UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 20152016

 

Commission File Number 001 - 32205

 

CBRE GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 94-3391143

(State or other jurisdiction of

incorporation or organization)

 (I.R.S. Employer Identification Number)

400 South Hope Street, 25th Floor

Los Angeles, California

 90071
(Address of principal executive offices) (Zip Code)

 

(213)613-3333

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Class A Common Stock, $0.01 par value New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

N.A.

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨.☐.

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of RegulationS-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form10-K or any amendment to the Form10-K.  x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule12b-2 of the Exchange Act.

 

Large accelerated filer x  Accelerated filer¨☐  Non-accelerated Non-accelerated filer ¨  Smaller reporting company ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).    Yes  ¨    No  x

 

As of June 30, 2015,2016, the aggregate market value of Class A Common Stock held bynon-affiliates of the registrant was $12.3$8.9 billion based upon the last sales price on June 30, 20152016 on the New York Stock Exchange of $37.00$26.48 for the registrant’s Class A Common Stock.

 

As of February 12, 2016,13, 2017, the number of shares of Class A Common Stock outstanding was 334,240,869.337,829,292.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the proxy statement for the registrant’s 20162017 Annual Meeting of Stockholders to be held May 13, 201619, 2017 are incorporated by reference in Part III of this Annual Report on Form10-K.

 

 

 


CBRE GROUP, INC.

 

ANNUAL REPORT ON FORM10-K

 

TABLE OF CONTENTS

 

     Page 

PART I

 

Item 1.

 Business   3 

Item 1A.    

 Risk Factors   9 

Item 1B.

 Unresolved Staff Comments   2122 

Item 2.

 Properties   22 

Item 3.

 Legal Proceedings   22 

Item 4.

 Mine Safety Disclosures   22 

PART II

 

Item 5.

 Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities   23 

Item 6.

 Selected Financial Data   25 

Item 7.

 Management’s Discussion and Analysis of Financial Condition and Results of Operations   29 

Item 7A.

 Quantitative and Qualitative Disclosures About Market Risk   5453 

Item 8.

 Financial Statements and Supplementary Data   5655 

Item 9.

 Changes in and Disagreements With Accountants on Accounting and Financial Disclosure   124120 

Item 9A.

 Controls and Procedures   124120 

Item 9B.

 Other Information   125121 

PART III

 

Item 10.

 Directors, Executive Officers and Corporate Governance   125121 

Item 11.

 Executive Compensation   125121 

Item 12.

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters   125121 

Item 13.

 Certain Relationships and Related Transactions, and Director Independence   126122 

Item 14.

 Principal Accountant Fees and Services   126122 

PART IV

 

Item 15.

 Exhibits and Financial Statement Schedules   126122 

Schedule II—Valuation and Qualifying Accounts

   127123 

SIGNATURES

   128124 

PART I

 

Item 1. Business

 

Company Overview

 

CBRE Group, Inc., is a Delaware corporation, (which may be referredcorporation. References to in this Form 10-K as the “company,“the company,” “we,” “us” and “our”), is refer to CBRE Group, Inc. and include all of its consolidated subsidiaries, unless otherwise indicated or the context requires otherwise.

We are the world’s largest commercial real estate services and investment firm, based on 20152016 revenue, with leading full-service operations in major metropolitan areas throughout the world. We offer a full range ofprovide services to occupiers, owners, lenders and investors in the office, retail, industrial, multifamily and other typeshotel sectors of commercial real estate. As of December 31, 2015, excluding independent affiliates,2016, we operated in more than 400approximately 450 offices worldwide with more than 70,00075,000 employees providingexcluding independent affiliates. We serve clients with people in more than 100 countries.

We provide commercial real estate services under the “CBRE” brand name, investment management services under the “CBRE Global Investors” brand name and development services under the “Trammell Crow Company” brand name.

Our business is focused on several competencies, including commercial property, corporate facilities, project and transaction management, tenant/occupier and property/agency leasing, capital markets solutions (property sales, commercial mortgage brokerage, loan origination sales and servicing, and structured finance),servicing) real estate investment management, valuation, development services and proprietary research. We generate revenuesrevenue from both management fees (large multi-year portfolio andper-project contracts) and from commissions on transactions. Our contractual,fee-for-services businesses generally involve occupier outsourcing (including facilities and project management), property and facilities management, mortgage loan servicing, investment management, appraisal/valuation and appraisal/valuation.loan servicing). In addition, our leasing services have contractual elements and work for clients in this servicebusiness line is oftenlargely recurring in nature.nature over time. Our revenue mix has shifted in recent years toward more contractual revenue as occupiers and investors increasingly prefer to purchase integrated, account-based services from firms that meet the full spectrum of their broad needs in local markets nationally and globally. We believe we are well-positioned to capture a growing share of this business.

 

In 2015,2016, we generated revenue from a well-balanced, highly diversified base of clients, including more than 90 of theFortune 100 companies. We have been included in theFortune 500 since 2008 (ranking #259 in 2016) and among theFortune Most Admired Companies in the real estate sector for fourfive consecutive years.years, including in 2017. In 2015,2016, we were ranked second among all companies onbyForbesas theBarron’s500, which evaluates companies on growth 15th best employer in America, and financial performance. Additionally, the International Association of Outsourcing Professionals (IAOP) has ranked us among the top few outsourcing service providers across all industries for five consecutive years. Additionally, we were one of only two companies to be ranked in the top 12 in theBarron’s 500, which evaluates companies on growth and financial performance, in each of 2014, 2015 and 2016.

 

CBRE History

 

CBREWe marked its 109thour 111th year of continuous operations in 2015,2017, tracing our origins to a company founded in San Francisco in the aftermath of the 1906 earthquake. Since then, we have grown into the largest global commercial real estate services and investment firm (in terms of 20152016 revenue) through organic growth and a series of strategic acquisitions. Among these acquisitions are the purchases of Trammell Crow Companyfollowing acquisitions: Global Workplace Solutions (September 2015); Norland Managed Services Ltd (December 2006)2013); ING Group N.V.’s Real Estate Investment Management (REIM) operations in Europe and Asia (October 2011) and its U.S.-based global real estate listed securities business (July 2011); and Norland Managed Services LtdTrammell Crow Company (December 2013)2006). In addition, CBRE acquired the Global Workplace Solutions (GWS) business from Johnson Controls, Inc. in September 2015. GWS is a leading provider of enterprise facilities management services worldwide.

 

Our Regions of Operation and Principal Services

 

CBRE Group, Inc. is a holding company that conducts all of its operations through its indirect subsidiaries. CBRE Group, Inc. does not have any independent operations or employees. CBRE Services, Inc., our direct wholly-owned subsidiary, is also generally a holding company and is the primary obligor or issuer with respect to most of our long-term indebtedness.

We report our operations through the following segments: (1) Americas; (2) Europe, Middle East and Africa, or EMEA; (3) Asia Pacific; (4) Global Investment Management; and (5) Development Services.

Information regarding revenue and operating income or loss, attributable to each of our segments, is included in “Segment Operations” within the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and within Note 1817 of our Notes to Consolidated Financial Statements, which are incorporated herein by reference. Information concerning the identifiable assets of each of our business segments is also set forth in Note 1817 of our Notes to Consolidated Financial Statements, which is incorporated herein by reference.

 

The Americas

 

The Americas is our largest reporting segment, comprised of operations throughout the United States and Canada as well as key markets in Latin America. Our operations are largely wholly-owned, but also include independent affiliates to whom we license the “CBRE” name in their local markets in return for payments of annual or quarterly royalty fees to us and an agreement to cross-refer business between us and the affiliate.

 

Most of our operations are conducted through our indirect wholly-owned subsidiary CBRE, Inc. Our mortgage loan origination, sales and servicing operations are conducted exclusively through our indirect wholly-owned subsidiary operating under the name CBRE Capital Markets, Inc., or CBRE Capital Markets, and its subsidiaries. Our operations in Canada are conducted through our indirect wholly-owned subsidiary CBRE Limited and our operations in Latin America are operated through various indirect wholly-owned subsidiaries.

 

Our Americas segment accounted for 55.3% of our 2016 revenue, 57.0% of our 2015 revenue and 57.5% of our 2014 revenue and 62.7% of our 2013 revenue. Within our Americas segment, we organize our services into several business lines, as further described below.

 

AdvisoryLeasing Services

 

Our advisory services businesses offer occupier/tenantThrough our Advisory & Transaction Services business line, we provide strategic advice and investor/owner services that meet the full spectrumexecution to owners, investors and occupiers of marketplace needs, including: (1) real estate leasing services; (2) capital markets; and (3) valuation. Our advisory servicesin connection with leasing. We generate significant repeat business linefrom existing clients, which, for example, accounted for 31.1%approximately 70% of our 2015 consolidated worldwide revenue, 32.5%U.S. leasing activity in 2016, including referrals from other parts of our 2014 consolidated worldwide revenuebusiness. We believe we are a market leader for the provision of these services in most top U.S. metropolitan statistical areas (as defined by the U.S. Census Bureau), including Chicago, Dallas, Denver, Houston, Los Angeles, Miami, New York and 34.8% of our 2013 consolidated worldwide revenue.Philadelphia.

 

Within advisoryCapital Markets

We offer clients fully integrated property sales and mortgage and structured financing services our major service linesunder the CBRE Capital Markets brand. The tight integration of these services helps to meet marketplace demand for comprehensive capital markets solutions. During 2016, we concluded approximately $127.8 billion of capital markets transactions in the Americas, including $89.8 billion of property sales transactions and $38.0 billion of mortgage originations and loan sales.

We are the following:leading property sales advisor in the United States, accounting for approximately 16.3% of investment sales transactions greater than $2.5 million across office, industrial, retail, multifamily and hotel properties in 2016, according to Real Capital Analytics. Our mortgage brokerage business brokers, originates and services commercial mortgage loans primarily through relationships established with investment banking firms, national and regional banks, credit companies, insurance companies, pension funds and government agencies. In the Americas, our mortgage loan origination volume in 2016 was $37.0 billion, including approximately $16.0 billion for U.S. Government Sponsored Enterprises (GSEs). Most of the GSE loans were financed

Real Estate Leasing Services. We provide strategic advice and execution to owners, investors and occupiers of real estate in connection with leasing (the majority of our revenues), disposition and acquisition of property. We generate significant repeat business from existing clients, which, for example, accounted for approximately 64% of our U.S. sales and leasing revenue in 2015, including referrals from other parts of our business. We believe we are a market leader for the provision of real estate services in most top U.S. metropolitan statistical areas (as defined by the U.S. Census Bureau), including Atlanta, Chicago, Dallas, Denver, Houston, Los Angeles, Miami, New York, Philadelphia and Phoenix.

through revolving warehouse credit lines through a CBRE subsidiary that is dedicated exclusively for this purpose and were substantially risk mitigated by either obtaining a contractual purchase commitment from the GSE or confirming a forward-trade commitment for the issuance and purchase of a mortgage-backed security that will be secured by the loan. We advised on the sale of approximately $1.1 billion of mortgages on behalf of financial institutions in 2016. We also oversee a loan servicing portfolio, which totaled approximately $119 billion in the Americas (approximately $145 billion globally) atyear-end 2016.

 

Our real estate services professionals are compensated primarily through commission-based programs,commissions, which are payable upon completion of an assignment. This gives us flexibility to mitigatemitigates the negative effect of compensation, our largest expense, on our operating margins during difficult market conditions. We strive to retain top professionals through an attractive compensation program tied to productivity as well as greater investments in support resources, including professional development and training, market research and information, technology, branding and marketing, than most other firms in our sector.

 

We further strengthen our relationships with our real estate services clients by offering proprietary research to them through CBRE Research and CBRE Econometric Advisors, our commercial real estate market information and forecasting groups.

 

Capital Markets.We offer clients fully integrated investment sales and debt/structured financing services under the CBRE Capital Markets brand. The tight integration of these services helps to meet marketplace demand for comprehensive capital markets solutions. During 2015, we concluded approximately $128.6 billion of capital markets transactions in the Americas, including $88.7 billion of investment sales transactions and $39.9 billion of mortgage loan originations and sales.

CBRE is the leading investment sales property advisor in the United States, with a market share of approximately 16.5% in 2015 across office, industrial, retail, multifamily and hotel properties according to Real Capital Analytics. Our mortgage brokerage business originates, sells and services commercial mortgage loans primarily through relationships established with investment banking firms, national banks, credit companies, insurance companies, pension funds and government agencies. In the United States, our mortgage loan origination volume in 2015 was $33.7 billion, including approximately $12.6 billion for U.S. federal government-sponsored entities (GSEs). Most of the GSE loans were financed through our revolving credit lines dedicated exclusively for this purpose and were substantially risk mitigated by either obtaining a contractual purchase commitment from the GSE or confirming a forward-trade commitment for the issuance and purchase of a mortgage-backed security that will be secured by the loan. We advised on the sale of approximately $5.7 billion of mortgages on behalf of financial institutions in 2015. CBRE also operates a loan servicing portfolio, which totaled approximately $108.9 billion in the Americas at year-end 2015.

Valuation. We provide valuation services that include market value appraisals, litigation support, discounted cash flow analyses, feasibility and fairness opinions as well as consulting services such as property condition reports, hotel advisory and environmental consulting. Our valuation business has developed proprietary systems for data management, analysis and valuation report preparation, which we believe provide us with an advantage over our competitors. We believe that our valuation business is one of the largest in the industry. During 2015, we completed over 53,000 valuation, appraisal and advisory assignments in the Americas.

Outsourcing Services

 

TheWe provide valuation services that include market value appraisals, litigation support, discounted cash flow analyses, feasibility studies as well as consulting services such as property condition reports, hotel advisory and environmental consulting. Our valuation business has developed proprietary systems for data management, analysis and valuation report preparation, which we believe provide us with an advantage over our competitors. We believe that our valuation business is one of the largest in the commercial real estate industry. During 2016, we completed over 69,000 valuation, appraisal and advisory assignments in the Americas.

Occupier Outsourcing

Through our Global Workplace Solutions business line, we provide a broad suite of services to occupiers of real estate, including facilities management, project management, transaction management and strategic consulting. We report facilities and project management as well as strategic consulting activities in our occupier outsourcing revenue line and transaction management in our lease and sales revenue lines.

We believe the outsourcing of commercial real estate services is believed to be a long-term trend in our industry, with property ownersoccupiers, such as corporations, public sector entities, health care providers and occupiers seekingothers, achieving better execution and improved efficiency by relying on the expertise of third-party real estate specialists. Two

We typically enter into multi-year, often multi-service outsourcing contracts with our clients, and also provide services on aone-off assignment or a short-term contract basis. Facilities management involves theday-to-day management of client-occupied space and includes headquarter buildings, regional offices, administrative offices, data centers and other critical facilities, manufacturing and laboratory facilities, distribution facilities and retail space. Contracts for facilities management services are often structured so we are reimbursed for client-dedicated personnel costs and subcontracted vendor costs as well as associated overhead expenses plus a monthly fee, and in some cases, annual incentives tied to agreed-upon performance targets, with any penalties typically capped. Project management services are typically provided on a portfolio-wide or programmatic basis. Revenues for project management generally include fixed management fees, variable fees, and incentive fees if certain agreed-upon performance targets are met. Revenues for project management may also include reimbursement of payroll and related costs for personnel providing the services.

Property Management

Through our Asset Services business lines capitalize on the outsourcing trend: (1) occupier outsourcing, whichline, we provide property management services on a contractual basis for corporations, public sector entities, health care providersowners/investors in office, industrial and others;retail properties. These services include construction management, marketing, building engineering, accounting and (2) assetfinancial services.

We typically receive monthly management fees for the property management services which we provide based upon a specified percentage of the monthly rental income or rental receipts generated from the property under management, or in certain cases, the greater of such percentage fee or a minimum agreed-upon fee. We are also often reimbursed for our administrative and payroll costs, as well as certainout-of-pocket expenses, directly attributable to the properties under management. Our management agreements with our property owners. Asmanagement services clients may be terminated by either party with notice generally ranging between 30 to 90 days; however, we have developed long-term relationships with many of December 31, 2015, we managed approximately 2.3 billion square feet of commercial propertythese clients and facilitiesthe typical contract continues for multiple years. We believe our contractual relationships with these clients put us in the Americas. Our outsourcingan advantageous position to provide other services business line accounted for 25.9% of our 2015 consolidated worldwide revenue, 25.0% of our 2014 consolidated worldwide revenueto them, including leasing, refinancing, disposition and 27.9% of our 2013 consolidated worldwide revenue.

Occupier Outsourcing. Through our Global Workplace Solutions business line, we provide a comprehensive suite of services to occupiers of real estate, including facilities management, project management, advisory and transaction services and strategic consulting. We typically enter into multi-year, multi-service outsourcing contracts with our clients, but also provide services on a one-off assignment or a short-term contract basis. Facilities management involves the day-to-day management of client-occupied space and includes headquarter buildings, regional offices, administrative offices, data centers and other critical facilities, manufacturing and laboratory facilities, distribution facilities and retail space. Contracts for facilities management services are typically structured so we receive reimbursement of client-dedicated personnel costs and associated overhead expenses plus a monthly fee, and in some cases, annual incentives if agreed-upon performance targets are satisfied. Project management services are typically provided on a portfolio-wide or programmatic basis. Revenues for project management generally include fixed management fees, variable fees, and incentive fees if certain agreed-upon performance targets are met. Revenues for project management may also include reimbursement of payroll and related costs for personnel providing the services.appraisal.

Asset Services. We provide asset services (also called property management services) on a contractual basis for owners/investors in office, industrial and retail properties. These services include construction management, marketing, building engineering, accounting and financial services. We typically receive monthly management fees for the asset services we provide based upon a specified percentage of the monthly rental income or rental receipts generated from the property under management, or in certain

cases, the greater of such percentage fee or a minimum agreed-upon fee. We are also often reimbursed for our administrative and payroll costs, as well as certain out-of-pocket expenses, directly attributable to the properties under management. Our management agreements with our asset services clients, which are owners/investors in real estate, may be terminated by either party with notice generally ranging between 30 to 90 days; however, we have developed long-term relationships with many of these clients and the typical contract continues for multiple years. We believe our contractual relationships with these clients put us in an advantageous position to provide other services to them, including leasing, refinancing, disposition and appraisal.

 

Europe, Middle East and Africa (EMEA)

 

Our Europe, Middle East and Africa, or EMEA, reporting segment operatesserves clients in 43approximately 60 countries. The largest operations are located in France, Germany, Ireland, Italy, The Netherlands, Spain, Switzerland and the United Kingdom. Our operations in these countries generally provide a full range of services to the commercial property sector. Additionally, we provide some residential property services, focused on the prime and super-prime segments of the market, primarily in the United Kingdom. Within EMEA, our services are organized along similar lines as in the Americas, including leasing, property sales, valuation services, asset management services and occupier outsourcing, among others. Our EMEA segment accounted for 30.0% of our 2016 revenue, 27.7% of our 2015 revenue and 25.9% of our 2014 revenue and 16.9% of our 2013 revenue.

 

In several countries in EMEA, we have contractual relationships with independent affiliates that provide commercial real estate services under our brand name. Our agreements with these independent affiliates include licenses by us to them to use the “CBRE” name in the relevant territory in return for payments of annual or quarterly royalty fees to us. In addition, these agreements may includetypically provide for the cross-referral of business cross-referral arrangements between us and our affiliates.

 

Asia Pacific

 

Our Asia Pacific reporting segment operatesserves clients in 1416 countries. We believe that we are one of only a few companies that can provide a full range of real estate services to large occupiers and investors throughout the region, similar to the broad range of services provided by our Americas and EMEA segments. Our primarylargest operations in Asia are located in Greater China, India, Japan, Singapore South Korea and Thailand. The Pacific region includes Australia and New Zealand. Our operations in these countries provide a full range of real estate services to the commercial sector, similar to the services provided by our Americas and EMEA segments. We also provide services to the residential property sector predominantly in the Pacific region. In addition, we have contractual agreements with independent affiliates that generate royalty fees and support cross-referral arrangements similar to our EMEA segment. The Pacific region includes Australia and New Zealand. Our Asia Pacific segment accounted for 11.4% of our 2016 revenue, 10.5% of our 2015 revenue and 10.7% of our 2014 revenue and 12.1% of our 2013 revenue.

 

Global Investment Management

 

Operations in our Global Investment Management reporting segment are conducted through our indirect wholly-owned subsidiary CBRE Global Investors, LLC and its global affiliates, which we also refer to as CBRE Global Investors. CBRE Global Investors provides investment management services to pension funds, insurance companies, sovereign wealth funds, foundations, endowments and other institutional investors seeking to generate returns and diversification through investment in real estate. It sponsors investment programs that span the risk/return spectrum in: North America, Europe, Asia and Australia. In some strategies, CBRE Global Investors and its investment teamsco-invest with its limited partners.

CBRE Global Investors’ offerings are organized into four primary categories: (1) direct real estate investments through sponsored funds; (2) direct real estate investments through separate accounts; (3) indirect real estate and infrastructure investments through listed securities; and (4) indirect real estate investments through multi-manager investment programs.

Assets under management, have increased from $17.3or AUM, totaled $86.6 billion at December 31, 20052016 as compared to $89.0 billion at December 31, 2015. In local currency, AUM for 2016 was up $2.1 billion, but down $2.4 billion when measured in U.S dollars. Our Global Investment Management segment accounted for 2.8% of our 2016 revenue, 4.2% of our 2015 revenue and 5.2% of our 2014 revenue and 7.5% of our 2013 revenue.

 

Development Services

 

Operations in our Development Services reporting segment are conducted through our indirect wholly-owned subsidiary Trammell Crow Company, LLC, which we also refer to as Trammell Crow Company, and certain of its subsidiaries, providing development services primarily in the United States to users of and investors in commercial real estate, as well as for its own account. Trammell Crow Company pursues opportunistic, risk-mitigated development and investment in commercial real estate across a wide spectrum of property types, including: industrial, office and retail properties; healthcare facilities of all types (medical office buildings, hospitals and ambulatory surgery centers); andresidential/mixed-use projects. Our Development Services segment accounted for 0.5% of our 2016 revenue, 0.6% of our 2015 revenue and 0.7% of our 2014 revenue and 0.7% of our 2013 revenue.

 

Trammell Crow Company pursues development and investment activity on behalf of its user and investor clients on a fee basis (with no ownership)ownership interest in a property), in partnership with its clients (throughco-investment – either on an individual project basis or through programs with certain strategic capital partners) or for its own account (100% ownership). Development activity in which Trammell Crow Company has an ownership interest is conducted through subsidiaries that are consolidated or unconsolidated for financial reporting purposes, depending primarily on the extent and nature of our ownership interest.

 

At December 31, 2015,2016, Trammell Crow Company had $6.7$6.6 billion of development projects in process. Additionally, the inventory of pipeline deals (prospective projects we believe have a greater than 50% chance of closing or where land has been acquired and the projected construction start date is more than twelve months out) was $3.6$4.2 billion at December 31, 2015.2016.

 

Competition

 

We compete across a variety of business disciplineslines within the commercial real estate industry, including commercial property, corporate facilities, project and transaction management, tenant/occupier and property/agency leasing, propertycapital markets solutions (property sales, valuation, real estate investment management, commercial mortgage origination, sales and servicing, capital markets (structuredand structured finance) solutions,real estate investment management, valuation, development services and proprietary research. Each business disciplineline is highly competitive on an international, national, regional and local level. Although we are the largest commercial real estate services firm in the world in terms of 20152016 revenue, our relative competitive position varies significantly across geographic markets, property types and services. We face competition from other commercial real estate service providers that compete with us on a global, national, regional or local basis or within a market segment; outsourcing companies that traditionally competed in limited portions of our facilities management business and have expanded their offerings from time to time;in-house corporate real estate departments and property owners/developers that self-perform real estate services; investment banking firms, investment managers and developers that compete with us to raise and place investment capital; and accounting/consulting firms that advise on real estate strategies. Some of these firms may have greater financial resources than we do.

 

Despite recent consolidation, the commercial real estate services industry remains highly fragmented and competitive. Although many of our competitors are substantially smaller than us,we are, some of them are larger on a regional or local basis or have a stronger position in a specific market segment or service offering. Among our

primary competitors are other large national and global firms, such as Cushman & Wakefield, (which is the name adopted following the combination of DTZ and Cushman & Wakefield),JLL (formerly Jones Lang LaSalle Incorporated,Incorporated), Colliers International Group Inc. (which was spun off from FirstService Corporation in 2015), Savills plc (which acquired U.S.-based service provider Studley, Inc. in 2014) and BGC Partners (which is the publicly traded

parent of Newmark Grubb Knight Frank); market-segment specialists, such as Eastdil Secured, HFF, L.P. and, Marcus & Millichap, Inc. and Walker & Dunlop, Inc.; and firms with business lines that compete with our occupier outsourcing business.

 

Seasonality

 

A significant portion of our revenue is seasonal, which an investor should keep in mind when comparing our financial condition and results of operations on aquarter-by-quarter basis. Historically, our revenue, operating income, net income and cash flow from operating activities tend to be lowest in the first calendar quarter, and highest in the fourth calendar quarter of each year. EarningsRevenue, earnings and cash flow have generally been concentrated in the fourth calendar quarter due to the focus on completing sales, financing and leasing transactions prior to calendar year-end.

 

Employees

 

At December 31, 2015,2016, excluding our independent affiliates, we had more than 70,00075,000 employees worldwide, approximately 37% of which representwhose costs that are fully reimbursed by clients and are mostly in our outsourcing servicesGlobal Workplace Solutions and Asset Services lines of business. At December 31, 2015,2016, approximately 1,9001,800 of our employees were subject to collective bargaining agreements, most of whom are on-site employeeswork in our asset services businessproperties we manage in California, Illinois, New Jersey and New York.

 

Intellectual Property

 

We hold various trademarks and trade names worldwide, which include the “CBRE” name. Although we believe our intellectual property plays a role in maintaining our competitive position in a number of the markets that we serve, we do not believe we would be materially, adversely affected by expiration or termination of our trademarks or trade names or the loss of any of our other intellectual property rights other than the “CBRE” and “Trammell Crow Company” names. We maintain trademark registrations for the CBRE service mark in jurisdictions where we conduct significant business.

 

We hold a license to use the “Trammell Crow Company” trade name pursuant to a license agreement with CF98, L.P., an affiliate of Crow Realty Investors, L.P., d/b/a Crow Holdings, which may be revoked if we fail to satisfy usage and quality control covenants under the license agreement.

 

In addition to trademarks and trade names, we have acquired and developed proprietary technologies for the provision of complex services and analysis through our global outsourcing business and for preparing and developing valuation reports for our clients through our valuation business.analysis. We also offer proprietary research to clients through our CBRE-EA research unitCBRE Economic Advisors and we offer proprietary investment analysis and structures through CBRE Global Investors. WeWhile we have not generally registered these items of intellectual property in any jurisdiction. Whilejurisdiction, we may seek to secure our rights under applicable intellectual property protection laws in these and any other proprietary assets that we use in our business, we do not believe any of these other items of intellectual property are material to our business in the aggregate.business.

 

Environmental Matters

 

Federal, state and local laws and regulations in the countries in which we do business impose environmental liabilities, controls, disclosure rules and zoning restrictions that affect the ownership, management, development, use or sale of commercial real estate. Certain of these laws and regulations may impose liability on current or previous real property owners or operators for the cost of investigating, cleaning up or removing contamination caused by hazardous or toxic substances at a property, including contamination resulting from above-ground or underground storage tanks or the presence of asbestos or lead at a property. If contamination occurs or is present during our role as a property or facility manager or developer, we could be held liable for such costs as a current “operator” of a property, regardless of the legality of the acts or omissions that caused the contamination and

without regard to whether we knew of, or were responsible for, the presence of such hazardous or toxic substances. The operator of a site also may be liable under common law to third parties for damages and injuries resulting from exposure to hazardous substances or environmental contamination at a site, including liabilities arising from exposure to asbestos-containing materials. Under certain laws and common law principles, any failure by us to disclose environmental contamination at a property could subject us to liability to a buyer or lessee of the property. Further, federal, state and local governments in the countries in which we do business have enacted various laws, regulations and treaties governing environmental and climate change, particularly for “greenhouse gases,” which seek to tax, penalize or limit their release. Such regulations could lead to increased operational or compliance costs over time.

 

While we are aware of the presence or the potential presence of regulated substances in the soil or groundwater at or near several properties owned, operated or managed by us that may have resulted from historical or ongoing activities on those properties, we are not aware of any material noncompliance with the environmental laws or regulations currently applicable to us, and we are not the subject of any material claim for liability with respect to contamination at any location. However, these laws and regulations may discourage sales and leasing activities and mortgage lending with respect to some properties, which may adversely affect both the commercial real estate services industry in general and us in general.us. Environmental contamination or other environmental liabilities may also negatively affect the value of commercial real estate assets held by entities that are managed by our investment management and development services businesses, which could adversely affect the results of operations of these business lines.

 

Available Information

 

Our internet address is www.cbre.com. We use our website as a channel of distribution for Companycompany information, and financial and other material information regarding us is routinely posted and accessible on our website.

 

On the Investor Relations page onof our website, we post the following filings as soon as reasonably practicable after they are electronically filed with or furnished to the Securities and Exchange Commission, or the SEC: our Annual Report on Form10-K, our Proxy Statement on Schedule 14A, our Quarterly Reports on Form10-Q, our Current Reports on Form8-K and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We also make available through our website other reports filed with or furnished to the SEC under the Exchange Act, including reports filed by our officers and directors under Section 16(a) of the Exchange Act.

 

All of the information on our Investor Relations web page is available to be viewed free of charge. Information contained on our website is not part of this Annual Report on Form10-K or our other filings with the SEC. We assume no obligation to update or revise any forward-looking statements in thethis Annual Report on Form10-K, whether as a result of new information, future events or otherwise, unless we are required to do so by law.

 

A copy of this Annual Report on Form10-K is available without charge upon written request to: Investor Relations, CBRE Group, Inc., 200 Park Avenue, New York, New York 10166. The SEC also maintains an Internet sitea website (www.sec.gov) that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.

 

Item 1A. Risk Factors

 

Set forth below and elsewhere in this report and in other documents we file with the SEC are risks and uncertainties that could cause our actual results to differ materially from the results contemplated by the forward-looking statements contained in this report and other public statements we make. Based on the information currently known to us, we believe that the matters discussed below identify the material risk factors affecting our

business. However, the risks and uncertainties we face are not limited to those described below. Additional risks

and uncertainties not presently known to us or that we currently believe to be immaterial (but that later become material) may also adversely affect our business.

 

The success of our business is significantly related to general economic conditions and, accordingly, our business, operations and financial condition could be adversely affected by economic slowdowns, liquidity crises, fiscal or political uncertainty and possible subsequent downturns in commercial real estate asset values, property sales and leasing activities in one or more of the geographies or industry sectors that we or our clients serve.

 

Periods of economic weakness or recession, significantly rising interest rates, fiscal or political uncertainty, market volatility, declining employment levels, declining demand for commercial real estate, falling real estate values, disruption to the global capital or credit markets or the public perception that any of these events may occur, may negatively affect the performance of some or all of our business lines.

 

Our business is significantly affected by generally prevailing economic conditions in the markets where we principally operate, which can result in a general decline in real estate acquisition, disposition and leasing activity, as well as a general decline in the value of commercial real estate and in rents, which in turn reduces revenue from asset services fees and commissions derived from property sales, leasing, valuation and financing, as well as revenues associated with development or investment management activities. Our businesses could also suffer from any political or economic disruptiondisruptions that affectsaffect interest rates or liquidity.liquidity or create financial, market or regulatory uncertainty. For example, the U.K.’s vote to withdraw from the European Union, commonly known as “Brexit,” and speculation about the terms and consequences of this exit or that of other European Union members has caused and may continue to cause market volatility and currency fluctuations and adversely impact our clients’ confidence, which may result in a deterioration in our U.K. and other European businesses as leasing and investing activity slow down.

 

Adverse economic conditions or political or regulatory uncertainty could also lead to a decline in property sales prices as well as a decline in funds invested in existing commercial real estate assets and properties planned for development, which in turn could reduce the commissions and fees that we earn. In addition, our development and investment strategy often entails makingco-investments alongside our investor clients. During an economic downturn, capital for our investment activities is usually constrained and it may take longer for us to dispose of real estate investments or selling prices may be lower than originally anticipated. As a result, the value of our commercial real estate investments may be reduced, and we could realize losses or diminished profitability. In addition, economic downturns may reduce the amount of loan originations and related servicing by our Capital Markets business.

 

The performance of our asset services line of business depends upon how well the properties we manage perform. This is because our fees are generally based on a percentage of rent collections from these properties. Rent collections may be affected by many factors, including: (i) real estate and financial market conditions prevailing generally and locally; (ii) our ability to attract and retain creditworthy tenants, particularly during economic downturns; and (iii) the magnitude of defaults by tenants under their respective leases, which may increase during distressed economic conditions.

 

Certain geographies within the Americas, as well as certain industry sectors that we serve, have been negatively affected by the recent weakened performance of the oil and gas industry, which may in turn diminish the performance of our various businesses in those geographies as well as reduce the demand for our services by our clients in such areas or who are affected by that industry. In continental Europe and Asia Pacific, the economic recovery is slow and fragile. If recoveryeconomies in certain European economies stalls, our performance maycountries can be adversely affected. In addition, China’s deteriorating macro-economic environment could adversely affect our operations in our Asia Pacific segment,fragile, which may adversely affect our financial performance.

 

Economic, political and regulatory uncertainty as well as significant changes and volatility in the financial markets and business environment, and in the global landscape, make it increasingly difficult for us to predict our financial performance into the future. As a result, any guidance or outlook that we provide on our performance is based on then-current conditions, and there is a risk that such guidance may turn out to be inaccurate.

Adverse developments in the credit markets may harm our business, results of operations and financial condition.

 

Our Global Investment Management, Development Services and Capital Markets (including investment property sales and debtmortgage and structured financing services) businesses are sensitive to credit cost and availability

as well as marketplace liquidity. Additionally, the revenues in all of our businesses are dependent to some extent on the overall volume of activity (and pricing) in the commercial real estate market.

 

Disruptions in the credit markets may adversely affect our business of providing advisory services to owners, investors and occupiers of real estate in connection with the leasing, disposition and acquisition of property. If our clients are unable to procure credit on favorable terms, there may be fewer completed leasing transactions, dispositions and acquisitions of property. In addition, if purchasers of commercial real estate are not able to procure favorable financing resulting in the lack of disposition opportunities for our funds and projects, our Global Investment Management and Development Services businesses may be unable to generate incentive fees, and we may also experience losses ofco-invested equity capital if the disruption causes a permanent decline in the value of investments made.

 

Our operations are subject to social, political and economic risks in foreign countries as well as foreign currency volatility.

 

We conduct a significant portion of our business and employ a substantial number of people outside of the United States and as a result, we are subject to risks associated with doing business globally. During 2015,2016, approximately 45%47% of our revenue was transacted in foreign currencies, the majority of which included the Australian dollar, Brazilian real, British pound sterling, Canadian dollar, Chinese yuan, Danish krone, euro, Hong Kong dollar, Indian rupee, Japanese yen, Mexican peso, Polish zloty, Singapore dollar, Swedish krona, Swiss franc and Swiss franc.Thai baht. Fluctuations in foreign currency exchange rates may result in corresponding fluctuations in our assets under management for our Global Investment Management business, revenue and earnings. Over time, fluctuations in the value of the U.S. dollar relative to the other currencies in which we may generate earnings could adversely affect our business, financial condition and operating results. Due to the constantly changing currency exposures to which we are subject and the volatility of currency exchange rates, we cannot predict the effect of exchange rate fluctuations upon future operating results. For example, Brexit caused a significant decline in the value of the British pound sterling against the U.S. dollar during 2016 and negotiations with respect to the terms of the U.K.’s withdrawal or other changes to the membership or policies of the European Union, or speculation about such events, may cause additional volatility in international currency markets. In addition, fluctuations in currencies relative to the U.S. dollar may make it more difficult to performperiod-to-period comparisons of our reported results of operations.

 

Additional circumstances and developments related to international operations that could negatively affect our business, financial condition or results of operations include, but are not limited to, the following factors:

 

difficulties and costs of staffing and managing international operations among diverse geographies, languages and cultures;

 

currency restrictions, transfer pricing regulations and adverse tax consequences, which may affect our ability to transfer capital and profits to the United States;

 

adverse changes in regulatory or tax requirements and regimes or uncertainty about the application of or the future of such regulatory or tax requirements and regimes;

 

  

the responsibility of complying with numerous, potentially conflicting and frequently complex and changing laws in multiple jurisdictions,e.g., with respect to corrupt practices, embargoes, trade sanctions, employment and licensing;

 

the impact of regional or country-specific business cycles and economic instability;

greater difficulty in collecting accounts receivable in some geographic regions such as Asia, where many countries have underdeveloped insolvency laws;

 

a tendency for clients to delay payments in some European and Asian countries;

 

political and economic instability in certain countries; and

 

foreign ownership restrictions with respect to operations in certain countries, particularly in Asia Pacific, or the risk that such restrictions will be adopted in the future.future; and

changes in U.S. laws or policies governing foreign trade or investment and use of foreign operations or workers, and any negative sentiments towards the United States as a result of any such changes to laws or policies.

We maintain anti-corruption and anti-money-laundering compliance programs and programs designed to enable us to comply with applicable government economic sanctions, embargoes and other import/export controls throughout the company. But, coordinating our activities to deal with the broad range of complex legal and regulatory environments in which we operate presents significant challenges. We may not be successful in complying with regulations in all situations and violations may result in criminal or civil sanctions, including material monetary fines, penalties, equitable remedies (including disgorgement), and other costs against us or our employees, and may have a material adverse effect on our reputation and business.

 

We have committed additional resources to expand our worldwide sales and marketing activities, to globalize our service offerings and products in selectedselect markets and to develop local sales and support channels. If we are unable to successfully implement these plans, maintain adequate long-term strategies that successfully manage the risks associated with our global business or adequately manage operational fluctuations, our business, financial condition or results of operations could be harmed. In addition, we have penetrated, and seek to continue to enter into, emerging markets to further expand our global platform. However, we may not be successful in effectively evaluating and monitoring the key business, operational, legal and compliance risks specific to those markets. The political and cultural risks present in emerging countries could also harm our ability to successfully execute our operations or manage our businesses there.

 

Our success depends upon the retention of our senior management, as well as our ability to attract and retain qualified and experienced employees.

Our continued success is highly dependent upon the efforts of our executive officers and other key employees, including Robert E. Sulentic, our President and Chief Executive Officer. Mr. Sulentic and certain other key employees are not parties to employment agreements with us. We also are highly dependent upon the retention of our property sales and leasing professionals, who generate a significant amount of our revenues, as well as other revenue producing professionals. The departure of any of our key employees, or the loss of a significant number of key revenue producers, if we are unable to quickly hire and integrate qualified replacements, could cause our business, financial condition and results of operations to suffer. Competition for these personnel is significant and we may not be able to successfully recruit, integrate or retain sufficiently qualified personnel. In addition, the growth of our business is largely dependent upon our ability to attract and retain qualified support personnel in all areas of our business. We and our competitors use equity incentives andsign-on and retention bonuses to help attract, retain and incentivize key personnel. As competition is significant for the services of such personnel, the expense of such incentives and bonuses may increase and we may be unable to attract or retain such personnel to the same extent that we have in the past. Any significant decline in, or failure to grow, our stock price may result in an increased risk of loss of these key personnel. Furthermore, shareholder influence on our compensation practices, including our ability to issue equity compensation, may decrease our ability to offer attractive compensation to key personnel and make recruiting, retaining and incentivizing such personnel more difficult. If we are unable to attract and retain these qualified personnel, our growth may be limited and our business and operating results could suffer.

We have numerous local and global competitors across all of our business lines and the geographies that we serve, and further industry consolidation could lead to significant future competition.

We compete across a variety of business disciplines within the commercial real estate services and investment industry, including commercial property, corporate facilities, project and transaction management, tenant/occupier and property/agency leasing, capital markets solutions (property sales, commercial mortgage brokerage, loan origination and servicing), real estate investment management, valuation, development services and proprietary research. Although we are the largest commercial real estate services firm in the world in terms of 2016 revenue, our relative competitive position varies significantly across geographies, property types and services and business lines. Depending on the geography, property type or service or business line, we face competition from other commercial real estate service providers and investment firms, including outsourcing companies that traditionally competed in limited portions of our facilities management business and have expanded their offerings from time to time,in-house corporate real estate departments, developers, institutional lenders, insurance companies, investment banking firms, investment managers and accounting and consulting firms. Some of these firms may have greater financial resources allocated to a particular geography, property type or service or business line than we have allocated to that geography, property type, service or business line. In addition, future changes in laws could lead to the entry of other new competitors, such as financial institutions. Although many of our existing competitors are local or regional firms that are smaller than we are, some of these competitors are larger on a local or regional basis. We are further subject to competition from large national and multi-national firms that have similar service and investment competencies to ours, and it is possible that further industry consolidation could lead to much larger and more formidable competitors globally or in the particular geographies, property types, service or business lines that we serve. There is no assurance that we will be able to compete effectively, to maintain current fee levels or margins, or maintain or increase our market share.

Our growth has benefited significantly from acquisitions, which may not perform as expected and similar opportunities may not be available in the future.

 

A significant component of our growth over time has been generated by acquisitions. Any future growth through acquisitions will depend in part upon the continued availability of suitable acquisition candidates at favorable prices and upon advantageous terms and conditions, which may not be available to us, as well as sufficient liquidity and credit to fund these acquisitions. We may incur significant additional debt from time to time to finance any such acquisitions, subject to the restrictions contained in the documents governing our then-existing indebtedness. If we incur additional debt, the risks associated with our leverage, including our ability to service our then-existing debt, would increase. Acquisitions involve risks that business judgments concerning the value, strengths and weaknesses of businesses acquired may prove incorrect. Future acquisitions and any necessary related financings also may involve significant transaction-related expenses, which include severance, lease termination, transaction and deferred financing costs, among others.

 

We have had, and may continue to experience, challenges in integrating operations and information technology systems acquired from other companies. This could result in the diversion of management’s attention from other business concerns and the potential loss of our key employees or clients or those of the acquired operations. The integration process itself may be disruptive to our business and the acquired company’s businesses as it requires coordination of geographically diverse organizations and implementation of new accounting and information technology systems. We believe that most acquisitions will initially have an adverse impact on operating and net income. Acquisitions also frequently involve significant costs related to integrating information technology and accounting and management services and rationalizing personnel levels.services.

 

We complete acquisitions with the expectation that they will result in various benefits, including enhanced or more stable revenues, a strengthened market position, cross-selling opportunities, cost synergies, tax benefits and accretion to our adjusted income per share. Achieving the anticipated benefits of these acquisitions is subject to a number of uncertainties, including the realization of accretive benefits in the timeframe anticipated and whether we can successfully integrate the acquired business. Failure to achieve these anticipated benefits could

result in increased costs, decreases in the amount of expected revenues and diversion of management’s time and energy, which could in turn materially and adversely affect our overall business, financial condition and operating results.

Our success depends upon the retention of our senior management, as well as our ability to attract and retain qualified and experienced employees.

Our continued success is highly dependent upon the efforts of our executive officers and other key employees, including Robert E. Sulentic, our President and Chief Executive Officer. Mr. Sulentic and certain other key employees are not parties to employment agreements with us. We also are highly dependent upon the retention of our property sales and leasing professionals, who generate a significant amount of our revenues, as well as other revenue producing professionals. The departure of any of our key employees, or the loss of a significant number of key revenue producers, if we are unable to quickly hire and integrate qualified replacements, could cause our business, financial condition and results of operations to suffer. Competition for these personnel is significant and we may not be able to successfully recruit, integrate or retain sufficiently qualified personnel. In addition, the growth of our business is largely dependent upon our ability to attract and retain qualified support personnel in all areas of our business. We and our competitors use equity incentives and sign-on and retention bonuses to help attract, retain and incentivize key personnel. As competition is significant for the services of such personnel, the expense of such incentives and bonuses may increase and we may be unable to attract or retain such personnel to the same extent that we have in the past. Any significant decline in, or failure to grow, our stock price may result in an increased risk of loss of these key personnel. If we are unable to attract and retain these qualified personnel, our growth may be limited and our business and operating results could suffer.

 

Our joint venture activities and affiliate program involve unique risks that are often outside of our control and that, if realized, could harm our business.

 

We have utilized joint ventures for commercial investments, select local brokerage and other affiliations both in the United States and internationally, and we may acquire interests in other joint ventures in the future. Under our affiliate program, we enter into contractual relationships with local brokerage, asset services or other operations pursuant to which we license to that operation our name and make available certain of our resources, in exchange for a royalty or economic participation in that operation’s revenue, profits or transactional activity. In many of these joint ventures and affiliations, we may not have the right or power to direct the management and policies of the joint ventures or affiliates, and other participants or operators of affiliates may take action contrary to our instructions or requests and against our policies and objectives. In addition, the other participants and operators may become bankrupt or have economic or other business interests or goals that are inconsistent with ours. If a joint venture participant or affiliate acts contrary to our interest, it could harm our brand, business, results of operations and financial condition.

 

Our real estate investment andco-investment activities in our Global Investment Management as well as Development Services businesses subject us to real estate investment risks which could cause fluctuations in earnings and cash flow.

 

An important part of the strategy for our Global Investment Management business involvesco-investing our capital in certain real estate investments with our clients, and there is an inherent risk of loss of our investments. As of December 31, 2015,2016, we had committed $12.8$31.6 million to fund futureco-investments in our Global Investment Management business, $8.8$25.5 million of which is expected to be funded during 2016.2017. In addition to required future capital contributions, some of theco-investment entities may request additional capital from us and our subsidiaries holding investments in those assets. However, our debt instruments contain restrictions that may limit our ability to provide capital to the entities holding direct or indirect interests inco-investments. The failure to provide these contributions could have adverse consequences to our interests in these investments, including damage to our reputation with ourco-investment partners and clients, as well as the necessity of obtaining alternative funding from other sources that may be on disadvantageous terms for us and the otherco-investors. Participating as aco-investor is an important part of our Global Investment Management business, which might suffer if we were unable to make these investments. Although our debt instruments contain restrictions that limit our ability to provide capital to the entities holding direct or indirect interests in co-investments, we may provide this capital in many instances in further support of the co-investment.

 

Selective investment in real estate projects is an important part of our Development Services business strategy, and there is an inherent risk of loss of our investments. As of December 31, 2015,2016, we had 10 consolidatednine real estate projects with invested equity of $9.1 million.consolidated in our financial statements. In addition, at December 31, 2015,2016, we were

involved as a principal (in most cases,co-investing with our clients) in approximately 60 unconsolidated real estate subsidiaries with invested equity of $121.9 million and had committed additional capital to these unconsolidated subsidiaries of $29.6$23.0 million. As of December 31, 2015,2016, we also guaranteed outstanding notes payable of these unconsolidated subsidiaries with outstanding balances of $12.4$15.7 million.

 

During the ordinary course of our Development Services business, we provide numerous completion and budget guarantees requiring us to complete the relevant project within a specified timeframe and/or within a specified budget, with us potentially being liable for costs to complete in excess of such timeframe or budget. While we generally have “guaranteed maximum price” contracts with reputable general contractors with respect to projects for which we provide these guarantees (which are intended to pass most of the risk to such contractors), there can be no assurance that we will not have to perform under any such guarantees. If we are required to perform under a significant number of such guarantees, it could harm our business, results of operations and financial condition.

Because the disposition of a single significant investment can affect our financial performance in any period, our real estate investment activities could cause fluctuations in our net earnings and cash flow. In many cases, we have limited control over the timing of the disposition of these investments and the recognition of any related gain or loss, or incentive participation fee.

 

Poor performance of the investment programs that our Global Investment Management business manages would cause a decline in our revenue, net income and cash flow and could adversely affect our ability to raise capital for future programs.

 

The revenue, net income and cash flow generated by our Global Investment Management business can be volatile period over period, primarily due to the fact that management, transaction and incentive fees can vary as a result of market movements from one period to another. In the event that any of the investment programs that our Global Investment Management business manages were to perform poorly, our revenue, net income and cash flow could decline because the value of the assets we manage would decrease, which would result in a reduction in some of our management fees, and our investment returns would decrease, resulting in a reduction in the incentive compensation we earn. Moreover, we could experience losses onco-investments of our own capital in such programs as a result of poor performance. Investors and potential investors in our programs continually assess our performance, and our ability to raise capital for existing and future programs and maintaining our current fee structure will depend on our continued satisfactory performance.

 

Our debt instruments impose operating and financial restrictions on us, and in the event of a default, all of our borrowings would become immediately due and payable.

 

We have debt and related debt service obligations. As of December 31, 2015,2016, our total debt, excluding notes payable on real estate (which are generally nonrecourse to us) and warehouse lines of credit (which are recourse only to our wholly-owned subsidiary, CBRE Capital Markets, and are secured by our related warehouse receivables), was approximately $2.7$2.6 billion. For the year ended December 31, 2015,2016, our interest expense was approximately $118.9$144.9 million.

 

Our debt instruments, including our credit agreement, impose, and the terms of any future debt may impose, operating and other restrictions on us and many of our subsidiaries. These restrictions affect, and in many respects limit or prohibit, our ability to:

 

plan for or react to market conditions;

 

meet capital needs or otherwise restrict our activities or business plans; and

 

finance ongoing operations, strategic acquisitions, investments or other capital needs or to engage in other business activities that would be in our interest, including:

 

incurring or guaranteeing additional indebtedness;

paying dividends or making distributions on or repurchases of capital stock;

 

repurchasing equity interests or debt;

 

the payment of dividends or other amounts to us;

 

making investments;

 

transferring or selling assets, including the stock of subsidiaries;

 

engaging in transactions with affiliates;

 

issuing subsidiary equity or entering into consolidations and mergers;

 

creating liens; and

 

entering into sale/leaseback transactions.

Our credit agreement currently requires us to maintain a minimum coverage ratio of EBITDA (as defined in the credit agreement) to total interest expense of 2.00x and a maximum leverage ratio of total debt less available cash to EBITDA (as defined in the credit agreement) of 4.25x as of the end of each fiscal quarter. Our coverage ratio of EBITDA to total interest expense was 11.81x12.73x for the year ended December 31, 2015,2016, and our leverage ratio of total debt less available cash to EBITDA was 1.45x1.18x as of December 31, 2015.2016. Our ability to meet these financial ratios can be affected by events beyond our control, and we cannot give assurance that we will be able to meet those ratios when required. We continue to monitor our projected compliance with these financial ratios and other terms of our credit agreement.

 

A breach of any of these restrictive covenants or the inability to comply with the required financial ratios could result in a default under our debt instruments. If any such default occurs, the lenders under our credit agreement may elect to declare all outstanding borrowings, together with accrued interest and other fees, to be immediately due and payable. The lenders under our credit agreement also have the right in these circumstances to terminate any commitments they have to provide further borrowings. In addition, a default under our credit agreement could trigger a cross default or cross acceleration under our other debt instruments.

 

Our credit agreement is jointly and severally guaranteed by us and substantially all of our material domestic subsidiaries.

 

We have limited restrictions on the amount of additional recourse debt we are able to incur, which may intensify the risks associated with our leverage, including our ability to service our indebtedness. In addition, in the event of a credit-ratings downgrade, our ability to borrow and the costs of that borrowing could be adversely affected.

 

Subject to the maximum amounts of indebtedness permitted by our credit agreement covenants, we are not restricted in the amount of additional recourse debt we are able to incur, and so we may in the future incur such indebtedness in order to finance our operations and investments. In addition, Moody’s Investors Service, Inc. and Standard & Poor’s Ratings Services, a division of The McGraw-Hill Companies, Inc., rate our significant outstanding debt. These ratings, and any downgrades of them, may affect our ability to borrow as well as the costs of our current and future borrowings.

A significant portion of our revenue is seasonal, which could cause our financial results to fluctuate significantly.

A significant portion of our revenue is seasonal. Historically, our revenue, operating income, net income and cash flow from operating activities tend to be lowest in the first calendar quarter, and highest in the fourth calendar quarter of each year. Earnings and cash flow have generally been concentrated in the fourth calendar quarter due to the focus on completing sales, financing and leasing transactions prior to calendaryear-end. This variance among periods makes it difficult to compare our financial condition and results of operations on aquarter-by-quarter basis. In addition, as a result of the seasonal nature of our business, political, economic or other unforeseen disruptions occurring in the fourth quarter that impact our ability to close large transactions may have a disproportionate effect on our financial condition and results of operations.

We are subject to various litigation risks and may face financial liabilities and/or damage to our reputation as a result of litigation.

 

Our businesses are exposed to various litigation risks. In addition, although we maintain insurance coverage for most of this risk, insurance coverage is unavailable at commercially reasonable pricing for certain types of exposures. Accordingly, an adverse result in a litigation against us, or a lawsuit that results in a substantial legal liability for us (and particularly a lawsuit that is not insured), could have a disproportionate and material adverse effect on our business, financial condition and results of operations. In addition, we depend on our business relationships and our reputation for high-caliber professional services to attract and retain clients. As a result, allegations against us, irrespective of the ultimate outcome of that allegation, may harm our professional reputation and as such materially damage our business and its prospects.

A failure to appropriately deal with actual or perceived conflicts of interest could adversely affect our businesses.

Our company has a global platform with different business lines and a broad client base and is therefore subject to numerous potential, actual or perceived conflicts of interests in the provision of services to our existing and potential clients. For example, conflicts may arise from our position as broker to both owners and tenants in commercial real estate lease transactions. We have adopted various policies, controls and procedures to address or limit actual or perceived conflicts, but these policies and procedures may not be adequate and may not be adhered to by our employees. Appropriately dealing with conflicts of interest is complex and difficult and our reputation could be damaged and cause us to lose existing clients or fail to gain new clients if we fail, or appear to fail, to identify, disclose and manage potential conflicts of interest, which could have an adverse effect on our business, financial condition and results of operations. In addition, it is possible that in some jurisdictions regulations could be changed to limit our ability to act for parties where conflicts exist even with informed consent, which could limit our market share in those markets. There can be no assurance that conflicts of interest will not arise in the future that could cause material harm to us.

 

Failure to maintain and execute information technology strategies and ensure that our employees adapt to changes in technology could materially and adversely affect our ability to remain competitive in the market.

 

Our business relies heavily on information technology to deliver services that meet the needs of our clients. If we are unable to effectively execute our information technology strategies or adopt new technologies and processes relevant to our service platform, our ability to deliver high-quality services may be materially impaired. In addition, we make significant investments in new systems and tools to achieve competitive advantages and efficiencies. Implementation of such investments in information technology could exceed estimated budgets and we may experience challenges that prevent new strategies or technologies from being realized according to anticipated schedules. If we are unable to maintain current information technology and processes or encounter delays, or fail to exploit new technologies, then the execution of our business plans may be disrupted. Similarly, our employees require effective tools and techniques to perform functions integral to our business. Failure to successfully provide such tools and systems, or ensure that employees have properly adopted them, could materially and adversely impact our ability to achieve positive business outcomes.

 

Failure to maintain the security of our information and technology networks, including personally identifiable and client information, intellectual property and proprietary business information could significantly adversely affect us.

 

Security breaches and other disruptions of our information and technology networks could compromise our information and intellectual property and expose us to liability, reputational harm and significant remediation costs, which could cause material harm to our business and financial results. In the ordinary course of our business, we collect and store sensitive data, including our proprietary business information and intellectual property, and that of our clients and personally identifiable information of our employees and contractors, in our data centers and on our networks. The secure processing, maintenance and transmission of this information are critical to our operations. Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by third parties or breached due to employee error, malfeasance or other disruptions. A significant actual or potential theft, loss, corruption, exposure, fraudulent use or misuse of client, employee or other personally identifiable or proprietary business data, whether by third parties or as a result of employee malfeasance or otherwise,non-compliance with our contractual or other legal obligations regarding such data or intellectual property or a violation of our privacy and security policies with respect to such data could result in significant remediation and other costs, fines, litigation or regulatory actions against us. Such an event could additionally disrupt our operations and the services we provide to clients, damage our reputation, result in the loss of a competitive advantage, impact our ability to provide timely and accurate financial data and cause a loss of confidence in our services and financial reporting, which could adversely affect our business, revenues, competitive position and investor confidence. Additionally, we increasingly rely on third-party data storage

providers, including cloud storage solution providers, resulting in less direct control over our data. Such third parties are also vulnerable to security breaches and compromised security systems, for which we may not be indemnified and which could materially adversely affect us and our reputation.

Interruption or failure of our information technology, communications systems or data services could impair our ability to provide our services effectively, which could damage our reputation and materially harm our operating results.

 

Our business requires the continued operation of information technology and communication systems and network infrastructure. Our ability to conduct our global business may be materially adversely affected by disruptions to these systems or infrastructure. Our information technology and communications systems are vulnerable to damage or disruption from fire, power loss, telecommunications failure, system malfunctions, computer viruses, cyber-attacks, natural disasters such as hurricanes, earthquakes and floods, acts of war or terrorism, employee errors or malfeasance, or other events which are beyond our control. In addition, the operation and maintenance of these systems and networks is in some cases dependent on third-party technologies, systems and service providers for which there is no certainty of uninterrupted availability. Any of these events could cause system interruption, delays and loss, corruption or exposure of critical data or intellectual property and may also disrupt our ability to provide services to or interact with our clients, and we may not be able to successfully implement contingency plans that depend on communication or travel. Furthermore, any such event could result in substantial recovery and remediation costs and liability to customers, business partners and other third parties. We have disaster recovery plans and backup systems to reduce the potentially adverse effect of such events, but our disaster recovery planning may not be sufficient and cannot account for all eventualities, and a catastrophic event that results in the destruction or disruption of any of our data centers or our critical business or information technology systems could severely affect our ability to conduct normal business operations, and as a result, our future operating results could be materially adversely affected.

 

The infrastructure disruptions we describe above may also disrupt our ability to manage real estate for clients or may adversely affect the value of real estate investments we make on behalf of clients. The buildings we manage for clients, which include some of the world’s largest office properties and retail centers, are used by numerous people daily. As a result, fires, earthquakes, floods, other natural disasters, defects and terrorist attacks can result in significant loss of life, and, to the extent we are held to have been negligent in connection with our management of the affected properties, we could incur significant financial liabilities and reputational harm.

 

Our business relies heavily on the use of commercial real estate data. A portion of this data is purchased or licensed from third-party providers for which there is no certainty of uninterrupted availability. A disruption of our ability to provide data to our professionals and/or our clients or an inadvertent exposure of proprietary data could damage our reputation and competitive position, and our operating results could be adversely affected.

 

We have numerous local and global competitors across all of our business lines and the geographies that we serve, and further industry consolidation could lead to significant future competition.

We compete across a variety of business disciplines within the commercial real estate services and investment industry, including commercial property and corporate facilities management, occupier and property/agency leasing, property sales, valuation, real estate investment management, commercial mortgage origination and servicing, capital markets (structured finance and debt) solutions, development services and proprietary research. Although we are the largest commercial real estate services firm in the world in terms of 2015 revenue, our relative competitive position varies significantly across geographies, property types and services and business lines. Depending on the geography, property type or service or business line, we face competition from other commercial real estate service providers and investment firms, including outsourcing companies that traditionally competed in limited portions of our facilities management business and have expanded their offerings from time to time, in-house corporate real estate departments, developers, institutional lenders, insurance companies, investment banking firms, investment managers and accounting and consulting firms. Some of these firms may have greater financial resources allocated to a particular geography, property type or service or business line than we have allocated that geography, property type, service or business line. In addition, future changes in laws could lead to the entry of other new competitors, such as financial institutions. Although many of our existing competitors are local or regional firms that are smaller than we are, some of these competitors are larger on a

local or regional basis. We are further subject to competition from large national and multi-national firms that have similar service and investment competencies to ours, and it is possible that further industry consolidation could lead to much larger and more formidable competitors globally or in the particular geographies, property types, service or business lines that we serve. There is no assurance that we will be able to compete effectively, to maintain current fee levels or margins, or maintain or increase our market share.

Our goodwill and other intangible assets could become impaired, which may require us to take significantnon-cash charges against earnings.

 

Under current accounting guidelines, we must assess, at least annually and potentially more frequently, whether the value of our goodwill and other intangible assets has been impaired. Any impairment of goodwill or other intangible assets as a result of such analysis would result in anon-cash charge against earnings, and such charge could materially adversely affect our reported results of operations, stockholders’ equity and our stock price. For example, during the year ended December 31, 2013, we recorded a non-amortizable intangible asset impairment of $98.1 million in our Global Investment Management segment. This non-cash write-off was related to a decrease in value of our open-end funds, primarily in Europe. A significant and sustained decline in our future cash flows, a significant adverse change in the economic environment, slower growth rates or if our stock price falls below our net book value per share for a sustained period, could result in the need to perform additional impairment analysis in future periods. If we were to conclude that a future write-down of goodwill or other intangible assets is necessary, then we would record such additional charges, which could materially adversely affect our results of operations.

