UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2015

2017

OR

¨
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 .

Commission File Number: 001-32269

EXTRA SPACE STORAGE INC.

(Exact name of registrant as specified in its charter)

Maryland 20-1076777
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)

2795 East Cottonwood Parkway, Suite 400

300

Salt Lake City, Utah 84121

(Address of principal executive offices and zip code)

Registrant’s telephone number, including area code: (801) 365-4600

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class

 

Name of exchange on which registered

Common Stock, $0.01 par value New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K.  x¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer x  Accelerated filer ¨o
Non-accelerated filer 
¨o  (Do not check if a smaller reporting company)
  Smaller reporting company ¨o
Emerging growth companyo

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.

The aggregate market value of the common stock held by non-affiliates of the registrant was $7,668,549,404$9,468,562,974 based upon the closing price on the New York Stock Exchange on June 30, 2015,2017, the last business day of the registrant’s most recently completed second fiscal quarter. This calculation does not reflect a determination that persons whose shares are excluded from the computation are affiliates for any other purpose.

The number of shares outstanding of the registrant’s common stock, $0.01 par value per share, as of February 18, 201621, 2018 was 125,054,328.

126,037,528.

Documents Incorporated by Reference

Portions of the registrant’s definitive proxy statement to be issued in connection with the registrant’s annual stockholders’ meeting to be held in 20162018 are incorporated by reference into Part III of this Annual Report on Form 10-K.


EXTRA SPACE STORAGE INC.



Extra Space Storage Inc.
Annual Report on Form 10-K
For the Year Ended December 31, 2017
Table of Contents

Item 1.

Item 1A.

8

Item 1B.

20

Item 2.

20

Item 3.

25

Item 4.

25

26

Item 5.

26

Item 6.

27

Item 7.

29

Item 7A.

48

Item 8.

49

Item 9.

120

Item 9A.

120

Item 9B.

122

123

Item 10.

123

Item 11.

123

Item 12.

123

Item 13.

123

Item 14.

123

124

Item 15.

124

128



Statements RegardingForward-Looking Information

Certain information set forth in this report contains“forward-looking “forward-looking statements” within the meaning of the federal securities laws.Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information. In some cases,forward-looking statements can be identified by terminology such as “believes,” “expects,” “estimates,” “may,” “will,” “should,” “anticipates,” or “intends” or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additionalforward-looking statements from time to time. All such subsequentforward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements.

Allforward-looking statements, including without limitation, management’s examination of historical operating trends and estimates of future earnings, are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management’s expectations, beliefs and projections will result or be achieved. Allforward-looking statements apply only as of the date made. We undertake no obligation to publicly update or reviseforward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

There are a number of risks and uncertainties that could cause our actual results to differ materially from theforward-looking statements contained in or contemplated by this report. Anyforward-looking statements should be considered in light of the risks referenced in “Part I. Item 1A. Risk Factors” below. Such factors include, but are not limited to:

adverse changes in general economic conditions, the real estate industry and in the markets in which we operate;

failure to close pending acquisitions on expected terms, or at all;

the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;

difficulties in our ability to evaluate, finance, complete and integrate acquisitions and developments successfully and to lease up those stores, which could adversely affect our profitability;

potential liability for uninsured losses and environmental contamination;

the impact of the regulatory environment as well as national, state, and local laws and regulations including, without limitation, those governing Real Estate Investment Trusts (“REITs”), tenant reinsurance and other aspects of our business, which could adversely affect our results;

disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;

increased interest rates and operating costs;

the failure to effectively manage our growth and expansion into new markets or to successfully operate acquired properties and operations;

reductions in asset valuations and related impairment charges;

the failure of our joint venture partners to fulfill their obligations to us or their pursuit of actions that are inconsistent with our objectives;

the failure to maintain our REIT status for federal income tax purposes;

economic uncertainty due to the impact of war or terrorism, which could adversely affect our business plan; and

difficulties in our ability to attract and retain qualified personnel and management members.

adverse changes in general economic conditions, the real estate industry and in the markets in which we operate;
failure to close pending acquisitions and developments on expected terms, or at all;
the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;
potential liability for uninsured losses and environmental contamination;
the impact of the regulatory environment as well as national, state, and local laws and regulations including, without limitation, those governing real estate investment trusts (“REITs”), tenant reinsurance and other aspects of our business, which could adversely affect our results;
disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
increased interest rates;
reductions in asset valuations and related impairment charges;
our lack of sole decision-making authority with respect to our joint venture investments;
the effect of recent or future changes to U.S. tax laws;
the failure to maintain our REIT status for U.S. federal income tax purposes; and
economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan.
Theforward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in ourforward-looking statements. You should carefully consider these risks before you make an investment decision with respect to our securities.

We disclaim any duty or obligation to update or revise anyforward-looking statements set forth in this Annual Report onForm 10-K to reflect new information, future events or otherwise.



PART I

Item 1.Business

Item 1.     Business
General

Extra Space Storage Inc. (“we,” “our,” “us” or the “Company”) is a fully integrated,self-administered andself-managed real estate investment trust (“REIT”) formed as a Maryland corporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties (“stores”). We closed our initial public offering (“IPO”) on August 17, 2004. Our common stock is traded on the New York Stock Exchange under the symbol “EXR.”

We were formed to continue the business of Extra Space Storage LLC and its subsidiaries, which had engaged in theself-storage business since 1977. These companies were reorganized after the consummation of our IPO and various formation transactions. As of December 31, 2015,2017 we held ownership interestsowned and/or operated 1,483 stores in 999 operating stores. Of these operating stores, 746 arewholly-owned and 253 are owned in joint venture partnerships. An additional 348 operating stores are owned by third parties and operated by us in exchange for a management fee, bringing the total number of operating stores which we own and/or manage to 1,347. These operating stores are located in 3639 states, Washington, D.C. and Puerto Rico, and containcomprising approximately 101112 million square feet of net rentable space in approximately 896,000 units and currently serve a customer base of approximately 800,000 tenants.

1,020,000 units.

We operate in threetwo distinct segments: (1) rentalself-storage operations; and (2) tenant reinsurance; and (3) property management, acquisition and development.reinsurance. Our rentalself-storage operations activities include rental operations of stores in which we have an ownership interest.wholly-owned stores. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the Company’s stores. Our propertyWe previously reported our financial statements in three segments, but based on operational changes and the way our management acquisitionreviews company performance, we realigned our financial statements into two reportable segments. For more information and development activities include managing, acquiring, developingcomparative financial and selling stores.

other information on our reportable business segments, refer to the segment information footnote in the notes to the consolidated financial statements in Item 8 of this Form 10-K.

Substantially all of our business is conducted through Extra Space Storage LP (the “Operating Partnership”). Our primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To the extent we continue to qualify as a REIT we will not be subject to U.S. Federal tax, with certain exceptions, on our net taxable income that is distributed to our stockholders.

We file our annual report onForm 10-K, quarterly reports onForm 10-Q, current reports onForm 8-K, and all amendments to those reports with the Securities and Exchange Commission (the “SEC”). You may obtain

copies of these documents by visiting the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, by calling the SEC at1-800-SEC-0330 or by accessing the SEC’s website at www.sec.gov. In addition, as soon as reasonably practicable after such materials are furnished to the SEC, we make copies of these documents available to the public free of charge through our website at www.extraspace.com, or by contacting our Secretary at our principal offices, which are located at 2795 East Cottonwood Parkway, Suite 400,300, Salt Lake City, Utah 84121, telephone number (801) 365-4600.

Acquisition of SmartStop

On October 1, 2015, we completed the previously announced acquisition of SmartStop Self Storage, Inc. (“SmartStop”), a public non-traded REIT. SmartStop stockholders received $13.75 per share in cash, which represents a total purchase price of approximately $1.4 billion. We paid approximately $1.3 billion and the remaining consideration came from the sale of certain assets by SmartStop immediately prior to the closing. As a result of the acquisition, we acquired 122 stores and assumed the management of 43 stores previously managed by SmartStop.

Management

Members of our executive management team have significant experience in all aspects of theself-storage industry, having acquired and/or developed a significant number of stores since before our IPO. industry. Our executive management team and their years of industry experience are as follows: Spencer F. Kirk,Joseph D. Margolis, Chief Executive Officer, 1813 years; Scott Stubbs, Executive Vice President and Chief Financial Officer, 1517 years; Samrat Sondhi, Executive Vice President and Chief Operating Officer, 1214 years; Gwyn McNeal, Executive Vice President and Chief Legal Officer, 1012 years; James Overturf, Executive Vice President and Chief Marketing Officer, 17 years; Joseph D. Margolis, Executive Vice President and Chief Investment Officer, 1019 years; and Kenneth M. Woolley, Executive Chairman, 3539 years.

Our executive management team and board of directors have a significantan ownership position in the Company with executive officers and directors owning approximately 4,923,9704,059,669 shares or 3.9%3.2% of our outstanding common stock as of February 18, 2016.

21, 2018.

Industry & Competition

Stores offermonth-to-month rental of storage space rental for personal or business use and are acost-effective and flexible storage alternative.use. Tenants typically rent fully enclosed spaces that can vary in size according to their specific needs and to which they have unlimited, exclusive access. Tenants have responsibility for moving their items into and out of their units.Self-storage unit sizes typically range from 5 feet by 5 feet to 20 feet by 20 feet, with an interior height of 8 feet to 12 feet. Tenants have responsibility for moving their items into and out of their units. Stores generally haveon-site managers who supervise and run theday-to-day operations, providing tenants with assistance as needed.



Self-storage provides a convenient way for individuals and businesses to store their possessions due to life changes, or simply because of a need for storage space. The mix of residential tenants using a store is determined by a store’s local demographics and often includes people who are looking to downsizeexperiencing life changes such as downsizing their living space or others who are not yet settled into a permanent residence. Items that residential tenants place inself-storage range from cars, boats and recreational vehicles, to are typically furniture, household items and appliances. Commercial tenants tend to include small business owners who require easy and frequent access to their goods, records, inventory or storage for seasonal goods.

Our research has shown that tenants choose a store based primarily on the convenience of the site to their home or business, makinghigh-density,high-traffic population centers ideal locations for stores. A store’s price, perceived security, cleanliness, and the general professionalism of the site managers and staff are also contributing factors to a

site’s ability to successfully secure rentals. Although most stores are leased to tenants on amonth-to-month basis, tenants tend to continue their leases for extended periods of time.

Theself-storage business is subject to seasonal fluctuations. A greater portion of revenues and profits are realized from May through September. Historically, our highest level of occupancy has been at the end of July, while our lowest level of occupancy has been in late February and early March.

Since inception in the early 1970’s, theself-storage industry has experienced significant growth. The self-storage industry has also seen increases in occupancy over the past several years. According to theSelf-Storage Almanac (the “Almanac”), in 2008,2012, the national average physical occupancy rate was 80.3%85.0% of net rentable square feet, compared to an average physical occupancy rate of 90.2%92.8% in 2015.

We have encountered competition when we have sought to acquire stores, especially for brokered portfolios. Aggressive bidding practices have been commonplace between both public and private entities, and this competition will likely continue.

2017.

The industry is also characterized by fragmented ownership. According to the Almanac, as of the end of 2017, the top tenself-storage companies in the United States ownedoperated approximately 17.4%15.8% of the total U.S. stores, and the top 50self-storage companies ownedoperated approximately 21.9%19.2% of the total U.S. stores as of December 31, 2015.stores. We believe this fragmentation will contribute to continued consolidation at some level in the future.
Recently we have encountered competition when we have sought to acquire existing operating stores, especially for brokered portfolios. Competitive bidding practices have been commonplace between both public and private entities, and this will likely continue. We also believe that we are well positioned to compete for acquisitions given our historical reputation for closing deals.

acquisitions.

We are the second largestself-storage operator in the United States. We are one of five publicself-storage REITs along with CubeSmart, National Storage Affiliates, SovranSelf-Storage, Inc.Life Storage and Public Storage Inc.

Storage.

Long-Term Growth and Investment Strategies

Our primary business objectives are to maximize cash flow available for distribution to our stockholders and to achieve sustainablelong-term growth in cash flow per share in order to maximizelong-term stockholder value.value both at acceptable levels of risk. We continue to evaluate a range of growth initiatives and opportunities, includingopportunities. Our primary strategies include the following:

Maximize the performance of our stores through strategic, efficient and proactive management. We pursuerevenue-generating andexpense-minimizing opportunities in our operations. Our revenue management team seeks to maximize revenue by responding to changing market conditions through our advanced technology system’s ability to providereal-time, interactive rental rate and discount management. Our size allows us greater ability than the majority of our competitors to implement more effective online marketing programs, which we believe will attract more customers to our stores at a lower net cost.

Acquire stores. Our acquisitions team continues to pursue the acquisition ofmulti-store portfolios and single stores that we believe can provide stockholder value. We have established a reputation as a reliable, ethical buyer, which we believe enhances our ability to negotiate and close acquisitions. In addition, we believe our status as an UPREIT enables flexibility when structuring deals. We continue to bid on available acquisitions and are seeing increasing prices. However, we remain a disciplined buyer and look for acquisitions that will strengthen our portfolio and increase stockholder value.

Expand our management business. Our management business enables us to generate increased revenues through management fees and expand our geographic footprint. We believe this expanded footprint enables us to reduce our operating costs through economies of scale. In addition, we see our management business as a future acquisition pipeline. We pursue strategic relationships with owners whose stores would enhance our portfolio in the event an opportunity arises to acquire such stores.

Maximize the performance of our stores through strategic, efficient and proactive management
We pursue revenue-generating and expense-minimizing opportunities in our operations. Our revenue management team seeks to maximize revenue by responding to changing market conditions through our advanced technology systems' ability to provide real-time, interactive rental rate and discount management. Our size allows us greater ability than the majority of our competitors to implement more effective online marketing programs, which we believe will attract more customers to our stores at a lower net cost.
We continually analyze our portfolio to look for long-term value-enhancing opportunities. We proactively redevelop properties to add units or modify existing unit mix to better meet the demand in a given market and to maximize revenue. We also redevelop properties to reduce their effective useful age, increase visual appeal, enhance security and to improve brand consistency across the portfolio.
Acquire self storage stores
Our acquisitions team continues to pursue the acquisition of multi-store portfolios and single stores that we believe can provide stockholder value. We have established a reputation as a reliable, ethical buyer, which we believe enhances our ability to negotiate and close acquisitions. In addition, we believe our status as an UPREIT enables flexibility when structuring deals. We remain a disciplined buyer and only execute acquisitions that we believe will strengthen our portfolio and increase stockholder value.


In addition to the pursuit of stabilized stores, we also develop stores from the ground up and provide the construction capital. We also purchase stores at the completion of construction from third party developers, who build to our specifications. These stores purchased at completion of construction (a "Certificate of Occupancy store"), create additional long term value for our stockholders. We are typically able to acquire these assets at a lower price than a stabilized store, and expect greater long term returns on these stores on average. However, in the short term, these acquisitions cause dilution to our earnings during the two-to-four year period required to lease up the Certificate of Occupancy stores. We expect that this trend will continue in 2018 as we continue to acquire Certificate of Occupancy stores.
Expand our management business
Our management business enables us to generate increased revenues through management fees as well as expand our geographic footprint, data sophistication and scale with little capital investment. We believe this expanded footprint enables us to reduce our operating costs through economies of scale. In addition, we see our management business as a future acquisition pipeline. We pursue strategic relationships with owners whose stores would enhance our portfolio in the event an opportunity arises to acquire such stores.

Financing of OurLong-Term Growth Strategies

Acquisition and Development Financing

The following table presents information on our lines of credit (the “Credit Lines”) for the periods indicated. All

As a REIT, we are required to distribute at least 90% of our Credit Lines are guaranteed by us and secured by mortgages on certain real estate assets (amounts in thousands).

   As of December 31, 2015               

Line of Credit

  Amount
Drawn
   Capacity   Interest
Rate
  Origination
Date
   Maturity   Basis Rate (1)  Notes 

Credit Line 1

  $36,000    $180,000     2.1  6/4/2010     6/30/2018     LIBOR plus 1.7  (2

Credit Line 2

   —       50,000     2.2  11/16/2010     2/13/2017     LIBOR plus 1.8  (3

Credit Line 3

   —       80,000     2.1  4/29/2011     11/18/2016     LIBOR plus 1.7  (3

Credit Line 4

   —       50,000     2.1  9/29/2014     9/29/2017     LIBOR plus 1.7  (3
  

 

 

   

 

 

         
  $36,000    $360,000          
  

 

 

   

 

 

         

(1)30-day USD LIBOR
(2)One two-year extension available
(3)Two one-year extensions available

REIT taxable income to our stockholders. Consequently, we require access to additional sources of capital to fund our growth. We expect to maintain a flexible approach into financing new store acquisitions.growth. We plan to finance future acquisitions through a combination ofdiverse capital optimization strategy which includes but is not limited to: cash generated from operations, borrowings under the Credit Lines, traditionalour revolving lines of credit (the "Credit Lines"), secured and unsecured mortgage financing, equity offerings, joint ventures and additionalsale of properties.

Credit Lines - We have two credit lines which we primarily use as short term bridge financing until we obtain longer-term financing through either debt or equity. As of December 31, 2017, our Credit Lines had available capacity of $600.0 million, of which $506.0 million was undrawn.
Secured and Unsecured Debt - Historically, we have primarily used traditional secured mortgage loans to finance store acquisitions and development efforts. More recently, we obtained unsecured bank term loans and issued unsecured private placement bonds. We will continue to utilize a combination of secured and unsecured financing for future store acquisitions and development. As of December 31, 2017, we had $2.8 billion of secured notes payable and $1.7 billion of unsecured notes payable outstanding compared to $2.9 billion secured notes payable and $1.0 billion unsecured notes payable outstanding as of December 31, 2016.
Equity - We have an active "at the market" (ATM) program for selling stock. We sell stock under the ATM program from time to time to raise capital when we believe conditions are advantageous. During the year ended December 31, 2016, we issued 1,381,300 shares of common stock through our ATM program and received proceeds of approximately $123.4 million. No shares were issued under the ATM program during the year ended December 31, 2017.
We view equity offerings.

interests in our Operating Partnership as a potential source of capital that can also provide attractive tax planning opportunities to sellers of real estate. We issue common and preferred Operating Partnership units to sellers in certain acquisitions. Common Operating Partnership units receive distributions equal to the dividends on common stock, while preferred Operating Partnership units receive distributions at various negotiated rates. We may issue additional units in the future when circumstances are favorable.

Joint Venture Financing

We own 253 - As of December 31, 2017, we owned 215 of our stores through joint ventures with third parties, including affiliates of Prudential Financial, Inc. In eachparties. Our joint venture wepartners typically provide most of the equity capital required for the acquisition of stores owned in these joint ventures. Most joint venture agreements include buy-sell rights, as well as rights of first offer in connection with the sale of stores by the joint venture. We generally manage theday-to-day operations of the underlying stores owned in these joint ventures and have the right to participate in major decisions relating to sales of stores or financings by the applicable joint venture. Our joint venture partners typically provide most



Sale of the equity capital required for the operationProperties - We have not historically sold a high volume of the respective business. Under the operating agreements for the joint ventures,stores, as we maintaingenerally believe we are able to optimize the right to receive between 2.0% and 96.7% of the available cash flow from operations after ourstores through continued operations. However, we may sell more stores or interests in stores in the future in response to changing economic, financial or investment conditions. For the years ended December 31, 2017 and 2016, we sold 36 stores into a joint venture partners and the Company have received a predetermined return, and between 17.0% and 96.7% of the available cash flow from capital transactions after our joint venture partners and the Company have received a return of their capital plus such predetermined return. Most joint venture agreements includebuy-sell rights, as well as rights of first refusal in connection with the sale of stores by the joint venture.

Disposition of Stores

We will continue to review our portfolio for stores or groups of stores that are underperforming or are not strategically located, and determine whether to dispose of thesenine stores to fund other growth. As of December 31, 2015, we had seven stores that were categorized as heldan outside party, respectively, for sale.

approximately $295.0 million and $30.3 million.

Regulation

Generally, stores are subject to various laws, ordinances and regulations, including regulations relating to lien sale rights and procedures.procedures and the Americans with Disabilities Act of 1990. Changes in any of these laws or regulations, as well as changes in laws, such as the Comprehensive Environmental Response and Compensation Liability Act, which increase the potential liability for environmental conditions or circumstances existing or created by tenants or others on stores, or laws affecting development, construction, operation, upkeep, safety and taxation may result in significant

unanticipated expenditures, loss of stores or other impairments to operations, which would adversely affect our financial position, results of operations or cash flows.

Under the Americans In addition, noncompliance with Disabilities Actany of 1990 (the “ADA”), places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional U.S. federal, state and localthese laws, also exist that may require modifications to the stores,ordinances or restrict further renovations thereof, with respect to access thereto by disabled persons. Noncompliance with the ADAregulations could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct anynon-complying feature, thereby requiringrequire substantial capital expenditures. To the extent our stores are not in compliance, we are likelyexpenditures to incur additional costs to comply with the ADA.

ensure compliance.

Insurance activities are subject to state insurance laws and regulations as determined by the particular insurance commissioner for each state in accordance with theMcCarran-Ferguson Act, and are subject to theGramm-Leach-Bliley Act and the privacy regulations promulgated by the Federal Trade Commission pursuant thereto.

Store management activities are oftenmay be subject to state real estate brokerage laws and regulations as determined by the particular real estate commission for each state.

Changes in any of the laws governing our conduct could have an adverse impact on our ability to conduct our business or could materially affect our financial position, results of operations or cash flows.

Employees

As of February 18, 2016,December 31, 2017, we had 3,2093,380 employees and believe our relationship with our employees is good. Our employees are not represented by a collective bargaining agreement.

Item 1A.Risk Factors

Item 1A.     Risk Factors
An investment in our securities involves various risks. All investors should carefully consider the following risk factors in conjunction with the other information contained in this Annual Report before trading in our securities. If any of the events set forth in the following risks actually occur, our business, operating results, prospects and financial condition could be harmed.

Our performance is subject to risks associated with real estate investments. We are a real estate company that derives our income from the operation of our stores. There are a number of factors that may adversely affect the income that our stores generate, including the following:

Risks Related to Our Stores and Operations

Adverse economic or other conditions in the markets in which we do business could negatively affect our occupancy levels and rental rates and therefore our operating results.

Our revenues and net operating results are dependent upon our abilityincome can be negatively impacted by general economic factors that lead to maximize occupancy levels anda reduction in demand for rental rates in our stores. Adverse economic or other conditionsspace in the markets in which we operate may lower our occupancy levels and limit our ability to increase rents or require us to offer rental discounts. If our stores fail to generate revenues sufficient to meet our cash requirements, including operating and other expenses, debt service and capital expenditures, our net income, funds from operations (“FFO”), cash flow, financial condition, ability to make cash distributions to stockholders and the trading price of our securities could be adversely affected. The following factors, among others, may adversely affect the operating performance of our stores:

operate.
the national economic climate and the local or regional economic climate in the markets in which we operate, which may be adversely impacted by, among other factors, industry slowdowns, relocation of businesses and changing demographics;

periods of economic slowdown or recession, rising interest rates, or declining demand forself-storage or the public perception that any of these events may occur could result in a general decline in rental rates or an increase in tenant defaults;

a decline of the current economic environment;

local or regional real estate market conditions, such as competing stores, the oversupply ofself-storage or a reduction in demand forself-storage in a particular area;

perceptions by prospective users of our stores of the safety, convenience and attractiveness of our stores and the neighborhoods in which they are located;

increased operating costs, including the need for capital improvements, insurance premiums, real estate taxes and utilities;

the impact of environmental protection laws;

changes in tax, real estate and zoning laws; and

earthquakes, hurricanes and other natural disasters, terrorist acts, civil disturbances or acts of war which may result in uninsured or underinsured losses.

If we are unable to promptlyre-let our units or if the rates upon suchre-letting are significantly lower than expected, our business and results of operations would be adversely affected.

Virtually all of our leases are on amonth-to-month basis. Any delay inre-letting units as vacancies arise would reduce our revenues and harm our operating results. In addition, lower than expected rental rates uponre-letting could adversely affect our revenues and impede our growth.

We depend upon ouron-site personnel to maximize tenant satisfaction at each of our stores, and any difficulties we encounter in hiring, training and maintaining skilled field personnel may harm our operating performance.

We had 2,716 field personnel as of February 18, 2016 in the management and operation of our stores. The general professionalism of our store managers and staff are contributing factors to a store’s ability to successfully secure rentals and retain tenants. We also rely upon our field personnel to maintain clean and secure stores. If we are unable to successfully recruit, train and retain qualified field personnel, the quality of service we strive to provide at our stores could be adversely affected which could lead to decreased occupancy levels and reduced operating performance.



Uninsured losses or losses in excess of our insurance coverage could adversely affect our financial condition and our cash flow.

We maintain comprehensive property and casualty insurance policies, including liability, fire, flood, earthquake, wind (as deemedwe deem necessary or as required by our lenders), extendedumbrella coverage and rental loss insurance with respect to our stores. Certain types of losses, however, may be either uninsurable, or not economically insurable, or coverage may be excluded on certain policies, such as losses due to earthquakes, hurricanes, tornadoes, riots, acts of war, terrorism, or terrorism.social engineering. Should an uninsured loss occur, we could lose both our investment in and anticipated profits and cash flow from a store. In addition, if any such loss is insured, we may be required to pay significant amounts on any claim for recovery of such a loss prior to our insurer being obligated to reimburse us for the loss, or the amount of the loss may exceed our coverage for the loss. As a result, our operating results may be adversely affected.

Increases in taxes

Legal disputes, settlement and regulatory compliancedefense costs may reducecould have an adverse effect on our income.

Costs resulting from changes in real estate tax laws generally are not passed throughoperating results.

From time to tenants directly and will affect us. Increases in income, propertytime we have to make monetary settlements or defend actions or arbitration (including class actions) to resolve tenant, employment-related or other taxes generally are not passed through to tenants under

leasesclaims and may reducedisputes. Settling any such liabilities could negatively impact our net income, FFO,operating results and cash flow, financial condition, ability to pay or refinance our debt obligations, ability to make cash distributionsavailable for distribution to stockholders, and the trading price of our securities. Similarly, changes in laws increasing the potential liability for environmental conditions existing on stores or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures, which could similarlyalso adversely affect our business and results of operations.

Environmental compliance costs and liabilities associated with operating our stores may affect our results of operations.

Under various U.S. federal, state and local laws, ordinances and regulations, owners and operators of real estate may be liable for the costs of investigating and remediating certain hazardous substances or other regulated materials on or in such property. Such laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the presence of such substances or materials. The presence of such substances or materials, or the failure to properly remediate such substances, may adversely affect the owner’s or operator’s ability to sell, lease, selloperate or rent such property or to borrow using such property as collateral. Persons who arrange for the disposal or treatment of hazardous substances or other regulated materials may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such person. Certain environmental laws impose liability for release of asbestos-containing materials into the air and third parties may seek recovery from owners or operators of real stores for personal injury associated withasbestos-containing materials.

Certain environmental laws also impose liability, without regard to knowledge or fault, for removal or remediation of hazardous substances or other regulated materials upon owners and operators of contaminated property even after they no longer own or operate the property. Moreover, the past or present owner or operator from which a release emanates could be liable for any personal injuries or property damages that may result from such releases, as well as any damages to natural resources that may arise from such releases.

Certain environmental laws impose compliance obligations on owners and operators of real property with respect to the management of hazardous materials and other regulated substances. For example, environmental laws govern the management ofasbestos-containing materials andlead-based paint. Failure to comply with these laws can result in penalties or other sanctions.

No assurances can be given that existing environmental studies with respect to any of our stores reveal all environmental liabilities, that any prior owner or operator of our stores did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more of our stores. There also exists the risk that material environmental conditions, liabilities or compliance concerns may have arisen after the review was completed or may arise in the future. Finally, future laws, ordinances or regulations and future interpretations of existing laws, ordinances or regulations may impose additional material environmental liability.

Costs associated with complying with the Americans with Disabilities Act of 1990 may result in unanticipated expenses.

Under the ADA, places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. These requirements became effective in 1992. A number of additional U.S. federal, state and local laws may also require modifications to our stores, or restrict certain further renovations of the stores, with respect to access thereto by disabled persons. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct anynon-complying feature, which could result in substantial capital expenditures. We have not conducted an audit or investigation of all of our stores to determine our compliance and we cannot predict the ultimate cost of compliance with the ADA or other legislation. If one or more of our stores is not in compliance with the ADA or other legislation, then we would be required to incur additional costs to bring the facility into compliance. If

we incur substantial costs to comply with the ADA or other legislation, our financial condition, results of operations, cash flow, per share trading price of our securities and our ability to satisfy our debt service obligations and to make cash distributions to our stockholders could be adversely affected.

encumber affected properties.

Our tenant reinsurance business is subject to significant governmental regulation, which may adversely affect our results.

Our tenant reinsurance business is subject to significant governmental regulation. The regulatory authorities generally have broad discretion to grant, renew and revoke licenses and approvals, to promulgate, interpret and implement regulations, and to evaluate compliance with regulations through periodic examinations, audits and investigations of the affairs of insurance providers. As a result of regulatory or private action in any jurisdiction, we may be temporarily or permanently suspended from continuing some or all of our reinsurance activities, or otherwise fined or penalized or suffer an adverse judgment, which could adversely affect our business and results of operations.

We face competition

Environmental compliance costs and liabilities associated with operating our stores may adversely affect our results of operations.
Under various U.S. federal, state and local laws, ordinances and regulations, a current or previous owner, developer or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances, which could be substantial. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release or presence of such hazardous substances. From time to time, we may acquire properties, or interests in properties, with known adverse environmental conditions for which we believe that the environmental liabilities associated with these conditions are quantifiable and that the acquisition will yield a superior risk-adjusted return.
Costs associated with complying with the Americans with Disabilities Act of stores1990 may result in unanticipated expenses.

Under the ADA, places of public accommodation are required to meet certain federal requirements related to access and other assets, which may impede our ability to make future acquisitions or may increase the costuse by disabled persons. A number of these acquisitions.

We compete with many other entities engaged in real estate investment activities for acquisitions of stores and other assets, including national, regionaladditional U.S. federal, state and local laws may also require modifications to our stores, or restrict certain further renovations of the stores, with respect to access thereto by disabled persons. If one or more of our stores is not in compliance with the ADA or other legislation, then we would be required to incur additional costs to bring the facility into compliance.

There is significant competition among self-storage operators and developersfrom other storage alternatives.
Competition in the local markets in which many of stores. Theseour stores are located is significant and has affected our occupancy levels, rental rates and operating expenses. Development of self-storage facilities has increased in recent years, which has intensified competition, and we expect it will continue to do so as newly developed facilities are opened. Development of self-storage facilities by other operators could continue to increase in the future. Actions by our competitors may drive up the price we pay for storesdecrease or other assets we seek to acquire or may succeedprevent increases in acquiring those stores or assets themselves. In addition, our potential acquisition targets may findoccupancy and rental rates, while increasing our competitors to be more attractive suitors because they may have greater resources, may be willing to pay more or may have a more compatible operating philosophy. In addition, the numberexpenses, which could adversely affect our business and results of entities and the amount of funds competing for suitable investment in stores may increase. This competition would result in increased demand for these assets and therefore increased prices paid for them. Because of an increased interest insingle-store acquisitions amongtax-motivated individual purchasers, we may pay higher prices if we purchase single stores in comparison with portfolio acquisitions. If we pay higher prices for stores or other assets, our profitability will be reduced.

operations.

We may not be successful in identifying and consummating suitable acquisitions that meet our criteria, which may impede our growth.

Our ability to expand through acquisitions is integral to our business strategy and requires us to identify suitable acquisition candidates or investment opportunities that meet our criteria and are compatible with our growth strategy. We may not be successful in identifying suitable stores or other assets that meet our acquisition criteria or in consummating acquisitions


or investments on satisfactory terms or at all. Failure to identify or consummate acquisitions will slow our growth, which could in turn adversely affect our stock price.


Our ability to acquire stores on favorable terms and successfully integrate and operate them may be constrained by the following significant risks:

risks

competition from local investors and other real estate investors with significant capital, including otherpublicly-traded REITs and institutional investment funds;

competition from other potential acquirers may significantly increase the purchase price which could reduce our profitability;

the inability to achieve satisfactory completion of due diligence investigations and other customary closing conditions;

failure to finance an acquisition on favorable terms or at all;

we may spend more than the time and amounts budgeted to make necessary improvements or renovations to acquired stores; and

we may acquire stores subject to liabilities without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities forclean-up of undisclosed environmental contamination, claims by persons dealing with the former owners of the stores and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the stores.

In addition, strategic decisions by us, such as acquisitions, may adversely affect the price of our securities.

We may not be successful in integrating and operating acquired stores.

We have acquired many stores in the past, and we expect to continue acquiring stores in the future. If we acquire any stores, we will be required to integrate them into our existing portfolio. The acquired stores may turn out to be less compatible with our growth strategy than originally anticipated, may cause disruptions in our operations or may divert management’s attention away fromday-to-day operations, which could impair our operating results as a whole.

We do not always obtain independent appraisals of our stores, and thus the consideration paid for these stores may exceed the value that may be indicated bythird-party appraisals.

We do not always obtainthird-party appraisals in connection with our acquisition of stores and the consideration being paid by us in exchange for those stores may exceed the value determined bythird-party appraisals. In such cases, the value of the stores was determined by our senior management team.

Our investments in development and redevelopment projects may not yield anticipated returns, which would harm our operating results and reduce the amount of funds available for distributions.

To the extent that we engage in development and redevelopment activities, we will be subject to the following risks normally associated with these projects:

we may be unable to obtain financing for these projects on favorable terms or at all;

we may not complete development or redevelopment projects on schedule or within budgeted amounts;

we may encounter delays or refusals in obtaining all necessary zoning, land use, building, occupancy and other required governmental permits and authorizations; and

occupancy rates and rents at newly developed or redeveloped stores may fluctuate depending on a number of factors, including market and economic conditions, and may result in our investment not being profitable.

In deciding whether to develop or redevelop a particular property, we make certain assumptions regarding the expected future performance of the store. We may underestimate the costs necessary to bring the property up to the standards established for its intended market position or may be unable to increase occupancy at a newly developed store as quickly as expected or at all. Any substantial unanticipated delays or expenses could adversely affect the investment returns from these development or redevelopment projects and harm our operating results, liquidity and financial condition, which could result in a decline in the value of our securities.

We may rely on the investments of our joint venture partners for funding certain of our development and redevelopment projects. If our reputation in theself-storage industry changes or the number of investors considering us an attractive strategic partner is otherwise reduced, our ability to develop or redevelop stores could be affected, which would limit our growth.

We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.

We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial

transactions and records, personally identifiable information, and tenant and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential tenant and other sensitive information. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. While, to date, we have not experienced a security breach, this risk has generally increased as the number, intensity and sophistication of such breaches and attempted breaches from around the world have increased. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, divert significant management attention and resources to remedy any damages that result, subject us to liability claims or regulatory penalties and have a material adverse effect on our business and results of operations.

Risks Related to Our Organization and Structure

Our business could be harmed if key personnel withlong-standing business relationships in theself-storage industry terminate their employment with us.

Our success depends on the continued services of members of our executive management team, who have substantial experience in theself-storage industry. In addition, our ability to acquire or develop stores in the future depends on the significant relationships our executive management team has developed with our institutional joint venture partners, such as affiliates of Prudential Financial, Inc. There is no guarantee that any of them will remain employed by us. We do not maintain key person life insurance on any of our officers. The loss of services of one or more members of our executive management team could harm our business and our prospects.

We may change our investment and financing strategies and enter into new lines of business without stockholder consent, which may subject us to different risks.

We may change our investment and financing strategies and enter into new lines of business at any time without the consent of our stockholders, which could result in our making investments and engaging in business activities that are different from, and possibly riskier than, the investments and businesses described in this document. A change in our investment strategy or our entry into new lines of business may increase our exposure to other risks or real estate market fluctuations.

If otherself-storage companies convert to an UPREIT structure or if tax laws change, we may no longer have an advantage in competing for potential acquisitions.

Because we are structured as an UPREIT, we are a more attractive acquirer of stores totax-motivated sellers than our competitors that are not structured as UPREITs. However, if otherself-storage companies restructure their holdings to become UPREITs, this competitive advantage will disappear. In addition, new legislation may be enacted or new interpretations of existing legislation may be issued by the Internal Revenue Service (“IRS”), or the U.S. Treasury Department that could affect the attractiveness of our UPREIT structure so that it may no longer assist us in competing for acquisitions.

Tax indemnification obligations may require the Operating Partnership to maintain certain debt levels.

We have provided certain tax protections to various third parties in connection with their property contributions to the Operating Partnership upon acquisition by the Company, including making available the opportunity to (1) guarantee debt or (2) enter into a special loss allocation and deficit restoration obligation. We have agreed to these provisions in order to assist these contributors in preserving their tax position after their contributions. These obligations may require us to maintain certain indebtedness levels that we would not otherwise require for our business.

Our joint venture investments could be adversely affected by our lack of soledecision-making authority.

As of December 31, 2015, we held interests in 253 operating stores through joint ventures. Some of these arrangements could be adversely affected by our lack of soledecision-making authority, our reliance onco-venturers financial conditions and disputes between us and ourco-venturers. We expect to continue our joint venture strategy by entering into more joint ventures for the purpose of developing new stores and acquiring existing stores. In such event, we would not be in a position to exercise soledecision-making authority regarding the property, partnership, joint venture or other entity. Thedecision-making authority regarding the stores we currently hold through joint ventures is either vested exclusively with our joint venture partners, is subject to a majority vote of the joint venture partners or equally shared by us and the joint venture partners. In addition, investments in partnerships, joint ventures or other entities may, under certain circumstances, involve risks not present were a third party not involved, including the possibility that partners orco-venturers might become bankrupt or fail to fund their share of required capital contributions. Partners orco-venturers may have economic or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the partner orco-venturer would have full control over the partnership or joint venture. Disputes between us and partners orco-venturers may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and efforts on our business. Consequently, actions by or disputes with partners orco-venturers might result in subjecting stores owned by the partnership or joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of ourthird-party partners orco-venturers, which could harm our financial condition.

Conflicts of interest could arise as a result of our relationship with our Operating Partnership.

Conflicts of interest could arise in the future as a result of the relationships between us and our affiliates, and our Operating Partnership or any partner thereof. Our directors and officers have duties to our Company under applicable Maryland law in connection with their management of our Company. At the same time, we, through ourwholly-owned subsidiary, have fiduciary duties, as a general partner, to our Operating Partnership and to the limited partners under Delaware law in connection with the management of our Operating Partnership. Our duties, through ourwholly-owned subsidiary, as a general partner to our Operating Partnership and its partners may come into conflict with the duties of our directors and officers to our Company. The partnership agreement of our Operating Partnership does not require us to resolve such conflicts in favor of either our Company or the limited partners in our Operating Partnership. Unless otherwise provided for in the relevant partnership agreement, Delaware law generally requires a general partner of a Delaware limited partnership to adhere to fiduciary duty standards under which it owes its limited partners the highest duties of good faith, fairness, and loyalty and which generally prohibit such general partner from taking any action or engaging in any transaction as to which it has a conflict of interest.

Additionally, the partnership agreement expressly limits our liability by providing that neither we, our directwholly-owned Massachusetts business trust subsidiary, as the general partner of the Operating Partnership, nor any of our or their trustees, directors or officers, will be liable or accountable in damages to our Operating Partnership, the limited partners or assignees for errors in judgment, mistakes of fact or law or for any act or omission if we, or such trustee, director or officer, acted in good faith. In addition, our Operating Partnership is required to indemnify us, our affiliates and each of our respective trustees, officers, directors, employees and agents to the fullest extent permitted by applicable law against any and all losses, claims, damages, liabilities (whether joint or several), expenses (including, without limitation, attorneys’ fees and other legal fees and expenses), judgments, fines, settlements and other amounts arising from any and all claims, demands, actions, suits or


proceedings, civil, criminal, administrative or investigative, that relate to the operations of the Operating Partnership, provided that our Operating Partnership will not indemnify for (1) willful misconduct or a knowing violation of the law, (2) any transaction for which such person received an improper personal benefit in violation or breach of any provision of the partnership agreement, or (3) in the case of a criminal proceeding, the person had reasonable cause to believe the act or omission was unlawful.


The provisions of Delaware law that allow the common law fiduciary duties of a general partner to be modified by a partnership agreement have not been resolved in a court of law, and we have not obtained an opinion of counsel covering the provisions set forth in the partnership agreement that purport to waive or restrict our fiduciary duties that would be in effect under common law were it not for the partnership agreement.

Our joint venture investments could be adversely affected by our lack of sole decision-making authority.
As of December 31, 2017, we held interests in 215 operating stores through joint ventures. Some of these arrangements could be adversely affected by our lack of sole decision-making authority, our reliance on co-venturers financial conditions and disputes between us and our co-venturers. We expect to continue our joint venture strategy by entering into more joint ventures for the purpose of developing new stores and acquiring existing stores. In such event, we would not be in a position to exercise sole decision-making authority regarding the property, partnership, joint venture or other entity. The decision-making authority regarding the stores we currently hold through joint ventures is either vested exclusively with our joint venture partners, is subject to a majority vote of the joint venture partners or is equally shared by us and the joint venture partners. In addition, investments in partnerships, joint ventures or other entities may, under certain circumstances, involve risks not present were a third party not involved, including the possibility that partners or co-venturers might become bankrupt or fail to fund their share of required capital contributions. Partners or co-venturers may have economic or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the partner or co-venturer would have full control over the partnership or joint venture. Disputes between us and partners or co-venturers may result in litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and efforts on our business. Consequently, actions by or disputes with partners or co-venturers might result in subjecting stores owned by the partnership or joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our third-party partners or co-venturers, which could harm our financial condition.
Certain provisions of Maryland law and our organizational documents, including the stock ownership limit imposed by our charter, may inhibit market activity in our stock and could prevent or delay a change in control transaction.

Our charter, subject to certain exceptions, authorizes our directors to take such actions as are necessary and desirable to preserve our qualification as a REIT and to limit any person to actual or constructive ownership of no more than 7.0% (by value or by number of shares, whichever is more restrictive) of our outstanding common stock or 7.0% (by value or by number of shares, whichever is more restrictive) of our outstanding capital stock. Our board of directors, in its sole discretion, may exempt a proposed transferee from the ownership limit. However, our board of directors may not grant an exemption from the ownership limit to any proposed transferee whose ownership could jeopardize our qualification as a REIT. These restrictions on ownership will not apply if our board of directors determines that it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT. The ownership limit may delay or impede a transaction or a change of control that might involve a premium price for our securities or otherwise be in the best interests of our stockholders. Different ownership limits apply to the family of Kenneth M. Woolley, certain of his affiliates, family members and estates and trusts formed for the benefit of the foregoing; to Spencer F. Kirk, certain of his affiliates, family members and estates and trusts formed for the benefit of the foregoing; and to certain designated investment entities as defined in our charter.

Our board of directors has the power to issue additional shares of our stock in a manner that may not be in the best interest of our stockholders.

Our charter authorizes our board of directors to issue additional authorized but unissued shares of common stock or preferred stock and to increase the aggregate number of authorized shares or the number of shares of any class or series without stockholder approval. In addition, our board of directors may classify or reclassify any unissued shares of common stock or preferred stock and set the preferences, rights and other terms of the classified or reclassified shares. Our board of directors could issue additional shares of our common stock or establish a series of preferred stock that could have the effect of delaying, deferring or preventing a change in control or other transaction that might involve a premium price for our securities or otherwise not be in the best interests of our stockholders.



Our rights and the rights of our stockholders to take action against our directors and officers are limited.

Maryland law provides that a director or officer has no liability in that capacity if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. In addition, our charter eliminates our directors’ and officers’ liability to us and our stockholders for money damages except for liability resulting from actual receipt of an improper benefit in money, property or services or active and deliberate dishonesty established by a final judgment and which is material to the cause of action. Our bylaws require us to indemnify our directors and officers for liability resulting from actions taken by them in those capacities to the maximum extent permitted by Maryland law. As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by our directors and officers.

To the extent our distributions represent a return of capital for U.S. federal income tax purposes, our stockholders could recognize an increased capital gain upon a subsequent sale of common stock.

Distributions in excess of our current and accumulated earnings and profits and not treated by us as a dividend will not be taxable to a U.S. stockholder under current U.S. federal income tax law to the extent those

distributions do not exceed the stockholder’s adjusted tax basis in his, her, or its common stock, but instead will constitute a return of capital and will reduce such adjusted basis. If distributions result in a reduction of a stockholder’s adjusted basis in such holder’s common stock, subsequent sales of such holder’s common stock will result in recognition of an increased capital gain or decreased capital loss due to the reduction in such adjusted basis.

Risks Related to the Real Estate Industry

Our primary business involves the ownership and operation of stores.

Our current strategy is to own, operate, manage, acquire, develop and redevelop only stores. Consequently, we are subject to risks inherent in investments in a single industry. Because investments in real estate are inherently illiquid, this strategy makes it difficult for us to diversify our investment portfolio and to limit our risk when economic conditions change. Decreases in market rents, negative tax, real estate and zoning law changes and changes in environmental protection laws may also increase our costs, lower the value of our investments and decrease our income, which would adversely affect our business, financial condition and operating results.

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our stores.

Because real estate investments are relatively illiquid, our ability to promptly sell one or more stores in our portfolio in response to changing economic, financial and investment conditions is limited. The real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and other factors, including supply and demand, that are beyond our control. We cannot predict whether we will be able to sell any store for the price or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a store.

We may be required to expend funds to correct defects or to make improvements before a store can be sold. We cannot assure you that we will have funds available to correct those defects or to make those improvements. In acquiring a store, we may agree to transfer restrictions that materially restrict us from selling that store for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that store. These transfer restrictions would impede our ability to sell a store even if we deem it necessary or appropriate.

Any investments in unimproved real property may take significantly longer to yieldincome-producing returns, if at all, and may result in additional costs to us to comply withre-zoning restrictions or environmental regulations.

We have invested in the past, and may invest in the future, in unimproved real property. Unimproved properties generally take longer to yieldincome-producing returns based on the typical time required for development. Any development of unimproved property may also expose us to the risks and uncertainties associated withre-zoning the land for a higher use or development and environmental concerns of governmental entities and/or community groups. Any unsuccessful investments or delays in realizing anincome-producing return or increased costs to develop unimproved real estate could restrict our ability to earn our targeted rate of return on an investment or adversely affect our ability to pay operating expenses which would harm our financial condition and operating results.

Any negative perceptions of theself-storage industry generally may result in a decline in our stock price.

To the extent that the investing public has a negative perception of theself-storage industry, the value of our securities may be negatively impacted, which could result in our securities trading below the inherent value of our assets.

Risks Related to Our Debt Financings

Disruptions in the financial markets could affect our ability to obtain debt financing on reasonable terms and have other adverse effects on us.

Uncertainty in the credit markets may negatively impact our ability to access additional debt financing or to refinance existing debt maturities on favorable terms (or at all), which may negatively affect our ability to make acquisitions and fund development projects. A downturn in the credit markets may cause us to seek alternative sources of potentially less attractive financing, and may require us to adjust our business plan accordingly. In addition, these factors may make it more difficult for us to sell stores or may adversely affect the price we receive for stores that we do sell, as prospective buyers may experience increased costs of debt financing or difficulties in obtaining debt financing.

Required payments of principal and interest on borrowings may leave us with insufficient cash to operate our stores or to pay the distributions currently contemplated or necessary to maintain our qualification as a REIT and may expose us to the risk of default under our debt obligations.

As of December 31, 2015,2017, we had approximately $3.6$4.6 billion of outstanding indebtedness. We may incur additional debt in connection with future acquisitions and development. We may borrow under our Credit Lines or borrow new funds to finance these future stores. Additionally, we do not anticipate that our internally generated cash flow will be adequate to repay our existing indebtedness upon maturity and, therefore, we expect to repay our indebtedness through refinancings and equity and/or debt offerings. Further, we may need to borrow funds in order to make cash distributions to maintain our qualification as a REIT or to make our expected distributions.

To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our net taxable income each year, excluding net capital gains, and we are subject to U.S. federal corporate income tax to the extent that we distribute less than 100% of our net taxable income each year.

If we are required to utilize our Credit Lines for purposes other than acquisition activity, this will reduce the amount available for acquisitions and could slow our growth. Therefore, our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

our cash flow may be insufficient to meet our required principal and interest payments;

we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions or to continue to make distributions required to maintain our qualification as a REIT;

we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

because a portion of our debt bears interest at variable rates, an increase in interest rates could materially increase our interest expense;

we may be forced to dispose of one or more of our stores, possibly on disadvantageous terms;

after debt service, the amount available for cash distributions to our stockholders is reduced;

our debt level could place us at a competitive disadvantage compared to our competitors with less debt;

we may experience increased vulnerability to economic and industry downturns, reducing our ability to respond to changing business and economic conditions;

we may default on our obligations and the lenders or mortgagees may foreclose on our stores that secure their loans and receive an assignment of rents and leases;

we may default on our obligations and the lenders leases and/or mortgages may enforce our guarantees;

we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations; and

our default under any one of our mortgage loans withcross-default orcross-collateralization provisions could result in a default on other indebtedness or result in the foreclosures of other stores.



Increases in interest rates may increase our interest expense and adversely affect our cash flow and our ability to service
our indebtedness and make cash distributions to our stockholders.

As of December 31, 2015,2017, we had approximately $3.6$4.6 billion of debt outstanding, of which approximately $1.1$1.2 billion, or 31.4%25.3% was subject to variable interest rates (excluding debt with interest rate swaps). This variable rate debt had a weighted average interest rate of approximately 2.1%3.1% per annum. Increases in interest rates on this variable rate debt would increase our interest expense, which could harm our cash flow and our ability to pay cash distributions. For example, if market rates of interest on this variable rate debt increased by 100 basis points (excluding variable rate debt with interest rate floors), the increase in interest expense would decrease future earnings and cash flows by approximately $7.3 million annually.

Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

In certain cases we may seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements. Hedging involves risks, such as the risk that the counterparty may fail to honor its obligations under an arrangement. Failure to hedge effectively against interest rate changes may adversely affect our financial condition, results of operations and ability to make cash distributions to our stockholders.

Risks Related to Qualification and Operation as a REIT

To maintain our qualification as a REIT, we may be forced to borrow funds on ashort-term basis during unfavorable market conditions.

To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our net taxable income each year, excluding net capital gains, and we are subject to regular corporate income taxes to the extent that we distribute less than 100% of our net taxable income each year. In addition, we are subject to a 4% nondeductible excise tax on the amount, if any, by which distributions made by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. While historically we have satisfied these distribution requirements by making cash distributions to our stockholders, a REIT is permitted to satisfy these requirements by making distributions of cash or other property, including, in limited circumstances, its own stock. Assuming we continue to satisfy these distributions requirements with cash, we may need to borrow funds on ashort-term basis, or possiblylong-term, to meet the REIT distribution requirements even if the then prevailing market conditions are not favorable for these borrowings. These borrowing needs could result from a difference in timing between the actual receipt of cash and inclusion of income for U.S. federal income tax purposes, or the effect ofnon-deductible capital expenditures, the creation of reserves or required debt amortization payments.

Dividends payable by REITs generally do not qualify for reduced taxmay be taxed at higher rates.

Dividends payable by REITs may be taxed at higher rates than dividends of non-REIT corporations. The maximum U.S. federal income tax rate for qualified dividends paid by domestic non-REIT corporations to individual U.S. stockholders that are individuals, trust or estates is generally 20%. Dividends paid by REITs however,to such stockholders are generally not eligible for that rate, but under the reduced rates. The more favorable rates2017 Tax Legislation (defined below), such stockholders may deduct up to 20% of ordinary dividends from a REIT for taxable years beginning after December 31, 2017 and before January 1, 2026. Although this deduction reduces the effective tax rate applicable to certain dividends paid by REITs, such tax rate may still higher than the tax rate applicable to regular corporate dividends couldqualified dividends. This may cause stockholders who are individualsinvestors to perceiveview REIT investments in REITs to be relativelyas less attractive than investments in the stocks ofnon-REIT corporations, that pay dividends, which couldin turn may adversely affect the value of the stock of REITs, including our securities.

stock. In addition, the relative attractiveness of real estate in general may be adversely affected by the favorable tax treatment given to corporate dividends, which could negatively affect the value of our stores.

Possible legislative or other actions affecting REITs could adversely affect our stockholders.

The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department.Department of the Treasury. Changes to the tax laws, (which changes may

havewith or without retroactive application)application, could adversely affect our stockholders. Itinvestors or us in ways we cannot be predicted whether, when, in what forms,predict. New legislation, Treasury Regulations, administrative interpretations or with what effective dates, the tax laws applicable to us orcourt decisions could significantly and negatively affect our stockholders will be changed.

The power of our board of directors to revoke our REIT election without stockholder approval may cause adverse consequences to our stockholders.

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we ceaseability to qualify as a REIT, we would become subject tothe U.S. federal income tax onconsequences of such qualification, or the U.S. federal income tax consequences of an investment in us. Also, the law relating to the tax treatment of other entities, or an investment in other entities, could change, making an investment in such other entities more attractive relative to an investment in a REIT.


Recently enacted U.S. tax legislation (the “2017 Tax Legislation”) has significantly changed the U.S. federal income taxation of U.S. businesses and their owners, including REITs and their stockholders. Changes made by the 2017 Tax Legislation that could affect us and our stockholders include:

permanently eliminating the progressive corporate tax rate structure, which previously imposed a maximum corporate tax rate of 35%, and replacing it with a corporate tax rate of 21%;
permitting a deduction for certain pass-through business income, including dividends received by our stockholders from us that are not designated by us as capital gain dividends or qualified dividend income, which will allow individuals, trusts and estates to deduct up to 20% of such amounts for taxable years beginning after December 31, 2017 and before January 1, 2026;
reducing the highest rate of withholding with respect to our distributions to non-U.S. stockholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
limiting our deduction for net operating losses arising in taxable years beginning after December 31, 2017 to 80% of REIT taxable income and would no longer be required(determined without regard to distribute mostthe dividends paid deduction);
generally limiting the deduction for net business interest expense in excess of our net30% of a business’s “adjusted taxable income,” except for taxpayers that engage in certain real estate businesses (including most equity REITs) and elect out of this rule (provided that such electing taxpayers must use an alternative depreciation system with longer depreciation periods); and
eliminating the corporate alternative minimum tax.



Many of these changes are effective immediately, without any transition periods or grandfathering for existing transactions. The legislation is unclear in many respects and could be subject to potential amendments and technical corrections, as well as interpretations and implementing regulations by the Treasury and IRS, any of which could lessen or increase the impact of the legislation. In addition, it is unclear how these U.S. federal income tax changes will affect state and local taxation, which often uses federal taxable income as a starting point for computing state and local tax liabilities. While some of the changes made by the tax legislation may adversely affect us in one or more reporting periods and prospectively, other changes may be beneficial on a going forward basis. We are continuing to work with our stockholders,tax advisors to determine the full impact that the recent federal tax reform legislation, which maywe refer to herein as the 2017 Tax Legislations, as a whole will have adverse consequences on the total return to our stockholders.

us.

Our failure to qualify as a REIT would have significant adverse consequences to us and the value of our stock.

We believe we operate in a manner that allows us to qualify as a REIT for U.S. federal income tax purposes under the Internal Revenue Code. If we fail to qualify as a REIT or lose our qualification as a REIT at any time, we will face serious tax consequences that would substantially reduce the funds available for distribution for each of the years involved because:

we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to U.S. federal corporate income tax at regular corporate rates;on our income;

we also could be subject to the U.S. federalFederal alternative minimum income tax for taxable years prior to 2018 and possibly increased state and local taxes; and

unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following a year during which we were disqualified.

In addition, if we fail to qualify as a REIT, we will not be required to make distributions to stockholders, and all distributions to stockholders will be subject to tax as regular corporate dividends to the extent of our current and accumulated earnings and profits. This means that our U.S. individual stockholders would be taxed on our dividends at capital gains rates, and our U.S. corporate stockholders would be entitled to the dividends received deduction with respect to such dividends, subject, in each case, to applicable limitations under the Internal Revenue Code. If we fail to qualify as a REIT for U.S. federal income tax purposes and are able to avail ourselves of one or more of the relief provisions under the Internal Revenue Code in order to maintain our REIT status, we may nevertheless be required to pay penalty taxes of $50,000 or more for each such failure. As a result of all these factors, our failure to qualify as a REIT also could impair our ability to expand our business and raise capital, and could adversely affect the value of our securities.

Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial and administrative interpretations. The complexity of these provisions and of the applicable Treasury regulations that have been promulgated under the Internal Revenue Code is greater in the case of a REIT that, like us, holds its assets through a partnership. The determination of various factual matters and circumstances not entirely within our control may affect our ability to qualify as a REIT. In order to qualify as a REIT, we must satisfy a number of requirements, including requirements regarding the composition of our assets, the sources of our gross income and the owners of our stock. Our ability to satisfy the asset tests depends upon our analysis of the fair market value of our assets, some of which are not susceptible to precise determination, and for which we will not obtain independent appraisals. Our ability to satisfy the income tests depends on the sources and amounts of our gross income, which we may not be able to control. Also, we must make distributions to stockholders aggregating annually at least 90% of our net taxable income, excluding capital gains, and we will be subject to U.S. federal corporate income tax at regular corporate rates to the extent we distribute less than 100% of our net taxable income including capital gains. In addition, legislation, new regulations, administrative interpretations or court decisions may adversely affect our investors, our ability to qualify as a REIT for U.S.

federal income tax purposes or the desirability of an investment in a REIT relative to other investments. Although we believe that we have been organized and have operated in a manner that is intended to allow us to qualify for taxation as a REIT, we can give no assurance that we have qualified or will continue to qualify as a REIT for tax purposes. We have not requested and do not plan to request a ruling from the Internal Revenue Service regarding our qualification as a REIT.



We will pay some taxes.

taxes, reducing cash available for stockholders.

