UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.DC 20549
|
| |
| (Mark One) | |
| ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 20152017 |
| OR |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-32597
CF INDUSTRIES HOLDINGS, INC.
(Exact name of Registrantregistrant as specified in its charter)
|
| | |
| Delaware | | 20-2697511 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | |
| 4 Parkway North, Suite 400, Deerfield, Illinois | | 60015 |
| (Address of principal executive offices) | | (Zip Code) |
Registrant's telephone number, including area code (847) 405-2400 |
Securities Registered Pursuantregistered pursuant to Sectionsection 12(b) of the Act: |
Title of each class | | Name of each exchange on which registered |
Common Stock, $0.01 par value per share
| | New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | | | |
Large accelerated filer ý | | Accelerated filer o | | Non-accelerated filer o
(Do not check if a smaller reporting company) | | Smaller reporting company o | | Emerging growth company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý
The aggregate market value of the registrant's common stock held by non-affiliates was $14,966,659,383$6,493,898,814 based on the closing sale price of common stock on June 30, 2015.2017.
233,082,556233,292,049 shares of the registrant's common stock, $0.01 par value per share, were outstanding as of January 29, 2016.31, 2018.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's definitive proxy statement for its 20162018 annual meeting of stockholders (Proxy Statement) are incorporated herein by reference into Part III of this Annual Report on Form 10-K. The Proxy Statement will be filed with the Securities and Exchange Commission, pursuant to Regulation 14A, not later than 120 days after the end of the 20152017 fiscal year, or, if we do not file the proxy statementProxy Statement within such 120-day period, we will amend this Annual Report on Form 10-K to include the information required under Part III hereof not later than the end of such 120-day period.
CF INDUSTRIES HOLDINGS, INC.
TABLE OF CONTENTS
CF INDUSTRIES HOLDINGS, INC.
PART I
ITEM 1. BUSINESS.
Our Company
All references to "CF Holdings," "the Company," "we," "us," "our" and "our""the Company," refer to CF Industries Holdings, Inc. and its subsidiaries, except where the context makes clear that the reference is only to CF Industries Holdings, Inc. itself and not its subsidiaries. All references to "CF Industries" refer to CF Industries, Inc., a 100% owned subsidiary of CF Industries Holdings, Inc. Notes referenced throughout this document refer to consolidated financial statement footnotenote disclosures that are found in Item 8. Financial Statements and Supplementary Data—Notes to Consolidated Financial Statements.
We are one of the largest manufacturers and distributors of nitrogen fertilizer products and other nitrogen products in the world. Our principal customers are cooperatives, independent fertilizer distributors, farmers and industrial users. Our principal nitrogen fertilizer products are ammonia, granular urea, urea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products include diesel exhaust fluid (DEF), urea liquor, nitric acid and aqua ammonia, which are sold primarily to our industrial customers, and compound fertilizer products (NPKs), which are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus, and potassium. Our core market and distribution facilities are concentratedWe operate world-class nitrogen manufacturing complexes in the midwestern United States and other major agricultural areas of the United States, Canada and the United Kingdom.Kingdom, and distribute plant nutrients through a system of terminals, warehouses, and associated transportation equipment located primarily in the Midwestern United States. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana;Louisiana and Yazoo City, Mississippi;Mississippi manufacturing facilities, and Billingham,our United Kingdom manufacturing facilities.
Prior to March 17, 2014, we also manufacturedfacilities in Billingham and distributed phosphate fertilizer products. Our principal phosphate products were diammonium phosphate (DAP) and monoammonium phosphate (MAP). On March 17, 2014, we completed the sale of our phosphate mining and manufacturing business, which was located in Florida, to The Mosaic Company (Mosaic) for approximately $1.4 billion in cash. See Note 4—Acquisitions and Divestitures for additional information.Ince.
Our principal assets include:
six North Americanfour U.S. nitrogen fertilizer manufacturing facilities, located in:in Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in North America); Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada)the world); Port Neal, Iowa; Courtright, Ontario; Yazoo City, Mississippi; and Woodward, Oklahoma;Oklahoma. These facilities are owned by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS) owns the remainder. See Note 16—Noncontrolling Interests for additional information on our strategic venture with CHS;
two United Kingdom nitrogen manufacturing complexes located in Ince and Billingham that produce AN, ammonia and NPKs;
aan approximately 75.3% interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly-tradedpublicly traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
two Canadian nitrogen fertilizer manufacturing facilities, located in Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada) and Courtright, Ontario;
two United Kingdom nitrogen manufacturing complexes, located in Ince and Billingham;
an extensive system of terminals and associated transportation equipment located primarily in the midwesternMidwestern United States; and
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
On February 7, 2018, we announced that Terra Nitrogen GP Inc. (TNGP), the sole general partner of TNCLP and an indirect wholly owned subsidiary of CF Holdings, elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of $84.033 per unit was determined under the terms of TNCLP’s partnership agreement as the average of the daily closing prices per common unit for the 20 consecutive trading days beginning with January 5, 2018 and ending with February 2, 2018. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. We intend to fund the purchase with cash on hand. As of the April 2, 2018 purchase date, all rights of the holders of the units will terminate, with the exception of the right to receive payment of the purchase price. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP, and the common units representing limited partner interests will cease to be publicly traded or listed on the New York Stock Exchange.
In 2016, we completed our capacity expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa. These projects, originally announced in 2012, included the construction of new ammonia, urea, and UAN plants at our Donaldsonville,
CF INDUSTRIES HOLDINGS, INC.
Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. These plants increased our overall production capacity by approximately 25%, improved our product mix flexibility at Donaldsonville, and improved our ability to serve upper-Midwest urea customers from our Port Neal location. These new facilities allow us to benefit from the cost advantages of North American natural gas. At our Donaldsonville complex, the ammonia plant was placed in service in October 2016, the UAN plant was placed in service in the first quarter of 2016 and the granular urea plant was placed in service in the fourth quarter of 2015. At our Port Neal, Iowa complex, both the ammonia and granular urea plants were placed in service in the fourth quarter of 2016. The total capital cost of the capacity expansion projects was $5.2 billion.
We commenced a strategic venture with CHS on February 1, 2016, at which time CHS purchased a minority equity interest in CFN for $2.8 billion, which represented approximately 11% of the membership interest of CFN. We own the remaining membership interest. On February 1, 2016, CHS also began receiving deliveries pursuant to a supply agreement under which CHS has the right to purchase annually from CFN up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. As a result of its minority equity interest in CFN, CHS is entitled to semi-annual cash distributions from CFN. We are also entitled to semi-annual cash distributions from CFN. See Note 16—Noncontrolling Interests for additional information on our strategic venture with CHS.
On July 31, 2015, we entered into a number of strategic agreements and transactions as follows:
We acquired the remaining 50% equity interest in CF Fertilisers UK Group Limited (formerly known as GrowHow UK Group Limited) (CF Fertilisers UK) not previously owned by us on July 31, 2015 for total consideration of $570.4$570 million, and CF Fertilisers UK became wholly owned by us. This transaction added CF Fertilisers UK’s nitrogen manufacturing complexes in Ince, United Kingdom and Billingham, United Kingdom to our consolidated manufacturing capacity.
We sold our interests in KEYTRADE AG (Keytrade), a global fertilizer trading company headquartered near Zurich, Switzerland, to the other key principals of Keytrade.
We sold our 50% ownership interest in an ammonia storage joint venture in Houston, Texas.
CF INDUSTRIES HOLDINGS, INC.
We entered into a definitive agreement (as amended, the Combination Agreement) under which we will combine with the European, North American and global distribution businesses (collectively, the ENA Business) of OCI N.V. (OCI). The combination transaction includes OCI’s nitrogen production facility in Geleen, Netherlands; its nitrogen production facility under construction in Wever, Iowa; its approximately 79.88% equity interest in an ammonia and methanol complex in Beaumont, Texas; and its global distribution business and the assumption of approximately $2 billion in net debt. Under the terms of the Combination Agreement, CF Holdings will become a subsidiary of a new holding company (New CF) domiciled in the Netherlands. This transaction is expected to close in mid-2016, subject to the approval of shareholders of both CF Holdings and OCI, the receipt of certain regulatory approvals, and other closing conditions. See Note 4—Acquisitions and Divestitures for additional information.
We entered into a strategic venture with CHS Inc. (CHS). The strategic venture commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CF Industries Nitrogen, LLC (CFN), a subsidiary of CF Holdings, for $2.8 billion. CHS also began receiving deliveries from us pursuant to a supply agreement under which CHS has the right to purchase annually from us up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. CHS is entitled to semi-annual profit distributions from CFN as a result of its minority equity interest in CFN. See Note 27—Subsequent Event for additional information on this strategic venture.
We are currently constructing new ammonia and UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. In November 2015, the new urea plant at the Donaldsonville, Louisiana complex came on line and was the first plant to be commissioned as part of our capacity expansion projects in North America. See Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)—Liquidity and Capital Resources—Capacity Expansion Projects and Restricted Cash for additional information related to our capacity expansion projects.
In the third quarter of 2015, we changed our reportable segment structure to separate AN from our Other segment as our AN products increased in significance as a result of the CF Fertilisers UK acquisition. Our reportable segment structure reflects how our chief operating decision maker (CODM), as defined under U.S. generally accepted accounting principles (GAAP), assesses the performance of our operating segments and makes decisions about resource allocation. Our reportable segments now consist of ammonia, granular urea, UAN, AN, Other, and phosphate. These segments are differentiated by products. Our management uses gross margin to evaluate segment performance and allocate resources. Historical financial results have been restated to reflect the new reportable segment structure on a comparable basis. See Note 4—Acquisitions and Divestitures for additional information.
On May 15, 2015, we announced that our Board of Directors declared a five-for-one split of our common stock to be effected in the form of a stock dividend. On June 17, 2015, stockholders of record as of the close of business on June 1, 2015 (Record Date) received four additional shares of common stock for each share of common stock held on the Record Date. Shares reserved under the Company's equity and incentive plans were adjusted to reflect the stock split. All share and per share data has been retroactively restated to reflect the stock split, except for the number of authorized shares of common stock. Since the par value of the common stock remained at $0.01 per share, the recorded value for common stock has been retroactively restated to reflect the par value of total outstanding shares with a corresponding decrease to paid-in capital.
On March 17, 2014, we sold our phosphate mining and manufacturing business which was reported in our phosphate segment. The phosphate segment reflects the reported results of the phosphate business through March 17, 2014, plus the continuing sales of the phosphate inventory in the distribution network after March 17, 2014. The remaining phosphate inventory was sold in the second quarter of 2014; therefore, the phosphate segment does not have operating results subsequent to that quarter. However, the segment will continue to be included until the reporting of comparable period phosphate results ceases. See Note 4—Acquisitions and Divestitures for additional information.
The ammonia, granular urea, UAN, AN and Other segments are also referred to throughout this document as the “Nitrogen Product Segments." For the years ended December 31, 2015, 20142017, 2016 and 2013,2015, we sold 13.720.0 million, 13.317.0 million and 12.913.7 million product tons from the Nitrogen Product Segments generating net sales of $4.31$4.13 billion, $4.57$3.69 billion and $4.68$4.31 billion, respectively.
Our principal executive offices are located outside of Chicago, Illinois, at 4 Parkway North, Suite 400, Deerfield, Illinois 60015, and our telephone number is 847-405-2400. Our Internet website address is www.cfindustries.com. Information made available on our website does not constitute part of this Annual Report on Form 10-K.
CF INDUSTRIES HOLDINGS, INC.
We make available free of charge on or through our Internet website, www.cfindustries.com, all of our reports on Forms 10-K, 10-Q and 8-K and all amendments to those reports as soon as reasonably practicable after such material is filed electronically with, or furnished to, the Securities and Exchange Commission (SEC). Copies of our Corporate Governance Guidelines, Code of Corporate Conduct and charters for the Audit Committee, Compensation Committee, and Corporate Governance and Nominating Committee of our Board of Directors (the Board) are also available on our Internet website. We will provide electronic or paper copies of these documents free of charge upon request. The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.
Company History
We were founded in 1946 as a fertilizer brokerage operation by a group of regional agricultural cooperatives. During the 1960s, we expanded our distribution capabilities and diversified into fertilizer manufacturing through the acquisition of several existing plants and facilities. During the 1970s and again during the 1990s, we expanded our production and distribution capabilities significantly, spending approximately $1 billion in each of these decades.
We operated as a traditional manufacturing and supply cooperative until 2002, when we adopted a new business model that established financial performance as our principal objective, rather than assured supply to our owners. A critical aspect of the new business model was to establish a more economically driven approach to the marketplace.
In August 2005, we completed our initial public offering (IPO) of common stock, which is listed on the New York Stock Exchange. In connection with the IPO, we consummated a reorganization transaction whereby we ceased to be a cooperative and our pre-IPO owners' equity interests in CF Industries were canceled in exchange for all of the proceeds of the offering and shares of our common stock.
In April 2010, we acquired Terra Industries Inc. (Terra), a leading North American producer and marketer of nitrogen fertilizer products for a purchase price of $4.6 billion, which was paid in cash and shares of our common stock. As a result of the Terra acquisition, we acquired five nitrogen fertilizer manufacturing facilities, our approximately 75.3% interest in TNCLP and certain joint venture interests.
In March 2014, we completed the sale of our phosphate mining and manufacturing business, which was located in Florida, to Mosaic for approximately $1.4 billion in cash.
CF INDUSTRIES HOLDINGS, INC.
In July 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for total consideration of $570.4$570 million, and CF Fertilisers UK became wholly owned by us.
In February 2016, our strategic venture with CHS commenced, at which time CHS purchased a minority equity interest in CFN for $2.8 billion.
In 2016, we completed capacity expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa which increased our production capacity by 25% for a total capital cost of $5.2 billion.
On February 7, 2018, we announced that TNGP elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP.
Product Tons and Nutrient Tons
Unless otherwise stated, we measure our production and sales volume in this Annual Report on Form 10-K in product tons, which represents the weight of the product measured in short tons (one short ton is equal to 2,000 pounds). References to UAN product tons assume a 32% nitrogen content basis for production volume.
We also provide certain supplementary volume information measured in nutrient tons. Nutrient tons represent the weight of the product’s nitrogen content, which varies by product. Ammonia represents 82% nitrogen content, granular urea represents 46% nitrogen content, UAN represents between 28% and 32% nitrogen content and AN represents between 29% and 35% nitrogen content.
Reportable Segments
As discussed above, ourOur reportable segments now consist of the following segments: ammonia, granular urea, UAN, AN Other, and phosphate.Other. These segments are differentiated by products. Historical financial results have been restated to reflect this new reportable segment structure on a comparable basis. See Note 21—Segment Disclosures for additional information.
We use gross margin to evaluate segment performance and allocate resources. Total other operating costs and expenses (consisting of selling, general and administrative expenses and other operating—net) and non-operating expenses (interest and income taxes), are centrally managed and are not included in the measurement of segment profitability reviewed by management.
CF INDUSTRIES HOLDINGS, INC.
Nitrogen Product SegmentsOur Products
We are the largest nitrogen fertilizer producer in North America. Our primary nitrogen fertilizer products are ammonia, granular urea, UAN and AN. Our historical sales of nitrogen fertilizer products from our Nitrogen Product Segments are shown in the following table. Net sales do not reflect amounts used internally, such as ammonia, in the manufacture of other products.
| | | | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | Tons | | Net Sales | | Tons | | Net Sales | | Tons | | Net Sales | Sales Volume (tons) | | Net Sales | | Sales Volume (tons) | | Net Sales | | Sales Volume (tons) | | Net Sales |
| | (tons in thousands; dollars in millions) | (tons in thousands; dollars in millions) |
| Nitrogen Product Segments | | | | | | | |
| | |
| | |
| |
| Products | | | | | | | | |
| | |
| | |
|
| Ammonia | 2,995 |
| | $ | 1,523.1 |
| | 2,969 |
| | $ | 1,576.3 |
| | 2,427 |
| | $ | 1,437.9 |
| 4,105 |
| | $ | 1,209 |
| | 2,874 |
| | $ | 981 |
| | 2,995 |
| | $ | 1,523 |
|
| Granular urea | 2,460 |
| | 788.0 |
| | 2,459 |
| | 914.5 |
| | 2,506 |
| | 924.6 |
| 4,357 |
| | 971 |
| | 3,597 |
| | 831 |
| | 2,460 |
| | 788 |
|
| UAN | 5,865 |
| | 1,479.7 |
| | 6,092 |
| | 1,669.8 |
| | 6,383 |
| | 1,935.1 |
| 7,093 |
| | 1,134 |
| | 6,681 |
| | 1,196 |
| | 5,865 |
| | 1,480 |
|
| AN | 1,290 |
| | 294.0 |
| | 958 |
| | 242.7 |
| | 859 |
| | 215.1 |
| 2,353 |
| | 497 |
| | 2,151 |
| | 411 |
| | 1,290 |
| | 294 |
|
Other(1) | 1,108 |
| | 223.5 |
| | 798 |
| | 171.5 |
| | 770 |
| | 165.1 |
| 2,044 |
| | 319 |
| | 1,654 |
| | 266 |
| | 1,108 |
| | 223 |
|
| Total | 13,718 |
| | $ | 4,308.3 |
| | 13,276 |
| | $ | 4,574.8 |
| | 12,945 |
| | $ | 4,677.8 |
| 19,952 |
| | $ | 4,130 |
| | 16,957 |
| | $ | 3,685 |
| | 13,718 |
| | $ | 4,308 |
|
| |
(1) | Other segment products include DEF, urea liquor, nitric acid, aqua ammonia and NPKs. |
Gross margin for the Nitrogen Product Segments was $1.55 billion, $1.77 billion$430 million, $840 million and $2.45 billion$1,547 million for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively.
