UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM10-K

(Mark One)

☒	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, ~~2018~~2019

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

001-38680

(Commission File No.)

CBM BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)


Maryland		83-1095537
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

2001 East Joppa Road, Baltimore, Maryland		21234
(Address of Principal Executive Offices)		(Zip Code)

410-665-7600

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class		Name of exchange on which registered
Common Stock, par value $0.01 per share		The Nasdaq ~~Capital~~Stock Market, LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ☐ NO ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES ☐ NO ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to ~~Item~~Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐

~~Indicated by check mark if disclosure of delinquent filers pursuant to Item 405 of RegulationS-K~~ ~~is not contained herein, and will be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form10-K~~ ~~or any amendment to this Form10-K. ☒~~

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act). YES ☐ NO ☒

The aggregate market value of the voting andnon-voting common equity held bynon-affiliates, computed by reference to the closing price of the common stock of ~~$12.80~~$13.80 as of ~~September 28, 2018 (the first day of trading in the registrant’s common stock),~~June 30, 2019 was ~~$54,169,600.~~$58,401,600.

As of March ~~27, 2019,~~24, 2020, the number of shares of common stock outstanding was ~~4,232,000.~~3,873,242.

Documents Incorporated by Reference:

Proxy Statement for the Registrant’s Annual Meeting of Stockholders (Part III)

INDEX


	Part I
		Page

Item 1.	Business		131

Item 1A.	Risk Factors		2631

Item 1B.	Unresolved Staff Comments		2631

Item 2.	Properties		2631

Item 3.	Legal Proceedings		2731

Item 4.	Mine Safety Disclosures		2731

	Part II

Item 5.	Market for Registrant’s Common Equity Related Stockholder Matters and Issuer Purchases of Equity Securities		2832

Item 6.	Selected Financial Data		2934

Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		3035

Item 7A.	Quantitative and Qualitative Disclosures About Market Risk		4147

Item 8.	Financial Statements and Supplementary Data		4147

Item 9.	Changes In and Disagreements With Accountants on Accounting and Financial Disclosure		4148

Item 9A.	Controls and Procedures		4148

Item 9B.	Other Information		4148

	Part III

Item 10.	Directors, Executive Officers and Corporate Governance		4249

Item 11.	Executive Compensation		4249

Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters		4249

Item 13.	Certain Relationships and Related Transactions and Director Independence		4249

Item 14.	Principal Accounting Fees and Services		4249

	Part IV

Item 15.	Exhibits and Financial Statement Schedules		4350

Item 16.	Form10-K Summary		4451

Signatures			4552

Part I

Item 1.

Business

Forward-Looking Statements

This Annual Report on Form10-K contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning. These forward-looking statements include, but are not limited to:

statements of our goals, intentions and expectations;

statements regarding our business plans, prospects, growth and operating strategies;

statements regarding the asset quality of our loan and investment portfolios; and

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to, and do not take any obligation to update any forward-looking statements after the date of this annual report.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

general economic conditions, either nationally or in our market area, including employment prospects, real estate values and conditions, that are worse than ~~expected;~~expected, and adverse effects from the recent Coronavirus (“COVID-19”);

competition among depository and other financial institutions;

demand for loans and deposits in our market area;

adverse changes and volatility in securities and credit markets;

inflation and changes in the interest rate environment that reduces our margins and yields, the fair value of financial instruments or our level of loan originations, or prepayments on loans we have made;

changes in the quality or composition of our loan or investment portfolio;

our ability to access cost-effective funding;

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

our ability to enter new markets successfully and capitalize on growth opportunities;

changes in consumer spending, borrowing and savings habits;

technological changes that may be more difficult or expensive than expected, or the failure or breaches of information technology security systems;

our ability to manage market risk, credit risk and operational risk in the current economic environment;

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;

changes in our organization, or compensation and benefit plans;

our ability to retain key employees;

changes in the financial condition or future prospects of issuers of securities that we own;

changes in policy and/or assessment rates of taxing authorities that adversely affect us;

inability of third-party providers to perform their obligations to us;

the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets; and

the ability of the U.S. Federal government to manage federal debt limits.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

General

Our business operations are conducted through Chesapeake Bank of Maryland, a federally chartered stock savings association headquartered in Baltimore County, Maryland. Chesapeake Bank of Maryland was founded in 1913 as New Eastern Avenue Permanent Savings and Loan Association. The name was changed to Chesapeake Federal Savings and Loan Association on January 20, 1960 when it converted to a federal charter. On April 21, 1970, Chesapeake Federal Savings and Loan Association and Kenwood Federal Savings and Loan Association agreed to a merger of the two institutions and the location of the main office on 2001 East Joppa Road, Baltimore, Maryland was established. On August 31, 1980, a merger between Chesapeake Federal Savings and Loan Association and Tuscan Savings and Loan Association was completed. On July 10, 1987, Chesapeake Federal Savings and Loan Association merged with Druid Hill Federal Savings and Loan Association, which was the oldest federally chartered savings and loan institution in Maryland. On January 1, 1998, the name of the institution was changed to Chesapeake Bank of Maryland.

In 1998, Chesapeake Bank of Maryland, then a federally chartered mutual savings bank, reorganized into the mutual holding company form of organization under the corporate title “Banks of the Chesapeake, M.H.C.”. To accomplish this transaction, Chesapeake Bank of Maryland organized a federally chartered stock savings bank under the same name as a wholly owned subsidiary. The mutual savings bank than transferred substantially all of its assets and liabilities to the stock savings bank in exchange for shares of the stock savings bank’s common stock, and the mutual savings bank reorganized itself into a federally chartered mutual holding company. No other Chesapeake Bank of Maryland common stock was issued in connection with the mutual holding company reorganization or thereafter and, as a consequence, Banks of the Chesapeake, M.H.C. owned 100% of the outstanding common stock of Chesapeake Bank of Maryland.

CBM Bancorp, Inc. (“CBM Bancorp” or the “Company”) was incorporated on May 22, 2018 to serve as the successor holding company for Chesapeake Bank of Maryland (“Bank”), which was at that time the wholly owned subsidiary of Banks of the Chesapeake, M.H.C. Pursuant to the terms and conditions of a plan of conversion and reorganization, adopted by its Board of Directors and approved by its members, Banks of the Chesapeake, M.H.C. converted from the mutual holding company corporate structure to the public stock holding company structure. On September 27, 2018, in accordance with the plan of conversion and reorganization, CBM Bancorp became the parent holding company for the Bank, and Banks of the Chesapeake, M.H.C. merged with and into CBM Bancorp, with the Company as the surviving corporation. Upon consummation of the merger, Banks of the Chesapeake, M.H.C. ceased to exist.

The conversion and reorganization was accomplished through the sale and issuance of 4,232,000 shares of common stock at a price of $10.00 per share, through which the Company received proceeds of approximately $40.9 million, net of offering expenses, of approximately $1.4 million. Approximately 50% of the net proceeds of the offering, or $20.5 million was contributed by the Company to the Bank in return for 100% of the issued and outstanding shares of common stock of the Bank. In connection with the conversion and reorganization, the Bank’s Board of Directors adopted an employee stock ownership plan (the “ESOP”) which subscribed for 8% of the sum of the number of shares, or 338,560 shares of common stock sold in the offering. CBM Bancorp’s principal activity is the ownership of the Bank’s capital stock and the management of the offering proceeds it retained in connection with the Bank’s conversion. CBM Bancorp does not own or lease any property but instead uses the premises, equipment and other property of the Bank with the payment of appropriate rental fees, as required by applicable law and regulations, under the terms of an expense allocation agreement.

Chesapeake Bank of Maryland operates as a community-oriented institution by offering a variety of loan and deposit products and serving other financial needs of its local community. Chesapeake Bank of Maryland conducts business out of its main office located in Baltimore County, Maryland, and out of three branch offices located in Arbutus, Maryland, Bel Air, Maryland and Pasadena, Maryland. Chesapeake Bank of Maryland’s business consists principally of attracting retail deposits from the general public in our market area and using those funds, together with funds generated from operations and borrowings, to originate loans secured by residential and nonresidential real estate. Nonresidential real estate loans, construction and land development loans and commercial loans constitute a significant percentage of the loan portfolio and, in that respect, Chesapeake Bank of Maryland’s lending operations are more diversified and have more risk than many traditional thrift institutions.

Chesapeake Bank of Maryland is subject to comprehensive regulation and examination by the Office of the Comptroller of the Currency. Chesapeake Bank of Maryland is subject to Maryland banking laws except to the extent they are preempted by Federal law. Chesapeake Bank of Maryland is not regulated by the Maryland Commissioner of Financial Regulation.

Available Information

Our executive offices are located at 2001 East Joppa Road, Baltimore, Maryland 21234, and our telephone number is (410)665-7600. Our website address is~~www.chesapeakebank.com~~. www.chesapeakebank.com. Information on our website should not be considered part of this Annual Report.

Market Area

Chesapeake Bank of Maryland currently serves the Baltimore, Maryland metropolitan area through four banking offices, with two locations in Baltimore County, one location in Anne Arundel County and one location in Harford County. The branches are thus located to the north and south of the city of Baltimore, with the largest marketing presence on the northern side of Baltimore County, where the main office is maintained. The immediate areas surrounding the four office locations can be categorized as suburban areas of the Baltimore metropolitan area.

Chesapeake Bank of Maryland defines its primary market area as the Baltimore MSA, which includes suburban and urban areas. The regional economy has evolved as employment in the manufacturing/industrialization sector has declined and Chesapeake Bank of Maryland’s market area economy has become broadly similar to the national economy in terms of its employment in key sectors, including services employment. Chesapeake Bank of Maryland’s market area economy is comprised of a large workforce employed in a number of employment sectors including business and professional services, healthcare, wholesale/retail trade, government, and finance/insurance/real estate. Some of the major employers in the market area include Johns Hopkins University and Hospital and Health System, and the University of Maryland Education and Health Care Systems, along with government facilities such as Fort George G. Meade, the Aberdeen Proving Ground and the United States Naval Academy.

Competition

We face significant competition within our market both in making loans and attracting deposits. Our market area has a high concentration of financial institutions, including national, regional and other locally operated commercial banks, savings banks and credit unions. In many cases, these competitors seek to provide some or all of the same community-oriented services as Chesapeake Bank of Maryland. Recently, financial technology companies have begun to foster additional competition.

Some of our competitors offer products and services that we currently do not offer, such as trust services, private banking, insurance services and asset management. Our competition for loans and deposits comes principally from commercial banks, savings institutions, mortgage banking firms and credit unions. We face additional competition for deposits from short-term money market funds, brokerage firms, mutual funds and insurance companies.

Lending Activities

General. Our principal lending activity is originatingone-to four-family residential real estate loans, including home equity loans and lines of credit. We also originate nonresidential real estate loans including multifamily loans, construction and land development loans and, to a lesser extent, commercial business loans and consumer loans. We currently sell in the secondary market a portion of the fixed-rate conformingone-to four-family residential real estate loans that we originate, generally on a servicing-released, limited or no recourse basis, while retaining jumbo loans and adjustable-rateone-to four-family residential real estate loans, in order to manage the duration and time to repricing for our loan portfolio. Subject to market conditions we intend to increase our emphasis on nonresidential real estate lending in an effort to diversify our overall loan portfolio and increase the yield earned on our loans.

Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio, by type of loan at the dates indicated, excluding loans held for sale.


	At December 31,																		At December 31,
	2018						2017						2016						2019						2018
	Amount			Percent			Amount			Percent			Amount			Percent			Amount			Percent			Amount			Percent
	(Dollars in thousands)																		(In thousands)
Real estate loans:
One- to four-family	$	70,198			48.86	%	$	67,192			47.92	%	$	65,175			52.03	%	$	74,655			46.69	%	$	70,198			48.86	%
Home equity loans and lines of credit		7,547			5.25	%		9,540			6.80	%		11,521			9.20	%		7,488			4.68	%		7,547			5.25	%
Construction and land development		8,232			5.73	%		9,333			6.66	%		10,475			8.36	%		9,261			5.79	%		8,232			5.73	%
Nonresidential		51,905			36.14	%		48,969			34.93	%		35,754			28.55	%		61,013			38.17	%		51,905			36.14	%

Total real estate loans		137,882			95.98	%		135,034			96.31	%		122,925			98.14	%		152,417			95.33	%		137,882			95.98	%

Other loans:
Commercial		5,251			3.65	%		4,604			3.28	%		1,805			1.44	%		6,946			4.34	%		5,251			3.65	%
Consumer		529			0.37	%		577			0.41	%		525			0.42	%		523			0.33	%		529			0.37	%

Total other loans		5,780			4.02	%		5,181			3.69	%		2,330			1.86	%		7,469			4.67	%		5,780			4.02	%

Total loans		143,662			100.00	%		140,215			100.00	%		125,255			100.00	%		159,886			100.00	%		143,662			100.00	%

Net loan origination fees and costs		(154	)					(130	)					(48	)					(262	)					(154	)
Allowance for loan losses		(1,188	)					(1,038	)					(681	)					(1,379	)					(1,188	)

Total loans, net	$	142,320					$	139,047					$	124,526					$	158,245					$	142,320


	At December 31,
	2017						2016
	Amount			Percent			Amount			Percent
	(In thousands)
Real estate loans:
One- to four-family	$	67,192			47.92	%	$	65,175			52.03	%
Home equity loans and lines of credit		9,540			6.80	%		11,521			9.20	%
Construction and land development		9,333			6.66	%		10,475			8.36	%
Nonresidential		48,969			34.93	%		35,754			28.55	%

Total real estate loans		135,034			96.31	%		122,925			98.14	%

Other loans:
Commercial		4,604			3.28	%		1,805			1.44	%
Consumer		577			0.41	%		525			0.42	%

Total other loans		5,181			3.69	%		2,330			1.86	%

Total loans		140,215			100.00	%		125,255			100.00	%

Net loan origination fees and costs		(130	)					(48	)
Allowance for loan losses		(1,038	)					(681	)

Total loans, net	$	139,047					$	124,526

Loan Portfolio Maturities and Yields.The following table summarizes the scheduled repayments of our loan portfolio at December 31, ~~2018.~~2019. Demand loans, having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. Maturities are based on the final contractual payment date and do not reflect the impact of prepayments and scheduled principal amortization.


	At December 31, 2018
			Home Equity		Construction				At December 31, 2019
	One-to		Loans and		and Land				One-to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development		Nonresidential
	Four-Family		Lines of Credit		Development		Nonresidential		(In thousands)
Amounts due in:	(In thousands)
One year or less	$	1,890	$	110	$	4,615	$	1,389	$	2,267	$	7	$	4,647	$	3,248
After one year through two years		699		34		501		532		395		17		1,039		3,320
After two years through three years		204		30		964		6,200		213		233		2,465		3,465
After three years through five years		1,485		413		2,044		11,715		3,128		231		903		11,886
After five years through ten years		5,401		988		108		22,523		5,271		1,128		207		28,742
After ten years through fifteen years		8,288		2,608		—		5,304		7,402		1,764		—		5,729
After fifteen years		52,231		3,364		—		4,242		55,979		4,108		—		4,623

Total	$	70,198	$	7,547	$	8,232	$	51,905	$	74,655	$	7,488	$	9,261	$	61,013

   Commercial    Consumer    Total
Amounts due in:    (In thousands)
One year or less
   $ 1,060    $ 42    $ 9,106
After one year through two years
   28    33    1,827
After two years through three years
   500    65    7,963
After three years through five years
   705    339    16,701
After five years through ten years
   2,958    50    32,028
After ten years through fifteen years
   —      —      16,200
After fifteen years
   —      —      59,837







Total
   $ 5,251    $ 529    $ 143,662


	Commercial		Consumer		Total
	(In thousands)
Amounts due in:
One year or less	$	555	$	51	$	10,775
After one year through two years		231		46		5,048
After two years through three years		1,416		108		7,900
After three years through five years		731		299		17,178
After five years through ten years		2,664		19		38,031
After ten years through fifteen years		1,349		—		16,244
After fifteen years		—		—		64,710

Total	$	6,946	$	523	$	159,886

The following table sets forth our fixed and adjustable-rate loans at December 31, ~~2018~~2019 that are contractually due after December 31, ~~2019.~~2020.


	Due After December 31, 2019
	Fixed		Adjustable				Due After December 31, 2020
	Rates		Rates		Total		Fixed Rates		Adjustable Rates		Total
	(In thousands)						(In thousands)
Real estate loans:
One- to four-family	$	64,329	$	3,979	$	68,308	$	69,185	$	3,203	$	72,388
Home equity loans and lines of credit		910		6,527		7,437		653		6,828		7,481
Construction and land development		3,617		—		3,617		4,111		503		4,614
Nonresidential		38,823		11,693		50,516		41,539		16,226		57,765
Other loans:
Commercial		4,191		—		4,191		6,391		—		6,391
Consumer		451		36		487		444		28		472

Total loans	$	112,321	$	22,235	$	134,556	$	122,323	$	26,788	$	149,111

One- to Four-Family Residential Real Estate. Ourone- to four-family residential real estate portfolio consists of residential mortgage loans that enable borrowers to purchase or refinance existing homes, most of which serve as the primary residence of the owner. A portion of ourone- to four-family residential real estate lending activity consists of the origination of first mortgage loans secured byone- to four-familynon-owner occupied residential properties. Ourone- to four-family residential real estate portfolio also includes construction loans to individuals that convert to a permanent mortgage at the end of the construction phase. At December 31, ~~2018,~~2019, we had ~~$70.2~~$74.7 million of loans secured byone- to four-family residential real estate, representing ~~48.86%~~46.69% of our total loan portfolio, of which ~~$8.7~~$10.1 million, or ~~12.39%~~13.52%, were secured byone- to four-familynon-owner occupied residential real estate. Of the ~~$70.2~~$74.7 million in loans secured byone- to four-family residential real estate, ~~$5.1~~$6.2 million, or ~~7.27%~~8.30%, were construction permanent loans. In addition, at December 31, ~~2018,~~2019, we had ~~$211,000~~$1.7 million ofone- to four-family residential mortgages held for sale. We primarily originate fixed-rateone- to four-family residential real estate loans, but depending on market conditions and borrower preferences, we also offer adjustable-rate loans. At December 31, ~~2018, 93.16 %~~2019, 94.11% of ourone- to four-family residential real estate loans were fixed-rate loans, and ~~6.84%~~5.89% of such loans were adjustable-rate loans.

Our fixed-rateone- to four-family residential real estate loans typically have terms of 10 to 30 years and are generally underwritten according to FNMA (Federal National Mortgage Association) or FHLMC (Federal Home Loan Mortgage Corporation) guidelines when the loan balance meets such guidelines, and we refer to loans that conform to such guidelines as “conforming loans.” We generally originate both fixed and adjustable-rate mortgage loans in amounts up to the maximum conforming loan limits, which as of December 31, ~~2018~~2019 was generally ~~$517,500~~$484,500 for single-family homes in our market area. We typically sell a portion of our fixed-rate conforming loans on a servicing-released basis. We also originate loans above the lending limit for conforming loans, which are referred to as “jumbo loans,” that we retain in our portfolio. Jumbo loans that we originate typically have 10 to 30 years terms and maximumloan-to-value ratios of 80%. We also offer FHA and VA loans, all of which we originate for sale on a servicing-released,non-recourse basis in accordance with FHA and VA guidelines.

We generally limit theloan-to-value ratios of our mortgage loans without private mortgage insurance to 80% of the sales price or appraised value, whichever is lower. Loans where the borrower obtains private mortgage insurance may be made withloan-to-value ratios up to 97%.

Our adjustable-rateone-to four-family residential real estate loans carry terms to maturity ranging from 10 to 30 years and generally have fixed rates for initial terms of three, five or seven years, and adjust annually thereafter at a margin, which in recent years has been tied to a Treasury index. The maximum amount by which the interest rate may be increased over the life of the loan is generally 5% over the initial interest rate of the loan. We typically hold in the portfolio our adjustable-rateone-to four-family residential real estate loans.

Construction permanent loans are made on the same general terms as ourone-to four-family residential real estate loans, but provide for the payment of interest only during the construction phase, which is usually up to twelve months. At the end of the construction phase, the loan converts to a permanent mortgage loan. Prior to making a commitment to fund a construction loan, we require an appraisal of the property by an independent appraiser. We also review and inspect each project prior to disbursement of funds during the term of the construction loan. Loan proceeds are disbursed after inspection of the project based on percentage of completion.

We offer on a limited basisone- to four-family residential real estate loans secured bynon-owner occupied properties. Generally, we require personal guarantees from the borrowers on these properties, and we generally do not make loans in excess of 75% loan to value onnon-owner occupied properties.

We generally do not offer “interest only” mortgage loans onone- to four-family residential properties. We do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest

owed on the loan, resulting in an increased principal balance during the life of the loan. Additionally, we do not offer “subprime loans” (loans that are made with low down-payments to borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgements, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios) orAlt-A loans (defined as loans having less than full documentation).

Home Equity Loans and Lines of Credit. We offer home equity loans and lines of credit, both of which are secured by either first mortgages or second mortgages onone- to four-family residences. At December 31, ~~2018,~~2019, outstanding home equity loans and lines of credit totaled $7.5 million, or ~~5.25%~~4.68% of total loans outstanding.

The underwriting standards utilized for home equity loans and lines of credit include a title review, the recordation of a lien, a determination of the applicant’s ability to satisfy existing debt obligations and payments on the proposed loan, and the value of the collateral securing the loan. Theloan-to-value ratios for our home equity loans and our home equity lines of credit are generally limited to 75% when combined with the first security lien, if applicable. Home equity loans are offered with fixed rates of interest and terms up to 20 years. At December 31, ~~2018,~~2019, home equity loans totaled ~~$1.9~~$1.7 million. Our home equity lines of credit generally have20-year terms and adjustable rates of interest, subject to a contractual floor, which are indexed to the prime rate. At December 31, ~~2018,~~2019, home equity lines of credit totaled ~~$5.6~~$5.8 million.

Construction and Land Development. We originate construction loans to local developers and contractors to finance the construction ofone- to four-family residential properties, and nonresidential real estate and multi-family properties. We also make a limited amount of land loans to complement our construction lending activities, as such loans are generally secured by lots that will be used for residential construction for the purchase of developed lots and the construction of single-family residences. Land loans also include loans secured by land purchased for investment purposes. At December 31, ~~2018,~~2019, our construction and land development loans total ~~$8.2~~$9.3 million, representing ~~5.73%~~5.79% of our total loan portfolio, and included ~~$4.0~~$5.0 million of land loans.

Most of our construction loans are interest-only loans that provide for the payment of interest during the construction phase. At the end of the construction phase, the loan may convert to a permanent mortgage or the loan may be payable in full. Loans generally can be made with a maximumloan-to-value ratio forone- to four-family residential construction of 80% of the appraised market value upon completion of the project and with a maximumloan-to-value ratio for nonresidential and multifamily construction of 75% of the appraised market value upon completion of the project Loans for raw land generally have a maximumloan-to-value of 65% and loans for land development or improved lots have a maximumloan-to-value of 75%. Before making a commitment to fund a construction and land development loan, we generally require an appraisal of the property by an independent licensed appraiser. We also generally require an inspection of the property before disbursement of funds during the term of the construction loan. Loan proceeds are disbursed periodically in increments as construction progresses and as inspection by our approved inspectors warrant.

Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, we may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment. Construction loans also expose us to the risks that improvements will not be completed on time in accordance with specifications and projected costs and that repayment will depend on the successful operation or sale of the properties. In addition, many of these borrowers have more than one outstanding loan, so an adverse development with respect to one loan or credit relationship can expose us to significantly greater risk ofnon-payment and loss.

Nonresidential Real Estate. We offer nonresidential mortgage loans secured by nonresidential real estate, such as retail and office buildings, as well as loans secured by multi-family properties. Our nonresidential real estate portfolio also includes construction loans that convert to permanent mortgages at the end of the construction phase. At December 31, ~~2018,~~2019, we had ~~$51.9~~$61.0 million in nonresidential mortgages, representing ~~36.14%~~38.17% of our total loan portfolio and included ~~$8.0~~$8.3 million of multifamily loans and ~~$2.3 million~~$628,000 in construction permanent loans. Excluding multifamily loans and construction permanent loans, ~~$17.0~~$16.9 million of our nonresidential real estate portfolio was owner-occupied real estate and ~~$24.6~~$35.2 million was secured by income producing, ornon-owner occupied real estate.

We originate a variety of fixed and adjustable-rate nonresidential real estate loans with terms generally up to 10 years and amortization periods generally up to 25 years, which may include balloon loans. Interest rates and payments on our adjustable-rate loans are generally indexed to the prime rate, plus a margin. Construction permanent loans are made on the same general terms as nonresidential real estate loans, but provide for the payment of interest only during the construction phase, which is usually up to twelve months. At the end of the construction phase, the loan converts to a permanent mortgage loan.

We consider a number of factors in originating nonresidential real estate loans. We evaluate the qualifications and financial condition of the borrower, including project-level and global cash flows, credit history, and management expertise, as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we consider the financial resources of the borrower and the borrower’s experience in owning or managing similar properties. Nonresidential owner-occupied real estate loans are generally originated in amounts up to 80% of the appraised value or the purchase price of the property securing

the loan, whichever is lower. Nonresidentialnon-owner occupied and multifamily loans are generally originated in amounts up to 75% of the appraised value or the purchase price of the property securing the loan, whichever is lower. When circumstances warrant, guarantees are obtained from commercial real estate customers. In addition, the borrower’s and guarantor’s financial information on such loans is monitored on an ongoing basis by requiring periodic financial statement updates.

Nonresidential real estate loans entail greater risks compared toone- to four-family residential real estate loans because they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment of loans secured by income-producing properties typically depends on the successful operation of the property, as repayment of the loan generally is dependent, in large part, on sufficient income for the property to cover operating expenses and debt service. Changes in economic conditions that are not in the control of the borrower or lender could affect the value of the collateral for the loan or the future cash flow of the property. Additionally, any decline in real estate values may be more pronounced for nonresidential real estate than residential properties.

Commercial. We originate commercial term loans and lines of credit to a variety of small and medium sized businesses in our market area. These loans are generally secured by business assets, and we may support this collateral with junior liens on real property. At December 31, ~~2018,~~2019, commercial loans were ~~$5.3~~$7.0 million, or ~~3.65%~~4.34% of our total loan portfolio.

The commercial loans we offer include term loans and revolving lines of credit. Commercial loans and lines of credit are made with either fixed or variable rates of interest. Variable rates are based on the prime rate, plus a margin. Commercial loans typically have shorter terms to maturity and higher interest rates than nonresidential real estate loans, but may involve more credit risk because of the type and nature of the collateral.

When making commercial loans, we consider the financial statements of the borrower, our lending history with the borrower, the debt service capabilities and global cash flows of the borrower and other guarantors, the projected cash flows of the business and the value of the collateral, accounts receivable, inventory and equipment.

Consumer. We offer a limited range of consumer loans, principally to customers residing in our primary market area with other relationships with us and with acceptable credit ratings. Our consumer loans generally consist of loans secured by deposit accounts, loans on new and used automobiles and unsecured personal loans. At December 31, ~~2018,~~2019, consumer loans were ~~$529,000,~~$523,000, or ~~0.37%~~0.33% of our total loan portfolio.

Loan Originations, Participations, Purchases and Sales.Loan originations are generated by our loan personnel and from referrals from existing customers and real estate brokers. All loans we originate are underwritten pursuant to our policies and procedures. While we originate both fixed and adjustable-rate loans, our ability to generate each type of loan depends upon relative borrower demand and pricing levels established by competing banks, credit unions and mortgage banking companies. Our volume of loan originations is influenced significantly by market interest rates, and accordingly, the volume of our loan originations can vary from period to period.

Consistent with our interest rate risk strategy, in the low interest rate environment that has existed in recent years, we have sold on a servicing-released basis a significant portion of our fixed-rate conformingone-to four-family residential mortgage loans that we have originated. We consider our balance sheet as well as market conditions on an ongoing basis in making decisions as to whether to hold loans we originate for investment or to sell such loans to investors, choosing the strategy that is most advantageous to us from a profitability and risk management standpoint.

From time to time, we may purchase participation interests in loans. We underwrite our participation interest in the loan that we are purchasing according to our own underwriting criteria and procedures. We also have sold portions of loans that exceeded ourloans-to-one borrower legal lending limit and for risk diversification. In addition, we sometimes purchase whole loans from third parties to supplement our loan production. These loans generally consist of loans secured byone-to four-family residential real estate.

The following table shows our loan originations, participations, purchases, sales and repayment activities for the periods indicated, including loans held for sale.


	Year Ended December 31							Year Ended December 31,
	2018			��	2017			2019			2018
	(In thousands)							(In thousands)
Total loans at beginning of year:	$	140,215			$	125,255		$	143,662		$	140,215
Loans originated:
Real estate loans:
One-to four-family		17,991				21,748			28,741			17,991
Home equity loans and lines of credit		452				414			1,286			452
Construction and land development		1,073				2,695			3,017			1,073
Nonresidential		10,946				16,763			19,037			10,946
Other loans:
Commercial		607				3,645			2,660			607
Consumer		232				303			424			232

Total loans originated:		31,301				45,568			55,165			31,301

Loans purchased:
One-to four-family		—				1,780

Loan sales and loan principal repayments:
Loan sales:
One-to four-family		(8,322	)			(7,429	)		(8,867	)		(8,322	)
Principal repayments		(19,532	)			(24,959	)		(30,074	)		(19,532	)

Net loan activity		3,447				14,960			16,224			3,447

Total loans at end of year	$	143,662			$	140,215		$	159,886		$	143,662

Loans to One Borrower.Pursuant to applicable law, the aggregate amount of loans that we are permitted to make to any one borrower or group of related borrowers is generally limited to 15% of the Bank’s unimpaired capital and surplus (25% if the amount in excess of 15% is secured by “readily marketable collateral.”) This 15% of unimpaired capital and surplus was approximately ~~$6.2~~$6.5 million as of December 31, 2018. Our internal limit at December 31, 2018 was 12.5% of unimpaired capital and surplus or approximately $5.1 million. On the same date, Chesapeake Bank of Maryland had no borrowers with outstanding balances in excess of this amount.2019. At December 31, ~~2018~~2019 our largest credit relationship totaled ~~$3.6 million with an exposure of $3.1~~$5.8 million, consisting of ~~five~~three nonresidential loans secured by ~~nonresidential property, land and equipment, all of which are performing as agreed.~~income-producing commercial real estate.

Loan Approval Procedures and Authority. Our lending is subject to written policies, underwriting standards and operating procedures. Decisions on the loan applications are made on the basis of detailed applications submitted by the prospective borrower, credit histories that we obtain and property valuations, consistent with our appraisal policy. The appraisals are prepared by outside independent licensed appraisers approved by the board of directors. To assess the borrower’s ability to repay, we review the borrower’s income and expenses and employment and credit history. In the case of nonresidential real estate loans, we also review projected income, expenses and the viability of the project being financed. When applicable, rent rolls, leases and contingent liabilities are received. The Board of Directors establishes and approves the members of the Loan Committee, our loan policies as well as our lending limits. The Board of Directors has granted loan approval authority to certain senior officers up to prescribed limits not exceeding $500,000 depending on the officer’s experience and loan type. Generally, loans in excess of $500,000 but not greater than $750,000 require approval of both our Chief Credit Officer and the Chief Lending Officer. Loans in excess of $750,000 but not greater than $1.5 million require approval of the Management Loan Committee. Loans in excess of $1.5 million require approval of the Board Loan Committee. Any loan that involves an exception to loan policy must be authorized by the next higher level of loan authority. Exceptions to loan policy are reported to the Board of Directors quarterly. We require title insurance on our mortgage loans as well as fire and extended coverage casualty insurance in amounts at least equal to the principal amount of the loan or the value of improvements on the property, depending on the type of loan.

Delinquencies and Asset Quality

Delinquency Procedures.When a loan payment becomes 16 days past due, we contact the customer by mailing a late notice, and loan officers may contact their customers. If a loan payment becomes 30 days past due, we mail an additional late notice and a loan-specific letter written by a collection representative, and we also place telephone calls to the borrower. These loan collection efforts continue until a loan becomes 90 days past due, at which point we would refer the loan for foreclosure proceedings unless management determines that it is in the best interest of the Bank to work further with the borrower to arrange a workout plan. A summary report of all loans 30 days or more past due is provided to the board of directors each month.

Loans Past Due andNon-Performing Assets. Loans are reviewed on a regular basis. Management determines that a loan is impaired ornon-performing when it is probable at least a portion of the loan will not be collected in accordance with the original terms due to a deterioration in the financial condition of the borrower or the value of the underlying collateral if the loan is collateral dependent. When a loan is determined to be impaired, the measurement of the loan in the allowance for loan losses is based on the present value of the expected future cash flows, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral.Non-accrual loans are loans for which collectability is questionable and, therefore, interest on such loans will no longer be recognized on an accrual basis. All loans that become 90 days or more delinquent are placed onnon-accrual status unless the loan is well secured and in the process of collection. When loans are placed onnon-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received on a cash basis or cost recovery method.

When we acquire real estate as a result of foreclosure, the real estate is classified as foreclosed real estate. Foreclosed real estate is recorded at the lower of carrying amount or fair value, less estimated costs to sell. Prior to acquisition, we generally order a new appraisal to determine the current market value of the property. Any excess of the recorded value of the loan satisfied over the market value of the property is charged against the allowance for loan losses, or, if the existing allowance is inadequate, charged to expenses of the current period. After acquisition, all costs incurred to maintain the property are expensed. Costs relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell.

A loan is classified as a troubled debt restructuring if, for economic or legal reasons related to the borrower’s financial difficulties, we grant a concession to the borrower that we would not otherwise consider. This usually includes a modification of loan terms, such as reduction of the interest rate to below market terms, capitalizing past due interest or extending the maturity date and possibly a partial forgiveness of the principal amount due. Interest income on restructured loans is accrued after the borrower demonstrates the ability to pay under the restructured terms through a sustained period of repayment performance, which is generally six consecutive months.

Delinquent Loans. The following tables set forth our loan delinquencies, includingnon-accrual loans, by type and amount at the dates indicated.


