under the equity method of accounting. The Company had not consolidated these joint venture interests because the Company had concluded that the other member of each joint venture had substantive kick-out rights or substantive participating rights. Under the equity method of accounting, the Company recorded its investments in the unconsolidated joint ventures at cost and adjusted such investments for its share of the earnings and losses of the joint ventures. On June 30, 2014, the Company acquired 100% of the member interests in these joint ventures. For additional information refer to Note 4, “Acquisitions.”

Off-Balance Sheet Arrangements

The Company had no material off-balance sheet arrangements at December 31, 2015.2018.

F-7


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

Income Taxes

Income taxes are computed using the asset and liability method and current income taxes are recorded based on amounts refundable or payable in the current year.payable. Deferred income taxes are recorded based on the estimated future tax effects of loss carryforwards and temporary differences between financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates that are expected to apply to taxable income in the years in which we expect those carryforwards and temporary differences to be recovered or settled. Management regularly evaluates the future realization of deferred tax assets and provides a valuation allowance, if considered necessary, based on such evaluation. As part of the evaluation, management has evaluated taxable income in carryback years, future reversals of taxable temporary differences, feasible tax planning strategies, and future expectations of income.

The Company evaluates uncertain tax positions through consideration of accounting and reporting guidance on criteria, measurement, derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition that is intended to provide better financial-statement comparability among different companies. The Company is required to recognize a tax benefit in its financial statements for an uncertain tax position only if management’s assessment is that its position is “more likely than not”not�� (i.e., a greater than 50 percent likelihood) to be upheld on audit based only on the technical merits of the tax position. The Company’s policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as income tax expense.

Revenue Recognition

Resident revenue consists of fees for basic housing and healthcertain support services and fees associated with additional housing and expanded support requirements such as assisted living care, memory care, and ancillary services. Basic housing and certain support services revenue is recognized at estimated net realizablerecorded when services are rendered and amounts based on historical experiences, billed are due from residents in the period in which the rental and other services are provided. Additionally, substantially allprovided which totaled approximately $452.5 million and $458.3 million, respectively, for the fiscal years ended December 31, 2018 and 2017. Residency agreements are generally short term in nature with durations of one year or less and are typically terminable by either party, under certain circumstances, upon providing 30 days’ notice, unless state law provides otherwise, with resident fees billed monthly in advance. The Company had contract liabilities for deferred fees paid by our residents prior to the month housing and support services were to be provided totaling approximately $4.5 million and $3.9 million, respectively, which are included as a component of deferred income within current liabilities of the Company’s Consolidated Balance Sheets at December 31, 2018 and 2017. Deferred fees paid by our residents recognized into revenue during fiscal 2018 and 2017 totaled approximately $3.9 million and $5.8 million, respectively. Revenue for certain ancillary services is recognized as services are provided, and includes fees for services such as medication management, daily living activities, beautician/barber, laundry, television, guest meals, pets, and parking which are generally billed monthly in arrears. Deferred fees totaled approximately $4.7 million and $5.1 million, respectively, for the fiscal years ended December 31, 2018 and 2017, and were recognized as a component of resident revenue within the Company’s Consolidated Statements of Operations and Comprehensive Loss.

The Company's senior housing communities have residency agreements which generally require the resident to pay a community fees received from residents are non-refundable fee prior to moving into the community and are recorded initially by the Company as deferred revenue. TheAt each of December 31, 2018 and 2017, the Company had contract liabilities for deferred amountscommunity fees totaling approximately $1.1 million and $1.3 million, respectively, which are amortized over the respective residents’ initial lease term which is consistent with the contractual obligation associated with the estimated stayincluded as a component of deferred income within current liabilities of the resident.Company’s Consolidated Balance Sheets. The Company recognized community fees as a component of resident revenue within the Company’s Consolidated Statements of Operations and Comprehensive Loss of approximately $2.8 million and $3.6 million, respectively, during the fiscal years ended December 31, 2018 and 2017.

F-8


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

Revenues from the Medicaid program accounted for approximately 5%5.4% of the Company’s revenue in fiscal 2015 and 4%2018, 5.6% of the Company’s revenue in eachfiscal 2017, and 5.5% of the Company’s revenue in fiscal 2014 and 2013.2016. During fiscal 2015, 2014,2018, 2017, and 2013, 34, 30,2016, 40, 41, and 29,40, respectively, of the Company’s communities were providers of services under the Medicaid program. Accordingly, these communities were entitled to reimbursement under the foregoing program at established rates

F-8


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

that were lower than private pay rates. Patient service revenue for Medicaid patients was recorded at the reimbursement rates as the rates were set prospectively by the applicable state upon the filing of an annual cost report. None of the Company’s communities were providers of services under the Medicare program during fiscal 20152018, 2017, or 2014.2016.

Laws and regulations governing the Medicaid program are complex and subject to interpretation. The Company believes that it is in compliance with all applicable laws and regulations and is not aware of any pending or threatened investigations involving allegations of potential wrongdoing. While no such regulatory inquiries have been made, compliance with such laws and regulations can be subject to future government review and interpretation as well as significant regulatory action including fines, penalties, and exclusion from the Medicaid program.

Management services revenuePurchase Accounting

In determining the allocation of the purchase price of senior housing communities acquired to net tangible and identified intangible assets acquired and liabilities assumed, if any, the Company makes estimates of fair value using information obtained as a result of pre-acquisition due diligence, leasing activities and/or independent appraisals. The Company assigns the purchase price for senior living communities to assets acquired and liabilities assumed based on their estimated fair values. The determination of fair value involves the use of significant judgments and estimates which is generally assessed as follows:

The Company allocates the fair values of buildings acquired on an as-if-vacant basis and depreciates the building values over the estimated remaining lives of the buildings, not to exceed 40 years. The Company determines the allocated values of other fixed assets, such as site improvements and furniture, fixtures and equipment, based upon the replacement cost and depreciates such values over the assets’ estimated remaining useful lives as determined at the acquisition date. The Company determines the value of land by considering the sales prices of similar properties in recent transactions.

The fair value of acquired lease-related intangibles reflects the estimated fair value of existing resident in-place leases as represented by the cost to obtain residents and an estimated absorption period to reflect the value of the rent and recovery costs foregone during a reasonable lease-up period as if the property acquired was recognized when earnedvacant. The Company amortizes any acquired resident in-place lease intangibles to depreciation and relatedamortization expense over the estimated remaining useful life of the respective resident operating leases.

Credit Risk and Allowance for Doubtful Accounts

The Company’s resident receivables are generally due within 30 days from the date billed. Accounts receivable are reported net of an allowance for doubtful accounts of $6.8 million and $4.9 million at December 31, 2018 and 2017, respectively, and represent the Company’s estimate of the amount that ultimately will be collected. The adequacy of the Company’s allowance for doubtful accounts is reviewed on an ongoing basis, using historical payment trends, write-off experience, analyses of receivable portfolios by payor source and aging of receivables, as well as a review of specific accounts, and adjustments are made to the Company providing certainallowance as necessary. Credit losses on resident receivables have historically been within management’s estimates, and management and administrative support services under management contracts which were terminated when the Company acquired 100% of the member interests in its unconsolidated joint ventures on June 30, 2014.

Community reimbursement revenue is comprised of reimbursable expenses from the non-consolidated communitiesbelieves that the Company operated under long-term management agreements, which were terminated when the Company acquired 100% of the member interests in its unconsolidated joint ventures on June 30, 2014.allowance for doubtful accounts adequately provides for expected losses.

F-9


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

Lease Accounting

The Company determines whether to account for its leases as operating, capital or financing leases depending on the underlying terms of the lease agreement. This determination of classification requires significant judgment relating to certain information, including the estimated fair value and remaining economic life of the community, the Company’s cost of funds, minimum lease payments and other lease terms. The lease rates under the Company’s lease agreements are subject to certain conditional escalation clauses which are recognized when probable or incurred and are based on changes in the consumer price index or certain operational performance measures. As of December 31, 20152018 and 2014,2017, the Company leased 5046 communities, 48 of which the Company classified as operating leases and two of which the Company classified as capital lease and financing obligations.obligations with the remaining classified as operating leases. The Company incurs lease acquisition costs and amortizes these costs over the term of the lease agreement. Certain leases entered into by the Company qualified as sale/leaseback transactions, and as such, any related gains have been deferred and are being amortized over the respective lease term. No new communities were leased by the Company during fiscal 20152018 or 2014.2017. Effective January 31, 2017, the Company acquired from Ventas the underlying real estate associated with four of its operating leases. For additional information refer to Note 3, “Acquisitions”.

Facility lease expense in the Company’s Consolidated Statements of Operations and Comprehensive loss includes rent expense plus amortization expense relating to leasehold acquisition costs offset by the amortization of deferred gains and lease incentives.

Credit Risk and Allowance for Doubtful Accounts

The Company’s resident receivables are generally due within 30 days from the date billed. Accounts receivable are reported net of an allowance for doubtful accounts, and represent the Company’s estimate of the amount that ultimately will be collected. The adequacy of the Company’s allowance for doubtful accounts is reviewed on an ongoing basis, using historical payment trends, write-off experience, analyses of receivable portfolios by payor source and aging of receivables, as well as a review of specific accounts, and adjustments are made to the allowance as necessary. Credit losses on resident receivables have historically been within management’s estimates, and management believes that the allowance for doubtful accounts adequately provides for expected losses.

Employee Health and Dental Benefits, Workers’ Compensation, and Insurance Reserves

The Company offers certain full-time employees an option to participate in its health and dental plans. The Company is self-insured up to certain limits and is insured if claims in excess of these limits are incurred. The

F-9


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

cost of employee health and dental benefits, net of employee contributions, is shared between the corporate office and the senior livinghousing communities based on the respective number of plan participants. Funds collected are used to pay the actual program costs, including estimated annual claims, third-party administrative fees, network provider fees, communication costs, and other related administrative costs incurred by the plans. Claims are paid as they are submitted to the Company’s third-party administrator. The Company records a liability for outstanding claims and claims that have been incurred but not yet reported. This liability is based on the historical claim reporting lag and payment trends of health insurance claims. Management believes that the liability for outstanding losses and expenses is adequate to cover the ultimate cost of losses and expenses incurred at December 31, 2015;2018; however, actual claims and expenses may differ. Any subsequent changes in estimates are recorded in the period in which they are determined.

The Company uses a combination of insurance and self-insurance for workers’ compensation. Determining the reserve for workers’ compensation losses and costs that the Company has incurred as of the end of a reporting period involves significant judgments based on projected future events, including potential settlements for pending claims, known incidents which may result in claims, estimates of incurred but not yet reported claims, changes in insurance premiums, estimated litigation costs and other factors. The Company regularly adjusts these estimates to reflect changes in the foregoing factors. However, since this reserve is based on estimates, the actual expenses incurred may differ from the amounts reserved. Any subsequent changes in estimates are recorded in the period in which they are determined.

Advertising

Advertising is expensed as incurred. Advertising expenses for the years ended December 31, 2015, 2014, and 2013 were $13.9 million, $12.7 million, and $10.5 million, respectively, and are included as a component of operating expenses within the Consolidated Statements of Operations and Comprehensive Loss.

Net lossLoss Per Share

Basic net loss per common share is computed by dividing net loss by the weighted average number of common shares outstanding for the period. Potentially dilutive securities consist of unvested restricted shares and shares that could be issued under outstanding stock options. Potentially dilutive securities are excluded from the computation of net loss per common share if their effect is antidilutive.

F-10


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

The following table sets forth the computation of basic and diluted net loss per share (in thousands, except for per share amounts):

 

   Year Ended December 31, 
   2015   2014   2013 

Net loss

  $(14,284  $(24,126  $(16,504

Net loss allocated to unvested restricted shares

   —       (598   (513
  

 

 

   

 

 

   

 

 

 

Undistributed net loss allocated to common shares

  $(14,284  $(23,528  $(15,991

Weighted average shares outstanding — basic

   28,688     28,301     27,815  

Effects of dilutive securities:

      

Employee equity compensation plans

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding — diluted

   28,688     28,301     27,815  
  

 

 

   

 

 

   

 

 

 

Basic net loss per share

  $(0.50  $(0.83  $(0.58
  

 

 

   

 

 

   

 

 

 

Diluted net loss per share

  $(0.50  $(0.83  $(0.58
  

 

 

   

 

 

   

 

 

 

F-10


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Net loss

 

$

(53,596

)

 

$

(44,168

)

 

$

(28,017

)

Net loss allocated to unvested restricted shares

 

 

 

 

 

 

 

 

 

Undistributed net loss allocated to common shares

 

$

(53,596

)

 

$

(44,168

)

 

$

(28,017

)

Weighted average shares outstanding — basic

 

 

29,812

 

 

 

29,453

 

 

 

28,909

 

Effects of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Employee equity compensation plans

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding — diluted

 

 

29,812

 

 

 

29,453

 

 

 

28,909

 

Basic net loss per share

 

$

(1.80

)

 

$

(1.50

)

 

$

(0.97

)

Diluted net loss per share

 

$

(1.80

)

 

$

(1.50

)

 

$

(0.97

)

 

Awards of unvested restricted stock representing approximately 0.81.3 million, 0.70.9 million, and 0.90.8 million shares were outstanding for the fiscal years ended December 31, 2015, 2014,2018, 2017, and 2013,2016, respectively, and are antidilutive. During fiscal 2015, the unvested restricted stock did not meet all of the requirements to be deemed participating securities. Therefore, for current and future reporting periods, (losses) earnings per share will be calculated under the treasury method and the two-class method will no longer be utilized by the Company.

Treasury Stock

The Company accounts for treasury stock under the cost method and includes treasury stock as a component of shareholders’ equity.equity until it is canceled. There were no repurchases of the Company’s common stock during fiscal 20152018 or 2014. The Company has repurchased 144,315 shares during the first quarter of fiscal 2016 through the date of the filing of our 2015 annual report on Form 10-K with the SEC.2017.

Stock-Based Compensation

The Company recognizes compensation expense for share-based payment awards to certain employees and directors, including grants of stock options and awards of restricted stock, in the Consolidated Statements of Operations and Comprehensive Loss based on their fair values.

On May 8, 2007, the Company’s stockholders approved the 2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation (as amended, the “2007 Plan”) which provides for, among other things, the grant of restricted stock awards and stock options to purchase shares of the Company’s common stock. The 2007 Plan authorizes the Company to issue up to 4.6 million shares of common stock and the Company currently has reserved 2.0 million286,000 shares of common stock reserved for future issuance pursuant to awards under the 2007 Plan. Effective May 8, 2007, the 1997 Omnibus Stock and Incentive Plan (as amended, the “1997 Plan”) was terminated and no additional shares will be granted under the 1997 Plan. The Company has reserved 0.3 million shares of common stock for future issuance upon the exercise of outstanding stock options pursuant to the 1997 Plan.

Segment Information

The Company evaluates the performance and allocates resources of its senior living facilities based on current operations and market assessments on a property-by-property basis. The Company does not have a concentration of operations geographically or by product or service as its management functions are integrated at the property level. The Company has determined that all of its operating units meet the criteria in Accounting Standards Codification (“ASC”) Topic 280,Segment Reporting, to be aggregated into one reporting segment. As such, the Company operates in one segment.

F-11


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

Recently Issued Accounting Guidance

In February 2016,January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-01, Business Combinations – Clarifying the Definition of a Business. ASU 2017-01 provides guidance in accounting for business combinations when determining if the transaction represents acquisitions or disposals of assets or of a business. Under ASU 2017-01, when determining whether an integrated set of assets and activities constitutes a business, entities must compare the fair value of gross assets acquired to the fair value of a single identifiable asset or group of similar identifiable assets. If substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in the single identifiable assets or group of similar identifiable assets, the integrated set of assets and activities is not characterized as a business. ASU 2017-01 is applied prospectively and is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company adopted the provisions of ASU 2017-01 on January 1, 2018 and beginning from the date of adoption will apply the accounting guidance provided to the Company’s acquisition activities. Management expects the adoption to require the accounting for acquisitions of senior housing communities to be reflected as acquisitions of assets rather than as a business combination; however, management does not expect the adoption of ASU 2017-01 to have a material impact on the Company’s financial position, results of operations or cash flows.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force). ASU 2016-18 requires an entity to include in its cash and cash-equivalent balances in the statement of cash flows those amounts that are deemed to be restricted cash and restricted cash equivalents. ASU 2016-18 is effective for interim and annual reporting periods beginning after December 15, 2017 and should be applied on a retrospective basis. The Company adopted the provisions of ASU 2016-18 on January 1, 2018 and the adoption resulted in the Company no longer reporting changes in restricted cash balances in the Consolidated Statements of Cash Flows within net cash flows (used in) provided by financing activities which did not have a material impact on the Company’s cash flows.  

In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 amends the guidance in Accounting Standards Codification (“ASC”) 230, which often requires judgment to determine the appropriate classification of cash flows as operating, investing or financing activities and has resulted in diversity in practice in how certain cash receipts and cash payments are classified. ASU 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017 and should be applied on a retrospective basis. The Company adopted the provisions of ASU 2016-15 on January 1, 2018 and the adoption did not have a material impact on the Company’s cash flows.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. Current U.S. generally accepted accounting principles (GAAP) require an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. ASU 2016-13 replaces the current incurred loss methodology for credit losses and removes the thresholds that companies apply to measure credit losses on financial statements measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to form credit loss estimates. ASU 2016-13 is effective for fiscal years and for interim periods within those fiscal years beginning after December 15, 2019, with early adoption permitted for fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements and disclosures.

