UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20162018
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period fromto
Commission file number 001-32559
Medical Properties Trust, Inc.
MPT Operating Partnership, L.P.
(Exact Name of Registrant as Specified in Its Charter)
Maryland Delaware | 20-0191742 20-0242069 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |
1000 Urban Center Drive, Suite 501 Birmingham, AL | 35242 | |
(Address of Principal Executive Offices) | (Zip Code) |
(205) 969-3755
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Name of Each Exchange on Which Registered | |
Common Stock, par value $0.001 per share of Medical Properties Trust, Inc. | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Medical Properties Trust, Inc. Yes ☒ No ☐ MPT Operating Partnership, L.P. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Medical Properties Trust, Inc. Yes ☐ No ☒ MPT Operating Partnership, L.P. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Medical Properties Trust, Inc. Yes ☒ No ☐ MPT Operating Partnership, L.P. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Medical Properties Trust, Inc. Yes ☒ No ☐ MPT Operating Partnership, L.P. Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐.☒.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):Act.
Medical Properties Trust, Inc.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
MPT Operating Partnership, L.P.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in 12b-2 of the Act).
Medical Properties Trust, Inc. Yes ☐ No ☒ MPT Operating Partnership, L.P. Yes ☐ No ☒
As of June 30, 2016,2018, the aggregate market value of the 236,587,490362,344,450 shares of common stock, par value $0.001 per share (“Common Stock”), held by non-affiliates of the registrant was $3,598,495,723$5,087,316,078 based upon the last reported sale price of $15.21$14.04 on the New York Stock Exchange on that date. For purposes of the foregoing calculation only, all directors and executive officers of the registrant have been deemed affiliates.
As of February 24, 2017, 320,934,22522, 2019, 381,077,933 shares of Medical Properties Trust, Inc. Common Stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 25, 201723, 2019 are incorporated by reference into Items 10 through 14 of Part III, of this Annual Report on Form 10-K.
3 | ||||||
ITEM 1 | 5 | |||||
ITEM 1A. | 15 | |||||
ITEM 1B. | 31 | |||||
ITEM 2. | 32 | |||||
ITEM 3. | 33 | |||||
ITEM 4. | 33 | |||||
ITEM 5. | 34 | |||||
ITEM 6. | 36 | |||||
ITEM 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 38 | ||||
ITEM 7A. | 54 | |||||
ITEM 8. | 56 | |||||
ITEM 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 94 | ||||
ITEM 9A. | 96 | |||||
ITEM 9B. | 97 | |||||
ITEM 10. | 98 | |||||
ITEM 11. | 98 | |||||
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 98 | ||||
ITEM 13. | Certain Relationships and Related Transactions, and Director Independence | 98 | ||||
ITEM 14. | 98 | |||||
ITEM 15. | 99 | |||||
ITEM 16. | 106 | |||||
107 |
2
EXPLANATORY NOTE
This report combines the Annual Reports on Form10-K for the year ended December 31, 2016,2018, of Medical Properties Trust, Inc., a Maryland corporation, and MPT Operating Partnership, L.P., a Delaware limited partnership, through which Medical Properties Trust, Inc. conducts substantially all of its operations. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “our company,” “Medical Properties,” “MPT,” or “the Company” refer to Medical Properties Trust, Inc. together with its consolidated subsidiaries, including MPT Operating Partnership, L.P. Unless otherwise indicated or unless the context requires otherwise, all references to “our operating partnership” or “the operating partnership” refer to MPT Operating Partnership, L.P. together with its consolidated subsidiaries.
CAUTIONARY LANGUAGE REGARDING FORWARD LOOKING STATEMENTS
We make forward-looking statements in this Annual Report onForm 10-K that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans and objectives. Statements regarding the following subjects, among others, are forward-looking by their nature:
availability of suitable facilities to acquire or develop;
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account information currently available to us. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. You should carefully consider these risks before you make an investment decision with respect to our common stock and other securities, along with, among others, the following factors that could cause actual results to vary from our forward-looking statements:
the risk that a condition to closing under the agreements governing any or all of our outstanding transactions that have not closed as of the date hereof (including the Healthscope Ltd. (“Healthscope”) transaction described in Note 13 to Item 8 of this Annual Report on Form 10-K) may not be satisfied;
3
the possibility that the anticipated benefits from any or all of the transactions we enter into will take longer to realize than expected or will not be realized at all;
acquisition and development risks;
changes in tax laws in the U.S., Europe or any other foreign jurisdictions;
healthcare and other regulatory requirements of the U.S. (both federal and state) and European, Europe (in particular Germany, the United Kingdom, Spain and Italy) healthcare, and other regulatory requirements;foreign countries; and
When we use the words “believe,” “expect,” “may,” “potential,” “anticipate,” “estimate,” “plan,” “will,” “could,” “intend” or similar expressions, we are identifying forward-looking statements. You should not place undue reliance on these forward-looking statements. Except as required by law, we disclaim any obligation to update such statements or to publicly announce the result of any revisions to any of the forward-looking statements contained in this Annual Report on Form10-K to reflect future events or developments.
4
Overview
We are a self-advised real estate investment trust (“REIT”) focused on investing in and owningnet-leased healthcare facilities across the U.S. and selectively in foreign jurisdictions. We have operated as a REIT since April 6, 2004, and accordingly, elected REIT status upon the filing of our calendar year 2004 federal income tax return. Medical Properties Trust, Inc. was incorporated under Maryland law on August 27, 2003, and MPT Operating Partnership, L.P. was formed under Delaware law on September 10, 2003. We conduct substantially all of our business through MPT Operating Partnership, L.P. We acquire and develop healthcare facilities and lease the facilities to healthcare operating companies under long-term net leases, which require the tenant to bear most of the costs associated with the property. We also make mortgage loans to healthcare operators collateralized by their real estate assets. In addition, we selectively make loans to certain of our operators through our taxable REIT subsidiaries (“TRS”), the proceeds of which are typically used for acquisition and working capital purposes. Finally, from time to time, we acquire a profits or other equity interest in our tenants that gives us a right to share in such tenants’ profits and losses.
Our investments in healthcare real estate, including mortgage and other loans, as well as any equity investments in our tenants are considered a single reportable segment as further discussed in Note 1 of Item 8 in Part II of this Annual Report onForm 10-K. All of our investments are currently located in the United StatesU.S. and Europe.
At December 31, 20162018 and 2015, we had $6.4 billion and $5.6 billion, respectively, in2017, our total assets were made up of the following:following (dollars in thousands):
| 2018 |
|
|
|
|
|
| 2017 |
|
|
|
|
| |||||||||||||||||||
(dollars in thousands) | 2016 | 2015 | ||||||||||||||||||||||||||||||
Real estate owned (gross) | $ | 4,912,320 | 76.6 | % | $ | 3,875,536 | 69.1 | % |
| $ | 5,868,340 |
|
|
| 66.4 | % |
| $ | 6,595,252 |
|
|
| 73.1 | % | ||||||||
Mortgage loans | 1,060,400 | 16.5 | % | 757,581 | 13.5 | % |
|
| 1,213,322 |
|
|
| 13.7 | % |
|
| 1,778,316 |
|
|
| 19.7 | % | ||||||||||
Other loans | 155,721 | 2.4 | % | 664,822 | 11.9 | % |
|
| 373,198 |
|
|
| 4.2 | % |
|
| 150,209 |
|
|
| 1.7 | % | ||||||||||
Construction in progress | 53,648 | 0.8 | % | 49,165 | 0.9 | % |
|
| 84,172 |
|
|
| 1.0 | % |
|
| 47,695 |
|
|
| 0.5 | % | ||||||||||
Other assets | 236,447 | 3.7 | % | 262,247 | 4.6 | % | ||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Total(1) | $ | 6,418,536 | 100.0 | % | $ | 5,609,351 | 100.0 | % | ||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||
Other |
|
| 1,304,611 |
|
|
| 14.7 | % |
|
| 448,816 |
|
|
| 5.0 | % | ||||||||||||||||
Total(1)(2) |
| $ | 8,843,643 |
|
|
| 100.0 | % |
| $ | 9,020,288 |
|
|
| 100.0 | % |
(1) | Includes |
(2) | At December 31, 2018, our total gross assets were $9.7 billion, which represents total assets plus accumulated depreciation and amortization adjusted for all binding real estate commitments and unfunded amounts on development deals and commenced capital improvement projects at December 31, 2018 – see section titled “Non-GAAP Financial Measures” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report on Form 10-K. |
Revenue by property type:
The following is our revenue by property type for the year ended December 31 (dollars in thousands):
| 2018 |
|
|
|
|
|
| 2017 |
|
|
|
|
|
| 2016 |
|
|
|
|
| ||||||||||||||||||||||||||||
2016 | 2015 | 2014 | ||||||||||||||||||||||||||||||||||||||||||||||
General Acute Care Hospitals(1) | $ | 344,523 | 63.7 | % | $ | 255,029 | 57.7 | % | $ | 187,060 | 59.9 | % | ||||||||||||||||||||||||||||||||||||
General Acute Care Hospitals |
| $ | 596,426 |
|
|
| 76.0 | % |
| $ | 488,764 |
|
|
| 69.4 | % |
| $ | 344,523 |
|
|
| 63.7 | % | ||||||||||||||||||||||||
Inpatient Rehabilitation Hospitals | 149,964 | 27.7 | % | 134,198 | 30.4 | % | 71,564 | 22.9 | % |
|
| 158,193 |
|
|
| 20.2 | % |
|
| 173,149 |
|
|
| 24.6 | % |
|
| 149,964 |
|
|
| 27.7 | % | |||||||||||||||
Long-Term Acute Care Hospitals | 46,650 | 8.6 | % | 52,651 | 11.9 | % | 53,908 | 17.2 | % |
|
| 29,903 |
|
|
| 3.8 | % |
|
| 42,832 |
|
|
| 6.0 | % |
|
| 46,650 |
|
|
| 8.6 | % | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Total revenue(2) | $ | 541,137 | 100.0 | % | $ | 441,878 | 100.0 | % | $ | 312,532 | 100.0 | % | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Total revenues(1)(2) |
| $ | 784,522 |
|
|
| 100.0 | % |
| $ | 704,745 |
|
|
| 100.0 | % |
| $ | 541,137 |
|
|
| 100.0 | % |
(1) | Includes |
(2) | For 2018, our adjusted revenues were $816.9 million, which adjusts actual total revenues to include our pro rata portion of similar revenues in our joint venture arrangements. See section titled “Non-GAAP Financial Measures” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report on Form 10-K. |
See “Overview” in Item 7 of this Annual Report onForm 10-K for details of transaction activity for 2016, 20152018, 2017 and 2014.2016. More information is available on the Internet at www.medicalpropertiestrust.com.
Portfolio of Properties
As of February 24, 2017,22, 2019, our portfolio consisted of 232276 properties: 215255 facilities (of the 220 facilities that we own) are leased to 3029 tenants, fivethree are under development, and the remaining assets10 are in the form of mortgage loans to four operators.operators, and eight properties are not currently leased to a tenant, including six Adeptus Health, Inc. (“Adeptus Health”) transition properties, as discussed in Note 3 to Item 8 of this Annual Report on Form 10-K. Of the 276 properties, 80 facilities are owned by way of joint venture arrangements in which we hold a 50% ownership interest. Our facilities consist of 136160 general acute care hospitals, 79102 inpatient rehabilitation hospitals, and 1714 long-term acute care hospitals (“LTACHs”).
At February 24, 2017,22, 2019, no single property accounted for more than 3.6%3.7% of our total gross assets.
Outlook and Strategy
Our strategy is to lease the facilities that we acquire or develop to experienced healthcare operators pursuant to long-term net leases. Alternatively, we have structured certain of our investments as long-term, interest-only mortgage loans to healthcare operators, and we may make similar investments in the future. Our mortgage loans are structured such that we obtain similar economic returns as our net leases. In addition, we have obtained and will continue to obtain profits or other interests in certain of our tenants’ operations in order to enhance our overall return. The market for healthcare real estate is extensive and includes real estate owned by a variety of healthcare operators. We focus on acquiring and developing thosenet-leased facilities that are specifically designed to reflect the latest trends in healthcare delivery methods and that focus on the most critical components of healthcare. We typically invest in facilities that have the highest intensity of care including:
Diversification
A fundamental component of our business plan is the continued diversification of our tenant relationships, the types of hospitals we own and the geographic areas in which we invest. From a tenant relationship perspective, see section titled “Significant Tenants” below for detail. See sections titled “Revenue by Property Type” and “Portfolio of Properties” above for information on the diversification of our hospital types. From a geographical perspective, we have investments across the U.S. and in Europe. See below for investment and revenue concentration in the U.S. and our global concentration at December 31, 20162018(1):
(1) | On January 31, 2019, we announced the entering into definitive agreements to acquire 11 Australian hospitals from Healthscope for an aggregate purchase price of approximately $860 million. Pro forma for this transaction, our concentration |
We continue to believe that Europe represents an attractive market in which to invest, particularly in Germany. Germany is an attractive investment opportunity for us given Germany’sits strong macroeconomic position and healthcare environment. Germany’s Gross Domestic Product (“GDP”), which is approximately $3,363 billion$3.7 trillion according to World Bank 20152017 data, has been relatively more stable than other countries in the European Union due to Germany’s stable business practices and monetary policy. In addition to cultural influences, government policies emphasizing sound public finance and a significant presence of small andmedium-sized enterprises (which employ 68%70% of the employment base) have also contributed to Germany’s strong and sustainable economic position. The above factors have contributed to an unemployment rate in Germany of 3.9%3.3% as of December 2016,2018, which is significantly less than the 9.6%7.9% unemployment rate in the European Union as of December 2016,2018, according to Eurostat.
Underwriting/Asset Management
Our revenue is derived from rents we earn pursuant to the lease agreements with our tenants, from interest income from loans to our tenants and other facility owners and from profits or equity interests in certain of our tenants’ operations. Our tenants operate in the healthcare industry, generally providing medical, surgical and rehabilitative care to patients. The capacity of our tenants to pay our rents and interest is dependent upon their ability to conduct their operations at profitable levels. We believe that the business
7
environment of the industry segments in which our tenants operate is generally positive for efficient operators. However, our tenants’ operations are subject to economic, regulatory and market conditions that may affect their profitability, which could impact our results. Accordingly, we monitor certain key factors, changes to whichperformance indicators that we believe may provideprovides us with early indications of conditions that maycould affect the level of risk in our portfolio.
Key factors that we consider in underwriting prospective tenants and in our ongoing monitoring of our tenants’ (and any guarantors’) performance include the following:
the size and composition of medical staff and physician leadership at our facilities, including specialty, tenure and number of procedures performed and/or referrals;
an evaluation of our operator's administrative team, as applicable, including background and tenure within the healthcare industry;
facility operating performance measured by current, historical and prospective operating margins (measured by a tenant’stenant's earnings before interest, taxes, depreciation, amortization, management fees and facility rent) of each tenant and at each facility;
tenants' free cash flow;
the effectpotential impact of any legal, regulatory or compliance proceedings with our tenants;
the potential impact of any legal, regulatory or compliance proceedings with our tenants;
an ongoing assessment of the local and surrounding areas in whichoperating environment of our tenants operate;
Healthcare Industry
The delivery of healthcare services, whether in the U.S. or elsewhere, requires real estate and, as a consequence, healthcare providers depend on real estate to maintain and grow their businesses. We believe that the healthcare real estate market provides investment opportunities due to the:
United States
Healthcare is the single largest industry in the U.S. based on GDP. According to the National Health Expenditures report dated July 20162017 by the CMS: (i) national health expenditures arewere projected to grow 5.1%5.3% in 2017;2018; (ii) the average compound annual growth rate for national health expenditures, over the projection period of 2017 through 2025,2026, is anticipated to be 6.0%5.5%; and (iii) the healthcare industry is projected to represent 20.1%19.7% of U.S. GDP by 2025.2026.
Germany
The healthcare industry is also the single largest industry in Germany. Behind only the U.S., Netherlands and France, Germany’s healthcare expenditures represent approximately 11.0%11.1% of its total GDP according to the Organization for EconomicCo-operation and Development’s 20132014 data.
8
The German rehabilitation market (which includes the majority of our facilities in Germany) serves a broader scope of treatment with over 1,233 rehabilitation facilities (compared to 1,165 in the U.S.) and 208.5 beds per 100,000 population (compared to 114.7 in the U.S.). Approximately 90% of the payments in the German healthcare system come from governmental sources. The largest payor category is the public pension fund system representing 39% of payments. Public health insurance and payments for government employees represent 46% of payments. The balance of the payments into the German rehabilitation market come from a variety of sources including private pay and private insurance. One particular focus area of investors in the German market is the healthcare industry because the German Social Code mandates universal access coverage and a high standard of care, thereby creating a robust healthcare dynamic in the country. Germany spends approximately 7.4% of health spending for inpatient facilities on prevention and rehabilitation facilities.
United Kingdom
Healthcare services in the United Kingdom are provided through the National Health Service (“NHS”). In 2013,2016, the United Kingdom spent 8.8%9.8% of GDP on healthcare. The majority of this funding for the NHS comes from general taxation, and a smaller proportion from national insurance (a payroll tax). The NHS also receives income from copayments, people using NHS services as private patients, and some other minor sources. In 2012, 10.9%2015, 10.5% of the United Kingdom population had private voluntary health insurance provided mostly through employers. Private insurance offers more rapid and convenient access to care, especially for elective hospital procedures. It is estimated that four insurers account for 87.5% of the market, with small providers comprising the rest. The total private healthcare market is about £1.47 billion. Demand for private health insurance rose by 2.1% in 2015.
Publicly owned hospitals are organized either as NHS trusts, approximately 9872 in number or as Foundationfoundation trusts, approximately 147150 in number. NHS trusts are accountable to the Department of Health while foundation trusts enjoy greater freedom from central control. An estimated 548 private hospitals are located in the United Kingdom and offer a range of treatments. Their charges to private patients are not regulated, and they receive no public subsidies. NHS use of private hospitals remains low with about 3.6% of NHS funding used for this purpose. The NHS budget was flat for the period from 2010is projected to 2015.grow 1.1% between 2015 and 2021.
Italy
The Italian national health service (Servizio Sanitario Nazionale) is regionally based and organized at the national, regional, and local levels. Under the Italian constitution, responsibility for healthcare is shared by the national government and the 19 regions and 2two autonomous provinces. The central government controls the distribution of tax revenue for publicly financed health care and defines a national statutory benefits package to be offered to all residents in every region — the “Essential Levels of Care.” The 19 regions and two autonomous provinces have responsibility for the organization and delivery of health services through local health units.
Public financing accounted for 78%76% of total health spending in 2013,2014, with total expenditure standing at 9.1%8.9% of GDP.GDP in 2016. The public system is financed primarily through a corporate tax (approximately 35.6% of the
overall funding in 2012) pooled nationally and allocated back to regions, typically the source region, and a fixed proportion of national value-added tax revenue (approximately 47.3% of the total in 2012) collected by the central government and redistributed to regions unable to raise sufficient resources to provide the essential levelsEssential Levels of care.Care.
In 2011,2012, there were approximately 194,000187,000 beds in public hospitals and 47,50045,500 beds in private accredited hospitals. A diagnosis-related group-based prospective payment system operates across the country and accounts for most hospital revenue.
Private health insurance plays a limited role in the health system, accounting for roughly 1% of total spending in 2009.2014. Approximately 15% of the population hassix million people are covered by some form of privatevoluntary insurance which generally covers services excluded under the Essential Levels of Care, to offer a higher standard of comfort and privacy in hospital facilities, and wider choice among public and private providers. Some private health insurance policies also cover copayments for privately provided services, or a daily rate of compensation during hospitalization. There are two types of private health insurance: corporate, where companies cover employees and sometimes their families; andnon-corporate, with individuals buying insurance for themselves or their family.
Depending on the region, public funds are allocated by local health units to public and accredited private hospitals. Rates paid to hospitals include all hospital costs including those of physicians. Funding for health is defined by the July 2014 Pact for Health which defines funding between $143.4 billion and $151.3 billion annually for the years 2014 to 2016.
Spain
The Spanish health system was established by the General Health Law of 1986. This law carries out a mandate of the Spanish Constitution, which establishes the right of all citizens to protection of their health. The National Health System (Sistema Nacional de Salud, SNS) is the administrative device set up by the law. Spain spendsspent approximately 9.6%9.0% of its GDP on health care. care in 2016.
9
Expenditures for private healthcare are 26.4% of total health expenditures and have been growing at a compounded annual growth rate of 1.7%. Approximately 80% of all Spanish patients use a combination of both private and public healthcare services.
PrivateIn 2014, private hospitals comprise 53%comprised 55% of total Spanish hospitals. Specifically, private hospitals and 32%numbered 421 while public hospitals accounted for 343 of Spain’s total number of hospitals.
Public expenditures on healthcare accounted for 5.9% of total beds. Private hospitals account for 24%public expenditures. They are projected to grow to 7.1% of hospital discharges, 30% of surgeries and 20% of visits to Accident and Emergency Services. Demand for private hospital services is increasing attotal public expenditures by 2050. In 2015, public spending on healthcare reached €68 million, a compound rate of 3.8%significant increase from 2008 through 2011. In terms of private insurance, the top ten companies€23 million spent in Spain account for 82% of the market.1995.
Our Leases and Loans
The leases for our facilities are generally “net” leases with terms generally requiring the tenant to pay all ongoing operating and maintenance expenses of the facility, including property, casualty, general liability and other insurance coverages, utilities and other charges incurred in the operation of the facilities, as well as real estate and certain other taxes, ground lease rent (if any) and the costs of capital expenditures, repairs and maintenance (including any repairs mandated by regulatory requirements). Similarly, borrowers under our mortgage loan arrangements retain the responsibilities of ownership, including physical maintenance and improvements and all costs and expenses. Our leases and loans typically require our tenants to indemnify us for any past or future environmental liabilities. Our current leases and loans have a weighted-averageweighted average remaining initial lease or loan term of 14.112.7 years (see Item 2 for more information on remaining lease or loan terms). and most include renewal options at the election of our tenants. Based on current monthly revenue, approximately 99%more than 96% of our leases and loans provide for annual rent or interest escalations based on either increases in the U.S. Consumer Price Indexconsumer price index (“CPI”) and/or fixed minimum annual rent or interest escalations ranging from 0.5% to 5%3.0%. In some cases, our domestic leases and loans provide for escalations based on CPI subject to floors and/or ceilings. In certain limited cases, we may have arrangements that provide for additional rents based on the level of a tenant’s revenue.
RIDEA Investments
We have made, and willmay make in the future, investments in certain of our tenants in the form of equity investments, loans (with equity like returns) and obtain, or profit interests in certain of our tenants.interests. Some of these investments fall under a structure permitted by the REIT Investment Diversification and Empowerment Act of 2007 (“RIDEA”), which was signed into law under the Housing and Economic Recovery Act of 2008. Under the provisions of RIDEA, a REIT may lease “qualified health care properties” on an arm’s length basis to a taxable REIT subsidiary (“TRS”)TRS if the property is operated on behalf of such subsidiary by a person who qualifies as an “eligible independent contractor.” We view RIDEA as a structure primarily to be used on properties that present attractive valuation entry points. At December 31, 2016,2018, our RIDEA investments totaled approximately $105.8$14.2 million.
Significant Tenants
At December 31, 2016,2018, we had total assets of approximately $6.4$8.8 billion comprised of 231275 healthcare properties (including 80 real estate facilities held in 30joint ventures) in 29 states, in Germany, the United Kingdom, Italy, and Spain. The properties are leased to or mortgaged by 3029 different hospital operating companies. On a gross asset basis, (which is total assets before accumulated depreciation/amortizationas more fully described in the section titled “Non-GAAP Financial Measures” in “Management’s Discussion and assumes all real estate commitments at that time are fully funded)Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report on Form 10-K), our top five tenants were as follows (dollars in thousands):
Gross Assets by Operator
|
| As of December 31, 2018 |
|
| As of December 31, 2017 |
| ||||||||||||
Operators |
| Total Gross Assets |
|
|
| Percentage of Total Gross Assets |
|
| Total Gross Assets |
|
|
| Percentage of Total Gross Assets |
| ||||
Steward |
| $ | 3,823,625 |
|
|
|
| 39.5 | % |
| $ | 3,457,384 |
|
|
|
| 36.5 | % |
Prime |
|
| 1,124,711 |
|
|
|
| 11.6 | % |
|
| 1,119,484 |
|
|
|
| 11.8 | % |
MEDIAN |
|
| 1,075,504 |
|
|
|
| 11.1 | % |
|
| 1,229,325 |
|
|
|
| 13.0 | % |
LifePoint(1) |
|
| 502,072 |
|
|
|
| 5.2 | % |
|
| 506,265 |
|
|
|
| 5.3 | % |
Ernest |
|
| 500,397 |
|
|
|
| 5.2 | % |
|
| 629,161 |
|
|
|
| 6.6 | % |
Other operators |
|
| 1,644,900 |
|
|
|
| 16.9 | % |
|
| 2,089,934 |
|
|
|
| 22.1 | % |
Other assets |
|
| 1,012,962 |
|
|
|
| 10.5 | % |
|
| 444,659 |
|
|
|
| 4.7 | % |
Total(2) |
| $ | 9,684,171 |
|
|
|
| 100.0 | % |
| $ | 9,476,212 |
|
|
|
| 100.0 | % |
As of December 31, 2016 | As of December 31, 2015 | |||||||||||||||
Operators | Total Gross Assets | Percentage of Total Gross Assets | Total Gross Assets | Percentage of Total Gross Assets | ||||||||||||
Steward | $ | 1,250,000 | 17.5 | % | $ | — | — | |||||||||
Prime | 1,144,055 | 16.0 | % | 1,032,353 | 17.1 | % | ||||||||||
MEDIAN | 993,677 | 13.9 | % | 1,031,039 | 17.1 | % | ||||||||||
Ernest | 627,906 | 8.8 | % | 579,182 | 9.6 | % | ||||||||||
RCCH | 566,600 | 7.9 | % | 1,059,989 | 17.6 | % |
(1) | In 2018, LifePoint Health, Inc. (“LifePoint”) merged with RCCH Healthcare Partners (“RCCH”), who acquired Capella Healthcare, Inc. (“Capella”) in 2016. Any reference to either LifePoint, RCCH, or Capella represent the same entity. |
(2) | With the Australian acquisition discussed in Note 13 to Item 8 of this Annual Report on Form 10-K, we expect to further diversify our concentration metrics including by operator. For instance, our concentration in Steward Health Care System LLC (“Steward”) would decrease to 38% of pro forma gross assets. |
10
Steward
Affiliates of Steward Health Care System LLC (“Steward”) lease five41 facilities pursuant to aone master lease agreement, which has ahad an initial 15-year term (ending in October 2031) with three five-year extension options, plus annual inflation-based escalators. At December 31, 2016,2018, these facilities had an average remaining initial lease term of 14.812.8 years. In addition to the master lease, we hold a mortgage loan on fourtwo facilities with terms and provisions substantiallythat produce economic results in terms of day-to-day cash flows that are similar to thethose of our master lease agreement. The master lease and loan agreements includeagreement includes extension options that must include all or none of the master leased properties, cross default provisions for the leases, and loans, and a right of first refusal for the repurchase of the leased properties. We closed on theThe master loan agreement has independent extension options for each property and does not provide comparable cross default provisions. At December 31, 2018, we hold a 9.9% equity investment in Steward properties on October 3, 2016 for a combined investment of $1.25 billion, which includes a $50 million minority equity contribution in Steward.$150 million.
Prime
Affiliates of Prime Healthcare Services, Inc. (“Prime”) lease 22 facilities pursuant to five master lease agreements. Four of the master leases are forhave initial fixed terms of 10 years and contain two renewal options of five years each. The fifth master lease is for 15 years and contains three renewal options for five years each. Rent escalates each year based on the CPI increase, with a 2% minimum floor. At the end of the initial or any renewal term, Prime must exercise any available extension or purchase option with respect to all or none of the leased and mortgaged properties relative to each master lease. The master leases include repurchase options, including provisions establishing minimum repurchase prices equal to our total investment. At December 31, 2016,2018, these facilities had an average remaining initial fixed term of 8.16 years. In addition to leases, we hold mortgage loans on three facilities owned by affiliates of Prime. The terms and provisions of these loans are generally equivalent to the terms and provisions of our Prime lease arrangements.
Median
Affiliates of Median Kliniken S.à r.l.(“MEDIAN”) lease 5080 facilities (71 of which are owned by a joint venture arrangement – see Note 3 of Item 8 of this Annual Report on Form 10-K) pursuant to twosix master lease agreements. EachNone of the master lease agreement has an approximate27-year fixed term with noagreements have renewal or repurchase
options.MEDIAN pursuant to the three remaining master lease agreements. The annual escalator for one master lease, that representsrepresenting 15 facilities, provided for a fixed increase of the MEDIAN portfolio2% through 2017 and provides for fixed increases of 2% for 2017 and additional fixed increases of 0.5% each year thereafter. In addition, at December 31, 2020 and every three years thereafter, rent will be increased, if needed, to reflectby the positive difference between 1.5% and 70% of cumulative increasesthe change in German CPI.CPI during the review period. This master lease had an approximate 27-year fixed term ending in November 2040. The annual escalatorescalators for the other two master leaseleases that coverscover the remaining facilities ofin the MEDIAN portfolio providesjoint venture arrangement provide for increases of the greater of 1% or 70% of the change in German CPI. The lease terms for these remaining leases end in December 2042 for 36 of the facilities and August 2043 for 20 of the facilities.
LifePoint
Affiliates of LifePoint lease seven facilities (five of which are leased pursuant to a master lease agreement). The master lease agreement had an initial fixed 13.5-year term with four five-year extension options, plus annual consumer price-indexed increases, limited to a 2% floor and a 4% ceiling. The extension options may be exercised with respect to any or all of the properties. At the end of the fixed term and during any exercised extension options, the lessee will have the right of first refusal to purchase the leased property. At December 31, 2018, these facilities had an average remaining initial fixed lease term of 10.2 years. In addition to the master lease, two facilities are leased pursuant to stand-alone leases with a weighted average remaining fixed term of 10.1 years. The terms and provisions of these leases are generally equivalent to the terms and provisions of the master lease agreement.
Ernest
Affiliates of Ernest Health, Inc. (“Ernest”) lease 2225 facilities including one under development, pursuant to a master lease agreement and two stand-alone lease agreements. The original master lease agreement entered into in 2012, covering 2019 properties, had a20-year initial fixed term with three five-year extension options and provides for annual consumer price-indexed increases, limited to a 2% floor and 5% ceiling annually.ceiling. At December 31, 2016,2018, these facilities had a remaining initial fixed lease term of 15.213.2 years. This master lease includes purchase options that allow the lessee to purchase the leased property at onan option price equal to the greater of fair market value of the lease property or the lease base increased by an amount equal to the annual rate of increase in the CPI on each adjustment date. All leases and loans are cross-defaulted, including the mortgage loans. In addition to the original master lease, Ernest affiliates lease the remainingtwo other properties including one property that is currently under development, pursuant to two separate stand-alone leases that have terms generally similarleases. At December 31, 2018, one facility (with a 15-year initial fixed term ending March 2033) had a remaining initial fixed lease term of 14.2 years and one facility (with a 20-year initial fixed term ending June 2035) had a remaining initial fixed lease term of 16.5 years. Each stand-alone lease has three five-year extension options and provides for annual consumer price-indexed increases, limited to the original master lease agreement. Furthermore, we hold a 2% floor and 4% ceiling. The mortgage loan on four facilities owned by affiliates of Ernest that willloans mature in 2032. The2032, and the terms and provisions of these loans are generally equivalent to the terms and provisions of the original master lease agreement.
Affiliates of RCCH Healthcare Partners (“RCCH”) (formally Capella Healthcare Inc.) lease six facilities (four of which are leased pursuant to a master lease agreement). The master lease agreement has an initial fixed13.5-year term with four five-year extension options, plus consumer price-indexed increases, limited to a 2% floor and a 4% ceiling annually. The extension options may be exercised with respect to any or all of the properties. At the end of the fixed term, and during any exercised extension options, the lessee will have the right of first refusal to purchase the leased property. At December 31, 2016, these facilities had an average remaining initial fixed lease term of 12.2 years. In addition to the master lease, two facilities are leased pursuant to stand-alone leases with a weighted average remaining fixed term of 12.3 years. The terms and provisions of these leases are generally equivalent to the terms and provisions of the master lease agreement.11
No other tenant accounted for more than 7%3.7% of our total gross assets at December 31, 2016.2018.
Environmental Matters
Under various U.S. federal, state and local environmental laws and regulations and similar international laws, a current or previous owner, operator or tenant of real estate may be required to remediate hazardous or toxic substance releases or threats of releases. There may also be certain obligations and liabilities on property owners with respect to asbestos containing materials. Investigation, remediation and monitoring costs may be substantial. The confirmed presence of contamination or the failure to properly remediate contamination on a property may adversely affect our ability to sell or rent that property or to borrow funds using such property as collateral and may adversely impact our investment in that property. Generally, prior to completing any acquisition or closing any mortgage loan, we obtain Phase I environmental assessments (or their equivalentsimilar studies outside the U.S.) in order to attempt to identify potential environmental concerns at the facilities. These assessments are carried out in accordance with an appropriate level of due diligence and generally include a physical site inspection, a review of relevant environmental and health agency database records, one or more interviews with appropriate site-related personnel, review of the property’s chain of title and review of historic aerial photographs and other information on past uses of the property. We may also conduct limited subsurface investigations and test for substances of concern where the results of the Phase I environmental assessments or other information indicates possible contamination or where our consultants recommend such procedures. Upon closing and for the remainder of the lease or loan term, our transaction documents require our tenants to repair and remediate any environmental concernissues at the applicable facility, and to comply in full with all environmental laws and regulations.
California Seismic Standards
California’sExisting law, the Alfred E. Alquist Hospital Facilities Seismic Safety Act of 1973 (the “Alquist1983 (“Alquist Act”) established a seismic safety building standards program, establishes, under the jurisdiction of the Office of Statewide Health Planning and Development (“OSHPD”) jurisdiction, a program of seismic safety building standards for certain hospitals builtconstructed on orand after March 7, 1973. It requiredThe law requires the California Building Standards Commission to adopt earthquake performance categories, seismic evaluation procedures, standards and timeframes for upgrading certain facilities, and seismic retrofit building standards. These regulations required hospitals to meet certain seismic performance standards to ensure that they are capable of providing medical services to the public after an earthquake or other disaster. This legislation was adopted to avoid the loss of life and the disruption of operations and the provision of emergency medical services that may result from structural damage sustained to hospitals resulting from an earthquake. A violation of any provision of the act is a misdemeanor.
The Building Standards Commission completed its adoption of evaluation criteria and retrofit standards in 1998. TheUnder the Alquist Act required the Building Standards Commission to adopt certain evaluation criteria and retrofit standards such as:
SinceIn 2017, the Alquist Act, subsequent legislation has modified requirementsOSHPD adopted a new performance category that will allow hospitals to explore the possibilities of seismic safety standards and deadlines for compliance. Originally, hospitalupgrading nonconforming buildings considered hazardous and at risk of collapse in the event of an earthquake must have been retrofitted, replaced or removed from providing acute care services byto a new performance level that is not as rigorous. Under SPC-4D, buildings undergoing a retrofit to this level can continue functioning indefinitely beyond 2030.
The recent California AB 2190 bill (effective January 1, 2008; however, provisions were made to allow this deadline to be extended to January 1, 2013.
Senate Bill 499 was signed into law that provided for a number of seismic relief measures, including criteria for reclassifying buildings into a lower seismic risk category. These buildings would have until January 1, 2030 to comply with structural seismic safety standards. Buildings denied reclassification must have met seismic compliance standards by January 1, 2013, unless further extensions were granted.
California’s AB 306 legislation permitted2019) requires OSHPD to grant extensionsan additional extension of time to acute care hospitals that lacked the financial capacityan owner who is subject to meet the January 1, 2013,2020, deadline if specified conditions are met. The bill authorizes the additional extension to be until July 1, 2022, if the compliance plan is based upon replacement or retrofit deadline, and instead, requires them to replace those buildings by January 1, 2020. More recently, California SB 90 allows a hospital to seek an extension for seismic complianceor up to seven5 years based on three elements:
Owners of general acute care hospital is closed;buildings that are classified as nonconforming must submit reports to OSHPD describing the status of each building in complying with the extension provisions, and
to annually update OSHPD with any changes or adjustments.
As of December 31, 2016,2018, we have 1310 licensed hospitals in California totaling investments of $542.9 million. approximately $507 million, which excludes investments of $15.8 million of medical office buildings not subject to OSHPD standards.
Exclusive of four hospitalsone hospital granted extensions byan OSHPD extension to 2020, all of our California buildingshospitals are seismically compliant through 2030 as determined by OSHPD. For our hospitals that were granted extensions, three (representing a total investment of $173.3 million) completed their seismic retro upgrades in 2016 and are currently awaiting final OSHPD reclassification. Our fourththe one hospital (with a total investment of $20 million) that was granted an extension, began retrofit planning this year, and we expect full compliance by theirthe 2020 deadline.deadline unless an additional extension is sought under California AB 2190 to July 1, 2022.
UnderIt is noted that under our current agreements, our tenants are responsible for capital expenditures in connection with seismic laws. We do not expect California seismic standards to have a negative impact on our financial condition
or cash flows. We also do not expect compliance with California seismic standards to materially impact the financial condition of our tenants.
12
Competition
We compete in acquiring and developing facilities with financial institutions, other lenders, real estate developers, healthcare operators, other REITs, other public and private real estate companies, and private real estate investors. Among the factors that may adversely affect our ability to compete are the following:
To the extent that we experience vacancies in our facilities, we will also face competition in leasing those facilities to prospective tenants. The actual competition for tenants varies depending on the characteristics of each local market. Virtually all of our facilities operate in highly competitive environments, and patients and referral sources, including physicians, may change their preferences for healthcare facilities from time to time. The operators of our properties compete on a local and regional basis with operators of properties that provide comparable services. Operators compete for patients and residents based on a number of factors including quality of care, reputation, physical appearance of a facility, location, services offered, physicians, staff, and price. We also face competition from other health care facilities for tenants, such as physicians and other health care providers that provide comparable facilities and services.
For additional information, see “Risk Factors” in Item 1A of this Annual Report on Form10-K.
Insurance
Our leases and mortgage loans require our tenants to carry property, loss of income, general liability, professional liability, and other insurance coverages in order to protect our interests. We monitor the adequacy of such coverages on an ongoing basis. In addition, we maintain separate insurance that provides coverage for bodily injury and property damage to third parties arising from our ownership of the healthcare facilities that are leased to and occupied by our tenants, as well as contingent business interruption insurance. At December 31, 2016,2018, we believe that the policy specifications and insured limits are appropriate given the relative risk of loss, the cost of the coverage, and standard industry practice.
Healthcare Regulatory Matters
The following discussion describes certain material federal healthcare laws and regulations that may affect our operations and those of our tenants. The discussion, however, does not address all applicable federal healthcare laws, and does not address state healthcare laws and regulations, except as otherwise indicated. These state laws and regulations, like the federal healthcare laws and regulations, could affect the operations of our tenants and, accordingly, our operations. In addition, in some instances we own a minority interest in our tenants’ operations and, in addition to the effect on our tenant’s ability to meet its financial obligations to us, our ownership and investment returns may also be negatively impacted by such laws and regulations. Moreover, the discussion relating to reimbursement for healthcare services addresses matters that are subject to frequent review and revision by Congress and the agencies responsible for administering federal payment programs. Consequently, predicting future reimbursement trends or changes, along with the potential impact to us, is inherently difficult.
Ownership and operation of hospitals and other healthcare facilities are subject, directly and indirectly, to substantial U.S. federal, state, and local government healthcare laws, rules, and regulations. Our tenants’ failure to comply with these laws and regulations could adversely affect their ability to meet their obligations to us. Physician investment in usour facilities or in our facilitiesjoint ventures to own real estate also will be subject to such laws and regulations. Although we are not a healthcare provider or in a position to influence the referral of patients or ordering of items and services reimbursable by the federal government, to the extent that a healthcare provider engages in transactions with our tenants, such as sublease or other financial arrangements, the Anti-Kickback Statute and the Stark Law (both discussed in this section) could be implicated. Our leases and mortgage loans require theour tenants to comply with all applicable laws, including healthcare laws. We intend for all of our business activities and operations to conform in all material respects with all applicable laws, rules, and regulations, including healthcare laws, rules, and regulations.
13
Applicable Laws
Anti-Kickback Statute. The federal Anti-Kickback Statute (codified at 42 U.S.C.§ 1320a-7b(b)) prohibits, among other things, the offer, payment, solicitation, or acceptance of remuneration, directly or indirectly, in return for referring an individual to a provider of items or services for which payment may be made in whole, or in part, under a federal healthcare program, including the Medicare or Medicaid programs. Violation of the Anti-Kickback Statute is a crime, punishable by fines of up to $25,000$100,000 per violation, fiveten years imprisonment, or both. Violations may also result in civil sanctions, including civil monetary penalties of up to $50,000 per violation, exclusion from participation in federal healthcare programs, including Medicare and Medicaid, and additional monetary penalties in amounts treble to the underlying remuneration. The Anti-Kickback Statute is an intent based statute, however, it has been broadly interpreted. As an example, courts have held that there is a violation of the Anti-Kickback Statute if just one purpose of an arrangement is to generate referrals despite the fact that there may be one or more other lawful purposes to the arrangement at issue.
The Office of Inspector General of the Department of Health and Human Services (“OIG”) has issued “Safe Harbor Regulations” that describe practices that will not be considered violations of the Anti-Kickback Statute. Nonetheless, the fact that a particular arrangement does not meet safe harbor requirements does not also mean that the arrangement violates the Anti-Kickback Statute. Rather, the safe harbor regulations simply provide a guaranty that qualifying arrangements will not be prosecuted under the Anti-Kickback Statute. We intend to use commercially reasonable efforts to structure our arrangements involving facilities, so as to satisfy, or meet as closely as possible, all safe harbor conditions. We cannot assure you, however, that we will meet all the conditions for an applicable safe harbor.
Physician Self-Referral Statute (“Stark Law”). Any physicians investing in us or our subsidiary entities could also be subject to the Ethics in Patient Referrals Act of 1989, or the Stark Law (codified at 42 U.S.C. § 1395nn). Unless subject to an exception, the Stark Law prohibits a physician from making a referral to an “entity” furnishing “designated health services,” includingservices” (which would include, without limitation, certain inpatient and outpatient hospital services, clinical laboratory services, and radiology services,services) paid by Medicare or Medicaid if the physician or a member of his immediate family has a “financial relationship” with that entity. A reciprocal prohibition bars the entity from billing Medicare or Medicaid for any services furnished pursuant to a prohibited referral. Sanctions for violating the Stark Law include denial of payment, refunding amounts received for services provided pursuant to prohibited referrals, civil monetary penalties of up to $15,000 per prohibited service provided, and exclusion from the participation in federal healthcare programs. The statute also provides for a penalty of up to $100,000 for a circumvention scheme.
There are exceptions to the self-referral prohibition for many of the customary financial arrangements between physicians and providers, including, without limitation, employment contracts, leases,rental of office space or equipment, personal services agreements and recruitment agreements. Unlike safe harbors under the Anti-Kickback Statute, the Stark Law imposes strict liability on the parties to an arrangement and an arrangement must comply with every requirement of a Stark Law exception or the arrangement is in violation of the Stark Law.
The CMS has issued multiple phases of final regulations implementing the Stark Law and continues to make changes to these regulations. While these regulations help clarify the exceptions to the Stark Law, it is unclear
how the government will interpret many of these exceptions for enforcement purposes. Although our lease and loan agreements require lessees and borrowers to comply with the Stark Law, and we intend for facilities to comply with the Stark Law, where we own an interest in our tenants’ operations, we cannot offer assurance that the arrangements entered into by us and our facilities will be found to be in compliance with the Stark Law, as it ultimately may be implemented or interpreted. In addition, changes to the Stark Law could require our tenants to restructure certain arrangements with physicians, which could impact the business of our tenants.
False Claims Act. The federal False Claims Act prohibits the making or presenting of any false claim for payment to the federal government; it is the civil equivalent to federal criminal provisions prohibiting the submission of false claims to federally funded programs. Additionally,qui tam, or whistleblower, provisions of the federal False Claims Act allow private individuals to bring actions on behalf of the federal government alleging that the defendant has defrauded the federal government. Whistleblowers may collect a portion of the federal government’s recovery — an incentive which increases the frequency offor private parties to bring such actions. A successful federal False Claims Act case may result in a penalty of three times the actual damages, plus additional civil penalties payable to the government, plus reimbursement of the fees of counsel for the whistleblower. Many states have enacted similar statutes preventing the presentation of a false claim to a state government, and we expect more to do so because the Social Security Act provides a financial incentive for states to enact statutes establishing state level liability.
The Civil Monetary Penalties Law. The Civil Monetary Penalties Law (“CMPL”) is a comprehensive statute that covers an array of fraudulent and abusive activities and is very similar to the False Claims Act. Among other things, the Civil Monetary PenaltiesCMPL law prohibits the knowing presentation of a claim for certain healthcare services that is false or fraudulent, the presentation of false or misleading information in connection with claims for payment, and other acts involving fraudulent conduct. Penalties include a monetary civil penaltyViolation of upthe CMPL may result in penalties ranging from $20,000 to $10,000$100,000. Notably, such penalties apply to each instance of prohibited conduct, including, for example, each item or service $15,000 fornot provided as claimed, and each individual with respectprovision of false information or each false record. In addition, violators of the CMPL may be penalized up to whom false or misleading information was given, as well as treble damages forthree times the total amount of remuneration claimed.unlawfully claimed and may be excluded from participation in federal health care programs.
14
Licensure. Our tenants and borrowers under mortgage loans are subject to extensive U.S. federal, state, and local licensure, certification, and inspection laws and regulations including, in some cases, certificate of need laws. Further, various licenses and permits are required to dispense narcotics, operate pharmacies, handle radioactive materials, and operate equipment. Failure to comply with any of these laws could result in loss of licensure, certification or accreditation, denial of reimbursement, imposition of fines, and suspension or decertification from federal and state healthcare programs.
EMTALA. Our tenants and borrowers under mortgage loans that provide emergency care are subject to the Emergency Medical Treatment and Active Labor Act (“EMTALA”). ThisRegardless of an individual’s ability to pay, this federal law requires such healthcare facilities to conduct an appropriate medical screening examination of every individual who presents to the hospital’s emergency room for treatment and, if the individual is suffering from an emergency medical condition, to either stabilize the condition or make an appropriate transfer of the individual to a facility able to handle the condition. The obligation to screen and stabilize emergency medical conditions exists regardless of an individual’s ability to pay for treatment. There are severe penalties under EMTALA if a hospital fails to screen or appropriately stabilize or transfer an individual or if the hospital delays appropriate treatment in order to first inquire about the individual’s ability to pay. Liability for violations of EMTALA includes,are severe and include, among other things, civil monetary penalties and exclusion from participation in the federal healthcare programs. Our lease and mortgage loan agreements require our tenants to comply with EMTALA, and we believe our tenants conduct business in substantial compliance with EMTALA.
Reimbursement Pressures.Healthcare facility operating margins continue to face significant pressure due to the deterioration in pricing flexibility and payor mix, a shift toward alternative payment models, increases in operating expenses that exceed increases in payments under the Medicare program, reductions in levels of Medicaid funding due to state budget shortfalls, and other similar cost pressures on our tenants. More specifically, certain facilities and departments such as LTACHs continue toand HOPDs face reimbursement pressures including those resulting from the passagebecause of the SGR Reform Act of 2013,legislative and CMS is also implementing regulatory restrictions and limitations on reimbursement for hospital outpatient departments, which could lead to decreased reimbursement for our tenants.reimbursement. We cannot predict how and
to what extent these or other initiatives will impact the business of our tenants or whether our business will be adversely impacted.
Healthcare Reform.Generally, the Patient Protection and Affordable Care Act, (as amended by the Health Care and Education Reconciliation Act of 2010 (collectively, the “Reform Law”) provides for expanded health insurance coverage through tax subsidies and federal health insurance programs, individual and employer mandates for health insurance coverage, and health insurance exchanges. The Reform Law also includes various cost containment initiatives, including quality control and payment system refinements for federal programs, such aspay-for-performance criteria and value-based purchasing programs, bundled provider payments, accountable care organizations, geographic payment variations, comparative effectiveness research, and lower payments for hospital readmissions. The Reform Law also increases health information technology (“HIT”) standards for healthcare providers in an effort to improve quality and reduce costs. The Reform Law has led and will continue to lead, to significant changes in the healthcare system. There are, however, continuing efforts to repeal and replaceWe believe the Reform Law.Law will continue to lead to changes in healthcare delivery and reimbursement for years to come, and it is likely that certain trends that have been in place since the passage of the Reform Law, such as development and implementation of cost containment initiatives, increased use of HIT and pressure on reimbursement, will continue irrespective of any future repeal efforts. We cannot predict the continued impact of the Reform Law or the impact of its possiblefuture repeal and replacement,efforts on our business, as some aspects benefit the operations of our tenants, while other aspects present challenges.
Employees
We have 5477 employees as of February 24, 2017.22, 2019. As we continue to grow, we expect our head count to increase as well. However, we do not believe that any adjustments to the number of employees will have a material effect on our operations or to general and administrative expenses as a percent of revenues. We believe that our relations with our employees are good. None of our employees are members of any union.
Available Information
Our website address is www.medicalpropertiestrust.com and provides access in the “Investor Relations” section, free of charge, to our Annual Report onForm 10-K, quarterly reports onForm 10-Q, current reports onForm 8-K, including exhibits, and all amendments to these reports as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission (“SEC”). Also available on our website, free of charge, are our Corporate Governance Guidelines, the charters of our Ethics, Nominating and Corporate Governance, Audit and Compensation Committees and our Code of Ethics and Business Conduct. If you are not able to access our website, the information is available in print free of charge to any stockholder who should request the information directly from us at(205) 969-3755. Information on or connected to our website is neither part of nor incorporated by reference into this Annual Report or any other SEC filings.
The risks and uncertainties described herein are not the only ones facing us and there may be additional risks that we do not presently know of or that we currently consider not likely to have a significant impact on us. All of these risks could adversely affect our business, results of operations and financial condition. Some statements in this report including statements in the following risk factors constitute forward-looking statements. Please refer to the section entitled “Cautionary Language Regarding Forward Looking Statements” at the beginning of this Annual Report.
15
RISKS RELATED TO OUR BUSINESS AND GROWTH STRATEGY(Including Financing Risks)
Limited access to capital may restrict our growth.
Our business plan contemplates growth through acquisitions and development of facilities. As a REIT, we are required to make cash distributions, which reduce our ability to fund acquisitions and developments with retained earnings. WeThus, we are somewhat dependent on acquisition financing and access to the capital markets for cash to make investments in new facilities.opportunistic investments. Due to market or other conditions, we may have limited access to capital from the equity and debt markets. We may not be able to obtain additional equity or debt capital or dispose of assets on favorable terms, if at all, at the time we need additional capital to acquire healthcare properties, or to meet our obligations, which could have a material adverse effect on our results of operations and our ability to make distributions to our stockholders.
Our indebtedness could adversely affect our financial condition and may otherwise adversely impact our business operations and our ability to make distributions to stockholders.
As of February 24, 2017,22, 2019, we had $3.0$4 billion of debt outstanding, which excludes the €200 million 5.750% Senior Notes due 2020 to be redeemed on March 4, 2017.outstanding.
Our indebtedness could have significant effects on our business. For example, it could:
Our future borrowings under our loan facilities may bear interest at variable rates in addition to the $0.8$0.2 billion in variable interest rate debt that we had outstanding as of February 24, 2017.22, 2019. If interest rates increase significantly, our operating results would decline along with the cash available for distributions to our stockholders.
In addition, most of our current debt is, and we anticipate that much of our future debt will be,non-amortizing and payable in balloon payments. Therefore, we will likely need to refinance at least a portion of that debt as it matures. There is a risk that we may not be able to refinance debt maturing in future years or that
the terms of any refinancing will not be as favorable as the terms of the then-existing debt. If principal payments due at maturity cannot be refinanced, extended or repaid with proceeds from other sources, such as new equity capital or sales of facilities, our cash flow may not be sufficient to repay all maturing debt in years when significant balloon payments come due. Additionally, we may incur significant penalties if we choose to prepay the debt. See Item 7 of Part II of this Annual Report on Form10-K for further information on our current debt maturities.
Covenants in our debt instruments limit our operational flexibility, and a breach of these covenants could materially affect our financial condition and results of operations.
The terms of our unsecured credit facility (“Credit Facility”) and the indentures governing our outstanding unsecured senior notes, and other debt instruments that we may enter into in the future are subject to customary financial and operational covenants. For example, our Credit Facility imposes certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate; and change our business. In addition, the agreements governing our unsecured credit facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations (“NAFFO”), as defined, on a rolling four quarter basis. Through the quarter ending December 31, 2016,2018, the dividend restriction was 95% of normalized adjusted funds from operations (“FFO”).NAFFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of FFO,NAFFO, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.
Fromtime-to-time, the lenders of our Credit Facility may adjust certain covenants to give us more flexibility to complete a transaction; however, such modified covenants are temporary, and we must be in a position to meet the lowered reset covenants in the future. Our continued ability to incur debt and operate our business is subject to compliance with the covenants in our debt instruments, which limit operational flexibility. Breaches of these covenants could result in defaults
16
under applicable debt instruments and other debt instruments due to cross-default provisions, even if payment obligations are satisfied. Financial and other covenants that limit our operational flexibility, as well as defaults resulting from a breach of any of these covenants in our debt instruments, could have a material adverse effect on our financial condition and results of operations.
Failure to hedge effectively against interest rate changes may adversely affect our results of operations and our ability to make distributions to our stockholders.
As of February 24, 2017,22, 2019, we had approximately $0.8$0.2 billion in variable interest rate debt. However, we are a 50% equity owner in the joint venture arrangement with Primotop Holdings S.à.r.l. (“Primotop”), that has entered into €655 million of variable interest rate debt, which constitutes 26.5% of our overall indebtedness and subjects us to interest rate volatility. WeLike the interest rate swap used in the joint venture with Primotop, we may seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements, such as when we entered into the $125 million of interest rate swaps in 2010 to fix the interest rate on our 2006 Senior Unsecured Notes due 2016, which were paid in full on October 31, 2016.arrangements. However, even these hedging arrangements involve risk, including the risk that counterparties may fail to honor their obligations under these arrangements, that these arrangements may not be effective in reducing our exposure to interest rate changes and that these arrangements may result in higher interest rates than we would otherwise have. Moreover, no hedging activity can completely insulate us from the risks associated with changes in interest rates. Failure to hedge effectively against interest rate changes may materially adversely affect our results of operations and our ability to make distributions to our stockholders.
Dependence on our tenants for payments of rent and interest may adversely impact our ability to make distributions to our stockholders.
We expect to continue to qualify as a REIT and, accordingly, as a REIT operating in the healthcare industry, we are severely limited by current tax law with respect to our ability to operate or manage the businesses conducted in our facilities.
Accordingly, we rely heavily on rent payments from our tenants under leases or interest payments from operators under mortgage or other loans for cash with which to make distributions to our stockholders. We have no control over the success or failure of these tenants’ businesses. Significant adverse changes in the operations of our facilities, or the financial condition of our tenants, operators or guarantors, could have a material adverse effect on our ability to collect rent and interest payments and, accordingly, on our ability to make distributions to our stockholders. Facility management by our tenants and their compliance with healthcare and other laws could have a material impact on our tenants’ operating and financial condition and, in turn, their ability to pay rent and interest to us.
It may be costly to replace defaulting tenants and we may not be able to replace defaulting tenants with suitable replacements on suitable terms.
Failure on the part of a tenant to comply materially with the terms of a lease could give us the right to terminate our lease with that tenant, repossess the applicable facility, cross default certain other leases and loans with that tenant and enforce the payment obligations under the lease. The process of terminating a lease with a defaulting tenant and repossessing the applicable facility may be costly and require a disproportionate amount of management’s attention. In addition, defaulting tenants or their affiliates may initiate litigation in connection with a lease termination or repossession against us or our subsidiaries. If a tenant-operator defaults and we choose to terminate our lease, we are then required to find another tenant-operator, such as the case was with our Monroe facility9 of the 16 transition Adeptus Health facilities in 2014.2018. The transfer of most types of healthcare facilities is highly regulated, which may result in delays and increased costs in locating a suitable replacement tenant. The sale or lease of these properties to entities other than healthcare operators may be difficult due to the added cost and time of refitting the properties. If we are unable tore-let the properties to healthcare operators, we may be forced to sell the properties at a loss due to the repositioning expenses likely to be incurred bynon-healthcare purchasers. Alternatively, we may be required to spend substantial amounts to adapt the facility to other uses. There can be no assurance that we would be able to find another tenant in a timely fashion, or at all, or that, if another tenant were found, we would be able to enter into a new lease on favorable terms. Defaults by our tenants under our leases may adversely affect our results of operations, financial condition, and our ability to make distributions to our stockholders. Defaults by our significant tenants under master leases (like Steward, Prime, MEDIAN, Ernest, and RCCH)LifePoint) will have an even greater effect.
It may be costly to find new tenants when lease terms end and we may not be able to replace such tenants with suitable replacements on suitable terms.
Failure on the part of a tenant to renew or extend the lease at the end of its fixed term on one of our facilities could result in us having to search for, negotiate with and execute new lease agreements, such was the case with our two South Carolina facilities — Bennettsville and Cheraw in 2015. The process of finding and negotiating with a new tenant along with costs (such as maintenance, property taxes, utilities, ground lease expenses, etc.) that we will incur while the facility is untenanted may be costly and require a disproportionate amount of management’s attention. There can be no assurance that we would be able to find another tenant in a timely fashion, or at all, or that, if another tenant were found, we would be able to enter into a new lease on favorable terms. If we are unable tore-let the properties to healthcare operators, we may be forced to sell the properties at a loss due to the repositioning expenses likely to be incurred bynon-healthcare purchasers. Alternatively, we may be required to spend substantial amounts to adapt
17
the facility to other uses. Thus, thenon-renewal or extension of leases may adversely affect our results of operations, financial condition, and our ability to make distributions to our stockholders. This risk is even greater for those properties under master leases (like Steward, Prime, MEDIAN, Ernest,LifePoint, and RCCH)Ernest) because several properties have the same lease ending dates.
We have made investments in the operators of certain of our healthcare facilities and the cash flows (and related returns) from these investments are subject to more volatility than our properties with the traditional net leasing structure.
At December 31, 2016,2018, we have 11nine investments in the operations of certain of our healthcare facilities by utilizing RIDEA (or similar investments). These investments include profits interest equity investments, and equity like loansinvestments that generate returns dependent upon the operator’s performance. As a result, the cash flow and returns from these investments may be more volatile than that of our traditionaltriple-net leasing structure. Our business, results of operations, and financial condition may be adversely affected if the related operators fail to successfully operate the facilities efficiently and in a manner that is in our best interest.
We have limitedless experience with healthcare facilities in Germany, the United Kingdom, Italy, and Spain or anywhere else outside the U.S.
We have limitedless experience investing in healthcare properties or other real estate-related assets located outside the U.S. Investing in real estate located in foreign countries, including Germany, the United Kingdom, Italy, and Spain, creates risks associated with the uncertainty of foreign laws and markets including, without limitation, laws respecting foreign ownership, the enforceability of loan and lease documents and foreclosure laws. German real estate and tax laws are complex and subject to change, and we cannot assure you we will always be in compliance with those laws or that compliance will not expose us to additional expense. Additionally, as disclosed in Note 13 to Item 8 of this Form 10-K, we are expanding our operations into Australia, a geography we have never operated in, with the acquisition of a portfolio of 11 hospitals, which may subject us to new and unforeseen risks. The properties we acquired in connection with thefrom MEDIAN acquisition (as more fully described in Note 3 to Item 8 of this Form10-K) will also face risks in connection with unexpected changes in German or European regulatory requirements, political and economic instability, potential imposition of adverse or confiscatory taxes, possible challenges to the anticipated tax treatment of the structures that allow us to acquire and hold investments, possible currency transfer restrictions, the difficulty in enforcing obligations in other countries and the burden of complying with a wide variety of foreign laws. In addition, to qualify as a REIT, we generally will be required to operate anynon-U.S. investments in accordance with the rules applicable to U.S. REITs, which may be inconsistent with local practices. We may also be subject to fluctuations in local real estate values or markets or the European economy as a whole, which may adversely affect our European investments.
In addition, the rents payable under our leases of foreign assets are payable in either euros or British pounds, which could expose us to losses resulting from fluctuations in exchange rates to the extent we have not hedged our position, which in turn could adversely affect our revenues, operating margins and dividends, and may also affect the book value of our assets and the amount of stockholders’ equity. Further, any international currency gain recognized with respect to changes in exchange rates may not qualify under the 75% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT. AlthoughWhile we expect tomay hedge some of our foreign currency risk, we may not be able to do so successfully and may incur losses on our investments as a result of exchange rate fluctuations. Furthermore, we are subject to laws and regulations, such as the Foreign Corrupt Practices Act and similar local anti-bribery laws, thatwhich generally prohibit companies and their employees, agents and contractors from making improper payments to governmental officials for the purpose of obtaining or retaining business. Failure to comply with these laws could subject us to civil and criminal penalties that could materially adversely affect our results of operations, the value of our international investments, and our ability to make distributions to our stockholders.
Our revenues are dependent upon our relationships with and success of our largest tenants, Steward, Prime, MEDIAN, Ernest, RCCHLifePoint, and Adeptus Health.Ernest.
For the year endedAs of December 31, 2016, our top tenants were2018, affiliates of Steward, Prime, MEDIAN, LifePoint, and Ernest RCCH,represented 39.5%, 11.6%, 11.1%, 5.2%, and Adeptus Health representing 4.8% (based on fourth quarter revenue only when we closed the Steward acquisition)5.2%, 22.3%, 17.3%, 12.5%, 9.7% and 7.0 %, respectively, of our total revenues. gross assets (which consist primarily of real estate leases and mortgage loans).
Our relationships with these operators and their financial performance and resulting ability to satisfy their lease and loan obligations to us are material to our financial results and our ability to service our debt and make distributions to our stockholders. We are dependent
upon the ability of these operators to make rent and loan payments to us, and any failure to meet these obligations could have a material adverse effect on our financial condition and results of operations.
Our tenants operate in the healthcare industry, thatwhich is highly regulated by U.S. federal, state, and local laws along with laws in Europe and changes in regulations may negatively impact our tenants’ operations until they are able to make the appropriate adjustments to their business. For example, recentpast modifications to regulations concerning patient criteria and reimbursement for LTACHs have resulted in volumenegatively impacted volumes and profitability declines in certain facilities operated by Ernest.
We are aware of various federal and state inquiries, investigations and other proceedings currently affecting several of our tenants and would expect such government compliance and enforcement activities to be ongoing at any given time with respect to one
18
or more of our tenants, either on a confidential or public basis. During the second quarter of 2016, the Department of Justice joined a lawsuit against Prime alleging irregular admission practices intended to increase the number of inpatient care admissions of Medicare patients, including unnecessarily classifying some patients as “inpatient” rather than “observation”. Other large acute hospital operators have also recently defended similar allegations, sometimes resulting in financial settlements and agreements with regulators to modify admission policies, resulting in lower reimbursements for those patients.
In November 2016, Adeptus Health disclosedOur tenants experience operational challenges from time-to-time, and this can be even more of a risk for those tenants that it raised approximately $57 milliongrow (or have grown) via acquisitions in liquiditya short time frame, like Steward, Prime, and others. The ability of our tenants and operators to integrate newly acquired businesses into their existing operational, financial reporting and collection systems is critical towards ensuring their continued success. If such integration is not successfully implemented in order to address a cash shortfall that it reported was a resulttimely manner, operators can be negatively impacted in the form of inattention to revenue collection and expense controls and changeswrite-offs of uncollectible accounts receivable or even insolvency in its business model. Adeptus Health is a rapidly expanding company and has, during the second half of 2016, replaced its Chief Executive Officer, Chief Financial Officer and Corporate Controller.certain extreme cases.
AnAny further adverse result to Ernest,any of Steward, Prime, Adeptus Health, or one of our larger tenantsMEDIAN, LifePoint, and Ernest in regulatory proceedings or financial or operational setbacks may have a material adverse effect on the relevant tenant’s operations and financial condition and on its ability to make required lease and loan payments to us. If any one of these tenants were to file for bankruptcy protection, we may not be able to collect any pre-filing amounts owed to us by such tenant. In addition, in a bankruptcy proceeding, such tenant may terminate our lease(s), in which could negatively affectcase we would have a general unsecured claim that would likely be for less than the full amount owed to us. Any secured claims we have against such tenant may only be paid to the extent of the value of the collateral, which may not cover all or any of our abilitylosses. If we are ultimately required to service our debtfind one or more tenant-operators to lease one or more properties currently leased by such tenant, we may face delays and make distributions to our stockholders.increased costs in locating a suitable replacement tenant. The protections that we have in place to protect against such failure or delay, which can include letters of credit, cross default provisions, parent guarantees, repair reserves and the right to exercise remedies including the termination of the lease and replacement of the operator, may prove to be insufficient, in whole or in part, or may entail further delays. In instances where we have an equity investment in our tenant’s operations, in addition to the effect on these tenants’ ability to meet their financial obligation to us, our ownership and investment interests may also be negatively impacted.
We have now, and may have in the future, exposure to contingent rent escalators, which could hinder our growth and profitability.
We receive a significant portion of our revenues by leasing assets under long-term net leases that generally provide for fixed rental rates subject to annual escalations. These annual escalations may be contingent on changes in CPI, typically with specified caps and floors. Certain of our other leases may provide for additional rents contingent upon a percentage of the tenant’s revenues in excess of specified threshold. If, as a result of weak economic conditions or other factors, the CPI does not increase, or the properties subject to these leases do not generate sufficient revenue to achieve the specified threshold, our growth and profitability may be hindered by these leases. In addition, if strong economic conditions result in significant increases in CPI, but the escalations under our leases are capped, our growth and profitability may be limited.
The bankruptcy or insolvency of our tenants or investees could harm our operating results and financial condition.
Some of our tenants/investees are, and some of our prospective tenants/investees may be newly organized, have limited or no operating history and may be dependent on loans from us to acquire the facility’s operations and for initial working capital. Any bankruptcy filings by or relating to one of our tenants/investees could bar us
from collectingpre-bankruptcy debts from that tenant or their property, unless we receive an order permitting us to do so from the bankruptcy court. A tenant bankruptcy can be expected to delay our efforts to collect past due balances under our leases and loans, and could ultimately preclude collection of these sums. If a lease is assumed by a tenant in bankruptcy, we expect that allpre-bankruptcy balances due under the lease would be paid to us in full. However, if a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages. Any secured claims we have against our tenants may only be paid to the extent of the value of the collateral, which may not cover any or all of our losses. Any unsecured claim (such as our equity interests in our tenants) we hold against a bankrupt entity may be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims. We may recover none or substantially less than the full value of any unsecured claims, which would harm our financial condition.
Our business is highly competitive and we may be unable to compete successfully.
