UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Annual Report Pursuant to Section 13 or 15(d)

Of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 20162019

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number1-15817

 

OLD NATIONAL BANCORP

(Exact name of the Registrant as specified in its charter)

 

Indiana

 

INDIANA

35-1539838

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

One Main Street

Evansville, Indiana

47708

(Address of principal executive offices)

(Zip Code)

(812)464-1294

(800) 731-2265

(Registrant’sRegistrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the ActAct:

 

Title of Each Classeach class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock, No Par Value

Preferred Stock Purchase Rights

ONB

The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:

None

 

Indicate by check mark if the Registrantregistrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒    No

Indicate by check mark if the Registrantregistrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No

Indicate by check mark whether the Registrantregistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒    No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (s232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒    No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of RegulationS-K (s229.405 of this chapter) is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form10-K or any amendment to this Form10-K.  ☐

Indicate by check mark whether the Registrantregistrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer” andfiler,” “smaller reporting company,” and “emerging growth company” in Rule12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Non-accelerated filer☐  (Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrantregistrant is a shell company (as defined in Rule12b-2 of the Act). YesNo

The aggregate market value of the Registrant’sregistrant’s voting common stock held bynon-affiliates on June 30, 2016,2019, was $1,657,955,950$2,814,350,333 (based on the closing price on that date of $12.53)$16.59).  In calculating the market value of securities held bynon-affiliates of the Registrant,registrant, the Registrantregistrant has treated as securities held by affiliates as of June 30, 2016,2019, voting stock owned of record by its directors and principal executive officers, and voting stock held by the Registrant’sregistrant's trust department in a fiduciary capacity for benefit of its directors and principal executive officers.  This calculation does not reflect a determination that persons are affiliates for any other purposes.

The number of shares outstanding of the Registrant’sregistrant's common stock, as of January 31, 2017,2020, was 135,198,000.169,054,000.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held April 27, 2017,30, 2020 are incorporated by reference into Part III of this Form10-K.

 


 


OLD NATIONAL BANCORP

20162019 ANNUAL REPORT ON FORM10-K

TABLE OF CONTENTS

 

Page

PART I

PAGE

Item 1.

Business

4

5

Item 1A.

Risk Factors

17

16

Item 1B.

Unresolved Staff Comments

24

25

Item 2.

Properties

24

25

Item 3.

Legal Proceedings

25

Item 4.

Mine Safety Disclosures

25

26

PART II

PART II

Item 5.

Market for the Registrant’sRegistrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

26

27

Item 6.

Selected Financial Data

29

Item 7.

Management’sManagement's Discussion and Analysis of Financial Condition and Results of Operations

30

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

59

61

Item 8.

Financial Statements and Supplementary Data

59

62

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

141

134

Item 9A.

Controls and Procedures

141

134

Item 9B.

Other Information

142

134

PART III

PART III

Item 10.

Directors, Executive Officers and Corporate Governance of the Registrant

143

135

Item 11.

Executive Compensation

143

135

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

143

135

Item 13.

Certain Relationships and Related Transactions, and Director Independence

143

135

Item 14.

Principal Accounting Fees and Services

143

135

PART IV

143

PART IV

Item 15.

Exhibits and Financial Statement Schedules

144

136

SIGNATURES

147

139



GLOSSARY OF ABBREVIATIONS AND ACRONYMS

As used in this report, references to “Old National,” “we,” “our,” “us,” and similar terms refer to the consolidated entity consisting of Old National Bancorp and its wholly-owned affiliates. Old National Bancorp refers solely to the parent holding company, and Old National Bank refers to Old National’s bank subsidiary.

The acronyms and abbreviations identified below are used throughout this report, including the Notes to Consolidated Financial Statements. You may find it helpful to refer to this page as you read this report.

ACH:  Automated Clearing House

Anchor (MN):  Anchor Bancorp, Inc.

Anchor Bank (MN):  Anchor Bank, N.A.

Anchor (WI):  Anchor BanCorp Wisconsin Inc.

AnchorBank (WI):  AnchorBank, fsb

AOCI:  accumulated other comprehensive income (loss)

AQR:  asset quality rating

ASC:  Accounting Standards Codification

ASU:  Accounting Standards Update

ATM:  automated teller machine

CDO:  collateralized debt obligation

CECL:  current expected credit loss

CFPB:  Consumer Financial Protection Bureau

Common Stock:  Old National Bancorp common stock, without par value

CReED:  Indiana Community Revitalization Enhancement District Tax Credit

DTI:  debt-to-income

FASB:  Financial Accounting Standards Board

FDIC:  Federal Deposit Insurance Corporation

FHLB:  Federal Home Loan Bank

FHLBI:  Federal Home Loan Bank of Indianapolis

FHTC:  Federal Historic Tax Credit

FICO:  Fair Isaac Corporation

GAAP:  U.S. generally accepted accounting principles

GDP:  gross domestic product

Klein:  Klein Financial, Inc.

LGD:  loss given default

LIBOR:  London Interbank Offered Rate

LIHTC:  Low Income Housing Tax Credit

LTV:  loan-to-value

N/A:  not applicable

N/M:  not meaningful

NASDAQ:  The NASDAQ Stock Market LLC

NOW:  negotiable order of withdrawal

OCC:  Office of the Comptroller of the Currency

ONI:  ONB Insurance Group, Inc.

OTTI:  other-than-temporary impairment

PCD:  purchased with credit deterioration

PCI:  purchased credit impaired

PD:  probability of default

PSA:  prepayment speed assumptions

Renewable Energy:  investment tax credits for solar projects

SAB:  Staff Accounting Bulletin

SEC:  Securities and Exchange Commission

SOFR:  Secured Overnight Financing Rate

TBA:  to be announced

TDR:  troubled debt restructuring



OLD NATIONAL BANCORP

20162019 ANNUAL REPORT ON FORM10-K

FORWARD-LOOKING STATEMENTS

In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made.  These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are also made fromtime-to-time in press releases and in oral statements made by the officers of Old National Bancorp (“Old National,”National” or the “Company”).  Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning.  Forward-looking statements also include, but are not limited to, statements regarding estimated cost savings, plans and objectives for future operations, the Company’s business and growth strategies, including future acquisitions of banks, regulatory developments, and expectations about performance as well as economic and market conditions and trends.

Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect.  Therefore, undue reliance should not be placed upon these estimates and statements.  We cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.”  We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise.  You are advised to consult further disclosures we may make on related subjects in our filings with the SEC.  In addition to other factors discussed in this report, some of the important factors that could cause actual results to differ materially from those discussed in the forward-looking statements include the following:

 

market, economic, market, operational, liquidity, credit, and interest rate risks associated with our business;

competition;

government legislation and policies (including the impact of the Dodd-Frank Wall Street Reform and the Consumer Protection Act and its related regulations);

our ability to execute our business plan, including the anticipated impact from the ONB Way strategic plan that may differ from current estimates;

changes in the economy which could materially impact credit quality trends and the ability to generate loans and gather deposits;

failure or circumvention of our internal controls;

failure or disruption of our information systems;

significant changes in accounting, tax, or regulatory practices or requirements, including the impact of the new CECL standard;

new legal obligations or liabilities or unfavorable resolutions of litigations;

disruptive technologies in payment systems and other services traditionally provided by banks; and

computer hacking and other cybersecurity threats.

 

economic conditions generally and in the financial services industry;

expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss, and revenue loss following completed acquisitions may be greater than expected;

failure to properly understand risk characteristics of newly entered markets;

increased competition in the financial services industry either nationally or regionally, resulting in, among other things, credit quality deterioration;

our ability to achieve loan and deposit growth;

volatility and direction of market interest rates;

governmental legislation and regulation, including changes in accounting regulation or standards;

our ability to execute our business plan;

a weakening of the economy which could materially impact credit quality trends and the ability to generate loans;

changes in the securities markets; and

changes in fiscal, monetary, and tax policies.

Investors should consider these risks, uncertainties, and other factors in addition to risk factors included in this filing and our other filings with the SEC.



PART I

ITEM 1. BUSINESS

ITEM 1.

BUSINESS

GENERAL

Old National is a financial holding company incorporated in the state of Indiana and maintains its principal executive office in Evansville, Indiana.  We, through our wholly ownedwholly-owned banking subsidiary, provide a wide range of services, including commercial and consumer loan and depository services, private banking, brokerage, trust, investment advisory, and other traditional banking services.  At December 31, 2016,2019, we employed 2,7332,709 full-time equivalent associates.

COMPANY PROFILE

Old National Bank, our wholly ownedwholly-owned banking subsidiary (“Old National Bank”), was founded in 1834 and is the oldest company in Evansville, Indiana.  In 1982, Old National Bancorp was formed; in 2001 we became a financial holding company and we are currently the largest financial holding company headquartered in the state of Indiana. Also in 2001, we completed the consolidationIndiana with consolidated assets of 21 bank charters enabling us to operate under a common name with consistent product offerings throughout the financial center locations, consolidating back-office operations and allowing us to provide more convenient service to clients. $20.4 billion at December 31, 2019.

At December 31, 2016,2019, Old National Bank operated 203192 banking centers located primarily in Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin.

OPERATING SEGMENTS

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Old National Bank, Old National’s bank subsidiary, is the only significant subsidiary upon which management makes decisions regarding how to allocate resources and assess performance.Minnesota. Each of the branches of Old National Bank provide a group of similar community banking services, including such products and services as commercial, real estate and consumer loans, time deposits, checking and savings accounts, cash management, brokerage, trust, and investment advisory services.  The individual bank branches located throughout our Midwest footprint have similar operating and economic characteristics. While the chief decision maker monitors the revenue streams of the various products, services, and regional locations, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the community banking services and branch locations are considered by management to be aggregated into one reportable operating segment, community banking.

Lending Activities

We earn interest income on loans as well as fee income from the origination of loans.  Lending activities include loans to individuals, which primarily consist of home equity lines of credit, residential real estate loans and consumer loans, and loans to commercial clients, which include commercial loans, commercial real estate loans, letters of credit, and lease financing.  Residential real estate loans are either kept in our loan portfolio or sold to secondary investors, with gains or losses from the sales being recognized.

Depository Activities

We strive to serve individuals and commercial clients by providing depository services that fit their needs at competitive rates.  We pay interest on the interest-bearing deposits and receive service fee revenue on various accounts.  Deposit accounts include products such as noninterest-bearing demand, negotiable order of withdrawal (“NOW”),interest-bearing checking and NOW, savings and money market, and time deposits.  Debit and ATM cards provide clients with access to their accounts 24 hours a day at any ATM location.  We also provide24-hour telephone access and online banking as well as other electronic and mobile banking services.

In addition to the community banking services of lending and providing deposit services, we offer comprehensive wealth management, investment, and foreign currency services.  For businesses, we provide treasury management, merchant, health savings, and capital markets services as well as community development lending and equity investment solutions that produce jobs and revitalize our communities.


In January 2020, Old National commenced implementation of a strategic plan (“The ONB Way”), which has various detailed business objectives designed to keep the Company’s clients at the center of all we do.  The ONB Way includes:

Realigning the organization into clearly defined segments to align leaders and relationship managers with the client segment they can best serve (while not wavering on our commitment to community).

Deepening client relationships through integrated Commercial, Community Banking, and Wealth teams.

Simplifying and improving the end-to-end banking/borrowing journey while adhering to strong risk management principles.

Creating a new Wealth Division that combines wealth management, investments, and private banking for a simplified, highly consultative client experience firmly rooted in financial planning.

Investing in our operational and information technology infrastructure to meet our clients “where they are” and ensure that we keep pace with technology and client digital expectations.

MARKET AREA

We own the largest Indiana-based bank headquartered in Indiana.  Operating from a home base in Evansville, Indiana, we have continued to grow our footprint in Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin. We have expanded intoMinnesota.  Since the attractive Louisville, Lexington, Indianapolis, Lafayette, Ann Arbor, Grand Rapids, Madison,

Milwaukee,beginning of 2011, Old National has transformed its franchise by reducing low-return businesses and Fox Valley triangle markets. In February 2007, we expanded into northern Indiana by acquiring St. Joseph Capital Corporation, which had banking officeslow-growth markets and investing in Mishawaka and Elkhart, Indiana. In March 2009, we completed the acquisition of the Indiana retail branch banking network of Citizens Financial Group, which consisted of 65 branches and a training facility located primarily in the Indianapolis area. On January 1, 2011, we closed on our acquisition of Monroe Bancorp, strengthening our presence in Bloomington, Indiana and the central and south central Indiana markets. On July 29, 2011, we acquired the banking operations of Integra Bank N.A. (“Integra”) in an FDIC-assisted transaction. Integra was a full service community bank headquartered in Evansville, Indiana that operated 52 branch locations, primarily in southwest Indiana, southeastern Illinois and western Kentucky. On September 15, 2012, we closed on our acquisition of Indiana Community Bancorp (“IBT”), strengthening our presence in Columbus, Indiana and the south central Indiana market. On July 12, 2013, we closed on our acquisition of 24 bank branches from Bank of America, which increased our presence in the South Bend/Elkhart, Indiana area and provided an entry into southwest Michigan. On April 25, 2014, we closed on our acquisition of Tower Financial Corporation (“Tower”), which added seven full-service branches in the Fort Wayne, Indiana market. On July 31, 2014, we completed the acquisition of United Bancorp, Inc. (“United”), which added 18 branches in Ann Arbor, Michigan and the surrounding area. On November 1, 2014, we completed the acquisition of LSB Financial Corp. (“LSB”), which added five branches in Lafayette, Indiana. On January 1, 2015, we completed the acquisition of Founders Financial Corporation (“Founders”), which added four branches in the Grand Rapids, Michigan market. On May 1, 2016, we completed the acquisition of Anchor BanCorp Wisconsin Inc. (“Anchor”), which added 46 branches in the Madison, Milwaukee and Fox Valley trianglehigher-growth markets.

The following table reflects information on the market locations wheretop markets we have a significant share of the deposit market. The market share data is bycurrently serve, demonstrating that our largest metropolitan statistical area. The Evansville, Indiana data includes branches in Henderson, Kentucky.

Old National Deposit Market Share and Number of Branch Locations

Deposits as of June 30, 2016areas compare favorably to the national average.

 

Market Location

  Number of
Branches
   Deposit Market
Share Rank
 

Evansville, Indiana

   18     1  

Adrian, Michigan

   7     1  

Bloomington, Indiana

   6     1  

Central City, Kentucky

   2     1  

North Vernon, Indiana

   1     1  

Terre Haute, Indiana

   7     2  

Jasper, Indiana

   6     2  

Columbus, Indiana

   4     2  

Washington, Indiana

   2     2  

Vincennes, Indiana

   3     3  

Madisonville, Kentucky

   2     3  

Danville, Illinois

   2     3  

Seymour, Indiana

   1     3  

Madison, Indiana

   1     3  

 

 

Percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020-2025

 

 

 

Old

 

 

 

 

 

 

 

 

 

 

2020-2025

 

 

2020

 

 

Projected

 

 

 

National

 

 

Deposits

 

 

2010-2020

 

 

Projected

 

 

Median

 

 

Household

 

 

 

Bank

 

 

Per

 

 

Population

 

 

Population

 

 

Household

 

 

Income

 

 

 

Franchise

 

 

Branch

 

 

Change

 

 

Change

 

 

Income

 

 

Change

 

Metropolitan Statistical Area

 

(%)

 

 

($M)

 

 

(%)

 

 

(%)

 

 

($)

 

 

(%)

 

Minneapolis-St. Paul-Bloomington, MN-WI (1)

 

 

20.8

 

 

 

93.6

 

 

 

10.0

 

 

 

4.4

 

 

 

84,241

 

 

 

11.5

 

Evansville, IN-KY

 

 

16.4

 

 

 

139.0

 

 

 

1.0

 

 

 

0.9

 

 

 

56,517

 

 

 

10.7

 

Indianapolis-Carmel-Anderson, IN

 

 

8.4

 

 

 

55.1

 

 

 

10.1

 

 

 

3.8

 

 

 

65,306

 

 

 

11.2

 

Madison, WI (1)

 

 

5.8

 

 

 

48.8

 

 

 

10.7

 

 

 

3.8

 

 

 

77,671

 

 

 

12.2

 

Bloomington, IN (1)

 

 

4.7

 

 

 

135.4

 

 

 

5.8

 

 

 

2.5

 

 

 

54,429

 

 

 

16.3

 

Fort Wayne, IN (1)

 

 

3.6

 

 

 

102.8

 

 

 

6.4

 

 

 

3.0

 

 

 

58,865

 

 

 

10.6

 

Terre Haute, IN

 

 

2.8

 

 

 

66.9

 

 

 

(2.0

)

 

 

0.0

 

 

 

47,477

 

 

 

5.7

 

Jasper, IN

 

 

2.5

 

 

 

72.8

 

 

 

0.6

 

 

 

1.1

 

 

 

64,196

 

 

 

8.4

 

Ann Arbor, MI (1)

 

 

2.2

 

 

 

77.5

 

 

 

8.7

 

 

 

3.0

 

 

 

75,938

 

 

 

13.8

 

Adrian, MI (1)

 

 

2.1

 

 

 

61.1

 

 

 

(1.8

)

 

 

(0.3

)

 

 

61,701

 

 

 

12.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National average

 

 

 

 

 

 

 

 

 

 

7.0

 

 

 

3.3

 

 

 

66,010

 

 

 

9.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average or sum total

   Old National Bank top 5

 

 

56.0

 

 

 

86.8

 

 

 

9.6

 

 

 

4.0

 

 

 

67,633

 

 

 

12.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average or sum total

   Old National Bank top 10

 

 

69.2

 

 

 

84.5

 

 

 

8.9

 

 

 

3.7

 

 

 

64,634

 

 

 

11.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Expansion markets weighted average

 

 

39.1

 

 

 

82.8

 

 

 

9.4

 

 

 

4.0

 

 

 

68,808

 

 

 

12.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average total Old National Bank

 

 

 

 

 

 

 

 

 

 

4.8

 

 

 

2.2

 

 

 

65,019

 

 

 

10.9

 

Source: FDICS&P Global Market Intelligence

ACQUISITION AND DIVESTITURE STRATEGY

Since the formation of Old National in 1982, we have acquired over 50financial institutions and other financial services businesses.  Future acquisitions and divestitures will be driven by a disciplined financial evaluation process and will be consistent with the existing focusbasic banking strategy which focuses on community banking, client relationships, and consistent quality earnings.  Targeted geographic markets for acquisitions includemid-size markets with average to above average growth rates.


AsWe anticipate that, as with previous acquisitions, the consideration paid by us willin future acquisitions may be in the form of cash, debt, or Old National stock, or a combination thereof.  The amount and structure of such consideration is based on reasonable growth and cost savings assumptions and a thorough analysis of the impact on both long- and short-term financial results.

On January 1, 2011,Our most recent acquisitions included the following:

Michigan-based Founders Financial Corporation through a stock and cash merger on January 1, 2015 that added four branches in the Grand Rapids, Michigan market;

Anchor BanCorp Wisconsin Inc. through a stock and cash merger on May 1, 2016 that added 46 branches in the Madison, Milwaukee, and Fox Valley triangle markets;

Anchor Bank, N.A., headquartered in the Twin Cities, through a stock and cash merger on November 1, 2017 that added 17 branches in Minnesota; and

Minnesota-based Klein through a 100% stock merger on November 1, 2018 that added 18 branches serving the Twin Cities and its western communities.

In regard to future partnerships, we acquired Monroe Bancorp inare an all stock transaction. Monroe Bancorp was headquartered in Bloomington, Indiana active looker and had 15 banking centers. Pursuant to the merger agreement, the shareholders of Monroe

Bancorp received approximately 7.6 million shares of Old National stock valued at approximately $90.1 million. On January 1, 2011, unaudited financial statements of Monroe Bancorp showed assets of $808.1 million, which included $509.6 million of loans, $166.4 million of securitiesa selective buyer.  We are patient and $711.5 million of deposits. The acquisition strengthened our deposit market share in the Bloomington, Indiana market and improved our deposit market share rank to first place in 2011.

On June 1, 2011, Old National’s wholly owned trust subsidiary, American National Trust and Investment Management Company d/b/a Old National Trust Company (“ONTC”), acquired the trust business of Integra. As of the closing, the trust business had approximately $328 million in assets under management. Old National paid Integra $1.3 million in an all cash transaction.

On July 29, 2011, Old National acquired the banking operations of Integra in an FDIC- assisted transaction. Integra was a full service community bank headquartered in Evansville, Indiana that operated 52 branch locations. As part of the purchase and assumption agreement, Old National and the FDIC entered into loss sharing agreements (each, a “loss sharing agreement” and collectively, the “loss sharing agreements”), whereby the FDIC would cover a substantial portion of any future losses on loans (and related unfunded commitments), other real estate owned (“OREO”) and up to 90 days of certain accrued interest on loans. The acquired loans and OREO subject to the loss sharing agreements are referred to collectively as “covered assets.” Old National entered into an agreement with the FDIC on June 22, 2016 to terminate its loss share agreements. As a result of the termination of the loss share agreements, the remaining covered assets that were covered by the loss share arrangements were reclassified to noncovered assets effective June 22, 2016. Prior to the termination of the loss share agreements, the FDIC would have reimbursed us for 80% of expenses and valuation write-downs related to covered assets up to $275.0 million, an amount which we never reached. As a result of the termination of the loss share agreements, all future gains and losses associated with covered assets will be recognized entirely by Old National since the FDIC will no longer be sharing in these gains and losses.

On September 15, 2012, Old National acquired IBT in an all stock transaction. IBT was headquartered in Columbus, Indiana and had 17 full-service banking centers serving the South Central Indiana area. Pursuant to the merger agreement, the shareholders of IBT received approximately 6.6 million shares of Old National common stock valued at approximately $88.5 million. Old National recorded assets with a fair value of approximately $907.1 million, including $497.4 million of loans, as well as $784.6 million of deposits. The acquisition strengthened our deposit market share in Columbus, Indiana and south central Indiana market.

On July 12, 2013, Old National acquired 24 bank branches from Bank of America in a cash transaction. Old National paid a deposit premium of 2.94%. The acquisition doubled Old National’s presence in the South Bend/Elkhart, Indiana area and provided an entry into southwest Michigan.

On April 25, 2014, Old National acquired Tower through a stock and cash merger. Tower was an Indiana bank holding company with Tower Bank��& Trust Company as its wholly-owned subsidiary. Headquartered in Fort Wayne, Indiana, Tower operated seven banking centers and had approximately $556 million in trust assets under management on the closing date of the acquisition. Pursuant to the merger agreement, the shareholders of Tower received approximately 5.6 million shares of Old National common stock valued at approximately $78.7 million. Old National recorded assets with a fair value of approximately $683.1 million, including $371.1 million of loans, as well as $528.0 million of deposits. The merger strengthened Old National’s position as one of the largest deposit holders in Indiana.

On July 31, 2014, Old National acquired United through a stock and cash merger. United was a Michigan bank holding company with United Bank & Trust as its wholly-owned subsidiary. Headquartered in Ann Arbor, Michigan, United operated 18 banking centers and had approximately $688 million in trust assets under management as of June 30, 2014. Pursuant to the merger agreement, the shareholders of United received approximately 9.1 million shares of Old National common stock valued at approximately $122.0 million, and the assumption of United’s options and stock appreciation rights, valued at $1.8 million. Old National recorded assets with a fair value of approximately $952.7 million, including $632.0 million of loans, as well as $763.7 million of deposits. This acquisition added 18 branches in Ann Arbor, Michigan and the surrounding area, doubling our presence in this state.

On November 1, 2014, Old National acquired LSB through a stock and cash merger. LSB was savings and loan holding company with Lafayette Savings Bank as its wholly-owned subsidiary. LSB was the largest bank

headquartered in Lafayette, Indiana and operated five full-service banking centers. Pursuant to the merger agreement, the shareholders of LSB received approximately 3.6 million shares of Old National common stock valued at approximately $51.8 million. Old National recorded assets with a fair value of approximately $381.4 million, including $235.4 million of loans, as well as $292.1 million of deposits. This acquisition added five branches in Lafayette, Indiana.

On January 1, 2015, Old National acquired Grand Rapids, Michigan-based Founders Financial Corporation (“Founders”) through a stock and cash merger. Founders was a bank holding company with Founders Bank & Trust as its wholly-owned subsidiary. Founders Bank & Trust operated four full-service banking centers in Kent County. Pursuant to the merger agreement, the shareholders of Founders received approximately 3.4 million shares of Old National common stock valued at approximately $50.6 million. Old National recorded assets with a fair value of approximately $509.0 million, including $339.6 million of loans, as well as $376.7 million of deposits.

On May 1, 2016, Old National acquired Anchor BanCorp Wisconsin Inc. (“Anchor”) through a stock and cash merger. Anchor was a savings and loan holding company with AnchorBank, fsb (“AnchorBank”) as its wholly-owned subsidiary. AnchorBank operated 46 banking centers, including 32 banking centers in the Madison, Milwaukee and Fox Valley triangle. Pursuant to the merger agreement, shareholders of Anchor could elect to receive either 3.5505 shares of Old National common stock or $48.50 in cash for each share of Anchor they held, subject to a maximum of 40% of the purchase price in cash. The total purchase price for Anchor was $459.8 million, consisting of $186.2 million of cash and the issuance of 20.4 million shares of Old National Common Stock valued at $273.6 million. This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values. Old National recorded assets with a fair value of approximately $2.353 billion, including $1.638 billion of loans, as well as $1.853 billion of deposits.

Over the past decade, we have transitioned our footprint into higher growth markets and opportunistically will continue to do so. We believewait for the perfect pitch while we have the right people and the right products in the right markets, with strong leadership in place.remain focused on execution.

Divestitures

On August 14, 2015, Old National divested its southern Illinois region (twelve branches) along with four branches in eastern Indiana and one in Ohio.  At closing, the purchasers assumed loans of $193.6 million and deposits of $555.8 million.  Old National recorded a netpre-tax gain of $15.6 million in connection with the divestitures, which included a deposit premium of $19.3 million, goodwill allocation of $3.8 million, and $0.9 million of other transaction expenses.

In addition, the Company consolidated 23 branches throughout the Old National franchise during 2015 based on an ongoing assessment of our service and delivery network and on our goal to continue to move our franchise into stronger growth markets.expenses.

On May 31, 2016, the Company sold its insurance operations, ONB Insurance Group, Inc. (“ONI”).ONI.  The Company received approximately $91.8 million in cash resulting in apre-tax gain of $41.9 million and anafter-tax after-tax gain of $17.6 million. See Note 17 to the consolidated financial statements for further details on the income tax impact of this sale.  Goodwill and intangible assets of approximately $47.5 million were eliminated as part of this transaction.  ONI was an ancillary business and did not meet the criteria to be treated as a discontinued operation as defined in Accounting Standards Update2014-08,“Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”.Entity.”

Based onOn October 26, 2018, the Company divested ten branches in Wisconsin to Marine Credit Union of La Crosse, Wisconsin.  At closing, the purchasers assumed $230.6 million in deposits and no loans.  Old National recorded a net pre-tax gain of $14.0 million in connection with the sale, which included a deposit premium of $15.0 million, goodwill allocation of $0.6 million, and $0.4 million of other transaction expenses.

Since the beginning of 2011 through the end of 2019, we have consolidated 159 banking centers.  Over the same period, we have more than doubled our assets and have increased our average total deposits per branch from $34 million to approximately $76 million, while only increasing our number of banking centers by 31 to 192.

Another component of The ONB Way is the optimization of our branch network. This optimization, which includes 31 banking centers scattered throughout the footprint that will be consolidated in April 2020, reflects an ongoing assessmentshift among our clients toward digital banking solutions. Many of our service and delivery network, the Companyfacilities to be consolidated fiveare in smaller markets, several of which were added in recent years through partnership activity.  By state, these consolidations include ten banking centers during 2016in both Wisconsin and an additional fifteenIndiana, five in January 2017 into nearby banking centers.Michigan, four in Minnesota, and two in Kentucky.

COMPETITION

The banking industry and related financial service providers operate in a highly competitive market.  Old National competes with financial service providers such as other commercial banks, savings and loan associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds, and other financial intermediaries.  In addition, Financial Technology, or FinTech,start-ups are emerging in key areas of banking.

Many of our nonfinancial institution competitors have fewer regulatory constraints, broader geographic service areas, greater capital, and, in some cases, lower cost structures.  In addition, competition for quality customers has intensified as a result of changes in regulation, mergers and acquisitions, advances in technology and product


delivery systems, consolidation among financial service providers, bank failures, and the conversion of certain former investment banks to bank holding companies.

SUPERVISION AND REGULATION

Old National is subject to extensive regulation under federal and state laws.  The regulatory framework is intended primarily for the protection of depositors, federal deposit insurance funds, and the banking system as a whole and not for the protection of shareholders and creditors.

Significant elements of the laws and regulations applicable to Old National and its subsidiaries are described below.  The description isdescriptions are not intended to be complete and are qualified in its entirety by reference to the full text of the statutes, regulations and policies that are described.  Also, such statutes, regulations and policies are continually under review by Congress and state legislatures and federal and state regulatory agencies.  A change in statutes, regulations, or regulatory policies applicable to Old National and its subsidiaries, for which Old National cannot predict, could have a material effect on the business of the Company.

The Dodd-Frank Act.On July 21, 2010, financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law.  The Dodd-Frank Act significantly restructured the financial regulatory environment in the United States. The Dodd-Frank Act contains numerous provisions that affect all bank holding companies and banks, including Old National and Old National Bank, some of which are described in more detail below.  The scope and impact of many of the Dodd-Frank Act provisions were determined and issued over time. The impact of the Dodd-Frank Act on Old National has been substantial.  Provisions in the legislation that affect the payment of interest on demand deposits, and collection of interchange fees increased the costs associated with certain deposits, and placed limitationslimits on certain revenues on those deposits generate.deposits.

The Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Economic Growth Act”), which was enacted in May 2018, repealed or modified several provisions of the Dodd-Frank Act.  Certain key provisions of the Economic Growth Act and its implementing regulations include:

elimination of supervisory stress testing and company run stress testing for bank holding companies with less than $250 billion in assets;

prohibiting federal banking regulators from imposing higher capital standards on High Volatility Commercial Real Estate exposures unless they are for acquisition, development, or construction;

exempting from appraisal requirements certain transactions involving real property in rural areas and valued at less than $400,000; and

requiring the CFPB to provide guidance on how the Truth in Lending Act-Real Estate Settlement Procedures Act Integrated Disclosure applies to mortgage assumption transactions and construction-to-permanent home loans, as well the extent to which lenders can rely on model disclosures that do not reflect recent regulatory changes.

The Volcker Rule.Section 619 of the Dodd-Frank Act contains provisions prohibiting proprietary trading and restricting the activities involving private equity and hedge funds (the “Volcker Rule”).  Rules implementing the Volcker Rule were adopted in December 2013.  Proprietary trading is defined as the trading of securities, derivatives, or futures (or options on any of the foregoing) as principal, where such trading is principally for the purpose of short-term resale, benefiting from actual or expected short-term price movements and realizing short-term arbitrage profits. The rule’s definition of proprietary trading specifically excludes market-making-related activity, certain government issued securities trading and certain risk management activities.  Old National and Old National Bank do not engage in any prohibited proprietary trading activities.

The final text of  During 2019, the federal financial agencies announced revisions to the Volcker Rule contained provisions to the effect that collateralized debt obligations (“CDOs”), including pooled trust preferred securities, would have to be sold prior to July 15, 2015. The practical implication of this rule provision, which was not expected by the industry, was that those instruments could no longer be accorded“held-to-maturity” accounting treatment but would have to be switched to“available-for-sale” accounting,will simplify and that all covered CDOs, regardless of the accounting classification, would need to be adjusted to fair value through an other-than-temporary impairmentnon-cash charge to earnings. On January 14, 2014, federal banking agencies released an interim final rule regarding the Volcker Rule’s impact on trust preferred CDOs, which included a nonexclusive list of CDOs backed by trust preferred securities that depository institutions will be permitted to continue to hold. All of the trust preferred securities owned bystreamline compliance requirements for Old National are on this list and held as“available-for-sale”. Any unrealized losses associated with these instruments have already impacted our capital. As of December 31, 2016, Old National does not have any securities that will have to be divested as a result of the Volcker Rule.Bank.

The Durbin Amendment. The Dodd-Frank Act included provisions (the “Durbin Amendment”) which restrict interchange fees to those which are “reasonable and proportionate” for certain debit card issuers and limits the ability of networks and issuers to restrict debit card transaction routing. The Federal Reserve issued final rules implementing the Durbin Amendment on June 29, 2011. In the final rules, interchange fees for debit card transactions were capped at $0.21 plus five basis points in order to be eligible for a safe harbor such that the fee is

conclusively determined to be reasonable and proportionate. The interchange fee restrictions contained in the Durbin Amendment, and the rules promulgated thereunder, apply to debit card issuers with $10 billion or more in total consolidated assets. We exceeded $10 billion in assets during the second quarter of 2014 and became subject to these interchange fee restrictions beginning July 1, 2015. The Durbin Amendment negatively impacted debit card and ATM fees beginning in the second half of 2015.

Bank Holding Company Regulation.Old National is registered as a bank holding company and has elected to be a financial holding company.  It is subject to the supervision of, and regulation by, the Board of Governors of the Federal Reserve System (“Federal(the “Federal Reserve”) under the Bank Holding Company Act of 1956, as amended (“BHC(the “BHC Act”).  The Federal Reserve has issued regulations under the BHC Act requiring a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks.  It is the policy of the Federal Reserve that, pursuant to this requirement, a bankholding company should stand ready to use its resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity.  Under this requirement, Old National is expected to commit resources to support Old National Bank, including at times when Old National


may not be in a financial position to provide such resources. Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to depositors and to certain other indebtedness of such subsidiary banks. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.

The BHC Act requires the prior approval of the Federal Reserve to acquire more than a 5% voting interest of any bank or bank holding company.  Additionally, the BHC Act restricts Old National’snon-banking activities to those which are determined by the Federal Reserve to be closely related to banking and a proper incident thereto.

Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become “undercapitalized” (as defined in FDICIA) with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal bank regulatory agency.

Capital and Liquidity Requirements. Bank holding companies are required to comply with the Federal Reserve’s risk-based capital guidelines.  The Federal Deposit Insurance Corporation (“FDIC”)FDIC and the Office of the Comptroller of the Currency (“OCC”)OCC have adopted risk-based capital ratio guidelines to which depository institutions under their respective supervision, including Old National Bank, are subject.  The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations.  Risk-based capital ratios are determined by allocating assets and specifiedoff-balance sheet commitments to four risk-weighted categories, with higher levels of capital being required for the categories perceived as representing greater risk.  Old National’s banking affiliate, Old National Bank exceeded all risk-based minimum capital requirements of the FDIC and OCC as of December 31, 2016.2019 and 2018.  For Old National’s regulatory capital ratios and regulatory requirements as of December 31, 20162019 and 2015,2018, see Note 2526 to the consolidated financial statements.

The federal regulatory authorities’ current risk-based capital guidelines are based upon the 1988 capital accord of the Basel Committee on Banking Supervision.Supervision (the “Basel Committee”).  The Basel Committee is a committee of international central banks and bank regulators from the major industrialized countries that develops broad policyresponsible for establishing international supervisory guidelines for use byin member jurisdictions to enhance and align bank regulation on a country’s regulators in determining appropriate supervisory policies.global scale and promote financial stability.  In December 2010 and January 2011, the Basel Committee published the final texts of reforms onrevisions to the international regulatory capital and liquidity supervisory policiesframework generally referred to as “Basel III.III, as a response to deficiencies in the international regulatory standards identified during the global financial crisis.

Effective July 2, 2013, the Federal Reserve and the OCC approved final rules known as the “Basel III Capital Rules” substantially revising the risk-based capital and leverage capital requirements applicable to bank holding companies and depository institutions, including Old National and Old National Bank. The Basel III Capital Rules address the components of capital and other issues affecting the numerator in banking institutions’ regulatory capital ratios.  The Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies’ rules. Certain of the Basel III Capital Rules came into effect for Old National and Old National Bank on January 1, 2015; these rules are subject to aphase-in period which beganending on January 1, 2015.December 31, 2018.

The Basel III Capital Rules introduced a new capital measure “Common Equity Tier 1” (“CET1”).  The rules specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements.  CET1 capital consists of common stock instruments that meet the eligibility criteria in the final rules, retained earnings, accumulated other comprehensive income, and common equity Tier 1 minority interest.  The rules also define CET1 narrowly by requiring that most adjustments to regulatory capital measures be made to CET1, and not to the other components of capital.  They also expand the scope of the adjustments as compared to existing regulations.


When fullyphased-in onAs of January 1, 2019, the Basel III Capital Rules will require banking organizations to maintain:

a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer isphased-in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7.0% upon full implementation)

a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7.0%);

a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer isphased-in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation)

a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio, effectively resulting in a minimum Tier 1 capital ratio of 8.5%);

a minimum ratio of total capital (that is, Tier 1 plus Tier 2 capital) to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer isphased-in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation)

a minimum ratio of total capital (that is, Tier 1 plus Tier 2 capital) to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer (which is added to the 8.0% total capital ratio, effectively resulting in a minimum total capital ratio of 10.5%); and

a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to adjusted average consolidated assets.

The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and is not expected to have any current applicability to Old National or Old National Bank.

The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer will face limitations on the payment of dividends, common stock repurchases and discretionary cash payments to executive officers based on the amount of the shortfall.

The Basel III Capital Rules providesprovide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments innon-consolidated the capital of unconsolidated financial entitiesinstitutions be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Beginning in 2020, this framework for regulatory capital deductions to CET1 will be simplified by increasing the deduction threshold to 25% at the individual level for each of the aforementioned categories.  Under current capital standards, the effects of accumulated other comprehensive income items included in capital are excluded for the purposes of determining regulatory capital ratios. Under the Basel III Capital Rules, Old National and Old National Bank are given aone-time election (the“Opt-out “Opt-out Election”) to filter certain accumulated other comprehensive income (“AOCI”)AOCI components, comparable to the treatment under the current general risk-based capital rule. The Company chose the AOCIOpt-out Election on the March 31, 2015 Call Report and FRY-9C for Old National Bank and Old National, respectively.

Implementation of the deductions and other adjustments to CET1 began on January 1, 2015 and will behave been phased-in over a five-year period (20% per year). The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will bewas phased-in over a four-year period (increasing by that amount on each subsequent January 1, until it reachesreached 2.5% on January 1, 2019).

The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and is not expected to have any current applicability to Old National or Old National Bank.

In addition, the Basel III Capital Rules revise the rules for calculating risk-weighted assets to enhance their risk sensitivity.  They establish a new framework under which mortgage-backed securities and other securitization exposures will be subject to risk-weights ranging from 20% to 1,250%.  The rules also establish adjusted risk-weights for credit exposures, including multi-family and commercial real estate exposures that are 90 days or more past due or onnon-accrual, which will be subject to a 150% risk-weight, except in situations where qualifying collateral and/or guarantees are in place. The existing treatment of residential mortgage exposures will remain subject to either a 50% risk-weight (for prudently underwritten owner-occupied first liens that are current or less than 90 days past due) or a 100% risk-weight (for all other residential mortgage exposures including 90 days or more past due exposures).

Management believes that, as of December 31, 2016,2019, Old National and Old National Bank would meet all capital adequacy requirements under the Basel III Capital Rules on a fullyphased-in basis if such requirements were currently effective. Requirements to maintain higher levels of capital or to maintain higher levels of liquid assets could adversely impact the Company’s net income.

The final Basel III Capital Rules were effective for Old National on January 1, 2015. The final rules permit banks with less than $15 billion in assets to continue to treat trust preferred securities as Tier 1 capital.  This treatment is permanently grandfathered as Tier 1 capital even if Old National should ever exceed $15 billion assets due tofor organic growth. Should Old National exceed $15 billion in assetsgrowth but not as thea result of a merger or acquisition.  On November 1, 2017, Old National acquired Anchor (MN) and exceeded $15 billion in assets. As the result of this acquisition, then the Tier 1 treatment of its outstanding trust preferred securities will be phased out, butis prohibited and those securities will stillcan only be treated as Tier 2 capital.  The final ruleBasel III Capital Rules also permitspermit banks with less than $250


$250 billion in assets to choose to continue excluding unrealized gains and losses on certain securities holdings for purposes of calculating regulatory capital.  The CompanyAs previously reported, Old National chose theOpt-out Election in its March 31, 2015 Call Report.  The rulesAdditionally, the Basel III Capital Rules limit a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of a specified amount of CET1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.

Historically,The liquidity framework under the regulation and monitoring of bank and bank holding company liquidity has been addressed as a supervisory matter, without minimum required formulaic measures. The Basel III Capital Rules (the “Basel III liquidity framework requires banksframework”) applies a balance sheet perspective to establish quantitative standards designed to ensure that a banking organization is appropriately positioned to satisfy its short- and bank holding companies to measure their liquidity against specific liquidity tests that, although similar in some respects to liquidity measures historically applied by banks and regulators for management and supervisory purposes, going forward would be required by regulation.long-term funding needs. One test to address short-term liquidity risk is referred to as the liquidity coverage ratio (“LCR”), is designed to ensure thatcalculate the ratio of a banking entity maintains an adequate level of unencumberedentity’s high-quality liquid assets equal to the entity’s expectedits total net cash outflow forcashflows over a30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario.horizon. The other test, referred to as the net stable funding ratio (“NSFR”), is designed to promote more medium- and long-term asset funding of the assets and activities of banking entities over aone-year time horizon. These requirements are expected to incentby incenting banking entities to increase their holdings of U.S. Treasury securities and other sovereign debt, as a component of assets andwell as increase the use of long-term debt as a funding source. The Basel III liquidity framework was implemented as a minimum standard on January 1, 2015, with aphase-in period ending January 1, 2019.  The NSFR was subject to an observation period throughmid-2016 and, subject to any revisions resulting fromHowever, the analyses conducted and data collected during the observation period, implemented as a minimum standard by January 1, 2018. These new standards are subject to further rulemaking and their terms may well change before implementation. The federal banking agencies have not proposed rules implementing the Basel III liquidity framework and have not determined to what extent theyit will apply to U.S. banks that are not large, internationally active banks.

Management believes that, as of December 31, 2016,2019, Old National Bank would meet the LCR requirement under the Basel III liquidity framework on a fullyphased-in basis if such requirements were currently effective. Management’s evaluation of the impact of the NSFR requirement is ongoing as of December 31, 2016.2019.  Requirements to maintain higher levels of liquid assets could adversely impact the Company’s net income.

Stress Tests.The Dodd-Frank Act mandatescompany-run stress test requirements for U.S. bank holding companies with total consolidated assets of $10 billion to $50 billion. The objective of the stress test is to ensure that the financial institution has capital planning processes that account for its unique risks, and to help ensure that the institution has sufficient capital to continue operations throughout times of economic and financial stress. The stress tests are conducted with baseline, adverse and severely adverse economic scenarios. The final stress test rule defines total consolidated assets as the average of the institution’s total consolidated assets over the four most recent consecutive quarters as reported in the institution’s Call Report. An institution must comply with the stress test requirements beginning with the stress test cycle that commences in the calendar year after the year in which the institution meets the asset threshold. Old National’s consolidated assets exceeded $10 billion in the second quarter of 2014. Old National completed its annual stress test that covered a nine-quarter planning horizon beginning January 1, 2016 and ending on March 31, 2018 and publicly disclosed a summary of the stress test results on October 25, 2016. The stress test showed that Old National would maintain capital levels well above the regulatory guideline minimum levels for all periods and under all stress test scenarios.

Prompt Corrective Action Regulations.The Federal Deposit Insurance Act (the “FDIA”) requires, among other things, federal bank regulatory authorities to take “prompt corrective action” with respect to banks which do not meet minimum capital requirements.  Under current prompt corrective action regulations, a bank will be (i) “well capitalized” if the institution has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, and a leverage ratio of 5.0% or greater, and is not subject to any order or written directive by any

such regulatory authority to meet and maintain a specific capital level for any capital measure; (ii) “adequately capitalized” if the institution has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 4.0% or greater, and a leverage ratio of 4.0% or greater and is not “well capitalized”; (iii) “undercapitalized” if the institution has a total risk-based capital ratio that is less than 8.0%, a Tier 1 risk-based capital ratio of less than 4.0% or a leverage ratio of less than 4.0%; (iv) “significantly undercapitalized” if the institution has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 3.0% or a leverage ratio of less than 3.0%; and (v) “critically undercapitalized” if the institution’s tangible equity is equal to or less than 2.0% of average quarterly tangible assets.  An institution may be downgraded to, or deemed to be in, a capital category that is lower than indicated by its capital ratios if it is determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect to certain matters.  A bank’s capital category is determined solely for the purpose of applying prompt corrective action regulations, and the capital category may not constitute an accurate representation of the bank’s overall financial condition or prospects for other purposes.

The Basel III Capital Rules revised the “prompt corrective action” regulations pursuant to Section 38 of the FDIA, by:

introducing a CET1 ratio requirement at each level (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status;

increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 risk-based capital ratio for well-capitalized status being 8.0% (as compared to the previous 6.0%); and

eliminating the provision that provides that a bank with a composite supervisory rating of 1 may have a 3.0% leverage ratio and still be well-capitalized.

The FDIA generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter be “undercapitalized.”  “Undercapitalized” institutions are subject to growth limitations and are required to submit a capital restoration plan. The agencies may not accept such a plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. In addition, for a capital restoration plan to be acceptable, the depository institution’s parent holding company must


guarantee that the institution will comply with such capital restoration plan.  The bank holding company must also provide appropriate assurances of performance.  The aggregate liability of the parent holding company is limited to the lesser of (i) an amount equal to 5.0% of the depository institution’s total assets at the time it became undercapitalized and (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan.  If a depository institution fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.”

“Significantly undercapitalized” depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become “adequately capitalized,” requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks.  “Critically undercapitalized” institutions are subject to the appointment of a receiver or conservator.

Management believes that, as of December 31, 2016,2019, Old National Bank was “well capitalized” based on the aforementioned existing ratios and the ratios as modified by the Basel III Capital Rules.

Deposit Insurance.Substantially all of the deposits of Old National Bank are insured up to applicable limits by the Deposit Insurance Fund (“DIF”) of the FDIC and Old National Bank is subject to deposit insurance assessments to maintain the DIF. Deposit insurance assessments are based on average consolidated total assets minus average tangible equity. Under the FDIC’s risk-based assessment system, insured institutions with at least $10 billion in assets, such as Old National Bank, are assessed on the basis of a scoring system that combines the institution’s regulatory ratings and certain financial measures.  The scoring system assesses risk measures to produce two scores, a performance score and a loss severity score, that will be combined and converted to an initial assessment rate.

The performance score measures an institution’s financial performance and its ability to withstand stress.  The loss severity score quantifies the relative magnitude of potential losses to the FDIC in the event of an institution’s failure.  Once the performance and loss severity scores are calculated, these scores will be converted to a total score.  An institution with a total score of 30 or less will pay the minimum base assessment rate, and an institution with a total score of 90 or more will pay the maximum initial base assessment rate.  For total scores between 30 and 90, initial base assessment rates will rise at an increasing rate as the total score increases.  The FDIC has the authority to raise or lower assessment rates, subject to limits, and to impose special additional assessments.

In October 2010, the FDIC adopted a new DIF restoration plan to ensure that the DIF reserve ratio reaches 1.35%, as required by the Dodd-Frank Act. The FDIC approved a final rule in March 2016 to meet this requirement by 2018. To meet the 1.35% DIF reserve ratio by 2018, the FDIC will assess banks with consolidated assets of more than $10 billion a surcharge assessment of 0.045% once the DIF reserve ratio reaches 1.15%. The reserve ratio reached 1.15% in the second half of 2016.

The temporary unlimited deposit insurance coverage fornon-interest-bearing transaction accounts that became effective on December 31, 2010 pursuant to rules adopted in accordance with the Dodd-Frank Act terminated on December 31, 2012. These accounts are now insured under the general deposit insurance coverage rules of the FDIC.

Under the FDIA, the FDIC may terminate deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.

Safety and Soundness Regulations.In accordance with the FDIA, the federal banking agencies adopted guidelines establishing general standards relating to internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, asset quality, earnings, compensation, fees and benefits. In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risks and exposures specified in the guidelines. The guidelines prohibit excessive compensation as an unsafe and unsound practice and describe compensation as excessive when the amounts paid are unreasonable or disproportionate to the services performed by an executive officer, employee, director or principal shareholder. In addition, regulations adopted by the federal banking agencies authorize the agencies to require that an institution that has been given notice that it is not satisfying any of such safety and soundness standards to submit a compliance plan. If, after being so notified, the institution fails to submit an acceptable compliance plan or fails in any material respect to implement an accepted compliance plan, the agency must issue an order directing corrective actions and may issue an order directing other actions of the types to which an undercapitalized institution is subject under the “prompt corrective action” provisions of FDIA. If the institution fails to comply with such an order, the agency may seek to enforce such order in judicial proceedings and to impose civil money penalties.

Incentive Compensation.The Dodd-Frank Act requires the federal bank regulatory agencies and the SEC to establish joint regulations or guidelines prohibiting incentive-based payment arrangements at specified regulated entities having at least $1 billion in total assets, such as Old National and Old National Bank, having at least $1 billion in total assets that encourage inappropriate risks by providing an executive officer, employee, director or principal shareholder with excessive compensation, fees, or benefits or that could lead to material financial loss to the entity. In addition, these regulators must establish regulations or guidelines requiring enhanced disclosure to regulators of incentive-based compensation arrangements. The agencies proposed such regulations in April 2011, but the regulations have not been finalized. If


the regulations are adopted in the form initially proposed, they will impose limitations on the manner in which Old National may structure compensation for its executives.

In June 2010, the Federal Reserve, Board, OCC, and FDIC issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees thatwho have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors. These three principles are incorporated into the proposed joint compensation regulations under the Dodd-Frank Act, discussed above.

The Federal Reserve Board will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as Old National, that are not “large, complex banking organizations.” These reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the

supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions.

Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.

Loans to One Borrower.Old National Bank generally may not make loans or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, up to 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. As of December 31, 2016,2019, Old National Bank was in compliance with theloans-to-one-borrower limitations.

Depositor Preference.The FDIA provides that, in the event of the “liquidation or other resolution” of an insured depository institution, the claims of depositors of the institution, including the claims of the FDIC as subrogee of insured depositors, and certain claims for administrative expenses of the FDIC as a receiver, will have priority over other general unsecured claims against the institution. If an insured depository institution fails, insured and uninsured depositors, along with the FDIC, will have priority in payment ahead of unsecured,non-deposit creditors, including depositors whose deposits are payable only outside of the United States and the parent bank holding company, with respect to any extensions of credit they have made to such insured depository institution.

Community Reinvestment Act.The Community Reinvestment Act of 1977 (“CRA”) requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practice. Under the CRA, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit tolow- and moderate-income individuals and communities. Depository institutions are periodically examined for compliance with the CRA and are assigned ratings that must be publicly disclosed. In order for a financial holding company to commence any new activity permitted by the BHC Act, or to acquire any company engaged in any new activity permitted by the BHC Act, each insured depository institution subsidiary of the financial holding company must have received a rating of at least “satisfactory” in its most recent examination under the CRA. Furthermore, banking regulators take into account CRA ratings when considering approval of certain applications.  Old National Bank received a rating of “outstanding”“satisfactory” in its latest CRA examination forexamination.

Fair Lending Laws.  Fair Lending laws prohibit discrimination in banking services and include the period ended December 31, 2012.Equal Credit Opportunity Act (“ECOA”) and the Fair Housing Act (“FHA”), which prohibit discrimination on the basis of race, gender, religion, or other prohibited factors in the extension of credit and residential real estate transactions. In May 2018, the U.S. Department of Justice (“DOJ”) and KleinBank entered into a public Settlement Agreement (“Agreement”) regarding alleged violations of the FHA and the ECOA within the Minneapolis, Minnesota market.


Old National Bank, as the legal successor in interest to KleinBank, has assumed the ongoing terms and obligations of the Agreement.

Financial Privacy.The federal banking regulators adopted rules that limit the ability of banks and other financial institutions to disclosenon-public information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. These regulations affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors.

Old National Bank is also subject to regulatory guidelines establishing standards for safeguarding customer information. These guidelines describe the federal banking agencies’ expectations for the creation, implementation and maintenance of an information security program, which would include administrative, technical and physical safeguards appropriate to the size and complexity of the institution and the nature and scope of its activities. The standards set forth in the guidelines are intended to ensure the security and confidentiality of customer records and information, protect against any anticipated threats or hazards to the security or integrity of such records and protect against unauthorized access to or use of such records or information that could result in substantial harm or inconvenience to any customer.

Anti-Money Laundering and the USA Patriot Act.A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA PATRIOTPatriot Act of 2001 (the “USA Patriot Act”) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations on financial institutions, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States.

On May 11, 2016,The anti-money laundering (“AML”) rules codify within the Financial Crimes Enforcement Network (“FinCEN”(the “FinCEN”) issued new anti-money laundering (“AML”) rules governing corporate entities doing business with banks and other financial institutions that are subject to the requirements of the USA Patriot Act. The AML rules impose significant due diligence obligations on

financial institutions with respect to opening of new accounts and the monitoring of existing accounts. Under the AML rules, a financial institution must identify persons owning or controlling 25% or more of a “legal entity,” whenever the legal entity opens a new account at the bank. The financial institution must also identify an individual who has substantial management authority at the legal entity, such as a CEO, CFO, or managing partner.

The AML rules codify within the FinCEN regulations the “pillars” that must be included in a financial institutions AML compliance program. Regulators previouslyhave communicated their expectations with respect to four of thesefive pillars: (1) the development of internal policies, procedures, and control; (2) the designation of a compliance officer; (3) the establishment of an ongoing employee training program; and (4) the implementation of an independent audit function to test programs. The new beneficial ownership requirement establishes a fifth pillar. Among other things, this new pillar includes the necessity to monitorprograms; and update the beneficial ownership of a legal entity, including the need to subject corporate borrowers to(5) appropriate risk based procedures for conducting ongoing customer due diligence requests from financial institutions for certifications with respect to their beneficial owners.diligence. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.

Office of Foreign Assets Control Regulation.The United States has imposed economic sanctions that affect transactions with designated foreign countries, nationals and others which are administered by the U.S. Treasury Department Office of Foreign Assets Control. Failure to comply with these sanctions could have serious legal and reputational consequences, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.

Transactions with Affiliates.Transactions between Old National Bank and its affiliates are regulated by the Federal Reserve under sections 23A and 23B of the Federal Reserve Act and related regulations. These regulations limit the types and amounts of covered transactions engaged in by Old National Bank and generally require those transactions to be on anarm’s-length basis. The term “affiliate” is defined to mean any company that controls or is under common control with Old National Bank and includes Old National and itsnon-bank subsidiaries. “Covered transactions” include a loan or extension of credit, as well as a purchase of securities issued by an affiliate, a purchase of assets (unless otherwise exempted by the Federal Reserve) from the affiliate, certain derivative transactions that create a credit exposure to an affiliate, the acceptance of securities issued by the affiliate as collateral for a loan, and the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. In general, these regulations require that any such transaction by Old National Bank (or its subsidiaries) with an affiliate must be secured by designated amounts of specified collateral and must be limited to certain thresholds on an individual and aggregate basis.

Federal law also limits Old National Bank’s authority to extend credit to its directors, executive officers and 10% shareholders, as well as to entities controlled by such persons. Among other things, extensions of credit to insiders are required to be made on terms that are substantially the same as, and follow credit underwriting procedures that


are not less stringent than, those prevailing for comparable transactions with unaffiliated persons. Also, the terms of such extensions of credit may not involve more than the normal risk of repayment or present other unfavorable features and may not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Old National Bank’s capital.

Federal Home Loan Bank System.Old National Bank is a member of the Federal Home Loan Bank System, which consists of 12 regional Federal Home Loan Banks. The Federal Home Loan Bank System provides a central credit facility primarily for member institutions. As a member of the Federal Home Loan Bank of Indianapolis (“FHLBI”),FHLBI, Old National Bank is required to acquire and hold shares of capital stock of the FHLBI in an amount at least equal to the sum of the membership stock purchase requirement, determined on an annual basis at the end of each calendar year, and the activity-based stock purchase requirement, determined on a daily basis. For Old National Bank, the membership stock purchase requirement is 1.0% of the Mortgage-Related Assets, as defined by the FHLBI, which consists principally of residential mortgage loans and mortgage-backed securities, held by Old National Bank.  The activity-based stock purchase requirement is equal to the sum of: (1) a specified percentage ranging from 2.0% to 5.0%, which for Old National Bank is 5.0%, of outstanding borrowings from the FHLBI; (2) a specified percentage ranging from 0.0% to 5.0%, which for Old National Bank is 3.0%, of the outstanding principal balance of Acquired Member Assets, as defined by the FHLBI, and delivery commitments for Acquired Member Assets; (3) a specified

dollar amount related to certainoff-balance sheet items, which for Old National Bank is inapplicable; and (4) a specified percentage ranging from 0.0% to 5.0% of the carrying value on the FHLBI’s balance sheet of derivative contracts between the FHLBI and Old National Bank, which for Old National Bank is inapplicable. The FHLBI can adjust the specified percentages and dollar amount from time to time within the ranges established by the FHLBI capital plan. As of December 31, 2016,2019, Old National Bank was in compliance with the minimum stock ownership requirement.

Federal Reserve System.Federal Reserve regulations require depository institutions to maintain cash reserves against their transaction accounts (primarily NOW and demand deposit accounts). A reserve of 3% is to be maintained against aggregate transaction accounts between $12.4 million and $79.5 million (subject to adjustment by the Federal Reserve) plus a reserve of 10% (subject to adjustment by the Federal Reserve between 8% and 14%) against that portion of total transaction accounts in excess of $79.5 million. The first $12.4 million of otherwise reservable balances (subject to adjustment by the Federal Reserve) is exempt from the reserve requirements. Old National Bank is in compliance with the foregoing requirements.

Other Regulations.Old National Bank is subject to federal consumer protection statutes and regulations promulgated under those laws, including, but not limited to, the:

Truth-In-Lending Act and Regulation Z, governing disclosures of credit terms to consumer borrowers;

Home Mortgage Disclosure Act and Regulation C, requiring financial institutions to provide certain information about home mortgage and refinanced loans;

Fair Credit Reporting Act and Regulation V, governing the provision of consumer information to credit reporting agencies and the use of consumer information;

Equal Credit Opportunity Act and Regulation B, prohibiting discrimination on the basis of race, religion or other prohibited factors in the extension of credit;

Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;

Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;

Truth in Savings Act and Regulation DD, which requires disclosure of deposit terms to consumers;

Truth in Savings Act and Regulation DD, which requires disclosure of deposit terms

Regulation CC, which relates to the availability of deposit funds to consumers;

Regulation CC, which relates to the availability of deposit funds to consumers;

Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and

Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and

Electronic Funds Transfer Act, governing automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

The Dodd-Frank Act also significantly impacts the various consumer protection laws, rules and regulations applicable to financial institutions.  The statute rolls back the federal preemption of state consumer protection laws that was enjoyed by national banks by (1) requiring that a state consumer financial law prevent or significantly interfere with the exercise of a national bank’s powers before it can be preempted, (2) mandating that any preemption decision be made on a case by case basis rather than a blanket rule, and (3) ending the applicability of preemption to subsidiaries and affiliates of national banks.  As a result, we may now be subject to state consumer protection laws in each state where we do business, and those laws may be interpreted and enforced differently in each state.


The Dodd-Frank Act also created a newthe Consumer Financial Protection Bureau (“CFPB”(the “CFPB”), which tooka consumer financial services regulator with supervisory authority over responsibility for enforcing the principalbanks and their affiliates with assets of more than $10 billion, like Old National, to carry out federal consumer protection laws, such as the Truth in Lending Act, the Equal Credit Opportunity Act, the Real Estate Settlement Procedures Act and the Truth in Saving Act, among others, on July 21, 2011. Institutions that have assets of $10 billion or less will continue to be supervised and examined in this area by their primary federal regulators (in the case of the Bank, the OCC). Old National’s consolidated assets exceeded $10 billion in the second quarter of 2014, and we are now subject to the regulation of the CFPB.

laws. The CFPB also regulates financial products and services sold to consumers and has broad rulemaking authority for a wide range of consumer financial laws that applywith respect to all banks including, among other things, the authority to prohibit “unfair, deceptive, or abusive” acts and practices. Abusive acts or practices are defined as those that (1) materially interfere with a consumer’s ability to understand a term or condition of a consumer financial product or service, or (2) take unreasonable advantage of a consumer’s (a) lack of financial savvy, (b) inability to protect himself in the selection or use of consumer financial products or services, or

(c) reasonable reliance on a covered entity to act in the consumer’s interests. The CFPB has the authority to investigate possible violations of federal consumer financial law, hold hearingslaws. Any new regulatory requirements promulgated by the CFPB or modifications in the interpretations of existing regulations could require changes to Old National’s consumer-facing businesses. The Dodd-Frank Act also gives the CFPB broad data collecting powers for fair lending for both small business and commence civil litigation. The CFPB can issuecease-and-desist orders against banksmortgage loans, as well as extensive authority to prevent unfair, deceptive, and other entities that violate consumer financial laws. The CFPB may also institute a civil action against an entity in violation of federal consumer financial law in order to impose a civil penalty or an injunction.abusive practices.

The rules issued by the CFPB will have a long-term impact onimpacted our mortgage loan origination and servicing activities. Compliance with these rules will likely continue to increase our overall regulatory compliance costs.

Dividend Limitation.Old National Bank is subject to the provisions of the National Bank Act,is supervised, regulated and examined by the OCC, and is subject to the rules and regulations of the OCC, Federal Reserve and the FDIC.  A substantial portion of Old National’s cash revenue is derived from dividends paid to it by Old National Bank.  These dividends are subject to various legal and regulatory restrictions as summarized in Note 2526 to the consolidated financial statements.

Legislative and Regulatory Initiatives.From time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment of Old National in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. Old National cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on the financial condition or results of operations of Old National. A change in statutes, regulations or regulatory policies applicable to Old National or any of its subsidiaries could have a material effect on Old National’s business, financial condition and results of operations.

AVAILABLE INFORMATION

All reports filed electronically by Old National with the Securities and Exchange Commission (“SEC”),SEC, including the annual reports on Form10-K, quarterly reports on Form10-Q, current reports on Form8-K, proxy and information statements, other information and amendments to those reports filed or furnished (if applicable), are accessible at no cost on Old National’s web site at www.oldnational.com as soon as reasonably practicable after electronically submitting such materials to the SEC.  The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, and Old National’s filings are accessible on the SEC’s web site at www.sec.gov. The public may read and copy any materials filed by Old National with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at1-800-SEC-0330.www.sec.gov.

ITEM 1A.

RISK FACTORS

ITEM 1A. RISK FACTORS

Old National’s business could be harmed by any of the risks noted below. In analyzing whether to make or to continue an investment in Old National, investors should consider, among other factors, the following:

Risks Related to the Banking Industry

Old National operates in a highly regulated environment, and changes in laws and regulations to which Old National is subject may adversely affect Old National’s results of operations.

Old National operates in a highly regulated environment and is subject to extensive regulation, supervision and examination by, among others, the OCC, the FDIC, the CFPB, the Federal Reserve, and the State of Indiana. Such regulation and supervision of the activities in which an institution may engage is primarily intended for the protection of the depositors and federal deposit insurance funds. In addition, the Treasury has certain supervisory and oversight duties and responsibilities under EESA and the CPP. See “Business - Supervision and Regulation” herein. Applicable laws and regulations may change, and such changes may adversely affect Old National’s business. The Dodd-Frank Act, enacted in July 2010, mandated the most wide-ranging overhaul of financial industry regulation in decades. This legislation, among other things, weakened federal preemption of state

consumer protection laws and established the CFPB with broad authority to administer and enforce a new federal regulatory framework of consumer financial regulation, including consumer mortgage banking. The scope and impact of many of the Dodd-Frank Act provisions were determined and issued over time. The impact of the Dodd-Frank Act on Old National has been substantial. Provisions in the legislation that affect the payment of interest on demand deposits and collection of interchange fees increased the costs associated with certain deposits and placed limitations on certain revenues those deposits generate. In addition, the Dodd-Frank Act required Old National to change certain of its business practices, intensified the regulatory supervision of Old National and the financial services industry, increased Old National’s capital requirements, and imposed additional assessments and costs on Old National. In addition, certain provisions in the legislation that had not previously applied to Old National became effective as Old National and its consolidated assets increased to over $10 billion in June 2014. This includes oversight by the CFPB and a requirement to submit our first stress test report in 2016. Requirements to maintain higher levels of capital or liquidity to address potential adverse stress scenarios could adversely impact the Company’s net income.

Regulatory authorities also have extensive discretion in connection with their supervisory and enforcement activities, including but not limited to the imposition of restrictions on the operation of an institution, the classification of assets by the institution, the adequacy of an institution’s Bank Secrecy Act/Anti Money Laundering program management, and the adequacy of an institution’s allowance for loan losses. Any change in such regulation and oversight, whether in the form of restrictions on activities, regulatory policy, regulations, or legislation, including but not limited to changes in the regulations governing institutions, could have a material impact on Old National and its operations.

If Old National fails to meet regulatory capital requirements which may require heightened capital, we may be forced to raise capital or sell assets.

Old National is subject to regulations that require us to satisfy certain capital ratios, such as the ratio of our Tier 1 capital to our risk-based assets. Both the Dodd-Frank Act, which reformed the regulation of financial institutions in a comprehensive manner, and the Basel III regulatory capital reforms, which increase both the amount and quality of capital that financial institutions must hold, will impact our capital requirements. Specifically, in July 2013, the U.S. federal banking authorities approved the implementation of the Basel III Rule. The Basel III Rule is applicable to all U.S. banks thatThere are subject to minimum capital requirements as well as to bank and saving and loan holding companies, other than “small bank holding companies” (generally bank holding companies with consolidated assets of less than $500 million). The Basel III Rule not only increases most of the required minimum regulatory capital ratios, it introduces a new Common Equity Tier 1 Capital ratio and the concept of a capital conservation buffer. The Basel III Rule also expands the current definition of capital by establishing additional criteria that capital instruments must meet to be considered Additional Tier 1 Capital (i.e., Tier 1 Capital in addition to Common Equity) and Tier 2 Capital. A number of instruments that now generally qualify as Tier 1 Capital will not qualify or their qualifications will change when the Basel III Rule is fully implemented. The Basel III Rule has maintained the general structure of the current prompt corrective action thresholds while incorporating the increased requirements, including the Common Equity Tier 1 Capital ratio. In order to be a “well-capitalized” depository institution under the new regime, an institution must maintain a Common Equity Tier 1 Capital ratio of 6.5% or more, a Tier 1 Capital ratio of 8% or more, a Total Capital ratio of 10% or more, and a leverage ratio of 5% or more. Institutions must also maintain a capital conservation buffer consisting of Common Equity Tier 1 Capital. Financial institutions became subject to the Basel III Rule on January 1, 2015 with aphase-in period through 2019 for many of the changes. If we are unable to satisfy these heightened regulatory capital requirements, due to a decline in the value of our loan portfolio or otherwise, we will be required to improve such capital ratios by either raising additional capital or by disposing of assets. If we choose to dispose of assets, we cannot be certain that we will be able to do so at prices that we believe to be appropriate, and our future operating results could be negatively affected. If we choose to raise additional capital, we may accomplish this by selling additional shares of common stock, or securities convertible into or exchangeable for common stock, which could significantly dilute the ownership percentage of holders of our common stock and cause the market price of our common stock to decline. Additionally, events or circumstances in the capital markets generally may increase our capital costs and impair our ability to raise capital at any given time.

A reduction in our credit rating could adversely affect our business and/or the holders of our securities.

The credit rating agencies rating our indebtedness regularly evaluate Old National and Old National Bank, and credit ratings are based on a number of factors, including our financial strengthrisks and ability to generate earnings, as well as factors not entirely within our control, including conditions affecting the financial services industry and the economy and changes in rating methodologies. There can be no assuranceuncertainties that we will maintain our current credit ratings. A downgrade of the credit ratings of Old National or Old National Bank could adversely affect our access to liquidity and capital, and could significantly increase our cost of funds, and decrease the number of investors and counterparties willing to lend to us or purchase our securities. This could affect our growth, profitability and financial condition, including liquidity.

Changes in interest rates could adversely affect Old National’s business, financial condition, results of operations or cash flows, and access to liquidity.  Old National’s Enterprise Risk Management program is an enterprise-wide framework for identifying, managing, mitigating, monitoring, aggregating, and reporting risks.  The following major risks identified by Old National’s Enterprise Risk Management Program are described below: strategic, financial, condition.and reputational; credit; market, interest rate, and liquidity; operational; and legal, regulatory, and compliance.

Strategic, Financial, and Reputational Risks

Economic conditions have affected and could continue to adversely affect our revenues and profits.

Old National’s earnings depend substantiallyfinancial performance generally, and in particular the ability of borrowers to pay interest on Old National’s interest rate spread, which isand repay principal of outstanding loans and the difference between (i) the rates Old National earns onvalue of collateral securing those loans, securitiesas well as demand for loans and other earning assetsproducts and (ii) the interest rates Old National pays on deposits and other borrowings. These rates are highly sensitive to many factors beyond Old National’s control, including general economic conditions and the policies of various governmental and regulatory authorities. If market interest rates rise, Old National will have competitive pressures to increase the ratesservices that Old National pays on deposits, which could resultoffers, is highly dependent upon the business environment in a decrease of Old National’s net interest income. If market interest rates decline,the markets where Old National could experience fixed rate loan prepaymentsoperates and higher investment portfolio cash flows, resulting in a lower yield on earnings assets.

A failure or breach, including cyber-attacks, of our operational or security systems, could disrupt our business, result in the disclosure of confidential information, damage our reputation and create significant financial and legal exposure.

Although we devote significant resources to maintain and regularly upgrade our systems and processes that are designed to protect the security of our computer systems, software, networks and other technology assets and the confidentiality, integrity and availability of information belonging to us and our customers, there is no assurance that our security measures will provide absolute security. In fact, many other financial services institutions and companies engaged in data processing have reported breaches in the security of their websites or other systems, some of which have involved sophisticated and targeted attacks intended to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage systems, often through the introduction of computer viruses or malware, cyberattacks and other means. Certain financial institutions in the United States as a whole.  A favorable business environment is generally characterized by, among other factors, economic growth, efficient capital markets, low inflation, low unemployment, high business and investor confidence, and strong business earnings.  Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or


business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment, natural disasters, terrorist acts, or a combination of these or other factors.

An economic downturn or sustained, high unemployment levels, and stock market volatility may negatively impact our operating results and have also experienced attacks from technically sophisticated and well-resourced third parties that were intended to disrupt normal business activities by making internet banking systems inaccessible to customers for extended periods. These“denial-of-service” attacks have not breached our data security systems, but require substantial resources to defend, and may affect customer satisfaction and behavior.

Despite our efforts to ensurea negative effect on the integrityability of our systems, it is possible that we may not be ableborrowers to anticipate or to implement effective preventive measures against all security breachesmake timely repayments of these types, especially because the techniques used change frequently or are not recognized until launched, and because security attacks can originate from a wide variety of sources, including persons who are involved with organized crime or associated with external service providers or who may be linked to terrorist organizations or hostile foreign governments. Those parties may also attempt to fraudulently induce employees, customers or other users of our systems to disclose sensitive information in order to gain access to our data or that of our customers or clients. These risks may increase in the future as we continue to increase our mobile payments and other internet-based product offerings and expand our internal usage ofweb-based products and applications.

If our security systems were penetrated or circumvented, it could cause serious negative consequences for us, including significant disruption of our operations, misappropriation of our confidential information or that of our customers, or damage our computers or systems and those of our customers and counterparties, and could result in violations of applicable privacy and other laws, financial loss to us or to our customers, loss of confidence in our security measures, customer dissatisfaction, significant litigation exposure, and harm to our reputation, all of which could have a material adverse effect on us.

We rely on third party vendors, which could expose Old National to additional risk.

Third party vendors provide key components of our business infrastructure, including certain data processing and information services. On our behalf, third parties may transmit confidential, propriety information. Although we require third party providers to maintain certain levels of information security, such providers may remain vulnerable to breaches, unauthorized access, misuse, computer viruses, or other malicious attacks that could ultimately compromise sensitive information. While we may contractually limit our liability in connection with attacks against third party providers, Old National remains exposed totheir loans increasing the risk of loss associated with such vendors. In addition, a number of our vendors are large national entities with dominant market presence in their respective fields. Their services could prove difficult to replace in a timely manner if a failure or other service interruption were to occur. Failures of certain vendors to provide contracted services could adversely affect our ability to deliver productsloan defaults and services to our customers and cause us to incur significant expense.losses.

Changes in economic or political conditions could adversely affect Old National’s earnings, as the ability of Old National’s borrowers to repay loans, and the value of the collateral securing such loans, decline.

Old National’s success depends, to a certain extent, upon economic or political conditions, local and national, as well as governmental monetary policies.  Conditions such as recession, unemployment, changes in interest rates, inflation, money supply, and other factors beyond Old National’s control may adversely affect its asset quality, deposit levels, and loan demand and, therefore, Old National’s earnings.  Because Old National has a significant amount of commercial real estate loans, decreases in real estate values could adversely affect the value of property used as collateral.  Adverse changes in the economy may also have a negative effect on the ability of Old National’s borrowers to make timely repayments of their loans, which would have an adverse impact on Old National’s earnings.  In addition, substantially all of Old National’s loans are to individuals and businesses in Old National’s market area.  Consequently, any economic decline in Old National’s primary market areas, which include Indiana, Kentucky, Michigan, Wisconsin, and WisconsinMinnesota, could have an adverse impact on Old National’s earnings.

Old National continually encounters technological change.

The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Old National’s future success depends, in part, upon its ability to address customer needs by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in Old National’s operations. Old National may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers. Failure to successfully keep pace with technological change affecting the financial services industry could negatively affect Old National’s growth, revenue, and profit.

Changes in consumer use of banks and changes in consumer spending and savings habits could adversely affect Old National’s financial results.

Technology and other changes now allow many customers to complete financial transactions without using banks. For example, consumers can pay bills and transfer funds directly without going through a bank. This process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and income generated from those deposits. In addition, changes in consumer spending and savings habits could adversely affect Old National’s operations, and Old National may be unable to timely develop competitive new products and services in response to these changes.

Our earnings could be adversely impacted by incidences of fraud and compliance failure.

Financial institutions are inherently exposed to fraud risk. A fraud can be perpetrated by a customer of Old National, an employee, a vendor, or members of the general public. We are most subject to fraud and compliance risk in connection with the origination of loans, ACH transactions, wire transactions, ATM transactions, and checking transactions. Our largest fraud risk, associated with the origination of loans, includes the intentional misstatement of information in property appraisals or other underwriting documentation provided to us by third parties. Compliance risk is the risk that loans are not originated in compliance with applicable laws and regulations and our standards. There can be no assurance that we can prevent or detect acts of fraud or violation of law or our compliance standards by the third parties that we deal with. Repeated incidences of fraud or compliance failures would adversely impact the performance of our loan portfolio.

Risks Related to Old National’s Business

Acquisitions may not produce revenue enhancements or cost savings at levels or within timeframes originally anticipated and may result in unforeseen integration difficulties and dilution to existing shareholder value.

We have acquired, and expect to continue to acquire, other financial institutions or parts of those institutions in the future, and we may engage in de novo branch expansion.  We may also consider and enter into new lines of business or offer new products or services.

We may incur substantial costs to expand, and we can give no assurance such expansion will result in the levels of profits we seek.  There can be no assurance that integration efforts for any mergers or acquisitions will be successful.  Also, we may issue equity securities in connection with acquisitions, which could cause ownership and economic dilution to our current shareholders.  There is no assurance that, following any mergers or acquisitions, our integration efforts will be successful or that, after giving effect to the acquisition, we will achieve profits comparable to, or better than, our historical experience.

Acquisitions and mergers involve a number of expenses and risks, including:

 

the time and costs associated with identifying potential new markets, as well as acquisition and merger targets;

the accuracy of the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;

the time and costs of evaluating new markets, hiring experienced local management and opening new offices, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion;

our ability to finance an acquisition and possible dilution to our existing shareholders;

the diversion of our management’s attention to the negotiation of a transaction, and the integration of the operations and personnel of the combined businesses;

entry into new markets where we lack experience;

the introduction of new products and services into our business;

the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on our results of operations;  

closing delays and increased expenses related to the resolution of lawsuits filed by shareholders of targets; and

the risk of loss of key employees and customers.

 

the accuracy of the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;

the time and costs of evaluating new markets, hiring experienced local management and opening new offices, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion;

our ability to finance an acquisition and possible dilution to our existing shareholders;

the diversion of our management’s attention to the negotiation of a transaction, and the integration of the operations and personnel of the combined businesses;

entry into new markets where we lack experience;

the introduction of new products and services into our business;

the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on our results of operations;

closing delays and increased expenses related to the resolution of lawsuits filed by shareholders of targets; and

the risk of loss of key employees and customers.

Old National must generally receive federal regulatory approval before it can acquire a bank or bank holding company.  Old National cannot be certain when or if, or on what terms and conditions, any required regulatory


approvals will be granted.  Old National may be required to sell banks or branches as a condition to receiving regulatory approval.

Future acquisitions could be material to Old National and it may issue additional shares of stock to pay for those acquisitions, which would dilute current shareholder’sshareholders’ ownership interests.

Economic conditions have affected and could continue to adversely affect our revenues and profits.

Old National’s financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services that Old National offers, is highly dependent upon the business environment in the markets where Old National operates and in the United States as a whole. A favorable business environment is generally characterized by, among other factors, economic growth, efficient capital markets, low inflation, low unemployment, high business and investor confidence, and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment, natural disasters, terrorist acts, or a combination of these or other factors.