In February 2016, the FASB issued ASU 2016-02,Leases. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new lease standard requires lessees to recognize on the balance sheet a liability to make lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term. Additionally, in July 2018, the FASB issued ASU 2016-022018-11, Leases, Targeted Improvements, which provided entities with a transition method option to not restate comparative periods presented, but to recognize a

F-12


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

cumulative effect adjustment to beginning retained earnings in the period of adoption. The FASB retained a dual model for lease classification, requiring leases to be classified as finance or operating leases to determine recognition in the statements of operations and cash flows; however, substantially all leases will be effective beginning in 2019. Early adoption of ASU 2016-02 as of its issuance is permitted.required to be recognized on the balance sheet. The new leases standard requiresstandards update will also require quantitative and qualitative disclosures regarding key information about leasing arrangements and provides a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief.  We are currently evaluating the impact of adopting the new leases standard on our consolidated financial statements.

In November 2015, the FASB issued ASU 2015-17,Income Taxes – Balance Sheet Reclassification of Deferred Taxes (Topic 740). ASU 2015-17 requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in this update. The amendments in this update are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adop-

F-11


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

tion is permitted and the amendments may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. The Company early adopted ASU 2015-17 inexpects to utilize certain practical expedients that, upon adoption, allows entities to (1) not reassess whether any expired or existing contracts are or contain leases, (2) retain the fourth quarterclassification of 2015 on a prospective basis and included the current portion of deferred tax assets within the non-current portion of deferred tax liabilities within the Company’s Consolidated Balance Sheet. The Company did not adjust its prior period consolidated financial statementsleases (e.g., operating or finance lease) existing as a result of the date of adoption, (3) not reassess initial direct costs for any existing leases, and (4) not record a right-of-use asset and related lease liability for leases with an initial lease term of ASU 2015-17.

In September 2015, the FASB issued ASU 2015-16,Business Combinations — Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 eliminates the requirement for an acquirer in a business combination to account for the measurement-period adjustment retrospectively. Instead, acquirers must recognize measurement-period adjustments during the period in which they determine the amounts, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. ASU 2015-16 is applied prospectively and is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.12 months or less. The Company is currentlyin the final stages of evaluating its existing lease portfolio, including accumulating all of the necessary information required to properly account for leases under the new accounting guidance, and believes the most significant impact relates to its accounting for real estate leases. The Company plans to elect a transition option which allows for the recognition of a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption of ASU 2015-16 will have onwithout recasting the Company’s consolidated financial statements in periods prior to adoption. At adoption, the Company expects to recognize a material increase in assets and disclosures.

In April 2015, the FASB issued ASU 2015-03,Interest — Imputation of Interest- Simplifying the Presentation of Debt Issuance Costs (Subtopic 835-30). The amendments in ASU No. 2015-03 requires debt issuance costs related to a recognized debt liability to be presentedliabilities on the balance sheet as a direct deductionits Consolidated Balance Sheet resulting from the carrying amountrecognition of lease liabilities initially measured at the present value of its future operating lease payments and the related right of use assets. The Company has concluded that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in ASU 2015-03. ASU 2015-03 requires retrospective application andpreviously unrecognized right of use assets will be effectivereviewed for financial statements issued for fiscal yearsimpairment which could result in a reduction to the initially recognized right of use assets and a cumulative effect adjustment to beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.retained earnings as of January 1, 2019. The Company early adoptedcontinues to evaluate the provisionsimpacts of adopting ASU 2015-03 as2016-02 on its financial position, results of October 1, 2015,operations, and incorporatedcash flows, and is updating its systems, processes, and internal controls to meet the provisions of this update to its consolidated financial statements upon adoption. As a result of adoption of ASU 2015-03, at December 31, 2015,new reporting and 2014, approximately $8.5 million and $6.3 million, respectively, of debt issuance costs, net of accumulated amortization, were reclassified within the Company’s Consolidated Balance Sheets from other assets to notes payable.disclosure requirements. The adoption of ASU 2015-03 did notthis standard will have anno impact on the Company’s financial condition or results of operations.covenant compliance under its current debt and lease agreements.

In May 2014, the FASB issued ASU 2014-09,Revenue from Contracts with Customers (Topic 606). ASU 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. Under ASU 2014-09, an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. ASU 2014-09 is effective for annual periods beginning after December 15, 2017. The Company adopted the provisions of ASU 2014-09 on January 1, 2018 under the modified retrospective approach. Under the modified retrospective approach, the guidance is currently evaluatingapplied to the impactmost current period presented, recognizing the cumulative effect of the adoption to beginning retained earnings. The Company has determined that the adoption of ASU 2014-09 will have ondid not result in an adjustment to beginning retained earnings and did not result in significant changes to the amount and/or timing of revenue reported within the Company’s consolidated financial statementsstatements; however, ASU 2014-09 requires enhanced disclosures related to the nature, amount, timing and disclosures.uncertainty of revenue arrangements. Additionally, our contracts with residents are generally short term in nature and revenue is recognized when services are provided; as such, ASU 2014-09 provides an entity need not disclose information related to performance obligations when the performance obligation is part of a contract that has an original expected duration of one year or less.

Use of Estimates and Critical Accounting Policies

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements and related footnotes. Management bases its estimates and assumptions on historical experience, observance of industry trends and various other sources of information and factors, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and potentially could result in materially different results under different assumptions and conditions. The Company believes revenue recognition, purchase accounting, credit risk and allowance for doubtful accounts, investments in unconsolidated joint ventures, lease accounting, employee health and dental benefits,

F-13


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

workers’ compensation and insurance reserves, long-lived assets, assets held for sale, and income taxes are its most critical accounting policies andand/or require management’s most difficult and subjective judgments.

F-12


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Reclassifications

Certain reclassifications have been made to prior period amounts to conform to current period presentation. The Company’s Consolidated Statements of Cash Flows now reflect changes in deferred resident revenue separately from other components of deferred income. Accordingly, the Company reclassified changes in deferred resident revenue from changes in deferred income to a separate line item within the Consolidated Statements of Cash Flows for the years ended December

3.

Acquisitions

Fiscal 2017

Effective January 31, 2014 and 2013, to be consistent with the presentation for the year ended December 31, 2015. This reclassification had no impact on net cash provided by operating activities.

3.Transactions with Affiliates

The Company was party to a series of property management agreements2017 (the “SHPIII/CSL Management Agreements”) with three joint ventures (collectively “SHPIII/CSL”) owned 90% by Seniors Housing Partners III, LP (“SHPIII”“Closing Date”), a fund managed by Prudential Investment Management, Inc. (“Prudential Investment”) and 10% by the Company, which collectively owned and operated three senior living communities. The SHPIII/CSL Management Agreements were for initial terms of ten years from the date the certificate of occupancy was issued and extended until various dates through January 2019. The SHPIII/CSL Management Agreements generally provided for management fees of 5% of gross revenue plus reimbursement for costs and expenses related to the communities. On June 30, 2014, the Company acquired 100%the underlying real estate through an asset acquisition associated with four of the member interests in these joint ventures. For additional information refer to Note 4, “Acquisitions.”

4.Acquisitions

Fiscal 2015

Effective October 30, 2015, the Company closed thesenior housing communities previously leased from Ventas, Inc. (“Ventas”) for an acquisition price of one senior living community located in Virginia Beach, Virginia, for $38.0$85.0 million (the “Virginia Beach“Four Property Lease Transaction”). The community consists of 111 assisted living units. The Company incurred approximately $0.1 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained interest only, bridge financing from Protective Life Insurance CompanyBerkadia Commercial Mortgage LLC (“Protective Life”Berkadia”) for $28.0$65.0 million of the acquisition price at a fixedwith an initial variable interest rate of 4.25%LIBOR plus 4.0% and a 36-month term, with a 10-year term withan option to extend 6 months, and the balance of the acquisition price paid from the Company’s existing cash resources.

Effective September 30, 2015, Additionally, the Company closedagreed to continue paying $2.3 million of the annual rents associated with the four communities acquired over the remaining lease term of the seven communities remaining in the Ventas Lease Portfolio. As such, the total additional lease payments to be paid over the remaining lease term were discounted back to the Closing Date utilizing a credit-adjusted risk-free rate to determine the fair value of the lease termination financing obligation of $16.0 million. The fair value of the four communities acquired was determined to approximate $88.1 million. The fair values of the property, plant, and equipment of the acquired communities were determined utilizing a direct capitalization method considering facility net operating income and market capitalization rates. These fair value measurements were based on current market conditions as of the acquisition date and are considered Level 3 measurements (fair value measurements using significant unobservable inputs) within the fair value hierarchy of ASC 820-10, Fair Value Measurement. The range of capitalization rates utilized was 7.25% to 8.50%, depending upon the property type, geographical location, and overall quality of each respective community. The acquisition price of $85.0 million and lease termination obligation of $16.0 million resulted in total aggregate consideration by the Company for the acquisition of one senior living community located in Mahomet, Illinois, for $15.5 million Mahomet Transaction (the “Mahomet Transaction”). The community consiststhe four communities of 78 assisted living units.$101.0 million. The Company incurred approximately $0.1 million in transaction costs related to this acquisition which have been included in generalrecorded the difference between the total aggregate consideration ($101.0 million) and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for approximately $11.1 millionestimated fair value of the acquisition price atfour communities acquired ($88.1 million) of $12.9 million as a fixed interest rateloss on facility lease termination during the first quarter of 4.69% with a 10-year term withfiscal 2017. Additionally, the balance of the acquisition price paid from the Company’s existing cash resources.

Effective August 11, 2015, the Company closed the acquisition of one senior living community located in Indianapolis, Indiana, for $21.0 million (the “Indianapolis Transaction”). The community consists of 124 assisted living units. The Company incurred approximately $0.1 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Protective Life for $13.2 million of the acquisition price at a fixed interest rate of 4.25% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources. The note with Protective Life associated with the Indianapolis Transaction includes a loan commitment for up to $2.6 million of supplemental funding at the same terms and 4.25% fixed interest rate. The loan commitment is based on meeting certain funding requirements and is available through February 28, 2018.

Effective July 28, 2015, the Company closed the acquisition of one senior living community located in Columbiana, Ohio, for approximately $13.3 million (the “Columbiana Transaction”). The community consists of

F-13


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

68 assisted living units. The Company incurred approximately $0.1 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Protective Life for approximately $9.9 million of the acquisition price at a fixed interest rate of 4.25% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective May 29, 2015, the Company closed the acquisition of one senior living community located in Oneonta, New York, for $14.9 million (the “Heritage Transaction”). The community consists of 64 independent living units and 44 assisted living units. The Company incurred approximately $0.4 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for approximately $11.2 millioncapitalized as a component of the acquisition price at a fixed interest rate of 4.79% with a 10-year term with the balancecost of the acquisition price paid from the Company’s existing cash resources.

Effective May 21, 2015, the Company closed the acquisition of two senior living communities located in Hartford and West bend, Wisconsin, for $12.0 million (the “Emerald Transaction”). The communities consist of 79 assisted living units. The Company incurred approximately $0.2 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for approximately $9.2 million of the acquisition price at a fixed interest rate of 4.55% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective March 27, 2015, the Company closed the acquisition of one senior living community located in Baytown, Texas, for approximately $29.6 million (the “Baytown Transaction”). The community consists of 9 independent living cottages and 120 assisted living units. The Company incurred approximately $0.2 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Protective Life for approximately $21.4 million of the acquisition price at a fixed interest rate of 3.55% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective January 13, 2015, the Company closed the acquisition of one senior living community located in Green Bay, Wisconsin, for approximately $18.3 million (the “Green Bay Transaction”). The community consists of 78 assisted living units. The Company incurred approximately $0.1 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for approximately $14.1 million of the acquisition price at a fixed interest rate of 4.35% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.assets acquired.

As a result of these acquisitions,this asset acquisition, the Company recorded additions to property and equipment of approximately $148.0$88.1 million and other assets of approximately $14.6 million, primarily consisting of in-place lease intangibles, within the Company’s Consolidated Balance Sheets which will beis being depreciated or amortized over the estimated useful lives. The purchase accounting for the fourth quarter 2015 acquisition is preliminary as it is subject to final valuation adjustments.

During fiscal 2015, these acquisitions generated $17.2 million of revenue and $(6.5) million of losses before income taxes which are included in the Company’s Consolidated Statements of Operations and Comprehensive Loss from the dates of acquisition. Losses before income taxes primarily result from the amortization of in-place lease intangibles associated with acquisitions during fiscal 2015 and 2014. The unaudited pro forma combined results of operations have been prepared as if the acquisitions had occurred on January 1, 2014, as follows (in thousands):

 

   December 31, 
   2015   2014 

Total revenues

  $425,789    $416,518  

Loss before income taxes

  $(3,616  $(40,880

 

F-14


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

December 31, 2018

 

The unaudited pro forma consolidated amounts are presented for informational purposes only and do not necessarily reflect the results of operations of the Company that would have actually resulted had the acquisitions occurred on January 1, 2014.

Fiscal 2014

Effective December 17, 2014, the Company closed the acquisition of one senior living community located in Canton, Georgia, for approximately $14.6 million (the “Canton Transaction”). The community consists of 49 assisted living units. The Company incurred approximately $0.1 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for approximately $10.4 million of the acquisition price at a fixed interest rate of 4.50% with a 10-year term, with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective August 27, 2014, the Company closed the acquisition of one senior living community located in Plymouth, Wisconsin, for $13.5 million (the “Plymouth Transaction”). The community consists of 69 assisted living units. The Company incurred approximately $0.1 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for approximately $10.4 million of the acquisition price at a fixed interest rate of 4.70% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective August 4, 2014, the Company closed the acquisition of one senior living community located in Roanoke, Virginia, for approximately $16.8 million (the “Roanoke Transaction”). The community consists of 60 assisted living units and 34 independent living units. The Company incurred approximately $0.2 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for approximately $12.9 million of the acquisition price at a fixed interest rate of 4.59% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective August 4, 2014, the Company closed the acquisition of one senior living community located in Oshkosh, Wisconsin, for approximately $17.1 million (the “Oshkosh Transaction”). The community consists of 90 assisted living units. The Company incurred approximately $0.1 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for approximately $13.2 million of the acquisition price at a fixed interest rate of 4.59% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

Effective June 30, 2014, the Company acquired 100% of the members’ equity interests in SHPIII/CSL Miami, LLC (“SHPIII/CSL Miami”), SHPIII/CSL Richmond Heights, LLC (“SHPIII/CSL Richmond Heights”), and SHPIII/CSL Levis Commons, LLC (“SHPIII/CSL Levis Commons”) for approximately $83.6 million (the “SHPIII/CSL Transaction”). Prior to the acquisition, SHP III, a fund managed by Prudential Investment maintained a 90% equity interest in each joint venture with the remaining 10% equity interest in each joint venture held by wholly owned subsidiaries of the Company. Based on the Company acquiring the remaining ownership interests of the joint ventures, the Company concluded the acquisition took the form of a “step-acquisition” or a “business combination achieved in stages.” Further, with the Company obtaining complete ownership of the joint ventures, the act of obtaining control triggered the application of the acquisition model in Accounting Standards Codification (“ASC”) 805,Business Combinations, which resulted in the equity ownership interest being remeasured at fair value and the acquired assets and assumed liabilities measured at their full fair values. The remeasurement fair value of the equity interests were determined based on the cash proceeds, including incentive distributions, received by the Company in accordance with each respective joint venture partnership agreement. Accordingly, the Company received cash proceeds of approximately $2.5 million and recognized a gain of approximately $1.5 million during the second

 

F-15


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

quarter of fiscal 2014 which was reflected as a joint venture equity investment valuation gain within the Company’s Consolidated Statements of Operations and Comprehensive Loss.

On June 30, 2014, in conjunction with the SHPIII/CSL Transaction, the Company obtained approximately $16.4 million of mortgage debt from Fannie Mae for the acquisition of SHPIII/CSL Miami. The new mortgage loan has a 10-year term with a fixed interest rate of 4.30% and the principal amortized over a 30-year term. The Company also obtained approximately $23.7 million of mortgage debt from Fannie Mae for the acquisition of SHPIII/CSL Richmond Heights. The new mortgage loan has a 10-year term with a fixed interest rate of 4.48% and the principal amortized over a 30-year term. The Company obtained interim, interest only, financing of $21.6 million from Wells Fargo Bank, N.A. (“Wells Fargo”) for the acquisition of SHPIII/CSL Levis Commons with a variable interest rate of LIBOR plus 2.75% and a 24-month term. The balance of the acquisition price was paid from the Company’s existing cash resources. The Company incurred approximately $0.3 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss.

Effective March 26, 2014, the Company closed the acquisition of one senior living community located in Lambertville, Michigan, for $14.6 million (the “Aspen Grove Transaction”). The community consists of 78 assisted living units. The Company incurred approximately $0.2 million in transaction costs related to this acquisition which have been included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company obtained financing from Fannie Mae for $11.0 million of the acquisition price at a fixed interest rate of 5.43% with a 12-year term with the balance of the acquisition price paid from the Company’s existing cash resources.

As a result of these acquisitions, the Company recorded additions to property and equipment of approximately $146.1 million and other assets of approximately $14.1 million, primarily consisting of in-place lease intangibles, within the Company’s Consolidated Balance Sheets which will be depreciated or amortized over the estimated useful lives. The purchase accounting for the Canton Transaction which closed during the fourth quarter of fiscal 2014 was preliminary as it was subject to final valuation adjustments. During the first quarter of fiscal 2015, final valuation adjustments resulted in the Company reclassifying approximately $0.4 million from other assets to property and equipment and the 2014 Consolidated Balance Sheet has been recast to reflect the final purchase price allocation.