A failure to appropriately deal with actual or perceived conflicts of interest could adversely affect our businesses.

Our company has a global platform with different business lines and a broad client base and is therefore subject to numerous potential, actual or perceived conflicts of interests in the provision of services to our existing and potential clients. For example, conflicts may arise from our position as broker to both owners and tenants in commercial real estate lease transactions. We have adopted various policies, controls and procedures to address or limit actual or perceived conflicts, but these policies and procedures may not be adequate and may not be adhered to by our employees. Appropriately dealing with conflicts of interest is complex and difficult and our reputation could be damaged and cause us to lose existing clients or fail to gain new clients if we fail, or appear to fail, to identify, disclose and manage potential conflicts of interest, which could have an adverse effect on our business, financial condition and results of operations. In addition, it is possible that in some jurisdictions regulations could be changed to limit our ability to act for parties where conflicts exist even with informed consent, which could limit our market share in those markets. There can be no assurance that conflicts of interest will not arise in the future that could cause material harm to us.

Our businesses, financial condition, results of operations and prospects could be adversely affected by new laws or regulations or by changes in existing laws or regulations or the application thereof. If we fail to comply with laws and regulations applicable to us, or make incorrect determinations in complex tax regimes, we may incur significant financial penalties.

 

We are subject to numerous federal, state, local andnon-U.S. laws and regulations specific to the services we perform in our business. Brokerage of real estate sales and leasing transactions and the provision of asset services and valuation services require us and our employees to maintain applicable licenses in each U.S. state and certainnon-U.S. jurisdictions in which we perform these services. If we and our employees fail to maintain our licenses or conduct these activities without a license, or violate any of the regulations covering our licenses, we may be required to pay fines (including treble damages in certain states) or return commissions received or have our licenses suspended or revoked. A number of our services, including the services provided by our indirect wholly-owned subsidiaries, CBRE Capital Markets and CBRE Global Investors, are subject to regulation by the SEC, FINRA or other self-regulatory organizations and state securities regulators and compliance failures

or regulatory action could adversely affect our business. We could be subject to disciplinary or other actions in the future due to claimed noncompliance with these regulations, which could have a material adverse effect on our operations and profitability.

 

We are also subject to laws of broader applicability, such as tax, securities, environmental and employment laws, including the Fair Labor Standards Act, occupational health and safety regulations and U.S. statewage-and-hour laws. Failure to comply with these requirements could result in the imposition of significant fines by governmental authorities, awards of damages to private litigants and significant amounts paid in legal fees or settlements of these matters.

 

We operate in many jurisdictions with complex and varied tax regimes, and are subject to different forms of taxation resulting in a variable effective tax rate. In addition, from time to time we engage in transactions across different tax jurisdictions. Due to the different tax laws in the many jurisdictions where we operate, we are often required to make subjective determinations. The tax authorities in the various jurisdictions where we carry on business may not agree with the determinations that are made by us with respect to the application of tax law. Such disagreements could result in disputes and, ultimately, in the payment of additional funds to the government authorities in the jurisdictions where we carry on business, which could have an adverse effect on our results of operations. In addition, changes in tax rules or the outcome of tax assessments and audits could have an adverse effect on our results in any particular quarter.

 

As the size and scope of our business has increased significantly during the past several years, both the difficulty of ensuring compliance with numerous licensing and other regulatory requirements and the possible loss resulting fromnon-compliance have increased. The global economic crisis has resulted in increased government and legislative activities, including the introduction of new legislation and changes to rules and regulations, which we expect will continue into the future. New or revised legislation or regulations applicable to our business, both within and outside of the United States, as well as changes in administrations or enforcement priorities may have an adverse effect on our business, including increasing the costs of regulatory compliance or preventing us from providing certain types of services in certain jurisdictions or in connection with certain transactions or clients. We are unable to predict how any of these new laws, rules, regulations and proposals will be implemented or in what form, or whether any additional or similar changes to laws or regulations, including the interpretation or implementation thereof, will occur in the future. Any such action could affect us in substantial and unpredictable ways and could have an adverse effect on our businesses, financial condition, results of operations and prospects.

 

We may be subject to environmental liability as a result of our role as a property or facility manager or developer of real estate.

 

Various laws and regulations impose liability on real property owners or operators for the cost of investigating, cleaning up or removing contamination caused by hazardous or toxic substances at a property. In

our role as a property or facility manager or developer, we could be held liable as an operator for such costs. This liability may be imposed without regard to the legality of the original actions and without regard to whether we knew of, or were responsible for, the presence of the hazardous or toxic substances. If we fail to disclose environmental issues, we could also be liable to a buyer or lessee of a property. If we incur any such liability, our business could suffer significantly as it could be difficult for us to develop or sell such properties, or borrow funds using such properties as collateral. In the event of a substantial liability, our insurance coverage might be insufficient to pay the full damages, or the scope of available coverage may not cover certain of these liabilities. Additionally, liabilities incurred to comply with more stringent future environmental requirements could adversely affect any or all of our lines of business.

 

Cautionary Note on Forward-Looking Statements

 

This Annual Report on Form10-K includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended.

amended, or the Exchange Act. The words “anticipate,” “believe,” “could,” “should,” “propose,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will” and similar terms and phrases are used in this Annual Report on Form10-K to identify forward-looking statements. Except for historical information contained herein, the matters addressed in this Annual Report on Form10-K are forward-looking statements. These statements relate to analyses and other information based on forecasts of future results and estimates of amounts not yet determinable. These statements also relate to our future prospects, developments and business strategies.

 

These forward-looking statements are made based on our management’s expectations and beliefs concerning future events affecting us and are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. These uncertainties and factors could cause our actual results to differ materially from those matters expressed in or implied by these forward-looking statements.

 

The following factors are among those, but are not only those, that may cause actual results to differ materially from the forward-looking statements:

 

disruptions in general economic and business conditions, particularly in geographies where our business may be concentrated;

 

volatility and disruption of the securities, capital and credit markets, interest rate increases, the cost and availability of capital for investment in real estate, clients’ willingness to make real estate or long-term contractual commitments and other factors affecting the value of real estate assets, inside and outside the United States;

 

foreign currency fluctuations;

increases in unemployment and general slowdowns in commercial activity;

 

trends in pricing and risk assumption for commercial real estate services;

 

the effect of significant movements in average cap rates across different property types;

 

a reduction by companies in their reliance on outsourcing for their commercial real estate needs, which would affect our revenues and operating performance;

 

client actions to restrain project spending and reduce outsourced staffing levels;

 

declines in lending activity of U.S. Government Sponsored Enterprises, regulatory oversight of such activity and our mortgage servicing revenue from the U.S. commercial real estate mortgage market;

 

our ability to diversify our revenue model to offset cyclical economic trends in the commercial real estate industry;

 

our ability to attract new user and investor clients;

 

our ability to retain major clients and renew related contracts;

our ability to leverage our global services platform to maximize and sustain long-term cash flow;

 

our ability to maintain EBITDA and adjusted EBITDA margins that enable us to continue investing in our platform and client service offerings;

 

our ability to control costs relative to revenue growth;

 

variationseconomic volatility and market uncertainty globally related to uncertainty surrounding the implementation and effect of the United Kingdom’s referendum to leave the European Union, including uncertainty in historically customary seasonal patternsrelation to the legal and regulatory framework that cause our business notwould apply to perform as expected;the United Kingdom and its relationship with the remaining members of the European Union;

 

changesforeign currency fluctuations;

our ability to retain and incentivize key personnel;

our ability to compete globally, or in domestic and international law and regulatory environments (including relatingspecific geographic markets or business segments that are material to anti-corruption, anti-money laundering, trade sanctions, currency controls and other trade control laws), particularly in Russia, Eastern Europe and the Middle East, due to the rising level of political instability in those regions;us;

 

our ability to identify, acquire and integrate synergistic and accretive businesses;

costs and potential future capital requirements relating to businesses we may acquire;

 

integration challenges arising out of companies we may acquire;

our ability to retain and incentivize producers;

 

the ability of our Global Investment Management business to maintain and grow assets under management and achieve desired investment returns for our investors, and any potential related litigation, liabilities or reputational harm possible if we fail to do so;

 

our ability to manage fluctuations in net earnings and cash flow, which could result from poor performance in our investment programs, including our participation as a principal in real estate investments;

 

our leverage under our debt instruments as well as the limited restrictions therein on our ability to incur additional debt, and the potential increased borrowing costs to us from a credit-ratings downgrade;

 

litigation and its financial and reputational risks to us;

the ability of CBRE Capital Markets to periodically amend, or replace, on satisfactory terms, the agreements for its warehouse lines of credit;

variations in historically customary seasonal patterns that cause our business not to perform as expected;

litigation and its financial and reputational risks to us;

 

our exposure to liabilities in connection with real estate advisory and property management activities and our ability to procure sufficient insurance coverage on acceptable terms;

 

liabilities under guarantees, or for construction defects, that we incur in our Development Services business;

 

our ability to compete globally, or in specific geographic markets or business segments that are material to us;

our and our employees’ ability to execute on, and adapt to, information technology strategies and trends;

changes in domestic and international law and regulatory environments (including relating to anti-corruption, anti-money laundering, trade sanctions, currency controls and other trade control laws), particularly in Russia, Eastern Europe and the Middle East, due to the rising level of political instability in those regions;

 

our ability to comply with laws and regulations related to our global operations, including real estate licensure, tax, labor and employment laws and regulations, as well as the anti-corruption laws and trade sanctions of the U.S. and other countries;

 

our ability to maintain our effective tax rate at or below current levels;

 

changes in applicable tax or accounting requirements, including potential tax reform under the current U.S. administration;

the effect of implementation of new accounting rules and standards; and

the other factors described elsewhere in this Annual Report on Form10-K, included under the headings “Risk Factors”, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” andPolicies,” “Quantitative and Qualitative Disclosures About Market Risk” or as described in the other documents and reports we file with the Securities and Exchange Commission.

 

Forward-looking statements speak only as of the date the statements are made. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. Additional information concerning these and other risks and uncertainties is contained in our other periodic filings with the Securities and Exchange Commission.SEC.

 

Item 1B. Unresolved Staff Comments

 

None.

Item 2. Properties

 

We occupied the following offices, excluding affiliates, as of December 31, 2015:2016:

 

Location

  Sales Offices   Corporate Offices   Total 
  Sales Offices   Corporate Offices   Total 

Americas

   180     3     183     198    3    201 

Europe, Middle East and Africa (EMEA)

   145     1     146     162    1    163 

Asia Pacific

   94     1     95     83    1    84 
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

   419     5     424     443    5    448 
  

 

   

 

   

 

   

 

   

 

   

 

 

 

Some of our offices house employees of bothfrom our Global Investment Management and Development Services segments as well as employees offrom our other business segments. Often, the employees of these segments occupy separate suites in the same building in order to operate the businesses independently with standalone offices. We have provided above office totals by geographic region and not listed all ofrather than by business segment in order to avoid double counting our Global Investment Management and Development Services offices to avoid double counting.offices.

 

In general, these leased offices are fully utilized. The most significant terms of the leasing arrangements for our offices are the length of the lease and the rent. Our leases have terms varying in duration. The rent payable under our office leases varies significantly from location to location as a result of differences in prevailing commercial real estate rates in different geographic locations. Our management believes that no single office lease is material to our business, results of operations or financial condition. In addition, we believe there is adequate alternative office space available at acceptable rental rates to meet our needs, although adverse movements in rental rates in some markets may negatively affect our profits in those markets when we enter into new leases.

 

We do not own any of these offices.

 

Item 3. Legal Proceedings

 

We are a party to a number of pending or threatened lawsuits arising out of, or incident to, our ordinary course of business. We believe that any losses in excess of the amounts accrued therefor as liabilities on our financial statements are unlikely to be significant, but litigation is inherently uncertain and there is the potential for a material adverse effect on our financial statements if one or more matters are resolved in a particular period in an amount materially in excess of what we anticipated.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Stock Price Information

 

Our Class A common stock has traded on the New York Stock Exchange under the symbol “CBG” since June 10, 2004. The applicable high and low prices of our Class A common stock for the last two fiscal years, as reported by the New York Stock Exchange, are set forth below for the periods indicated.

 

  Price Range 

Fiscal Year 2016

  High   Low 

Quarter ending March 31, 2016

  $34.46   $22.74 

Quarter ending June 30, 2016

  $31.31   $24.49 

Quarter ending September 30, 2016

  $30.39   $24.11 

Quarter ending December 31, 2016

  $33.21   $25.40 
  Price Range 

Fiscal Year 2015

  High   Low         

Quarter ending March 31, 2015

  $38.99    $31.75    $38.99   $31.75 

Quarter ending June 30, 2015

  $39.77    $36.36    $39.77   $36.36 

Quarter ending September 30, 2015

  $38.76    $30.85    $38.76   $30.85 

Quarter ending December 31, 2015

  $38.49    $31.14    $38.49   $31.14 

Fiscal Year 2014

        

Quarter ending March 31, 2014

  $28.44    $25.47  

Quarter ending June 30, 2014

  $32.06    $25.84  

Quarter ending September 30, 2014

  $33.77    $29.51  

Quarter ending December 31, 2014

  $35.37    $27.49  

 

The closing share price for our Class A common stock on December 31, 2015,2016, as reported by the New York Stock Exchange, was $34.58.$31.49. As of February 12, 2016,13, 2017, there were 6569 stockholders of record of our Class A common stock.

 

Dividend Policy

 

We have not declared or paid any cash dividends on any class of our common stock since our inception on February 20, 2001, and we do not anticipate declaring or paying any cash dividends on our common stock forin the foreseeable future. We currently intend to retain any future earnings to finance future growth and possibly reduce debt.debt or repurchase common stock. Any future determination to pay cash dividends will be at the discretion of our board of directors and will depend on our financial condition, acquisition or other opportunities to invest capital, results of operations, capital requirements and other factors that the board of directors deems relevant. In addition, our ability to declare and pay cash dividends is restricted by the credit agreement governing our revolving credit facility and senior secured term loan facilities.

 

Recent Sales of Unregistered Securities

 

None.

 

Issuer Purchases of Equity Securities

 

None.

 

Stock Performance Graph

 

The following graph shows our cumulative total stockholder return for the period beginning December 31, 20102011 and ending on December 31, 2015.2016. The graph also shows the cumulative total returns of the Standard & Poor’s 500 Stock Index, or S&P 500 Index, in which we are included, and two industry peer groups.

 

The comparison below assumes $100 was invested on December 31, 20102011 in our Class A common stock and in each of the indices shown and assumes that all dividends were reinvested. Our stock price performance shown in the following graph is not necessarily indicative of future stock price performance.

The new industry peer group is comprised of JLL (formerly Jones Lang LaSalle Incorporated (JLL)Incorporated), a global commercial real estate services company publicly traded in the United States, as well as the following companies that have significant commercial real estate or real estate capital markets businesses within the United States or globally, that in each case are publicly traded in the United States or abroad: BGC Partners (BGCP), which is the publicly traded parent of Newmark Grubb Knight Frank; Colliers International Group Inc. (CIGI), which was spun off from FirstService Corporation (FRSV) during 2015;; HFF, L.P. (HF); Marcus & Millichap, Inc. (MMI), which was added to our peer group to replace Johnson Controls, Inc. (JCI) following our acquisition of the Global Workplace Solutions business from JCI in 2015; and; Savills plc (SVS.L, traded on the London Stock Exchange) and Walker & Dunlop, Inc. (WD). These companies are or include divisions with business lines reasonably comparable to some or all of ours, and which represent our current primary competitors. Our old peer group included FRSV,did not include WD, which was formerly the publicly traded parent of Colliers International before its spin off during 2015; and Johnson Controls, Inc. (JCI), which is no longer consideredadded to our peer after our acquisition of their Global Workplace Solutions businessgroup in 2015.2016.

 

 

(1)*$100 invested on 12/31/1011 in stock or index-including reinvestment ofo f dividends. Fiscal year ending December 31.
(2)

Copyright© 20162017 Standard & Poor’s, a division of The McGraw-Hill Companies Inc. Allo f S&P Global. A ll rights reserved. (www.researchdatagroup.com/S&P.htm)

(3)Old peer group contains companies with the following ticker symbols: BGCP, CIGI, HF, JCI, JLL, MMI, and SVS.L (London).
(4)New peerPeer group contains companies with the following ticker symbols: BGCP, CIGI, HF, JLL, MMI, and SVS.L (London)., and WD.

This graph shall not be deemed incorporated by reference by any general statement incorporating by reference this Form10-K into any filing under the Securities Act or under the Exchange Act, except to the extent that we specifically incorporate this information by reference therein, and shall not otherwise be deemed filed under such Acts.the Securities Act or under the Exchange Act.

 

Item 6. Selected Financial Data

 

The following table sets forth our selected historical consolidated financial information for each of the five years in the period ended December 31, 2015.2016. The statement of operations data, the statement of cash flows data and the other data for the years ended December 31, 2016, 2015 2014 and 20132014 and the balance sheet data as of December 31, 20152016 and 20142015 were derived from our audited consolidated financial statements included elsewhere in this Form10-K. The statement of operations data, the statement of cash flows data and the other data for the years ended December 31, 20122013 and 2011,2012, and the balance sheet data as of December 31, 2014, 2013 2012 and 20112012 were derived from our audited consolidated financial statements that are not included in thisForm10-K.

The selected financial data presented below is not necessarily indicative of results of future operations and should be read in conjunction with our consolidated financial statements and the information included under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Form10-K.

 

  Year Ended December 31,   Year Ended December 31, 
  2015 (1) 2014 2013 2012 2011 (2)   2016 2015 (1) 2014 2013 2012 
  (Dollars in thousands, except share data)   (Dollars in thousands, except share data) 

STATEMENTS OF OPERATIONS DATA:

            

Revenue

  $10,855,810   $9,049,918   $7,184,794   $6,514,099   $5,905,411    $13,071,589  $10,855,810  $9,049,918  $7,184,794  $6,514,099 

Operating income

   835,944    792,254    616,128    585,081    462,862     815,487   835,944   792,254   616,128   585,081 

Interest income

   6,311    6,233    6,289    7,643    9,443     8,051   6,311   6,233   6,289   7,643 

Interest expense

   118,880    112,035    135,082    175,068    150,249     144,851   118,880   112,035   135,082   175,068 

Write-off of financing costs on extinguished debt

   2,685    23,087    56,295    —      —       —     2,685   23,087   56,295   —   

Income from continuing operations

   558,877    513,503    321,798    304,156    240,435     584,064   558,877   513,503   321,798   304,156 

Income from discontinued operations, net of income taxes

   —      —      26,997    631    49,890     —     —     —     26,997   631 

Net income

   558,877    513,503    348,795    304,787    290,325     584,064   558,877   513,503   348,795   304,787 

Net income (loss) attributable to non-controlling interests

   11,745    29,000    32,257    (10,768  51,163     12,091   11,745   29,000   32,257   (10,768

Net income attributable to CBRE Group, Inc.

   547,132    484,503    316,538    315,555    239,162     571,973   547,132   484,503   316,538   315,555 

Income Per Share (3):

      

Income Per Share (2):

      

Basic income per share attributable to CBRE

Group, Inc. shareholders

            

Income from continuing operations attributable to CBRE Group, Inc.

  $1.64   $1.47   $0.95   $0.97   $0.73    $1.71  $1.64  $1.47  $0.95  $0.97 

Income from discontinued operations attributable to CBRE Group, Inc.

   —      —      0.01    0.01    0.02     —     —     —     0.01   0.01 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net income attributable to CBRE Group, Inc.

  $1.64   $1.47   $0.96   $0.98   $0.75    $1.71  $1.64  $1.47  $0.96  $0.98 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Diluted income per share attributable to CBRE Group, Inc. shareholders

            

Income from continuing operations attributable to CBRE Group, Inc.

  $1.63   $1.45   $0.94   $0.96   $0.72    $1.69  $1.63  $1.45  $0.94  $0.96 

Income from discontinued operations attributable to CBRE Group, Inc.

   —      —      0.01    0.01    0.02     —     —     —     0.01   0.01 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Net income attributable to CBRE Group, Inc.

  $1.63   $1.45   $0.95   $0.97   $0.74    $1.69  $1.63  $1.45  $0.95  $0.97 
  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

 

Weighted average shares:

            

Basic

   332,616,301    330,620,206    328,110,004    322,315,576    318,454,191     335,414,831   332,616,301   330,620,206   328,110,004   322,315,576 

Diluted

   336,414,856    334,171,509    331,762,854    327,044,145    323,723,755     338,424,563   336,414,856   334,171,509   331,762,854   327,044,145 

STATEMENTS OF CASH FLOWS DATA:

            

Net cash provided by operating activities

  $651,897   $661,780   $745,108   $291,081   $361,219    $450,315  $651,897  $661,780  $745,108  $291,081 

Net cash used in investing activities

   (1,618,959  (151,556  (464,994  (197,671  (480,255   (7,439  (1,618,959  (151,556  (464,994  (197,671

Net cash provided by (used in) financing activities

   789,548    (232,069  (866,281  (100,689  711,325  

Net cash (used in) provided by financing activities

   (199,643  789,548   (232,069  (866,281  (100,689

OTHER DATA:

            

EBITDA (4)(3)

  $1,297,335   $1,142,252   $982,883   $861,621   $693,261    $1,372,362  $1,297,335  $1,142,252  $982,883  $861,621 

Adjusted EBITDA (3)

  $1,561,003  $1,412,724  $1,166,125  $1,022,255  $918,439 

  As of December 31,   As of December 31, 
  2015   2014   2013   2012   2011   2016   2015   2014   2013   2012 
      (Dollars in thousands)   (Dollars in thousands) 

BALANCE SHEET DATA:

                    

Cash and cash equivalents

  $540,403    $740,884    $491,912    $1,089,297    $1,093,182    $762,576   $540,403   $740,884   $491,912   $1,089,297 

Total assets (5)(4)

   11,017,943     7,568,010     6,998,414     7,809,542     7,219,143     10,779,587    11,017,943    7,568,010    6,998,414    7,809,542 

Long-term debt, including current portion, net (5)(4)

   2,679,539     1,851,012     1,840,680     2,427,605     2,472,686     2,548,137    2,679,539    1,851,012    1,840,680    2,427,605 

Notes payable on real estate, net (5)(4)

   38,258     41,445     130,472     326,012     372,912     25,969    38,258    41,445    130,472    326,012 

Total liabilities (5)(4)

   8,258,873     5,266,612     5,062,408     6,127,730     5,801,980     7,722,342    8,258,873    5,266,612    5,062,408    6,127,730 

Total CBRE Group, Inc. stockholders’ equity

   2,712,652     2,259,830     1,895,785     1,539,211     1,151,481     3,014,487    2,712,652    2,259,830    1,895,785    1,539,211 

 

Note:We have not declared any cash dividends on common stock for the periods shown.

 

(1)On September 1, 2015, CBRE, Inc., our wholly-owned subsidiary, closed on a Stock and Asset Purchase Agreement with Johnson Controls, Inc. (JCI) to acquire JCI’s Global Workplace Solutions (GWS)(JCI-GWS) business (which we refer to as the GWS Acquisition). The results for the year ended December 31, 2015 include the operations of GWSJCI-GWS from September 1, 2015, the date such business was acquired.
(2)In 2011, we acquired the majority of the real estate investment management business of Netherlands-based ING Group N.V. (ING). The acquisitions included substantially all of ING’s Real Estate Investment Management (REIM) operations in Europe and Asia as well as substantially all of Clarion Real Estate Securities (CRES), its U.S.-based global real estate listed securities business (collectively referred to as ING REIM) along with certain CRES co-investments from ING and additional interests in other funds managed by ING REIM Europe and ING REIM Asia. On July 1, 2011, we completed the acquisition of CRES for $332.8 million and CRES co-investments from ING for an aggregate amount of $58.6 million. On October 3, 2011, we completed the acquisition of ING REIM Asia for $45.3 million and three ING REIM Asia co-investments from ING for an aggregate amount of $13.9 million. On October 31, 2011, we completed the acquisition of ING REIM Europe for $441.5 million and one co-investment from ING for $7.4 million. During the year ended December 31, 2012, we also funded nine additional co-investments for an aggregate amount of $34.5 million related to ING REIM Europe. The results for the year ended December 31, 2011 include the operations of CRES, ING REIM Asia and ING REIM Europe from July 1, 2011, October 3, 2011 and October 31, 2011, respectively, the dates each respective business was acquired.
(3)See Income Per Share information in Note 15 of our Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report.
(4)(3)Includes EBITDA related to discontinued operations of $7.9 million $5.6 million and $14.1$5.6 million for the years ended December 31, 2013 2012 and 2011,2012, respectively.

 

EBITDA and adjusted EBITDA are not recognized measurements under accounting principles generally accepted in the United States, or GAAP. When analyzing our operating performance, investors should use these measures in addition to, and not as an alternative for, their most directly comparable financial measure calculated and presented in accordance with GAAP. We generally use thesenon-GAAP financial measures to evaluate operating performance and for other discretionary purposes. We believe these measures provide a more complete understanding of ongoing operations, enhance comparability of current results to prior periods and may be useful for investors to analyze our financial performance because they eliminate the impact of selected charges that may obscure trends in the underlying performance of our business. Because not all companies use identical calculations, our presentation of these measures may not be comparable to similarly titled measures of other companies.

EBITDA represents earnings before net interest expense,write-off of financing costs on extinguished debt, income taxes, depreciation and amortization. Amounts shown for adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles (GAAP)further remove (from EBITDA) the impact of certain cash and when analyzing our operating performance, investors should use EBITDA in additionnon-cash charges related to acquisitions, cost-elimination expenses and not as an alternative for, net income as determined in accordancecertain carried interest incentive compensation (reversal) expense to align with GAAP. Because not all companies use identical calculations, our presentationthe timing of EBITDA may not be comparable to similarly titled measures of other companies.

associated revenue. We generally use EBITDA to evaluate operating performance and for other discretionary purposes, and we believe that this measure provides a more complete understanding of ongoing operations and enhances comparability of current results to prior periods. We further believe that investors may find EBITDAthese measures useful in evaluating our operating performance compared to that of other companies in our industry because EBITDAtheir calculations generally eliminate the effects of acquisitions, which would include impairment charges of goodwill and intangibles created from acquisitions, the effects of financings and income taxes and the accounting effects of capital spending. EBITDA may vary for different companies for reasons unrelated to overall operating performance.

 

EBITDA isand adjusted EBITDA are not intended to be a measuremeasures of free cash flow for our discretionary use because it doesthey do not consider certain cash requirements such as tax and debt service payments. EBITDAThese measures may also differ from the amountamounts calculated under similarly titled definitions in our debt instruments, which amounts are further adjusted to reflect certain other cash andnon-cash charges and are used by us to determine compliance with financial covenants therein and our ability to engage in certain activities, such as incurring additional debt and making certain restricted payments. We also use adjusted EBITDA as a significant component when measuring our operating performance under our employee incentive compensation programs.

EBITDA isand adjusted EBITDA are calculated as follows (dollars in thousands):

 

  Year Ended December 31,   Year Ended December 31, 
  2015   2014   2013   2012   2011   2016 2015   2014   2013   2012 

Net income attributable to CBRE Group, Inc.

  $547,132    $484,503    $316,538    $315,555    $239,162    $571,973  $547,132   $484,503   $316,538   $315,555 

Add:

            

Depreciation and amortization (i)

   314,096     265,101     191,270     170,905     116,930     366,927   314,096    265,101    191,270    170,905 

Non-amortizable intangible asset impairment

   —       —       98,129     19,826     —       —     —      —      98,129    19,826 

Interest expense (ii)

   118,880     112,035     138,379     176,649     153,497     144,851   118,880    112,035    138,379    176,649 

Write-off of financing costs on extinguished debt

   2,685     23,087     56,295     —       —       —     2,685    23,087    56,295    —   

Provision for income taxes (iii)

   320,853     263,759     188,561     186,333     193,115     296,662   320,853    263,759    188,561    186,333 

Less:

            

Interest income

   6,311     6,233     6,289     7,647     9,443     8,051   6,311    6,233    6,289    7,647 
  

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

 

EBITDA (iv)

  $1,297,335    $1,142,252    $982,883    $861,621    $693,261     1,372,362   1,297,335    1,142,252    982,883    861,621 

Adjustments:

      

Integration and other costs related to acquisitions

   125,743   48,865    —      12,591    39,240 

Cost-elimination expenses

   78,456   40,439    —      17,621    17,578 

Carried interest incentive compensation (reversal) expense to align with the timing of associated revenue

   (15,558  26,085    23,873    9,160    —   
  

 

   

 

   

 

   

 

   

 

   

 

  

 

   

 

   

 

   

 

 

Adjusted EBITDA (iv)

  $1,561,003  $1,412,724   $1,166,125   $1,022,255   $918,439 
  

 

  

 

   

 

   

 

   

 

 

 

 (i)Includes depreciation and amortization related to discontinued operations of $0.9 million $1.3 million and $1.2$1.3 million for the years ended December 31, 2013 2012 and 2011,2012, respectively.
 (ii)Includes interest expense related to discontinued operations of $3.3 million $1.6 million and $3.2$1.6 million for the years ended December 31, 2013 2012 and 2011,2012, respectively.
 (iii)Includes provision for income taxes related to discontinued operations of $1.3 million $1.0 million and $4.0$1.0 million for the years ended December 31, 2013 2012 and 2011,2012, respectively.
 (iv)Includes EBITDA related to discontinued operations of $7.9 million $5.6 million and $14.1$5.6 million for the years ended December 31, 2013 2012 and 2011,2012, respectively.
(5)(4)In the third quarter of 2015, we elected to early adopt the provisions of Accounting Standards Update (ASU)2015-03,“Interest – Imputation of Interest (Subtopic835-30): Simplifying the Presentation of Debt Issuance Costs.” This ASU requiresrequired that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability instead of separately being recorded in other assets. As of December 31, 2014, deferred financing costs totaling $25.6 million have beenwere reclassified from other assets and netted against the related debt liabilities to conform with the current year2015 presentation. See Deferred Financing Costs discussion within Note 2 of our Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report. Amounts for 2011, 2012 and 2013 have not been reclassified to conform with the current year presentation.presentation in 2014, 2015 and 2016.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

We are the world’s largest commercial real estate services and investment firm, based on 20152016 revenue, with leading full-service operations in major metropolitan areas throughout the world. We offer a full range ofprovide services to occupiers, owners, lenders and investors in the office, retail, industrial, multifamily and other typeshotel sectors of commercial real estate. As of December 31, 2015, excluding independent affiliates,2016, we operated in more than 400approximately 450 offices worldwide with more than 70,00075,000 employees, excluding independent affiliates, providing commercial real estate services under the “CBRE” brand name, investment management services under the “CBRE Global Investors” brand name and development services under the “Trammell Crow Company” brand name. Our business is focused on several competencies, including commercial property, corporate facilities, project and transaction management, tenant/occupier and property/agency leasing, capital markets solutions (property sales, commercial mortgage brokerage, loan origination sales and servicing, and structured finance)servicing) real estate investment management, valuation, development services and proprietary research. We generate revenue from both management fees (large multi-year portfolio andper-project contracts) and from commissions on transactions. We have been included in theFortune500 since 2008 (ranking #259 in 2016) and among theFortune Most Admired Companies in the real estate sector for fourfive consecutive years.years, including 2017. In 2015,2016, we were ranked second among all companies onbyForbesas theBarron’s500, which evaluates companies on growth 15th best employer in America, and financial performance. Additionally, the International Association of Outsourcing Professionals (IAOP) has ranked us among the top few outsourcing service providers across all industries for five consecutive years. Additionally, we were one of only two companies to be ranked in the top 12 in theBarron’s 500, which evaluates companies on growth and financial performance, in each of 2014, 2015 and 2016.

 

Critical Accounting Policies

 

Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP, which require managementus to make estimates and assumptions that affect reported amounts. The estimates and assumptions are based on historical experience and on other factors that management believeswe believe to be reasonable. Actual results may differ from those estimates. We believe that the following critical accounting policies represent the areas where more significant judgments and estimates are used in the preparation of our consolidated financial statements.

 

Revenue Recognition

 

In order for us to recognize revenue, four basic criteria must be met:

 

existence of persuasive evidence that an arrangement exists;

 

delivery has occurred or services have been rendered;

 

the seller’s price to the buyer is fixed and determinable; and

 

collectability is reasonably assured.

 

Our revenue recognition policies are consistent with these criteria. The judgments involved in revenue recognition include understanding the complex terms of agreements and determining the appropriate time and method to recognize revenue for each transaction based on such terms. Each transaction is evaluated to determine: (i) at what point in time or over what period of time revenue is earned; (ii) whether contingencies exist that impact the timing of recognition of revenue; and (iii) how and when such contingencies will be resolved. The timing of revenue recognition could vary if different judgments were made. Our revenues subject to the most judgment are brokerage commission revenue and incentive-based management and development fees. For a detailed discussion of our revenue recognition policies, see the Revenue Recognition section within Note 2 of the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report on Form10-K, (this or this Annual Report).Report.

In establishing the appropriate provisions for trade receivables, we make assumptions with respect to future collectability. Our assumptions are based on an assessment of a customer’s credit quality as well as subjective factors and trends, including the aging of receivables balances. In addition to these assessments, in general,

outstanding trade accounts receivable amounts that are more than 180 days overdue are evaluated for collectability and fully provided for if deemed uncollectible. Historically, our credit losses have generally been insignificant. However, estimating losses requires significant judgment, and conditions may change or new information may become known after any periodic evaluation. As a result, actual credit losses may differ from our estimates.

 

Goodwill and Other Intangible Assets

 

Our acquisitions require the application of purchase accounting, which results in tangible and identifiable intangible assets and liabilities of the acquired entity being recorded at fair value. The difference between the purchase price and the fair value of net assets acquired is recorded as goodwill. In determining the fair values of assets and liabilities acquired in a business combination, we use a variety of valuation methods including present value, depreciated replacement cost, market values (where available) and selling prices less costs to dispose. We are responsible for determining the valuation of assets and liabilities and for the allocation of purchase price to assets acquired and liabilities assumed.

 

Assumptions must often be made in determining fair values, particularly where observable market values do not exist. Assumptions may include discount rates, growth rates, cost of capital, royalty rates, tax rates and remaining useful lives. These assumptions can have a significant impact on the value of identifiable assets and accordingly can impact the value of goodwill recorded. Different assumptions could result in different values being attributed to assets and liabilities. Since these values impact the amount of annual depreciation and amortization expense, different assumptions could also impact our statement of operations and could impact the results of future asset impairment reviews.

 

We are required to test goodwill and other intangible assets deemed to have indefinite useful lives for impairment at least annually or more often if circumstances or events indicate a change in the impairment status. The goodwill impairment analysis is atwo-step process. The first step used to identify potential impairment involves comparing each reporting unit’s estimated fair value to its carrying value, including goodwill. We use a discounted cash flow approach to estimate the fair value of our reporting units. Management judgment is required in developing the assumptions for the discounted cash flow model. These assumptions include revenue growth rates, profit margin percentages, discount rates, etc. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered to not be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment. The second step of the process involves the calculation of an implied fair value of goodwill for each reporting unit for which step one indicated impairment. The implied fair value of goodwill is determined by measuring the excess of the estimated fair value of the reporting unit as calculated in step one, over the estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. Due to the many variables inherent in the estimation of a business’s fair value and the relative size of our goodwill, if different assumptions and estimates were used, it could have an adverse effect on our impairment analysis.

During the year ended December 31, 2013, we recorded a non-amortizable intangible asset impairment of $98.1 million in our Global Investment Management segment. This non-cash write-off was related to a decrease in value of our open-end funds, primarily in Europe.

 

For additional information on goodwill and intangible asset impairment testing, see Notes 2 5 and 8 of the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method in accordance with the “Accounting for Income Taxes,” Topic of the Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, (Topic 740). Deferred.Deferred tax assets and liabilities are determined based on temporary

differences between the financial reporting and tax basis of assets and liabilities and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured by applying enacted tax rates and laws and are released in the years in which the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized.

 

In November 2015, the FASB issued Accounting Standards Update, or ASU, 2015-17,“Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes” (ASU 2015-17). This ASU requires the offset of all deferred tax assets and liabilities, including valuation allowances, for each tax-paying jurisdiction within each tax-paying component. The net deferred tax must be presented as a single noncurrent amount. ASU 2015-17 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early adoption permitted. Entities may elect to use either a prospective or retrospective transition method. We elected to early adopt the provisions of ASU 2015-17 during the fourth quarter of 2015 and balance sheet amounts as of December 31, 2014 have been reclassified to conform with the current period presentation. As of December 31, 2014, $205.9 million of current deferred tax assets were reclassified to long term deferred tax assets.

Accounting for tax positions requires judgments, including estimating reserves for potential uncertainties. We also assess our ability to utilize tax attributes, including those in the form of carryforwards, for which the benefits have already been reflected in the financial statements. We do not record valuation allowances for deferred tax assets that we believe will be realized in future periods. While we believe the resulting tax balances as of December 31, 20152016 and 20142015 are appropriately accounted for in accordance with Topic 740, as applicable, the ultimate outcome of such matters could result in favorable or unfavorable adjustments to our consolidated financial statements and such adjustments could be material.

 

Our foreign subsidiaries have accumulated $1.4$1.9 billion of undistributed earnings for which we have not recorded a deferred tax liability. Although tax liabilities might result from dividends being paid out of these earnings, or as a result of a sale or liquidation ofnon-U.S. subsidiaries, these earnings are permanently reinvested outside of the United States and we do not have any plans to repatriate them or to sell or liquidate any of ournon-U.S. subsidiaries. To the extent that we are able to repatriate earnings in a tax efficient manner, we would be required to accrue and pay U.S. taxes to repatriate these funds, net of foreign tax credits. Determining our tax liability upon repatriation is not practicable. Cash and cash equivalents owned bynon-U.S. subsidiaries totaled $315.5$408.9 million at December 31, 2015. In 2013, we repatriated $196.2 million. Tax benefits associated with the release of valuation allowances on foreign tax credits of $14.5 million and $4.9 million were recorded in 2013 and 2014, respectively.2016.

 

See Note 13 of the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report for further information regarding income taxes.

 

New Accounting Pronouncements

 

See New Accounting Pronouncements section within Note 2 of the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report.

 

Seasonality

A significant portion of our revenue is seasonal, which an investor should keep in mind when comparing our financial condition and results of operations on aquarter-by-quarter basis. Historically, our revenue, operating income, net income and cash flow from operating activities tend to be lowest in the first quarter, and highest in the fourth quarter of each year. Revenue, earnings and cash flow have generally been concentrated in the fourth calendar quarter due to the focus on completing sales, financing and leasing transactions prior toyear-end.

Inflation

Our commissions and other variable costs related to revenue are primarily affected by commercial real estate market supply and demand, which may be affected by inflation. However, to date, we do not believe that general inflation has had a material impact upon our operations.

Items Affecting Comparability

 

When you read our financial statements and the information included in this Annual Report on Form10-K, you should consider that we have experienced, and continue to experience, several material trends and uncertainties that have affected our financial condition and results of operations that make it challenging to predict our future performance based on our historical results. We believe that the following material trends and uncertainties are crucial to an understanding of the variability in our historical earnings and cash flows and the potential for continued variability in the future.

Macroeconomic Conditions

 

Economic trends and government policies affect global and regional commercial real estate markets as well as our operations directly. These include: overall economic activity and employment growth; interest rate levels and changes in interest rates; the cost and availability of credit; and the impact of tax and regulatory policies. Periods of economic weakness or recession, significantly rising interest rates, fiscal uncertainty, declining

employment levels, decreasing demand for commercial real estate, falling real estate values, disruption to the global capital or credit markets, or the public perception that any of these events may occur, will negatively affect the performance of our business.

 

Compensation is our largest expense and the sales and leasing professionals in our advisory services business generally are paid on a commission and/or bonus basis that correlates with their revenue production. As a result, the negative effect of difficult market conditions on our operating margins is partially mitigated by the inherent variability of our compensation cost structure. In addition, when negative economic conditions have been particularly severe, we have moved decisively to lower operating expenses to improve financial performance, and then have restored certain expenses as economic conditions improved. Nevertheless, adverse global and regional economic trends could pose significant risks to the performance of our operations and our financial condition.

 

Commercial real estate markets have recovered over the past several years, along with the steady improvement in global economic activity, most particularly in the United States. Since 2010, increased U.S. property sales activity has been sustained by gradually improving market fundamentals, low-cost credit availability and increased global and domestic capital flows. During this time, U.S. leasing markets have been marked by increased demand for space, falling vacancies and higher rents. During this time, healthy U.S. property sales activity has been sustained by gradually improving market fundamentals,low-cost credit availability and increased global and domestic capital flows. Property sales volumes slowed in 2016 following several years of strong growth; however, the market remained active. Commercial mortgage services activity rose in 2016 driven by lower interest rates and a favorable lending environment. Lending for multi-family properties in the United States was particularly robust, reflecting strong activity with U.S. Government Sponsored Enterprises (GSEs) as well as a long-term trend of increased renting versus home ownership in the United States.

 

European economies began to emerge from recession in 2013, with most countries returning to positive, albeit modest, economic growth. Reflecting the macro environment,Sales and leasing marketsactivity in Europe has improved across most of Europe were slowfor much of the past two years. An exception is London, where uncertainty in advance of and following the United Kingdom’s referendum to recover, but improved significantly in 2015. Buoyed by low-cost creditleave the European Union, commonly referred to as “Brexit,” constrained occupier and continued capital flows, Europe saw increased property salesinvestor activity in 2015, with higher volumes occurring across more markets, particularly on the continent.2016.

 

In Asia Pacific, the performance of real estate leasing and investment markets has varied from country to country amid slowing economic growth. Strength in Australia hasLeasing and investment market activity was generally compensatedsoft for slower activity elsewheremuch of 2016, but picked up noticeably in the region. In addition, increasingly,fourth quarter. However, local capital has been migratingfrom the Asia-Pacific region continues to migrate to other parts of the world.

 

Real estate investment management and property development markets have been generally favorable with abundant debt and equity capital flows into commercial real estate. However, realReal estate equity securities markets were adversely affectedweakened in 2015 by investorthe fourth quarter of 2016 amid concerns about risingpotentially higher interest rates.

 

The performance of our global sales, leasing,real estate services and real estate investment management and development services operationsbusinesses depends on sustained economic growth and strong job creation; stable, healthy global credit markets; and continued positive business and investor sentiment.

 

Effects of Acquisitions

 

The CompanyWe historically hashave made significant use of strategic acquisitions to add new service competencies, to increase our scale within existing competencies and to expand our presence in various geographic regions around

the world. On September 1,September1, 2015, CBRE, Inc., our wholly-owned subsidiary, closed onpursuant to a Stock and Asset Purchase Agreement (the Purchase Agreement) with Johnson Controls, Inc. (JCI) to acquire, acquired JCI’s Global Workplace Solutions (GWS)(JCI-GWS) business (which we refer to as the GWS Acquisition). The acquired GWSJCI-GWS business iswas a market-leading provider of integrated facilities management solutions for major occupiers of commercial real estate and hashad significant operations around the world. The purchase price was $1.475 billion, paid in cash, withplus adjustments totaling $46.5 million for working capital and other items. We completed the GWS Acquisition in order to advance our strategy of delivering globally integrated services to major occupiers in our Americas, EMEA and Asia Pacific segments. We merged the acquired GWSJCI-GWS business with our existing occupier outsourcing business line, and the new combined business adopted the “Global Workplace Solutions” name.

 

Strategicin-fill acquisitions have also played a key role in expanding our geographic coverage and broadening and strengthening our service offerings. The companies we acquired have generally been regional or

specialty firms that complement our existing platform, within a region, or independent affiliates in which, in some cases, we held a small equity interest. In early 2017, we acquired a leading Software as a Service (SaaS) platform that produces scalable interactive visualization technologies for commercial real estate and a national boutique commercial real estate finance and consulting firm in the United States. During 2016, we acquired our independent affiliate in Norway, a London-based retail property advisor specializing in the luxury goods retail sector and a leading provider of retail project management, shopping center development and tenant coordination services in the United States. We also made an equity investment in a property services firm in Malaysia, acquiring a 49% interest. During 2015, we completed eightin-fill acquisitions, including a Seattle-based leader in capital markets services for affordable housing, a Texas-based commercial real estate firm specializing in retail services, an energy management specialist based in Brookfield, Wisconsin, a Chicago-based location data analytics firm, one of the leading retail real estate services firms in the midwesternMidwestern United States, an advisory, consulting and research firm specializing in the Canadian hospitality and tourism industries and our former independent affiliate companies in Columbia, South Carolina, and Memphis, Tennessee. During 2014, we completed 11 in-fill acquisitions, including our former independent affiliate companies in Thailand, Greenville, South Carolina, Louisville, Kentucky and Oklahoma City and Tulsa, Oklahoma, a commercial real estate service provider in Chicago, a New York-based valuation and advisory business, a technical real estate consulting firm based in Germany, a consulting and advisory firm in the U.S. hotels sector, a shopping center management, leasing and consulting company in Switzerland and project management companies in Germany and Australia.

 

Although weWe believe that strategic acquisitions can significantly decrease the cost, time and commitment of management resources necessary to attain a meaningful competitive position within targeted markets or to expand our presence within our current markets, inmarkets. In general, however, most acquisitions will initially have an adverse impact on our operating and net income. The adverse impact isincome as a result of transaction-related expenditures, whichexpenditures. These include severance, lease termination, transaction and deferred financing costs, among others, and the charges and costs of integrating the acquired business and its financial and accounting systems into our own. In addition, our

Our acquisition structures often include deferred and/or contingent purchase price payments in future periods that are subject to the passage of time or achievement of certain performance metrics and other conditions. As of December 31, 2015,2016, we have accrued deferred consideration totaling $79.7$91.0 million, which wasis included in accounts payable and accrued expenses and in other long-term liabilities in the accompanying consolidated balance sheets set forth in Item 8 of this Annual Report.

 

International Operations

 

We are monitoring the economic and political developments related to Brexit and the potential impact on our businesses in the United Kingdom and the rest of Europe, including, in particular, sales and leasing activity in the United Kingdom, as well as any associated currency volatility impact on our results of operations.

As we continue to increase our international operations through either acquisitions or organic growth, fluctuations in the value of the U.S. dollar relative to the other currencies in which we may generate earnings could adversely affect our business, financial condition and operating results. Our Global Investment Management business has a significant amount of euro-denominated assets under management, or AUM, as well as associated revenue and earnings in Europe, which has recently seen more pronounced (and adverse) movement in the value of the euro against the U.S. dollar. Similarly, the GWSEurope. In addition, our Global Workplace Solutions business also has a significant amount of its revenue and earnings denominated in foreign currencies, such as the euro and the British pound sterling, which has significantly declined in value as compared to the U.S. dollar and euro.other currencies as a

result of Brexit. Fluctuations in foreign currency exchange rates have resulted and may continue to result in corresponding fluctuations in our AUM, revenue and earnings.

During the year ended December 31, 2015,2016, approximately 45%47% of our business was transacted innon-U.S. dollar currencies, the majority of which included the Australian dollar, Brazilian real, British pound sterling, Canadian dollar, Chinese yuan, Danish krone, euro, Hong Kong dollar, Indian rupee, Japanese yen, Mexican peso, Polish zloty, Singapore dollar, Swedish krona, Swiss franc and Swiss franc. Thai baht. The following table sets forth our revenue derived from our most significant currencies (U.S. dollars in thousands):

   Year Ended December 31, 
    2016  2015  2014 

United States dollar

  $6,917,221    52.9 $5,991,826    55.2 $5,027,479    55.6

British pound sterling

   2,008,776    15.4  1,861,199    17.1  1,632,127    18.0

euro

   1,541,461    11.8  1,071,666    9.9  773,753    8.5

Australian dollar

   367,578    2.8  360,284    3.3  359,660    4.0

Canadian dollar

   310,062    2.4  291,273    2.7  319,670    3.5

Indian rupee

   244,087    1.9  171,678    1.6  135,139    1.5

Japanese yen

   212,854    1.6  155,842    1.4  168,574    1.9

Chinese yuan

   207,773    1.6  152,771    1.4  101,790    1.1

Singapore dollar

   173,967    1.3  105,336    1.0  89,343    1.0

Swiss franc

   145,000    1.2  70,415    0.7  22,494    0.2

Hong Kong dollar

   106,869    0.8  85,052    0.8  60,186    0.7

Mexican peso

   84,688    0.6  68,429    0.6  39,371    0.4

Brazilian real

   83,738    0.6  65,844    0.6  77,305    0.9

Polish zloty

   69,949    0.5  49,998    0.5  28,936    0.3

Danish krone

   68,639    0.5  25,673    0.2  11,076    0.1

Swedish krona

   59,603    0.5  32,414    0.3  21,692    0.2

Thai baht

   46,844    0.4  35,456    0.3  13,442    0.1

Other currencies

   422,480    3.2  260,654    2.4  167,881    2.0
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total revenue

  $13,071,589    100.0 $10,855,810    100.0 $9,049,918    100.0
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Although we operate globally, we report our results in U.S. dollars. As a result, the strengthening or weakening of the U.S. dollar may positively or negatively impact our reported results. The following table sets forth our revenue derived from our most significant currencies (dollars in thousands):

   Year Ended December 31, 
    2015  2014  2013 

United States dollar

  $5,991,826     55.2 $5,027,479     55.6 $4,359,277     60.7

British pound sterling

   1,861,199     17.1  1,632,127     18.0  634,375     8.8

euro

   1,071,666     9.9  773,753     8.5  677,258     9.4

Australian dollar

   360,284     3.3  359,660     4.0  322,792     4.5

Canadian dollar

   291,273     2.7  319,670     3.5  324,900     4.5

Indian rupee

   171,678     1.6  135,139     1.5  118,944     1.7

Japanese yen

   155,842     1.4  168,574     1.9  151,050     2.1

Chinese yuan

   152,771     1.4  101,790     1.1  102,643     1.4

Singapore dollar

   105,336     1.0  89,343     1.0  89,509     1.3

Hong Kong dollar

   85,052     0.8  60,186     0.7  60,867     0.8

Swiss franc

   70,415     0.7  22,494     0.2  24,332     0.3

Mexican peso

   68,429     0.6  39,371     0.4  28,688     0.4

Brazilian real

   65,844     0.6  77,305     0.9  91,895     1.3

Other currencies

   404,195     3.7  243,027     2.7  198,264     2.8
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total revenue

  $10,855,810     100.0 $9,049,918     100.0 $7,184,794     100.0
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

For example, we estimate that had the British poundsterling-to-U.S. dollar exchange rates been 10% higher during the year ended December 31, 2015,2016, the net impact would have been an increase inpre-tax income of $7.5$4.9 million. We estimate that hadHad theeuro-to-U.S. dollar exchange rates been 10% higher during the year ended December 31, 2015,2016, the net impact would have been an increase inpre-tax income of $6.3$3.7 million. These hypothetical calculations estimate the impact of translating results into U.S. dollars without giving effect to our hedging activities, and do not include an estimate of the impact that a 10% change in the U.S. dollar against other currencies would have had on our foreign operations.

 

We enter into derivative financial instruments to attempt to protect the value or fix the amount of certain obligations in terms of our reporting currency, the U.S. dollar. In March 2014, we began a foreign currency exchange forward hedging program (which expired in December 2016) by entering into foreign currency exchange forward contracts, including agreements to buy U.S. dollars and sell Australian dollars, British pound sterling, Canadian dollars, euros and Japanese yen. The purpose of these forward contracts iswas to attempt to mitigate the risk of fluctuations in foreign currency exchange rates that would adversely impact some of our foreign currency denominated EBITDA. Hedge accounting was not elected for any of these contracts. As such, changes in the fair values of these contracts arewere recorded directly in earnings. Included in the consolidated statement of operations set forth in Item 8 of this Annual Report were net gains of $7.7 million , $24.2 million and $5.3 million from foreign currency exchange forward contracts for the years ended December 31, 2016, 2015 and 2014, respectively.

We also routinely monitor our exposure to currency exchange rate changes in connection with certain transactions and sometimes enter into As of December 31, 2016, we had no foreign currency exchange option and forward contracts outstanding as the program has been terminated. We do not intend to limithedge our exposure to such transactions, as appropriate. In the ordinary course of business, we also sometimes utilize derivative financial instruments in the form of foreign currency exchange contracts to attempt to mitigate foreign currency exchange exposure resulting from intercompany loans. The net impact on our earnings resulting from gains and/or losses associated with these foreign currency exchange option and forward contracts has not been significant.denominated EBITDA in 2017.

Due to the constantly changing currency exposures to which we are subject and the volatility of currency exchange rates, we cannot predict the effect of exchange rate fluctuations upon future operating results. In addition, fluctuations in currencies relative to the U.S. dollar may make it more difficult to performperiod-to-period comparisons of our reported results of operations. Our international operations also are subject to, among other things, political instability and changing regulatory environments, which affects the currency markets and which as a result may adversely affect our future financial condition and results of operations. We routinely monitor these risks and related costs and evaluate the appropriate amount of oversight to allocate towards business activities in foreign countries where such risks and costs are particularly significant.

Seasonality

 

A significant portion of our revenue is seasonal, which an investor should keep in mind when comparing our financial condition and results of operations on a quarter-by-quarter basis. Historically, our revenue, operating income, net income and cash flow from operating activities tend to be lowest in the first calendar quarter, and highest in the fourth calendar quarter of each year. Earnings and cash flow have generally been concentrated in the fourth calendar quarter due to the focus on completing sales, financing and leasing transactions prior to calendar year-end.

Inflation

Our commissions and other variable costs related to revenue are primarily affected by real estate market supply and demand, which may be affected by general economic conditions including inflation. However, to date, we do not believe that general inflation has had a material impact upon our operations.

Results of Operations

 

The following table sets forth items derived from our consolidated statements of operations for the years ended December 31, 2016, 2015 and 2014 and 2013:(dollars in thousands):

 

   Year Ended December 31, 
   2015  2014  2013 
   (Dollars in thousands) 

Revenue

  $10,855,810    100.0 $9,049,918     100.0 $7,184,794     100.0

Costs and expenses:

       

Cost of services

   7,082,932    65.2    5,611,262     62.0    4,189,389     58.3  

Operating, administrative and other

   2,633,609    24.3    2,438,960     27.0    2,104,310     29.3  

Depreciation and amortization

   314,096    2.9    265,101     2.9    190,390     2.6  

Non-amortizable intangible asset impairment

   —      —      —       —      98,129     1.4  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total costs and expenses

   10,030,637    92.4    8,315,323     91.9    6,582,218     91.6  

Gain on disposition of real estate

   10,771    0.1    57,659     0.7    13,552     0.2  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Operating income

   835,944    7.7    792,254     8.8    616,128     8.6  

Equity income from unconsolidated subsidiaries

   162,849    1.5    101,714     1.1    64,422     0.9  

Other (loss) income

   (3,809  —      12,183     0.1    13,523     0.2  

Interest income

   6,311    —      6,233     0.1    6,289     0.1  

Interest expense

   118,880    1.1    112,035     1.2    135,082     1.9  

Write-off of financing costs on extinguished debt

   2,685    —      23,087     0.3    56,295     0.8  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Income from continuing operations before provision for income taxes

   879,730    8.1    777,262     8.6    508,985     7.1  

Provision for income taxes

   320,853    3.0    263,759     2.9    187,187     2.6  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Income from continuing operations

   558,877    5.1    513,503     5.7    321,798     4.5  

Income from discontinued operations, net of income taxes

   —      —      —       —      26,997     0.4  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Net income

   558,877    5.1    513,503     5.7    348,795     4.9  

Less: Net income attributable to non-controlling interests

   11,745    0.1    29,000     0.3    32,257     0.5  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Net income attributable to CBRE Group, Inc.

  $547,132    5.0 $484,503     5.4 $316,538     4.4
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

EBITDA (1)

  $1,297,335    12.0 $1,142,252     12.6 $982,883     13.7
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

EBITDA, as adjusted (1)

  $1,412,724    13.0 $1,166,125     12.9 $1,022,255     14.2
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

(1)Includes EBITDA related to discontinued operations of $7.9 million for the year ended December 31, 2013.
   Year Ended December 31, 
   2016  2015  2014 

Revenue:

       

Fee revenue

  $8,717,126    66.7 $7,730,337   71.2 $6,791,292    75.0

Pass through costs also recognized as revenue

   4,354,463    33.3  3,125,473   28.8  2,258,626    25.0
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total revenue

   13,071,589    100.0  10,855,810   100.0  9,049,918    100.0
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Costs and expenses:

       

Cost of services

   9,123,727    69.8  7,082,932   65.2  5,611,262    62.0

Operating, administrative and other

   2,781,310    21.3  2,633,609   24.3  2,438,960    27.0

Depreciation and amortization

   366,927    2.8  314,096   2.9  265,101    2.9
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total costs and expenses

   12,271,964    93.9  10,030,637   92.4  8,315,323    91.9

Gain on disposition of real estate

   15,862    0.1  10,771   0.1  57,659    0.7
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Operating income

   815,487    6.2  835,944   7.7  792,254    8.8

Equity income from unconsolidated subsidiaries

   197,351    1.5  162,849   1.5  101,714    1.1

Other income (loss)

   4,688    —     (3,809  —     12,183    0.1

Interest income

   8,051    0.1  6,311   —     6,233    0.1

Interest expense

   144,851    1.1  118,880   1.1  112,035    1.2

Write-off of financing costs on extinguished debt

   —      —     2,685   —     23,087    0.3
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Income before provision for income taxes

   880,726    6.7  879,730   8.1  777,262    8.6

Provision for income taxes

   296,662    2.2  320,853   3.0  263,759    2.9
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net income

   584,064    4.5  558,877   5.1  513,503    5.7

Less: Net income attributable tonon-controlling interests

   12,091    0.1  11,745   0.1  29,000    0.3
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Net income attributable to CBRE Group, Inc.

  $571,973    4.4 $547,132   5.0 $484,503    5.4
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

EBITDA

  $1,372,362    10.5 $1,297,335   12.0 $1,142,252    12.6
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Adjusted EBITDA

  $1,561,003    11.9 $1,412,724   13.0 $1,166,125    12.9
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

 

Fee revenue, EBITDA represents earnings before net interest expense, write-off of financing costs on extinguished debt, income taxes, depreciation and amortization. Amounts shown foradjusted EBITDA as adjusted (which we also refer to as “Normalized EBITDA”), further remove (from EBITDA) the impact of certain cash and non-cash charges related to acquisitions, as well as certain carried interest incentive compensation expense. Neither EBITDA nor EBITDA, as adjusted, is aare not recognized measurementmeasurements under U.S. generally accepted accounting principles, or GAAP, and whenGAAP. When analyzing our operating performance, investors should use themthese measures in addition to, and not as an alternative for, net income as determinedtheir most directly comparable financial measure calculated and presented in accordance with GAAP. Because not all companies use identical calculations, our presentation of these measures may not be comparable to similarly titled measures of other companies.We

We generally use thesenon-GAAP financial measures to evaluate operating performance and for other discretionary purposes, and wepurposes. We believe that these measures provide a more complete understanding of ongoing operations, enhance comparability of current results to prior periods and may be useful for investors to analyze our financial performance because they eliminate the impact of selected charges that may obscure trends in the underlying performance of our business. Because not all companies use identical calculations, our presentation of fee revenue, EBITDA and adjusted EBITDA may not be comparable to similarly titled measures of other companies.

Fee revenue is gross revenue less both client reimbursed costs largely associated with employees that are dedicated to client facilities and subcontracted vendor work performed for clients. We believe that investors may find this measure useful to analyze the company’s overall financial performance because it excludes costs reimbursable by clients, and as such provides greater visibility into the underlying performance of our business.

EBITDA represents earnings before net interest expense,write-off of financing costs on extinguished debt, income taxes, depreciation and amortization. Amounts shown for adjusted EBITDA further remove (from EBITDA) the impact of certain cash andnon-cash charges related to acquisitions, cost-elimination expenses and certain carried interest incentive compensation (reversal) expense to align with the timing of associated revenue. We believe that investors may find these measures useful in evaluating our operating performance compared to that of other companies in our industry because their calculations generally eliminate the effects of acquisitions, which would include impairment charges of goodwill and intangibles created from acquisitions, the effects of financings and income taxes and the accounting effects of capital spending. EBITDA and EBITDA, as adjusted, may vary for different companies for reasons unrelated to overall operating performance.