Although the domestic economy has been in the recovery phase since 2009, the recovery is modest and there can be no assurance that the economy will not enter into another recession, whether in the near term or long term. Continuation of the slow recovery or another economic downturn or sustained, high unemployment levels may negatively impact our operating results and have a negative effect on the ability of our borrowers to make timely repayments of their loans increasing the risk of loan defaults and losses.

If Old National’s actual loan losses exceed Old National’s allowance for loan losses, Old National’s net income will decrease.

Old National makes various assumptions and judgments about the collectibility of Old National’s loan portfolio, including the creditworthiness of Old National’s borrowers and the value of the real estate and other assets serving as collateral for the repayment of Old National’s loans. Despite Old National’s underwriting and monitoring practices, the effect of a declining economy could negatively impact the ability of Old National’s borrowers to repay loans in a timely manner and could also negatively impact collateral values. As a result, Old National may experience significant loan losses that could have a material adverse effect on Old National’s operating results. Since Old National must use assumptions regarding individual loans and the economy, Old National’s current allowance for loan losses may not be sufficient to cover actual loan losses. Old National’s assumptions may not anticipate the severity or duration of the current credit cycle; and Old National may need to significantly increase Old National’s provision for losses on loans if one or more of Old National’s larger loans or credit relationships becomes delinquent or if Old National expands its commercial real estate and commercial lending. In addition, federal and state regulators periodically review Old National’s allowance for loan losses and may require Old National to increase the provision for loan losses or recognize loan charge-offs. Material additions to Old National’s allowance would materially decrease Old National’s net income. There can be no assurance that Old National’s monitoring procedures and policies will reduce certain lending risks or that Old National’s allowance for loan losses will be adequate to cover actual losses.

Old National’s loan portfolio includes loans with a higher risk of loss.

Old National Bank originates commercial real estate loans, commercial loans, agricultural real estate loans, agricultural loans, consumer loans, and residential real estate loans primarily within Old National’s market areas. Commercial real estate, commercial, consumer, and agricultural real estate and operating loans may expose a lender to greater credit risk than loans secured by residential real estate because the collateral securing these loans may not be sold as easily as residential real estate. These loans also have greater credit risk than residential real estate for the following reasons:

Commercial Real Estate Loans.Repayment is dependent upon income being generated in amounts sufficient to cover operating expenses and debt service.

Commercial Loans.Repayment is dependent upon the successful operation of the borrower’s business.

Consumer Loans.Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss.

Agricultural Loans.Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either Old National Bank or the borrowers. These factors include weather, input costs, commodity and land prices, and interest rates.

Our wholesale funding sources may prove insufficient to replace deposits or support our future growth.

As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. These sources include brokered certificates of deposit, repurchase agreements, and federal funds purchased. Negative operating results or changes in industry conditions could lead to an inability to replace these additional funding sources at maturity. Our financial flexibility could be constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. Finally, if we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proportionately to cover our costs. In this case, our results of operations and financial condition would be negatively affected.

Our accounting estimates and risk management processes rely on analytical and forecasting models.

The processes that we use to estimate probable loan losses and to measure the fair value of financial instruments, as well as the processes used to estimate the effects of changing interest rates and other market measures on our financial condition and results of operations, depend upon the use of analytical and forecasting models. These models reflect assumptions that may not be accurate, particularly in times of market stress or other unforeseen circumstances. Even if these assumptions are adequate, the models may prove to be inadequate or inaccurate because of other flaws in their design or their implementation. If our models for determining interest rate risk and asset-liability management are inadequate, we may incur increased or unexpected losses upon changes in market interest rates or other market measures. If our models for determining probable loan losses are inadequate, the allowance for loan losses may not be sufficient to support future charge-offs. If our models to measure the fair value of financial instruments are inadequate, the fair value of such financial instruments may fluctuate unexpectedly or may not accurately reflect what we could realize upon sale or settlement of such financial instruments. Any such failure in our analytical or forecasting models could have a material adverse effect on our business, financial condition, and results of operations.

Old National operates in an extremely competitive market, and Old National’s business will suffer if Old National is unable to compete effectively.

In our market area, Old National encounters significant competition from other commercial banks, savings and loan associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds, and other financial intermediaries.  In addition, FinTech start-ups are emerging in key areas of banking.  Our competitors may have substantially greater resources and lending limits than Old National does and may offer services that Old National does not or cannot provide.  Many of our nonfinancial institution competitors have fewer regulatory constraints, broader geographic service areas, and, in some cases, lower cost structures.  Old National’s profitability depends upon Old National’s continued ability to compete successfully in Old National’s market area.

Our business could suffer if we fail to attract and retain skilled people.

Our success depends, in large part, on our ability to attract and retain key people.  Competition for the best people in most activities we engage in can be intense.  We may not be able to hire the best people or to keep them.  The loss of any of our key personnel or an inability to continue to attract, retain, and motivate key personnel could adversely affect our business.

We may not be able to pay dividends in the future in accordance with past practice.

Old National has traditionally paid a quarterly dividend to common stockholders.  The payment of dividends is subject to legal and regulatory restrictions.  Any payment of dividends in the future will depend, in large part, on Old National’s earnings, capital requirements, financial condition, and other factors considered relevant by Old National’s Board of Directors.

Old National is an entity separate and distinct from Old National Bank.  Old National Bank conducts most of our operations and Old National depends upon dividends from Old National Bank to service its debt and to pay dividends to Old National’s shareholders.  The availability of dividends from Old National Bank is limited by various statutes and regulations.  It is possible, depending upon the financial condition including liquidity and capital adequacy of Old National Bank and other factors, that the OCC could assert that the payment of dividends or other payments is an unsafe or unsound practice. In addition, the payment of dividends by our other subsidiaries is also subject to the laws of the subsidiary’s state of incorporation, and regulatory capital and liquidity requirements applicable to such subsidiaries.  At December 31, 2019, Old National Bank could pay dividends of $213.1 million without prior regulatory approval.  In the event that Old National Bank was unable to pay dividends to us, we in turn


would likely have to reduce or stop paying dividends on our Common Stock.  Our failure to pay dividends on our Common Stock could have a material adverse effect on the market price of our Common Stock.  See “Business – Supervision and Regulation – Dividend Limitations” and Note 26 to the consolidated financial statements.

Old National may not realize the expected benefits of its strategic imperatives.

Old National’s ability to compete depends on a number of factors, including among others its ability to develop and successfully execute strategic plans and imperatives.  Our strategic priorities include consistent quality earnings, enhanced management discipline, and strong risk management; greater confidence in decision making and appropriate levels of risk taking; fewer operational surprises, disruptions and losses; improved operational effectiveness and efficiency; more effective deployment of resources; and increased awareness and involvement in the achievement of strategic goals.  Our inability to execute on or achieve the anticipated outcomes of our strategic priorities may affect how the market perceives us and could impede our growth and profitability.

Credit Risk

If Old National’s actual loan losses exceed Old National’s allowance for loan losses, Old National’s net income will decrease.

Old National makes various assumptions and judgments about the collectability of Old National’s loan portfolio, including the creditworthiness of Old National’s borrowers and the value of the real estate and other assets serving as collateral for the repayment of Old National’s loans.  Despite Old National’s underwriting and monitoring practices, the effect of a declining economy could negatively impact the ability of Old National’s borrowers to repay loans in a timely manner and could also negatively impact collateral values.  As a result, Old National may experience significant loan losses that could have a material adverse effect on Old National’s operating results.  Since Old National must use assumptions regarding individual loans and the economy, Old National’s current allowance for loan losses may not be sufficient to cover actual loan losses.  Old National’s assumptions may not anticipate the severity or duration of the current credit cycle; and Old National may need to significantly increase Old National’s provision for losses on loans if one or more of Old National’s larger loans or credit relationships becomes delinquent or if Old National expands its commercial real estate and commercial lending.  Additionally, Old National will adopt ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) effective January 1, 2020.  This standard will require financial institutions to determine periodic estimates of lifetime expected credit losses on financial instruments and other commitments to extend credit.  This will change the current method of providing allowances for credit losses that are probable, which may require us to increase our allowance for loan losses, and may greatly increase the types of data we would need to collect and review to determine the appropriate level of the allowance for credit losses.  In addition, federal and state regulators periodically review Old National’s allowance for loan losses and may require Old National to increase the provision for loan losses or recognize loan charge-offs.  Material additions to Old National’s allowance would materially decrease Old National’s net income.  There can be no assurance that Old National’s monitoring procedures and policies will reduce certain lending risks or that Old National’s allowance for loan losses will be adequate to cover actual losses.


Old National’s loan portfolio includes loans with a higher risk of loss.

Old National Bank originates commercial real estate loans, commercial loans, agricultural real estate loans, agricultural loans, consumer loans, and residential real estate loans primarily within Old National’s market areas.  Commercial real estate, commercial, consumer, and agricultural real estate and operating loans may expose a lender to greater credit risk than loans secured by residential real estate because the collateral securing these loans may not be sold as easily as residential real estate.  These loans also have greater credit risk than residential real estate for the following reasons:

Commercial Real Estate Loans.  Repayment is dependent upon income being generated in amounts sufficient to cover operating expenses and debt service.

Commercial Loans.  Repayment is dependent upon the successful operation of the borrower’s business.

Consumer Loans.  Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss.

Agricultural Loans.  Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either Old National Bank or the borrowers.  These factors include weather, input costs, commodity and land prices, and interest rates.

If Old National forecloses on collateral property, Old National may be subject to the increased costs associated with the ownership of real property, resulting in reduced revenues.

Old National may have to foreclose on collateral property to protect Old National’s investment and may thereafter own and operate such property, in which case Old National will be exposed to the risks inherent in the ownership of real estate.  The amount that Old National, as a mortgagee, may realize after a default is dependent upon factors outside of Old National’s control, including, but not limited to: (i) general or local economic conditions; (ii) neighborhood values; (iii) interest rates; (iv) real estate tax rates; (v) operating expenses of the mortgaged properties; (vi) environmental remediation liabilities; (vii) ability to obtain and maintain adequate occupancy of the properties; (viii) zoning laws; (ix) governmental rules, regulations and fiscal policies; and (x) acts of God.  Certain expenditures associated with the ownership of real estate, principally real estate taxes, insurance, and maintenance costs, may adversely affect the income from the real estate.  Therefore, the cost of operating real property may exceed the income earned from such property, and Old National may have to advance funds in order to protect Old National’s investment, or Old National may be required to dispose of the real property at a loss.  The foregoing expenditures and costs could adversely affect Old National’s ability to generate revenues, resulting in reduced levels of profitability.

The soundness of other financial institutions could adversely affect Old National.

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships.  Old National operates in an extremely competitive market,has exposure to many different industries and counterparties, and Old National’s business will suffer if Old National is unable to compete effectively.

In our market area, Old National encounters significant competition from otherand certain of its subsidiaries routinely execute transactions with counterparties in the financial services industry, including brokers and dealers, commercial banks, savingsinvestment banks, mutual and loan associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market mutualhedge funds, and other financial intermediaries.institutions.  Many of these transactions expose Old National to credit risk in the event of default of its counterparty. In addition, Financial Technology,Old National’s credit risk may be affected when collateral is liquidated at prices not sufficient to recover the full amount of the loan or FinTech,start-ups are emergingderivative exposure. These types of losses could materially adversely affect Old National’s results of operations or financial condition.


Market, Interest Rate, and Liquidity Risks

The price of Old National’s Common Stock may be volatile, which may result in key areaslosses for investors.

General market price declines or market volatility in the future could adversely affect the price of banking. Our competitorsOld National’s Common Stock.  In addition, the following factors may havecause the market price for shares of Old National’s Common Stock to fluctuate:

announcements of developments related to Old National’s business;

fluctuations in Old National’s results of operations;

sales or purchases of substantial amounts of Old National’s securities in the marketplace;

general conditions in Old National’s banking niche or the worldwide economy;

a shortfall or excess in revenues or earnings compared to securities analysts’ expectations;

changes in analysts’ recommendations or projections; and

Old National’s announcement of new acquisitions or other projects.

Changes in interest rates could adversely affect Old National’s results of operations and financial condition.

Old National’s earnings depend substantially greater resources and lending limits thanon Old National’s interest rate spread, which is the difference between (i) the rates Old National doesearns on loans, securities and may offer servicesother earning assets and (ii) the interest rates Old National pays on deposits and other borrowings.  These rates are highly sensitive to many factors beyond Old National’s control, including general economic conditions and the policies of various governmental and regulatory authorities.  If market interest rates rise, Old National will have competitive pressures to increase the rates that Old National doespays on deposits, which could result in a decrease of Old National’s net interest income.  If market interest rates decline, Old National could experience fixed-rate loan prepayments and higher investment portfolio cash flows, resulting in a lower yield on earning assets.  Old National’s earnings can also be impacted by the spread between short-term and long-term market interest rates.

Changes to LIBOR may adversely impact the value of, and the return on, our financial instruments that are indexed to LIBOR.

On July 27, 2017, the U.K. Financial Conduct Authority, which regulates LIBOR, announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR to the LIBOR administrator after 2021. The announcement also indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021.  Consequently, at this time, it is not possible to predict whether and to what extent banks will continue to provide LIBOR submissions to the LIBOR administrator or cannot provide. Manywhether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere. Similarly, it is not possible to predict whether LIBOR will continue to be viewed as an acceptable benchmark for certain financial instruments, what rate or rates may become accepted alternatives to LIBOR, or the effect of any such changes in views or alternatives on the values of the financial instruments, whose interest rates are tied to LIBOR.  Uncertainty as to the nature of such potential changes, alternative reference rates, the elimination or replacement of LIBOR, or other reforms may adversely affect the value of, and the return on our financial instruments.

Our wholesale funding sources may prove insufficient to replace deposits or support our future growth.

As a part of our nonfinancial institution competitors have fewer regulatory constraints, broader geographic service areas,liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. These sources include brokered certificates of deposit, repurchase agreements, and federal funds purchased. Negative operating results or changes in some cases, lower cost structures.industry conditions could lead to an inability to replace these additional funding sources at maturity. Our financial flexibility could be constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. Finally, if we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proportionately to cover our costs. In this case, our results of operations and financial condition would be negatively affected.


A reduction in our credit rating could adversely affect our business and/or the holders of our securities.

The credit rating agencies rating our indebtedness regularly evaluate Old National’s profitability depends uponNational and Old National’s continuedNational Bank, and credit ratings are based on a number of factors, including our financial strength and ability to compete successfullygenerate earnings, as well as factors not entirely within our control, including conditions affecting the financial services industry and the economy and changes in Old National’s market area.

Our business could suffer if we fail to attract and retain skilled people.

Our success depends, in large part, on its ability to attract and retain key people. Competition for the best people in most activities we engage inrating methodologies.  There can be intense. Weno assurance that we will maintain our current credit ratings.  A downgrade of the credit ratings of Old National or Old National Bank could adversely affect our access to liquidity and capital, and could significantly increase our cost of funds, and decrease the number of investors and counterparties willing to lend to us or purchase our securities.  This could affect our growth, profitability, and financial condition, including liquidity.

Operational Risks

A failure or breach, including cyber-attacks, of our operational or security systems, could disrupt our business, result in the disclosure of confidential information, damage our reputation, and create significant financial and legal exposure.

Although we devote significant resources to maintain and regularly upgrade our systems and processes that are designed to protect the security of our computer systems, software, networks, and other technology assets and the confidentiality, integrity, and availability of information belonging to us and our customers, there is no assurance that our security measures will provide absolute security.  Further, to access our products and services our customers may use computers and mobile devices that are beyond our security control systems.  In fact, many other financial services institutions and companies engaged in data processing have reported breaches in the security of their websites or other systems, some of which have involved sophisticated and targeted attacks intended to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage systems, often through the introduction of computer viruses or malware, cyberattacks, and other means.  Certain financial institutions in the United States have also experienced attacks from technically sophisticated and well-resourced third parties that were intended to disrupt normal business activities by making internet banking systems inaccessible to customers for extended periods.  These “denial-of-service” attacks have not breached our data security systems, but require substantial resources to defend, and may affect customer satisfaction and behavior.

Despite our efforts to ensure the integrity of our systems, it is possible that we may not be able to hire the best peopleanticipate or to keep them. Theimplement effective preventive measures against all security breaches of these types, especially because the techniques used change frequently or are not recognized until launched, and because security attacks can originate from a wide variety of sources, including persons who are involved with organized crime or associated with external service providers or who may be linked to terrorist organizations or hostile foreign governments.  Those parties may also attempt to fraudulently induce employees, customers or other users of our systems to disclose sensitive information in order to gain access to our data or that of our customers or clients.  We have implemented employee and customer awareness training around phishing, malware, and other cyber risks.  These risks may increase in the future as we continue to increase our mobile payments and other internet-based product offerings and expand our internal usage of web-based products and applications.

If our security systems were penetrated or circumvented, it could cause serious negative consequences for us, including significant disruption of our operations, misappropriation of our confidential information or that of our customers, or damage our computers or systems and those of our customers and counterparties, and could result in violations of applicable privacy and other laws, financial loss to us or to our customers, loss of anyconfidence in our security measures, customer dissatisfaction, significant litigation exposure, and harm to our reputation, all of which could have a material adverse effect on us.

We rely on third party vendors, which could expose Old National to additional cybersecurity risks.

Third party vendors provide key components of our key personnelbusiness infrastructure, including certain data processing and information services.  On our behalf, third parties may transmit confidential, propriety information.  Although we require third party providers to maintain certain levels of information security, such providers may remain vulnerable to breaches, unauthorized access, misuse, computer viruses, or an inabilityother malicious attacks that could ultimately compromise sensitive information.  While we may contractually limit our liability in connection with attacks against third party providers, Old National remains exposed to continuethe risk of loss associated with such vendors.  


In addition, a number of our vendors are large national entities with dominant market presence in their respective fields. Their services could prove difficult to attract, retain, and motivate key personnelreplace in a timely manner if a failure or other service interruption were to occur. Failures of certain vendors to provide contracted services could adversely affect our business.ability to deliver products and services to our customers and cause us to incur significant expense.

Failure to keep pace with technological change could adversely affect Old National’s results of operations and financial condition.

The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services.  The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs.  Old National’s future success depends, in part, upon its ability to address customer needs by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in Old National’s operations.  Old National may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers.  Failure to successfully keep pace with technological change affecting the financial services industry could negatively affect Old National’s growth, revenue, and profit.

Changes in consumer use of banks and changes in consumer spending and savings habits could adversely affect Old National’s financial results.

Technology and other changes now allow many customers to complete financial transactions without using banks.  For example, consumers can pay bills and transfer funds directly without going through a bank.  This process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and income generated from those deposits.  In addition, changes in consumer spending and savings habits could adversely affect Old National’s operations, and Old National may be unable to timely develop competitive new products and services in response to these changes.

Old National’s controls and procedures may fail or be circumvented, and Old National’s methods of reducing risk exposure may not be effective.

Old National regularly reviews and updates its internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Old National also maintains an Enterprise Risk Management program designed to identify, manage, mitigate, monitor, aggregate, and report risks.  Any system of controls and any system to reduce risk exposure, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met.  Additionally, instruments, systems, and strategies used to hedge or otherwise manage exposure to various types of market compliance, credit, liquidity, operational, and business risks and enterprise-wide risk could be less effective than anticipated.  As a result, Old National may not be able to effectively mitigate its risk exposures in particular market environments or against particular types of risk.

Legal, Regulatory, and Compliance Risks

We have risk related to legal proceedings.

We are involved in judicial, regulatory, and arbitration proceedings concerning matters arising from our business activities and fiduciary responsibilities.  We establish reserves for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated.  We may still incur legal costs for a matter even if we have not established a reserve.  In addition, the actual cost of resolving a legal claim may be substantially

higher than any amounts reserved for that matter.  The ultimate resolution of a pending or future legal proceeding, depending on the remedy sought and granted, could materially adversely affect our results of operations and financial condition.

Risks Related to Old National’s Stock

We may not be able to pay dividends in the future in accordance with past practice.

Old National has traditionally paidoperates in a quarterly dividendhighly regulated environment, and changes in laws and regulations to common stockholders. The paymentwhich Old National is subject may adversely affect Old National’s results of dividendsoperations.

Old National operates in a highly regulated environment and is subject to legalextensive regulation, supervision, and examination by, among others, the OCC, the FDIC, the CFPB, the Federal Reserve, and the State of Indiana.  Such


regulation and supervision of the activities in which an institution may engage is primarily intended for the protection of the depositors and federal deposit insurance funds.  In addition, the Treasury has certain supervisory and oversight duties and responsibilities under EESA and the CPP.  See “Business – Supervision and Regulation” herein.  Applicable laws and regulations may change, and such changes may adversely affect Old National’s business.  The Dodd-Frank Act, enacted in July 2010, mandated the most wide-ranging overhaul of financial industry regulation in decades.  This legislation, among other things, weakened federal preemption of state consumer protection laws and established the CFPB with broad authority to administer and enforce a new federal regulatory restrictions. Anyframework of consumer financial regulation, including consumer mortgage banking.  The scope and impact of many of the Dodd-Frank Act provisions were determined and issued over time.  The impact of the Dodd-Frank Act on Old National has been substantial.  Provisions in the legislation that affect the payment of dividendsinterest on demand deposits and collection of interchange fees increased the costs associated with certain deposits and placed limitations on certain revenues those deposits generate.  In addition, the Dodd-Frank Act required Old National to change certain of its business practices, intensified the regulatory supervision of Old National and the financial services industry, increased Old National’s capital requirements, and imposed additional assessments and costs on Old National.  Requirements to maintain higher levels of capital or liquidity to address potential adverse stress scenarios could adversely impact the Company’s net income.

Regulatory authorities also have extensive discretion in connection with their supervisory and enforcement activities, including but not limited to the imposition of restrictions on the operation of an institution, the classification of assets by the institution, the adequacy of an institution’s Bank Secrecy Act/Anti Money Laundering program management, and the adequacy of an institution’s allowance for loan losses.  Any change in such regulation and oversight, whether in the future will depend,form of restrictions on activities, regulatory policy, regulations, or legislation, including but not limited to changes in large part,the regulations governing institutions, could have a material impact on Old National’s earnings, capital requirements,National and its operations.

Changes in accounting policies, standards, and interpretations could materially affect how Old National reports its financial condition and other factors considered relevant byresults of operations.

The FASB periodically changes the financial accounting and reporting standards governing the preparation of Old National’s Boardfinancial statements.  Additionally, those bodies that establish and/or interpret the financial accounting and reporting standards (such as the FASB, SEC, and banking regulators) may change prior interpretations on how these standards should be applied.  These changes can be difficult to predict and can materially affect how Old National records and reports its financial condition and results of Directors.operations.  In some cases, Old National could be required to retroactively apply a new or revised standard, resulting in changes to previously reported financial results.

If Old National fails to meet regulatory capital requirements which may require heightened capital, we may be forced to raise capital or sell assets.

Old National is an entity separatesubject to regulations that require us to satisfy certain capital ratios, such as the ratio of our Tier 1 capital to our risk-based assets.  Both the Dodd-Frank Act, which reformed the regulation of financial institutions in a comprehensive manner, and distinct from Old National Bank.the Basel III regulatory capital reforms, which increased both the amount and quality of capital that financial institutions must hold, impact our capital requirements.  Specifically, in July 2013, the U.S. federal banking authorities approved the implementation of the Basel III Capital Rules. The Bank conductsBasel III Capital Rules are applicable to all U.S. banks that are subject to minimum capital requirements as well as to bank and saving and loan holding companies, other than “small bank holding companies” (generally bank holding companies with consolidated assets of less than $500 million).  The Basel III Capital Rules not only increased most of our operationsthe required minimum regulatory capital ratios, they introduced a new Common Equity Tier 1 Capital ratio and Old National depends upon dividends from the Bankconcept of a capital conservation buffer.  The Basel III Capital Rules also expanded the current definition of capital by establishing additional criteria that capital instruments must meet to service its debtbe considered Additional Tier 1 Capital (i.e., Tier 1 Capital in addition to Common Equity) and to pay dividends to Old National’s shareholders.Tier 2 Capital. A number of instruments that generally qualified as Tier 1 Capital do not qualify or their qualifications changed when the Basel III Capital Rules were fully implemented.  The availability of dividends fromBasel III Capital Rules have maintained the Bank is limited by various statutes and regulations. It is possible, depending upon the financial condition including liquidity and capital adequacygeneral structure of the Bankcurrent prompt corrective action thresholds while incorporating the increased requirements, including the Common Equity Tier 1 Capital ratio.  In order to be a “well-capitalized” depository institution under the new regime, an institution must maintain a Common Equity Tier 1 Capital ratio of 6.5% or more, a Tier 1 Capital ratio of 8% or more, a Total Capital ratio of 10% or more, and other factors, that the OCC could assert that the paymenta leverage ratio of dividends5% or other payments is an unsafe or unsound practice. In addition, the paymentmore.  Institutions must also maintain a capital conservation buffer


consisting of dividends by our other subsidiaries is alsoCommon Equity Tier 1 Capital. Financial institutions became subject to the lawsBasel III Capital Rules on January 1, 2015 with a phase-in period through 2019 for many of the subsidiary’s state of incorporation, andchanges.  If we are unable to satisfy these heightened regulatory capital requirements, due to a decline in the value of our loan portfolio or otherwise, we will be required to improve such capital ratios by either raising additional capital or by disposing of assets.  If we choose to dispose of assets, we cannot be certain that we will be able to do so at prices that we believe to be appropriate, and liquidity requirements applicableour future operating results could be negatively affected.  If we choose to such subsidiaries. At December 31, 2016,raise additional capital, we may accomplish this by selling additional shares of Common Stock, or securities convertible into or exchangeable for Common Stock, which could significantly dilute the Bank could pay dividendsownership percentage of $79.8 million without prior regulatory approval. In the event that the Bank was unable to pay dividends to us, we in turn would likely have to reduce or stop paying dividends on our Common Stock. Our failure to pay dividends onholders of our Common Stock could have a material adverse effect onand cause the market price of our Common Stock. See “Business – Supervision and Regulation – Dividend Limitations” and Note 25Stock to the consolidated financial statements.

The price of Old National’s common stock may be volatile, which may result in losses for investors.

General market price declinesdecline. Additionally, events or market volatilitycircumstances in the future could adversely affect the price of Old National’s common stock. In addition, the following factorscapital markets generally may cause the market price for shares of Old National’s common stock to fluctuate:

announcements of developments related to Old National’s business;

fluctuations in Old National’s results of operations;

sales or purchases of substantial amounts of Old National’s securities in the marketplace;

general conditions in Old National’s banking niche or the worldwide economy;

a shortfall or excess in revenues or earnings compared to securities analysts’ expectations;

changes in analysts’ recommendations or projections;increase our capital costs and

Old National’s announcement of new acquisitions or other projects.

As previously noted, the Dodd-Frank Act and its implementing regulations impose various additional requirements on bank holding companies with $10 billion or more in total assets, including compliance with portions of the Federal Reserve’s enhanced prudential oversight requirements and annual stress testing requirements. Compliance with the annual stress testing requirements, part of which must be publicly disclosed, may also be negatively interpreted by the market generally or our customers and, as a result, may adversely affect our stock price or impair our ability to retainraise capital at any given time.

Our earnings could be adversely impacted by incidences of fraud and compliance failure.

Financial institutions are inherently exposed to fraud risk.  A fraud can be perpetrated by a customer of Old National, an employee, a vendor, or members of the general public.  We are most subject to fraud and compliance risk in connection with the origination of loans, ACH transactions, wire transactions, ATM transactions, and checking transactions.  Our largest fraud risk, associated with the origination of loans, includes the intentional misstatement of information in property appraisals or other underwriting documentation provided to us by third parties.  Compliance risk is the risk that loans are not originated in compliance with applicable laws and regulations and our customersstandards.  There can be no assurance that we can prevent or effectively compete for new business opportunities.detect acts of fraud or violation of law or our compliance standards by the third parties that we deal with.  Repeated incidences of fraud or compliance failures would adversely impact the performance of our loan portfolio.

ITEM 1B.

UNRESOLVED STAFF COMMENTS

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

ITEM 2.

PROPERTIES

As of December 31, 2016,2019, Old National and its affiliates operated a total of 203192 banking centers, primarily in the states of Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin.Minnesota.  Of these facilities, 122121 were owned.  We lease 8171 banking centers from unaffiliated third parties.  The terms of these leases range from six months to twenty-fourtwenty-five years. See Note 98 to the consolidated financial statements.

Impacting the number of the Company’s banking centers in 2016 was the acquisition of Anchor (46 banking centers) and the consolidation of 5 banking centers throughout the franchise. In addition, we purchased 23 banking centers in 2016 that we had previously leased. Subsequent to December 31, 2016, an additional 15 banking centers were consolidated into nearby banking centers.

Old National also has several administrative offices located throughout its footprint, including the executive offices of Old National which are located at 1 Main Street, Evansville, Indiana.  This building, which was previously leased, was purchased in 2016.

ITEM 3. LEGAL PROCEEDINGS

ITEM 3.

In the normal course of business, Old National Bancorp and its subsidiaries have been named, from time to time, as defendants in various legal actions.  Certain of the actual or threatened legal actions may include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages.

Old National contests liability and/or the amount of damages as appropriate in each pending matter.  In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases where claimants seek substantial or indeterminate damages or where investigations and proceedings are in the early stages, Old National cannot predict with certainty the loss or range of loss, if any, related to such matters, how or if such matters will be resolved, when they will ultimately be resolved, or what the eventual settlement, or other relief, if any, might be. Subject to the foregoing, Old National believes, based on current knowledge and after consultation with counsel, that the outcome of such pending matters will not have a material adverse effect on the consolidated financial condition of Old National, although the outcome of such matters could be material to Old National’s operating results and cash flows for a particular future period, depending on, among other things, the level of Old National’s revenues or income for such period.  Old National will accrue for a loss contingency if (1) it is probable that a future event will occur and confirm the loss and (2) the amount of the loss can be reasonably estimated.

Old National is not currently involved in any material litigation.


ITEM 4. MINE SAFETY DISCLOSURES

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.



PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Old National’s common stockCommon Stock is traded on the NASDAQ Stock Market (“NASDAQ”) under the ticker symbol ONB. The following table lists the high and low closing sales prices as reported by the NASDAQ, share volume, and dividend data for 2016 and 2015:

   Price Per Share   Share
Volume
   Dividend
Declared
 
   High   Low     

2016

        

First Quarter

  $13.18    $10.85     72,116,846    $0.13  

Second Quarter

   13.40     11.64     72,798,438     0.13  

Third Quarter

   14.16     12.08     48,908,322     0.13  

Fourth Quarter

   18.35     13.80     51,422,870     0.13  

2015

        

First Quarter

  $14.63    $13.29     39,532,157    $0.12  

Second Quarter

   14.84     13.46     35,091,031     0.12  

Third Quarter

   14.84     13.26     36,742,644     0.12  

Fourth Quarter

   14.94     13.42     52,015,374     0.12  

“ONB.”  There were 44,69837,328 shareholders of record as of December 31, 2016. Old National declared cash dividends of $0.52 per share during the year ended December 31, 2016 and $0.48 per share during the year ended December 31, 2015. Old National’s ability to pay cash dividends depends primarily on cash dividends received from Old National Bank. Dividend payments from Old National Bank are subject to various regulatory restrictions. See Note 25 to the consolidated financial statements for additional information.2019.

The following table summarizes the purchases of equity securities made by Old National during the fourth quarter of 2016:2019:

 

Period  Total
Number
of Shares
Purchased
   Average
Price

Paid Per
Share
   Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans

or Programs
   Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans or Programs
 

10/01/16 - 10/31/16

   360    $14.06     —       —    

11/01/16 - 11/30/16

   563     17.00     —       —    

12/01/16 - 12/31/16

   1,209     17.42     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2,132    $16.74     —       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Total Number

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of Shares

 

 

 

 

 

 

Total

 

 

Average

 

 

Purchased as

 

 

Maximum Number of

 

 

Number

 

 

Price

 

 

Part of Publicly

 

 

Shares that May Yet

 

 

of Shares

 

 

Paid Per

 

 

Announced Plans

 

 

Be Purchased Under

 

Period

Purchased

 

 

Share

 

 

or Programs

 

 

the Plans or Programs

 

10/01/19 - 10/31/19

 

427,641

 

 

$

16.80

 

 

 

427,545

 

 

 

1,020,624

 

11/01/19 - 11/30/19

 

948

 

 

 

18.28

 

 

 

 

 

 

1,020,624

 

12/01/19 - 12/31/19

 

287

 

 

 

18.08

 

 

 

 

 

 

1,020,624

 

Total

 

428,876

 

 

$

16.81

 

 

 

427,545

 

 

 

1,020,624

 

The

In the first quarter of 2019, the Board of Directors did not authorize aapproved the repurchase of up to 7.0 million shares of the Company’s stock repurchase plan for 2016.to be repurchased, as conditions warrant, through January 31, 2020.  During the twelve monthsyear ended December 31, 2016,2019, Old National also repurchased a limited number of shares associated with employee share-based incentive programs.

On January 26, 2017,15, 2020, the Board of Directors declared aan increase in its quarterly cash dividend of $0.13to $0.14 per common share.  The Board of Directors did not authorizealso approved the adoption of a new stock repurchase plan for 2017.that authorizes up to 7.0 million shares of the Company’s stock to be repurchased, as conditions warrant, through January 31, 2021.

EQUITY COMPENSATION PLAN INFORMATION

The following table contains information concerning the Amended and Restated 2008 Equity Incentive Compensation Plan approved by security holders, as of December 31, 2016.2019.

 

 

 

 

 

 

 

 

 

 

Number of securities

 

 

 

 

 

 

 

 

 

 

remaining available for

 

 

Number of securities to

 

 

Weighted-average

 

 

future issuance under

 

 

be issued upon exercise

 

 

exercise price of

 

 

equity compensation plans

 

 

of outstanding options,

 

 

outstanding options,

 

 

(excluding securities

 

  Number of securities to
be issued upon exercise
of outstanding options,
warrants, and rights
   Weighted-average
exercise price of
outstanding options,
warrants, and rights
   Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
 

 

warrants, and rights

 

 

warrants, and rights

 

 

reflected in column (a))

 

Plan Category

  (a)   (b)   (c) 

 

(a)

 

 

(b)

 

 

(c)

 

Equity compensation plans approved by security holders

   1,916,624    $13.47     4,861,807  

 

 

1,429,115

 

 

$

14.50

 

 

 

3,707,704

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity compensation plans not approved by security holders

   —       —       —    

 

 

 

 

 

 

 

 

 

  

 

   

 

   

 

 

Total

   1,916,624    $13.47     4,861,807  

 

 

1,429,115

 

 

$

14.50

 

 

 

3,707,704

 

  

 

   

 

   

 

 

At December 31, 2016, 4.92019, 3.7 million shares remain available for issuance under the Amended and Restated 2008 Equity Incentive Compensation Plan.


The following table compares cumulative five-year total shareholder returns, assuming reinvestment of dividends, for our common stock to cumulative total returns of a broad-based equity market index and two published industry indices.  The comparison of shareholder returns (change in December year end stock price plus reinvested dividends) for each of the periods assumes that $100 was invested on December 31, 2011,2014, in common stock of each of the Company, the S&P Small Cap 600 Index, the NYSE Financial Index and the SNL Bank and Thrift Index with investment weighted on the basis of market capitalization.



ITEM 6. SELECTED FINANCIAL DATA

ITEM 6.

SELECTED FINANCIAL DATA

 

(dollars in thousands, except per share data)

  2016  2015  2014  2013  2012 

Operating Results

      

Net interest income

  $402,703   $366,116   $366,370   $317,424   $308,757  

Conversion to fully taxable equivalent (1)

   21,293    19,543    16,999    16,876    13,188  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income - tax equivalent basis

   423,996    385,659    383,369    334,300    321,945  

Provision for loan losses

   960    2,923    3,097    (2,319  5,030  

Noninterest income

   252,830    230,632    165,129    184,758    189,816  

Noninterest expense

   454,147    430,932    386,438    361,984    365,758  

Net income

   134,264    116,716    103,667    100,920    91,675  

Common Share Data (2)

      

Weighted average diluted shares

   128,301    116,255    108,365    101,198    96,833  

Net income (diluted)

  $1.05   $1.00   $0.95   $1.00   $0.95  

Cash dividends

   0.52    0.48    0.44    0.40    0.36  

Common dividend payout ratio (3)

   50.30    47.60    46.48    39.91    37.80  

Book value at year-end

   13.42    13.05    12.54    11.64    11.81  

Stock price at year-end

   18.15    13.56    14.88    15.37    11.87  

Balance Sheet Data (at December 31)

      

Loans (4)

  $9,101,194   $6,962,215   $6,531,691   $5,090,669   $5,209,185  

Total assets

   14,860,237    11,991,527    11,646,051    9,581,744    9,543,623  

Deposits

   10,743,253    8,400,860    8,490,664    7,210,903    7,278,953  

Borrowings

   2,152,086    1,920,246    1,469,911    1,018,720    827,308  

Shareholders’ equity

   1,814,417    1,491,170    1,465,764    1,162,640    1,194,565  

Performance Ratios

      

Return on average assets (ROA)

   0.98%   0.98  0.99  1.05  1.04

Return on average common shareholders’ equity (ROE)

   7.84    7.88    7.91    8.54    8.34  

Average equity to average assets

   12.55    12.42    12.57    12.33    12.49  

Net interest margin (5)

   3.58    3.72    4.22    4.02    4.23  

Efficiency ratio (6)

   65.82    68.65    70.03    68.61    71.83  

Asset Quality (7)

      

Net charge-offs (recoveries) to average loans

   0.04%   (0.02)%   0.04  0.10  0.17

Allowance for loan losses to ending loans

   0.55    0.75    0.76    0.93    1.05  

Allowance for loan losses

  $49,808   $52,233   $47,849   $47,145   $54,763  

Underperforming assets (8)

   164,657    160,072    170,535    165,656    302,643  

Allowance for loan losses to nonaccrual loans (9)

   37.90%   39.46  33.97  36.71  21.53

Other Data

      

Full-time equivalent employees

   2,733    2,652    2,938    2,608    2,684  

Banking centers

   203    160    195    169    180  

(dollars in thousands, except per share data)

 

2019

 

 

 

2018

 

 

 

2017

 

 

 

2016

 

 

 

2015

 

 

Operating Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

604,273

 

 

$

537,602

 

 

$

437,168

 

 

$

402,703

 

 

$

366,116

 

 

Conversion to fully taxable equivalent (1)

 

 

12,940

 

 

 

11,394

 

 

 

23,091

 

 

 

21,293

 

 

 

19,543

 

 

Net interest income - tax equivalent basis

 

 

617,213

 

 

 

548,996

 

 

 

460,259

 

 

 

423,996

 

 

 

385,659

 

 

Provision for loan losses

 

 

4,747

 

 

 

6,966

 

 

 

3,050

 

 

 

960

 

 

 

2,923

 

 

Noninterest income

 

 

199,317

 

 

 

195,305

 

 

 

183,382

 

 

 

252,830

 

 

 

230,632

 

 

Noninterest expense

 

 

508,487

 

 

 

517,261

 

 

 

448,836

 

 

 

454,147

 

 

 

430,932

 

 

Net income

 

 

238,206

 

 

 

190,830

 

 

 

95,725

 

 

 

134,264

 

 

 

116,716

 

 

Common Share Data (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares

 

 

172,687

 

 

 

156,539

 

 

 

138,513

 

 

 

128,301

 

 

 

116,255

 

 

Net income (diluted)

 

$

1.38

 

 

$

1.22

 

 

$

0.69

 

 

$

1.05

 

 

$

1.00

 

 

Cash dividends

 

 

0.52

 

 

 

0.52

 

 

 

0.52

 

 

 

0.52

 

 

 

0.48

 

 

Common dividend payout ratio (3)

 

 

37

 

%

 

42

 

%

 

75

 

%

 

50

 

%

 

48

 

%

Book value at year-end

 

 

16.82

 

 

$

15.36

 

 

$

14.17

 

 

$

13.42

 

 

$

13.05

 

 

Stock price at year-end

 

 

18.29

 

 

 

15.40

 

 

 

17.45

 

 

 

18.15

 

 

 

13.56

 

 

Balance Sheet Data (at December 31)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (4)

 

$

12,164,422

 

 

$

12,258,803

 

 

$

11,136,051

 

 

$

9,101,194

 

 

$

6,962,215

 

 

Total assets

 

 

20,411,667

 

 

 

19,728,435

 

 

 

17,518,292

 

 

 

14,860,237

 

 

 

11,991,527

 

 

Deposits

 

 

14,553,397

 

 

 

14,349,949

 

 

 

12,605,764

 

 

 

10,743,253

 

 

 

8,400,860

 

 

Borrowings

 

 

2,744,728

 

 

 

2,493,793

 

 

 

2,578,204

 

 

 

2,152,086

 

 

 

1,920,246

 

 

Shareholders' equity

 

 

2,852,453

 

 

 

2,689,570

 

 

 

2,154,397

 

 

 

1,814,417

 

 

 

1,491,170

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.19

 

%

 

1.07

 

%

 

0.63

 

%

 

0.98

 

%

 

0.98

 

%

Return on average common shareholders'

   equity

 

 

8.57

 

 

 

8.42

 

 

 

4.98

 

 

 

7.84

 

 

 

7.88

 

 

Net interest margin (5)

 

 

3.55

 

 

 

3.54

 

 

 

3.48

 

 

 

3.58

 

 

 

3.72

 

 

Efficiency ratio (5)

 

 

60.35

 

 

 

67.74

 

 

 

68.87

 

 

 

65.82

 

 

 

68.65

 

 

Asset Quality (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries) to average loans

 

 

0.05

 

%

 

0.02

 

%

 

0.03

 

%

 

0.04

 

%

 

(0.02

)

%

Allowance for loan losses to ending loans

 

 

0.45

 

 

 

0.45

 

 

 

0.45

 

 

 

0.55

 

 

 

0.75

 

 

Allowance for loan losses

 

$

54,619

 

 

$

55,461

 

 

$

50,381

 

 

$

49,808

 

 

$

52,233

 

 

Underperforming assets (7)

 

 

147,489

 

 

 

179,425

 

 

 

154,220

 

 

 

164,657

 

 

 

160,072

 

 

Allowance for loan losses to nonaccrual

   loans (8)

 

 

43.21

 

%

 

35.22

 

%

 

40.33

 

%

 

37.90

 

%

 

39.46

 

%

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-time equivalent employees

 

 

2,709

 

 

 

2,892

 

 

 

2,801

 

 

 

2,733

 

 

 

2,652

 

 

Banking centers

 

 

192

 

 

 

191

 

 

 

191

 

 

 

203

 

 

 

160

 

 

(1)

Calculated using the federal statutory tax rate in effect of 21% for 2018 - 2019 and 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations.2015 - 2017.

(2)

Diluted data assumes the exercise of stock options and the vesting of restricted stock.

(3)

Cash dividends per share divided by net income.income per share (basic).

(4)

Includes loans and finance leases held for sale.

(5)

Defined as net interest income on

Represents a tax equivalent basis as a percentagenon-GAAP financial measure.  Refer to the “Non-GAAP Financial Measures” section of average earning assets.Item 7, “Management’sDiscussion and Analysis of Financial Condition and Results of Operations” for reconciliations to GAAP financial measures.

(6)

Defined as noninterest expense before amortization of intangibles as a percent of fully taxable equivalent net interest income and noninterest income, excluding net gains from securities transactions. This presentation excludes intangible amortization and net securities gains, as is common in other company disclosures, and better aligns with true operating performance.
(7)

Excludes loans and finance leases held for sale.

(8)

(7)

Includes nonaccrual loans, renegotiated loans, loans 90 days past due still accruing, and other real estate owned.  Includes $12.4 million $24.4 million, $45.5 million, and $130.1 million of covered assets in 2015 2014, 2013, and 2012, respectively, acquired in an FDIC assisted transaction, which were covered by loss sharing agreements with the FDIC providing for specified loss protection. On June 22, 2016, Old National entered into an early termination agreement with the FDIC that terminated all loss share agreements.

(9)

(8)

Includes approximately $7.9 million, $20.5 million, $12.6 million, $16.7 million, and $15.9 million $41.2 million, $38.3 million,for 2019, 2018, 2017, 2016, and $156.8 million for 2016, 2015, 2014 2013, and 2012, respectively, of purchased credit impaired loans that are categorized as nonaccrual because the collection of principal or interest is doubtful.  These loans are accounted for under FASB ASC 310-30 and accordingly treated as performing assets.

 



ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following discussion is an analysis of our results of operations for the fiscal years ended December 31, 2016, 2015,2019, 2018, and 2014,2017, and financial condition as of December 31, 20162019 and 2015.2018.  This discussion and analysis should be read in conjunction with our consolidated financial statements and related notes.  This discussion contains forward-looking statements concerning our business.  Readers are cautioned that, by their nature, forward-looking statements are based on estimates and assumptions and are subject to risks, uncertainties, and other factors.  Actual results may differ materially from our expectations that are expressed or implied by any forward-looking statement.  The discussion in Item 1A, “Risk Factors,” lists some of the factors that could cause our actual results to vary materially from those expressed or implied by any forward-looking statements, and such discussion is incorporated into this discussion by reference.

GENERAL OVERVIEW

Old National is the largest financial holding company incorporated in the state of Indiana and maintains its principal executive offices in Evansville, Indiana.  Old National, through Old National Bank, provides a wide range of services, including commercial and consumer loan and depository services, and other traditional banking services.  Old National also provides services to supplement the traditional banking business including fiduciary and wealth management services, investment and brokerage services, investment consulting, and other financial services.

Our basic mission is to be THE community bank in the cities and towns we serve. We focus on establishing and maintaining long-term relationships with customers, andprimary geographic markets are committed to serving the financial needs of the communities in our market area. Old National provides financial services primarily in Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin.Minnesota.

CORPORATE DEVELOPMENTS IN FISCAL 20162019

In 2016, we expandedOld National spent 2019 internally focused.  This included an analysis of each business, department, and function within the company.  We partnered with a leading consulting firm with the ultimate goal of improving the overall efficiency of the organization while serving our footprint into the state of Wisconsin through our acquisition of Anchor BanCorp Wisconsin Inc. (“Anchor”). In addition to our entry into this vibrant new market, management remained keenly focused on organic growth and efficiency efforts. This is evidenced by the following 2016 initiatives:clients better.  Key performance indicators experienced in 2019 included:

 

organic loan growth

net income of $238.2 million, or $1.38 per diluted share;

record high commercial production of $2.4 billion;

record mortgage production of $1.4 billion;

strong credit quality metrics including charge-offs to average loans of 0.05%;

low cost of total deposits at 0.48%; and

improved efficiency ratio of 60.35% in 2019, compared to 67.74% in 2018.

During 2019, our net interest income increased to $604.3 million compared to $537.6 million in 2018, an increase of over 7% (including loans held for sale);

12%.  Noninterest income grew from $195.3 million in 2018 to $199.3 million in 2019 reflecting higher mortgage banking revenue and capital markets income.  We also benefited from higher noninterest income attributable to a full year of Klein contribution as compared to 2018, which only reflected two months of the saleKlein operations.  Our noninterest expenses were well controlled, declining from $517.3 million in 2018 to $508.5 million in 2019.

In January 2020, Old National commenced implementation of a strategic plan (“The ONB Way”), which has various detailed business objectives designed to keep the Company’s clients at the center of all we do.  The ONB Way includes realigning the geographic organization structure to streamline our operating model through integrated commercial, community banking, and wealth teams.  We have also identified revenue and efficiency opportunities across the organization.  Another component of The ONB Way is the optimization of our insurance subsidiarybranch network. This optimization, which includes 31 banking centers scattered throughout the footprint that will be consolidated in April 2020, reflects an ongoing shift among our clients toward digital banking solutions. Many of the facilities to be consolidated are in smaller markets, several of which were added in recent years through partnership activity.  By state, these consolidations include ten banking centers in both Wisconsin and the redeployment of capital into our higher yielding banking business;

the termination of our frozen pension plan, which will eliminate future annual expenseIndiana, five in Michigan, four in Minnesota, and two in Kentucky.  The Company expects to incur an estimated $25 million in costs associated with the plan;

the termination of our labor-intensive loss share agreements with the FDICbranch optimization.  In addition, Old National plans to close several non-branch facilities at a minimal financial impact;later date and

theon-going assessment incur related miscellaneous charges of our service and delivery network, resulting in the consolidation of five banking centers in 2016 and fifteen additional banking centers in January 2017.

Total revenues increased to $655.5 million, or 10%, from $596.7 million in 2015 and noninterest expenses remained well controlled, increasing to $454.1 million, or 5%, from $430.9 million in 2015. Net income for 2016 was $134.3 million, which compares favorably to 2015 net income of $116.7approximately $8 million. Diluted earnings per share were $1.05 per share in 2016, compared to $1.00 per share in 2015.

BUSINESS OUTLOOK

Post-election, equity pricesIn 2019, the U.S. economy grew by approximately 2.3% as measured by the change in GDP. While the growth rate was slower than the rate in 2018, the general consensus among leading economists is that the worst of the slowdown in economic growth has passed. Their outlook for 2020 is for the U.S. economy GDP growth of approximately 2%.  The projected drivers of this growth are from consumer spending, which is dependent on personal income growth


and is expected to slow somewhat over the course of 2020, coupled with an offset of industrial production as its current decline is expected to bottom out in 2020 and bolster business investment.  A strong start in residential housing is also expected to sustain U.S. economic growth over the coming quarters. An additional economic driver is the record-low unemployment.  Potential threats to the expected fragile economic expansion include: increased personal debt that may choke off consumer spending, possible resurgence of a China trade dispute or foreign trade friction, energy price spikes, U.S. political infighting, and uncertainty in interest rates.  Lastly, global geopolitical conflicts or natural disasters could also trigger a halt to the U.S. economic expansion.

We remain a community bank at heart, dedicated to serving and strengthening our communities as we evolve into a regional bank structure.  As Old National implements this strategic plan, our mission has also evolved.  Our objective is to transform Old National into a commercially-oriented regional bank that consistently delivers top quartile performance to clients, team members, shareholders, and communities.

As Old National moves from a generalist relationship management approach, based on geography, to a specialist relationship management approach, based on business segmentations, the fundamentals of basic banking do not change. Those fundamentals are loan growth, non-interest income growth, prudent capital deployment, and expense management.

Organic loan growth is a priority.  Our loan production and pipeline are at high levels as we enter into 2020 and we are hopeful that the 2019 cycle of persistently high levels of prepayments has passed.  Despite this, we continue to adhere to our disciplined underwriting process.  Our practice of recognizing underperforming credits early, along with active engagement with these borrowers ultimately leads to lower credit losses.  Credit quality remains strong, and we have surgednot experienced any specific sector credit related weaknesses, yet are watching a small number of credits.

With the onset of The ONB Way, we have made investments in our non-interest income businesses, in technology and there is optimismpersonnel.  Accordingly, we are optimistic for continued expansion in 2020.

Our acquisition strategy has not changed. We remain an active looker in our target markets and a highly selective, disciplined buyer.  We wait patiently for the perfect pitch while we remain focused on execution.

As we look ahead to 2020, we remain committed to generating positive operating leverage.



FINANCIAL HIGHLIGHTS

The following table sets forth certain financial highlights of Old National:

 

 

Three Months Ended

Years Ended

(dollars and shares in thousands,

 

December 31,

September 30,

December 31,

December 31,

except per share data)

 

2019

2019

2018

2019

2018

Income Statement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

148,899

 

 

$

153,096

 

 

$

146,225

 

 

$

604,273

 

 

$

537,602

 

 

Taxable equivalent adjustment (1)

 

 

3,282

 

 

 

3,171

 

 

 

3,049

 

 

 

12,940

 

 

 

11,394

 

 

Net interest income - tax equivalent basis

 

 

152,181

 

 

 

156,267

 

 

 

149,274

 

 

 

617,213

 

 

 

548,996

 

 

Provision for loan losses

 

 

1,264

 

 

 

1,437

 

 

 

3,390

 

 

 

4,747

 

 

 

6,966

 

 

Noninterest income

 

 

47,726

 

 

 

53,961

 

 

 

58,154

 

 

 

199,317

 

 

 

195,305

 

 

Noninterest expense

 

 

134,743

 

 

 

122,585

 

 

 

150,268

 

 

 

508,487

 

 

 

517,261

 

 

Net income (loss)

 

 

49,185

 

 

 

69,781

 

 

 

47,498

 

 

 

238,206

 

 

 

190,830

 

 

Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares

 

 

170,186

 

 

 

171,551

 

 

 

167,992

 

 

 

172,687

 

 

 

156,539

 

 

Net income (loss) (diluted)

 

$

0.29

 

 

$

0.41

 

 

$

0.28

 

 

$

1.38

 

 

$

1.22

 

 

Cash dividends

 

 

0.13

 

 

 

0.13

 

 

 

0.13

 

 

$

0.52

 

 

$

0.52

 

 

Common dividend payout ratio (2)

 

 

45

 

%

 

32

 

%

 

46

 

%

 

37

 

%

 

42

 

%

Book value

 

$

16.82

 

 

$

16.66

 

 

$

15.36

 

 

$

16.82

 

 

$

15.36

 

 

Stock price

 

 

18.29

 

 

 

17.20

 

 

 

15.40

 

 

 

18.29

 

 

 

15.40

 

 

Tangible common book value (3)

 

 

10.35

 

 

 

10.18

 

 

 

9.00

 

 

 

10.35

 

 

 

9.00

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.97

 

%

 

1.39

 

%

 

1.01

 

%

 

1.19

 

%

 

1.07

 

%

Return on average common equity

 

 

6.94

 

 

 

9.91

 

 

 

7.59

 

 

 

8.57

 

 

 

8.42

 

 

Return on tangible common equity (3)

 

 

11.89

 

 

 

16.85

 

 

 

12.88

 

 

 

14.30

 

 

 

12.83

 

 

Return on average tangible common

   equity (3)

 

 

12.03

 

 

 

17.01

 

 

 

13.84

 

 

 

14.97

 

 

 

14.97

 

 

Net interest margin (3)

 

 

3.46

 

 

 

3.57

 

 

 

3.64

 

 

 

3.55

 

 

 

3.54

 

 

Efficiency ratio (3)

 

 

65.57

 

 

 

56.44

 

 

 

70.33

 

 

 

60.35

 

 

 

67.74

 

 

Net charge-offs (recoveries) to average

   loans

 

 

0.12

 

 

 

0.03

 

 

 

0.02

 

 

 

0.05

 

 

 

0.02

 

 

Allowance for loan losses to ending loans

 

 

0.45

 

 

 

0.47

 

 

 

0.45

 

 

 

0.45

 

 

 

0.45

 

 

Non-performing loans to ending loans

 

 

1.19

 

 

 

1.31

 

 

 

1.43

 

 

 

1.19

 

 

 

1.43

 

 

Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

12,117,524

 

 

$

12,017,648

 

 

$

12,243,892

 

 

$

12,117,524

 

 

$

12,243,892

 

 

Total assets

 

 

20,411,667

 

 

 

20,438,788

 

 

 

19,728,435

 

 

 

20,411,667

 

 

 

19,728,435

 

 

Total deposits

 

 

14,553,397

 

 

 

14,448,352

 

 

 

14,349,949

 

 

 

14,553,397

 

 

 

14,349,949

 

 

Total borrowed funds

 

 

2,744,728

 

 

 

2,831,863

 

 

 

2,493,793

 

 

 

2,744,728

 

 

 

2,493,793

 

 

Total shareholders' equity

 

 

2,852,453

 

 

 

2,832,530

 

 

 

2,689,570

 

 

 

2,852,453

 

 

 

2,689,570

 

 

Nonfinancial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-time equivalent employees

 

 

2,709

 

 

 

2,778

 

 

 

2,892

 

 

 

2,709

 

 

 

2,892

 

 

Banking centers

 

 

192

 

 

 

192

 

 

 

191

 

 

 

192

 

 

 

191

 

 

(1)

Calculated using the federal statutory tax rate in effect of 21% for all periods.

(2)

Cash dividends per share divided by net income per share (basic).

(3)

Represents a non-GAAP financial measure.  Refer to the "Non-GAAP Financial Measures" section for reconciliations to GAAP financial measures.

NON-GAAP FINANCIAL MEASURES

Non-GAAP financial measures exclude certain items that several policy changes will boost GDP growth. While it is yetare included in the financial results presented in accordance with GAAP.  Management believes these non-GAAP financial measures enhance an investor’s understanding of the financial results of Old National by providing a meaningful basis for period-to-period comparisons, assisting in operating results analysis, and predicting future performance.


The following table presents GAAP to non-GAAP reconciliations.

 

 

Three Months Ended

Years Ended

(dollars and shares in thousands,

December 31,

December 31,

except per share data)

2019

2018

2019

2018

Tangible common book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity (GAAP)

$

2,852,453

 

 

$

2,689,570

 

 

$

2,852,453

 

 

$

2,689,570

 

 

Deduct:

Goodwill

 

1,036,994

 

 

 

1,036,258

 

 

 

1,036,994

 

 

 

1,036,258

 

 

 

Intangible assets

 

60,105

 

 

 

77,016

 

 

 

60,105

 

 

 

77,016

 

 

Tangible shareholders' equity (non-GAAP)

$

1,755,354

 

 

$

1,576,296

 

 

$

1,755,354

 

 

$

1,576,296

 

 

Period end common shares

 

169,616

 

 

 

175,141

 

 

 

169,616

 

 

 

175,141

 

 

Tangible common book value

 

10.35

 

 

 

9.00

 

 

 

10.35

 

 

 

9.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

49,185

 

 

$

47,498

 

 

$

238,206

 

 

$

190,830

 

 

Add:  Intangible amortization (net of tax)

 

2,976

 

 

 

3,266

 

 

 

12,756

 

 

 

11,410

 

 

Tangible net income (non-GAAP)

$

52,161

 

 

$

50,764

 

 

$

250,962

 

 

$

202,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible shareholders' equity (non-GAAP)

   (see above)

$

1,755,354

 

 

$

1,576,296

 

 

$

1,755,354

 

 

$

1,576,296

 

 

Return on tangible common equity

 

11.89

 

%

 

12.88

 

%

 

14.30

 

%

 

12.83

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible net income (non-GAAP) (see above)

$

52,161

 

 

$

50,764

 

 

$

250,962

 

 

$

202,240

 

 

Average shareholders' equity (GAAP)

$

2,832,938

 

 

$

2,503,835

 

 

$

2,781,132

 

 

$

2,267,327

 

 

Deduct:

Average goodwill

 

1,036,994

 

 

 

969,403

 

 

 

1,036,456

 

 

 

864,079

 

 

 

Average intangible assets

 

61,963

 

 

 

66,927

 

 

 

68,244

 

 

 

52,209

 

 

Average tangible shareholders' equity

   (non-GAAP)

$

1,733,981

 

 

$

1,467,505

 

 

$

1,676,432

 

 

$

1,351,039

 

 

Return on average tangible common equity

 

12.03

 

%

 

13.84

 

%

 

14.97

 

%

 

14.97

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

$

148,899

 

 

$

146,225

 

 

$

604,273

 

 

$

537,602

 

 

Taxable equivalent adjustment

 

3,282

 

 

 

3,049

 

 

 

12,940

 

 

 

11,394

 

 

Net interest income - taxable equivalent basis

   (non-GAAP)

$

152,181

 

 

$

149,274

 

 

$

617,213

 

 

$

548,996

 

 

Average earning assets

$

17,577,821

 

 

$

16,398,288

 

 

$

17,385,180

 

 

$

15,501,053

 

 

Net interest margin

 

3.46

 

%

 

3.64

 

%

 

3.55

 

%

 

3.54

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

$

134,743

 

 

$

150,268

 

 

$

508,487

 

 

$

517,261

 

 

Deduct:  Intangible amortization expense

 

3,946

 

 

 

4,134

 

 

 

16,911

 

 

 

14,442

 

 

Adjusted noninterest expense (non-GAAP)

$

130,797

 

 

$

146,134

 

 

$

491,576

 

 

$

502,819

 

 

Net interest income - taxable equivalent basis

   (non-GAAP) (see above)

$

152,181

 

 

$

149,274

 

 

$

617,213

 

 

$

548,996

 

 

Noninterest income

 

47,726

 

 

 

58,154

 

 

 

199,317

 

 

 

195,305

 

 

Deduct:  Net debt securities gains (losses)

 

437

 

 

 

(357

)

 

 

1,923

 

 

 

2,060

 

 

Adjusted total revenue (non-GAAP)

$

199,470

 

 

$

207,785

 

 

$

814,607

 

 

$

742,241

 

 

Efficiency ratio

 

65.57

 

%

 

70.33

 

%

 

60.35

 

%

 

67.74

 

%

Non-GAAP financial measures have inherent limitations, are not required to be seen ifuniformly applied, and are not audited.  Although these proposals will passnon-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools, and if they will truly benefit United States business, there appearsshould not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.  These non-GAAP measures are not necessarily comparable to be rising consumer confidence. If our commercial loan pipeline is at all predictive, it appearssimilar measures that companies may be coming off the sidelines, and we may see an uptick in business investment during 2017.

Old National, along with all financial institutions, is also watching interest rates closely, and is encouragedrepresented by the 25 basis-point rate increase at the end of 2016. Additional rate increases in 2017 will benefit Old National as our assets tend tore-price faster and with more margin than our liabilities. In addition, Old National’s dominant market share in many of the communities in which we serve will become more valuable as deposits typically cost less than other types of funding.companies.

Our focus for 2017 will be much like our focus in 2016, as we execute on our revenue growth and expense management strategy. We have transitioned our footprint into higher growth markets and opportunistically will continue to do so. We believe we have the right people and the right products in the right markets, with strong leadership in place. Core revenue growth, improvement in our operating leverage, and the prudent use of capital will remain priorities.


RESULTS OF OPERATIONS

The following table sets forth certain income statement information of Old National for the years ended December 31, 2016, 2015,2019, 2018, and 2014:2017:

 

 

Years Ended December 31,

(dollars in thousands)

  2016 2015 2014 

 

2019

2018

2017

Income Statement Summary:

    

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

  $402,703   $366,116   $366,370  

 

$

604,273

 

 

$

537,602

 

 

$

437,168

 

 

Provision for loan losses

   960   2,923   3,097  

 

 

4,747

 

 

 

6,966

 

 

 

3,050

 

 

Noninterest income

   252,830   230,632   165,129  

 

 

199,317

 

 

 

195,305

 

 

 

183,382

 

 

Noninterest expense

   454,147   430,932   386,438  

 

 

508,487

 

 

 

517,261

 

 

 

448,836

 

 

Other Data:

    

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity

   7.84%  7.88 7.91

 

 

8.57

 

%

 

8.42

 

%

 

4.98

 

%

Return on tangible common equity (1)

 

 

14.30

 

%

 

12.83

 

%

 

8.12

 

%

Return on average tangible common equity (1)

 

 

14.97

 

%

 

14.97

 

%

 

8.59

 

%

Efficiency ratio (1)

   65.82%  68.65 70.03

 

 

60.35

 

%

 

67.74

 

%

 

68.87

 

%

Tier 1 leverage ratio

   8.43%  8.54 8.79

 

 

8.88

 

%

 

9.17

 

%

 

8.28

 

%

Net charge-offs (recoveries) to average loans

   0.04%  (0.02) %  0.04

 

 

0.05

 

%

 

0.02

 

%

 

0.03

 

%

 

(1)Efficiency ratio is defined as noninterest expense before amortization of intangibles as a percent of fully taxable net interest income and noninterest income, excluding net gains from securities transactions. This presentation excludes intangible amortization and net securities gains, as is common in other company disclosures, and better aligns with true operating performance. This is

(1)

Represents a non-GAAP financial measure that management believesmeasure.  Refer to be helpful in understanding Old National’s results of operations."Non-GAAP Financial Measures" section for reconciliations to GAAP financial measures.

Comparison of Fiscal Years 20162019 and 20152018

Net Interest Income

Net interest income is the most significant component of our earnings, comprising 61%75% of 20162019 revenues.  Net interest income and margin are influenced by many factors, primarily the volume and mix of earning assets, funding sources, and interest rate fluctuations.  Other factors include the level of accretion income on purchased loans, prepayment risk on mortgage and investment-related assets, and the composition and maturity of earning assets and interest-bearing liabilities.

Interest rates increased in the fourth quarter 2016, driven by improving economic conditions evidenced by the

The Federal Reserve increasinglowered the discount rate 25by 75 basis points at theirin the second half of 2019.  At December meeting. The31, 2019, the Treasury yield curve steepened aswas flat from the 3-month Treasury to the 5-year Treasury with a spread between short and longer duration Treasuries widened. These factors improveof 12 basis points. Continued flatness of the outlook foryield curve could cause our interest rate spread to decline, which may result in a decrease in our net interest incomeincome.  However, management has taken balance sheet restructuring, derivative, and margin.deposit pricing actions to help mitigate this risk.

Loans typically generate more interest income than investment securities with similar maturities.  Funding from client deposits generally costs less than wholesale funding sources.  Factors such as general economic activity, Federal Reserve Board monetary policy, and price volatility of competing alternative investments, can also exert significant influence on our ability to optimize the mix of assets and funding, and the net interest income, and margin.


Net interest income is the excess of interest received from earning assets over interest paid on interest-bearing liabilities.  For analytical purposes, net interest income is also presented in the table that follows, adjusted to a taxable equivalent basis to reflect what ourtax-exempt assets would need to yield in order to achieve the sameafter-tax yield as a taxable asset.  We used the federal statutory tax rate in effect of 21% for 2019 and 2018 and 35% for all periods adjusted for the TEFRA interest disallowance applicable to certaintax-exempt obligations.2017.  This analysis portrays the income tax benefits associated inrelated to tax-exempt assets and helps to facilitate a comparison between taxable andtax-exempt assets.

Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully taxable equivalent basis.  Therefore, management believes these measures provide useful information for both management and investors by allowing them to make peer comparisons.

 

 

Years Ended December 31,

(dollars in thousands)

  2016 2015 2014 

 

2019

2018

2017

Net interest income

  $402,703   $366,116   $366,370  

 

$

604,273

 

 

$

537,602

 

 

$

437,168

 

 

Conversion to fully taxable equivalent

   21,293   19,543   16,999  

 

 

12,940

 

 

 

11,394

 

 

 

23,091

 

 

  

 

  

 

  

 

 

Net interest income - taxable equivalent basis

  $423,996   $385,659   $383,369  

 

$

617,213

 

 

$

548,996

 

 

$

460,259

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

  $
 
11,840,967
 
  
  
 $10,363,098   $9,082,768  

 

$

17,385,180

 

 

$

15,501,053

 

 

$

13,237,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

   3.40%  3.53 4.03

 

 

3.48

 

%

 

3.47

 

%

 

3.30

 

%

Net interest margin - taxable equivalent basis

   3.58%  3.72 4.22

 

 

3.55

 

%

 

3.54

 

%

 

3.48

 

%

Net interest income was $402.7$604.3 million in 2016,2019, a $36.6$66.7 million increase from $366.1$537.6 million in 2015.2018.  Taxable equivalent net interest income was $424.0$617.2 million in 2016,2019, a 10%12% increase from $385.7$549.0 million in 2015.2018.  The net interest margin on a fully taxable equivalent basis was 3.58%3.55% in 2016,2019, a 141 basis point decreaseincrease compared to 3.72%3.54% in 2015. Both 20162018.  The increase in net interest income in 2019 when compared to 2018 was primarily due to higher average earning assets of $1.884 billion in 2019.  Partially offsetting higher average earning assets were higher average interest-bearing liabilities of $1.398 billion.  Net interest income in both 2019 and 20152018 included accretion income (interest income in excess of contractual interest income) associated with acquired loans.  Excluding this accretionAccretion income in both periods, net interest income on a fully taxable equivalent basis would have been $365.9totaled $43.6 million in 20162019, compared to $322.6$41.1 million in 2015; and the net interest margin on a fully taxable equivalent basis would have been 3.09% in 2016 and 3.11% in 2015.

The increase in net interest income in 2016 when compared to 2015 was primarily due to an increase in average earning assets of $1.478 billion in 2016. Partially offsetting the higher average earning assets was a decrease in accretion income of $5.0 million.2018.  We expect accretion income on our purchased credit impaired loans to decrease over time, but this may be offset by future acquisitions.


The following table presents a three-year average balance sheet and for each major asset and liability category, its related interest income and yield, or its expense and rate for the years ended December 31.

  2016  2015  2014 

(tax equivalent basis,

dollars in thousands)

 Average
Balance
  Interest
& Fees
  Yield/
Rate
  Average
Balance
  Interest
& Fees
  Yield/
Rate
  Average
Balance
  Interest
& Fees
   Yield/
Rate
 

Earning Assets

          

Money market and other interest- earning investments (1)

 $32,697   $130    0.40 $43,383   $47    0.11 $20,148   $42     0.21

Investment securities: (2)

          

U.S. Treasury & government- sponsored agencies (3)

  1,968,408    37,381    1.90    1,967,293    36,725    1.87    2,041,978    38,742     1.90  

States and political subdivisions (4)

  1,125,713    53,003    4.71    1,023,983    49,162    4.80    889,343    45,112     5.07  

Other securities

  438,832    10,391    2.37    444,520    10,903    2.45    418,714    11,322     2.70  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total investment securities

  3,532,953    100,775    2.85    3,435,796    96,790    2.82    3,350,035    95,176     2.84  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Loans (including loans held for sale): (5)

          

Commercial (4)

  1,835,317    70,591    3.85    1,754,141    75,900    4.33    1,527,436    70,471     4.61  

Commercial real estate

  2,648,911    150,592    5.69    1,862,055    118,237    6.35    1,474,136    130,780     8.87  

Residential real estate

  1,995,060    80,963    4.06    1,712,636    70,908    4.14    1,497,122    60,904     4.07  

Consumer, net of unearned income

  1,796,029    65,376    3.64    1,555,087    56,850    3.66    1,213,891    49,355     4.07  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total loans

  8,275,317    367,522    4.44    6,883,919    321,895    4.68    5,712,585    311,510     5.45  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total earning assets

  11,840,967   $468,427    3.96  10,363,098   $418,732    4.04  9,082,768   $406,728     4.48
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Less: Allowance for loan losses

  (52,215    (50,538    (47,254   

Non-Earning Assets

          

Cash and due from banks

  192,401      163,275      171,789     

Other assets

  1,661,200      1,451,125      1,224,272     
 

 

 

    

 

 

    

 

 

    

Total assets

 $13,642,353     $11,926,960     $10,431,575     
 

 

 

    

 

 

    

 

 

    

Interest-Bearing Liabilities

          

NOW deposits

  2,389,143   $1,529    0.06 $2,160,019   $758    0.04 $1,989,794   $595     0.03

Savings deposits

  2,595,622    3,723    0.14    2,299,357    3,199    0.14    2,104,076    2,875     0.14  

Money market deposits

  763,909    840    0.11    677,414    577    0.09    490,247    250     0.05  

Time deposits

  1,361,647    11,191    0.82    1,063,782    9,634    0.91    1,024,377    9,606     0.94  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing deposits

  7,110,321    17,283    0.24    6,200,572    14,168    0.23    5,608,494    13,326     0.24  

Federal funds purchased and interbank borrowings

  137,997    673    0.49    126,124    265    0.21    77,512    136     0.18  

Securities sold under agreements to repurchase

  368,757    1,509    0.41    406,117    1,488    0.37    377,407    1,434     0.38  

Federal Home Loan Bank advances

  1,121,413    15,547    1.39    793,703    8,122    1.02    597,905    4,275     0.71  

Other borrowings

  222,708    9,419    4.23    217,978    9,030    4.14    105,453    4,188     3.97  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Total interest-bearing liabilities

 $8,961,196   $44,431    0.50 $7,744,494   $33,073    0.43 $6,766,771   $23,359     0.35
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

   

 

 

 

Noninterest-Bearing Liabilities

          

Demand deposits

  2,776,140      2,500,571      2,166,628     

Other liabilities

  192,443      200,994      186,910     

Shareholders’ equity

  1,712,574      1,480,901      1,311,266     
 

 

 

    

 

 

    

 

 

    

Total liabilities and shareholders’ equity

 $13,642,353     $11,926,960     $10,431,575     
 

 

 

    

 

 

    

 

 

    

Interest Margin Recap

          

Interest income/average earning assets

  $468,427    3.96  $418,732    4.04  $406,728     4.48

Interest expense/average earning assets

   44,431    0.38     33,073    0.32     23,359     0.26  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Net interest income and margin

  $423,996    3.58  $385,659    3.72  $383,369     4.22
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

 

(tax equivalent basis,

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

dollars in thousands)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market and other interest-

   earning investments (1)

 

$

67,069

 

 

$

1,670

 

 

 

2.49

 

%

$

48,240

 

 

$

630

 

 

 

1.31

 

%

$

35,584

 

 

$

258

 

 

 

0.72

 

%

Investment securities: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury and government-

   sponsored agencies (3)

 

 

3,523,833

 

 

 

89,926

 

 

 

2.55

 

 

 

2,380,817

 

 

 

55,926

 

 

 

2.35

 

 

 

2,085,317

 

 

 

42,235

 

 

 

2.03

 

 

States and political

   subdivisions (4)

 

 

1,202,210

 

 

 

44,716

 

 

 

3.72

 

 

 

1,153,315

 

 

 

42,326

 

 

 

3.67

 

 

 

1,134,532

 

 

 

53,359

 

 

 

4.70

 

 

Other securities

 

 

495,847

 

 

 

16,138

 

 

 

3.25

 

 

 

490,464

 

 

 

15,633

 

 

 

3.19

 

 

 

450,127

 

 

 

11,863

 

 

 

2.64

 

 

Total investment securities

 

 

5,221,890

 

 

 

150,780

 

 

 

2.89

 

 

 

4,024,596

 

 

 

113,885

 

 

 

2.83

 

 

 

3,669,976

 

 

 

107,457

 

 

 

2.93

 

 

Loans (including loans held for sale): (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (4)

 

 

3,023,421

 

 

 

141,215

 

 

 

4.67

 

 

 

2,924,878

 

 

 

131,471

 

 

 

4.49

 

 

 

2,083,779

 

 

 

85,747

 

 

 

4.11

 

 

Commercial real estate

 

 

5,044,623

 

 

 

275,853

 

 

 

5.47

 

 

 

4,536,897

 

 

 

235,876

 

 

 

5.20

 

 

 

3,426,757

 

 

 

171,483

 

 

 

5.00

 

 

Residential real estate

 

 

2,281,047

 

 

 

96,613

 

 

 

4.24

 

 

 

2,195,078

 

 

 

89,888

 

 

 

4.09

 

 

 

2,146,279

 

 

 

85,340

 

 

 

3.98

 

 

Consumer

 

 

1,747,130

 

 

 

77,196

 

 

 

4.42

 

 

 

1,771,364

 

 

 

71,689

 

 

 

4.05

 

 

 

1,875,531

 

 

 

68,142

 

 

 

3.63

 

 

Total loans

 

 

12,096,221

 

 

 

590,877

 

 

 

4.88

 

 

 

11,428,217

 

 

 

528,924

 

 

 

4.63

 

 

 

9,532,346

 

 

 

410,712

 

 

 

4.31

 

 

Total earning assets

 

 

17,385,180

 

 

$

743,327

 

 

 

4.28

 

%

 

15,501,053

 

 

$

643,439

 

 

 

4.15

 

%

 

13,237,906

 

 

$

518,427

 

 

 

3.92

 

%

Less: Allowance for loan losses

 

 

(56,624

)

 

 

 

 

 

 

 

 

 

 

(52,316

)

 

 

 

 

 

 

 

 

 

 

(50,845

)

 

 

 

 

 

 

 

 

 

Non-Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

251,857

 

 

 

 

 

 

 

 

 

 

 

210,716

 

 

 

 

 

 

 

 

 

 

 

207,677

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

2,453,001

 

 

 

 

 

 

 

 

 

 

 

2,130,588

 

 

 

 

 

 

 

 

 

 

 

1,907,963

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

20,033,414

 

 

 

 

 

 

 

 

 

 

$

17,790,041

 

 

 

 

 

 

 

 

 

 

$

15,302,701

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking and NOW accounts

 

$

3,902,765

 

 

$

15,598

 

 

 

0.40

 

%

$

3,146,309

 

 

$

4,973

 

 

 

0.16

 

%

$

2,676,760

 

 

$

2,224

 

 

 

0.08

 

%

Savings accounts

 

 

2,878,135

 

 

 

8,142

 

 

 

0.28

 

 

 

2,995,484

 

 

 

7,464

 

 

 

0.25

 

 

 

2,964,875

 

 

 

4,980

 

 

 

0.17

 

 

Money market accounts

 

 

1,789,065

 

 

 

14,130

 

 

 

0.79

 

 

 

1,225,220

 

 

 

4,424

 

 

 

0.36

 

 

 

762,540

 

 

 

831

 

 

 

0.11

 

 

Time deposits

 

 

1,921,991

 

 

 

31,494

 

 

 

1.64

 

 

 

1,839,974

 

 

 

24,416

 

 

 

1.33

 

 

 

1,487,077

 

 

 

12,321

 

 

 

0.83

 

 

Total interest-bearing

   deposits

 

 

10,491,956

 

 

 

69,364

 

 

 

0.66

 

 

 

9,206,987

 

 

 

41,277

 

 

 

0.45

 

 

 

7,891,252

 

 

 

20,356

 

 

 

0.26

 

 

Federal funds purchased and

   interbank borrowings

 

 

241,618

 

 

 

5,656

 

 

 

2.34

 

 

 

238,408

 

 

 

4,793

 

 

 

2.01

 

 

 

187,426

 

 

 

1,966

 

 

 

1.05

 

 

Securities sold under

   agreements to repurchase

 

 

342,654

 

 

 

2,517

 

 

 

0.73

 

 

 

344,964

 

 

 

1,962

 

 

 

0.57

 

 

 

336,539

 

 

 

1,270

 

 

 

0.38

 

 

Federal Home Loan

   Bank advances

 

 

1,775,987

 

 

 

37,452

 

 

 

2.11

 

 

 

1,665,689

 

 

 

34,925

 

 

 

2.10

 

 

 

1,481,314

 

 

 

24,818

 

 

 

1.68

 

 

Other borrowings

 

 

251,194

 

 

 

11,125

 

 

 

4.43

 

 

 

249,832

 

 

 

11,486

 

 

 

4.60

 

 

 

224,793

 

 

 

9,758

 

 

 

4.34

 

 

Total interest-bearing liabilities

 

$

13,103,409

 

 

$

126,114

 

 

 

0.96

 

%

$

11,705,880

 

 

$

94,443

 

 

 

0.81

 

%

$

10,121,324

 

 

$

58,168

 

 

 

0.57

 

%

Noninterest-Bearing Liabilities

   and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

3,887,470

 

 

 

 

 

 

 

 

 

 

 

3,657,234

 

 

 

 

 

 

 

 

 

 

 

3,111,672

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

261,403

 

 

 

 

 

 

 

 

 

 

 

159,600

 

 

 

 

 

 

 

 

 

 

 

146,060

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

2,781,132

 

 

 

 

 

 

 

 

 

 

 

2,267,327

 

 

 

 

 

 

 

 

 

 

 

1,923,645

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders'

   equity

 

$

20,033,414

 

 

 

 

 

 

 

 

 

 

$

17,790,041

 

 

 

 

 

 

 

 

 

 

$

15,302,701

 

 

 

 

 

 

 

 

 

 

Interest Margin Recap

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income/average earning

   assets

 

 

 

 

 

$

743,327

 

 

 

4.28

 

%

 

 

 

 

$

643,439

 

 

 

4.15

 

%

 

 

 

 

$

518,427

 

 

 

3.92

 

%

Interest expense/average earning

   assets

 

 

 

 

 

 

126,114

 

 

 

0.73

 

 

 

 

 

 

 

94,443

 

 

 

0.61

 

 

 

 

 

 

 

58,168

 

 

 

0.44

 

 

Net interest income and margin

 

 

 

 

 

$

617,213

 

 

 

3.55

 

%

 

 

 

 

$

548,996

 

 

 

3.54

 

%

 

 

 

 

$

460,259

 

 

 

3.48

 

%

(1)

The 2016, 2015,2019, 2018, and 20142017 average balances include $24.8$46.3 million, $35.2$31.0 million, and $12.3$21.2 million, respectively, of required and excess balances held at the Federal Reserve.