We compete for development opportunities and opportunities to purchase healthcare facilities with, among others:
19
Some of these competitors may have substantially greater financial and other resources than we have and may have better relationships with lenders and sellers. Competition for healthcare facilities from competitors may adversely affect our ability to acquire or develop healthcare facilities and the prices we pay for those facilities. If we are unable to acquire or develop facilities or if we pay too much for facilities, our revenue, earnings growth and financial return could be materially adversely affected. Certain of our facilities, or facilities we may acquire or develop in the future will face competition from other nearby facilities that provide services comparable to those offered at our facilities. Some of those facilities are owned by governmental agencies and supported by tax revenues, and others are owned bytax-exempt corporations and may be supported to a large extent by endowments and charitable contributions. Those types of support are not generally available to our facilities. In addition, competing healthcare facilities located in the areas served by our facilities may provide healthcare services that are not available at our facilities and additional facilities we may acquire or develop. From time to time, referral sources, including physicians and managed care organizations, may change the healthcare facilities to which they refer patients, which could adversely affect our tenants and thus our rental revenues, interest income, and/or our earnings from equity investments.
MostMany of our current tenants have, and prospective tenants may have, an option to purchase the facilities we lease to them which could disrupt our operations.
MostMany of our current tenants have, and some prospective tenants will have, the option to purchase the facilities we lease to them. There is no assurance that the formulas we have developed for setting the purchase price will yield a fair market value purchase price.
In the event our tenants and prospective tenants determine to purchase the facilities they lease either during the lease term or after their expiration, the timing of those purchases may be outside of our control, and we may not be able tore-invest the capital on as favorable terms, or at all. Our inability to effectively manage the turnover of our facilities could materially adversely affect our ability to execute our business plan and our results of operations.
We have 131160 leased properties that are subject to purchase options as of December 31, 2016.2018. For 10488 of these properties, the purchase option generally allows the lessee to purchase the real estate at the end of the lease term, as long as no default has occurred, at a price equivalent to the greater of (i) fair market value or (ii) our original purchase price (increased, in some cases, by a certain annual rate of return from lease commencement date). The lease agreements provide for an appraisal process to determine fair market value. For 17 of these properties, the purchase option generally allows the lessee to purchase the real estate at the end of the lease term, as long as no default has occurred, at our purchase price (increased, in some cases, by a certain annual rate of return from lease commencement date). For the remaining 1055 leases, the purchase options approximate fair value. At December 31, 2016, none2018, we do not believe any of our leases contained any bargain purchase options.
In certain circumstances, a prospective purchaser of our hospital real estate may be deemed to be subject to Anti-Kickback and Stark statutes, which are described on in the “Healthcare Regulatory Matters” section in Item 1 of this Annual Report on Form10-K. In such event, it may not be practicable for us to sell property to such prospective purchasers at prices other than fair market value.
We may not be able to adapt our management and operational systems to manage thenet-leased facilities we have acquired or are developing or those that we may acquire or develop in the future without unanticipated disruption or expense.
There is no assurance that we will be able to adapt our management, administrative, accounting and operational systems, or hire and retain sufficient operational staff, to manage the facilities we have acquired and those that we may acquire or develop, including those properties located in Europe or any future investments outside the U.S. Our failure to successfully manage our current portfolio of facilities or any future acquisitions or developments could have a material adverse effect on our results of operations and financial condition and our ability to make distributions to our stockholders.
Merger and acquisition activity or consolidation in the healthcare industry may result in a change of control of, or a competitor’s investment in, one or more of our tenants or operators, which could have a material adverse effect on us.
The healthcare industry has recently experienced increasedcontinues to experience consolidation, including among owners of real estate and healthcare providers. We compete with other healthcare REITs, healthcare providers, healthcare lenders, real estate partnerships, banks, insurance companies, private equity firms and other investors that pursue a variety of investments, which may include investments in our tenants or operators. We have historically developed strong, long-term relationships with many of our tenants and operators. A competitor’s investment in one of our tenants or operators, any change of control of a tenant or operator, or a change in the tenant’s or operator’s management team could enable our competitor to influence or control that tenant’s or operator’s business and strategy. This influence could have a material adverse effect on us by impairing our relationship with the tenant or operator, negatively affecting our interest, or impacting the tenant’s or operator’s financial and operational performance, including their ability to pay us rent or interest. Depending on our contractual agreements and the specific facts and circumstances, we may have consent rights, termination rights, remedies upon default or other rights and remedies related to a competitor’s investment in, a change of control of, or other transactions impacting a tenant or operator. In deciding whether to exercise our rights and remedies, including termination rights or remedies upon default, we assess numerous factors, including legal, contractual, regulatory, business and other relevant considerations.
20
We depend on key personnel, the loss of any one of whom may threaten our ability to operate our business successfully.
We depend on the services of Edward K. Aldag, Jr., R. Steven Hamner, and Emmett E. McLean to carry out our business and investment strategy. If we were to lose any of these executive officers, it may be more difficult for us to locate attractive acquisition targets, complete our acquisitions and manage the facilities that we have
acquired or developed. Additionally, as we expand, we will continue to need to attract and retain additional qualified officers and employees. The loss of the services of any of our executive officers, or our inability to recruit and retain qualified personnel in the future, could have a material adverse effect on our business and financial results.
The market price and trading volume of our common stock may be volatile.
The market price of our common stock may be highly volatile and be subject to wide fluctuations. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. If the market price of our common stock declines significantly, you may be unable to resell your shares at or above your purchase price.
We cannot assure you that the market price of our common stock will not fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:
Future sales of common stock may have adverse effects on our stock price.
We cannot predict the effect, if any, of future sales of common stock, or the availability of shares for future sales, on the market price of our common stock. Sales of substantial amounts of common stock, or the perception that these sales could occur, may adversely affect prevailing market prices for our common stock. We may issue from time to time additional common stock or units of our operating partnership in connection with the acquisition of facilities and we may grant additional demand or piggyback registration rights in connection with these issuances. Sales of substantial amounts of common stock or the perception that these sales could occur may adversely affect the prevailing market price for our common stock. In addition, the sale of these shares could impair our ability to raise future capital through a sale of additional equity securities.
Downgrades in our credit ratings could have a material adverse effect on our cost and availability of capital.
On May 19, 2017, S&P revised its rating outlook on us to negative from stable and affirmed the BB+ corporate credit rating. As of February 24, 2017,22, 2019, our corporate credit rating from Standard and Poor’s Ratings Service wasS&P remained at BB+, and our corporate family rating from Moody’s Investors Service was Ba1. There can be no assurance that we will
be able to maintain our current credit ratings. Any downgrades in terms of ratings or outlook by any or all of the rating agencies could have a material adverse effect on our cost and availability of capital, which could in turn have a material adverse effect on our financial condition and results of operations.
An increase in market interest rates may have an adverse effect on the market price of our securities.
One of the factors that investors may consider in deciding whether to buy or sell our securities is our distributiondividend rate as a percentage of our price per share of common stock, relative to market interest rates. If market interest rates increase, prospective investors may desire a higher distribution on our securities or seek securities paying higher distributions. The market price of our common stock likely will be based primarily on the earnings that we derive from rental and interest income with respect to our
21
facilities and our related distributions to stockholders, and not from the underlying appraised value of the facilities themselves. As a result, interest rate fluctuations and capital market conditions can affect the market price of our common stock. In addition, rising interest rates would result in increased interest expense on our variable-rate debt, thereby adversely affecting cash flow and our ability to service our indebtedness and make distributions.
Changes in currency exchange rates may subject us to risk.
As our operations have expanded internationally where the U.S. dollar is not the denominated currency, currency exchange rate fluctuations could affect our results of operations and financial position. A significant change in the value of the foreign currency of one or more countries where we have a significant investment may have a material adverse effect on our financial position, debt covenant ratios, results of operations and cash flow.
Although we may enter into foreign exchange agreements with financial institutions and/or obtain local currency mortgage debt in order to reduce our exposure to fluctuations in the value of foreign currencies, we cannot assure you that foreign currency fluctuations will not have a material adverse effect on us.
The United Kingdom’s exit from the European Union could adversely affect us.
On June 23, 2016, the United Kingdom held a referendum in which a majority of voters voted to exit the European Union, known as Brexit. Negotiations have commenced to determine the future terms of the United Kingdom’s relationship with the European Union, including, among other things, the terms of trade between the United Kingdom and the European Union. The effects of Brexit will depend on any agreements the United Kingdom makes to retain access to European Union markets either during a transitional period or more permanently. Brexit could adversely affect European and global economic or market conditions and could contribute to instability in global financial markets. In addition, Brexit could lead to legal uncertainty and potentially divergent national laws and regulations as the United Kingdom determines which European Union laws to replace or replicate. Any of these effects of Brexit, and others we cannot anticipate, may adversely affect us.
We currently hold, and may acquire additional, interests in healthcare facilities located in the United Kingdom and Europe, as well as other investments that are denominated in British pounds and euros. In addition, our operating partnership has issued, and may issue in the future, senior unsecured notes denominated in euros.euros along with borrowings denominated in British pounds. Any of the effects of Brexit described above, and others we cannot anticipate, could have a material adverse effect on our business, the value of our real estate and other investments, and our potential growth in Europe, and could amplify the currency risks faced by us.
RISKS RELATING TO REAL ESTATE INVESTMENTS
Our real estate, mortgage, and equity investments are and are expected to continue to be concentrated in a single industry segment, making us more vulnerable economically than if our investments were more diversified.
We acquire, develop, and make mortgage investments in healthcare real estate. In addition, we selectively make RIDEA investments (or similar investments) in healthcare operators. We are subject to risks inherent in concentrating investments
in real estate. The risks resulting from a lack of diversification become even greater as a result of our business strategy to invest solely in healthcare facilities. A downturn in the real estate industry could materially adversely affect the value of our facilities. A downturn in the healthcare industry could negatively affect our tenants’ ability to make lease or loan payments to us as well as our return on our equity investments. Consequently, our ability to meet debt service obligations or make distributions to our stockholders are dependent on the real estate and healthcare industries. These adverse effects could be more pronounced than if we diversified our investments outside of real estate or outside of healthcare facilities.
Our facilities may not have efficient alternative uses, which could impede our ability to find replacement tenants in the event of termination or default under our leases.
All of the facilities in our current portfolio are and all of the facilities we expect to acquire or develop in the future will benet-leased healthcare facilities. If we, or our tenants, terminate the leases for these facilities, or if these tenants lose their regulatory authority to operate these facilities, we may not be able to locate suitable replacement tenants to lease the facilities for their specialized uses. Alternatively, we may be required to spend substantial amounts to adapt the facilities to other uses. Any loss of revenues or additional capital expenditures occurring as a result could have a material adverse effect on our financial condition and results of operations and could hinder our ability to meet debt service obligations or make distributions to our stockholders.
Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our facilities and harm our financial condition.
Real estate investments are relatively illiquid. Additionally, the real estate market is affected by many factors beyond our control, including adverse changes in global, national, and local economic and market conditions and the availability, costs and terms
22
of financing. Our ability to quickly sell or exchange any of our facilities in response to changes in economic and other conditions will be limited. No assurances can be given that we will recognize full value for any facility that we are required to sell for liquidity reasons. Our inability to respond rapidly to changes in the performance of our investments could adversely affect our financial condition and results of operations.
Development and construction risks could adversely affect our ability to make distributions to our stockholders.
We have developed and constructed facilities in the past and are currently developing sixthree facilities. We will develop additional facilities in the future as opportunities present themselves. Our development and related construction activities may subject us to the following risks:
We expect to fund our development projects over time. The time frame required for development and construction of these facilities means that we may have to wait for some time to earn significant cash returns. In addition, our tenants may not be able to obtain managed care provider contracts in a timely manner or at all. Finally, there is no assurance that future development projects will occur without delays and cost overruns. Risks associated with our development projects may reduce anticipated rental revenue which could affect the timing of, and our ability to make, distributions to our stockholders.
We may be subject to risks arising from future acquisitions of real estate.
We may be subject to risks in connection with our acquisition of healthcare real estate, including without limitation the following:
We cannot assure you that we will be able to manage the new properties without encountering difficulties or that any such difficulties will not have a material adverse effect on us.
Our facilities may not achieve expected results or we may be limited in our ability to finance future acquisitions, which may harm our financial condition and operating results and our ability to make the distributions to our stockholders required to maintain our REIT status.
Acquisitions and developments entail risks that investments will fail to perform in accordance with expectations and that estimates of the costs of improvements necessary to acquire and develop facilities will prove inaccurate, as well as general investment risks associated with any new real estate investment. Newly-developed or newly-renovated facilities may not have operating histories that are helpful in making objective pricing decisions. The purchase prices of these facilities will be based in part upon projections by management as to the expected operating results of the facilities, subjecting us to risks that these facilities may not achieve anticipated operating results or may not achieve these results within anticipated time frames.
23
We anticipate that future acquisitions and developments will largely be financed through externally generated funds such as borrowings under credit facilities and other secured and unsecured debt financing and from issuances of equity securities. Because we must distribute at least 90% of our REIT taxable income, excluding net capital gains, each year to maintain our qualification as a REIT, our ability to rely upon income from operations or cash flows from operations to finance our growth and acquisition activities will be limited.
If our facilities do not achieve expected results and generate ample cash flows from operations or if we are unable to obtain funds from borrowings or the capital markets to finance our acquisition and development activities, amounts available for distribution to stockholders could be adversely affected and we could be required to reduce distributions, thereby jeopardizing our ability to maintain our status as a REIT.
If we suffer losses that are not covered by insurance or that are in excess of our insurance coverage limits, we could lose investment capital and anticipated profits.
Our leases and mortgage loans, generally require our tenantstenants/borrowers to carry property, general liability, professional liability, loss of earnings, all risk and extended coverage insurance in amounts sufficient to permit the replacement of the facility
in the event of a total loss, subject to applicable deductibles. We carry general liability insurance and loss of earnings coverage on all of our properties as a contingent measure in case our tenant’s coverage is not sufficient. However, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, floods, hurricanes and acts of terrorism, which may be uninsurable or not insurable at a price we or our tenantstenants/borrowers can afford. Inflation, changes in building codes and ordinances, environmental considerations and other factors also might make it impracticable to use insurance proceeds to replace a facility after it has been damaged or destroyed. Under such circumstances, the insurance proceeds we receive might not be adequate to restore our economic position with respect to the affected facility. If any of these or similar events occur, it may reduce our return from the facility and the value of our investment. We continually review the insurance maintained by our tenants and operatorstenants/borrowers and believe the coverage provided to be adequate and customary for similarly situated companies in our industry. However, we cannot provide any assurances that such insurance will be available at a reasonable cost in the future. Also, we cannot assure you that material uninsured losses, or losses in excess of insurance proceeds, will not occur in the future.
Our capital expenditures for facility renovation may be greater than anticipated and may adversely impact rent payments by our tenants and our ability to make distributions to stockholders.
Facilities, particularly those that consist of older structures, have an ongoing need for renovations and other capital improvements, including periodic replacement of fixtures and fixed equipment. Although our leases require our tenants to be primarily responsible for the cost of such expenditures, renovation of facilities involves certain risks, including the possibility of environmental problems, regulatory requirements, construction cost overruns and delays, uncertainties as to market demand or deterioration in market demand after commencement of renovation and the emergence of unanticipated competition from other facilities. All of these factors could adversely impact rent and loan payments by our tenants and returns on our equity investments, which in turn could have a material adverse effect on our financial condition and results of operations along with our ability to make distributions to our stockholders.
All of our healthcare facilities are subject to property taxes that may increase in the future and adversely affect our business.
Our facilities are subject to real and personal property taxes that may increase as property tax rates change and as the facilities are assessed or reassessed by taxing authorities. Our leases generally provide that the property taxes are charged to our tenants as an expense related to the facilities that they occupy. As the owner of the facilities, however, we are ultimately responsible for payment of the taxes to the government. If property taxes increase, our tenants may be unable to make the required tax payments, ultimately requiring us to pay the taxes. If we incur these tax liabilities, our ability to make expected distributions to our stockholders could be adversely affected. In addition, if such taxes increase on properties in which we have an equity investment in the tenant, our return on investment maybe negatively affected.
As the owner and lessor of real estate, we are subject to risks under environmental laws, the cost of compliance with which and any violation of which could materially adversely affect us.
Our operating expenses could be higher than anticipated due to the cost of complying with existing and future environmental laws and regulations. Various environmental laws may impose liability on the current or prior owner or operator of real property for removal or remediation of hazardous or toxic substances. Current or prior owners or operators may also be liable for government fines and damages for injuries to persons, natural resources and adjacent property. These environmental laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence or disposal of the hazardous or toxic substances. The cost of complying with environmental laws could materially adversely affect amounts available for distribution to our stockholders and could exceed the value of all of our facilities. In addition, the presence of hazardous or toxic substances, or the failure of our tenants to properly manage, dispose of or remediate such substances, including medical waste generated by physicians and our other healthcare tenants,
24
operators, may adversely affect our tenants or our
ability to use, sell or rent such property or to borrow using such property as collateral which, in turn, could reduce our revenue and our financing ability. We typically obtain Phase I environmental assessments (or similar studies) on facilities we acquire or develop or on which we make mortgage loans, and intend to obtain on future facilities we acquire. However, even if the Phase I environmental assessment reports do not reveal any material environmental contamination, it is possible that material environmental contamination and liabilities may exist, of which we are unaware.
Although the leases for our facilities and our mortgage loans generally require our operators to comply with laws and regulations governing their operations, including the disposal of medical waste, and to indemnify us for certain environmental liabilities, the scope of their obligations may be limited. We cannot assure you that our tenants would be able to fulfill their indemnification obligations and, therefore, any material violation of environmental laws could have a material adverse affecteffect on us. In addition, environmental laws are constantly evolving, and changes in laws, regulations or policies, or changes in interpretations of the foregoing, could create liabilities where none exist today.
Our interests in facilities through ground leases expose us to the loss of the facility upon breach or termination of the ground lease, and may limit our use of the facility and may result in additional expense to us if our tenants vacate our facility.
We have acquired interests in 33 of our facilities, at least in part, by acquiring leasehold interests in the land on which the facility is located rather than an ownership interest in the property, and we may acquire additional facilities in the future through ground leases. As lessee under ground leases, we are exposed to the possibility of losing the property upon termination, or an earlier breach by us, of the ground lease.lease, which would be a negative impact to our financial condition. Ground leases may also restrict our use of facilities, which may limit our flexibility in renting the facility and may impede our ability to sell the property. Finally, if our lease expires or is terminated for whatever reason resulting in the tenant vacating the facility, we would be responsible for the ground lease payments until we found a replacement tenant, which would negatively impact our cash flows and results of operations.
Our acquisitions may not prove to be successful.
We are exposed to the risk that some of our acquisitions may not prove to be successful. We could encounter unanticipated difficulties and expenditures relating to any acquired properties, including contingent liabilities, and acquired properties might require significant management attention that would otherwise be devoted to our ongoing business. In addition, we might be exposed to undisclosed and unknown liabilities related to any acquired properties. If we agree to provide construction funding to an operator/tenant and the project is not completed, we may need to take steps to ensure completion of the project. Moreover, if we issue equity securities or incur additional debt, or both, to finance future acquisitions, it may reduce our per share financial results. These costs may negatively affect our results of operations.
RISKS RELATING TO THE HEALTHCARE INDUSTRY
Reductions inThe continued pressure on fee-for-service reimbursement from third-party payors and the shift towards alternative payment models, could adversely affect the profitability of our tenants and hinder their ability to make payments to us.
Sources of revenue for our tenants and operators may include the Medicare and Medicaid programs, private insurance carriers, and health maintenance organizations, among others. Efforts by such payorsIn addition to ongoing efforts to reduce healthcare costs, could continue, which may result in reductions or slower growth in reimbursement for certain services provided by some of our tenants. In addition, the failure of any of our tenants to comply with various laws and regulations could jeopardize their ability to continue participating in Medicare, Medicaid, and other government-sponsored payment programs.
The U.S. healthcare industry continues to face various challenges, including increased government and private payor pressure on healthcare providers to control or reduce costs. For example, we believe thatshift in our tenants will continue to experience a shift intenants' payor mix away fromfee-for-service payors which would resultresults in an increase in the percentage of revenues attributable to alternative payment models implemented by private and
government payors. CMSreductions in reimbursement for services provided by our tenants. There is particularly focusedcontinued focus on transitioning Medicare from its traditionalfee-for-service model to models that employ one or more capitated, value-based, or bundled payment approaches, and private payors are continuing to explore and implementhave implemented similar types of alternative payment models. Such efforts from private and government payors, in addition to general industry trends, continue to place pressures on our tenants to control healthcare costs. Furthermore, pressures to control healthcare costs and a shift away from traditional health insurance reimbursement have resulted in an increase in the number of patients whose healthcare coverage is provided under managed care plans, such as health maintenance organizations and preferred provider organizations. These shifts place further cost pressures on our tenants. We also continue to believe that, due to the aging of the population and the expansion of governmental payor programs, there will be a marked increase in the number of patients relying on healthcare coverage provided by governmental payors. All of these changes could have a material adverse effect on the financial condition of some or all of our tenants, which could have a material adverse effect on our financial condition and results of operations and could negatively affect our ability to make distributions to our stockholders. In instances where we have an equity investment in our tenants’ operations, in addition to the effect on these tenants’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
CMS’s increased regulatory restrictions on reimbursement for LTACH, and inpatient rehabilitation facilities (“IRFs”IRF”), has reduced reimbursement for some tenants that operate LTACHs and IRFs, and CMS has also begun to implement regulatory restrictions on reimbursement for hospital outpatient departments (“HOPD”), which may alsoHOPD can lead to reduced to reimbursement for our tenants that operate HOPDs.such facilities and departments. CMS is likely to continue exploring other restrictions on
25
LTACH, IRF, and HOPD reimbursement and possibly develop more restrictive facility and patient level criteria for these types of facilities or departments. These changes could have a material adverse effect on the financial condition of some of our tenants, which could have a material adverse effect on our financial condition and results of operations and could negatively affect our ability to make distributions to our stockholders.
The Reform Law represented a major shift in the U.S. healthcare industry by, among other things, allowing millions of formerly uninsured individuals to obtain health insurance coverage and by significantly expanding Medicaid. The Reform Law, however, remains controversial, and there are continuingThough efforts to repeal and replace the Reform Law. InLaw may continue in the eventfuture, we believe that certain trends, including, but not limited to, various quality and reimbursement initiatives discussed above, will continue irrespective of whether the Reform Law is repealed thisor replaced, we cannot predict with any certainty or precision what effect a repeal or replacement law would have on the operations of our tenants, but it could have a material adverse effect on the financial condition of some or all of our tenants.
The U.S. healthcare industry is heavily regulatedSignificant regulation and loss of licensure or certification or failure to obtain licensure or certification could negatively impact our tenants' financial condition and results of operations.operations and affect their ability to make payments to us.
The U.S. healthcare industry is highly regulated by federal, state, and local laws (as discussed onpages 10-13) and is directly affected by federal conditions of participation, state licensing requirements, facility inspections, state and federal reimbursement policies, regulations concerning capital and other expenditures, certification requirements and other such laws, regulations, and rules. As with the U.S. healthcare industry, our tenants in the United Kingdom and Western Europe are also subject in some instances to comparable types of laws, regulations, and rules that affect their ownership and operation of healthcare facilities. Although our lease and mortgage loan agreements require our tenants/borrowers to comply with applicable laws, and we intend for these facilities to comply with such laws, we do not actively monitor compliance. Therefore, we cannot offer any assurance that our tenants/borrowers will be found to be in compliance with such, as the same may ultimately be implemented or interpreted.
We are aware of various federal and state inquiries, investigations, and other proceedings currently affecting several of our tenants and would expect such governmental compliance and enforcement activities to be ongoing at any given time with respect to one or more of our tenants, either on a confidential or public basis. As discussed in further detail below, anAn adverse result to our tenantstenant/borrower in one or more such governmental proceedings may have a material adverse effect on the relevant tenant’stheir operations and financial condition and on its ability to make required lease and/or mortgageloan payments to us. In instances where we have an equity investment in our tenants’ operations,the operator, in addition to the effect on these tenants’/borrowers’ ability to meet their financial obligation to us, our ownership and investment interests may also be negatively impacted.
LicensedIn the U.S., licensed health care facilities must comply with minimum health and safety standards and are subject to survey and inspection by state and federal agencies and their agents or affiliates, including CMS, the Joint Commission, and state departments of health. CMS develops Conditions of Participation and Conditions for Coverage that health care organizations must meet in order to begin and continue participating in the Medicare
and Medicaid programs and receive payment under such programs. These minimum health and safety standards are aimed at improving quality and protecting the health and safety of beneficiaries, and there are several common criteria that exist across health entities. The failure to comply with any of these standards could jeopardize a healthcare organization’s Medicare certification and, in turn, itsit’s right to receive payment under the Medicare and Medicaid programs.
Further, many hospitals and other institutional providers in the U.S. are accredited by accrediting agencies such as the Joint Commission, a national healthcare accrediting organization. The Joint Commission was created to accredit healthcare organizations that meet its minimum health and safety standards. A national accrediting organization, such as the Joint Commission, enforces standards that meet or exceed such requirements. Surveyors for the Joint Commission, prior to the opening of a facility and approximately every three years thereafter, conduct on site surveys of facilities for compliance with a multitude of patient safety, treatment, and administrative requirements. Facilities may lose accreditation for failure to meet such requirements, which in turn may result in the loss of license or certification including under the Medicare and Medicaid programs. For example, a facility may lose accreditation for failing to maintain proper medication in the operating room to treat potentially fatal reactions to anesthesia or for failure to maintain safe and sanitary medical equipment.
Finally, healthcare facility reimbursement practices and quality of care issues may result in loss of license or certification. For instance, the practice of “upcoding,” whereby services are billed for higher procedure codes than were actually performed, may lead to the revocation of a hospital’s license.license or the imposition of penalties. An event involving poor quality of care, such as that which leads to the serious injury or death of a patient, may also result in loss of license or certification. Prime continues certain litigation against the Service Employees International Union (“SEIU”) relating to allegations that SEIU and other defendants conspired to drive Prime out of certain markets, primarily by lobbying for governmental action relating to alleged fraudulent billing practices. Prime has addressed these fraudulent billing practice allegations publicly and has provided clinical and other data to us refuting these allegations. Prime has also informed us that SEIU regularly attempts to organize certain Prime employees. Prime has also disclosed a complaint filed against it by the U.S. Department of Justice relating to alleged improper admitting practices. Prime has addressed this complaint publicly and denied the allegations.
The failure of any tenanttenant/borrower to comply with such laws, requirements, and regulations resulting in a loss of its license would affect its ability to continue its operation of the facility and would adversely affect the tenant’sits ability to make lease and/or principal and interestloan payments to us. This, in turn, could have a material adverse effect on our financial condition and results of operations and could negatively affect our ability to make distributions to our stockholders. In instances where we have an equity investment in our tenants’ operations,the operator, in addition to the effects on these tenants’/borowers’ ability to meet their financial obligations to us, our ownership and investment interests would be negatively impacted.
26
In addition, establishment of healthcare facilities and transfers of operations of healthcare facilities in the U.S. and in the United Kingdom and Western Europe are typically subject to regulatory approvals, not required for establishment, or transfers, of other types of commercial operations and real estate including, but not limited to,such as state certificate of need laws.laws in the U.S. Restrictions and delays in transferring the operations of healthcare facilities, in obtaining new third-party payor contracts, including Medicare and Medicaid provider agreements, and in receiving licensure and certification approval from appropriate state and federal agencies by new tenants, may affect our ability to terminate lease agreements, remove tenants that violate lease terms, and replace existing tenants with new tenants. Furthermore, these matters may affect a new tenant’stenant’s/borrower’s ability to obtain reimbursement for services rendered, which could adversely affect their ability to pay rent to usmake lease and/or loan payments to pay principal and interest on their loans from us. In instances where we have an equity investment in our tenants’ operations,the operator, in addition to the effect on these tenants’/borrowers’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
Our tenants are subject to fraud and abuse laws, the violation of which by a tenant may jeopardize the tenant’s ability to make payments to us and adversely affect their profitability.
As noted earlier, in the U.S., the federal government and numerous state governments have passed laws and regulations that attempt to eliminate healthcare fraud and abuse by prohibiting business arrangements that induce patient referrals or the ordering of specific ancillary services. In addition, federal and state governments continue to investigate and conduct enforcement activity to detect and eliminate fraud and abuse in the Medicare and Medicaid programs. It is anticipated that theThe trend toward increased investigation and enforcement activity in the areas of fraud and abuse and patient self-referrals willto detect and eliminate fraud and abuse in the Medicare and Medicaid programs is likely to continue in future years. ViolationsAs described above, the penalties for violations of these laws can be substantial and may result in the imposition of criminal and civil penalties, including possible exclusion from federal and state healthcare programs. Imposition of any of these penalties upon any of our tenants could jeopardize a tenant’s ability to operate a facility or to make lease and/or loan payments, thereby potentially adversely affecting us. In instances where we have an equity investment in our tenants’ operations, in addition to the effect on the tenants’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
Some of our tenants have accepted, and prospective tenants may accept, an assignment of the previous operator’s Medicare provider agreement.agreement typically in the case of the acquisition of such previous operator's facility. Such operators and othernew-operator tenants that take assignment of Medicare provider agreements might be subject to liability for federal or state regulatory, civil, and criminal investigations of the previous owner’s operations and claims submissions. While we conduct due diligence in connection with the acquisition of such facilities, theseThese types of issues may not be discovered prior to purchase.purchase or after our tenants commence operations in our facilities. Adverse decisions, fines, or recoupments might negatively impact our tenants’ financial condition, and in turn their ability to make lease and/or loan payments to us. In instances where we have an equity investment in our tenants’ operations, in addition to the effect on these tenants’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
Certain of our lease arrangements may be subject to laws related to fraud and abuse or physician self-referral laws.self-referrals.
Although no such investment exists today, physicianPhysician investment in our operating partnership or our subsidiaries that own our facilities could subject our lease arrangements to scrutiny under fraud and abuse and physician self-referral laws. Under the Stark Law, and its implementing regulations, if our lease arrangements do not satisfy the requirements of an applicable exception, the ability of our tenants to bill for services provided to Medicare beneficiaries pursuant to referrals from physician investors could be adversely impacted and subject us and our tenants to fines, which could impact our tenants’ ability to make lease andand/or loan payments to us. In instances where we have an equity investment in our tenants’ operations, in addition to the effect on the tenants’ ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
We Therefore, in all cases, we intend to use our good faith efforts to structure our lease arrangements to comply with these laws; however, if we are unable to do so, this failure may restrict our ability to permit physician investment or, where such physicians do participate, may restrict the types of lease arrangements into which we may enter, including our ability to enter into percentage rent arrangements.laws.
We may be required to incur substantial renovation costs to make certain of our healthcare properties suitable for other operators and tenants.
Healthcare facilities are typically highly customized, subject to healthcare-specific building code requirements, and may not be easily adapted tonon-healthcare-related uses. The improvements generally required to conform a property to healthcare use can be costly and at times tenant-specific. A new or replacement operator or tenant may require different features in a property, depending on that operator’s or tenant’s particular business. If a current operator or tenant is unable to pay rent and/or vacates a property, we may incur substantial expenditures to modify a property before we are able to secure another operator or tenant. Also, if the property needs to be renovated to accommodate multiple operators or tenants, we may incur substantial expenditures before we are able tore-lease the space. These expenditures or renovations may have a material adverse effect on our business, results of operations, and financial condition.
State certificate of need laws may adversely affect our development of facilities and the operations of our tenants.
Certain healthcare facilities in which we invest may also be subject to state laws in the U.S. which require regulatory approval in the form of a certificate of need prior to the transfer of a healthcare facility or prior to initiation of certain projects, including, but not limited to, the establishment of new or replacement facilities, the addition of beds, the addition or expansion of services and certain capital expenditures. State certificate of need laws are not uniform throughout the U.S., are subject to change, and may delay
27
developments of facilities or acquisitions or certain other transfers of ownership of facilities.facilities including, but limited to, a delay in obtaining approval of a replacement operator for an existing facility. We cannot predict the impact of state certificate of need laws on any of the preceding activities or on the operations of our tenants. Certificate of need laws often materially impact the ability of competitors to enter into the marketplace of our facilities. In addition, in limited circumstances, loss of state licensure or certification or closure of a facility could ultimately result in loss of authority to operate the facility and requirere-licensure or new certificate of need authorization tore-institute operations. As a result, a portion of the value of the facility may be related to the limitation on new competitors. In the event of a change in the certificate of need laws, this value may markedly change.
RISKS RELATING TO OUR ORGANIZATION AND STRUCTURE
Pursuant to Maryland law, and our charter and bylaws contain provisions whichthat may prevent or deterhave the effect of deterring changes in management and third-party acquisition proposals, that you may believe to bewhich in your best interest,turn could depress the price of Medical Properties common stock or cause dilution.
Our charter contains ownership limitations that may restrict business combination opportunities, inhibit change of control transactions and reduce the value of our common stock. To qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code, no more than 50% in value of our outstanding stock, after taking into account options to acquire stock, may be owned, directly or indirectly, by five or fewer persons during the last half of each taxable year. Our charter generally prohibits direct or indirect ownership by any person of more than 9.8% in value or in number, whichever is more restrictive, of outstanding shares of any class or series of our securities, including our common stock. Generally, our common stock owned by affiliated owners will be aggregated for purposes of the ownership limitation. The ownership limitation could have the effect of delaying, deterring or preventing a change in control or other transaction in which holders of common stock might receive a premium for their common stock over the then-current market price or which such holders otherwise might believe to be in their best interests. The ownership limitation provisions also may make our common stock an unsuitable investment vehicle for any person seeking to obtain, either alone or with others as a group, ownership of more than 9.8% of either the value or number of the outstanding shares of our common stock.
Our charter and bylaws contain provisions that may impede third-party acquisition proposals that may be in the best interests of our stockholders.proposals. Our charter and bylaws also provide that our directorsrestrictions on replacing or removing directors. Directors may only be removed by the affirmative vote of the holders oftwo-thirds of our common stock, thatstock. Additionally, stockholders are required to give us advance notice of director nominations and new business to be conducted at our annual meetings of stockholders and that specialnominations. Special meetings of stockholders can only be called by our president, our board of directors or the holders of at least 25% of stock entitled to vote at the meetings. These and other charter and bylaw provisions may delay or prevent a change of control or other transaction in which holders of our common stock might receive a premium for their common stock over the then-current market price or which such holders otherwise might believe to be in their best interests.
Our UPREIT structure may result in conflicts of interest between our stockholders and the holders of our operating partnership units.
We are organized as an umbrella partnership real estate investment trust, “UPREIT”, which means that we hold our assets and conduct substantially all of our operations through an operating limited partnership, and may issue operating partnership units to employees and/or third parties. Persons holding operating partnership units
would have the right to vote on certain amendments to the partnership agreement of our operating partnership, as well as on certain other matters. Persons holding these voting rights may exercise them in a manner that conflicts with the interests of our stockholders. Circumstances may arise in the future, such as the sale or refinancing of one of our facilities, when the interests of limited partners in our operating partnership conflict with the interests of our stockholders. As the sole member of the general partner of the operating partnership, we have fiduciary duties to the limited partners of the operating partnership that may conflict with fiduciary duties that our officers and directors owe to its stockholders. These conflicts may result in decisions that are not in the best interest of our stockholders.
We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.
We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, and maintaining personal identifying information and tenant and lease data. We purchase or license some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for the processing, transmission and storage of confidential tenant data. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not prevent the systems’ improper functioning or the improper access or disclosure of our or our tenant’s information such as in the event of cyber-attacks. Security breaches, including physical or electronicbreak-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. The risk of security breaches has generally increased as the number, intensity and sophistication of attacks have increased. In some cases, it may be difficult to anticipate or immediately detect such incidents and the damage they cause. Any failure to maintain proper function, security and
28
availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a materially adverse effect on our business, financial condition and results of operations.
Changes in accounting pronouncements could adversely affect our operating results, in addition to the reported financial performance of our tenants.
Uncertainties posed by various initiatives of accounting standard-setting by the Financial Accounting Standards Board (“FASB”) and the Securities and Exchange Commission (“SEC”),SEC, which create and interpret applicable accounting standards for U.S. companies (like the new lease accounting standard effective for us starting January 1, 2019), may change the financial accounting and reporting standards or their interpretation and application of these standards that govern the preparation of our financial statements. Proposed changes include, but are not limited to, changes in lease accounting, revenue recognition and the adoption of accounting standards likely to require the increased use of “fair-value” measures.
These changes could have a material impact on our reported financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in potentially material restatements of prior period financial statements. Similarly, these changes could have a material impact on our tenants’/borrowers’ reported financial condition or results of operations or could affect our tenants’ preferences regarding leasing real estate.
TAX RISKS ASSOCIATED WITH OUR STATUS AS A REIT
Loss of our tax status as a REIT would have significant adverse consequences to us and the value of our common stock.
We believe that we qualify as a REIT for federal income tax purposes and have elected to be taxed as a REIT under the federal income tax laws commencing with our taxable year that began on April 6, 2004, and
ended on December 31, 2004. The REIT qualification requirements are extremely complex, and interpretations of the federal income tax laws governing qualification as a REIT are limited. Accordingly, there is no assurance that we will be successful in operating so as to qualify as a REIT. At any time, new laws, regulations, interpretations or court decisions may change the federal tax laws relating to, or the federal income tax consequences of, qualification as a REIT. It is possible that future economic, market, legal, tax or other considerations may cause our board of directors to revoke the REIT election, which it may do without stockholder approval.
If we lose or revoke our REIT status, we will face serious tax consequences that will substantially reduce the funds available for distribution because:
As a result of all these factors, a failure to achieve or a loss or revocation of our REIT status could have a material adverse effect on our financial condition and results of operations and would adversely affect the value of our common stock.
Failure to make required distributions would subject us to tax.
In order to qualify as a REIT, each year we must distribute to our stockholders at least 90% of our REIT taxable income, excluding net capital gains. To the extent that we satisfy the distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed income. In addition, we will incur a 4% nondeductible excise tax on the amount, if any, by which our distributions in any year are less than the sum of (1) 85% of our ordinary income for that year; (2) 95% of our capital gain net income for that year; and (3) 100% of our undistributed taxable income from prior years.
We may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Differences in timing between the recognition of income and the related cash receipts or the effect of required debt amortization payments could require us to borrow money or sell assets to pay out enough of our taxable income to satisfy the distribution requirement and to avoid corporate income tax and the 4% excise tax in a particular year. In the future, we may borrow to pay distributions to our stockholders and the limited partners of our operating partnership. Any funds that we borrow would subject us to interest rate and other market risks.
Complying with REIT requirements may cause us to forego otherwise attractive opportunities.
To qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. In order to meet these tests, we may be required to forego attractive business or investment opportunities. Currently, no
29
more than 25%20% of the value of our assets may consist of securities of one or more TRSsTRS and no more than 25% of the value of our assets may consist of securities that are not qualifying assets under the test requiring that 75% of a REIT’s assets consist of real estate and other related assets. In addition, at least 75% of our gross income must be generated from either rents from real estate or interest on loans secured by real estate (i.e. mortgage loans). Further, a TRS may not directly or indirectly operate or manage a healthcare facility. For purposes of this definition a “healthcare facility” means a hospital, nursing facility, assisted living facility, congregate care facility, qualified continuing care facility, or
other licensed facility which extends medical or nursing or ancillary services to patients and which is operated by a service provider that is eligible for participation in the Medicare program under Title XVIII of the Social Security Act with respect to the facility. Compliance with current and future changes to REIT requirements may limit our flexibility in executing our business plan.
If certain sale-leaseback transactions are not characterized by the Internal Revenue Service (“IRS”) as “true leases,” we may be subject to adverse tax consequences.
We have purchased certain properties and leased them back to the sellers of such properties, and we may enter into similar transactions in the future. We intend for any such sale-leaseback transaction to be structured in a manner that the lease will be characterized as a “true lease,” thereby allowing us to be treated as the owner of the property for U.S. federal income tax purposes. However, depending on the terms of any specific transaction, the IRS might take the position that the transaction is not a “true lease” but is more properly treated in some other manner. In the event any sale-leaseback transaction is challenged and successfullyre-characterized, we might fail to satisfy the REIT asset tests or income test and, consequently could lose our REIT status effective with the year ofre-characterizations.
Transactions with TRSs may be subject to excise tax.
We have historically entered into lease and other transactions with our TRSsTRS and theirits subsidiaries and expect to continue to do so in the future. Under applicable rules, transactions such as leases between our TRSsTRS and theirits parent REIT that are not conducted on a market terms basis may be subject to a 100% excise tax. While we believe that all of our transactions with our TRSsTRS are at arm’s length, imposition of a 100% excise tax could have a material adverse effect on our financial condition and results of operations and could adversely affect the trading price of our common stock.
Loans to our tenants could be characterized as equity, in which case our income from that tenant might not be qualifying income under the REIT rules and we could lose our REIT status.
In connection with the acquisition in 2004 of certain Vibra Healthcare, LLC (“Vibra”) facilities, one of our TRSsTRS made a loan to Vibra to acquire the operations at those Vibra facilities. The acquisition loan bore interest at an annual rate of 10.25%. Our operating partnership loaned the funds to the TRS to make this loan. The loan from our operating partnership to the TRS bore interest at an annual rate of 9.25%.
Like the Vibra loan discussed above, our TRSs haveTRS has made and will make loans to tenants in our facilities to acquire operations or for working capital purposes. The IRS may take the position that certain loans to tenants should be treated as equity interests rather than debt, and that our interest income from such tenant should not be treated as qualifying income for purposes of the REIT gross income tests. If the IRS were to successfully treat a loan to a particular tenant as equity interests, the tenant would be a “related party tenant” with respect to our company and the rent that we receive from the tenant would not be qualifying income for purposes of the REIT gross income tests. As a result, we could be in jeopardy of failing the 75% income test discussed above, which if we did would cause us to lose our REIT status. In addition, if the IRS were to successfully treat a particular loan as interests held by our operating partnership rather than by our TRSs,TRS, we could fail the 5% asset test, and if the IRS further successfully treated the loan as other than straight debt, we could fail the 10% asset test with respect to such interest. As a result of the failure of either test, we could lose our REIT status, which would subject us to corporate level income tax and adversely affect our ability to make distributions to our stockholders.
Certain property transfers may generate prohibited transaction income, resulting in a penalty tax on gain attributable to the transaction.
From time to time, we may transfer or otherwise dispose of some of our properties, including by contributing properties to ourco-investment ventures. Under the Code, any gain resulting from transfers of
properties we hold as inventory or primarily for sale to customers in the ordinary course of business is treated as income from a prohibited transaction subject to a 100% penalty tax. We do not believe that our transfers or disposals of property or our contributions of properties into ourco-investment ventures are prohibited transactions. However, whether property is held for investment purposes is a question of fact that depends on all the facts and circumstances surrounding the particular transaction. The IRS may contend that certain transfers or dispositions of properties by us or contributions of properties into ourco-investment ventures are prohibited transactions. While we believe that the IRS would not prevail in any such dispute, if the CodeIRS were to argue successfully that a transfer, disposition or contribution of property constituted a
30
prohibited transaction, we would be required to pay a 100% penalty tax on any gain allocable to us from the prohibited transaction. In addition, income from a prohibited transaction might adversely affect our ability to satisfy the income tests for qualification as a REIT.
Changes in U.S. or foreign tax laws, regulations, including changes to tax rates, may adversely affect our results of operations.
We are headquartered in the U.S. with subsidiaries and investments globally and are subject to income taxes in these jurisdictions. Significant judgment is required in determining our provision for income taxes. Although we believe that we have adequately assessed and accounted for our potential tax liabilities, and that our tax estimates are reasonable, there can be no assurance that additional taxes will not be due upon audit of our tax returns or as a result of changes to applicable tax laws. The U.S. government (particularly with the recent presidential election coupled with a Republican-controlled Congress) as well as the governments of many of the countries in which we operate (such as Germany, the United Kingdom, and Luxembourg, which is where our Europe entities are domiciled) are actively discussing changes to the corporate recognition and taxationtaxation. Our future tax expense could be adversely affected by these changes in tax laws or their interpretation, both domestically and internationally. Potential tax reforms being considered by many countries include changes that could impact, among other things, global tax reporting, intercompany transfer pricing arrangements, the definition of worldwide income.taxable permanent establishments, and other legal or financial arrangements. The nature and timing of any changes to each jurisdiction’s tax laws and the impact on our future tax liabilities both in the U.S. and abroad cannot be predicted with any accuracy but could materially and adversely impact our results of operations and cash flows.
The recently enacted Tax Cuts and Jobs Act is a complex revision to the U.S. federal income tax laws with impacts on different categories of taxpayers and industries, and will require subsequent rulemaking and interpretation in a number of areas. The long-term impact of the Tax Cuts and Jobs Act on the overall economy, government revenues, our tenants, our company, and the real estate industry cannot be reliably predicted at this time. Furthermore, the Tax Cuts and Jobs Act may impact certain of our tenants’ operating results, financial condition, and future business plans. The Tax Cuts and Jobs Act may also result in reduced government revenues, and therefore reduced government spending, which may impact some of our tenants that rely on government funding. There can be no assurance that the Tax Cuts and Jobs Act will not impact our operating results, financial condition, and future business operations.
Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.
Income from “qualified dividends” payable to U.S. stockholders that are individuals, trusts and estates are generally subject to tax at preferential rates. Dividends payable by REITs, however, generally are not eligible for the preferential tax rates applicable to qualified dividend income. Although these rules do not adversely affect the taxation of REITs or dividends payable by REITs, to the extent that the preferential rates continue to apply to regular corporate qualified dividends, investors who are individuals, trusts and estates may perceive investments in REITs to be relatively less attractive than investments in the stocks ofnon-REIT corporations that pay dividends, which could materially and adversely affect the value of the shares of REITs, including the per share trading price of our capital stock.
The Tax Cuts and Jobs Act provides a deduction to non-corporate taxpayers (e.g., individuals, trusts and estates) of 20% on dividends paid by a REIT that are not classified as capital gains. This provides closer parity between the treatment under the new law of ordinary REIT dividends and qualified dividends. The new law also provides for a maximum individual marginal tax rate on ordinary income, without regard to the effect of this deduction, of 37%. For non-corporate taxpayers, this would reduce the maximum marginal tax rate on ordinary REIT dividends to 33.4% (including the 3.8% Medicare tax that is applied before the 20% deduction.). The new tax law’s 20% deduction on dividends paid by a REIT to non-corporate taxpayers and the reduced individual tax rates are scheduled to sunset for tax years beginning after 2025, absent further legislation.
None.
31
At December 31, 2016,2018, our portfolio consisted of 231275 properties: 213254 facilities (of the 219265 facilities that we owned) were in operation and leased to 3029 operators, 1210 assets were in the form of first mortgage loans to four operators, and sixthree properties were under construction. Our owned facilities consisted of 125151 general acute care hospitals, 7598 inpatient rehabilitation hospitals, 1613 LTACHs, and three medical office buildings. The 1210 non-owned facilities consisted of eightsix general acute care facilities, three inpatient rehabilitation hospitals, and one LTACH.
Total Properties | Total 2016 Revenue | Total Assets (A) | ||||||||||
(Dollars in thousands) | ||||||||||||
United States: | ||||||||||||
Alabama | 2 | $ | 763 | $ | 8,614 | |||||||
Arizona | 13 | 23,798 | 286,847 | (B) | ||||||||
Arkansas | 1 | 14,457 | 90,335 | (F) | ||||||||
California | 13 | 66,197 | 542,889 | |||||||||
Colorado | 13 | 12,684 | 100,298 | |||||||||
Connecticut | — | 90 | 1,500 | (D) | ||||||||
Florida | 1 | 2,250 | 25,810 | |||||||||
Idaho | 4 | 12,581 | 103,059 | |||||||||
Indiana | 2 | 4,806 | 52,003 | |||||||||
Kansas | 3 | 11,177 | 98,356 | |||||||||
Louisiana | 5 | 11,124 | 128,687 | (E) | ||||||||
Massachusetts | 9 | 26,098 | 1,250,000 | |||||||||
Michigan | 2 | 4,367 | 40,743 | |||||||||
Missouri | 4 | 19,621 | 210,921 | |||||||||
Montana | 1 | 2,589 | 21,821 | |||||||||
Nevada | 1 | 9,949 | 84,601 | |||||||||
New Jersey | 8 | 39,084 | 417,436 | |||||||||
New Mexico | 2 | 6,027 | 55,960 | |||||||||
Ohio | 2 | 1,936 | 20,388 | (B) | ||||||||
Oklahoma | 1 | 12,283 | 58,743 | (F) | ||||||||
Oregon | 2 | 15,146 | 133,503 | |||||||||
Pennsylvania | 1 | 4,492 | 38,204 | |||||||||
South Carolina | 6 | 15,618 | 172,996 | |||||||||
Texas | 58 | 96,992 | 877,315 | (B)(C)(E) | ||||||||
Utah | 3 | 9,943 | 107,151 | |||||||||
Virginia | 1 | 1,072 | 10,915 | |||||||||
Washington | 1 | 5,942 | 103,168 | |||||||||
West Virginia | 1 | 2,756 | 23,792 | |||||||||
Wisconsin | 1 | 2,936 | 29,062 | |||||||||
Wyoming | 1 | 2,754 | 23,229 | |||||||||
Other Assets | — | — | 27,623 | |||||||||
|
|
|
|
|
| |||||||
Total United States | 162 | $ | 439,532 | $ | 5,145,969 | |||||||
International: | ||||||||||||
Germany | 59 | $ | 97,382 | $ | 1,098,002 | |||||||
United Kingdom | 1 | 3,871 | 34,861 | |||||||||
Italy | 8 | — | 89,511 | (G) | ||||||||
Spain | 1 | 352 | 18,800 | |||||||||
Other Assets | — | — | 31,393 | |||||||||
|
|
|
|
|
| |||||||
Total International | 69 | $ | 101,605 | $ | 1,272,567 | |||||||
|
|
|
|
|
| |||||||
Total | 231 | $ | 541,137 | $ | 6,418,536 | |||||||
|
|
|
|
|
|
|
| Total Properties |
|
| Total 2018 Revenue |
|
| Total Assets(A) |
|
| |||
|
| (Dollars in thousands) |
|
| |||||||||
United States: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Alabama |
|
| 2 |
|
| $ | 763 |
|
| $ | 8,614 |
|
|
Arizona |
|
| 16 |
|
|
| 46,724 |
|
|
| 483,778 |
| (C) |
Arkansas |
|
| 2 |
|
|
| 8,196 |
|
|
| 99,036 |
|
|
California |
|
| 12 |
|
|
| 61,059 |
|
|
| 522,753 |
|
|
Colorado |
|
| 13 |
|
|
| 11,500 |
|
|
| 91,302 |
|
|
Connecticut |
|
| — |
|
|
| 90 |
|
|
| 1,500 |
| (D) |
Florida |
|
| 4 |
|
|
| 15,643 |
|
|
| 182,791 |
|
|
Idaho |
|
| 6 |
|
|
| 19,088 |
|
|
| 226,990 |
| (B) |
Indiana |
|
| 2 |
|
|
| 4,754 |
|
|
| 52,003 |
|
|
Kansas |
|
| 3 |
|
|
| 11,611 |
|
|
| 100,156 |
|
|
Louisiana |
|
| 6 |
|
|
| 13,214 |
|
|
| 144,964 |
|
|
Massachusetts |
|
| 9 |
|
|
| 118,155 |
|
|
| 1,382,799 |
|
|
Michigan |
|
| 2 |
|
|
| 4,395 |
|
|
| 40,743 |
|
|
Missouri |
|
| 4 |
|
|
| 19,767 |
|
|
| 210,921 |
|
|
Montana |
|
| 1 |
|
|
| 2,454 |
|
|
| 17,389 |
|
|
Nevada |
|
| 1 |
|
|
| 10,175 |
|
|
| 86,405 |
|
|
New Jersey |
|
| 8 |
|
|
| 43,906 |
|
|
| 422,022 |
|
|
New Mexico |
|
| 2 |
|
|
| 6,097 |
|
|
| 43,791 |
|
|
Ohio |
|
| 6 |
|
|
| 13,270 |
|
|
| 133,243 |
|
|
Oregon |
|
| 1 |
|
|
| 9,846 |
|
|
| 110,000 |
|
|
Pennsylvania |
|
| 3 |
|
|
| 13,641 |
|
|
| 141,893 |
|
|
South Carolina |
|
| 6 |
|
|
| 14,086 |
|
|
| 164,636 |
|
|
Texas |
|
| 60 |
|
|
| 115,748 |
|
|
| 1,126,217 |
| (C) |
Utah |
|
| 7 |
|
|
| 83,335 |
|
|
| 1,054,539 |
|
|
Virginia |
|
| 1 |
|
|
| 1,072 |
|
|
| 10,915 |
|
|
Washington |
|
| 2 |
|
|
| 10,351 |
|
|
| 136,600 |
|
|
West Virginia |
|
| 2 |
|
|
| 6,378 |
|
|
| 40,220 |
|
|
Wisconsin |
|
| 1 |
|
|
| 3,051 |
|
|
| 29,062 |
|
|
Wyoming |
|
| 1 |
|
|
| 2,612 |
|
|
| 18,511 |
|
|
Other assets |
|
| — |
|
|
| — |
|
|
| 232,973 |
|
|
Total United States |
|
| 183 |
|
| $ | 670,981 |
|
| $ | 7,316,766 |
|
|
International: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany |
|
| 80 |
|
| $ | 109,202 |
|
| $ | 782,833 |
| (E) |
United Kingdom |
|
| 3 |
|
|
| 3,813 |
|
|
| 73,992 |
| (B) |
Italy |
|
| 8 |
|
|
| — |
|
|
| 92,683 |
| (E) |
Spain |
|
| 1 |
|
|
| 526 |
|
|
| 25,789 |
| (E) |
Other assets |
|
| — |
|
|
| — |
|
|
| 551,580 |
|
|
Total International |
|
| 92 |
|
| $ | 113,541 |
|
| $ | 1,526,877 |
|
|
Total |
|
| 275 |
|
| $ | 784,522 |
|
| $ | 8,843,643 |
|
|
(A) | Represents total assets at December 31, |
(B) | Includes development projects still under construction at December 31, |
(C) | Arizona includes one facility that is vacant at December 31, 2018. Texas includes our Twelve Oaks facility that is 55% |
(D) | We do not own any property in this state as of December 31, |
32
(E) | For Germany, Italy, and Spain, we own 71, eight, and one properties, |
Type of Property (includes properties subject to leases and mortgage loans) | Number of Properties | Number of Square Feet | Number of Licensed Beds(C) | |||||||||
General Acute Care Hospitals(A) | 136 | 20,216,265 | 11,646 | |||||||||
Inpatient Rehabilitation Hospitals(B) | 78 | 8,831,567 | 12,018 | |||||||||
Long-Term Acute Care Hospitals | 17 | 1,002,664 | 1,043 | |||||||||
|
|
|
|
|
| |||||||
231 | 30,050,496 | 24,707 | ||||||||||
|
|
|
|
|
|
Type of Property (includes properties subject to leases and mortgage loans) |
| Number of Properties |
|
| Total Square Footage |
|
| Total Licensed Beds(A) |
| |||
General Acute Care Hospitals |
|
| 160 |
|
|
| 26,516,886 |
|
|
| 15,388 |
|
Inpatient Rehabilitation Hospitals |
|
| 101 |
|
|
| 11,592,283 |
|
|
| 15,687 |
|
LTACHs |
|
| 14 |
|
|
| 782,152 |
|
|
| 814 |
|
|
|
| 275 |
|
|
| 38,891,321 |
|
|
| 31,889 |
|
(A) |
Excludes our |
The following table shows lease and mortgage loan expirations, for the next 10 years and thereafter, assuming that none of the tenants/borrowers exercise any of their renewal options (dollars in thousands):
Total Lease and Mortgage Loan Portfolio(2) | Total Leases/Mortgage Loans | Base Rent/ Interest(1) | % of Total Base Rent/Interest | Total Square Footage | Total Licensed Beds |
| Total Leases/ Mortgage Loans |
|
|
| Annualized Base Rent/ Interest(1) |
|
| % of Total Annualized Base Rent/ Interest |
|
| Total Square Footage |
|
| Total Licensed Beds |
| ||||||||||||||||||||
2017 | — | $ | — | — | — | — | |||||||||||||||||||||||||||||||||||
2018 | 1 | 2,016 | 0.4 | % | 66,459 | 62 | |||||||||||||||||||||||||||||||||||
2019 | 2 | 5,017 | 0.9 | % | 307,706 | 306 |
|
| 3 |
|
|
| $ | 6,481 |
|
|
| 1.0 | % |
|
| 227,066 |
|
|
| 228 |
| ||||||||||||||
2020 | 5 | 10,662 | 1.9 | % | 1,205,908 | 590 |
|
| 1 |
|
|
|
| 2,073 |
|
|
| 0.3 | % |
|
| 47,937 |
|
|
| 64 |
| ||||||||||||||
2021 | 3 | 13,125 | 2.3 | % | 422,679 | 338 |
|
| 1 |
|
|
|
| 2,250 |
|
|
| 0.3 | % |
|
| 95,445 |
|
|
| 126 |
| ||||||||||||||
2022 | 15 | 72,532 | 12.9 | % | 3,543,907 | 2,571 |
|
| 15 |
|
|
|
| 75,138 |
|
|
| 11.3 | % |
|
| 3,310,543 |
|
|
| 2,552 |
| ||||||||||||||
2023 | 4 | 12,630 | 2.2 | % | 912,652 | 851 |
|
| 4 |
|
|
|
| 13,147 |
|
|
| 2.0 | % |
|
| 912,652 |
|
|
| 823 |
| ||||||||||||||
2024 | 1 | 2,237 | 0.4 | % | 183,545 | 204 |
|
| 2 |
|
|
|
| 5,401 |
|
|
| 0.8 | % |
|
| 387,870 |
|
|
| 374 |
| ||||||||||||||
2025 | 7 | 21,927 | 3.9 | % | 1,293,953 | 812 |
|
| 6 |
|
|
|
| 19,933 |
|
|
| 3.0 | % |
|
| 1,299,924 |
|
|
| 769 |
| ||||||||||||||
2026 | 5 | 24,598 | 4.4 | % | 969,349 | 892 |
|
| 5 |
|
|
|
| 25,789 |
|
|
| 3.9 | % |
|
| 948,301 |
|
|
| 850 |
| ||||||||||||||
2027 |
|
| 1 |
|
|
|
| 3,051 |
|
|
| 0.5 | % |
|
| 102,948 |
|
|
| 13 |
| ||||||||||||||||||||
2028 |
|
| 5 |
|
|
|
| 7,155 |
|
|
| 1.1 | % |
|
| 194,879 |
|
|
| 119 |
| ||||||||||||||||||||
2029 |
|
| 19 |
|
|
|
| 48,902 |
|
|
| 7.4 | % |
|
| 2,700,101 |
|
|
| 1,355 |
| ||||||||||||||||||||
Thereafter | 188 | 396,662 | 70.7 | % | 21,050,715 | 19,453 |
|
| 203 |
|
|
|
| 453,296 |
|
|
| 68.4 | % |
|
| 28,049,629 |
|
|
| 24,413 |
| ||||||||||||||
|
|
|
|
| |||||||||||||||||||||||||||||||||||||
Total | 231 | $ | 561,406 | 100.0 | % | 29,956,873 | 26,079 |
|
| 265 |
|
|
| $ | 662,616 |
|
|
| 100.0 | % |
|
| 38,277,295 |
|
|
| 31,686 |
| |||||||||||||
|
|
|
|
|
(1) | The most recent monthly base rent and mortgage loan interest annualized. This does not include tenant recoveries, additional rents and other lease/loan-related adjustments to revenue (i.e., straight-line rents and deferred revenues). |
(2) |
|
From time to time, there are various legal proceedings pending to which we are a party or to which some of our properties are subject to arising in the normal course of business. At this time, we do not believe that the ultimate resolution of these proceedings will have a material adverse effect on our consolidated financial position or results of operations.
None.
33
ITEM 5. | Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities |
(a) Medical Properties’ common stock is traded on the New York Stock Exchange under the symbol “MPW.” The following table sets forth the high and low sales prices for the common stock for the periods indicated, as reported by the New York Stock Exchange Composite Tape, and the dividends per share declared by us with respect to each such period.
| High |
|
| Low |
|
| Dividends |
| ||||||||||||||||
High | Low | Dividends | ||||||||||||||||||||||
Year ended December 31, 2016 | ||||||||||||||||||||||||
Year Ended December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
First Quarter | $ | 13.29 | $ | 9.61 | $ | 0.22 |
| $ | 13.89 |
|
| $ | 11.82 |
|
| $ | 0.25 |
| ||||||
Second Quarter | 15.50 | 12.61 | 0.23 |
|
| 14.18 |
|
|
| 12.25 |
|
|
| 0.25 |
| |||||||||
Third Quarter | 15.92 | 13.64 | 0.23 |
|
| 15.24 |
|
|
| 13.79 |
|
|
| 0.25 |
| |||||||||
Fourth Quarter | 15.04 | 11.54 | 0.23 |
|
| 17.52 |
|
|
| 13.98 |
|
|
| 0.25 |
| |||||||||
Year ended December 31, 2015 | ||||||||||||||||||||||||
Year Ended December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
First Quarter | $ | 15.62 | $ | 13.81 | $ | 0.22 |
| $ | 13.86 |
|
| $ | 11.90 |
|
| $ | 0.24 |
| ||||||
Second Quarter | 15.42 | 13.04 | 0.22 |
|
| 14.22 |
|
|
| 12.25 |
|
|
| 0.24 |
| |||||||||
Third Quarter | 13.98 | 10.79 | 0.22 |
|
| 13.54 |
|
|
| 12.27 |
|
|
| 0.24 |
| |||||||||
Fourth Quarter | 12.21 | 10.59 | 0.22 |
|
| 14.19 |
|
|
| 12.89 |
|
|
| 0.24 |
|
On February 24, 2017,22, 2019, the closing price for our common stock, as reported on the New York Stock Exchange, was $13.36$18.50 per share. As of February 24, 2017,22, 2019, there were 7578 holders of record of our common stock. This figure does not reflect the beneficial ownership of shares held in nominee name.
To qualify as a REIT, we must distribute at least 90% of our REIT taxable income, excluding net capital gain, as dividends to our stockholders. If dividends are declared in a quarter, those dividends will be paid during the subsequent quarter. We expect to continue the policy of distributing our taxable income through regular cash dividends on a quarterly basis, although there is no assurance as to future dividends because they depend on future earnings, capital requirements, and our financial condition. In addition, our Credit Facility limits the amounts of dividends we can pay — see Note 4 of Item 8 of this Annual Report onForm 10-K for more information.
Recent Sales of Unregistered Securities
As previously disclosed, we issued an aggregate of 10.3 shares of common stock in a private placement on October 7,2016, in connection with our acquisition of the Steward portfolio, for total proceeds of $150 million. The shares were issued pursuant to a Stock Purchase Agreement between us and an affiliate of Cerberus Capital Management (“Cerberus”), the controlling member of Steward. Prior to issuance, Cerberus assigned a portion of its rights to acquire the shares under the Stock Purchase Agreement to certain members of the management of Steward. The private placement was conducted in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act.
(b) Not applicable.
(c) None.
34
The following graph provides comparison of cumulative total stockholder return for the period from December 31, 20112013 through December 31, 2016,2018, among us, the Russell 2000 Index, NAREIT All Equity REIT Index, and SNL US REIT Healthcare Index. The stock performance graph assumes an investment of $100 in us and the three indices, and the reinvestment of dividends. The historical information below is not indicative of future performance.
Period Ending |
| Period Ending |
| |||||||||||||||||||||||||||||||||||||||||||||
Index | 12/31/11 | 12/31/12 | 12/31/13 | 12/31/14 | 12/31/15 | 12/31/16 |
| 12/31/2013 |
|
| 12/31/2014 |
|
| 12/31/2015 |
|
| 12/31/2016 |
|
| 12/31/2017 |
|
| 12/31/2018 |
| ||||||||||||||||||||||||
Medical Properties Trust, Inc. | 100.00 | 131.19 | 142.19 | 170.84 | 153.28 | 175.50 |
|
| 100.00 |
|
|
| 120.14 |
|
|
| 107.79 |
|
|
| 123.42 |
|
|
| 148.78 |
|
|
| 186.02 |
| ||||||||||||||||||
Russell 2000 | 100.00 | 116.35 | 161.52 | 169.43 | 161.95 | 196.45 |
|
| 100.00 |
|
|
| 104.89 |
|
|
| 100.26 |
|
|
| 121.63 |
|
|
| 139.44 |
|
|
| 124.09 |
| ||||||||||||||||||
NAREIT All Equity REIT Index | 100.00 | 119.70 | 123.12 | 157.63 | 162.08 | 176.07 |
|
| 100.00 |
|
|
| 128.03 |
|
|
| 131.64 |
|
|
| 143.00 |
|
|
| 155.41 |
|
|
| 149.12 |
| ||||||||||||||||||
SNL US REIT Healthcare | 100.00 | 120.06 | 112.53 | 149.86 | 138.96 | 149.27 |
|
| 100.00 |
|
|
| 133.17 |
|
|
| 123.49 |
|
|
| 132.65 |
|
|
| 132.45 |
|
|
| 140.66 |
|
The graph and accompanying text shall not be deemed incorporated by reference by any general statement incorporating by reference this Annual Report on Form10-K into any filing under the Securities Act of 1933, as amended, or under the Securities Exchange Act of 1934, as amended.
The following tables set forth are selected consolidated financial and operating data for Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and their respective subsidiaries. You should read the following selected financial data in conjunction with the consolidated historical financial statements and notes thereto of each of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and their respective subsidiaries included in Item 8, in this Annual Report onForm 10-K, along with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Item 7, in this Annual Report on Form10-K.
Medical Properties Trust, Inc.
The consolidated operating data and balance sheetssheet data have been derived from our audited consolidated financial statements. As of December 31, 2016,2018, Medical Properties Trust, Inc. had a 99.9% equity ownership interest in the Operating Partnership. Medical Properties Trust, Inc. has no significant operations other than as the sole member of its wholly owned subsidiary, Medical Properties Trust, LLC, which is the sole general partner of the Operating Partnership, and no material assets, other than its direct and indirect investment in the Operating Partnership.