Even though we qualify as a REIT for U.S. federal income tax purposes, we will be required to pay some U.S. federal, state and local taxes on our income and property. Extra Space Management, Inc. manages stores for our joint ventures and stores owned by third parties. We, jointly with Extra Space Management, Inc., elected to treat Extra Space Management, Inc. as a taxable REIT subsidiary (“TRS”) of our Company for U.S. federal income tax purposes. A taxable REIT subsidiaryTRS is a fully taxable corporation, and may be limited in its ability to deduct interest payments made to us. ESM Reinsurance Limited, awholly-owned subsidiary of Extra Space Management, Inc., generates income from insurance premiums that are subject to U.S. federal income tax and state insurance premiums tax.tax, and pays certain insurance royalties to us. In addition, we will be subject to a 100% penalty tax on certain amounts if the economic arrangements among our tenants, our taxable REIT subsidiaryTRS and us are not comparable to similar arrangements among unrelated parties or if we receive payments for inventory or property held for sale to customers in the ordinary course of business.parties. Also, if we sell property as a dealer (i.e., to customers in the ordinary course of our trade or business), we will be subject to a 100% penalty tax on any gain arising from such sales. While we don’tdo not intend to sell stores as a dealer, the IRS could take a contrary position. To the extent that we are, or our taxable REIT subsidiaryTRS is, required to pay U.S. federal, state or local taxes, we will have less cash available for distribution to stockholders.

Complying with REIT requirements may cause us to forego otherwise attractive opportunities.

To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. In order to meet these tests, we may be required to forego attractive business or investment opportunities. Thus, compliance with the REIT requirements may adversely affect our ability to operate solely to maximize profits.

Item 1B.Unresolved Staff Comments

Item 1B.     Unresolved Staff Comments
None.

Item 2.Properties

Item 2.     Properties
As of December 31, 2015,2017, we owned or had ownership interests in 9991,061 operating stores. Of these stores, 746846 arewholly-owned, one is in a consolidated joint venture, and 253214 are held in joint ventures. In addition, we managed an additional 348422 stores for third parties bringing the total number of stores which we own and/or manage to 1,347.1,483. These stores are located in 3639 states, Washington, D.C. and Puerto Rico. We receive a management fee generally equal to approximately 6.0% of cash collected from total revenues to manage the joint venture and third party sites. As of December 31, 2015, we owned and/or managed approximately 101 million square feet of rentable space configured in approximately 896,000 separate storage units. Approximately 70%The majority of our stores are clustered around large population centers, such as Atlanta, Baltimore/Washington, D.C., Boston, Chicago, Dallas, Houston, Las Vegas, Los Angeles, Miami, New York City, Orlando, Philadelphia, Phoenix, St. Petersburg/Tampa and San Francisco/Oakland. These markets containabove-average population and income demographics for stores.centers. The clustering of assets around these population centers enables us to reduce our operating costs through economies of scale. Our acquisitions have given us an increased scale in many core markets as well as a foothold in many markets where we had no previous presence.

We consider a store to be in thelease-up stage after it has been issued a certificate of occupancy, but before it has achieved stabilization. We consider a store to be stabilized once it has achieved either an 80% occupancy rate for a full year measured as of January 1, or has been open for three years.

As of December 31, 2015,2017, approximately 800,000835,000 tenants were leasing storage units at the 1,347 operating stores that we own and/or manage, primarily on amonth-to-month basis, providing the flexibility to increase rental rates over time as market conditions permit. Existing tenants generally receive rate increases at least annually, for which no direct correlation has been drawn to our vacancy trends. Although leases areshort-term in duration, the typical tenant tends to remain at our stores for an extended period of time. For stores that were stabilized as of December 31, 2015,2017, the average length of stay was approximately 13.714.6 months.

The average annual rent per square foot for our existing customers at stabilized stores, net of discounts and bad debt, was $14.83$15.98 for the year ended December 31, 2015,2017, compared to $14.02$15.30 for the year ended December 31, 2014.2016. Average annual rent per square foot for new leases was $15.41$16.77 for the year ended December 31, 2015,2017, compared to $14.35$15.96 for the year ended December 31, 2014.2016. The average discounts, as a percentage of rental revenues, during these periods were 3.3%3.9% and 3.8%3.6%, respectively.

Our store portfolio is made up of different types of construction and building configurations depending on the site and the municipality where it is located.configurations. Most often sites are what we consider “hybrid” facilities, a mix of bothdrive-up buildings andmulti-floor buildings. We have a number ofmulti-floor buildings with elevator access only, and a number of facilities featuringground-floor access only.

The following table presents additional information regarding net rentable square feet and the occupancynumber of our stabilized stores by state as of December 31, 2015 and 2014. The information as of December 31, 2014, is on a pro forma basis as though all the stores owned at December 31, 2015, were under our control as of December 31, 2014.

Stabilized Store Data Based on Location

     Company  Pro forma  Company  Pro forma  Company  Pro forma 

Location

 Number of
Stores
  Number of
Units as of
December 31,
2015 (1)
  Number of
Units as of
December 31,
2014
  Net Rentable
Square Feet
as of
December 31,
2015 (2)
  Net Rentable
Square Feet
as of
December 31,
2014
  Square Foot
Occupancy %
December 31,
2015
  Square Foot
Occupancy %
December 31,
2014
 

Wholly-Owned Stores

       

Alabama

  8    4,585    4,511    559,526    559,226    88.3  83.8

Arizona

  18    10,477    10,347    1,213,977    1,211,460    91.0  89.8

California

  135    102,569    102,023    10,721,441    10,711,355    94.8  92.7

Colorado

  12    5,943    5,913    737,569    739,274    89.4  87.6

Connecticut

  5    3,143    3,132    298,936    299,734    93.1  90.7

Florida

  75    52,973    52,457    5,719,626    5,692,917    92.9  91.2

Georgia

  46    27,287    27,174    3,549,077    3,550,802    90.2  88.7

Hawaii

  5    5,856    5,626    344,400    336,872    94.1  93.1

Illinois

  22    15,264    15,024    1,673,669    1,666,183    88.6  89.0

Indiana

  9    4,825    4,754    556,143    555,335    90.3  89.6

Kansas

  1    532    507    49,991    50,361    91.9  89.6

Kentucky

  9    5,006    4,997    669,936    669,936    85.6  85.8

Louisiana

  2    1,406    1,408    150,090    149,990    92.1  92.4

Maryland

  24    18,129    17,872    1,876,784    1,875,010    91.3  90.4

Massachusetts

  37    23,172    22,913    2,316,364    2,315,612    91.8  90.8

Michigan

  3    1,815    1,799    258,001    254,239    90.1  91.7

Mississippi

  3    1,477    1,477    221,482    221,482    81.9  81.9

Missouri

  6    3,238    3,224    385,961    386,151    93.2  90.4

Nevada

  14    8,643    8,667    1,262,065    1,262,025    89.8  88.8

New Hampshire

  2    1,029    1,013    126,133    125,748    93.0  94.2

New Jersey

  56    43,537    43,380    4,239,282    4,233,078    91.4  90.9

New Mexico

  3    1,613    1,575    221,292    217,074    92.5  85.9

     Company  Pro forma  Company  Pro forma  Company  Pro forma 

Location

 Number of
Stores
  Number of
Units as of
December 31,
2015 (1)
  Number of
Units as of
December 31,
2014
  Net Rentable
Square Feet
as of
December 31,
2015 (2)
  Net Rentable
Square Feet
as of
December 31,
2014
  Square Foot
Occupancy %
December 31,
2015
  Square Foot
Occupancy %
December 31,
2014
 

New York

  21    18,431    18,336    1,546,216    1,544,963    91.6  90.5

North Carolina

  11    6,806    6,736    761,323    760,151    92.0  89.8

Ohio

  21    11,372    11,282    1,485,653    1,481,342    91.2  89.9

Oregon

  4    2,753    2,749    326,477    326,797    86.9  87.5

Pennsylvania

  14    9,651    9,623    1,044,720    1,040,898    87.3  86.6

Rhode Island

  2    1,235    1,198    131,356    131,291    91.4  94.7

South Carolina

  19    10,658    10,552    1,442,690    1,440,561    87.5  87.8

Tennessee

  17    10,330    10,320    1,458,806    1,457,297    88.8  89.6

Texas

  72    45,967    45,926    5,866,304    5,868,530    89.7  88.6

Utah

  8    4,231    4,242    523,056    523,056    94.1  88.9

Virginia

  36    27,091    26,656    2,894,720    2,876,843    89.4  86.1

Washington

  6    3,593    3,576    428,678    427,783    93.9  88.8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Wholly-Owned Stabilized

  726    494,637    490,989    55,061,744    54,963,376    91.4  90.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Joint-Venture Stores

       

Alabama

  2    1,177    1,153    145,056    145,146    95.5  88.2

Arizona

  7    4,301    4,253    491,813    492,578    93.9  92.4

California

  66    47,532    47,203    4,826,714    4,828,196    95.3  93.5

Colorado

  2    1,308    1,318    158,375    159,220    93.9  94.1

Connecticut

  7    5,320    5,307    611,680    611,625    92.6  92.2

Delaware

  1    597    591    71,610    71,705    81.2  93.2

Florida

  16    13,295    13,095    1,295,165    1,295,967    93.3  92.1

Georgia

  2    1,084    1,069    151,134    152,794    90.0  91.6

Illinois

  5    3,493    3,471    366,155    365,183    90.2  92.0

Indiana

  5    2,257    2,206    288,415    288,028    92.0  90.3

Kansas

  2    846    844    109,165    109,375    90.5  92.0

Kentucky

  4    2,283    2,274    257,199    257,439    87.2  87.0

Maryland

  12    9,915    9,776    957,805    955,190    91.4  90.6

Massachusetts

  13    7,012    6,946    774,897    784,024    92.3  90.6

Michigan

  8    4,860    4,816    615,013    613,403    92.8  92.1

Missouri

  1    538    534    61,075    61,075    91.7  91.3

Nevada

  4    2,309    2,294    252,862    253,013    92.8  91.8

New Hampshire

  2    801    792    85,111    84,391    94.8  90.4

New Jersey

  16    13,041    12,976    1,358,645    1,356,864    92.5  89.9

New Mexico

  7    3,649    3,602    396,575    397,494    92.1  89.5

New York

  12    11,938    11,936    971,181    977,351    92.8  92.0

Ohio

  6    3,154    3,128    414,962    414,929    90.0  87.6

Oregon

  1    655    653    64,970    64,970    94.0  91.8

Pennsylvania

  9    6,349    6,343    698,214    697,232    90.2  90.4

Tennessee

  14    7,383    7,381    956,108    957,243    90.5  91.9

Texas

  13    8,493    8,444    1,131,665    1,128,000    94.1  94.5

Virginia

  12    8,674    8,634    918,172    917,914    89.4  90.7

Washington, DC

  1    1,547    1,530    102,488    102,017    89.4  92.8
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Joint-Venture Stabilized

  250    173,811    172,569    18,532,224    18,542,366    92.8  91.9
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

     Company  Pro forma  Company  Pro forma  Company  Pro forma 

Location

 Number of
Stores
  Number of
Units as of
December 31,
2015 (1)
  Number of
Units as of
December 31,
2014
  Net Rentable
Square Feet
as of
December 31,
2015 (2)
  Net Rentable
Square Feet
as of
December 31,
2014
  Square Foot
Occupancy %
December 31,
2015
  Square Foot
Occupancy %
December 31,
2014
 

Managed Stores

       

Alabama

  10    5,020    4,993    668,563    677,723    86.9  85.1

Arizona

  3    1,230    1,216    230,703    228,131    93.8  91.6

California

  82    53,335    54,014    6,699,268    6,776,534    91.9  87.1

Colorado

  20    10,874    10,791    1,297,336    1,291,699    86.4  87.7

Connecticut

  1    459    465    61,360    61,865    93.9  91.6

Florida

  39    25,174    25,106    3,043,359    3,050,208    91.7  89.8

Georgia

  8    3,921    3,946    580,042    593,356    92.5  90.0

Hawaii

  6    4,817    5,043    349,952    350,155    92.5  87.0

Illinois

  10    5,720    5,706    619,492    618,767    82.7  83.8

Indiana

  14    7,717    7,748    940,116    959,031    89.3  88.6

Kentucky

  2    1,333    1,327    219,777    219,777    90.8  90.9

Louisiana

  1    985    999    131,865    133,490    90.9  85.2

Maryland

  17    11,931    11,691    1,135,555    1,138,279    86.4  87.8

Michigan

  4    2,185    2,185    261,706    261,706    81.8  81.8

Mississippi

  1    679    686    115,688    115,918    97.6  91.1

Missouri

  4    2,215    2,035    251,792    230,334    80.5  83.6

Nevada

  6    5,168    5,211    578,375    579,825    85.4  79.2

New Jersey

  4    2,099    2,094    235,112    235,387    87.9  86.5

New Mexico

  3    1,964    1,927    233,727    234,647    90.2  88.4

New York

  1    2,048    2,048    88,017    88,017    92.2  92.2

North Carolina

  6    3,184    3,182    461,986    461,884    80.8  81.2

Ohio

  8    3,091    2,956    408,066    429,161    85.2  87.0

Oklahoma

  3    1,922    1,922    337,096    337,096    82.9  82.9

Oregon

  1    455    455    39,419    39,419    97.7  97.7

Pennsylvania

  13    6,980    6,945    857,217    861,472    89.8  88.0

South Carolina

  4    2,609    2,607    348,771    351,870    89.2  85.6

Tennessee

  2    909    909    131,360    131,360    93.6  90.5

Texas

  29    15,366    15,083    2,089,942    2,059,838    85.9  84.5

Utah

  4    2,011    2,026    312,690    314,270    92.2  84.3

Virginia

  4    2,436    2,403    248,574    249,264    90.2  87.2

Washington

  1    493    493    48,810    48,810    74.0  74.0

Washington, DC

  2    1,267    1,267    112,334    112,334    91.2  92.8

Puerto Rico

  4    2,676    2,666    286,772    287,133    87.4  87.5
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Managed Stabilized

  317    192,273    192,145    23,424,842    23,528,760    89.2  87.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Stabilized Stores

  1,293    860,721    855,703    97,018,810    97,034,502    91.1  89.6
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(1)Represents unit count as of December 31, 2015, which may differ from unit count as of December 31, 2014, due to unit conversions or expansions.
(2)Represents net rentable square feet as of December 31, 2015, which may differ from net rentable square feet as of December 31, 2014, due to unit conversions or expansions.

The following table presents additional information regarding the occupancy of ourlease-up stores by state as of December 31, 2015 and 2014. The information as of December 31, 2014, is on a pro forma basis as though all the stores owned at December 31, 2015, were under our control as of December 31, 2014.

Lease-up Store Data Based on Location

     Company  Pro forma  Company  Pro forma  Company  Pro forma 

Location

 Number of
Stores
  Number of
Units as of
December 31,
2015 (1)
  Number of
Units as of
December 31,
2014
  Net Rentable
Square Feet
as of
December 31,
2015 (2)
  Net Rentable
Square Feet
as of
December 31,
2014
  Square Foot
Occupancy %
December 31,
2015
  Square Foot
Occupancy %
December 31,
2014
 

Wholly-Owned Stores

       

Arizona

  1    894    894    122,092    122,092    72.9  46.4

California (3)

  2    591    —      73,723    —      4.4  0.0

Connecticut

  1    1,107    1,121    89,820    90,565    90.0  51.8

Florida

  1    549    534    77,480    75,591    91.7  79.0

Georgia

  1    621    598    52,606    52,365    94.9  91.0

Illinois

  1    862    583    54,917    47,087    61.7  70.1

Maryland

  1    988    988    103,135    103,171    89.8  74.5

North Carolina

  2    1,563    394    150,873    37,780    44.3  91.0

South Carolina

  2    1,219    1,246    131,744    131,902    86.9  39.3

Texas

  7    4,622    3,286    532,374    367,551    62.1  49.3

Virginia

  1    502    502    56,405    56,405    89.2  66.6
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Wholly-Owned in Lease-up

  20    13,518    10,146    1,445,169    1,084,509    68.0  57.7
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Joint-Venture Stores

       

Arizona

  1    606    —      62,200    —      39.2  0.0

California

  1    619    —      59,529    —      79.0  0.0

New Jersey

  1    873    —      74,521    —      45.3  0.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Joint-Venture in Lease-up

  3    2,098    —      196,250    —      53.6  0.0
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Managed Stores

       

California

  4    1,608    1,082    209,030    229,755    58.4  73.3

Colorado

  3    2,033    —      207,376    —      60.9  0.0

Florida

  1    595    —      70,675    —      30.8  0.0

Georgia

  1    553    —      69,367    —      54.4  0.0

Illinois

  1    672    673    46,417    46,417    83.6  55.1

Maryland

  3    2,497    422    218,463    44,790    58.8  73.4

Massachusetts

  1    902    —      70,106    —      56.7  0.0

Nevada

  1    1,470    1,470    196,486    196,486    66.2  36.5

New York

  2    1,453    348    100,634    33,764    47.6  32.9

North Carolina

  3    1,130    —      103,594    —      58.1  0.0

Oregon

  1    285    —      27,100    —      31.8  0.0

South Carolina

  4    2,960    1,002    314,286    97,750    53.3  22.7

Texas

  2    1,180    551    134,019    60,732    43.7  81.7

Utah

  1    521    522    67,357    67,037    92.3  70.7

Virginia

  2    1,054    1,058    105,594    106,126    91.6  60.3

Washington

  1    692    600    80,680    54,935    76.0  4.9
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Managed in Lease-up

  31    19,605    7,728    2,021,184    937,792    59.8  52.9
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Lease-up Stores

  54    35,221    17,874    3,662,603    2,022,301    62.7  55.5
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(1)Represents unit count as of December 31, 2015, which may differ from unit count as of December 31, 2014, due to unit conversions or expansions.
(2)Represents net rentable square feet as of December 31, 2015, which may differ from net rentable square feet as of December 31, 2014, due to unit conversions or expansions.

Item 3.Legal Proceedings

state.

 As of December 31, 2017
 REIT OwnedJV OwnedManagedTotal
LocationProperty CountNet Rentable Square FeetProperty CountNet Rentable Square FeetProperty CountNet Rentable Square FeetProperty CountNet Rentable Square Feet
Alabama8
557,887
1
75,286
9
468,712
18
1,101,885
Arizona22
1,536,086
8
554,487
6
420,836
36
2,511,409
California145
11,423,633
53
3,752,368
54
5,072,892
252
20,248,893
Colorado13
853,150
3
247,030
16
1,142,138
32
2,242,318
Connecticut7
524,606
6
485,336
3
218,206
16
1,228,148
Delaware

1
76,765


1
76,765
Florida82
6,273,792
17
1,333,795
51
3,775,872
150
11,383,459
Georgia55
4,221,218
3
275,370
13
928,430
71
5,425,018
Hawaii9
603,380


7
403,633
16
1,007,013
Illinois31
2,395,802
4
288,168
18
1,108,036
53
3,792,006
Indiana15
943,492
1
57,010
7
486,709
23
1,487,211
Kansas1
49,999
2
108,770
1
70,480
4
229,249
Kentucky10
767,624
2
111,342
5
359,304
17
1,238,270
Louisiana2
150,355


1
133,810
3
284,165
Maryland32
2,558,639
7
530,788
20
1,346,381
59
4,435,808
Massachusetts41
2,558,305
11
663,963
3
200,511
55
3,422,779
Michigan6
477,254
5
396,484


11
873,738
Minnesota1
74,550


5
325,475
6
400,025
Mississippi3
217,442


4
258,690
7
476,132
Missouri5
331,836
2
119,575
5
301,578
12
752,989
Nebraska



2
90,742
2
90,742
Nevada14
1,038,922
4
472,911
7
840,292
25
2,352,125
New Hampshire2
135,932
2
83,685
4
145,280
8
364,897
New Jersey55
4,341,854
19
1,415,395
8
624,589
82
6,381,838
New Mexico10
643,186
4
242,503
4
326,294
18
1,211,983
New York22
1,638,327
12
930,426
14
725,050
48
3,293,803
North Carolina16
1,088,452


15
1,038,417
31
2,126,869
Ohio16
1,217,275
6
415,728
2
111,419
24
1,744,422
Oklahoma



16
1,336,611
16
1,336,611
Oregon6
399,292
2
138,275
3
183,795
11
721,362
Pennsylvania16
1,203,819
7
505,496
17
1,203,508
40
2,912,823
Rhode Island2
131,021


1
84,665
3
215,686
South Carolina23
1,741,038
1
85,486
9
666,943
33
2,493,467
Tennessee17
1,423,749
12
802,555
9
654,935
38
2,881,239
Texas97
8,323,425
11
767,115
47
3,699,803
155
12,790,343
Utah10
706,215


6
444,536
16
1,150,751
Virginia44
3,515,299
7
513,857
13
937,276
64
4,966,432
Washington8
591,349


2
145,839
10
737,188
Washington, DC1
99,589
1
104,382
1
73,237
3
277,208
Wisconsin



6
562,695
6
562,695
Puerto Rico



8
900,440
8
900,440
Totals847
64,757,794
214
15,554,351
422
31,818,059
1,483
112,130,204



Item 3.     Legal Proceedings
We are involved in various legal proceedings and are subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. Therefore, any estimate(s) of loss disclosed below represents what management believes to be an estimate of loss only for certain matters meeting these criteria and does not represent our maximum loss exposure. We could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on our results of operations in any particular period, notwithstanding the fact that we are currently vigorously defending any legal proceedings against us.

We currently have several For more information on our legal proceedings pending against us that include causes of action alleging wrongful foreclosure, violations of various state specific self-storage statutes,accruals, refer to the Commitments and violations of various consumer fraud acts. As a result of these litigation matters, we recorded a liability of $850,000 duringContingencies footnote in the year ended December 31, 2014, which is included in other liabilities onnotes to the consolidated balance sheets.

Item 4.Mine Safety Disclosures

financial statements in Item 8 of this Form 10-K.

Item 4.     Mine Safety Disclosures
Not Applicable.

PART II

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 5.     Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information

Our common stock has been traded on the New York Stock Exchange (“NYSE”) under the symbol “EXR” since our IPO on August 17, 2004. Prior to that time there was no public market for our common stock.

The following table presents, for the periods indicated, the high and low sales price for our common stock as reported by the NYSE and the per share dividends declared:

      Range   Dividends
Declared
 

Year

  

Quarter

  High   Low   

2014

  1st  $50.10    $41.48    $0.40  
  2nd   54.44     47.57     0.47  
  3rd   54.87     50.11     0.47  
  4th   60.56     51.10     0.47  

2015

  1st   67.65     57.11     0.47  
  2nd   70.50     63.54     0.59  
  3rd   77.51     65.82     0.59  
  4th   90.22     75.55     0.59  

 2017 2016
 Range Dividends Declared Range Dividends Declared
QuarterHigh Low  High Low 
1st$79.82
 $71.64
 $0.78
 $93.46
 $78.42
 $0.59
2nd$80.80
 $71.79
 $0.78
 $94.04
 $84.95
 $0.78
3rd$82.25
 $74.13
 $0.78
 $94.38
 $76.17
 $0.78
4th$87.86
 $78.70
 $0.78
 $77.66
 $68.78
 $0.78
On February 18, 2016,21, 2018, the closing price of our common stock as reported by the NYSE was $84.55.$81.50. At February 18, 2016,21, 2018, we had 335423 holders of record of our common stock. Certain shares of the Company are held in “street” name and accordingly, the number of beneficial owners of such shares is not known or included in the foregoing number.

Holders of shares of common stock are entitled to receive distributions when declared by our board of directors out of any assets legally available for that purpose. As a REIT, we are required to distribute at least 90% of our “REIT taxable income,” which is generally equivalent to our net taxable ordinary income, determined without regard to the deduction for dividends paid to our stockholders, annually in order to maintain our REIT qualification for U.S. federal income tax purposes.

We have historically made regular quarterly distributions to our stockholders.

Information about our equity compensation plans is incorporated by reference in Item 12 of Part III of this Annual Report onForm 10-K.



Issuer Purchases of Equity Securities

In November 2017, our board of directors authorized a three-year share repurchase program to allow the Company to acquire shares in aggregate up to $400.0 million. The Company expects to acquire shares through open market or privately negotiated transactions. There have been no repurchases since the inception of this plan.
Unregistered Sales of Equity Securities

On April 15, 2015, we entered into a contribution agreement to acquire 22 stores located in Arizona and Texas (the “Properties”). The Properties include approximately 1.7 million square feet of net rentable space in approximately 13,500 self-storage units, which were approximately 81.7% occupied as of June 30, 2015. The aggregate consideration paid to acquire the Properties is valued at approximately $177.7 million, excluding transaction costs, including the issuance by the Operating Partnership to the contributors of 1,504,277 common Operating Partnership units (“OP Units”), with a total value of $101.7 million.

On June 18, 2015,December 28, 2017, our Operating Partnership issued 71,05464,708 common OP Units units ("OP Units")in connection with the acquisition of aone store located in Florida. The store was acquired in exchange for the OP Units, valued at $4.8$5.6 million, and approximately $12.7$4.9 million of cash.

On October 1, 2015, the Company completed its previously announced acquisition of SmartStop, a public non-traded REIT pursuant to an Agreement and Plan of Merger, dated June 15, 2015. Under the terms of the

Merger Agreement, SmartStop shareholders received $13.75 per share in cash. Certain unit holders elected to exchange their SmartStop OP units for 376,848 of the Company’s OP units for a total value of approximately $25.5 million.

On November 13, 2015,December 6, 2017, our Operating Partnership issued 91,434 OP174,020 Series D-2 Preferred Units in connection with thea joint venture's acquisition of aone store located in Texas.New York. We acquired an ownership interest in the store from the issuance of Preferred D-2 Units that was then contributed to the joint venture as an equity contribution. The store was acquired in exchange for the OP Units were valued at $7.2 million, and approximately $7.1 million of cash.

$4.3 million.

The terms of the common and preferred OP Units are governed by the Operating Partnership’s Fourth Amended and Restated Agreement of Limited Partnership. The OP Units will be redeemable, at the option of the holders following the expiration of a lock-up period commencing onof at least one year from the date of issuance and ending on August 15, 2016, whichissuance. The redemption obligation may be satisfied, at our option, in cash or shares of our common stock.

The OP Units were issued in private placements in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.

Item 6.Selected Financial Data

All other unregistered sales of equity securities during the year ended December 31, 2017 have previously been disclosed in filings with the SEC.
Item 6.     Selected Financial Data
The following table presents selected financial data and should be read in conjunction with the financial statements and notes thereto included in Item 8, “Financial Statements and Supplementary Data” and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in thisForm 10-K (amounts in thousands, except share and per share data).

  For the Year Ended December 31, 
  2015  2014  2013  2012  2011 

Revenues:

     

Property rental

 $676,138   $559,868   $446,682   $346,874   $268,725  

Tenant reinsurance, management fees and other income

  106,132    87,287    73,931    62,522    61,105  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenues

  782,270    647,155    520,613    409,396    329,830  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Expenses:

     

Property operations

  203,965    172,416    140,012    114,028    95,481  

Tenant reinsurance

  13,033    10,427    9,022    7,869    6,143  

Acquisition related costs and severance

  69,401    9,826    8,618    5,351    5,033  

General and administrative

  67,758    60,942    54,246    50,454    49,683  

Depreciation and amortization

  133,457    115,076    95,232    74,453    58,014  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total expenses

  487,614    368,687    307,130    252,155    214,354  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income from operations

  294,656    278,468    213,483    157,241    115,476  

Interest expense

  (98,992  (84,013  (73,034  (72,294  (69,062

Interest income

  8,311    6,457    5,599    6,666    5,877  

Loss on extinguishment of debt related to portfolio acquisition, gain (loss) on sale of real estate, earnout from prior acquisitions and property casualty loss, net

  1,501    (12,009  (8,193  —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income before equity in earnings of real estate ventures and income tax expense

  205,476    188,903    137,855    91,613    52,291  

Equity in earnings of unconsolidated real estate ventures

  12,351    10,541    11,653    10,859    7,287  

Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners’ interests

  2,857    4,022    46,032    30,630    —    

Income tax expense

  (11,148  (7,570  (9,984  (5,413  (1,155
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  209,536    195,896    185,556    127,689    58,423  

Noncontrolling interests in Operating Partnership and other noncontrolling interests

  (20,062  (17,541  (13,480  (10,380  (7,974
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to common stockholders

 $189,474   $178,355   $172,076   $117,309   $50,449  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  For the Year Ended December 31, 
  2015  2014  2013  2012  2011 

Earnings per common share

     

Basic

 $1.58   $1.54   $1.54   $1.15   $0.55  

Diluted

 $1.56   $1.53   $1.53   $1.14   $0.54  

Weighted average number of shares

     

Basic

  119,816,743    115,713,807    111,349,361    101,766,385    92,097,008  

Diluted

  126,918,869    121,435,267    113,105,094    103,767,365    96,683,508  

Cash dividends paid per common share

 $2.24   $1.81   $1.45   $0.85   $0.56  
  As of December 31, 
  2015  2014  2013  2012  2011 

Balance Sheet Data

     

Total assets

 $6,071,407   $4,381,987   $3,977,140   $3,223,477   $2,517,524  

Total notes payable, notes payable to trusts, exchangeable senior notes and lines of credit, net

 $3,535,621   $2,349,764   $1,946,647   $1,577,599   $1,363,656  

Noncontrolling interests

 $283,527   $174,558   $173,425   $53,524   $54,814  

Total stockholders’ equity

 $2,089,077   $1,737,425   $1,758,470   $1,491,807   $1,018,947  

Other Data

     

Net cash provided by operating activities

 $367,329   $337,581   $271,259   $215,879   $144,164  

Net cash used in investing activities

 $(1,625,664 $(564,948 $(366,976 $(606,938 $(251,919

Net cash provided by financing activities

 $1,286,471   $148,307   $191,655   $395,360   $87,489  

 For the Year Ended December 31,
 2017 2016 2015 2014 2013
Operating Data:         
Total revenues$1,105,009
 $991,875
 $782,270
 $647,155
 $520,613
Income from operations (1)
$541,605
 $449,838
 $294,656
 $278,468
 $213,483
Earnings per share basic$3.79
 $2.92
 $1.58
 $1.54
 $1.54
Earnings per share diluted$3.76
 $2.91
 $1.56
 $1.53
 $1.53
Cash dividends paid per common share$3.12
 $2.93
 $2.24
 $1.81
 $1.45
Other Data:         
Acquisitions - wholly owned$627,462
 $1,086,645
 $1,606,509
 $563,670
 $704,449
Acquisitions - investment in joint ventures15,094
 34,199
 21,529
 
 
Total$642,556
 $1,120,844
 $1,628,038
 $563,670
 $704,449


 As of December 31,
 2017 2016 2015 2014 2013
Balance Sheet Data         
Total assets$7,455,137
 $7,091,446
 $6,071,407
 $4,381,987
 $3,977,140
Total notes payable, notes payable to trusts, exchangeable senior notes and revolving lines of credit, net (2)
$4,554,217
 $4,306,223
 $3,535,621
 $2,349,764
 $1,946,647
Noncontrolling interests$373,056
 $351,274
 $283,527
 $174,558
 $173,425
Total stockholders' equity$2,350,751
 $2,244,892
 $2,089,077
 $1,737,425
 $1,758,470
Other Data         
Net cash provided by operating activities$597,375
 $539,263
 $367,329
 $337,581
 $271,259
Net cash used in investing activities$(369,556) $(1,032,035) $(1,625,664) $(564,948) $(366,976)
Net cash provided by (used in) financing activities$(215,994) $460,831
 $1,286,471
 $148,307
 $191,655

Item 7.Management’s Discussion and Analysis
(1)The adoption of FASB ASU 2017-01 on January 1, 2017, has resulted in a decrease in acquisition related costs as the Company’s acquisition of operating stores are considered asset acquisitions rather than business combinations.
(2)
In connection with our adoption of Financial Condition and ResultsAccounting Standards Board (“FASB”) ASU 2015-3, "Simplifying the Presentation of OperationsDebt Issuance Costs," in fiscal year 2016, debt issuance costs, with the exception of those related to our revolving credit facility, have been reclassified from other assets to a reduction of the carrying amount of the related debt liability. Prior year amounts have been reclassified to conform to the current period’s presentation.

Item 7.     Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. We make statements in this section that areforward-looking statements within the meaning of the federal securities laws. For a complete discussion offorward-looking statements, see the section in thisForm 10-K entitled “Statements RegardingForward-Looking Information.” Certain risk factors may cause actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. For a discussion of such risk factors, see the section in thisForm 10-K entitled “Risk Factors.” Amounts in thousands, except share and per share data.

Overview

OVERVIEW
We are a fully integrated,self-administered andself-managed real estate investment trust or REIT,(“REIT”), formed to continue the business commenced in 1977 by Extra Space Storage LLC and its subsidiaries to own, operate, manage, acquire, develop and redevelop professionally managedself-storage properties (“stores”). We derive substantially all of our revenues from our two segments: storage operations and tenant reinsurance. Primary sources of revenue for our storage operations segment include rents received from tenants under leases at each of our wholly-owned stores.

At December 31, 2015, we owned, had ownership interests Our operating results depend materially on our ability to lease available self-storage units, to actively manage unit rental rates, and on the ability of our tenants to make required rental payments. Consequently, management spends a significant portion of their time maximizing cash flows from our diverse portfolio of stores. Revenue from our tenant reinsurance segment consists of insurance revenues from the reinsurance of risks relating to the loss of goods stored by tenants in or managed 1,347 operating stores in 36 states, Washington, D.C.the Company's stores. Our segment presentation has changed from the prior year, and Puerto Rico. Of these 1,347 operating stores, we owned 746, we held joint venture interests in 253 stores, and our taxable REIT subsidiary, Extra Space Management, Inc., operated an additional 348 stores that are owned by third parties. These operating stores contain approximately 101 million square feet of rentable space in approximately 896,000 units and currently serve a customer base of approximately 800,000 tenants.

all applicable information has been reclassified to conform to the current year's segment presentation.

Our stores are generally situated in convenient, highly visible locations clustered around large population centers such as Atlanta, Baltimore/Washington, D.C., Boston, Chicago, Dallas, Houston, Las Vegas, Los Angeles, Miami, New York City, Orlando, Philadelphia, Phoenix, St. Petersburg/Tampa and San Francisco/Oakland.centers. These areas all enjoy above average population growth and income levels. The clustering of our assets around these population centers enables us to reduce our operating costs through economies of scale. We consider a store to be in thelease-up stage after it has been issued a certificate of occupancy, but before it has achieved stabilization. A store is considered to be stabilized once it has achieved an 80% occupancy rate for a full year measured as of January 1, or has been open for three years.

To maximize the performance of our stores, we employindustry-leading revenue management systems. Developed by our management team, these systems enable us to analyze, set and adjust rental rates in real time across our portfolio in order to respond to changing market conditions. We believe our systems and processes allow us to more proactivelypro-actively manage revenues.

We derive substantially all of our revenues from rents received from tenants under leases at each of ourwholly-owned stores, from management fees on the stores we manage forjoint-venture partners and unaffiliated third parties, and from our tenant reinsurance program. Our management fee is generally equal to approximately 6.0% of cash collected from total revenues generated by the managed stores. We also receive an asset management fee of 0.5% of the total asset value from one of our joint ventures.

We operate in competitive markets, often where consumers have multiple stores from which to choose. Competition has impacted, and will continue to impact, our store results. We experience seasonal fluctuations in occupancy levels, with occupancy levels generally higher in the summer months due to increased moving activity. Our operating results depend materially on our ability to lease availableself-storage units, to actively manage unit rental rates, and on the ability of our tenants to make required rental payments. We believe that we are able to respond quickly and effectively to changes in local, regional and national economic conditions by adjusting rental rates through the combination of our revenue management team and ourindustry-leading technology systems.

We continueconsider a store to evaluatebe in the lease-up stage after it has been issued a rangecertificate of new initiatives and opportunities in orderoccupancy, but before it has achieved stabilization. We consider a store to enable usbe stabilized once it has achieved either an 80% occupancy rate for a full year measured as of January 1 of the current year, or has been open for three years prior to maximize stockholder value. Our strategies to maximize stockholder value includeJanuary 1 of the following:

Maximize the performance of our stores through strategic, efficient and proactive management. We pursuerevenue-generating andexpense-minimizing opportunities in our operations. Our revenue management team seeks to maximize revenue by responding to changing market conditions through our advanced technology system’s ability to providereal-time, interactive rental rate and discount management. Our size allows us greater ability than the majority of our competitors to implement more effective online marketing programs, which we believe will attract more customers to our stores at a lower net cost.

Acquire stores. Our acquisitions team continues to pursue the acquisition ofmulti-store portfolios and single stores that we believe can provide stockholder value. We have established a reputation as a reliable, ethical buyer, which we believe enhances our ability to negotiate and close acquisitions. In addition, we believe our status as an UPREIT enables flexibility when structuring deals. We continue to see available acquisitions on which to bid and are seeing increasing prices. However, we remain a disciplined buyer and look for acquisitions that will strengthen our portfolio and increase stockholder value.

Expand our management business. Our management business enables us to generate increased revenues through management fees and expand our geographic footprint. We believe this expanded footprint enables us to reduce our operating costs through economies of scale. In addition, we see our management business as a future acquisition pipeline. We pursue strategic relationships with owners whose stores would enhance our portfolio in the event an opportunity arises to acquire such stores.

current year.



CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our financial statements have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and assumptions, including those that impact our most critical accounting policies. We base our estimates and assumptions on historical experience and on various other factors that we believe are reasonable under the circumstances. A summary of significant accounting policies is also provided in the notes to our consolidated financial statements (see Note 2 to our consolidated financial statements). Actual results may differ from these estimates. We believe the following are our most critical accounting policies:

policies and estimates:

CONSOLIDATION: Arrangements that are not controlled through voting or similar rights are accounted for as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE.

A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE is considered the primary beneficiary and must consolidate the VIE.

We have concluded that under certain circumstances when we enter into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph.created. For each VIE created, we have performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the

obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If we are determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with our financial statements. Otherwise, our investment is generally accounted for under the equity method. Our ability to correctly assess the influence or control over an entity affects the presentation of the investment in our consolidated financial statements.

As of December 31, 2015,2017, we had no consolidated VIEs. Additionally, our Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above.considered VIEs. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

REAL ESTATE ASSETS: Real estate assets are stated at cost, less accumulated depreciation. Direct We account for the acquisition of stores, including by merger and allowable internal costs associated with the development, construction, renovation, and improvementother acquisitions of real estate, in accordance with ASC 805-10, "Business Combinations." We use our judgment to determine if assets are capitalized. Interest, property taxes,acquired meet the definition of a business or if the acquisition should be considered an asset acquisition subsequent to our January 1, 2017 adoption of ASU 2017-01, "Business Combinations (Topic 805) - Clarifying the Definition of a Business." We must make significant assumptions and other costs associated with development incurred duringestimates in determining the construction period are capitalized.

Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the lifefair value of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using thestraight-line method over the estimated useful lives of the buildings and improvements, which are generally between 5 and 39 years.

In connection with our acquisition of stores, the purchase price is allocated to the tangible and intangible assets and liabilities acquired based on theirand consideration transferred. These assumptions and estimates require judgment, and therefore others could come to materially different conclusions as to the estimated fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of landcould result in differences in depreciation and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their fair values basedamortization expense, gains and losses on the avoided cost to replace the current leases. We measure the valuepurchase and sale of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on our historical experience with turnover in our facilities. Debt assumed as part of an acquisition is recorded at fair value based on current interest rates compared to contractual rates.Acquisition-related transaction costs are expensed as incurred.

Intangible lease rights include: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the term of the leases;real estate assets, and (2) intangibles related to ground leases on six stores where the ground leases were assumed by the Company at rates that were different than the current market rates for similar leases. The value associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

real estate and intangible asset values.

EVALUATION OF ASSET IMPAIRMENT: Long lived assets held for use are evaluated for impairment when events or circumstances indicate that there may be impairment. We review each store at least annually to determine if any such events or circumstances have occurred or exist. We focus on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, we determine whether the decrease is temporary or permanent and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, we review stores in thelease-up stage and compare actual operating results to original projections.

When we determine that an event that We may indicate impairment has occurred, we compare the carrying value of the relatedlong-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets arenot have identified as held for sale, we discontinue depreciating the assets and estimate the fair value of the assets, net of selling costs. If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, we would recognize a loss on the disposal group classified as held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented.

INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES: Our investments in real estate joint ventures where we have significant influence but not control, and joint ventures which are VIEs in which we are not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

Under the equity method, our investment in real estate ventures is stated at cost and adjusted for our share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on our ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, we follow the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless thematerial facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets) in which case it is reported as an investing activity.

Our management assesses annually whether there are any indicators that the valueaffect impairment of our investmentsstores. No material impairments were recorded in unconsolidated real estate ventures may be impaired and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment, using significant unobservable inputs, is less than its carrying value. To the extent impairment has occurred and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

year ended December 31, 2017.

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES: The accounting for changes in the fair value We hold a number of derivatives depends on the intendedderivative instruments which we use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, are considered fair value hedges. Derivatives used to hedge theour exposure to variability in expected future cash flows, mainly related to our interest rates on variable interest debt. We do not use derivatives for trading or other types of forecastedspeculative purposes. We assess our derivatives both at inception, and on an ongoing quarterly basis, for whether the derivatives used in hedging transactions are considered cash flow hedges.

For derivatives designated aseffective. Any ineffective portion of a derivative financial instrument's change in fair value hedges,is immediately recognized in earnings. The rules and interpretations relating to the accounting for derivatives are complex. Failure to apply this guidance correctly may require us to recognize all changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income, outside of earnings and subsequently reclassified to earnings when the hedged transaction affects earnings.

REVENUE AND EXPENSE RECOGNITION: Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally onmonth-to-month terms. Prepaid rents are recognized on astraight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized in income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings, of real estate entities is recognized based onwhich may materially impact our ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. We accrue for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. We record an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. We use a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party actuary evaluates the adequacy of the unpaid

claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand dollars to ten thousand dollars of insurance coverage in exchange for a monthly fee. Our exposure per claim is limited by the maximum amount of coverage chosen by each tenant. We purchase reinsurance for losses exceeding a set amount on any one event. We do not currently have any amounts recoverable under the reinsurance arrangements.

results.

INCOME TAXES: We have elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain our qualification as a REIT, among other things, we are required to distribute at least 90% of our REIT taxable income to our stockholders and meet certain tests regarding the nature of our income and assets. As a REIT, we are not subject to federal income tax with respect to that portion of our income which meets certain criteria and is distributed annually to our stockholders. We plan to continue to operate so that we meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. IfFor any taxable year that we were to fail to meet these requirements,qualify as a REIT and for which applicable statutory relief provisions did not apply, we would be subject to federal corporate income tax.tax on all of our


taxable income for at least that year and the ensuing four years. We arecould also be subject to certain statepenalties and local taxes. Provision for such taxes has been included ininterest, and our net income tax expensemay be materially different from the amounts reported in our consolidated statements of operations.

financial statements.

We have elected to treat one of our corporate subsidiaries, Extra Space Management, Inc., as a taxable REIT subsidiary (“TRS”). In general, our TRS may perform additional services for tenants and generally may engage in any real estate ornon-real estate related business. A TRS is subject to federal corporate federal income tax. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred.

If tax authorities determine that amounts paid by our taxable REIT subsidiaries to us are not reasonable compared to similar arrangements among unrelated parties, we could be subject to a penalty tax on the excess payments.

RECENT ACCOUNTING PRONOUNCEMENTS

In April 2014, the FinancialPRONOUNCEMENTS: For a discussion of recent accounting pronouncements affecting our business, see Item 8, “Financial Statements and Supplementary Data–Recently Issued Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.Standards. Under this guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. The guidance also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The Company adopted this guidance effective January 1, 2015. We have not previously had discontinued operations and as such, this guidance did not have a significant impact on our consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-09 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-09 was originally effective for reporting periods beginning after December 15, 2016. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standard will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has not yet selected a transition method. Management is currently assessing the impact of the adoption of ASU 2014-09 on our consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” This guidance is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. ASU 2015-02 amends the criteria for determining if

a service provider possesses a variable interest in a variable interest entity (“VIE”), and eliminates the presumption that a general partner should consolidate a limited partnership. We do not expect the adoption of this standard to materially impact its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, “Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption. We adopted this guidance October 1, 2015 on a retrospective basis. As a result $20,120 of unamortized debt issuance costs that had been included in the Other assets line on the consolidated balance sheets as of December 31, 2014 are now presented as direct deductions from the carrying amounts of the related debt liabilities.

In April 2015, the FASB issued ASU 2015-05, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)—Customers Accounting for Fees Paid in a Cloud Computing Arrangement,” which provides guidance regarding the accounting for fees paid by a customer in cloud computing arrangements. If a cloud computing arrangement includes a software license, the payment of fees should be accounted for in the same manner as the acquisition of other software licenses. If there is no software license, the fees should be accounted for as a service contract. The guidance is effective in fiscal years beginning after December 15, 2015 and early adoption is permitted. An entity can elect to adopt the amendments either (1) prospectively to all arrangements entered into or materially modified after the effective date or (2) retrospectively. We do not expect the adoption of this standard to materially impact our consolidated financial statements.

In August 2015, the FASB issued ASU 2015-15,“Interest—Imputation of Interest (Subtopic 835-30) Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which provides guidance regarding the classification of debt issuance costs associated with lines of credit. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement is allowed. We adopted this guidance effective October 1, 2015. We continued to present the debt issuance costs and related accumulated amortization relating to our lines of credit as assets.

RESULTS OF OPERATIONS

Comparison of the Year Ended December 31, 20152017 to the Year Ended December 31, 2014

2016

Overview

Results for the year ended December 31, 2015,2017 included the operations of 9991,061 stores (747 of which were(846 wholly-owned, one in a consolidated joint venture, and 252 of which were214 in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2014,2016, which included the operations of 8281,016 stores (576 of which were(836 wholly-owned, one in a consolidated joint venture, and 252 of which were179 in joint ventures accounted for using the equity method).

Material or unusual changes in the results of our operations are discussed below.

Revenues

The following table presents information on revenues earned for the years indicated:

   For the Year Ended
December 31,
         
            2015                     2014            $ Change   % Change 

Revenues:

        

Property rental

  $676,138    $559,868    $116,270     20.8

Tenant reinsurance

   71,971     59,072     12,899     21.8

Management fees and other income

   34,161     28,215     5,946     21.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $782,270    $647,155    $135,115     20.9
  

 

 

   

 

 

   

 

 

   

 

 

 

 For the Year Ended December 31,    
 2017 2016 $ Change % Change
Revenues:       
Property rental$967,229
 $864,742
 $102,487
 11.9 %
Tenant reinsurance98,401
 87,291
 11,110
 12.7 %
Management fees and other income39,379
 39,842
 (463) (1.2)%
Total revenues$1,105,009
 $991,875
 $113,134
 11.4 %

Property RentalRental—The changeincrease in property rental revenues consistsfor the year ended December 31, 2017 was primarily the result of an increase of $69,622$59,694 associated with acquisitions completed in 20152017 and 2014.2016. We acquired 171 operating46 stores during 2015the year ended December 31, 2017 and 5199 stores during 2014. In addition, revenuesthe year ended December 31, 2016. Property rental revenue also increased


by $47,560$40,439 during the year ended December 31, 2017 as a result of increases in occupancy and rental rates to new and existing customers at our stabilized stores. We have seen no significant increase in overall customer renewal rates and our average length of stay is approximately 13.7 months. For existing customers we generally seek to increase rental rates approximately 7% to 10% at least annually. Rental rates to new tenants increased by approximately 8.9% over the prior year. Occupancy at our stabilized stores increased to 91.1% at December 31, 2015, as compared to 89.6% at December 31, 2014.

Tenant Reinsurance—The increase in tenant reinsurance revenues was partially due primarily to the increase in overall customer participation to approximately 72.8% at December 31, 2015, compared to approximately 70.7% at December 31, 2014. In addition, westores operated. We operated 1,3471,483 stores at December 31, 2015,2017, compared to 1,0881,427 stores at December 31, 2014.

2016.

Management Fees and Other IncomeOur taxable REIT subsidiary, Extra Space Management, Inc., manages stores owned by our joint ventures and third parties. Management fees generally represent 6.0%the fee collected for our management of cash collected from stores owned by third parties and unconsolidated joint ventures. We also earn an asset management fee from the Storage Portfolio I (“SPI”) joint venture, equal to 0.50% multiplied by the total asset value, provided certain conditions are met. The increase in management fees is due to an increase in the number of properties managed. At December 31, 2015, we managed 348 stores, compared to 260 stores at December 31, 2014.

Expenses

The following table presents information on expenses for the years indicated:

   For the Year Ended
December 31,
         
            2015                     2014            $ Change   % Change 

Expenses:

        

Property operations

  $203,965    $172,416    $31,549     18.3

Tenant reinsurance

   13,033     10,427     2,606     25.0

Acquisition related costs

   69,401     9,826     59,575     606.3

General and administrative

   67,758     60,942     6,816     11.2

Depreciation and amortization

   133,457     115,076     18,381     16.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

  $487,614    $368,687    $118,927     32.3
  

 

 

   

 

 

   

 

 

   

 

 

 

 For the Year Ended December 31,    
 2017 2016 $ Change % Change
Expenses:       
Property operations$271,974
 $250,005
 $21,969
 8.8 %
Tenant reinsurance19,173
 15,555
 3,618
 23.3 %
Acquisition related costs and other
 12,111
 (12,111) (100.0)%
General and administrative78,961
 81,806
 (2,845) (3.5)%
Depreciation and amortization193,296
 182,560
 10,736
 5.9 %
Total expenses$563,404
 $542,037
 $21,367
 3.9 %
Property Operations—The increase in property operations expense consists primarily of an increase of $26,236$19,607 related to acquisitions completed in 20152017 and 2014.2016. We acquired 17146 operating stores during the year ended December 31, 20152017 and 5199 stores during the year ended December 31, 2014.

2016.

Tenant Reinsurance—Tenant reinsurance expense represents the costs that are incurred to provide tenant reinsurance. The change is due primarily to the increase in the number of stores we owned and/or managed. At
Acquisition Related Costs and Other—For the year ended December 31, 2016, acquisition related costs represented closing and other transaction costs incurred in connection with our acquisition of operating stores, which were accounted for as business combinations. On January 1, 2017, we adopted the guidance in ASU 2017-01, "Business Combinations (Topic 805) - Clarifying the Definition of a Business," which resulted in our acquisition of operating stores being accounted for as asset acquisitions rather than business combinations. Accordingly, closing and other transactions costs have been capitalized in 2017 as part of the acquisition price for asset acquisitions, rather than being expensed as incurred.
General and Administrative—General and administrative expenses primarily include all expenses not directly related to our stores, including corporate payroll, travel and professional fees. These expenses are recognized as incurred. General and administrative expenses for the year ended December 31, 2017 decreased when compared to the same period in the prior year primarily as a result of an expense of $4,000 that was recorded during the year ended December 31, 2016 as the result of a legal settlement. There were no such expenses during the year ended December 31, 2017. We did not observe any material trends in specific payroll, travel or other expenses that contributed significantly to the increase in general and administrative expenses apart from the increase due to the management of additional stores.
Depreciation and Amortization—Depreciation and amortization expense increased as a result of the acquisition of new stores. We acquired 46 operating stores during the year ended December 31, 2017, and 99 operating stores during the year ended December 31, 2016.


Other Income and Expenses
The following table presents information on other revenues and expenses for the years indicated:
 For the Year Ended December 31,    
 2017 2016 $ Change % Change
Other income and expenses:       
Gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate$112,789
 $8,465
 $104,324
 1,232.4 %
Interest expense(153,511) (133,479) (20,032) 15.0 %
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes(5,103) (4,980) (123) 2.5 %
Interest income3,801
 6,148
 (2,347) (38.2)%
Interest income on note receivable from Preferred Operating Partnership unit holder2,935
 4,850
 (1,915) (39.5)%
Equity in earnings of unconsolidated real estate ventures15,331
 12,895
 2,436
 18.9 %
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests
 69,199
 (69,199) (100.0)%
Income tax expense(3,625) (15,847) 12,222
 (77.1)%
Total other income (expense), net$(27,383) $(52,749) $25,366
 (48.1)%
        

Gain (Loss) on Real Estate Transactions, Earnout from Prior Acquisitions and Impairment of Real Estate— During the year ended December 31, 2017, we sold 36 stores to a new joint venture with an existing partner. We have a 10% ownership interest in the new joint venture. We recognized a total gain of $118,776 related to this transaction. During the year ended December 31, 2017, we also recognized an impairment loss of $6,100 related to three parcels of undeveloped land.
During the year ended December 31, 2016, through various transactions, we sold a total of nine stores located in Indiana, Ohio and Texas. We recognized a total gain of $11,358 related to these dispositions.
During 2014, we acquired five stores where we agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net operating income for the years ending December 31, 2015 we owned and/or managed 1,347and 2016.  As the operating income of these stores during the earnout period was higher than originally estimated, an additional payment was due to the sellers of $4,284, which was recorded as a loss during 2016.
Interest Expense—The increase in interest expense during the year ended December 31, 2017 was primarily the result of higher debt balances when compared to 1,088the prior year as well as the increase in our average interest rate. The total face value of our debt, including our lines of credit, was $4,601,322 at December 31, 2017 compared to $4,363,697 at December 31, 2016. Our average interest rate as of December 31, 2017 was 3.3% compared to 3.0% at December 31, 2016.
Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior Notes—Represents the amortization of the discounts related to the equity components of the exchangeable senior notes issued by our Operating Partnership.
Interest Income—Interest income represents amounts earned on cash and cash equivalents deposited with financial institutions and interest earned on notes receivable.
Interest Income on Note Receivable from Preferred Operating Partnership Unit Holder—Represents interest on a $100,000 loan to the holder of the Operating Partnership’s Series A Participating Redeemable Preferred Units (the “Series A Units”).
Equity in Earnings of Unconsolidated Real Estate Ventures—Equity in earnings of unconsolidated real estate ventures represents the income earned through our ownership interests in unconsolidated joint ventures.


Equity in Earnings of Unconsolidated Real Estate Ventures—Gain on Sale of Real Estate Assets and Purchase of Joint Venture Partners’ Interests— Beginning January 1, 2017, the acquisition of our joint venture partners' interests in stores are no longer considered business combinations achieved in stages (step acquisitions) due to the adoption of ASU 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business." Instead, these transactions are considered asset acquisitions; therefore we had no gain or loss to record related to these transactions during the year ended December 31, 2017. In 2016 we had several large transactions with our joint venture partners that did result in gains. We acquired 11 stores from the ESS WCOT LLC joint venture ("WCOT") in a step acquisition. We recorded a gain of $4,651 as a result of the transaction. Similarly, we acquired 23 stores from our PRISA II joint venture ("PRISA II") in a separate step acquisition and recorded a gain of $6,778 on the transaction. Immediately after the step acquisition, we sold our interest in the PRISA II joint venture, which still owned 42 properties, to our joint venture partners, and recognized a gain of $30,846. Lastly, we acquired six stores from our VRS Self Storage LLC joint venture (“VRS”) in a step acquisition, where we again recorded a gain of $26,923.
Income Tax Expense— The decrease in income tax expense relates primarily to the remeasurement of our deferred tax liability balance and valuation allowance as a result of the 2017 Tax Legislation. The tax benefit recorded from this remeasurement was $8,606 for the year ended December 31, 2017. We also generated tax credits from our solar program in the amount of $5,308.
Comparison of the Year Ended December 31, 2016 to the Year Ended December 31, 2015
Overview
    

Results for the year ended December 31, 2016, included the operations of 1,016 stores (836 wholly-owned, one in a consolidated joint venture, and 179 in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2015, which included the operations of 999 stores (746 wholly-owned, one in a consolidated joint venture, and 252 in joint ventures accounted for using the equity method). Material or unusual changes in the results of our operations are discussed below.
Revenues
The following table presents information on revenues earned for the years indicated:
 
For the Year Ended
December 31,
    
 2016 2015 $ Change % Change
Revenues:       
Property rental$864,742
 $676,138
 $188,604
 27.9%
Tenant reinsurance87,291
 71,971
 15,320
 21.3%
Management fees and other income39,842
 34,161
 5,681
 16.6%
Total revenues$991,875
 $782,270
 $209,605
 26.8%


Property Rental—The increase in property rental revenues for the year ended December 31, 2016 was primarily the result of an increase of $144,985 associated with acquisitions completed in 2016 and 2015. We acquired 99 stores during the year ended December 31, 2016 and 171 stores during the year ended December 31, 2015. Property rental revenue also increased by $42,171 during the year ended December 31, 2016 as a result of increases in rental rates to new and existing customers at our stabilized stores.
Tenant Reinsurance—The increase in tenant reinsurance revenues was primarily due to the increase in stores operated. We operated 1,427 stores at December 31, 2014. In addition, there was an increase in overall customer participation2016, compared to approximately 72.8%1,347 stores at December 31, 2015 from approximately 70.7% at2015.
Management Fees and Other Income—Management fees represent the fee collected for our management of stores owned by third parties and unconsolidated joint ventures.
Expenses
The following table presents information on expenses for the years indicated:
 
For the Year Ended
December 31,
    
 2016 2015 $ Change % Change
Expenses:       
Property operations$250,005
 $203,965
 $46,040
 22.6 %
Tenant reinsurance15,555
 13,033
 2,522
 19.4 %
Acquisition related costs and other12,111
 69,401
 (57,290) (82.5)%
General and administrative81,806
 67,758
 14,048
 20.7 %
Depreciation and amortization182,560
 133,457
 49,103
 36.8 %
Total expenses$542,037
 $487,614
 $54,423
 11.2 %
Property Operations—The increase in property operations expense consists primarily of an increase of $45,055 related to acquisitions completed in 2016 and 2015. We acquired 99 operating stores during the year ended December 31, 2014.

2016 and 171 stores during the year ended December 31, 2015.

Tenant Reinsurance—Tenant reinsurance expense represents the costs that are incurred to provide tenant reinsurance. The change is due primarily to the increase in the number of stores we owned and/or managed.
Acquisition Related Costs and OtherFor the years ended December 31, 2016 and 2015, acquisition related costs represented closing and other transaction costs incurred in connection with our acquisition of operating stores, which were accounted for as business combinations. These costs relate primarily to acquisition activities during the periods indicated. The increasedecrease in these expenses for the year ended December 31, 2015 when2016 compared to the prior year was related primarilydue to a decrease in the number of acquisitions. We acquired 99 properties during the year ended December 31, 2016 compared to 171 during the prior year. Included in the acquisitions completed in 2015 was the acquisition of SmartStop Self Storage Inc. (“SmartStop”("SmartStop") on October 1, 2015. As part of this acquisition, we recorded an expense of $38,360$63,121 related to defeasance costs, and prepayment penalties, incurred related to the repayment of SmartStop’s existing debt as of the acquisition date. We incurred $8,053 of professional fees/closing costs, $6,338 of severance-related costs, $1,327 ofand other payroll-related costs and $9,043 of other

acquisition related costs as a result of the acquisition of SmartStop for a total of $63,121. Additionally, we acquired 49 other properties during the year ended December 31, 2015.

costs.