(2)

Changes in fair value are reflected in the average balance; however, yield information does not give effect to changes in fair value that are reflected as a component of shareholders’shareholders' equity.

(3)

Includes U.S. government-sponsored entities and agency mortgage-backed securities at December 31, 2016.2019.

(4)

Interest on state and political subdivision investment securities and commercial loans includes the effect of taxable equivalent adjustments of $15.2 million and $6.1 million, respectively, in 2016; $13.7 million and $5.9 million, respectively, in 2015; and $11.8$7.7 million and $5.2 million, respectively, in 2014;2019; $7.1 million and $4.3 million, respectively, in 2018; and $15.6 million and $7.5 million, respectively, in 2017; using the federal statutory tax rate in effect of 21% in 2019 and 2018 and 35% for all periods adjusted for the TEFRA interest disallowance applicable to certain tax-exempt obligations.in 2017.

(5)

Includes principal balances of nonaccrual loans.  Interest income relating to nonaccrual loans is included only if received.


The yield on average earning assets decreased 8increased 13 basis points from 4.04%4.15% in 20152018 to 3.96%4.28% in 20162019 and the cost of interest-bearing liabilities increased 715 basis points from 0.43%0.81% in 20152018 to 0.50%0.96% in 2016.2019.  Average earning assets increased by $1.478$1.884 billion, or 14%12%.  The increase in average earning assets consisted of a $1.391$1.197 billion increase in loans,investment securities, a $97.2$668.0 million increase in lower yielding investment securities, partially offset by a $10.7loans, and an $18.8 million decreaseincrease in money market and other interest-earning investments.  Average interest-bearing liabilities increased $1.217$1.398 billion, or 16%12%.  The increase in average interest-bearing liabilities consisted of a $909.7 million$1.285 billion increase in interest-bearing deposits, an $11.9a $3.2 million increase in federal funds purchased and interbank borrowings, a $37.4$2.3 million decrease in securities sold under agreements to repurchase, a $327.7$110.3 million increase in Federal Home Loan BankFHLB advances, and a $4.7$1.4 million increase in other borrowings.  Average noninterest-bearing deposits increased by $275.6$230.2 million.

The increase in average earning assets in 20162019 compared to 20152018 was primarily due to our acquisition of AnchorKlein in May 2016.November 2018.  Including loans held for sale, the loan portfolio, which generally has an average yield higher than the investment portfolio, was approximately 70% of average interest earning assets in 20162019 compared to 66%74% in 2015.2018.

Average loans including loans held for sale increased $1.391 billion$668.0 million in 20162019 compared to 20152018 reflecting $1.152 billion of average loans acquired from AnchorKlein in May 2016,November 2018, along with $239.2 million of organic loan growth.  These increases were partially offset byLoansincluding loans held for sale attributable to the saleKlein acquisition totaled $1.052 billion as of $193.6 millionthe closing date of loans associated with our branch divestitures during the third quarter of 2015.acquisition, which was November 1, 2018.

The increases in average investments and average deposits also reflected the Anchor acquisition.

Averagenon-interest bearing investments increased $1.197 billion in 2019 compared to 2018 reflecting the Klein acquisition.  Excess liquidity generated in 2019 also resulted in higher investment securities.

Average non-interest-bearing deposits increased $275.6$230.2 million in 20162019 compared to 20152018 reflecting $241.8 million of averagenon-interest bearing deposits from the AnchorKlein acquisition.  Average interest bearinginterest-bearing deposits increased $909.7 million$1.285 billion in 20162019 compared to 20152018 reflecting $963.6 million of average interest bearing deposits from the AnchorKlein acquisition. These increases were partially offset by a $555.8 million reduction associated with our branch divestitures during the third quarter of 2015.

Average borrowed funds increased $307.0$112.6 million in 20162019 compared to 20152018 primarily due to increased funding needed as a result of growthan increase in our investment and loan portfolios that outpaced deposit growth.FHLB advances.


The following table shows fluctuations in taxable equivalent net interest income attributable to changes in the average balances of assets and liabilities and the yields earned or rates paid for the years ended December 31.

 

 

From 2018 to 2019

 

 

From 2017 to 2018

 

  2016 vs. 2015 2015 vs. 2014 

 

Total

 

 

Attributed to

 

 

Total

 

 

Attributed to

 

(dollars in thousands)

  Total
Change
   Attributed to Total
Change
   Attributed to 
  Volume Rate   Volume   Rate 

 

Change

 

 

Volume

 

 

Rate

 

 

Change

 

 

Volume

 

 

Rate

 

Interest Income

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market and other interest-earning investments

  $83    $(27 $110   $5    $36    $(31

 

$

1,040

 

 

$

358

 

 

$

682

 

 

$

372

 

 

$

129

 

 

$

243

 

Investment securities (1)

   3,985     2,754    1,231   1,614     2,426     (812

 

 

36,895

 

 

 

34,226

 

 

 

2,669

 

 

 

6,428

 

 

 

10,208

 

 

 

(3,780

)

Loans (1)

   45,627     63,428    (17,801 10,385     59,322     (48,937

 

 

61,953

 

 

 

31,774

 

 

 

30,179

 

 

 

118,212

 

 

 

84,716

 

 

 

33,496

 

  

 

   

 

  

 

  

 

   

 

   

 

 

Total interest income

   49,695     66,155    (16,460 12,004     61,784     (49,780

 

 

99,888

 

 

 

66,358

 

 

 

33,530

 

 

 

125,012

 

 

 

95,053

 

 

 

29,959

 

  

 

   

 

  

 

  

 

   

 

   

 

 

Interest Expense

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW deposits

   771     114    657   163     55     108  

Checking and NOW deposits

 

 

10,625

 

 

 

2,110

 

 

 

8,515

 

 

 

2,749

 

 

 

566

 

 

 

2,183

 

Savings deposits

   524     419    105   324     269     55  

 

 

678

 

 

 

(312

)

 

 

990

 

 

 

2,484

 

 

 

64

 

 

 

2,420

 

Money market deposits

   263     84    179   327     127     200  

 

 

9,706

 

 

 

3,245

 

 

 

6,461

 

 

 

3,593

 

 

 

1,087

 

 

 

2,506

 

Time deposits

   1,557     2,572    (1,015 28     363     (335

 

 

7,078

 

 

 

1,217

 

 

 

5,861

 

 

 

12,095

 

 

 

3,804

 

 

 

8,291

 

Federal funds purchased and interbank borrowings

   408     41    367   129     94     35  

 

 

863

 

 

 

70

 

 

 

793

 

 

 

2,827

 

 

 

780

 

 

 

2,047

 

Securities sold under agreements to repurchase

   21     (145  166   54     107     (53

 

 

555

 

 

 

(15

)

 

 

570

 

 

 

692

 

 

 

40

 

 

 

652

 

Federal Home Loan Bank advances

   7,425     3,948    3,477   3,847     1,702     2,145  

 

 

2,527

 

 

 

2,320

 

 

 

207

 

 

 

10,107

 

 

 

3,478

 

 

 

6,629

 

Other borrowings

   389     198    191   4,842     4,565     277  

 

 

(361

)

 

 

61

 

 

 

(422

)

 

 

1,728

 

 

 

1,120

 

 

 

608

 

  

 

   

 

  

 

  

 

   

 

   

 

 

Total interest expense

   11,358     7,231    4,127   9,714     7,282     2,432  

 

 

31,671

 

 

 

8,696

 

 

 

22,975

 

 

 

36,275

 

 

 

10,939

 

 

 

25,336

 

  

 

   

 

  

 

  

 

   

 

   

 

 

Net interest income

  $38,337    $58,924   $(20,587 $2,290    $54,502    $(52,212

 

$

68,217

 

 

$

57,662

 

 

$

10,555

 

 

$

88,737

 

 

$

84,114

 

 

$

4,623

 

  

 

   

 

  

 

  

 

   

 

   

 

 

The variance not solely due to rate or volume is allocated equally between the rate and volume variances.

(1)

Interest on investment securities and loans includes the effect of taxable equivalent adjustments of $15.2 million and $6.2 million, respectively, in 2016; $13.7 million and $5.9 million, respectively, in 2015; and $11.8$7.7 million and $5.2 million, respectively, in 2014;2019; $7.1 million and $4.3 million, respectively, in 2018; and $15.6 million and $7.5 million, respectively, in 2017; using the federal statutory tax rate in effect of 21% in 2019 and 2018 and 35% for all periods adjusted for the TEFRAin 2017.

interest disallowance applicable to certain tax-exempt obligations.

Provision for Loan Losses

The provision for loan losses was an expense of $1.0$4.7 million in 2016,2019, compared to an expense of $2.9$7.0 million in 2015.2018.  Net charge-offs totaled $3.4$5.6 million in 2016,2019, compared to net recoveriescharge-offs of $1.5$1.9 million in 2015. 2018.  The lower provision for loan losses is the result of the increasea decrease in purchasedspecific reserves on loans that were recorded at fair value and improved asset quality. The fair value adjustment considers creditindividually evaluated for impairment, resulting in no need for an allowance forpartially offset by loan losses at the date of acquisition. growth. Continued loan growth in future periods, or a decline in our current level of recoveries, or an increase in charge-offs could result in an increase in provision expense. Additionally, with the adoption of CECL beginning on January 1, 2020, provision expense may become more volatile due to changes in CECL model assumptions of credit quality, macroeconomic factors and conditions, and loan composition, which drive the allowance for credit losses balance.  For additional information aboutnon-performing loans, charge-offs, and additional items impacting the provision, refer to the “Risk Management—Management – Credit Risk” section of Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.Operations.”

Noninterest Income

We generate revenues in the form of noninterest income through client fees, sales commissions, and other gains and losses from our core banking franchise and other related businesses, such as wealth management, investment consulting, and investment products.  This source of revenue as a percentage of total revenue was 39%25% in 2016 and 2015.

Noninterest income was $252.8 million in 2016, an increase of $22.2 million, or 10%,2019 compared to $230.6 million27% in 2015. The increase in noninterest income in 2016 was primarily due to apre-tax gain of $41.9 million resulting from the sale of ONB Insurance Group, Inc. (“ONI”) in May 2016 and noninterest income attributable to the Anchor acquisition. The increase in noninterest income was partially offset by a $15.6 million gain on branch divestitures in the third quarter of 2015 and lower insurance premiums and commissions resulting from the sale on ONI.2018.


The following table details the components of noninterest income for the years ended December 31.

 

            % Change From
Prior Year
 

(dollars in thousands)

  2016  2015  2014  2016  2015 

Wealth management fees

  $34,641   $34,395   $28,737    0.7%   19.7

Service charges on deposit accounts

   41,578    43,372    47,433    (4.1)   (8.6

Debit card and ATM fees

   16,769    21,340    25,835    (21.4)   (17.4

Mortgage banking revenue

   20,240    12,540    6,017    61.4    108.4  

Insurance premiums and commissions

   20,527    42,714    41,466    (51.9)   3.0  

Investment product fees

   18,822    17,924    17,136    5.0    4.6  

Company-owned life insurance

   8,479    8,604    6,924    (1.5)   24.3  

Other income

   27,772    20,988    18,919    32.3    10.9  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total fee and service charge income

   188,828    201,877    192,467    (6.5)   4.9  

Net securities gains

   5,848    5,718    9,830    2.3    (41.8

Impairment on available-for-sale securities

   —      —      (100  N/M    100.0  

Gain on sale leaseback transactions

   16,057    16,444    6,094    (2.4)   169.8  

Gain on sale of ONB Insurance Group, Inc.

   41,864    —      —      N/M    N/M  

Net gain on branch divestitures

   —      15,627    —      (100.0)   N/M  

Change in FDIC indemnification asset

   233    (9,034  (43,162  (102.6)   (79.1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total noninterest income

  $252,830   $230,632   $165,129    9.6%   39.7
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Noninterest income to total revenue (1)

   37.4  37.4  30.1  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change From

 

 

Years Ended December 31,

 

 

Prior Year

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

Wealth management fees

 

$

37,072

 

 

$

36,863

 

 

$

37,316

 

 

 

0.6

 

%

 

(1.2

)

%

Service charges on deposit accounts

 

 

44,915

 

 

 

44,026

 

 

 

41,331

 

 

 

2.0

 

 

 

6.5

 

 

Debit card and ATM fees

 

 

21,652

 

 

 

20,216

 

 

 

17,676

 

 

 

7.1

 

 

 

14.4

 

 

Mortgage banking revenue

 

 

26,622

 

 

 

17,657

 

 

 

18,449

 

 

 

50.8

 

 

 

(4.3

)

 

Investment product fees

 

 

21,785

 

 

 

20,539

 

 

 

20,977

 

 

 

6.1

 

 

 

(2.1

)

 

Capital markets income

 

 

13,270

 

 

 

4,934

 

 

 

6,544

 

 

 

169.0

 

 

 

(24.6

)

 

Company-owned life insurance

 

 

11,539

 

 

 

10,584

 

 

 

8,654

 

 

 

9.0

 

 

 

22.3

 

 

Net debt securities gains (losses)

 

 

1,923

 

 

 

2,060

 

 

 

9,135

 

 

 

(6.7

)

 

 

(77.4

)

 

Net gain on branch divestitures

 

 

 

 

 

13,989

 

 

 

 

 

 

(100.0

)

 

N/M

 

 

Other income

 

 

20,539

 

 

 

24,437

 

 

 

23,300

 

 

 

(16.0

)

 

 

4.9

 

 

Total noninterest income

 

$

199,317

 

 

$

195,305

 

 

$

183,382

 

 

 

2.1

 

%

 

6.5

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income to total revenue (1)

 

 

24.4

 

%

 

26.2

 

%

 

28.5

 

%

 

 

 

 

 

 

 

 

(1)

Total revenue includes the effect of a taxable equivalent adjustment of $21.3$12.9 million in 2016, $19.52019, $11.4 million in 2018, and $23.1 million in 2017.

The increase in 2015,noninterest income in 2019 compared to 2018 was primarily due to higher mortgage banking revenue, higher capital markets income, and $17.0higher noninterest income attributable to the full year impact of the Klein partnership.  These increases were partially offset by a $14.0 million gain on the sale of 10 Wisconsin branches in 2014.

N/M = Not meaningfulthe fourth quarter of 2018.

Service charges and overdraft fees on deposit accounts continuedincreased $0.9 million in 2019 compared to be challenged. The divestiture of the southern Illinois region during the third quarter of 2015 also contributed2018 primarily due to the decrease in service charges and overdraft fees on deposit accounts year over year. These decreases were partially offset by $3.7 million ofhigher service charges and overdraft fees attributable to the Anchor acquisition.Klein partnership.

Debit card and ATM fees decreased $4.6increased $1.4 million in 20162019 compared to 2015 as the Durbin Amendment, which limits2018 primarily due to higher interchange fees on debit card transactions for banks with $10 billion or more in assets, became effective for us on July 1, 2015. The decrease in debit card and ATM fees was partially offset by $1.7 million of debit card and ATM feesincome attributable to the Anchor acquisition.Klein partnership.

Mortgage banking revenue increased $7.7 million to $20.2$9.0 million in 20162019 compared to $12.5 million in 2015 2018 primarily due to increased mortgage originations, sales, to the secondary marketand strong pipeline growth in 20162019.

Capital markets income is comprised of customer interest rate swap fees, debt placement fees, foreign currency exchange fees, and an increase in production largely attributable to our new associates in the Wisconsin region.

Insurance premiums and commissions decreased $22.2net gains (losses) on foreign currency adjustments.  Capital markets income increased $8.3 million in 2016 reflecting the sale of ONI2019 compared to 2018 primarily due to higher customer interest rate swap fees.

Company-owned life insurance income increased $1.0 million in May 2016.2019 compared to 2018 primarily due to higher settlements in 2019.

In 2016, we recorded a $41.9 millionpre-tax gain resulting from the sale of ONI in May 2016. Theafter-tax gain related to the sale totaled $17.6 million.

In 2015,2018, we recorded a net gain of $15.6$14.0 million in connection with the August 2015 divestituresOctober 2018 divestiture of our southern Illinois region (twelve branches) along with four10 Wisconsin branches, in eastern Indianawhich included a deposit premium of $15.0 million, goodwill allocation of $0.6 million, and one in Ohio.$0.4 million of other transaction expenses.

Other income increased $6.8decreased $3.9 million in 20162019 compared to 2015. Included2018 primarily due to a $2.2 million gain on the sale of our student loan portfolio in 2016 was $7.6 millionthe second quarter of recoveries on Anchor loans that had been fullycharged-off prior2018.  Also contributing to the acquisition.

Noninterest Income Related to Covered Assets and Indemnification Asset

In 2011, Old National acquireddecrease in other income was the banking operationsrecognition of Integra Bank N.A.deferred gains on sale leaseback transactions of $1.6 million in an FDIC-assisted transaction.2018.  The FDIC had agreed to reimburse Old National for losses incurred on certain acquired loans, and we recorded an indemnification asset at fair value on the date that we acquired these loans. The indemnification asset, on the

acquisition date, reflected the reimbursements expected to be received from the FDIC. Deterioration in the expected credit quality of both OREO and loans increased the basisdeferred gains were eliminated as a cumulative-effect adjustment upon adoption of the indemnification asset. Thenew accounting guidance in Topic 842 effective January 1, 2019.  These decreases were partially offset for both OREO and loans was recorded throughby higher other income attributable to the consolidated statement of income. Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and accreted into income over the remaining life of the loans) decreased the basis of the indemnification asset, with the decrease being amortized into income over the same period or the life of the loss share agreements, whichever was shorter.Klein partnership.


Old National entered into an agreement with the FDIC on June 22, 2016 to terminate its loss share agreements. Under the early termination agreement, the FDIC made a final payment of $8.7 million to Old National as consideration for the early termination. After the elimination of the remaining FDIC indemnification asset and the payment of settlement charges, Old National realized apre-tax gain of $0.2 million during 2016. All remaining assets that were covered by the loss share arrangements were reclassified to noncovered assets effective June 22, 2016. All future gains and losses associated with covered assets will be recognized entirely by Old National.

Noninterest Expense

Noninterest expense totaled $454.1 million in 2016, an increase of $23.2 million, or 5%, from $430.9 million in 2015. Noninterest expense during 2016 was impacted by our transition into the higher growth markets in Wisconsin, the divestitures of our Illinois franchise and our insurance business, and other branch restructuring during 2015.

The following table details the components of noninterest expense for the years ended December 31.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change From

              % Change From
Prior Year
 

 

Years Ended December 31,

 

 

Prior Year

(dollars in thousands)

  2016   2015   2014   2016 2015 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

Salaries and employee benefits

  $252,892    $243,875    $219,301     3.7%  11.2

 

$

289,452

 

 

$

281,275

 

 

$

246,738

 

 

 

2.9

 

%

 

14.0

 

%

Occupancy

   50,947     53,239     49,099     (4.3)  8.4  

 

 

55,255

 

 

 

51,941

 

 

 

46,511

 

 

 

6.4

 

 

 

11.7

 

 

Equipment

   13,448     13,183     12,453     2.0   5.9  

 

 

16,903

 

 

 

14,861

 

 

 

13,560

 

 

 

13.7

 

 

 

9.6

 

 

Marketing

   14,620     10,410     9,591     40.4   8.5  

 

 

15,898

 

 

 

15,847

 

 

 

13,172

 

 

 

0.3

 

 

 

20.3

 

 

Data processing

   32,002     27,309     25,382     17.2   7.6  

 

 

37,589

 

 

 

36,170

 

 

 

32,306

 

 

 

3.9

 

 

 

12.0

 

 

Communication

   9,959     9,586     10,476     3.9   (8.5

 

 

10,702

 

 

 

10,846

 

 

 

9,284

 

 

 

(1.3

)

 

 

16.8

 

 

Professional fees

   15,705     11,756     16,390     33.6   (28.3

 

 

22,854

 

 

 

14,503

 

 

 

16,840

 

 

 

57.6

 

 

 

(13.9

)

 

Loan expense

   7,632     6,373     6,107     19.8   4.4  

Supplies

   2,865     2,275     2,958     25.9   (23.1

Loan expenses

 

 

7,253

 

 

 

7,028

 

 

 

6,596

 

 

 

3.2

 

 

 

6.5

 

 

FDIC assessment

   8,681     7,503     6,261     15.7   19.8  

 

 

6,030

 

 

 

10,638

 

 

 

9,480

 

 

 

(43.3

)

 

 

12.2

 

 

Other real estate owned expense

   4,195     2,703     3,101     55.2   (12.8

Amortization of intangibles

   12,486     11,746     9,120     6.3   28.8  

 

 

16,911

 

 

 

14,442

 

 

 

11,841

 

 

 

17.1

 

 

 

22.0

 

 

Amortization of tax credit investments

 

 

2,749

 

 

 

22,949

 

 

 

11,733

 

 

 

(88.0

)

 

 

95.6

 

 

Other expense

   28,715     30,974     16,199     (7.3)  91.2  

 

 

26,891

 

 

 

36,761

 

 

 

30,775

 

 

 

(26.8

)

 

 

19.5

 

 

  

 

   

 

   

 

   

 

  

 

 

Total noninterest expense

  $454,147    $430,932    $386,438     5.4%  11.5

 

$

508,487

 

 

$

517,261

 

 

$

448,836

 

 

 

(1.7

)

%

 

15.2

 

%

  

 

   

 

   

 

   

 

  

 

 

Noninterest expense decreased $8.8 million in 2019 compared to 2018 reflecting a decrease in amortization of tax credit investments and lower charitable contributions.  These decreases were partially offset by higher professional fees, higher salaries and employee benefits, and higher operating expenses and acquisition and integration costs associated with the full year impact of the Klein partnership.

Salaries and employee benefits is the largest component of noninterest expense, totaled $252.9expense.  Salaries and benefits increased $8.2 million in 2016,2019 compared to $243.9 million in 2015, an increase of $9.0 million, or 4%. Impacting salaries and benefits expense were the acquisition of Anchor and the divestitures described above. Also contributing to the increase in salaries and benefits was a pension plan settlement loss of $9.8 million resulting from the termination of the Employee Retirement Plan. The increase was partially offset by a higher level of severance expense in 2015 related to early retirement offers and other workforce reductions along with lower incentive bonus accruals in 2016.

Occupancy expenses decreased $2.3 million to $50.9 million in 2016 compared to 2015 2018 primarily due to branch divestureshigher salaries and consolidations in the third quarter of 2015. The decrease was partially offset by occupancy expenses employee benefits attributable to the Anchor acquisition.Klein partnership.

Marketing expense

Equipment expenses increased $4.2$2.0 million in 20162019 compared to 20152018 primarily due to additionalhigher equipment expenses recordedattributable to the Klein partnership and an increase in 2016 associated with the Anchor acquisition, higher advertising, and public relations expense.

small equipment expenses.

Data processing expense increased $4.7 million in 2016 compared to 2015 primarily due the systems conversion associated with the Anchor acquisition.

Professional fees increased $3.9$8.4 million in 20162019 compared to 20152018 reflecting $10.3 million in consulting fees incurred in 2019 related to The ONB Way.

FDIC assessment expenses decreased $4.6 million in 2019 compared to 2018 primarily due to the elimination of an FDIC surcharge.

Amortization of intangibles increased $2.5 million in 2019 compared to 2018 primarily due to amortization of core deposit intangibles related to the Klein acquisition.

Amortization of tax credit investments decreased $20.2 million in 2019 compared to 2018.  The recognition of tax credit amortization expense is contingent upon the successful rehabilitation of a historic building or completion of a solar project within the reporting period. Many factors including weather, labor availability, building regulations, inspections, and other unexpected construction delays related to a rehabilitation project can cause a project to exceed its estimated completion date.  See Note 11 to the consolidated financial statements for additional expenses recorded in 2016 associated with the Anchor acquisition.information on our tax credit investments.

Other expense was $28.7decreased $9.9 million in 20162019 compared to $31.0 million in 2015. Included in other expense in 2016 were $4.8 million of costs related2018 primarily due to the consolidation of fifteen banking centers in January 2017, Anchor acquisition and integration costs of $2.4 million, and higherlower charitable contributions of $2.1 million when compared to 2015. Included in other expense in 2015 were costs associated with branch divestitures, closures, and consolidations totaling $7.8$7.7 million and a $4.8 million legal settlement accrual.writedowns on long-lived assets in 2018 related to branch consolidations.

Provision for Income Taxes

We record a provision for income taxes currently payable and for income taxes payable or benefits to be received in the future, which arise due to timing differences in the recognition of certain items for financial statement and income tax purposes.  The major difference between the effective tax rate applied to our financial statement income and the federal statutory tax rate is caused by a tax benefit from our tax credit investments and interest ontax-exempt securities and loans.  The effective tax rate was 33.0%18.0% in 20162019 compared to 28.3%8.6% in 2015.2018.  The higher


effective tax rate in 2016 when2019 compared to 2015 is2018 was primarily the result of the sale of ONIa decrease in May 2016 and the associatedfederal tax expense of $8.3 million to record a deferred tax liability relating to ONI’s nondeductible goodwill. credits available as well as an increase in pre-tax book income.  See Note 17 to the consolidated financial statements for additional details on Old National’s income tax provision.

Comparison of Fiscal Years 20152018 and 20142017

In 2015,2018, we generated net income of $116.7$190.8 million and diluted net income per share of $1.00$1.22 compared to $103.7$95.7 million and diluted net income per share of $0.95,$0.69, respectively, in 2014. 2017. The 20152018 earnings included a $0.2$100.4 million increase in net interest income, a $55.1 million decrease in provision for loan lossesincome tax expense, and a $65.5an $11.9 million increase in noninterest income.  These increases tofavorable variances in net income were partially offset by a $0.3 million decrease in net interest income, a $44.5$68.4 million increase in noninterest expense and a $7.9$3.9 million increase in income tax expense.provision for loan losses.  The successful conversion and integration of our acquisition of our Klein partnership in 2018, the highest loan production in our history, and consistently low credit metrics, all contributed to positive 2018 performance when compared to 2017.

Net interest income was $366.1$537.6 million in 2015,2018, a $0.3$100.4 million decreaseincrease from $366.4$437.2 million in 2014.2017.  Taxable equivalent net interest income was $385.7$549.0 million in 2015,2018, a 1%19% increase from $383.4$460.3 million in 2014.2017.  The net interest margin on a fully taxable equivalent basis was 3.72%3.54% in 2015,2018, a 506 basis point decreaseincrease compared to 4.22%3.48% in 2014.2017.  Average earning assets increased by $1.280$2.263 billion during 2015in 2018 and the yield on average earning assets decreased 44increased 23 basis points from 4.48%3.92% in 20142017 to 4.04%4.15% in 2015. Average interest-bearing liabilities increased $977.7 million and the cost of interest-bearing liabilities increased from 0.35% to 0.43% in 2015.2018.

The provision for loan losses was an expense of $2.9$7.0 million in 2015,2018, compared to an expense of $3.1 million in 2014.2017. Charge-offs remained low during 20152018 and we continued to see positive trends in credit quality.

Noninterest income was $230.6increased $11.9 million in 2015, an increase of $65.5 million, or 40%,2018 compared to $165.1 million in 2014. The increase in noninterest income in 2015 was2017 primarily due to a negative adjustment of $9.0 million for the FDIC indemnification asset in 2015 compared to a negative adjustment of $43.2 million for the FDIC indemnification asset in 2014. The increase was also due to acquisitions during 2014 and 2015, a $15.6$14.0 million gain on branch divestitures in 2015,the sale of 10 Wisconsin branches andpre-tax deferred higher noninterest income attributable to the Anchor (MN) and Klein partnerships.  This increase was partially offset by lower net securities gains of $10.8 million resulting fromand 2017 recoveries on loans originated by AnchorBank (WI) that had been fully charged-off prior to the acquisition of fourteen bank properties that Old National had previously leased.totaling $4.0 million.

Noninterest expense totaled $430.9increased $68.4 million in 2015, an increase of $44.5 million, or 12%, from $386.4 million in 2014. The increase was2018 compared to 2017 primarily due to higher operating expenses and acquisition and integration costs associated with Anchor (MN) and Klein.  Also contributing to the increase in noninterest expense was higher amortization of tax credit investments in 2018 reflecting the completion of investment tax credit projects, higher salaries and benefits, other expense, occupancy expenses, and amortization of intangibles. These increases were partially offset by lower acquisition and integration costs. Operating expenses associated with the acquisitions of Tower, United, LSB, and Founders totaled $39.0 million in 2015 compared to $18.5 million in 2014. In addition, noninterest expense also included acquisition and integration costs associated with these transactions totaling $5.7 million in 2015 compared to $15.6 million in 2014. Noninterest expense in 2015 also included costs associated with branch divestitures, closures, and consolidations totaling $9.5 million, $5.6 million of severance expense related to early retirement offers and other workforce reductions, and a $4.8 million legal settlement accrual.higher charitable contributions.

The provision for income taxes was $46.2$17.9 million in 20152018 compared to $38.3$72.9 million in 2014.2017.  Old National’s effective tax rate was 28.3%8.6% in 20152018 compared to 27.0%43.3% in 2014.2017.  The lower effective tax rate in 2018 compared to 2017 is the result of $39.3 million of additional tax expense recorded in 2017 for the revaluation of deferred tax assets due to the lowering of the federal corporate tax rate to 21% and an increase in federal tax credits available.

FINANCIAL CONDITION

Overview

At December 31, 2016,2019, our assets were $14.860$20.412 billion, a 24%3% increase compared to $11.992$19.728 billion at December 31, 2015.2018.  The increase was primarily due to the acquisition of Anchoran increase in May 2016, which had $2.166 billion in assets as of the closing date of the acquisition.investment securities.

Earning Assets

EarningOur earning assets are comprised of investment securities, portfolio loans, loans held for sale, money market investments, interest earning accounts with the Federal Reserve, and trading securities,equity securities.  Earning assets were $12.796$17.762 billion at December 31, 2016,2019, an increase of 22%4% compared to $10.471$17.070 billion at December 31, 2015.2018.

Investment Securities

We classify the majority of our investment securities asavailable-for-sale to give management the flexibility to sell the securities prior to maturity if needed, based on fluctuating interest rates or changes in our funding requirements.  However,During the fourth quarter of 2019, we also have $10.6inadvertently sold six held-to-maturity classified municipal bond investment securities valued at $9.7 million for a gain of15- and20-year fixed-rate mortgage-backed $0.3 million. After the trade settled, we determined the sale of the held-to-maturity investment securities $40.1was not one of the permissible sale exceptions afforded by the current accounting guidance. Accordingly, we reclassified the entire held-to-maturity portfolio totaling $382.0 million of U.S. government-sponsored entity and agencyinto our available-for-sale portfolio, which increased capital by $19.4 million. Additionally, management does not


expect to use the held-to-maturity category for at least the next two years. This action provides increased liquidity, which enables Old National to mitigate interest rate risk differently, but just as effectively, as the held-to-maturity category provided Old National.

Equity securities and $694.3 million of state and political subdivision securities in ourheld-to-maturity investment portfolio at December 31, 2016.

Trading securities, which consist of mutual funds held in trusts associated with deferred compensation plans for former directors and executives, are recorded at fair value and totaled $5.0$6.8 million at December 31, 20162019 compared to $3.9$5.6 million at December 31, 2015. The increase was primarily due to the acquisition of Anchor, which had $0.9 million in trading securities as of the closing date of the acquisition.2018.

At December 31, 2016,2019, the investment securities portfolio, including tradingequity securities, was $3.649$5.556 billion compared to $3.380$4.778 billion at December 31, 2015,2018, an increase of $268.5$777.7 million, or 8%16%.  Investment securities attributable to the Anchor acquisition totaled $239.8 million as of the closing date of the acquisition. Investment securities represented 29%31% of earning assets at December 31, 2016,2019, compared to 32%28% at December 31, 2015. Investment securities also decreased as2018.  Excess liquidity generated in 2019 resulted in a higher percentage of total earning assets dueinvestment securities compared to a proportionately larger increase in loan balances.December 31, 2018.  Stronger commercial loan demand in the future andcould result in management’s decision to deleverage the balance sheet could result in a reduction inreduce the securities portfolio.  As of December 31, 2016,2019, management does not intend to sell any securities in an unrealized loss position and does not believe we will be required to sell such securities.

The investment securitiesavailable-for-sale portfolio had net unrealized lossesgains of $61.5$71.9 million at December 31, 2016,2019, compared to net unrealized losses of $5.8$49.2 million at December 31, 2015.2018.  Net unrealized lossesgains (losses) increased from December 31 2015, 2018 to December 31, 2016 primarily2019 reflecting higher net unrealized gains on mortgage-backed securities and state and political subdivision securities due to an increasea decline in long-term interest rates on municipal bonds and mortgage-backed securities.rates.  The increase in net unrealized gains also reflected the reclassification of the held-to-maturity portfolio, which included a net unrealized gain of $19.4 million.

The investment securities available-for-sale portfolio had an effective duration of 4.613.86 at December 31, 2016,2019, compared 3.99to 4.00 at December 31, 2015. 2018.  Effective duration measures the percentage change in value of the portfolio in response to a change in interest rates.  Generally, there is more uncertainty in interest rates over a longer average maturity, resulting in a higher duration percentage.percentage.  The weighted average yields onavailable-for-sale investment securities were 2.44%2.89% in 20162019 and 2.38%2.83% in 2015. The average yields on theheld-to-maturity portfolio were 5.35% in 2016 and 4.99% in 2015.2018.

At December 31, 2016,2019, Old National had a concentration of investment securities issued by certain states and their political subdivisions with the following aggregate market values: $369.4$400.2 million by Indiana, which represented 20.4%14.0% of shareholders’ equity, and $198.2$165.7 million by Texas, which represented 10.9%5.8% of shareholders’ equity. Of the Indiana municipal bonds, 97%99% are rated “A” or better, and the remaining 3%1% generally representnon-rated local interest bonds where Old National has a market presence.  All of the Texas municipal bonds are rated “AA”“A” or better, and the majority of issues are backed by the “AAA” rated State of Texas Permanent School Fund Guarantee Program.

Loan Portfolio

We lend primarily to consumers and small tomedium-sized commercial and commercial real estate clients in various industries including manufacturing, agribusiness, transportation, mining, wholesaling, and retailing.  Our policy is to concentrate our lending activity in the geographic market areas we serve, primarily Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin.Minnesota.

The following table presents the composition of the loan portfolio at December 31.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Four- Year

 

 

(dollars in thousands)

  2016   2015   2014   2013   2012   Four-Year
Growth Rate
 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Growth Rate

 

 

Commercial

  $1,917,099    $1,814,940    $1,646,767    $1,402,750    $1,392,459     8.3

 

$

2,890,296

 

 

$

3,232,970

 

 

$

2,717,269

 

 

$

1,917,099

 

 

$

1,814,940

 

 

 

12.3

 

%

Commercial real estate

   3,130,853     1,868,972     1,751,907     1,242,818     1,438,709     21.5  

 

 

5,166,792

 

 

 

4,958,851

 

 

 

4,354,552

 

 

 

3,130,853

 

 

 

1,868,972

 

 

 

28.9

 

 

Consumer

   1,875,030     1,603,158     1,379,117     1,049,974     1,004,827     16.9  

 

 

1,726,147

 

 

 

1,803,667

 

 

 

1,879,247

 

 

 

1,875,030

 

 

 

1,603,158

 

 

 

1.9

 

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Total loans excluding residential real estate

   6,922,982     5,287,070     4,777,791     3,695,542     3,835,995     15.9  

 

 

9,783,235

 

 

 

9,995,488

 

 

 

8,951,068

 

 

 

6,922,982

 

 

 

5,287,070

 

 

 

16.6

 

 

Residential real estate

   2,087,530     1,661,335     1,540,410     1,387,422     1,360,599     11.3  

 

 

2,334,289

 

 

 

2,248,404

 

 

 

2,167,053

 

 

 

2,087,530

 

 

 

1,661,335

 

 

 

8.9

 

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Total loans

   9,010,512     6,948,405     6,318,201     5,082,964     5,196,594     14.8

 

 

12,117,524

 

 

 

12,243,892

 

 

 

11,118,121

 

 

 

9,010,512

 

 

 

6,948,405

 

 

 

14.9

 

%

            

 

 

Less: Allowance for loan losses

   49,808     52,233     47,849     47,145     54,763    

 

 

54,619

 

 

 

55,461

 

 

 

50,381

 

 

 

49,808

 

 

 

52,233

 

 

 

 

 

 

  

 

   

 

   

 

   

 

   

 

   

Net loans

  $8,960,704    $6,896,172    $6,270,352    $5,035,819    $5,141,831    

 

$

12,062,905

 

 

$

12,188,431

 

 

$

11,067,740

 

 

$

8,960,704

 

 

$

6,896,172

 

 

 

 

 

 

  

 

   

 

   

 

   

 

   

 

   


Commercial and Commercial Real Estate Loans

At December 31, 2016,2019, commercial and commercial real estate loans were $5.048$8.057 billion, an increasea decrease of $1.364 billion,$134.7 million, or 37%2%, compared to December 31, 2015. Commercial and commercial real estate loans attributable to the Anchor acquisition totaled $968.6 million as of the closing date of the acquisition.2018.

The following table presents the maturity distribution and rate sensitivity of commercial and commercial real estate loans at December 31, 20162019 and an analysis of these loans that have predetermined and floating interest rates. A significant percentage of commercial loans are due within one year, reflecting the short-term nature of a large portion of these loans.

 

 

Within

 

 

1 - 5

 

 

Beyond

 

 

 

 

 

 

% of

 

 

(dollars in thousands)

  Within
1 Year
   1 - 5
Years
   Beyond
5 Years
   Total   % of
Total
 

 

1 Year

 

 

Years

 

 

5 Years

 

 

Total

 

 

Total

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates:

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predetermined

  $244,703    $463,443    $232,595    $940,741     49

 

$

150,733

 

 

$

790,838

 

��

$

607,814

 

 

$

1,549,385

 

 

 

54

 

%

Floating

   598,531     297,097     80,730     976,358     51  

 

 

632,428

 

 

 

449,599

 

 

 

258,884

 

 

 

1,340,911

 

 

 

46

 

 

  

 

   

 

   

 

   

 

   

 

 

Total

  $843,234    $760,540    $313,325    $1,917,099     100

 

$

783,161

 

 

$

1,240,437

 

 

$

866,698

 

 

$

2,890,296

 

 

 

100

 

%

  

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predetermined

 

$

140,488

 

 

$

1,544,610

 

 

$

739,720

 

 

$

2,424,818

 

 

 

47

 

%

Floating

 

 

258,867

 

 

 

1,153,539

 

 

 

1,329,568

 

 

 

2,741,974

 

 

 

53

 

 

Total

 

$

399,355

 

 

$

2,698,149

 

 

$

2,069,288

 

 

$

5,166,792

 

 

 

100

 

%

Residential Real Estate Loans

Residential real estate loans, primarily1-4 family properties, increased $426.2$85.9 million, or 26%4%, at December 31, 20162019 compared to December 31, 2015. Residential real estate loans attributable to the Anchor acquisition totaled $456.1 million as of the closing date of the acquisition.2018.  Future increases in interest rates could result in a decline in the level of refinancings and new originations.originations of residential real estate loans.

Consumer Loans

Consumer loans, including automobile loans and personal and home equity loans and lines of credit, and student loans, increased $271.9decreased $77.5 million, or 17%4%, at December 31, 20162019 compared to December 31, 2015. Consumer loans attributable2018.  We continue to the Anchor acquisition totaled $213.0 million as of the closing date of the acquisition. Management plans to slowsee runoff in our less profitable indirect consumer loan originations, which are least profitable, in 2017.

portfolio.

Allowance for Loan Losses

To provide for the risk of loss inherent in extending credit, we maintain an allowance for loan losses.  The determinationallowance for loan losses is maintained at a level believed adequate by management to absorb probable losses incurred in the consolidated loan portfolio.  Management’s evaluation of the adequacy of the allowance is an estimate based upon the size and current risk characteristicson reviews of individual loans, pools of homogeneous loans, assessments of the loanimpact of current and anticipated economic conditions on the portfolio, and includes an assessment of individual problem loans, actualhistorical loss experience, current economic events, and regulatory guidance.experience.  Additional information about our Allowance for Loan Losses is included in the “Risk Management - Credit Risk” section of Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Notes 1 and 65 to the consolidated financial statements.

At December 31, 2016,2019, the allowance for loan losses was $49.8$54.6 million, a decrease of $2.4$0.9 million compared to $52.2$55.5 million at December 31, 2015. 2018.  Continued loan growth in future periods, or a decline in our current level of recoveries, or an increase in charge-offs could result in an increase in provision expense.  Additionally, with the adoption of CECL beginning on January 1, 2020, provision expense may become more volatile due to changes in CECL model assumptions of credit quality, macroeconomic factors and conditions, and loan composition, which drive the allowance for credit losses balance. As a percentage of total loans excluding loans held for sale, the allowance was 0.55% 0.45% at December 31, 2016, compared to 0.75% at2019 and December 31, 2015. The decrease in the percentage from December 31, 2015 is primarily a result of the addition of Anchor’s $1.638 billion loan portfolio. In accordance with ASC 805, no allowance for loan losses is recorded at the date of acquisition and a reserve is only established to absorb any subsequent credit deterioration or adverse changes in expected cash flows. 2018.  The provision for loan losses was an expense of $1.0$4.7 million in 20162019 compared to an expense of $2.9$7.0 million in 2015.2018.

For commercial loans, the allowance for loan losses decreasedincreased by $4.1$0.8 million at December 31, 20162019 compared to December 31, 2015.2018.  The allowance for loan losses as a percentage of the commercial loan portfolio decreasedincreased to 1.12%0.78% at December 31, 2016,2019, from 1.45%0.67% at December 31, 2015. The lower allowance for loan losses as a percentage of the commercial loan portfolio is the result of lower loss ratios and a change in the mix between acquired and originated loans.2018.


For commercial real estate loans, the allowance for loan losses increaseddecreased by $2.2$1.9 million at December 31, 20162019 compared to December 31, 2015.2018.  The allowance for loan losses as a percentage of the commercial real estate loan portfolio decreased to 0.58%0.42% at December 31, 2016,2019, from 0.86%0.47% at December 31, 2015. The lower allowance for loan losses need is the result of the increase in purchased loans that were recorded at fair value and improved asset quality. The fair value adjustment considers credit impairment resulting in no need for an allowance for loan losses at the date of acquisition. An allowance may be recorded in future periods if the loan experiences subsequent deterioration. See the discussion in the section “Asset Quality” for additional details.2018.

The allowance for loan losses for residential real estate loans as a percentage of that portfolio decreased to 0.08%was 0.10% at December 31, 2016, from 0.12% at2019 and December 31, 2015.2018.  The allowance for loan losses for consumer loans as a percentage of that portfolio decreasedincreased to 0.45%0.47% at December 31, 2016,2019, from 0.49%0.44% at December 31, 2015.2018.

Old National will adopt ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) effective January 1, 2020.  The main objective of this amendment is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date.  The amendment requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to enhance their credit loss estimates.  Old National expects to recognize a one-time cumulative effect adjustment increasing the allowance for loan losses. Because we do not have final approval from our oversight and governance committees, we are estimating an increase to the allowance for credit losses of approximately $35 million to $45 million upon adoption, which includes a range of $3 million to $8 million for off-balance sheet exposures.  The vast majority of this increase is related to the acquired loan portfolio.  Under the current accounting guidance, any remaining unamortized loan discount on an individual loan can be used to offset a charge-off for that loan, so the allowance for loan losses needed for the acquired loans is reduced by the remaining loan discounts.  The new accounting under the ASU removes the ability to offset a charge-off against the remaining loan discount and requires an allowance for credit losses to be recognized in addition to the loan discount.  The ultimate impact of adopting the ASU, and at each subsequent reporting period, is highly dependent on credit quality, macroeconomic forecasts and conditions, composition of our loans and available-for-sale securities portfolio, along with other management judgements. The transition adjustment to record the allowance for credit losses may fall outside of management’s estimated increase based on material changes in these dependencies, specifically the macroeconomic forecast and conditions and loan composition, used in calculating the allowance for credit losses upon the adoption of CECL.

Old National does not expect a material allowance for credit losses to be recorded on its available-for-sale debt securities under the newly codified available-for-sale debt security impairment model, as the majority of these securities are government agency-backed securities for which the risk of loss is minimal.  See Note 1 to the consolidated financial statements for additional information on the Company’s adoption of CECL.

Allowance for Losses on Unfunded Commitments

We maintain an allowance for losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements.  The allowance is computed using a methodology similar to that used to determine the allowance for loan losses, modified to take into account the probability of a drawdown on the commitment.  This allowance is reportedclassified as a liability on the balance sheet within accrued expenses and other liabilities, while the corresponding provision for these loan losses is recorded as a component of other expense.  The allowance for losses on unfunded commitments was $3.2$2.7 million at December 31, 2016,2019, compared to $3.6$2.5 million at December 31, 2015.2018.

Loans Held for Sale

Mortgage loans held for immediate sale in the secondary market were $90.7$46.9 million at December 31, 2016,2019, compared to $13.8$14.9 million at December 31, 2015.2018.  Certain mortgage loans are committed for sale at or prior to origination at a contracted price to an outside investor.  Other mortgage loans held for immediate sale are hedged with To Be Announced (“TBA”)TBA forward agreements and committed for sale when they are ready for delivery and remain on the Company’s balance sheet for a short period of time (typically 30 to 60 days).  These loans are sold without recourse, beyond customary representations and warranties, and Old National has not experienced material losses arising from these sales.  Mortgage originations are subject to volatility due to interest rates and home sales, among other factors.

We have elected the fair value option under FASB ASC825-10 (SFAS No. 159) prospectively for residential loans held for sale.  The aggregate fair value exceeded the unpaid principal balance by $0.1 million as of December 31, 2016, compared to $0.2 million as of December 31, 2015.

During the fourth quarter of 2014, $197.9 million of loans were reclassified to loans held for sale at the lower of cost or fair value. When the branch divestitures closed during the third quarter of 2015, these loans were valued at $193.6 million, resulting in a gain of $0.1 million. At December 31, 2016, there were no loans held for sale under this arrangement. See Note 2 to the consolidated financial statements for additional information.

Covered Assets

On July 29, 2011, Old National acquired the banking operations of Integra in an FDIC assisted transaction. We entered into separate loss sharing agreements with the FDIC providing for specified credit loss protection for substantially all acquired single family residential loans, commercial loans, and OREO. Old National entered into an agreement with the FDIC on June 22, 2016 to terminate its loss share agreements. Under the early termination agreement, the FDIC made a final payment of $8.7 million to Old National as consideration for the early termination. After the elimination of the remaining FDIC indemnification asset and the payment of settlement charges, Old National realized apre-tax gain of $0.2 million during the three months ended June 30, 2016. All remaining assets that were covered by the loss share arrangements were reclassified to noncovered assets effective June 22, 2016. All future gains and losses associated with covered assets will be recognized entirely by Old National.

Premises and Equipment

Premises and equipment, net of accumulated depreciation increased $232.9 million since December 31, 2015. During 2016, the Company purchased certain bank properties that it had previously leased, including its executive offices, for an aggregate purchase price of $196.1 million. Premises and equipment attributable to the Anchor acquisition totaled $35.7 million as of the closing date of the acquisition.

Goodwill and Other Intangible Assets

Goodwill and other intangible assets at December 31, 2016 totaled $692.7 million, an increase of $72.8 million compared to $619.9 $1.5 million at December 31, 2015. During 2016, we recorded $132.92019 and $0.5 million of goodwill and other intangible assets associated with the acquisition of Anchor. Also during 2016, at December 31, 2018.


Operating Lease Right-of-Use Assets

Old National eliminated $47.7adopted ASU No. 2016-02, Leases (Topic 842) on January 1, 2019, which required the recognition of operating lease right-of-use assets.  Operating lease right-of-use assets represent the lessee’s right to use, or control the use of, specified assets for the lease term.  Operating lease right-of-use assets are recognized based on the present value of lease payments over the lease term.  Operating lease right-of-use assets totaled $95.5 million of goodwill and intangible assets associated with the sale of its insurance operations. Total amortization expense associated with intangible assets was $12.5 million in 2016.at December 31, 2019.

Net Deferred Tax Assets

Net deferred tax assets increased $71.9decreased $57.3 million since December 31, 20152018 primarily due to the acquisition of Anchor. Net deferred tax assets acquired from Anchor totaled $98.1 million, consisting primarily ofdecreases in net deferred tax assets related to federalnet unrealized gains or losses on available-for-sale investment securities, acquired loans, and state net operating loss carryforwards and acquired loans.carryforwards.  Future decreaseschanges in the corporate tax rate could result in a losschange in value of Old National’s deferred tax assets but would reduceand future income tax expense.  See Note 17 to the consolidated financial statements for additional information.

Other Assets

Other assets increased $9.1 million, or 9%, since December 31, 2015 primarily due to an increase in low income housing partnership investments. Offsetting the increase were lower deferred rent payments resulting from the purchase of certain bank properties that were previously leased and lower receivables resulting from the divestiture of our insurance operations.

Funding

Total funding, comprised of deposits and wholesale borrowings, was $12.895$17.298 billion at December 31, 2016,2019, an increase of $2.574 billion$454.4 million from $10.321$16.844 billion at December 31, 2015.2018.  Total deposits were $10.743$14.553 billion, including $9.275$12.871 billion in transaction accounts and $1.468$1.682 billion in time deposits at December 31, 2016.2019.  Total deposits increased $2.342 billion, or 28%,$203.4 million, compared to December 31, 2015. Deposits attributable to the Anchor acquisition totaled $1.853 billion as of the closing date of the acquisition.2018.  Noninterest-bearing demand deposits increased $527.2$76.9 million from December 31, 20152018 to December 31, 2016.2019.  Interest-bearing checking and NOW deposits increased $463.1$361.3 million from December 31, 20152018 to December 31, 2016,2019, while savings deposits increased $753.4decreased $98.7 million. Money market deposits increased $130.7$205.9 million from December 31, 20152018 to December 31, 2016,2019, while time deposits increased $468.0decreased $342.0 million.

We use wholesale funding to augment deposit funding and to help maintain our desired interest rate risk position.  At December 31, 2016, wholesale2019, wholesale borrowings, including federal funds purchased and interbank borrowings, securities sold under agreements to repurchase, Federal Home Loan BankFHLB advances, and other borrowings, totaled $2.152$2.745 billion, an increase of $231.8$250.9 million, or 12%10%, from December 31, 2015. 2018.  The increase in wholesale funding from December 31, 20152018 to December 31, 2016 2019 was primarily due to an increase in Federal Home Loan Bank advances. WholesaleFHLB advances and federal funds purchased and interbank borrowings.  Wholesale funding as a percentage of total funding was 17%16% at December 31, 2016,2019, compared to 19%15% at December 31, 2015. 2018.  See Notes 13, 14, 15, and 1615 to the consolidated financial statements for additional details on our financing activities.

The following table details the average balances of all funding sources for the years ended December 31.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change From

              % Change From
Prior Year
 

 

 

 

 

Prior Year

(dollars in thousands)

  2016   2015   2014   2016 2015 

 

2019

 

 

2018

 

 

2017

 

 

2019

2018

Demand deposits

  $2,776,140    $2,500,571    $2,166,628     11.0 15.4

 

$

3,887,470

 

 

$

3,657,234

 

 

$

3,111,672

 

 

 

6.3

 

%

 

17.5

 

%

NOW deposits

   2,389,143     2,160,019     1,989,794     10.6   8.6  

Interest-bearing checking and NOW deposits

 

 

3,902,765

 

 

 

3,146,309

 

 

 

2,676,760

 

 

 

24.0

 

 

 

17.5

 

 

Savings deposits

   2,595,622     2,299,357     2,104,076     12.9   9.3  

 

 

2,878,135

 

 

 

2,995,484

 

 

 

2,964,875

 

 

 

(3.9

)

 

 

1.0

 

 

Money market deposits

   763,909     677,414     490,247     12.8   38.2  

 

 

1,789,065

 

 

 

1,225,220

 

 

 

762,540

 

 

 

46.0

 

 

 

60.7

 

 

Time deposits

   1,361,647     1,063,782     1,024,377     28.0   3.8  

 

 

1,921,991

 

 

 

1,839,974

 

 

 

1,487,077

 

 

 

4.5

 

 

 

23.7

 

 

  

 

   

 

   

 

   

 

  

 

 

Total deposits

   9,886,461     8,701,143     7,775,122     13.6   11.9  

 

 

14,379,426

 

 

 

12,864,221

 

 

 

11,002,924

 

 

 

11.8

 

 

 

16.9

 

 

Federal funds purchased and interbank borrowings

   137,997     126,124     77,512     9.4   62.7  

 

 

241,618

 

 

 

238,408

 

 

 

187,426

 

 

 

1.3

 

 

 

27.2

 

 

Securities sold under agreements to repurchase

   368,757     406,117     377,407     (9.2 7.6  

 

 

342,654

 

 

 

344,964

 

 

 

336,539

 

 

 

(0.7

)

 

 

2.5

 

 

Federal Home Loan Bank advances

   1,121,413     793,703     597,905     41.3   32.7  

 

 

1,775,987

 

 

 

1,665,689

 

 

 

1,481,314

 

 

 

6.6

 

 

 

12.4

 

 

Other borrowings

   222,708     217,978     105,453     2.2   106.7  

 

 

251,194

 

 

 

249,832

 

 

 

224,793

 

 

 

0.5

 

 

 

11.1

 

 

  

 

   

 

   

 

   

 

  

 

 

Total funding sources

  $11,737,336    $10,245,065    $8,933,399     14.6 14.7

 

$

16,990,879

 

 

$

15,363,114

 

 

$

13,232,996

 

 

 

10.6

 

%

 

16.1

 

%

  

 

   

 

   

 

   

 

  

 

 


The following table presents a maturity distribution for certificates of deposit with denominations of $100,000 or more at December 31.

 

   Year-End
Balance
   Maturity Distribution 

(dollars in thousands)

    1-90
Days
   91-180
Days
   181-365
Days
   Beyond
1 Year
 

2016

  $544,803    $142,806    $91,704    $115,151    $195,142  

2015

   303,759     56,273     28,657     86,625     132,204  

2014

   313,629     64,149     33,443     70,043     145,994  

 

 

 

 

 

 

Maturity Distribution

 

 

 

Year-End

 

 

1-90

 

 

91-180

 

 

181-365

 

 

Beyond

 

(dollars in thousands)

 

Balance

 

 

Days

 

 

Days

 

 

Days

 

 

1 Year

 

2019

 

$

983,598

 

 

$

445,434

 

 

$

214,412

 

 

$

209,075

 

 

$

114,677

 

2018

 

 

1,133,130

 

 

 

397,990

 

 

 

265,232

 

 

 

280,402

 

 

 

189,506

 

2017

 

 

727,496

 

 

 

265,872

 

 

 

109,584

 

 

 

171,877

 

 

 

180,163

 

Operating Lease Liabilities

The adoption of ASU No. 2016-02, Leases (Topic 842) on January 1, 2019 also required the recognition of operating lease liabilities.  Operating lease liabilities represent a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis.  Operating lease liabilities totaled $99.5 million at December 31, 2019.

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities decreased $28.8$33.5 million, or 16%17%, from December 31, 20152018 primarily due to lower deferred gaindecreases in unfunded commitments on sale leaseback transactionsvarious tax credit investments and lower accrued expenses and other liabilities resulting fromrelated to the divestiture of our insurance operations. Offsetting the decrease was an increase in unfunded commitments on low income housing partnership investments.Klein acquisition.

Capital

Shareholders’ equity totaled $1.814$2.852 billion, or 12%14% of total assets, at December 31, 20162019 and $1.491$2.690 billion, or 12%14% of total assets, at December 31, 2015. Shareholders’ equity at December 31, 2016 included $273.6 million from the 20.4 million shares of common stock that were issued in conjunction with the acquisition of Anchor.2018.  The change in unrealized gains (losses) on available-for-sale investment securities decreasedincreased equity by $34.0$93.5 million during 2016. 2019.  Old National repurchased 6.0 million shares of Common Stock in 2019 under a stock repurchase plan that was approved by the Company’s Board of Directors, which reduced equity by $99.1 million.  We also paid cash dividends of $0.52 per share in 2016,2019, which reduced equity by $67.5$89.5 million. Shares issued for reinvested dividends, stock options, restricted stock, and stock compensation plans increased shareholders’ equity by $9.2 million in 2016.Old National’s Common Stock is traded on the NASDAQ under the symbol “ONB” with 37,328 shareholders of record at December 31, 2019.

Capital Adequacy

Old National and the banking industry are subject to various regulatory capital requirements administered by the federal banking agencies.  Management routinely analyzes Old National’s capital to ensure an optimized capital structure.  Accordingly, such evaluations may result in Old National taking a capital action.  For additional information on capital adequacy see Note 2526 to the consolidated financial statements.

The Dodd-Frank Wall Street Reform and Consumer Protection Act requires bank holding companies and any subsidiary banks with consolidated assets of more than $10 billion and less than $50 billion, including Old National, to complete and publicly disclose annual stress tests. The objective of the stress test is to ensure that the financial institution has capital planning processes that account for its unique risks, and to help ensure that the institution has sufficient capital to continue operations throughout times of economic and financial stress. The stress tests are conducted with baseline, adverse, and severely adverse economic scenarios. Old National completed its annual stress test that covered a nine-quarter planning horizon beginning January 1, 2016 and ending on March 31, 2018 and publicly disclosed a summary of the stress test results on October 25, 2016. The stress test showed that Old National would maintain capital levels well above the regulatory guideline minimum levels for all periods and under all stress test scenarios.

RISK MANAGEMENT

Overview

Old National has adopted a Risk Appetite Statement to enable the Board of Directors, Executive Leadership Group, and Senior Management to better assess, understand, and mitigate the risks of the Company.Old National.  The Risk Appetite Statement addresses the following major risks:  strategic, market, liquidity, credit, operational/technology,technology/cyber, regulatory/compliance/legal, reputational, and human resources.  Our Chief Risk Officer is independent of management and reports directly to the Chair of the Board’s Enterprise Risk Management Committee.  The following discussion addresses three of these major risks: credit, market, liquidity, operational/technology/cyber, and liquidity.regulatory/compliance/legal.

Credit Risk

Credit risk represents the risk of loss arising from an obligor’s inability or failure to meet contractual payment or performance terms.  Our primary credit risks result from our investment and lending activities.


Investment Activities

We carry a higher exposure to loss in our pooled trust preferred securities, which are collateralized debt obligations, due to illiquidity in that market and the performance of the underlying collateral.  At December 31, 2016,2019, we had pooled trust preferred securities with a fair value of $8.1$8.2 million, or less than 1% of theavailable-for-sale securities portfolio.  These securities remained classified asavailable-for-sale and at December 31, 2016,2019, the unrealized loss on our pooled trust preferred securities was approximately $8.9$5.6 million.  The fair value of these securities should improve as we get closer to maturity.maturity, but not in all cases.  There was no other-than-temporary impairmentOTTI recorded in 20162019 or 2015 on these securities.2018.

All of our mortgage-backed securities are backed by U.S. government-sponsored or federal agencies.  Municipal bonds, corporate bonds, and other debt securities are evaluated by reviewing the credit-worthiness of the issuer and general market conditions.  See Note 43 to the consolidated financial statements for additional details about our investment security portfolio.

Counterparty Exposure

Counterparty exposure is the risk that the other party in a financial transaction will not fulfill its obligation.  We define counterparty exposure as nonperformance risk in transactions involving federal funds sold and purchased, repurchase agreements, correspondent bank relationships, and derivative contracts with companies in the financial services industry.  Old National manages exposure to counterparty risk in connection with its derivatives transactions by generally engaging in transactions with counterparties having ratings of at least A by Standard & Poor’s Rating Service or A2 by Moody’s Investors Service.  Total credit exposure is monitored by counterparty and managed within limits that management believes to be prudent. Old National’s net counterparty exposure was an asseta liability of $363.2$6.1 million at December 31, 2016.2019.

Lending Activities

Commercial

Commercial and industrial loans are made primarily for the purpose of financing equipment acquisition, expansion, working capital, and other general business purposes.  Lease financing consists of direct financing leases and are used by commercial customers to finance capital purchases ranging from computer equipment to transportation equipment.  The credit decisions for these transactions are based upon an assessment of the overall financial capacity of the applicant.  A determination is made as to the applicant’s ability to repay in accordance with the proposed terms as well as an overall assessment of the risks involved.  In addition to an evaluation of the applicant’s financial condition, a determination is made of the probable adequacy of the primary and secondary sources of repayment, such as additional collateral or personal guarantees, to be relied upon in the transaction.  Credit agency reports of the applicant’s credit history supplement the analysis of the applicant’s creditworthiness.

Commercial mortgages and construction loans are offered to real estate investors, developers, and builders primarily domiciled in the geographic market areas we serve:  Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin.Minnesota.  These loans are secured by first mortgages on real estate atloan-to-value (“LTV”) LTV margins deemed appropriate for the property type, quality, location, and sponsorship.  Generally, these LTV ratios do not exceed 80%.  The commercial properties are predominantlynon-residential properties such as retail centers, apartments, industrial properties and, to a lesser extent, more specialized properties.  Substantially all of our commercial real estate loans are secured by properties located in our primary market area.

In the underwriting of our commercial real estate loans, we obtain appraisals for the underlying properties.  Decisions to lend are based on the economic viability of the property and the creditworthiness of the borrower.  In evaluating a proposed commercial real estate loan, we primarily emphasize the ratio of the property’s projected net cash flows to the loan’s debt service requirement.  The debt service coverage ratio normally is not less than 120% and it is computed after deduction for a vacancy factor and property expenses as appropriate.  In addition, a personal guarantee of the loan or a portion thereof is often required from the principal(s) of the borrower.  In most cases, we require title insurance insuring the priority of our lien, fire, and extended coverage casualty insurance, and flood insurance, if appropriate, in order to protect our security interest in the underlying property.  In addition, business interruption insurance or other insurance may be required.

Construction loans are underwritten against projected cash flows derived from rental income, business income from an owner-occupant, or the sale of the property to anend-user.  We may mitigate the risks associated with these types


of loans by requiring fixed-price construction contracts, performance and payment bonding, controlled disbursements, andpre-sale contracts orpre-lease agreements.

Consumer

We offer a variety of first mortgage and junior lien loans to consumers within our markets, with residential home mortgages comprising our largest consumer loan category.  These loans are secured by a primary residence and are underwritten using traditional underwriting systems to assess the credit risks of the consumer.  Decisions are primarily based on LTV ratios,debt-to-income (“DTI”) DTI ratios, liquidity, and credit scores.  A maximum LTV ratio of 80% is generally required, although higher levels are permitted with mortgage insurance or other mitigating factors.  We offer fixed rate mortgages and variable rate mortgages with interest rates that are subject to change every year after the first, third, fifth, or seventh year, depending on the product and are based on fully-indexed rates such as the Prime Rate.LIBOR.  We do not offer payment-option facilities,sub-prime loans, or any product with negative amortization.

Home equity loans are secured primarily by second mortgages on residential property of the borrower.  The underwriting terms for the home equity product generally permitspermit borrowing availability, in the aggregate, up to 90% of the appraised value of the collateral property at the time of origination.  We offer fixed and variable rate home equity loans, with variable rate loans underwritten at fully-indexed rates.  Decisions are primarily based on LTV ratios, DTI ratios, liquidity, and credit scores.  We do not offer home equity loan products with reduced documentation.

Automobile loans include loans and leases secured by new or used automobiles.  We originate automobile loans and leases primarily on an indirect basis through selected dealerships.  We require borrowers to maintain collision insurance on automobiles securing consumer loans, with us listed as loss payee.  Our procedures for underwriting automobile loans include an assessment of an applicant’s overall financial capacity, including credit history and the ability to meet existing obligations and payments on the proposed loan.  Although an applicant’s creditworthiness is the primary consideration, the underwriting process also includes a comparison of the value of the collateral security to the proposed loan amount.

We assumed student loans in the acquisition of Anchor in May 2016. As of December 31, 2016, student loans totaled $77.1 million and are guaranteed by the government from 97% to 100%.

Asset Quality

Community-based lending personnel, along with region-based independent underwriting and analytic support staff, extend credit under guidelines established and administered by our Enterprise Risk Committee.  This committee, which meets quarterly, is made up of outside directors.  The committee monitors credit quality through its review of information such as delinquencies, credit exposures, peer comparisons, problem loans, and charge-offs.  In addition, the committee reviews and approves recommended loan policy changes to assure it remains appropriate for the current lending environment.

We lend primarily to small- andmedium-sized commercial and commercial real estate clients in various industries including manufacturing, agribusiness, transportation, mining, wholesaling, and retailing.  Old National manages concentrations of credit exposure by industry, product, geography, customer relationship, and loan size.  At December 31, 2016, we had no concentration2019, our average commercial loan size was under $300,000 and our average commercial real estate loan size was under $675,000.  In addition, while loans to lessors of loans in any single industry exceedingboth residential and non-residential real estate exceed 10% of our portfolio andtotal loans, no individual sub-segment category within those broader categories reaches the 10% threshold.  At December 31, 2019, we had minimal exposure to foreign borrowers and no sovereign debt.  Our policy is to concentrate our lending activity in the geographic market areas we serve, primarily Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin.Minnesota.  We are experiencing a slow and gradual improvement in the economy of our principal markets.  Management expects that trends in under-performing, criticized, and classified loans will be influenced by the degree to which the economy strengthens or weakens.


During the third quarter of 2011, Old National acquired the banking operations of Integra Bank in an FDIC assisted transaction. The Company entered into separate loss sharing agreements with the FDIC providing for specified credit loss protection for substantially all acquired single family residential loans, commercial loans, and other real estate owned. In accordance with accounting for business combinations, there was no allowance brought forward on any of the acquired loans, as the credit losses evident in the loans were included in the determination of the fair value of the loans at the acquisition date. On June 22, 2016, Old National entered into an agreement with the FDIC that terminated its loss share agreements. As a result of the termination of the loss share agreements, the remaining assets that were covered by the loss share arrangements were reclassified to noncovered assets effective June 22, 2016.

On May 1, 2016, Old National closed on its acquisition of Anchor. As of the closing date of the acquisition, loans totaled $1.638 billion and other real estate owned totaled $17.3 million. In accordance with accounting for business combinations, there was no allowance brought forward on any of the acquired loans, as the credit losses evident in the loans were included in the determination of the fair value of the loans at the acquisition date. Old National reviewed the acquired loans and determined that as of December 31, 2016, $8.3 million met the definition of criticized and $34.2 million were considered classified (of which $30.6 million are reported with nonaccrual loans). Our current preference would be to work these loans and avoid foreclosure actions unless additional credit deterioration becomes apparent. These acquired impaired loans, along with $10.6 million of other real estate owned, are included in our summarySummary of under-performing, criticized, and classified assets found below.

Summary of under-performing, criticized and classified assets:at December 31:

 

(dollars in thousands)

  2016  2015  2014  2013  2012 

Nonaccrual loans:

      

Commercial

  $56,585   $57,536   $38,460   $28,635   $36,766  

Commercial real estate

   44,026    47,350    67,402    52,363    95,829  

Residential real estate

   17,674    14,953    13,968    10,333    11,986  

Consumer

   13,122    5,198    5,903    5,318    5,809  

Covered loans (1)

   —      7,336    15,124    31,793    103,946  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total nonaccrual loans (2)

   131,407    132,373    140,857    128,442    254,336  

Renegotiated loans not on nonaccrual:

      

Noncovered loans

   14,376    14,147    12,710    15,596    9,737  

Covered loans (1)

   —      138    148    148    177  

Past due loans still accruing (90 days or more):

      

Commercial

   23    565    33    —      322  

Commercial real estate

   —      —      138    —      236  

Residential real estate

   2    114    1    35    66  

Consumer

   303    227    286    189    438  

Covered loans (1)

   —      10    —      14    15  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total past due loans

   328    916    458    238    1,077  

Other real estate owned

   18,546    7,594    7,241    7,562    11,179  

Other real estate owned, covered (1)

   —      4,904    9,121    13,670    26,137  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total under-performing assets

  $164,657   $160,072   $170,535   $165,656   $302,643  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Classified loans (includes nonaccrual, renegotiated, past due 90 days, and other problem loans)

  $220,429   $204,710   $233,486   $159,783   $233,445  

Classified loans, covered (1)

   —      8,584    17,413    35,500    121,977  

Other classified assets (3)

   7,063    6,857    14,752    32,650    43,887  

Criticized loans

   95,462    132,898    194,809    135,401    113,264  

Criticized loans, covered (1)

   —      1,449    4,525    8,421    9,344  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total criticized and classified assets

  $322,954   $354,498   $464,985   $371,755   $521,917  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Asset Quality Ratios including covered assets:

      

Non-performing loans/total loans (4) (5)

   1.62  2.11  2.43  2.84  5.08

Under-performing assets/total loans and foreclosed properties (4)

   1.82    2.30    2.69    3.25    5.78  

Under-performing assets/total assets

   1.11    1.33    1.46    1.73    3.17  

Allowance for loan losses/under-performing assets (6)

   30.25    32.63    28.06    28.46    18.09  

Allowance for loan losses/nonaccrual loans (2)

   37.90    39.46    33.97    36.71    21.53  

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

39,036

 

 

$

38,648

 

 

$

27,202

 

 

$

56,585

 

 

$

57,536

 

 

Commercial real estate

 

 

57,967

 

 

 

86,601

 

 

 

62,425

 

 

 

44,026

 

 

 

47,350

 

 

Residential real estate

 

 

21,023

 

 

 

24,954

 

 

 

22,171

 

 

 

17,674

 

 

 

14,953

 

 

Consumer

 

 

8,386

 

 

 

7,281

 

 

 

13,129

 

 

 

13,122

 

 

 

5,198

 

 

Covered loans (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,336

 

 

Total nonaccrual loans (2)

 

 

126,412

 

 

 

157,484

 

 

 

124,927

 

 

 

131,407

 

 

 

132,373

 

 

Renegotiated loans not on nonaccrual:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncovered loans

 

 

18,338

 

 

 

17,356

 

 

 

19,589

 

 

 

14,376

 

 

 

14,147

 

 

Covered loans (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138

 

 

Past due loans (90 days or more and still accruing):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

52

 

 

 

144

 

 

 

23

 

 

 

565

 

 

Commercial real estate

 

 

181

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

20

 

 

 

258

 

 

 

 

 

 

2

 

 

 

114

 

 

Consumer

 

 

369

 

 

 

1,003

 

 

 

750

 

 

 

303

 

 

 

227

 

 

Covered loans (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

Total past due loans

 

 

570

 

 

 

1,353

 

 

 

894

 

 

 

328

 

 

 

916

 

 

Other real estate owned

 

 

2,169

 

 

 

3,232

 

 

 

8,810

 

 

 

18,546

 

 

 

7,594

 

 

Other real estate owned, covered (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,904

 

 

Total under-performing assets

 

$

147,489

 

 

$

179,425

 

 

$

154,220

 

 

$

164,657

 

 

$

160,072

 

 

Classified loans (includes nonaccrual,

   renegotiated, past due 90 days, and

   other problem loans)

 

$

296,671

 

 

$

334,785

 

 

$

226,583

 

 

$

220,429

 

 

$

204,710

 

 

Classified loans, covered (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,584

 

 

Other classified assets (3)

 

 

2,933

 

 

 

2,820

 

 

 

4,556

 

 

 

7,063

 

 

 

6,857

 

 

Criticized loans

 

 

234,841

 

 

 

238,752

 

 

 

188,085

 

 

 

95,462

 

 

 

132,898

 

 

Criticized loans, covered (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,449

 

 

Total criticized and classified assets

 

$

534,445

 

 

$

576,357

 

 

$

419,224

 

 

$

322,954

 

 

$

354,498

 

 

Asset Quality Ratios including covered assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans/total loans (4) (5)

 

 

1.19

 

%

 

1.43

 

%

 

1.30

 

%

 

1.62

 

%

 

2.11

 

%

Under-performing assets/total loans and

   other real estate owned (4)

 

 

1.22

 

 

 

1.47

 

 

 

1.39

 

 

 

1.82

 

 

 

2.30

 

 

Under-performing assets/total assets

 

 

0.72

 

 

 

0.91

 

 

 

0.88

 

 

 

1.11

 

 

 

1.33

 

 

Allowance for loan losses/under-

   performing assets (6)

 

 

37.03

 

 

 

30.91

 

 

 

32.67

 

 

 

30.25

 

 

 

32.63

 

 

Allowance for loan losses/nonaccrual loans (2)

 

 

43.21

 

 

 

35.22

 

 

 

40.33

 

 

 

37.90

 

 

 

39.46

 

 

(1)

The Company

Old National entered into separate loss sharing agreements with the FDIC providing for specified credit loss protection for substantially all acquired single family residential loans, commercial loans, and other real estate owned.  On June 22, 2016, Old National entered into an early termination agreement with the FDIC that terminated all loss share agreements.  The CompanyOld National reclassified all covered assets to noncovered assets effective June 22, 2016.

(2)

Includes approximately $16.7 million, $15.9 million, $41.2 million, $38.3 million, and $156.8 million for 2016, 2015, 2014, 2013, and 2012, respectively, of purchased credit impaired loans of $7.9 million, $20.5 million, $12.6 million, $16.7 million, and $15.9 million for 2019, 2018, 2017, 2016, and 2015, respectively, that are categorized as nonaccrual for credit analysis purposes because the collection of principal or interest is doubtful.  TheseHowever, these loans are accounted for under FASB ASC 310-30 and accordingly treated as performing assets.

(3)

Includes 2one pooled trust preferred securities 2 corporate securities, and 1one insurance policy at December 31, 2016.2019.

(4)

Loans exclude loans held for sale and leases held for sale.

(5)

Non-performing loans include nonaccrual and renegotiated loans.

(6)

Because the acquired loans were recorded at fair value in accordance with ASC 805 at the date of acquisition, the credit risk is incorporated in the fair value recorded.  No allowance for loan losses is recorded on the acquisition date.

Under-performing assets totaled $164.7$147.5 million at December 31, 2016,2019, compared to $160.1$179.4 million at December 31, 2015.2018.  Under-performing assets as a percentage of total loans and other real estate owned at December 31, 20162019 were 1.82%1.22%, a 4825 basis point improvement from 2.30%1.47% at December 31, 2015.2018.

Nonaccrual loans decreased $1.0$31.1 million from December 31, 20152018 to December 31, 20162019 primarily due to a decrease in nonaccrual commercial and commercial real estate loans. Substantially offsetting these decreases were increases in nonaccrual residential real estate and consumer loans. Nonaccrual loans at December 31, 2016 include $30.6 million of loans related to the Anchor acquisition. As a percentage of nonaccrual loans, the allowance for loan losses was 37.90%43.21% at December 31, 2016,2019, compared to 39.46%35.22% at December 31, 2015. Purchased credit impaired2018.  PCI loans that were included in the nonaccrual category because the collection of principal or interest is doubtful totaled $16.7$7.9 million at December 31, 2016,2019, compared to $15.9$20.5 million at December 31, 2015.2018.  However, they are accounted for under FASB ASC310-30 and accordingly treated as performing assets. We would expect our nonaccrual loans to remain at elevated levels until management can work through and resolve these purchased credit impaired loans.


Interest income of approximately $6.4 million and $7.2 million would have been recorded onIf nonaccrual and renegotiated loans outstanding at December 31, 20162019 and 2015,2018, respectively, if such loans had been accruing interest throughout the year in accordance with their original terms.terms, interest income of approximately $4.4 million in 2019 and $5.6 million in 2018 would have been recorded on these loans.  Excluding purchased credit impairedPCI loans, accounted for under ASC310-30, the amount of interest income actually recorded on nonaccrual and renegotiated loans was $1.4$2.8 million in 20162019 and $2.1 million in 2015.2018.  We had $26.3$13.8 million of renegotiated loans which are included in nonaccrual loans at December 31, 2016,2019, compared to $30.0$26.3 million at December 31, 2015.2018.