We own and operate seven nitrogen fertilizer manufacturing facilities in North America. We own fourAmerica, including five nitrogen fertilizer manufacturing facilities in the United States, one in Medicine Hat, Alberta, Canada and one in Courtright, Ontario, Canada. We also have a 75.3% interest in TNCLP and its subsidiary, TNLP, which owns a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma. In 2015,As of December 31, 2017, the combined production capacity of these seven facilities represented approximately 37%42%, 34%43%, 45% 44%
CF INDUSTRIES HOLDINGS, INC.
and 21%19% of North American ammonia, granular urea, UAN and AN production capacity, respectively. Each of our nitrogen fertilizer manufacturing facilities in North America has on-site storage to provide flexibility to manage the flow of outbound shipments without impacting production.
We also operate two United Kingdom nitrogen manufacturing complexes located in Ince and Billingham that produce ammonia, AN and NPKs and serve primarily the British agricultural and industrial markets.
The following table shows the production capacities as of December 31, 2017 at each of our nitrogen manufacturing facilities:
| | | | Average Annual Capacity(1) | Average Annual Capacity(1) |
| | Gross Ammonia(2) | | Net Ammonia(2) | | UAN(3) | | Urea(4) | | AN(5) | | NPKs | Gross Ammonia(2) | | Net Ammonia(2) | | UAN(3) | | Urea(4) | | AN(5) | | Other(6) |
| | (tons in thousands) | (tons in thousands) |
Donaldsonville, Louisiana(6)(7) | 3,070 |
| | 1,130 |
| | 2,415 |
| | 1,680 |
| | — |
| | — |
| |
Donaldsonville, Louisiana(7) | | 4,335 |
| | 1,390 |
| | 3,255 |
| | 2,635 |
| | — |
| | 445 |
|
| Medicine Hat, Alberta | 1,250 |
| | 790 |
| | — |
| | 810 |
| | — |
| | — |
| 1,230 |
| | 770 |
| | — |
| | 810 |
| | — |
| | — |
|
Port Neal, Iowa(8) | 380 |
| | 30 |
| | 800 |
| | 50 |
| | — |
| | — |
| 1,230 |
| | 110 |
| | 800 |
| | 1,350 |
| | — |
| | 110 |
|
Verdigris, Oklahoma(9)(10) | 1,180 |
| | 390 |
| | 1,975 |
| | — |
| | — |
| | — |
| |
Verdigris, Oklahoma(8)(9) | | 1,210 |
| | 430 |
| | 1,955 |
| | — |
| | — |
| | — |
|
| Woodward, Oklahoma | 480 |
| | 140 |
| | 820 |
| | 25 |
| | — |
| | — |
| 480 |
| | 130 |
| | 810 |
| | — |
| | — |
| | 115 |
|
Yazoo City, Mississippi(8)(10)(11) | 560 |
| | — |
| | 160 |
| | 40 |
| | 1,075 |
| | — |
| |
Courtright, Ontario(8)(10) | 500 |
| | 265 |
| | 345 |
| | 160 |
| | — |
| | — |
| |
Yazoo City, Mississippi(9)(10) | | 570 |
| | — |
| | 160 |
| | — |
| | 1,035 |
| | 125 |
|
Courtright, Ontario(9)(11) | | 500 |
| | 265 |
| | 345 |
| | — |
| | — |
| | 400 |
|
Ince, U.K.(12) | 380 |
| | 20 |
| | — |
| | — |
| | 575 |
| | 385 |
| 380 |
| | 15 |
| | — |
| | — |
| | 575 |
| | 415 |
|
Billingham, U.K.(10) | 550 |
| | 270 |
| | — |
| | — |
| | 620 |
| | — |
| |
Billingham, U.K.(9) | | 595 |
| | 230 |
| | — |
| | — |
| | 625 |
| | 410 |
|
| | 8,350 |
| | 3,035 |
| | 6,515 |
| | 2,765 |
| | 2,270 |
| | 385 |
| 10,530 |
| | 3,340 |
| | 7,325 |
| | 4,795 |
| | 2,235 |
| | 2,020 |
|
| Unconsolidated Affiliate | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Point Lisas, Trinidad(13) | 360 |
| | 360 |
| | — |
| | — |
| | — |
| | — |
| 360 |
| | 360 |
| | — |
| | — |
| | — |
| | — |
|
| Total | 8,710 |
| | 3,395 |
| | 6,515 |
| | 2,765 |
| | 2,270 |
| | 385 |
| 10,890 |
| | 3,700 |
| | 7,325 |
| | 4,795 |
| | 2,235 |
| | 2,020 |
|
CF INDUSTRIES HOLDINGS, INC.
| |
(1) | Average annual capacity includes allowance for normal outages and planned maintenance shutdowns. |
| |
(2) | Gross ammonia capacity includes ammonia used to produce upgraded products. Net ammonia capacity is gross ammonia capacity less ammonia used to produce upgraded products based on the product mix shown in the table. |
| |
(3) | Measured in tons of UAN containing 32% nitrogen by weight. |
| |
(4) | Urea is sold asReflects granular urea capacity from the Donaldsonville, and Medicine Hat, facilities, as urea liquor from the Port Neal, Woodward and Yazoo City facilities and as either granular urea or urea liquor from the Courtright facility. Urea liquor produced at the Yazoo City, Courtright, Woodward and Port Neal facilities can be sold as DEF.facilities. Urea liquor and diesel exhaust fluid production capacities are included in Other. |
| |
(5) | AN includes prilled products (Amtrate and industrial-grade AN, or IGAN) and AN solution produced for sale. |
| |
(6) | TheIncludes product tons of: urea expansion capacity atliquor and DEF from the Donaldsonville, is onlinePort Neal, Woodward, and available (Note:Yazoo City, and Courtright facilities; nitric acid from the Courtright, Yazoo City, Billingham, and Ince facilities; and NPKs from the Ince facility. Production of DEF can be increased by reducing urea expansion capacity of approximately 1.3 million tons has not been added to the capacity table above). If the full urea expansion capacity of approximately 1.3 million tons were produced, then the net ammonia balance would decrease by approximately 768,000 tons.and/or UAN production. |
| |
(7) | The Donaldsonville facility's remainingfacility capacities present an estimated production capacity depends on product mix. Including the urea expansion capacity, theThis facility is capable of producing approximately 3.0between 2.4 million and 3.3 million tons of granular urea with UAN running at capacity. Granular urea production can be increased to approximately 3.3and between 1.2 million and 4.3 million tons ifof UAN productionannually. The facility is reducedalso capable of producing up to approximately 1.61.2 million tons.product tons of 32.5% DEF. |
| |
(8) | Production of urea products at the Port Neal and Courtright facilities can be increased by reducing UAN production. Urea liquor production at the Yazoo City facility can be increased by obtaining additional ammonia to supplement the facility's ammonia production. |
| |
(9)
| Represents 100% of the capacity of this facility. |
| |
(10)(9)
| Reduction of UAN or AN production at the Yazoo City, Courtright, Verdigris and Billingham facilities can allow more merchant nitric acid to be made available for sale. |
| |
(11)(10)
| The Yazoo City facility's production capacity depends on product mix. With the facility maximizing the production of AN products, 160,000 tons of UAN can be produced. UAN production can be increased to 450,000 tons by reducing the production of AN to 945,000900,000 tons. |
| |
(11) | Production of urea liquor and DEF at the Courtright facility can be increased by reducing UAN production. |
| |
(12) | The Ince facility's production capacity depends on product mix. The facility can increase production of NPKs to 550,000 tonsand nitric acid by reducing AN production to 485,000 tons.production. |
| |
(13) | Represents our 50% interest in the capacity of PLNL. |
CF INDUSTRIES HOLDINGS, INC.
The following table summarizes our nitrogen fertilizer production volume for the last three years.
| | | | December 31, | December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (tons in thousands) | (tons in thousands) |
Ammonia(1) | 7,673 |
| | 7,011 |
| | 7,105 |
| 10,295 |
| | 8,307 |
| | 7,673 |
|
| Granular urea | 2,520 |
| | 2,347 |
| | 2,474 |
| 4,451 |
| | 3,368 |
| | 2,520 |
|
| UAN (32%) | 5,888 |
| | 5,939 |
| | 6,332 |
| 6,914 |
| | 6,698 |
| | 5,888 |
|
| AN | 1,283 |
| | 950 |
| | 882 |
| 2,127 |
| | 1,845 |
| | 1,283 |
|
| |
(1) | Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN or AN. |
Donaldsonville, Louisiana
The Donaldsonville nitrogen fertilizer complex is the world's largest nitrogen fertilizer production facility in North America.facility. It has fivesix ammonia plants, five urea plants, threefour nitric acid plants, three UAN plants, and two UAN plants.one DEF plant. The complex, which is located on the Mississippi River, includes deep-water docking facilities, access to an ammonia pipeline, and truck and railroad loading capabilities. The complex has on-site storage for 160,000 tons of ammonia, 168,000201,000 tons of UAN (measured on a 32% nitrogen content basis) and 163,000173,000 tons of granular urea.
InAs part of our capacity expansion projects, the fourth quarter of 2012, we announced our expansion project plans for our Donaldsonville, Louisiana facility, which will increase our annual capacity of ammonia and granular urea by up to 1.3 million tons each and UAN by up to 1.8 million tons. The new Donaldsonville urea plant became operational during the fourth quarter of 2015. The new UAN plant was placed in service in the first quarter of 2016, and the new ammonia plant was placed in service in October 2016. For additional details regarding this project,the capacity expansion projects, see Item 7. MD&A—Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Capacity Expansion Projects and Restricted Cash.Resources.
CF INDUSTRIES HOLDINGS, INC.
Medicine Hat, Alberta, Canada
Medicine Hat is the largest nitrogen fertilizer complex in Canada. It has two ammonia plants and one urea plant. The complex has on-site storage for 60,000 tons of ammonia and 60,000 tons of granular urea.
The complex is owned by Canadian Fertilizers Limited (CFL), which until April 30, 2013, was a variable interest entity which we consolidated in our financial statements. In April 2013, we purchased the remaining noncontrolling interest. CFL is now a wholly-owned subsidiary.
For further information about CFL, see Note 15—Noncontrolling Interest.
Port Neal, Iowa
The Port Neal facility is located approximately 12 miles south of Sioux City, Iowa on the Missouri River. The facility consists of antwo ammonia plant, twoplants, three urea plants, two nitric acid plants and a UAN plant. The location has on-site storage for 30,00090,000 tons of ammonia, 154,000 tons of granular urea, and 81,000 tons of 32% UAN.
InAs part of our capacity expansion projects, both the fourth quarter of 2012, we also announced our expansion project plans for our Port Neal, Iowa facility, which will increase our annual capacity of ammonia by approximately 0.8 million tons and granular urea by approximately 1.3 million tons.plants were placed in service in December 2016. For additional details regarding this project,the capacity expansion projects, see Item 7. MD&A—Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Capacity Expansion Projects and Restricted Cash.Resources.
Verdigris, Oklahoma
The Verdigris facility is located northeast of Tulsa, Oklahoma, near the Verdigris River and is owned by TNLP. It is the second largest UAN production facility in North America. The facility comprises two ammonia plants, two nitric acid plants, two urea plants, two UAN plants and a port terminal. Through our approximately 75.3% interest in TNCLP and its subsidiary, TNLP, we operate the plants and lease the port terminal from the Tulsa-Rogers County Port Authority. The complex has on-site storage for 60,000 tons of ammonia and 100,000 tons of 32% UAN.
Woodward, Oklahoma
The Woodward facility is located in rural northwest Oklahoma and consists of an ammonia plant, two nitric acid plants, two urea plants and two UAN plants. The facility has on-site storage for 36,000 tons of ammonia and 83,90084,000 tons of 32% UAN.
Yazoo City, Mississippi
The Yazoo City facility is located in central Mississippi and includes one ammonia plant, four nitric acid plants, an AN plant, two urea plants, a UAN plant and a dinitrogen tetroxide production and storage facility. The site has on-site storage for 50,000 tons of ammonia, 48,000 tons of 32% UAN and 7,00011,000 tons of AN and related products.
CF INDUSTRIES HOLDINGS, INC.
Courtright, Ontario, Canada
The Courtright facility is located south of Sarnia, Ontario near the St. Clair River. The facility consists of an ammonia plant, a UAN plant, a nitric acid plant and a urea plant. The location has on-site storage for 64,10064,000 tons of ammonia, 10,400 tons of granular urea and 16,000 tons of 32% UAN.
Ince, United Kingdom
The Ince facility is located in northwestern England and consists of an ammonia plant, three nitric acid plants, an AN plant and three NPK plants. The location has on-site storage for 11,000 tons of ammonia, 110,00095,000 tons of AN, and 50,00040,000 tons of NPKs.
Billingham, United Kingdom
The Billingham facility, located in the Teesside chemical area in northeastern England, is geographically split among three primary locations: the main site, which contains an ammonia plant, three nitric acid plants and a carbon dioxide plant; the Portrack site, approximately two miles away, which contains an AN fertilizer plant; and the North Tees site, approximately seven miles away, which contains an ammonia storage area. These locations collectively have on-site storage for 40,000 tons of ammonia and 128,000 tons of AN.
CF INDUSTRIES HOLDINGS, INC.
Point Lisas, Trinidad
The Point Lisas Nitrogen facility in the Republic of Trinidad and Tobago is owned jointly through a 50/50 venture with Koch Fertilizer LLC. This facility has the capacity to produce 720,000 tons of ammonia annually from natural gas supplied under a contract with Thethe National Gas Company of Trinidad and Tobago.Tobago (NGC).
Nitrogen Fertilizer Raw Materials
Natural gas is the principal raw material and primary fuel source used in the ammonia production process at our nitrogen fertilizer manufacturing facilities. In 2015,2017, natural gas accounted for approximately 45%47% of our total production costs for nitrogen fertilizer products. Our nitrogen fertilizer manufacturing facilities have access to abundant, competitively-priced natural gas through a reliable network of pipelines that are connected to major natural gas trading hubs near the facilities. Our facilities utilize the following natural gas hubs: Henry Hub in Louisiana; SONAT in Louisiana; TETCO ELA in Louisiana; ONEOK in Oklahoma; AECO in Alberta; Ventura in Iowa; Demarcation in Kansas; Welcome in Minnesota; Dawn in Ontario; Parkway in Ontario; and the National Balancing Point (NBP) in the United Kingdom.
OurIn 2017, our nitrogen manufacturing facilities consume,consumed, in the aggregate, approximately 280356 million MMBtus of natural gas. In 2017, the amount of natural gas annually.consumed by our nitrogen manufacturing facilities increased as a result of the completion of our capacity expansion projects. We employ a combination of spot and term purchases from a variety of quality suppliers to maintain a reliable, competitively-priced supply of natural gas. We also use certain financial instruments to hedge natural gas prices. For furtherSee Note 14—Derivative Financial Instruments for additional information about our natural gas hedging activities, see Note 16—Derivative Financial Instruments.activities.
Nitrogen Fertilizer Distribution
The safe, efficient and economical distribution of nitrogen fertilizer products is critical for successful operations. Our nitrogen fertilizer production facilities have access to multiple transportation modes by which we ship fertilizer products to terminals, warehouses and customers. Each of our production facilities has a unique distribution pattern based on its production capacity and location.
Our North American nitrogen production facilities can ship products via truck and rail to customers and our storage facilities in the U.S. and Canada, with access to our leased railcar fleet of approximately 5,6005,000 tank and hopper cars, as well as railcars provided by rail carriers. Our United Kingdom nitrogen production facilities mainly ship products via truck.