 

These measuresEBITDA and adjusted EBITDA are not intended to be measures of free cash flow for our discretionary use because they do not consider certain cash requirements such as tax and debt service payments. These measures may also differ from the amounts calculated under similarly titled definitions in our debt instruments, which amounts are further adjusted to reflect certain other cash andnon-cash charges and are used by us to determine compliance with financial covenants therein and our ability to engage in certain activities, such as incurring additional debt and making certain restricted payments. We also use adjusted EBITDA as adjusted, as a significant component when measuring our operating performance under our employee incentive compensation programs.

 

EBITDA and adjusted EBITDA as adjusted, are calculated as follows:follows (dollars in thousands):

 

   Year Ended December 31, 
   2015   2014   2013 
   (Dollars in thousands) 

Net income attributable to CBRE Group, Inc.

  $547,132    $484,503    $316,538  

Add:

      

Depreciation and amortization (1)

   314,096     265,101     191,270  

Non-amortizable intangible asset impairment

   —       —       98,129  

Interest expense (2)

   118,880     112,035     138,379  

Write-off of financing costs on extinguished debt

   2,685     23,087     56,295  

Provision for income taxes (3)

   320,853     263,759     188,561  

Less:

      

Interest income

   6,311     6,233     6,289  
  

 

 

   

 

 

   

 

 

 

EBITDA (4)

  $1,297,335    $1,142,252    $982,883  

Adjustments:

      

Cost containment expenses

   40,439     —       17,621  

Carried interest incentive compensation expense to match current period revenue

   26,085     23,873     9,160  

Integration and other acquisition related costs

   48,865     —       12,591  
  

 

 

   

 

 

   

 

 

 

EBITDA, as adjusted (4)

  $1,412,724    $1,166,125    $1,022,255  
  

 

 

   

 

 

   

 

 

 
   Year Ended December 31, 
   2016   2015   2014 

Net income attributable to CBRE Group, Inc.

  $571,973   $547,132   $484,503 

Add:

      

Depreciation and amortization

   366,927    314,096    265,101 

Interest expense

   144,851    118,880    112,035 

Write-off of financing costs on extinguished debt

   —      2,685    23,087 

Provision for income taxes

   296,662    320,853    263,759 

Less:

      

Interest income

   8,051    6,311    6,233 
  

 

 

   

 

 

   

 

 

 

EBITDA

   1,372,362    1,297,335    1,142,252 

Adjustments:

      

Integration and other costs related to acquisitions

   125,743    48,865    —   

Cost-elimination expenses (1)

   78,456    40,439    —   

Carried interest incentive compensation (reversal) expense to align with the timing of associated revenue

   (15,558   26,085    23,873 
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $1,561,003   $1,412,724   $1,166,125 
  

 

 

   

 

 

   

 

 

 

 

 (1)Includes depreciation

Represents cost-elimination expenses relating to a program initiated in the fourth quarter of 2015 and amortizationcompleted in the third quarter of 2016 (our cost-elimination project) to reduce the company’s global

cost structure after several years of significant revenue and related to discontinued operations of $0.9 million forcost growth. Cost-elimination expenses incurred during the year ended December 31, 2013.

(2)Includes interest expense2016 consisted of $73.6 million of severance costs related to discontinued operationsheadcount reductions in connection with the program and $4.9 million of $3.3 million forthird-party contract termination costs. Cost-elimination expenses incurred during the year ended December 31, 2013.
(3)Includes provision for income taxes2015 consisted of $32.6 million of severance costs related to discontinued operationsheadcount reductions in connection with the program and $7.8 million of $1.3 millionthird-party contract termination costs. The total amount for the year ended December 31, 2013.each period does have a cash impact.

(4)Includes EBITDA related to discontinued operations of $7.9 million for the year ended December 31, 2013.

Year Ended December 31, 2016 Compared to Year Ended December 31, 2015

We reported consolidated net income of $572.0 million for the year ended December 31, 2016 on revenue of $13.1 billion as compared to consolidated net income of $547.1 million on revenue of $10.9 billion for the year ended December 31, 2015.

Our revenue on a consolidated basis for the year ended December 31, 2016 increased by $2.2 billion, or 20.4%, as compared to the year ended December 31, 2015. This increase was largely due to contributions from the GWS Acquisition, which added $1.8 billion of revenue, with a full year of activity reflected in the current year versus only four months of activity in 2015. Additionally, the revenue increase reflects strong organic growth, fueled by higher occupier outsourcing revenue (excluding the impact of the GWS Acquisition, up 14.0%), as well as increased leasing (up 6.7%), commercial mortgage brokerage (up 19.1%) and sales (up 1.4%) activity. These increases were partially offset by lower carried interest revenue in the current year as well as foreign currency translation, which had a $277.8 million negative impact on total revenue during the year ended December 31, 2016 versus the same period in 2015, primarily driven by weakness in the British pound sterling.

Our cost of services on a consolidated basis increased by $2.0 billion, or 28.8%, during the year ended December 31, 2016 as compared to same period in 2015. This increase was primarily due to higher costs associated with our occupier outsourcing business, particularly due to the GWS Acquisition. In addition, our sales professionals generally are paid on a commission basis, which substantially correlates with our transaction revenue performance. Accordingly, the increase in sales and lease transaction revenue led to a corresponding increase in commission expense. We also incurred $18.9 million of additional costs in 2016 versus 2015 in connection with our cost-elimination project that began in the fourth quarter of 2015 and ended in the third quarter of 2016 to enhance margins and reduce our global cost structure going forward (the expenses of which primarily consisted of severance costs related to headcount reductions and third-party contract termination costs). These increases were partially offset by foreign currency translation, which had a $205.5 million positive impact on cost of services during the year ended December 31, 2016. Cost of services as a percentage of revenue increased from 65.2% for the year ended December 31, 2015 to 69.8% for the year ended December 31, 2016, largely due to the GWS Acquisition. Excluding activity associated with the acquiredJCI-GWS business, cost of services as a percentage of revenue was 62.5% for the year ended December 31, 2015, compared to 64.0% for the year ended December 31, 2016. This increase was partly driven by the aforementioned increase in costs incurred in connection with our cost-elimination project in 2016 and lowernon-commissionable revenue in the current year. In addition, outsourcing revenue (excluding the impact of the GWS Acquisition), which has a lower margin than sales and lease transaction revenue, was a lower percentage of revenue in 2015 than in 2016.

Our operating, administrative and other expenses on a consolidated basis increased by $147.7 million, or 5.6%, during the year ended December 31, 2016 as compared to the year ended December 31, 2015. The increase was mostly driven by costs associated with the GWS Acquisition. Also contributing to the variance were higher worldwide payroll-related costs (particularly bonuses largely attributable to improved results, most notably in our Development Services segment). Lastly, we incurred an additional $19.1 million of costs in 2016 versus 2015 in connection with our cost-elimination project. These items were partly offset by lower carried interest expense as well as foreign currency, which had a net $46.2 million positive impact on total operating expenses during the year ended December 31, 2016, including $10.9 million of unfavorable foreign currency transaction activity over the same period last year, much of which related to hedging activities, that was more than offset by a $57.1 million positive impact from foreign currency translation. Operating expenses as a percentage of revenue

decreased from 24.3% for the year ended December 31, 2015 to 21.3% for the year ended December 31, 2016, primarily due to the GWS Acquisition. Excluding activity associated with the acquiredJCI-GWS business, operating expenses as a percentage of revenue was 25.7% for the year ended December 31, 2015 as compared to 24.7% for the same period in 2016, partly driven by the lower carried interest expense in the current year.

Our depreciation and amortization expense on a consolidated basis increased by $52.8 million, or 16.8%, during the year ended December 31, 2016 as compared to the same period in 2015. This increase was primarily attributable to higher amortization expense related to intangibles acquired in the GWS Acquisition, with a full year of amortization reflected in the current year versus only four months of amortization in 2015. A rise in depreciation expense during the year ended December 31, 2016 driven by technology-related capital expenditures also contributed to the increase.

Our equity income from unconsolidated subsidiaries on a consolidated basis increased by $34.5 million, or 21.2%, for the year ended December 31, 2016 as compared to the same period in 2015, primarily driven by higher equity earnings associated with gains on property sales reported in our Development Services segment.

Our consolidated interest expense increased by $26.0 million, or 21.8%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015. This increase was primarily driven by interest expense in the current year associated with $600.0 million of 4.875% senior notes issued in August 2015 as well as higher interest expense associated with borrowings under our amended and restated credit agreement dated January 9, 2015 (2015 Credit Agreement) due to an increase in interest rates.

Ourwrite-off of financing costs on extinguished debt on a consolidated basis was $2.7 million for the year ended December 31, 2015. These costs included thewrite-off of $1.7 million of unamortized deferred financing costs associated with our prior credit agreement dated March 28, 2013, as amended (2013 Credit Agreement), and $1.0 million of fees incurred in connection with our 2015 Credit Agreement.

Our provision for income taxes on a consolidated basis was $296.7 million for the year ended December 31, 2016 as compared to $320.9 million for the same period in 2015. Our effective tax rate, after adjustingpre-tax income to remove the portion attributable tonon-controlling interests, decreased to 34.1% for the year ended December 31, 2016 compared to 37.0% for the year ended December 31, 2015. We experienced a favorable change in earnings mix in the current year, with 60% of our earnings, after removing the portion attributable tonon-controlling interests, from the United States for 2016 versus 68% for 2015. In addition, we realized certain discrete tax benefits in the current year that were not applicable in 2015. These items were offset, in part, by higher losses sustained in the current year in jurisdictions where no tax benefit could be provided.

Year Ended December 31, 2015 Compared to Year Ended December 31, 2014

 

We reported consolidated net income of $547.1 million for the year ended December 31, 2015 on revenue of $10.9 billion as compared to consolidated net income of $484.5 million on revenue of $9.0 billion for the year ended December 31, 2014.

 

Our revenue on a consolidated basis for the year ended December 31, 2015 increased by $1.8 billion, or 20.0%, as compared to the year ended December 31, 2014. This increase was in part due to contributions from the GWS Acquisition sincefrom September 1, 2015 through December 31, 2015. Additionally, the revenue increase also reflects strong organic growth, fueled by higher worldwide property, facilities and project management feesoccupier outsourcing revenue (excluding the impact of the GWS Acquisition, up 15.9%15.4%) and property management fees (up 17.5%), as well as increased sales (up 17.9%) and leasing (up 11.5%) activity. An increase in global appraisal revenue (up 18.6%) and commercial mortgage brokerage activity in our Americas segment (up 28.5%) also contributed to the positive variance. Foreign currency translation had a $536.4 million negative impact on total revenue during the year ended December 31, 2015, primarily driven by weakness in the Australian dollar, Brazilian real, British pound sterling, Canadian dollar, euro and Japanese yen during the year ended December 31, 2015 versus the year ended December 31, 2014.

Our cost of services on a consolidated basis increased by $1.5 billion, or 26.2%, during the year ended December 31, 2015 as compared to the year ended December 31, 2014. This increase was primarily due to higher costs associated with our globaloccupier outsourcing and property and facilities management businesses, particularly due to the GWS Acquisition. In addition, as previously mentioned, our sales professionals generally are paid on a commission basis, which substantially correlates with our transaction revenue performance. Accordingly, the increase in sales and lease transaction revenue led to a corresponding increase in commission expense. Lastly, we incurred $18.3 million of costs in connection with a project to eliminate costs to enhance margins going forward.our cost-elimination project. These increases were partially offset by foreign currency translation, which had a $318.4 million positive impact on cost of services during the year ended December 31, 2015. Cost of services as a percentage of revenue increased from 62.0% for the year ended December 31, 2014 to 65.2% for the year ended December 31, 2015, largely due to the GWS Acquisition. Excluding activity associated with the acquired GWSJCI-GWS business, cost of services as a percentage of revenue was 62.0% for the year ended December 31, 2014, compared to 62.5% for the year ended December 31, 2015, compared to 62.0% for the year ended December 31, 2014.2015.

 

Our operating, administrative and other expenses on a consolidated basis increased by $194.6 million, or 8.0%, during the year ended December 31, 2015 as compared to the year ended December 31, 2014. The increase was partly driven by costs associated with the GWS Acquisition. Also contributing to the variance were higher worldwide payroll-related costs (including bonuses) attributable to increased headcount and improved results as well as higher consulting, marketing and travel costs. Lastly, we incurred $22.1 million of costs in connection with the project to eliminate costs to enhance margins going forward.our cost-elimination project. These increases were partially mitigated by an $8.6 million asset impairment charge incurred in our Americas segment induring the prior year ended December 31, 2014, which did not recur induring the current year ended December 31, 2015, and foreign currency movement. Foreign currency translation had a $162.3 million positive impact on total operating expenses during the year ended December 31, 2015 and there was an improvement of $20.7 million in foreign currency transaction activity over the prior year ended December 31, 2014, much of which related to hedging activities. Operating expenses as a percentage of revenue decreased from 27.0% for the year ended December 31, 2014 to 24.3% for the year ended December 31, 2015, partially due to the GWS Acquisition. Excluding activity associated with the acquired GWSJCI-GWS business, operating expenses as a percentage of revenue was 25.7% for the year ended December 31, 2015 as compared to 27.0% for the year ended December 31, 2014 reflectingas compared to 25.7% for the operating leverage inherent in our business.year ended December 31, 2015.

 

Our depreciation and amortization expense on a consolidated basis increased by $49.0 million, or 18.5%, during the year ended December 31, 2015 as compared to the year ended December 31, 2014. This increase was primarily attributable to higher amortization expense relative to intangibles acquired in the GWS Acquisition as well as increased amortization expense associated with mortgage servicing rights. A rise in depreciation expense during the year ended December 31, 2015 driven by technology-related capital expenditures also contributed to the increase.

Our gain on disposition of real estate on a consolidated basis was $10.8 million for the year ended December 31, 2015 compared to $57.7 million for the year ended December 31, 2014. These gains resulted from activity within our Global Investment Management and Development Services segments.

 

Our equity income from unconsolidated subsidiaries on a consolidated basis increased by $61.1 million, or 60.1%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014, primarily driven by higher equity earnings associated with gains on property sales reported in our Development Services segment.

 

Our other loss on a consolidated basis was $3.8 million for the year ended December 31, 2015 compared to other income on a consolidated basis of $12.2 million for the year ended December 31, 2014. This activity primarily relates to net realized and unrealized gains and losses attributable to co-investments in our real estate securities business.

Our consolidated interest income was $6.3 million for the year ended December 31, 2015 versus $6.2 million for the year ended December 31, 2014.

Our consolidated interest expense increased by $6.8 million, or 6.1%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. This increase was primarily driven by higher interest expense induring the current year ended December 31, 2015 associated with $600.0 million of 4.875% senior notes issued in August 2015 as well as the 5.25% senior notes issued in September 2014 and December 2014 of $300.0 million and $125.0 million, respectively. These increases were partially offset by lower interest expense associated with $350.0 million of 6.625% senior notes, which were redeemed in full in October 2014, as well as lower interest expense due to a decrease in notes payable on real estate induring the current year.year ended December 31, 2015.

Ourwrite-off of financing costs on extinguished debt on a consolidated basis was $2.7 million for the year ended December 31, 2015 compared to $23.1 million for the year ended December 31, 2014. The costs incurred during the current year ended December 31, 2015 included thewrite-off of $1.7 million of unamortized deferred financing costs associated with our credit agreement dated March 28, 2013, as amended (our 2013 Credit Agreement),Agreement, and $1.0 million of fees incurred in connection with our amended and restated credit agreement dated January 9, 2015, as amended (our 2015 Credit Agreement).Agreement. The costs incurred induring the prior year ended December 31, 2014 primarily related to costs associated with the redemption in full of our 6.625% senior notes, including a $17.4 million early extinguishment premium and thewrite-off of $5.7 million of previously deferred financing costs. See Note 10 of the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report for more information on such credit agreements.

 

Our provision for income taxes on a consolidated basis was $320.9 million for the year ended December 31, 2015 compared to $263.8 million for the year ended December 31, 2014. This increase was driven by the significant growth inpre-tax income during the year ended December 31, 2015. Our effective tax rate, after adjustingpre-tax income to remove the portion attributable tonon-controlling interests, increased to 37.0% for the year ended December 31, 2015 compared to 35.3% for the year ended December 31, 2014. This increase was largely due to the reversal of accrued taxes, interest and penalties related to settled positions, which had a favorable impact on the 2014 effective tax rate and did not recur in 2015.

Our net income attributable to non-controlling interests on a consolidated basis was $11.7 million for the year ended December 31, 2015 as compared to $29.0 million for the year ended December 31, 2014. This activity primarily reflects our non-controlling interests’ share of income within our Global Investment Management and Development Services segments.

Year Ended December 31, 2014 Compared to Year Ended December 31, 2013

 

We reported consolidated net income of $484.5 million for the year ended December 31, 2014 on revenue of $9.0 billion as compared to consolidated net income of $316.5 million on revenue of $7.2 billion for the year ended December 31, 2013.

Our revenue on a consolidated basis for the year ended December 31, 2014 increased by $1.9 billion, or 26.0%, as compared to the year ended December 31, 2013. This increase was in part due to contributions from our acquisition of Norland Managed Services Ltd in 2013 (the Norland Acquisition). However, the revenue increase also reflects strong organic growth, fueled by higher worldwide property, facilities and project management fees (excluding the impact of the Norland Acquisition, up 15.8%), increased sales (up 19.7%) and leasing (up 16.2%) activity. Foreign currency translation had a $53.5 million negative impact on total revenue during the year ended December 31, 2014, primarily driven by weakness in the Australian dollar, Brazilian real, Canadian dollar, Indian rupee and Japanese yen, partially offset by strength in the British pound sterling, during the year ended December 31, 2014 versus the year ended December 31, 2013.

Our cost of services on a consolidated basis increased by $1.4 billion, or 33.9%, during the year ended December 31, 2014 as compared to the year ended December 31, 2013. This increase was primarily due to higher costs associated with our global property and facilities management businesses, particularly due to the Norland Acquisition. In addition, as previously mentioned, our sales professionals generally are paid on a commission basis, which substantially correlates with our transaction revenue performance. Accordingly, the increase in sales and lease transaction revenue led to a corresponding increase in commission expense. Foreign currency translation had a $35.3 million positive impact on cost of services during the year ended December 31, 2014. Cost of services as a percentage of revenue increased from 58.3% for the year ended December 31, 2013 to 62.0% for the year ended December 31, 2014, largely due to the Norland Acquisition. Excluding activity associated with Norland, cost of services as a percentage of revenue was 59.4% for the year ended December 31, 2014, compared to 58.3% for the year ended December 31, 2013.

Our operating, administrative and other expenses on a consolidated basis increased by $334.7 million, or 15.9%, during the year ended December 31, 2014 as compared to the year ended December 31, 2013. The increase was partly driven by costs associated with the Norland Acquisition. Also contributing to the variance were higher worldwide payroll-related costs (including bonuses), increased consulting costs, and an asset impairment charge of $8.6 million incurred in our Americas segment during the year ended December 31, 2014. Foreign currency translation had a $14.2 million positive impact on total operating expenses during the year ended December 31, 2014. Operating expenses as a percentage of revenue decreased from 29.3% for the year ended December 31, 2013 to 27.0% for the year ended December 31, 2014, as a result of the Norland Acquisition. Excluding activity associated with Norland, operating expenses as a percentage of revenue were relatively consistent at 29.0% for the year ended December 31, 2014, compared to 29.2% for the year ended December 31, 2013.

Our depreciation and amortization expense on a consolidated basis increased by $74.7 million, or 39.2%, during the year ended December 31, 2014 as compared to the year ended December 31, 2013. This increase was primarily attributable to higher amortization expense relative to intangibles acquired in the Norland Acquisition and in-fill acquisitions completed in 2014. A rise in depreciation expense during the year ended December 31, 2014 driven by technology-related capital expenditures also contributed to the increase.

Our non-amortizable intangible asset impairment on a consolidated basis was $98.1 million for the year ended December 31, 2013, which represented non-cash write-offs related to a decrease in value of our open-end funds in our Global Investment Management segment, primarily in Europe.

Our gain on disposition of real estate on a consolidated basis was $57.7 million for the year ended December 31, 2014 as compared to $13.6 million for the year ended December 31, 2013. These gains resulted from activity within our Global Investment Management and Development Services segments. The increase over the prior-year period is largely due to our adoption of ASU 2014-08, “Presentation of Financial Statements(Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” effective January 1, 2014 and as a result, no longer reporting discontinued operations in the ordinary course of our business. Prior to January 1, 2014, if in the ordinary course of business we disposed of real estate assets, or held real estate assets for sale, that were

considered components of an entity in accordance with Topic 360, and if we did not have, or expect to have, significant continuing involvement with the operation of these real estate assets after disposition, we were required to recognize operating profits or losses and gains or losses on disposition of these assets as discontinued operations in our consolidated statements of operations in the periods in which they occurred.

Our equity income from unconsolidated subsidiaries on a consolidated basis increased by $37.3 million, or 57.9%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013. This increase was primarily driven by higher equity earnings associated with gains on property sales within our Development Services segment and a gain on the sale of an equity investment in Canada within our Americas segment during the year ended December 31, 2014.

Our other income on a consolidated basis was relatively consistent at $12.2 million for the year ended December 31, 2014 as compared to $13.5 million for the year ended December 31, 2013.

Our consolidated interest income was $6.2 million for the year ended December 31, 2014 versus $6.3 million for the year ended December 31, 2013.

Our consolidated interest expense decreased by $23.0 million, or 17.1%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013, due to the effects of our refinancing activities in the first half of 2013. During the latter part of 2014, we completed three financing transactions, including the issuance in September 2014 and December 2014 of $300.0 million and $125.0 million, respectively, in aggregate principal amount of 5.25% senior notes due March 15, 2025 and the redemption in October 2014 of all of the then outstanding 6.625% senior notes (aggregate principal amount of $350.0 million). Additionally, in January 2015 we entered into an amended and restated credit agreement with more favorable interest rate spreads than under our prior credit agreement.

Our write-off of financing costs on extinguished debt on a consolidated basis was $23.1 million for the year ended December 31, 2014 as compared to $56.3 million for the year ended December 31, 2013. The write-off in 2014 related to costs associated with the redemption in full of our 6.625% senior notes, including a $17.4 million early extinguishment premium and the write-off of $5.7 million of previously deferred financing costs. The write-off in 2013 primarily related to costs associated with the redemption in full of our 11.625% senior subordinated notes, including a $26.2 million early extinguishment premium and the write-off of $16.1 million of unamortized original issue discount and previously deferred financing costs. In addition, during the year ended December 31, 2013, we wrote-off $10.4 million of unamortized deferred financing costs associated with a previous credit agreement and incurred fees of $3.6 million in connection with its replacement credit agreement and 5.00% senior notes.

Our provision for income taxes on a consolidated basis was $263.8 million for the year ended December 31, 2014 as compared to $187.2 million for the year ended December 31, 2013. This increase was driven by the significant growth in pre-tax income during the year ended December 31, 2014. Our effective tax rate from continuing operations, after adjusting pre-tax income to remove the portion attributable to non-controlling interests, decreased to 35.3% for the year ended December 31, 2014 as compared to 37.3% for the year ended December 31, 2013. This decrease was largely due to a favorable change in our mix, with 71% of our earnings, after removing the portion attributable to non-controlling interests, from the United States in 2013 as compared to 68% in 2014, partially due to the Norland Acquisition. Additionally, during the year ended December 31, 2014, we reversed accrued taxes, interest and penalties related to settled positions, which had a positive impact on the 2014 effective tax rate. These favorable items were partially offset by a reduction in foreign income tax credit benefits.

Our consolidated income from discontinued operations, net of income taxes, was $27.0 million for the year ended December 31, 2013. This income was reported in our Development Services and Global Investment Management segments and mostly related to gains from property sales, which were largely attributable to non-controlling interests. As previously mentioned, on January 1, 2014, we adopted ASU 2014-08 and as a result, no longer anticipate reporting discontinued operations in the ordinary course of our business.

Our net income attributable to non-controlling interests on a consolidated basis was $29.0 million for the year ended December 31, 2014 as compared to $32.3 million for the year ended December 31, 2013. This activity primarily reflects our non-controlling interests’ share of income within our Global Investment Management and Development Services segments.

Segment Operations

 

We report our operations through the following segments: (1) Americas, (2) EMEA, (3) Asia Pacific, (4) Global Investment Management, and (5) Development Services. The Americas consists of operations located in the United States, Canada and key markets in Latin America. EMEA mainly consists of operations in Europe, while Asia Pacific includes operations in Asia, Australia and New Zealand. The Global Investment Management business consists of investment management operations in North America, Europe and Asia Pacific. The Development Services business consists of real estate development and investment activities primarily in the United States.

The following table summarizes our revenue, costs and expenses and operating income (loss)results of operations by our Americas, EMEA, Asia Pacific, Global Investment Management and Development Services operating segments for the years ended December 31, 2016, 2015 and 2014 and 2013:(dollars in thousands):

 

  Year Ended December 31, 
  2015 2014 2013   Year Ended December 31, 
  (Dollars in thousands)   2016 2015 (1) 2014 (1) 

Americas

              

Revenue

  $6,189,913    100.0 $5,203,766    100.0 $4,504,520    100.0

Revenue:

       

Fee revenue

  $5,093,531   70.5 $4,499,127   72.7 $3,830,475   73.6

Pass through costs also recognized as revenue

   2,132,935   29.5  1,690,786   27.3  1,373,291   26.4
  

 

  

 

  

 

  

 

  

 

  

 

 

Total revenue

   7,226,466   100.0  6,189,913   100.0  5,203,766   100.0

Costs and expenses:

              

Cost of services

   4,116,257    66.5    3,398,443    65.3    2,911,168    64.6     5,034,497   69.7  4,116,257   66.5  3,398,443   65.3

Operating, administrative and other

   1,257,310    20.3    1,111,091    21.4    1,008,518    22.4     1,353,830   18.7  1,274,948   20.6  1,119,118   21.5

Depreciation and amortization

   198,908    3.2    149,214    2.8    116,564    2.6     254,105   3.5  198,908   3.2  149,214   2.9
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
Operating income  $617,438    10.0 $545,018    10.5 $468,270    10.4  $584,034   8.1 $599,800   9.7 $536,991   10.3
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
EBITDA (1)  $836,370    13.5 $725,559    13.9 $603,191    13.4

EBITDA

  $855,941   11.8 $818,732   13.2 $717,532   13.8
  

 

  

 

  

 

  

 

  

 

  

 

 

Adjusted EBITDA

  $949,590   13.1 $859,478   13.9 $717,532   13.8
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

EMEA

              

Revenue

  $3,004,484    100.0 $2,344,252    100.0 $1,217,109    100.0

Revenue:

       

Fee revenue

  $2,190,734   55.9 $1,878,726   62.5 $1,645,768   70.2

Pass through costs also recognized as revenue

   1,727,205   44.1  1,125,758   37.5  698,484   29.8
  

 

  

 

  

 

  

 

  

 

  

 

 

Total revenue

   3,917,939   100.0  3,004,484   100.0  2,344,252   100.0

Costs and expenses:

              

Cost of services

   2,205,550    73.4    1,605,859    68.5    721,461    59.3     3,027,351   77.3  2,205,550   73.4  1,605,859   68.5

Operating, administrative and other

   624,924    20.8    582,182    24.8    425,189    34.9     691,878   17.7  618,271   20.6  578,070   24.7

Depreciation and amortization

   68,370    2.3    64,628    2.8    20,496    1.7     66,639   1.6  68,370   2.3  64,628   2.7
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
Operating income  $105,640    3.5 $91,583    3.9 $49,963    4.1  $132,071   3.4 $112,293   3.7 $95,695   4.1
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
EBITDA (1)  $176,321    5.9 $158,424    6.8 $71,267    5.9

EBITDA

  $200,073   5.1 $182,974   6.1 $162,536   6.9
  

 

  

 

  

 

  

 

  

 

  

 

 

Adjusted EBITDA

  $273,565   7.0 $211,856   7.1 $162,536   6.9
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Asia Pacific

              

Revenue

  $1,135,070    100.0 $967,777    100.0 $872,821    100.0

Revenue:

       

Fee revenue

  $991,647   66.7 $826,141   72.8 $780,926   80.7

Pass through costs also recognized as revenue

   494,323   33.3  308,929   27.2  186,851   19.3
  

 

  

 

  

 

  

 

  

 

  

 

 

Total revenue

   1,485,970   100.0  1,135,070   100.0  967,777   100.0

Costs and expenses:

              

Cost of services

   761,125    67.1    606,960    62.7    556,760    63.8     1,061,879   71.5  761,125   67.1  606,960   62.7

Operating, administrative and other

   286,706    25.3    272,946    28.2    245,251    28.1     299,249   20.1  274,836   24.2  266,285   27.5

Depreciation and amortization

   15,580    1.3    14,661    1.5    12,397    1.4     17,803   1.2  15,580   1.3  14,661   1.5
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
Operating income  $71,659    6.3 $73,210    7.6 $58,413    6.7  $107,039   7.2 $83,529   7.4 $79,871   8.3
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
EBITDA (1)  $87,059    7.7 $87,871    9.1 $70,795    8.1

EBITDA

  $124,980   8.4 $98,929   8.7 $94,532   9.8
  

 

  

 

  

 

  

 

  

 

  

 

 

Adjusted EBITDA

  $140,760   9.5 $117,084   10.3 $94,532   9.8
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Global Investment Management

              

Revenue

  $460,700    100.0 $468,941    100.0 $537,102    100.0  $369,800   100.0 $460,700   100.0 $468,941   100.0

Costs and expenses:

              

Operating, administrative and other

   349,324    75.8    373,977    79.7    352,395    65.6     297,194   80.4  347,974   75.5  374,972   80.0

Depreciation and amortization

   29,020    6.3    32,802    7.0    36,194    6.7     25,911   7.0  29,020   6.3  32,802   6.9

Non-amortizable intangible asset impairment

   —      —      —      —      98,129    18.3  

Gain on disposition of real estate

   —      —      23,028    4.9    —      —       —     —     —     —     23,028   4.9
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
Operating income  $82,356    17.9 $85,190    18.2 $50,384    9.4

Operating (loss) income

  $46,695   12.6 $83,706   18.2 $84,195   18.0
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
EBITDA (1) (2)  $105,284    22.9 $96,262    20.5 $194,609    36.2

EBITDA

  $77,431   20.9 $106,634   23.1 $95,267   20.3
  

 

  

 

  

 

  

 

  

 

  

 

 

Adjusted EBITDA

  $83,151   22.5 $134,240   29.1 $119,140   25.4
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

Development Services

              

Revenue

  $65,643    100.0 $65,182    100.0 $53,242    100.0  $71,414   100.0 $65,643   100.0 $65,182   100.0

Costs and expenses:

              

Operating, administrative and other

   115,345    175.7    98,764    151.5    72,957    137.0     139,159   194.9  117,580   179.1  100,515   154.2

Depreciation and amortization

   2,218    3.4    3,796    5.8    4,739    8.9     2,469   3.4  2,218   3.4  3,796   5.8
Gain on disposition of real estate   10,771    16.4    34,631    53.1    13,552    25.4     15,862   22.2  10,771   16.4  34,631   53.1
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
Operating loss  $(41,149  (62.7)%  $(2,747  (4.2)%  $(10,902  (20.5)% 

Operating (loss) income

  $(54,352  (76.1%)  $(43,384  (66.1%)  $(4,498  (6.9%) 
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 
EBITDA (1) (3)  $92,301    140.6 $74,136    113.7 $43,021    80.8

EBITDA and Adjusted EBITDA

  $113,937   159.5 $90,066   137.2 $72,385   111.1
  

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

  

 

  

 

 

 

(1)See Note 18 ofDuring 2016, we changed our methodology for allocating certain costs to our reporting segments, including stock compensation, currency hedging and certain intercompany transactions. Prior year amounts have been reclassified to conform with the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report for a reconciliation of segment EBITDA to the most directly comparable financial measure calculated and presented in accordance with GAAP (which is segment net income (loss) attributable to CBRE Group, Inc.), as well as for an explanation of this non-GAAP financial measure.
(2)Includes EBITDA related to discontinued operations of $1.4 million for thecurrent year ended December 31, 2013.
(3)Includes EBITDA related to discontinued operations of $6.5 million for the year ended December 31, 2013.presentation. Such changes had no impact on our consolidated results.

Year Ended December 31, 2016 Compared to Year Ended December 31, 2015

Americas

Revenue increased by $1.0 billion, or 16.7%, for the year ended December 31, 2016 compared to the year ended December 31, 2015. This increase was in part due to contributions from the GWS Acquisition, which added $641.6 million of revenue, with a full year of activity reflected in the current year versus only four months of activity in 2015. Additionally, the revenue increase reflects strong organic growth, fueled by higher occupier outsourcing revenue (excluding the impact of the GWS Acquisition, up 10.4%), as well as improved leasing and commercial mortgage brokerage activity. Foreign currency translation had a $30.6 million negative impact on revenue during the year ended December 31, 2016 versus the same period in 2015, primarily driven by weakness in the Canadian dollar and Mexican peso.

Cost of services increased by $918.2 million, or 22.3%, for the year ended December 31, 2016 as compared to the same period in 2015, primarily due to higher costs associated with our occupier outsourcing business, particularly due to the GWS Acquisition. Also contributing to the variance was higher commission expense resulting from improved lease transaction revenue. We also incurred $10.3 million of additional costs in 2016 versus 2015 in connection with our cost-elimination project. Foreign currency translation had a $21.8 million positive impact on cost of services during the year ended December 31, 2016. Cost of services as a percentage of revenue increased to 69.7% for the year ended December 31, 2016 compared to 66.5% for the same period in 2015, largely due to the GWS Acquisition. Excluding activity associated with the acquiredJCI-GWS business, cost of services as a percentage of revenue was 66.2% for the year ended December 31, 2016, compared to 65.2% for the year ended December 31, 2015, partly driven by the aforementioned costs associated with our cost-elimination project.

Operating, administrative and other expenses increased by $78.9 million, or 6.2%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015. The increase was partly driven by costs associated with the GWS Acquisition as well as higher payroll-related costs, including an increase in 401(k) contributions in the United States. Higher software license and maintenance contract costs also contributed to the increase. Foreign currency had a net $4.5 million positive impact on total operating expenses during the year ended December 31, 2016, which included a positive impact from foreign currency translation of $6.2 million, partially offset by unfavorable foreign currency transaction activity, mostly hedging related, of $1.7 million.

In connection with the origination and sale of mortgage loans for which the company retains servicing rights, we record servicing assets or liabilities based on the fair value of the retained mortgage servicing rights (MSRs) on the date the loans are sold. We also assume or purchase certain servicing assets. Gains from mortgage servicing rights are initially recorded at fair value within revenue. Subsequent to the initial recording, MSRs are amortized (within amortization expense) and carried at the lower of amortized cost or fair value in other intangible assets in the accompanying consolidated balance sheets. They are amortized in proportion to and over the estimated period that the servicing income is expected to be received. In any given period, the net of gains from MSRs less related amortization equals the netnon-cash impact to operating income from such activity (Net MSRs). For the year ended December 31, 2016, Net MSRs increased $29.6 million over the same period in the prior year. For the year ended December 31, 2016, Net MSRs contributed $80.7 million to operating income, consisting of $154.0 million of gains recognized in conjunction with the origination and sale of mortgage loans, offset by $73.3 million of amortization of related intangible assets. For the year ended December 31, 2015, Net MSRs contributed $51.1 million to operating income, consisting of $110.4 million of gains recognized in conjunction with the origination and sale of mortgage loans, offset by $59.3 million of amortization of related intangible assets.

EMEA

Revenue increased by $913.5 million, or 30.4%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015. This increase was largely due to contributions from the GWS Acquisition, which

added $924.9 million of revenue, with a full year of activity reflected in the current year versus only four months of activity in 2015. In addition, the revenue increase also reflects strong organic growth, fueled by higher occupier outsourcing revenue (excluding the impact of the GWS Acquisition, up 15.8%). Leasing activity was up slightly and sales activity was flat versus the prior year. Foreign currency translation had a $232.6 million negative impact on total revenue during the year ended December 31, 2016 versus the same period in 2015, primarily driven by weakness in the British pound sterling.

Cost of services increased by $821.8 million, or 37.3%, for the year ended December 31, 2016 as compared to the same period in 2015. This increase was primarily due to higher costs associated with our occupier outsourcing business, particularly due to the GWS Acquisition. We also incurred $9.3 million of additional costs in 2016 versus 2015 in connection with our cost-elimination project. These increases were partially reduced by foreign currency translation, which had a $177.8 million positive impact on cost of services during the year ended December 31, 2016. Cost of services as a percentage of revenue increased to 77.3% for the year ended December 31, 2016 from 73.4% for the year ended December 31, 2015, largely due to the GWS Acquisition. Excluding activity associated with the acquiredJCI-GWS business, cost of services as a percentage of revenue was 69.0% for both the year ended December 31, 2016 and 2015.

Operating, administrative and other expenses increased by $73.6 million, or 11.9%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015, primarily driven by higher costs associated with the GWS Acquisition. Higher payroll-related costs (including bonuses) in the current year also contributed to the variance. These increases were partially mitigated by foreign currency, which had a $44.2 million positive impact on total operating expenses during the year ended December 31, 2016, including $1.0 million in favorable foreign currency transaction activity over the same period last year, much of which related to hedging activities, and a $43.2 million positive impact from foreign currency translation.

Asia Pacific

Revenue increased by $350.9 million, or 30.9%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015. This increase was largely due to contributions from the GWS Acquisition, which added $229.4 million of revenue, with a full year of activity reflected in the current year versus only four months of activity in 2015. The revenue increase also reflects strong organic growth, fueled by higher occupier outsourcing revenue (excluding the impact of the GWS Acquisition, up 33.4%) as well as improved sales and leasing activity. This increase was partially offset by foreign currency translation, which had a $2.8 million negative impact on total revenue during the year ended December 31, 2016 versus the same period in 2015, primarily driven by weakness in the Chinese yuan and Indian rupee, largely mitigated by strength in the Japanese yen.

Cost of services increased by $300.8 million, or 39.5%, for the year ended December 31, 2016 as compared to the same period in 2015, driven by higher costs associated with our occupier outsourcing businesses, including the acquired GWS business. This was partially offset by foreign currency translation, which had a $5.9 million positive impact on cost of services during the year ended December 31, 2016. Cost of services as a percentage of revenue increased to 71.5% for the year ended December 31, 2016 as compared to 67.1% for the same period in 2015, primarily due to the GWS Acquisition. Excluding activity associated with the acquiredJCI-GWS business, cost of services as a percentage of revenue was 65.6% for the year ended December 31, 2016, compared to 64.1% for the same period in 2015, primarily driven by our revenue mix, with outsourcing revenue, which has a lower margin than sales and lease revenue, being a higher percentage of revenue than in the prior year.

Operating, administrative and other expenses increased by $24.4 million, or 8.9%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015, mainly driven by costs associated with the GWS Acquisition. Additionally, foreign currency activity had an overall negative impact of $7.5 million for the year ended December 31, 2016, due to unfavorable foreign currency transaction activity, mostly related to hedging.

Global Investment Management

Revenue decreased by $90.9 million, or 19.7%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015. This decrease was primarily driven by lower carried interest revenue as well as lower acquisition, asset management and incentive fees in the current year. Foreign currency translation had an $11.8 million negative impact on total revenue during the year ended December 31, 2016 versus the same period in 2015, primarily driven by weakness in the British pound sterling.

Operating, administrative and other expenses decreased by $50.8 million, or 14.6%, for the year ended December 31, 2016 as compared to the same period in 2015, primarily driven by lower carried interest expense incurred in the current year. Additionally, foreign currency had a net $5.0 million positive impact on total operating expenses during the year ended December 31, 2016, which included $2.7 million of unfavorable foreign currency transaction activity over the same period last year, much of which related to hedging activities, that was more than offset by a $7.7 million positive impact from foreign currency translation. These decreases were partially offset by $19.8 million of additional costs in 2016 versus 2015 in connection with our cost-elimination project.

A roll forward of our AUM by product type for the year ended December 31, 2016 is as follows (dollars in billions):

   Funds  Separate
Accounts
  Securities  Total 

Balance at January 1, 2016

  $28.3  $39.9  $20.8  $89.0 

Inflows

   5.4   5.7   2.7   13.8 

Outflows

   (4.7  (6.1  (6.3  (17.1

Market appreciation (depreciation)

   2.6   (2.0  0.3   0.9 
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2016

  $31.6  $37.5  $17.5  $86.6 
  

 

 

  

 

 

  

 

 

  

 

 

 

AUM generally refers to the properties and other assets with respect to which we provide (or participate in) oversight, investment management services and other advice, and which generally consist of real estate properties or loans, securities portfolios and investments in operating companies and joint ventures. Our AUM is intended principally to reflect the extent of our presence in the real estate market, not the basis for determining our management fees. Our assets under management consist of:

the total fair market value of the real estate properties and other assets either wholly-owned or held by joint ventures and other entities in which our sponsored funds or investment vehicles and client accounts have invested or to which they have provided financing. Committed (but unfunded) capital from investors in our sponsored funds is not included in this component of our AUM. The value of development properties is included at estimated completion cost. In the case of real estate operating companies, the total value of real properties controlled by the companies, generally through joint ventures, is included in AUM; and

the net asset value of our managed securities portfolios, including investments (which may be comprised of committed but uncalled capital) in private real estate funds under our fund of funds program.

Our calculation of AUM may differ from the calculations of other asset managers, and as a result, this measure may not be comparable to similar measures presented by other asset managers.

Development Services

Revenue increased by $5.8 million, or 8.8%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015, primarily driven by higher development fees in the current year.

Operating, administrative and other expenses increased by $21.6 million, or 18.3%, for the year ended December 31, 2016 as compared to the same period in 2015. This increase was primarily driven by higher bonuses in the current year as a result of significantly improved operating performance due to property sales (reflected in equity income from unconsolidated subsidiaries and gain on disposition of real estate).

As of December 31, 2016, development projects in process totaled $6.6 billion, down $100 million fromyear-end 2015. The new projects pipeline totaled $4.2 billion, up $600 million from a year ago.

Year Ended December 31, 2015 Compared to Year Ended December 31, 2014

 

Americas

 

Revenue increased by $986.1 million, or 19.0%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. This increase was in part due to contributions from the GWS Acquisition. Additionally, the revenue increase also reflects strong organic growth, fueled by higher property, facilities and project management feesoccupier outsourcing revenue (excluding the impact of the GWS Acquisition, up 11.8%10.8%) and property management fees (up 14.7%), as well as improved sales, leasing, commercial mortgage brokerage and appraisal activity. Foreign currency translation had an $85.6 million negative impact on total revenue during the year ended December 31, 2015, primarily driven by weakness in the Brazilian real and Canadian dollar when converting to U.S. dollars during the year ended December 31, 2015 versus the year ended December 31, 2014.

 

Cost of services increased by $717.8 million, or 21.1%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014, primarily due to higher costs associated with our global property management and facilities managementoccupier outsourcing businesses, particularly due to the GWS Acquisition. This increase was also due to higher commission expense resulting from improved sales and lease transaction revenue. Additionally, higher salaries and related costs due to increased headcount (in part due toin-fill acquisitions) also contributed to the increase. Foreign currency translation had a $52.8 million positive impact on cost of services during the year ended December 31, 2015. Cost of services as a percentage of revenue increased to 66.5% for the year ended December 31, 2015 compared to 65.3% for the year ended December 31, 2014, largely due to the GWS Acquisition. Excluding activity associated with the acquired GWSJCI-GWS business, cost of services as a percentage of revenue was 65.2% for the year ended December 31, 2015, compared to 65.3% for the year ended December 31, 2014.

 

Operating, administrative and other expenses increased by $146.2$155.8 million, or 13.2%13.9%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. The increase was partly driven by costs associated with the GWS Acquisition. Also contributing to the variance were higher payroll-related costs (including bonuses) attributable to increased headcount and improved results as well as higher consulting, marketing and travel costs. These increases were partially mitigated by an $8.6 million asset impairment charge incurred in our Americas segment induring the prior year ended December 31, 2014, which did not recur induring the current year ended December 31, 2015, and foreign currency movement. Foreign currency translation had a $24.5 million positive impact on total operating expenses during the year ended December 31, 2015 and there was an improvement of $19.1 million in foreign currency transaction activity over the prior year ended December 31, 2014, some of which related to hedging activities.

 

For the year ended December 31, 2015, Net MSRs increased $26.1 million over the same period in 2014. For the year ended December 31, 2015, Net MSRs contributed $51.1 million to operating income, consisting of $110.4 million of gains recognized in conjunction with the origination and sale of mortgage loans, offset by $59.3 million of amortization of related intangible assets. For the year ended December 31, 2014, Net MSRs contributed $25.0 million to operating income, consisting of $73.9 million of gains recognized in conjunction with the origination and sale of mortgage loans, offset by $48.9 million of amortization of related intangible assets.

EMEA

 

Revenue increased by $660.2 million, or 28.2%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. This increase was largely due to contributions from the GWS Acquisition. In addition, the revenue increase also reflects strong organic growth, fueled by higher property, facilities and project management feesoccupier outsourcing revenue (excluding the impact of the GWS Acquisition up 20.3%19.4%) and property management fees (up 25.9%), as well as improved sales, leasing and appraisal activity. The increase in revenue was partially offset by foreign currency translation, which had a $291.6 million negative impact on total revenue during the year ended December 31, 2015, primarily driven by weakness in the British pound sterling and euro when converting to U.S. dollars during the year ended December 31, 2015 versus the year ended December 31, 2014.

 

Cost of services increased by $599.7 million, or 37.3%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. This increase was primarily due to higher costs associated with our global property management and facilities managementoccupier outsourcing businesses, particularly due to the GWS Acquisition. Additionally, we incurred $9.7 million of costs in connection with the project to eliminate costs to enhance margins going forward.our cost-elimination project. These increases were partially reduced by foreign currency translation, which had a $192.9 million positive impact on cost of services during the year ended December 31, 2015. Cost of services as a percentage of revenue increased to 73.4% for the year ended December 31, 2015 from 68.5% for the year ended December 31, 2014, largely due to the GWS Acquisition. Excluding activity associated with the acquired GWSJCI-GWS business, cost of services as a percentage of revenue was 69.0% for the year ended December 31, 2015, compared to 68.5% for the year ended December 31, 2014.

Operating, administrative and other expenses increased by $42.7$40.2 million, or 7.3%7.0%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014, primarily driven by higher payroll-related costs (including bonuses) induring the current year ended December 31, 2015 as well as costs associated with the GWS Acquisition. Additionally, we incurred $10.3 million of costs in connection with the project to eliminate costs to enhance margins going forward.our cost-elimination project. These items were partially offset by foreign currency translation, which had a $78.6$78.2 million positive impact on total operating expenses during the year ended December 31, 2015.

 

Asia Pacific

 

Revenue increased by $167.3 million, or 17.3%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. Contributions from the GWS Acquisition induring the current year ended December 31, 2015 as well as our acquisition of our former affiliate in Thailand in June 2014 drove the currentincrease for the year increase.ended December 31, 2015. The revenue increase also reflects strong organic growth, fueled by higher property, facilities and project management feesoccupier outsourcing revenue (excluding the impact of the GWS Acquisition, up 25.4%30.1%) and property management fees (up 21.3%), as well as improved sales, leasing and appraisal activity. The overall increase was largely muted by foreign currency translation, which had a $120.7 million negative impact on total revenue during the year ended December 31, 2015, primarily driven by weakness in the Australian dollar and Japanese yen when converting to U.S. dollars during the year ended December 31, 2015 versus the year ended December 31, 2014.

 

Cost of services increased by $154.2 million, or 25.4%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014, driven by higher costs associated with our property management and facilities managementoccupier outsourcing businesses, including the GWS Acquisition. Also contributing to the variance was increased commission expense resulting from higher transaction revenue as well as $7.0 million of costs incurred induring the current year ended December 31, 2015 in connection with the project to eliminate costs to enhance margins going forward.our cost-elimination project. These increases were partially offset by foreign currency translation, which had a $72.7 million positive impact on cost of services during the year ended December 31, 2015. Cost of services as a percentage of revenue increased to 67.1% for the year ended December 31, 2015 as compared to 62.7% for the year ended December 31, 2014, primarily due to the GWS Acquisition. Excluding activity associated with the acquired GWSJCI-GWS business, cost of services as a percentage of revenue was 64.1% for the year ended December 31, 2015, compared to 62.7% for the year ended December 31, 2014, primarily driven by our revenue mix, with outsourcing revenue, which has a lower margin, being a higher percentage of revenue than in the prior year.year ended December 31, 2014.

Operating, administrative and other expenses increased by $13.8$8.6 million, or 5.0%3.2%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014, primarily driven by higher payroll-related costs (including bonuses) as well as $4.4 million of costs incurred induring the current year ended December 31, 2015 in connection with the project to eliminate costs to enhance margins going forward.our cost-elimination project. The increase was also partly driven by costs associated with the GWS Acquisition. These increases were largely offset by foreign currency translation, which had a $32.9$28.8 million positive impact on total operating expenses during the year ended December 31, 2015.

 

Global Investment Management

 

Revenue decreased by $8.2 million, or 1.8%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014, primarily driven by foreign currency translation, which had a $38.5 million negative impact on total revenue during the year ended December 31, 2015, primarily driven by weakness in the British pound sterling and euro when converting to U.S. dollars during the year ended December 31, 2015 versus the year ended December 31, 2014. Higher carried interest revenue was more than offset by lower asset management, disposition and acquisition fees induring the current year.year ended December 31, 2015.

 

Operating, administrative and other expenses decreased by $24.7$27.0 million, or 6.6%7.2%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014, primarily driven by foreign currency translation, which had a $26.3 million positive impact on total operating expenses during the year ended December 31, 2015.

A rollforward of our AUM by product type for the year ended December 31, 2015 is as follows (dollars in billions):

 

  Funds Separate
Accounts
 Securities Consolidated   Funds Separate
Accounts
 Securities Total 

Balance at January 1, 2015

  $28.8   $37.0   $24.8   $90.6    $28.8  $37.0  $24.8  $90.6 

Inflows

   5.7    6.3    3.6    15.6     5.7   6.3   3.6   15.6 

Outflows

   (6.2  (4.7  (7.3  (18.2   (6.2  (4.7  (7.3  (18.2

Market appreciation (depreciation)

   —      1.3    (0.3  1.0     —     1.3   (0.3  1.0 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

Balance at December 31, 2015

  $28.3   $39.9   $20.8   $89.0    $28.3  $39.9  $20.8  $89.0 
  

 

  

 

  

 

  

 

   

 

  

 

  

 

  

 

 

 

AUM generally refers to the properties and other assets with respect to whichWe describe above how we provide (or participate in) oversight, investment management services and other advice, and which generally consist of real estate properties or loans, securities portfolios and investments in operating companies and joint ventures. Our AUM is intended principally to reflect the extent ofcalculate AUM. Also as noted above, our presence in the real estate market, not the basis for determining our management fees. Our assets under management consist of:

a)the total fair market value of the real estate properties and other assets either wholly-owned or held by joint ventures and other entities in which our sponsored funds or investment vehicles and client accounts have invested or to which they have provided financing. Committed (but unfunded) capital from investors in our sponsored funds is not included in this component of our AUM. The value of development properties is included at estimated completion cost. In the case of real estate operating companies, the total value of real properties controlled by the companies, generally through joint ventures, is included in AUM; and

b)the net asset value of our managed securities portfolios, including investments (which may be comprised of committed but uncalled capital) in private real estate funds under our fund of funds program.

Our calculation of AUM may differ from the calculations of other asset managers, and as a result, this measure may not be comparable to similar measures presented by other asset managers.

 

Development Services

 

Revenue was relatively consistent at $65.6 million for the year ended December 31, 2015 as compared to $65.2 million for the year ended December 31, 2014.

 

Operating, administrative and other expenses increased by $16.6$17.1 million, or 16.8%17.0%, for the year ended December 31, 2015 as compared to the year ended December 31, 2014. This increase was primarily driven by higher bonuses induring the current year ended December 31, 2015 as a result of significantly improved operating performance due to property sales.

 

As of December 31, 2015, development projects in process totaled $6.7 billion, up $1.3 billion from the end of 2014, and the inventory of pipeline deals totaled $3.6 billion, down $0.4 billion fromyear-end 2014.

Year Ended December 31, 2014 Compared to Year Ended December 31, 2013

 

Americas

Revenue increased by $699.2 million, or 15.5%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013. This improvement was primarily driven by higher property, facilities and project management fees, as well as improved leasing, sales and commercial mortgage brokerage activity. Foreign currency translation had a $33.4 million negative impact on total revenue during the year ended December 31, 2014, primarily driven by weakness in the Brazilian real and Canadian dollar when converting to U.S. dollars during the year ended December 31, 2014 versus the year ended December 31, 2013.

Cost of services increased by $487.3 million, or 16.7%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013, primarily due to increased commission expense resulting from higher sales and lease transaction revenue. Higher salaries and related costs associated with our property, facilities and project management contracts also contributed to an increase in cost of services during the year ended December 31, 2014. Foreign currency translation had a $20.9 million positive impact on cost of services during the year ended December 31, 2014. Cost of services as a percentage of revenue increased to 65.3% for the year ended December 31, 2014 from 64.6% for the year ended December 31, 2013, primarily attributable to a concentration of commissions among higher producing professionals.

Operating, administrative and other expenses increased by $102.6 million, or 10.2%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013. The increase was primarily driven by higher payroll-related costs (including bonuses), which resulted from increased headcount, as well as higher consulting costs. Also contributing to the variance was the previously mentioned asset impairment charge during the year ended December 31, 2014 of $8.6 million. This non-cash write-off resulted from the decision (due to a change in strategy) to abandon a property database platform that was being developed in the U.S. Foreign currency translation had a $9.4 million positive impact on total operating expenses during the year ended December 31, 2014.

EMEA

Revenue increased by $1.1 billion, or 92.6%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013. The increase was in part due to contributions from the Norland Acquisition. Excluding Norland, revenue was up 21.2% and growth was strong in all major business lines. Foreign currency translation had a $19.1 million positive impact on total revenue during the year ended December 31, 2014, primarily driven by strength in the British pound sterling when converting to U.S. dollars during the year ended December 31, 2014 versus the year ended December 31, 2013.

Cost of services increased by $884.4 million, or 122.6%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013, primarily due to higher costs associated with our global property and facilities management businesses, particularly due to the Norland Acquisition. Foreign currency translation had a $12.3 million negative impact on cost of services during the year ended December 31, 2014. Cost of services as a percentage of revenue increased to 68.5% for the year ended December 31, 2014 from 59.3% for the year ended December 31, 2013, mainly due to the Norland Acquisition. Excluding activity associated with Norland, cost of services as a percentage of revenue was 57.6% for the year ended December 31, 2014, an improvement over the 59.3% of revenue recorded for the year ended December 31, 2013, primarily driven by higher transaction revenue during 2014 in certain countries that have a significant fixed cost compensation structure.

Operating, administrative and other expenses increased by $157.0 million, or 36.9%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013. The increase was primarily driven by costs associated with the Norland Acquisition. Higher payroll-related costs (including bonuses), which resulted from improved operating performance, as well as increased consulting costs, also contributed to the increase for the year ended December, 31, 2014. Foreign currency translation had a $3.7 million negative impact on total operating expenses during the year ended December 31, 2014.

Asia Pacific

Revenue increased by $95.0 million, or 10.9%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013, reflecting improved overall performance in several countries, most notably in Australia, India and Japan, particularly in property, facilities and project management, sales and leasing activity. Contributions from the acquisition of our former affiliate company in Thailand in June 2014 also added to the increase during the year ended December 31, 2014. The increase was partially offset by foreign currency translation, which had a $43.7 million negative impact on total revenue during the year ended December 31, 2014, primarily driven by weakness in the Australian dollar, Japanese yen and Indian rupee when converting to U.S. dollars during the year ended December 31, 2014 versus the year ended December 31, 2013.

Cost of services increased by $50.2 million, or 9.0%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013, driven by increased commission expense resulting from higher sales and lease transaction revenue as well as a concentration of commissions among higher producing professionals in Australia and Japan. Higher salaries and related costs associated with our property and facilities management contracts also contributed to an increase in cost of services during the year ended December 31, 2014. Foreign currency translation had a $26.7 million positive impact on cost of services during the year ended December 31, 2014. Cost of services as a percentage of revenue decreased to 62.7% for the year ended December 31, 2014 from 63.8% for the year ended December 31, 2013, primarily driven by higher transaction revenue during 2014 in certain countries that have a significant fixed cost compensation structure.

Operating, administrative and other expenses increased by $27.7 million, or 11.3%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013. The increase was primarily driven by higher payroll-related (including bonuses), occupancy and consulting costs. Foreign currency translation had an $11.2 million positive impact on total operating expenses during the year ended December 31, 2014.

Global Investment Management

Revenue decreased by $68.2 million, or 12.7%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013, primarily driven by reduced carried interest revenue. Lower asset management fees, which reflect the sale of assets in 2013 to harvest gains for fund investors (which generated the carried interest in 2013), lower fees on some AUM in EMEA, and our exiting the management of a private REIT, also contributed to the decline during the year ended December 31, 2014. These reductions were partially offset by higher acquisition fees during the year ended December 31, 2014 as well as foreign currency translation, which had a $4.5 million positive impact on total revenue during the year ended December 31, 2014.

Operating, administrative and other expenses increased by $21.6 million, or 6.1%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013, primarily due to higher carried interest expense incurred in 2014. Foreign currency translation also had a $2.7 million negative impact on total operating expenses during the year ended December 31, 2014. These increases were partially offset by lower costs due to the sale of assets and internalization of the management of the private REIT discussed above.

This business transitioned from gain-harvesting in 2013 to capital-deployment in 2014. Total AUM as of December 31, 2014 rose to $90.6 billion. A rollforward of our AUM by product type for the year ended December 31, 2014 is as follows (dollars in billions):

   Funds  Separate
Accounts
  Securities  Consolidated 

Balance at January 1, 2014

  $32.8   $33.5   $22.8   $89.1  

Inflows

   2.7    6.5    4.9    14.1  

Outflows

   (5.8  (3.4  (6.2  (15.4

Market (depreciation) appreciation

   (0.9  0.4    3.3    2.8  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2014

  $28.8   $37.0   $24.8   $90.6  
  

 

 

  

 

 

  

 

 

  

 

 

 

We describe above how we calculate AUM. Also as noted above, our calculation of AUM may differ from the calculations of other asset managers, and as a result, this measure may not be comparable to similar measures presented by other asset managers.

Development Services

Revenue increased by $11.9 million, or 22.4%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013, primarily due to higher development fees during the year ended December 31, 2014 due to an increase in new projects started.

Operating, administrative and other expenses increased by $25.8 million, or 35.4%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013. This increase was primarily driven by higher bonuses due to significantly improved operating performance.

As of December 31, 2014, development projects in process totaled $5.4 billion, up 10.2% from year-end 2013, and the inventory of pipeline deals totaled $4.0 billion, up 166.7% from year-end 2013.

Liquidity and Capital Resources

 

We believe that we can satisfy our working capital requirements and funding of investmentsrequirements with internally generated cash flow and, as necessary, borrowings under our revolving credit facility. Our expected capital requirements for 2016

2017 include up to approximately $195$170 million of anticipated capital expenditures, net of tenant concessions. As of December 31, 2015,2016, we had aggregate commitments of $31.6 million to fund futureco-investments in our Global Investment Management business, $25.5 million of which is expected to be funded in 2017. Additionally, as of December 31, 2016, we are committed to fund $29.6$23.0 million of additional capital to unconsolidated subsidiaries within our Development Services business, which we may be required to fund at any time. Additionally, asAs of December 31, 2015,2016, we had aggregate commitments$2.8 billion of $12.8 million to fund future co-investments in our Global Investment Management business, $8.8 million of which is expected to be funded in 2016.

On September 1, 2015, CBRE, Inc., our wholly-owned subsidiary, closed on a Purchase Agreement with JCI to acquire the GWS business of JCI. The acquired GWS business is a market-leading provider of integrated facilities management solutions for major occupiers of commercial real estate and has significant operations around the world. The purchase price was $1.475 billion, payable in cash, with adjustments for working capital and other items. We financed the transaction with (i) a new issuance in August 2015 of $600.0 million in aggregate principal amount of 4.875% senior notes due March 1, 2026; (ii) borrowings in September 2015 of $400.0 million in aggregate principal amount of new tranche B-1 and tranche B-2 term loan facilitiesavailable under our 2015 Credit Agreement; (iii) borrowings under our existing revolving credit facility under our 2015 Credit Agreement; and (iv) cash on hand.

We also completed financing transactions in March 2013, September 2014 and December 2014. In each instance, we took advantage of market conditions to refinance our debt. In addition, in January 2015, we entered into an amended and restated credit agreement providing for a $500.0 million tranche A term loan facility and a $2.6$2.8 billion revolving credit facility. As noted above, in September 2015, we added new tranche B-1 and tranche B-2 term loan facilities under this same credit agreement and borrowed an additional $400.0 million.