Total criticized and classified assets were $323.0$534.4 million at December 31, 2016,2019, a decrease of $31.5$41.9 million from December 31, 2015. 2018.  Other classified assets include investment securities that fell below investment grade rating totaling $7.1$2.9 million at December 31, 2016,2019, compared to $6.9$2.8 million at December 31, 2015.2018.

Old National may choose to restructure the contractual terms of certain loans.  The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit Old National by increasing the ultimate probability of collection.

Any loans that are modified are reviewed by Old National to identify if a troubled debt restructuring (“TDR”)TDR has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, theOld National Bank grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status.  The modification of the terms of such loans include one or a combination of the following:  a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate of new debt with similar risk, or a permanent reduction of the recorded investment of the loan.

Loans modified in a TDR are typically placed on nonaccrual status until we determine the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms for six months.

If we are unable to resolve a nonperforming loan issue, the credit will be charged off when it is apparent there will be a loss.  For large commercial type loans, each relationship is individually analyzed for evidence of apparent loss based on quantitative benchmarks or subjectively based upon certain events or particular circumstances.  Generally, Old National charges off small commercial loans scored through our small business credit center with contractual balances under $250,000 that have been placed on nonaccrual status or becameare 90 days or more delinquent without regard to theand do not have adequate collateral position.support.  For residential and consumer loans, a charge off is recorded at the time foreclosure is initiated or when the loan becomes 120 to 180 days past due, whichever is earlier.

For commercial TDRs, an allocated reserve is established within the allowance for loan losses for the difference between the carrying value of the loan and its computed value.  To determine the value of the loan, one of the following methods is selected: (1) the present value of expected cash flows discounted at the loan’s original effective interest rate, (2) the loan’s observable market price, or (3) the fair value of the collateral value, if the loan is collateral dependent.  The allocated reserve is established as the difference between the carrying value of the loan and the collectable value.  If there are significant changes in the amount or timing of the loan’s expected future cash flows, impairment is recalculated and the valuation allowance is adjusted accordingly.

When a residential or consumer loan is identified as a troubled debt restructuring,TDR, the loan is typically written down to its collateral value less selling costs.

At December 31, 2016,2019, our TDRs consisted of $16.8$14.8 million of commercial loans, $18.3$12.4 million of commercial real estate loans, $3.0 million of residential loans, and $2.6$1.5 million of consumer loans totaling $40.7$31.7 million.  Approximately $13.8 million of the TDRs at December 31, 2019 were included with nonaccrual loans.  At December 31, 2018, our TDRs consisted of $10.3 million of commercial loans, $27.6 million of commercial real estate loans, $3.4 million of residential loans, and $2.4 million of consumer loans totaling $43.7 million.  Approximately $26.3 million of the TDRs at December 31, 2016 were included with nonaccrual loans. At December 31, 2015, our TDRs consisted of $23.4 million of commercial loans, $14.6 million of commercial real estate loans, $2.7 million of residential loans, and $3.6 million of consumer loans totaling $44.3 million. Approximately $30.0 million of the TDRs at December 31, 20152018 were included with nonaccrual loans.

Old National has allocated specific reserves to customers whose loan terms have been modified in TDRs totaling $4.0$0.9 million at December 31, 20162019 and $2.3$3.0 million at December 31, 2015.2018.  As of December 31, 2016,2019, Old National had committed to lend an additional $6.0$2.3 million to customers with outstanding loans that are classified as TDRs.TDRs, compared to $4.4 million at December 31, 2018.


The terms of certain other loans were modified during 20162019 and 2018 that did not meet the definition of a TDR.  It is our process to review all classified and criticized loans that, during the period, have been renewed, have entered into a forbearance agreement, have gone from principal and interest to interest only, or have extended the maturity date.  In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on its debt in the foreseeable future without the modification.  The evaluation is performed under our internal underwriting policy.  We also evaluate whether a concession has been granted or if we were adequately compensated through a market interest rate, additional collateral, or a bona fide guarantee.  We also consider whether the modification was insignificant relative to the other terms of the agreement or the delay in a payment.

Purchased credit impaired (“PCI”)PCI loans are not considered impaired until after the point at which there has been a degradation of cash flows below our expected cash flows at acquisition.  If a PCI loan is subsequently modified, and meets the definition of a TDR, it will be removed from PCI accounting and accounted for as a TDR only if the PCI loan was being accounted for individually.  If the purchased credit impairedPCI loan is being accounted for as part of a pool, it will not be removed from the pool.  As ofAt December 31, 2016,2019, it has not been necessary to remove any loans from PCI accounting.

In general, once a modified loan is considered a TDR, the loan will always be considered a TDR, and therefore impaired, until it is paid in full, otherwise settled, sold, or charged off.  However, guidance also permits for loans to be removed from TDR status when subsequently restructured under these circumstances: (1) at the time of the subsequent restructuring, the borrower is not experiencing financial difficulties, and this is documented by a current credit evaluation at the time of the restructuring, (2) under the terms of the subsequent restructuring agreement, the institution has granted no concession to the borrower; and (3) the subsequent restructuring agreement includes market terms that are no less favorable than those that would be offered for a comparable new loan.  For loans subsequently restructured that have cumulative principal forgiveness, the loan should continue to be measured in accordance with ASC310-10, “ReceivablesReceivablesOverall”Overall.  However, consistent with ASC310-40-50-2, “TroubledTroubled Debt Restructurings by Creditors, Creditor Disclosure of Troubled Debt Restructurings, the loan would not be required to be reported in the years following the restructuring if the subsequent restructuring meets both of these criteria: (1) has an interest rate at the time of the subsequent restructuring that is not less than a market interest rate; and (2) is performing in compliance with its modified terms after the subsequent restructuring.

To provide for the risk of loss inherent in extending credit, we maintain an allowance for loan losses.  The allowance for loan losses is maintained at a level believed adequate by management to absorb probable losses incurred in the consolidated loan portfolio.  Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio, and historical loss experience.experience.


The activity in our allowance for loan losses was as follows:

 

(dollars in thousands)

  2016  2015  2014  2013  2012 

Balance, January 1

  $52,233   $47,849   $47,145   $54,763   $58,060  

Loans charged-off:

      

Commercial

   5,047    3,513    3,535    4,435    7,746  

Commercial real estate

   2,632    1,921    3,647    9,302    4,609  

Residential real estate

   800    1,039    793    1,487    2,204  

Consumer credit

   6,131    6,404    4,675    6,279    8,094  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total charge-offs

   14,610    12,877    12,650    21,503    22,653  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Recoveries on charged-off loans:

      

Commercial

   3,102    5,218    3,125    4,723    5,276  

Commercial real estate

   4,763    4,685    3,871    6,838    5,327  

Residential real estate

   174    354    205    310    464  

Consumer credit

   3,186    4,081    3,056    4,333    3,259  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total recoveries

   11,225    14,338    10,257    16,204    14,326  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge-offs (recoveries)

   3,385    (1,461  2,393    5,299    8,327  

Provision for loan losses

   960    2,923    3,097    (2,319  5,030  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31

  $49,808   $52,233   $47,849   $47,145   $54,763  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average loans for the year (1)

  $8,265,169   $6,756,135   $5,703,294   $5,135,139   $4,857,522  

Asset Quality Ratios:

      

Allowance/year-end loans (1)

   0.55  0.75  0.76  0.93  1.05

Allowance/average loans (1)

   0.60    0.77    0.84    0.92    1.13  

Net charge-offs (recoveries)/average loans (2)

   0.04    (0.02  0.04    0.10    0.17  

(dollars in thousands)

 

2019

2018

2017

2016

2015

Balance at beginning of period

 

$

55,461

 

 

$

50,381

 

 

$

49,808

 

 

$

52,233

 

 

$

47,849

 

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,819

 

 

 

3,087

 

 

 

1,108

 

 

 

5,047

 

 

 

3,513

 

 

Commercial real estate

 

 

2,846

 

 

 

879

 

 

 

3,700

 

 

 

2,632

 

 

 

1,921

 

 

Residential real estate

 

 

661

 

 

 

1,100

 

 

 

985

 

 

 

800

 

 

 

1,039

 

 

Consumer credit

 

 

7,463

 

 

 

7,903

 

 

 

6,924

 

 

 

6,131

 

 

 

6,404

 

 

Total charge-offs

 

 

14,789

 

 

 

12,969

 

 

 

12,717

 

 

 

14,610

 

 

 

12,877

 

 

Recoveries on charged-off loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,650

 

 

 

1,519

 

 

 

2,281

 

 

 

3,102

 

 

 

5,218

 

 

Commercial real estate

 

 

3,774

 

 

 

2,740

 

 

 

3,777

 

 

 

4,763

 

 

 

4,685

 

 

Residential real estate

 

 

146

 

 

 

2,118

 

 

 

255

 

 

 

174

 

 

 

354

 

 

Consumer credit

 

 

3,630

 

 

 

4,706

 

 

 

3,927

 

 

 

3,186

 

 

 

4,081

 

 

Total recoveries

 

 

9,200

 

 

 

11,083

 

 

 

10,240

 

 

 

11,225

 

 

 

14,338

 

 

Net charge-offs (recoveries)

 

 

5,589

 

 

 

1,886

 

 

 

2,477

 

 

 

3,385

 

 

 

(1,461

)

 

Provision for loan losses

 

 

4,747

 

 

 

6,966

 

 

 

3,050

 

 

 

960

 

 

 

2,923

 

 

Balance at end of period

 

$

54,619

 

 

$

55,461

 

 

$

50,381

 

 

$

49,808

 

 

$

52,233

 

 

Average loans for the year (1)

 

$

12,087,429

 

 

$

11,422,967

 

 

$

9,525,888

 

 

$

8,265,169

 

 

$

6,756,135

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance/year-end loans (1)

 

 

0.45

 

%

 

0.45

 

%

 

0.45

 

%

 

0.55

 

%

 

0.75

 

%

Allowance/average loans (1)

 

 

0.45

 

 

 

0.49

 

 

 

0.53

 

 

 

0.60

 

 

 

0.77

 

 

Net charge-offs (recoveries)/average loans (2)

 

 

0.05

 

 

 

0.02

 

 

 

0.03

 

 

 

0.04

 

 

 

(0.02

)

 

(1)

Loans exclude loans held for sale.

(2)

Net charge-offs include write-downs on loans transferred to held for sale.

The allowance for loan losses decreased $2.4$0.8 million or 5%, from December 31, 20152018 to December 31, 2016.2019.  Net charge-offs totaled $3.4$5.6 million in 20162019 compared to net recoveriescharge-offs of $1.5$1.9 million in 2015.2018.  There were no industry segments representing a significant share of total net charge-offs.  Net charge-offs (recoveries) to average loans was 0.04%0.05% in 20162019 compared to (0.02)%0.02% in 2015.2018.  Over the last twelve months, net charge-offs have remained low.  Continued loan growth in future periods, or a decreasedecline in our current level of recoveries, or an increase in charge-offs could result in an increase in provision expense.

TheAs a percentage of total loans, the allowance toyear-end loans, which ranged from 0.55%0.45% to 1.05%0.75% for the last five years, and was 0.55%0.45% at December 31, 2016.2019. Our ratio of allowance for loan losses to total loans declinedremained the same as of December 31, 2016 with the addition of Anchor’s $1.638 billion loan portfolio. In accordance with ASC 805, no allowance for loan losses is recorded at the date of acquisition and a reserve is only established2019 compared to absorb any subsequent credit deterioration or adverse changes in expected cash flows.December 31, 2018.

The following table provides additional details of the following components of the allowance for loan losses, including FAS 5/ASC 450, (AccountingContingencies, for Contingencies)loans collectively evaluated for impairment, ASC 310-10, Receivables, FAS 114/ASC310-35 (Accounting by Creditors for Impairment of a Loan)loans individually evaluated for impairment, and SOP03-3/ASC310-30 (Accounting for Certain ASC 310-30, Loans orand Debt Securities Acquired in a Transfer):with Deteriorated Credit Quality, for loans acquired with deteriorated credit quality:

 

 

Collectively

 

 

Individually

 

 

Acquired with

 

 

 

 

 

 

Evaluated for

 

 

Evaluated for

 

 

Deteriorated

 

 

 

 

 

(dollars in thousands)

  FAS 5   FAS 114   SOP 03-3   Total 

 

Impairment

 

 

Impairment

 

 

Credit Quality

 

 

Total

 

Loan balance

  $8,940,492    $110,993    $88,710    $9,140,195  

Originated loans

 

$

9,694,083

 

 

$

85,982

 

 

$

 

 

$

9,780,065

 

Acquired loans

 

 

2,345,179

 

 

 

19,889

 

 

 

50,159

 

 

 

2,415,227

 

Total loans

 

$

12,039,262

 

 

$

105,871

 

 

$

50,159

 

 

$

12,195,292

 

Remaining purchase discount

   (88,589   (7,803   (33,291   (129,683

 

 

(60,367

)

 

 

(1,104

)

 

 

(16,297

)

 

 

(77,768

)

  

 

   

 

   

 

   

 

 

Loans, net of discount

  $8,851,903    $103,190    $55,419    $9,010,512  

 

$

11,978,895

 

 

$

104,767

 

 

$

33,862

 

 

$

12,117,524

 

  

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance, January 1, 2016

  $39,386    $11,488    $1,359    $52,233  

Allowance, January 1, 2019

 

$

40,642

 

 

$

14,341

 

 

$

478

 

 

$

55,461

 

Charge-offs

   (7,366   (5,383   (1,861   (14,610

 

 

(8,108

)

 

 

(6,571

)

 

 

(110

)

 

 

(14,789

)

Recoveries

   3,290     6,517     1,418     11,225  

 

 

3,742

 

 

 

5,107

 

 

 

351

 

 

 

9,200

 

Provision expense

   6,222     (4,624   (638   960  

��

 

9,251

 

 

 

(3,980

)

 

 

(524

)

 

 

4,747

 

  

 

   

 

   

 

   

 

 

Allowance, December 31, 2016

  $41,532    $7,998    $278    $49,808  
  

 

   

 

   

 

   

 

 

Allowance, December 31, 2019

 

$

45,527

 

 

$

8,897

 

 

$

195

 

 

$

54,619

 

We maintain an allowance for losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements.  The allowance is computed using a methodology similar to that


used to determine the allowance for loan losses, modified to take into account the probability of a drawdown on the commitment.  The reserve for unfunded loan commitments is classified as a liability account on the balance sheet and totaled $3.2$2.7 million at December 31, 2016,2019, compared to $3.6$2.5 million at December 31, 2015.2018.

The following table details the allowance for loan losses by loan category and the percent of loans in each category compared to total loans at December 31.

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

Loans

 

 

 

 

 

 

Loans

 

 

 

 

 

 

Loans

 

 

 

 

 

 

Loans

 

 

  2016 2015 2014 2013 2012 

 

Allowance

 

 

to Total

 

 

Allowance

 

 

to Total

 

 

Allowance

 

 

to Total

 

 

Allowance

 

 

to Total

 

 

Allowance

 

 

to Total

 

 

(dollars in thousands)

  Amount   % of
Loans
to Total
Loans
 Amount   % of
Loans
to Total
Loans
 Amount   % of
Loans
to Total
Loans
 Amount   % of
Loans
to Total
Loans
 Amount   % of
Loans
to Total
Loans
 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

 

Commercial

  $21,481     21.3%  $25,568     26.0 $17,401     25.8 $15,013     27.0 $14,642     25.7

 

$

22,585

 

 

 

23.9

 

%

$

21,742

 

 

 

26.4

 

%

$

19,246

 

 

 

24.4

 

%

$

21,481

 

 

 

21.3

 

%

$

25,568

 

 

 

26.0

 

%

Commercial real estate

   18,173     34.7   15,993     26.6   17,348     27.1   19,031     22.8   26,391     24.2  

 

 

21,588

 

 

 

42.6

 

 

 

23,470

 

 

 

40.5

 

 

 

21,436

 

 

 

39.2

 

 

 

18,173

 

 

 

34.7

 

 

 

15,993

 

 

 

26.6

 

 

Residential real estate

   1,643     23.2   2,051     23.7   2,962     24.1   3,123     26.8   3,677     25.5  

 

 

2,299

 

 

 

19.3

 

 

 

2,277

 

 

 

18.4

 

 

 

1,763

 

 

 

19.5

 

 

 

1,643

 

 

 

23.2

 

 

 

2,051

 

 

 

23.7

 

 

Consumer credit

   8,511     20.8   7,684     22.2   6,586     20.7   4,574     19.1   4,337     17.4  

 

 

8,147

 

 

 

14.2

 

 

 

7,972

 

 

 

14.7

 

 

 

7,936

 

 

 

16.9

 

 

 

8,511

 

 

 

20.8

 

 

 

7,684

 

 

 

22.2

 

 

Covered loans

   —       —     937     1.5   3,552     2.3   5,404     4.3   5,716     7.2  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

937

 

 

 

1.5

 

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

 

Total

  $49,808     100.0 $52,233     100.0 $47,849     100.0 $47,145     100.0 $54,763     100.0

 

$

54,619

 

 

 

100.0

 

%

$

55,461

 

 

 

100.0

 

%

$

50,381

 

 

 

100.0

 

%

$

49,808

 

 

 

100.0

 

%

$

52,233

 

 

 

100.0

 

%

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

  

 

   

 

 

Market Risk

Market risk is the risk that the estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes.

The objective of our interest rate management process is to maximize net interest income while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.

Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates.  This interest rate risk arises primarily from our normal business activities of gathering deposits and extending loans.  Many factors affect our exposure to changes in interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, andre-pricing characteristics of financial instruments.  Our earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve Board.Reserve.

In managing interest rate risk, we, through the Funds Management Committee, a committee of the Board of Directors, establish guidelines, for asset and liability management, including measurement of short and long-term sensitivities to changes in interest rates.  Based on the results of our analysis, we may use different techniques to manage changing trends in interest rates including:

 

adjusting balance sheet mix or altering interest rate characteristics of assets and liabilities;

changing product pricing strategies;

modifying characteristics of the investment securities portfolio; or

using derivative financial instruments, to a limited degree.

 

changing product pricing strategies;

modifying characteristics of the investment securities portfolio; or

using derivative financial instruments, to a limited degree.

A key element in our ongoing process is to measure and monitor interest rate risk using a model to quantify the impact of changing interest rates on the Company.Old National.  The model quantifies the effects of various possible interest rate scenarios on projected net interest income.  The model measures the impact on net interest income relative to a base case scenario.  The base case scenario assumes that the balance sheet and interest rates are held at current levels.  The model shows our projected net interest income sensitivity based on interest rate changes only and does not consider other forecast assumptions.


The following table illustrates our projected net interest income sensitivity over a two yeartwo-year cumulative horizon based on the asset/liability model as of December 31, 20162019 and 2015:2018:

 

 

Immediate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Immediate
Rate Decrease
     Immediate Rate Increase 

 

Rate Decrease

 

 

 

 

 

 

Immediate Rate Increase

 

   -50      +100   +200   +300  

 

-50

 

 

 

 

 

 

+100

 

 

+200

 

 

+300

 

(dollars in thousands)

  Basis Points Base   Basis Points Basis Points Basis Points 

 

Basis Points

 

 

Base

 

 

Basis Points

 

 

Basis Points

 

 

Basis Points

 

December 31, 2016

       

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected interest income:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market, other interest earning investments, and investment securities

  $226,586   $234,297    $246,329   $255,974   $265,942  

 

$

311,737

 

 

$

327,770

 

 

$

348,556

 

 

$

361,001

 

 

$

373,190

 

Loans

   628,100   672,942     762,859   852,007   940,961  

 

 

966,207

 

 

 

1,023,627

 

 

 

1,142,583

 

 

 

1,259,598

 

 

 

1,373,727

 

  

 

  

 

   

 

  

 

  

 

 

Total interest income

   854,686   907,239     1,009,188   1,107,981   1,206,903  

 

 

1,277,944

 

 

 

1,351,397

 

 

 

1,491,139

 

 

 

1,620,599

 

 

 

1,746,917

 

  

 

  

 

   

 

  

 

  

 

 

Projected interest expense:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

   21,039   40,795     103,290   165,778   228,259  

 

 

82,128

 

 

 

120,402

 

 

 

217,131

 

 

 

313,848

 

 

 

410,565

 

Borrowings

   48,624   61,043     89,063   117,004   144,902  

 

 

100,057

 

 

 

111,917

 

 

 

140,046

 

 

 

169,277

 

 

 

198,800

 

  

 

  

 

   

 

  

 

  

 

 

Total interest expense

   69,663   101,838     192,353   282,782   373,161  

 

 

182,185

 

 

 

232,319

 

 

 

357,177

 

 

 

483,125

 

 

 

609,365

 

  

 

  

 

   

 

  

 

  

 

 

Net interest income

  $785,023   $805,401    $816,835   $825,199   $833,742  

 

$

1,095,759

 

 

$

1,119,078

 

 

$

1,133,962

 

 

$

1,137,474

 

 

$

1,137,552

 

  

 

  

 

   

 

  

 

  

 

 

Change from base

  $(20,378)    $11,434   $19,798   $28,341  

 

$

(23,319

)

 

 

 

 

 

$

14,884

 

 

$

18,396

 

 

$

18,474

 

% change from base

   -2.53%     1.42%  2.46%  3.52% 

 

 

-2.08

%

 

 

 

 

 

 

1.33

%

 

 

1.64

%

 

 

1.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

       

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected interest income:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market, other interest earning investments, and investment securities

  $202,753   $214,385    $229,147   $243,069   $256,974  

 

$

300,290

 

 

$

308,302

 

 

$

322,252

 

 

$

335,523

 

 

$

347,517

 

Loans

   479,834   512,210     577,959   642,455   705,686  

 

 

1,074,017

 

 

 

1,133,140

 

 

 

1,253,101

 

 

 

1,368,890

 

 

 

1,484,341

 

  

 

  

 

   

 

  

 

  

 

 

Total interest income

   682,587   726,595     807,106   885,524   962,660  

 

 

1,374,307

 

 

 

1,441,442

 

 

 

1,575,353

 

 

 

1,704,413

 

 

 

1,831,858

 

  

 

  

 

   

 

  

 

  

 

 

Projected interest expense:

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

   15,935   26,548     72,564   118,580   164,597  

 

 

87,031

 

 

 

127,300

 

 

 

217,029

 

 

 

306,754

 

 

 

396,473

 

Borrowings

   46,618   56,125     78,905   101,685   124,464  

 

 

113,737

 

 

 

130,971

 

 

 

165,406

 

 

 

199,865

 

 

 

234,336

 

  

 

  

 

   

 

  

 

  

 

 

Total interest expense

   62,553   82,673     151,469   220,265   289,061  

 

 

200,768

 

 

 

258,271

 

 

 

382,435

 

 

 

506,619

 

 

 

630,809

 

  

 

  

 

   

 

  

 

  

 

 

Net interest income

  $620,034   $643,922    $655,637   $665,259   $673,599  

 

$

1,173,539

 

 

$

1,183,171

 

 

$

1,192,918

 

 

$

1,197,794

 

 

$

1,201,049

 

  

 

  

 

   

 

  

 

  

 

 

Change from base

  $(23,888   $11,715   $21,337   $29,677  

 

$

(9,632

)

 

 

 

 

 

$

9,747

 

 

$

14,623

 

 

$

17,878

 

% change from base

   -3.71    1.82 3.31 4.61

 

 

-0.81

%

 

 

 

 

 

 

0.82

%

 

 

1.24

%

 

 

1.51

%

Our asset sensitivity decreased slightlyincreased year over year primarily due to changes in our hedging strategies, balance sheet mix, investment duration, and prepayment speed behavior.

A key element in the measurement and modeling of interest rate risk is there-pricing assumptions of our transaction deposit accounts, which have no contractual maturity dates.  We assume this deposit base is comprised of both core and more volatile balances and consists of bothnon-interest bearing and interest bearing accounts. Core deposit balances are assumed to be less interest rate sensitive and provide longer term funding. Volatile balances are assumed to be more interest rate sensitive and shorter in term. As part of our semi-static balance sheet modeling, we assume interest rates paid on the volatile deposits move in conjunction with changes in interest rates, in order to retain these deposits. This may include currentnon-interest bearing accounts.

Because the models are driven by expected behavior in various interest rate scenarios and many factors besides market interest rates affect our net interest income, we recognize that model outputs are not guarantees of actual results.  For this reason, we model many different combinations of interest rates and balance sheet assumptions to understand our overall sensitivity to market interest rate changes, including shocks, ramps, yield curve flattening, yield curve steepening, as well as forecasts of likely interest rate scenarios. As ofscenarios tested.  At December 31, 2016,2019, our projected net interest income sensitivity based on the asset/liability models we utilize was within the limits of the Company’sour interest rate risk policy for the scenarios tested.

We use derivative instruments, primarily interest rate swaps, collars, and floor spreads, to mitigate interest rate risk, including certain cash flow hedges on variable-rate debtassets and liabilities with a notional amount of $625$535 million at December 31, 2016. 2019.  Our derivatives had an estimated fair value lossgain of $5.9$38.9 million at December 31, 2016,2019, compared to an estimated fair value lossgain of $11.0$16.5 million at December 31, 2015.2018.  See Note 22 to the consolidated financial statements for further discussion of derivative financial instruments.

Liquidity Risk

Liquidity risk arises from the possibility that we may not be able to satisfy current or future financial commitments, or may become unduly reliant on alternative funding sources.  The Funds Management Committee of the Board of


Directors establishes liquidity risk guidelines and, along with the Balance Sheet Management Committee, monitors liquidity risk.  The objective of liquidity management is to ensure we have the ability to fund balance sheet growth and meet deposit and debt obligations in a timely and cost-effective manner.  Management monitors liquidity through a regular review of asset and liability maturities, funding sources, and loan and deposit forecasts.  We maintain strategic and contingency liquidity plans to ensure sufficient available funding to satisfy requirements for balance sheet growth, properly manage capital markets’ funding sources and to address unexpected liquidity requirements.

Loan repayments and maturing investment securities are a relatively predictable source of funds.  However, deposit flows, calls of investment securities and prepayments of loans and mortgage-related securities are strongly influenced by interest rates, the housing market, general and local economic conditions, and competition in the marketplace.  We continually monitor marketplace trends to identify patterns that might improve the predictability of the timing of deposit flows or asset prepayments.

A time deposit maturity schedule for Old National Bank is shown in the following table as ofat December 31, 2016.2019.

 

(dollars in thousands)        

 

 

 

 

 

 

 

 

 

Maturity Bucket

  Amount   Rate 

 

Amount

 

 

Rate

 

 

2017

  $895,033     0.56

2018

   292,371     0.88  

2019

   108,978     1.28  

2020

   86,090     1.70  

 

$

1,294,106

 

 

 

1.47

 

%

2021

   44,005     1.37  

 

 

184,939

 

 

 

1.27

 

 

2021 and beyond

   41,631     1.59  
  

 

   

 

 

2022

 

 

99,390

 

 

 

1.35

 

 

2023

 

 

55,794

 

 

 

1.72

 

 

2024

 

 

36,599

 

 

 

1.68

 

 

2025 and beyond

 

 

11,402

 

 

 

1.74

 

 

Total

  $1,468,108     0.80

 

$

1,682,230

 

 

 

1.46

 

%

  

 

   

 

 

Our ability to acquire funding at competitive prices is influenced by rating agencies’ views of our credit quality, liquidity, capital, and earnings.  Moody’s Investor Service places us in an investment grade that indicates a low risk of default.  For both Old National and Old National Bank:

Moody’s Investor Service confirmed the Long-Term Rating of A3 of Old National Bancorp’s senior unsecured/issuer rating on May 2, 2016.

Moody’s Investor Service affirmed the Long-Term Rating of A3 of Old National’s senior unsecured/issuer rating on February 3, 2020.

Moody’s Investor Service confirmed Old National Bank’s long-term deposit rating of Aa3 on May 2, 2016.

Moody’s Investor Service affirmed Old National Bank’s long-term deposit rating of Aa3 on February 3, 2020.  The bank’s short-term deposit rating was affirmed at P-1 and the bank’s issuer rating was affirmed atP-1 and the bank’s issuer rating was confirmed at A3.

The rating outlook from Moody’s Investor Service is stable.  Moody’s Investor Service concluded a rating review of Old National Bank on May 2, 2016.February 3, 2020.

The credit ratings of Old National and Old National Bank at December 31, 20162019 are shown in the following table.

 

Moody's Investor Service

Moody’s Investor Service

Long-term

Long-term

Short-term

Old National Bancorp

A3

N/A

Old National Bank

Aa3

P-1

 


N/A = not applicable

Old National Bank maintains relationships in capital markets with brokers and dealers to issue certificates of deposit and short-term and medium-term bank notes as well.  As ofAt December 31, 2016,2019, Old National Bancorp and its subsidiaries had the following availability of liquid funds and borrowings.borrowings:

(dollars in thousands)

  Parent
Company
   Subsidiaries 

Available liquid funds:

    

Cash and due from banks

  $98,347    $157,172  

Unencumbered government-issued debt securities

   —       1,215,831  

Unencumbered investment grade municipal securities

   —       361,791  

Unencumbered corporate securities

   —       80,908  

Availability of borrowings:

    

Amount available from Federal Reserve discount window*

   —       500,197  

Amount available from Federal Home Loan Bank Indianapolis*

   —       502,541  
  

 

 

   

 

 

 

Total available funds

  $98,347    $2,818,440  
  

 

 

   

 

 

 

 

*Based on collateral pledged

 

 

Parent

 

 

 

 

 

(dollars in thousands)

 

Company

 

 

Subsidiaries

 

Available liquid funds:

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

45,147

 

 

$

231,190

 

Unencumbered government-issued debt securities

 

 

 

 

 

2,350,861

 

Unencumbered investment grade municipal securities

 

 

 

 

 

772,504

 

Unencumbered corporate securities

 

 

 

 

 

148,761

 

Availability of borrowings:

 

 

 

 

 

 

 

 

Amount available from Federal Reserve discount window*

 

 

 

 

 

325,316

 

Amount available from Federal Home Loan Bank Indianapolis*

 

 

 

 

 

334,634

 

Total available funds

 

$

45,147

 

 

$

4,163,266

 

The Parent Company (Old*  Based on collateral pledged

Old National Bancorp)Bancorp has routine funding requirements consisting primarily of operating expenses, dividends to shareholders, debt service, net derivative cash flows, and funds used for acquisitions.  The Parent CompanyOld National Bancorp can obtain funding to meet its obligations from dividends and management fees collected from its subsidiaries, operating line of credit, and through the issuance of debt securities.  Additionally, the Parent CompanyOld National Bancorp has a shelf registration in place with the Securities and Exchange CommissionSEC permitting ready access to the public debt and equity markets.  At December 31, 2016, the Parent Company’s2019, Old National Bancorp’s other borrowings outstanding were $214.8$223.8 million.

Federal banking laws regulate the amount of dividends that may be paid by banking subsidiaries without prior approval.  Prior regulatory approval is required if dividends to be declared in any year would exceed net earnings of the current year plus retained net profits for the preceding two years.  Prior regulatory approval to pay dividends was not required in 20152018 or 20162019 and is not currently required.

Operational/Technology/Cyber Risk

Operational/technology/cyber risk is the potential that inadequate information systems, operational problems, breaches in internal controls, information security breaches, fraud, or unforeseen catastrophes will result in unexpected losses.  We maintain frameworks, programs, and internal controls to prevent or minimize financial loss from failure of systems, people, or processes.  This includes specific programs and frameworks intended to prevent or limit the effects of cyber risks including cyber-attacks or other information security breaches that might allow unauthorized transactions or unauthorized access to customer, associate, or company sensitive information.  Metrics and measurements are used by Executive Leaders in the management of day-to-day operations to ensure effective customer service, minimization of service disruptions, and oversight of operational and cyber risk.  We continually monitor and report on operational, technology, and cyber risks related to clients, products, and business practices; external and internal fraud; business disruptions and systems failures; cyber-attacks, information security or data breaches; damage to physical assets; and execution, delivery, and process management.

The Enterprise Risk Management Committee of the Board of Directors is responsible for the oversight, guidance, and monitoring of risks, including operational/technology/cyber risks, being taken by the Company.  The monitoring is accomplished through on-going review of management reports, data on risks, policy limits and discussion on enterprise risk management strategies, policies, and risk assessments.

Regulatory/Compliance/Legal Risk

Regulatory/compliance/legal risk is the risk that the Company violated or was not in compliance with applicable laws, regulations or practices, industry standards, or ethical standards.  The legal portion assesses the risk that unenforceable contracts, lawsuits, or adverse judgments can disrupt or otherwise negatively impact the Company.  The Board of Directors expects we will perform business in a manner compliant with applicable laws and/or regulations and expects issues to be identified, analyzed, and remediated in a timely and complete manner.


OFF-BALANCE SHEET ARRANGEMENTS

Off-balance sheet arrangements include commitments to extend credit and financial guarantees.  Commitments to extend credit and financial guarantees are used to meet the financial needs of our customers.  Our banking affiliates have entered into various agreements to extend credit, including loan commitments of $2.354$2.779 billion and standby letters of credit of $51.7$87.8 million at December 31, 2016.2019.  At December 31, 2016,2019, approximately $2.207$2.545 billion of the loan commitments had fixed rates and $146.5$234.5 million had floating rates, with the floating interest rates ranging from 0%1% to 25%15%.  At December 31, 2015,2018, loan commitments were $1.746$3.566 billion and standby letters of credit were $62.6of $319.0 million.  The term of theseoff-balance sheet arrangements is typically one year or less.

Old National entered intois a party in risk participation in antransactions of interest rate swap during the second quarter of 2007,swaps, which had atotal notional amount of $6.8$37.0 million at December 31, 2016. Old National entered into an additional risk participation in an interest rate swap during the third quarter of 2014, which had a notional amount of $9.9 million at December 31, 2016.2019.

CONTRACTUAL OBLIGATIONS, COMMITMENTS, AND CONTINGENT LIABILITIES

The following table presents our significant fixed and determinable contractual obligations and significant commitments at December 31, 2016.2019.  Further discussion of each obligation or commitment is included in the referenced note to the consolidated financial statements.

   Note
Reference
   Payments Due In   Total 

(dollars in thousands)

    One Year or
Less
   One to
Three Years
   Three to
Five Years
   Over
Five Years
   

Deposits without stated maturity

    $9,275,145    $—      $—      $—      $9,275,145  

IRAs, consumer, and brokered certificates of deposit

   13     895,033     401,349     130,095     41,631     1,468,108  

Federal funds purchased and interbank borrowings

     213,003     —       —       —       213,003  

Securities sold under agreements to repurchase

   14     342,052     25,000     —       —       367,052  

Federal Home Loan Bank advances

   15     945,544     172,505     50,000     185,043     1,353,092  

Other borrowings

   16     196     164     190     218,389     218,939  

Fixed interest payments (1)

     16,813     25,967     24,287     45,889     112,956  

Operating leases

   9     16,928     31,180     28,840     79,881     156,829  

Other long-term liabilities (2)

     17,421     3,475     44     76     21,016  

 

 

 

 

 

Payments Due In

 

 

 

 

 

 

 

Note

 

One Year

 

 

One to

 

 

Three to

 

 

Over

 

 

 

 

 

(dollars in thousands)

 

Reference

 

or Less

 

 

Three Years

 

 

Five Years

 

 

Five Years

 

 

Total

 

Deposits without stated maturity

 

 

 

$

12,871,167

 

 

$

 

 

$

 

 

$

 

 

$

12,871,167

 

IRAs, consumer, and brokered

  certificates of deposit

 

12

 

 

1,294,106

 

 

 

284,329

 

 

 

92,393

 

 

 

11,402

 

 

 

1,682,230

 

Federal funds purchased and

  interbank borrowings

 

 

 

 

350,414

 

 

 

 

 

 

 

 

 

 

 

 

350,414

 

Securities sold under agreements

  to repurchase

 

13

 

 

327,782

 

 

 

 

 

 

 

 

 

 

 

 

327,782

 

Federal Home Loan Bank advances

 

14

 

 

75,000

 

 

 

175,500

 

 

 

350,164

 

 

 

1,222,183

 

 

 

1,822,847

 

Other borrowings

 

15

 

 

499

 

 

 

1,077

 

 

 

176,234

 

 

 

65,875

 

 

 

243,685

 

Fixed interest payments (1)

 

 

 

 

48,071

 

 

 

93,175

 

 

 

80,493

 

 

 

83,757

 

 

 

305,496

 

Operating leases

 

8

 

 

16,449

 

 

 

29,376

 

 

 

17,255

 

 

 

56,818

 

 

 

119,898

 

Other long-term liabilities (2)

 

 

 

 

19,549

 

 

 

6,315

 

 

 

36

 

 

 

26

 

 

 

25,926

 

(1)

Our senior notes, subordinated notes, certain trust preferred securities, and certain Federal Home Loan BankFHLB advances have fixed rates ranging from 0.56%0.68% to 6.76%4.96%. All of our other long-term debt is at LIBOR based variable rates at December 31, 2016.2019. The projected variable interest assumes no increase in LIBOR rates from December 31, 2016.2019.

(2)

Includes amount expected to be contributed to the Restoration Plan in 2017 (amounts for 2018 and beyond are unknown at this time) and unfunded commitments on qualified affordable housing projects and other tax credit investments.

We rent certain premises and equipment under operating leases.  See Note 98 to the consolidated financial statements for additional information on long-term lease arrangements.

We are party to various derivative contracts as a means to manage the balance sheet and our related exposure to changes in interest rates, to manage our residential real estate loan origination and sale activity, and to provide derivative contracts to our clients.  Since the derivative liabilities recorded on the balance sheet change frequently and do not represent the amounts that may ultimately be paid under these contracts, these liabilities are not included in the table of contractual obligations presented above.  Further discussion of derivative instruments is included in Note 22 to the consolidated financial statements.

In the normal course of business, various legal actions and proceedings are pending against us and our affiliates which are incidental to the business in which they are engaged.  Further discussion of contingent liabilities is included in Note 23 to the consolidated financial statements.

In addition, liabilities recorded under FASB ASC740-10 (FASB Interpretation No. 48,Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109) are not included in the table because the amount and timing of any cash payments cannot be reasonably estimated.  Further discussion of income taxes and liabilities recorded under FASB ASC740-10is included in Note 17 to the consolidated financial statements.


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our accounting policies are described in Note 1 to the consolidated financial statements.  Certain accounting policies require management to use significant judgment and estimates, which can have a material impact on the carrying value of certain assets and liabilities.  We consider these policies to be critical accounting policies.  The judgment and assumptions made are based upon historical experience or other factors that management believes to be reasonable under the circumstances.  Because of the nature of the judgment and assumptions, actual results could differ from estimates, which could have a material effect on our financial condition and results of operations.

The following accounting policies materially affect our reported earnings and financial condition and require significant judgments and estimates.  Management has reviewed these critical accounting estimates and related disclosures with our Audit Committee.

Goodwill and Intangibles

 

Description.For acquisitions, we are required to record the assets acquired, including identified intangible assets, and the liabilities assumed at their fair value.  These often involve estimates based on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques that may include estimates of attrition, inflation, asset growth rates, or other relevant factors.  In addition, the determination of the useful lives over which an intangible asset will be amortized is subjective. Under FASB ASC 350 (SFAS No. 142Goodwill and Other Intangible Assets), goodwill and indefinite-lived assets recorded must be reviewed for impairment on an annual basis, as well as on an interim basis if events or changes indicate that the asset might be impaired.  An impairment loss must be recognized for any excess of carrying value over fair value of the goodwillgoodwill.

Judgments and Uncertainties.  The determination of fair values is based on valuations using management’s assumptions of future growth rates, future attrition, discount rates, multiples of earnings or the indefinite-lived intangible asset.other relevant factors.

Judgments and Uncertainties. The determination of fair values is based on valuations using management’s assumptions of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors.

Effect if Actual Results Differ From Assumptions.

Effect if Actual Results Differ From Assumptions.  Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the carrying values of goodwill or intangible assets and could result in impairment losses affecting our financials as a whole and the individual lines of business in which the goodwill or intangibles reside.

Acquired Impaired Loans

Description.Loans acquired with evidence of credit deterioration since inception and for which it is probable that all contractual payments will not be received are accounted for under ASC Topic310-30,Loans and Debt Securities Acquired with Deteriorated Credit Quality(“ASC310-30”). These loans are recorded at fair value at the time of acquisition, with no carryover of the related allowance for loan losses. Fair value of acquired loans is determined usinggoodwill and could result in impairment losses affecting our financials as a discounted cash flow methodology based on assumptions aboutwhole and our banking subsidiary in which the amount and timing of principal and interest payments, principal prepayments and principal defaults and losses, and current market rates. In recording the acquisition date fair values of acquired impaired loans, management calculates anon-accretable difference (the credit component of the purchased loans) and an accretable difference (the yield component of the purchased loans).goodwill resides.

Over the life of the acquired loans, we continue to estimate cash flows expected to be collected on pools of loans sharing common risk characteristics, which are treated in the aggregate when applying various valuation techniques. We evaluate at each balance sheet date whether the present value of our pools of loans determined using the effective interest rates has decreased significantly and if so, recognize a provision for loan loss in our consolidated statement of income. For any significant increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the pool’s remaining life.

Judgments and Uncertainties. These cash flow evaluations are inherently subjective as they require management to make estimates about expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change.

Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as changing economic conditions will likely impact the carrying value of these acquired loans.

Allowance for Loan Losses

Description.

Description.  The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses in the consolidated loan portfolio.  Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio, and historical loss experience.  The allowance represents management’s best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance.  Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance.  In either instance, unanticipated changes could have a significant impact on results of operations.

The allowance is increased through a provision charged to operating expense.  Uncollectible loans arecharged-off through the allowance.  Recoveries of loans previouslycharged-off are added to the allowance.  A loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement.  Our policy for recognizing income on impaired loans is to accrue interest unless a loan is placed on nonaccrual status.  A loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectibilitycollectability of principal or interest.  We monitor the quality of our loan portfolio on anon-going basis and use a combination of detailed credit assessments by relationship managers and credit officers, historic loss trends, and economic and business environment factors in determining the allowance for loan losses.  We record provisions for loan losses based on current loans outstanding, grade changes, mix of loans, and expected losses.  A detailed loan loss evaluation on an individual loan basis for our highest risk loans is performed quarterly.  Management follows the progress of the economy and how it might affect our borrowers in both the near and the intermediate term.  We have a formalized and disciplined independent loan review program to evaluate loan administration, credit quality, and compliance with corporate loan


standards.  This program includes periodic, regular reviews of problem loan reports, delinquencies and charge-offs.

charge-offs.

Judgments and Uncertainties.We utilize a probability of default (“PD”)/loss given default (“LGD”) model as a tool to determine the adequacy of the allowance for loan losses for performing commercial and commercial real estate loans. The PD is forecast using a transition matrix to determine the likelihood of a customer’s asset quality rating (“AQR”)

Judgments and Uncertainties.  We utilize a PD/LGD model as a tool to determine the adequacy of the allowance for loan losses for performing commercial and commercial real estate loans.  The PD is forecast using a transition matrix to determine the likelihood of a customer’s AQR migrating from its current AQR to any other status within the time horizon.  Transition rates are measured using Old National’s own historical experience.  The model assumes that recent historical transition rates will continue into the future.  The LGD is defined as credit loss incurred when an obligor of the bank defaults.  The sum of all net charge-offs for a particular portfolio segment are divided by all loans that have defaulted over a given period of time. The expected loss derived from the model considers the PD, LGD, and exposure at default.  Additionally, qualitative factors, such as changes in lending policies or procedures, and economic business conditions are also considered.

We use historichistoric loss ratios adjusted for economic conditions to determine the appropriate level of allowance for residential real estate and consumer loans.

Effect if Actual Results Differ From Assumptions.

Effect if Actual Results Differ From Assumptions.  The allowance represents management’s best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could result in a requirement for additional allowance.  Likewise, an upturn in loan quality and improved economic conditions may allow a reduction in the required allowance.  In either instance, unanticipated changes could have a significant impact on results of operations.

Management’s analysis of probable losses in the portfolio at December 31, 20162019 resulted in a range for allowance for loan losses of $16.5$19.1 million.  The range pertains to general (FASB ASC 450, Contingencies/SFAS 5)Contingencies) reserves for both retail and performing commercial loans.  Specific (FASB ASC 310, Receivables/SFAS 114)Receivables) reserves do not have a range of probable loss.  Due to the risks and uncertainty associated with the economy and our projection of FAS 5 loss rates inherent in the portfolio, we establish a range of probable outcomes (ahigh-end estimate and alow-end estimate) and evaluate our position within this range.  The potential effect to net income based on our position in the range relative to the high and low endpoints is a decrease of $1.6$2.1 million and an increase of $9.1$12.3 million, respectively, after taking into account the tax effects.  These sensitivities are hypothetical and may not represent actual results.

Derivative Financial Instruments

 

Description.As part of our overall interest rate risk management, we use derivative instruments to reduce exposure to changes in interest rates and market prices for financial instruments.  The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items.  To the extent hedging relationships are found to be effective, as determined by FASB ASC 815 (SFAS No. 133Accounting for Derivative Instruments and Hedging Activities) (“ASC Topic 815”), changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income.  Management believes hedge effectiveness is

evaluated properly in preparation of the financial statements.  All of the derivative financial instruments we use have an active market and indications of fair value can be readily obtained.  We are not using the“short-cut” “short-cut” method of accounting for any fair value derivatives.

Judgments and Uncertainties.

Judgments and Uncertainties.  The application of the hedge accounting policy requires judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings and measurement of changes in the fair value of derivative financial instruments and hedged items.

Effect if Actual Results Differ From Assumptions.  To the extent hedging relationships are found to be effective, changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income.  However, if in the future the derivative financial instruments used by us no longer qualify for hedge accounting treatment, all changes in fair value of the derivative would flow through the consolidated statements of income in other noninterest income, resulting in greater volatility in our earnings.


Effect if Actual Results Differ From Assumptions. To the extent hedging relationships are found to be effective, as determined by ASC Topic 815, changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item or recorded to other comprehensive income. However, if in the future the derivative financial instruments used by us no longer qualify for hedge accounting treatment, all changes in fair value of the derivative would flow through the consolidated statements of income in other noninterest income, resulting in greater volatility in our earnings.

Income Taxes

Description.

Description.  We are subject to the income tax laws of the U.S., its states, and the municipalities in which we operate.  These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities.  We review income tax expense and the carrying value of deferred tax assets quarterly; and as new information becomes available, the balances are adjusted as appropriate.  FASB ASC 740-10 (FIN 48) prescribes a recognition threshold of the U.S., its states, and the municipalities in which we operate. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. We review income tax expense and the carrying value of deferred tax assets quarterly; and as new information becomes available, the balances are adjusted as appropriate. FASB ASC740-10 (FIN 48) prescribes a recognition threshold ofmore-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements.  See Note 17 to the consolidated financial statements for a further description of our provision and related income tax assets and liabilities.

Judgments and Uncertainties.

Judgments and Uncertainties. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of these inherently complex tax laws.  We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions.  Disputes over interpretations of the tax laws may be subject to review/adjudication by the court systems of the various tax jurisdictions or may be settled with the taxing authority upon examination or audit.

Effect if Actual Results Differ From Assumptions.

Effect if Actual Results Differ From Assumptions.  Although management believes that the judgments and estimates used are reasonable, actual results could differ and we may be exposed to losses or gains that could be material.  To the extent we prevail in matters for which reserves have been established, or are required to pay amounts in excess of our reserves, our effective income tax rate in a given financial statement period could be materially affected.  An unfavorable tax settlement would result in an increase in our effective income tax rate in the period of resolution.  A favorable tax settlement would result in a reduction in our effective income tax rate in the period of resolution.

Management has discussed the development and selection of these critical accounting estimates with the Audit Committee and the Audit Committee has reviewed our disclosure relating to it in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.Operations.”

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information contained under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Risk” of this Form10-K is incorporated herein by reference in response to this item.


ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Page

Report of Management

63

Report of Independent Registered Public Accounting Firm

64

Consolidated Balance Sheets

67

Consolidated Statements of Income

68

Consolidated Statements of Comprehensive Income

69

Consolidated Statements of Changes in Shareholders’ Equity

70

Consolidated Statements of Cash Flows

71

Notes to Consolidated Financial Statements

72

Note 1.  Basis of Presentation and Significant Accounting Policies

72

Note 2.  Acquisition and Divestiture Activity

83

Note 3.  Investment Securities

85

Note 4.  Loans Held for Sale

89

Note 5.  Loans and Allowance for Loan Losses

89

Note 6.  Other Real Estate Owned

100

Note 7.  Premises and Equipment

101

Note 8.  Leases

101

Note 9.  Goodwill and Other Intangible Assets

103

Note 10.  Loan Servicing Rights

104

Note 11.  Qualified Affordable Housing Projects and Other Tax Credit Investments

105

Note 12.  Deposits

106

Note 13.  Securities Sold Under Agreements to Repurchase

107

Note 14.  Federal Home Loan Bank Advances

107

Note 15.  Other Borrowings

108

Note 16.  Accumulated Other Comprehensive Income (Loss)

110

Note 17.  Income Taxes

111

Note 18.  Employee Benefit Plans

113

Note 19.  Share-Based Compensation

113

Note 20.  Shareholders’ Equity

115

Note 21.  Fair Value

116

Note 22.  Derivative Financial Instruments

123

Note 23.  Commitments and Contingencies

127

Note 24.  Financial Guarantees

128

Note 25.  Revenue From Contracts With Customers

128

Note 26.  Regulatory Restrictions

129

Note 27.  Parent Company Financial Statements

131

Note 28.  Segment Information

132

Note 29.  Interim Financial Data (Unaudited)

133



REPORT OF MANAGEMENT

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING

Management is responsible for the preparation of the financial statements and related financial information appearing in this annual report on Form10-K.  The financial statements and notes have been prepared in conformity

with accounting principles generally accepted in the United States and include some amounts which are estimates based upon currently available information and management’s judgment of current conditions and circumstances.  Financial information throughout this annual report on Form10-K is consistent with that in the financial statements.

Management maintains a system of internal accounting controls which is believed to provide, in all material respects, reasonable assurance that assets are safeguarded against loss from unauthorized use or disposition, transactions are properly authorized and recorded, and the financial records are reliable for preparing financial statements and maintaining accountability for assets.  In addition, Old National has a Code of Business Conduct and Ethics, a Senior Financial and Executive Officer Code of Ethics and Corporate Governance Guidelines that outline high levels of ethical business standards.  Old National has also appointed a Chief Ethics Officer and had a third party perform an independent validation of our ethics program.  All systems of internal accounting controls are based on management’s judgment that the cost of controls should not exceed the benefits to be achieved and that no system can provide absolute assurance that control objectives are achieved.  Management believes Old National’s system provides the appropriate balance between cost of controls and the related benefits.

In order to monitor compliance with this system of controls, Old National maintains an extensive internal audit program.  Internal audit reports are issued to appropriate officers and significant audit exceptions, if any, are reviewed with management and the Audit Committee.

The Board of Directors, through an Audit Committee comprised solely of independent outside directors, oversees management’s discharge of its financial reporting responsibilities.  The Audit Committee meets regularly with Old National’s independent registered public accounting firm, Crowe Horwath LLP, and the managers of financial reporting, internal audit, and risk.  During these meetings, the committee meets privately with the independent registered public accounting firm as well as with financial reporting and internal audit personnel to review accounting, auditing, and financial reporting matters.  The appointment of the independent registered public accounting firm is made by the Audit Committee.

The consolidated financial statements in this annual report on Form10-K have been audited by Crowe Horwath LLP, for the purpose of determining that the consolidated financial statements are presented fairly, in all material respects in conformity with accounting principles generally accepted in the United States.  Crowe Horwath LLP’s report on the financial statements follows.

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of Old National is responsible for establishing and maintaining adequate internal control over financial reporting.  A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Old National’s management assessed the effectiveness of the Company’sOld National’s internal control over financial reporting as of December 31, 2016.2019.  In making this assessment, management used the criteria established in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) inInternal Control - Integrated Framework.  Based on that assessment Old National has concluded that, as of December 31, 2016, the Company’s2019, Old National’s internal control over financial reporting is effective.  Old National’s independent registered public accounting firm has audited the effectiveness of Old National’s internal control over financial reporting as of December 31, 20162019 as stated in their report which follows.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Crowe Horwath LLP

Independent Member Crowe Horwath International

Global

Report of Independent Registered Public Accounting Firm

Shareholders and the Board of Directors and Shareholders

of Old National Bancorp

Evansville, Indiana

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Old National Bancorp (the "Company") as of December 31, 20162019 and 2015, and2018, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2016.2019, and the related notes(collectively referred to as the "financial statements"). We also have audited Old National Bancorp’sthe Company’s internal control over financial reporting as of December 31, 2016,2019, based on criteriaestablishedcriteria established in 2013 inInternal ControlIntegrated FrameworkFramework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Old National Bancorp’s

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America.  Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

Basis for Opinions

The Company’s management is responsible for thesefinancialthese financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report onAssessment of Internal Control overOver Financial Reporting.  Our responsibility is to express an opinion on thesethe Company’s financial statements and an opinion on the effectiveness of the company’sCompany’s internal control over financial reporting based on our audits.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.



Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, andas well as evaluating the overall presentation of the financial statement presentation.statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audits provide a reasonable basis for our opinions.opinions.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.  The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosures to which it relates.

Allowance and Provision for Loan Losses

As described in Notes 1 and 5 to the consolidated financial statements, referredthe Company utilizes a probability of default (PD)/loss given default (LGD) model as a tool to above present fairly, in all material respects,determine the financial position of Old National Bancorp as of December 31, 2016 and 2015, and the results of its operations and its cash flows for eachadequacy of the yearsallowance for loan losses for performing commercial and commercial real estate loans.  The expected loss derived from the model considers the probability of default, loss given default, and exposure at default. Loss rates are then adjusted by qualitative factors such as changes in lending policies or procedures and economic business conditions.  For residential real estate and consumer loans, management uses historical loss ratios adjusted for economic conditions to determine the three-year period ended December 31, 2016 in conformity with accounting principles generally accepted inappropriate level of allowance for residential real estate and consumer loans.  



The audit of the United Statesestimate of America. Alsothe allowance for loan losses was identified by us as a critical audit matter because the necessary judgments applied by us to evaluate the significant subjective and complex judgments made by management.  The principal considerations resulting in our opinion, Old National Bancorp maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in 2013 inInternal Control—Integrated Framework issued bydetermination included judgments related to the:

Accuracy of the loan risk rating for the performing commercial and commercial real estate portfolio.  The PD is calculated using a transition matrix to determine the likelihood of a customer’s asset quality rating migrating from its current rating to any other rating.  The calculation relies on the accuracy of the loan risk rating at a point in time as well as the accuracy of the movement for loans to the correct risk rating category.  

Adjustments to the loss rates from the PD/LGD model and to the historical loss ratios for qualitative factors.  The selection of qualitative factors and the magnitude of such adjustments is based on management’s judgments regarding factors which impact asset quality.  

Completeness and accuracy of data used in PD/LGD model due to the volume of loan data used in the calculation.

The primary procedures performed to address the COSO.critical audit matter included:

Testing the effectiveness of controls over the Company’s asset quality rating; controls over the preparation and review of the allowance for loan loss calculation, including data used as the basis for adjustments related to the qualitative factors, completeness and accuracy of loan data used in the computations, the development and reasonableness of qualitative factors and mathematical accuracy of the overall calculation;

Substantively testing the accuracy of both the asset quality ratings as well as testing the accuracy of the transition matrix for commercial and commercial real estate loans

Substantively testing management’s process for developing the qualitative factors and assessing relevance of data used to develop factors, including evaluating their judgments and assumptions for reasonableness.

Substantively testing the mathematical accuracy of the PD/LGD calculations including the completeness and accuracy of loan data used in the model.

 

Crowe Horwath LLP

Indianapolis, Indiana

We have served as the Company's auditor since 2005, which is the year the engagement letter was signed for the audit of the 2006 financial statements.

Louisville, Kentucky

February 15, 2017

12, 2020


OLD NATIONAL BANCORP

CONSOLIDATED BALANCE SHEETS

  December 31, 

 

December 31,

 

(dollars and shares in thousands, except per share data)

  2016 2015 

 

2019

 

 

2018

 

Assets

   

 

 

 

 

 

 

 

 

Cash and due from banks

  $209,381   $91,311  

 

$

234,766

 

 

$

284,003

 

Money market and other interest-earning investments

   46,138   128,507  

 

 

41,571

 

 

 

33,162

 

  

 

  

 

 

Total cash and cash equivalents

   255,519   219,818  

 

 

276,337

 

 

 

317,165

 

Trading securities, at fair value

   4,982   3,941  

Investment securities - available-for-sale, at fair value

   2,797,174   2,418,221  

Investment securities - held-to-maturity, at amortized cost (fair value $784,172 and $929,417, respectively)

   745,090   872,111  

Equity securities

 

 

6,842

 

 

 

5,582

 

Investment securities - available-for-sale, at fair value:

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

17,682

 

 

 

5,301

 

U.S. government-sponsored entities and agencies

 

 

592,984

 

 

 

628,151

 

Mortgage-backed securities

 

 

3,183,861

 

 

 

2,209,295

 

States and political subdivisions

 

 

1,275,643

 

 

 

940,429

 

Other securities

 

 

314,921

 

 

 

340,240

 

Total investment securities - available-for-sale

 

 

5,385,091

 

 

 

4,123,416

 

Investment securities - held-to-maturity, at amortized cost (fair value $0 and

$506,103, respectively)

 

 

 

 

 

506,334

 

Federal Home Loan Bank/Federal Reserve Bank stock, at cost

   101,716   86,146  

 

 

164,099

 

 

 

142,980

 

Loans held for sale, at fair value

   90,682   13,810  

 

 

46,898

 

 

 

14,911

 

Loans, net of unearned income

   9,010,512   6,840,818  

Covered loans, net of discount

   —     107,587  
  

 

  

 

 

Total loans

   9,010,512   6,948,405  

Loans:

 

 

 

 

 

 

 

 

Commercial

 

 

2,890,296

 

 

 

3,232,970

 

Commercial real estate

 

 

5,166,792

 

 

 

4,958,851

 

Residential real estate

 

 

2,334,289

 

 

 

2,248,404

 

Consumer credit, net of unearned income

 

 

1,726,147

 

 

 

1,803,667

 

Total loans, net of unearned income

 

 

12,117,524

 

 

 

12,243,892

 

Allowance for loan losses

   (49,808)  (51,296

 

 

(54,619

)

 

 

(55,461

)

Allowance for loan losses - covered loans

   —     (937
  

 

  

 

 

Net loans

   8,960,704   6,896,172  

 

 

12,062,905

 

 

 

12,188,431

 

  

 

  

 

 

FDIC indemnification asset

   —     9,030  

Premises and equipment, net

   429,622   196,676  

 

 

490,925

 

 

 

485,912

 

Operating lease right-of-use assets

 

 

95,477

 

 

 

 

Accrued interest receivable

   81,381   69,098  

 

 

85,123

 

 

 

89,464

 

Goodwill

   655,018   584,634  

 

 

1,036,994

 

 

 

1,036,258

 

Other intangible assets

   37,677   35,308  

 

 

60,105

 

 

 

77,016

 

Company-owned life insurance

   352,956   341,294  

 

 

448,967

 

 

 

444,224

 

Net deferred tax assets

   181,863   109,984  

 

 

29,705

 

 

 

87,048

 

Loan servicing rights

   25,561   10,468  

 

 

25,368

 

 

 

24,497

 

Assets held for sale

   5,970   5,679  

Other real estate owned and repossessed personal property

   18,546   7,594  

Other real estate owned - covered

   —     4,904  

Other assets

   115,776   106,639  

 

 

196,831

 

 

 

185,197

 

  

 

  

 

 

Total assets

  $14,860,237   $11,991,527  

 

$

20,411,667

 

 

$

19,728,435

 

  

 

  

 

 

 

 

 

 

 

 

 

 

Liabilities

   

 

 

 

 

 

 

 

 

Deposits:

   

 

 

 

 

 

 

 

 

Noninterest-bearing demand

  $3,016,093   $2,488,855  

 

$

4,042,286

 

 

$

3,965,380

 

Interest-bearing:

   

 

 

 

 

 

 

 

 

NOW

   2,596,595   2,133,536  

Checking and NOW

 

 

4,149,639

 

 

 

3,788,339

 

Savings

   2,954,709   2,201,352  

 

 

2,845,423

 

 

 

2,944,092

 

Money market

   707,748   577,050  

 

 

1,833,819

 

 

 

1,627,882

 

Time

   1,468,108   1,000,067  

 

 

1,682,230

 

 

 

2,024,256

 

  

 

  

 

 

Total deposits

   10,743,253   8,400,860  

 

 

14,553,397

 

 

 

14,349,949

 

  

 

  

 

 

Federal funds purchased and interbank borrowings

   213,003   291,090  

 

 

350,414

 

 

 

270,135

 

Securities sold under agreements to repurchase

   367,052   387,409  

 

 

327,782

 

 

 

362,294

 

Federal Home Loan Bank advances

   1,353,092   1,023,491  

 

 

1,822,847

 

 

 

1,613,481

 

Other borrowings

   218,939   218,256  

 

 

243,685

 

 

 

247,883

 

Operating lease liabilities

 

 

99,500

 

 

 

 

Accrued expenses and other liabilities

   150,481   179,251  

 

 

161,589

 

 

 

195,123

 

  

 

  

 

 

Total liabilities

   13,045,820   10,500,357  

 

 

17,559,214

 

 

 

17,038,865

 

  

 

  

 

 

Commitments and contingencies (Note 23)

   

 

 

 

 

 

 

 

 

Shareholders’ Equity

   

Preferred stock, series A, 2,000 shares authorized, no shares issued or outstanding

   —     —    

Common stock, $1.00 per share stated value, 300,000 shares authorized, 135,159 and 114,297 shares issued and outstanding, respectively

   135,159   114,297  

Shareholders' Equity

 

 

 

 

 

 

 

 

Preferred stock, series A, 2,000 shares authorized, 0 shares issued or outstanding

 

 

 

 

 

 

Common stock, $1.00 per share stated value, 300,000 shares authorized, 169,616

and 175,141 shares issued and outstanding, respectively

 

 

169,616

 

 

 

175,141

 

Capital surplus

   1,348,338   1,087,911  

 

 

1,944,445

 

 

 

2,031,695

 

Retained earnings

   390,292   323,759  

 

 

682,185

 

 

 

527,684

 

Accumulated other comprehensive income (loss), net of tax

   (59,372)  (34,797

 

 

56,207

 

 

 

(44,950

)

  

 

  

 

 

Total shareholders’ equity

   1,814,417   1,491,170  
  

 

  

 

 

Total liabilities and shareholders’ equity

  $14,860,237   $11,991,527  
  

 

  

 

 

Total shareholders' equity

 

 

2,852,453

 

 

 

2,689,570

 

Total liabilities and shareholders' equity

 

$

20,411,667

 

 

$

19,728,435

 

The accompanying notes to consolidated financial statements are an integral part of these statements.


OLD NATIONAL BANCORP

CONSOLIDATED STATEMENTS OF INCOME

  Years Ended December 31, 

 

Years Ended December 31,

 

(dollars and shares in thousands, except per share data)

  2016   2015 2014 

 

2019

 

 

2018

 

 

2017

 

Interest Income

     

 

 

 

 

 

 

 

 

 

 

 

 

Loans including fees:

     

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

  $349,095    $304,452   $296,141  

 

$

569,718

 

 

$

508,293

 

 

$

389,219

 

Nontaxable

   12,287     11,566   10,207  

 

 

15,919

 

 

 

16,299

 

 

 

13,970

 

Investment securities:

     

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

   57,005     57,336   60,903  

 

 

113,832

 

 

 

80,168

 

 

 

63,031

 

Nontaxable

   28,617     25,788   22,436  

 

 

29,248

 

 

 

26,655

 

 

 

28,858

 

Money market and other interest-earning investments

   130     47   42  

 

 

1,670

 

 

 

630

 

 

 

258

 

  

 

   

 

  

 

 

Total interest income

   447,134     399,189   389,729  

 

 

730,387

 

 

 

632,045

 

 

 

495,336

 

  

 

   

 

  

 

 

Interest Expense

     

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

   17,283     14,168   13,326  

 

 

69,364

 

 

 

41,277

 

 

 

20,356

 

Federal funds purchased and interbank borrowings

   673     265   136  

 

 

5,656

 

 

 

4,793

 

 

 

1,966

 

Securities sold under agreements to repurchase

   1,509     1,488   1,434  

 

 

2,517

 

 

 

1,962

 

 

 

1,270

 

Federal Home Loan Bank advances

   15,547     8,121   4,275  

 

 

37,452

 

 

 

34,925

 

 

 

24,818

 

Other borrowings

   9,419     9,031   4,188  

 

 

11,125

 

 

 

11,486

 

 

 

9,758

 

  

 

   

 

  

 

 

Total interest expense

   44,431     33,073   23,359  

 

 

126,114

 

 

 

94,443

 

 

 

58,168

 

  

 

   

 

  

 

 

Net interest income

   402,703     366,116   366,370  

 

 

604,273

 

 

 

537,602

 

 

 

437,168

 

Provision for loan losses

   960     2,923   3,097  

 

 

4,747

 

 

 

6,966

 

 

 

3,050

 

  

 

   

 

  

 

 

Net interest income after provision for loan losses

   401,743     363,193   363,273  

 

 

599,526

 

 

 

530,636

 

 

 

434,118

 

  

 

   

 

  

 

 

Noninterest Income

     

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management fees

   34,641     34,395   28,737  

 

 

37,072

 

 

 

36,863

 

 

 

37,316

 

Service charges on deposit accounts

   41,578     43,372   47,433  

 

 

44,915

 

 

 

44,026

 

 

 

41,331

 

Debit card and ATM fees

   16,769     21,340   25,835  

 

 

21,652

 

 

 

20,216

 

 

 

17,676

 

Mortgage banking revenue

   20,240     12,540   6,017  

 

 

26,622

 

 

 

17,657

 

 

 

18,449

 

Insurance premiums and commissions

   20,527     42,714   41,466  

Investment product fees

   18,822     17,924   17,136  

 

 

21,785

 

 

 

20,539

 

 

 

20,977

 

Capital markets income

 

 

13,270

 

 

 

4,934

 

 

 

6,544

 

Company-owned life insurance

   8,479     8,604   6,924  

 

 

11,539

 

 

 

10,584

 

 

 

8,654

 

Net securities gains

   5,848     5,718   9,830  

Total other-than-temporary impairment losses

   —       —     (100

Loss recognized in other comprehensive income

   —       —      —    
  

 

   

 

  

 

 

Impairment losses recognized in earnings

   —       —     (100

Recognition of deferred gain on sale leaseback transactions

   16,057     16,444   6,094  

Gain on sale of ONB Insurance Group, Inc.

   41,864     —      —    

Net debt securities gains (losses)

 

 

1,923

 

 

 

2,060

 

 

 

9,135

 

Net gain on branch divestitures

   —       15,627    —    

 

 

 

 

 

13,989

 

 

 

 

Change in FDIC indemnification asset

   233     (9,034 (43,162

Other income

   27,772     20,988   18,919  

 

 

20,539

 

 

 

24,437

 

 

 

23,300

 

  

 

   

 

  

 

 

Total noninterest income

   252,830     230,632   165,129  

 

 

199,317

 

 

 

195,305

 

 

 

183,382

 

  

 

   

 

  

 

 

Noninterest Expense

     

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

   252,892     243,875   219,301  

 

 

289,452

 

 

 

281,275

 

 

 

246,738

 

Occupancy

   50,947     53,239   49,099  

 

 

55,255

 

 

 

51,941

 

 

 

46,511

 

Equipment

   13,448     13,183   12,453  

 

 

16,903

 

 

 

14,861

 

 

 

13,560

 

Marketing

   14,620     10,410   9,591  

 

 

15,898

 

 

 

15,847

 

 

 

13,172

 

Data processing

   32,002     27,309   25,382  

 

 

37,589

 

 

 

36,170

 

 

 

32,306

 

Communication

   9,959     9,586   10,476  

 

 

10,702

 

 

 

10,846

 

 

 

9,284

 

Professional fees

   15,705     11,756   16,390  

 

 

22,854

 

 

 

14,503

 

 

 

16,840

 

Loan expense

   7,632     6,373   6,107  

Supplies

   2,865     2,275   2,958  

Loan expenses

 

 

7,253

 

 

 

7,028

 

 

 

6,596

 

FDIC assessment

   8,681     7,503   6,261  

 

 

6,030

 

 

 

10,638

 

 

 

9,480

 

Other real estate owned expense

   4,195     2,703   3,101  

Amortization of intangibles

   12,486     11,746   9,120  

 

 

16,911

 

 

 

14,442

 

 

 

11,841

 

Amortization of tax credit investments

 

 

2,749

 

 

 

22,949

 

 

 

11,733

 

Other expense

   28,715     30,974   16,199  

 

 

26,891

 

 

 

36,761

 

 

 

30,775

 

  

 

   

 

  

 

 

Total noninterest expense

   454,147     430,932   386,438  

 

 

508,487

 

 

 

517,261

 

 

 

448,836

 

  

 

   

 

  

 

 

Income before income taxes

   200,426     162,893   141,964  

 

 

290,356

 

 

 

208,680

 

 

 

168,664

 

Income tax expense

   66,162     46,177   38,297  

 

 

52,150

 

 

 

17,850

 

 

 

72,939

 

  

 

   

 

  

 

 

Net income

  $134,264    $116,716   $103,667  

 

$

238,206

 

 

$

190,830

 

 

$

95,725

 

  

 

   

 

  

 

 

Net income per common share - basic

  $1.05    $1.01   $0.96  

 

$

1.39

 

 

$

1.23

 

 

$

0.69

 

Net income per common share - diluted

   1.05     1.00   0.95  

 

 

1.38

 

 

 

1.22

 

 

 

0.69

 

  

 

   

 

  

 

 

Weighted average number of common shares outstanding - basic

   127,705     115,726   107,818  

 

 

171,907

 

 

 

155,675

 

 

 

137,821

 

Weighted average number of common shares outstanding - diluted

   128,301     116,255   108,365  

 

 

172,687

 

 

 

156,539

 

 

 

138,513

 

  

 

   

 

  

 

 

Dividends per common share

  $0.52    $0.48   $0.44  

 

$

0.52

 

 

$

0.52

 

 

$

0.52

 

The accompanying notes to consolidated financial statements are an integral part of these statements.


OLD NATIONAL BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

  Years Ended December 31, 

 

Years Ended December 31,

 

(dollars in thousands)

  2016 2015 2014 

 

2019

 

 

2018

 

 

2017

 

Net income

  $134,264   $116,716   $103,667  

 

$

238,206

 

 

$

190,830

 

 

$

95,725

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in securitiesavailable-for-sale:

    

Change in debt securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) for the period

   (49,813 1,173   42,515  

 

 

123,006

 

 

 

(4,769

)

 

 

14,259

 

Reclassification for securities transferred to held-to-maturity

 

 

 

 

 

14,007

 

 

 

 

Reclassification adjustment for securities gains realized in income

   (5,848 (5,718 (9,830

 

 

(1,923

)

 

 

(2,060

)

 

 

(9,135

)

Other-than-temporary-impairment onavailable-for-sale securities associated with credit loss realized in income

   —      —     100  

Income tax effect

   20,455   1,487   (12,425

 

 

(27,604

)

 

 

(1,386

)

 

 

(1,669

)

  

 

  

 

  

 

 

Unrealized gains (losses) onavailable-for-sale securities

   (35,206 (3,058 20,360  

Unrealized gains (losses) on available-for-sale debt securities

 

 

93,479

 

 

 

5,792

 

 

 

3,455

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in securitiesheld-to-maturity:

    

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of fair value for securitiesheld-to-maturity previously recognized into accumulated other comprehensive income

   1,776   1,692   1,437  

Adjustment for securities transferred to available-for-sale

 

 

8,200

 

 

 

19,412

 

 

 

 

Adjustment for securities transferred from available-for-sale

 

 

 

 

 

(14,007

)

 

 

 

Amortization of unrealized losses on securities transferred

from available-for-sale

 

 

2,812

 

 

 

2,181

 

 

 

1,830

 

Income tax effect

   (606 (396 (446

 

 

(2,497

)

 

 

(1,394

)

 

 

(627

)

  

 

  

 

  

 

 

Changes from securitiesheld-to-maturity

   1,170   1,296   991  

 

 

8,515

 

 

 

6,192

 

 

 

1,203

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges:

    

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized derivative losses on cash flow hedges

   (2,323 (8,107 (9,514

Reclassification adjustment for losses realized in net income

   6,453   2,719   248  

Net unrealized derivative gains (losses) on cash flow hedges

 

 

(543

)

 

 

5,145

 

 

 

927

 

Reclassification adjustment for (gains) losses realized in net income

 

 

(596

)

 

 

150

 

 

 

6,135

 

Income tax effect

   (1,569 2,047   3,521  

 

 

280

 

 

 

(1,298

)

 

 

(2,684

)

  

 

  

 

  

 

 

Changes from cash flow hedges

   2,561   (3,341 (5,745

 

 

(859

)

 

 

3,997

 

 

 

4,378

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension plans:

    

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net (gain) loss and settlement cost recognized in income

   11,203   3,002   (4,333

Amortization of net loss recognized in income

 

 

30

 

 

 

191

 

 

 

159

 

Income tax effect

   (4,303 (1,141 1,638  

 

 

(8

)

 

 

(47

)

 

 

(95

)

  

 

  

 

  

 

 

Changes from defined benefit pension plans

   6,900   1,861   (2,695

 

 

22

 

 

 

144

 

 

 

64

 

  

 

  

 

  

 

 

Other comprehensive income (loss), net of tax

   (24,575 (3,242 12,911  

 

 

101,157

 

 

 

16,125

 

 

 

9,100

 

  

 

  

 

  

 

 

Comprehensive income

  $109,689   $113,474   $116,578  

 

$

339,363

 

 

$

206,955

 

 

$

104,825

 

  

 

  

 

  

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.


OLD NATIONAL BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’SHAREHOLDERS' EQUITY

(dollars in thousands)

  Common
Stock
  Capital
Surplus
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income (Loss)
  Total
Shareholders’
Equity
 

Balance, January 1, 2014

  $99,859   $900,254   $206,993   $(44,466 $1,162,640  

Net income

   —      —      103,667    —      103,667  

Other comprehensive income

   —      —      —      12,911    12,911  

Acquisition of Tower Financial Corporation

   5,626    73,101    —      —      78,727  

Acquisition of United Bancorp

   9,117    114,689    —      —      123,806  

Acquisition of LSB Financial Corp.

   3,557    48,201    —      —      51,758  

Dividends - common stock

   —      —      (48,181  —      (48,181

Common stock issued

   24    302    —      —      326  

Common stock repurchased

   (1,886  (23,944  —      —      (25,830

Stock based compensation expense

   —      4,162    —      —      4,162  

Stock activity under incentive compensation plans

   550    1,527    (299  —      1,778  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2014

   116,847    1,118,292    262,180    (31,555  1,465,764  

Net income

   —      —      116,716    —      116,716  

Other comprehensive loss

   —      —      —      (3,242  (3,242

Acquisition of Founders Financial Corporation

   3,402    47,224    —      —      50,626  

Dividends - common stock

   —      —      (55,552  —      (55,552

Common stock issued

   29    362    —      —      391  

Common stock repurchased

   (6,399  (82,296  —      —      (88,695

Stock based compensation expense

   —      4,255    —      —      4,255  

Stock activity under incentive compensation plans

   418    74    415    —      907  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2015

   114,297    1,087,911    323,759    (34,797  1,491,170  

Net income

   —      —      134,264    —      134,264  

Other comprehensive loss

   —      —      —      (24,575  (24,575

Acquisition of Anchor BanCorp Wisconsin Inc.

   20,415    253,150    —      —      273,565  

Dividends - common stock

   —      —      (67,536  —      (67,536

Common stock issued

   32    356    —      —      388  

Common stock repurchased

   (154  (1,890  —      —      (2,044

Stock based compensation expense

   —      7,318    —      —      7,318  

Stock activity under incentive compensation plans

   569    1,493    (195  —      1,867  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2016

  $135,159   $1,348,338   $390,292   $(59,372 $1,814,417  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common

 

 

Capital

 

 

Retained

 

 

Comprehensive

 

 

Shareholders'

 

(dollars in thousands, except per share data)

 

Stock

 

 

Surplus

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

Balance,  January 1, 2017

 

$

135,159

 

 

$

1,348,338

 

 

$

390,292

 

 

$

(59,372

)

 

$

1,814,417

 

Net income

 

 

 

 

 

 

 

 

95,725

 

 

 

 

 

 

95,725

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

9,100

 

 

 

9,100

 

Acquisition of Anchor Bancorp, Inc.

 

 

16,527

 

 

 

284,301

 

 

 

 

 

 

 

 

 

300,828

 

Dividends - common stock ($0.52 per share)

 

 

 

 

 

 

 

 

(72,604

)

 

 

 

 

 

(72,604

)

Common stock issued

 

 

24

 

 

 

380

 

 

 

 

 

 

 

 

 

404

 

Common stock repurchased

 

 

(153

)

 

 

(2,608

)

 

 

 

 

 

 

 

 

(2,761

)

Share-based compensation expense

 

 

 

 

 

6,275

 

 

 

 

 

 

 

 

 

6,275

 

Stock activity under incentive compensation plans

 

 

483

 

 

 

2,813

 

 

 

(283

)

 

 

 

 

 

3,013

 

Balance,  December 31, 2017

 

 

152,040

 

 

 

1,639,499

 

 

 

413,130

 

 

 

(50,272

)

 

 

2,154,397

 

Cumulative effect of change in accounting

   principles

 

 

 

 

 

 

 

 

(4,127

)

 

 

(52

)

 

 

(4,179

)

Balance, January 1, 2018

 

 

152,040

 

 

 

1,639,499

 

 

 

409,003

 

 

 

(50,324

)

 

 

2,150,218

 

Reclassification of certain tax effects related

   to the Tax Cuts and Jobs Act of 2017

 

 

 

 

 

 

 

 

10,751

 

 

 

(10,751

)

 

 

 

Net income

 

 

 

 

 

 

 

 

190,830

 

 

 

 

 

 

190,830

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

16,125

 

 

 

16,125

 

Acquisition of Klein Financial, Inc.