	December 31,																		December 31,
	2018						2017						2016						2019						2018
	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due
	(In thousands)																		(In thousands)
Real estate loans:
One-to four-family	$	101	$	158	$	344	$	9	$	—	$	706	$	166	$	—	$	106	$	220	$	—	$	338	$	101	$	158	$	344
Home equity loans and lines of credit		36		—		48		12		104		—		32		—		—		169		—		76		36		—		48
Construction and land development		87		—		—		—		—		123		—		—		—		—		—		—		87		—		—
Nonresidential		—		—		484		1,023		—		—		—		—		—		—		—		76		—		—		484

Other loans:
Commercial		—		—		—		—		—		—		—		—		—		32		—		—		—		—		—
Consumer		—		—		—		1		—		—		2				—		25		—		—		—		—		—

Total	$	224	$	158	$	876	$	1,045	$	104	$	829	$	200	$	—	$	106	$	446	$	—	$	490	$	224	$	158	$	876


	December 31,
	2017						2016
	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due
	(In thousands)
Real estate loans:
One-to four-family	$	9	$	—	$	706	$	166	$	—	$	106
Home equity loans and lines of credit		12		104		—		32		—		—
Construction and land development		—		—		123		—		—		—
Nonresidential		1,023		—		—		—		—		—
Other loans:
Commercial		—		—		—		—		—		—
Consumer		1		—		—		2				—

Total	$	1,045	$	104	$	829	$	200	$	—	$	106

Non-Performing Assets. The following table sets forth information regarding ournon-performing assets.Non-accrual loans includenon-accruing troubled debt restructurings of $0, $120,000, $230,000 and $0 at December 31, 2019, 2018, 2017 and 2016, respectively.


	At December 31,									At December 31,
	2018			2017			2016			2019			2018			2017			2016
	(In thousands)									(In thousands)
Non-accrual loans:
Real estate loans:
One- to four-family	$	585		$	706		$	168		$	338		$	585		$	706		$	168
Home equity loans and lines of credit		85			49			—			76			85			49			—
Construction and land development		87			123			—			76			87			123			—
Nonresidential		484			—			—			—			484			—			—
Other loans:
Commercial		—			—			—			—			—			—			—
Consumer		—			—			—��			—			—			—			—

Totalnon-accrual loans		1,241			878			168			490			1,241			878			168
Foreclosed real estate		865			865			1,440			845			865			865			1,440

Totalnon-performing assets	$	2,106		$	1,743		$	1,608		$	1,335		$	2,106		$	1,743		$	1,608

Accruing troubled debt restructured loans:
Real estate loans:
One- to four-family	$	—		$	—		$	341		$	—		$	—		$	—		$	341
Home equity loans and lines of credit		46			—			18			40			46			—			18
Construction and land development		—			—			—			—			—			—			—
Nonresidential		—			—			—			—			—			—			—
Other loans:
Commercial		—			—			—			—			—			—			—
Consumer		—			—			—			—			—			—			—

Total accruing troubled debt restructured loans		46			—			359			40			46			—			359

Totalnon-performing assets and accruing troubled debt restructured loans	$	2,152		$	1,743		$	1,967
Totalnon-performing assets and accruing troubled debt restructured loans and totalnon-performing assets										$	1,374		$	2,152		$	1,743		$	1,967

Totalnon-performing loans to total loans		0.86	%		0.63	%		0.13	%		0.31	%		0.86	%		0.63	%		0.13	%
Totalnon-performing assets to total assets		0.98	%		0.98	%		0.92	%		0.61	%		0.98	%		0.98	%		0.92	%
Totalnon-performing assets and accruing troubled debt restructured loans to total assets		1.00	%		0.98	%		1.13	%
Totalnon-performing assets and accruing troubled debt restructured loans to total assets debt restructured loans to total assets											0.62	%		1.00	%		0.98	%		1.13	%

Interest income that would have been recorded for the years ended December 31, ~~2018~~2019 and ~~2017~~2018 hadnon-accruing loans been current according to their original terms amounted to ~~$36,000~~$18,000 and ~~$23,000,~~$36,000, respectively. We recognized ~~$56,000~~$15,000 and ~~$25,000~~$56,000 of interest income for these loans for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, respectively.

As of December 31, ~~2018,~~2019, there were no loans not disclosed in the above table, where known information about possible credit problems of borrowers causes management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms.

Classified Assets.Federal regulations provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. Assets that do not expose the insured institution to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.

When assets are classified as either substandard or doubtful, it may establish a portion of the related general loss allowances to such assets as it deems prudent by management to cover probable accrued losses. General allowances represent loss allowances which have been established to cover probable accrued losses associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets as loss, it is required to either establish a specific allowance for losses equal to 100% of that portion of the asset so classified or tocharge-off such amount. An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the regulatory authorities, which may require the establishment of additional general or specific loss allowances.

In connection with the filing of our periodic reports with the Office of the Comptroller of the Currency and in accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations.

On the basis of this review of our assets, our classified and special mention assets, which includes foreclosed real estate, at the dates indicated were as follows:


	At December 31,						At December 31,
	2018		2017		2016		2019		2018		2017		2016
	(In thousands)						(In thousands)
Substandard assets	$	2,106	$	2,305	$	4,297	$	3,633	$	2,106	$	2,305	$	4,297
Doubtful assets		—		—		—		—		—		—		—
Loss assets		—		—		—		—		—		—		—

Total classified assets	$	2,106	$	2,305	$	4,297	$	3,633	$	2,106	$	2,305	$	4,297

Special mention assets	$	2,546	$	972	$	438	$	461	$	2,546	$	972	$	438

Allowance for Loan Losses

Analysis and Determination of the Allowance for Loan Losses.The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to absorb probable credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of the collectability of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, and economic conditions. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. Because of uncertainties associated with regional economic conditions, collateral values, and future cash flows on impaired loans, it is reasonably possible that management’s estimate of probable credit losses inherent in the loan portfolio and the related allowance may change materially in the near-term. The allowance is increased by a provision for loans losses which is charged to expense and reduced by full and partial charge-offs, net of recoveries. Changes in the allowance relating to impaired loans are charged or credited to the provision for loan losses. Management’s periodic evaluation of the adequacy of the allowance is based on various factors, including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss or loan pools, the fair value of the underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. An as integral part of their examination process, the Office of the Comptroller of the Currency will periodically review our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning for the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

We continue to monitor and modify our allowance for loan losses as conditions dictate. No assurances can be given that the level of allowance for loan losses will cover all of the inherent losses on the loans or that future adjustments to the allowance for loan losses will not be necessary if economic and other conditions differ substantially from the economic and other conditions used by management to determine the current level of the allowance for loan losses.

~~Current Expected Credit Losses.~~~~The implementation of Financial Accounting Standards Update2016-13~~ ~~(“ASU2016-13)~~ could result in an increase in our allowance for loan losses by requiring banks to change from an “incurred loss” model, which encompasses allowances for current know and inherent losses within the portfolio, to a current expected credit loss (“CECL”) model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. The Company will record a~~one-time~~ adjustment to its credit loss allowance, as of the beginning of the first quarter of 2021, equal to the difference between the amounts of its credit loss allowance under the incurred loss methodology and under ASU~~2016-13.~~ ~~Although we are currently unable to estimate the impact of adopting ASU2016-13,~~ we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of January 1, 2021. In December 2018, the federal banking regulators issued a final rule that provides an optional three-year~~phase-in~~ ~~period for theday-one~~ ~~adverse effects of the adoption of ASU2016-13~~ on bank organizations’ regulatory capital. The impact of this rule on the Company will depend on whether we elect to phase in the impact of the standard on our regulatory capital. For additional information regarding ASU~~2016-13,~~ ~~see Note 1 of Notes to Consolidated Financial Statements.~~

The following table sets forth activity in our allowance for loan losses for the periods indicated.

   Years Ended December 31,
   2018 2017 2016
   (In thousands)
Allowance at the beginning of the year
   $ 1,038 $ 681 $ 803
Charge-offs:

Real estate loans:

One- to four-family
   88 19 8
Home equity loans and lines of credit
   12 —   18
Construction and land development
   —   657 —
Nonresidential
   335 —   35
Other loans:

Commercial
   —   —   —
Consumer
   6 2 1


Total charge-offs
   441 678 62


Recoveries:

Real estate loans:

One- to four-family
   8 6 —
Home equity loans and lines of credit
   —   —   1
Construction and land development
   8 —   —
Nonresidential
   —   —   —
Other loans:

Commercial
   —   —   —
Consumer
   —   4 1


Total recoveries
   16 10 2


Net charge-offs
   425 668 60
Provision for (reversal of) loan losses
   575 1,025 (62 )


Allowance for loan losses to end of period
   $ 1,188 $ 1,038 $ 681


Ratios:

Net charge-offs to average loans outstanding
   0.30 % 0.48 % 0.05 %
Allowance for loan losses tonon-performing loans
   95.73 % 118.22 % 405.36 %
Allowance for loan losses to total loans
   0.83 % 0.74 % 0.54 %


	Years Ended December 31,
	2019			2018			2017			2016
	(In thousands)
Allowance at the beginning of the year	$	1,188		$	1,038		$	681		$	803
Charge-offs:
Real estate loans:
One- to four-family		90			88			19			8
Home equity loans and lines of credit		—			12			—			18
Construction and land development		11			—			657			—
Nonresidential		—			335			—			35
Other loans:
Commercial		—			—			—			—
Consumer		—			6			2			1

Total charge-offs		101			441			678			62

Recoveries:
Real estate loans:
One- to four-family		—			8			6			—
Home equity loans and lines of credit		2			—			—			1
Construction and land development		—			8			—			—
Nonresidential		115			—			—			—
Other loans:
Commercial		—			—			—			—
Consumer		—			—			4			1

Total recoveries		117			16			10			2

Net (recoveries) charge-offs		(16	)		425			668			60
Provision for (reversal of) loan losses		175			575			1,025			(62	)

Allowance for loan losses to end of period	$	1,379		$	1,188		$	1,038		$	681

Ratios:
Net (recoveries) charge-offs to average loans outstanding		(0.01	)%		0.30	%		0.48	%		0.05	%
Allowance for loan losses tonon-performing loans		281.43	%		95.73	%		118.22	%		405.36	%
Allowance for loan losses to total loans		0.86	%		0.83	%		0.74	%		0.54	%

Allocation of Allowance for Loan Losses.The following table sets forth the allowance for loan losses allocated by loan category and the percent of the allowance in each category to the total allocated allowance at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.


	At December 31,																								At December 31,
	2018								2017								2016								2019								2018
	Allowance for Loan Losses		Percent of Allowance in Each Category to Total Allocated Allowance			Percent of Loans in Each Category to Total Loans			Allowance for Loan Losses		Percent of Allowance in Each Category to Total Allocated Allowance			Percent of Loans in Each Category to Total Loans			Allowance for Loan Losses		Percent of Allowance in Each Category to Total Allocated Allowance			Percent of Loans in Each Category to Total Loans			Allowance for Loan Losses		Percent of Allowance in Each Category to Total Allocated Allowance			Percent of Loans in Each Category to Total Loans			Allowance for Loan Losses		Percent of Allowance in Each Category to Total Allocated Allowance			Percent of Loans in Each Category to Total Loans
	(Dollars in thousands)																								(Dollars in thousands)
Real estate loans:
One- to four family	$	245		20.62	%		48.86	%	$	238		22.93	%		47.92	%	$	74		10.87	%		52.03	%	$	332		24.08	%		46.69	%	$	245		20.62	%		48.86	%
Home equity loans and lines of credit		69		5.81	%		5.25	%		83		8.00	%		6.80	%		91		13.36	%		9.20	%		63		4.57	%		4.68	%		69		5.81	%		5.25	%
Construction and land development		185		15.57	%		5.73	%		173		16.67	%		6.66	%		309		45.37	%		8.36	%		179		12.98	%		5.79	%		185		15.57	%		5.73	%
Nonresidential		626		52.70	%		36.14	%		447		43.06	%		34.93	%		100		14.68	%		28.55	%		683		49.52	%		38.17	%		626		52.70	%		36.14	%
Other loans:
Commercial		29		2.44	%		3.65	%		44		4.24	%		3.28	%		55		8.08	%		1.44	%		56		4.06	%		4.34	%		29		2.44	%		3.65	%
Consumer		7		0.59	%		0.37	%		16		1.54	%		0.41	%		13		1.91	%		0.42	%		7		0.51	%		0.33	%		7		0.59	%		0.37	%

Total allocated allowance		1,161		97.73	%		100.00	%		1,001		96.44	%		100.00	%		642		94.27	%		100.00	%		1,320		95.72	%		100.00	%		1,161		97.73	%		100.00	%
Unallocated		27		2.27	%		—			37		3.56	%		—			39		5.73	%		—			59		4.28	%		—			27		2.27	%		—

Total	$	1,188		100.00	%		100.00	%	$	1,038		100.00	%		100.00	%	$	681		100.00	%		100.00	%	$	1,379		100.00	%		100.00	%	$	1,188		100.00	%		100.00	%


	At December 31,
	2017								2016
	Allowance for Loan Losses		Percent of Allowance in Each Category to Total Allocated Allowance			Percent of Loans in Each Category to Total Loans			Allowance for Loan Losses		Percent of Allowance in Each Category to Total Allocated Allowance			Percent of Loans in Each Category to Total Loans
	(Dollars in thousands)
Real estate loans:
One- to four family	$	238		22.93	%		47.92	%	$	74		10.87	%		52.03	%
Home equity loans and lines of credit		83		8.00	%		6.80	%		91		13.36	%		9.20	%
Construction and land development		173		16.67	%		6.66	%		309		45.37	%		8.36	%
Nonresidential		447		43.06	%		34.93	%		100		14.68	%		28.55	%
Other loans:
Commercial		44		4.24	%		3.28	%		55		8.08	%		1.44	%
Consumer		16		1.54	%		0.41	%		13		1.91	%		0.42	%

Total allocated allowance		1,001		96.44	%		100.00	%		642		94.27	%		100.00	%
Unallocated		37		3.56	%		—			39		5.73	%		—

Total	$	1,038		100.00	%		100.00	%	$	681		100.00	%		100.00	%

At December 31, ~~2018,~~2019, our allowance for loan losses represented ~~0.83%~~0.86% of total loans and ~~95.73%~~281.43% of nonperforming loans. The allowance for loan losses increased to $1.4 million at December 31, 2019 from $1.2 million at December 31, ~~2018 from $1.0 million at~~2018. There were $16,000 in net loan recoveries for the year ended December 31, ~~2017. There were~~2019 and $425,000 ~~and $668,000~~ in net loan charge-offs during the ~~years ended~~year December 31, ~~2018 and December 31, 2017, respectively.~~2018. The difference in net ~~charge-offs~~recoveries during the year ended December 31, ~~2018~~2019 compared to net charge-offs for the year ended December 31, ~~2017~~2018 was primarily attributed to acharge-off during December 31, 2018 in the amount of $335,000 and a subsequent recovery during December 31, 2019 in the amount of $115,000 relating to one nonresidential ~~loan relationship which we are in the process of foreclosure on the property securing the loan, compared to acharge-off~~ ~~during December 31, 2017 of $657,000 relating to one construction and land development~~ loan relationship for which we have no additional exposure.

Investment Activities

General.Our investment policy is established and reviewed annually by the board of directors. We are permitted under federal law to invest in various types of liquid assets, including United States Government obligations, securities of various federal agencies and of state and municipal governments, mortgage-backed securities, time deposits of federally insured institutions, certain bankers’ acceptances and federal funds.

Our investment objectives are to maintain high asset quality, to provide and maintain liquidity, to establish an acceptable level of interest rate and credit risk, to provide an alternate source oflow-risk investments when demand for loans is weak and to generate a favorable return. The board of directors has the overall responsibility for the investment portfolio, including approval of our investment policy. The board of directors is also responsible for implementation of the investment policy and monitoring investment performance. The board of directors reviews the status of the investment portfolio on a quarterly basis, or more frequently if warranted.

Generally accepted accounting principles require that, at the time of purchase, we designate a security as held to maturity, available for sale, or trading, depending on our ability and intent to hold such security. Securities available for sale are reported at fair value, while securities held to maturity are reported at amortized cost. We do not maintain a trading portfolio. Establishing a trading portfolio would require specific authorization by the board of directors.

Securities Portfolio Composition. The following table sets forth the amortized cost and estimated fair value of our available for sale and held to maturity securities at the dates indicated.


	At December 31,
	2018				2017				2016				At December 31,
	Amortized		Fair		Amortized		Fair		Amortized		Fair		2019				2018
	Cost		Value		Cost		Value		Cost		Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)												(In thousands)
Securities available for sale:
U.S. Government and Federal Agency obligations	$	18,264	$	18,220	$	5,499	$	5,424	$	4,000	$	3,918	$	9,472	$	9,544	$	18,264	$	18,220
Residential mortgage-backed securities		17,638		17,745		—		—		—		—		25,416		26,011		17,638		17,745
Municipal securities		1,506		1,482		1,507		1,500		—		—		1,505		1,536		1,506		1,482

Total securities available for sale	$	37,408	$	37,447	$	7,006	$	6,924	$	4,000	$	3,918	$	36,393	$	37,091	$	37,408	$	37,447

Securities held to maturity:
Residential mortgage-backed securities	$	—	$	—	$	3,323	$	3,507	$	4,321	$	4,579

Total securities held to maturity	$	—	$	—	$	3,323	$	3,507	$	4,321	$	4,579

The Bank transferred its entire portfolio of residential mortgage-backed securities from held to maturity to available for sale during 2018. The fair market value at the date of the transfer was $2.9 million.


	At December 31,
	2017				2016
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
Securities available for sale:
U.S. Government and Federal Agency obligations	$	5,499	$	5,424	$	4,000	$	3,918
Municipal securities		1,507		1,500		—		—

Total securities available for sale	$	7,006	$	6,924	$	4,000	$	3,918

Securities held to maturity:
Residential mortgage-backed securities	$	3,323	$	3,507	$	4,321	$	4,579

Total securities held to maturity	$	3,323	$	3,507	$	4,321	$	4,579

At December 31, ~~2018,~~2019, all of our securities were classified as available for sale, which is carried at fair value, totaled ~~$37.4~~$37.1 million, or ~~17.36%~~16.83% of total assets. We also held ~~$17.8~~$5.2 million in interest-bearing deposits at other banks, ~~$6.9~~$7.9 million in time deposits in other banks and ~~$245,000~~$300,000 of stock in the Federal Home Loan Bank of Atlanta at December 31, ~~2018.~~2019.

United States Government and Federal Agency Obligations. While United States Government and Federal Agency obligations generally provide lower yields than other investments in the securities investment portfolio, we maintain these investments, to the extent appropriate, for liquidity purposes, as collateral for borrowings and as an interest rate risk hedge in

the event of significant mortgage loan prepayments. At December 31, ~~2018,~~2019, U.S. Government and Federal Agency obligations consisted of fixed-rate Treasury securities, and fixed-rate Federal Home Loan Bank, Farm Credit Bank and Fannie Mae securities. At December 31, ~~2018,~~2019, our United States Government and Federal Agency obligations totaled ~~$18.2~~$9.5 million.

Residential Mortgage-Backed Securities.We invest in residential mortgage-backed securities insured or guaranteed by Ginnie Mae, Freddie Mac or Fannie Mae. We have not purchased privately-issued mortgage-backed securities. We invest in residential mortgage-backed securities to achieve positive interest rate spreads with minimal administrative expense, and to lower our credit risk as a result of the guarantees provided by Ginnie Mae, Freddie Mac or Fannie Mae.

Investments in residential mortgage-backed securities involve a risk that actual payments will be greater or less than the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or acceleration of any discount relating to such interests, thereby affecting the net yield on our securities. We periodically review current prepayment speeds to determine whether prepayment estimates require modification that could cause amortization or accretion adjustments. There is also reinvestment risk associated with the cash flows from such securities or in the event such securities are redeemed by the issuer. In addition, the market value of such securities may be adversely affected by changes in interest rates. At December 31, ~~2018,~~2019, residential mortgage-backed securities totaled ~~$17.7~~$26.0 million and consisted of ~~$17.4~~$25.8 million in fixed-rate securities and ~~$325,000~~$220,000 in variable-rate securities.

Municipal Securities. We have invested in municipal securities which have a higher yield than U.S. Government and Federal Agency obligations in order to improve the yield of the securities portfolio. Municipal securities generally involve more credit risk than U.S. Government and Federal Agency securities which have the explicit or implicit backing of the federal government. The market for municipal securities is also more limited than that for U.S. Government and Federal Agency obligations. Under our investment policy, municipal securities must be rated “AA” by at least one nationally recognized rating agency in order to be considered for investment. At December 31, ~~2018,~~2019, our municipal securities consisted of $1.5 million of taxable fixed-rate municipal revenue ~~bonds~~bonds.

Portfolio Maturities and Yields. The composition and maturities of the investment securities portfolio at December 31, ~~2018,~~2019, are summarized in the following table. Maturities are based on the final contractual payment date, and do not reflect the effect of scheduled principal repayments, prepayments, or early redemptions that may occur. Adjustable-rate mortgage-backed securities are included in the period in which interest rates are next scheduled to adjust.


						More than One Year					More than Five Years					More than
	One Year or Less					through Five Years					through Ten Years					Ten Years					Total
			Weighted					Weighted					Weighted					Weighted							Weighted
	Amortized		Average			Amortized		Average			Amortized		Average			Amortized		Average			Amortized		Fair		Average			One Year or Less					More than One Year through Five Years					More than Five Years through Ten Years					More than Ten Years					Total
	Cost		Yield			Cost		Yield			Cost		Yield			Cost		Yield			Cost		Value		Yield			Amortized Cost		Weighted Average Yield			Amortized Cost		Weighted Average Yield			Amortized Cost		Weighted Average Yield			Amortized Cost		Weighted Average Yield			Amortized Cost		Fair Value		Weighted Average Yield
	(Dollars in thousands)																											(Dollars in thousands)
Securities available for sale:
U.S. Government and Federal Agency obligations	$	1,000		1.16	%	$	13,450		2.76	%	$	3,814		3.64	%	$	—		—		$	18,264	$	18,220		2.88	%	$	1,000		1.35	%	$	8,472		2.62	%	$	—		—	%	$	—		—		$	9,472	$	9,544		2.49	%
Residential mortgage-backed securities		—		—			51		4.63	%		1,649		3.53	%		15,938		3.41	%		17,638		17,745		3.43	%		—		—			35		4.54	%		3,283		3.37	%		22,097		2.85	%		25,415		26,011		2.92	%
Municipal securities		—		—			1,003		2.37	%		503		2.96	%		—		—			1,506		1,482		2.56	%		—		—			1,002		2.37	%		503		2.96	%		—		—			1,505		1,536		2.56	%

Total securities available for sale	$	1,000		1.16	%	$	14,504		2.73	%	$	5,966		3.55	%	$	15,938		3.41	%	$	37,408	$	37,447		3.11	%	$	1,000		1.35	%	$	9,509		2.60	%	$	3,786		3.31	%	$	22,097		2.85	%	$	36,392	$	37,091		2.79	%

Sources of Funds

General.Deposits traditionally have been the primary source of funds for our lending and investment activities. In addition to deposits, we derive funds primarily from principal and interest payments on loans. Loan repayments are a relatively stable source of funds, while deposit inflows and outflows are significantly influenced by general interest rates, money market conditions and competition. Borrowings may also be used on a short-term basis to compensate for reductions in the availability of funds from other sources and may be used on a longer-term basis for general business purposes.

Deposits. We generate deposits primarily from within our market area through our branches. We offer a selection of deposit accounts, including demand accounts, savings accounts, certificates of deposit and individual retirement accounts. Deposit account terms vary, with the primary differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate.

Interest rates paid, maturity terms, service fees and premature withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals. We rely upon personalized customer service, long-standing relationships with customers, and the favorable image of the Bank in the community to attract and retain deposits.

The flow of deposits is influenced significantly by general economic conditions, changes in money market and other prevailing interest rates and competition. Based on experience, we believe that our deposits are relatively stable. However, the ability to attract and maintain deposits and the rates paid on these deposits, has been and will continue to be significantly affected by market conditions. The following table sets forth the average balance and weighted average rate of our deposit products for the periods indicated.

   At December 31,
   2018 2017 2016
   Average
Balance    Percent Weighted
Average
Rate Average
Balance    Percent Weighted
Average
Rate Average
Balance    Percent Weighted
Average
Rate
   (Dollars in thousands)
Deposit type:

Interest-bearing demand
   $ 24,725    15.91 % 0.23 % $ 24,035    15.61 % 0.22 % $ 22,228    14.86 % 0.22 %
Money market
   12,629    8.12 % 0.21 % 13,556    8.81 % 0.21 % 14,000    9.36 % 0.21 %
Savings
   24,939    16.05 % 0.05 % 24,226    15.74 % 0.05 % 22,041    14.73 % 0.05 %
Certificates of deposit
   76,041    48.92 % 1.16 % 75,031    48.74 % 0.93 % 74,808    49.99 % 0.87 %








Interest-bearing deposits
   138,334    89.00 % 136,848    88.90 % 133,077    88.94 %
Non-interest bearing demand
   17,102    11.00 % —   17,085    11.10 % —   16,542    11.06 % —








Total deposits
   $ 155,436    100.00 % 0.71 % $ 159,933    100.00 % 0.58 % $ 149,619    100.00 % 0.56 %


	At December 31,
	2019								2018
	Average Balance		Percent			Weighted Average Rate			Average Balance		Percent			Weighted Average Rate
	(Dollars in thousands)
Deposit type:
Interest-bearing demand	$	24,104		15.54	%		0.29	%	$	24,725		15.91	%		0.23	%
Money market		10,650		6.87	%		0.21	%		12,629		8.12	%		0.21	%
Savings		24,632		15.88	%		0.05	%		24,939		16.05	%		0.05	%
Certificates of deposit		77,258		49.82	%		1.68	%		76,041		48.92	%		1.16	%

Interest-bearing deposits		136,644		88.11	%					138,334		89.00	%
Non-interest bearing demand		18,439		11.89	%		—			17,102		11.00	%		—

Total deposits	$	155,083		100.00	%		1.03	%	$	155,436		100.00	%		0.71	%


	At December 31,
	2017								2016
	Average Balance		Percent			Weighted Average Rate			Average Balance		Percent			Weighted Average Rate
	(Dollars in thousands)
Deposit type:
Interest-bearing demand	$	24,035		15.61	%		0.22	%	$	22,228		14.86	%		0.23	%
Money market		13,556		8.81	%		0.21	%		14,000		9.36	%		0.21	%
Savings		24,226		15.74	%		0.05	%		22,041		14.73	%		0.05	%
Certificates of deposit		75,031		48.74	%		0.93	%		74,808		49.99	%		0.87	%

Interest-bearing deposits		136,848		88.90	%					133,077		88.94	%
Non-interest bearing demand		17,085		11.10	%		—			16,542		11.06	%		—

Total deposits	$	159,933		100.00	%		0.58	%	$	149,619		100.00	%		0.56	%

At December 31, ~~2018,~~2019, the aggregate amount of all our certificates of deposit in amounts greater than or equal to $100,000 was approximately ~~$40.2~~$46.0 million. The following table sets forth the maturity of these certificates as of December 31, ~~2018.~~2019.


	December 31, 2018		December 31, 2019
	(In thousands)		(In thousands)
Maturity period:
Three months or less	$	3,663	$	3,218
Over three through six months		3,707		3,237
Over six through twelve months		8,187		6,225
Over twelve months		24,611		33,320

Total	$	40,168	$	46,000

At December 31, ~~2018,~~2019, certificates of deposit equal to or greater than $250,000 totaled ~~$11.4~~$14.1 million of which ~~$4.4~~$2.4 million matures on or before December 31, ~~2019.~~2020.

The following table sets forth all of our certificates of deposit classified by interest rate as of the dates indicated.


	At December 31,						At December 31,
	2018		2017		2016		2019		2018		2017		2016
	(In thousands)						(In thousands)
Interest Rate Range:
0.01 – 0.99%	$	20,217	$	25,240	$	29,976	$	17,296	$	20,217	$	25,240	$	29,976
1.00 – 1.99%		36,031		46,972		44,573		27,632		36,031		46,972		44,573
2.00 – 2.99%		16,142		2,817		228		28,546		16,142		2,817		228
3.00 and greater		3,237		7		44
3.00 – 3.99%								4,869		3,237		7		44

Total	$	75,627	$	75,036	$	74,821	$	78,343	$	75,627	$	75,036	$	74,821

The following table sets forth by interest rate ranges information concerning the maturities of our certificates of deposit as of December 31, ~~2018.~~2019.


		Period to Maturity														Period to Maturity
		Less Than or Equal to One Year		More Than One to Two Years		More Than Two to Three Years		More Than Three Years		Total		Percent of Total Certificate Accounts				Less Than or Equal to One Year		More Than One to Two Years		More Than Two to Three Years		More Than Three Years		Total		Percent of Total Certificate Accounts
		(Dollars in thousands)														(Dollars in thousands)
Interest Rate Range:	Interest Rate Range:														Interest Rate Range:
0.01 – 0.99%		$	12,575	$	3,226	$	1,977	$	2,439	$	20,217		26.73	%		$	10,329	$	2,219	$	1,361	$	3,387	$	17,296		22.08	%
1.00 – 1.99%			15,543		10,379		5,176		4,933		36,031		47.64	%			12,632		5,912		6,887		2,201		27,632		35.27	%
2.00 – 2.99%			3,416		2,504		4,106		6,116		16,142		21.35	%			4,418		11,657		5,283		7,188		28,546		36.44	%
3.00 and greater			20		—		1,091		2,126		3,237		4.28	%
3.00 – 3.99%																	—		1,455		710		2,704		4,869		6.21	%

Total		$	31,554	$	16,109	$	12,350	$	15,614	$	75,627		100.00	%		$	27,379	$	21,243	$	14,241	$	15,480	$	78,343		100.00	%

Borrowings.We may obtain advances from the Federal Home Loan Bank of Atlanta upon the security of the common stock we own in that bank and certain of our residential mortgage loans, provided certain standards related to creditworthiness have been met. These advances are made pursuant to several credit programs, each of which has its own interest rate and range of maturities. Federal Home Loan Bank advances are generally available to meet seasonal and other withdrawals of deposit accounts and to permit increased lending.

At December 31, ~~2018~~2019 and ~~2017,~~2018, we were permitted to borrow up to an aggregate total of $54.4 million and $44.5 million, respectively, from the Federal Home Loan Bank of Atlanta. There were $2.5 million in borrowings outstanding with the Federal Home Loan Bank at December 31, 2019. There were no Federal Home Loan Bank borrowings outstanding at December 31, ~~2018 and 2017.~~2018. Additionally, we had credit availability of $2,000,000 with a correspondent bank for short-term liquidity needs, if necessary. There were no borrowings outstanding at December 31, ~~2018~~2019 and ~~2017~~2018 under this facility.

The following table shows certain information regarding Federal Home Loan Bank advances at or for the dates indicated:


								For the Years Ended December 31,
	For the Years Ended December 31,							2019			2018		2017			2016
	2018		2017			2016		(Dollars in thousands)
Balance at end of period	$	—	$	—		$	—	$	2,500		$	—	$	—		$	—
Average balance during the period		—		1,584			—		103			—		1,584			—
Maximum balance outstanding at anymonth-end during the period		—		6,000			—		2,500			—		6,000			—
Weighted average interest rate at end of period		—		—			—		1.78	%		—		—			—
Weight average interest rate during the period		—		1.26	%		—
Weighted average interest rate during period									1.79	%		—		1.26	%		—

Subsidiaries

CBM Bancorp has no subsidiaries other than Chesapeake Bank of Maryland.

Personnel

At December 31, ~~2018,~~2019, Chesapeake Bank of Maryland had 4041 full-time employees and ~~six~~seven part-time employees, none of whom was a party to a collective bargaining agreement.

Expense and Tax Allocation

Chesapeake Bank of Maryland entered into an agreement with CBM Bancorp to provide it with certain administrative support services for compensation not less than the fair market value of the services provided. In addition, Chesapeake Bank of Maryland and CBM Bancorp entered into an agreement to establish a method for allocating and for reimbursing the payment of their consolidated tax liability.

TAXATION

CBM Bancorp and Chesapeake Bank of Maryland are subject to federal and state income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal and state taxation is intended only to summarize certain pertinent tax matters and is not a comprehensive description of the tax rules applicable to CBM Bancorp or Chesapeake Bank of Maryland.

Our federal and state tax returns have not been audited for the past five years.

Federal Taxation

Method of Accounting. For federal income tax purposes, CBM Bancorp and Chesapeake Bank of Maryland currently report their income and expenses on the accrual method of accounting and use a tax year ending December 31 for filing their federal income tax returns. CBM Bancorp and Chesapeake Bank of Maryland file a consolidated federal income tax return.

Bad Debt Reserves. Prior to the Small Business Protection Act of 1996 (the “1996 Act”), Chesapeake Bank of Maryland was permitted to establish a reserve for bad debts and to make annual additions to the reserve. These additions could, within specified formula limits, be deducted in arriving at our taxable income. As a result of the 1996 Act, Chesapeake Bank of Maryland is permitted to use the reserve method in computing its bad debt deduction beginning with its 1996 federal tax return. Savings institutions were required to recapture any excess reserves over those established as of December 31, 1987 (base year reserve). At December 31, ~~2018,~~2019, Chesapeake Bank of Maryland had $1.5 million of reserves subject to recapture in excess of its base year reserves.

Taxable Distributions and Recapture. Prior to the 1996 Act, bad debt reserves created prior to January 1, 1988 were subject to recapture into taxable income if Chesapeake Bank of Maryland failed to meet certain thrift asset and definitional tests. Federal legislation has eliminated these thrift-related recapture rules. At December 31, ~~2018,~~2019, our total federalpre-1988 base year reserve was approximately $1.5 million. However, under current law,pre-1988 base year reserves remain subject to recapture if Chesapeake Bank of Maryland makes certainnon-dividend distributions, repurchases any of its stock, pays dividends in excess of tax earnings and profits, or ceases to maintain a bank charter.