We historically have not sought external sources of financing and havehistorically relied on our internally generated cash flow and our revolving credit facility to fund our working capital, capital expenditure and general investment requirements (including strategicin-fill acquisitions) and have not sought other external sources of financing to help fund these requirements. In the absence of extraordinary events or a large strategic acquisition, we anticipate that our cash flow from operations and our revolving credit facility would be sufficient to meet our anticipated cash requirements for the foreseeable future, and at a minimum for the next 12 months. We may again seek to take advantage of market opportunities to refinance existing debt instruments, as we have done in the past, with new debt instruments at interest rates, maturities and terms we deem attractive.

 

As evidencednoted above, from time to time we consider potential strategic acquisitions. We believe that any future significant acquisitions that we may make could require us to obtain additional debt or equity financing. In the past, we have been able to obtain such financing for material transactions on terms that we believed to be reasonable. However, it is possible that we may not be able to findobtain acquisition financing on favorable terms, or at all, in the future if we decide to make any further significant acquisitions.

 

Our long-term liquidity needs, other than those related to ordinary course obligations and commitments such as operating leases, are generally comprised of two elements. The first is the repayment of the outstanding and anticipated principal amounts of our long-term indebtedness. We are unable to project with certainty whether our long-term cash flow from operations will be sufficient to repay our long-term debt when it comes due. If our cash flow is insufficient, then we expect that we would need to refinance such indebtedness or otherwise amend its terms to extend the maturity dates. We cannot make any assurances that such refinancing or amendments would be available on attractive terms, if at all.

The second long-term liquidity need is the payment of obligations related to acquisitions. Our acquisition structures often include deferred and/or contingent purchase price payments in future periods that are subject to the passage of time or achievement of certain performance metrics and other conditions. As of December 31, 20152016 and 2014,2015, we had accrued $79.7$91.0 million and $125.2$79.7 million, respectively, of deferred purchase consideration, which was included in accounts payable and accrued expenses and in other long-term liabilities in the accompanying consolidated balance sheets set forth in Item 8 of this Annual Report.

 

In addition, on October 27, 2016, we announced that our board of directors had authorized the company to repurchase up to an aggregate of $250 million of its shares of Class A common stock over three years. The timing of the repurchase and the actual amount repurchased will depend on a variety of factors, including the market price of the company’s common stock, general market and economic conditions and other factors. We intend to fund the repurchases, if any, with cash on hand or borrowings under our revolving credit facility.

Historical Cash Flows

 

Operating Activities

 

Net cash provided by operating activities totaled $450.3 million for the year ended December 31, 2016, a decrease of $201.6 million as compared to the year ended December 31, 2015. The decrease in net cash provided by operating activities was primarily due to higher net payments to vendors and income taxes paid during the year ended December 31, 2016. These items were partially offset by higher commissions paid during the year ended December 31, 2015.

Net cash provided by operating activities totaled $651.9 million for the year ended December 31, 2015, a decrease of $9.9 million as compared to the year ended December 31, 2014. The decrease in cash provided by operating activities was primarily due to higher bonuses and commissions paid during the year ended December 31, 2015 as well as an increase in real estate held for development during the year ended December 31, 2015. These items were partially offset by lower net payments to vendors and lower income taxes paid during the year ended December 31, 2015 as well as improved collections of receivables and operating performance induring the current year.year ended December 31, 2015.

Investing Activities

 

Net cash provided by operatingused in investing activities totaled $661.8$7.4 million for the year ended December 31, 2014,2016, a decrease of $83.3 million$1.6 billion as compared to the year ended December 31, 2013.2015. This variance was primarily due to an increasedriven by a greater amount invested in receivablesacquisitions during the year ended December 31, 2014 and greater sales of real estate held for sale and under development during2015, particularly the year ended December 31, 2013. In addition, higher bonuses, income taxes and commissions paid during the year ended December 31, 2014 also contributed to the decrease. These items were partially offset by an increase in bonus accruals and improved operating performance during the year ended December 31, 2014.

Investing ActivitiesGWS Acquisition.

 

Net cash used in investing activities totaled $1.6 billion for the year ended December 31, 2015, an increase of $1.5 billion as compared to the year ended December 31, 2014. This variance was primarily driven by amounts paid for the acquisition of the Global Workplace Solutions business during the year ended December 31, 2015.

 

Financing Activities

Net cash used in investingfinancing activities totaled $151.6$199.6 million for the year ended December 31, 2014, a decrease of $313.4 million2016, as compared to net cash provided by financing activities of $789.5 million for the year ended December 31, 2013.2015. This decreasevariance was primarily driven by greater amounts paid for acquisitionsdue to proceeds received from the issuance of $600.0 million of 4.875% senior notes in August 2015 as well as $378.8 million of higher net borrowings of term loans under our 2015 Credit Agreement during the year ended December 31, 2013 (including the Norland Acquisition) and lower proceeds received from the sale of real estate held for investment2015. These collective borrowings during the year ended December 31, 2014.

Financing Activities2015, as well as cash on hand, were used to fund the GWS Acquisition, which closed on September 1, 2015.

 

Net cash provided by financing activities totaled $789.5 million for the year ended December 31, 2015, as compared to net cash used in financing activities of $232.1 million for the year ended December 31, 2014. This variance was primarily due to proceeds received from the issuance of $600.0 million of 4.875% senior notes in August 2015 and lower net repayments under our revolving credit facility during the year ended December 31, 2015. Also contributing to the increase was the establishment of $900.0 million of new senior term loan facilities under our 2015 Credit Agreement, partially offset by repayment of $645.6 million of senior term loans under our 2013 Credit Agreement, both of which occurred during the year ended December 31, 2015. The net proceeds from the issuance of 5.25% senior notes and the redemption of $350.0 million of 6.625% senior notes during the year ended December 31, 2014 partially reduced the overall cash used in financing activities during 2014.

Net cash used in financing activities totaled $232.1 million for the year ended December 31, 2014, a decrease of $634.2 million as compared to the year ended December 31, 2013. This variance was primarily due

to our refinancing efforts during the year ended December 31, 2013, including the net repayment of $924.0 million of senior secured term loans and the redemption of $450.0 million in aggregate principal amount of 11.625% senior subordinated notes, partially offset by the issuance of $800.0 million of 5.00% senior notes. Proceeds from the issuance of the 5.25% senior notes due in 2025 during the year ended December 31, 2014 and higher net repayments of notes payable on real estate within our Development Services segment and higher distributions to non-controlling interests during the year ended December 31, 2013 also contributed to the variance. These items were partially offset by the redemption of $350.0 million in aggregate principal amount of 6.625% senior notes in 2014.

Summary of Contractual Obligations and Other Commitments

 

The following is a summary of our various contractual obligations and other commitments as of December 31, 2015:2016 (dollars in thousands):

 

  Payments Due by Period   Payments Due by Period 

Contractual Obligations

  Total   Less than 1
year
   1 – 3 years   3 – 5 years   More than 5
years
   Total   Less than 1
year
   1 – 3 years   3 – 5 years   More than 5
years
 
  (Dollars in thousands) 

Total gross long-term debt (1)

  $2,713,188    $34,428    $101,886    $664,124    $1,912,750    $2,576,889   $11   $139,123   $554,255   $1,883,500 

Short-term borrowings (2)

   1,750,797     1,750,797     —       —       —       1,254,669    1,254,669    —      —      —   

Operating leases (3)

   1,182,320     206,581     344,877     243,362     387,500     1,249,418    216,370    347,303    279,464    406,281 

Defined benefit pension liability (4)

   72,035     —       —       —       72,035     130,306    —      —      —      130,306 

Total gross notes payable on real estate (non recourse) (5)

   39,307     4,944     13,178     14,181     7,004     26,261    4,516    12,611    4,394    4,740 

Deferred purchase consideration (6)

   79,684     13,605     43,406     22,673     —       91,031    29,270    44,937    16,824    —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Contractual Obligations

  $5,837,331    $2,010,355    $503,347    $944,340    $2,379,289    $5,328,574   $1,504,836   $543,974   $854,937   $2,424,827 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Amount of Other Commitments Expiration   Amount of Other Commitments Expiration 

Other Commitments

  Total   Less than 1
year
   1 – 3 years   3 – 5 years   More than 5
years
   Total   Less than 1
year
   1 – 3 years   3 – 5 years   More than 5
years
 
  (Dollars in thousands) 

Letters of credit (3)

  $43,971    $43,971    $—      $—      $—      $50,902   $50,902   $—     $—     $—   

Guarantees (3) (7)

   40,572     40,572     —       —       —       56,616    56,616    —      —      —   

Co-investments (3) (8)

   42,411     38,469     1,445     —       2,497     54,553    48,434    5,262    —      857 

Tax liabilities (9)

   41,115     647     40,468     —       —       38,773    34,890    3,883    —      —   

Other (10)

   73,825     73,825     —       —       —       80,582    80,582    —      —      —   
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total Other Commitments

  $241,894    $197,484    $41,913    $—      $2,497    $281,426   $271,424   $9,145   $—     $857 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

 

(1)Reflects gross outstanding long-term debt balances expected to be paid at maturity, excluding unamortized discount, premium and deferred financing costs. See Note 10 of our Notes to the Consolidated Financial Statements set forth in Item 8 of this Annual Report. Figures do not include scheduled interest payments. Assuming each debt obligation is held until maturity, we estimate that we will make the following interest payments (dollars in thousands): 20162017$104,523; 2017$105,347; 2018 to 20182019$207,394; 2019$210,694; 2020 to 20202021$203,100$189,385 and thereafter – $335,641.$242,255.
(2)Primarily represents our warehouse lines of credit, which are recourse only to our wholly-owned subsidiary CBRE Capital Markets, Inc. (CBRE Capital Markets) and are secured by our related warehouse receivables. See Note 10 of our Notes to the Consolidated Financial Statements set forth in Item 8 of this Annual Report.
(3)See Note 11 of our Notes to the Consolidated Financial Statements set forth in Item 8 of this Annual Report.
(4)See Note 12 of our Notes to the Consolidated Financial Statements set forth in Item 8 of this Annual Report. These obligations are related, either wholly or partially, to the future retirement of our employees and such retirement dates are not predictable. An undeterminable portion of this amount will be paid in years one through five.

(5)Figures do not include scheduled interest payments. The notes have either fixed or variable interest rates, ranging from 2.74%3.13% to 10.0%6.04% at December 31, 2015.2016.
(6)Represents deferred obligations related to previous acquisitions, which are included in accounts payable and accrued expenses and other long-term liabilities in the consolidated balance sheets at December 31, 20152016 set forth in Item 8 of this Annual Report.
(7)Due to the nature of guarantees, payments could be due at any time upon the occurrence of certain triggering events, including default. Accordingly, all guarantees are reflected as expiring in less than one year.
(8)Includes $12.8$31.6 million related to our Global Investment Management segment, $8.8$25.5 million of which is expected to be funded in 20162017 and $29.6$23.0 million related to our Development Services segment (callable at any time).

(9)As of December 31, 2015,2016, our current andnon-current tax liabilities, including interest and penalties, totaled $89.3$88.9 million. Of this amount, we can reasonably estimate that $0.6$34.9 million will require cash settlement in less than one year and $40.5$3.9 million will require cash settlement in one to three years. We are unable to reasonably estimate the timing of the effective settlement of tax positions for the remaining $48.2$50.1 million.
(10)Represents outstanding reserves for claims under certain insurance programs, which are included in other current and other long-term liabilities in the consolidated balance sheets at December 31, 20152016 set forth in Item 8 of this Annual Report. Due to the nature of this item, payments could be due at any time upon the occurrence of certain events. Accordingly, the entire balance has been reflected as expiring in less than one year.

 

Indebtedness

 

Our level of indebtedness increases the possibility that we may be unable to pay the principal amount of our indebtedness and other obligations when due. In addition, we may incur additional debt from time to time to finance strategic acquisitions, investments, joint ventures or for other purposes, subject to the restrictions contained in the documents governing our indebtedness. If we incur additional debt, the risks associated with our leverage, including our ability to service our debt, would increase.

 

Long-Term Debt

We maintain credit facilities with third-party lenders, which we use for a variety of purposes. On March 28, 2013, weCBRE Services, Inc. (CBRE Services), our wholly-owned subsidiary, entered into ourthe 2013 Credit Agreement with a syndicate of banks led by Credit Suisse AG, or CS, as administrative and collateral agent, to completely refinance a previous credit agreement. On January 9, 2015, weCBRE Services entered into ourthe 2015 Credit Agreement with a syndicate of banks jointly led by Merrill Lynch, Pierce, Fenner & Smith Incorporated, J.P. Morgan Securities LLC and CS. In January 2015, we used the proceeds from the tranche A term loan facility under the 2015 Credit Agreement and from the December 2014 issuance of $125.0 million of 5.25% senior notes due 2025, along with cash on hand, to pay off the prior tranche A and tranche B term loans and the balance on our revolving credit facility under the 2013 Credit Agreement. On September 3, 2015, weCBRE Services entered into an incremental assumption agreement with a syndicate of banks jointly led by Wells Fargo Securities, LLC and CS to establish new trancheB-1 and trancheB-2 term loan facilities under the 2015 Credit Agreement in an aggregate principal amount of $400.0 million. On March 21, 2016, CBRE Services executed an amendment to the 2015 Credit Agreement that, among other things, extended the maturity on the revolving credit facility to March 2021 and increased the borrowing capacity under the revolving credit facility by $200.0 million.

 

The 2015 Credit Agreement is an unsecured credit facility that is jointly and severally guaranteed by us and substantially all of our material domestic subsidiaries. The 2015 Credit Agreement currently provides for the following: (1) a $2.6$2.8 billion revolving credit facility, which includes the capacity to obtain letters of credit and swingline loans and matures on January 9, 2020;March 21, 2021; (2) a $500.0 million tranche A term loan facility requiring quarterly principal payments, which began on June 30, 2015 and continue through maturity on January 9, 2020; (3) a $270.0 million trancheB-1 term loan facility requiring quarterly principal payments, which began on December 31, 2015 and continue through maturity on September 3, 2020; and (4) a $130.0 million trancheB-2 term loan facility requiring quarterly principal payments, which began on December 31, 2015 and continue through maturity on September 3, 2022. For additional information on our Credit Agreements, see Note 10On November 1, 2016, we prepaid a total of $101.9 million of the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report.

In March 2011, we entered into five interest rate swap agreements, all with effective dates in October 2011,2017 and immediately designated them as cash flow hedges in accordance with the “Derivatives and Hedging” Topic

of the FASB ASC (Topic 815). The purpose of these interest rate swap agreements is to attempt to hedge potential changes to our cash flows due to the variable interest nature of2018 required amortization on our senior term loans under our 2015 Credit Agreement, which included $59.4 million for the tranche A term loan facilities. The total notional amount of these interest rate swap agreements is $400.0facility, $28.7 million with $200.0for the trancheB-1 term loan facility and $13.8 million expiring in October 2017 and $200.0 million expiring in September 2019. As of December 31, 2015 and 2014,for the fair values of such interest rate swap agreements were reflected as a $21.5 million liability and a $26.9 million liability, respectively, and were included in other long-term liabilities in the accompanying consolidated balance sheets set forth in Item 8 of this Annual Report.trancheB-2 term loan facility.

 

On August 13, 2015, CBRE Services Inc., or CBRE, our wholly-owned subsidiary, issued $600.0 million in aggregate principal amount of 4.875% senior notes due March 1, 2026 at a price equal to 99.24% of their face value. The 4.875% senior notes are unsecured obligations of CBRE Services, senior to all of its current and future subordinated indebtedness, but effectively subordinated to all of its current and future secured indebtedness. The 4.875% senior notes are jointly and

severally guaranteed on a senior basis by us and each domestic subsidiary of CBRE Services that guarantees our 2015 Credit Agreement. Interest accrues at a rate of 4.875% per year and is payable semi-annually in arrears on March 1 and September 1.

 

In July 2015, we entered into three interest rate swap agreements with an aggregate notional amount of $300.0 million, all with effective dates in August 2015, and designated them as cash flow hedges in accordance with Topic 815. We structured these swap agreements to attempt to hedge the variability of future interest payments due to changes in interest rates prior to us issuing the 4.875% senior notes. In August 2015, we elected to terminate these agreements and paid a $6.2 million cash settlement, which has been recorded to accumulated other comprehensive loss in the accompanying consolidated balance sheets set forth in Item 8 of this Annual Report. This settlement fee is being amortized to interest expense throughout the remaining term of the terminated hedge transaction until August 2025.

On September 26, 2014, CBRE Services issued $300.0 million in aggregate principal amount of 5.25% senior notes due March 15, 2025. On December 12, 2014, CBRE Services issued an additional $125.0 million in aggregate principal amount of 5.25% senior notes due March 15, 2025 at a price equal to 101.5% of their face value, plus interest deemed to have accrued from September 26, 2014. The 5.25% senior notes are unsecured obligations of CBRE Services, senior to all of its current and future subordinated indebtedness, but effectively subordinated to all of its current and future secured indebtedness. The 5.25% senior notes are jointly and severally guaranteed on a senior basis by us and each domestic subsidiary of CBRE Services that guarantees our 2015 Credit Agreement. Interest accrues at a rate of 5.25% per year and is payable semi-annually in arrears on March 15 and September 15.

 

On March 14, 2013, CBRE Services issued $800.0 million in aggregate principal amount of 5.00% senior notes due March 15, 2023. The 5.00% senior notes are unsecured obligations of CBRE Services, senior to all of its current and future subordinated indebtedness, but effectively subordinated to all of its current and future secured indebtedness. The 5.00% senior notes are jointly and severally guaranteed on a senior basis by us and each domestic subsidiary of CBRE Services that guarantees our 2015 Credit Agreement. Interest accrues at a rate of 5.00% per year and is payable semi-annually in arrears on March 15 and September 15.

 

Our 2015 Credit Agreement and the indentures governing our 4.875% senior notes, 5.25% senior notes and 5.00% senior notes contain restrictive covenants that, among other things, limit our ability to incur additional indebtedness, pay dividends or make distributions to stockholders, repurchase capital stock or debt, make investments, sell assets or subsidiary stock, create or permit liens on assets, engage in transactions with affiliates, enter into sale/leaseback transactions, issue subsidiary equity and enter into consolidations or mergers. Our 2015 Credit Agreement also requires us to maintain a minimum coverage ratio of EBITDA (as defined in the 2015 Credit Agreement) to total interest expense of 2.00x and a maximum leverage ratio of total debt less available cash to EBITDA (as defined in the 2015 Credit Agreement) of 4.25x as of the end of each fiscal quarter. Our coverage ratio of EBITDA to total interest expense was 11.81x12.73x for the year ended December 31, 2015,2016, and our leverage ratio of total debt less available cash to EBITDA was 1.45x1.18x as of December 31, 2015.2016. We may from time to time, in our sole discretion, explore opportunities to refinance or reduce our outstanding debt under our 2015 Credit Agreement and under our 4.875% senior notes, 5.00% senior notes and 5.25% senior notes.

notes, including in the case of our senior notes, by purchasing, redeeming or retiring such senior notes through tender offers, in privately negotiated or open market transactions or otherwise.

On October 8, 2010, CBRE Services issued $350.0 million in aggregate principal amount of 6.625% senior notes due October 15, 2020. We redeemed these notes in full on October 27, 2014 in accordance with the provisions of the notes and associated indenture. In connection with this early redemption, we incurred charges of $23.1 million, including a premium of $17.4 million and thewrite-off of $5.7 million of unamortized deferred financing costs. Such charges were included in thewrite-off of financing costs on extinguished debt for the year ended December 31, 2014 in the accompanying consolidated statements of operations set forth in Item 8 of this Annual Report.

On June 18, 2009, CBRE issued $450.0 million in aggregate principal amount of 11.625% senior subordinated notes due June 15, 2017 for approximately $435.9 million, net of discount. As permitted by the indenture governing these notes, on June 15, 2013, we redeemed all of the 11.625% senior subordinated notes.

 

For additional information on all of our long-term debt, see Note 10 of the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report.

 

Short-Term Borrowings

Our wholly-owned subsidiary, CBRE Capital Markets, Inc. has the following warehouse lines of credit: i) credit agreements with JP Morgan Chase Bank, N.A., Bank of America, TD Bank, N.A. and Capital One, N.A. for the purpose of funding mortgage loans that will be resold; and ii) a funding arrangement with Federal National

Mortgage Association, or Fannie Mae, for the purpose of selling a percentage of certain closed multifamily loans to Fannie Mae. For more information on these warehouse lines, see Note 10 of the Notes to Consolidated Financial Statements set forth in Item 8 of this Annual Report.

Interest Rate Swap Agreements

In March 2011, we entered into five interest rate swap agreements, all with effective dates in October 2011, and immediately designated them as cash flow hedges in accordance with the “Derivatives and Hedging” Topic of the FASB ASC (Topic 815). The purpose of these interest rate swap agreements is to attempt to hedge potential changes to our cash flows due to the variable interest nature of our senior term loan facilities. The total notional amount of these interest rate swap agreements is $400.0 million, with $200.0 million expiring in October 2017 and $200.0 million expiring in September 2019. As of December 31, 2016 and 2015, the fair values of such interest rate swap agreements were reflected as a $13.2 million liability and a $21.5 million liability, respectively, and were included in other long-term liabilities in the accompanying consolidated balance sheets set forth in Item 8 of this Annual Report.

In July 2015, we entered into three interest rate swap agreements with an aggregate notional amount of $300.0 million, all with effective dates in August 2015, and designated them as cash flow hedges in accordance with FASB ASC Topic 815. In August 2015, we elected to terminate these agreements and paid a $6.2 million cash settlement, which has been recorded to accumulated other comprehensive loss in the accompanying consolidated balance sheets set forth in Item 8 of this Annual Report. This settlement fee is being amortized to interest expense throughout the remaining term of the terminated hedge transaction until August 2025.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

Our exposure to market risk primarily consists of foreign currency exchange rate fluctuations related to our international operations and changes in interest rates on debt obligations. We manage such risk primarily by managing the amount, sources, and duration of our debt funding and by using derivative financial instruments. We apply the “Derivatives and Hedging” Topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) (Topic 815) when accounting for derivative financial instruments. In all cases, we view derivative financial instruments as a risk management tool and, accordingly, do not use derivatives for trading or speculative purposes.

 

Exchange Rates

 

Our foreign operations expose us to fluctuations in foreign exchange rates. These fluctuations may impact the value of our cash receipts and payments in terms of our functional (reporting) currency, which is U.S. dollars. See the discussion of international operations, which is included in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the caption “International Operations” and is incorporated by reference herein.

 

Interest Rates

 

We manage our interest expense by using a combination of fixed and variable rate debt. We enter into interest rate swap agreements to attempt to hedge the variability of future interest payments due to changes in interest rates. See discussion of our interest rate swap agreements, which is included in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the caption “Indebtedness”“Indebtedness-Interest Rate Swap Agreements” and is incorporated by reference herein.

 

The estimated fair value of our senior term loans was approximately $878.6$751.4 million at December 31, 2015.2016. Based on dealers’ quotes, the estimated fair values of our 5.00% senior notes, 4.875% senior notes and 5.25% senior notes were $802.6$827.6 million, $598.8$607.0 million and $430.4$439.3 million, respectively, at December 31, 2015.2016.

We utilize sensitivity analyses to assess the potential effect ofon our variable rate debt. If interest rates were to increase 100 basis points on our outstanding variable rate debt at December 31, 2015,2016, excluding notes payable on

real estate, the net impact of the additional interest cost would be a decrease of $4.9$3.5 million onpre-tax income and a decrease of $4.9$3.5 million in cash provided by operating activities for the year ended December 31, 2015.

We also have $38.3 million of notes payable on real estate, net of unamortized debt issuance costs, as of December 31, 2015. These notes have interest rates ranging from 2.74% to 10.0% with maturity dates extending through October 2023. Interest costs relating to notes payable on real estate include both interest that is expensed and interest that is capitalized as part of the cost of real estate. If interest rates were to increase 100 basis points, our total estimated interest cost related to notes payable would increase by approximately $0.2 million for the year ended December 31, 2015. From time to time, we enter into interest rate swap and cap agreements in order to limit our interest expense related to our notes payable on real estate. If any of these agreements are not designated as effective hedges, then they are marked to market each period with the change in fair value recognized in current period earnings. The net impact on our earnings resulting from gains and/or losses on interest rate swap and cap agreements associated with notes payable on real estate has not been significant.

We also enter into loan commitments that relate to the origination of commercial mortgage loans that will be held for resale. Topic 815 requires that these commitments be recorded at their fair values as derivatives. The net impact on our financial position and earnings resulting from gains and/or losses associated with these loan commitments has not been significant.2016.

Item 8. Financial Statements and Supplementary Data

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND FINANCIAL STATEMENT SCHEDULES

 

   Page 

Report of Independent Registered Public Accounting Firm

   5756 

Consolidated Balance Sheets at December 31, 2016 and 2015

58

Consolidated Statements of Operations for the years ended December 31, 2016, 2015 and 2014

   59 

Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013

60

Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015 2014 and 20132014

   6160 

Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 2014 and 20132014

   6261 

Consolidated Statements of Equity for the years ended December 31, 2016, 2015 2014 and 20132014

   6362 

Notes to Consolidated Financial Statements

   6463 

Quarterly Results of Operations (Unaudited)

   123119 

FINANCIAL STATEMENT SCHEDULES:

  

Schedule II—Valuation and Qualifying Accounts

   127123 

 

All other schedules are omitted because they are either not applicable, not required or the information required is included in the Consolidated Financial Statements, including the notes thereto.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders

CBRE Group, Inc.:

 

We have audited the accompanying consolidated balance sheets of CBRE Group, Inc. (the Company) and subsidiaries as of December 31, 20152016 and 2014,2015, and the related consolidated statements of operations, comprehensive income, cash flows and equity for each of the years in the three-year period ended December 31, 2015.2016. In connection with our audits of the consolidated financial statements, we also have audited the related financial statement schedule. We also have audited the Company’s internal control over financial reporting as of December 31, 2015,2016, based on criteria established inInternal Control – Integrated Framework(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these consolidated financial statements and financial statement schedule, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanyingManagement’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedulesschedule and an opinion on the Company’s internal control over financial reporting based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

CBRE Group, Inc. acquired the Global Workplace Solutions business during 2015 (the Acquired Business) as defined in Note 3 to the consolidated financial statements, and management excluded from its assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015, the Acquired Business’s internal control over financial reporting associated with total assets of $2.3 billion and total revenues of $982.0 million included in the consolidated financial statements of CBRE Group, Inc. and subsidiaries as of December 31, 2015. Our audit of internal control over financial reporting of the Company also excluded an evaluation of the internal control over financial reporting of the Acquired Business.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CBRE Group, Inc. and subsidiaries as of December 31, 20152016 and 2014,2015, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2015,2016, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present

presents fairly, in all material respects, the information set forth therein. Also in our opinion, CBRE Group, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015,2016, based on criteria established inInternal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

As discussed in Note 17 to the consolidated financial statements, effective January 1, 2014, the Company adopted Financial Accounting Standards Board Accounting Standards Update No. 2014-08,Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.

/s/ KPMG LLP

 

Los Angeles, California

February 29, 2016March 1, 2017

CBRE GROUP, INC.

 

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)

 

  December 31,   December 31, 
  2015 2014   2016 2015 
ASSETS      

Current Assets:

      

Cash and cash equivalents

  $540,403   $740,884    $762,576  $540,403 

Restricted cash

   72,764    28,090     68,836   72,764 

Receivables, less allowance for doubtful accounts of $46,606 and $41,831 at December 31, 2015 and 2014, respectively

   2,471,740    1,736,229  

Receivables, less allowance for doubtful accounts of $39,469 and $46,606 at December 31, 2016 and 2015, respectively

   2,605,602   2,471,740 

Warehouse receivables

   1,767,107    506,294     1,276,047   1,767,107 

Income taxes receivable

   59,331    65,840     45,626   59,331 

Prepaid expenses

   172,922    142,719     184,107   172,922 

Other current assets

   220,956    151,713     179,656   220,956 
  

 

  

 

   

 

  

 

 

Total Current Assets

   5,305,223    3,371,769     5,122,450   5,305,223 

Property and equipment, net

   529,823    497,926     560,756   529,823 

Goodwill

   3,085,997    2,333,821     2,981,392   3,085,997 

Other intangible assets, net of accumulated amortization of $589,236 and $463,400 at December 31, 2015 and 2014, respectively

   1,450,469    802,360  

Other intangible assets, net of accumulated amortization of $771,673 and $589,236 at December 31, 2016 and 2015, respectively

   1,411,039   1,450,469 

Investments in unconsolidated subsidiaries

   217,943    218,280     232,238   217,943 

Deferred tax assets, net

   135,252    99,235     105,324   135,252 

Other assets, net

   293,236    244,619     366,388   293,236 
  

 

  

 

   

 

  

 

 

Total Assets

  $11,017,943   $7,568,010    $10,779,587  $11,017,943 
  

 

  

 

   

 

  

 

 
LIABILITIES AND EQUITY      

Current Liabilities:

      

Accounts payable and accrued expenses

  $1,484,119   $827,530    $1,446,438  $1,484,119 

Compensation and employee benefits payable

   705,070    623,814     772,922   705,070 

Accrued bonus and profit sharing

   866,894    788,858     890,321   866,894 

Income taxes payable

   82,194    53,131     58,351   82,194 

Short-term borrowings:

      

Warehouse lines of credit

   1,750,781    501,185  

Revolving credit facility

   —      4,840  

Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase)

   1,254,653   1,750,781 

Other

   16    25     16   16 
  

 

  

 

   

 

  

 

 

Total short-term borrowings

   1,750,797    506,050     1,254,669   1,750,797 

Current maturities of long-term debt

   34,428    42,407     11   34,428 

Other current liabilities

   70,655    86,975     102,717   70,655 
  

 

  

 

   

 

  

 

 

Total Current Liabilities

   4,994,157    2,928,765     4,525,429   4,994,157 

Long-term debt, net of current maturities

   2,645,111    1,808,605     2,548,126   2,645,111 

Deferred tax liabilities, net

   100,361    42,602     70,719   100,361 

Non-current tax liabilities

   88,667    46,003     54,042   88,667 

Other liabilities

   430,577    440,637     524,026   430,577 
  

 

  

 

   

 

  

 

 

Total Liabilities

   8,258,873    5,266,612     7,722,342   8,258,873 

Commitments and contingencies

   —      —       —     —   

Equity:

      

CBRE Group, Inc. Stockholders’ Equity:

      

Class A common stock; $0.01 par value; 525,000,000 shares authorized; 334,230,496 and 332,991,031 shares issued and outstanding at December 31, 2015 and 2014, respectively

   3,342    3,330  

Class A common stock; $0.01 par value; 525,000,000 shares authorized; 337,279,449 and 334,230,496 shares issued and outstanding at December 31, 2016 and 2015, respectively

   3,373   3,342 

Additional paid-in capital

   1,106,758    1,039,425     1,145,226   1,106,758 

Accumulated earnings

   2,088,227    1,541,095     2,656,906   2,088,227 

Accumulated other comprehensive loss

   (485,675  (324,020   (791,018  (485,675
  

 

  

 

   

 

  

 

 

Total CBRE Group, Inc. Stockholders’ Equity

   2,712,652    2,259,830     3,014,487   2,712,652 

Non-controlling interests

   46,418    41,568     42,758   46,418 
  

 

  

 

   

 

  

 

 

Total Equity

   2,759,070    2,301,398     3,057,245   2,759,070 
  

 

  

 

   

 

  

 

 

Total Liabilities and Equity

  $11,017,943   $7,568,010    $10,779,587  $11,017,943 
  

 

  

 

   

 

  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars in thousands, except share data)

   Year Ended December 31, 
   2016   2015  2014 

Revenue

  $13,071,589   $10,855,810  $9,049,918 

Costs and expenses:

     

Cost of services

   9,123,727    7,082,932   5,611,262 

Operating, administrative and other

   2,781,310    2,633,609   2,438,960 

Depreciation and amortization

   366,927    314,096   265,101 
  

 

 

   

 

 

  

 

 

 

Total costs and expenses

   12,271,964    10,030,637   8,315,323 

Gain on disposition of real estate

   15,862    10,771   57,659 
  

 

 

   

 

 

  

 

 

 

Operating income

   815,487    835,944   792,254 

Equity income from unconsolidated subsidiaries

   197,351    162,849   101,714 

Other income (loss)

   4,688    (3,809  12,183 

Interest income

   8,051    6,311   6,233 

Interest expense

   144,851    118,880   112,035 

Write-off of financing costs on extinguished debt

   —      2,685   23,087 
  

 

 

   

 

 

  

 

 

 

Income before provision for income taxes

   880,726    879,730   777,262 

Provision for income taxes

   296,662    320,853   263,759 
  

 

 

   

 

 

  

 

 

 

Net income

   584,064    558,877   513,503 

Less: Net income attributable tonon-controllling interests

   12,091    11,745   29,000 
  

 

 

   

 

 

  

 

 

 

Net income attributable to CBRE Group, Inc.

  $571,973   $547,132  $484,503 
  

 

 

   

 

 

  

 

 

 

Basic income per share:

     

Net income per share attributable to CBRE Group, Inc.

  $1.71   $1.64  $1.47 
  

 

 

   

 

 

  

 

 

 

Weighted average shares outstanding for basic income per share

   335,414,831    332,616,301   330,620,206 
  

 

 

   

 

 

  

 

 

 

Diluted income per share:

  

Net income per share attributable to CBRE Group, Inc.

  $1.69   $1.63  $1.45 
  

 

 

   

 

 

  

 

 

 

Weighted average shares outstanding for diluted income per share

   338,424,563    336,414,856   334,171,509 
  

 

 

   

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands)

   Year Ended December 31, 
   2016  2015  2014 

Net income

  $584,064  $558,877  $513,503 

Other comprehensive loss:

    

Foreign currency translation loss

   (235,278  (164,350  (148,589

Fees associated with termination of interest rate swaps, net of $2,244 income tax benefit for the year ended December 31, 2015

   —     (3,908  —   

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of $4,443, $4,411 and $4,710 income tax expense for the years ended December 31, 2016, 2015 and 2014, respectively

   6,839   7,680   7,279 

Unrealized losses on interest rate swaps and interest rate caps, net of $929, $2,358 and $3,825 income tax benefit for the years ended December 31, 2016, 2015 and 2014, respectively

   (1,431  (4,107  (5,927

Unrealized holding gains (losses) on available for sale securities, net of $250 income tax expense, $405 and $614 income tax benefit for the years ended December 31, 2016, 2015 and 2014, respectively

   384   (705  (941

Pension liability adjustments, net of $13,057 income tax benefit, $773 income tax expense and $7,589 income tax benefit for the years ended December 31, 2016, 2015 and 2014, respectively

   (63,749  3,741   (30,355

Other, net of $3,705 income tax benefit for the year ended December 31, 2016

   (12,091  3   549 
  

 

 

  

 

 

  

 

 

 

Total other comprehensive loss

   (305,326  (161,646  (177,984
  

 

 

  

 

 

  

 

 

 

Comprehensive income

   278,738   397,231   335,519 

Less: Comprehensive income attributable tonon-controlling interests

   12,108   11,754   28,913 
  

 

 

  

 

 

  

 

 

 

Comprehensive income attributable to CBRE Group, Inc.

  $266,630  $385,477  $306,606 
  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

   Year Ended December 31, 
   2016  2015  2014 

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

  $584,064  $558,877  $513,503 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

   366,927   314,096   265,101 

Amortization andwrite-off of financing costs on extinguished debt

   10,935   12,311   13,155 

Write-down of impaired assets

   —     —     8,615 

Gain on sale of loans, servicing rights and other assets

   (201,362  (140,828  (95,636

Net realized and unrealized (gains) losses from investments

   (4,688  3,809   (11,237

Gain on disposition of real estate held for investment

   (9,901  (8,573  (28,005

Equity income from unconsolidated subsidiaries

   (197,351  (162,849  (101,714

Provision for doubtful accounts

   4,711   10,211   8,165 

Deferred income taxes

   (9,642  (14,935  (28,469

Compensation expense for equity awards

   63,484   74,709   59,757 

Incremental tax benefit from stock options exercised

   —     (2,277  (1,218

Distribution of earnings from unconsolidated subsidiaries

   29,031   36,630   27,903 

Tenant concessions received

   22,547   7,861   18,343 

Purchase of trading securities

   (87,765  (85,707  (71,021

Proceeds from sale of trading securities

   105,866   78,798   74,237 

Proceeds from securities sold, not yet purchased

   17,932   16,014   2,271 

Securities purchased to cover short sales

   (19,017  (13,147  (453

Increase in receivables

   (236,923  (231,979  (307,979

Increase in prepaid expenses and other assets

   (93,192  (84,997  (47,015

(Increase) decrease in real estate held for sale and under development

   (2,245  (16,003  47,276 

Increase in accounts payable and accrued expenses

   2,235   177,567   31,526 

Increase in compensation and employee benefits payable and accrued bonus and profit sharing

   132,947   115,805   344,987 

(Increase) decrease in income taxes receivable/payable

   (6,334  43,085   (43,194

(Decrease) increase in other liabilities

   (3,231  (15,543  589 

Other operating activities, net

   (18,713  (21,038  (17,707
  

 

 

  

 

 

  

 

 

 

Net cash provided by operating activities

   450,315   651,897   661,780 
  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Capital expenditures

   (191,205  (139,464  (171,242

Acquisition of Global Workplace Solutions (GWS), including net assets acquired, intangibles and goodwill, net of cash acquired

   (10,477  (1,421,663  —   

Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired

   (31,634  (161,106  (147,057

Contributions to unconsolidated subsidiaries

   (66,816  (71,208  (59,177

Distributions from unconsolidated subsidiaries

   213,446   187,577   104,267 

Net proceeds from disposition of real estate held for investment

   44,326   3,584   77,278 

Additions to real estate held for investment

   (3,203  (2,053  (10,961

Proceeds from the sale of servicing rights and other assets

   43,531   30,432   25,541 

(Increase) decrease in restricted cash

   (2,552  (49,012  30,889 

Purchase of available for sale securities

   (37,661  (40,287  (89,885

Proceeds from the sale of available for sale securities

   35,051   42,572   88,214 

Other investing activities, net

   (245  1,669   577 
  

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

   (7,439  (1,618,959  (151,556
  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from senior term loans

   —     900,000   —   

Repayment of senior term loans

   (136,250  (657,488  (39,650

Proceeds from revolving credit facility

   2,909,000   2,643,500   1,873,568 

Repayment of revolving credit facility

   (2,909,000  (2,648,012  (1,999,422

Proceeds from issuance of 4.875% senior notes, net

   —     595,440   —   

Proceeds from issuance of 5.25% senior notes

   —     —     426,875 

Repayment of 6.625% senior notes

   —     —     (350,000

Proceeds from notes payable on real estate held for investment

   7,274   —     5,022 

Repayment of notes payable on real estate held for investment

   (33,944  (1,576  (27,563

Proceeds from notes payable on real estate held for sale and under development

   17,727   20,879   8,274 

Repayment of notes payable on real estate held for sale and under development

   (4,102  (1,186  (80,218

Shares and units repurchased for payment of taxes on equity awards

   (27,426  (24,523  (16,685

Proceeds from exercise of stock options

   915   7,525   6,203 

Incremental tax benefit from stock options exercised

   —     2,277   1,218 

Non-controlling interest contributions

   2,272   5,909   2,938 

Non-controlling interest distributions

   (19,133  (16,582  (33,971

Payment of financing costs

   (5,618  (30,664  (5,947

Other financing activities, net

   (1,358  (5,951  (2,711
  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

   (199,643  789,548   (232,069

Effect of currency exchange rate changes on cash and cash equivalents

   (21,060  (22,967  (29,183
  

 

 

  

 

 

  

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   222,173   (200,481  248,972 

CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD

   540,403   740,884   491,912 
  

 

 

  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, AT END OF PERIOD

  $762,576  $540,403  $740,884 
  

 

 

  

 

 

  

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

    

Cash paid during the period for:

    

Interest

  $125,800  $88,078  $118,749 
  

 

 

  

 

 

  

 

 

 

Income taxes, net

  $294,848  $285,730  $331,257 
  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

(Dollars in thousands)

  CBRE Group, Inc. Shareholders       
              Accumulated other
comprehensive loss
       
  Shares  Class A
common
stock
  Additional
paid-in
capital
  Accumulated
earnings
  Minimum
pension
liability
  Foreign
currency
translation
and other
  Non-controlling
interests
  Total 

Balance at December 31, 2013

  331,927,166  $3,319  $981,997  $1,056,592  $(75,307 $(70,816 $40,221  $1,936,006 

Net income

  —     —     —     484,503   —     —     29,000   513,503 

Pension liability adjustments, net of tax

  —     —     —     —     (30,355  —     —     (30,355

Stock options exercised (including tax benefit)

  458,505   5   7,416   —     —     —     —     7,421 

Restricted stock awards vesting (including tax benefit)

  887,975   9   6,785   —     —     —     —     6,794 

Compensation expense for equity awards

  —     —     59,757   —     —     —     —     59,757 

Shares and units repurchased for payment of taxes on equity awards

  (242,461  (2  (16,683  —     —     —     —     (16,685

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax

  —     —     —     —     —     7,279   —     7,279 

Unrealized losses on interest rate swaps and interest rate caps, net of tax

  —     —     —     —     —     (5,927  —     (5,927

Unrealized holding losses on available for sale securities, net of tax

  —     —     —     —     —     (941  —     (941

Foreign currency translation loss

  —     —     —     —     —     (148,502  (87  (148,589

Cancellation ofnon-vested stock awards

  (45,109  (1  —     —     —     —     —     (1

Contributions fromnon-controlling interests

  —     —     —     —     —     —     2,938   2,938 

Distributions tonon-controlling interests

  —     —     —     —     —     —     (33,971  (33,971

Other

  4,955   —     153   —     —     549   3,467   4,169 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2014

  332,991,031  $3,330  $1,039,425  $1,541,095  $(105,662 $(218,358 $41,568  $2,301,398 

Net income

  —     —     —     547,132   —     —     11,745   558,877 

Pension liability adjustments, net of tax

  —     —     —     —     3,741   —     —     3,741 

Stock options exercised (including tax benefit)

  561,583   6   9,796   —     —     —     —     9,802 

Restricted stock awards vesting (including tax benefit)

  1,021,950   10   6,714   —     —     —     —     6,724 

Compensation expense for equity awards

  —     —     74,709   —     —     —     —     74,709 

Shares and units repurchased for payment of taxes on equity awards

  (332,799  (3  (24,520  —     —     —     —     (24,523

Fees associated with termination of interest rate swaps, net of tax (see Note 6)

  —     —     —     —     —     (3,908  —     (3,908

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax

  —     —     —     —     —     7,680   —     7,680 

Unrealized losses on interest rate swaps, net of tax

  —     —     —     —     —     (4,107  —     (4,107

Unrealized holding losses on available for sale securities, net of tax

  —     —     —     —     —     (705  —     (705

Foreign currency translation (loss) gain

  —     —     —     —     —     (164,359  9   (164,350

Cancellation ofnon-vested stock awards

  (13,338  (1  —     —     —     —     —     (1

Contributions fromnon-controlling interests

  —     —     —     —     —     —     5,909   5,909 

Distributions tonon-controlling interests

  —     —     —     —     —     —     (16,582  (16,582

Other

  2,069   —     634   —     —     3   3,769   4,406 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2015

  334,230,496  $3,342  $1,106,758  $2,088,227  $(101,921 $(383,754 $46,418  $2,759,070 

Net income

  —     —     —     571,973   —     —     12,091   584,064 

Adoption of Accounting Standards Update2016-09, net of tax (see Note 2)

  —     —     4,975   (3,294  —     —     —     1,681 

Pension liability adjustments, net of tax

  —     —     —     —     (63,749  —     —     (63,749

Stock options exercised

  89,727   1   914   —     —     —     —     915 

Restricted stock awards vesting

  2,955,142   30   (30  —     —     —     —     —   

Compensation expense for equity awards

  —     —     63,484   —     —     —     —     63,484 

Units repurchased for payment of taxes on equity awards

  —     —     (27,426  —     —     —     —     (27,426

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax

  —     —     —     —     —     6,839   —     6,839 

Unrealized losses on interest rate swaps, net of tax

  —     —     —     —     —     (1,431  —     (1,431

Unrealized holding gains on available for sale securities, net of tax

  —     —     —     —     —     384   —     384 

Foreign currency translation (loss) gain

  —     —     —     —     —     (235,295  17   (235,278

Contributions fromnon-controlling interests

  —     —     —     —     —     —     2,272   2,272 

Distributions tonon-controlling interests

  —     —     —     —     —     —     (19,133  (19,133

Other

  4,084   —     (3,449  —     —     (12,091  1,093   (14,447
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2016

  337,279,449  $3,373  $1,145,226  $2,656,906  $(165,670 $(625,348 $42,758  $3,057,245 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except share data)

   Year Ended December 31, 
   2015  2014   2013 

Revenue

  $10,855,810   $9,049,918    $7,184,794  

Costs and expenses:

     

Cost of services

   7,082,932    5,611,262     4,189,389  

Operating, administrative and other

   2,633,609    2,438,960     2,104,310  

Depreciation and amortization

   314,096    265,101     190,390  

Non-amortizable intangible asset impairment

   —      —       98,129  
  

 

 

  

 

 

   

 

 

 

Total costs and expenses

   10,030,637    8,315,323     6,582,218  

Gain on disposition of real estate

   10,771    57,659     13,552  
  

 

 

  

 

 

   

 

 

 

Operating income

   835,944    792,254     616,128  

Equity income from unconsolidated subsidiaries

   162,849    101,714     64,422  

Other (loss) income

   (3,809  12,183     13,523  

Interest income

   6,311    6,233     6,289  

Interest expense

   118,880    112,035     135,082  

Write-off of financing costs on extinguished debt

   2,685    23,087     56,295  
  

 

 

  

 

 

   

 

 

 

Income from continuing operations before provision for income taxes

   879,730    777,262     508,985  

Provision for income taxes

   320,853    263,759     187,187  
  

 

 

  

 

 

   

 

 

 

Income from continuing operations

   558,877    513,503     321,798  

Income from discontinued operations, net of income taxes

   —      —       26,997  
  

 

 

  

 

 

   

 

 

 

Net income

   558,877    513,503     348,795  

Less: Net income attributable to non-controlling interests

   11,745    29,000     32,257  
  

 

 

  

 

 

   

 

 

 

Net income attributable to CBRE Group, Inc.

  $547,132   $484,503    $316,538  
  

 

 

  

 

 

   

 

 

 

Basic income per share attributable to CBRE Group, Inc. shareholders

     

Income from continuing operations attributable to CBRE Group, Inc.

  $1.64   $1.47    $0.95  

Income from discontinued operations attributable to CBRE Group, Inc.

   —      —       0.01  
  

 

 

  

 

 

   

 

 

 

Net income attributable to CBRE Group, Inc.

  $1.64   $1.47    $0.96  
  

 

 

  

 

 

   

 

 

 

Weighted average shares outstanding for basic income per share

   332,616,301    330,620,206     328,110,004  
  

 

 

  

 

 

   

 

 

 

Diluted income per share attributable to CBRE Group, Inc. shareholders

  

Income from continuing operations attributable to CBRE Group, Inc.

  $1.63   $1.45    $0.94  

Income from discontinued operations attributable to CBRE Group, Inc.

   —      —       0.01  
  

 

 

  

 

 

   

 

 

 

Net income attributable to CBRE Group, Inc.

  $1.63   $1.45    $0.95  
  

 

 

  

 

 

   

 

 

 

Weighted average shares outstanding for diluted income per share

   336,414,856    334,171,509     331,762,854  
  

 

 

  

 

 

   

 

 

 

Amounts attributable to CBRE Group, Inc. shareholders

     

Income from continuing operations, net of tax

  $547,132   $484,503    $314,229  

Income from discontinued operations, net of tax

   —      —       2,309  
  

 

 

  

 

 

   

 

 

 

Net income

  $547,132   $484,503    $316,538  
  

 

 

  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

   Year Ended December 31, 
   2015  2014  2013 

Net income

  $558,877   $513,503   $348,795  

Other comprehensive (loss) income:

    

Foreign currency translation (loss) gain

   (164,350  (148,589  7,390  

Fees associated with termination of interest rate swaps, net of $2,244 income tax benefit for the year ended December 31, 2015

   (3,908  —      —    

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of $4,411, $4,710 and $4,695 income tax expense for the years ended December 31, 2015, 2014 and 2013, respectively

   7,680    7,279    7,151  

Unrealized (losses) gains on interest rate swaps and interest rate caps, net of $2,358 and $3,825 income tax benefit and $2,862 income tax expense for the years ended December 31, 2015, 2014 and 2013, respectively

   (4,107  (5,927  4,361  

Unrealized holding (losses) gains on available for sale securities, net of $405 and $614 income tax benefit and $756 income tax expense for the years ended December 31, 2015, 2014, and 2013, respectively

   (705  (941  1,151  

Pension liability adjustments, net of $773 income tax expense and $7,589 and $1,409 income tax benefit for the years ended December 31, 2015, 2014 and 2013, respectively

   3,741    (30,355  (5,638

Other, net

   3    549    3,720  
  

 

 

  

 

 

  

 

 

 

Total other comprehensive (loss) income

   (161,646  (177,984  18,135  
  

 

 

  

 

 

  

 

 

 

Comprehensive income

   397,231    335,519    366,930  

Less: Comprehensive income attributable to non-controlling interests

   11,754    28,913    31,471  
  

 

 

  

 

 

  

 

 

 

Comprehensive income attributable to CBRE Group, Inc.

  $385,477   $306,606   $335,459  
  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

   Year Ended December 31, 
   2015  2014  2013 

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

  $558,877   $513,503   $348,795  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

   314,096    265,101    191,270  

Amortization and write-off of financing costs on extinguished debt

   12,311    13,155    28,871  

Amortization of debt discount

   —      —      9,477  

Non-amortizable intangible asset impairment

   —      —      98,129  

Write-down of impaired other assets

   —      8,615    —    

Gain on sale of loans, servicing rights and other assets

   (140,828  (95,636  (93,613

Net realized and unrealized losses (gains) from investments

   3,809    (11,237  (13,523

Gain on disposition of real estate held for investment

   (8,573  (28,005  (18,698

Equity income from unconsolidated subsidiaries

   (162,849  (101,714  (64,422

Provision for doubtful accounts

   10,211    8,165    9,579  

Deferred income taxes

   (14,935  (28,469  (11,591

Compensation expense related to equity awards

   74,709    59,757    48,429  

Incremental tax benefit from stock options exercised

   (2,277  (1,218  (9,891

Distribution of earnings from unconsolidated subsidiaries

   36,630    27,903    33,302  

Tenant concessions received

   7,861    18,343    14,627  

Purchase of trading securities

   (85,707  (71,021  (137,311

Proceeds from sale of trading securities

   78,798    74,237    191,121  

Proceeds from securities sold, not yet purchased

   16,014    2,271    52,472  

Securities purchased to cover short sales

   (13,147  (453  (110,588

Increase in receivables

   (231,979  (307,979  (76,946

Increase in prepaid expenses and other assets

   (84,997  (47,015  (33,355

(Increase) decrease in real estate held for sale and under development

   (16,003  47,276    168,133  

Increase in accounts payable and accrued expenses

   177,567    31,526    40,200  

Increase in compensation and employee benefits payable and accrued bonus and profit sharing

   115,805    344,987    102,439  

Decrease (increase) in income taxes receivable/payable

   43,085    (43,194  3,077  

(Decrease) increase in other liabilities

   (15,543  589    (6,808

Other operating activities, net

   (21,038  (17,707  (18,067
  

 

 

  

 

 

  

 

 

 

Net cash provided by operating activities

   651,897    661,780    745,108  
  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Capital expenditures

   (139,464  (171,242  (156,358

Acquisition of Global Workplace Solutions (GWS), including net assets acquired, intangibles and goodwill, net of cash acquired

   (1,421,663  —      —    

Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired

   (161,106  (147,057  (504,147

Contributions to unconsolidated subsidiaries

   (71,208  (59,177  (49,594

Distributions from unconsolidated subsidiaries

   187,577    104,267    82,230  

Net proceeds from disposition of real estate held for investment

   3,584    77,278    113,241  

Additions to real estate held for investment

   (2,053  (10,961  (2,559

Proceeds from the sale of servicing rights and other assets

   30,432    25,541    32,016  

(Increase) decrease in restricted cash

   (49,012  30,889    8,469  

Purchase of available for sale securities

   (40,287  (89,885  (65,111

Proceeds from the sale of available for sale securities

   42,572    88,214    69,688  

Other investing activities, net

   1,669    577    7,131  
  

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

   (1,618,959  (151,556  (464,994
  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from senior secured term loans

   900,000    —      715,000  

Repayment of senior secured term loans

   (657,488  (39,650  (1,639,017

Proceeds from revolving credit facility

   2,643,500    1,873,568    610,562  

Repayment of revolving credit facility

   (2,648,012  (1,999,422  (542,150

Proceeds from issuance of 4.875% senior notes, net

   595,440    —      —    

Proceeds from issuance of 5.25% senior notes

   —      426,875    —    

Repayment of 6.625% senior notes

   —      (350,000  —    

Proceeds from issuance of 5.00% senior notes

   —      —      800,000  

Repayment of 11.625% senior subordinated notes

   —      —      (450,000

Proceeds from notes payable on real estate held for investment

   —      5,022    2,762  

Repayment of notes payable on real estate held for investment

   (1,576  (27,563  (74,544

Proceeds from notes payable on real estate held for sale and under development

   20,879    8,274    9,526  

Repayment of notes payable on real estate held for sale and under development

   (1,186  (80,218  (136,528

Shares repurchased for payment of taxes on equity awards

   (24,523  (16,685  (16,628

Proceeds from exercise of stock options

   7,525    6,203    5,780  

Incremental tax benefit from stock options exercised

   2,277    1,218    9,891  

Non-controlling interests contributions

   5,909    2,938    1,092  

Non-controlling interests distributions

   (16,582  (33,971  (128,168

Payment of financing costs

   (30,664  (5,947  (29,322

Other financing activities, net

   (5,951  (2,711  (4,537
  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   789,548    (232,069  (866,281

Effect of currency exchange rate changes on cash and cash equivalents

   (22,967  (29,183  (11,218
  

 

 

  

 

 

  

 

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

   (200,481  248,972    (597,385

CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD

   740,884    491,912    1,089,297  
  

 

 

  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, AT END OF PERIOD

  $540,403   $740,884   $491,912  
  

 

 

  

 

 

  

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

    

Cash paid during the period for:

    

Interest

  $88,078   $118,749   $117,150  
  

 

 

  

 

 

  

 

 

 

Income tax payments, net

  $285,730   $331,257   $203,402  
  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(Dollars in thousands, except share data)

  CBRE Group, Inc. Shareholders       
              Accumulated other
comprehensive loss
       
  Shares  Class A
common
stock
  Additional
paid-in
capital
  Accumulated
earnings
  Minimum
pension
liability
  Foreign
currency
translation
and other
  Non-Controlling
Interests
  Total 

Balance at December 31, 2012

  330,082,187   $3,301   $960,900   $740,054   $(69,669 $(95,375 $142,601   $1,681,812  

Net income

  —      —      —      316,538    —      —      32,257    348,795  

Pension liability adjustments, net of tax

  —      —      —      —      (5,638  —      —      (5,638

Stock options exercised (including tax benefit)

  1,620,515    16    15,655    —      —      —      —      15,671  

Restricted stock awards vesting (including tax benefit)

  472,457    4    (1,065  —      —      —      —      (1,061

Non-cash issuance of non-vested common stock related to acquisition

  362,916    4    9,201    —      —      —      —      9,205  

Non-vested stock grants

  72,580    1    —      —      —      —      —      1  

Compensation expense for equity awards

  —      —      48,429    —      —      —      —      48,429  

Shares repurchased for payment of taxes on equity awards

  (601,917  (6  (16,622  —      —      —      —      (16,628

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax

  —      —      —      —      —      7,151    —      7,151  

Unrealized gains on interest rate swaps and interest rate caps, net of tax

  —      —      —      —      —      4,361    —      4,361  

Unrealized holding gains on available for sale securities, net of tax

  —      —      —      —      —      1,151    —      1,151  

Foreign currency translation gain (loss)

  —      —      —      —      —      8,176    (786  7,390  

Cancellation of non-vested stock awards

  (87,999  (1  —      —      —      —      —      (1

Contributions from non-controlling interests

  —      —      —      —      —      —      1,092    1,092  

Distributions to non-controlling interests

  —      —      —      —      —      —      (128,168  (128,168

Acquisition of non-controlling interests

  —      —      (30,300  —      —      —      (9,530  (39,830

Other

  6,427    —      (4,201  —      —      3,720    2,755    2,274  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2013

  331,927,166   $3,319   $981,997   $1,056,592   $(75,307 $(70,816 $40,221   $1,936,006  

Net income

  —      —      —      484,503    —      —      29,000    513,503  

Pension liability adjustments, net of tax

  —      —      —      —      (30,355  —      —      (30,355

Stock options exercised (including tax benefit)

  458,505    5    7,416    —      —      —      —      7,421  

Restricted stock awards vesting (including tax benefit)

  887,975    9    6,785    —      —      —      —      6,794  

Compensation expense for equity awards

  —      —      59,757    —      —      —      —      59,757  

Shares repurchased for payment of taxes on equity awards

  (242,461  (2  (16,683  —      —      —      —      (16,685

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax

  —      —      —      —      —      7,279    —      7,279  

Unrealized losses on interest rate swaps and interest rate caps, net of tax

  —      —      —      —      —      (5,927  —      (5,927

Unrealized holding losses on available for sale securities, net of tax

  —      —      —      —      —      (941  —      (941

Foreign currency translation loss

  —      —      —      —      —      (148,502  (87  (148,589

Cancellation of non-vested stock awards

  (45,109  (1  —      —      —   ��  —      —      (1

Contributions from non-controlling interests

  —      —      —      —      —      —      2,938    2,938  

Distributions to non-controlling interests

  —      —      —      —      —      —      (33,971  (33,971

Other

  4,955    —      153    —      —      549    3,467    4,169  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2014

  332,991,031   $3,330   $1,039,425   $1,541,095   $(105,662 $(218,358 $41,568   $2,301,398  

Net income

  —      —      —      547,132    —      —      11,745    558,877  

Pension liability adjustments, net of tax

  —      —      —      —      3,741    —      —      3,741  

Stock options exercised (including tax benefit)

  561,583    6    9,796    —      —      —      —      9,802  

Restricted stock awards vesting (including tax benefit)

  1,021,950    10    6,714    —      —      —      —      6,724  

Compensation expense for equity awards

  —      —      74,709    —      —      —      —      74,709  

Shares repurchased for payment of taxes on equity awards

  (332,799  (3  (24,520  —      —      —      —      (24,523

Fees associated with termination of interest rate swaps, net of tax (see Note 6)

  —      —      —      —      —      (3,908  —      (3,908

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax

  —      —      —      —      —      7,680    —      7,680  

Unrealized losses on interest rate swaps, net of tax

  —      —      —      —      —      (4,107  —      (4,107

Unrealized holding losses on available for sale securities, net of tax

  —      —      —      —      —      (705  —      (705

Foreign currency translation loss

  —      —      —      —      —      (164,359  9    (164,350

Cancellation of non-vested stock awards

  (13,338  (1  —      —      —      —      —      (1

Contributions from non-controlling interests

  —      —      —      —      —      —      5,909    5,909  

Distributions to non-controlling interests

  —      —      —      —      —      —      (16,582  (16,582

Other

  2,069    —      634    —      —      3    3,769    4,406  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2015

  334,230,496   $3,342   $1,106,758   $2,088,227   $(101,921 $(383,754 $46,418   $2,759,070  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. Nature of Operations

 

CBRE Group, Inc., a Delaware corporation (which may be referred to in these financial statements as the “Company”“company”, “we”, “us” and “our”), was incorporated on February 20, 2001. We are the world’s largest commercial real estate services and investment firm, based on 20152016 revenue, with leading full-service operations in major metropolitan areas throughout the world. We offer a full range ofprovide services to occupiers, owners, lenders and investors in the office, retail, industrial, multifamily and other typeshotel sectors of commercial real estate. Excluding independent affiliates,As of December 31, 2016, we operateoperated in more than 400approximately 450 offices worldwide with more than 70,00075,000 employees, excluding independent affiliates, providing commercial real estate services under the “CBRE” brand name, investment management services under the “CBRE Global Investors” brand name and development services under the “Trammell Crow Company” brand name. Our business is focused on several competencies, including commercial property, corporate facilities, project and transaction management, tenant/occupier and property/agency leasing, capital markets solutions (property sales, commercial mortgage brokerage, loan origination sales and servicing, and structured finance),servicing) real estate investment management, valuation, development services and proprietary research. We generate revenue from both management fees (large multi-year portfolio andper-project contracts) and from commissions on transactions. Our contractual, fee-for-services businesses generally involve property and facilities management, mortgage loan servicing, investment management and appraisal/valuation. In addition, our leasing services have contractual elements and work for clients in this service line is often recurring in nature.