2016(1) | 2015(1) | 2014(1) | 2013(1) | 2012(1) | ||||||||||||||||
(In thousands except per share data) | ||||||||||||||||||||
OPERATING DATA | ||||||||||||||||||||
Total revenue | $ | 541,137 | $ | 441,878 | $ | 312,532 | $ | 242,523 | $ | 198,125 | ||||||||||
Real estate depreciation and amortization (expense) | (94,374 | ) | (69,867 | ) | (53,938 | ) | (36,978 | ) | (32,815 | ) | ||||||||||
Property-related and general and administrative (expenses) | (51,623 | ) | (47,431 | ) | (39,125 | ) | (32,513 | ) | (30,039 | ) | ||||||||||
Acquisition expenses(2) | (46,273 | ) | (61,342 | ) | (26,389 | ) | (19,494 | ) | (5,420 | ) | ||||||||||
Impairment (charge) | (7,229 | ) | — | (50,128 | ) | — | — | |||||||||||||
Gain on sale of real estate and other asset dispositions, net | 61,224 | 3,268 | 2,857 | 7,659 | 16,369 | |||||||||||||||
Interest and other (expense) income | (1,618 | ) | 175 | 5,183 | (4,424 | ) | (15,088 | ) | ||||||||||||
Unutilized financing fees/ debt refinancing costs | (22,539 | ) | (4,367 | ) | (1,698 | ) | — | — | ||||||||||||
Interest (expense) | (159,597 | ) | (120,884 | ) | (98,156 | ) | (66,746 | ) | (58,243 | ) | ||||||||||
Income tax benefit (expense)(3) | 6,830 | (1,503 | ) | (340 | ) | (726 | ) | (19 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Income from continuing operations | 225,938 | 139,927 | 50,798 | 89,301 | 72,870 | |||||||||||||||
Income (loss) from discontinued operations | (1 | ) | — | (2 | ) | 7,914 | 17,207 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income | 225,937 | 139,927 | 50,796 | 97,215 | 90,077 | |||||||||||||||
Net income attributable tonon-controlling interests | (889 | ) | (329 | ) | (274 | ) | (224 | ) | (177 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income attributable to MPT common stockholders | $ | 225,048 | $ | 139,598 | $ | 50,522 | $ | 96,991 | $ | 89,900 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Income from continuing operations attributable to MPT common stockholders per diluted share | $ | 0.86 | $ | 0.63 | $ | 0.29 | $ | 0.58 | $ | 0.54 | ||||||||||
Income from discontinued operations attributable to MPT common stockholders per diluted share | — | — | — | 0.05 | 0.13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income attributable to MPT common stockholders per diluted share | $ | 0.86 | $ | 0.63 | $ | 0.29 | $ | 0.63 | $ | 0.67 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Weighted average number of common shares — diluted | 261,072 | 218,304 | 170,540 | 152,598 | 132,333 | |||||||||||||||
OTHER DATA | ||||||||||||||||||||
Dividends declared per common share | $ | 0.91 | $ | 0.88 | $ | 0.84 | $ | 0.81 | $ | 0.80 |
December 31, | ||||||||||||||||||||
2016(1) | 2015(1) | 2014(1) | 2013(1) | 2012(1) | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
BALANCE SHEET DATA | ||||||||||||||||||||
Real estate assets — at cost | $ | 4,965,968 | $ | 3,924,701 | $ | 2,612,291 | $ | 2,296,479 | $ | 1,591,189 | ||||||||||
Real estate accumulated depreciation/amortization | (325,125 | ) | (257,928 | ) | (202,627 | ) | (159,776 | ) | (122,796 | ) | ||||||||||
Mortgage and other loans | 1,216,121 | 1,422,403 | 970,761 | 549,746 | 527,893 | |||||||||||||||
Cash and equivalents | 83,240 | 195,541 | 144,541 | 45,979 | 37,311 | |||||||||||||||
Other assets | 478,332 | 324,634 | 195,364 | 147,915 | 128,393 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | $ | 6,418,536 | $ | 5,609,351 | $ | 3,720,330 | $ | 2,880,343 | $ | 2,161,990 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Debt, net | $ | 2,909,341 | $ | 3,322,541 | $ | 2,174,648 | $ | 1,397,329 | $ | 1,008,264 | ||||||||||
Other liabilities | 255,967 | 179,545 | 163,635 | 138,806 | 103,912 | |||||||||||||||
Total Medical Properties Trust, Inc. Stockholders’ Equity | 3,248,378 | 2,102,268 | 1,382,047 | 1,344,208 | 1,049,814 | |||||||||||||||
Non-controlling interests | 4,850 | 4,997 | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total equity | 3,253,228 | 2,107,265 | 1,382,047 | 1,344,208 | 1,049,814 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities and equity | $ | 6,418,536 | $ | 5,609,351 | $ | 3,720,330 | $ | 2,880,343 | $ | 2,161,990 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| 2018 |
|
| 2017 |
|
| 2016 |
|
| 2015 |
|
| 2014 |
| |||||
|
| (In thousands except per share data) |
| |||||||||||||||||
OPERATING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
| $ | 784,522 |
|
| $ | 704,745 |
|
| $ | 541,137 |
|
| $ | 441,878 |
|
| $ | 312,532 |
|
Interest expense |
|
| (223,274 | ) |
|
| (176,954 | ) |
|
| (159,597 | ) |
|
| (120,884 | ) |
|
| (98,156 | ) |
Real estate depreciation and amortization expense |
|
| (133,083 | ) |
|
| (125,106 | ) |
|
| (94,374 | ) |
|
| (69,867 | ) |
|
| (53,938 | ) |
Property-related and general and administrative expenses |
|
| (89,323 | ) |
|
| (64,410 | ) |
|
| (51,623 | ) |
|
| (47,431 | ) |
|
| (39,125 | ) |
Acquisition costs |
|
| (917 | ) |
|
| (29,645 | ) |
|
| (46,273 | ) |
|
| (61,342 | ) |
|
| (26,389 | ) |
Gain on sale of real estate and other |
|
| 719,392 |
|
|
| 7,431 |
|
|
| 61,224 |
|
|
| 3,268 |
|
|
| 2,857 |
|
Impairment charges |
|
| (48,007 | ) |
|
| — |
|
|
| (7,229 | ) |
|
| — |
|
|
| (50,128 | ) |
Debt refinancing costs |
|
| — |
|
|
| (32,574 | ) |
|
| (22,539 | ) |
|
| (4,367 | ) |
|
| (1,698 | ) |
Other income (expense) |
|
| 10,094 |
|
|
| 10,432 |
|
|
| (1,619 | ) |
|
| 175 |
|
|
| 5,181 |
|
Income tax (expense) benefit |
|
| (927 | ) |
|
| (2,681 | ) |
|
| 6,830 |
|
|
| (1,503 | ) |
|
| (340 | ) |
Net income |
|
| 1,018,477 |
|
|
| 291,238 |
|
|
| 225,937 |
|
|
| 139,927 |
|
|
| 50,796 |
|
Net income attributable to non-controlling interests |
|
| (1,792 | ) |
|
| (1,445 | ) |
|
| (889 | ) |
|
| (329 | ) |
|
| (274 | ) |
Net income attributable to MPT common stockholders |
| $ | 1,016,685 |
|
| $ | 289,793 |
|
| $ | 225,048 |
|
| $ | 139,598 |
|
| $ | 50,522 |
|
Net income attributable to MPT common stockholders per diluted share |
| $ | 2.76 |
|
| $ | 0.82 |
|
| $ | 0.86 |
|
| $ | 0.63 |
|
| $ | 0.29 |
|
Weighted average shares outstanding — diluted |
|
| 366,271 |
|
|
| 350,441 |
|
|
| 261,072 |
|
|
| 218,304 |
|
|
| 170,540 |
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
| $ | 1.00 |
|
| $ | 0.96 |
|
| $ | 0.91 |
|
| $ | 0.88 |
|
| $ | 0.84 |
|
FFO(1) |
| $ | 485,335 |
|
| $ | 408,512 |
|
| $ | 253,478 |
|
| $ | 205,168 |
|
| $ | 106,682 |
|
Normalized FFO(1) |
| $ | 501,004 |
|
| $ | 474,879 |
|
| $ | 334,826 |
|
| $ | 274,805 |
|
| $ | 181,741 |
|
Normalized FFO per share(1) |
| $ | 1.37 |
|
| $ | 1.35 |
|
| $ | 1.28 |
|
| $ | 1.26 |
|
| $ | 1.06 |
|
Cash paid for acquisitions and other related investments |
| $ | 666,548 |
|
| $ | 2,246,788 |
|
| $ | 1,489,147 |
|
| $ | 1,833,018 |
|
| $ | 767,696 |
|
|
| December 31, |
| |||||||||||||||||
|
| 2018 |
|
| 2017 |
|
| 2016 |
|
| 2015 |
|
| 2014 |
| |||||
|
| (In thousands) |
| |||||||||||||||||
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate assets — at cost |
| $ | 5,952,512 |
|
| $ | 6,642,947 |
|
| $ | 4,965,968 |
|
| $ | 3,924,701 |
|
| $ | 2,612,291 |
|
Real estate accumulated depreciation/amortization |
|
| (464,984 | ) |
|
| (455,712 | ) |
|
| (325,125 | ) |
|
| (257,928 | ) |
|
| (202,627 | ) |
Mortgage and other loans |
|
| 1,586,520 |
|
|
| 1,928,525 |
|
|
| 1,216,121 |
|
|
| 1,422,403 |
|
|
| 970,761 |
|
Cash and cash equivalents |
|
| 820,868 |
|
|
| 171,472 |
|
|
| 83,240 |
|
|
| 195,541 |
|
|
| 144,541 |
|
Other assets |
|
| 948,727 |
|
|
| 733,056 |
|
|
| 478,332 |
|
|
| 324,634 |
|
|
| 195,364 |
|
Total assets |
| $ | 8,843,643 |
|
| $ | 9,020,288 |
|
| $ | 6,418,536 |
|
| $ | 5,609,351 |
|
| $ | 3,720,330 |
|
Debt, net |
| $ | 4,037,389 |
|
| $ | 4,898,667 |
|
| $ | 2,909,341 |
|
| $ | 3,322,541 |
|
| $ | 2,174,648 |
|
Other liabilities |
|
| 245,316 |
|
|
| 286,416 |
|
|
| 255,967 |
|
|
| 179,545 |
|
|
| 163,635 |
|
Total Medical Properties Trust, Inc. Stockholders’ Equity |
|
| 4,547,108 |
|
|
| 3,820,633 |
|
|
| 3,248,378 |
|
|
| 2,102,268 |
|
|
| 1,382,047 |
|
Non-controlling interests |
|
| 13,830 |
|
|
| 14,572 |
|
|
| 4,850 |
|
|
| 4,997 |
|
|
| — |
|
Total equity |
|
| 4,560,938 |
|
|
| 3,835,205 |
|
|
| 3,253,228 |
|
|
| 2,107,265 |
|
|
| 1,382,047 |
|
Total liabilities and equity |
| $ | 8,843,643 |
|
| $ | 9,020,288 |
|
| $ | 6,418,536 |
|
| $ | 5,609,351 |
|
| $ | 3,720,330 |
|
MPT Operating Partnership, L.P.
The consolidated operating data and balance sheetssheet data presented below have been derived from the Operating Partnership’s audited consolidated financial statements.
2016(4) | 2015(4) | 2014(4) | 2013(4) | 2012(4) | ||||||||||||||||
(In thousands except per unit data) | ||||||||||||||||||||
OPERATING DATA | ||||||||||||||||||||
Total revenue | $ | 541,137 | $ | 441,878 | $ | 312,532 | $ | 242,523 | $ | 198,125 | ||||||||||
Real estate depreciation and amortization (expense) | (94,374 | ) | (69,867 | ) | (53,938 | ) | (36,978 | ) | (32,815 | ) | ||||||||||
Property-related and general and administrative (expenses) | (51,623 | ) | (47,431 | ) | (39,125 | ) | (32,513 | ) | (30,039 | ) | ||||||||||
Acquisition expenses(5) | (46,273 | ) | (61,342 | ) | (26,389 | ) | (19,494 | ) | (5,420 | ) | ||||||||||
Impairment (charge) | (7,229 | ) | — | (50,128 | ) | — | — | |||||||||||||
Gain on sale of real estate and other asset dispositions, net | 61,224 | 3,268 | 2,857 | 7,659 | 16,369 | |||||||||||||||
Interest and other (expense) income | (1,618 | ) | 175 | 5,183 | (4,424 | ) | (15,088 | ) | ||||||||||||
Unutilized financing fees/ debt refinancing costs | (22,539 | ) | (4,367 | ) | (1,698 | ) | — | — | ||||||||||||
Interest (expense) | (159,597 | ) | (120,884 | ) | (98,156 | ) | (66,746 | ) | (58,243 | ) | ||||||||||
Income tax benefit (expense)(6) | 6,830 | (1,503 | ) | (340 | ) | (726 | ) | (19 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Income from continuing operations | 225,938 | 139,927 | 50,798 | 89,301 | 72,870 | |||||||||||||||
Income (loss) from discontinued operations | (1 | ) | — | (2 | ) | 7,914 | 17,207 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income | 225,937 | 139,927 | 50,796 | 97,215 | 90,077 | |||||||||||||||
Net income attributable tonon-controlling interests | (889 | ) | (329 | ) | (274 | ) | (224 | ) | (177 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income attributable to MPT Operating Partnership, L.P. partners | $ | 225,048 | $ | 139,598 | $ | 50,522 | $ | 96,991 | $ | 89,900 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Income from continuing operations attributable to MPT Operating Partnership, L.P. partners per diluted unit | $ | 0.86 | $ | 0.63 | $ | 0.29 | $ | 0.58 | $ | 0.54 | ||||||||||
Income from discontinued operations attributable to MPT Operating Partnership, L.P. partners per diluted unit | — | — | — | 0.05 | 0.13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income, attributable to MPT Operating Partnership, L.P. partners per diluted unit | $ | 0.86 | $ | 0.63 | $ | 0.29 | $ | 0.63 | $ | 0.67 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Weighted average number of units — diluted | 261,072 | 218,304 | 170,540 | 152,598 | 132,333 | |||||||||||||||
OTHER DATA | ||||||||||||||||||||
Dividends declared per unit | $ | 0.91 | $ | 0.88 | $ | 0.84 | $ | 0.81 | $ | 0.80 |
December 31, | ||||||||||||||||||||
2016(4) | 2015(4) | 2014(4) | 2013(4) | 2012(4) | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
BALANCE SHEET DATA | ||||||||||||||||||||
Real estate assets — at cost | $ | 4,965,968 | $ | 3,924,701 | $ | 2,612,291 | $ | 2,296,479 | $ | 1,591,189 | ||||||||||
Real estate accumulated depreciation/amortization | (325,125 | ) | (257,928 | ) | (202,627 | ) | (159,776 | ) | (122,796 | ) | ||||||||||
Mortgage and other loans | 1,216,121 | 1,422,403 | 970,761 | 549,746 | 527,893 | |||||||||||||||
Cash and equivalents | 83,240 | 195,541 | 144,541 | 45,979 | 37,311 | |||||||||||||||
Other assets | 478,332 | 324,634 | 195,364 | 147,915 | 128,393 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total assets | $ | 6,418,536 | $ | 5,609,351 | $ | 3,720,330 | $ | 2,880,343 | $ | 2,161,990 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Debt, net | $ | 2,909,341 | $ | 3,322,541 | $ | 2,174,648 | $ | 1,397,329 | $ | 1,008,264 | ||||||||||
Other liabilities | 255,577 | 179,155 | 163,245 | 138,416 | 103,522 | |||||||||||||||
Total MPT Operating Partnership, L.P. capital | 3,248,768 | 2,102,658 | 1,382,437 | 1,344,598 | 1,050,204 | |||||||||||||||
Non-controlling interests | 4,850 | 4,997 | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total capital | 3,253,618 | 2,107,655 | 1,382,437 | 1,344,598 | 1,050,204 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total liabilities and capital | $ | 6,418,536 | $ | 5,609,351 | $ | 3,720,330 | $ | 2,880,343 | $ | 2,161,990 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| 2018 |
|
| 2017 |
|
| 2016 |
|
| 2015 |
|
| 2014 |
| |||||
|
| (In thousands except per unit data) |
| |||||||||||||||||
OPERATING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
| $ | 784,522 |
|
| $ | 704,745 |
|
| $ | 541,137 |
|
| $ | 441,878 |
|
| $ | 312,532 |
|
Interest expense |
|
| (223,274 | ) |
|
| (176,954 | ) |
|
| (159,597 | ) |
|
| (120,884 | ) |
|
| (98,156 | ) |
Real estate depreciation and amortization expense |
|
| (133,083 | ) |
|
| (125,106 | ) |
|
| (94,374 | ) |
|
| (69,867 | ) |
|
| (53,938 | ) |
Property-related and general and administrative expenses |
|
| (89,323 | ) |
|
| (64,410 | ) |
|
| (51,623 | ) |
|
| (47,431 | ) |
|
| (39,125 | ) |
Acquisition costs |
|
| (917 | ) |
|
| (29,645 | ) |
|
| (46,273 | ) |
|
| (61,342 | ) |
|
| (26,389 | ) |
Gain on sale of real estate and other |
|
| 719,392 |
|
|
| 7,431 |
|
|
| 61,224 |
|
|
| 3,268 |
|
|
| 2,857 |
|
Impairment charges |
|
| (48,007 | ) |
|
| — |
|
|
| (7,229 | ) |
|
| — |
|
|
| (50,128 | ) |
Debt refinancing costs |
|
| — |
|
|
| (32,574 | ) |
|
| (22,539 | ) |
|
| (4,367 | ) |
|
| (1,698 | ) |
Other income (expense) |
|
| 10,094 |
|
|
| 10,432 |
|
|
| (1,619 | ) |
|
| 175 |
|
|
| 5,181 |
|
Income tax (expense) benefit |
|
| (927 | ) |
|
| (2,681 | ) |
|
| 6,830 |
|
|
| (1,503 | ) |
|
| (340 | ) |
Net income |
|
| 1,018,477 |
|
|
| 291,238 |
|
|
| 225,937 |
|
|
| 139,927 |
|
|
| 50,796 |
|
Net income attributable to non-controlling interests |
|
| (1,792 | ) |
|
| (1,445 | ) |
|
| (889 | ) |
|
| (329 | ) |
|
| (274 | ) |
Net income attributable to MPT Operating Partnership partners |
| $ | 1,016,685 |
|
| $ | 289,793 |
|
| $ | 225,048 |
|
| $ | 139,598 |
|
| $ | 50,522 |
|
Net income attributable to MPT Operating Partnership partners per diluted unit |
| $ | 2.76 |
|
| $ | 0.82 |
|
| $ | 0.86 |
|
| $ | 0.63 |
|
| $ | 0.29 |
|
Weighted average units outstanding — diluted |
|
| 366,271 |
|
|
| 350,441 |
|
|
| 261,072 |
|
|
| 218,304 |
|
|
| 170,540 |
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per unit |
| $ | 1.00 |
|
| $ | 0.96 |
|
| $ | 0.91 |
|
| $ | 0.88 |
|
| $ | 0.84 |
|
FFO(1) |
| $ | 485,335 |
|
| $ | 408,512 |
|
| $ | 253,478 |
|
| $ | 205,168 |
|
| $ | 106,682 |
|
Normalized FFO(1) |
| $ | 501,004 |
|
| $ | 474,879 |
|
| $ | 334,826 |
|
| $ | 274,805 |
|
| $ | 181,741 |
|
Normalized FFO per unit(1) |
| $ | 1.37 |
|
| $ | 1.35 |
|
| $ | 1.28 |
|
| $ | 1.26 |
|
| $ | 1.06 |
|
Cash paid for acquisitions and other related investments |
| $ | 666,548 |
|
| $ | 2,246,788 |
|
| $ | 1,489,147 |
|
| $ | 1,833,018 |
|
| $ | 767,696 |
|
|
| December 31, |
| |||||||||||||||||
|
| 2018 |
|
| 2017 |
|
| 2016 |
|
| 2015 |
|
| 2014 |
| |||||
|
| (In thousands) |
| |||||||||||||||||
BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate assets — at cost |
| $ | 5,952,512 |
|
| $ | 6,642,947 |
|
| $ | 4,965,968 |
|
| $ | 3,924,701 |
|
| $ | 2,612,291 |
|
Real estate accumulated depreciation/amortization |
|
| (464,984 | ) |
|
| (455,712 | ) |
|
| (325,125 | ) |
|
| (257,928 | ) |
|
| (202,627 | ) |
Mortgage and other loans |
|
| 1,586,520 |
|
|
| 1,928,525 |
|
|
| 1,216,121 |
|
|
| 1,422,403 |
|
|
| 970,761 |
|
Cash and cash equivalents |
|
| 820,868 |
|
|
| 171,472 |
|
|
| 83,240 |
|
|
| 195,541 |
|
|
| 144,541 |
|
Other assets |
|
| 948,727 |
|
|
| 733,056 |
|
|
| 478,332 |
|
|
| 324,634 |
|
|
| 195,364 |
|
Total assets |
| $ | 8,843,643 |
|
| $ | 9,020,288 |
|
| $ | 6,418,536 |
|
| $ | 5,609,351 |
|
| $ | 3,720,330 |
|
Debt, net |
| $ | 4,037,389 |
|
| $ | 4,898,667 |
|
| $ | 2,909,341 |
|
| $ | 3,322,541 |
|
| $ | 2,174,648 |
|
Other liabilities |
|
| 244,926 |
|
|
| 286,026 |
|
|
| 255,577 |
|
|
| 179,155 |
|
|
| 163,245 |
|
Total MPT Operating Partnership, L.P. capital |
|
| 4,547,498 |
|
|
| 3,821,023 |
|
|
| 3,248,768 |
|
|
| 2,102,658 |
|
|
| 1,382,437 |
|
Non-controlling interests |
|
| 13,830 |
|
|
| 14,572 |
|
|
| 4,850 |
|
|
| 4,997 |
|
|
| — |
|
Total capital |
|
| 4,561,328 |
|
|
| 3,835,595 |
|
|
| 3,253,618 |
|
|
| 2,107,655 |
|
|
| 1,382,437 |
|
Total liabilities and capital |
| $ | 8,843,643 |
|
| $ | 9,020,288 |
|
| $ | 6,418,536 |
|
| $ | 5,609,351 |
|
| $ | 3,720,330 |
|
(1) | See section titled “Non-GAAP Financial Measures” in |
37
Unless otherwise indicated, references to “our,” “we” and “us” in this management’s discussion and analysis of financial condition and results of operations refer to Medical Properties Trust, Inc. and its consolidated subsidiaries, including MPT Operating Partnership, L.P.
Overview
We were incorporated in Maryland on August 27, 2003, primarily for the purpose of investing in and owningnet-leased healthcare facilities. We also make real estate mortgage loans and other loans to our tenants. We conduct our business operations in one segment. We currently have healthcare investments in the U.S. and Europe. We have operated as a REIT since April 6, 2004, and accordingly, elected REIT status upon the filing of our calendar year 2004 U.S. federal income tax return. Our existing tenants are, and our prospective tenants will generally be, healthcare operating companies and other healthcare providers that use substantial real estate assets in their operations. We offer financing for these operators’ real estate through 100% lease and mortgage financing and generally seek lease and loan terms on a long-term basis ranging from 10 to 15 years with a series of shorter renewal terms at the option of our tenants and borrowers. We also have included and intend to include in our lease and loan agreements annual contractual minimum rate increases. Our existing portfolio’s minimum escalators generally range from 0.5% to 5%, while a limited number of our properties do not have an escalator. Most3%. In addition, most of our leases and loans also include rate increases based on the general rate of inflation if greater than the minimum contractual increases. In addition toOnly less than 2% of our properties do not have either a minimum escalator or an escalator based on inflation. Beyond rent or mortgage interest, our leases and loans typically require our tenants to pay all operating costs and expenses associated with the facility. Some leases also may require our tenants to pay percentage rents, which are based on the tenant’s revenues from their operations. Finally, we may acquire a profits or other equity interest in our tenants that gives us a right to share in the tenant’s income or loss.
We selectively make loans to certain of our operators through our TRSs, which the operators use for acquisitions and working capital. We consider our lending business an important element of our overall business strategy for two primary reasons: (1) it provides opportunities to make income-earning investments that yield attractive risk-adjusted returns in an industry in which our management has expertise, and (2) by making debt capital available to certain qualified operators, we believe we create for our company a competitive advantage over other buyers of, and financing sources for, healthcare facilities.
At December 31, 2016,2018, our portfolio (including real estate assets in joint ventures) consisted of 231275 properties leased or loaned to 3029 operators, of which sixthree are under development and 1210 are in the form of mortgage loans.
2018 Highlights
In 2018, we demonstrated the value of our portfolio through strategic property sales that generated gains exceeding $700 million and cash proceeds of approximately $2 billion. In addition, we generated returns to our shareholders of 25% during 2018, outpacing the returns of several key indexes as noted in Item 5 of this Annual Report on Form 10-K. Our return included an increase in our quarterly dividend to $0.25 per share in 2018 — the fourth year in a row for such an increase. Finally, we improved our liquidity position and leverage metrics during 2018, which puts us in an excellent position for future investment opportunities.
A summary of our 2018 highlights is as follows:
Sold the real estate of 76 properties (71 of which are leased to MEDIAN and were contributed to a joint venture arrangement) and sold our equity interest in Ernest (along with the repayment of all outstanding loans and accrued interest) for a net gain of approximately $720 million, as noted below:
Sold two acute care hospitals in Houston, Texas for a net gain of approximately $100 million;
Sold three long-term acute care hospitals located in California, Texas, and Oregon, for $53 million of cash and resulting in a net gain of $19.1 million;
Sold 71 properties located in Germany for a net gain of approximately €500 million by way of a joint venture arrangement, for which we own a 50% interest; and
Sold our investment in the operations of Ernest and were repaid outstanding loans and accrued interest generating over $176 million in cash.
Acquired the following real estate assets:
Acquired three inpatient rehabilitation hospitals in Germany for a combined purchase price of €17.3 million. These facilities are leased to MEDIAN;
Acquired five acute care hospitals from Steward in exchange for the reduction of $764 million in mortgage loans plus cash, which further increased the strength of our portfolio; and
Acquired an acute care hospital in Pasco, Washington for $17.5 million. This facility is leased to LifePoint.
38
After completing our strategic dispositions, we repaid over $800 million in outstanding revolver debt, resulting in approximately $1.3 billion in available liquidity from the revolving credit facility at December 31, 2018.
Sold 5.6 million shares under our at-the-market equity program, generating proceeds of approximately $95 million.
Successfully re-tenanted nine of the 16 Adeptus transition properties and our Florence facility.
2017 Highlights
In 2017, we invested or committed to invest approximately $2.2 billion in healthcare real estate assets. These significant investments enhanced the size and scale of our healthcare portfolio, while expanding our geographic footprint in the U.S. and extending our lease and mortgage loan maturity schedule. Furthermore, we strategically sold an asset for proceeds totaling $64 million, raised $548 million in proceeds from a successful equity offering, and refinanced approximately $0.6 billion of debt, which strengthened our balance sheet, reduced interest rates, and funded acquisitions. Finally, we increased our dividend to $0.24 per share per quarter in 2017.
A summary of our 2017 highlights is as follows:
Acquired real estate assets, entered into development agreements, entered into leases and made new loan investments, totaling more than $2.2 billion as noted below:
Acquired 17 inpatient rehabilitation hospitals and one acute care hospital in Germany for a combined purchase price of €274 million. These facilities are leased to MEDIAN or its affiliates;
Acquired 15 acute care hospitals, one rehabilitation hospital, and one behavioral health facility, completed mortgage financing on two acute care hospitals, and invested in an additional minority equity contribution in Steward for an aggregate investment of $1.8 billion;
Acquired an acute care hospital in Lewiston, Idaho for $87.5 million. This facility is leased to LifePoint;
Acquired two acute care hospitals located in Wheeling, West Virginia and Martins Ferry, Ohio for an aggregate purchase price of approximately $40 million. We simultaneously leased the facilities to Alecto Healthcare Services LLC (“Alecto”); and
Executed agreements totaling more than $150 million with Circle Health Group and Surgery Partners, Inc. to develop acute care hospitals in Birmingham, England and Idaho Falls, Idaho, respectively.
With these new investments, we expanded our gross assets to $9.5 billion, increased the total number of properties in our portfolio to 275, and increased our total number of beds to more than 32 thousand, as of December 31, 2017.
Sold the real estate of an acute care facility in Muskogee, Oklahoma, for a net gain of $7.4 million.
To fund our over $2.2 billion of asset investments, while lowering our average interest cost, we successfully refinanced approximately $0.6 billion of debt, and generated proceeds of approximately $2.5 billion from the sale of 43.1 million shares in an equity offering and through new issuances of unsecured notes. Details of such activities are as follows:
Replaced our previous unsecured credit facility with a new $1.3 billion unsecured revolving loan facility, a $200 million unsecured term loan facility, and a new €200 million unsecured term loan facility;
Redeemed our 5.750% Senior Unsecured Notes due 2020 using proceeds from our €200 million term loan and cash on hand;
Completed a €500 million senior unsecured notes offering in March 2017 and used a portion of the proceeds to pay off our €200 million term loan;
Completed a $1.4 billion senior unsecured notes offering in September 2017 with a rate of 5.000% and used a portion of the proceeds to redeem our 6.375% Senior Unsecured Notes due 2022;
Prepaid the principal amount of the mortgage loan on our property in Kansas City, Missouri at par in the amount of $12.9 million; and
Completed an underwritten public offering of 43.1 million shares of our common stock, resulting in net proceeds of $548 million, after deducting estimated offering expenses.
With these transactions, our weighted average interest rate at December 31, 2017, improved to 4.42% versus 4.87% at December 31, 2016.
39
2016 Highlights
In 2016, we invested or committed to invest approximately $1.8 billion in healthcare real estate assets. These significant investments enhanced the size and quality of our healthcare portfolio, while improving our tenant concentration and expanding our geographic footprint in the U.S. Furthermore, we strategically sold assets for proceeds totaling more than $800 million, refinanced $1 billion of debt, and sold 82.7 million shares generating proceeds of approximately $1.2 billion in order to strengthen our balance sheet, reduce leverage, and fund acquisitions.
A summary of our 2016 highlights is as follows:
After these new investments, our largest tenant made up 17.5% of our gross assets as of December 31, 2016, slightly down from 17.6% as of December 31, 2015.
With these transactions, our net debt to gross assets at December 31, 2016, improved to 43.1% versus 56.6% at December 31, 2015.40
2015 Highlights
In 2015, we invested or committed to invest approximately $1.8 billion in healthcare real estate assets. These significant investments greatly strengthened our portfolio through geographic, tenant and property type diversification. We expanded total assets by 51%, increased revenues by 41%, and lowered our general and administrative expense as a percentage of revenue to less than 10%.
A summary of our 2015 highlights is as follows:
2014 Highlights
In 2014, we invested or committed to invest approximately $1.4 billion in healthcare real estate assets. These significant investments greatly strengthened our portfolio through geographic, tenant and property type diversification.
A summary of our 2014 highlights is as follows:
Critical Accounting Policies
In order to prepare financial statements in conformity with generally accepted accounting principles (“GAAP”) in the U.S., we must make estimates about certain types of transactions and account balances. We
believe that our estimates of the amount and timing of our revenues, credit losses, fair values (either as part of a purchase price allocation, impairment analysis or in valuing certain of our equity investments), periodic depreciation of our real estate assets, and stock compensation expense, along with our assessment as to whether an entity that we do business with should be consolidated with our results, have significant effects on our financial statements. Each of these items involves estimates that require us to make subjective judgments. We rely on our experience, collect historical and current market data, and develop relevant assumptions to arrive at what we believe to be reasonable estimates. Under different conditions or assumptions, materially different amounts could be reported related to the critical accounting policies described below. In addition, application of these critical accounting policies involves the exercise of judgment on the use of assumptions as to future uncertainties and, as a result, actual results could materially differ from these estimates. See Note 2 to Item 8 of this Annual Report on Form10-K for more information regarding our critical accounting policies and recent accounting developments. Our accounting estimates include the following:
Revenue Recognition: We receive income from operating leases based on the fixed, minimum required rents (base rents) per the lease agreements. Rent revenue from base rents is recorded on the straight-line method over the terms of the related lease agreements for new leases and the remaining terms of existing leases for those acquired as part of a property acquisition. The straight-line method records the periodic average amount of base rent earned over the term of a lease, taking into account contractual rent adjustments over the lease term. The straight-line method typically has the effect of recording more rent revenue from a lease than a tenant is required to pay early in the term of the lease. During the later parts of a lease term, this effect reverses with less rent revenue recorded than a tenant is required to pay. Rent revenue, as recorded on the straight-line method, in the consolidated statements of income is presented as two amounts: rent billed revenue and straight-line revenue. Rent billed revenue is the amount of base rent actually billed to the customer each period as required by the lease. Straight-line rent revenue is the difference between rent revenue earned based on the straight-line method and the amount recorded as rent billed revenue. We record the difference between base rent revenues earned and amounts due per the respective lease agreements, as applicable, as an increase or decrease to straight-line rent receivable.
Certain leases may provide for additional rents contingent upon a percentage of the tenant’s revenues in excess of specified base amount/threshold (percentage rents). Percentage rents are recognized in the period in which revenue thresholds are met. Rental payments received prior to their recognition as income are classified as deferred revenue. We also receive additional rent (contingent rent) under some leases based on increases in the CPI or where the CPI exceeds the annual minimum percentage increase as stipulated in the lease. Contingent rents are recorded as rent billed revenue in the period earned.
We use direct financing lease (“DFL”) accounting to record rent on certain leases deemed to be financing leases, per accounting rules, rather than operating leases. For leases accounted for as DFLs, future minimum lease payments are recorded as a receivable. The difference between the future minimum lease payments and the estimated residual values less the cost of the properties is recorded as unearned income. Unearned income is deferred and amortized to income over the lease terms to provide a constant yield when collectability of the lease payments is reasonably assured. Investments in DFLs are presented net of unearned income.
In instances where we have a profits or equity interest in our tenants’ operations, we record income equal to our percentage interest of the tenants’ profits, as defined in the lease or tenants’ operating agreements, once annual thresholds, if any, are met.
We begin recording base rent income from our development projects when the lessee takes physical possession of the facility, which may be different from the stated start date of the lease. Also, during construction of our development projects, we are generally entitled to accrue rent based on the cost paid during the construction period (construction period rent). We accrue construction period rent as a receivable with a corresponding offset to deferred revenue during the construction period. When the lessee takes physical possession of the facility, we begin recognizing the deferred construction period revenue on the straight-line method over the remaining term of the lease.
We receive interest income from our tenants/borrowers on mortgage loans, working capital loans, and other long-term loans. Interest income from these loans is recognized as earned based upon the principal outstanding and terms of the loans.
Commitment fees received from lesseelessees for development and leasing services are initially recorded as deferred revenue and recognized as income over the initial term of a lease to produce a constant effective yield on the lease (interest method). Commitment and origination fees from lending services are also recorded as deferred revenue initially and recognized as income over the life of the loan using the interest method.
Investments in Real Estate: We maintain our investments in real estate at cost, and we capitalize improvements and replacements when they extend the useful life or improve the efficiency of the asset. While our tenants are generally responsible for all operating costs at a facility, to the extent that we incur costs of repairs and maintenance, we expense those costs as incurred. We compute depreciation using the straight-line method over the weighted-averageweighted average useful life of approximately 38.839.2 years for buildings and improvements.
When circumstances indicate a possible impairment of the value of our real estate investments, we review the recoverability of the facility’s carrying value. The review of the recoverability is generally based on our estimate of the future undiscounted cash flows, excluding interest charges, from the facility’s use and eventual disposition. Our forecast of these cash flows considers factors such as expected future operating income, market and other applicable trends, and residual value, as well as the effects of leasing demand, competition and other factors. If impairment exists due to the inability to recover the carrying value of a facility on an undiscounted
41
basis, such as was the case with certain of our MonroeAdeptus transition facilities and Bucks facilitiesfour of our Alecto properties in 2014,2018, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the facility. We do not believe that the value of any of our facilities was impaired at December 31, 2016;2018; however, given the highly specialized aspects of our properties no assurance can be given that future impairment charges will not be taken.
Acquired Real Estate Purchase Price Allocation: For existing Since January 1, 2018, with the adoption of ASU No. 2017-01, “Clarifying the Definition of a Business” (“ASU 2017-01”), all of our property acquisitions have been accounted for as asset acquisitions. Prior to 2018, properties acquired for leasing purposes we accountwere accounted for such acquisitions based onusing business combination accounting rules. WeUnder either accounting method, we allocate the purchase price of acquired properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair valuesvalue for purposes of allocating purchase prices of acquired real estate, we may utilize a number of sources, including available real estate broker data, independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, internal data from previous acquisitions or developments, and other market data. We also consider information obtained about each property as a result of ourpre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
We record above-market and below-marketin-place lease values, if any, for the facilities we own which are based on the present value of the difference between (i) the contractual amounts to be paid pursuant to thein-place leases and (ii) management’s estimate of fair market lease rates for the correspondingin-place leases, measured over a period equal to the remainingnon-cancelable term of the lease. We amortize any resulting capitalized above-market lease values as a reduction of rental income over lease term. We amortize any resulting capitalized below-market lease values as an increase to rental income over the lease term. Because our strategy to a large degree involves the origination and acquisition of long-term lease arrangements at market rates with independent parties, we do not expect the above-market and below-marketin-place lease values to be significant for many of our transactions.
We measure the aggregate value of other lease intangible assets to be acquired based on the difference between (i) the property valued with new orin-place leases adjusted to market rental rates and (ii) the property valued as if vacant when acquired. Management’s estimates of value are made using methods similar to those used by independent appraisers (e.g., discounted cash flow analysis). Factors considered by management in our analysis include an estimate of carrying costs during hypothetical expectedlease-up periods, considering current market conditions, and costs to execute similar leases. We also consider information obtained about each targeted
facility as a result of ourpre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the intangible assets acquired. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expectedlease-up periods, which we expect to be about six months (based on experience) depending on specific local market conditions. Management also estimates costs to execute similar leases including leasing commissions, legal costs, and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
Other intangible assets acquired may include customer relationship intangible values, which are based on management’s evaluation of the specific characteristics of each prospective tenant’s lease and our overall relationship with that tenant. Characteristics to be considered by management in allocating these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality, and expectations of lease renewals, including those existing under the terms of the lease agreement, among other factors. At December 31, 2016,2018, we have assigned no value to customer relationship intangibles.
We amortize the value of lease intangibles to expense over the term of the respective leases, which have a weighted average useful life of 17.926.0 years at December 31, 2016.2018. If a lease is terminated early, the unamortized portion of the lease intangible is charged to expense as was the case with our Twelve Oaks property in 2015.expense.
Losses from Rent Receivables:For all leases, we continuously monitor the performance of our existing tenants including, but not limited to: admission levels and surgery/procedure volumes by type; current operating margins; ratio of our tenants’ operating margins both to facility rent and to facility rent plus other fixed costs; trends in revenue, cash collections, and patient mix; and the effect of evolving healthcare regulations on tenants’ profitability and liquidity.
Losses from Operating Lease Receivables: We utilize the information above along with the tenants’ payment and default history in evaluating (on aproperty-by-property basis) whether or not a provision for losses on outstanding rent receivables is needed. A provision for losses on rent receivables (including straight-line rent receivables) is ultimately recorded when it becomes probable that the receivable will not be collected in full. The provision is an amount which reduces the receivable to its estimated net realizable value based on a determination of the eventual amounts to be collected either from the debtor or from existing collateral, if any.
Losses on DFL Receivables: Allowances are established for DFLs based upon an estimate of probable losses on a property-by-property basis. DFLs are impaired when it is deemed probable that we will be unable to collect all amounts due in accordance with the contractual terms of the lease. Like operating lease receivables, the need for an allowance is based upon our assessment of the lessee’s overall financial condition; economic resources and payment record; the prospects for support from any financially responsible
42
guarantors; and, if appropriate, the realizable value of any collateral. These estimates consider all available evidence including the expected future cash flows discounted at the DFL’s effective interest rate, fair value of collateral, and other relevant factors, as appropriate. DFLs are placed onnon-accrual status when we determine that the collectability of contractual amounts is not reasonably assured. If onnon-accrual status, we generally account for the DFLs on a cash basis, in which income is recognized only upon receipt of cash.
Loans: Loans consist of mortgage loans, working capital loans and other long-term loans. Mortgage loans are collateralized by interests in real property. Working capital and other long-term loans are generally collateralized by interests in receivables and corporate and individual guarantees. We record loans at cost. We evaluate the collectability of both interest and principal on aloan-by-loan basis (using the same process as we do for assessing the collectability of rents as discussed above) to determine whether they are impaired. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of the allowance is calculated by comparing the recorded investment to either the value determined by
discounting the expected future cash flows using the loansloan’s effective interest rate or to the fair value of the collateral, if the loan is collateral dependent.
Stock-Based Compensation:During the years ended December 31, 2016, 2015,2018, 2017, and 2014,2016, we recorded $7.9$16.5 million, $11.1$9.9 million, and $9.2$7.9 million, respectively, of expense for share-based compensation related to grants of restricted common stock and other stock-based awards. Starting in 2017, we granted annual performance condition awards that are amortized using the straight-line method over the service period in which the performance conditions as are measured, adjusted for the probability of achieving the performance conditions. Starting in 2010, we granted annual performance-based restricted share awards that vest based on the achievement of certain market conditions as defined by the accounting rules. Typical market conditions for our awards are based on our total shareholder return (factoring in stock price appreciation and dividends paid) including comparisons of our total shareholder returns to an index of other REIT stocks. Because these awards are earned based on the achievement of these market conditions, we must initially evaluate and estimate the probability of achieving these market conditions in order to determine the fair value of the award and over what period we should recognize stock compensation expense. Because of the complexities inherently involved with these awards, we work with an independent consultant to assist us in modeling both the value of the award and the various periods over which each tranche of an award will be earned. We use what is termed a Monte Carlo simulation model, which determines a value and earnings periods based on multiple outcomes and their probabilities. We record expense over the expected or derived vesting periods using the calculated value of the awards. We record expense over these vesting periods even though the awards have not yet been earned and, in fact, may never be earned — such as was the case with our 2014 performance awards in which 500,000 shares were forfeited because the related market conditions were not achieved for the period of January 1, 2014 through December 31, 2016.earned. If awards vest faster than our original estimate, we will record acatch-up of expense, which we did in the 2014 and 2013 fourth quarters due to our 2012 and 2011 stock awards being earned earlier than expected.expense.
Fair Value Option Election: We elected to account for certain investments acquired on February 29, 2012, as part of the Ernest transaction, using the fair value option method, which means we mark these investments to fair market value on a recurring basis. Any changesOn October 4, 2018, we sold our investment in the operations of Ernest and all outstanding acquisition loans and working capital loans were repaid. The only remaining investments measured at fair value of these investments arenon-cash adjustments that will not impact our financial condition or cash flows unless we decided to liquidate these investments.
These investments include the following at December 31, 20162018, are the mortgage loans. See below for these investments carried at fair value for the last two years (in thousands):
Asset (Liability) | Total Fair Value | |||
Mortgage loans | $ | 112,836 | ||
Acquisition and other loans | 116,298 | |||
Equity investment | 3,300 | |||
|
| |||
Total | $ | 232,434 | ||
|
|
We measure the estimated fair value of most of these investments utilizing Level 2 and 3 of the fair value hierarchy. Under current accounting guidance, Level 3 represents fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
| As of December 31, 2018 |
|
| As of December 31, 2017 |
| ||||||||||
Asset (Liability) |
| Fair Value |
|
| Original Cost |
|
| Fair Value |
|
| Original Cost |
| ||||
Mortgage loans |
| $ | 115,000 |
|
| $ | 115,000 |
|
| $ | 115,000 |
|
| $ | 115,000 |
|
Equity investment and other loans |
|
| — |
|
|
| — |
|
|
| 114,554 |
|
|
| 118,354 |
|
Total |
| $ | 115,000 |
|
| $ | 115,000 |
|
| $ | 229,554 |
|
| $ | 233,354 |
|
Our mortgage and acquisition loans with Ernest are recorded at fair value based on Level 2 inputs by discounting the estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities. OurPrior to the October 2018 transaction disclosed above, our equity investment in Ernest iswas recorded at fair value based on Level 3 inputs, by using a discounted cash flow model, which requiresrequired significant estimates of our investee such as projected revenue and expenses and appropriate consideration of the underlying risk profile of the forecasted assumptions associated with the investee. We classifyclassified the equity investment as Level 3, as we useused certain unobservable inputs to the valuation methodology that arewere significant to the fair value measurement, and the valuation requiresrequired management judgment due to the absence of quoted market prices. For the cash flow model, our observable inputs includeincluded use of a capitalization rate, discount rate (which iswas based on a weighted-
weighted average cost of capital), and market interest rates, and our unobservable input includesincluded an adjustment for a marketability discount (“DLOM”) on our equity investment of 40% at December 31, 2016..
In regards to the underlying projection of revenues and expenses used in the discounted cash flow model, such projections arewere provided by Ernest. However, we will modifymodified such projections (including underlying assumptions used) as needed based on our review and analysis of their historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry.
In arriving at the DLOM, we started with a DLOM range based on the results of studies supporting valuation discounts for other transactions or structures without a public market. To select the appropriate DLOM within the range, we then considered many qualitative factors including the percent of control, the nature of the underlying investee’s business along with
43
our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc. To illustrate the effect of movements in the DLOM,
In both 2017 and 2018, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):
Basis Point Change in Marketability Discount | Estimated Increase (Decrease) In Fair Value | |||
+100 basis points | $ | (49 | ) | |
- 100 basis points | 49 |
Becauserecognized unrealized losses because the fair value of Ernest investments noted above approximate theirwere below our original cost, we did not recognize any unrealized gains/losses during 2016.
In 2015, we held an equity investment in Capella (now RCCH) similar to our Ernest equity investment. We accounted for this investment under the fair value option election as well. Similar to Ernest, we recorded nocost. No unrealized gain/loss on this investmentthe Ernest investments were recorded in 2015 and through April 2016. In April 2016, we sold our Capella equity investment at cost resulting in no recognized gain/loss.years prior to 2017.
Principles of Consolidation: Property holding entities and other subsidiaries of which we own 100% of the equity or have a controlling financial interest evidenced by ownership of a majority voting interest are consolidated. All inter-company balances and transactions are eliminated. For entities in which we own less than 100% of the equity interest, we consolidate the property if we have the direct or indirect ability to control the entities’ activities based upon the terms of the respective entities’ ownership agreements. For these entities, we record anon-controlling interest representing equity held bynon-controlling interests. interests.
We continually evaluate all of our transactions and investments to determine if they represent variable interests in a variable interest entity. If we determine that we have a variable interest in a variable interest entity, we then evaluate if we are the primary beneficiary of the variable interest entity. The evaluation is a qualitative assessment as to whether we have the ability to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance. We consolidate each variable interest entity in which we, by virtue of or transactions with our investments in the entity, are considered to be the primary beneficiary. At December 31, 20162018 and 2015,2017, we determined that we were not the primary beneficiary of any of our variable interest entitiesentity in which we hold a variable interest because we do not control the activities (such as theday-to-day operations of the hospital) operations) that most significantly impact the economic performance of these entities.
Disclosure of Contractual Obligations
The following table summarizes known material contractual obligations (including interest) as of December 31, 2016,2018, excluding the impact of subsequent events (amounts in thousands):
Contractual Obligations | Less Than 1 Year | 1-3 Years | 3-5 Years | After 5 Years | Total |
| Less Than 1 Year |
|
| 1-3 Years |
|
| 3-5 Years |
|
| After 5 Years |
|
| Total |
| ||||||||||||||||||||
6.375% Senior Unsecured Notes due 2022 | $ | 22,313 | $ | 44,625 | $ | 44,625 | $ | 361,156 | $ | 472,719 | ||||||||||||||||||||||||||||||
5.750% Senior Unsecured Notes due 2020(1) | 12,095 | 24,189 | 220,419 | — | 256,703 | |||||||||||||||||||||||||||||||||||
4.000% Senior Unsecured Notes due 2022(1) | 21,034 | 42,047 | 42,089 | 539,104 | 644,274 |
| $ | 22,934 |
|
| $ | 45,868 |
|
| $ | 596,284 |
|
| $ | — |
|
| $ | 665,086 |
| |||||||||||||||
5.500% Senior Unsecured Notes due 2024 | 16,500 | 33,000 | 33,000 | 341,250 | 423,750 |
|
| 16,500 |
|
|
| 33,000 |
|
|
| 33,000 |
|
|
| 308,250 |
|
|
| 390,750 |
| |||||||||||||||
6.375% Senior Unsecured Notes due 2024 | 31,875 | 63,750 | 63,750 | 579,688 | 739,063 |
|
| 31,875 |
|
|
| 63,750 |
|
|
| 63,750 |
|
|
| 515,938 |
|
|
| 675,313 |
| |||||||||||||||
3.325% Senior Unsecured Notes due 2025(1) |
|
| 19,064 |
|
|
| 38,128 |
|
|
| 38,128 |
|
|
| 611,478 |
|
|
| 706,798 |
| ||||||||||||||||||||
5.250% Senior Unsecured Notes due 2026 | 26,906 | 52,500 | 52,500 | 631,250 | 763,156 |
|
| 26,250 |
|
|
| 52,500 |
|
|
| 52,500 |
|
|
| 578,750 |
|
|
| 710,000 |
| |||||||||||||||
Revolving credit facility(2) | 10,190 | 294,755 | — | — | 304,945 | |||||||||||||||||||||||||||||||||||
Term loans | 7,117 | 271,617 | — | — | 278,734 | |||||||||||||||||||||||||||||||||||
5.000% Senior Unsecured Notes due 2027 |
|
| 70,000 |
|
|
| 140,000 |
|
|
| 140,000 |
|
|
| 1,680,000 |
|
|
| 2,030,000 |
| ||||||||||||||||||||
Revolving credit facility(1)(2) |
|
| 3,806 |
|
|
| 32,181 |
|
|
| — |
|
|
| — |
|
|
| 35,987 |
| ||||||||||||||||||||
Term loan |
|
| 7,888 |
|
|
| 15,798 |
|
|
| 200,692 |
|
|
| — |
|
|
| 224,378 |
| ||||||||||||||||||||
Operating lease commitments(3) | 7,328 | 14,176 | 12,968 | 251,982 | 286,454 |
|
| 6,602 |
|
|
| 13,745 |
|
|
| 13,698 |
|
|
| 198,932 |
|
|
| 232,977 |
| |||||||||||||||
Purchase obligations(4) | 464,592 | 43,638 | — | — | 508,230 |
|
| 169,341 |
|
|
| 71,831 |
|
|
| — |
|
|
| — |
|
|
| 241,172 |
| |||||||||||||||
|
|
|
|
| ||||||||||||||||||||||||||||||||||||
Totals | $ | 619,950 | $ | 884,297 | $ | 469,351 | $ | 2,704,430 | $ | 4,678,028 |
| $ | 374,260 |
|
| $ | 506,801 |
|
| $ | 1,138,052 |
|
| $ | 3,893,348 |
|
| $ | 5,912,461 |
| ||||||||||
|
|
|
|
|
(1) | Our |
(2) | As of December 31, |
(3) | Most of our contractual obligations to make operating lease payments are related to ground leases for which we are reimbursed by our tenants along with corporate office and equipment leases. |
(4) | Includes approximately |
Off BalanceOff-Balance Sheet Arrangements
We own interests in certain unconsolidated joint ventures as described under Note 3 to Item 8 of this Annual Report on Form10-K. Except in limited circumstances, our risk of loss is limited to our investment in the joint venture and any outstanding receivables. We have no other materialoff-balance sheet arrangements that we expect would materially affect our liquidity and capital resources, except those described above under “Disclosure of Contractual Obligations”.
44
Liquidity and Capital Resources
20162018 Cash Flow Activity
We generated cash of $264.7$449.1 million from operating activities during 2018, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows along with cash on-hand to fund our dividends of $364 million and certain investing activities including the additional funding of our development activities.
In regards to other investing and financing activities in 2018, we did the following:
a) | In 2018, we generated more than $2 billion of cash proceeds from the joint venture transaction with Primotop (which included the disposal of 71 inpatient rehabilitation hospitals in Germany and issuance of secured debt) and the sale of five other acute care and long-term acute care properties. Approximately $580 million was reinvested in the joint venture with Primotop in the form of an equity interest and shareholder loan; |
b) | On August 31, 2018, we funded the acquisition of one property in Pasco, Washington for $17.5 million; |
c) | On August 28, 2018, we funded the acquisition of three properties in Germany for €17.3 million; |
d) | Originated $212 million in mortgage and other loans; |
e) | Funded less than $200 million for development and capital improvement projects; |
f) | Acquired five facilities operated by Steward by converting the $764.4 million in mortgage loans on the same properties plus cash consideration; |
g) | We used the net cash received from property disposals to reduce our revolver by approximately $810 million; |
h) | On October 4, 2018, we finalized our recapitalization agreement with Ernest generating $176.3 million (which included the sale of our equity investment in Ernest and repayment in full of non-mortgage loans outstanding plus accrued interest); and |
i) | In the fourth quarter of 2018, we sold 5.6 million shares of common stock under our at-the-market equity program generating approximately $95 million. |
At December 31, 2018, we had more than $800 million of cash on-hand and availability under our revolving credit facility of nearly $1.3 billion. Subsequent to December 31, 2018, we acquired one inpatient rehabilitation hospital in Germany for €5.8 million including real estate transfer taxes, and entered into definitive agreements to acquire 11 Australian hospitals for approximately $860 million – see Note 13 to Item 8 of this Annual Report on Form 10-K.
2017 Cash Flow Activity
We generated cash of $362 million from operating activities during 2017, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows along with cash on-hand to fund our dividends of $326.7 million and certain investing activities including the additional funding of our development activities.
In regards to other investing and financing activities in 2017, we did the following:
a) | On February 1, 2017, we replaced our previous unsecured credit facility with a new credit facility (“Credit Facility”) resulting in a $50 million reduction in our U.S. dollar term loan and a new €200 million unsecured term loan facility (which was paid off on March 30, 2017). |
b) | On March 4, 2017, we redeemed our €200 million aggregate principal amount of our 5.750% Senior Unsecured Notes due 2020. We funded this redemption, including the premium and accrued interest, with proceeds from the new €200 million term loan together with cash on hand. |
c) | On March 24, 2017, we completed a senior unsecured notes offering for €500 million. We used the net proceeds from this offering to prepay and extinguish the new €200 million term loan with the remainder of the proceeds used to acquire 12 facilities leased to MEDIAN for €146.4 million. |
d) | On March 31, 2017, we sold the EASTAR Health System real estate located in Muskogee, Oklahoma, which was leased to LifePoint. Total proceeds from this transaction were approximately $64 million resulting in a gain of $7.4 million. |
e) | On May 1, 2017, we completed an underwritten public offering of approximately 43.1 million shares of our common stock, resulting in net proceeds of approximately $548 million. We used a portion of these proceeds to acquire eight facilities for $301.3 million (leased to Steward), a facility in Idaho for $87.5 million (leased to LifePoint) and two other facilities for $40 million (leased to Alecto). |
f) | On September 7, 2017, we completed a senior unsecured notes offering for $1.4 billion. We used a portion of the net proceeds from the 5.000% Senior Unsecured Notes due 2027 offering to redeem the $350 million aggregate principal amount of our 6.375% Senior Unsecured Notes due 2022, plus a redemption premium, on October 7, 2017. The remaining |
45
proceeds, plus borrowings on our revolving credit facility, were used to acquire nine facilities and ancillary properties leased to Steward for $700 million, to make mortgage loans on two properties for $700 million, and to make a $100 million equity investment in Steward. |
g) | On September 29, 2017, we prepaid the principal amount of the mortgage loan on our property in Kansas City, Missouri at par in the amount of $12.9 million. To fund such prepayment, including accrued and unpaid interest thereon, we used borrowings from the revolving credit facility. |
h) | On November 13, 2017, we entered into a new at-the-market equity program, which gives us the ability to sell up to $750 million of stock with a commission rate of up to 2.0%. We did not sell any shares under this program in 2017. |
2016 Cash Flow Activity
We generated cash of $264 million from operating activities during 2016, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows along with cashon-hand to fund our dividends of $218.4 million and certain investing activities including the additional funding of our development activities.
In regards to other financing activities in which we used such net proceeds to ultimately fund our approximate $1.5 billion of acquisitions in 2016 and the remainder of our development activities, we did the following:
Adjusted Revenues Adjusted revenues are total revenues adjusted for our pro rata portion of similar revenues in our joint venture arrangements. We believe adjusted revenue is useful to investors as it provides a more complete view of revenue across all of our investments and allows for better understanding of our revenue concentration. The following table presents a reconciliation of total revenues to total adjusted revenues (in thousands):
Distribution Policy We have elected to be taxed as a REIT commencing with our taxable year that began on April 6, 2004 and ended on December 31, 2004. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our REIT taxable income, excluding net capital gain, to our stockholders. It is our current intention to comply with these requirements and maintain such status going forward. 53 The table below is a summary of our distributions declared for the three year period ended December 31,
On February We intend to pay to our stockholders, within the time periods prescribed by the Code, all or substantially all of our annual REIT taxable income, including taxable gains from the sale of real estate and recognized gains on the sale of securities. It is our policy to make sufficient cash distributions to stockholders in order for us to maintain our status as a REIT under the Code and to avoid corporate income and excise taxes on undistributed income. However, our Credit Facility limits the amounts of dividends we can pay — see Note 4 to our consolidated financial statements in Item 8 to this Annual Report onForm 10-K for further information.
|
December 31, |
| December 31, |
| |||||||||||||
2016 | 2015 |
| 2018 |
|
| 2017 |
| |||||||||
(Amounts in thousands, except for per share data) |
| (Amounts in thousands, except for per share data) |
| |||||||||||||
ASSETS | ASSETS |
|
|
|
|
|
|
|
| |||||||
Real estate assets |
|
|
|
|
|
|
|
| ||||||||
Land | $ | 417,368 | $ | 315,787 |
| $ | 547,894 |
|
| $ | 639,626 |
| ||||
Buildings and improvements | 3,550,674 | 2,675,803 |
|
| 4,233,255 |
|
|
| 4,667,150 |
| ||||||
Construction in progress and other | 53,648 | 49,165 | ||||||||||||||
Construction in progress |
|
| 84,172 |
|
|
| 47,695 |
| ||||||||
Intangible lease assets | 296,176 | 256,950 |
|
| 403,138 |
|
|
| 443,134 |
| ||||||
Real estate held for sale |
|
| — |
|
|
| 146,615 |
| ||||||||
Net investment in direct financing leases | 648,102 | 626,996 |
|
| 684,053 |
|
|
| 698,727 |
| ||||||
Mortgage loans | 1,060,400 | 757,581 |
|
| 1,213,322 |
|
|
| 1,778,316 |
| ||||||
|
| |||||||||||||||
Gross investment in real estate assets | 6,026,368 | 4,682,282 |
|
| 7,165,834 |
|
|
| 8,421,263 |
| ||||||
Accumulated depreciation | (292,786 | ) | (232,675 | ) |
|
| (414,331 | ) |
|
| (406,855 | ) | ||||
Accumulated amortization | (32,339 | ) | (25,253 | ) |
|
| (50,653 | ) |
|
| (48,857 | ) | ||||
|
| |||||||||||||||
Net investment in real estate assets | 5,701,243 | 4,424,354 |
|
| 6,700,850 |
|
|
| 7,965,551 |
| ||||||
Cash and cash equivalents | 83,240 | 195,541 |
|
| 820,868 |
|
|
| 171,472 |
| ||||||
Interest and rent receivables | 57,698 | 46,939 |
|
| 25,855 |
|
|
| 78,970 |
| ||||||
Straight-line rent receivables | 116,861 | 82,155 |
|
| 220,848 |
|
|
| 185,592 |
| ||||||
Other loans | 155,721 | 664,822 |
|
| 373,198 |
|
|
| 150,209 |
| ||||||
Other assets | 303,773 | 195,540 |
|
| 702,024 |
|
|
| 468,494 |
| ||||||
|
| |||||||||||||||
Total Assets | $ | 6,418,536 | $ | 5,609,351 |
| $ | 8,843,643 |
|
| $ | 9,020,288 |
| ||||
|
| |||||||||||||||
LIABILITIES AND EQUITY | LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
| |||||||
Liabilities |
|
|
|
|
|
|
|
| ||||||||
Debt, net | $ | 2,909,341 | $ | 3,322,541 |
| $ | 4,037,389 |
|
| $ | 4,898,667 |
| ||||
Accounts payable and accrued expenses | 207,711 | 137,356 |
|
| 204,325 |
|
|
| 211,188 |
| ||||||
Deferred revenue | 19,933 | 29,358 |
|
| 13,467 |
|
|
| 18,178 |
| ||||||
Lease deposits and other obligations to tenants | 28,323 | 12,831 |
|
| 27,524 |
|
|
| 57,050 |
| ||||||
|
| |||||||||||||||
Total Liabilities | 3,165,308 | 3,502,086 |
|
| 4,282,705 |
|
|
| 5,185,083 |
| ||||||
Commitments and Contingencies |
|
|
|
|
|
|
|
| ||||||||
Equity |
|
|
|
|
|
|
|
| ||||||||
Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding | — | — |
|
| — |
|
|
| — |
| ||||||
Common stock, $0.001 par value. Authorized 500,000 shares; issued and outstanding — 320,514 shares at December 31, 2016 and 236,744 shares at December 31, 2015 | 321 | 237 | ||||||||||||||
Common stock, $0.001 par value. Authorized 500,000 shares; issued and outstanding — 370,637 shares at December 31, 2018 and 364,424 shares at December 31, 2017 |
|
| 371 |
|
|
| 364 |
| ||||||||
Additionalpaid-in capital | 3,775,336 | 2,593,827 |
|
| 4,442,948 |
|
|
| 4,333,027 |
| ||||||
Distributions in excess of net income | (434,114 | ) | (418,650 | ) | ||||||||||||
Retained earnings (deficit) |
|
| 162,768 |
|
|
| (485,932 | ) | ||||||||
Accumulated other comprehensive loss | (92,903 | ) | (72,884 | ) |
|
| (58,202 | ) |
|
| (26,049 | ) | ||||
Treasury shares, at cost | (262 | ) | (262 | ) |
|
| (777 | ) |
|
| (777 | ) | ||||
|
| |||||||||||||||
Total Medical Properties Trust, Inc. Stockholders’ Equity | 3,248,378 | 2,102,268 |
|
| 4,547,108 |
|
|
| 3,820,633 |
| ||||||
Non-controlling interests | 4,850 | 4,997 |
|
| 13,830 |
|
|
| 14,572 |
| ||||||
|
| |||||||||||||||
Total Equity | 3,253,228 | 2,107,265 |
|
| 4,560,938 |
|
|
| 3,835,205 |
| ||||||
|
| |||||||||||||||
Total Liabilities and Equity | $ | 6,418,536 | $ | 5,609,351 |
| $ | 8,843,643 |
|
| $ | 9,020,288 |
| ||||
|
|
See accompanying notes to consolidated financial statements.
58
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Net Income
For the Years Ended December 31, |
| For the Years Ended December 31, |
| |||||||||||||||||||||
2016 | 2015 | 2014 |
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||||||||||
(Amounts in thousands, except for per share data) |
| (Amounts in thousands, except for per share data) |
| |||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Rent billed | $ | 327,269 | $ | 247,604 | $ | 187,018 |
| $ | 473,343 |
|
| $ | 435,782 |
|
| $ | 327,269 |
| ||||||
Straight-line rent | 41,067 | 23,375 | 13,507 |
|
| 74,741 |
|
|
| 65,468 |
|
|
| 41,067 |
| |||||||||
Income from direct financing leases | 64,307 | 58,715 | 49,155 |
|
| 73,983 |
|
|
| 74,495 |
|
|
| 64,307 |
| |||||||||
Interest and fee income | 108,494 | 112,184 | 62,852 |
|
| 162,455 |
|
|
| 129,000 |
|
|
| 108,494 |
| |||||||||
|
|
| ||||||||||||||||||||||
Total revenues | 541,137 | 441,878 | 312,532 |
|
| 784,522 |
|
|
| 704,745 |
|
|
| 541,137 |
| |||||||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest |
|
| 223,274 |
|
|
| 176,954 |
|
|
| 159,597 |
| ||||||||||||
Real estate depreciation and amortization | 94,374 | 69,867 | 53,938 |
|
| 133,083 |
|
|
| 125,106 |
|
|
| 94,374 |
| |||||||||
Impairment charges | 7,229 | — | 50,128 | |||||||||||||||||||||
Property-related | 2,712 | 3,792 | 1,851 |
|
| 9,237 |
|
|
| 5,811 |
|
|
| 2,712 |
| |||||||||
Acquisition expenses | 46,273 | 61,342 | 26,389 | |||||||||||||||||||||
General and administrative | 48,911 | 43,639 | 37,274 |
|
| 80,086 |
|
|
| 58,599 |
|
|
| 48,911 |
| |||||||||
|
|
| ||||||||||||||||||||||
Total operating expenses | 199,499 | 178,640 | 169,580 | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Operating income | 341,638 | 263,238 | 142,952 | |||||||||||||||||||||
Acquisition costs |
|
| 917 |
|
|
| 29,645 |
|
|
| 46,273 |
| ||||||||||||
Total expenses |
|
| 446,597 |
|
|
| 396,115 |
|
|
| 351,867 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest expense | (159,597 | ) | (120,884 | ) | (98,156 | ) | ||||||||||||||||||
Gain on sale of real estate and other asset dispositions, net | 61,224 | 3,268 | 2,857 | |||||||||||||||||||||
Earnings from equity and other interests | (1,116 | ) | 2,849 | 2,559 | ||||||||||||||||||||
Unutilized financing fees/ debt refinancing costs | (22,539 | ) | (4,367 | ) | (1,698 | ) | ||||||||||||||||||
Other income (expense) | (502 | ) | (2,674 | ) | 2,624 | |||||||||||||||||||
Income tax benefit (expense) | 6,830 | (1,503 | ) | (340 | ) | |||||||||||||||||||
Gain on sale of real estate and other, net |
|
| 719,392 |
|
|
| 7,431 |
|
|
| 61,224 |
| ||||||||||||
Impairment charges |
|
| (48,007 | ) |
|
| — |
|
|
| (7,229 | ) | ||||||||||||
Debt refinancing costs |
|
| — |
|
|
| (32,574 | ) |
|
| (22,539 | ) | ||||||||||||
Other |
|
| 10,094 |
|
|
| 10,432 |
|
|
| (1,619 | ) | ||||||||||||
Total other income (expense) |
|
| 681,479 |
|
|
| (14,711 | ) |
|
| 29,837 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net other expenses | (115,700 | ) | (123,311 | ) | (92,154 | ) | ||||||||||||||||||
Income before income tax |
|
| 1,019,404 |
|
|
| 293,919 |
|
|
| 219,107 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Income from continuing operations | 225,938 | 139,927 | 50,798 | |||||||||||||||||||||
Loss from discontinued operations | (1 | ) | — | (2 | ) | |||||||||||||||||||
Income tax (expense) benefit |
|
| (927 | ) |
|
| (2,681 | ) |
|
| 6,830 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income | 225,937 | 139,927 | 50,796 |
|
| 1,018,477 |
|
|
| 291,238 |
|
|
| 225,937 |
| |||||||||
Net income attributable tonon-controlling interests | (889 | ) | (329 | ) | (274 | ) |
|
| (1,792 | ) |
|
| (1,445 | ) |
|
| (889 | ) | ||||||
|
|
| ||||||||||||||||||||||
Net income attributable to MPT common stockholders | $ | 225,048 | $ | 139,598 | $ | 50,522 |
| $ | 1,016,685 |
|
| $ | 289,793 |
|
| $ | 225,048 |
| ||||||
|
|
| ||||||||||||||||||||||
Earnings per share — basic |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income from continuing operations attributable to MPT common stockholders | $ | 0.86 | $ | 0.64 | $ | 0.29 | ||||||||||||||||||
Income from discontinued operations attributable to MPT common stockholders | — | — | — | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Net income attributable to MPT common stockholders | $ | 0.86 | $ | 0.64 | $ | 0.29 |
| $ | 2.77 |
|
| $ | 0.82 |
|
| $ | 0.86 |
| ||||||
|
|
| ||||||||||||||||||||||
Weighted average shares outstanding — basic | 260,414 | 217,997 | 169,999 |
|
| 365,364 |
|
|
| 349,902 |
|
|
| 260,414 |
| |||||||||
|
|
| ||||||||||||||||||||||
Earnings per share — diluted |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income from continuing operations attributable to MPT common stockholders | $ | 0.86 | $ | 0.63 | $ | 0.29 | ||||||||||||||||||
Income from discontinued operations attributable to MPT common stockholders | — | — | — | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Net income attributable to MPT common stockholders | $ | 0.86 | $ | 0.63 | $ | 0.29 |
| $ | 2.76 |
|
| $ | 0.82 |
|
| $ | 0.86 |
| ||||||
|
|
| ||||||||||||||||||||||
Weighted average shares outstanding — diluted | 261,072 | 218,304 | 170,540 |
|
| 366,271 |
|
|
| 350,441 |
|
|
| 261,072 |
| |||||||||
|
|
|
See accompanying notes to consolidated financial statements.