Alternative Minimum Tax.For tax years beginning before December 31, 2017, the Internal Revenue Code imposed an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, less an exemption amount, referred to as “alternative minimum taxable income.” The alternative minimum tax is payable to the extent tax computed this way exceeds tax computed by applying the regular tax rates to regular taxable income. Net operating losses can, in general, offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. Under the Tax Cuts and Jobs Act (the “Act”), for tax years beginning after December 31, 2017, the alternative minimum tax applicable to corporations is repealed. In addition, for tax years beginning after December 31, 2017 and ending before January 1, 2022, any alternative minimum tax credits are refundable in an amount equal to 50% (100% for tax years beginning in 2021) of the excess of the minimum tax credits for the tax year, over the amount of the credit allowable for the year against regular tax liability. Certain alternative minimum tax payments may be used as credits against regular tax liabilities in future years. At December 31, ~~2018,~~2019, CBM Bancorp had no alternative minimum tax payments available to carry forward to future periods.

Net Operating Loss Carryforwards. As a result of the Act generally, a company may carry net operating losses forward indefinitely. At December 31, ~~2018,~~2019, CBM Bancorp had no federal net operating loss carryforwards.

Corporate Dividends-Received Deduction. CBM Bancorp, Inc. may exclude from its income 100% of dividends received from Chesapeake Bank of Maryland as a member of the same affiliated group of corporations. The corporate dividends-received deduction is 80% in the case of dividends received from a corporation in which a corporate recipient owns at least 20% of its stock, and corporations that own less than 20% of the stock of a corporation distributing a dividend may deduct only 70% of dividends received or accrued on their behalf.

State Taxation

The State of Maryland imposes an income tax of 8.25% on income measured in substantially the same manner as federally taxable income. CBM Bancorp, as a Maryland business corporation, as well as Chesapeake Bank of Maryland are required to file an annual report with and pay franchise taxes to the State of Maryland. Affiliated corporations that file a consolidated federal income tax return must file separate income tax returns for the State of Maryland.

Net Operating Loss Carryforwards. As a result of the Act generally, a company may carry net operating losses forward indefinitely. As of December 31, ~~2018,~~2019, the Company and Chesapeake Bank of Maryland had no net operating loss carryforwards ~~of approximately $30,000 and $565,000~~ for state income tax ~~purposes, respectively.~~

18purposes.

SUPERVISION AND REGULATION

General

As a federal savings association, Chesapeake Bank of Maryland is subject to examination, supervision and regulation, primarily by the Office of the Comptroller of the Currency and, secondarily, by the Federal Deposit Insurance Corporation. The federal system of regulation and supervision establishes a comprehensive framework of activities in which Chesapeake Bank of Maryland may engage and is intended primarily for the protection of depositors and the Federal Deposit Insurance Corporation’s Deposit Insurance Fund. This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of the Federal Deposit Insurance Corporation’s deposit insurance fund and depositors, and not for the protection of security holders. Chesapeake Bank of Maryland also is a member of and owns stock in the Federal Home Loan Bank of Atlanta, which is one of the 11 regional banks in the Federal Home Loan Bank System.

Under this system of regulation, the regulatory authorities have extensive discretion in connection with their supervisory, enforcement, rulemaking and examination activities and policies, including rules or policies that: establish minimum capital levels; restrict the timing and amount of dividend payments; govern the classification of assets; determine the adequacy of loan loss reserves for regulatory purposes; and establish the timing and amounts of assessments and fees. Moreover, as part of their examination authority, the banking regulators assign numerical ratings to banks and savings institutions relating to capital, asset quality, management, liquidity, earnings and other factors. These ratings are inherently subjective and the receipt of a less than satisfactory rating in one or more categories may result in enforcement action by the banking regulators against a financial institution. A less than satisfactory rating may also prevent a financial institution, such as Chesapeake Bank of Maryland or its holding company, from obtaining necessary regulatory approvals to access the capital markets, pay dividends, acquire other financial institutions or establish new branches.

In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations, Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations, which could significantly affect our business activities, including our ability to acquire other financial institutions or expand our branch network.

As a savings and loan holding company, CBM Bancorp is required to comply with the rules and regulations of the Federal Reserve Board. It is required to file certain reports with the Federal Reserve Board and is subject to examination by and the enforcement authority of the Federal Reserve Board. CBM Bancorp is also subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

Any change in applicable laws or regulations, whether by the Office of the Comptroller of the Currency, the Federal Deposit Insurance Corporation, the Federal Reserve Board or Congress, could have a material adverse impact on the operations and financial performance of CBM Bancorp and Chesapeake Bank of Maryland.

Set forth below are certain material regulatory requirements that are or will be applicable to Chesapeake Bank of Maryland and CBM Bancorp. This description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on Chesapeake Bank of Maryland and CBM Bancorp.

Financial Regulatory Reform

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which was enacted in July 2010, imposed various new restrictions on, and an expanded framework of regulatory oversight for, financial entities, including depository institutions and their holding companies. The implementation of the Dodd-Frank Act’s requirements has resulted in, may continue to result in, an increased regulatory burden and increased compliance, operating and interest expenses.

In May 2018, the Economic Growth, Regulatory Relief and Consumer Protection Act (the “EGRRCPA”) was enacted to modify or remove certain financial reform rules and regulations, including certain of those implemented under the Dodd-Frank Act. While the 2018 statute maintains most of the regulatory structure established by the Dodd-Frank Act, it amends some aspects of the regulatory framework for small depository institutions with assets of less than $10 billion and for large banks with assets of more than $50 billion. Certain of these changes could result in meaningful regulatory changes for community banks and their holding companies, such as Chesapeake Bank of Maryland and CBM Bancorp.

The ~~Economic Growth, Regulatory Relief and Consumer Protection Act,~~EGRRCPA, among its other provisions, expands the definition of qualified mortgages that may be held by a financial institution and provides certain regulatory relief regarding such matters as call reports, the Volcker Rule (proprietary trading prohibitions), mortgage disclosures and risk weights for certain high-risk commercial real estate loans. The ~~Economic Growth, Regulatory Relief and Consumer Protection Act~~EGRRCPA also simplifies the regulatory capital rules for financial institutions and their holding companies with total consolidated assets of less than $10 billion by instructing the federal banking regulators to establish a single “Community Bank Leverage Ratio” of between 8 and 10 percent. ~~See “– Federal Banking~~

~~Regulation – Capital Requirements.”~~ Any qualifying depository institution or its holding company that exceeds the “community bank leverage ratio” will be considered to have met generally applicable leverage and risk-based regulatory capital requirements, and any qualifying depository institution that exceeds the new ratio will be considered to be “well capitalized” under the prompt corrective action rules. See “– Federal Banking Regulation – Capital Requirements.”

In addition, the ~~Economic Growth, Relief and Consumer Protection Act~~EGRRCPA includes authority for eligible federal savings association with total consolidated assets of $20 billion or less as of December 31, 2017, to elect to operate as a “covered savings association” and thereby to operate with national bank powers without converting to a national bank charter. ~~On September 10, 2018, the Office of the Comptroller of the Currency issued a proposed rule implementing this statutory provision. An~~Such election would allow an eligible federal savings association ~~is a~~to exceed otherwise applicable statutory commercial and consumer lending limits and avoid compliance with the qualified thrift lender test. A federal savings association ~~that:~~is eligible to elect covered savings association status if it: (1) is well capitalized; (2) has a CAMELs composite rating of 1 or 2; (3) has a consumer compliance rating of a 1 or 2; (4) has a Community Reinvestment Act rating of “outstanding” or “satisfactory,” if applicable; and (5) is not subject to an enforcement action. The ~~proposed rule is subject to change, and the Office of the~~ Comptroller of the Currency ~~will issue~~has issued a final rule, ~~after reviewing all comments~~effective July 1, 2019, that implements the covered savings association provision of the EGRRCPA and establishes procedures for an eligible savings association to make the ~~proposal.~~

~~We cannot predict at this time when or how the new standards under the Economic Growth, Regulatory Relief and Consumer Protection Act~~covered savings association election. To date, Chesapeake Bank of Maryland has not made a final determination as to whether it will ~~ultimately be applied~~elect to ~~us or what specific impact such statute and the implementing regulations will have on community banks.~~operate as a covered savings association.

Federal Banking Regulation

Business Activities.A federal savings association derives its lending and investment powers from the Home Owners’ Loan Act, as amended, and applicable federal regulations. Under these laws and regulations, Chesapeake Bank of Maryland may invest in mortgage loans secured by residential and commercial real estate, commercial business and consumer loans, certain types of debt securities and certain other assets, subject to applicable limits. ~~The Dodd-Frank Act authorized, for the first time, the payment of interest on commercial checking accounts.~~ Chesapeake Bank of Maryland may also establish, subject to specified investment limits, service corporation subsidiaries that may engage in certain activities not otherwise permissible for Chesapeake Bank of Maryland, including real estate investment and securities and insurance brokerage.

Examinations and Assessments.Chesapeake Bank of Maryland is primarily supervised by the Office of the Comptroller of the Currency. Chesapeake Bank of Maryland is required to file reports with and is subject to periodic examinations by the Office of the Comptroller of the Currency. Chesapeake Bank of Maryland is required to pay assessments to the Office of the Comptroller of the Currency to fund the agency’s operations.

Capital Requirements. Federal regulations require federally insured depository institutions to meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio, a Tier 1 capital to risk-based assets ratio, a total capital to risk-based assets ratio, and a Tier 1 capital to total average assets leverage ratio. These capital requirements took effect January 1, 2015 and are the result of a final rule implementing recommendations of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Act.

The capital standards require ~~the maintenance~~banking organizations to maintain ratios of common equity Tier 1 capital, Tier 1 capital and Total capital to risk-weighted assets of at least 4.5%, 6% and 8%, respectively. The regulations also establish a minimum leverage ratio of at least 4% Tier 1 capital. Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is composed of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that exercised anopt-out election regarding the treatment of accumulated other comprehensive income, up to 45% of net unrealized gains onavailable-for-sale equity securities with readily determinable fair market values. Institutions that did not exercise the accumulated other comprehensive incomeopt-out have accumulated other comprehensive income incorporated into common equity Tier 1 capital (including unrealized gains and losses onavailable-for-sale-securities). The calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations.

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certainoff-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk.

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based capital requirements.

The EGRRCPA, enacted in May 2018, introduced an optional simplified measure of capital conservation buffer requirement was phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increasing each year and was fully implemented at 2.5% of risk-weighted assets on January 1, 2019.

~~The recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act simplified the regulatory capital rules~~adequacy for ~~financial institutions and their holding companies~~qualifying community banking organizations with total consolidated assets of less than $10 billion by instructing the federal banking regulators to establish a single “Community Bank Leverage Ratio” of tangible equity capital divided by average consolidated assets (“CBLR”) of between 8 and 10 percent. Under the statute, any qualifying depository institution or holding company that maintains a leverage ratio exceeding the CBLR will be considered to satisfy the generally applicable leverage and risk-based regulatory capital requirements. ~~In November 2018,~~

On September 17, 2019, the ~~Office of the Comptroller of the Currency and the other~~ federal banking agencies ~~proposed~~issued a final rule implementing the ~~statute’s~~ CBLR ~~provisions and setting~~framework, as required under the EGRRCPA. The final rule provides for the CBLR atto be set as a ratio of Tier 1 capital to average total assets of 9 percent. ~~Under~~In order to qualify for the ~~proposed rule,~~CBLR framework, a ~~“qualifying~~ community banking ~~organization” would be defined as~~organization must, in addition to maintaining at least a ~~depository institution or depository institution holding company that meets the following criteria: (i)~~9 percent leverage ratio, have less than $10 billion in total consolidated assets and have limited amounts of ~~less than $10 billion; (ii) totaloff-balance~~ ~~sheet~~off-balance-sheet exposures ~~of 25 percent or less of total consolidated assets; (iii) total~~and trading assets and trading liabilities of five percent or less of the total consolidated assets; (iv) mortgage servicing assets of less than 25 percent of CBLR tangible equity; and (v) deferred tax assets from temporary differences that the institution could not realize through net operating loss carrybacks, net of any related valuation allowances, of 25 percent or less of CBLR tangible equity.

~~Under the proposed rule,~~liabilities. A qualifying community banking ~~organizations~~organization that ~~elect~~opts into the CBLR framework ~~and that maintain a CBLR of over 9 percent would~~will not be ~~exempt from complying~~required to report or calculate compliance with ~~other~~ risk-based ~~and leverage~~ capital requirements and ~~would~~will also be considered to have met the ~~“well capitalized”~~well-capitalized ratio requirements ~~for purposes of~~under the prompt corrective action ~~standards. It is not anticipated that the proposed~~regulations.

The final CBLR rule ~~will be issued in final form, or become effective, until~~took effect on January 1, 2020, and banking organizations that wish to opt into the ~~second calendar~~CBLR framework can do so through their Call Reports for the quarter ~~of 2019 at the earliest.~~ending March 31, 2020. We have not yet made a determination as to whether Chesapeake Bank of Maryland will elect to use the CBLR ~~framework as currently proposed.~~framework.

At December 31, ~~2018,~~2019, Chesapeake Bank of Maryland’s capital exceeded all applicable requirements.

Prompt Corrective Action.Under the federal prompt corrective action statute, the Office of the Comptroller of the Currency is required to take supervisory actions against undercapitalized institutions under its jurisdiction, the severity of which depends upon the institution’s level of capital. Under the federal banking agencies’ prompt corrective action regulations, an institution is deemed to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of less than 3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%.

At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends, and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency, and the holding company must guarantee the performance of that plan. An undercapitalized bank’s compliance with a capital restoration plan is required to be guaranteed by any company that controls the undercapitalized institution in an amount equal to the lesser of 5.0% of the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” banks must comply with one or more of a number of additional restrictions, including but not limited to ana supervisory order ~~by the Federal Reserve Board~~ to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, cease receipt of deposits from correspondent banks or dismiss directors or officers, and restrictions on interest rates paid on deposits, compensation of executive officers and capital distributions by the parent holding company. “Critically undercapitalized” institutions are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after it obtains such status.

At December 31, ~~2018,~~2019, Chesapeake Bank of Maryland met the criteria for being considered “well capitalized.”

Loans-to-One Borrower.Chesapeake Bank of Maryland is subject to a statutory lending limit on aggregate loans to one borrower or a related group of borrowers. That limit is equal to 15% of our unimpaired capital and surplus, except that for loans fully secured by specified readily marketable collateral, the limit is increased to 25%. As of December 31, ~~2018,~~2019, Chesapeake Bank of Maryland was in compliance with theloans-to-one borrower limitations.

Qualified Thrift Lender Test.As a federal savings association, Chesapeake Bank of Maryland is required to meet a qualified thrift lender (“QTL”) test to avoid certain restrictions on its operations. Under the QTL test, Chesapeake Bank of Maryland must maintain at least 65% of its “portfolio assets” in “qualified thrift investments” (primarily residential mortgages and related investments, including mortgage-backed securities) in at least nine out of every twelve months on a rolling basis. “Portfolio assets” generally means total assets of a savings association, less the sum of specified liquid assets up to 20% of total assets, goodwill and other intangible assets, and the value of property used in the conduct of the savings association’s business. Alternatively, Chesapeake Bank of Maryland may also satisfy the QTL test by qualifying as a “domestic building and loan association” as defined in the Internal Revenue Code.

A savings association that fails the qualified thrift lender test must operate under specified restrictions set forth in the Home Owners’ Loan Act. At December 31, ~~2018,~~2019, Chesapeake Bank of Maryland satisfied the QTL test.

Limitations on Dividends and Other Capital Distributions.Federal regulations impose restrictions on capital distributions by a federal savings association, which include cash dividends, stock repurchases and other transactions charged to the savings association’s capital account. A federal savings association must file an application with the Office of the Comptroller of the Currency for approval of a capital distribution if (i) the total capital distributions for the applicable calendar year exceed the sum of the savings association’s net income for that year to date plus the savings association’s retained net income for the preceding two years; (ii) the savings association would not be at least adequately capitalized following the distribution; (iii) the distribution would violate any applicable statute, regulation, supervisory agreement or regulatory condition; or (iv) the savings association is not eligible for expedited treatment of its filings under application processing rules of the Office of the Comptroller of the Currency. Even if an application is not otherwise required, a savings association that is a subsidiary of a savings and loan holding company, such as Chesapeake Bank of Maryland, must file a notice with the Federal Reserve Board at least 30 days before the board of directors declares a dividend or approves a capital distribution.

A notice or application related to a capital distribution may be disapproved if: (i) the savings association would be undercapitalized following the distribution; (ii) the proposed capital distribution raises safety and soundness concerns; or (iii) the capital distribution would violate a prohibition contained in any statute, regulation or agreement.

In addition, the Federal Deposit Insurance Act provides that an insured depository institution may not make any capital distribution if, after making such distribution, the institution would fail to meet any applicable regulatory capital requirement. Finally, a federal savings association may not make a capital distribution that would reduce its regulatory capital below the amount required for the liquidation account established in connection with its conversion to stock form.

Standards for Safety and Soundness.Federal law requires each federal banking agency to prescribe certain standards for all insured depository institutions. These standards relate to, among other things, internal controls, information systems and audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation and other operational and managerial standards as the agency deems appropriate. Interagency guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to meet these standards, the appropriate federal banking agency may require the institution to implement an acceptable compliance plan. Failure to implement such a plan can result in further enforcement action, including the issuance of a cease and desist order or the imposition of civil money penalties.

Transactions with Related Parties. A federal savings association’s authority to engage in transactions with its affiliates is limited by Sections 23A and 23B of the Federal Reserve Act and Regulation W of the Federal Reserve Board. An affiliate is generally a company that controls, or is under common control with an insured depository institution such as Chesapeake Bank of Maryland. CBM Bancorp is an affiliate of Chesapeake Bank of Maryland because of its control of Chesapeake Bank of Maryland. In general, transactions between an insured depository institution and its affiliates are subject to certain quantitative limits and collateral requirements. In addition, transactions with affiliates must be consistent with safe and sound banking practices, not involve the purchase oflow-quality assets and be on terms that are as favorable to the institution as comparable transactions withnon-affiliates. Finally, federal regulations prohibit a savings association from lending to any of its affiliates that are engaged in activities that are not permissible for bank holding companies and from purchasing the securities of any affiliate, other than a subsidiary.

Chesapeake Bank of Maryland is also subject to certain statutory and regulatory restrictions on extensions of credit to executive officers, directors, certain principal shareholders and their related interests. These provisions generally require extensions of credit to insiders:

be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and

not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Chesapeake Bank of Maryland’s capital.

In addition, extensions of credit in excess of certain limits must be approved by Chesapeake Bank of Maryland’s board of directors. Extensions of credit to executive officers are subject to additional limits under applicable regulation.

Insurance of Deposit Accounts.The Federal Deposit Insurance Corporation (“FDIC”) insures deposits at federally insured financial institutions such as Chesapeake Bank of Maryland. Deposit accounts in Chesapeake Bank of Maryland are insured by the Federal Deposit Insurance Corporation generally up to a maximum of $250,000 per separately insured depositor and up to a maximum of $250,000 for self-directed retirement accounts.

The FDIC charges insured depository institutions premiums to maintain the Deposit Insurance Fund. Assessments for most institutions are based on financial measures and supervisory ratings derived from statistical modeling estimating the probability of failure within three years. The assessment range (inclusive of possible adjustments) for most banks and savings associations is 1.5 basis points to 30 basis points of total assets less tangible equity.

In addition to the FDIC assessments, the Financing Corporation (“FICO”) is authorized to impose and collect, with the approval of the FDIC, assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and Loan Insurance Corporation. The bonds issued by the FICO are due to mature in 2019.

Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. We do not currently know of any practice, condition or violation that may lead to termination of our deposit insurance.

Community Reinvestment Act and Fair Lending Laws. All savings associations have a responsibility under the Community Reinvestment Act and related regulations to help meet the credit needs of their communities, includinglow- and moderate-income borrowers. In connection with its examination of a federal savings association, the Office of the Comptroller of the Currency is required to assess the savings association’s record of compliance with the Community Reinvestment Act. A savings association’s failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in denial of certain corporate applications such as branches or mergers, or in restrictions on its activities. The Community Reinvestment Act requires all insured depository institutions to publicly disclose their rating. Chesapeake Bank of Maryland received a “outstanding” Community Reinvestment Act rating in its most recent federal examination.

In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. A failure to comply with the Equal Credit Opportunity Act or the Fair Housing Act could result in enforcement actions by the Office of the Comptroller of the Currency, as well as other federal regulatory agencies and the Department of Justice.

Privacy Regulations.Federal regulations generally require that Chesapeake Bank of Maryland disclose its privacy policy, including identifying with whom it shares a customer’s~~“non-public~~ “non-public personal information,” to customers at the time of establishing the customer relationship and annually thereafter. In addition, Chesapeake Bank of Maryland is required to provide its customers with the ability to~~“opt-out”~~ “opt-out” of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes tonon-affiliated third parties for marketing purposes. Chesapeake Bank of Maryland has a privacy protection policy in place and believes that such policy is in compliance with the regulations.

Other Consumer Protection Regulations. In connection with its deposit taking and lending activities, Chesapeake Bank of Maryland is subject to numerous federal and state laws designed to protect customers. The deposit operations of Chesapeake Bank of Maryland are subject to state usury laws and federal laws concerning interest rates. Our loan operations are subject to state and federal laws applicable to credit transactions, including the:

Truth in Lending Act, requiring financial institutions to disclose credit terms in meaningful and consistent ways;

Real Estate Settlement Procedures Act, requiring lenders to provide borrowers with information regarding the nature and cost of real estate settlements and prohibiting certain lending practices with respect to real estate transactions;

Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies; and

rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.

Bank Secrecy Act / USA PATRIOT ~~ACT~~.ACT. Chesapeake Bank of Maryland is subject to the Bank Secrecy Act and other anti-money laundering laws and regulations, including the USA PATRIOT Act of 2001. These laws and regulations require Chesapeake Bank of Maryland to implement policies, procedures, and controls to detect, prevent, and report money laundering and terrorist financing and to verify the identity of their customers. Violations of these requirements can result in substantial civil and criminal sanctions. In addition, provisions of the USA PATRIOT Act require the federal financial institution regulatory agencies to consider the effectiveness of a financial institution’s anti-money laundering activities when reviewing mergers and acquisitions.

Prohibitions against Tying Arrangements. Federal savings associations are prohibited, subject to certain exceptions, from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain services of a competitor of the institution.

Enforcement. The Office of the Comptroller of the Currency has primary enforcement responsibility over federal savings associations and has authority to bring enforcement action against all “institution-affiliated parties,” including directors, officers, stockholders, attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on a federal savings association. Formal enforcement action by the Office of the Comptroller of the Currency may range from the issuance of a capital directive or cease and desist order to removal of officers and/or directors of the institution and the appointment of a receiver or conservator. Civil penalties cover a wide range of violations and actions, and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1 million per day. The Federal Deposit Insurance Corporation also has the authority to terminate deposit insurance or recommend to the Office of the Comptroller of the Currency that enforcement action be taken with respect to a particular savings association. If such action is not taken, the Federal Deposit Insurance Corporation has authority to take the action under specified circumstances.

Federal Home Loan Bank System.Chesapeake Bank of Maryland is a member of the Federal Home Loan Bank System, which consists of 11 regional Federal Home Loan Banks. The Federal Home Loan Bank provides a central credit facility for member institutions. As a member of the Federal Home Loan Bank of Atlanta, Chesapeake Bank of Maryland is required to hold shares of capital stock in that Federal Home Loan Bank. Chesapeake Bank of Maryland was in compliance with this requirement with an investment in Federal Home Loan Bank stock at December 31, ~~2018 of $245,000.~~2019.

Holding Company Regulation

General.As a savings and loan holding company, CBM Bancorp is subject to regulation, supervision and examination by the Federal Reserve Board. The Federal Reserve Board has enforcement authority over CBM Bancorp and itsnon-savings institution subsidiaries. Among other things, this authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a risk to Chesapeake Bank of Maryland.

Permissible Activities.As a savings and loan holding company, CBM Bancorp’s business activities are limited to the activities authorized by statute and regulation for savings and loan holding companies, the activities permissible for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, and, provided certain conditions are met and financial holding company status is elected, the activities permissible for financial holding companies under Section 4(k) of the Bank Holding Company Act.

Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries, from acquiring more than 5% of another savings institution or savings and loan holding company without prior written approval of the Federal Reserve Board, and from acquiring or retaining control of any depository institution not insured by the Federal Deposit Insurance Corporation. In evaluating applications by holding companies to acquire savings institutions, the Federal Reserve Board must consider such things as the financial and managerial resources and future prospects of the company and institution involved, the effect of the acquisition on and the risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors.

~~Capital~~Capital. The federal regulatory capital rules apply to all depository institutions as well as to all depository institution holding companies with consolidated assets of $3 billion or more. The regulatory capital requirements generally do not apply on a consolidated basis to a bank or savings and loan holding company with total consolidated assets of less than $3 billion unless the holding company: (i) is engaged in significant nonbanking activities either directly or through a nonbank subsidiary; (ii) conducts significantoff-balance sheet activities (including securitization and asset management or administration) either directly or through a nonbank subsidiary; or (iii) has a material amount of debt or equity securities outstanding (other than trust preferred securities) that are registered with the Securities and Exchange Commission. The Federal Reserve Board may apply the regulatory capital standards at its discretion to any depository institution holding company, regardless of asset size, if such action is warranted for supervisory purposes. Because CBM Bancorp has total consolidated assets of less than $3 billion and does not engage in activities that would trigger application of the federal regulatory capital rules, it is not at present subject to consolidated capital requirements under the such rules.

Source of Strength.The Dodd-Frank Act extended the “source of strength” doctrine to savings and loan holding companies. The Federal Reserve Board has promulgated regulations implementing the “source of strength” doctrine that require holding companies to act as a source of strength to their subsidiary depository institutions by providing capital, liquidity and other support in times of financial stress.

Dividends and Stock Repurchases. The Federal Reserve Board has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock by bank holding companies and savings and loan holding companies. In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior regulatory consultation with respect to capital distributions in certain circumstances such as where the company’s net income for the past four quarters, net of capital distributions previously paid over that period, is insufficient to fully fund the dividend or the company’s overall rate of earnings retention is inconsistent with the company’s capital needs and overall financial condition. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. The policy statement also states that a holding company should inform the Federal Reserve Board supervisory staff prior to redeeming or repurchasing common stock or perpetual preferred stock if the holding company is experiencing financial weaknesses or if the repurchase or redemption would result in a net reduction, as of the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning of the quarter in which the redemption or repurchase occurred. These regulatory policies may affect the ability of CBM Bancorp to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions.

Acquisition of Control Regulations.Any company, except a bank holding company, that acquires control of a savings association or savings and loan holding company becomes a “savings and loan holding company” subject to registration, examination and regulation by the Federal Reserve Board and must obtain the prior approval of the Federal Reserve Board under the Savings and Loan Holding Company Act before obtaining control of a savings association or savings and loan holding company. A bank holding company must obtain the prior approval of the Federal Reserve Board under the Bank Holding Company Act before obtaining control of a savings association or savings and loan holding company. The term “company” includes corporations, partnerships, associations, and certain trusts and other entities. “Control,” as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of an institution’s directors, or a determination by the regulator that the acquirer has the power, directly or indirectly, to exercise a controlling influence over the management or policies of the institution. Acquisition of more than 10% of any class of a savings association’s or holding company’s voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, is the case with CBM Bancorp, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

In addition, under the Change in Bank Control Act, persons that are not companies are subject to similar prior approval requirements with respect to the acquisition of control of savings and loan holding companies and savings associations. Under such statute, prior regulatory approval is required from the Federal Reserve Board in the case of control of a savings and loan holding company and from the Office of the Comptroller of the Currency in the case of control of a savings association when a person(s) rather than a holding company seeks control of a savings and loan holding company or a savings association.

Federal Securities Laws

CBM Bancorp common stock is registered with the Securities and Exchange Commission. CBM Bancorp is subject to the ~~information,~~periodic reporting, proxy solicitation, insider trading restrictions and other requirements of the Securities and Exchange Commission under the Securities Exchange Act of 1934.

The registration under the Securities Act of 1933 of shares of common stock issued in CBM Bancorp’s public offering does not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of CBM Bancorp may be resold without registration. Shares purchased by an affiliate of CBM Bancorp will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If CBM Bancorp meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of CBM Bancorp that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of CBM Bancorp, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, CBM Bancorp may permit affiliates to have their shares registered for sale under the Securities Act of 1933.

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.

Emerging Growth Company Status

CBM Bancorp is an emerging growth company under the Jumpstart Our Business Startups Act (the “JOBS Act”). We will cease to be an emerging growth company upon the earliest of: (i) the last day of the fiscal year following the fifth anniversary of the date of our first sale of common equity securities pursuant to an effective registration statement under the Securities Act of 1933; (ii) the first fiscal year after our annual gross revenues are $1.0 billion or more; (iii) the date on which we have, during the previous three-year period, issued more than $1.0 billion innon-convertible debt securities; or (iv) the end of any fiscal year in which the market value of our common stock held bynon-affiliates exceeded $700 million as of the end of the second quarter of that fiscal year.

An “emerging growth company” may choose not to hold stockholder votes to approve annual executive compensation (more frequently referred to as~~“say-on-pay”~~ “say-on-pay” votes) or executive compensation payable in connection with a merger (more frequently referred to as~~“say-on-golden~~ “say-on-golden parachute” votes). An emerging growth company also is not subject to the requirement that its auditors attest to the effectiveness of the company’s internal control over financial reporting, and can provide scaled disclosure regarding executive compensation; however, CBM Bancorp will also not be subject to the auditor attestation requirement or additional executive compensation disclosure so long as it remains a “smaller reporting company” under Securities and Exchange Commission regulations (generally less than $75 million of voting andnon-voting equity held bynon-affiliates). Finally, an emerging growth company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. CBM Bancorp has elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.

Item 1A.

Risk Factors

Not applicable, as CBM Bancorp, Inc. is a “smaller reporting company”.

Item 1B.

Unresolved Staff Comments

None.

Item 2.

Properties

As of December 31, ~~2018,~~2019, the net book value of our office properties was $1.6 million, and the net book value of our furniture, fixtures and equipment was ~~$287,000.~~$239,000. The following table sets forth information regarding our offices.

Location

Leased or
Owned

Year Acquired
or Leased

Net Book Value
of Real Property

Leased or
Owned

Year Acquired
or Leased

Net Book Value
of Real Property

(In thousands)

Main Office:

2001 East Joppa Road

Owned

1972

750

Owned

1972

698

Baltimore, Maryland 21234

Other Properties:

Arbutus Branch

Owned

1980

186

Owned

1980

197

5424 Carville Avenue

Arbutus, Maryland 21227

Bel Air Branch

Owned

2003

701

Owned

2003

694

1-A Bel Air South Parkway

Bel Air, Maryland 21015

Pasadena Branch

Leased

1987

N/A

Leased

1987

N/A

3820 Mountain Road

Pasadena, Maryland 21122

We believe that current facilities are adequate to meet our present and foreseeable needs, subject to possible future expansion.

Item 3.

Legal Proceedings

We are not involved in any pending legal proceedings as a defendant other than routine legal proceedings occurring in the ordinary course of business. As of December 31, ~~2018,~~2019, we were not involved in any legal proceedings the outcome of which would be material to our consolidated financial condition or consolidated results of operations.

Item 4.

Mine Safety Disclosures

Not applicable.

Part II

Item 5.

Market Value for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock is traded on the Nasdaq Capital Market under the symbol “CBMB.” As of March ~~27, 2019,~~24, 2020, we had approximately ~~175~~160 stockholders of record (excluding the number of persons or entities holding stock in street name through various brokerage firms), and ~~4,232,000~~3,873,242 shares of common stock outstanding. The following table sets forth market price information for our common stock in 2018 beginning with the completion of our stock offering. We did not declare a dividend for any periods listed.


Quarter ending					Price per Share
2019					High		Low
Quarter ended December 31, 2019					$	14.12	$	14.12
Quarter ended September 30, 2019						14.13		14.00
Quarter ended June 30, 2019						13.95		13.80
Quarter ended March 31, 2019						12.95		12.95
	Price per Share
2018	High		Low
Quarter ended December 31, 2018	$	12.59	$	12.42	$	12.59	$	12.42
Quarter ended September 30, 2018 (beginning September 28, 2018)		13.20		12.75		13.20		12.75

The Company has not paid any dividends to its shareholders to date. The payment and amount of any dividend payments will be subject to statutory and regulatory limitations, and will depend upon a number of factors, including the following: our financial condition and results of operations; tax considerations, regulatory capital requirements, industry standards, and economic conditions. We will also consider the regulatory restrictions that affect the payment of dividends by Chesapeake Bank of Maryland. For additional information, see Note 15 of Notes to Consolidated Financial Statements.

~~There were no sales~~On May 14, 2019, the Board of ~~unregistered securities or~~Directors authorized the repurchase of up to 169,280 shares ~~repurchased by~~of the ~~Company~~Company’s outstanding common stock for the Trust. The repurchase program was equal to the number of restricted stock shares eligible to be granted in the 2019 Plan.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock for the 2019 Plan during the ~~fiscal year 2018.~~periods listed.


Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans		Maximum Number of Shares That May Yet Be Purchased Under the Plan
May 14 – 31, 2019		2,822	$	13.69		2,822		166,458
June 1 – 30, 2019		33,135		13.85		35,957		133,323
August 1 – 31, 2019		30,000		13.69		65,957		103,323
September 1 – 30, 2019		36,000		13.92		101,957		67,323
October 1 – 31, 2019		67,323		14.09		169,280		—

28On December 2, 2019, the Board of Directors authorized a plan to repurchase up to $6,000,000 of the Company’s outstanding common stock. The repurchases will be made during aone-year period, in privately negotiated transactions, or in such other manner as will comply with the applicable policy, laws and regulations.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock during the period listed.


Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Value of Shares Purchased as Part of Publicly Announced Plans		Maximum Value of Shares That May Yet Be Purchased Under the Plan
December 2 – 31, 2019		23,495	$	14.15	$	332,545	$	5,667,455

Item 6.

Selected Financial Data

The following tables set forth selected consolidated historical financial and other data of CBM Bancorp, Inc. and Chesapeake Bank of Maryland as of and for the periods indicated. The following is only a summary and you should read it in conjunction with consolidated financial statements of CBM Bancorp, Inc. and notes beginning on pageF-1 of this Annual Report. The information at December 31, ~~2018~~2019 and ~~2017,~~2018, and for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, is derived in part from the audited consolidated financial statements that appear in this Annual Report. The information at and for the ~~year~~years ended December 31, 2017 and 2016 isare derived in part from audited financial statements that are not included in this Annual Report.


