UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20172019

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________to___________ to ___________

Commission File No. 333-169802

Optileaf, Inc.

 (Name

OptiLeaf, Inc.

(Name of small business issuer in its charter)

Florida 47-1553134
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
   

100924 N Main St.

Wichita, KS

 6720267203
(Address of principal executive offices) (Zip Code)

 

(855) 678-4532

(Registrant’s telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

Title of each class registered: Name of each exchange on which registered:
Class A Common Stock OTC Markets

 

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, no par value

(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐  No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐  No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to filesubmit such reports), and (2) has been subject to such filing requirements for the past 90 days.files. Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference Part III of this Form 10-K or any amendment to this Form 10-K. ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Non-accelerated filer(Do not check if a smaller reporting company)Smaller reporting company
 Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes   No

AsThe aggregate market value of April 26, 2018 , the registrant had 20,443,752 sharesvoting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of itssuch common stock outstanding.

equity, as of the last business day of the registrant’s most recently completed second fiscal quarter, ended June 30, 2020, was $1,253,735.

 

 

 

 

 

TABLE OF CONTENTS

 

  PAGE 
 PART I 
Item 1.Business1
Item 1A.Risk Factors3
Item 1B.Unresolved Staff Comments3
Item 2.Properties3
Item 3.Legal Proceedings3
Item 4.Mine Safety Disclosures3
   
 PART II 
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities4
Item 6.Selected Financial Data56
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operation6
Item 7A.Quantitative and Qualitative Disclosures About Market Risk7
Item 8.Financial Statements and Supplementary DataF-1 - F-7F-13
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure8
Item 9A.Controls and Procedures8
Item 9B.Other Information 
   
 PART III 
Item 10.Directors, Executive Officers and Corporate Governance9
Item 11.Executive Compensation10
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters10
Item 13.Certain Relationships and Related Transactions, and Director Independence11
Item 14.Principal Accounting Fees and Services11
   
 PART IV 
Item 15.Exhibits, Financial Statement Schedules12
   
SIGNATURES13

 

i

 

 

PART I

Item 1.Business

 

OptiLeaf was incorporated under the laws of the State of Florida on August 11, 2014. OptiLeaf, Inc. was formed to provide a world-class fully integrated turn-key growth management system for the cannabis industry to help dispensary owners, grow operations and caregivers increase their sales and reduce costs, increase their company’s productivity and profitability and reduce or eliminate the need for manual labor while maximizing yield. OptiLeaf’s target market includes dispensaries and grow operations.

 

OptiLeaf is planning to offer two-way land line texting for existing customers and new customers in 2018. We believe this innovative approach will provide OptiLeaf an additional stream of revenue. We are certain that customers are probably already texting existing businesses, and those messages are disappearing. OptiLeaf will allow existing dispensaries and growers as well as other businesses to access those texts and engage in conversation via email, native mobile app, browsers, and desktop app.

Our Product

 

OptiLeaf has completed the development of its growth management “GrowPro” and point-of- sale “POS” software. These software offerings are the next generation POS and growth management systems that provide a complete solution for cultivation operations, processing and manufacturing, and dispensaries in the legal medical and recreational cannabis industry. Moreover, OptiLeaf has completed its “Store Manager” software and it’s currently in beta test. This back-end software allows store owners and managers to take command and streamline their business in real-time. The main features are: Customized dashboard, sales trends, best-selling brands and products, top selling budtenders, sales trend, analytic and detail mission critical reporting.

 

Our POS software works with almost all POS hardware and uses devices that dispensary owners already have. Our powerful custom reports enable dispensary owners and managers to make informed decisions on how to increase profit and reduce operational costs while keeping them in compliant with the state. Our system prevents any sale from exceeding state regulations, automatically verify the customers’ age and their purchase limits, print compliant labels and receipts, and digitally file all patient records and reports.

 

Our GrowPro growth management software allows cultivators to track with real-time data of their plant’ history including genealogy, events, growth stages, watering and nutrient cycles, yields, harvesting, and every aspect of the grow operations.

 

Both products have complete integration with Metrc™ (state traceability system) for the State of Colorado, Oregon, and Oregon.Michigan. This will allow growers and dispensary owners from having to do double entry and manually reporting sales and cultivation data to the state. Sales and cultivation data are automatically downloaded and synced accurately with state traceability systems.

 

Marketing

 

OptiLeaf focus its sales and marketing efforts in the states of Colorado, Oregon and Washington at this point. We are planning on expanding our marketing into California and Michigan. We have decided to focus our efforts with the most developed and broadest customer base at this point.

 

OptiLeaf has opened a sales office in Denver, CO. We believe that having a local presence will help accelerate sales and provide better customer service and support. In addition, having a local market presence helps us gain a better understanding of the needs of our customers as well as challenges and opportunities in the market.

1


Operations

 

OptiLeaf’s operational strategies behind the development of our products and services are based on design, innovation, and added value. When developing a new product, we want to be the leader by introducing innovative features that will allow cannabis cultivators to lower their costs, boost yields, and maximize production capacity. Furthermore, when OptiLeaf develops new goods or services, we will package them with support services as well as immediate observable and psychological benefits. Our focus is on how our products and services stand against the competition and how our technical measures relate to the customers’ needs.

 

Our primary operation strategy is to focus on quality and service. Our products must meet our eight dimensions of quality: performance, conformance, features, durability, reliability, serviceability, aesthetics, and perceived quality. Based on our operational strategies, we believe OptiLeaf’s products and services will be superior to the competition. We recognize that there are some limitations imposed by trade-offs that must be made due to the nature of the product. For example, reliability may be sacrificed in order to achieve maximum speed.

 

Fundraising

 

Optileaf is inOptiLeaf has continued the process of preparing for anraising additional capital, raise. This capitalwhich will be used to build out a sales and marketing force, for further development of its products and technologies, for hiring of additional personnel and for general working capital. The Company has not received any commitments for additional capital at this point, and there can be no assurance that the Company will be able to raise the capital it seeks or can do so on terms satisfactory to the Company.

 

Staffing

 

As of December 31, 2017,2019, we have 53 full time employees. The number of employees will be determined by the projected number of customers and that will need to be attended to.

 

Suppliers

 

OptiLeaf relies on overseas manufacturers to supply various components of its product line. The most important benefit of using this type of supplier is that we are able to remain cost competitive in our local market. We believe that this will give us a competitive advantage that can be used to increase the sales and profits of our business.

 

We plan on buying most of our inventory directly from the manufacturer. Because we generally will be placing large orders, dealing directly with the manufacturer will yield the lowest cost per unit. The down side of working with these large manufacturers is that we are not able to order in smaller quantities, resulting in having a considerable sum of money tied up in each order. When a smaller quantity of product is necessary, we will use a smaller business-to-business manufacturer.