 

 

22,772

 

 

 

383,702

 

 

 

 

 

 

 

 

 

406,474

 

Dividends - common stock ($0.52 per share)

 

 

 

 

 

 

 

 

(82,161

)

 

 

 

 

 

(82,161

)

Common stock issued

 

 

29

 

 

 

468

 

 

 

 

 

 

 

 

 

497

 

Common stock repurchased

 

 

(104

)

 

 

(1,701

)

 

 

 

 

 

 

 

 

(1,805

)

Share-based compensation expense

 

 

 

 

 

8,118

 

 

 

 

 

 

 

 

 

8,118

 

Stock activity under incentive compensation plans

 

 

404

 

 

 

1,609

 

 

 

(739

)

 

 

 

 

 

1,274

 

Balance,  December 31, 2018

 

 

175,141

 

 

 

2,031,695

 

 

 

527,684

 

 

 

(44,950

)

 

 

2,689,570

 

Cumulative effect of change in accounting

   principles (Note 1)

 

 

 

 

 

 

 

 

6,322

 

 

 

 

 

 

6,322

 

Balance, January 1, 2019

 

 

175,141

 

 

 

2,031,695

 

 

 

534,006

 

 

 

(44,950

)

 

 

2,695,892

 

Net income

 

 

 

 

 

 

 

 

238,206

 

 

 

 

 

 

238,206

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

101,157

 

 

 

101,157

 

Dividends - common stock ($0.52 per share)

 

 

 

 

 

 

 

 

(89,474

)

 

 

 

 

 

(89,474

)

Common stock issued

 

 

36

 

 

 

531

 

 

 

 

 

 

 

 

 

567

 

Common stock repurchased

 

 

(6,174

)

 

 

(96,239

)

 

 

 

 

 

 

 

 

(102,413

)

Share-based compensation expense

 

 

 

 

 

7,993

 

 

 

 

 

 

 

 

 

7,993

 

Stock activity under incentive compensation plans

 

 

613

 

 

 

465

 

 

 

(553

)

 

 

 

 

 

525

 

Balance,  December 31, 2019

 

$

169,616

 

 

$

1,944,445

 

 

$

682,185

 

 

$

56,207

 

 

$

2,852,453

 

The accompanying notes to consolidated financial statements are an integral part of these statements.


OLD NATIONAL BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS

  Years Ended December 31, 

 

Years Ended December 31,

 

(dollars in thousands)

  2016 2015 2014 

 

2019

 

 

2018

 

 

2017

 

Cash Flows From Operating Activities

    

 

 

 

 

 

 

 

 

 

 

 

 

Net income

  $134,264   $116,716   $103,667  

 

$

238,206

 

 

$

190,830

 

 

$

95,725

 

  

 

  

 

  

 

 

Adjustments to reconcile net income to cash provided by operating activities:

    

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

   16,558   14,101   12,366  

 

 

26,719

 

 

 

23,773

 

 

 

22,183

 

Amortization of other intangible assets

   12,486   11,746   9,120  

 

 

16,911

 

 

 

14,442

 

 

 

11,841

 

Amortization of tax credit investments

 

 

2,749

 

 

 

22,949

 

 

 

11,733

 

Net premium amortization on investment securities

   18,633   18,609   15,430  

 

 

19,210

 

 

 

14,384

 

 

 

15,302

 

Amortization of and net gains on termination of FDIC indemnification asset

   (458 9,034   43,162  

Stock compensation expense

   7,318   4,255   4,162  

Accretion income related to acquired loans

 

 

(42,772

)

 

 

(40,598

)

 

 

(40,576

)

Share-based compensation expense

 

 

7,993

 

 

 

8,118

 

 

 

6,275

 

Excess tax (benefit) expense on share-based compensation

 

 

(1,069

)

 

 

401

 

 

 

79

 

Provision for loan losses

   960   2,923   3,097  

 

 

4,747

 

 

 

6,966

 

 

 

3,050

 

Net securities gains

   (5,848 (5,718 (9,830

Impairment onavailable-for-sale securities

   —      —     100  

Recognition of deferred gain on sale leaseback transactions

   (16,057 (16,444 (6,094

Gain on sale of ONB Insurance Group, Inc.

   (41,864  —      —    

Net debt securities (gains) losses

 

 

(1,923

)

 

 

(2,060

)

 

 

(9,135

)

Net gain on branch divestitures

   —     (15,627  —    

 

 

 

 

 

(13,989

)

 

 

 

Net gains on sales of loans and other assets

   (4,741 (5,232 (3,546

Net (gains) losses on sales of loans and other assets

 

 

(7,370

)

 

 

(2,290

)

 

 

(6,421

)

Increase in cash surrender value of company-owned life insurance

   (8,479 (8,604 (6,924

 

 

(11,539

)

 

 

(10,584

)

 

 

(8,654

)

Residential real estate loans originated for sale

   (637,639 (350,846 (148,946

 

 

(854,848

)

 

 

(501,999

)

 

 

(452,604

)

Proceeds from sale of residential real estate loans

   578,653   362,157   147,566  

Increase in interest receivable

   (4,974 (7,523 (4,731

Decrease in other real estate owned

   11,301   4,538   7,049  

Decrease in other assets

   46,462   16,079   19,309  

Proceeds from sales of residential real estate loans

 

 

834,024

 

 

 

514,891

 

 

 

535,271

 

(Increase) decrease in interest receivable

 

 

4,340

 

 

 

2,038

 

 

 

151

 

(Increase) decrease in other assets

 

 

23,322

 

 

 

8,578

 

 

 

55,802

 

Increase (decrease) in accrued expenses and other liabilities

   (24,524 (26,408 14,392  

 

 

(24,944

)

 

 

(1,443

)

 

 

10,061

 

  

 

  

 

  

 

 

Total adjustments

   (52,213 7,040   95,682  
  

 

  

 

  

 

 

Net cash flows provided by operating activities

   82,051   123,756   199,349  
  

 

  

 

  

 

 

Net cash flows provided by (used in) operating activities

 

 

233,756

 

 

 

234,407

 

 

 

250,083

 

Cash Flows From Investing Activities

    

 

 

 

 

 

 

 

 

 

 

 

 

Cash portion of bank purchase price, net of cash acquired

   (62,532 (37,098 (3,050

Proceeds from sale of ONB Insurance Group, Inc.

   91,771    —      —    

Cash received (paid) from acquisitions, net

 

 

 

 

 

60,759

 

 

 

2,564

 

Payments related to branch divestitures

   —     (333,095  —    

 

 

 

 

 

(210,659

)

 

 

 

Purchases of investment securitiesavailable-for-sale

   (1,625,746 (832,419 (568,993

 

 

(2,366,089

)

 

 

(663,338

)

 

 

(874,555

)

Purchases of investment securitiesheld-to-maturity

   —     (74,862 (103,299

Purchases of Federal Home Loan Bank/Federal Reserve Bank stock

   (10,974 (21,872 (6,901

 

 

(21,142

)

 

 

(23,066

)

 

 

(17,979

)

Proceeds from maturities, prepayments, and calls of investment securitiesavailable-for-sale

   1,177,130   764,649   468,764  

 

 

1,175,272

 

 

 

419,270

 

 

 

438,818

 

Proceeds from sales of investment securitiesavailable-for-sale

   243,312   343,486   214,912  

 

 

424,140

 

 

 

139,364

 

 

 

342,233

 

Proceeds from maturities, prepayments, and calls of investment securitiesheld-to-maturity

   120,954   39,799   16,189  

 

 

115,648

 

 

 

55,520

 

 

 

57,682

 

Proceeds from sales of investment securitiesheld-to-maturity

   —     855    —    

 

 

9,921

 

 

 

 

 

 

 

Proceeds from sales of Federal Home Loan Bank/Federal Reserve Bank stock

   —     8,711   7,507  

 

 

23

 

 

 

2,409

 

 

 

6,594

 

Reimbursements under FDIC loss share agreements

   10,000   3,548   26,342  

Net principal collected from (loans made to) loan customers

   (427,686 (285,875 (196,287

Proceeds from settlements on company-owned life insurance

   4,095   1,224   371  

Proceeds from sales of equity securities

 

 

130

 

 

 

128

 

 

 

127

 

Proceeds from sale of student loan portfolio

 

 

 

 

 

70,674

 

 

 

 

Loan originations and payments, net

 

 

163,551

 

 

 

(102,928

)

 

 

(475,519

)

Proceeds from company-owned life insurance death benefits

 

 

6,796

 

 

 

6,501

 

 

 

2,347

 

Proceeds from sale of premises and equipment and other assets

   6,332   7,714   2,755  

 

 

3,769

 

 

 

7,341

 

 

 

18,592

 

Purchases of premises and equipment and other assets

   (224,659 (85,661 (20,473

 

 

(37,423

)

 

 

(33,391

)

 

 

(37,303

)

  

 

  

 

  

 

 

Net cash flows used in investing activities

   (698,003 (500,896 (162,163
  

 

  

 

  

 

 

Net cash flows provided by (used in) investing activities

 

 

(525,404

)

 

 

(271,416

)

 

 

(536,399

)

Cash Flows From Financing Activities

    

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in:

    

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

   489,680   89,328   (304,510

 

 

203,448

 

 

 

261,551

 

 

 

85,062

 

Federal funds purchased and interbank borrowings

   (78,087 95,903   69,665  

 

 

80,279

 

 

 

(64,898

)

 

 

76,430

 

Securities sold under agreements to repurchase

   (23,489 (31,205 (10,006

 

 

(34,512

)

 

 

(41,997

)

 

 

(5,207

)

Payments for maturities on Federal Home Loan Bank advances

   (594,541 (229,109 (211,101

Payments for maturities on other borrowings

   (67 (63 (58

Other borrowings

 

 

(4,377

)

 

 

(1,505

)

 

 

(20,056

)

Payments for maturities of Federal Home Loan Bank advances

 

 

(377,978

)

 

 

(1,001,888

)

 

 

(947,694

)

Proceeds from Federal Home Loan Bank advances

   925,000   575,000   350,000  

 

 

575,000

 

 

 

995,000

 

 

 

1,205,000

 

Proceeds from issuance of other borrowings

   —      —     175,000  

Cash dividends paid on common stock

   (67,536 (55,552 (48,181

 

 

(89,474

)

 

 

(82,161

)

 

 

(72,604

)

Common stock repurchased

   (2,044 (88,695 (25,830

 

 

(102,413

)

 

 

(1,805

)

 

 

(2,761

)

Proceeds from exercise of stock options, including tax benefit

   2,349   997   749  

Proceeds from exercise of stock options

 

 

280

 

 

 

948

 

 

 

2,655

 

Common stock issued

   388   391   326  

 

 

567

 

 

 

497

 

 

 

404

 

  

 

  

 

  

 

 

Net cash flows provided by (used in) financing activities

   651,653   356,995   (3,946

 

 

250,820

 

 

 

63,742

 

 

 

321,229

 

  

 

  

 

  

 

 

Net increase (decrease) in cash and cash equivalents

   35,701   (20,145 33,240  

 

 

(40,828

)

 

 

26,733

 

 

 

34,913

 

Cash and cash equivalents at beginning of period

   219,818   239,963   206,723  

 

 

317,165

 

 

 

290,432

 

 

 

255,519

 

  

 

  

 

  

 

 

Cash and cash equivalents at end of period

  $255,519   $219,818   $239,963  

 

$

276,337

 

 

$

317,165

 

 

$

290,432

 

  

 

  

 

  

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.


OLD NATIONAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NATURE OF OPERATIONS

Old National Bancorp, a financial holding company headquartered in Evansville, Indiana, operates primarily in Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin.Minnesota.  Its principal subsidiary is Old National Bank.  Through its bank andnon-bank affiliates, Old National Bancorp provides to its clients an array of financial services including loan, deposit, wealth management, investment consulting, and investment products.

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements include the accounts of Old National Bancorp and its wholly-owned affiliates (hereinafter collectively referred to as “Old National”) and have been prepared in conformity with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry.  Such principles require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and the disclosures of contingent assets and liabilities at the date of the financial statements and amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

All significant intercompany transactions and balances have been eliminated. Certain prior year amounts have been reclassified to conform to the 2016current presentation.  Such reclassifications had no effect on prior year net income or shareholders’ equity and were insignificant amounts.

TradingEquity Securities

TradingEquity securities consist of mutual funds held in trusts associated with deferred compensation plans for former directors and executives.  These mutual funds are recorded as tradingequity securities at fair value.  Gains and losses are included in other income in the current year and net securities gains.gains in 2018 and 2017.

Investment Securities

Old National classifiesclassified all of its debt investment securities asavailable-for-sale orheld-to-maturity on the date of purchase. Securities at December 31, 2019.  Debt securities classified asavailable-for-sale are recorded at fair value with the unrealized gains and losses, net of tax effect, recorded in other comprehensive income.  Realized gains and losses affect income and the prior fair value adjustments are reclassified within shareholders’ equity.  SecuritiesPrior to the fourth quarter of 2019, Old National also had debt securities classified as held-to-maturity.  Debt securities classified as held-to-maturity, which management hashad the intent and ability to hold to maturity, arewere reported at amortized cost.  Interest income included amortization of purchase premiums or discounts.  Premiums and discounts arewere amortized on the level-yield method.  Anticipated prepayments arewere considered when amortizing premiums and discounts on mortgage backed securities.  Gains and losses on the sale ofavailable-for-sale debt securities are determined using the specific-identification method.

Other-Than-Temporary Impairment – Management evaluates debt securities for other-than-temporary impairmentOTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation.  Consideration is given toManagement considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near termnear-term prospects of the issuer, including an evaluation of credit ratings, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent of Old National to sell athe debt security and (5) whether it isor more likely than not Old National will havebe required to sell the debt security before recovery of its cost basis.anticipated recovery.  If Old National intends to sell an impaired debt security, Old National records an other-than-temporary loss in an amount equal to the entire difference between fair value and amortized cost.  If a debt security is determined to be other-than-temporarily impaired, but Old National does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security, only the credit portion of the estimated loss is recognized in earnings, with the other portion of the loss recognized in other comprehensive income. See Note 43 to the consolidated financial statements for a detailed description of the quarterly evaluation process.


Federal Home Loan Bank (“FHLB”) Stock

Old National is a member of the FHLB system.  Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts.  FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.

Loans Held for Sale

Loans that Old National has originated with a commitmentan intent to sell are classified as loans held for sale and are recorded in accordance with FASB ASC825-10 (SFAS No. 159) at fair value, determined individually, as of the balance sheet date.  The loan’s fair value includes the servicing value of the loans as well as any accrued interest.

Loans

Loans that Old National intends to hold for investment purposes are classified as portfolio loans.  Portfolio loans are carried at the principal balance outstanding, net of earned interest, purchase premiums or discounts, deferred loan fees and costs, and an allowance for loan losses.  Interest income is accrued on the principal balances of loans outstanding.  For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectibilitycollectability of principal or interest.  Interest accrued during the current year on such loans is reversed against earnings.  Interest accrued in the prior year, if any, is charged to the allowance for loan losses.  Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status.  Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for a prescribed period, and future payments are reasonably assured.

Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan and lease losses.  In determining the estimated fair value of purchased loans, management considers a number of factors including, among others, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, and net present value of cash flows expected to be received.  Purchased loans are accounted for in accordance with guidance for certain loans acquired in a transfer (ASC310-30), when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments.  The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as thenon-accretable difference.  Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses.  Subsequent increases in expected cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable losses incurred in the consolidated loan portfolio.  Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio, and historical loss experience.  The allowance is increased through a provision charged to operating expense.  Loans deemed to be uncollectible are charged to the allowance.  Recoveries of loans previouslycharged-off are added to the allowance.

For all loan classes, a loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement.  If a loan is impaired, a portion of the allowance is allocated so that the loan is reported net, at the present value of estimated cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  Old National’s policy, for all but purchased credit impairedPCI loans, is to recognize interest income on impaired loans unless the loan is placed on nonaccrual status.

Acquired loans accounted for under ASC Topic310-30 accrue interest, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodicre-estimation of expected cash flows and is included in the resulting recognition of current period loan loss provision or prospective yield adjustments.


Old National charges off small commercial loans scored through our small business credit center with contractual balances under $250,000 that have been placed on nonaccrual status or becameare 90 days or more delinquent without regard to theand do not have adequate collateral position.support.

For all portfolio segments, the general component coversnon-impaired loans and is based on historical loss experience adjusted for current factors.  This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment.  These economic factors include consideration of the following:  levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

Further information regarding Old National’s policies and methodology used to estimate the allowance for loan losses is presented in Note 6.5.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation.  Land is stated at cost.  Depreciation is charged to operating expense over the useful lives of the assets, principally on the straight-line method.  Useful lives for premises and equipment are as follows: buildings and building improvements – 15 to 39 years; and furniture and equipment – 3 to 107 years.  Leasehold improvements are depreciated over the lesser of their useful lives or the term of the lease.  Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized.  Interest costs on construction of qualifying assets are capitalized.

Premises and equipment are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows.  If impaired, the assets are adjusted to fair value.  Such impairments are included in other expense.

Goodwill and Other Intangible Assets

The excess of the cost of acquired entities over the fair value of identifiable assets acquired less liabilities assumed is recorded as goodwill.  In accordance with FASB ASC 350 (SFAS No. 142,Goodwill and Other Intangible Assets), amortizationAmortization of goodwill and indefinite-lived assets is not recorded.  However, the recoverability of goodwill and other intangible assets are annually tested for impairment.  Other intangible assets, including core deposits and customer business relationships, are amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 15 years.

Company-Owned Life Insurance

Old National has purchased, as well as obtained through acquisitions, life insurance policies on certain key executives.  Old National records company-owned life insurance at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Company-owned life insurance totaled $353.0 million at December 31, 2016 and $341.3 million at December 31, 2015.

Loan Servicing Rights

When loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gain on sales of loans.  Fair value is based on market prices for comparable servicing contracts, when available or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.  All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.

Loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount.  Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type, term, and investor type.  Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.  If the CompanyOld National later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income.  Changes in valuation allowances are reported with mortgage banking revenue on the income statement.  The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.


Servicing fee income, which is reported on the income statement as mortgage banking revenue, is recorded for fees earned for servicing loans.  The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan and are recorded as income when earned.

Derivative Financial Instruments

As part of Old National’s overall interest rate risk management, Old National uses derivative instruments, including To Be Announced (“TBA”)TBA forward agreements and interest rate swaps, collars, caps, and floors.  All derivative instruments are recognized on the balance sheet at their fair value in accordance with ASC 815, as amended.value. At the inception of the derivative contract, Old National will designatedesignates the derivative as (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”).  For derivatives that are designated and qualify as a fair value hedge, the change in value of the derivative, as well as the offsetting change in value of the hedged item attributable to the hedged risk, are recognized in current earnings during the period of the change in fair values.  For derivatives that are designated and qualify as a cash flow hedge, the effective portion of the change in valuegain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.  For all hedging relationships, changes in fair value of derivatives that are not effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings during the period of the change. Similarly, the changesChanges in the fair value of derivatives that do not qualify for hedge accounting under ASC Topic 815 are also reported currently in earnings, in noninterest income.

The accrued netNet cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, consistent withbased on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income.

Old National formally documents all relationships between hedging instrumentsderivatives and hedged items, as well as itsthe risk-management objective and strategy for undertaking various hedge transactions.  This processdocumentation includes linking all derivative instruments that are designated as fair-valuefair value or cash-flowcash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions.  Old National also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of the hedged items.  Old National discontinues hedge accounting prospectively when it is determined that (1) the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item; (2) the derivative expires, is sold, or terminated; (3) the derivative instrument isde-designated as a hedge because  the forecasted transaction is no longer probable of occurring; (4) a hedged firm commitment no longer meets the definition of a firm commitment; (5) or management otherwise determines that designation of the derivative as a hedging instrument is no longer appropriate.

When hedge accounting is discontinued, the futuresubsequent changes in fair value of the derivative are recorded as noninterest income.  When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability.  When a cash flow hedge is discontinued but the hedged cash flows or forecasted transaction is still expected to occur, changes in value that were accumulated in other comprehensive income are amortized or accreted into earnings over the same periods which the hedged transactions will affect earnings.

Old National enters into various stand-alone mortgage-banking derivatives in order to hedge the risk associated with the fluctuation of interest rates.  Changes in fair value are recorded as mortgage banking revenue.  Old National also enters into various stand-alone derivative contracts to provide derivative products to customers which are carried at fair value with changes in fair value recorded as other noninterest income.

Old National is exposed to losses if a counterparty fails to make its payments under a contract in which Old National is in the net receiving position.  Old National anticipates that the counterparties will be able to fully satisfy their obligations under the agreements.  In addition, Old National obtains collateral above certain thresholds of the fair value of its hedges for each counterparty based upon their credit standing.  All of the contracts to which Old National is a party settle monthly, quarterly, or semiannually.  Further, Old National has netting agreements with the dealers with which it does business.

Credit-Related Financial Instruments

In the ordinary course of business, Old National’s affiliate bank has entered into credit-related financial instruments consisting of commitments to extend credit, commercial letters of credit, and standby letters of credit.  The notional amount of these commitments is not reflected in the consolidated financial statements until they are funded.


Foreclosed AssetsRepossessed Collateral

Other assets include real estate properties acquired as a result of foreclosureowned and repossessed personal property and are initially recorded at the fair value of the property less estimated cost to sell.  Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through the completion of a deed in lieu of foreclosure or through a similar legal agreement  Any excess recorded investment over the fair value of the property received is charged to the allowance for loan losses.  Any subsequent write-downs are charged torecorded in noninterest expense, as are the costs of operating the properties.  Foreclosed assets totaled $18.5 millionGains or losses resulting from the sale of collateral are recognized in noninterest expense at December 31, 2016 and $12.5 million at December 31, 2015.the date of sale.

Securities Purchased Under Agreements to Resell and Securities Sold Under Agreements to RepuchaseRepurchase

We purchase certain securities, generally U.S. government-sponsored entity and agency securities, under agreements to resell.  The amounts advanced under these agreements represent short-term secured loans and are reflected as assets in the accompanying consolidated balance sheets.  We also sell certain securities under agreements to repurchase.  These agreements are treated as collateralized financing transactions.  These secured borrowings are reflected as liabilities in the accompanying consolidated balance sheets and are recorded at the amount of cash received in connection with the transaction.  Short-term securities sold under agreements to repurchase generally mature within one to four days from the transaction date.  Securities, generally U.S. government and federal agency securities, pledged as collateral under these financing arrangements can be repledged by the secured party.  Additional collateral may be required based on the fair value of the underlying securities.

Covered Assets, Loss Share Agreements, and Indemnification Asset

On July 29, 2011, Old National acquired the banking operations of Integra in an FDIC assisted transaction. As part of the purchase and assumption agreement, Old National and the FDIC entered into loss sharing agreements (each, a “loss sharing agreement” and collectively, the “loss sharing agreements”), whereby the FDIC would cover a substantial portion of any future losses on loans (and related unfunded commitments), OREO and up to 90 days of certain accrued interest on loans. The acquired loans and OREO subject to the loss sharing agreements are referred to collectively as “covered assets.” Old National entered into an agreement with the FDIC on June 22, 2016 to terminate its loss share agreements. As a result of the termination of the loss share agreements, the remaining covered assets that were covered by the loss share arrangements were reclassified to noncovered assets effective June 22, 2016. Prior to the termination of the loss share agreements, the FDIC would have reimbursed us for 80% of expenses and valuation write-downs related to covered assets up to $275.0 million, an amount which we never reached.

Loans were recorded at fair value in accordance with ASC Topic 805, Business Combinations. No allowance for loan losses related to the acquired loans was recorded on the acquisition date as the fair value of the loans acquired incorporated assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820, exclusive of the loss share agreements with the FDIC. These loans were aggregated into pools of loans based on common risk characteristics such as credit score, loan type, and date of origination. The fair value estimates associated with these pools of loans included estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest, and other cash flows.

Because the FDIC would have reimbursed us for losses incurred on certain acquired loans, an indemnification asset (FDIC loss share receivable) was recorded at fair value at the acquisition date. The indemnification asset was recognized at the same time as the indemnified loans, and measured on the same basis, subject to collectibility or contractual limitations. The loss share agreements on the acquisition date reflected the reimbursements expected to be received from the FDIC, using an appropriate discount rate, which reflected counterparty credit risk and other uncertainties.

Net Income per Share

Basic net income per share is computed by dividing net income by the weighted-average number of common shares outstanding during each year. Diluted net income per share is computed as above and assumes the conversion of outstanding stock options and restricted stock.

The following table reconciles basic and diluted net income per share for the years ended December 31.

(dollars and shares in thousands,  Years Ended December 31, 

except per share data)

  2016   2015   2014 

Basic Earnings Per Share

      

Net income

  $134,264    $116,716    $103,667  

Weighted average common shares outstanding

   127,705     115,726     107,818  

Basic Earnings Per Share

  $1.05    $1.01    $0.96  
  

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Share

      

Net income

  $134,264    $116,716    $103,667  

Weighted average common shares outstanding

   127,705     115,726     107,818  

Effect of dilutive securities:

      

Restricted stock (1)

   543     440     488  

Stock options (2)

   53     89     59  
  

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

   128,301     116,255     108,365  

Diluted Earnings Per Share

  $1.05    $1.00    $0.95  
  

 

 

   

 

 

   

 

 

 

(1)3 thousand shares of restricted stock were not included in the computation of net income per diluted share at December 31, 2016 because the effect would be antidilutive. There were no shares excluded at December 31, 2015 or 2014 because the effect would be antidilutive.
(2)Options to purchase 0.5 million shares, 0.7 million shares, and 1.0 million shares outstanding at December 31, 2016, 2015, and 2014, respectively, were not included in the computation of net income per diluted share because the exercise price of these options was greater than the average market price of the common shares and, therefore, the effect would be antidilutive.

Stock-BasedShare-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards and units issued to employees based on the fair value of these awards at the date of grant.  A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of our common stockCommon Stock at the date of grant is used for restricted stock awards. A third party provider is used to value certain restricted stock units where the performance measure is based on total shareholder return.  Compensation expense is recognized over the requisiterequired service period.  Forfeitures are recognized as they occur.

Income Taxes

Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities.  Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates.  A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

We recognize a tax position as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.  The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.  For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

We recognize interest and/or penalties related to income tax matters in income tax expense.

Old National is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in other assets on the balance sheet, with any unfunded commitments included with other liabilities.  Certain of these assets qualify for the proportional amortization method and are amortized over the period that Old National expects to receive the tax credits, with the expense included within income tax expense on the consolidated statements of income.  The other investments are accounted for under the equity method, with the expense included within noninterest expense on the consolidated statements of income.  All of our tax credit investments are evaluated for impairment at the end of each reporting period.


Loss Contingencies

Loss contingencies, including claims and legal actions arising in the normal course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  See Note 23 to the consolidated financial statements for further disclosure.

Statement ofCash Equivalents and Cash Flows Data

For the purpose of presentation in the accompanying consolidated statement of cash flows, cash and cash equivalents are defined as cash, due from banks, federal funds sold and resell agreements, and money market investments, which have maturities less than 90 days.  Cash flows from loans, either originated or acquired, are classified at that time according to management’s intent to either sell or hold the loan for the foreseeable future. When management’s intent is to sell the loan, the cash flows of that loan are presented as operating cash flows. When management’s intent is to hold the loan for the foreseeable future, the cash flows of that loan are presented as investing cash flows.

The following table summarizes the supplemental cash flow information for the years ended December 31:

 

  Years Ended December 31, 

 

Years Ended December 31,

 

(dollars in thousands)

  2016   2015   2014 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments:

      

 

 

 

 

 

 

 

 

 

 

 

 

Interest

  $43,698    $32,712    $21,005  

 

$

127,713

 

 

$

91,813

 

 

$

56,682

 

Income taxes (net of refunds)

   23,636     14,824     18,820  

 

 

5,494

 

 

 

(2,505

)

 

 

4,326

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncash Investing and Financing Activities:

      

 

 

 

 

 

 

 

 

 

 

 

 

Transfer of loans held for investment to loans held for sale

   —       —       197,928  

Securities transferred from held-to-maturity to available-for-sale

 

 

381,992

 

 

 

447,026

 

 

 

 

Securities transferred from available-for-sale to held-to-maturity

 

 

 

 

 

323,990

 

 

 

 

Transfer of premises and equipment to assets held for sale

   4,620     9,070     3,042  

 

 

2,689

 

 

 

9,634

 

 

 

16,617

 

Operating lease right-of-use assets obtained in exchange for lease obligations

 

 

113,498

 

 

 

 

 

 

 

Finance lease right-of-use assets obtained in exchange for lease obligations

 

 

7,871

 

 

 

 

 

 

 

The following table summarizes the common shares issued and resultant value of total shareholders’ equity associated with acquisitions for the years ended December 31:

 

(dollars and shares in thousands)

  Shares of
Common Stock
   Total
Shareholders’
Equity
 

2016

    

Acquisition of Anchor BanCorp Wisconsin Inc.

   20,415    $273,565  
  

 

 

   

 

 

 

2015

    

Acquisition of Founders Financial Corporation

   3,402    $50,626  
  

 

 

   

 

 

 

2014

    

Acquisition of Tower Financial Corporation

   5,626    $78,727  

Acquisition of United Bancorp

   9,117     123,806  

Acquisition of LSB Financial Corp.

   3,557     51,758  
  

 

 

   

 

 

 

 

 

 

 

 

 

Total

 

 

 

Shares of

 

 

Shareholders'

 

(dollars and shares in thousands)

 

Common Stock

 

 

Equity

 

2018

 

 

 

 

 

 

 

 

Acquisition of Klein

 

 

22,772

 

 

$

406,474

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

Acquisition of Anchor (MN)

 

 

16,527

 

 

$

300,828

 

There were no acquisitions during 2019.

Business Combinations

Old National accounts for business combinations using the acquisition method of accounting.  The accounts of an acquired entity are included as of the date of acquisition, and any excess of purchase price over the fair value of the net assets acquired is capitalized as goodwill.  Old National typically issues common stock and/or pays cash for an acquisition, depending on the terms of the acquisition agreement.  The value of common shares issued is determined based on the market price of the stock as of the closing of the acquisition.  Acquisition costs are expensed when incurred.


Impact of Accounting Changes

Accounting Guidance Adopted in 2019

FASB ASC 606842In May 2014,February 2016, the FASB issued its new lease accounting guidance in ASU No. 2016-02, Leases (Topic 842).  Under the new guidance, lessees will be required to recognize the following for all leases, with the exception of short-term leases, at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.  Under the new guidance, lessor accounting is largely unchanged.

In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases and ASU No. 2018-11, Leases (Topic 842): Targeted Improvements.  ASU No. 2018-10 provides improvements related to ASU No. 2016-02 to increase stakeholders’ awareness of the amendments and to expedite the improvements.  The amendments affect narrow aspects of the guidance issued in ASU No. 2016-02.  ASU No. 2018-11 allows entities adopting ASU No. 2016-02 to choose an additional (and optional) transition method, under which an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.  ASU No. 2018-11 also allows lessors to not separate non-lease components from the associated lease component if certain conditions are met.  The amendments in these updates became effective for annual periods and interim periods within those annual periods beginning after December 15, 2018.

Old National elected the optional transition method permitted by ASU No. 2018-11.  Under this method, an entity shall recognize and measure leases that exist at the application date and prior comparative periods are not adjusted.  In addition, Old National elected the package of practical expedients to leases that commenced before the effective date:

1.

An entity need not reassess whether any expired or existing contracts contain leases.

2.

An entity need not reassess the lease classification for any expired or existing leases.

3.

An entity need not reassess initial direct costs for any existing leases.

Old National also elected the practical expedient, which must be applied consistently to all leases, to use hindsight in determining the lease term and in assessing impairment of our right-of-use assets.  We also elected a practical expedient to not assess whether existing or expired land easements that were not previously accounted for as leases under Topic 840 contain a lease under this Topic.  Both of these practical expedients may be elected separately or in conjunction with each other or the package noted above.

Based on both operating and finance leases outstanding at December 31, 2018, the impact of adoption on January 1, 2019 was recording a lease liability of $122.9 million, a right-of-use asset of $118.7 million, and a cumulative-effect adjustment of $6.3 million to increase retained earnings.

FASB ASC 310 – In March 2017, the FASB issued ASU No. 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.  This update (ASUNo. 2014-09, Revenueamends the amortization period for certain purchased callable debt securities held at a premium.  FASB is shortening the amortization period for the premium to the earliest call date.  Under current GAAP, entities generally amortize the premium as an adjustment of yield over the contractual life of the instrument.  Concerns were raised that current GAAP excludes certain callable debt securities from Contracts with Customers) creating FASB Topic 606, Revenue from Contracts with Customers.consideration of early repayment of principal even if the holder is certain that the call will be exercised.  As a result, upon the exercise of a call on a callable debt security held at a premium, the unamortized premium is recorded as a loss in earnings.  There is diversity in practice (1) in the amortization period for premiums of callable debt securities and (2) in how the potential for exercise of a call is factored into current impairment assessments.  The guidanceamendments in this update affects any entity that either enters into contracts with customersbecame effective for annual reporting periods beginning after December 15, 2018, including interim reporting periods within those annual reporting periods and did not have a material impact on the consolidated financial statements.

FASB ASC 718 – In June 2018, the FASB issued ASU No. 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are withinNonemployee Share-Based Payment Accounting.  The amendments in this update expand the scope of Topic 718, Compensation—Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services.  Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned.  The ASU


supersedes Subtopic 505-50, Equity—Equity-Based Payments to Non-Employees.  The amendments in this update became effective for annual periods beginning after December 15, 2018, including interim periods within that fiscal year and did not have a material impact on the consolidated financial statements.

FASB ASC 958 – In June 2018, the FASB issued ASU No. 2018-08, Not-for-Profit Entities (Topic 958): Clarifying the Scope and the Accounting Guidance for Contributions Received and Contributions Made.  The amendments in this update clarify and improve the scope and accounting guidance around contributions of cash and other standards (for example, insurance contracts or lease contracts).assets received and made by not-for-profit organizations and business enterprises.  The core principle of theASU clarifies and improves current guidance is that an entity should recognize revenue to depict

theabout whether a transfer of promised goodsassets, or servicesthe reduction, settlement, or cancellation of liabilities, is a contribution or an exchange transaction.  It provides criteria for determining whether the resource provider is receiving commensurate value in return for the resources transferred which, depending on the outcome, determines whether the organization follows contribution guidance or exchange transaction guidance in the revenue recognition and other applicable standards.  It also provides a more robust framework for determining whether a contribution is conditional or unconditional, and for distinguishing a donor-imposed condition from a donor-imposed restriction.  This is important because such classification affects the timing of contribution revenue and expense recognition.  The new ASU does not apply to customerstransfers of assets from governments to businesses.  The amendments in an amount that reflects the consideration tothis update became effective for a public business entity for transactions in which the entity expectsserves as a resource recipient to be entitledannual periods beginning after June 15, 2018, including interim periods within those annual periods.  The amendments in exchangethis update became effective for a public business entity for transactions in which the entity serves as a resource provider to annual periods beginning after December 15, 2018, including interim periods within those goodsannual periods and there was no impact.

FASB ASC 815 – In October 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting.  In the United States, eligible benchmark interest rates under Topic 815 are interest rates on direct Treasury obligations of the U.S. government (“UST”), the London Interbank Offered Rate (“LIBOR”) swap rate, and the Overnight Index Swap (“OIS”) Rate based on the Fed Funds Effective Rate. When the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, in August 2017, it introduced the Securities Industry and Financial Markets Association (“SIFMA”) Municipal Swap Rate as the fourth permissible U.S. benchmark rate.

The new ASU adds the OIS rate based on SOFR as a U.S. benchmark interest rate to facilitate the LIBOR to SOFR transition and provide sufficient lead time for entities to prepare for changes to interest rate risk hedging strategies for both risk management and hedge accounting purposes.  The amendments in this update became effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years and the financial statement impact immediately upon adoption was immaterial.  The future financial statement impact will depend on any new contracts entered into using new benchmark rates, as well as any existing contracts that get migrated from LIBOR to new benchmark interest rates.  The Company has formed a working group who is developing a transition plan for all exposed contracts migrating from LIBOR to SOFR.  The Company has identified contracts that reflect exposure associated with LIBOR-indexed financial instruments that mature beyond 2021 in an aggregate notional amount of $4.8 billion.  Additionally, the working group is monitoring industry specific transition guidance around a LIBOR contract’s “fallback” language with the industry goal to minimize or services.eliminate value transfers resulting from the transition.  The guidance provides stepsassociated risks identified include dependence on third parties for critical decisions regarding SOFR index calculations, spread adjustments, term rate development, and product development, which may impact the bank’s ability to followestablish more detailed timelines for action.

Codification Updates to achieveSEC Sections – In July 2019, the core principle. AnFASB issued ASU No. 2019-07, Codification Updates to SEC Sections, which amends certain SEC sections or paragraphs within the Accounting Standards Codification to reflect changes in SEC Final Rule Releases No. 33-10532, “Disclosure Update and Simplification,” and 33-10231 and 33-10442, “Investment Company Reporting Modernization.” Other revisions in ASU No. 2019-07 update language in the codification to match the electronic Code of Federal Regulations.  The amendments became effective upon addition to the FASB Codification and there is no impact on the consolidated financial statements.

Accounting Guidance Issued But Not Yet Adopted in 2019

FASB ASC 326 – In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”).  The main objective of this amendment is to provide financial statement users with more decision-useful information about the expected credit losses on


financial instruments and other commitments to extend credit held by a reporting entity should disclose sufficientat each reporting date.  The amendment requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to enableenhance their credit loss estimates.  The amendment requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio.  In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial statementsassets with credit deterioration.  The current expected credit loss measurement will be used to understandestimate the nature, amount, timing and uncertaintyallowance for credit losses (“ACL”) over the life of revenue and cash flows arising from contracts with customers.the financial assets.  The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. We do not expect the new standard, or any of the amendments detailed below, to result in a material change from our current accounting for revenue because the majority of the Company’s financial instruments are not within the scope of Topic 606, but it will result in new disclosure requirements.

In March 2016, the FASB issued ASUNo. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments relate to when another party, along with the entity, is involved in providing a good or service to a customer. Topic 606 requires an entity to determine whether the nature of its promise is to provide that good or service to the customer (that is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is, the entity is an agent). This determination is based upon whether the entity controls the good or the service before it is transferred to the customer. Topic 606 includes indicators to assist in this evaluation. The amendments in this update affect the guidance in ASUNo. 2014-09 above, which is not yet effective. The effective date will be the same as the effective date of ASUNo. 2014-09.

In April 2016, the FASB issued ASUNo. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments clarify the following two aspects of Topic 606: identifying performance obligations, and the licensing implementation guidance. Before an entity can identify its performance obligations in a contract with a customer, the entity first identifies the promised goods or services in the contract. The amendments in this update are expected to reduce the cost and complexity of applying the guidance on identifying promised goods or services. To identify performance obligations in a contract, an entity evaluates whether promised goods and services are distinct. Topic 606 includes two criteria for assessing whether promises to transfer goods or services are distinct. One of those criteria is that the promises are separately identifiable. This update will improve the guidance on assessing that criterion. Topic 606 also includes implementation guidance on determining whether as entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property, which is satisfied at a point in time, or a right to access the entity’s intellectual property, which is satisfied over time. The amendments in this update are intended to improve the operability and understandability of the licensing implementation guidance. The amendments in this update affect the guidance in ASUNo. 2014-09 above, which is not yet effective. The effective date will be the same as the effective date of ASUNo. 2014-09.

In May 2016, the FASB issued ASUNo. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in certain narrow areas and add some practical expedients.

In December 2016, the FASB issued ASUNo. 2016-20, Revenue from Contracts with Customers (Topic 606): Technical Corrections and Improvements. The FASB board decided to issue a separate update for technical corrections and improvements to Topic 606 and other Topics amended by ASUNo. 2014-09 to increase awareness of the proposals and to expedite improvements to ASUNo. 2014-09. The amendment affects narrow aspects of the guidance issued in ASUNo. 2014-09.

FASB ASC 718 – In June 2014, the FASB issued an update (ASUNo. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period). Generally, an award with a performance target also requires an employee to render service until the performance target is achieved. In some cases, however, the terms of an award may provide that the performance target could be achieved after an employee completes the requisite service period. The amendments in this update require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. An entity should apply guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the

compensation cost attributable to the period for which the service has already been rendered. The amendments in this update became effective for interim and annual periods2019.  Early adoption was permitted beginning after December 15, 20152018.

As previously disclosed, Old National formed a cross functional committee to oversee the adoption of the ASU and dida working group was also formed to implement provisions of the ASU.  The working group identified and developed seven distinct loan segments for which models have been developed.  Management monitors and assesses credit risk based on these loan segments.

Old National has completed data and model validation testing, model sensitivity analysis, the determination of qualitative adjustments, other supporting analytics, and the development of related internal controls over model inputs (data and assumptions) and model operations. While the models are operationally complete, other required processes are being finalized.

The CECL modeling measurements for estimating the current expected life-time credit losses for loans and debt securities includes the following major items:

Initial forecast – using a period of one year for all portfolio segments and off-balance-sheet credit exposures, using forward-looking economic scenarios of expected losses.

Historical loss forecast – for a period incorporating the remaining contractual life, adjusted for prepayments, and the changes in various economic variables during representative historical and recessionary periods.

Reversion period – using two years, which links the initial loss forecast to the historical loss forecast based on economic conditions at the measurement date.

Discounted cash flow (“DCF”) aggregator – using the items above to estimate the life-time credit losses for all portfolios and losses for loans modified as a TDR.

Old National has not completed finalizing the results of the CECL estimate as of year-end. The required financial reporting disclosures are being further refined and internally validated.  Internal controls over financial reporting specifically related to CECL have been designed and are being evaluated; however, all internal controls related to CECL implementation are not operational.  Old National is in the final stages of completing the formal governance and approval process.

During the first quarter of 2020, Old National expects formal approval from all internal committees and governance processes related to CECL.  At that time, the cross functional committee will be disbanded, along with the current Allowance for Loan Losses Committee and replaced with an Allowance for Credit Losses Committee who will provide oversight for the entire CECL model and allowance process.  

Old National expects to recognize a one-time cumulative effect adjustment increasing the allowance for loan losses. Because we do not have final approval from our oversight and governance committees, we are estimating an increase to the allowance for credit losses of approximately $35 million to $45 million upon adoption, which includes a range of $3 million to $8 million for off-balance sheet exposures.  The vast majority of this increase is related to the acquired loan portfolio.  Under the current accounting guidance, any remaining unamortized loan discount on an individual loan can be used to offset a charge-off for that loan, so the allowance for loan losses needed for the acquired loans is reduced by the remaining loan discounts.  The new accounting under the ASU removes the ability to offset a charge-off against the remaining loan discount and requires an allowance for credit losses to be recognized in addition to the loan discount.  The ultimate impact of adopting the ASU, and at each subsequent reporting period, is highly dependent on credit quality, macroeconomic forecasts and conditions, composition of our loans and available-for-sale securities portfolio, along with other management judgements. The transition adjustment to record the allowance for credit losses may fall outside of management’s estimated increase


based on material changes in these dependencies, specifically the macroeconomic forecast and conditions and loan composition, used in calculating the allowance for credit losses upon the adoption of CECL.

Old National does not expect a material impactallowance for credit losses to be recorded on its available-for-sale debt securities under the consolidated financial statements.newly codified available-for-sale debt security impairment model, as the majority of these securities are government agency-backed securities for which the risk of loss is minimal.

In March 2016,December 2018, the FASB issued ASUNo. 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Shared-Based Payment Accounting. The amendments are intended to improveOCC, the accounting for employee shared-based payments and affects all organizations that issue share-based payment awards to their employees. Several aspectsBoard of Governors of the accounting for share-based payment award transactions are simplified, including the income tax consequences, the classification of awards as either equity or liabilities,Federal Reserve System, and the classificationFDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL.  The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the statementadoption of cash flows. The amendments in this update became effectivethe new accounting standard.  Old National is planning on January 1, 2017 and did not have a material impact onadopting the consolidated financial statements.capital transition relief over the permissible three-year period.

FASB ASC 350 –In April 2015, the FASB issued an update (ASUNo. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement) impacting FASB ASC350-40, Intangibles: Goodwill and Other: Internal- Use Software. This update is part of the FASB’s Simplification Initiative. The amendments in this update provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance will not change generally accepted accounting principles for a customer’s accounting for service contracts. The amendments in this update became effective for interim and annual periods beginning after December 15, 2015 and did not have a material impact on the consolidated financial statements.

In January 2017, the FASB issued ASUNo. 2017-04,Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment.Impairment.  To simplify the subsequent measurement of goodwill, the amendments eliminate Step 2 from the goodwill impairment test.  The annual, or interim, goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount.  An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.  In addition, the income tax effects of tax deductible goodwill on the carrying amount of the reporting unit should be considered when measuring the goodwill impairment loss, if applicable.  The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform Step 2 of the goodwill impairment test.  An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the qualitative impairment test is necessary.  The amendments should be applied on a prospective basis.  The nature of and reason for the change in accounting principle should be disclosed upon transition.  The amendments in this update should be adopted for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019 and will not have a material impact on the financial statements.  

FASB ASC 820 – In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.  The updated guidance improves the disclosure requirements on fair value measurements.  The ASU removes certain disclosures required by Topic 820 related to transfers between Level 1 and Level 2 of the fair value hierarchy; the policy for timing of transfers between levels; the valuation processes for Level 3 fair value measurements; and for nonpublic entities, the changes in unrealized gains and losses for the period included in earnings for recurring Level 3 fair value measurements held at the end of the reporting period.  The ASU modifies certain disclosures required by Topic 820 related to disclosure of transfers into and out of Level 3 of the fair value hierarchy and purchases and issues of Level 3 assets and liabilities for nonpublic entities; the requirement to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to the entity or announced the timing publicly for investments in certain entities that calculate net asset value; and clarification that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date.  The ASU adds certain disclosure requirements related to changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.  For certain unobservable inputs, an entity may disclose other quantitative information in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements.  The amendments in this update become effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2019 and will not have a material impact on the financial statements.

FASB ASC 715 – In August 2018, the FASB issued ASU No. 2018-14, Compensation – Retirement Benefits – Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans.  The amendments in this update modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans.  The amendments in this update become effective for fiscal years ending after December 15, 2020 and will not have a material impact on the consolidated financial statements.


FASB ASC 350 – In August 2018, the FASB issued ASU No. 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract.  The amendments in this update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software.  The amendments in this update become effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years and will not have a material impact on the financial statements.

FASB ASC 842 – In March 2019, the FASB issued ASU No. 2019-01, Leases (Topic 842): Codification Improvements.  The amendments in ASU No. 2019-01 align the guidance for fair value of the underlying asset by lessors that are not manufacturers or dealers in Topic 842 with that of existing guidance.  As a result, the fair value of the underlying asset at lease commencement is its cost, reflecting any volume or trade discounts that may apply. However, if there has been a significant lapse of time between when the underlying asset is acquired and when the lease commences, the definition of fair value in Topic 820, Fair Value Measurement should be applied.  ASU No. 2019-01 also requires lessors within the scope of Topic 942, Financial Services—Depository and Lending, to present all “principal payments received under leases” within investing activities.  The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2019 and will not have a material impact on the financial statements.

FASB ASC 326, 815, and 825 – In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.  The amendments related to Topic 326 address accrued interest, transfers between classifications or categories for loans and debt securities, recoveries, vintage disclosures, and contractual extensions and renewal options and will become effective for annual periods and interim periods within those annual periods beginning after December 15, 2019.  Early adoption is permitted on testing dates afterThe improvements and clarifications related to Topic 815 address partial-term fair value hedges of interest-rate risk, amortization, and disclosure of fair value hedge basis adjustments and consideration of hedged contractually specified interest rate under the hypothetical method and will become effective for the annual reporting period beginning January 1, 2017. We are2020.  The amendments related to Topic 825 contain various improvements to ASU 2016-01, including scope; held-to-maturity debt securities fair value disclosures; and remeasurement of equity securities at historical exchange rates and will become effective for fiscal years and interim periods beginning after December 15, 2019.  Old National is currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.

FASB ASC 944326In May 2015,2019, the FASB issued an update (ASUASU No. 2015-09, Disclosures about Short-Duration Contracts). This update applies to all insurance entities that issue short-duration contracts as defined in Topic 944, 2019-05, Financial Services – Insurance. The amendment requires insuranceInstruments—Credit Losses (Topic 326): Targeted Transition Relief.  These amendments provide targeted transition relief allowing entities to discloseirrevocably elect the fair value option, on an instrument-by-instrument basis, for annual reporting periods information aboutcertain financial assets (excluding held-to-maturity debt securities) previously measured at amortized cost.  

In November 2019, the liabilityFASB issued 2019-11, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, to make improvements to the credit losses standard.  Most significantly, the standard clarifies guidance around how to report expected recoveries for unpaid claims and claim adjustment expenses, and information about significant changesPCD assets.  “Expected recoveries” describes a situation in methodologies and assumptions used to calculate the liability for unpaid claims and claim adjustment expenses, including reasons for the change and the effects on the financial statements. Additionally, the amendments require insurance entities to disclose for annual and interim reporting periodswhich an organization recognizes a roll-forwardfull or partial writeoff of the liabilityamortized cost basis of a financial asset, but then later determines that the amount written off, or a portion of that amount, will in fact be recovered.  This ASU permits organizations to record expected recoveries on PCD assets.  In addition to other narrow technical improvements, the ASU also reinforces existing guidance that prohibits organizations from recognizing negative allowances for unpaid claims and claim adjustment expenses. available-for-sale debt securities.

The amendments in this update became effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016, and did not have a material impact on the consolidated financial statements.

FASB ASC 805 – In September 2015, the FASB issued an update (ASUNo. 2015-16, Simplifying the Accounting for Measurement-Period Adjustments). This update applies to all entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized. The amendments in this update require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this update require that the acquirer record, in the same period’s financial statements, the effect

on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The amendments in this update became effective for interim and annual periods beginning after December 15, 2015 and did not have a material impact on the consolidated financial statements.

In January 2017, the FASB issued ASUNo. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments in this update provide a more robust framework to use in determining when a set of assets and activities is a business. Because the current definition of a business is interpreted broadly and can be difficult to apply, stakeholders indicated that analyzing transactions is inefficient and costly and that the definition does not permit the use of reasonable judgment. The amendments provide more consistency in applying the guidance, reduce the costs of application, and make the definition of a business more operable. The amendments in this updatethese updates become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. We2019 and will not have a material impact on the consolidated financial statements.

FASB ASC 718 – In November 2019, the FASB issued ASU No. 2019-08, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Codification Improvements—Share-Based Consideration Payable to a Customer.  This ASU requires companies to measure and classify (on the balance sheet) share-based payments to customers by applying the guidance in Topic 718, Compensation—Stock Compensation. As a result, the amount recorded as a reduction in revenue would be measured based on the grant-date fair value of the share-based payment.  The amendments in this update become effective for annual periods and interim periods


within those annual periods beginning after December 15, 2019 and will not have a material impact on the consolidated financial statements.

FASB ASC 740 – In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.  This ASU removes specific exceptions to the general principles in Topic 740 in GAAP.  It eliminates the need for an organization to analyze whether the following apply in a given period: (1) exception to the incremental approach for intraperiod tax allocation; (2) exceptions to accounting for basis differences when there are ownership changes in foreign investments; and (3) exception in interim period income tax accounting for year-to-date losses that exceed anticipated losses.  The ASU also improves financial statement preparers’ application of income tax-related guidance and simplifies GAAP for: (1) franchise taxes that are partially based on income; (2) transactions with a government that result in a step up in the tax basis of goodwill; (3) separate financial statements of legal entities that are not subject to tax; and (4) enacted changes in tax laws in interim periods.  The amendments in this update become effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.  Early adoption is permitted.  Old National is currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.statements.

FASB ASC 825 – In January 2016, the FASB issued an update (ASUNo. 2016-01, Financial Instruments – Overall (Subtopic825-10): Recognition and Measurement of Financial Assets and Financial Liabilities). The amendments in this update impact public business entities as follows: 1) Require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. 2) Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value. 3) Eliminate the requirement to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. 4) Require entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 5) Require an entity to present separately in other comprehensive income the portion of the total change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. 6) Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. 7) Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related toavailable-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.

FASB ASC 842 –In February 2016, the FASB issued its new lease accounting guidance in ASUNo. 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases, with the exception of short-term leases, at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) aright-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2018. Based on leases outstanding as of December 31, 2016, we do not expect the new standard to have a material impact on our income statement, but anticipate an $80 million to $100 million increase in our assets and liabilities. Decisions to repurchase, modify or renew leases prior to the implementation date will impact this level of materiality.

FASB ASC 405 – In March 2016, the FASB issued ASUNo. 2016-04, Liabilities – Extinguishments of Liabilities (Subtopic405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products. The amendments of this ASU narrowly address breakage, which is the monetary amount of the card that ultimately is not redeemed by the cardholder for prepaid stored-value products that are redeemable for monetary values of goods or services but may also be redeemable for cash. Examples of prepaid stored-value products included in this amendment are prepaid gift cards issued by specific payment networks and redeemable at network-accepting merchant locations, prepaid telecommunication cards, and traveler’s checks. The amendments in this update become effective for annual

periods and interim periods within those annual periods beginning after December 15, 2017. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.

FASB ASC 815– In March 2016, the FASB issued ASUNo. 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. The amendments apply to all reporting entities for which there is a change in the counterparty to a derivative instrument that has been designated as a hedging instrument. The amendments clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument does not, in and of itself, requirede-designation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments in this update became effective for annual periods and interim periods within those annual periods beginning after December 15, 2016, and did not have a material impact on the consolidated financial statements.

In March 2016, the FASB issued ASUNo. 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments. The amendments apply to all entities that are issuers of or investors in debt instruments (or hybrid financial instruments that are determined to have a debt host) with embedded call (put) options. Topic 815, Derivatives and Hedging, requires that embedded derivatives be separated from the host contract and accounted for separately as derivatives if certain criteria are met. One of those criteria is that the economic characteristics and risks of the embedded derivatives are not clearly and closely related to the economic characteristics and risks of the host contract. The amendments clarify what steps are required when assessing “clearly and closely related”. The amendments in this update became effective for annual periods and interim periods within those annual periods beginning after December 15, 2016, and did not have a material impact on the consolidated financial statements.

FASB ASC 323 – In March 2016, the FASB issued ASUNo. 2016-07, Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting. The amendments affect all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. The amendments eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on astep-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. The amendments also require that an entity that has anavailable-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments in this update became effective for annual periods and interim periods within those annual periods beginning after December 15, 2016, and did not have a material impact on the consolidated financial statements.

FASB ASC 326 –In June 2016, the FASB issued ASUNo. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The main objective of this amendment is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendment requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to enhance their credit loss estimates. The amendment requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, the ASU amends the accounting for credit losses onavailable-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2019. Early adoption will be permitted beginning after December 15, 2018. We have formed a cross functional committee that is assessing our data and system needs and are evaluating the impact of adopting the new guidance. We expect to recognize aone-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any suchone-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

FASB ASC 230 –In August 2016, the FASB issued ASUNo. 2016-15, Statement of Cash Flows (Topic 230). This update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice of how certain cash receipts and cash payments are presented and classified in the statement of cash flow. In November 2016, the FASB issued ASUNo. 2016-18, which gave clarification on how restricted cash was to be presented in the cash flow statement. The Company elected to adopt these updates as of December 31, 2016, and there was no material impact on the consolidated financial statements.

FASB ASC 740 –In October 2016, the FASB issued ASUNo. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. Current guidance prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. This prohibition on recognition is an exception to the principle of comprehensive recognition of current and deferred income taxes in generally accepted accounting principles. The exception has led to diversity in practice and is a source of complexity in financial reporting. FASB decided that an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Consequently, the amendments in this update eliminate the exception for an intra-entity transfer of an asset other than inventory. The amendments in this update do not include new disclosure requirements; however, existing disclosure requirements might be applicable when accounting for the current and deferred income taxes for an intra-entity transfer of an asset other than inventory. For public business entities, the amendments in this update are effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. The amendments in this update should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.

FASB ASC 810 – In October 2016, the FASB issued ASUNo. 2016-17, Consolidation (Topic 810): Interests Held through Related Parties that are under Common Control. This update amends the consolidation guidance on how a reporting entity that is the single decision maker of a variable interest entity (VIE) should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. The primary beneficiary of a VIE is the reporting entity that has a controlling financial interest in a VIE and, therefore, consolidates the VIE. A reporting entity has an indirect interest in a VIE if it has a direct interest in a related party that, in turn, has a direct interest in the VIE. The amendments in this update became effective for annual periods and interim periods within those annual periods beginning after December 15, 2016, and did not have a material impact on the consolidated financial statements.

NOTE 2 – ACQUISITION AND DIVESTITURE ACTIVITY

Acquisitions

Tower

Klein Financial, CorporationInc.

On September 10, 2013,

Effective November 1, 2018, Old National announced that it had entered into an agreement to acquire Tower Financial Corporation (“Tower”)completed the acquisition of Minnesota-based Klein through a 100% stock and cash merger.  The acquisition contemplated by this agreementKlein was completed effective April 25, 2014 (the “Closing Date”). Tower was an Indianaa bank holding company with Tower Bank & Trust CompanyKleinBank as its wholly-owned subsidiary.  HeadquarteredFounded in Fort Wayne, Indiana, Tower operated seven banking centers1907 and had approximately $556 millionheadquartered in trust assets under management on the Closing Date. The merger strengthened Old National’s position as one ofChaska, Minnesota with 18 full-service branches, KleinBank was the largest deposit holders in Indianafamily-owned community bank serving the Twin Cities and its western communities.  Old National achieved cost savings by integrating the two companies and combining accounting, data processing, retail and lending support, and other administrative functions, after the merger, which enabled Old National to achieve economies of scale in these areas.

Pursuant to the merger agreement, each holder of Klein common stock received 7.92 shares of Old National Common Stock per share of Klein common stock such holder owned.  The total purchase pricefair value of consideration for TowerKlein was $110.4$406.5 million, consisting of $31.7 million of cash and the issuance of 5.622.8 million shares of Old National Common Stock valued at $78.7$406.5 million.  This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values, while $5.6 million ofThrough December 31, 2019, transaction and integration costs of $20.3 million associated with thethis acquisition were expensed as incurred.

have been expensed.  Old National does not anticipate additional expenses related to this acquisition.

As of December 31, 2014, the CompanySeptember 30, 2019, Old National finalized its valuation of all assets acquired and liabilities acquired,assumed, resulting in no material changeimmaterial changes to purchaseacquisition accounting adjustments.  A summary of the final purchase price allocation is asfair values of the acquired assets, liabilities assumed, and resulting goodwill follows (in thousands):

 

Cash and cash equivalents

  $56,345  

 

$

60,759

 

Investment securities

   140,567  

 

 

697,951

 

Federal Home Loan Bank stock

   2,192  

FHLB/Federal Reserve Bank stock

 

 

2,637

 

Loans held for sale

   474  

 

 

3,371

 

Loans

   371,054  

 

 

1,049,073

 

Premises and equipment

   8,516  

 

 

32,408

 

Accrued interest receivable

   2,371  

 

 

7,896

 

Company-owned life insurance

 

 

36,380

 

Net deferred tax assets

 

 

6,746

 

Other real estate owned

   473  

 

 

954

 

Company-owned life insurance

   21,281  

Other assets

   15,200  

 

 

10,299

 

Deposits

   (527,995

 

 

(1,713,086

)

Securities sold under agreements to repurchase

   (18,898

 

 

(19,481

)

Federal Home Loan Bank advances

   (5,500

Other borrowings

   (15,613

Accrued expenses and other liabilities

   (4,681

 

 

(17,506

)

  

 

 

Net tangible assets acquired

   45,786  

 

 

158,401

 

Definite-lived intangible assets acquired

   8,382  

 

 

39,017

 

Loan servicing rights

 

 

285

 

Goodwill

   56,203  

 

 

208,771

 

  

 

 

Purchase price

  $110,371  
  

 

 

Total consideration

 

$

406,474

 


The portion of the purchase price allocated

Goodwill related to goodwillthis acquisition will not be deductible for tax purposes.

The components of the estimated fair value of the acquired identifiable intangible assets are in the table below. These intangible assets will be amortized on an accelerated basis over their estimated lives.

   Estimated
Fair Value
(in millions)
   Estimated
Useful Lives (Years)
 

Core deposit intangible

  $4.6     7  

Trust customer relationship intangible

  $3.8     12  

Acquired loan data for Tower can be found in the table below:

(in thousands)

  Fair Value
of Acquired Loans
at Acquisition Date
   Gross Contractual
Amounts Receivable
at Acquisition Date
   Best Estimate at
Acquisition Date of
Contractual Cash
Flows Not Expected
to be Collected
 

Acquired receivables subject to ASC310-30

  $12,855    $22,746    $5,826  

Acquired receivables not subject to ASC310-30

  $358,199    $450,865    $42,302  

United Bancorp, Inc.

On January 8, 2014, Old National announced that it had entered into an agreement to acquire United Bancorp, Inc. (“United”) through a stock and cash merger. The acquisition contemplated by this agreement was completed effective July 31, 2014 (the “Closing Date”). United was a Michigan bank holding company with United Bank &

Trust as its wholly-owned subsidiary. Headquartered in Ann Arbor, Michigan, United operated eighteen banking centers and had approximately $688 million in trust assets under management as of June 30, 2014. The merger doubled Old National’s presence in Michigan to 36 total branches and Old National achieved cost savings by integrating the two companies and combining accounting, data processing, retail and lending support, and other administrative functions after the merger, which enabled Old National to achieve economies of scale in these areas.

The total purchase price for United was $157.8 million, consisting of $34.0 million of cash, the issuance of 9.1 million shares of Old National Common Stock valued at $122.0 million, and the assumption of United’s options and stock appreciation rights, valued at $1.8 million. This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values, while $7.6 million of transaction and integration costs were expensed as incurred.

As of July 31, 2015, the Company finalized its valuation of all assets and liabilities acquired, resulting in no material change to purchase accounting adjustments. A summary of the final purchase price allocation is as follows (in thousands):

Cash and cash equivalents

  $16,447  

Investment securities

   154,885  

Federal Home Loan Bank stock

   2,880  

Loans held for sale

   1,073  

Loans

   632,016  

Premises and equipment

   7,741  

Accrued interest receivable

   2,614  

Other real estate owned

   1,676  

Company-owned life insurance

   14,857  

Other assets

   16,822  

Deposits

   (763,681

Federal funds purchased

   (10,420

Federal Home Loan Bank advances

   (12,515

Accrued expenses and other liabilities

   (8,337
  

 

 

 

Net tangible assets acquired

   56,058  

Definite-lived intangible assets acquired

   10,763  

Loan servicing rights

   8,983  

Goodwill

   81,952  
  

 

 

 

Purchase price

  $157,756  
  

 

 

 

The portion of the purchase price allocated to goodwill will not be deductible for tax purposes.

The components of the estimated fair value of the acquired identifiable intangible assets are in the table below. These intangible assets will be amortized on an accelerated basis over their estimated lives.

   Estimated
Fair Value
(in millions)
   Estimated
Useful Lives (Years)
 

Core deposit intangible

  $5.9     7  

Trust customer relationship intangible

  $4.9     12  

Acquired loan data for United can be found in the table below:

(in thousands)

  Fair Value
of Acquired Loans
at Acquisition Date
   Gross Contractual
Amounts Receivable
at Acquisition Date
   Best Estimate at
Acquisition Date of
Contractual Cash
Flows Not Expected
to be Collected
 

Acquired receivables subject to ASC310-30

  $8,391    $15,483    $5,487  

Acquired receivables not subject to ASC310-30

  $623,625    $798,967    $89,430  

LSB Financial Corp.

On June 3, 2014, Old National announced that it had entered into an agreement to acquire LSB Financial Corp. (“LSB”) through a stock and cash merger. The acquisition was completed effective November 1, 2014 (the “Closing Date”). LSB was a savings and loan holding company with Lafayette Savings Bank as its wholly-owned subsidiary. LSB was the largest bank headquartered in Lafayette, Indiana and operated five full-service banking centers. The merger strengthened Old National’s position as one of the largest deposit holders in Indiana and Old National achieved cost savings by integrating the two companies and combining accounting, data processing, retail and lending support, and other administrative functions after the merger, which enabled Old National to achieve economies of scale in these areas.

The total purchase price for LSB was $69.6 million, consisting of $17.8 million of cash and the issuance of 3.6 million shares of Old National Common Stock valued at $51.8 million. This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values, while $3.2 million of transaction and integration costs associated with the acquisition were expensed as incurred.

As of September 30, 2015, the Company finalized its valuation of all assets and liabilities acquired, resulting in no material change to purchase accounting adjustments. A summary of the final purchase price allocation is as follows (in thousands):

Cash and cash equivalents

  $7,589  

Investment securities

   63,684  

Federal Home Loan Bank stock

   3,185  

Loans held for sale

   1,035  

Loans

   235,377  

Premises and equipment

   6,492  

Accrued interest receivable

   1,044  

Other real estate owned

   30  

Company-owned life insurance

   7,438  

Other assets

   11,490  

Deposits

   (292,068

Federal Home Loan Bank advances

   (15,203

Accrued expenses and other liabilities

   (4,582
  

 

 

 

Net tangible assets acquired

   25,511  

Definite-lived intangible assets acquired

   2,618  

Loan servicing rights

   990  

Goodwill

   40,476  
  

 

 

 

Purchase price

  $69,595  
  

 

 

 

The portion of the purchase price allocated to goodwill will not be deductible for tax purposes.

The estimated fair value of the core deposit intangible is $2.6was $39.0 million and will beis being amortized over an estimated useful life of 712 years.

Acquired loan data for LSBKlein can be found in the table below:

 

(in thousands)

  Fair Value
of Acquired Loans
at Acquisition Date
   Gross Contractual
Amounts Receivable
at Acquisition Date
   Best Estimate at
Acquisition Date of
Contractual Cash
Flows Not Expected
to be Collected
 

Acquired receivables subject to ASC310-30

  $11,986    $24,493    $9,903  

Acquired receivables not subject to ASC310-30

  $223,391    $340,832    $57,884  

Founders Financial Corporation

On July 28, 2014, Old National announced that it had entered into an agreement to acquire Grand Rapids, Michigan-based Founders Financial Corporation (“Founders”) through a stock and cash merger. The acquisition was completed effective January 1, 2015 (the “Closing Date”). Founders was a bank holding company with Founders Bank & Trust as its wholly-owned subsidiary and operated four full-service banking centers in Kent County. Old National achieved cost savings by integrating the two companies and combining accounting, data processing, retail and lending support, and other administrative functions after the merger, which enabled Old National to achieve economies of scale in these areas.

The total purchase price for Founders was $91.7 million, consisting of $41.0 million of cash and the issuance of 3.4 million shares of Old National Common Stock valued at $50.6 million. This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values. Through December 31, 2015, transaction and integration costs of $4.9 million associated with the acquisition had been expensed.

As of December 31, 2015, the Company finalized its valuation of all assets and liabilities acquired, resulting in no material change to purchase accounting adjustments. A summary of the final purchase price allocation is as follows (in thousands):

Cash and cash equivalents

  $3,978  

Investment securities

   75,383  

Federal Home Loan Bank stock

   1,810  

Loans held for sale

   3,473  

Loans

   339,569  

Premises and equipment

   3,604  

Accrued interest receivable

   1,260  

Other real estate owned

   674  

Company-owned life insurance

   8,297  

Other assets

   8,804  

Deposits

   (376,656

Securities sold under agreements to repurchase

   (12,492

Federal Home Loan Bank advances

   (26,888

Accrued expenses and other liabilities

   (1,307
  

 

 

 

Net tangible assets acquired

   29,509  

Definite-lived intangible assets acquired

   5,515  

Loan servicing rights

   664  

Goodwill

   56,014  
  

 

 

 

Purchase price

  $91,702  
  

 

 

 

The portion of the purchase price allocated to goodwill will not be deductible for tax purposes.

The components of the estimated fair value of the acquired identifiable intangible assets are in the table below. These intangible assets will be amortized on an accelerated basis over their estimated lives.

   Estimated
Fair Value
(in millions)
   Estimated
Useful Lives (Years)
 

Core deposit intangible

  $2.9     7  

Trust customer relationship intangible

  $2.6     12  

Acquired loan data for Founders can be found in the table below:

(in thousands)

  Fair Value
of Acquired Loans
at Acquisition Date
   Gross Contractual
Amounts Receivable
at Acquisition Date
   Best Estimate at
Acquisition Date of
Contractual Cash

Flows Not Expected
to be Collected
 

Acquired receivables subject to ASC310-30

  $6,607    $11,103    $2,684  

Acquired receivables not subject to ASC310-30

  $332,962    $439,031    $61,113  

Anchor BanCorp Wisconsin Inc.

On January 12, 2016, Old National announced that it had entered into an agreement to acquire Madison, Wisconsin-based Anchor BanCorp Wisconsin Inc. (“Anchor”) through a stock and cash merger. The acquisition was completed effective May 1, 2016 (the “Closing Date”). Anchor was a savings and loan holding company with AnchorBank, fsb (“AnchorBank”) as its wholly-owned subsidiary. AnchorBank operated 46 banking centers, including 32 banking centers in the Madison, Milwaukee and Fox Valley triangle. Old National believes that it will be able to achieve cost savings by integrating the two companies and combining accounting, data processing, retail and lending support, and other administrative functions after the merger, which will enable Old National to achieve economies of scale in these areas.

Pursuant to the merger agreement, shareholders of Anchor could elect to receive either 3.5505 shares of Old National common stock or $48.50 in cash for each share of Anchor they held, subject to a maximum of 40% of the purchase price in cash. The total purchase price for Anchor was $459.8 million, consisting of $186.2 million of cash and the issuance of 20.4 million shares of Old National Common Stock valued at $273.6 million. This acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair values. Through December 31, 2016, transaction and integration costs of $15.9 million associated with the acquisition have been expensed and remaining integration costs will be expensed in future periods as incurred.

Under the acquisition method of accounting, the total estimated purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Based on management’s preliminary valuation of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on assumptions that are subject to change, the purchase price for the Anchor acquisition is allocated as follows (in thousands):

Cash and cash equivalents

  $123,657  

Investment securities

   235,240  

Federal Home Loan Bank stock

   4,596  

Loans held for sale

   9,334  

Loans

   1,637,806  

Premises and equipment

   35,721  

Accrued interest receivable

   7,308  

Other real estate owned

   17,349  

Company-owned life insurance

   7,278  

Other assets

   126,210  

Deposits

   (1,852,713

Securities sold under agreements to repurchase

   (3,132

Other borrowings

   (123

Accrued expenses and other liabilities

   (36,957
  

 

 

 

Net tangible assets acquired

   311,574  

Definite-lived intangible assets acquired

   21,559  

Loan servicing rights

   15,274  

Goodwill

   111,347  
  

 

 

 

Purchase price

  $459,754  
  

 

 

 

Prior to the end of the one year measurement period for finalizing the purchase price allocation, if information becomes available which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation in the reporting period in which the adjustment amounts are determined.

The portion of the purchase price allocated to goodwill will not be deductible for tax purposes.

The estimated fair value of the core deposit intangible is $21.6 million and will be amortized over an estimated useful life of 7 years.

Acquired loan data for Anchor can be found in the table below:

(in thousands)

  Fair Value
of Acquired Loans
at Acquisition Date
   Gross Contractual
Amounts Receivable
at Acquisition Date
   Best Estimate at
Acquisition Date of
Contractual Cash
Flows Not Expected
to be Collected
 

Acquired receivables subject to ASC310-30

  $20,174    $29,544    $6,153  

Acquired receivables not subject to ASC310-30

  $1,617,632    $2,143,532    $274,155  

Summary of UnauditedPro-Forma Information

The unauditedpro-forma information below for 2016 and 2015 gives effect to the Anchor acquisition as if it had occurred on January 1, 2015. Thepro-forma financial information is not necessarily indicative of the results of operations if the acquisition had been effective as of this date.

(dollars in thousands)

  2016   2015 

Revenue (1)

  $701,303    $700,500  

Income before income taxes

  $241,068    $195,347  

(1)Net interest income plus noninterest income.    

Supplementalpro-forma earnings for 2016 were adjusted to exclude $15.9 million of acquisition-related costs incurred during 2016. Supplementalpro-forma earnings for 2015 were adjusted to include these charges.

Insurance Acquisitions

Effective February 1, 2015, Old National acquired certain assets from Mutual Underwriters Insurance (“Mutual Underwriters”). The total purchase price of the assets was $3.7 million, consisting of $2.6 million of customer business relationship intangibles and $1.1 million of goodwill. The customer business relationship intangibles were originally scheduled to be amortized using an accelerated method over an estimated useful life of 10 years.

On May 8, 2015, the Company issued cash consideration of $0.1 million to purchase a book of business. The acquisition terms called for further cash consideration of approximately $0.1 million if certain operating targets were met. The fair value of these payments was booked at acquisition and added $0.2 million of customer business relationships intangibles. The customer business relationship intangibles were originally scheduled to be amortized using an accelerated method over an estimated useful life of 10 years.

(in thousands)

 

Fair Value

of Acquired Loans

at Acquisition Date

 

 

Gross Contractual

Amounts Receivable

at Acquisition Date

 

 

Best Estimate at

Acquisition Date of

Contractual Cash

Flows Not Expected

to be Collected

 

Acquired receivables subject

   to ASC 310-30

 

$

11,663

 

 

$

18,568

 

 

$

4,521

 

Acquired receivables not subject

   to ASC 310-30

 

$

1,037,410

 

 

$

1,252,954

 

 

$

76,534

 

Divestitures

On August 14, 2015, the CompanyOctober 26, 2018, Old National divested its southern Illinois region (twelve branches) along with four10 branches in eastern Indiana and one in Ohio.Wisconsin to Marine Credit Union of La Crosse, Wisconsin.  At closing, the purchasers assumed loans of $193.6$230.6 million in deposits and deposits of $555.8 million. The Company0 loans. Old National recorded a netpre-tax gain of $15.6$14.0 million in connection with the divestitures,fourth quarter of 2018, which included a deposit premium of $19.3$15.0 million, goodwill allocation of $3.8$0.6 million, and $0.9$0.4 million of other transaction expenses.

In addition, the Company consolidated 23 branches throughout the Old National franchise during 2015 based on an ongoing assessment of our service and delivery network and on our goal to continue to move our franchise into stronger growth markets.

On May 31, 2016 the Company sold its insurance operations, ONB Insurance Group, Inc. (“ONI”)expenses. The Company received approximately $91.8 million in cash resulting in apre-tax gain of $41.9 million and anafter-tax gain of $17.6 million. See Note 17 to the consolidated financial statements for further details on the income tax impact of this sale. Goodwill and intangible assets of approximately $47.5 million were eliminated as part of this transaction. ONI was an ancillary business and did not meet the criteria to be treated as a discontinued operation as defined in Accounting Standards Update2014-08“Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”.

Based on an ongoing assessment of our service and delivery network, Old National consolidated 10 banking centers in 2018 and 1 additional banking center in 2019.  On January 21, 2020, Old National announced a plan to close 31 banking centers throughout its footprint: 10 banking centers in each of Wisconsin and Indiana, 5 in Michigan, 4 in Minnesota and 2 in Kentucky.  The Company expects to complete the Company consolidated five branchesoptimization during 2016 and an additional fifteen in January 2017.

NOTE 3 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the changes within each classificationsecond quarter of accumulated other comprehensive income (loss) (“AOCI”) net of tax for the years ended December 31, 2016, 2015, and 2014:2020.  In addition, Old National plans to close several non-branch facilities at a later date.

(dollars in thousands)

  Unrealized Gains
and Losses  on
Available-for-Sale
Securities
  Unrealized Gains
and Losses on
Held-to-Maturity
Securities
  Gains and
Losses on
Cash Flow
Hedges
  Defined
Benefit
Pension
Plans
  Total 

2016

      

Balance at January 1, 2016

  $(3,806 $(14,480 $(9,276 $(7,235 $(34,797

Other comprehensive income (loss) before reclassifications

   (31,513  —      (1,440  —      (32,953

Amounts reclassified from accumulated other comprehensive income (loss) (a)

   (3,693  1,170    4,001    6,900    8,378  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net other comprehensive income (loss)

   (35,206  1,170    2,561    6,900    (24,575
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2016

  $(39,012 $(13,310 $(6,715 $(335 $(59,372
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2015

      

Balance at January 1, 2015

  $(748 $(15,776 $(5,935 $(9,096 $(31,555

Other comprehensive income (loss) before reclassifications

   554    —      (5,027  —      (4,473

Amounts reclassified from accumulated other comprehensive income (loss) (a)

   (3,612  1,296    1,686    1,861    1,231  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net other comprehensive income (loss)

   (3,058  1,296    (3,341  1,861    (3,242
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2015

  $(3,806 $(14,480 $(9,276 $(7,235 $(34,797
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2014

      

Balance at January 1, 2014

  $(21,108 $(16,767 $(190 $(6,401 $(44,466

Other comprehensive income (loss) before reclassifications

   26,391    —      (5,899  —      20,492  

Amounts reclassified from accumulated other comprehensive income (loss) (a)

   (6,031  991    154    (2,695  (7,581
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net other comprehensive income (loss)

   20,360    991    (5,745  (2,695  12,911  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2014

  $(748 $(15,776 $(5,935 $(9,096 $(31,555
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(a)See table below for details about reclassifications.