	At December 31,							At December 31,
	2018		2017		2016			2019		2018		2017		2016
	(In thousands)							(In thousands)
Selected Financial Condition Data:
Total assets	$	215,413	$	177,903	$	174,456		$	220,402	$	215,413	$	177,903	$	174,456
Cash and cash equivalents		18,847		12,030		21,443			5,987		18,847		12,030		21,443
Time deposits in other banks		6,944		4,960		6,948			7,936		6,944		4,960		6,948
Investment securities		37,447		10,247		8,239			37,091		37,447		10,247		8,239
Loans held for sale		211		1,218		299			1,730		211		1,218		299
Loans receivable, net		142,320		139,047		124,526			158,245		142,320		139,047		124,526
Bank-owned life insurance		4,609		5,367		7,143			4,724		4,609		5,367		7,143
Premises and equipment, net		1,925		1,927		1,878			1,829		1,925		1,927		1,878
Foreclosed real estate		865		865		1,440			845		865		865		1,440
Deposits		153,750		154,786		151,286			156,441		153,750		154,786		151,286
Borrowings									2,500		—		—		—
Total equity		60,347		21,603		21,603			59,935		60,347		21,603		21,603

	At December 31,
	2018		2017		2016
	(In thousands)
Selected Operating Data:
Interest and dividend income	$	7,702	$	6,929	$	6,164
Interest expense		978		811		744

Net interest income		6,724		6,118		5,420
Provision for (reversal of) loan losses		575		1,025		(62	)

Net interest income after provision for (reversal of) loan losses		6,424		5,093		5,482
Non-interest income		581		826		627
Non-interest expense		5,834		5,411		5,506

Income before income taxes		1,171		508		603
Income tax expense		223		507		229

Net income	$	673	$	1	$	374


	For the
	2019		2018		2017		2016
	(In thousands)
Selected Operating Data:
Interest and dividend income	$	9,039	$	7,702	$	6,929	$	6,164
Interest expense		1,404		978		811		744

Net interest income		7,635		6,724		6,118		5,420
Provision for (reversal of) loan losses		175		575		1,025		(62	)

Net interest income after provision for (reversal of) loan losses		7,460		6,149		5,093		5,482
Non-interest income		592		581		826		627
Non-interest expense		6,776		5,834		5,411		5,506

Income before income taxes		1,276		896		508		603
Income tax expense		368		223		507		229

Net income	$	908	$	673	$	1	$	374


	At or For the Years Ended December 31,									At or For the Years Ended December 31,
	2018			2017			2016			2019			2018			2017			2016
Performance Ratios:
Return on average assets		0.35	%		*			0.22	%		0.42	%		0.35	%			*		0.22	%
Return on average equity		2.10	%		*			1.73	%		1.50	%		2.10	%			*		1.73	%
Interest rate spread		3.49	%		3.58	%		3.42	%		3.33	%		3.49	%		3.58	%		3.42	%
Net interest margin		3.67	%		3.68	%		3.50	%		3.68	%		3.67	%		3.68	%		3.50	%
Efficiency ratio		79.86	%		75.08	%		83.91	%		82.13	%		79.86	%		75.08	%		83.91	%
Non-interest expense to average assets		3.02	%		3.02	%		3.18	%		3.12	%		3.02	%		3.02	%		3.18	%
Average interest-earning assets to average interest-bearing liabilities		132.56	%		120.05	%		116.46	%
Average interest-earning assets to average interest- bearing liabilities											151.79	%		132.56	%		120.05	%		116.46	%

Capital Ratios
Common equity tier 1 capital to risk-weighted assets (1)		29.67	%		16.64	%		17.74	%		27.74	%		29.67	%		16.64	%		17.74	%
Total risk-based capital to risk-weighted assets (1)		30.58	%		17.48	%		18.34	%		28.68	%		30.58	%		17.48	%		18.34	%
Tier 1 capital to risk-weighted assets (1)		29.67	%		16.64	%		17.74	%		27.74	%		29.67	%		16.64	%		17.74	%
Tier 1 capital to average assets (1)		18.45	%		11.94	%		11.97	%		19.08	%		18.45	%		11.94	%		11.97	%
Average equity to average assets		16.69	%		12.29	%		12.51	%		27.67	%		16.69	%		12.29	%		12.51	%

Asset Quality Ratios
Allowance for loan losses as a percentage of total loans		0.83	%		0.74	%		0.54	%		0.86	%		0.83	%		0.74	%		0.54	%
Allowance for loan losses as a percentage ofnon-performing loans		95.73	%		118.22	%		405.36	%		281.43	%		95.73	%		118.22	%		405.36	%
Net charge-offs to average outstanding loans during the period		0.30	%		0.48	%		0.05	%
Net (recoveries) charge-offs to average outstanding loans											(0.01	)%		0.30	%		0.48	%		0.05	%
Non-performing loans as a percentage of total loans		0.86	%		0.63	%		0.13	%		0.31	%		0.86	%		0.63	%		0.13	%
Non-performing assets as a percentage of total assets		0.98	%		0.98	%		0.92	%		0.61	%		0.98	%		0.98	%		0.92	%

Other Data:
Number of offices		4			4			4			4			4			4			4
Number of full-time equivalent employees		43			43			43			44			43			43			43

*	Not material.

(1)	Capital ratios are for the Bank only.

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information at December 31, ~~2018~~2019 and ~~2017~~2018 and for the years ended December 31, ~~2018~~2019 and ~~2017~~2018 is derived in part from the audited consolidated financial statements that appear on pageF-1 of this Annual Report.

Overview

Chesapeake Bank of Maryland provides financial services to individuals and businesses from our main office in Parkville, Maryland, and from our three additional full-service banking offices in Arbutus, Bel Air and Pasadena, Maryland. Our primary market area includes the Baltimore Metropolitan Area and its surrounding counties. Our principal business consists of attracting retail deposits from the general public in our market area and investing those deposits, together with funds generated from operations and borrowings, primarily inone- to four-family residential mortgage loans, nonresidential real estate loans, construction and land development loans, home equity loans and lines of credit, and, to a lesser extent, commercial business loans and consumer loans. We retain our loans in portfolio depending on market conditions. We sell a majority of our fixed-rateone- to four-family residential mortgage loans in the secondary market. We also invest in various investment securities. Our revenue is derived principally from interest on loans and investments and loan sales. Our primary sources of funds are deposits and principal and interest payments on loans and securities. We also have access to Federal Home Loan Bank advances which are available and may be utilized from time to time.

Our results of operations depend primarily on our net interest income which is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations are also affected by our provisions for loan losses,non-interest income andnon-interest expense.Non-interest income currently consists primarily of gains recognized from the sale of residential mortgage loans in the secondary market, fees and service charges on deposit accounts, income from bank-owned life insurance policies and sales of securities.Non-interest expense currently consists primarily of expenses related to salaries and employee benefits, occupancy, data processing related operations, professional fees, real estate owned and other expenses.

An increase in interest rates will present us with a challenge in managing our interest rate risk. As a general matter, our interest-bearing liabilities may reprice or mature more quickly than our interest-earning assets, which can result in interest expense increasing more rapidly than increases in interest income as interest rates increase. Therefore, increases in interest rates may adversely affect our net interest income and net economic value, which in turn would likely have an adverse effect on our results of operations. As described in “Management of Market Risk,” our net interest income and our net economic value would decrease as a result of an instantaneous increase in interest rates. To help manage interest rate risk, we promote core deposit products and we are diversifying our loan portfolio by continuing to sell a portion of our longer term conforming fixed-rateone-to four-family residential real estate loans and increase nonresidential real estate lending with shorter repricing terms.

Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities. We expect our return on equity to remain relatively low until we are able to leverage the additional capital we received from the stock offering.

Business Strategy

We intend to continue to operate as a well-capitalized and profitable community-oriented bank dedicated to providing exceptional personal service to our individual and business customers. We believe that we have a competitive advantage in the markets we serve because of our knowledge of the local marketplace, our presence in the communities we serve and our long-standing history of providing superior, relationship-based customer service. Our core business strategies are discussed below.

•

Continue to originate and sell certain residential real estate loans. Residential mortgage lending has historically been a significant part of our business, and we recognize that originatingone- to four-family residential real estate loans is essential to our status as a community-oriented bank. During the year ended December 31, 2019, we originated $28.7 million inone- to four-family residential real estate loans, selling $8.9 million inone- to four-family residential real estate loans and recording gains of $215,000 on the sale of those loans. Similarly, during the year ended December 31, 2018, we originated $18.0 million inone- to four-family residential real estate loans, selling $8.3 ~~million inone-~~ ~~to four-family residential real estate loans and recording gains of $187,000 on the sale of those loans. Similarly, during the year ended December 31, 2017, we originated $21.7 million inone-~~ ~~to four-family residential real estate loans, selling $7.4~~ million inone- to four-family residential real estate loans and recording gains of $187,000 on the sale of those loans. We intend to continue to sell in the secondary market a portion of the long-term conforming fixed-rateone- to four-family residential real estate loans that we originate to increasenon-interest income and manage the interest rate risk of our loan portfolio.

•

Increase nonresidential real estate lending. In order to increase the yield on our loan portfolio and reduce the term to repricing, we plan to increase our nonresidential real estate lending while maintaining what we believe are conservative underwriting standards. We will focus our nonresidential real estate lending on small businesses located in our market area, targeting owner-occupied businesses.

•

Maintain high asset quality. Strong asset quality is critical to the long-term financial success of a community bank. We attribute our high asset quality to maintaining conservative underwriting standards, the diligence of our loan collection personnel and the stability of the local economy. ~~We hired a Chief Credit Officer, with significant experience, who is critical in our goal to maintain high asset quality.~~ At December 31, ~~2018,~~2019, ournon-performing assets to total assets ratio was ~~0.98%~~0.61%. Because substantially all of our loans are secured by real estate, and the level of ournon-performing loans has been low in recent years, we believe that our allowance for loan losses is adequate to absorb the probable losses inherent in our loan portfolio.

•

Increase core deposits, with an emphasis onlow-cost commercial demand deposits. Deposits are the major source of balance sheet funding for lending and other investments. We have made investments in new products and services, as well as enhancing our electronic delivery solutions including businessbill-pay in an effort to become more competitive in the financial services marketplace and attract more core deposits, our least costly source of funds. Our ratio of core(non-time) deposits to total deposits was ~~50.81%~~50.06% at December 31, ~~2018.~~2019. We plan to continue to aggressively market our core deposit accounts, emphasizing our high-quality service and competitive pricing of these products.

•

Expand our banking franchise as opportunities arise through organic growth, branch acquisitions and/or acquisitions of other financial institutions. We currently operate from four full-service banking offices. In order to grow our assets to mitigate the increasing costs of regulatory compliance, we intend to evaluate expansion opportunities. We will consider expanding our branch network through the opening of additional branches or the acquisition of branches. We must also consider potential acquisitions of branches or local financial institutions. We currently have no understandings or agreements with respect to acquiring any financial institution.

Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following represents our critical accounting policies:

Allowance for Loan Losses. The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment.

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on Chesapeake Bank of Maryland’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the Office of the Comptroller of the Currency, as an integral part of their examination process, periodically reviews our allowance for loan losses. This agency may require us to recognize adjustments to the allowance based on judgments about information available to them at the time of their examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.

Deferred Tax Assets. We make estimates and judgments to calculate some of our tax liabilities and determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenue and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision.

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies, these assumptions require us to make judgments about future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.

Realization of a deferred tax asset requires us to exercise significant judgment and is inherently uncertain because it requires the prediction of future occurrences. Valuation allowances are provided to reduce deferred tax assets to an amount that is more likely than not to be realized. In evaluating the need for a valuation allowance, we must estimate our taxable income in future years and the impact of tax planning strategies. If we were to determine that we would not be able to realize a portion of our net deferred tax asset in the future for which there is no valuation allowance, an adjustment to the net deferred tax asset would be charged to earnings in the period such determination was made. Conversely, if we were to make a determination that it is more likely than not that the deferred tax assets for which we had established a valuation allowance would be realized, the related valuation allowance would be reduced and a benefit to earnings would be recorded.

The outbreak of the recent coronavirus (“COVID-19”), or an outbreak of another highly infectious or contagious disease, could adversely affect our business activities, financial condition and results of operations. Our business is dependent upon the ability and willingness of our customers to conduct banking and other financial transactions. The spread of a highly infectious or contagious disease, such as COVID-19, could cause severe disruptions in the United States economy, which could in turn disrupt the business, activities, and operations of our customers, as well as our business and operations. Moreover, since the beginning of January 2020, the COVID-19 outbreak has caused significant disruption in the financial markets both globally and in the United States. The spread of COVID-19, or an outbreak of another highly infectious or contagious disease, may result in a significant decrease in business and/or cause our customers to be unable to meet existing payment of other obligations to us, particularly in the event of a spread of COVID-19 or an outbreak of an infectious disease in our market area. Although we maintain contingency plans for pandemic outbreaks, a spread of COVID-19, or an outbreak of another contagious disease, could also negatively impact the availability of key personnel necessary to conduct our business activities. Such a spread or outbreak could also negatively impact the business and operations of third-party service providers who perform critical services for us. If COVID-19, or another highly infectious or contagious disease, spreads or the response to contain COVID-19 is unsuccessful, we could experience a material adverse effect to our business, financial condition and results of operations.

Comparison of Financial Condition at December 31, ~~2018~~2019 and December 31, ~~2017~~2018

Total Assets. Total assets increased ~~$37.5~~$5.0 million, or ~~21.08%~~2.32%, to $220.4 million at December 31, 2019 from $215.4 million at December 31, ~~2018 from $177.9 million at December 31, 2017.~~2018. The increase in total assets was primarily the result of ~~the capital raise from our stock offering,~~an increase in loans funded with growth in deposits and Federal Home Loan Bank borrowings, as discussed in more detail below.

Cash and Cash Equivalents. Cash and cash equivalents ~~increased $6.8~~decreased $12.8 million, or ~~56.67%~~68.09%, to $6.0 million at December 31, 2019 from $18.8 million at December 31, ~~2018 from $12.0 million at December 31, 2017.~~2018. The ~~increase~~decrease in cash and cash equivalents was primarily driven by the ~~net proceeds received from the stock offering after investing~~increase in ~~time deposits~~loans as discussed in ~~other banks and investment securities discussed~~more detail below.

Time Deposits in Other Banks. Time deposits in other banks increased by ~~$1.9~~$1.0 million, or ~~38.00%~~14.49%, to $7.9 million at December 31, 2019 from $6.9 million at December 31, ~~2018 from $5.0 million at December 31, 2017.~~2018. This increase was due to purchases of time deposits in other banks in the amount of ~~$5.7~~$2.5 million offset by maturities of ~~$3.8~~$1.5 million.

Investment Securities. Investment securities ~~increased $27.2~~decreased $356,000 to $37.1 million toat December 31, 2019 from $37.4 million at December 31, ~~2018 from $10.2 million at December 31, 2017. The increase was primarily due to the investment of a portion of the net proceeds as the result of the capital raise from our stock offering.~~2018. Purchases of investment securities of ~~$29.0~~$17.6 million were offset by maturities and principal repayments of ~~$1.8~~$18.6 million. ~~We transferred during 2018, at fair value, our held to maturity residential mortgage-backed investment securities in the amount of $2.9 million to available for sale.~~ All of our investment securities are currently classified as available for sale.

Net Loans. Net loans increased ~~$3.3~~$16.0 million, or ~~2.37%~~11.24%, to $158.3 million at December 31, 2019 from $142.3 million at December 31, ~~2018 from $139.0 million at December 31, 2017.~~2018.One-to four-family residential real estate loans increased ~~$3.0~~$4.5 million, or ~~4.46%~~6.41%, to $74.7 million at December 31, 2019 from $70.2 million at December 31, ~~2018 from $67.2~~2018. Our construction and land development loans increased $1.1 million, or 13.41%, to $9.3 million at December 31, ~~2017.~~2019 from $8.2 million at December 31, 2018. Our nonresidential loans increased ~~$2.9~~$9.1 million, or ~~5.92%~~17.53%, to $61.0 million at December 31, 2019 from $51.9 million at December 31, ~~2018 from $49.0~~2018. Our commercial loans increased $1.7 million, or 32.08%, to $7.0 million at December 31, ~~2017. Our commercial loans increased $647,000, or 14.07%, to~~2019 from $5.3 million at December 31, ~~2018 from $4.6 million at December 31, 2017.~~2018. Our home equity loans and lines of credit ~~decreased $2.0 million, or 21.05%, to $7.5 million~~as well as our consumer loans remained relatively the same at December 31, ~~2018 from $9.5 million at~~2019 compared to December 31, ~~2017. Our construction and land development loans decreased $1.1 million, or 11.83%, to $8.2 million at December 31, 2018 from $9.3 million at December 31, 2017.~~2018.

Bank-owned Life Insurance. We invest in bank-owned life insurance (“BOLI”) to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that isnon-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses at the time of investment. This investment is accounted for using the cash surrender value method and is recorded at the amount that can be realized under the insurance policies at the balance sheet date. At December 31, ~~2018~~2019 and December 31, ~~2017,~~2018, the aggregate cash surrender value of these policies was $4.7 million and $4.6, million, ~~and $5.4, million,~~ respectively. ~~The decrease in the cash surrender value was attributable to the benefits received upon the death of a retired director insured with BOLI.~~

Deposits. Deposits ~~decreased $1.0~~increased $2.6 million, or ~~0.65%~~1.69%, to $156.4 million at December 31, 2019 from $153.8 million at December 31, ~~2018 from $154.8 million at December 31, 2017.~~2018. Ournon-interest-bearing demand deposits increased ~~$1.6~~$1.7 million, or ~~9.70%~~9.39%, to $19.8 million at December 31, 2019 from $18.1 million at December 31, ~~2018 from $16.5~~2018. Our interest-bearing demand deposits increased $424,000, or 1.82%, to $23.8 million at December 31, ~~2017. Our savings accounts increased by $276,000, or 1.12%, to $24.9~~2019 from $23.4 million at December 31, ~~2018 from $24.6 million at December 31, 2017.~~2018. Our certificates of deposit increased by ~~$591,000,~~$2.7 million, or ~~0.79%~~3.57%, to $78.3 million at December 31, 2019 from $75.6 million at December 31, 2018 from $75.0 million at December 31, 2017. Our interest-bearing demand deposits decreased $1.8 million, or 7.14%, to $23.4 million at December 31, 2018 from $25.2 million at December 31, 2017.2018. Our money market deposits decreased ~~$1.7~~$1.6 million, or ~~12.59%~~13.56%, to $10.2 million at December 31, 2019 from $11.8 million at December 31, ~~2018 from $13.5~~2018. Our savings accounts decreased by $586,000, or 2.36%, to $24.3 million at December 31, ~~2017.~~2019 from $24.9 million at December 31, 2018.

Borrowings. An overnight advance of $2.5 million, with a variable rate of interest, was the only outstanding borrowing from the Federal Home Loan Bank at December 31, 2019 and was used to fund loan growth as discussed above. We did not have any borrowings outstanding at December 31, 2018.

Total Stockholders’ Equity. Total stockholders’ equity ~~increased~~decreased by ~~$38.7~~$412,000 to $59.9 million toat December 31, 2019 from $60.3 million at December 31, ~~2018 from $21.6 million at December 31, 2017. The increase primarily reflects the net proceeds~~2018. Earnings of $40.9 million from the conversion, reorganization and the Company’s related issuance of common stock that was completed on September 27, 2018. As a part of the conversion and reorganization, an Employee Stock Ownership Plan in the amount of $3.4 million was established, purchasing 8% of the total outstanding shares during the offering. Upon the release of shares at December 31, 2018 for the Employee Stock Ownership Plan in the amount of $339,000, a total of $3.1 million is shown as a reduction to stockholders’ equity on the consolidated statements of financial condition. Additional factors relating to changes in stockholders’ equity include earnings of $673,000,$908,000, an increase of ~~$88,000~~$478,000 in other comprehensive income related to ~~the~~ interest fluctuations on the Company’s available for sale securities ~~portfolio~~ and an increase of ~~$90,000~~$894,000 in additional paid in capital for the recording of stock-based compensation relating to the release of shares from the ~~ESOP.~~

34ESOP and the 2019 Equity Incentive Plan were offset by the repurchase of $2.4 million of common stock for the 2019 Equity Incentive Plan and the repurchase of $333,000 in common stock, which is part of a stock repurchase plan that was approved by the Board of Directors on December 2, 2019.

Average Balance Sheets

The following tables set forth average balance sheets, average yields and costs, and certain other information at the dates and for the periods indicated. No tax equivalent yield adjustments have been made, as the effects would immaterial. All average balances are daily average balances.Non-accrual loans were included in the computation of average balances of loans. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. Loan balances exclude loans held for sale.


	For the Years Ended December 31,
				2018								2017								2016											For the Years Ended December 31,
	At December 31,			Average					Average			Average					Average			Average					Average			At			2019								2018
	2018			Outstanding					Yield/			Outstanding					Yield/			Outstanding					Yield/			December 31, 2019 Yield/Rate			Average Outstanding Balance			Interest		Average Yield/ Rate			Average Outstanding Balance			Interest		Average Yield/ Rate
	Yield/Rate			Balance			Interest		Rate			Balance			Interest		Rate			Balance			Interest		Rate						(Dollars in thousands)
Interest earning assets:
Loans		4.82	%	$	140,958		$	6,767		4.80	%	$	139,013		$	6,470		4.65	%	$	119,794		$	5,696		4.75	%		4.64	%	$	145,827		$	7,293		5.00	%	$	140,958		$	6,767		4.80	%
Federal funds sold and interest-bearing deposits in other banks		2.40	%		22,933			432		1.88	%		10,643			108		1.01	%		19,976			99		0.50	%
Interest-bearing deposits in other banks																													1.55	%		13,322			281		2.11	%		22,933			432		1.88	%
Time deposits in other banks		2.88	%		4,919			99		2.01	%		5,785			76		1.31	%		5,018			66		1.32	%		2.82	%		8,193			233		2.84	%		4,919			99		2.01	%
Investment securities		3.11	%		14,318			389		2.72	%		10,494			263		2.51	%		10,039			294		2.93	%		2.79	%		39,957			1,215		3.04	%		14,318			389		2.72	%
Federal Home Loan Bank stock		6.12	%		245			15		6.12	%		249			12		4.82	%		153			9		5.88	%		6.25	%		272			17		6.25	%		245			15		6.12	%

Total interest-earning assets					183,373			7,702		4.20	%		166,184			6,929		4.17	%		154,980			6,164		3.98	%					207,571			9,039		4.35	%		183,373			7,702		4.20	%
Non-interest-earning assets					9,657								13,223								18,178											10,470								9,657

Total assets				$	193,030							$	179,407							$	173,158										$	218,041							$	193,030

Interest bearing liabilities:
Interest-bearing demand		0.24	%	$	24,725			57		0.23	%	$	24,035			54		0.22	%	$	22,228			50		0.22	%		0.29	%	$	24,104			69		0.29	%	$	24,725			57		0.23	%
Money market		0.22	%		12,629			26		0.21	%		13,556			28		0.21	%		14,000			29		0.21	%		0.21	%		10,650			22		0.21	%		12,629			26		0.21	%
Savings		0.05	%		24,939			12		0.05	%		24,226			12		0.05	%		22,041			11		0.05	%		0.05	%		24,632			12		0.05	%		24,939			12		0.05	%
Certificates of deposit		1.46	%		76,041			883		1.16	%		75,031			697		0.93	%		74,808			654		0.87	%		1.75	%		77,258			1,299		1.68	%		76,041			883		1.16	%

Total deposits					138,334			978		0.71	%		136,848			791		0.58	%		133,077			744		0.56	%					136,644			1,402		1.03	%		138,334			978		0.71	%
Borrowed funds		—			—			—		—			1,584			20		1.26	%		—			—					1.78	%		103			2		1.79	%		—			—		—

Total interest-bearing liabilities					138,334			978		0.71	%		138,432			811		0.59	%		133,077			744		0.56	%					136,747			1,404		1.03	%		138,334			978		0.71	%

Non-interest-bearing liabilities					22,573								18,943								18,424											20,566								22,573

Total liabilities					160,907								157,375								151,501											157,313								160,907
Stockholders’ equity					32,123								22,032								21,657											60,728								32,123

Total liabilities and stockholders’ equity				$	193,030							$	179,407							$	173,158										$	218,041							$	193,030

Net interest income							$	6,724							$	6,118							$	5,420										$	7,635							$	6,724

Interest rate spread⁽¹⁾										3.49	%							3.58	%							3.42	%										3.33	%							3.49	%
Net interest-earning assets⁽²⁾				$	45,039							$	27,752							$	21,903										$	70,824							$	45,039

Net interest margin⁽³⁾										3.67	%							3.68	%							3.50	%										3.68	%							3.67	%
Average interest-earning assets to average-interest bearing liabilities					132.56	%							120.05	%							116.46	%										151.79	%							132.56	%

(1)	Interest rate spread represents the difference between ~~the~~ average yield on average interest-earning assets and ~~the~~ average cost of average interest-bearing liabilities.

(2)	Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)	Net interest margin represents net interest income divided by average interest-earning assets.


	For the Years Ended December 31,
	2017								2016
	Average Outstanding Balance			Interest		Average Yield/ Rate			Average Outstanding Balance			Interest		Average Yield/ Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	139,013		$	6,470		4.65	%	$	119,794		$	5,696		4.75	%
Federal funds sold and interest- bearing deposits in other banks		10,643			108		1.01	%		19,976			99		0.50	%
Time deposits in other banks		5,785			76		1.31	%		5,018			66		1.32	%
Investment securities		10,494			263		2.51	%		10,039			294		2.93	%
Federal Home Loan Bank stock		249			12		4.82	%		153			9		5.88	%

Total interest-earning assets		166,184			6,929		4.17	%		154,980			6,164		3.98	%
Non-interest-earning assets		13,223								18,178

Total assets	$	179,407							$	173,158


Interest bearing liabilities:
Interest-bearing demand	$	24,035		$	54		0.22	%	$	22,228		$	50		0.22	%
Money market		13,556			28		0.21	%		14,000			29		0.21	%
Savings		24,226			12		0.05	%		22,041			11		0.05	%
Certificates of deposit		75,031			697		0.93	%		74,808			654		0.87	%

Total deposits		136,848			791		0.58	%		133,077			744		0.56	%
Borrowed funds		1,584			20		1.26	%		—			—

Total interest-bearing deposits		138,432			811		0.59	%		133,077			744		0.56	%

Non-interest-bearing liabilities		18,943								18,424

Total liabilities		157,375								151,501
Stockholders’ equity		22,032								21,657

Total liabilities and stockholders’ equity	$	179,407							$	173,158

Net interest income				$	6,118							$	5,420

Interest rate spread⁽¹⁾							3.58	%							3.42	%
Net interest-earning assets⁽²⁾	$	27,752							$	21,903

Net interest margin⁽³⁾							3.68	%							3.50	%
Average interest-earning assets to average-interest bearing liabilities		120.05	%							116.46	%

(1)	Interest rate spread represents the difference between average yield on average interest-earning assets and average cost of average interest-bearing liabilities.

(2)	Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)	Net interest margin represents net interest income divided by average interest-earning assets.

Rate/Volume Analysis

The following table presents the effects of changing interest rates and volumes on our net interest income for the periods indicated. The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume.


	Years Ended December 31, 2018 vs. 2017								Years Ended December 31, 2017 vs. 2016									Years Ended December 31, 2019 vs. 2018								Years Ended December 31, 2018 vs. 2017
	Increase (Decrease) Due to					Total Increase (Decrease)			Increase (Decrease) Due to						Total Increase (Decrease)			Increase (Decrease) Due to					Total Increase (Decrease)			Increase (Decrease) Due to					Total Increase (Decrease)
	Volume			Rate					Volume			Rate						Volume			Rate					Volume			Rate
	(In thousands)																	(In thousands)
Interest-earning assets:
Loans	$	92		$	210	$	302		$	903		$	(129	)	$	774		$	239		$	287	$	526		$	92		$	210	$	302
Federal funds sold and interest-bearing deposits in other banks		178			146		324			(70	)		79			9
Interest-bearing deposits in other banks																			(193	)		42		(151	)		178			146		324
Time deposits in other banks		(14	)		37		23			11			(1	)		10			80			54		134			(14	)		37		23
Investment securities		100			26		126			12			(43	)		(31	)		739			87		826			100			26		126
Federal Home Loan Bank stock		—			3		3			5			(2	)		3			2			—		2			—			3		3

Total interest-earning assets		356			422		778			861			(96	)		765			867			470		1,337			356			422		778

Interest-bearing liabilities:
Interest-bearing demand		2			—		2			4			–			4			(2	)		14		12			2			—		2
Money market		(2	)		—		(2	)		(1	)		–			(1	)		(4	)		—		(4	)		(2	)		—		(2	)
Savings		—			—		—			1			–			1			—			—		—			—			—		—
Certificates of deposit		11			174		185			3			40			43			17			399		416			11			174		185
Borrowed funds		(20	)		—		(20	)		20			—			20			2			—		2			(20	)		—		(20	)

Total interest-bearing liabilities		(9	)		174		165			27			40			67			13			413		426			(9	)		174		165

Change in net interest income	$	365		$	248	$	613		$	834		$	(136	)	$	698		$	854		$	57	$	911		$	365		$	248	$	613

Comparison of Operating Results for the Years Ended December 31, ~~2018~~2019 and ~~2017~~2018

General. Net income was $908,000 for the year ended December 31, 2019 compared to $673,000 for the year ended December 31, ~~2018 compared to $1,000 for the year ended December 31, 2017.~~2018. The increase was due to several factors including an increase in net interest income of ~~$606,000,~~$911,000, or ~~9.93%~~13.60%, to $7.6 million for the year ended December 31, 2019 from $6.7 million for the year ended December 31, 2018 ~~from $6.1 million for the year ended December 31, 2017,~~ a decrease in provision for loan losses of ~~$450,000,~~$400,000, or ~~43.90%~~69.57%, to $175,000 for the year ended December 31, 2019 from $575,000 for the year ended December 31, 2018, ~~from $1.0~~offset by increase innon-interest expense of $942,000, or 16.24%, to $6.8 million for the year ended December 31, ~~2017, offset by a decrease innon-interest~~ ~~income of $245,000, or 29.66%, to $581,000 for the year ended December 31, 2018~~2019 from ~~$826,000 for the year ended December 31, 2017 and an increase innon-interest~~ ~~expense of $423,000, or 7.83%, to~~ $5.8 million for the year ended December 31, 2018 from $5.4 million for the year ended December 31, 2017. The increase in net income was also a result of the Tax Cuts and Jobs Act (the “Act”) that was signed into law on December 22, 2017. The Act amended the Internal Revenue Code to reduce income tax rates and modify policies, credits and deductions for individuals and businesses. For businesses, the Act reduced the federal corporate tax rate from a maximum 35% to a flat 21% tax rate. As a result, our net deferred tax assets, which were based on a 34% corporate tax rate, had to be~~re-valued~~ ~~as of the year ended December 31, 2017 to reflect the new tax rate of 21%. Thisnon-cash~~ ~~unfavorable adjustment was estimated to be approximately $483,000 and was recorded through income tax expense for the year ended December 31, 2017. Although ourpre-tax~~ income for the year ended December 31, 2018 was $896,000 compared to $508,000 for the year ended December 31, 2017, an increase of $388,000, the change in the corporate tax rate resulted in a decrease in income tax expense of $284,000, or 56.02%, to $223,000 for the year ended December 31, 2018 from $507,000 for the year ended December 31, 2017.2018.

Interest Income. Interest and dividend income increased ~~$773,000,~~$1.3 million, or ~~11.20%~~16.88%, to $9.0 million for the year ended December 31, 2019 from $7.7 million for the year ended December 31, ~~2018 from $6.9~~2018. The increase in interest income was due to a combination of the increase in average interest-earning assets and an increase in the average yield on interest-earning assets for year ended December 31, 2019 compared to the average interest-earning assets and the average yield on interest-earning assets for the year ended December 31, 2018.

Interest income on loans increased $526,000, or 7.74%, to $7.3 million for the year ended December 31, 2017. The increase in interest income was due primarily to the increase in average interest-earning assets for year ended December 31, 2018 compared to the average interest earnings assets for the year ended December 31, 2017.

~~Interest income on loans increased $297,000, or 4.57%, to~~2019 from $6.8 ~~million for the year ended December 31, 2018 from $6.5~~ million for the year end December 31, ~~2017.~~2018. The increase was ~~primarily due~~attributed to not only an increase in the average yield of our loans, which is our primary source of interest ~~income.~~income, but an increase in the average balance of our loans. Our average yield on loans increased 1520 basis points to 5.00% for the year ended December 31, 2019 from 4.80% for the year ended December 31, 2018, ~~from 4.65% for the year ended December 31, 2017,~~ as lower-yielding loans have been repaid or refinanced and replaced with higher-yielding loans. Our average balance of loans increased ~~$2.0~~$4.8 million, or ~~1.44%~~3.40%, to $145.8 million for the year ended December 31, 2019 from $141.0 million for the year ended December 31, ~~2018 from $139.0 million for the year ended December 31, 2017.~~2018.

Interest and dividends on investments includes the interest income received on interest-bearing deposits in other banks, time deposits in other banks and investment securities. Interest on dividends and investments increased ~~$476,000~~$811,000 to $1.7 million for the year ended December 31, 2019 from $935,000 for the year ended December 31, 2018 ~~from $459,000 for the year ended December 31, 2017~~ and is discussed in detail below.