 

These manufacturers will require 30 days advance notice for each order. Shipments from China typically take 7-10 days for delivery by air or 20-30 days by ocean freighter.

 

Customer Service and Support

 

Timely order fulfillment is crucial to customer satisfaction. OptiLeaf will hire additional assistants as needed to monitor and manage the delivery, billing, warranty service and repair of its products. This helps to ensure customer satisfaction and repeat sales.

 

To improve operating efficiency, we plan to use Amazon.com as our order fulfillment company. Their facilities are “state-of-the-art” and their customer satisfaction record is unsurpassed. By outsourcing this function, we can keep internal staffing needs at a minimum and avoid having to expand our telephone network and computer systems. We will also save on shipping costs due to the high volumehigh-volume discounts Amazon.com earns by serving multiple businesses from one location.

 

Our customers emphasize that good service and after-sales support are among their major concerns. A hot-line service is available to all registered customers enrolled in OptiLeaf’s maintenance / support program.

 

Customer satisfaction will be a high priority for OptiLeaf. Our main goal is to ensure that our products are made using the highest quality components so that there are few, if any, returns due to product defects. Still, we recognize the fact that however good our product is, there will be times when it simply does not meet the needs of some customers. To ensure a positive experience and image in the minds of these and all customers, we will offer a money-back guarantee. Our objective is to make our customer service so satisfying that even if a customer decides to return a particular product, we will retain that person as a loyal customer, who won’t hesitate to refer friends and associates, and perhaps make other purchases from OptiLeaf in the future.


Subcontractors

2

Subcontractors

 

In order to control our expenses, OptiLeaf is currently subcontracting a portion of our advertising and marketing to third parties. This will potentially allow us to bring in professionals with expertise that we have not yet acquired.

 

Government Regulation

 

OptiLeaf does not directly distribute, sell, grow, harvest cannabis or any substances that violate United States law or the Controlled Substances Act, nor does it intend to do so in the future. We are a technology provider to the cannabis industry. As such, we are operating within an industry that is very complex in terms of legal requirements and compliance. Cannabis is an illegal drug under Federal Law and is illegal in many states as well. Certain states have made cannabis legal for medicinal use only, but in very few circumstances is it legal to possess or sell cannabis. Although we plan on being a technology provider only, and do not plan of growing, selling or possessing any cannabis, we nevertheless must comply with, and our business must comply with, a myriad of state and local laws and regulations regarding our operations, and our operations, as well as our profitability, can be significantly affected by all of these laws and how they affect the businesses or our customers.

 

In addition, we are subject to a number of laws and regulations that affect companies generally and specifically those conducting business on the internet, many of which are still evolving and could be interpreted in ways that could harm our business. Existing and future laws and regulations may impede our growth. These regulations and laws may cover online marketing, e-mail marketing, telemarketing, taxation, privacy, data protection, pricing, content, copyrights, distribution, mobile communications, electronic contracts and other communications, consumer protection, web services, the provision of online payment services, unencumbered internet access to our services, the design and operation of websites, and the characteristics and quality of products and services. It is not clear how existing laws governing issues such as property ownership, libel, and personal privacy apply to the internet, e-commerce, and digital content and web services. Unfavorable regulations and laws could diminish the demand for our products and services and increase our cost of doing business.

 

Litigation

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

Item 1A.Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

 

Item 1B.Unresolved Staff Comments

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

 

Item 2.Properties

 

The Company has consolidated its operations and has eliminated its two previous leases its offices underin favor of one lease, in a monthproperty owned by two related persons that was supposed to month lease. Thecommence on August 10, 2018, at a monthly rent payment is $1,144cost of $2,000 plus it’sthe Company’s pro rata share of operating expenses. Our Colorado office is under a two-year lease. The monthly rental and operating cost payments have not been made and the parties agreed to rescind the lease effective January 1, 2019. The Company continues to occupy the space on a month to month tenancy and will pay rent payment is $620 plus it’s pro rata share of operating expenses.when economically feasible.

 

Item 3.Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

Item 4.Mine Safety Disclosures

 

Not applicable.

  

3


PART II

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Market Information

 

Our common stock has been approved for trading on the Over-the-CounterOver the Counter (OTC) Markets under the symbol OPLF since March 15, 2016. The OTC Markets is a quotation service that displays real-time quotes, last-sale prices, and volume information in over-the-counter,over the counter, or the OTC, equity securities.

 

Price range of common stock

 

The following table shows, for the periods indicated, the high and low bid prices per share of our common stock as reported by the OTC Markets quotation service. The quotations reflect inter-dealer prices, without retail mark-up, mark-down or commissions, and may not represent actual transactions.

N/A – Our stock has not been actively quoted with a bid/askor traded as of this filing.

 

Holders

 

As of December 31, 2017,2019, we had 2831 shareholders of our common stock.

 

Transfer Agent and Registrar

 

ClearTrust, LLC is currently the transfer agent and registrar for our common stock. Its address is 16540 Pointe Village Dr., Suite 206, Lutz, FL 33558. Its phone number is (813) 235-4490.

 

Authorized Capital Stock

 

Our authorized stock consists of 100,000,000 shares of common stock, with no par value. There are currently 20,443,75220,943,753 shares of common stock issued and outstanding, as of December 31, 2017.2019.

 

Common Stock

 

Each share of our common stock entitles its holder to one vote in the election of each director and on all other matters voted on generally by our stockholders, other than any matter that (1) solely relates to the terms of any outstanding series of common stock or the number of shares of that series and (2) does not affect the number of authorized shares of common stock or the powers, privileges and rights pertaining to the common stock. No share of our common stock affords any cumulative voting rights. This means that the holders of a majority of the voting power of the shares voting for the election of directors can elect all directors to be elected if they choose to do so.

 

4

Holders of our common stock will be entitled to dividends in such amounts and at such times as our Board of Directors in its discretion may declare out of funds legally available for the payment of dividends. We currently intend to retain our entire available discretionary cash flow to finance the growth, development and expansion of our business and do not anticipate paying any cash dividends on the common stock in the foreseeable future. Any future dividends will be paid at the discretion of our Board of Directors after taking into account various factors, including:

 

 general business conditions;
   
 industry practice;
   
 our financial condition and performance;
   
 our future prospects;
   
 our cash needs and capital investment plans;
   
 our obligations to holders of any common stock we may issue;
   
 income tax consequences; and
   
 the restrictions Florida and other applicable laws and our credit arrangements then impose.

 

If we liquidate or dissolve our business, the holders of our common stock will share ratably in all our assets that are available for distribution to our stockholders after our creditors are paid in full and the holders of all series of our outstanding common stock, if any, receive their liquidation preferences in full.

 

Our common stock has no preemptive rights and is not convertible or redeemable or entitled to the benefits of any sinking or repurchase fund.