 

2. Significant Accounting Policies

 

Principles of Consolidation

 

The accompanying consolidated financial statements include our accounts and those of our consolidated subsidiaries, which are comprised of variable interest entities (VIEs) in which we are the primary beneficiary and voting interest entities, (VOEs), in which we determined we have a controlling financial interest, under the “Consolidations” Topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) (Topic 810). The equity attributable tonon-controlling interests in subsidiaries is shown separately in the accompanying consolidated balance sheets. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Variable Interest Entities (VIEs)

 

We consolidate all VIEsdetermine whether an entity is a VIE and, if so, whether it should be consolidated by utilizing judgments and estimates that are inherently subjective. Our determination of whether an entity in which we hold a direct or indirect variable interest is a VIE is based on several factors, including whether the entity’s total equity investment at risk upon inception is sufficient to finance the entity’s activities without additional subordinated financial support. We make judgments regarding the sufficiency of the equity at risk based first on a qualitative analysis, and then a quantitative analysis, if necessary.

We analyze any investments in VIEs to determine if we are the entity’s primary beneficiary. In evaluating whether we are the primary beneficiary, we evaluate our direct and indirect economic interests in the entity. A reporting entity is determined to be the primary beneficiary if it holds a controlling financial interest in the VIE. Determining which reporting entity, if any, has a controlling financial interest in a VIE is primarily a qualitative approach focused on identifying which reporting entity has both (1) the power to direct the activities of a VIE that most significantly impact such entity’s economic performance and (2) the obligation to absorb losses or the right to receive benefits from such entity that could potentially be significant to such entity. The entity which satisfies these criteria is deemed to be the primary beneficiary of the VIE.

The consolidation guidance requires an analysis to determine (a) whether an entity in which we hold a variable interest is a VIE and (b) whether our involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (for example, management and performance related fees), would give us a controlling financial interest. Performance of that analysis requires the exercise of judgment.

 

We determine if an entity is a VIE based on several factors, including whether the entity’s total equity investment at risk upon inception is sufficient to finance the entity’s activities without additional subordinated financial support. We make judgments regarding the sufficiency of the equity at risk based first on a qualitative analysis, then a quantitative analysis, if necessary.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

We analyze any investments in VIEs to determine if we are the primary beneficiary. We determine whether we are the primary beneficiary of a VIE at the time we become involved with a variable interest entity and reconsider that conclusion continually. In evaluating whether we are the primary beneficiary, we evaluate our direct and indirect economic interests in the entity. We consider a variety of factors in identifying the entity that holds the power to direct matters that most significantly impact the VIE’s economic performance including, but not limited to, the ability to direct financing, leasing, construction and other operating decisions and activities. In addition, we consider the rights of other investors to participate in those decisions, to replace the manager and to sell or liquidate the entity. We determine

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

whether we are the primary beneficiary of a VIE at the time we become involved with a variable interest entity and reconsider that conclusion continually.

 

We consolidate any VIE of which we are the primary beneficiary and disclose significant VIEs of which we are not the primary beneficiary, if any, as well as disclose our maximum exposure to loss related to VIEs that are not consolidated (see Note 4). We determine whether an entity is a VIE and, if so, whether it should be consolidated by utilizing judgments and estimates that are inherently subjective.

 

Voting Interest Entities (VOEs)

 

For VOEs, we consolidate the entity if we have a controlling financial interest. We have a controlling financial interest in a VOE if (i) for legal entities other than limited partnerships, we own a majority voting interest in the VOE or, for limited partnerships and similar entities, we own a majority of the entity’skick-out rights through voting limited partnership interests and(ii) non-controlling shareholders or partners do not hold substantive participating rights and no other conditions exist that would indicate that we do not control the entity.

 

Other Investments

 

Our investments in unconsolidated subsidiaries in which we have the ability to exercise significant influence over operating and financial policies, but do not control, or entities which are variable interest entities in which we are not the primary beneficiary are accounted for under the equity method. We eliminate transactions with such equity method subsidiaries to the extent of our ownership in such subsidiaries. Accordingly, our share of the earnings from these equity-method basis companies is included in consolidated net income. All other investments held on a long-term basis are valued at cost less any impairment in value.

 

Impairment Evaluation

 

Under either the equity or cost method, impairment losses are recognized upon evidence of other-than-temporary losses of value. When testing for impairment on investments that are not actively traded on a public market, we generally use a discounted cash flow approach to estimate the fair value of our investments and/or look to comparable activities in the marketplace. Management’s judgment is required in developing the assumptions for the discounted cash flow approach. These assumptions include net asset values, internal rates of return, discount and capitalization rates, interest rates and financing terms, rental rates, timing of leasing activity, estimates of lease terms and related concessions, etc. When determining if impairment is other-than-temporary, we also look to the length of time and the extent to which fair value has been less than cost as well as the financial condition and near-term prospects of each investment.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Use of Estimates

 

Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S.), or GAAP, which require management to make estimates and assumptions about future events. These estimates and assumptions affect the amounts of assets, liabilities, revenue and expenses we report. Such estimates include the value of goodwill, intangibles and other long-lived assets, accounts receivable, investments in unconsolidated subsidiaries and assumptions used in the calculation of income taxes, retirement and other post-employment benefits, among others. These estimates and assumptions are based on management’s best judgment, and are evaluated on an ongoing basis and adjusted, as needed, using historical experience and other factors, including consideration of the macroeconomic environment. As future events and their effects cannot be forecast with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Cash and Cash Equivalents

 

Cash and cash equivalents generally consist of cash and highly liquid investments with an original maturity of three months or less. Included in the accompanying consolidated balance sheets as of December 31, 20152016 and 20142015 is cash and cash equivalents of $70.2$73.3 million and $58.0$70.2 million, respectively, from consolidated funds and other entities, which are not available for general corporate use. We also manage certain cash and cash equivalents as an agent for our investment and property and facilities management clients. These amounts are not included in the accompanying consolidated balance sheets (see Note 16).

 

Restricted Cash

 

Included in the accompanying consolidated balance sheets as of December 31, 20152016 and 20142015 is restricted cash of $72.8$68.8 million and $28.1$72.8 million, respectively. The balances primarily include restricted cash set aside to cover funding obligations as required by contracts executed by us in the ordinary course of business.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject us to credit risk consist principally of trade receivables and interest-bearing investments. Users of real estate services account for a substantial portion of trade receivables and collateral is generally not required. The risk associated with this concentration is limited due to the large number of users and their geographic dispersion.

 

We place substantially all of our interest-bearing investments with several major financial institutions to limit the amount of credit exposure with any one financial institution.

 

Property and Equipment

 

Property and equipment, which includes leasehold improvements, is stated at cost, net of accumulated depreciation. Depreciation and amortization of property and equipment is computed primarily using the straight-line method over estimated useful lives ranging up to 1510 years. Leasehold improvements are amortized over the term of their associated leases, excluding options to renew, since such leases generally do not carry prohibitive penalties fornon-renewal. We capitalize expenditures that significantly increase the life of our assets and expense the costs of maintenance and repairs.

 

We review property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If this review indicates that such assets are considered to be impaired, the impairment is recognized in the period the changes occur and represents the amount by which the carrying value exceeds the fair value of the asset.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Certain costs related to the development or purchase ofinternal-use software are capitalized.Internal-use software costs that are incurred in the preliminary project stage are expensed as incurred. DirectSignificant direct consulting costs as well asand certain payroll and related costs, which are incurred during the development stage of a project are generally capitalized and amortized over a three-year period (except for enterprise software development platforms, which range from fivethree to tenseven years) when placed into production.

 

Goodwill and Other Intangible Assets

 

Our acquisitions require the application of purchase accounting, which results in tangible and identifiable intangible assets and liabilities of the acquired entity being recorded at fair value. The difference between the

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

purchase price and the fair value of net assets acquired is recorded as goodwill. The majority of our goodwill balance has resulted from our acquisition of CBRE Services, Inc. (CBRE)(CBRE Services) in 2001 (the 2001 Acquisition), our acquisition of Insignia Financial Group, Inc. (Insignia) in 2003 (the Insignia Acquisition), our acquisition of the Trammell Crow Company in 2006 (the Trammell Crow Company Acquisition), our acquisition of substantially all of the ING Group N.V. (ING) Real Estate Investment Management (REIM) operations in Europe and Asia, as well as substantially all of Clarion Real Estate Securities (CRES) in 2011 (collectively referred to as the REIM Acquisitions), our acquisition of Norland Managed Services Ltd (Norland) in 2013 (the Norland Acquisition) and our acquisition of Johnson Controls, Inc. (JCI)’s Global Workplace Solutions (GWS) business.(JCI-GWS) business in 2015. Other intangible assets that have indefinite estimated useful lives that are not being amortized include certain management contracts identified in the REIM Acquisitions, a trademark, which was separately identified as a result of the 2001 Acquisition, as well as a trade name separately identified as a result of the REIM Acquisitions. The remaining other intangible assets primarily include customer relationships, mortgage servicing rights, trademarks, management contracts and a covenantcovenants not to compete, which are all being amortized over estimated useful lives ranging up to 20 years.

 

We are required to test goodwill and other intangible assets deemed to have indefinite useful lives for impairment at least annually, or more often if circumstances or events indicate a change in the impairment status. The goodwill impairment analysis is atwo-step process. The first step used to identify potential impairment involves comparing each reporting unit’s estimated fair value to its carrying value, including goodwill. We use a discounted cash flow approach to estimate the fair value of our reporting units. Management’s judgment is required in developing the assumptions for the discounted cash flow model. These assumptions include revenue growth rates, profit margin percentages, discount rates, etc. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment. The second step of the process involves the calculation of an implied fair value of goodwill for each reporting unit for which step one indicated impairment. The implied fair value of goodwill is determined by measuring the excess of the estimated fair value of the reporting unit as calculated in step one, over the estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. Due to the many variables inherent in the estimation of a business’s fair value and the relative size of our goodwill, if different assumptions and estimates were used, it could have an adverse effect on our impairment analysis.

 

Deferred Financing Costs

 

Costs incurred in connection with financing activities are generally deferred and amortized over the terms of the related debt agreements ranging up to ten years. Debt issuance costs related to a recognized debt liability are presented in the accompanying consolidated balance sheets as a direct deduction from the carrying amount of that debt liability. Amortization of these costs is charged to interest expense in the accompanying consolidated statements of operations.

Accounting Standards Update (ASU)In April 2015, the FASB issued ASU 2015-03, “Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (ASU 2015-03) and in August 2015 issued ASU 2015-15,

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

“Interest—Imputation of Interest (Subtopic835-30): Presentation and Subsequent Measurement of DebtIssuance Costs Associated withLine-of-Credit Arrangements.” Arrangements” ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts, and requires the use of the retrospective method. ASU 2015-15 permits classifying debt issuance costs associated with a line of credit arrangement as an asset, regardless of whether there are any outstanding borrowings on the arrangement. ASU 2015-03 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015, with early adoption permitted. ASU 2015-15 is effective upon the adoption of ASU 2015-03.

We elected to early adopt the provisions of ASU 2015-03 during the third quarter of 2015 and balance sheet amounts as of December 31, 2014 have been reclassified to conform with the current year presentation. As of December 31, 2014, $25.6 million of debt issuance costs were reclassified from other assets and netted against the related debt liabilities in the accompanying consolidated balance sheet as follows (dollars in thousands):

5.00% senior notes

  $12,053  

Senior term loans

   7,537  

5.25% senior notes

   4,607  

Notes payable on real estate

   1,398  
  

 

 

 

Total reclassified

  $25,595  
  

 

 

 

The adoption of ASU 2015-03 had no impact on our consolidated results of operations or cash flows. Total deferred financing costs, net of accumulated amortization, related to our revolving line of credit have been included in other assets in the accompanying consolidated balance sheets and were $22.1$22.2 million and $9.4$22.1 million as of December 31, 2016 and 2015, and 2014, respectively.

 

On March 21, 2016, we executed an amendment to our amended and restated credit agreement which, among other things, extended the maturity on our revolving credit facility and increased the borrowing capacity

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

under our revolving credit facility. In connection with this amendment, we incurred approximately $5.4 million of financing costs.

During 2015, we entered into an amended and restated credit agreement providing for a $500.0 million tranche A term loan facility and a $2.6 billion revolving credit facility. In addition, we added new trancheB-1 and trancheB-2 term loan facilities under this same credit facility pursuant to which we borrowed an additional $400.0 million in aggregate principal amount. During the year ended December 31, 2015, in connection with these financing activities, we incurred approximately $21.7 million of financing costs, of which $1.0 million was expensed. In addition, we expensed $1.7 million of previously-deferred financing costs. All of these write-offs were included inwrite-off of financing costs on extinguished debt in the accompanying consolidated statements of operations.

 

During 2014, we completed three financing transactions, which included the issuance in September and December of $300.0 million and $125.0 million, respectively, in aggregate principal amount of 5.25% senior notes due March 15, 2025 and the redemption in October 2014 of all of the then outstanding 6.625% senior notes (aggregate principal amount of $350.0 million). During the year ended December 31, 2014, in connection with these financing activities, we incurred approximately $4.7 million of financing costs. In addition, we expensed $5.7 million of previously-deferred financing costs as well as a $17.4 million early extinguishment premium, all of which were included in the write-off of financing costs on extinguished debt in the accompanying consolidated statements of operations.

During 2013, we completed a series of financing transactions, including the amendment and restatement of a prior credit agreement, the issuance of $800.0 million aggregate principal amount of 5.00% senior notes due March 15, 2023 and the redemption of all of the 11.625% senior subordinated notes totaling $450.0 million. During the year ended December 31, 2013, in connection with all of these financing activities, we incurred approximately $28.6 million of financing costs, of which $3.6 million was expensed. In addition, we expensed

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

$17.8 million of previously-deferred financing costs as well as a $26.2 million early extinguishment premium and $8.7 million of unamortized original issue discount associated with the 11.625% senior subordinated notes. All of these write-offs were included in write-off of financing costs on extinguished debt in the accompanying consolidated statements of operations.

 

See Note 10 for additional information on activities associated with our debt.

 

Revenue Recognition

 

We record commission revenue on real estate sales generally upon close of escrow or transfer of title, except when future contingencies exist. Real estate commissions on leases are generally recorded in revenue when all obligations under the commission agreement are satisfied. Terms and conditions of a commission agreement may include, but are not limited to, execution of a signed lease agreement and future contingencies including tenant occupancy, payment of a deposit or payment of a first month’s rent (or a combination thereof). A typical commission agreement providesmay provide that we earn a portion of a lease commission upon the execution of the lease agreement by the tenant and landlord, with the remaining portion(s) of the lease commission earned at a later date, usually upon tenant occupancy or payment of rent. The existence of any significant future contingencies results in the delay of recognition of corresponding revenue until such contingencies are satisfied. For example, if we do not earn all or a portion of the lease commission until the tenant pays its first month’s rent, and the lease agreement provides the tenant with a free rent period, we delay revenue recognition until rent is paid by the tenant. As some of these conditions are outside of our control and are often not clearly defined, judgment must be exercised in determining when such required events have occurred in order to recognize revenue.

 

Property and facilities management revenues are generally based upon percentageson measures consistent with the terms of the revenue or base rent generated by the entities managed or the square footage managed.customer contracts. These contracts are negotiated utilizing a variety of terms covering various lengths of time. The fees are recognized when earned under the provisions of the related management agreements. We also may earn revenue based on certain qualitative and quantitative performance measures. We recognize this revenue when the performance has been completed, the measure has been calculated and fees are deemed collectible.

 

Our clients reimburse us for certain expenses incurred on their behalf, primarily in our property and facilities management operations. Our treatment of these reimbursements is based upon the terms of the underlying contract. We use certain indicators as to whether we record the reimbursements on a gross versus net basis, such as whether we are the primary obligor on the contracts, whether the contract is based on a fixed fee, credit risk and our discretion in making vendor selections and establishing prices.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

In certain instances, we have determined we are acting as the principal in the transaction and, accordingly, report these reimbursements as revenue on a gross basis with the total costs reflected in cost of services. Reimbursement revenue is recognized when the underlying reimbursable costs are incurred. When we determine we are not the primary obligor and are acting as an agent, we account for the transaction on a net basis.

 

Investment management fees are based predominantly upon a percentage of the equity deployed on behalf of our limited partners. Fees related to our indirect investment management programs are based upon a percentage of the fair value of those investments. These fees are recognized when earned under the provisions of the related investment management agreements. Our Global Investment Management segment earns performance-based incentive fees with regard to many of its investments. Such revenue is recognized at the end of the measurement periods when the conditions of the applicable incentive fee arrangements have been satisfied and following the expiration of any potential claw back provision. With many of these investments, our Global Investment Management professionals have participation interests in such incentive fees, which are commonly referred to as carried interest. This carried interest expense is generally accrued for based upon the probability of such performance-based incentive fees being earned over the related vesting period. In addition, our Global Investment Management segment also earns success-based transaction fees with regard to buying or selling

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

properties on behalf of certain funds and separate accounts. Such revenue is recognized at the completion of a successful transaction and is not subject to any claw back provision.

 

Appraisal fees are recorded after services have been rendered. Loan origination fees are recognized at the time a loan closes and we have no significant remaining obligations for performance in connection with the transaction, while loan servicing fees are recorded in revenue as monthly principal and interest payments are collected from mortgagors. Other commissions, consulting fees and referral fees are recorded as revenue at the time the related services have been performed, unless significant future contingencies exist.

 

Development services and project management services generate fees from development and construction management projects. Most development and construction management and project management assignments are subject to agreements that describe the calculation of fees and when we earn such fees. The earnings terms of these agreements dictate when we recognize the related revenue. Generally, development fees are recognized based on the lower of the amount billed or the amount determined on a straight-line basis over the development period. We may earn incentive fees for project management services based upon achievement of certain performance criteria as set forth in the project management services agreement. Incentive development fees are recognized when quantitative criteria have been met (such as specified leasing, budget or time-based targets) or for those incentive fees based on qualitative criteria, upon approval of the fee by our clients. Certain incentive development fees allow us to share in the fair value of the developed real estate asset above cost. This sharing creates additional revenue potential to us with no exposure to loss other than opportunity cost. We recognize such fees when the specified target is attained and fees are deemed collectible.

 

We record deferred income to the extent that cash payments have been received in accordance with the terms of underlying agreements, but such amounts have not yet met the criteria for revenue recognition in accordance with generally accepted accounting principles. We recognize such revenues when the appropriate criteria are met.

 

In establishing the appropriate provisions for trade receivables, we make assumptions with respect to future collectability. Our assumptions are based on an assessment of a customer’s credit quality as well as subjective factors and trends, including the aging of receivables balances. In addition to these assessments, in general, outstanding trade accounts receivable amounts that are more than 180 days overdue are evaluated for collectability and fully provided for if deemed uncollectible. Historically, our credit losses have generally been

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

insignificant. However, estimating losses requires significant judgment, and conditions may change or new information may become known after any periodic evaluation. As a result, actual credit losses may differ from our estimates.

 

Business Promotion and Advertising Costs

 

The costs of business promotion and advertising are expensed as incurred. Business promotion and advertising costs of $65.8 million, $62.7 million $55.6 million and $49.4$55.6 million were included in operating, administrative and other expenses for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.

 

Foreign Currencies

 

The financial statements of subsidiaries located outside the U.S. are generally measured using the local currency as the functional currency. The assets and liabilities of these subsidiaries are translated at the rates of exchange at the balance sheet date, and income and expenses are translated at the average monthly rate. The resulting translation adjustments are included in the accumulated other comprehensive loss component of equity.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Gains and losses resulting from foreign currency transactions are included in the results of operations.

 

Derivative Financial Instruments and Hedging Activities

 

As required by FASB ASC Topic 815 “Derivatives and Hedging,” we record all derivatives on the balance sheet at fair value. We do not net derivatives on our balance sheet. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We may enter into derivative contracts that are intended to economically hedge certain of our risk, even though hedge accounting does not apply or we elect not to apply hedge accounting. In all cases, we view derivative financial instruments as a risk management tool and, accordingly, do not use derivatives for trading or speculative purposes.

 

Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive (loss) income.loss. In the accompanying consolidated balance sheets, accumulated other comprehensive loss consists of foreign currency translation adjustments, fees associated with the termination of interest rate swaps, unrealized (losses) gainslosses on interest rate swaps, and interest rate caps, unrealized holding gains (losses) gains on available for sale securities and pension liability adjustments. Foreign currency translation adjustments exclude any income tax effect given that earnings ofnon-U.S. subsidiaries are deemed to be reinvested for an indefinite period of time (see Note 13).

 

Marketable Securities

 

We account for investments in marketable debt and equity securities in accordance with the “Investments – Debt and Equity Securities” Topic of the FASB ASC (Topic 320). We determine the appropriate classification of

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

debt and equity securities at the time of purchase and reevaluate such designation as of each balance sheet date. Marketable securities we acquire with the intent to generate a profit from short-term movements in market prices are classified as trading securities. Debt securities are classified as held to maturity when we have the positive intent and ability to hold the securities to maturity. Marketable equity and debt securities not classified as trading or held to maturity are classified as available for sale.

 

Trading securities are carried at their fair value with realized and unrealized gains and losses included in net income. Available for sale securities are carried at their fair value and any difference between cost and fair value is recorded as unrealized gain or loss, net of income taxes, and is reported as accumulated other comprehensive loss in the consolidated statement of equity. Premiums and discounts are recognized in interest using the effective interest method. Realized gains and losses and declines in value expected to be other-than-temporary on

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

available for sale securities have not been significant. The cost of securities sold is based on the specific identification method. Interest and dividends on securities classified as available for sale are included in interest income.

 

For investments classified as available for sale, we assess impairment at the individual security level. An investment is impaired if the fair value of the investment is less than its amortized cost basis. When an impairment exists, we assess whether such impairment is temporary or other than temporary.other-than-temporary. We review the volatility and intended holding period of our investments and also determine if we believe that there is a reasonable possibility that the value would be recovered over the intended holding period. Based on our review, we did not record any other than temporarysignificant other-than-temporary impairment losses during the years ending December 31, 2016, 2015 2014 and 2013.2014.

 

Warehouse Receivables

 

Our wholly-owned subsidiary CBRE Capital Markets, Inc. (CBRE Capital Markets) is a Federal Home Loan Mortgage Corporation (Freddie Mac) approved Multifamily Program Plus Seller/Servicer and an approved Federal National Mortgage Association (Fannie Mae) Aggregation and Negotiated Transaction Seller/Servicer. In addition, CBRE Capital Markets’ wholly-owned subsidiary CBRE Multifamily Capital, Inc. (CBRE MCI) is an approved Fannie Mae Delegated Underwriting and Servicing (DUS) Seller/Servicer and CBRE Capital Markets’ wholly-owned subsidiary CBRE HMF is a U.S. Department of Housing and Urban Development (HUD) approvedNon-Supervised Federal Housing Authority (FHA) Title II Mortgagee, an approved Multifamily Accelerated Processing (MAP) lender and an approved Government National Mortgage Association (Ginnie Mae) issuer of mortgage-backed securities (MBS). Under these arrangements, before loans are originated through proceeds from warehouse lines of credit, we obtain either a contractual loan purchase commitment from either Freddie Mac or Fannie Mae or a confirmed forward trade commitment for the issuance and purchase of a Fannie Mae or Ginnie Mae MBS that will be secured by the loans. The warehouse lines of credit are generally repaid within aone-month period when Freddie Mac or Fannie Mae buys the loans or upon settlement of the Fannie Mae or Ginnie Mae MBS, while we retain the servicing rights. Loans are funded at the prevailing market rates. We elect the fair value option for all warehouse receivables. At December 31, 20152016 and 2014,2015, all of the warehouse receivables included in the accompanying consolidated balance sheets were either under commitment to be purchased by Freddie Mac or had confirmed forward trade commitments for the issuance and purchase of Fannie Mae or Ginnie Mae mortgage backedmortgage-backed securities that will be secured by the underlying loans.

 

Mortgage Servicing Rights

 

In connection with the origination and sale of mortgage loans with servicing rights retained, we record servicing assets or liabilities based on the fair value of the mortgage servicing rights on the date the loans are

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

sold. We also assume or purchase certain servicing assets. Our mortgage service rights (MSRs) are initially recorded at fair value. Subsequent to the initial recording, MSRs are amortized and carried at the lower of amortized cost or fair value in other intangible assets in the accompanying consolidated balance sheets. They are amortized in proportion to and over the estimated period that net servicing income is expected to be received based on projections and timing of estimated future net cash flows.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Our initial recording of MSRs at their fair value resulted in net gains, as the fair value of servicing contracts that result in MSR assets exceeded the fair value of servicing contracts that result in MSR liabilities. The net assets and net gains are presented in the accompanying consolidated financial statements. The amount of MSRs recognized during the years ended December 31, 20152016 and 20142015 was as follows (dollars in thousands):

 

  Year Ended December 31,   Year Ended December 31, 
        2015             2014               2016             2015       

Beginning balance, mortgage servicing rights

  $202,982   $180,483    $244,723  $202,982 

Mortgage servicing rights recognized

   102,132    73,498     154,040   110,428 

Mortgage servicing rights sold

   (783  (2,087   (790  (783

Amortization expense

   (59,608  (48,912   (73,273  (59,608

Other

   (4,176  (8,296
  

 

  

 

   

 

  

 

 

Ending balance, mortgage servicing rights

  $244,723   $202,982    $320,524  $244,723 
  

 

  

 

   

 

  

 

 

 

Mortgage servicing rights do not actively trade in an open market with readily available observable prices; therefore, fair value is determined based on certain assumptions and judgments, including the estimation of the present value of future cash flows realized from servicing the underlying mortgage loans. Management’s assumptions include the benefits of servicing (servicing fee income and interest on escrow deposits), inflation, the cost of servicing, prepayment rates, delinquencies, discount rates and the estimated life of servicing cash flows. The assumptions used are subject to change based on management’s judgments and estimates of changes in future cash flows and interest rates, among other things. The key assumptions used during the years ended December 31, 2016, 2015 2014 and 20132014 in measuring fair value were as follows:

 

  Year Ended December 31,   Year Ended December 31, 
    2015     2014     2013       2016     2015     2014   

Discount rate

   10.11  10.38  14.81   10.16  10.11  10.38

Conditional prepayment rate

   6.03  6.14  7.00   9.66  6.03  6.14

 

The estimated fair value of our mortgage servicing rights was $301.2$375.5 million and $245.1$301.2 million as of December 31, 20152016 and 2014,2015, respectively. Impairment is evaluated through a comparison of the carrying amount and fair value of the MSRs, and recognized with the establishment of a valuation allowance. We did not incur any impairment charges related to our MRSs during the years ended December 31, 2016, 2015 2014 or 2013.2014. No valuation allowance was created previously and we did not record a valuation allowance for MSRs in 20152016 or 2014.2015.

 

Included in revenue in the accompanying consolidated statements of operations are contractually specified servicing fees from loans serviced for others of $104.2 million, $78.9 million $65.2 million and $55.2$65.2 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively, and pre-paymentprepayment fees/late fees/ancillary income earned from loans serviced for others of $7.2 million, $8.4 million $6.1 million and $1.9$6.1 million for the years ended December 31, 2016, 2015 and 2014, and 2013, respectively.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Accounting for Broker Draws

 

As part of our recruitment efforts relative to new U.S. brokers, we offer a transitional broker draw arrangement. Our broker draw arrangements generally last until such time as a broker’s pipeline of business is sufficient to allow him or her to earn sustainable commissions. This program is intended to provide the broker with a minimal amount of cash flow to allow adequate time for his or her training as well as time for him or her to develop business relationships. Similar to traditional salaries, the broker draws are paid irrespective of the actual revenues generated by the broker. Often these broker draws represent the only form of compensation

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

received by the broker. Furthermore, it is not our general policy to pursue collection of unearned broker draws paid under this arrangement. As a result, we have concluded that broker draws are economically equivalent to salaries paid and accordingly charge them to compensation expense as incurred. The broker is also entitled to earn a commission on completed revenue transactions. This amount is calculated as the commission that would have been payable under our full commission program, less any amounts previously paid to the broker in the form of a draw.

 

Stock-Based Compensation

 

We account for all employee awards under the fair value recognition provisions of the “Compensation – Stock Compensation” Topic of the FASB ASC (Topic 718). Topic 718 requires the measurement of compensation cost at the grant date, based upon the estimated fair value of the award, and requires amortization of the related expense over the employee’s requisite service period.

In the third quarter of 2016, we elected to early adopt the provisions of ASU2016-09,“Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” which required us to reflect any adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption. ASU2016-09 permits companies to make an accounting policy election to either estimate forfeitures on share-based payment awards, as previously required, or to recognize forfeitures as they occur. We elected to change our accounting policy to recognize forfeitures when they occur and the impact of this change in accounting policy has been recorded as a $3.3 million cumulative effect adjustment to accumulated earnings as of January 1, 2016. Additionally, this ASU requires the recognition of excess tax benefits and deficiencies as income tax benefits or expenses in the income statement rather than to additionalpaid-in capital, which has been applied on a prospective basis to settlements of share-based payment awards occurring on or after January 1, 2016. ASU2016-09 also requires that excess tax benefits be presented as operating activities on the statement of cash flows, which we have elected to apply on a prospective basis.

See Note 12 for additional information on our stock-based compensation plans.

 

Income Per Share

 

Basic income per share attributable to CBRE Group, Inc. is computed by dividing net income attributable to CBRE Group, Inc. shareholders by the weighted average number of common shares outstanding during each period. The computation of diluted income per share attributable to CBRE Group, Inc. generally further assumes the dilutive effect of potential common shares, which include stock options and certain contingently issuable shares. Contingently issuable shares consist ofnon-vested stock awards.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method in accordance with the “Accounting for Income Taxes” Topic of the FASB ASC (Topic 740). Deferred tax assets and liabilities are determined based on

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

temporary differences between the financial reporting and tax basis of assets and liabilities and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured by applying enacted tax rates and laws and are released in the years in which the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized.

In November 2015, the FASB issued ASU 2015-17,“Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes” (ASU 2015-17). This ASU requires the offset of all deferred tax assets and liabilities, including valuation allowances, for each tax-paying jurisdiction within each tax-paying component. The net deferred tax must be presented as a single noncurrent amount. ASU 2015-17 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early adoption permitted. Entities may elect to use either a prospective or retrospective transition method. We elected to early adopt the provisions of ASU 2015-17 during the fourth quarter of 2015 and balance sheet amounts as of December 31, 2014 have been reclassified to conform with the current period presentation. As of December 31, 2014, $205.9 million of current deferred tax assets were reclassified to long term deferred tax assets.

 

Self-Insurance

 

Our wholly-owned captive insurance company, which is subject to applicable insurance rules and regulations, insures our exposure related to workers’ compensation insurance, provided to employeesgeneral liability insurance and automotive insurance for our U.S. operations risk on a primary basis and we purchase excess coverage from an unrelated insurance carrier. We purchase general liability and automotive

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

insurance through an unrelated insurance carrier. The captive insurance company reinsures the related deductibles.carriers. The captive insurance company also insures deductiblesprimary risk relating to professional indemnity claims.claims globally. Given the nature of these types of claims, it may take several years for resolution and determination of the cost of these claims. We are required to estimate the cost of these claims in our financial statements.

 

The estimates that we utilize to record our potential losses on claims are inherently subjective, and actual claims could differ from amounts recorded, which could result in increased or decreased expense in future periods. As of December 31, 20152016 and 2014,2015, our reserves for claims under these insurance programs were $73.8$80.6 million and $73.2$73.8 million, respectively, of which $1.9$1.7 million and $2.0$1.9 million, respectively, represented our estimated current liabilities as of December 31, 2015 and 2014.liabilities.

 

New Accounting Pronouncements

 

InRecent Accounting Pronouncements Pending Adoption

The FASB has recently issued five ASUs related to revenue recognition (“new revenue recognition guidance”), all of which become effective for the company on January 1, 2018. The ASUs issued are: (1) in May 2014, the FASB issued ASU2014-09,Revenue from Contracts with Customers (Topic 606).;”(2) in March 2016,ASU 2016-08,“Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net); This(3) in April 2016, ASU2016-10,“Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing;”(4) in May 2016, ASU2016-12,“Revenue from Contracts with Customers (Topic 606): Narrow-scope Improvements and Practical Expedients;”and (5) in December 2016, ASU2016-20,“Technical Corrections and Improvements to Topic 606, Revenue From Contracts with Customers.”ASU2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09customers and will replace most existing revenue recognition guidance under GAAP when it becomes effective on January 1, 2018.GAAP. This ASU permits the use of either the retrospective or cumulative effect transition method. Early adoption is not permitted. ASU2016-08 clarifies the implementation guidance on principal versus agent considerations. ASU2016-10 clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in ASU2014-09. ASU2016-12 clarifies guidance in certain narrow areas and adds some practical expedients. ASU2016-20 also clarifies guidance in certain narrow areas and adds optional exemptions to certain disclosure requirements.

We plan to adopt the new revenue recognition guidance in the first quarter of 2018 and are evaluating the effectapplication of a transition method. We continue to evaluate the impact that ASU 2014-09adoption of these updates will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of this ASUstatements. Based on our ongoing financial reporting.initial assessment, the impact of the application of the new revenue recognition guidance will likely result in an acceleration of some revenues that are based, in part, on

CBRE GROUP, INC.

 

In February 2015,NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

future contingent events. We are currently evaluating the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendmentsimpact of principal versus agent guidance in relation to third-party costs which are billed to clients in association with facilities management services and the Consolidation Analysis.” This ASU provides consolidation guidance for legal entities such as limited partnerships, limited liability corporations and securitization structures. ASU 2015-02 offers updated consolidation evaluation criteria and may require additional disclosures. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015, with early adoption permitted. We do not believe the adoption of ASU 2015-02 will have a material impact, if any, on our consolidated financial position, results of operations or disclosure requirements of our consolidated financial statements.

 

In January 2016, the FASB issued ASU2016-01,Financial Instruments – Overall (Subtopic825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU will significantly change the income statement impact of equity investments and the recognition of changes in fair value of financial liabilities when the fair value option is elected. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is not permitted, except when adoptingfor the provisions related to the recognition of changes in fair value of financial liabilities when the fair value option is elected. We do not believe the adoption of ASU2016-01 will have a material impact on our consolidated financial position, resultsstatements and related disclosures.

In February 2016, the FASB issued ASU2016-02,Leases (Topic 842).” This ASU requires lessees to recognize most leases on the balance sheet as liabilities, with correspondingright-of-use assets. For income statement recognition purposes, leases will be classified as either a finance or operating lease in a manner similar to the requirements under the current lease accounting literature, but without relying upon the bright-line tests. This ASU is effective for annual periods in fiscal years beginning after December 15, 2018 and mandates a modified retrospective transition method for all entities. We plan to adopt ASU2016-02 in the first quarter of operations or disclosure requirements2019 and are currently evaluating the magnitude of its impact on our consolidated financial statements.

In March 2016, the FASB issued ASU2016-05,“Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships.” This ASU clarifies that a change in one of the parties to a derivative contract (through novation) that is part of a hedge accounting relationship does not, by itself, require designation of that relationship, as long as all other hedge accounting criteria continue to be met. This ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2016, with early adoption permitted. We do not believe the adoption of ASU2016-05 will have a material impact on our consolidated financial statements and related disclosures.

In March 2016, the FASB issued ASU2016-07,“Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting.”This ASU eliminates the requirement for an investor to retroactively apply the equity method when its increase in ownership interest (or degree of influence) in an investee triggers equity method accounting. ASU2016-07 should be applied prospectively upon its effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. This ASU is effective for all entities for interim and annual periods in fiscal years beginning after December 15, 2016, with early application permitted. We do not believe the application of ASU2016-07 will have a material impact on our consolidated financial statements and related disclosures.

In June 2016, the FASB issued ASU2016-13,“Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”This ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. This ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those years, with early adoption permitted. We are evaluating the effect thatASU 2016-13 will have on our consolidated financial statements and related disclosures.

In August 2016, the FASB issued ASU2016-15,“Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.”This ASU addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. This ASU is effective for fiscal years beginning after

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 15, 2017, and interim periods within those years, with early adoption permitted. We are evaluating the effect that ASU2016-15 will have on our consolidated financial statements and related disclosures.

In October 2016, the FASB issued ASU2016-16,“Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.”This ASU requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. At this point in time, we do not believe the adoption of ASU2016-16 will have a material impact on our consolidated financial statements and related disclosures.

In October 2016, the FASB issued ASU2016-17,“Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control.”This ASU changes the evaluation of whether a reporting entity is the primary beneficiary of a variable interest entity by changing how a reporting entity that is a single decision maker of a variable interest entity treats indirect interests in the entity held through related parties that are under common control with the reporting entity. This ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those years, with early adoption permitted. We do not believe the adoption of ASU2016-17 will have a material impact on our consolidated financial statements and related disclosures.

In November 2016, the FASB issued ASU2016-18,“Statement of Cash Flows (Topic 230): Restricted Cash.”This ASU requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. As a result, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling thebeginning-of-period andend-of-period total amounts shown on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. We do not believe the adoption of ASU2016-18 will have a material impact on our consolidated financial statements and related disclosures.

In December 2016, the FASB issued ASU2016-19,“Technical Corrections and Improvements.”This ASU amends a number of Topics in the FASB ASC. The ASU is part of an ongoing FASB project to facilitate Codification updates fornon-substantive technical corrections, clarifications, and improvements that are not expected to have a significant effect on accounting practice or create a significant administrative cost to most entities. This ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those years, with early adoption permitted. We do not believe the adoption of ASU2016-19 will have a material impact on our consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU2017-01,“Business Combinations (Topic 805): Clarifying the Definition of a Business.”This ASU clarifies the definition of a business, affecting all companies and other reporting organizations that must determine whether they have acquired or sold a business. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. We do not believe the adoption of ASU2017-01 will have a material impact on our consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU2017-03,“Accounting Changes and Error Corrections (Topic 250) and Investments – Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings.”This ASU incorporates into the FASB ASC recent Securities and Exchange Commission (SEC) guidance about disclosing, under SEC Staff Accounting Bulletin Topic 11.M, the effect on financial statements of adopting the revenue, leases and

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

credit losses standards. We are evaluating the effect that ASU2017-03 will have on our consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU2017-04,“Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.”This ASU eliminates Step 2 from the goodwill impairment test. This ASU also eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. This ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those years, with early adoption permitted. We are evaluating the effect that ASU2017-04 will have on our goodwill assessment process, but do not believe the adoption of ASU2017-04 will have a material impact on our consolidated financial statements and related disclosures.

 

Reclassifications

 

Certain reclassifications have been made to the 20142015 and 20132014 financial statements to conform with the 20152016 presentation.

 

3. Acquisition of Global Workplace Solutions (GWS)

 

On September 1, 2015, CBRE, Inc., our wholly-owned subsidiary, closed onpursuant to a Stock and Asset Purchase Agreement with JCI, to acquireacquired JCI’s GWS business (which we(we refer to as the GWS Acquisition). The acquired GWSJCI-GWS business iswas a market-leading provider of integrated facilities management solutions for major occupiers of commercial real estate and hashad significant operations around the world. The purchase price was $1.475 billion, payablepaid in cash, withplus adjustments totaling $46.5 million for working capital and other items. We completed the GWS Acquisition in

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

order to advance our strategy of delivering globally integrated services to major occupiers in our Americas, EMEA and Asia Pacific segments. We merged the acquired GWSJCI-GWS business with our existing occupier outsourcing business line, and the new combined business adopted the “Global Workplace Solutions” name.

 

We financed the transaction with: (i) a new issuance in August 2015 of $600.0 million in aggregate principal amount of 4.875% senior notes due March 1, 2026; (ii) borrowings in September 2015 of $400.0 million in aggregate principal amount of new trancheB-1 and trancheB-2 term loan facilities under our amended and restated credit agreement dated January 9, 2015 (2015 Credit Agreement;Agreement); (iii) borrowings under our existing revolving credit facility under our 2015 Credit Agreement; and (iv) cash on hand. See Note 10 for more information on the abovementioned debt instruments.

 

The following represents a summary of the excess purchase price over the estimated fair value of net assets acquired (dollars in thousands):

Estimated purchase price

  $1,511,010  

Less estimated fair value of net assets acquired (see table below)

   (724,767
  

 

 

 

Excess purchase price over estimated fair value of net assets acquired

  $786,243  
  

 

 

 

The preliminary purchase accounting adjustments related tofor the GWS Acquisition, haveincluding assignment of goodwill to our reporting units, has been finalized. There were no significant adjustments to the purchase price allocation recorded induring the accompanying consolidated financial statements.year ended December 31, 2016. The excess purchase price over the estimated fair value of net assets acquired of $796 million has been recorded to goodwill.goodwill, with $406 million assigned to our Americas segment, $378 million assigned to our EMEA segment and $12 million assigned to our Asia Pacific segment. The goodwill arising from the GWS Acquisition consists largely of the synergies and economies of scale expected from combining the operations acquired from GWSJCI with ours.our business. Of the $786$796 million of goodwill recorded in connection with the GWS Acquisition, only approximately $396$445 million is deductible for tax purposes. The assignment of goodwill to our reporting units has not been completed. Given the complexity of the transaction, the calculation of the fair value of certain assets and liabilities acquired, including intangible assets and income tax items, is still preliminary. The purchase price allocation is expected to be completed as soon as practicable, but no later than one year from the acquisition date. The following table summarizes the aggregate estimated fair values of the assets acquired and the liabilities assumed in the GWS Acquisition (dollars in thousands):

Cash and cash equivalents

  $89,347  

Receivables

   596,397  

Prepaid expenses

   7,841  

Other current assets

   24,370  

Property and equipment

   21,024  

Other intangible assets

   695,750  

Deferred tax assets

   5,154  

Other assets

   27,684  
  

 

 

 

Total assets acquired

   1,467,567  
  

 

 

 

Accounts payable and accrued expenses

   574,271  

Compensation and employee benefits payable

   56,366  

Accrued bonus and profit sharing

   28,043  

Income taxes payable

   2,425  

Other current liabilities

   12,007  

Deferred tax liabilities

   39,671  

Other liabilities

   28,700  
  

 

 

 

Total liabilities assumed

   741,483  
  

 

 

 

Non-controlling interests acquired

   1,317  
  

 

 

 

Estimated fair value of net assets acquired

  $724,767  
  

 

 

 

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

The following is a summary of the preliminary estimate of the amortizable intangible assets acquired in connection with the GWS Acquisition (dollars in thousands):

Intangible Asset Class

  Weighted
Average
Amortization Period
   Amount
Assigned  At
Acquisition Date
   At December 31, 2015 
      Accumulated
Amortization
   Net
Carrying
Amount
 

Customer relationships

   10 years    $335,500    $11,184    $324,316  

Trademarks

   20 years     286,500     4,775     281,725  

Non-compete agreements

   3 years     73,750     8,194     65,556  
    

 

 

   

 

 

   

 

 

 

Total amortizable intangibles acquired

   13 years    $695,750    $24,153    $671,597  
    

 

 

   

 

 

   

 

 

 

 

The accompanying consolidated statement of operations for the year ended December 31, 2015 includes revenue, operating income and net income of $982.0 million, $27.7 million and $18.8 million, respectively, attributable to the GWS Acquisition. This does not include direct transaction and integration costs of $48.9

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

$48.9 million and amortization expense related to intangible assets acquired of $24.2 million, all of which were incurred during the year ended December 31, 2015 in connection with the GWS Acquisition.

 

Unaudited pro forma results, assuming the GWS Acquisition had occurred as of January 1, 2014 for purposes of the 2015 and 2014 pro forma disclosures, are presented below. They include certain adjustments for the year ended December 31, 2015, including $48.3$47.5 million of increased amortization expense as a result of intangible assets acquired in the GWS Acquisition, $22.4 million of additional interest expense as a result of debt incurred to finance the GWS Acquisition, the removal of $48.9 million of direct costs incurred by us related to the GWS Acquisition, and the tax impact for the year ended December 31, 2015 of these pro forma adjustments. They also include certain adjustments for the year ended December 31, 2014, including $72.5$71.7 million of increased amortization expense as a result of intangible assets acquired in the GWS Acquisition, $38.1 million of additional interest expense as a result of debt incurred to finance the GWS Acquisition, and the tax impact for the year ended December 31, 2014 of these pro forma adjustments. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what operating results would have been had the GWS Acquisition occurred on January 1, 2014 and may not be indicative of future operating results (dollars in thousands, except share data):

 

  2015   2014   2015   2014 

Revenue

  $12,972,810    $12,492,918    $12,972,810   $12,492,918 

Operating income

  $901,837    $733,796    $902,612   $734,571 

Net income attributable to CBRE Group, Inc.

  $581,727    $422,575    $581,807   $422,676 

Basic income per share

  $1.75    $1.28  

Basic income per share:

    

Net income per share attributable to CBRE Group, Inc.

  $1.75   $1.28 

Weighted average shares outstanding for basic income per share

   332,616,301     330,620,206     332,616,301    330,620,206 

Diluted income per share

  $1.73    $1.26  

Diluted income per share:

    

Net income per share attributable to CBRE Group, Inc.

  $1.73   $1.26 

Weighted average shares outstanding for diluted income per share

   336,414,856     334,171,509     336,414,856    334,171,509 

 

4. Variable Interest Entities (VIEs)

 

We hold variable interests in certain VIEs in our Global Investment Management and Development Services segments which are not consolidated as it was determined that we are not the primary beneficiary. Our involvement with these entities is in the form of equityco-investments and fee arrangements.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

As of December 31, 20152016 and 2014,2015, our maximum exposure to loss related to the VIEs which are not consolidated was as follows (dollars in thousands):

 

  December 31,   December 31, 
  2015   2014   2016   2015 

Investments in unconsolidated subsidiaries

  $21,457    $26,353    $31,041   $21,457 

Other assets, current

   3,723     3,337  

Other current assets

   3,314    3,723 

Co-investment commitments

   180     200     168    180 
  

 

   

 

   

 

   

 

 

Maximum exposure to loss

  $25,360    $29,890    $34,523   $25,360 
  

 

   

 

   

 

   

 

 

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

5. Fair Value Measurements

 

TheFair Value Measurements and DisclosuresDisclosures”” Topic topic (Topic 820) of the FASB ASC (Topic 820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

There were no significant transfers in or out of Level 1 and Level 2 during the years ended December 31, 20152016 and 2014.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)2015.

 

The following tables present the fair value of assets and liabilities measured at fair value on a recurring basis as of December 31, 20152016 and 20142015 (dollars in thousands):

 

  As of December 31, 2015   As of December 31, 2016 
  Fair Value Measured and Recorded Using       Fair Value Measured and Recorded Using     
       Level 1             Level 2             Level 3             Total             Level 1             Level 2             Level 3             Total      

Assets

                

Available for sale securities:

                

Debt securities:

        

U.S. treasury securities

  $7,350    $—      $—      $7,350    $8,485   $—     $—     $8,485 

Debt securities issued by U.S. federal agencies

   —       3,360     —       3,360     —      5,046    —      5,046 

Corporate debt securities

   —       18,085     —       18,085     —      17,094    —      17,094 

Asset-backed securities

   —       1,897     —       1,897     —      2,695    —      2,695 

Collateralized mortgage obligations

   —       1,752     —       1,752     —      1,010    —      1,010 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total debt securities

   7,350     25,094     —       32,444     8,485    25,845    —      34,330 

Equity securities

   24,118     —       —       24,118     22,744    —      —      22,744 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total available for sale securities

   31,468     25,094     —       56,562     31,229    25,845    —      57,074 

Trading securities

   64,124     —       —       64,124     52,629    —      —      52,629 

Warehouse receivables

   —       1,767,107     —       1,767,107     —      1,276,047    —      1,276,047 

Loan commitments

   —       —       1,680     1,680  

Foreign currency exchange forward contracts

   —       9,236     —       9,236     —      1,471    —      1,471 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total assets at fair value

  $95,592    $1,801,437    $1,680    $1,898,709    $83,858   $1,303,363   $—     $1,387,221 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Liabilities

                

Interest rate swaps

  $—      $21,502    $—      $21,502    $—     $13,162   $—     $13,162 

Securities sold, not yet purchased

   4,436     —       —       4,436     3,591    —      —      3,591 

Foreign currency exchange forward contracts

   —       1,008     —       1,008  
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Total liabilities at fair value

  $4,436    $22,510    $—      $26,946    $3,591   $13,162   $        —     $16,753 
  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  As of December 31, 2014 
  Fair Value Measured and Recorded Using     
  Level 1   Level 2   Level 3   Total 

Assets

        

Available for sale securities:

        

U.S. treasury securities

  $4,813    $—      $—      $4,813  

Debt securities issued by U.S. federal agencies

   —       6,690     —       6,690  

Corporate debt securities

   —       16,664     —       16,664  

Asset-backed securities

   —       3,755     —       3,755  

Collateralized mortgage obligations

   —       1,959     —       1,959  
  

 

   

 

   

 

   

 

 

Total debt securities

   4,813     29,068     —       33,881  

Equity securities

   26,294     —       —       26,294  
  

 

   

 

   

 

   

 

 

Total available for sale securities

   31,107     29,068     —       60,175  

Trading securities

   62,804     —       —       62,804  

Warehouse receivables

   —       506,294     —       506,294  

Loan commitments

   —       —       2,372     2,372  

Foreign currency exchange forward contracts

   —       1,235     —       1,235  
  

 

   

 

   

 

   

 

 

Total assets at fair value

  $93,911    $536,597    $2,372    $632,880  
  

 

   

 

   

 

   

 

 

Liabilities

        

Interest rate swaps

  $—      $26,895    $—      $26,895  

Securities sold, not yet purchased

   1,830     —       —       1,830  

Foreign currency exchange forward contracts

   —       1,397     —       1,397  
  

 

   

 

   

 

   

 

 

Total liabilities at fair value

  $1,830    $28,292    $—      $30,122  
  

 

   

 

   

 

   

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

   As of December 31, 2015 
   Fair Value Measured and Recorded Using     
   Level 1   Level 2   Level 3   Total 

Assets

        

Available for sale securities:

        

Debt securities:

        

U.S. treasury securities

  $7,350   $—     $—     $7,350 

Debt securities issued by U.S. federal agencies

   —      3,360    —      3,360 

Corporate debt securities

   —      18,085    —      18,085 

Asset-backed securities

   —      1,897    —      1,897 

Collateralized mortgage obligations

   —      1,752    —      1,752 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities

   7,350    25,094    —      32,444 

Equity securities

   24,118    —      —      24,118 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale securities

   31,468    25,094    —      56,562 

Trading securities

   64,124    —      —      64,124 

Warehouse receivables

   —      1,767,107    —      1,767,107 

Loan commitments

   —      —      1,680    1,680 

Foreign currency exchange forward contracts

   —      9,236    —      9,236 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

  $95,592   $1,801,437   $1,680   $1,898,709 
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

        

Interest rate swaps

  $—     $21,502   $—     $21,502 

Securities sold, not yet purchased

   4,436    —      —      4,436 

Foreign currency exchange forward contracts

   —      1,008    —      1,008 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

  $4,436   $22,510   $—     $26,946 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The fair values of the warehouse receivables are calculated based on already locked in security buy prices. At December 31, 20152016 and 2014,2015, all of the warehouse receivables included in the accompanying consolidated balance sheets were either under commitment to be purchased by Freddie Mac or had confirmed forward trade commitments for the issuance and purchase of Fannie Mae or Ginnie Mae mortgage backed securities that will be secured by the underlying loans (See Note 2). These assets are classified as Level 2 in the fair value hierarchy as all inputs are readily observable.

 

The valuation of interest rate swaps and foreign currency exchange forward contracts is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate and foreign currency exchange forward curves. The fair values of interest rate swaps and foreign currency exchange forward contracts are determined using the market standard methodology of netting the discounted future estimated cash payments/receipts. The estimated cash flows are based on an expectation of future interest rates or foreign currency exchange rates using forward curves derived from observable market interest rate and foreign currency exchange forward curves.

 

The valuation of our loan commitments is determined using discounted cash flow analysis on the expected cash flows of each derivative. The primary source of value of each written loan commitment is future servicing rights. Mortgage servicing rights do not actively trade in an open market with readily available observable prices; therefore, fair value is determined based on certain assumptions and judgments, including the estimation of the present value of future cash flows realized from servicing the underlying mortgage loans (see Note 2). As such,

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

our loan commitments are classified in Level 3 in the fair value hierarchy. The following table provides additional information about fair value measurements for these Level 3 assets for the years ended December 31, 20152016 and 20142015 (dollars in thousands):

 

  Year Ended December 31,   Year Ended December 31, 
          2015                 2014                   2016                 2015         

Beginning balance

  $2,372   $—      $1,680  $2,372 

Net gains included in earnings

   21,709    2,372     31,400   21,709 

Settlements

   (22,401  —       (33,080  (22,401

Transfers into (out of) Level 3

   —      —    
  

 

  

 

   

 

  

 

 

Ending balance

  $1,680   $2,372    $—    $1,680 
  

 

  

 

   

 

  

 

 

 

Fair value measurements for our available for sale securities are obtained from independent pricing services which utilize observable market data that may include quoted market prices, dealer quotes, market spreads, cash flows, the U.S. treasury yield curve, trading levels, market consensus prepayment speeds, credit information and the instrument’s terms and conditions.

 

The trading securities and securities sold, not yet purchased are primarily in the U.S. and are generally valued at the last reported sales price on the day of valuation or, if no sales occurred on the valuation date, at the mean of the bid and asked prices on such date.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

There were no significantnon-recurring fair value measurements recorded during the yearyears ended December 31, 2016 and 2015. The followingnon-recurring fair value measurements were recorded for the yearsyear ended December 31, 2014 and 2013 (dollars in thousands):

 

   Net Carrying
Value as of

December 31,
2014
   Fair Value Measured and
Recorded Using
   Total Impairment Charges
for the Year Ended

December 31, 2014
 
     Level 1   Level 2   Level 3   

Property and equipment

  $—      $—      $—      $—      $8,615  

Investments in unconsolidated subsidiaries

  $26,266    $—      $26,266    $—       3,628  

Real estate

  $3,840    $—      $3,840    $—       1,909  
          

 

 

 

Total impairment charges

          $14,152  
          

 

 

 

 Net Carrying
Value as of

December 31,
2013
  Fair Value Measured and
Recorded Using
 Total Impairment Charges
for the Year Ended

December 31, 2013
   Net Carrying
Value as of
December 31,

2014
   Fair Value Measured and
Recorded Using
   Total Impairment Charges
for the Year Ended

December 31, 2014
 
 Level 1 Level 2 Level 3   Level 1   Level 2   Level 3   

Other intangible assets

 $78,950   $—     $—     $78,950   $98,129  

Property and equipment

  $—     $—     $—     $—     $8,615 

Investments in unconsolidated subsidiaries

 $24,742   $—     $24,742   $—      4,139    $26,266   $—     $26,266   $—      3,628 

Real estate

  $3,840   $—     $3,840   $—      1,909 
     

 

           

 

 

Total impairment charges

     $102,268            $14,152 
     

 

           

 

 

 

The fair value measurements employed for our impairment evaluations were generally based on third-party information available innon-active markets (such as third-party appraisals and offers received from third parties) as well as a discounted cash flow approach and/or review of comparable activities in the market place. Inputs used in these evaluations included risk-free rates of return, estimated risk premiums as well as other economic variables.

 

Property and Equipment

 

During the year ended December 31, 2014, we recorded an asset impairment of $8.6 million in our Americas segment. This non-cash write-offnon-cashwrite-off resulted from the decision (due to a change in strategy) to abandon a property database platform that was being developed in the U.S. and was included within operating, administrative and other expenses in the accompanying consolidated statements of operations.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Investments in Unconsolidated Subsidiaries

 

During the year ended December 31, 2014, we recorded write-downs in our Global Investment Management segment of $3.6 million, of which $0.8 million were attributable tonon-controlling interests. During the year ended December 31, 2013, we recorded write-downs in our Global Investment Management segment of $4.1 million, of which $1.0 million were attributable to non-controlling interests. These write-downs were primarily driven by challenging market conditions and a decrease in the estimated holding period of certain assets.

 

All of our impairment charges related to investments in unconsolidated subsidiaries were included in equity income from unconsolidated subsidiaries in the accompanying consolidated statements of operations.

 

Real Estate

 

During the year ended December 31, 2014, we recorded a provision for loss on real estate held for sale of $1.9 million, of which $1.8 million was attributable tonon-controlling interests. This charge reduced the carrying value of certain assets to their fair value, less cost to sell, primarily due to reduced selling prices resulting from a decrease in the estimated holding period of certain assets.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

All of the abovementioned charges were reported in our Development Services segment. All of the abovementioned charges were included within operating, administrative and other expenses in the accompanying consolidated statements of operations.

Other Intangible Assets

During the year ended December 31, 2013, we recorded a non-amortizable intangible asset impairment of $98.1 million in our Global Investment Management segment. This non-cash write-off related to a decrease in value of our open-end funds, primarily in Europe. These funds experienced a decline in assets under management, as the business mix shifted toward separate accounts, consistent with market movements following the extended financial crisis in Europe, which resulted in project sales and planned liquidations of certain funds.

All of our impairment charges related to non-amortizable intangible assets were included as a separate line item in the accompanying consolidated statements of operations.

 

FASB ASC Topic 825, “Financial Instruments” requires disclosure of fair value information about financial instruments, whether or not recognized in the accompanying consolidated balance sheets. Our financial instruments are as follows:

 

Cash and Cash Equivalents and Restricted Cash:

Cash and Cash Equivalentsand Restricted Cash These balances include cash and cash equivalents as well as restricted cash with maturities of less than three months. The carrying amount approximates fair value due to the short-term maturities of these instruments.

 

Receivables, less Allowance for Doubtful Accounts:

Receivables, less Allowance for Doubtful AccountsDue to their short-term nature, fair value approximates carrying value.

 

Warehouse Receivables:

Warehouse ReceivablesThese balances are carried at fair value based on market prices at the balance sheet date.

 

Trading and Available for Sale Securities:and Available for Sale SecuritiesThese investments are carried at their fair value.

 

Foreign Currency Exchange Forward Contracts and Loan Commitments:These assets and liabilities are carried at their fair value as calculated by using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative (see Note 6).

Foreign Currency Exchange Forward Contracts – These assets and liabilities are carried at their fair value as calculated by using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative.

 

Securities Sold, not yet Purchased:

Securities Sold, not yet PurchasedThese liabilities are carried at their fair value.

 

Short-Term Borrowings: The majority of this balance represents outstanding amounts under our warehouse lines of credit for CBRE Capital Markets and our revolving credit facility.

Short-Term Borrowings – The majority of this balance represents outstanding amounts under our warehouse lines of credit of our wholly-owned subsidiary, CBRE Capital Markets. Due to the short-term nature and variable interest rates of these instruments, fair value approximates carrying value (see Note 10).

 

Senior Term Loans:

Senior Term Loans Based upon information from third-party banks (which falls within Level 2 of the fair value hierarchy), the estimated fair value of our senior term loans was approximately $751.4 million and $878.6 million and $645.1 million at December 31, 2016 and 2015, respectively. Their actual carrying value, net of unamortized debt issuance costs, totaled $744.3 million and $877.9 million at December 31, 2016 and 2015, and 2014, respectively. Their actual carrying value, net of unamortized debt issuance costs, totaled $877.9 million and $638.1 million at December 31, 2015 and 2014, respectively (see Note 10).

Interest Rate Swaps: These liabilities are carried at their fair value as calculated by using widely-accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative (see Note 6).

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

5.00% Senior Notes: Based on dealers’ quotes (which falls within Level 2 of the fair value hierarchy), the estimated fair value of our 5.00% senior notes was $802.6 million and $818.0 million at December 31, 2015 and 2014, respectively. Their actual carrying value, net of unamortized debt issuance costs, totaled $789.1 million and $787.9 million at December 31, 2015 and 2014, respectively (see Note 10)

Interest Rate Swaps – These liabilities are carried at their fair value as calculated by using widely-accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative (see Note 6).