During fiscal 2014, these acquisitions generated $16.6 million of revenue and $(4.6) million of losses before income taxes which are included in the Company’s Consolidated Statements of Operations and Comprehensive Loss from the dates of acquisition. Losses before income taxes primarily result from the amortization of in-place lease intangibles associated with acquisitions during fiscal 2014 and 2013. The unaudited pro forma combined results of operations have been prepared as if the acquisitions had occurred on January 1, 2013, as follows (in thousands):

   December 31, 
   2014   2013 

Total revenues

  $400,653    $378,737  

Loss before income taxes

  $(15,655  $(25,963

The unaudited pro forma consolidated amounts are presented for informational purposes only and do not necessarily reflect the results of operations of the Company that would have actually resulted had the acquisitions occurred on January 1, 2013.

5.

4.

Dispositions

Effective August 6, 2015, the Company closed a transaction to sell one of its senior living communities located in Wichita, KS, for approximately $14.8 million (the “Sedgwick Sale Transaction”). As a result of the sale, outstanding mortgage debt totaling approximately $6.8 million was assumed by the buyer. The Company recognized a gain on sale of approximately $6.4 million and received net proceeds, less the debt assumption, of

F-16


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

approximately $8.0 million. For income tax purposes, the Company executed a like-kind exchange and acquired a replacement property shortly after the sale which resulted in the deferral of the gain without the Company incurring any current federal or state income tax liabilities. The Company contracted with a qualified intermediary for purposes of reaching its determination that the transaction satisfied all requirements of a like-kind exchange under applicable federal and state income tax law.

Effective January 22, 2015, the Company closed a transaction to sell four of its senior living communities located in Oklahoma City, Oklahoma, Shreveport, Louisiana, Southfield, Michigan, and Winston-Salem, North Carolina, in a single transaction for approximately $36.5 million (the “Four Property Sale Transaction”). As a result of the sale, the outstanding mortgage debt on the Company’s senior living communities located in Oklahoma City and Shreveport was repaid without incurring any prepayment penalties as these notes were short-term, bridge loan interim financing. However, the mortgage loan associated with the Company’s senior living community located in Winston-Salem could not be prepaid under the existing loan agreement as it did not offer a prepayment provision. Additionally, this mortgage loan was cross-collateralized with another mortgage loan on one of the Company’s senior living communities located in Peoria, IL, which also did not offer a prepayment provision. Therefore, the Company determined it would defease the Winston-Salem and Peoria mortgage loans by acquiring certain treasury securities to serve as collateral for the outstanding principal balance as of the date of the sale until the note matured on September 1, 2015. The Company contracted with a third party trust to assume the mortgage debt and assigned all of its rights to the treasury securities to serve as collateral until the balance remaining comes due. Based on this structure, the Company concluded it met the requirements to report the debt transaction as a legal defeasance which resulted in the Company removing the respective assets and liabilities from its Consolidated Balance Sheet during the first quarter of fiscal 2015 when the transaction closed. The Company had reported these assets as held for sale at December 31, 2014, and recorded a remeasurement write-down of $0.6 million to adjust the carrying values of these assets to the sales price, less costs to sell. As a result of the sale, the Company received net proceeds of approximately $35.7 million.

6.

Property and Equipment

Property and equipment consists of the following (in thousands):

 

     December 31, 

 

 

 

December 31,

 

  Asset Lives  2015   2014 

 

Asset Lives

 

2018

 

 

2017

 

Land

    $61,254    $54,115  

 

 

 

$

69,842

 

 

$

69,842

 

Land improvements

  5 to 20 years   17,613     13,209  

 

5 to 20 years

 

 

25,373

 

 

 

24,665

 

Buildings and building improvements

  10 to 40 years   897,668     764,794  

 

10 to 40 years

 

 

1,158,577

 

 

 

1,148,816

 

Furniture and equipment

  5 to 10 years   42,879     34,921  

 

5 to 10 years

 

 

66,202

 

 

 

62,614

 

Automobiles

  5 to 7 years   4,977     3,829  

 

5 to 7 years

 

 

6,344

 

 

 

6,236

 

Leasehold improvements

  (1)   58,466     41,679  

 

(1)

 

 

98,396

 

 

 

85,384

 

Construction in progress

  NA   5,700     1,520  

 

NA

 

 

421

 

 

 

5,711

 

    

 

   

 

 

 

 

 

 

1,425,155

 

 

 

1,403,268

 

     1,088,557     914,067  

Less accumulated depreciation and amortization.

     197,985     166,454  
    

 

   

 

 

Less accumulated depreciation and

amortization

 

 

 

 

(366,106

)

 

 

(303,482

)

Property and equipment, net

    $890,572    $747,613  

 

 

 

$

1,059,049

 

 

$

1,099,786

 

    

 

   

 

 

 

(1)

Leasehold improvements are amortized over the shorter of the useful life of the asset or the remaining lease term.

At December 31, 20152018 and 2014,2017, furniture and equipment include $3.0included $3.8 million and $3.2 million of capitalized computer software development costs of which $2.6$3.1 million and $2.5$3.0 million, respectively, has been amortized and is included as a component of accumulated depreciation and amortization. During fiscal 2015, final valuation adjustments associated with 2014 senior living community acquisitions resulted in the Company reclassifying approximately $0.4 million from other assets to property and equipment and the 2014 Consolidated Balance Sheet has been recast to reflect the final purchase price allocation.

F-17


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Property and equipment includes $32.4$31.8 million of assets under capital lease in connection with the Ventas Lease Transaction, as discussed at Note 17, “Leases”,15, “Leases,” of which $13.7$16.3 million and $12.8$15.4 million has been amortized and is included as a component of accumulated depreciation and amortization at December 31, 20152018 and 2014,2017, respectively.

7.

5.

Other Assets

Other assets consist of the following (in thousands):

 

  December 31, 

 

December 31,

 

  2015   2014 

 

2018

 

 

2017

 

Deferred lease costs, net

   8,211     9,684  

 

$

4,715

 

 

$

5,555

 

Security and other deposits

   12,953     11,324  

 

 

9,889

 

 

 

10,234

 

In-place lease intangibles, net

   7,719     7,443  

Other

   2,310     2,732  

 

 

1,881

 

 

 

3,047

 

  

 

   

 

 

 

$

16,485

 

 

$

18,836

 

  $31,193    $31,183  
  

 

   

 

 

In connection with the Company’s acquisitions and certain of its lease transactions, subject to final valuation adjustments, the Company records additions to in-place lease intangibles in order to reflect the value associated with the resident operating leases acquired. In-place lease intangibles are being amortized over the estimated remaining useful life of the respective resident operating leases. The value of in-place leases includes lost revenue that would be realized if the resident operating leases were to be replaced by the Company.

During fiscal 2015, final valuation adjustments associated with 2014 senior living community acquisitions resulted in the Company reclassifying approximately $0.4 million from other assets to property and equipment and the 2014 Consolidated Balance Sheet has been recast to reflect the final purchase price allocations. Additionally, other assets at F-15


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014, was revised from amounts previously reported to reflect the impact of reclassifying $6.3 million in debt issuance costs, net of accumulated amortization, to notes payable. This revision was due to the Company’s adoption of ASU 2015-03,Interest—Imputation of Interest- Simplifying the Presentation of Debt Issuance Costs, during the fourth quarter of fiscal 2015 which requires current and retrospective application to the Company’s Consolidated Balance Sheets for all periods presented.

At December 31, 2015 and 2014, the Company had gross in-place lease intangibles of $74.9 million and $60.6 million, respectively, of which $67.2 million and $52.8 million, respectively, has been amortized. The unamortized balance at December 31, 2015 is expected to be fully amortized during fiscal 2016.2018

 

8.

6.

Accrued Expenses

Accrued expenses consist of the following (in thousands):

 

   December 31, 
   2015   2014 

Accrued salaries, bonuses and related expenses

  $11,121    $9,865  

Accrued property taxes

   14,087     13,050  

Accrued interest

   3,035     2,485  

Accrued health claims and workers comp

   3,230     4,026  

Accrued professional fees

   748     771  

Other

   2,079     1,957  
  

 

 

   

 

 

 
  $34,300    $32,154  
  

 

 

   

 

 

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Accrued salaries, bonuses and related expenses

 

$

11,996

 

 

$

13,015

 

Accrued property taxes

 

 

14,079

 

 

 

14,208

 

Accrued interest

 

 

3,066

 

 

 

3,757

 

Accrued health claims and workers comp

 

 

4,845

 

 

 

4,547

 

Accrued professional fees

 

 

1,012

 

 

 

763

 

Other

 

 

6,882

 

 

 

4,461

 

 

 

$

41,880

 

 

$

40,751

 

 

F-18F-16


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

December 31, 2018

 

9.

7.

Notes Payable

Notes payable consists of the following (in thousands):

 

 

Average

Monthly

 

 

Net Book Value

 

 

Interest

 

 

Maturity

 

Notes Payable

December 31,

 

Lender

 Average
Monthly

Payment
  Net Book  Value
Of Collateral(1)
   Interest
Rate
   Maturity
Date
 Notes Payable
December 31,
 
    2015 2014 

 

Payment

 

 

Of Collateral (1)

 

 

Rate

 

 

Date

 

2018

 

 

2017

 

Fannie Mae

  —      —       —      (4) $—     $26,809  

 

$

 

 

$

 

 

 

5.69

 

 

August 2021

 

$

 

 

$

12,283

 

Fannie Mae

  —      —       —      (4)  —      5,372  

 

 

 

 

 

 

 

 

4.97

 

 

October 2021

 

 

 

 

 

4,331

 

Fannie Mae

  78    15,214     5.69    August 2021  12,716    12,915  

 

 

 

 

 

 

 

 

4.92

 

 

October 2021

 

 

 

 

 

17,097

 

Fannie Mae

  26    5,594     4.97    October 2021  4,502    4,582  

 

 

 

 

 

 

 

 

5.19

 

 

October 2021

 

 

 

 

 

4,839

 

Fannie Mae

  101    21,093     4.92    October 2021  17,779    18,096  

 

 

 

 

 

 

 

 

4.92

 

 

November 2021

 

 

 

 

 

19,886

 

Fannie Mae

  27    21,093     5.19    October 2021  4,978    —    

 

 

 

 

 

 

 

 

4.38

 

 

March 2022

 

 

 

 

 

4,831

 

Fannie Mae

  117    24,283     4.92    November 2021  20,674    21,041  

 

 

 

 

 

 

 

 

4.76

 

 

April 2022

 

 

 

 

 

10,403

 

Fannie Mae

  27    6,273     4.38    March 2022  5,036    5,132  

 

 

 

 

 

 

 

 

4.85

 

 

April 2022

 

 

 

 

 

3,470

 

Fannie Mae

  60    12,507     4.76    April 2022  10,814    11,007  

 

 

135

 

 

 

25,781

 

 

 

4.69

 

 

April 2022

 

 

23,127

 

 

 

23,637

 

Fannie Mae

  135    28,287     4.69    April 2022  24,584    25,026  

 

 

11

 

 

 

4,140

 

 

 

4.97

 

 

April 2022

 

 

1,991

 

 

 

2,022

 

Fannie Mae

  60    15,981     4.48    May 2022  11,141    11,348  

 

 

60

 

 

 

14,707

 

 

 

4.48

 

 

May 2022

 

 

10,462

 

 

 

10,699

 

Fannie Mae

  144    34,998     4.34    November 2022  27,462    27,970  

 

 

20

 

 

 

14,707

 

 

 

4.85

 

 

May 2022

 

 

3,640

 

 

 

3,697

 

Fannie Mae

  33    7,685     4.50    November 2022  6,113    6,222  

 

 

 

 

 

 

 

 

4.34

 

 

November 2022

 

 

 

 

 

26,382

 

Fannie Mae

  43    26,987     5.49    November 2022  7,592    —    

 

 

 

 

 

 

 

 

4.50

 

 

November 2022

 

 

 

 

 

5,881

 

Fannie Mae

  84    18,439     4.32    January 2023  16,164    16,460  

 

 

 

 

 

 

 

 

5.49

 

 

November 2022

 

 

 

 

 

7,403

 

Fannie Mae

  49    18,439     5.39    January 2023  8,684    —    

 

 

84

 

 

 

16,577

 

 

 

4.32

 

 

January 2023

 

 

15,194

 

 

 

15,532

 

Fannie Mae

  39    8,682     4.58    January 2023  7,224    7,350  

 

 

49

 

 

 

16,577

 

 

 

5.39

 

 

January 2023

 

 

8,327

 

 

 

8,453

 

Fannie Mae

  85    18,782     4.66    April 2023  15,700    15,967  

 

 

39

 

 

 

7,943

 

 

 

4.58

 

 

January 2023

 

 

6,808

 

 

 

6,953

 

Fannie Mae

  18    5,524     5.46    April 2023  3,150    —    

 

 

17

 

 

 

7,943

 

 

 

5.49

 

 

January 2023

 

 

2,990

 

 

 

3,029

 

Fannie Mae

  45    8,700     5.93    October 2023  7,411    7,506  

 

 

 

 

 

 

 

 

4.66

 

 

April 2023

 

 

 

 

 

15,131

 

Fannie Mae

  67    14,242     5.50    November 2023  11,526    11,686  

 

 

 

 

 

 

 

 

5.46

 

 

April 2023

 

 

 

 

 

3,068

 

Fannie Mae

  67    13,028     5.38    November 2023  11,591    11,756  

 

 

45

 

 

 

8,166

 

 

 

5.93

 

 

October 2023

 

 

7,092

 

 

 

7,205

 

Fannie Mae

  282    55,740     5.56    January 2024  48,071    48,722  

 

 

67

 

 

 

12,893

 

 

 

5.50

 

 

November 2023

 

 

10,992

 

 

 

11,180

 

Fannie Mae

  632    118,792     4.24    July 2024(5)  125,677    134,650  

 

 

67

 

 

 

12,202

 

 

 

5.38

 

 

November 2023

 

 

11,042

 

 

 

11,236

 

Fannie Mae

  120    27,851     4.48    July 2024  23,196    23,572  

 

 

282

 

 

 

50,722

 

 

 

5.56

 

 

January 2024

 

 

45,892

 

 

 

46,662

 

Fannie Mae

  81    20,660     4.30    July 2024  16,035    16,304  

 

 

632

 

 

 

109,519

 

 

 

4.24

 

 

July 2024

 

 

118,715

 

 

 

121,141

 

Fannie Mae

  134    29,273     4.59    September 2024  25,666    26,070  

 

 

120

 

 

 

25,091

 

 

 

4.48

 

 

July 2024

 

 

21,963

 

 

 

22,394

 

Fannie Mae

  54    11,550     4.70    September 2024  10,200    10,357  

 

 

81

 

 

 

19,891

 

 

 

4.30

 

 

July 2024

 

 

15,156

 

 

 

15,462

 

Fannie Mae

  53    13,093     4.50    January 2025  10,258    10,406  

 

 

91

 

 

 

65,624

 

 

 

4.98

 

 

July 2024

 

 

16,322

 

 

 

16,579

 

Fannie Mae

  95    6,579     4.46    January 2025  18,651    18,923  

 

 

11

 

 

 

9,290

 

 

 

6.30

 

 

July 2024

 

 

1,796

 

 

 

 

Fannie Mae

  70    16,630     4.35    February 2025  13,909    —    

 

 

134

 

 

 

26,589

 

 

 

4.59

 

 

September 2024

 

 

24,342

 

 

 

24,805

 

Fannie Mae

  109    9,434     3.85    March 2025  22,939    —    

 

 

22

 

 

 

13,433

 

 

 

5.72

 

 

September 2024

 

 

3,634

 

 

 

3,682

 

Fannie Mae

  102    26,078     3.84    April 2025  21,548    —    

 

 

54

 

 

 

10,256

 

 

 

4.70

 

 

September 2024

 

 

9,683

 

 

 

9,864

 

Fannie Mae

  47    10,404     4.55    June 2025  9,087    —    

 

 

53

 

 

 

11,808

 

 

 

4.50

 

 

January 2025

 

 

9,731

 

 

 

9,915

 

Fannie Mae

  59    13,014     4.79    June 2025  11,095    —    

 

 

95

 

 

 

6,351

 

 

 

4.46

 

 

January 2025

 

 

17,686

 

 

 

18,023

 

Fannie Mae

  81    16,535     5.30    June 2025  14,029    14,237  

 

 

70

 

 

 

15,106

 

 

 

4.35

 

 

February 2025

 

 

13,179

 

 

 

13,434

 

Fannie Mae

  58    13,677     4.69    October 2025  11,122    —    

 

 

109

 

 

 

8,496

 

 

 

3.85

 

 

March 2025

 

 

21,633

 

 

 

22,086

 

Fannie Mae

  44    10,380     4.70    October 2025  8,406    —    

 

 

102

 

 

 

23,648

 

 

 

3.84

 

 

April 2025

 

 

20,324

 

 

 

20,749

 

Fannie Mae

  273    41,027     4.68    December 2025  52,774    —    

 

 

31

 

 

 

23,648

 

 

 

5.53

 

 

April 2025

 

 

5,300

 

 

 

5,372

 

Fannie Mae

  62    12,144     5.43    April 2026  10,761    10,908  

 

 

 

 

 

 

 

 

4.55

 

 

June 2025

 

 

 

 

 

8,794

 

Fannie Mae

 

 

 

 

 

 

 

 

4.79

 

 

June 2025

 

 

 