 

Dividends

 

Since inception we have not paid any dividends on our common stock. We currently do not anticipate paying any cash dividends in the foreseeable future on our common stock, when issued pursuant to this offering. Although we intend to retain our earnings, if any, to finance the exploration and growth of our business, our Board of Directors will have the discretion to declare and pay dividends in the future. Payment of dividends in the future will depend upon our earnings, capital requirements, and other factors, which our Board of Directors may deem relevant.

 

Securities Authorized for Issuance under Equity Compensation Plans

 

We presently do not have any equity based or other long-term incentive programs. In the future, we may adopt and establish an equity-based or other long-term incentive plan if it is in the best interest of the Company and our shareholders to do so.


Item 6.Selected Financial Data

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

 

5

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The information and financial data discussed below is derived from our audited financial statements for the years ended December 31, 20162019 and 2017.2018. The audited financial statements were prepared and presented in accordance with generally accepted accounting principles in the United States. The information and financial data discussed below is only a summary and should be read in conjunction with the related notes contained elsewhere in this prospectus. The financial statements contained elsewhere in this prospectus fully represent our financial condition and operations; however, they are not indicative of our future performance.

 

Overview

 

We were incorporated under the laws of the State of Florida on August 11, 2014. OptiLeaf, Inc. was formed to provide a world-class fully integrated turn-key growth management system for the cannabis industry to help dispensary owners, grow operations and caregivers increase their sales and reduce costs, increase their company’s productivity and profitability and reduce or eliminate the need for manual labor while maximizing yield. OptiLeaf’s target market includes dispensaries and grow operations.

 

In the period from inception (August 11, 2014) throughThrough December 31, 20172019 our cumulative net lossdeficit was $699,759. As$873,867 compared to a cumulative deficit as of December 31, 20172018 of $856,438. On December 31, 2019 we had total current assets of $27,744$32,129 and total current liabilities of $24,902.$39,996 compared to total current assets of $13,590 and total current liabilities of $29,028 on December 31, 2018.

 

Recent Developments

 

OptiLeaf has completed the development of its growth management “GrowPro” and point-of- sale “POS” software. These software are the next generation POS and growth management systems that provide a complete solution for cultivation operations, processing and manufacturing, and dispensaries in the legal medical and recreational cannabis industry. Moreover, OptiLeaf has completed its “Store Manager” software and it’s currently in beta test. This back-end software allows store owners and managers to take command and streamline their business in real-time. The main features are: Customized dashboard, sales trends, best-selling brands and products, top selling bartenders, sales trend, analytic and detail mission critical reporting.

 

Our POS software works with almost all POS hardware and uses devices that dispensary owners already have. Our powerful custom reports enable dispensary owners and managers to make informed decisions on how to increase profit and reduce operational costs while keeping them in compliant with the state. Our system prevents any sale from exceeding state regulations, automatically verify the customers’ age and their purchase limits print compliant labels and receipts, and digitally file all patient records and reports.

 

Our GrowPro growth management software allows cultivators to track with real-time data of their plant’ history including genealogy, events, growth stages, watering and nutrient cycles, yields, harvesting, and every aspect of the grow operations.

 


Both products have complete integration with Metrc™ (state traceability system) for the State of Colorado and Oregon. This will allow growers and dispensary owners from having to do double entry and manually reporting sales and cultivation data to the state. Sales and cultivation data are automatically downloaded and synced accurately with state traceability systems.

 

Plan of Operation

 

OptiLeaf is planningplans to partner with popular online live menu providers, CRM, and credit card payment systems to offer two-way land line texting for existing customerscredit card and new customers in 2018. We believe this innovative approach willdebit card acceptant and to provide OptiLeaf an additional stream of revenue. We are certain that customers are probably already texting existing businesses,real time online inventory and those messages are disappearing. OptiLeaf will allow existing dispensaries and growers as well as other businesses to access those texts and engage in conversation via email, native mobile app, browsers, and desktop app.pricing data.

 

6

DuringFor the next 12 months,immediate succeeding years, the Company plans to do the followinghire more staff and rely on organinc growth to continue to build brand awareness and increase revenue.sales.

 

1.Finish beta testing of Store Manager software
2.Integrating Texting and Email marketing into Grow Pro and Store Manager
3.Providing two way land line texting to dispensaries and growers as well as other businesses
4.Allow cashless ATM at point-of-sale
5.Integrating Weedmaps API
6.Working directly with Cannabis and Software Consultants to build out OptiLeaf brand awareness
7.Focusing on direct and indirect marketing campaigns

Results of Operations

 

WeBecause we continue to be developmental stage and have conductedbeen conducting development operations our revenue has been minimal. We generated revenue of $109,372 during the period from inception (August 11, 2014) toyear ended December 31, 2017. We have not generated significant revenues2019 compared to $47,697 during this period. We experiencedthe year ended December 31, 2018. Cost of sales increased to $16,314 for the year ended December 31, 2019, compared to $10,810 for the year ended December 31, 2018. During those same periods, we had gross margins of $93,058 or 85.1% compared to $36,887 or 90.6% of sales for the year ended December 31, 2018. During those same time periods operating expenses decreased to $114,517 from $192,468 resulting in a net loss during the fiscal year ending December 31, 2017 of $206,433 compared to a net loss of $284,753 for the fiscal year ending December 31, 2016.We had2019 of $17,429 compared to a net lossesloss of $699,759$156,679 for the period from inception (August 11, 2014) tofiscal year ending December 31, 2017.2018.

 

Liquidity and Capital Resources

 

As of December 31, 2017,2019, we had cash of $17,197,$20,495, compared to $194,778$11,290 as of December 31, 2016.2018. Our primary uses of cash were for employee compensation and working capital. The main sources of cash were from our founders, investors, and from licensing of our software suite. The following trends are reasonably likely to result in a material decrease in our liquidity over the near to long term:

 

 An increase in working capital requirements,
   
 Addition of administrative and sales personnel as the business grows,
   
 Increases in advertising, public relations and sales promotions as we commence operations,
   
 Research and Development,
   
 The cost of being a public company and the continued increase in costs due to governmental compliance activities.

 

As the Company has experienced a decrease in its available capital during each of the past 3 fiscal years, and we expect this trend to continue in the current year, the Company will likely need to raise additional capital in the current fiscal year to continue to finance its business plans and activities. There can be no assurance that the Company will be able to raise such capital, or on such terms as our acceptable to management. If the Company fails to raise additional capital, the Company could be unable to execute on its business plans.plans.

 

Item 7A.Quantitative and Qualitative Disclosures About Market Risk

 

We are not required to provide the information required by this Item because we are a smaller reporting company.