 

4.875% Senior Notes: On August 13,

Senior Notes– Based on dealers’ quotes (which falls within Level 2 of the fair value hierarchy), the estimated fair values of our 5.00% senior notes, 4.875% senior notes and 5.25% senior notes were $827.6 million, $607.0 million and $439.3 million, respectively, at December 31, 2016 and $802.6 million, $598.8 million and $430.4 million, respectively, at December 31, 2015. The actual carrying value of our 5.00% senior notes, 4.875% senior notes and 5.25% senior notes, net of unamortized debt issuance costs as well as unamortized discount or premium, if applicable, totaled $790.4 million, $591.2 million and $422.2 million, respectively, at December 31, 2016 and $789.1 million, $590.5 million and $422.0 million, respectively, at December 31, 2015 CBRE issued $600.0 million in aggregate principal amount of 4.875% senior notes due March 1, 2026 (see Note 10). Based on dealers’ quotes (which falls within Level 2 of the fair value hierarchy), the estimated fair value of our 4.875% senior notes was $598.8 million at December 31, 2015. Their actual carrying value, net of unamortized discount and unamortized debt issuance costs, totaled $590.5 million at December 31, 2015.

 

5.25% Senior Notes: Based on dealers’ quotes (which falls within Level 2

Notes Payable on Real Estate: As of the fair value hierarchy), the estimated fair value of our 5.25% senior notes was $430.4 million and $439.7 million at December 31, 2016 and 2015, and 2014, respectively. Their actual carrying value, net of unamortized premium and unamortized debt issuance costs, totaled $422.0 million and $422.2 million at December 31, 2015 and 2014, respectively (see Note 10).

Notes Payable on Real Estate:As of December 31, 2015 and 2014, the carrying value of our notes payable on real estate, net of unamortized debt issuance costs, was $26.0 million and $38.3 million and $41.4 million, respectively. These notes payable were not recourse to CBRE Group, Inc., except for being recourse to the single-purpose entities that held the real estate assets and were the primary obligors on the notes payable. These borrowings have either fixed interest rates or floating interest rates at spreads added to a market index. Although it is possible that certain portions of our notes payable on real estate may have fair values that differ from their carrying values, based on the terms of such loans as compared to current market conditions, or other factors specific to the borrower entity, we do not believe that the fair value of our notes payable is significantly different than their carrying value.

 

6. Derivative Financial Instruments

 

We are exposed to certain risks arising from both our business operations and economic conditions. We manage economic risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of our debt funding and by using derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known but uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing and duration of our known or expected cash payments principally related to our borrowings. We do not net derivatives on our balance sheet. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy.

 

In July 2015, we entered into three interest rate swap agreements with an aggregate notional amount of $300.0 million, all with effective dates in August 2015, and designated them as cash flow hedges in accordance with FASB ASC Topic 815, “Derivatives and Hedging.” We structured these swap agreements to attempt to hedge the variability of future interest payments due to changes in interest rates prior to us issuing the 4.875% senior notes (see Note 10). There was no hedge ineffectiveness for the year ended December 31, 2015. In August 2015, we elected to terminate these agreements and paid a $6.2 million cash settlement, which has beenwas recorded to accumulated other comprehensive loss in the accompanying consolidated balance sheets and is being amortized to interest expense throughout the remaining term of the terminated hedge transaction until August 2025. There was no hedge ineffectiveness for the years ended December 31, 2016 and 2015. We reclassified $0.6 million and $0.2 million for the yearyears ended December 31, 2016 and 2015, respectively, from accumulated other comprehensive loss to interest expense. During the next twelve months, we estimate that $0.6 million will be reclassified from accumulated other comprehensive loss to interest expense.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

In March 2011, we entered into five interest rate swap agreements, all with effective dates in October 2011, and immediately designated them as cash flow hedges in accordance with FASB ASC Topic 815. The purpose of

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

these interest rate swap agreements is to attempt to hedge potential changes to our cash flows due to the variable interest nature of our senior term loan facilities. The total notional amount of these interest rate swap agreements is $400.0 million, with $200.0 million expiring in October 2017 and $200.0 million expiring in September 2019. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. There was no significant hedge ineffectiveness for the years ended December 31, 2016, 2015 2014 and 2013.2014. The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive loss on the balance sheet and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. We reclassified $10.7 million, $11.9 million $12.0 million and $11.8$12.0 million for the years ended December 31, 2016, 2015, 2014, and 2013,2014, respectively, from accumulated other comprehensive loss to interest expense. During the next twelve months, we estimate that $9.8$7.8 million will be reclassified from accumulated other comprehensive loss to interest expense. In addition, we recorded net losses (gains) of $2.4 million, $6.5 million $9.9 million and ($7.1)$9.9 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively, to other comprehensive income/loss in relation to such interest rate swap agreements. As of December 31, 20152016 and 2014,2015, the fair values of such interest rate swap agreements were reflected as a $21.5$13.2 million liability and a $26.9$21.5 million liability, respectively, and were included in other long-term liabilities in the accompanying consolidated balance sheets.

From time to time, we also enter into interest rate swap and cap agreements in order to limit our interest expense related to our notes payable on real estate. If any of these agreements are not designated as effective hedges, then they are marked to market each period with the change in fair value recognized in current period earnings. The net impact on our earnings resulting from gains and/or losses on interest rate swap and cap agreements associated with notes payable on real estate has not been significant.

 

Additionally, our foreign operations expose us to fluctuations in foreign exchange rates. These fluctuations may impact the value of our cash receipts and payments in terms of our functional (reporting) currency, which is U.S. dollars. We enter into derivative financial instruments to attempt to protect the value or fix the amount of certain obligations in terms of our reporting currency, the U.S. dollar. In March 2014, we began a foreign currency exchange forward hedging program (which expired in December 2016) by entering into foreign currency exchange forward contracts, including agreements to buy U.S. dollars and sell Australian dollars, British pound sterling, Canadian dollars, euros and Japanese yen. The purpose of these forward contracts iswas to attempt to mitigate the risk of fluctuations in foreign currency exchange rates that would adversely impact some of our foreign currency denominated EBITDA. Hedge accounting was not elected for any of these contracts. As such, changes in the fair values of these contracts arewere recorded directly in earnings. Included in the consolidated statement of operations were net gains of $7.7 million, $24.2 million and $5.3 million for the years ended December 31, 2016, 2015 and 2014, respectively, resulting from net gains on foreign currency exchange forward contracts. As of December 31, 2015,2016, we had 73no foreign currency exchange forward contracts outstanding covering a notional amount of $407.0 million.as the program has expired. As of December 31, 2015, the fair value of forward contracts with six counterparties aggregated to an $8.9 million asset position, which was included in other current assets in the accompanying consolidated balance sheets. As of December 31, 2015, the fair value of forward contracts with two counterparties aggregated to a $1.1 million liability position, which was included in other current liabilities in the accompanying consolidated balance sheets. As of December 31, 2014, the fair value of forward contracts with two counterparties aggregated to a $0.5 million asset position, which was included in other current assets in the accompanying consolidated balance sheets. As of December 31, 2014, the fair value of forward contracts with four counterparties aggregated to a $1.3 million liability position, which was included in other current liabilities in the accompanying consolidated balance sheets.

 

We also routinely monitor our exposure to currency exchange rate changes in connection with certain transactions and sometimes enter into foreign currency exchange option and forward contracts to limit our

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

exposure to such transactions, as appropriate. In the ordinary course of business, we also sometimes utilize derivative financial instruments in the form of foreign currency exchange contracts to attempt to mitigate foreign currency exchange exposure resulting from intercompany loans. The net impact on our financial position and earnings resulting from these foreign currency exchange forward and options contracts has not been significant.

CBRE GROUP, INC.

 

We also enter into loan commitments that relate to the origination of commercial mortgage loans that will be held for resale. FASB ASC Topic 815 requires that these commitments be recorded at their fair values as derivatives. Included in the consolidated statements of operations were net gains of $21.7 million for the year ended December 31, 2015, resulting from these loan commitments. As of December 31, 2015, the fair value of such contracts with three counterparties aggregated to a $1.7 million asset position, which was included in other current assets in the accompanying consolidated balance sheets. The net impact on our financial position and earnings resulting from gains and/or losses associated with these loan commitments during the year ended December 31, 2014 was not significant.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

7. Property and Equipment

 

Property and equipment consists of the following (dollars in thousands):

 

      December 31,       December 31, 
  Useful Lives   2015 2014   Useful Lives   2016 2015 

Computer hardware and software

   3-10 years    $583,963   $511,669     3-10 years   $683,738  $583,963 

Leasehold improvements

   1-15 years     312,448    283,218     1-15 years    342,940   312,448 

Furniture and equipment

   1-10 years     237,734    211,511     1-10 years    247,768   237,734 

Equipment under capital leases

   3-5 years     10,643    10,644     3-5 years    10,755   10,643 
    

 

  

 

     

 

  

 

 

Total cost

     1,144,788    1,017,042       1,285,201   1,144,788 

Accumulated depreciation and amortization

     (614,965  (519,116     (724,445  (614,965
    

 

  

 

     

 

  

 

 

Property and equipment, net

    $529,823   $497,926      $560,756  $529,823 
    

 

  

 

     

 

  

 

 

 

Depreciation and amortization expense associated with property and equipment was $151.2 million, $137.2 million $122.8 million and $98.1$122.8 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.

 

During the year ended December 31, 2014, we recorded an impairment loss related to property and equipment of $8.6 million (see Note 5 for additional information). We did not recognize anany significant impairment losslosses related to property and equipment in 20152016 and 2013.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)2015.

 

8. Goodwill and Other Intangible Assets

 

The following table summarizes the changes in the carrying amount of goodwill for the years ended December 31, 20152016 and 20142015 (dollars in thousands):

 

   

Americas

  EMEA  Asia
Pacific
  Global
Investment

Management
  Development
Services
  Total 

Balance as of December 31, 2013

      

Goodwill

 $1,717,637   $890,138   $138,493   $526,049   $86,663   $3,358,980  

Accumulated impairment losses

  (798,290  (138,631  —      (44,922  (86,663  (1,068,506
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  919,347    751,507    138,493    481,127    —      2,290,474  

Purchase accounting entries related to acquisitions

  112,024    8,108    24,986    —      —      145,118  

Foreign exchange movement

  (1,526  (62,192  (11,797  (26,256  —      (101,771
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of December 31, 2014

      

Goodwill

  1,828,135    836,054    151,682    499,793    86,663    3,402,327  

Accumulated impairment losses

  (798,290  (138,631  —      (44,922  (86,663  (1,068,506
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  1,029,845    697,423    151,682    454,871    —      2,333,821  

Purchase accounting entries related to acquisitions

  434,452    408,491    16,733    —      —      859,676  

Foreign exchange movement

  (2,511  (72,395  (12,540  (20,054  —      (107,500
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of December 31, 2015

      

Goodwill

  2,260,076    1,172,150    155,875    479,739    86,663    4,154,503  

Accumulated impairment losses

  (798,290  (138,631  —      (44,922  (86,663  (1,068,506
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $1,461,786   $1,033,519   $155,875   $434,817   $—     $3,085,997  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

On December 23, 2013, we completed the Norland Acquisition by acquiring 100% of the outstanding stock of London-based Norland, which fortified our real estate outsourcing platform in Europe within our EMEA segment. The purchase price for the Norland Acquisition was approximately $474 million, with $433.9 million paid at closing and the remaining contingent consideration of $40.0 million paid in July 2014. The Norland Acquisition was financed with cash on hand and borrowings under our revolving credit facility. On December 23, 2013, we also issued an aggregate of 362,916 shares of non-vested Class A common stock to certain members of senior management of Norland in connection with this acquisition.

   

Americas

  EMEA  Asia
Pacific
  Global
Investment
Management
  Development
Services
  Total 

Balance as of December 31, 2014

      

Goodwill

 $1,828,135  $836,054  $151,682  $499,793  $86,663  $3,402,327 

Accumulated impairment losses

  (798,290  (138,631  —     (44,922  (86,663  (1,068,506
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  1,029,845   697,423   151,682   454,871   —     2,333,821 

Purchase accounting entries related to acquisitions

  434,452   408,491   16,733   —     —     859,676 

Foreign exchange movement

  (2,511  (72,395  (12,540  (20,054  —     (107,500
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of December 31, 2015

      

Goodwill

  2,260,076   1,172,150   155,875   479,739   86,663   4,154,503 

Accumulated impairment losses

  (798,290  (138,631  —     (44,922  (86,663  (1,068,506
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  1,461,786   1,033,519   155,875   434,817   —     3,085,997 

Purchase accounting entries related to acquisitions

  42,080   36,929   (3,922  350   —     75,437 

Foreign exchange movement

  773   (161,784  (1,247  (17,784  —     (180,042
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of December 31, 2016

      

Goodwill

  2,302,929   1,047,295   150,706   462,305   86,663   4,049,898 

Accumulated impairment losses

  (798,290  (138,631  —     (44,922  (86,663  (1,068,506
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 $1,504,639  $908,664  $150,706  $417,383  $—    $2,981,392 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Unaudited pro forma results, assuming the Norland Acquisition had occurred as of January 1, 2013 for purposes of the 2013 pro forma disclosures, are presented below. They include certain adjustments for the year ended December 31, 2013, including $39.9 million of increased amortization expense asDuring 2016, we acquired our independent affiliate in Norway, a result of intangible assets acquiredLondon-based retail property advisor specializing in the Norland Acquisition, $1.1 millionluxury goods retail sector and a leading provider of additional interest expense as a result of debt incurred to financeretail project management, shopping center development and tenant coordination services in the Norland Acquisition, and the tax impact of the pro forma adjustments. These unaudited pro forma results for the year ended December 31, 2013 have been prepared for comparative purposes only and do not purport to be indicative of what operating results would have been had the Norland Acquisition occurred on January 1, 2013 and may not be indicative of future operating results (dollars in thousands, except share data):

Revenue

  $7,792,992  

Operating income

  $608,085  

Net income attributable to CBRE Group, Inc.

  $308,901  

Basic income per share

  $0.94  

Weighted average shares outstanding for basic income per share

   328,110,004  

Diluted income per share

  $0.93  

Weighted average shares outstanding for diluted income per share

   331,762,854  

U.S. During 2015, we completed eightin-fill acquisitions, including a Seattle-based leader in capital markets services for affordable housing, a Texas-based commercial real estate firm specializing in retail services, an energy management specialist based in Brookfield, Wisconsin, a Chicago-based location data analytics firm, one of the leading retail real estate services firms in the midwestern United States,Midwestern U.S., an advisory, consulting and research firm specializing in the Canadian hospitality and tourism industries and our former independent affiliate companies in Columbia, South Carolina, and Memphis, Tennessee. During 2014, we completed 11 in-fill acquisitions, including our former independent affiliate companies in Thailand, Greenville, South Carolina, Louisville, Kentucky and Oklahoma City and Tulsa, Oklahoma, a commercial real estate service provider in Chicago, a New York-based valuation and advisory business, a technical real estate consulting firm based in Germany, a consulting and advisory firm in the U.S. hotels sector, a shopping center management, leasing and consulting company in Switzerland and project management companies in Germany and Australia.

 

Our annual assessment of goodwill and other intangible assets deemed to have indefinite lives has historically been completed as of the beginning of the fourth quarter of each year. We performed the 2016, 2015 2014 and 20132014 assessments as of October 1. When we performed our required annual goodwill impairment review as of October 1, 2016, 2015 2014 and 2013,2014, we determined that no impairment existed as the estimated fair value of our reporting units was in excess of their carrying value.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Other intangible assets totaled $1.5$1.4 billion and $802.4 million,$1.5 billion, net of accumulated amortization of $589.2$771.7 million and $463.4$589.2 million, as of December 31, 20152016 and 2014,2015, respectively, and are comprised of the following (dollars in thousands):

 

  December 31,   December 31, 
  2015 2014   2016 2015 
  Gross
Carrying

Amount
   Accumulated
Amortization
 Gross
Carrying

Amount
   Accumulated
Amortization
   Gross
Carrying
Amount
   Accumulated
Amortization
 Gross
Carrying
Amount
   Accumulated
Amortization
 

Unamortizable intangible assets

              

Management contracts

  $103,143     $114,337      $101,355    $103,143   

Trademarks

   56,800      56,800       56,800     56,800   

Trade names

   20,400      20,400       18,100     20,400   
  

 

    

 

     

 

    

 

   
  $180,343     $191,537      $176,255    $180,343   
  

 

    

 

     

 

    

 

   

Amortizable intangible assets

        

Customer relationships

  $746,814    $(195,056 $389,193    $(141,757  $761,290   $(270,447 $746,814   $(195,056

Mortgage servicing rights

   377,995     (133,272  312,838     (109,856   501,087    (180,563  377,995    (133,272

Trademarks/Trade name

   320,306     (38,581  35,748     (18,260   306,559    (46,837  320,306    (38,581

Management contracts

   180,099     (87,687  181,641     (70,312   177,014    (99,733  180,099    (87,687

Covenant not to compete

   73,750     (8,194  —       —       73,750    (32,777  73,750    (8,194

Backlog and incentive fees

   49,667     (49,667  59,728     (59,728   48,445    (48,445  49,667    (49,667

Other

   110,731 ��   (76,779  95,075     (63,487   138,312    (92,871  110,731    (76,779
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 
  $1,859,362    $(589,236 $1,074,223    $(463,400  $2,006,457   $(771,673 $1,859,362   $(589,236
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

Total intangible assets

  $2,039,705    $(589,236 $1,265,760    $(463,400  $2,182,712   $(771,673 $2,039,705   $(589,236
  

 

   

 

  

 

   

 

   

 

   

 

  

 

   

 

 

 

Management contracts with indefinite useful lives primarily representUnamortizable intangible assets include management contracts identified as a result of the REIM Acquisitions relating to relationships withopen-end funds. During the year ended December 31, 2013, we recorded funds, a non-amortizable intangible asset impairment of $98.1 million, which related to a decrease in value of our open-end funds, primarily in Europe (see Note 5). Trademarks of $56.8 million weretrademark separately identified as a result of the 2001 Acquisition. InAcquisition and a trade name separately identified in connection with the REIM Acquisitions, a trade name of $20.4 million was separately identified, which representedrepresents the Clarion Partners trade name in the U.S. These intangible assets have indefinite useful lives and accordingly are not being amortized.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Customer relationships relate to existing relationships mainly in the brokerage, occupier outsourcing and property management lines of business that were primarily represent intangible assets identified in the Trammell Crow Company Acquisition, the Norland Acquisition and the GWS Acquisition, relating to existing relationships primarily in the brokerage, property management, project management and facilities management lines of business.Acquisition. These intangible assets are being amortized over useful lives of up to 20 years.

 

Mortgage servicing rights represent the carrying value of servicing assets in our mortgage brokerage line of business in the U.S. The mortgage servicing rights are being amortized over the estimated period that net servicing income is expected to be received, which is typically up to ten years.

 

In connection with the GWS Acquisition, trademarks of approximately $287$280 million were separately identified and are being amortized over 20 years. A trade name of approximately $35 million was separately identified as a result of the Norland Acquisition and was fully amortized as of December 31, 2015.

 

Management contracts consist primarily of asset management contracts relating to relationships withclosed-end funds and separate accounts in the U.S., Europe and Asia that were separately identified as a result of the REIM Acquisitions. These management contracts are being amortized over useful lives of up to 13 years.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

A covenant not to compete of approximately $74 million was separately identified in connection with the GWS Acquisition and is being amortized over three years.

 

Backlog and incentive fees mostly represented the fair value of net revenue backlog and incentive fees acquired as part of the Trammell Crow Company Acquisition as well as other in-fill acquisitions. These intangible assets were amortized over useful lives of up to one year.

Other amortizable intangible assets mainly represent transition costs non-compete agreements acquired as a result of the REIM Acquisitions and other intangible assets acquired as a result of the Insignia Acquisition. Other intangible assets are being amortized over useful lives of up to 20 years.

 

Amortization expense related to intangible assets was $211.7 million, $175.3 million $138.1 million and $85.4$138.1 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively. The estimated annual amortization expense for each of the years ending December 31, 20162017 through December 31, 20202021 approximates $187.9$206.7 million, $178.9$186.0 million, $157.6$132.9 million, $108.2$111.8 million and $95.3$97.4 million, respectively.

 

9. Investments in Unconsolidated Subsidiaries

 

Investments in unconsolidated subsidiaries are accounted for under the equity method of accountingaccounting. Our investment ownership percentages in equity method investments vary, generally ranging up to 5.0% in our Global Investment Management segment, up to 10.0% in our Development Services segment, and include the following (dollarsup to 50.0% in thousands):our other business segments.

   December 31, 
   2015   2014 

Development Services

  $115,326    $107,188  

Global Investment Management

   84,534     87,352  

Other

   18,083     23,740  
  

 

 

   

 

 

 
  $217,943    $218,280  
  

 

 

   

 

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Combined condensed financial information for the entities actually accounted for using the equity method is as follows (dollars in thousands):

 

Condensed Balance Sheets Information:

 

  December 31,   December 31, 
  2015   2014   2016   2015 

Global Investment Management:

        

Current assets

  $922,015    $1,577,549    $1,787,277   $922,015 

Non-current assets

   7,362,818     10,989,168     13,711,080    7,362,818 
  

 

   

 

   

 

   

 

 

Total assets

  $8,284,833    $12,566,717    $15,498,357   $8,284,833 

Current liabilities

  $239,077    $1,372,002    $1,237,589   $239,077 

Non-current liabilities

   3,540,059     3,971,690     4,402,376    3,540,059 
  

 

   

 

   

 

   

 

 

Total liabilities

  $3,779,136    $5,343,692    $5,639,965   $3,779,136 

Development Services:

        

Real estate

  $2,184,509    $1,692,769    $2,629,606   $2,184,509 

Other assets

   173,808     130,469     209,997    173,808 
  

 

   

 

   

 

   

 

 

Total assets

  $2,358,317    $1,823,238    $2,839,603   $2,358,317 

Notes payable on real estate

  $809,163    $539,186    $1,046,440   $809,163 

Other liabilities

   266,735     220,864     275,150    266,735 
  

 

   

 

   

 

   

 

 

Total liabilities

  $1,075,898    $760,050    $1,321,590   $1,075,898 

Other:

        

Current assets

  $58,160    $69,010    $69,466   $58,160 

Non-current assets

   24,730     29,763     38,318    24,730 
  

 

   

 

   

 

   

 

 

Total assets

  $82,890    $98,773    $107,784   $82,890 

Current liabilities

  $39,940    $35,414    $46,623   $39,940 

Non-current liabilities

   3,350     14,075     1,668    3,350 
  

 

   

 

   

 

   

 

 

Total liabilities

  $43,290    $49,489    $48,291   $43,290 

Non-controlling interests

  $1,238    $(7  $31,265   $1,238 

Total:

        

Assets

  $10,726,040    $14,488,728    $18,445,744   $10,726,040 

Liabilities

  $4,898,324    $6,153,231    $7,009,846   $4,898,324 

Non-controlling interests

  $1,238    $(7  $31,265   $1,238 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Condensed Statements of Operations Information:

 

  Year Ended December 31,   Year Ended December 31, 
  2015   2014   2013   2016   2015   2014 

Global Investment Management:

            

Revenue

  $585,495    $894,725    $874,875    $1,184,573   $585,495   $894,725 

Operating loss

  $(414,538  $(307,133  $(241,829

Net loss

  $(481,405  $(320,206  $(26,075

Operating income (loss)

  $209,230   $(414,538  $(307,133

Net income (loss)

  $122,560   $(481,405  $(320,206

Development Services:

            

Revenue

  $62,191    $39,753    $70,343    $85,594   $62,191   $39,753 

Operating income

  $251,557    $63,181    $130,873    $292,141   $251,557   $63,181 

Net income

  $240,034    $54,468    $129,563    $269,841   $240,034   $54,468 

Other:

            

Revenue

  $169,078    $165,196    $160,858    $156,035   $169,078   $165,196 

Operating income

  $30,566    $31,085    $28,352    $26,500   $30,566   $31,085 

Net income

  $31,050    $31,532    $28,422    $26,350   $31,050   $31,532 

Total:

            

Revenue

  $816,764    $1,099,674    $1,106,076    $1,426,202   $816,764   $1,099,674 

Operating loss

  $(132,415  $(212,867  $(82,604

Net (loss) income

  $(210,321  $(234,206  $131,910  

Operating income (loss)

  $527,871   $(132,415  $(212,867

Net income (loss)

  $418,751   $(210,321  $(234,206

 

During the yearsyear ended December 31, 2014, and 2013, we recordednon-cash write-downs of investments of $3.6 million and $4.1 million, respectively, within our Global Investment Management and Development Services segmentssegment (see Note 5), all of which were included in equity income from unconsolidated subsidiaries in the accompanying consolidated statements of operations.

 

Our Global Investment Management segment invests our own capital in certain real estate investments with clients. We have provided investment management, property management, brokerage and other professional services in connection with these real estate investments on an arm’s length basis and earned revenues from these unconsolidated subsidiaries of $86.8 million, $98.1 million $140.6 million and $252.6$140.6 million during the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

10. Long-Term Debt and Short-Term Borrowings

 

Total long-term debt and short-term borrowings consist of the following (dollars in thousands):

 

   December 31, 
   2015   2014 

Long-Term Debt:

    

Senior term loans, with interest ranging from 1.39% to 2.91%, due from 2015 through 2022

  $888,125    $645,613  

5.00% senior notes due in 2023

   800,000     800,000  

4.875% senior notes due in 2026, net of unamortized discount

   595,568     —    

5.25% senior notes due in 2025, net of unamortized premium

   426,682     426,813  

Other

   63     2,783  
  

 

 

   

 

 

 

Total long-term debt

   2,710,438     1,875,209  

Less current maturities of long-term debt

   34,428     42,407  

Less unamortized debt issuance costs

   30,899     24,197  
  

 

 

   

 

 

 

Total long-term debt, net

  $2,645,111    $1,808,605  
  

 

 

   

 

 

 

Short-Term Borrowings:

    

Warehouse line of credit, with interest at daily one-month LIBOR plus 1.60%, and a maturity date of May 26, 2016

  $632,950    $286,381  

Warehouse line of credit, with interest at daily one-month LIBOR plus 1.55%, and a maturity date of July 28, 2016

   424,789     47,400  

Warehouse line of credit, with interest at daily one-month LIBOR plus 1.35%, and a maturity date of June 30, 2016

   417,521     —    

Warehouse line of credit, with interest at daily one-month LIBOR plus 1.45% to 1.90%, and a maturity date of October 24, 2016

   241,834     127,822  

Warehouse line of credit, with interest at daily one-month LIBOR plus 1.35% with LIBOR floor of 0.35%, and no maturity date

   21,750     35,427  

Warehouse line of credit, with interest at daily one-month LIBOR plus 2.75%, and a maturity date of March 15, 2016

   11,937     4,155  
  

 

 

   

 

 

 

Total warehouse lines of credit

   1,750,781     501,185  

Revolving credit facility, with interest at 1.41%

   —       4,840  

Other

   16     25  
  

 

 

   

 

 

 

Total short-term borrowings

  $1,750,797    $506,050  
  

 

 

   

 

 

 
   December 31, 
   2016  2015 

Long-Term Debt:

   

Senior term loans, with interest ranging from 1.39% to 2.22%, due from 2016 through 2022

  $751,875  $888,125 

5.00% senior notes due in 2023

   800,000   800,000 

4.875% senior notes due in 2026, net of unamortized discount

   595,912   595,568 

5.25% senior notes due in 2025, net of unamortized premium

   426,500   426,682 

Other

   14   63 
  

 

 

  

 

 

 

Total long-term debt

   2,574,301   2,710,438 

Less: current maturities of long-term debt

   (11  (34,428

Less: unamortized debt issuance costs

   (26,164  (30,899
  

 

 

  

 

 

 

Total long-term debt, net of current maturities

  $2,548,126  $2,645,111 
  

 

 

  

 

 

 

Short-Term Borrowings:

   

Warehouse line of credit, with interest at dailyone-month LIBOR plus 1.60%, and a maturity date of May 25, 2017

  $318,555  $632,950 

Warehouse line of credit, with interest at dailyone-month LIBOR plus 1.35% with LIBOR floor of 0.35%, and no maturity date

   311,160   21,750 

Warehouse line of credit, with interest at dailyone-month LIBOR plus 1.45%, and a maturity date of October 23, 2017

   275,945   241,834 

Warehouse line of credit, with interest at dailyone-month LIBOR plus 1.45% to 1.55%, and a maturity date of July 27, 2017

   191,193   424,789 

Warehouse line of credit, with interest at dailyone-month LIBOR plus 1.35%, and a maturity date of June 30, 2017

   154,032   417,521 

Warehouse line of credit, with interest at dailyone-month LIBOR plus 2.75%, and a maturity date of October 23, 2017

   3,768   11,937 
  

 

 

  

 

 

 

Total warehouse lines of credit

   1,254,653   1,750,781 

Other

   16   16 
  

 

 

  

 

 

 

Total short-term borrowings

  $1,254,669  $1,750,797 
  

 

 

  

 

 

 

 

Future annual aggregate maturities of total consolidated gross debt (excluding unamortized discount, premium and deferred financing costs) at December 31, 20152016 are as follows (dollars in thousands): 2016—$1,785,225; 2017—$45,010;1,254,680; 2018—$56,876;0; 2019—$139,119;139,123; 2020—$525,005525,005; 2021—$29,250 and $1,912,750$1,883,500 thereafter.

Long-Term Debt

 

We maintain credit facilities with third-party lenders, which we use for a variety of purposes. On March 28, 2013, weCBRE Services, our wholly-owned subsidiary, entered into a credit agreement (the 2013(2013 Credit Agreement) with a syndicate of banks led by Credit Suisse AG (CS) as administrative and collateral agent, to completely refinance a previous credit agreement. On January 9, 2015, weCBRE Services entered into an amended and restated credit agreement (the 2015(2015 Credit Agreement) with a syndicate of banks jointly led by Merrill Lynch, Pierce, Fenner & Smith Incorporated, J.P. Morgan Securities LLC and CS. In January 2015, we used the proceeds from

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

and CS. In January 2015, we used the proceeds from the tranche A term loan facility under the 2015 Credit Agreement and from the December 2014 issuance of $125.0 million of 5.25% senior notes due 2025, along with cash on hand, to pay off the prior tranche A and tranche B term loans and the balance on our revolving credit facility under the 2013 Credit Agreement. On September 3, 2015, weCBRE Services entered into an incremental assumption agreement with a syndicate of banks jointly led by Wells Fargo Securities, LLC and CS to establish new trancheB-1 and trancheB-2 term loan facilities under the 2015 Credit Agreement in an aggregate principal amount of $400.0 million. On March 21, 2016, CBRE Services executed an amendment to the 2015 Credit Agreement that, among other things, extended the maturity on the revolving credit facility to March 2021 and increased the borrowing capacity under the revolving credit facility by $200.0 million.

 

The 2015 Credit Agreement is an unsecured credit facility that is jointly and severally guaranteed by us and substantially all of our material domestic subsidiaries. As of December 31, 2015,2016, the 2015 Credit Agreement provided for the following: (1) a $2.6$2.8 billion revolving credit facility, which includes the capacity to obtain letters of credit and swingline loans and matures on January 9, 2020;March 21, 2021; (2) a $500.0 million tranche A term loan facility requiring quarterly principal payments, which began on June 30, 2015 and continue through maturity on January 9, 2020; (3) a $270.0 million trancheB-1 term loan facility requiring quarterly principal payments, which began on December 31, 2015 and continue through maturity on September 3, 2020; and (4) a $130.0 million trancheB-2 term loan facility requiring quarterly principal payments, which began on December 31, 2015 and continue through maturity on September 3, 2022.

 

The revolving credit facility under the 2015 Credit Agreement allows for borrowings outside of the United States, with a $75.0 million sub-facility available to one of our Canadian subsidiaries, a $100.0 million sub-facility available to one of our Australian subsidiaries and one of our New Zealand subsidiaries and a $300.0 million sub-facility available to one of our U.K. subsidiaries. Additionally, outstanding borrowings under these sub-facilities may be up to 5.0% higher as allowed under the currency fluctuation provision in the 2015 Credit Agreement. Borrowings under the revolving credit facility bear interest at varying rates, based at our option, on either (1) the applicable fixed rate plus 0.85% to 1.00% or (2) the daily rate, in each case as determined by reference to our Credit Rating (as defined in the 2015 Credit Agreement). The 2015 Credit Agreement requires us to pay a fee based on the total amount of the revolving credit facility commitment (whether used or unused) and as of December 31, 2015, no amounts were outstanding under our revolving credit facility other than letters of credit totaling $2.0 million. These letters of credit, which reduce the amount we may borrow under the revolving credit facility, were primarily issued in the ordinary course of business. As of December 31, 2014, we had $4.8 million of revolving credit facility principal outstanding under the 2013 Credit Agreement with a related weighted average annual interest rate of 1.4%, which was included in short-term borrowings in the accompanying consolidated balance sheets.

Borrowings under the term loan facilities under the 2015 Credit Agreement as of December 31, 20152016 bear interest, based at our option, on the following: for the tranche A term loan facility, on either (1) the applicable fixed rate plus 0.95% to 1.25% or (2) the daily rate plus 0.0% to 0.25%, in each case as determined by reference to our Credit Rating (as defined in the 2015 Credit Agreement); for the trancheB-1 term loan facility, on either (1) the applicable fixed rate plus 0.95% to 1.25% or (2) the daily rate plus 0.0% to 0.25%, in each case as determined by reference to our Credit Rating (as defined in the 2015 Credit Agreement); and for the trancheB-2 term loan facility, on either (1) the applicable fixed rate plus 1.40% to 1.70% or (2) the daily rate plus 0.40% to 0.70%, in each case as determined by reference to our Credit Rating (as defined in the 2015 Credit Agreement). On November 1, 2016, we prepaid a total of $101.9 million of the 2017 and 2018 required amortization on our senior term loans under our 2015 Credit Agreement, which included $59.4 million for the tranche A term loan facility, $28.7 million for the trancheB-1 term loan facility and $13.8 million for the trancheB-2 term loan facility. As of December 31, 2016, we had $744.3 million of term loan borrowings outstanding, net of unamortized debt issuance costs, under the 2015 Credit Agreement (consisting of $404.6 million of tranche A term loan facility, $229.4 million of trancheB-1 term loan facility and $110.3 million of trancheB-2 term loan facility), which was included in the accompanying consolidated balance sheets. As of December 31, 2015, we had $877.9 million of term loan borrowings outstanding, net of unamortized debt issuance costs, under the 2015 Credit Agreement (consisting of $484.0 million of tranche A term loan facility, $265.9 million of trancheB-1 term loan facility and $128.0 million of trancheB-2 term loan facility), which was included in the accompanying consolidated balance sheets. As of December 31, 2014, we had $638.1 million of term loan borrowings outstanding, net of unamortized debt issuance costs, under the 2013 Credit Agreement (consisting of $429.7 million of tranche A term loan facility and $208.4 million of tranche B term loan facility), which are also included in the accompanying consolidated balance sheets.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

On August 13, 2015, CBRE Services issued $600.0 million in aggregate principal amount of 4.875% senior notes due March 1, 2026 at a price equal to 99.24% of their face value. The 4.875% senior notes are unsecured obligations of CBRE Services, senior to all of its current and future subordinated indebtedness, but effectively subordinated to all of its current and future secured indebtedness. The 4.875% senior notes are jointly and severally guaranteed on a senior basis by us and each domestic subsidiary of CBRE Services that guarantees our 2015 Credit Agreement. Interest accrues at a rate of 4.875% per year and is payable semi-annually in arrears on March 1 and September 1, with the first interest payment to be made on March 1, 2016. The 4.875% senior notes are redeemable at our option, in whole or in part, prior to December 1, 2025 at a redemption price equal to the

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

greater of (1) 100% of the principal amount of the 4.875% senior notes to be redeemed and (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon to December 1, 2025 (not including any portions of payments of interest accrued as of the date of redemption) discounted to the date of redemption on a semi-annual basis at the Adjusted Treasury Rate (as defined in the indenture governing these notes). In addition, at any time on or after December 1, 2025, the 4.875% senior notes may be redeemed by us, in whole or in part, at a redemption price equal to 100.0% of the principal amount, plus accrued and unpaid interest, if any, to (but excluding) the date of redemption. If a change of control triggering event (as defined in the indenture governing these notes) occurs, we are obligated to make an offer to purchase the then outstanding 4.875% senior notes at a redemption price of 101.0% of the principal amount, plus accrued and unpaid interest, if any, to the date of purchase. The amount of the 4.875% senior notes, net of unamortized discount and unamortized debt issuance costs, included in the accompanying consolidated balance sheets was $591.2 million and $590.5 million at December 31, 2015.2016 and 2015, respectively.

 

On September 26, 2014, CBRE Services issued $300.0 million in aggregate principal amount of 5.25% senior notes due March 15, 2025. On December 12, 2014, CBRE Services issued an additional $125.0 million in aggregate principal amount of 5.25% senior notes due March 15, 2025 at a price equal to 101.5% of their face value, plus interest deemed to have accrued from September 26, 2014. The 5.25% senior notes are unsecured obligations of CBRE Services, senior to all of its current and future subordinated indebtedness, but effectively subordinated to all of its current and future secured indebtedness. The 5.25% senior notes are jointly and severally guaranteed on a senior basis by us and each domestic subsidiary of CBRE Services that guarantees our 2015 Credit Agreement. Interest accrues at a rate of 5.25% per year and is payable semi-annually in arrears on March 15 and September 15, with the first interest payment made on March 15, 2015. The 5.25% senior notes are redeemable at our option, in whole or in part, prior to December 15, 2024 at a redemption price equal to the greater of (1) 100% of the principal amount of the 5.25% senior notes to be redeemed and (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon to December 15, 2024 (not including any portions of payments of interest accrued as of the date of redemption) discounted to the date of redemption on a semi-annual basis at the Adjusted Treasury Rate (as defined in the indentures governing these notes). In addition, at any time on or after December 15, 2024, the 5.25% senior notes may be redeemed by us, in whole or in part, at a redemption price equal to 100.0% of the principal amount, plus accrued and unpaid interest, if any, to (but excluding) the date of redemption. If a change of control triggering event (as defined in the indenture governing these notes) occurs, we are obligated to make an offer to purchase the then outstanding 5.25% senior notes at a redemption price of 101.0% of the principal amount, plus accrued and unpaid interest, if any, to the date of purchase. The amount of the 5.25% senior notes, net of unamortized premium and unamortized debt issuance costs, included in the accompanying consolidated balance sheets was $422.0$422.2 million and $422.2$422.0 million at December 31, 20152016 and 2014,2015, respectively.

 

On March 14, 2013, CBRE Services issued $800.0 million in aggregate principal amount of 5.00% senior notes due March 15, 2023. The 5.00% senior notes are unsecured obligations of CBRE Services, senior to all of its current and future subordinated indebtedness, but effectively subordinated to all of its current and future secured indebtedness. The 5.00% senior notes are jointly and severally guaranteed on a senior basis by us and each domestic subsidiary of CBRE Services that guarantees our 2015 Credit Agreement. Interest accrues at a rate of 5.00% per year and is payable semi-annually in arrears on March 15 and September 15, with the first interest payment made

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

on September 15, 2013. The 5.00% senior notes are redeemable at our option, in whole or in part, on or after March 15, 2018 at a redemption price of 102.5% of the principal amount on that date and at declining prices thereafter. At any time prior to March 15, 2016, we may redeemcould have redeemed up to 35.0% of the original principal amount of the 5.00% senior notes using the net cash proceeds from certain public offerings.offerings, which we did not elect to do. In addition, at any time prior to March 15, 2018, the 5.00% senior notes may be redeemed by us, in whole or in part, at a redemption price equal to 100.0% of the principal amount, plus accrued and unpaid

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

interest, if any, to the date of redemption, and an applicable premium (as defined in the indenture governing these notes), which is based on the excess of the present value of the March 15, 2018 redemption price plus all remaining interest payments through March 15, 2018, over the principal amount of the 5.00% senior notes on such redemption date. If a change of control triggering event (as defined in the indenture governing these notes) occurs, we are obligated to make an offer to purchase the then outstanding 5.00% senior notes at a redemption price of 101.0% of the principal amount, plus accrued and unpaid interest, if any. The amount of the 5.00% senior notes, net of unamortized debt issuance costs, included in the accompanying consolidated balance sheets was $789.1$790.4 million and $787.9$789.1 million at December 31, 20152016 and 2014,2015, respectively.

 

Our 2015 Credit Agreement and the indentures governing our 5.00% senior notes, 4.875% senior notes 5.25% senior notes and 5.00%5.25% senior notes contain restrictive covenants that, among other things, limit our ability to incur additional indebtedness, pay dividends or make distributions to stockholders, repurchase capital stock or debt, make investments, sell assets or subsidiary stock, create or permit liens on assets, engage in transactions with affiliates, enter into sale/leaseback transactions, issue subsidiary equity and enter into consolidations or mergers. Our 2015 Credit Agreement also requires us to maintain a minimum coverage ratio of EBITDA (as defined in the 2015 Credit Agreement) to total interest expense of 2.00x and a maximum leverage ratio of total debt less available cash to EBITDA (as defined in the 2015 Credit Agreement) of 4.25x as of the end of each fiscal quarter. OurOn this basis, our coverage ratio of EBITDA to total interest expense was 11.81x12.73x for the year ended December 31, 2015,2016, and our leverage ratio of total debt less available cash to EBITDA was 1.45x1.18x as of December 31, 2015.2016.

 

On October 8, 2010, CBRE Services issued $350.0 million in aggregate principal amount of 6.625% senior notes due October 15, 2020. We redeemed these notes in full on October 27, 2014 in accordance with the provisions of the notes and associated indenture.

 

On June 18, 2009, CBRE issued $450.0 million in aggregate principal amount of 11.625% senior subordinated notes due June 15, 2017 for approximately $435.9 million, net of discount. As permitted by the indenture governing these notes, on June 15, 2013, we redeemed all of the 11.625% senior subordinated notes.Short-Term Borrowings

 

We had short-term borrowings of $1.8$1.3 billion and $506.1 million$1.8 billion as of December 31, 20152016 and 2014,2015, respectively, with related weighted average interest rates of 1.9%2.1% and 1.8%1.9%, respectively, which are included in the accompanying consolidated balance sheets.

 

On March 2, 2007, we entered intoRevolving Credit Facility

The revolving credit facility under the 2015 Credit Agreement allows for borrowings outside of the U.S., with a $50.0$75.0 million credit note with Wells Fargo Bank for the purpose of purchasing eligible investments, which include cash equivalents, agency securities, A1/P1 commercial paper and eligible money market funds. The proceeds of this note are not made generallysub-facility available to us, but instead are depositedone of our Canadian subsidiaries, a $100.0 millionsub-facility available to one of our Australian subsidiaries and one of our New Zealand subsidiaries and a $300.0 millionsub-facility available to one of our U.K. subsidiaries. Additionally, outstanding borrowings under thesesub-facilities may be up to 5.0% higher as allowed under the currency fluctuation provision in an investment account maintained by Wells Fargo Bank and used and applied solely to purchase eligible investment securities. This agreement has been amended several times and as of December 31,the 2015 provides for a $5.0 millionCredit Agreement. Borrowings under the revolving credit note, bearsfacility bear interest at 0.25% per year and has a maturity date of April 30, 2016. As of December 31, 2015 and 2014, there were no amounts outstanding under this note.

On March 4, 2008, we entered into a $35.0 million credit and security agreement with Bank of America,varying rates, based at our option, on either (1) the applicable fixed rate plus 0.85% to 1.00% or BofA, for(2) the purpose of purchasing eligible financial instruments, which include A1/P1 commercial paper, U.S. Treasury securities, Government Sponsored Enterprise, or GSE, discount notesdaily rate, in each case as determined by reference to our Credit Rating (as defined in the 2015 Credit Agreement). The 2015 Credit Agreement requires us to pay a fee based on the total amount of the revolving credit facility commitment (whether used or unused) and as of both December 31, 2016 and 2015, no amounts were outstanding under our revolving credit facility other than letters of credit totaling $2.0 million. These letters of credit, which reduce the amount we may borrow under the revolving credit facility, were primarily issued in the ordinary course of business.

Warehouse Lines of Credit

Our wholly-owned subsidiary, CBRE Capital Markets, has the following warehouse lines of credit: credit agreements with JP Morgan Chase Bank, N.A. (JP Morgan), Bank of America (BofA), TD Bank, N.A.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

security agreement) and money market funds. The proceeds of this loan are not made generally available to us, but instead are deposited in an investment account maintained by BofA and used and applied solely to purchase eligible financial instruments. This agreement has been amended several times and as of December 31, 2015 provides for a $5.0 million credit line, bears interest at 1% per year and has a maturity date of April 30, 2016. As of December 31, 2015 and 2014, there were no amounts outstanding under this agreement.

Our wholly-owned subsidiary, CBRE Capital Markets Inc. (CBRE Capital Markets), has the following warehouse lines of credit: credit agreements with JP Morgan Chase Bank, N.A., or JP Morgan, BofA, (TD Bank, N.A.Bank), or TD Bank, and Capital One, N.A. (Capital One), or Capital One, for the purpose of funding mortgage loans that will be resold, and a funding arrangement with Fannie Mae for the purpose of selling a percentage of certain closed multifamily loans to Fannie Mae. These warehouse lines are recourse only to CBRE Capital Markets and are secured by our related warehouse receivables, as we describe below.receivables.

 

On November 15, 2005, CBRE Capital Markets entered into a secured credit agreement with JP Morgan to establish a warehouse line of credit. This agreement has been amended several times and as of December 31, 20152016 provides for a $500.0 million$1.0 billion line of credit and bears interest at the dailyone-month LIBOR plus 1.45% and. A portion of the line of credit totaling $300.0 million matured on February 28, 2017. The remainder, or $700.0 million, has a maturity date of October 24, 2016.23, 2017.

 

On April 16, 2008, CBRE Capital Markets entered into a secured credit agreement with BofA to establish a warehouse line of credit. This agreement has been amended several times and as of December 31, 20152016 provides for a $500.0 million line of credit and bears interest at the dailyone-month LIBOR plus 1.60%. A portion of the line of credit totaling $500.0$300.0 million maturematured on February 29, 2016.January 30, 2017. The remainder, or $200.0 million, has a maturity date of May 26, 2016.25, 2017.

 

In August 2009, CBRE Capital Markets entered into a funding arrangement with Fannie Mae under its Multifamily As Soon As Pooled Plus Agreement and its Multifamily As Soon As Pooled Sale Agreement (ASAP) Program. Under the ASAP Program, CBRE Capital Markets may elect, on a transaction by transaction basis, to sell a percentage of certain closed multifamily loans to Fannie Mae on an expedited basis. After all contingencies are satisfied, the ASAP Program requires that CBRE Capital Markets repurchase the interest in the multifamily loan previously sold to Fannie Mae followed by either a full delivery back to Fannie Mae via whole loan execution or a securitization into a mortgage backed security. Under this agreement, as of December 31, 2016, the maximum outstanding balance under the ASAP Program cannot exceed $200.0$650.0 million and, between the sale date to Fannie Mae and the repurchase date by CBRE Capital Markets, the outstanding balance bears interest and is payable to Fannie Mae at the dailyone-month LIBOR plus 1.35% with a LIBOR floor of 0.35%. ThisA portion of the arrangement totaling $200.0 million expired on January 17, 2017. The rest of the arrangement remains in place but is cancelable at any time by Fannie Mae with notice.

 

On December 21, 2010, CBRE Capital Markets entered into a secured credit agreement with TD Bank to establish a warehouse line of credit. The secured revolving line of creditThis agreement has been amended several times and as of December 31, 20152016 provides for a $775.0 million line of credit and bears interest at the dailyone-month LIBOR plus 1.35%. A portion of the line of credit totaling $250.0$375.0 million matured on February 29, 2016.28, 2017. The remainder, or $325.0$400.0 million, has a maturity date of June 30, 2016.2017.

 

On July 30, 2012, CBRE Capital Markets entered into a secured credit agreement with Capital One to establish a warehouse line of credit. AsThis agreement has been amended several times and as of December 31, 2015, this agreement2016 provides for a $450.0 million line of credit and bears interest at the dailyone-month LIBOR plus 1.55%1.45%. A portion of the line of credit totaling $100.0$250.0 million matured on August 31, 2015. On October 1, 2015, the line was temporarily increased from $200.0 million to $450.0 million, with such increase having expired on February 15, 2016.January 23, 2017. The remainder, or $200.0 million, has a maturity date of July 28, 2016.27, 2017.

 

On March 17, 2014, CBRE Capital Markets’ wholly-owned subsidiary, CBRE Business Lending, Inc., entered into a secured credit agreement with JP Morgan to establish a line of credit. This agreement has been amended several times and as of December 31, 2016 provides for a $25.0 million secured revolving line of credit, bears interest at dailyone-month LIBOR plus 2.75% and has a maturity date of October 23, 2017.

During the year ended December 31, 2016, we had a maximum of $2.6 billion of warehouse lines of credit principal outstanding. As of December 31, 2016 and 2015, we had $1.3 billion and $1.8 billion, respectively, of

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

amended and as of December 31, 2015 provides for a $15.0 million secured revolving line of credit, bears interest at daily one-month LIBOR plus 2.75% and has a maturity date of March 15, 2016.

During the year ended December 31, 2015, we had a maximum of $2.1 billion of warehouse lines of credit principal outstanding. As of December 31, 2015 and 2014, we had $1.8 billion and $501.2 million, respectively, of warehouse lines of credit principal outstanding, which are included in short-term borrowings in the accompanying consolidated balance sheets.Non-cash activity totaling $496.1 million decreased the warehouse lines of credit, and $1.2 billion and $126.6 million increased the warehouse lines of credit and $651.8 million decreased the warehouse lines of credit during the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively. Additionally, we had $1.8$1.3 billion and $506.3 million$1.8 billion of mortgage loans held for sale (warehouse receivables) as of December 31, 2016 and 2015, and 2014, respectively, included in the accompanying consolidated balance sheets, which substantially represented mortgage loans funded through the lines of credit that while committedwere either under commitment to be purchased by Federal Home Loan Mortgage Corporation (Freddie Mac) or had not yet been purchasedconfirmed forward trade commitments for the issuance and which were also included inpurchase of Fannie Mae or Government National Mortgage Association (Ginnie Mae) mortgage backed securities that will be secured by the accompanying consolidated balance sheets. underlying loans.Non-cash activity totaling $494.0 million decreased the warehouse receivables, and $1.3 billion and $128.7 million increased the warehouse receivables and $646.7 million decreased the warehouse receivables during the years ended December 31, 2016, 2015 and 2014, respectively.

Other

On March 2, 2007, we entered into a $50.0 million credit note with Wells Fargo Bank for the purpose of purchasing eligible investments, which include cash equivalents, agency securities, A1/P1 commercial paper and 2013, respectively.eligible money market funds. The proceeds of this note are not made generally available to us, but instead are deposited in an investment account maintained by Wells Fargo Bank and used and applied solely to purchase eligible investment securities. This agreement has been amended several times and as of December 31, 2016 provides for a $5.0 million revolving credit note, bears interest at 0.25% per year and has a maturity date of April 30, 2017. As of December 31, 2016 and 2015, there were no amounts outstanding under this note.

 

11. Commitments and Contingencies

 

We are a party to a number of pending or threatened lawsuits arising out of, or incident to, our ordinary course of business. We believe that any losses in excess of the amounts accrued therefor as liabilities on our financial statements are unlikely to be significant, but litigation is inherently uncertain and there is the potential for a material adverse effect on our financial statements if one or more matters are resolved in a particular period in an amount materially in excess of what we anticipated.

 

Our leases generally relate to office space that we occupy, have varying terms and expire at various dates through 2030. The following is a schedule by year of future minimum lease payments for noncancellable operating leases as of December 31, 20152016 (dollars in thousands):

 

  Operating leases 

2016

  $206,581  

2017

   189,344    $216,370 

2018

   155,533     183,072 

2019

   132,550     164,231 

2020

   110,812     145,820 

2021

   133,644 

Thereafter

   387,500     406,281 
  

 

   

 

 

Total minimum payment required

  $1,182,320    $1,249,418 
  

 

   

 

 

 

Total minimum payments for noncancellable operating leases were not reduced by the minimum sublease rental income of $9.1$9.3 million due in the future under noncancellable subleases.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Substantially all leases require us to pay maintenance costs, insurance and property taxes. The composition of total rental expense under noncancellable operating leases consisted of the following (dollars in thousands):

 

   Year Ended December 31, 
   2015   2014   2013 

Minimum rentals

  $236,965    $226,787    $209,307  

Less sublease rentals

   (4,673   (2,636   (2,457
  

 

 

   

 

 

   

 

 

 
  $232,292    $224,151    $206,850  
  

 

 

   

 

 

   

 

 

 

CBRE GROUP, INC.

   Year Ended December 31, 
   2016   2015   2014 

Minimum rentals

  $252,285   $236,965   $226,787 

Less sublease rentals

   (4,322   (4,673   (2,636
  

 

 

   

 

 

   

 

 

 
  $247,963   $232,292   $224,151 
  

 

 

   

 

 

   

 

 

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

In January 2008, CBRE MCI, a wholly-owned subsidiary of CBRE Capital Markets, entered into an agreement with Fannie Mae under Fannie Mae’s DUS Program to provide financing for multifamily housing with five or more units. Under the DUS Program, CBRE MCI originates, underwrites, closes and services loans without prior approval by Fannie Mae, and in selected cases, is subject to sharing up toone-third of any losses on loans originated under the DUS Program. CBRE MCI has funded loans subject to such loss sharing arrangements with unpaid principal balances of $12.4$16.6 billion at December 31, 2015.2016. CBRE MCI, under its agreement with Fannie Mae, must post cash reserves or other acceptable collateral under formulas established by Fannie Mae to provide for sufficient capital in the event losses occur. As of December 31, 20152016 and 2014,2015, CBRE MCI had a $35.0$45.0 million and a $29.0$35.0 million, respectively, letter of credit under this reserve arrangement, and had provided approximately $21.8$28.2 million and $16.8$21.8 million, respectively, of loan loss accruals. Fannie Mae’s recourse under the DUS Program is limited to the assets of CBRE MCI, which assets totaled approximately $524.4$798.8 million (including $370.3$588.5 million of warehouse receivables, a substantial majority of which are pledged against warehouse lines of credit and are therefore not available to Fannie Mae) at December 31, 2015.2016.

 

We had outstanding letters of credit totaling $44.0$50.9 million as of December 31, 2015,2016, excluding letters of credit for which we have outstanding liabilities already accrued on our consolidated balance sheet related to our subsidiaries’ outstanding reserves for claims under certain insurance programs as well as letters of credit related to operating leases. CBRE MCI’s letter of credit totaling $35.0$45.0 million as of December 31, 2016 referred to in the preceding paragraph represented the majority of the $44.0$50.9 million outstanding letters of credit.credit as of such date. The remaining letters of credit are primarily executed by us in the ordinary course of business and expire at varying dates through September 2016.November 2017.

 

We had guarantees totaling $40.6$56.6 million as of December 31, 2015,2016, excluding guarantees related to pension liabilities, consolidated indebtedness and other obligations for which we have outstanding liabilities already accrued on our consolidated balance sheet, and excluding guarantees related to operating leases. The $40.6$56.6 million primarily represents guarantees executed by us in the ordinary course of business, including various guarantees of management and vendor contracts in our operations overseas, which expire at the end of each of the respective agreements.

 

In addition, as of December 31, 2015,2016, we had issued numerousnon-recourse carveout, completion and budget guarantees relating to development projects for the benefit of third parties. These guarantees are commonplace in our industry and are made by us in the ordinary course of our Development Services business.Non-recourse carveout guarantees generally require that our project-entity borrower not commit specified improper acts, with us potentially liable for all or a portion of such entity’s indebtedness or other damages suffered by the lender if those acts occur. Completion and budget guarantees generally require us to complete construction of the relevant project within a specified timeframe and/or within a specified budget, with us potentially being liable for costs to complete in excess of such timeframe or budget. However, we generally use “guaranteed maximum price” contracts with reputable, bondable general contractors with respect to projects for

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

which we provide these guarantees. These contracts are intended to pass the risk to such contractors. While there can be no assurance, we do not expect to incur any material losses under these guarantees.

 

An important part of the strategy for our Global Investment Management business involves investing our capital in certain real estate investments with our clients. Theseco-investments generally total up to 2.0% of the equity in a particular fund. As of December 31, 2015,2016, we had aggregate commitments of $12.8$31.6 million to fund futureco-investments.

 

Additionally, an important part of our Development Services business strategy is to invest in unconsolidated real estate subsidiaries as a principal (in most casesco-investing with our clients). As of December 31, 2015,2016, we had committed to fund $29.6$23.0 million of additional capital to these unconsolidated subsidiaries.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

12. Employee Benefit Plans

 

Stock Incentive Plans

 

Second Amended and Restated 2004 Stock Incentive Plan. Our 2004 stock incentive plan was adopted by our board of directors and approved by our stockholders on April 21, 2004, and was amended several times subsequently. The 2004 stock incentive plan authorized the grant of stock-based awards to our employees, directors or independent contractors. However, our 2004 stock incentive plan was terminated in May 2012 in connection with the adoption of our 2012 equity incentive plan, which is described below. At termination, all unissued shares from the 2004 stock incentive plan were allocated to the 2012 equity incentive plan for potential future issuance. Since our 2004 stock incentive plan has been terminated, no new awards may be granted under it. However, as of December 31, 2015,2016, outstanding stock options granted under the 2004 stock incentive plan to acquire 115,80326,076 shares of our Class A common stock remain outstanding according to their terms, and we will continue to issue shares to the extent required under the terms of such outstanding awards. Shares underlying awards that expire, terminate or lapse under the 2004 stock incentive plan will become available for grant under the 2012 equity incentive plan.

 

2012 Equity Incentive Plan. Our 2012 equity incentive plan was adopted by our board of directors and approved by our stockholders on May 8, 2012. The 2012 equity incentive plan authorizes the grant of stock-based awards to our employees, directors or independent contractors. Unless terminated earlier, the 2012 equity incentive plan will terminate on February 13, 2022. A total of 16,000,000 shares of our Class A common stock plus 2,205,887 unissued shares that remained under the 2004 stock incentive plan were reserved for issuance under the 2012 equity incentive plan. Additionally, shares underlying awards that expire, terminate or lapse under the 2012 equity incentive plan or under the 2004 stock incentive plan will become available for issuance under the 2012 equity incentive plan. No person is eligible to be granted performance-based awards in the aggregate covering more than 3,300,000 shares during any fiscal year or cash awards in excess of $5.0 million for any fiscal year. The number of shares issued or reserved pursuant to the 2012 equity incentive plan, or pursuant to outstanding awards, is subject to adjustment on account of a stock split of our outstanding shares, stock dividend, dividend payable in a form other than shares in an amount that has a material effect on the price of the shares, consolidation, combination or reclassification of the shares, recapitalization,spin-off, or other similar occurrence. Stock options and stock appreciation rights granted under the 2012 equity incentive plan are subject to a maximum term of ten years from the date of grant. Restricted share and restricted stock unit (RSU) awards that have only time-based service vesting conditions are generally subject to a minimum three year vesting schedule. Restricted share and RSU awards that have performance-based vesting conditions are generally subject to a minimum one year vesting schedule. As of December 31, 2015,2016, assuming the maximum number of shares under our performance-based awards will later be issued, (as further described under “Equity Compensation Plan Information” below), 10,774,19410,232,486 shares remained available for future grants under this plan.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Stock Options

 

As of December 31, 2015,2016, no shares were subject to options issued under our 2012 equity incentive plan. No options were granted during the years ended December 31, 2016, 2015 2014 and 2013.2014. All options that have been granted under the 2004 stock incentive plan have a term of five or seven years from the date of grant.

 

The total intrinsic value of stock options exercised during the years ended December 31, 2016, 2015 and 2014 and 2013 was $1.6 million, $13.1 million $7.6 million and $31.9$7.6 million, respectively. We recorded cash received from stock option exercises of $0.9 million, $7.5 million $6.2 million and $5.8 million and related tax benefit of $2.3 million, $1.2 million and $9.9$6.2 million during the years ended December 31, 2016, 2015 and 2014, respectively, and 2013,related tax benefit of $0.4 million, $2.3 million and $1.2 million during the years ended December 31, 2016, 2015 and 2014, respectively. Upon option exercise, we issue new shares of stock. Excess tax benefits exist when the tax deduction resulting from the exercise of options exceeds the compensation cost recorded.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Non-Vested Stock Awards

 

We have issuednon-vested stock awards, including restricted stock units and restricted shares, in our Class A common stock to certain of our employees, independent contractors and members of our board of directors. The following is a summary of the awards granted during the years ended December 31, 2016, 2015 2014 and 2013.2014.

During the year ended December 31, 2016, we granted RSUs that are performance vesting in nature, with 60,098 reflecting the maximum number of RSUs that may be issued if all of the performance targets are satisfied at their highest levels, and 1,436,310 RSUs that are time vesting in nature.

 

During the year ended December 31, 2015, we granted RSUs that are performance vesting in nature, with 1,281,267 reflecting the maximum number of RSUs that may be issued if all of the performance targets are satisfied at their highest levels, and 1,535,940 RSUs that are time vesting in nature.