 

 

10,753

 

Fannie Mae

 

 

81

 

 

 

15,219

 

 

 

5.30

 

 

June 2025

 

 

13,335

 

 

 

13,580

 

F-17

F-19


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

December 31, 2018

Lender

 Average
Monthly

Payment
  Net Book  Value
Of Collateral(1)
   Interest
Rate
  Maturity
Date
  Notes Payable
December 31,
 
      2015  2014 

Protective Life

  96    26,385     3.55    April 2025    21,081    —    

Protective Life

  49    12,207     4.25    August 2025    9,882    —    

Protective Life

  65    19,045     4.25    September 2025    13,145    —    

Protective Life

  138    34,327     4.25    November 2025    27,961    —    

Berkadia

  —      —       —      (6)    —      13,777  

Berkadia

  —      —       —      (7)    —      4,550  

Berkadia

  —      —       —      (6)    —      9,300  

Berkadia

  —      —       —      (8)    —      8,472  

Berkadia

  —      —       —      (7)    —      9,500  

Berkadia

  48    14,359     (3)    July 2017(9)    11,800    11,800  

Wells Fargo

  —      —       —      (10)    —      21,600  

HUD

  16    5,759     4.48    September 2045    3,093    3,142  

Insurance Financing

  71    —       1.73    October 2016    711    —    

Insurance Financing

  138    —       1.73    April 2016    553    —    

Insurance Financing

  208    —       1.79    March 2016    625    3,095  

Insurance Financing

  —      —       —      February 2015    —      390  

Insurance Financing

  —      —       —      September 2015    —      580  
 

 

 

    

 

 

   

 

 

  

 

 

 
 $4,490      4.60%(2)     777,116    646,600  
 

 

 

       

Less deferred loan costs, net

       8,533    6,331  
      

 

 

  

 

 

 
       768,583    640,269  

Less current portion

       13,634    47,385  
      

 

 

  

 

 

 
      $754,949   $592,884  
      

 

 

  

 

 

 

 

 

Fannie Mae

 

 

 

 

 

 

 

 

5.71

 

 

June 2025

 

 

 

 

 

4,079

 

Fannie Mae

 

 

58

 

 

 

12,481

 

 

 

4.69

 

 

October 2025

 

 

10,595

 

 

 

10,780

 

Fannie Mae

 

 

44

 

 

 

9,256

 

 

 

4.70

 

 

October 2025

 

 

8,008

 

 

 

8,147

 

Fannie Mae

 

 

273

 

 

 

38,141

 

 

 

4.68

 

 

December 2025

 

 

50,295

 

 

 

51,163

 

Fannie Mae

 

 

9

 

 

 

7,577

 

 

 

5.81

 

 

December 2025

 

 

1,426

 

 

 

1,445

 

Fannie Mae

 

 

 

 

 

 

 

 

5.43

 

 

April 2026

 

 

 

 

 

10,443

 

Fannie Mae

 

 

 

 

 

 

 

 

5.84

 

 

April 2026

 

 

 

 

 

4,903

 

Fannie Mae

 

 

98

 

 

 

21,982

 

 

 

4.10

 

 

October 2026

 

 

19,498

 

 

 

19,854

 

Fannie Mae

 

 

108

 

 

 

24,350

 

 

 

4.24

 

 

December 2026

 

 

21,243

 

 

 

21,617

 

Fannie Mae

 

 

652

 

 

 

160,096

 

 

 

5.13

 

 

January 2029

 

 

150,782

 

 

 

 

Fannie Mae

 

 

194

 

 

 

160,096

 

 

 

(3

)

 

January 2029

 

 

50,261

 

 

 

 

Protective Life

 

 

96

 

 

 

24,088

 

 

 

3.55

 

 

April 2025

 

 

19,787

 

 

 

20,234

 

Protective Life

 

 

49

 

 

 

10,994

 

 

 

4.25

 

 

August 2025

 

 

9,350

 

 

 

9,535

 

Protective Life

 

 

78

 

 

 

17,506

 

 

 

4.25

 

 

September 2025

 

 

14,871

 

 

 

15,163

 

Protective Life

 

 

138

 

 

 

32,096

 

 

 

4.25

 

 

November 2025

 

 

26,478

 

 

 

26,993

 

Protective Life

 

 

57

 

 

 

13,460

 

 

 

4.50

 

 

February 2026

 

 

10,761

 

 

 

10,959

 

Protective Life

 

 

187

 

 

 

41,379

 

 

 

4.38

 

 

March 2026

 

 

32,920

 

 

 

33,705

 

Protective Life

 

 

70

 

 

 

15,019

 

 

 

4.13

 

 

October 2031

 

 

12,326

 

 

 

12,645

 

Berkadia

 

 

378

 

 

 

93,631

 

 

 

(4

)

 

February 2020

 

 

65,000

 

 

 

65,000

 

Berkadia

 

 

18

 

 

 

7,292

 

 

 

(5

)

 

July 2020

 

 

3,500

 

 

 

 

Berkadia

 

 

97

 

 

 

18,785

 

 

 

(6

)

 

October 2021(5)

 

 

11,255

 

 

 

11,505

 

HUD

 

 

16

 

 

 

5,356

 

 

 

4.48

 

 

September 2045

 

 

2,933

 

 

 

2,989

 

Insurance Financing

 

 

 

 

 

 

 

 

2.76

 

 

May 2018

 

 

 

 

 

725

 

Insurance Financing

 

 

 

 

 

 

 

 

3.04

 

 

November 2018

 

 

 

 

 

3,505

 

Insurance Financing

 

 

160

 

 

 

 

 

 

3.64

 

 

May 2019

 

 

799

 

 

 

 

Insurance Financing

 

 

70

 

 

 

 

 

 

4.40

 

 

November 2019

 

 

763

 

 

 

 

 

 

$

5,412

 

 

 

 

 

 

4.64% (2)

 

 

 

 

$

983,207

 

 

$

967,332

 

Less deferred loan costs, net

 

 

 

 

 

 

 

 

 

 

 

 

 

9,457

 

 

 

9,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

973,750

 

 

$

957,934

 

Less current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,342

 

 

 

19,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

959,408

 

 

$

938,206

 

(1)

69

80 of the facilities owned by the Company are encumbered by mortgage debt and are provided as collateral under their respective loan agreements.

(2)

Weighted average interest rate on current fixed interest rate debt outstanding.

(3)

Variable interest rate of LIBOR plus 4.50%2.14%, which was 4.79%4.57% at December 31, 2015.2018.

(4)

On November 12, 2015, the Company obtained new long-term financing from Berkadia, who later sold the loans to Fannie Mae, to replace this mortgage debt with a fixed

Variable interest rate of 4.68% and a 10-year term.LIBOR plus 4.00%, which was 6.89% at December 31, 2018.

(5)

On August 6, 2015, approximately $6.8 million of this outstanding mortgage debt was assumed by the buyer in conjunction with the Sedgwick Sale Transaction. For additional information refer to Note 5, “Dispositions.”

(6)On January 22, 2015, this mortgage debt was repaid or defeased in conjunction with the Four Property Sale Transaction. For additional information refer to Note 5, “Dispositions.”

(7)On February 17, 2015, the Company obtained new long-term financing from Fannie Mae to replace this mortgage debt with a fixed

Variable interest rate of 3.85% and a 10-year term.LIBOR plus 3.75%, which was 6.21% at December 31, 2018.

(8)

(6)

On September 24, 2015, the Company obtained new long-term financing from Fannie Mae to replace this mortgage debt with a fixed

Variable interest rate of 4.70% and a 10-year term.

F-20


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(9)On February 4, 2015,LIBOR plus 5.00%, which was 7.89% at December 31, 2018. Effective June 29, 2018, the Company exercised its right to extendextended the maturity date with Berkadia to JulyOctober 10, 2017.2021.

 

(10)On March 5, 2015, the Company obtained new long-term financing from Fannie Mae to replace this mortgage debt with a fixed interest rate of 3.84% and a 10-year term.

F-18


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

The aggregate scheduled maturities of notes payable at December 31, 20152018 are as follows (in thousands):

 

2016

   14,698  

2017

   25,318  

2018

   14,158  

2019

   14,829  

 

$

16,050

 

2020

   15,443  

 

 

83,595

 

2021

 

 

26,254

 

2022

 

 

54,381

 

2023

 

 

74,729

 

Thereafter

   692,670  

 

 

728,198

 

  

 

 

 

$

983,207

 

  $777,116  
  

 

 

On December 17, 2015,18, 2018, the Company repaid certain mortgage loans associated with 21 of its senior living communities totaling approximately $170.6 million from Fannie Mae which were scheduled to mature on various dates beginning August 2021 through April 2026. The repayment of these mortgage loans facilitated the establishment of a Master Credit Facility (“MCF”) with Berkadia whereby the Company obtained approximately $201.0 million of new mortgage financing. The MCF will allow the Company to make future advances, should the Company decide to do so, assuming certain borrowing conditions are satisfied. The MCF consists of two separate loans which are cross-defaulted and cross-collateralized. Approximately $150.8 million of the new financing is long-term fixed interest rate debt at a fixed interest rate of 5.13% with a 10-year term and interest only for the first 36 months and the principal amortized over a 30-year term thereafter. Approximately $50.3 million of the new financing is long-term variable interest rate debt at a variable interest rate of LIBOR plus 2.14% with a 10-year term and interest only for the first 36 months and a fixed monthly principal component of $67,000 thereafter. The Company incurred approximately $3.0 million in deferred financing costs related to the MCF, which are being amortized over 10 years. As a result of the early repayment of the Fannie Mae mortgage debt, the Company accelerated the amortization of approximately $1.5 million in unamortized deferred financing costs and incurred prepayment premiums of approximately $11.1 million. The MCF was subsequently assigned to Fannie Mae on December 28, 2018, and is reported as such in preceding notes payable summary table.

On December 18, 2018, the Company completed mortgage financing of $3.5 million from Berkadia at a variable interest rate of LIBOR plus 3.75% on one community located in Kokomo, Indiana. The mortgage loan is interest-only and has an 18-month term maturing in July 2020. The Company incurred approximately $91,000 in deferred financing costs related to this loan, which are being amortized over 18 months.

On December 1, 2018, the Company renewed certain insurance policies and entered into a finance agreement totaling approximately $0.8 million. The finance agreement has a fixed interest rate of 4.40% with the principal being repaid over an 11-month term.

On November 30, 2018, the Company completed supplemental mortgage financing of approximately $7.6$1.8 million from Fannie Mae on three senior living communities located in Columbus, Ohio, Chardon, Ohio, and Greenwood, Indiana, at a fixed interest rate of 5.49% which is coterminous with existing mortgage debt maturing6.30% on one community located in November 2022.Mesquite, Texas. The supplemental mortgage loans areloan is coterminous, cross-collateralized and cross-defaulted with the original existing mortgage debt.debt maturing in July 2024. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which are being amortized over the remaining initial loan term.

F-19


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

Effective June 29, 2018, the Company extended its mortgage loan with Berkadia on one of its senior living communities located in Canton, Ohio. The maturity date was extended to October 10, 2021 with an initial variable interest rate of LIBOR plus 5.0% with principal amortized over 25 years.

Effective May 31, 2018, the Company renewed certain insurance policies and entered into a finance agreement totaling approximately $1.7 million. The finance agreement has a fixed interest rate of 3.64% with the principal being repaid over an 11-month term.

The Company issued standby letters of credit with Wells Fargo Bank (“Wells Fargo”), totaling approximately $3.4 million, for the benefit of Hartford Financial Services (“Hartford”) associated with the administration of workers compensation which remain outstanding as of December 31, 2018.

The Company issued standby letters of credit with JPMorgan Chase Bank (“Chase”), totaling approximately $6.7 million, for the benefit of Welltower, Inc. (“Welltower”), formerly Healthcare REIT, Inc. on certain leases between Welltower and the Company which remain outstanding as of December 31, 2018.

The Company issued standby letters of credit with Chase, totaling approximately $2.9 million, for the benefit of HCP, Inc. (“HCP”) on certain leases between HCP and the Company which remain outstanding as of December 31, 2018.

On December 15, 2017, the Company completed supplemental mortgage financing of approximately $4.1 million from Fannie Mae at a fixed interest rate of 5.71% on one community located in Oneonta, New York. The supplemental mortgage loan is coterminous, cross-collateralized and cross-defaulted with the original existing mortgage debt maturing in June 2025. The Company incurred approximately $0.2 million in deferred financing costs related to these loans,this loan, which are being amortized over the remaining initial loan terms.term.

On December 1, 2017, the Company renewed certain insurance policies and entered into a finance agreement totaling approximately $3.5 million. The finance agreement has a fixed interest rate of 3.04% with the principal being repaid over an 11-month term.

On November 24, 2015,30, 2017, the Company completed supplemental mortgage financing of approximately $3.2$3.0 million from Fannie Mae on one senior living community located in Elkhorn, Nebraska, at a fixed interest rate of 5.46% which is coterminous with existing mortgage debt maturing5.49% on one community located in April 2023.Rocky River, Ohio. The supplemental mortgage loan is coterminous, cross-collateralized and cross-defaulted with the original existing mortgage debt.debt maturing in January 2023. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which are being amortized over the remaining initial loan term.

On November 24, 2015,May 31, 2017, the Company completed supplemental mortgage financing ofrenewed certain insurance policies and entered into a finance agreement totaling approximately $8.7 million from Fannie Mae on one senior living community located in Springfield, Missouri, at$1.6 million. The finance agreement has a fixed interest rate of 5.39% which is coterminous2.76% with existingthe principal being repaid over an 11-month term.

On January 31, 2017, in conjunction with the Four Property Lease Transaction, the Company obtained $65.0 million of mortgage debt maturing in January 2023.from Berkadia. The supplementalnew mortgage loan is cross-collateralizedinterest-only and cross-defaultedhas a three-year term, with the original mortgage debt.an option to extend 6 months, and an initial variable interest rate of LIBOR plus 4.00%. The Company incurred approximately $0.1$0.9 million in deferred financing costs related to this loan, which are being amortized over the remaining initial loan term.

On November 12, 2015, the Company repaid mortgage loans totaling approximately $31.6 million from Fannie Mae associated with four of its senior living communities located in Columbia, South Carolina, Deer Park and Pantego, Texas, and South Bend, Indiana, scheduled to mature in June 2017. The Company obtained approximately $52.8 million of new long-term fixed interest rate mortgage financing from Berkadia Commercial Mortgage LLC (“Berkadia”), who later sold the loans to Fannie Mae, at a fixed interest rate of 4.68% with a 10-year term and the principal amortized over a 30-year term. The Company incurred approximately $0.6 million in deferred financing costs related to the new mortgage loans, which are being amortized over 10three years. As a result of the early repayment of the existing mortgage debt, the Company accelerated the amortization of approximately $0.1 million in unamortized deferred financing costs and incurred a prepayment premium of approximately $1.7 million to Fannie Mae.

On October 30, 2015, in conjunction with the Virginia Beach Transaction, the Company obtained $28.0 million of mortgage debt from Protective Life. The new mortgage loan has a 10-year term with a 4.25% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.4 million in deferred financing costs related to this loan, which are being amortized over 10 years.

F-21


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

On September 30, 2015, in conjunction with the Mahomet Transaction, the Company obtained approximately $11.1 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.69% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On September 30, 2015, the Company completed supplemental financing of approximately $5.0 million from Fannie Mae on an existing senior living community owned by the Company located in Macedonia, Ohio. The supplemental loan is coterminous with existing mortgage debt maturing in October 2021 with a 5.19% fixed interest rate and the principal amortized over a 30-year term. The supplemental loan is cross-collateralized and cross-defaulted with the original mortgage debt. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which are being amortized over the remaining initial loan term.

On September 24, 2015, the Company obtained approximately $8.4 million long-term fixed interest rate mortgage financing from Fannie Mae to replace interim variable interest rate financing obtained by the Company from Berkadia on September 30, 2013, in connection with the Company’s previous acquisition of a senior living community located in Oakwood, Georgia. The new mortgage loan has a 10-year term with a 4.7% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On August 11, 2015, in conjunction with the Indianapolis Transaction, the Company obtained approximately $13.2 million of mortgage debt from Protective Life. The new mortgage loan has a 10-year term with a 4.25% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years. The note with Protective Life associated with the Indianapolis Transaction includes a loan commitment for up to $2.6 million of supplemental funding at the same terms and 4.25% fixed interest rate. The loan commitment is based on meeting certain funding requirements and is available through February 28, 2018.

On August 6, 2015, outstanding mortgage debt totaling approximately $6.8 million was assumed by the buyer in conjunction with the Sedgwick Sale Transaction. As a result of the buyer’s assumption of the existing mortgage debt, the Company accelerated the amortization of approximately $0.1 million in unamortized deferred financing costs. For additional information refer to Note 5, “Dispositions”.

On July 28, 2015, in conjunction with the Columbiana Transaction, the Company obtained approximately $9.9 million of mortgage debt from Protective Life. The new mortgage loan has a 10-year term with a 4.25% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On May 31, 2015, the Company renewed certain insurance policies and entered into a finance agreement totaling approximately $1.7 million. The finance agreement has a fixed interest rate of 1.73% with the principal being repaid over an 11-month term.

On May 29, 2015, in conjunction with the Heritage Transaction, the Company obtained approximately $11.2 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.79% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On May 21, 2015, in conjunction with the Emerald Transaction, the Company obtained approximately $9.2 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.55% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On March 27, 2015, in conjunction with the Baytown Transaction, the Company obtained approximately $21.4 million of mortgage debt from Protective Life. The new mortgage loan has a 10-year term with a 3.55% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over 10 years.