TABLE OF CONTENTS

 

 7PAGE
PART I 

Item 8.
Report of Independent Registered Public Accounting FirmF-2
Balance Sheets as of December 31, 2019 and 2018F-3
Statements of Operations for the Years Ended December 31, 2019 and 2018F-4
Statements of Shareholders’ Deficit for the Years Ended December 31, 2019 and 2018F-5
Statements of Cash Flows for the Years Ended December 31, 2019 and 2018F-6
Notes to Financial Statements for the Years Ended December 31, 2019 and Supplementary Data2018F-7 – F-13

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders
Shareholders’ of OptiLeaf, Inc.Optileaf, Incorporated.

Opinion on the Financial Statements

We have audited the accompanying balance sheets of OptiLeaf, Inc.Optileaf, Incorporated. (the Company) as of December 31, 20172019 and 2016,2018 and the related statementsstatement of operations, changes in stockholders’ equity,deficit and cash flows for each of the two years in the two- year period ended December 31, 2017,2019, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016,2019 and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2017,2019, in conformity with accounting principles generally accepted in the United States of America.

Explanatory Paragraph- Going Concern

The accompanying financialsfinancial statements have been prepared assuming that the Company will continue as a going concern. As ofdiscussed in Note 2 to the financial statements, the Company has suffered recurring losses and for the year ended December 31, 2017,2019 the Company had a net loss of $17,429 and accumulated losses since inception of approximately $700,000, has approximately $3,000$873,867. The Company also had net cash used in operating activities of $15,796, and had negative working capital and has generated limited revenues, and may experiences losses in the near term.of $7,867. These factors and the need for additional financing in order for the Company to meet its business plan, raise substantial doubt about its ability to continue as a going concern. Management's planManagement’s plans in regard to continue as a going concern isthese matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company’s auditor since 2015.

 

/s/ Assurance Dimensions
We have served as the Company’s auditor since 2019.
Margate, Florida
June 29, 2021

Soles, Heyn & Company, LLP

West Palm Beach, Florida

April 27, 2018

F-1 

 

OptiLeaf Incorporated


Balance Sheets

December 31, 2017 and 2016

  December 31 
  2019  2018 
ASSETS      
Current Assets:      
Cash $20,495  $11,290 
Accounts receivable  7,590   2,300 
Inventory  4,044   - 
Total current assets  32,129   13,590 
Total Assets $32,129  $13,590 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current Liabilities        
Accounts payable and accrued expenses $33,995  $17,797 
Accrued payroll  6,001   7,262 
Deferred revenue  -   3,969 
Total current liabilities  39,996   29,028 
         
Long term loans payable - related parties  5,000   45,000 
Long term loans payable  40,000   40,000 
Total long term liabilities  45,000   85,000 
         
Total Liabilities  84,996   114,028 
         
Commitments and Contingencies (Note 6)      - 
         
Stockholders’ Equity (Deficit):        
Common stock, no par value; 100,000,000 shares authorized; 20,943,753 and 20,777,086 issued and outstanding at December 31, 2019 and 2018, respectively.  821,000   796,000 
Treasury Stock, at cost, 0 and 1,000,000 shares at December 31, 2019 and 2018 respectively  -   (40,000)
Accumulated deficit  (873,867)  (856,438)
Total Stockholders’ Deficit  (52,867)  (100,438)
         
Total Liabilities and Stockholders’ Deficit $32,129  $13,590 

(See accompanying notes to condensed financial statements)

 

  2017  2016 
ASSETS      
Current Assets:      
Cash $17,197  $194,778 
Accounts receivable  6,150   - 
Inventory  4,397   - 
Total current assets  27,744   194,778 
         
Computer equipment, net  -   2,660 
         
Other Assets:        
Employee advance  2,255   - 
Security deposit  1,144   1,144 
Total other assets  3,399   1,144 
         
  $31,143  $198,582 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
         
Liabilities:        
Accounts payable and accrued expenses $24,902  $20,908 
Total current liabilities  24,902   20,908 
         
Commitments        
         
Stockholders’ Equity:        
Common stock, no par value; 100,000,000 shares authorized, 21,443,752 and 20,210,419 shares issued, outstanding at December 31, 2017 and 2016, respectively  746,000   711,000 
Treasury stock, at cost, 1,000,000 shares at December 31, 2017 and 2016  (40,000)  (40,000)
Accumulated deficit  (699,759)  (493,326)
   6,241   177,674 
         
  $31,143  $198,582 

OptiLeaf Incorporated
Statements of Operations

  For the Years Ended 
  December 31 
  2019  2018 
Revenue      
Product sales and services $109,372  $40,697 
Product sales and services, related party  -   7,000 
Total revenue  109,372   47,697 
Cost of goods sold  (16,314)  (10,810)
Gross income  93,058   36,887 
         
Expenses:        
Travel  4,098   1,257 
Supplies  817   10,744 
Other  25,753   17,781 
Professional fees  5,342   19,531 
Rent  25,582   23,867 
Payroll  52,924   119,288 
Total operating expenses  114,517   192,468 
         
Net loss before other income and provision for income taxes  (21,458)  (155,581)
         
Other income (expense)        
Miscellaneous income  899   719 
Interest income  3,900   4 
Interest expense  (770)  (1,821)
Total other income (expense)  4,029   (1,098)
         
Net loss before provision for income taxes  (17,429)  (156,679)
Provision for income taxes  -   - 
         
Net loss $(17,429) $(156,679)
         
Basic and diluted loss per share $(0.00) $(0.01)
         
Basic and diluted weighted average number of shares outstanding  20,914,986   20,588,958 

 

(See accompanying notes to financial statements.statements)

 

F-2 

OptiLeaf, IncorporatedInc.

StatementsStatement of OperationsStockholders’ Deficit

For the Years Ended December 31, 20172019 and 20162018

 

  2017  2016 
       
Sales $26,749  $- 
Cost of goods sold  (7,944)  - 
Gross income  18,805   - 
         
Expenses:        
Professional fees  30,916   46,225 
Payroll  124,702   173,905 
Rent  19,389   13,728 
Supplies  15,489   3,377 
Travel  5,221   2,741 
Research and Development  -   24,952 
Other  29,561   20,026 
   225,278   284,954 
         
Net loss before other income and provision for income taxes  (206,473)  (284,954)
         
Other income        
Interest income  40   201 
Net loss before provision for income taxes  (206,433)  (284,753)
         
Provision for income taxes  -   - 
         
Net loss $(206,433) $(284,753)
         
Basic and diluted loss per share $(0.01) $(0.01)
         
Basic and diluted weighted average number of shares outstanding  

20,289,688

   19,930,967 
  Common Stock  Treasury Stock  Accumulated  Total
Stockholders’
 
  Shares  Amount  Shares  Amount  Deficit  Deficit 
Balance, December 31, 2017  20,443,752   746,000   1,000,000   (40,000)  (699,759)  6,241 
                         
Common shares sold for cash  333,334   50,000   -   -   -   50,000 
Net Loss  -   -   -   -   (156,679)  (156,679)
                         
Balances, December 31, 2018  20,777,086  $796,000   1,000,000  $(40,000) $(856,438) $(100,438)
                         
Common shares sold for cash  166,667   25,000   -   -   -   25,000 
                         
Treasury shares used to pay down related party loan  -   -   (1,000,000)  40,000   -   40,000 
                         
Net loss  -   -   -   -   (17,429)  (17,429)
                         
Balances, December 31, 2019  20,943,753   821,000   -   -   (873,867)  (52,867)

 

(See accompanying notes to financial statements.statements)

 

F-3 


OptiLeaf, IncorporatedInc.