Interest income on interest-bearing deposits in other banks ~~increased $324,000~~decreased $151,000, or 34.59%, to $281,000 for the year ended December 31, 2019 from $432,000 for the year ended December 31, ~~2018 from $108,000 for the year ended December 31, 2017.~~2018. The ~~increase~~decrease in interest income on interest-bearing deposits in other banks was the result of ~~an increase~~a decrease in the average balances ~~as well as~~offset by an increase in the average yield. The average balance on interest-bearing deposits in other banks ~~increased $12.3~~decreased $9.6 million to $13.3 million for the year ended December 31, 2019 from $22.9 million for the year ended December 31, ~~2018 from $10.6 million for the year ended December 31, 2017.~~2018. The ~~increase~~decrease in interest-bearing deposits in other banks was primarily ~~driven by~~ the ~~net proceeds received from the stock offering after~~result of investing in time deposits in other banks, investment securities and ~~investment securities.~~loans. The average yield we earned on interest-bearing deposits in other banks increased 8723 basis points to 2.11% for the year ended December 31, 2019 from 1.88% for the year ended December 31, 2018 ~~from 1.01% for the year ended December 31, 2017~~ primarily due to our interest-bearing deposits in other banks repricing due to federal funds rate ~~increases.~~increases during the year ended December 31, 2018 prior to the federal funds rate decreases that occurred in the third and fourth quarters of the year ended December 31, 2019.

Interest income on time deposits in other banks increased ~~$23,000~~$134,000 to $233,000 for the year ended December 31, 2019 from $99,000 for the year ended December 31, ~~2018 from $76,000~~2018. The increase in interest income on time deposits in other banks was the result of an increase in the average balance as well as an increase in the average yield. The average balance on time deposits in other banks increased $3.3 million, or 67.35%, to $8.2 million for the year ended December 31, ~~2017.~~2019 from $4.9 million for the year ended December 31, 2018. The average yield we earned on time deposits in other banks increased 7083 basis points to 2.84% for the year ended December 31, 2019 from 2.01% for the year ended December 31, 2018, ~~from 1.31% for the year ended December 31, 2017,~~ reflecting increases in interest rates on the purchases of higher yielding time deposits in other ~~banks, as our average balances decreased by $866,000.~~banks.

Interest income on investment securities increased ~~$126,000~~$826,000 to $1.2 million for the year ended December 31, 2019 from $389,000 for the year ended December 31, ~~2018 from $263,000 for the year ended December 31, 2017.~~2018. The increase in interest income on investment securities was the result of an increase in the average balances as well as an increase in the average yield. The average balance on investment securities increased ~~$3.8~~$25.7 million to $40.0 million for the year ended December 31, 2019 from $14.3 million for the year ended December 31, 2018 ~~from $10.5 million for the year ended December 31, 2017~~ and was primarily due to the investment of a portion of the net proceeds as the result of the capital raise from our stock ~~offering.~~offering in September 2018. The average yield we earned on investment securities increased 2132 basis points to 3.04% for the year ended December 31, 2019 from 2.72% for the year ended December 31, 2018 ~~from 2.51% for the year ended December 31, 2017~~ primarily due to the purchase of higher yielding investments.

Interest Expense. Interest expense increased ~~$167,000,~~$426,000, or ~~20.59%~~42.60%, to $1.4 million for the year ended December 31, 2019 from $1.0 million for the year ended December 31, ~~2018 from $811,000 for the year ended December 31, 2017.~~2018. The increase was the result of an increase of ~~$187,000~~$424,000 in interest expense paid on deposits ~~offset by a decrease in interest expense~~and an increase of ~~$20,000~~$2,000 paid on ~~advances in 2017 versus none in 2018~~borrowings from the Federal Home Loan Bank. The increase in interest expense paid on deposits was ~~primarily~~ due to an increase in the average rate paid on certificates of deposit which increased 4452 basis points to 1.68% for the year ended December 31, 2019 from 1.16% for the year ended December 31, ~~2018 from 0.93%~~2018. Our average balance of interest-bearing deposits decreased $1.6 million, or 1.16%, to $136.6 million for the year ended December 31, ~~2017. Our average balance of interest-bearing deposits increased $1.4 million, or 1.02%, to~~2019 from $138.3 million for the year ended December 31, 2018 from $136.9 million for the year ended December 31, 2017. The average outstanding balance on our borrowings with the Federal Home Loan Bank for the year ended December 31, 2017 was $1.6 million at an average rate of 1.26%.2018.

Net Interest Income. Net interest income increased ~~$606,000,~~$911,000, or ~~9.93%~~13.60%, to $7.6 million for the year ended December 31, 2019 from $6.7 million for the year ended December 31, 2018, ~~from $6.1 million for the year ended December 31, 2017,~~ primarily as the result of a higher balance of net interest-earning assets. Our average net interest-earning assets, which represents total interest-earning assets less total interest-bearing liabilities, increased by ~~$17.2~~$25.8 million, or ~~61.87%~~57.33%, to $70.8 million for the year ended December 31, 2019 from $45.0 million for the year ended December 31, 2018, ~~from $27.8 million for the year ended December 31, 2017,~~ due primarily to our capital raise ~~as described above.~~in September 2018. Our net interest rate spread decreased by 916 basis points to 3.33% for the year ended December 31, 2019 from 3.49% for the year ended December 31, 2018, ~~from 3.58% for the year ended December 31, 2017,~~ reflecting an increase in the average rate we paid on interest-bearing liabilities, which exceeded the increase in the average yield we earned on our interest-earning assets. Our net interest margin ~~decreased~~increased slightly by 1 basis point to 3.68% for the year ended December 31, 2019 from 3.67% for the year ended December 31, ~~2018 from 3.68% for the year ended December 31, 2017.~~2018.

Provisions for Loan Losses. Provisions for loan losses are charged to operations to establish and allowance for loan losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors, including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due andnon-accrual loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. The allowance for loan losses is assessed on a quarterly basis and provisions are made for loan losses as required in order to maintain the allowance.

Provision for loan losses decreased by ~~$450,000,~~$400,000, or ~~43.90%~~69.57%, to ~~$575,000~~$175,000 for the year ended December 31, ~~2018~~2019 from a provision for loan losses for the year ended December 31, ~~2017~~2018 of ~~$1.0 million.~~$575,000. We recorded net recoveries of $16,000 for the year ended December 31, 2019 compared to net charge-offs of $425,000 ~~and $678,000~~ for ~~years~~year ended December 31, ~~2018 and 2017, respectively.~~2018.Non-performing loans totaled $489,000 at December 31, 2019 compared to $1.2 million at December 31, ~~2018 compared to $878,000 at December 31, 2017.~~2018. The ~~increase~~decrease of ~~$363,000~~$752,000 innon-performing loans was primarily the result of ~~an increase~~a decrease of $247,000 innon-performingone-to four-family residential loans and a decrease of $484,000 in nonresidential loans. The decrease innon-performingone-to four-family loans was attributed to several loans paying in full without loss to the Company and one property selling at foreclosure with acharge-off recorded on the transaction of $50,000. The decrease innon-performing nonresidential ~~loans. Ournon-performing~~loans was due to ~~total loans increased to 0.86% at December 31, 2018 from 0.63% at December 31, 2017. The~~the settlement of a loan relationship where the Company reported acharge-off of $335,000 during the year ended December 31, 2018 ~~relating to one nonresidential loan relationship. This loan relationship was written down to its current fair value~~

and ~~the property securing the loan is in the process~~a subsequent recovery of ~~foreclosure. The Company reported a higher provision~~$115,000 during the year ended December 31, ~~2017 due to a $657,000charge-off~~ ~~taken relating to one construction and land development loan relationship~~2019 for which ~~we have~~the Company has no additional exposure. ~~The increase in the provision was also necessary due to increases in~~Ournon-performing ~~and impaired~~ loans ~~during the year ended~~to total loans decreased to 0.31% at December 31, ~~2017.~~2019 from 0.86% at December 31, 2018. The remaining provisions for loan losses for the years ended December 31, ~~2018~~2019 and ~~2017~~2018 was related to organic loan growth.

Non-interest Income.Non-interest income ~~decreased~~increased by ~~$245,000,~~$11,000, or ~~29.66%~~1.89%, to $592,000 for the year ended December 31, 2019 from $581,000 for the year ended December 31, ~~2018 from $826,000~~2018. The increase was primarily due to an increase in income on gain on sale of loans of $28,000, or 14.97%, to $215,000 for the year ended December 31, ~~2017. The decrease was primarily due to~~2019 from $187,000 for the year ended December 31, 2018, offset by a decrease in income from bank-owned life insurance ~~benefits~~ of ~~$205,000 received upon~~$14,000, or 10.94%, to $114,000 for the ~~death of a retired director insured with BOLI and a decrease of $23,000 on~~year ended December 31, 2019 from $128,000 for the ~~gain on sale of foreclosed real estate.~~year ended December 31, 2018.

Non-interest Expense.Non-interest expense increased by ~~$423,000,~~$942,000, or ~~7.83%~~16.24%, to $6.8 million for the year ended December 31, 2019 from $5.8 million for the year ended December 31, ~~2018 from $5.4~~2018. Salaries, director fees and employee benefits increased $534,000, or 14.43%, to $4.2 million for the year ended December 31, ~~2017. Salaries, director fees and employee benefits increased $620,000, or 20.00%, to~~2019 from $3.7 million for the year ended December 31, 2018 ~~from $3.1 million for the year ended December 31, 2017~~primarily due to ~~our~~the recording of $432,000 in stock-based compensation expense relating to the 2019 Equity Incentive Plan as well as the expansion of our employee base, including ~~the senior management team and our~~ sales and relationship management personnel to help support our continued growth ~~strategy as well as the recording of $428,000 of stock-based compensation expense relating to the ESOP. Data processing expenses~~strategy. Professional and legal fees increased ~~$26,000,~~$247,000, or ~~5.08%~~82.06%, to ~~$538,000~~$548,000 for the year ended December 31, ~~2018~~2019 from ~~$512,000 for the year ended December 31, 2017 which was due to additional services added in order to enhance depositor product offerings. Professional fees increased $30,000, or 11.07%, to~~ $301,000 for the year ended December 31, 2018 ~~from $271,000 for the year ended December 31, 2017~~ primarily due to increased expenses relating to reporting requirements associated with the Company’s pubic company status, increased consulting fees relating to information technology system enhancements and ~~the~~ increased legal fee expenses relating to ~~reporting requirements associated with the Company’s public company status.~~past due loan relationships that were resolved during 2019. FDIC premiums and regulatory expenses decreased ~~$29,000,~~$20,000, or ~~20.14%~~17.39%, to $95,000 for the year ended December 31, 2019 from $115,000 for the year ended December 31, 2018 ~~from $144,000 for the year ended December 31, 2017~~ due to the FDIC awarding small banks credits for a ~~decrease in~~portion of their assessment during the ~~quarterly assessment rate.~~third and fourth quarters of 2019. The provision for losses and costs on foreclosed real estate ~~decreased $223,000~~increased $23,000 to $38,000 for the year ended December 31, 2019 from $15,000 for the year ended December 31, ~~2018 from $238,000 for the year ended December 31, 2017.~~2018. This ~~decrease~~increase was primarily due ~~primarily~~ to the write-down in fair value of a foreclosed real estate property in the amount of ~~$215,000~~$20,000 for the year ended December 31, ~~2017.~~2019. Other operating expenses increased by $162,000, or 26.05%, to $784,000 for the year ended December 31, 2019 from $622,000 for the year ended December 31, 2018 due to several factors. Insurance costs increased $68,000 to $106,000 for the year ended December 31, 2019 from $38,000 for the year ended December 31, 2018 due to an increase in insurance premiums and coverages relating to our Company’s public company status as well as the payment of an insurance deductible associated with an email compromise that occurred during the fourth quarter of 2019 for which we have no further material financial exposure. Automated teller machine expenses increased by $13,000, or 10.92%, to $132,000 for the year ended December 31, 2019 from $119,000 for the year ended December 31, 2018 due to increased customer usage and costs associated with automated teller machines. Software maintenance costs increased by $34,000, or 89.47%, to $102,000 for the year ended December 31, 2019 from $68,000 for the year ended December 31, 2018 primarily due to the software necessary to provide information system technology enhancements.

Income Tax Expense. Income tax expense ~~decreased~~increased by ~~$284,000,~~$145,000, or ~~56.02%~~65.02%, to $368,000 for the year ended December 31, 2019 from $223,000 for the year ended December 31, ~~2018 from $507,000 for the year ended December 31, 2017.~~2018. The effective tax rate was ~~24.89%~~28.84% and ~~99.81%~~24.89% for the years ended December 31, ~~2018~~2019 and ~~December 31, 2017,~~2018, respectively. The ~~decrease~~increase in tax expense was the result of an increase in ourpre-tax income of ~~$388,000~~$380,000, or 42.41%, to $1.3 million for the year ended December 31, 2019 from $896,000 for the year ended December 31, 2018, ~~from $508,000 for the year ended December 31, 2017, offset by a decrease~~as well as an increase in the effective tax rate asdue to the ~~result of~~reduction in nontaxable bank-owned life insurance income and the ~~passage of~~increase innon-deductible compensation expense relating to the ~~Act that was signed into law on December 22, 2017. The Act amended~~ESOP and the Internal Revenue Code to reduce income tax rates and modify policies, credits and deductions for individuals and businesses. For businesses, the Act reduced the federal corporate tax rate from a maximum 35% to a flat 21% tax rate. As a result, our net deferred tax assets, which were based on a 34% corporate tax rate, had to be~~re-valued~~ ~~for the year ended December 31, 2017 to reflect the new tax rate of 21%. Thisnon-cash~~ ~~unfavorable adjustment was estimated to be approximately $483,000 and was recorded through income tax expense for the year ended December 31, 2017.~~2019 Equity Incentive Plan.

Management of Market Risk

Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. Our Asset Liability Committee is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors. We currently utilize a third-party modeling solution that is prepared on a quarterly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.

We manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk:

sell a portion of our newly originated long-term, fixed-rateone-to four-family residential real estate loans;

increase nonresidential real estate lending with shorter repricing terms;

promote our core deposit accounts;

reduce our reliance on higher costing certificates of deposit; and

maintain a strong capital position.

By following these strategies, we believe that we will be better positioned to react to increases in market interest rates.

We do not engage in hedging activities, such as engaging in futures, options or swap transactions, or investing in high-risk mortgage derivatives, such as collateral mortgage obligation residual interests, real estate mortgage investment conduit residential interests or stripped mortgage backed securities.

Net Interest Income. We analyze our sensitivity to changes in interest rates through a net interest income model. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. We estimate what our net interest income would be for a12-month period. We then calculate what the net interest income would be for the same period under different interest rate assumptions. These estimates require certain assumptions to be made, including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturity and decay rates. These assumptions are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on our net interest income.

The table below sets forth, as of December 31, ~~2018,~~2019, the calculation of the estimated changes in our net interest income that would result from changes in market interest rates.


Basis Point Change in Interest Rates	Net Interest Income Year 1 Forecast		Year 1 Change From Level			Net Interest Income Year 1 Forecast		Year 1 Change From Level
	(Dollars in thousands)					(Dollars in thousands)
+400	$	8,438		21.79	%	$	7,716		9.96	%
+300		8,063		16.38	%		7,526		7.47	%
+200		7,688		10.97	%		7,369		5.02	%
+100		7,309		5.50	%		7,193		2.51	%
Level		6,928		—			7,017		—
-100		6,558		-5.34	%		6,990		-0.38	%

Economic Value of Equity. We analyze the sensitivity of our financial condition to changes in interest rates through our economic value of equity model. This analysis measures the difference between predicted changes in the fair value of our assets and predicted changes in the present value of our liabilities assuming various changes in current interest rates. The table below represents an analysis of our interest rate risk as measured by the estimated changes in our economic value of equity, resulting from an instantaneous and sustained parallel shift in the yield curve at December 31, ~~2018.~~2019.

      Estimated Increase
(Decrease) EVE EVE as a Percentage of Fair
Value of Assets⁽³⁾
Basis Point
Change in
        Interest Rates⁽¹⁾
               Estimated
EVE⁽²⁾                Amount                         Percent                             EVE
Ratio⁽⁴⁾ Increase
(Decrease)
        Basis Points
(Dollars in thousands)
+400
   $ 48,636    $ (13,535 ) -21.77 % 25.69 % (327 )
+300
   51,448    (10,723 ) -17.25 % 26.42 % (254 )
+200
   54,475    (7,695 ) -12.38 % 27.14 % (182 )
+100
   57,620    (4,550 ) -7.32 % 27.80 % (116 )
Level
   62,170    —   —   28.96 % —
-100
   64,015    1,845 2.97 % 28.53 % (43 )


Basis Point			Estimated Increase (Decrease) EVE						EVE as a Percentage of Fair Value of Assets⁽³⁾
Change in Interest Rates⁽¹⁾	Estimated EVE⁽²⁾		Amount			Percent			EVE Ratio⁽⁴⁾			Increase (Decrease) Basis Points
			(Dollars in thousands)
+400	$	39,782	$	(19,934	)		-33.38	%		17.68	%		(886	)
+300		44,214		(15,503	)		-25.96	%		19.65	%		(689	)
+200		49,778		(9,938	)		-16.64	%		22.12	%		(412	)
+100		54,624		(5,092	)		-8.53	%		24.28	%		(236	)
Level		59,716		—			—			26.54	%		—
-100		61,370		1,654			2.77	%		27.28	%		74

⁽¹⁾	Assumes an immediate uniform change in interest rates at all maturities.

⁽²⁾	EVE is the fair value of expected cash flows from assets, less fair value of the expected cash flows arising from our liabilities adjusted for the value ofoff-balance sheet contracts.

⁽³⁾	Fair value of assets represents the amount at which an asset could be exchanged between knowledgeable and willing parties in an arms-length transaction.

⁽⁴⁾	EVE Ratio represents EVE divided by the fair value of assets.

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net interest income and economic value of equity tables presented assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the net interest income and economic value of equity tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended and do not provide a precise forecast of the effect of changes in market interest rates on net interest income and economic value of equity and will differ from actual results. Furthermore, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have

features that restrict changes in interest rates both on a short-term basis and over the life of the asset. In the event of changes in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to funds current and planned expenditures. Our primary sources of funds are deposits and, principal and interest payments on loans and securities. We also have the ability to borrow funds from the Federal Home Loan Bank of Atlanta, and we have credit availability with a correspondent bank. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

The board of directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of December 31, ~~2018.~~2019.

We monitor and adjust our investments in liquid assets based upon our assessments of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on interest-earning deposits and investment securities; and (4) the objectives of our asset liability management program. Excess liquid assets are invested generally in interest-earning deposits and short and intermediate securities.

Our most liquid assets are cash and cash equivalents, which include interest-bearing deposits in other banks. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, ~~2018,~~2019, cash and cash equivalents totaled ~~$18.8~~$6.0 million, which included, ~~$1.0 million~~$787,000 in cash and due from banks and interest-bearing deposits in other banks of ~~$17.8~~$5.2 million. Time deposits in other banks and securities classified asavailable-for-sale, which provide additional sources of liquidity, totaled ~~$6.9~~$7.9 million and ~~$37.4~~$37.1 million, respectively at December 31, ~~2018.~~2019.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $534,000 and $2.5 million ~~and $454,000~~ for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, respectively. Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchases of securities, offset by principal collections on loans, proceeds from maturing securities andpay-downs on mortgage-backed securities was ~~$32.1~~$16.0 million and ~~$13.4~~$32.1 million for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, respectively. Net cash provided by financing activities, consisting of activities in deposit accounts and borrowings, as well as proceeds from our stock offering in 2018, was ~~$36.4~~$2.6 million and ~~$3.5~~$36.4 million for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of December 31, ~~2018~~2019 totaled ~~$31.6~~$27.4 million, or ~~20.55%~~14.52% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and Federal Home Loan Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

We are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets andoff-balance sheet items to broad risk categories. At December 31, ~~2018,~~2019, Chesapeake Bank of Maryland exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines.

Off-Balance Sheet Arrangements

As a financial services provider, we routinely are a party to various financial instruments withoff-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At December 31, ~~2018,~~2019, we had outstanding commitments to originate loans of ~~$15.6~~$23.9 million. We anticipate that we will have sufficient funds available to meet our current lending commitments. Certificates of deposit that are scheduled to mature in less than one year from December 31, ~~2018~~2019 total ~~$31.6~~$27.4 million. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

Recent Accounting Pronouncements

See Note 1 to the consolidated financial statements years ended December 31, ~~2018~~2019 and ~~2017~~2018 beginning on pageF-1 for a description of recent accounting pronouncements that may affect our consolidated financial condition and consolidated results of operations.

Impact of Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles in the United States of America which require the measurement of financial position and operating results in terms of historical dollars without considering changes in relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

The information required by this item is incorporated herein by reference to Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation.”

Item 8.

Financial Statements and Supplementary Data

The Consolidated Financial Statements, including supplemental data, of CBM Bancorp, Inc. ~~begin~~begins on pageF-1 of this Annual Report.

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.

Controls and Procedures

~~Under~~(a) Evaluation of disclosure controls and procedures

An evaluation was performed under the supervision and with the participation of ~~our~~the Company’s management, including the President and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule13a-15€ promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, 2019. Based on that evaluation, the Company’s management, including the President and the Executive Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

Management’s Report on Internal Control over Financial Reporting

The management of CBM Bancorp, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. The internal control process has been designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.

Management along with the participation of our principal executive officer and principal financial officer ~~we evaluated~~conducted an assessment of the effectiveness of the ~~design~~Company’s internal control over financial reporting as of December 31, 2019 utilizing the framework established in the2013 Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 2019 is effective.

Our internal control over financial reporting includes policies and ~~operation~~procedures that pertain to the maintenance of records that accurately and fairly reflect, in reasonable detail, transactions and dispositions of assets; and provide reasonable assurances that: (1) transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles; (2) receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and (3) unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the Company’s financial statements are prevented or timely detected.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

This annual report does not include an attestation report of our ~~disclosure~~registered accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the Dodd-Frank Act, which permits smaller reporting companies, such as the Company, to provide only management’s report in this annual report.


/s/ Joseph M. Solomon				/s/ Jodi L. Beal
Joseph M. Solomon				Jodi L. Beal
President				Executive Vice President and Chief Financial Officer
Principal Executive Officer				Principal Financial and Accounting Officer

(c) Changes in internal controls ~~and procedures (as defined inRule 13a-15(e)~~ ~~and15d-15(e)~~ under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.

There were no changes made in our internal ~~controls~~control over financial reporting during the Company’s fourth quarter of the year ended December 31, ~~2018~~2019 that ~~have~~has materially affected, or ~~are~~is reasonably likely to materially affect, the Company’s internal control over financial reporting.

This Annual Report does not include a report of management’s assessment regarding internal control over financial reporting due to a transition period established by rules of the Securities and Exchange Commission for newly public companies.

Item 9B.

Other Information

Not applicable.

Part III

Item 10.

Directors, Executive Officers and Corporate Governance

CBM Bancorp has adopted a Code of Ethics that applies to its principal executive officer, principal financial officer, and principal accounting officer. A copy of the Code is available on the Company’s Internet Web site.

The information required by this item is incorporated herein by reference to the section captioned “Proposal I — Election of Directors” in the Company’s definitive Proxy Statement for the ~~2019~~2020 Annual Meeting of Stockholders (the “Proxy Statement”).

Item 11.

Executive Compensation

The information required by this item is incorporated herein by reference to the section captioned “Executive Officers— Executive Compensation” in the Proxy Statement.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

(a)

Securities Authorized for Issuance Under Stock-Based Compensation Plans

~~As of December 31, 2018, we did not have any compensation plans (other than our Employee Stock Ownership Plan) under which equity securities of the Company are authorized for issuance.~~

Number of securities to
be issued upon
exercise of outstanding
options, warrants and
rights

Weighted-average
exercise price of
outstanding
options, warrants
and rights

Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))

Plan category

(a)

(b)

(c)

Equity compensation plans (stock options) approved by security holders:

CBM Bancorp, Inc. 2019 Equity Incentive Plan (1)

368,300

13.40

54,900

Equity compensation plans not approved by security holders

N/A

Total

368,300

13.40

54,900

⁽¹⁾	As of December 31, 2019, 161,320 shares of restricted stock awards had been granted under the CBM Bancorp, Inc. 2019 Equity Incentive Plan with 7,960 shares of restricted stock awards remaining available for future issuance under the CBM Bancorp, Inc. 2019 Equity Incentive Plan.

(b)

Security Ownership of Certain Beneficial Owners

Information required by this item is incorporated herein by reference to the section captioned “Stock Ownership—Stock Ownership of Certain Beneficial Owners” in the Proxy Statement.

(c)

Security Ownership by Management

Information required by this item is incorporated herein by reference to the section captioned “Stock Ownership—Stock Ownership of Management” in the Proxy Statement.

(d)

Changes in Control

Management of the Company knows of no arrangements, including any pledge by any person or securities of the Company, the operation of which may at a subsequent date result in a change in control of the registrant.

Item 13.

Certain Relationships and Related Transactions, and Director Independence

The information required by this item is incorporated herein by reference to the section captioned “Proposal I — Election of Directors Officers — Transactions with Certain Related Persons,” “ — Board Independence” and “ — Meetings and Committees of the Board of Directors” in the Proxy Statement.

Item 14.

Principal Accounting Fees and Services

The information required by this item is incorporated herein by reference to the section captioned “Proposal II—Ratification of Appointment of Independent Registered Public Accounting Firm” in the Proxy Statement.

Part IV

Item 15.

Exhibits and Financial Statement Schedules



(1)		The financial statements required in response to this item are incorporated by reference from Item 8 of this report.

(2)		All financial statement schedules are omitted because they are not required or applicable, or the required information is shown in the consolidated financial statements or the notes thereto.

(3)		Exhibits

3.1		Articles of Incorporation of CBM Bancorp, Inc. (Incorporated by reference to Exhibit 3.1 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

3.2		Bylaws of CBM Bancorp, Inc. ~~(Incorporated~~(Incorporated by reference to Exhibit 3.2 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

44.1		Form of Common Stock Certificate of CBM Bancorp, Inc. ~~(Incorporated~~(Incorporated by reference to Exhibit 4 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

4.2		Description of Capital Stock

10.1		Employment Agreement between CBM Bancorp, Inc. and Joseph M. Solomon (Incorporated by reference to Exhibit 10.1 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

10.2		Employment Agreement between CBM Bancorp, Inc. and William J. Bocek, Jr. ~~(Incorporated~~(Incorporated by reference to Exhibit 10.2 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

10.3		Employment Agreement between CBM Bancorp, Inc. and Jodi L. Beal ~~(Incorporated~~(Incorporated by reference to Exhibit 10.3 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

10.4		Employment Agreement between Chesapeake Bank of Maryland and Joseph M. Solomon (Incorporated by reference to Exhibit 10.4 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

10.5		Employment Agreement between Chesapeake Bank of Maryland and William J. Bocek, ~~Jr.~~Jr^. (Incorporated by reference to Exhibit 10.5 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

10.6		Employment Agreement between Chesapeake Bank of Maryland and Jodi L. Beal (Incorporated by reference to Exhibit 10.6 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

10.7		Supplemental Executive Retirement Plan with William J. Bocek, Jr. (Incorporated by reference to Exhibit 10.7 to the Registration Statement on FormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

10.8		Form of Indemnification Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report onForm 8-K dated December 19, 2018, filed with the Securities and Exchange Commission on December 26, 2018.)

21		Subsidiaries of CBM Bancorp, Inc. (Incorporated by reference to Exhibit 21 to the Registration Statement onFormS-1 of CBM Bancorp, Inc. (FileNo. 333-225353) originally filed with the Securities and Exchange Commission on June 1, 2018, as amended.)

23		Consent of Dixon Hughes Goodman, LLP

31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*2002



31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*2002


32		Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*2002

101		The following materials from the Company’s Annual Report on Form10-K for the year ended December 31, ~~2018,~~2019, formatted in XBRL. (Extensible Business Reporting Language). (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements.

*	~~Filed herein~~

Item 16.

Form10-K Summary

None

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


CBM Bancorp, Inc.

By:		/s/ Joseph M. Solomon
		Joseph M. Solomon
		President (Principal Executive Officer)
		March 27, ~~2019~~2020

Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.


Signatures	Title	Date

/s/ Joseph M. Solomon	President and Director	March 27, ~~2019~~2020
Joseph M. Solomon	(Principal Executive Officer)

/s/ Jodi L. Beal	Executive Vice President and Chief Financial	March 27, ~~2019~~2020
Jodi L. Beal	Officer (Principal Financial and Accounting Officer)

/s/ William J. Bocek, Jr.	Chairman of the Board	March 27, ~~2019~~2020
William J. Bocek, Jr.

/s/ Francis X. Bossle, Jr.	Director	March 27, ~~2019~~2020
Francis X. Bossle, Jr.

/s/ Glenn C. Ercole	Director	March 27, ~~2019~~2020
Glenn C. Ercole

/s/ Gail E. Smith	Director	March 27, ~~2019~~2020
Gail E. Smith

/s/ Benny C. Walker	Director	March 27, ~~2019~~2020
Benny C. Walker

/s/ William W. Whitty, Jr.	Director	March 27, ~~2019~~2020
William W. Whitty, Jr.

~~DHG OPINION LETTER~~ LOGO

Report of Independent Registered Public Accounting Firm

~~To the~~The Stockholders and Board of Directors

CBM Bancorp, Inc.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated statements of financial condition of CBM Bancorp, Inc. (the “Company”) as of December 31, ~~2018~~2019 and ~~2017,~~2018, the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity, and cash flows for each of the two years in the period ended December 31, ~~2018~~2019 and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, ~~2018~~2019 and ~~2017,~~2018, and the results of their operations and their cash flows of the two years in the period ended December 31, ~~2018,~~2019, in conformity with U.S. generally accounting principles.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company’s auditor since 2017.

/s/ Dixon Hughes Goodman LLP

Baltimore, Maryland

March 27, ~~2019~~2020

CBM Bancorp, Inc.

Consolidated Statements of Financial Condition

December 31, ~~2018~~2019 and ~~2017~~2018


	December 31,			December 31,
	2018			2017			December 31, 2019			December 31, 2018
Assets
Cash and due from banks	$	1,071,335		$	671,038		$	787,050		$	1,071,335
Interest-bearing deposits in other banks		17,775,425			11,359,234			5,200,071			17,775,425

Cash and cash equivalents		18,846,760			12,030,272			5,987,121			18,846,760

Time deposits in other banks		6,944,000			4,960,000			7,935,811			6,944,000
Securities available for sale, at fair value		37,447,423			6,923,668			37,090,591			37,447,423
Securities held to maturity, at amortized cost		—			3,323,446
Federal Home Loan Bank stock, at cost		245,200			242,100			300,400			245,200
Loans held for sale		211,107			1,218,350			1,730,430			211,107
Loans, net of unearned fees		143,508,813			140,085,471			159,624,611			143,508,813
Allowance for loan losses		(1,188,352	)		(1,038,405	)		(1,379,150	)		(1,188,352	)

Net loans		142,320,461			139,047,066			158,245,461			142,320,461
Accrued interest receivable		695,928			526,811			655,146			695,928
Bank-owned life insurance		4,609,357			5,367,468			4,723,825			4,609,357
Premises and equipment, net		1,924,518			1,926,938			1,828,666			1,924,518
Foreclosed real estate		865,000			865,000			845,000			865,000
Deferred income taxes		900,994			1,081,801			724,658			900,994
Prepaid expenses and other assets		402,344			389,617			334,470			402,344

Total assets	$	215,413,092		$	177,902,537		$	220,401,579		$	215,413,092


Liabilities and Stockholders’ Equity
Liabilities
Noninterest-bearing deposits	$	18,111,318		$	16,465,761		$	19,780,866		$	18,111,318
Interest-bearing deposits		135,638,917			138,320,643			136,660,007			135,638,917

Total deposits		153,750,235			154,786,404			156,440,873			153,750,235
Advances by borrowers for taxes and insurance		477,781			566,276			538,516			477,781
Federal Home Loan Bank advances								2,500,000			—
Accounts payable and other liabilities		838,301			946,527			986,814			838,301

Total liabilities		155,066,317			156,299,207			160,466,203			155,066,317

Commitments and contingencies		—			—			—			—

Stockholders’ Equity
Preferred stock, $.01 par value; authorized 1,000,000 shares; none issued		—			—			—			—
Common stock, $.01 par value; authorized 24,000,000 shares; issued and outstanding 4,232,000 shares at December 31, 2018		42,320			—
Common stock, $.01 par value; authorized 24,000,000 shares; issued and outstanding 4,208,505 shares at December 31, 2019 and 4,232,000 shares at December 31, 2018								42,085			42,320
Additional paid in capital		40,987,146			—			41,210,056			40,987,146
Retained earnings		22,336,134			21,653,191			23,243,847			22,336,134
Unearned ESOP shares		(3,047,040	)		—
Accumulated other comprehensive income (loss)		28,215			(49,861	)
Unearned common stock held by:
Employee Stock Ownership Plan								(2,708,480	)		(3,047,040	)
2019 Equity Incentive Plan								(2,357,994	)		—
Accumulated other comprehensive income								505,862			28,215

Total stockholders’ equity		60,346,775			21,603,330			59,935,376			60,346,775

Total liabilities and stockholders’ equity	$	215,413,092		$	177,902,537		$	220,401,579		$	215,413,092

The notes to consolidated financial statements are an integral part of these consolidated statements.

~~F-1~~

CBM Bancorp, Inc.

Consolidated Statements of Operations

For the Years Ended December 31, ~~2018~~2019 and ~~2017~~2018


	For the Years Ended December 31,				For the Years Ended December 31,
	2018		2017		2019		2018
Interest and dividend income
Interest and fees on loans	$	6,766,843	$	6,469,678	$	7,292,886	$	6,766,843
Interest and dividends on investments		935,486		458,877		1,746,375		935,486

Total interest income		7,702,329		6,928,555		9,039,261		7,702,329

Interest expense
Interest on deposits		977,826		790,846		1,401,673		977,826
Interest on borrowings		—		19,782		1,874		—

Total interest expense		977,826		810,628		1,403,547		977,826

Net interest income		6,724,503		6,117,927		7,635,714		6,724,503
Provision for loan losses		575,000		1,025,000		175,000		575,000

Net interest income after provision for loan losses		6,149,503		5,092,927		7,460,714		6,149,503

Non-interest income
Service fees on deposit accounts		133,650		145,804		128,732		133,650
Income from bank-owned life insurance		127,661		333,219		114,468		127,661
Gain on sale of loans held for sale		187,048		186,929		215,436		187,048
Gain on sale of foreclosed real estate		—		22,548
Othernon-interest income		132,841		137,355		133,351		137,355

Totalnon-interest income		581,200		825,855		591,987		581,200

Non-interest expense
Salaries, director fees and employee benefits		3,682,363		3,062,358		4,216,292		3,682,363
Premises and equipment		443,844		432,001		429,783		443,844
Data processing		538,246		511,907		557,889		538,246
Professional fees		300,517		271,435		548,164		300,517
FDIC premiums and regulatory assessments		115,046		144,076		95,314		115,046
Marketing		117,623		125,013		108,574		117,623
Provision for losses and costs on foreclosed real estate		14,522		238,244		36,216		14,522
Other operating expenses		622,415		625,976		784,487		622,415

Totalnon-interest expense		5,834,576		5,411,010		6,776,719		5,834,576

Income before income taxes		896,127		507,772		1,275,982		896,127
Income tax expense		223,005		506,786		368,269		223,005

Net income	$	673,122	$	986	$	907,713	$	673,122

Earnings per common share
Basic	$	0.17		N/A	$	0.23	$	0.17
Diluted	$	0.17		N/A	$	0.23	$	0.17

The notes to consolidated financial statements are an integral part of these consolidated statements.