F-22


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

On March 5, 2015, the Company repaid an interim, interest only variable rate mortgage loan totaling approximately $21.6 million from Wells Fargo on one of its senior living communities located in Toledo, Ohio. The Company obtained approximately $21.8 million of mortgage debt from Fannie Mae to replace the Wells Fargo interim financing. This new mortgage loan has a 10-year term with a fixed interest rate of 3.84% and the principal amortized over 30-years. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over the loan term. As a result of the refinance, the Company received approximately $0.2 million in cash proceeds. Due to the early repayment, the Company accelerated the amortization of approximately $79,000 in unamortized deferred financing costs and incurred additional prepayment fees totaling approximately $55,000.

On February 17, 2015, the Company obtained new permanent mortgage financing totaling approximately $23.2 million from Fannie Mae on one of its owned senior living communities located in Peoria, Illinois. The new financing replaced a mortgage loan previously scheduled to mature on September 1, 2015, which was defeased by the Company on January 22, 2015, in conjunction with the Four Property Sale Transaction. This new mortgage loan has a 10-year term with a fixed interest rate of 3.85% and the principal amortized over 30 years. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which are being amortized over the loan term. As a result of the Peoria financing, the Company repaid existing mortgage debt on two owned properties totaling approximately $14.1 million. Due to the early repayment, the Company accelerated the amortization of approximately $0.2 million in unamortized deferred financing costs and incurred additional prepayment fees totaling approximately $0.5 million.

On January 22, 2015, outstanding mortgage debt totaling approximately $13.7 million was defeased in conjunction with the Four Property Sale Transaction. The mortgage loan associated with the Company’s senior living community located in Winston-Salem, North Carolina, carried an outstanding balance of approximately $5.7 million and could not be prepaid under the existing loan agreement as it did not offer a prepayment provision. Additionally, this mortgage loan was cross-collateralized with another mortgage loan on one of the Company’s senior living communities located in Peoria, Illinois, which carried an outstanding mortgage balance of approximately $8.0 million and also did not offer a prepayment provision. Therefore, the Company determined it would defease the Winston-Salem and Peoria mortgage loans by acquiring certain treasury securities to serve as collateral for the outstanding principal balance as of the date of the sale until the note matured on September 1, 2015. The Company contracted with a third party trust to assume the mortgage debt and assigned all of its rights to the treasury securities to serve as collateral until the balance remaining came due. Based on this structure, the Company concluded it met the requirements to report the debt transaction as a legal defeasance which resulted in the Company removing the respective assets and liabilities from its Consolidated Balance Sheet during the first quarter of fiscal 2015 when the transaction closed. Due to the defeasance, the Company accelerated the amortization of approximately $18,000 in unamortized deferred financing costs. For additional information refer to Note 5, “Dispositions”.

On January 13, 2015, in conjunction with the Green Bay Transaction, the Company obtained approximately $14.1 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.35% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which are being amortized over 10 years.

On December 23, 2014, the Company refinanced a mortgage loan totaling approximately $8.4 million from Freddie Mac associated with one of its senior living communities located in Lincoln, Nebraska. The Company obtained approximately $18.9 million of new mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.46% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which is being amortized over 10 years. As a result of the early repayment of the existing mortgage debt with Freddie Mac, the Company accelerated the amortization of approximately $48,000 in unamortized deferred financing costs and incurred a prepayment premium of approximately $0.9 million.

F-23


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

On December 17, 2014, in conjunction with the Canton Transaction, the Company obtained approximately $10.4 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.50% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which is being amortized over 10 years.

On August 27, 2014, in conjunction with the Plymouth Transaction, the Company obtained approximately $10.4 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.70% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which is being amortized over 10 years.

On August 4, 2014, in conjunction with the Roanoke Transaction, the Company obtained approximately $12.9 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term, with a 4.59% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which is being amortized over 10 years.

On August 4, 2014, in conjunction with the Oshkosh Transaction, the Company obtained approximately $13.2 million of mortgage debt from Fannie Mae. The new mortgage loan has a 10-year term with a 4.59% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.1 million in deferred financing costs related to this loan, which is being amortized over 10 years.

On June 30, 2014, in conjunction with the SHPIII/CSL Transaction, the Company obtained approximately $16.4 million of mortgage debt from Fannie Mae for the acquisition of SHPIII/CSL Miami. The new mortgage loan has a 10-year term with a fixed interest rate of 4.30% and the principal amortized over a 30-year term. The Company also obtained approximately $23.7 million of mortgage debt from Fannie Mae for the acquisition of SHPIII/CSL Richmond Heights. The new mortgage loan has a 10-year term with a fixed interest rate of 4.48% and the principal amortized over a 30-year term. The Company obtained interim, interest only, financing of $21.6 million from Wells Fargo for the acquisition of SHPIII/CSL Levis Commons with a variable interest rate of LIBOR plus 2.75% and a 24-month term. The Company incurred approximately $0.5 million in deferred financing costs related to these loans, which are being amortized over the respective loan terms.

On June 27, 2014, the Company refinanced mortgage loans totaling approximately $111.9 million from Freddie Mac associated with 15 of its senior living communities. The Company obtained approximately $135.5 million of mortgage debt and supplemental financings for 12 of the senior living communities from Fannie Mae. These new mortgage loans have 10-year terms with fixed interest rates of 4.24% and the principal amortized over 30-year terms. The Company obtained interim, interest only, financing of $9.3 million from Berkadia for two of the senior living communities with a variable interest rate of LIBOR plus 4.50% and a 12-month term. The Company also obtained interim, interest only, financing of $11.8 million from Berkadia for one of the senior living communities with a variable interest rate of LIBOR plus 4.50% and a 24-month term. The Company incurred approximately $2.0 million in deferred financing costs related to these loans, which are being amortized over the respective loan terms. As a result of the refinance, the Company received approximately $36.5 million in cash proceeds. As a result of the early repayment of the existing mortgage debt with Freddie Mac, the Company accelerated the amortization of approximately $0.5 million in unamortized deferred loan costs and incurred a prepayment premium of approximately $6.5 million.

On May 31, 2014, the Company renewed certain insurance policies and entered into a finance agreement totaling approximately $1.7 million. The finance agreement has a fixed interest rate of 1.92% with principal being repaid over a 9-month term.

On March 26, 2014, in conjunction with the Aspen Grove Transaction, the Company obtained approximately $11.0 million of mortgage debt from Fannie Mae. The new mortgage loan has a 12-year term with a 5.43% fixed interest rate and the principal amortized over a 30-year term. The Company incurred approximately $0.2 million in deferred financing costs related to this loan, which is being amortized over 12 years.

On March 25, 2011, the Company issued standby letters of credit, totaling approximately $2.6 million, for the benefit of HCN on certain leases between HCN and the Company.

F-24


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

On September 10, 2010, the Company issued standby letters of credit, totaling approximately $2.2 million, for the benefit of HCN on certain leases between HCN and the Company.

On April 16, 2010, the Company issued standby letters of credit, totaling approximately $1.7 million, for the benefit of HCN on certain leases between HCN and the Company.

In connection with the Company’s loan commitments described above, the Company incurred financing charges that were deferred and amortized over the life of the notes. At December 31, 20152018 and 2014,2017, the Company had gross deferred loan costs of $10.3$14.1 million and $8.5$14.0 million, respectively. Accumulated amortization was $1.8$4.7 million and $2.2$4.6 million at December 31, 20152018 and 2014,2017, respectively. During fiscal 2015, due to the early repayment of the Company’s existing mortgage debt associated with the Four Property Sale Transaction, Sedgwick Sale Transaction and refinancings with Fannie Mae, the Company wrote-off approximately $0.5 million in unamortized deferred financing charges and removed the respective accumulated amortization of approximately $1.4 million. Amortization expense is expected to be approximately $1.1$1.7 million in each of the next five fiscal years. The Company was in compliance with all aspects of its outstanding indebtedness at December 31, 20152018 and 2014.2017.

F-20


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

 

10.

8.

Equity

Preferred Stock

The Company is authorized to issue preferred stock in series and to fix and state the voting powers and such designations, preferences and relative participating, optional or other special rights of the shares of each such series and the qualifications, limitations and restrictions thereof. Such action may be taken by the Board without stockholder approval. The rights, preferences and privileges of holders of common stock are subject to the rights of the holders of preferred stock. No preferred stock was outstanding as of December 31, 20152018 and 2014.2017.

Share Repurchases

On January 22, 2009, the Company’s board of directors approved a share repurchase program that authorized the Company to purchase up to $10.0 million of the Company’s common stock. Purchases may be made from time to time using a variety of methods, which may include open market purchases, privately negotiated transactions or block trades, or by any combination of such methods, in accordance with applicable insider trading and other securities laws and regulations. The size, scope and timing of any purchases will be based on business, market and other conditions and factors, including price, regulatory and contractual requirements or consents, and capital availability. The repurchase program does not obligate the Company to acquire any particular amount of common stock and the share repurchase authorization has no stated expiration date. Shares of stock repurchased under the program will be held as treasury shares. Pursuant to this authorization, during fiscal 2009, the Company purchased 349,800 shares at an average cost of $2.67 per share for a total cost to the Company of approximately $0.9 million. On January 14, 2016, the Company announced that its board of directors approved a continuation of the share repurchase program. Pursuant to this authorization, during fiscal 2016, the Company purchased 144,315 shares of its common stock at an average cost of $17.29 per share for a total cost to the Company of approximately $2.5 million. All such purchases were made in open market transactions. The Company did not purchase any sharesThere were no repurchases of itsthe Company’s common stock pursuant to the Company’s share repurchase program during fiscal 2015, 2014,2018 or 2013.2017.

11.

9.

Stock-Based Compensation

Stock Options

Although the Company has not granted stock options in recent years, theThe Company’s stock option program is a long-term retention program that is intended to attract, retain and provide incentives for employees, officers and directors and to more closely align stockholder and employee interests. The Company’s stock options generally vest over one to five years and the related expense is amortized on a straight-line basis over the vesting period.

F-25


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

A summary of the Company’s stock option activity and related information for the years ended December 31, 2015, 2014,2018, 2017, and 20132016 is presented below:

 

 

Outstanding

Beginning of

Year

 

 

Granted

 

 

Exercised

 

 

Forfeited

 

 

Outstanding

End of Year

 

 

Options

Exercisable

 

  Outstanding at
Beginning of
Year
   Granted   Exercised   Forfeited   Outstanding
End of Year
   Options
Exercisable
 

December 31, 2015

            

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

   6,000     —       3,000     —       3,000     3,000  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average price

  $8.44     —      $5.90     —      $10.97    $10.97  

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

December 31, 2014

            

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

   19,000     —       13,000     —       6,000     6,000  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average price

  $7.10     —      $6.48     —      $8.44    $8.44  

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

 

December 31, 2013

            

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

   265,930     —       246,930     —       19,000     19,000  

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

 

 

 

 

 

 

 

Weighted average price

  $6.28     —      $6.21     —      $7.10    $7.10  

 

$

10.97

 

 

 

 

 

$

10.97

 

 

 

 

 

$

 

 

$

 

The

F-21


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

No stock options were outstanding and the options exercisable at December 31, 2015, 2014,2018 and 2013, had an aggregate intrinsic value of $30,000, $0.1 million,2017, as all outstanding options have fully vested and $0.3 million, respectively. All stock options outstanding are fully vested.have been exercised or forfeited.

The following table summarizes information relating to the Company’s options outstanding and options exercisable as of December 31, 2015.

   Options Outstanding   Options Exercisable 

Range of Exercise Prices

  Number
Outstanding  at
End of Year
   Weighted  Average
Remaining
Contractual Life
(Years)
   Weighted Average
Exercise Price
   Number
Exercisable  at
End of Year
   Weighted Average
Exercise Price
 

$10.97

   3,000     .35    $10.97     3,000    $10.97  

Restricted Stock

The Company may grant restricted stock awards and units to employees, officers, and directors in order to attract, retain, and provide incentives for such individuals and to more closely align stockholder and employee interests. For restricted stock awards and units without performance-basedperformance and market-based vesting conditions, the Company records compensation expense for the entire award on a straight-line basis over the requisite service period, which is generally a period of one to four years, unless the award is subject to certain accelerated vesting requirements. Restricted stock awards are considered outstanding at the time of grant since the holders thereof are entitled to dividends, upon vesting, and voting rights. For restricted stock awards with performance-basedperformance and market-based vesting conditions, total compensation expense is recognized over the requisite service period for each separately vesting tranche of the award as if the award is, in substance, multiple awards once the performance target is deemed probable of achievement. Performance goals are evaluated periodically and if such goals are not ultimately met or it is not probable the goals will be achieved, no compensation expense is recognized and any previously recognized compensation expense is reversed.

F-26


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

If the achievement of a market condition varies from initial estimates on the date of grant, compensation expense will not be adjusted to reflect the difference since the grant date fair value of the performance award gave consideration to the probability of market condition achievement.

The Company recognizes compensation expense of a restricted stock award over its respective vesting or performance period based on the fair value of the award on the grant date, net of actual forfeitures. A summary of the Company’s restricted common stock awards activity and related information for the years ended December 31, 2015, 2014,2018, 2017, and 20132016 is presented below:

 

 

Outstanding

Beginning of

Year

 

 

Issued

 

 

Vested

 

 

Forfeited

 

 

Outstanding

End of Year

 

  Outstanding at
Beginning of
Year
   Issued   Vested   Forfeited   Outstanding
End of Year
 

December 31, 2015

          

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

   702,718     467,944     358,716     28,636     783,310  

 

 

964,484

 

 

 

830,794

 

 

 

(386,900

)

 

 

(63,219

)

 

 

1,345,159

 

December 31, 2014

          

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

   870,217     350,716     406,072     112,143     702,718  

 

 

829,766

 

 

 

565,745

 

 

 

(355,400

)

 

 

(75,627

)

 

 

964,484

 

December 31, 2013

          

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

   803,218     403,715     312,980     23,736     870,217  

 

 

783,310

 

 

 

666,883

 

 

 

(565,224

)

 

 

(55,203

)

 

 

829,766

 

The restricted stock outstanding at December 31, 2015, 2014,2018, 2017, and 2013,2016, had an aggregate intrinsic value of $16.3$9.1 million, $17.5$13.0 million, and $20.9$13.3 million, respectively.

During fiscal 2015,2018, the Company awarded 467,944830,794 shares of restricted common stock to certain employees and directors of the Company, of which 130,000237,840 shares were subject to performance-basedperformance and market-based vesting conditions. The average market value of the common stock on the date of grant was $24.08.$11.08. These awards of restricted shares vest over a one to four-year period, unless the award is subject to certain accelerated vesting requirements, and had an intrinsic value of $11.3$9.2 million on the date of grant. Additionally, during fiscal 2015,2018, the Company awarded 11,75667,356 restricted stock units to certain directors of the Company with an average market value of $25.52 and an intrinsic value of $0.3 million$10.69 on the date of grant, thatgrant. These awards of restricted units vest over a one-year period.

On February 24, 2016, the Company awarded 541,327 shares of restricted common stock to certain employees of the Company, of which 199,692 shares were subject to performance-based vesting conditions. The market value of the common stock on the date of grant was $15.92. These awards of restricted shares vest over a one to four-year period unless the award is subject to certain accelerated vesting requirements, and had an intrinsic value of $8.6approximately $0.7 million on the date of grant.

F-22


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

Stock Based Compensation

The Company uses the Black-Scholes option pricing model to estimate the grant date fair value of its stock options. The Black-Scholes model requires the input of certain assumptions including expected volatility, expected dividend yield, expected life of the option and the risk freerisk-free interest rate. The expected volatility used by the Company is based primarily on an analysis of historical prices of the Company’s common stock. The expected term of options granted is based primarily on historical exercise patterns on the Company’s outstanding stock options. The risk freerisk-free rate is based on zero-coupon U.S. Treasury yields in effect at the date of grant with the same period as the expected option life. The Company does not expect to pay dividends on its common stock and therefore has used a dividend yield of zero in determining the fair value of its awards. The option forfeiture rate assumption used by the Company is based primarily on the Company’s historical option forfeiture patterns. At December 31, 2018, the Company had no stock options outstanding.

The Company recognizesuses the Monte-Carlo simulation model to determine the fair value of performance awards which include market-based vesting conditions. The Monte-Carlo simulation model uses the same input assumptions as the Black-Scholes model, however, it also further incorporates into the fair-value determination the possibility that the market condition may not be satisfied. Compensation costs related to awards with a market-based condition are recognized regardless of whether the market condition is satisfied, provided that the requisite service has been provided. During fiscal 2018, in accordance with the Company’s long-term incentive compensation expenseplan, the Company granted 237,840 shares of restricted common stock with performance and market-based vesting conditions to certain employees of the Company. These performance awards are subject to a market-based condition that may increase or decrease the number of shares vested if the Company’s 2020 Total Stockholder Return (“TSR”) exceeds or falls below certain achievement level parameters when ranked against the Company’s designated Peer Group. These restricted stock awardperformance shares vest over its respective vestinga three-year period based on the fair valueCompany’s Earnings before Interest, Taxes, Depreciation, Amortization, and Rent (“EBITDAR”) financial performance target set by the Company’s compensation committee for the fiscal year ending December 31, 2020. The number of the award on the grant date, netshares of estimated forfeitures.restricted common stock ultimately issued will be prorated between performance level targets achieved.