59
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the Years Ended December 31, |
| For the Years Ended December 31, |
| |||||||||||||||||||||
(In thousands) | 2016 | 2015 | 2014 |
| 2018 |
|
| 2017 |
|
| 2016 |
| ||||||||||||
Net income | $ | 225,937 | $ | 139,927 | $ | 50,796 |
| $ | 1,018,477 |
|
| $ | 291,238 |
|
| $ | 225,937 |
| ||||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Unrealized gain on interest rate swap | 2,904 | 3,139 | 2,964 | |||||||||||||||||||||
Foreign currency translation loss | (22,923 | ) | (54,109 | ) | (15,937 | ) | ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Unrealized (loss) gain on interest rate swap |
|
| (3,317 | ) |
|
| — |
|
|
| 2,904 |
| ||||||||||||
Foreign currency translation (loss) gain |
|
| (28,836 | ) |
|
| 66,854 |
|
|
| (22,923 | ) | ||||||||||||
Total comprehensive income | 205,918 | 88,957 | 37,823 |
|
| 986,324 |
|
|
| 358,092 |
|
|
| 205,918 |
| |||||||||
Comprehensive income attributable tonon-controlling interests | (889 | ) | (329 | ) | (274 | ) |
|
| (1,792 | ) |
|
| (1,445 | ) |
|
| (889 | ) | ||||||
|
|
| ||||||||||||||||||||||
Comprehensive income attributable to MPT common stockholders | $ | 205,029 | $ | 88,628 | $ | 37,549 |
| $ | 984,532 |
|
| $ | 356,647 |
|
| $ | 205,029 |
| ||||||
|
|
|
See accompanying notes to consolidated financial statements.
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Equity
For the Years Ended December 31, 2016, 20152018, 2017 and 20142016
(Amounts in thousands, except per share data)
| Preferred |
|
| Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred | Common | Additional Paid-in Capital | Distributions in Excess of Net Income | Accumulated Other Comprehensive Loss | Treasury Stock | Non- Controlling Interests | Total Equity |
| Shares |
|
| Par Value |
|
| Shares |
|
| Par Value |
|
| Additional Paid-in Capital |
|
| Retained Earnings (Deficit) |
|
| Accumulated Other Comprehensive Loss |
|
| Treasury Shares |
|
| Non- Controlling Interests |
|
| Total Equity |
| |||||||||||||||||||||||||||||||||||||||||||
Shares | Par Value | Shares | Par Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2013 | — | $ | — | 161,310 | $ | 161 | $ | 1,618,054 | $ | (264,804 | ) | $ | (8,941 | ) | $ | (262 | ) | $ | — | $ | 1,344,208 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 50,522 | — | — | 274 | 50,796 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on interest rate swap | — | — | — | — | — | — | 2,964 | — | — | 2,964 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation loss | — | — | — | — | — | — | (15,937 | ) | — | — | (15,937 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock vesting and amortization of stock-based compensation | — | — | 777 | — | 9,165 | — | — | — | — | 9,165 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions tonon-controlling interests | — | — | — | — | — | — | — | — | (274 | ) | (274 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) | — | — | 10,656 | 11 | 138,162 | — | — | — | — | 138,173 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.84 per common share) | — | — | — | — | — | (147,048 | ) | — | — | — | (147,048 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2014 | — | $ | — | 172,743 | $ | 172 | $ | 1,765,381 | $ | (361,330 | ) | $ | (21,914 | ) | $ | (262 | ) | $ | — | $ | 1,382,047 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 139,598 | — | — | 329 | 139,927 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale ofnon-controlling interests | — | — | — | — | — | — | — | — | 5,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on interest rate swap | — | — | — | — | — | — | 3,139 | — | — | 3,139 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation loss | — | — | — | — | — | — | (54,109 | ) | — | — | (54,109 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock vesting and amortization of stock-based compensation | — | — | 751 | 2 | 11,120 | — | — | — | — | 11,122 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions tonon-controlling interests | — | — | — | — | — | — | — | — | (332 | ) | (332 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) | — | — | 63,250 | 63 | 817,326 | — | — | — | — | 817,389 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.88 per common share) | — | — | — | — | — | (196,918 | ) | — | — | — | (196,918 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2015 | — | $ | — | 236,744 | $ | 237 | $ | 2,593,827 | $ | (418,650 | ) | $ | (72,884 | ) | $ | (262 | ) | $ | 4,997 | $ | 2,107,265 |
|
| — |
|
| $ | — |
|
|
| 236,744 |
|
| $ | 237 |
|
| $ | 2,593,827 |
|
| $ | (418,650 | ) |
| $ | (72,884 | ) |
| $ | (262 | ) |
| $ | 4,997 |
|
| $ | 2,107,265 |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 225,048 | — | — | 889 | 225,937 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 225,048 |
|
|
| — |
|
|
| — |
|
|
| 889 |
|
|
| 225,937 |
| ||||||||||||||||||||||||||||||
Unrealized gain on interest rate swap | — | — | — | — | — | — | 2,904 | — | — | 2,904 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,904 |
|
|
| — |
|
|
| — |
|
|
| 2,904 |
| ||||||||||||||||||||||||||||||
Foreign currency translation loss | — | — | — | — | — | — | (22,923 | ) | — | — | (22,923 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (22,923 | ) |
|
| — |
|
|
| — |
|
|
| (22,923 | ) | ||||||||||||||||||||||||||||
Stock vesting and amortization of stock-based compensation | — | — | 1,021 | 1 | 7,941 | — | — | — | — | 7,942 |
|
| — |
|
|
| — |
|
|
| 1,021 |
|
|
| 1 |
|
|
| 7,941 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 7,942 |
| ||||||||||||||||||||||||||||||
Distributions tonon-controlling interests | — | — | — | — | — | — | — | — | (1,036 | ) | (1,036 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,036 | ) |
|
| (1,036 | ) | ||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) | — | — | 82,749 | 83 | 1,173,568 | — | — | — | — | 1,173,651 |
|
| — |
|
|
| — |
|
|
| 82,749 |
|
|
| 83 |
|
|
| 1,173,568 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,173,651 |
| ||||||||||||||||||||||||||||||
Dividends declared ($0.91 per common share) | — | — | — | — | — | (240,512 | ) | — | — | — | (240,512 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (240,512 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (240,512 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2016 | — | $ | — | 320,514 | $ | 321 | $ | 3,775,336 | $ | (434,114 | ) | $ | (92,903 | ) | $ | (262 | ) | $ | 4,850 | $ | 3,253,228 |
|
| — |
|
| $ | — |
|
|
| 320,514 |
|
| $ | 321 |
|
| $ | 3,775,336 |
|
| $ | (434,114 | ) |
| $ | (92,903 | ) |
| $ | (262 | ) |
| $ | 4,850 |
|
| $ | 3,253,228 |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 289,793 |
|
|
| — |
|
|
| — |
|
|
| 1,445 |
|
|
| 291,238 |
| ||||||||||||||||||||||||||||||||||||||||
Sale of non-controlling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 10,000 |
|
|
| 10,000 |
| ||||||||||||||||||||||||||||||||||||||||
Foreign currency translation gain |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 66,854 |
|
|
| — |
|
|
| — |
|
|
| 66,854 |
| ||||||||||||||||||||||||||||||||||||||||
Stock vesting and amortization of stock-based compensation |
|
| — |
|
|
| — |
|
|
| 785 |
|
|
| — |
|
|
| 9,949 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 9,949 |
| ||||||||||||||||||||||||||||||||||||||||
Treasury shares acquired (41,270 shares) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (515 | ) |
|
| — |
|
|
| (515 | ) | ||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,723 | ) |
|
| (1,723 | ) | ||||||||||||||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
|
| — |
|
|
| — |
|
|
| 43,125 |
|
|
| 43 |
|
|
| 547,742 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 547,785 |
| ||||||||||||||||||||||||||||||||||||||||
Dividends declared ($0.96 per common share) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (341,611 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (341,611 | ) | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017 |
|
| — |
|
| $ | — |
|
|
| 364,424 |
|
| $ | 364 |
|
| $ | 4,333,027 |
|
| $ | (485,932 | ) |
| $ | (26,049 | ) |
| $ | (777 | ) |
| $ | 14,572 |
|
| $ | 3,835,205 |
| ||||||||||||||||||||||||||||||||||||||||
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,016,685 |
|
|
| — |
|
|
| — |
|
|
| 1,792 |
|
|
| 1,018,477 |
| ||||||||||||||||||||||||||||||||||||||||
Cumulative effect of change in accounting principles |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,938 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,938 |
| ||||||||||||||||||||||||||||||||||||||||
Unrealized loss on interest rate swap |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,317 | ) |
|
| — |
|
|
| — |
|
|
| (3,317 | ) | ||||||||||||||||||||||||||||||||||||||||
Foreign currency translation loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (28,836 | ) |
|
| — |
|
|
| — |
|
|
| (28,836 | ) | ||||||||||||||||||||||||||||||||||||||||
Stock vesting and amortization of stock-based compensation |
|
| — |
|
|
| — |
|
|
| 599 |
|
|
| 1 |
|
|
| 16,504 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 16,505 |
| ||||||||||||||||||||||||||||||||||||||||
Redemption of MOP units |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (816 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (816 | ) | ||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2,534 | ) |
|
| (2,534 | ) | ||||||||||||||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
|
| — |
|
|
| — |
|
|
| 5,614 |
|
|
| 6 |
|
|
| 94,233 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 94,239 |
| ||||||||||||||||||||||||||||||||||||||||
Dividends declared ($1.00 per common share) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (369,923 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (369,923 | ) | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
|
| — |
|
| $ | — |
|
|
| 370,637 |
|
| $ | 371 |
|
| $ | 4,442,948 |
|
| $ | 162,768 |
|
| $ | (58,202 | ) |
| $ | (777 | ) |
| $ | 13,830 |
|
| $ | 4,560,938 |
|
See accompanying notes to consolidated financial statements.
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31, |
| For the Years Ended December 31, |
| |||||||||||||||||||||
2016 | 2015 | 2014 |
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||||||||||
(Amounts in thousands) |
| (Amounts in thousands) |
| |||||||||||||||||||||
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net income | $ | 225,937 | $ | 139,927 | $ | 50,796 |
| $ | 1,018,477 |
|
| $ | 291,238 |
|
| $ | 225,937 |
| ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Depreciation and amortization | 97,601 | 71,827 | 55,162 |
|
| 141,492 |
|
|
| 131,979 |
|
|
| 97,601 |
| |||||||||
Amortization of deferred financing costs and debt discount | 7,613 | 6,085 | 5,105 |
|
| 7,363 |
|
|
| 6,521 |
|
|
| 7,613 |
| |||||||||
Direct financing lease interest accretion | (9,120 | ) | (8,032 | ) | (6,701 | ) |
|
| (9,783 | ) |
|
| (9,933 | ) |
|
| (9,120 | ) | ||||||
Straight-line rent revenue | (41,567 | ) | (26,187 | ) | (16,325 | ) |
|
| (90,811 | ) |
|
| (70,808 | ) |
|
| (41,567 | ) | ||||||
Share-based compensation | 7,942 | 11,122 | 9,165 |
|
| 16,505 |
|
|
| 9,949 |
|
|
| 7,942 |
| |||||||||
Gain from sale of real estate and other asset dispositions, net | (61,224 | ) | (3,268 | ) | (2,857 | ) | ||||||||||||||||||
Gain from sale of real estate and other, net |
|
| (719,392 | ) |
|
| (7,431 | ) |
|
| (61,224 | ) | ||||||||||||
Impairment charges | 7,229 | — | 50,128 |
|
| 48,007 |
|
|
| — |
|
|
| 7,229 |
| |||||||||
Straight-line rent and otherwrite-off | 3,063 | 2,812 | 2,818 |
|
| 18,002 |
|
|
| 5,340 |
|
|
| 3,063 |
| |||||||||
Unutilized financing fees/ debt refinancing costs | 22,539 | 4,367 | 1,698 | |||||||||||||||||||||
Debt refinancing costs |
|
| — |
|
|
| 32,574 |
|
|
| 22,539 |
| ||||||||||||
Other adjustments | 3,563 | (6,334 | ) | (1,178 | ) |
|
| (3,768 | ) |
|
| (1,204 | ) |
|
| 3,563 |
| |||||||
Decrease (increase) in: | ||||||||||||||||||||||||
Interest and rent receivable | (13,247 | ) | (5,599 | ) | (3,856 | ) | ||||||||||||||||||
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest and rent receivables |
|
| 46,498 |
|
|
| (21,116 | ) |
|
| (13,247 | ) | ||||||||||||
Other assets | (18,357 | ) | (8,297 | ) | 764 |
|
| (18,051 | ) |
|
| (5,318 | ) |
|
| (19,202 | ) | |||||||
Accounts payable and accrued expenses | 41,583 | 26,540 | 6,209 |
|
| (5,596 | ) |
|
| 2,494 |
|
|
| 41,583 |
| |||||||||
Deferred revenue | (8,872 | ) | 2,033 | (485 | ) |
|
| 145 |
|
|
| (2,050 | ) |
|
| (8,872 | ) | |||||||
|
|
| ||||||||||||||||||||||
Net cash provided by operating activities | 264,683 | 206,996 | 150,443 |
|
| 449,088 |
|
|
| 362,235 |
|
|
| 263,838 |
| |||||||||
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash paid for acquisitions and other related investments | (1,682,409 | ) | (2,218,869 | ) | (767,696 | ) |
|
| (1,430,995 | ) |
|
| (2,246,788 | ) |
|
| (1,682,409 | ) | ||||||
Net proceeds from sale of real estate | 198,767 | 19,175 | 34,649 |
|
| 1,513,666 |
|
|
| 64,362 |
|
|
| 198,767 |
| |||||||||
Principal received on loans receivable | 906,757 | 771,785 | 11,265 |
|
| 885,917 |
|
|
| 8,480 |
|
|
| 906,757 |
| |||||||||
Investment in loans receivable | (109,027 | ) | (354,001 | ) | (12,782 | ) |
|
| (212,002 | ) |
|
| (19,338 | ) |
|
| (109,027 | ) | ||||||
Construction in progress and other | (171,209 | ) | (146,372 | ) | (102,333 | ) |
|
| (53,967 | ) |
|
| (73,812 | ) |
|
| (171,209 | ) | ||||||
Investment in unsecured senior notes | (50,000 | ) | — | — |
|
| — |
|
|
| — |
|
|
| (50,000 | ) | ||||||||
Proceeds from sale of unsecured notes | 50,000 | — | — |
|
| — |
|
|
| — |
|
|
| 50,000 |
| |||||||||
Other investments, net | (69,423 | ) | (17,339 | ) | (13,126 | ) |
|
| (138,441 | ) |
|
| (94,970 | ) |
|
| (69,423 | ) | ||||||
|
|
| ||||||||||||||||||||||
Net cash used for investing activities | (926,544 | ) | (1,945,621 | ) | (850,023 | ) | ||||||||||||||||||
Net cash provided by (used for) investing activities |
|
| 564,178 |
|
|
| (2,362,066 | ) |
|
| (926,544 | ) | ||||||||||||
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Proceeds from term debt | 1,000,000 | 681,000 | 425,000 |
|
| 759,735 |
|
|
| 2,355,280 |
|
|
| 1,000,000 |
| |||||||||
Payments of term debt | (575,299 | ) | (283 | ) | (100,266 | ) |
|
| — |
|
|
| (1,038,221 | ) |
|
| (575,299 | ) | ||||||
Payment of deferred financing costs | (15,468 | ) | (7,686 | ) | (14,496 | ) |
|
| — |
|
|
| (32,794 | ) |
|
| (15,468 | ) | ||||||
Revolving credit facilities, net | (810,000 | ) | 509,415 | 490,625 |
|
| (811,718 | ) |
|
| 550,415 |
|
|
| (810,000 | ) | ||||||||
Distributions paid | (218,393 | ) | (182,980 | ) | (144,365 | ) |
|
| (363,906 | ) |
|
| (326,729 | ) |
|
| (218,393 | ) | ||||||
Lease deposits and other obligations to tenants | 14,557 | (10,839 | ) | 7,892 |
|
| (20,606 | ) |
|
| 27,525 |
|
|
| 14,557 |
| ||||||||
Proceeds from sale of common shares, net of offering costs | 1,173,651 | 817,389 | 138,173 |
|
| 94,239 |
|
|
| 547,785 |
|
|
| 1,173,651 |
| |||||||||
Other financing activities | (16,485 | ) | (5,326 | ) | — |
|
| (3,614 | ) |
|
| (12,984 | ) |
|
| (16,485 | ) | |||||||
|
|
| ||||||||||||||||||||||
Net cash provided by financing activities | 552,563 | 1,800,690 | 802,563 | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Increase in cash and cash equivalents for the year | (109,298 | ) | 62,065 | 102,983 | ||||||||||||||||||||
Net cash (used for) provided by financing activities |
|
| (345,870 | ) |
|
| 2,070,277 |
|
|
| 552,563 |
| ||||||||||||
Increase (decrease) in cash, cash equivalents, and restricted cash for the year |
|
| 667,396 |
|
|
| 70,446 |
|
|
| (110,143 | ) | ||||||||||||
Effect of exchange rate changes | (3,003 | ) | (11,065 | ) | (4,421 | ) |
|
| (17,218 | ) |
|
| 16,920 |
|
|
| (3,003 | ) | ||||||
Cash and cash equivalents at beginning of year | 195,541 | 144,541 | 45,979 | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Cash and cash equivalents at end of year | $ | 83,240 | $ | 195,541 | $ | 144,541 | ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Interest paid, including capitalized interest of $2,320 in 2016, $1,425 in 2015, and $1,860 in 2014 | $ | 138,770 | $ | 107,228 | $ | 91,890 | ||||||||||||||||||
Supplemental schedule ofnon-cash investing activities: | ||||||||||||||||||||||||
Mortgage loan issued from sale of real estate | $ | — | $ | — | $ | 12,500 | ||||||||||||||||||
Increase in development project construction costs incurred, not paid | 15,857 | 2,684 | — | |||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year |
|
| 172,247 |
|
|
| 84,881 |
|
|
| 198,027 |
| ||||||||||||
Cash, cash equivalents, and restricted cash at end of year |
| $ | 822,425 |
|
| $ | 172,247 |
|
| $ | 84,881 |
| ||||||||||||
Interest paid, including capitalized interest of $1,480 in 2018, $840 in 2017, and $2,320 in 2016 |
| $ | 221,779 |
|
| $ | 149,798 |
|
| $ | 138,770 |
| ||||||||||||
Supplemental schedule ofnon-cash financing activities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Dividends declared, not paid | $ | 74,521 | $ | 52,402 | $ | 38,461 |
| $ | 95,419 |
|
| $ | 89,403 |
|
| $ | 74,521 |
| ||||||
Cash, cash equivalents and restricted cash are comprised of the following: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Beginning of period: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash and cash equivalents |
| $ | 171,472 |
|
| $ | 83,240 |
|
| $ | 195,541 |
| ||||||||||||
Restricted cash, included in Other assets |
|
| 775 |
|
|
| 1,641 |
|
|
| 2,486 |
| ||||||||||||
|
| $ | 172,247 |
|
| $ | 84,881 |
|
| $ | 198,027 |
| ||||||||||||
End of period: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash and cash equivalents |
| $ | 820,868 |
|
| $ | 171,472 |
|
| $ | 83,240 |
| ||||||||||||
Restricted cash, included in Other assets |
|
| 1,557 |
|
|
| 775 |
|
|
| 1,641 |
| ||||||||||||
|
| $ | 822,425 |
|
| $ | 172,247 |
|
| $ | 84,881 |
|
See accompanying notes to consolidated financial statements.
62
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
December 31, |
| December 31, |
| |||||||||||||
2016 | 2015 |
| 2018 |
|
| 2017 |
| |||||||||
(Amounts in thousands, except for per unit data) |
| (Amounts in thousands, except for per unit data) |
| |||||||||||||
ASSETS | ASSETS |
|
|
|
|
|
|
|
| |||||||
Real estate assets |
|
|
|
|
|
|
|
| ||||||||
Land | $ | 417,368 | $ | 315,787 |
| $ | 547,894 |
|
| $ | 639,626 |
| ||||
Buildings and improvements | 3,550,674 | 2,675,803 |
|
| 4,233,255 |
|
|
| 4,667,150 |
| ||||||
Construction in progress and other | 53,648 | 49,165 | ||||||||||||||
Construction in progress |
|
| 84,172 |
|
|
| 47,695 |
| ||||||||
Intangible lease assets | 296,176 | 256,950 |
|
| 403,138 |
|
|
| 443,134 |
| ||||||
Real estate held for sale |
|
| — |
|
|
| 146,615 |
| ||||||||
Net investment in direct financing leases | 648,102 | 626,996 |
|
| 684,053 |
|
|
| 698,727 |
| ||||||
Mortgage loans | 1,060,400 | 757,581 |
|
| 1,213,322 |
|
|
| 1,778,316 |
| ||||||
|
| |||||||||||||||
Gross investment in real estate assets | 6,026,368 | 4,682,282 |
|
| 7,165,834 |
|
|
| 8,421,263 |
| ||||||
Accumulated depreciation | (292,786 | ) | (232,675 | ) |
|
| (414,331 | ) |
|
| (406,855 | ) | ||||
Accumulated amortization | (32,339 | ) | (25,253 | ) |
|
| (50,653 | ) |
|
| (48,857 | ) | ||||
|
| |||||||||||||||
Net investment in real estate assets | 5,701,243 | 4,424,354 |
|
| 6,700,850 |
|
|
| 7,965,551 |
| ||||||
Cash and cash equivalents | 83,240 | 195,541 |
|
| 820,868 |
|
|
| 171,472 |
| ||||||
Interest and rent receivables | 57,698 | 46,939 |
|
| 25,855 |
|
|
| 78,970 |
| ||||||
Straight-line rent receivables | 116,861 | 82,155 |
|
| 220,848 |
|
|
| 185,592 |
| ||||||
Other loans | 155,721 | 664,822 |
|
| 373,198 |
|
|
| 150,209 |
| ||||||
Other assets | 303,773 | 195,540 |
|
| 702,024 |
|
|
| 468,494 |
| ||||||
|
| |||||||||||||||
Total Assets | $ | 6,418,536 | $ | 5,609,351 |
| $ | 8,843,643 |
|
| $ | 9,020,288 |
| ||||
|
| |||||||||||||||
LIABILITIES AND CAPITAL | LIABILITIES AND CAPITAL |
|
|
|
|
|
|
|
| |||||||
Liabilities |
|
|
|
|
|
|
|
| ||||||||
Debt, net | $ | 2,909,341 | $ | 3,322,541 |
| $ | 4,037,389 |
|
| $ | 4,898,667 |
| ||||
Accounts payable and accrued expenses | 132,868 | 84,628 |
|
| 108,574 |
|
|
| 121,465 |
| ||||||
Deferred revenue | 19,933 | 29,358 |
|
| 13,467 |
|
|
| 18,178 |
| ||||||
Lease deposits and other obligations to tenants | 28,323 | 12,831 |
|
| 27,524 |
|
|
| 57,050 |
| ||||||
Payable due to Medical Properties Trust, Inc. | 74,453 | 52,338 |
|
| 95,361 |
|
|
| 89,333 |
| ||||||
|
| |||||||||||||||
Total Liabilities | 3,164,918 | 3,501,696 |
|
| 4,282,315 |
|
|
| 5,184,693 |
| ||||||
Commitments and Contingencies |
|
|
|
|
|
|
|
| ||||||||
Capital |
|
|
|
|
|
|
|
| ||||||||
General partner — issued and outstanding — 3,204 units at December 31, 2016 and 2,363 units at December 31, 2015 | 33,436 | 21,773 | ||||||||||||||
General partner — issued and outstanding — 3,706 units at December 31, 2018 and 3,644 units at December 31, 2017 |
|
| 46,084 |
|
|
| 38,489 |
| ||||||||
Limited Partners: |
|
|
|
|
|
|
|
| ||||||||
Common units — issued and outstanding — 317,310 units at December 31, 2016 and 234,381 units at December 31, 2015 | 3,308,235 | 2,153,769 | ||||||||||||||
LTIP units — issued and outstanding — 292 units at December 31, 2016 and December 31, 2015 | — | — | ||||||||||||||
Common units — issued and outstanding — 366,931 units at December 31, 2018 and 360,780 units at December 31, 2017 |
|
| 4,559,616 |
|
|
| 3,808,583 |
| ||||||||
LTIP units — issued and outstanding — 232 units at December 31, 2018 and 292 units December 31, 2017 |
|
| — |
|
|
| — |
| ||||||||
Accumulated other comprehensive loss | (92,903 | ) | (72,884 | ) |
|
| (58,202 | ) |
|
| (26,049 | ) | ||||
|
| |||||||||||||||
Total MPT Operating Partnership, L.P. capital | 3,248,768 | 2,102,658 |
|
| 4,547,498 |
|
|
| 3,821,023 |
| ||||||
Non-controlling interests | 4,850 | 4,997 |
|
| 13,830 |
|
|
| 14,572 |
| ||||||
|
| |||||||||||||||
Total Capital | 3,253,618 | 2,107,655 |
|
| 4,561,328 |
|
|
| 3,835,595 |
| ||||||
|
| |||||||||||||||
Total Liabilities and Capital | $ | 6,418,536 | $ | 5,609,351 |
| $ | 8,843,643 |
|
| $ | 9,020,288 |
| ||||
|
|
See accompanying notes to consolidated financial statements.
63
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Net Income
For the Years Ended December 31, |
| For the Years Ended December 31, |
| |||||||||||||||||||||
2016 | 2015 | 2014 |
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||||||||||
(Amounts in thousands, except for per unit data) |
| (Amounts in thousands, except for per unit data) |
| |||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Rent billed | $ | 327,269 | $ | 247,604 | $ | 187,018 |
| $ | 473,343 |
|
| $ | 435,782 |
|
| $ | 327,269 |
| ||||||
Straight-line rent | 41,067 | 23,375 | 13,507 |
|
| 74,741 |
|
|
| 65,468 |
|
|
| 41,067 |
| |||||||||
Income from direct financing leases | 64,307 | 58,715 | 49,155 |
|
| 73,983 |
|
|
| 74,495 |
|
|
| 64,307 |
| |||||||||
Interest and fee income | 108,494 | 112,184 | 62,852 |
|
| 162,455 |
|
|
| 129,000 |
|
|
| 108,494 |
| |||||||||
|
|
| ||||||||||||||||||||||
Total revenues | 541,137 | 441,878 | 312,532 |
|
| 784,522 |
|
|
| 704,745 |
|
|
| 541,137 |
| |||||||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest expense |
|
| 223,274 |
|
|
| 176,954 |
|
|
| 159,597 |
| ||||||||||||
Real estate depreciation and amortization | 94,374 | 69,867 | 53,938 |
|
| 133,083 |
|
|
| 125,106 |
|
|
| 94,374 |
| |||||||||
Property-related |
|
| 9,237 |
|
|
| 5,811 |
|
|
| 2,712 |
| ||||||||||||
General and administrative |
|
| 80,086 |
|
|
| 58,599 |
|
|
| 48,911 |
| ||||||||||||
Acquisition costs |
|
| 917 |
|
|
| 29,645 |
|
|
| 46,273 |
| ||||||||||||
Total expenses |
|
| 446,597 |
|
|
| 396,115 |
|
|
| 351,867 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Gain on sale of real estate and other, net |
|
| 719,392 |
|
|
| 7,431 |
|
|
| 61,224 |
| ||||||||||||
Impairment charges | 7,229 | — | 50,128 |
|
| (48,007 | ) |
|
| — |
|
|
| (7,229 | ) | |||||||||
Property-related | 2,712 | 3,792 | 1,851 | |||||||||||||||||||||
Acquisition expenses | 46,273 | 61,342 | 26,389 | |||||||||||||||||||||
General and administrative | 48,911 | 43,639 | 37,274 | |||||||||||||||||||||
Debt refinancing costs |
|
| — |
|
|
| (32,574 | ) |
|
| (22,539 | ) | ||||||||||||
Other |
|
| 10,094 |
|
|
| 10,432 |
|
|
| (1,619 | ) | ||||||||||||
Total other income (expense) |
|
| 681,479 |
|
|
| (14,711 | ) |
|
| 29,837 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total operating expense | 199,499 | 178,640 | 169,580 | |||||||||||||||||||||
Income before income tax |
|
| 1,019,404 |
|
|
| 293,919 |
|
|
| 219,107 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Operating income | 341,638 | 263,238 | 142,952 | |||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||
Interest expense | (159,597 | ) | (120,884 | ) | (98,156 | ) | ||||||||||||||||||
Gain on sale of real estate and other asset dispositions, net | 61,224 | 3,268 | 2,857 | |||||||||||||||||||||
Earnings from equity and other interests | (1,116 | ) | 2,849 | 2,559 | ||||||||||||||||||||
Unutilized financing fees/ debt refinancing costs | (22,539 | ) | (4,367 | ) | (1,698 | ) | ||||||||||||||||||
Other income (expense) | (502 | ) | (2,674 | ) | 2,624 | |||||||||||||||||||
Income tax benefit (expense) | 6,830 | (1,503 | ) | (340 | ) | |||||||||||||||||||
|
|
| ||||||||||||||||||||||
Net other expenses | (115,700 | ) | (123,311 | ) | (92,154 | ) | ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Income from continuing operations | 225,938 | 139,927 | 50,798 | |||||||||||||||||||||
Loss from discontinued operations | (1 | ) | — | (2 | ) | |||||||||||||||||||
Income tax (expense) benefit |
|
| (927 | ) |
|
| (2,681 | ) |
|
| 6,830 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income | 225,937 | 139,927 | 50,796 |
|
| 1,018,477 |
|
|
| 291,238 |
|
|
| 225,937 |
| |||||||||
Net income attributable tonon-controlling interests | (889 | ) | (329 | ) | (274 | ) |
|
| (1,792 | ) |
|
| (1,445 | ) |
|
| (889 | ) | ||||||
|
|
| ||||||||||||||||||||||
Net income attributable to MPT Operating Partnership partners | $ | 225,048 | $ | 139,598 | $ | 50,522 |
| $ | 1,016,685 |
|
| $ | 289,793 |
|
| $ | 225,048 |
| ||||||
|
|
| ||||||||||||||||||||||
Earnings per unit — basic |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income from continuing operations attributable to MPT Operating Partnership partners | $ | 0.86 | $ | 0.64 | $ | 0.29 | ||||||||||||||||||
Income from discontinued operations attributable to MPT Operating Partnership partners | — | — | — | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Net income attributable to MPT Operating Partnership partners | $ | 0.86 | $ | 0.64 | $ | 0.29 |
| $ | 2.77 |
|
| $ | 0.82 |
|
| $ | 0.86 |
| ||||||
|
|
| ||||||||||||||||||||||
Weighted average units outstanding — basic | 260,414 | 217,997 | 169,999 |
|
| 365,364 |
|
|
| 349,902 |
|
|
| 260,414 |
| |||||||||
|
|
| ||||||||||||||||||||||
Earnings per unit — diluted |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income from continuing operations attributable to MPT Operating Partnership partners | $ | 0.86 | $ | 0.63 | $ | 0.29 | ||||||||||||||||||
Income from discontinued operations attributable to MPT Operating Partnership partners | — | — | — | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Net income attributable to MPT Operating Partnership partners | $ | 0.86 | $ | 0.63 | $ | 0.29 |
| $ | 2.76 |
|
| $ | 0.82 |
|
| $ | 0.86 |
| ||||||
|
|
| ||||||||||||||||||||||
Weighted average units outstanding — diluted | 261,072 | 218,304 | 170,540 |
|
| 366,271 |
|
|
| 350,441 |
|
|
| 261,072 |
| |||||||||
|
|
|
See accompanying notes to consolidated financial statements.
64
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the Years Ended December 31, |
| For the Years Ended December 31, |
| |||||||||||||||||||||
(In thousands) | 2016 | 2015 | 2014 |
| 2018 |
|
| 2017 |
|
| 2016 |
| ||||||||||||
Net income | $ | 225,937 | $ | 139,927 | $ | 50,796 |
| $ | 1,018,477 |
|
| $ | 291,238 |
|
| $ | 225,937 |
| ||||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Unrealized gain on interest rate swap | 2,904 | 3,139 | 2,964 | |||||||||||||||||||||
Foreign currency translation loss | (22,923 | ) | (54,109 | ) | (15,937 | ) | ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Unrealized (loss) gain on interest rate swap |
|
| (3,317 | ) |
|
| — |
|
|
| 2,904 |
| ||||||||||||
Foreign currency translation (loss) gain |
|
| (28,836 | ) |
|
| 66,854 |
|
|
| (22,923 | ) | ||||||||||||
Total comprehensive income | 205,918 | 88,957 | 37,823 |
|
| 986,324 |
|
|
| 358,092 |
|
|
| 205,918 |
| |||||||||
Comprehensive income attributable tonon-controlling interests | (889 | ) | (329 | ) | (274 | ) |
|
| (1,792 | ) |
|
| (1,445 | ) |
|
| (889 | ) | ||||||
|
|
| ||||||||||||||||||||||
Comprehensive income attributable to MPT Operating Partnership partners | $ | 205,029 | $ | 88,628 | $ | 37,549 |
| $ | 984,532 |
|
| $ | 356,647 |
|
| $ | 205,029 |
| ||||||
|
|
|
See accompanying notes to consolidated financial statements.
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Capital
For the Years Ended December 31, 2016, 20152018, 2017 and 20142016
(Amounts in thousands, except per unit data)
| General |
|
| Limited Partners |
|
| Accumulated |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Partner | Limited Partners | Accumulated Other Comprehensive Loss | Non- Controlling Interests | Total Capital |
| Partner |
|
| Common |
|
| LTIPs |
|
| Other |
|
| Non- |
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
Common | LTIPs |
| Units |
|
| Unit Value |
|
| Units |
|
| Unit Value |
|
| Units |
|
| Unit Value |
|
| Comprehensive Loss |
|
| Controlling Interests |
|
| Total Capital |
| ||||||||||||||||||||||||||||||||||||||||||||
Units | Unit Value | Units | Unit Value | Units | Unit Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2013 | 1,608 | $ | 13,541 | 159,702 | $ | 1,339,998 | 292 | $ | — | $ | (8,941 | ) | $ | — | $ | 1,344,598 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2015 |
|
| 2,363 |
|
| $ | 21,773 |
|
|
| 234,381 |
|
| $ | 2,153,769 |
|
|
| 292 |
|
| $ | — |
|
| $ | (72,884 | ) |
| $ | 4,997 |
|
| $ | 2,107,655 |
| ||||||||||||||||||||||||||||||||||||
Net income | — | 508 | — | 49,769 | — | 245 | — | 274 | 50,796 |
|
| — |
|
|
| 2,251 |
|
|
| — |
|
|
| 222,797 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 889 |
|
|
| 225,937 |
| |||||||||||||||||||||||||||
Unrealized gain on interest rate swap | — | — | — | — | — | — | 2,964 | — | 2,964 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,904 |
|
|
| — |
|
|
| 2,904 |
| |||||||||||||||||||||||||||
Foreign currency translation loss | — | — | — | — | — | — | (15,937 | ) | — | (15,937 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (22,923 | ) |
|
| — |
|
|
| (22,923 | ) | |||||||||||||||||||||||||
Unit vesting and amortization of unit-based compensation | 8 | 92 | 769 | 9,073 | — | — | — | — | 9,165 |
|
| 10 |
|
|
| 80 |
|
|
| 1,011 |
|
|
| 7,862 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 7,942 |
| |||||||||||||||||||||||||||
Distributions tonon- controlling interests | — | — | — | — | — | — | — | (274 | ) | (274 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,036 | ) |
|
| (1,036 | ) | ||||||||||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) | 106 | 1,382 | 10,550 | 136,791 | — | — | — | — | 138,173 |
|
| 831 |
|
|
| 11,737 |
|
|
| 81,918 |
|
|
| 1,161,914 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,173,651 |
| |||||||||||||||||||||||||||
Distributions declared ($0.84 per unit) | — | (1,468 | ) | — | (145,335 | ) | — | (245 | ) | — | — | (147,048 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2014 | 1,722 | $ | 14,055 | 171,021 | $ | 1,390,296 | 292 | $ | — | $ | (21,914 | ) | $ | — | $ | 1,382,437 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($0.91 per unit) |
|
| — |
|
|
| (2,405 | ) |
|
| — |
|
|
| (238,107 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (240,512 | ) | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2016 |
|
| 3,204 |
|
| $ | 33,436 |
|
|
| 317,310 |
|
| $ | 3,308,235 |
|
|
| 292 |
|
| $ | — |
|
| $ | (92,903 | ) |
| $ | 4,850 |
|
| $ | 3,253,618 |
| ||||||||||||||||||||||||||||||||||||
Net income | — | 1,399 | — | 138,199 | — | — | — | 329 | 139,927 |
|
| — |
|
|
| 2,898 |
|
|
| — |
|
|
| 286,895 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,445 |
|
|
| 291,238 |
| |||||||||||||||||||||||||||
Sale ofnon-controlling interests | — | — | — | — | — | — | — | 5,000 | 5,000 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 10,000 |
|
|
| 10,000 |
| |||||||||||||||||||||||||||
Unrealized gain on interest rate swap | — | — | — | — | — | — | 3,139 | — | 3,139 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation gain |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 66,854 |
|
|
| — |
|
|
| 66,854 |
| ||||||||||||||||||||||||||||||||||||
Unit vesting and amortization of unit-based compensation |
|
| 9 |
|
|
| 99 |
|
|
| 776 |
|
|
| 9,850 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 9,949 |
| ||||||||||||||||||||||||||||||||||||
Treasury units acquired (41,270 units) |
|
| — |
|
|
| (6 | ) |
|
| — |
|
|
| (509 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (515 | ) | ||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,723 | ) |
|
| (1,723 | ) | ||||||||||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
|
| 431 |
|
|
| 5,478 |
|
|
| 42,694 |
|
|
| 542,307 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 547,785 |
| ||||||||||||||||||||||||||||||||||||
Distributions declared ($0.96 per unit) |
|
| — |
|
|
| (3,416 | ) |
|
| — |
|
|
| (338,195 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (341,611 | ) | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017 |
|
| 3,644 |
|
| $ | 38,489 |
|
|
| 360,780 |
|
| $ | 3,808,583 |
|
|
| 292 |
|
| $ | — |
|
| $ | (26,049 | ) |
| $ | 14,572 |
|
| $ | 3,835,595 |
| ||||||||||||||||||||||||||||||||||||
Net income |
|
| — |
|
|
| 10,167 |
|
|
| — |
|
|
| 1,006,518 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,792 |
|
|
| 1,018,477 |
| ||||||||||||||||||||||||||||||||||||
Cumulative effect of change in accounting principles |
|
| — |
|
|
| 19 |
|
|
| — |
|
|
| 1,919 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,938 |
| ||||||||||||||||||||||||||||||||||||
Unrealized loss on interest rate swap |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,317 | ) |
|
| — |
|
|
| (3,317 | ) | ||||||||||||||||||||||||||||||||||||
Foreign currency translation loss | — | — | — | — | — | — | (54,109 | ) | — | (54,109 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (28,836 | ) |
|
| — |
|
|
| (28,836 | ) | |||||||||||||||||||||||||
Unit vesting and amortization of unit-based compensation | 8 | 111 | 743 | 11,011 | — | — | — | — | 11,122 |
|
| 6 |
|
|
| 165 |
|
|
| 593 |
|
|
| 16,340 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 16,505 |
| |||||||||||||||||||||||||||
Distributions tonon- controlling interests | — | — | — | — | — | — | — | (332 | ) | (332 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of LTIP units to common units |
|
| — |
|
|
| — |
|
|
| 60 |
|
|
| — |
|
|
| (60 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||||||||||||||
Redemption of common units |
|
| — |
|
|
| — |
|
|
| (60 | ) |
|
| (816 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (816 | ) | ||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2,534 | ) |
|
| (2,534 | ) | ||||||||||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) | 633 | 8,175 | 62,617 | 809,214 | — | — | — | — | 817,389 |
|
| 56 |
|
|
| 942 |
|
|
| 5,558 |
|
|
| 93,297 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 94,239 |
| |||||||||||||||||||||||||||
Distributions declared ($0.88 per unit) | — | (1,967 | ) | — | (194,951 | ) | — | — | — | — | (196,918 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2015 | 2,363 | $ | 21,773 | 234,381 | $ | 2,153,769 | 292 | $ | — | $ | (72,884 | ) | $ | 4,997 | $ | 2,107,655 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | 2,251 | — | 222,797 | — | — | — | 889 | 225,937 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on interest rate swap | — | — | — | — | — | — | 2,904 | — | 2,904 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation loss | — | — | — | — | — | — | (22,923 | ) | — | (22,923 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unit vesting and amortization of unit-based compensation | 10 | 80 | 1,011 | 7,862 | — | — | — | — | 7,942 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions tonon- controlling interests | — | — | — | — | — | — | — | (1,036 | ) | (1,036 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) | 831 | 11,737 | 81,918 | 1,161,914 | — | — | — | — | 1,173,651 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($0.91 per unit) | — | (2,405 | ) | — | (238,107 | ) | — | — | — | — | (240,512 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2016 | 3,204 | $ | 33,436 | 317,310 | $ | 3,308,235 | 292 | $ | — | $ | (92,903 | ) | $ | 4,850 | $ | 3,253,618 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($1.00 per unit) |
|
| — |
|
|
| (3,698 | ) |
|
| — |
|
|
| (366,225 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (369,923 | ) | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
|
| 3,706 |
|
| $ | 46,084 |
|
|
| 366,931 |
|
| $ | 4,559,616 |
|
|
| 232 |
|
| $ | — |
|
| $ | (58,202 | ) |
| $ | 13,830 |
|
| $ | 4,561,328 |
|
See accompanying notes to consolidated financial statements.
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31, |
| For the Years Ended December 31, |
| |||||||||||||||||||||
2016 | 2015 | 2014 |
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||||||||||
(Amounts in thousands) |
| (Amounts in thousands) |
| |||||||||||||||||||||
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net income | $ | 225,937 | $ | 139,927 | $ | 50,796 |
| $ | 1,018,477 |
|
| $ | 291,238 |
|
| $ | 225,937 |
| ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Depreciation and amortization | 97,601 | 71,827 | 55,162 |
|
| 141,492 |
|
|
| 131,979 |
|
|
| 97,601 |
| |||||||||
Amortization of deferred financing costs and debt discount | 7,613 | 6,085 | 5,105 |
|
| 7,363 |
|
|
| 6,521 |
|
|
| 7,613 |
| |||||||||
Direct financing lease interest accretion | (9,120 | ) | (8,032 | ) | (6,701 | ) |
|
| (9,783 | ) |
|
| (9,933 | ) |
|
| (9,120 | ) | ||||||
Straight-line rent revenue | (41,567 | ) | (26,187 | ) | (16,325 | ) |
|
| (90,811 | ) |
|
| (70,808 | ) |
|
| (41,567 | ) | ||||||
Unit-based compensation | 7,942 | 11,122 | 9,165 |
|
| 16,505 |
|
|
| 9,949 |
|
|
| 7,942 |
| |||||||||
Gain from sale of real estate and other asset dispositions, net | (61,224 | ) | (3,268 | ) | (2,857 | ) | ||||||||||||||||||
Gain from sale of real estate and other, net |
|
| (719,392 | ) |
|
| (7,431 | ) |
|
| (61,224 | ) | ||||||||||||
Impairment charges | 7,229 | — | 50,128 |
|
| 48,007 |
|
|
| — |
|
|
| 7,229 |
| |||||||||
Straight-line rent and otherwrite-off | 3,063 | 2,812 | 2,818 |
|
| 18,002 |
|
|
| 5,340 |
|
|
| 3,063 |
| |||||||||
Unutilized financing fees/ debt refinancing costs | 22,539 | 4,367 | 1,698 | |||||||||||||||||||||
Debt refinancing costs |
|
| — |
|
|
| 32,574 |
|
|
| 22,539 |
| ||||||||||||
Other adjustments | 3,563 | (6,334 | ) | (1,178 | ) |
|
| (3,768 | ) |
|
| (1,204 | ) |
|
| 3,563 |
| |||||||
Decrease (increase) in: | ||||||||||||||||||||||||
Interest and rent receivable | (13,247 | ) | (5,599 | ) | (3,856 | ) | ||||||||||||||||||
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Interest and rent receivables |
|
| 46,498 |
|
|
| (21,116 | ) |
|
| (13,247 | ) | ||||||||||||
Other assets | (18,357 | ) | (8,297 | ) | 764 |
|
| (18,051 | ) |
|
| (5,318 | ) |
|
| (19,202 | ) | |||||||
Accounts payable and accrued expenses | 41,583 | 26,540 | 6,209 |
|
| (5,596 | ) |
|
| 2,494 |
|
|
| 41,583 |
| |||||||||
Deferred revenue | (8,872 | ) | 2,033 | (485 | ) |
|
| 145 |
|
|
| (2,050 | ) |
|
| (8,872 | ) | |||||||
|
|
| ||||||||||||||||||||||
Net cash provided by operating activities | 264,683 | 206,996 | 150,443 |
|
| 449,088 |
|
|
| 362,235 |
|
|
| 263,838 |
| |||||||||
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash paid for acquisitions and other related investments | (1,682,409 | ) | (2,218,869 | ) | (767,696 | ) |
|
| (1,430,995 | ) |
|
| (2,246,788 | ) |
|
| (1,682,409 | ) | ||||||
Net proceeds from sale of real estate | 198,767 | 19,175 | 34,649 |
|
| 1,513,666 |
|
|
| 64,362 |
|
|
| 198,767 |
| |||||||||
Principal received on loans receivable | 906,757 | 771,785 | 11,265 |
|
| 885,917 |
|
|
| 8,480 |
|
|
| 906,757 |
| |||||||||
Investment in loans receivable | (109,027 | ) | (354,001 | ) | (12,782 | ) |
|
| (212,002 | ) |
|
| (19,338 | ) |
|
| (109,027 | ) | ||||||
Construction in progress and other | (171,209 | ) | (146,372 | ) | (102,333 | ) |
|
| (53,967 | ) |
|
| (73,812 | ) |
|
| (171,209 | ) | ||||||
Investment in unsecured senior notes | (50,000 | ) | — | — |
|
| — |
|
|
| — |
|
|
| (50,000 | ) | ||||||||
Proceeds from sale of unsecured senior notes | 50,000 | — | — |
|
| — |
|
|
| — |
|
|
| 50,000 |
| |||||||||
Other investments, net | (69,423 | ) | (17,339 | ) | (13,126 | ) |
|
| (138,441 | ) |
|
| (94,970 | ) |
|
| (69,423 | ) | ||||||
|
|
| ||||||||||||||||||||||
Net cash used for investing activities | (926,544 | ) | (1,945,621 | ) | (850,023 | ) | ||||||||||||||||||
Net cash provided by (used for) investing activities |
|
| 564,178 |
|
|
| (2,362,066 | ) |
|
| (926,544 | ) | ||||||||||||
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Proceeds from term debt | 1,000,000 | 681,000 | 425,000 |
|
| 759,735 |
|
|
| 2,355,280 |
|
|
| 1,000,000 |
| |||||||||
Payments of term debt | (575,299 | ) | (283 | ) | (100,266 | ) |
|
| — |
|
|
| (1,038,221 | ) |
|
| (575,299 | ) | ||||||
Payment of deferred financing costs | (15,468 | ) | (7,686 | ) | (14,496 | ) |
|
| — |
|
|
| (32,794 | ) |
|
| (15,468 | ) | ||||||
Revolving credit facilities, net | (810,000 | ) | 509,415 | 490,625 |
|
| (811,718 | ) |
|
| 550,415 |
|
|
| (810,000 | ) | ||||||||
Distributions paid | (218,393 | ) | (182,980 | ) | (144,365 | ) |
|
| (363,906 | ) |
|
| (326,729 | ) |
|
| (218,393 | ) | ||||||
Lease deposits and other obligations to tenants | 14,557 | (10,839 | ) | 7,892 |
|
| (20,606 | ) |
|
| 27,525 |
|
|
| 14,557 |
| ||||||||
Proceeds from sale of units, net of offering costs | 1,173,651 | 817,389 | 138,173 |
|
| 94,239 |
|
|
| 547,785 |
|
|
| 1,173,651 |
| |||||||||
Other financing activities | (16,485 | ) | (5,326 | ) | — |
|
| (3,614 | ) |
|
| (12,984 | ) |
|
| (16,485 | ) | |||||||
|
|
| ||||||||||||||||||||||
Net cash provided by financing activities | 552,563 | 1,800,690 | 802,563 | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Increase in cash and cash equivalents for the year | (109,298 | ) | 62,065 | 102,983 | ||||||||||||||||||||
Net cash (used for) provided by financing activities |
|
| (345,870 | ) |
|
| 2,070,277 |
|
|
| 552,563 |
| ||||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash for the year |
|
| 667,396 |
|
|
| 70,446 |
|
|
| (110,143 | ) | ||||||||||||
Effect of exchange rate changes | (3,003 | ) | (11,065 | ) | (4,421 | ) |
|
| (17,218 | ) |
|
| 16,920 |
|
|
| (3,003 | ) | ||||||
Cash and cash equivalents at beginning of year | 195,541 | 144,541 | 45,979 | |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Cash and cash equivalents at end of year | $ | 83,240 | $ | 195,541 | $ | 144,541 | ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Interest paid, including capitalized interest of $2,320 in 2016, $1,425 in 2015, and $1,860 in 2014 | $ | 138,770 | $ | 107,228 | $ | 91,890 | ||||||||||||||||||
Supplemental schedule ofnon-cash investing activities: | ||||||||||||||||||||||||
Mortgage loan issued from sale of real estate | $ | — | $ | — | $ | 12,500 | ||||||||||||||||||
Increase in development project construction costs incurred, not paid | 15,857 | 2,684 | — | |||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of year |
|
| 172,247 |
|
|
| 84,881 |
|
|
| 198,027 |
| ||||||||||||
Cash, cash equivalents and restricted cash at end of year |
| $ | 822,425 |
|
| $ | 172,247 |
|
| $ | 84,881 |
| ||||||||||||
Interest paid, including capitalized interest of $1,480 in 2018, $840 in 2017, and $2,320 in 2016 |
| $ | 221,779 |
|
| $ | 149,798 |
|
| $ | 138,770 |
| ||||||||||||
Supplemental schedule ofnon-cash financing activities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Dividends declared, not paid | $ | 74,521 | $ | 52,402 | $ | 38,461 |
| $ | 95,419 |
|
| $ | 89,403 |
|
| $ | 74,521 |
| ||||||
Cash, cash equivalents and restricted cash are comprised of the following: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Beginning of period: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash and cash equivalents |
| $ | 171,472 |
|
| $ | 83,240 |
|
| $ | 195,541 |
| ||||||||||||
Restricted cash, included in Other assets |
|
| 775 |
|
|
| 1,641 |
|
|
| 2,486 |
| ||||||||||||
|
| $ | 172,247 |
|
| $ | 84,881 |
|
| $ | 198,027 |
| ||||||||||||
End of period: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash and cash equivalents |
| $ | 820,868 |
|
| $ | 171,472 |
|
| $ | 83,240 |
| ||||||||||||
Restricted cash, included in Other assets |
|
| 1,557 |
|
|
| 775 |
|
|
| 1,641 |
| ||||||||||||
|
| $ | 822,425 |
|
| $ | 172,247 |
|
| $ | 84,881 |
|
See accompanying notes to consolidated financial statements.
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Notes To Consolidated Financial Statements
1. Organization
Medical Properties Trust, Inc., a Maryland corporation, was formed on August 27, 2003, under the General Corporation Law of Maryland for the purpose of engaging in the business of investing in, owning, and leasing healthcare real estate. Our operating partnership subsidiary, MPT Operating Partnership, L.P., through which we conduct all of our operations, was formed in September 2003. Through another wholly-owned subsidiary, Medical Properties Trust, LLC, we are the sole general partner of the Operating Partnership. At present, we directly own substantially all of the limited partnership interests in the Operating Partnership and have elected to report our required disclosures and that of the Operating Partnership on a combined basis, except where material differences exist.
We have operated as a REITreal estate investment trust (“REIT”) since April 6, 2004, and accordingly, elected REIT status upon the filing in September 2005 of the calendar year 2004 federal income tax return. Accordingly, we will generally not be subject to United States (“U.S.”) federal income tax, provided that we continue to qualify as a REIT and our distributions to our stockholders equal or exceed our taxable income.
Our primary business strategy is to acquire and develop real estate and improvements, primarily for long-term lease to providers of healthcare services such as operators of general acute care hospitals, inpatient physical rehabilitation hospitals, long-term acute care hospitals, surgery centers, centers for treatment of specific conditions such as cardiac, pulmonary, cancer, and neurological hospitals, and other healthcare-oriented facilities. We also make mortgage and other loans to operators of similar facilities. In addition, we may obtain profits or equity interests in our tenants, from time to time, in order to enhance our overall return. We manage our business as a single business segment. All of our properties are located in the U.S. and Europe.
2. Summary of Significant Accounting Policies
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Principles of Consolidation: Property holding entities and other subsidiaries of which we own 100% of the equity or have a controlling financial interest evidenced by ownership of a majority voting interest are consolidated. All inter-company balances and transactions are eliminated. For entities in which we own less than 100% of the equity interest, we consolidate the property if we have the direct or indirect ability to control the entities’ activities based upon the terms of the respective entities’ ownership agreements. For these entities, we record anon-controlling interest representing equity held bynon-controlling interests. interests.
We continually evaluate all of our transactions and investments to determine if they represent variable interests in a variable interest entity (“VIE”). If we determine that we have a variable interest in a VIE, we then evaluate if we are the primary beneficiary of the VIE. The evaluation is a qualitative assessment as to whether we have the ability to direct the activities of a VIE that most significantly impact the entity’s economic performance. We consolidate each VIE in which we, by virtue of or transactions with our investments in the entity, are considered to be the primary beneficiary.
At December 31, 2016,2018, we had loans and/or equity investments in certain VIEs, which are also tenants of our facilities, (including but not limited to Ernest and Vibra).facilities. We have determined that we are not the primary beneficiary of these VIEs. The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs are presented below at December 31, 20162018 (in thousands):
VIE Type | Maximum Loss Exposure(1) | Asset Type Classification | Carrying Amount(2) |
| Maximum Loss Exposure(1) |
|
| Asset Type Classification |
| Carrying Amount(2) |
| |||||||||||
Loans, net | $ | 316,179 | Mortgage and other loans | $ | 235,613 | |||||||||||||||||
Equity investments | $ | 13,223 | Other assets | $ | 140 |
| $ | 17,187 |
|
| Other assets |
| $ | — |
|
(1) | Our maximum loss exposure related to our equity investment in VIEs represent the current carrying values of such investment plus any other related assets (such as rent receivables) less any liabilities. |
(2) | Carrying amount reflects the net book value of our |
For the VIE types above, we do not consolidate the VIE because we do not have the ability to control the activities (such as theday-to-day healthcare operations of our borrowers or investees) that most significantly impact the VIE’s economic performance. As of December 31, 2016,2018, we were not required to provide financial support through a liquidity arrangement or otherwise to our unconsolidated VIEs, including circumstances in which it could be exposed to further losses (e.g., cash short falls).
68
Typically, our loans are collateralized by assets of the borrower (some assets of which are on the premises of facilities owned by us) and further supported by limited guarantees made by certain principals of the borrower.
See Note 3 and 10 for additional description of the nature, purpose and activities of some of our VIEs and interests therein.
Investments in Unconsolidated Entities:Investments in entities in which we have the ability to significantly influence (but not control) are typically accounted for by the equity method.method, such as our joint venture with Primotop as discuss in Note 3. Under the equity method of accounting, our share of the investee’s earnings or losses are included in the other income line of our consolidated statements of net income, andincome. Except for our joint venture with Primotop, we have elected to record our share of such investee’s earnings or losses on a90-day lag basis. The initial carrying value of investments in unconsolidated entities is based on the amount paid to purchase the interest in the investee entity. Subsequently, our investments are increased/decreased by our share in the investees’ earningsearnings/losses and decreased by cash distributions from our investees. To the extent that our cost basis is different from the basis reflected at the investee entity level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such amortization is included in our share of equity in earnings of the investee.
Investments in entities in which we do not control nor do we have the ability to influence (such as our investments in Steward and MEDIAN) are accounted for using the cost method. The initial carrying value of such investments is based on the amount paid to purchase the interest in the investee entity. No income is recorded on our cost method investments until distributions are received.
We evaluate our equity and cost method investments for impairment based upon a comparison of the fair value of the equity method investment to its carrying value, when impairment indicators exist. If we determine a decline in the fair value of an investment in an unconsolidated investee entity below its carrying value is other-than-temporary, anand impairment is recorded.
Investments in entities in which we do not control nor do we have the ability to significantly influence and for which there is no readily determinable fair value (such as our investments in Steward Health Care System LLC (“Steward”) and Median Kliniken S.á.r.l. (“MEDIAN”)) are accounted for at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions involving the investee.
Cash and Cash Equivalents: Certificates of deposit, short-term investments with original maturities of three months or less and money-market mutual funds are considered cash equivalents. The majority of our cash and cash equivalents are held at major commercial banks, which at times may exceed the Federal Deposit Insurance Corporation limit. We have not experienced any losses to date on our invested cash. Cash and cash equivalents which have been restricted as to its use are recorded in other assets.
Revenue Recognition: We receive income from operating leases based on the fixed, minimum required rents (base rents) per the lease agreements. Rent revenue from base rents is recorded on the straight-line method over the terms of the related lease agreements for new leases and the remaining terms of existing leases for those acquired as part of a property acquisition. The straight-line method records the periodic average amount of base rent earned over the term of a lease, taking into account contractual rent increases over the lease term. The straight-line method typically has the effect of recording more rent revenue from a lease than a tenant is required to pay early in the term of the lease. During the later parts of a lease term, this effect reverses with less rent revenue recorded than a tenant is required to pay. Rent revenue, as recorded on the straight-line method, in the consolidated statements of net income is presented as two amounts: rent billed and straight-line revenue. Rent billed revenue is the amount of base rent actually billed to the customerour tenants each period as required by the lease. Straight-line rent revenue is the difference between rent revenue earned based on the straight-line method and the amount recorded as rent billed revenue. We record the difference between base rent revenues earned and amounts due per the respective lease agreements, as applicable, as an increase or decrease to straight-line rent receivable.
Certain leases may provide for additional rents contingent upon a percentage of the tenant’s revenue in excess of specified base amounts/thresholds (percentage rents). Percentage rents are recognized in the period in which revenue thresholds are met. Rental payments received prior to their recognition as income are classified as deferred revenue. We also receive additional rent (contingent rent) under some leases based on increases in the CPIconsumer price index (“CPI”) or when the CPI exceeds the annual minimum percentage increase as stipulated in the lease. Contingent rents are recorded as rent billed revenue in the period earned. Rental payments received prior to their recognition as income are classified as deferred revenue.
We use DFLdirect financial lease (“DFL”) accounting to record rent on certain leases deemed to be financing leases, per accounting rules, rather than operating leases. For leases accounted for as DFLs, the future minimum lease payments are recorded as a receivable. The difference between the future minimum lease payments and the estimated residual values less the cost of the properties is recorded as unearned income. Unearned income is deferred and amortized to income over the lease terms to provide a constant yield when collectability of the lease payments is reasonably assured. Investments in DFLs are presented net of unearned income.
In instances where we have a profits or equity interest in our tenants’ operations, we record income equal to our percentage interest of the tenants’ profits, as defined in the lease or tenants’ operating agreements, once annual thresholds, if any, are met.
We begin recording base rent income from our development projects when the lessee takes physical possession of the facility, which may be different from the stated start date of the lease. Also, during construction of our development projects, we are generallymay be entitled to accrue rent based on the cost paid during the construction period (construction period rent). We accrue construction period rent as a receivable with a corresponding offset to deferred revenue during the construction period. When the lessee takes physical possession of the facility, we begin recognizing the deferred construction period revenue on the straight-line method over the remaining term of the lease.
We receive interest income from our tenants/borrowers on mortgage loans, working capital loans, and other long-term loans. Interest income from these loans is recognized as earned based upon the principal outstanding and terms of the loans.
Commitment fees received from lessees for development and leasing services are initially recorded as deferred revenue and recognized as income over the initial term of a lease to produce a constant effective yield on the lease (interest method). Commitment
69
and origination fees from lending services are also recorded as deferred revenue initially and recognized as income over the life of the loan using the interest method.
Tenant payments for certain taxes, insurance, and other operating expenses related to our facilities (most of which are paid directly by our tenants to the government or appropriate third party vendor) are recorded net of the respective expense as generally our leases are“triple-net” “triple-net” leases, with terms requiring such expenses to be
paid by our tenants. Failure on the part of our tenants to pay such expense or to pay late would result in a violation of the lease agreement, which could lead to an event of default, if not cured.
In regards to property disposals, starting January 1, 2018, we account for such transactions pursuant to ASU No. 2014-09, “Revenue from Contracts with Customers,” (“ASU 2014-09”). Under this guidance, we recognize a sale of real estate when control has been transferred to the buyer and collection of the sales price is probable. Prior to 2018, we could not recognize a sale if we had continuing involvement in the real estate. Upon adoption of the new accounting guidance, we recorded a $2 million adjustment to retained earnings to fully recognize a gain on real estate sold in prior years that was required to be deferred under old accounting guidance.
Acquired Real Estate Purchase Price Allocation: For existing Since January 1, 2018 with adoption of ASU No. 2017-01, “Clarifying the Definition of a Business” (“ASU 2017-01”), all of our property acquisitions have been accounted for as asset acquisitions. Prior to 2018, properties acquired for leasing purposes we accountwere accounted for such acquisitions based onusing business combination accounting rules. WeThe primary impact to us from this change in accounting is the capitalization of third party transaction costs that are directly related to the acquisition as these costs were expensed under business combination accounting rules. Under either accounting method, we allocate the purchase price of acquired properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase prices of acquired real estate, we may utilize a number of sources, from time to time, including available real estate broker data, independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, internal data from previous acquisitions or developments, and other market data. We also consider information obtained about each property as a result of ourpre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
We measure the aggregate value of lease intangible assets acquired based on the difference between (i) the property valued with new orin-place leases adjusted to market rental rates and (ii) the property valued as if vacant. Management’s estimates of value are made using methods similar to those used by independent appraisers (e.g., discounted cash flow analysis). Factors considered by management in our analysis include an estimate of carrying costs during hypothetical expectedlease-up periods, considering current market conditions, and costs to execute similar leases. We also consider information obtained about each targeted facility as a result of ourpre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the intangible assets acquired. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expectedlease-up periods, which we expect to be about six months depending on specific local market conditions. Management also estimates costs to execute similar leases including leasing commissions, legal costs, and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
We record above-market and below-marketin-place lease values, if any, for our facilities, which are based on the present value of the difference between (i) the contractual amounts to be paid pursuant to thein-place leases and (ii) management’s estimate of fair market lease rates for the correspondingin-place leases, measured over a period equal to the remainingnon-cancelable term of the lease. We amortize any resulting capitalized above-market lease values as a reduction of rental income over the lease term. We amortize any resulting capitalized below-market lease values as an increase to rental income over the lease term.
Other intangible assets acquired may include customer relationship intangible values which are based on management’s evaluation of the specific characteristics of each prospective tenant’s lease and our overall relationship with that tenant. Characteristics to be considered by management in allocating these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals, including those existing under the terms of the lease agreement, among other factors.
We amortize the value of these intangible assets to expense over the term of the respective leases. If a lease is terminated early, the unamortized portion of the lease intangibles are charged to expense.
Goodwill:Goodwill is deemed to have an indefinite economic life and is not subject to amortization. Goodwill is tested annually for impairment and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. The impairment testing involves atwo-step approach. The first step determines if goodwill is impaired by comparing the fair value of the reporting unit as a whole to its book value. If a deficiency exists, the second step measures the amount of the impairment loss as the difference between the implied fair value of goodwill and its carrying value.
Real Estate and Depreciation: Real estate, consisting of land, buildings and improvements, are maintained at cost. Although typically paid by our tenants, any expenditure for ordinary maintenance and repairs that we pay
are expensed to operations as incurred. Significant renovations and improvements which improve and/or extend the useful life of the asset are capitalized and depreciated over their estimated useful lives. We record impairment losses on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the undiscounted cash flows estimated to be generated by those assets, including an estimated liquidation amount, during the expected holding periods are less than the carrying amounts of those assets. Impairment losses are measured as the difference between carrying value and fair value of the assets. For assets held for sale, we cease recording depreciation expense and adjust the assets’ value to the lower of its carrying value or fair value, less cost of disposal. Fair value is
70
based on estimated cash flows discounted at a risk-adjusted rate of interest. We classify real estate assets as held for sale when we have commenced an active program to sell the assets, and in the opinion of management, it is probable the asset will be sold within the next 12 months.
Construction in progress includes the cost of land, the cost of construction of buildings, improvements and fixed equipment, and costs for design and engineering. Other costs, such as interest, legal, property taxes and corporate project supervision, which can be directly associated with the project during construction, are also included in construction in progress. We commence capitalization of costs associated with a development project when the development of the future asset is probable and activities necessary to get the underlying property ready for its intended use have been initiated. We stop the capitalization of costs when the property is substantially complete and ready for its intended use.
Depreciation is calculated on the straight-line method over the estimated useful lives of the related real estate and other assets. Our weighted-averageweighted average useful lives at December 31, 20162018 are as follows:
Buildings and improvements | 39.2 years | |||
Tenant lease intangibles | 26.0 years | |||
Leasehold improvements | 16.4 years | |||
Furniture, equipment and other | 9.8 years |
Losses from Rent Receivables: For all leases, we continuously monitor the performance of our existing tenants including, but not limited to: admission levels and surgery/procedure volumes by type; current operating margins; ratio of our tenants’ operating margins both to facility rent and to facility rent plus other fixed costs; trends in cash collections; trends in revenue and patient mix; and the effect of evolving healthcare regulations on tenants’ profitability and liquidity.