The North American waterway system is also used extensively to ship products from our Donaldsonville, Verdigris and Yazoo City facilities. WeTo ship ammonia and UAN, we employ a fleet of twelve leasedten tow boats and 40thirty-two river barges, to ship ammonia and UAN.which are primarily leased. We also utilize contract marine services to move urea fertilizer. We can also export nitrogen fertilizer products via bargeseagoing vessels from our Donaldsonville, Yazoo City, Billingham United Kingdomand Ince manufacturing facility.facilities.
Three of our nitrogen production facilities also have access to pipelines for the transportation of ammonia. The Donaldsonville facility is connected to the 2,000-mile long Nustar pipeline through which we have the ability to transport ammonia to more than 20 terminals and shipping points in the midwestern U.S. corn belt. Our Verdigris and Port Neal facilities are connected to the 1,100-mile long Magellan ammonia pipeline that also serves the U.S. Midwest.Midwestern United States.
Phosphate Segment
The phosphate segment reflects the reported results of the phosphate business through March 17, 2014, plus the continuing sales of the phosphate inventory in the distribution network after March 17, 2014. The remaining phosphate inventory was sold in the second quarter of 2014; therefore, the phosphate segment does not have operating results subsequent to that quarter although the segment will continue to be included until the reporting of comparable period phosphate results ceases.
Upon selling the phosphate business, we began to supply Mosaic with ammonia produced by our PLNL joint venture. The contract to supply ammonia to Mosaic from our PLNL joint venture represents the continuation of a supply practice that previously existed between our former phosphate mining and manufacturing business and other operations of the Company. Prior to March 17, 2014, PLNL sold ammonia to us for use in the phosphate business and the cost was included in our production costs in our phosphate segment. Subsequent to the sale of the phosphate business, we now sell the PLNL-sourced ammonia to Mosaic. The revenue from these sales to Mosaic and the costs to purchase the ammonia from PLNL are now included in our ammonia segment. Our 50% share of the operating results of our PLNL joint venture continues to be included in equity in earnings of operating affiliates in our consolidated statements of operations. Because of the significance of this continuing supply practice, in accordance with U.S. GAAP, the phosphate mining and manufacturing business is not reported as discontinued operations in our consolidated statements of operations. For additional information regarding this sale, see Note 4—Acquisitions and Divestitures.
CF INDUSTRIES HOLDINGS, INC.
Our historical sales of phosphate fertilizer products are shown in the table below.
|
| | | | | | | | | | | | | |
| | 2014 | | 2013 |
| | Tons | | Net Sales | | Tons | | Net Sales |
| | (tons in thousands; dollars in millions) |
| Phosphate Fertilizer Products | |
| | |
| | |
| | |
|
| DAP | 372 |
| | $ | 127.6 |
| | 1,408 |
| | $ | 600.6 |
|
| MAP | 115 |
| | 40.8 |
| | 449 |
| | 196.3 |
|
| Total | 487 |
| | $ | 168.4 |
| | 1,857 |
| | $ | 796.9 |
|
Gross margin for the phosphate segment was $10.1 million and $74.9 million for the years ended December 31, 2014 and 2013, respectively.
Storage Facilities and Other Properties
As of December 31, 2015,2017, we owned or leased space at 8862 in-market storage terminals and warehouses located in a 22-state region of the United States, Canada and the United Kingdom. Including storage at our production facilities, we have an aggregate storage capacity for approximately 3.33.5 million tons of fertilizer. Our storage capabilities are summarized in the following table.
| | | | Ammonia | | Granular Urea | | UAN(1) | | AN | Ammonia | | Granular Urea | | UAN(1) | | AN |
| | Number of Facilities | | Capacity (000 Tons) | | Number of Facilities | | Capacity (000 Tons) | | Number of Facilities | | Capacity (000 Tons) | | Number of Facilities | | Capacity (000 Tons) | Number of Facilities | | Capacity (000 Tons) | | Number of Facilities | | Capacity (000 Tons) | | Number of Facilities | | Capacity (000 Tons) | | Number of Facilities | | Capacity (000 Tons) |
| Plants | 9 |
| | 511 |
| | 3 |
| | 233 |
| | 6 |
| | 497 |
| | 3 |
| | 245 |
| 9 |
| | 571 |
| | 5 |
| | 437 |
| | 6 |
| | 530 |
| | 3 |
| | 234 |
|
| Terminal and Warehouse Locations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Owned | 22 |
| | 815 |
| | 1 |
| | 40 |
| | 8 |
| | 219 |
| | — |
| | — |
| 22 |
| | 810 |
| | 1 |
| | 200 |
| | 8 |
| | 219 |
| | — |
| | — |
|
Leased(2) | 3 |
| | 110 |
| | 2 |
| | 49 |
| | 52 |
| | 534 |
| | — |
| | — |
| 4 |
| | 130 |
| | 1 |
| | 7 |
| | 26 |
| | 342 |
| | — |
| | — |
|
| Total In-Market | 25 |
| | 925 |
| | 3 |
| | 89 |
| | 60 |
| | 753 |
| | — |
| | — |
| 26 |
| | 940 |
| | 2 |
| | 207 |
| | 34 |
| | 561 |
| | — |
| | — |
|
| Total Storage Capacity | |
| | 1,436 |
| | |
| | 322 |
| | |
| | 1,250 |
| | |
| | 245 |
| |
| | 1,511 |
| | |
| | 644 |
| | |
| | 1,091 |
| | |
| | 234 |
|
| |
(1) | Capacity is expressed as the equivalent volume of UAN measured on a 32% nitrogen content basis. |
| |
(2) | Our lease agreements are typically for periods of one to five years. |
Customers
The principal customers for our nitrogen fertilizer and other nitrogen products are cooperatives, independent fertilizer distributors, farmers and industrial users. None ofCHS was our customerslargest customer in 20152017 and accounted for more than ten percentapproximately 11% of our consolidated net sales. Sales are generated by our internal marketing and sales force.
Competition
Our markets are global and intensely competitive, based primarily on delivered price and, to a lesser extent, on customer service and product quality. During the peak demand periods, product availability and delivery time also play a role in the buying decisions of customers.
Our primary North American-based competitors include Nutrien Ltd. (formed in January 2018 by the merger of Agrium Inc., Koch Fertilizer LLC and Potash Corporation of Saskatchewan Inc.), Koch Fertilizer LLC and Iowa Fertilizer Company. Additionally, Yara BASF is expected to bring a new North American nitrogen fertilizer production facility on line in 2018. There is also significant competition from products sourced from other regions of the world, including some with lower natural gas or other feedstock costs. Because ammonia, urea and UAN are widely-traded fertilizer products and there are limited barriers to entry, we experience competition from foreign-sourced products continuously.
Our primary United Kingdom competition comes from imported products supplied by companies including Yara International, Origin Fertilisers, Bunn Fertiliser Limited (Koch), Ameropa, CHS and Helm. Urea and UAN are not produced in the United Kingdom, but along with AN are widely-traded fertilizer products with limited barriers to entry.
CF INDUSTRIES HOLDINGS, INC.
Seasonality
The fertilizer business is seasonal. The degree of seasonality of our business can change significantly from year to year due to conditions in the agricultural industry and other factors. The strongest demand for our products in North America occurs during the spring planting season, with a second period of strong demand following the fall harvest. We and our customers generally build inventories during the low demand periods of the year in order to ensure timely product availability during the peak sales seasons. Seasonality is greatest for ammonia due to the short application season and the limited ability of our customers and their customers to store significant quantities of this product. The seasonality of fertilizer demand generally results in our sales volumes and net sales being the highest during the spring and our working capital requirements being the highest just prior to the start of the spring planting season. Our quarterly financial results can vary significantly from one year to the next due to weather-related shifts in planting schedules and purchasing patterns.
Financial Information About Foreign and Domestic Sales and Operations
The amount of net sales attributable to our sales to foreign and domestic markets over the last three fiscal years and the carrying value of our foreign and domestic long-lived assets are set forth in Note 21—20—Segment Disclosures.
CF INDUSTRIES HOLDINGS, INC.
Environmental, Health and Safety
We are subject to numerous environmental, health and safety laws and regulations in the United States, Canada, the United Kingdom and the Republic of Trinidad and Tobago, including laws and regulations relating to the generation and handling of hazardous substances and wastes; the cleanup of hazardous substance releases; the discharge of regulated substances to air or water; and the demolition of existing plant sites upon permanent closure. In the United States, these laws include the Clean Air Act, the Clean Water Act, the Resource Conservation and Recovery Act (RCRA), the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA), the Toxic Substances Control Act (TSCA) and various other federal, state, provincial, local and international statutes. Violations of environmental, health and safety laws can result in substantial penalties, court orders to install pollution-control equipment, civil and criminal sanctions, permit revocations and facility shutdowns. In addition, environmental, health and safety laws and regulations may impose joint and several liability, without regard to fault, for cleanup costs on potentially responsible parties who have released or disposed of hazardous substances into the environment. We may be subject to more stringent enforcement of existing or new environmental, health and safety laws in the future.
Environmental, Health and Safety Expenditures
Our environmental, health and safety capital expenditures in 20152017 totaled approximately $32.0$21 million. In 2016, weWe estimate that we will spendhave approximately $43.0$60 million of capital expenditures for environmental, health and safety capital expenditures.in 2018. Environmental, health and safety laws and regulations are complex, change frequently and have tended to become more stringent over time. We expect that continued government and public emphasis on environmental issues will result in increased future expenditures for environmental controls at our operations. Such expenditures could have a material adverse effect on our business, financial condition, results of operations and cash flows. Additionally, future environmental, health and safety laws and regulations or reinterpretation of current laws and regulations may require us to make substantial expenditures. Our costs to comply with, or any liabilities under, these laws and regulations could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Clean Air Act—Section 185 Fee
Our Donaldsonville nitrogen complex is located in a five-parish region near Baton Rouge, Louisiana that, as of 2005, was designated as being in "severe" nonattainment with respect to the national ambient air quality standard (NAAQS) for ozone (the 1-hour ozone standard) pursuant to the Federal Clean Air Act (the Act). Section 185 of the Act requires states, in their state implementation plans, to levy a fee (Section 185 fee) on major stationary sources (such as the Donaldsonville complex) located in a severe nonattainment area that did not meet the 1-hour ozone standard by November 30, 2005. For additional information on the Section 185 fee, see Note 20—Contingencies.
Clean Air Act Information Request
On February 26, 2009, we received a letter from the Environmental Protection Agency (EPA) under Section 114 of the Act requesting information and copies of records relating to compliance with New Source Review and New Source Performance Standards at our Donaldsonville facility. For additional information on the Clean Air Act Information Request, see Note 20—Contingencies.
CF INDUSTRIES HOLDINGS, INC.
CERCLA/Remediation Matters
From time to time, we receive notices from governmental agencies or third parties alleging that we are a potentially responsible party at certain cleanup sites under CERCLA or other environmental cleanup laws. In 2011, we received a notice from the Idaho Department of Environmental Quality (IDEQ) that alleged that we were a potentially responsible party for the cleanup of a former phosphate mine we owned in the late 1950s and early 1960s located in Georgetown Canyon, Idaho. The current owner of the property and a former mining contractor received similar notices for the site. We and the current owner are currently conducting a remedial investigation/feasibility study of the site. In 2015, we and several other parties received a notice that the U.S. Department of Interior and other trustees intend to undertake a natural resource damage assessment for a group of former phosphate mines in southeast Idaho, including the former Georgetown Canyon mine. ForSee Note 19—Contingencies for additional information on the CERCLA/Remediation matters, see Note 20—Contingencies.matters.
Regulation of Greenhouse Gases
We are subject to regulations in the United Kingdom, Canada and the United States concerning greenhouse gas (GHG) emissions.
The United Kingdom is a party to the Kyoto Protocol. As a result of agreements reached during a conference in Durban, South Africa in 2011, the Kyoto Protocol will continue in force for a second commitment period, which will expire by 2020. On December 12, 2015, 195 countries adopted by consensus a new international agreement known as the Paris Agreement. The Paris Agreement is intended to provide a framework pursuant to which the parties to the agreement will attempt to hold the increase in global average temperatures to below 2°C above pre-industrial levels and to pursue efforts to limit the temperature increase to 1.5°C above pre-industrial levels. The Paris Agreement, which has been accepted by the United States and ratified by Canada and the United Kingdom, went into effect in November 2016. The Paris Agreement could result in more aggressive efforts to reduce GHG emissions in the jurisdictions in which we operate.
The United Kingdom has adopted GHG emissions regulations, including regulations to implement the European Union Greenhouse Gas Trading System. Our U.K. manufacturing plants are required to report GHG emissions annually to the United Kingdom Environment Agency pursuant to their site Environmental Permits and Climate Change Agreement, which specify energy efficiency targets. Failure to meet efficiency targets may require these plants to purchase CO2 emissions allowances. The steam boilers at each of our U.K. sites are also subject to the European Union Emissions Trading Scheme.
Canada withdrew from further participation in the Kyoto Protocol in December 2011, but is a signatoryparty to the Paris Agreement. In Canada, we are required to conduct an annual review of our operations with respect to compliance with
CF INDUSTRIES HOLDINGS, INC.
Environment Canada's National Pollutant Release Inventory and Ontario's Mandatory Monitoring and Reporting Regulation and the GHG Reporting Regulation. In addition, the Canadian national government, in collaboration with Canadian provinces, has developed a Pan-Canadian Framework on Clean Growth and Climate Change. Among other things, the framework establishes a nationwide price on carbon emissions, which price serves as a floor for the GHG emissions reduction requirements of the separate Canadian provinces and territories. The announced plan would impose a $10 per ton (Canadian dollars) charge beginning in 2018, rising to $50 per ton by 2022. The framework provides for a review of the approach taken by the national government and the provinces to address further action after 2022.
Ontario is party to the Western Climate Initiative (WCI), comprising California and several Canadian provinces. In April 2015,On January 1, 2017, Ontario announced that it intended to implementlaunched its own GHG cap and trade program. On November 16, 2015,Under this program, the Ontario publishedgovernment will set a notice seeking commentshard limit on emissions, which will steadily decline annually. By 2020, the designcap will mandate that GHG emissions decline by 15% compared to 1990 levels. Facilities that generate more than 25,000 tonnes of its cap and trade system. The notice stated that Ontario was proposingGHG emissions per year will be required to commence operation ofparticipate in the cap and trade program byand will require emissions allowances for every tonne of GHG emitted. During the 2017-2020 compliance period, we are eligible to receive free emissions allowances, although the amount of free allowances will decline through 2020. This will require us to purchase emission allowances or to reduce GHG emissions. Ontario has stated it intends to reassess the extent to which it will provide free allowances for post-2020 compliance periods. Beginning January 1, 20172018, Ontario's cap and that thistrade program would linkis linked with the cap and trade programs already in operation in Californiaof Quebec and Quebec. The design document further proposed that the initial cap be set at forecasted GHG emissions for 2017, with annual reductions in the cap designed to achieve the objective of reducing Ontario's GHG emissions to 15% below 1990 levels by 2020.California.
In Alberta, the Specified Gas Emitters Regulation (GHG Regulation) was implemented in 2007. This program requiresrequired facilities emitting more than 100,000 tons of GHGs per year to reduce emissions by 12% over such facilities' 2007 levels. To meet this requirement, companies cancould reduce emissions, purchase/use offset credits, or contribute to a technology fund at an annual rate of $15 per ton of CO2. Currently,Beginning in 2018, our Medicine Hat facility’s method of compliance isfacility will become subject to the Carbon Competitiveness Incentive Regulation, which establishes product-specific benchmarks based on the most efficient GHG emitting facilities in a sector. Similar to the existing regulation, a facility that exceeds the applicable benchmark will be required to take action to reduce its GHG emissions intensity, purchase emissions offsets or performance credits, or make contributions to the technologyAlberta's climate fund. Alberta has recently announced that it is replacing its current approach with respect to carbon by introducingThe obligations under this regulation are being phased in over a carbon tax that applies across all sectors. The carbon tax is set at $20 per ton (Canadian dollars) effective January 1, 2016 with an emissions reduction target of 15%, rise to $30 per ton (Canadian dollars) effective January 1, 2017 with an emissions reduction target of 20%three year period and increase with the rate of inflation thereafter.will be tightened over time.