General and Administrative—General and administrative expenses primarily include all expenses not related to our stores, including corporate payroll, travel and professional fees. The expenses are recognized as incurred. General and administrative expense increased over the prior year primarily as a result of the costs related to the management of additional stores. Duringfor the year ended December 31, 2015, we acquired 171 stores, 1612016 increased when compared to the same periods in the prior year primarily due to the overall cost associated with the management of which we did not previously manage. During the year ended December 31, 2014, we acquired 51 stores, 30 of which we did not previously manage.additional stores. We did not observe any material trends specific to payroll, travel or other expense that contributed significantly to the increase in general and administrative expenses apart from the increase due to the management of additional stores.

Depreciation and Amortization—Depreciation and amortization expense increased as a result of the acquisition of new stores. We acquired 99 operating stores during the year ended December 31, 2016, and 171 operating stores during the year ended December 31, 2015, and 51 operating stores during the year ended December 31, 2014.

2015.



Other Income and Expenses

The following table presents information on other revenues and expenses for the years indicated:

   For the Year Ended
December 31,
       
            2015                    2014           $ Change  % Change 

Other income and expenses:

     

Gain (loss) on sale of real estate and earnout from prior acquisitions

  $1,501   $(10,285 $11,786    (114.6%) 

Property casualty loss, net

   —      (1,724  1,724    —    

Interest expense

   (95,682  (81,330  (14,352  17.6

Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes

   (3,310  (2,683  (627  23.4

Interest income

   3,461    1,607    1,854    115.4

Interest income on note receivable from Preferred Operating Partnership unit holder

   4,850    4,850    —      —    

Equity in earnings of unconsolidated real estate ventures

   12,351    10,541    1,810    17.2

Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests

   2,857    4,022    (1,165  (29.0%) 

Income tax expense

   (11,148  (7,570  (3,578  47.3
  

 

 

  

 

 

  

 

 

  

 

 

 

Total other expense, net

  $(85,120 $(82,572 $(2,548  3.1
  

 

 

  

 

 

  

 

 

  

 

 

 

 
For the Year Ended
December 31,
    
 2016 2015 $ Change % Change
Other income and expenses:       
Gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate$8,465
 $1,501
 $6,964
 464.0 %
Interest expense(133,479) (95,682) (37,797) 39.5 %
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes(4,980) (3,310) (1,670) 50.5 %
Interest income6,148
 3,461
 2,687
 77.6 %
Interest income on note receivable from Preferred Operating Partnership unit holder4,850
 4,850
 
  %
Equity in earnings of unconsolidated real estate ventures12,895
 12,351
 544
 4.4 %
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests69,199
 2,857
 66,342
 2,322.1 %
Income tax expense(15,847) (11,148) (4,699) 42.2 %
Total other expense, net$(52,749) $(85,120) $32,371
 (38.0)%
Gain (Loss) on Sale of Real Estate andTransactions, Earnout from Prior Acquisition—Acquisitions and Impairment of Real Estate—During the year ended December 31, 2016, through various transactions, we sold a total of nine stores located in Indiana, Ohio and Texas. We recognized a total gain of $11,358 related to these dispositions.

During 2014, we acquired a portfolio of five stores where we agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net operating income for the years ending December 31, 2015 and 2016. As the operating income of these stores during the earnout period was higher than originally estimated, an additional payment was due to the sellers of $4,284, which was recorded as a loss during 2016.

In 2011, we acquired a single store located in Florida. As part of thisthe acquisition, we agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-monththe period prior toof 12 consecutive months ending June 30, 2015. AtDuring 2014, we recorded a liability of $2,500 as an estimate of the acquisition date, $133 was recorded as the estimated amountpayment that would be due, and we believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores trended significantly higher than expected, we recorded additional liability of $2,500. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014.become due. The $400 gain recorded during the year ended December 31, 2015 represents the adjustment needed to true up the existing liability to the amount owed to the sellers as of June 30, 2015.


During the year ended December 31, 2015, we determined that one of our acquisitions was purchased at below its market value, and we therefore recorded a $1,101 gain at the time of the acquisition, which represents the excess of the fair value of the store acquired over the consideration paid.

During 2012, we acquired a portfolio of ten stores. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, we believed that it was unlikely that any significant payment would be made as a result of this earnout provision.

Interest ExpenseThe rental growth of the stores was significantly higher than expected, resultingincrease in a payment to the sellers of $7,785. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations forinterest expense during the year ended December 31, 2014.

Property Casualty Loss, Net—In October 2014, a store located in Venice, California,2016 was damaged by a fire. As aprimarily the result we recorded a loss, net of insurance recoveries, of $1,724.

Interest Expense—Interest expense increased duehigher debt balances when compared to the increase in total amount of debt outstanding. This increase was partially offset by a decrease in the average interest rate. At December 31, 2015, ourprior year. The total face value of our debt, including our lines of credit, was $3,598,254, compared to a total face value of debt of $2,379,657$4,363,697 at December 31, 2014. The average interest rate was 3.1% as of2016 compared to $3,598,254 at December 31, 2015, compared to 3.4% as of December 31, 2014.

2015.

Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior NotesNotes—Represents the amortization of the discountdiscounts related to the equity componentcomponents of the exchangeable senior notes issued by our Operating Partnership. In June 2013, our Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”). In September 2015, our Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”), and repurchased $164,636 principal amount of the 2013 Notes. Both the 2013 Notes and the 2015 Notes have effective interest rates of 4.0%.

Interest IncomeIncome—Interest income represents amounts earned on cash and cash equivalents deposited with financial institutions and interest earned on notes receivable. The increase relates primarily to the increase in the average balance of notes receivable when compared to the prior year and an increase in our average cash balance. As part of the SmartStop acquisition on October 1, 2015, we issued an $84,331 note receivable that accrues interest at 7.0% annually. We recorded approximately $1,476 of interest income related to this note receivable during the year ended December 31, 2015.

Interest Income on Note Receivable from Preferred Operating Partnership Unit Holder—Represents interest on a $100,000 loan to the holder of the Operating Partnership’s Series A Participating Redeemable Preferred Units (the “Series A Units”).



Equity in Earnings of Unconsolidated Real Estate VenturesVentures—Equity in earnings of unconsolidated real estate ventures represents the income earned through our ownership interests in unconsolidated joint ventures. The increase in equity in earnings for the year ended December 31, 2015 was due primarily to increases in revenue at the stores owned by the joint ventures.

Equity in Earnings of Unconsolidated Real Estate Ventures—Gain on Sale of Real Estate Assets and Purchase of Joint Venture Partners’ InterestsIn 2016 we had several large transactions with our joint venture partners. We acquired 11 stores from our WCOT joint venture in a step acquisition. We recorded a gain of $4,651 as a result of the transaction. Similarly, we acquired 23 stores from our PRISA II joint venture in a separate step acquisition and recorded a gain of $6,778 on the transaction. Immediately after the step acquisition, we sold our interest in the PRISA II joint venture , which still owned 42 properties, to our joint venture partners, and recognized a gain of $30,846. Lastly, we acquired six stores from our VRS joint venture in a step acquisition, where we again recorded a gain of $26,923.
During March 2015, one of our joint ventures sold a store located in New York to a third party and recognizedwe recorded a gain of $60,495. We recognized our 2.0% share of this gain, or $1,228.$1,228 on the transaction. Additionally, in March 2015 we acquired a joint venture partner’s 82.4% equity interest in an existing joint venture. We previously held the remaining 17.6% equity interest in this joint venture. Prior to the acquisition, we accounted for our equity interest in this joint venture as an equity-method investment. We recognized a non-cash gain of $1,629 during the three months ended March 31, 2015 as a result of re-measuring the fair value of our 17.6% equity interest in this joint venture held before the acquisition.

In December 2013 and May 2014, as part of a larger acquisition, we acquired our joint venture partners’ 60% to 65% equity interests in six stores located in California. We previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with affiliates of Grupe Properties Co. Inc. (“Grupe”). Prior to the acquisition, we accounted for our interests in these joint ventures as equity-method investments. We recognized a non-cash gain of $3,438 during the year ended December 31, 2014, as a result of re-measuring the fair value of our equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, we recorded an additional gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013.

Income Tax Expense—The increase in income tax expense relates primarily to an increase in income earned by our Taxable REIT Subsidiary (“TRS”)TRS when compared to the same periods in the prior year. Additionally, during the year ended December 31, 2014, we recorded the initial tax benefit related to a royalty fee that we charge quarterly to our captive insurance subsidiary, which reduced the tax expense for that period.

Net Income Allocated to Noncontrolling Interests

The following table presents information on net income allocated to noncontrolling interests for the years indicated:

   For the Year Ended
December 31,
       
            2015                    2014           $ Change  % Change 

Net income allocated to noncontrolling interests:

     

Net income allocated to Preferred Operating Partnership noncontrolling interests

  $(11,718 $(10,991 $(727  6.6

Net income allocated to Operating Partnership and other noncontrolling interests

   (8,344  (6,550  (1,794  27.4
  

 

 

  

 

 

  

 

 

  

 

 

 

Total income allocated to noncontrolling interests:

  $(20,062 $(17,541 $(2,521  14.4
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income Allocated to Preferred Operating Partnership Noncontrolling Interests—In December 2014, as part of the acquisition of a single store, our Operating Partnership issued 548,390 Series D Redeemable Preferred Units (“Series D Units”). The Series D Units have a liquidation value of $25.00 per unit, and receive distributions at an annual rate of 5.0%.

In December 2013 and May 2014, as part of a portfolio acquisition, our Operating Partnership issued 704,016 Series C Convertible Redeemable Preferred Units (“Series C Units”). The Series C Units have a liquidation value of $42.10 per unit. From issuance until the fifth anniversary of issuance, the Series C Units receive distributions at an annual rate of $0.18 plus thethen-payable quarterly distribution per OP Unit.

In April 2014, as part of a single store acquisition, our Operating Partnership issued 333,360 Series B Redeemable Preferred Units (“Series B Units”). During August and September 2013, as part of a portfolio acquisition, our Operating Partnership issued 1,342,727 Series B Units. The Series B Units have a liquidation value of $25.00 per unit and receive distributions at an annual rate of 6.0%.

Income allocated to the Preferred Operating Partnership noncontrolling interests for the year ended December 31, 2015 and 2014 represents the fixed distributions paid to the holders of the Series A Units, Series B Units, Series C Units and Series D Units, plus approximately 0.7% of the remaining net income allocated to the holders of the Series A Units.

Net Income Allocated to Operating Partnership and Other Noncontrolling Interests—Income allocated to the Operating Partnership represents approximately 4.2% and 3.5% of net income after the allocation of the fixed distribution paid to the Preferred Operating Partnership unit holders for the years ended December 31, 2015 and 2014, respectively. The percentage of net income allocated to the Operating Partnership noncontrolling interest increased due to OP Units issued in conjunction with acquisitions during 2015.

Comparison of the Year Ended December 31, 2014 to the Year Ended December 31, 2013

Overview

Results for the year ended December 31, 2014, included the operations of 828 stores (576 of which were consolidated and 252 of which were in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2013, which included the operations of 779 stores (525 of which were consolidated and 254 of which were in joint ventures accounted for using the equity method).

Revenues

The following table presents information on revenues earned for the years indicated:

   For the Year Ended December 31,         
            2014                     2013            $ Change   % Change 

Revenues:

        

Property rental

  $559,868    $446,682    $113,186     25.3

Tenant reinsurance

   59,072     47,317     11,755     24.8

Management fees and other income

   28,215     26,614     1,601     6.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $647,155    $520,613    $126,542     24.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Property Rental—The change in property rental revenues consists primarily of an increase of $83,651 associated with acquisitions completed in 2014 and 2013. We acquired 51 operating stores during 2014 and 78 operating stores during 2013. In addition, revenues increased by $29,531 as a result of increases in occupancy and rental rates to existing customers at our stabilized stores. We have seen no significant increase in overall customer renewal rates and our average length of stay is approximately 12.9 months. For existing customers we generally seek to increase rental rates approximately 7% to 10% at least annually. Occupancy at our stabilized stores increased to 91.0% at December 31, 2014, as compared to 88.4% at December 31, 2013. Rental rates to new tenants increased by approximately 3.9% over the same period in the prior year.

Tenant Reinsurance—The increase in tenant reinsurance revenues was partially due to the increase in overall customer participation to approximately 70.7% at December 31, 2014, compared to approximately 68.7% at December 31, 2013. In addition, we operated 1,088 stores at December 31, 2014, compared to 1,029 stores at December 31, 2013.

Management Fees and Other Income—Our taxable REIT subsidiary, Extra Space Management, Inc., manages stores owned by our joint ventures and third parties. Management fees generally represent 6.0% of cash collected from stores owned by third parties and unconsolidated joint ventures. We also earn an asset management fee from the Storage Portfolio I (“SPI”) joint venture, equal to 0.50% multiplied by the total asset value, provided certain conditions are met. The increase in management fees is due to increased revenues at the managed stores.

Expenses

The following table presents information on expenses for the years indicated:

   For the Year Ended
December 31,
         
            2014                     2013            $ Change   % Change 

Expenses:

        

Property operations

  $172,416    $140,012    $32,404     23.1

Tenant reinsurance

   10,427     9,022     1,405     15.6

Acquisition related costs

   9,826     8,618     1,208     14.0

General and administrative

   60,942     54,246     6,696     12.3

Depreciation and amortization

   115,076     95,232     19,844     20.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

  $368,687    $307,130    $61,557     20.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Property Operations—The increase in property operations expense consists primarily of an increase of $30,036 related to acquisitions completed in 2014 and 2013. We acquired 51 operating stores during the year ended December 31, 2014 and 78 operating stores during the year ended December 31, 2013.

Tenant Reinsurance—Tenant reinsurance expense represents the costs that are incurred to provide tenant reinsurance. The change is due primarily to the increase in the number of stores we owned and/or managed. At December 31, 2014, we owned and/or managed 1,088 stores compared to 1,029 stores at December 31, 2013. In addition, there was an increase in overall customer participation to approximately 70.7% at December 31, 2014 from approximately 68.7% at December 31, 2013.

Acquisition Related Costs—These costs relate to acquisition activities during the periods indicated. The increase for the year ended December 31, 2014 when compared to the prior year was related primarily to the expense of $3,550 of defeasance costs paid in an acquisition in December 2014. This increase was offset by a decrease in the number of stores acquired. We acquired 51 operating stores during 2014, compared to 78 operating stores acquired during 2013.

General and Administrative—General and administrative expenses primarily include all expenses not related to our stores, including corporate payroll, travel and professional fees. The expenses are recognized as incurred. General and administrative expense increased over the prior year primarily as a result of the costs related to the management of additional stores. During the year ended December 31, 2014, we acquired 52 stores, 30 of which we did not previously manage. During the year ended December 31, 2013, we acquired 78 stores, 47 of which we did not previously manage. We did not observe any material trends specific to payroll, travel or other expense that contributed significantly to the increase in general and administrative expenses apart from the increase due to the management of additional stores.

Depreciation and Amortization—Depreciation and amortization expense increased as a result of the acquisition of new stores. We acquired 51 operating stores during the year ended December 31, 2014, and 78 stores during the year ended December 31, 2013.

Other Income and Expenses

The following table presents information on other revenues and expenses for the years indicated:

   For the Year Ended
December 31,
       
           2014                  2013          $ Change  % Change 

Other income and expenses:

     

Gain (loss) on sale of real estate and earnout from prior acquisitions

  $(10,285 $960   $(11,245  (1,171.4%) 

Property casualty loss, net

   (1,724  —      (1,724  100.0

Loss on extinguishment of debt related to portfolio acquisition

   —      (9,153  9,153    (100.0%) 

Interest expense

   (81,330  (71,630  (9,700  13.5

Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes

   (2,683  (1,404  (1,279  91.1

Interest income

   1,607    749    858    114.6

Interest income on note receivable from Preferred Operating Partnership unit holder

   4,850    4,850    —      —    

Equity in earnings of unconsolidated real estate ventures

   10,541    11,653    (1,112  (9.5%) 

Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests

   4,022    46,032    (42,010  (91.3%) 

Income tax expense

   (7,570  (9,984  2,414    (24.2%) 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total other expense, net

  $(82,572 $(27,927 $(54,645  195.7
  

 

 

  

 

 

  

 

 

  

 

 

 

Gain (Loss) on Sale of Real Estate and Earnout from Prior Acquisitions—During 2011, we acquired a store located in Florida. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and we believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the store was trending significantly higher than expected, we estimated that an additional earnout payment of $2,500 would be due to the seller. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014.

During 2012, we acquired a portfolio of ten stores. As part of this acquisition, we agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rental income two years after the acquisition date. At the acquisition date, we believed that it was unlikely that any significant payment would be made as a result of this earnout provision. The rental growth of the stores was significantly higher than expected, resulting in a payment to the sellers of $7,785. This amount is included in gain (loss) on sale of real estate and earnout from prior acquisitions on our consolidated statements of operations for the year ended December 31, 2014.

The gain on sale of real estate assets recorded for the year ended December 31, 2013 was related to two transactions: (1) we recorded a gain of $800 as a result of the condemnation of a portion of land in California that resulted from eminent domain, and (2) we recorded a gain of $160 as a result of the sale of one store in Florida for $3,250 in cash.

Property Casualty Loss, Net—In October 2014, a store located in Venice, California, was damaged by a fire. As a result, we recorded a loss, net of insurance recoveries, of $1,724.

Loss on Extinguishment of Debt Related to Portfolio Acquisition—The loss on extinguishment of debt occurred as part of a loan assumption and immediate defeasance upon closing of a portfolio acquisition during the year ended December 31, 2013.

Interest Expense—Interest expense increased due to the increase in total amount of debt outstanding. This increase was partially offset by a decrease in the average interest rate. At December 31, 2014, our total face value of debt was $2,379,657 compared to total face value of debt of $1,958,586 at December 31, 2013. The average interest rate was 3.4% as of December 31, 2014, compared to 3.8% as of December 31, 2013.

Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior Notes—Represents the amortization of the discount related to the equity component of the exchangeable senior notes issued by our Operating Partnership, which reflects the 4.0% effective interest rate relative to the carrying amount of the liability. In June 2013, our Operating Partnership issued $250,000 of its 2013 Notes.

Interest Income—Interest income represents amounts earned on cash and cash equivalents deposited with financial institutions and interest earned on notes receivable. The increase relates primarily to the increase in the average balance of notes receivable when compared to the prior year.

Interest Income on Note Receivable from Preferred Operating Partnership Unit Holder—Represents interest on a $100,000 loan to the holder of the Operating Partnership’s Series A Units.

Equity in Earnings of Unconsolidated Real Estate Ventures—Equity in earnings of unconsolidated real estate ventures represents the income earned through our ownership interests in unconsolidated joint ventures. The decrease was due to the acquisition of our joint venture partners’ interests in several joint ventures during 2013. There were 252 operating stores owned by unconsolidated real estate ventures as of December 31, 2014, compared to 254 stores as of December 31, 2013, and 280 as of December 31, 2012.

Equity in Earnings of Unconsolidated Real Estate Ventures—Gain on Sale of Real Estate Assets and Purchase of Joint Venture Partners’ Interests—In December 2013 and May 2014, as part of a larger acquisition, we acquired our joint venture partners’ 60% to 65% equity interests in six stores located in California. We previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with affiliates of Grupe. Prior to the acquisition, we accounted for our interests in these joint ventures as equity-method investments. We recognized a non-cash gain of $3,438 during the year ended December 31, 2014, as a result of re-measuring the fair value of our equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014, we recorded an additional gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013. We recognized non-cash gains of $9,339 during the year ended December 31, 2013, which represented the increase in the fair values of our prior interests in the Grupe joint ventures from their formations to the acquisition dates.

On November 1, 2013, we acquired an additional 49% equity interest from our joint venture partners, which retained a 1% interest in theHSRE-ESP IA, LLC joint venture (“HSRE”) that owns 19 stores. This transaction resulted in anon-cash gain of $34,136, which represents the increase in the fair value of our 50% interest in HSRE from the formation of the joint venture to the acquisition date.

In February 2013, we acquired our partners’ equity interests in two joint ventures that each held one store. As a result of the acquisitions, we recognizednon-cash gains of $2,556, which represents the increase in the fair values of our prior interests in the joint ventures from their formations to the acquisition dates.

Income Tax Expense— The decrease in income tax expense relates primarily to a royalty charged to the insurance captive by the Operating Partnership for access to and use of customer lists and intellectual property. The effect of this change lowered the taxable income of the TRS.

Net Income Allocated to Noncontrolling Interests

The following table presents information on net income allocated to noncontrolling interests for the years indicated:

   For the Year Ended
December 31,
       
            2014                    2013           $ Change  % Change 

Net income allocated to noncontrolling interests:

     

Net income allocated to Preferred Operating Partnership noncontrolling interests

  $(10,991 $(8,006 $(2,985  37.3

Net income allocated to Operating Partnership and other noncontrolling interests

   (6,550  (5,474  (1,076  19.7
  

 

 

  

 

 

  

 

 

  

 

 

 

Total income allocated to noncontrolling interests:

  $(17,541 $(13,480 $(4,061  30.1
  

 

 

  

 

 

  

 

 

  

 

 

 

Net Income Allocated to Preferred Operating Partnership Noncontrolling Interests—In December 2014, as part of the acquisition of a single store, our Operating Partnership issued 548,390 Series D Units. The Series D Units have a liquidation value of $25.00 per unit, and receive distributions at an annual rate of 5.0%.

In December 2013 and May 2014, as part of a portfolio acquisition, our Operating Partnership issued 704,016 Series C Convertible Redeemable Preferred Units (“Series C Units”). The Series C Units have a liquidation value of $42.10 per unit. From issuance until the fifth anniversary of issuance, the Series C Units receive distributions at an annual rate of $0.18 plus thethen-payable quarterly distribution per common OP Unit.

In April 2014, as part of a single store acquisition, our Operating Partnership issued 333,360 Series B Units. During August and September 2013, as part of a portfolio acquisition, our Operating Partnership issued 1,342,727 Series B Units. The Series B Units have a liquidation value of $25.00 per unit and receive distributions at an annual rate of 6.0%.

Income allocated to the Preferred Operating Partnership noncontrolling interests for the year ended December 31, 2014 represents the fixed distributions paid to the holders of the Series A Units, Series B Units, Series C Units and Series D Units, plus approximately 0.7% of the remaining net income allocated to the holders of the Series A Units.

Net Income Allocated to Operating Partnership and Other Noncontrolling Interests—Income allocated to the Operating Partnership represents approximately 3.5% and 3.6% of net income after the allocation of the fixed distribution paid to the Preferred Operating Partnership unit holders for the years ended December 31, 2014 and 2013, respectively.

FUNDS FROM OPERATIONS

FFO provides relevant and meaningful information about our operating performance that is necessary, along with net income and cash flows, for an understanding of our operating results. We believe FFO is a meaningful disclosure as a supplement to net earnings. Net earnings assume that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and we believe FFO more accurately reflects the value of our real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) as net income computed in accordance with U.S. generally accepted accounting principles (“GAAP”), excluding gains or losses on sales of operating stores and impairmentwrite-downs of depreciable real estate assets, plus real estate related depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the consolidated financial statements.

FFO should not be considered a replacement of net income computed in accordance with GAAP.

The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of our performance, as an alternative to net cash flow from operating activities as a measure of our liquidity, or as an indicator of our ability to make cash distributions.



The following table presents the calculation of FFO for the periods indicated:

   For the Year Ended
December 31,
 
   2015  2014  2013 

Net income attributable to common stockholders

  $189,474   $178,355   $172,076  

Adjustments:

    

Real estate depreciation

   115,924    96,819    78,943  

Amortization of intangibles

   11,094    12,394    11,463  

(Gain) loss on sale of real estate and earnout from prior acquisitions

   (1,501  10,285    (960

Unconsolidated joint venture real estate depreciation and amortization

   4,233    4,395    5,676  

Unconsolidated joint venture gain on sale of real estate and purchase of partners’ interests

   (2,857  (4,022  (46,032

Distributions paid on Series A Preferred Operating Partnership units

   (5,088  (5,750  (5,750

Income allocated to Operating Partnership noncontrolling interests

   20,064    17,530    13,431  
  

 

 

  

 

 

  

 

 

 

Funds from operations attributable to common stockholders

  $331,343   $310,006   $228,847  
  

 

 

  

 

 

  

 

 

 

  For the Year Ended December 31,
  2017 2016 2015
Net income attributable to common stockholders $479,013
 $366,127
 $189,474
       
Adjustments:      
Real estate depreciation 172,660
 155,358
 115,924
Amortization of intangibles 13,591
 20,467
 11,094
Loss (gain) on real estate transactions, earnout from prior acquisition and impairment of real estate (112,789) (8,465) (1,501)
Unconsolidated joint venture real estate depreciation and amortization 5,489
 4,505
 4,233
Unconsolidated joint venture gain on sale of real estate and purchase of partner's interest1
 
 (69,199) (2,857)
Distributions paid on Series A Preferred Operating Partnership units (3,119) (5,085) (5,088)
Income allocated to Operating Partnership noncontrolling interests 35,306
 30,962
 20,064
Funds from operations attributable to common stockholders and unit holders $590,151
 $494,670
 $331,343
(1)Beginning January 1, 2017, the disposition of properties is not considered the disposal of a business due to the adoption of ASU 2017-01 "Business Combinations (Topic 805): Clarifying the Definition of a Business."
SAME-STORE RESULTS

We consider oursame-store portfolio to consist of only those stores which werewholly-owned at the beginning and at the end of the applicable periods presented that had achieved stabilization as of the first day of

such period. The following tables present operating data for oursame-store portfolio. We consider the followingsame-store presentation to be meaningful in regards to the stores shown below because these results provide information relating to store level operating changes without the effects of acquisitions or completed developments.

Comparison of the Year Ended December 31, 20152017 to the Year Ended December 31, 2014

   For the Three Months
Ended December 31,
  Percent
Change
  For the Year Ended
December 31,
  Percent
Change
 
   2015  2014   2015  2014  

Same-store rental and tenant reinsurance revenues

  $151,761   $138,471    9.6 $590,979   $540,664    9.3

Same-store operating and tenant reinsurance expenses

   41,702    39,802    4.8  166,166    161,135    3.1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Same-store net operating income

  $110,059   $98,669    11.5 $424,813   $379,529    11.9

Non same-store rental and tenant reinsurance revenues

  $63,806   $21,665    194.5 $157,130   $78,276    100.7

Non same-store operating and tenant reinsurance expenses

  $21,146   $5,838    262.2 $50,832   $21,708    134.2

Total rental and tenant reinsurance revenues

  $215,567   $160,136    34.6 $748,109   $618,940    20.9

Total operating and tenant reinsurance expenses

  $62,848   $45,640    37.7 $216,998   $182,843    18.7

Same-store square foot occupancy as of quarter end

   92.9  91.4   92.9  91.4 

Properties included in same-store

   503    503     503    503   

2016

Our same-store pool for the periods presented consists of 701 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented. We consider a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80% or more for one calendar year. We believe that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to: occupancy, rental revenue growth, operating expense growth, net operating income growth, etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of our stores as a whole. The increases infollowing table presents operating data for our same-store rental and tenant reinsurance portfolio.
 For the Three Months Ended December 31, Percent For the Year Ended December 31, Percent
 2017 2016 Change 2017 2016 Change
Same-store rental and tenant reinsurance revenues$210,803
 $200,882
 4.9% $831,453
 $790,864
 5.1%
Same-store operating and tenant reinsurance expenses55,909
 54,355
 2.9% 224,353
 223,173
 0.5%
Same-store net operating income$154,894
 $146,527
 5.7% $607,100
 $567,691
 6.9%
            
Same-store square foot occupancy as of quarter end91.9% 91.5%   91.9% 91.5%  
            
Properties included in same-store701
 701
   701
 701
  

Same-store revenues for the three months and year ended December 31, 2015, as compared2017 increased due to gains in occupancy and higher rental rates for both new and existing customers. Expenses were higher for the same periodsthree months ended December 31, 2014,2017, primarily due to increases in property taxes, payroll and benefits and marketing, which were due primarily to an increasepartially offset by decreases in occupancy, an increase in rental rates to newrepairs and existing customers,maintenance and reduced customer discounts.insurance. Expenses were higher for the year ended December 31, 20152017 were moderately higher primarily due to increases in tenant reinsuranceproperty taxes and marketing expense credit card merchant fees and property taxes. Increases were offset by decreases in utility expensesrepairs and property insurance expense.

maintenance and insurance.




The following table presents a reconciliation of same-store net operating income to net income as presented on our condensed consolidated statements of operations for the periods indicated:
 For the Three Months Ended December 31, For the Year Ended December 31,
 2017 2016 2017 2016
Net Income$229,315
 $90,416
 $514,222
 $397,089
Adjusted to exclude:       
Loss (gain) on real estate transactions, earnout from prior acquisition and impairment of real estate(118,808) 1,349
 (112,789) (8,465)
Equity in earnings of unconsolidated joint ventures(3,924) (3,082) (15,331) (12,895)
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests1

 (4,767) 
 (69,199)
Acquisition related costs and other2

 2,987
 
 12,111
Interest expense41,595
 37,088
 158,614
 138,459
Depreciation and amortization49,157
 49,158
 193,296
 182,560
Income tax expense (benefit)(5,529) 4,843
 3,625
 15,847
General and administrative18,790
 18,355
 78,961
 81,806
Management fees, other income and interest income(11,675) (12,312) (46,115) (50,840)
Net tenant insurance(20,174) (19,145) (79,228) (71,736)
Non same store revenue(35,548) (28,130) (135,776) (73,878)
Non same store expense11,695
 9,767
 47,621
 26,832
Total same store NOI$154,894
 $146,527
 $607,100
 $567,691
        
(1)Beginning January 1, 2017, the disposition of properties is not considered the disposal of a business due to the adoption of ASU 2017-01" Business Combinations (Topic 805): Clarifying the Definition of a Business"
(2)Beginning January 1, 2017, acquisition related costs have been capitalized due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business"

Comparison of the Year Ended December 31, 20142016 to the Year Ended December 31, 2013

   For the Three Months
Ended December 31,
  Percent
Change
  For the Year Ended
December 31,
  Percent
Change
 
   2014  2013   2014  2013  

Same-store rental and tenant reinsurance revenues

  $121,819   $113,546    7.3 $477,884   $444,353    7.5

Same-store operating and tenant reinsurance expenses

   34,669    33,942    2.1  139,835    135,547    3.2
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Same-store net operating income

  $87,150   $79,604    9.5 $338,049   $308,806    9.5

Non same-store rental and tenant reinsurance revenues

  $38,317   $21,684    76.7 $141,056   $49,646    184.1

Non same-store operating and tenant reinsurance expenses

  $10,971   $5,832    88.1 $43,008   $13,487    218.9

Total rental and tenant reinsurance revenues

  $160,136   $135,230    18.4 $618,940   $493,999    25.3

Total operating and tenant reinsurance expenses

  $45,640   $39,774    14.7 $182,843   $149,034    22.7

Same-store square foot occupancy as of quarter end

   91.4  89.5   91.4  89.5 

Properties included in same-store

   442    442     442    442   

2015


Our same-store pool for the periods presented consists of 564 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented. We consider a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80% or more for one calendar year. We believe that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to: occupancy, rental revenue growth, operating expense growth, net operating income growth, etc., investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of our stores as a whole. The increases infollowing table presents operating data for our same-store rental and tenant reinsurance portfolio.


 For the Three Months Ended December 31, Percent For the Year Ended December 31, Percent
 2016 2015 Change 2016 2015 Change
Same-store rental and tenant reinsurance revenues$179,003
 $170,234
 5.2% $708,063
 $662,213
 6.9%
Same-store operating and tenant reinsurance expenses46,169
 47,142
 (2.1)% 189,973
 187,939
 1.1%
Same-store net operating income$132,834
 $123,092
 7.9% $518,090
 $474,274
 9.2%
            
Same-store square foot occupancy as of quarter end92.0% 92.8%   92.0% 92.8%  
            
Properties included in same-store564
 564
   564
 564
  

Same-store revenues for the three months and year ended December 31, 2014, as compared2016 increased due to gains in occupancy and higher rental rates for both new and existing customers. Expenses were lower for the same periodsthree months ended December 31, 2013,2016 due to decreases across most expense categories. The most significant decreases were due primarily to an increase in occupancy, a decrease in discounts to new customers,repairs and an average increase of 4.0% to 5.0% in incoming rates to new tenants.maintenance and utilities. Expenses were higherincreased for the year ended December 31, 20142016 primarily due to increases in office expense,higher property taxes and repairs and maintenance. These expenses were partially offset bycredit card processing fees.

The following table presents a decrease in property insurance inreconciliation of same-store net operating income to net income as presented on our condensed consolidated statements of operations for the three months and year ended December 31, 2014.

periods indicated:

 For the Three Months Ended December 31, For the Year Ended December 31,
 2016 2015 2016 2015
Net Income$90,416
 $11,744
 $397,089
 $209,536
Adjusted to exclude:       
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets1,349
 
 (8,465) (1,501)
Equity in earnings of unconsolidated joint ventures(3,082) (3,297)
(12,895)
(12,351)
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests(4,767) 
 (69,199) (2,857)
Acquisition related costs and other2,987
 63,698
      12,111
 69,401
Interest expense37,088
 31,741
 138,459
 98,992
Depreciation and amortization49,158
 40,766
 182,560
 133,457
Income tax expense4,843
 3,154
 15,847
 11,148
General and administrative (includes stock compensation)18,355
 18,138
 81,806
 67,758
Management fees, other income and interest income(12,312) (13,225) (50,840) (42,472)
Non same store rental and tenant reinsurance revenue(72,364) (45,333) (243,970) (85,896)
Non same store operating and tenant reinsurance expense21,163
 15,706
 75,587
 29,059
Total Same Store NOI$132,834
 $123,092
 $518,090
 $474,274
        
CASH FLOWS

Comparison of the Year Ended December 31, 20152017 to the Year Ended December 31, 2014

2016

Cash provided by operating activities was $367,329$597,375 and $337,581$539,263 for the years ended December 31, 20152017 and 2014,2016, respectively. The change when compared to the prior year was primarily due to a $13,640$117,133 increase in net income, a decrease in gain on sale of real estate assets and purchase joint venture partners' interests of $69,199 and an increase in depreciation and amortization expense of $18,381.$10,736. The increases were partially offset by a $104,324 increase in the gain on real estate


transactions, earnout from prior acquisition and impairment of real estate, as well as decreases of $20,590 in accounts payable and accrued expenses, and $11,713 in other assets.
Cash used in investing activities was $369,556 and $1,032,035, for the years ended December 31, 2017 and 2016, respectively. The decrease was primarily due to a decrease in total cash paid for the acquisition of real estate assets of $433,338. We purchased 46 stores during the year ended December 31, 2017, compared to 99 stores purchased during 2016. There was also an increase in proceeds from sale of real estate assets, investments in real estate ventures and other assets of $251,352 and a decrease in cash paid on the purchase/issuance of notes receivable of $26,429 for the year ended December 31, 2017 when compared to 2016.
Cash used in financing activities was $215,994 for the year ended December 31, 2017, compared to cash provided by financing activities of $460,831 for the year ended December 31, 2016. The change related primarily to a decrease in proceeds from notes payable and revolving lines of credit of $574,734 and a decrease in net proceeds from the sale of common stock of $123,424 for the year ended December 31, 2017 when compared to the prior year. These increasesdecreases were partially offset by a decrease in the change in accounts payable and accrued liabilities of $4,812.

Cash used in investing activities was $1,625,664 and $564,948 for the years ended December 31, 2015 and 2014, respectively. The change was primarily the result of an increase of $1,200,853 paid for the acquisition of SmartStop in October 2015. There was also an increase of $55,073 in cash used to purchase/issue notes receivable. These increases in cash outflows were partially offset by an increase of $45,080 in cash received as returns of investments in unconsolidated real estate ventures.

Cash provided by financing activities was $1,286,471 and $148,307 for the years ended December 31, 2015 and 2014, respectively. The net increase was due to a number of factors, including an increase of $1,204,138 in the cash proceeds received from the issuance of notes payable and lines of credit, an increase of $446,877 in the cash proceeds received from the sale of common stock, and an increase of $563,500 in the net proceeds from the issuance of exchangeable senior notes. These increases in cash inflows were offset by an increase of $780,442 of cash paid for principal payments on notes payable and revolving lines of credit an increase of $227,212 in cash paid to repurchase existing exchangeable senior notes, and an increase of $59,211 in cash paid as dividends on our common stock.

$33,763.

Comparison of the Year Ended December 31, 20142016 to the Year Ended December 31, 2013

2015

Cash provided by operating activities was $337,581$539,263 and $271,259$367,329 for the years ended December 31, 20142016 and 2013,2015, respectively. The change when compared to the prior year was primarily due to a decrease of $42,594 in non-cash gains related to purchases of joint venture partners’ interests. There was also a $10,340$187,553 increase in net income and an increase in depreciation and amortization expense of $19,844.$49,103. These increases were offset by an increase in the gain on sale of real estate assets and purchase joint venture partners’ interests of $66,342. This gain was primarily the result of three step acquisitions of stores that were previously owned by our VRS, PRISA II and WCOT joint ventures, along with the gain on the sale of our remaining interest in the PRISA II joint venture to Prudential.
Cash used in investing activities was $1,032,035 and $1,625,664, for the years ended December 31, 2016 and 2015, respectively. The decrease was primarily due to a decrease in total cash paid for the acquisition of real estate assets of $464,227. We purchased 99 stores during the year ended December 31, 2016, compared to 171 stores purchased during 2015. There was also an increase in proceeds from sale of real estate assets, investments in real estate ventures and other assets of $60,013, a decrease in cash paid on the purchase/issuance of notes receivable of $57,902 and an increase in cash received from principal payments on notes receivable of $42,785 for the year ended December 31, 2016 when compared to 2015.
Cash provided by financing activities was $460,831 and $1,286,471, for the years ended December 31, 2016 and 2015, respectively. The change related primarily to a decrease in proceeds from notes payable and revolving lines of credit of $221,445, a decrease in net proceeds from the issuance of exchangeable senior notes of $563,500, and a decrease in net proceeds from the sale of common stock of $323,453 for the year ended December 31, 2016 when compared to the prior year. These decreases were partially offset by a decrease in the loss on extinguishment of debt related to portfolio acquisition of $9,153.

Cash used in investing activities was $564,948 and $366,976 for the years ended December 31, 2014 and 2013, respectively. The change was primarily the result of an increase of $153,579 in the amount of cash used to acquire new stores in 2014 when compared to 2013. There was also an increase of $24,258 in cash used to purchase/issue notes receivable, and an increase of $17,062 in cash used in the development and redevelopment of real estate assets.

Cash provided by financing activities was $148,307 and $191,655 for the years ended December 31, 2014 and 2013, respectively. The net decrease was due to a number of factors, including a decrease of $205,988 in the cash proceeds received from the sale of common stock, a decrease of $246,250 in the proceeds from issuance of exchangeable senior notes, and an increase of $47,077 in cash paid as dividends on common stock. These decreases were offset by an increase of $335,479 in the proceeds from notes payable and lines of credit, and a decrease of $131,244 in principal payments on notes payable and revolving lines of credit.

credit of $191,128 and a decrease in the cash paid for the repurchase of exchangeable senior notes of $205,017.


LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2015, we had $75,799 available in cash and cash equivalents. We intend to use this cash for acquisitions, to repay debt scheduled to mature in 2015 and for general corporate purposes. We are required to distribute at least 90% of our net taxable income, excluding net capital gains, to our stockholders on an annual basis to maintain our qualification as a REIT.

Our cash and cash equivalents are held in accounts managed by third party financial institutions and consist of invested cash and cash in our operating accounts. During 2015, we experienced no loss or lack of access to our cash or cash equivalents; however, there can be no assurance that access to our cash and cash equivalents will not be impacted by adverse conditions in the financial markets.

The following table presents information on our lines of credit for the period presented. All of our lines of credit are guaranteed by us and secured by mortgages on certain real estate assets.

   As of December 31, 2015               
   Amount       Interest  Origination            

Line of Credit

  Drawn   Capacity   Rate  Date   Maturity   Basis Rate (1)  Notes 

Credit Line 1

  $36,000    $180,000     2.1  6/4/2010     6/30/2018     LIBOR plus 1.7  (2

Credit Line 2

   —       50,000     2.2  11/16/2010     2/13/2017     LIBOR plus 1.8  (3

Credit Line 3

   —       80,000     2.1  4/29/2011     11/18/2016     LIBOR plus 1.7  (3

Credit Line 4

   —       50,000     2.1  9/29/2014     9/29/2017     LIBOR plus 1.7  (3
  

 

 

   

 

 

         
  $36,000    $360,000          
  

 

 

   

 

 

         

(1)30-day USD LIBOR
(2)One two-year extension available
(3)Two one-year extensions available

As of December 31, 2015, we had $3,598,254 face value of debt, resulting in a debt to total capitalization ratio of 23.2%. As of December 31, 2015, the ratio of total fixed rate debt and other instruments to total debt was 68.6% (including $1,527,386 on which we have interest rate swaps that have been included asfixed-rate debt). The weighted average interest rate of the total of fixed and variable rate debt at December 31, 2015 was 3.1%. Certain of our real estate assets are pledged as collateral for our debt. We are subject to certain restrictive covenants relating to our outstanding debt. We were in compliance with all financial covenants at December 31, 2015.

We expect to fund ourshort-term liquidity requirements, including operating expenses, recurring capital expenditures, dividends to stockholders, distributions to holders of OP Units and interest on our outstanding indebtedness out of our operating cash flow, cash on hand and borrowings under our Credit Lines. In addition, we are pursuing additional term loans secured by unencumbered stores.

Our liquidity needs consist primarily of cash distributions to stockholders, store acquisitions, principal payments under our borrowings andnon-recurring capital expenditures. We may from time to time seek to repurchase our outstanding debt, shares of common stock or other securities in open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. In addition, we evaluate, on an ongoing basis, the merits of strategic acquisitions and other relationships, which may require us to raise additional funds. We do not expect that our operating cash flow will be sufficient to fund our liquidity needs and instead expect to fund such needs out of additional borrowings of secured or unsecured indebtedness, joint ventures with third parties, and from the proceeds of public and private offerings of equity and debt. Additional capital may not be available on terms favorable to us or at all. Any additional issuance of equity orequity-linked securities may result in dilution to our stockholders. In addition, any new securities we issue could have rights, preferences and

privileges senior to holders of our common stock. We may also use OP Units as currency to fund acquisitions fromself-storage owners who desiretax-deferral in their exiting transactions.

OFF-BALANCE SHEET ARRANGEMENTS

Except as disclosed in the notes to our financial statements, we do not currently have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purposes entities, which typically are established for the purpose of facilitatingoff-balance sheet arrangements or other contractually narrow or limited purposes. Further, except as disclosed in the notes to our financial statements, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitments or intent to provide funding to any such entities. Accordingly, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.

CONTRACTUAL OBLIGATIONS

The following table presents information on future payments due by period as of December 31, 2015:

   Payments due by Period: 
       Less Than           After 
   Total   1 Year   1-3 Years   3-5 Years   5 Years 

Operating leases

  $79,926    $5,655    $7,805    $5,669    $60,797  

Notes payable, notes payable to trusts and lines of credit

          

Interest

   512,602     108,366     180,022     120,023     104,191  

Principal

   3,598,254     167,477     956,056     1,885,685     589,036  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contractual obligations

  $4,190,782    $281,498    $1,143,883    $2,011,377    $754,024  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The operating leases above include minimum future lease payments on leases for 19 of our operating stores as well as leases of our corporate offices. Two ground leases include additional contingent rental payments based on the level of revenue achieved at the store.

As of December 31, 2015, the weighted average interest rate for all fixed rate loans was 3.6%, and the weighted average interest rate on all variable rate loans was 2.1%.

FINANCING STRATEGY

Financing Strategy
We will continue to employ leverage in our capital structure in amounts reviewed from time to time by our board of directors. Although our board of directors has not adopted a policy which limits the total amount of indebtedness that we may incur, we will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed or variable rate. In making financing decisions, we will consider factors including but not limited to:

the interest rate of the proposed financing;

the extent to which the financing impacts flexibility in managing our stores;

prepayment penalties and restrictions on refinancing;

the purchase price of stores acquired with debt financing;

long-term objectives with respect to the financing;

target investment returns;

the ability of particular stores, and our Company as a whole, to generate cash flow sufficient to cover expected debt service payments;



overall level of consolidated indebtedness;

timing of debt and lease maturities;

provisions that require recourse andcross-collateralization; and

corporate credit ratios including debt servicefixed charge coverage debt to total capitalizationratio and debt to undepreciated assets; andmax secured/unsecured indebtedness.

the overall ratio of fixed and variable rate debt.

Our indebtedness may be recourse,non-recourse, cross-collateralized, cross-defaulted, secured orcross-collateralized. If the indebtedness isnon-recourse, the collateral will be limited to the particular stores to which the indebtedness relates. unsecured. In addition, we may invest in stores subject to existing loans collateralized by mortgages or similar liens, on our stores, or may refinance stores acquired on a leveraged basis. We may use the proceeds from any borrowings to refinance existing indebtedness, to refinance investments, including the redevelopment of existing stores, for general working capital or to purchase additional interests in partnerships or joint ventures or for other purposes when we believe it is advisable.

As of December 31, 2017, we had $55,683 available in cash and cash equivalents. Our cash and cash equivalents are held in accounts managed by third party financial institutions and consist of invested cash and cash in our operating accounts. During 2017 and 2016, we experienced no loss or lack of access to our cash or cash equivalents; however, there can be no assurance that access to our cash and cash equivalents will not be impacted by adverse conditions in the financial markets.
As of December 31, 2017, we had $4,601,322 face value of debt, resulting in a debt to total enterprise value ratio of 28.1%. As of December 31, 2016, we had $4,363,697 face value of debt, resulting in a debt total enterprise value ratio of 29.6%. As of December 31, 2017, the ratio of total fixed-rate debt and other instruments to total debt was 74.7% (including $2,283,049 on which we have interest rate swaps that have been included as fixed-rate debt). As of December 31, 2016, the ratio of total fixed-rate debt and other instruments to total debt was 70.0% (including $2,198,275 on which we have interest rate swaps that have been included as fixed-rate debt). The weighted average interest rate of the total of fixed- and variable-rate debt at December 31, 2017 and 2016 was 3.3% and 3.0%, respectively. Certain of our real estate assets are pledged as collateral for our debt. We are subject to certain restrictive covenants relating to our outstanding debt. We were in compliance with all financial covenants at December 31, 2017.
We expect to fund our short-term liquidity requirements, including operating expenses, recurring capital expenditures, dividends to stockholders, distributions to holders of Operating Partnership units and interest on our outstanding indebtedness, out of our operating cash flow, cash on hand and borrowings under our revolving lines of credit. In addition, we are pursuing additional sources of financing based on anticipated funding needs.
Our liquidity needs consist primarily of cash distributions to stockholders, store acquisitions, principal payments under our borrowings and non-recurring capital expenditures. We may from time to time seek to retire or repurchase our outstanding debt, as well as shares of common stock or other securities in open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. In addition, we evaluate, on an ongoing basis, the merits of strategic acquisitions and other relationships, which may require us to raise additional funds. We may also use Operating Partnership units as currency to fund acquisitions from self-storage owners who desire tax-deferral in their exiting transactions.
OFF-BALANCE SHEET ARRANGEMENTS
Except as disclosed in the notes to our financial statements, we do not currently have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purposes entities, which typically are established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, except as disclosed in the notes to our financial statements, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitments or intent to provide funding to any such entities. Accordingly, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships.


CONTRACTUAL OBLIGATIONS
The amounts involved may be material.

following table presents information on future payments due by period as of December 31, 2017:

 Payments due by Period:
   Less Than     After
 Total 1 Year 1-3 Years 3-5 Years 5 Years
Operating leases$152,426
 $8,015
 $15,087
 $14,595
 $114,729
Notes payable, unsecured term loans, notes payable to trusts and revolving lines of credit         
   Interest566,857
 144,367
 232,464
 101,042
 88,984
   Principal4,601,322
 397,934
 2,036,425
 1,151,639
 1,015,324
Total contractual obligations$5,320,605
 $550,316
 $2,283,976
 $1,267,276
 $1,219,037
The operating leases above include minimum future lease payments on leases for 23 of our operating stores as well as leases of our corporate offices. Three ground leases include additional contingent rental payments based on the level of revenue achieved at the store.
As of December 31, 2017, the weighted average interest rate for all fixed rate loans was 3.3%, and the weighted average interest rate on all variable rate loans was 3.1%.
For more information on our contractual obligations related to real estate acquisitions, refer to our commitments and contingencies footnote in the notes to the consolidated financial statements in Item 8 of this Form 10-K.
SEASONALITY

Theself-storage business is subject to seasonal fluctuations. A greater portion of revenues and profits are realized from May through September. Historically, our highest level of occupancy has been at the end of July, while our lowest level of occupancy has been in late February and early March. Results for any quarter may not be indicative of the results that may be achieved for the full fiscal year.

Item 7a.
Item 7a.     Quantitative and Qualitative Disclosures About Market Risk

Market Risk

Market Risk
Market risk refers to the risk of loss from adverse changes in market prices and interest rates. Our future income, cash flows and fair values of financial instruments are dependent upon prevailing market interest rates.

Interest Rate Risk

Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.

As of December 31, 2015,2017, we had approximately $3.6$4.6 billion in total face value debt, of which approximately $1.1$1.2 billion was subject to variable interest rates (excluding debt with interest rate swaps). If LIBOR were to increase or decrease by 100 basis points, the increase or decrease in interest expense on the variable rate debt (excluding variable rate debt with interest rate floors) would increase or decrease future earnings and cash flows by approximately $7.3$11.6 million annually.

Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

Item 8.Financial Statements and Supplementary Data



Derivative Instruments
We use derivative instruments to help manage interest rate risk using designated hedge relationships. Interest rate swaps involve the exchange of fixed-rate and variable-rate interest payments between two parties based on a contractual underlying notional amount, but do not involve the exchange of the underlying notional amounts. See our Derivatives footnote in our Notes to consolidated financial statements in Item 8 for additional information about our use of derivative contracts.


Item 8.     Financial Statements and Supplementary Data
EXTRA SPACE STORAGE INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND SCHEDULES

50

51

52

53

54

57

58

99

All other schedules have been omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements or notes thereto.



Report of Independent Registered Public Accounting Firm


The Board of Directors and Stockholders of Extra Space Storage Inc.

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Extra Space Storage Inc. (“the Company”)(the Company) as of December 31, 20152017 and 2014,2016, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included2017, and the related notes and financial statement schedule listed in the indexIndex at Item 8. These8 (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements and schedule arepresent fairly, in all material respects, the responsibilityfinancial position of the Company’s management. Our responsibility is to express an opinion on these financial statementsCompany at December 31, 2017 and schedule based on our audits.

2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.

We conducted our auditsalso have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States). (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 1, 2018 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includesmisstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2015 and 2014, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

As discussed in Note 2 to the consolidated financial statements, the Company changed its reporting of debt issuance costs as a result of the adoption of the amendments to the FASB Accounting Standards Codification resulting from Accounting Standards Update No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.”

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Extra Space Storage Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework”) and our report dated February 26, 2016 expressed an unqualified opinion thereon.


/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2005.
Salt Lake City, Utah

February 29, 2016

March 1, 2018


Extra Space Storage Inc.

Consolidated Balance Sheets

(dollars in thousands, except share data)

   December 31, 2015  December 31, 2014 

Assets:

   

Real estate assets, net

  $5,689,309   $4,135,696  

Investments in unconsolidated real estate ventures

   103,007    85,711  

Cash and cash equivalents

   75,799    47,663  

Restricted cash

   30,738    25,245  

Receivables from related parties and affiliated real estate joint ventures

   2,205    11,778  

Other assets, net

   170,349    75,894  
  

 

 

  

 

 

 

Total assets

  $6,071,407   $4,381,987  
  

 

 

  

 

 

 

Liabilities, Noncontrolling Interests and Equity:

   

Notes payable, net

  $2,758,567   $1,858,981  

Exchangeable senior notes, net

   623,863    235,724  

Notes payable to trusts, net

   117,191    117,059  

Lines of credit

   36,000    138,000  

Accounts payable and accrued expenses

   82,693    65,521  

Other liabilities

   80,489    54,719  
  

 

 

  

 

 

 

Total liabilities

   3,698,803    2,470,004�� 
  

 

 

  

 

 

 

Commitments and contingencies

   

Noncontrolling Interests and Equity:

   

Extra Space Storage Inc. stockholders’ equity:

   

Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding

   —      —    

Common stock, $0.01 par value, 500,000,000 shares authorized, 124,119,531 and 116,360,239 shares issued and outstanding at December 31, 2015 and December 31, 2014, respectively

   1,241    1,163  

Additional paid-in capital

   2,431,754    1,995,484  

Accumulated other comprehensive loss

   (6,352  (1,484

Accumulated deficit

   (337,566  (257,738
  

 

 

  

 

 

 

Total Extra Space Storage Inc. stockholders’ equity

   2,089,077    1,737,425  

Noncontrolling interest represented by Preferred Operating Partnership units, net of $120,230 notes receivable

   80,531    81,152  

Noncontrolling interests in Operating Partnership

   202,834    92,422  

Other noncontrolling interests

   162    984  
  

 

 

  

 

 

 

Total noncontrolling interests and equity

   2,372,604    1,911,983  
  

 

 

  

 

 

 

Total liabilities, noncontrolling interests and equity

  $6,071,407   $4,381,987  
  

 

 

  

 

 

 

 December 31, 2017 December 31, 2016
Assets:   
Real estate assets, net$7,132,431
 $6,770,447
Investments in unconsolidated real estate ventures70,091
 79,570
Cash and cash equivalents55,683
 43,858
Restricted cash30,361
 13,884
Receivables from related parties and affiliated real estate joint ventures2,847
 16,611
Other assets, net163,724
 167,076
Total assets$7,455,137
 $7,091,446
Liabilities, Noncontrolling Interests and Equity:   
Notes payable, net$3,738,497
 $3,213,588
Exchangeable senior notes, net604,276
 610,314
Notes payable to trusts, net117,444
 117,321
Revolving lines of credit94,000
 365,000
Accounts payable and accrued expenses96,087
 101,388
Other liabilities81,026
 87,669
Total liabilities4,731,330
 4,495,280
Commitments and contingencies
 
Noncontrolling Interests and Equity:   
Extra Space Storage Inc. stockholders' equity:   
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding
 
Common stock, $0.01 par value, 500,000,000 shares authorized, 126,007,091 and 125,881,460 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively1,260
 1,259
Additional paid-in capital2,569,485
 2,566,120
Accumulated other comprehensive income33,290
 16,770
Accumulated deficit(253,284) (339,257)
Total Extra Space Storage Inc. stockholders' equity2,350,751
 2,244,892
Noncontrolling interest represented by Preferred Operating Partnership units, net of $120,230 notes receivable159,636
 147,920
Noncontrolling interests in Operating Partnership213,301
 203,354
Other noncontrolling interests119
 
Total noncontrolling interests and equity2,723,807
 2,596,166
Total liabilities, noncontrolling interests and equity$7,455,137
 $7,091,446
See accompanying notes.



Extra Space Storage Inc.

Consolidated Statements of Operations

(dollars in thousands, except share data)

  For the Year Ended December 31, 
  2015  2014  2013 

Revenues:

   

Property rental

 $676,138   $559,868   $446,682  

Tenant reinsurance

  71,971    59,072    47,317  

Management fees and other income

  34,161    28,215    26,614  
 

 

 

  

 

 

  

 

 

 

Total revenues

  782,270    647,155    520,613  
 

 

 

  

 

 

  

 

 

 

Expenses:

   

Property operations

  203,965    172,416    140,012  

Tenant reinsurance

  13,033    10,427    9,022  

Acquisition related costs

  69,401    9,826    8,618  

General and administrative

  67,758    60,942    54,246  

Depreciation and amortization

  133,457    115,076    95,232  
 

 

 

  

 

 

  

 

 

 

Total expenses

  487,614    368,687    307,130  
 

 

 

  

 

 

  

 

 

 

Income from operations

  294,656    278,468    213,483  

Gain (loss) on real estate transactions and earnout from prior acquisitions

  1,501    (10,285  960  

Property casualty loss, net

  —      (1,724  —    

Loss on extinguishment of debt related to portfolio acquisition

  —      —      (9,153

Interest expense

  (95,682  (81,330  (71,630

Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes

  (3,310  (2,683  (1,404

Interest income

  3,461    1,607    749  

Interest income on note receivable from Preferred Operating Partnership unit holder

  4,850    4,850    4,850  
 

 

 

  

 

 

  

 

 

 

Income before equity in earnings of unconsolidated real estate ventures and income tax expense

  205,476    188,903    137,855  

Equity in earnings of unconsolidated real estate ventures

  12,351    10,541    11,653  

Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests

  2,857    4,022    46,032  

Income tax expense

  (11,148  (7,570  (9,984
 

 

 

  

 

 

  

 

 

 

Net income

  209,536    195,896    185,556  

Net income allocated to Preferred Operating Partnership noncontrolling interests

  (11,718  (10,991  (8,006

Net income allocated to Operating Partnership and other noncontrolling interests

  (8,344  (6,550  (5,474
 

 

 

  

 

 

  

 

 

 

Net income attributable to common stockholders

 $189,474   $178,355   $172,076  
 

 

 

  

 

 

  

 

 

 

Earnings per common share

   

Basic

 $1.58   $1.54   $1.54  
 

 

 

  

 

 

  

 

 

 

Diluted

 $1.56   $1.53   $1.53  
 

 

 

  

 

 

  

 

 

 

Weighted average number of shares

   

Basic

  119,816,743    115,713,807    111,349,361  

Diluted

  126,918,869    121,435,267    113,105,094  

 For the Year Ended December 31,
 2017 2016 2015
Revenues:     
Property rental$967,229
 $864,742
 $676,138
Tenant reinsurance98,401
 87,291
 71,971
Management fees and other income39,379
 39,842
 34,161
Total revenues1,105,009
 991,875
 782,270
Expenses:     
Property operations271,974
 250,005
 203,965
Tenant reinsurance19,173
 15,555
 13,033
Acquisition related costs and other
 12,111
 69,401
General and administrative78,961
 81,806
 67,758
Depreciation and amortization193,296
 182,560
 133,457
Total expenses563,404
 542,037
 487,614
Income from operations541,605
 449,838
 294,656
Gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate112,789
 8,465
 1,501
Interest expense(153,511) (133,479) (95,682)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes(5,103) (4,980) (3,310)
Interest income3,801
 6,148
 3,461
Interest income on note receivable from Preferred Operating Partnership unit holder2,935
 4,850
 4,850
Income before equity in earnings of unconsolidated real estate ventures and income tax expense502,516
 330,842
 205,476
Equity in earnings of unconsolidated real estate ventures15,331
 12,895
 12,351
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests
 69,199
 2,857
Income tax expense(3,625) (15,847) (11,148)
Net income514,222
 397,089
 209,536
Net income allocated to Preferred Operating Partnership noncontrolling interests(14,989) (14,700) (11,718)
Net income allocated to Operating Partnership and other noncontrolling interests(20,220) (16,262) (8,344)
Net income attributable to common stockholders$479,013
 $366,127
 $189,474
Earnings per common share     
Basic$3.79
 $2.92
 $1.58
Diluted$3.76
 $2.91
 $1.56
Weighted average number of shares     
Basic125,967,831
 125,087,554
 119,816,743
Diluted134,155,771
 125,948,076
 126,918,869
See accompanying notes.