Statements of Cash Flows

  For the years ended 
  December 31 
  2019  2018 
Cash flows from operating activities:      
Net loss  (17,429)  (156,679)
Adjustments to reconcile net loss to net cash used in operating activities:        
Change in opeerating assets and liabilities        
Decrease (increase) in accounts receivable  (5,290)  3,850 
Decrease (increase) in inventory  (4,044)  4,397 
Decrease (Increase) in employee advance  -   2,255 
Decrease in security deposit  -   1,144 
Increase (decrease) in accrued payroll  (1,261)  7,262 
Increase (decrease) in accounts payable and accrued expenses  16,198   (7,105)
Increase (decrease) in deferred revenue  (3,969)  3,969 
Net cash used in operating activities  (15,796)  (140,907)
         
Cash flows from investing activities:        
Net cash used in investing activities  -   - 
   -   - 
Cash flows from financing activities:        
Common shares sold for cash  25,000   50,000 
Proceeds from sale of note payable  -   40,000 
Proceeds from loans from related parties  0   45,000 
Net cash provided by financing activities  25,000   135,000 
         
Net increase (decrease) in cash  9,204   (5,907)
Cash at beginning of period  11,290   17,197 
Cash at end of period $20,494  $11,290 
Supplemental cash flow information:        
Cash paid during the period for:        
Interest $-  $1,821 
Income taxes $-  $- 
         
Supplemental non cash transactions        
Treasury shares issued to pay down related party debt $40,000  $- 

(See accompanying notes to financial statements)


OptiLeaf, Inc.
Notes to Financial Statements
For the Years Ended December 31, 20172019 and 20162018

  2017  2016 
Cash flows from operating activities:      
Net loss $(206,433) $(284,753)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation expense  2,660   3,505 
Decrease (Increase) in:        
Employee Advance  (2,255)  - 
Security deposits  -   1,144 
Inventory  (4,397)  - 
Accounts receivable  (6,150)  - 
Accounts payable and accrued expenses  3.994   9,911 
Net cash used in operating activities  (212,581)  (270,193)
         
Cash flows from investing activities:        
Net cash used in investing activities  -   - 
         
Cash flows from financing activities:        
Common stock sale  35,000   - 
Treasury stock purchase  -   (40,000)
Net cash (used in) provided by financing activities  35,000   (40,000)
         
Net decrease in cash  (177,581)  (310,193)
         
Cash at beginning of period  194,778   504,971 
Cash at end of period $17,197  $194,778 
         
Supplemental cash flow information:        
Cash paid during the period for:        
Interest $-  $- 
Income taxes $-  $- 

See accompanying notes to financial statements.

F-4 

OptiLeaf Incorporated

Statement of Changes in Stockholders’ Equity

December 31, 2017 and 2016

  Common Stock  Treasury Stock  Subscriptions  Deficit  Total Stockholders’ 
  Shares  Amount  Shares  Amount  Receivable  Accumulated  Equity 
                      
Balance - December 31, 2015  20,210,419  $711,000   -     -     -    $(208,573) $502,427 
                             
Purchase of shares  -     -     1,000,000   (40,000)  -     -     (40,000)
Net loss  -     -     -     -     -     (284,753)  (284,753)
Balance - December 31, 2016  20,210,419  $711,000   1,000,000  $(40,000) $-    $(493,326) $177,674 
                             
Issuance of Shares  233,333   35,000   -     -     -     -     35,000 
Net loss  -     -     -     -     -     (206,433)  (206,433)
Balance - December 31, 2017  20,443,752  $746,000   1,000,000  $(40,000) $-    $(699,759) $6,241 

See accompanying notes to financial statements.

F-5 

 

Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

OptiLeaf Incorporated (“OptiLeaf” or the “Company”) was incorporated in Florida in August 2014. The Company has been in the developmentinfancy stage since inception and has not generated anyminimal sales to date. The Company plans to develop, market and sell integrated software and hardware to the agriculture industry for the seamless tracking and management of growth, task automation and sale of their clients’ products.

 

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash equivalents consisted of money market funds. At December 31, 2017,2019, the Company had no cash equivalents.

 

Accounts Receivable 

The Company has $7,590 and $2,300 of trade accounts receivable at December 31, 2019 and 2018. The Company reviews the accounts receivable, at least quarterly, and, if appropriate, records an allowance for doubtful accounts. No allowance was required as of December 31, 2019 and 2018.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

Property and Equipment

Property and equipment are stated at cost. Depreciation is provided over the estimated useful lives (3 years) of the related assets using the straight-line depreciation method.

 

Maintenance and repairs are charged to operations when incurred. Betterments and improvements are capitalized. When property and equipment are sold or otherwise disposed of, the asset account and related accumulated depreciation account are reduced, and any gain or loss is included in operations.

 

Capitalized Software Development Costs

Software development costs are expensed as incurred until technological feasibility of the product is established. Development costs incurred subsequent to technological feasibility will be capitalized and amortized on a straight-line basis over the estimated economic life of the product. Capitalization of computer software costs will be discontinued when the computer software product is available to be sold, leased, or otherwise marketed. Amortization will begin when the product is available for release to customers. Management has determined as of December 31, 20172019 that the software has not yet reached the stage of technological feasibility. The Company has not maintained specific cost records, but estimates that $46,000 and $107,000 has been expensed for software development, and has been included in payroll costs, during the years ended December 31, 2019 and 2018 respectively.


OptiLeaf, Inc.
Notes to Financial Statements
For the Years Ended December 31, 2019 and 2018

 

Revenue Recognition

The Company adopted Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers, effective January 1, 2018 using the cumulative effect transition method. Two core principles of this new guidance, which was codified into Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers, are that an entity should (a) measure revenue in connection with its sale of goods and services to a customer based on the consideration to which the entity expects to be entitled in exchange for each of those goods and services and (b) recognize revenue upon satisfaction of its performance obligations under the contract. An entity’s performance obligation is considered satisfied when (or as) control of the promised goods and services are transferred to the customer.