The United States is not a party to the Kyoto Protocol, but is a signatoryparty to the Paris Agreement. However, in June 2017, the United States announced its intention to withdraw from the Paris Agreement, subject to renegotiation of the Paris Agreement on terms more favorable to the United States. Under the terms of the Paris Agreement, the United States cannot formally provide notice of its withdrawal before November 2019, which would become effective one year after providing such notice. In the interim, it is unclear if the United States will comply with its commitments under the Paris Agreement. There has been no indication to date that the United States' announced withdrawal is causing other countries to also consider withdrawing from the Paris Agreement. In the United States, GHG regulation is evolving at state, regional and federal levels, although some of the more significant developments to date, including EPA's Clean Power Plan, do not directly impose obligations on our facilities. The EPA has issued a mandatory GHG reporting rule that required all of our U.S. manufacturing facilities to commence monitoring GHG emissions beginning on January 1, 2010 and begin reportingreport the previous year's emissions annually starting in 2011. In addition, if we seek to modify or expand any of our major facilities and as a result, are required to obtain a Prevention of Significant Deterioration (PSD) construction permit applicable to such facilities, we could be subject to pollution control requirements applicable to GHGs in addition to requirements applicable to conventional air pollutants. Such requirements may result in increased costs or delays in completing such projects. Other than the states' implementation of this permitting requirement, none of the states where our
CF INDUSTRIES HOLDINGS, INC.
U.S. production facilities are located—Iowa, Louisiana, Mississippi Iowa and Oklahoma—has proposed control regulations limiting GHG emissions.
New Source Performance Standards for Nitric Acid Plants
We operate 1314 nitric acid plants in the United States. On August 14, 2012, the EPA issued a final regulation revising air emission standards applicable to newly constructed, reconstructed or modified nitric acid plants. The regulations will apply to these plants if and when we undertake activities or operations that are considered modifications, including physical changes that would allow us to increase our production capacity at these plants. The regulations include certain provisions that could make it difficult for us to meet the limits on emissions of nitrogen oxides (NOx) notwithstanding pollution controls we may add to our plants, and accordingly, the regulations could impact our ability to expand production at our existing plants. The EPA regulation did not include a limitation on emissions of nitrous oxide (a greenhouse gas).
CF INDUSTRIES HOLDINGS, INC.
Regulatory Permits and Approvals
We hold numerous environmental and other governmental permits and approvals authorizing operations at each of our facilities. A decision by a government agency to deny or delay issuing a new or renewed regulatory material permit or approval, or to revoke or substantially modify an existing material permit or approval, could have a material adverse effect on our ability to continue operations at the affected facility. Any future expansion of our existing operations is also predicated upon securing the necessary environmental or other permits or approvals. More stringent environmental standards may impact our ability to obtain such permits. TheOn December 15, 2016, the EPA re-designated the Greater Baton Rouge area,Nonattainment Area (BRNA), where our Donaldsonville facility is located, currently is classified as marginal nonattainment for ozone with respect to the ozone standard issued in 2008. EPA has proposed reclassifying the Baton Rouge area as in attainment with the 2008 8-hour ozone standard based on 2012-2014 data.standard. However, on October 26, 2015, the EPA published a more stringent national ambient air quality standard for ozoneozone. The State of Louisiana has recommended to the EPA that could cause Baton Rouge be designated as nonattainment with the 2015 ozone standard. On December 20, 2017, the EPA notified the State of Louisiana that it intends to again be classifieddesignate the Baton Rouge area as non-attainment for the 2015 ozone standard. On January 5, 2018, the EPA published notice of a nonattainmentpublic comment period with respect to the proposed attainment/non-attainment designations of certain air quality regions, including the Baton Rouge area. Such a classification (in the Baton Rouge area or in other areas where our manufacturing facilities are located) could result in more stringent air pollution emissions limits for our existing operations and would also subject our facilities to more stringent requirements to obtain approvals for plant expansions, or could make it difficult to obtain such approvals.
Employees
As of December 31, 2015,2017, we employed approximately 2,8002,900 full-time and 100 part-time employees.
CF INDUSTRIES HOLDINGS, INC.
ITEM 1A. RISK FACTORS.
In addition to the other information contained in this Annual Report on Form 10-K, you should carefully consider the factors discussed below before deciding to invest in any of our securities. These risks and uncertainties could materially and adversely affect our business, financial condition, results of operations and cash flows.
AnyOur business is cyclical, resulting in periods of industry oversupply during which our financial condition, results of operations and cash flows tend to be negatively affected.
Historically, selling prices for our products have fluctuated in response to periodic changes in supply and demand conditions. Demand for nitrogen is affected by planted acreage, crop selection and fertilizer application rates, driven by population growth or changes in dietary habits and non-food use of crops, such as production of ethanol and other biofuels among other things. Demand also includes industrial uses of nitrogen, for example chemicals manufacturing and emissions reductants such as diesel exhaust fluid (DEF). Supply is affected by available capacity and operating rates, raw material costs and availability, government policies and global trade.
Periods of strong demand, high capacity utilization and increasing operating margins tend to stimulate global investment in production capacity. The construction of new nitrogen fertilizer manufacturing capacity in the tax lawsindustry, plus improvements to increase output from the existing production assets, increase nitrogen supply availability and affect the balance of supply and demand. In recent years, fertilizer producers, including CF Holdings, have built new production facilities or relevant factsexpanded capacity of existing production assets, or announced plans to do so. Global nitrogen fertilizer capacity has increased faster than global nitrogen fertilizer demand, creating a surplus of global nitrogen fertilizer capacity leading to lower nitrogen fertilizer selling prices.
Selling prices reached multi-year lows in 2017. The average selling price for our products in 2017 was $207 per ton compared to $217 per ton in 2016, a decline of 5%, and $314 per ton in 2015, a decline of 31%.
Additional production capacity is expected to come on line over the next twelve months. We cannot predict the extent to which the current oversupply environment, global or local economic and financial conditions or changes in such conditions, or other factors may jeopardizecause delays, cancellation or delayacceleration of other announced and/or ongoing projects. We also cannot predict the proposedclosures or operating rates of existing installed capacity.
Price fluctuations for our products result from changes in supply demand balances. The significant price fluctuations we have experienced are also a symptom of an oversupplied market in transition as new capacity ramps up and trade flows adjust. Imports into different regions of the world impact the local supply demand balances. If imports increase into an oversupplied region, lower prices in that region could result.
We expect the lower priced environment to continue until global supply and demand become more balanced through a combination withof continued demand growth and supply reductions as producers respond to lower realized margins by taking higher cost production facilities off line.
During periods of industry oversupply, our financial condition, results of operations and cash flows tend to be affected negatively as the ENA Business of OCI.
Eachprice at which we sell our products typically declines, resulting in possible reduced profit margins, write-downs in the value of our inventory and OCI’s respective obligations to consummatetemporary or permanent curtailments of production. Our financial performance, credit ratings and the transactions contemplatedtrading price for our common stock have been negatively impacted by the Combination Agreementlower selling prices resulting from the current global oversupply of nitrogen fertilizer. The period of time that these conditions will persist and the degree to which they will impact our business, financial condition, results of operations and cash flows is uncertain.
Our products are global commodities, and we face intense global competition from other fertilizer producers.
We are subject to intense price competition from our competitors. Most fertilizers are global commodities, with little or no product differentiation, and customers make their purchasing decisions principally on the basis of delivered price and to a condition that there shalllesser extent on customer service and product quality.
We compete with many producers, including state-owned and government-subsidized entities. Consolidation in the industry may increase the resources of several of our competitors. For example, in January 2018, our competitors Agrium Inc. and Potash Corporation of Saskatchewan Inc. completed their merger into the newly formed company Nutrien Ltd. Some of our competitors have been no (i) changegreater total resources and are less dependent on earnings from fertilizer sales, which make them less vulnerable to industry downturns and better positioned to pursue new expansion and development opportunities. Furthermore, certain governments as owners of some of our competitors may be willing to accept lower prices and profitability on their products in law, official interpretation thereof,order to support domestic employment or officially proposed action byother political or social goals. Our competitive position could suffer to the U.S. Internal Revenue Service (IRS)
CF INDUSTRIES HOLDINGS, INC.
extent we are not able to expand our own resources, either through investments in new or existing operations or through acquisitions, joint ventures or partnerships.
China, the U.S. Departmentworld’s largest producer and consumer of nitrogen fertilizers, currently has significant capacity surplus and many high-cost plants. As a result, the domestic nitrogen industry in China is operating at less than full capacity. If Chinese government policy, devaluation of the Treasury,Chinese renminbi or decreases in Chinese producers’ underlying costs such as the price of Chinese coal encourage increased production capacity utilization, any resulting export volume could adversely affect the balance between global supply and demand and may put downward pressure on global fertilizer prices, which could materially adversely affect our business, financial condition, results of operations and cash flows.
Our competitors in Russia continue to benefit from non-market pricing of natural gas, allowing continued exports from the region, and have significant nitrogen fertilizer export capacity. The 2016 revocations of U.S. antidumping measures on solid urea and fertilizer grade ammonium nitrate from Russia allow for increases in imports from that country.
We also face competition from other than those rules describedfertilizer producers in Notice 2015-79 issued by the Department of the TreasuryMiddle East, Europe and IRSLatin America, who, depending on November 19, 2015, (whether or not yet approved or effective)market conditions, fluctuating input prices, geographic location and freight economics, may take actions at times with respect to subject matters covered by Code Section 7874price or (ii) passageselling volumes that adversely affect our business, financial condition, results of any bill that would implement a changeoperations and cash flows.
A decline in applicable laws by eitheragricultural production or limitations on the U.S. Houseuse of Representatives orour products for agricultural purposes could materially adversely affect the U.S. Senate with respect to subject matters covered by Code Section 7874, that, in either of case (i) or (ii), if finalized and made effective,demand for our products.
Conditions in the opinionUnited States, Europe and other global agricultural areas significantly impact our operating results. Agricultural planted areas and production can be affected by a number of factors, including weather patterns and field conditions, current and projected grain inventories and prices, demand for agricultural products and governmental policies regarding production of or trade in agricultural products. These factors are outside of our legal counselcontrol.
Governmental policies, including farm and biofuel subsidies and commodity support programs, as well as the prices of fertilizer products, may also directly or OCI’s legal counsel, (A) would reasonably be expectedindirectly influence the number of acres planted, the mix of crops planted and the use of fertilizers for particular agricultural applications. Ethanol production in the United States contributes significantly to cause New CFcorn demand, due in part to be treatedfederal legislation mandating use of renewable fuels. An increase in ethanol production has led to an increase in the amount of corn grown in the United States and to increased fertilizer usage on both corn and other crops that have also benefited from improved farm economics. While the current Renewable Fuel Standard (RFS) encourages continued high levels of corn-based ethanol production, a continuing “food versus fuel” debate and other factors have resulted in calls to eliminate or reduce the renewable fuel mandate, or to eliminate or reduce corn-based ethanol as a U.S. domestic corporation for U.S. federal tax purposes or (B) would cause New CF to fail to qualify for relevant benefitspart of the U.S.-Netherlands Tax Treaty.renewable fuel mandate. This could have an adverse effect on corn-based ethanol production, planted corn acreage and fertilizer demand.
Developments in crop technology, such as nitrogen fixation, the conversion of atmospheric nitrogen into compounds that plants can assimilate, or nitrogen-efficient varieties, could also reduce the use of chemical fertilizers and adversely affect the demand for our products. Widespread adoption of emerging application technologies could disrupt traditional application practices, affecting the volume or types of products used and timing of applications. In addition, our obligationfrom time to consummate the combination is subject to a condition that we shalltime various state legislatures have received from our legal counsel (i) an opinion dated as of the closing date to the effect that Section 7874 of the Code (or any other U.S. tax laws), existing regulations promulgated thereunder, and official interpretation thereof as set forth in published guidance, should not apply in such a manner so as to cause New CF to be treated as a domestic corporation for U.S. federal income tax purposes from and after the closing date and (ii) an opinion dated as of the closing date to the effect that New CF should qualify for relevant benefits of the U.S.-Netherlands Tax Treaty. OCI’s obligations to consummate the combination are subject to a condition that OCI shall have received from OCI’s legal counsel an opinion dated as of the closing date to the effect that, for U.S. federal income tax purposes, the separation should be treated as a reorganization within the meaning of Section 368(a)(1)(D) and a distribution qualifying under Section 355 of the Code. In the event that one or more of the above conditions are not satisfied, the relevant party (or if applicable, each party) will determine, basedconsidered limitations on the factsuse and circumstances existing atapplication of chemical fertilizers due to concerns about the applicable time, whether to invokeimpact of these products on the applicable conditionenvironment. Any reduction in the demand for chemical fertilizer products, including any limitation on the use and not consummateapplication of chemical fertilizer, could affect the combination or waive the condition and consummate the combination (assuming the other closing conditions are satisfied or waived). Accordingly, any changes in applicable tax laws, regulations or the underlying facts before the closing datedemand for our products, which could jeopardize or delay the combination and/or have a material adverse effect on New CF’sour business, financial condition, results of operations and cash flows, and/or share price.
Governmental or regulatory actions could delay the transactions contemplated by the Combination Agreement or result in the imposition of conditions that reduce the anticipated benefits from the combination or cause the parties to abandon the combination.
Conditions to closing the proposed combination with the ENA Business of OCI include clearance by the Committee on Foreign Investment in the United States and that there is no judgment, temporary restraining order, preliminary or permanent injunction, ruling, determination, decision, opinion or comparable judicial or regulatory action of a governmental body in effect that prohibits the combination. At any time before or after the completion of the merger, and notwithstanding the termination of applicable waiting periods, the Antitrust Division and the FTC or any state Attorney General could take such action under the antitrust laws as it deems necessary or desirable in the public interest. Such action could include seeking to enjoin the completion of the merger or seeking divestiture of substantial assets of the parties. In addition, in some circumstances, a third party could initiate a private action under antitrust laws challenging or seeking to enjoin the combination, before or after it is completed. We and OCI may not prevail and may incur significant costs in defending or settling any action under the antitrust and competition laws. We have agreed to pay OCI $150 million if the Combination Agreement is terminated in certain circumstances if certain regulatory approvals are not obtained.
We are subject to business uncertainties and contractual restrictions while the proposed combination with the ENA Business of OCI is pending, which could adversely affect our business and operations.
In connection with the pending combination with the ENA Business of OCI, it is possible that some customers, suppliers and other persons with whom we have business relationships may delay or defer certain business decisions, or might decide to seek to terminate, change or renegotiate their relationship with us as a result of the combination, which could negatively affect our revenues and earnings, as well as the market price of our common stock, regardless of whether the combination is completed.
CF INDUSTRIES HOLDINGS, INC.
Under the terms of the Combination Agreement, we are subject to certain restrictions on the conduct of our business prior to the closing, which may adversely affect our ability to execute certain of our business strategies. These restrictions, the waiver of which is subject to the consent of OCI (not to be unreasonably withheld), could prevent us from taking certain actions that may be beneficial to our business, such as making acquisitions, pursuing certain business opportunities or entering into certain financing instruments. Such limitations could negatively affect our operations and business prior to the closing.
Furthermore, the process of planning to integrate two businesses and organizations for the post-combination period can divert management attention and resources and could ultimately have an adverse effect on us.
The Combination Agreement contains provisions that limit our ability to pursue alternative transactions to the combination, could discourage potential alternative transactions and/or third parties from making alternative transaction proposals and could require, in certain circumstances, that we pay a termination fee of $150 million.
Pursuant to the terms of the Combination Agreement, we may be required to pay a termination fee of $150 million if the transactions contemplated by the Combination Agreement are not consummated because of the occurrence of certain events, including a change to the recommendation of our Board of Directors with respect to the proposals related to the combination that are to be voted on by our stockholders. Such a fee could be payable even if no other alternative transaction is consummated. In addition, if the Combination Agreement is terminated because we fail to obtain the required approval of our stockholders, we are obligated to reimburse OCI’s expenses up to a cap of $30 million.
We are generally prohibited from entering into an acquisition agreement with a third party, soliciting an alternative proposal from any third party involving 15% or more of our common stock, assets or earning power, and, subject to limited exceptions, participating in any discussions or negotiations regarding any proposal that is or could reasonably be expected to lead to an alternative acquisition proposal or furnishing any nonpublic information in connection therewith. In addition, under the terms of the Combination Agreement, we are not permitted to terminate the Combination Agreement if our Board of Directors withdraws its recommendation of the Combination Agreement or approves or recommends an alternative acquisition proposal and must continue in these circumstances to submit the Combination Agreement for consideration by our stockholders unless OCI terminates the Combination Agreement.
The presence of the above provisions and the termination fee could discourage third parties from making alternative acquisition proposals, even if such third party were prepared to pay consideration with a higher per share cash or market value than the proposed market value of the shares in the transactions contemplated by the Combination Agreement. As a result, third parties may make acquisition proposals, if at all, at a lower price than they would otherwise be willing to make in the absence of such restrictions on the ability of our Board of Directors to consider and/or negotiate with respect to such proposals. We may not be able to enter into an agreement with respect to a more favorable alternative transaction without incurring significant liability.