Extra Space Storage Inc.

Consolidated Statements of Comprehensive Income

(amounts in thousands)

   For the Year Ended December 31, 
   2015  2014  2013 

Net income

  $209,536   $195,896   $185,556  

Other comprehensive income (loss):

    

Change in fair value of interest rate swaps

   (4,929  (12,061  25,335  
  

 

 

  

 

 

  

 

 

 

Total comprehensive income

   204,607    183,835    210,891  

Less: comprehensive income attributable to noncontrolling interests

   20,001    17,120    14,386  
  

 

 

  

 

 

  

 

 

 

Comprehensive income attributable to common stockholders

  $184,606   $166,715   $196,505  
  

 

 

  

 

 

  

 

 

 

 For the Year Ended December 31,
 2017 2016 2015
Net income$514,222
 $397,089
 $209,536
Other comprehensive income (loss):     
   Change in fair value of interest rate swaps17,308
 24,598
 (4,929)
Total comprehensive income531,530
 421,687
 204,607
   Less: comprehensive income attributable to noncontrolling interests35,997
 32,438
 20,001
Comprehensive income attributable to common stockholders$495,533
 $389,249
 $184,606
See accompanying notes



Extra Space Storage Inc.
Consolidated Statements of Stockholders' Equity
(amounts in thousands, except share data)
      
 Noncontrolling Interests Extra Space Storage Inc. Stockholders' Equity  
 Preferred Operating Partnership Operating Partnership Other     Additional Paid-in Capital Accumulated Other Comprehensive Income Accumulated Deficit Total Noncontrolling Interests and Equity
 Series A Series B Series C Series D  Shares Par Value 
Balances at Balances at December 31, 2014$14,809
 $41,903
 $10,730
 $13,710
 $92,422
 $984
 116,360,239
 $1,163
 $1,995,484
 $(1,484) $(257,738) $1,911,983
Issuance of common stock upon the exercise of options
 
 
 
 
 
 79,974
 1
 1,541
 
 
 1,542
Restricted stock grants issued
 
 
 
 
 
 174,558
 2
 
 
 
 2
Restricted stock grants cancelled
 
 
 
 
 
 (18,090) 
 
 
 
 
Issuance of common stock, net of offering costs
 
 
 
 
 
 6,735,000
 67
 446,810
 
 
 446,877
Compensation expense related to stock-based awards
 
 
 
 
 
 
 
 6,055
 
 
 6,055
Purchase of remaining equity interest in existing consolidated joint venture
 
 
 
 
 (822) 
 
 (446) 
 
 (1,268)
Issuance of Operating Partnership units in conjunction with acquisitions
 
 
 
 142,399
 
 
 
 
 
 
 142,399
Redemption of Operating Partnership units for common stock
 
 
 
 (28,106) 
 787,850
 8
 28,098
 
 
 
Repurchase of equity portion of 2013 exchangeable senior notes
 
 
 
 
 
 
 
 (70,112) 
 
 (70,112)
Issuance of 2015 exchangeable senior notes - equity component
 
 
 
 
 
 
 
 22,597
 
 
 22,597
Net income6,445
 2,514
 2,074
 685
 8,344
 
 
 
 
 
 189,474
 209,536
Other comprehensive income (loss)(15) 
 
 
 (46) 
 
 
 
 (4,868) 
 (4,929)
Tax effect from vesting of restricted stock grants and stock option exercises
 
 
 
 
 
 
 
 1,727
 
 
 1,727
Distributions to Operating Partnership units held by noncontrolling interests(7,050) (2,515) (2,074) (685) (12,179) 
 
 
 
 
 
 (24,503)
Dividends paid on common stock at $2.24 per share
 
 
 
 
 
 
 
 
 
 (269,302) (269,302)
Balances at Balances at December 31, 2015$14,189
 $41,902
 $10,730
 $13,710
 $202,834
 $162
 124,119,531
 $1,241
 $2,431,754
 $(6,352) $(337,566) $2,372,604


Extra Space Storage Inc.
Consolidated Statements of Stockholders' Equity
(amounts in thousands, except share data)
      
 Noncontrolling Interests Extra Space Storage Inc. Stockholders' Equity  
 Preferred Operating Partnership Operating Partnership Other     Additional Paid-in Capital Accumulated Other Comprehensive Income Accumulated Deficit Total Noncontrolling Interests and Equity
 Series A Series B Series C Series D  Shares Par Value 
Balances at Balances at December 31, 2015$14,189
 $41,902
 $10,730
 $13,710
 $202,834
 $162
 124,119,531
 $1,241
 $2,431,754
 $(6,352) $(337,566) $2,372,604
Issuance of common stock upon the exercise of options
 
 
 
 
 
 97,855
 
 1,444
 
 
 1,444
Restricted stock grants issued
 
 
 
 
 
 119,931
 2
 

 
 
 2
Restricted stock grants cancelled
 
 
 
 
 
 (9,947) 
 
 
 
 
Issuance of common stock, net of offering costs
 
 
 
 
 
 1,381,300
 14
 123,408
 
 
 123,422
Compensation expense related to stock-based awards
 
 
 
 
 
 
 
 8,045
 
 
 8,045
Purchase of remaining equity interest in existing consolidated joint venture
 
 
 
 800
 (162) 
 
 (638) 
 
 
Issuance of Operating Partnership units in conjunction with acquisitions
 
 
 
 7,247
 
 
 
 
 
 
 7,247
Redemption of Operating Partnership units for sale of property
 
 
 
 (7,689) 
 
 
 

 
 
 (7,689)
Redemption of Operating Partnership units for common stock and cash
 
 
 
 (1,083) 
 23,850
 
 577
 
 
 (506)
Issuance of Preferred D Units in the Operating Partnership in conjunction with acquisitions
 
 
 67,193
 
 
 
 
 
 
 
 67,193
Repurchase of equity portion of 2013 exchangeable senior notes
 
 
 
 
 
 148,940
 2
 (874) 
 
 (872)
Net income7,645
 2,514
 2,570
 1,971
 16,262
 
 
 
 
 
 366,127
 397,089
Other comprehensive income201
 
 
 
 1,275
 
 
 
 
 23,122
 
 24,598
Tax effect from vesting of restricted stock grants and stock option exercises
 
 
 
 
 
 
 
 2,404
 
 
 2,404
Distributions to Operating Partnership units held by noncontrolling interests(7,650) (2,514) (2,570) (1,971) (16,292) 
 
 
 
 
 
 (30,997)
Dividends paid on common stock at $2.93 per share
 
 
 
 
 
 
 
 
 
 (367,818) (367,818)
Balances at Balances at December 31, 2016$14,385
 $41,902
 $10,730
 $80,903
 $203,354
 $
 125,881,460
 $1,259
 $2,566,120
 $16,770
 $(339,257) $2,596,166


Extra Space Storage Inc.
Consolidated Statements of Stockholders' Equity
(amounts in thousands, except share data)
      
 Noncontrolling Interests Extra Space Storage Inc. Stockholders' Equity  
 Preferred Operating Partnership Operating Partnership Other     Additional Paid-in Capital Accumulated Other Comprehensive Income Accumulated Deficit Total Noncontrolling Interests and Equity
 Series A Series B Series C Series D  Shares Par Value 
Balances at Balances at December 31, 2016$14,385
 $41,902
 $10,730
 $80,903
 $203,354
 $
 125,881,460
 $1,259
 $2,566,120
 $16,770
 $(339,257) $2,596,166
Issuance of common stock upon the exercise of options
 
 
 
 
 
 38,418
 
 1,266
 
 
 1,266
Restricted stock grants issued
 
 
 
 
 
 95,392
 1
 (1) 
 
 
Restricted stock grants cancelled
 
 
 
 
 
 (8,179) 
 
 
 
 
Compensation expense related to stock-based awards
 
 
 
 
 
 
 
 9,561
 
 
 9,561
Issuance of Operating Partnership units in conjunction with acquisitions
 
 
 
 7,618
 
 
 
 
 
 
 7,618
Redemption of Operating Partnership units for cash
 
 
 
 (1,238) 
 
 
 (1,272) 
 
 (2,510)
Issuance of Preferred D Units in the Operating Partnership in conjunction with acquisitions
 
 
 11,161
 
 
 
 
 
 
 
 11,161
Noncontrolling Interest in consolidated joint venture
 
 
 
 
 216
 
 
 
 
 
 216
Repurchase of equity portion of 2013 exchangeable senior notes
 
 
 
 
 
 
 
 (6,189) 
 
 (6,189)
Net income (loss)6,300
 2,514
 2,703
 3,472
 20,317
 (97) 
 
 
 
 479,013
 514,222
Other comprehensive income106
 
 
 
 682
 
 
 
 
 16,520
 
 17,308
Distributions to Operating Partnership units held by noncontrolling interests(5,851) (2,514) (2,703) (3,472) (17,432) 
 
 
 
 
 
 (31,972)
Dividends paid on common stock at $3.12 per share
 
 
 
 
 
 
 
 
 
 (393,040) (393,040)
Balances at Balances at December 31, 2017$14,940
 $41,902
 $10,730
 $92,064
 $213,301
 $119
 126,007,091
 $1,260
 $2,569,485
 $33,290
 $(253,284) $2,723,807

See accompanying notes.


Extra Space Storage Inc.

Consolidated Statements of Stockholders’ Equity

(amounts in thousands, except share data)

   Noncontrolling Interests  Extra Space Storage Inc. Stockholders’ Equity    
   Preferred Operating Partnership  Operating
Partnership
           Additional
Paid-in Captial
  Accumulated
Other
Comprehensive

Loss
  Accumulated
Deficit
  Total
Noncontrolling
Interests and

Equity
 
   Series A  Series B  Series C  Series D   Other  Shares  Par Value     

Balances at December 31, 2012

  $29,918   $ —     $—     $ —     $22,492   $1,114    110,737,205   $1,107   $1,740,037   $(14,273 $(235,064 $1,545,331  

Issuance of common stock upon the exercise of options

   —      —      —      —      —      —      391,543    4    5,892    —      —      5,896  

Restricted stock grants issued

   —      —      —      —      —      —      137,602    1    —      —      —      1  

Restricted stock grants cancelled

   —      —      —      —      —      —      (23,323  —      —      —      —      —    

Issuance of common stock, net of offering costs

   —      —      —      —      —      —      4,500,000    45    205,943    —      —      205,988  

Compensation expense related to stock-based awards

   —      —      —      —      —      —      —      —      4,819    —      —      4,819  

Purchase of additional equity interests in existing consolidated joint ventures

   —      —      —      —      —      (1,008  —      —      (1,481  —      —      (2,489

Noncontrolling interest related to consolidated joint venture

   —      —      —      —      —      870    —      —      —      —      —      870  

Issuance of exchangeable senior notes—equity component

   —      —      —      —      —      —      —      —      14,496    —      —      14,496  

Issuance of Operating Partnership units in conjunction with store acquisitions

   —      33,568    17,177    —      68,471    —      —      —      —      —      —      119,216  

Redemption of Operating Partnership units for common stock

   —      —      —      —      (260  —      12,500    —      260    —      —      —    

Redemption of Operating Partnership units for cash

   —      —      —      —      (41  —      —      —      —      —      —      (41

Net income

   7,255    673    78    —      5,425    49    —      —      —      —      172,076    185,556  

Other comprehensive income

   214    —      —      —      692    —      —      —      —      24,429    —      25,335  

Tax effect from vesting of restricted stock grants and stock option exercises

   —      —      —      —      —      —      —      —      3,193    —      —      3,193  

Distributions to Operating Partnership units held by noncontrolling interests

   (7,185  (673  (78  —      (5,326  —      —      —      —      —      —      (13,262

Distributions to other noncontrolling interests

   —      —      —      —      —      —      —      —      —      —      —      —    

Dividends paid on common stock at $1.45 per share

   —      —      —      —      —      —      —      —      —      —      (163,014  (163,014
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2013

  $30,202   $33,568   $17,177   $ —     $91,453   $1,025    115,755,527   $1,157   $1,973,159   $10,156   $(226,002 $1,931,895  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

.  Noncontrolling Interests  Extra Space Storage Inc. Stockholders’ Equity    
   Preferred Operating Partnership  Operating
Partnership
           Additional
Paid-in Capital
  Accumulated
Other
Comprehensive

Loss
  Accumulated
Deficit
  Total
Noncontrolling
Interests and

Equity
 
   Series A  Series B  Series C  Series D   Other  Shares  Par Value     

Issuance of common stock upon the exercise of options

   —      —      —      —      —      —      211,747    2    3,093    —      —      3,095  

Restricted stock grants issued

   —      —      —      —      —      —      117,370    1    —      —      —      1  

Restricted stock grants cancelled

   —      —      —      —      —      —      (23,595  —      —      —      —      —    

Compensation expense related to stock-based awards

   —      —      —      —      —      —      —      —      4,984    —      —      4,984  

Issuance of Operating Partnership units in conjunction with store acquisitions

   —      8,334    13,783    13,710    2,982    —      —      —      —      —      —      38,809  

Redemption of Operating Partnership units for common stock

   (10,240  —      —      —      (398  —      299,190    3    10,635    —      —      —    

Redemption of Operating Partnership units for cash

   (4,794  —      —      —      —      —      —      —      —      —      —      (4,794

Issuance of note receivable to Series C unit holders

   —      —      (20,230  —      —      —      —      —      —      —      —      (20,230

Net income

   7,036    2,387    1,551    17    6,538    12    —      —      —      —      178,355    195,896  

Other comprehensive loss

   (74  —      —      —      (347  —      —      —      —      (11,640  —      (12,061

Tax effect from vesting of restricted stock grants and stock option exercises

   —      —      —      —      —      —      —      —      3,613    —      —      3,613  

Distributions to Operating Partnership units held by noncontrolling interests

   (7,321  (2,386  (1,551  (17  (7,806  —      —      —      —      —      —      (19,081

Distributions to other noncontrolling interests

   —      —      —      —      —      (53  —      —      —      —      —      (53

Dividends paid on common stock at $1.81 per share

   —      —      —      —      —      —      —      —      —      —      (210,091  (210,091
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2014

  $14,809   $41,903   $10,730   $13,710   $92,422   $984    116,360,239   $1,163   $1,995,484   $(1,484 $(257,738 $1,911,983  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes.

Extra Space Storage Inc.

Consolidated Statements of Stockholders’ Equity

(amounts in thousands, except share data)

   Noncontrolling Interests  Extra Space Storage Inc. Stockholders’ Equity    
   Preferred Operating Partnership  Operating
Partnership
  Other  Shares  Par Value  Additional
Paid-in Capital
  Accumulated
Other
Comprehensive

Loss
  Accumulated
Deficit
  Total
Noncontrolling
Interests and

Equity
 
   Series A  Series B  Series C  Series D         

Issuance of common stock upon the exercise of options

   —      —      —      —      —      —      79,974    1    1,541    —      —      1,542  

Restricted stock grants issued

   —      —      —      —      —      —      174,558    2    —      —      —      2  

Restricted stock grants cancelled

   —      —      —      —      —      —      (18,090  —      —      —      —      —    

Issuance of common stock, net of offering costs

   —      —      —      —      —      —      6,735,000    67    446,810    —      —      446,877  

Compensation expense related to stock-based awards

   —      —      —      —      —      —      —      —      6,055    —      —      6,055  

Purchase of remaining equity interest in existing consolidated joint venture

   —      —      —      —      —      (822  —      —      (446  —      —      (1,268

Issuance of Operating Partnership units in conjunction with acquisitions

   —      —      —      —      142,399    —      —      —      —      —      —      142,399  

Redemption of Operating Partnership units for common stock

   —      —      —      —      (28,106  —      787,850    8    28,098    —      —      —    

Repurchase of equity portion of 2013 exchangeable senior notes

   —      —      —      —      —      —      —      —      (70,112  —      —      (70,112

Issuance of 2015 exchangeable senior notes—equity component

   —      —      —      —      —      —      —      —      22,597    —      —      22,597  

Net income

   6,445    2,514    2,074    685    8,344    —      —      —      —      —      189,474    209,536  

Other comprehensive loss

   (15  —      —      —      (46  —      —      —      —      (4,868  —      (4,929

Tax effect from vesting of restricted stock grants and stock option exercises

   —      —      —      —      —      —      —      —      1,727    —      —      1,727  

Distributions to Operating Partnership units held by noncontrolling interests

   (7,050  (2,515  (2,074  (685  (12,179  —      —      —      —      —      —      (24,503

Dividends paid on common stock at $2.24 per share

   —      —      —      —      —      —      —      —      —      —      (269,302  (269,302
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balances at December 31, 2015

  $14,189   $41,902   $10,730   $13,710   $202,834   $162    124,119,531   $1,241   $2,431,754   $(6,352 $(337,566 $2,372,604  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes.

Extra Space Storage Inc.

Consolidated Statements of Cash Flows

(amounts in thousands)

  For the Year Ended December 31, 
  2015  2014  2013 

Cash flows from operating activities:

   

Net income

 $209,536   $195,896   $185,556  

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization

  133,457    115,076    95,232  

Amortization of deferred financing costs

  7,779    6,592    5,997  

Loss (gain) on real estate transactions and earnout from prior acquisitions

  (1,501  2,500    —    

Property casualty loss

  —      1,724    —    

Loss on extinguishment of debt related to portfolio acquisition

  —      —      9,153  

Gain on sale of real estate assets

  —      —      (960

Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes

  3,310    2,683    1,404  

Non-cash interest expense related to amortization of premium on notes payable

  (2,409  (3,079  (1,194

Compensation expense related to stock-based awards

  6,055    4,984    4,819  

Gain on sale of real estate assets and purchase of joint venture partners’ interests

  (2,857  (3,438  (46,032

Distributions from unconsolidated real estate ventures in excess of earnings

  4,531    4,510    4,838  

Changes in operating assets and liabilities:

   

Receivables from related parties and affiliated real estate joint ventures

  (1,436  71    1,277  

Other assets

  (1,172  (1,498  8,725  

Accounts payable and accrued expenses

  108    4,920    8,302  

Other liabilities

  11,928    6,640    (5,858
 

 

 

  

 

 

  

 

 

 

Net cash provided by operating activities

  367,329    337,581    271,259  
 

 

 

  

 

 

  

 

 

 

Cash flows from investing activities:

   

Acquisition of SmartStop, net of cash acquired

  (1,200,853  —      —    

Acquisition of real estate assets

  (349,897  (503,538  (349,959

Development and redevelopment of real estate assets

  (26,931  (23,528  (6,466

Proceeds from sale of real estate assets

  800    —      6,964  

Change in restricted cash

  1,282    (3,794  (4,475

Investment in unconsolidated real estate ventures

  (3,434  —      (1,516

Return of investment in unconsolidated real estate ventures

  45,080    —      —    

Purchase/issuance of notes receivable

  (84,331  (29,258  (5,000

Purchase of equipment and fixtures

  (7,380  (4,830  (6,524
 

 

 

  

 

 

  

 

 

 

Net cash used in investing activities

  (1,625,664  (564,948  (366,976
 

 

 

  

 

 

  

 

 

 

Cash flows from financing activities:

   

Proceeds from the sale of common stock, net of offering costs

  446,877    —      205,988  

Net proceeds from the issuance of exchangeable senior notes

  563,500    —      246,250  

Repurchase of exchangeable senior notes

  (227,212  —      —    

Proceeds from notes payable and lines of credit

  2,121,802    917,664    582,185  

Principal payments on notes payable and lines of credit

  (1,313,570  (533,128  (664,372

Deferred financing costs

  (9,779  (5,305  (7,975

Net proceeds from exercise of stock options

  1,542    3,095    5,896  

Purchase of interest rate cap

  (2,884  —      —    

Redemption of Operating Partnership units held by noncontrolling interests

  —      (4,794  (41

Dividends paid on common stock

  (269,302  (210,091  (163,014

Distributions to noncontrolling interests

  (24,503)    (19,134)    (13,262)  
 

 

 

  

 

 

  

 

 

 

Net cash provided by financing activities

  1,286,471    148,307    191,655  
 

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and cash equivalents

  28,136    (79,060  95,938  

Cash and cash equivalents, beginning of the period

  47,663    126,723    30,785  
 

 

 

  

 

 

  

 

 

 

Cash and cash equivalents, end of the period

 $75,799   $47,663   $126,723  
 

 

 

  

 

 

  

 

 

 

Supplemental schedule of cash flow information

   

Interest paid

 $89,507   $75,218   $66,705  

Income taxes paid

  1,782    3,418    1,916  

Supplemental schedule of noncash investing and financing activities:

   

Redemption of Operating Partnership units held by noncontrolling interests for common stock:

   

Noncontrolling interests in Operating Partnership

 $(28,106 $10,638   $260  

Common stock and paid-in capital

  28,106    (10,638  (260

Tax effect from vesting of restricted stock grants and option exercises

   

Other assets

 $1,727   $3,613   $3,193  

Paid-in capital

  (1,727  (3,613  (3,193

Acquisitions of real estate assets

   

Real estate assets, net

 $158,009   $77,158   $331,230  

Notes payable assumed

  —      (38,347  (110,803

Notes payable assumed and immediately defeased

  —      —      (98,960

Value of Operating Partnership units issued

  (142,399  (38,811  (119,216

Receivables from related parties and affiliated real estate joint ventures

  (15,610  —      (2,251

 For the Year Ended December 31,
 2017 2016 2015
Cash flows from operating activities:     
Net income$514,222
 $397,089
 $209,536
Adjustments to reconcile net income to net cash provided by operating activities:     
Depreciation and amortization193,296
 182,560
 133,457
Amortization of deferred financing costs12,289
 12,922
 7,779
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes5,103
 4,980
 3,310
Non-cash interest expense related to amortization of premium on notes payable
 (872) (2,409)
Compensation expense related to stock-based awards9,561
 8,045
 6,055
Gain on sale of real estate assets and purchase of joint venture partners' interests
 (69,199) (2,857)
Gain on real estate transactions, earnout from prior acquisition and impairment of real estate(112,789) (8,465) (1,501)
Distributions from unconsolidated real estate ventures in excess of earnings4,567
 3,534
 4,531
Changes in operating assets and liabilities:     
Receivables from related parties and affiliated real estate joint ventures1,966
 1,367
 (1,436)
Other assets(14,694) (2,981) (1,172)
Accounts payable and accrued expenses(10,515) 10,075
 108
Other liabilities(5,631) 208
 11,928
Net cash provided by operating activities597,375
 539,263
 367,329
Cash flows from investing activities:     
Acquisition of real estate assets(653,185) (1,086,523) (349,897)
Development and redevelopment of real estate assets(31,746) (23,279) (26,931)
Acquisition of SmartStop, net of cash acquired
 
 (1,200,853)
Proceeds from sale of real estate assets, investments in real estate ventures and other assets312,165
 60,813
 800
Change in restricted cash(16,477) 16,854
 1,282
Investment in unconsolidated real estate ventures(17,944) (28,241) (3,434)
Return of investment in unconsolidated real estate ventures581
 16,953
 45,080
Purchase/issuance of notes receivable
 (26,429) (84,331)
Principal payments received from notes receivable44,869
 42,785
 
Purchase of equipment and fixtures(7,819) (4,968) (7,380)
Net cash used in investing activities(369,556) (1,032,035) (1,625,664)
Cash flows from financing activities:     
Proceeds from the sale of common stock, net of offering costs
 123,424
 446,877
Proceeds from notes payable and revolving lines of credit1,325,623
 1,900,357
 2,121,802
Principal payments on notes payable and revolving lines of credit(1,088,679) (1,122,442) (1,313,570)
Deferred financing costs(6,967) (17,486) (9,779)
Net proceeds from the issuance of 2015 exchangeable senior notes
 
 563,500
Repurchase of exchangeable senior notes(19,916) (22,195) (227,212)
Net proceeds from exercise of stock options1,266
 1,444
 1,542
Proceeds from termination of interest rate cap
 1,650
 
Purchase of interest rate cap
 
 (2,884)
Payment of earnout from prior acquisition
 (4,600) 
Redemption of Operating Partnership units held by noncontrolling interests(2,510) (506) 
Contributions from noncontrolling interests201
 
 
Dividends paid on common stock(393,040) (367,818) (269,302)
Distributions to noncontrolling interests(31,972) (30,997) (24,503)
Net cash provided by (used in) financing activities(215,994) 460,831
 1,286,471
Net increase (decrease) in cash and cash equivalents11,825
 (31,941) 28,136
Cash and cash equivalents, beginning of the period43,858
 75,799
 47,663
Cash and cash equivalents, end of the period$55,683
 $43,858
 $75,799
Supplemental schedule of cash flow information     
Interest paid$136,202
 $122,265
 $89,507
Income taxes paid5,648
 14,864
 1,782
Supplemental schedule of noncash investing and financing activities:     
Redemption of Operating Partnership units held by noncontrolling interests for common stock     
Noncontrolling interests in Operating Partnership$
 $(577) $(28,106)
Common stock and paid-in capital
 577
 28,106
Tax effect from vesting of restricted stock grants and option exercises     
Other assets$
 $2,404
 $1,727
Additional paid-in capital
 (2,404) (1,727)
Acquisitions of real estate assets     
Real estate assets, net$51,455
 $84,163
 $158,009
Value of Operating Partnership units issued(14,428) (74,440) (142,399)
Notes payable assumed(24,055) (9,723) 
Investment in unconsolidated real estate ventures(12,957) 
 
Receivables from related parties and affiliated real estate joint ventures
 
 (15,610)
Other noncontrolling interests(15) 
 
Accrued construction costs and capital expenditures     
Acquisition of real estate assets$3,509
 $8,497
 $2,332
Development and redevelopment of real estate assets1,703
 125
 
Accounts payable and accrued expenses(5,212) (8,622) (2,332)
Distribution of real estate from investments in unconsolidated real estate ventures     
Real estate assets, net$
 $25,055
 $
Investments in unconsolidated real estate ventures
 (25,055) 
Disposition of real estate assets     
Real estate assets, net$
 $(7,689) $
Operating Partnership units redeemed
 7,689
 
Acquisition of noncontrolling interests     
Operating Partnership units issued$
 $(800) $
Other noncontrolling interests
 162
 
Additional paid-in capital
 638
 
Issuance of Preferred OP Units for additional investment in unconsolidated real estate venture     
Preferred OP Units issued$(4,351) $
 $
Investment in unconsolidated real estate ventures4,351
 
 

See accompanying notes.

Extra Space Storage Inc.

Notes to Consolidated Financial Statements

December 31, 2015

(amounts

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Amounts in thousands, except store and share data)

1.DESCRIPTION OF BUSINESS

data, unless otherwise stated




1.     DESCRIPTION OF BUSINESS
Extra Space Storage Inc. (the “Company”) is a fully integrated, self-administered andself-managed real estate investment trust (“REIT”), formed as a Maryland Corporationcorporation on April 30, 2004, to own, operate, manage, acquire, develop and redevelop professionally managed self-storage properties located throughout the United States. The Company continueswas formed to continue the business of Extra Space Storage LLC and its subsidiaries, which had engaged in theself-storage business since 1977. The Company’s interest in its stores is held through its operating partnership, Extra Space Storage LP (the “Operating Partnership”), which was formed on May 5, 2004. The Company’s primary assets are general partner and limited partner interests in the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT. The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To the extent the Company continues to qualify as a REIT, it will not be subject to tax, with certain limited exceptions, on the taxable income that is distributed to its stockholders.

The Company invests in stores by acquiringwholly-owned stores or by acquiring an equity interest in real estate entities. At December 31, 2015,2017, the Company had direct and indirect equity interests in 9991,061 storage facilities. In addition, the Company managed 348422 stores for third parties bringing the total number of stores which it owns and/or manages to 1,347.1,483. These stores are located in 3639 states, Washington, D.C. and Puerto Rico.

The Company operates in three distinct segments: (1) rental operations; (2)also offers tenant reinsurance;reinsurance at its owned and (3) property management, acquisition and development. The rental operations activities include rental operations ofmanaged stores in which we have an ownership interest. No single tenant accounts for more than 5.0% of rental income. Tenant reinsurance activities includethat insures the reinsurance of risks relating to the lossvalue of goods stored by tenants in the Company’s stores. The Company’s property management, acquisition and development activities include managing, acquiring, developing and selling stores.

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

storage units.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation

The consolidated financial statements are presented on the accrual basis of accounting in accordance with U.S. generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly- or majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

In our Segment Information in Note 18, the number of segments has changed from three to two. The prior years' segment information has been reclassified to conform to the current year's presentation.
Variable Interest Entities

The Company accounts for arrangements that are not controlled through voting or similar rights as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE. A VIE is created when (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or (ii) the entity’s equity holders as a group either: (a) lack the power, through voting or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance, (b) are not obligated to absorb expected losses of the entity if they occur, or (c) do not have the right to receive expected residual returns of the entity if they occur. If an entity is deemed to be a VIE, the enterprise that is deemed to have a variable interest, or combination of variable interests, that provides the enterprise with a controlling financial interest in the VIE, is considered the primary beneficiary and must consolidate the VIE.

The Company has concluded that under certain circumstances when the Company enters into arrangements for the formation of joint ventures, a VIE may be created under condition (i), (ii) (b) or (c) of the previous paragraph. For each VIE created, the Company has performed a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If the Company is determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated with the Company’s financial statements. Additionally, the Operating Partnership has notes payable to three trusts that are VIEs under condition (ii)(a) above. Since the Operating Partnership is not the primary beneficiary of the trusts, these VIEs are not consolidated.

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control, and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting on the accompanying consolidated financial statements.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value Disclosures

Derivative financial instruments

Currently, the Company uses interest rate swaps to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate forward curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the Financial Accounting Standard Board’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2015,2017, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.


The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2015,2017, aggregated by the level in the fair value hierarchy within which those measurements fall.

      Fair Value Measurements at Reporting Date Using 

Description

  December 31, 2015  Quoted Prices in Active
Markets for Identical
Assets (Level 1)
   Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable Inputs
(Level 3)
 

Other assets—Cash Flow Hedge Swap Agreements

  $4,996   $  —      $4,996   $  —    

Other liabilities—Cash Flow Hedge Swap Agreements

  $(6,991 $  —      $(6,991 $  —    

   Fair Value Measurements at Reporting Date Using
DescriptionDecember 31, 2017 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements$38,365
 $
 $38,365
 $
Other liabilities - Cash Flow Hedge Swap Agreements$9
 $
 $9
 $
There were no transfers of assets and liabilities between Level 1 and Level 2 during the year ended December 31, 2015.2017. The Company did not have any significant assets or liabilities that arere-measured on a recurring basis using significant unobservable inputs as of December 31, 20152017 or 2014.

2016.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Long-lived assets held for use are evaluated for impairment when events or circumstances indicate there may be impairment. The Company reviews each store at least annually to determine if any such events or circumstances have occurred or exist. The Company focuses on stores where occupancy and/or rental income have decreased by a significant amount. For these stores, the Company determines whether the decrease is temporary or permanent, and whether the store will likely recover the lost occupancy and/or revenue in the short term. In addition, the Company reviews stores in the lease-up stage and compares actual operating results to original projections.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


When the Company determines that an event that may indicate impairment has occurred, the Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets. An impairment loss is recorded if the net carrying value of the assets exceeds the undiscounted future net operating cash flows attributable to the assets. The impairment loss recognized equals the excess of net carrying value over the related fair value of the assets.

When real estate assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the fair value of the assets, net of selling costs. The Company compares the carrying value of the related long-lived assets to the undiscounted future net operating cash flows attributable to the assets (categorized within Level 3 of the fair value hierarchy). If the estimated fair value, net of selling costs, of the assets that have been identified as held for sale is less than the net carrying value of the assets, the Company would recognize a loss on the disposal group classified asassets held for sale. The operations of assets held for sale or sold during the period are presented as part of normal operations for all periods presented. As of December 31, 2015, the Company had seven stores classified as held for sale. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded.

The Company assesses annually whether there are any indicators that the value of the Company’s investments in unconsolidated real estate ventures may be impaired annually and when events or circumstances indicate that there may be impairment. An investment is impaired if management’s estimate of the fair value of the investment is less than its carrying value. To the extent impairment has occurred, and is considered to be other than temporary, the loss is measured as the excess of the carrying amount of the investment over the fair value of the investment.

As of December 31, 20152017 and 2014,2016, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.


Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, receivables, other financial instruments included in other assets, accounts payable and accrued expenses,variable-rate notes payable, revolving lines of credit and other liabilities reflected in the consolidated balance sheets at December 31, 20152017 and 2014,2016, approximate fair value.

The fair values of the Company’s notes receivable from Preferred Operating Partnership unit holders and other fixed rate notes receivable waswere based on the discounted estimated future cash flow of the notes (categorized within Level 3 of the fair value hierarchy); the discount rate used approximated the current market rate for loans with similar maturities and credit quality. The fair values of the Company’s fixed rate notes payable and notes payable to trusts were estimated using the discounted estimated future cash payments to be made on such debt (categorized within Level 3 of the fair value hierarchy); the discount rates used approximated current market rates for loans, or groups of loans, with similar maturities and credit quality. The fair value of the Company’s exchangeable senior notes was estimated using an average market price for similar securities obtained from a third party.

The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:

   December 31, 2015   December 31, 2014 
   Fair
Value
   Carrying
Value
   Fair
Value
   Carrying
Value
 

Notes receivable from Preferred Operating Partnership unit holders

  $128,216    $120,230    $126,380    $120,230  

Fixed rate notes receivable

  $86,814    $84,331    $  —      $  —    

Fixed rate notes payable and notes payable to trusts

  $1,828,486    $1,806,904    $1,320,370    $1,283,893  

Exchangeable senior notes

  $770,523    $660,364    $276,095    $250,000  

 December 31, 2017 December 31, 2016
 Fair
Value
 Carrying
Value
 Fair
Value
 Carrying
Value
Notes receivable from Preferred Operating Partnership unit holders$113,683
 $120,230
 $125,642
 $120,230
Fixed rate notes receivable$20,942
 $20,608
 $53,450
 $52,201
Fixed rate notes payable and notes payable to trusts$2,774,242
 $2,815,085
 $2,404,996
 $2,417,558
Exchangeable senior notes$719,056
 $624,259
 $706,827
 $638,170
Real Estate Assets

Real estate assets are stated at cost, less accumulated depreciation. Direct and allowable internal costs associated with the development, construction, renovation, and improvement of real estate assets are capitalized. Interest, property taxes, and other costs associated with development incurred during the construction period are capitalized. The construction period begins when expenditures for the real estate assets have been made and activities that are necessary to prepare the asset for its intended use are in progress. The construction period ends when the asset is substantially complete and ready for its intended use.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Expenditures for maintenance and repairs are charged to expense as incurred. Major replacements and betterments that improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives. Depreciation is computed using thestraight-line method over the estimated useful lives of the buildings and improvements, which are generally between five and 39 years.

In connection with

Stores purchased at the Company’s acquisitiontime of certificate of occupancy issuance and stores purchased subsequent to the Company's adoption of ASU 2017-01 on January 1, 2017 are considered asset acquisitions. As such, the purchase price is allocated to the tangible and intangiblereal estate assets and liabilities acquired based on their relative fair values, which are estimated using significant unobservable inputs. The value of the tangible assets, consisting of land and buildings, is determined as if vacant. Intangible assets, which represent the value of existing tenant relationships, are recorded at their relative fair values based on the avoided cost to replace the current leases. The Company measures the value of tenant relationships based on the rent lost due to the amount of time required to replace existing customers, which is based on the Company’s historical experience with turnover in its stores. DebtAny debt assumed as part of anthe acquisition is recorded at fair value based on current interest rates compared to contractual rates. Acquisition-related transactiontransactions costs are expensedcapitalized as incurred.

part of the purchase price.


Intangible lease rights represent: (1) purchase price amounts allocated to leases on three stores that cannot be classified as ground or building leases; these rights are amortized to expense over the life of the leases and (2) intangibles related to ground leases on sixeight stores where the leases were assumed by the Company at rates that were lower than the current market rates for similar leases. The values associated with these assumed leases were recorded as intangibles, which will be amortized over the lease terms.

Real Estate Sales
In general, sales of real estate and related profits/losses are recognized when all consideration has changed hands and risks and rewards of ownership have been transferred. Certain types of continuing involvement preclude sale treatment and related profit recognition; other forms of continuing involvement allow for sale recognition but require deferral of profit recognition.
Investments in Unconsolidated Real Estate Ventures

The Company’s investments in real estate joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements.

Under the equity method, the Company’s investment in real estate ventures is stated at cost and adjusted for the Company’s share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on the Company’s ownership interest in the earnings of each of the unconsolidated real estate ventures. For the purposes of presentation in the statement of cash flows, the Company follows the “look through” approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint venture’s sale of assets), in which case it is reported as an investing activity.

Cash and Cash Equivalents

The Company’s cash is deposited with financial institutions located throughout the United States and at times may exceed federally insured limits. The Company considers all highly liquid debt instruments with a maturity date of three months or less to be cash equivalents.

Restricted Cash

Restricted cash is comprised of letters of credit and escrowed funds deposited with financial institutions located throughout the United States relating to earnest money deposits on potential acquisitions, real estate taxes, insurance and capital expenditures.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Other Assets

Other assets consist primarily of equipment and fixtures, customer accountsrents receivable from our tenants, investments in trusts, notes receivable,and other receivables, other intangible assets, income taxes receivable, deferred tax assets, prepaid expenses and the fair value of interest rate swaps. Depreciation of equipment and fixtures is computed on a straight-line basis over three to five years.

Derivative Instruments and Hedging Activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged

forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

The Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Risk Management and Use of Financial Instruments

In the normal course of its ongoing business operations, the Company encounters economic risk. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk on its interest-bearing liabilities. Credit risk is the risk of inability or unwillingness of tenants to make contractually required payments. Market risk is the risk of declines in the value of stores due to changes in rental rates, interest rates or other market factors affecting the value of stores held by the Company. The Company has entered into interest rate swap agreements to manage a portion of its interest rate risk.

Exchange of Common Operating Partnership Units

Redemption of common Operating Partnership units for shares of common stock, when redeemed under the original provisions of the Operating Partnership agreement, are accounted for by reclassifying the underlying net book value of the units from noncontrolling interest to the Company’s equity.

Revenue and Expense Recognition

Rental revenues are recognized as earned based upon amounts that are currently due from tenants. Leases are generally on month-to-month terms. Prepaid rents are recognized on a straight-line basis over the term of the leases. Promotional discounts are recognized as a reduction to rental income over the promotional period. Late charges, administrative fees, merchandise sales and truck rentals are recognized as income when earned. Management fee revenues are recognized monthly as services are performed and in accordance with the terms of the related management agreements. Equity in earnings of unconsolidated real estate entities is recognized based on ourthe Company's ownership interest in the earnings of each of the unconsolidated real estate entities. Interest income is recognized as earned.

Property expenses, including utilities, property taxes, repairs and maintenance and other costs to manage the facilities are recognized as incurred. The Company accrues for property tax expense based upon invoice amounts, estimates and historical trends. If these estimates are incorrect, the timing of expense recognition could be affected.

Tenant reinsurance premiums are recognized as revenue over the period of insurance coverage. The Company records an unpaid claims liability at the end of each period based on existing unpaid claims and historical claims payment history. The unpaid claims liability represents an estimate of the ultimate cost to settle all unpaid claims as of each period end, including both reported but unpaid claims and claims that may have been incurred but have not been reported. The Company uses a third party claims administrator to adjust all tenant reinsurance claims received. The administrator evaluates each claim to determine the ultimate claim loss and includes an estimate for claims that may have been incurred but not reported. Annually, a third party
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


actuary evaluates the adequacy of the unpaid claims liability. Prior year claim reserves are adjusted as experience develops or new information becomes known. The impact of such adjustments is included in the current period operations. The unpaid claims liability is not discounted to its present value. Each tenant chooses the amount of insurance coverage they want through the tenant reinsurance program. Tenants can purchase policies in amounts of two thousand2,000 dollars to ten thousand10,000 dollars of insurance coverage in exchange for a monthly fee. As of December 31, 2015,2017, the average insurance coverage for tenants was approximately two thousand six hundred2,800 dollars. The Company’s exposure per claim is limited by the maximum amount of coverage chosen by each

tenant. The Company purchases reinsurance for losses exceeding a set amount for any one event. The Company does not currently have any amounts recoverable under the reinsurance arrangements.

Real Estate Sales

In general, sales

For the years ended December 31, 2017, 2016 and 2015, the number of real estateclaims made were 5,671, 4,055 and related profits/losses are recognized when all consideration has changed hands and risks and rewards3,959, respectively. The following table presents information on the portion of ownership have been transferred. Certain types of continuing involvement preclude sale treatment and related profit recognition;the Company’s unpaid claims liability, which is included in other forms of continuing involvement allowliabilities on the Company's consolidated balance sheets, that relates to tenant insurance for sale recognition but require deferral of profit recognition.

the periods indicated:

 For the Year Ended December 31,
Tenant Reinsurance Claims:2017 2016 2015
Unpaid claims liability at beginning of year$3,896
 $3,908
 $3,121
Claims and claim adjustment expense for claims incurred in the current year11,700
 7,250
 6,421
Claims and claim adjustment expense (benefit) for claims incurred in the prior years(203) 87
 
Payments for current year claims(8,895) (5,423) (4,283)
Payments for prior year claims(1,331) (1,926) (1,351)
Unpaid claims liability at the end of the year$5,167
 $3,896
 $3,908
Advertising Costs

The Company incurs advertising costs primarily attributable to internet, directory and other advertising. These costs are expensed as incurred. The Company recognized $8,539, $8,370,$14,410, $12,867 and $6,482$10,528 in advertising expense for the years ended December 31, 2017, 2016 and 2015, 2014 and 2013, respectively.

respectively, which are included in property operating expenses on the Company’s consolidated statements of operations.

Income Taxes

The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code.Code of 1986, as amended ("the Internal Revenue Code"). In order to maintain its qualification as a REIT, among other things, the Company is required to distribute at least 90% of its REIT taxable income to its stockholders and meet certain tests regarding the nature of its income and assets. As a REIT, the Company is not subject to federal income tax with respect to that portion of its income which meets certain criteria and is distributed annually to stockholders. The Company plans to continue to operate so that it meets the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. IfFor any taxable year that the Company werefails to fail to meet these requirements, itqualify as a REIT and for which applicable statutory relief provisions did not apply, we would be subject to federaltaxed at the regular corporate rates on all of our taxable income tax.for at least that year and the ensuing four years. The Company is subject to certain state and local taxes. Provision for such taxes has been included in income tax expense on the Company’s consolidated statements of operations. For the year ended December 31, 2015, 0.0%2017, 0% (unaudited) of all distributions to stockholders qualified as a return of capital.

The Company has elected to treat its corporate subsidiary, Extra Space Management, Inc. (“ESMI”), as a taxable REIT subsidiary (“TRS”). In general, the Company’s TRS may perform additional services for tenants and may engage in any real estate or non-real estate related business. A TRS is subject to federal corporate federal income tax. ESM Reinsurance Limited, a wholly-owned subsidiary of ESMI, generates income from insurance premiums that are subject to federal corporate federal income tax and state insurance premiums tax.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. At December 31, 20152017 and 2014,2016, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 20152017 and 2014,2016, the Company had no interest or penalties related to uncertain tax provisions.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Stock-Based Compensation

The measurement and recognition of compensation expense for all share-based payment awards to employees and directors are based on estimated fair values. Awards granted are valued at fair value and any compensation elementexpense is recognized on a straight line basis over the service periods of each award.

Earnings Per Common Share

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating

securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right.

In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (those that reduce earnings per common share) are included. For the years ended December 31, 2015, 20142017, 2016 and 2013,2015, options to purchase approximately 62,254, 27,374,45,286, 88,552, and 44,95862,254 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

For the purposes of computing the diluted impact of the potential exchange of the Preferred Operating Partnership Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, The Company divided the total value of the Preferred Operating Partnership units by the average share price of $78.59 for the year ended December 31, 2017.
The following table presents the number of weighted OP Units and Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:

  For the Year Ended December 31, 
  2015  2014  2013 
  Number of Units  Equivalent Shares
(if converted)
  Number of Units  Equivalent Shares
(if converted)
  Number of
Units
  Equivalent Shares
(if converted)
 

Series B Units

  1,676,087    579,640    1,592,062    764,385    453,302    257,266  

Series C Units

  704,016    410,002    605,256    489,366    33,226    33,302  

Series D Units

  548,390    189,649    13,522    6,492    —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
  2,928,493    1,179,291    2,210,840    1,260,243    486,528    290,568  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 For the Year Ended December 31,
 2017 2016 2015
 Equivalent Shares (if converted) Equivalent Shares (if converted) Equivalent Shares (if converted)
Common OP Units
 5,564,631
 
Series A Units (Variable Only)
 875,480
 
Series B Units533,174
 499,966
 579,640
Series C Units377,135
 353,646
 410,002
Series D Units
 552,796
 189,649
 910,309
 7,846,519
 1,179,291
The Operating Partnership had $85,364$49,259 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of December 31, 2015.2017. The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $54.99$53.05 per share as of December 31, 2015,2017, and could change over time as described in the indenture. The Company has irrevocably agreed
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of December 31, 2015.2017. The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $95.40$93.80 per share as of December 31, 2015,2017, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

Though the Company has retained that right, Accounting Standards Codification (“ASC”) 260,“Earnings per Share,”requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the years ended December 31, 2017, 2016 and 2015, 2014 and 2013, 513,040344,430 shares, 130,883309,730 shares and no513,040 shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the yearyears ended December 31, 2017, 2016 and 2015, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the per share price of the Company’s common stock during this period. For the years ended December 31, 2014 and 2013, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the 2015 Notes were not outstanding.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $115,000$101,700 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $115,000$101,700 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series B Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series B Units outstanding as of December 31, 2015 of $41,902 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 475,027 shares would have been issued to the holders of the Series B Units.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series C Units into common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series C Units outstanding as of December 31, 2015 of $29,639 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 336,006 shares would have been issued to the holders of the Series C Units.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series D Units into common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Series D Units outstanding as of December 31, 2015 of $13,710 by the closing price of the Company’s common stock as of December 31, 2015 of $88.21 per share. Assuming full exchange for common shares as of December 31, 2015, 155,422 shares would have been issued to the holders of Series D Units.


The computation of earnings per share is as follows for the periods presented:

   For the Year Ended December 31, 
   2015  2014  2013 

Net income attributable to common stockholders

  $189,474   $178,355   $172,076  

Earnings and dividends allocated to participating securities

   (601  (490  (567
  

 

 

  

 

 

  

 

 

 

Earnings for basic computations

   188,873    177,865    171,509  

Earnings and dividends allocated to participating securities

   —      —      567  

Income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units) and Operating Partnership

   14,790    13,575    7,255  

Fixed component of income allocated to noncontrolling interest—Preferred Operating Partnership (Series A Units)

   (5,088  (5,586  (5,750
  

 

 

  

 

 

  

 

 

 

Net income for diluted computations

  $198,575   $185,854   $173,581  
  

 

 

  

 

 

  

 

 

 

Weighted average common shares outstanding:

    

Average number of common shares outstanding—basic

   119,816,743    115,713,807    111,349,361  

Series A Units

   875,480    961,747    989,980  

OP Units

   5,451,357    4,335,837    —    

Unvested restricted stock awards included for treasury stock method

   —      —      425,705  

Shares related to exchangeable senior notes and dilutive stock options

   775,289    423,876    340,048  
  

 

 

  

 

 

  

 

 

 

Average number of common shares outstanding—diluted

   126,918,869    121,435,267    113,105,094  

Earnings per common share

    

Basic

  $1.58   $1.54   $1.54  

Diluted

  $1.56   $1.53   $1.53  

 For the Year Ended December 31,
 2017 2016 2015
Net income attributable to common stockholders$479,013
 $366,127
 $189,474
Earnings and dividends allocated to participating securities(975) (792) (601)
Earnings for basic computations478,038
 365,335
 188,873
Earnings and dividends allocated to participating securities
 792
 
Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units30,088
 
 14,790
Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership Units (Series A)(3,119) 
 (5,088)
Net income for diluted computations$505,007
 $366,127
 $198,575
      
Weighted average common shares outstanding:     
Average number of common shares outstanding - basic125,967,831
 125,087,554
 119,816,743
OP Units5,590,831
 
 5,451,357
Series A Units875,480
 
 875,480
Series D Units1,081,561
 
 
Unvested restricted stock awards included for treasury stock method
 299,585
 
Shares related to exchangeable senior notes and dilutive stock options640,068
 560,937
 775,289
Average number of common shares outstanding - diluted134,155,771
 125,948,076
 126,918,869
Earnings per common share     
Basic$3.79
 $2.92
 $1.58
Diluted$3.76
 $2.91
 $1.56
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Recently Issued Accounting Standards

In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” Under this guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. The guidance also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The Company adopted this guidance effective January 1, 2015. The Company has not previously had discontinued operations and as such, this guidance did not have a significant impact on its consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09,2014-9,Revenue from Contracts with Customers,” which amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. ASU 2014-092014-9 outlines a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. ASU 2014-09 was originally effective2014-9 includes all contracts with customers to provide goods and services in the ordinary course of business, except for reporting periods beginning after December 15, 2016.certain contracts that are specifically excluded from the scope, such as lease contracts and insurance contracts. Entities can transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. In July 2015, the FASB approved a one-year deferral of the effective date of the standard. The new standardASU 2014-9 will now become effective for annual and interim periods beginning after December 15, 2017 with early adoption on the original effective date permitted. The Company has determined that its property rental revenue and tenant reinsurance revenue will not yet selectedbe subject to the guidance in ASU 2014-9, as they qualify as lease contract and insurance contracts, which are excluded from its scope. The Company's management fee revenue will be included in the scope of ASU 2014-9, however, revenue recognized under ASU 2014-9 will not differ materially from revenue recognized under existing guidance. The Company anticipates adopting the standard using the modified retrospective transition method as of January 1, 2018.
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," which modifies the accounting for leases, intending to increase transparency and comparability of organizations by requiring balance sheet presentation of leased assets and increased financial statement disclosure of leasing arrangements. ASU 2016-02 will require entities to recognize a transitionliability for their lease obligations and a corresponding asset representing the right to use the underlying asset over the lease term. Lease obligations are to be measured at the present value and accounted for using the effective interest method. The accounting for the leased asset will differ slightly depending on whether the agreement is deemed to be a financing or operating lease. For finance leases, the leased asset is depreciated on a straight-line basis and recorded separately from the interest expense in the statements of operations, resulting in higher expense in the earlier part of the lease term. For operating leases, the depreciation and interest expense components are combined, recognized evenly over the term of the lease, and presented as a reduction to operating income. ASU 2016-02 requires that assets and liabilities be presented or disclosed separately, and requires additional disclosure of certain qualitative and quantitative information related to these lease agreements. ASU 2016-02 is effective for annual periods beginning after December 15, 2018. The Company is currently assessing the impact of the adoption ofon ASU 2014-092016-02 on the Company’sCompany's consolidated financial statements.

In February 2015,March 2016, the FASB issued ASU 2015-02, “Consolidation2016-05, "Derivatives and Hedging (Topic 810)815): Amendments to the Consolidation Analysis.”This guidance is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships." ASU 2015-02 amends the criteria for determining if a service provider possesses a variable interest in a variable interest entity (“VIE”), and eliminates the presumption2016-05 clarifies that a general partner should consolidatechange in the counterparty to a limited partnership. The Companyderivative instrument that has been designated as a hedging instrument does not, expect the adoptionin and of this standard to materially impact its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, “Interest—Imputationitself, require re-designation of Interest: Simplifying the Presentation of Debt Issuance Costs,” which requires debt issuance costs related to a recognized debt liabilitythat hedging relationship provided that all other hedge accounting criteria continue to be presented as a direct deduction from the carrying amount of that debt liability. The new guidance only impacts financial statement presentation. The guidance is effective in the first quarter of 2016 and allows for early adoption.met. The Company adopted this guidance Octoberon January 1, 2015.2017. The Company adoptedadoption of ASU 2015-03 on2016-05 did not have a retrospective basis. As a result $20,120 of unamortized debt issuance costs that had been included in the Other assets linematerial impact on the Company's consolidated balance sheets as of December 31, 2014 are now presented as direct deductions from the carrying amounts of the related debt liabilities.

financial statements.

In April 2015,March 2016, the FASB issued ASU 2015-05,2016-09,Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)—CustomersStock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting for Fees Paid in a Cloud Computing Arrangement,.which provides guidance regardingASU 2016-09 simplifies several aspects of the accounting for fees paid by a customer in cloud computing arrangements. If a cloud computing arrangement includes a software license,employee share-based payment transactions, including the paymentincome tax consequences, classification of fees should be accounted for inawards as either equity or liabilities, and classification on the same manner as the acquisitionstatement of other software licenses. If there is no software license, the fees should be accounted for as a service contract. The guidancecash flows. This ASU is effective infor fiscal years beginning after December 15, 20152016, including interim periods within those fiscal years. The Company adopted this guidance prospectively on January 1, 2017, and earlyprior periods have not been adjusted. As a result of the adoption of this guidance, the Company no longer presents the tax effects from vesting of restricted stock grants and stock option exercises on its condensed consolidated statement of noncontrolling interests and equity.
In August 2016, the FASB issued ASU 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments." ASU 2016-15 provides guidance on several specific cash flow issues, including the classification of debt prepayment or debt extinguishment costs, contingent consideration payments, and distributions received from equity method investees. This guidance is permitted. An entity can elect to adopt the amendments either (1) prospectively to all arrangements entered into or materially modifiedeffective for fiscal years beginning after the effective date or (2) retrospectively.December 15, 2017. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

In August 2015,October 2016, the FASB issued ASU 2015-15,“Interest—Imputation2016-18, "Statement of Interest (Subtopic 835-30) PresentationCash Flows (Topic 230): Restricted Cash," which requires that a statement of cash flows explains the change during the period in the total of cash, cash equivalents, and Subsequent Measurementamounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of Debt Issuance Costs Associatedcash flows. This guidance is effective for fiscal years beginning after
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company will adopt this guidance January 1, 2018 and will begin presenting restricted cash along with Line-of-Credit Arrangements,”cash and cash equivalents in its consolidated statements of cash flows.
In January 2017, the FASB issued ASU 2017-01, "Business Combinations (Topic 805) - Clarifying the Definition of a Business," which provides guidance regarding the classificationon whether transactions should be accounted for as acquisitions or disposals of debt issuance costs associated with lines of credit.assets or businesses. Specifically, deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the termwhen substantially all of the line-of-credit arrangement, regardlessfair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. Additionally, ASU 2017-01 also provides other guidance providing a more robust framework to use in determining whether there are any outstanding borrowings ona set of assets and activities is a business. This guidance is effective for annual periods beginning after December 15, 2017. Early application of ASU 2017-01 is permitted for transactions for which the line-of-credit arrangement is allowed.acquisition or disposition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued. The Company adopted the guidance in ASU 2017-01 to new acquisitions beginning on January 1, 2017. The adoption of this guidance resulted in a decrease in acquisition related costs, as the Company's acquisition of operating stores are considered asset acquisitions rather than business combinations under ASU 2017-01, and such costs are capitalized under the new guidance.
In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements for Accounting for Hedging Activities," which amends and simplifies existing guidance for the financial reporting of hedging relationships to allow companies to better portray the economic effects of risk management activities in their financial statements. ASU 2017-12 is effective October 1, 2015.for annual periods beginning after December 15, 2018, with early adoption permitted. The Company continuedplans to presentadopt ASU 2017-12 on January 1, 2018. ASU 2017-12 requires a modified retrospective transition method in which the debt issuance costs and related accumulated amortization relating to its linesCompany will recognize the cumulative effect of creditthe change on the opening balance of each affected component of equity in the consolidated balance sheets as assets.

3.REAL ESTATE ASSETS

of the date of adoption. The Company is currently assessing the impact of the adoption on ASU 2017-12 on the Company's consolidated financial statements.