In general, the Company will record revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. The following policies reflect specific criteria for the various revenues streams of the Company:

 

Revenue will be recognized at the time the product is delivered or services are performed. Provision for sales returns will be estimated based on the Company’s historical return experience. Revenue will be presented net of returns.

 

Research and Development

The cost of research and development is charged to expense when incurred.

 

Net Loss Perper Common Share

Basic net (loss) income per common share is calculated using the weighted average common shares outstanding during each reporting period. Diluted net (loss) income per common share adjusts the weighted average common shares for the potential dilution that could occur if common stock equivalents (convertible debt and preferred stock, warrants, stock options and restricted stock shares and units) were exercised or converted into common stock. There were no common stock equivalents at December 31, 20172019 and 2016.2018.

 

Income Taxes

Deferred income taxes are recognized for the tax consequences related to temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for tax purposes at each year end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is recognized when, based on the weight of all available evidence, it is considered more likely than not that all, or some portion, of the deferred tax assets will not be realized. Income tax expense is the sum of current income tax plus the change in deferred tax assets and liabilities.

 

F-6 

ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more likely than not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.

 

The Federal and state income tax returns of the Company for 2016, 20152019, 2018, and 20142017 are subject to examination by the internal Revenue Service and state taxing authorities for three (3) years from the date filed.

 

Equity instruments granted to non-employees are accounted for in accordance with ASC 505, Equity. The final measurement date for the fair value of equity instruments with performance criteria is the date that each performance commitment for such equity instrument is satisfied or there is a significant disincentive for non-performance.


OptiLeaf, Inc.
Notes to Financial Statements
For the Years Ended December 31, 2019 and 2018

Stock-Based Compensation

The Company accounts for equity instruments issued to employees in accordance with ASC 718, Compensation - Stock Compensation. ASC 718 requires all share-based compensation payments to be recognized in the financial statements based on the fair value using an option pricing model. ASC 718 requires forfeitures to be estimated at the time of grant and revised in subsequent periods if actual forfeitures differ from initial estimates.

 

Equity instruments granted to non-employees are accounted for in accordance with ASC 505, Equity. The final measurement date for the fair value of equity instruments with performance criteria is the date that each performance commitment for such equity instrument is satisfied or there is a significant disincentive for non-performance.

 

Fair Value of Financial Instruments

Pursuant to ASC No. 820, “Fair Value Measurement and Disclosures”, the Company is required to estimate the fair value of all financial instruments included on its balance sheet as of December 31, 20172019 and December 31, 2016.2018. The Company’s financial instruments consist of accounts payable and accrued expenses. The Company considers the carrying value of such amounts in the financial statements to approximate their fair value due to the short-term nature of these financial instruments.

 

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under current U.S. GAAP and replace it with a principle-based approach for determining revenue recognition. ASU 2014-09 will require that companies recognize revenue based on the value of transferred goods or services as they occur in the contract. The ASU also will require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted only in annual reporting periods beginning after December 15, 2016, including interim periods therein. Entities will be able to transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. We do not expect that the adoption of ASU 2014-09 will have any significant impact on our operating cash flows.

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which requires lessees to recognize most lease liabilities on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. The update states that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. The update is effective for interim and annual periods beginning after December 15, 2018, and early adoption is permitted. The impact of this guidance will result in the recognition of assets and liabilities for leases that the Company enters into in the future.

 

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 


OptiLeaf, Inc.
Notes to Financial Statements
For the Years Ended December 31, 2019 and 2018

Note 2. GOING CONCERN

 

The Company’s financial statements are presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

 

The Company has experienced a loss from operations during its development stage as a result of its investment necessary to achieve its operating plan, which is long-range in nature. Fornature. During the period from August 11, 2014 (inception) toyear ended December 31, 2017,2019, the Company incurred a net loss of approximately $700,000.$17,429 and at December 31, 2019 has accumulated losses, since inception of $873,867. In addition, the Company has minimal revenue generating operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.

The ability of the Company to continue as a going concern is in doubt and dependent upon achieving a profitable level of operations or on the ability of the Company to obtain necessary financing to fund ongoing operations. Management believes that its current and future plans enable it to continue as a going concern for the next twelve months.

To meet these objectives, the Company continues to seek other sources of financing in order to support existing operations and expand the range and scope of its business. However, there are no assurances that any such financing can be obtained on acceptable terms and timely manner, if at all. The failure to obtain the necessary working capital would have a material adverse effect on the business prospects and, depending upon the shortfall, the Company may have to curtail or cease its operations.

The Company has experienced losses, from operations, during its development stage, as a result of the investment necessary to achieve its operating plan, which is long-range in nature. For the period from inception through December 31, 2019, the Company incurred accumulated losses of $873,867 compared to a cumulative loss through December 31, 2018, of $856,438. For the year ended December 31, 2019, primarily as the result of increased revenue and decreased intellectual property cost of $61,675 and $66,368 respectively, the Company reduced its net loss to $17,429 compared to $156,679 and had negative working capital of $7,867 compared to $15,438 for the year ended December 31, 2018. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.

 

During the year ended December 31, 2019 the Company used $24,545 for operating expenses compared to $140,907 during the year ended December 31, 2018. The Company generated $25,000 from the sale of common stock, and $8,750 from a related party loan compared to $50,000 from the sale of common stock, $40,000 from the sale of notes payable and $45,000 from related parties, during the year ended December 31, 2018.

F-7 

 

The ability of the Company to continue as a going concern is in doubt and dependent upon achieving a profitable level of operations or on the ability of the Company to obtain necessary financing to fund ongoing operations. Management believes that its current and future plans enable it to continue as a going concern for the next twelve months.


OptiLeaf, Inc.
Notes to Financial Statements
For the Years Ended December 31, 2019 and 2018

 

To meet these objectives, the Company continues to seek other sources of financing in order to support existing operations and expand the range and scope of its business. However, there are no assurances that any such financing can be obtained on acceptable terms and timely manner, if at all. The failure to obtain the necessary working capital would have a material adverse effect on the business prospects and, depending upon the shortfall, the Company may have to curtail or cease its operations.

 

The accompanying consolidated financial statements do not include any adjustment to the recorded assets or liabilities that might be necessary should the Company have to curtail operations or be unable to continue in existence.

 

Note 3. COMPUTER EQUIPMENT (NET)RELATED PARTY TRANSACTIONS

 

Equipment is recorded at cost and consisted ofDuring the following at December 31, 2017 and 2016:

  2017  2016 
Computer equipment $10,514  $10,514 
Less: accumulated depreciation  (10,514)  (7,854)
  $0  $2,660 

Depreciation expense was $2,660 and $3,505 for the yearsyear ended December 31, 2017 and 2016, respectively.2018, two Company officers loaned the Company $45,000, unsecured, maturing on April 1, 2020, bearing interest of 3%. On December 31, 2019, the Company repaid $40,000 of the outstanding debt by issuing 1,000,000 common shares, previously designated as treasury stock, to the two individuals.