Losses from Operating Lease Receivables: We utilize the information above along with the tenant’s payment and default history in evaluating (on aproperty-by-property basis) whether or not a provision for losses on outstanding rent receivables is needed. A provision for losses on rent receivables (including straight-line rent receivables) is ultimately recorded when it becomes probable that the receivable will not be collected in full. The provision is an amount which reduces the receivable to its estimated net realizable value based on a determination of the eventual amounts to be collected either from the debtor or from existing collateral, if any.
Losses on DFL Receivables: Allowances are established for DFLs based upon an estimate of probable losses on aproperty-by-property basis. DFLs are impaired when it is deemed probable that we will be unable to collect all amounts due in accordance with the contractual terms of the lease. Like operating lease receivables, the need for an allowance is based upon our assessment of the lessee’s overall financial condition; economic resources and payment record; the prospects for support from any financially responsible guarantors; and, if appropriate, the realizable value of any collateral. These estimates consider all available evidence including the expected future cash flows discounted at the DFL’s effective interest rate, fair value of collateral, and other relevant factors, as appropriate. DFLs are placed onnon-accrual status when we determine that the collectability of contractual amounts is not reasonably assured. If onnon-accrual status, we generally account for the DFLs on a cash basis, in which income is recognized only upon receipt of cash.
Loans: Loans consist of mortgage loans, working capital loans and other long-term loans. Mortgage loans are collateralized by interests in real property. Working capital and other long-term loans are generally collateralized by interests in receivables and corporate and individual guarantees. We record loans at cost. We evaluate the collectability of both interest and principal on aloan-by-loan basis (using the same process as we do for assessing the collectability of rents) to determine whether they are impaired. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of the allowance is calculated by comparing the recorded investment to either the value determined by discounting the expected future cash flows using the loan’s effective interest rate or to the fair value of the collateral, if the loan is collateral dependent. If a loan is deemed to be impaired, we generally place the loan onnon-accrual status and record interest income only upon receipt of cash.
Earnings Per Share/Units: Basic earnings per common share/unit is computed by dividing net income applicable to common shares/units by the weighted number of shares/units of common stock/units outstanding during the period. Diluted earnings per common share/units is calculated by including the effect of dilutive securities.
Our unvested restricted stock/unit awards containnon-forfeitable rights to dividends, and accordingly, these awards are deemed to be participating securities. These participating securities are included in the earnings allocation in computing both basic and diluted earnings per common share/unit.
Income Taxes: We conduct our business as a REIT under Sections 856 through 860 of the Code.Internal Revenue Code of 1986, as amended (“the Code”). To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute to stockholders at least 90% of our REIT’s ordinary taxable income. As a REIT, we generally pay little U.S.
71
federal and state income tax because of the dividends paid deduction that we are allowed to take. If we fail to qualify as a REIT in any taxable year, we will then be subject to U.S. federal income taxes on our taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost, unless the IRSInternal Revenue Service grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to stockholders. However, we intend to operate in such a manner so that we will remain qualified as a REIT for U.S. federal income tax purposes.
Our financial statements include the operations of TRSs, includinga taxable REIT subsidiary (“TRS”), MPT Development Services, Inc. (“MDS”), alongand with many other entities, which are single member LLCs that are disregarded for tax purposes and are reflected in the tax returns of MDS. Our TRS entities areMDS is not entitled to a dividends paid deduction and areis subject to U.S. federal, state, and local income taxes. Our TRS entities areMDS is authorized to provide property development, leasing, and management services for third-party owned properties, and they maywe will make non-mortgage loans to and/or investments in our lessees.lessees through this entity.
With the property acquisitions and investments in Europe, we are subject to income taxes internationally. However, we do not expect to incur any additional income taxes in the U.S. as such income from our international properties will flowflows through our REIT income tax returns. For our TRS and international subsidiaries, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in our deferred tax receivables/assets/liabilities that results from a change in circumstances and that causes us to change our judgment about expected future tax consequences of events, is reflected in our tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of our deferred tax assets will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability ofour ability to realize the related deferred tax asset, is reflected in our tax provision when such changes occur.
The calculation of our tax liabilities involveincome taxes involves dealing with uncertainties in the application of complex tax laws and regulations in a multitude of jurisdictions across our global operations. AAn income tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, on the basis of technical merits. However, if a more likely than not position cannot be reached, we record a liability as an off-set to the tax benefit and adjust the liabilities when our judgment changes as a result of the evaluation of new information not previously available. Because of the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from our current estimate of the uncertain tax position liabilities. These differences will be reflected as increases or decreases to income tax expense in the period in which new information is available.
Stock-Based Compensation: We adopted the 2013 Equity Incentive Plan (the “Equity Incentive Plan”) during the second quarter of 2013. Awards of restricted stock, stock options and other equity-based awards with service conditions are amortized to compensation expense over the vesting periods (typically three years), using the straight-line method. Awards that contain market conditions are amortized to compensation expense over the derived vesting periods, which correspond to the periods over which we estimate the awards will be earned, which generally range from three to five years, using the straight-line method. Awards with performance conditions are amortized using the straight-line method over the service period in which the performance conditions are measured, adjusted for the probability of achieving the performance conditions. Forfeitures of stock-based awards are recognized as they occur.
Deferred Costs: Costs incurred that directly relate to the offerings of stock are deferred and netted against proceeds received from the offering. Leasing commissions and other leasing costs directly attributable to tenant leases are capitalized as deferred leasing costs and amortized on the straight-line method over the terms of the related lease agreements. Costs identifiable with loans made to borrowers are capitalized and recognized as a reduction in interest income over the life of the loan.
Deferred Financing Costs: We amortize deferredgenerally capitalize financing costs incurred in connection with anticipatednew financings and refinancings of debt. These costs are amortized over the lives of the related debt as an addition to interest expense. For debt with defined principalre-payment terms, the deferred costs are amortized to produce a constant effective yield on the debt (interest method) and are included within Debt, net on our consolidated balance sheets. For debt without defined principal repayment terms, such as our revolving credit agreements,facility, the deferred costs are amortized on the straight-line method over the term of the debt and are included as a component of Other Assetsassets on our consolidated balance sheets.
Foreign Currency Translation and Transactions:Certain of our international subsidiaries’ functional currencies are the local currencies of their respective countries. We translate the results of operations of our foreign subsidiaries into U.S. dollars using average rates of exchange in effect during the period, and we translate balance sheet accounts using exchange rates in effect at the end of the period. We record resulting currency translation adjustments in accumulated other comprehensive income (loss), a component of stockholders’ equity on our consolidated balance sheets.
72
Certain of our U.S. subsidiaries will enter into short-term and long-term transactions denominated in a foreign currency from time to time. Gains or losses resulting from these foreign currency transactions are translated into U.S. dollars at the rates of exchange prevailing at the dates of the transactions. The effects of transaction gains or losses on our short-term transactions are included in other income in the consolidated statements of income, while the translation effects on our long-term investments are recorded in accumulated other comprehensive income (loss) on our consolidated balance sheets.
Derivative Financial Investments and Hedging Activities: During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and/or foreign currency risk. We record our derivative and hedging instruments at fair value on the balance sheet. Changes in the estimated fair value of derivative instruments that are not designated as hedges or that do not meet the criteria for hedge
accounting are recognized in earnings. For derivatives designated as cash flow hedges, the change in the estimated fair value of the effective portion of the derivative is recognized in accumulated other comprehensive income (loss), on our consolidated balance sheets, whereas the change in the estimated fair value of the ineffective portion is recognized in earnings. For derivatives designated as fair value hedges, the change in the estimated fair value of the effective portion of the derivatives offsets the change in the estimated fair value of the hedged item, whereas the change in the estimated fair value of the ineffective portion is recognized in earnings.
To qualify for hedge accounting, we formally document all relationships between hedging instruments and hedged items, as well as our risk management objective and strategy for undertaking the hedge prior to entering into a derivative transaction. This process includes specific identification of the hedging instrument and the hedge transaction, the nature of the risk being hedged and how the hedging instrument’s effectiveness in hedging the exposure to the hedged transaction’s variability in cash flows attributable to the hedged risk will be assessed. Both at the inception of the hedge and on an ongoing basis, we assess whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows or fair values of hedged items. In addition, for cash flow hedges, we assess whether the underlying forecasted transaction will occur. We discontinue hedge accounting if a derivative is not determined to be highly effective as a hedge or that it is probable that the underlying forecasted transaction will not occur.
Fair Value Measurement: We measure and disclose the estimated fair value of financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
Level 1 — quoted prices for identical instruments in active markets;
Level 2 — quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
Level 3 — fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
We measure fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at their estimated fair value on either a recurring ornon-recurring basis. When available, we utilize quoted market prices from an independent third party source to determine fair value and classify such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive orover-the-counter market, we apply the dealer (market maker) pricing estimate and classify the asset or liability in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads, market capitalization rates, etc. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified in either Level 2 or 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by us include discounted cash flow and Monte Carlo valuation models. We also consider our counterparty’s and own credit risk on derivatives and other liabilities measured at their estimated fair value.
Fair Value Option Election: For our equity interest in Ernest along with any related loans (as more fully described in(all of which other than the mortgage loans were sold or paid off on October 4, 2018 - see Note 3 and 10)for more details), we have elected to account for these investments at fair value due to the size of the investments and because we believe this method is more reflective of current values. Other than the Capella equity investment held at December 31, 2015, weWe have not made a similar election for other existing equity interestinterests or loans.
73
Recent Accounting Developments:
Revenue from Contracts with Customers
In May 2014, the FASB issued Accounting Standards Update (“ASU”)No. 2014-09, “Revenue from Contracts with Customers.” Under the new standard, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration received for that specific good or service. Entities may use a full retrospective approach or report the cumulative effect as of the date of adoption. On April 1, 2015, the FASB proposed deferring the effective date of this standard by one year to December 15, 2017, for annual reporting periods beginning after that date. The FASB also proposed permitting early adoption of the standard, but not before the original effective date of December 15, 2016. We do not expect this standard to have a significant impact on our financial results, as a substantial portion of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASUNo. 2014-09.
Leases
In February 2016, the FASB issuedASU 2016-02, “Leases”, which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either financefinancing or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight linestraight-line basis over the term of the lease. A lessee is also required to record aright-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. The ASU is not effective for us until January 1, 2019, with early adoption permitted. We are continuing to evaluate this standard and the impact to us from both a lessor and lessee perspective.
Measurement of Credit Losses on Financial Instruments
In June 2016,July 2018, the FASB issued ASU2016-13, “Measurement of Credit Losses on Financial Instruments” 2018-11, “Leases (Topic 842): Targeted Improvements” (“ASU 2018-11”), which is intendedallowing companies to improve financial reporting by requiring timely recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets not recorded at fair value based on historical experience, current conditions, and reasonable and supportable forecasts. The ASU will be required to be implemented throughrecord a cumulative-effectcumulative adjustment to retained earnings asin the period of adoption rather than requiring the beginningrestatement of the first reporting period in which the amendments are effective. The ASUprior periods.
This standard is not effective for us untilon January 1, 2019. We do have leases in which we are the lessee, including ground leases, on which certain of our facilities reside, along with corporate office and equipment leases. Although we do not expect any change in the current operating lease classification of these leases, we will record a right-of-use asset and a lease liability on our balance sheet upon adoption of this ASU to have a significant impact on our consolidated financial statements.
Classification of Certain Cash Receipts and Cash Payments
In August 2016, the FASB issued ASUNo. 2016-15, “Classification of Certain Cash Receipts and Cash Payments”,standard, which clarifies the classification within the statement of cash flows for certain transactions, including debt extinguishment costs,zero-coupon debt, contingent consideration related to business combinations, insurance proceeds, equity method distributions and beneficial interests in securitizations. The standard also clarifies that cash flows with aspects of multiple classes of cash flows or that cannot be separated by source or use should be classified based on the activity that is likelywe estimate to be between $80 million to $90 million with any difference recorded as a cumulative adjustment in equity. From a lessor perspective, we do not expect any change in the predominant source or usecurrent classification and accounting of cash flowsour existing leases. However, we do expect certain non-lease components (such as certain operating expenses that we pay and our tenants reimburse us for the item. This guidance is effective for us starting January 1, 2018; however, we believepursuant to our current cash flow presentation is generally consistent with this standard.
Clarifying the Definition of a Business
In January 2017, the FASB issued ASUNo. 2017-01, “Clarifying the Definition of a Business” (“ASU2017-01”). The amendments in ASU2017-01 provide an initial screen“triple-net” leases) to determine if substantially allbe recorded gross versus net of the fair
value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, in which case, the transaction would be accounted for as an asset acquisition. In addition, ASU2017-01 clarifies the requirements for a set of activities to be considered a business and narrows the definition of an output. ASU2017-01 is effective for fiscal years, and interim periods within, beginning after December 15, 2017. Early adoption is permitted. A reporting entity must apply the amendments in ASU2017-01 using a prospective approach. Uponrespective expenses upon adoption of this standard in 2019 in accordance with ASU2017-01, No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”. For those operating expenses that our tenants pay directly to third parties pursuant to our leases, we expectwill continue to recognizepresent on a majority of our real estate acquisitions as asset transactions rather than business combinations which will result in the capitalization of related third party transaction costs.
Reclassifications and Revisions:
Certain amounts in the consolidated financial statements for prior periods have been reclassified to conform to the current period presentation.net basis.
3. Real Estate Activities
Acquisitions
For the years ended December 31, 2018, 2017, and Loans Receivable
Acquisitions
We2016, we acquired the following assets:
2016 | 2015 | 2014 |
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||||||||||
(in thousands) |
| (in thousands) |
| |||||||||||||||||||||
Assets Acquired |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Land | $ | 91,176 | $ | 120,746 | $ | 22,569 |
| $ | 71,880 |
|
| $ | 240,993 |
|
| $ | 91,071 |
| ||||||
Building | 654,772 | 741,935 | 241,242 |
|
| 686,739 |
|
|
| 985,219 |
|
|
| 655,324 |
| |||||||||
Intangible lease assets — subject to amortization (weighted average useful life of 28.5 years in 2016, 30.0 years in 2015 and 18.2 years in 2014) | 94,614 | 176,383 | 22,513 | |||||||||||||||||||||
Intangible lease assets — subject to amortization (weighted average useful life of 27.9 years in 2018, 27.7 years in 2017, and 28.5 years in 2016) |
|
| 90,651 |
|
|
| 181,004 |
|
|
| 94,167 |
| ||||||||||||
Net investments in direct financing leases | 178,000 | 174,801 | — |
|
| — |
|
|
| 40,450 |
|
|
| 178,000 |
| |||||||||
Mortgage loans | 600,000 | 380,000 | — |
|
| — |
|
|
| 700,000 |
|
|
| 600,000 |
| |||||||||
Other loans | — | 523,605 | 447,664 |
|
| 336,458 |
|
|
| — |
|
|
| — |
| |||||||||
Equity investments and other assets | 70,166 | 101,716 | 33,708 |
|
| 245,267 |
|
|
| 100,000 |
|
|
| 70,166 |
| |||||||||
Liabilities assumed | (6,319 | ) | (317 | ) | — |
|
| — |
|
|
| (878 | ) |
|
| (6,319 | ) | |||||||
|
|
| ||||||||||||||||||||||
Total assets acquired | $ | 1,682,409 | $ | 2,218,869 | $ | 767,696 |
| $ | 1,430,995 |
|
| $ | 2,246,788 |
|
| $ | 1,682,409 |
| ||||||
Loans repaid(1) | (193,262 | ) | (385,851 | ) | — |
|
| (764,447 | ) |
|
| — |
|
|
| (193,262 | ) | |||||||
|
|
| ||||||||||||||||||||||
Total net assets acquired | $ | 1,489,147 | $ | 1,833,018 | $ | 767,696 |
| $ | 666,548 |
|
| $ | 2,246,788 |
|
| $ | 1,489,147 |
| ||||||
|
|
|
(1) | The 2018 column includes $0.8 billion of loans advanced to Steward in 2016 and repaid in 2018 as part of sale leaseback conversion described below. The 2016 column includes $93.3 million of loans advanced to Capella(2) in 2015 and repaid in 2016 as a part of the Capella transaction |
(2) | In 2018, LifePoint Health, Inc. (“LifePoint”) merged with RCCH, who acquired Capella Healthcare, Inc. (“Capella”) in 2016. Any reference to |
Purchase price allocations attributable74
2018 Activity
Joint Venture Transaction
On August 31, 2018, we completed a joint venture arrangement with Primotop Holdings S.à.r.l. (“Primotop”) pursuant to acquisitionswhich we contributed 71 of our post-acute hospitals in Germany, with an aggregate fair value of €1.635 billion, for a 50% interest, while Primotop contributed cash for its 50% interest in the joint venture. As part of the transaction, we received an aggregate amount of approximately €1.14 billion, from the proceeds of the cash contributed by Primotop and the secured debt financing placed on the joint venture’s real estate (as more fully discussed in Note 4), and we recognized an approximate €500 million gain on sale. Our interest in the joint venture is made duringup of a 50% equity investment valued at approximately €210 million, which is being accounted for under the equity method of accounting, and a €290 million shareholder loan (with terms identical to Primotop’s shareholder loan).
Other Transactions
On August 31, 2018, we acquired an acute care facility in Pasco, Washington for $17.5 million. The property is leased to RCCH, pursuant to the existing long-term master lease entered into with RCCH in April 2016.
On August 28, 2018, we acquired three inpatient rehabilitation hospitals in Germany for €17.3 million (including real estate transfer taxes). These hospitals are part of a four-hospital portfolio that we agreed to purchase for an aggregate amount of €23 million (including real estate transfer taxes) in June 2018 – see Note 13 for an update on the final property in this portfolio. The properties are leased to MEDIAN, pursuant to a new 27-year master lease with annual escalators at the greater of 1% or 70% of the change in German CPI.
During 2018, we acquired the fee simple real estate of five general acute care hospitals, four of which are located in Massachusetts and one located in Texas, from Steward Health Care System LLC (“Steward”) in exchange for the reduction of $764.4 million of mortgage loans made to Steward in October 2016 fourth quarterand March 2018, along with additional cash consideration. These properties are preliminary. When all relevant informationbeing leased to Steward pursuant to the original master lease from October 2016 that had an initial 15-year term with three five-year extension options, plus CPI increases.
2017 Activity
Steward Transactions
On September 29, 2017, we acquired, from IASIS Healthcare LLC (“IASIS”), a portfolio of ten acute care hospitals and one behavioral health facility, along with ancillary land and buildings, that are located in Arizona, Utah, Texas, and Arkansas. The portfolio is obtained, resulting changes, if any, to our provisionalnow operated by Steward which separately completed its acquisition of the operations of IASIS on September 29, 2017. Our investment in the portfolio includes the acquisition of eight acute care hospitals and one behavioral health facility for approximately $700 million, the making of $700 million in mortgage loans on two acute care hospitals, and a $100 million minority equity contribution in Steward, for a combined investment of approximately $1.5 billion.
On May 1, 2017, we acquired eight hospitals previously affiliated with Community Health Systems, Inc. in Florida, Ohio, and Pennsylvania for an aggregate purchase price allocation will be adjusted to reflect new information obtained about the facts and circumstances that existed asof $301.3 million.
See “2016 Activity — Acquisition of Steward Portfolio” below for details of the respective acquisition dates that, if known, would have affectedmaster lease and mortgage loan terms.
MEDIAN Transactions
On November 29, 2017, we acquired three rehabilitation hospitals in Germany for an aggregate purchase price of €80 million. The facilities are leased to affiliates of MEDIAN, pursuant to a new long-term master lease. The lease began on November 30, 2017, and the measurementterm is for 27 years (ending in November 2044). The lease provides for increases in rent at the greater of one percent or 70% of the amounts recognizedchange in German CPI.
During the third quarter of 2017, we acquired two rehabilitation hospitals in Germany for an aggregate purchase price of €39.2 million, in addition to 11 rehabilitation hospitals in Germany that we acquired in the second quarter of 2017 for an aggregate purchase price of €127 million. These 13 properties are leased to affiliates of MEDIAN, pursuant to a third master lease entered into in 2016. (See “2016 Activity” below for details of this master lease.) These acquisitions are the final properties of the portfolio of 20 properties in Germany that we agreed to acquire in July 2016 for €215.7 million, of which seven properties totaling €49.5 million closed in December 2016.
On June 22, 2017, we acquired an acute care hospital in Germany for a purchase price of €19.4 million, of which €18.6 million was paid upon closing with the remainder being paid over four years. This property is leased to affiliates of MEDIAN, pursuant to an existing master lease agreement that ends in December 2042 with annual escalators at the greater of one percent or 70% of the change in German CPI.
75
On January 30, 2017, we acquired an inpatient rehabilitation hospital in Germany for €8.4 million. This acquisition was the final property to close as part of those dates.the six hospital portfolio that we agreed to buy in September 2016 for an aggregate amount of €44.1 million. This property is leased to affiliates of MEDIAN pursuant to the original long-term master lease agreement reached with MEDIAN in 2015.
Other Transactions
On June 1, 2017, we acquired the real estate assets of Ohio Valley Medical Center, a 218-bed acute care hospital located in Wheeling, West Virginia, and the East Ohio Regional Hospital, a 139-bed acute care hospital in Martins Ferry, Ohio, from Ohio Valley Health Services, a not-for-profit entity in West Virginia, for an aggregate purchase price of approximately $40 million. We simultaneously leased the facilities to Alecto Healthcare Services LLC (“Alecto”), pursuant to a lease with a 15-year initial term with 2% annual minimum rent increases and three 5-year extension options. The facilities are cross-defaulted and cross-collateralized with our other hospitals currently operated by Alecto. With these acquisitions, we also obtained a 20% interest in the operator of these facilities.
On May 1, 2017, we acquired the real estate of St. Joseph Regional Medical Center, a 145-bed acute care hospital in Lewiston, Idaho for $87.5 million. This facility is leased to RCCH, pursuant to the existing long-term master lease entered into with RCCH in April 2016.
2016 Activity
Acquisition of Steward Portfolio
On October 3, 2016, we closed on a portfolio of nine acute care hospitals in Massachusetts operated by Steward. Our investment in the portfolio includesincluded the acquisition of five hospitals for $600 million, the making of
$600 $600 million in mortgage loans on four facilities, and a $50 million minority equity contribution in Steward, for a combined investment of $1.25 billion. The five facilities acquired are being leased to Steward under a master lease agreement that has a15-year term (ending October 31, 2031) with three5-year extension options, plus annual inflation-based escalators. The terms of the mortgage loan are substantially similar to the master lease.
Other Acquisitions
From October 27, 2016 to December 31, 2016, we acquired 12 rehabilitation hospitals in Germany for an aggregate purchase price to us of €85.2 million. Of these acquisitions, five properties (totaling €35.7€35.6 million) are leased to affiliates of MEDIAN, pursuant to a master lease agreement reached with MEDIAN in 2015. (See “2015 Activity” below for further details of this master lease). The remaining seven properties (totaling €49.5 million) are leased to affiliates of MEDIAN, pursuant to a third master lease that has terms similar to the original master lease in 2015.2015 with a fixed 27-year lease term ending in August 2043.
On October 21, 2016, we acquired three general acute care hospitals and one free-standing emergency department and health center in New Jersey from Prime (as originally contemplated in the agreements) by reducing the $100 million mortgage loan made in September 2015 and advancing an additional $15 million. We are leasing these properties to Prime pursuant to a fifth master lease, which has a15-year initial term (ending in May 2031) with three five-year extension options, plus consumer-price indexed increases.
On July 22, 2016, we acquired an acute care facility in Olympia, Washington in exchange for a $93.3 million loan and an additional $7 million in cash, as contemplated in the initial Capella acquisition transaction in 2015. The terms of the Olympia lease are substantially similar to those of the master lease with Capella post lease amendment. See the Capella Disposal Transaction under the subheading “Disposals” below for further details on the terms of the Capellathese leases.
On June 22, 2016, we closed on the final property of the initial MEDIAN transaction that began in 2014 for a purchase price of € 41.6€41.6 million. See “2015 and 2014 Activity” for a description of the initial MEDIAN Transaction.
On May 2, 2016, we acquired an acute care hospital in Newark, New Jersey for an aggregate purchase price of $63 million leased to Prime pursuant to the fifth master lease. Furthermore, we committed to advance an additional $30 million to Prime over a three-year period to be used solely for capital additions to the real estate; any such addition will be added to the basisbase upon which the lessee will pay us rents. None of the additional $30 million has been funded to date.
Development Activities
From the respective acquisition dates in 2016 through year-end, the properties acquired during2018 Activity
During the year ended December 31, 2016, contributed $37.42018, we completed the construction on Ernest Flagstaff. This $25.5 million inpatient rehabilitation facility located in Flagstaff, Arizona opened on March 1, 2018 and $31.7 million of revenue and income (excluding related acquisition expenses), respectively, for the year ended December 31, 2016. In addition, we incurred $12.1 million of acquisition-related costs on the 2016 acquisitions for the year ended December 31, 2016.
2015 Activity
Acquisition of Capella Portfolio
In July 2015, we entered into definitive agreementsis being leased to acquire a portfolio of seven acute care hospitals owned and operated by Capella for a combined purchase price and investment of approximately $900 million, adjusted for any cash on hand. The transaction included our investments in seven acute care hospitals (two of which were in the form of mortgage loans) for an aggregate investment of approximately $600 million, an acquisition loan for approximately $290 million and a 49% equity interest in the ongoing operator of the facilities.
In conjunction with the acquisition, MPT Camaro Opco, LLC, a wholly-owned subsidiary of MDS, formed a joint venture limited liability company, Capella Health Holdings, LLC (“Capella Holdings”), with an entity affiliated with the senior management of Capella (“ManageCo”). MPT Camaro Opco, LLC held 49% of the equity interests in Capella Holdings and the ManageCo held the remaining 51%. Capella and its operating subsidiaries were managed and operated by ManageCoErnest pursuant to the terms of one or more management
agreements, the terms of which included base management fees payable to ManageCo and incentive payments tied to agreed benchmarks. Pursuant to the limited liability company agreement of Capella Holdings, ManageCo and MPT Camaro Opco, LLC shared profits and distributions from Capella Holdings according to a distribution waterfall under which, if certain benchmarks were met, after taking into account interest paid on the acquisition loan, ManageCo and MPT Camaro Opco, LLC shared in cash generated by Capella Holdings in a ratio of 35% to ManageCo and 65% to MPT Camaro Opco, LLC. The limited liability company agreement provided that ManageCo managed Capella Holdings and MPT Camaro Opco, LLC had no management authority or control except for certain protective rights consistent with a passive ownership interest, such as a limited right to approve certain components of the annual budgets and the right to approve extraordinary transactions.
On August 31, 2015, we closed on six of the seven Capella properties, two of which were in the form of mortgage loans. We closed on the seventh property on July 22, 2016 (as discussed above). We entered into a master lease, a stand-alone lease, and mortgage loans for the acquired properties providing for15-yearwith terms with four5-year extension options, plus consumer price-indexed increases, limited to a 2% floor and a 4% ceiling annually. The acquisition loan had a15-year term and carried a fixed interest rate of 8%.
On October 30, 2015, we acquired an additional acute hospital in Camden, South Carolina for an aggregate purchase price of $25.8 million. We leased this hospital to Capella pursuantsimilar to the 2015original master lease. In connection with the transaction, we funded an additional acquisition loan to Capella of $9.2 million.
See the Capella Disposal Transaction under the subheading “Disposals” below for an update to this transaction.
MEDIAN Transaction2017 Activity
During early 2015,2017, we made additional loans (as part ofcompleted construction and began recording rental income on the initial MEDIAN transaction discussed below under “2014 Activity”following facilities:
Adeptus Health, Inc. (“Adeptus Health”) of— We completed four acute care facilities for this tenant during 2017 totaling approximately € 240$68 million on behalf of MEDIAN, to complete step one of a two step process to acquire the healthcare real estate of MEDIAN. On April 29, 2015, we entered into a series of definitive agreements with MEDIAN to complete step two, which involved the acquisition of the real estate assets of 32 hospitals owned by MEDIAN for an aggregate purchase price of approximately € 688 million. Upon acquisition, each property became subject to a master lease between us and MEDIAN providing for the leaseback of the property to MEDIAN. The master lease had an initial term of 27 years and provided for annual escalations of rent at the greater of one percent or 70% of the German consumer price index.
At each closing, the purchase price for each facility was reduced and offset against the interim loans made to affiliates of Waterland and MEDIAN and against the amount of any debt assumed or repaid by us in connection with the closing. As part of this transaction, we incurred approximately $37 million of real estate transfer tax in 2015. As of December 31, 2015, we had closed on 31 of the 32 properties for an aggregate amount of € 646 million, and we had no loans outstanding to MEDIAN.development costs.
Other Acquisitions
On December 3, 2015, we acquired a266-bed outpatient rehabilitation clinicIMED Group (“IMED”) — Our general acute facility located in Hannover, Germany from MEDIAN (formally RHM) for €18.7 million. Upon acquisition, the facility was leased back under the initial master lease with MEDIAN in 2013, providing for a remaining term of 25 years at that time and annual rent increases of 2.0% inValencia, Spain opened on March 31, 2017, and 0.5% thereafter. On December 31, 2020 and every three years thereafter, rent will also be increased to reflect 70% of cumulative increases in the German CPI.
On November 18, 2015, we acquired seven acute care hospitals and a freestanding clinic in northern Italy for an aggregate purchase price to us of approximately €90 million. The acquisition was effected through a newly-formed joint venture between us and affiliates of AXA Real Estate, in which we own a 50% interest. The facilities areis being leased to an Italian acute care hospital operator,IMED pursuant to a long-term master lease. We are accounting30-year lease that provides for our 50% interestquarterly fixed rent payments that started on October 1, 2017 with annual increases of 1% beginning April 1, 2020. Our ownership in this joint venture under the equity method.
On September 30, 2015, we provided a $100 million mortgage financing to Prime for three general acute care hospitals and one free-standing emergency department and health center in New Jersey. The loan had a five-year term and provided for consumer-priced indexed interest increases, subject to a floor. As previously noted above, we acquired these facilities in October 2016 by reducing the mortgage loan and advancing an additional $15 million.
On September 9, 2015, we acquired the real estate of a general acute care hospital under development located in Valencia, Spain. The acquisition wasfacility is effected through a newly-formed joint venture between us and clients of AXA Real Estate, in which we will own a 50% interest. Our expected share of the aggregate purchase and development cost of this facility is approximately €21 million.
In April 2017, we completed the acquisition of the long leasehold interest of a development site in Birmingham, England from the Circle Health Group (“Circle”) (the tenant of our existing site in Bath, England) for a purchase price of £2.7 million. Simultaneously with the acquisition, we entered into contracts with the property landlord and Circle committing us to construct an acute care hospital on the site and have subsequently added a rehabilitation facility to the development. Our total development costs for both facilities are anticipated to be approximately £50 million. Circle is €21.4contracted to enter into a lease of the hospital following completion of construction for an initial 15-year term with rent to be calculated based on our total development costs.
On December 19, 2017, we entered into an agreement to finance the development of and lease an acute care hospital in Idaho Falls, Idaho, for $113.5 million. Upon completion, theThis facility will be leased to a Spanish operator of acute care hospitals,Surgery Partners, Inc. (“Surgery Partners”) pursuant to a long-term lease. We expect construction to be complete on this facility in the second quarter of 2017.lease upon completion.
On August 31, 2015, we closed on a $30 million mortgage loan transaction with Prime for the acquisition of Lake Huron Medical Center, a144-bed general acute care hospital located in Port Huron, Michigan. The loan provided for consumer-priced indexed interest increases, subject to a floor. The mortgage loan had a five-year term with conversion rights to our standard sale leaseback agreement, which we exercised on December 31, 2015, when we acquired the real estate of Lake Huron Medical Center for $20 million, which reduced the mortgage loan accordingly. The facility is being leased to Prime under our master lease agreement.
On June 16, 2015, we acquired the real estate of two facilities in Lubbock, Texas, a60-bed inpatient rehabilitation hospital and a37-bed LTACH, for an aggregate purchase price of $31.5 million. We entered into a20-year lease with Ernest for the rehabilitation hospital, which provides for three five-year extension options, and separately entered into a lease with Ernest for the long-term acute care hospital that has a final term ending December 31, 2034. In connection with the transaction, we funded an acquisition loan to Ernest of approximately $12.0 million. Ernest operates the rehabilitation hospital in a joint venture with Covenant Health System. Effective July 18, 2016, we amended the lease of the rehabilitation hospital to include the long-term acute care hospital. Ernest’s plans are to convert the long-term acute care facility into a rehabilitation facility by the second quarter of 2017.
On February 27, 2015, we acquired an inpatient rehabilitation hospital in Weslaco, Texas for $10.7 million. We have leased this hospital to Ernest pursuant to the 2012 master lease, which had a remaining17-year fixed term at that time and three extension options of five years each. This lease provides for consumer-priced-indexed annual rent increases, subject to a floor and a cap. In addition, we funded an acquisition loan in the amount of $5 million.
On February 13, 2015, we acquired two general acute care hospitals in the Kansas City area for $110 million. Prime is the tenant and operator pursuant to a new master lease that has similar terms and security enhancements as the other master lease agreements entered into in 2013. This master lease has a10-year initial fixed term with two extension options of five years each. The lease provides for consumer-price-indexed annual rent increases, subject to a specified floor. In addition, we funded a mortgage loan in the amount of $40 million, which has a10-year term.
From the respective acquisition dates in 2015 through that year end, the properties and mortgage loans acquired in 2015 contributed $102.7 million and $87.7��million of revenue and income (excluding related acquisition expenses), respectively, for the year ended December 31, 2015. In addition, we incurred $58 million of acquisition related costs on the 2015 acquisitions for the year ended December 31, 2015.
2014 Activity
MEDIAN Transaction
On October 15, 2014, we entered into definitive agreements pursuant to which we would acquire substantially all the real estate assets of MEDIAN. The transaction was structured using a two step process in
partnership with affiliates of Waterland. In the first step, an affiliate of Waterland acquired 94.9% of the outstanding equity interest in MEDIAN pursuant to a stock purchase agreement with MEDIAN’s current owners. We indirectly acquired the remaining 5.1% of the outstanding equity interest and provided or committed to provide interim acquisition loans to Waterland and MEDIAN in aggregate amounts of approximately €425 million, of which €349 million had been advanced at December 31, 2014. These interim loans bore interest at a rate similar to the initial lease rate under the planned sale and leaseback transactions. See “2015 and 2016 Activity” for an update on the second step of this transaction — the sale-leaseback of the real estate.
Other Acquisitions
In the fourth quarter of 2014, we acquired three RHM (now MEDIAN) rehabilitation facilities in Germany for an aggregate purchase price of € 63.6 million (approximately $81 million based on currency exchange rates at that time) including approximately € 3.0 million (or approximately $3.6 million) of transfer and other taxes that have been expensed as acquisition costs. These facilities included: Bad Mergentheim (211 beds), Bad Tolz (248 beds), and Bad Liebenstein (271 beds). All three properties are included under our initial master lease agreement with MEDIAN in 2013.
On October 31, 2014, we acquired a237-bed acute care hospital, associated medical office buildings, and a behavioral health facility in Sherman, Texas for $32.5 million. Alecto is the tenant and operator pursuant to a15-year lease agreement with three five-year extension options. In addition, we funded a working capital loan of $7.5 million, and we obtained a 20% interest in the operator of the facility.
On September 19, 2014, we acquired an acute care hospital in Fairmont, West Virginia for an aggregate purchase price of $15 million from Alecto. The facility was simultaneously leased back to the seller under a15-year initial term with three five-year extension options. In addition, we made a $5 million working capital loan to the tenant with a five year term and a commitment to fund up to $5 million in capital improvements. Finally, we obtained a 20% interest in the operator of this facility.
On July 1, 2014, we acquired an acute care hospital in Peasedown St. John, United Kingdom from Circle Health Ltd. (“Circle”), through its subsidiary Circle Hospital (Bath) Ltd. The sale/leaseback transaction, excluding any transfer taxes, was valued at approximately £28.3 million (or approximately $48.0 million based on exchange rates at that time). The lease has an initial term of15-years with a tenant option to extend the lease for an additional 15 years. The lease includes annual rent increases, which will equal the year-over-year change in the retail price index with a floor of 2% and a cap of 5%. With the transaction, we incurred approximately £1.1 million (approximately $1.9 million) of transfer and other taxes that have been expensed as acquisition costs.
On March 31, 2014, we acquired a general acute care hospital and an adjacent parcel of land for an aggregate purchase price of $115 million from a joint venture of LHP Hospital Group, Inc. and Hackensack University Medical Center Mountainside. The facility was simultaneously leased back to the seller under a lease with a15-year initial term with a3-year extension option, followed by a further12-year extension option at fair market value. The lease provides for consumer price-indexed annual rent increases, subject to a specified floor and ceiling. The lease includes a customary right of first refusal with respect to a subsequent proposed sale of the facility.
From the respective acquisition dates in 2014 through that year end, the 2014 acquisitions contributed $12.4 million and $8.7 million of revenue and income (excluding related acquisition and financing expenses) for the period ended December 31, 2014. In addition, we incurred $26.4 million of acquisition related expenses in 2014, of which $25.2 million (including $5.8 million in transfer taxes as part of our MEDIAN and Circle transactions) related to acquisitions consummated as of December 31, 2014.
Pro Forma Information
The following unaudited supplemental pro forma operating data is presented below as if each acquisition was completed on January 1, 2015 and January 1, 2014 for the year ended December 31, 2016 and 2015, respectively. The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual would have been assuming the transactions had been completed as set forth above, nor do they purport to represent our results of operations for future periods (in thousands, except per share/unit amounts).
For the Year Ended December 31, (Unaudited) | ||||||||
2016 | 2015 | |||||||
Total revenues | $ | 627,583 | $ | 624,443 | ||||
Net income | 310,019 | 306,756 | ||||||
Net income per share/unit | $ | 0.97 | $ | 0.96 |
Development Activities
2016 Activity
During 2016, we completed construction and began recording rental income on the following facilities:
On August 23, 2016, we entered into an agreement to finance the development of and lease an inpatient rehabilitation facility in Flagstaff, Arizona, for $28.1 million, which will be leased to Ernest pursuant to a stand-alone lease, which has terms generally similar to the original master lease. The facility is expected to be completed in the third quarter of 2017.
2015 Activity
During 2015, we completed construction and began recording rental income on the following facilities:
In April 2015, we executed an agreement with Adeptus Health that provides for the acquisition and development of general acute care hospitals and free standing emergency facilities with an aggregate commitment of $250 million. These facilities will be leased to Adeptus Health pursuant to the terms of the 2014 and 2015 master lease agreements that have a15-year initial term with three extension options of five years each that provide for annual rent increases based on changes in the CPI with a 2% minimum. With this commitment, along with similar agreements entered into in 2014 and 2013, we have committed to fund up to $500 million in acute care facilities with Adeptus Health. At December 31, 2016, we have 54 completed and open facilities and five still under construction. See table below for an update on our remaining commitments to Adeptus Health.
2014 Activity
During 2014, we completed construction and began recording rental income on the following facilities:
See table below for a status update onsummary of our current development projects (in thousands):
Property |
| Commitment |
|
| Costs Incurred as of December 31, 2018 |
|
| Estimated Rent Commencement Date | ||
Circle Health (Birmingham, England) |
| $ | 43,288 |
|
| $ | 28,881 |
|
| 2Q 2019 |
Circle Health Rehabilitation (Birmingham, England) |
|
| 21,505 |
|
|
| 9,081 |
|
| 3Q 2019 |
Surgery Partners (Idaho Falls, Idaho) |
|
| 113,468 |
|
|
| 46,210 |
|
| 1Q 2020 |
|
| $ | 178,261 |
|
| $ | 84,172 |
|
|
|
Operator | Commitment | Costs Incurred as of 12/31/16 | Estimated Completion Date | |||||||||
Adeptus Health | $ | 5,848 | $ | 2,710 | 1Q 2017 | |||||||
Adeptus Health | 67,185 | 44,948 | 2Q 2017 | |||||||||
Ernest Health | 28,067 | 4,342 | 4Q 2017 | |||||||||
Adeptus Health | 7,804 | 1,648 | 1Q 2018 | |||||||||
Adeptus Health | 53,866 | — | Various | |||||||||
|
|
|
| |||||||||
$ | 162,770 | $ | 53,648 | |||||||||
|
|
|
|
Disposals
20162018 Activity
Capella Disposal TransactionOn October 4, 2018, we finalized a recapitalization agreement in which we sold our investment in the operations of Ernest and were repaid for our outstanding acquisition loans, working capital loans, and any unpaid interest. Total proceeds received from this transaction approximated $176 million. We retained ownership of the real estate and secured mortgage loans of our Ernest properties.
On August 31, 2018, we completed the previously described joint venture arrangement with Primotop, in which we contributed the real estate of 71 of our post-acute hospitals in Germany, with a fair value of approximately €1.635 billion, resulting in a gain of approximately €500 million. See “2018 Activity” in this Note 3 for further details on this transaction.
77
On August 31, 2018, we sold a general acute care hospital located in Houston, Texas that was leased and operated by North Cypress for $148 million. The transaction resulted in a gain on sale of $102.4 million, which was partially offset by a net $2.5 million non-cash charge to revenue to write-off related straight-line rent receivables.
On June 4, 2018, we sold three long-term acute care hospitals located in California, Texas, and Oregon, that were leased and operated by Vibra Healthcare, LLC (“Vibra”), which included our equity investment in operations of the Texas facility. Total proceeds from the transaction were $53.3 million in cash, a mortgage loan in the amount of $18.3 million, and a $1.5 million working capital loan. The transaction resulted in a gain on real estate of $24.2 million, which was partially offset by a $5.1 million non-cash charge to revenue to write-off related straight-line rent receivables.
On March 21, 1, 2018, we sold the real estate of St. Joseph Medical Center in Houston, Texas, for approximately $148 million to Steward. In return, we received a mortgage loan equal to the purchase price, with such loan secured by the underlying real estate. The mortgage loan had terms consistent with the other mortgage loans in the Steward portfolio. This transaction resulted in a gain of $1.5 million, offset by a $1.7 million non-cash charge to revenue to write-off related straight-line rent receivables on this property.
Summary of Operations for Disposed Assets in 2018
The properties sold during 2018 did not meet the definition of discontinued operations. However, the following represents the operating results (excluding the St. Joseph sale in March 2018) from these properties for the periods presented (in thousands):
|
| For the Year Ended December 31, |
| |||||||||
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||
Revenues |
| $ | 88,838 |
|
| $ | 132,039 |
|
| $ | 109,544 |
|
Real estate depreciation and amortization |
|
| (15,849 | ) |
|
| (31,870 | ) |
|
| (26,410 | ) |
Property-related expenses |
|
| (531 | ) |
|
| (404 | ) |
|
| (45 | ) |
Other income (expense) (1) |
|
| 709,717 |
|
|
| (14,168 | ) |
|
| (23,937 | ) |
Income from real estate dispositions, net |
| $ | 782,175 |
|
| $ | 85,597 |
|
| $ | 59,152 |
|
(1) | Includes approximately $720 million of gains on sale for the twelve months ended December 31, 2018. |
2017 Activity
On March 31, 2017, we sold the EASTAR Health System real estate located in Muskogee, Oklahoma, which was leased to RCCH. Total proceeds from this transaction were approximately $64 million resulting in a gain of $7.4 million, partially offset by a $0.6 million non-cash charge to revenue to write-off related straight-line rent receivables on this property. The sale of Muskogee facility was not a strategic shift in our operations and therefore the results of the Muskogee operations were not reclassified to discontinued operations.
2016 we entered into definitive agreementsActivity
Capella Disposal Transaction
Effective April 30, 2016, our investment in the operator of Capella merged with RegionalCare Hospital Partners, Inc. (“RegionalCare”), an affiliate of certain funds managed by affiliates of Apollo Global Management, LLC (together with its consolidated subsidiaries, “Apollo”(“Apollo”), under which our investment in the operations of Capella would be merged with RegionalCare, formingto form RCCH.
On April 29, 2016, this transaction closed and funded, effective April 30, 2016. As part of the transaction, we received net proceeds of approximately $550 million including approximately $492 million for our equity investment and loans made as part of the original Capella acquisition that closed on August 31, 2015. In addition, we received $210 million in prepayment of two mortgage loans for hospitals in Russellville, Arkansas, and Lawton, Oklahoma that we made to subsidiaries of Capella in connection with the original Capella transaction on August 31, 2015.transaction. We made a new $93.3 million loan for a hospital property in Olympia, Washington (whichthat was subsequently converted to real estate on July 22, 2016 as previously disclosed).2016. Additionally, we and an Apollo affiliate invested $50 million each in unsecured senior notes issued by RegionalCare, which we sold to a large institution on June 20, 2016 at par. The proceeds from this transaction represented the recoverability of our investment in full, except for transaction costs incurred of $6.3 million.
78
We maintained our ownership of five Capella hospitals in Hot Springs, Arkansas; Camden, South Carolina; Hartsville, South Carolina; Muskogee, Oklahoma; and McMinnville, Oregon. Pursuant to the transaction described above, the underlying leases, one of which is a master lease covering all but one property was amended to shorten the initial fixed lease term (to 13.5 years for the master lease and 11.5 years for the other stand-alone lease) , increase the security deposit, and eliminate the lessees’ purchase option provisions. Due to this lease amendment, we reclassified the lease of the properties under the master lease from a DFL to an operating lease. This reclassification resulted in awrite-off of $2.6 million inof unbilled DFL rent receivables in the 2016 second quarter.
Post Acute Transaction
On May 23, 2016, we sold five properties (three of which were in Texas and two in Louisiana) that were leased and operated by Post Acute.Acute Medical. As part of this transaction, our outstanding loans of $4 million were paid in full, and we recovered our investment in the operations. Total proceeds from this transaction were $71 million, resulting in a net gain of approximately $15 million.
Corinth Transaction
On June 17, 2016, we sold the Atrium Medical Center real estate located in Corinth, Texas, which was leased and operated by Corinth Investor Holdings. Total proceeds from the transaction were $28 million, resulting in a gain on the sale of real estate of approximately $8 million. This gain on real estate was offset by approximately $9 million ofnon-cash charges that included thewrite-off of our investment in the operations of the facility, straight-line rent receivables, and a lease intangible.
HealthSouthEncompass Health Transaction
On July 20, 2016, we sold three inpatient rehabilitation hospitals located in Texas and operated by HealthSouthEncompass Health for $111.5 million, resulting in a net gain of approximately $45 million.
Summary of Operations for Disposed Assets in 2016
The properties sold during 2016 did not meet the definition of discontinued operations. However, the following represents the operating results (excluding gain on sale, transaction costs, and impairment or othernon-cash charges) from these properties (excluding loans repaid in the Capella Disposal Transaction) for the periods presented (in thousands):
For the Year Ended December 31, | ||||||||||||||||
2016 | 2015 | 2014 |
| For the Year Ended December 31, 2016 |
| |||||||||||
Revenues | $ | 7,851 | $ | 18,112 | $ | 18,225 |
| $ | 8,350 |
| ||||||
Real estate depreciation and amortization | (1,754 | ) | (3,795 | ) | (3,789 | ) |
|
| (2,870 | ) | ||||||
Property-related expenses | (114 | ) | (121 | ) | (60 | ) |
|
| (113 | ) | ||||||
Other income (expense) | (23 | ) | 1,079 | 462 | ||||||||||||
|
|
| ||||||||||||||
Other income(1) |
|
| 60,283 |
| ||||||||||||
Income from real estate dispositions, net | $ | 5,960 | $ | 15,275 | $ | 14,838 |
| $ | 65,650 |
| ||||||
|
|
|
2015 Activity
(1) | Includes approximately $60 million of net gains on sale for the year ended December 31, 2016. |
On July 30, 2015, we sold a long-term acute care facility in Luling, Texas for approximately $9.7 million, resulting in a gain of $1.5 million. Due to this sale, we wrote off $0.9 million of straight-line receivables. On August 5, 2015, we sold six wellness centers in the U.S. for total proceeds of approximately $9.5 million (of which $1.5 million is in the form of a promissory note), resulting in a gain of $1.7 million. Due to this sale, we wrote off $0.9 million of billed rent receivables. With these disposals, we accelerated the amortization of the related lease intangible assets resulting in approximately $0.7 million of additional expense.
The sale of the Luling facility and the six wellness centers were not strategic shifts in our operations, and therefore the results of operations related to these facilities were not reclassified as discontinued operations.
2014 Activity
On December 31, 2014, we sold our La Palma facility for $12.5 million, resulting in a gain of $2.9 million. Due to this sale, wewrote-off $1.3 million of straight-line rent receivables.
On May 20, 2014, the tenant of our Bucks facility gave notice of their intent to exercise the lease’s purchase option. Pursuant to this purchase option, the tenant acquired the facility on August 6, 2014 for $35 million. We wrote down this facility to fair market value less cost to sell, resulting in a $3.1 million real estate impairment charge in the 2014 second quarter.
The sale of the Bucks and La Palma facilities was not a strategic shift in our operations, and therefore the results of the Bucks and La Palma operations were not reclassified as discontinued operations.
Intangible Assets
At December 31, 20162018 and 2015,2017, our intangible lease assets were $296.2$403.1 million ($263.8352.5 million, net of accumulated amortization) and $257.0$443 million ($231.7394 million, net of accumulated amortization), respectively.
We recorded amortization expense related to intangible lease assets of $17.6 million, $15.8 million, and $13.4 million $9.1 million,in 2018, 2017, and $7.0 million in 2016, 2015, and 2014, respectively, and expect to recognize amortization expense from existing lease intangible assets as follows (amounts in thousands):
For the Year Ended December 31: |
|
|
|
| ||||
2017 | $ | 22,130 | ||||||
2018 | 22,069 | |||||||
2019 | 22,021 |
| $ | 16,687 |
| |||
2020 | 21,818 |
|
| 16,507 |
| |||
2021 | 21,751 |
|
| 16,493 |
| |||
2022 |
|
| 16,479 |
| ||||
2023 |
|
| 16,413 |
|
As of December 31, 2016,2018, capitalized lease intangibles have a weighted average remaining life of 22.126.0 years.
79
Leasing Operations
All of ourAt December 31, 2018, leases are accounted for as operating leases, except we are accounting foron two Alecto facilities, 15 Ernest facilities and ten Prime facilities are accounted for as DFLs.
The components of our net investment in DFLs consisted of the following (in thousands):
As of December 31, 2016 | As of December 31, 2015 |
| As of December 31, 2018 |
|
| As of December 31, 2017 |
| |||||||||
Minimum lease payments receivable | $ | 2,207,625 | $ | 2,587,912 |
| $ | 2,091,504 |
|
| $ | 2,294,081 |
| ||||
Estimated residual values | 407,647 | 393,097 |
|
| 424,719 |
|
|
| 448,339 |
| ||||||
Less unearned income | (1,967,170 | ) | (2,354,013 | ) |
|
| (1,832,170 | ) |
|
| (2,043,693 | ) | ||||
|
| |||||||||||||||
Net investment in direct financing leases | $ | 648,102 | $ | 626,996 |
| $ | 684,053 |
|
| $ | 698,727 |
| ||||
|
|
Minimum rental payments due to us in future periodsover the remaining lease term under operating leases and DFLs which havenon-cancelable terms extending beyond one year at December 31, 2016,2018, are as follows (amounts in thousands):
| Total Under Operating Leases |
|
| Total Under DFLs |
|
| Total |
| ||||||||||||||||
Total Under Operating Leases | Total Under DFLs | Total | ||||||||||||||||||||||
2017 | $ | 386,058 | $ | 62,419 | $ | 448,477 | ||||||||||||||||||
2018 | 388,808 | 63,668 | 452,476 | |||||||||||||||||||||
2019 | 392,577 | 64,941 | 457,518 |
| $ | 433,542 |
|
| $ | 64,971 |
|
| $ | 498,513 |
| |||||||||
2020 | 395,339 | 66,240 | 461,579 |
|
| 437,025 |
|
|
| 66,270 |
|
|
| 503,295 |
| |||||||||
2021 | 400,607 | 67,565 | 468,172 |
|
| 445,598 |
|
|
| 67,595 |
|
|
| 513,193 |
| |||||||||
2022 |
|
| 450,592 |
|
|
| 68,947 |
|
|
| 519,539 |
| ||||||||||||
2023 |
|
| 457,732 |
|
|
| 70,326 |
|
|
| 528,058 |
| ||||||||||||
Thereafter | 7,077,794 | 1,673,600 | 8,751,394 |
|
| 9,612,430 |
|
|
| 1,544,035 |
|
|
| 11,156,465 |
| |||||||||
|
|
|
| $ | 11,836,919 |
|
| $ | 1,882,144 |
|
| $ | 13,719,063 |
| ||||||||||
$ | 9,041,183 | $ | 1,998,433 | $ | 11,039,616 | |||||||||||||||||||
|
|
|
Adeptus Health
On November 1, 2016, Adeptus Health announced their 2016 third quarter results showing– Transition Properties
2018 Activity
As noted in previous filings, effective October 2, 2017, we had 16 properties transitioning away from Adeptus Health in stages over a declinetwo year period as part of Adeptus Health’s confirmed plan of reorganization under Chapter 11 of the Bankruptcy Code. Through December 31, 2018, Adeptus Health vacated and stopped making rent payments on 14 properties. As a result of the shortening of our lease term on these properties, we accelerated the amortization of the straight-line rent receivables resulting in net income overa reduction of straight-line rent revenue by $6.1 million in 2018. Of the prior yearother two properties, one will be transitioned away from Adeptus Health on October 1, 2019 and disclosing collection issues associatedone has been re-leased by Adeptus Health.
In August and early October 2018, we re-leased three of the vacant facilities in the Houston market and five in the San Antonio market, respectively, to Steward at rates consistent with a third party billing agent among other things.that of the previous Adeptus Health lease. At December 31, 2016,2018, our investment in the remaining seven transition facilities (that have not been re-leased) approximates less than 0.5% of our total assets. Although we have no outstanding receivables due from this tenant. Furthermore,expect to re-tenant and/or sell the remaining seven facilities in the near future, we lowered the carrying value of the six remaining vacant facilities by $18 million to fair value during 2018, based on market data received during the year.
2017 Activity
On December 7, 2017, we announced that UCHealth Partners LLC (“UCHealth”), an affiliate of University of Colorado Hospital, had acquired all of Adeptus Health’s Colorado joint venture interests, assuming the existing master lease of 11 of our free standing emergency facilities. The 11 facilities that are now master leased to UCHealth affiliates had a gross investment of approximately $60 million. The master lease was amended to provide a new 15-year initial term effective January 1, 2018 with three five-year renewal options, while retaining annual escalation provisions of the increase in the CPI with a 2% minimum.
On April 4, 2017, we announced that our Louisiana freestanding emergency facilities then-operated by Adeptus Health is current(with a total budgeted investment of approximately $25 million) had been re-leased to Ochsner Clinic Foundation (“Ochsner”), a health care system in the New Orleans area. We incurred a non-cash charge of $0.5 million to write-off the straight-line rent receivables associated with the previous Adeptus Health lease on these properties. On October 18, 2017, Ochsner agreed to an amended and restated lease that provided for initial terms of 15 years with a 9.2% average minimum lease rate based on our total development and construction cost, as well as the addition of three five-year renewal options.
80
Gilbert and Florence Facilities
In the first quarter of 2018, we terminated the lease at our Gilbert and Florence, Arizona facilities due to the tenant not meeting its rent obligations to us through February 2017. In addition, we currently hold letters of credit approximating $12.4 million. At December 31, 2016, we have approximately $400 million invested in 59 properties (including five properties still under development) that are leased, pursuant to master lease agreements, to Adeptus Health, along with additional funding commitments as disclosed earlier. This investment represents approximately 7% of our total assets at December 31, 2016. At December 31, 2016, we believe this investment is fully recoverable; however, no assurances can be made that we will not have any impairment charges related to this investment in the future.
Hoboken Facility
In the 2015 third quarter, a subsidiary of the operator of our Hoboken facility acquired 10% of our subsidiary that owns the real estate for $5 million, which is reflected in thenon-controlling interest line of our consolidated balance sheets.
Twelve Oaks Facility
In the third quarter of 2015, we sent notice of termination of the lease to the tenant at our Twelve Oaks facility.lease. As a result of the lease terminating, we recorded a charge of $1.9$1.1 million to reserve against the straight-line rent receivables. In addition, we accelerated the amortization of the related lease intangible asset resultingreceivables in $0.5 million of additional expense during 2015. ThisFebruary 2018. On April 25, 2018, this former tenant has continuedfiled for involuntary bankruptcy. On December 14, 2018, the Florence facility was re-leased to occupySteward pursuant to our original master lease with them with a term to begin in the facility. During the thirdfirst quarter of 2016, the tenant paid us approximately $2.5 million representing substantially all of amounts owed to us2019. At December 31, 2018, any outstanding receivables on Florence and agreed to general terms of a new lease, which we expect to execute in 2017. The tenant is current on all of its obligations to us through February 2017.Gilbert were completely reserved. Although no assurances can be made that we will not have any impairment charges in the future, we believe our real estate investment in Twelve Oaksthe Gilbert facility (less than 0.2% of total assets at December 31, 20162018) is fully recoverable.
Monroe FacilityAlecto Healthcare facilities
During 2014, the previous operator of our Monroe facility continued to underperform and became further behind on payments to us as required by the real estate lease agreement and working capital loan agreement. In August 2014, this operator filed for bankruptcy. Based on these developments and the fair value of our real estate and the underlying collateral of our loan (using Level 2 inputs), we recorded a $47.0 million impairment charge in 2014. Effective December 31, 2014, the bankruptcy court approved the purchase by Prime of the assets of the prior operator. Prime leases the facility from us pursuant to terms under an existing master lease. Prime has been current on its rent since lease inception. At December 31, 2016,2018, we own four acute care facilities that are leased to Alecto and have a mortgage loan on a fifth property. With the continued softening in the markets and the overall decline in the operating results of the facility tenant, we lowered the carrying value of the four owned properties by $30 million to fair value. At December 31, 2018, our total investment in Monroethese properties is approximately $36 million, which we believe is fully recoverable.less than 1 % of our total assets.
Loans
The following is a summary of our loans ($ amounts in thousands):
As of December 31, 2016 | As of December 31, 2015 |
| As of December 31, 2018 |
|
| As of December 31, 2017 |
| |||||||||||||||||||||||||
Balance | Weighted Average Interest Rate | Balance | Weighted Average Interest Rate |
| Balance |
|
| Weighted Average Interest Rate |
|
| Balance |
|
| Weighted Average Interest Rate |
| |||||||||||||||||
Mortgage loans | $ | 1,060,400 | 8.8 | % | $ | 757,581 | 9.5 | % |
| $ | 1,213,322 |
|
|
| 8.8 | % |
| $ | 1,778,316 |
|
|
| 8.3 | % | ||||||||
Acquisition loans | 121,464 | 13.7 | % | 610,469 | 9.1 | % |
|
| 3,454 |
|
|
| 10.8 | % |
|
| 118,448 |
|
|
| 13.8 | % | ||||||||||
Working capital and other loans | 34,257 | 9.0 | % | 54,353 | 10.2 | % |
|
| 369,744 |
|
|
| 5.4 | % |
|
| 31,760 |
|
|
| 7.6 | % | ||||||||||
|
|
| $ | 1,586,520 |
|
|
|
|
|
| $ | 1,928,524 |
|
|
|
|
| |||||||||||||||
$ | 1,216,121 | $ | 1,422,403 | |||||||||||||||||||||||||||||
|
|
Our mortgage loans cover 1210 of our properties with four operators. The increasedecrease in mortgage loans relates to the use of Steward mortgage loans made to Steward totaling $600 million for four properties in October 2016, partially offset byfund the repayment of two loans for $210 million by RCCH (formally Capella) and the conversion of a $100 million mortgage loan to Prime into a sale/leasebackacquisition of the property — See “2016 Activity”related fee simple real estate as more fully described in this note under sub-caption “Acquisitions”.
Upon the Disposalfinalization of the Ernest recapitalization agreement on October 4, 2018, we sold our investment in the operations of Ernest, and Acquisition sections for more details.all outstanding acquisition loans and unpaid interest with Ernest were repaid (which made up the majority of the acquisition loan balance in 2017). The remaining acquisition loan balance is our outstanding loan with Vibra, which will mature in 2020.
Other loans typically consist of loans to our tenants for acquisitions and working capital purposes. At Decemberpurposes and includes our shareholder loan made to the joint venture with Primotop on August 31, 2016, acquisition loans include our $115 million of loans to Ernest. The Capella acquisition loans of approximately $489 million at December 31, 2015 were paid2018 (as more fully described above in full during 2016 — See “2016 Activity” under the Disposal section for more details.
On March 1, 2012, pursuant to our convertible note agreement, we converted $1.7 million of our $5.0 million convertible note into a 9.9% equity interestthis Note 3) in the operatoramount of our Hoboken University Medical Center facility. On October 1, 2016, we converted the remaining $3.3 million of our convertible note into a 15.1% of equity interest in the operator for a total 25% equity interest in the operator.€290 million.
Concentration of Credit Risks
Revenue by Operator
(Dollar amountsWe monitor concentration risk in thousands)
For the Years Ended December 31, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Operators (A) | Total Revenue | Percentage of Total Revenue | Total Revenue | Percentage of Total Revenue | ||||||||||||
Prime | $ | 120,558 | 22.3 | % | $ | 104,325 | 23.6 | % | ||||||||
MEDIAN | 93,425 | 17.3 | % | 78,540 | 17.8 | % | ||||||||||
Ernest | 67,742 | 12.5 | % | 61,988 | 14.0 | % | ||||||||||
RCCH | 52,720 | 9.7 | % | 28,567 | 6.4 | % | ||||||||||
Other operators | 206,692 | 38.2 | % | 168,458 | 38.2 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 541,137 | 100.0 | % | $ | 441,878 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
(A) Steward is not included herein asseveral ways due to the Steward transaction closed on October 3, 2016.
Revenue by U.S. State and Country
(Dollar amounts in thousands)
For the Years Ended December 31, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
U.S. States and Other Countries | Total Revenue | Percentage of Total Revenue | Total Revenue | Percentage of Total Revenue | ||||||||||||
Texas | $ | 96,992 | 17.9 | % | $ | 87,541 | 19.8 | % | ||||||||
California | 66,197 | 12.2 | % | 66,120 | 15.0 | % | ||||||||||
New Jersey | 39,084 | 7.2 | % | 27,688 | 6.3 | % | ||||||||||
Massachusetts | 26,098 | 4.8 | % | 69 | 0.0 | % | ||||||||||
Arizona | 23,798 | 4.4 | % | 21,188 | 4.8 | % | ||||||||||
Other States | 187,363 | 34.7 | % | 156,256 | 35.3 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total U.S. | $ | 439,532 | 81.2 | % | $ | 358,862 | 81.2 | % | ||||||||
Germany | $ | 97,382 | 18.0 | % | $ | 78,540 | 17.8 | % | ||||||||
United Kingdom, Italy, and Spain | 4,223 | 0.8 | % | 4,476 | 1.0 | % | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total International | $ | 101,605 | 18.8 | % | $ | 83,016 | 18.8 | % | ||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 541,137 | 100.0 | % | $ | 441,878 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
From an asset perspective, approximately 80%nature of our totalreal estate assets that are vital to the communities in the U.S., while 20% reside in Europe (primarily Germany) aswhich they are located and given our history of December 31, 2016, consistentbeing able to replace inefficient operators of our facilities if needed, with December 31, 2015.more effective operators:
1) | Facility concentration – At December 31, 2018, we had no investment of any single property greater than 4.2% of our total assets, which is consistent with December 31, 2017. |
2) | Operator concentration – For the year ended December 31, 2018, revenue from Steward, Prime, MEDIAN, and Ernest represented 39%, 16%, 13% and 8%, respectively. In comparison, these operators represented 27%, 18%, 14% and 10%, respectively, for the year ended December 31, 2017. |
3) | Geographic concentration – At December 31, 2018, investments in the U.S. and Europe represented approximately 80% and 20%, respectively, of our total assets, which is consistent with December 31, 2017. |
4) | Facility type concentration – For the year ended December 31, 2018, approximately 76% of our revenues are from our general acute care facilities, while rehabilitation and long-term acute care facilities make up 20% and 4%, respectively. In comparison, general acute care, rehabilitation, and long –term acute care facilities made up 69%, 25%, and 6%, respectively, for the year ended December 31, 2017. |
81
Related Party Transactions
Lease and interest revenue earned from tenants in which we have or had an equity interest in during the year were $501.4 million, $422.4 million, and $282.9 million $215.4 millionin 2018, 2017, and $101.8 million in 2016, 2015 and 2014, respectively.
4. Debt
The following is a summary of debt ($ amounts in thousands):
As of December 31, | ||||||||
2016 | 2015 | |||||||
Revolving credit facility | $ | 290,000 | $ | 1,100,000 | ||||
Term loans | 263,101 | 263,400 | ||||||
Senior Unsecured Notes due 2016 | — | 125,000 | ||||||
6.875% Senior Unsecured Notes due 2021 | — | 450,000 | ||||||
6.375% Senior Unsecured Notes due 2022: | ||||||||
Principal amount | 350,000 | 350,000 | ||||||
Unamortized premium | 1,814 | 2,168 | ||||||
|
|
|
| |||||
351,814 | 352,168 | |||||||
5.750% Senior Unsecured Notes due 2020 (A) | 210,340 | 217,240 | ||||||
4.000% Senior Unsecured Notes due 2022 (A) | 525,850 | 543,100 | ||||||
5.500% Senior Unsecured Notes due 2024 | 300,000 | 300,000 | ||||||
6.375% Senior Unsecured Notes due 2024 | 500,000 | — | ||||||
5.250% Senior Unsecured Notes due 2026 | 500,000 | — | ||||||
|
|
|
| |||||
$ | 2,941,105 | $ | 3,350,908 | |||||
Debt issue costs, net | (31,764 | ) | (28,367 | ) | ||||
|
|
|
| |||||
$ | 2,909,341 | $ | 3,322,541 | |||||
|
|
|
|
|
| As of December 31, 2018 |
|
| As of December 31, 2017 |
| ||
Revolving credit facility(A) |
| $ | 28,059 |
|
| $ | 840,810 |
|
Term loans |
|
| 200,000 |
|
|
| 200,000 |
|
4.000% Senior Unsecured Notes due 2022(B) |
|
| 573,350 |
|
|
| 600,250 |
|
5.500% Senior Unsecured Notes due 2024 |
|
| 300,000 |
|
|
| 300,000 |
|
6.375% Senior Unsecured Notes due 2024 |
|
| 500,000 |
|
|
| 500,000 |
|
3.325% Senior Unsecured Notes due 2025(B) |
|
| 573,350 |
|
|
| 600,250 |
|
5.250% Senior Unsecured Notes due 2026 |
|
| 500,000 |
|
|
| 500,000 |
|
5.000% Senior Unsecured Notes due 2027 |
|
| 1,400,000 |
|
|
| 1,400,000 |
|
|
| $ | 4,074,759 |
|
| $ | 4,941,310 |
|
Debt issue costs, net |
|
| (37,370 | ) |
|
| (42,643 | ) |
|
| $ | 4,037,389 |
|
| $ | 4,898,667 |
|
(A) | Includes £22 million and £8 million of GBP-denominated borrowings that reflect the exchange rate at December 31, 2018 and December 31, 2017, respectively. |
(B) | These notes are Euro-denominated and reflect the exchange rate at December 31, 2018 and December 31, 2017, respectively. |
As of December 31, 2016,2018, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows ($ amounts in thousands):
2017 | $ | 320 | ||||||
2018 | 302,781 | |||||||
2019 | 250,000 |
| $ | — |
| |||
2020 | 210,340 |
|
| — |
| |||
2021 | — |
|
| 28,059 |
| |||
2022 |
|
| 773,350 |
| ||||
2023 |
|
| — |
| ||||
Thereafter | 2,175,850 |
|
| 3,273,350 |
| |||
| ||||||||
Total | $ | 2,939,291 |
| $ | 4,074,759 |
| ||
|
Revolving Credit Facility
On June 19,February 1, 2017, we replaced our previous unsecured credit facility (which we had entered into in 2014 we closed on the Credit Facility for $900 million.and amended in 2015) with a new revolving credit and term loan agreement (the “Credit Facility”). The Credit Facility was comprised ofnew agreement included a $775 million senior$1.3 billion unsecured revolving creditloan facility (the “Revolving credit facility”) and(same amount as the previous revolving loan facility), a $125$200 million senior unsecured term loan facility (the “Term Loan”). The Credit Facility had an accordion feature that allowed us to expand($50 million lower than the size of the facility by up to $250 million through increases to the Revolving credit facility, Term
Loan, both or as a separateprevious term loan tranche. The Credit Facility replaced our previous $400 million unsecured revolving credit facilityfacility), and $100a new €200 million unsecured term loan. This transaction resulted in a refinancing charge of approximately $0.3 million in the 2014 second quarter.