The Company recognized $8.8$8.4 million, $7.3$7.7 million, and $4.3$11.6 million in stock-based compensation expense during fiscal 2015, 2014,2018, 2017, and 2013, respectively.2016, respectively, which primarily is associated with employees whose corresponding salaries and wages are included in general and administrative expenses within the Company’s Consolidated Statements of Operations and Comprehensive Loss. Unrecognized stock-based compensation expense net of estimated forfeitures, is $8.3$9.5 million for the year endedat December 31, 2015.2018. The Company expects thisstock-based compensation expense to be recognized over a one-yearone to three-year period for performance restricted stock awards and a one to four-year period for nonperformance awards.

nonperformance-based restricted stock awards and units.

 

F-27


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

12.

10.

Income Taxes

The (benefit) provision (benefit) for income taxes consists of the following (in thousands):

 

  Year Ended December 31, 

 

Year Ended December 31,

 

  2015   2014   2013 

 

2018

 

 

2017

 

 

2016

 

Current:

      

 

 

 

 

 

 

 

 

 

 

 

 

Federal

  $—      $—      $(5,411

 

$

(152

)

 

$

6

 

 

$

 

State

   900     719     377  

 

 

474

 

 

 

550

 

 

 

435

 

Deferred:

      

 

 

 

 

 

 

 

 

 

 

 

 

Federal

   —       —       6,251  

 

 

(2,093

)

 

 

1,940

 

 

 

 

State

   —       —       4,542  

 

 

 

 

 

 

 

 

 

  

 

   

 

   

 

 
  $900    $719    $5,759  
  

 

   

 

   

 

 

(Benefit) Provision for income taxes

 

$

(1,771

)

 

$

2,496

 

 

$

435

 

F-23


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

The (benefit) provision (benefit) for income taxes differed from the amounts of income tax (benefit) provision (benefit) determined by applying the U.S. federal statutory income tax rate to income before (benefit) provision (benefit) for income taxes as a result of the following (in thousands):

 

   Year Ended December 31, 
   2015   2014   2013 

Tax (benefit) provision at federal statutory rates

  $(4,515  $(7,958  $(3,653

State income tax expense, net of federal effects

   64     (90   401  

Federal and state income tax return true up

   —       —       325  

State effective rate changes

   —       6     (20

Change in deferred tax asset valuation allowance

   4,986     8,456     8,810  

Other

   365     305     (104
  

 

 

   

 

 

   

 

 

 
  $900    $719    $5,759  
  

 

 

   

 

 

   

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Tax benefit at federal statutory rates

 

$

(11,627

)

 

$

(14,168

)

 

$

(9,335

)

State income tax benefit, net of federal effects

 

 

(665

)

 

 

(648

)

 

 

(550

)

Change in deferred tax asset valuation allowance

 

 

9,543

 

 

 

7,857

 

 

 

8,569

 

Tax reform impact on deferred income taxes

 

 

 

 

 

13,959

 

 

 

 

Share based compensation ASU 2016-09 adoption

 

 

 

 

 

(5,326

)

 

 

 

Other

 

 

978

 

 

 

822

 

 

 

1,751

 

(Benefit) Provision for income taxes

 

$

(1,771

)

 

$

2,496

 

 

$

435

 

The Company is impacted by the Texas Margin Tax (“TMT”), which effectively imposes tax on modified gross revenues for communities within the State of Texas and accounts for the majority of the Company’s current state tax expense. During each of fiscal 2018, 2017, and 2016 the Company consolidated 38 Texas communities and the TMT increased the overall provision for income taxes. The effective tax rate for fiscal 2018 differs from the statutory tax rate primarily due to state income taxes, changes in the deferred tax asset valuation allowance, and other permanent tax differences. The effective tax rate for fiscal 2017 differs from the statutory tax rate primarily due to state income taxes, changes in the deferred tax asset valuation allowance, tax reform impact on deferred income taxes, adoption of ASU 2016-09, and other permanent tax differences. The effective tax rate for fiscal 2016 differs from the statutory tax rate primarily due to state income taxes, changes in the deferred tax asset valuation allowance, and other permanent tax differences. The Company is generally no longer subject to federal and state tax audits for years before 2015.

A summary of the Company’s deferred tax assets and liabilities, are as follows (in thousands):

 

   December 31, 
   2015   2014 

Deferred tax assets:

    

Deferred gains on sale/leaseback transactions

  $6,176    $7,027  

Net operating loss carryforward (expiring up to 2032)

   15,144     12,556  

Compensation costs

   1,804     972  

Investments in unconsolidated joint ventures

   —       —    

Capital loss carryforward

   —       —    

Other

   2,802     1,806  
  

 

 

   

 

 

 

Total deferred tax assets

   25,926     22,361  

Valuation Allowance

   (22,252   (17,266
  

 

 

   

 

 

 

Total deferred tax assets, net

   3,674     5,095  

Deferred tax liabilities:

    

Depreciation and amortization

   (3,674   (5,095
  

 

 

   

 

 

 

Total deferred tax assets, net

  $—      $—    
  

 

 

   

 

 

 

Current deferred tax assets, net

  $—   ��  $460  

Long-term deferred tax (liabilities) assets, net

   —       (460
  

 

 

   

 

 

 

Total deferred tax assets, net

  $—      $—    
  

 

 

   

 

 

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Deferred gains on sale/leaseback transactions

 

$

2,440

 

 

$

2,890

 

Net operating loss carryforward

 

 

33,252

 

 

 

25,441

 

Compensation costs

 

 

3,087

 

 

 

2,245

 

Depreciation and amortization

 

 

5,323

 

 

 

4,367

 

Other

 

 

2,330

 

 

 

2,099

 

Total deferred tax assets

 

 

46,432

 

 

 

37,042

 

Deferred tax asset valuation allowance

 

 

(46,280

)

 

 

(36,737

)

Total deferred tax assets, net

 

 

152

 

 

 

305

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

(2,246

)

Total deferred tax liabilities

 

$

 

 

$

(2,246

)

Deferred taxes, net

 

$

152

 

 

$

(1,941

)

 

F-28


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Income taxes are computed using the asset and liability method and current income taxes are recorded based on amounts refundable or payable in the current year.payable. Deferred income taxes are recorded based on the estimated future tax effects of loss carryforwards and temporary differences between financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates that are expected to apply to taxable income in the years in which we expect those carryforwards and temporary differences to be recovered or settled. Management regularly evaluates the future realization of deferred tax assets

F-24


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

and provides a valuation allowance, if considered necessary, based on such evaluation. As part of the evaluation, management has evaluated taxable income in carryback years, future reversals of taxable temporary differences, feasible tax planning strategies, and future expectations of income. Based upon this evaluation, a valuation allowance has been recorded to reduce the Company’s net deferred tax assets to the amount that is more likely than not to be realized. A significant component of objective evidence evaluated was the cumulative losslosses before income taxes incurred by the Company over the past fourseveral fiscal years. Such objective evidence severely limits the ability to consider other subjective evidence such as the Company’s ability to generate sufficient taxable income in future periods to fully recover the deferred tax assets. However, in the event that we were to determine that it would be more likely than not that the Company would realize the benefit of deferred tax assets in the future in excess of their net recorded amounts, adjustments to deferred tax assets would increase net income in the period we made such a determination. The benefits of the net deferred tax assets might not be realized if actual results differ from expectations.

At December 31, 2017, the Company completed an analysis determining its best estimate for provisional tax adjustments based on the revised tax legislation associated with the Tax Cuts and Jobs Act (“TCJA”), which was enacted on December 22, 2017. Additionally, the Securities and Exchange Commission issued Staff Accounting Bulletin 118 (“SAB 118”), to address the accounting and reporting of the Act. SAB 118 allowed companies to take a reasonable period, which should not extent beyond one year from enactment of the TCJA, to measure and recognize the effects of the new tax law. Based upon the Company’s analysis of the TCJA and consideration of SAB 118, the Company remeasured its deferred income taxes on a provisional basis as of December 31, 2017, which resulted in a net $14.0 million reduction in the Company’s deferred tax assets and liabilities. The remeasurement consisted of a $15.9 million reduction to the Company’s deferred tax assets for the change in the corporate statutory tax rate from 34% to 21% and a $0.3 million reduction to the Company’s deferred tax asset valuation allowance for the repeal of the corporate Alternative Minimum Tax (“AMT”), partially offset by a $2.2 million increase to the Company’s deferred tax asset valuation allowance for maximum deduction limits for future net operating loss (“NOL”) carryforwards to 80% of taxable income for losses arising in tax years beginning after December 31, 2017.

The Company completed its assessment of the TCJA under SAB 118 as of December 31, 2018, resulting in a net $2.2 million reduction to the Company’s deferred tax asset valuation allowance. The $2.2million reduction was primarily related to guidance released in December 2018 for companies electing real property trade or business under Section 163(j)(7)(B) of the Internal Revenue Code to opt out of the interest expense limitation. This guidance requires residential rental property to be depreciated under the Alternative Depreciation System (“ADS”), including assets placed in service prior to 2018.    

As of December 31, 2015,2018, the Company has Federalfederal and State Net Operating Loss (“NOL”)state NOL carryforwards of $34.7$147.2 million and $63.3$121.2 million and related deferred tax assets of $11.7$30.9 million and $3.1$6.7 million, respectively, and a Federal Alternative Minimum Tax Creditfederal AMT credit carryforward of $0.3$0.2 million. The federal and state NOL carryforwards in the income tax returns filed included unrecognized tax benefits. The deferred tax assets recognized for those NOLs are presented net of the unrecognized benefits. If not used, the Federalfederal NOL generated prior to fiscal 2018 will expire during fiscal 2033 to 20352037 and state NOL’s will expire during fiscal 20162019 to 2035. Additionally,2038. Federal NOL’s generated in fiscal 2018 and beyond currently have no expiration due to changes to tax laws enacted with the TCJA.

The Company evaluates uncertain tax positions through consideration of accounting and reporting guidance on criteria, measurement, derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition that is intended to provide better financial-statement comparability among different companies. The Company is required to recognize a tax benefit in its financial statements for an uncertain tax position only if management’s assessment is that its position is “more likely than not” (i.e., a greater than 50 percent likelihood) to be upheld on audit based only on the technical merits of the tax position. The Company’s policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as income tax expense. As of December 31, 2018, the Company has a Federal NOL carryforward of $10.4 million related to the excessunrecognized tax benefits of $4.6 million for an uncertain tax position associated with stock-based compensation and stock option exercises.a change in accounting method. The benefitunrecognized tax benefits as of this NOL will beDecember 31, 2018 are timing-related uncertainties that if recognized as an increase to additional paid-in capital atwould not impact the point when such NOL provides cash benefit toeffective tax rate of the Company.

The effective tax rates for fiscal 2015 and 2014 differ from the statutory tax rates due to state income taxes, permanent tax differences, and changes in the deferred tax asset valuation allowance. The Company is impacted by the Texas Margin Tax (“TMT”), which effectively imposes tax on modified gross revenues for communities within the State of Texas. During fiscal 2015 the Company consolidated 37 Texas communities and during fiscal 2014 the Company consolidated 36 Texas communities and the TMT increased the overall provision for income taxes. The Company is generally no longer subject to federal and state tax audits for years before 2012.F-25


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

 

A summary of the Company’s unrecognized tax benefits activity and related information for the years ended December 31, 2018, 2017, and 2016 is presented below (in thousands):

 

 

2018

 

 

2017

 

 

2016

 

Beginning balance, January 1

 

$

3,416

 

 

$

3,786

 

 

$

 

Gross increases – tax positions in prior period

 

 

1,228

 

 

 

 

 

 

2,451

 

Gross decreases – tax positions in prior period

 

 

 

 

 

(370

)

 

 

 

Gross increases – tax positions in current period

 

 

 

 

 

 

 

 

1,335

 

Settlements

 

 

 

 

 

 

 

 

 

Lapse of statute of limitations

 

 

 

 

 

 

 

 

 

Ending balance, December 31

 

$

4,644

 

 

$

3,416

 

 

$

3,786

 

13.

11.

Employee Benefit Plans

The Company has a 401(k) salary deferral plan (the “Plan”) in which allcertain employees of the Company meeting minimum service and age requirements are eligible to participate. Contributions to the Plan are in the form of employee salary deferrals, which are subject to employer matching contributions of 50% of up to 4% of the employee’s annual salary. The Company’s contributions are funded semi-monthly to the Plan administrator. Matching contributions of $0.5 million were contributed to the Plan in each of fiscal 20152018, 2017 and 2014 and $0.4 million in fiscal 2013.2016. The Company incurred administrative expenses related to the Plan of $20,900, $15,000,$25,000, $21,300, and $15,300$24,600 in fiscal 2015, 2014,2018, 2017, and 2013,2016, respectively.

14.

12.

Contingencies

The Company has claims incurred in the normal course of its business. Most of these claims are believed by management to be covered by insurance, subject to normal reservations of rights by the insurance companies and possibly subject to certain exclusions in the applicable insurance policies. Whether or not covered by insurance, these claims, in the opinion of management, based on advice of legal counsel, should not have a material effect on the consolidated financial statements of the Company if determined adversely to the Company.

The Company had two of its senior housing communities located in southeast Texas impacted by Hurricane Harvey during the third quarter of fiscal 2017. We maintain insurance coverage on these communities which includes damage caused by flooding. The insurance claim for this incident required a deductible of $100,000 that was expensed as a component of operating expenses in the Company’s Consolidated Statement of Operations and Comprehensive Loss in the third quarter of fiscal 2017. Physical repairs have been substantially completed to restore the communities to their condition prior to the incident and these communities reopened and began accepting residents in July 2018. Through December 31, 2018, we have incurred approximately $6.9 million in clean-up and physical repair costs which we believe are probable of being recovered through insurance proceeds. In addition to the repairs of physical damage to the buildings, the Company’s insurance coverage includes loss of business income (“Business Interruption”). Business Interruption includes reimbursement for lost revenue as well as incremental expenses incurred as a result of the hurricane. The Company received payments from our insurance underwriters during fiscal 2018 totaling approximately $9.2 million and during fiscal 2017 totaling approximately $2.7 million, of which approximately $5.1 million and $2.2 million, respectively, related to Business Interruption which has been included as a reduction to operating expenses in the Company’s Consolidated Statements of Operations and Comprehensive Loss.

In July 2018, the Company received notifications from the Internal Revenue Service (“IRS”) pursuant to the Affordable Care Act (“ACA”) that the Company may be liable for an Employer Shared Responsibility Payment (“ESRP”) in the amount of approximately $2.1 million for the year ended December 31, 2015. The ESRP is applicable to employers that had 50 or more full-time equivalent employees, did not offer minimum essential coverage (“MEC”) to at least 70% of full-time employees and their dependents, or did offer MEC to at least 70% of

F-29F-26


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

December 31, 2018

 

15.Fair Value of Financial Instruments

full-time employees and their dependents which did not meet the affordable or minimum value criteria and had one or more full-time employees certified as being allowed the premium tax credit (“PTC”). The IRS determines the amount of the proposed ESRP from information returns completed by employers and from income tax returns completed by employees. Based upon the Company’s review of the notifications provided by the IRS, the Company initially concluded it would be liable for approximately $0.2 million of the ESRP assessments which was accrued within certain employee benefit reserves. The Company formally responded to the notifications from the IRS and received favorable decisions revising the ESRP to $83,200 during the fourth quarter of fiscal 2018.

13.Fair Value of Financial Instruments

The carrying amounts and fair values of financial instruments at December 31, 20152018 and 20142017 are as follows (in thousands):

 

  2015   2014 

 

2018

 

 

2017

 

  Carrying
Amount
   Fair Value   Carrying
Amount
   Fair Value 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

Cash and cash equivalents

  $56,087    $56,087    $39,209    $39,209  

 

$

31,309

 

 

$

31,309

 

 

$

17,646

 

 

$

17,646

 

Restricted cash

   13,159     13,159     12,241     12,241  

 

 

13,011

 

 

 

13,011

 

 

 

13,378

 

 

 

13,378

 

Notes payable

   777,116     724,769     646,600     647,449  

Notes payable, excluding deferred loan costs

 

 

983,207

 

 

 

945,318

 

 

 

967,332

 

 

 

929,000

 

The following methods and assumptions were used in estimating its fair value disclosures for financial instruments:

Cash and cash equivalents and Restricted cash:The carrying amounts reported in the balance sheet for cash and cash equivalents and restricted cash equal fair value, which represent level 1 inputs as defined in the accounting standards codification.

Notes payable:The fair value of notes payable is estimated using discounted cash flow analysis, based on current incremental borrowing rates for similar types of borrowing arrangements, which represent level 2 inputs as defined in the accounting standards codification.

The estimated fair value of these assets and liabilities could be affected by market changes and this effect could be material.

16.

14.

Allowance for Doubtful Accounts

The components of the allowance for doubtful accounts are as follows (in thousands):

 

  December 31, 

 

December 31,

 

  2015   2014   2013 

 

2018

 

 

2017

 

 

2016

 

Balance at beginning of year

  $2,321    $1,900    $1,825  

 

$

4,881

 

 

$

4,253

 

 

$

3,188

 

Provision for bad debts, net of recoveries

   1,192     717     497  

 

 

2,990

 

 

 

1,748

 

 

 

1,727

 

Write-offs and other

   (325   (296   (422

 

 

(1,078

)

 

 

(1,120

)

 

 

(662

)

  

 

   

 

   

 

 

Balance at end of year

  $3,188    $2,321    $1,900  

 

$

6,793

 

 

$

4,881

 

 

$

4,253

 

  

 

   

 

   

 

 

 

F-27


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

17.

15.