 

Note 4. STOCKHOLDERS’ EQUITY

 

Common stock

The Company has authorized 100,000,000 shares of no par value common stock. At December 31, 2017,2019, the number of shares of common stock issued was 21,443,752.20,943,753.

On July 25, 2018, the Company issued, for cash, to two investors, 333,334 restricted common shares for a total of $50,000, recorded at a cost of $0.15 per share.

On March 4, 2019 the Company issued, for cash, to one investor, 166,667 restricted common shares for $25,000, recorded at a cost of $0.15 per share.

 

Treasury stock

On September 20, 2016, the Board of Directors authorized the Company to repurchase one million shares of common stock for $40,000. These treasury stock shares may, at anytimeany time, be canceled upon the Board of Directors approval. The Board has not made such election. On December 31, 2019 the 1,000,000 treasury shares were issued to two related parties to repay $40,000 of a loan that they had made to the Company.

 

Note 5. CONCENTRATION CREDIT RISK

At December 31, 2019 the Company had two non – related customers that owed 26% and 20% of total accounts receivable and three unrelated customers that owed 12% each of total accounts receivable. At December 31, 2018 the Company had two non – related customers that owed 58.5% and 41.5% of total accounts receivable.

 

The Company maintains its cash balances in a local financial institution which at times may exceed the $250,000 amount insured by the Federal Deposit Insurance Corporation (FDIC). On December 31, 2019 and 2018 the Company did not have any cash balances which exceeded the limeit.


OptiLeaf, Inc.
Notes to Financial Statements
For the Years Ended December 31, 2019 and 2018

 

Note 6. COMMITMENTS AND CONTINGENCIES

 

TheOn August 10, 2018 the Company leasesleased its offices in afor six years, payable at the rate of $2,000 per month, to month arrangement. The monthly minimum lease payments are $1,144 plus itsthe Company’s pro rata share of operating expenses. No payments were made and the lease was terminated without any liability effective January 1, 2019. The Company has continued to occupy the space, on a month to month, tenancy, with the understanding that some or all of the unpaid portion will be paid as economics permits.

 

Note 7. INCOME TAXES

 

The provisionCompany accounts for income taxes differs fromunder the amount computed by applyingFinancial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 740, Income Taxes(“ASC 740”). Under ASC 740, deferred tax assets and liabilities are recognized for the statutoryfuture tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

The new tax bill reduced the federal income tax rate for corporations from 35% to income before provision for income taxes. The sources and tax effects of the differences are as follows:21%.

 

Income tax provision at the federal statutory rate

21

%
Effect of operating losses(21)%
0%

At December 31, 2017,2019, the Company has a net operating loss carryforward of approximately $690,000$861,010 for Federal and stateState purposes. This loss will be available to offset future taxable income. If not used, this carryforward will begin to expire in 2034.2035. The deferred tax asset relating to the operating loss carryforward has been fully reserved at December 31, 20172019 and 2016.2018. The change in the valuation allowance was approximately $82,000$0 and $95,000$54,424 for the years ended December 31, 20172019 and 2016,2018, respectively. The principal difference between the operating loss for income tax purposes and reporting purposes is disallowed meals and entertainment and a temporary difference in depreciation expense. 

 

Utilization of the Company’s net operating losses may be subject to substantial annual limitation if the Company experiences a 50% change in ownership, as provided by the Internal Revenue Code and similar state provisions. Such an ownership change would substantially increase the possibility of net operating losses expiring before complete utilization.


OptiLeaf, Inc.
Notes to Financial Statements
For the Years Ended December 31, 2019 and 2018

 

F-8 
Cumulative loss December 31, 2019 and 2018 $(861,010) $(841,371)
    
  December 31 
  2019  2018 
       
Deferred tax benefits $180,812  $176,688 
Valuation allowanve  (180,812)  (176,688)
Net deferred tax asset $-  $- 

 


IItemtem 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None

 

Item 9A.Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s President, Chief Financial Officer, Secretary, Treasurer and Director, of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures were not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure for the reasons discussed below.

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Our internal control system was designed to, in general, provide reasonable assurance to the Company’s management and board regarding the preparation and fair presentation of published financial statements, but because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.2019. The framework used by management in making that assessment was the criteria set forth in the document entitled ” Internal“Internal Control - Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that assessment, our President and Chief Financial Officer have determined and concluded that, as of December 31, 2016,2019, the Company’s internal control over financial reporting were not effective.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control our financial reporting as of December 31, 2017,2019, the Company determined that the following items constituted a material weakness:

 

 The Company does not have an independent audit committee in place, which would provide oversight of the Company’s officers, operations and financial reporting function;
   
 The Company’s accounting department, which consists of a limited number of personnel, does not provide adequate segregation of duties and timely information; and
   
 The Company does not have effective controls over period end financial disclosure and reporting processes.

 

Management believes that the appointment of one or more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on our Board. Management plans to take action and implementing improvements to our controls and procedures when our financial position permits.

  

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to the permanent exemption of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

Changes in Internal Control over Financial Reporting

 

No change in our system of internal control over financial reporting occurred during the period covered by this report (i.e. the fourth quarter of the fiscal year ended December 31, 2017)2019) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART III

 

8

Item 10.Directors, Executive Officers and Corporate Governance

 

The following table sets forth the name, age, and position of our executive officers and directors. Executive officers are elected annually by our Board of Directors. Each executive officer holds his office until he resigns, is removed by the Board, or his successor is elected and qualified. Directors are elected annually by our shareholders at the annual meeting. Each director holds his office until his successor is elected and qualified or his earlier resignation or removal.

 

Name Age Position
Thomas Tran 5153 Chief Executive Officer, Chief Technical Officer, President, Treasurer and Secretary
Nick Nguyen 3942 Chief Operating Officer, Chief Financial Officer

 

Thomas Tran (CTO/CEO) Age 51.53. Mr. Tran will handle all aspects of management for the business. Thomas will be responsible for providing strategic leadership for the company by working with the Board and management team to establish long-range goals, strategies, plans, and policies. He will also be responsible for establishing the OptiLeaf’s technical vision and leading all aspects of technology development, according to the Company’s strategic direction and growth objective. During the last 5 years, Thomas was the CEO of Eman Technologies, Inc. Eman Technology is a Free-to-Air (FTA) satellite equipment distributor, developer, and importer. It distributes satellite reception equipment to broadcasters and equipment resellers as well as providing direct to home “DTH” sales and call center support services. Thomas resigned as CEO of Eman on 12-31-2014 to concentrate on OptiLeaf. Mr. Tran currently holds no official position with Eman, other than assisting in the wind up of the business of Eman, which is being discontinued.

 

Thomas received his BS degree in computer science from Wichita State University, as well as an MBA degree from Webster University.