 

During the year ended December 31, 2014, we granted RSUs that are performance vesting in nature, with 1,027,786 reflecting the maximum number of RSUs that may be issued if all of the performance targets are satisfied at their highest levels, and 1,604,744 RSUs that are time vesting in nature.

 

During the year ended December 31, 2013, we granted RSUs that are performance vesting in nature, with 1,090,152 reflecting the number of RSUs that will be issued based on the performance targets actually achieved, and 1,613,906 RSUs and 72,580 restricted shares, both of which are time vesting in nature.

Our performance-vesting awards generally vest in full three years from the grant date, based on our achievement against various adjusted income per share performance targets, or in some cases against adjusted EBITDA performance targets of our consolidated business, business lines or regions. Our time-vesting awards generally vest 25% per year over four years from the grant date.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

A summary of the status of ournon-vested stock awards is presented in the table below:

 

  Shares /
Units
   Weighted
Average Market

Value Per Share
 

Balance at December 31, 2012

   7,973,489    $17.65  

Granted

   2,669,410     22.94  

Vested

   (2,923,485   14.48  

Forfeited

   (177,905   18.15  
  

 

     Shares /
Units
   Weighted
Average Market
Value Per Share
 

Balance at December 31, 2013

   7,541,509     20.76     7,541,509   $20.76 

Granted

   2,118,637     30.78     2,118,637    30.78 

Vested

   (1,976,587   19.02     (1,976,587   19.02 

Forfeited

   (141,463   20.15     (141,463   20.15 
  

 

     

 

   

Balance at December 31, 2014

   7,542,096     22.53     7,542,096    22.53 

Granted

   2,195,638     36.80     2,195,638    36.80 

Vested

   (2,033,263   21.29     (2,033,263   21.29 

Forfeited

   (237,406   26.10     (237,406   26.10 
  

 

     

 

   

Balance at December 31, 2015

   7,467,065     29.08     7,467,065    29.08 

Granted

   1,496,408    29.24 

Vested

   (3,840,379   25.09 

Forfeited

   (279,821   28.62 
  

 

     

 

   

Balance at December 31, 2016

   4,843,273    31.66 
  

 

   

 

Total compensation expense related tonon-vested stock awards was $63.5 million, $74.7 million $59.7 million and $48.0$59.7 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively. At December 31, 2015,2016, total unrecognized estimated compensation cost related tonon-vested stock awards was approximately $139.5$101.0 million, which is expected to be recognized over a weighted average period of approximately 1.91.7 years.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Bonuses.We have bonus programs covering select employees, including senior management. Awards are based on the position and performance of the employee and the achievement ofpre-established financial, operating and strategic objectives. The amounts charged to expense for bonuses were $248.1 million, $231.9 million $206.3 million and $148.7$206.3 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.

 

401(k) Plan. Our CBRE 401(k) Plan (401(k) Plan) is a defined contribution savings plan that allows participant deferrals under Section 401(k) of the Internal Revenue Code. Most of our non-union U.S. employees, other than qualified real estate agents having the status of independent contractors under section 3508 of the Internal Revenue Code, are eligible to participate in the plan. The 401(k) Plan provides for participant contributions as well as a Companycompany match. A participant is allowed to contribute to the 401(k) Plan from 1% to 75% of his or her compensation, subject to limits imposed by applicable law. Effective January 1, 2007, all participants hired post January 1, 2007 vest in company match contributions 20% per year for each plan year they work 1,000 hours. All participants hired before January 1, 2007 are immediately vested in company match contributions. For 2016, 2015, 2014, and 2013,2014, we contributed a 50% match on the first 5%6%, 4%5% and 3%4%, respectively, of annual compensation (up to $150,000 of compensation) deferred by each participant. In connection with the 401(k) Plan, we charged to expense $44.3 million, $29.0 million $21.3 million and $15.5$21.3 million for the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively.

 

Participants are entitled to invest up to 25% of their 401(k) account balance in shares of our common stock. As of December 31, 2015,2016, approximately 1.3 million shares of our common stock were held as investments by participants in our 401(k) Plan.

 

Pension Plans. We have two contributory defined benefit pension plans in the U.K.United Kingdom (U.K.). The London-based firm of Hillier Parker May & Rowden, which we acquired in 1998, had a contributory defined

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

benefit pension plan. A subsidiary of Insignia, which we acquired in connection with the Insignia Acquisition in 2003, also had a contributory defined benefit pension plan in the U.K. Our subsidiaries based in the U.K. maintain the plans to provide retirement benefits to existing and former employees participating in these plans. With respect to these plans, our historical policy has been to contribute annually to the plans, an amount to fund pension liabilities as actuarially determined and as required by applicable laws and regulations. Our contributions to these plans are invested by the plan trustee and, if these investments do not perform well in the future, we may be required to provide additional contributions to cover any pension underfunding. Effective July 1, 2007, we reached agreements with the active members of these plans to freeze future pension plan benefits. In return, the active members became eligible to enroll in a defined contribution plan. As of December 31, 20152016 and 2014,2015, the fair values of pension plan assets were $305.5$286.6 million and $328.3$305.5 million, respectively, and the fair values of projected benefit obligations in aggregate were $377.5$416.9 million and $421.2$377.5 million, respectively. As a result, the plans were underfunded by approximately $72.0$130.3 million and $92.9$72.0 million at December 31, 20152016 and 2014,2015, respectively, and were recorded as net liabilities included in other long term liabilities in the accompanying consolidated balance sheets. Items not yet recognized as a component of net periodic pension (benefit) cost (benefit) were $132.8$209.6 million and $141.9$132.8 million at December 31, 20152016 and 2014,2015, respectively, and were included in accumulated other comprehensive loss in the accompanying consolidated balance sheets. Net periodic pension (benefit) cost (benefit) was not material for the years ended December 31, 2016, 2015 2014 and 2013.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)2014.

 

13. Income Taxes

 

The components of income from continuing operations before provision for income taxes consisted of the following (dollars in thousands):

 

  Year Ended December 31,   Year Ended December 31, 
  2015   2014   2013   2016   2015   2014 

Domestic

  $600,939    $537,271    $431,024    $536,869   $600,939   $537,271 

Foreign

   278,791     239,991     77,961     343,857    278,791    239,991 
  

 

   

 

   

 

   

 

   

 

   

 

 
  $879,730    $777,262    $508,985    $880,726   $879,730   $777,262 
  

 

   

 

   

 

   

 

   

 

   

 

 

 

Our tax provision (benefit) consisted of the following (dollars in thousands):

 

   Year Ended December 31, 
   2015   2014   2013 

Federal:

      

Current

  $215,703    $173,110    $118,741  

Deferred

   1,559     (333   8,023  
  

 

 

   

 

 

   

 

 

 
   217,262     172,777     126,764  

State:

      

Current

   24,476     18,876     23,324  

Deferred

   861     669     (14,036
  

 

 

   

 

 

   

 

 

 
   25,337     19,545     9,288  

Foreign:

      

Current

   91,048     87,769     85,848  

Deferred

   (12,794   (16,332   (34,713
  

 

 

   

 

 

   

 

 

 
   78,254     71,437     51,135  
  

 

 

   

 

 

   

 

 

 
  $320,853    $263,759    $187,187  
  

 

 

   

 

 

   

 

 

 

The following is a reconciliation stated as a percentage of pre-tax income of the U.S. statutory federal income tax rate to our effective tax rate:

   Year Ended December 31, 
   2015  2014  2013 

Federal statutory tax rate

   35  35  35

State taxes, net of federal benefit

   3    3    2  

Non-deductible expenses

   1    1    1  

Reserves for uncertain tax positions

   1    (2    

Foreign earnings repatriation

       1    (5

Non-controlling interests

       (1  (1

Acquisition costs

           1  

Change in valuation allowance

   (1  (1  5  

Credits and exemptions

   (2  (1  (1

Foreign rate differential

   (2  (2    

Other

   1    1      
  

 

 

  

 

 

  

 

 

 

Effective tax rate

   36  34  37
  

 

 

  

 

 

  

 

 

 
   Year Ended December 31, 
   2016   2015   2014 

Federal:

      

Current

  $172,380   $215,703   $173,110 

Deferred

   27,463    1,559    (333
  

 

 

   

 

 

   

 

 

 
   199,843    217,262    172,777 

State:

      

Current

   20,946    24,476    18,876 

Deferred

   375    861    669 
  

 

 

   

 

 

   

 

 

 
   21,321    25,337    19,545 

Foreign:

      

Current

   94,909    91,048    87,769 

Deferred

   (19,411   (12,794   (16,332
  

 

 

   

 

 

   

 

 

 
   75,498    78,254    71,437 
  

 

 

   

 

 

   

 

 

 
  $296,662   $320,853   $263,759 
  

 

 

   

 

 

   

 

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The following is a reconciliation stated as a percentage ofpre-tax income of the U.S. statutory federal income tax rate to our effective tax rate:

   Year Ended December 31, 
   2016  2015  2014 

Federal statutory tax rate

   35  35  35

State taxes, net of federal benefit

   2   3   3 

Change in valuation allowance

   2   (1  (1

Reserves for uncertain tax positions

      1   (2

Non-deductible expenses

      1   1 

Foreign earnings repatriation

         1 

Non-controlling interests

         (1

Credits and exemptions

   (2  (2  (1

Foreign rate differential

   (2  (2  (2

Other

   (1  1   1 
  

 

 

  

 

 

  

 

 

 

Effective tax rate

   34  36  34
  

 

 

  

 

 

  

 

 

 

During the years ended December 31, 2016, 2015 2014 and 2013,2014, respectively, we recorded a $0.4 million, $3.2 million $2.2 million and $10.5$2.2 million income tax benefit in connection with stock options exercised. Of this income tax benefit, $2.3 million $1.2 million and $9.9$1.2 million was charged directly to additionalpaid-in capital within the equity section of the accompanying consolidated balance sheets in 2015 and 2014, and 2013, respectively. With our adoption ofASU 2016-09 in the third quarter of 2016, which has been applied on a prospective basis to settlements of share-based payment awards occurring on or after January 1, 2016, excess tax benefits for 2016 have been recognized as income tax benefits in the income statement rather than to additionalpaid-in capital.

 

Cumulative tax effects of temporary differences are shown below at December 31, 20152016 and 20142015 (dollars in thousands):

 

  December 31,   December 31, 
  2015   2014   2016   2015 

Asset (Liability)

        

Bonus and deferred compensation

  $265,043   $250,600 

Bad debt and other reserves

   75,620    59,257 

Net operating losses (NOLs) and state tax credits

   66,499    57,027 

Foreign tax credits

   53,976    53,976 

Pension obligation

   29,382    26,251 

Unconsolidated affiliates

   28,107    23,981 

Derivative financial instruments

   7,308    8,583 

Investments

   7,142    6,395 

Property and equipment

  $(80,925  $(82,378   (87,679   (80,925

Bad debt and other reserves

   59,257     52,071  

Capitalized costs and intangibles

   (283,156   (211,133   (307,301   (283,156

Derivative financial instruments

   8,583     10,603  

Bonus and deferred compensation

   250,600     224,460  

Investments

   6,395     4,942  

NOL and state tax credits

   57,027     50,400  

Foreign tax credits

   53,976     53,455  

Unconsolidated affiliates

   23,981     23,213  

Pension obligation

   26,251     21,788  

All other

   4,574     2,702     2,049    4,574 
  

 

   

 

   

 

   

 

 

Net deferred tax assets before valuation allowance

   126,563     150,123     140,146    126,563 

Valuation allowance

   (91,672   (93,490   (105,541   (91,672
�� 

 

   

 

   

 

   

 

 

Net deferred tax assets

  $34,891    $56,633    $34,605   $34,891 
  

 

   

 

   

 

   

 

 

 

As of December 31, 2015,2016, we had U.S. federal net operating losses (NOLs)NOLs of approximately $33.7$39.1 million, translating to a deferred tax asset before valuation allowance of $11.8$13.7 million, which will begin to expire in 2023. As of

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2015,2016, there were also deferred tax assets before valuation allowances of approximately $3.2$2.9 million related to state NOLs as well as $41.8$48.6 million related to foreign NOLs. The state and foreign NOLs both begin to expire in 2016,2017, but the majority carry forward indefinitely. The utilization of NOLs may be subject to certain limitations under U.S. federal, state and foreign laws.

 

In addition, as of December 31, 2015,2016, we had $54.0 million of foreign income tax credits that can be utilized to offset U.S. federal income taxes on foreign-sourced earnings. These credits are scheduled to expire in 2023.

 

We determined that as of December 31, 2015, $91.72016, $105.5 million of deferred tax assets do not satisfy the realization criteria set forth in Topic 740. Accordingly, a valuation allowance has been recorded for this amount. If released, the entire amount would result in a benefit to continuing operations. During the year ended December 31, 2015,2016, our valuation allowance decreasedincreased by approximately $1.8$13.9 million. This resulted from $3.2 million of non-U.S. net operating loss utilization, $2.8 million of foreign currency translation, a reduction of historical non-U.S. net operating loss balances by $2.1 million and $1.9 million related to the release of valuation allowance on U.S. net operating losses and other assets. These decreases were partially offset by establishment of valuation allowances of $6.9$16.9 million related tonon-U.S. net operating losses and other foreign assets and $1.3$0.9 million related to U.S. net operating losses and other U.S. assets. These increases were partially offset by $2.8 million ofnon-U.S. net operating loss utilization, $0.6 million of U.S. net operating loss utilization and $0.5 million of foreign currency translation. We believe it is more likely than not that future operations will generate sufficient taxable income to realize the benefit of the deferred tax assets recorded net of these valuation allowances.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Our foreign subsidiaries have accumulated $1.4$1.9 billion of undistributed earnings for which we have not recorded a deferred tax liability. Although tax liabilities might result from dividends being paid out of these earnings, or as a result of a sale or liquidation ofnon-U.S. subsidiaries, these earnings are permanently reinvested outside of the U.S. and we do not have any plans to repatriate them or to sell or liquidate any of ournon-U.S. subsidiaries. To the extent that we are able to repatriate the earnings in a tax efficient manner, we would be required to accrue and pay U.S. taxes to repatriate these funds, net of foreign tax credits. Determining our tax liability upon repatriation is not practicable. Cash and cash equivalents owned bynon-U.S. subsidiaries totaled $315.5$408.9 million at December 31, 2015. In 2013, we repatriated $196.2 million. Tax benefits associated with the release of valuation allowances on foreign tax credits of $14.5 million and $4.9 million were recorded in 2013 and 2014, respectively.2016.

 

The total amount of gross unrecognized tax benefits was approximately $92.5$94.9 million and $67.0$92.5 million as of December 31, 20152016 and 2014,2015, respectively. The total amount of unrecognized tax benefits that would affect our effective tax rate, if recognized, is $43.8$39.1 million ($40.735.7 million, net of federal benefit received from state positions) and $37.6$43.8 million ($35.840.7 million, net of federal benefit received from state positions) as of December 31, 20152016 and 2014,2015, respectively.

 

A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 20152016 and 20142015 is as follows (dollars in thousands):

 

  Year Ended December 31,   Year Ended December 31, 
  2015   2014   2016   2015 

Beginning balance, unrecognized tax benefits

  $(66,984  $(95,664  $(92,538  $(66,984

Gross increases—tax positions in prior period

   (17,545   (8,864   (514   (17,545

Gross decreases—tax positions in prior period

   92     20,823     358    92 

Gross increases—current-period tax positions

   (8,792   (4,431   (4,237   (8,792

Decreases relating to settlements

   —       17,747     2,541    —   

Reductions as a result of lapse of statute of limitations

   688     2,857     235    688 

Foreign exchange movement

   3     548     (760   3 
  

 

   

 

   

 

   

 

 

Ending balance, unrecognized tax benefits

  $(92,538  $(66,984  $(94,915  $(92,538
  

 

   

 

   

 

   

 

 

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

We believe it is reasonably possible that between $2.0$61.6 million and $3.4$63.1 million of gross unrecognized tax benefits will be settled during the next twelve months due to filing amended returns and settling ongoing exams.

 

Our continuing practice is to recognize potential accrued interest and/or penalties related to income tax matters within income tax expense. During the years ended December 31, 2016, 2015 2014 and 2013,2014, we accrued an additional $2.9 million, $3.2 million $3.0 million and $2.6$3.0 million, respectively, in interest and penalties associated with uncertain tax positions. During the year ended December 31, 2014, we reversed $10.5 million of accrued interest and penalties related to settled positions. As of December 31, 20152016 and 2014,2015, we have recognized a liability for interest and penalties of $28.8$31.7 million ($22.124.3 million, net of related federal benefit received from interest expense) and $25.5$28.8 million ($19.822.1 million, net of related federal benefit received from interest expense), respectively.

 

We conduct business globally and, as a result, one or more of our subsidiaries files income tax returns in the U.S. federal jurisdiction and in multiple state, local and foreign jurisdictions. We are no longer open to assessment by the U.S. Internal Revenue Service for years prior to 2005. With limited exception, our significant state and foreign tax jurisdictions are no longer subject to audit by the various tax authorities for tax years prior to 2007.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

14. Stockholders’ Equity

 

Our board of directors is authorized, subject to any limitations imposed by law, without the approval of our stockholders, to issue a total of 25,000,000 shares of preferred stock, in one or more series, with each such series having rights and preferences including voting rights, dividend rights, conversion rights, redemption privileges and liquidation preferences, as our board of directors may determine.

 

We may repurchase shares awarded to certain grant recipients under our various equity compensation plans to satisfy minimum statutory federal, state and local tax withholding obligations arising from the vesting of their equity awards. During the years ended December 31, 2015 and 2014, 332,799 and 2013, 332,799, 242,461 and 601,917 shares, respectively, with an average price paid per share of $32.87 $31.31 and $22.00,$31.31, respectively, were repurchased relating thereto. No shares were repurchased during the year ended December 31, 2016.

On October 27, 2016, we announced that our board of directors had authorized the company to repurchase up to an aggregate of $250 million of its Class A common stock over three years.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

15. Income Per Share Information

 

The following is a calculation of income per share (dollars in thousands, except share data):

 

  Year Ended December 31,   Year Ended December 31, 
  2015   2014   2013   2016   2015   2014 

Computation of basic income per share attributable to CBRE Group, Inc. shareholders:

      

Basic Income Per Share

      

Net income attributable to CBRE Group, Inc. shareholders

  $547,132    $484,503    $316,538    $571,973   $547,132   $484,503 

Weighted average shares outstanding for basic income per share

   332,616,301     330,620,206     328,110,004     335,414,831    332,616,301    330,620,206 
  

 

   

 

   

 

   

 

   

 

   

 

 

Basic income per share attributable to CBRE Group, Inc. shareholders

  $1.64    $1.47    $0.96    $1.71   $1.64   $1.47 
  

 

   

 

   

 

   

 

   

 

   

 

 
  Year Ended December 31, 
  2015   2014   2013 

Computation of diluted income per share attributable to CBRE Group, Inc. shareholders:

    

Diluted Income Per Share

      

Net income attributable to CBRE Group, Inc. shareholders

  $547,132    $484,503    $316,538    $571,973   $547,132   $484,503 

Weighted average shares outstanding for basic income per share

   332,616,301     330,620,206     328,110,004     335,414,831    332,616,301    330,620,206 

Dilutive effect of contingently issuable shares

   3,620,194     3,154,589     2,942,919     2,982,431    3,620,194    3,154,589 

Dilutive effect of stock options

   178,361     396,714     709,931     27,301    178,361    396,714 
  

 

   

 

   

 

   

 

   

 

   

 

 

Weighted average shares outstanding for diluted income per share

   336,414,856     334,171,509     331,762,854     338,424,563    336,414,856    334,171,509 
  

 

   

 

   

 

   

 

   

 

   

 

 

Diluted income per share attributable to CBRE Group, Inc. shareholders

  $1.63    $1.45    $0.95    $1.69   $1.63   $1.45 
  

 

   

 

   

 

   

 

   

 

   

 

 

 

For the years ended December 31, 2016, 2015 and 2014, 1,833,941, 372,020 and 2013, 372,020, 58,631, and 72,580, respectively, of contingently issuable shares were excluded from the computation of diluted income per share because their inclusion would have had an anti-dilutive effect.

For the year ended December 31, 2013, options to purchase 51,426 shares of common stock were excluded from the computation of diluted income per share. These options were excluded because their inclusion would have had an anti-dilutive effect given that the options’ exercise prices were greater than the average market price of our common stock for such period.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

16. Fiduciary Funds

 

The accompanying consolidated balance sheets do not include the net assets of escrow, agency and fiduciary funds, which are held by us on behalf of clients and which amounted to $3.3$3.4 billion and $2.6$3.3 billion at December 31, 20152016 and 2014,2015, respectively.

 

17. Discontinued Operations

On January 1, 2014, we adopted ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity,” and as a result, no longer anticipate reporting discontinued operations in the ordinary course of our business. Prior to January 1, 2014, if in the ordinary course of business we disposed of real estate assets, or held real estate assets for sale, that were considered components of an entity in accordance with Topic 360, and if we did not have, or expect to have, significant continuing involvement with the operation of these real estate assets after disposition, we were required to recognize operating profits or losses and gains or losses on disposition of these assets as discontinued operations in our consolidated statements of operations in the periods in which they occurred.

Real estate operations and dispositions accounted for as discontinued operations for the year ended December 31, 2013 were reported in our Global Investment Management and Development Services segments and included the following (dollars in thousands):

Revenue

  $9,362  

Costs and expenses:

  

Operating, administrative and other

   5,416  

Depreciation and amortization

   880  
  

 

 

 

Total costs and expenses

   6,296  

Gain on disposition of real estate

   28,602  
  

 

 

 

Operating income

   31,668  

Interest expense

   3,297  
  

 

 

 

Income from discontinued operations, before provision for income taxes

   28,371  

Provision for income taxes

   1,374  
  

 

 

 

Income from discontinued operations, net of income taxes

   26,997  

Less: Income from discontinued operations attributable to non-controlling interests

   24,688  
  

 

 

 

Income from discontinued operations attributable to CBRE Group, Inc.

  $2,309  
  

 

 

 

18. Segments

 

We report our operations through the following segments: (1) Americas, (2) EMEA, (3) Asia Pacific, (4) Global Investment ManagementManagement; and (5) Development Services.

 

The Americas segment is our largest segment of operations and provides a comprehensive range of services throughout the U.S. and in the largest regions of Canada and key markets in Latin America. The primary services offered consist of the following: real estateproperty sales, property leasing, mortgage services, mortgage loan originationappraisal and servicing, valuation, services, asset servicesproperty management and occupier outsourcing services.

 

Our EMEA and Asia Pacific segments generally provide services similar to the Americas business segment. The EMEA segment has operations primarily in Europe, while the Asia Pacific segment has operations in Asia, Australia and New Zealand.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Our Global Investment Management business provides investment management services to clients seeking to generate returns and diversification through direct and indirect investments in real estate in North America, Europe and Asia Pacific.

 

Our Development Services business consists of real estate development and investment activities primarily in the U.S.

 

Summarized financial information by segment is as follows (dollars in thousands):

 

  Year Ended December 31,   Year Ended December 31, 
  2015   2014   2013   2016   2015   2014 

Revenue

            

Americas

  $6,189,913    $5,203,766    $4,504,520    $7,226,466   $6,189,913   $5,203,766 

EMEA

   3,004,484     2,344,252     1,217,109     3,917,939    3,004,484    2,344,252 

Asia Pacific

   1,135,070     967,777     872,821     1,485,970    1,135,070    967,777 

Global Investment Management

   460,700     468,941     537,102     369,800    460,700    468,941 

Development Services

   65,643     65,182     53,242     71,414    65,643    65,182 
  

 

   

 

   

 

   

 

   

 

   

 

 
  $10,855,810    $9,049,918    $7,184,794    $13,071,589   $10,855,810   $9,049,918 
  

 

   

 

   

 

   

 

   

 

   

 

 

Depreciation and amortization

            

Americas

  $198,908    $149,214    $116,564    $254,105   $198,908   $149,214 

EMEA

   68,370     64,628     20,496     66,639    68,370    64,628 

Asia Pacific

   15,580     14,661     12,397     17,803    15,580    14,661 

Global Investment Management

   29,020     32,802     36,194     25,911    29,020    32,802 

Development Services

   2,218     3,796     4,739     2,469    2,218    3,796 
  

 

   

 

   

 

   

 

   

 

   

 

 
  $314,096    $265,101    $190,390    $366,927   $314,096   $265,101 
  

 

   

 

   

 

   

 

   

 

   

 

 

Equity income from unconsolidated subsidiaries

            

Americas

  $18,413    $27,679    $17,434    $17,892   $18,413   $27,679 

EMEA

   1,934     1,501     1,188     1,817    1,934    1,501 

Asia Pacific

   83     —       —       223    83    —   

Global Investment Management

   5,972     86     2,757     7,243    5,972    86 

Development Services

   136,447     72,448     43,043     170,176    136,447    72,448 
  

 

   

 

   

 

   

 

   

 

   

 

 
  $162,849    $101,714    $64,422    $197,351   $162,849   $101,714 
  

 

   

 

   

 

   

 

   

 

   

 

 

EBITDA

      

Adjusted EBITDA

      

Americas

  $836,370    $725,559    $603,191    $949,590   $859,478   $717,532 

EMEA

   176,321     158,424     71,267     273,565    211,856    162,536 

Asia Pacific

   87,059     87,871     70,795     140,760    117,084    94,532 

Global Investment Management

   105,284     96,262     194,609     83,151    134,240    119,140 

Development Services

   92,301     74,136     43,021     113,937    90,066    72,385 
  

 

   

 

   

 

   

 

   

 

   

 

 
  $1,297,335    $1,142,252    $982,883    $1,561,003   $1,412,724   $1,166,125 
  

 

   

 

   

 

   

 

   

 

   

 

 

 

Adjusted EBITDA is the measure reported to the chief operating decision maker for purposes of making decisions about allocating resources to each segment and assessing performance of each segment. EBITDA represents earnings before net interest expense,write-off of financing costs on extinguished debt, income taxes, depreciation and amortization. Amounts shown for adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles (GAAP)further remove (from EBITDA) the impact of certain cash and when analyzing our operating performance, investors should use EBITDA in additionnon-cash charges related to acquisitions, cost-elimination expenses and not as an alternative for, net income as determined in accordancecertain carried interest incentive compensation (reversal) expense to align with GAAP. Because not all companies use identical calculations, our presentationthe timing of EBITDA may not be comparable to similarly titled measures of other companies.associated revenue.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

We generally useAdjusted EBITDA to evaluate operating performance and for other discretionary purposes, and we believe that this measure provides a more complete understanding of ongoing operations, enhances comparability of current results to prior periods. We further believe that investors may find EBITDA usefulis calculated as follows (dollars in evaluating our operating performance compared to that of other companies in our industry because EBITDA calculations generally eliminate the effects of acquisitions, which would include impairment charges of goodwill and intangibles created from acquisitions, the effects of financings and income taxes and the accounting effects of capital spending. EBITDA may vary for different companies for reasons unrelated to overall operating performance.thousands):

 

   Year Ended December 31, 
   2016  2015   2014 

Net income attributable to CBRE Group, Inc.

  $571,973  $547,132   $484,503 

Add:

     

Depreciation and amortization

   366,927   314,096    265,101 

Interest expense

   144,851   118,880    112,035 

Write-off of financing costs on extinguished debt

   —     2,685    23,087 

Provision for income taxes

   296,662   320,853    263,759 

Less:

     

Interest income

   8,051   6,311    6,233 
  

 

 

  

 

 

   

 

 

 

EBITDA

   1,372,362   1,297,335    1,142,252 

Adjustments:

     

Integration and other costs related to acquisitions

   125,743   48,865    —   

Cost-elimination expenses (1)

   78,456   40,439    —   

Carried interest incentive compensation (reversal) expense to align with the timing of associated revenue

   (15,558  26,085    23,873 
  

 

 

  

 

 

   

 

 

 

Adjusted EBITDA

  $1,561,003  $1,412,724   $1,166,125 
  

 

 

  

 

 

   

 

 

 

EBITDA is not intended to be a measure of free cash flow for our discretionary use because it does not consider certain cash requirements such as tax and debt service payments. EBITDA may also differ from the amount calculated under similarly titled definitions in our debt instruments, which amounts are further adjusted to reflect certain other cash and non-cash charges and are used by us to determine compliance with financial covenants therein and our ability to engage in certain activities, such as incurring additional debt and making certain restricted payments.

(1)Represents cost-elimination expenses relating to a program initiated in the fourth quarter of 2015 and completed in the third quarter of 2016 (our cost-elimination project) to reduce the company’s global cost structure after several years of significant revenue and related cost growth. Cost-elimination expenses incurred during the year ended December 31, 2016 consisted of $73.6 million of severance costs related to headcount reductions in connection with the program and $4.9 million of third-party contract termination costs. Cost-elimination expenses incurred during the year ended December 31, 2015 consisted of $32.6 million of severance costs related to headcount reductions in connection with the program and $7.8 million of third-party contract termination costs. The total amount for each period does have a cash impact.

   Year Ended December 31, 
   2016   2015   2014 
   (Dollars in thousands) 

Capital expenditures

      

Americas

  $134,046   $94,376   $109,297 

EMEA

   35,452    33,092    30,851 

Asia Pacific

   19,179    7,911    23,140 

Global Investment Management

   2,273    3,558    6,596 

Development Services

   255    527    1,358 
  

 

 

   

 

 

   

 

 

 
  $191,205   $139,464   $171,242 
  

 

 

   

 

 

   

 

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Net interest expense and write-off of financing costs on extinguished debt have been expensed in the segment incurred. Provision for income taxes has been allocated among our segments by using applicable U.S. and foreign effective tax rates. EBITDA for our segments is calculated as follows (dollars in thousands):

   Year Ended December 31, 
   2015  2014  2013 

Americas

    

Net income attributable to CBRE Group, Inc.

  $410,894   $387,302   $539,373  

Add:

    

Depreciation and amortization

   198,908    149,214    116,564  

Interest expense, net

   34,788    15,959    85,230  

Write-off of financing costs on extinguished debt

   2,685    23,087    56,295  

Royalty and management service income

   (15,136  (13,411  (295,154

Provision for income taxes

   204,231    163,408    100,883  
  

 

 

  

 

 

  

 

 

 

EBITDA

  $836,370   $725,559   $603,191  
  

 

 

  

 

 

  

 

 

 

EMEA

    

Net income (loss) attributable to CBRE Group, Inc.

  $29,028   $13,383   $(248,888

Add:

    

Depreciation and amortization

   68,370    64,628    20,496  

Interest expense, net

   41,341    50,344    2,060  

Royalty and management service expense (income)

   2,079    (5,210  267,199  

Provision for income taxes

   35,503    35,279    30,400  
  

 

 

  

 

 

  

 

 

 

EBITDA

  $176,321   $158,424   $71,267  
  

 

 

  

 

 

  

 

 

 

Asia Pacific

    

Net income attributable to CBRE Group, Inc.

  $32,286   $35,797   $14,876  

Add:

    

Depreciation and amortization

   15,580    14,661    12,397  

Interest expense, net

   3,998    2,250    875  

Royalty and management service expense

   8,254    13,876    23,184  

Provision for income taxes

   26,941    21,287    19,463  
  

 

 

  

 

 

  

 

 

 

EBITDA

  $87,059   $87,871   $70,795  
  

 

 

  

 

 

  

 

 

 

Global Investment Management

    

Net income (loss) attributable to CBRE Group, Inc.

  $21,065   $7,530   $(7,056

Add:

    

Depreciation and amortization (1)

   29,020    32,802    36,670  

Non-amortizable intangible asset impairment

   —      —      98,129  

Interest expense, net (2)

   31,510    33,896    37,286  

Royalty and management service expense

   4,803    4,745    4,771  

Provision for income taxes

   18,886    17,289    24,809  
  

 

 

  

 

 

  

 

 

 

EBITDA (3)

  $105,284   $96,262   $194,609  
  

 

 

  

 

 

  

 

 

 

Development Services

    

Net income attributable to CBRE Group, Inc.

  $53,859   $40,491   $18,233  

Add:

    

Depreciation and amortization (4)

   2,218    3,796    5,143  

Interest expense, net (5)

   932    3,353    6,639  

Provision for income taxes (6)

   35,292    26,496    13,006  
  

 

 

  

 

 

  

 

 

 

EBITDA (7)

  $92,301   $74,136   $43,021  
  

 

 

  

 

 

  

 

 

 

(1)Includes depreciation and amortization related to discontinued operations of $0.5 million for the year ended December 31, 2013.
(2)Includes interest expense related to discontinued operations of $1.0 million for the year ended December 31, 2013.
(3)Includes EBITDA related to discontinued operations of $1.4 million for the year ended December 31, 2013.
(4)Includes depreciation and amortization related to discontinued operations of $0.4 million for the year ended December 31, 2013.
(5)Includes interest expense related to discontinued operations of $2.3 million for the year ended December 31, 2013.
(6)Includes provision for income taxes related to discontinued operations of $1.3 million for the year ended December 31, 2013.
(7)Includes EBITDA related to discontinued operations of $6.5 million for the year ended December 31, 2013.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

   Year Ended December 31, 
   2015   2014   2013 
   (Dollars in thousands) 

Capital expenditures

  

Americas

  $94,376    $109,297    $112,570  

EMEA

   33,092     30,851     18,691  

Asia Pacific

   7,911     23,140     15,595  

Global Investment Management

   3,558     6,596     9,364  

Development Services

   527     1,358     138  
  

 

 

   

 

 

   

 

 

 
  $139,464    $171,242    $156,358  
  

 

 

   

 

 

   

 

 

 

  December 31,   December 31, 
  2015   2014   2016   2015 
  (Dollars in thousands)   (Dollars in thousands) 

Identifiable assets

      

Americas

  $5,940,400    $3,450,549    $5,555,400   $5,940,400 

EMEA

   2,722,721     1,687,976     2,592,800    2,722,721 

Asia Pacific

   666,063     502,529     712,271    666,063 

Global Investment Management

   936,491     992,875     913,563    936,491 

Development Services

   124,715     142,537     188,762    124,715 

Corporate

   627,553     791,544     816,791    627,553 
  

 

   

 

   

 

   

 

 
  $11,017,943    $7,568,010    $10,779,587   $11,017,943 
  

 

   

 

   

 

   

 

 

 

Identifiable assets by segment are those assets used in our operations in each segment. Corporate identifiable assets primarily include cash and cash equivalents available for general corporate use and net deferred tax assets.

 

  December 31,   December 31, 
  2015   2014   2016   2015 
  (Dollars in thousands)   (Dollars in thousands) 

Investments in unconsolidated subsidiaries

      

Americas

  $17,380    $23,318    $20,202   $17,380 

EMEA

   392     422     388    392 

Asia Pacific

   311     —       5,802    311 

Global Investment Management

   84,534     87,352     87,501    84,534 

Development Services

   115,326     107,188     118,345    115,326 
  

 

   

 

   

 

   

 

 
  $217,943    $218,280    $232,238   $217,943 
  

 

   

 

   

 

   

 

 

 

Geographic Information:Information

 

   Year Ended December 31, 
   2015   2014   2013 
   (Dollars in thousands) 

Revenue

  

U.S.

  $5,991,826    $5,027,479    $4,359,277  

U.K.

   1,912,270     1,627,445     632,095  

All other countries

   2,951,714     2,394,994     2,193,422  
  

 

 

   

 

 

   

 

 

 
  $10,855,810    $9,049,918    $7,184,794  
  

 

 

   

 

 

   

 

 

 

Revenue in the table below is allocated based upon the country in which services are performed (dollars in thousands):

   Year Ended December 31, 
   2016   2015   2014 

Revenue

      

United States

  $6,917,221   $5,991,826   $5,027,479 

United Kingdom

   2,094,946    1,912,270    1,627,445 

All other countries

   4,059,422    2,951,714    2,394,994 
  

 

 

   

 

 

   

 

 

 
  $13,071,589   $10,855,810   $9,049,918 
  

 

 

   

 

 

   

 

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The revenue shownlong-lived assets in the table above is allocated based upon the country in which services are performed.

   December 31, 
   2015   2014 
   (Dollars in thousands) 

Long-lived assets

    

U.S.

  $383,927    $361,917  

U.K.

   63,548     52,539  

All other countries

   82,348     83,470  
  

 

 

   

 

 

 
  $529,823    $497,926  
  

 

 

   

 

 

 

The long-lived assets shown in the table abovebelow are comprised of net property and equipment.equipment (dollars in thousands).

   December 31, 
   2016   2015 

Property and equipment, net

    

United States

  $396,608   $383,927 

United Kingdom

   61,327    63,548 

All other countries

   102,821    82,348 
  

 

 

   

 

 

 
  $560,756   $529,823 
  

 

 

   

 

 

 

 

19.18. Related Party Transactions

 

The accompanying consolidated balance sheets include loans to related parties, primarily employees other than our executive officers, of $154.4$233.8 million and $126.5$154.4 million as of December 31, 20152016 and 2014,2015, respectively. The majority of these loans representsign-on and retention bonuses issued or assumed in connection with acquisitions and prepaid commissions as well as prepaid retention and recruitment awards issued to employees. These loans are at varying principal amounts, bear interest at rates up to 5.06%3.75% per annum and mature on various dates through 2023.2026.

 

20.19. Guarantor and Nonguarantor Financial Statements

 

The following condensed consolidating financial information includes:

(1) Condensedincludes condensed consolidating balance sheets as of December 31, 2016 and 2015 and 2014; condensed consolidating statements of operations, for the years ended December 31, 2015, 2014 and 2013; condensed consolidating statements of comprehensive income (loss) for the years ended December 31, 2015, 2014 and 2013; and condensed consolidating statements of cash flows for the years ended December 31, 2016, 2015 and 2014 and 2013 of (a) of:

CBRE Group, Inc., as the parent, (b)parent; CBRE Services, as the subsidiary issuer, (c)issuer; the guarantor subsidiaries, (d)subsidiaries; the nonguarantor subsidiaries and (e) CBRE Group, Inc. on a consolidated basis; andsubsidiaries;

 

(2) Elimination entries necessary to consolidate CBRE Group, Inc., as the parent, with CBRE Services and its guarantor and nonguarantor subsidiaries.subsidiaries; and

CBRE Group, Inc., on a consolidated basis.

 

Investments in consolidated subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in consolidated subsidiaries and intercompany balances and transactions.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2015

(Dollars in thousands)

 

 
  Parent  CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Elimination  Consolidated
Total
 

Current Assets:

      

Cash and cash equivalents

 $5   $8,479   $147,410   $384,509   $—     $540,403  

Restricted cash

  —      —      6,421    66,343    —      72,764  

Receivables, net

  —      —      860,776    1,610,964    —      2,471,740  

Warehouse receivables (a)

  —      —      1,397,094    370,013    —      1,767,107  

Income taxes receivable

  25,912    6,365    10,552    48,779    (32,277  59,331  

Prepaid expenses

  —      —      77,109    95,813    —      172,922  

Other current assets

  —      9,236    62,386    149,334    —      220,956  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Current Assets

  25,917    24,080    2,561,748    2,725,755    (32,277  5,305,223  

Property and equipment, net

  —      —      382,897    146,926    —      529,823  

Goodwill

  —      —      1,626,618    1,459,379    —      3,085,997  

Other intangible assets, net

  —      —      844,611    605,858    —      1,450,469  

Investments in unconsolidated subsidiaries

  —      —      184,508    33,435    —      217,943  

Investments in consolidated subsidiaries

  3,699,642    3,796,841    2,360,544    —      (9,857,027  —    

Intercompany loan receivable

  —      2,590,949    700,000    —      (3,290,949  —    

Deferred tax assets, net

  —      —      68,971    105,754    (39,473  135,252  

Other assets, net

  —      22,055    176,835    94,346    —      293,236  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Assets

 $3,725,559   $6,433,925   $8,906,732   $5,171,453   $(13,219,726 $11,017,943  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Current Liabilities:

      

Accounts payable and accrued expenses

 $—     $31,616   $395,509   $1,056,994   $—     $1,484,119  

Compensation and employee benefits payable

  —      626    388,251    316,193    —      705,070  

Accrued bonus and profit sharing

  —      —      479,106    387,788    —      866,894  

Income taxes payable

  —      —      69,121    45,350    (32,277  82,194  

Short-term borrowings:

      

Warehouse lines of credit (a)

  —      —      1,388,033    362,748    —      1,750,781  

Other

  —      —      16    —      —      16  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total short-term borrowings

  —      —      1,388,049    362,748    —      1,750,797  

Current maturities of long-term debt

  —      34,375    —      53    —      34,428  

Other current liabilities

  —      1,063    31,474    38,118    —      70,655  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Current Liabilities

  —      67,680    2,751,510    2,207,244    (32,277  4,994,157  

Long-Term Debt, net:

      

Long-term debt, net

  —      2,645,101    —      10    —      2,645,111  

Intercompany loan payable

  1,012,907    —      2,043,433    234,609    (3,290,949  —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Long-Term Debt, net

  1,012,907    2,645,101    2,043,433    234,619    (3,290,949  2,645,111  

Deferred tax liabilities, net

  —      —      —      139,834    (39,473  100,361  

Non-current tax liabilities

  —      —      87,483    1,184    —      88,667  

Other liabilities

  —      21,502    227,465    181,610    —      430,577  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Liabilities

  1,012,907    2,734,283    5,109,891    2,764,491    (3,362,699  8,258,873  

Commitments and contingencies

  —      —      —      —      —      —    

Equity:

      

CBRE Group, Inc. Stockholders’ Equity

  2,712,652    3,699,642    3,796,841    2,360,544    (9,857,027  2,712,652  

Non-controlling interests

  —      —      —      46,418    —      46,418  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Equity

  2,712,652    3,699,642    3,796,841    2,406,962    (9,857,027  2,759,070  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Liabilities and Equity

 $3,725,559   $6,433,925   $8,906,732   $5,171,453   $(13,219,726 $11,017,943  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2016

(Dollars in thousands)

  Parent  CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Eliminations  Consolidated
Total
 

ASSETS

      

Current Assets:

      

Cash and cash equivalents

 $7  $16,889  $264,121  $481,559  $—    $762,576 

Restricted cash

  —     —     6,967   61,869   —     68,836 

Receivables, net

  —     —     943,028   1,662,574   —     2,605,602 

Warehouse receivables (1)

  —     —     687,454   588,593   —     1,276,047 

Income taxes receivable

  1,915   17,364   8,170   37,456   (19,279  45,626 

Prepaid expenses

  —     —     78,296   105,811   —     184,107 

Other current assets

  —     1,421   64,576   113,659   —     179,656 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Current Assets

  1,922   35,674   2,052,612   3,051,521   (19,279  5,122,450 

Property and equipment, net

  —     —     395,749   165,007   —     560,756 

Goodwill

  —     —     1,669,683   1,311,709   —     2,981,392 

Other intangible assets, net

  —     —     793,525   617,514   —     1,411,039 

Investments in unconsolidated subsidiaries

  —     —     189,455   42,783   —     232,238 

Investments in consolidated subsidiaries

  4,226,629   4,076,265   2,314,549   —     (10,617,443  —   

Intercompany loan receivable

  —     2,684,421   700,000   —     (3,384,421  —   

Deferred tax assets, net

  —     —     72,325   90,334   (57,335  105,324 

Other assets, net

  —     22,229   240,707   103,452   —     366,388 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Assets

 $4,228,551  $6,818,589  $8,428,605  $5,382,320  $(14,078,478 $10,779,587 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

LIABILITIES AND EQUITY

      

Current Liabilities:

      

Accounts payable and accrued expenses

 $—    $30,049  $409,470  $1,006,919  $—    $1,446,438 

Compensation and employee benefits payable

  —     626   402,719   369,577   —     772,922 

Accrued bonus and profit sharing

  —     —     506,715   383,606   —     890,321 

Income taxes payable

  —     —     40,946   36,684   (19,279  58,351 

Short-term borrowings:

      

Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) (1)

  —     —     680,473   574,180   —     1,254,653 

Other

  —     —     16   —     —     16 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total short-term borrowings

  —     —     680,489   574,180   —     1,254,669 

Current maturities of long-term debt

  —     —     —     11   —     11 

Other current liabilities

  —     —     81,590   21,127   —     102,717 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Current Liabilities

  —     30,675   2,121,929   2,392,104   (19,279  4,525,429 

Long-Term Debt, net:

      

Long-term debt, net

  —     2,548,123   —     3   —     2,548,126 

Intercompany loan payable

  1,214,064   —     1,916,675   253,682   (3,384,421  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Long-Term Debt, net

  1,214,064   2,548,123   1,916,675   253,685   (3,384,421  2,548,126 

Deferred tax liabilities, net

  —     —     —     128,054   (57,335  70,719 

Non-current tax liabilities

  —     —     53,422   620   —     54,042 

Other liabilities

  —     13,162   260,314   250,550   —     524,026 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Liabilities

  1,214,064   2,591,960   4,352,340   3,025,013   (3,461,035  7,722,342 

Commitments and contingencies

  —     —     —     —     —     —   

Equity:

      

CBRE Group, Inc. Stockholders’ Equity

  3,014,487   4,226,629   4,076,265   2,314,549   (10,617,443  3,014,487 

Non-controlling interests

  —     —     —     42,758   —     42,758 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Equity

  3,014,487   4,226,629   4,076,265   2,357,307   (10,617,443  3,057,245 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Liabilities and Equity

 $4,228,551  $6,818,589  $8,428,605  $5,382,320  $(14,078,478 $10,779,587 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(a)(1)Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.00% senior notes, 4.875% senior notes, 5.25% senior notes and our 2015 Credit Agreement, a substantial majority of warehouse receivables funded under BofA, Fannie Mae ASAP, JP Morgan, Capital One and TD Bank lines of credit are pledged to BofA, Fannie Mae, JP Morgan, Capital One and TD Bank, and accordingly, are not included as collateral for these notes or our other outstanding debt.

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2015

(Dollars in thousands)

  Parent  CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Eliminations  Consolidated
Total
 

ASSETS

      

Current Assets:

      

Cash and cash equivalents

 $5  $8,479  $147,410  $384,509  $—    $540,403 

Restricted cash

  —     —     6,421   66,343   —     72,764 

Receivables, net

  —     —     860,776   1,610,964   —     2,471,740 

Warehouse receivables (1)

  —     —     1,397,094   370,013   —     1,767,107 

Income taxes receivable

  25,912   6,365   10,552   48,779   (32,277  59,331 

Prepaid expenses

  —     —     77,109   95,813   —     172,922 

Other current assets

  —     9,236   62,386   149,334   —     220,956 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Current Assets

  25,917   24,080   2,561,748   2,725,755   (32,277  5,305,223 

Property and equipment, net

  —     —     382,897   146,926   —     529,823 

Goodwill

  —     —     1,626,618   1,459,379   —     3,085,997 

Other intangible assets, net

  —     —     844,611   605,858   —     1,450,469 

Investments in unconsolidated subsidiaries

  —     —     184,508   33,435   —     217,943 

Investments in consolidated subsidiaries

  3,699,642   3,796,841   2,360,544   —     (9,857,027  —   

Intercompany loan receivable

  —     2,590,949   700,000   —     (3,290,949  —   

Deferred tax assets, net

  —     —     68,971   105,754   (39,473  135,252 

Other assets, net

  —     22,055   176,835   94,346   —     293,236 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Assets

 $3,725,559  $6,433,925  $8,906,732  $5,171,453  $(13,219,726 $11,017,943 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

LIABILITIES AND EQUITY

      

Current Liabilities:

      

Accounts payable and accrued expenses

 $—    $31,616  $395,509  $1,056,994  $—    $1,484,119 

Compensation and employee benefits payable

  —     626   388,251   316,193   —     705,070 

Accrued bonus and profit sharing

  —     —     479,106   387,788   —     866,894 

Income taxes payable

  —     —     69,121   45,350   (32,277  82,194 

Short-term borrowings:

      —    

Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) (1)

  —     —     1,388,033   362,748   —     1,750,781 

Other

  —     —     16   —     —     16 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total short-term borrowings

  —     —     1,388,049   362,748   —     1,750,797 

Current maturities of long-term debt

  —     34,375   —     53   —     34,428 

Other current liabilities

  —     1,063   31,474   38,118   —     70,655 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Current Liabilities

  —     67,680   2,751,510   2,207,244   (32,277  4,994,157 

Long-Term Debt, net:

      

Long-term debt, net

  —     2,645,101   —     10   —     2,645,111 

Intercompany loan payable

  1,012,907   —     2,043,433   234,609   (3,290,949  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Long-Term Debt, net

  1,012,907   2,645,101   2,043,433   234,619   (3,290,949  2,645,111 

Deferred tax liabilities, net

  —     —     —     139,834   (39,473  100,361 

Non-current tax liabilities

  —     —     87,483   1,184   —     88,667 

Other liabilities

  —     21,502   227,465   181,610   —     430,577 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Liabilities

  1,012,907   2,734,283   5,109,891   2,764,491   (3,362,699  8,258,873 

Commitments and contingencies

  —     —     —     —     —     —   

Equity:

      

CBRE Group, Inc. Stockholders’ Equity

  2,712,652   3,699,642   3,796,841   2,360,544   (9,857,027  2,712,652 

Non-controlling interests

  —     —     —     46,418   —     46,418 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Equity

  2,712,652   3,699,642   3,796,841   2,406,962   (9,857,027  2,759,070 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Liabilities and Equity

 $3,725,559  $6,433,925  $8,906,732  $5,171,453  $(13,219,726 $11,017,943 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(1)Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.00% senior notes, 4.875% senior notes, 5.25% senior notes and our 2015 Credit Agreement, a substantial majority of warehouse receivables funded under BofA, Capital One, TD Bank, JP Morgan and Fannie Mae ASAP lines of credit are pledged to BofA, Capital One, TD Bank, JP Morgan and Fannie Mae, and accordingly, are not included as collateral for these notes or our other outstanding debt.

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2014

(Dollars in thousands)

 

 
   Parent   CBRE   Guarantor
Subsidiaries
   Nonguarantor
Subsidiaries
   Elimination  Consolidated
Total
 

Current Assets:

           

Cash and cash equivalents

  $5    $18,262    $374,103    $348,514    $—     $740,884  

Restricted cash

   —       —       630     27,460     —      28,090  

Receivables, net

   —       —       605,044     1,131,185     —      1,736,229  

Warehouse receivables (a)

   —       —       339,921     166,373     —      506,294  

Income taxes receivable

   19,443     —       18,965     46,875     (19,443  65,840  

Prepaid expenses

   —       —       62,902     79,817     —      142,719  

Other current assets

   —       1,185     51,207     99,321     —      151,713  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Current Assets

   19,448     19,447     1,452,772     1,899,545     (19,443  3,371,769  

Property and equipment, net

   —       —       361,899     136,027     —      497,926  

Goodwill

   —       —       1,196,418     1,137,403     —      2,333,821  

Other intangible assets, net

   —       —       493,058     309,302     —      802,360  

Investments in unconsolidated subsidiaries

   —       —       173,738     44,542     —      218,280  

Investments in consolidated subsidiaries

   3,019,410     2,433,913     914,895     —       (6,368,218  —    

Intercompany loan receivable

   —       2,453,215     700,000     —       (3,153,215  —    

Deferred tax assets, net

   —       —       53,274     77,058     (31,097  99,235  

Other assets, net

   —       9,384     163,495     71,740     —      244,619  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Assets

  $3,038,858    $4,915,959    $5,509,549    $3,675,617    $(9,571,973 $7,568,010  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Current Liabilities:

           

Accounts payable and accrued expenses

  $—      $19,541    $257,591    $550,398    $—     $827,530  

Compensation and employee benefits payable

   —       626     346,663     276,525     —      623,814  

Accrued bonus and profit sharing

   —       —       425,329     363,529     —      788,858  

Income taxes payable

   —       —       36,301     36,273     (19,443  53,131  

Short-term borrowings:

           

Warehouse lines of credit (a)

   —       —       337,184     164,001     —      501,185  

Revolving credit facility

   —       —       —       4,840     —      4,840  

Other

   —       —       16     9     —      25  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total short-term borrowings

   —       —       337,200     168,850     —      506,050  

Current maturities of long-term debt

   —       39,650     2,734     23     —      42,407  

Other current liabilities

   —       1,258     58,357     27,360     —      86,975  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Current Liabilities

   —       61,075     1,464,175     1,422,958     (19,443  2,928,765  

Long-Term Debt, net

           

Long-term debt, net

   —       1,808,579     —       26     —      1,808,605  

Intercompany loan payable

   779,028     —       1,350,424     1,023,763     (3,153,215  —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Long-Term Debt, net

   779,028     1,808,579     1,350,424     1,023,789     (3,153,215  1,808,605  

Deferred tax liabilities, net

   —       —       —       73,699     (31,097  42,602  

Non-current tax liabilities

   —       —       45,936     67     —      46,003  

Other liabilities

   —       26,895     215,101     198,641     —      440,637  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Liabilities

   779,028     1,896,549     3,075,636     2,719,154     (3,203,755  5,266,612  

Commitments and contingencies

   —       —       —       —       —      —    

Equity:

           

CBRE Group, Inc. Stockholders’ Equity

   2,259,830     3,019,410     2,433,913     914,895     (6,368,218  2,259,830  

Non-controlling interests

   —       —       —       41,568     —      41,568  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Equity

   2,259,830     3,019,410     2,433,913     956,463     (6,368,218  2,301,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total Liabilities and Equity

  $3,038,858    $4,915,959    $5,509,549    $3,675,617    $(9,571,973 $7,568,010  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

FOR THE YEAR ENDED DECEMBER 31, 2016

(Dollars in thousands)

 

(a)Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.25% senior notes, 5.00% senior notes and our 2013 Credit Agreement, a substantial majority of warehouse receivables funded under BofA, JP Morgan, Capital One and Fannie Mae ASAP lines of credit are pledged to BofA, JP Morgan, Capital One and Fannie Mae, and accordingly, are not included as collateral for these notes or our other outstanding debt.
  Parent  CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Eliminations  Consolidated
Total
 

Revenue

 $—    $—    $6,671,793  $6,399,796  $—    $13,071,589 

Costs and expenses:

      

Cost of services

  —     —     4,635,426   4,488,301   —     9,123,727 

Operating, administrative and other

  5,003   (8,231  1,454,777   1,329,761   —     2,781,310 

Depreciation and amortization

  —     —     225,552   141,375   —     366,927 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total costs and expenses

  5,003   (8,231  6,315,755   5,959,437   —     12,271,964 

Gain on disposition of real estate

  —     —     3,669   12,193   —     15,862 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating (loss) income

  (5,003  8,231   359,707   452,552   —     815,487 

Equity income from unconsolidated subsidiaries

  —     —     192,811   4,540   —     197,351 

Other income (loss)

  —     1   (89  4,776   —     4,688 

Interest income

  —     131,132   50,272   5,146   (178,499  8,051 

Interest expense

  —     184,738   97,815   40,797   (178,499  144,851 

Royalty and management service (income) expense

  —     —     (39,182  39,182   —     —   

Income from consolidated subsidiaries

  575,061   603,071   241,790   —     (1,419,922  —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before (benefit of) provision for income taxes

  570,058   557,697   785,858   387,035   (1,419,922  880,726 

(Benefit of) provision for income taxes

  (1,915  (17,364  182,787   133,154   —     296,662 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  571,973   575,061   603,071   253,881   (1,419,922  584,064 

Less: Net income attributable tonon-controlling interests

  —     —     —     12,091   —     12,091 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to CBRE Group, Inc.

 $571,973  $575,061  $603,071  $241,790  $(1,419,922 $571,973 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2015

(Dollars in thousands)

 

 Parent CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Elimination Consolidated
Total
  Parent CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Eliminations Consolidated
Total
 

Revenue

 $—     $—     $5,817,752   $5,038,058   $—     $10,855,810   $—    $—    $5,817,752  $5,038,058  $—    $10,855,810 

Costs and expenses:

            

Cost of services

  —      —      3,782,705    3,300,227    —      7,082,932    —     —     3,782,705   3,300,227   —     7,082,932 

Operating, administrative and other

  67,549    (23,833  1,349,874    1,240,019    —      2,633,609    67,549   (23,833  1,349,874   1,240,019   —     2,633,609 

Depreciation and amortization

  —      —      173,741    140,355    —      314,096    —     —     173,741   140,355   —     314,096 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total costs and expenses

  67,549    (23,833  5,306,320    4,680,601    —      10,030,637    67,549   (23,833  5,306,320   4,680,601   —     10,030,637 

Gain on disposition of real estate

  —      —      3,859    6,912    —      10,771    —     —     3,859   6,912   —     10,771 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Operating (loss) income

  (67,549  23,833    515,291    364,369    —      835,944    (67,549  23,833   515,291   364,369   —     835,944 

Equity income from unconsolidated subsidiaries

  —      —      161,404    1,445    —      162,849    —     —     161,404   1,445   —     162,849 

Other income (loss)

  —      1    1,483    (5,293  —      (3,809  —     1   1,483   (5,293  —     (3,809

Interest income

  —      196,439    122,260    4,087    (316,475  6,311    —     196,439   122,260   4,087   (316,475  6,311 

Interest expense

  —      234,180    137,281    63,894    (316,475  118,880    —     234,180   137,281   63,894   (316,475  118,880 

Write-off of financing costs on extinguished debt

  —      2,685    —      —      —      2,685    —     2,685   —     —     —     2,685 

Royalty and management service (income) expense

  —      —      (27,445  27,445    —      —      —     —     (27,445  27,445   —     —   

Income from consolidated subsidiaries

  588,769    598,996    151,723    —      (1,339,488  —      588,769   598,996   151,723   —     (1,339,488  —   
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Income before (benefit of) provision for income taxes

  521,220    582,404    842,325    273,269    (1,339,488  879,730    521,220   582,404   842,325   273,269   (1,339,488  879,730 

(Benefit of) provision for income taxes

  (25,912  (6,365  243,329    109,801    —      320,853    (25,912  (6,365  243,329   109,801   —     320,853 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income

  547,132    588,769    598,996    163,468    (1,339,488  558,877    547,132   588,769   598,996   163,468   (1,339,488  558,877 

Less: Net income attributable to non-controlling interests

  —      —      —      11,745    —      11,745    —     —     —     11,745   —     11,745 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income attributable to CBRE Group, Inc.

 $547,132   $588,769   $598,996   $151,723   $(1,339,488 $547,132   $547,132  $588,769  $598,996  $151,723  $(1,339,488 $547,132 
 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2014

(Dollars in thousands)

 

  Parent  CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Elimination  Consolidated
Total
 

Revenue

 $—     $—     $4,892,760   $4,157,158   $—     $9,049,918  

Costs and expenses:

      

Cost of services

  —      —      3,094,211    2,517,051    —      5,611,262  

Operating, administrative and other

  52,233    (906  1,173,045    1,214,588    —      2,438,960  

Depreciation and amortization

  —      —      130,672    134,429    —      265,101  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total costs and expenses

  52,233    (906  4,397,928    3,866,068    —      8,315,323  

Gain on disposition of real estate

  —      —      7,003    50,656    —      57,659  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating (loss) income

  (52,233  906    501,835    341,746    —      792,254  

Equity income from unconsolidated subsidiaries

  —      —      95,271    6,443    —      101,714  

Other income

  —      1    3,661    8,521    —      12,183  

Interest income

  —      222,738    2,159    4,069    (222,733  6,233  

Interest expense

  —      101,309    158,030    75,429    (222,733  112,035  

Write-off of financing costs on extinguished debt

  —      23,087    —      —      —      23,087  

Royalty and management service (income) expense

  —      —      (24,758  24,758    —      —    

Income from consolidated subsidiaries

  517,293    454,989    128,641    —      (1,100,923  —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before (benefit of) provision for income taxes

  465,060    554,238    598,295    260,592    (1,100,923  777,262  

(Benefit of) provision for income taxes

  (19,443  36,945    143,306    102,951    —      263,759  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  484,503    517,293    454,989    157,641    (1,100,923  513,503  

Less: Net income attributable to non-controlling interests

  —      —      —      29,000    —      29,000  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to CBRE Group, Inc.