Leases

TheAs of December 31, 2018, the Company currently leases 50leased 46 senior livinghousing communities from certain real estate investment trusts (“REITs”). The lease terms are generally for 10-15 years with renewal options for 5-20 years at the Company’s option. Under these lease agreements, the Company is responsible for all operating costs, maintenance and repairs, insurance and property taxes.

F-30


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

No new facility leases were entered into by the Company during fiscal 2018.

The following table summarizes each of the Company’s facility lease agreements as of December 31, 20152018 (dollars in millions):

 

Landlord

 Date of Lease Number of
Communities
 Value of
Transaction
   

Term

 Initial
Lease
Rate(1)
 Lease
Acquisition
Costs(2)
 Deferred
Gains  /Lease
Concessions(3)
 

 

Initial Date of Lease

 

Number of

Communities

 

 

Value of

Transaction

 

 

Current Expiration and Renewal Term

 

Initial

Lease

Rate (1)

 

 

Lease

Acquisition and

Modification

Costs (2)

 

 

Deferred

Gains /Lease

Concessions (3)

 

Ventas

 September 30, 2005  6   $84.6    

(4)

(Two five-year renewals)

  8 $9.5   $4.6  

Ventas

 October 18, 2005  1    19.5    

(4)

(Two five-year renewals)

  8  0.3    —    

Ventas

 June 8, 2006  1    19.1    

(4)

(Two five-year renewals)

  8  0.6    —    

 

September 30, 2005

 

 

4

 

 

$

61.4

 

 

September 30, 2025 (4)

(Two five-year renewals)

 

 

8

%

 

$

7.7

 

 

$

4.2

 

Ventas

 January 31, 2008  1    5.0    

(4)

(Two five-year renewals)

  7.75  0.2    —    

 

January 31, 2008

 

 

1

 

 

 

5.0

 

 

September 30, 2025 (4)

(Two five-year renewals)

 

 

7.75

%

 

 

0.2

 

 

 

 

Ventas

 June 27, 2012  2    43.3    

(4)

(Two five-year renewals)

  6.75  0.8    —    

 

June 27, 2012

 

 

2

 

 

 

43.3

 

 

September 30, 2025 (4)

(Two five-year renewals)

 

 

6.75

%

 

 

0.8

 

 

 

 

HCP

 May 1, 2006  3    54.0    

(5)

(Two ten-year renewals)

  8  0.3    12.8  

 

May 1, 2006

 

 

3

 

 

 

54.0

 

 

October 31, 2020 (5)

(Two 10-year renewals)

 

 

8

%

 

 

0.3

 

 

 

12.8

 

HCP

 May 31, 2006  6    43.0    

10 years

(Two ten-year renewals)

  8  0.2    0.6  

 

May 31, 2006

 

 

6

 

 

 

43.0

 

 

April 30, 2026 (6)

(One 10-year renewal)

 

 

8

%

 

 

0.2

 

 

 

0.6

 

HCP

 December 1, 2006  4    51.0    

(5)

(Two ten-year renewals)

  8  0.7    —    

 

December 1, 2006

 

 

4

 

 

 

51.0

 

 

October 31, 2020 (5)

(Two 10-year renewals)

 

 

8

%

 

 

0.7

 

 

 

 

HCP

 December 14, 2006  1    18.0    

(5)

(Two ten-year renewals)

  7.75  0.3    —    

 

December 14, 2006

 

 

1

 

 

 

18.0

 

 

October 31, 2020 (5)

(Two 10-year renewals)

 

 

7.75

%

 

 

0.3

 

 

 

 

HCP

 April 11, 2007  1    8.0    

(5)

(Two ten-year renewals)

  7.25  0.1    —    

 

April 11, 2007

 

 

1

 

 

 

8.0

 

 

October 31, 2020 (5)

(Two 10-year renewals)

 

 

7.25

%

 

 

0.1

 

 

 

 

HCN

 April 16, 2010  5    48.5    

15 years

(One 15-year renewal)

  8.25  0.6    0.8  

HCN

 May 1, 2010  3    36.0    

15 years

(One 15-year renewal)

  8.25  0.2    0.4  

HCN

 September 10, 2010  12    104.6    

15 years

(One 15-year renewal)

  8.50  0.4    2.0  

HCN

 April 8, 2011  4    141.0    

15 years

(One 15-year renewal)

  7.25  0.9    16.3  
       

 

  

 

 

Welltower

 

April 16, 2010

 

 

5

 

 

 

48.5

 

 

April 30, 2025 (15 years)

(One 15-year renewal)

 

 

8.25

%

 

 

0.6

 

 

 

0.8

 

Welltower

 

May 1, 2010

 

 

3

 

 

 

36.0

 

 

April 30, 2025 (15 years)

(One 15-year renewal)

 

 

8.25

%

 

 

0.2

 

 

 

0.4

 

Welltower

 

September 10, 2010

 

 

12

 

 

 

104.6

 

 

September 30, 2025 (15 years)

(One 15-year renewal)

 

 

8.50

%

 

 

0.4

 

 

 

2.0

 

Welltower

 

April 8, 2011

 

 

4

 

 

 

141.0

 

 

April 30, 2026 (15 years)

(One 15-year renewal)

 

 

7.25

%

 

 

0.9

 

 

 

16.3

 

Subtotal

Subtotal

   15.1    37.5  

Subtotal

 

 

 

12.4

 

 

 

37.1

 

Accumulated amortization through December 31, 2015

   (7.4  —    

Accumulated deferred gains / lease concessions recognized through December 31, 2015

   —      (20.2
       

 

  

 

 

Net lease acquisition costs / deferred gains / lease concessions as of December 31, 2015

  $7.7   $17.3  
       

 

  

 

 

Accumulated amortization through December 31, 2018

Accumulated amortization through December 31, 2018

 

 

 

(7.9

)

 

 

 

Accumulated deferred gains / lease concessions recognized through December 31, 2018

Accumulated deferred gains / lease concessions recognized through December 31, 2018

 

 

 

 

 

 

(26.2

)

Net lease acquisition costs / deferred gains / lease concessions as of December 31, 2018

Net lease acquisition costs / deferred gains / lease concessions as of December 31, 2018

 

 

$

4.5

 

 

$

10.9

 

 

(1)

Initial lease rates are measured against agreed upon fair market values and are subject to conditional lease escalation provisions as set forth in each respective lease agreement.

(2)

Lease acquisition and modification costs are being amortized over the respective initial lease terms.

(3)

Deferred gains of $34.9$34.5 million and lease concessions of $2.6 million are being recognized in the Company’s Consolidated Statements of Operations and Comprehensive Loss as a reduction in facility lease expense over the respective initial lease terms. Lease concessions of $0.6 million relate to the transaction with HCP on May 31, 2006, and $2.0 million relate to the transaction with HCNWelltower on September 10, 2010.

F-28


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

 

(4)

Effective June 17, 2015, the Company executed amendments to the master lease agreements with Ventas to facilitate up to $24.5 million of leasehold improvements for 10 of the leased communities, of which the underlying real estate associated with four of its operating leases was acquired by the Company upon closing the Four Property Lease Transaction on January 31, 2017, and extend the lease terms through September 30, 2025, with two 5-yearfive-year renewal extensions available at the Company’s option.

(5)

On November 11, 2013, the Company executed a third amendment to the master lease agreement associated with nine of its leased communities with HCP to facilitate up to $3.3 million of leasehold improvements for

F-31


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

one of the leased communities and extend the respective lease terms through October 31, 2020, with two 10-year renewal extensions available at the Company’s option.

(6)

On April 24, 2015, the Company exercised its right to extend the lease term with HCP through April 30, 2026, with one 10-year renewal extension remaining available at the Company’s option.

Ventas

As of December 31, 2015,2018, the Company leased seven senior housing communities from Ventas. Effective January 31, 2017, the Company closed the Four Property Lease Transaction and acquired four of the senior housing communities leased from Ventas for a total acquisition price of $85.0 million. The Company obtained interim, interest only, bridge financing from Berkadia for $65.0 million of the acquisition price with an initial variable interest rate of LIBOR plus 4.0% and a 36-month term, with an option to extend the term 6 months, and the balance of the acquisition price paid from the Company’s existing cash resources. For additional information refer to Note 3, “Acquisitions.” Prior to the Four Property Lease Transaction, the Company previously leased 11 senior livinghousing communities from Ventas, Inc. (“Ventas”).Ventas. During the second quarter of fiscal 2015, the Company executed amendments to the master lease agreements with Ventas to facilitate up to $24.5 million of leasehold improvements for 10 communities within the Ventas lease portfolio and extend the lease terms until September 30, 2025, with two five-year renewal extension available at the Company’s option. Additionally, during the second quarter of fiscal 2016, the Company executed amendments to the master lease agreements with Ventas to increase the Special Project Funds for leasehold improvements from $24.5 million to $28.5 million and extend the date for completion of the leasehold improvements to June 30, 2017. During the second quarter of fiscal 2017, the Company executed amendments to the master lease agreements with Ventas to decrease the Special Project Funds for leasehold improvements from $28.5 million to approximately $17.0 million due to the Four Property Lease Transaction and extend the date for completion of the leasehold improvements to June 30, 2018. During the second quarter of fiscal 2018, the Company executed amendments to the master lease agreements with Ventas to increase the Special Project Funds for leasehold improvements from approximately $17.0 million to approximately $20.0 million and extend the date for completion of the leasehold improvements to June 30, 2019. The initial lease rates under each of the Ventas Lease Agreements range from 6.75% to 8% and are subject to certain conditional escalation clauses whichthat will be recognized when probable or incurred. The Company initially incurred $11.4 million in lease acquisition and modification costs related to the Ventas Lease Agreements.Agreements, of which a portion of these costs were written-off upon closing the Four Property Lease Transaction leaving $8.7 million in lease acquisition and modification costs associated with the remaining properties. These deferred lease acquisition and modification costs are being amortized over the lease terms and are included in facility lease expense in the Company’s Consolidated Statement of Operations and Comprehensive loss. The Company accounts for ninefive of the Ventas Lease Agreements as an operating lease and two as a Capital lease and financing obligation.

Effective June 27, 2012, the Company closed a lease modification transaction with Ventas which resulted in the Company exchanging two of its owned communities for one of the communities in the existing Ventas lease portfolio and simultaneously leasing back the two communities exchanged (the “Ventas Lease Transaction”). This transaction was the result of negotiations for a solution to the anticipation of the Company not meeting certain lease coverage ratio requirements for its lease portfolio of ten properties with Ventas. The two communities previously owned by the Company are located in East Lansing, Michigan (the “East Lansing Community”) and Raleigh, North Carolina (the “Raleigh Community”) and were exchanged for a community located in Merrillville, Indiana (the “Towne Centre Community”). All three communities continue to be operated by the Company. In conjunction with

F-29


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

this transaction, Ventas assumed approximately $18.3 million of existing mortgage debt from Berkadia and the Company received the Towne Centre Community unencumbered. All of the leased communities in the Ventas lease portfolio were modified to be coterminous with the East Lansing and Raleigh Community leases expiring on September 30, 2020, which were extended to September 30, 2025 during fiscal 2015, with two 5-year renewal extensions available at the Company’s option, eliminate property-level lease covenants, and contain substantially similar terms and conditions. These leases were re-evaluated by the Company at the modification date and continue to be treated as operating leases. Under the terms of the original lease agreements with Ventas, the Company had previously deposited additional cash collateral of approximately $3.4 million, which was returnable to the Company once certain performance targets were reached. However, due to the rebalanced lease portfolio meeting the lease coverage ratio requirements, the Company negotiated the return of these deposits as a condition to the lease modification. Additionally, due to the extension of the lease terms for the Ventas lease portfolio to fiscal 2020, the rights of Ventas to reset the underlying values of the leased communities were deferred for five years.

Pursuant to ASC 840,Leases, the Company performed a sale/leaseback analysis to determine whether the East Lansing Community and Raleigh Community could be removed from its Consolidated Balance Sheets. Based upon the analysis performed, the Company concluded certain aspects of the lease modification would be considered forms of “continuing involvement” which precludes the Company from derecognizing these assets from its Consolidated Balance Sheets under sale/leaseback accounting criteria. Therefore, the Company recorded financing obligations equal to the fair market value of the communities exchanged and the mortgage debt assumed by Ventas. At the end of the lease term, including exercise of any renewal options, the net remaining financing obligation less the net carrying value of the leased assets will be recognized as a non-cash gain on sale of the East Lansing Community and Raleigh Community. Rental payments under these leases will not be reflected as a component of facility lease expense but will be recognized as a reduction of the financing obligation and interest expense based upon the Company’s incremental borrowing rate at the time the transaction was

F-32


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

closed. As a result of this transaction, the Company recorded additions to property and equipment of approximately $13.2 million and other assets, primarily consisting of lease intangibles, of approximately $11.8 million within the Company’s Consolidated Balance Sheets, which will be depreciated or amortized over the estimated useful lives. The additions to property and equipment were reduced by approximately $4.9 million, which represented the unamortized portion of the deferred gain previously recognized by the Company when the Towne Centre Community had been sold in fiscal 2006. Lease intangibles consist of the fair value of in-place leases associated with the Towne Centre Community and the fair value attributable to Ventas deferring its right to reset the underlying values of the lease portfolio five years until fiscal 2020.

HCP

As of December 31, 2015,2018, the Company leased 15 senior livinghousing communities from HCP, Inc. (“HCP”).HCP. During the fourth quarter of fiscal 2013, the Company executed an amendment to the master lease agreement with HCP to facilitate up to $3.3 million of leasehold improvements for one community within the HCP lease portfolio and extend the initial lease terms for nine communities until October 31, 2020, with two 10-year renewal extensions available at the Company’s option. During the second quarter of fiscal 2015, the Company exercised its right to extend the lease term with HCP for the remaining six communities in the HCP lease portfolio until April 30, 2026, with one 10-year renewal extension available at the Company’s option. The initial lease rates under the HCP Lease Agreements range from 7.25% to 8% and are subject to certain conditional escalation clauses, which will be recognized when probable or incurred. The Company incurred $1.6 million in lease acquisition and modification costs related to the HCP Lease Agreements. These deferred lease acquisition and modification costs are being amortized over the lease terms and are included in facility lease expense in the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company accounts for each of the HCP Lease Agreements as an operating lease.

F-30


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

HCNWelltower

As of December 31, 2015,2018, the Company leased 24 senior livinghousing communities from Welltower, Inc., formerly Health Care REIT, Inc. (“HCN”).Welltower. The HCNWelltower Lease Agreements each have an initial term of 15 years, with one 15-year renewal extension available at the Company’s option. The initial lease rates under the HCNWelltower Lease Agreements range from 7.25% to 8.5% and are subject to certain conditional escalation clauses, which will be recognized when probable or incurred. The initial terms on the HCNWelltower Lease Agreements expire on various dates from April 2025 through April 2026. The Company incurred $2.1 million in lease acquisition costs related to the HCNWelltower Lease Agreements. These deferred lease acquisition costs are being amortized over the lease terms and are included in facility lease expense in the Company’s Consolidated Statements of Operations and Comprehensive Loss. The Company accounts for each of the HCNWelltower Lease Agreements as an operating lease.

Facility lease expense in the Company’s Consolidated Statements of Operations and Comprehensive Loss includes rent expense plus amortization expense relating to leasehold acquisition costs offset by the amortization of deferred gains and lease incentives. The Company leases its corporate headquarters in Dallas, Texas, and an office in New York City and has various lease contracts for a duration of 5 years or less on automobiles, buses and office equipment. The lease on the corporate headquarters currently expires on September 30, 2020.

F-33


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Company incurred $62.8$60.6 million, $60.9$59.7 million, and $58.8$64.5 million in lease expense during fiscal 2015, 2014,2018, 2017, and 2013,2016, respectively. Future minimum lease commitments as of December 31, 2015,2018, are as follows (in thousands):

 

2016

  $65,135  

2017

   65,092  

2018

   64,998  

2019

   64,939  

 

$

66,455

 

2020

   62,651  

 

 

63,929

 

2021

 

 

52,093

 

2022

 

 

52,062

 

2023

 

 

52,026

 

Thereafter

   250,477  

 

 

97,165

 

  

 

 

 

$

383,730

 

  $573,292  
  

 

 

At each of December 31, 20152018 and 2014,2017, the Company had gross deferred lease costs of $15.1 million and $15.0 million, respectively.$12.4 million. Accumulated amortization at December 31, 20152018 and 20142017 was $7.4$8.0 million and $6.0$7.2 million, respectively, and amortization expense is expected to be approximately $1.5$0.8 million in each of the next five fiscal years. There are various financial covenants and other restrictions in the Company’s lease agreements. The Company was in compliance with all of its lease covenants at December 31, 20152018 and 2014.2017.

F-31


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2018

 

18.

16.

Quarterly Financial Information (Unaudited)

The following table presents certain unaudited quarterly financial information for each of the four quarters ended December 31, 20152018 and 2014.2017. This information has been prepared on the same basis as the audited consolidated financial statements of the Company and include, in the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments) necessary to present fairly the quarterly results when read in conjunction with the audited consolidated financial statements of the Company.