The following tables summarize the significant amounts reclassified out of each component of AOCI for the years ended December 31, 2016, 2015, and 2014:

Details about AOCI Components

  Amount Reclassified
from AOCI
   

Affected Line Item in the

Statement of Income

   Years Ended December 31,    

(dollars in thousands)

  2016   2015   2014    

Unrealized gains and losses onavailable-for-sale securities

  $5,848    $5,718    $9,830    Net securities gains
   —       —       (100  Impairment losses
  

 

 

   

 

 

   

 

 

   
   5,848     5,718     9,730    Income before income taxes
   (2,155   (2,106   (3,699  Income tax (expense) benefit
  

 

 

   

 

 

   

 

 

   
  $3,693    $3,612    $6,031    Net income
  

 

 

   

 

 

   

 

 

   

Unrealized gains and losses onheld-to-maturity securities

  $(1,776  $(1,692  $(1,437  Interest income/(expense)
   606     396     446    Income tax (expense) benefit
  

 

 

   

 

 

   

 

 

   
  $(1,170  $(1,296  $(991  Net income
  

 

 

   

 

 

   

 

 

   

Gains and losses on cash flow hedges

        

Interest rate contracts

  $(6,453  $(2,719  $(248  Interest income/(expense)
   2,452     1,033     94    Income tax (expense) benefit
  

 

 

   

 

 

   

 

 

   
  $(4,001  $(1,686  $(154  Net income
  

 

 

   

 

 

   

 

 

   

Amortization of defined benefit pension items

        

Actuarial gains/(losses) and settlement cost

  $(11,203  $(3,002  $4,333    Salaries and employee benefits
   4,303     1,141     (1,638  Income tax (expense) benefit
  

 

 

   

 

 

   

 

 

   
  $(6,900  $(1,861  $2,695    Net income
  

 

 

   

 

 

   

 

 

   

Total reclassifications for the period

  $(8,378  $(1,231  $7,581    Net income
  

 

 

   

 

 

   

 

 

   


NOTE 4 -3 – INVESTMENT SECURITIES

The following table summarizes the amortized cost and fair value of theavailable-for-sale andheld-to-maturity investment securities portfolio at December 31 and the corresponding amounts of unrealized gains and losses therein:

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(dollars in thousands)

  Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
 Fair
Value
 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

2016

       

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

  $6,963    $140    $—     $7,103  

 

$

17,567

 

 

$

117

 

 

$

(2

)

 

$

17,682

 

U.S. government-sponsored entities and agencies

   506,234     113     (12,391  493,956  

 

 

596,595

 

 

 

1,027

 

 

 

(4,638

)

 

 

592,984

 

Mortgage-backed securities - Agency

   1,551,465     6,923     (33,369  1,525,019  

 

 

3,151,550

 

 

 

41,363

 

 

 

(9,052

)

 

 

3,183,861

 

States and political subdivisions

   446,003     4,183     (13,502  436,684  

 

 

1,232,497

 

 

 

44,193

 

 

 

(1,047

)

 

 

1,275,643

 

Pooled trust preferred securities

   17,011     —       (8,892  8,119  

 

 

13,811

 

 

 

 

 

 

(5,589

)

 

 

8,222

 

Other securities

   331,001     1,074     (5,782  326,293  

 

 

301,189

 

 

 

6,842

 

 

 

(1,332

)

 

 

306,699

 

  

 

   

 

   

 

  

 

 

Totalavailable-for-sale securities

  $2,858,677    $12,433    $(73,936 $2,797,174  

 

$

5,313,209

 

 

$

93,542

 

 

$

(21,660

)

 

$

5,385,091

 

  

 

   

 

   

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity

       

U.S. government-sponsored entities and agencies

  $40,131    $427    $—     $40,558  

Mortgage-backed securities - Agency

   10,640     300     —      10,940  

States and political subdivisions

   694,319     38,915     (560  732,674  
  

 

   

 

   

 

  

 

 

Totalheld-to-maturity securities

  $745,090    $39,642    $(560 $784,172  
  

 

   

 

   

 

  

 

 

2015

       

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

  $11,968    $190    $(8 $12,150  

 

$

5,332

 

 

$

 

 

$

(31

)

 

$

5,301

 

U.S. government-sponsored entities and agencies

   615,578     1,495     (3,523 613,550  

 

 

639,458

 

 

 

35

 

 

 

(11,342

)

 

 

628,151

 

Mortgage-backed securities - Agency

   1,065,936     10,970     (10,545 1,066,361  

 

 

2,243,774

 

 

 

9,738

 

 

 

(44,217

)

 

 

2,209,295

 

States and political subdivisions

   375,671     11,960     (335 387,296  

 

 

932,757

 

 

 

11,113

 

 

 

(3,441

)

 

 

940,429

 

Pooled trust preferred securities

   17,320     —       (9,420 7,900  

 

 

13,861

 

 

 

 

 

 

(5,366

)

 

 

8,495

 

Other securities

   337,590     1,151     (7,777 330,964  

 

 

337,435

 

 

 

486

 

 

 

(6,176

)

 

 

331,745

 

  

 

   

 

   

 

  

 

 

Totalavailable-for-sale securities

  $2,424,063    $25,766    $(31,608 $2,418,221  

 

$

4,172,617

 

 

$

21,372

 

 

$

(70,573

)

 

$

4,123,416

 

  

 

   

 

   

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored entities and agencies

  $142,864    $2,899    $—     $145,763  

 

$

73,986

 

 

$

 

 

$

(1,627

)

 

$

72,359

 

Mortgage-backed securities - Agency

   16,042     562     —     16,604  

 

 

127,120

 

 

 

39

 

 

 

(2,750

)

 

 

124,409

 

States and political subdivisions

   713,205     53,848     (3 767,050  

 

 

305,228

 

 

 

6,208

 

 

 

(2,101

)

 

 

309,335

 

  

 

   

 

   

 

  

 

 

Totalheld-to-maturity securities

  $872,111    $57,309    $(3 $929,417  

 

$

506,334

 

 

$

6,247

 

 

$

(6,478

)

 

$

506,103

 

  

 

   

 

   

 

  

 

 

During the fourth quarter of 2019, Old National inadvertently sold 6 held-to-maturity classified municipal bond investment securities valued at $9.7 million for a gain of $0.3 million.  After the trade settled, Old National determined the sale of the held-to-maturity investment securities was not one of the permissible sale exceptions afforded by the current accounting guidance.  Accordingly, Old National reclassified the entire held-to-maturity portfolio totaling $382.0 million into the available-for-sale portfolio, which increased capital by $19.4 million.  The increase in capital included $13.0 million of unrealized holding gains at the date of transfer, net of tax, which is included on the consolidated statement of comprehensive income in unrealized holding gains (losses) on available-for-sale debt securities of $93.5 million for the year ended December 31, 2019.  Management does not expect to use the held-to-maturity category for at least the next two years.


Proceeds from sales or calls ofavailable-for-sale investment securities, the resulting realized gains and realized losses, and other securities gains or losses were as follows for the years ended December 31:

 

(dollars in thousands)

  2016  2015  2014 

Proceeds from sales ofavailable-for-sale securities

  $243,312   $343,486   $214,912  

Proceeds from calls ofavailable-for-sale securities

   635,624    404,277    123,141  
  

 

 

  

 

 

  

 

 

 

Total

  $878,936   $747,763   $338,053  
  

 

 

  

 

 

  

 

 

 

Realized gains on sales ofavailable-for-sale securities

  $5,423   $5,640   $9,938  

Realized gains on calls ofavailable-for-sale securities

   922    605    154  

Realized losses on sales ofavailable-for-sale securities

   (450  (518  (128

Realized losses on calls ofavailable-for-sale securities

   (147  (15  (471

Other securities gains (1)

   100    6    337  
  

 

 

  

 

 

  

 

 

 

Net securities gains

  $5,848   $5,718   $9,830  
  

 

 

  

 

 

  

 

 

 

 

 

Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Proceeds from sales of available-for-sale debt securities

 

$

424,140

 

 

$

139,364

 

 

$

342,233

 

Proceeds from calls of available-for-sale debt securities

 

 

441,851

 

 

 

32,437

 

 

 

88,233

 

Total

 

$

865,991

 

 

$

171,801

 

 

$

430,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains on sales of available-for-sale debt securities

 

$

4,620

 

 

$

3,259

 

 

$

8,710

 

Realized gains on calls of available-for-sale debt securities

 

 

93

 

 

 

283

 

 

 

29

 

Realized losses on sales of available-for-sale debt securities

 

 

(2,760

)

 

 

(1,469

)

 

 

(263

)

Realized losses on calls of available-for-sale debt securities

 

 

(30

)

 

 

(63

)

 

 

(8

)

Other securities gains (losses) (1)

 

 

 

 

 

50

 

 

 

667

 

Net debt securities gains (losses)

 

$

1,923

 

 

$

2,060

 

 

$

9,135

 

 

(1)

(1)

Other securities gains includes net(losses) in 2018 and 2017 included realized gains orand losses associated withof equity securities previously classified as trading securities.  For 2019, gains (losses) on equity securities and mutual funds.are included in other income.

During 2015, the Company sold a municipal bond that was classified asheld-to-maturity due to credit deterioration. Proceeds from the sale were $0.8 million and resulted in a gain of $52 thousand.

Investment securities with a carrying value of $1.4 billion were pledged to secure public and other funds had a carrying value of $2.104 billion at December 31, 20162019 and December 31, 2015.

Trading securities, which consist of mutual funds held in trusts associated with deferred compensation plans for former directors and executives, are recorded at fair value and totaled $5.0 million$2.404 billion at December 31, 2016 and $3.9 million at December 31, 2015.2018.

At December 31, 2016,2019, Old National had a concentration of investment securities issued by certain states and their political subdivisions with the following aggregate market values: $369.4$400.2 million by Indiana, which represented 20.4%14.0% of shareholders’ equity, and $198.2$165.7 million by Texas, which represented 10.9%5.8% of shareholders’ equity. Of the Indiana municipal bonds, 97%99% are rated “A” or better, and the remaining 3%1% generally representnon-rated local interest bonds where Old National has a market presence.  All of the Texas municipal bonds are rated “AA”“A” or better, and the majority of issues are backed by the “AAA” rated State of Texas Permanent School Fund Guarantee Program.

All of the mortgage-backed securities in the investment portfolio are residential mortgage-backed securities.  The amortized cost and fair value of the investment securities portfolio are shown by expectedcontractual maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Weighted average yield is based on amortized cost.

 

 

At December 31, 2019

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Weighted

  At December 31, 2016 

 

Amortized

 

 

Fair

 

 

Average

(dollars in thousands)

Maturity

  Amortized
Cost
   Fair
Value
   Weighted
Average
Yield
 

Maturity

 

Cost

 

 

Value

 

 

Yield

Available-for-Sale

      

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

  $37,370    $37,431     1.72

 

$

356,218

 

 

$

357,345

 

 

 

2.28

 

%

One to five years

   320,815     318,852     2.18  

 

 

2,714,931

 

 

 

2,747,339

 

 

 

2.81

 

 

Five to ten years

   329,607     329,892     2.85  

 

 

1,016,686

 

 

 

1,033,597

 

 

 

3.11

 

 

Beyond ten years

   2,170,885     2,110,999     2.43  

 

 

1,225,374

 

 

 

1,246,810

 

 

 

3.35

 

 

  

 

   

 

   

 

 

Total

  $2,858,677    $2,797,174     2.44

 

$

5,313,209

 

 

$

5,385,091

 

 

 

2.96

 

%

  

 

   

 

   

 

 

Held-to-Maturity

      

Within one year

  $10,796    $10,906     4.02

One to five years

   74,451     77,228     4.71  

Five to ten years

   129,452     135,004     4.86  

Beyond ten years

   530,391     561,034     5.58  
  

 

   

 

   

 

 

Total

  $745,090    $784,172     5.35
  

 

   

 

   

 

 


The following table summarizes the available-for-sale investment securities with unrealized losses at December 31 by aggregated major security type and length of time in a continuous unrealized loss position:

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

  Less than 12 months 12 months or longer Total 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(dollars in thousands)

  Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 Fair
Value
   Unrealized
Losses
 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

2016

          

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

  $—      $—     $—      $—     $—      $—    

 

$

999

 

 

$

(2

)

 

$

 

 

$

 

 

$

999

 

 

$

(2

)

U.S. government-sponsored entities and agencies

   432,192     (12,391  —       —      432,192     (12,391

 

 

357,647

 

 

 

(4,638

)

 

 

 

 

 

 

 

 

357,647

 

 

 

(4,638

)

Mortgage-backed securities - Agency

   1,177,093     (30,295  57,636     (3,074  1,234,729     (33,369

 

 

786,245

 

 

 

(6,122

)

 

 

212,056

 

 

 

(2,930

)

 

 

998,301

 

 

 

(9,052

)

States and political subdivisions

   286,351     (13,247  4,919     (255  291,270     (13,502

 

 

120,166

 

 

 

(1,016

)

 

 

7,006

 

 

 

(31

)

 

 

127,172

 

 

 

(1,047

)

Pooled trust preferred securities

   —       —      8,119     (8,892  8,119     (8,892

 

 

 

 

 

 

 

 

8,222

 

 

 

(5,589

)

 

 

8,222

 

 

 

(5,589

)

Other securities

   121,498     (2,734  126,539     (3,048  248,037     (5,782

 

 

30,765

 

 

 

(182

)

 

 

87,066

 

 

 

(1,150

)

 

 

117,831

 

 

 

(1,332

)

  

 

   

 

  

 

   

 

  

 

   

 

 

Totalavailable-for-sale

  $2,017,134    $(58,667 $197,213    $(15,269 $2,214,347    $(73,936

 

$

1,295,822

 

 

$

(11,960

)

 

$

314,350

 

 

$

(9,700

)

 

$

1,610,172

 

 

$

(21,660

)

  

 

   

 

  

 

   

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity

          

States and political subdivisions

  $59,481    $(560 $—      $—     $59,481    $(560
  

 

   

 

  

 

   

 

  

 

   

 

 

Totalheld-to-maturity

  $59,481    $(560 $—      $—     $59,481    $(560
  

 

   

 

  

 

   

 

  

 

   

 

 

2015

          

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

  $6,505    $(8 $—      $—     $6,505    $(8

 

$

3,829

 

 

$

(12

)

 

$

1,472

 

 

$

(19

)

 

$

5,301

 

 

$

(31

)

U.S. government-sponsored entities and agencies

   160,751     (1,492 122,581     (2,031 283,332     (3,523

 

 

54,701

 

 

 

(594

)

 

 

519,911

 

 

 

(10,748

)

 

 

574,612

 

 

 

(11,342

)

Mortgage-backed securities - Agency

   256,359     (3,444 239,047     (7,101 495,406     (10,545

 

 

82,289

 

 

 

(742

)

 

 

1,172,984

 

 

 

(43,475

)

 

 

1,255,273

 

 

 

(44,217

)

States and political subdivisions

   38,373     (161 5,137     (174 43,510     (335

 

 

99,162

 

 

 

(1,340

)

 

 

151,097

 

 

 

(2,101

)

 

 

250,259

 

 

 

(3,441

)

Pooled trust preferred securities

   —       —     7,900     (9,420 7,900     (9,420

 

 

 

 

 

 

 

 

8,495

 

 

 

(5,366

)

 

 

8,495

 

 

 

(5,366

)

Other securities

   156,604     (2,717 126,661     (5,060 283,265     (7,777

 

 

94,607

 

 

 

(1,965

)

 

 

143,842

 

 

 

(4,211

)

 

 

238,449

 

 

 

(6,176

)

  

 

   

 

  

 

   

 

  

 

   

 

 

Totalavailable-for-sale

  $618,592    $(7,822 $501,326    $(23,786 $1,119,918    $(31,608

 

$

334,588

 

 

$

(4,653

)

 

$

1,997,801

 

 

$

(65,920

)

 

$

2,332,389

 

 

$

(70,573

)

  

 

   

 

  

 

   

 

  

 

   

 

 

Held-to-Maturity

          

States and political subdivisions

  $2,026    $(3 $—      $—     $2,026    $(3
  

 

   

 

  

 

   

 

  

 

   

 

 

Totalheld-to-maturity

  $2,026    $(3 $—      $—     $2,026    $(3
  

 

   

 

  

 

   

 

  

 

   

 

 

The following table summarizes the held-to-maturity investment securities with unrecognized losses at December 31 by aggregated major security type and length of time in a continuous unrecognized loss position:

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

(dollars in thousands)

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored entities

   and agencies

 

$

 

 

$

 

 

$

72,359

 

 

$

(4,642

)

 

$

72,359

 

 

$

(4,642

)

Mortgage-backed securities - Agency

 

 

4,335

 

 

 

(24

)

 

 

119,207

 

 

 

(8,006

)

 

 

123,542

 

 

 

(8,030

)

States and political subdivisions

 

 

24,533

 

 

 

(983

)

 

 

70,022

 

 

 

(3,556

)

 

 

94,555

 

 

 

(4,539

)

Total held-to-maturity

 

$

28,868

 

 

$

(1,007

)

 

$

261,588

 

 

$

(16,204

)

 

$

290,456

 

 

$

(17,211

)

The unrecognized losses on held-to-maturity investment securities presented in the table above include unrecognized losses on securities that were transferred from available-for-sale to held-to-maturity totaling $10.7 million at December 31, 2018.  There were 0 held-to-maturity investment securities with unrecognized losses at December 31, 2019.

Management evaluates debt securities for other-than-temporary impairment (“OTTI”)OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.  The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified asavailable-for-sale orheld-to-maturity are generally evaluated for OTTI under FASB ASC 320 (SFAS No. 115,Accounting for Certain Investments in Debt and Equity Securities). However, certain purchased beneficial interests, includingnon-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in FASB ASC325-10 (EITF IssueNo. 99-20,Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized Financial Assets).

In determining OTTI under the FASB ASC 320 (SFAS No. 115) model, managementManagement considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery.  The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time. The second segment of the portfolio uses the OTTI guidance provided by FASB ASC325-10 (EITF99-20) that is specific to purchased beneficial interests that, on the purchase date, were rated below AA.

Under the FASB ASC325-10 model, we compare the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.time.

When other-than-temporary impairmentOTTI occurs, under either model, the amount of the other-than-temporary impairmentOTTI recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss.  If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairmentOTTI shall be recognized in


earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.  Otherwise, the other-than-temporary impairmentOTTI shall be separated into the amount representing the credit loss and the amount related to all other factors.  The amount of the total other-than-temporary impairmentOTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings.  The amount of the total other-than-temporary impairmentOTTI related to other factors shall be recognized in other comprehensive income, net of applicable taxes.  The previous amortized cost basis less the other-than-temporary impairmentOTTI recognized in earnings shall become the new amortized cost basis of the investment.

We did not0t record other-than-temporary impairmentsOTTI in 20162019, 2018, or 2015. Other-than-temporary impairments totaled $100 thousand in 2014.2017.

As of December 31, 2016,2019, Old National’s securities portfolio consisted of 1,7151,892 securities, 507249 of which were in an unrealized loss position.  The unrealized losses attributable to our U.S. Treasury, U.S. government-sponsored entities and agencies, agency mortgage-backed securities, states and political subdivisions, and other securities are the result of fluctuations in interest rates.  Our pooled trust preferred securities are discussed below.

Pooled Trust Preferred Securities

At December 31, 2016, our securities portfolio contained three pooled trust preferred securities with a fair value of $8.1 million and unrealized losses of $8.9 million. One of the pooled trust preferred securities in our portfolio falls within the scope of FASB ASC325-10 (EITF99-20) and has a fair value of $0.3 million with an unrealized loss of $2.9 million at December 31, 2016. This security was rated A3 at inception, but is rated D at December 31, 2016. The issuers in this security are banks. We use the OTTI evaluation model to compare the present value of expected cash flows to the previous estimate to determine whether an adverse change in cash flows has occurred during the quarter. The OTTI model considers the structure and term of the collateralized debt obligation (“CDO”) and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers, the timing and amount of interest and principal payments of the underlying issuers, and the allocation of the payments to the note classes. The current estimate of expected cash flows is based on the most recent trustee reports and any other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include expected future default rates and prepayments. We assume no recoveries on defaults and a limited number of recoveries on current or projected interest payment deferrals. In addition,2019, we use the model to “stress” this CDO, or make assumptions more severe than expected activity, to determine the degree to which assumptions could deteriorate before the CDO could no longer fully support repayment of Old National’s note class. For the years ended December 31, 2016 and 2015, our model indicated no other-than-temporary impairment losses on this security. At December 31, 2016, we havehad no intent to sell any securities that arewere in an unrealized loss position nor is it expected that we would be required to sell any securities.the securities prior to their anticipated recovery.

Two ofPooled Trust Preferred Securities

At December 31, 2019, our securities portfolio contained 2 pooled trust preferred securities with a fair value of $7.8$8.2 million and unrealized losses of $6.0 million at December 31, 2016 are not subject to FASB ASC325-10.$5.6 million.  These securities are evaluated using collateral-specific assumptions to estimate the expected future interest and principal cash flows.  For the years ended December 31, 20162019 and 2015,2018, our analysis indicated no other-than-temporary impairment0 OTTI on these securities.

The table below summarizes the relevant characteristics of our pooled trust preferred securities as well as our single issuer trust preferred securities that are included in the “other securities” category in this footnote.  Each of the pooled trust preferred securities support a more senior tranche of security holders.  All threeBoth pooled trust preferred securities have experienced credit defaults.  However, two of these securities have excess subordination and are not other-than-temporarily impaired as a result of their class hierarchy, which provides more loss protection.

 

Trust preferred securities

December 31, 2016

(dollars in thousands)

 Class  Lowest
Credit
Rating (1)
  Amortized
Cost
  Fair
Value
  Unrealized
Gain/
(Loss)
  Realized
Losses
2016
  # of Issuers
Currently
Performing/
Remaining
  Actual
Deferrals
and
Defaults
as a % of
Original
Collateral
  Expected
Defaults as
a % of
Remaining
Performing
Collateral
  Excess
Subordination
as a % of
Current
Performing
Collateral
 

Pooled trust preferred securities:

  

        

Reg Div Funding 2004

  B-2    D   $3,111   $251   $(2,860 $—      21/38    34.7  8.4  0.0

Pretsl XXVII LTD

  B    B    4,422    2,333    (2,089  —      35/44    16.7  12.2  32.3

Trapeza Ser 13A

  A2A    BBB    9,478    5,535    (3,943  —      50/55    4.5  8.3  49.7
   

 

 

  

 

 

  

 

 

  

 

 

     
    17,011    8,119    (8,892  —        

Single Issuer trust preferred securities:

  

      

Fleet Cap Tr V (BOA)

   BB+    3,397    3,045    (352  —        

JP Morgan Chase Cap XIII

   BBB-    4,767    4,369    (398  —        

NB-Global

   BB+    786    905    119    —        

Chase Cap II

   BBB-    822    891    69    —        
   

 

 

  

 

 

  

 

 

  

 

 

     
    9,772    9,210    (562  —        

Total

   $26,783   $17,329   $(9,454 $—        
   

 

 

  

 

 

  

 

 

  

 

 

     

Trust preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

Expected

 

 

Excess

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferrals

 

 

Defaults as

 

 

Subordination

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

# of Issuers

 

and Defaults

 

 

a % of

 

 

as a % of

 

 

 

 

 

Lowest

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Realized

 

 

Currently

 

as a % of

 

 

Remaining

 

 

Current

 

 

 

 

 

Credit

 

Amortized

 

 

Fair

 

 

Gain/

 

 

Losses

 

 

Performing/

 

Original

 

 

Performing

 

 

Performing

 

 

 

Class

 

Rating  (1)

 

Cost

 

 

Value

 

 

(Loss)

 

 

2019

 

 

Remaining

 

Collateral

 

 

Collateral

 

 

Collateral

 

Pooled trust preferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretsl XXVII LTD

 

B

 

B

 

 

4,287

 

 

 

2,510

 

 

 

(1,777

)

 

$

 

 

32/41

 

14.6%

 

 

9.9%

 

 

34.8%

 

Trapeza Ser 13A

 

A2A

 

BBB

 

 

9,524

 

 

 

5,712

 

 

 

(3,812

)

 

 

 

 

39/41

 

4.5%

 

 

6.6%

 

 

51.5%

 

 

 

 

 

 

 

 

13,811

 

 

 

8,222

 

 

 

(5,589

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single Issuer trust preferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JP Morgan Chase Cap

   XIII

 

 

 

BBB-

 

 

4,798

 

 

 

4,475

 

 

 

(323

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,798

 

 

 

4,475

 

 

 

(323

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

$

18,609

 

 

$

12,697

 

 

$

(5,912

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Lowest rating for the security provided by any nationally recognized credit rating agency.

Equity Securities

Equity securities are recorded at fair value and totaled $6.8 million at December 31, 2019 and $5.6 million at December 31, 2018.  There were gains on equity securities of $0.7 million during 2019, $0.1 million during 2018, and $0.7 million during 2017.  Old National also has equity securities without readily determinable fair values that are included in other assets that totaled $91.4 million at December 31, 2019 and $79.2 million at December 31, 2018.  These are illiquid investments that consist of partnerships, limited liability companies, and other ownership interests that support affordable housing, economic development, and community revitalization initiatives in low-to-moderate income neighborhoods.  There have been 0 impairments or downward adjustments on these securities in 2019 or 2018.

 

(1)Lowest rating for the security provided by any nationally recognized credit rating agency.    

NOTE 54 – LOANS HELD FOR SALE

Mortgage loans held for immediate sale in the secondary market were $90.7$46.9 million at December 31, 2016,2019, compared to $13.8$14.9 million at December 31, 2015.2018.  Residential loans that Old National has originated with the intent to sell are recorded at fair value in accordance with FASB ASC825-10 (SFAS No. 159 –The Fair Value Option for Financial Assets and Financial Liabilities). Beginning with the inception of anin-house servicing unit in the third quarter of 2014, conventionalvalue.  Conventional mortgage production is sold on a servicing retained basis.  Certain loans, such as government guaranteed mortgage loans are sold on servicing released basis.

During the fourth quarter of 2014, $197.9 million of loans were reclassified to loans held for sale at the lower of cost or fair value. When the branch divestitures closed during the third quarter of 2015, these loans were valued at $193.6 million, resulting in a gain of $0.1 million. At December 31, 2016, there were no loans held for sale under this arrangement.

NOTE 65FINANCE RECEIVABLESLOANS AND ALLOWANCE FOR CREDITLOAN LOSSES

Old National’s finance receivablesloans consist primarily of loans made to consumers and commercial clients in various industries including manufacturing, agribusiness, transportation, mining, wholesaling, and retailing.  Most of Old National’s lending activity occurs within our principal geographic markets of Indiana, Kentucky, Michigan, Wisconsin, and Wisconsin.Minnesota.  Old National has no concentrationmanages concentrations of commercial or commercialcredit exposure by industry, product, geography, customer relationship, and loan size.  While loans to lessors of both residential and non-residential real estate loans in any single industry exceedingexceed 10% of its portfolio.total loans, no individual sub-segment category within those broader categories reaches the 10% threshold.

The composition of loans at December 31 by lending classification was as follows:

 

 

December 31,

 

(dollars in thousands)

  2016   2015 

 

2019

 

 

2018

 

Commercial (1)

  $1,917,099    $1,804,615  

 

$

2,890,296

 

 

$

3,232,970

 

Commercial real estate:

    

 

 

 

 

 

 

 

 

Construction

   199,509     185,449  

 

 

713,092

 

 

 

504,625

 

Other

   2,931,344     1,662,372  

 

 

4,453,700

 

 

 

4,454,226

 

Residential real estate

   2,087,530     1,644,614  

 

 

2,334,289

 

 

 

2,248,404

 

Consumer credit:

    

 

 

 

 

 

 

 

 

Home equity

   476,439     359,954  

 

 

559,021

 

 

 

589,322

 

Auto

   1,167,737     1,050,336  

 

 

1,017,287

 

 

 

1,059,633

 

Other

   230,854     133,478  

 

 

149,839

 

 

 

154,712

 

Covered loans

   —       107,587  
  

 

   

 

 

Total loans

   9,010,512     6,948,405  

 

 

12,117,524

 

 

 

12,243,892

 

Allowance for loan losses

   (49,808   (51,296

 

 

(54,619

)

 

 

(55,461

)

Allowance for loan losses - covered loans

   —       (937
  

 

   

 

 

Net loans

  $8,960,704    $6,896,172  

 

$

12,062,905

 

 

$

12,188,431

 

  

 

   

 

 

 

(1)

(1)

Includes direct finance leases of $10.8$47.2 million at December 31, 20162019 and $14.4$60.0 million at December 31, 2015.    2018.

The risk characteristics of each loan portfolio segment are as follows:

Commercial

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial Real Estate

TheseCommercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy.  The properties securing Old National’s commercial real estate portfolio are diverse in terms of type and geographic location.  Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versusnon-owner occupied loans.


Included with commercial real estate are construction loans, which are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, financial analysis of the developers and property owners, and feasibility studies, if available.  Construction loans are generally based on estimates of costs and value associated with the complete project.  These estimates may be inaccurate.  Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project.  Sources of repayment for these types of loans may bepre-committed permanent loans from approved long-term lenders (including Old National), sales of developed property, or an interim loan commitment from Old National until permanent financing is obtained.  These loans are closely monitored byon-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The acquisition of Anchor on May 1, 2016 added $926.2 million of commercial real estate loans to our portfolio. At 189%194%, Old National Bank’s commercial real estate loans as a percentage of its risk-based capital remained well below the regulatory guideline limit of 300% at December 31, 2016.2019.

Residential

With respect to residential loans that are secured by1-4 family residences and are generally owner occupied, Old National typically establishes a maximumloan-to-value ratio and generally requires private mortgage insurance if that ratio is exceeded.  Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels.  Repayment can also be impacted by changes in residential property values.  Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Consumer

Home equity loans are typically secured by a subordinate interest in1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. We assumed student loans in the acquisition of Anchor in May 2016. As of December 31, 2016, student loans totaled $77.1 million and are guaranteed by the government from 97% to 100%.  Some consumer loans are unsecured such as small installment loans and certain lines of credit.  Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels.  Repayment can also be impacted by changes in residential property or other collateral values.  Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Covered loans

Old National entered into an agreement with the FDIC on June 22, 2016 to terminate its loss share agreements. As a result of the termination of the loss share agreements, the remaining loans that were covered by the loss share arrangements were reclassified to noncovered loans effective June 22, 2016. All future gains and losses associated with covered loans will be recognized entirely by Old National.

Prior to the termination of the loss share agreements, certain loans acquired from the FDIC were classified as covered loans. Covered loans were subject to loss share agreements whereby Old National was indemnified against 80% of losses up to $275.0 million, an amount which we never reached. See Notes 1 and 7 to the consolidated financial statements for further details on our covered loans.

Related Party Loans

In the ordinary course of business, Old National grants loans to certain executive officers, directors, and significant subsidiaries (collectively referred to as “related parties”).

Activity in related party loans during 2016for the years ended December 31, 2019, 2018, and 2017 is presented in the following table:

 

 

Years Ended December 31,

 

(dollars in thousands)

  2016 

 

2019

 

 

2018

 

 

2017

 

Balance at January 1,

  $8,145  

Balance at beginning of period

 

$

9,310

 

 

$

9,481

 

 

$

8,494

 

New loans

   5,813  

 

 

1,218

 

 

 

9,152

 

 

 

6,041

 

Repayments

   (5,464

 

 

(2,063

)

 

 

(8,721

)

 

 

(4,885

)

  

 

 

Balance at December 31,

  $8,494  
  

 

 

Officer and director changes

 

 

(6,120

)

 

 

(602

)

 

 

(169

)

Balance at end of period

 

$

2,345

 

 

$

9,310

 

 

$

9,481

 

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable losses incurred in the consolidated loan portfolio.  Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, pools of homogeneous loans, assessments of the impact of current and anticipated economic conditions on the portfolio, and historical loss experience.  The allowance is increased through a provision charged to operating expense.  Loans deemed to be uncollectible are charged to the allowance.  Recoveries of loans previouslycharged-off are added to the allowance.


We utilize a probability of default (“PD”)PD and loss given default (“LGD”)LGD model as a tool to determine the adequacy of the allowance for loan losses for performing commercial and commercial real estate loans.  The PD is forecast using a transition matrix to determine the likelihood of a customer’s asset quality rating (“AQR”)AQR migrating from its current AQR to any other status within the time horizon.  Transition rates are measured using Old National’s own historical experience.  The model assumes that recent historical transition rates will continue into the future.  The LGD is defined as credit loss incurred when an obligor of the bank defaults.  The sum of all net charge-offs for a particular portfolio segment are divided by all loans that have defaulted over a given period of time. The expected loss derived from the model considers the PD, LGD, and exposure at default.  Additionally, qualitative factors, such as changes in lending policies or procedures, and economic business conditions are also considered.

We use historichistoric loss ratios adjusted for economic conditions to determine the appropriate level of allowance for residential real estate and consumer loans.

No allowance was brought forward on any of the acquired loans as any credit deterioration evident in the loans was included in the determination of the fair value of the loans at the acquisition date.  An allowance for loan losses will be established for any subsequent credit deterioration or adverse changes in expected cash flows.

Old National’s activity in the allowance for loan losses for the years ended December 31, 2016, 2015,2019, 2018, and 20142017 was as follows:

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

  Commercial Commercial
Real Estate
 Residential Consumer Unallocated   Total 

 

Commercial

 

 

Real Estate

 

 

Residential

 

 

Consumer

 

 

Total

 

2016

        

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

  $26,347   $15,993   $2,051   $7,842   $—      $52,233  

Balance at beginning of period

 

$

21,742

 

 

$

23,470

 

 

$

2,277

 

 

$

7,972

 

 

$

55,461

 

Charge-offs

   (5,047  (2,632  (800  (6,131  —       (14,610

 

 

(3,819

)

 

 

(2,846

)

 

 

(661

)

 

 

(7,463

)

 

 

(14,789

)

Recoveries

   3,102    4,763    174    3,186    —       11,225  

 

 

1,650

 

 

 

3,774

 

 

 

146

 

 

 

3,630

 

 

 

9,200

 

Provision

   (2,921  49    218    3,614    —       960  

 

 

3,012

 

 

 

(2,810

)

 

 

537

 

 

 

4,008

 

 

 

4,747

 

Balance at end of period

 

$

22,585

 

 

$

21,588

 

 

$

2,299

 

 

$

8,147

 

 

$

54,619

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

  $21,481   $18,173   $1,643   $8,511   $—      $49,808  
  

 

  

 

  

 

  

 

  

 

   

 

 

2015

        

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

  $20,670   $17,348   $2,962   $6,869   $—      $47,849  

Balance at beginning of period

 

$

19,246

 

 

$

21,436

 

 

$

1,763

 

 

$

7,936

 

 

$

50,381

 

Charge-offs

   (3,513 (1,921 (1,039 (6,404  —       (12,877

 

 

(3,087

)

 

 

(879

)

 

 

(1,100

)

 

 

(7,903

)

 

 

(12,969

)

Recoveries

   5,218   4,685   354   4,081    —       14,338  

 

 

1,519

 

 

 

2,740

 

 

 

2,118

 

 

 

4,706

 

 

 

11,083

 

Provision

   3,972   (4,119 (226 3,296    —       2,923  

 

 

4,064

 

 

 

173

 

 

 

(504

)

 

 

3,233

 

 

 

6,966

 

Balance at end of period

 

$

21,742

 

 

$

23,470

 

 

$

2,277

 

 

$

7,972

 

 

$

55,461

 

  

 

  

 

  

 

  

 

  

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

  $26,347   $15,993   $2,051   $7,842   $—      $52,233  
  

 

  

 

  

 

  

 

  

 

   

 

 

2014

        

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

  $16,565   $22,401   $3,239   $4,940   $—      $47,145  

Balance at beginning of period

 

$

21,481

 

 

$

18,173

 

 

$

1,643

 

 

$

8,511

 

 

$

49,808

 

Charge-offs

   (3,535 (3,647 (793 (4,675  —       (12,650

 

 

(1,108

)

 

 

(3,700

)

 

 

(985

)

 

 

(6,924

)

 

 

(12,717

)

Recoveries

   3,125   3,871   205   3,056    —       10,257  

 

 

2,281

 

 

 

3,777

 

 

 

255

 

 

 

3,927

 

 

 

10,240

 

Provision

   4,515   (5,277 311   3,548    —       3,097  

 

 

(3,408

)

 

 

3,186

 

 

 

850

 

 

 

2,422

 

 

 

3,050

 

  

 

  

 

  

 

  

 

  

 

   

 

 

Ending balance

  $20,670   $17,348   $2,962   $6,869   $—      $47,849  
  

 

  

 

  

 

  

 

  

 

   

 

 

Balance at end of period

 

$

19,246

 

 

$

21,436

 

 

$

1,763

 

 

$

7,936

 

 

$

50,381

 


The following table providespresents Old National’s recorded investment in financing receivablesloans by portfolio segment at December 31, 20162019 and 20152018 and other information regarding the allowance:

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

  Commercial   Commercial
Real Estate
   Residential   Consumer   Unallocated   Total 

 

Commercial

 

 

Real Estate

 

 

Residential

 

 

Consumer

 

 

Total

 

December 31, 2016

            

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

  $4,561    $3,437    $—      $—      $—      $7,998  

 

$

7,891

 

 

$

1,006

 

 

$

 

 

$

 

 

$

8,897

 

Collectively evaluated for impairment

   16,838     14,717     1,643     8,334     —       41,532  

 

 

14,692

 

 

 

20,582

 

 

 

2,299

 

 

 

7,954

 

 

 

45,527

 

Loans acquired with deteriorated credit quality

   82     19     —       177     —       278  

 

 

2

 

 

 

 

 

 

 

 

 

193

 

 

 

195

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Total allowance for loan losses

  $21,481    $18,173    $1,643    $8,511    $—      $49,808  

 

$

22,585

 

 

$

21,588

 

 

$

2,299

 

 

$

8,147

 

 

$

54,619

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Loans and leases outstanding:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

  $45,960    $57,230    $—      $—      $—      $103,190  

 

$

41,479

 

 

$

63,288

 

 

$

 

 

$

 

 

$

104,767

 

Collectively evaluated for impairment

   1,870,289     3,040,849     2,073,950     1,866,815     —       8,851,903  

 

 

2,843,536

 

 

 

5,084,737

 

 

 

2,326,907

 

 

 

1,723,715

 

 

 

11,978,895

 

Loans acquired with deteriorated credit quality

   850     32,774     13,580     8,215     —       55,419  

 

 

5,281

 

 

 

18,767

 

 

 

7,382

 

 

 

2,432

 

 

 

33,862

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Total loans and leases outstanding

  $1,917,099    $3,130,853    $2,087,530    $1,875,030    $—      $9,010,512  

 

$

2,890,296

 

 

$

5,166,792

 

 

$

2,334,289

 

 

$

1,726,147

 

 

$

12,117,524

 

  

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

            

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

  $7,467    $4,021    $—      $—      $—      $11,488  

 

$

6,035

 

 

$

8,306

 

 

$

 

 

$

 

 

$

14,341

 

Collectively evaluated for impairment

   18,295     11,439     2,038     7,614     —       39,386  

 

 

15,700

 

 

 

14,845

 

 

 

2,276

 

 

 

7,821

 

 

 

40,642

 

Loans acquired with deteriorated credit quality

   247     533     13     70     —       863  

 

 

7

 

 

 

319

 

 

 

1

 

 

 

151

 

 

 

478

 

Covered loans acquired with deteriorated credit quality

   338     —       —       158     —       496  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total allowance for loan losses

  $26,347    $15,993    $2,051    $7,842    $—      $52,233  

 

$

21,742

 

 

$

23,470

 

 

$

2,277

 

 

$

7,972

 

 

$

55,461

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Loans and leases outstanding:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

  $60,959    $41,987    $—      $—      $—      $102,946  

 

$

35,410

 

 

$

83,104

 

 

$

 

 

$

 

 

$

118,514

 

Collectively evaluated for impairment

   1,750,397     1,779,062     1,644,631     1,590,288     —       6,764,378  

 

 

3,191,367

 

 

 

4,850,356

 

 

 

2,239,147

 

 

 

1,800,115

 

 

 

12,080,985

 

Loans acquired with deteriorated credit quality

   691     28,499     127     3,925     —       33,242  

 

 

6,193

 

 

 

25,391

 

 

 

9,257

 

 

 

3,552

 

 

 

44,393

 

Covered loans acquired with deteriorated credit quality

   2,893     19,424     16,577     8,945     —       47,839  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total loans and leases outstanding

  $1,814,940    $1,868,972    $1,661,335    $1,603,158    $—      $6,948,405  

 

$

3,232,970

 

 

$

4,958,851

 

 

$

2,248,404

 

 

$

1,803,667

 

 

$

12,243,892

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Credit Quality

Old National’s management monitors the credit quality of its financing receivablesloans in anon-going manner.  Internally, management assigns an asset quality rating (“AQR”)AQR to eachnon-homogeneous commercial and commercial real estate loan in the portfolio.portfolio, with the exception of certain FICO-scored small business loans.  The primary determinants of the AQR are based upon the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower.  The AQR will also consider current industry conditions.  Major factors used in determining the AQR can vary based on the nature of the loan, but commonly include factors such as debt service coverage, internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores, occupancy, interest rate sensitivity, and expense burden.  Old National uses the following definitions for risk ratings:

Criticized.  Special mention loans that have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Classified – Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Classified – Nonaccrual.  Loans classified as nonaccrual have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, in doubt.


Classified – Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as nonaccrual, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Pass rated loans are those loans that are other than criticized, classified – substandard, classified – nonaccrual, or classified – doubtful.

As of December 31, 2016 and 2015, theThe risk category of commercial and commercial real estate loans by class of loans at December 31, 2019 and 2018 was as follows:

 

(dollars in thousands)

Corporate Credit Exposure

Credit Risk Profile by

Internally Assigned Grade

  Commercial   Commercial
Real Estate -
Construction
   Commercial
Real Estate -
Other
 
  2016   2015 (1)   2016   2015 (1)   2016   2015 (1) 

Grade:

            

Pass

  $1,750,923    $1,672,672    $194,875    $182,701    $2,822,340    $1,508,309  

Criticized

   45,614     55,570     229     3,300     49,619     75,477  

Classified - substandard

   63,978     24,723     1,636     1,857     18,128     49,091  

Classified - nonaccrual

   53,062     58,469     2,769     830     32,234     39,521  

Classified - doubtful

   3,522     3,506     —       —       9,023     7,886  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $1,917,099    $1,814,940    $199,509    $188,688    $2,931,344    $1,680,284  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1)Includes loans previously covered by loss share agreements with the FDIC.    

Commercial loans as of December 31, 2016 in the table above include loans attributable to the acquisition of Anchor totaling $0.3 million in the criticized category and $0.7 million in the classified – nonaccrual category. There were no construction commercial real estate loans in the criticized or classified categories attributable to the acquisition of Anchor as of December 31, 2016. Other commercial real estate as of December 31, 2016 in the table above includes loans attributable to the acquisition of Anchor totaling $8.0 million in the criticized category, $3.6 million in the classified – substandard category, $19.9 million in the classified – nonaccrual category, and $0.7 million in the classified – doubtful category.

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Commercial

 

 

Commercial

 

Corporate Credit Exposure

 

 

 

 

Real Estate -

 

 

Real Estate -

 

Credit Risk Profile by

 

Commercial

 

 

Construction

 

 

Other

 

Internally Assigned Grade

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,702,605

 

 

$

3,029,130

 

 

$

665,512

 

 

$

460,158

 

 

$

4,191,455

 

 

$

4,167,902

 

Criticized

 

 

84,676

 

 

 

98,798

 

 

 

34,651

 

 

 

29,368

 

 

 

115,514

 

 

 

110,586

 

Classified - substandard

 

 

63,979

 

 

 

66,394

 

 

 

 

 

 

1,275

 

 

 

101,693

 

 

 

102,961

 

Classified - nonaccrual

 

 

22,240

 

 

 

29,003

 

 

 

12,929

 

 

 

13,824

 

 

 

38,822

 

 

 

37,441

 

Classified - doubtful

 

 

16,796

 

 

 

9,645

 

 

 

 

 

 

 

 

 

6,216

 

 

 

35,336

 

Total

 

$

2,890,296

 

 

$

3,232,970

 

 

$

713,092

 

 

$

504,625

 

 

$

4,453,700

 

 

$

4,454,226

 

Old National considers the performance of the loan portfolio and its impact on the allowance for loan losses.  For residential and consumer loan classes, Old National also evaluates credit quality based on the aging status of the loan and by payment activity.  The following table presents the recorded investment in residential and consumer loans based on payment activity as ofat December 31, 20162019 and 2015:2018:

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

Home

 

 

 

 

 

 

 

 

 

(dollars in thousands)

  

 

   Consumer 

 

Residential

 

 

Equity

 

 

Auto

 

 

Other

 

Residential   Home
Equity
   Auto   Other 

2016

        

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

  $2,069,856    $472,008    $1,166,114    $223,786  

 

$

2,311,670

 

 

$

555,025

 

 

$

1,013,760

 

 

$

147,383

 

Nonperforming

   17,674     4,431     1,623     7,068  

 

 

22,619

 

 

 

3,996

 

 

 

3,527

 

 

 

2,456

 

  

 

   

 

   

 

   

 

 

Total

  $2,087,530    $476,439    $1,167,737    $230,854  

 

$

2,334,289

 

 

$

559,021

 

 

$

1,017,287

 

 

$

149,839

 

  

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 (1)

        

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

  $1,645,293    $410,243    $1,048,763    $138,031  

 

$

2,223,450

 

 

$

586,235

 

 

$

1,057,038

 

 

$

153,113

 

Nonperforming

   16,042     3,051     1,573     1,497  

 

 

24,954

 

 

 

3,087

 

 

 

2,595

 

 

 

1,599

 

  

 

   

 

   

 

   

 

 

Total

  $1,661,335    $413,294    $1,050,336    $139,528  

 

$

2,248,404

 

 

$

589,322

 

 

$

1,059,633

 

 

$

154,712

 

  

 

   

 

   

 

   

 

 

 

(1)Includes loans previously covered by loss share agreements with the FDIC.    

Other consumer loans as of December 31, 2016 in the table above includes loans attributable to the acquisition of Anchor totaling $5.8 million in the nonperforming category, the majority of which are student loans that are guaranteed by the government from 97% to 100%.

Impaired Loans

Large commercial credits are subject to individual evaluation for impairment.  Retail credits and other small balance credits that are part of a homogeneous group are not tested for individual impairment unless they are modified as a troubled debt restructuring.TDR.  A loan is considered impaired when it is probable that contractual interest and principal payments will not be collected either for the amounts or by the dates as scheduled in the loan agreement.  If a loan is impaired, a portion of the allowance is allocated so that the loan is reported net, at the present value of estimated cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  Old National’s policy, for all but purchased credit impairedPCI loans, is to recognize interest income on impaired loans unless the loan is placed on nonaccrual status.


The following table shows Old National’s impaired loans as ofat December 31, 20162019 and 2015,2018, respectively.  Only purchased loans that have experienced subsequent impairment since the date acquired (excluding loans acquired with deteriorated credit quality) are included in the table below.

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

 

Principal

 

 

Related

 

(dollars in thousands)

  Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
 

 

Investment

 

 

Balance

 

 

Allowance

 

December 31, 2016

      

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

23,227

 

 

$

23,665

 

 

$

 

Commercial Real Estate - Construction

 

 

12,929

 

 

 

12,929

 

 

 

 

Commercial Real Estate - Other

 

 

37,674

 

 

 

38,112

 

 

 

 

Residential

 

 

1,774

 

 

 

1,794

 

 

 

 

Consumer

 

 

403

 

 

 

568

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

18,252

 

 

 

18,305

 

 

 

7,891

 

Commercial Real Estate - Construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial Real Estate - Other

 

 

12,685

 

 

 

12,685

 

 

 

1,006

 

Residential

 

 

1,201

 

 

 

1,201

 

 

 

39

 

Consumer

 

 

1,094

 

 

 

1,094

 

 

 

55

 

Total

 

$

109,239

 

 

$

110,353

 

 

$

8,991

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

      

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

  $29,001    $29,634    $—    

 

$

22,031

 

 

$

22,292

 

 

$

 

Commercial Real Estate - Other

   30,585     32,413     —    

 

 

41,126

 

 

 

41,914

 

 

 

 

Residential

   1,610     1,631     —    

 

 

2,276

 

 

 

2,296

 

 

 

 

Consumer

   827     946     —    

 

 

362

 

 

 

535

 

 

 

 

With an allowance recorded:

      

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

   16,959     17,283     4,561  

 

 

13,379

 

 

 

13,432

 

 

 

6,035

 

Commercial Real Estate - Construction

   467     467     107  

 

 

13,824

 

 

 

13,824

 

 

 

1,830

 

Commercial Real Estate - Other

   26,178     26,710     3,330  

 

 

28,154

 

 

 

28,154

 

 

 

6,476

 

Residential

   1,081     1,081     54  

 

 

889

 

 

 

889

 

 

 

44

 

Consumer

   1,924     1,924     96  

 

 

2,013

 

 

 

2,013

 

 

 

101

 

  

 

   

 

   

 

 

Total

  $108,632    $112,089    $8,148  

 

$

124,054

 

 

$

125,349

 

 

$

14,486

 

  

 

   

 

   

 

 

December 31, 2015 (1)

      

With no related allowance recorded:

      

Commercial

  $40,414    $41,212    $—    

Commercial Real Estate - Other

   26,998     30,264     —    

Residential

   1,383     1,422     —    

Consumer

   1,201     1,305     —    

With an allowance recorded:

      

Commercial

   16,377     16,483     7,111  

Commercial Real Estate - Construction

   237     237     6  

Commercial Real Estate - Other

   14,752     14,802     4,015  

Residential

   985     985     49  

Consumer

   2,525     2,525     126  
  

 

   

 

   

 

 

Total

  $104,872    $109,235    $11,307  
  

 

   

 

   

 

 

 

(1)Does not include $4.2 million of loans that were previously covered by loss share agreements with the FDIC.

The average balance of impaired loans for the years ended December 31, 20162019, 2018, and 20152017 are included in the table below.

 

 

Years Ended December 31,

 

(dollars in thousands)

  2016   2015 (1) 

 

2019

 

 

2018

 

 

2017

 

Average Recorded Investment

    

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

    

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

  $34,708    $33,678  

 

$

22,629

 

 

$

21,295

 

 

$

24,780

 

Commercial Real Estate - Construction

   —       1,085  

 

 

6,465

 

 

 

 

 

 

 

Commercial Real Estate - Other

   28,793     28,637  

 

 

39,401

 

 

 

39,902

 

 

 

34,632

 

Residential

   1,355     985  

 

 

2,052

 

 

 

2,305

 

 

 

2,415

 

Consumer

   855     943  

 

 

923

 

 

 

832

 

 

 

1,761

 

With an allowance recorded:

    

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

   16,669     11,924  

 

 

15,816

 

 

 

9,546

 

 

 

7,002

 

Commercial Real Estate - Construction

   352     168  

 

 

6,912

 

 

 

7,365

 

 

 

453

 

Commercial Real Estate - Other

   20,465     14,593  

 

 

20,420

 

 

 

27,317

 

 

 

26,562

 

Residential

   1,074     1,230  

 

 

981

 

 

 

840

 

 

 

1,012

 

Consumer

   2,367     2,034  

 

 

1,219

 

 

 

1,957

 

 

 

2,155

 

  

 

   

 

 

Total

  $106,638    $95,277  

 

$

116,818

 

 

$

111,359

 

 

$

100,772

 

  

 

   

 

 

 

(1)Does not include $4.2 million of loans that were previously covered by loss share agreements with the FDIC.

The CompanyOld National does not record interest on nonaccrual loans until principal is recovered.  Interest income recognized on impaired loans during 20162019, 2018, and 20152017 was immaterial.


For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectibilitycollectability of principal or interest.  Interest accrued during the current year on such loans is reversed against earnings.interest income.  Interest accrued in the prior year, if any, is charged to the allowance for loan losses.  Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status.  Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for a prescribed period, and future payments are reasonably assured.

Loans accounted for under FASB ASC Topic310-30 accrue interest, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodicre-estimation of expected cash flows and is included in the resulting recognition of current period loan loss provision or prospective yield adjustments.

Old National’s past due financing receivablesloans as of December 31 were as follows:

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days or

 

��

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

More and

 

 

 

 

 

 

Total

 

 

 

 

 

(dollars in thousands)

  30-59 Days
Past Due
   60-89 Days
Past Due
   Recorded
Investment >
90 Days and
Accruing
   Nonaccrual   Total
Past Due
   Current 

 

Past Due

 

 

Past Due

 

 

Accruing

 

 

Nonaccrual (1)

 

 

Past Due

 

 

Current

 

December 31, 2016

            

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

  $847    $279    $23    $56,585    $57,734    $1,859,365  

 

$

1,489

 

 

$

498

 

 

$

 

 

$

39,036

 

 

$

41,023

 

 

$

2,849,273

 

Commercial Real Estate:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

   —       —       —       2,769     2,769     196,740  

 

 

187

 

 

 

 

 

 

 

 

 

12,929

 

 

 

13,116

 

 

 

699,976

 

Other

   1,652     150     —       41,257     43,059     2,888,285  

 

 

2,223

 

 

 

665

 

 

 

181

 

 

 

45,038

 

 

 

48,107

 

 

 

4,405,593

 

Residential

   17,786     3,770     2     17,674     39,232     2,048,298  

 

 

11,054

 

 

 

2,426

 

 

 

20

 

 

 

21,023

 

 

 

34,523

 

 

 

2,299,766

 

Consumer:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

   1,511     423     —       4,431     6,365     470,074  

 

 

1,020

 

 

 

554

 

 

 

107

 

 

 

3,785

 

 

 

5,466

 

 

 

553,555

 

Auto

   5,903     1,037     242     1,623     8,805     1,158,932  

 

 

7,704

 

 

 

919

 

 

 

154

 

 

 

3,527

 

 

 

12,304

 

 

 

1,004,983

 

Other

   3,561     1,919     61     7,068     12,609     218,245  

 

 

1,372

 

 

 

147

 

 

 

108

 

 

 

1,074

 

 

 

2,701

 

 

 

147,138

 

  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $31,260    $7,578    $328    $131,407    $170,573    $8,839,939  

 

$

25,049

 

 

$

5,209

 

 

$

570

 

 

$

126,412

 

 

$

157,240

 

 

$

11,960,284

 

  

 

   

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

            

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

  $802    $100    $565    $57,536    $59,003    $1,745,612  

 

$

3,627

 

 

$

279

 

 

$

52

 

 

$

38,648

 

 

$

42,606

 

 

$

3,190,364

 

Commercial Real Estate:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

   —       —       —       749     749     184,700  

 

 

 

 

 

 

 

 

 

 

 

13,824

 

 

 

13,824

 

 

 

490,801

 

Other

   438     135     —       46,601     47,174     1,615,198  

 

 

1,633

 

 

 

500

 

 

 

40

 

 

 

72,777

 

 

 

74,950

 

 

 

4,379,276

 

Residential

   9,300     2,246     114     14,953     26,613     1,618,001  

 

 

25,947

 

 

 

3,437

 

 

 

258

 

 

 

24,954

 

 

 

54,596

 

 

 

2,193,808

 

Consumer:

            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

   283     402     —       2,369     3,054     356,900  

 

 

1,434

 

 

 

960

 

 

 

456

 

 

 

3,087

 

 

 

5,937

 

 

 

583,385

 

Auto

   3,804     730     202     1,573     6,309     1,044,027  

 

 

7,091

 

 

 

1,903

 

 

 

377

 

 

 

2,595

 

 

 

11,966

 

 

 

1,047,667

 

Other

   830     165     25     1,256     2,276     131,202  

 

 

711

 

 

 

210

 

 

 

170

 

 

 

1,599

 

 

 

2,690

 

 

 

152,022

 

Covered loans

   809     312     10     7,336     8,467     99,120  
  

 

   

 

   

 

   

 

   

 

   

 

 

Total

  $16,266    $4,090    $916    $132,373    $153,645    $6,794,760  

 

$

40,443

 

 

$

7,289

 

 

$

1,353

 

 

$

157,484

 

 

$

206,569

 

 

$

12,037,323

 

  

 

   

 

   

 

   

 

   

 

   

 

 

(1)

Includes purchased credit impaired loans of $7.9 million at December 31, 2019 and $20.5 million at December 31, 2018 that are categorized as nonaccrual for credit analysis purposes because the collection of principal or interest is doubtful.  However, these loans are accounted for under FASB ASC 310-30 and accordingly treated as performing assets.

Loan Participations

Old National has loan participations, which qualify as participating interests, with other financial institutions.  At December 31, 2016,2019, these loans totaled $424.7$868.1 million, of which $227.5$405.2 million had been sold to other financial institutions and $197.2$462.9 million was retained by Old National.  The loan participations convey proportionate ownership rights with equal priority to each participating interest holder,holder; involve no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder,holder; all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership,ownership; and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.


Troubled Debt Restructurings

Old National may choose to restructure the contractual terms of certain loans.  The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit Old National by increasing the ultimate probability of collection.

Any loans that are modified are reviewed by Old National to identify if a troubled debt restructuring (“TDR”)TDR has occurred, which is when for economic or legal reasons related to a borrower’s financial difficulties, theOld National Bank grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status.  The modification of the terms of such loans include one or a combination of the following:  a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate of new debt with similar risk, or a permanent reduction of the recorded investment of the loan.

Loans modified in a TDR are typically placed on nonaccrual status until we determine the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms for six months.

If we are unable to resolve a nonperforming loan issue, the credit will be charged off when it is apparent there will be a loss.  For large commercial type loans, each relationship is individually analyzed for evidence of apparent loss based on quantitative benchmarks or subjectively based upon certain events or particular circumstances.  Generally, Old National charges off small commercial loans scored through our small business credit center with contractual balances under $250,000 that have been placed on nonaccrual status or becameare 90 days or more delinquent without regard to theand do not have adequate collateral position.support.  For residential and consumer loans, a charge off is recorded at the time foreclosure is initiated or when the loan becomes 120 to 180 days past due, whichever is earlier.

For commercial TDRs, an allocated reserve is established within the allowance for loan losses for the difference between the carrying value of the loan and its computed value.  To determine the value of the loan, one of the following methods is selected: (1) the present value of expected cash flows discounted at the loan’s original effective interest rate, (2) the loan’s observable market price, or (3) the fair value of the collateral value, if the loan is collateral dependent.  The allocated reserve is established as the difference between the carrying value of the loan and the collectable value.  If there are significant changes in the amount or timing of the loan’s expected future cash flows, impairment is recalculated and the valuation allowance is adjusted accordingly.

When a residential or consumer loan is identified as a troubled debt restructuring,TDR, the loan is typically written down to its collateral value less selling costs.


The following table presents activity in TDRs for the years ended December 31, 2016, 2015,2019, 2018, and 2014:2017:

 

(dollars in thousands)

  Commercial  Commercial
Real Estate
  Residential  Consumer  Total 

2016

      

Balance at January 1, 2016

  $23,354   $14,602   $2,693   $3,602   $44,251  

(Charge-offs)/recoveries

   (1,982  953    42    (6  (993

Payments

   (21,956  (10,157  (513  (1,381  (34,007

Additions

   14,996    11,130    761    385    27,272  

Interest collected on nonaccrual loans

   2,390    1,799    2    2    4,193  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2016

  $16,802   $18,327   $2,985   $2,602   $40,716  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2015

      

Balance at January 1, 2015

  $15,205   $15,226   $2,063   $2,459   $34,953  

(Charge-offs)/recoveries

   872    1,064    (64  3    1,875  

Payments

   (29,913  (6,273  (658  (1,168  (38,012

Additions

   37,190    4,585    1,352    2,308    45,435  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2015

  $23,354   $14,602   $2,693   $3,602   $44,251  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2014

      

Balance at January 1, 2014

  $22,443   $22,639   $2,344   $1,441   $48,867  

(Charge-offs)/recoveries

   126    795    10    (102  829  

Payments

   (18,281  (9,722  (466  (466  (28,935

Additions

   13,696    3,554    175    1,586    19,011  

Removals - subsequent restructuring

   (2,779  (2,040  —      —      (4,819
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2014

  $15,205   $15,226   $2,063   $2,459   $34,953  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Commercial

 

 

Real Estate

 

 

Residential

 

 

Consumer

 

 

Total

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

10,275

 

 

$

27,671

 

 

$

3,390

 

 

$

2,374

 

 

$

43,710

 

(Charge-offs)/recoveries

 

 

(1,911

)

 

 

(2,112

)

 

 

 

 

 

13

 

 

 

(4,010

)

(Payments)/disbursements

 

 

(3,733

)

 

 

(23,182

)

 

 

(971

)

 

 

(1,207

)

 

 

(29,093

)

Additions

 

 

10,231

 

 

 

10,027

 

 

 

557

 

 

 

316

 

 

 

21,131

 

Balance at end of period

 

$

14,862

 

 

$

12,404

 

 

$

2,976

 

 

$

1,496

 

 

$

31,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

12,088

 

 

$

34,705

 

 

$

3,315

 

 

$

3,895

 

 

$

54,003

 

(Charge-offs)/recoveries

 

 

(169

)

 

 

561

 

 

 

23

 

 

 

16

 

 

 

431

 

(Payments)/disbursements

 

 

(5,188

)

 

 

(8,808

)

 

 

(450

)

 

 

(1,969

)

 

 

(16,415

)

Additions

 

 

3,544

 

 

 

1,213

 

 

 

502

 

 

 

432

 

 

 

5,691

 

Balance at end of period

 

$

10,275

 

 

$

27,671

 

 

$

3,390

 

 

$

2,374

 

 

$

43,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

16,802

 

 

$

18,327

 

 

$

2,985

 

 

$

2,602

 

 

$

40,716

 

(Charge-offs)/recoveries

 

 

417

 

 

 

381

 

 

 

 

 

 

(294

)

 

 

504

 

(Payments)/disbursements

 

 

(18,519

)

 

 

(11,752

)

 

 

(608

)

 

 

(981

)

 

 

(31,860

)

Additions

 

 

13,388

 

 

 

27,749

 

 

 

938

 

 

 

2,568

 

 

 

44,643

 

Balance at end of period

 

$

12,088

 

 

$

34,705

 

 

$

3,315

 

 

$

3,895

 

 

$

54,003

 

Approximately $26.3 million of the

TDRs at December 31, 2016 were included with nonaccrual loans compared to $30.0totaled $13.8 million at December 31, 2015.2019 and $26.3 million at December 31, 2018.  Old National has allocated specific reserves to customers whose loan terms have been modified in TDRs totaling $4.0$0.9 million at December 31, 20162019 and $2.3$3.0 million at December 31, 2015. As of2018.  At December 31, 2016,2019, Old National had committed to lend an additional $6.0$2.3 million to customers with outstanding loans that are classified as TDRs.TDRs, compared to $4.4 million at December 31, 2018.


Thepre-modification and post-modification outstanding recorded investments of loans modified as TDRs during the years ended December 31, 2016, 2015,2019, 2018, and 20142017 are the same except for when the loan modifications involve the forgiveness of principal. The following table presents loans by class modified as TDRs that occurred during the years ended December 31, 2016, 2015,2019, 2018, and 2014:2017:

 

 

 

 

Pre-modification

 

 

Post-modification

 

 

Number

 

Outstanding

Recorded

 

 

Outstanding

Recorded

 

(dollars in thousands)

  Number
of Loans
   Pre-modification
Outstanding Recorded
Investment
   Post-modification
Outstanding Recorded
Investment
 

 

of Loans

 

Investment

 

 

Investment

 

2016

      

2019

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructuring:

      

 

 

 

 

 

 

 

 

 

 

Commercial

   20    $14,996    $14,996  

 

8

 

$

10,231

 

 

$

10,231

 

Commercial Real Estate - Other

   10     11,130     11,130  

 

4

 

 

10,027

 

 

 

10,027

 

Residential

   6     761     761  

 

1

 

 

557

 

 

 

557

 

Consumer

   8     385     385  

 

1

 

 

316

 

 

 

316

 

  

 

   

 

   

 

 

Total

   44    $27,272    $27,272  

 

14

 

$

21,131

 

 

$

21,131

 

  

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

2015

      

2018

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructuring:

      

 

 

 

 

 

 

 

 

 

 

Commercial

   42    $37,190    $37,190  

 

6

 

$

3,544

 

 

$

3,544

 

Commercial Real Estate - Construction

   5     1,162     1,162  

Commercial Real Estate - Other

   27     3,423     3,423  

 

2

 

 

1,213

 

 

 

1,213

 

Residential

   13     1,352     1,352  

 

1

 

 

502

 

 

 

502

 

Consumer

   32     2,308     2,308  

 

1

 

 

432

 

 

 

432

 

  

 

   

 

   

 

 

Total

   119    $45,435    $45,435  

 

10

 

$

5,691

 

 

$

5,691

 

  

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

2014

      

2017

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructuring:

      

 

 

 

 

 

 

 

 

 

 

Commercial

   32    $13,696    $13,696  

 

11

 

$

13,388

 

 

$

13,388

 

Commercial Real Estate - Construction

   1     484     484  

Commercial Real Estate - Other

   34     3,070     3,070  

 

12

 

 

27,749

 

 

 

27,749

 

Residential

   2     175     175  

 

6

 

 

938

 

 

 

938

 

Consumer

   28     1,586     1,586  

 

7

 

 

2,568

 

 

 

2,568

 

  

 

   

 

   

 

 

Total

   97    $19,011    $19,011  

 

36

 

$

44,643

 

 

$

44,643

 

  

 

   

 

   

 

 

The TDRs that occurred during 2016 decreased the allowance for loan losses by $2.3 million due to a change in collateral position on a large commercial loan and resulted in $0.8 million of charge-offs during 2016. The TDRs that occurred during 2015 decreased the allowance for loan losses by $0.8 million and resulted in charge-offs of $0.2 million during 2015. The TDRs that occurred during 20142019 increased the allowance for loan losses by $0.5$2.0 million and resulted in $3.9 million in charge-offs during 2019.  The TDRs that occurred during 2018 did 0t have a material impact on the allowance for loan losses and resulted in 0 charge-offs during 2018.  The TDRs that occurred during 2017 increased the allowance for loan losses by $2.7 million and resulted in $0.2 million of $0.1 millioncharge-offs during 2014.2017.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

There were 7 commercial loans and 1 commercial real estate loan totaling $0.3 million that were modified as TDRs within the preceding twelve months, and for which there was a payment default during 2016.

There were 5 commercial loans and 5 commercial real estate loans totaling $1.4 million that were modified as TDRs within the preceding twelve months, and for which there was a payment default during 2015.

There were no loans that were modified as TDRs during 2014 for which there was a payment default within twelve months following the preceding twelve months.modification during the year were insignificant in 2019, 2018, and 2017.

The terms of certain other loans were modified during 20162019 and 2018 that did not meet the definition of a TDR.  It is our process to review all classified and criticized loans that, during the period, have been renewed, have entered into a forbearance agreement, have gone from principal and interest to interest only, or have extended the maturity date.  In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on its debt in the foreseeable future without the modification.  The evaluation is performed under our internal underwriting policy.  We also evaluate whether a

concession has been granted or if we were adequately compensated through a market interest rate, additional collateral or a bona fide guarantee.  We also consider whether the modification was insignificant relative to the other terms of the agreement or the delay in a payment.

PCI loans are not considered impaired until after the point at which there has been a degradation of cash flows below our expected cash flows at acquisition.  If a PCI loan is subsequently modified, and meets the definition of a TDR, it will be removed from PCI accounting and accounted for as a TDR only if the PCI loan was being accounted for individually.  If the purchased credit impairedPCI loan is being accounted for as part of a pool, it will not be removed from the pool.  As of December 31, 2016,2019, it has not been necessary to remove any loans from PCI accounting.


In general, once a modified loan is considered a TDR, the loan will always be considered a TDR, and therefore impaired, until it is paid in full, otherwise settled, sold, or charged off.  However, guidance also permits for loans to be removed from TDR status when subsequently restructured under these circumstances: (1) at the time of the subsequent restructuring, the borrower is not experiencing financial difficulties, and this is documented by a current credit evaluation at the time of the restructuring, (2) under the terms of the subsequent restructuring agreement, the institution has granted no concession to the borrower; and (3) the subsequent restructuring agreement includes market terms that are no less favorable than those that would be offered for a comparable new loan.  For loans subsequently restructured that have cumulative principal forgiveness, the loan should continue to be measured in accordance with ASC310-10, “ReceivablesReceivablesOverall”Overall. However, consistent with ASC310-40-50-2, “TroubledTroubled Debt Restructurings by Creditors, Creditor Disclosure of Troubled Debt Restructurings, the loan would not be required to be reported in the years following the restructuring if the subsequent restructuring meets both of these criteria: (1) has an interest rate at the time of the subsequent restructuring that is not less than a market interest rate; and (2) is performing in compliance with its modified terms after the subsequent restructuring.

Purchased Credit Impaired Loans (“PCI”)

Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan and lease losses.  In determining the estimated fair value of purchased loans, management considers a number of factors including, among others, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, and net present value of cash flows expected to be received.  Purchased loans are accounted for in accordance with guidance for certain loans acquired in a transfer (ASC310-30), when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments.  The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as thenon-accretable difference.  Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses.  Subsequent increases in expected cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.income prospectively.

Old National has purchased loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.  For these loans that meet the criteria of ASC310-30 treatment, theThe carrying amount of those loans was as follows:

 

  December 31, 

 

December 31,

 

(dollars in thousands)

  2016   2015 (1) 

 

2019

 

 

2018

 

Commercial

  $850    $3,584  

 

$

5,281

 

 

$

6,193

 

Commercial real estate

   32,774     47,923  

 

 

18,767

 

 

 

25,391

 

Residential

   13,580     16,704  

 

 

7,382

 

 

 

9,257

 

Consumer

   8,215     12,870  

 

 

2,432

 

 

 

3,552

 

  

 

   

 

 

Carrying amount

   55,419     81,081  

 

 

33,862

 

 

 

44,393

 

Allowance for loan losses

   (278   (1,359

 

 

(195

)

 

 

(478

)

  

 

   

 

 

Carrying amount, net of allowance

  $55,141    $79,722  

 

$

33,667

 

 

$

43,915

 

  

 

   

 

 

 

(1)Includes loans previously covered by loss share agreements with the FDIC.

The outstanding balance of loans accounted for under ASC310-30, including contractual principal, interest, fees and penalties, was $268.0$223.3 million at December 31, 20162019 and $321.5$246.9 million at December 31, 2015.2018.

The accretable difference on purchasedPCI loans acquired in a business combination is the difference between the expected cash flows and the net present value of expected cash flows with such difference accreted into earnings using the effective yield method over the term of the loans.  Accretion recorded as loan interest income totaled $23.4$11.3 million during 20162019 and $35.5$12.3 million during 2015.2018.  Improvement in cash flow expectations has resulted in a reclassification from nonaccretable difference to accretable yield as shown in the table below.


Accretable yield of purchased credit impairedPCI loans, or income expected to be collected, was as follows:

 

 

Years Ended December 31,

 

(dollars in thousands)

  2016   2015   2014 

 

2019

 

 

2018

 

 

2017

 

Balance at January 1,

  $45,310    $62,533    $101,502  

Balance at beginning of period

 

$

25,051

 

 

$

27,835

 

 

$

33,603

 

New loans purchased

   3,217     1,812     8,274  

 

 

 

 

 

2,384

 

 

 

1,556

 

Accretion of income

   (23,447   (35,526   (77,929

 

 

(11,308

)

 

 

(12,252

)

 

 

(15,217

)

Reclassifications from (to) nonaccretable difference

   10,589     14,189     27,536  

 

 

1,941

 

 

 

6,133

 

 

 

7,614

 

Disposals/other adjustments

   (2,066   2,302     3,150  

 

 

591

 

 

 

951

 

 

 

279

 

  

 

   

 

   

 

 

Balance at December 31,

  $33,603    $45,310    $62,533  
  

 

   

 

   

 

 

Balance at end of period

 

$

16,275

 

 

$

25,051

 

 

$

27,835

 

Included in Old National’s allowance for loan losses is $0.3$0.2 million related to the purchased loans disclosed above at December 31, 2016,2019, compared to $1.4$0.5 million at December 31, 2015.2018.

PCI loans purchased during 2016 and 20152018 for which it was probable at acquisition that all contractually required payments would not be collected were as follows:

 

(dollars in thousands)

  Anchor (1)   Founders (2) 

 

Klein (1)

 

Contractually required payments

  $29,544    $11,103  

 

$

18,568

 

Nonaccretable difference

   (6,153   (2,684

 

 

(4,521

)

  

 

   

 

 

Cash flows expected to be collected at acquisition

   23,391     8,419  

 

 

14,047

 

Accretable yield

   (3,217   (1,812

 

 

(2,384

)

  

 

   

 

 

Fair value of acquired loans at acquisition

  $20,174    $6,607  

 

$

11,663

 

  

 

   

 

 

 

(1)

(1)

Old National acquired AnchorKlein effective MayNovember 1, 2016.    2018.

(2)Old National acquired Founders effective January 1, 2015.    

Income wouldis not be recognized on certain purchasedPCI loans if Old National could notcannot reasonably estimate cash flows expected to be collected.  Old National had no purchasedPCI loans for which it could notcannot reasonably estimate cash flows to be collected.

NOTE 7 – COVERED LOANS

Old National entered into an agreement with the FDIC on June 22, 2016 to terminate its loss share agreements. As a result of the termination of the loss share agreements, the remaining loans that were covered by the loss share arrangements were reclassified to noncovered loans effective June 22, 2016. All future gains and losses associated with covered loans will be recognized entirely by Old National.

Prior to the termination of the loss share agreements, certain loans acquired from the FDIC were classified as covered loans. Covered loans were subject to loss share agreements. Under the early termination agreement, the FDIC made a final payment of $8.7 million to Old National as consideration for the early termination. After the elimination of the remaining FDIC indemnification asset and the payment of settlement charges, Old National realized apre-tax gain of $0.2 million during the three months ended June 30, 2016.

The following table is a roll-forward of covered acquired impaired loans accounted for under ASC310-30 for the years ended December 31, 2016 and 2015. As a result of the termination of the loss share agreements, the remaining loans that were covered by the loss share arrangements were reclassified to noncovered loans effective June 22, 2016.

(dollars in thousands)

  Contractual
Cash Flows (1)
   Nonaccretable
Difference
   Accretable
Yield
   Carrying
Amount (2)
 

2016

        

Balance at January 1, 2016

  $69,857    $(4,729  $(17,785  $47,343  

Principal reductions and interest payments

   (18,195   (347   —       (18,542

Accretion of loan discount

   —       —       7,196     7,196  

Changes in contractual and expected cash flows due to remeasurement

   4,431     631     (4,927   135  

Removals due to foreclosure or sale

   (1,948   136     263     (1,549

Loans removed from loss share coverage

   (54,145   4,309     15,253     (34,583
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2016

  $—      $—      $—      $—    
  

 

 

   

 

 

   

 

 

   

 

 

 

2015

        

Balance at January 1, 2015

  $124,809    $(12,014  $(35,742  $77,053  

Principal reductions and interest payments

   (43,792   (1,666   —       (45,458

Accretion of loan discount

   —       —       21,529     21,529  

Changes in contractual and expected cash flows due to remeasurement

   (4,139   8,409     (4,109   161  

Removals due to foreclosure or sale

   (1,316   463     (244   (1,097

Loans removed from loss share coverage

   (5,705   79     781     (4,845
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

  $69,857    $(4,729  $(17,785  $47,343  
  

 

 

   

 

 

   

 

 

   

 

 

 

(1)The balance of contractual cash flows includes future contractual interest and is net of amounts charged off and interest collected on nonaccrual loans.
(2)Carrying amount for this table is net of allowance for loan losses.

Prior to the termination of the loss share agreements, we estimated the cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics which were treated in the aggregate when applying various valuation techniques. We evaluated at each balance sheet date whether the present value of loans determined using the effective interest rates had decreased and if so, recognized a provision for loan losses. For any increases in cash flows expected to be collected, we adjusted the amount of accretable yield recognized on a prospective basis over the loan’s or pool’s remaining life. Eighty percent of the prospective yield adjustments were offset as Old National would recognize a corresponding change in cash flows expected from the indemnification asset prospectively in a similar manner. The indemnification asset was adjusted over the shorter of the life of the underlying investment or the indemnification agreement.collected.

The loss share receivable represented actual incurred losses where reimbursement had not yet been received from the FDIC. The indemnification asset represented future cash flows we expected to collect from the FDIC under the loss sharing agreements and the amount related to the estimated improvements in cash flow expectations that were being amortized over the same period for which those improved cash flows were being accreted into income.

The following table shows a detailed analysis of the FDIC loss sharing asset for the years ended December 31, 2016 and 2015. As a result of the termination of the loss share agreements on June 22, 2016, the table below reflects thewrite-off of the remaining FDIC loss sharing asset.