3.     REAL ESTATE ASSETS
The components of real estate assets are summarized as follows:

   December 31, 2015   December 31, 2014 

Land—operating

  $1,384,009    $1,132,175  

Land—development

   17,313     21,062  

Buildings and improvements

   4,886,397     3,487,935  

Intangible assets—tenant relationships

   95,891     72,293  

Intangible lease rights

   8,877     8,697  
  

 

 

   

 

 

 
   6,392,487     4,722,162  

Less: accumulated depreciation and amortization

   (728,087   (604,336
  

 

 

   

 

 

 

Net operating real estate assets

   5,664,400     4,117,826  

Real estate under development/redevelopment

   24,909     17,870  
  

 

 

   

 

 

 

Net real estate assets

  $5,689,309    $4,135,696  
  

 

 

   

 

 

 

Real estate assets held for sale included in net real estate assets

  $10,774    $ —    
  

 

 

   

 

 

 

The real estate assets

 December 31, 2017 December 31, 2016
Land - operating$1,731,915
 $1,664,659
Land - development13,246
 26,982
Buildings, improvements and other intangibles6,286,762
 5,833,836
Intangible assets - tenant relationships114,375
 111,528
Intangible lease rights12,443
 12,443
 8,158,741
 7,649,448
Less: accumulated depreciation and amortization(1,060,060) (900,861)
Net operating real estate assets7,098,681
 6,748,587
Real estate under development/redevelopment33,750
 21,860
Net real estate assets$7,132,431
 $6,770,447
Real estate assets held for sale included in net real estate assets$10,276
 $1,970

As of December 31, 2017, the Company had one operating store and one parcel of undeveloped land classified as held for sale consist of a portfolio of six stores located in Ohio and Indiana, a single store located in Indiana, and a portion of land at an operating store in New Jersey.sale. The estimated fair value less selling costs of each of these assets isare greater than the carrying value of the assets, and therefore no loss has been recorded. The six-store portfolio is under contract, andrecorded related to the sale is expected to close by the second quarter of 2016. The singleoperating store located in Indiana is currently listedheld for sale but is not yet under contract. The Company expects that this property will be sold by the end of 2016. The land in New Jersey is also under contract and the sale is expected to close by the end of 2016.sale. These assets held for sale are included in the rentalself-storage operations segment of the Company’s segment information.

The parcel of undeveloped land was sold in January 2018 and the Company anticipates the operating store will be sold by the end of 2018. During the second quarter of 2017, the Company recorded an impairment loss of $6,100 relating to several parcels of undeveloped land where the carrying value was greater than the fair value.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


The Company amortizes to expense intangible assets—tenant relationships on astraight-line basis over the average period that a tenant is expected to utilize the facility (currently estimated at 18 months). The Company amortizes to expense the intangible lease rights over the terms of the related leases. Amortization related to the tenant relationships and lease rights was $11,695, $12,996,$14,349, $21,133, and $12,065$11,695 for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. The remaining balance of the unamortized lease rights will be amortized over the next 3one year to 4644 years.

4.PROPERTY ACQUISITIONS AND DISPOSITIONS

Accumulated amortization related to intangibles was $112,347 and $101,120 as of December 31, 2017 and 2016, respectively.

4.     PROPERTY ACQUISITIONS AND DISPOSITIONS

The following table shows the Company’s acquisitionacquisitions of operating stores for the years ended December 31, 20152017 and 2014, and does not include2016. The table excludes purchases of raw land or improvements made to existing assets:

      Consideration Paid  Acquisition Date Fair Value 

Property Location

 Number
of
Stores
 Date of
Acquisition
 Total  Cash
Paid
  Non-cash
gain
  Loan
Assumed
  Notes
Issued
to/
from
Seller
  Previous
equity
interest
  Net
Liabilities/
(Assets)
Assumed
  Value of
OP Units
Issued
  Number
of OP
Units
Issued
  Land  Building  Intangible  Closing
costs -
expensed (1)
 

California

 1 12/11/2015 $9,712   $9,716   $ —     $ —     $ —     $ —     $(4 $ —      —     $2,679   $7,029   $ —     $4  

North Carolina

 1 12/8/2015  5,307    5,333    —      —      —      —      (26  —      —      1,372    3,925    4    6  

Oregon

 1 11/24/2015  10,011    10,013    —      —      —      —      (2  —      —      732    9,157    103    19  

Florida

 3 11/19/2015  20,017    19,965    —      —      —      —      52    —      —      2,012    17,662    329    14  

Texas

 1 11/13/2015  14,397    7,116    —      —      —      —      60    7,221    91,434    6,643    7,551    202    1  

Texas

 1 10/23/2015  8,707    8,685    —      —      —      —      22    —      —      1,140    7,560    —      7  

New Jersey

 1 10/7/2015  7,430    7,394    —      —      —      —      36    —      —      1,057    6,037    146    190  

Various (2)

 122 10/1/2015  1,230,976    1,272,256    —      —      —      —      (69,936  28,656    376,848    179,700    978,368    18,830    54,083  

Maryland

 1 9/10/2015  6,165    6,183    —      —      —      —      (18  —      —      794    5,178    119    74  

North Carolina

 1 6/19/2015  6,987    6,926    —      —      —      —      61    —      —      1,408    5,461    107    11  

Florida

 1 6/18/2015  17,657    12,677    —      —      —      —      207    4,773    71,054    —      17,220    327    110  

Florida (3)

 1 6/17/2015  6,076    412    1,100    —      4,601    —      (37  —      —      534    5,364    125    53  

Illinois

 1 6/8/2015  10,046    9,970    —      —      —      —      76    —      —      964    9,085    —      (3

Massachusetts

 1 5/13/2015  12,512    12,515    —      —      —      —      (3  —      —      1,625    10,875    —      12  

Georgia

 1 5/7/2015  6,498    6,458    —      —      —      —      40    —      —      2,087    4,295    114    2  

North Carolina

 1 5/5/2015  11,007    10,976    —      —      —      —      31    —      —      4,050    6,867    77    13  

Georgia

 1 4/24/2015  6,500    6,451    —      —      —      —      49    —      —      370    6,014    114    2  

Arizona, Texas

 22 4/15/2015  178,252    75,681    —      —      —      —      822    101,749    1,504,277    24,087    151,465    2,121    579  

Texas

 1 4/14/2015  8,650    8,580    —      —      —      —      70    —      —      619    7,861    160    10  

California (4)

 1 3/30/2015  12,699    1,700    1,629    —      11,009    (1,264  (375  —      —      1,025    11,479    195    —    

South Carolina

 2 3/30/2015  13,165    13,143    —      —      —      —      22    —      —      1,763    11,229    144    29  

Virginia

 1 3/17/2015  5,073    5,065    —      —      —      —      8    —      —      118    4,797    81    77  

Texas

 1 2/24/2015  13,570    13,519    —      —      —      —      51    —      —      1,511    11,861    182    16  

Texas

 3 1/13/2015  41,904    41,806    —      —      —      —      98    —      —      12,080    29,489    300    35  
 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2015 Totals

 171  $1,663,318   $1,572,540   $2,729   $—     $15,610   $(1,264 $(68,696 $142,399    2,043,613   $248,370   $1,335,829   $23,780   $55,344  
 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Florida

 4 12/23/2014 $32,954   $19,122   $ —     $ —     $ —     $ —     $122   $13,710    548,390   $12,502   $19,640   $482   $330  

New Jersey, Virginia (5)

 5 12/18/2014  47,747    42,167    —      —      —      —      5,580    —      —      4,259    42,440    688    360  

New York (6)

 1 12/11/2014  20,115    20,125    —      —      —      —      (10  —      —      12,085    7,665    —      365  

North Carolina, South Carolina, Texas (7)

 7 12/11/2014  60,279    60,086    —      —      —      —      193    —      —      19,661    36,339    876    3,403  

California

 1 12/9/2014  9,298    6,300    —      —      —      —      15    2,983    50,620    4,508    4,599    178    13  

Colorado

 1 10/24/2014  6,253    6,202    —      —      —      —      51    —      —      2,077    4,087    82    7  

Georgia

 1 10/22/2014  11,030    11,010    —      —      —      —      20    —      —      588    10,295    121    26  

Florida

 1 9/3/2014  4,259    4,225    —      —      —      —      34    —      —      529    3,604    81    45  

Texas

 1 8/8/2014  11,246    6,134    —      5,157    —      —      (45  —      —      1,047    9,969    181    49  

Georgia

 1 8/6/2014  11,337    11,290    —      —      —      —      47    —      —      1,132    10,080    111    14  

North Carolina

 1 6/18/2014  7,310    7,307    —      —      —      —      3    —      —      2,940    4,265    93    12  

      Consideration Paid  Acquisition Date Fair Value 

Property Location

 Number
of
Stores
 Date of
Acquisition
 Total  Cash
Paid
  Non-cash
gain
  Loan
Assumed
  Notes
Issued
to/
from
Seller
  Previous
equity
interest
  Net
Liabilities/
(Assets)
Assumed
  Value
of OP
Units
Issued
  Number
of OP
Units
Issued
  Land  Building  Intangible  Closing
costs -
expensed (1)
 

California

 1 5/28/2014  17,614    294    —      14,079    —      —      (92  3,333    69,735    4,707    12,604    265    38  

Washington

 1 4/30/2014  4,388    4,388    —      —      —      —      —      —      —      437    3,808    102    41  

California (8)

 3 4/25/2014  35,275    2,726    3,438    19,111    —      129    (580  10,451    226,285    6,853    27,666    579    177  

Florida

 1 4/15/2014  10,186    10,077    —      —      —      —      109    —      —      1,640    8,358    149    39  

Georgia

 1 4/3/2014  23,649    15,158    —      —      —      —      157    8,334    333,360    2,961    19,819    242    627  

Alabama

 1 3/20/2014  13,813    13,752    —      —      —      —      61    —      —      2,381    11,224    200    8  

Connecticut

 1 3/17/2014  15,138    15,169    —      —      —      —      (31  —      —      1,072    14,028    —      38  

California (9)

 1 3/4/2014  7,000    6,974    —      —      —      —      26    —      —      2,150    4,734    113    3  

Texas

 1 2/5/2014  14,191    14,152    —      —      —      —      39    —      —      1,767    12,368    38    18  

Virginia

 17 1/7/2014  200,588    200,525    —      —      —      —      63    —      —      53,878    142,840    2,973    897  
 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2014 Totals

 52  $563,670   $477,183   $3,438   $38,347   $—     $129   $5,762   $38,811    1,228,390   $139,174   $410,432   $7,554   $6,510  
 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

assets.
   Consideration PaidTotal
QuarterNumber of Stores Total Cash Paid Loan AssumedNon- controlling InterestsInvestments in Real Estate VenturesNet Liabilities/ (Assets) AssumedValue of OP Units IssuedNumber of OP Units IssuedReal Estate Assets
Q4 201737
(1) 
$535,299
 $502,845
 $14,592
$(1,812)$12,957
$1,099
$5,618
64,708
$535,299
Q3 20174 31,966
 29,919
 


47
2,000
25,520
31,966
Q2 20173 34,641
 16,608
 9,463
1,827

(67)6,810
272,400
34,641
Q1 20172 25,556
 25,541
 


15


25,556
 46 $627,462
 $574,913
 $24,055
$15
$12,957
$1,094
$14,428
362,628
$627,462
              
Q4 201627
(2) 
$320,564
 $297,569
 $
$
$
$4,997
$17,998
563,819
$328,683
Q3 201627
(3) 
296,280
 296,345
 


(65)

307,268
Q2 201622 244,264
 176,689
 9,723


1,615
56,237
2,215,231
244,264
Q1 201623
(4) 
225,537
 225,156
 


381


269,721
 99 $1,086,645
 $995,759
 $9,723
$
$
$6,928
$74,235
2,779,050
$1,149,936
              

(1)This column represents costs paid at closing. The amounts shown exclude otherStore acquisitions during the three months ended December 31, 2017 include the acquisition costs paid beforeof seven stores that had been owned by joint ventures in which the Company held an equity interest. No gain or afterloss was recognized as a result of these acquisitions as the closing date.Company accounted for them as asset acquisitions subsequent to the adoption of ASU 2017-01, rather than as business combinations achieved in stages (step acquisitions).
(2)This representsOn November 17, 2016, the acquisition of SmartStop Self Storage, Inc. (“SmartStop”Company acquired 11 stores from its ESS WCOT LLC joint venture ("WCOT"). See below for more detailed information about this in a step acquisition.
(3)The Company owns 5.0% of WCOT, with the other 95.0% owned by affiliates of Prudential Global Investment Management ("Prudential"). WCOT created a new subsidiary, Extra Space Properties 132 LLC ("ESP 132") and transferred 11 stores into ESP 132. WCOT then distributed ESP 132 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $68,814. Immediately after the distribution, the Company acquired Prudential's 95.0% interest in ESP 132 for $153,304, resulting in 100% ownership of ESP 132 and the related 11 stores. Based on the purchase price of Prudential's share of ESP 132, the Company determined the consideration paid for this store was below its market value, and recognized a $1,100 gain, representing the difference betweenthat the fair value of the store and the consideration paid.
(4)This representsits investment in ESP 132 immediately prior to the acquisition of a joint venture partners’ interest in Extra Space of Sacramento One LLC (“Sacramento One”), an existing joint venture, for $1,700 in cash. The result of the acquisition is that the Company owns 100% of Sacramento One, which owned one store located in California. Prior to the acquisition date, the Company accounted for its interest in Sacramento One as an equity-method investment,Prudential's share was $8,119, and the Company also held mortgage notes receivable from Sacramento One totalling $11,009, including related interest. The total acquisition date fair value of the Company’s previous equity interest was approximately $365 and is included in consideration transfered. The Company recognizedrecorded a non-cash gain of $1,629$4,651 as a result of remeasuring to fair value its existing equity interest in ESP 132. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The fair value of the stores purchased was recorded at $161,072.
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


(3)On September 16, 2016, the Company acquired 23 stores from its ESS PRISA II LLC joint venture ("PRISA II") in a step acquisition. The Company owned 4.4% of PRISA II, with the other 95.6% owned by affiliates of Prudential. PRISA II created a new subsidiary, Extra Space Properties 131 LLC ("ESP 131"), and transferred 23 stores into ESP 131. PRISA II then distributed ESP 131 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $4,326. Immediately after the distribution, the Company acquired Prudential's 95.6% interest in ESP 131 for $238,679, resulting in 100% ownership of ESP 131 and the related 23 stores. Based on the purchase price of Prudential's share of ESP 131, the Company determined that the fair value of its equity interest heldinvestment in ESP 131 immediately prior to the acquisition. The store is consolidated subsequent to the acquisition asof Prudential's share was $10,988, and the Company owns 100%recorded a gain of the store.
(5)Included in net liabilities/(assets) assumed is$6,778 as a $5,400 liability relatedresult of re-measuring to an earnout provision.
(6)This represents the acquisition of a non-operating property that the Company plans to convert to a self-storage store.
(7)Included in closing costs is approximately $3,271 of defeasance costs.
(8)The Company previously held nofair value its existing equity interest in twoESP 131. This gain is included in equity in earnings of the three properties acquired. The Company acquired itsunconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partner’s 60% interest in an existing joint venture which held one property in California, resulting in full ownership bypartners' interests on the Company. Prior to the acquisition date, the Company accounted for its 40% interest in this joint venture as an equity method investment.Company's consolidated statements of operations. The total acquisition date fair value of the previous equity intereststores purchased was approximately $3,567 and is included as consideration transferred.recorded at $248,530. Subsequent to these transactions, PRISA II owned 42 stores. The Company recognizedsold its 4.4% interest in PRISA II to Prudential immediately following these transactions, as disclosed in Note 5.
(4)On February 2, 2016, the Company acquired six stores from its VRS Self Storage LLC joint venture (“VRS”) in a non-cashstep acquisition. The Company owns 45.0% of VRS, with the other 55.0% owned by affiliates of Prudential. VRS created a new subsidiary, Extra Space Properties 122 LLC (“ESP 122”) and transferred six stores into ESP 122. VRS then distributed ESP 122 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of $17,261. Immediately after the distribution, the Company acquired Prudential’s 55.0% interest in ESP 122 for $53,940, resulting in 100% ownership of ESP 122 and the related six stores. Based on the purchase price of Prudential’s share of ESP 122, the Company determined that the fair value of its investment in ESP 122 immediately prior to the acquisition of Prudential’s share was $44,184, and the Company recorded a gain of $3,438$26,923 as a result of remeasuringre-measuring to fair value its priorexisting equity interest in thisESP 122. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture held before the acquisition. The three properties were acquired in exchange for approximately $2,726 of cash and 226,285 Series C Units valued at $10,451.
(9)This property was owned by Spencer F. Kirk,partners’ interests on the Company’s Chief Executive Officer, and Kenneth M. Woolley,consolidated statements of operations. The fair value of the Company’s Executive Chairman. The Company acquired the building on March 4, 2014. In a separate transaction on March 5, 2014, the Company acquired the land for $2,150 from a third party unrelated to the Company’s executives and terminated the existing ground lease.stores purchased was recorded at $98,082.

Acquisition of SmartStop

Store Disposals

On October 1, 2015,November 30, 2017, the Company completed its previously announced acquisition of SmartStop, a public non-traded REIT (the “Transaction”), pursuant to an Agreement and Plan of Merger, dated June 15, 2015 (the “Merger Agreement”). The Company completed the Transaction as part of its strategy to acquire stores and portfolios of stores that can increase stockholder value. Under the terms of the Merger Agreement, SmartStop shareholders received $13.75 per share in cash, which represented a total purchase price of approximately $1,391,272.

In connection with the Transaction, it was agreed that certain assets would be excluded from the Company’s acquisition of SmartStop (the “Excluded Assets”). The Company had determined that the Excluded Assets were not complementary to the Company’s business or otherwise not of primary interest to the Company. These Excluded Assets were instead sold by SmartStop to Strategic 1031, LLC, a Delaware limited liability company (“Strategic 1031”), prior to the Transaction. The Excluded Assets included five SmartStop36 stores located in Canada, onevarious states that had been classified as held for sale for an aggregate sales price of $295,000. The buyer of these properties was Storage Portfolio II JV, LLC ("SP II"), a newly formed joint venture in which the Company has a 10.0% equity interest. The Company recognized a gain of $118,776 related to this disposition, which represented 90.0% of the total gain. This amount is included in gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate on the Company's consolidated statements of operations. The Company deferred 10.0% of the gain due to the fact that it held an equity interest in the buyer, which resulted in a reduction in the carrying value of the Company's investment in SP II.


On September 13, 2017, the Company closed on the sale of a parcel of land located in CaliforniaNew York that is under development, and SmartStop’s non-traded REIT platform. Strategic 1031 is owned by and controlled by SmartStop’s former Chief Executive Officer, President and Chairman of the Board of Directors.

The following table reconciles the purchase price to cash paid by the Company and total consideration transferred to acquire SmartStop:

Total purchase price

  $1,391,272  

Less: amount paid for Excluded Assets by Strategic 1031

   (90,360
  

 

 

 

Total purchase price attributable to the Company

  $1,300,912  
  

 

 

 

Total cash paid by the Company

  $1,272,256  

Fair value of OP Units issued to certain SmartStop unit holders

   28,656  
  

 

 

 
   1,300,912  

Less: Cash paid for transaction costs

   8,053  

Less: Cash paid for defeasance and prepayment fees

   38,360  

Less: Severance and share-based compensation to SmartStop employees

   7,665  
  

 

 

 

Total consideration transferred

  $1,246,834  
  

 

 

 

As part of this acquisition, we recorded an expense of $38,360 related to defeasance costs and prepayment penalties incurred related to the repayment of SmartStop’s existing debthad been classified as of the acquisition date. We incurred $8,053 of professional fees/closing costs, $6,338 of severance-related costs, and $1,327 of other payroll-related costs for a total of $54,078 that was paid at closing. Another $9,043 of other acquisition related costs were incurred that were not paid in connection with the closing for a total of $63,121.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The company is in the process of finalizing a third party valuation. As such the allocation of fair value between land, buildings and intangibles is subject to change. The Company’s allocation of consideration transferred for SmartStop is as follows:

Land

  $179,700  

Buildings

   978,368  

Intangibles

   18,830  

Investments in unconsolidated real estate ventures

   60,981  

Other assets

   34,500  
  

 

 

 

Total assets acquired

   1,272,379  

Accounts payable and accrued liabilities assumed

   17,064  

Other liabilities assumed

   8,481  
  

 

 

 

Total net assets acquired

  $1,246,834  
  

 

 

 

The Company agreed to loan Strategic 1031 $84,331 to finance the purchase of the Excluded Assets. The loans are secured by an interest in the Excluded Assets and accrue interest at 7.0% per annum. The loans have a term of 365 days after the closing of the Transaction, due on September 30, 2016. These loans receivable are included in Other assets on the Company’s consolidated balance sheets.

Pro Forma Information

As noted above, during the year ended December 31, 2015, the Company acquired 171 operating stores, including the 122 stores acquired in conjunction with the acquisition of SmartStop. The following pro forma financial information includes 137 of the 171 operating stores acquired. 34 stores were excluded as it was impractical to obtain the historical information from the previous owners and in total they represent and immaterial amount of total revenues. The following pro forma financial information is based on the combined historical financial statements of the Company and 137 of the stores acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2014 (unaudited):

   For the Year Ended
December 31,
 
         2015               2014       
   Pro Forma   Pro Forma 

Total revenues

  $860,550    $746,601  

Net income attributable to common stockholders

  $253,476    $163,898  

The Total revenues for SmartStop in the table above represent the revenues of SmartStop for the period prior to acquisition, less revenues attributed to the Excluded Assets. The Net income attributable to common stockholders for SmartStop in the table above represents primarily the expenses of SmartStop for the period prior to acquisition (less expenses related to the Excluded Assets), plus estimated additional depreciation, amortization, interest expenses and the elimination of non-recurring acquisition costs recorded by SmartStop and the Company.

The unaudited pro forma results do not reflect any operating efficiency or potential cost savings which may result from the acquisition of SmartStop. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented nor are they indicative of future results of operations and are not necessarily indicative of either future results of operations or results that might have been achieved had the acquisition been consummated as of January 1, 2014.

The following table summarizes the revenues and earnings related to the 171 stores acquired during 2015 since their acquisition dates, which are included in the Company’s consolidated income statement for the year ended December 31, 2015:

   For the
Year Ended
December 31, 2015
 

Total revenues

  $46,490  

Net income attributable to common stockholders

  $8,393  

Other Acquisitions and Disposals

On December 11, 2013, the Company sold 50% of its ownership in a parcel of undeveloped land held for sale locatedfor $19,000 in California for $2,025. The buyer holds their 50% interest ascash. This parcel of land had been written down to its fair value less selling costs during the six months ended June 30, 2017, and a tenant in common. Noloss of $3,500 was recorded. Therefore, no additional gain or loss was recorded as a resultrelated to this sale at the time of the sale. As the Company’s interest is now held as a tenant in common, the value of the land was reclassified from land to investment in unconsolidated real estate ventures on the Company’s consolidated balance sheets.

closing.


On December 6, 2013,July 26, 2016, the Company sold acompleted the sale of an operating store located in FloridaIndiana that had been classified as held for $3,250sale for $4,447 in cash. As a resultThe Company recognized no gain or loss related to this disposition.

On April 20, 2016, the Company completed the sale of this transaction,seven operating stores located in Ohio and Indiana that had been classified as held for sale for $17,555 in cash. The Company recognized a gain of $160 was recorded.

In June 2013,$11,265 related to this disposition, which is included in gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate on the Company's consolidated statements of operations.


On April 1, 2016, the Company recordeddisposed of a single store in Texas in exchange for 85,452 of the Company's OP Units valued at $7,689. The Operating Partnership canceled the OP Units received in this disposition. The Company recognized a gain of $800 due$93 related to this disposition, which is included in gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate on the condemnationCompany's consolidated statements of a portion of land at oneoperations.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store in California that resulted from eminent domain.

On May 16, 2013, the Company sold a store located in New York for $950. No gain or loss was recorded as a result of the sale.

and share data, unless otherwise stated



Losses on Earnouts from Prior Acquisitions

During 2012,

On December 2014, the Company acquired a portfolio of tenfive stores located in New Jersey and New York.Virginia. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired stores exceeded a specified amount of net rentaloperating income twofor the years after the acquisition date.ending December 31, 2015 and 2016. At the acquisition date, the Company believed that it was unlikely that any significant payment would be made as a result ofrecorded an estimated liability related to this earnout provision. The rental growthoperating income of these stores during the storesearnout period was significantly higher than expected, resulting in a paymentan increase in the estimate of the amount due to the sellers of $7,785. This amount is$4,284, which was recorded as a loss and included in gain (loss) on real estate transactions, and earnout from prior acquisitions and impairment of real estate on the Company’sCompany's consolidated statements of operations for the year ended December 31, 2014.

2016.

During 2011, the Company acquired a store located in Florida. As part of this acquisition, the Company agreed to make an additional cash payment to the sellers if the acquired store exceeded a specified amount of net rental income for any twelve-month period prior to June 30, 2015. At the acquisition date, $133 was recorded as the estimated amount that would be due, and the Company believed that it was unlikely that any significant additional payment would be made as a result of this earnout provision. Because the rental growth of the stores was trending significantly higher than expected, the Company estimated that an additional earnout payment of $2,500 would bewas due to the seller as of December 31, 2014. This amount is included in gain (loss) on real estate transactions, and earnout from prior acquisitions and sale of other assets on the Company’s consolidated statements of operations for the year ended December 31, 2014. During the year ended December 31, 2015, the Company recorded a gain of $400 to adjust the existing liability to the actual amount owed to the sellers as of June 30, 2015. This gain is included in gain (loss) on real estate transactions, and earnout from prior acquisitions and impairment of real estate on the Company’s consolidated statements of operations for the year ended December 31, 2015.

5.INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES

5.     INVESTMENTS IN UNCONSOLIDATED REAL ESTATE VENTURES
Investments in unconsolidated real estate ventures consist of the following:

   Equity
Ownership %
 Excess Profit
Participation %
 Investment Balance at December 31, 
             2015                  2014         

VRS Self Storage LLC (“VRS”)

  45% 54% $39,091   $40,363  

Storage Portfolio I LLC (“SP I”)

  25% 25-40%  11,813    12,042  

PRISA Self Storage LLC (“PRISA”)

  2% 17%  10,309    10,520  

PRISA II Self Storage LLC (“PRISA II”)

  2% 17%  8,323    9,008  

Extra Space West Two LLC (“ESW II”)

  5% 40%  4,122    4,197  

WCOT Self Storage LLC (“WCOT”)

  5% 20%  3,783    3,972  

Clarendon Storage Associates Limited Partnership (“Clarendon”)

  50% 50%  3,131    3,148  

Extra Space of Santa Monica LLC (“ESSM”)

  48% 48%  1,200    1,153  

Extra Space West One LLC (“ESW”)

  5% 40%  (405  (95

Extra Space Northern Properties Six LLC (“ESNPS”)

  10% 35%  (470  (87

Other minority owned properties

  18-50% 19-50%  6,148    1,490  
    

 

 

  

 

 

 
     87,045    85,711  

Investments in Strategic Storage Growth Trust

     15,962    —    
    

 

 

  

 

 

 

Total

    $103,007   $85,711  
    

 

 

  

 

 

 

 Number of PropertiesEquity
Ownership %
 Excess Profit
Participation %
 December 31,
 2017 2016
VRS Self Storage, LLC ("VRS")1645% 54% $19,467
 $20,433
Storage Portfolio I LLC ("SP I")2425% 40% 11,495
 11,782
Storage Portfolio II JV LLC ("SP II'")3610% 30% (3,140) 
PRISA Self Storage LLC ("PRISA")854% 4% 9,638
 10,152
Extra Space West Two LLC ("ESW II")55% 40% 3,939
 4,048
WCOT Self Storage LLC ("WCOT")165% 20% (357) 160
Extra Space West One LLC ("ESW")75% 40% (900) (546)
Extra Space Northern Properties Six LLC ("ESNPS")1010% 35% (1,279) (905)
Other minority owned stores1510-50% 19-50% 31,228
 34,446
 214    $70,091
 $79,570
In these joint ventures, the Company and the joint venture partner generally receive a preferred return on their invested capital. To the extent that cash/profits in excess of these preferred returns are generated through operations or capital transactions, the Company would receive a higher percentage of the excess cash/profits than its equity interest.

In accordance with ASC 810, the Company reviews all of its joint venture relationships quarterlyannually to ensure that there are no entities that require consolidation. As of December 31, 2015,2017, there were no previously unconsolidated entities that were required to be consolidated as a result of this review.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


The Company has entered into several new unconsolidated real estate ventures. The Company accounts for its investment in the following ventures under the equity method of accounting. Information about these real estate ventures is summarized as follows:
 Number of new unconsolidated joint venturesNumber of Stores Equity ownership % Total initial investment
Year ended December 31, 2017439 10.0% - 25.0% $13,341
Year ended December 31, 201688 20.0% - 50.0% $26,387
Year ended December 31, 201511 50% $2,885

On December 30, 2015,September 16, 2016, subsequent to its acquisition of 23 properties as outlined in Note 4, the Company entered into a new joint venture, ESS-H Bloomfield Investment LLC (“Bloomfield”). Bloomfield owns a single store in New Jersey. The Company contributed $2,885 for a 50%sold its 4.42% interest in Bloomfield.PRISA II to Prudential for $34,758 in cash. The Company’s investment in Bloomfield is included in Other minority owned properties in the table above.

In December 2013 and May 2014, the Company acquired twelve stores located in California from entities associated with Grupe Properties Co. Inc. (“Grupe.”) As partcarrying value of the Grupe acquisition, the Company acquired its joint venture partners’ 60% to 65% equity interests in six stores. The Company previously held the remaining 35% to 40% interests in these stores through six separate joint ventures with Grupe. PriorCompany's investment prior to the acquisition the Company accounted for its interests in these joint ventures as equity-method investments. The Company recognized a non-cash gain of $3,438 during the year ended December 31, 2014 as a result of re-measuring the fair value of its equity interest in one of these joint ventures held before the acquisition. During the year ended December 31, 2014,was $3,912, and the Company recorded a gain of $584 as a result of the final cash distributions received from the other five joint ventures associated with the acquisitions that were completed during 2013. The Company recognized non-cash gains of $9,339 during the year ended December 31, 2013 as a result ofre-measuring its prior equity interests in five joint ventures held before the acquisition.

On November 1, 2013, the Company acquired its joint venture partner’s 49% interest inHSRE-ESP IA, LLC (“HSRE”), an existing joint venture, for $43,475 in cash and the assumption of a $96,516 loan. The

result of this acquisition is that the Company owns a 99% interest in HSRE. The joint venture partner retained a 1% interest, valued at $870, which was recorded at fair value based on the fair valuesale of the assets in the joint venture and$30,846. This gain is included in other noncontrollingequity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company’sCompany's consolidated balance sheets. HSRE

owns 19 stores in various states. The stores are now consolidated as the Company owns the majority interest in the joint venture. Prior to the acquisition date, the Company accounted for its 50% interest in the joint venture as an equity-method investment. The acquisition date fair valuestatements of the previous equity interest was approximately $43,500, and is included as consideration transferred. The Company recognized a non-cash gain of $34,137 during the year ended December 31, 2013 as a result ofre-measuring its prior equity interest in HSRE held before the acquisition. operations.


On June 11, 2015, the Company acquired its joint venture partners’ remaining 1% interest in HSRE for $1,267. Since the Company retained its controlling interest, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect this purchase, and the difference between the price paid byApril 25, 2016, the Company and Prudential entered into the carrying amount“Second Amendment to Amended and Restated Operating Agreement of ESS PRISA LLC” and the noncontrolling interest was recorded“First Amendment to Amended and Restated Operating Agreement of ESS PRISA II LLC” (the “Amendments”). The Amendments are deemed effective as an adjustment to equity attributable toof April 1, 2016. Under the Company.

On February 13, 2013,Amendments, the Company acquired itsgave up any future rights to receive distributions from these joint venture partner’s 48%ventures at the higher “excess profit participation” percentage of 17.0% in exchange for a higher equity interestownership percentage. The Company’s equity ownership in Extra Space of Eastern AvenueESS PRISA LLC (“Eastern Avenue”)increased from 2.0% to 4.0%, which owned one store locatedand the Company’s equity ownership in Maryland, for approximately $5,979. PriorESS PRISA II LLC increased from 2.0% to the acquisition, the remaining 52% interest was owned by the4.4%. The Company which accountedcontinues to account for its investment in Eastern Avenue usingPRISA under the equity method.method of accounting. The Company recorded a non-cash gain of $2,215 related to this transaction, which represents the increase in fair value of the Company’ssubsequently sold its interest in Eastern Avenue from its formation to the acquisition date.

On February 13, 2013, the Company acquired its joint venture partner’s 61% equity interest in Extra Space of Montrose Avenue LLC (“Montrose”), which owned one store located in Illinois, for approximately $6,878. Prior to the acquisition, the remaining 39% interest was owned by the Company, which accounted for its investment in Montrose using the equity method. The Company recorded a non-cash gain of $341 related to this transaction, which represents the increase in fair value of the Company’s interest in the joint venture from its formation to the acquisition date.

PRISA II as noted above.

Equity in earnings of unconsolidated real estate ventures consists of the following:

   For the Year Ended December 31, 
   2015   2014   2013 

Equity in earnings of VRS

  $4,041    $3,510    $3,464  

Equity in earnings of SP I

   1,951     1,541     1,243  

Equity in earnings of PRISA

   1,013     929     890  

Equity in earnings of PRISA II

   793     764     703  

Equity in earnings of ESW II

   145     102     50  

Equity in earnings of WCOT

   569     498     448  

Equity in earnings of Clarendon

   581     551     516  

Equity in earnings of ESSM

   493     424     369  

Equity in earnings of ESW

   1,875     1,571     1,406  

Equity in earnings of ESNPS

   633     513     461  

Equity in earnings of HSRE

   —       —       1,428  

Equity in earnings of other minority owned properties

   257     138     675  
  

 

 

   

 

 

   

 

 

 
  $12,351    $10,541    $11,653  
  

 

 

   

 

 

   

 

 

 

 For the Year Ended December 31,
 2017 2016 2015
Equity in earnings of VRS$3,562
 $2,919
 $4,041
Equity in earnings of SP I2,684
 2,380
 1,951
Equity in earnings of SP II33
 
 
Equity in earnings of PRISA2,430
 1,912
 1,013
Equity in earnings of ESW II1,210
 174
 145
Equity in earnings of WCOT1,033
 614
 569
Equity in earnings of ESW2,502
 2,269
 1,875
Equity in earnings of ESNPS918
 823
 633
Equity in earnings of other minority owned stores959
 1,804
 2,124
 $15,331
 $12,895
 $12,351
Equity in earnings of ESW II, SP I and VRS and other minority owned stores includes the amortization of the Company’s excess purchase price of $26,806$27,691 of these equity investments over its original basis. The excess basis is amortized over 40 years.

Information (unaudited) related to the real estate ventures’ debt at December 31, 2015, is presented below:

   Loan Amount   Current
Interest Rate
  Debt
Maturity

VRS—Swapped to fixed

  $52,100     3.19 June 2020

SP I—Fixed

   88,975     4.66 April 2018

PRISA

   —       —     Unleveraged

PRISA II

   —       —     Unleveraged

ESW II—Swapped to fixed

   18,505     3.57 February 2019

WCOT—Swapped to fixed

   87,500     3.34 August 2019

Clarendon—Swapped to fixed

   7,746     5.93 September 2018

ESSM—Variable

   13,629     4.88 May 2021

ESW—Variable

   17,150     1.67 August 2020

ESNPS—Variable

   34,500     2.44 July 2025

Other minority owned properties

   20,614     Various   Various

Combined, condensed unaudited financial information of VRS, SP I, PRISA, PRISA II, ESW II, WCOT, ESW

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and ESNPS as of December 31, 2015 and 2014, and for the years ended December 31, 2015, 2014 and 2013, follows:

   December 31, 
   2015   2014 
Balance Sheets:    

Assets:

    

Net real estate assets

  $1,389,974    $1,442,755  

Other

   33,703     34,636  
  

 

 

   

 

 

 
  $1,423,677    $1,477,391  
  

 

 

   

 

 

 

Liabilities and members’ equity:

    

Notes payable

  $299,730    $301,267  

Other liabilities

   25,715     23,490  

Members’ equity

   1,098,232     1,152,634  
  

 

 

   

 

 

 
  $1,423,677    $1,477,391  
  

 

 

   

 

 

 

   For the Year Ended December 31, 
   2015   2014   2013 

Statements of Income:

      

Rents and other income

  $286,857    $273,231    $260,487  

Expenses

   (155,851   (153,973   (149,595

Gain on sale of real estate

   60,495     —       —    
  

 

 

   

 

 

   

 

 

 

Net income

  $191,501    $119,258    $110,892  
  

 

 

   

 

 

   

 

 

 

In March 2015, PRISA II sold a single store located in New York and recorded a gain of $60,495.

The Company had no consolidated VIEs for the years ended December 31, 2015 or 2014.

6.OTHER ASSETS

The components of other assets are summarized as follows:

   December 31, 2015   December 31, 2014 

Equipment and fixtures

  $30,547    $24,913  

Less: accumulated depreciation

   (19,609   (15,183

Other intangible assets

   2,172     7,130  

Deferred financing costs, net-lines of Credit

   1,735     1,363  

Prepaid expenses and deposits

   11,463     8,891  

Receivables, net

   46,774     31,946  

Notes receivable from Strategic 1031

   84,331     —    

Other notes receivable

   4,350     9,661  

Investments in Trusts

   3,590     3,590  

Fair value of interest rate swaps

   4,996     3,583  
  

 

 

   

 

 

 
  $170,349    $75,894  
  

 

 

   

 

 

 

The notes receivable from Strategic 1031 represents the $84,331 principal amount loaned to Strategic 1031 to finance Strategic 1031’s acquisition of the Excluded Assets in conjunction with the Company’s acquisition of SmartStop.

7.NOTES PAYABLE

share data, unless otherwise stated



6.     NOTES PAYABLE AND REVOLVING LINES OF CREDIT
The components of notes payable are summarized as follows:

   December 31, 2015  December 31, 2014 

Fixed Rate

   

Mortgage loans with banks (including loans subject to interest rate swaps) bearing interest at fixed rates between 2.8% and 6.7%. The loans are collateralized by mortgages on real estate assets and the assignment of rents. Principal and interest payments are made monthly with all outstanding principal and interest due between March 2016 and February 2023.

  $1,613,490   $1,164,303  

Unsecured loan with bank (loan subject to an interest rate swap) bearing interest at a fixed rate of 3.1%. Principal and interest payments are made monthly with outstanding principal and interest due March 2020.

   73,825    —    

Variable Rate

   

Mortgage loans with banks bearing floating interest rates based on 1 month LIBOR. Interest rates based on LIBOR are between LIBOR plus 1.6% (2.0% at December 31, 2015 and 1.8% at December 31, 2014) and LIBOR plus 2.0% (2.4% at December 31, 2015 and 2.2% at December 31, 2014). The loans are collateralized by mortgages on real estate assets and the assignment of rents. Principal and interest payments are made monthly with all outstanding principal and interest due between July 2016 and March 2021.

   1,094,985    707,764  
  

 

 

  

 

 

 

Total

   2,782,300    1,872,067  

Plus: Premium on notes payable

   872    3,281  

Less: unamortized debt issuance costs

   (24,605  (16,367
  

 

 

  

 

 

 

Total

  $2,758,567   $1,858,981  
  

 

 

  

 

 

 

Notes PayableDecember 31, 2017 December 31, 2016 Fixed Rate Variable Rate 
Basis Rate (2)
 Maturity Dates
Secured fixed rate notes payable (1)
$2,095,495
 $2,297,968
 2.6% - 6.1%     September 2018 - February 2030
Secured variable rate notes payable (1)
717,979
 642,970
   3.0% - 3.4% LIBOR plus 1.4% - 1.8% September 2018 - December 2024
Unsecured fixed rate notes payable600,000
 
 3.1% - 4.0%     October 2021 - August 2027
Unsecured variable rate notes payable350,000
 300,000
   2.8% - 3.2% LIBOR plus 1.3% - 1.7% October 2021 - October 2023
Total3,763,474
 3,240,938
        
Less: unamortized debt issuance costs(24,977) (27,350)        
Total$3,738,497
 $3,213,588
        
            
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.
(2) 30-day USD LIBOR
           
On October 14, 2016, the Company entered into a credit agreement (the “Credit Agreement”) which provides for aggregate borrowings of up to $1.15 billion, consisting of a senior unsecured four-year revolving credit facility of $500 million (the “Revolving Credit Facility”), a senior unsecured five-year term loan of $430 million (the “Five-Year Term Loan Facility”) and a senior unsecured seven-year term loan of $220 million (the “Seven-Year Term Loan Facility” and, together with the Revolving Credit Facility and the Five-Year Term Loan Facility, the “Credit Facility”). The Company may request an increase in the amount of the commitments under the Credit Facility up to an aggregate of $1.5 billion, and extend the term of the Revolving Credit Facility for up to two additional periods of six months each, after satisfying certain conditions.
Amounts outstanding under the Credit Facility bear interest at floating rates, at the Company’s option, equal to either (i) LIBOR plus the applicable Eurodollar rate margin or (ii) the applicable base rate which is the applicable margin plus the highest of (a) 0.0%, (b) the federal funds rate plus 0.50%, (c) U.S. Bank’s prime rate or (d) the Eurodollar rate plus 1.00%. The applicable Eurodollar rate margin will range from 1.35% to 2.50% per annum and the applicable base rate margin will range from 0.35% to 1.50% per annum, in each case depending on the Company’s Consolidated Leverage Ratio, as defined in the Credit Agreement, and the type of loan. If the Operating Partnership obtains a specified investment grade rating from two or more specified credit rating agencies, and elects to use the alternative rates based on the Company’s debt rating, the applicable Eurodollar rate margin will range from 0.85% to 2.45% per annum and the applicable base rate margin will range from 0.00% to 1.45% per annum, in each case depending on the rating achieved and the type of loan.
The Credit Agreement is guaranteed by the Company and is not secured by any assets of the Company. We are subject to certain restrictive covenants relating to our outstanding debt. As of December 31, 2017, the Company was in compliance with all of its financial covenants.
The following table summarizes the scheduled maturities of notes payable at December 31, 2015:

2016

  $167,477  

2017

   418,179  

2018

   416,512  

2019

   438,244  

2020

   872,441  

Thereafter

   469,447  
  

 

 

 
  $2,782,300  
  

 

 

 

Certain mortgage2017:

  
2018$210,085
2019456,117
2020930,308
2021658,146
2022493,493
Thereafter1,015,325
 $3,763,474
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and construction loans with variable interest rates are subject to interest rate floors starting at 1.90%. share data, unless otherwise stated


Real estate assets are pledged as collateral for the notes payable.secured loans. Of the Company’s $2,782,300$3,763,474 principal amount inof notes payable outstanding at December 31, 2015, $2,430,623 were2017, $2,545,278 was recourse due to guarantees or other security provisions.
All of the Company’s lines of credit are guaranteed by the Company. The Company is subjectfollowing table presents information on the Company’s lines of credit, the proceeds of which are used to certain restrictive covenants relating torepay debt and for general corporate purposes, for the outstanding notes payable. The Company was in compliance with all financial covenants at December 31, 2015.

8.DERIVATIVES

periods indicated:

 As of December 31, 2017      
Revolving Lines of CreditAmount Drawn Capacity Interest Rate Origination Date Maturity 
Basis Rate (1)
Credit Line 1 (2)
$19,000
 $100,000
 3.2% 6/4/2010 6/30/2018 LIBOR plus 1.7%
Credit Line 2 (3)(4)
75,000
 500,000
 3.0% 10/14/2016 10/14/2020 LIBOR plus 1.4%
 $94,000
 $600,000
        
(1) 30-day USD LIBOR
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of December 31, 2017. Rate is subject to change based on our consolidated leverage ratio.
7.     DERIVATIVES
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. A portion of these changes is excluded from accumulated other comprehensive income as it is allocated to noncontrolling interests. During the years ended December 31, 2015, 20142017, 2016 and 2013,2015, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. During 2016,2018, the Company estimates that an additional $12,440$4,736 will be reclassified as an increasea decrease to interest expense.

The following table summarizes the terms of the Company’s 29 derivative financial instruments, which have a total combined notional amount of $1,743,790$2,154,799 as of December 31, 2015:

2017:

Hedge Product

  Range of Notional
Amounts
  

Strike

  Effective Dates  Maturity Dates

Swap Agreements

  $5,058 – $126,0004,873 - $267,431  0.8% – 3.9%1.13% - 3.84%  10/3/2011 – 11/1/2015- 4/28/2017  9/20/2018 - 2/1/20232024


EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Fair Values of Derivative Instruments

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets:

   Asset (Liability) Derivatives 
   December 31, 2015   December 31, 2014 

Derivatives designated as hedging instruments:

  Fair Value 

Other assets

  $4,996    $3,583  

Other liabilities

  $(6,991  $(3,533

 Asset / Liability Derivatives
 December 31, 2017 December 31, 2016
Derivatives designated as hedging instruments:Fair Value
Other assets$38,365
 $23,844
Other liabilities$9
 $2,447
Effect of Derivative Instruments

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the periods presented. No tax effect has been presented as the derivative instruments are held by the Company:

Type

  Classification of
Income (Expense)
   For the Year Ended December 31, 
    2015   2014   2013 

Swap Agreements

   Interest expense    $(12,487  $(8,780  $(8,917
    

 

 

   

 

 

   

 

 

 

   Gain (loss)
recognized in OCI
   Location of amounts
reclassified from OCI
into income
   Gain (loss)
reclassifed from OCI
 
   For the Year Ended
December 31,
     For the Year Ended
December 31,
 

Type

  2015   2014     2015   2014 

Swap Agreements

  $(17,669  $(18,557   Interest expense    $(12,487  $(8,780
  

 

 

   

 

 

     

 

 

   

 

 

 

  Gain (loss) recognized in OCI For the Year Ended December 31, Location of amounts reclassified from OCI into income Gain (loss) reclassified from OCI For the Year Ended December 31,
Type 2017 2016 2017 2016 2015
Swap Agreements $8,499
 $6,388
 Interest expense $(8,853) $(18,800) $(12,487)
Credit-Risk-Related Contingent Features

The Company has agreements with some of its derivative counterparties that contain provisions pursuant to which, the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender.

The Company also has an agreement with some of its derivative counterparties that incorporates the loan covenant provisions of the Company’s indebtedness with a lender affiliate of the derivative counterparty. Failure to comply with the loan covenant provisions would result in the Company being in default on any derivative instrument obligations covered by the agreement.

As of December 31, 2015,2017, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $6,991.immaterial. As of December 31, 2015,2017, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of December 31, 2015,2017, it could have been required to cash settle its obligations under thethese agreements at their termination value of $2,995, including accrued interest.

9.NOTES PAYABLE TO TRUSTS

value.

8.     NOTES PAYABLE TO TRUSTS
During July 2005, ESS Statutory Trust III (the “Trust III”), a newly formed Delaware statutory trust and awholly-owned, unconsolidated subsidiary of the Operating Partnership, issued an aggregate of $40,000 of preferred securities which mature on July 31, 2035. In addition, the Trust III issued 1,238 of Trust common securities to the Operating Partnership for a purchase price of $1,238. On July 27, 2005, the proceeds from the sale of the preferred and common securities of $41,238 were loaned in the form of a note to the Operating

Partnership (“Note 3”). Note 3 had a fixed rate of 6.91% through July 31, 2010, and then was payable at a variable rate equal to thethree-month three month LIBOR plus 2.40%2.4% per annum. Effective July 11, 2011, the Trust III entered into an interest rate swap that fixes the interest rate to be paid at 4.99%5.0% per annum and matures July 11, 2018. The interest on Note 3, payable quarterly, will be used by the Trust III to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust III with no prepayment premium on July 27, 2010.

During May 2005, ESS Statutory Trust II (the “Trust II”), a newly formed Delaware statutory trust and awholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company, issued an aggregate of $41,000 of preferred securities which mature on June 30, 2035. In addition, the Trust II issued 1,269 of Trust common securities to the Operating Partnership for a purchase price of $1,269. On May 24, 2005, the proceeds from the sale of the preferred and common securities of $42,269 were loaned in the form of a note to the Operating Partnership (“Note 2”). Note 2 had a fixed rate of 6.67%6.7% through June 30,
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


2010, and then was payable at a variable rate equal to thethree-month three month LIBOR plus 2.40%2.4% per annum. Effective July 11, 2011, the Trust II entered into an interest rate swap that fixes the interest rate to be paid at 4.99%5.0% per annum and matures July 11, 2018. The interest on Note 2, payable quarterly, will be used by the Trust II to pay dividends on the trust preferred securities. The trust preferred securities became redeemable by the Trust II with no prepayment premium on June 30, 2010.

During April 2005, ESS Statutory Trust I (the “Trust”), a newly formed Delaware statutory trust and awholly-owned, unconsolidated subsidiary of the Operating Partnership of the Company issued an aggregate of $35,000 of trust preferred securities which mature on June 30, 2035. In addition, the Trust issued 1,083 of Trust common securities to the Operating Partnership for a purchase price of $1,083. On April 8, 2005, the proceeds from the sale of the trust preferred and common securities of $36,083 were loaned in the form of a note to the Operating Partnership (the “Note”). The Note has a variable rate equal to thethree-month three month LIBOR plus 2.25%2.3% per annum. Effective June 30, 2010, the Trust entered into an interest rate swap that fixes the interest rate to be paid at 5.14%5.1% per annum and matures on June 30, 2018. The interest on the Note, payable quarterly, will be used by the Trust to pay dividends on the trust preferred securities. The trust preferred securities are redeemable by the Trust with no prepayment premium.

Trust, Trust II and Trust III (together, the “Trusts”) are VIEs because the holders of the equity investment at risk (the trust preferred securities) do not have the power to direct the activities of the entities that most significantly affect the entities’ economic performance because of their lack of voting or similar rights. Because the Operating Partnership’s investment in the Trusts’ common securities was financed directly by the Trusts as a result of its loan of the proceeds to the Operating Partnership, that investment is not considered to be an equity investment at risk. The Operating Partnership’s investment in the Trusts is not a variable interest because equity interests are variable interests only to the extent that the investment is considered to be at risk, and therefore the Operating Partnership cannot be the primary beneficiary of the Trusts. Since the Company is not the primary beneficiary of the Trusts, they have not been consolidated. A debt obligation has been recorded in the form of notes as discussed above for the proceeds, which are owed to the Trusts by the Company. The Company has also recorded its investment in the Trusts’ common securities as other assets.

The Company has not provided financing or other support during the periods presented to the Trusts that it was not previously contractually obligated to provide. The Company’s maximum exposure to loss as a result of its involvement with the Trusts is equal to the total amount of the notes discussed above less the amounts of the Company’s investments in the Trusts’ common securities. The net amount is the notes payable that the Trusts owe to third parties for their investments in the Trusts’ preferred securities.

The notes payable to trusts are presented net of unamortized deferred financing costs of $2,399$2,146 and $2,531$2,269 as of December 31, 20152017 and 2014,2016, respectively.


Following is a tabular comparison of the liabilities the Company has recorded as a result of its involvements with the Trusts to the maximum exposure to loss the Company is subject to related to the Trusts as of December 31, 2015:

   Notes payable   Investment   Maximum     
   to Trusts   Balance   exposure to loss   Difference 

Trust

  $36,083    $1,083    $35,000    $ —    

Trust II

   42,269     1,269     41,000     —    

Trust III

   41,238     1,238     40,000     —    
  

 

 

   

 

 

   

 

 

   

 

 

 
   119,590     3,590     116,000    

Unamortized debt issuance costs

   (2,399      
  

 

 

   

 

 

   

 

 

   

 

 

 
  $117,191    $3,590    $116,000    $ —    
  

 

 

   

 

 

   

 

 

   

 

 

 

10.EXCHANGEABLE SENIOR NOTES

2017:

 Notes payable to Trusts Investment Balance Maximum exposure to loss Difference
Trust$36,083
 $1,083
 $35,000
 $
Trust II42,269
 1,269
 41,000
 
Trust III41,238
 1,238
 40,000
 
Total119,590
 3,590
 116,000
 
Unamortized debt issuance costs(2,146) 
 
 
Total notes payable to trusts, net$117,444
 

 

 

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


9.     EXCHANGEABLE SENIOR NOTES
In September 2015, the Operating Partnership issued $575,000 of its 3.125% Exchangeable Senior Notes due 2035. Costs incurred to issue the 2015 Notes were approximately $11,992, consisting primarily of a 2%2.0% underwriting fee. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the condensed consolidated balance sheets. The 2015 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on April 1 and October 1 of each year beginning April 1, 2016, until the maturity date of October 1, 2035. The Notes bear interest at 3.125% per annum and contain an exchange settlement feature, which provides that the 2015 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2015 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2015 Notes as of December 31, 20152017 was approximately 10.4810.66 shares of the Company’s common stock per $1,000 principal amount of the 2015 Notes.

The Operating Partnership may redeem the 2015 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after October 5, 2020, the Operating Partnership may redeem the 2015 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2015 Notes. The holders of the 2015 Notes have the right to require the Operating Partnership to repurchase the 2015 Notes for cash, in whole or in part, on October 1 of the years 2020, 2025 and 2030, (unless the Operating Partnership has called the 2015 Notes for redemption), and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2015 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2015 Notes, which may result in the accelerated maturity of the 2015 Notes.

On June 21, 2013, the Operating Partnership issued $250,000 of its 2.375% Exchangeable Senior Notes due 2033 at a 1.5% discount, or $3,750. Costs incurred to issue the 2013 Notes were approximately $1,672. These costs are being amortized as an adjustment to interest expense over five years, which represents the estimated term based on the first available redemption date, and are included in other assets in the condensed consolidated balance sheets. The 2013 Notes are general unsecured senior obligations of the Operating Partnership and are fully guaranteed by the Company. Interest is payable on January 1 and July 1 of each year beginning January 1, 2014, until the maturity date of July 1, 2033. The 2013 Notes bear interest at 2.375% per annum and contain an exchange settlement feature, which provides that the 2013 Notes may, under certain circumstances, be exchangeable for cash (for the principal amount of the 2013 Notes) and, with respect to any excess exchange value, for cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at the Company’s option. The exchange rate of the 2013 Notes as of December 31, 20152017 was approximately 18.1818.85 shares of the Company’s common stock per $1,000 principal amount of the 2013 Notes.


Additionally, the 2013 Notes and the 2015 Notes can be exchanged during any calendar quarter, if the last reported sale price of the common stock of the Company is greater than or equal to 130% of the exchange price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter. The price of the Company’s common stock exceeded 130% of the exchange price for the required time period for the 2013 Notes during the quarter ended December 31, 2015.2017. Therefore, holders of the 2013 Notes may elect to exchange such notes during the quarter ending March 31, 2016.2018. The price of the Company’s common stock did not exceed 130% of the exchange price for the required time period for the 2015 Notes during the quarter ended December 31, 2015.

2017.

The Operating Partnership may redeem the 2013 Notes at any time to preserve the Company’s status as a REIT. In addition, on or after July 5, 2018, the Operating Partnership may redeem the 2013 Notes for cash, in whole or in part, at 100% of the principal amount plus accrued and unpaid interest, upon at least 30 days but not more than 60 days prior written notice to the holders of the 2013 Notes. The holders of the 2013 Notes have the right to require the Operating Partnership to repurchase the 2013 Notes for cash, in whole or in part, on July 1 of the years 2018, 2023 and 2028, and upon the occurrence of certain designated events, in each case for a repurchase price equal to 100% of the principal amount of the 2013 Notes plus accrued and unpaid interest. Certain events are considered “Events of Default,” as defined in the indenture governing the 2013 Notes, which may result in the accelerated maturity of the 2013 Notes.

GAAP requires entities with convertible debt instruments that may be settled entirely or partially in cash upon conversion to separately account for the liability and equity components of the instrument in a manner that reflects the issuer’s economic interest cost. The Company therefore accounts for the liability and equity components of the 2013 Notes and 2015 Notes separately. The equity components are included in paid-in capital in stockholders’ equity in the condensed consolidated balance sheets, and
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


the value of the equity components are treated as original issue discount for purposes of accounting for the debt components. The discounts are being amortized as interest expense over the remaining period of the debt through its first redemption date, July 1, 2018 for the 2013 Notes and October 1, 2020 for the 2015 Notes. The effective interest rate on the liability components of both the 2013 Notes and the 2015 Notes is 4.0%, which approximates the market rate of interest of similar debt without exchange features (i.e. nonconvertible debt) at the time of issuance.