 

  2015 Calendar Quarters 
  First  Second  Third  Fourth 
  (In thousands, except per share amounts) 

Total revenues

 $98,640   $101,588   $104,420   $107,529  

Income from operations

  3,718    3,680    5,676    5,761  

Net (loss) income and comprehensive (loss) income

  (6,039  (5,166  2,871    (5,950

Net (loss) income per share, basic

 $(0.21 $(0.18 $0.10   $(0.21

Net (loss) income per share, diluted

 $(0.21 $(0.18 $0.10   $(0.21

Weighted average shares outstanding, basic

  28,565    28,705    28,732    28,749  

Weighted average shares outstanding, fully diluted

  28,565    28,705    28,733    28,749  

 

 

2018 Calendar Quarters

 

 

 

First

 

 

Second

 

 

Third

 

 

Fourth (1)

 

 

 

(In thousands, except per share amounts)

 

Total revenues

 

$

114,643

 

 

$

114,627

 

 

$

115,650

 

 

$

115,098

 

Income (Loss) from operations

 

 

5,386

 

 

 

3,643

 

 

 

1,696

 

 

 

(3,122

)

Net loss and comprehensive loss

 

 

(7,156

)

 

 

(9,060

)

 

 

(11,089

)

 

 

(26,291

)

Net loss per share, basic

 

$

(0.24

)

 

$

(0.30

)

 

$

(0.37

)

 

$

(0.88

)

Net loss per share, diluted

 

$

(0.24

)

 

$

(0.30

)

 

$

(0.37

)

 

$

(0.88

)

Weighted average shares outstanding, basic

 

 

29,627

 

 

 

29,831

 

 

 

29,877

 

 

 

29,908

 

Weighted average shares outstanding, fully diluted

 

 

29,627

 

 

 

29,831

 

 

 

29,877

 

 

 

29,908

 

 

   2014 Calendar Quarters 
   First  Second  Third  Fourth 
   (In thousands, except per share amounts) 

Total revenues

  $91,857   $93,425   $98,483   $100,160  

Income from operations

   2,615    3,149    2,679    5,457  

Net loss and comprehensive loss

   (4,647  (9,819  (5,759  (3,901

Net loss per share, basic

  $(0.16 $(0.34 $(0.20 $(0.13

Net loss per share, diluted

  $(0.16 $(0.34 $(0.20 $(0.13

Weighted average shares outstanding, basic

   28,146    28,298    28,371    28,387  

Weighted average shares outstanding, fully diluted

   28,146    28,298    28,371    28,387  

(1)

The fourth quarter of calendar 2018 was impacted by $4.2 million of additional general and administrative expenses for separation and placement costs primarily associated with the retirement and replacement of the Company’s CEO and $12.6 million for write-off of deferred loan costs and prepayment premiums from the early repayment of certain mortgage debt on the Company’s owned properties due to the opportunity to establish a MCF with Berkadia and extend scheduled maturities.

 

F-34

 

 

2017 Calendar Quarters

 

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

 

(In thousands, except per share amounts)

 

Total revenues

 

$

115,990

 

 

$

116,718

 

 

$

117,318

 

 

$

116,971

 

(Loss) Income from operations

 

 

(9,610

)

 

 

4,691

 

 

 

4,513

 

 

 

8,248

 

Net loss and comprehensive loss

 

 

(21,842

)

 

 

(7,835

)

 

 

(8,132

)

 

 

(6,359

)

Net loss per share, basic

 

$

(0.75

)

 

$

(0.27

)

 

$

(0.28

)

 

$

(0.22

)

Net loss per share, diluted

 

$

(0.75

)

 

$

(0.27

)

 

$

(0.28

)

 

$

(0.22

)

Weighted average shares outstanding, basic

 

 

29,288

 

 

 

29,478

 

 

 

29,512

 

 

 

29,531

 

Weighted average shares outstanding, fully diluted

 

 

29,288

 

 

 

29,478

 

 

 

29,512

 

 

 

29,531

 


CAPITAL SENIOR LIVING CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 


19.

Subsequent Events

Effective February 16, 2016, the Company closed the acquisition of two senior living communities located in Pensacola, Florida, for approximately $48.0 million. The communities consist of 179 assisted living units. The Company obtained financing from Protective Life for $35.0 million of the acquisition price at a fixed rate of 4.38% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources. The Company has not yet completed its initial purchase price allocation for this transaction.

Effective January 26, 2016, the Company closed the acquisition of three senior living communities located in Colby, Park Falls, and Wisconsin Rapids, Wisconsin, for approximately $16.8 million. The communities consist of 138 assisted living units. The Company obtained financing from Protective Life for $11.3 million of the acquisition price at a fixed rate of 4.50% with a 10-year term with the balance of the acquisition price paid from the Company’s existing cash resources. The Company has not yet completed its initial purchase price allocation for this transaction.

F-35


Report of Independent RegisteredRegistered Public Accounting Firm

TheTo the Shareholders and the Board of Directors and Shareholders

of Capital Senior Living Corporation

Opinion on Internal Control over Financial Reporting

We have audited Capital Senior Living Corporation’s internal control over financial reporting as of December 31, 2015,2018, based on criteria established in Internal Control—IntegratedControl-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Capital Senior Living Corporation’sCorporation (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related consolidated statements of operations and comprehensive loss, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and our report dated March 1, 2019 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’sCompany’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Capital Senior Living Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Consolidated Balance Sheets of Capital Senior Living Corporation as of December 31, 2015 and 2014, and the related consolidated statements of operations and comprehensive loss, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015, and our report dated February 26, 2016, expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Dallas, Texas

February 26, 2016

March 1, 2019

F-33

F-36


INDEX TO EXHIBITS

The following documents are filed as a part of this report. Those exhibits previously filed and incorporated herein by reference are identified below. Exhibits not required for this report have been omitted.

Exhibit

Number

Description

3.1

Amended and Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the Registration Statement No. 333-33379 on Form S-1/A filed by the Company with the Securities and Exchange Commission on September 8, 1997.)

3.1.1

Amendment to Amended and Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, filed by the Company with the Securities and Exchange Commission.)

3.2

Second Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on March 8, 2013.)

4.1

1997 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation, as amended (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8, filed on December 3, 1999, by the Company with Securities and Exchange Commission.)

4.2

2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation. (Incorporated by reference to Exhibit 4.6 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on May 31, 2007.)

4.3

First Amendment to 2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation. (Incorporated by reference to Exhibit 4.7 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on May 31, 2007.)

4.4

Amended and Restated Second Amendment to the 2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation, as amended. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on May 22, 2015.)

4.5

Rights Agreement, dated as of February 25, 2010, by and between Capital Senior Living Corporation and Mellon Investor Services LLC, including all exhibits thereto (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on February 26, 2010).

4.6

Form of Certificate of Designation of Series A Junior Participating Preferred Stock, par value $0.01 per share (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K on February 26, 2010).

4.7

Form of Right Certificate (included as Exhibit B to the Rights Agreement, which is Exhibit 4.4 hereto, as amended pursuant to the First Amendment to Rights Agreement, which is Exhibit 4.8 hereto, and incorporated herein by reference).

4.8

Form of Summary of Rights (included as Annex A to the First Amendment to Rights Agreement, which is Exhibit 4.8 hereto, and incorporate herein by reference).

4.9

First Amendment to Rights Agreement, dated as of March 5, 2013, by and between the Company and Computershare Shareowner Services LLC (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed by the Company with the Securities and Exchange Commission on March 8, 2013.)

10.1

Form of Stock Option Agreement (Incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8, filed on December 3, 1999, by the Company with Securities and Exchange Commission.)

E-1


Exhibit

Number

Description

10.2

Employment Agreement, dated as of November 1, 1996, by and between Capital Senior Living Corporation and Lawrence A. Cohen (Incorporated by reference to Exhibit 10.11 from the Registration Statement No. 333-33379 on Form S-1 filed by the Company with the Securities and Exchange Commission.)

10.3

Employment Agreement, dated as of November 26, 1996, by and between Capital Senior Living, Inc. and David R. Brickman (Incorporated by reference to Exhibit 10.12 to the Registration Statement No. 333-33379 on Form S-1 filed by the Company with the Securities and Exchange Commission.)

10.4

Employment Agreement, dated as of November 26, 1996, by and between Capital Senior Living, Inc. and Keith N. Johannessen (Incorporated by reference to Exhibit 10.13 from the Registration Statement No. 333-33379 on Form S-1 filed by the Company with the Securities and Exchange Commission.

10.5

Agreement of Limited Partnership of Triad Senior Living II, L.P. dated September 23, 1998 (Incorporated by reference to Exhibit 10.57 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998, filed by the Company with the Securities and Exchange Commission.)

10.6

Agreement of Limited Partnership of Triad Senior Living III, L.P. dated November 10, 1998 (Incorporated by reference to Exhibit 10.58 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998, filed by the Company with the Securities and Exchange Commission.)

10.7

Agreement of Limited Partnership of Triad Senior Living IV, L.P. dated December 22, 1998 (Incorporated by reference to Exhibit 10.59 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998, filed by the Company with the Securities and Exchange Commission.)

10.8

Employment Agreement, dated May 26, 1999, by and between Lawrence A. Cohen and Capital Senior Living Corporation (Incorporated by reference to the Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, filed by the Company with the Securities and Exchange Commission.)

10.9

Second Amended and Restated Agreement of Limited Partnership of Triad Senior Living I, L.P. (Incorporated by reference to the Exhibit 10.78 to the Company’s Annual Report on Form 10-K, dated March 30, 2000, filed by the Company with the Securities and Exchange Commission.)

10.9.1

Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of Triad Senior Living I, LP. (Incorporated by reference to the Exhibit 10.10.5 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002, filed by the Company with the Securities and Exchange Commission.)

10.10

First Amendment to Triad II Partnership Agreement (Incorporated by reference to Exhibit 10.26 to the Company’s Current Report on Form 8-K, dated August 15, 2000, filed by the Company with the Securities and Exchange Commission.)

10.11

Support Agreement dated as of September 11, 2002 by and between Capital Senior Living, Inc., Triad I, Triad II, Triad III, Triad IV and Triad V. (Incorporated by reference to Exhibit 10.102 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002, filed by the Company with the Securities and Exchange Commission.)

10.12

Second Amendment to the Employment Agreement of Lawrence A. Cohen, dated January 27, 2003 by and between Lawrence A. Cohen and Capital Senior Living Corporation (Incorporated by reference to Exhibit 10.106 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

E-2


Exhibit

Number

Description

10.13

First Amendment to the Employment Agreement of Keith N. Johannessen, dated January 17, 2003 by and between Keith N. Johannessen and Capital Senior Living Corporation (Incorporated by reference to Exhibit 10.107 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.14

Second Amendment to the Employment Agreement of David R. Brickman, dated January 27, 2003 by and between David R. Brickman and Capital Senior Living Corporation (Incorporated by reference to Exhibit 10.109 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.15

Amended and Restated Draw Promissory Note, dated February 1, 2003, of Triad Senior Living I, L.P. in favor of Capital Senior Living Properties, Inc. (Incorporated by reference to Exhibit 10.110 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.15.1

Amended and Restated Draw Promissory Note (Fairfield), dated February 1, 2003, of Triad Senior Living II, L.P. in favor of Capital Senior Living Properties, Inc. (Incorporated by reference to Exhibit 10.111.1 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.15.2

Amended and Restated Draw Promissory Note (Oklahoma City), dated February 1, 2003, of Triad Senior Living II, L.P. in favor of Capital Senior Living Properties, Inc. (Incorporated by reference to Exhibit 10.111.2 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.15.3

Amended and Restated Draw Promissory Note (Plano), dated February 1, 2003, of Triad Senior Living II, L.P. in favor of Capital Senior Living Properties, Inc. (Incorporated by reference to Exhibit 10.111.3 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.16

Amended and Restated Draw Promissory Note, dated February 1, 2003, of Triad Senior Living III, L.P. in favor of Capital Senior Living Properties, Inc. (Incorporated by reference to Exhibit 10.112 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.17

Amended and Restated Draw Promissory Note, dated February 1, 2003, of Triad Senior Living IV, L.P. in favor of Capital Senior Living Properties, Inc. (Incorporated by reference to Exhibit 10.113 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.18

Amended and Restated Draw Promissory Note, dated February 1, 2003, of Triad Senior Living V, L.P. in favor of Capital Senior Living Properties, Inc. (Incorporated by reference to Exhibit 10.114 to the Company’s Annual Report on Form 10-K, dated March 26, 2003, filed by the Company with the Securities and Exchange Commission.)

10.19

Master Lease Agreement, dated June 30, 2005, between Ventas Amberleigh, LLC and Capital Senior Management 2, Inc. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K/A, dated June 30, 2005, filed by the Company with the Securities and Exchange Commission on July 11, 2005.)

10.20

Schedule identifying substantially identical agreements to Exhibit 10.63 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K/A, dated June 30, 2005, filed by the Company with the Securities and Exchange Commission on July 11, 2005.)

10.21

Loan Agreement, dated July 18, 2005, by Capital Senior Living Peoria, LLC and GMAC Commercial Mortgage Bank (Incorporated by reference to the Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated July 18, 2005, filed by the Company with the Securities and Exchange Commission.)

E-3


Exhibit

Number

Description

10.22

Schedule identifying substantially identical agreements to Exhibit 10.65 (Incorporated by reference to the Exhibit 10.2 to the Company’s Current Report on Form 8-K, dated July 18, 2005, filed by the Company with the Securities and Exchange Commission.)

10.23

Master Lease Agreement, dated October 18, 2005, between Ventas Georgetowne, LLC and Capital Senior Management 2, Inc. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated October 18, 2005, filed by the Company with the Securities and Exchange Commission.)

10.24

Schedule identifying substantially identical agreements to Exhibit 10.70 (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, dated March 7, 2006, filed by the Company with the Securities and Exchange Commission.)

10.25

Master Lease Agreement, dated May 31, 2006, between subsidiaries of the Company and HCP (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated May 31, 2006, filed by the Company with the Securities and Exchange Commission.)

10.26

Lease, dated May 31, 2006, between subsidiaries of the Company and HCP regarding the Crosswood Oaks Facility in Citrus Heights, California (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, dated May 31, 2006, filed by the Company with the Securities and Exchange Commission.)

10.27

Schedule identifying substantially identical agreements to Exhibit 10.73 (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, dated May 31, 2006, filed by the Company with the Securities and Exchange Commission.)

10.28

Multifamily Note, dated June 9, 2006, executed by Triad Senior Living II, L.P. in favor of Capmark. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated June 9, 2006, filed by the Company with the Securities and Exchange Commission.)

10.29

Schedule identifying substantially identical agreements to Exhibit 10.75 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, dated June 9, 2006, filed by the Company with the Securities and Exchange Commission.)

10.30

Multifamily Deed of Trust, Assignment of Rents and Security Agreement and Fixture Filing, dated June 9, 2006, by Triad Senior Living II, L.P. to Ed Stout, as trustee, for the benefit of Capmark. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, dated June 9, 2006, filed by the Company with the Securities and Exchange Commission.)

10.31

Loan Agreement, dated June 20, 2006, by and between Triad Senior Living III, L.P. and Capmark Bank. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated June 20, 2006, filed by the Company with the Securities and Exchange Commission.)

10.32

Multifamily Note dated May 3, 2007 executed by Triad Senior Living III, L.P. in favor of Capmark Bank (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated March 3, 2007, filed by the Company with the Securities and Exchange Commission.)

10.33

Schedule identifying substantially identical agreements to Exhibit 10.3 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, dated March 3, 2007, filed by the Company with the Securities and Exchange Commission.)

10.34

Multifamily Deed of Trust, Assignment of Rents and Security Agreement and Fixture Filing dated May 3, 2007 by Triad Senior Living III, L.P. in favor of Chicago Title Insurance Company, as trustee for the benefit of Capmark Bank. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, dated March 3, 2007, filed by the Company with the Securities and Exchange Commission.)

E-4


Exhibit

Number

Description

10.35

Schedule identifying substantially identical agreements to Exhibit 10.5. (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, dated March 3, 2007, filed by the Company with the Securities and Exchange Commission.)

10.36

Fourth Amendment to the Employment Agreement of Lawrence A. Cohen. (Incorporated by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 20, 2010.)

10.37

Second Amendment to the Employment Agreement of Keith N. Johannessen. (Incorporated by reference to exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 20, 2010.)

10.38

Master Lease Agreement, dated as of September 10, 2010, between Capital Texas S, LLC and the Landlord parties thereto. (Incorporated by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 16, 2010.)

10.39

Employment Agreement, dated July 22, 2010, by and between Capital Senior Living, Inc. and Joseph G. Solari (Incorporated by reference to the Exhibit 10.50 to the Company’s Annual Report on Form 10-K, dated March 12, 2012, filed by the Company with the Securities and Exchange Commission.)

10.40

Employment Agreement, dated April 25, 2014, by and between Capital Senior Living, Inc. and Carey P. Hendrickson (Incorporated by reference to the Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated April 28, 2014, filed by the Company with the Securities and Exchange Commission.)

10.41

Form of Outside Directors Restricted Share Unit Award Under the 2007 Omnibus Stock and Incentive Plan for Capital Senior Living Corporation. (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed by the Company with the Securities and Exchange Commission on August 5, 2015.)

10.42

Second Amendment to Employment Agreement of Joseph G. Solari, dated August 31, 2013 by and between Capital Senior Living Corporation and Joseph G. Solari. (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed by the Company with the Securities and Exchange Commission on May 6, 2015.)

*21.1

Subsidiaries of the Company

*23.1

Consent of Ernst & Young LLP

*31.1

Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)

*31.2

Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)

*32.1

Certification of Lawrence A. Cohen pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*32.2

Certification of Carey P. Hendrickson pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*101.INS

XBRL Instance Document

*101.SCH

XBRL Taxonomy Extension Schema Document

*101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

*101.LAB

XBRL Taxonomy Extension Label Linkbase Document

*101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

*101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

*Filed herewith.

E-5