Failure to complete the proposed combination with the ENA Business of OCI, or significant delays in completing the combination, could negatively affect the trading price of our common stock and/or our future business and financial results.
The consummation of the proposed combination with the ENA Business of OCI is subject to numerous conditions, which may not be satisfied in a timely manner or at all. If the combination is not completed, or if there are significant delays in completing the combination, the trading price of our common stock and/or our future business and financial results could be negatively affected, and we will be subject to various risks, including the following:
we may be liable for damages to OCI under the terms and conditions of the Combination Agreement;
negative reactions from the financial markets, including declines in the price of our common stock due to the fact that current prices may reflect a market assumption that the combination will be completed;
having to pay certain significant costs relating to the combination;
lost opportunities resulting from restrictions on the conduct of our business during the pendency of the transaction; and
the attention of management will have been diverted to the combination rather than to current operations and pursuit of other opportunities that could have been beneficial to us.
CF INDUSTRIES HOLDINGS, INC.
We may have difficulty attracting, motivating and retaining executives and other employees in light of the proposed combination with the ENA Business of OCI.
We could experience difficulty in attracting, motivating and retaining executives and other employees due to the uncertainty of the closing of the proposed combination with the ENA Business of OCI. In addition, certain key employees of the ENA Business may not wish to become employees of New CF. Until completion of the transactions contemplated by the Combination Agreement, employee retention could be a challenge for us as employees may have uncertainty about the combination and their future roles with New CF. If our employees or employees of the ENA Business depart prior to the closing of the combination due to uncertainty or the difficulty of integrating the two businesses, New CF's ability to realize the anticipated benefits of the transactions contemplated by the Combination Agreement could be reduced or delayed.
We are subject to risk associated with the CHS strategic venture.
We may not realize the full benefits from the CHS strategic venture that are expected. The realization of the expected benefits of the CHS strategic venture depends on our ability to successfully operate and manage the strategic venture, and on the market prices of the nitrogen fertilizer products that are the subject of our supply agreement with CHS over the life of the agreement, among other factors. Additionally, any challenges related to the CHS strategic venture could harm our relationships with our customers, employees or suppliers.flows.
Our business is dependent on natural gas, the prices of which are subject to volatility.
Natural gas is the principal raw material used to produce nitrogen fertilizers. We use natural gas both as a chemical feedstock and as a fuel to produce ammonia, granular urea, UAN, ANurea ammonium nitrate solution (UAN), ammonium nitrate (AN) and other nitrogen products.
Because most of our nitrogen fertilizer manufacturing facilities are located in the United States and Canada, North American natural gas comprises a significant portion of the total production cost of our products. The price of natural gas in North America has been volatile in recent years. During 2015,2017, the daily closing price at the Henry Hub, the most heavily-traded natural gas pricing point in North America, reached a low of $1.54$2.44 per MMBtu on four consecutive days in December 2015February 28, 2017 and a high of $3.30$3.65 per MMBtu on three consecutive days in January 16, 2015.2017. During the three yearthree-year period ended December 31, 2015,2017, the daily closing price at the Henry Hub reached a low of $1.54$1.49 per MMBtu on fourthree consecutive days in December 2015March 2016 and a high of $7.94$3.77 per MMBtu on March 5, 2014.December 8, 2016.
We also have manufacturing facilities located in the United Kingdom. These facilities are subject to fluctuations associated with the price of natural gas in Europe. The major natural gas trading point for the United Kingdom is the National
CF INDUSTRIES HOLDINGS, INC.
Balancing Point (NBP).Point. During 2015,2017, the daily closing price at NBP reached a low of $4.60$3.30 per MMBtu on June 15, 2017 and a high of $9.00 per MMBtu on December 23, 2015 and December 24, 2015 and a high of $8.50 per MMBtu on February 12, 2015.2017. During the three yearthree-year period ended December 31, 2015,2017, the daily closing price at NBP reached a low of $4.60$2.80 per MMBtu on September 1, September 12 and September 14, 2016 and a high of $9.00 per MMBtu on December 23, 2015 and December 24, 2015 and a high of $16.00 per MMBtu on March 22, 2013.12, 2017.
Changes in the supply of and demand for natural gas can lead to periods of volatile natural gas prices. If high prices were to occur during a period of low fertilizer selling prices, it could have a material adverse effect on our business, financial condition, results of operations and cash flows.
The price of natural gas in North America and worldwide has been volatile in recent years and has declined on average due in part to the development of significant natural gas reserves, including shale gas, and the rapid improvement in shale gas extraction techniques, such as hydraulic fracturing and horizontal drilling. Future production of natural gas from shale formations could be reduced by regulatory changes that restrict drilling or hydraulic fracturing or increase its cost or by reduction in oil exploration and development prompted by lower oil prices and resulting in production of less associated gas. Additionally, increased demand for natural gas, particularly in the Gulf Coast Region, due to increased industrial demand and increased natural gas exports could result in increased natural gas prices. If such reduced production or increased demand were to occur, or if other developments adversely impact the supply/demand balance for natural gas in the United States or elsewhere, natural gas prices could rise, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
CF INDUSTRIES HOLDINGS, INC.
Our business is cyclical, resulting in periods of industry oversupply during which our financial condition, results of operations and cash flows tend to be negatively affected.
Historically, selling prices for our products have fluctuated in response to periodic changes in supply and demand conditions. Demand is affected by planted acreage and application rates, driven by population growth, changes in dietary habits and non-food usage of crops, such as the production of ethanol and other biofuels, among other things. Supply is affected by available capacity and operating rates, raw material costs and availability, government policies and global trade. The construction of new nitrogen fertilizer manufacturing capacity in the industry, plus improvements to increase output from the existing production assets, increase nitrogen supply and affect the supply demand balance.
Periods of high demand, high capacity utilization and increasing operating margins tend to result in investment in production capacity, which may cause supply to exceed demand and selling prices and capacity utilization to decline. Future growth in demand for fertilizer may not be sufficient to absorb excess industry capacity.
During periods of industry oversupply, our financial condition, results of operations and cash flows tend to be affected negatively as the price at which we sell our products typically declines, resulting in possible reduced profit margins, write-downs in the value of our inventory and temporary or permanent curtailments of production.
Our products are global commodities, and we face intense global competition from other fertilizer producers.
We are subject to intense price competition from our competitors. Most fertilizers are global commodities, with little or no product differentiation, and customers make their purchasing decisions principally on the basis of delivered price and to a lesser extent on customer service and product quality. We compete with many producers, including state-owned and government-subsidized entities.
Consolidation in the industry has increased the resources of several of our competitors. Some of these competitors have greater total resources and are less dependent on earnings from fertilizer sales, which make them less vulnerable to industry downturns and better positioned to pursue new expansion and development opportunities. Our competitive position could suffer to the extent we are not able to expand our own resources either through investments in new or existing operations or through acquisitions, joint ventures or partnerships.
China, the world's largest producer and consumer of nitrogen fertilizers, is expected to continue expanding its fertilizer production capacity in the medium term. If Chinese government policy, devaluation of the Chinese renminbi or decreases in Chinese producers' underlying costs such as the price of Chinese coal, encourage exports, this expected increase in capacity could adversely affect the balance between global supply and demand and may put downward pressure on global fertilizer prices, which could materially adversely affect our business, financial condition, results of operations and cash flows.
Our competitors in Russia and Ukraine have significant nitrogen fertilizer export capacity and continue to benefit from non-market pricing of natural gas, which allows them to increase exports at aggressive prices, depending on market conditions. Most U.S. antidumping measures on solid urea and fertilizer grade ammonium nitrate from Russia and Ukraine will be under review by government agencies in the coming year and any revocation of such measures could lead to significant increases in imports from these countries.
We also face competition from other fertilizer producers in the Middle East, Europe and Latin America, who, depending on market conditions, fluctuating input prices, geographic location and freight economics, may take actions at times with respect to price or selling volumes that adversely affect our business, financial condition, results of operations and cash flows.
A decline in agricultural production or limitations on the use of our products for agricultural purposes could materially adversely affect the market for our products.
Conditions in the U.S. agricultural industry significantly impact our operating results. Our operating results are also affected by conditions in the European agricultural industry. The agricultural industries in the United States and Europe can be affected by a number of factors, including weather patterns and field conditions, current and projected grain inventories and prices, demand for agricultural products and governmental policies regarding trade in agricultural products. These factors are outside of our control.
Governmental policies, including farm and biofuel subsidies and commodity support programs, as well as the prices of fertilizer products, may also directly or indirectly influence the number of acres planted, the mix of crops planted and the use of fertilizers for particular agricultural applications. Ethanol production in the United States contributes significantly to corn demand, due in part to federal legislation mandating use of renewable fuels. An increase in ethanol production has led to an increase in the amount of corn grown in the United States and to increased fertilizer usage on both corn and other crops that
CF INDUSTRIES HOLDINGS, INC.
have also benefited from improved farm economics. While the current Renewable Fuel Standard (RFS) encourages continued high levels of corn-based ethanol production, a continuing "food versus fuel" debate and other factors have resulted in calls to eliminate or reduce the renewable fuel mandate, or to eliminate or reduce corn-based ethanol as part of the renewable fuel mandate. This could have an adverse effect on corn-based ethanol production, planted corn acreage and fertilizer demand.
Developments in crop technology, such as nitrogen fixation, the conversion of atmospheric nitrogen into compounds that plants can assimilate, could also reduce the use of chemical fertilizers and adversely affect the demand for our products. In addition, from time to time various state legislatures have considered limitations on the use and application of chemical fertilizers due to concerns about the impact of these products on the environment. Any reduction in the demand for chemical fertilizer products, including any limitation on the use and application of chemical fertilizer, could affect the demand for our products, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our operations and those of our joint venture are dependent upon raw materials provided by third parties, and any delay or interruption in the delivery of raw materials may adversely affect our business.
We and our joint venture use natural gas and other raw materials in the manufacture of fertilizers.nitrogen products. We purchase the natural gas and other raw materials from third party suppliers. Our natural gas is transported by pipeline to our facilities and those of our joint venture by third party transportation providers or through the use of facilities owned by third parties. Delays or interruptions in the delivery of natural gas or other raw materials may be caused by, among other things, severe weather or natural disasters, unscheduled downtime, labor difficulties, insolvency of our suppliers or their inability to meet existing contractual arrangements, deliberate sabotage and terrorist incidents, or mechanical failures. Our joint venture, Point Lisas Nitrogen Limited, has experienced numerous natural gas curtailments as discussed in the risk factor below titled "We are exposed to risks associated with our joint venture." In addition, the transport of natural gas by pipeline is subject to additional risks, including delays or interruptions caused by capacity constraints, leaks or ruptures. Any delay or interruption in the delivery of natural gas or other raw materials, even for a limited period, could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our transportation and distribution activities rely on third party providers and are subject to environmental, safety and regulatory oversight. This exposes us to risks and uncertainties beyond our control that may adversely affect our operations and exposes us to additional liability.
We rely on railroad, truck, pipeline, river barge and ocean vessel companies to transport raw materials to our manufacturing facilities, to coordinate and deliver finished products to our distribution system and to ship finished products to our customers. We also lease rail cars in order to ship raw materials and finished products. These transportation operations, equipment and services are subject to various hazards, including adverse operating conditions on the inland waterway system, extreme weather conditions, system failures, work stoppages, delays, accidents such as spills and derailments and other accidents and operating hazards. Additionally, due to the aging infrastructure of certain bridges, roadways, rail lines, river locks, and equipment that our third party service providers utilize, we may experience delays in both the receipt of raw materials or the shipment of finished product while repairs, maintenance or replacement activities are conducted. Also, certain third party service providers, particularly railroads, have experienced periodic service slowdowns due to capacity constraints in their systems, operational and maintenance difficulties and other events, which impact the shipping times of our products.
These transportation operations, equipment and services are also subject to environmental, safety, and regulatory oversight. Due to concerns related to accidents, discharges or other releases of hazardous substances, terrorism or the potential use of fertilizers as explosives, governmental entities could implement new regulationsor more stringent regulatory requirements affecting the transportation of raw materials or finished products.
If shipping of our products is delayed or we are unable to obtain raw materials as a result of these transportation companies'companies’ failure to operate properly, or if new and more stringent regulatory requirements are implemented affecting transportation operations or equipment, or if there are significant increases in the cost of these services or equipment, our revenues and cost of operations could be adversely affected. In addition, increases in our transportation costs, or changes in
CF INDUSTRIES HOLDINGS, INC.
such costs relative to transportation costs incurred by our competitors, could have a material adverse effect on our business, financial condition, results of operations and cash flows.
In the United States and Canada, the railroad industry continues various efforts to limit the railroads'railroads’ potential liability stemming from the transportation of Toxic Inhalation Hazard materials, such as the anhydrous ammonia we transport to and from our manufacturing and distribution facilities. For example, various railroads have implemented tariffs that include provisions thatshift liability to shippers by contract, purport to shift liability to shippers by tariff, or otherwise seek to require shippers to indemnify and defend the extentrailroads from and against liabilities (including in negligence, strict liability, or statutory liability) that liabilitiesmay arise from certain acts or omissions of the railroads, third parties with insufficient resources.resources, unknown causes or acts of god. These initiatives could materially and adversely affect our operating expenses and potentially our ability to transport anhydrous ammonia and increase our liability for releases of our anhydrous ammonia while in the care, custody and control of the railroads or third parties, for which our insurance may be insufficient or unavailable. New regulationsor more stringent regulatory requirements also could be implemented affecting the equipment used to ship our raw materials or finished products. IncreasesRestrictions on service, increases in transportation costs, or changes in such costs
CF INDUSTRIES HOLDINGS, INC.
relative to transportation costs incurred by our competitors, and any railroad industry initiatives that may impact our ability to transport our products, could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our operations and the production and handling of our products involve significant risks and hazards. We are not fully insured against all potential hazards and risks incident to our business. Therefore, our insurance coverage may not adequately cover our losses.
Our operations are subject to hazards inherent in the manufacture, transportation, storage and distribution of chemical products, including ammonia, which is highly toxic and corrosive. These hazards include: explosions; fires; severe weather and natural disasters; train derailments, collisions, vessel groundings and other transportation and maritime incidents; leaks and ruptures involving storage tanks, pipelines and rail cars; spills, discharges and releases of toxic or hazardous substances or gases; deliberate sabotage and terrorist incidents; mechanical failures; unscheduled plant downtime; labor difficulties and other risks. Some of these hazards can cause bodily injury and loss of life, severe damage to or destruction of property and equipment and environmental damage, and may result in suspension of operations and the imposition of civil or criminal penalties and liabilities.
We maintain property, business interruption, casualty and liability insurance policies, but we are not fully insured against all potential hazards and risks incident to our business. If we were to incur significant liability for which we were not fully insured, it could have a material adverse effect on our business, financial condition, results of operations and cash flows. We are subject to various self-retentions, deductibles and limits under these insurance policies. The policies also contain exclusions and conditions that could have a material adverse impact on our ability to receive indemnification thereunder. Our policies are generally renewed annually. As a result of market conditions, our premiums, self-retentions and deductibles for certain insurance policies can increase substantially and, in some instances, certain insurance may become unavailable or available only for reduced amounts of coverage. In addition, significantly increased costs could lead us to decide to reduce, or possibly eliminate, coverage. There can be no assurance that we will be able to buy and maintain insurance with adequate limits and reasonable pricing terms and conditions.
In April 2013, there was a fire and explosion at the West Fertilizer Co. fertilizer storage and distribution facility in West, Texas. According to published reports, 15 people were killed and approximately 200 people were injured in the incident, and the fire and explosion damaged or destroyed a number of homes and buildings around the facility. Various subsidiaries of CF Industries Holdings, Inc. (the CF Entities) have been named as defendants along with other companies in lawsuits filed in 2013, 2014 and 2015 in the District Court of McLennan County, Texas by the City of West, individual residents of the County and other parties seeking recovery for damages allegedly sustained as a result of the explosion. The cases have been consolidated for discovery and pretrial proceedings in the District Court of McLennan County under the caption “In re: West Explosion Cases.” The two-year statute of limitations expired on April 17, 2015. As of that date, over 400 plaintiffs had filed claims, including at least 9 entities, 325 individuals, and 80 insurance companies. Plaintiffs allege various theories of negligence, strict liability, and breach of warranty under Texas law. Although we do not own or operate the facility or directly sell our products to West Fertilizer Co., products that the CF Entities have manufactured and sold to others have been delivered to the facility and may have been stored at the West facility at the time of the incident. The Court granted in part and denied in part the CF Entities'Entities’ Motions for Summary Judgment in August 2015. Thirty-fourOver one hundred sixty cases including the three cases scheduled to begin trial on October 12, 2015 and some of the ten cases scheduled to begin trial on February 1, 2016, werehave been resolved pursuant to confidential settlements that have been or we expect will be fully funded by insurance. The remaining cases are in various stages of discovery and pre-trial proceedings. These cases willThe next trial is expected to be setscheduled for triallater in the upcoming months at the discretion of the Court.2018. We believe we have strong legal and factual defenses and intend to continue defending the CF Entities vigorously in the pending lawsuits. The increased focus on the risks associated with fertilizers as a result of the incident could impact the regulatory environment and requirements applicable to fertilizer manufacturing and storage facilities.