(dollars in thousands)

  2016   2015 

Balance at January 1,

  $9,030    $20,603  

Adjustments not reflected in income:

    

Cash received from the FDIC

   (10,000   (3,548

Other

   512     1,009  

Adjustments reflected in income:

    

Amortization

   (816   (10,709

Higher (lower) loan loss expectations

   (13   275  

Impairment/(recovery) of value and net (gain)/loss on sales of other real estate

   1,062     1,400  

Gain as a result of the early termination agreement with the FDIC, effective June 22, 2016

   225     —    
  

 

 

   

 

 

 

Balance at December 31,

  $—      $9,030  
  

 

 

   

 

 

 

NOTE 86 – OTHER REAL ESTATE OWNED

The following table presents activity in other real estate owned for the years ended December 31, 2016 and 2015:owned:

 

(dollars in thousands)

  Other Real Estate
Owned (1)
   Other Real Estate
Owned, Covered
 

2016

    

Balance at January 1, 2016

  $7,594    $4,904  

Additions (2)

   22,905     2,093  

Sales

   (13,638   (1,454

(Impairment)/recovery of value

   (1,986   (1,872

Reclassification due to termination of the loss share agreements, effective June 22, 2016

   3,671     (3,671
  

 

 

   

 

 

 

Balance at December 31, 2016

  $18,546    $—    
  

 

 

   

 

 

 

2015

    

Balance at January 1, 2015

  $7,241    $9,121  

Additions

   5,665     1,487  

Sales

   (5,710   (5,373

(Impairment)/recovery of value

   398     (331
  

 

 

   

 

 

 

Balance at December 31, 2015

  $7,594    $4,904  
  

 

 

   

 

 

 

 

 

Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

3,232

 

 

$

8,810

 

 

$

18,546

 

Additions (1)

 

 

1,192

 

 

 

2,025

 

 

 

4,016

 

Sales

 

 

(2,077

)

 

 

(6,689

)

 

 

(11,160

)

Impairments

 

 

(178

)

 

 

(914

)

 

 

(2,592

)

Balance at end of period (2)

 

$

2,169

 

 

$

3,232

 

 

$

8,810

 

 

(1)

Additions in 2018 include other real estate owned of $1.0 million acquired from Klein in November 2018.  Additions in 2017 include other real estate owned of $1.1 million acquired from Anchor (MN) in November 2017.

(1)

(2)

Includes repossessed personal property of $0.4 million at December 31, 2019 and $0.3 million at December 31, 2016 and $0.2 million at December 31, 2015.2018.

(2)Includes other real estate owned of $17.3 million acquired from Anchor in May 2016.

At December 31, 2016, foreclosedForeclosed residential real estate property recorded as a result of obtaining physical possession of the property included in the table above totaled $1.8 million. At$0.5 million at December 31, 2016, consumer2019 and $1.3 million at December 31, 2018.  Consumer mortgage loans collateralizedsecured by residential real property that wereestate properties for which formal foreclosure proceedings are in the process of foreclosure totaled $2.8 million.

Old National entered into an agreement with the FDIC on June 22, 2016 to terminate its loss share agreements. As a result of the termination of the loss share agreements, the remaining other real estate owned that was covered by the loss share arrangements were reclassified to noncovered other real estate owned effective June 22, 2016.

Prior to the termination of the loss share agreements, covered OREO expenses$3.7 million at December 31, 2019 and valuation write-downs were recorded in the noninterest expense section of the consolidated statements of income. Under the loss sharing agreements, the FDIC would have reimbursed us for 80% of expenses and valuation write-downs related to covered assets up to $275.0$4.9 million an amount which we never reached. The reimbursable portion of these expenses was recorded in the FDIC indemnification asset. As a result of the termination of the loss share agreements, all future gains and losses associated with covered assets will be recognized entirely by Old National since the FDIC will no longer be sharing in these gains and losses.at December 31, 2018.


NOTE 97 – PREMISES AND EQUIPMENT

The composition of premises and equipment was as follows at December 31:

 

(dollars in thousands)

  2016   2015 

Land

  $71,769    $41,604  

Buildings

   322,165     111,982  

Furniture, fixtures, and equipment

   102,631     94,819  

Leasehold improvements

   28,555     33,111  
  

 

 

   

 

 

 

Total

   525,120     281,516  

Accumulated depreciation

   (95,498   (84,840
  

 

 

   

 

 

 

Premises and equipment, net

  $429,622    $196,676  
  

 

 

   

 

 

 

During 2016, the Company purchased certain bank properties that it had previously leased, including its executive offices, for an aggregate purchase price of $196.1 million. Also contributing to the increase in premises and equipment at December 31, 2016 were $35.7 million of assets attributable to the Anchor acquisition.

 

 

December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

Land

 

$

79,569

 

 

$

79,231

 

Buildings

 

 

380,925

 

 

 

365,102

 

Furniture, fixtures, and equipment

 

 

112,654

 

 

 

107,862

 

Leasehold improvements

 

 

44,136

 

 

 

42,288

 

Total

 

 

617,284

 

 

 

594,483

 

Accumulated depreciation

 

 

(126,359

)

 

 

(108,571

)

Premises and equipment, net

 

$

490,925

 

 

$

485,912

 

Depreciation expense was $16.6$26.7 million in 2016, $14.12019, $23.8 million in 2015,2018, and $12.4$22.2 million in 2014.2017.

Operating Leases

Old National rents certain premises and equipment under operating leases, which expire at various dates. Many of these leases require the payment of property taxes, insurance premiums, maintenance, and other costs. In some cases, rentals are subject to increase in relation to acost-of-living index. The leases have original terms ranging from less than one year to twenty-four years, and Old National has the right, at its option, to extend the terms of certain leases for four additional successive terms of five years. Old National does not have any materialsub-lease agreements.

Rent expense was $25.4 million in 2016, $29.1 million in 2015, and $29.0 million in 2014. The following is a summary of future minimum lease commitments as of December 31, 2016:

(dollars in thousands)

    

2017

  $16,928  

2018

   15,918  

2019

   15,262  

2020

   14,679  

2021

   14,161  

Thereafter

   79,881  
  

 

 

 

Total

  $156,829  
  

 

 

 

Old National purchased 23 properties during 2016 that it had previously leased, 20 of which had deferred gains that were accelerated when the associated leases were terminated. These gains were partially offset by the recognition of deferred rent expense,cease-use liabilities, and other expense, resulting in a net gain of $12.0 million.

Old National purchased 14 properties during 2015 that it had previously leased, all of which had deferred gains that were accelerated when the associated leases were terminated. These gains were partially offset by the recognition of deferred rent expense and other expense, resulting in a net gain of $10.8 million.

Old National had deferred gains remaining associated with prior sale leaseback transactions totaling $10.3 million as of December 31, 2016 and $40.7 million as of December 31, 2015. The gains will be recognized over the remaining term of the leases. The leases had original terms ranging from five to twenty-four years.

CapitalFinance Leases

Old National leases acertain branch buildingbuildings under finance leases that are included in premises and certain equipment under capital leases.equipment.  See Note 16Notes 8 and 15 to the consolidated financial statements for detail regarding these leases.

NOTE 8 – LEASES

Old National adopted FASB Topic 842 as of January 1, 2019.  See Note 1 to the consolidated financial statements regarding transition guidance related to the new standard.

Old National determines if an arrangement is or contains a lease at contract inception.  Operating leases are included in operating lease right-of-use assets and operating lease liabilities in our consolidated balance sheet at December 31, 2019.  Finance leases are included in premises and equipment and other borrowings in our consolidated balance sheets at December 31, 2019 and 2018.

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.  Right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.  In determining the present value of lease payments, we use the implicit lease rate when readily determinable.  As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date.  The incremental borrowing rate is the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment.

Old National has operating and finance leases for land, office space, banking centers, and equipment.  These leases are generally for periods of 10 to 20 years with various renewal options.  We include certain renewal options in the measurement of our right-of-use assets and lease liabilities if they are reasonably certain to be exercised.  Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability.  Variable lease payments that are not dependent on an index or a rate are excluded from the measurement of the lease liability and are recognized in profit and loss.  Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time.

We have made a policy election to exclude the recognition requirements of Topic 842 to all classes of leases with original terms of 12 months or less.  Instead, the short-term lease payments are recognized in profit or loss on a straight-line basis over the lease term.

Old National has lease agreements with lease and non-lease components, which are generally accounted for separately.  For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally segregated.  For certain equipment leases, Old National accounts for the lease and non-lease components as a single lease component using the practical expedient available for that class of assets.


Old National does not have any material sub-lease agreements.

The components of lease expense were as follows:

 

Affected Line

 

 

 

 

 

Item in the

 

Year Ended

 

(dollars in thousands)

Statement of Income

 

December 31, 2019

 

Operating lease cost

occupancy/equipment expense

 

$

17,001

 

Finance lease cost:

 

 

 

 

 

Amortization of right-of-use assets

occupancy expense

 

 

651

 

Interest on lease liabilities

interest expense

 

 

320

 

Short-term lease cost

occupancy expense

 

 

6

 

Sub-lease income

occupancy expense

 

 

(703

)

Total

 

 

$

17,275

 

Lease expense for operating leases was $17.9 million in 2018 and $15.8 million in 2017.

Supplemental balance sheet information related to leases was as follows:

(dollars in thousands)

 

December 31, 2019

 

 

Operating Leases

 

 

 

 

 

Operating lease right-of-use assets

 

$

95,477

 

 

Operating lease liabilities

 

 

99,500

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

Premises and equipment, net

 

 

7,170

 

 

Other borrowings

 

 

7,406

 

 

 

 

 

 

 

 

Weighted-Average Remaining Lease Term (in Years)

 

 

 

 

 

Operating leases

 

 

10.6

 

 

Finance leases

 

 

11.3

 

 

 

 

 

 

 

 

Weighted-Average Discount Rate

 

 

 

 

 

Operating leases

 

 

3.45

 

%

Finance leases

 

 

4.43

 

%

Supplemental cash flow information related to leases was as follows:

 

 

Year Ended

 

(dollars in thousands)

 

December 31, 2019

 

Cash paid for amounts included in the measurement of

   lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

17,493

 

Operating cash flows from finance leases

 

 

320

 

Financing cash flows from finance leases

 

 

465

 


The following table presents a maturity analysis of the Company’s lease liability by lease classification at December 31, 2019:

 

 

Operating

 

 

Finance

 

(dollars in thousands)

 

Leases

 

 

Leases

 

2020

 

$

16,449

 

 

$

803

 

2021

 

 

15,470

 

 

 

809

 

2022

 

 

13,906

 

 

 

815

 

2023

 

 

9,216

 

 

 

830

 

2024

 

 

8,039

 

 

 

858

 

Thereafter

 

 

56,818

 

 

 

5,374

 

Total undiscounted lease payments

 

 

119,898

 

 

 

9,489

 

Amounts representing interest

 

 

(20,398

)

 

 

(2,083

)

Lease liability

 

$

99,500

 

 

$

7,406

 

Old National leases certain office space and buildings to unrelated parties in exchange for consideration.  All of these tenant leases are classified as operating leases.  

The following table presents a maturity analysis of the Company’s tenant leases at December 31, 2019:

 

 

Tenant

 

(dollars in thousands)

 

Leases

 

2020

 

$

2,571

 

2021

 

 

2,273

 

2022

 

 

1,908

 

2023

 

 

1,506

 

2024

 

 

1,385

 

Thereafter

 

 

2,509

 

Total undiscounted lease payments

 

$

12,152

 

NOTE 109 – GOODWILL AND OTHER INTANGIBLE ASSETS

The following table shows the changes in the carrying amount of goodwill for the years ended December 31, 2016 and 2015:goodwill:

 

(dollars in thousands)

  2016   2015 

Balance at January 1,

  $584,634    $530,845  

Acquisitions

   111,347     57,619  

Divestitures

   (40,963   (3,830
  

 

 

   

 

 

 

Balance at December 31,

  $655,018    $584,634  
  

 

 

   

 

 

 

 

 

Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

1,036,258

 

 

$

828,051

 

 

$

655,018

 

Acquisitions and adjustments

 

 

736

 

 

 

208,787

 

 

 

173,033

 

Divestitures

 

 

 

 

 

(580

)

 

 

 

Balance at end of period

 

$

1,036,994

 

 

$

1,036,258

 

 

$

828,051

 

Goodwill is reviewed annually for impairment.

Old National completed its most recentperformed the required annual goodwill impairment test as of August 31, 20162019 and concludedthere was 0 impairment.  No events or circumstances since the August 31, 2019 annual impairment test were noted that based on current events and circumstances,would indicate it is notwas more likely than not that the carrying value ofa goodwill exceeds fair value.

During 2016, Old National recorded $111.3 million of goodwill associated with the acquisition of Anchor. Also during 2016, Old National eliminated $41.0 million of goodwill associated with the sale of its insurance operations.impairment exists.  See Note 2 to the consolidated financial statements for detail regarding goodwill recordedchanges in 2015goodwill associated with acquisitions.acquisitions and divestitures.


The gross carrying amounts and accumulated amortization of other intangible assets at December 31, 20162019 and 2015 was2018 were as follows:

 

 

Gross

 

Accumulated

 

Net

 

 

Carrying

 

Amortization

 

Carrying

 

(dollars in thousands)

  Gross
Carrying
Amount
   Accumulated
Amortization
and Impairment
   Net
Carrying
Amount
 

 

Amount

 

and Impairment

 

Amount

 

2016

      

Amortized intangible assets:

      

December 31, 2019

 

 

 

 

 

 

 

 

Core deposit

  $81,663    $(53,214  $28,449  

 

$

119,051

 

$

(63,020

)

$

56,031

 

Customer trust relationships

   16,547     (7,753   8,794  

 

 

16,547

 

(12,473

)

 

4,074

 

Customer loan relationships

   4,413     (3,979   434  
  

 

   

 

   

 

 

Total intangible assets

  $102,623    $(64,946  $37,677  

 

$

135,598

 

$

(75,493

)

$

60,105

 

  

 

   

 

   

 

 

 

 

 

 

 

 

 

 

2015

      

Amortized intangible assets:

      

December 31, 2018

 

 

 

 

 

 

 

 

Core deposit

  $60,103    $(43,982  $16,121  

 

$

129,100

 

$

(57,524

)

$

71,576

 

Customer business relationships

   30,787     (23,341   7,446  

Customer trust relationships

   16,547     (5,286   11,261  

 

 

16,547

 

(11,107

)

 

5,440

 

Customer loan relationships

   4,413     (3,933   480  
  

 

   

 

   

 

 

Total intangible assets

  $111,850    $(76,542  $35,308  

 

$

145,647

 

$

(68,631

)

$

77,016

 

  

 

   

 

   

 

 

Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 15 years. During 2016, Old National increased core deposit intangibles by $21.6 million related to the Anchor acquisition. In addition, Old National eliminated $6.7 million of customer business relationship intangibles associated with its insurance operation, which was sold May 31, 2016.

Old National reviews other intangible assets for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable.  NoNaN impairment charges were recorded in 2016, 2015,2019, 2018, or 2014.2017.  Total amortization expense associated with intangible assets was $12.5$16.9 million in 2016, $11.72019, $14.4 million in 2015,2018, and $9.1$11.8 million in 2014.2017.

Estimated amortization expense for future years is as follows:

 

(dollars in thousands)

    

 

 

 

 

2017

  $11,015  

2018

   8,687  

2019

   6,737  

2020

   4,883  

 

$

14,091

 

2021

   3,111  

 

 

11,336

 

2022

 

 

9,014

 

2023

 

 

7,053

 

2024

 

 

5,645

 

Thereafter

   3,244  

 

 

12,966

 

  

 

 

Total

  $37,677  

 

$

60,105

 

  

 

 

NOTE 1110 – LOAN SERVICING RIGHTS

Loan servicing rights were assumed in Old National’s acquisitions of United and LSB in 2014, Founders in 2015, and Anchor in May, 2016. See Note 2 to the consolidated financial statements for detail regarding loan servicing rights recorded associated with these acquisitions.

At December 31, 2016,2019, loan servicing rights derived from loans sold with servicing retained totaled $25.6$25.4 million, compared to $10.5$24.5 million at December 31, 2015.2018.  Loans serviced for others are not reported as assets.  The principal balance of loans serviced for others was $3.385$3.445 billion at December 31, 2016,2019, compared to $1.263$3.306 billion at December 31, 2015.2018.  Approximately 99%99.8% of the loans serviced for others at December 31, 20162019 were residential mortgage loans.  Custodial escrow balances maintained in connection with serviced loans were $5.3$12.7 million at December 31, 20162019 and $3.0$10.7 million at December 31, 2015.2018.


The following table summarizes the activity related to loan servicing rights and the related valuation allowance in 20162019, 2018, and 2015:2017:

 

 

Years Ended December 31,

 

(dollars in thousands)

  2016   2015 

 

2019

 

 

2018

 

 

2017

 

Balance at January 1,

  $10,502    $9,584  

Balance at beginning of period

 

$

24,512

 

 

$

24,690

 

 

$

25,629

 

Additions (1)

   20,280     3,187  

 

 

6,499

 

 

 

4,264

 

 

 

4,206

 

Amortization

   (5,153   (2,269

 

 

(5,612

)

 

 

(4,442

)

 

 

(5,145

)

  

 

   

 

 

Balance before valuation allowance at December 31,

   25,629     10,502  
  

 

   

 

 

Balance before valuation allowance at end of period

 

 

25,399

 

 

 

24,512

 

 

 

24,690

 

Valuation allowance:

    

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1,

   (34   (50

Balance at beginning of period

 

 

(15

)

 

 

(29

)

 

 

(68

)

(Additions)/recoveries

   (34   16  

 

 

(16

)

 

 

14

 

 

 

39

 

  

 

   

 

 

Balance at December 31,

   (68   (34
  

 

   

 

 

Balance at end of period

 

 

(31

)

 

 

(15

)

 

 

(29

)

Loan servicing rights, net

  $25,561    $10,468  

 

$

25,368

 

 

$

24,497

 

 

$

24,661

 

  

 

   

 

 

 

(1)In May 2016, the Company assumed $15.3 million of

(1)

Additions in 2018 include loan servicing rights related to the Anchor acquisition.of $0.3 million acquired from Klein in November 2018.

At December 31, 2016,2019, the fair value of servicing rights was $26.8$26.5 million, which was determined using a discount rate of 13%12% and a weighted average prepayment speed of 136%167% PSA.  At December 31, 2015,2018, the fair value of servicing rights was $11.3$27.4 million, which was determined using a discount rate of 11%12% and a weighted average prepayment speed of 166%119% PSA.

NOTE 1211 – QUALIFIED AFFORDABLE HOUSING PROJECTS AND OTHER TAX CREDIT INVESTMENTS

The CompanyOld National is a limited partner in severaltax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in other assets on the balance sheet, with any unfunded commitments included with other liabilities.  Certain of these assets qualify for the proportional amortization method and are amortized over the period that the Company expects to receive the tax credits, with the expense included within income tax expense on the consolidated statements of income. The other investments are accounted for under the equity method, with the expense included withinpre-tax income on the consolidated statements of income. All of the Company’s tax credit investments are evaluated for impairment at the end of each reporting period. As of December 31, 2016, the Company2019, Old National expects to recover its remaining investments through the use of the tax credits that are generated by the investments.

The following table summarizes Old National’s investments in Low Income Housing Tax Credits (“LIHTC”), Federal Historic Tax Credits (“FHTC”), Federal New Market Tax Credits (“NMTC”), and Indiana Community Revitalization Enhancement District Tax Credits (“CReED”) at December 31, 2016:

(dollars in thousands)          Years Ended
December 31,
  Years Ended
December 31,
 
     At December 31, 2016  2016  2015  2016  2015 

Investment

 Accounting Method  Investment  Unfunded
Commitment (1)
  Amortization
Expense
  Tax Benefit
Recognized
 

LIHTC and other qualifying investments

  Proportional amortization   $29,110   $16,210   $804   $804   $(1,125 $(1,125

FHTC

  Equity    4,434    3,104    —      —      —      —    

CReED

  Equity    1,504    1,502    —      —      —      —    

NMTC

  Equity    —      —      —      143    —      (233
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $35,048   $20,816   $804   $947   $(1,125 $(1,358
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(1)All commitments will be paid by the Company by 2027.

At December 31, 2015, the Company’s qualified affordable housing projects and other tax credit investments totaled $9.8 million, with no unfunded commitments.at December 31, 2019 and 2018:

(dollars in thousands)

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Unfunded

 

 

 

 

 

 

Unfunded

 

Investment

 

Accounting Method

 

Investment

 

 

Commitment (1)

 

 

Investment

 

 

Commitment

 

LIHTC

 

Proportional amortization

 

$

29,735

 

 

$

3,911

 

 

$

28,396

 

 

$

2,238

 

FHTC

 

Equity

 

 

22,403

 

 

 

17,886

 

 

 

16,815

 

 

 

17,945

 

CReED

 

Equity

 

 

 

 

 

 

 

 

17

 

 

 

538

 

Renewable Energy

 

Equity

 

 

7,523

 

 

 

4,129

 

 

 

9,176

 

 

 

17,827

 

Total

 

 

 

$

59,661

 

 

$

25,926

 

 

$

54,404

 

 

$

38,548

 

(1)

All commitments will be paid by Old National by 2027.


The following table summarizes the amortization expense and tax benefit recognized for Old National’s qualified affordable housing projects and other tax credit investments during 2019, 2018, and 2017:

 

 

 

 

 

 

Tax Expense

 

 

 

Amortization

 

 

(Benefit)

 

(dollars in thousands)

 

Expense (1)

 

 

Recognized (2)

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

LIHTC

 

$

3,168

 

 

$

(4,102

)

FHTC

 

 

1,113

 

 

 

(1,244

)

CReED (3)

 

 

13

 

 

 

 

Renewable Energy

 

 

1,623

 

 

 

(1,740

)

Total

 

$

5,917

 

 

$

(7,086

)

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

LIHTC

 

$

2,585

 

 

$

(3,349

)

FHTC

 

 

9,206

 

 

 

(10,775

)

CReED (3)

 

 

687

 

 

 

(687

)

Renewable Energy

 

 

13,056

 

 

 

(14,566

)

Total

 

$

25,534

 

 

$

(29,377

)

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

LIHTC

 

$

1,922

 

 

$

(2,666

)

FHTC

 

 

10,441

 

 

 

(11,348

)

CReED (3)

 

 

800

 

 

 

(1,074

)

Renewable Energy

 

 

492

 

 

 

(613

)

Total

 

$

13,655

 

 

$

(15,701

)

(1)

The amortization expense for the LIHTC investments is included in our income tax expense. The amortization expense for the FHTC, CReED, and Renewable Energy tax credits are included in noninterest expense.

(2)

All of the tax benefits recognized are included in our income tax expense.  The tax benefit recognized for the FHTC, CReED, and Renewable Energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) of the investments’ income (loss).

(3)

The CReED tax credit investment qualifies for an Indiana state tax credit.

NOTE 13 -12 – DEPOSITS

The aggregate amount of timeTime deposits in denominationsthat meet or exceed the FDIC insurance limit of $250,000 or more was $313.8totaled $546.0 million at December 31, 20162019 and $103.8$612.7 million at December 31, 2015.2018.  At December 31, 2016,2019, the scheduled maturities of total time deposits were as follows:

 

(dollars in thousands)

    

 

 

 

 

Due in 2017

  $895,033  

Due in 2018

   292,371  

Due in 2019

   108,978  

Due in 2020

   86,090  

 

$

1,294,106

 

Due in 2021

   44,005  

 

 

184,939

 

Due in 2022

 

 

99,390

 

Due in 2023

 

 

55,794

 

Due in 2024

 

 

36,599

 

Thereafter

   41,631  

 

 

11,402

 

  

 

 

Total

  $1,468,108  

 

$

1,682,230

 

  

 

 


NOTE 1413SECURITESSECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Securities sold under agreements to repurchase are secured borrowings.  The CompanyOld National pledges investment securities to secure these borrowings.  The following table presents securities sold under agreements to repurchase and related weighted-average interest rates for each of the years ended December 31:

 

(dollars in thousands)

  2016 2015 

 

2019

 

 

2018

 

 

Outstanding atyear-end

  $367,052   $387,409  

 

$

327,782

 

 

$

362,294

 

 

Average amount outstanding

   368,757   406,117  

 

 

342,654

 

 

 

344,964

 

 

Maximum amount outstanding at anymonth-end

   396,695   419,515  

 

 

367,884

 

 

 

364,001

 

 

Weighted average interest rate:

   

Weighted-average interest rate:

 

 

 

 

 

 

 

 

 

During year

   0.41 0.37

 

 

0.73

 

%

 

0.57

 

%

End of year

   0.47   0.38  

 

 

0.53

 

 

 

0.75

 

 

  

 

  

 

 

The following table presents the contractual maturity of our secured borrowings and class of collateral pledged:

 

At December 31, 2019

 

  At December 31, 2016 

Remaining Contractual Maturity of the Agreements

 

  Remaining Contractual Maturity of the Agreements 

Overnight and

 

Up to

 

 

 

Greater Than

 

 

 

(dollars in thousands)

  Overnight and
Continuous
   Up to
30 Days
   30-90 Days   Greater Than
90 days
   Total 

Continuous

 

30 Days

 

30-90 Days

 

90 days

 

Total

 

Repurchase Agreements:

          

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agency securities

  $317,052    $25,000    $—      $25,000    $367,052  

$

327,782

 

$

 

$

 

$

 

$

327,782

 

  

 

   

 

   

 

   

 

   

 

 

Total

  $317,052    $25,000    $—      $25,000    $367,052  

$

327,782

 

$

 

$

 

$

 

$

327,782

 

  

 

   

 

   

 

   

 

   

 

 

The fair value of securities pledged to secure repurchase agreements may decline.  The CompanyOld National has pledged securities valued at 111%103% of the gross outstanding balance of repurchase agreements at December 31, 20162019 to manage this risk.

NOTE 1514 – FEDERAL HOME LOAN BANK ADVANCES

The following table summarizes Old National Bank’s FHLB advances at December 31:

 

 

December 31,

 

(dollars in thousands)

  2016   2015 

 

2019

 

 

2018

 

Federal Home Loan Bank advances (fixed rates 0.56% to 6.76% and variable rates 0.99% to 1.05%) maturing January 2017 to January 2025

  $1,353,225    $1,022,766  

FHLB advances (fixed rates 0.68% to 4.96% and

variable rates 2.04% to 2.45%) maturing

January 2020 to August 2029

 

$

1,800,664

 

 

$

1,603,643

 

ASC 815 fair value hedge and other basis adjustments

   (133   725  

 

 

22,183

 

 

 

9,838

 

  

 

   

 

 

Total other borrowings

  $1,353,092    $1,023,491  

 

$

1,822,847

 

 

$

1,613,481

 

  

 

   

 

 

FHLB advances had weighted-average rates of 0.94%2.19% at December 31, 20162019 and 0.72%2.56% at December 31, 2015.2018.  These borrowings are collateralized by investment securities and residential real estate loans up to 140% of outstanding debt.

Contractual maturities of FHLB advances at December 31, 2016,2019 were as follows:

 

(dollars in thousands)

    

 

 

 

 

Due in 2017

  $945,544  

Due in 2018

   170,090  

Due in 2019

   2,415  

Due in 2020

   50,000  

 

$

75,000

 

Due in 2021

   —    

 

 

20,000

 

Due in 2022

 

 

155,500

 

Due in 2023

 

 

164

 

Due in 2024

 

 

350,000

 

Thereafter

   185,176  

 

 

1,200,000

 

ASC 815 fair value hedge and other basis adjustments

   (133

 

 

22,183

 

  

 

 

Total

  $1,353,092  

 

$

1,822,847

 

  

 

 


NOTE 1615 – OTHER BORROWINGS

The following table summarizes Old National and its subsidiaries’National’s other borrowings at December 31:

 

 

December 31,

 

(dollars in thousands)

  2016   2015 

 

2019

 

 

2018

 

Old National Bancorp:

    

 

 

 

 

 

 

 

 

Senior unsecured bank notes (fixed rate 4.125%)

  $175,000    $175,000  

maturing August 2024

    

Unamortized debt issuance costs related to Senior unsecured bank notes

   (1,182   (1,338

Junior subordinated debentures (variable rates of 2.30% to 2.74%) maturing March 2035 to September 2037

   45,000     45,000  

Senior unsecured notes (fixed rate 4.125%)

maturing August 2024

 

$

175,000

 

 

$

175,000

 

Unamortized debt issuance costs related

to senior unsecured bank notes

 

 

(715

)

 

 

(870

)

Junior subordinated debentures (variable rates

of 3.49% to 5.62%) maturing April 2032

to June 2037

 

 

52,310

 

 

 

60,310

 

Other basis adjustments

   (3,971   (4,442

 

 

(2,833

)

 

 

(3,046

)

Old National Bank:

    

 

 

 

 

 

 

 

 

Capital lease obligation

   4,092     4,036  
  

 

   

 

 

Finance lease liabilities

 

 

7,406

 

 

 

5,262

 

Subordinated debentures (fixed rate 5.75%)

 

 

12,000

 

 

 

12,000

 

Other

 

 

517

 

 

 

(773

)

Total other borrowings

  $218,939    $218,256  

 

$

243,685

 

 

$

247,883

 

  

 

   

 

 

Contractual maturities of other borrowings at December 31, 2016,2019 were as follows:

 

(dollars in thousands)

    

 

 

��

 

Due in 2017

  $196  

Due in 2018

   79  

Due in 2019

   85  

Due in 2020

   91  

 

$

499

 

Due in 2021

   99  

 

 

524

 

Due in 2022

 

 

553

 

Due in 2023

 

 

591

 

Due in 2024

 

 

175,643

 

Thereafter

   223,542  

 

 

68,906

 

Unamortized debt issuance costs and other basis adjustments

   (5,153

 

 

(3,031

)

  

 

 

Total

  $218,939  

 

$

243,685

 

  

 

 

Senior Notes

In August 2014, Old National issued $175.0 million of senior unsecured notes with a 4.125% interest rate.  These notes pay interest on February 15 and August 15.  The notes mature on August 15, 2024.

Junior Subordinated Debentures

Junior subordinated debentures related to trust preferred securities are classified in “other borrowings”. Theseborrowings.”  On November 1, 2017, Old National acquired Anchor (MN) and exceeded $15 billion in assets.  As a result, these securities qualifycan only be treated as Tier 12 capital for regulatory purposes, subject to certain limitations.  Prior to the fourth quarter of 2017, these securities qualified as Tier 1 capital for regulatory purposes.

In 2007,Through various acquisitions, Old National acquired St. Joseph Capital Trust II in conjunction with its acquisition of St. Joseph Capital Corporation.assumed junior subordinated debenture obligations related to various trusts that issued trust preferred securities.  Old National guarantees the payment of distributions on the trust preferred securities issued by St. Joseph Capital Trust II. St. Joseph Capital Trust II issued $5.0 million in preferred securities in March 2005. The preferred securities have a variable rate of interest priced at the three-month London Interbank Offered Rate (“LIBOR”) plus 175 basis points, payable quarterly and maturing on March 17, 2035.trusts.  Proceeds from the issuance of each of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by St. Joseph Capital Trust II.

In 2011, Old National acquired Monroe Bancorp Capital Trust I and Monroe Bancorp Statutory Trust II in conjunction with its acquisition of Monroe Bancorp. Old National guarantees the payment of distributions on the trust preferred securities issued by Monroe Bancorp Capital Trust I and Monroe Bancorp Statutory Trust II. Monroe Bancorp Capital Trust I issued $3.0 million in preferred securities in July 2006. The preferred securities have a variable rate of interest priced at the three-month LIBOR plus 160 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Monroe Bancorp Capital Trust I. Monroe Bancorp Statutory Trust II issued $5.0 million in preferred securities in March 2007. The preferred securities have a variable rate of interest priced at the three-month LIBOR plus 160 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Monroe Bancorp Statutory Trust II.

In 2012, Old National acquired Home Federal Statutory Trust I in conjunction with its acquisition of Indiana Community Bancorp. Old National guarantees the payment of distributions on the trust preferred securities issued by Home Federal Statutory Trust I. Home Federal Statutory Trust I issued $15.0 million in preferred securities in September 2006. The preferred securities carry a variable rate of interest priced at the three-month LIBOR plus 165 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Home Federal Statutory Trust I.

On April 25, 2014, Old National acquired Tower Capital Trust 2 and Tower Capital Trust 3 in conjunction with its acquisition of Tower Financial Corporation. Old National guarantees the payment of distributions on the trust preferred securities issued by Tower Capital Trust 2 and Tower Capital Trust 3. Tower Capital Trust 2 issued $8.0 million in preferred securities in December 2005. The preferred securities carry a variable rate of interest priced at the three-month LIBOR plus 134 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Tower Capital Trust 2. Tower Capital Trust 3 issued $9.0 million in preferred securities in December 2006. The preferred securities carry a variable rate of interest priced at the three-month LIBOR plus 169 basis points. Proceeds from the issuance of these securities were used to purchase junior subordinated debentures with the same financial terms as the securities issued by Tower Capital Trust 3.trusts.

Old National, at any time, may redeem the junior subordinated debentures at par and, thereby cause a redemption of the trust preferred securities in whole or in part.  In December 2019, Old National redeemed at par $8.0 million of junior subordinated debentures issued in December 2005 by Tower Financial Corporation, which was acquired by Old National in 2014.  This subsequently caused the redemption of all of the common and capital (preferred) securities issued by Tower Capital Trust 2 by the same amount in aggregate.  At the time of redemption, the rate on this floating rate instrument was 3.44%.


The following table summarizes the terms of our outstanding junior subordinated debentures as of December 31, 2019:

Capital Lease Obligation

(dollars in thousands)

 

 

 

 

 

Rate at

 

 

 

 

Issuance

 

 

December 31,

 

 

Name of Trust

Issuance Date

Amount

 

Rate

2019

 

Maturity Date

VFSC Capital Trust I

April 2002

$

3,093

 

6-month LIBOR plus 3.70%

5.62%

 

April 22, 2032

VFSC Capital Trust II

October 2002

 

4,124

 

3-month LIBOR plus 3.45%

5.36%

 

November 7, 2032

VFSC Capital Trust III

April 2004

 

3,093

 

3-month LIBOR plus 2.80%

4.71%

 

September 8, 2034

St. Joseph Capital Trust II

March 2005

 

5,000

 

3-month LIBOR plus 1.75%

3.65%

 

March 17, 2035

Anchor Capital Trust III

August 2005

 

5,000

 

3-month LIBOR plus 1.55%

3.49%

 

September 30, 2035

Home Federal Statutory

   Trust I

September 2006

 

15,000

 

3-month LIBOR plus 1.65%

3.54%

 

September 15, 2036

Monroe Bancorp Capital

   Trust I

July 2006

 

3,000

 

3-month LIBOR plus 1.60%

3.59%

 

October 7, 2036

Tower Capital Trust 3

December 2006

 

9,000

 

3-month LIBOR plus 1.69%

3.60%

 

March 1, 2037

Monroe Bancorp Statutory

   Trust II

March 2007

 

5,000

 

3-month LIBOR plus 1.60%

3.49%

 

June 15, 2037

Total

 

$

52,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated Debentures

On JanuaryNovember 1, 2004,2017, Old National entered intoassumed $12.0 million of subordinated fixed-to-floating notes related to the acquisition of Anchor (MN).  The subordinated debentures have a 5.75% fixed rate of interest through October 29, 2020.  From October 30, 2020 to the October 30, 2025 maturity date, the debentures have a floating rate of interest equal to the three-month LIBOR rate plus 4.356%.

Finance Lease Obligations

Old National has long-term capitalfinance lease obligationliabilities for a branch office building in Owensboro, Kentucky, which extends for 25 years with one renewal option for 10 years.certain banking centers totaling $7.4 million.  The economic substance of this leasethese leases is that Old National is financing the acquisition of the building through the lease and accordingly, the building is recorded as ana right-of-use asset in premises and equipment and the lease is recorded as a liability.liability in other borrowings.  The fairright-of-use assets and lease liabilities are initially measured at the present value of the capital lease obligation was estimatedpayments over the lease term using a discounted cash flow analysis based on Old National’s current incremental borrowing rate based on the information available at the commencement date of the lease.  See Note 8 to the consolidated financial statements for similar typesa maturity analysis of borrowing arrangements.the Company’s finance lease liabilities.

On May 1, 2016, Old National acquired Anchor, assuming a five year capital lease obligation


NOTE 16 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the changes within each classification of AOCI, net of tax, for equipment.

Atthe years ended December 31, 2016, the future minimum lease payments under the capital lease arrangements were as follows:2019, 2018, and 2017:

 

(dollars in thousands)

    

2017

  $535  

2018

   410  

2019

   430  

2020

   430  

2021

   430  

Thereafter

   7,976  
  

 

 

 

Total minimum lease payments

   10,211  

Less amounts representing interest

   (6,119
  

 

 

 

Present value of net minimum lease payments

  $4,092  
  

 

 

 

(dollars in thousands)

 

Unrealized

Gains and

Losses on

Available-

for-Sale

Debt

Securities

 

 

Unrealized

Gains and

Losses on

Held-to-

Maturity

Securities

 

 

Gains and

Losses on

Cash Flow

Hedges

 

 

Defined

Benefit

Pension

Plans

 

 

Total

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(37,348

)

 

$

(8,515

)

 

$

1,099

 

 

$

(186

)

 

$

(44,950

)

Other comprehensive income (loss) before

      reclassifications

 

 

94,964

 

 

 

6,419

 

 

 

(410

)

 

 

 

 

 

100,973

 

Amounts reclassified from AOCI to income (1)

 

 

(1,485

)

 

 

2,096

 

 

 

(449

)

 

 

22

 

 

 

184

 

Balance at end of period

 

$

56,131

 

 

$

 

 

$

240

 

 

$

(164

)

 

$

56,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(35,557

)

 

$

(12,107

)

 

$

(2,337

)

 

$

(271

)

 

$

(50,272

)

Amount reclassified from AOCI to retained

      earnings for cumulative effect of

      change in accounting principle

 

 

 

 

 

 

 

 

(52

)

 

 

 

 

 

(52

)

Amounts reclassified from AOCI to retained

      earnings related to the Tax Cuts and Jobs

      Act of 2017

 

 

(7,583

)

 

 

(2,600

)

 

 

(509

)

 

 

(59

)

 

 

(10,751

)

Other comprehensive income (loss) before

      reclassifications

 

 

7,454

 

 

 

4,514

 

 

 

3,884

 

 

 

 

 

 

15,852

 

Amounts reclassified from AOCI (1)

 

 

(1,662

)

 

 

1,678

 

 

 

113

 

 

 

144

 

 

 

273

 

Balance at end of period

 

$

(37,348

)

 

$

(8,515

)

 

$

1,099

 

 

$

(186

)

 

$

(44,950

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(39,012

)

 

$

(13,310

)

 

$

(6,715

)

 

$

(335

)

 

$

(59,372

)

Other comprehensive income (loss) before

      reclassifications

 

 

9,615

 

 

 

 

 

 

575

 

 

 

 

 

 

10,190

 

Amounts reclassified from AOCI (1)

 

 

(6,160

)

 

 

1,203

 

 

 

3,803

 

 

 

64

 

 

 

(1,090

)

Balance at end of period

 

$

(35,557

)

 

$

(12,107

)

 

$

(2,337

)

 

$

(271

)

 

$

(50,272

)

(1)

See table below for details about reclassifications.


The following tables summarize the significant amounts reclassified out of each component of AOCI for the years ended December 31, 2019, 2018, and 2017:

 

Amount Reclassified

 

Affected Line Item in the

Details about AOCI Components

from AOCI

 

Statement of Income

 

Years Ended December 31,

 

 

(dollars in thousands)

2019

 

2018

 

2017

 

 

Unrealized gains and losses on

   available-for-sale debt securities

$

1,923

 

$

2,060

 

$

9,135

 

Net securities gains

 

 

(438

)

 

(398

)

 

(2,975

)

Income tax (expense) benefit

 

$

1,485

 

$

1,662

 

$

6,160

 

Net income

Unrealized gains and losses on

   held-to-maturity securities

$

(2,812

)

$

(2,181

)

$

(1,830

)

Interest income (expense)

 

 

716

 

 

503

 

 

627

 

Income tax (expense) benefit

 

$

(2,096

)

$

(1,678

)

$

(1,203

)

Net income

Gains and losses on cash flow hedges

   Interest rate contracts

$

596

 

$

(150

)

$

(6,135

)

Interest income (expense)

 

 

(147

)

 

37

 

 

2,332

 

Income tax (expense) benefit

 

$

449

 

$

(113

)

$

(3,803

)

Net income

Amortization of defined benefit

   pension items

 

 

 

 

 

 

 

 

 

 

Actuarial gains (losses)

$

(30

)

$

(191

)

$

(159

)

Salaries and employee benefits

 

 

8

 

 

47

 

 

95

 

Income tax (expense) benefit

 

$

(22

)

$

(144

)

$

(64

)

Net income

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

$

(184

)

$

(273

)

$

1,090

 

Net income

NOTE 17 – INCOME TAXES

Following is a summary of the major items comprising the differences in taxes from continuing operations computed at the federal statutory rate and as recorded in the consolidated statement of income for the years ended December 31:income:

 

 

Years Ended December 31,

(dollars in thousands)

  2016 2015 2014 

 

2019

 

 

2018

 

 

2017

 

 

Provision at statutory rate of 35%

  $70,149   $57,013   $49,688  

Provision at statutory rate (1)

 

$

60,975

 

 

$

43,823

 

 

$

59,032

 

 

Tax-exempt income:

    

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt interest

   (14,356 (13,111 (11,460

 

 

(10,243

)

 

 

(9,021

)

 

 

(15,026

)

 

Section 291/265 interest disallowance

   191   142   93  

 

 

435

 

 

 

321

 

 

 

289

 

 

Company-owned life insurance income

   (2,968 (3,011 (2,423

 

 

(2,423

)

 

 

(2,223

)

 

 

(3,029

)

 

  

 

  

 

  

 

 

Tax-exempt income

   (17,133 (15,980 (13,790

 

 

(12,231

)

 

 

(10,923

)

 

 

(17,766

)

 

  

 

  

 

  

 

 

Reserve for unrecognized tax benefits

   (1 (5 (1,076

State income taxes

   3,461   4,173   2,676  

 

 

6,720

 

 

 

5,621

 

 

 

998

 

 

ONB Insurance Group, Inc. nondeductible goodwill

   8,328    —      —    

Effect of Illinois branch sale

   —     1,835    —    

State statutory rate change

   —      —     904  

Tax credit investments - federal

 

 

(4,411

)

 

 

(21,576

)

 

 

(8,500

)

 

Revaluation of deferred tax assets

 

 

 

 

 

 

 

 

39,300

 

 

Other, net

   1,358   (859 (105

 

 

1,097

 

 

 

905

 

 

 

(125

)

 

  

 

  

 

  

 

 

Income tax expense

  $66,162   $46,177   $38,297  

 

$

52,150

 

 

$

17,850

 

 

$

72,939

 

 

  

 

  

 

  

 

 

Effective tax rate

   33.0 28.3 27.0

 

 

18.0

 

%

 

8.6

 

%

 

43.3

 

%

  

 

  

 

  

 

 

(1)

The statutory rate in effect was 21% for 2019 and 2018, compared to 35% for 2017.

The higher effective tax rate in 2016 when compared to 2015 is primarily the result of the sale of ONB Insurance Group, Inc. in May 2016 and the associated tax expense of $8.3 million to record a deferred tax liability relating to ONB Insurance Group, Inc.’s nondeductible goodwill.

The higher effective tax rate in 20152019 when compared to 2014 is2018 was primarily the result of a decrease in federal tax credits available as well as an increase in taxable income, as well aspre-tax book income.  

The lower effective tax differences arisingrate in 2018 when compared to 2017 was primarily the result of the lowering of the federal corporate tax rate to 21% in 2018 and an increase in federal tax credits available.  Old National recorded $39.3 million of additional tax expense in 2017 due to the revaluation of deferred tax assets reflecting the lowering of the federal corporate tax rate to 21%.  On December 22, 2017, the Tax Cuts and Jobs Act (“H.R. 1”) was enacted into legislation.  Under ASC 740, the effects of changes in tax rates and laws are recognized in the period in which the new legislation is enacted.


Shortly after the enactment date, the SEC issued SAB 118, which addresses the situations where the accounting for changes in tax laws is complete, incomplete but can be reasonably estimated, and incomplete and cannot be reasonably estimated.  SAB 118 also permits a measurement period of up to one year from the saledate of Illinois branches inenactment to refine the thirdprovisional accounting. Old National completed its analysis of H.R. 1 during the second quarter of 2015.2018 and there were immaterial adjustments made to the revaluation of Old National’s deferred tax assets.

The provision for income taxes consisted of the following components for the years ended December 31:

 

 

Years Ended December 31,

 

(dollars in thousands)

  2016   2015   2014 

 

2019

 

 

2018

 

 

2017

 

Income taxes currently payable:

      

 

 

 

 

 

 

 

 

 

 

 

 

Federal

  $23,735    $17,385    $8,974  

 

$

22,908

 

 

$

12,256

 

 

$

 

State

   2,242     769     581  

 

 

4,490

 

 

 

4,601

 

 

 

 

Deferred income taxes related to:

      

 

 

 

 

 

 

 

 

 

 

 

 

Federal

   35,955     24,664     27,207  

 

 

20,402

 

 

 

(1,513

)

 

 

31,915

 

Revaluation of deferred tax assets

 

 

 

 

 

 

 

 

39,300

 

State

   4,230     3,359     1,535  

 

 

4,350

 

 

 

2,506

 

 

 

1,724

 

  

 

   

 

   

 

 

Deferred income tax expense

   40,185     28,023     28,742  

 

 

24,752

 

 

 

993

 

 

 

72,939

 

  

 

   

 

   

 

 

Income tax expense

  $66,162    $46,177    $38,297  

 

$

52,150

 

 

$

17,850

 

 

$

72,939

 

  

 

   

 

   

 

 

Net Deferred Tax Assets

Significant components of net deferred tax assets (liabilities) were as follows at December 31:

 

(dollars in thousands)

  2016   2015 

 

2019

 

 

2018

 

Deferred Tax Assets

    

 

 

 

 

 

 

 

 

Allowance for loan losses, net of recapture

  $19,773    $17,125  

 

$

14,179

 

 

$

14,514

 

Benefit plan accruals

   23,846     18,066  

 

 

19,673

 

 

 

21,754

 

Alternative minimum tax credit

   19,523     18,378  

 

 

1,272

 

 

 

2,545

 

Unrealized losses on benefit plans

   205     4,507  

Net operating loss carryforwards

   66,917     2,041  

 

 

25,336

 

 

 

31,765

 

Premises and equipment

   —       12,735  

Federal tax credits

   35     422  

 

 

 

 

 

1,779

 

Other-than-temporary impairment

   3,606     3,558  

Deferred gain on securities

 

 

3,754

 

 

 

1,976

 

Acquired loans

   40,522     34,870  

 

 

16,784

 

 

 

26,956

 

Operating lease liabilities

 

 

26,503

 

 

 

 

Lease exit obligation

   2,060     2,626  

 

 

 

 

 

1,025

 

Unrealized losses onavailable-for-sale investment securities

   23,365     3,002  

 

 

 

 

 

11,853

 

Unrealized losses onheld-to-maturity investment securities

   7,118     7,724  

 

 

 

 

 

2,497

 

Unrealized losses on hedges

   4,116     5,685  

Tax credit investments and other partnerships

 

 

1,765

 

 

 

3,004

 

Other real estate owned

   3,310     —    

 

 

141

 

 

 

144

 

Other, net

   2,675     4,914  

 

 

591

 

 

 

3,167

 

  

 

   

 

 

Total deferred tax assets

   217,071     135,653  

 

 

109,998

 

 

 

122,979

 

  

 

   

 

 

Deferred Tax Liabilities

    

 

 

 

 

 

 

 

 

Accretion on investment securities

   (700   (599

 

 

 

 

 

(595

)

Other real estate owned

   —       (284

Purchase accounting

   (17,552   (16,615

 

 

(17,564

)

 

 

(18,100

)

FDIC indemnification asset

   —       (2,565

Loan servicing rights

   (9,627   (3,890

 

 

(6,289

)

 

 

(6,141

)

Premises and equipment

   (4,800   —    

 

 

(12,167

)

 

 

(8,507

)

Prepaid expenses

 

 

(973

)

 

 

(681

)

Operating lease right-of-use assets

 

 

(25,448

)

 

 

 

Unrealized gains on available-for-sale investment securities

 

 

(15,751

)

 

 

 

Unrealized gains on hedges

 

 

(78

)

 

 

(358

)

Other, net

   (2,529   (1,716

 

 

(2,023

)

 

 

(1,549

)

  

 

   

 

 

Total deferred tax liabilities

   (35,208   (25,669

 

 

(80,293

)

 

 

(35,931

)

  

 

   

 

 

Net deferred tax assets

  $181,863    $109,984  

 

$

29,705

 

 

$

87,048

 

  

 

   

 

 

Net deferred tax assets increased $71.9 million from December 31, 2015 to December 31, 2016 primarily due to the acquisition of Anchor. Net deferred tax assets acquired from Anchor totaled $98.1 million, consisting primarily of deferred tax assets related to federal and state net operating loss carryforwards and acquired loans.

Through the acquisition of Anchor (WI) in the second quarter of 2016 and Lafayette Savings Bank in the fourth quarter of 2014, both former thrifts, Old National Bank’s retained earnings at December 31, 20162019 include base-year bad debt reserves, created for tax purposes prior to 1988, totaling $52.8 million.  Of this total, $50.9 million was acquired from Anchor (WI), and $1.9 million was acquired from Lafayette Savings Bank.  Base-year reserves are


subject to recapture in the unlikely event that Old National Bank (1) makes distributions in excess of current and accumulated earnings and profits, as calculated for federal income tax purposes, (2) redeems its stock, or (3) liquidates.  Old National Bank has no intention of making such a nondividend distribution. Accordingly, under current accounting principles, a related deferred income tax liability of $19.8$13.0 million has not been recognized.

NoNaN valuation allowance was recorded at December 31, 20162019 or 20152018 because, based on current expectations, Old National believes it will generate sufficient income in future years to realize deferred tax assets.  Old National has federal net operating loss carryforwards totaling $162.9$78.5 million at December 31, 20162019 and $1.3$104.5 million at December 31, 2015.2018.  This federal net operating loss was acquired from the acquisition of Indiana Community Bancorp in 2012 and Anchor (WI) in 2016.  If not used, the federal net operating loss carryforwards will beginexpire from 2029 to expire in 2027.2033.  Old National has alternative minimum tax credit carryforwards totaling $19.5$1.3 million at December 31, 20162019 and $18.4$10.1 million at December 31, 2015.2018.  The enactment of H.R.1 eliminates the parallel tax system known as the alternative minimum tax and allows any existing alternative minimum tax credits to be used to reduce regular tax or be refunded from 2018 to 2021. ASC 740 allows for the reclassification of the alternative minimum tax credit from a deferred tax asset to a current tax asset, except for the amount limited by section 382. Old National has $1.3 million of alternative minimum tax credit carryforward does not expire.subject to section 382 limitations, which is included in deferred tax assets.  Old National has federal tax credit carryforwards of $35 thousand at December 31, 2016 and $0.4 million at December 31, 2015. The federal tax credits consist mainly of low income housing credits and research development credits that, if not used, will expire from 2027 to 2035. Old National hasrecorded state net operating loss carryforwards totaling $206.3$148.4 million at December 31, 20162019 and $46.3$165.6 million at December 31, 2015.2018.  If not used, the state net operating loss carryforwards will expire from 20232024 to 2035.2033.  Old National had federal tax credit carryforwards of $1.8 million at December 31, 2018.

The federal and recorded state net operating loss carryforwards are subject to an annual limitation under Internal Revenue Code section 382.  Old National believes that all of the recorded net operating loss carryforwards will be used prior to expiration.

Unrecognized Tax Benefits

Unrecognized state incomeOld National has an immaterial amount of unrecognized tax benefits are reported net of their related deferred federal income tax benefit.

A reconciliation ofbenefits.  Old National expects the beginning and endingtotal amount of unrecognized tax benefits was as follows:

(dollars in thousands)

  2016   2015   2014 

Balance at January 1,

  $124    $77    $3,847  

Additions based on tax positions related to the current year

   118     51     37  

Additions based on tax positions related to prior years

   537     —       —    

Reductions due to statute of limitations expiring

   (2   (4   (3,807
  

 

 

   

 

 

   

 

 

 

Balance at December 31,

  $777    $124    $77  
  

 

 

   

 

 

   

 

 

 

If recognized, approximately $0.8 million of unrecognized tax benefits, net of interest, would favorably affectto be reduced to 0 after the effective income tax rate in future periods.

ItInternal Revenue Service audit is our policy to recognize interest and penalties accrued relative to unrecognized tax benefits in their respective federal or state income tax accounts. We recorded interest and penalties in the income statement of $0.1 million in 2016, $0.4 thousand in 2015, and $1.1 million in 2014. The amount accrued for interest and penalties in the balance sheet was $0.1 million at December 31, 2016 and $11 thousand at December 31, 2015.finalized.

Old National and its subsidiaries file a consolidated U.S. federal income tax return, as well as filing various state returns.  The 20132016 through 20162019 tax years are open and subject to examination. In February 2014,Old National is currently under audit by the Company was notified that their 2011 federalInternal Revenue Service for the 2016 and 2017 tax return was under examination. This examination was completed in 2015 and no changes were made to the Company’s reported tax.years.

The Company reversed $2 thousand in 2016 related to uncertain tax positions accounted for under FASB ASC740-10 (FASB Interpretation No. 48,Accounting for Uncertainty in Income Taxes) (“ASC Topic740-10”). The $2 thousand income tax reversal related to the 2012 statute of limitations expiring in the third quarter of 2016. As a result, the Company reversed a total of $2 thousand from its unrecognized tax benefit liability.

The Company reversed $4 thousand in 2015 related to uncertain tax positions accounted for under FASB ASC740-10. The $4 thousand income tax reversal related to the 2011 statute of limitations expiring in the third quarter of 2015. As a result, the Company reversed a total of $4 thousand from its unrecognized tax benefit liability.

The Company reversed $3.8 million in 2014 related to uncertain tax positions accounted for under ASC740-10. The $3.8 million income tax reversal related to the 2010 statute of limitations expiring in the third quarter of 2014. As a result, the Company reversed a total of $3.8 million from its unrecognized tax benefit liability.

NOTE 18 - EMPLOYEE BENEFIT PLANS

Retirement Plan

Old National had a funded noncontributory defined benefit plan (the “Retirement Plan”) that had been frozen since December 31, 2005. During the first quarter of 2016, the Company notified plan participants of its intent to terminate the Retirement Plan effective May 15, 2016. During October 2016, the Retirement Plan settled plan liabilities through either lump sum distributions to plan participants or annuity contracts purchased from a third-party insurance company that provided for the payment of vested benefits to those participants that did not elect the lump sum option. As of December 31, 2016, there were no remaining plan assets. Old National made contributions totaling $7.6 million, $0.1 million, and $0.3 million to the Retirement Plan during 2016, 2015, and 2014, respectively.

As a result of the pension termination, unrecognized losses, which previously were recorded in accumulated other comprehensive loss on the consolidated balance sheets, were recognized as expense and the pension plan settlement loss of $9.8 million was recorded in the consolidated statements of income for the year ended December 31, 2016. Including this settlement charge, the total expense under the Retirement Plan was $11.6 million in 2016.

Restoration Plan

Old National maintains an unfunded pension restoration plan (the “Restoration Plan”) which provides benefits for eligible employees that are in excess of the limits under Section 415 of the Internal Revenue Code of 1986, as amended, that apply to the Retirement Plan. The Restoration Plan is designed to comply with the requirements of ERISA. The entire cost of the plan, which was also frozen as of December 31, 2005, is supported by contributions from the Company. The Restoration Plan is unfunded.

Old National uses a December 31 measurement date. The following table presents the activity of the Restoration Plan for the years ended December 31, 2016 and 2015:

(dollars in thousands)

  2016   2015 

Change in Projected Benefit Obligation

    

Balance at January 1,

  $1,239    $1,346  

Interest cost

   52     45  

Benefits paid

   (39   (65

Actuarial loss (gain)

   103     (87

Settlement

   (219   —    
  

 

 

   

 

 

 

Projected benefit obligation at December 31,

  $1,136    $1,239  
  

 

 

   

 

 

 

Change in Plan Assets

    

Fair value at January 1,

   —       —    

Employer contributions

   257     65  

Benefits paid

   (39   (65

Settlement

   (218   —    
  

 

 

   

 

 

 

Fair value of plan assets at December 31,

   —       —    
  

 

 

   

 

 

 

Funded status at December 31,

  $(1,136  $(1,239
  

 

 

   

 

 

 

Amounts recognized in the statement of financial position at December 31:

    

Accrued benefit liability

  $(1,136  $(1,239
  

 

 

   

 

 

 

Net amount recognized

  $(1,136  $(1,239
  

 

 

   

 

 

 

Amounts recognized in accumulated other comprehensive income at December 31:

    

Net actuarial loss

  $538    $646  
  

 

 

   

 

 

 

Total

  $538    $646  
  

 

 

   

 

 

 

The estimated net loss for the Restoration Plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is $0.1 million.

The accumulated benefit obligation and the projected benefit obligation were equivalent for the Restoration Plan and were $1.1 million at December 31, 2016 and $1.2 million at December 31, 2015.

The net periodic benefit cost and its components were as follows for the years ended December 31:

(dollars in thousands)

  2016   2015   2014 

Net Periodic Benefit Cost

      

Interest cost

  $52    $45    $52  

Recognized actuarial loss

   108     122     102  
  

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

  $160    $167    $154  

Settlement loss

   103     —       —    
  

 

 

   

 

 

   

 

 

 

Total net periodic benefit cost

  $263    $167    $154  
  

 

 

   

 

 

   

 

 

 

Other Changes in Benefit Obligations

      

Recognized in Other Comprehensive Income

      

Net actuarial (gain)/loss

  $103    $(87  $145  

Amortization of net actuarial loss

   (108   (122   (102

Settlement loss

   (103   —       —    
  

 

 

   

 

 

   

 

 

 

Total recognized in other comprehensive income

  $(108  $(209  $43  
  

 

 

   

 

 

   

 

 

 

Total recognized in net periodic benefit cost and other comprehensive income

  $155    $(42  $197  
  

 

 

   

 

 

   

 

 

 

The weighted-average assumptions used to determine the benefit obligation as of the end of the years indicated and the net periodic benefit cost for the years indicated are presented in the table below. Because the plan is frozen, increases in compensation are not considered.

   2016  2015  2014 

Benefit obligations:

    

Discount rate at the end of the period

   4.00  4.50  4.00

Net periodic benefit cost:

    

Discount rate at the beginning of the period

   4.50  4.00  4.75

Rate of compensation increase

   N/A    N/A    N/A  

N/A = not applicable

The discount rate used reflects the expected future cash flow based on Old National’s funding valuation assumptions and participant data as of the beginning of the plan year. The expected future cash flow is discounted by the Principal Pension Discount yield curve as of December 31, 2016.

As of December 31, 2015, expected future benefit payments related to Old National’s Restoration Plan were as follows:

(dollars in thousands)

    

2017

  $210  

2018

   18  

2019

   230  

2020

   21  

2021

   52  

Years 2022 - 2026

   610  

Old National expects to contribute cash of $0.2 million to the Restoration Plan in 2017.

Employee Stock Ownership Plan

The Employee Stock Ownership and Savings Plan (401k) (the “401(k) Plan”) permits employees to participate the first month following one month of service.  Effective as of April 1, 2010, we suspended safe harbor matching contributions to the 401(k) Plan.  However, we may make discretionary matching contributions to the 401(k) Plan.  During the second quarter of 2018, Old National increased its match to 75% of employee compensation deferral contributions of the first 4% of compensation, and 50% of the next 4% of compensation.  The change was retroactive for all of 2018.  For 2016, 2015, and 2014,2017, we matched 50% of employee compensation deferral contributions, up to 6% of compensation.  In addition to matching contributions, Old National may contribute to the 401(k) Plan an amount designated as a profit sharing contribution in the form of Old National stock or cash.  Our Board of Directors

designated no0 discretionary profit sharing contributions in 2016, 2015,2019, 2018, or 2014.2017. All contributions vest immediately and plan participants may elect to redirect funds among any of the investment options provided under the 401(k) plan.Plan.  The number of Old National shares in the 401(k) planPlan were 0.80.6 million at December 31, 20162019 and 1.00.7 million at December 31, 2015.2018.  All shares owned through the 401(k) planPlan are included in the calculation of weighted-average shares outstanding for purposes of calculating diluted and basic earnings per share.  Contribution expense under the 401(k) planPlan was $5.0$9.8 million in 2016, $4.62019, $8.6 million in 2015,2018, and $4.3$4.7 million in 2014.2017.

NOTE 19 – STOCK-BASEDSHARE-BASED COMPENSATION

Our Amended and Restated 2008 Incentive Compensation Plan (the “ICP”), which was shareholder-approved, permits the grant of share-based awards to its employees.  At December 31, 2016, 4.92019, 3.7 million shares were available for issuance.  The granting of awards to key employees is typically in the form of restricted stock awards or units.  We believe that such awards better align the interests of our employees with those of our shareholders.  Total compensation cost that has been charged against income for the ICPsICP was $7.3$8.0 million in 2016, $4.32019, $8.1 million in 2015, 2018,


and $4.2$6.3 million in 2014.2017.  The total income tax benefit was $2.8$2.0 million in 2016 and $1.62019, $2.0 million in 20152018, and 2014.$2.4 million in 2017.

Restricted Stock Awards

Restricted stock awards require certain service requirements and commonly have vesting periods of 3 years.  Compensation expense is recognized on a straight-line basis over the vesting period.  Shares are subject to certain restrictions and risk of forfeiture by the participants.

A summary of changes in our nonvested shares for the year follows:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Grant-Date

 

(shares in thousands)

  Shares   Weighted
Average
Grant-Date
Fair Value
 

 

Shares

 

 

Fair Value

 

Nonvested balance at January 1, 2016

   346    $13.90  

Granted during the year (1)

   348     12.77  

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

Nonvested balance at beginning of period

 

 

419

 

 

$

16.77

 

Granted during the year

 

 

214

 

 

 

16.50

 

Vested during the year

   (289   13.36  

 

 

(201

)

 

 

16.00

 

Forfeited during the year

   (4   13.26  

 

 

(26

)

 

 

17.19

 

  

 

   

 

 

Nonvested balance at December 31, 2016

   401    $13.31  
  

 

   

 

 

Nonvested balance at end of period

 

 

406

 

 

$

16.98

 

 

(1)Includes 173 thousand shares assumed in conjunction with the acquisition of Anchor in May 2016.

As of December 31, 2016,2019, there was $3.4$4.2 million of total unrecognized compensation cost related to nonvested shares granted under the ICP.  The cost is expected to be recognized over a weighted-average period of 1.91.8 years.  The total fair value of the shares vested was $3.8$3.4 million in 2016, $1.6 million in 2015,2019, 2018, and $1.3 million in 2014.2017.

Restricted Stock Units

Restricted stock units require certain performance requirements and have vesting periods of 3 years.  Compensation expense is recognized on a straight-line basis over the vesting period.  Shares are subject to certain restrictions and risk of forfeiture by the participants.

A summary of changes in our nonvested shares for the year follows:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Grant-Date

 

(shares in thousands)

  Shares   Weighted
Average
Grant-Date
Fair Value
 

 

Shares

 

 

Fair Value

 

Nonvested balance at January 1, 2016

   840    $12.56  

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

Nonvested balance at beginning of period

 

 

893

 

 

$

13.31

 

Granted during the year

   279     10.17  

 

 

375

 

 

 

12.67

 

Vested during the year

   (16   13.04  

 

 

(308

)

 

 

10.17

 

Forfeited during the year

   (295   11.84  

 

 

(27

)

 

 

13.61

 

Dividend equivalents adjustment

   13     11.05  

 

 

32

 

 

 

13.85

 

  

 

   

 

 

Nonvested balance at December 31, 2016

   821    $12.02  
  

 

   

 

 

Nonvested balance at end of period

 

 

965

 

 

$

14.07

 

As of December 31, 2016,2019, there was $2.7$4.1 million of total unrecognized compensation cost related to nonvested shares granted under the ICP.  The cost is expected to be recognized over a weighted-average period of 1.7 years.

Stock Options

Option awards are generally granted with an exercise price equal to the market price of our common stockCommon Stock at the date of grant; these option awards have vesting periods ranging from 3 to 5 years and have10-year contractual terms.

Old National has not granted stock options since 2009.  However, Old National did acquire stock options and stock appreciation rights through prior year acquisitions. Old National recorded no0 incremental expense associated with the conversion of these options.options and stock appreciation rights.


A summary of the activity in the stock option plan in 20162019 follows:

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

 

 

 

Exercise

 

 

Contractual

 

 

Value

 

(shares in thousands)

  Shares   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term in Years
   Aggregate
Intrinsic
Value
(in thousands)
 

 

Shares

 

 

Price

 

 

Term in Years

 

 

(in thousands)

 

Outstanding at January 1, 2016

   1,043    $16.16      

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of period

 

 

92

 

 

$

6.30

 

 

 

 

 

 

 

 

 

Exercised

   (191   12.83      

 

 

(29

)

 

 

10.44

 

 

 

 

 

 

 

 

 

Forfeited/expired

   (158   24.09      

 

 

(6

)

 

 

7.73

 

 

 

 

 

 

 

 

 

  

 

   

 

   

 

   

 

 

Outstanding at December 31, 2015

   694    $15.27     1.33    $2,460.1  
  

 

   

 

   

 

   

 

 

Outstanding at end of period

 

 

57

 

 

$

4.11

 

 

 

2.02

 

 

$

814.2

 

Options exercisable at end of year

   694    $15.27     1.33    $2,460.1  

 

 

57

 

 

$

4.11

 

 

 

2.02

 

 

$

814.2

 

At December 31, 2019, the outstanding shares consisted of stock appreciation rights acquired through prior year acquisitions.

Information related to the stock option plan during each year follows:

 

 

Years Ended December 31,

 

(dollars in thousands)

  2016   2015   2014 

 

2019

 

 

2018

 

 

2017

 

Intrinsic value of options exercised

  $660    $458    $432  

 

$

178

 

 

$

385

 

 

$

806

 

Cash received from option exercises

   2,349     997     1,002  

 

 

280

 

 

 

948

 

 

 

2,655

 

Tax benefit realized from option exercises

   264     159     97  

 

 

71

 

 

 

154

 

 

 

318

 

As of December 31, 2016,2019, all options were fully vested and all compensation costs had been expensed.

Stock Appreciation Rights

Old National has never granted stock appreciation rights. However, Old National did acquire stock appreciation rights through a prior year acquisition. Old National recorded no incremental expense associated with the conversion of these stock appreciation rights. At December 31, 2016, 0.1 million stock appreciation rights remained outstanding.

Outside Director Stock Compensation Program

Old National maintains a director stock compensation program covering all outside directors.  Compensation shares are earned semi-annually.  Beginning in 2017, any shares awarded to directors shouldare anticipated to be issued from the Amended and Restated 2008 Incentive Compensation Plan. Approximately 35,000ICP.  In 2019, 12 thousand shares will bewere issued to directors, compared to 16 thousand shares in 2018, and 20 thousand shares in 2017.

NOTE 20 – SHAREHOLDERS’ EQUITY

Dividend Reinvestment and Stock Purchase Plan

Old National has a dividend reinvestment and stock purchase plan under which common shares issued may be either repurchased shares or authorized and previously unissued shares.  A new plan became effective on August 16, 2012,13, 2018, with total authorized and unissued common shares reserved for issuance of 3.3 million.  At December 31, 2016,2019, 3.3 million authorized and unissued common shares were available for issuance under the plan.

Employee Stock Purchase Plan

Old National has an employee stock purchase plan under which eligible employees can purchase common shares at a price not less than 95% of the fair market value of the common shares on the purchase date.  The amount of common shares purchased cannot exceed ten percent10% of the employee’s compensation.  The maximum number of shares that may be purchased under this plan is 500,000 shares.  In 2016, 32,0002019, 36,000 shares were issued related to this plan with proceeds of approximately $388,000.$567,000.  In 2015,2018, 29,000 shares were issued related to this plan with proceeds of approximately $391,000.$497,000.

Share Repurchase Plan

In the first quarter of 2019, the Board of Directors approved the repurchase of up to 7.0 million of the Company’s common shares to be repurchased, as conditions warrant, through January 31, 2020.  During 2019, Old National repurchased 6.0 million common shares under the plan, which reduced equity by $99.1 million.

On January 15, 2020, the Board of Directors approved the adoption of a stock repurchase plan that authorizes up to 7.0 million of the Company’s common shares to be repurchased, as conditions warrant, through January 31, 2021.


Net Income per Share

Basic and diluted net income per share are calculated using the two-class method.  Net income is divided by the weighted-average number of common shares outstanding during the period.  Adjustments to the weighted average number of common shares outstanding are made only when such adjustments will dilute net income per common share.  Net income is then divided by the weighted-average number of common shares and common share equivalents during the period.

The following table reconciles basic and diluted net income per share for the years ended December 31.

(dollars and shares in thousands,

 

Years Ended December 31,

 

except per share data)

 

2019

 

 

2018

 

 

2017

 

Basic Net Income Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

238,206

 

 

$

190,830

 

 

$

95,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

171,907

 

 

 

155,675

 

 

 

137,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Net Income Per Share

 

$

1.39

 

 

$

1.23

 

 

$

0.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

238,206

 

 

$

190,830

 

 

$

95,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

171,907

 

 

 

155,675

 

 

 

137,821

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock

 

 

733

 

 

 

796

 

 

 

599

 

Stock options (1)

 

 

47

 

 

 

68

 

 

 

93

 

Weighted average shares outstanding

 

 

172,687

 

 

 

156,539

 

 

 

138,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income Per Share

 

$

1.38

 

 

$

1.22

 

 

$

0.69

 

(1)

Options to purchase 14 thousand shares, 14 thousand shares, and 0.1 million shares outstanding at December 31, 2019, 2018, and 2017, respectively, were not included in the computation of net income per diluted share because the exercise price of these options was greater than the average market price of the common shares and, therefore, the effect would be antidilutive.

NOTE 21 - FAIR VALUE

FASB ASC820-10 defines fairFair value asis the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  FASB ASC820-10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describesThere are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.


Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Old National used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1).  For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).  For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).  Discounted cash flows are calculated using swap and LIBOR curves plus spreads that adjust for loss severities, volatility, credit risk, and optionality.  During times when trading is more liquid, broker quotes are used (if available) to validate the model.  Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.

Residential loans held for sale: The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).

Derivative financial instruments: The fair values of derivative financial instruments are based on derivative valuation models using market data inputs as of the valuation date (Level 2).

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which we have elected the fair value option, are summarized below:

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019 Using

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

      Fair Value Measurements at December 31, 2016 Using 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

  Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

  $4,982    $4,982    $—      $—    

Equity securities

 

$

6,842

 

 

$

6,842

 

 

$

 

 

$

 

Investment securitiesavailable-for-sale:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

   7,103     7,103     —       —    

 

 

17,682

 

 

 

17,682

 

 

 

 

 

 

 

U.S. government-sponsored entities and agencies

   493,956     —       493,956     —    

 

 

592,984

 

 

 

 

 

 

592,984

 

 

 

 

Mortgage-backed securities - Agency

   1,525,019     —       1,525,019     —    

 

 

3,183,861

 

 

 

 

 

 

3,183,861

 

 

 

 

States and political subdivisions

   436,684     —       436,684    

 

 

1,275,643

 

 

 

 

 

 

1,275,603

 

 

 

40

 

Pooled trust preferred securities

   8,119     —       —       8,119  

 

 

8,222

 

 

 

 

 

 

 

 

 

8,222

 

Other securities

   326,293     30,905     295,388     —    

 

 

306,699

 

 

 

31,169

 

 

 

275,530

 

 

 

 

Residential loans held for sale

   90,682     —       90,682     —    

 

 

46,898

 

 

 

 

 

 

46,898

 

 

 

 

Derivative assets

   17,701     —       17,701     —    

 

 

51,301

 

 

 

 

 

 

51,301

 

 

 

 

Financial Liabilities

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

   23,574     —       23,574     —    

 

 

12,393

 

 

 

 

 

 

12,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

5,582

 

 

$

5,582

 

 

$

 

 

$

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

5,301

 

 

 

5,301

 

 

 

 

 

 

 

U.S. government-sponsored entities and agencies

 

 

628,151

 

 

 

 

 

 

628,151

 

 

 

 

Mortgage-backed securities - Agency

 

 

2,209,295

 

 

 

 

 

 

2,209,295

 

 

 

 

States and political subdivisions

 

 

940,429

 

 

 

 

 

 

936,321

 

 

 

4,108

 

Pooled trust preferred securities

 

 

8,495

 

 

 

 

 

 

 

 

 

8,495

 

Other securities

 

 

331,745

 

 

 

30,259

 

 

 

301,486

 

 

 

 

Residential loans held for sale

 

 

14,911

 

 

 

 

 

 

14,911

 

 

 

 

Derivative assets

 

 

29,005

 

 

 

 

 

 

29,005

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

12,550

 

 

 

 

 

 

12,550

 

 

 

 

       Fair Value Measurements at December 31, 2015 Using 

(dollars in thousands)

  Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
 

Financial Assets

        

Trading securities

  $3,941    $3,941    $—      $—    

Investment securitiesavailable-for-sale:

        

U.S. Treasury

   12,150     12,150     —       —    

U.S. government-sponsored entities and agencies

   613,550     —       613,550     —    

Mortgage-backed securities - Agency

   1,066,361     —       1,066,361     —    

States and political subdivisions

   387,296     —       387,296     —    

Pooled trust preferred securities

   7,900     —       —       7,900  

Other securities

   330,964     31,443     299,521     —    

Residential loans held for sale

   13,810     —       13,810     —    

Derivative assets

   15,925     —       15,925     —    

Financial Liabilities

        

Derivative liabilities

   26,968     —       26,968     —    


The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2016::

 

(dollars in thousands)

  Pooled Trust
Preferred Securities
Available-for-Sale
 

Balance at January 1, 2016

  $7,900  

Accretion of discount

   18  

Sales/payments received

   (327

Increase in fair value of securities

   528  
  

 

 

 

Balance at December 31, 2016

  $8,119  
  

 

 

 

 

 

Pooled Trust

 

 

State and

 

 

 

Preferred

 

 

Political

 

(dollars in thousands)

 

Securities

 

 

Subdivisions

 

2019

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,495

 

 

$

4,108

 

Accretion (amortization) of discount

 

 

12

 

 

 

 

Sales/payments received

 

 

(62

)

 

 

(35

)

Increase (decrease) in fair value of securities

 

 

(223

)

 

 

 

Transfers out of Level 3

 

 

 

 

 

(4,033

)

Balance at end of period

 

$

8,222

 

 

$

40

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,448

 

 

$

 

Accretion (amortization) of discount

 

 

17

 

 

 

(56

)

Sales/payments received

 

 

(338

)

 

 

 

Increase (decrease) in fair value of securities

 

 

368

 

 

 

28

 

Transfers into Level 3

 

 

 

 

 

4,136

 

Balance at end of period

 

$

8,495

 

 

$

4,108

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,119

 

 

$

 

Accretion (amortization) of discount

 

 

17

 

 

 

 

Sales/payments received

 

 

(424

)

 

 

 

Increase (decrease) in fair value of securities

 

 

736

 

 

 

 

Balance at end of period

 

$

8,448

 

 

$

 

The accretion or amortization of discounts on securities totaling $18 thousand in 2016the table above is included in interest income.  TheAn increase in fair value is reflected in the balance sheet as an increase in the fair value of investment securitiesavailable-for-sale, an increase in accumulated other comprehensive income, which is included in shareholders’ equity, and a decrease in other assets related to the tax impact.

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2015:

(dollars in thousands)

  Pooled Trust
Preferred Securities
Available-for-Sale
   State and
Political
Subdivisions
 

Balance at January 1, 2015

  $6,607    $325  

Accretion of discount

   18     —    

Sales/payments received

   (663   —    

Matured securities

   —       (325

Increase in fair value of securities

   1,938     —    
  

 

 

   

 

 

 

Balance at December 31, 2015

  $7,900    $—    
  

 

 

   

 

 

 

The accretion of discounts on securities totaling $18 thousand in 2015 is included in interest income. The increase  A decrease in fair value is reflected in the balance sheet as an increasea decrease in the fair value of investment securitiesavailable-for-sale, an increase a decrease in accumulated other comprehensive income, which is included in shareholders’ equity, and a decreasean increase in other assets related to the tax impact.  During 2019, Old National received third party pricing on a $4.0 million state and political subdivisions security and transferred it out of Level 3.  Old National transferred $4.1 million of state and political subdivisions securities to Level 3 during 2018 because Old National could no longer obtain evidence of observable inputs.


The tablestable below provideprovides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:

 

(dollars in thousands)

  Fair Value at
Dec. 31, 2016
   Valuation
Techniques
   

Unobservable

Input

  Range (Weighted
Average)

Pooled trust preferred securities

  $8,119     Discounted cash flow    Constant prepayment rate (a)  0.00%
      Additional asset defaults (b)  4.5% - 10.0% (7.9%)
      Expected asset recoveries (c)  0.0% - 6.1% (0.9%)

 

(a)    Assuming no prepayments.

(b)    Each currently performing pool asset is assigned a default probability based on the banking environment, which is adjusted for specific issuer evaluation, of 0%, 50% or 100%.

(c)    Each currently defaulted pool asset is assigned a recovery probability based on specific issuer evaluation of 0%, 25% or 100%.