~~F-2~~

CBM Bancorp, Inc.

Consolidated Statements of Comprehensive Income

For the Years Ended December 31, ~~2018~~2019 and ~~2017~~2018

   For the Years Ended December 31,
��    2018 2017
Net income
   $ 673,122 $ 986
Other comprehensive income (loss)

Unrealized gain (loss) on investment securities available for sale
   64,991 (321 )
Transfer of held to maturity securities to available for sale, at fair value
   56,276 —
Income tax benefit (expense) relating to investment securities available for sale
   (33,370 ) 122


Other comprehensive income (loss)
   87,897 (199 )


Total comprehensive income
   $ 761,019 $ 787


	For the Years Ended December 31,
	2019			2018
Net income	$	907,713		$	673,122
Other comprehensive income
Unrealized gain on investment securities available for sale		658,982			64,991
Transfer of held to maturity securities to available for sale, at fair value		—			56,276
Income tax expense relating to investment securities available for sale		(181,335	)		(33,370	)

Other comprehensive income		477,647			87,897

Total comprehensive income	$	1,385,360		$	761,019

The notes to consolidated financial statements are an integral part of these consolidated statements.

~~F-3~~

CBM Bancorp, Inc.

Consolidated Statements of Changes in Stockholders’ Equity

Years Ended December 31, ~~2018~~2019 and ~~2017~~2018


	Common Stock		Additional Paid-In Capital		Retained Earnings		Unearned ESOP Shares			Accumulated Other Comprehensive Income (Loss)			Total Stockholders’ Equity			Common Stock			Additional Paid-In Capital			Retained Earnings		Unearned ESOP Shares			Unearned RSA Shares			Accumulated Other Comprehensive Income (Loss)			Total Stockholders’ Equity
Balance, January 1, 2017	$	—	$	—	$	21,652,205	$	—		$	(49,662	)	$	21,602,543
Net income		—		—		986		—			—			986
Other comprehensive loss		—		—		—		—			(199	)		(199	)

Balance, December 31, 2017		—		—		21,653,191		—			(49,861	)		21,603,330
Balance, January 1, 2018																$	—		$	—		$	21,653,191	$	—		$	—		$	(49,861	)	$	21,603,330
Net income		—		—		673,122		—			—			673,122			—			—			673,122		—			—			—			673,122
Other comprehensive income		—		—		—		—			87,897			87,897			—			—			—		—			—			87,897			87,897
Reclassification of the Income Tax Effects of the Tax Cuts and Jobs Act from accumulated other comprehensive loss		—		—		9,821		—			(9,821	)		—			—			—			9,821		—			—			(9,821	)		—
Issuance of common stock		42,320		40,897,428		—		—			—			40,939,748			42,320			40,897,428			—		—			—			—			40,939,748
Stock purchased by the ESOP		—		—		—		(3,385,600	)		—			(3,385,600	)		—			—			—		(3,385,600	)		—			—			(3,385,600	)
ESOP shares allocated for release		—		89,718		—		338,560			—			428,278
ESOP shares committed to be released																	—			89,718			—		338,560			—			—			428,278

Balance, December 31, 2018	$	42,320	$	40,987,146	$	22,336,134	$	(3,047,040	)	$	28,215		$	60,346,775		$	42,320		$	40,987,146		$	22,336,134	$	(3,047,040	)	$	—		$	28,215		$	60,346,775
Net income																	—			—			907,713		—			—			—			907,713
Other comprehensive income																	—			—			—		—			—			477,647			477,647
ESOP shares committed to be released																	—			123,574			—		338,560			—			—			462,134
Repurchase of common stock for 2019 Equity Incentive Plan																	—			—			—		—			(2,357,994	)		—			(2,357,994	)
Stock based compensation																	—			431,646														431,646
Repurchase of common stock																	(235	)		(332,310	)		—		—			—			—			(332,545	)

Balance December 31, 2019																$	42,085		$	41,210,056		$	23,243,847	$	(2,708,480	)	$	(2,357,994	)	$	505,862		$	59,935,376

The notes to consolidated financial statements are an integral part of these consolidated statements.

~~F-4~~

CBM Bancorp, Inc.

Consolidated Statements of Cash Flows

Years Ended December 31, ~~2018~~2019 and ~~2017~~2018


	For the Years Ended December 31,						For the Years Ended December 31,
	2018			2017			2019			2018
Cash flows from operating activities:
Net income	$	673,122		$	986		$	907,713		$	673,122
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and accretion of securities		(4,666	)		(6,205	)		26,812			(4,666	)
Gain on sale of loans held for sale		(187,048	)		(186,929	)		(215,436	)		(187,048	)
Originations of loans held for sale		(7,314,627	)		(8,347,457	)		(10,385,957	)		(7,314,627	)
Proceeds from sales of loans held for sale		8,508,918			7,615,477			9,082,070			8,508,918
Amortization of deferred loan origination fees, net of costs		(87,810	)		(122,984	)
Amortization of net deferred loan origination fees								(267,817	)		(87,810	)
Provision for loan losses		575,000			1,025,000			175,000			575,000
Increase in accrued interest receivable		(169,117	)		(86,181	)
Decrease (increase) in accrued interest receivable								40,782			(169,117	)
Increase in cash surrender value of life insurance		(124,167	)		(201,085	)		(114,468	)		(124,167	)
Depreciation and amortization		163,432			158,087			158,898			163,432
Loss on disposal of premises and equipment		6,105			1,843			1,689			6,105
Gain on sales of foreclosed real estate		—			(22,548	)
Loss on writedown of foreclosed real estate		—			215,000			20,000			—
ESOP compensation expense		89,718			—			462,134			428,278
ESOP shares allocated for release		338,560			—
Stock based compensation expense								431,646			—
Deferred income tax		147,437			506,786			(4,999	)		147,437
Increase in prepaid expenses and other assets		(12,727	)		(31,948	)
Decrease in accounts payable and other liabilities		(108,226	)		(64,108	)
Decrease (increase) in prepaid expenses and other assets								67,874			(12,727	)
Increase (decrease) in accounts payable and other liabilities								148,513			(108,226	)

Net cash provided by operating activities		2,493,904			453,734			534,454			2,493,904

Cash flows from investing activities:
Net (purchases) maturities of time deposits in other banks		(1,984,000	)		1,988,000
Net purchases of time deposits in other banks								(991,811	)		(1,984,000	)
Proceeds from maturities, payments and calls of available for sale securities		1,377,632			—			18,610,391			1,377,632
Proceeds from maturities, payments and calls of held to maturity securities		480,094			1,004,214			—			480,094
Purchases of available for sale securities		(28,932,102	)		(3,006,918	)		(17,621,389	)		(28,932,102	)
Purchases of Federal Home Loan Bank stock		(3,100	)		(88,800	)		(55,200	)		(3,100	)
Net increase in loans		(3,760,585	)		(15,423,181	)		(15,832,183	)		(3,760,585	)
Purchase of bank owned life insurance		—			(49,895	)
Proceeds from redemption of bank owned life insurance		882,278			2,026,357			—			882,278
Purchases of premises and equipment		(201,867	)		(208,437	)		(64,735	)		(201,867	)
Proceeds from sale of premises and equipment		34,750			—			—			34,750
Proceeds from sale of foreclosed real estate		—			382,148

Net cash used in investing activities		(32,106,900	)		(13,376,512	)		(15,954,927	)		(32,106,900	)

Cash flows from financing activities:
Net increase (decrease) in deposits		(1,036,169	)		3,500,212			2,690,638			(1,036,169	)
Net increase (decrease) in advances by borrowers		(88,495	)		9,469			60,735			(88,495	)
Net increase in borrowings								2,500,000			—
Proceeds from issuance of common stock		40,939,748			—			—			40,939,748
Purchase of ESOP shares		(3,385,600	)		—			—			(3,385,600	)
Repurchase common stock for 2019 Equity Incentive Plan								(2,357,994	)
Repurchase common stock								(332,545	)		—

Net cash provided by financing activities		36,429,484			3,509,681			2,560,834			36,429,484

Net increase (decrease) in cash and cash equivalents		6,816,488			(9,413,097	)
Net (decrease) increase in cash and cash equivalents								(12,859,639	)		6,816,488
Cash and cash equivalents, beginning balance		12,030,272			21,443,369			18,846,760			12,030,272

Cash and cash equivalents, ending balance	$	18,846,760		$	12,030,272		$	5,987,121		$	18,846,760

Supplemental disclosure of cash flows information:
Cash paid for interest	$	977,805		$	810,557		$	1,403,270		$	977,805
Cash paid for income taxes		38,800			—			190,000			38,800
Supplemental disclosure of noncash investing and financing activities:
Transfer of held to maturity securities to available for sale, at fair value	$	2,923,932		$	—		$	—		$	2,923,932

The notes to consolidated financial statements are an integral part of these consolidated statements.

~~F-5~~

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies

Basis of Presentation

Pursuant to the terms and conditions of a plan of conversion and reorganization, adopted by its Board of Directors and approved by its members, Banks of the Chesapeake, M.H.C. converted from the mutual holding company corporate structure to the public stock holding company structure as follows: CBM Bancorp, Inc. (“CBM Bancorp” or “Company”) was incorporated on May 22, 2018 to serve as the successor holding company for Chesapeake Bank of Maryland (“Bank”),which was at that time the wholly owned subsidiary of Banks of the Chesapeake, M.H.C. On September 27, 2018, in accordance with the plan of conversion and reorganization, CBM Bancorp became the parent holding company for the Bank and Banks of the Chesapeake, M.H.C. merged with and into CBM Bancorp, with the Company as the surviving corporation. Upon consummation of the merger, Banks of the Chesapeake, M.H.C. ceased to exist.

The plan of conversion and reorganization provided for the establishment of a liquidation account by CBM Bancorp for the benefit of eligible account holders in an amount equal to the value of the net assets of Banks of the Chesapeake, M.H.C. as of the date of the latest statement of financial condition of Banks of the Chesapeake, M.H.C. prior to the consummation of the conversion and reorganization. The plan of conversion and reorganization also provided for the establishment of a parallel liquidation account in the Bank to support the CBM Bancorp liquidation account in the event CBM Bancorp does not have sufficient assets to fund its obligations under the CBM Bancorp liquidation account.

In the unlikely event that the Bank were to liquidate after the conversion and reorganization, all claims of creditors, including those of depositors, would be paid first. However, except with respect to the liquidation account to be established in CBM Bancorp, depositors’ claims would be solely for the principal amount of their deposit accounts plus accrued interest. Depositors generally would not have an interest in the value of the assets of the Bank or CBM Bancorp above that amount.

Pursuant to the plan of conversion and reorganization, after two years from the date of conversion and reorganization, and upon the written request of the Federal Reserve Board, CBM Bancorp will transfer, or upon the prior written approval of the Federal Reserve Board, CBM Bancorp may transfer, the liquidation account and the depositors’ interests in such account to the Bank, and the liquidation account shall thereupon be subsumed into the liquidation account of the Bank.

The Company may not pay a dividend on, or repurchase any of, its capital stock, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements. In addition, the Company is subject to certain other regulations restricting the payment of dividends on, and the repurchase of, its capital stock.

Nature of Operations

CBM Bancorp, Inc.’s primary business is the ownership and operation of the Bank, a community-oriented federal stock savings bank regulated by the Office of the Comptroller of the Currency. The Bank’s primary business activity is the acceptance of deposits from the general public and using the proceeds for loan originations and investments. The Bank is subject to competition from other financial institutions. The Bank is subject to the regulations of certain federal agencies and undergoes periodic examinations by the regulatory authorities.

The accounting and reporting policies of CBM Bancorp, Inc. and Chesapeake Bank of Maryland conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”) and to general practices in the banking industry. The more significant policies follow:

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Principles of Consolidation

The consolidated financial statements include the accounts of CBM Bancorp, Inc. and the Bank, its wholly owned subsidiary. Material intercompany accounts and transactions have been eliminated in consolidation.

~~F-6~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1. Significant Accounting Policies (Continued)~~

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and the valuation of deferred tax assets. In connection with the determination of the allowances for loan losses and foreclosed real estate, management obtains independent appraisals for significant properties.

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks and interest-bearing deposits in other banks.

Time Deposits in Other Banks

The Bank uses financial instruments to supplement the investment securities portfolio. Interest income is recognized as earned. Purchase premiums and discounts are recognized as part of interest income using the interest method over the terms of the investments. Realized gains and losses on the sale of time deposits in other banks are included in earnings based on the trade date and are determined using the specific identification method. Time deposits in other banks are not marked to market.

Investment Securities

Management determines the appropriate classification of debt securities at the time of purchase andre-evaluates such designation as of each balance sheet date. Securities that the Bank has the positive intent and ability to hold to maturity are classified as held to maturity and are reported at amortized cost (including amortization of premium or accretion of discount).

Securities classified as available for sale are carried at fair value and are those securities that the Bank intends to hold for an indefinite period of time but not necessarily to maturity. Unrealized gains and losses are reported as increases or decreases in other comprehensive income. Realized gains and losses, determined on the basis of the cost of the specific securities sold, are included in earnings on a trade date basis. Premiums and discounts are recognized in interest income using a method which approximates the interest method over the terms of the securities. Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary, if any, are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value

Federal Home Loan Bank Stock

Federal Home Loan Bank of Atlanta (“FHLB”) stock is an equity interest in the FHLB, which does not have a readily determinable fair value for purposes of Generally Accepted Accounting Standards related toAccounting for Certain Investments in Debt and Equity Securities,because its ownership is restricted and it lacks a market. FHLB stock represents the required investment in the common stock of the Federal Home Loan Bank of Atlanta according to a predetermined formula. FHLB stock can be sold back only at par value of $100 per share and only to the FHLB or another member institution. As of December 31, ~~2018~~2019 and ~~2017,~~2018, the Bank owned shares totaling $300,400 and $245,200, ~~and $242,100,~~ respectively.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value. Fair value is derived from secondary market quotations for similar instruments. Gains and losses on loan sales are recorded innon-interest income, and loan origination fees, net of certain direct origination costs are deferred at origination of the loan and are recognized innon-interest income upon sale of the loan. The Bank’s current practice is to sell residential mortgage loans on a servicing released basis, and, therefore, it has no intangible asset recorded for the value of such servicing. Interest on loans held for sale is credited to income based on the principal amounts outstanding.

The Bank enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitment). Such rate lock commitments on mortgage loans to be sold in the secondary

~~F-7~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1. Significant Accounting Policies (Continued)~~

market are considered to be derivatives. The period of time between the issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 90 days. The Bank protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the investor commits to purchase a loan at a price representing a premium on the day the borrower commits to an interest rate with the intent that they buyer/investor has assumed the interest rate risk on the loan. As a result, the Bank is not generally exposed to losses on loans sold utilizing best efforts, nor will it realize gains related to rate lock commitments due to changes in interest rates.

Loans held for sale that are not ultimately sold, but instead are placed into the Bank’s portfolio, are reclassified as loans held for investment and recorded at fair value.

Loans

Loans are generally carried at the amount of unpaid principal, less the allowance for loan losses and adjusted for deferred loan origination fees and costs, which are recognized over the term of the loan as an adjustment to yield using a method that approximates the interest method. Interest on loans is accrued based on the principal amounts outstanding. It is the Bank’s policy to discontinue the accrual of interest when the principal or interest is delinquent for 90 days or more, or if collection of principal and interest in full is in doubt.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The carrying value of impaired loans is based on the present value of the loan’s expected future cash flows or, alternatively, the observable market price of the loan or the fair value of the collateral.

Impaired loans also include certain loans that have been modified in a troubled debt restructuring (“TDR”) to make concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Generally nonaccrual loans that are modified and are considered TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses charged to earnings. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. The Bank maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. The evaluation process by portfolio segment includes, among other things, an analysis of delinquency trends,non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of the loans, the value of collateral securing the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

The establishment of the allowance for loan losses is significantly affected by management’s judgment and uncertainties, and there is likelihood that different amounts would be reported under different conditions or assumptions. The Office of the Comptroller of the Currency as an integral part of its examination process periodically reviews the allowance for loan losses and may require the Bank to make additional provisions for estimated loan losses based upon judgments different from those of management.

The Bank’s policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified

~~F-8~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1. Significant Accounting Policies (Continued)~~

substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss, are those considered uncollectible and of such little value that their recognition as assets is not justified. Assets that do not expose us to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.

While the Bank utilizes available information to recognize losses on loans, future additions to the allowances for loan losses may be necessary based on changes in economic conditions, particularly in its’ market area primarily in the state of Maryland. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance for loan losses based on their judgments about information available to them at the time of their examination. Actual loan losses may be significantly more than the allowance for loan and lease losses the Bank has established, which could have a material negative effect on our consolidated financial statements.

Bank-Owned Life Insurance (“BOLI”)

The Bank maintains life insurance policies on certain present and former directors. These policies are split-dollar or director insurance policies. Under the split-dollar insurance policies, the Bank pays the premiums and upon the death of the insured, the Bank will receive an amount equal to the premiums paid on the policy from the policy date to the date of death. Any remaining proceeds will be paid to the beneficiary. If the policy is surrendered before the date of death, the Bank will receive the lesser of the cash surrender value or the sum of the premiums paid on the policy from the policy date to the date of surrender. Under the director insurance policies, the Bank receives the cash surrender value if the policy is surrendered, or receives all benefits payable upon the death of the insured. As of December 31, 2019 and 2018, $122,118 and ~~2017,~~ $129,775 ~~and $162,946,~~ respectively, was included in other liabilities related to the split-dollar insurance policies.

Premises and Equipment

Land is carried at cost. Property and equipment is carried at cost less accumulated depreciation. Depreciation is computed on the straight-line method over estimated useful lives of assets. Amortization of leasehold improvements is recognized on a straight-line basis over the term of the lease or the life of the improvement, whichever is shorter.

The cost of maintenance and repairs is charged to expense as incurred whereas improvements are capitalized. The range of estimated useful lives for premises and equipment are as follows:


Buildings and land improvements		5 –- 50 years
Leasehold improvements		10 –- 15 years
Furniture, fixtures and equipment		3 – 10 years
Automobile		5 years

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Foreclosed Real Estate

Real estate acquired through foreclosure or other means is recorded at the fair value of the related real estate collateral at the transfer date less estimated selling costs. Losses incurred at the time of the acquisition of the property are charged to the allowance for loan losses. Subsequent reductions in the estimated fair value of the property are included in noninterest expense. Costs to maintain foreclosed real estate are expensed as incurred.

Employee Stock Ownership Plan (“ESOP”)

Compensation expense is recognized based on the current market price of shares committed to be released to employees. All shares released and committed to be released are deemed outstanding for purposes of earnings per share calculations. Dividends declared and paid on allocated shares held by the ESOP are charged to retained earnings. The value of unearned shares to be allocated to ESOP participants for future services not yet performed is reflected as a reduction of stockholders’ equity. Dividends declared on unallocated shares held by the ESOP are recorded as a reduction of the ESOP’s loan payment to the Company.

Stock-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards (“RSA”) issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for RSAs. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

Income Taxes

The provision for income taxes includes taxes payable for the current year and deferred income taxes. Deferred income taxes are provided for the temporary differences between financial and taxable income. Deferred income taxes and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation

~~F-9~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1. Significant Accounting Policies (Continued)~~

allowance when, in the opinion of management it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted through earnings for the effects of changes in tax laws and rates on the date of enactment.

Earnings per Common Share

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Weighted average shares include allocated ESOP shares and ESOP shares committed to be released but exclude unallocated ESOP shares. Diluted earnings per share includes additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

Off-Balance Sheet Financial Instruments

In the ordinary course of business, the Bank has entered intooff-balance sheet financial instruments consisting of commitments to extend credit. These commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet. Such financial instruments are recorded when they are funded.

Concentrations of Credit Risk

The Bank had approximately ~~$128,000~~$0 and ~~$137,000~~$128,000 in deposits in other financial institutions in excess of amounts insured by the FDIC, as of December 31, ~~2018~~2019 and ~~2017,~~2018, respectively. The Bank’s management considers this a normal business risk. The Bank also maintains accounts with brokerage firms containing securities. These balances are insured up to $500,000 by the Securities Investor Protection Corporation.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Emerging Growth Company

The Company, as an emerging growth company (“EGC”), has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Recent Accounting Pronouncements

ASU 2014-09, Revenue from Contracts with Customers (Topic 606). On January 1, 2018, the Company adoptedASU No. 2014-09Revenue from Contracts with Customers(Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as deposit related fees and interchange fees. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606.

ASU ~~No.2016-01,~~ ~~Financial Instruments – Recognition and Measurement of Financial Assets and Liabilities.~~The ASU revises the accounting related to classification and measurement of investments in equity securities and the presentation of certain fair value changes for financial liabilities measured at fair value as well as amends certain disclosure requirements associated with the fair value of financial instruments. ASU~~No. 2016-01~~ ~~was effective for effective January 1, 2018 and did not have a material impact on our Consolidated Financial Statements.~~

~~ASU~~2016-02, Leases (Topic 842). This ASU provides certain targeted improvements to align lessor accounting with the lessee accounting model. This update will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, including interim reporting periods within that reporting period, for public business entities. As the Company will take advantage of the extended transition period for complying with new or revised accounting standards assuming we remain ~~an EGC,~~smaller reporting company, we will adopt the amendments in this update beginning after December 15, ~~2019,~~2020, and interim periods ~~with~~within fiscal years beginning after December 15, ~~2019.~~2021. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The adoption of this ASU is not expected to have a material effect on the Company’s consolidated financial position, results of operations or cash flows.

~~F-10~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 1. Significant Accounting Policies (Continued)~~

ASU2016-13, Financial Instruments – Credit Losses. The ASU sets forth a “current expected credit loss” (CECL) model which requires the Bank to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to someoff-balance sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, for public business entities. As the Company will take advantage of the extended transition period for complying with new or revised accounting standards assuming we remain an EGC, we will adopt the amendments in this update beginning after December 15, 2020, including interim periods within those fiscal years. Entities will apply the standard’s provisions as a cumulative-effect (i.e., modified retrospective approach). The Company has begun to gather loan information and consider acceptable methodologies to comply with this ASU. The Company’s initial evaluation indicates that the provisions of this ASU are expected to impact its consolidated financial statements, in particular the level of reserve for loan ~~losses. The Company~~losses and is continuing to evaluate and assess the impact of the adoption of this ASU on its consolidated financial statements.

~~ASU2016-15~~ ~~Statement~~ On October 16, 2019, the FASB approved its proposal to delay the effective date for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities. As the Company will take advantage of ~~Cash Flows (Topic 230).This ASUis intended to reduce~~ the ~~diversity in practice around how certain transactions are classified within the statement of cash flows. ASU2016-15~~ ~~became effective on January 1, 2018 and did not have a significant impact on our financial statements.~~

~~ASU2017-08,~~ ~~Receivables – Nonrefundable Fees and Other Costs (Subtopic310-20)~~ ~~- Premium Amortization on Purchased Callable Debt Securities.~~~~The ASU shortens the amortization~~extended transition period for ~~certain callable debt securities held at~~complying with new or revised accounting standards assuming we remain a ~~premium to require such premiums to be amortized to~~smaller reporting company, we will adopt the earliest call date unless applicable guidance related to certain pools of securities is applied to consider estimated prepayments. Under prior guidance, entities were generally required to amortize premiums on individual,~~non-pooled~~ ~~callable debt securities as a yield adjustment over the contractual life of the security.ASU 2017-08~~ ~~does not change the accounting for callable debt securities held at a discount.ASU 2017-08~~ will be effective for the Company on January 1, 2019, with early adoption permitted. The Company amortizes to the call date and therefore the adoption will not have any impact on the Company’s consolidated financial condition or results of operations.

~~ASU2018-02,~~ ~~Income Statement—Reporting Comprehensive Income (Topic 220):~~ Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code. FASB financial reporting guidance requires deferred tax assets and liabilities to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date inclusive of the income tax effects of items in accumulated other comprehensive income. The amendments in this update ~~allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Act. The amendments better reflect the appropriate tax rate. ASUNo. 2018-02~~ ~~is effective for fiscal years~~ beginning after December 15, 2018, but permits early adoption in a period for which financial statements have not yet been issued. We have adopted the ASU as of January 1, 2018. The adjustment of $9,821 increased retained earnings and increased the accumulated other comprehensive loss in the first quarter of 2018.

~~F-11~~2022, including interim periods within those fiscal years.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 2. Securities

The amortized cost and estimated fair value of securities classified as available for sale and held to maturity at December 31, ~~2018~~2019 and ~~2017,~~2018, are as follows:


	December 31, 2018								December 31, 2019
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available for sale
U.S. Government and Federal Agency obligations	$	18,264,805	$	45,850	$	90,583	$	18,220,072	$	9,472,370	$	76,651	$	4,679	$	9,544,342
Residential mortgage-backed securities		17,637,729		111,837		4,580		17,744,986		25,415,647		638,856		43,964		26,010,539
Municipal securities		1,505,962		—		23,597		1,482,365		1,504,664		31,046		—		1,535,710

	$	37,408,496	$	157,687	$	118,760	$	37,447,423	$	36,392,681	$	746,553	$	48,643	$	37,090,591


	December 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available for sale
U.S. Government and Federal Agency obligations	$	5,498,783	$	—	$	74,790	$	5,423,993
Municipal securities		1,507,225		12		7,562		1,499,675

	$	7,006,008	$	12	$	82,352	$	6,923,668

Securities held to maturity
Residential mortgage-backed securities	$	3,323,446	$	183,124	$	—	$	3,506,570


	December 31, 2018
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities available for sale
U.S. Government and Federal Agency obligations	$	18,264,805	$	45,850	$	90,583	$	18,220,072
Residential mortgage-backed securities		17,637,729		111,837		4,580		17,744,986
Municipal securities		1,505,962		—		23,597		1,482,365

	$	37,408,496	$	157,687	$	118,760	$	37,447,423

The amortized cost and estimated fair value of securities as of December 31, ~~2018~~2019 and ~~2017,~~2018, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

   December 31, 2018
   Securities Available for Sale
   Amortized
Cost    Fair
Value
Due in one year or less
   $ 1,000,000    $ 989,119
Due after one year through five years
   14,453,375    14,391,553
Due five years to ten years
   4,317,392    4,321,765
Due after ten years
   —      —
Mortgage-backed, in monthly installments
   17,637,729    17,744,986




   $ 37,408,496    $ 37,447,423

~~F-12~~


	December 31, 2019
	Securities Available for Sale
	Amortized Cost		Fair Value
Due in one year or less	$	1,000,000	$	998,407
Due after one year through five years		9,474,467		9,560,135
Due five years to ten years		502,567		521,510
Due after ten years		—		—
Mortgage-backed, in monthly installments		25,415,647		26,010,539

	$	36,392,681	$	37,090,591

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 2. Securities (Continued)


	December 31, 2017								December 31, 2018
	Securities Available for Sale				Securities Held to Maturity				Securities Available for Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	1,000,000	$	995,925	$	—	$	—	$	1,000,000	$	989,119
Due after one year through five years		5,502,565		5,424,288		—		—		14,453,375		14,391,553
Due five years to ten years		503,443		503,455		—		—		4,317,392		4,321,765
Due after ten years		—		—		—		—		—		—
Mortgage-backed, in monthly installments		—		—		3,323,446		3,506,570		17,637,729		17,744,986

	$	7,006,008	$	6,923,668	$	3,323,446	$	3,506,570	$	37,408,496	$	37,447,423

Securities with gross unrealized losses at December 31, ~~2018~~2019 and ~~2017~~2018 aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows:


													December 31, 2019
													Less than 12 Months				12 Months or Greater				Total
													Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available for sale
U.S. Government and Federal Agency obligations													$	—	$	—	$	1,995,321	$	4,679	$	1,995,321	$	4,679
Residential mortgage-backed securities														4,862,213		43,964		—		—		4,862,213		43,964

													$	4,862,213	$	43,964	$	1,995,321	$	4,679	$	6,857,534	$	48,643


	December 31, 2018												December 31, 2018
	Less than 12 Months				12 Months or Greater				Total				Less than 12 Months				12 Months or Greater				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available for sale
U.S. Government and Federal Agency obligations	$	963,945	$	63	$	4,408,553	$	90,520	$	5,372,498	$	90,583	$	963,945	$	63	$	4,408,553	$	90,520	$	5,372,498	$	90,583
Residential mortgage-backed securities		2,838,108		4,580		—		—		2,838,108		4,580		2,838,108		4,580		—		—		2,838,108		4,580
Municipal securities		—		—		1,482,365		23,597		1,482,365		23,597		—		—		1,482,365		23,597		1,482,365		23,597

	$	3,802,053	$	4,643	$	5,890,918	$	114,117	$	9,692,971	$	118,760	$	3,802,053	$	4,643	$	5,890,918	$	114,117	$	9,692,971	$	118,760


	December 31, 2017
	Less than 12 Months				12 Months or Greater				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities available for sale
U.S. Government and Federal Agency obligations	$	1,485,930	$	12,853	$	3,938,063	$	61,937	$	5,423,993	$	74,790
Municipal securities		996,220		7,562		—		—		996,220		7,562

	$	2,482,150	$	20,415	$	3,938,063	$	61,937	$	6,420,213	$	82,352

Securities held to maturity
Residential mortgage-backed securities	$	—	$	—	$	—	$	—	$	—	$	—

The unrealized losses that existed were a result of market changes in interest rates since the original purchase. Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) duration and magnitude of the decline in value, (2) the financial condition of the issuer or issuers and (3) structure of the security.

The Bank transferred during 2018 its entire held to maturity portfolio of residential mortgage-backed securities to available for sale. The securities were transferred at a fair market value of $2,923,932 with a corresponding adjustment to accumulated other comprehensive income in the amount of $56,276 to account for the unrealized gain in the investment securities at the date of transfer. The Bank is prohibited from classifying any investments as held to maturity for the next two years.

At December 31, 2018, the Bank held twelve investments with gross unrealized losses totaling $118,760. At December 31, 2017, the Bank held eight investments with gross unrealized losses totaling $82,352.

~~F-13~~

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 2. Securities (Continued)

At December 31, 2019, the Bank held seven investments with gross unrealized losses totaling $48,643. At December 31, 2018, the Bank held twelve investments with gross unrealized losses totaling $118,760.

An impairment loss is recognized in earnings if any of the following are true: (1) the Bank intends to sell the debt security; (2) it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost basis; or (3) the Bank does not expect to recover the entire amortized cost basis of the security. In situations where the Bank intends to sell or when it is more likely than not that the Bank will be required to sell the security, the entire impairment loss must be recognized in earnings. In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in equity as a component of other comprehensive income, net of deferred tax.

There were no securities pledged as of December 31, ~~2018~~2019 and ~~2017.~~2018.

Note 3. Loans

The Bank makes loans to customers primarily in the Baltimore Metropolitan Area and its surrounding counties. The principal loan portfolio segment balances at December 31, ~~2018~~2019 and ~~2017~~2018 were as follows:


	2018			2017			2019			2018
Real estate loans
One-to four-family	$	70,197,875		$	67,192,415		$	74,655,376		$	70,197,875
Home equity loans and lines of credit		7,547,195			9,539,606			7,488,348			7,547,195
Construction and land development		8,232,067			9,333,394			9,260,520			8,232,067
Nonresidential		51,904,782			48,968,708			61,012,514			51,904,782

Total real estate loans		137,881,919			135,034,123			152,416,758			137,881,919

Other loans
Commercial		5,250,815			4,604,087			6,946,372			5,250,815
Consumer		529,283			577,006			522,566			529,283

Total other loans		5,780,098			5,181,093			7,468,938			5,780,098

Total loans		143,662,017			140,215,216			159,885,696			143,662,017

Net deferred loan origination fees and costs		(153,204	)		(129,745	)		(261,085	)		(153,204	)
Allowance for loan losses		(1,188,352	)		(1,038,405	)		(1,379,150	)		(1,188,352	)

Total loans, net	$	142,320,461		$	139,047,066		$	158,245,461		$	142,320,461

Overdraft deposits are reclassified as consumer loans and are included in the total loans on the balance sheet. Overdrafts were ~~$7,824~~$25,714 and ~~$9,683~~$7,824 at December 31, ~~2018~~2019 and ~~2017,~~2018, respectively.

Portfolio segments

The Bank currently manages its credit products and respective exposure to credit losses by the following specific portfolio segments (classes) which are levels at which the Bank develops and documents its systematic methodology to determine the allowance for loan losses attributable to each respective portfolio segment. The segments are:

One-to four-family real estate loans – This residential real estate category contains permanent mortgage loans and construction permanent mortgage loans to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores,debt-to-income ratios, and collateral values. Loans may either be conforming ornon-conforming.

Home equity loans and lines of credit – This residential real estate category includes mortgage loans and lines of credit secured byone-to four-family residential real estate. These loans are typically secured with second mortgages on the homes.

~~F-14~~

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 3. Loans (Continued)

Construction and land development – Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties and include loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.

Nonresidential real estate loans – Nonresidential real estate loans consist of commercial permanent mortgage loans and commercial construction permanent mortgage loans secured by owner occupied andnon-owner occupied properties. Owner occupied commercial property loans involve a variety of property types to conduct the borrower’s operations. The primary source of repayment for this type of loan is the cash flow from the business and is based upon the borrower’s financial health and ability of the borrower and the business to repay.Non-owner occupied commercial property loans involve investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. This real estate category contains commercial mortgage loans to the developers and owners of commercial real estate where the borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the sale to repay the loan.