CF INDUSTRIES HOLDINGS, INC.
Our substantial indebtedness could adversely affect our cash flow, prevent us from fulfilling our obligations and impair our ability to pursue or achieve other business objectives.
As of December 31, 2017, we had approximately $4.69 billion of total funded indebtedness, consisting primarily of secured and unsecured senior notes with varying maturity dates between 2020 and 2044, or approximately 41% of our total capitalization, and an additional $695 million of senior secured borrowing availability (reflecting no outstanding borrowings and $55 million of outstanding letters of credit) under our senior secured revolving credit agreement (as amended, the Revolving Credit Agreement). Our substantial debt service obligations will have an impact on our earnings and cash flow for so long as the indebtedness is outstanding.
Our substantial indebtedness could, through the operation of the financial and other restrictive covenants to which we are subject under the agreements and instruments governing that indebtedness and otherwise, have important consequences. For example, it could:
make it more difficult for us to pay or refinance our debts as they become due during adverse economic and industry conditions because any related decrease in revenues could cause us not to have sufficient cash flows from operations to make our scheduled debt payments;
cause us to be less able to take advantage of significant business opportunities, such as acquisition opportunities, and to react to changes in market or industry conditions;
cause us to use a portion of our cash flow from operations for debt service, reducing the availability of cash to fund working capital and capital expenditures, and other business activities;
cause us to be more vulnerable to general adverse economic and industry conditions;
expose us to the risk of increased interest rates because certain of our borrowings, including borrowings under our Revolving Credit Agreement, could be at variable rates of interest;
make us more leveraged than some of our competitors, which could place us at a competitive disadvantage;
restrict our investments in our subsidiaries, which could limit our ability to fund certain of our businesses;
restrict our ability to dispose of assets or otherwise restrict our use of funds from the disposal of assets;
restrict our ability to pay dividends on our common stock or utilize excess cash to repurchase shares of our common stock;
limit our ability to borrow additional monies in the future to fund working capital, capital expenditures and other general corporate purposes; and
result in a downgrade in the credit rating of our indebtedness which could increase the cost of further borrowings.
We expect to consider options to refinance our outstanding indebtedness from time to time. Our ability to obtain any financing, whether through the issuance of new debt securities or otherwise, and the terms of any such financing are dependent on, among other things, our financial condition, financial market conditions within our industry and generally, credit ratings and numerous other factors, including factors beyond our control. Consequently, in the event that we need to access the credit markets, including to refinance our debt, there can be no assurance that we will be able to obtain financing on acceptable terms or within an acceptable timeframe, if at all. An inability to obtain financing with acceptable terms when needed could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our Revolving Credit Agreement and the terms of our outstanding indebtedness impose significant operating and financial restrictions on us and our subsidiaries, which may prevent us from capitalizing on business opportunities.
Our Revolving Credit Agreement imposes significant operating and financial restrictions on us. These restrictions include covenants limiting our ability and the ability of our subsidiaries (other than certain excluded subsidiaries) to, among other things:
incur additional indebtedness or guarantee indebtedness;
pay dividends on, repurchase or make distributions in respect of their capital stock or make other restricted payments;
make certain investments or acquisitions;
sell, transfer or otherwise convey certain assets;
create liens;
consolidate, merge, sell or otherwise dispose of all or substantially all of our and our restricted subsidiaries’ assets; and
prepay certain kinds of indebtedness.
In addition, our Revolving Credit Agreement requires us to comply with consolidated interest coverage ratio, total debt to capital ratio, and consolidated secured leverage ratio maintenance covenants.
CF INDUSTRIES HOLDINGS, INC.
Certain of these restrictions could be suspended if and for so long as we satisfy certain investment grade corporate rating and consolidated leverage tests. However, we cannot assure you that we will meet these tests or, if we do, that we will be able to maintain compliance with those conditions.
As a result of these restrictions and covenants under our existing indebtedness, including our senior secured notes, we are limited as to how we conduct our business and we may be unable to raise additional debt financing to compete effectively or to take advantage of new business opportunities. The terms of any future indebtedness we may incur could include additional or more restrictive covenants. We cannot assure you that we will be able to maintain compliance with the covenants under the terms of our indebtedness or, if we fail to do so, that we will be able to obtain waivers from the lenders and/or amend such covenants.
We may incur additional indebtedness in the future.
The terms of our existing indebtedness allow us to incur additional debt in the future, including additional secured and unsecured indebtedness. The indentures governing our senior secured notes do not limit incurrence by us of additional unsecured indebtedness, and will permit us to incur additional secured indebtedness subject to certain restrictions. Although our Revolving Credit Agreement contains restrictions on our ability to incur additional secured and unsecured indebtedness, these restrictions are subject to exceptions and qualifications, which allow us to incur additional secured and unsecured indebtedness in limited amounts. If we incur additional indebtedness, the risks that we face as a result of our leverage could intensify. If our financial condition or operating results deteriorate, our relations with our creditors, including the holders of our outstanding debt securities, the lenders under our Revolving Credit Agreement and our suppliers, may be materially and adversely affected.
A breach of the covenants under any of the agreements governing our indebtedness could result in an event of default under such agreements.
Our ability to comply with the covenants in the agreements and instruments governing our indebtedness will depend upon our future performance and various other factors, such as market prices for our nitrogen products, natural gas prices and other business, competitive and regulatory factors, many of which are beyond our control. We may not be able to maintain compliance with all of these covenants. In that event, we would need to seek an amendment to our debt agreements or would need to refinance our indebtedness. There can be no assurance that we can obtain future amendments or waivers of our debt agreements and instruments, or refinance our debt, and, even if we were able to do so, such relief might only last for a limited period, potentially necessitating additional amendments, waivers or refinancings. Any noncompliance by us with the covenants under our debt agreements and instruments could result in an event of default under those debt agreements and instruments. An event of default under an agreement or instrument governing any of our indebtedness may allow our creditors to accelerate the related debt and may result in the acceleration of any other debt to which a cross-acceleration or cross-default provision applies. If our lenders or holders of our debt securities accelerate the repayment of borrowings, we may be forced to liquidate certain assets to repay all or part of our indebtedness, which could materially and adversely impair our business operations. An event of default under our Revolving Credit Agreement would permit the lenders thereunder to terminate all commitments to extend further credit under our Revolving Credit Agreement. Furthermore, our Revolving Credit Agreement and senior secured notes provide for liens on specified collateral to secure our obligations thereunder, and if we were unable to repay amounts due and payable under our Revolving Credit Agreement or the senior secured notes, our Revolving Credit Agreement lenders or holders of the senior secured notes, as applicable, could proceed against the collateral granted to them, which could have a material adverse effect on our business, financial condition and results of operations. In the event our creditors accelerate the repayment of our indebtedness, we cannot assure that we would have sufficient assets to make such repayment.
Potential future downgrades of our credit ratings could adversely affect our access to capital and could otherwise have a material adverse effect on us.
As of February 15, 2018, our corporate credit rating by S&P Global Ratings (S&P) is BB+ with a negative outlook; our corporate credit rating by Moody's Investor Services, Inc. (Moody's) is Ba2 with a stable outlook; and our corporate credit rating with Fitch Ratings, Inc. (Fitch) is BB+ with a negative outlook.
These ratings and our current credit condition affect, among other things, our ability to access new capital, especially debt, and negative changes in these ratings may result in more stringent covenants and higher interest rates under the terms of any new debt. Our credit ratings were downgraded in 2016 and rating agencies could further downgrade our credit ratings or issue adverse commentaries in the future, which could have a material adverse effect on our business, results of operations, financial condition and liquidity. In particular, a weakening of our financial condition, including a significant increase in our leverage or decrease in our profitability or cash flows, could adversely affect our ability to obtain necessary funds, result in a credit rating downgrade or change in outlook, or otherwise increase our cost of borrowing.
CF INDUSTRIES HOLDINGS, INC.
Cyber security risks could result in disruptions in business operations and adverse operating results.
We rely on information technology and computer control systems in many aspects of our business, including internal and external communications, the management of our accounting, financial and supply chain functions and plant operations. Business and supply chain disruptions, plant and utility outages and information technology system and network disruptions due to cyber attacks could seriously harm our operations and materially adversely affect our operating results. Cyber security risks include attacks on information technology and infrastructure by hackers, damage or loss of information due to viruses, the unintended disclosure of confidential information, the misuse or loss of control over computer control systems, and breaches due to employee error. Our exposure to cyber security risks includes exposure through third parties on whose systems we place significant reliance for the conduct of our business. We have implementedroutinely review and implement security procedures and measures in order to protect our systems and information from being vulnerable to evolving cyber attacks. We believe these measures and procedures are appropriate. However, we may not have the resources or technical sophistication to anticipate, prevent, or recover from rapidly evolving
CF INDUSTRIES HOLDINGS, INC.
types of cyber attacks. Compromises to our information and control systems could have severe financial and other business implications.
Adverse weather conditions may decrease demand for our fertilizer products, increase the cost of natural gas or materially disrupt our operations.
Weather conditions that delay or disrupt field work during the planting, and growing, seasonsharvesting or application periods may cause agricultural customers to use different forms of nitrogen fertilizer, which may adversely affect demand for the forms that we sell or may impede farmers from applying our fertilizers until the following growing season,application period, resulting in lower seasonal demand for our products.
Adverse weather conditions during or following harvest may delay or eliminate opportunities to apply fertilizer in the fall. Weather can also have an adverse effect on crop yields, which could lower the income of growers and impair their ability to purchase fertilizer from our customers. Our quarterly financial results can vary significantly from one year to the next due to weather-related shifts in planting schedules and purchasing patterns.
Weather conditions or, in certain cases, weather forecasts, also can affect the price of natural gas, the principal raw material used to make our nitrogen fertilizer products. Colder than normal winters and warmer than normal summers increase the demand for natural gas for power generation and for residential and industrial use, which can increase the cost and/or decrease the availability of natural gas. In addition, adverse weather events such as very low temperatures leading to well freeze-offs or hurricanes affecting the Gulf of Mexico coastal states can impact the supply of natural gas and cause prices to rise.
We may not be able to completeTax matters, including changes in tax laws or rates, adverse determinations by taxing authorities and imposition of new taxes could adversely affect our capacity expansion projects on schedule as planned, on budget or at all due to a numberresults of factors, many of which are beyond our control.operations and financial condition.
We are constructing new ammoniasubject to taxes in the United States, where most of our operations are located, and urea/UAN plants atnumerous foreign jurisdictions where our complexsubsidiaries are organized. Tax rates in Donaldsonville, Louisiana,various jurisdictions in which we operate may be subject to significant change. Our future effective tax rate could be affected by changes in our mix of earnings from countries with differing statutory tax rates and new ammoniatax systems, changes in valuation of deferred tax assets and urea plants atliabilities or changes in tax laws or their interpretation.
We are also subject to regular reviews, examinations and audits by the IRS and other taxing authorities with respect to taxes inside and outside of the United States. Although we believe our complextax estimates are reasonable, if a taxing authority disagrees with the positions we have taken, we could face additional tax liability, including interest and penalties. There can be no assurance that payment of such additional amounts upon final adjudication of any disputes will not have a material impact on our results of operations and financial condition.
We have used the cash we generate outside the United States primarily to fund development of our business in Port Neal, Iowa. Anon-U.S. jurisdictions. If the funds generated by our U.S. business are not sufficient to meet our need for cash in the United States, we may need to repatriate a portion of our future international earnings to the United States. Under the tax laws of the foreign countries in which we operate, those international earnings would be subject to withholding taxes when repatriated; therefore, the repatriation of those earnings could result in an increase in our worldwide effective tax rate and an increase in our use of cash to pay these multi-billion dollar projects was completedtaxes.
We also need to comply with other new, evolving or revised tax laws and regulations. The enactment of, or increases in, late 2015tariffs or value added taxes, or other changes in the application of existing taxes, in markets in which we are currently active, or may be active in the future, or on specific products that we sell or with which our products compete, could have an adverse effect on our results of operations and financial condition.
CF INDUSTRIES HOLDINGS, INC.
On December 22, 2017, the president of the United States signed into law the Tax Cut and Jobs Act of 2017 (the "Tax Act" or "Tax Reform"). The Tax Act significantly changes how the U.S. taxes corporations. The Tax Act requires complex computations to be performed that were not previously required in U.S. tax law, significant judgments to be made in interpretation of the provisions of the Tax Act and significant estimates in calculations, and the remaining projects are scheduled for completion at various times in 2016.
preparation and analysis of information not previously relevant or regularly produced. The design, development, constructionU.S. Treasury Department, the IRS, and start-upother standard-setting bodies could interpret or issue guidance on how provisions of the new plantsTax Act will be applied or otherwise administered that is different from the interpretation currently reflected in our financial statements or tax returns. As we continue our analysis of the Tax Act, we may make adjustments to provisional amounts that we have recorded that may materially impact our provision for income taxes in the period in which such adjustments are made.
In addition, foreign governments may enact tax laws in response to the Tax Act that could result in further changes to global taxation and materially affect our financial position and results of operations.
We are reliant on a limited number of key facilities.
Our nitrogen fertilizer operations are located at nine separate nitrogen complexes, the largest of which is the Donaldsonville complex, which represented approximately 40% of our ammonia production capacity as of December 31, 2017. The suspension of operations at any of these complexes could adversely affect our ability to produce our products and fulfill our commitments, and could have a material adverse effect on our business, financial condition, results of operations and cash flows. In addition, our Donaldsonville complex is located in an area of the United States that experiences a relatively high level of hurricane or high wind activity and several of our complexes are located in areas that experience severe weather. Such storms, depending on their severity and location, have the potential not only to damage our facilities and disrupt our operations, but also to affect adversely the shipping and distribution of our products. Moreover, our facilities may be subject to failure of equipment that may be difficult to replace and could result in operational disruptions.
We are subject to numerous environmental, health and safety laws, regulations and permitting requirements, as well as potential environmental liabilities, which may require us to make substantial expenditures.
We are subject to numerous environmental, health and safety laws and regulations in the United States, Canada, the United Kingdom and the Republic of Trinidad and Tobago, including laws and regulations relating to the generation and handling of hazardous substances and wastes; the cleanup of hazardous substance releases; the discharge of regulated substances to air or water; and the demolition of existing plant sites upon permanent closure. In the United States, these laws include the Clean Air Act, the Clean Water Act, the Resource Conservation and Recovery Act, the Comprehensive Environmental Response, Compensation and Liability Act, the Toxic Substances Control Act and various other federal, state, provincial, local and international statutes.
As a numberproducer of nitrogen fertilizer products working with hazardous substances, our business faces risks any of which could preventspills, discharges or other releases of those substances into the environment. Certain environmental laws, including CERCLA, impose joint and several liability, without regard to fault, for cleanup costs on persons who have disposed of or released hazardous substances into the environment. Given the nature of our business, we have incurred, are incurring currently, and are likely to incur periodically in the future, liabilities under CERCLA and other environmental cleanup laws at our current facilities or facilities previously owned by us from completing the projects on schedule as planned and on budget or at all, including cost overruns, performance ofother acquired businesses, adjacent or nearby third-party facilities or offsite disposal locations. The costs associated with future cleanup activities that we may be required to conduct or finance may be material. Additionally, we may become liable to third parties for damages, including personal injury and property damage, resulting from the inabilitydisposal or release of hazardous substances into the environment.
Violations of environmental, health and safety laws can result in substantial penalties, court orders to obtain necessary permitsinstall pollution-control equipment, civil and criminal sanctions, permit revocations and facility shutdowns. Environmental, health and safety laws change regularly and have tended to become more stringent over time. As a result, we have not always been and may not always be in compliance with all environmental, health and safety laws and regulations. We may be subject to more stringent enforcement of existing or new environmental, health and safety laws in the future. Additionally, future environmental, health and safety laws and regulations or reinterpretation of current laws and regulations may require us to obtain such permits without undue delay, inabilitymake substantial expenditures. Our costs to comply with, permit termsor any liabilities under, these laws and conditions,regulations could have a material adverse weather, defectseffect on our business, financial condition, results of operations and cash flows.