 $484,503   $517,293   $454,989   $128,641   $(1,100,923 $484,503  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2013

(Dollars in thousands)

  Parent CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Elimination Consolidated
Total
  Parent CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Eliminations Consolidated
Total
 

Revenue

  $—     $—     $4,230,354   $2,954,440   $—     $7,184,794   $—    $—    $4,892,760  $4,157,158  $—    $9,049,918 

Costs and expenses:

             

Cost of services

   —      —      2,609,700    1,579,689    —      4,189,389    —     —     3,094,211   2,517,051   —     5,611,262 

Operating, administrative and other

   42,601    9,660    1,007,539    1,044,510    —      2,104,310    52,233   (906  1,173,045   1,214,588   —     2,438,960 

Depreciation and amortization

   —      —      105,700    84,690    —      190,390    —     —     130,672   134,429   —     265,101 

Non-amortizable intangible asset impairment

   —      —      —      98,129    —      98,129  
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Total costs and expenses

   42,601    9,660    3,722,939    2,807,018    —      6,582,218    52,233   (906  4,397,928   3,866,068   —     8,315,323 

Gain on disposition of real estate

   —      —      7,508    6,044    —      13,552    —     —     7,003   50,656   —     57,659 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Operating (loss) income

   (42,601  (9,660  514,923    153,466    —      616,128    (52,233  906   501,835   341,746   —     792,254 

Equity income from unconsolidated subsidiaries

   —      —      61,188    3,234    —      64,422    —     —     95,271   6,443   —     101,714 

Other (loss) income

   —      (7  5,764    7,766    —      13,523  

Other income

  —     1   3,661   8,521   —     12,183 

Interest income

   —      137,718    2,166    4,109    (137,704  6,289    —     222,738   2,159   4,069   (222,733  6,233 

Interest expense

   —      120,669    125,058    27,059    (137,704  135,082    —     101,309   158,030   75,429   (222,733  112,035 

Write-off of financing costs on extinguished debt

   —      56,295    —      —      —      56,295    —     23,087   —     —     —     23,087 

Royalty and management service (income) expense

   —      —      (304,652  304,652    —      —      —     —     (24,758  24,758   —     —   

Income (loss) from consolidated subsidiaries

   343,247    373,914    (240,965  —      (476,196  —    

Income from consolidated subsidiaries

  517,293   454,989   128,641   —     (1,100,923  —   
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Income (loss) from continuing operations before (benefit of) provision for income taxes

   300,646    325,001    522,670    (163,136  (476,196  508,985  

Income before (benefit of) provision for income taxes

  465,060   554,238   598,295   260,592   (1,100,923  777,262 

(Benefit of) provision for income taxes

   (15,892  (18,246  148,756    72,569    —      187,187    (19,443  36,945   143,306   102,951   —     263,759 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income (loss) from continuing operations

   316,538    343,247    373,914    (235,705  (476,196  321,798  

Income from discontinued operations, net of income taxes

   —      —      —      26,997    —      26,997  
  

 

  

 

  

 

  

 

  

 

  

 

 

Net income (loss)

   316,538    343,247    373,914    (208,708  (476,196  348,795  

Net income

  484,503   517,293   454,989   157,641   (1,100,923  513,503 

Less: Net income attributable to non-controlling interests

   —      —      —      32,257    —      32,257    —     —     —     29,000   —     29,000 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income (loss) attributable to CBRE Group, Inc.

  $316,538   $343,247   $373,914   $(240,965 $(476,196 $316,538  

Net income attributable to CBRE Group, Inc.

 $484,503  $517,293  $454,989  $128,641  $(1,100,923 $484,503 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 20152016

(Dollars in thousands)

 

   Parent   CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Elimination  Consolidated
Total
 

Net income

  $547,132    $588,769   $598,996   $163,468   $(1,339,488 $558,877  

Other comprehensive loss:

        

Foreign currency translation loss

   —       —      —      (164,350  —      (164,350

Fees associated with termination of interest rate swaps, net of tax

   —       (3,908  —      —      —      (3,908

Amounts reclassified from accumulated other comprehensive loss to interest expense, net of tax

   —       7,680    —      —      —      7,680  

Unrealized losses on interest rate swaps, net of tax

   —       (4,107  —      —      —      (4,107

Unrealized holding losses on available for sale securities, net of tax

   —       —      (674  (31  —      (705

Pension liability adjustments, net of tax

   —       —      —      3,741    —      3,741  

Other, net

      3      3  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other comprehensive loss

   —       (335  (671  (160,640  —      (161,646

Comprehensive income

   547,132     588,434    598,325    2,828    (1,339,488  397,231  

Less: Comprehensive income attributable to non-controlling interests

   —       —      —      11,754    —      11,754  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss) attributable to CBRE Group, Inc.

  $547,132    $588,434   $598,325   $(8,926 $(1,339,488 $385,477  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
   Parent   CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Eliminations  Consolidated
Total
 

Net income

  $571,973   $575,061  $603,071  $253,881  $(1,419,922 $584,064 

Other comprehensive income (loss):

        

Foreign currency translation loss

   —      —     —     (235,278  —     (235,278

Amounts reclassified from accumulated other comprehensive loss to interest expense, net

   —      6,839   —     —     —     6,839 

Unrealized losses on interest rate swaps, net

   —      (1,431  —     —     —     (1,431

Unrealized holding gains on available for sale securities, net

   —      —     180   204   —     384 

Pension liability adjustments, net

   —      —     —     (63,749  —     (63,749

Other, net

   —      —     (759  (11,332  —     (12,091
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other comprehensive income (loss)

   —      5,408   (579  (310,155  —     (305,326

Comprehensive income (loss)

   571,973    580,469   602,492   (56,274  (1,419,922  278,738 

Less: Comprehensive income attributable tonon-controlling interests

   —      —     —     12,108   —     12,108 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss) attributable to CBRE Group, Inc.

  $571,973   $580,469  $602,492  $(68,382 $(1,419,922 $266,630 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 20142015

(Dollars in thousands)

 

  Parent   CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Elimination Consolidated
Total
   Parent   CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Eliminations Consolidated
Total
 

Net income

  $484,503    $517,293   $454,989   $157,641   $(1,100,923 $513,503    $547,132   $588,769  $598,996  $163,468  $(1,339,488 $558,877 

Other comprehensive income (loss):

        

Other comprehensive loss:

        

Foreign currency translation loss

   —       —      —      (148,589  —      (148,589   —      —     —     (164,350  —     (164,350

Fees associated with termination of interest rate swaps, net

   —      (3,908  —     —     —     (3,908

Amounts reclassified from accumulated other comprehensive loss to interest expense, net

   —       7,279    —      —      —      7,279     —      7,680   —     —     —     7,680 

Unrealized (losses) gains on interest rate swaps and interest rate caps, net

   —       (5,988  —      61    —      (5,927

Unrealized losses on interest rate swaps, net

   —      (4,107  —     —     —     (4,107

Unrealized holding losses on available for sale securities, net

   —       —      (577  (364  —      (941   —      —     (674  (31  —     (705

Pension liability adjustments, net

   —       —      —      (30,355  —      (30,355   —      —     —     3,741   —     3,741 

Other, net

   —       —      549    —      —      549     —      —     3   —     —     3 
  

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Total other comprehensive income (loss)

   —       1,291    (28  (179,247  —      (177,984

Comprehensive income (loss)

   484,503     518,584    454,961    (21,606  (1,100,923  335,519  

Total other comprehensive loss

   —      (335  (671  (160,640  —     (161,646

Comprehensive income

   547,132    588,434   598,325   2,828   (1,339,488  397,231 

Less: Comprehensive income attributable to non-controlling interests

   —       —      —      28,913    —      28,913     —      —     —     11,754   —     11,754 
  

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Comprehensive income (loss) attributable to CBRE Group, Inc.

  $484,503    $518,584   $454,961   $(50,519 $(1,100,923 $306,606    $547,132   $588,434  $598,325  $(8,926 $(1,339,488 $385,477 
  

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 20132014

(Dollars in thousands)

 

   Parent   CBRE   Guarantor
Subsidiaries
   Nonguarantor
Subsidiaries
  Elimination  Consolidated
Total
 

Net income (loss)

  $316,538    $343,247    $373,914    $(208,708 $(476,196 $348,795  

Other comprehensive income:

          

Foreign currency translation gain

   —       —       —       7,390    —      7,390  

Amounts reclassified from accumulated other comprehensive loss to interest expense, net

   —       7,151     —       —      —      7,151  

Unrealized gains on interest rate swaps and interest rate caps, net

   —       4,317     —       44    —      4,361  

Unrealized holding gains on available for sale securities, net

   —       —       1,071     80    —      1,151  

Pension liability adjustments, net

   —       —       —       (5,638  —      (5,638

Other, net

   —       —       279     3,441    —      3,720  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Total other comprehensive income

   —       11,468     1,350     5,317    —      18,135  

Comprehensive income (loss)

   316,538     354,715     375,264     (203,391  (476,196  366,930  

Less: Comprehensive income attributable to non-controlling interests

   —       —       —       31,471    —      31,471  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

Comprehensive income (loss) attributable to CBRE Group, Inc.

  $316,538    $354,715    $375,264    $(234,862 $(476,196 $335,459  
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 
   Parent   CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Eliminations  Consolidated
Total
 

Net income

  $484,503   $517,293  $454,989  $157,641  $(1,100,923 $513,503 

Other comprehensive income (loss):

        

Foreign currency translation loss

   —      —     —     (148,589  —     (148,589

Amounts reclassified from accumulated other comprehensive loss to interest expense, net

   —      7,279   —     —     —     7,279 

Unrealized (losses) gains on interest rate swaps and interest rate caps, net

   —      (5,988  —     61   —     (5,927

Unrealized holding losses on available for sale securities, net

   —      —     (577  (364  —     (941

Pension liability adjustments, net

   —      —     —     (30,355  —     (30,355

Other, net

   —      —     549   —     —     549 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total other comprehensive income (loss)

   —      1,291   (28  (179,247  —     (177,984

Comprehensive income (loss)

   484,503    518,584   454,961   (21,606  (1,100,923  335,519 

Less: Comprehensive income attributable tonon-controlling interests

   —      —     —     28,913   —     28,913 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss) attributable to CBRE Group, Inc.

  $484,503   $518,584  $454,961  $(50,519 $(1,100,923 $306,606 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2016

(Dollars in thousands)

   Parent  CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Consolidated
Total
 

CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:

  $84,393  $(23,643 $212,841  $176,724  $450,315 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Capital expenditures

   —     —     (115,049  (76,156  (191,205

Acquisition of GWS, including net assets acquired, intangibles and goodwill

   —     —     3,256   (13,733  (10,477

Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired

   —     —     (6,572  (25,062  (31,634

Contributions to unconsolidated subsidiaries

   —     —     (47,192  (19,624  (66,816

Distributions from unconsolidated subsidiaries

   —     —     206,011   7,435   213,446 

Net proceeds from disposition of real estate held for investment

   —     —     —     44,326   44,326 

Additions to real estate held for investment

   —     —     —     (3,203  (3,203

Proceeds from the sale of servicing rights and other assets

   —     —     19,445   24,086   43,531 

Increase in restricted cash

   —     —     (546  (2,006  (2,552

Purchase of available for sale securities

   —     —     (37,661  —     (37,661

Proceeds from the sale of available for sale securities

   —     —     35,051   —     35,051 

Other investing activities, net

   —     —     (267  22   (245
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   —     —     56,476   (63,915  (7,439

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Repayment of senior term loans

   —     (136,250  —     —     (136,250

Proceeds from revolving credit facility

   —     2,909,000   —     —     2,909,000 

Repayment of revolving credit facility

   —     (2,909,000  —     —     (2,909,000

Proceeds from notes payable on real estate held for investment

   —     —     —     7,274   7,274 

Repayment of notes payable on real estate held for investment

   —     —     —     (33,944  (33,944

Proceeds from notes payable on real estate held for sale and under development

   —     —     —     17,727   17,727 

Repayment of notes payable on real estate held for sale and under development

   —     —     —     (4,102  (4,102

Units repurchased for payment of taxes on equity awards

   (27,426  —     —     —     (27,426

Proceeds from exercise of stock options

   915   —     —     —     915 

Non-controlling interest contributions

   —     —     —     2,272   2,272 

Non-controlling interest distributions

   —     —     —     (19,133  (19,133

Payment of financing costs

   —     (5,459  —     (159  (5,618

(Increase) decrease in intercompany receivables, net

   (57,880  173,762   (151,433  35,551   —   

Other financing activities, net

   —     —     (1,173  (185  (1,358
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

   (84,391  32,053   (152,606  5,301   (199,643

Effect of currency exchange rate changes on cash and cash equivalents

   —     —     —     (21,060  (21,060
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

   2   8,410   116,711   97,050   222,173 

CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD

   5   8,479   147,410   384,509   540,403 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, AT END OF PERIOD

  $7  $16,889  $264,121  $481,559  $762,576 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

      

Cash paid during the period for:

      

Interest

  $—    $122,605  $—    $3,195  $125,800 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income taxes, net

  $—    $—    $174,164  $120,684  $294,848 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2015

(Dollars in thousands)

 

 Parent CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Consolidated
Total
 
  Parent CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Consolidated
Total
 

CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:

  $33,959   $(7,477 $452,304   $173,111   $651,897   $33,959  $(7,477 $452,304  $173,111  $651,897 

CASH FLOWS FROM INVESTING ACTIVITIES:

           

Capital expenditures

   —      —      (84,933  (54,531  (139,464  —     —     (84,933  (54,531  (139,464

Acquisition of GWS, including net assets acquired, intangibles and goodwill, net of cash acquired

   —      —      (729,729  (691,934  (1,421,663  —     —     (729,729  (691,934  (1,421,663

Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired

   —      —      (153,690  (7,416  (161,106  —     —     (153,690  (7,416  (161,106

Contributions to unconsolidated subsidiaries

   —      —      (66,966  (4,242  (71,208  —     —     (66,966  (4,242  (71,208

Distributions from unconsolidated subsidiaries

   —      —      179,699    7,878    187,577    —     —     179,699   7,878   187,577 

Net proceeds from disposition of real estate held for investment

   —      —      —      3,584    3,584    —     —     —     3,584   3,584 

Additions to real estate held for investment

   —      —      —      (2,053  (2,053  —     —     —     (2,053  (2,053

Proceeds from the sale of servicing rights and other assets

   —      —      14,503    15,929    30,432    —     —     14,503   15,929   30,432 

Increase in restricted cash

   —      —      (5,791  (43,221  (49,012  —     —     (5,791  (43,221  (49,012

Purchase of available for sale securities

   —      —      (40,287  —      (40,287  —     —     (40,287  —     (40,287

Proceeds from the sale of available for sale securities

   —      —      42,572    —      42,572    —     —     42,572   —     42,572 

Other investing activities, net

   —      —      1,669    —      1,669    —     —     1,669   —     1,669 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net cash used in investing activities

   —      —      (842,953  (776,006  (1,618,959  —     —     (842,953  (776,006  (1,618,959
  

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

           

Proceeds from senior term loans

   —      900,000    —      —      900,000    —     900,000   —     —     900,000 

Repayment of senior term loans

   —      (657,488  —      —      (657,488  —     (657,488  —     —     (657,488

Proceeds from revolving credit facility

   —      2,643,500    —      —      2,643,500    —     2,643,500   —     —     2,643,500 

Repayment of revolving credit facility

   —      (2,643,500  —      (4,512  (2,648,012  —     (2,643,500  —     (4,512  (2,648,012

Proceeds from issuance of 4.875% senior notes, net

   —      595,440    —      —      595,440    —     595,440   —     —     595,440 

Repayment of notes payable on real estate held for investment

   —      —      —      (1,576  (1,576  —     —     —     (1,576  (1,576

Proceeds from notes payable on real estate held for sale and under development

   —      —      —      20,879    20,879    —     —     —     20,879   20,879 

Repayment of notes payable on real estate held for sale and under development

   —      —      —      (1,186  (1,186  —     —     —     (1,186  (1,186

Shares repurchased for payment of taxes on equity awards

   (24,523  —      —      —      (24,523

Shares and units repurchased for payment of taxes on equity awards

  (24,523  —     —     —     (24,523

Proceeds from exercise of stock options

   7,525    —      —      —      7,525    7,525   —     —     —     7,525 

Incremental tax benefit from stock options exercised

   2,277    —      —      —      2,277    2,277   —     —     —     2,277 

Non-controlling interests contributions

   —      —      —      5,909    5,909  

Non-controlling interests distributions

   —      —      —      (16,582  (16,582

Non-controlling interest contributions

  —     —     —     5,909   5,909 

Non-controlling interest distributions

  —     —     —     (16,582  (16,582

Payment of financing costs

   —      (30,579  —      (85  (30,664  —     (30,579  —     (85  (30,664

(Increase) decrease in intercompany receivables, net

   (19,238  (809,679  167,505    661,412    —      (19,238  (809,679  167,505   661,412   —   

Other financing activities, net

   —      —      (3,549  (2,402  (5,951  —     —     (3,549  (2,402  (5,951
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net cash (used in) provided by financing activities

   (33,959  (2,306  163,956    661,857    789,548    (33,959  (2,306  163,956   661,857   789,548 
  

 

  

 

  

 

  

 

  

 

 

Effect of currency exchange rate changes on cash and cash equivalents

   —      —      —      (22,967  (22,967  —     —     —     (22,967  (22,967
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

   —      (9,783  (226,693  35,995    (200,481  —     (9,783  (226,693  35,995   (200,481

CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD

   5    18,262    374,103    348,514    740,884    5   18,262   374,103   348,514   740,884 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CASH AND CASH EQUIVALENTS, AT END OF PERIOD

  $5   $8,479   $147,410   $384,509   $540,403   $5  $8,479  $147,410  $384,509  $540,403 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

           

Cash paid during the period for:

           

Interest

  $—     $86,562   $126   $1,390   $88,078   $—    $86,562  $126  $1,390  $88,078 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Income tax payments, net

  $—     $—     $179,418   $106,312   $285,730  

Income taxes, net

 $—    $—    $179,418  $106,312  $285,730 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CBRE GROUP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2014

(Dollars in thousands)

 

  Parent CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Consolidated
Total
  Parent CBRE Guarantor
Subsidiaries
 Nonguarantor
Subsidiaries
 Consolidated
Total
 

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:

  $23,416   $94,165   $345,141   $199,058   $661,780   $23,416  $94,165  $345,141  $199,058  $661,780 

CASH FLOWS FROM INVESTING ACTIVITIES:

           

Capital expenditures

   —      —      (109,173  (62,069  (171,242  —     —     (109,173  (62,069  (171,242

Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired

   —      —      (62,071  (84,986  (147,057  —     —     (62,071  (84,986  (147,057

Contributions to unconsolidated subsidiaries

   —      —      (56,634  (2,543  (59,177  —     —     (56,634  (2,543  (59,177

Distributions from unconsolidated subsidiaries

   —      —      90,292    13,975    104,267    —     —     90,292   13,975   104,267 

Net proceeds from disposition of real estate held for investment

   —      —      —      77,278    77,278    —     —     —     77,278   77,278 

Additions to real estate held for investment

   —      —      —      (10,961  (10,961  —     —     —     (10,961  (10,961

Proceeds from the sale of servicing rights and other assets

   —      —      11,655    13,886    25,541    —     —     11,655   13,886   25,541 

Decrease in restricted cash

   —      6,871    2,015    22,003    30,889    —     6,871   2,015   22,003   30,889 

Purchase of available for sale securities

   —      —      (89,885  —      (89,885  —     —     (89,885  —     (89,885

Proceeds from the sale of available for sale securities

   —      —      88,214    —      88,214    —     —     88,214   —     88,214 

Other investing activities, net

   —      —      577    —      577    —     —     577   —     577 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net cash provided by (used in) investing activities

   —      6,871    (125,010  (33,417  (151,556  —     6,871   (125,010  (33,417  (151,556
  

 

  

 

  

 

  

 

  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

           

Repayment of senior secured term loans

   —      (39,650  —      —      (39,650  —     (39,650  —     —     (39,650

Proceeds from revolving credit facility

   —      1,807,000    —      66,568    1,873,568    —     1,807,000   —     66,568   1,873,568 

Repayment of revolving credit facility

   —      (1,835,928  —      (163,494  (1,999,422  —     (1,835,928  —     (163,494  (1,999,422

Proceeds from issuance of 5.25% senior notes

   —      426,875    —      —      426,875    —     426,875   —     —     426,875 

Repayment of 6.25% senior notes

   —      (350,000  —      —      (350,000  —     (350,000  —     —     (350,000

Proceeds from notes payable on real estate held for investment

   —      —      —      5,022    5,022    —     —     —     5,022   5,022 

Repayment of notes payable on real estate held for investment

   —      —      —      (27,563  (27,563  —     —     —     (27,563  (27,563

Proceeds from notes payable on real estate held for sale and under development

   —      —      —      8,274    8,274    —     —     —     8,274   8,274 

Repayment of notes payable on real estate held for sale and under development

   —      —      —      (80,218  (80,218  —     —     —     (80,218  (80,218

Shares repurchased for payment of taxes on equity awards

   (16,685  —      —      —      (16,685

Shares and units repurchased for payment of taxes on equity awards

  (16,685  —     —     —     (16,685

Proceeds from exercise of stock options

   6,203    —      —      —      6,203    6,203   —     —     —     6,203 

Incremental tax benefit from stock options exercised

   1,218    —      —      —      1,218    1,218   —     —     —     1,218 

Non-controlling interests contributions

   —      —      —      2,938 ��  2,938  

Non-controlling interests distributions

   —      —      —      (33,971  (33,971

Non-controlling interest contributions

  —     —     —     2,938   2,938 

Non-controlling interest distributions

  —     —     —     (33,971  (33,971

Payment of financing costs

   —      (4,614  —      (1,333  (5,947  —     (4,614  —     (1,333  (5,947

(Increase) decrease in intercompany receivables, net

   (14,152  (98,042  65,602    46,592    —      (14,152  (98,042  65,602   46,592   —   

Other financing activities, net

   —      —      (2,874  163    (2,711  —     —     (2,874  163   (2,711
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net cash (used in) provided by financing activities

   (23,416  (94,359  62,728    (177,022  (232,069  (23,416  (94,359  62,728   (177,022  (232,069
  

 

  

 

  

 

  

 

  

 

 

Effect of currency exchange rate changes on cash and cash equivalents

   —      —      —      (29,183  (29,183  —     —     —     (29,183  (29,183
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   —      6,677    282,859    (40,564  248,972    —     6,677   282,859   (40,564  248,972 

CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD

   5    11,585    91,244    389,078    491,912    5   11,585   91,244   389,078   491,912 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CASH AND CASH EQUIVALENTS, AT END OF PERIOD

  $5   $18,262   $374,103   $348,514   $740,884   $5  $18,262  $374,103  $348,514  $740,884 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

           

Cash paid during the period for:

           

Interest

  $—     $112,059   $472   $6,218   $118,749   $—    $112,059  $472  $6,218  $118,749 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Income tax payments, net

  $—     $37   $221,898   $109,322   $331,257  

Income taxes, net

 $—    $37  $221,898  $109,322  $331,257 
  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

CBRE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2013

(Dollars in thousands)

   Parent  CBRE  Guarantor
Subsidiaries
  Nonguarantor
Subsidiaries
  Consolidated
Total
 

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:

  $24,043   $5,366   $663,640   $52,059   $745,108  

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Capital expenditures

   —      —      (112,528  (43,830  (156,358

Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired

   —      —      (67,095  (437,052  (504,147

Contributions to unconsolidated subsidiaries

   —      —      (49,721  127    (49,594

Distributions from unconsolidated subsidiaries

   —      —      63,049    19,181    82,230  

Net proceeds from disposition of real estate held for investment

   —      —      —      113,241    113,241  

Additions to real estate held for investment

   —      —      —      (2,559  (2,559

Proceeds from the sale of servicing rights and other assets

   —      —      15,537    16,479    32,016  

(Increase) decrease in restricted cash

   —      (8  1,510    6,967    8,469  

Purchase of available for sale securities

   —      —      (65,111  —      (65,111

Proceeds from the sale of available for sale securities

   —      —      66,222    3,466    69,688  

Other investing activities, net

   —      —      4,441    2,690    7,131  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

   —      (8  (143,696  (321,290  (464,994
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Proceeds from senior secured term loans

   —      715,000    —      —      715,000  

Repayment of senior secured term loans

   —      (1,382,237  —      (256,780  (1,639,017

Proceeds from revolving credit facility

   —      439,000    —      171,562    610,562  

Repayment of revolving credit facility

   —      (421,000  —      (121,150  (542,150

Proceeds from issuance of 5.00% senior notes

   —      800,000    —      —      800,000  

Repayment of 11.625% senior subordinated notes

   —      (450,000  —      —      (450,000

Proceeds from notes payable on real estate held for investment

   —      —      —      2,762    2,762  

Repayment of notes payable on real estate held for investment

   —      —      —      (74,544  (74,544

Proceeds from notes payable on real estate held for sale and under development

   —      —      —      9,526    9,526  

Repayment of notes payable on real estate held for sale and under development

   —      —      —      (136,528  (136,528

Shares repurchased for payment of taxes on equity awards

   (16,628  —      —      —      (16,628

Proceeds from exercise of stock options

   
5,780
  
  —      —      —      5,780  

Incremental tax benefit from stock options exercised

   9,891    —      —      —      9,891  

Non-controlling interests contributions

   —      —      —      1,092    1,092  

Non-controlling interests distributions

   —      —      —      (128,168  (128,168

Payment of financing costs

   —      (28,995  —      (327  (29,322

(Increase) decrease in intercompany receivables, net

   (23,086  316,147    (1,104,501  811,440    —    

Other financing activities, net

   —      —      (4,311  (226  (4,537
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

   (24,043  (12,085  (1,108,812  278,659    (866,281
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Effect of currency exchange rate changes on cash and cash equivalents

   —      —      —      (11,218  (11,218
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

   —      (6,727  (588,868  (1,790  (597,385

CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD

   5    18,312    680,112    390,868    1,089,297  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, AT END OF PERIOD

  $5   $11,585   $91,244   $389,078   $491,912  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

      

Cash paid during the period for:

      

Interest

  $—     $106,433   $450   $10,267   $117,150  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax payments, net

  $—     $—     $113,090   $90,312   $203,402  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CBRE GROUP, INC.

QUARTERLY RESULTS OF OPERATIONS

(Unaudited)

 

  Three Months
Ended
December  31,
2015
   Three  Months
Ended
September 30,
2015
   Three
Months Ended

June  30,
2015
   Three Months
Ended
March  31,

2015
   Three Months
Ended
December 31,
2016
   Three Months
Ended
September 30,
2016
   Three Months
Ended

June  30,
2016
   Three Months
Ended
March  31,

2016
 
  (Dollars in thousands, except share data)   (Dollars in thousands, except share data) 

Revenue

  $3,700,242    $2,712,559    $2,390,506    $2,052,503    $3,823,831   $3,193,487   $3,207,537   $2,846,734 

Operating income

  $206,983    $240,101    $228,755    $160,105    $352,821   $172,492   $182,594   $107,580 

Net income attributable to CBRE Group, Inc.

  $180,043    $149,123    $125,029    $92,937    $263,975   $104,163   $121,668   $82,167 

Basic income per share

  $0.54    $0.45    $0.38    $0.28    $0.78   $0.31   $0.36   $0.25 

Weighted average shares outstanding for basic income per share

   333,783,269     332,684,487     331,999,935     331,976,907     336,843,925    335,770,122    335,076,746    333,992,935 

Diluted income per share

  $0.53    $0.44    $0.37    $0.28    $0.78   $0.31   $0.36   $0.24 

Weighted average shares outstanding for diluted income per share

   337,223,824     336,561,877     336,154,524     335,698,590     338,839,469    338,488,975    338,080,641    337,506,232 
  Three Months
Ended
December 31,
2014
   Three Months
Ended
September 30,
2014
   Three Months
Ended

June 30,
2014
   Three Months
Ended

March 31,
2014
   Three Months
Ended
December 31,
2015
   Three Months
Ended
September 30,
2015
   Three Months
Ended

June  30,
2015
   Three Months
Ended
March  31,

2015
 
  (Dollars in thousands, except share data)   (Dollars in thousands, except share data) 

Revenue

  $2,787,194    $2,275,076    $2,126,806    $1,860,842    $3,700,242   $2,712,559   $2,390,506   $2,052,503 

Operating income

  $288,627    $185,140    $206,006    $112,481    $206,983   $240,101   $228,755   $160,105 

Net income attributable to CBRE Group, Inc.

  $204,277    $107,099    $105,464    $67,663    $180,043   $149,123   $125,029   $92,937 

Basic income per share

  $0.62    $0.32    $0.32    $0.21    $0.54   $0.45   $0.38   $0.28 

Weighted average shares outstanding for basic income per share

   331,875,303     330,419,006     330,133,061     330,035,445     333,783,269    332,684,487    331,999,935    331,976,907 

Diluted income per share

  $0.61    $0.32    $0.32    $0.20    $0.53   $0.44   $0.37   $0.28 

Weighted average shares outstanding for diluted income per share

   335,106,838     334,293,046     333,918,620     333,349,519     337,223,824    336,561,877    336,154,524    335,698,590 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A. Controls and Procedures

 

Management’s Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Securities Exchange Act Rules13a-15(f), including maintenance of (i) records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets, and (ii) policies and procedures that provide reasonable assurance that (a) transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, (b) our receipts and expenditures are being made only in accordance with authorizations of management and our Boardboard of Directorsdirectors and (c) we will prevent or timely detect unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

 

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of the inherent limitations of any system of internal control. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses of judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper overriding of controls. As a result of such limitations, there is risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the criteria established inInternal Control-Integrated Framework (2013)issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. We acquired Johnson Control Inc.’s Global Workplace Solutions business during 2015 (“Acquired Business”) as defined in Note 3 to the consolidated financial statements, and we excluded from our assessment of the effectiveness of our internal control over financial reporting as of December 31, 2015, the Acquired Business’s internal control over financial reporting associated with total assets of $2.3 billion and total revenues of $982.0 million included our consolidated financial statements as of December 31, 2015. Based on our evaluation under the COSO framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2015.2016. The effectiveness of internal control over financial reporting as of December 31, 20152016 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report which is included herein.

 

Disclosure Controls and Procedures

 

Rule13a-15 of the Securities and Exchange Act of 1934, as amended, requires that we conduct an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this annual report, and we have a disclosure policy in furtherance of the same. This evaluation is designed to ensure that all corporate disclosure is complete and accurate in all material respects. The evaluation is further designed to ensure that all information required to be disclosed in our SEC reports is accumulated and communicated to management to allow timely decisions regarding required disclosures and recorded, processed, summarized and reported within the time periods and in the manner specified in the SEC’s rules and forms. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our Chief Executive Officer and Chief Financial Officer supervise and participate in this evaluation, and they are assisted by our Deputy Chief Financial Officer and Chief Accounting Officer and other members of our Disclosure Committee. In addition to our Deputy Chief Financial Officer and

Chief Accounting Officer, our Disclosure Committee consists of our General Counsel, the chief communication officer, our corporate controller, our head of Global Internal Audit, our senior officers of significant business lines and other select employees.

We conducted the required evaluation, and our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined by Securities Exchange Act Rule13a-15(e)) were effective as of the end of the period covered by this annual reportDecember 31, 2016 to accomplish their objectives at the reasonable assurance level.

 

Changes in Internal ControlsControl Over Financial Reporting

 

No changes in our internal control over financial reporting occurred during the fiscal quarter ended December 31, 20152016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B. Other Information

 

None.

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

The information under the headings “Elect Directors,” “Corporate Governance,” “Executive Management” and “Stock Ownership” in the definitive proxy statement for our 20162017 Annual Meeting of Stockholders is incorporated herein by reference.

 

We are filing the certifications by the Chief Executive Officer and Chief Financial Officer required under Section 302 of the Sarbanes-Oxley Act as exhibits to this Annual Report on Form10-K.

 

Item 11. Executive Compensation

 

The information contained under the headings “Corporate Governance,” “Compensation Discussion and Analysis” and “Executive Compensation” in the definitive proxy statement for our 20162017 Annual Meeting of Stockholders is incorporated herein by reference.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Equity Compensation Plan Information

 

The following table summarizes information about our equity compensation plans as of December 31, 2015.2016. All outstanding awards relate to our Class A common stock.

 

Plan category

  Number of Securities
to be Issued upon
Exercise of
Outstanding Options,
Warrants and Rights
(a)
   Weighted-average
Exercise Price of
Outstanding
Options, Warrants and
Rights

(b)
   Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation Plans
(Excluding Securities
Reflected in Column (a))

(c)
 

Equity compensation plans approved by security holders (1)

   8,730,522    $0.17     10,774,194  

Equity compensation plans not approved by security holders

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Total

   8,730,522    $0.17     10,774,194  
  

 

 

   

 

 

   

 

 

 

    Number of Securities
to be Issued upon
Exercise of
Outstanding Options,
Warrants and Rights
(a)
   Weighted-average
Exercise Price of
Outstanding
Options, Warrants and
Rights

(b)
   Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation Plans
(Excluding Securities
Reflected in Column (a))

(c)
 

Equity compensation plans approved by security holders (1)

   5,899,203   $0.09    10,232,486 

Equity compensation plans not approved by security holders

   —      —      —   
  

 

 

   

 

 

   

 

 

 

Total

   5,899,203   $0.09    10,232,486 
  

 

 

   

 

 

   

 

 

 

 

(1)Consists of stock options and restricted stock units (“RSUs”) issued under our 2012 Equity Incentive Plan (the “2012 Plan”) and our Second Amended and Restated 2004 Stock Incentive Plan (the “2004 Plan”). Our 2004 Plan terminated in May 2012 in connection with the adoption of the 2012 Plan, and we cannot issue any further awards under the 2004 Plan.

In addition:

 

The figures in the foregoing table include:

 

3,159,4112,374,897 RSUs that are performance vesting in nature, with the figures in the table reflecting the maximum number of RSUs that may be issued if all performance-based targets are satisfied;

 

5,455,3083,498,230 RSUs that are time vesting in nature; and

 

115,80326,076 shares issuable upon the exercise of outstanding options.

 

Excluding all outstanding RSUs (which can be exercised for no consideration), the weighted-average exercise price of outstanding options, warrants and rights indicated in the table above would increase to $12.74$19.55 per share.

 

We incorporate herein by reference the information contained under the heading “Stock Ownership” in the definitive proxy statement for our 20162017 Annual Meeting of Stockholders.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

The information contained under the headings “Elect Directors,” “Corporate Governance” and “Related-Party Transactions” in the definitive proxy statement for our 20162017 Annual Meeting of Stockholders is incorporated herein by reference.

 

Item 14. Principal Accountant Fees and Services

 

The information contained under the heading “Audit and Other Fees” in the definitive proxy statement for our 20162017 Annual Meeting of Stockholders is incorporated herein by reference.

 

PART IV

 

Item 15. Exhibits and Financial Statement Schedules

 

 1.Financial Statements

 

See Index to Consolidated Financial Statements set forth on page 56.55.

 

 2.Financial Statement Schedules

 

See Schedule II on page 127.123.

 

 3.Exhibits

 

See Exhibit Index beginning on page 129125 hereof.

CBRE GROUP, INC.

 

SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS

(Dollars in thousands)

   Allowance for
Doubtful Accounts
 

Balance, December 31, 2012

  $35,492  

Charges to expense

   9,579  

Write-offs, payments and other

   (4,809
  

 

 

 

Balance, December 31, 2013

  $40,262  

Charges to expense

   8,165  

Write-offs, payments and other

   (6,596
  

 

 

 

Balance, December 31, 2014

  $41,831  

Charges to expense

   10,211  

Write-offs, payments and other

   (5,436
  

 

 

 

Balance, December 31, 2015

  $46,606  
  

 

 

 

See accompanying report of independent registered public accounting firm.

   Allowance for
Doubtful Accounts
 

Balance, December 31, 2013

  $40,262 

Charges to expense

   8,165 

Write-offs, payments and other

   (6,596
  

 

 

 

Balance, December 31, 2014

   41,831 

Charges to expense

   10,211 

Write-offs, payments and other

   (5,436
  

 

 

 

Balance, December 31, 2015

   46,606 

Charges to expense

   4,711 

Write-offs, payments and other

   (11,848
  

 

 

 

Balance, December 31, 2016

  $39,469 
  

 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CBRE GROUP, INC.
By: 

/s/S/    ROBERT E. SULENTIC      

 

Robert E. Sulentic

President and Chief Executive Officer

Date: February 29, 2016March 1, 2017

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

  

Title

 

Date

/s/    RICHARDS C. BLUM        

Richard C. Blum

DirectorFebruary 29, 2016

/s/    GIL BOROK      

Gil Borok

  Deputy Chief Financial Officer and Chief Accounting Officer (principal accounting officer) February 29, 2016March 1, 2017

/s/S/    BRANDON B. BOZE      

Brandon B. Boze

  Director February 29, 2016March 1, 2017

/s/S/    CURTIS F. FEENY      

Curtis F. Feeny

  Director February 29, 2016March 1, 2017

/s/S/    BRADFORD M. FREEMAN      

Bradford M. Freeman

  Director February 29, 2016March 1, 2017

/s/S/    JAMES R. GROCH      

James R. Groch

  Chief Financial Officer (principal financial officer) February 29, 2016March 1, 2017

/s/S/    CHRISTOPHER T. JENNY      

Christopher T. Jenny

  Director February 29, 2016March 1, 2017

/s/    MICHAELS KANTOR        

Michael Kantor

DirectorFebruary 29, 2016

/s/    GERARDO I. LOPEZ      

Gerardo I. Lopez

  Director February 29, 2016March 1, 2017

/s/S/    FREDERIC V. MALEK      

Frederic V. Malek

  Director February 29, 2016March 1, 2017

/s/S/    PAULA R. REYNOLDS      

Paula R. Reynolds

DirectorMarch 1, 2017

/S/    ROBERT E. SULENTIC

Robert E. Sulentic

  Director and President and Chief Executive Officer (principal executive officer) February 29, 2016March 1, 2017

/s/S/     LAURA D. TYSON      

Laura D. Tyson

  Director February 29, 2016March 1, 2017

/s/    GARYS L. WILSON        

Gary L. Wilson

DirectorFebruary 29, 2016

/s/    RAY WIRTA      

Ray Wirta

  Chairman of the Board February 29, 2016March 1, 2017

EXHIBIT INDEX

 

     Incorporated by Reference

Exhibit
No.

 

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
2.1(a) Share Purchase Agreement, dated as of February 15, 2011, by and among ING Real Estate Investment Management Holding B.V. and others, CB Richard Ellis Group, Inc. and others (PERE Share Purchase Agreement)  8-K   001-32205     2.02     2/18/2011    
2.1(b) First Amendment, dated June 20, 2011, to PERE Share Purchase Agreement, by and among ING Real Estate Investment Management Holding B.V. and others, and CB Richard Ellis, Inc. and others  10-Q   001-32205     2.3     8/9/2011    
2.1(c) Second Amendment to the PERE Share Purchase Agreement, dated October 3, 2011, by and among ING Real Estate Investment Management Holding B.V. and others, CBRE, Inc. and others  8-K   001-32205     2.03     10/7/2011    
2.1(d) Third Amendment to the PERE Share Purchase Agreement, dated October 31, 2011, by and among ING Real Estate Investment Management Holding B.V. and others, CBRE, Inc. and others  8-K   001-32205     2.04     11/4/2011    
2.2 Share Sale Agreement, dated November 12, 2013, among William Investments Limited, the individuals named therein, CBRE Holdings Limited, CBRE UK Acquisition Company Limited and CBRE Group, Inc.  8-K   001-32205     1.01     11/13/2013    
2.3 Stock and Asset Purchase Agreement, dated as of March 31, 2015, by and between CBRE, Inc. and Johnson Controls, Inc.  8-K   001-32205     2.1     04/03/2015    
3.1 Restated Certificate of Incorporation of CBRE Group, Inc. filed on June 16, 2004, as amended by the Certificate of Amendment filed on June 4, 2009 and the Certificate of Ownership and Merger filed on October 3, 2011  10-Q   001-32205     3.1     11/9/2011    
3.2 Amended and Restated By-Laws of CBRE Group, Inc.  8-K   001-32205     3.1     12/23/2015    
4.1 Form of Class A common stock certificate of CB Richard Ellis Group, Inc.  S-1/A#2   333-112867     4.1     4/30/2004    
     Incorporated by Reference 

Exhibit

No.

 

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
 
2.1(a) Share Purchase Agreement, dated as of February 15, 2011, by and among ING Real Estate Investment Management Holding B.V. and others, and CB Richard Ellis, Inc. and others  8-K   001-32205    2.02    02/18/2011   
2.1(b) First Amendment to PE Share Purchase Agreement, dated June 20, 2011, by and among ING Real Estate Investment Management Holding B.V. and others, and CB Richard Ellis, Inc. and others  10-Q   001-32205    2.3    08/09/2011   
2.1(c) Second Amendment to PE Share Purchase Agreement, dated October 3, 2011, by and among ING Real Estate Investment Management Holding B.V. and others, and CBRE, Inc. and others  8-K   001-32205    2.03    10/07/2011   
2.1(d) Third Amendment to PE Share Purchase Agreement, dated October 31, 2011, by and among ING Real Estate Investment Management Holding B.V. and others, and CBRE, Inc. and others  8-K   001-32205    2.04    11/04/2011   
2.1(e) Fourth Amendment to PE Share Purchase Agreement, dated January 23, 2017, by and among ING Real Estate Investment Management Holding B.V., ING Bank N.V., CBRE, Inc., and CBRE Group, Inc.           X 
2.2 Share Sale Agreement, dated November 12, 2013, by and among William Investments Limited, the individual vendors named therein, CBRE Holdings Limited, CBRE UK Acquisition Company Limited and CBRE Group, Inc.  8-K   001-32205    1.01    11/13/2013   
2.3 Stock and Asset Purchase Agreement, dated as of March 31, 2015, by and between Johnson Controls, Inc. and CBRE, Inc.  8-K   001-32205    2.1    04/03/2015   
3.1 Amended and Restated Certificate of Incorporation of CBRE Group, Inc.  8-K   001-32205    3.1    05/19/2016   
3.2 Amended and RestatedBy-Laws of CBRE Group, Inc.  8-K   001-32205    3.1    01/11/2017   

     Incorporated by Reference 

Exhibit

No.

 

Exhibit Description

  Form  SEC File No.   Exhibit  Filing Date   Filed
Herewith
 
4.1 Form of Class A common stock certificate of CB Richard Ellis Group, Inc.  S-1/A#2   333-112867    4.1   04/30/2004   
4.2(a) Securityholders’ Agreement, dated as of July 20, 2001 (“Securityholders’ Agreement”), by and among, CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc., Blum Strategic Partners, L.P., Blum Strategic Partners II, L.P., Blum Strategic Partners II GmbH & Co. KG, FS Equity Partners III, L.P., FS Equity Partners International, L.P., Credit Suisse First Boston Corporation, DLJ Investment Funding, Inc., The Koll Holding Company, Frederic V. Malek, the management investors named therein and the other persons from time to time party thereto  SC-13D   005-61805    3   07/30/2001   
4.2(b) Amendment and Waiver to Securityholders’ Agreement, dated as of April 14, 2004, by and among, CB Richard Ellis Services, Inc., CB Richard Ellis Group, Inc. and the other parties to the Securityholders’ Agreement  S-1/A   333-112867    4.2(b)   04/30/2004   
4.2(c) Second Amendment and Waiver to Securityholders’ Agreement, dated as of November 24, 2004, by and among CB Richard Ellis Services, Inc., CB Richard Ellis Group, Inc. and certain of the other parties to the Securityholders’ Agreement  S-1/A   333-120445    4.2(c)   11/24/2004   
4.2(d) Third Amendment and Waiver to Securityholders’ Agreement, dated as of August 1, 2005, by and among CB Richard Ellis Services, Inc., CB Richard Ellis Group, Inc. and certain of the other parties to the Securityholders’ Agreement  8-K   001-32205    4.1   08/02/2005   
4.3(a) Indenture, dated as of March 14, 2013, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee  10-Q   001-32205    4.4(a)   05/10/2013   

     Incorporated by Reference

Exhibit

No.

 

Exhibit Description

  Form  SEC File No.   Exhibit  Filing Date   Filed
Herewith
4.2(a) Securityholders’ Agreement, dated as of July 20, 2001 (“Securityholders’ Agreement”), by and among, CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc., Blum Strategic Partners, L.P., Blum Strategic Partners II, L.P., Blum Strategic Partners II GmbH & Co. KG, FS Equity Partners III, L.P., FS Equity Partners International, L.P., Credit Suisse First Boston Corporation, DLJ Investment Funding, Inc., The Koll Holding Company, Frederic V. Malek, the management investors named therein and the other persons from time to time party theretoSC-13D005-6180537/30/2001
4.2(b)Amendment and Waiver to Securityholders’ Agreement, dated as of April 14, 2004, by and among, CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc. and the other parties to the Securityholders’ AgreementS-1/A333-1128674.2(b) 4/30/2004
4.2(c)Second Amendment and Waiver to Securityholders’ Agreement, dated as of November 24, 2004, by and among CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc. and certain of the other parties to the Securityholders’ AgreementS-1/A333-1204454.2(c) 11/24/2004
4.2(d)Third Amendment and Waiver to Securityholders’ Agreement, dated as of August 1, 2005, by and among CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc. and certain of the other parties to the Securityholders’ Agreement8-K001-322054.18/2/2005
4.3(a)Indenture, dated as of March 14, 2013, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee10-Q001-322054.4(a) 5/10/2013
4.3(b) First Supplemental Indenture, dated as of March 14, 2013, amongbetween CBRE Group,Services, Inc., CBRE Services,Group, Inc., certain subsidiaries of CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the 5.00% Senior Notes Due 2023, including the Form of 5.00% Senior Notes due 2023  10-Q   001-32205    4.4(b)   5/05/10/2013   

Incorporated by Reference

Exhibit
No.

Exhibit Description

FormSEC File No.ExhibitFiling DateFiled
Herewith
4.3(c)Second Supplemental Indenture, dated as April 10, 2013 among CBRE/LJM- Nevada, Inc., CBRE Consulting, Inc., CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the 5.00% Senior Notes due 2023S-3ASR333-2011264.3(c) 12/19/2014
4.3(d)Form of 5.00% Senior Notes due 2013 (included in Exhibit 4.3(b))10-Q001-322054.4(b) 5/10/2013
4.3(e)4.3(c) Form of Supplemental Indenture among certain subsidiary guarantors of CBRE Services, Inc. from time to time,, CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the 5.00% Senior Notes due 2023  8-K   001-32205    4.3   4/04/16/2013   
4.3(f)4.3(d)Second Supplemental Indenture, dated as of April 10, 2013, betweenCBRE/LJM- Nevada, Inc., CBRE Consulting, Inc., CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the 5.00% Senior Notes due 2023S-3ASR333-2011264.3(c) 12/19/2014
4.3(e) Second Supplemental Indenture, dated as of September 26, 2014, amongbetween CBRE Group,Services, Inc., CBRE Services,Group, Inc., certain subsidiaries of CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the 5.25% Senior Notes due 2025, including the Form of 5.00% Senior Notes due 20258-K001-322054.109/26/2014
4.3(f)Third Supplemental Indenture, dated as of December 12, 2014, between CBRE Services, Inc., CBRE Group, Inc., certain subsidiaries of CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the additional issuance of 5.25% Senior Notes due 2025  8-K   001-32205    4.1   9/26/12/12/2014   
4.3(g)Form of 5.25% Senior Notes due 2025 (included in Exhibit 4.3(f))8-K001-322054.29/26/2014
4.3(h) Form of Supplemental Indenture among certain subsidiary guarantors of CBRE Services, Inc., CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the 5.25% Senior Notes due 2025  S-3ASR   333-201126    4.3(h)   12/19/2014   

     Incorporated by Reference 

Exhibit

No.

 

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
 
  4.3(h) Fourth Supplemental Indenture, dated as of August 13, 2015, between CBRE Services, Inc., CBRE Group, Inc., certain subsidiaries of CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the issuance of 4.875% Senior Notes due 2026, including the Form of 4.875% Senior Notes due 2026  8-K   001-32205    4.2    08/13/2015   
  4.3(i) Fifth Supplemental Indenture, dated as of September 25, 2015, between CBRE GWS LLC, CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, relating to the 5.00% Senior Notes due 2023, the 5.25% Senior Notes due 2025 and the 4.875% Senior Notes due 2026  8-K   001-32205    4.1    09/25/2015   
10.1 Second Amended and Restated Credit Agreement, dated as of January 9, 2015, among CBRE Services, Inc., CBRE Group, Inc., certain subsidiaries of CBRE Services, Inc., the lenders party thereto and Credit Suisse AG, as administrative agent and collateral agent  8-K   001-32205    10.1    01/13/2015   
10.2 First Amendment to the Second Amended and Restated Credit Agreement, dated as of May 28, 2015, among CBRE Services, Inc., CBRE Group, Inc., certain subsidiaries of CBRE Services, Inc., the lenders party thereto and Credit Suisse AG, as administrative agent and collateral agent  8-K   001-32205    10.1    05/29/2015   
10.3 Incremental Assumption Agreement, dated as of September 3, 2015, among CBRE Services, Inc., CBRE Group, Inc., certain subsidiaries of CBRE Services, Inc., the lenders party thereto, and Credit Suisse AG, as administrative agent.  8-K   001-32205    10.1    09/09/2015   
10.4 Second Amendment, dated as of March 21, 2016, to the Second Amended and Restated Credit Agreement, among CBRE Services, Inc., CBRE Group, Inc., certain subsidiaries of CBRE Services, Inc., the lenders party thereto and Credit Suisse AG, as administrative agent and collateral agent  8-K   001-32205    10.1    03/25/2016   

      Incorporated by Reference 

Exhibit

No.

  

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
 
10.5  Amended and Restated Guarantee and Pledge Agreement, dated as of January 9, 2015, among CBRE Services, Inc., CBRE Group, Inc., certain subsidiaries of CBRE Services, Inc. from time to time and Credit Suisse AG, as collateral agent, including the Form of Supplement to the Amended and Restated Guarantee and Pledge Agreement  8-K   001-32205    10.2    01/13/2015   
10.6  Supplement No. 1, dated as of September 25, 2015, to the Amended and Restated Guarantee and Pledge Agreement, among CBRE Services, Inc., CBRE Group, Inc., certain subsidiaries of CBRE Services, Inc., and Credit Suisse AG, as administrative agent and as collateral agent  8-K   001-32205    10.1    09/25/2015   
10.7  CBRE Group, Inc. Executive Bonus Plan +  10-K   001-32205    10.3    03/03/2014   
10.8  CBRE Group, Inc. Executive Incentive Plan +  8-K   001-32205    10.1    05/21/2015   
10.9  Form of Indemnification Agreement for Directors and Officers +  8-K   001-32205    10.1    12/08/2009   
10.10  Form of Indemnification Agreement for Directors and Officers +  10-Q   001-32205    10.3    05/10/2016   
10.11  Second Amended and Restated 2004 Stock Incentive Plan of CB Richard Ellis Group, Inc. +  8-K   001-32205    10.1    06/06/2008   
10.12  Amendment No. 1 to the Second Amended and Restated 2004 Stock Incentive Plan of CB Richard Ellis Group, Inc. +  10-Q   001-32205    10.3    05/11/2009   
10.13  CBRE Group, Inc. 2012 Equity Incentive Plan +  S-8   333-181235    99.1    05/08/2012   
10.14  Form of Nonstatutory Stock Option Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  S-8   333-181235    99.2    05/08/2012   
10.15  Form of Restricted Stock Unit Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  S-8   333-181235    99.3    05/08/2012   
10.16  Form of Restricted Stock Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  S-8   333-181235    99.4    05/08/2012   

      Incorporated by Reference 

Exhibit

No.

  

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
 
10.17  Form of Grant Notice and Restricted Stock Unit Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  8-K   001-32205    10.1    08/20/2013   
10.18  Form of Grant Notice and Restricted Stock Unit Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  8-K   001-32205    10.2    08/20/2013   
10.19  Form of Grant Notice and Restricted Stock Unit Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  8-K   001-32205    10.3    08/20/2013   
10.20  Form of Grant Notice and Restricted Stock Unit Agreement(Non-Employee Director) for the CBRE Group, Inc. 2012 Equity Incentive Plan +  10-Q   001-32205    10.1    08/11/2014   
10.21  CBRE Deferred Compensation Plan +  8-K   001-32205    10.1    03/12/2012   
10.22  Amendment #1 to the CBRE Deferred Compensation Plan +           X 
10.23  CBRE Group, Inc. Change in Control and Severance Plan for Senior Management, including form of Designation Letter +  8-K   001-32205    10.1    03/27/2015   
10.24  Amended and Restated Employment Agreement dated as of January 1, 2016 by and between CBRE Global Investors, LLC and T. Ritson Ferguson +  10-Q   001-32205    10.2    05/10/2016   
11  Statement concerning Computation of Per Share Earnings (filed as Note 15 of the Consolidated Financial Statements)           X 
12  Computation of Ratio of Earnings to Fixed Charges           X 
21  Subsidiaries of CBRE Group, Inc.           X 
23.1  Consent of Independent Registered Public Accounting Firm           X 
31.1  Certification of Chief Executive Officer pursuant to Rule13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002           X 
31.2  Certification of Chief Financial Officer pursuant to Rule13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002           X 

4.3(i)Third Supplemental Indenture, dated as of December 12, 2014, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the additional issuance of 5.25% Senior Notes due 20258-K001-32205    4.1Incorporated by Reference

Exhibit

No.

   

Exhibit Description

12/12/2014Form   SEC File No.ExhibitFiling DateFiled
Herewith
4.3(j)Fourth Supplemental Indenture, dated as of August 13, 2015, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, for the issuance of 4.875% Senior Notes due 20268-K32   001-32205Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002   4.1X 8/13/2015
4.3(k)Form of 4.875% Senior Notes due 2026 (included in Exhibit 4.3(j))8-K101.INS   001-32205XBRL Instance Document   X4.2
101.SCH   XBRL Taxonomy Extension Schema Document8/13/2015   X
101.CALXBRL Taxonomy Extension Calculation Linkbase DocumentX
101.DEFXBRL Taxonomy Extension Definition Linkbase DocumentX
101.LABXBRL Taxonomy Extension Label Linkbase DocumentX
101.PREXBRL Taxonomy Extension Presentation Linkbase DocumentX

     Incorporated by Reference

Exhibit
No.

 

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
4.3(l) Fifth Supplemental Indenture, dated as of September 25, 2015, among CBRE GWS LLC, CBRE Services, Inc. and Wells Fargo Bank, National Association, as trustee, relating to the 5.00% Senior Notes due 2023, the 5.25% Senior Notes due 2025 and the 4.875% Senior Notes due 2026  8-K   001-32205     4.1     9/25/2015    
10.1 Amendment and Restatement Agreement, dated as of March 28, 2013, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc., the lenders party thereto and Credit Suisse AG, as administrative agent and collateral agent (superseded as of January 9, 2015 by Exhibit 10.2)  8-K   001-32205     4.1     5/10/2013    
10.2 Second Amended and Restated Credit Agreement, dated as of January 9, 2015, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc., the lenders party thereto and Credit Suisse AG, as administrative agent and collateral agent.  8-K   001-32205     10.1     01/13/2015    
10.3(a) Guarantee and Pledge Agreement, dated as of November 10, 2010, among CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc., the subsidiary guarantors party thereto and Credit Suisse AG, as collateral agent (superseded as of January 9, 2015 by Exhibit 10.4(a))  8-K   001-32205     10.2     11/17/2010    
10.3(b) Form of Supplement among certain new U.S. subsidiaries from time-to-time and Credit Suisse AG, as collateral agent, to the Guarantee and Pledge Agreement, dated as of November 10, 2010, by and among CB Richard Ellis Services, Inc., CB Richard Ellis Group, Inc., certain subsidiaries of CB Richard Ellis Group, Inc. and Credit Suisse AG, as collateral agent for the Secured Parties (as defined therein) (superseded as of January 9, 2015 by Exhibit 10.4(b))  8-K   001-32205     10.1     7/29/2011    

     Incorporated by Reference

Exhibit
No.

 

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
10.4(a) Amended and Restated Guarantee and Pledge Agreement, dated as of January 9, 2015, among the Company, CBRE Services, Inc., the subsidiary guarantors party thereto and Credit Suisse AG, as collateral agent  8-K   001-32205     10.2     01/13/2015    
10.4(b) Form of Supplement among CBRE Group, Inc., CBRE Services, Inc., the subsidiary guarantors party thereto and Credit Suisse AG, as collateral agent to the Amended and Restated Guarantee and Pledge Agreement, dated as of January 9, 2015, among CBRE Group, Inc., CBRE Services, Inc., the subsidiary guarantors party thereto and Credit Suisse AG, as collateral agent (included in Exhibit 10.4(a))  8-K   001-32205     10.2     01/13/2015    
10.5 First Amendment to the Second Amended and Restated Credit Agreement, dated as of May 28, 2015, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc., the lenders party thereto and Credit Suisse AG, as administrative agent and collateral agent  8-K   001-32205     10.1     05/28/2015    
10.6 Supplement No. 1, dated as of September 25, 2015, to the Amended and Restated Guarantee and Pledge Agreement, dated as of January 9, 2015, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc., and Credit Suisse AG, as administrative agent and as collateral agent  8-K   001-32205     10.1     09/25/2015    
10.7 Incremental Assumption Agreement, dated as of September 3, 2015, among CBRE Group, Inc., CBRE Services, Inc., certain subsidiaries of CBRE Services, Inc., the lenders party thereto, and Credit Suisse AG, as Administrative Agent.  8-K   001-32205     10.1     09/09/2015    
10.8 Executive Bonus Plan, dated February 21, 2014 +  10-K   001-32205     10.3     3/3/2014    
10.9 CBRE Group, Inc. Executive Incentive Plan (superseded effective February 11, 2015 by Exhibit 10.10) +  10-K   001-32205     10.4     3/3/2014    

     Incorporated by Reference

Exhibit
No.

 

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
10.10 CBRE Group, Inc. Executive Incentive Plan, effective February 11, 2015 +  8-K   001-32205     10.1     05/21/2015    
10.11 Form of Indemnification Agreement for Directors and Officers +  8-K   001-32205     10.1     12/8/2009    
10.12(a) Second Amended and Restated 2004 Stock Incentive Plan of CB Richard Ellis Group, Inc., dated June 2, 2008 +  8-K   001-32205     10.1     6/6/2008    
10.12(b) Amendment No. 1 to the Second Amended and Restated 2004 Stock Incentive Plan of CB Richard Ellis Group, Inc., dated December 3, 2008 +  10-Q   001-32205     10.3     5/11/2009    
10.13 CBRE Group, Inc. 2012 Equity Incentive Plan +  S-8   333-181235     99.1     5/8/2012    
10.14 Form of Nonstatutory Stock Option Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  S-8   333-181235     99.2     5/8/2012    
10.15 Form of Restricted Stock Unit Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  S-8   333-181235     99.3     5/8/2012    
10.16 Form of Restricted Stock Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  S-8   333-181235     99.4     5/8/2012    
10.17 Form of Grant Notice and Restricted Stock Unit Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  8-K   001-32205     10.1     8/20/2013    
10.18 Form of Grant Notice and Restricted Stock Unit Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  8-K   001-32205     10.2     8/20/2013    
10.19 Form of Grant Notice and Restricted Stock Unit Agreement for the CBRE Group, Inc. 2012 Equity Incentive Plan +  8-K   001-32205     10.3     8/20/2013    
10.20 CBRE Deferred Compensation Plan, as Amended and Restated effective April 15, 2012 +  8-K   001-32205     10.1     3/12/2012    
10.21 Form of Grant Notice and Restricted Stock Unit Agreement (Non-Employee Director) for the CBRE Group, Inc. 2012 Equity Incentive Plan+  10-Q   001-32205     10.1     08/11/2014    
10.22 CBRE Group, Inc. Change in Control and Severance Plan for Senior Management+  8-K   001-32205     10.1     03/27/2015    

      Incorporated by Reference 

Exhibit
No.

  

Exhibit Description

  Form  SEC File No.   Exhibit   Filing Date   Filed
Herewith
 
10.23  Form of Designation Letter for the CBRE Group, Inc. Change in Control and Severance Plan for Senior Management (included in Exhibit 10.22)  8-K   001-32205     10.2     03/27/2015    
11  Statement concerning Computation of Per Share Earnings (filed as Note 15 of the Consolidated Financial Statements)           X  
12  Computation of Ratio of Earnings to Fixed Charges           X  
21  Subsidiaries of CBRE Group, Inc.           X  
23.1  Consent of Independent Registered Public Accounting Firm           X  
31.1  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002           X  
31.2  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002           X  
32  Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002           X  
101.INS  XBRL Instance Document           X  
101.SCH  XBRL Taxonomy Extension Schema Document           X  
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document           X  
101.DEF  XBRL Taxonomy Extension Definition Linkbase Document           X  
101.LAB  XBRL Taxonomy Extension Label Linkbase Document           X  
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document           X  

 

In the foregoing Exhibit Index, (1) references to CB Richard Ellis Group, Inc. are now to CBRE Group, Inc., (2) references to CB Richard Ellis Services, Inc. are now to CBRE Services, Inc., and (3) references to CB Richard Ellis, Inc. are now to CBRE, Inc.

 

+Denotes a management contract or compensatory arrangement

 

135131