Commercial loans –- Commercial loans are made to provide funds for equipment and general corporate needs. Repayment of the loan primarily uses the funds obtained from the operation of the borrower’s business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or finance a percentage of eligible receivables and inventory.

Consumer loans – This category of loans includes primarily installment loans, personal lines of credit. Consumer loans include installment loans used by customers to purchase automobiles, boats and recreational vehicles.

Note 4. Credit Quality of Loans and the Allowance for Loan Losses

The allowance for loan losses is maintained at a level to provide for losses that are probable and can be reasonably estimated. Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss experience, known and inherent losses in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change, including the amounts and timing of future cash flows expected to be received on impaired loans.

The allowance consists of specific, general, and unallocated components. The specific component relates to loans that are classified as impaired. The general component coversnon-impaired loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. Determinations as to the classification of assets and the amount of loss allowances are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

A loan is considered past due or delinquent when a contractual payment is not paid on the day it is due. A loan in considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on acase-by-case basis, taking into

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for all loans secured by real estate by the fair value of the collateral if the loan is collateral dependent. If the loan repayment is not deemed collateral dependent, impairment is measured on the net present value of the expected discounted future cash flows.

~~F-15~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)~~

Loans are automatically placed onnon-accrual status when payment of principal or interest is more than 90 days delinquent. Loans are also placed onnon-accrual status if collection of principal or interest in full is in doubt or if the loan has been restructured. When loans are placed onnon-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received. The loan may be returned to accrual status if unpaid principal and interest are repaid so that the loan is less than 90 days delinquent. The Bank’scharge-off policy states after all collection efforts have been exhausted, the loan is deemed to be a loss and the amount has been determined, the loss amount will be charged to the allowance for loan losses.

The following tables summarize the activity in the allowance for losses for the years ended December 31, ~~2018~~2019 and ~~2017~~2018 and the distribution of the allowance for loan losses and loans receivable by loan portfolio class and impairment method as of December 31, ~~2018~~2019 and ~~2017.~~

~~F-16~~2018.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

   As of December 31, 2018
   One –to
Four-Family Home Equity
Loans and Lines
of Credit Construction
and Land
Development    Nonresidential Commercial Consumer Unallocated Total
Beginning Balance
   $ 238,148 $ 83,129 $ 173,167    $ 446,576 $ 44,199 $ 15,933 $ 37,253 $ 1,038,405
Charge-offs
   (88,000 ) (12,013 ) —      (335,000 ) —   (5,901 ) —   (440,914 )
Recoveries
   7,562 —   8,299    —   —   —   —   15,861
Provision
   87,071 (2,279 ) 3,704    514,455 (15,320 ) (3,363 ) (9,268 ) 575,000




Ending Balance
   $ 244,781 $ 68,837 $ 185,170    $ 626,031 $ 28,879 $ 6,669 $ 27,985 $ 1,188,352




Ending balance: individually evaluated for impairment
   $ —   $ 2,089 $ 6,074    $ —   $ —   $ —   $ —   $ 8,163




Ending balance: collectively evaluated for impairment
   $ 244,781 $ 66,748 $ 179,096    $ 626,031 $ 28,879 $ 6,669 $ 27,985 $ 1,180,189




Loans:

Ending balance
   $ 70,197,875 $ 7,547,195 $ 8,232,067    $ 51,904,782 $ 5,250,815 $ 529,283 $ 143,662,017




Ending balance: individually evaluated for impairment
   $ 585,047 $ 130,795 $ 86,728    $ 484,223 $ —   $ —   $ 1,286,793




Ending balance: collectively evaluated for impairment
   $ 69,612,828 $ 7,416,400 $ 8,145,339    $ 51,420,559 $ 5,250,815 $ 529,283 $ 142,375,224

~~F-17~~


	As of December 31, 2019
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development			Nonresidential			Commercial		Consumer		Unallocated		Total
Beginning Balance	$	244,781		$	68,837		$	185,170		$	626,031		$	28,879	$	6,669	$	27,985	$	1,188,352
Charge-offs		(90,111	)		—			(11,000	)		—			—		—		—		(101,111	)
Recoveries		—			2,439			—			114,470			—		—		—		116,909
Provision		176,935			(8,673	)		5,371			(57,048	)		26,692		281		31,442		175,000

Ending Balance	$	331,605		$	62,603		$	179,541		$	683,453		$	55,571	$	6,950	$	59,427	$	1,379,150

Ending balance: individually evaluated for impairment	$	—		$	681		$	—		$	—		$	—	$	—	$	—	$	681

Ending balance: collectively evaluated for impairment	$	331,605		$	61,922		$	179,541		$	683,453		$	55,571	$	6,950	$	59,427	$	1,378,469

Loans:
Ending balance	$	74,655,376		$	7,488,348		$	9,260,520		$	61,012,514		$	6,946,372	$	522,566			$	159,885,696

Ending balance: individually evaluated for impairment	$	337,984		$	116,721		$	791,625		$	1,581,818		$	—	$	—			$	2,828,148

Ending balance: collectively evaluated for impairment	$	74,317,392		$	7,371,627		$	8,468,895		$	59,430,696		$	6,946,372	$	522,566			$	157,057,548

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

   As of December 31, 2017
   One –to
Four-Family Home Equity
Loans and Lines
of Credit Construction
and Land
Development Nonresidential    Commercial Consumer Unallocated Total
Beginning Balance
   $ 74,483 $ 90,868 $ 308,507 $ 100,112    $ 55,066 $ 12,955 $ 39,375 $ 681,366
Charge-offs
   (19,471 ) —   (656,403 ) —      —   (2,195 ) —   (678,069 )
Recoveries
   6,508 —   —   —      —   3,600 —   10,108
Provision
   176,628 (7,739 ) 521,063 346,464    (10,867 ) 1,573 (2,122 ) 1,025,000




Ending Balance
   $ 238,148 $ 83,129 $ 173,167 $ 446,576    $ 44,199 $ 15,933 $ 37,253 $ 1,038,405




Ending balance: individually evaluated for impairment
   $ 58,542 $ 21,899 $ —   $ —      $ —   $ 6,277 $ —   $ 86,718




Ending balance: collectively evaluated for impairment
   $ 179,606 $ 61,230 $ 173,167 $ 446,576    $ 44,199 $ 9,656 $ 37,253 $ 951,687




Loans:

Ending balance
   $ 67,192,415 $ 9,539,606 $ 9,333,394 $ 48,968,708    $ 4,604,087 $ 577,006 $ 140,215,216




Ending balance: individually evaluated for impairment
   $ 705,255 $ 69,334 $ 123,338 $ —      $ —   $ 6,277 $ 904,204




Ending balance: collectively evaluated for impairment
   $ 66,487,160 $ 9,470,272 $ 9,210,056 $ 48,968,708    $ 4,604,087 $ 570,729 $ 139,311,012

~~F-18~~


	As of December 31, 2018
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development		Nonresidential			Commercial			Consumer			Unallocated			Total
Beginning Balance	$	238,148		$	83,129		$	173,167	$	446,576		$	44,199		$	15,933		$	37,253		$	1,038,405
Charge-offs		(88,000	)		(12,013	)		—		(335,000	)		—			(5,901	)		—			(440,914	)
Recoveries		7,562			—			8,299		—			—			—			—			15,861
Provision		87,071			(2,279	)		3,704		514,455			(15,320	)		(3,363	)		(9,268	)		575,000

Ending Balance	$	244,781		$	68,837		$	185,170	$	626,031		$	28,879		$	6,669		$	27,985		$	1,188,352

Ending balance: individually evaluated for impairment	$	—		$	2,089		$	6,074	$	—		$	—		$	—		$	—		$	8,163

Ending balance: collectively evaluated for impairment	$	244,781		$	66,748		$	179,096	$	626,031		$	28,879		$	6,669		$	27,985		$	1,180,189

Loans:
Ending balance	$	70,197,875		$	7,547,195		$	8,232,067	$	51,904,782		$	5,250,815		$	529,283					$	143,662,017

Ending balance: individually evaluated for impairment	$	585,047		$	130,795		$	86,728	$	484,223		$	—		$	—					$	1,286,793

Ending balance: collectively evaluated for impairment	$	69,612,828		$	7,416,400		$	8,145,339	$	51,420,559		$	5,250,815		$	529,283					$	142,375,224

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

As part of the ongoing monitoring of the credit quality of the Bank’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grade of classified loans, net chargeoffs, nonperforming loans, credit scores, and the general economic conditions in the Bank’s market area.

The Bank utilizes an internal rating system to monitor the credit quality of the overall loan portfolio. A description of the general characteristics is as follows:

Pass – A pass loan is considered of sufficient quality to preclude a special mention or an adverse rating. Pass assets are generally well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral. The pass classification also includes watch credits which have all of the characteristics of a pass loan, but warrant more than the normal level of supervision.

Special mention – A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard – A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well defined weakness, or weaknesses, that jeopardize the collection or liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. This will be the measurement for determining if a loan is impaired.

Doubtful – A doubtful loan has all of the weaknesses inherent in a substandard credit with the added factor that the weaknesses make the collection or liquidation in full, on the basis of current information, conditions and values, highly questionable and improbable. Loans in this category must be placed onnon-accrual status and all payments applied to principal recapture. Doubtful classification should be used only when a distinct possibility of loss exists. When identified, adequate loss should be recorded for the specific assets. It is not necessary to classify an entire credit doubtful when collection of a specific portion appears highly probable.

Loss – A loan classified as loss is considered uncollectable and of such little value that continuance as a loan in unjustified. A loss classification does not mean that the credit has absolutely no value; partial recoveries may be received in the future. Amounts classified as loss must becharged-off in the period in which they are deemed uncollectible.

When assets are classified as impaired, the Bank allocates a portion of the related general loss allowances to such assets as the Bank deems prudent. Determinations as to the classification of assets and the amount of loss allowances are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

~~F-19~~

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table is a summary of the loan portfolio quality indicators by loan class recorded investment as of December 31, ~~2018~~2019 and ~~2017:~~2018:


	December 31, 2018								December 31, 2019
	One-to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development		Nonresidential		One-to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development		Nonresidential
Grade:
Pass	$	69,499,216	$	7,462,230	$	7,351,165	$	49,781,890	$	73,856,550	$	7,412,069	$	8,468,895	$	59,430,696
Special Mention		113,612		—		794,174		1,638,669		460,842		—		—		—
Substandard		585,047		84,965		86,728		484,223		337,984		76,279		791,625		1,581,818
Doubtful		—		—		—		—		—		—		—		—

	$	70,197,875	$	7,547,195	$	8,232,067	$	51,904,782	$	74,655,376	$	7,488,348	$	9,260,520	$	61,012,514


	Commercial		Consumer		Totals				Commercial		Consumer		Totals
Grade:
Pass	$	5,250,815	$	529,283	$	139,874,599			$	6,946,372	$	522,566	$	156,637,148
Special Mention		—		—		2,546,455				—		—		460,842
Substandard		—		—		1,240,963				—		—		2,787,706
Doubtful		—		—		—				—		—		—

	$	5,250,815	$	529,283	$	143,662,017			$	6,946,372	$	522,566	$	159,885,696

   December 31, 2017
   One-to
Four-Family    Home Equity
Loans and
Lines of Credit    Construction
and Land
Development    Nonresidential
Grade:

Pass
   $ 66,478,078    $ 9,354,616    $ 8,329,593    $ 48,467,012
Special Mention
   9,082    82,656    880,463    —
Substandard
   705,255    102,334    123,338    501,696
Doubtful
   —      —      —      —








   $ 67,192,415    $ 9,539,606    $ 9,333,394    $ 48,968,708








   Commercial    Consumer    Totals
Grade:

Pass
   $ 4,604,087    $ 569,667    $ 137,803,053
Special Mention
   —      —      972,201
Substandard
   —      7,339    1,439,962
Doubtful
   —      —      —







   $ 4,604,087    $ 577,006    $ 140,215,216

~~F-20~~


	December 31, 2018
	One-to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development		Nonresidential
Grade:
Pass	$	69,499,216	$	7,462,230	$	7,351,165	$	49,781,890
Special Mention		113,612		—		794,174		1,638,669
Substandard		585,047		84,965		86,728		484,223
Doubtful		—		—		—		—

	$	70,197,875	$	7,547,195	$	8,232,067	$	51,904,782


	Commercial		Consumer		Totals
Grade:
Pass	$	5,250,815	$	529,283	$	139,874,599
Special Mention		—		—		2,546,455
Substandard		—		—		1,240,963
Doubtful		—		—		—

	$	5,250,815	$	529,283	$	143,662,017

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table sets forth certain information with respect to our loan portfolio delinquencies by loan class and amount as of December 31, ~~2018~~2019 and ~~2017:~~2018:


	December 31, 2018																December 31, 2019
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans		Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	101,183	$	158,134	$	343,651	$	602,968	$	69,594,907	$	70,197,875	$	—	$	585,047	$	220,316	$	—	$	337,984	$	558,300	$	74,097,076	$	74,655,376	$	—	$	337,984
Home equity loans and lines of credit		35,606		—		48,005		83,611		7,463,584		7,547,195		—		84,965		169,329		—		76,279		245,608		7,242,740		7,488,348		—		76,279
Construction and land development		86,728		—		—		86,728		8,145,339		8,232,067		—		86,728		—		—		75,728		75,728		9,184,792		9,260,520		—		75,728
Nonresidential		—		—		484,223		484,223		51,420,559		51,904,782		—		484,223		—		—		—		—		61,012,514		61,012,514		—		—
Other loans:
Commercial		—		—		—		—		5,250,815		5,250,815		—		—		31,510		—		—		31,510		6,914,862		6,946,372		—		—
Consumer		233		—		—		233		529,050		529,283		—		—		24,759		—		—		24,759		497,807		522,566		—		—

Total loans	$	223,750	$	158,134	$	875,879	$	1,257,763	$	142,404,254	$	143,662,017	$	—	$	1,240,963	$	445,914	$	—	$	489,991	$	935,905	$	158,949,791	$	159,885,696	$	—	$	489,991


	December 31, 2017																December 31, 2018
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans		Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	9,082	$	—	$	705,255	$	714,337	$	66,478,078	$	67,192,415	$	—	$	705,255	$	101,183	$	158,134	$	343,651	$	602,968	$	69,594,907	$	70,197,875	$	—	$	585,047
Home equity loans and lines of credit		12,517		104,439		—		116,956		9,422,650		9,539,606		—		49,088		35,606		—		48,005		83,611		7,463,584		7,547,195		—		84,965
Construction and land development		—		—		123,338		123,338		9,210,056		9,333,394		—		123,338		86,728		—		—		86,728		8,145,339		8,232,067		—		86,728
Nonresidential		1,022,670		—		—		1,022,670		47,946,038		48,968,708		—		—		—		—		484,223		484,223		51,420,559		51,904,782		—		484,223
Other loans:
Commercial		—		—		—		—		4,604,087		4,604,087		—		—		—		—		—		—		5,250,815		5,250,815		—		—
Consumer		1,062		—		—		1,062		575,944		577,006		—		—		233		—		—		233		529,050		529,283		—		—

Total loans	$	1,045,331	$	104,439	$	828,593	$	1,978,363	$	138,236,853	$	140,215,216	$	—	$	877,681	$	223,750	$	158,134	$	875,879	$	1,257,763	$	142,404,254	$	143,662,017	$	—	$	1,240,963

At December 31, ~~2018~~2019 and ~~2017~~2018 there were no loans 90 days past due and still accruing interest. At December 31, 2019, the Bank had seven loans onnon-accrual status with foregone interest in the amount of $17,925. At December 31, 2018, the Bank had ten loans onnon-accrual status with foregone interest in the amount of $36,054. ~~At December 31, 2017, the Bank had eight loans onnon-accrual~~ ~~status with foregone interest in the amount of $23,069.~~

The Bank accounts for impaired loans under generally accepted accounting principles. An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Loans are individually evaluated for impairment. When the Bank classifies a problem asset as impaired, it provides a specific reserve for that portion of the asset that is deemed uncollectible based on the present value of expected future cash flows discounted at the loan’s original effective interest rate, or based on the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.

~~F-21~~

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table is a summary of impaired loans for the years ended December 31, ~~2018~~2019 and ~~2017:~~2018:


	December 31, 2018										December 31, 2019
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	585,047	$	650,982	$	—	$	655,706	$	22,214	$	337,984	$	342,345	$	—	$	342,907	$	11,765
Home equity loans and lines of credit		84,965		84,965		—		86,032		3,197		76,279		76,279		—		82,117		2,727
Construction and land development												791,625		802,625		—		836,264		54,478
Nonresidential		484,223		872,655		—		860,518		26,452		1,581,818		1,581,818		—		1,609,744		61,141

With an allowance recorded:
Home equity loans and lines of credit	$	45,830	$	45,869	$	2,089	$	47,479	$	2,743	$	40,442	$	40,442	$	681	$	43,136	$	2,964
Construction and land development		86,728		86,728		6,074		87,542		3,916

Total
One-to four-family	$	585,047	$	650,982	$	—	$	655,706	$	22,214	$	337,984	$	342,345	$	—	$	342,907	$	11,765
Home equity loans and lines of credit		130,795		130,834		2,089		133,511		5,940		116,721		116,721		681		125,252		5,691
Construction and land development		86,728		86,728		6,074		87,542		3,916		791,625		802,625		—		836,264		54,478
Nonresidential		484,223		872,655		—		860,518		26,452		1,581,818		1,581,818		—		1,609,744		61,141

	December 31, 2017
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	524,625	$	526,321	$	—	$	530,533	$	14,018
Construction and land development		123,338		123,338		—		116,714		2,503

With an allowance recorded:
One-to four-family	$	180,630	$	180,630	$	58,542	$	182,471	$	5,153
Home equity loans and lines of credit		69,334		69,334		21,899		73,734		4,742
Consumer		6,277		6,277		6,277		6,646		484

Total
One-to four-family	$	705,255	$	706,951	$	58,542	$	713,004	$	19,171
Home equity loans and lines of credit		69,334		69,334		21,899		73,734		4,742
Construction and land development		123,338		123,338		—		116,714		2,503
Consumer		6,277		6,277		6,277		6,646		484

~~F-22~~


	December 31, 2018
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	585,047	$	650,982	$	—	$	655,706	$	22,214
Home equity loans and lines of credit		84,965		84,965		—		86,032		3,197
Nonresidential		484,223		872,655		—		860,518		26,452
With an allowance recorded:
Home equity loans and lines of credit	$	45,830	$	45,869	$	2,089	$	47,479	$	2,743
Construction and land development		86,728		86,728		6,074		87,542		3,916
Total
One-to four-family	$	585,047	$	650,982	$	—	$	655,706	$	22,214
Home equity loans and lines of credit		130,795		130,834		2,089		133,511		5,940
Construction and land development		86,728		86,728		6,074		87,542		3,916
Nonresidential		484,223		872,655		—		860,518		26,452

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

Impaired loans also include certain loans that have been modified in a troubled debt restructuring (a “TDR”) to make concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Generally nonaccrual loans that are modified and are considered TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. A summary of TDRs at December 31, ~~2018~~2019 and ~~2017~~2018 are as follows:


December 31, 2018	Number of Contracts		Performing		Nonperforming		Total
December 31, 2019									Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	—	$	120,380	$	120,380		—	$	—	$	—	$	—
Home equity loans and lines of credit		1		45,830		—		45,830		1		40,442		—		40,442
Construction and land development		—		—		—		—		—		—		—		—
Nonresidential		—		—		—		—		—		—		—		—
Commercial		—		—		—		—		—		—		—		—
Consumer		—		—		—		—		—		—		—		—

		2	$	45,830	$	120,380	$	166,210		1	$	40,442	$	—	$	40,442


December 31, 2017	Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	—	$	180,630	$	180,630
Home equity loans and lines of credit		1		—		49,088		49,088
Construction and land development		—		—		—		—
Nonresidential		—		—		—		—
Commercial		—		—		—		—
Consumer		—		—		—		—

		2	$	—	$	229,718	$	229,718


December 31, 2018	Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	—	$	120,380	$	120,380
Home equity loans and lines of credit		1		45,830		—		45,830
Construction and land development		—		—		—		—
Nonresidential		—		—		—		—
Commercial		—		—		—		—
Consumer		—		—		—		—

		2	$	45,830	$	120,380	$	166,210

The Bank had one TDR at December 31, 2019 totaling $40,442 and two TDRs at December 31, 2018 totaling ~~$166,210 and two TDRs at December 31, 2017 totaling $229,718.~~$166,210. For the year ended December 31, ~~2018,~~2019, one TDR wascharged-off and we recorded a loss of $49,836 during the year ending December 31, 2019. This same TDR was written down by $58,000 to the current fair market value of ~~the~~its underlying ~~collateral. For~~collateral during the year ~~ended~~ending December 31, ~~2017, two restructured loans paid in full and the Bank identified an additional loan as~~2018. We recorded a ~~TDR. This loan was restructured with both an extension~~total loss on this TDR of the original term by five years and a rate modification to reduce the interest rate on the remaining balance of the loan. There were no principal reductions or forgiveness of principal for the loans that were restructured.$107,836. The Bank has no commitments to loan additional funds to borrowers whose loans have been modified. There were no TDRs reclassified to nonperforming loans during the year ended December 31, 2019 and 2018. ~~During 2017, a previously performingone-to~~ ~~four-family TDR in the amount of $180,630 was reclassified to a nonperforming loan as of December 31, 2017.~~ A default is considered to have occurred once the TDR is past due 90 days or more, or it has been placed on nonaccrual.

If loans modified in a TDR subsequently default, the Bank evaluates the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

~~F-23~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

Note 5. Premises and Equipment

Premises and equipment at December 31, ~~2018~~2019 and ~~2017,~~2018, were as follows:


	2018			2017			2019			2018
Cost
Land	$	619,926		$	619,926		$	619,926		$	619,926
Buildings and land improvements		2,683,447			2,686,867			2,713,105			2,683,447
Leasehold improvements		147,429			147,429			157,819			147,429
Furniture, fixtures, and equipment		911,404			1,023,444			923,541			911,404

Total		4,362,206			4,477,666			4,414,391			4,362,206
Less: accumulated depreciation		(2,437,688	)		(2,550,728	)		(2,585,725	)		(2,437,688	)

	$	1,924,518		$	1,926,938		$	1,828,666		$	1,924,518

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 5. Premises and Equipment (Continued)

Depreciation expense totaled ~~$163,432~~$158,898 and ~~$158,087~~$163,432 for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, respectively.

The Bank has an operating lease for one of its existing branch locations. The lease expires on December 31, 2022 and contains the option to extend for two additional periods of one year. Minimum annual lease payments are as follows:


Year Ending December 31,	Payments		Payments
2019	$	31,590
2020		31,590		31,590
2021		31,906		31,906
2022		32,226		32,226

	$	127,312	$	95,722

Total rent expense for leased property totaled $34,664 ~~and $44,125~~ for each of the years ended December 31, ~~2018~~2019 and ~~2017, respectively.~~December 31, 2018.

Note 6. Foreclosed Real Estate

At ~~both~~ December 31, ~~2018~~2019 and ~~2017,~~2018, the Bank had $845,000 and $865,000, respectively, in foreclosed real estate. The Bank did not dispose of any foreclosed real estate during the ~~year~~years ended December 31, ~~2018. The Bank disposed of foreclosed real estate during the year ended December 31, 2017 in the amount of $382,148~~2019 and ~~recorded a gain on the transactions of $22,548.~~2018.

The following table summarizes changes in foreclosed real estate for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, which are measured on a nonrecurring basis using significant unobservable, Level 3, inputs:


	2018		2017			2019			2018
Balance, beginning of period	$	865,000	$	1,439,600		$	865,000		$	865,000
Transfer to foreclosed real estate		—		—
Proceeds from sale of foreclosed real estate		—		(382,148	)
Gain (loss) on sale of foreclosed real estate		—		22,548
Write-down of foreclosed real estate		—		(215,000	)		(20,000	)		—

Balance, end of period	$	865,000	$	865,000		$	845,000		$	865,000

At December 31, 2019 there were no loans in the process of foreclosure. At December 31, 2018 there were two residential real estate loans totaling $184,228 and one nonresidential real estate loan totaling $484,223 in the process of foreclosure. At December 31, ~~2017 there were three residential first lien loans totaling $271,482~~2019 and ~~one construction and land development lien in the amount of $123,338 in the process of foreclosure. At December 31,~~ 2018, ~~and 2017,~~ there were no residential real estate properties included in foreclosed real estate.

~~F-24~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

Note 7. Deposits

Deposits as of December 31, ~~2018~~2019 and ~~2017~~2018 are summarized as follows:


	2018		2017		2019		2018
Noninterest-bearing demand	$	18,111,318	$	16,465,761	$	19,780,866	$	18,111,318
Interest-bearing demand		23,354,687		25,178,229		23,779,145		23,354,687
Money market		11,775,372		13,500,742		10,242,323		11,775,372
Savings		24,881,515		24,605,557		24,295,700		24,881,515
Certificates of deposit		75,627,343		75,036,115		78,342,839		75,627,343

Total deposits	$	153,750,235	$	154,786,404	$	156,440,873	$	153,750,235

Deposit accounts in the Bank are federally insured up to $250,000 per depositor. The aggregate amount of time deposits with balances of $250,000 or more totaled ~~$11,415,706~~$14,113,578 and ~~$9,639,403~~$11,415,706 at December 31, 2019 and 2018, ~~and 2017,~~ respectively.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 7. Deposits (Continued)

At December 31, ~~2018,~~2019, certificates of deposit and their remaining maturities were as follows:


December 31,
2019	$	31,554,160
2020		16,108,384	$	27,378,762
2021		12,350,296		21,243,979
2022		7,659,227		14,240,137
2023		7,955,276		8,924,905
2024				6,555,056

	$	75,627,343	$	78,342,839

Deposit balances of officers and directors totaled ~~$730,168~~$419,857 and ~~$788,500~~$730,168 at December 31, ~~2018~~2019 and ~~2017,~~2018, respectively.

Note 8. Borrowings

The Bank has ~~an agreement with~~advances outstanding from the Federal Home Loan Bank of Atlanta (“FHLB”). A schedule of borrowings is as follows:

The Bank has an agreement with the FHLB that allows it to obtain advances secured by assets owned by the Bank. Total advances are limited to 25% of the Bank’s total assets. As of December 31, ~~2018~~2019 and ~~2017,~~2018, the Bank had total credit availability of approximately $55,100,000 and $54,400,000, respectively, and ~~$45,400,000,~~remaining credit availability of approximately $52,600,000 and $54,400,000, respectively, with FHLB. As of December 31, ~~2018~~2019 and ~~2017,~~2018, the Bank pledged a portion of itsone-to four-family residential mortgages as collateral. The amount of loans that were deemed eligible to pledge as collateral totaled approximately ~~$50,320,000~~$52,700,000 and ~~$49,760,000~~$50,300,000 at December 31, ~~2018~~2019 and ~~2017,~~2018, respectively. The Bank had no outstanding advances at December 31, ~~2018 and 2017.~~2018.

The Bank also has a $2,000,000 ~~secured~~unsecured federal funds line of credit available with another financial institution, for which no amounts were outstanding as of December 31, ~~2018~~2019 and ~~2017.~~2018.

Note 9. Employee Stock Ownership Plan

In connection with the Bank’s mutual to stock conversion in September 2018, the Bank established the Chesapeake Bank of Maryland Employee Stock Ownership Plan (“ESOP”) for all eligible employees. The ESOP purchased 338,560 shares of Company common stock in the Company’s initial public offering at $10.00 per share with the proceeds of a ten (10) year loan from the Company. The interest rate on the ESOP loan is fixed at 5.25%. The Bank intends to make annual contributions to the ESOP that at a minimum will permit the ESOP to repay the principal and interest due on the ESOP debt. However, the Bank may prepay the principal of the note, partially or in full and without penalty or premium at any time and from time to time without prior notice to the holder. Any dividends declared on Company common stock held by the ESOP and not allocated to the account of a participant can be used to repay the loan. As the ESOP loan is repaid, shares of Company common stock pledged as collateral for the loan are released from the loan suspense account for allocation to Plan participants on the basis of each active participant’s proportional share of compensation. Participants vest 100% in their ESOP allocations after three years of service. In connection with the implementation of the ESOP, participants were given credit for past service with the Bank for vesting purposes. Participants will become fully vested upon age 65, death or disability, a change in control, or termination of the ESOP. Generally, participants will receive distributions from the ESOP upon separation from service. The plan reallocates any unvested shares of common stock forfeited upon termination of employment among the remaining participants in the plan.

~~F-25~~

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 9. Employee Stock Ownership Plan (Continued)

ESOP compensation represents the average fair market value of the shares of Company common stock allocated or committed to be released as of that date. The difference between the market price and the cost of shares committed to be released is recorded as an adjustment to additionalpaid-in capital. Dividends, if any, on allocated shares are recorded as a reduction of retained earnings and dividends, if any, on unallocated shares are recorded as a reduction of the debt service. The ESOP compensation expense for the ~~year~~years ended December 31, 2019 and December 31, 2018 was ~~$428,278. Because the mutual to stock conversion was not completed until September 2018, the ESOP compensation expense~~$462,134 and ~~ESOP share data is not presented for the year ended December 31, 2017.~~$428,278, respectively.

A summary of ESOP shares ~~at December 31, 2018~~ is as follows:


	2018		2019		2018
Shares allocated to employees		33,856		67,326		33,856
Unearned shares		304,704		270,848		304,704

Total ESOP shares		338,560		338,174		338,560

Fair value of unearned shares	$	3,814,894	$	3,824,374	$	3,814,894

Note 10. Income Taxes

The income tax provision reflected in the statements of income consisted of the following components for the years ended December 31, ~~2018~~2019 and ~~2017:~~2018:


	2018		2017			2019			2018
Income tax expense
Current tax expense
Federal	$	75,568	$	—		$	311,651		$	75,568
State		—		—			61,617			—

Total current		75,568		—			373,268			75,568

Deferred tax expense
Deferred tax (benefit) expense
Federal		101,882		553,115			(31,896	)		101,882
State		45,555		(46,329	)		26,897			45,555

Total deferred		147,437		506,786
Total deferred (benefit) expense							(4,999	)		147,437

Total income tax expense	$	223,005	$	506,786		$	368,269		$	223,005

A reconciliation of tax computed at the Federal statutory tax rate of 21% to the actual tax expense for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, are as follows:

   2018    2017
Tax at Federal statutory rate
   $ 188,186    $ 172,642
Tax effect of:

Bank owned life insurance
   (33,775 )    (115,445 )
Nondeductible expenses
   4,198    6,448
Stock-based compensation expense
   18,841    —
Adjustment for change in corporate tax rate
   —      482,679
State income taxes, net of federal benefit
   45,555    (39,538 )




Income tax expense
   $ 223,005    $ 506,786

~~F-26~~


	2019			2018
Tax at Federal statutory rate	$	267,956		$	188,186
Tax effect of:
Bank owned life insurance		(25,646	)		(33,775	)
Nondeductible expenses		5,012			4,198
Stock-based compensation expense		44,921			18,841
State income taxes, net of federal benefit		76,026			45,555

Income tax expense	$	368,269		$	223,005

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 10. Income Taxes (Continued)

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the years ended December 31, ~~2018~~2019 and ~~2017,~~2018, are as follows:


	2018			2017			2019			2018
Tax at Federal statutory rate		21.0	%		34.0	%		21.0	%		21.0	%
Tax effect of:
Bank owned life insurance		(3.8	)		(22.7	)		(2.0	)		(3.8	)
Nondeductible expenses		0.5			1.3			0.4			0.5
Stock-based compensation expense		2.1			—			3.5			2.1
Adjustment for change in corporate tax rate		—			95.0
State income taxes, net of federal benefit		5.1			(7.8	)		5.9			5.1

Income tax expense		24.9	%		99.8	%		28.8	%		24.9	%

The components of the net deferred tax asset at December 31, ~~2018~~2019 and ~~2017,~~2018, were as follows:


					2019		2018
Deferred income tax assets:	2018		2017
Deferred compensation	$	90,243	$	112,628	$	88,477	$	90,243
2019 Equity Incentive Plan compensation						93,920		—
Net operating loss carryforward		36,796		309,872		—		36,796
Unrealized loss on securities		—		22,658
Nonaccrual interest		9,921		6,348		4,932		9,921
Accumulated depreciation		—		11,244
Charitable contributions		—		2,760
Capitalized foreclosed asset expenses		416,302		299,232		318,856		416,302
Allowance for loan losses		364,153		321,670		423,536		364,153

		917,415		1,086,412		929,721		917,415

Deferred income tax liabilities:
Unrealized gain on securities		10,712		—		192,047		10,712
Accumulated depreciation		1,098		—		8,405		1,098
Federal Home Loan Bank stock dividends		4,611		4,611		4,611		4,611

		16,421		4,611		205,063		16,421

Net deferred income tax asset	$	900,994	$	1,081,801	$	724,658	$	900,994

The Company maintains $1,453,708 of its retained earnings as a reserve for loan losses for tax purposes. This amount has not been charged against earnings and is a restriction on retained earnings. If this balance in the reserve account is used for anything but losses on mortgage loans or payment of special assessment taxes, it will be subject to federal income taxes.

On December 22, 2017 the Tax Cut and Jobs Act (the “Act”) was passed into law. The Act includes a broad range of tax reform including changes to tax rates and deductions that were effective January 1, 2018. The decrease in the enacted corporate tax rate expected to apply when the Company’s temporary differences are realized or settled ultimately resulted in a~~one-time~~ ~~revaluation of the Company’s net deferred tax asset of $482,679 in December 2017 with a corresponding charge to income tax expense.~~

As of December 31, 2018, the Company had a net operating loss carryforward of approximately $30,000 for the State of Maryland, which will expire in 2038 and may be used to offset future income taxes payable. As of December 31, 2018, the Bank had a remaining net operating loss carryforward of approximately $565,000 for the State of Maryland, which expire in 2027 and may be offset future income taxes payable. The Bank may be subject to alternative minimum tax and their realization is dependent on future taxable income and may be subject to limits under IRC Section 382.