On October 17, 2014, we entered into an amendment to our Credit Facility to exercise the $250 million accordion on the Revolving creditloan facility. This amendment increased the Credit Facility to $1.15 billion and added aThe new accordion feature that allowed us to expand our credit facility by another $400 million.
On August 4, 2015, we entered into an amendment to our Revolving credit facility and Term Loan agreement to further increase the current aggregate committed size to $1.25 billion and amend certain covenants in order to permit us to consummate and finance the acquisition of Capella.
On September 30, 2015, we further amended our Credit Facility to, among other things, increase the aggregate commitment under our Revolving credit facility to $1.3 billion and increase the Term Loan portion to $250 million. In addition, this amendment included a new accordion feature that allowed us to expand the Credit Facility by another $400 million for a total commitment of $1.95 billion. This amendment resulted in a $0.1 million expense in the 2015 third quarter.
The Revolving creditunsecured revolving loan facility matures in June 2018February 2021 and can be extended for an additional 12 months at our option. The Revolving credit facility’s interest rate$200 million unsecured term loan facility matures on February 1, 2022, and the €200 million unsecured term loan facility had a maturity date of January 31, 2020; however, it was originally setpaid off on March 30, 2017 — see below. The term loan and/or revolving loan commitments may be increased in an aggregate amount not to exceed $500 million.
At our election, loans under the Credit Facility may be made as (1) the higher of the “prime rate”, federal funds rate plus 0.50%,either ABR Loans or Eurodollar rate plus 1.00%, plusLoans. The applicable margin for term loans that are ABR Loans is adjustable on a spread that was adjustablesliding scale from 0.70%0.00% to 1.25%0.95% based on our current total leverage, or (2) LIBOR pluscredit rating. The applicable margin for term loans that are Eurodollar Loans is adjustable on a spread that was adjustablesliding scale from 1.70%0.90% to 2.25%1.95% based on our current total leverage. In additioncredit rating. The applicable margin for revolving loans that are ABR Loans is adjustable on a sliding scale from 0.00% to interest expense, we were required0.65% based on our current credit rating. The applicable margin for revolving loans that are Eurodollar Loans is adjustable on a sliding scale from 0.875% to pay a quarterly1.65% based on our current credit rating. The commitment fee is adjustable on a sliding scale from 0.125% to 0.30% based on our current credit rating and is payable on the undrawn portion of the revolving credit facility, ranging from 0.25% to 0.35% per year.
In November 2014, we received an upgrade to our credit rating resulting in an improvement in our interest rate spreads and commitment fee rates. Effective December 10, 2014, the Revolving credit facility’s interest rate is (1) the higher of the “prime rate”, federal funds rate plus 0.50%, or Eurodollar rate plus 1.00% plus a fixed spread of 0.40% or (2) LIBOR plus a fixed spread of 1.40%. In regards to commitment fees, we now pay based on the total facility at a rate of 0.30% per year.
At December 31, 2016 and 2015, we had $290 million and $1.1 billion, respectively, outstanding on the Revolving creditloan facility.
At December 31, 2016,2018 and 2017, we had $28.1 million and $840.8 million, respectively, outstanding on the revolving credit facility. At December 31, 2018, our availability under our Revolvingrevolving credit facility was $1$1.27 billion. The weighted average interest rate on this facility was 2.0%2.7% and 1.7%2.4% for 20162018 and 2015,2017, respectively.
See Note 13 for subsequent event activity impacting our Credit Facility.82
Term Loans
As noted above in the Revolving Credit Facility section, we closed on the Term Loan for $125 million in the second quarter of 2014. Furthermore, as noted above, we amended the credit facility to increase the Term Loan portion to $250 million in the third quarter of 2015. The Term Loan matures in June 2019. The Term Loan’s initial interest rate was (1) the higher of the “prime rate”, federal funds rate plus 0.50%, or Eurodollar rate plus 1.00%, plus a spread that was adjustable from 0.60% to 1.20% based on current total leverage, or (2) LIBOR plus a spread that was adjustable from 1.60% to 2.20% based on current total leverage. With the upgrade to our credit rating as discussed above, the Term Loan’s interest rate, effective December 10, 2014, improved to (1) the higher of the “prime rate”, federal funds rate plus 0.50%, or Euro dollar rate plus 1.00% plus a fixed spread of 0.65%, or (2) LIBOR plus a fixed spread of 1.65%. At December 31, 20162018 and 2015,2017, the interest rate in effect on the Term Loan was 2.36% and 2.05%, respectively.
In connection with our acquisition of the Northland LTACH Hospital on February 14, 2011, we assumed a $14.6 million mortgage. The Northland mortgage loan requires monthly principal and interest payments based on a30-year amortization period. The Northland mortgage loan has a fixed interest rate of 6.2%, matures on January 1, 2018 and can be prepaid, subject to a certain prepayment premium. At December 31, 2016, the remaining balance on this term loan was $13.1 million. The loan is collateralized by the real estate of the Northland LTACH Hospital, which had a net book value of $16.4 million3.89% and $16.9 million at December 31, 2016 and 2015,2.98%, respectively.
See Note 13 for subsequent activity impacting our Credit Facility.
Senior Unsecured Notes due 2016
During 2006, we issued $125.0 million of senior unsecured notes (the “Senior Unsecured Notes due 2016”). One of the issuances of the Senior Unsecured Notes due 2016 totaling $65.0 million paid interest quarterly at a floating annual rate of three-month LIBOR plus 2.30% and could be called at par value by us at any time. This portion of the Senior Unsecured Notes due 2016 matured in July 2016. The remaining issuances of Senior Unsecured Notes due 2016 paid interest quarterly at a floating annual rate of three-month LIBOR plus 2.30% and could also be called at par value by us at any time. These remaining notes matured in October 2016.
During the second quarter 2010, we entered into an interest rate swap to manage our exposure to variable interest rates by fixing $65 million of our $125 million Senior Unsecured Notes due 2016, which started July 31, 2011 (date on which the interest rate turned variable) through maturity date (or July 2016), at a rate of 5.507%. We also entered into an interest rate swap to fix $60 million of our Senior Unsecured Notes due 2016 which started October 31, 2011 (date on which the related interest rate turned variable) through the maturity date (or October 2016) at a rate of 5.675%. At December 31, 2015, the fair value of the interest rate swaps was $2.9 million, which is reflected in accounts payable and accrued expenses on the consolidated balance sheets. These interest rate swaps expired in 2016 in connection with the maturity of the related notes. We accounted for our interest rate swaps as cash flow hedges. We did not have any hedge ineffectiveness from inception of our interest rate swaps through their expiration in 2016; and therefore, there was no income statement effect recorded during the years ended December 31, 2016, 2015, and 2014.
6.875% Senior Unsecured Notes due 2021
On April 26, 2011, we closed on a private placement of $450 million senior notes (the “6.875% Senior Unsecured Notes due 2021”) to qualified institutional buyers in reliance on Rule 144A under the Securities Act. The notes were subsequently registered under the Securities Act pursuant to an exchange offer. Interest on the notes was payable semi-annually on May 1 and November 1 of each year. The notes paid interest in cash at a rate of 6.875% per year, would have matured on May 1, 2021, and offered a redemption option to redeem some or all of the notes at a premium, plus accrued and unpaid interest to, but not including, the redemption date.
On July 22, 2016, we used the net proceeds from the 5.250% Senior Unsecured Notes due 2026 offering (see discussion below for further details on these notes) to redeem our $450 million 6.875% Senior Unsecured Notes due 2021. This redemption resulted in a $22.5 million debt refinancing charge during the 2016 third quarter, consisting of a $15.5 million redemption premium along with thewrite-off of deferred debt issuance costs associated with the redeemed notes.
6.375% Senior Unsecured Notes due 2022
On February 17, 2012, we completed a $200 million offering of senior unsecured notes (“6.375% Senior Unsecured Notes due 2022”), and on August 20, 2013, we completed a $150 million tack on to the notes. These 6.375% Senior Unsecured Notes due 2022 accrue interest at a fixed rate of 6.375% per year and mature on February 15, 2022. The 2013 tack on offering, was issued at a premium (price of 102%), resulting in an effective
rate of 5.998%. Interest on these notes is payable semi-annually on February 15 and August 15 of each year. We may redeem some or all of the notes at a premium that will decrease over time, plus accrued and unpaid interest to, but not including, the redemption date. In the event of a change of control, each holder of the 6.375% Senior Unsecured Notes due 2022 may require us to repurchase some or all of its notes at a repurchase price equal to 101% of the aggregate principal amount plus accrued and unpaid interest to the date of purchase.
5.750% Senior Unsecured Notes due 2020
On October 10, 2013, we completed a €200 million offering of senior unsecured notes (“5.750% Senior Unsecured Notes due 2020”). Interest on the notes is payable semi-annually on April 1 and October 1 of each year. The 5.750% Senior Unsecured Notes due 2020 pay interest in cash at a rate of 5.750% per year. The notes mature on October 1, 2020. We may redeem some or all of the notes at any time at a “make-whole” redemption price that will decrease over time. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase. See Note 13 for subsequent event activity related to these notes.
4.000% Senior Unsecured Notes due 2022
On August 19, 2015, we completed a €500 million senior unsecured notes offering (“4.000% Senior Unsecured Notes due 2022”). Interest on the notes is payable annually on August 19 of each year. The notes pay interest in cash at a rate of 4.00%4.000% per year. The notes mature on August 19, 2022. We may redeem some or all of the 4.000% Senior Unsecured Notes due 2022 at any time. If the notes are redeemed prior to 90 days before maturity, the redemption price will be 100% of their principal amount, plus a make-whole premium, plus accrued and unpaid interest to, but excluding, the applicable redemption date. Within the period beginning on or after 90 days before maturity, the notes may be redeemed, in whole or in part, at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 4.000% Senior Unsecured Notes due 2022 are fully and unconditionally guaranteed on an unsecured basis by us. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of the purchase.
5.500% Senior Unsecured Notes due 2024
On April 17, 2014, we completed a $300 million senior unsecured notes offering (“5.500% Senior Unsecured Notes due 2024”). Interest on the notes is payable semi-annually on May 1 and November 1 of each year. The notes pay interest in cash at a rate of 5.50%5.500% per year. The notes mature on May 1, 2024. We may redeem some or all of the notes at any time prior to May 1, 2019 at a “make-whole” redemption price. On or after May 1, 2019, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to May 1, 2017, we may redeem up to 35% of the aggregate principal amount of the notes using the proceeds of one or more equity offerings. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
6.375% Senior Unsecured Notes due 2024
On February 22, 2016, we completed a $500 million senior unsecured notes offering (“6.375% Senior Unsecured Notes due 2024”). Interest on the notes is payable on March 1 and September 1 of each year. Interest on the notes is paid in cash at a rate of 6.375% per year. The notes mature on March 1, 2024. We may redeem some or all of the notes at any time prior to March 1, 2019 at a “make whole” redemption price. On or after March 1, 2019, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to March 1, 2019, we may redeem up to 35% of the notes at a redemption price equal to 106.375%
of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
3.325% Senior Unsecured Notes due 2025
On March 24, 2017, we completed a €500 million senior unsecured notes offering (“3.325% Senior Unsecured Notes due 2025”). Interest on the notes is payable annually on March 24 of each year. The notes pay interest in cash at a rate of 3.325% per year. The notes mature on March 24, 2025. We may redeem some or all of the 3.325% Senior Unsecured Notes due 2025 at any time. If the notes are redeemed prior to 90 days before maturity, the redemption price will be equal to 100% of their principal amount, plus a make-whole premium, plus accrued and unpaid interest up to, but excluding, the applicable redemption date. Within the period beginning on or after 90 days before maturity, the notes may be redeemed, in whole or in part, at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 3.325% Senior Unsecured Notes due 2025 are fully and unconditionally guaranteed on a senior unsecured basis by us. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest up to, but excluding, the date of the purchase.
5.250% Senior Unsecured Notes due 2026
On July 22, 2016, we completed a $500 million senior unsecured notes offering (“5.250% Senior Unsecured Notes due 2026”). Interest on the notes is payable on February 1 and August 1 of each year, commencing on February 1, 2017.year. Interest on the notes is to be paid in cash at a rate of 5.25%5.250% per year. The notes mature on August 1, 2026. We may redeem some or all of the notes at any time prior to August 1, 2021 at a “make whole” redemption price. On or after August 1, 2021, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to August 1, 2019, we may redeem up to 35% of the notes at a redemption price equal to 105.25%105.250% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
83
5.000% Senior Unsecured Notes due 2027
On September 7, 2017, we completed a $1.4 billion senior unsecured notes offering (“5.000% Senior Unsecured Notes due 2027”). Interest on the notes is payable on April 15 and October 15 of each year. The notes pay interest in cash at a rate of 5.000% per year. The notes mature on October 15, 2027. We may redeem some or all of the notes at any time prior to October 15, 2022 at a “make whole” redemption price. On or after October 15, 2022, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to October 15, 2020, we may redeem up to 40% of the notes at a redemption price equal to 105% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.
With the completion of the 5.000% Senior Unsecured Notes due 2027 offering in 2017, we canceled a $1.0 billion term loan facility commitment from J.P. Morgan Chase Bank, N.A. that we received to assist in funding the September 2017 Steward Transaction.
Other FinancingActivity
2018
In preparation of the joint venture with Primotop described under “2018 Activity” in Note 3, we issued secured debt on August 3, 2018, resulting in gross proceeds of €655 million. Provisions of the secured debt included a term of seven years and a swapped fixed rate of approximately 2.3%. Subsequently, on August 31, 2018, the secured debt was contributed along with the related real estate of 71 properties to form the joint venture.
2017
In connection with our acquisition of the Northland LTACH Hospital on February 14, 2011, we assumed a $14.6 million mortgage. The Northland mortgage loan required monthly principal and interest payments based on a 30-year amortization period. The Northland mortgage loan had a fixed interest rate of 6.2%, a maturity date of January 1, 2018 and could be prepaid, without penalty within 120 days of the term of the loan. On September 29, 2017, we prepaid the principal amount of this mortgage loan at par in the amount of $12.9 million.
On February 17, 2012, we completed a $200 million offering of senior unsecured notes (“6.375% Senior Unsecured Notes due 2022”), and on August 20, 2013, we completed a $150 million tack on to the notes. These 6.375% Senior Unsecured Notes due 2022 accrued interest at a fixed rate of 6.375% per year and had a maturity date of February 15, 2022. The 2013 tack on offering, was issued at a premium (price of 102%), resulting in an effective rate of 5.998%. On October 7, 2017, we redeemed these notes and incurred an $11.2 million redemption premium.
On October 10, 2013, we completed a €200 million offering of senior unsecured notes (“5.750% Senior Unsecured Notes due 2020”). The 5.750% Senior Unsecured Notes due 2020 paid interest in cash at a rate of 5.750% per year. The notes had a maturity date of October 1, 2020. On March 4, 2017, we redeemed the €200 million aggregate principal amount of our 5.750% Senior Unsecured Notes due 2020 and incurred a redemption premium of approximately $9 million.
Debt Refinancing Costs
2017
With the replacement of our previous credit facility, the early redemption of the 5.750% Senior Unsecured Notes due 2020 and the 6.375% Senior Unsecured Notes due 2022, the payoff of our €200 million euro term loan, the cancellation of the $1.0 billion term loan facility commitment, and the payment of our $12.9 million mortgage loan, we incurred a charge of $32.6 million (including redemption premiums and accelerated amortization of deferred debt issuance cost and commitment fees) during the year ended December 31, 2017.
2016
On July 27, 2015,22, 2016, we received a commitmentused the net proceeds from the 5.250% Senior Unsecured Notes due 2026 offering to provide aredeem $450 million of senior unsecured bridge loan facilitynotes that had an original maturity date in 2021. This redemption resulted in a $22.5 million debt refinancing charge, consisting of a $15.5 million redemption premium and the original principal amountwrite-off of $1.0 billion to fund the acquisition of Capella pursuant to a commitment letter from JPMorgan Chase Bank, N.A. and Goldman, Sachs & Co. Funding under the bridge facility was not necessary as we funded the acquisition through a combination of an equitydeferred debt issuance and other borrowings. We incurred and expensed certain customary structuring and underwriting fees of $3.9 million in the 2015 third quarter related to the bridge commitment.costs.
Covenants
Our debt facilities impose certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets;
84
and change our business. In addition, the credit agreements governing our Credit Facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations (“NAFFO”), as defined in the agreements, on a rolling four quarter basis. Through 2016,2018, the dividend restriction was 95% of normalized adjusted FFO.NAFFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of FFO,NAFFO, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.
In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, consolidated adjusted net worth, unsecured leverage ratio, and unsecured interest coverage ratio. This Credit Facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations and failure to comply with our covenants. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable. At December 31, 2016,2018, we were in compliance with all such financial and operating covenants.
5. Income Taxes
Medical Properties Trust, Inc.
We have maintained and intend to maintain our election as a REIT under the Code of 1986, as amended.Code. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement to distribute at least 90% of our taxable income to our stockholders. As a REIT, we generally will not be subject to U.S. federal income tax if we distribute 100% of our taxable income to our stockholders and satisfy certain other requirements. Incomerequirements; instead, income tax is paid directly by our stockholders on the dividends distributed to them. If our taxable income exceeds our dividends in a tax year, REIT tax rules allow us to designate dividends from the subsequent tax year in order to avoid current taxation on undistributed income. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates, including any applicable alternative minimum tax. Taxable income fromnon-REIT activities managed through our TRSsTRS is subject to applicable U.S. federal, state and local income taxes. Our international subsidiaries are also subject to income taxes in the jurisdictions in which they operate.
From our TRSsTRS and our foreign operations, income tax expense (benefit) expense were as follows (in thousands):
| For the Years Ended December 31, |
| ||||||||||||||||||||||
For the years ended December 31, |
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||||||||||||
2016 | 2015 | 2014 | ||||||||||||||||||||||
Current income tax expense: | ||||||||||||||||||||||||
Current income tax (benefit) expense: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Domestic | $ | 42 | $ | 147 | $ | 114 |
| $ | (125 | ) |
| $ | (41 | ) |
| $ | 42 |
| ||||||
Foreign | 1,856 | 1,614 | 225 |
|
| 3,294 |
|
|
| 3,062 |
|
|
| 1,856 |
| |||||||||
|
|
| ||||||||||||||||||||||
1,898 | 1,761 | 339 |
|
| 3,169 |
|
|
| 3,021 |
|
|
| 1,898 |
| ||||||||||
Deferred income tax (benefit) expense: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Domestic | 147 | (360 | ) | (23 | ) |
|
| (3,713 | ) |
|
| (233 | ) |
|
| 147 |
| |||||||
Foreign | (8,875 | ) | 102 | 24 |
|
| 1,471 |
|
|
| (107 | ) |
|
| (8,875 | ) | ||||||||
|
|
|
|
| (2,242 | ) |
|
| (340 | ) |
|
| (8,728 | ) | ||||||||||
(8,728 | ) | (258 | ) | 1 | ||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Income tax (benefit) expense | $ | (6,830 | ) | $ | 1,503 | $ | 340 | |||||||||||||||||
|
|
| ||||||||||||||||||||||
Income tax expense (benefit) |
| $ | 927 |
|
| $ | 2,681 |
|
| $ | (6,830 | ) |
A reconciliation of the income tax expense (benefit) at the statutory income tax rate and the effective tax rate for income before income taxes for the years ended December 31, 2018, 2017, and 2016 is as follows (in thousands):
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||
Income before income tax |
| $ | 1,019,404 |
|
| $ | 293,919 |
|
| $ | 219,107 |
|
Income tax at the U.S. statutory federal rate (21% in 2018 and 35% in 2017 and 2016) |
|
| 214,075 |
|
|
| 102,872 |
|
|
| 76,687 |
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign rate differential |
|
| (2,643 | ) |
|
| (2,326 | ) |
|
| 1,434 |
|
State income taxes, net of federal benefit |
|
| 379 |
|
|
| — |
|
|
| 66 |
|
U.S. earnings not subject to federal income tax |
|
| (208,472 | ) |
|
| (98,026 | ) |
|
| (84,927 | ) |
Equity investments |
|
| (46 | ) |
|
| 3,293 |
|
|
| 4,297 |
|
Change in valuation allowance |
|
| (2,668 | ) |
|
| (5,391 | ) |
|
| (6,104 | ) |
Other items, net |
|
| 302 |
|
|
| 2,259 |
|
|
| 1,717 |
|
Total income tax expense (benefit) |
| $ | 927 |
|
| $ | 2,681 |
|
| $ | (6,830 | ) |
85
The foreign provision (benefit) for income taxes is based on foreign lossprofit before income taxes of $23.5$18.6 million in 20162018 as compared with foreign losslosses before income taxes of $29.4$(0.1) million in 2015,2017, and foreign loss before income taxes of $7.5$(23.5) million in 2014.2016.
The domestic provision (benefit) for income taxes is based on a lossincome before income taxes of $1.4$8.0 million in 20162018 from our taxable REIT subsidiariesTRS as compared with income before income taxes of $7.1$13.9 million in 2015,2017, and a loss before income taxes of $20.9$(1.4) million in 2014.2016.
At December 31, 20162018 and 2015,2017, components of our deferred tax assets and liabilities were as follows (in thousands):
| 2018 |
|
| 2017 |
| |||||||||||
2016 | 2015 | |||||||||||||||
Deferred tax liabilities: | ||||||||||||||||
Property and equipment | $ | (3,781 | ) | $ | (1,636 | ) | ||||||||||
Unbilled rent | (7,045 | ) | (4,495 | ) | ||||||||||||
Partnership investments | (5,103 | ) | (3,362 | ) | ||||||||||||
Other | (6,757 | ) | (6,141 | ) | ||||||||||||
|
| |||||||||||||||
Total deferred tax liabilities | $ | (22,686 | ) | $ | (15,634 | ) | ||||||||||
Deferred tax assets: |
|
|
|
|
|
|
|
| ||||||||
Operating loss and interest deduction carry forwards | $ | 28,289 | $ | 19,016 |
| $ | 21,984 |
|
| $ | 24,580 |
| ||||
Other | 10,085 | 10,314 |
|
| 277 |
|
|
| 504 |
| ||||||
|
| |||||||||||||||
Total deferred tax assets | 38,374 | 29,330 |
|
| 22,261 |
|
|
| 25,084 |
| ||||||
Valuation allowance | (15,975 | ) | (23,005 | ) |
|
| (3,444 | ) |
|
| (11,101 | ) | ||||
|
| |||||||||||||||
Total net deferred tax assets | $ | 22,399 | $ | 6,325 |
| $ | 18,817 |
|
| $ | 13,983 |
| ||||
|
| |||||||||||||||
Net deferred tax (liability) | $ | (287 | ) | $ | (9,309 | ) | ||||||||||
|
| |||||||||||||||
Deferred tax liabilities: |
|
|
|
|
|
|
|
| ||||||||
Property and equipment |
| $ | (12,359 | ) |
| $ | (4,336 | ) | ||||||||
Net unbilled revenue |
|
| (1,633 | ) |
|
| (6,113 | ) | ||||||||
Partnership investments |
|
| — |
|
|
| (2,099 | ) | ||||||||
Other |
|
| (300 | ) |
|
| (1,320 | ) | ||||||||
Total deferred tax liabilities |
|
| (14,292 | ) |
|
| (13,868 | ) | ||||||||
Net deferred tax asset (liability) |
| $ | 4,525 |
|
| $ | 115 |
|
At December 31, 2016,2018, our U.S. net operating losses (“NOLs”) consisted of $60$78.3 million of federal NOLs and $113.5$99.9 million of state NOLs available as offsets to future years’ taxable income. We have federal and state capital loss carryforwards of $8.1 million. The NOLs primarily expire between 20212022 and 2035 and the capital loss carryforward expires in 2022.2036. We have alternative minimum tax credits of $0.3$0.1 million as of December 31, 2016, which may2018. To the extent these alternative minimum tax credits exceed regular tax liability in tax years 2019 through 2021, 50% of the excess credit are refundable. Any remaining alternative minimum tax credit will be carried forward indefinitely.refunded in 2022. At December 31, 2016,2018, we had foreign NOLs of $13.3$8.6 million that may be carried forward indefinitely.
Valuation Allowance
The valuation allowance disclosed in the table above relates to foreign and domestic net operating loss carryforwards and other net deferred tax assets that may not be realized. As of each reporting date, we consider all new evidence that could impact the future realization of our deferred tax assets. In the evaluation of the need for a valuation allowance on the U.S.our deferred income tax assets, we consideredconsider all available positive and negative evidence, including scheduled reversals of deferred income tax liabilities, carryback of future period losses to prior periods, projected future taxable income, tax planning strategies and recent financial performance. Based on
During the fourth quarter of 2018, we released $4.4 million of valuation allowances previously recorded against our review of all positive and negative evidence, including a three year U.S. cumulativepre-tax loss, we concluded that a valuation allowance should remain against those deferred income tax assets that are not expected to be realized through future sources of taxable income generated from scheduled reversals of deferred income tax liabilities. As a result, a valuation allowance continues to be recorded to reflect the portion of the U.S. federal and state net deferred incometax assets. We now expect these domestic deferred tax assets that are not likelywill be fully utilized to be realized based upon all available evidence. If we later determine that we will more likely than not realize all, or a portion, of the deferredoffset taxable income tax assets, we willin future years. The decision to reverse the valuation allowance was due to improved operating income in our TRS resulting in a three-year cumulative income position at the end of 2018 and future period. All future reversals of the valuation allowance would resultyear taxable income projected in a tax benefit in the period recognized.our forecasts.
We also evaluated the need for a valuation allowance on our foreign deferred income tax assets. In doing so, we considered all available evidence to determine whether it is more likely than not that the foreign deferred income tax assets will be realized. When comparing 2016 results to prior periods,Based on our review of all positive and negative evidence, we notedconcluded that a significant increase in positive evidence, which included a strong positive trend in foreign earnings and forecasted foreign income projections in 2017 and future periods. For instance, several of our initial foreign subsidiaries achieved a cumulativepre-tax income position as of the 2016 fourth quarter, and we expect the majority of our remaining foreign subsidiaries to be in a cumulativepre-tax income position within the next12-18 months. Current year earnings resulted in the use of $2 million of beginning of the year valuation allowances on deferred tax assets which offset corresponding current tax expense. The positive evidence noted above resulted in our conclusion to make a one-time release of $4 million of thepartial valuation allowance on ourshould remain against certain foreign deferred income tax assets in the 2016 fourth quarter. We also noted that sufficient objective positive evidence didare not exist for a portion of foreign deferred income tax assets at December 31, 2016 dueexpected to the lack ofbe realized through future sources of taxable income to utilize thesegenerated from scheduled reversals of deferred income tax assets. A valuation allowance of $2.2 million has remained to reserve against these foreign deferred tax assets.liabilities and forecasted taxable income from operating activity.
We have no material uncertain tax position liabilities and related interest or penalties recorded at December 31, 2016.
A reconciliation of the income tax (benefit) expense at the statutory income tax rate and the effective tax rate for income from continuing operations before income taxes for the years ended December 31, 2016, 2015, and 2014 is as follows (in thousands):REIT Status
2016 | 2015 | 2014 | ||||||||||
Income from continuing operations(before-tax) | $ | 219,108 | $ | 141,430 | $ | 51,138 | ||||||
Income tax at the US statutory federal rate (35%) | 76,688 | 49,501 | 17,898 | |||||||||
Increase (decrease) resulting from: | ||||||||||||
Rate differential | 1,434 | 5,047 | 1,145 | |||||||||
State income taxes, net of federal benefit | 66 | (601 | ) | (337 | ) | |||||||
Dividends paid deduction | (84,927 | ) | (57,109 | ) | (27,873 | ) | ||||||
Equity investments | 4,297 | — | — | |||||||||
Change in valuation allowance | (6,104 | ) | 6,174 | 8,988 | ||||||||
Other items, net | 1,716 | (1,509 | ) | 519 | ||||||||
|
|
|
|
|
| |||||||
Total income tax (benefit) expense | $ | (6,830 | ) | $ | 1,503 | $ | 340 | |||||
|
|
|
|
|
|
We have met the annual REIT distribution requirements by payment of at least 90% of our estimated taxable income in 2016, 2015,2018, 2017, and 2014.2016. Earnings and profits, which determine the taxability of such distributions, will differ from net income reported for financial reporting purposes due primarily to differences in cost basis, differences in the estimated useful lives used to compute depreciation, and differences between the allocation of our net income and loss for financial reporting purposes and for tax reporting purposes.
86
A schedule of per share distributions we paid and reported to our stockholders is set forth in the following:
For the Years Ended December 31, |
| For the Years Ended December 31, |
| |||||||||||||||||||||
2016 | 2015 | 2014 |
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||||||||||
Common share distribution | $ | 0.900000 | $ | 0.870000 | $ | 0.840000 |
| $ | 0.990000 |
|
| $ | 0.950000 |
|
| $ | 0.900000 |
| ||||||
Ordinary income | 0.619368 | 0.769535 | 0.520692 |
|
| 0.438792 |
|
|
| 0.655535 |
|
|
| 0.619368 |
| |||||||||
Capital gains(1) | 0.102552 | — | 0.000276 |
|
| 0.551208 |
|
|
| 0.021022 |
|
|
| 0.102552 |
| |||||||||
Unrecaptured Sec. 1250 gain | 0.045432 | — | 0.000276 |
|
| 0.132280 |
|
|
| 0.004647 |
|
|
| 0.045432 |
| |||||||||
Section 19A Dividends |
|
| 0.438792 |
|
|
| — |
|
|
| — |
| ||||||||||||
Return of capital | 0.178080 | 0.100465 | 0.319032 |
|
| — |
|
|
| 0.273443 |
|
|
| 0.178080 |
|
(1) | Capital gains include unrecaptured Sec. 1250 gains. |
MPT Operating Partnership, L.P.
As a partnership, the allocated share of income of the Operating Partnership is included in the income tax returns of the general and limited partners. Accordingly, no accounting for income taxes is generally required for such income of the Operating Partnership. However, the Operating Partnership has formed TRSsa TRS on behalf of Medical Properties Trust, Inc., which areis subject to U.S. federal, state and local income taxes at regular corporate rates, and its international subsidiaries are subject to income taxes in the jurisdictions in which they operate. See discussion above under Medical Properties Trust, Inc. for more details of income taxes associated with our TRSsTRS and international operations.
6. Earnings Per Share/Unit
Medical Properties Trust, Inc.
Our earnings per share were calculated based on the following (amounts in thousands):
For the Years Ended December 31, | ||||||||||||
2016 | 2015 | 2014 | ||||||||||
Numerator: | ||||||||||||
Income from continuing operations | $ | 225,938 | $ | 139,927 | $ | 50,798 | ||||||
Non-controlling interests’ share in continuing operations | (889 | ) | (329 | ) | (274 | ) | ||||||
Participating securities’ share in earnings | (559 | ) | (1,029 | ) | (894 | ) | ||||||
|
|
|
|
|
| |||||||
Income from continuing operations, less participating securities’ share in earnings | 224,490 | 138,569 | 49,630 | |||||||||
Income (loss) from discontinued operations attributable to MPT common stockholders | (1 | ) | — | (2 | ) | |||||||
|
|
|
|
|
| |||||||
Net income, less participating securities’ share in earnings | $ | 224,489 | $ | 138,569 | $ | 49,628 | ||||||
|
|
|
|
|
| |||||||
Denominator: | ||||||||||||
Basic weighted-average common shares | 260,414 | 217,997 | 169,999 | |||||||||
Dilutive potential common shares | 658 | 307 | 541 | |||||||||
|
|
|
|
|
| |||||||
Diluted weighted-average common shares | 261,072 | 218,304 | 170,540 | |||||||||
|
|
|
|
|
|
|
| For the Years Ended December 31, |
| |||||||||
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 1,018,477 |
|
| $ | 291,238 |
|
| $ | 225,937 |
|
Non-controlling interests’ share in earnings |
|
| (1,792 | ) |
|
| (1,445 | ) |
|
| (889 | ) |
Participating securities’ share in earnings |
|
| (3,685 | ) |
|
| (1,409 | ) |
|
| (559 | ) |
Net income, less participating securities’ share in earnings |
| $ | 1,013,000 |
|
| $ | 288,384 |
|
| $ | 224,489 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares |
|
| 365,364 |
|
|
| 349,902 |
|
|
| 260,414 |
|
Dilutive potential common shares |
|
| 907 |
|
|
| 539 |
|
|
| 658 |
|
Diluted weighted average common shares |
|
| 366,271 |
|
|
| 350,441 |
|
|
| 261,072 |
|
MPT Operating Partnership, L.P.
Our earnings per unit were calculated based on the following (amounts in thousands):
For the Years Ended December 31, | ||||||||||||
2016 | 2015 | 2014 | ||||||||||
Numerator: | ||||||||||||
Income from continuing operations | $ | 225,938 | $ | 139,927 | $ | 50,798 | ||||||
Non-controlling interests’ share in continuing operations | (889 | ) | (329 | ) | (274 | ) | ||||||
Participating securities’ share in earnings | (559 | ) | (1,029 | ) | (894 | ) | ||||||
|
|
|
|
|
| |||||||
Income from continuing operations, less participating securities’ share in earnings | 224,490 | 138,569 | 49,630 | |||||||||
Income (loss) from discontinued operations attributable to MPT Operating Partnership partners | (1 | ) | — | (2 | ) | |||||||
|
|
|
|
|
| |||||||
Net income, less participating securities’ share in earnings | $ | 224,489 | $ | 138,569 | $ | 49,628 | ||||||
|
|
|
|
|
| |||||||
Denominator: | ||||||||||||
Basic weighted-average units | 260,414 | 217,997 | 169,999 | |||||||||
Dilutive potential units | 658 | 307 | 541 | |||||||||
|
|
|
|
|
| |||||||
Diluted weighted-average units | 261,072 | 218,304 | 170,540 | |||||||||
|
|
|
|
|
|
|
| For the Years Ended December 31, |
| |||||||||
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 1,018,477 |
|
| $ | 291,238 |
|
| $ | 225,937 |
|
Non-controlling interests’ share in earnings |
|
| (1,792 | ) |
|
| (1,445 | ) |
|
| (889 | ) |
Participating securities’ share in earnings |
|
| (3,685 | ) |
|
| (1,409 | ) |
|
| (559 | ) |
Net income, less participating securities’ share in earnings |
| $ | 1,013,000 |
|
| $ | 288,384 |
|
| $ | 224,489 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average units |
|
| 365,364 |
|
|
| 349,902 |
|
|
| 260,414 |
|
Dilutive potential units |
|
| 907 |
|
|
| 539 |
|
|
| 658 |
|
Diluted weighted average units |
|
| 366,271 |
|
|
| 350,441 |
|
|
| 261,072 |
|
87
7. Stock Awards
Stock Awards
Our Equity Incentive Plan authorizes the issuance of common stock options, restricted stock, restricted stock units, deferred stock units, stock appreciation rights, performance units and awards of interests in our Operating Partnership. Our Equity Incentive Plan is administered by the Compensation Committee of the Board of Directors. We have reserved 8,196,770 shares of common stock for awards under the Equity Incentive Plan and 5,265,916976,073 shares remain available for future stock awards as of December 31, 2016.2018. The Equity Incentive Plan contains a limit of 5,000,000 shares as the maximum number of shares of common stock that may be awarded to
an individual in any fiscal year. Awards under the Equity Incentive Plan are subject to forfeiture due to termination of employment prior to vesting.vesting and/or from not achieving the respective performance/market conditions on performance-based awards. In the event of a change in control, outstanding and unvested options will immediately vest, unless otherwise provided in the participant’s award or employment agreement, and restricted stock, restricted stock units, deferred stock units and other stock-based awards will vest if so provided in the participant’s award agreement. The term of the awards is set by the Compensation Committee, though Incentive Stock Options may not have terms of more than ten years. Forfeited awards are returned to the Equity Incentive Plan and are then available to bere-issued as future awards. For each share of common stock issued by Medical Properties Trust, Inc. pursuant to its Equity Incentive Plan, the Operating Partnership issues a corresponding number of Operating Partnership units.
The following awards have been granted pursuant to our Equity Incentive Plan (and its predecessor plan):Plan:
Restricted Equity Awards
These stock-based awards are in the form of service-based awards and performance awards based on either company-specific performance hurdles or certain market conditions.
Service-Based Awards
The service-based awards vest as the employee provides the required service (typically three to five years). Service based awards are valued at the average price per share of common stock on the date of grant. Dividends are generally paid on these awards prior to vesting. See table below for a summary of activity involving service-based awards.
Performance-Based Awards
In 2016, 2015,2018, 2017, and 2014,2016, the Compensation Committee granted performance — basedperformance-based awards to employees which vest based on us achieving certain total shareholder returns or comparisons of our total shareholder returns to peer total return indices.employees. Generally, dividends are not paid on performance awards until the award is earned. See below for details of such performance award grants:
2018 performance awards — The 2018 performance awards were granted in three parts:
1) | Certain 2018 performance awards (target number) were granted based on the achievement of specific performance thresholds as set by our compensation committee. However, more or less shares than the target number of shares were allowed to be earned based on our performance. The pre-established performance thresholds for 2018 were as follows: |
a) | Approximately 40% of the target shares can be earned based on our return on equity (“ROE”), as defined by our compensation committee, over the period from January 1, 2018 through December 31, 2020, with the opportunity to earn one-third of the award in any one year. If our ROE was 12.5% or less for the performance period, 50% of these shares would be earned; if our ROE was at least equal to 13.0%, 100% of these shares would be earned; and, if our ROE was greater than or equal to 13.5%, 200% of these shares would be earned. The fair value of this award was based on the average price per share of common stock on the date of grant with the number of shares adjusted as needed based on the probability of such performance hurdles being met. Based on performance in 2018, one-third of the target shares was earned at 200%. |
b) | Approximately 40% of the target shares can be earned based on our earnings before interest expense, taxes, depreciation and amortization all in accordance with GAAP adjusted for other certain items (or “EBITDA”) as defined by our compensation committee, for the year ending December 31, 2020, with the opportunity to earn one-third of the award in any one year. If our EBITDA is at least equal to $720 million for either of the 2018 or 2019 years, or $775 million for 2020, 50% of these shares would be earned; if our EBITDA is at least equal to $740 million for either of the 2018 or 2019 years or $800 million for 2020, 100% of these shares would be earned; and, if our EBITDA is at least equal to $760 million for either of the 2018 or 2019 years or $825 million for 2020, 200% of these shares would be earned. The fair value of this award was based on the average price per share of common stock on the date of grant with the number of shares adjusted as needed based on the probability of such performance hurdles being met. Based on performance, one-third of the target shares was earned at 200%. |
c) | Approximately 20% of the target shares can be earned based on our completed acquisitions ("Acquisitions") as defined by our compensation committee, over the period from January 1, 2018 through December 31, 2020, with |
88
the opportunity to earn one-third of the award in any one year. If our Acquisitions were at least equal to $500 million for either of the 2018 or 2019 years or $1.5 billion for the cumulative three-year period; 50% of these shares would be earned; if our Acquisitions were at least equal to $750 million for either of the 2018 or 2019 years or $2.25 billion for the cumulative three-year period, 100% of these shares would be earned; and, if our Acquisitions were at least equal to $1.0 billion for either the 2018 or 2019 years or $3.0 billion for the cumulative three-year period, 200% of these shares would be earned. The fair value of this award was based on the average price per share of common stock on the date of grant with the number of shares adjusted as needed based on the probability of such performance hurdles being met. Based on performance, 73% of the target shares available in the first year of the measurement period was earned. |
At the end of each of the performance periods, any earned shares during such period will vest on January 1 of the following calendar year. |
2) | Certain 2018 performance awards were subject to a modifier (which increases or decreases the actual shares earned in each performance period) based on how our total shareholder return compared to the SNL U.S. REIT Healthcare Index (“SNL Index”). If our total shareholder return is in the 75th percentile of the SNL Index, the number of earned shares under this award is increased by 25%, if our total shareholder return is in the 55th percentile of the SNL Index, the number of earned shares under this award had no change; and, if our total shareholder return is in the 35th percentile of the SNL Index, the number of earned shares under this award is decreased by 25%. For 2018, our total shareholder return was in the 95th percentile of the SNL index. |
In 2018, 508,566 shares were earned but not vested, and 2,000 shares were forfeited. At December 31, 2018, we have 1,238,748 of 2018 performance awards remaining to be earned.
2017 performance awards — The 2017 performance awards were granted in three parts:
1) | Certain 2017 performance awards (target number) were granted based on the achievement of specific performance thresholds as set by our compensation committee for the one-year performance period of 2017. However, more or less shares than the target number of shares were allowed to be earned based on our performance. The pre-established performance thresholds for 2017 were as follows: |
a) | Approximately 42% of the target shares were earned based on the achievement of a one-year total shareholder return as compared to the SNL Index over the period from January 1, 2017 through December 31, 2017. If the shareholder return was equal to the SNL Index minus 3% for the one-year period, 50% of these shares would be earned; while, if shareholder return was greater than or equal to the SNL Index plus 3%, 200% of these target shares would be earned. The fair value of this award was estimated on the grant date using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1%; expected volatility of 25%; expected dividend yield of 6.9%; and expected service period of three years. |
b) | Approximately 47% of the target shares were earned based on our return on equity (“ROE”), as defined by our compensation committee, over the period from January 1, 2017 through December 31, 2017. If our ROE was at least equal to 12.5% for the one-year period, 50% of these shares would be earned; and, if our ROE was greater than or equal to 13.5%, 200% of these shares would be earned. The fair value of this award was based on the average price per share of common stock on the date of grant with the number of shares adjusted as needed based on the probability of such performance hurdles being met. For this performance hurdle, 200% of the target shares was earned. |
c) | Approximately 11% of the target shares were earned based on general and administrative expenses (“G&A”) as a percentage of revenue, as defined by our compensation committee, over the period from January 1, 2017 through December 31, 2017. If our G&A as a percentage of revenue was no more than 10% for the one-year period, 50% of these shares would be earned; while, if our G&A as a percentage of revenue was 9% or less, 200% of these shares would be earned. The fair value of this award was based on the average price per share of common stock on the date of grant with the number of shares adjusted as needed based on the probability of such performance hurdles being met. For this performance hurdle, 200% of the target shares was earned. |
At the end of the one-year performance period, all earned shares will vest in equal annual amounts on January 1, 2018, 2019, and 2020.
2) | Certain other 2017 performance awards were based on the achievement of a multi-year cumulative total shareholder return as compared to pre-established returns set by our compensation committee. If the cumulative shareholder return from January 1, 2017 through December 31, 2019 is 27% or greater, then 30% of these shares will be earned (“2019 award”). If the cumulative shareholder return from January 1, 2017 through December 31, 2020 is 36% or greater, then 30% of these shares may be earned (“2020 award”). However, the maximum percentage cumulatively earned in connection with both the 2019 award and the 2020 award shall not exceed 30% of the total award. If the cumulative shareholder return from |
89
January 1, 2017 through December 31, 2021 is 45% or greater, then all remaining shares will be earned. At the end of each of the performance periods, any earned shares during such period will vest on January 1 of the following calendar year. The fair value of this award was estimated on the grant date using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1.9%; expected volatility of 25%; expected dividend yield of 6.9%; and expected service period of 5 years. |
3) | The final portion of our 2017 performance awards will be earned if our total shareholder return outpaces that of the SNL Index over the cumulative period from January 1, 2017 to December 31, 2019. Our total shareholder return must be within 3% of the SNL Index to earn the minimum number of shares under this award; while, it must exceed the SNL Index by 3% to earn 100% of the award. If any shares are earned from this award, the shares will vest in equal annual amounts on January 1, 2020, 2021, and 2022. The fair value of this award was estimated on the grant date using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1.5%; expected volatility of 25%; expected dividend yield of 6.9%; and expected service period of 3 years. |
In 2018, 396,142 shares were earned but not vested, and 3,750 performance awards were forfeited. In 2017, 596,472 shares were earned but not vested, and 14,000 performance awards were forfeited. At December 31, 2018, we have 1,125,281 of 2017 performance awards remaining to be earned.
2016 performance awards — The 2016 performance awards were granted in two parts:
In 2018, 779,004 shares were earned but not vested, while no shares were forfeited. In 2017 and 2016,
|
|
| Vesting Based on Service |
|
| Vesting Based on Market/Performance Conditions |
| ||||||||||
|
| Shares |
|
| Weighted Average Value at Award Date |
|
| Shares |
|
| Weighted Average Value at Award Date |
| ||||
Nonvested awards at beginning of the year |
|
| 276,280 |
|
| $ | 12.68 |
|
|
| 2,676,755 |
|
| $ | 7.86 |
|
Awarded |
|
| 958,480 |
|
| $ | 14.31 |
|
|
| 1,750,834 |
|
| $ | 11.61 |
|
Vested |
|
| (307,275 | ) |
| $ | 12.92 |
|
|
| (288,404 | ) |
| $ | 11.25 |
|
Forfeited |
|
| (3,637 | ) |
| $ | 13.05 |
|
|
| (5,750 | ) |
| $ | 9.35 |
|
Nonvested awards at end of year |
|
| 923,848 |
|
| $ | 14.29 |
|
|
| 4,133,435 |
|
| $ | 9.21 |
|
90
Vesting Based on Service | Vesting Based on Market/ Performance Conditions | |||||||||||||||
Shares | Weighted Average Value at Award Date | Shares | Weighted Average Value at Award Date | |||||||||||||
Nonvested awards at beginning of the year | 509,634 | $ | 13.25 | 2,331,152 | $ | 6.38 | ||||||||||
Awarded | 254,574 | $ | 13.07 | 799,804 | $ | 7.30 | ||||||||||
Vested | (349,356 | ) | $ | 13.07 | (671,983 | ) | $ | 6.50 | ||||||||
Forfeited | (67,724 | ) | $ | 13.06 | (647,298 | ) | $ | 6.28 | ||||||||
|
|
|
| |||||||||||||
Nonvested awards at end of year | 347,128 | $ | 13.35 | 1,811,675 | $ | 6.78 | ||||||||||
|
|
|
|
For the Year Ended December 31, 2015:2017:
|
| Vesting Based on Service |
|
| Vesting Based on Market/Performance Conditions |
| ||||||||||
|
| Shares |
|
| Weighted Average Value at Award Date |
|
| Shares |
|
| Weighted Average Value at Award Date |
| ||||
Nonvested awards at beginning of the year |
|
| 347,128 |
|
| $ | 13.35 |
|
|
| 1,811,675 |
|
| $ | 6.78 |
|
Awarded |
|
| 249,841 |
|
| $ | 12.40 |
|
|
| 1,741,003 |
|
| $ | 8.21 |
|
Vested |
|
| (304,613 | ) |
| $ | 12.86 |
|
|
| (491,071 | ) |
| $ | 6.84 |
|
Forfeited |
|
| (16,076 | ) |
| $ | 12.75 |
|
|
| (384,852 | ) |
| $ | 5.65 |
|
Nonvested awards at end of year |
|
| 276,280 |
|
| $ | 12.68 |
|
|
| 2,676,755 |
|
| $ | 7.86 |
|
Vesting Based on Service | Vesting Based on Market/Performance Conditions | |||||||||||||||
Shares | Weighted Average Value at Award Date | Shares | Weighted Average Value at Award Date | |||||||||||||
Nonvested awards at beginning of the year | 452,263 | $ | 12.11 | 2,428,518 | $ | 5.81 | ||||||||||
Awarded | 407,969 | $ | 13.94 | 871,888 | $ | 6.62 | ||||||||||
Vested | (343,904 | ) | $ | 12.56 | (406,970 | ) | $ | 4.94 | ||||||||
Forfeited | (6,694 | ) | $ | 13.08 | (562,284 | ) | $ | 5.33 | ||||||||
|
|
|
| |||||||||||||
Nonvested awards at end of year | 509,634 | $ | 13.25 | 2,331,152 | $ | 6.38 | ||||||||||
|
|
|
|
The value of stock-based awards is charged to compensation expense over the vestingservice periods. InFor the years ended December 31, 2016, 2015,2018, 2017, and 2014,2016, we recorded $7.9$16.5 million, $11.1$9.9 million, and $9.2$7.9 million, respectively, ofnon-cash compensation expense. The remaining unrecognized cost from restricted equity awards at December 31, 2016,2018, is $12.4$34.9 million, which will be recognized over a weighted average period of 2.782.1 years. Restricted equity awards that vested in 2016, 2015,2018, 2017, and 20142016, had a value of $12.7$8.4 million, $10.2$10.4 million, and $10.2$12.7 million, respectively.
8. Commitments and Contingencies
Commitments
On July 20, 2016, we entered into definitive agreements to acquire 20 rehabilitation hospitals in Germany for an aggregate purchase price to us of approximately €215.7 million. Upon closing, the facilities will be leased to affiliates of MEDIAN, pursuant to a new master lease with a term of approximately 27 years. Closing of the transaction, which began during the fourth quarter of 2016, is subject to customary real estate, regulatory and other closing conditions. As discussed in Note 3, we have closed seven of the 20 facilities in the amount of €49.5 million on December 31, 2016.
On September 9, 2016, we entered into definitive agreements to acquire six rehabilitation hospitals in Germany for an aggregate purchase price to us of approximately €44.1 million. Upon closing, the facilities will be leased to affiliates of MEDIAN, pursuant to the existing long-term master lease. Closing of the transaction, which began during the fourth quarter of 2016, is subject to customary real estate, regulatory and other closing conditions. As discussed in Note 3, we have closed on five of the six facilities in the amount of €35.7 million as of December 31, 2016. We closed on the final property on January 27, 2017, in the amount of €8.4 million.
On September 28, 2016, we entered into definitive agreements to acquire two acute care hospitals in Washington and Idaho for an aggregate purchase price to us of approximately $105 million. Upon closing, the facilities will be leased to RCCH, pursuant to the current master lease. Closing of the transaction, which is expected to be completed in the first half of 2017, is subject to customary real estate, regulatory and other closing conditions.
Operating leases, in which we are the lessee, primarily consist of ground leases on which certain of our facilities or other related property reside along with corporate office and equipment leases. The ground leases are long-term leases (almost all having terms of 30 years or more), some of which contain escalation provisions and one contains a purchase option. Properties subject to these ground leases are subleased to our tenants.tenants except for three Adeptus transition properties. Lease and rental expense (which is recorded on the straight-line method) for 2018, 2017, and 2016 2015was $9.4 million, $9.8 million, and 2014, respectively, were $6.8 million, $4.6 million, and $2.3 million,respectively, which was offset by sublease rental income of $4.3 million, $6.6 million, and $4.2 million, $2.3 million,for 2018, 2017, and $0.3 million for 2016, 2015, and 2014, respectively.
Fixed minimum payments due over the remaining lease term under non-cancelable operating leases withnon-cancelable terms of more than one year and amounts to be received in the future fromnon-cancelable subleases over their remaining lease term at December 31, 20162018 are as follows: (amounts in thousands)
| Fixed minimum payments |
|
| Amounts to be received from subleases |
|
| Net payments |
|
| ||||||||||||||||
Fixed minimum payments | Amounts to be received from subleases | Net payments | |||||||||||||||||||||||
2017 | $ | 7,328 | $ | (4,725 | ) | $ | 2,603 | ||||||||||||||||||
2018 | 7,249 | (4,731 | ) | 2,518 | |||||||||||||||||||||
2019 | 6,925 | (4,755 | ) | 2,170 |
| $ | 6,602 |
|
| $ | (3,284 | ) |
| $ | 3,318 |
|
| ||||||||
2020 | 6,944 | (4,860 | ) | 2,084 |
|
| 6,903 |
|
|
| (3,458 | ) |
|
| 3,445 |
|
| ||||||||
2021 | 6,024 | (4,966 | ) | 1,058 |
|
| 6,841 |
|
|
| (3,551 | ) |
|
| 3,290 |
|
| ||||||||
2022 |
|
| 6,838 |
|
|
| (3,632 | ) |
|
| 3,206 |
|
| ||||||||||||
2023 |
|
| 6,861 |
|
|
| (3,636 | ) |
|
| 3,225 |
|
| ||||||||||||
Thereafter | 251,981 | (249,662 | ) | 2,319 |
|
| 198,932 |
|
|
| (93,586 | ) |
|
| 105,346 |
| (1) | ||||||||
|
|
|
| $ | 232,977 |
|
| $ | (111,147 | ) |
| $ | 121,830 |
|
| ||||||||||
$ | 286,451 | $ | (273,699 | ) | $ | 12,752 | |||||||||||||||||||
|
|
|
(1) | Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant or early terminate the ground lease to reduce or avoid any significant impact from such ground leases. |
Contingencies
We are a party to various legal proceedings incidental to our business. In the opinion of management, after consultation with legal counsel, the ultimate liability, if any, with respect to these proceedings is not presently expected to materially affect our financial position, results of operations or cash flows.
91
9. Common Stock/Partner’s Capital
Medical Properties Trust, Inc.
2018 Activity
In the 2018 fourth quarter, we sold 5.6 million shares of common stock under our at-the-market equity offering program, resulting in net proceeds of approximately $95 million.
2017 Activity
On May 1, 2017, we completed an underwritten public offering of 43.1 million shares (including the exercise of the underwriters’ 30-day option to purchase an additional 5.6 million shares) of our common stock, resulting in net proceeds of approximately $548 million, after deducting offering expenses.
On November 13, 2017, we entered into a new at-the-market equity offering program, which gives us the ability to sell up to $750 million of stock with a commission rate up to 2.0%. During 2017, we did not sell any shares of our common stock under this program.
2016 Activity
On October 7, 2016, we sold 10.3 million shares of common stock in a private placement to an affiliate of Cerberus, the controlling member of Steward, and certain members of Steward management. We sold these shares at a price per share of $14.50, equal to the public offering price of our September 2016 equity offering, generating total proceeds of $150 million.
On September 30, 2016, we completed an underwritten public offering of 57.5 million shares (including the exercise of the underwriters’30-day option to purchase an additional 7.5 million shares) of our common stock, resulting in net proceeds of $799.5 million, after deducting estimated offering expenses.
On March 1, 2016, we updated ourat-the-market equity offering program, which gave us the ability to sell up to $227 million of stock with a commission rate of 1.25%. During 2016, we sold approximately 15 million shares of our common stock under thisa previously existing at-the-market equity offering program (that ended in 2016), resulting in net proceeds of approximately $224 million, after deducting approximately $2.8 million of commissions. We have no capacity to sell additional shares under thisat-the-market equity offering program.
2015 Activity
On August 11, 2015, we completed an underwritten public offering of 28.75 million shares (including the exercise of the underwriters’30-day option to purchase an additional 3.8 million shares) of our common stock, resulting in net proceeds of approximately $337 million, after deducting estimated offering expenses.
On August 4, 2015, we filed Articles of Amendment to our charter with the Maryland State Department of Assessments and Taxation increasing the number of authorized shares of common stock, par value $0.001 per share available for issuance from 250,000,000 to 500,000,000.
On January 14, 2015, we completed an underwritten public offering of 34.5 million shares (including the exercise of the underwriters’30-day option to purchase an additional 4.5 million shares) of our common stock, resulting in net proceeds of approximately $480 million, after deducting estimated offering expenses.
MPT Operating Partnership, L.P.
TheAt December 31, 2018 the Operating Partnership is made up of a general partner, Medical Properties Trust, LLC (“General Partner”) and limited partners, including the Company (which owns 100% of the General Partner) and threetwo other partners. By virtue of its ownership of the General Partner, the Company has a 99.9% ownership interest in Operating Partnership via its ownership of all the common units. The remaining ownership interest is held by the two employees and one director via their ownership of LTIP units. These LTIP units were issued pursuant to the 2007 Multi-Year Incentive Plan, which is now part of the Equity Incentive Plan discussed in Note 7 and once vested in accordance with their award agreement, may be converted to common units per the Second Amended and Restated Agreement of Limited Partnership of MPT Operating Partnership, L.P. (“Operating Partnership Agreement”).
In regards to distributions, the Operating Partnership shall distribute cash at such times and in such amounts as are determined by the General Partner in its sole and absolute discretion, to common unit holders who are common unit holders on the record date. However, per the Operating Partnership Agreement, the General Partner shall use its reasonable efforts to cause the Operating Partnership to distribute amounts sufficient to enable the Company to pay stockholder dividends that will allow the Company to (i) meet its distribution requirement for qualification as a REIT and (ii) avoid any U.S. federal income or excise tax liability imposed by the Code, other than to the extent the Company elects to retain and pay income tax on its net capital gain. In accordance with the Operating Partnership Agreement, LTIP units are treated as common units for distribution purposes.
The Operating Partnership’s net income will generally be allocated first to the General Partner to the extent of any cumulative losses and then to the limited partners in accordance with their respective percentage interests in the common units issued by the Operating Partnership. Any losses of the Operating Partnership will generally be allocated first to the limited partners until their capital account is zero and then to the General Partner. In accordance with the Operating Partnership Agreement, LTIP units are treated as common units for purposes of income and loss allocations. Limited partners have the right to require the Operating Partnership to redeem part or all of their common units. It is at the Operating Partnership’s discretion to redeem such common units for cash
based on the fair market value of an equivalent number of shares of the Company’s common stock at the time of redemption or, alternatively, redeem the common units for shares of the Company’s common stock on aone-for-one basis, subject to adjustment in the event of stock splits, stock dividends, or similar events. In order for LTIP units to be redeemed, they must first be converted to common units and then must wait two years from the issuance of the LTIP units to be redeemed.redeemed, and then converted to common units. In 2018, approximately 60 thousand LTIP units were converted to common units and then redeemed for approximately $0.8 million of cash.
92
For each share of common stock issued by Medical Properties Trust, Inc., the Operating Partnership issues a corresponding number of operating partnership units.
10. Fair Value of Financial Instruments
We have various assets and liabilities that are considered financial instruments. We estimate that the carrying value of cash and cash equivalents, and accounts payable and accrued expenses approximate their fair values. Included in our accounts payable and accrued expenses at December 31, 2015, were our interest rate swaps, which were recorded at fair value based on Level 2 observable market assumptions using standardized derivative pricing models. We estimate the fair value of our interest and rent receivables using Level 2 inputs such as discounting the estimated future cash flows using the current rates at which similar receivables would be made to others with similar credit ratings and for the same remaining maturities. The fair value of our mortgage and working capital loans are estimated by using Level 2 inputs such as discounting the estimated future cash flows using the current rates which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. We determine the fair value of our senior unsecured notes, using Level 2 inputs such as quotes from securities dealers and market makers. We estimate the fair value of our Revolvingrevolving credit facility and term loans using Level 2 inputs based on the present value of future payments, discounted at a rate which we consider appropriate for such debt.
Fair value estimates are made at a specific point in time, are subjective in nature, and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be possible and may not be a prudent management decision. The following table summarizes fair value estimates for our financial instruments (in thousands):
December 31, 2016 | December 31, 2015 |
| December 31, 2018 |
|
| December 31, 2017 |
| |||||||||||||||||||||||||
Asset (Liability) | Book Value | Fair Value | Book Value | Fair Value |
| Book Value |
|
| Fair Value |
|
| Book Value |
|
| Fair Value |
| ||||||||||||||||
Interest and rent receivables | $ | 57,698 | $ | 57,707 | $ | 46,939 | $ | 46,858 |
| $ | 25,855 |
|
| $ | 24,942 |
|
| $ | 78,970 |
|
| $ | 78,028 |
| ||||||||
Loans(1) | 986,987 | 1,017,428 | 508,851 | 543,859 |
|
| 1,471,520 |
|
|
| 1,490,758 |
|
|
| 1,698,471 |
|
|
| 1,722,101 |
| ||||||||||||
Debt, net | (2,909,341 | ) | (2,966,759 | ) | (3,322,541 | ) | (3,372,773 | ) |
|
| (4,037,389 | ) |
|
| (3,947,795 | ) |
|
| (4,898,667 | ) |
|
| (5,073,707 | ) |
(1) | Excludes loans |
Items Measured at Fair Value on a Recurring Basis
Our equity interest in Ernest Capella (2015 only) and related loans, as discussedwhich we sold or were repaid in Note 2, are beingfull (other than our mortgage loans) on October 4, 2018, were measured at fair value on a recurring basis as we elected to account for these investments using the fair value option method. We have elected to account for these investments at fair value due to the size of the investments and because we believe this method is more reflective of current values. We have not made a similar election for other equity interests or loans inexisting at December 31, 2018 or prior to 2016.December 31, 2017.
At December 31, 2016,2018 and 2017, the amounts recorded under the fair value option method were as follows (in thousands):
|
| As of December 31, 2018 |
|
| As of December 31, 2017 |
|
| Asset Type | ||||||||||
Asset (Liability) |
| Fair Value |
|
| Original Cost |
|
| Fair Value |
|
| Original Cost |
|
| Classification | ||||
Mortgage loans |
| $ | 115,000 |
|
| $ | 115,000 |
|
| $ | 115,000 |
|
| $ | 115,000 |
|
| Mortgage loans |
Equity investment and other loans |
|
| — |
|
|
| — |
|
|
| 114,554 |
|
|
| 118,354 |
|
| Other loans/other assets |
|
| $ | 115,000 |
|
| $ | 115,000 |
|
| $ | 229,554 |
|
| $ | 233,354 |
|
|
|
Asset (Liability) | Fair Value | Cost | Asset Type Classification | |||||||
Mortgage loan | $ | 112,836 | $ | 112,836 | Mortgage loans | |||||
Acquisition and other loans | 116,298 | 116,298 | Other loans | |||||||
Equity investment | 3,300 | 3,300 | Other assets | |||||||
|
|
|
| |||||||
$ | 232,434 | $ | 232,434 | |||||||
|
|
|
|
At December 31, 2015, the amounts recorded under the fair value option method were as follows (in thousands):
Asset (Liability) | Fair Value | Cost | Asset Type Classification | |||||||||
Mortgage loan | $ | 310,000 | $ | 310,000 | Mortgage loans | |||||||
Acquisition and other loans | 603,552 | 603,552 | Other loans | |||||||||
Equity investment | 7,349 | 7,349 | Other assets | |||||||||
|
|
|
| |||||||||
$ | 920,901 | $ | 920,901 | |||||||||
|
|
|
|
Our mortgage and other loans (for 2017 only) with Ernest and Capella (2015 only) are recorded at fair value based on Level 2 inputs by discounting the estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities. Our equity investmentsinvestment in Ernest and Capella (2015 only) arewas recorded at fair value based on Level 3 inputs, by using a discounted cash flow model, which requires significant estimates of our investee such as projected revenue and expenses and appropriate consideration of the underlying risk profile of the forecasted assumptions associated with the investee. We classifyclassified the equity investmentsinvestment as Level 3, as we useused certain unobservable inputs to the valuation methodology that arewere significant to the fair value measurement, and the valuation requiresrequired management judgment due to the absence of quoted market prices. For these cash flow models, our observable inputs includeincluded use of a capitalization rate, discount rate (which is based on a weighted-averageweighted average cost of capital), and market interest rates, and our unobservable input includesincluded an adjustment for a DLOMmarketability discount (“DLOM”) on our equity investment of 40% at December 31, 2016.2018.
In regards to the underlying projection of revenues and expenses used in the discounted cash flow model, such projections are provided by Ernest and Capella (2015 only), respectively. However, we will modify such projections (including underlying assumptions used) as needed based on our review and analysis of their historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry.93
In arriving at the DLOM, we started with a DLOM range based on the results of studies supporting valuation discounts for other transactions or structures without a public market. To select the appropriate DLOM within the range, we then considered many qualitative factors including the percent of control, the nature of the underlying investee’s business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc. To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):
Basis Point Change in Marketability Discount | Estimated Increase (Decrease) In Fair Value | |||
+100 basis points | $ | (49 | ) | |
- 100 basis points | 49 |
Because the fair value of Ernest and Capella (2015 only) investments noted above approximate theirwas below our original cost, we recognized an unrealized loss during 2018 (before selling our investment) and 2017. We did not recognize any unrealized gains/losses during 2016, 2015, or 2014. To date, we have not received any distribution payments from our equity investmenton the Ernest investments in Ernest. In regards to the Capella investment, we sold this investment in 2016 at our original cost (see Note 3 for further details of this disposal).2016.
11. Other Assets
The following is a summary of our other assets (in thousands):
At December 31, |
| At December 31, |
| |||||||||||||
2016 | 2015 |
| 2018 |
|
| 2017 |
| |||||||||
Debt issue costs, net(1) | $ | 4,478 | $ | 7,628 |
| $ | 4,793 |
|
| $ | 7,093 |
| ||||
Equity investments | 177,430 | 129,337 |
|
| 520,058 |
|
|
| 288,398 |
| ||||||
Other corporate assets | 77,580 | 31,547 |
|
| 115,416 |
|
|
| 117,827 |
| ||||||
Prepaids and other assets | 44,285 | 27,028 |
|
| 61,757 |
|
|
| 55,176 |
| ||||||
|
| |||||||||||||||
Total other assets | $ | 303,773 | $ | 195,540 |
| $ | 702,024 |
|
| $ | 468,494 |
| ||||
|
|
(1) | Relates to |
Equity investments have increased over the prior year primarily due to our new investment in Steward€210 million joint venture arrangement with Primotop — see Note 3 for further details. Other corporate assets include leasehold improvements associated with our corporate office space,offices, furniture and fixtures, equipment, software, deposits, etc. Included in prepaids and other assets is prepaid insurance, prepaid taxes, goodwill (2017 only), deferred income tax assets (net of valuation allowances, if any), and lease inducements made to tenants, among other items.