Information about the carrying amount of the equity component, the principal amount of the liability component, its unamortized discount and its net carrying amount were as follows for the periods indicated:

   December 31, 2015   December 31, 2014 

Carrying amount of equity component—2013 Notes

  $ —      $14,496  

Carrying amount of equity component—2015 Notes

   22,597     —    
  

 

 

   

 

 

 

Carrying amount of equity components

  $22,597    $14,496  
  

 

 

   

 

 

 

Principal amount of liability component 2013 Notes

  $85,364    $250,000  

Principal amount of liability component 2015 Notes

   575,000     —    

Unamortized discount—equity component—2013 Notes

   (2,605   (10,448

Unamortized discount—equity component—2015 Notes

   (21,565   —    

Unamortized cash discount—2013 Notes

   (633   (2,606

Unamortized debt issuance costs

   (11,698   (1,222
  

 

 

   

 

 

 

Net carrying amount of liability components

  $623,863    $235,724  
  

 

 

   

 

 

 

 December 31, 2017 December 31, 2016
Carrying amount of equity component - 2013 Notes$
 $
Carrying amount of equity component - 2015 Notes22,597
 22,597
Carrying amount of equity components$22,597
 $22,597
Principal amount of liability component - 2013 Notes$49,259
 $63,170
Principal amount of liability component - 2015 Notes575,000
 575,000
Unamortized discount - equity component - 2013 Notes(315) (1,187)
Unamortized discount - equity component - 2015 Notes(12,974) (17,355)
Unamortized cash discount - 2013 Notes(74) (281)
Unamortized debt issuance costs(6,620) (9,033)
Net carrying amount of liability components$604,276
 $610,314

The amount of interest cost recognized relating to the contractual interest rate and the amortization of the discount on the liability component for the 2013 Notes and 2015 senior notesNotes was as follows for the periods indicated:

   For the Year Ended December 31, 
       2015           2014           2013     

Contractual interest

  $9,939    $5,936    $3,134  

Amortization of discount

   3,310     2,683     1,404  
  

 

 

   

 

 

   

 

 

 

Total interest expense recognized

  $13,249    $8,619    $4,538  
  

 

 

   

 

 

   

 

 

 

 For the Year Ended December 31,
 2017 2016 2015
Contractual interest$19,303
 $19,483
 $9,939
Amortization of discount5,103
 4,980
 3,310
Total interest expense recognized$24,406
 $24,463
 $13,249
Repurchase of 2013 Notes


During July, August and October 2017, the Company repurchased a total principal amount of $13,911 of the 2013 Notes. The Company paid cash of $20,042 for the total of the principal amount and the exchange value in excess of the principal amount.
During April 2016, the Company repurchased a total principal amount of $2,555 of the 2013 Notes. The Company paid cash for the principal amount and issued a total of 18,031 shares of common stock valued at $1,686 for the exchange value in excess of the principal amount.
During February 2016, the Company repurchased a total principal amount of $19,639 of the 2013 Notes. The Company paid cash for the principal amount, and issued a total of 130,909 shares of common stock valued at $11,380 for the exchange value in excess of the principal amount.
As part of the 2015 Notes offering, the Company repurchased $164,636 of the 2013 Notes for $227,212 on September 15, 2015. The Company allocated the value of the consideration paid to repurchase the 2013 Notes (1) to the extinguishment of the liability component and (2) to the reacquisition of the equity component. The amount allocated to the extinguishment of the liability component is equal to the fair value of that component immediately prior to extinguishment. The difference between the consideration attributed to the extinguishment of the liability component and the sum of (a) the net carrying amount of the repurchased liability component, and (b) the related unamortized debt issuance costs, is recognized as a gain on debt extinguishment. The remaining settlement consideration is allocated to the reacquisition of the equity component of the repurchased 2013 Notes and recognized as a reduction of stockholders’ equity.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Information about the repurchaserepurchases is as follows:

   September 15, 2015 

Principal amount repurchased

  $164,636  
  

 

 

 

Amount allocated to:

  

Extinguishment of liability component

  $157,100  

Reacquisition of equity component

   70,112  
  

 

 

 

Total cash paid for repurchase

  $227,212  
  

 

 

 

Exchangeable senior notes repurchased

  $164,636  

Extinguishment of liability component

   (157,100

Discount on exchangeable senior notes

   (6,931

Related debt issuance costs

   (605
  

 

 

 

Gain/(Loss) on repurchase

  $ —    
  

 

 

 

11.LINES OF CREDIT

All

 For the Year Ended December 31,
 2017 2016 2015
Principal amount repurchased$13,911
 $22,194
 $164,636
      
Amount allocated to:     
  Extinguishment of liability component$13,692
 $21,363
 $157,100
  Reacquisition of equity component6,350
 13,898
 70,112
Total consideration paid for repurchase$20,042
 $35,261
 $227,212
Exchangeable senior notes repurchased$13,911
 $22,194
 $164,636
Extinguishment of liability component(13,692) (21,363) (157,100)
Discount on exchangeable senior notes(184) (788) (6,931)
Related debt issuance costs(35) (43) (605)
Gain/(loss) on repurchase$
 $
 $

Subsequent to year end, the Company has repurchased a total principal amount of $37,704 of the Company’s lines of credit are guaranteed by2013 Notes. The Company paid cash for these repurchases totaling $58,465, which included the Companyprincipal amount and secured by mortgages on certain real estate assets. The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:

   As of December 31, 2015          

Line of Credit

  Amount
Drawn
   Capacity   Interest
Rate
 Origination
Date
  Maturity  Basis Rate (1) Notes

Credit Line 1

  $36,000    $180,000    2.1% 6/4/2010  6/30/2018  LIBOR plus 1.7% (2)

Credit Line 2

   —       50,000    2.2% 11/16/2010  2/13/2017  LIBOR plus 1.8% (3)

Credit Line 3

   —       80,000    2.1% 4/29/2011  11/18/2016  LIBOR plus 1.7% (3)

Credit Line 4

   —       50,000    2.1% 9/29/2014  9/29/2017  LIBOR plus 1.7% (3)
  

 

 

   

 

 

         
  $36,000    $360,000          
  

 

 

   

 

 

         

(1)30-day USD LIBOR
(2)One two-year extension available
(3)Two one-year extensions available

12.OTHER LIABILITIES

The components of other liabilities are summarized as follows:

   December 31, 2015   December 31, 2014 

Deferred rental income

  $35,904    $28,485  

Lease obligation liability

   —       713  

Fair value of interest rate swaps

   6,991     3,533  

Income taxes payable

   2,223     672  

Deferred tax liability

   10,728     5,367  

Earnout provisions on acquisitions

   5,510     8,033  

Unpaid claims liability

   11,313     1,832  

Other miscellaneous liabilities

   7,820     6,084  
  

 

 

   

 

 

 
  $80,489    $54,719  
  

 

 

   

 

 

 

Includedexchange value in the unpaid claims liability are claims related to the Company’s tenant reinsurance program. For the years ended December 31, 2015, 2014 and 2013, the number of claims made were 3,959, 2,942 and 2,316, respectively. The following table presents information on the portionexcess of the Company’s unpaid claims liability that relates to tenant insurance for the periods indicated:

   For the Year Ended
December 31,
 

Tenant Reinsurance Claims:

  2015  2014  2013 

Unpaid claims liability at beginning of year

  $3,121   $2,112   $1,414  

Claims and claim adjustment expense for claims incurred in the current year

   6,421    5,126    3,817  

Claims and claim adjustment expense for claims incurred in the prior years

   —      (345  (116

Payments for current year claims

   (4,283  (2,954  (1,751

Payments for prior year claims

   (1,351  (818  (1,252
  

 

 

  

 

 

  

 

 

 

Unpaid claims liability at the end of the year

  $3,908   $3,121   $2,112  
  

 

 

  

 

 

  

 

 

 

13.RELATED PARTY AND AFFILIATED REAL ESTATE JOINT VENTURE TRANSACTIONS

principal amount.

10.     RELATED PARTY AND AFFILIATED REAL ESTATE JOINT VENTURE TRANSACTIONS
The Company provides management services to certain joint ventures and third parties and other related party stores. Management agreements provide generally for management fees of 6.0% of cash collected from total revenues for the management of operations at the stores. In addition, the Company receives an asset management fee equal to 50 basis points multiplied by the total asset value of the stores owned by the SPI joint venture, provided certain requirements are met.

a fee. Management fee revenues for related party and affiliated real estate joint ventures and other income are summarized as follows:

      For the Year Ended December 31, 

Entity

  

Type

  2015   2014   2013 
ESW  Affiliated real estate joint ventures  $515    $480    $450  
ESW II  Affiliated real estate joint ventures   452     410     382  
ESNPS  Affiliated real estate joint ventures   584     550     528  
ESSM  Affiliated real estate joint ventures   152     132     117  
HSRE  Affiliated real estate joint ventures   —       1,201     1,146  
PRISA  Affiliated real estate joint ventures   5,809     5,466     5,215  
PRISA II  Affiliated real estate joint ventures   4,703     4,635     4,397  
VRS  Affiliated real estate joint ventures   1,398     1,326     1,286  
WCOT  Affiliated real estate joint ventures   1,799     1,680     1,601  
SP I  Affiliated real estate joint ventures   2,075     1,999     1,953  
Other  Franchisees, third parties and other   16,674     10,336     9,539  
    

 

 

   

 

 

   

 

 

 
    $34,161    $28,215    $26,614  
    

 

 

   

 

 

   

 

 

 

    For the Year Ended December 31,
Entity Type 2017 2016 2015
PRISA Affiliated real estate joint ventures $6,303
 $6,117
 $5,809
SP I Affiliated real estate joint ventures 1,450
 1,397
 1,312
WCOT Affiliated real estate joint ventures 1,159
 1,819
 1,799
VRS Affiliated real estate joint ventures 1,038
 1,053
 1,398
ESNPS Affiliated real estate joint ventures 645
 620
 584
ESW Affiliated real estate joint ventures 590
 555
 515
ESW II Affiliated real estate joint ventures 502
 482
 452
PRISA II Affiliated real estate joint ventures 
 3,469
 4,703
Other Franchisees, third parties and other 27,692
 24,330
 17,589
    $39,379
 $39,842
 $34,161

Receivables from related parties and affiliated real estate joint ventures balances are summarized as follows:

   December 31, 2015   December 31, 2014 

Mortgage notes receivable

  $ —      $10,590  

Other receivables from stores

   2,205     1,188  
  

 

 

   

 

 

 
  $2,205    $11,778  
  

 

 

   

 

 

 

  December 31, 2017 December 31, 2016
Mortgage notes receivable $
 $15,860
Other receivables from stores 2,847
 751
  $2,847
 $16,611
Mortgage notes receivable consisted of short-term mortgage notes to joint ventures and one three-year revolving line of credit to a joint venture. These short-term mortgage notes had a maturity of less than a year and were repaid prior to December 31, 2017. Other receivables from stores consist of amounts due for management fees, asset management fees and expenses paid on behalf of the stores that the Company manages. The Company believes that all of these related party and affiliated real
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


estate joint venture receivables are fully collectible. The Company doesdid not have any payables to related parties at December 31, 20152017 or 2014.

2016.

The Company has entered into an annual aircraft dry lease and service and management agreement with SpenAero, L.C. (“SpenAero”), an affiliate of Spencer F. Kirk, who was the Company’sCompany's Chief Executive Officer.Officer through December 31, 2016 and continues to serve as a member of the Company's Board of Directors. Under the terms of the agreement, the Company pays a defined hourly rate for use of the aircraft. During the years ended December 31, 2015, 20142017, 2016 and 2013,2015, the Company paid SpenAero $167, $1,180 and $1,163, $1,059 and $803, respectively. The services that the Company receives from SpenAero are similar in nature and comparable in price to those that are provided to other outside third parties.

14.STOCKHOLDERS’ EQUITY

11.     STOCKHOLDERS’ EQUITY
The Company’s charter provides that it can issue up to 500,000,000 shares of common stock, $0.01 par value per share and 50,000,000 shares of preferred stock, $0.01 par value per share. As of December 31, 2015, 124,119,5312017, 126,007,091 shares of common stock were issued and outstanding, and no shares of preferred stock were issued or outstanding.


All holders of the Company’sCompany's common stock are entitled to receive dividends and to one vote on all matters submitted to a vote of stockholders. The transfer agent and registrar for the Company’s common stock is American Stock Transfer & Trust Company.


On August 28, 2015, the Company filed a $400,000 “at the market” equity program with the Securities and Exchange Commission, and entered into separate equity distribution agreements with five sales agents. On May 6, 2016, the Company filed its current $400,000 "at the market" equity program with the Securities and Exchange Commission using a new shelf registration statement on Form S-3, and entered into separate equity distribution agreements with five sales agents. Under the terms of the current equity distribution agreements, the Company may from time to time offer and sell shares of common stock, up to the aggregate offering price of $400,000, through its sales agents. The current equity distribution agreements, dated May 6, 2016, replaced and superseded the previous equity distribution agreements, dated August 28, 2015.

During the year ended December 31, 2017, the Company sold no shares of common stock under its "at the market" equity program.

During July 2016, the Company sold 550,000 shares of common stock under the current “at the market” equity program at an average sales price of $92.04 per share, resulting in net proceeds of $50,062. At December 31, 2017, the Company had $349,375 available for issuance under the existing equity distribution agreements.

From January 1, 2016, through May 6, 2016, the Company sold 831,300 shares of common stock under the previous “at the market” equity program at an average sales price of $89.66 per share, resulting in net proceeds of $73,360.

During September 2015, the Company sold 410,000 shares of common stock under the previous “at the market” equity program at an average sales price of $75.17 per share, resulting in net proceeds of $30,266.

On June 22, 2015, the Company issued and sold 6,325,000 shares of its common stock in a public offering at a price of $68.15 per share. The Company received gross proceeds of $431,049. The underwriting discount and transaction costs were $14,438, resulting in net proceeds of $416,611.

On August 28, 2015, the Company filed a $400,000 “at the market” equity program with the Securities and Exchange Commission, and entered into separate equity distribution agreements with five sales agents. Under the terms of the equity distribution agreements, the Company may from time to time offer and sell shares of common stock, up to the aggregate offering price of $400,000, through its sales agents. During the year ended December 31, 2015, the Company sold 410,000 shares of common stock at an average sales price of $75.17 per share, resulting in net proceeds of $30,266.

On November 8, 2013, the Company issued and sold 4,500,000 shares of its common stock in a public offering at a price to the underwriter of $45.81 per share. The Company received gross proceeds of $206,145. Transaction costs were $157, resulting in net proceeds of $205,988.

15.NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS

12.     NONCONTROLLING INTEREST REPRESENTED BY PREFERRED OPERATING PARTNERSHIP UNITS
Classification of Noncontrolling Interests

GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section, but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the Operating Partnership’s preferred units and classifies the noncontrolling interest represented by such preferred units as stockholders’ equity in the accompanying consolidated balance sheets. The
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.


As of December 31, 2017, the noncontrolling interests represented by Operating Partnership preferred units consisted of the following:
875,480 Series A Participating RedeemableUnits;
1,676,087 Series B Units;
704,016 Series C Units; and
3,682,521 Series D Units.

At December 31, 2017 and 2016, the noncontrolling interests represented by the Preferred Units

On June 15, 2007, the Operating Partnership entered into a Contribution Agreement with various limited partnerships affiliated with AAAAARent-A-Space to acquire ten stores in exchangeUnits qualified for 989,980 Series A Units. The stores are located in California and Hawaii.

classification as permanent equity on the Company's consolidated balance sheets. The partnership agreement of the Operating Partnership (as amended, the “Partnership Agreement”"Partnership Agreement") provides for the designation and issuance of the OP Units.

Series A Units. Participating Redeemable Preferred Units
The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

Under the Partnership Agreement,were issued in June 2007. Series A Units in the amount of $115,000$101,700 bear a fixed priority return of 5.0%2.3% and haveoriginally had a fixed liquidation value of $115,000. The remaining balance participates in distributions with, and has a liquidation value equal to, that of the common OP Units. The Series A Units became redeemable at the option of the holder on September 1, 2008, which redemption obligation may be satisfied, at the Company’s option, in cash or shares of its common stock.

As a result of the redemption of 114,500 Series A Units in October 2014, the remaining fixed liquidation value was reduced to $101,700. On April 18, 2017, the holder of the Series A Units and the Operating Partnership agreed to reduce the fixed priority return on the Series A Units from 5.0% to 2.3% in exchange for a reduction in the interest rate of the related loan, as more fully described below.

The Partnership Agreement provides for the designation and issuance of the Series A Units. The Series A Units have priority over all other partnership interests of the Operating Partnership with respect to distributions and liquidation.
On June 25, 2007, the Operating Partnership loaned the holders of the Series A Units $100,000. The note receivable bears interest at 4.85%2.1%. During 2013,On April 18, 2017, a loan amendment was signed extendingmodifying the maturity date of the loan to September 1, 2020.the later of the death of the Series A Unit holder or his spouse and also lowering the interest rate of the loan from 4.9% to 2.1%. The loan amendment was determined to be a loan modification under GAAP, and therefore no change in value was recognized. The loan is secured by the borrower’s Series A Units. The holders of the Series A Units could redeem up to 114,500 Series A Units prior to the maturity date of the loan. If any redemption in excess of 114,500 Series A Units occurs prior to the maturity date, the holder of the Series A Units is required to repay the loan as of the date of that redemption. On October 3, 2014, the holders of the Series A Units redeemed 114,500 Series A Units for $4,794 in cash and 280,331 shares of common stock. No additionalfuture redemption of Series A Units can be made without repayment ofunless the loan.loan secured by the Series A Units is also repaid. The Series A Units are shown on the balance sheet net of the $100,000 loan because the borrower under the loan receivable is also the holder of the Series A Units.

Series B Redeemable Preferred Units

On April 3, 2014, the Operating Partnership completed the purchase of a store located in Georgia. This store was acquired in exchange for $15,158 of cash and 333,360 Series B Units valued at $8,334.

On August 29, 2013, the Operating Partnership completed the purchase of 19 out of 20 stores affiliated with All Aboard Mini Storage, all of which are located in California. On September 26, 2013, the Operating

Partnership completed the purchase of the remaining facility. These stores were acquired in exchange for $100,876 in cash (including $98,960 of debt assumed and immediately defeased at closing), 1,342,727 Series B Units valued at $33,569, and 1,448,108 common OP Units valued at $62,341.

The Partnership Agreement provides for the designation and issuance of the Series B Units. The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

The Series B Units were issued in 2013 and 2014 and have a liquidation value of $25.00 per unit for a fixed liquidation value of $41,903.$41,902. Holders of the Series B Units receive distributions at an annual rate of 6.0%. These distributions are cumulative. The Series B Units are redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligations may be satisfied at the Company’s option in cash or shares of its common stock.

The Series B Units rank junior to the Series A Units, on parity with the Series C Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

Series C Convertible Redeemable Preferred Units

On November 19, 2013, the Operating Partnership entered into Contribution Agreements with various entities affiliated with Grupe, under which the Company agreed to acquire twelve stores, all of which are located in California. The Company completed the purchase of these stores between December 2013 and May 2014. The Company previously held a 35% interest in five of these stores and a 40% interest in one store through six separate joint ventures with Grupe. These stores were acquired in exchange for a total of approximately $45,722 of cash, the assumption of $37,532 in existing debt, and the issuance of 704,016 Series C Units valued at $30,960.

The Partnership Agreement provides for the designation and issuance of the Series C Units. The Series C Units rank junior to the Series A Units, on parity with the Series B Units and Series D Units, and senior to all other partnership interests of the Operating Partnership with respect to distributions and liquidation.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


The Series C Units were issued in 2013 and 2014 and have a liquidation value of $42.10 per unit for a fixed liquidation value of $29,639. From issuance to the fifth anniversary of issuance, each Series C Unit holder will receive quarterly distributions equal to the quarterly distribution for common OP Unit plus $0.18. Beginning on the fifth anniversary of issuance, each Series C Unit holder will receive a fixed quarterly distribution equal to the aggregate quarterly distribution payable in respect of such Series C Unit during the four quarters immediately preceding the fifth anniversary of issuance divided by four. These distributions are cumulative. The Series C Units will become redeemable at the option of the holder one year from the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock. The Series C Units will also become convertible into common OP Units at the option of the holder one year from the date of issuance, at a rate of 0.9145 common OP Units per Series C Unit converted. This conversion option expires upon the fifth anniversary of the date of issuance.

In December 2014, the Operating Partnership loaned holders of the Series C Units $20,230. The notes receivable, which are collateralized by the Series C Units, bear interest at 5.0% and mature on December 15, 2024. The Series C Units are shown on the balance sheet net of the $20,230 loan because the borrower under the loan receivable is also the holder of the Series C Units.

Series D Redeemable Preferred Units

In December 2014, the Operating Partnership completed the acquisition of a store located in Florida. This store was acquired in exchange for $5,621 in cash and 548,390 Series D Units valued at $13,710.

The Partnership Agreement provides for the designation and issuance of the Series D Units. The Series D Units rank junior to the Series A Units, on parity with the Series B Units and Series C Units, and senior to all other partnership interest of the Operating Partnership with respect to distributions and liquidation.

The Series D Units have been issued at various times from 2014 to 2017. During the year ended December 31, 2017, the Operating Partnership issued 446,420 Series D Units valued at $11,161 in conjunction with wholly-owned and joint venture acquisitions. During the year ended December 31, 2016, the Operating Partnership issued a total of 2,687,711 Series D Units valued at $67,193 in conjunction with the acquisition of real estate assets.

The Series D Units have a liquidation value of $25.00 per unit, for a fixed liquidation value of $13,710.$92,064. Holders of the Series D Units receive distributions at an annual rate ofbetween 3.0% and 5.0%. These distributions are cumulative. The Series D Units will become redeemable at the option of the holder on the first anniversary of the date of issuance, which redemption obligation may be satisfied at the Company’s option in cash or shares of its common stock.

16.NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP

In addition, certain of the Series D Units are exchangeable for common OP Units until the tenth anniversary of the date of issuance, with the number of common OP Units to be issued equal to $25.00 per Series D Unit, divided by the value of a share of common stock as of the exchange date.

13.     NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP
The Company’s interest in its stores is held through the Operating Partnership. ESS Holding Business Trust I, a wholly-owned subsidiary of the Company, is the sole general partner of the Operating Partnership. ESS Business Trust II, also awholly-owned subsidiary of the Company, is a limited partner of the Operating Partnership. Between its general partner and limited partner interests, the Company held a 92.9%90.9% majority ownership interest therein as of December 31, 2015.2017. The remaining ownership interests in the Operating Partnership (including Preferred Operating Partnership units) of 7.1%9.1% are held by certain former owners of assets acquired by the Operating Partnership. As of December 31, 2015, the Operating Partnership had 5,621,642 OP Units outstanding.

The noncontrolling interest in the Operating Partnership represents OP Units that are not owned by the Company. In conjunction withOP Units are redeemable at the formationoption of the Company and as a result of subsequent acquisitions, certain persons and entities contributing interestsholder, which redemption may be satisfied at the Company's option in stores to the Operating Partnership received limited partnership units in the form of OP Units. Limited partners who received OP Units in the formation transactions or in exchange for contributions for interests in stores have the right to require the Operating Partnership to redeem part or all of their OP Units for cash based upon the fair market value of an equivalent number of shares of the Company’s common stock (10 day average)(based on the ten-day average trading price) at the time of the redemption. Alternatively, the Company may, at its sole discretion, elect to acquire those OP Units in exchange for shares of its common stock on a one-for-one basis, subject toanti-dilution adjustments provided in the Operating Partnership agreement. The ten dayten-day average closing stock price at December 31, 2015,2017, was $88.75$86.77 and there were 5,621,6425,664,370 OP Units outstanding.
Assuming that all of the unitOP Unit holders exercised their right to redeem all of their OP Units on December 31, 20152017 and the Company elected to pay the non-controlling membersOP Unit holders cash, the Company would have paid $498,921$491,497 in cash consideration to redeem the units.

During the year ended December 31, 2015, a total of 787,850

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


OP Units were redeemed in exchangeUnit activity is summarized as follows for the Company’s common stock.

On November 13, 2015, the Company purchased one store located in Texas. As part of the consideration for this acquisition, 91,434 OP Units were issued with a total value of $7,221.

On October 1, 2015, the Company acquired SmartStop. As part of the consideration for this acquisition, 376,848 OP Units were issued with a total value of $28,656.

On June 18, 2015, the Company purchased one store located in Florida. As part of the consideration for this acquisition, 71,054 OP Units were issued with a total value of $4,773.

On April 15, 2015, the Company purchased 22 stores located in Arizona and Texas. As part of the consideration for this acquisition, 1,504,277 OP Units were issued with a total value of $101,749.

In December 2014, the Company purchased a single store in California. As part of the consideration, 50,620 OP Units were issued for a value of $2,983.

During the year ended December 31, 2014, a total of 18,859 OP Units were redeemed in exchange for the Company’s common stock.

In October 2013, 12,500 OP Units were redeemed in exchange for the Company’s common stock. In March and April 2013, 1,000 OP Units were redeemed in exchange for $41 in cash.

On August 29, 2013 and September 26, 2013, the Company purchased 20 stores in California. As part of the consideration, 1,448,108 OP Units were issued for a value of $62,341.

periods presented:

 For the Year Ended December 31,
 201720162015
OP Units redeemed for common stock
23,850
787,850
OP Units redeemed for cash33,896
6,760

Cash paid for OP Units redeemed$2,510
$506
$
OP Units issued in conjunction with acquisitions90,228
93,569
2,043,613
Value of OP Units issued in conjunction with acquisitions$7,618
$7,247
$142,399
GAAP requires a company to present ownership interests in subsidiaries held by parties other than the company in the consolidated financial statements within the equity section but separate from the company’s equity. It also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest to be clearly identified and presented on the face of the consolidated statement of operations and requires changes in ownership interest to be accounted for similarly as equity transactions. If noncontrolling interests are determined to be redeemable, they are to be carried at their redemption value as of the balance sheet date and reported as temporary equity.

The Company has evaluated the terms of the common OP Units and classifies the noncontrolling interest represented by the common OP Units as stockholders’ equity in the accompanying consolidated balance sheets. The Company will periodically evaluate individual noncontrolling interests for the ability to continue to recognize the noncontrolling amount as permanent equity in the consolidated balance sheets. Any noncontrolling interests that fail to qualify as permanent equity will be reclassified as temporary equity and adjusted to the greater of (1) the carrying amount, or (2) its redemption value as of the end of the period in which the determination is made.

17.OTHER NONCONTROLLING INTERESTS

14.     OTHER NONCONTROLLING INTERESTS
Other noncontrolling interests represent the ownership interest of third parties in two consolidated joint ventures as of December 31, 2015.2017. One of these consolidated joint venturesventure owns a singlean operating store and a development store in California,Texas. and a development store in Colorado, and the other owns a store under development property in Texas.Pennsylvania. The voting interests of the third-party owners range from 17.5% toare between 5.0% and 20.0%. Other noncontrolling interests are included in the stockholders’ equity section of the Company’s condensed consolidated balance sheets. The income or losses attributable to this third-party owner based on its ownership percentage are reflected in net income allocated to Operating Partnership and other noncontrolling interests in the condensed consolidated statements of operations

On June 11, 2015, the Company purchased its joint venture partner’s remaining 1% interest in HSRE for $1,267. HSRE owned 19 properties in California, Florida, Nevada, Ohio, Pennsylvania, Tennessee, Texas and Virginia, and as a result of this purchase, these properties became wholly-owned by the Company. Prior to this acquisition, the partner’s interest was reported in other noncontrolling interests. Since the Company retained its controlling interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the Company.

In November 2013, the Company purchased its joint venture partner’s 10% membership interest in an existing joint venture for $1,292. The joint venture owned a single store located in California, and as a result of the acquisition, the store became wholly-owned by the Company. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase, and the difference between the price paid by the Company and the adjustment to the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

In May 2013, the Company purchased one of its joint venture partner’s 27.6% capital interest and 35% profit interest in a previously unconsolidated joint venture for $950. The partner’s interest was reported in other noncontrolling interests prior to the purchase. As a result of the acquisition, the store became wholly-owned by the Company. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to zero to reflect the purchase and the difference between the price paid by the Company and the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

In February 2013, the Company purchased one of its joint venture partner’s 1.7% capital interest and 17% profit interest in a consolidated store for $200. As a result, the Company’s capital interest percentage in this joint venture increased from 95% to 96.7%. Since the Company retained its controlling financial interest in the subsidiary, this transaction was accounted for as an equity transaction. The carrying amount of the noncontrolling interest was reduced to reflect the purchase and the difference between the price paid by the Company and the adjustment to the carrying value of the noncontrolling interest was recorded as an adjustment to equity attributable to the parent.

18.STOCK-BASED COMPENSATION

15.     STOCK-BASED COMPENSATION
As ofDecember 31, 2015, 4,658,1712017, 1,653,855 shares were available for issuance under the Company’s 2015 Incentive Award Plan (the “Plan”).

Option grants are issued with an exercise price equal to the closing price of stock on the date of grant. Unless otherwise determined by the Compensation, Nominating and Governance Committee (“CNG Committee”) at the time of grant, options shall vest ratably over afour-year period beginning on the date of grant. Each option willwill be exercisable once it has vested. Options are exercisable at such times and subject to such terms as determineddetermined by the CNG Committee, but under no circumstances may be exercised if such exercise would cause a violation of the ownership limit in the Company’s charter. Options expire 10 years from the date of grant.

Beginning in 2017, the CNG Committee decided to the replace stock options granted to executives with performance based stock units for executive compensation. See the "Performance-Based Stock Units" section below.

Also as defined under the terms of the Plan, restricted stock grants may be awarded. The stock grants are subject to a vesting period over which the restrictions are released and the stock certificates are given to the grantee. During the performance or vesting period, the grantee is not permitted to sell, transfer, pledge, encumber or assign shares of restricted stock granted under the Plan; however, the grantee has the ability to vote the shares and receive nonforfeitable dividends paid on shares. Unless otherwise determined by the CNG Committee at the time of grant, the forfeiture and transfer restrictions on the shares lapse over a four-year period beginning on the date of grant.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Option Grants

A summary of stock option activity is as follows:

Options

  Number of Shares  Weighted Average
Exercise Price
   Weighted Average
Remaining
Contractual Life
(Years)
   Aggregate Intrinsic
Value as of
December 31, 2015
 

Outstanding at December 31, 2012

   1,097,092   $13.89      

Granted

   49,075    38.40      

Exercised

   (391,543  14.81      

Forfeited

   —      —        
  

 

 

  

 

 

     

Outstanding at December 31, 2013

   754,624   $15.01      

Granted

   31,000    47.50      

Exercised

   (211,747  14.85      

Forfeited

   (5,150  28.28      
  

 

 

  

 

 

     

Outstanding at December 31, 2014

   568,727   $16.62      

Granted

   89,575    69.93      

Exercised

   (79,974  18.79      

Forfeited

   (5,699  39.83      
  

 

 

  

 

 

     

Outstanding at December 31, 2015

   572,629   $24.42     4.87    $36,525  
  

 

 

  

 

 

     

Vested and Expected to Vest

   562,672   $23.70     4.79    $36,297  

Ending Exercisable

   429,348   $13.16     3.63    $32,222  

OptionsNumber of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value as of December 31, 2017
Outstanding at December 31, 2014568,727
 $16.62
    
Granted89,575
 69.93
    
Exercised(79,974) 18.79
    
Forfeited(5,699) 39.83
    
Outstanding at December 31, 2015572,629
 $24.42
    
Granted35,800
 85.99
    
Exercised(97,855) 14.75
    
Forfeited
 
    
Outstanding at December 31, 2016510,574
 $30.60
    
Exercised(38,418) 32.94
    
Outstanding at December 31, 2017472,156
 $30.41
 3.71 $26,934
Vested and Expected to Vest468,601
��$30.05
 3.68 $26,897
Ending Exercisable394,363
 $21.86
 2.96 $25,864

The aggregate intrinsic value in the table above represents the total value (the difference between the Company’s closing stock price on the last trading day of 20152017 and the exercise price, multiplied by the number ofin-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2015.2017. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s stock.

The weighted average fair value of stock options granted in 2016 and 2015, 2014was $20.30 and 2013, was $16.89, $12.03 and $9.74, respectively. There were no options granted in 2017. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

   For the Year Ended December 31, 
   2015  2014  2013 

Expected volatility

   38  40  42

Dividend yield

   4  4  4

Risk-free interest rate

   1.5  1.5  0.9

Average expected term (years)

   5    5    5  

 For the Year Ended December 31,
 2016 2015
Expected volatility37.0% 38.0%
Dividend yield3.6% 3.6%
Risk-free interest rate1.3% 1.5%
Average expected term (years)5
 5
The Black-Scholes model incorporates assumptions to value stock-based awards. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the estimated life of the option. The Company uses actual historical data to calculate the expected price volatility, dividend yield and average expected term. The forfeiture rate, which is estimated at aweighted-average of 5.0%7.4% of unvested options outstanding as of December 31, 2015,2017, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


A summary of stock options outstanding and exercisable as of December 31, 2015,2017, is as follows:

   Options Outstanding   Options Exercisable 

Exercise Price

  Shares   Weighted Average
Remaining
Contractual Life
   Weighted Average
Exercise Price
   Shares   Weighted Average
Exercise Price
 

$6.22

   167,000     3.13    $6.22     167,000    $6.22  

$11.59—$15.07

   182,410     3.14     13.28     182,410     13.28  

$15.30—$47.50

   133,644     6.37     31.87     79,938     27.38  

$65.36—$65.45

   39,575     9.14     65.40     —       —    

$73.52

   50,000     9.58     73.52     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

$6.22—$73.52

   572,629     4.87    $24.42     429,348    $13.16  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

  Options Outstanding Options Exercisable
Exercise Price Shares Weighted Average Remaining Contractual Life Weighted Average Exercise Price Shares Weighted Average Exercise Price
$6.22 - $6.22 157,750
 1.13 $6.22
 157,750
 $6.22
$11.59 - $12.21 105,480
 2.17 12.04
 105,480
 12.04
$19.6 - $65.36 105,986
 5.20 39.89
 89,629
 36.47
$65.45 - $73.52 67,140
 7.47 71.46
 32,550
 71.65
$85.99 - $85.99 35,800
 8.15 85.99
 8,954
 85.99
$6.22-$85.99 472,156
 3.71 $30.41
 394,363
 $21.86
The Company recorded compensation expense relating to outstanding options of $510, $456$649, $729 and $536$510 in general and administrative expense for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. Total cash received for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, related to option exercises was $1,542, $3,095$1,265, $1,444 and $5,896,$1,542, respectively. At December 31, 2015,2017, there was $1,427$869 of total unrecognized compensation expense related to non-vested stock options under the Company’s 2004 Long-Term Incentive Compensation Plan. That cost is expected to be recognized over aweighted-average period of 2.581.56 years. The valuation model applied in this calculation utilizes subjective assumptions that could potentially change over time, including the expected forfeiture rate. Therefore, the amount of unrecognized compensation expense at December 31, 2015,2017 noted above does not necessarily represent the expense that will ultimately be realized by the Company in the statement of operations.


Common Stock Granted to Employees and Directors

The Company recorded $5,545, $4,528$8,072, $7,316 and $4,283$5,545 of expense in general and administrative expense in its statement of operations related to outstanding shares of commonrestricted stock awards granted to employees and directors for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. The forfeiture rate, which is estimated at aweighted-average of 10.2%10.1% of unvested awards outstanding as of December 31, 2015,2017, is adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimates. At December 31, 20152017 there was $11,868$12,913 of total unrecognized compensation expense related to non-vested restricted stock awards under the Company’s 2004 Long-Term Incentive Compensation Plan. That cost is expected to be recognized over a weighted-average period of 2.452.14 years.

The fair value of common stock awards is determined based on the closing trading price of the Company’s common stock on the grant date.

A summary of the Company’s employee and director share grant activity is as follows:

Restricted Stock Grants

  Shares   Weighted-Average
Grant-Date Fair
Value
 

Unreleased at December 31, 2012

   540,272    $17.93  

Granted

   137,602     39.51  

Released

   (259,191   15.11  

Cancelled

   (23,323   23.62  
  

 

 

   

 

 

 

Unreleased at December 31, 2013

   395,360    $26.96  

Granted

   117,370     49.25  

Released

   (197,386   23.07  

Cancelled

   (23,595   37.19  
  

 

 

   

 

 

 

Unreleased at December 31, 2014

   291,749    $37.73  

Granted

   174,558     69.18  

Released

   (129,808   34.86  

Cancelled

   (18,090   44.54  
  

 

 

   

 

 

 

Unreleased at December 31, 2015

   318,409    $55.75  
  

 

 

   

 

 

 

19.EMPLOYEE BENEFIT PLAN

Restricted Stock GrantsShares Weighted-Average Grant-Date Fair Value
Unreleased at December 31, 2014291,749
 $37.73
Granted174,558
 69.18
Released(129,808) 34.86
Cancelled(18,090) 44.54
Unreleased at December 31, 2015318,409
 $55.75
Granted119,931
 87.61
Released(128,808) 50.05
Cancelled(9,947) 67.36
Unreleased at December 31, 2016299,585
 $70.57
Granted95,392
 74.49
Released(120,323) 63.95
Cancelled(8,179) 77.25
Unreleased at December 31, 2017266,475
 $74.76

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


Performance-based Stock Units
In 2017, the CNG Committee changed its compensation for executives to issue performance-based stock units (the "PSUs") as a replacement for stock option awards. The PSUs granted to executives in March 2017 represent the right to earn shares of the Company's common stock. These awards have two financial performance components: (1) the Company's core FFO performance ("FFO Target"), and (2) the Company's total stockholder return relative to the performance of a defined group of peers ("TSR Target"). Each of these performance components are weighted 50% and are measured over the performance period, which is defined as the three-year period ending December 31, 2019. At the end of the performance period, the financial performance components are reviewed to determine the number of shares actually granted to executives, which can be as low as zero shares and up to a maximum of two shares issued for each PSU. A summary of the PSU activity is as follows:

Performance-based Stock Units Units Weighted-Average Grant-Date Fair Value
Unvested at December 31, 2016 
 $
Granted 30,071
 83.84
Unvested at December 31, 2017 30,071
 83.84
     
The Company estimated the fair value of the PSUs as of the grant date, using the closing trading price of the Company's common stock on the grant date to value the FFO Target portion. A Monte Carlo simulation model was used to calculate the fair value of the TSR Target portion of the PSUs, using an expected term of 2.8 years, a risk-free rate of 1.6%, and expected volatility of 21.4%. Under the terms of the PSUs, dividends for the entire measurement period are paid in cash when the shares are issued, so a dividend yield of zero was used. The Monte Carlo simulation model incorporates assumptions to value stock-based awards. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the estimated life of the PSUs.
Compensation cost is recognized ratably over the period from the date of grant to the end of the related performance period. The Company recognized compensation expense of $840 during the year ended December 31, 2017 related to the PSUs, which is included in general and administrative expense in the Company's consolidated statements of operations. The intrinsic value of unvested PSUs as of December 31, 2017 was $2,630.
As of December 31, 2017, there was $1,681 of total unrecognized compensation expense related to the PSUs under the Plan. That cost is expected to be recognized over a period of two years. The valuation model applied in this calculation utilizes subjective assumptions that could potentially change over time, including the probabilities associated with achieving the FFO Targets (categorized within Level 3 of the fair value hierarchy). Therefore, the amount of unrecognized compensation expense at December 31, 2017 noted above does not necessarily represent the expense that will ultimately be realized by the Company in the statement of operations.
16.     EMPLOYEE BENEFIT PLAN
The Company has a retirement savings plan under Section 401(k) of the Internal Revenue Code under which eligible employees can contribute up to 15%60% of their annual salary, subject to a statutory prescribed annual limit. For the years ended December 31, 2015, 20142017, 2016 and 2013,2015, the Company made matching contributions to the plan of $1,680, $1,529$2,212, $1,944 and $1,013,$1,680, respectively, based on 100% of the first 3% and up to 50% of the next 2% of an employee’s compensation.

20.INCOME TAXES

17.     INCOME TAXES
As a REIT, the Company is generally not subject to federal income tax with respect to that portion of its income which is distributed annually to its stockholders. However, the Company has elected to treat one of its corporate subsidiaries, Extra Space Management, Inc., as a taxable REIT subsidiary. In general, the Company’s TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to federal corporate federal income tax. The Company accounts for income taxes in accordance with the provisions of ASC 740,“Income Taxes.” Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. The Company has elected to use the Tax-Law-Ordering approach to determine when excess tax benefits will be realized.

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated



The income tax provision for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, is comprised of the following components:

   For the Year Ended December 31, 2015 
         Federal               State               Total       

Current expense

  $3,736    $1,640    $5,376  

Tax credits/True-up

   274     —       274  

Change in deferred benefit

   7,016     (1,518   5,498  
  

 

 

   

 

 

   

 

 

 

Total tax expense

  $11,026    $122    $11,148  
  

 

 

   

 

 

   

 

 

 

   For the Year Ended December 31, 2014 
         Federal         State               Total       

Current expense

  $6,020    $1,374    $7,394  

Tax credits/True-up

   (2,176   —       (2,176

Change in deferred benefit

   803     1,549     2,352  
  

 

 

   

 

 

   

 

 

 

Total tax expense

  $4,647    $2,923    $7,570  
  

 

 

   

 

 

   

 

 

 

   For the Year Ended December 31, 2013 
         Federal               State               Total       

Current expense

  $9,572    $615    $10,187  

Tax credits/True-up

   (4,556   —       (4,556

Change in deferred benefit

   4,353     —       4,353  
  

 

 

   

 

 

   

 

 

 

Total tax expense

  $9,369    $615    $9,984  
  

 

 

   

 

 

   

 

 

 

 For the Year Ended December 31, 2017
 Federal State Total
Current expense$5,677
 $1,662
 $7,339
Tax credits/true-up(5,573) (383) (5,956)
Change in deferred expense1,700
 542
 2,242
Total tax expense$1,804
 $1,821
 $3,625
 For the Year Ended December 31, 2016
 Federal State Total
Current expense$14,627
 $2,368
 $16,995
Tax credits/true-up(312) 
 (312)
Change in deferred benefit(369) (467) (836)
Total tax expense$13,946
 $1,901
 $15,847
 For the Year Ended December 31, 2015
 Federal State Total
Current expense$3,736
 $1,640
 $5,376
Tax credits/true-up274
 
 274
Change in deferred expense (benefit)7,016
 (1,518) 5,498
Total tax expense$11,026
 $122
 $11,148
A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows:

   For the Year Ended December 31, 
   2015  2014 

Expected tax at statutory rate

  $77,151     35.0 $71,215     35.0

Non-taxable REIT income

   (67,084   (30.4%)   (64,402   (31.7%) 

State and local tax expense—net of federal benefit

   1,249     0.6  1,109     0.6

Change in valuation allowance

   (624   (0.3%)   1,663     0.8

Tax Credits/True-up (WOTC & Solar)

   274     0.1  (2,176   (1.1%) 

Miscellaneous

   182     0.1  161     0.1
  

 

 

   

 

 

  

 

 

   

 

 

 

Total provision

  $11,148     5.1 $7,570     3.7
  

 

 

   

 

 

  

 

 

   

 

 

 

 For the Year Ended December 31,
 2017 2016 2015
Expected tax at statutory rate$186,274
 35.0 % $144,708
 35.0 % $77,151
 35.0 %
Non-taxable REIT income(170,811) (32.1)% (131,112) (31.7)% (67,084) (30.4)%
State and local tax expense - net of federal benefit2,306
 0.4 % 2,399
 0.6 % 1,249
 0.6 %
Change in valuation allowance159
  % (845) (0.2)% (624) (0.3)%
Tax credits/true-up(5,956) (1.1)% (312) (0.1)% 274
 0.1 %
Remeasurement of deferred balances(8,460) (1.6)% 
  % 
  %
Miscellaneous113
  % 1,009
 0.2 % 182
 0.1 %
Total provision$3,625
 0.6 % $15,847
 3.8 % $11,148
 5.1 %

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


The major sources of temporary differences stated at their deferred tax effects are as follows:

   December 31,
2015
   December 31,
2014
 

Deferred Tax Liabilities:

    

Fixed Assets

  $(17,360  $(16,586

Other

   (221   (269

State Deferred Taxes

   (1,523   (1,576
  

 

 

   

 

 

 

Total Deferred Tax Liabilities

   (19,104   (18,431
  

 

 

   

 

 

 

Deferred Tax Assets:

    

Capitive Insurance Subsidiary

   429     447  

Accrued liabilities

   2,633     1,232  

Stock compensation

   1,346     1,176  

Solar Credit

   2,167     9,342  

Other

   309     840  

SmartStop TRS

   1,085     —    

State Deferred Taxes

   6,016     6,260  
  

 

 

   

 

 

 

Total Deferred Tax Assets

   13,985     19,297  
  

 

 

   

 

 

 

Valuation Allowance

   (5,609   (6,233
  

 

 

   

 

 

 

Net deferred income tax liabilities

  $(10,728  $(5,367
  

 

 

   

 

 

 

 December 31, 2017 December 31, 2016
Deferred tax liabilities:   
Fixed assets$(15,271) $(16,488)
Other(108) (201)
State deferred taxes(2,822) (1,242)
Total deferred tax liabilities(18,201) (17,931)
    
Deferred tax assets:   
Captive insurance subsidiary252
 413
Accrued liabilities873
 2,741
Stock compensation1,287
 1,713
Solar credit43
 
Other57
 1,548
SmartStop TRS219
 365
State deferred taxes7,802
 6,078
Total deferred tax assets10,533
 12,858
    
Valuation allowance(4,924) (4,765)
    
Net deferred income tax liabilities$(12,592) $(9,838)
The state income tax net operating losses expire between 20162018 and 2033.2035. The valuation allowance is associated with the state income tax net operating losses. The solar tax credit carryforwards expire between 2030 and 2034. The tax years 20112013 through 20142016 remain open related to the state returns, and 20122014 through 20142016 for the federal returns.

21.SEGMENT INFORMATION

Federal tax reform legislation that was enacted on December 22, 2017 (commonly known as the Tax Cuts and Jobs Act) (the “2017 Tax Legislation”) made substantial changes to the Internal Revenue Code. Among those changes are a reduction in the U.S. federal corporate tax rate from the previous rate of 35% to 21%, the elimination or modification of various currently allowed deductions, and a deduction for REIT stockholders that are individuals, trusts and estates of up to 20% of ordinary REIT dividends. Many of the provisions of the 2017 Tax Legislation will require guidance through the issuance of Treasury regulations in order to assess their effect. There may be a substantial delay before such regulations are issued, increasing the uncertainty as to the ultimate effect of the statutory amendments on the Company. It is also likely that there will be technical corrections legislation proposed with respect to the 2017 Tax Legislation, the effect of which cannot be predicted and may be adverse to the Company or its stockholders.
The SEC staff issued SAB 118, which provides guidance on accounting for the tax effects of the 2017 Tax Legislation. SAB 118 provides a measurement period that should not extend beyond one year from the Act enactment date for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the 2017 Tax Legislation.
The Company operatesremeasured certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future, which is generally 21%. However, the Company is still analyzing certain aspects of the 2017 Tax Legislation and refining calculations, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts. The tax benefit recorded related to the remeasurement of the deferred tax balance and valuation allowance was $8,606, which is included as a component of income tax expense.
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


The impact of the 2017 Tax Legislation may differ from the Company’s estimates, possibly materially, due to, among other things, changes in interpretations and assumptions the Company has made, guidance that may be issued and actions the Company may take as a result of the 2017 Tax Legislation. The Company will continue to make and refine calculations as additional analysis is completed. In addition, the estimates may also be affected as the Company gains a more thorough understanding of the tax law.
18.     SEGMENT INFORMATION

The Company’s segment disclosures present the measure used by the chief operating decision makers ("CODMs") for purposes of assessing each segment’s performance. The Company’s CODMs are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company’s reportable operating segments. NOI for our self-storage operations represents total property revenue less direct property operating expenses. NOI for our tenant reinsurance segment represents tenant reinsurance revenues less tenant reinsurance expense.

The Company’s segments were historically comprised of three distinctreportable segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. ManagementBased on how the CODMs reviews performance and makes decisions, the Company realigned its segments into two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The self-storage operations activities include rental operations of wholly-owned stores. The Company's consolidated revenues equal total segment revenues plus property management fees collected for wholly-ownedand other income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the stores operated by the Company. Excluded from segment revenues and net operating income is property management fees and other income.

For all periods presented, substantially all of our real estate assets, intangible assets, other assets, and accrued and other liabilities are eliminated in consolidation.associated with the self-storage operations segment. The prior periods have been restated to conform to the current presentation. Financial information for the Company’s business segments is set forth below:

   December 31,
2015
   December 31,
2014
 

Balance Sheet

    

Investment in unconsolidated real estate ventures

    

Rental operations

  $103,007    $85,711  
  

 

 

   

 

 

 

Total assets

    

Rental operations

  $5,674,030    $4,089,553  

Tenant reinsurance

   37,696     39,383  

Property management, acquisition and development

   359,681     253,051  
  

 

 

   

 

 

 
  $6,071,407    $4,381,987  
  

 

 

   

 

 

 

   For the Year Ended December 31, 
   2015  2014  2013 

Statement of Operations

    

Total revenues

    

Rental operations

  $676,138   $559,868   $446,682  

Tenant reinsurance

   71,971    59,072    47,317  

Property management, acquisition and development

   34,161    28,215    26,614  
  

 

 

  

 

 

  

 

 

 
   782,270    647,155    520,613  
  

 

 

  

 

 

  

 

 

 

Operating expenses, including depreciation and amortization

    

Rental operations

   328,380    279,497    229,229  

Tenant reinsurance

   13,033    10,427    9,022  

Property management, acquisition and development

   146,201    78,763    68,879  
  

 

 

  

 

 

  

 

 

 
   487,614    368,687    307,130  
  

 

 

  

 

 

  

 

 

 

Income (loss) from operations

    

Rental operations

   347,758    280,371    217,453  

Tenant reinsurance

   58,938    48,645    38,295  

Property management, acquisition and development

   (112,040  (50,548  (42,265
  

 

 

  

 

 

  

 

 

 
   294,656    278,468    213,483  
  

 

 

  

 

 

  

 

 

 

Gain (loss) on real estate transactions and earnout from prior acquisitions

    

Property management, acquisition and development

   1,501    (10,285  960  
  

 

 

  

 

 

  

 

 

 

Property casualty loss, net

    

Rental operations

   —      (1,724  —    
  

 

 

  

 

 

  

 

 

 

Loss on extinguishment of debt related to portfolio acquisition

    

Property management, acquisition and development

   —      —      (9,153
  

 

 

  

 

 

  

 

 

 

Interest expense

    

Rental operations

   (93,711  (80,160  (69,702

Property management, acquisition and development

   (1,971  (1,170  (1,928
  

 

 

  

 

 

  

 

 

 
   (95,682  (81,330  (71,630
  

 

 

  

 

 

  

 

 

 

Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes

    

Property management, acquisition and development

   (3,310  (2,683  (1,404
  

 

 

  

 

 

  

 

 

 

Interest income

    

Tenant reinsurance

   15    17    17  

Property management, acquisition and development

   3,446    1,590    732  
  

 

 

  

 

 

  

 

 

 
   3,461    1,607    749  
  

 

 

  

 

 

  

 

 

 

Interest income on note receivable from Preferred Operating Partnership unit holder

    

Property management, acquisition and development

   4,850    4,850    4,850  
  

 

 

  

 

 

  

 

 

 

Equity in earnings of unconsolidated real estate ventures

    

Rental operations

   12,351    10,541    11,653  
  

 

 

  

 

 

  

 

 

 

Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of partners’ interests

    

Rental operations

   2,857    4,022    46,032  
  

 

 

  

 

 

  

 

 

 

Income tax (expense) benefit

    

Rental operations

   (1,729  (1,157  (149

Tenant reinsurance

   (9,780  (8,662  (13,409

Property management, acquisition and development

   361    2,249    3,574  
  

 

 

  

 

 

  

 

 

 
   (11,148  (7,570  (9,984
  

 

 

  

 

 

  

 

 

 

Net income (loss)

    

Rental operations

   267,526    213,617    205,287  

Tenant reinsurance

   49,173    40,000    24,903  

Property management, acquisition and development

   (107,163  (57,721  (44,634
  

 

 

  

 

 

  

 

 

 
  $209,536   $195,896   $185,556  
  

 

 

  

 

 

  

 

 

 

Depreciation and amortization expense

    

Rental operations

  $124,415   $107,081   $89,217  

Property management, acquisition and development

   9,042    7,995    6,015  
  

 

 

  

 

 

  

 

 

 
  $133,457   $115,076   $95,232  
  

 

 

  

 

 

  

 

 

 

Statement of Cash Flows

    

Acquisition of real estate assets

    

Property management, acquisition and development

  $(1,550,750 $(503,538 $(349,959
  

 

 

  

 

 

  

 

 

 

Development and redevelopment of real estate assets

    

Property management, acquisition and development

  $(26,931 $(23,528 $(6,466
  

 

 

  

 

 

  

 

 

 

22.COMMITMENTS AND CONTINGENCIES


EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


 Year Ended December 31,
 2017 2016 2015
Revenues:     
     Self-storage operations$967,229
 $864,742
 $676,138
     Tenant reinsurance98,401
 87,291
 71,971
          Total segment revenues$1,065,630
 $952,033
 $748,109
      
Operating expenses:     
     Self-storage operations$271,974
 $250,005
 $203,965
     Tenant reinsurance19,173
 15,555
 13,033
          Total segment operating expenses$291,147
 $265,560
 $216,998
      
Net operating income:     
     Self-storage operations$695,255
 $614,737
 $472,173
     Tenant reinsurance79,228
 71,736
 58,938
          Total segment net operating income$774,483
 $686,473
 $531,111
      
Total segment net operating income$774,483
 $686,473
 $531,111
Other components of net income (loss):     
Property management fees and other income39,379
 39,842
 34,161
General and administrative expense(78,961) (81,806) (67,758)
Depreciation and amortization expense(193,296) (182,560) (133,457)
Acquisition and other related costs(1)

 (12,111) (69,401)
     Gain (loss) on real estate transactions, earnout
from prior acquisition and sale of other assets
112,789
 8,465
 1,501
     Interest expense(153,511) (133,479) (95,682)
     Non-cash interest expense related to the amortization of
discount on equity component of exchangeable senior notes
(5,103) (4,980) (3,310)
     Interest income3,801
 6,148
 3,461
     Interest income on note receivable from Preferred Operating
Partnership unit holder
2,935
 4,850
 4,850
     Equity in earnings of unconsolidated real estate ventures15,331
 12,895
 12,351
     Equity in earnings of unconsolidated real estate ventures - gain
on sale of real estate assets and purchase of partners' interests

 69,199
 2,857
     Income tax expense(3,625) (15,847) (11,148)
          Net income$514,222
 $397,089
 $209,536

(1)    Beginning January 1, 2017, acquisition related costs have been capitalized due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business."
EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


19.     COMMITMENTS AND CONTINGENCIES
The Company has operating leases on its corporate offices and owns 1923 stores that are subject to leases. At December 31, 2015,2017, future minimum rental payments under these non-cancelable operating leases were as follows (unaudited):

Less than 1 year

  $5,655  

Year 2

   4,326  

Year 3

   3,479  

Year 4

   2,861  

Year 5

   2,808  

Thereafter

   60,797  
  

 

 

 
  $79,926  
  

 

 

 

The monthly rental amounts for two of the ground leases include contingent rental payments based on the level of revenue achieved at the stores.

Less than 1 year$8,015
Year 27,521
Year 37,566
Year 47,448
Year 57,147
Thereafter114,729
 $152,426
The Company recorded expense of $3,858, $3,406$6,898, $4,578 and $3,032$3,858 related to these groundoperating leases in the years ended December 31, 2017, 2016 and 2015, 2014 and 2013, respectively.

The Company is involved in various legal proceedings and is subject to various claims and complaints arising in the ordinary course of business. Because litigation is inherently unpredictable, the outcome of these matters cannot presently be determined with any degree of certainty. In accordance with applicable accounting guidance, management establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. The estimated loss, if any, is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. Therefore, any estimate(s) of loss disclosed below represents what management believes to be an estimate of loss only for certain matters meeting these criteria and does not represent ourthe Company's maximum loss exposure. The Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period, notwithstanding the fact that the Company is currently vigorously defending any legal proceedings against it.

As of December 31, 2017, the Company was involved in various legal proceedings and was subject to various claims and complaints arising in the ordinary course of business. In the opinion of management, such litigation, claims and complaints are not expected to have a material adverse effect on the Company’s financial condition or results of operations.

As of December 31, 2017, the Company was under agreement to acquire 14 stores at a total purchase price of $190,222. Of these stores, ten are scheduled to close in 2018 at a purchase price of $141,294, three are scheduled to close in 2019 at a purchase price of $38,400, and one is scheduled to close thereafter at a purchase price of $10,528. Additionally, the Company is under agreement to acquire 17 stores with joint venture partners, for a total investment of $88,203. Fourteen of these stores are scheduled to close in 2018, while the remaining three stores are expected to close in 2019.
The Company currently has several legal proceedings pending against itowns and/or operates stores located in Texas, Florida, and Puerto Rico that include causes of action alleging wrongful foreclosure, violations of various state specific self-storage statutes,were impacted by Hurricanes Harvey, Irma, and violations of various consumer fraud acts. As a result of these litigation matters, the Company recorded a liability of $850Maria during the year ended December 31, 2014,2017. Losses incurred to date by these hurricanes include property damage, net of insurance recoveries, of $2,110, and tenant reinsurance claims of $2,250, which isare included in other liabilitiesproperty operations and tenant reinsurance on the Company's condensed consolidated balance sheets.

statements of operations.

Although there can be no assurance, the Company is not aware of any material environmental liability, for which it believes it will be ultimately responsible, that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to its properties could result in future material environmental liabilities.

23.SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)

   For the Three Months Ended 
   March 31,
2015
   June 30,
2015
   September 30,
2015
   December 31,
2015
 

Revenues

  $173,154    $185,860    $197,497    $225,759  

Cost of operations

   97,718     104,253     100,193     185,450  
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenues less cost of operations

  $75,436    $81,607    $97,304    $40,309  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $58,636    $60,956    $78,200    $11,744  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders

  $53,742    $55,339    $71,718    $8,675  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share—basic

  $0.46    $0.47    $0.58    $0.07  

Earnings per common share—diluted

  $0.46    $0.47    $0.58    $0.07  
   For the Three Months Ended 
   March 31,
2014
   June 30,
2014
   September 30,
2014
   December 31,
2014
 

Revenues

  $152,587    $160,724    $169,067    $164,777  

Cost of operations

   92,189     90,063     91,574     94,861  
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenues less cost of operations

  $60,398    $70,661    $77,493    $69,916  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $41,209    $46,008    $59,193    $49,486  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders

  $37,340    $41,665    $54,228    $45,122  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share—basic

  $0.32    $0.36    $0.47    $0.39  

Earnings per common share—diluted

  $0.32    $0.36    $0.47    $0.39  

24.SUBSEQUENT EVENTS

EXTRA SPACE STORAGE INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Amounts in thousands, except store and share data, unless otherwise stated


20.     SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)
 For the Three Months Ended
 March 31, 2017 June 30, 2017 September 30, 2017 December 31, 2017
Revenues$263,008
 $276,003
 $284,156
 $281,842
Cost of operations138,805
 139,596
 144,275
 140,728
Revenues less cost of operations$124,203
 $136,407
 $139,881
 $141,114
Net income$89,734
 $94,098
 $101,075
 $229,315
Net income attributable to common stockholders$82,282
 $87,006
 $93,764
 $215,983
Earnings per common share—basic$0.65
 $0.69
 $0.74
 $1.71
Earnings per common share—diluted$0.64
 $0.69
 $0.74
 $1.69
 For the Three Months Ended
 March 31, 2016 June 30, 2016 September 30, 2016 December 31, 2016
Revenues$229,403
 $244,273
 $257,183
 $261,016
Cost of operations135,775
 133,971
 134,459
 137,832
Revenues less cost of operations$93,628
 $110,302
 $122,724
 $123,184
Net income$89,407
 $90,040
 $127,226
 $90,416
Net income attributable to common stockholders$82,592
 $83,044
 $118,088
 $82,403
Earnings per common share—basic$0.66
 $0.66
 $0.94
 $0.65
Earnings per common share—diluted$0.66
 $0.66
 $0.93
 $0.65
21.     SUBSEQUENT EVENTS
Subsequent to year end the Company has purchased 16five stores for a total of $144,573. This includes$69,852.
On February 2, 2018, the buyoutCompany and Teachers Insurance and Annuity ("TIAA") entered into the Third Amended and Restated Limited Liability Company Agreement of aStorage Portfolio I LLC (as amended, the "SP I LLC Agreement"). The amendment to the SP I LLC Agreement is deemed effective as of January 1, 2018. Under the SP I LLC Agreement, the joint venture partner’s interest in six stores atwas recapitalized and the valueCompany's ownership percentage of the JV partner’s interest. These stores are located in Florida, Maryland, New Mexico, New York, Nevada, Tennessee and Texas.