~~F-27~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 10. Income Taxes (Continued)~~

The Company follows the FASB Accounting Standards Codification, which provides guidance on accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return, and also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As of December 31, ~~2018,~~2019, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the Company’s financial statements. The Company’s policy is to recognize interest and penalties on unrecognized tax benefits in income tax expense in the financial statements. No interest and penalties were recorded during the period ended December, 31 ~~2018.~~2019. Generally, the tax years before ~~2015~~2016 are no longer subject to examination by federal, state or local taxing authorities.

Note 11. Benefit Plans

Deferred Compensation Arrangements

The Bank has deferred compensation agreements with former directors and officers. Under the agreements, participants will be paid deferred compensation funded in part by the proceeds in excess of the cash surrender value of life insurance policies. The Bank recognizes the increase in cash surrender value of the insurance policies as income, which amounted to ~~$124,167~~$114,468 and ~~$201,085~~$124,167 during the years ended December 31, 2019 and 2018, ~~and 2017,~~ respectively.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 11. Benefit Plans (Continued)

The Bank’s index retirement benefit plan was converted to a supplemental retirement plan which pays equal annual installments to the plan participants upon retirement. Participants are entitled to receive their retirement benefits commencing thirty days following their normal retirement date. Amounts accrued and included in other liabilities were ~~$175,414~~$121,044 and ~~$246,949~~$175,414 at December 31, ~~2018~~2019 and ~~2017,~~2018, respectively. The liability is intended to be funded by whole life insurance policies owned by the Bank, insuring the directors.

~~The Bank has a compensation deferral plan whereby directors are able to elect to defer fees and compensation covered by the plan. Participants are eligible to receive the balance of theirpre-retirement~~ ~~accounts over a five-year period. Amounts accrued and included in other liabilities at December 31, 2018 and 2017 were $0 and $52,978, respectively.~~

Supplemental Executive Retirement Plan

The Bank has a Supplemental Executive Retirement Plan (“SERP”), which provides supplemental retirement benefits to the Chief Executive Officer of the Bank. The SERP provides for annual payments of $30,000 for ten years upon reaching retirement age of 65. The amounts accrued and included in other liabilities related to the Plan as of December 31, 2019 and 2018 were $200,483 and ~~2017 were~~ $152,532, ~~and $109,366,~~ respectively.

Total deferred compensation expense recognized during the years ended December 31, 2019 and 2018 was $47,951 and ~~2017 was~~ $44,127, ~~and $41,644,~~ respectively.

Defined Contribution Retirement Plan

The Bank established a 401(k) plan covering substantially all of its employees. In order to participate, employees must be 18 years of age and have completed one year of service. As of January 1, 2018, the plan provides for the Company to make contributions which will match employee deferrals on aone-to-one basis up to 3% of an employee’s eligible compensation and an additional of 50% of the next 2% of an employee’s eligible compensation for a total maximum employer contribution of 4%. Participants are 100% vested in their deferrals and employer matching contributions. Additional contributions can be made at the discretion of the Board of Directors based on the Company’s performance. Contributions for the ~~year~~years ended December 31, 2019 and 2018 were ~~$80,307. During~~$76,147 and $80,307, respectively.

Note 12. Stock Based Compensation

On May 14, 2019, the Board of Directors adopted the 2019 Equity Incentive Plan (“2019 Plan”), which was approved at the Annual Meeting of Stockholders. The 2019 Plan allows for up to 169,280 shares to be issued to employees, executive officers or Directors in the form of restricted stock, and up to 423,200 shares to be issued to employees, executive officers or Directors in the form of stock options. At December 31, 2019, there were 161,320 restricted stock awards granted and 368,300 stock option awards granted under the 2019 Plan.

Restricted Stock Award

The specific terms of each restricted stock award are determined by the Compensation Committee at the date of the grant. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the date of the grant. Participants will vest in their share awards at a rate of 20% per year over a five year period, beginning one year after the date of the plan share award. If service to the Company is terminated for any reason other than death, disability or change in control, the unvested share awards will be forfeited.

The 2019 Equity Incentive Plan Trust (“Trust”) has been established to acquire, hold, administer, invest and make distributions from the Trust in accordance with provisions of the Plan and Trust. The Company contributed sufficient funds to the Trust for the Trust to acquire 169,280 shares of common stock which are held in the Trust subject to the restricted stock award vesting requirements. The 2019 Plan provides that grants to each employee andnon-employee director shall not exceed 25% and 5% of the shares available under the 2019 Plan, respectively. Shares awarded tonon-employee directors in the aggregate shall not exceed 30% of the shares available under the 2019 Plan.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 12. Stock Based Compensation (Continued)

The following table presents a summary of the activity in the Company’s restricted stock for the year ended December 31, ~~2017,~~2019:


	Shares		Weighted Average Grant Date Fair Value
Nonvested at January 1, 2019		—	$	—
Granted		161,320		13.40
Vested		—		—
Forfeited		—		—

Nonvested at December 31, 2019		161,320	$	13.40

Fair value of vested shares	$	—

The following table outlines the ~~Bank~~vesting schedule of the nonvested restricted stock awards as of December 31, 2019:


Year Ending December 31,	Number of Restricted Shares
2020		32,264
2021		32,264
2022		32,264
2023		32,264
2024		32,264

		161,320

The Company recorded compensation expense related to restricted stock awards of $274,801 during the year ended December 31, 2019. No compensation expense was recorded for the year ended December 31, 2018. As of December 31, 2019, there was $1,886,887 of total unrecognized compensation expense related to nonvested shares granted under the 2019 Plan. The cost is expected to be recognized over a weighted average period of 4.4 years.

Stock Options

Under the above 2019 Plan, stock options are granted to provide the Company’s directors and key employees with a proprietary interest in the Company as an as incentive to contribute to its success. The Board of Directors of the Company may grant options to eligible employees andnon-employee directors based on these factors. The 2019 Plan participants will vest in their options at a rate no more rapid than 20% per year over a five year period, beginning one year after the grant date of the option. Vested options will have an exercise period of ten years commencing on the date of grant. If service to the Company is terminated for any reason other than death, disability or change in control, the unvested options shall be forfeited. The Company recognizes compensation expense during the vesting period based on the fair value of the option on the date of the grant. The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical data. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of the options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury rate equal to the expected term of the option at the time of the grant.

The fair value of options granted to date was determined using the following assumptions as of the grant date.


Expected Stock Price Volatility		17.08	%
Expected Dividend Yield		0.00	%
Expected Term (In Years)		7.0
Risk-Free Rate		2.30	%
Fair Value of Options Granted	$	3.35

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 12. Stock Based Compensation (Continued)

The following table summarizes the Company’s stock option activity and related information for the year ended December 31, 2019:


	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)
Outstanding at January 1, 2019		—	$	—
Granted		368,300		13.40		9.4
Vested		—				—
Forfeited		—				—

Outstanding at December 31, 2019		368,300	$	13.40		9.4

Fair value of vested shares	$	—

The Company recorded compensation expense related to stock options of $156,845 during the year ended December 31, 2019. No compensation expense was recorded for the year ended December 31, 2018. As of December 31, 2019 there was $1,076,960 of total unrecognized compensation expense related to nonvested stock options granted under the plan. The cost is expected to be recognized over a weighted average period of 4.4 years. The intrinsic value of a stock option is the amount that the market value of the underlying stock exceeds the exercise price of the option. Based upon a fair market value of $14.12 at December 31, 2019, the options outstanding had an intrinsic value of $265,176.

Note 13. Stock Repurchases

On May 14, 2019, the Board of Directors authorized the repurchase of up to 169,280 shares of the Company’s outstanding common stock for the Trust in accordance with the 2019 Equity Incentive Plan disclosed in Note 12. The repurchase program was equal to the number of restricted stock awards eligible to be granted in the 2019 Plan.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock for the 2019 Plan during the periods listed.


Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans		Maximum Number of Shares That May Yet Be Purchased Under the Plan
May 14 – 31, 2019		2,822	$	13.69		2,822		166,458
June 1 – 30, 2019		33,135		13.85		35,957		133,323
August 1 – 31, 2019		30,000		13.69		65,957		103,323
September 1 – 30, 2019		36,000		13.92		101,957		67,323
October 1 – 31, 2019		67,323		14.09		169,280		—

On December 2, 2019, the Board of Directors authorized a plan to repurchase up to $6,000,000 of the Company’s outstanding common stock. The repurchases will be made during a ~~discretionary contribution~~one-year period, in privately negotiated transactions, or in such other manner as will comply with the applicable policy, laws and regulations.

The following table sets forth information in connection with repurchases of 3%the Company’s shares of ~~eligible employee’s compensation for a total of $68,097.~~common stock during the period listed.


Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Value of Shares Purchased as Part of Publicly Announced Plans		Maximum Value of Shares That May Yet Be Purchased Under the Plan
December 2 – 31, 2019		23,495	$	14.15	$	332,545	$	5,667,455

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note ~~12.~~14. Earnings Per Common Share

Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Net income available to common stockholders is net income to the Company. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per share until they are committed to be released. ~~The Company has no dilutive potential common shares for the year ended December 31, 2018. Because the mutual to stock conversion was not completed until September 2018, the~~Basic earnings per share ~~data~~excludes dilution and is ~~not presented for~~computed by dividing net income by weighted average number of common shares outstanding during the ~~year ended December 31, 2017.~~period. Dilutive earnings per share reflects the potential dilution that could occur if stock options were exercised and is computed by dividing net income by the dilutive weighted average number of common shares outstanding during the period.

~~F-28~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 12. Earnings Per Common Share (Continued)~~


			Year Ended December 31,
	Year Ended December 31, 2018		2019		2018
Net income	$	673,122	$	907,713	$	673,122

Weighted average common shares outstanding		3,893,793
Weighted average common shares outstanding, basic				3,942,698		3,893,793

Weighted average common shares outstanding, dilutive				3,949,443		3,893,793

Earnings per common share, basic and diluted	$	0.17	$	0.23		0.17

Note ~~13.~~15. Regulatory Capital Requirements

The Bank is subject to various regulatory capital requirements administered by Federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements. These capital requirements were modified in 2013 with the Basel III capital rules, which establish a new comprehensive capital framework for U.S. banking organizations. The Bank became subject to the new rules on January 1, 2015, with aphase-in period for many of the new provisions. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital adequacy guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certainoff-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of Common Equity Tier 1 Capital, Tier 1 Capital, and Total Capital to Risk Weighted Assets and of Tier 1 Capital to Average Assets. Management believes, as of December 31, ~~2018~~2019 and ~~2017,~~2018, all applicable capital adequacy requirements have been met.

The most recent notification from the OCC categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based capital, Tier 1 capital to risk-weighted assets, and Tier 1 capital to adjusted total assets, ratios. There have been no conditions or events since that notification that management believes have changed the Bank’s category.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 15. Regulatory Capital Requirements (Continued)

The actual and required capital amounts and ratios of the Bank as of December 31, ~~2018~~2019 and ~~2017~~2018 were as follows (dollars in thousands):

   Actual Minimum Regulatory
Capital Ratios under
Basel III (with 1.875%
capital conservation
bufferphase-in) To Be Well
Capitalized under
Basel III
   Amount    Ratio Amount    Ratio Amount    Ratio
      (dollars in thousands)
As of December 31, 2018:

Common equity tier 1 capital (to risk-weighted assets)
   $ 39,871    29.67 % $ 8,566    ³ 6.375 % $ 8,734    ³ 6.5 %
Total risk-based capital (to risk-weighted assets)
   41,094    30.58 % 13,269    ³ 9.875 % 13,437    ³ 10.0 %
Tier 1 capital (to risk-weighted assets)
   39,871    29.67 % 10,581    ³ 7.875 % 10,749    ³ 8.0 %
Tier 1 capital (to average assets)
   39,871    18.45 % 8,643    ³ 4.000 % 10,804    ³ 5.0 %
As of December 31, 2017:

Common equity tier 1 capital (to risk-weighted assets)
   $ 21,348    16.64 % $ 7,376    ³ 5.750 % $ 8,338    ³ 6.5 %
Total risk-based capital (to risk-weighted assets)
   22,421    17.48 % 11,866    ³ 9.250 % 12,828    ³ 10.0 %
Tier 1 capital (to risk-weighted assets)
   21,348    16.64 % 9,300    ³ 7.250 % 10,263    ³ 8.0 %
Tier 1 capital (to average assets)
   21,348    11.94 % 7,150    ³ 4.000 % 8,937    ³ 5.0 %

~~F-29~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~


	Actual					Minimum Regulatory Capital Ratios under Basel III (with 1.875% capital conservation bufferphase-in)					To Be Well Capitalized under Basel III
	Amount		Ratio			Amount		Ratio			Amount		Ratio
						(dollars in thousands)
As of December 31, 2019:
Common equity tier 1 capital (to risk-weighted assets)	$	41,635		27.74	%	$	9,569		³6.375	%	$	9,757		³6.5	%
Total risk-based capital (to risk-weighted assets)		43,054		28.68	%		14,823		³9.875	%		15,010		³10.0	%
Tier 1 capital (to risk-weighted assets)		41,635		27.74	%		11,821		³7.875	%		12,008		³8.0	%
Tier 1 capital (to average assets)		41,635		19.08	%		8,731		³4.000	%		10,913		³5.0	%
As of December 31, 2018:
Common equity tier 1 capital (to risk-weighted assets)	$	39,871		29.67	%	$	8,566		³6.375	%	$	8,734		³6.5	%
Total risk-based capital (to risk-weighted assets)		41,094		30.58	%		13,269		³9.875	%		13,437		³10.0	%
Tier 1 capital (to risk-weighted assets)		39,871		29.67	%		10,581		³7.875	%		10,749		³8.0	%
Tier 1 capital (to average assets)		39,871		18.45	%		8,643		³4.000	%		10,804		³5.0	%

Note ~~14.~~16. Fair Value Measurements

ASC Topic 820 provides a framework for measuring and disclosing fair value under GAAP. ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example,available-for-sale investment securities) or a nonrecurring basis (for example, impaired loans).

ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Bank utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securitiesavailable-for-sale is recorded at fair value on a recurring basis. Additionally, from time to time, the Bank may be required to record at fair value all other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

ASC Topic 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy is as follows:

Level 1– Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market for the asset or liability, for substantially the full term of the financial instrument.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 16. Fair Value Measurements (Continued)

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement and based on the Bank’s own assumptions about market participants’ assumptions.

The following is a description of the valuation methods used for instruments measured at fair value as the general classification of such instruments pursuant to the applicable valuation method.

Fair value measurements on a recurring basis

Securities available for sale – If quoted prices are available in an active market for identical assets, securities are classified within Level 1 of the hierarchy. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows and securities dare included within Level 2 of the hierarchy. As of December 31, ~~2018~~2019 and ~~2017~~2018 the Bank has categorized its investment securities available for sale as follows:

   Level 1    Level 2    Level 3    Total
December 31, 2018

Securities available for sale:

U.S. Government Agency and Federal obligations
   $ —      $ 18,220,072    $ —      $ 18,220,072
Residential mortgage-backed securities
   —      17,744,986    —      17,744,986
Municipal securities
   —      1,482,365    —      1,482,365
December 31, 2017

Securities available for sale:

U.S. Government Agency and Federal obligations
   $ —      $ 5,423,993    $ —      $ 5,423,993
Municipal securities
   —      1,499,675    —      1,499,675

~~F-30~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 14. Fair Value Measurements (Continued)~~


	Level 1		Level 2		Level 3		Total
December 31, 2019
Securities available for sale:
U.S. Government Agency and Federal obligations	$	—	$	9,544,342	$	—	$	9,544,342
Residential mortgage-backed securities		—		26,010,539		—		26,010,539
Municipal securities		—		1,535,710		—		1,535,710
December 31, 2018
Securities available for sale:
U.S. Government Agency and Federal obligations	$	—	$	18,220,072	$	—	$	18,220,072
Residential mortgage-backed securities		—		17,744,986		—		17,744,986
Municipal securities		—		1,482,365		—		1,482,365

Fair value measurements on a nonrecurring basis

Loans held for sale – The Bank’s loans held for sale are carried at the lower of cost or market. Fair value of loans held for sale is based upon outstanding investor commitments or, in the absence of such commitments, based on current investor yield requirements or third party pricing models and are considered Level 2.

Impaired loans – The Bank measures impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values. As of December 31, ~~2018~~2019 and ~~2017~~2018 the fair values consisted of loan balances of ~~$1,286,793~~$2,828,148 and ~~$904,204~~$1,286,793 that have been written down by ~~$8,163~~$681 and ~~$86,718,~~$8,163, respectively, as a result of specific loan loss allowances.

Foreclosed real estate – The Bank’s foreclosed real estate is measured at fair value less estimated cost to sell. As of December 31, ~~2018~~2019 and ~~2017,~~2018, the fair value of foreclosed real estate was estimated to be ~~$865,000.~~$845,000 and $865,000, respectively. Fair value was determined based on offers and/or appraisals. Cost to sell the real estate was based on standard market factors. The Bank has categorized its foreclosed real estate as Level 3.


	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
December 31, 2018
Loans held for sale	$	—	$	211,107	$	—	$	211,107
December 31, 2019
Impaired loans		—		—		1,278,630		1,278,630	$	—	$	—	$	2,827,431	$	2,827,431
Foreclosed real estate		—		—		865,000		865,000		—		—		845,000		845,000
December 31, 2017
Loans held for sale	$	—	$	1,218,350	$	—	$	1,218,350
December 31, 2018
Impaired loans		—		—		817,486		817,486	$	—	$	—	$	1,278,630	$	1,278,630
Foreclosed real estate		—		—		865,000		865,000		—		—		865,000		865,000

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 16. Fair Value Measurements (Continued)

The following table presents quantitative information about Level 3 fair value measurements for selected financial instruments measured at fair value on anon-recurring basis at December 31, ~~2018~~2019 and ~~2017:~~2018:


	Fair Value		Value Technique(s)		Unobservable Inputs		Range or Rate Used			Fair Value		Value Technique(s)	Unobservable Inputs	Range or Rate Used
December 31, 2019
Impaired loans										$	2,827,431	Appraised value	Discount to reflect current market conditions		0.00	%
												Discounted cash flows	Discount rates		1.68	%
Foreclosed real estate										$	845,000	Appraised value	Discount to reflect current market conditions		10.11	%
December 31, 2018
Impaired loans	$	1,278,630		Appraised value		Discount to reflect current market conditions		0.00%-7.00	%	$	1,278,630	Appraised value	Discount to reflect current market conditions		0.00%-7.00%
				Discounted cash flows		Discount rates		4.55	%			Discounted cash flows	Discount rates		4.55	%
Foreclosed real estate	$	865,000		Appraised value		Discount to reflect current market conditions		27.92	%		865,000	Appraised value	Discount to reflect current market conditions		27.92	%
December 31, 2017
Impaired loans	$	817,486		Appraised value		Discount to reflect current market conditions		0.00%-32.41	%
				Discounted cash flows		Discount rates		3.37	%
Foreclosed real estate		865,000		Appraised value		Discount to reflect current market conditions		27.92	%

The remaining financial assets and liabilities are not reported on the balance sheet at fair value on a recurring basis. The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

~~F-31~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 14. Fair Value Measurements (Continued)~~

The estimated fair values of the Bank’s financial instruments, whether carried at cost or fair value are as follows:


			Fair Value Measurements at December 31, 2019 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
			(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	5,987	$	5,987	$	—	$	—	$	5,987
Time deposits in other banks		7,936		—		8,127		—		8,127
Securities available for sale		37,091		—		37,091		—		37,091
Federal Home Loan Bank stock		300		—		300		—		300
Loans held for sale		1,730		—		1,823		—		1,823
Loans, net (1)		158,245		—		—		161,954		161,954
Foreclosed real estate		845		—		—		845		845
Accrued interest receivable		655		—		655		—		655
Financial liabilities:
Deposits		156,441		—		145,617		—		145,617
Borrowings		2,500				2,550				2,550

(1)	Carrying amount is net of unearned income and the allowance for loan losses.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 16. Fair Value Measurements (Continued)


			Fair Value Measurements at December 31, 2018 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
			(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	18,847	$	18,847	$	—	$	—	$	18,847
Time deposits in other banks		6,944		—		6,867		—		6,867
Securities available for sale		37,447		—		37,447		—		37,447
Federal Home Loan Bank stock		245		—		245		—		245
Loans held for sale		211		—		211		—		211
Loans, net (1)		142,320		—		—		141,563		141,563
Foreclosed real estate		865		—		—		865		865
Accrued interest receivable		696		—		696		—		696
Financial liabilities:
Deposits		153,750		—		136,090		—		136,090

(1)	Carrying amount is net of unearned income and the allowance for loan losses. ~~In accordance with the prospective adoption of ASUNo. 2016-01,~~ ~~the fair value of loans was measured using an exit price notion.~~

   Fair Value Measurements at December 31, 2017 Using
   Carrying
Value    Quoted
Prices in
Active
Market for
Identical
Assets
(Level 1)    Significant
Other
Observable
Inputs
(Level 2)    Significant
Unobservable
Inputs
(Level 3)    Fair
Value
   (dollars in thousands)
Financial assets:

Cash and cash equivalents
   $ 12,030    $ 12,030    $ —      $ —      $ 12,030
Time deposits in other banks
   4,960    —      4,927    —      4,927
Securities available for sale
   6,924    —      6,924    —      6,924
Securities held to maturity
   3,323    —      3,507    —      3,507
Federal Home Loan Bank stock
   242    —      242    —      242
Loans held for sale
   1,218    —      1,218    —      1,218
Loans, net (1)
   139,047    —      —      143,470    143,470
Foreclosed real estate
   865    —      —      865    865
Accrued interest receivable
   527    —      527    —      527
Financial liabilities:

Deposits
   154,787    —      140,251    —      140,251

~~(1)~~

~~Carrying amount is net of unearned income and the allowance for loan losses. The fair value of loans was measured using an entry price notion.~~

Note ~~15.~~17. Commitments and Contingencies

The Bank is required to maintain certain average reserve balances as established by the Federal Reserve Bank. The amounts of this reserve balance for the reserve computation period which was satisfied through the restriction of vault cash held at the Bank’s branches. No additional reserves were required to be maintained at the Federal Reserve Bank of Richmond.

The Bank is party to financial instruments withoff-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to originate loans. These loans involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet.

~~F-32~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

~~Note 15. Commitments and Contingencies (Continued)~~

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments is represented by the contractual amount of these instruments. The Bank uses the same credit policies for these instruments as it does foron-balance sheet instruments. At ~~both~~ December 31, ~~2018~~2019 and ~~2017,~~2018, the Bank had in other liabilities $40,000 and $35,000, respectively, of accrued credit losses related to these financial instruments withoff-balance sheet risk.

The commitment to originate loans is an agreement to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates and may require the payment of a fee. The Bank expects that a large majority of its commitments will be fulfilled subsequent to the balance sheet date and therefore, represent future cash requirements. The Bank evaluates each customer’s creditworthiness on acase-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 17. Commitments and Contingencies (Continued)

Loan commitments representingoff-balance sheet risk ~~at December~~ were as follows:


					December 31,
	2018		2017		2019		2018
Commitments to extend credit
Residential construction	$	5,921,768	$	8,011,568	$	11,893,781	$	5,921,768
Residential real estate		130,000		—		500,000		130,000
Commercial real estate and other construction		2,146,083		577,932		2,834,834		2,146,083
Commitments under available lines of credit
Home equity lines of credit		5,519,605		5,371,695		5,301,358		5,519,605
Commercial lines of credit		810,318		1,196,067		2,475,839		810,318
Consumer lines of credit		1,026,057		832,302		876,623		1,026,057
Letters of credit		583,604		583,604		491,432		583,604

	$	16,137,435	$	16,573,168	$	24,373,867	$	16,137,435

In the normal course of business, the Bank sells loans in the secondary market. As is customary in such sales, the Bank provides indemnification to the buyer under certain circumstances. This indemnification may include the obligation to repurchase loans or refund fees by the Bank, under certain circumstances. In most cases, repurchases and losses are rare, and no provision is made for losses at the time of the sale. When repurchases and losses are probable and reasonably estimable, a provision is made in the financial statements for such estimated losses. There was no provision for losses from repurchases for December 31, ~~2018~~2019 and ~~2017.~~2018.

~~F-33~~

~~CBM Bancorp, Inc.~~

~~Notes to Consolidated Financial Statements~~

Note ~~16.~~18. Condensed Parent Company Only Financial Information

Presented below isare the condensed ~~statement~~statements of financial condition as of December 31, 2019 and 2018, and related condensed ~~statement~~statements of operations and condensed ~~statement~~statements of cash flows for CBM Bancorp, Inc. for the ~~year~~years ended December 31, 2019 and 2018.

~~Condensed Statement of Financial Condition~~

   December 31, 2018
Assets

Cash in bank subsidiary
   $ 17,364,534
ESOP loan receivable
   3,047,040
Investment in bank subsidiary
   39,930,627
Other assets
   10,074


Total assets
   $ 60,352,275


Liabilities and Stockholders’ Equity

Liabilities

Other liabilities
   $ 5,500


Total liabilities
   5,500


Stockholders’ Equity

Common stock
   42,320
Additional paid in capital
   40,987,146
Retained earnings
   22,336,134
Unearned ESOP shares
   (3,047,040 )
Accumulated other comprehensive income
   28,215


Total stockholders’ equity
   60,346,775


Total liabilities and stockholders’ equity
   $ 60,352,275

~~Condensed Statement of Operations~~

   Year Ended
December 31, 2018
Interest income

Income on ESOP loan
   $ 46,262
Interest on bank deposits
   73,173


Total interest income
   119,435


Non-interest expense

Professional fees
   29,200
Other operating expenses
   120,109


Totalnon-interest expense
   149,309


Net loss before tax benefit
   (29,874 )


Income tax benefit
   6,274
Loss before equity in undistributed earnings of Bank
   (23,600 )
Equity in undistributed earnings of Bank
   696,722


Net income
   $ 673,122

~~F-34~~


Condensed Statements of Financial Condition

	December 31, 2019			December 31, 2018
Assets
Cash in bank subsidiary	$	15,034,833		$	17,364,534
ESOP loan receivable		2,708,480			3,047,040
Investment in bank subsidiary		42,140,741			39,930,627
Other assets		57,454			10,074

Total assets	$	59,941,508		$	60,352,275

Liabilities and Stockholders’ Equity
Liabilities
Other liabilities	$	6,132		$	5,500

Total liabilities		6,132		$	5,500

Stockholders’ Equity
Common stock		42,085			42,320
Additional paid in capital		41,210,056			40,987,146
Retained earnings		23,243,847			22,336,134
Unearned common stock held by:
Employee Stock Ownership Plan		(2,708,480	)		(3,047,040	)
2019 Equity Incentive Plan		(2,357,994	)		—
Accumulated other comprehensive income		505,862			28,215

Total stockholders’ equity		59,935,376			60,346,775

Total liabilities and stockholders’ equity	$	59,941,508		$	60,352,275

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note ~~16.~~18. Condensed Parent Company Only Financial Information (Continued)

Condensed Statements of Operations

~~Condensed Statement of Cash Flows~~


	For the Years Ended December 31,
	2019		2018
Interest income
Income on ESOP loan	$	159,970	$	46,262
Interest on bank deposits		271,425		73,173

Total interest income		431,395		119,435

Non-interest expense
Professional fees		233,774		29,200
Other operating expenses		102,388		120,109

Totalnon-interest expense		336,162		149,309

Net income (loss) before tax expense (benefit)		95,233		(29,874	)

Income tax expense (benefit)		26,206		6,274
Income (loss) before equity in undistributed earnings of Bank		69,027		(23,600	)
Equity in undistributed earnings of Bank		838,686		696,722

Net income	$	907,713	$	673,122

Condensed Statements of Cash Flows


	For the Years Ended December 31,
	2019			2018
Cash flows from operating activities:
Net income	$	907,713		$	673,122
Adjustments to reconcile net income to net cash provided by operating activities
Equity in undistributed net income of Bank		(838,686	)		(696,722	)
Increase in other assets		(47,381	)		(10,074	)
Increase in other liabilities		632			5,500

Net cash provided by (used in) operating activities		22,278			(28,174	)

Cash flows from investing activities:
Capital injection into Bank from stock offering		—			(20,500,000	)
Principal collected on ESOP loan		338,560			338,560

Net cash provided by (used in) investing activities		338,560			(20,161,440	)

Cash flows from financing activities:
Proceeds from issuance of common stock		—			40,939,748
Purchase of ESOP shares		—			(3,385,600	)
Repurchase of common stock for 2019 Equity Incentive Plan		(2,357,994	)		—
Repurchase of common stock		(332,545	)		—

Net cash (used in) provided by financing activities		(2,690,539	)		37,554,148

Net (decrease) increase in cash and cash equivalents		(2,329,701	)		17,364,534
Cash and cash equivalents, beginning balance		17,364,534			—

Cash and cash equivalents, ending balance	$	15,034,833		$	17,364,534

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

~~Year Ended~~
~~December 31, 2018~~

~~Cash flows from operating activities:~~

~~Net income~~

~~673,122~~

~~Adjustments to reconcile net income to net cash provided by operating activities~~

~~Equity in undistributed net income of Bank~~

~~(696,722~~

)

~~Increase in other assets~~

~~(10,074~~

)

~~Increase in other liabilities~~

~~5,500~~

~~Net cash used in operating activities~~

~~(28,174~~

)

~~Cash flows from investing activities:~~

~~Capital injection into Bank from stock offering~~

~~(20,500,000~~

)

~~Principal collected on ESOP loan~~

~~338,560~~

~~Net cash used in investing activities~~

~~(20,161,440~~

)

~~Cash flows from financing activities:~~

~~Proceeds from issuance of common stock~~

~~40,939,748~~

~~Purchase of ESOP shares~~

~~(3,385,600~~

)

~~Net cash provided by financing activities~~

~~37,554,148~~

~~Net increase in cash and cash equivalents~~

~~17,364,534~~

~~Cash and cash equivalents, beginning balance~~

—

~~Cash and cash equivalents, ending balance~~

~~17,364,534~~

~~F-35~~Note 19. Subsequent Event

Our business is dependent upon the ability and willingness of our customers to conduct banking and other financial transactions. The spread of a highly infectious or contagious disease, such as COVID-19, could cause severe disruptions in the United States economy, which could in turn disrupt the business, activities, and operations of our customers, as well as our business and operations. Although we maintain contingency plans for pandemic outbreaks, a spread of COVID-19, or an outbreak of another contagious disease, could also negatively impact the availability of key personnel necessary to conduct our business activities. Such a spread or outbreak could also negatively impact the business and operations of third-party service providers who perform critical services for us. If COVID-19, or another highly infectious or contagious disease, spreads or the response to contain COVID-19 is unsuccessful, we could experience a material adverse effect to our business, financial condition and results of operations.

F-38


			Estimated Increase (Decrease) EVE						EVE as a Percentage of Fair Value of Assets⁽³⁾
Basis Point Change in Interest Rates⁽¹⁾	Estimated EVE⁽²⁾		Amount			Percent			EVE Ratio⁽⁴⁾			Increase (Decrease) Basis Points
(Dollars in thousands)
+400	$	48,636	$	(13,535	)		-21.77	%		25.69	%		(327	)
+300		51,448		(10,723	)		-17.25	%		26.42	%		(254	)
+200		54,475		(7,695	)		-12.38	%		27.14	%		(182	)
+100		57,620		(4,550	)		-7.32	%		27.80	%		(116	)
Level		62,170		—			—			28.96	%		—
-100		64,015		1,845			2.97	%		28.53	%		(43	)


	As of December 31, 2018
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development		Nonresidential			Commercial			Consumer			Unallocated			Total
Beginning Balance	$	238,148		$	83,129		$	173,167	$	446,576		$	44,199		$	15,933		$	37,253		$	1,038,405
Charge-offs		(88,000	)		(12,013	)		—		(335,000	)		—			(5,901	)		—			(440,914	)
Recoveries		7,562			—			8,299		—			—			—			—			15,861
Provision		87,071			(2,279	)		3,704		514,455			(15,320	)		(3,363	)		(9,268	)		575,000

Ending Balance	$	244,781		$	68,837		$	185,170	$	626,031		$	28,879		$	6,669		$	27,985		$	1,188,352

Ending balance: individually evaluated for impairment	$	—		$	2,089		$	6,074	$	—		$	—		$	—		$	—		$	8,163

Ending balance: collectively evaluated for impairment	$	244,781		$	66,748		$	179,096	$	626,031		$	28,879		$	6,669		$	27,985		$	1,180,189

Loans:
Ending balance	$	70,197,875		$	7,547,195		$	8,232,067	$	51,904,782		$	5,250,815		$	529,283					$	143,662,017

Ending balance: individually evaluated for impairment	$	585,047		$	130,795		$	86,728	$	484,223		$	—		$	—					$	1,286,793

Ending balance: collectively evaluated for impairment	$	69,612,828		$	7,416,400		$	8,145,339	$	51,420,559		$	5,250,815		$	529,283					$	142,375,224


	As of December 31, 2017
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development			Nonresidential		Commercial			Consumer			Unallocated			Total
Beginning Balance	$	74,483		$	90,868		$	308,507		$	100,112	$	55,066		$	12,955		$	39,375		$	681,366
Charge-offs		(19,471	)		—			(656,403	)		—		—			(2,195	)		—			(678,069	)
Recoveries		6,508			—			—			—		—			3,600			—			10,108
Provision		176,628			(7,739	)		521,063			346,464		(10,867	)		1,573			(2,122	)		1,025,000

Ending Balance	$	238,148		$	83,129		$	173,167		$	446,576	$	44,199		$	15,933		$	37,253		$	1,038,405

Ending balance: individually evaluated for impairment	$	58,542		$	21,899		$	—		$	—	$	—		$	6,277		$	—		$	86,718

Ending balance: collectively evaluated for impairment	$	179,606		$	61,230		$	173,167		$	446,576	$	44,199		$	9,656		$	37,253		$	951,687

Loans:
Ending balance	$	67,192,415		$	9,539,606		$	9,333,394		$	48,968,708	$	4,604,087		$	577,006					$	140,215,216

Ending balance: individually evaluated for impairment	$	705,255		$	69,334		$	123,338		$	—	$	—		$	6,277					$	904,204

Ending balance: collectively evaluated for impairment	$	66,487,160		$	9,470,272		$	9,210,056		$	48,968,708	$	4,604,087		$	570,729					$	139,311,012

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company