Summarized Financial Information for Significant Investees
The following table presents financial information as of and for the year ended December 31, 2018 for the joint venture arrangement with Primotop in which we made an equity method investment in and advances to on August 31, 2018 (in thousands):
|
| 2018 |
| |
Revenue |
| $ | 42,526 |
|
Net income |
| $ | 6,009 |
|
|
|
|
|
|
Assets |
| $ | 2,018,496 |
|
Liabilities |
| $ | 1,553,191 |
|
12. Quarterly Financial Data (unaudited)
Medical Properties Trust, Inc.
The following is a summary of the unaudited quarterly financial information for the years ended December 31, 20162018 and 2015:2017: (amounts in thousands, except for per share data)
For the Three Month Periods in 2016 Ended |
| For the Three Month Periods in 2018 Ended |
| |||||||||||||||||||||||||||||
March 31 | June 30 | September 30 | December 31 |
| March 31 |
|
| June 30 |
|
| September 30 |
|
| December 31 |
| |||||||||||||||||
Revenues | $ | 134,999 | $ | 126,300 | $ | 126,555 | $ | 153,283 |
| $ | 205,046 |
|
| $ | 201,902 |
|
| $ | 196,996 |
|
| $ | 180,578 |
| ||||||||
Income from continuing operations | 58,226 | 53,924 | 70,543 | 43,245 | ||||||||||||||||||||||||||||
Net income | 58,225 | 53,924 | 70,543 | 43,245 |
|
| 91,043 |
|
|
| 112,017 |
|
|
| 736,476 |
|
|
| 78,941 |
| ||||||||||||
Net income attributable to MPT common stockholders | 57,927 | 53,724 | 70,358 | 43,039 |
|
| 90,601 |
|
|
| 111,567 |
|
|
| 736,034 |
|
|
| 78,483 |
| ||||||||||||
Net income attributable to MPT common stockholders per share — basic | $ | 0.24 | $ | 0.23 | $ | 0.29 | $ | 0.13 |
| $ | 0.25 |
|
| $ | 0.30 |
|
| $ | 2.01 |
|
| $ | 0.21 |
| ||||||||
Weighted average shares outstanding — basic | 237,510 | 238,082 | 246,230 | 319,833 |
|
| 364,882 |
|
|
| 364,897 |
|
|
| 365,024 |
|
|
| 366,655 |
| ||||||||||||
Net income attributable to MPT common stockholders per share — diluted | $ | 0.24 | $ | 0.22 | $ | 0.28 | $ | 0.13 |
| $ | 0.25 |
|
| $ | 0.30 |
|
| $ | 2.00 |
|
| $ | 0.21 |
| ||||||||
Weighted average shares outstanding — diluted | 237,819 | 239,008 | 247,468 | 319,994 |
|
| 365,343 |
|
|
| 365,541 |
|
|
| 366,467 |
|
|
| 367,732 |
|
For the Three Month Periods in 2015 Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
Revenues | $ | 95,961 | $ | 99,801 | $ | 114,570 | $ | 131,546 | ||||||||
Income from continuing operations | 35,976 | 22,489 | 23,123 | 58,339 | ||||||||||||
Net income | 35,976 | 22,489 | 23,123 | 58,339 | ||||||||||||
Net income attributable to MPT common stockholders | 35,897 | 22,407 | 23,057 | 58,237 | ||||||||||||
Net income attributable to MPT common stockholders per share — basic | $ | 0.18 | $ | 0.11 | $ | 0.10 | $ | 0.24 | ||||||||
Weighted average shares outstanding — basic | 202,958 | 208,071 | 223,948 | 237,011 | ||||||||||||
Net income attributable to MPT common stockholders per share —diluted | $ | 0.17 | $ | 0.11 | $ | 0.10 | $ | 0.24 | ||||||||
Weighted average shares outstanding — diluted | 203,615 | 208,640 | 223,948 | 237,011 |
94
|
| For the Three Month Periods in 2017 Ended |
| |||||||||||||
|
| March 31 |
|
| June 30 |
|
| September 30 |
|
| December 31 |
| ||||
Revenues |
| $ | 156,397 |
|
| $ | 166,807 |
|
| $ | 176,580 |
|
| $ | 204,961 |
|
Net income |
|
| 68,185 |
|
|
| 73,796 |
|
|
| 76,881 |
|
|
| 72,376 |
|
Net income attributable to MPT common stockholders |
|
| 67,970 |
|
|
| 73,415 |
|
|
| 76,464 |
|
|
| 71,944 |
|
Net income attributable to MPT common stockholders per share — basic |
| $ | 0.21 |
|
| $ | 0.21 |
|
| $ | 0.21 |
|
| $ | 0.19 |
|
Weighted average shares outstanding — basic |
|
| 321,057 |
|
|
| 349,856 |
|
|
| 364,315 |
|
|
| 364,382 |
|
Net income attributable to MPT common stockholders per share —diluted |
| $ | 0.21 |
|
| $ | 0.21 |
|
| $ | 0.21 |
|
| $ | 0.19 |
|
Weighted average shares outstanding — diluted |
|
| 321,423 |
|
|
| 350,319 |
|
|
| 365,046 |
|
|
| 364,977 |
|
MPT Operating Partnership, L.P.
The following is a summary of the unaudited quarterly financial information for the years ended December 31, 20162018 and 2015:2017: (amounts in thousands, except for per unit data)
For the Three Month Periods in 2016 Ended |
| For the Three Month Periods in 2018 Ended |
| |||||||||||||||||||||||||||||
March 31 | June 30 | September 30 | December 31 |
| March 31 |
|
| June 30 |
|
| September 30 |
|
| December 31 |
| |||||||||||||||||
Revenues | $ | 134,999 | $ | 126,300 | $ | 126,555 | $ | 153,283 |
| $ | 205,046 |
|
| $ | 201,902 |
|
| $ | 196,996 |
|
| $ | 180,578 |
| ||||||||
Income from continuing operations | 58,226 | 53,924 | 70,543 | 43,245 | ||||||||||||||||||||||||||||
Net income | 58,225 | 53,924 | 70,543 | 43,245 |
|
| 91,043 |
|
|
| 112,017 |
|
|
| 736,476 |
|
|
| 78,941 |
| ||||||||||||
Net income attributable to MPT Operating Partnership partners | 57,927 | 53,724 | 70,358 | 43,039 |
|
| 90,601 |
|
|
| 111,567 |
|
|
| 736,034 |
|
|
| 78,483 |
| ||||||||||||
Net income attributable to MPT Operating Partnership partners per unit — basic | $ | 0.24 | $ | 0.23 | $ | 0.29 | $ | 0.13 |
| $ | 0.25 |
|
| $ | 0.30 |
|
| $ | 2.01 |
|
| $ | 0.21 |
| ||||||||
Weighted average units outstanding — basic | 237,510 | 238,082 | 246,230 | 319,833 |
|
| 364,882 |
|
|
| 364,897 |
|
|
| 365,024 |
|
|
| 366,655 |
| ||||||||||||
Net income attributable to MPT Operating Partnership partners per unit — diluted | $ | 0.24 | $ | 0.22 | $ | 0.28 | $ | 0.13 |
| $ | 0.25 |
|
| $ | 0.30 |
|
| $ | 2.00 |
|
| $ | 0.21 |
| ||||||||
Weighted average units outstanding — diluted | 237,819 | 239,008 | 247,468 | 319,994 |
|
| 365,343 |
|
|
| 365,541 |
|
|
| 366,467 |
|
|
| 367,732 |
|
For the Three Month Periods in 2015 Ended |
| For the Three Month Periods in 2017 Ended |
| |||||||||||||||||||||||||||||
March 31 | June 30 | September 30 | December 31 |
| March 31 |
|
| June 30 |
|
| September 30 |
|
| December 31 |
| |||||||||||||||||
Revenues | $ | 95,961 | $ | 99,801 | $ | 114,570 | $ | 131,546 |
| $ | 156,397 |
|
| $ | 166,807 |
|
| $ | 176,580 |
|
| $ | 204,961 |
| ||||||||
Income from continuing operations | 35,976 | 22,489 | 23,123 | 58,339 | ||||||||||||||||||||||||||||
Net income | 35,976 | 22,489 | 23,123 | 58,339 |
|
| 68,185 |
|
|
| 73,796 |
|
|
| 76,881 |
|
|
| 72,376 |
| ||||||||||||
Net income attributable to MPT Operating Partnership partners | 35,897 | 22,407 | 23,057 | 58,237 |
|
| 67,970 |
|
|
| 73,415 |
|
|
| 76,464 |
|
|
| 71,944 |
| ||||||||||||
Net income attributable to MPT Operating Partnership partners per unit — basic | $ | 0.18 | $ | 0.11 | $ | 0.10 | $ | 0.24 |
| $ | 0.21 |
|
| $ | 0.21 |
|
| $ | 0.21 |
|
| $ | 0.19 |
| ||||||||
Weighted average units outstanding — basic | 202,958 | 208,071 | 223,948 | 237,011 |
|
| 321,057 |
|
|
| 349,856 |
|
|
| 364,315 |
|
|
| 364,382 |
| ||||||||||||
Net income attributable to MPT Operating Partnership partners per unit — diluted | $ | 0.17 | $ | 0.11 | $ | 0.10 | $ | 0.24 |
| $ | 0.21 |
|
| $ | 0.21 |
|
| $ | 0.21 |
|
| $ | 0.19 |
| ||||||||
Weighted average units outstanding — diluted | 203,615 | 208,640 | 223,948 | 237,011 |
|
| 321,423 |
|
|
| 350,319 |
|
|
| 365,046 |
|
|
| 364,977 |
|
13. Subsequent Events
On February 1, 2017,January 31, 2019, we replaced our Credit Facility withentered into definitive agreements to acquire a new revolving credit and term loan agreement. The new agreement includes a $1.3 billion unsecured revolving loan facility, a $200 million unsecured term loan facility, and a €200 million unsecured term loan facility. The new unsecured revolving loan facility matures in February 2021 and can be extendedportfolio of eleven Australian hospitals currently operated by Healthscope Ltd. (“Healthscope”) for an additional 12 months ataggregate purchase price of approximately $859 million. Upon closing, these facilities will be leased to Healthscope pursuant to master lease agreements that have an average initial term of 20 years with annual fixed escalations and multiple extension options. In a related transaction, Brookfield Business Partners L.P. together with its institutional partners (“Brookfield”) has agreed to acquire up to 100% of Healthscope’s outstanding shares. Closing of our option. The $200 million unsecured term loan facility matures on February 1, 2022acquisition, which is expected to be completed in the second quarter of 2019, is subject to Healthscope shareholder approval, customary real estate and regulatory approvals, the €200 million unsecured term loan facility matures on January 31, 2020,successful completion of the Brookfield transactions, and can be extendedother closing conditions.
As discussed in Note 3, in June 2018, we agreed to purchase a four-hospital portfolio from MEDIAN for an additional 12 months at our option. The commitment fee on the total facility is paid at a rate of 0.25%. The term loan and/or revolving loan commitments may be increased in an aggregate amount notof €23 million (including real estate transfer taxes) for which we closed on three of the properties in 2018. The properties are leased to exceed $500 million.
At our election, loans under the new credit facility may be made as either ABR Loans or Eurodollar Loans. The applicable margin for term loans that are ABR Loans is adjustable on a sliding scale from 0.00% to 0.95% based on our current credit rating. The applicable margin for term loans that are Eurodollar Loans is adjustable on a sliding scale from 0.90% to 1.95% based on our current credit rating. The applicable margin for revolving loans that are ABR Loans is adjustable on a sliding scale from 0.00% to 0.65% based on our current credit rating. The applicable margin for revolving loans that are Eurodollar Loans is adjustable on a sliding scale from 0.875% to 1.65% based on our current credit rating. The facility fee is adjustable on a sliding scale from 0.125% to 0.30% based on our current credit rating and is payableaffiliates of MEDIAN. On February 6, 2019, we closed on the revolving loan facility.
On February 2, 2017, we delivered an irrevocable notice of full redemption to the holderslast of the €200four inpatient rehabilitation hospitals in Germany for €5.8 million aggregate principal amount of our 5.750% Senior Notes due 2020 and set a redemption date of March 4, 2017. To fund such redemption, including any premium and accrued interest, we plan to use the proceeds of the new euro term loan together with cash on hand.(including real estate transfer taxes).
With the new revolving credit facility and term loans along with the redemption of the 5.750% Senior Notes due 2020, we expect to incur aone-time debt refinancing charge of approximately $13 million in the 2017 first quarter (of which approximately $9 million relates to the redemption premium).95
ITEM 9. | Changes in and |
None.
Medical Properties Trust, Inc.
(a)Evaluation of Disclosure Controls and Procedures. As required by Rule13a-15(b), under the Securities Exchange Act of 1934, as amended, we have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to materialproviding reasonable assurance that information required to be disclosed by us in the reports that we file withor submit under the SEC.Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b)Management’s Report on Internal Control over Financial Reporting. The management of Medical Properties Trust, Inc. has prepared the consolidated financial statements and other information in our Annual Report in accordance with accounting principles generally accepted in the United States of America and is responsible for its accuracy.accuracy and completeness. The financial statements necessarily include amounts that are based on management’s best estimates and judgments. In meeting its responsibility, management relies on internal accounting and related control systems. The internal control systems are designed to ensure that transactions are properly authorized and recorded in our financial records and to safeguard our assets from material loss or misuse. Such assurance cannot be absolute because of inherent limitations in any internal control system.
Management of Medical Properties Trust, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule13a-15(f) of the Securities Exchange Act of 1934. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of our annual financial statements, management has undertaken an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2016.2018. The assessment was based upon the framework described in the “Integrated Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) based on criteria established inInternal Control—Integrated Framework (2013). Management’s assessment included an evaluation of the design of internal control over financial reporting and testing of the operational effectiveness of internal control over financial reporting. We have reviewed the results of the assessment with the Audit Committee of our Board of Directors.
Based on our assessment under the criteria set forth in COSO, management has concluded that, as of December 31, 2016,2018, Medical Properties Trust, Inc. maintained effective internal control over financial reporting.
The effectiveness of our internal control over financial reporting as of December 31, 2016,2018, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
(c)Changes in Internal Controls over Financial Reporting. There has been no change in Medical Properties Trust, Inc.’s internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
MPT Operating Partnership, L.P.
(a)Evaluation of Disclosure Controls and Procedures. As required by Rule13a-15(b), under the Securities Exchange Act of 1934, as amended, we have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to materialproviding reasonable assurance that information required to be disclosed by us in the reports that we file withor submit under the SEC.Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b)Management’s Report on Internal Control over Financial Reporting. The management of MPT Operating Partnership, L.P. has prepared the consolidated financial statements and other information in our Annual Report in accordance with accounting
96
principles generally accepted in the United States of America and is responsible for its accuracy.accuracy and completeness. The financial statements necessarily include amounts that are based on management’s best estimates and judgments. In meeting its responsibility, management relies on internal accounting and related control systems. The internal control systems are designed to ensure that transactions are properly authorized and recorded in our financial records and to safeguard our assets from material loss or misuse. Such assurance cannot be absolute because of inherent limitations in any internal control system.
Management of MPT Operating Partnership, L.P. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule13a-15(f) of the Securities Exchange Act of 1934. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of our annual financial statements, management has undertaken an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2016.2018. The assessment was based upon the framework described in the “Integrated Control-Integrated Framework” issued by COSO based on criteria established inInternal Control—Integrated Framework (2013). Management’s assessment included an evaluation of the design of internal control over financial reporting and testing of the operational effectiveness of internal control over financial reporting. We have reviewed the results of the assessment with the Audit Committee of our Board of Directors.
Based on our assessment under the criteria set forth in COSO, management has concluded that, as of December 31, 2016,2018, MPT Operating Partnership, L.P. maintained effective internal control over financial reporting.
The effectiveness of our internal control over financial reporting as of December 31, 2016,2018, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
(c)Changes in Internal Controls over Financial Reporting. There has been no change in MPT Operating Partnership, L.P.’s internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
None.
97
The information required by this Item 10 is incorporated by reference to our definitive Proxy Statement for the 20172019 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 30, 2017.2019.
The information required by this Item 11 is incorporated by reference to our definitive Proxy Statement for the 20172019 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 30, 2017.2019.
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The information required by this Item 12 is incorporated by reference to our definitive Proxy Statement for the 20172019 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 30, 2017.2019.
The information required by this Item 13 is incorporated by reference to our definitive Proxy Statement for the 20172019 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 30, 2017.2019.
The information required by this Item 14 is incorporated by reference to our definitive Proxy Statement for the 20172019 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 30, 2017.2019.
(a) Financial Statements and Financial Statement Schedules
Index of Financial Statements of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. which are included in Part II, Item 8 of this Annual Report onForm 10-K:
56 | ||||
57 | ||||
Medical Properties Trust, Inc. | ||||
Consolidated Balance Sheets as of December 31, | 58 | |||
59 | ||||
60 | ||||
Consolidated Statements of Equity for the Years Ended December 31, | 61 | |||
62 | ||||
MPT Operating Partnership, L.P. | ||||
Consolidated Balance Sheets as of December 31, | 63 | |||
64 | ||||
65 | ||||
66 | ||||
67 | ||||
Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. | ||||
68 | ||||
Financial Statement Schedules | ||||
Schedule II — Valuation and Qualifying Accounts for the Years Ended December 31, 2018, 2017 and 2016 | 108 | |||
109 | ||||
114 |
(b) Exhibits
Exhibit
| Exhibit Title | |
3.1(1) | Medical Properties Trust, Inc. Second Articles of Amendment and Restatement | |
3.2(3) | ||
3.3(6) | ||
3.4(19) | ||
3.5(32) | ||
3.6(33) | ||
3.7(2) | Medical Properties Trust, Inc. Second Amended and Restated Bylaws | |
3.8(32) | Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. | |
3.9(40) | Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. | |
3.10(41) | Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. | |
3.11(46) | Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. | |
4.1(1) | ||
4.2(4) | ||
4.3(9) | ||
4.4(26) | ||
4.5(26) | ||
4.6(26) | ||
4.7(26) | ||
4.8(26) | ||
4.9(26) |
|
| |
4.10(26) | ||
4.11(26) | ||
4.12(26) | ||
4.13(26) | ||
100
Exhibit | Exhibit Title | |
4.14(26) | ||
4.15(26) | ||
4.16(26) | ||
4.17(31) | ||
4.18(27) | ||
4.19(31) | ||
4.20(20) | ||
4.21(23) | ||
4.22(23) | ||
4.23(23) | ||
4.24(23) |
|
| |
4.25(23) | ||
4.26(23) | ||
4.27(23) | ||
4.28(24) | ||
4.29(26) | ||
4.30(26) |
101
Exhibit | Exhibit Title | |
4.31(28) | ||
4.32(27) | ||
4.33(31) | ||
4.34(25) | ||
4.35(25) | ||
4.36(26) | ||
4.37(26) | ||
4.38(28) | ||
4.39(29) |
|
| |
4.40(27) | ||
4.41(31) | ||
4.42(34) | ||
4.43(36) | ||
4.44(39) | ||
4.45(42) | ||
4.46(45) | ||
10.1(11) | Second Amended and Restated Agreement of Limited Partnership of MPT Operating Partnership, L.P. | |
10.2* |
102
Exhibit | Exhibit Title | |
10.3(7) | ||
10.4(7) | ||
10.5(7) | ||
10.6(1) | ||
10.7(1) | ||
10.8(1) | ||
10.9(1) | ||
10.10(1) | ||
10.11(11) | Form of Medical Properties Trust, Inc. 2007 Multi-Year Incentive Plan Award Agreement (LTIP Units) | |
10.12(11) | ||
10.13(16) | ||
10.14(16) | ||
10.15(16) | ||
10.16(17) |
|
| |
10.17(17) | ||
10.18(17) | ||
10.19(17) | ||
10.20(17) | ||
10.21(17) | ||
10.22(9) | ||
10.23(30) | ||
10.24(31) | ||
10.25(35) | ||
10.26(35) | ||
10.27(19) |
103
Exhibit | Exhibit Title | |
10.28(22) | ||
10.29(33) | ||
10.30(37) | ||
10.31(37) |
|
| |
10.32(38) | ||
10.33(42) | ||
10.34(42) | ||
10.35(42) | ||
10.36(44) | ||
10.37(44) | ||
10.38(44) | ||
10.39(44) | ||
10.40(44) | ||
10.41(44) | ||
10.42(45) | ||
10.43(45) | ||
10.44(47) | ||
21.1* | ||
23.1* | ||
23.2* | ||
31.1* | ||
31.2* | ||
31.3* | ||
31.4* |
104
Exhibit | Exhibit Title | |
32.1** | ||
32.2** |
Exhibit 101.INS | XBRL Instance Document | |
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document | |
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
Exhibit 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith. |
** | Furnished herewith. |
(1) | Incorporated by reference to Registrant’s Registration Statement on FormS-11 filed with the Commission on October 26, 2004, as amended (FileNo. 333-119957). |
(2) | Incorporated by reference to Registrant’s current report on Form8-K, filed with the Commission on November 24, 2009. |
(3) | Incorporated by reference to Registrant’s quarterly report on Form10-Q for the quarter ended September 30, 2005, filed with the Commission on November 10, 2005. |
(4) | Incorporated by reference to Registrant’s current report on Form8-K, filed with the Commission on July 20, 2006. |
(5) | Reserved. |
(6) | Incorporated by reference to the Registrant’s current report on Form8-K, filed with the Commission on January 13, 2009. |
(7) | Incorporated by reference to Registrant’s current report on Form8-K, filed with the Commission on October 18, 2005. |
(8) | Reserved. |
(9) | Incorporated by reference to Registrant’s current report on Form8-K, filed with the Commission on May 2, 2011. |
(10) | Reserved. |
(11) | Incorporated by reference to Registrant’s current report on Form8-K, filed with the Commission on August 6, 2007, as amended by Medical Properties Trust, Inc.’s current report on Form8-K/A, filed with the Commission on August 15, 2007. |
(12) | Reserved. |
(13) | Reserved. |
(14) | Reserved. |
(15) | Reserved. |
(16) | Incorporated by reference to Registrant’s annual report on Form10-K/A for the period ended December 31, 2007, filed with the Commission on July 11, 2008. |
(17) | Incorporated by reference to Registrant’s annual report on Form10-K for the period ended December 31, 2008, filed with the Commission on March 13, 2009. |
(18) | Incorporated by reference to Registrant’s current report on Form8-K, filed with the Commission on June 11, 2010. |
(19) | Incorporated by reference to Medical Properties Trust, Inc.’s current report on Form8-K, filed with the Commission on January 31, 2012. |
(20) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s current report on Form8-K, filed with the Commission on February 24, 2012. |
(21) | Reserved. |
(22) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form10-Q, filed with the Commission on November 9, 2012. |
(23) | Incorporated by reference to Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and MPT Finance Corporation’s registration statement on FormS-3, filed with the Commission on August 9, 2013. |
(24) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s current report on Form8-K, filed with the Commission on August 20, 2013. |
(25) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s current report on Form8-K, filed with the Commission on October 16, 2013. |
(26) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s annual report on Form10-K, filed with the Commission on March 3, 2014. |
(27) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form10-Q, filed with the Commission on August 11, 2014. |
(28) | Incorporated by reference to Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and MPT Finance Corporation’s post-effective amendment to registration statement on FormS-3, filed with the Commission on April 10, 2014. |
105
(29) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s current report on Form8-K, filed with the Commission on April 23, 2014. |
(30) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s current report on Form8-K, filed with the Commission on June 25, 2014. |
(31) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s annual report on Form10-K, filed with the Commission on March 2, 2015. |
(32) | Incorporated by reference to Medical Properties Trust, Inc.’s current report on Form8-K, filed with the Commission on June 26, 2015. |
(33) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form10-Q, filed with the Commission on August 10, 2015. |
(34) | Incorporated by reference to Medical Properties Trust, Inc.’s current report on Form8-K, filed with the Commission on August 21, 2015. |
(35) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form10-Q, filed with the Commission on November 9, 2015. |
(36) | Incorporated by reference to Registrant’s current report on Form8-K, filed with the Commission on February 22, 2016. |
(37) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s annual report on Form10-K, filed with the Commission on February 29, 2016. |
(38) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form10-Q, filed with the Commission on May 10, 2016. |
(39) | Incorporated by reference to Medical Properties Trust, |
(40) | Incorporated by reference to Medical Properties Trust, |
(41) | Incorporated by reference to Medical Properties Trust, |
(42) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s annual report on Form 10-K, filed with the Commission on March 1, 2017. |
(43) | Incorporated by reference to Medical Properties Trust, Inc.’s Current Report on Form 8-K filed with the Commission on March 27, 2017. |
(44) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on August 9, 2017. |
(45) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on November 9, 2017. |
(46) | Incorporated by reference to Medical Properties Trust, Inc.’s Current Report on Form 8-K filed with the Commission on May 25, 2018. |
(47) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.’s quarterly report on Form 10-Q, filed with the Commission on August 9, 2018. |
None.
106
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
MEDICAL PROPERTIES TRUST, INC. | ||||
By: |
| /s/ J. Kevin Hanna | ||
J. Kevin Hanna | ||||
Vice President, Controller, and Chief Accounting Officer | ||||
MPT OPERATING PARTNERSHIP, L.P. | ||||
By: |
| /s/ J. Kevin Hanna | ||
J. Kevin Hanna | ||||
Vice President, Controller, and Chief Accounting Officer of the sole member of the general partner of MPT Operating Partnership, L.P. |
Date: March 1, 20172019
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||||
/s/ Edward K. Aldag, Jr. Edward K. Aldag, Jr. | Chairman of the Board, President, Chief Executive Officer and Director (Principal Executive Officer) | March 1, | ||||
/s/ R. Steven Hamner R. Steven Hamner | Executive Vice President, Chief Financial Officer and Director (Principal Financial Officer) | March 1, | ||||
/s/ G. Steven Dawson G. Steven Dawson | Director | March 1, | ||||
/s/
| Director | March 1, | ||||
/s/
| Director | March 1, | ||||
2019 | ||||||
|
| |||||
/s/ Michael G. Stewart Michael G. Stewart | Director | March 1, | ||||
2019 | ||||||
|
| |||||
/s/ C. Reynolds Thompson, III C. Reynolds Thompson, III | Director | March 1, |
Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.
Schedule II: Valuation and Qualifying Accounts
December 31, 20162018
Additions | Deductions |
|
|
|
|
| Additions |
|
|
| Deductions |
|
|
|
|
|
| |||||||||||||||||
Year Ended December 31, | Balance at Beginning of Year(1) | Charged Against Operations(1) | Net Recoveries/ Writeoffs(1) | Balance at End of Year(1) |
| Balance at Beginning of Year(1) |
|
| Charged Against Operations(1) |
|
|
| Net Recoveries/ Write-offs(1) |
|
|
| Balance at End of Year(1) |
| ||||||||||||||||
(In thousands) |
| (In thousands) |
| |||||||||||||||||||||||||||||||
2018 |
| $ | 16,397 |
|
| $ | 57,285 |
| (2) |
| $ | (7,551 | ) | (3) |
| $ | 66,131 |
| ||||||||||||||||
2017 |
| $ | 18,852 |
|
| $ | 2,525 |
| (4) |
| $ | (4,980 | ) | (5) |
| $ | 16,397 |
| ||||||||||||||||
2016 | $ | 27,384 | $ | 2,722 | (2) | $ | (11,254 | )(3) | $ | 18,852 |
| $ | 27,384 |
|
| $ | 2,722 |
| (6) |
| $ | (11,254 | ) | (7) |
| $ | 18,852 |
| ||||||
2015 | $ | 20,129 | $ | 8,205 | (4) | $ | (950 | )(5) | $ | 27,384 | ||||||||||||||||||||||||
2014 | $ | 41,573 | $ | 65,512 | (6) | $ | (86,956 | )(7) | $ | 20,129 |
(1) | Includes allowance for doubtful accounts, straight-line rent reserves, allowance for loan losses, tax valuation allowances and other reserves. |
(2) | Represents $48 million increase to real estate impairment reserve and $9.3 million increases in accounts receivable reserves during 2018. |
(3) | Includes $7.7 million decrease in valuation allowance (which includes the $4.4 million release of domestic valuation allowances in the 2018 fourth quarter) that was originally recorded to reserve against our net deferred tax assets. |
(4) | Represents increases in accounts receivable reserves during 2017. |
(5) | Includes $4.9 million decrease in valuation allowance that was originally recorded to reserve against our net deferred tax assets. |
(6) | Includes $1.9 million of rent reserves related to our Twelve Oaks facility and $0.8 million of rent reserves related to our Corinth facility. |
(7) | Includes |
108
SCHEDULE III — REAL ESTATE INVESTMENTSINVESTMENTS AND ACCUMULATED DEPRECIATION
December 31, 20162018
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2016(1) | Accumulated | Life on which depreciation in latest income statements is computed (Years) | ||||||||||||||||||||||||||||||||||||||||||
Location | Type of Property | Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Depreciation | Encumbrances | Date of Construction | Date Acquired | ||||||||||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
Bad Rappenau, Germany | Rehabilitation hospital | $ | — | $ | 9,159 | $ | — | $ | — | $ | — | $ | 9,159 | $ | 9,159 | $ | 706 | $ | — | 1994 | November 30, 2013 | 40 | ||||||||||||||||||||||||
Dahlen, Germany | Rehabilitation hospital | 360 | 19,863 | — | — | 360 | 19,863 | 20,223 | 1,531 | — | 1996 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Bad Dürkheim, Germany | Rehabilitation hospital | 3,074 | 14,531 | — | — | 3,074 | 14,531 | 17,605 | 1,120 | — | 1960 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Bad Liebenwerda, Germany | Rehabilitation hospital | 335 | 17,307 | — | — | 335 | 17,307 | 17,642 | 1,334 | — | 1994 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Ortenberg, Germany | Rehabilitation hospital | 89 | 5,070 | — | — | 89 | 5,070 | 5,159 | 391 | — | 1981 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Wiesbaden, Germany | Rehabilitation hospital | 2,980 | 14,334 | — | — | 2,980 | 14,334 | 17,314 | 1,105 | — | 1977 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Bad Dürkheim, Germany | Rehabilitation hospital | — | 28,758 | — | — | — | 28,758 | 28,758 | 2,217 | — | 1992 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Bad Liebenwerda, Germany | Rehabilitation hospital | 522 | 14,469 | — | — | 522 | 14,469 | 14,991 | 1,115 | — | 1904, 1995 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Bad Dürkheim, Germany | Rehabilitation hospital | 705 | 6,337 | — | — | 705 | 6,337 | 7,042 | 488 | — | 1980 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Bad Dürkheim, Germany | Rehabilitation hospital | 5,649 | 15,597 | — | — | 5,649 | 15,597 | 21,246 | 1,202 | — | 1930 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Bad Rappenau, Germany | Rehabilitation hospital | 3,312 | 5,642 | — | — | 3,312 | 5,642 | 8,954 | 435 | — | 1986 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||
Bad Tölz, Germany | Rehabilitation hospital | 2,134 | 9,187 | — | — | 2,134 | 9,187 | 11,321 | 478 | — | 1974 | November 19, 2014 | 40 | |||||||||||||||||||||||||||||||||
Bad Liebenstein, Germany | Rehabilitation hospital | 1,554 | 32,836 | — | — | 1,554 | 32,836 | 34,390 | 1,779 | — | 1954, 1992 | November 5, 2014 | 40 | |||||||||||||||||||||||||||||||||
Bad Mergentheim, Germany | Rehabilitation hospital | — | 10,891 | — | — | — | 10,891 | 10,891 | 567 | — | 1988, 1995 | December 11, 2014 | 40 | |||||||||||||||||||||||||||||||||
Bath, UK | Acute care general hospital | 1,463 | 30,316 | — | — | 1,463 | 30,316 | 31,779 | 1,895 | — | 2008, 2009 | July 1, 2014 | 40 | |||||||||||||||||||||||||||||||||
Ottenhöfen, Germany | Rehabilitation hospital | 2,182 | 12,278 | 105 | — | 2,287 | 12,278 | 14,565 | 471 | — | 1956/1957 | July 3, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Berka, Germany | Rehabilitation hospital | 3,124 | 14,569 | 163 | — | 3,287 | 14,569 | 17,856 | 531 | — | 1997 | July 22, 2015 | 40 | |||||||||||||||||||||||||||||||||
Wiesbaden, Germany | Rehabilitation hospital | 1,557 | 7,220 | 37 | — | 1,594 | 7,220 | 8,814 | 274 | — | 1974 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Lausick, Germany | Rehabilitation hospital | 1,677 | 15,176 | 147 | — | 1,824 | 15,176 | 17,000 | 584 | — | 1993 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Sülze, Germany | Rehabilitation hospital | 2,224 | 19,184 | 189 | — | 2,413 | 19,184 | 21,597 | 738 | — | 1993 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Kurort Berggießhübel, Germany | Rehabilitation hospital | 2,966 | 14,961 | 131 | — | 3,097 | 14,961 | 18,058 | 542 | — | 1993 | July 21, 2015 | 40 | |||||||||||||||||||||||||||||||||
Braunfels, Germany | Acute care general hospital | 2,019 | 12,907 | 53 | — | 2,072 | 12,907 | 14,979 | 489 | — | 1977 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bernkastel-Kues, Germany | Rehabilitation hospital | 3,386 | 14,709 | 42 | — | 3,428 | 14,709 | 18,137 | 525 | — | 1982 | July 15, 2015 | 40 | |||||||||||||||||||||||||||||||||
Flechtingen, Germany | Rehabilitation hospital | 2,692 | 13,590 | 142 | — | 2,834 | 13,590 | 16,424 | 524 | — | 1993 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Flechtingen, Germany | Rehabilitation hospital | 2,692 | 21,291 | 210 | — | 2,902 | 21,291 | 24,193 | 819 | — | 1993-1995 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Nordrach, Germany | Rehabilitation hospital | 294 | 2,818 | 79 | — | 373 | 2,818 | 3,191 | 114 | — | 1960 | July 7, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Gottleuba, Germany | Rehabilitation hospital | 49 | 14,462 | 835 | — | 884 | 14,462 | 15,346 | 417 | — | 1913 | December 16, 2015 | 40 | |||||||||||||||||||||||||||||||||
Grünheide, Germany | Rehabilitation hospital | 2,674 | 39,306 | 321 | — | 2,995 | 39,306 | 42,301 | 1,422 | — | 1994/2014 | July 31, 2015 | 40 | |||||||||||||||||||||||||||||||||
Baden-Baden, Germany | Rehabilitation hospital | 1,230 | 8,652 | 121 | — | 1,351 | 8,652 | 10,003 | 337 | — | 1900/2002- 2003 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Gyhum, Germany | Rehabilitation hospital | 3,755 | 21,461 | 330 | — | 4,085 | 21,461 | 25,546 | 838 | — | 1994 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Hannover, Germany | Rehabilitation hospital | 3,081 | 14,562 | 300 | — | 3,381 | 14,562 | 17,943 | 416 | — | 1900 (renovations in 1997, 2000, 2009) | December 1, 2015 | 40 | |||||||||||||||||||||||||||||||||
Heiligendamm, Germany | Rehabilitation hospital | 4,049 | 25,235 | 200 | — | 4,249 | 25,235 | 29,484 | 966 | — | 1995 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Camberg, Germany | Rehabilitation hospital | 1,961 | 14,956 | 252 | — | 2,213 | 14,956 | 17,169 | 586 | — | 1973 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Hoppegarten, Germany | Rehabilitation hospital | 3,770 | 23,351 | 231 | — | 4,001 | 23,351 | 27,352 | 849 | — | 1994 | July 27, 2015 | 40 | |||||||||||||||||||||||||||||||||
Ban Nauheim, Germany | Rehabilitation hospital | 2,976 | 15,036 | 137 | — | 3,113 | 15,036 | 18,149 | 578 | — | 1977 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Kalbe, Germany | Rehabilitation hospital | 3,292 | 21,994 | 158 | — | 3,450 | 21,994 | 25,444 | 841 | — | 1995 | July 6, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Soden-Salmünster, Germany | Rehabilitation hospital | 904 | 6,276 | 116 | — | 1,020 | 6,276 | 7,296 | 247 | — | 1974 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Berlin, Germany | Rehabilitation hospital | — | 20,107 | 179 | — | 179 | 20,107 | 20,286 | 775 | — | 1998 | July 16, 2015 | 40 |
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2016(1) | Accumulated | Life on which depreciation in latest income statements is computed (Years) | ||||||||||||||||||||||||||||||||||||||||||
Location | Type of Property | Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Depreciation | Encumbrances | Date of Construction | Date Acquired | ||||||||||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
Bad Lobenstein, Germany | Rehabilitation hospital | 3,429 | 19,442 | 174 | — | 3,603 | 19,442 | 23,045 | 746 | — | 1994 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bernkastel-Kues, Germany | Rehabilitation hospital | 757 | 10,926 | 126 | — | 883 | 10,926 | 11,809 | 422 | — | 1993 | July 14, 2015 | 40 | |||||||||||||||||||||||||||||||||
Magdeburg, Germany | Rehabilitation hospital | 13,931 | 51,674 | 242 | — | 14,173 | 51,674 | 65,847 | 1,853 | — | 1999/2014 | July 22, 2015 | 40 | |||||||||||||||||||||||||||||||||
Schlangenbad, Germany | Rehabilitation hospital | 1,015 | 3,302 | 258 | — | 1,273 | 3,302 | 4,575 | 150 | — | 1973 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Dürrheim, Germany | Rehabilitation hospital | 1,346 | 11,038 | 221 | — | 1,567 | 11,038 | 12,605 | 412 | — | 1960-1970 | July 24, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Krozingen, Germany | Rehabilitation hospital | 1,425 | 10,392 | 110 | — | 1,535 | 10,392 | 11,927 | 378 | — | 2008 | July 24, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Nauheim, Germany | Rehabilitation hospital | 1,704 | 8,906 | 53 | — | 1,757 | 8,906 | 10,663 | 339 | — | 1972-1973 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bad Tennstedt, Germany | Rehabilitation hospital | 3,560 | 26,396 | 195 | — | 3,755 | 26,396 | 30,151 | 1,009 | — | 1993 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Wismar, Germany | Rehabilitation hospital | 3,355 | 19,989 | 189 | — | 3,544 | 19,989 | 23,533 | 769 | — | 1996 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||
Heidelberg, Germany | Rehabilitation hospital | 5,757 | 33,689 | 438 | — | 6,195 | 33,689 | 39,884 | 436 | — | 1885/1991 | June 22, 2016 | 40 | |||||||||||||||||||||||||||||||||
Bad Kösen, Germany | Rehabilitation hospital | 1,189 | 6,941 | — | — | 1,189 | 6,941 | 8,130 | 29 | — | 1992 | October 27, 2016 | 40 | |||||||||||||||||||||||||||||||||
Bad Kösen, Germany | Rehabilitation hospital | 1,203 | 7,095 | — | — | 1,203 | 7,095 | 8,298 | 30 | — | 1996 | October 27, 2016 | 40 | |||||||||||||||||||||||||||||||||
Bad Kösen, Germany | Rehabilitation hospital | 717 | 4,473 | — | — | 717 | 4,473 | 5,190 | 19 | — | 1997 | October 27, 2016 | 40 | |||||||||||||||||||||||||||||||||
Bad Salzdetfurth, Germany | Rehabilitation hospital | 1,129 | 6,556 | — | — | 1,129 | 6,556 | 7,685 | 14 | — | 1987 | November 23, 2016 | 40 | |||||||||||||||||||||||||||||||||
Bad Bertrich, Germany | Rehabilitation hospital | 631 | 3,787 | — | — | 631 | 3,787 | 4,418 | 8 | — | 1910,1980- 1985 | November 30, 2016 | 40 | |||||||||||||||||||||||||||||||||
Lübeck, Germany | Rehabilitation hospital | 673 | 4,922 | 38 | — | 711 | 4,922 | 5,633 | — | — | 1900/2011 | December 31, 2016 | 40 | |||||||||||||||||||||||||||||||||
Vitense-Parber, Germany | Rehabilitation hospital | 540 | 3,938 | 30 | — | 570 | 3,938 | 4,508 | — | — | 1800/1995 | December 31, 2016 | 40 | |||||||||||||||||||||||||||||||||
Breuberg-Sandbach, Germany | Rehabilitation hospital | 1,554 | 11,485 | 88 | — | 1,642 | 11,485 | 13,127 | — | — | 1901/1984 | December 31, 2016 | 40 | |||||||||||||||||||||||||||||||||
Ravensrush, Germany | Rehabilitation hospital | 407 | 3,199 | 25 | — | 432 | 3,199 | 3,631 | — | — | 1860/1992 | December 31, 2016 | 40 | |||||||||||||||||||||||||||||||||
Wildeck, Germany | Rehabilitation hospital | 731 | 5,250 | 40 | — | 771 | 5,250 | 6,021 | — | — | 1600/2013 | December 31, 2016 | 40 | |||||||||||||||||||||||||||||||||
Römhild, Germany | Rehabilitation hospital | 169 | 8,039 | 62 | — | 231 | 8,039 | 8,270 | — | — | 1902/2000 | December 31, 2016 | 40 | |||||||||||||||||||||||||||||||||
Bad Hersfield, Germany | Rehabilitation hospital | 507 | 3,773 | 29 | — | 536 | 3,773 | 4,309 | — | — | 1930/2014 | December 31, 2016 | 40 | |||||||||||||||||||||||||||||||||
Houston, TX | Acute care general hospital | 3,501 | 34,530 | 8,477 | 16,589 | 3,274 | 59,823 | 63,097 | 9,663 | — | 1960 | August 10, 2007 | 40 | |||||||||||||||||||||||||||||||||
Allen, TX | Freestanding ER | 1,550 | 3,921 | — | — | 1,550 | 3,921 | 5,471 | 245 | — | 2014 | July 14, 2014 | 40 | |||||||||||||||||||||||||||||||||
San Diego, CA | Acute care general hospital | 12,663 | 52,432 | — | — | 12,663 | 52,432 | 65,095 | 7,755 | — | 1973 | February 9, 2011 | 40 | |||||||||||||||||||||||||||||||||
Alvin, TX | Freestanding ER | 105 | 4,087 | — | — | 105 | 4,087 | 4,192 | 258 | — | 2014 | March 19, 2014 | 40 | |||||||||||||||||||||||||||||||||
Houston, TX | Freestanding ER | 950 | 4,576 | — | — | 950 | 4,576 | 5,526 | 29 | — | 2016 | September 26, 2016 | 40 | |||||||||||||||||||||||||||||||||
Aurora, CO | Freestanding ER | — | 4,812 | — | — | — | 4,812 | 4,812 | 150 | — | 2015 | September 17, 2015 | 40 | |||||||||||||||||||||||||||||||||
Ft. Worth, TX | Freestanding ER | — | 4,392 | — | — | — | 4,392 | 4,392 | 192 | — | 2015 | March 27, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bayonne, NJ | Acute care general hospital | 2,003 | 51,495 | — | — | 2,003 | 51,495 | 53,498 | 15,234 | — | 1918 | February 4, 2011 | 20 | |||||||||||||||||||||||||||||||||
Bennettsville, SC | Acute care general hospital | 794 | 15,772 | — | — | 794 | 15,772 | 16,566 | 3,419 | — | 1984 | April 1, 2008 | 40 | |||||||||||||||||||||||||||||||||
Blue Springs, MO | Acute care general hospital | 4,347 | 23,494 | — | — | 4,347 | 23,494 | 27,841 | 1,183 | — | 1980 | February 13, 2015 | 40 | |||||||||||||||||||||||||||||||||
Bossier City, LA | Long term acute care hospital | 900 | 17,818 | — | — | 900 | 17,818 | 18,718 | 3,895 | — | 1982 | April 1, 2008 | 40 | |||||||||||||||||||||||||||||||||
Brighton, MA | Acute care general hospital | 18,638 | 147,266 | — | — | 18,638 | 147,266 | 165,904 | 922 | — | 1917-2009 | October 3, 2016 | 41 | |||||||||||||||||||||||||||||||||
Brockton, MA | Acute care general hospital | 18,141 | 66,562 | — | — | 18,141 | 66,562 | 84,703 | 526 | — | 1965-2010 | October 3, 2016 | 41 | |||||||||||||||||||||||||||||||||
Austin, TX | Freestanding ER | 1,140 | 3,853 | — | — | 1,140 | 3,853 | 4,993 | 249 | — | 2014 | May 29, 2014 | 40 | |||||||||||||||||||||||||||||||||
Broomfield, CO | Freestanding ER | 825 | 3,895 | — | — | 825 | 3,895 | 4,720 | 243 | — | 2014 | July 3, 2014 | 40 | |||||||||||||||||||||||||||||||||
Glendale, AZ | Freestanding ER | 1,144 | 6,005 | — | — | 1,144 | 6,005 | 7,149 | 25 | — | 2016 | October 21, 2016 | 40 | |||||||||||||||||||||||||||||||||
New Orleans, LA | Freestanding ER | 2,850 | 5,599 | — | — | 2,850 | 5,599 | 8,449 | 35 | — | 2016 | September 23, 2016 | 40 |
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2016(1) | Accumulated | Life on which depreciation in latest income statements is computed (Years) | ||||||||||||||||||||||||||||||||||||||||||
Location | Type of Property | Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Depreciation | Encumbrances | Date of Construction | Date Acquired | ||||||||||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
Carrollton, TX | Acute care general hospital | 729 | 34,342 | — | — | 729 | 34,342 | 35,071 | 1,216 | — | 2015 | July 17, 2015 | 40 | |||||||||||||||||||||||||||||||||
Cedar Hill. TX | Freestanding ER | 1,122 | 3,644 | — | — | 1,122 | 3,644 | 4,766 | 228 | — | 2014 | June 23, 2014 | 40 | |||||||||||||||||||||||||||||||||
Spring, TX | Freestanding ER | 1,310 | 4,203 | — | — | 1,310 | 4,203 | 5,513 | 263 | — | 2014 | July 15, 2014 | 40 | |||||||||||||||||||||||||||||||||
Chandler, AZ | Freestanding ER | — | 4,783 | — | — | — | 4,783 | 4,783 | 199 | — | 2015 | April 24, 2015 | 40 | |||||||||||||||||||||||||||||||||
Chandler, AZ | Freestanding ER | 750 | 3,852 | — | — | 750 | 3,852 | 4,602 | 120 | — | 2015 | October 7, 2015 | 40 | |||||||||||||||||||||||||||||||||
Cheraw, SC | Acute care general hospital | 657 | 19,576 | — | — | 657 | 19,576 | 20,233 | 4,242 | — | 1982 | April 1, 2008 | 40 | |||||||||||||||||||||||||||||||||
Katy, TX | Freestanding ER | — | 3,873 | — | — | — | 3,873 | 3,873 | 113 | — | 2015 | October 21, 2015 | 40 | |||||||||||||||||||||||||||||||||
Webster, TX | Long term acute care hospital | 663 | 33,751 | — | — | 663 | 33,751 | 34,414 | 5,063 | — | 2004 | December 21, 2010 | 40 | |||||||||||||||||||||||||||||||||
Commerce City, TX | Freestanding ER | 707 | 4,236 | — | — | 707 | 4,236 | 4,943 | 221 | — | 2014 | December 11, 2014 | 40 | |||||||||||||||||||||||||||||||||
Conroe, TX | Freestanding ER | 1,338 | 3,712 | — | — | 1,338 | 3,712 | 5,050 | 131 | — | 2015 | July 29, 2015 | 40 | |||||||||||||||||||||||||||||||||
Converse, TX | Freestanding ER | 750 | 4,423 | — | — | 750 | 4,423 | 5,173 | 194 | — | 2015 | April 10, 2015 | 40 | |||||||||||||||||||||||||||||||||
The Woodlands, TX | Freestanding ER | — | 4,740 | — | — | — | 4,740 | 4,740 | 89 | — | 2016 | March 28, 2016 | 40 | |||||||||||||||||||||||||||||||||
Dallas, TX | Long term acute care hospital | 1,000 | 13,589 | — | 368 | 1,421 | 13,536 | 14,957 | 3,496 | — | 2006 | September 5, 2006 | 40 | |||||||||||||||||||||||||||||||||
Denver, CO | Freestanding ER | — | 4,276 | — | — | — | 4,276 | 4,276 | 169 | — | 2015 | June 8, 2015 | 40 | |||||||||||||||||||||||||||||||||
DeSoto, TX | Freestanding ER | 750 | 4,569 | — | — | 750 | 4,569 | 5,319 | 67 | — | 2016 | May 23, 2016 | 40 | |||||||||||||||||||||||||||||||||
DeSoto, TX | Long term acute care hospital | 1,067 | 10,701 | 86 | 8 | 1,161 | 10,701 | 11,862 | 1,476 | — | 2008 | July 18, 2011 | 40 | |||||||||||||||||||||||||||||||||
Detroit, MI | Long term acute care hospital | 1,220 | 8,687 | — | (365 | ) | 1,220 | 8,322 | 9,542 | 1,862 | — | 1956 | May 22, 2008 | 40 | ||||||||||||||||||||||||||||||||
San Antonio, TX | Freestanding ER | — | 5,157 | — | — | — | 5,157 | 5,157 | 11 | — | 2016 | December 9, 2016 | 40 | |||||||||||||||||||||||||||||||||
Dulles, TX | Freestanding ER | 1,076 | 3,784 | — | — | 1,076 | 3,784 | 4,860 | 220 | — | 2014 | September 12, 2014 | 40 | |||||||||||||||||||||||||||||||||
Houston, TX | Freestanding ER | 1,345 | 3,678 | — | — | 1,345 | 3,678 | 5,023 | 230 | — | 2014 | June 20, 2014 | 40 | |||||||||||||||||||||||||||||||||
Fairmont, CA | Acute care general hospital | 1,000 | 12,301 | 3,928 | — | 1,277 | 15,952 | 17,229 | 857 | — | 1939,1972,1985 | September 19, 2014 | 40 | |||||||||||||||||||||||||||||||||
Fall River, MA | Acute care general hospital | 2,406 | 82,358 | — | — | 2,406 | 82,358 | 84,764 | 526 | — | 1950-2012 | October 3, 2016 | 41 | |||||||||||||||||||||||||||||||||
Firestone, TX | Freestanding ER | 495 | 3,963 | — | — | 495 | 3,963 | 4,458 | 256 | — | 2014 | June 6, 2014 | 40 | |||||||||||||||||||||||||||||||||
Florence, AZ | Acute care general hospital | 900 | 28,462 | 105 | — | 900 | 28,567 | 29,467 | 3,388 | — | 2012 | February 7, 2012 | 40 | |||||||||||||||||||||||||||||||||
Fort Lauderdale, FL | Rehabilitation hospital | 3,499 | 21,939 | — | 1 | 3,499 | 21,940 | 25,439 | 4,763 | — | 1985 | April 22, 2008 | 40 | |||||||||||||||||||||||||||||||||
Fountain, CO | Freestanding ER | 1,508 | 4,131 | — | — | 1,508 | 4,131 | 5,639 | 250 | — | 2014 | July 31, 2014 | 40 | |||||||||||||||||||||||||||||||||
Frisco, TX | Freestanding ER | — | 4,735 | — | — | — | 4,735 | 4,735 | 99 | — | 2016 | March 4, 2016 | 40 | |||||||||||||||||||||||||||||||||
Frisco, TX | Freestanding ER | 2,441 | 4,474 | — | — | 2,441 | 4,474 | 6,915 | 130 | — | 2015 | November 13, 2015 | 40 | |||||||||||||||||||||||||||||||||
Frisco, TX | Freestanding ER | 1,500 | 3,863 | 27 | (89 | ) | 1,411 | 3,890 | 5,301 | 251 | — | 2014 | June 13, 2014 | 40 | ||||||||||||||||||||||||||||||||
Garden Grove, CA | Acute care general hospital | 5,502 | 10,748 | — | 51 | 5,502 | 10,799 | 16,301 | 2,196 | — | 1982 | November 25, 2008 | 40 | |||||||||||||||||||||||||||||||||
Garland, TX | Freestanding ER | — | 4,954 | — | — | — | 4,954 | 4,954 | 21 | — | 2016 | November 15, 2016 | 40 | |||||||||||||||||||||||||||||||||
Garden Grove, CA | Medical Office Building | 862 | 7,888 | — | 28 | 862 | 7,916 | 8,778 | 1,603 | — | 1982 | November 25, 2008 | 40 | |||||||||||||||||||||||||||||||||
Gilbert, AZ | Acute care general hospital | 150 | 15,553 | — | — | 150 | 15,553 | 15,703 | 2,333 | — | 2005 | January 4, 2011 | 40 | |||||||||||||||||||||||||||||||||
Gilbert, AZ | Freestanding ER | 1,518 | 4,660 | ��� | — | 1,518 | 4,660 | 6,178 | 165 | — | 2015 | July 22, 2015 | 40 | |||||||||||||||||||||||||||||||||
Glendale, AZ | Freestanding ER | — | 4,046 | — | — | — | 4,046 | 4,046 | 160 | — | 2015 | June 5, 2015 | 40 | |||||||||||||||||||||||||||||||||
Goodyear, AZ | Freestanding ER | 1,800 | 4,709 | — | — | 1,800 | 4,709 | 6,509 | 88 | — | 2016 | April 4, 2016 | 40 |
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2016(1) | Accumulated | Life on which depreciation in latest income statements is computed (Years) | ||||||||||||||||||||||||||||||||||||||||||
Location | Type of Property | Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Depreciation | Encumbrances | Date of Construction | Date Acquired | ||||||||||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
Hartsville, SC | Acute care general hospital | 2,050 | 43,970 | — | — | 2,050 | 43,970 | 46,020 | 957 | — | 1999 | August 31, 2015 | 34 | |||||||||||||||||||||||||||||||||
Hausman, TX | Acute care general hospital | 1,500 | 8,958 | — | — | 1,500 | 8,958 | 10,458 | 835 | — | 2013 | March 1, 2013 | 40 | |||||||||||||||||||||||||||||||||
Helotes, TX | Freestanding ER | 1,900 | 5,297 | — | — | 1,900 | 5,297 | 7,197 | 110 | — | 2016 | March 10, 2016 | 40 | |||||||||||||||||||||||||||||||||
Highland Village, TX | Freestanding ER | — | 4,016 | — | — | — | 4,016 | 4,016 | 126 | — | 2015 | September 22, 2015 | 40 | |||||||||||||||||||||||||||||||||
Hill County, TX | Acute care general hospital | 1,120 | 17,882 | — | — | 1,120 | 17,882 | 19,002 | 7,492 | — | 1980 | September 17, 2010 | 40 | |||||||||||||||||||||||||||||||||
Hoboken, NJ | Acute care general hospital | 1,387 | 44,351 | — | — | 1,387 | 44,351 | 45,738 | 11,394 | — | 1863 | November 4, 2011 | 20 | |||||||||||||||||||||||||||||||||
Hoover, AL | Freestanding ER | — | 7,581 | — | — | — | 7,581 | 7,581 | 369 | — | 2015 | May 1, 2015 | 34 | |||||||||||||||||||||||||||||||||
Hoover, AL | Medical Office Building | — | 1,034 | — | — | — | 1,034 | 1,034 | 50 | — | 2015 | May 1, 2015 | 34 | |||||||||||||||||||||||||||||||||
Hot Springs, AR | Acute care general hospital | 7,100 | 59,432 | 19,113 | — | 7,100 | 78,545 | 85,645 | 2,480 | — | 1985 | August 31, 2015 | 40 | |||||||||||||||||||||||||||||||||
Highlands Ranch, CO | Freestanding ER | 4,200 | 4,763 | — | — | 4,200 | 4,763 | 8,963 | 50 | — | 2016 | July 25, 2016 | 40 | |||||||||||||||||||||||||||||||||
Idaho Falls, ID | Acute care general hospital | 1,822 | 37,467 | — | 4,665 | 1,822 | 42,132 | 43,954 | 9,086 | — | 2002 | April 1, 2008 | 40 | |||||||||||||||||||||||||||||||||
Kansas City, MO | Acute care general hospital | 10,497 | 64,419 | — | — | 10,497 | 64,419 | 74,916 | 3,146 | — | 1978 | February 13, 2015 | 40 | |||||||||||||||||||||||||||||||||
Katy, TX | Freestanding ER | — | 4,671 | — | — | — | 4,671 | 4,671 | 29 | — | 2016 | October 10, 2016 | 40 | |||||||||||||||||||||||||||||||||
Camden, SC | Acute care general hospital | — | 22,739 | — | — | — | 22,739 | 22,739 | 384 | — | 1954-2004 | October 30, 2015 | 20 | |||||||||||||||||||||||||||||||||