From time to time, our production of anhydrous ammonia has resulted in materialsaccidental releases that have temporarily disrupted our manufacturing operations and workmanship, laborresulted in liability for administrative penalties and raw material shortages, transportation constraints, engineering and construction change orders, errors in the design, constructionclaims for personal injury. To date, our costs to resolve these liabilities have not been material. However, we could incur significant costs if our liability coverage is not sufficient to pay for all or start-up,a large part of any judgments against us, or if our insurance carrier refuses coverage for these losses.
CF INDUSTRIES HOLDINGS, INC.
We hold numerous environmental and other unforeseen difficulties.
The Donaldsonvillegovernmental permits and Port Neal capacity expansion projects are dependentapprovals authorizing operations at each of our facilities. Expansion or modification of our operations is predicated upon securing necessary environmental or other permits or approvals. A decision by a government agency to deny or delay issuing a new or renewed regulatory material permit or approval, or to revoke or substantially modify an existing permit or approval, or a determination that we have violated a law or permit as a result of a governmental inspection of our facilities could have a material adverse effect on the availability and performance of the engineering firms, construction firms, equipment suppliers, transportation providers and other vendors necessary to design and build the new units on a timely basis and on acceptable economic terms. If any of the third parties fails to perform as we expect, our ability to meetcontinue operations at our expansion goals wouldfacilities and on our business, financial condition, results of operations and cash flows. On October 26, 2015, the EPA published a final regulation lowering the national ambient air quality standard for ozone. Ozone attainment designations were due by October 1, 2017. In November 2017, the EPA issued a partial list of air quality regions that are in attainment with the 2015 ozone standard, but it has not yet promulgated the final list of air quality regions that will be affected.classified as as being in nonattainment with the ozone standard. These regions will be subject to more stringent permitting requirements, which in turn could make it much more difficult and expensive to obtain permits to construct new facilities or expand our existing operations.
Future regulatory restrictions on greenhouse gas (GHG) emissions in the jurisdictions in which we operate could materially adversely affect our business, financial condition, results of operations and cash flows.
We are subject to GHG regulations in the United Kingdom, Canada and the United States. In the United States, our existing facilities currently are only subject to GHG emissions reporting obligations, although our new and modified facilities are likely to be subject to GHG emissions standards included in their air permits. Our facilities in the United Kingdom are subject to regulatory emissions trading systems, which generally require us to hold or obtain emissions allowances to offset GHG emissions from those aspects of our operations that are subject to regulation under this program. Our facility in Alberta, Canada has been subject to a provincial regulation requiring reductions in the facility’s net emissions intensity, which can be met by facility improvements, the purchase of emissions offsets or performance credits, or contributions to a non-profit climate change fund established by Alberta. Beginning in 2018, our facility became subject to the Carbon Competitiveness Incentive Regulation. This regulation establishes product-specific benchmarks based on the most efficient GHG emitting facilities in a sector. Similar to the existing regulation, a facility that exceeds the applicable benchmark is required to take action to reduce its GHG emissions intensity, purchase emissions offsets or performance credits, or make contributions to Alberta's climate fund. The obligations under this regulation are being phased in over a three-year period and will be tightened over time.
Our expansion plans mayCourtright, Ontario facility is subject to Ontario’s GHG cap-and-trade program that began in January 2017. In addition, the Canadian national government, in collaboration with Canadian provinces, has developed the Pan-Canadian Framework on Clean Growth and Climate Change. Among other things, the framework establishes a nationwide price on carbon emissions, which price serves as a floor for the GHG emissions reduction requirements of the separate Canadian provinces and territories. The announced plan would impose a $10 per ton (Canadian dollars) charge beginning in 2018, rising to $50 per ton by 2022. The framework provides for review of the approach taken by the national government and the provinces to address future action after 2022.
There are substantial uncertainties as to the nature, stringency and timing of any future GHG regulations. On December 12, 2015, 195 countries adopted by consensus a new international agreement known as the Paris Agreement. The Paris Agreement, which has been accepted by the United States and ratified by Canada and the United Kingdom, went into effect in November 2016. However, in June 2017, the United States announced its intention to withdraw from the Paris Agreement, subject to renegotiation of the Paris Agreement on terms more favorable to the United States. Under the terms of the Paris Agreement, the United States cannot formally provide notice of its withdrawal before November 2019, which would become effective one year after providing such notice. In the interim, it is unclear if the United States will comply with its commitments under the Paris Agreement. There has been no indication to date that the United States' announced withdrawal is causing other countries to also consider withdrawing from the Paris Agreement. If the Paris Agreement remains in effect, it could result in other unanticipated adverse consequences,more aggressive efforts to reduce GHG emissions in the jurisdictions in which we operate.
More stringent GHG regulations, if they are enacted, are likely to have a significant impact on us, because our production facilities emit GHGs such as carbon dioxide and nitrous oxide and because natural gas, a fossil fuel, is a primary raw material used in our nitrogen production process. Regulation of GHGs may require us to make changes in our operating activities that would increase our operating costs, reduce our efficiency, limit our output, require us to make capital improvements to our facilities, increase our costs for or limit the diversionavailability of management's attention fromenergy, raw materials or transportation, or otherwise materially adversely affect our existing plantsbusiness, financial condition, results of operations and businesses andcash flows. In addition, to the extent that GHG restrictions are not imposed in countries where our competitors operate or are less stringent than regulations that may be imposed in the United States, Canada or the United Kingdom, our competitors may have cost or other opportunities.competitive advantages over us.
CF INDUSTRIES HOLDINGS, INC.
We may not be successful in the expansion of our business.
We routinely consider possible expansions of our business, both within the United States and elsewhere. Major investments in our business, including as a result of acquisitions, partnerships, joint ventures, business combination transactions or other major investments require significant managerial resources, the diversion of which from our other activities may impair the operation of our business. We may be unable to identify or successfully compete for certain acquisition targets, which may hinder or prevent us from acquiring a target or completing other transactions. The risks of any expansion of our business through investments, acquisitions, partnerships, joint ventures or business combination transactions are increased due to the significant capital and other resources that we may have to commit to any such expansion, which may not be recoverable if the expansion initiative to which they were devoted is ultimately not implemented. As a result of these and other factors, including general economic risk, we may not be able to realize our projected returns from any future acquisitions, partnerships, joint ventures, business combination transactions or other major investments. investments. Among the risks associated with the pursuit and consummation of acquisitions, partnerships, joint ventures or other major investments or business combination transactions are those involving:
difficulties in integrating the parties'parties’ operations, systems, technologies, products and personnel;
incurrence of significant transaction-related expenses;
potential integration or restructuring costs;
CF INDUSTRIES HOLDINGS, INC.
potential impairment charges related to the goodwill, intangible assets or other assets to which any such transaction relates, in the event that the economic benefits of such transaction prove to be less than anticipated;
other unanticipated costs associated with such transactions;
our ability to achieve operating and financial efficiencies, synergies and cost savings;
our ability to obtain the desired financial or strategic benefits from any such transaction;
the parties’ ability to retain key business relationships, including relationships with employees, customers, partners and suppliers;
potential loss of key personnel;
entry into markets or involvement with products with which we have limited current or prior experience or in which competitors may have stronger positions;
assumption of contingent liabilities, including litigation;
exposure to unanticipated liabilities;
differences in the parties'parties’ internal control environments, which may require significant time and resources to resolve in conformity with applicable legal and accounting standards;
increased scope, geographic diversity and complexity of our operations;
the tax effects of any such transaction; and
the potential for costly and time-consuming litigation, including stockholder lawsuits.
International acquisitions, partnerships, joint ventures, business combinationcombinations or investments and other international expansions of our business involve additional risks and uncertainties, including:
including, but not limited to:
the impact of particular economic, tax, currency, political, legal and regulatory risks associated with specific countries;
challenges caused by distance and by language and cultural differences;
difficulties and costs of complying with a wide variety of complex laws, treaties and regulations;
unexpected changes in regulatory environments;
political and economic instability, including the possibility for civil unrest;
nationalization of properties by foreign governments;
tax rates that may exceed those in the United States, and earnings that may be subject to withholding requirements;
the imposition of tariffs, exchange controls or other restrictions; and
the impact of currency exchange rate fluctuations.
If we finance acquisitions, partnerships, joint ventures, business combination transactions or other major investments by issuing equity or convertible or other debt securities or loans, our existing stockholders may be diluted or we could face constraints under the terms of, and as a result of the repayment and debt-service obligations under, the additional indebtedness. A business combination transaction between us and another company could result in our stockholders receiving cash or shares of another entity on terms that such stockholders may not consider desirable. Moreover, the regulatory approvals associated with a business combination may result in divestitures or other changes to our business, the effects of which are difficult to predict.
We are subject to numerous environmental, health and safety laws, regulations and permitting requirements, as well as potential environmental liabilities, which may require us to make substantial expenditures.
We are subject to numerous environmental, health and safety laws and regulations in the United States, Canada, the United Kingdom and the Republic of Trinidad and Tobago, including laws and regulations relating to the generation and handling of hazardous substances and wastes; the cleanup of hazardous substance releases; the discharge of regulated substances to air or water; and the demolition of existing plant sites upon permanent closure. In the United States, these laws include the Clean Air Act, the Clean Water Act, the RCRA, the CERCLA, the TSCA and various other federal, state and local laws.
As a fertilizer company working with chemicals and other hazardous substances, our business is inherently subject to spills, discharges or other releases of hazardous substances into the environment. Certain environmental laws, including CERCLA, impose joint and several liability, without regard to fault, for cleanup costs on persons who have disposed of or released hazardous substances into the environment. Given the nature of our business, we have incurred, are incurring currently, and are likely to incur periodically in the future, liabilities under CERCLA and other environmental cleanup laws at our current facilities or facilities previously owned by us or other acquired businesses, adjacent or nearby third-party facilities or offsite disposal locations. The costs associated with future cleanup activities that we may be required to conduct or finance may be
CF INDUSTRIES HOLDINGS, INC.
material. Additionally, we may become liable to third parties for damages, including personal injury and property damage, resulting from the disposal or release of hazardous substances into the environment.
Violations of environmental, health and safety laws can result in substantial penalties, court orders to install pollution-control equipment, civil and criminal sanctions, permit revocations and facility shutdowns. Environmental, health and safety laws change rapidly and have tended to become more stringent over time. As a result, we have not always been and may not always be in compliance with all environmental, health and safety laws and regulations. We may be subject to more stringent enforcement of existing or new environmental, health and safety laws in the future. Additionally, future environmental, health and safety laws and regulations or reinterpretation of current laws and regulations may require us to make substantial expenditures. We sell, among other products, DEF, which is subject to EPA emissions standards that may become more stringent in the future. Our costs to comply with, or any liabilities under, these laws and regulations could have a material adverse effect on our business, financial condition, results of operations and cash flows.
From time to time, our production of anhydrous ammonia has resulted in accidental releases that have temporarily disrupted our manufacturing operations and resulted in liability for administrative penalties and claims for personal injury. To date, our costs to resolve these liabilities have not been material. However, we could incur significant costs if our liability coverage is not sufficient to pay for all or a large part of any judgments against us, or if our insurance carrier refuses coverage for these losses.
We hold numerous environmental and other governmental permits and approvals authorizing operations at each of our facilities. Expansion or modification of our operations is predicated upon securing necessary environmental or other permits or approvals. A decision by a government agency to deny or delay issuing a new or renewed regulatory material permit or approval, or to revoke or substantially modify an existing permit or approval, or a determination that we have violated a law or permit as a result of a governmental inspection of our facilities could have a material adverse effect on our ability to continue operations at our facilities and on our business, financial condition, results of operations and cash flows. On October 1, 2015, the EPA released a final regulation lowering the national ambient air quality standard for ozone. This action is expected to result in additional areas of the country being classified as being in nonattainment with the ozone standard and subject to more stringent permitting requirements, which in turn could make it much more difficult and expensive to obtain permits to construct new facilities or expand our existing operations.
Future regulatory restrictions on greenhouse gas emissions in the jurisdictions in which we operate could materially adversely affect our business, financial condition, results of operations and cash flows.
We are subject to GHG regulations in the United Kingdom, Canada and the United States. In the United States, our existing facilities currently are only subject to GHG emissions reporting obligations, although our new and modified facilities are likely to be subject to GHG emissions standards included in their air permits. Our facilities in the United Kingdom are subject to regulatory emissions trading systems, which generally require us to hold or obtain emissions allowances to offset GHG emissions from those aspects of our operations that are subject to regulation under this program. Our facility in Alberta, Canada is subject to a provincial regulation requiring reductions in the facility's net emissions intensity, which can be met by facility improvements, the purchase of emissions offsets or performance credits, or contributions to a non-profit climate change fund established by Alberta. Alberta has recently announced that it is replacing its current approach with respect to carbon by introducing a carbon tax that applies across all sectors. The carbon tax will be set at $20 per ton (Canadian dollars) effective January 1, 2017, rise to $30 per ton (Canadian dollars) effective January 1, 2018 and increase with the rate of inflation thereafter. In April 2015, the province of Ontario, Canada, announced that it intends to implement a GHG cap and trade program. In November 2015, Ontario published a notice seeking comments on the design of its cap and trade system, which notice indicated that Ontario intended to commence operation of the cap and trade program effective January 1, 2017. There are substantial uncertainties as to the nature, stringency and timing of any future GHG regulations. More stringent GHG limitations, if they are enacted, are likely to have a significant impact on us, because our production facilities emit GHGs such as carbon dioxide and nitrous oxide and because natural gas, a fossil fuel, is a primary raw material used in our nitrogen production process. Regulation of GHGs may require us to make changes in our operating activities that would increase our operating costs, reduce our efficiency, limit our output, require us to make capital improvements to our facilities, increase our costs for or limit the availability of energy, raw materials or transportation, or otherwise materially adversely affect our business, financial condition, results of operations and cash flows. In addition, to the extent that GHG restrictions are not imposed in countries where our competitors operate or are less stringent than regulations that may be imposed in the United States, Canada or the United Kingdom, our competitors may have cost or other competitive advantages over us.
CF INDUSTRIES HOLDINGS, INC.
Our operating results fluctuate due to seasonality. Our inability to predict future seasonal fertilizer demand accurately could result in our having excess inventory, potentially at costs in excess of market value, or product shortages.
The fertilizer business is seasonal. The degree of seasonality of our business can change significantly from year to year due to conditions in the agricultural industry and other factors. The strongest demand for our products in North America occurs during the spring planting season, with a second period of strong demand following the fall harvest. We and our customers generally build inventories during the low demand periods of the year to ensure timely product availability during the peak sales seasons. Seasonality is greatest for ammonia due to the short application season and the limited ability of our customers and their customers to store significant quantities of this product. The seasonality of fertilizer demand generally results in our sales volumes and net sales being the highest during the spring and our working capital requirements being the highest just prior to the start of the spring planting season.
If seasonal demand is less than we expect, we may be left with excess inventory that will have to be stored (in which case our results of operations will be negatively affected by any related increased storage costs) or liquidated (in which case the selling price may be below our production, procurement and storage costs). The risks associated with excess inventory and product shortages are exacerbated by the volatility of natural gas and nitrogen fertilizer prices and the relatively brief periods during which farmers can apply nitrogen fertilizers. If prices for our products rapidly decrease, we may be subject to inventory write-downs, adversely affecting our operating results. If seasonal demand is greater than we expect, we may experience product shortages, and customers of ours may turn to our competitors for products that they would otherwise have purchased from us.
A change in the volume of products that our customers purchase on a forward basis, or the percentage of our sales volume that is sold to our customers on a forward basis, could increase our exposure to fluctuations in our profit margins and materially adversely affect our business, financial condition, results of operations and cash flows.
We offer our customers the opportunity to purchase products from us on a forward basis at prices and delivery dates we propose. Under our forward sales programs, customers generally make an initial cash down payment at the time of order and pay the remaining portion of the contract sales value in advance of the shipment date. Forward sales improve our liquidity due to the cash payments received from customers in advance of shipment of the product and allow us to improve our production scheduling and planning and the utilization of our manufacturing and distribution assets.
Any cash payments received in advance from customers in connection with forward sales are reflected on our consolidated balance sheets as a current liability until the related orders are shipped, which can take up to several months.
We believe the ability to purchase products on a forward basis is most appealing to our customers during periods of generally increasing prices for nitrogen fertilizers. Our customers may be less willing or even unwilling to purchase products on a forward basis during periods of generally decreasing or stable prices or during periods of relatively high fertilizer prices due to the expectation of lower prices in the future or limited capital resources. In periods of rising fertilizer prices, selling our nitrogen fertilizers on a forward basis may result in lower profit margins than if we had not sold fertilizer on a forward basis. Conversely, in periods of declining fertilizer prices, selling our nitrogen fertilizers on a forward basis may result in higher profit margins than if we had not sold fertilizer on a forward basis. In addition, fixing the selling prices of our products, often months in advance of their ultimate delivery to customers, typically causes our reported selling prices and margins to differ from spot market prices and margins available at the time of shipment.