 

Nick Nguyen (COO/CFO) Age 3942 Mr. Nguyen will take OptiLeaf’s mission and communicate it daily within the organization to ensure that all team members clearly understand the plan and the business. During the past 5 years, Nick was a Founder and as CEO ran CN Cash for Gold in Kansas City and Wichita Kansas. Nick earned a BS degree in Aerospace Engineering from Wichita State University in Kansas.

 

Family Relationships

 

There are no family relationships among any of the directors and executive officers, with the exception of Nick Nguyen and Thomas Tran, who are brothers in law.

 

Involvement in Certain Legal Proceedings

 

Our directors and officers have not been convicted in a criminal proceeding, excluding traffic violations or similar misdemeanors, nor have been a party to any judicial or administrative proceeding during the past ten years that resulted in a judgment, decree or final order enjoining the person from future violations of, or prohibiting activities subject to, federal or state securities laws, or a finding of any violation of federal or state securities laws, except for matters that were dismissed without sanction or settlement. Except as set forth in our discussion below in “Certain Relationships and Related Transactions,” our directors and officers have not been involved in any transactions with us or any of our affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.

 

Code of Business Conduct and Ethics

 

To date, we have not adopted a code of business conduct and ethics for our management and employees. We intend to adopt one in the near future.

Except as set forth in our discussion below in “Certain Relationships and Related Transactions,” none of our directors or executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.

  

9

Item 11.Executive Compensation

 

Summary Compensation Table — January 1 20162018 through December 31, 2016.2019.

 

The following table sets forth information concerning all cash and non-cash compensation awarded to, earned by or paid to the named persons for services rendered in all capacities during the noted periods.

 

Name and Principal Position Year Ended 12/31  Salary
($)
  Non- Qualified Deferred Compensation Earnings
($)
  All Other Compensation
($)
  Total
($)
 
Thomas Tran, CEO/CTO,
President, Secretary and Treasurer
  2017  $0                         $0 
                     
Nick Nguyen, COO/CFO  2017  $0          $0 
Name and Principal PositionYear Ended
12/31
Salary
($)
Non- Qualified
Deferred
Compensation
Earnings
($)
All Other
Compensation
($)
Total
($)
Thomas Tran, CEO/CTO, President, Secretary and Treasurer2019$-$-
2018$-$-
Nick Nguyen, COO/CFO2019$-$-
2018$-$-

 

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The following table sets forth certain information regarding our shares of common stock beneficially owned as of December 31, 2017,2018, (i) each stockholder known to be the beneficial owner of 5% or more of our outstanding shares of common stock, (ii) each named executive officer and director, and (iii) all executive officers and directors as a group. A person is considered to beneficially own any shares: (i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such person has the right to acquire beneficial ownership at any time within 60 days through an exercise of stock options or warrants or otherwise. Unless otherwise indicated, voting and investment power relating to the shares shown in the table for our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the owner’s spouse or children.

 

For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of common stock that such person has the right to acquire within 60 days of the date of this prospectus. For purposes of computing the percentage of outstanding shares of our common stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within 60 days of the Closing Date is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial ownership.

 

Unless otherwise specified, the address of each of the persons set forth below is in care of the Company, 100 S.924 N Main St., Ste. 102, Wichita, KS, 67202.67203.

 

 Amount and
Nature of
Beneficial
 Percentage  Ownership  Percent
of Class (1)
 
Name and Address of Beneficial Owner Ownership  of Class (1) 
Executive Officers and Directors          
Thomas Tran  3,869,271   18.0%  7,680,313   36.7%
Michael Janzen  3,869,271   18.0%  1,724,896   8.2%
Nick Nguyen  3,869,271   18.0%  5,738,542   27.4%
Wilbur N. Gregory  3,869,271   18.0%  1,900,000   9.1%

 

(1)

Based on 21,443,75320,943,086 shares of common stock issued and outstanding as of December 31, 2017.2019. Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Except as otherwise indicated, we believe that the beneficial owners of the common stock listed above, based on information furnished by such owners, have sole investment and voting power with respect to such shares, subject to community property laws where applicable.

 

10

Item 13.Certain Relationships and Related Transactions, and Director Independence

 

Transactions with Related Parties

 

Other than stated above, none of the following persons has any direct or indirect material interest in any transaction to which we are a party since our incorporation or in any proposed transaction to which we are proposed to be a party:

 

 (A)Any of our directors or officers;
   
 (B)Any proposed nominee for election as our director;
   
 (C)Any person who beneficially owns, directly or indirectly, shares carrying more than 10% of the voting rights attached to our shares; or
   
 (D)Any relative or spouse of any of the foregoing persons, or any relative of such spouse, who has the same house as such person or who is a director or officer of any parent or subsidiary of our company.
(E)Prior to this Offering, we issued the following shares of stock to our officers and Directors for the amounts set forth below:

  

Thomas Tran  3,869,271  $30,000 
Nick Nguyen  3,869,271  $30,000 

Item 14.Principal Accounting Fees and Services

 

The following table includes all$5,000 fees billed for auditing and any other services provided to us by Soles, Heyn and Company, LLP, plus $9,000 billed by Assurance Dimensions, for the fiscal year ended December 31, 20172019 and by Soles, Heyn and Company LLP, for the fiscal year ended December 31, 2016:2018:

 

 2017  2016  2018 
Audit Fees $12,000  $19,500  $14,000 
Audit-Related Fees  -   -   - 
Tax Fees  -   -   - 
All Other Fees  -   -   - 
Total $

12,000

  $

19,500

  $14,000 

PART IV

 

11

Item 15.Exhibits, Financial Statement Schedules

 

Exhibit No. Description
3.1 Articles of Incorporation. **
3.2 By-Laws. **
31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
32.1 Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *
32.2 Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *
101.INS XBRL Instance Document *
101.SCH XBRL Taxonomy Extension Schema Document *
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document *
101.DEF XBRL Taxonomy Extension Definition Linkbase Document *
101.LAB XBRL Taxonomy Extension Label Linkbase Document *
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document *

______________

*    Filed herewith

**  Previously filed

12*Filed herewith

**Previously filed

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: April 27, 2018June 30, 2021

 

 Optileaf Inc
   
 /s/ Thomas Tran
 Name:Thomas Tran
 Title:

Chief Executive Officer,

Chief Technology Officer,

President, Secretary & Treasurer

  Chief Technology Officer,
President, Secretary & Treasurer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature Title Date
     
 /s//s/ Thomas Tran Chief Executive Officer, Chief Technology Officer April 27, 2018June 30, 2021
Thomas Tran President, Secretary & Treasurer  
     
/s/ Nick Nguyen Chief Financial Officer & Chief Operating Officer April 27, 2018June 30, 2021
Nick Nguyen    

 

 

1113