Lafayette, IN | Rehabilitation hospital | 800 | 14,968 | (25 | ) | — | 800 | 14,943 | 15,743 | 1,450 | — | 2013 | February 1, 2013 | 40 | ||||||||||||||||||||||||||||||||
Little Elm, TX | Freestanding ER | 1,241 | 3,491 | — | — | 1,241 | 3,491 | 4,732 | 266 | — | 2013 | December 1, 2013 | 40 | |||||||||||||||||||||||||||||||||
Longmont, CO | Freestanding ER | — | 4,770 | — | — | — | 4,770 | 4,770 | 109 | — | 2016 | February 10, 2016 | 40 | |||||||||||||||||||||||||||||||||
Lubbock, TX | Rehabilitation hospital | 1,376 | 28,292 | 705 | — | 1,376 | 28,997 | 30,373 | 1,072 | — | 2008 | June 16, 2015 | 40 | |||||||||||||||||||||||||||||||||
Mandeville, LA | Freestanding ER | 2,800 | 5,004 | — | — | 2,800 | 5,004 | 7,804 | 21 | — | 2016 | October 28, 2016 | 40 | |||||||||||||||||||||||||||||||||
Marrero, LA | Freestanding ER | — | 5,756 | — | — | — | 5,756 | 5,756 | 72 | — | 2016 | July 15, 2016 | 40 | |||||||||||||||||||||||||||||||||
McKinney, TX | Freestanding ER | — | 4,060 | — | — | — | 4,060 | 4,060 | 193 | — | 2015 | July 31, 2015 | 30 | |||||||||||||||||||||||||||||||||
McMinnville, OR | Acute care general hospital | 5,000 | 97,900 | — | — | 5,000 | 97,900 | 102,900 | 1,663 | — | 1996 | August 31, 2015 | 41 | |||||||||||||||||||||||||||||||||
Mesa, AZ | Acute care general hospital | 4,900 | 97,980 | 2,242 | — | 7,142 | 97,980 | 105,122 | 8,576 | — | 2007 | September 26, 2013 | 40 | |||||||||||||||||||||||||||||||||
Methuen, MA | Acute general care hospital | 23,809 | 89,505 | — | — | 23,809 | 89,505 | 113,314 | 638 | — | 1950-2011 | October 3, 2016 | 41 | |||||||||||||||||||||||||||||||||
Bloomington, IN | Acute care general hospital | 2,392 | 28,212 | 5,000 | 408 | 2,392 | 33,620 | 36,012 | 8,483 | — | 2006 | August 8, 2006 | 40 | |||||||||||||||||||||||||||||||||
Montclair, NJ | Acute care general hospital | 7,900 | 99,632 | 585 | — | 8,477 | 99,640 | 108,117 | 7,152 | — | 1920-2000 | April 1, 2014 | 40 | |||||||||||||||||||||||||||||||||
Muskogee, OK | Acute care general hospital | 1,420 | 51,953 | — | — | 1,420 | 51,953 | 53,373 | 1,046 | — | 1959,2009 | August 31, 2015 | 30 | |||||||||||||||||||||||||||||||||
San Antonio, TX | Freestanding ER | 351 | 3,952 | — | — | 351 | 3,952 | 4,303 | 271 | — | 2014 | January 1, 2014 | 40 | |||||||||||||||||||||||||||||||||
Houston, TX | Acute care general hospital | 4,757 | 56,238 | (37 | ) | 1,259 | 5,427 | 56,790 | 62,217 | 14,270 | — | 2006 | December 1, 2006 | 40 | ||||||||||||||||||||||||||||||||
Colorado Springs, CO | Freestanding ER | 600 | 4,231 | — | — | 600 | 4,231 | 4,831 | 274 | — | 2014 | June 5, 2014 | 40 | |||||||||||||||||||||||||||||||||
Northland, MO | Long term acute care hospital | 834 | 17,182 | — | — | 834 | 17,182 | 18,016 | 2,542 | 13,101 | 2007 | February 14, 2011 | 40 |
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2016(1) | Accumulated | Life on which depreciation in latest income statements is computed (Years) | ||||||||||||||||||||||||||||||||||||||||||
Location | Type of Property | Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Depreciation | Encumbrances | Date of Construction | Date Acquired | ||||||||||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
Altoona, WI | Acute care general hospital | — | 29,062 | — | — | — | 29,062 | 29,062 | 1,695 | — | 2014 | August 31, 2014 | 40 | |||||||||||||||||||||||||||||||||
Ogden, UT | Rehabilitation hospital | 1,759 | 16,414 | — | — | 1,759 | 16,414 | 18,173 | 1,150 | — | 2014 | March 1, 2014 | 40 | |||||||||||||||||||||||||||||||||
Olympia, WA | Acute care general hospital | 7,220 | 89,348 | — | — | 7,220 | 89,348 | 96,568 | 993 | — | 1984 | July 22, 2016 | 40 | |||||||||||||||||||||||||||||||||
Overlook, TX | Acute care general hospital | 2,452 | 9,666 | 7 | — | 2,452 | 9,673 | 12,125 | 926 | — | 2012 | February 1, 2013 | 40 | |||||||||||||||||||||||||||||||||
San Diego, CA | Acute care general hospital | 6,550 | 15,653 | — | 77 | 6,550 | 15,730 | 22,280 | 3,799 | — | 1964 | May 9, 2007 | 40 | |||||||||||||||||||||||||||||||||
Parker, CO | Freestanding ER | 1,301 | 4,448 | — | — | 1,301 | 4,448 | 5,749 | 130 | — | 2015 | November 6, 2015 | 40 | |||||||||||||||||||||||||||||||||
Pearland, TX | Freestanding ER | 1,075 | 3,577 | — | — | 1,075 | 3,577 | 4,652 | 209 | — | 2014 | September 8, 2014 | 40 | |||||||||||||||||||||||||||||||||
Petersburg, VA | Rehabilitation hospital | 1,302 | 9,121 | — | — | 1,302 | 9,121 | 10,423 | 1,938 | — | 2006 | July 1, 2008 | 40 | |||||||||||||||||||||||||||||||||
Plano, TX | Freestanding ER | — | 5,060 | — | — | — | 5,060 | 5,060 | 32 | — | 2016 | September 30, 2016 | 40 | |||||||||||||||||||||||||||||||||
Poplar Bluff, MO | Acute care general hospital | 2,659 | 38,694 | — | 1 | 2,660 | 38,694 | 41,354 | 8,400 | — | 1980 | April 22, 2008 | 40 | |||||||||||||||||||||||||||||||||
Port Arthur, TX | Acute care general hospital | 3,000 | 72,341 | 1,062 | — | 4,062 | 72,341 | 76,403 | 6,071 | — | 2005 | September 26, 2013 | 40 | |||||||||||||||||||||||||||||||||
Port Huron, MI | Acute care general hospital | 3,029 | 14,622 | — | — | 3,029 | 14,622 | 17,651 | 490 | — | 1953, 1973-1983 | December 31, 2015 | 40 | |||||||||||||||||||||||||||||||||
Portland, OR | Long term acute care hospital | 3,085 | 17,859 | — | 2,559 | 3,071 | 20,432 | 23,503 | 4,897 | — | 1964 | April 18, 2007 | 40 | |||||||||||||||||||||||||||||||||
Post Falls, ID | Rehabilitation hospital | 417 | 12,175 | 1,905 | — | 767 | 13,730 | 14,497 | 1,039 | — | 2013 | December 31, 2013 | 40 | |||||||||||||||||||||||||||||||||
San Antonio, TX | Freestanding ER | — | 4,837 | — | — | — | 4,837 | 4,837 | 20 | — | 2016 | October 27, 2016 | 40 | |||||||||||||||||||||||||||||||||
Redding, CA | Acute care general hospital | 1,555 | 53,863 | — | 13 | 1,555 | 53,876 | 55,431 | 12,692 | — | 1974 | August 10, 2007 | 40 | |||||||||||||||||||||||||||||||||
Redding, CA | Long term acute care hospital | — | 19,952 | — | 4,360 | 1,629 | 22,683 | 24,312 | 6,406 | — | 1991 | June 30, 2005 | 40 | |||||||||||||||||||||||||||||||||
Rosenberg, TX | Freestanding ER | — | 4,731 | — | — | — | 4,731 | 4,731 | 118 | — | 2016 | January 15, 2016 | 40 | |||||||||||||||||||||||||||||||||
San Dimas, CA | Acute care general hospital | 6,160 | 6,839 | — | 34 | 6,160 | 6,873 | 13,033 | 1,390 | — | 1972 | November 25, 2008 | 40 | |||||||||||||||||||||||||||||||||
San Dimas, CA | Medical Office Building | 1,915 | 5,085 | — | 18 | 1,915 | 5,103 | 7,018 | 1,033 | — | 1979 | November 25, 2008 | 40 | |||||||||||||||||||||||||||||||||
Sherman, TX | Acute care general hospital | 4,491 | 24,802 | — | — | 4,491 | 24,802 | 29,293 | 1,418 | — | 1913, 1960- 2010 | October 31, 2014 | 40 | |||||||||||||||||||||||||||||||||
Sienna, TX | Freestanding ER | 999 | 3,591 | — | — | 999 | 3,591 | 4,590 | 209 | — | 2014 | August 20, 2014 | 40 | |||||||||||||||||||||||||||||||||
Spartanburg, SC | Rehabilitation hospital | 1,135 | 15,717 | — | — | 1,135 | 15,717 | 16,852 | 1,325 | — | 2013 | August 1, 2013 | 40 | |||||||||||||||||||||||||||||||||
Houston, TX | Freestanding ER | 1,423 | 3,770 | — | — | 1,423 | 3,770 | 5,193 | 173 | — | 2015 | February 18, 2015 | 40 | |||||||||||||||||||||||||||||||||
Taunton, MA | Acute care general hospital | 4,428 | 73,433 | — | — | 4,428 | 73,433 | 77,861 | 488 | — | 1940-2015 | October 3, 2016 | 41 | |||||||||||||||||||||||||||||||||
Thornton, CO | Freestanding ER | 1,350 | 4,259 | — | — | 1,350 | 4,259 | 5,609 | 248 | — | 2014 | August 29, 2014 | 40 | |||||||||||||||||||||||||||||||||
Toledo, OH | Rehabilitation hospital | — | 17,740 | — | — | — | 17,740 | 17,740 | 333 | — | 2016 | April 1, 2016 | 40 | |||||||||||||||||||||||||||||||||
Tomball, TX | Long term acute care hospital | 1,299 | 23,982 | — | — | 1,299 | 23,982 | 25,281 | 3,597 | — | 2005 | December 21, 2010 | 40 | |||||||||||||||||||||||||||||||||
Houston, TX | Acute care general hospital | 4,047 | 41,914 | — | — | 4,047 | 41,914 | 45,961 | 524 | — | 2016 | July 7, 2016 | 40 | |||||||||||||||||||||||||||||||||
League City, TX | Freestanding ER | — | 3,901 | — | — | — | 3,901 | 3,901 | 146 | — | 2015 | June 19, 2015 | 40 | |||||||||||||||||||||||||||||||||
Anaheim, CA | Acute care general hospital | 1,875 | 21,814 | — | 10 | 1,875 | 21,824 | 23,699 | 5,547 | — | 1964 | November 8, 2006 | 40 |
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2016(1) | Accumulated | Life on which depreciation in latest income statements is computed (Years) | ||||||||||||||||||||||||||||||||||||||||||
Location | Type of Property | Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Depreciation | Encumbrances | Date of Construction | Date Acquired | ||||||||||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
West Monroe, LA | Acute care general hospital | 12,000 | 69,433 | 552 | — | 12,552 | 69,433 | 81,985 | 5,822 | — | 1962 | September 26, 2013 | 40 | |||||||||||||||||||||||||||||||||
San Antonio, TX | Acute care general hospital | 2,248 | 5,880 | — | — | 2,248 | 5,880 | 8,128 | 609 | — | 2012 | October 2, 2012 | 40 | |||||||||||||||||||||||||||||||||
West Valley City, UT | Acute care general hospital | 5,516 | 58,314 | 2,036 | (114 | ) | 5,402 | 60,350 | 65,752 | 12,716 | — | 1980 | April 22, 2008 | 40 | ||||||||||||||||||||||||||||||||
Wichita, KS | Rehabilitation hospital | 1,019 | 18,373 | — | 1 | 1,019 | 18,374 | 19,393 | 4,018 | — | 1992 | April 4, 2008 | 40 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||
$ | 403,141 | $ | 3,482,455 | $ | 52,564 | $ | 29,882 | $ | 417,368 | $ | 3,550,674 | $ | 3,968,042 | $ | 292,786 | $ | 13,101 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Initial Costs |
|
| Additions Subsequent to Acquisition |
|
| Cost at December 31, 2018(1) |
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| Life on which depreciation in latest income statements is |
| |||||||||||||||||||||
Location |
| Type of Property |
| Land |
|
| Buildings |
|
| Improve- ments |
|
| Carrying Costs |
|
| Land |
|
| Buildings |
|
| Total |
|
| Depreciation |
|
| Encum- brances |
|
| Date of Construction |
| Date Acquired |
| computed (Years) |
| ||||||||||
|
| (Dollar amounts in thousands) |
| |||||||||||||||||||||||||||||||||||||||||||
Bath, UK |
| Acute care general hospital |
| $ | 1,512 |
|
| $ | 31,334 |
|
| $ | — |
|
| $ | — |
|
| $ | 1,512 |
|
| $ | 31,334 |
|
| $ | 32,846 |
|
| $ | 3,526 |
|
| $ | — |
|
| 2008, 2009 |
| July 1, 2014 |
|
| 40 |
|
Braunfels, Germany |
| Acute care general hospital |
|
| 2,202 |
|
|
| 14,073 |
|
|
| 57 |
|
|
| — |
|
|
| 2,259 |
|
|
| 14,073 |
|
|
| 16,332 |
|
|
| 1,245 |
|
|
| — |
|
| 1977 |
| June 30, 2015 |
|
| 40 |
|
Heidelberg, Germany |
| Rehabilitation hospital |
|
| 6,404 |
|
|
| 37,006 |
|
|
| 75 |
|
|
| — |
|
|
| 6,479 |
|
|
| 37,006 |
|
|
| 43,485 |
|
|
| 2,325 |
|
|
| — |
|
| 1885, 1991 |
| June 22, 2016 |
|
| 40 |
|
Cologne, Germany |
| Acute care general hospital |
|
| 4,494 |
|
|
| 15,545 |
|
|
| 104 |
|
|
| — |
|
|
| 4,598 |
|
|
| 15,545 |
|
|
| 20,143 |
|
|
| 593 |
|
|
| — |
|
| 2011 |
| June 23, 2017 |
|
| 40 |
|
Bad Salzuflen, Germany |
| Rehabilitation hospital |
|
| 9,972 |
|
|
| 27,611 |
|
|
| 939 |
|
|
| — |
|
|
| 10,911 |
|
|
| 27,611 |
|
|
| 38,522 |
|
|
| 816 |
|
|
| — |
|
| 1974, 2016 |
| November 30, 2017 |
|
| 40 |
|
Bad Salzuflen, Germany |
| Rehabilitation hospital |
|
| 7,062 |
|
|
| 24,283 |
|
|
| 353 |
|
|
| — |
|
|
| 7,415 |
|
|
| 24,283 |
|
|
| 31,698 |
|
|
| 683 |
|
|
| — |
|
| 1989, 2016 |
| November 30, 2017 |
|
| 40 |
|
Bad Oeynhausen, Germany |
| Rehabilitation hospital |
|
| 1,042 |
|
|
| 2,859 |
|
|
| 127 |
|
|
| — |
|
|
| 1,169 |
|
|
| 2,859 |
|
|
| 4,028 |
|
|
| 87 |
|
|
| — |
|
| 1973, 2010 |
| November 30, 2017 |
|
| 40 |
|
Dormagen, Germany |
| Rehabilitation hospital |
|
| 1,843 |
|
|
| 5,848 |
|
|
| 140 |
|
|
| — |
|
|
| 1,983 |
|
|
| 5,848 |
|
|
| 7,831 |
|
|
| 52 |
|
|
| — |
|
| 1993, 2006 |
| August 28, 2018 |
|
| 40 |
|
Grefath, Germany |
| Rehabilitation hospital |
|
| 1,145 |
|
|
| 3,127 |
|
|
| 102 |
|
|
| — |
|
|
| 1,247 |
|
|
| 3,127 |
|
|
| 4,374 |
|
|
| 28 |
|
|
| — |
|
| 1886, 1983 |
| August 28, 2018 |
|
| 40 |
|
Remscheid, Germany |
| Rehabilitation hospital |
|
| 1,029 |
|
|
| 2,614 |
|
|
| 60 |
|
|
| — |
|
|
| 1,089 |
|
|
| 2,614 |
|
|
| 3,703 |
|
|
| 23 |
|
|
| — |
|
| 1951, 1983 |
| August 28, 2018 |
|
| 40 |
|
Houston, TX |
| Acute care general hospital |
|
| 3,501 |
|
|
| 34,530 |
|
|
| 8,477 |
|
|
| 16,589 |
|
|
| 3,274 |
|
|
| 59,823 |
|
|
| 63,097 |
|
|
| 12,943 |
|
|
| — |
|
| 1960 |
| August 10, 2007 |
|
| 40 |
|
Allen, TX |
| Freestanding ER |
|
| 1,550 |
|
|
| 866 |
|
|
| — |
|
|
| — |
|
|
| 1,550 |
|
|
| 866 |
|
|
| 2,416 |
|
|
| 441 |
|
|
| — |
|
| 2014 |
| July 14, 2014 |
|
| 40 |
|
San Diego, CA |
| Acute care general hospital |
|
| 12,663 |
|
|
| 52,431 |
|
|
| — |
|
|
| — |
|
|
| 12,663 |
|
|
| 52,431 |
|
|
| 65,094 |
|
|
| 10,377 |
|
|
| — |
|
| 1973 |
| February 9, 2011 |
|
| 40 |
|
Alvin, TX |
| Freestanding ER |
|
| 105 |
|
|
| 4,087 |
|
|
| — |
|
|
| — |
|
|
| 105 |
|
|
| 4,087 |
|
|
| 4,192 |
|
|
| 462 |
|
|
| — |
|
| 2014 |
| March 19, 2014 |
|
| 40 |
|
Houston, TX |
| Freestanding ER |
|
| 950 |
|
|
| 3,996 |
|
|
| — |
|
|
| — |
|
|
| 950 |
|
|
| 3,996 |
|
|
| 4,946 |
|
|
| 225 |
|
|
| — |
|
| 2016 |
| September 26, 2016 |
|
| 40 |
|
Aurora, CO |
| Freestanding ER |
|
| — |
|
|
| 4,812 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,812 |
|
|
| 4,812 |
|
|
| 391 |
|
|
| — |
|
| 2015 |
| September 17, 2015 |
|
| 40 |
|
Ft. Worth, TX |
| Freestanding ER |
|
| — |
|
|
| 4,392 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,392 |
|
|
| 4,392 |
|
|
| 412 |
|
|
| — |
|
| 2015 |
| March 27, 2015 |
|
| 40 |
|
Ayer, MA |
| Acute care general hospital |
|
| 9,048 |
|
|
| 77,913 |
|
|
| 1,603 |
|
|
| — |
|
|
| 9,048 |
|
|
| 79,516 |
|
|
| 88,564 |
|
|
| 911 |
|
|
| — |
|
| 1970-2013 |
| June 27, 2018 |
|
| 47 |
|
Bayonne, NJ |
| Acute care general hospital |
|
| 2,003 |
|
|
| 51,495 |
|
|
| — |
|
|
| — |
|
|
| 2,003 |
|
|
| 51,495 |
|
|
| 53,498 |
|
|
| 20,383 |
|
|
| — |
|
| 1918 |
| February 4, 2011 |
|
| 20 |
|
Bennettsville, SC |
| Acute care general hospital |
|
| 794 |
|
|
| 15,772 |
|
|
| — |
|
|
| — |
|
|
| 794 |
|
|
| 15,772 |
|
|
| 16,566 |
|
|
| 4,157 |
|
|
| — |
|
| 1984 |
| April 1, 2008 |
|
| 42 |
|
Blue Springs, MO |
| Acute care general hospital |
|
| 4,347 |
|
|
| 23,494 |
|
|
| — |
|
|
| — |
|
|
| 4,347 |
|
|
| 23,494 |
|
|
| 27,841 |
|
|
| 2,417 |
|
|
| — |
|
| 1980 |
| February 13, 2015 |
|
| 40 |
|
Boise, ID |
| Long term acute care hospital |
|
| 1,558 |
|
|
| 11,027 |
|
|
| — |
|
|
| — |
|
|
| 1,558 |
|
|
| 11,027 |
|
|
| 12,585 |
|
|
| 173 |
|
|
| — |
|
| 2008 |
| February 29, 2012 |
|
| 50 |
|
Bossier City, LA |
| Long term acute care hospital |
|
| 900 |
|
|
| 17,818 |
|
|
| 628 |
|
|
| — |
|
|
| 900 |
|
|
| 18,446 |
|
|
| 19,346 |
|
|
| 4,786 |
|
|
| — |
|
| 1982 |
| April 1, 2008 |
|
| 40 |
|
Brighton, MA |
| Acute care general hospital |
|
| 18,540 |
|
|
| 146,490 |
|
|
| 11,176 |
|
|
| — |
|
|
| 18,540 |
|
|
| 157,666 |
|
|
| 176,206 |
|
|
| 8,304 |
|
|
| — |
|
| 1917-2009 |
| October 3, 2016 |
|
| 41 |
|
Brockton, MA |
| Acute care general hospital |
|
| 18,328 |
|
|
| 67,248 |
|
|
| 4,296 |
|
|
| — |
|
|
| 18,328 |
|
|
| 71,544 |
|
|
| 89,872 |
|
|
| 4,798 |
|
|
| — |
|
| 1965-2010 |
| October 3, 2016 |
|
| 41 |
|
Austin, TX |
| Freestanding ER |
|
| 1,140 |
|
|
| 1,777 |
|
|
| — |
|
|
| — |
|
|
| 1,140 |
|
|
| 1,777 |
|
|
| 2,917 |
|
|
| 441 |
|
|
| — |
|
| 2014 |
| May 29, 2014 |
|
| 40 |
|
Broomfield, CO |
| Freestanding ER |
|
| 825 |
|
|
| 3,895 |
|
|
| — |
|
|
| — |
|
|
| 825 |
|
|
| 3,895 |
|
|
| 4,720 |
|
|
| 438 |
|
|
| — |
|
| 2014 |
| July 3, 2014 |
|
| 40 |
|
Glendale, AZ |
| Freestanding ER |
|
| 1,144 |
|
|
| 6,087 |
|
|
| — |
|
|
| — |
|
|
| 1,144 |
|
|
| 6,087 |
|
|
| 7,231 |
|
|
| 330 |
|
|
| — |
|
| 2016 |
| October 21, 2016 |
|
| 40 |
|
New Orleans, LA |
| Freestanding ER |
|
| 2,850 |
|
|
| 6,125 |
|
|
| — |
|
|
| — |
|
|
| 2,850 |
|
|
| 6,125 |
|
|
| 8,975 |
|
|
| 346 |
|
|
| — |
|
| 2016 |
| September 23, 2016 |
|
| 40 |
|
Carrollton, TX |
| Acute care general hospital |
|
| 729 |
|
|
| 34,342 |
|
|
| — |
|
|
| — |
|
|
| 729 |
|
|
| 34,342 |
|
|
| 35,071 |
|
|
| 2,933 |
|
|
| — |
|
| 2015 |
| July 17, 2015 |
|
| 40 |
|
Cedar Hill. TX |
| Freestanding ER |
|
| 1,122 |
|
|
| 3,644 |
|
|
| — |
|
|
| — |
|
|
| 1,122 |
|
|
| 3,644 |
|
|
| 4,766 |
|
|
| 410 |
|
|
| — |
|
| 2014 |
| June 23, 2014 |
|
| 40 |
|
Spring, TX |
| Freestanding ER |
|
| 1,310 |
|
|
| 3,639 |
|
|
| — |
|
|
| — |
|
|
| 1,310 |
|
|
| 3,639 |
|
|
| 4,949 |
|
|
| 409 |
|
|
| — |
|
| 2014 |
| July 15, 2014 |
|
| 40 |
|
109
|
|
|
| Initial Costs |
|
| Additions Subsequent to Acquisition |
|
| Cost at December 31, 2018(1) |
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| Life on which depreciation in latest income statements is |
| |||||||||||||||||||||
Location |
| Type of Property |
| Land |
|
| Buildings |
|
| Improve- ments |
|
| Carrying Costs |
|
| Land |
|
| Buildings |
|
| Total |
|
| Depreciation |
|
| Encum- brances |
|
| Date of Construction |
| Date Acquired |
| computed (Years) |
| ||||||||||
|
| (Dollar amounts in thousands) |
| |||||||||||||||||||||||||||||||||||||||||||
Chandler, AZ |
| Freestanding ER |
|
| — |
|
|
| 4,783 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,783 |
|
|
| 4,783 |
|
|
| 438 |
|
|
| — |
|
| 2015 |
| April 24, 2015 |
|
| 40 |
|
Chandler, AZ |
| Freestanding ER |
|
| 750 |
|
|
| 3,852 |
|
|
| 0 |
|
|
| — |
|
|
| 750 |
|
|
| 3,852 |
|
|
| 4,602 |
|
|
| 313 |
|
|
| — |
|
| 2015 |
| October 7, 2015 |
|
| 40 |
|
Cheraw, SC |
| Acute care general hospital |
|
| 657 |
|
|
| 19,576 |
|
|
| — |
|
|
| — |
|
|
| 657 |
|
|
| 19,576 |
|
|
| 20,233 |
|
|
| 5,158 |
|
|
| — |
|
| 1982 |
| April 1, 2008 |
|
| 42 |
|
Katy, TX |
| Freestanding ER |
|
| — |
|
|
| 3,873 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,873 |
|
|
| 3,873 |
|
|
| 307 |
|
|
| — |
|
| 2015 |
| October 21, 2015 |
|
| 40 |
|
Webster, TX |
| Long term acute care hospital |
|
| 663 |
|
|
| 33,751 |
|
|
| — |
|
|
| — |
|
|
| 663 |
|
|
| 33,751 |
|
|
| 34,414 |
|
|
| 6,750 |
|
|
| — |
|
| 2004 |
| December 21, 2010 |
|
| 40 |
|
Commerce City, TX |
| Freestanding ER |
|
| 707 |
|
|
| 4,248 |
|
|
| — |
|
|
| — |
|
|
| 707 |
|
|
| 4,248 |
|
|
| 4,955 |
|
|
| 434 |
|
|
| — |
|
| 2014 |
| December 11, 2014 |
|
| 40 |
|
Conroe, TX |
| Freestanding ER |
|
| 1,338 |
|
|
| 3,712 |
|
|
| — |
|
|
| — |
|
|
| 1,338 |
|
|
| 3,712 |
|
|
| 5,050 |
|
|
| 317 |
|
|
| — |
|
| 2015 |
| July 29, 2015 |
|
| 40 |
|
Converse, TX |
| Freestanding ER |
|
| 750 |
|
|
| 4,423 |
|
|
| — |
|
|
| — |
|
|
| 750 |
|
|
| 4,423 |
|
|
| 5,173 |
|
|
| 415 |
|
|
| — |
|
| 2015 |
| April 10, 2015 |
|
| 40 |
|
The Woodlands, TX |
| Freestanding ER |
|
| — |
|
|
| 4,524 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,524 |
|
|
| 4,524 |
|
|
| 311 |
|
|
| — |
|
| 2016 |
| March 28, 2016 |
|
| 40 |
|
Houston, TX |
| Freestanding ER |
|
| — |
|
|
| 4,267 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,267 |
|
|
| 4,267 |
|
|
| 203 |
|
|
| — |
|
| 2017 |
| May 8, 2017 |
|
| 35 |
|
Dallas, TX |
| Long term acute care hospital |
|
| 1,000 |
|
|
| 13,589 |
|
|
| — |
|
|
| 368 |
|
|
| 1,421 |
|
|
| 13,536 |
|
|
| 14,957 |
|
|
| 4,173 |
|
|
| — |
|
| 2006 |
| September 5, 2006 |
|
| 40 |
|
Denver, CO |
| Freestanding ER |
|
| — |
|
|
| 4,276 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,276 |
|
|
| 4,276 |
|
|
| 383 |
|
|
| — |
|
| 2015 |
| June 8, 2015 |
|
| 40 |
|
DeSoto, TX |
| Freestanding ER |
|
| 750 |
|
|
| 4,234 |
|
|
| — |
|
|
| — |
|
|
| 750 |
|
|
| 4,234 |
|
|
| 4,984 |
|
|
| 273 |
|
|
| — |
|
| 2016 |
| May 23, 2016 |
|
| 40 |
|
Detroit, MI |
| Long term acute care hospital |
|
| 1,220 |
|
|
| 8,687 |
|
|
| — |
|
|
| (365 | ) |
|
| 1,220 |
|
|
| 8,322 |
|
|
| 9,542 |
|
|
| 2,274 |
|
|
| — |
|
| 1956 |
| May 22, 2008 |
|
| 40 |
|
San Antonio, TX |
| Freestanding ER |
|
| — |
|
|
| 4,801 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,801 |
|
|
| 4,801 |
|
|
| 250 |
|
|
| — |
|
| 2016 |
| December 9, 2016 |
|
| 40 |
|
Dorchester, MA |
| Acute care general hospital |
|
| 14,428 |
|
|
| 219,575 |
|
|
| 5,394 |
|
|
| — |
|
|
| 14,428 |
|
|
| 224,969 |
|
|
| 239,397 |
|
|
| 1,371 |
|
|
| — |
|
| 1953-2015 |
| October 15, 2018 |
|
| 42 |
|
Dulles, TX |
| Freestanding ER |
|
| 1,076 |
|
|
| 3,784 |
|
|
| — |
|
|
| — |
|
|
| 1,076 |
|
|
| 3,784 |
|
|
| 4,860 |
|
|
| 410 |
|
|
| — |
|
| 2014 |
| September 12, 2014 |
|
| 40 |
|
Easton, PA |
| Acute care general hospital |
|
| 13,898 |
|
|
| 40,245 |
|
|
| 2,921 |
|
|
| — |
|
|
| 13,898 |
|
|
| 43,166 |
|
|
| 57,064 |
|
|
| 1,786 |
|
|
| — |
|
| 1930-2005 |
| May 1, 2017 |
|
| 41 |
|
Houston, TX |
| Freestanding ER |
|
| 1,345 |
|
|
| 3,678 |
|
|
| — |
|
|
| — |
|
|
| 1,345 |
|
|
| 3,678 |
|
|
| 5,023 |
|
|
| 414 |
|
|
| — |
|
| 2014 |
| June 20, 2014 |
|
| 40 |
|
Fairmont, CA |
| Acute care general hospital |
|
| 1,000 |
|
|
| 6,072 |
|
|
| 5,278 |
|
|
| — |
|
|
| 1,277 |
|
|
| 11,073 |
|
|
| 12,350 |
|
|
| 1,798 |
|
|
| — |
|
| 1939, 1972, 1985 |
| September 19, 2014 |
|
| 40 |
|
Fall River, MA |
| Acute care general hospital |
|
| 3,526 |
|
|
| 82,358 |
|
|
| 22,205 |
|
|
| — |
|
|
| 3,525 |
|
|
| 104,564 |
|
|
| 108,089 |
|
|
| 4,977 |
|
|
| — |
|
| 1950-2012 |
| October 3, 2016 |
|
| 41 |
|
Firestone, TX |
| Freestanding ER |
|
| 495 |
|
|
| 3,963 |
|
|
| — |
|
|
| — |
|
|
| 495 |
|
|
| 3,963 |
|
|
| 4,458 |
|
|
| 454 |
|
|
| — |
|
| 2014 |
| June 6, 2014 |
|
| 40 |
|
Flagstaff, AZ |
| Rehabilitation hospital |
|
| 3,049 |
|
|
| 22,464 |
|
|
| — |
|
|
| — |
|
|
| 3,049 |
|
|
| 22,464 |
|
|
| 25,513 |
|
|
| 468 |
|
|
| — |
|
| 2016 |
| August 23, 2016 |
|
| 40 |
|
Florence, AZ |
| Acute care general hospital |
|
| 900 |
|
|
| 28,462 |
|
|
| 105 |
|
|
| — |
|
|
| 900 |
|
|
| 28,567 |
|
|
| 29,467 |
|
|
| 4,817 |
|
|
| — |
|
| 2012 |
| February 7, 2012 |
|
| 40 |
|
Fort Lauderdale, FL |
| Rehabilitation hospital |
|
| 3,499 |
|
|
| 21,939 |
|
|
| — |
|
|
| 1 |
|
|
| 3,499 |
|
|
| 21,940 |
|
|
| 25,439 |
|
|
| 5,862 |
|
|
| — |
|
| 1985 |
| April 22, 2008 |
|
| 40 |
|
Fountain, CO |
| Freestanding ER |
|
| 1,508 |
|
|
| 4,131 |
|
|
| — |
|
|
| — |
|
|
| 1,508 |
|
|
| 4,131 |
|
|
| 5,639 |
|
|
| 456 |
|
|
| — |
|
| 2014 |
| July 31, 2014 |
|
| 40 |
|
Frisco, TX |
| Freestanding ER |
|
| — |
|
|
| 1,806 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,806 |
|
|
| 1,806 |
|
|
| 336 |
|
|
| — |
|
| 2016 |
| March 4, 2016 |
|
| 40 |
|
Frisco, TX |
| Freestanding ER |
|
| 2,441 |
|
|
| 185 |
|
|
| — |
|
|
| — |
|
|
| 2,441 |
|
|
| 185 |
|
|
| 2,626 |
|
|
| 354 |
|
|
| — |
|
| 2015 |
| November 13, 2015 |
|
| 40 |
|
Frisco, TX |
| Freestanding ER |
|
| 1,500 |
|
|
| 3,863 |
|
|
| 27 |
|
|
| (89 | ) |
|
| 1,411 |
|
|
| 3,890 |
|
|
| 5,301 |
|
|
| 446 |
|
|
| — |
|
| 2014 |
| June 13, 2014 |
|
| 40 |
|
Garden Grove, CA |
| Acute care general hospital |
|
| 5,502 |
|
|
| 10,748 |
|
|
| — |
|
|
| 51 |
|
|
| 5,502 |
|
|
| 10,799 |
|
|
| 16,301 |
|
|
| 2,736 |
|
|
| — |
|
| 1982 |
| November 25, 2008 |
|
| 40 |
|
Garland, TX |
| Freestanding ER |
|
| — |
|
|
| 4,647 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,647 |
|
|
| 4,647 |
|
|
| 252 |
|
|
| — |
|
| 2016 |
| November 15, 2016 |
|
| 40 |
|
Garden Grove, CA |
| Medical Office Building |
|
| 862 |
|
|
| 7,888 |
|
|
| — |
|
|
| 28 |
|
|
| 862 |
|
|
| 7,916 |
|
|
| 8,778 |
|
|
| 1,999 |
|
|
| — |
|
| 1982 |
| November 25, 2008 |
|
| 40 |
|
Gilbert, AZ |
| Acute care general hospital |
|
| 150 |
|
|
| 15,553 |
|
|
| — |
|
|
| — |
|
|
| 150 |
|
|
| 15,553 |
|
|
| 15,703 |
|
|
| 3,111 |
|
|
| — |
|
| 2005 |
| January 4, 2011 |
|
| 40 |
|
Gilbert, AZ |
| Freestanding ER |
|
| 1,517 |
|
|
| 4,660 |
|
|
| — |
|
|
| — |
|
|
| 1,517 |
|
|
| 4,660 |
|
|
| 6,177 |
|
|
| 398 |
|
|
| — |
|
| 2015 |
| July 22, 2015 |
|
| 40 |
|
Glendale, AZ |
| Freestanding ER |
|
| — |
|
|
| 4,046 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,046 |
|
|
| 4,046 |
|
|
| 362 |
|
|
| — |
|
| 2015 |
| June 5, 2015 |
|
| 40 |
|
Goodyear, AZ |
| Freestanding ER |
|
| 1,800 |
|
|
| 4,713 |
|
|
| — |
|
|
| — |
|
|
| 1,800 |
|
|
| 4,713 |
|
|
| 6,513 |
|
|
| 324 |
|
|
| — |
|
| 2016 |
| April 4, 2016 |
|
| 40 |
|
Hartsville, SC |
| Acute care general hospital |
|
| 2,050 |
|
|
| 43,970 |
|
|
| — |
|
|
| — |
|
|
| 2,050 |
|
|
| 43,970 |
|
|
| 46,020 |
|
|
| 3,827 |
|
|
| — |
|
| 1999 |
| August 31, 2015 |
|
| 34 |
|
Hausman, TX |
| Acute care general hospital |
|
| 1,500 |
|
|
| 8,957 |
|
|
| — |
|
|
| — |
|
|
| 1,500 |
|
|
| 8,957 |
|
|
| 10,457 |
|
|
| 1,284 |
|
|
| — |
|
| 2013 |
| March 1, 2013 |
|
| 40 |
|
Haverhill, MA |
| Acute care general hospital |
|
| 5,651 |
|
|
| 105,848 |
|
|
| 1,888 |
|
|
| — |
|
|
| 5,651 |
|
|
| 107,736 |
|
|
| 113,387 |
|
|
| 936 |
|
|
| — |
|
| 1982-2005 |
| August 31, 2018 |
|
| 40 |
|
Helotes, TX |
| Freestanding ER |
|
| 1,900 |
|
|
| 5,115 |
|
|
| — |
|
|
| — |
|
|
| 1,900 |
|
|
| 5,115 |
|
|
| 7,015 |
|
|
| 362 |
|
|
| — |
|
| 2016 |
| March 10, 2016 |
|
| 40 |
|
110
|
|
|
| Initial Costs |
|
| Additions Subsequent to Acquisition |
|
| Cost at December 31, 2018(1) |
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| Life on which depreciation in latest income statements is |
| |||||||||||||||||||||
Location |
| Type of Property |
| Land |
|
| Buildings |
|
| Improve- ments |
|
| Carrying Costs |
|
| Land |
|
| Buildings |
|
| Total |
|
| Depreciation |
|
| Encum- brances |
|
| Date of Construction |
| Date Acquired |
| computed (Years) |
| ||||||||||
|
| (Dollar amounts in thousands) |
| |||||||||||||||||||||||||||||||||||||||||||
Highland Village, TX |
| Freestanding ER |
|
| — |
|
|
| 1,551 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,551 |
|
|
| 1,551 |
|
|
| 326 |
|
|
| — |
|
| 2015 |
| September 22, 2015 |
|
| 40 |
|
Hill County, TX |
| Acute care general hospital |
|
| 1,120 |
|
|
| 17,882 |
|
|
| — |
|
|
| — |
|
|
| 1,120 |
|
|
| 17,882 |
|
|
| 19,002 |
|
|
| 9,890 |
|
|
| — |
|
| 1980 |
| September 17, 2010 |
|
| 15 |
|
Warren, OH |
| Rehabilitation hospital |
|
| 2,417 |
|
|
| 15,857 |
|
|
| 35 |
|
|
| — |
|
|
| 2,417 |
|
|
| 15,892 |
|
|
| 18,309 |
|
|
| 891 |
|
|
| — |
|
| 1922-2000 |
| May 1, 2017 |
|
| 46 |
|
Hoboken, NJ |
| Acute care general hospital |
|
| 1,387 |
|
|
| 44,351 |
|
|
| — |
|
|
| — |
|
|
| 1,387 |
|
|
| 44,351 |
|
|
| 45,738 |
|
|
| 15,838 |
|
|
| — |
|
| 1863 |
| November 4, 2011 |
|
| 20 |
|
Hoover, AL |
| Freestanding ER |
|
| — |
|
|
| 7,581 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 7,581 |
|
|
| 7,581 |
|
|
| 812 |
|
|
| — |
|
| 2015 |
| May 1, 2015 |
|
| 34 |
|
Hoover, AL |
| Medical Office Building |
|
| — |
|
|
| 1,034 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,034 |
|
|
| 1,034 |
|
|
| 111 |
|
|
| — |
|
| 2015 |
| May 1, 2015 |
|
| 34 |
|
Hope, AR |
| Acute care general hospital |
|
| 1,651 |
|
|
| 3,359 |
|
|
| 373 |
|
|
| — |
|
|
| 1,651 |
|
|
| 3,732 |
|
|
| 5,383 |
|
|
| 223 |
|
|
| — |
|
| 1984-2001 |
| September 29, 2017 |
|
| 41 |
|
Hot Springs, AR |
| Acute care general hospital |
|
| 7,100 |
|
|
| 59,432 |
|
|
| 21,221 |
|
|
| — |
|
|
| 7,100 |
|
|
| 80,653 |
|
|
| 87,753 |
|
|
| 6,795 |
|
|
| — |
|
| 1985 |
| August 31, 2015 |
|
| 40 |
|
Houston, TX |
| Acute care general hospital |
|
| 28,687 |
|
|
| 104,028 |
|
|
| 5,999 |
|
|
| — |
|
|
| 28,687 |
|
|
| 110,027 |
|
|
| 138,714 |
|
|
| 878 |
|
|
| — |
|
| 1940-1950 |
| September 29, 2017 |
|
| 41 |
|
Highlands Ranch, CO |
| Freestanding ER |
|
| 4,200 |
|
|
| 4,779 |
|
|
| — |
|
|
| — |
|
|
| 4,200 |
|
|
| 4,779 |
|
|
| 8,979 |
|
|
| 289 |
|
|
| — |
|
| 2016 |
| July 25, 2016 |
|
| 40 |
|
Idaho Falls, ID |
| Acute care general hospital |
|
| 1,822 |
|
|
| 37,467 |
|
|
| 441 |
|
|
| 4,665 |
|
|
| 1,822 |
|
|
| 42,573 |
|
|
| 44,395 |
|
|
| 11,201 |
|
|
| — |
|
| 2002 |
| April 1, 2008 |
|
| 40 |
|
Kansas City, MO |
| Acute care general hospital |
|
| 10,497 |
|
|
| 64,419 |
|
|
| — |
|
|
| — |
|
|
| 10,497 |
|
|
| 64,419 |
|
|
| 74,916 |
|
|
| 6,429 |
|
|
| — |
|
| 1978 |
| February 13, 2015 |
|
| 40 |
|
Katy, TX |
| Freestanding ER |
|
| — |
|
|
| 4,174 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,174 |
|
|
| 4,174 |
|
|
| 235 |
|
|
| — |
|
| 2016 |
| October 10, 2016 |
|
| 40 |
|
Camden, SC |
| Acute care general hospital |
|
| — |
|
|
| 22,739 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 22,739 |
|
|
| 22,739 |
|
|
| 1,555 |
|
|
| — |
|
| 1954-2004 |
| October 30, 2015 |
|
| 39 |
|
Lafayette, IN |
| Rehabilitation hospital |
|
| 800 |
|
|
| 14,968 |
|
|
| (25 | ) |
|
| — |
|
|
| 800 |
|
|
| 14,943 |
|
|
| 15,743 |
|
|
| 2,198 |
|
|
| — |
|
| 2013 |
| February 1, 2013 |
|
| 40 |
|
Lehi, UT |
| Acute care general hospital |
|
| 13,403 |
|
|
| 29,950 |
|
|
| 156 |
|
|
| (35 | ) |
|
| 13,368 |
|
|
| 30,106 |
|
|
| 43,474 |
|
|
| 1,108 |
|
|
| — |
|
| 2015 |
| September 29, 2017 |
|
| 45 |
|
Lewiston, ID |
| Acute care general hospital |
|
| 5,389 |
|
|
| 75,435 |
|
|
| — |
|
|
| — |
|
|
| 5,389 |
|
|
| 75,435 |
|
|
| 80,824 |
|
|
| 4,251 |
|
|
| — |
|
| 1922 |
| May 1, 2017 |
|
| 40 |
|
Little Elm, TX |
| Freestanding ER |
|
| 1,241 |
|
|
| 3,491 |
|
|
| — |
|
|
| — |
|
|
| 1,241 |
|
|
| 3,491 |
|
|
| 4,732 |
|
|
| 441 |
|
|
| — |
|
| 2013 |
| December 1, 2013 |
|
| 40 |
|
Longmont, CO |
| Freestanding ER |
|
| — |
|
|
| 4,181 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,181 |
|
|
| 4,181 |
|
|
| 305 |
|
|
| — |
|
| 2016 |
| February 10, 2016 |
|
| 40 |
|
Lubbock, TX |
| Rehabilitation hospital |
|
| 1,376 |
|
|
| 28,292 |
|
|
| 3,648 |
|
|
| — |
|
|
| 1,376 |
|
|
| 31,940 |
|
|
| 33,316 |
|
|
| 2,657 |
|
|
| — |
|
| 2008 |
| June 16, 2015 |
|
| 40 |
|
Mandeville, LA |
| Freestanding ER |
| �� | 2,800 |
|
|
| 5,370 |
|
|
| — |
|
|
| — |
|
|
| 2,800 |
|
|
| 5,370 |
|
|
| 8,170 |
|
|
| 291 |
|
|
| — |
|
| 2016 |
| October 28, 2016 |
|
| 40 |
|
Marrero, LA |
| Freestanding ER |
|
| — |
|
|
| 5,801 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 5,801 |
|
|
| 5,801 |
|
|
| 364 |
|
|
| — |
|
| 2016 |
| July 15, 2016 |
|
| 40 |
|
McKinney, TX |
| Freestanding ER |
|
| — |
|
|
| 4,060 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,060 |
|
|
| 4,060 |
|
|
| 466 |
|
|
| — |
|
| 2015 |
| July 31, 2015 |
|
| 30 |
|
McMinnville, OR |
| Acute care general hospital |
|
| 5,000 |
|
|
| 97,900 |
|
|
| — |
|
|
| — |
|
|
| 5,000 |
|
|
| 97,900 |
|
|
| 102,900 |
|
|
| 6,652 |
|
|
| — |
|
| 1996 |
| August 31, 2015 |
|
| 41 |
|
Melbourne, FL |
| Acute care general hospital |
|
| 5,642 |
|
|
| 17,087 |
|
|
| 2,282 |
|
|
| — |
|
|
| 5,642 |
|
|
| 19,369 |
|
|
| 25,011 |
|
|
| 922 |
|
|
| — |
|
| 2002 |
| May 1, 2017 |
|
| 42 |
|
Mesa, AZ |
| Acute care general hospital |
|
| 6,534 |
|
|
| 100,042 |
|
|
| 289 |
|
|
| — |
|
|
| 6,533 |
|
|
| 100,332 |
|
|
| 106,865 |
|
|
| 13,819 |
|
|
| — |
|
| 2007 |
| September 26, 2013 |
|
| 40 |
|
Phoenix, AZ |
| Acute care general hospital |
|
| 5,576 |
|
|
| 45,782 |
|
|
| — |
|
|
| — |
|
|
| 5,576 |
|
|
| 45,782 |
|
|
| 51,358 |
|
|
| 2,194 |
|
|
| — |
|
| 2017 |
| February 10, 2017 |
|
| 40 |
|
Methuen, MA |
| Acute care general hospital |
|
| 23,809 |
|
|
| 89,505 |
|
|
| 5,698 |
|
|
| — |
|
|
| 23,809 |
|
|
| 95,203 |
|
|
| 119,012 |
|
|
| 5,766 |
|
|
| — |
|
| 1950-2011 |
| October 3, 2016 |
|
| 41 |
|
Bloomington, IN |
| Acute care general hospital |
|
| 2,392 |
|
|
| 28,212 |
|
|
| 5,000 |
|
|
| 408 |
|
|
| 2,392 |
|
|
| 33,620 |
|
|
| 36,012 |
|
|
| 10,377 |
|
|
| — |
|
| 2006 |
| August 8, 2006 |
|
| 40 |
|
Montclair, NJ |
| Acute care general hospital |
|
| 7,900 |
|
|
| 99,640 |
|
|
| 577 |
|
|
| — |
|
|
| 8,477 |
|
|
| 99,640 |
|
|
| 108,117 |
|
|
| 12,211 |
|
|
| — |
|
| 1920-2000 |
| April 1, 2014 |
|
| 40 |
|
San Antonio, TX |
| Freestanding ER |
|
| 351 |
|
|
| 3,952 |
|
|
| — |
|
|
| — |
|
|
| 351 |
|
|
| 3,952 |
|
|
| 4,303 |
|
|
| 468 |
|
|
| — |
|
| 2014 |
| January 1, 2014 |
|
| 40 |
|
Colorado Springs, CO |
| Freestanding ER |
|
| 600 |
|
|
| 4,231 |
|
|
| — |
|
|
| — |
|
|
| 600 |
|
|
| 4,231 |
|
|
| 4,831 |
|
|
| 485 |
|
|
| — |
|
| 2014 |
| June 5, 2014 |
|
| 40 |
|
Northland, MO |
| Long term acute care hospital |
|
| 834 |
|
|
| 17,182 |
|
|
| — |
|
|
| — |
|
|
| 834 |
|
|
| 17,182 |
|
|
| 18,016 |
|
|
| 3,401 |
|
|
| — |
|
| 2007 |
| February 14, 2011 |
|
| 40 |
|
Norwood, MA |
| Acute care general hospital |
|
| 7,073 |
|
|
| 154,496 |
|
|
| 7,745 |
|
|
| — |
|
|
| 7,073 |
|
|
| 162,241 |
|
|
| 169,314 |
|
|
| 1,781 |
|
|
| — |
|
| 1926-2001 |
| June 27, 2018 |
|
| 46 |
|
Altoona, WI |
| Acute care general hospital |
|
| — |
|
|
| 29,062 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 29,062 |
|
|
| 29,062 |
|
|
| 3,148 |
|
|
| — |
|
| 2014 |
| August 31, 2014 |
|
| 40 |
|
Odessa, TX |
| Acute care general hospital |
|
| 6,535 |
|
|
| 123,518 |
|
|
| 254 |
|
|
| — |
|
|
| 6,535 |
|
|
| 123,772 |
|
|
| 130,307 |
|
|
| 3,950 |
|
|
| — |
|
| 1973-2004 |
| September 29, 2017 |
|
| 41 |
|
Ogden, UT |
| Rehabilitation hospital |
|
| 1,759 |
|
|
| 16,414 |
|
|
| — |
|
|
| — |
|
|
| 1,759 |
|
|
| 16,414 |
|
|
| 18,173 |
|
|
| 1,971 |
|
|
| — |
|
| 2014 |
| March 1, 2014 |
|
| 40 |
|
Olympia, WA |
| Acute care general hospital |
|
| 7,220 |
|
|
| 89,348 |
|
|
| 15,930 |
|
|
| — |
|
|
| 7,220 |
|
|
| 105,278 |
|
|
| 112,498 |
|
|
| 6,138 |
|
|
| — |
|
| 1984 |
| July 22, 2016 |
|
| 40 |
|
Overlook, TX |
| Acute care general hospital |
|
| 2,452 |
|
|
| 9,666 |
|
|
| 7 |
|
|
| — |
|
|
| 2,452 |
|
|
| 9,673 |
|
|
| 12,125 |
|
|
| 1,411 |
|
|
| — |
|
| 2012 |
| February 1, 2013 |
|
| 40 |
|
San Diego, CA |
| Acute care general hospital |
|
| 6,550 |
|
|
| 15,653 |
|
|
| — |
|
|
| 77 |
|
|
| 6,550 |
|
|
| 15,730 |
|
|
| 22,280 |
|
|
| 4,586 |
|
|
| — |
|
| 1964 |
| May 9, 2007 |
|
| 40 |
|
111
|
|
|
| Initial Costs |
|
| Additions Subsequent to Acquisition |
|
| Cost at December 31, 2018(1) |
|
| Accumulated |
|
|
|
|
|
|
|
|
|
| Life on which depreciation in latest income statements is |
| |||||||||||||||||||||
Location |
| Type of Property |
| Land |
|
| Buildings |
|
| Improve- ments |
|
| Carrying Costs |
|
| Land |
|
| Buildings |
|
| Total |
|
| Depreciation |
|
| Encum- brances |
|
| Date of Construction |
| Date Acquired |
| computed (Years) |
| ||||||||||
|
| (Dollar amounts in thousands) |
| |||||||||||||||||||||||||||||||||||||||||||
Parker, CO |
| Freestanding ER |
|
| 1,300 |
|
|
| 4,448 |
|
|
| — |
|
|
| — |
|
|
| 1,300 |
|
|
| 4,448 |
|
|
| 5,748 |
|
|
| 352 |
|
|
| — |
|
| 2015 |
| November 6, 2015 |
|
| 40 |
|
Pasco, WA |
| Acute care general hospital |
|
| 2,594 |
|
|
| 13,195 |
|
|
| — |
|
|
| — |
|
|
| 2,594 |
|
|
| 13,195 |
|
|
| 15,789 |
|
|
| 150 |
|
|
| — |
|
| 1920 |
| August 31, 2018 |
|
| 30 |
|
Pearland, TX |
| Freestanding ER |
|
| 1,075 |
|
|
| 3,577 |
|
|
| — |
|
|
| — |
|
|
| 1,075 |
|
|
| 3,577 |
|
|
| 4,652 |
|
|
| 388 |
|
|
| — |
|
| 2014 |
| September 8, 2014 |
|
| 40 |
|
Petersburg, VA |
| Rehabilitation hospital |
|
| 1,302 |
|
|
| 9,121 |
|
|
| — |
|
|
| — |
|
|
| 1,302 |
|
|
| 9,121 |
|
|
| 10,423 |
|
|
| 2,394 |
|
|
| — |
|
| 2006 |
| July 1, 2008 |
|
| 40 |
|
Phoenix, AZ |
| Acute care general hospital |
|
| 2,396 |
|
|
| 26,521 |
|
|
| 2,931 |
|
|
| — |
|
|
| 2,396 |
|
|
| 29,452 |
|
|
| 31,848 |
|
|
| 817 |
|
|
| — |
|
| 1979 |
| September 29, 2017 |
|
| 42 |
|
Phoenix, AZ |
| Acute care general hospital |
|
| 12,695 |
|
|
| 73,774 |
|
|
| 2,432 |
|
|
| — |
|
|
| 12,695 |
|
|
| 76,206 |
|
|
| 88,901 |
|
|
| 2,502 |
|
|
| — |
|
| 1968-1976 |
| September 29, 2017 |
|
| 43 |
|
Plano, TX |
| Freestanding ER |
|
| — |
|
|
| 2,492 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,492 |
|
|
| 2,492 |
|
|
| 272 |
|
|
| — |
|
| 2016 |
| September 30, 2016 |
|
| 40 |
|
Poplar Bluff, MO |
| Acute care general hospital |
|
| 2,660 |
|
|
| 38,693 |
|
|
| — |
|
|
| 1 |
|
|
| 2,660 |
|
|
| 38,694 |
|
|
| 41,354 |
|
|
| 10,339 |
|
|
| — |
|
| 1980 |
| April 22, 2008 |
|
| 40 |
|
Port Arthur, TX |
| Acute care general hospital |
|
| 12,972 |
|
|
| 78,051 |
|
|
| 859 |
|
|
| — |
|
|
| 12,972 |
|
|
| 78,910 |
|
|
| 91,882 |
|
|
| 10,155 |
|
|
| — |
|
| 2005 |
| September 26, 2013 |
|
| 40 |
|
Port Huron, MI |
| Acute care general hospital |
|
| 3,029 |
|
|
| 14,622 |
|
|
| — |
|
|
| — |
|
|
| 3,029 |
|
|
| 14,622 |
|
|
| 17,651 |
|
|
| 1,498 |
|
|
| — |
|
| 1953, 1973-1983 |
| December 31, 2015 |
|
| 30 |
|
Post Falls, ID |
| Rehabilitation hospital |
|
| 417 |
|
|
| 12,175 |
|
|
| 1,905 |
|
|
| — |
|
|
| 767 |
|
|
| 13,730 |
|
|
| 14,497 |
|
|
| 1,725 |
|
|
| — |
|
| 2013 |
| December 31, 2013 |
|
| 40 |
|
San Antonio, TX |
| Freestanding ER |
|
| — |
|
|
| 4,253 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,253 |
|
|
| 4,253 |
|
|
| 230 |
|
|
| — |
|
| 2016 |
| October 27, 2016 |
|
| 40 |
|
Redding, CA |
| Acute care general hospital |
|
| 1,555 |
|
|
| 53,863 |
|
|
| — |
|
|
| 13 |
|
|
| 1,555 |
|
|
| 53,876 |
|
|
| 55,431 |
|
|
| 15,387 |
|
|
| — |
|
| 1974 |
| August 10, 2007 |
|
| 40 |
|
Austin, TX |
| Freestanding ER |
|
| — |
|
|
| 4,200 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,200 |
|
|
| 4,200 |
|
|
| 231 |
|
|
| — |
|
| 2017 |
| March 2, 2017 |
|
| 40 |
|
Rockledge, FL |
| Acute care general hospital |
|
| 13,919 |
|
|
| 23,282 |
|
|
| 1,831 |
|
|
| — |
|
|
| 13,919 |
|
|
| 25,113 |
|
|
| 39,032 |
|
|
| 1,460 |
|
|
| — |
|
| 1950, 1970 |
| May 1, 2017 |
|
| 42 |
|
Rosenberg, TX |
| Freestanding ER |
|
| — |
|
|
| 4,505 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,505 |
|
|
| 4,505 |
|
|
| 338 |
|
|
| — |
|
| 2016 |
| January 15, 2016 |
|
| 40 |
|
Columbus, OH |
| Freestanding ER |
| �� | 1,726 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,726 |
|
|
| — |
|
|
| 1,726 |
|
|
| — |
|
|
| — |
|
| 2016 |
| August 30, 2016 |
| - |
| |
Salt Lake City, UT |
| Acute care general hospital |
|
| 13,590 |
|
|
| 101,915 |
|
|
| 726 |
|
|
| — |
|
|
| 13,590 |
|
|
| 102,641 |
|
|
| 116,231 |
|
|
| 3,178 |
|
|
| — |
|
| 1906-1987 |
| September 29, 2017 |
|
| 41 |
|
San Antonio, TX |
| Acute care general hospital |
|
| 8,053 |
|
|
| 29,333 |
|
|
| 675 |
|
|
| — |
|
|
| 8,053 |
|
|
| 30,008 |
|
|
| 38,061 |
|
|
| 1,024 |
|
|
| — |
|
| 1978-2002 |
| September 29, 2017 |
|
| 41 |
|
San Dimas, CA |
| Acute care general hospital |
|
| 6,160 |
|
|
| 6,839 |
|
|
| — |
|
|
| 34 |
|
|
| 6,160 |
|
|
| 6,873 |
|
|
| 13,033 |
|
|
| 1,735 |
|
|
| — |
|
| 1972 |
| November 25, 2008 |
|
| 40 |
|
San Dimas, CA |
| Medical Office Building |
|
| 1,915 |
|
|
| 5,085 |
|
|
| — |
|
|
| 18 |
|
|
| 1,915 |
|
|
| 5,103 |
|
|
| 7,018 |
|
|
| 1,289 |
|
|
| — |
|
| 1979 |
| November 25, 2008 |
|
| 40 |
|
Phoenix, AZ |
| Freestanding ER |
|
| 1,132 |
|
|
| 5,052 |
|
|
| — |
|
|
| — |
|
|
| 1,132 |
|
|
| 5,052 |
|
|
| 6,184 |
|
|
| 221 |
|
|
| — |
|
| 2017 |
| April 13, 2017 |
|
| 40 |
|
Sebastian, FL |
| Acute care general hospital |
|
| 5,733 |
|
|
| 49,136 |
|
|
| 16,829 |
|
|
| — |
|
|
| 5,733 |
|
|
| 65,965 |
|
|
| 71,698 |
|
|
| 2,288 |
|
|
| — |
|
| 1974 |
| May 1, 2017 |
|
| 41 |
|
Sharon, PA |
| Acute care general hospital |
|
| 6,179 |
|
|
| 9,066 |
|
|
| 1,808 |
|
|
| — |
|
|
| 6,179 |
|
|
| 10,874 |
|
|
| 17,053 |
|
|
| 1,096 |
|
|
| — |
|
| 1950-1980 |
| May 1, 2017 |
|
| 41 |
|
Sherman, TX |
| Acute care general hospital |
|
| 4,493 |
|
|
| 11,081 |
|
|
| — |
|
|
| — |
|
|
| 4,493 |
|
|
| 11,081 |
|
|
| 15,574 |
|
|
| 2,703 |
|
|
| — |
|
| 1913, 1960-2010 |
| October 31, 2014 |
|
| 40 |
|
Sienna, TX |
| Freestanding ER |
|
| 1,000 |
|
|
| 3,591 |
|
|
| — |
|
|
| — |
|
|
| 1,000 |
|
|
| 3,591 |
|
|
| 4,591 |
|
|
| 389 |
|
|
| — |
|
| 2014 |
| August 20, 2014 |
|
| 40 |
|
Spartanburg, SC |
| Rehabilitation hospital |
|
| 1,135 |
|
|
| 15,717 |
|
|
| — |
|
|
| — |
|
|
| 1,135 |
|
|
| 15,717 |
|
|
| 16,852 |
|
|
| 2,112 |
|
|
| — |
|
| 2013 |
| August 1, 2013 |
|
| 40 |
|
Houston, TX |
| Freestanding ER |
|
| 1,423 |
|
|
| 3,772 |
|
|
| — |
|
|
| — |
|
|
| 1,423 |
|
|
| 3,772 |
|
|
| 5,195 |
|
|
| 361 |
|
|
| — |
|
| 2015 |
| February 18, 2015 |
|
| 40 |
|
Taunton, MA |
| Acute care general hospital |
|
| 4,428 |
|
|
| 73,228 |
|
|
| 2,951 |
|
|
| — |
|
|
| 4,428 |
|
|
| 76,179 |
|
|
| 80,607 |
|
|
| 4,400 |
|
|
| — |
|
| 1940-2015 |
| October 3, 2016 |
|
| 41 |
|
Tempe, AZ |
| Acute care general hospital |
|
| 6,050 |
|
|
| 10,986 |
|
|
| 871 |
|
|
| — |
|
|
| 6,050 |
|
|
| 11,857 |
|
|
| 17,907 |
|
|
| 476 |
|
|
| — |
|
| 1940 |
| September 29, 2017 |
|
| 41 |
|
Texarkana, TX |
| Acute care general hospital |
|
| 14,562 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 14,562 |
|
|
| — |
|
|
| 14,562 |
|
|
| — |
|
|
| — |
|
| 2017 |
| September 29, 2017 |
| - |
| |
Thornton, CO |
| Freestanding ER |
|
| 1,350 |
|
|
| 4,259 |
|
|
| — |
|
|
| — |
|
|
| 1,350 |
|
|
| 4,259 |
|
|
| 5,609 |
|
|
| 461 |
|
|
| — |
|
| 2014 |
| August 29, 2014 |
|
| 40 |
|
Toledo, OH |
| Rehabilitation hospital |
|
| — |
|
|
| 17,740 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 17,740 |
|
|
| 17,740 |
|
|
| 1,220 |
|
|
| — |
|
| 2016 |
| April 1, 2016 |
|
| 40 |
|
Tomball, TX |
| Long term acute care hospital |
|
| 1,299 |
|
|
| 23,982 |
|
|
| — |
|
|
| — |
|
|
| 1,299 |
|
|
| 23,982 |
|
|
| 25,281 |
|
|
| 4,796 |
|
|
| — |
|
| 2005 |
| December 21, 2010 |
|
| 40 |
|
Houston, TX |
| Acute care general hospital |
|
| 4,047 |
|
|
| 36,862 |
|
|
| — |
|
|
| — |
|
|
| 4,047 |
|
|
| 36,862 |
|
|
| 40,909 |
|
|
| 2,304 |
|
|
| — |
|
| 2016 |
| July 7, 2016 |
|
| 40 |
|
League City, TX |
| Freestanding ER |
|
| — |
|
|
| 3,901 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,901 |
|
|
| 3,901 |
|
|
| 341 |
|
|
| — |
|
| 2015 |
| June 19, 2015 |
|
| 40 |
|
Anaheim, CA |
| Acute care general hospital |
|
| 1,875 |
|
|
| 21,813 |
|
|
| — |
|
|
| 10 |
|
|
| 1,875 |
|
|
| 21,823 |
|
|
| 23,698 |
|
|
| 6,638 |
|
|
| — |
|
| 1964 |
| November 8, 2006 |
|
| 40 |
|
Warren, OH |
| Acute care general hospital |
|
| 5,385 |
|
|
| 47,588 |
|
|
| 5,142 |
|
|
| — |
|
|
| 5,385 |
|
|
| 52,730 |
|
|
| 58,115 |
|
|
| 2,509 |
|
|
| — |
|
| 1982 |
| May 1, 2017 |
|
| 41 |
|
West Monroe, LA |
| Acute care general hospital |
|
| 12,000 |
|
|
| 69,433 |
|
|
| 11,013 |
|
|
| — |
|
|
| 12,552 |
|
|
| 79,894 |
|
|
| 92,446 |
|
|
| 9,746 |
|
|
| — |
|
| 1962 |
| September 26, 2013 |
|
| 40 |
|
San Antonio, TX |
| Acute care general hospital |
|
| 2,248 |
|
|
| 5,880 |
|
|
| — |
|
|
| — |
|
|
| 2,248 |
|
|
| 5,880 |
|
|
| 8,128 |
|
|
| 904 |
|
|
| — |
|
| 2012 |
| October 2, 2012 |
|
| 40 |
|
West Valley City, UT |
| Acute care general hospital |
|
| 5,516 |
|
|
| 58,314 |
|
|
| 2,478 |
|
|
| (114 | ) |
|
| 5,402 |
|
|
| 60,792 |
|
|
| 66,194 |
|
|
| 15,762 |
|
|
| — |
|
| 1980 |
| April 22, 2008 |
|
| 40 |
|
Wichita, KS |
| Rehabilitation hospital |
|
| 1,019 |
|
|
| 18,373 |
|
|
| — |
|
|
| 1 |
|
|
| 1,019 |
|
|
| 18,374 |
|
|
| 19,393 |
|
|
| 4,937 |
|
|
| — |
|
| 1992 |
| April 4, 2008 |
|
| 40 |
|
Youngstown, OH |
| Acute care general hospital |
|
| 4,335 |
|
|
| 3,565 |
|
|
| 604 |
|
|
| — |
|
|
| 4,334 |
|
|
| 4,170 |
|
|
| 8,504 |
|
|
| 965 |
|
|
| — |
|
| 1929-2003 |
| May 1, 2017 |
|
| 41 |
|
|
|
|
| $ | 544,228 |
|
| $ | 4,026,620 |
|
| $ | 188,640 |
|
| $ | 21,661 |
|
| $ | 547,894 |
|
| $ | 4,233,255 |
|
| $ | 4,781,149 |
|
| $ | 414,331 |
|
| $ | — |
|
|
|
|
|
|
|
|
|
(1) | The aggregate cost for federal income tax purposes is |
112
The changes in total real estate assets (excluding construction in progress, intangible lease assets, investment in direct financing leases, and mortgage loans) are as follows for the years ended (in thousands):
December 31, 2016 | December 31, 2015 | December 31, 2014 |
| December 31, 2018 |
|
|
| December 31, 2017 |
|
| December 31, 2016 |
| |||||||||||||
COST |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Balance at beginning of period | $ | 2,991,590 | $ | 2,040,727 | $ | 1,733,194 |
| $ | 5,438,148 |
|
|
| $ | 3,968,042 |
|
| $ | 2,991,590 |
| ||||||
Acquisitions | 745,948 | 975,239 | 263,811 |
|
| 758,619 |
|
|
|
| 1,256,245 |
|
|
| 745,948 |
| |||||||||
Transfers from construction in progress | 163,080 | 23,163 | 41,772 |
|
| 25,513 |
|
|
|
| 74,441 |
|
|
| 163,080 |
| |||||||||
Additions | 33,279 | 7,376 | 84,831 |
|
| 96,775 |
|
|
|
| 36,828 |
|
|
| 33,279 |
| |||||||||
Dispositions | (138,886 | ) | (24,701 | ) | (56,590 | ) |
|
| (1,318,238 | ) |
|
|
| (53,372 | ) |
|
| (138,886 | ) | ||||||
Other | 173,031 | (30,214 | ) | (26,291 | ) |
|
| (219,668 | ) | (2) |
|
| 155,964 |
| (2) |
| 173,031 |
| |||||||
|
|
| |||||||||||||||||||||||
Balance at end of period | $ | 3,968,042 | $ | 2,991,590 | $ | 2,040,727 |
| $ | 4,781,149 |
|
|
| $ | 5,438,148 |
| (3) | $ | 3,968,042 |
| ||||||
|
|
|
The changes in accumulated depreciation are as follows for the years ended (in thousands):
December 31, 2016 | December 31, 2015 | December 31, 2014 |
| December 31, 2018 |
|
|
| December 31, 2017 |
|
| December 31, 2016 |
| |||||||||||||
ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Balance at beginning of period | $ | 232,675 | $ | 181,441 | $ | 144,235 |
| $ | 407,349 |
|
|
| $ | 292,786 |
|
| $ | 232,675 |
| ||||||
Depreciation | 81,010 | 60,796 | 46,935 |
|
| 115,497 |
|
|
|
| 109,307 |
|
|
| 81,010 |
| |||||||||
Depreciation on disposed property | (19,086 | ) | (8,887 | ) | (9,213 | ) |
|
| (101,967 | ) |
|
|
| (1,438 | ) |
|
| (19,086 | ) | ||||||
Other | (1,813 | ) | (675 | ) | (516 | ) |
|
| (6,548 | ) |
|
|
| 6,694 |
|
|
| (1,813 | ) | ||||||
|
|
| |||||||||||||||||||||||
Balance at end of period | $ | 292,786 | $ | 232,675 | $ | 181,441 |
| $ | 414,331 |
|
|
| $ | 407,349 |
| (4) | $ | 292,786 |
| ||||||
|
|
|
(2) | Represents foreign currency fluctuations and purchase price allocation adjustments. |
(3) | Includes $131.4 million of land and building cost reflected in real estate held for sale at December 31, 2017. Excludes intangible lease assets that are included in real estate held for sale of $15.8 million at December 31, 2017. |
(4) | Includes $0.5 million of accumulated depreciation reflected in real estate held for sale at December 31, 2017. Excludes accumulated amortization related to intangible lease assets that are included in real estate held for sale of $0.1 million at December 31, 2017. |
SCHEDULE IV — MORTGAGE LOANS ON REAL ESTATE
MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.
Column A | Column B | Column C | Column D | Column E | Column F | Column G(3) | Column H |
| Column B |
|
| Column C |
| Column D |
| Column E |
|
| Column F |
|
| Column G(3) |
|
| Column H |
| ||||||||||||||||||||||||||
Description | Interest Rate | Final Maturity Date | Periodic Payment Terms | Prior Liens | Face Amount of Mortgages | Carrying Amount of Mortgages | Principal Amount of Loans Subject to Delinquent Principal or Interest |
| Interest Rate |
|
| Final Maturity Date |
| Periodic Payment Terms |
| Prior Liens |
|
| Face Amount of Mortgages |
|
| Carrying Amount of Mortgages |
|
| Principal Amount of Loans Subject to Delinquent Principal or Interest |
| ||||||||||||||||||||||||||
(Dollar amounts in thousands) |
| (Dollar amounts in thousands) |
| |||||||||||||||||||||||||||||||||||||||||||||||||
Long-term first mortgage loan: | | Payable in monthly installments of interest plus principal payable in full at maturity |
|
|
|
|
|
|
| Payable in monthly installments of interest plus principal payable in full at maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
Desert Valley Hospital | 11.0 | % | 2022 | (1) | $ | 70,000 | $ | 70,000 | (2) |
|
| 11.0 | % |
| 2022 |
|
|
|
| (1 | ) |
| $ | 70,000 |
|
| $ | 70,000 |
|
|
| (2 | ) | |||||||||||||||||||
Desert Valley Hospital | 11.7 | % | 2022 | (1) | 20,000 | 20,000 | (2) |
|
| 12.2 | % |
| 2022 |
|
|
|
| (1 | ) |
|
| 20,000 |
|
|
| 20,000 |
|
|
| (2 | ) | |||||||||||||||||||||
Desert Valley Hospital | 11.0 | % | 2022 | (1) | 12,500 | 12,500 | (2) |
|
| 11.0 | % |
| 2020 |
|
|
|
| (1 | ) |
|
| 12,500 |
|
|
| 12,500 |
|
|
| (2 | ) | |||||||||||||||||||||
Chino Valley Medical Center | 11.0 | % | 2022 | (1) | 50,000 | 50,000 | (2) |
|
| 11.0 | % |
| 2022 |
|
|
|
| (1 | ) |
|
| 50,000 |
|
|
| 50,000 |
|
|
| (2 | ) | |||||||||||||||||||||
Paradise Valley Hospital | 10.6 | % | 2022 | (1) | 25,000 | 25,000 | (2) |
|
| 11.0 | % |
| 2022 |
|
|
|
| (1 | ) |
|
| 25,000 |
|
|
| 25,000 |
|
|
| (2 | ) | |||||||||||||||||||||
Ernest Mortgage Loan(4) | 9.6 | % | 2032 | (1) | 112,836 | 112,836 | (2) |
|
| 10.0 | % |
| 2032 |
|
|
|
| (1 | ) |
|
| 115,000 |
|
|
| 115,000 |
|
|
| (2 | ) | |||||||||||||||||||||
Centinela Hospital Medical Center | 11.2 | % | 2022 | (1) | 100,000 | 100,000 | (2) |
|
| 11.6 | % |
| 2022 |
|
|
|
| (1 | ) |
|
| 100,000 |
|
|
| 100,000 |
|
|
| (2 | ) | |||||||||||||||||||||
Olympia Medical Center | 11.2 | % | 2024 | (1) | 20,000 | 20,000 | (2) |
|
| 10.7 | % |
| 2024 |
|
|
|
| (1 | ) |
|
| 25,000 |
|
|
| 25,000 |
|
|
| (2 | ) | |||||||||||||||||||||
St. Joseph Medical Center | 8.7 | % | 2025 | (1) | 30,000 | 30,000 | (2) |
|
| 9.0 | % |
| 2025 |
|
|
|
| (1 | ) |
|
| 30,000 |
|
|
| 30,000 |
|
|
| (2 | ) | |||||||||||||||||||||
St. Mary’s Medical Center | 8.7 | % | 2025 | (1) | 10,000 | 10,000 | (2) |
|
| 9.0 | % |
| 2025 |
|
|
|
| (1 | ) |
|
| 10,000 |
|
|
| 10,000 |
|
|
| (2 | ) | |||||||||||||||||||||
Lake Huron Medical Center | 8.7 | % | 2020 | (1) | 10,000 | 10,000 | (2) |
|
| 9.0 | % |
| 2020 |
|
|
|
| (1 | ) |
|
| 10,000 |
|
|
| 10,000 |
|
|
| (2 | ) | |||||||||||||||||||||
Steward Mortgage Loan(6) | 7.5 | % | 2031 | (1) | 600,000 | 600,000 | (2) |
|
| 7.5 | % |
| 2031 |
|
|
|
| (1 | ) |
|
| 727,508 |
|
|
| 727,508 |
|
|
| (2 | ) | |||||||||||||||||||||
Vibra Mortgage Loan |
|
| 11.5 | % |
| 2024 |
|
|
|
| (1 | ) |
|
| 18,275 |
|
|
| 18,275 |
|
|
| (2 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,213,283 |
|
| $ | 1,213,283 |
|
|
| (5 | ) | |||||||||||||||||||||||||||
$ | 1,060,336 | $ | 1,060,336 | (5) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
(1) | There were no prior liens on loans as of December 31, |
(2) | The mortgage loan was not delinquent with respect to principal or interest. |
(3) | The aggregate cost for federal income tax purposes is |
(4) | Mortgage loans covering four properties in two tranches. Interest rate is weighted average of both tranches. |
(5) | Excludes unamortized loan issue costs of |
(6) | Mortgage loans covering |
Changes in mortgage loans (excluding unamortized loan issue costs) for the years ended December 31, 2016, 2015,2018, 2017, and 20142016 are summarized as follows:
Year Ended December 31, | ||||||||||||
2016 | 2015 | 2014 | ||||||||||
(Dollar amounts in thousands) | ||||||||||||
Balance at beginning of year | $ | 757,500 | $ | 397,500 | $ | 388,650 | ||||||
Additions during year: | ||||||||||||
New mortgage loans and additional advances on existing loans | 612,836 | 380,000 | 12,500 | |||||||||
|
|
|
|
|
| |||||||
1,370,336 | 777,500 | 401,150 | ||||||||||
|
|
|
|
|
| |||||||
Deductions during year: | ||||||||||||
Collection of principal | (310,000 | ) | (20,000 | ) | (3,650 | ) | ||||||
|
|
|
|
|
| |||||||
(310,000 | ) | (20,000 | ) | (3,650 | ) | |||||||
|
|
|
|
|
| |||||||
Balance at end of year | $ | 1,060,336 | $ | 757,500 | $ | 397,500 | ||||||
|
|
|
|
|
|
INDEX TO EXHIBITS
|
| Year Ended December 31, |
| |||||||||
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||
|
| (Dollar amounts in thousands) |
| |||||||||
Balance at beginning of year |
| $ | 1,778,264 |
|
| $ | 1,060,336 |
|
| $ | 757,500 |
|
Additions during year: |
|
|
|
|
|
|
|
|
|
|
|
|
New mortgage loans and additional advances on existing loans |
|
| 50,783 |
|
|
| 717,928 |
|
|
| 612,836 |
|
|
|
| 1,829,047 |
|
|
| 1,778,264 |
|
|
| 1,370,336 |
|
Deductions during year: |
|
|
|
|
|
|
|
|
|
|
|
|
Collection of principal |
|
| (615,764 | ) |
|
| — |
|
|
| (310,000 | ) |
|
|
| (615,764 | ) |
|
| — |
|
|
| (310,000 | ) |
Balance at end of year |
| $ | 1,213,283 |
|
| $ | 1,778,264 |
|
| $ | 1,060,336 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
149114