SubsequentSP I joint venture increased to year end,34.0%. Additionally, the Company sold 831,300 shares of common stock at an average sale price of $89.66 per share, resulting in net proceeds of $73,785.

SubsequentCompany's excess profit participation percentage increased to year end, the Company repurchased $19,639 principal amount of the 2013 Notes and issued 130,909 shares of common stock for the value in excess of the principal amount.

49.0%.



Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes  Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

08/23/2010

 Auburn / Dean Rd  AL   $4,605   $324   $1,895   $135    $325   $2,029   $2,354   $336  

08/23/2010

 Auburn / Opelika Rd  AL    1,787    92    138    177     92    315    407    101  

07/02/2012

 Birmingham / Grace Baker Rd  AL    4,506    790    9,369    148     790    9,517    10,307    850  

03/20/2014

 Birmingham / Lorna Rd  AL    7,382    2,381    11,224    105     2,381    11,329    13,710    523  

10/01/2015

 Daphne  AL    —      970    4,182    28     970    4,210    5,180    27  

08/31/2007

 Hoover  AL    4,055    1,313    2,858    701     1,313    3,559    4,872    1,159  

10/01/2015

 Montgomery / Carmichael Rd  AL    4,852    540    9,048    2     540    9,050    9,590    58  

10/01/2015

 Montgomery / Monticello Dr  AL    —      1,280    4,056    31     1,280    4,087    5,367    26  

10/01/2015

 Chandler / W Chandler Blvd  AZ    —      950    3,707    16     950    3,723    4,673    24  

07/25/2013

 Chandler / W Elliot Rd  AZ    4,169    547    4,213    194     547    4,407    4,954    305  

04/15/2015

 Glendale  AZ    —      608    8,461    241     608    8,702    9,310    160  

10/01/2015

 Mesa / E Guadalupe Rd  AZ    —      1,350    6,290    105     1,350    6,395    7,745    41  

12/27/2012

 Mesa / E Southern Ave  AZ    5,435    2,973    5,545    343     2,973    5,888    8,861    482  

08/18/2004

 Mesa / Madero Ave  AZ    3,153    849    2,547    222     849    2,769    3,618    874  

07/02/2012

 Mesa / N. Alma School Rd  AZ    3,073    1,129    4,402    99     1,129    4,501    5,630    408  

07/25/2013

 Mesa / Southern Ave  AZ    4,113    1,453    2,897    166     1,453    3,063    4,516    207  

04/01/2006

 Peoria / 75th Ave  AZ    4,459    652    4,105    162     652    4,267    4,919    1,099  

01/31/2011

 Peoria / W Beardsley Rd  AZ    —      1,060    4,731    34     1,060    4,765    5,825    615  

01/02/2007

 Phoenix / E Greenway Pkwy  AZ    —      669    4,135    485     668    4,621    5,289    1,135  

07/01/2005

 Phoenix / East Bell Rd  AZ    —      1,441    7,982    699     1,441    8,681    10,122    2,590  

10/01/2015

 Phoenix / Missouri Ave  AZ    —      470    1,702    9     470    1,711    2,181    11  

11/30/2012

 Phoenix / N 32nd St  AZ    6,897    2,257    7,820    198     2,257    8,018    10,275    656  

06/30/2006

 Phoenix / N Cave Creek Rd  AZ    3,265    552    3,530    273     551    3,804    4,355    1,035  

10/01/2015

 Phoenix / Washington  AZ    2,995    1,200    3,767    58     1,200    3,825    5,025    24  

10/01/2015

 Tempe / S Priest Dr  AZ    —      850    3,283    21     850    3,304    4,154    21  

10/01/2015

 Tempe / W Broadway Rd  AZ    2,566    1,040    3,562    94     1,040    3,656    4,696    24  

11/30/2012

 Tucson  AZ    —      1,090    7,845    115     1,090    7,960    9,050    648  

06/25/2007

 Alameda  CA    —      2,919    12,984    2,123     2,919    15,107    18,026    4,103  

08/29/2013

 Alhambra  CA    —      10,109    6,065    351     10,109    6,416    16,525    400  

04/25/2014

 Anaheim / Old Canal Rd  CA    10,216    2,765    12,680    158     2,765    12,838    15,603    572  

08/29/2013

 Anaheim / S Adams St  CA    7,156    3,593    3,330    224     3,593    3,554    7,147    238  

08/29/2013

 Anaheim / S State College Blvd  CA    6,538    2,519    2,886    215     2,519    3,101    5,620    209  

07/01/2008

 Antelope  CA    4,000    1,525    8,345    (267  (a  1,185    8,418    9,603    1,589  

10/19/2011

 Bellflower  CA    1,230    640    1,350    98     639    1,449    2,088    167  

05/15/2007

 Belmont  CA    —      3,500    7,280    81     3,500    7,361    10,861    1,602  

06/25/2007

 Berkeley  CA    20,811    1,716    19,602    1,998     1,715    21,601    23,316    5,142  

10/19/2011

 Bloomington / Bloomington Ave  CA    2,765    934    1,937    171     934    2,108    3,042    304  

10/19/2011

 Bloomington / Linden Ave  CA    —      647    1,303    186     647    1,489    2,136    205  

08/29/2013

 Burbank / Thornton Ave  CA    —      4,061    5,318    289     4,061    5,607    9,668    360  

08/10/2000

 Burbank / W Verdugo Ave  CA    13,003    3,199    5,082    2,027     3,619    6,689    10,308    2,676  

As of December 31, 2017
     Building and Improvements Intial Cost Adjustments and Costs Subsequent to Acquisition Gross carrying amount at December 31, 2017 
Self - Storage Facilities by State:Store Count  Land Intial Cost  Building and Improvements Accumulated Depreciation
 Debt Land Total
AL8$28,937
$7,690
$42,770
$2,749
$7,691
$45,518
$53,209
$5,629
AZ2239,996
24,250
109,844
7,614
24,248
117,460
141,708
16,873
CA145669,690
449,865
1,050,646
82,601
450,072
1,133,040
1,583,112
194,614
CO1328,411
9,785
45,004
12,959
9,972
57,776
67,748
14,611
CT714,364
9,875
50,966
3,351
9,874
54,318
64,192
6,657
FL82325,016
141,187
532,262
41,778
142,081
573,146
715,227
97,830
GA55124,373
70,611
334,343
19,789
70,602
354,141
424,743
37,953
HI939,041
17,663
133,870
4,703
17,663
138,573
156,236
17,887
IL3175,753
44,427
225,423
19,708
43,449
246,109
289,558
28,278
IN1516,511
12,447
58,247
4,728
12,447
62,975
75,422
7,870
KS1
366
1,897
491
366
2,388
2,754
916
KY1031,023
7,914
61,852
4,099
7,914
65,951
73,865
7,675
LA28,731
6,114
8,541
1,252
6,115
9,792
15,907
3,615
MA41109,919
61,040
217,696
34,110
61,221
251,625
312,846
63,898
MD32144,812
99,147
284,253
12,225
98,419
297,206
395,625
53,154
MI62,785
7,657
38,777
1,865
7,657
40,642
48,299
2,744
MN1
1,528
16,030
240
1,528
16,270
17,798
523
MO514,671
4,129
15,444
2,977
4,086
18,464
22,550
6,143
MS3
2,420
20,849
1,338
2,420
22,187
24,607
1,342
NC1630,490
28,298
91,659
3,300
28,296
94,961
123,257
5,391
NH26,109
754
4,054
1,011
817
5,002
5,819
2,074
NJ55206,391
117,000
490,627
29,396
117,447
519,576
637,023
97,042
NM1011,513
22,889
61,575
3,521
22,889
65,096
87,985
5,103
NV1428,990
15,252
74,376
3,562
15,252
77,938
93,190
5,834
NY22117,779
121,479
232,875
20,664
122,215
252,803
375,018
44,859
OH1637,286
16,677
40,923
5,295
16,676
46,219
62,895
9,769
OR631,070
7,906
39,576
1,116
7,906
40,692
48,598
5,261
PA1629,140
22,176
123,544
8,138
21,468
132,390
153,858
16,058
RI27,852
3,191
6,926
946
3,191
7,872
11,063
2,426
SC2344,315
37,075
135,760
8,265
37,076
144,024
181,100
14,133
TN1748,717
25,938
91,497
6,246
25,938
97,743
123,681
12,135
TX97291,418
166,643
629,982
43,395
166,625
673,395
840,020
71,866
UT1021,938
9,008
39,295
9,636
9,008
48,931
57,939
7,515
VA44204,498
132,362
390,878
13,872
132,363
404,749
537,112
44,694
WA832,080
12,528
47,645
1,791
12,530
49,434
61,964
8,581
DC19,304
14,394
18,172
326
14,394
18,498
32,892
812
Other corporate assets


2,202
97,501

99,703
99,703
25,948
Intangible tenant relationships and lease rights 

126,819


126,819
126,819
112,347
Construction in Progress/Undeveloped Land 
17,874

29,275
13,245
33,904
47,149

Totals847$2,832,923
$1,749,559
$5,897,098
$545,834
$1,745,161
$6,447,330
$8,192,491
$1,060,060


Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

04/08/2011

 Burlingame  CA    5,213    2,211    5,829    142     2,211    5,971    8,182    753  

03/14/2011

 Carson  CA    —      —      9,709    102     —      9,811    9,811    1,215  

06/25/2007

 Castro Valley  CA    —      —      6,346    455     —      6,801    6,801    1,504  

10/19/2011

 Cerritos  CA    16,707    8,728    15,895    2,685     8,728    18,580    27,308    1,951  

11/01/2013

 Chatsworth  CA    —      9,922    7,599    408     9,922    8,007    17,929    1,317  

06/01/2004

 Claremont / South Mills Ave  CA    2,949    1,472    2,012    273     1,472    2,285    3,757    762  

10/19/2011

 Claremont / W Arrow Hwy  CA    3,415    1,375    1,434    212     1,375    1,646    3,021    206  

06/25/2007

 Colma  CA    23,788    3,947    22,002    2,340     3,947    24,342    28,289    6,005  

09/01/2008

 Compton  CA    4,572    1,426    7,582    57     1,426    7,639    9,065    1,442  

08/29/2013

 Concord  CA    5,226    3,082    2,822    249     3,082    3,071    6,153    194  

09/21/2009

 El Cajon  CA    —      1,100    6,380    108     1,100    6,488    7,588    1,050  

06/25/2007

 El Sobrante  CA    —      1,209    4,018    1,562     1,209    5,580    6,789    1,565  

12/02/2013

 Elk Grove / Power Inn Rd  CA    5,657    894    6,949    83     894    7,032    7,926    371  

12/02/2013

 Elk Grove / Stockton Blvd  CA    6,675    640    8,640    57     640    8,697    9,337    458  

05/01/2010

 Emeryville  CA    —      3,024    11,321    171     3,024    11,492    14,516    1,669  

12/02/2013

 Fair Oaks  CA    4,209    644    11,287    63     644    11,350    11,994    592  

10/19/2011

 Fontana / Baseline Ave  CA    4,774    778    4,723    134     777    4,858    5,635    569  

10/19/2011

 Fontana / Foothill Blvd 1  CA    —      768    4,208    226     768    4,434    5,202    513  

10/19/2011

 Fontana / Foothill Blvd 2  CA    —      684    3,951    241     684    4,192    4,876    486  

09/15/2002

 Fontana / Valley Blvd 1  CA    3,095    961    3,846    456     1,000    4,263    5,263    1,514  

10/15/2003

 Fontana / Valley Blvd 2  CA    5,524    1,246    3,356    515     1,300    3,817    5,117    1,240  

06/01/2004

 Gardena  CA    —      3,710    6,271    2,263     4,110    8,134    12,244    2,363  

10/01/2015

 Gilroy  CA    8,207    1,140    14,265    126     1,140    14,391    15,531    92  

06/01/2004

 Glendale  CA    —      —      6,084    253     —      6,337    6,337    1,984  

07/02/2012

 Hawaiian Gardens  CA    9,178    2,964    12,478    209     2,964    12,687    15,651    1,196  

10/01/2015

 Hawthorne / La Cienega Blvd  CA    11,981    2,500    18,562    75     2,500    18,637    21,137    120  

06/01/2004

 Hawthorne / Rosselle Ave  CA    3,743    1,532    3,871    267     1,532    4,138    5,670    1,339  

06/26/2007

 Hayward  CA    8,329    3,149    8,006    3,148     3,148    11,155    14,303    3,020  

07/01/2005

 Hemet  CA    3,085    1,146    6,369    350     1,146    6,719    7,865    1,937  

10/19/2011

 Hesperia  CA    —      156    430    174     156    604    760    110  

07/02/2012

 Hollywood  CA    9,793    4,555    10,590    112     4,555    10,702    15,257    962  

08/10/2000

 Inglewood  CA    5,638    1,379    3,343    974     1,530    4,166    5,696    1,805  

10/19/2011

 Irvine  CA    4,919    3,821    3,999    142     3,821    4,141    7,962    472  

05/28/2014

 La Quinta  CA    13,025    4,706    12,604    145     4,706    12,749    17,455    545  

10/01/2015

 Ladera Ranch  CA    —      6,440    24,500    15     6,440 ��  24,515    30,955    157  

10/19/2011

 Lake Elsinore / Central Ave  CA    3,134    587    4,219    229     587    4,448    5,035    513  

10/19/2011

 Lake Elsinore / Collier Ave  CA    —      294    2,105    104     294    2,209    2,503    261  

10/01/2015

 Lake Forest  CA    17,974    15,093    18,895    37     15,093    18,932    34,025    121  

10/17/2009

 Lancaster / 23rd St W  CA    —      1,425    5,855    102     1,425    5,957    7,382    944  

07/28/2006

 Lancaster / West Ave J-8  CA    5,543    1,347    5,827    303     1,348    6,129    7,477    1,605  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

06/01/2004

 Livermore  CA    —      1,134    4,615    276     1,134    4,891    6,025    1,531  

10/19/2011

 Long Beach / E Artesia Blvd  CA    2,659    1,772    2,539    300     1,772    2,839    4,611    332  

10/01/2015

 Long Beach / E Wardlow Rd  CA    13,179    6,340    17,050    23     6,340    17,073    23,413    109  

11/01/2013

 Long Beach / W Wardlow Rd  CA    —      5,859    4,992    45     5,859    5,037    10,896    913  

03/23/2000

 Los Angeles / Casitas Ave  CA    8,661    1,431    2,976    766     1,611    3,562    5,173    1,464  

07/02/2012

 Los Angeles / Fountain Ave  CA    4,994    3,099    4,889    104     3,099    4,993    8,092    458  

12/31/2007

 Los Angeles / La Cienega  CA    9,887    3,991    9,774    116     3,992    9,889    13,881    2,049  

09/01/2008

 Los Angeles / S Central Ave  CA    8,162    2,200    8,108    72     2,200    8,180    10,380    1,548  

12/02/2013

 Los Angeles / S Western Ave  CA    1,434    287    2,011    367     287    2,378    2,665    151  

04/25/2014

 Los Angeles / Slauson Ave  CA    7,380    2,400    8,605    305     2,401    8,909    11,310    401  

07/17/2012

 Los Gatos  CA    —      2,550    8,257    66     2,550    8,323    10,873    835  

01/01/2004

 Manteca  CA    3,574    848    2,543    196     848    2,739    3,587    882  

11/01/2013

 Marina Del Rey  CA    —      19,928    18,742    246     19,928    18,988    38,916    2,615  

08/29/2013

 Menlo Park  CA    9,562    7,675    1,812    256     7,675    2,068    9,743    136  

06/01/2007

 Modesto / Crows Landing  CA    3,294    909    3,043    296     909    3,339    4,248    843  

08/29/2013

 Modesto / Sylvan Ave  CA    4,258    1,647    4,215    201     1,647    4,416    6,063    272  

07/02/2012

 Moreno Valley  CA    2,048    482    3,484    47     482    3,531    4,013    322  

10/01/2015

 Morgan Hill  CA    7,278    1,760    11,772    59     1,760    11,831    13,591    75  

11/01/2013

 North Highlands  CA    —      799    2,801    97     799    2,898    3,697    469  

08/29/2013

 North Hollywood / Coldwater Canyon  CA    —      4,501    4,465    373     4,501    4,838    9,339    312  

05/01/2006

 North Hollywood / Van Owen  CA    6,659    3,125    9,257    244     3,125    9,501    12,626    2,361  

08/29/2013

 Northridge  CA    6,614    3,641    2,872    293     3,641    3,165    6,806    216  

08/29/2013

 Oakland / 29th Ave  CA    10,149    6,359    5,753    273     6,359    6,026    12,385    382  

04/24/2000

 Oakland / Fallon St  CA    4,104    —      3,777    1,138     —      4,915    4,915    2,053  

12/02/2013

 Oakland / San Leandro St  CA    7,719    1,668    7,652    286     1,668    7,938    9,606    427  

07/01/2005

 Oceanside / Oceanside Blvd 1  CA    —      3,241    11,361    890     3,241    12,251    15,492    3,583  

12/09/2014

 Oceanside / Oceanside Blvd 2  CA    6,050    4,508    4,599    49     4,508    4,648    9,156    124  

11/30/2012

 Orange  CA    12,124    4,847    12,341    312     4,847    12,653    17,500    1,048  

12/02/2013

 Oxnard  CA    8,571    5,421    6,761    331     5,421    7,092    12,513    380  

08/01/2009

 Pacoima  CA    2,166    3,050    7,597    101     3,050    7,698    10,748    1,262  

01/01/2005

 Palmdale  CA    4,602    1,225    5,379    2,233     1,225    7,612    8,837    2,151  

10/19/2011

 Paramount  CA    2,559    1,404    2,549    207     1,404    2,756    4,160    331  

08/31/2000

 Pico Rivera / Beverly Blvd  CA    —      1,150    3,450    234     1,150    3,684    4,834    1,373  

03/04/2014

 Pico Rivera / San Gabriel River Pkwy  CA    4,445    2,150    4,734    43     2,150    4,777    6,927    220  

10/19/2011

 Placentia  CA    6,647    4,798    5,483    288     4,798    5,771    10,569    658  

05/24/2007

 Pleasanton  CA    7,267    1,208    4,283    449     1,208    4,732    5,940    1,265  

06/01/2004

 Richmond / Lakeside Dr  CA    4,796    953    4,635    629     953    5,264    6,217    1,745  

09/26/2013

 Richmond / Meeker Ave  CA    —      3,139    7,437    225     3,139    7,662    10,801    469  

08/18/2004

 Riverside  CA    4,801    1,075    4,042    554     1,075    4,596    5,671    1,502  

12/02/2013

 Rocklin  CA    6,394    1,745    8,005    58     1,745    8,063    9,808    425  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes  Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

11/04/2013

 Rohnert Park  CA    6,389    990    8,094    163     990    8,257    9,247    449  

07/01/2005

 Sacramento / Auburn Blvd  CA    —      852    4,720    750     852    5,470    6,322    1,611  

03/31/2015

 Sacramento / B Street  CA    7,611    1,025    11,479    429     1,025    11,908    12,933    241  

10/01/2010

 Sacramento / Franklin Blvd  CA    2,988    1,738    5,522    118     1,844    5,534    7,378    767  

12/31/2007

 Sacramento / Stockton Blvd  CA    2,836    952    6,936    462     1,075    7,275    8,350    998  

06/01/2006

 San Bernardino / Sterling Ave.  CA    —      750    5,135    160     750    5,295    6,045    1,259  

06/01/2004

 San Bernardino / W Club Center Dr  CA    —      1,213    3,061    138     1,173    3,239    4,412    1,026  

08/29/2013

 San Diego / Cedar St  CA    13,188    5,919    6,729    448     5,919    7,177    13,096    443  

12/11/2015

 San Diego / Del Sol Blvd  CA    —      2,679    7,029    5     2,679    7,034    9,713    —    

10/19/2011

 San Dimas  CA    5,318    1,867    6,354    266     1,867    6,620    8,487    752  

08/29/2013

 San Francisco / Egbert Ave  CA    10,636    5,098    4,054    261     5,098    4,315    9,413    275  

06/14/2007

 San Francisco / Folsom  CA    18,102    8,457    9,928    1,837     8,457    11,765    20,222    3,124  

10/01/2015

 San Francisco / Otis Street  CA    —      5,460    18,741    101     5,460    18,842    24,302    121  

07/26/2012

 San Jose / Charter Park Dr  CA    4,652    2,428    2,323    260     2,428    2,583    5,011    272  

09/01/2009

 San Jose / N 10th St  CA    10,784    5,340    6,821    287     5,340    7,108    12,448    1,142  

08/01/2007

 San Leandro / Doolittle Dr  CA    15,102    4,601    9,777    3,422     4,601    13,199    17,800    3,345  

10/01/2010

 San Leandro / Washington Ave  CA    —      3,343    6,630    (4  (f  3,291    6,678    9,969    913  

10/01/2015

 San Lorenzo  CA    —      —      8,784    108     —      8,892    8,892    57  

08/29/2013

 San Ramon  CA    —      4,819    5,819    272     4,819    6,091    10,910    375  

08/29/2013

 Santa Ana  CA    4,139    3,485    2,382    233     3,485    2,615    6,100    179  

07/30/2009

 Santa Clara  CA    7,914    4,750    8,218    34     4,750    8,252    13,002    1,343  

07/02/2012

 Santa Cruz  CA    8,357    1,588    11,160    123     1,588    11,283    12,871    1,010  

10/04/2007

 Santa Fe Springs  CA    6,334    3,617    7,022    368     3,617    7,390    11,007    1,712  

10/19/2011

 Santa Maria / Farnel Rd  CA    2,908    1,556    2,740    462     1,556    3,202    4,758    389  

10/19/2011

 Santa Maria / Skyway Dr  CA    3,141    1,310    3,526    109     1,309    3,636    4,945    412  

08/31/2004

 Sherman Oaks  CA    16,279    4,051    12,152    603     4,051    12,755    16,806    3,763  

08/29/2013

 Stanton  CA    6,895    5,022    2,267    220     5,022    2,487    7,509    179  

05/19/2002

 Stockton / Jamestown  CA    2,364    649    3,272    243     649    3,515    4,164    1,273  

12/02/2013

 Stockton / Pacific Ave  CA    —      3,619    2,443    82     3,619    2,525    6,144    139  

04/25/2014

 Sunland  CA    4,968    1,688    6,381    71     1,688    6,452    8,140    289  

08/29/2013

 Sunnyvale  CA    —      10,732    5,004    243     10,732    5,247    15,979    327  

05/02/2008

 Sylmar  CA    6,278    3,058    4,671    277     3,058    4,948    8,006    1,112  

02/28/2013

 Thousand Oaks  CA    10,883    4,500    8,834    (964  (d  3,500    8,870    12,370    123  

07/15/2003

 Tracy / E 11th St 1  CA    5,260    778    2,638    789     911    3,294    4,205    1,093  

04/01/2004

 Tracy / E 11th St 2  CA    3,035    946    1,937    303     946    2,240    3,186    815  

06/25/2007

 Vallejo / Sonoma Blvd  CA    2,847    1,177    2,157    1,077     1,177    3,234    4,411    1,065  

10/01/2015

 Vallejo / Tennessee St  CA    8,596    2,640    13,870    123     2,640    13,993    16,633    89  

08/29/2013

 Van Nuys  CA    —      7,939    2,576    343     7,939    2,919    10,858    206  

08/31/2004

 Venice  CA    —      2,803    8,410    (3,057  (b  2,803    5,353    8,156    1,443  

08/29/2013

 Ventura  CA    —      3,453    2,837    223     3,453    3,060    6,513    209  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

10/19/2011

 Victorville  CA    —      151    751    161     151    912    1,063    131  

07/01/2005

 Watsonville  CA    —      1,699    3,056    299     1,699    3,355    5,054    998  

09/01/2009

 West Sacramento  CA    —      2,400    7,425    111     2,400    7,536    9,936    1,232  

06/19/2002

 Whittier  CA    3,257    —      2,985    205     —      3,190    3,190    1,140  

08/29/2013

 Wilmington  CA    —      6,792    10,726    25     6,792    10,751    17,543    636  

09/15/2000

 Arvada  CO    1,753    286    1,521    703     286    2,224    2,510    1,097  

05/25/2011

 Castle Rock / Industrial Way 1  CO    1,027    407    3,077    260     407    3,337    3,744    429  

07/23/2015

 Castle Rock / Industrial Way 2  CO    —      531    —      —       531    —      531    —    

06/10/2011

 Colorado Springs / Austin Bluffs Pkwy  CO    1,667    296    4,199    270     296    4,469    4,765    592  

08/31/2007

 Colorado Springs / Dublin Blvd  CO    3,698    781    3,400    281     781    3,681    4,462    901  

11/25/2008

 Colorado Springs / S 8th St  CO    3,875    1,525    4,310    418     1,525    4,728    6,253    957  

10/24/2014

 Colorado Springs / Stetson Hills Blvd  CO    3,979    2,077    4,087    264     2,077    4,351    6,428    144  

09/15/2000

 Denver / E 40th Ave  CO    2,482    602    2,052    1,527     745    3,436    4,181    1,396  

07/01/2005

 Denver / W 96th Ave  CO    3,537    368    1,574    287     368    1,861    2,229    616  

07/18/2012

 Fort Carson  CO    —      —      6,945    112     —      7,057    7,057    641  

09/01/2006

 Parker  CO    4,531    800    4,549    816     800    5,365    6,165    1,512  

09/15/2000

 Thornton  CO    2,718    212    2,044    1,151     248    3,159    3,407    1,414  

09/15/2000

 Westminster  CO    2,051    291    1,586    1,201     299    2,779    3,078    1,361  

03/17/2014

 Bridgeport  CT    —      1,072    14,028    132     1,072    14,160    15,232    654  

07/02/2012

 Brookfield  CT    5,010    991    7,891    126     991    8,017    9,008    740  

01/15/2004

 Groton  CT    5,112    1,277    3,992    444     1,276    4,437    5,713    1,550  

12/31/2007

 Middletown  CT    2,722    932    2,810    194     932    3,004    3,936    665  

11/04/2013

 Newington  CT    2,328    1,363    2,978    609     1,363    3,587    4,950    208  

08/16/2002

 Wethersfield  CT    6,667    709    4,205    228     709    4,433    5,142    1,576  

11/19/2015

 Apopka / Park Ave  FL    —      613    5,228    —       613    5,228    5,841    —    

11/19/2015

 Apopka / Semoran Blvd  FL    —      888    5,737    6     888    5,743    6,631    —    

05/02/2012

 Auburndale  FL    1,244    470    1,076    152     470    1,228    1,698    139  

07/15/2009

 Bonita Springs  FL    —      2,198    8,215    127     2,198    8,342    10,540    1,351  

12/23/2014

 Bradenton  FL    —      1,333    3,677    565     1,333    4,242    5,575    114  

11/30/2012

 Brandon  FL    4,537    1,327    5,656    174     1,327    5,830    7,157    489  

06/19/2008

 Coral Springs  FL    6,109    3,638    6,590    278     3,638    6,868    10,506    1,468  

10/01/2015

 Davie  FL    7,907    4,890    11,679    91     4,890    11,770    16,660    76  

01/06/2006

 Deland  FL    2,736    1,318    3,971    348     1,318    4,319    5,637    1,172  

11/30/2012

 Fort Lauderdale / Commercial Blvd  FL    5,015    1,576    5,397    329     1,576    5,726    7,302    483  

08/26/2004

 Fort Lauderdale / NW 31st Ave  FL    7,348    1,587    4,205    385     1,587    4,590    6,177    1,465  

05/04/2011

 Fort Lauderdale / S State Rd 7  FL    6,963    2,750    7,002    561     2,750    7,563    10,313    955  

08/26/2004

 Fort Myers / Cypress Lake Dr  FL    6,023    1,691    4,711    359     1,691    5,070    6,761    1,579  

07/01/2005

 Fort Myers / San Carlos Blvd  FL    —      1,985    4,983    615     1,985    5,598    7,583    1,675  

03/08/2005

 Greenacres  FL    2,535    1,463    3,244    153     1,463    3,397    4,860    1,019  

10/01/2015

 Gulf Breeze / Gulf Breeze Pkwy  FL    2,900    620    2,886    14     620    2,900    3,520    18  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes  Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

10/01/2015

 Gulf Breeze / McClure Dr  FL    6,170    660    12,590    14     660    12,604    13,264    81  

01/01/2010

 Hialeah / E 65th Street  FL    5,838    1,750    7,150    111     1,750    7,261    9,011    1,129  

08/01/2008

 Hialeah / Okeechobee Rd  FL    —      2,800    7,588    126     2,800    7,714    10,514    1,489  

09/01/2010

 Hialeah / W 84th St  FL    5,838    1,678    6,807    81     1,678    6,888    8,566    945  

11/20/2007

 Hollywood  FL    6,616    3,214    8,689    366     3,214    9,055    12,269    2,017  

10/01/2015

 Jacksonville / Monument Rd  FL    5,571    490    10,708    77     490    10,785    11,275    70  

10/01/2015

 Jacksonville / Timuquana Rd  FL    4,600    1,000    3,744    140     1,000    3,884    4,884    26  

12/28/2012

 Kenneth City  FL    2,245    805    3,345    58     805    3,403    4,208    274  

05/02/2012

 Lakeland / Harden Blvd  FL    3,767    593    4,701    209     593    4,910    5,503    518  

05/02/2012

 Lakeland / South Florida Ave  FL    5,412    871    6,905    248     871    7,153    8,024    704  

09/03/2014

 Lakeland / US Hwy 98  FL    —      529    3,604    104     529    3,708    4,237    132  

12/27/2012

 Land O Lakes  FL    6,333    798    4,490    2     799    4,491    5,290    377  

08/26/2004

 Madeira Beach  FL    3,473    1,686    5,163    298     1,686    5,461    7,147    1,669  

08/10/2000

 Margate  FL    3,234    430    3,139    1,495     469    4,595    5,064    1,579  

07/02/2012

 Miami / Coral Way  FL    7,892    3,257    9,713    179     3,257    9,892    13,149    907  

10/25/2011

 Miami / Hammocks Blvd  FL    6,324    521    5,198    133     521    5,331    5,852    631  

08/10/2000

 Miami / NW 12th St  FL    7,629    1,325    4,395    2,103     1,419    6,404    7,823    2,194  

07/02/2012

 Miami / NW 2nd Ave  FL    5,559    1,979    6,513    191     1,979    6,704    8,683    630  

02/04/2011

 Miami / SW 147th Ave  FL    —      2,375    5,543    111     2,374    5,655    8,029    666  

05/31/2007

 Miami / SW 186th St  FL    4,312    1,238    7,597    368     1,238    7,965    9,203    1,897  

11/08/2013

 Miami / SW 68th Ave  FL    9,887    3,305    11,997    53     3,305    12,050    15,355    659  

08/10/2000

 Miami / SW 72nd Street  FL    7,730    5,315    4,305    2,113     5,859    5,874    11,733    2,086  

11/30/2009

 Miami Gardens  FL    6,660    4,798    9,475    136     4,798    9,611    14,409    1,515  

06/18/2015

 Naples / Goodlette Road  FL    —      —      17,220    70     —      17,290    17,290    221  

11/01/2013

 Naples / Old US 41  FL    —      1,990    4,887    419     1,990    5,306    7,296    652  

11/08/2013

 Naranja  FL    8,429    603    11,223    104     603    11,327    11,930    620  

08/10/2000

 North Lauderdale  FL    4,016    428    3,516    1,015     459    4,500    4,959    2,010  

06/01/2004

 North Miami  FL    8,429    1,256    6,535    634     1,256    7,169    8,425    2,345  

10/01/2015

 Oakland Park  FL    9,764    2,030    19,241    126     2,030    19,367    21,397    125  

03/08/2005

 Ocoee  FL    2,982    872    3,642    328     872    3,970    4,842    1,205  

11/19/2015

 Orlando / Hoffner Ave  FL    —      512    6,697    —       512    6,697    7,209    —    

03/08/2005

 Orlando / Hunters Creek  FL    9,760    2,233    9,223    515     2,233    9,738    11,971    2,888  

08/26/2004

 Orlando / LB McLeod Rd  FL    8,454    1,216    5,008    482     1,216    5,490    6,706    1,724  

06/17/2015

 Orlando / Lee Rd  FL    —      535    5,364    2     535    5,366    5,901    64  

03/08/2005

 Orlando / Metrowest  FL    5,566    1,474    6,101    304     1,474    6,405    7,879    1,897  

07/15/2010

 Orlando / Orange Blossom Trail  FL    —      625    2,133    88     625    2,221    2,846    351  

03/08/2005

 Orlando / Waterford Lakes  FL    3,603    1,166    4,816    1,301     1,166    6,117    7,283    1,733  

11/07/2013

 Palm Springs  FL    —      2,108    8,028    159     2,108    8,187    10,295    468  

05/31/2013

 Plantation  FL    —      3,850    —      (1,504  (d  2,346    —      2,346    —    

08/26/2004

 Port Charlotte  FL    —      1,389    4,632    267     1,389    4,899    6,288    1,497  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

08/26/2004

 Riverview  FL    4,595    654    2,953    311     654    3,264    3,918    1,030  

11/30/2012

 Sarasota / Clark Rd  FL    7,803    4,666    9,016    287     4,666    9,303    13,969    777  

12/23/2014

 Sarasota / Washington Blvd  FL    —      1,192    2,919    29     1,192    2,948    4,140    78  

12/03/2012

 Seminole  FL    2,324    1,133    3,017    188     1,133    3,205    4,338    271  

12/23/2014

 South Pasadena  FL    9,420    8,890    10,106    96     8,890    10,202    19,092    273  

04/15/2014

 Stuart / Gran Park Way  FL    6,895    1,640    8,358    143     1,640    8,501    10,141    391  

10/01/2015

 Stuart / Kanner Hwy  FL    —      1,250    5,007    76     1,250    5,083    6,333    33  

10/01/2015

 Stuart / NW Federal Hwy 1  FL    —      760    3,125    83     760    3,208    3,968    21  

10/01/2015

 Tallahassee  FL    9,225    1,460    21,471    —       1,460    21,471    22,931    138  

11/01/2013

 Tamiami  FL    —      5,042    7,164    329     5,042    7,493    12,535    1,014  

11/22/2006

 Tampa / Cypress St  FL    3,523    883    3,533    160     881    3,695    4,576    928  

03/27/2007

 Tampa / W Cleveland St  FL    3,551    1,425    4,766    316     1,425    5,082    6,507    1,307  

12/23/2014

 Tampa / W Hillsborough Ave  FL    2,374    1,086    2,937    385     1,086    3,322    4,408    87  

08/26/2004

 Valrico  FL    4,358    1,197    4,411    284     1,197    4,695    5,892    1,475  

01/13/2006

 Venice  FL    6,714    1,969    5,903    320     1,970    6,222    8,192    1,748  

08/10/2000

 West Palm Beach / Forest Hill Bl  FL    —      1,164    2,511    733     1,246    3,162    4,408    1,340  

08/10/2000

 West Palm Beach / N Military Trail 1  FL    4,415    1,312    2,511    953     1,416    3,360    4,776    1,436  

11/01/2013

 West Palm Beach / N Military Trail 2  FL    —      1,595    2,833    105     1,595    2,938    4,533    429  

12/01/2011

 West Palm Beach / S Military Trail  FL    3,340    1,729    4,058    102     1,730    4,159    5,889    463  

07/01/2005

 West Palm Beach / Southern Blvd  FL    —      1,752    4,909    450     1,752    5,359    7,111    1,696  

10/01/2015

 Weston  FL    7,009    1,680    11,342    89     1,680    11,431    13,111    74  

08/26/2004

 Alpharetta / Holcomb Bridge Rd  GA    —      1,973    1,587    295     1,973    1,882    3,855    623  

10/01/2015

 Alpharetta / Jones Bridge Rd  GA    5,781    1,420    8,902    28     1,420    8,930    10,350    57  

08/08/2006

 Alpharetta / North Main St  GA    5,075    1,893    3,161    191     1,894    3,351    5,245    884  

08/06/2014

 Atlanta / Chattahoochee Ave  GA    —      1,132    10,080    103     1,132    10,183    11,315    368  

08/26/2004

 Atlanta / Cheshire Bridge Rd NE  GA    11,791    3,737    8,333    726     3,738    9,058    12,796    2,763  

10/22/2014

 Atlanta / Edgewood Ave SE  GA    7,699    588    10,295    59     588    10,354    10,942    320  

04/03/2014

 Atlanta / Mt Vernon Hwy  GA    —      2,961    19,819    94     2,961    19,913    22,874    877  

08/26/2004

 Atlanta / Roswell Rd  GA    —      1,665    2,028    292     1,665    2,320    3,985    762  

02/28/2005

 Atlanta / Virginia Ave  GA    6,294    3,319    8,325    729     3,319    9,054    12,373    2,706  

11/04/2013

 Augusta  GA    2,025    710    2,299    85     710    2,384    3,094    133  

10/01/2015

 Austell  GA    3,325    540    6,550    32     540    6,582    7,122    42  

10/01/2015

 Buford  GA    —      500    5,484    23     500    5,507    6,007    35  

05/07/2015

 Dacula / Auburn Rd  GA    4,468    2,087    4,295    136     2,087    4,431    6,518    56  

01/17/2006

 Dacula / Braselton Hwy  GA    3,670    1,993    3,001    180     1,993    3,181    5,174    863  

06/17/2010

 Douglasville  GA    —      1,209    719    398     1,209    1,117    2,326    241  

10/01/2015

 Duluth / Berkeley Lake Rd  GA    4,014    1,350    5,718    31     1,350    5,749    7,099    37  

10/01/2015

 Duluth / Breckinridge Blvd  GA    3,834    1,160    6,336    63     1,160    6,399    7,559    41  

10/01/2015

 Duluth / Peachtree Industrial Blvd  GA    4,163    440    7,516    26     440    7,542    7,982    48  

11/30/2012

 Eastpoint  GA    5,497    1,718    6,388    171     1,718    6,559    8,277    540  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

10/01/2015

 Ellenwood  GA    2,666    260    3,992    26     260    4,018    4,278    26  

06/14/2007

 Johns Creek  GA    3,373    1,454    4,151    177     1,454    4,328    5,782    1,000  

10/01/2015

 Jonesboro  GA    —      540    6,174    14     540    6,188    6,728    40  

06/17/2010

 Kennesaw / Cobb Parkway NW  GA    —      673    1,151    195     673    1,346    2,019    237  

10/01/2015

 Kennesaw / George Busbee Pkwy  GA    4,702    500    9,126    —       500    9,126    9,626    59  

11/04/2013

 Lawrenceville / Hurricane Shoals Rd  GA    3,335    2,117    2,784    291     2,117    3,075    5,192    191  

10/01/2015

 Lawrenceville / Lawrenceville Hwy 1  GA    —      730    3,058    27     730    3,085    3,815    20  

10/01/2015

 Lawrenceville / Lawrenceville Hwy 2  GA    3,025    1,510    4,674    31     1,510    4,705    6,215    30  

10/01/2015

 Lawrenceville / Old Norcross Rd  GA    —      870    3,705    —       870    3,705    4,575    24  

11/12/2009

 Lithonia  GA    —      1,958    3,645    137     1,958    3,782    5,740    625  

10/01/2015

 Marietta / Austell Rd SW  GA    —      1,070    3,560    11     1,070    3,571    4,641    23  

06/17/2010

 Marietta / Cobb Parkway N  GA    —      887    2,617    332     887    2,949    3,836    488  

10/01/2015

 Marietta / Powers Ferry Rd  GA    5,421    430    9,242    24     430    9,266    9,696    59  

10/01/2015

 Marietta / West Oak Pkwy  GA    4,343    500    6,395    21     500    6,416    6,916    41  

10/01/2015

 Peachtree City  GA    —      1,080    8,628    12     1,080    8,640    9,720    55  

04/24/2015

 Powder Springs  GA    4,595    370    6,014    61     370    6,075    6,445    78  

10/01/2015

 Sandy Springs  GA    6,919    1,740    11,439    23     1,740    11,462    13,202    73  

10/01/2015

 Savannah / King George Blvd 1  GA    2,935    390    4,889    17     390    4,906    5,296    31  

10/01/2015

 Savannah / King George Blvd 2  GA    —      390    3,370    18     390    3,388    3,778    22  

10/01/2015

 Sharpsburg  GA    4,852    360    8,455    21     360    8,476    8,836    54  

10/01/2015

 Smyrna  GA    4,553    1,360    7,002    35     1,360    7,037    8,397    45  

08/26/2004

 Snellville  GA    —      2,691    4,026    330     2,691    4,356    7,047    1,384  

08/26/2004

 Stone Mountain / Annistown Rd  GA    2,784    1,817    4,382    328     1,817    4,710    6,527    1,464  

07/01/2005

 Stone Mountain / S Hairston Rd  GA    2,518    925    3,505    407     925    3,912    4,837    1,157  

06/14/2007

 Sugar Hill / Nelson Brogdon Blvd 1  GA    —      1,371    2,547    223     1,371    2,770    4,141    684  

06/14/2007

 Sugar Hill / Nelson Brogdon Blvd 2  GA    —      1,368    2,540    270     1,367    2,811    4,178    689  

10/15/2013

 Tucker  GA    5,848    1,773    10,456    67     1,773    10,523    12,296    598  

10/01/2015

 Wilmington Island  GA    5,571    760    9,423    32     760    9,455    10,215    60  

05/03/2013

 Honolulu  HI    17,382    4,674    18,350    183     4,674    18,533    23,207    1,257  

06/25/2007

 Kahului  HI    —      3,984    15,044    917     3,984    15,961    19,945    3,724  

06/25/2007

 Kapolei / Farrington Hwy 1  HI    9,289    —      24,701    564     —      25,265    25,265    5,686  

12/06/2013

 Kapolei / Farrington Hwy 2  HI    7,137    —      7,776    63     —      7,839    7,839    412  

05/03/2013

 Wahiawa  HI    3,553    1,317    2,626    120     1,317    2,746    4,063    194  

11/04/2013

 Bedford Park  IL    2,469    922    3,289    351     922    3,640    4,562    209  

06/08/2015

 Berwyn  IL    —      965    9,085    145     965    9,230    10,195    119  

11/04/2013

 Chicago / 60th St  IL    4,910    1,363    5,850    149     1,363    5,999    7,362    336  

11/04/2013

 Chicago / 87th St  IL    5,846    2,881    6,324    95     2,881    6,419    9,300    349  

10/01/2015

 Chicago / 95th St  IL    —      750    7,828    97     750    7,925    8,675    51  

02/13/2013

 Chicago / Montrose  IL    8,276    1,318    9,485    66     1,318    9,551    10,869    718  

11/04/2013

 Chicago / Pulaski Rd  IL    3,615    1,143    6,138    308     1,143    6,446    7,589    352  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes  Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

07/01/2005

 Chicago / South Wabash  IL    —      621    3,428    2,226     621    5,654    6,275    1,618  

11/10/2004

 Chicago / Stony Island  IL    —      1,925    —      —       1,925    —      1,925    —    

07/01/2005

 Chicago / West Addison  IL    5,433    449    2,471    804     449    3,275    3,724    1,122  

07/01/2005

 Chicago / West Harrison  IL    4,477    472    2,582    2,820     472    5,402    5,874    1,186  

10/01/2015

 Chicago / Western Ave  IL    —      670    4,718    101     670    4,819    5,489    32  

10/01/2015

 Cicero / Ogden Ave  IL    —      1,590    9,371    68     1,590    9,439    11,029    61  

10/01/2015

 Cicero / Roosevelt Rd  IL    —      910    3,224    80     910    3,304    4,214    21  

07/15/2003

 Crest Hill  IL    2,340    847    2,946    812     968    3,637    4,605    1,187  

10/01/2007

 Gurnee  IL    —      1,374    8,296    128     1,374    8,424    9,798    1,803  

12/01/2011

 Highland Park  IL    11,852    5,798    6,016    105     5,798    6,121    11,919    667  

11/04/2013

 Lincolnshire  IL    3,585    1,438    5,128    34     1,438    5,162    6,600    281  

12/01/2008

 Naperville / Ogden Avenue  IL    —      2,800    7,355    (711  (d  1,950    7,494    9,444    1,385  

12/01/2011

 Naperville / State Route 59  IL    4,734    1,860    5,793    108     1,860    5,901    7,761    636  

05/03/2008

 North Aurora  IL    2,409    600    5,833    143     600    5,976    6,576    1,210  

07/02/2012

 Skokie  IL    3,857    1,119    7,502    208     1,119    7,710    8,829    710  

10/15/2002

 South Holland  IL    2,382    839    2,879    374     865    3,227    4,092    1,147  

08/01/2008

 Tinley Park  IL    —      1,823    4,794    993     1,548    6,062    7,610    985  

10/10/2008

 Carmel  IN    4,929    1,169    4,393    284     1,169    4,677    5,846    985  

06/27/2011

 Connersville  IN    1,097    472    315    120     472    435    907    82  

10/31/2008

 Ft Wayne  IN    —      1,899    3,292    293     1,899    3,585    5,484    789  

10/10/2008

 Indianapolis / Dandy Trail-Windham Lake Dr  IN    5,537    850    4,545    409     850    4,954    5,804    1,105  

08/31/2007

 Indianapolis / E 65th St  IN    —      588    3,457    335     588    3,792    4,380    965  

11/30/2012

 Indianapolis / E 86th St  IN    1,060    646    1,294    164     646    1,458    2,104    144  

10/10/2008

 Indianapolis / Southport Rd-Kildeer Dr  IN    —      426    2,903    389     426    3,292    3,718    748  

10/10/2008

 Mishawaka  IN    4,862    630    3,349    299     630    3,648    4,278    798  

06/27/2011

 Richmond  IN    —      723    482    438     723    920    1,643    155  

04/13/2006

 Wichita  KS    2,045    366    1,897    433     366    2,330    2,696    745  

06/27/2011

 Covington  KY    1,951    839    2,543    146     839    2,689    3,528    358  

10/01/2015

 Crescent Springs  KY    —      120    5,313    5     120    5,318    5,438    34  

10/01/2015

 Erlanger  KY    3,731    220    7,132    10     220    7,142    7,362    46  

10/01/2015

 Florence / Centennial Circle  KY    —      240    8,234    7     240    8,241    8,481    53  

10/01/2015

 Florence / Steilen Dr  KY    6,181    540    13,616    2     540    13,618    14,158    87  

07/01/2005

 Louisville / Bardstown Rd  KY    —      586    3,244    402     586    3,646    4,232    1,137  

07/01/2005

 Louisville / Warwick Ave  KY    4,137    1,217    4,611    214     1,217    4,825    6,042    1,417  

12/01/2005

 Louisville / Wattbourne Ln  KY    4,612    892    2,677    266     892    2,943    3,835    823  

10/01/2015

 Walton  KY    —      290    6,245    13     290    6,258    6,548    40  

08/26/2004

 Metairie  LA    3,688    2,056    4,216    314     2,056    4,530    6,586    1,362  

08/26/2004

 New Orleans  LA    5,213    4,058    4,325    703     4,059    5,027    9,086    1,652  

06/01/2003

 Ashland  MA    5,643    474    3,324    370     474    3,694    4,168    1,454  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

05/01/2004

 Auburn  MA    —      918    3,728    365     919    4,092    5,011    1,667  

11/04/2013

 Billerica  MA    8,008    3,023    6,697    192     3,023    6,889    9,912    384  

05/01/2004

 Brockton / Centre St / Rte 123  MA    —      647    2,762    193     647    2,955    3,602    1,140  

11/04/2013

 Brockton / Oak St  MA    5,029    829    6,195    479     829    6,674    7,503    384  

11/09/2012

 Danvers  MA    7,662    3,115    5,736    188     3,115    5,924    9,039    487  

02/06/2004

 Dedham / Allied Dr  MA    —      2,443    7,328    1,411     2,443    8,739    11,182    2,949  

03/04/2002

 Dedham / Milton St  MA    5,935    2,127    3,041    935     2,127    3,976    6,103    1,540  

05/13/2015

 Dedham / Providence Highway  MA    —      1,625    10,875    9     1,625    10,884    12,509    139  

02/06/2004

 East Somerville  MA    —      —      —      159     —      159    159    120  

07/01/2005

 Everett  MA    —      692    2,129    1,092     692    3,221    3,913    1,069  

05/01/2004

 Foxboro  MA    —      759    4,158    479     759    4,637    5,396    2,031  

07/02/2012

 Framingham  MA    —      —      —      47     —      47    47    14  

05/01/2004

 Hudson  MA    3,287    806    3,122    471     806    3,593    4,399    1,590  

12/31/2007

 Jamaica Plain  MA    9,245    3,285    11,275    637     3,285    11,912    15,197    2,526  

10/18/2002

 Kingston  MA    5,351    555    2,491    215     555    2,706    3,261    1,078  

06/22/2001

 Lynn  MA    —      1,703    3,237    438     1,703    3,675    5,378    1,490  

03/31/2004

 Marshfield  MA    4,533    1,039    4,155    270     1,026    4,438    5,464    1,414  

11/14/2002

 Milton  MA    —      2,838    3,979    6,656     2,838    10,635    13,473    2,774  

11/04/2013

 North Andover  MA    3,679    773    4,120    126     773    4,246    5,019    240  

10/15/1999

 North Oxford  MA    3,780    482    1,762    515     527    2,232    2,759    993  

02/28/2001

 Northborough  MA    4,489    280    2,715    571     280    3,286    3,566    1,445  

08/15/1999

 Norwood  MA    6,523    2,160    2,336    1,824     2,221    4,099    6,320    1,570  

07/01/2005

 Plainville  MA    4,913    2,223    4,430    461     2,223    4,891    7,114    1,728  

02/06/2004

 Quincy  MA    6,910    1,359    4,078    426     1,360    4,503    5,863    1,451  

05/15/2000

 Raynham  MA    —      588    2,270    762     670    2,950    3,620    1,200  

12/01/2011

 Revere  MA    4,821    2,275    6,935    183     2,275    7,118    9,393    774  

06/01/2003

 Saugus  MA    9,142    1,725    5,514    581     1,725    6,095    7,820    2,207  

06/15/2001

 Somerville  MA    11,664    1,728    6,570    939     1,731    7,506    9,237    2,757  

07/01/2005

 Stoneham  MA    5,826    944    5,241    187     944    5,428    6,372    1,568  

05/01/2004

 Stoughton  MA    —      1,754    2,769    323     1,755    3,091    4,846    1,315  

07/02/2012

 Tyngsboro  MA    3,403    1,843    5,004    71     1,843    5,075    6,918    463  

02/06/2004

 Waltham  MA    5,095    3,770    11,310    1,120     3,770    12,430    16,200    3,984  

09/14/2000

 Weymouth  MA    —      2,806    3,129    231     2,806    3,360    6,166    1,424  

02/06/2004

 Woburn  MA    —      —      —      283     —      283    283    146  

12/01/2006

 Worcester / Ararat St  MA    3,989    1,350    4,433    182     1,350    4,615    5,965    1,129  

05/01/2004

 Worcester / Millbury St  MA    4,383    896    4,377    3,206     896    7,583    8,479    2,754  

08/31/2007

 Annapolis / Renard Ct / Annex  MD    15,544    1,375    8,896    341     1,376    9,236    10,612    2,153  

04/17/2007

 Annapolis / Trout Rd  MD    6,291    5,248    7,247    219     5,247    7,467    12,714    1,755  

07/01/2005

 Arnold  MD    8,835    2,558    9,446    500     2,558    9,946    12,504    2,844  

05/31/2012

 Baltimore / Eastern Ave 1  MD    4,434    1,185    5,051    166     1,185    5,217    6,402    502  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes  Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

02/13/2013

 Baltimore / Eastern Ave 2  MD    6,997    1,266    10,789    134     1,266    10,923    12,189    821  

11/01/2008

 Baltimore / Moravia Rd  MD    4,360    800    5,955    160     800    6,115    6,915    1,163  

06/01/2010

 Baltimore / N Howard St  MD    —      1,900    5,277    155     1,900    5,432    7,332    807  

07/01/2005

 Bethesda  MD    11,900    3,671    18,331    1,347     3,671    19,678    23,349    6,084  

10/20/2010

 Capitol Heights  MD    8,105    1,461    9,866    244     1,461    10,110    11,571    1,429  

03/07/2012

 Cockeysville  MD    3,743    465    5,600    304     465    5,904    6,369    624  

07/01/2005

 Columbia  MD    7,810    1,736    9,632    377     1,736    10,009    11,745    2,819  

12/02/2005

 Edgewood / Pulaski Hwy 1  MD    —      1,000    —      (575  (d  425    —      425    —    

09/10/2015

 Edgewood / Pulaski Hwy 2  MD    —      794    5,178    97     794    5,275    6,069    45  

01/11/2007

 Ft. Washington  MD    8,848    4,920    9,174    231     4,920    9,405    14,325    2,252  

07/02/2012

 Gambrills  MD    4,758    1,905    7,104    207     1,905    7,311    9,216    652  

07/08/2011

 Glen Burnie  MD    11,247    1,303    4,218    347     1,303    4,565    5,868    623  

06/10/2013

 Hanover  MD    —      2,160    11,340    67     2,160    11,407    13,567    750  

02/06/2004

 Lanham  MD    11,753    3,346    10,079    706     2,618    11,513    14,131    3,797  

12/27/2007

 Laurel  MD    5,849    3,000    5,930    197     3,000    6,127    9,127    1,325  

12/27/2012

 Lexington Park  MD    —      4,314    8,412    160     4,314    8,572    12,886    688  

09/17/2008

 Pasadena / Fort Smallwood Rd  MD    10,025    1,869    3,056    706     1,869    3,762    5,631    966  

03/24/2011

 Pasadena / Mountain Rd  MD    —      3,500    7,407    155     3,500    7,562    11,062    911  

08/01/2011

 Randallstown  MD    4,450    764    6,331    314     764    6,645    7,409    809  

09/01/2006

 Rockville  MD    12,011    4,596    11,328    392     4,596    11,720    16,316    2,890  

07/01/2005

 Towson / East Joppa Rd 1  MD    3,810    861    4,742    249     861    4,991    5,852    1,472  

07/02/2012

 Towson / East Joppa Rd 2  MD    6,018    1,094    9,598    156     1,094    9,754    10,848    882  

07/02/2012

 Belleville  MI    3,763    954    4,984    116     954    5,100    6,054    464  

07/01/2005

 Grandville  MI    —      726    1,298    432     726    1,730    2,456    641  

07/01/2005

 Mt Clemens  MI    —      798    1,796    517     798    2,313    3,111    739  

08/31/2007

 Florissant  MO    3,311    1,241    4,648    346     1,241    4,994    6,235    1,254  

07/01/2005

 Grandview  MO    —      612    1,770    417     612    2,187    2,799    784  

06/01/2000

 St Louis / Forest Park  MO    2,479    156    1,313    634     173    1,930    2,103    899  

08/31/2007

 St Louis / Gravois Rd  MO    2,607    676    3,551    351     676    3,902    4,578    994  

06/01/2000

 St Louis / Halls Ferry Rd  MO    2,507    631    2,159    691     690    2,791    3,481    1,178  

08/31/2007

 St Louis / Old Tesson Rd  MO    6,397    1,444    4,162    366     1,444    4,528    5,972    1,139  

10/01/2015

 Biloxi  MS    —      770    3,947    24     770    3,971    4,741    25  

10/01/2015

 Canton  MS    —      1,240    7,767    9     1,240    7,776    9,016    50  

10/01/2015

 Ridgeland  MS    —      410    9,135    32     410    9,167    9,577    59  

10/15/2013

 Cary  NC    4,229    3,614    1,788    13     3,614    1,801    5,415    102  

05/05/2015

 Charlotte / Monroe Rd  NC    —      4,050    6,867    136     4,050    7,003    11,053    90  

12/08/2015

 Charlotte / S Tryon St  NC    —      1,372    3,931    1     1,372    3,932    5,304    —    

06/19/2015

 Charlotte / Wendover Rd  NC    —      1,408    5,461    55     1,408    5,516    6,924    71  

10/01/2015

 Concord  NC    —      770    4,873    27     770    4,900    5,670    31  

12/11/2014

 Greensboro / High Point Rd  NC    3,712    1,069    4,199    70     1,069    4,269    5,338    113  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes  Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

12/11/2014

 Greensboro / Lawndale Drive  NC    6,502    3,725    7,036    112     3,723    7,150    10,873    189  

10/01/2015

 Hickory  NC    —      400    5,844    18     400    5,862    6,262    37  

12/11/2014

 Hickory  NC    3,329    875    5,418    60     875    5,478    6,353    146  

10/01/2015

 Morganton  NC    —      600    5,724    22     600    5,746    6,346    37  

06/18/2014

 Raleigh  NC    —      2,940    4,265    72     2,940    4,337    7,277    174  

12/11/2014

 Winston-Salem / Peters Creek Pkwy  NC    3,011    1,548    3,495    97     1,548    3,592    5,140    95  

12/11/2014

 Winston-Salem / University Pkwy  NC    4,266    1,131    5,084    66     1,131    5,150    6,281    136  

04/15/1999

 Merrimack  NH    3,793    754    3,299    612     817    3,848    4,665    1,410  

07/01/2005

 Nashua  NH    —      —      755    116     —      871    871    366  

01/01/2005

 Avenel  NJ    —      1,518    8,037    426     1,518    8,463    9,981    2,536  

12/28/2004

 Bayville  NJ    3,648    1,193    5,312    398     1,193    5,710    6,903    1,767  

09/01/2008

 Bellmawr  NJ    3,296    3,600    4,765    390     3,675    5,080    8,755    908  

07/18/2012

 Berkeley Heights  NJ    6,887    1,598    7,553    197     1,598    7,750    9,348    703  

12/18/2014

 Burlington  NJ    3,846    477    6,534    153     477    6,687    7,164    182  

10/07/2015

 Cherry Hill / Church Rd  NJ    —      1,057    6,037    7     1,057    6,044    7,101    —    