(dollars in thousands)

  Fair Value at
Dec. 31, 2015
   Valuation
Techniques
   

Unobservable

Input

  Range (Weighted
Average)

Pooled trust preferred securities

  $7,900     Discounted cash flow    Constant prepayment rate (a)  0.00%
      Additional asset defaults (b)  4.1% - 11.5% (8.1%)
      Expected asset recoveries (c)  0.0% - 11.5% (3.1%)

 

 

 

 

 

 

Valuation

 

Unobservable

 

Range (Weighted

 

(dollars in thousands)

 

Fair Value

 

 

Techniques

 

Input

 

Average)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Pooled trust preferred securities

 

$

8,222

 

 

Discounted cash flow

 

Constant prepayment rate (1)

 

0.00%

 

 

 

 

 

 

 

 

 

Additional asset defaults (2)

 

6.2% - 8.0% (6.8%)

 

 

 

 

 

 

 

 

 

Expected asset recoveries (3)

 

0.0% - 19.1% (6.0%)

 

State and political subdivisions

 

 

40

 

 

Discounted cash flow

 

No observable inputs

 

N/A

 

 

 

 

 

 

 

 

 

Local municipality issuances

 

 

 

 

 

 

 

 

 

 

 

 

Old National owns 100%

 

 

 

 

 

 

 

 

 

 

 

 

Carried at par

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Pooled trust preferred securities

 

$

8,495

 

 

Discounted cash flow

 

Constant prepayment rate (1)

 

0.00%

 

 

 

 

 

 

 

 

 

Additional asset defaults (2)

 

6.8% - 8.5% (7.3%)

 

 

 

 

 

 

 

 

 

Expected asset recoveries (3)

 

0.00%

 

State and political subdivisions

 

 

4,108

 

 

Discounted cash flow

 

No observable inputs

 

N/A

 

 

 

 

 

 

 

 

 

Local municipality issuances

 

 

 

 

 

 

 

 

 

 

 

 

Old National owns 100%

 

 

 

 

 

 

 

 

 

 

 

 

Carried at par

 

 

 

 

(a)

(1)

Assuming no prepayments.

(b)

(2)

Each currently performing pool asset is assigned a default probability based on the banking environment, which is adjusted for specific issuer evaluation, of 0%, 50%, or 100%.

(c)

(3)

Each currently defaulted pool asset is assigned a recovery probability based on specific issuer evaluation of 0%, 25%, or 100%.

Significant changes in any of the unobservable inputs used in the fair value measurement in isolation would result in a significant change to the fair value measurement.  The pooled trust preferred securities Old National owns are subordinate note classes that rely on an ongoing cash flow stream to support their values.  The senior note classes receive the benefit of prepayments to the detriment of subordinate note classes since the ongoing interest cash flow stream is reduced by the early redemption.  Generally, a change in prepayment rates or additional pool asset defaults has an impact that is directionally opposite from a change in the expected recovery of a defaulted pool asset.

Assets measured at fair value on anon-recurring basis at December 31, 2019 are summarized below:

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019 Using

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

      Fair Value Measurements at December 31, 2016 Using 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

  Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral Dependent Impaired Loans

        

Collateral Dependent Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

  $6,771    $—      $—      $6,771  

 

$

10,361

 

 

$

 

 

$

 

 

$

10,361

 

Commercial real estate loans

   11,632     —       —       11,632  

 

 

11,610

 

 

 

 

 

 

 

 

 

11,610

 

Foreclosed Assets

        

Foreclosed Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

   1,352     —       —       1,352  

 

 

21

 

 

 

 

 

 

 

 

 

21

 

Residential

   394     —       —       394  

 

 

22

 

 

 

 

 

 

 

 

 

22

 

Loan servicing rights

 

 

4,662

 

 

 

 

 

 

4,662

 

 

 

 

Impaired commercial and commercial real estate loans that are deemed collateral dependent are valued based on the fair value of the underlying collateral.  These estimates are based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property, and other related factors to estimate the current value of the collateral.  These impaired commercial and commercial real estate loans had a principal amount of $26.4$30.9 million, with a valuation allowance of $8.0$8.9 million at December 31, 2016.2019.  Old National recorded provision recaptureexpense associated with these loans totaling $1.1$4.1 million in 2016.2019.

Other real estate owned and other repossessed property is measured at fair value less costs to sell and had a net carrying amount of $1.7 million$43 thousand at December 31, 2016.2019.  The estimates of fair value are based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of


the property, and other related factors to estimate the current value of the collateral.  There were write-downs of other real estate owned of $3.0 million$60 thousand in 2016.

2019.

Loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount.  If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value.  Fair value is determined at a tranche level, based on market prices for comparable mortgage servicing contracts when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income.  The valuation model utilizes a discount rate, weighted average prepayment speed, and other economic factors that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2).  The valuation allowance for loan servicing rights with impairments at December 31, 2019 totaled $31 thousand.  Old National recorded impairments associated with these loan servicing rights totaling $16 thousand in 2019.

Assets measured at fair value on anon-recurring basis at December 31, 20152018 are summarized below:

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

      Fair Value Measurements at December 31, 2015 Using 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

  Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral Dependent Impaired Loans

        

Collateral Dependent Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

  $13,332    $—      $—      $13,332  

 

$

7,242

 

 

$

 

 

$

 

 

$

7,242

 

Commercial real estate loans

   11,857     —       —       11,857  

 

 

29,125

 

 

 

 

 

 

 

 

 

29,125

 

Foreclosed Assets

        

Commercial real estate

   2,526     —       —       2,526  

Foreclosed Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

   203     —       —       203  

 

 

68

 

 

 

 

 

 

 

 

 

68

 

Loan servicing rights

 

 

104

 

 

 

 

 

 

104

 

 

 

 

As of

At December 31, 2015,2018, impaired commercial and commercial real estate loans had a principal amount of $36.8$49.3 million, with a valuation allowance of $11.5$12.9 million.  Old National recorded provision expense associated with these loans totaling $4.7$9.9 million in 2015.2018.

Other real estate owned and other repossessed property had a net carrying amount of $2.7 million$68 thousand at December 31, 2015.2018.  There were write-downs of other real estate owned of $2.2$0.6 million in 2015.2018.

The tablesvaluation allowance for loan servicing rights with impairments at December 31, 2018 totaled $15 thousand.  There were recoveries associated with these loan servicing rights totaling $14 thousand in 2018.


The table below provideprovides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:

 

 

 

 

 

 

Valuation

 

Unobservable

 

Range (Weighted

 

(dollars in thousands)

  Fair Value at
Dec. 31, 2016
   Valuation
Techniques
  

Unobservable
Input

  Range (Weighted
Average)
 

 

Fair Value

 

 

Techniques

 

Input

 

Average)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Impaired Loans

Collateral Dependent Impaired Loans

    

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

  $6,771    Fair value of
collateral
  Discount for type of property, age of appraisal and current status   0% - 99% (53%)  

 

$

10,361

 

 

Fair value of collateral

 

Discount for type of property,

age of appraisal, and current status

 

0% - 50% (13%)

 

Commercial real estate loans (1)

 

 

11,610

 

 

Fair value of collateral

 

Discount for type of property,

age of appraisal, and current status

 

45%

 

Foreclosed Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (1)

 

 

21

 

 

Fair value of collateral

 

Discount for type of property,

age of appraisal, and current status

 

43%

 

Residential (1)

 

 

22

 

 

Fair value of collateral

 

Discount for type of property,

age of appraisal, and current status

 

21%

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Impaired

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

$

7,242

 

 

Fair value of collateral

 

Discount for type of property,

 

0% - 90% (35%)

 

 

 

 

 

 

 

 

age of appraisal, and current status

 

 

 

 

Commercial real estate loans

   11,632    Fair value of
collateral
  Discount for type of property, age of appraisal and current status   10% - 67% (36%)  

 

 

29,125

 

 

Fair value of collateral

 

Discount for type of property,

 

0% - 50% (35%)

 

 

 

 

 

 

 

 

age of appraisal, and current status

 

 

 

 

Foreclosed Assets

        

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

   1,352    Fair value of
collateral
  Discount for type of property, age of appraisal and current status   4% - 80% (39%)  

Residential

   394    Fair value of
collateral
  Discount for type of property, age of appraisal and current status   7% - 60% (30%)  

 

 

68

 

 

Fair value of collateral

 

Discount for type of property,

 

15% - 16% (15%)

 

 

 

 

 

 

 

 

age of appraisal, and current status

 

 

 

 

(1)

There was only one collateral dependent impaired commercial real estate loan, one foreclosed commercial real estate asset, and one foreclosed residential asset at December 31, 2019, so no range or weighted average is reported.

(dollars in thousands)

  Fair Value at
Dec. 31, 2015
   Valuation
Techniques
   

Unobservable
Input

  Range (Weighted
Average)
 

Collateral Dependent Impaired Loans

        

Commercial loans

  $13,332     
 
Fair value of
collateral
  
  
  Discount for type of property, age of appraisal, and current status   0% - 86% (28%)  

Commercial real estate loans

   11,857     
 
Fair value of
collateral
  
  
  Discount for type of property, age of appraisal, and current status   0% - 61% (33%)  

Foreclosed Assets

        

Commercial real estate

   2,526     
 
Fair value of
collateral
  
  
  Discount for type of property, age of appraisal, and current status   3% - 80% (26%)  

Residential

   203     
 
Fair value of
collateral
  
  
  Discount for type of property, age of appraisal, and current status   7% - 53% (29%)  

Financial instruments recorded using fair value option

Under FASB ASC825-10, weOld National may elect to report most financial instruments and certain other items at fair value on aninstrument-by instrument basis with changes in fair value reported in net income.  After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur.  The fair value election may not be revoked once an election is made.

We haveResidential loans held for sale

Old National has elected the fair value option for residential loans held for sale.  For these loans, interest income is recorded in the consolidated statements of income based on the contractual amount of interest income earned on the financial assets (except any that are on nonaccrual status).  None of these loans are 90 days or more past due, nor are any on nonaccrual status.  Included in the income statement is interest income for loans held for sale totaling $0.1$1.4 million in 20162019, $0.5 million in 2018, and 2015.

Residential loans held for sale$0.2 million in 2017.

Old National has elected the fair value option for newly originated conforming fixed-rate and adjustable-rate first mortgage loans held for sale.  These loans are intended for sale and are hedged with derivative instruments.  Old National has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification.  The fair value option was not elected for loans held for investment.

The difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected as of December 31, 20162019 and 20152018 was as follows:

 

 

Aggregate

 

 

 

 

 

 

Contractual

 

(dollars in thousands)

  Aggregate
Fair Value
   Difference   Contractual
Principal
 

 

Fair Value

 

 

Difference

 

 

Principal

 

2016

      

2019

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans held for sale

  $90,682    $133    $90,549  

 

$

46,898

 

 

$

1,529

 

 

$

45,369

 

  

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

      

2018

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans held for sale

  $13,810    $236    $13,574  

 

$

14,911

 

 

$

475

 

 

$

14,436

 

  

 

   

 

   

 

 

Accrued interest at period end is included in the fair value of the instruments.

The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Fair Values

 

 

Other

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Gains and

 

 

Interest

 

 

Interest

 

 

Current Period

 

(dollars in thousands)

  Other
Gains and
(Losses)
   Interest
Income
   Interest
(Expense)
   Total Changes
in Fair Values
Included in
Current Period
Earnings
 

 

(Losses)

 

 

Income

 

 

(Expense)

 

 

Earnings

 

2016

        

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans held for sale

  $(103  $—      $—      $(103

 

$

1,036

 

 

$

18

 

 

$

 

 

$

1,054

 

  

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

        

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans held for sale

  $(140  $—      $—      $(140

 

$

(67

)

 

$

6

 

 

$

(10

)

 

$

(71

)

  

 

   

 

   

 

   

 

 

The carrying amounts and estimated fair values of financial instruments not previously presented in this note,carried at fair value at December 31, 20162019 and 20152018 were as follows:

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019 Using

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

      Fair Value Measurements at December 31, 2016 Using 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

  Carrying
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold, and money market investments

  $255,519    $255,519    $—      $—    

Investment securitiesheld-to-maturity:

        

U.S. government-sponsored entities and agencies

   40,131     —       40,558     —    

Mortgage-backed securities—Agency

   10,640     —       10,940     —    

State and political subdivisions

   694,319     —       732,674     —    

Federal Home Loan Bank/Federal Reserve Bank stock

   101,716     N/A     N/A     N/A  

Cash, due from banks, money market,

and other interest-earning investments

 

$

276,337

 

 

$

276,337

 

 

$

 

 

$

 

Loans, net:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

   1,895,618     —       —       1,971,296  

 

 

2,867,711

 

 

 

 

 

 

 

 

 

2,831,298

 

Commercial real estate

   3,112,680     —       —       3,400,365  

 

 

5,145,204

 

 

 

 

 

 

 

 

 

5,130,848

 

Residential real estate

   2,085,887     —       —       2,228,542  

 

 

2,331,990

 

 

 

 

 

 

 

 

 

2,357,341

 

Consumer credit

   1,866,519     —       —       1,974,180  

 

 

1,718,000

 

 

 

 

 

 

 

 

 

1,676,253

 

Accrued interest receivable

   81,381     16     22,880     58,485  

 

 

85,123

 

 

 

15

 

 

 

28,185

 

 

 

56,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

  $3,016,093    $3,016,093    $—      $—    

 

$

4,042,286

 

 

$

4,042,286

 

 

$

 

 

$

 

NOW, savings, and money market deposits

   6,259,052     6,259,052     —       —    

Checking, NOW, savings, and money market

interest-bearing deposits

 

 

8,828,881

 

 

 

8,828,881

 

 

 

 

 

 

 

Time deposits

   1,468,108     —       1,460,778     —    

 

 

1,682,230

 

 

 

 

 

1,692,569

 

 

 

 

Federal funds purchased and interbank borrowings

   213,003     213,003      

 

 

350,414

 

 

 

350,414

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

   367,052     317,052     50,612     —    

 

 

327,782

 

 

 

327,782

 

 

 

 

 

 

 

Federal Home Loan Bank advances

   1,353,092     —       —       1,360,599  

FHLB advances

 

 

1,822,847

 

 

 

 

 

 

1,875,089

 

 

 

 

Other borrowings

   218,939     —       217,647     —    

 

 

243,685

 

 

 

 

 

 

254,519

 

 

 

 

Accrued interest payable

   5,979     —       5,979     —    

 

 

8,272

 

 

 

 

 

 

8,272

 

 

 

 

Standby letters of credit

   315     —       —       315  

 

 

573

 

 

 

 

 

 

 

 

 

573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-Balance Sheet Financial Instruments

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

  $—      $—      $—      $2,527  

 

$

 

 

$

 

 

$

 

 

$

4,302

 


 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

(dollars in thousands)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, money market,

   and other interest-earning investments

 

$

317,165

 

 

$

317,165

 

 

$

 

 

$

 

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored entities and agencies

 

 

73,986

 

 

 

 

 

 

72,359

 

 

 

 

Mortgage-backed securities - Agency

 

 

127,120

 

 

 

 

 

 

124,409

 

 

 

 

State and political subdivisions

 

 

305,228

 

 

 

 

 

 

309,335

 

 

 

 

Loans, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,211,228

 

 

 

 

 

 

 

 

 

3,161,132

 

Commercial real estate

 

 

4,935,381

 

 

 

 

 

 

 

 

 

4,781,294

 

Residential real estate

 

 

2,246,127

 

 

 

 

 

 

 

 

 

2,225,853

 

Consumer credit

 

 

1,795,695

 

 

 

 

 

 

 

 

 

1,773,352

 

Accrued interest receivable

 

 

89,464

 

 

 

13

 

 

 

27,580

 

 

 

61,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

3,965,380

 

 

$

3,965,380

 

 

$

 

 

$

 

Checking, NOW, savings, and money market

   interest-bearing deposits

 

 

8,360,313

 

 

 

8,360,313

 

 

 

 

 

 

 

Time deposits

 

 

2,024,256

 

 

 

 

 

 

2,002,187

 

 

 

 

Federal funds purchased and interbank borrowings

 

 

270,135

 

 

 

270,135

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

362,294

 

 

 

362,294

 

 

 

 

 

 

 

FHLB advances

 

 

1,613,481

 

 

 

 

 

 

1,611,103

 

 

 

 

Other borrowings

 

 

247,883

 

 

 

 

 

 

248,065

 

 

 

 

Accrued interest payable

 

 

9,871

 

 

 

 

 

 

9,871

 

 

 

 

Standby letters of credit

 

 

525

 

 

 

 

 

 

 

 

 

525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-Balance Sheet Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

3,115

 

 

N/A = not applicable

   Carrying
Value
   Fair Value Measurements at December 31, 2015 Using 
(dollars in thousands)    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
 

Financial Assets

        

Cash, due from banks, federal funds sold, and money market investments

  $219,818    $219,818    $—      $—    

Investment securitiesheld-to-maturity:

        

U.S. government-sponsored entities and agencies

   142,864     —       145,763     —    

Mortgage-backed securities - Agency

   16,042     —       16,604     —    

State and political subdivisions

   713,205     —       767,050     —    

Federal Home Loan Bank/Federal Reserve Bank stock

   86,146     N/A     N/A     N/A  

Loans, net (including covered loans):

        

Commercial

   1,788,593     —       —       1,829,824  

Commercial real estate

   1,852,979     —       —       1,946,163  

Residential real estate

   1,659,284     —       —       1,745,248  

Consumer credit

   1,595,316     —       —       1,587,879  

FDIC indemnification asset

   9,030     —       —       5,700  

Accrued interest receivable

   69,098     29     22,821     46,248  

Financial Liabilities

        

Deposits:

        

Noninterest-bearing demand deposits

  $2,488,855    $2,488,855    $—      $—    

NOW, savings, and money market deposits

   4,911,938     4,911,938     —       —    

Time deposits

   1,000,067     —       998,878     —    

Federal funds purchased and interbank borrowings

   291,090     291,090     —       —    

Securities sold under agreements to repurchase

   387,409     337,409     51,370     —    

Federal Home Loan Bank advances

   1,023,491     —       —       1,029,779  

Other borrowings

   218,256     —       201,138     —    

Accrued interest payable

   4,859     —       4,859     —    

Standby letters of credit

   429     —       —       429  

Off-Balance Sheet Financial Instruments

        

Commitments to extend credit

  $—      $—      $—      $2,364  

N/A = not applicable

The following methods and assumptions were used to estimate the fair value of each type of financial instrument.

Cash, due from banks, federal funds sold, and money market investments: For these instruments, the carrying amounts approximate fair value (Level 1).

Investment securities: Fair values for investment securitiesheld-to-maturity are based on quoted market prices, if available. For securities where quoted prices are not available, fair values are estimated based on market prices of similar securities (Level 2).

Federal Home Loan Bank and Federal Reserve Bank stock: Old National Bank is a member of the FHLB and the Federal Reserve System. The carrying value is our basis because it is not practical to determine the fair value due to restrictions placed on transferability.

Loans: The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities (Level 3). The method utilized to estimate the fair value of loans does not necessarilyfinancial instruments at December 31, 2019 and 2018 represent an approximation of exit price.

Covered loans: Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting current market rates for new originations of comparable loans adjusted for the risk inherent in the cash flow estimates. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques (Level 3).

FDIC indemnification asset: The loss sharing asset was measured separately from the related covered assets as it was not contractually embedded in the assets and was not transferable with the assets should we have chosen to dispose of the assets. Fair value was originally estimated using projected cash flows related to the loss sharing agreement based on the expected reimbursements for losses and the applicable loss sharing percentage and these projected cash flows were updated with the cash flow estimates on covered assets. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC (Level 3).

Accrued interest receivable and payable: The carrying amount approximates fair value and is aligned with the underlying assets or liabilities (Level 1, Level 2 or Level 3).

Deposits: The fair value of noninterest-bearing demand deposits and savings, NOW, and money market deposits is the amount payable as of the reporting date (Level 1). The fair value of fixed-maturity certificates of deposit is estimated using rates currently offered for deposits with similar remaining maturities (Level 2).

Federal funds purchased and interbank borrowings: Federal funds purchased and interbank borrowings generally haveprice, however, an original term to maturity of 30 days or less and, therefore, their carrying amount is a reasonable estimate of fair value (Level 1).actual exit price may differ.

Securities sold under agreements to repurchase: The fair value of securities sold under agreements to repurchase is determined using end of day market prices (Level 1 or Level 2).

Federal Home Loan Bank advances: The fair value of FHLB advances is determined using calculated prices for new FHLB advances with similar risk characteristics (Level 3).

Other borrowings: The fair value of medium-term notes, subordinated debt, and senior bank notes is determined using market quotes (Level 2). The fair value of other debt is determined using comparable security market prices or dealer quotes (Level 2).

Standby letters of credit: Fair values for standby letters of credit are based on fees currently charged to enter into similar agreements. The fair value for standby letters of credit was recorded in “Accrued expenses and other liabilities” on the consolidated balance sheet in accordance with FASB ASC460-10 (FIN 45) (Level 3).

Off-balance sheet financial instruments: Fair values foroff-balance sheet credit-related financial instruments are based on fees currently charged to enter into similar agreements (Level 3). For further information regarding the amounts of these financial instruments, see Notes 23 and 24.

NOTE 22 – DERIVATIVE FINANCIAL INSTRUMENTS

As part of our overall interest rate risk management, Old National uses derivative instruments, including interest rate swaps, collars, caps, and floors.  The notional amount does not represent amounts exchanged by the parties.  The amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements.  The notional amount of these derivative instruments was $660.0$665.5 million at December 31, 20162019 and $761.5 million$1.482 billion at December 31, 2015. The2018.  These derivative financial instruments at December 31, 2016 balances consist2019 consisted of $35.0$130.5 million notional amount of receive-fixed,pay-variable interest rate swaps on certain of its FHLB advances, and $625.0$25.0 million notional amount ofpay-fixed, receive-variable interest rate swaps on certain of its FHLB advances. The December 31, 2015 balances consist of consist of $36.5 million notional amount of receive-fixed,pay-variable interest rate swaps on certain of its FHLB advances, $675.0 million notional amount ofpay-fixed, receive-variable interest rate swaps on certain of its FHLB advances, and $50.0$510.0 million notional amount interest rate collars and floors related to variable-rate commercial loan pools.  Derivative financial instruments at December 31, 2018 consisted of $757.0 million notional amount of receive-fixed,pay-variable interest rate swaps on certain of its FHLB advances, $525.0 million notional amount of pay-fixed, receive-variable interest rate swaps on certain of its FHLB advances, and $200.0 million notional amount interest rate collars related to a variable-rate commercial loans.loan pool.  These hedges were entered into to manage interest rate risk.  Derivative instruments are recognized on the balance sheet at their fair value and are not reported on a net basis.

In addition, commitmentsaccordance with ASC 815-20-35-1, subsequent changes in fair value for a hedging instrument that has been designated and qualifies as part of a hedging relationship should be accounted for in the following manner:

Cash flow hedges: changes in fair value are recognized as a component in other comprehensive income.

Fair value hedges: changes in fair value are recognized concurrently in earnings.


Consistent with this guidance, as long as a hedging instrument is designated and the results of the effectiveness testing support that the instrument qualifies for hedge accounting treatment, 100% of the periodic changes in fair value of the hedging instrument will be accounted for as outlined above. This is the case whether or not economic mismatches exist in the hedging relationship. As a result, there is no periodic measurement or recognition of ineffectiveness. Rather, the full impact of hedge gains and losses is recognized in the period in which the hedged transactions impact earnings.

While separate measurement and presentation of ineffectiveness is eliminated, paragraph 815-20-45-1A requires the change in fair value of the hedging instrument that is included in the assessment of hedge effectiveness be presented in the same income statement line item that is used to present the earnings effect of the hedged item.

Commitments to fund certain mortgage loans (interest rate lock commitments) and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives.  These derivative contracts do not qualify for hedge accounting.  At December 31, 2016,2019, the notional amount of the interest rate lock commitments was $40.3$65.7 million and forward commitments were $86.1$101.6 million.  At December 31, 2015,2018, the notional amount of the interest rate lock commitments was $30.4$27.6 million and forward commitments were $33.3$34.5 million.  It is our practice to enter into forward commitments for the future delivery of residential mortgage loans to third party investors when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from our commitment to fund the loans.

Old National also enters into derivative instruments for the benefit of its customers.  The notional amounts of these customer derivative instruments and the offsetting counterparty derivative instruments were $582.7 million$1.298 billion at December 31 2016. At December 31, 2015, the, 2019.  The notional amounts of thethese customer derivative instruments and the offsetting counterparty derivative instruments were $428.4 million.$793.4 million at December 31, 2018.  These derivative contracts do not qualify for hedge accounting.  These instruments include interest rate swaps, caps, collars, foreign exchange forward contracts, and commodity swaps and options.Commonly,collars.Commonly, Old National will economically hedge significant exposures related to these derivative contracts entered into for the benefit of customers by entering into offsetting contracts with approved, reputable, independent counterparties with substantially matching terms.

Old National enters into derivative financial instruments as part of its foreign currency risk management strategies.  These derivative instruments consist of foreign currency forward contracts to accommodate the business needs of its customers.  Old National does not designate these foreign currency forward contracts for hedge accounting treatment.  The notional amounts of these foreign currency forward contracts and the offsetting counterparty derivative instruments were $8.2 million at December 31, 2019 and $3.6 million at December 31, 2018.

Credit risk arises from the possible inability of counterparties to meet the terms of their contracts.  Old National’s exposure is limited to the replacement value of the contracts rather than the notional, principal, or contract amounts.  There are provisions in our agreements with the counterparties that allow for certain unsecured credit exposure up to an agreed threshold.  Exposures in excess of the agreed thresholds are collateralized.  In addition, we minimize credit risk through credit approvals, limits, and monitoring procedures.

Amounts reported in AOCI related to cash flow hedges will be reclassified to interest income or interest expense as interest payments are received or paid on the Company’sOld National’s derivative instruments.  During the next 12 months, the Company estimateswe estimate that $0.3$1.0 million will be reclassified to interest income and $6.1$0.7 million will be reclassified to interest expense.


On the balance sheet, asset derivatives are included in other assets, and liability derivatives are included in other liabilities. The following table summarizes the fair value of derivative financial instruments utilized by Old National:

 

 

Balance

 

 

 

 

 

Balance

 

 

 

 

  December 31, 2016   December 31, 2015 

 

Sheet

 

Fair

 

 

Sheet

 

Fair

 

(dollars in thousands)

  Asset
Derivatives
   Liability
Derivatives
   Asset
Derivatives
   Liability
Derivatives
 

 

Location

 

Value

 

 

Location

 

Value

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

        

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

  $3,056    $11,582    $3,794    $15,554  

 

Other Assets

 

$

7,157

 

 

Other Liabilities

 

$

1,046

 

  

 

   

 

   

 

   

 

 

Total derivatives designated as hedging instruments

  $3,056    $11,582    $3,794    $15,554  

 

 

 

$

7,157

 

 

 

 

$

1,046

 

  

 

   

 

   

 

   

 

 

Derivatives not designated as hedging instruments

        

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

  $11,903    $11,992    $11,296    $11,414  

Interest rate contracts (1)

 

Other Assets

 

$

42,224

 

 

Other Liabilities

 

$

10,883

 

Mortgage contracts

   2,742     —       835     —    

 

Other Assets

 

 

1,702

 

 

Other Liabilities

 

 

354

 

  

 

   

 

   

 

   

 

 

Foreign currency contracts

 

Other Assets

 

 

218

 

 

Other Liabilities

 

 

110

 

Total derivatives not designated as hedging instruments

  $14,645    $11,992    $12,131    $11,414  

 

 

 

$

44,144

 

 

 

 

$

11,347

 

  

 

   

 

   

 

   

 

 

Total

  $17,701    $23,574    $15,925    $26,968  

 

 

 

$

51,301

 

 

 

 

$

12,393

 

  

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Other assets

 

$

12,741

 

 

Other liabilities

 

$

1,603

 

Total derivatives designated as hedging instruments

 

 

 

$

12,741

 

 

 

 

$

1,603

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (1)

 

Other assets

 

$

15,278

 

 

Other liabilities

 

$

10,562

 

Mortgage contracts

 

Other assets

 

 

874

 

 

Other liabilities

 

 

316

 

Foreign currency contracts

 

Other assets

 

 

112

 

 

Other liabilities

 

 

69

 

Total derivatives not designated as hedging instruments

 

 

 

$

16,264

 

 

 

 

$

10,947

 

Total

 

 

 

$

29,005

 

 

 

 

$

12,550

 

(1)

The fair values of counterparty interest rate swaps are 0 due to the settlement of centrally-cleared variation margin rules.  The net adjustment was $31.6 million as of December 31, 2019 and $4.8 million as of December 31, 2018.

Summary information about the interest rate swaps designated as fair value hedges is as follows:

 

December 31,

(dollars in thousands)

2019

2018

Notional amounts

$

130,500

 

 

$

757,000

 

 

Weighted average pay rates

 

1.82

 

%

 

2.48

 

%

Weighted average receive rates

 

2.20

 

%

 

2.70

 

%

Weighted average maturity (in years)

 

2.8

 

 

 

3.9

 

 

Fair value of swaps

$

1,555

 

 

$

9,683

 

 

During 2019, Old National terminated 7 fair value hedges in order to mitigate potential adverse changes in the fair values of fixed-rate debt attributable to the designated benchmark interest rate being hedged.  The aggregate notional amount of the hedging instruments and hedged items was $825.0 million.  The unamortized basis adjustments related to these terminations was $20.5 million at December 31, 2019.

The effect of derivative instruments in fair value hedging relationships on the consolidated statements of income for the years ended December 31 were as follows:

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized

 

 

 

Location of Gain or

 

Gain (Loss)

 

 

Hedged Items

 

Location of Gain or

 

in Income on

 

Derivatives in

 

(Loss) Recognized in

 

Recognized

 

 

in Fair Value

 

(Loss) Recognized in

 

Related

 

Fair Value Hedging

 

in Income on

 

in Income on

 

 

Hedging

 

in Income on Related

 

Hedged

 

Relationships

 

Derivative

 

Derivative

 

 

Relationships

 

Hedged Item

 

Items

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest income / (expense)

 

$

12,577

 

 

Fixed-rate debt

 

Interest income / (expense)

 

$

(12,587

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest income / (expense)

 

$

7,662

 

 

Fixed-rate debt

 

Interest income / (expense)

 

$

(7,634

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Interest income / (expense)

 

$

(836

)

 

Fixed-rate debt

 

Interest income / (expense)

 

$

1,006

 


Summary information about the interest rate swaps designated as cash flow hedges is as follows:

 

December 31,

(dollars in thousands)

2019

2018

Notional amounts

$

25,000

 

 

$

525,000

 

 

Weighted average pay rates

 

3.52

 

%

 

2.21

 

%

Weighted average receive rates

 

1.93

 

%

 

2.63

 

%

Weighted average maturity (in years)

 

2.1

 

 

 

1.4

 

 

Unrealized gains (losses)

$

(954

)

 

$

146

 

 

Old National has designated its interest rate collars as cash flow hedges.  The structure of these instruments is such that Old National pays the counterparty an incremental amount if the collar index exceeds the cap rate.  Conversely, Old National receives an incremental amount if the index falls below the floor rate.  No payments are required if the collar index falls between the cap and floor rates.  Summary information about the collars designated as cash flow hedges is as follows:

 

December 31,

(dollars in thousands)

2019

2018

Notional amounts

$

300,000

 

 

$

200,000

 

 

Weighted average cap rates

 

3.21

 

%

 

3.44

 

%

Weighted average floor rates

 

2.21

 

%

 

2.38

 

%

Weighted average rates

 

1.70

 

%

 

2.35

 

%

Weighted average maturity (in years)

 

1.9

 

 

 

2.8

 

 

Unrealized gains (losses)

$

3,691

 

 

$

1,309

 

 

Old National has designated its interest rate floor spread transactions as cash flow hedges.  The structure of these instruments is such that Old National receives an incremental amount if the index falls below the purchased floor strike rate.  Old National pays an incremental amount if the index falls below the sold floor rate.  Floor corridor protection is limited to the spread between the purchased floor strike rate and the sold floor rate.  No payments are required if the index remains above the purchased floor strike rate.  Summary information about the floor spread transactions designated as cash flow hedges is as follows:

 

December 31,

(dollars in thousands)

2019

Notional amounts

$

210,000

 

 

Weighted average purchased floor strike rate

 

2.00

 

%

Weighted average sold floor rate

 

1.00

 

%

Weighted average rate

 

1.70

 

%

Weighted average maturity (in years)

 

2.1

 

 

Unrealized gains (losses)

$

1,820

 

 

Old National had 0 interest rate floor spread transactions designated as cash flow hedges as of December 31, 2018.

The effect of derivative instruments in cash flow hedging relationships on the consolidated statements of income for the years ended December 31 were as follows:

 

 

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

(dollars in thousands)

 

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

Gain (Loss)

 

 

Gain (Loss)

 

Derivatives in

 

Location of Gain or

 

Recognized in Other

 

 

Reclassified from

 

Cash Flow Hedging

 

(Loss) Reclassified

 

Comprehensive

 

 

AOCI into

 

Relationships

 

from AOCI into Income

 

Income on Derivative

 

 

Income

 

Interest rate contracts

 

Interest income/(expense)

 

$

(543

)

 

$

5,145

 

 

$

927

 

 

$

596

 

 

$

(150

)

 

$

(6,135

)


The effect of derivatives not designated as hedging instruments on the consolidated statements of income for the years ended December 31 were as follows:

 

 

 

Years Ended December 31,

 

(dollars in thousands)

     2016   2015   2014 

 

 

2019

 

 

2018

 

 

2017

 

Derivatives in

Fair Value Hedging

Relationships

  

Location of Gain or (Loss)

Recognized in Income on

Derivative

  Amount of Gain or (Loss)
Recognized in Income on
Derivative
 

Location of Gain or (Loss)

 

Gain (Loss)

 

Derivatives Not Designated as

Recognized in Income on

 

Recognized in Income on

 

Hedging Instruments

Derivative

 

Derivative

 

Interest rate contracts (1)

  Interest income / (expense)  $(5,446  $(1,729  $1,002  

Other income/(expense)

 

$

(174

)

 

$

(7

)

 

$

56

 

Interest rate contracts (2)

  Other income / (expense)   126     189     275  
    

 

   

 

   

 

 

Mortgage contracts

Mortgage banking revenue

 

 

789

 

 

 

(189

)

 

 

(1,995

)

Foreign currency contracts

Other income/(expense)

 

 

50

 

 

 

42

 

 

 

 

Total

    $(5,320  $(1,540  $1,277  

 

 

$

665

 

 

$

(154

)

 

$

(1,939

)

    

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in

Cash Flow Hedging

Relationships

  

Location of Gain or (Loss)

Recognized in Income on

Derivative

  Amount of Gain or (Loss)
Recognized in Income on
Derivative
 

Interest rate contracts (1)

  Interest income / (expense)  $329    $511    $246  
    

 

   

 

   

 

 

Total

    $329    $511    $246  
    

 

   

 

   

 

 

Derivatives Not Designated

as Hedging Instruments

  

Location of Gain or (Loss)

Recognized in Income on

Derivative

  Amount of Gain or (Loss)
Recognized in Income on
Derivative
 

Interest rate contracts (3)

  Other income / (expense)  $28    $18    $88  

Mortgage contracts

  Mortgage banking revenue   1,390     168     252  
    

 

   

 

   

 

 

Total

    $1,418    $186    $340  
    

 

   

 

   

 

 

(1)Includes the valuation differences between the customer and offsetting swaps.

(1)Amounts represent the net interest payments as stated in the contractual agreements.
(2)Amounts represent ineffectiveness on derivatives designated as fair value hedges.
(3)Includes the valuation differences between the customer and offsetting counterparty swaps.

NOTE 23 - COMMITMENTS AND CONTINGENCIES

Litigation

In the normal course of business, Old National Bancorp and its subsidiaries have been named, from time to time, as defendants in various legal actions.  Certain of the actual or threatened legal actions may include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages.

Old National contests liability and/or the amount of damages as appropriate in each pending matter.  In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases where claimants seek substantial or indeterminate damages or where investigations and proceedings are in the early stages, Old National cannot predict with certainty the loss or range of loss, if any, related to such matters, how or if such matters will be resolved, when they will ultimately be resolved, or what the eventual settlement, or other relief, if any, might be. Subject to the foregoing, Old National believes, based on current knowledge and after consultation with counsel, that the outcome of such pending matters will not have a material adverse effect on the consolidated financial condition of Old National, although the outcome of such matters could be material to Old National’s operating results and cash flows for a particular future period, depending on, among other things, the level of Old National’s revenues or income for such period.  Old National will accrue for a loss contingency if (1) it is probable that a future event will occur and confirm the loss and (2) the amount of the loss can be reasonably estimated.

Old National is not currently involved in any material litigation.

Credit-Related Financial Instruments

In the normal course of business, Old National’s banking affiliates have entered into various agreements to extend credit, including loan commitments of $2.354$2.779 billion and standby letters of credit of $51.7$87.8 million at December 31, 2016.2019.  At December 31, 2016,2019, approximately $2.207$2.545 billion of the loan commitments had fixed rates and $146.5$234.5 million had floating rates, with the floating interest rates ranging from 0%1% to 25%15%.  At December 31, 2015,2018, loan commitments totaled $1.746$3.566 billion and standby letters of credit totaled $62.6$319.0 million.  These commitments are not reflected in the consolidated financial statements.  The allowance for unfunded loan commitments totaled $3.2$2.7 million at December 31, 20162019 and $3.6$2.5 million at December 31, 2015.2018.

Old National had credit extensions with various unaffiliated banks related to letter of credit commitments issued on behalf of Old National’s clients totaling $13.3$8.7 million at December 31, 20162019 and $14.5$15.5 million at December 31, 2015.2018.  Old National provided collateral to the unaffiliated banks to secure credit extensions totaling $12.6$7.7 million at December 31, 20162019 and $13.6$7.8 million December 31, 2015.2018.  Old National did not provide collateral for the remaining credit extensions.

Visa Class B Restricted Shares

In 2008, Old National received Visa Class B restricted shares as part of Visa’s initial public offering.  These shares are transferable only under limited circumstances until they can be converted into the publicly traded Class A common shares.  This conversion will not occur until the final settlement of certain litigation for which Visa is indemnified by the holders of Visa’s Class B shares, including Old National.  Visa funded an escrow account from its initial public offering to settle these litigation claims.  Increases in litigation claims requiring Visa to fund the


escrow account due to insufficient funds will result in a reduction of the conversion ratio of each Visa Class B share to unrestricted Class A shares.  As of December 31, 2019, the conversion ratio was 1.6228.  Based on the existing transfer restriction and the uncertainty of the outcome of the Visa litigation, the 65,466 Class B shares that Old National owns at December 31, 2019 are carried at a 0 cost basis and are included in other assets with our equity securities that have no readily determinable fair value.

NOTE 24 – FINANCIAL GUARANTEES

Old National holds instruments, in the normal course of business with clients, that are considered financial guarantees in accordance with FASB ASC460-10 (FIN 45,Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others),which requires the CompanyOld National to record the instruments at fair value.  Standby letters of credit guarantees are issued in connection with agreements made by clients to counterparties.  Standby letters of credit are contingent upon failure of the client to perform the terms of the underlying contract.  Credit risk associated with standby letters of credit is essentially the same as that associated with extending loans to clients and is subject to normal credit policies.  The term of these standby letters of credit is typically one year or less.  At December 31, 2016,2019, the notional amount of standby letters of credit was $51.7$87.8 million, which represented the maximum amount of future funding requirements, and the carrying value was $0.3$0.6 million.  At December 31, 2015,2018, the notional amount of standby letters of credit was $62.6$319.0 million, which represented the maximum amount of future funding requirements, and the carrying value was $0.4$0.5 million.

Old National entered intois a party in risk participation in antransactions of interest rate swap during the second quarter of 2007,swaps, which had atotal notional amount of $6.8$37.0 million at December 31, 2016.2019.

NOTE 25 – REVENUE FROM CONTRACTS WITH CUSTOMERS

Old National’s revenue from contracts with customers in the scope of Topic 606 is recognized within noninterest income.  The consolidated statements of income include all categories of noninterest income.  The following table reflects only the categories of noninterest income that are within the scope of Topic 606:

 

 

Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Wealth management fees

 

$

37,072

 

 

$

36,863

 

 

$

37,316

 

Service charges on deposit accounts

 

 

44,915

 

 

 

44,026

 

 

 

41,331

 

Debit card and ATM fees

 

 

21,652

 

 

 

20,216

 

 

 

17,676

 

Investment product fees

 

 

21,785

 

 

 

20,539

 

 

 

20,977

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

Merchant processing fees

 

 

3,105

 

 

 

2,927

 

 

 

2,634

 

Gain (loss) on other real estate owned

 

 

254

 

 

 

1,270

 

 

 

939

 

Safe deposit box fees

 

 

1,206

 

 

 

1,124

 

 

 

926

 

Insurance premiums and commissions

 

 

815

 

 

 

399

 

 

 

617

 

Total

 

$

130,804

 

 

$

127,364

 

 

$

122,416

 

Wealth management fees: Old National entered intoearns wealth management fees based upon asset custody and investment management services provided to individual and institutional customers.  Most of these customers receive monthly or quarterly billings for services rendered based upon the market value of assets in custody.  Fees that are transaction based are recognized at the point in time that the transaction is executed.

Service charges on deposit accounts: Old National earns fees from deposit customers for transaction-based, account maintenance, and overdraft services.  Transaction-based fees and overdraft fees are recognized at a point in time, since the customer generally has a right to cancel the depository arrangement at any time.  The arrangement is considered a day-to-day contract with ongoing renewals and optional purchases, so the duration of the contract does not extend beyond the services already performed.  Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which Old National satisfies its performance obligation.

Debit card and ATM fees: Debit card and ATM fees include ATM usage fees and debit card interchange income.  As with the transaction-based fees on deposit accounts, the ATM fees are recognized at the point in time that Old National fulfills the customer’s request.  Old National earns interchange fees from cardholder transactions processed


through card association networks.  Interchange rates are generally set by the card associations based upon purchase volumes and other factors.  Interchange fees represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

Investment product fees: Investment product fees are the commissions and fees received from a registered broker/dealer and investment adviser that provide those services to Old National customers.  Old National acts as an additional risk participationagent in an interest rate swap duringarranging the third quarterrelationship between the customer and the third-party service provider.  These fees are recognized monthly from the third-party broker based upon services already performed, net of 2014, which had a notional amount of $9.9 million at December 31, 2016.the processing fees charged to Old National by the broker.

NOTE 25 -26 – REGULATORY RESTRICTIONS

Restrictions on Cash and Due from Banks

Old National’s affiliate bank is required to maintain reserve balances on hand and with the Federal Reserve Bank whichthat are interest bearinginterest-bearing and unavailable for investment purposes.  The reserve balances were $85.4$115.3 million at December 31, 20162019 and $68.4$108.1 million at December 31, 2015.2018.  In addition, Old National had cash and due from banks which was held as collateral for collateralized swap positions of $3.5$6.9 million at December 31, 20162019.  Old National did 0t have any cash and $0.2 milliondue from banks held as collateral for collateralized swap positions at December 31, 2015.2018.

Restrictions on Transfers from Affiliate Bank

Regulations limit the amount of dividends an affiliate bank can declare in any year without obtaining prior regulatory approval.  Prior regulatory approval is required if dividends to be declared in any year would exceed net earnings of the current year plus retained net profits for the preceding two years. Prior regulatory approval to pay dividends was not required in 2014, 2015,2017, 2018, or 20162019 and is not currently required.

Restrictions on the Payment of Dividends

Old National has traditionally paid a quarterly dividend to common stockholders.  The payment of dividends is subject to legal and regulatory restrictions.  Any payment of dividends in the future will depend, in large part, on Old National’s earnings, capital requirements, financial condition, and other factors considered relevant by our Board of Directors.

Capital Adequacy

Old National and Old National Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can elicit certain mandatory actions by regulators that, if undertaken, could have a direct material effect on Old National’s financial statements.  Under

capital adequacy guidelines and the regulatory framework for prompt corrective action, Old National and Old National Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certainoff-balance sheet items as calculated under regulatory accounting practices.  The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.  Prompt corrective action provisions are not applicable to bank holding companies.  Quantitative measures established by regulation to ensure capital adequacy require Old National and Old National Bank to maintain minimum amounts and ratios as set forth in the following tables.

At December 31, 2016,2019, Old National and Old National Bank exceeded the regulatory minimums and Old National Bank met the regulatory definition of well-capitalized based on the most recent regulatory notification.  There have been no conditions or events since that notification that management believes have changed Old National Bank’s category.


The following table summarizes capital ratios for Old National and Old National Bank as of December 31:

 

          FullyPhased-In        
          Regulatory  Well Capitalized 
   Actual  Guidelines Minimum (1)  Guidelines 

(dollars in thousands)

  Amount   Ratio  Amount   Ratio  Amount   Ratio 

2016

          

Total capital to risk- weighted assets

          

Old National Bancorp

  $1,229,878     12.18 $1,060,662     10.50 $N/A     N/A

Old National Bank

   1,240,180     12.35    1,054,305     10.50    1,004,100     10.00  

Common equity Tier 1 capital to risk-weighted assets

          

Old National Bancorp

   1,162,817     11.51    707,108     7.00    N/A     N/A  

Old National Bank

   1,187,151     11.82    702,870     7.00    652,665     6.50  

Tier 1 capital to risk- weighted assets

          

Old National Bancorp

   1,176,849     11.65    858,631     8.50    N/A     N/A  

Old National Bank

   1,187,151     11.82    853,485     8.50    803,280     8.00  

Tier 1 capital to average assets

          

Old National Bancorp

   1,176,849     8.43    558,673     4.00    N/A     N/A  

Old National Bank

   1,187,151     8.55    555,161     4.00    693,951     5.00  
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

2015

          

Total capital to risk- weighted assets

          

Old National Bancorp

  $1,024,586     13.28 $810,397     10.50 $N/A     N/A

Old National Bank

   1,079,652     14.11    803,490     10.50    765,229     10.00  

Common equity Tier 1 capital to risk-weighted assets

          

Old National Bancorp

   934,497     12.11    540,265     7.00    N/A     N/A  

Old National Bank

   1,023,839     13.38    535,660     7.00    497,399     6.50  

Tier 1 capital to risk- weighted assets

          

Old National Bancorp

   968,772     12.55    656,036     8.50    N/A     N/A  

Old National Bank

   1,023,839     13.38    650,445     8.50    612,183     8.00  

Tier 1 capital to average assets

          

Old National Bancorp

   968,772     8.54    454,005     4.00    N/A     N/A  

Old National Bank

   1,023,839     9.11    449,791     4.00    562,239     5.00  
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

N/A = not applicable

 

 

 

 

 

 

 

 

 

 

 

Fully Phased-In

 

 

 

 

Prompt Corrective Action

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory

 

 

 

 

"Well Capitalized"

 

 

 

 

Actual

 

 

 

Guidelines Minimum (1)

 

 

 

 

Guidelines

 

 

(dollars in thousands)

 

Amount

 

 

Ratio

 

 

 

Amount

 

 

Ratio

 

 

 

Amount

 

 

Ratio

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted

   assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Old National Bancorp

 

$

1,828,312

 

 

 

12.99

 

%

 

$

1,477,763

 

 

 

10.50

 

%

 

$

N/A

 

 

N/A

 

%

Old National Bank

 

 

1,891,612

 

 

 

13.50

 

 

 

 

1,471,122

 

 

 

10.50

 

 

 

 

 

1,401,069

 

 

 

10.00

 

 

Common equity Tier 1 capital

   to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Old National Bancorp

 

 

1,706,727

 

 

 

12.13

 

 

 

 

985,175

 

 

 

7.00

 

 

 

 

N/A

 

 

N/A

 

 

Old National Bank

 

 

1,822,337

 

 

 

13.01

 

 

 

 

980,748

 

 

 

7.00

 

 

 

 

 

910,695

 

 

 

6.50

 

 

Tier 1 capital to risk-weighted

   assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Old National Bancorp

 

 

1,706,727

 

 

 

12.13

 

 

 

 

1,196,284

 

 

 

8.50

 

 

 

 

N/A

 

 

N/A

 

 

Old National Bank

 

 

1,822,737

 

 

 

13.01

 

 

 

 

1,190,909

 

 

 

8.50

 

 

 

 

 

1,120,855

 

 

 

8.00

 

 

Tier 1 capital to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Old National Bancorp

 

 

1,706,727

 

 

 

8.88

 

 

 

 

768,537

 

 

 

4.00

 

 

 

 

N/A

 

 

N/A

 

 

Old National Bank

 

 

1,822,737

 

 

 

9.62

 

 

 

 

757,783

 

 

 

4.00

 

 

 

 

 

947,228

 

 

 

5.00

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted

   assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Old National Bancorp

 

$

1,748,231

 

 

 

12.27

 

%

 

$

1,496,099

 

 

 

10.50

 

%

 

$

N/A

 

 

N/A

 

%

Old National Bank

 

 

1,769,930

 

 

 

12.47

 

 

 

 

1,489,938

 

 

 

10.50

 

 

 

 

 

1,418,989

 

 

 

10.00

 

 

Common equity Tier 1 capital

   to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Old National Bancorp

 

 

1,617,936

 

 

 

11.36

 

 

 

 

997,399

 

 

 

7.00

 

 

 

 

N/A

 

 

N/A

 

 

Old National Bank

 

 

1,699,945

 

 

 

11.98

 

 

 

 

993,292

 

 

 

7.00

 

 

 

 

 

922,343

 

 

 

6.50

 

 

Tier 1 capital to risk-weighted

   assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Old National Bancorp

 

 

1,617,936

 

 

 

11.36

 

 

 

 

1,211,128

 

 

 

8.50

 

 

 

 

N/A

 

 

N/A

 

 

Old National Bank

 

 

1,699,945

 

 

 

11.98

 

 

 

 

1,206,141

 

 

 

8.50

 

 

 

 

 

1,135,191

 

 

 

8.00

 

 

Tier 1 capital to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Old National Bancorp

 

 

1,617,936

 

 

 

9.17

 

 

 

 

705,681

 

 

 

4.00

 

 

 

 

N/A

 

 

N/A

 

 

Old National Bank

 

 

1,699,945

 

 

 

9.58

 

 

 

 

709,929

 

 

 

4.00

 

 

 

 

 

887,412

 

 

 

5.00

 

 

(1)

When fullyphased-in on

As of January 1, 2019, Basel III Capital Rules will requirerequired banking organizations to maintain: a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer”; a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer; a minimum ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer; and a minimum ratio of Tier 1 capital to adjusted average consolidated assets of at least 4.0%.

In December 2018, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL.  The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard.  Old National is planning on adopting the capital transition relief over the permissible three-year period.


NOTE 26 -27 – PARENT COMPANY FINANCIAL STATEMENTS

The following are the condensed parent company only financial statements of Old National:

OLD NATIONAL BANCORP (PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS

 

 

December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Deposits in affiliate bank

 

$

41,289

 

 

$

90,005

 

Equity securities

 

 

6,724

 

 

 

5,582

 

Investment securities - available-for-sale

 

 

4,018

 

 

 

1,527

 

Investment in affiliates:

 

 

 

 

 

 

 

 

Banking subsidiaries

 

 

2,966,575

 

 

 

2,769,166

 

Non-banks

 

 

4,885

 

 

 

5,151

 

Other assets

 

 

89,093

 

 

 

87,096

 

Total assets

 

$

3,112,584

 

 

$

2,958,527

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Other liabilities

 

$

36,369

 

 

$

37,563

 

Other borrowings

 

 

223,762

 

 

 

231,394

 

Shareholders' equity

 

 

2,852,453

 

 

 

2,689,570

 

Total liabilities and shareholders' equity

 

$

3,112,584

 

 

$

2,958,527

 

 

   December 31, 

(dollars in thousands)

  2016   2015 

Assets

    

Deposits in affiliate bank

  $91,650    $48,000  

Trading securities - at fair value

   4,982     3,941  

Investment securities -available-for-sale

   1,535     1,452  

Investment in affiliates:

    

Banking subsidiaries

   1,862,244     1,551,924  

Non-banks

   11,388     49,083  

Other assets

   90,872     84,598  
  

 

 

   

 

 

 

Total assets

  $2,062,671    $1,738,998  
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Other liabilities

  $33,407    $33,608  

Other borrowings

   214,847     214,220  

Shareholders’ equity

   1,814,417     1,491,170  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $2,062,671    $1,738,998  
  

 

 

   

 

 

 

OLD NATIONAL BANCORP (PARENT COMPANY ONLY)

CONDENSED STATEMENTS OF INCOME

 

 

Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from affiliates

 

$

165,000

 

 

$

105,000

 

 

$

100,000

 

Net debt securities gains (losses)

 

 

631

 

 

 

49

 

 

 

667

 

Other income

 

 

2,209

 

 

 

2,126

 

 

 

1,966

 

Other income from affiliates

 

 

5

 

 

 

5

 

 

 

5

 

Total income

 

 

167,845

 

 

 

107,180

 

 

 

102,638

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on borrowings

 

 

10,203

 

 

 

10,425

 

 

 

9,298

 

Other expenses

 

 

15,505

 

 

 

21,936

 

 

 

16,335

 

Total expense

 

 

25,708

 

 

 

32,361

 

 

 

25,633

 

Income before income taxes and equity

   in undistributed earnings of affiliates

 

 

142,137

 

 

 

74,819

 

 

 

77,005

 

Income tax expense (benefit)

 

 

(6,165

)

 

 

(5,693

)

 

 

(6,240

)

Income before equity in undistributed

   earnings of affiliates

 

 

148,302

 

 

 

80,512

 

 

 

83,245

 

Equity in undistributed earnings of affiliates

 

 

89,904

 

 

 

110,318

 

 

 

12,480

 

Net income

 

$

238,206

 

 

$

190,830

 

 

$

95,725

 

 

   Years Ended December 31, 

(dollars in thousands)

  2016   2015   2014 

Income

      

Dividends from affiliates

  $160,007    $67,717    $65,292  

Net securities gains

   100     6     170  

Other income

   40,841     1,892     1,554  

Other income from affiliates

   6     51     79  
  

 

 

   

 

 

   

 

 

 

Total income

   200,954     69,666     67,095  
  

 

 

   

 

 

   

 

 

 

Expense

      

Interest on borrowings

   9,077     8,684     3,837  

Other expenses

   18,460     13,957     11,357  
  

 

 

   

 

 

   

 

 

 

Total expense

   27,537     22,641     15,194  
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in undistributed earnings of affiliates

   173,417     47,025     51,901  

Income tax expense (benefit)

   11,952     (5,473   (4,020
  

 

 

   

 

 

   

 

 

 

Income before equity in undistributed earnings of affiliates

   161,465     52,498     55,921  

Equity in undistributed earnings of affiliates

   (27,201   64,218     47,746  
  

 

 

   

 

 

   

 

 

 

Net income

  $134,264    $116,716    $103,667  
  

 

 

   

 

 

   

 

 

 


OLD NATIONAL BANCORP (PARENT COMPANY ONLY)

CONDENSED STATEMENT OF CASH FLOWS

  Years Ended December 31, 

 

Years Ended December 31,

 

(dollars in thousands)

  2016   2015   2014 

 

2019

 

 

2018

 

 

2017

 

Cash Flows From Operating Activities

      

 

 

 

 

 

 

 

 

 

 

 

 

Net income

  $134,264    $116,716    $103,667  

 

$

238,206

 

 

$

190,830

 

 

$

95,725

 

  

 

   

 

   

 

 

Adjustments to reconcile net income to cash provided by operating activities:

      

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

   29     20     11  

 

 

52

 

 

 

53

 

 

 

36

 

Net securities gains

   (100   (6   (270

Gain on sale of ONB Insurance Group, Inc.

   (41,864   —       —    

Stock compensation expense

   7,318     4,255     4,162  

Net debt securities (gains) losses

 

 

(631

)

 

 

(49

)

 

 

(667

)

Share-based compensation expense

 

 

7,993

 

 

 

8,118

 

 

 

6,275

 

(Increase) decrease in other assets

   (3,958   6,307     20,040  

 

 

(3,685

)

 

 

28,754

 

 

 

(24,005

)

Increase (decrease) in other liabilities

   (225   1,441     286  

 

 

1,046

 

 

 

3,147

 

 

 

3,968

 

Equity in undistributed earnings of affiliates

   27,201     (64,218   (47,746

 

 

(89,904

)

 

 

(110,318

)

 

 

(12,480

)

  

 

   

 

   

 

 

Total adjustments

   (11,599   (52,201   (23,517
  

 

   

 

   

 

 

Net cash flows provided by operating activities

   122,665     64,515     80,150  
  

 

   

 

   

 

 

Net cash flows provided by (used in) operating activities

 

 

153,077

 

 

 

120,535

 

 

 

68,852

 

Cash Flows From Investing Activities

      

 

 

 

 

 

 

 

 

 

 

 

 

Net cash and cash equivalents of acquisitions

   (100,220   (41,070   (82,975

 

 

 

 

 

8,281

 

 

 

(24,005

)

Proceeds from sale of ONB Insurance Group, Inc.

   91,771     —       —    

Proceeds from dissolution of subsidiary

 

 

224

 

 

 

 

 

 

 

Proceeds from sales of equity securities

 

 

130

 

 

 

128

 

 

 

127

 

Purchases of investment securities

   (52   (1,053   (45

 

 

(3,085

)

 

 

(76

)

 

 

(62

)

Net advances to affiliates

   (3,500   —       (3,832

 

 

 

 

 

 

 

 

(250

)

Proceeds from sales of premises and equipment

 

 

847

 

 

 

1,065

 

 

 

 

Purchases of premises and equipment

   (13   —       (1,032

 

 

(869

)

 

 

(945

)

 

 

(612

)

  

 

   

 

   

 

 

Net cash flows used in investing activities

   (12,014   (42,123   (87,884
  

 

   

 

   

 

 

Net cash flows provided by (used in) investing activities

 

 

(2,753

)

 

 

8,453

 

 

 

(24,802

)

Cash Flows From Financing Activities

      

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of other borrowings

   —       —       173,500  

Payments for maturities/redemptions of other borrowings

 

 

(8,000

)

 

 

 

 

 

(19,856

)

Cash dividends paid on common stock

   (67,536   (55,552   (48,181

 

 

(89,474

)

 

 

(82,161

)

 

 

(72,604

)

Common stock repurchased

   (2,202   (88,695   (25,830

 

 

(102,413

)

 

 

(1,805

)

 

 

(2,761

)

Proceeds from exercise of stock options, including tax benefit

   2,349     997     749  

Proceeds from exercise of stock options

 

 

280

 

 

 

948

 

 

 

2,655

 

Common stock issued

   388     391     326  

 

 

567

 

 

 

497

 

 

 

404

 

  

 

   

 

   

 

 

Net cash flows provided by (used in) financing activities

   (67,001   (142,859   100,564  

 

 

(199,040

)

 

 

(82,521

)

 

 

(92,162

)

  

 

   

 

   

 

 

Net increase (decrease) in cash and cash equivalents

   43,650     (120,467   92,830  

 

 

(48,716

)

 

 

46,467

 

 

 

(48,112

)

Cash and cash equivalents at beginning of period

   48,000     168,467     75,637  

 

 

90,005

 

 

 

43,538

 

 

 

91,650

 

  

 

   

 

   

 

 

Cash and cash equivalents at end of period

  $91,650    $48,000    $168,467  

 

$

41,289

 

 

$

90,005

 

 

$

43,538

 

  

 

   

 

   

 

 

NOTE 2728 – SEGMENT INFORMATION

During the second quarter of 2016, Old National sold its insurance operations, ONB Insurance Group, Inc. During the year ended December 31, 2015, the insurance segment’s net income was $2.1 million and its assets totaled $61.8 million at December 31, 2015. In conjunction with the divestiture, Old Nationalre-evaluated its business segments.

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.  Old National Bank, Old National’s bank subsidiary, is the only significant subsidiary upon which management makes decisions regarding how to allocate resources and assess performance.  Each of the branches of Old National Bank provide a group of similar community banking services, including such products and services as commercial, real estate and consumer loans, time deposits, checking and savings accounts, cash management, brokerage, trust, and investment advisory services.  The individual bank branches located throughout our Midwest footprint have similar operating and economic characteristics.  While the chief decision maker monitors the revenue streams of the various products, services, and regional locations, operations are managed and financial performance is evaluated on a Company-wide basis.  Accordingly, all of the community banking services and branch locations are considered by management to be aggregated into one1 reportable operating segment, community banking.


NOTE 2829 – INTERIM FINANCIAL DATA (UNAUDITED)

The following table details the quarterly results of operations for the years ended December 31, 20162019 and 2015.2018.

 

(unaudited, dollars
and shares in thousands,
except per share data)

 Three Months Ended Three Months Ended 
12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 

(unaudited, dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and shares in thousands,

 

Three Months Ended

 

 

Three Months Ended

 

except per share data)

 

12/31/2019

 

 

9/30/2019

 

 

6/30/2019

 

 

3/31/2019

 

 

12/31/2018

 

 

9/30/2018

 

 

6/30/2018

 

 

3/31/2018

 

Interest income

 $121,849   $119,713   $110,243   $95,329   $94,960   $105,671   $99,964   $98,594  

 

$

176,553

 

 

$

185,853

 

 

$

189,063

 

 

$

178,918

 

 

$

175,234

 

 

$

155,369

 

 

$

153,736

 

 

$

147,706

 

Interest expense

  11,932    11,910    10,903    9,686   9,038   8,567   7,867   7,601  

 

 

27,654

 

 

 

32,757

 

 

 

33,833

 

 

 

31,870

 

 

 

29,009

 

 

 

24,527

 

 

 

21,773

 

 

 

19,134

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net interest income

  109,917    107,803    99,340    85,643   85,922   97,104   92,097   90,993  

 

 

148,899

 

 

 

153,096

 

 

 

155,230

 

 

 

147,048

 

 

 

146,225

 

 

 

130,842

 

 

 

131,963

 

 

 

128,572

 

Provision for loan losses

  (1,756  1,306    1,319    91   484   167   2,271   1  

 

 

1,264

 

 

 

1,437

 

 

 

1,003

 

 

 

1,043

 

 

 

3,390

 

 

 

750

 

 

 

2,446

 

 

 

380

 

Noninterest income

  62,751    47,243    93,385    49,451   60,614   59,744   54,979   55,295  

 

 

47,726

 

 

 

53,961

 

 

 

51,214

 

 

 

46,416

 

 

 

58,154

 

 

 

45,957

 

 

 

49,289

 

 

 

41,905

 

Noninterest expense

  126,258    108,062    121,472    98,355   102,469   102,617   109,690   116,156  

 

 

134,743

 

 

 

122,585

 

 

 

128,118

 

 

 

123,041

 

 

 

150,268

 

 

 

119,376

 

 

 

130,460

 

 

 

117,157

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Income before income taxes

  48,166    45,678    69,934    36,648   43,583   54,064   35,115   30,131  

 

 

60,618

 

 

 

83,035

 

 

 

77,323

 

 

 

69,380

 

 

 

50,721

 

 

 

56,673

 

 

 

48,346

 

 

 

52,940

 

Income tax expense

  14,710    10,969    30,812    9,671   11,598   16,395   8,959   9,225  

 

 

11,433

 

 

 

13,254

 

 

 

14,359

 

 

 

13,104

 

 

 

3,223

 

 

 

5,325

 

 

 

4,345

 

 

 

4,957

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income

 $33,456   $34,709   $39,122   $26,977   $31,985   $37,669   $26,156   $20,906  

 

$

49,185

 

 

$

69,781

 

 

$

62,964

 

 

$

56,276

 

 

$

47,498

 

 

$

51,348

 

 

$

44,001

 

 

$

47,983

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net income per share:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 $0.25   $0.25   $0.31   $0.24   $0.28   $0.33   $0.22   $0.18  

 

$

0.29

 

 

$

0.41

 

 

$

0.37

 

 

$

0.32

 

 

$

0.28

 

 

$

0.34

 

 

$

0.29

 

 

$

0.32

 

Diluted

  0.25    0.25    0.31    0.24   0.27   0.33   0.22   0.18  

 

 

0.29

 

 

 

0.41

 

 

 

0.36

 

 

 

0.32

 

 

 

0.28

 

 

 

0.34

 

 

 

0.29

 

 

 

0.31

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Average shares:

        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

  134,670    134,492    127,508    113,998   114,103   114,590   115,732   118,540  

 

 

169,235

 

 

 

170,746

 

 

 

172,985

 

 

 

174,734

 

 

 

167,044

 

 

 

151,930

 

 

 

151,878

 

 

 

151,721

 

Diluted

  135,383    135,011    127,973    114,563   114,716   115,153   116,223   119,076  

 

 

170,186

 

 

 

171,551

 

 

 

173,675

 

 

 

175,368

 

 

 

167,992

 

 

 

152,784

 

 

 

152,568

 

 

 

152,370

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Quarterly results, most notably interest income, noninterest income, and noninterest expense, were impacted by the acquisition of AnchorKlein in May 2016. In addition, the Company sold its insurance operations, ONB Insurance Group, Inc. on May 31, 2016.November 2018.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 9A. CONTROLS AND PROCEDURES

ITEM 9A.

CONTROLS AND PROCEDURES

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Evaluation of disclosure controls and procedures.  Old National’s principal executive officer and principal financial officer have concluded that Old National’s disclosure controls and procedures (as defined in Exchange Act Rule13a-15(e) under the Securities Exchange Act of 1934, as amended), based on their evaluation of these controls and procedures as of the end of the period covered by this annual report on Form10-K, are effective at the reasonable assurance level as discussed below to ensure that information required to be disclosed by Old National in the reports it files under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange CommissionSEC and that such information is accumulated and communicated to Old National’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Limitations on the Effectiveness of Controls.  Management, including the principal executive officer and principal financial officer, does not expect that Old National’s disclosure controls and internal controls will prevent all error and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls.

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be only reasonable assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Over time, control may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Control over Financial Reporting.  There were no changes in Old National’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, Old National’s internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

ITEM 9B.

OTHER INFORMATION

None.



PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE OF THE REGISTRANT

This information is omitted from this report pursuant to General Instruction G.(3) of Form10-K as Old National will file with the CommissionSEC its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2016.2019.  The applicable information appearing in the Proxy Statement for the 20172020 annual meeting is incorporated by reference.

Old National has adopted a code of ethics that applies to directors, officers, and all other employees including Old National’s principal executive officer, principal financial officer and principal accounting officer.  The text of the code of ethics is available on Old National’s Internet website atwww.oldnational.com or in print to any shareholder who requests it.  Old National intends to post information regarding any amendments to, or waivers from, its code of ethics on its Internet website.

ITEM 11. EXECUTIVE COMPENSATION

ITEM 11.

EXECUTIVE COMPENSATION

This information is omitted from this report pursuant to General Instruction G.(3) of Form10-K as Old National will file with the CommissionSEC its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2016.2019.  The applicable information appearing in our Proxy Statement for the 20172020 annual meeting is incorporated by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

This information is omitted from this report, (with the exception of the “Equity Compensation Plan Information”,Information,” which is reported in Item 5 of this report and is incorporated herein by reference) pursuant to General Instruction G.(3) of Form10-K as Old National will file with the CommissionSEC its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2016.2019.  The applicable information appearing in the Proxy Statement for the 20172020 annual meeting is incorporated by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 13.

This information is omitted from this report pursuant to General Instruction G.(3) of Form10-K as Old National will file with the CommissionSEC its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2016.2019.  The applicable information appearing in the Proxy Statement for the 20172020 annual meeting is incorporated by reference.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

This information is omitted from this report pursuant to General Instruction G.(3) of Form10-K as Old National will file with the CommissionSEC its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2016.2019.  The applicable information appearing in the Proxy Statement for the 20172020 annual meeting is incorporated by reference.



PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

1.

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

1.

Financial Statements:

The following consolidated financial statements of the registrant and its subsidiaries are filed as part of this document under “Item 8.  Financial Statements and Supplementary Data.”

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets—Sheets – December 31, 20162019 and 20152018

Consolidated Statements of Income—Income – Years Ended December 31, 2016, 2015,2019, 2018, and 20142017

Consolidated Statements of Comprehensive Income – Years Ended December 31, 2016, 2015,2019, 2018, and 20142017

Consolidated Statements of Changes in Shareholders’ Equity -Years– Years Ended December 31, 2016, 2015,2019, 2018, and 20142017

Consolidated Statements of Cash Flows—Flows – Years Ended December 31, 2016, 2015,2019, 2018, and 20142017

Notes to Consolidated Financial Statements

2.

Financial Statement Schedules

The schedules for Old National and its subsidiaries are omitted because of the absence of conditions under which they are required, or because the information is set forth in the consolidated financial statements or the notes thereto.

3.

Exhibits

The exhibits filed as part of this report and exhibits incorporated herein by reference to other documents are as follows:

 

Exhibit

Exhibit

Number

2

2.1

Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession.
2(a)

Agreement and Plan of Merger dated as of January 11, 2016June 20, 2018 by and between Old National Bancorp and Anchor BanCorp WisconsinKlein Financial, Inc. (the schedules and exhibits have been omitted pursuant to Item 601(b)(2) of RegulationS-K) (incorporated by reference to Exhibit 2.1 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on January 12, 2016)June 21, 2018).

2(b)

3.1

Stock Purchase Agreement dated as of April 30, 2016 by and among Prime Risk Partners Inc., ONB Insurance Group, Inc., and Old National Bancorp (incorporated by reference to Exhibit 2.1 of Old National’s Quarterly Report on Form10-Q for the quarterly period ended June 30, 2016).
3(a)

Fourth Amended and Restated Articles of Incorporation of Old National, amended May 13, 2016 (incorporated by reference to Exhibit 3.1 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on May 16, 2016).

3(b)

3.2

Amended and RestatedBy-Laws of Old National, amended July 28, 2016(incorporated2016 (incorporated by reference to Exhibit 3.1 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on August 1, 2016).

4

4.1

Instruments Defining Rights

Description of Security Holders, Including Indentures.Old National Bancorp capital stock

4(a)

4.2

Description of Old National Bancorp debt securities

4.3

Senior Indenture between Old National and The Bank of New York Trust Company (as successor to J.P. Morgan Trust Company, National Association (as successor to Bank One, N.A.)), as trustee, dated as of July 23, 1997 (incorporated by reference to Exhibit 4.3 to Old National’s Registration Statement on FormS-3, RegistrationNo. 333-118374, filed with the Securities and Exchange Commission on December 2, 2004).

4.4

 4(b)

Second Indenture Supplement, dated as of August 15, 2014, between Old National and The Bank of New York Mellon Trust Company, N.A., as trustee, providing for the issuance of its 4.125% Senior Notes due 2024 (incorporated by reference to Exhibit 4.1 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on August 15, 2014).

10

Material Contracts

 (a)


10.1

Voting

Form of Employment Agreement by and among directors of Anchor BanCorp Wisconsin Inc.for Robert G. Jones (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on January 12, 2016)February 1, 2011).*

10.2

 (b)

Form of Employment Agreement for Daryl D. Moore (incorporated by reference to Exhibit 10.2 of Old National’s Current Report on Form 8-K with the Securities and Exchange Commission on February 1, 2011).*

10.3

Form of Amended Severance/Change of Control Agreement for Jeffrey L. Knight (incorporated by reference to Exhibit 10(bb) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2011).*

10.4

Form of 2016 Performance Units Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(av) of Old National’s Annual Report on Form10-K for the year ended December 31, 2015).*

10.5

 (c)

Form of 2016 Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(aw) of Old National’s Annual Report on Form10-K for the year ended December 31, 2015).*

10.6

 (d)

Employment Agreement dated as of March 18, 2014, as amended and effective as of May 12, 2016 between Old National Bancorp and James A. Sandgren (incorporated by reference to Exhibit 10.1 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on May 12, 2016).*

10.7

 (e)

Employment Agreement dated as of May 12, 2016 between Old National Bancorp and James C. Ryan, III (incorporated by reference to Exhibit 10.2 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on May 12, 2016).*

    (f)

Employment Agreement dated as of January 1, 2008, as amended and effective as of January 1, 2009, January 1, 2011, and May 12, 2016 between Old National Bancorp and Christopher A. Wolking (incorporated by reference to Exhibit 10.3 of Old National’s Current Report on Form8-K with the Securities and Exchange Commission on May 12, 2016).*

10.8

 (g)

Purchase and Sale Agreement dated August 8, 2016, by and between ONB One Main Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 99.1 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on August 10, 2016).

    (h)

Purchase and Sale Agreement dated August 8, 2016, by and between ONB Boonville Sid LLC and Old National Bank (incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on August 10, 2016).

    (i)

Purchase and Sale Agreement dated August 8, 2016, by and between Henderson Sid LLC and Old National Bank (incorporated by reference to Exhibit 99.3 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on August 10, 2016).

    (j)

Purchase and Sale Agreement dated November 17, 2016, by and between ONB 123 Main Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 99.1 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on November 21, 2016).

    (k)

Purchase and Sale Agreement dated November 17, 2016, by and between ONB CTL Portfolio Landlord #3, LLC and Old National Bank (incorporated by reference to Exhibit 99.2 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on November 21, 2016).

    (l)

Purchase and Sale Agreement dated November 17, 2016, by and between ONB CTL Portfolio Landlord #5, LLC and Old National Bank (incorporated by reference to Exhibit 99.3 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on November 21, 2016).

    (m)

Purchase and Sale Agreement dated November 17, 2016, by and between ONB 4th Street Landlord, LLC and Old National Bank (incorporated by reference to Exhibit 99.4 of Old National’s Current Report on Form8-K filed with the Securities and Exchange Commission on November 21, 2016).

    (n)

Form of 2017 Performance Units Award Agreement between Old National and certain key associates is filed herewith.(incorporated by reference to Exhibit 10(n) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2016).*

10.9

 (o)

Form of 2017 Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(o) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2016).*

10.10

Old National Bancorp Amended and Restated 2008 Incentive Compensation Plan (incorporated by reference to Appendix I of Old National’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 6, 2017).*

10.11

Form of 2018 Performance Units Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(s) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2017).*

10.12

Form of 2018 Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(t) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2017).*

10.13

Form of 2019 Internal Performance Units Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(r) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2018).*

10.14

Form of 2019 Relative Performance Units Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(s) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2018).*

10.15

Form of 2019 Restricted Stock Award Agreement between Old National and certain key associates (incorporated by reference to Exhibit 10(t) of Old National’s Annual Report on Form 10-K for the year ended December 31, 2018).*


10.16

Amended Employment Agreement for Robert G. Jones (incorporated by reference to Exhibit 10.2 of Old National’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 25, 2019).*

10.17

Employment Agreement dated as of May 2, 2019 between Old National Bancorp and James C. Ryan, III (incorporated by reference to Exhibit 10.3 of Old National’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 2, 2019).*

10.18

Employment Agreement dated as of May 2, 2019 between Old National Bancorp and Brendon B. Falconer (incorporated by reference to Exhibit 10.4 of Old National’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 2, 2019).*

10.19

Stock Purchase and Dividend Reinvestment Plan (incorporated by reference to Old National’s Registration Statement on Form S-3, Registration No. 333-226817 filed with the Securities and Exchange Commission on August 13, 2018 and amended on May 20, 2019).

10.20

Form of 2020 Internal Performance Units Award Agreement between Old National and certain key associates is filed herewith.*

10.21

Form of 2020 Relative Performance Units Award Agreement between Old National and certain key associates is filed herewith.*

10.22

Form of 2020 Restricted Stock Award Agreement between Old National and certain key associates is filed herewith.*

10.23

Old National Bancorp Amended and Restated 2020 Director Deferred Compensation Plan is filed herewith.*

10.24

Old National Bancorp Amended and Restated 2020 Executive Deferred Compensation Plan is filed herewith.*

21

Subsidiaries of Old National Bancorp

23.1

Consent of Crowe Horwath LLP

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

The following materials from Old National Bancorp’s Annual Report on Form10-K Report for the year ended December 31, 2016,2019, formatted in inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.

104

The cover page from Old National’s Annual Report on Form 10-K Report for the year ended December 31, 2019, formatted in inline XBRL and contained in Exhibit 101.

 

*

*     Management contract or compensatory plan or arrangement



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Old National has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OLD NATIONAL BANCORP

 

By:

  /s/ James C. Ryan, III

/s/ Robert G. Jones

Date:

Date:

February 16, 201712, 2020

Robert G. Jones,James C. Ryan, III,

Chairman and Chief Executive Officer

(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on February 16, 2017,12, 2020, by the following persons on behalf of Old National and in the capacities indicated.

 

By:

/s/  /s/ Alan W. Braun

By:

/s/ James C. Ryan, III

By:

  /s/ Thomas E. Salmon

Alan W. Braun, Director

James C. Ryan, III,

Thomas E. Salmon, Director

By:

  /s/ Brendon B. Falconer

By:

  /s/ Randall T. Shepard

Brendon B. Falconer,

Randall T. Shepard, Director

Senior Executive Vice President and Chief

Financial Officer (Principal Financial Officer)

By:

/s/ Niel C. Ellerbrook

By:

/s/ Randall T. ShepardBy::

Niel C. Ellerbrook, DirectorRandall T. Shepard, Director
By:

/s/ Andrew E. Goebel

By:

/s/  /s/ Rebecca S. Skillman

Andrew E. Goebel, Director

Rebecca S. Skillman, Lead Director

By:

  /s/ Andrew E. Goebel

By:

/s/Andrew E. Goebel, Director

By::

  /s/ Derrick J. Stewart

Derrick J. Stewart, Director

By:

  /s/ Jerome F. Henry Jr.

By:

/s/ Kelly N. Stanley

Jerome F. Henry Jr., Director

Kelly N. Stanley, Director
By:

/s/ Robert G. Jones

By:

/s/ Derrick J. StewartBy::

  /s/ Katherine E. White  

Robert G. Jones,Derrick J. Stewart, Director
Chairman and Chief Executive Officer
(Principal Executive Officer)
By:

/s/ Phelps L. Lambert

By:

/s/ Katherine E. White

Phelps L. Lambert, Director

Katherine E. White, Director

By:

  /s/ Ryan C. Kitchell

By:

/s/ Arthur H. McElwee Jr.Ryan C. Kitchell, Director

By:

/s/

By::

  /s/ Linda E. White

Arthur H. McElwee Jr., Director

Linda E. White, Director

By:

/s/ James T. Morris

By:

/s/ Joan M. Kissel

By:

  /s/ Phelps L. Lambert

James T. Morris, Director

Joan M. Kissel,

Phelps L. Lambert, Director

By::  

  /s/ Michael W. Woods

Michael W. Woods,

By:

  /s/ James C. Ryan, III

Senior Vice President and Corporate Controller

James C. Ryan, III,

(Principal Accounting Officer)

Chairman and Chief Executive Officer

(Principal Executive Officer)

 

147139