11/30/2012

 Cherry Hill / Marlton Pike  NJ    2,534    2,323    1,549    321     2,323    1,870    4,193    171  

12/18/2014

 Cherry Hill / Rockhill Rd  NJ    1,960    536    3,407    56     536    3,463    3,999    96  

11/30/2012

 Cranbury  NJ    6,910    3,543    5,095    771     3,543    5,866    9,409    480  

12/18/2014

 Denville  NJ    8,926    584    14,398    110     584    14,508    15,092    386  

12/31/2001

 Edison  NJ    8,591    2,519    8,547    1,638     2,518    10,186    12,704    3,536  

12/31/2001

 Egg Harbor Township  NJ    3,980    1,724    5,001    723     1,724    5,724    7,448    2,315  

03/15/2007

 Ewing  NJ    —      1,552    4,720    (44  (c, d  1,562    4,666    6,228    1,136  

07/18/2012

 Fairfield  NJ    6,001    —      9,402    105     —      9,507    9,507    862  

11/30/2012

 Fort Lee / Bergen Blvd  NJ    12,649    4,402    9,831    319     4,402    10,150    14,552    836  

10/01/2015

 Fort Lee / Main St  NJ    —      2,280    27,409    33     2,280    27,442    29,722    176  

03/15/2001

 Glen Rock  NJ    —      1,109    2,401    559     1,222    2,847    4,069    1,048  

12/18/2014

 Hackensack / Railroad Ave  NJ    7,630    2,053    9,882    95     2,053    9,977    12,030    268  

07/01/2005

 Hackensack / South River St  NJ    —      2,283    11,234    911     2,283    12,145    14,428    3,650  

08/23/2012

 Hackettstown  NJ    5,879    2,144    6,660    144     2,144    6,804    8,948    619  

07/02/2012

 Harrison  NJ    3,529    300    6,003    260     300    6,263    6,563    574  

12/31/2001

 Hazlet  NJ    7,580    1,362    10,262    1,781     1,362    12,043    13,405    4,100  

07/02/2002

 Hoboken  NJ    7,765    2,687    6,092    324     2,687    6,416    9,103    2,302  

12/31/2001

 Howell  NJ    3,259    2,440    3,407    450     2,440    3,857    6,297    1,559  

12/31/2001

 Iselin  NJ    4,696    505    4,524    584     505    5,108    5,613    2,048  

10/01/2015

 Jersey City  NJ    —      8,050    16,342    113     8,050    16,455    24,505    106  

11/30/2012

 Lawnside  NJ    5,000    1,249    5,613    284     1,249    5,897    7,146    497  

02/06/2004

 Lawrenceville  NJ    5,261    3,402    10,230    534     3,402    10,764    14,166    3,466  

07/01/2005

 Linden  NJ    3,673    1,517    8,384    291     1,517    8,675    10,192    2,440  

12/22/2004

 Lumberton  NJ    3,986    831    4,060    292     831    4,352    5,183    1,395  

03/15/2001

 Lyndhurst  NJ    —      2,679    4,644    1,032     2,928    5,427    8,355    1,951  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

08/23/2012

 Mahwah  NJ    10,934    1,890    13,112    275     1,890    13,387    15,277    1,225  

12/16/2011

 Maple Shade  NJ    4,043    1,093    5,492    180     1,093    5,672    6,765    631  

12/07/2001

 Metuchen  NJ    5,491    1,153    4,462    355     1,153    4,817    5,970    1,796  

08/28/2012

 Montville  NJ    7,958    1,511    11,749    130     1,511    11,879    13,390    1,054  

02/06/2004

 Morrisville  NJ    —      2,487    7,494    2,202 ��   1,688    10,495    12,183    2,855  

07/02/2012

 Mt Laurel  NJ    2,993    329    5,217    184     329    5,401    5,730    508  

11/02/2006

 Neptune  NJ    7,235    4,204    8,906    380     4,204    9,286    13,490    2,297  

07/18/2012

 Newark  NJ    7,330    806    8,340    137     806    8,477    9,283    775  

07/01/2005

 North Bergen / 83rd St  NJ    10,002    2,299    12,728    540     2,299    13,268    15,567    3,768  

10/06/2011

 North Bergen / Kennedy Blvd  NJ    —      861    17,127    242     861    17,369    18,230    1,902  

07/25/2003

 North Bergen / River Rd  NJ    8,935    2,100    6,606    330     2,100    6,936    9,036    2,366  

07/18/2012

 North Brunswick  NJ    6,128    2,789    4,404    150     2,789    4,554    7,343    435  

12/31/2001

 Old Bridge  NJ    5,525    2,758    6,450    1,005     2,758    7,455    10,213    2,917  

05/01/2004

 Parlin / Cheesequake Rd  NJ    —      —      5,273    458     —      5,731    5,731    2,418  

07/01/2005

 Parlin / Route 9 North  NJ    —      2,517    4,516    560     2,517    5,076    7,593    1,728  

07/18/2012

 Parsippany  NJ    6,322    2,353    7,798    142     2,354    7,939    10,293    739  

06/02/2011

 Pennsauken  NJ    3,667    1,644    3,115    362     1,644    3,477    5,121    487  

10/01/2015

 Riverdale  NJ    7,158    2,000    14,541    21     2,000    14,562    16,562    93  

12/09/2009

 South Brunswick  NJ    2,915    1,700    5,835    161     1,700    5,996    7,696    944  

07/01/2005

 Toms River / Route 37 East 1  NJ    4,843    1,790    9,935    468     1,790    10,403    12,193    3,058  

10/01/2015

 Toms River / Route 37 East 2  NJ    —      1,800    10,765    14     1,800    10,779    12,579    69  

10/01/2015

 Toms River / Route 9  NJ    —      980    4,717    25     980    4,742    5,722    30  

10/01/2015

 Trenton  NJ    —      2,180    8,007    42     2,180    8,049    10,229    51  

12/28/2004

 Union / Green Ln  NJ    6,222    1,754    6,237    424     1,754    6,661    8,415    2,061  

11/30/2012

 Union / Route 22 West  NJ    6,908    1,133    7,239    200     1,133    7,439    8,572    612  

11/30/2012

 Watchung  NJ    6,811    1,843    4,499    242     1,843    4,741    6,584    405  

11/30/2012

 Albuquerque / Airport Dr NW  NM    —      755    1,797    77     755    1,874    2,629    160  

08/31/2007

 Albuquerque / Calle Cuervo NW  NM    4,506    1,298    4,628    670     1,298    5,298    6,596    1,303  

07/02/2012

 Santa Fe  NM    5,724    3,066    7,366    431     3,066    7,797    10,863    725  

10/01/2015

 Henderson / Racetrack Rd  NV    4,672    1,470    6,348    66     1,470    6,414    7,884    41  

11/30/2012

 Henderson / Stephanie Pl  NV    8,048    2,934    8,897    270     2,934    9,167    12,101    757  

10/01/2015

 Las Vegas / Bonanza Rd  NV    3,984    820    6,716    62     820    6,778    7,598    43  

10/01/2015

 Las Vegas / Durango Dr  NV    —      1,140    4,384    50     1,140    4,434    5,574    28  

06/22/2011

 Las Vegas / Jones Blvd  NV    2,402    1,441    1,810    140     1,441    1,950    3,391    272  

10/01/2015

 Las Vegas / Las Vegas Blvd  NV    —      2,830    6,834    90     2,830    6,924    9,754    45  

02/22/2000

 Las Vegas / N Lamont St  NV    1,144    251    717    539     278    1,229    1,507    610  

11/01/2013

 Las Vegas / North Lamb Blvd  NV    2,601    279    3,900    18     279    3,918    4,197    652  

10/01/2015

 Las Vegas / Pecos Rd  NV    —      1,420    5,900    65     1,420    5,965    7,385    38  

10/01/2015

 Las Vegas / Rancho Dr  NV    —      590    5,899    53     590    5,952    6,542    38  

10/01/2015

 Las Vegas / W Charleston Blvd  NV    —      550    1,319    70     550    1,389    1,939    8  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

11/30/2012

 Las Vegas / W Sahara Ave  NV    4,321    773    6,006    182     773    6,188    6,961    514  

11/30/2012

 Las Vegas / W Tropicana Ave  NV    4,222    400    4,936    86     400    5,022    5,422    425  

10/01/2015

 North Las Vegas  NV    —      1,260    4,589    59     1,260    4,648    5,908    29  

10/01/2015

 Ballston Spa  NY    —      890    9,941    22     890    9,963    10,853    64  

12/19/2007

 Bohemia  NY    —      1,456    1,398    394     1,456    1,792    3,248    439  

12/01/2011

 Bronx / Edson Av  NY    17,369    3,450    21,210    422     3,450    21,632    25,082    2,320  

08/26/2004

 Bronx / Fordham Rd  NY    9,289    3,995    11,870    798     3,995    12,668    16,663    3,948  

10/02/2008

 Brooklyn / 3rd Ave  NY    19,087    12,993    10,405    386     12,993    10,791    23,784    2,108  

07/02/2012

 Brooklyn / 64th St  NY    21,188    16,188    23,309    347     16,257    23,587    39,844    2,146  

05/21/2010

 Brooklyn / Atlantic Ave  NY    7,790    2,802    6,536    282     2,802    6,818    9,620    1,063  

12/11/2014

 Brooklyn / Avenue M  NY    —      12,085    7,665    —       12,085    7,665    19,750    —    

10/02/2008

 Centereach  NY    4,073    2,226    1,657    222     2,226    1,879    4,105    427  

08/10/2012

 Central Valley  NY    —      2,800    12,173    475     2,800    12,648    15,448    1,182  

11/23/2010

 Freeport  NY    —      5,676    3,784    892     5,676    4,676    10,352    844  

07/02/2012

 Hauppauge  NY    5,482    1,238    7,095    352     1,238    7,447    8,685    697  

07/02/2012

 Hicksville  NY    8,633    2,581    10,677    88     2,581    10,765    13,346    966  

07/02/2012

 Kingston  NY    4,789    837    6,199    131     837    6,330    7,167    582  

11/26/2002

 Mt Vernon / N Mac Questen Pkwy  NY    7,950    1,926    7,622    977     1,926    8,599    10,525    2,946  

07/01/2005

 Mt Vernon / Northwest St  NY    —      1,585    6,025    2,838     1,585    8,863    10,448    2,679  

02/07/2002

 Nanuet  NY    3,588    2,072    4,644    1,723     2,738    5,701    8,439    2,094  

07/01/2005

 New Paltz  NY    4,335    2,059    3,715    469     2,059    4,184    6,243    1,367  

07/01/2005

 New York  NY    18,346    3,060    16,978    779     3,060    17,757    20,817    5,088  

12/04/2000

 Plainview  NY    7,475    4,287    3,710    734     4,287    4,444    8,731    1,889  

07/18/2012

 Poughkeepsie  NY    5,879    1,038    7,862    135     1,038    7,997    9,035    736  

07/02/2012

 Ridge  NY    6,050    1,762    6,934    59     1,762    6,993    8,755    626  

06/27/2011

 Cincinnati / Glencrossing Way  OH    —      1,217    1,941    185     1,217    2,126    3,343    283  

06/27/2011

 Cincinnati / Glendale-Milford Rd  OH    4,444    1,815    5,733    272     1,815    6,005    7,820    805  

06/27/2011

 Cincinnati / Hamilton Ave  OH    —      2,941    2,177    272     2,941    2,449    5,390    375  

06/27/2011

 Cincinnati / Wooster Pk  OH    5,349    1,445    3,755    269     1,445    4,024    5,469    556  

07/01/2005

 Columbus / Innis Rd  OH    —      483    2,654    703     483    3,357    3,840    1,181  

11/01/2013

 Columbus / Kenny Rd  OH    —      1,227    5,057    78     1,227    5,135    6,362    788  

11/04/2013

 Fairfield  OH    3,769    904    3,856    302     904    4,158    5,062    250  

06/27/2011

 Greenville  OH    —      189    302    78     189    380    569    66  

06/27/2011

 Hamilton  OH    —      673    2,910    139     673    3,049    3,722    389  

11/30/2012

 Hilliard  OH    2,021    1,613    2,369    241     1,613    2,610    4,223    260  

07/01/2005

 Kent  OH    —      220    1,206    265     220    1,471    1,691    539  

06/27/2011

 Lebanon  OH    4,039    1,657    1,566    340     1,657    1,906    3,563    281  

11/30/2012

 Mentor / Heisley Rd  OH    1,226    658    1,267    332     658    1,599    2,257    157  

07/02/2012

 Mentor / Mentor Ave  OH    1,254    409    1,609    153     409    1,762    2,171    188  

06/27/2011

 Middletown  OH    1,223    534    1,047    116     533    1,164    1,697    171  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

06/27/2011

 Sidney  OH    —      201    262    81     201    343    544    63  

06/27/2011

 Troy  OH    —      273    544    127     273    671    944    118  

06/27/2011

 Washington Court House  OH    —      197    499    71     197    570    767    90  

11/01/2013

 Whitehall  OH    —      726    1,965    115     726    2,080    2,806    295  

07/02/2012

 Willoughby  OH    1,035    155    1,811    78     155    1,889    2,044    172  

06/27/2011

 Xenia  OH    —      302    1,022    64     302    1,086    1,388    153  

07/01/2005

 Aloha / NW 185th Ave  OR    6,022    1,221    6,262    298     1,221    6,560    7,781    1,942  

07/02/2012

 Aloha / SW 229th Ave  OR    4,569    2,014    5,786    165     2,014    5,951    7,965    542  

11/24/2015

 Hillsboro  OR    —      732    9,158    16     732    9,174    9,906    —    

09/15/2009

 King City  OR    2,957    2,520    6,845    67     2,520    6,912    9,432    1,081  

12/28/2004

 Bensalem / Bristol Pike  PA    3,188    1,131    4,525    323     1,131    4,848    5,979    1,509  

03/30/2006

 Bensalem / Knights Rd.  PA    —      750    3,015    197     750    3,212    3,962    894  

10/01/2015

 Collegeville  PA    —      490    6,947    103     490    7,050    7,540    46  

11/15/1999

 Doylestown  PA    —      220    3,442    1,129     521    4,270    4,791    1,592  

05/01/2004

 Kennedy Township  PA    2,529    736    3,173    285     736    3,458    4,194    1,431  

02/06/2004

 Philadelphia / Roosevelt Bl  PA    5,473    1,965    5,925    1,237     1,965    7,162    9,127    2,372  

11/01/2013

 Philadelphia / Wayne Ave  PA    —      596    10,368    44     596    10,412    11,008    1,148  

08/03/2000

 Pittsburgh / E Entry Dr  PA    2,529    991    1,990    924     1,082    2,823    3,905    1,154  

10/01/2015

 Pittsburgh / Landings Dr  PA    —      400    3,936    31     400    3,967    4,367    25  

05/01/2004

 Pittsburgh / Penn Ave  PA    3,730    889    4,117    636     889    4,753    5,642    1,991  

10/01/2015

 Skippack  PA    —      720    4,552    80     720    4,632    5,352    29  

10/01/2015

 West Mifflin  PA    —      840    8,931    68     840    8,999    9,839    57  

01/01/2011

 Willow Grove  PA    5,058    1,297    4,027    343     1,297    4,370    5,667    624  

07/01/2005

 Johnston / Hartford Ave  RI    —      2,658    4,799    643     2,658    5,442    8,100    1,691  

12/01/2011

 Johnston / Plainfield  RI    1,827    533    2,127    76     533    2,203    2,736    243  

10/01/2015

 Bluffton  SC    —      1,010    8,673    —       1,010    8,673    9,683    56  

10/01/2015

 Charleston / Ashley River Rd  SC    —      500    5,390    19     500    5,409    5,909    35  

08/26/2004

 Charleston / Glenn McConnell Pkwy  SC    3,416    1,279    4,171    272     1,279    4,443    5,722    1,371  

10/01/2015

 Charleston / Maybank Hwy  SC    5,601    600    9,364    31     600    9,395    9,995    60  

10/01/2015

 Charleston / Savannah Hwy  SC    —      370    3,794    21     370    3,815    4,185    24  

03/30/2015

 Columbia / Clemson Rd  SC    —      1,483    5,415    61     1,483    5,476    6,959    111  

07/19/2012

 Columbia / Decker Blvd  SC    3,208    1,784    2,745    136     1,784    2,881    4,665    262  

08/26/2004

 Columbia / Harban Ct  SC    2,737    838    3,312    339     839    3,650    4,489    1,153  

10/01/2015

 Columbia / Percival Rd  SC    —      480    2,115    —       480    2,115    2,595    14  

08/26/2004

 Goose Creek  SC    —      1,683    4,372    1,088     1,683    5,460    7,143    1,594  

10/01/2015

 Greenville  SC    —      620    8,467    —       620    8,467    9,087    54  

10/01/2015

 Lexington / Northpoint Dr  SC    —      780    5,732    3     780    5,735    6,515    37  

10/01/2015

 Lexington / St Peters Church Rd  SC    —      750    1,481    —       750    1,481    2,231    9  

10/01/2015

 Mt Pleasant / Bowman Rd  SC    —      1,740    3,094    69     1,740    3,163    4,903    20  

10/01/2015

 Mt Pleasant / Hwy 17 N  SC    4,702    4,600    2,342    2     4,600    2,344    6,944    15  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

10/01/2015

 Mt Pleasant / Stockade Ln  SC    14,347    11,680    19,626    —       11,680    19,626    31,306    126  

10/01/2015

 Myrtle Beach  SC    —      510    3,921    —       510    3,921    4,431    25  

10/01/2015

 North Charleston  SC    5,809    1,250    8,753    19     1,250    8,772    10,022    57  

03/30/2015

 North Charleston / Dorchester Road  SC    —      280    5,814    71     280    5,885    6,165    119  

08/26/2004

 Summerville / Old Trolley Rd  SC    —      450    4,454    239     450    4,693    5,143    1,442  

12/11/2014

 Taylors  SC    5,398    1,433    6,071    77     1,433    6,148    7,581    166  

07/02/2012

 Bartlett  TN    2,346    632    3,798    109     632    3,907    4,539    357  

04/15/2011

 Cordova / Houston Levee Rd  TN    1,971    652    1,791    94     652    1,885    2,537    265  

07/01/2005

 Cordova / N Germantown Pkwy 1  TN    —      852    2,720    319     852    3,039    3,891    989  

11/01/2013

 Cordova / N Germantown Pkwy 2  TN    6,794    8,187    4,628    80     8,187    4,708    12,895    1,077  

01/05/2007

 Cordova / Patriot Cove  TN    —      894    2,680    161     894    2,841    3,735    717  

11/30/2012

 Franklin  TN    7,000    3,357    8,984    195     3,357    9,179    12,536    778  

10/01/2015

 Knoxville / Ebenezer Rd  TN    7,338    470    13,299    —       470    13,299    13,769    85  

10/01/2015

 Knoxville / Lovell Rd  TN    5,152    1,360    8,475    —       1,360    8,475    9,835    54  

10/01/2015

 Lenoir City  TN    5,481    850    10,738    —       850    10,738    11,588    69  

10/01/2015

 Memphis  TN    —      570    8,893    26     570    8,919    9,489    57  

07/02/2012

 Memphis / Covington Way  TN    1,599    274    2,623    39     274    2,662    2,936    244  

11/30/2012

 Memphis / Mt Moriah  TN    2,518    1,617    2,875    164     1,617    3,039    4,656    260  

11/01/2013

 Memphis / Mt Moriah Terrace  TN    7,925    1,313    2,928    274     1,313    3,202    4,515    428  

07/02/2012

 Memphis / Raleigh-LaGrange  TN    972    110    1,280    68     110    1,348    1,458    126  

11/01/2013

 Memphis / Riverdale Bend  TN    —      803    4,635    134     803    4,769    5,572    588  

11/30/2012

 Memphis / Summer Ave  TN    3,388    1,040    3,867    172     1,040    4,039    5,079    347  

04/13/2006

 Nashville  TN    2,810    390    2,598    961     390    3,559    3,949    1,211  

11/22/2006

 Allen  TX    4,410    901    5,553    292     901    5,845    6,746    1,463  

04/15/2015

 Arlington / Debbie Lane  TX    —      742    7,072    38     742    7,110    7,852    129  

08/26/2004

 Arlington / E Pioneer Pkwy  TX    —      534    2,525    467     534    2,992    3,526    1,054  

10/01/2015

 Arlington / Randol Mill Rd  TX    —      630    5,214    22     630    5,236    5,866    33  

04/15/2015

 Arlington / US 287 Frontage Rd  TX    2,674    567    5,340    192     567    5,532    6,099    105  

04/15/2015

 Arlington / Watson Rd  TX    2,701    698    3,862    247     698    4,109    4,807    79  

01/13/2015

 Austin / 1st Street  TX    —      807    7,689    170     807    7,859    8,666    197  

01/13/2015

 Austin / Brodie Lane  TX    5,717    1,155    8,552    185     1,155    8,737    9,892    222  

08/26/2004

 Austin / Burnet Rd  TX    8,893    870    4,455    377     870    4,832    5,702    1,542  

01/13/2015

 Austin / Capital of Texas Hwy  TX    —      10,117    13,248    156     10,117    13,404    23,521    336  

11/01/2013

 Austin / McNeil Dr  TX    —      3,411    4,502    76     3,411    4,578    7,989    613  

08/08/2014

 Austin / North Lamar Blvd  TX    5,041    1,047    9,969    157     1,047    10,126    11,173    362  

04/14/2015

 Baytown  TX    6,586    619    7,861    55     619    7,916    8,535    103  

04/15/2015

 Coppell / Belt Line Rd  TX    4,295    724    5,743    206     724    5,949    6,673    108  

10/01/2015

 Coppell / Denton Tap Rd  TX    —      2,270    9,333    16     2,270    9,349    11,619    60  

04/15/2015

 Dallas / Clark Rd  TX    5,011    1,837    8,426    390     1,837    8,816    10,653    162  

08/26/2004

 Dallas / E Northwest Hwy  TX    —      4,432    6,181    1,199     4,432    7,380    11,812    2,261  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

04/13/2006

 Dallas / Garland Rd  TX    1,974    337    2,216    638     337    2,854    3,191    947  

04/15/2015

 Dallas / Haskell Ave  TX    —      275    11,183    255     275    11,438    11,713    209  

05/04/2006

 Dallas / Inwood Rd  TX    11,106    1,980    12,501    507     1,979    13,009    14,988    3,364  

04/15/2015

 Dallas / Lyndon B Johnson Freeway  TX    4,615    1,729    7,876    427     1,729    8,303    10,032    153  

11/01/2013

 Dallas / N Central Expressway  TX    17,137    13,392    15,019    56     13,392    15,075    28,467    1,250  

07/02/2012

 Dallas / Preston Rd 1  TX    5,082    921    7,656    119     921    7,775    8,696    719  

08/10/2012

 Dallas / Preston Rd 2  TX    3,806    2,542    3,274    269     2,542    3,543    6,085    365  

04/15/2015

 Dallas / Shiloh Rd  TX    3,293    781    7,104    287     781    7,391    8,172    138  

10/01/2015

 Dallas / W Northwest Hwy  TX    —      1,320    6,547    34     1,320    6,581    7,901    42  

04/15/2015

 Dallas / Walton Walker Blvd  TX    2,904    547    5,970    294     547    6,264    6,811    116  

04/15/2015

 DeSoto  TX    5,404    821    8,298    223     821    8,521    9,342    157  

04/15/2015

 Duncanville / E Hwy 67  TX    4,053    1,328    4,997    234     1,328    5,231    6,559    97  

04/15/2015

 Duncanville / E Wheatland Rd  TX    —      793    7,062    231     793    7,293    8,086    137  

10/01/2015

 El Paso / Desert Blvd  TX    —      890    3,207    24     890    3,231    4,121    21  

10/01/2015

 El Paso / Dyer St  TX    —      1,510    5,034    21     1,510    5,055    6,565    32  

10/01/2015

 El Paso / Joe Battle Blvd 1  TX    —      1,010    5,238    36     1,010    5,274    6,284    34  

10/01/2015

 El Paso / Joe Battle Blvd 2  TX    —      850    2,775    28     850    2,803    3,653    18  

10/01/2015

 El Paso / Woodrow Bean Dr  TX    —      420    1,752    11     420    1,763    2,183    11  

05/08/2013

 Euless / Mid-Cities Blvd  TX    4,342    1,374    5,636    125     1,374    5,761    7,135    405  

04/01/2011

 Euless / W Euless Blvd  TX    2,845    671    3,213    704     671    3,917    4,588    642  

12/09/2013

 Fort Worth / Mandy Lane  TX    2,093    2,033    2,495    143     2,033    2,638    4,671    156  

08/26/2004

 Fort Worth / W Rosedale St  TX    4,236    631    5,794    390     630    6,185    6,815    1,908  

11/04/2013

 Fort Worth / White Settlement Rd  TX    3,663    3,158    2,512    81     3,158    2,593    5,751    153  

11/04/2013

 Garland / Beltline Rd  TX    3,319    1,424    2,209    199     1,424    2,408    3,832    145  

04/15/2015

 Garland / Texas 66  TX    4,598    991    6,999    188     991    7,187    8,178    135  

08/26/2004

 Grand Prairie / N Hwy 360 1  TX    2,437    551    2,330    426     551    2,756    3,307    888  

08/10/2012

 Grand Prairie / N Hwy 360 2  TX    3,121    2,327    1,551    178     2,327    1,729    4,056    184  

11/13/2015

 Houston / 3535 Katy Freeway  TX    —      6,643    7,551    —       6,643    7,551    14,194    32  

02/05/2014

 Houston / Katy Fwy  TX    —      1,767    12,368    48     1,767    12,416    14,183    599  

12/14/2010

 Houston / Ryewater Dr  TX    —      402    1,870    219     402    2,089    2,491    327  

10/01/2015

 Houston / Senate Ave  TX    —      1,510    5,235    3     1,510    5,238    6,748    34  

11/01/2013

 Houston / South Main  TX    —      2,017    4,181    125     2,017    4,306    6,323    636  

04/13/2006

 Houston / Southwest Freeway  TX    8,661    2,596    8,735    419     2,596    9,154    11,750    2,394  

02/29/2012

 Houston / Space Center Blvd  TX    5,652    1,036    8,133    104     1,036    8,237    9,273    847  

04/15/2015

 Irving / N State Hwy 161  TX    —      951    5,842    195     951    6,037    6,988    110  

04/15/2015

 Irving / Story Rd  TX    —      585    5,445    177     585    5,622    6,207    103  

10/01/2015

 Kemah  TX    12,220    2,720    26,547    12     2,720    26,559    29,279    170  

11/04/2013

 Killeen  TX    2,601    1,207    1,688    361     1,207    2,049    3,256    131  

12/14/2010

 La Porte  TX    —      1,608    2,351    324     1,608    2,675    4,283    443  

04/15/2015

 Lewisville  TX    5,029    2,665    6,399    219     2,665    6,618    9,283    121  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes  Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

04/15/2015

 Mansfield  TX    4,330    925    7,411    158     925    7,569    8,494    142  

04/15/2015

 Mesquite  TX    5,536    1,910    6,580    125     1,910    6,705    8,615    123  

10/01/2015

 Midland / Andrews Hwy  TX    —      1,430    8,353    23     1,430    8,376    9,806    54  

10/01/2015

 Midland / Loop 250 N  TX    —      1,320    10,291    —       1,320    10,291    11,611    66  

10/01/2015

 Pearland  TX    5,691    3,400    7,812    2     3,400    7,814    11,214    50  

04/15/2015

 Plano / 14th Street  TX    5,354    1,681    7,606    215     1,681    7,821    9,502    145  

04/15/2015

 Plano / K Ave 1  TX    5,445    1,631    8,498    425     1,631    8,923    10,554    168  

04/15/2015

 Plano / K Ave 2  TX    4,124    1,298    5,293    149     1,298    5,442    6,740    100  

11/22/2006

 Plano / Plano Parkway  TX    5,049    1,010    6,203    502     1,010    6,705    7,715    1,664  

11/22/2006

 Plano / Spring Creek  TX    4,386    614    3,775    345     613    4,121    4,734    1,053  

11/01/2013

 Plano / Wagner Way  TX    —      2,753    4,353    131     2,753    4,484    7,237    682  

08/10/2006

 Rowlett  TX    2,092    1,002    2,601    345     1,003    2,945    3,948    806  

08/26/2004

 San Antonio / Culebra Rd  TX    2,279    1,269    1,816    714     1,270    2,529    3,799    936  

12/14/2007

 San Antonio / DeZavala Rd  TX    6,194    2,471    3,556    (172  (e  2,471    3,384    5,855    789  

10/23/2015

 San Antonio / San Pedro Ave  TX    —      1,140    7,560    7     1,140    7,567    8,707    —    

08/26/2004

 San Antonio / Westchase Dr  TX    2,405    253    1,496    238     253    1,734    1,987    572  

10/01/2015

 Seabrook  TX    —      1,910    8,564    20     1,910    8,584    10,494    55  

04/13/2006

 South Houston  TX    2,955    478    4,069    824     478    4,893    5,371    1,449  

07/02/2012

 Spring / I-45 North  TX    3,208    506    5,096    226     506    5,322    5,828    511  

08/02/2011

 Spring / Treaschwig Rd  TX    1,897    978    1,347    244     979    1,590    2,569    210  

02/24/2015

 The Woodlands  TX    7,744    1,511    11,861    202     1,511    12,063    13,574    275  

04/08/2015

 Trenton  TX    —      —      2,375    —       —      2,375    2,375    20  

10/01/2015

 Weatherford  TX    —      630    5,932    12     630    5,944    6,574    38  

10/20/2010

 East Millcreek  UT    2,925    986    3,455    165     986    3,620    4,606    527  

11/23/2010

 Murray  UT    3,709    571    986    2,139     571    3,125    3,696    443  

04/01/2011

 Orem  UT    1,981    841    2,335    190     841    2,525    3,366    348  

06/01/2004

 Salt Lake City  UT    3,383    642    2,607    393     642    3,000    3,642    991  

07/01/2005

 Sandy / South 700 East 1  UT    5,229    1,349    4,372    552     1,349    4,924    6,273    1,467  

09/28/2012

 Sandy / South 700 East 2  UT    8,867    2,063    5,202    1,498     2,063    6,700    8,763    505  

11/23/2010

 West Jordan  UT    2,034    735    2,146    422     735    2,568    3,303    406  

07/01/2005

 West Valley City  UT    2,665    461    1,722    193     461    1,915    2,376    602  

07/02/2012

 Alexandria / N Henry St  VA    14,752    5,029    18,943    54     5,029    18,997    24,026    1,698  

06/06/2007

 Alexandria / S Dove St  VA    —      1,620    13,103    604     1,620    13,707    15,327    3,393  

10/20/2010

 Arlington  VA    —      —      4,802    889     —      5,691    5,691    2,198  

11/01/2013

 Burke  VA    —      11,534    7,347    55     11,534    7,402    18,936    1,303  

10/01/2015

 Chantilly  VA    6,230    1,100    10,606    64     1,100    10,670    11,770    68  

01/07/2014

 Chesapeake / Bruce Rd  VA    —      1,074    9,464    116     1,074    9,580    10,654    491  

01/07/2014

 Chesapeake / Military Hwy  VA    2,507    332    4,106    115     332    4,221    4,553    221  

01/07/2014

 Chesapeake / Poplar Hill Rd  VA    5,964    540    9,977    114     541    10,090    10,631    513  

01/07/2014

 Chesapeake / Woodlake Dr  VA    8,714    4,014    14,872    94     4,014    14,966    18,980    759  

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

Date acquired

or development

completed

 

Store Name

 State  Debt  Land
initial cost
  Building and
improvements
initial cost
  Adjustments and
costs subsequent
to acquisition
  Notes Gross carrying amount at December 31, 2015  Accumulated
depreciation
 
              Land        Building and
    improvements    
        Total        

05/26/2011

 Dumfries  VA    —      932    9,349    178     932    9,527    10,459    1,201  

11/30/2012

 Falls Church / Hollywood Rd  VA    8,780    5,703    13,307    302     5,703    13,609    19,312    1,134  

07/01/2005

 Falls Church / Seminary Rd  VA    9,283    1,259    6,975    416     1,259    7,391    8,650    2,177  

11/30/2012

 Fredericksburg / Jefferson Davis Hwy  VA    2,926    1,438    2,459    173     1,438    2,632    4,070    240  

07/02/2012

 Fredericksburg / Plank Rd 1  VA    4,191    2,128    5,398    117     2,128    5,515    7,643    501  

10/01/2015

 Fredericksburg / Plank Rd 2  VA    —      3,170    6,717    38     3,170    6,755    9,925    43  

12/18/2014

 Glen Allen  VA    5,037    609    8,220    48     609    8,268    8,877    220  

10/01/2015

 Hampton / Big Bethel Rd  VA    4,043    550    6,697    45     550    6,742    7,292    43  

10/01/2015

 Hampton / LaSalle Ave  VA    —      610    8,883    101     610    8,984    9,594    58  

01/07/2014

 Hampton / Pembroke Ave  VA    —      7,849    7,040    124     7,849    7,164    15,013    366  

10/01/2015

 Manassas  VA    —      750    6,242    38     750    6,280    7,030    40  

01/07/2014

 Newport News / Denbigh Blvd  VA    5,614    4,619    5,870    126     4,619    5,996    10,615    312  

01/07/2014

 Newport News / J Clyde Morris Blvd  VA    5,347    4,838    6,124    138     4,838    6,262    11,100    327  

01/07/2014

 Newport News / Tyler Ave  VA    4,503    2,740    4,955    124     2,740    5,079    7,819    271  

01/07/2014

 Norfolk / Granby St  VA    4,835    1,785    8,543    101     1,785    8,644    10,429    443  

01/07/2014

 Norfolk / Naval Base Rd  VA    4,314    4,078    5,975    137     4,078    6,112    10,190    322  

03/17/2015

 Portsmouth  VA    2,687    118    4,797    234     118    5,031    5,149    108  

01/07/2014

 Richmond / Hull St  VA    6,514    2,016    9,425    111     2,016    9,536    11,552    488  

01/07/2014

 Richmond / Laburnum Ave  VA    8,385    5,945    7,613    150     5,945    7,763    13,708    406  

01/07/2014

 Richmond / Midlothian Turnpike  VA    4,925    2,735    5,699    121     2,735    5,820    8,555    304  

01/07/2014

 Richmond / Old Staples Mill Rd  VA    6,861    5,905    6,869    121     5,905    6,990    12,895    365  

08/26/2004

 Richmond / W Broad St  VA    4,445    2,305    5,467    372     2,305    5,839    8,144    1,759  

10/01/2015

 Sandston  VA    6,470    570    10,525    65     570    10,590    11,160    68  

09/20/2012

 Stafford / Jefferson Davis Hwy  VA    4,309    1,172    5,562    138     1,172    5,700    6,872    511  

01/23/2009

 Stafford / SUSA Dr  VA    4,305    2,076    5,175    146     2,076    5,321    7,397    975  

01/07/2014

 Virginia Beach / General Booth Blvd  VA    7,265    1,142    11,721    107     1,142    11,828    12,970    600  

01/07/2014

 Virginia Beach / Kempsville Rd  VA    7,513    3,934    11,413    85     3,934    11,498    15,432    582  

01/07/2014

 Virginia Beach / Village Dr  VA    9,548    331    13,175    113     331    13,288    13,619    681  

02/15/2006

 Lakewood / 80th St  WA    4,350    1,389    4,780    320     1,390    5,099    6,489    1,393  

02/15/2006

 Lakewood / Pacific Hwy  WA    4,352    1,917    5,256    227     1,918    5,482    7,400    1,467  

04/30/2014

 Puyallup  WA    —      437    3,808    72     437    3,880    4,317    172  

07/01/2005

 Seattle  WA    7,159    2,727    7,241    360     2,727    7,601    10,328    2,152  

02/15/2006

 Tacoma  WA    3,353    1,031    3,103    155     1,031    3,258    4,289    901  

07/02/2012

 Vancouver  WA    3,025    709    4,280    154     709    4,434    5,143    403  

Various

 Other corporate assets   —      —      2,202    78,352     —      80,554    80,554    17,442  

Various

 Construction in progress   —      —      —      24,909     —      24,909    24,909    —    

Various

 Intangible tenant relationships and lease rights   —      —      83,610    21,159     —      104,769    104,769    80,503  
   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  

 

 

  

 

 

  

 

 

 
   $2,774,378   $1,402,731   $4,654,170   $360,495    $1,401,322   $5,016,074   $6,417,396   $728,087  
   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

  

 

 

  

 

 

  

 

 

 

Extra Space Storage Inc.

Schedule III

Real Estate and Accumulated Depreciation (Continued)

(Dollars in thousands)

(a)Adjustment relates to partial disposition of land
(b)Adjustment relates to property casualty loss
(c)Adjustment relates to asset transfers between land, building and/or equipment
(d)Adjustment relates to impairment charge
(e)Adjustment relates to a purchase price adjustment
(f)Adjustment relates to the acquisition of a joint venture partner’s interest

(continued)


Activity in real estate facilities during the years ended December 31, 2015, 20142017, 2016 and 20132015 is as follows:

   2015   2014   2013 

Operating facilities

      

Balance at beginning of year

  $4,722,162    $4,126,648    $3,379,512  

Acquisitions

   1,609,608     557,158     711,710  

Improvements

   46,696     32,861     37,949  

Transfers from construction in progress

   19,971     12,308     3,643  

Dispositions and other

   (5,950   (6,813   (6,166
  

 

 

   

 

 

   

 

 

 

Balance at end of year

  $6,392,487    $4,722,162    $4,126,648  
  

 

 

   

 

 

   

 

 

 

Accumulated depreciation:

      

Balance at beginning of year

  $604,336    $496,754    $391,928  

Depreciation expense

   123,751     109,531     104,963  

Dispositions and other

   —       (1,949   (137
  

 

 

   

 

 

   

 

 

 

Balance at end of year

  $728,087    $604,336    $496,754  
  

 

 

   

 

 

   

 

 

 

Real estate under development/redevelopment:

      

Balance at beginning of year

  $17,870    $6,650    $4,138  

Current development

   27,010     23,528     6,466  

Transfers to operating facilities

   (19,971   (12,308   (3,954

Dispositions and other

   —       —       —    
  

 

 

   

 

 

   

 

 

 

Balance at end of year

  $24,909    $17,870    $6,650  
  

 

 

   

 

 

   

 

 

 

Net real estate assets

  $5,689,309    $4,135,696    $3,636,544  
  

 

 

   

 

 

   

 

 

 

The

 2017 2016 2015
Operating facilities     
Balance at beginning of year$7,649,448
 $6,392,487
 $4,722,162
Acquisitions628,391
 1,159,304
 1,609,608
Improvements71,090
 92,480
 46,696
Transfers from construction in progress19,079
 26,400
 19,971
Dispositions and other(209,267) (21,223) (5,950)
Balance at end of year$8,158,741
 $7,649,448
 $6,392,487
Accumulated depreciation:     
Balance at beginning of year$900,861
 $728,087
 $604,336
Depreciation expense185,903
 174,906
 123,751
Dispositions and other(26,704) (2,132) 
Balance at end of year$1,060,060
 $900,861
 $728,087
Real estate under development/redevelopment:     
Balance at beginning of year$21,860
 $24,909
 $17,870
Current development33,484
 23,404
 27,010
Transfers to operating facilities(19,079) (26,400) (19,971)
Dispositions and other(2,515) (53) 
Balance at end of year$33,750
 $21,860
 $24,909
Net real estate assets$7,132,431
 $6,770,447
 $5,689,309
As of December 31, 2017, the aggregate cost of real estate for U.S. federal income tax purposes is $5,758,588.

was $6,914,712.



Item 9.     Changes in an Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A.     Controls and Procedures
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.Controls and Procedures

(i)Disclosure Controls and Procedures

We maintain disclosure controls and procedures to ensure that information required to be disclosed in the reports we file pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” inRule 13a-15(e) of the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating thecost-benefit relationship of possible controls and procedures.

We have a disclosure committee that is responsible for considering the materiality of information and determining the disclosure obligations of the Company on a timely basis. The disclosure committee meets quarterly and reports directly to our Chief Executive Officer and Chief Financial Officer.

We carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Annual Report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this report.

(ii)Internal Control over Financial Reporting


(a)Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined inRule 13a-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on our evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2015.

2017. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our independent registered public accounting firm, Ernst & Young LLP, has issued the following attestation report over our internal control over financial reporting.


(b)Attestation Report of the Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of Extra Space Storage Inc.

Opinion on Internal Control over Financial Reporting
We have audited Extra Space Storage Inc.’s (the “Company”) internal control over financial reporting as of December 31, 2015,2017, based on criteria established in Internal Control—IntegratedControl-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Extra Space Storage Inc.’s (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period


ended December 31, 2017, and the related notes and financial statement schedule listed in the Index at Item 8 and our report dated March 1, 2018 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Extra Space Storage Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets as of December 31, 2015, and 2014 and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015 of Extra Space Storage Inc. and our report dated February 29, 2016 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Salt Lake City, Utah

February 29, 2016

March 1, 2018

(c)Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as such term is defined in Exchange ActRule 13a-15(f)) that occurred during our most recent quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.Other Information

None.

Item 9B.     Other Information
None.


PART III

Item 10.Directors, Executive Officers and Corporate Governance

Item 10.     Directors, Executive Officers and Corporate Governance
Information required by this item is incorporated by reference to the information set forth under the captions “Executive Officers,” and “Information About the Board of Directors and its Committees” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2014.

2017.

We have adopted a Code of Business Conduct and Ethics in compliance with rules of the SEC that applies to all of our personnel, including our board of directors, Chief Executive Officer, Chief Financial Officer and principal accounting officer. The Code of Business Conduct and Ethics is available free of charge on the “Investor Relations—Corporate Governance” section of our web site at www.extraspace.com. We intend to satisfy any disclosure requirements under Item 5.05 ofForm 8-K regarding amendment to, or waiver from, a provision of this Code of Business Conduct and Ethics by posting such information on our web site at the address and location specified above.

The board of directors has adopted Corporate Governance Guidelines and charters for our Audit Committee and Compensation, Nominating and Governance Committee, each of which is posted on our website at the address and location specified above. Investors may obtain a free copy of the Code of Business Conduct and Ethics, the Corporate Governance Guidelines and the committee charters by contacting the Investor Relations Department at 2795 East Cottonwood Parkway, Suite 400,300, Salt Lake City, Utah 84121, Attn: Clint HalversonJeff Norman or by telephoning(801) 365-4600.

Item 11.Executive Compensation

Item 11.     Executive Compensation
Information with respect to executive compensation is incorporated by reference to the information set forth under the caption “Executive Compensation” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2015.

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

2017.

Item 12.     Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information with respect to security ownership of certain beneficial owners and management and related stockholder matters is incorporated by reference to the information set forth under the captions “Executive Compensation” and “Security Ownership of Directors and Officers” in our definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2015.

Item 13.Certain Relationships and Related Transactions, and Director Independence

2017.

Item 13.     Certain Relationships and Related Transactions, and Director Independence
Information with respect to certain relationships and related transactions is incorporated by reference to the information set forth under the captions “Information about the Board of Directors and its Committees” and “Certain Relationships and Related Transactions” in our Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2015.

Item 14.Principal Accounting Fees and Services

2017.

Item 14.     Principal Accounting Fees and Services
Information with respect to principal accounting fees and services is incorporated by reference to the information set forth under the caption “Ratification of Appointment of Independent Registered Public Accounting Firm” in our Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after December 31, 2015.

2017.



PART IV

Item 15.     Exhibits and Financial Statement Schedules
Item 15.Exhibits and Financial Statement Schedules

(a)Documents filed as part of this report:

(1) and (2). All Financial Statements and Financial Statement Schedules filed as part of this Annual Report on10-K are included in Item 8—“Financial Statements and Supplementary Data” of this Annual Report on10-K and reference is made thereto.

(3) The following documents are filed or incorporated by references as exhibits to this report:

Exhibit
Number

  

Description

  Purchase and Sale Agreement, dated May 5, 2005 by and among Security Capital Self Storage Incorporated, as seller and Extra Space Storage LLC, PRISA Self Storage LLC, PRISA II Self Storage LLC, PRISA III Self Storage LLC, VRS Self Storage LLC, WCOT Self Storage LLC and Extra Space Storage LP, as purchaser parties and The Prudential Insurance Company of America (incorporated by reference to Exhibit 2.1 ofForm 8-K filed on May 11, 2005).
  Agreement and Plan of Merger, dated as of June 15, 2015, among Extra Space Storage Inc., Extra Space Storage LP, Edgewater REIT Acquisition (MD) LLC, Edgewater Partnership Acquisition (DE) LLC, SmartStop Self Storage, Inc. and SmartStop Self Storage Operating Partnership, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K filed on June 15, 2015).
  Amendment No. 1 to Agreement and Plan of Merger, dated as of July 16, 2015, among Extra Space Storage Inc., Extra Space Storage LP, Edgewater REIT Acquisition (MD) LLC, Edgewater Partnership Acquisition (DE) LLC, SmartStop Self Storage, Inc. and SmartStop Self Storage Operating Partnership, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K filed on July 16, 2015).
  Amended and Restated Articles of Incorporation of Extra Space Storage Inc.(1)
  Articles of Amendment of Extra Space Storage Inc., dated September 28, 2007 (incorporated by reference to Exhibit 3.1 ofForm 8-K filed on October 3, 2007).
  Articles of Amendment of Extra Space Storage Inc., dated August 29, 2013 (incorporated by reference to Exhibit 3.1 ofForm 8-K filed on August 29, 2013).
  Amended and Restated Bylaws of Extra Space Storage Inc.(incorporated by reference to Exhibit 3.1 ofForm 8-K filed on May 26, 2009)
  Amendment No. 1 to Amended and Restated Bylaws of Extra Space Storage Inc. (incorporated by reference to Exhibit 3.1 of Form 8-K filed December 23, 2014).
  Fourth Amended and Restated Agreement of Limited Partnership of Extra Space Storage LP (incorporated by reference to Exhibit 10.1 ofForm 8-K filed on December 6, 2013).
  Declaration of Trust of ESS Holdings Business Trust II.(1)
  Junior Subordinated Indenture dated as of July 27, 2005, between Extra Space Storage LP and JPMorgan Chase Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 ofForm 8-K filed on August 2, 2005).
  Amended and Restated Trust Agreement, dated as of July 27, 2005, among Extra Space Storage LP, as depositor and JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, the Administrative Trustees named therein and the holders of undivided beneficial interest in the assets of ESS Statutory Trust III (incorporated by reference to Exhibit 4.2 ofForm 8-K filed on August 2, 2005).

Exhibit
Number

Description

  Junior Subordinated Note (incorporated by reference to Exhibit 4.3 ofForm 10-K filed on February 26, 2010)
  Trust Preferred Security Certificates (incorporated by reference to Exhibit 4.4 ofForm 10-K filed on February 26, 2010)
    4.5Indenture, dated March 27, 2007, among Extra Space Storage LP, Extra Space Storage Inc. and Wells Fargo Bank, N.A., as trustee, including the form of 3.625% Exchangeable Senior Notes due 2027 and form of guarantee (incorporated by reference to Exhibit 4.1 ofForm 8-K filed on March 28, 2007).
  Indenture, dated June 21, 2013, among Extra Space Storage LP, Extra Space Storage Inc. and Wells Fargo Bank, National Association, as trustee, including the form of 2.375% Exchangeable Senior Notes due 2033 and form of guarantee (incorporated by reference to Exhibit 4.1 ofForm 8-K filed on June 21, 2013).
  Indenture, dated September 21, 2015, among Extra Space Storage LP, as issuer, Extra Space Storage Inc., as guarantor, and Wells Fargo Bank, National Association, as trustee, including the form of 3.125% Exchangeable Senior Notes due 2035 and the form of guarantee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on September 21, 2015).
  Registration Rights Agreement, by and among Extra Space Storage Inc. and the parties listed on Schedule I thereto.(1)



  10.2
Exhibit
Number
  License between Centershift Inc. and Extra Space Storage LP.(1)Description
  10.3*2004Long-Term Compensation Incentive Plan as amended and restated effective March 25, 2008 (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on April 14, 2008)
  10.4*Extra Space Storage Performance Bonus Plan.(1)
  10.5*Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for Employees with employment agreements. (incorporated by reference to Exhibit 10.11 ofForm 10-K filed on February 26, 2010)
  10.6*Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for employees without employment agreements. (incorporated by reference to Exhibit 10.12 ofForm 10-K filed on February 26, 2010)
  10.7*Form of 2004Non-Employee Directors Share Plan Option Award Agreement for Directors. (incorporated by reference to Exhibit 10.13 ofForm 10-K filed on February 26, 2010)
  10.8  Joint Venture Agreement, dated June 1, 2004, by and between Extra Space Storage LLC and Prudential Financial, Inc.(1)
  10.9*Extra Space StorageNon-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.22 ofForm 10-K/A filed on March 22, 2007).
  10.10  Registration Rights Agreement, dated June 20, 2005, among Extra Space Storage Inc. and the investors named therein (incorporated by reference to Exhibit 10.110.2 ofForm 8-K filed on June 24, 2005).
  10.11  Purchase Agreement, dated as of July 27, 2005, among Extra Space Storage LP, ESS Statutory Trust III and the Purchaser named therein (incorporated by reference to Exhibit 10.1 ofForm 8-K filed on August 2, 2005).

Exhibit
Number

Description

  10.12  Registration Rights Agreement, dated March 27, 2007, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 10.1 ofForm 8-K filed on March 28, 2007).
  10.13Contribution Agreement, dated June 15, 2007, among Extra Space Storage LP and various limited partnerships affiliated with AAAAARent-A-Space. (incorporated by reference to Exhibit 10.23 ofForm 10-K filed on February 26, 2010)
  10.14  Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.2 ofForm 8-K filed on June 26, 2007).
  10.15  Pledge Agreement, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.3 ofForm 8-K filed on June 26, 2007).
  10.16  Registration Rights Agreement among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe. (incorporated by reference to Exhibit 10.26 ofForm 10-K filed on February 26, 2010)
  10.17First Amendment to Contribution Agreement and to Agreement Regarding Transfer of Series A Units among Extra Space Storage LP, various limited partnerships affiliated with AAAAARent-A-Space, H. James Knuppe and Barbara Knuppe, dated September 28, 2007. (incorporated by reference to Exhibit 10.1 ofForm 8-K filed on October 3, 2007).
  10.18  Membership Interest Purchase Agreement, dated as of April 13, 2012, between Extra Space Properties Sixty Three LLC and PRISA IIICo-Investment LLC (incorporated by reference to Exhibit 10.1 ofForm 8-K filed on April 16, 2012).
  10.19*2004 Long Term Incentive Compensation Plan Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.2 ofForm 10-Q filed on November 7, 2007).
  10.20*First Amendment to Extra Space Storage Inc. 2004Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.4 ofForm 10-Q filed on November 7, 2007).
  10.21Loan Agreement between ESP Seven Subsidiary LLC as Borrower and General Electric Capital Corporation as Lender, dated October 16, 2007. (incorporated by reference to Exhibit 10.30 ofForm 10-K filed on February 26, 2010)
  10.22Subscription Agreement, dated December 31, 2007, among Extra Space Storage LLC and Extra Space Development, LLC. (incorporated by reference to Exhibit 10.31 ofForm 10-K filed on February 26, 2010)
  10.23Revolving Promissory Note between Extra Space Properties Thirty LLC and Bank of America as Lender, dated February 13, 2009 (incorporated by reference to Exhibit 10.33 ofForm 10-K filed on February 26, 2010)
  10.24Revolving Line of Credit between Extra Space Properties Thirty LLC and Bank of America as Lender, dated February 13, 2009 (incorporated by reference to Exhibit 10.34 ofForm 10-K filed on February 26, 2010)
  10.25First Loan and Note Modification Agreement between Extra Space Properties Thirty LLC and Bank of America as lender, dated April 9, 2009 (incorporated by reference to Exhibit 10.27 ofForm 10-K filed on February 29, 2012).
  10.26Second Loan and Note Modification Agreement between Extra Space Properties Thirty LLC and Bank of America as lender, dated May 4, 2009 (incorporated by reference to Exhibit 10.28 ofForm 10-K filed on February 29, 2012).

Exhibit
Number

Description

  10.27Third Loan and Note Modification Agreement between Extra Space Properties Thirty LLC and Bank of America as lender, dated August 27, 2010 (incorporated by reference to Exhibit 10.29 ofForm 10-K filed on February 29, 2012).
  10.28Fourth Loan and Note Modification Agreement between Extra Space Properties Thirty LLC and Bank of America as lender, dated October 19, 2011 (incorporated by reference to Exhibit 10.30 ofForm 10-K filed on February 29, 2012).
  10.29*  Extra Space Storage Inc. Executive Change in Control Plan (incorporated by reference to Exhibit 10.1 ofForm 8-K filed on August 31, 2011)2010).
  10.30  Registration Rights Agreement, dated June 21, 2013, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 10.1 ofForm 8-K filed on June 21, 2013).
  10.31  Letter Agreement, dated as of November 22, 2013, amending the Contribution Agreement, dated June 15, 2007, among Extra Space Storage LP and various limited partnerships affiliated with AAAAA Rent-A-Space, and the Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.1 of Form 10-Q filed on May 8, 2014).
Letter Agreement, dated April 18, 2017, amending the Promissory Note and Waiving a Portion of the Series A Preferred Priority Return, among Extra Space Storage LP, ESS Holdings Business Trust I, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.1 of Form 10-Q filed on May 5, 2017).
  10.322015 Incentive Award Plan (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on April 14, 2015)
  Registration Rights Agreement, dated September 21, 2015, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Wells Fargo Securities, LLC, as representatives of the initial purchasers (incorporated by reference to Exhibit 10.1 of Form 8-K filed on September 21, 2015).
Credit Agreement, dated as of October 14, 2016, by and among Extra Space Storage Inc., Extra Space Storage LP, U.S. Bank National Association, as administrative agent, certain other financial institutions acting as syndication agents, documentation agents, senior management agents and lead arrangers and book runners, and certain lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K filed on October 17, 2016).
2004 Long-Term Compensation Incentive Plan as amended and restated effective March 25, 2008 (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on April 14, 2008)
Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for Employees with employment agreements. (incorporated by reference to Exhibit 10.11 of Form 10-K filed on February 26, 2010)
Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for employees without employment agreements. (incorporated by reference to Exhibit 10.12 of Form 10-K filed on February 26, 2010)
Form of 2004 Non-Employee Directors Share Plan Option Award Agreement for Directors. (incorporated by reference to Exhibit 10.13 of Form 10-K filed on February 26, 2010)
2004 Long Term Incentive Compensation Plan Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.2 of Form 10-Q filed on November 7, 2007).
First Amendment to Extra Space Storage Inc. 2004 Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.4 of Form 10-Q filed on November 7, 2007).
Extra Space Storage 2004 Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.22 of Form 10-K/A filed on March 20, 2007).
Note Purchase Agreement, dated as of June 29, 2017, by and among Extra Space Storage Inc., Extra Space Storage LP and the purchasers named therein (incorporated by reference to Exhibit 10.1 of Form 8-K filed on June 30, 2017).



Exhibit
Number
Description
  Subsidiaries of the Company(2)
  Consent of Ernst & Young LLP(2)
  Certification of Chief Executive Officer pursuant to Section 302 of theSarbanes-Oxley Act of 2002.(2)
  Certification of Chief Financial Officer pursuant to Section 302 of theSarbanes-Oxley Act of 2002.(2)
  Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of theSarbanes-Oxley Act of 2002.(2)
101  The following financial information from Registrant’s Annual Report onForm 10-K for the period ended December 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2014 and 2013; (ii) Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012; (iv) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2014, 2013 and 2012; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012; and (vi) Notes to Consolidated Financial Statements(2).

*Management compensatory plan or arrangement
(1)Incorporated by reference to Registration Statement onForm S-11 (FileNo. 333-115436 dated August 11, 2004).
(2)Filed herewith.
(c)See Item 15(a)(2) above.


*     Management compensatory plan or arrangement
(1)Incorporated by reference to Registration Statement on Form S-11 (File No. 333-115436 dated August 11, 2004).
(2)Filed herewith.
(3)See Item 15(a)(2) above.


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February 29, 2016 EXTRA SPACE STORAGE INC.EXTRA SPACE STORAGE INC.
Date: March 1, 2018 By: 

/S/SPENCERF.KIRK

Spencer F. Kirk

s/ JOSEPH D. MARGOLIS

Joseph D. Margolis
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


Date: February 29, 2016March 1, 2018 By: 

/S/SPENCERF.KIRK

Spencer F. Kirk

s/ JOSEPH D. MARGOLIS

Joseph D. Margolis
Chief Executive Officer

(Principal Executive Officer)

Date: February 29, 2016March 1, 2018 By: 

/S/P.s/ P. SCOTTSTUBBS

P. Scott Stubbs

Executive Vice President and Chief Financial

Officer (Principal

(Principal Financial Officer)

Date: February 29, 2016March 1, 2018 By: 

/S/s/ GRACEKUNDE

Grace Kunde

Senior Vice President, Accounting and Finance

(Principal Accounting Officer)

Date: February 29, 2016By:    

/S/KENNETHM.WOOLLEY

Kenneth M. Woolley

Executive Chairman

Date: February 29, 2016By:    

/S/KARLHAAS

Karl Haas

Director

Date: February 29, 2016By:    

/S/ROGERB.PORTER

Roger B. Porter

Director

Date: February 29, 2016By:    

/S/K.FREDSKOUSEN

K. Fred Skousen

Director

Date: February 29, 2016By:    

/S/DIANEOLMSTEAD

Diane Olmstead

Director

Date: February 29, 2016March 1, 2018 By: 

/Ss/ KENNETH M. WOOLLEY

Kenneth M. Woolley
Executive Chairman
Date: March 1, 2018By:/GARYB.SABIN

Garys/ SPENCER F. KIRK

Spencer F. Kirk
Director
Date: March 1, 2018By:/s/ DENNIS LETHAM
Dennis Letham
Director
Date: March 1, 2018By:/s/ DIANE OLMSTEAD
Diane Olmstead
Director
Date: March 1, 2018By:/s/ ROGER B. Sabin

PORTER

Roger B. Porter
Director

Date: March 1, 2018By:/s/ K. FRED SKOUSEN
K. Fred Skousen
Director

128



84