Our business is subject to risks involving derivatives includingand the risk that our hedging activities might not prevent losses.
We often utilize natural gas derivatives to hedge our financial exposure to the price volatility of natural gas, the principal raw material used in the production of nitrogen-based fertilizers.products. We have used fixed-price, physical purchase and sales contracts, futures, financial swaps and option contracts traded in the over-the-counter markets or on exchanges. In order to manage our exposure to changes in foreign currency exchange rates, from time to time, we may use foreign currency derivatives, primarily forward exchange contracts.
Our use of derivatives can result in volatility in reported earnings due to the unrealized mark-to-market adjustments that occur from changes in the value of the derivatives that do not qualify for, or to which we do not apply, hedge accounting. To the extent that our derivative positions lose value, we may be required to post collateral with our counterparties, adversely affecting our liquidity.
We have also used fixed-price, physical purchase and sales contracts to hedge our exposure to natural gas price volatility. Hedging arrangements are imperfect and unhedged risks will always exist. In addition, our hedging activities may themselves give rise to various risks that could adversely affect us. For example, we are exposed to counterparty credit risk when our derivatives are in a net asset position. The counterparties to our derivatives are multi-national commercial banks,
CF INDUSTRIES HOLDINGS, INC.
major financial institutions or large energy companies. We monitor the derivative portfolio and credit quality
CF INDUSTRIES HOLDINGS, INC.
Our liquidity could be negatively impacted by a counterparty default on settlement of one or more of our derivative financial instruments.instruments or by the trigger of any cross default provisions or credit support requirements. Additionally, the International Swaps and Derivative Association master netting arrangements for most of our derivative instruments contain credit-risk-related contingent features, such as cross default provisions and credit support requirements. In the event of certain defaults or a credit ratings downgrade, our counterparty may request early termination and net settlement of certain derivative trades or may require us to collateralize derivatives in a net liability position.
We are reliantsubject to risk associated with our strategic venture with CHS Inc.
We may not realize the full benefits from our strategic venture with CHS that are expected. The realization of the expected benefits of the CHS strategic venture depends on a limited number of key facilities.
Our nitrogen fertilizer operations are concentrated in nine separate nitrogen complexes, the largest of which is the Donaldsonville complex, which currently represents approximately 35% of our ammonia production capacity and will represent approximately 40% of our ammonia production capacity after the Donaldsonville and Port Neal capacity expansion projects are fully operational. The suspension of operations at any of these complexes could adversely affect our ability to produce our productsoperate and fulfill our commitments,manage the strategic venture successfully, and could have a material adverse effect on our business, financial condition, results of operations and cash flows. In addition, our Donaldsonville complex is located in an areathe market prices of the United Statesnitrogen fertilizer products that experiences a relatively high levelare the subject of hurricane activity andour supply agreement with CHS over the life of the agreement, among other factors. Additionally, any challenges related to the CHS strategic venture could harm our relationships with CHS or our other complexes are located in areas that experience severe weather. Such storms, depending on their severity and location, have the potential not only to damage our facilities and disrupt our operations, but also to adversely affect the shipping and distribution of our products and the supply and price of natural gas in the respective regions. Moreover, our facilities may be subject to failure of equipment that may be difficult to replace and could result in operational disruptions.customers.
We are exposed to risks associated with our joint venture.
As of December 31, 2015, our remaining joint venture isWe have a 50% ownership interest in PLNL, (whichwhich owns aand operates an ammonia production facility in the Republic of Trinidad and Tobago).Tobago. Our joint venture partner shares a measure of control over the operations of our PLNL joint venture. As a result, our investment in our PLNL joint venture involves risks that are different from the risks involved in owning facilities and operations independently. These risks include the possibility that our PLNL joint venture or our partner: have economic or business interests or goals that are or become inconsistent with our economic or business interests or goals; are in a position to take action contrary to (or have veto rights over) our instructions, requests, policies or objectives; subject our PLNL joint venture to liabilities exceeding those contemplated; take actions that reduce our return on investment; or take actions that harm our reputation or restrict our ability to run our business.
In addition, we may become involved in disputes with our PLNL joint venture partner, which could lead to impasses or situations that could harm the joint venture, which could reduce our revenues or increase our costs.
Our PLNL joint venture operates anPLNL's ammonia plant that relies on natural gas supplied, under a Gas Sales Contract (the NGC Contract), by Thethe National Gas Company of Trinidad and Tobago Limited (NGC). The joint venture has experienced curtailments in the supply of natural gas curtailments duefrom NGC, which have reduced the ammonia production at PLNL. The NGC Contract had an initial expiration date of September 2018 and has been extended on the same terms until September 2023. Any NGC commitment to major maintenance activities being conducted at upstream naturalsupply gas facilitiesbeyond 2023 will need to be based on new agreements regarding volume and decreased gas explorationprice. PLNL and development activityNGC are currently parties to arbitration proceedings where the main issue remaining in Trinidad. These curtailments have continued into 2015 and we are unabledispute is PLNL's claims for damages from curtailments. Although the joint venture believes its claims against NGC to be meritorious, it is not possible to predict when the curtailmentsoutcome of the arbitration. There are significant assumptions in the future operations of the joint venture, beyond 2023, that are uncertain at this time, including the quantities of gas NGC will ceasemake available, the cost of such gas, the estimates that are used to occur. Indetermine the fourth quarteruseful lives of 2015, we recorded a $61.9 millionfixed assets and the assumptions in the discounted cash flow models utilized for recoverability and impairment testing.
As part of our impairment assessment of our equity method investment in PLNL, as we determined the carrying value exceeded the fair value and recognized a $134 million impairment charge in 2016. Previously, in 2015, we recognized an impairment charge of $62 million related to our equity method investment in PLNL. The carrying value of our equity method investment in PLNL exceeded its fair value, primarily due to the ongoing natural gas curtailments and the expectation that these curtailments will continue into the future. In addition, failureat December 31, 2017 is $108 million. Failure to secure a long-term gas supply from NGC after 2023 on a cost effective basis could adversely affect our ability to produce ammonia at the joint venture whichand could result in further impairment to the value of the joint venture, such as ceasing operations and writing off the remaining investment in PLNL, which could have a material adverse effect on our results of operations.
Acts of terrorism and regulations to combat terrorism could negatively affect our business.
Like other companies with major industrial facilities, we may be targets of terrorist activities. Many of our plants and facilities store significant quantities of ammonia and other materials that can be dangerous if mishandled. Any damage to infrastructure facilities, such as electric generation, transmission and distribution facilities, or injury to employees, who could be direct targets or indirect casualties of an act of terrorism, may affect our operations. Any disruption of our ability to produce or distribute our products could result in a significant decrease in revenues and significant additional costs to replace, repair or insure our assets, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Due to concerns related to terrorism or the potential use of certain fertilizers as explosives, we are subject to various security laws and regulations. In the United States, these security laws include the Maritime Transportation Security Act of 2002and the Chemical Facilities Anti-Terrorism Standards regulation. In addition, President Obama issued in 2013 Executive
CF INDUSTRIES HOLDINGS, INC.
Order 13650 Improving Chemical Facility Safety and Security to improve chemical facility safety in coordination with owners and operators. Governmental entities could implement new or impose more stringent regulations affecting the security of our plants, terminals and warehouses or the transportation and use of fertilizers. These regulations could result in higher operating costs or
CF INDUSTRIES HOLDINGS, INC.
limitations on the sale of our products and could result in significant unanticipated costs, lower revenues and reduced profit margins. We manufacture and sell certain nitrogen fertilizersproducts that can be used as explosives. It is possible that governmental entities in the United States or elsewhere could impose additional limitations on the use, sale or distribution of nitrogen fertilizers,products, thereby limiting our ability to manufacture or sell those products, or that illicit use of our products could result in liability for us.
In October 2016, the Department of Homeland Security (DHS) released its new Chemical Security Assessment Tool (CSAT 2.0) surveys and enhanced risk tiering methodology. Facilities that had previously submitted a survey response to the DHS were notified to resubmit responses to online questionnaires to be evaluated through the revised and enhanced risk tiering methodology. In April 2017, the DHS began sending tiering determination letters to chemical facilities based on the new methodology. Depending on the risk classification resulting from the application of CSAT 2.0, our plants and terminals could be subject to more stringent stringent requirements related to chemical security.
We are subject to risks associated with international operations.
Our international business operations are subject to numerous risks and uncertainties, including difficulties and costs associated with complying with a wide variety of complex laws, treaties and regulations; unexpected changes in regulatory environments; currency fluctuations; tax rates that may exceed those in the United States; earnings that may be subject to withholding requirements; and the imposition of tariffs, exchange controls or other restrictions.
Our principal reporting currency is the U.S. dollar and our business operations and investments outside the United States increase our risk related to fluctuations in foreign currency exchange rates. The main currencies to which we are exposed, besides the U.S. dollar, are the Canadian dollar, the British pound and the Euro.euro. These exposures may change over time as business practices evolve and economic conditions change, including, for example, in response to sudden global economic conditions resulting from measures like the referendum in the United Kingdom in June 2016, which resulted in a vote in favor of exiting the European Union (Brexit). We may selectively reduce some foreign currency exchange rate risk by, among other things, requiring contracted purchases of our products to be settled in, or indexed to, the U.S. dollar or a currency freely convertible into U.S. dollars, or hedging through foreign currency derivatives. These efforts, however, may not be effective and could have a material adverse effect on our business, financial condition, results of operations and cash flows.
We are subject to anti-corruption laws and regulations and economic sanctions programs in various jurisdictions, including the U.S. Foreign Corrupt Practices Act of 1977, the United Kingdom Bribery Act of 2010, the Canadian Corruption of Foreign Public Officials Act, and economic sanctions programs administered by the United Nations, the European Union and the Office of Foreign Assets Control of the U.S. Department of the Treasury, and regulations set forth under the Comprehensive Iran Accountability Divestment Act. As a result of doing business internationally, we are exposed to a risk of violating anti-corruption laws and sanctions regulations applicable in those countries where we, our partners or agents operate. Violations of anti-corruption and sanctions laws and regulations are punishable by civil penalties, including fines, denial of export privileges, injunctions, asset seizures, debarment from government contracts (and termination of existing contracts) and revocations or restrictions of licenses, as well as criminal fines and imprisonment. The violation of applicable laws by our employees, consultants, agents or partners could subject us to penalties and could have a material adverse effect on our business, financial condition, results of operations and cash flows.
We are subject to antitrust and competition laws in various countries throughout the world. We cannot predict how these laws or their interpretation, administration and enforcement will change over time. Changes in antitrust laws globally, or in their interpretation, administration or enforcement, may limit our existing or future operations and growth.
Our investments in securities are subject to risks that may result in losses.
We generally invest cash and cash equivalents from our operations in what we believe to be relatively short-term, highly liquid and high credit quality instruments, including notes and bonds issued by governmental entities or corporations and money market funds. Securities issued by governmental entities include those issued directly by the United States government, those issued by state, local or other governmental entities, and those guaranteed by entities affiliated with governmental entities. Our investments are subject to fluctuations in both market value and yield based upon changes in market conditions, including interest rates, liquidity, general economic and credit market conditions and conditions specific to the issuers.
Due to the risks of investments, we may not achieve expected returns or may realize losses on our investments, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Deterioration of global market and economic conditions could have a material adverse effect on our business, financial condition, results of operations and cash flows.
A slowdown of, or persistent weakness in, economic activity caused by a deterioration of global market and economic conditions could adversely affect our business in the following ways, among others: conditions in the credit markets could affect the ability of our customers and their customers to obtain sufficient credit to support their operations; the failure of our customers to fulfill their purchase obligations could result in increases in bad debts and impact our working capital; and the failure of certain key suppliers could increase our exposure to disruptions in supply or to financial losses. We also may experience declining demand and falling prices for some of our products due to our customers'customers’ reluctance to replenish inventories. Changes in global economic conditions can arise suddenly and the full impact of such changes can be difficult to ascertain, resulting in anxiety among market participants that can persist for protracted periods. For example, concern and
CF INDUSTRIES HOLDINGS, INC.
uncertainty over the potential impact of Brexit on the global economy has resulted in increased volatility in global financial markets. The overall impact of achanges in global economic downturnconditions on us is difficult to predict, and our business could be materially adversely impacted.
CF INDUSTRIES HOLDINGS, INC.
In addition, conditions in the international market for nitrogen fertilizersproducts significantly influence our operating results. The international market for fertilizersnitrogen products is influenced by such factors as currency exchange rates, including the relative value of the U.S. dollar and its impact upon the cost of importing of nitrogen fertilizersproducts into the United States, foreign agricultural policies, the existence of, or changes in, import or foreign currency exchange barriers in certain foreign markets and the laws and policies of the markets in which we operate that affect foreign trade and investment.
We have a material amount of indebtedness, expect to have a substantial amount of indebtedness on a consolidated basis following consummation of the proposed combination with the ENA Business of OCI, and may need to incur additional indebtedness or need to refinance existing indebtedness, in the future, which may adversely affect our business.
As of December 31, 2015, we had approximately $5.6 billion of total funded indebtedness, consisting primarily of senior notes with varying maturity dates between 2018 and 2044. We had excess borrowing capacity under our existing revolving credit agreement of $1,995.1 million. In addition, upon the consummation of the proposed combination with the ENA Business of OCI, we expect to have a substantial amount of indebtedness on a consolidated basis. We expect that this indebtedness will include our existing indebtedness, approximately $1.2 billion of existing secured project finance indebtedness relating to the ENA Business, and indebtedness under any of the existing OCI convertible bonds assumed by us in connection with the combination. In addition, to fund the cash requirements in connection with the consummation of the combination, we expect that we or our subsidiaries will use either cash on hand or a combination of cash on hand and cash proceeds from external sources (whether using alternative financing arranged prior to the closing under the Combination Agreement or, if such financing is not arranged, a portion of the financing under our bridge credit agreement) of approximately $1.0 billion. In addition, upon the consummation of the combination, our bridge credit agreement provides for borrowings of up to $1.3 billion for general corporate purposes and our existing revolving credit agreement provides for up to $2.0 billion of borrowings for general corporate purposes.
Our substantial debt service obligations could have an adverse impact on our earnings and cash flows. Our substantial indebtedness could, as a result of our debt service obligation or through the operation of the financial and other restrictive covenants to which we are subject under the agreements and instruments governing that indebtedness and otherwise, have important consequences. For example, it could:
make it more difficult for us to pay or refinance our debts as they become due during adverse economic and industry conditions because any related decrease in revenues could cause us to not have sufficient cash flows from operations to make our scheduled debt payments;
cause us to be less able to take advantage of significant business opportunities, such as acquisition opportunities, and to react to changes in market or industry conditions;
cause us to use a portion of our cash flow from operations for debt service, reducing the availability of cash to fund working capital and capital expenditures, research and development and other business activities;
cause us to be more vulnerable to general adverse economic and industry conditions;
expose us to the risk of increased interest rates because certain of our borrowings, including borrowings under our credit agreements, could be at variable rates of interest;
make us more leveraged than some of our competitors, which could place us at a competitive disadvantage;
limit our ability to borrow additional monies in the future to fund working capital, capital expenditures and other general corporate purposes; and
result in a downgrade in the credit rating of our indebtedness which could increase the cost of further borrowings.
We expect to consider options to refinance our outstanding indebtedness from time to time. Our ability to obtain any financing, whether through the issuance of new debt securities or otherwise, and the terms of any such financing are dependent on, among other things, our financial condition, financial market conditions within our industry and generally, credit ratings and numerous other factors, including factors beyond our control. Consequently, in the event that we need to access the credit markets, including to refinance our debt, there can be no assurance that we will be able to obtain financing on acceptable terms or within an acceptable timeframe, if at all. An inability to obtain financing with acceptable terms when needed could have a material adverse effect on our business, financial condition, results of operations and cash flows.
We expect that the terms of our indebtedness will allow us to incur significant additional debt in the future. If we incur additional indebtedness, the risks that we face as a result of our leverage could intensify. If our financial condition or operating results deteriorate, our relations with our creditors, including the holders of our outstanding debt securities, the lenders under our revolving credit agreement and our bridge credit agreement and our suppliers, may be materially and adversely affected.
CF INDUSTRIES HOLDINGS, INC.
FORWARD LOOKING STATEMENTS
From time to time, in this Annual Report on Form 10-K as well as in other written reports and verbaloral statements, we make forward-looking statements that are not statements of historical fact and may involve a number of risks and uncertainties. These statements relate to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These statements may also relate to our prospects, future prospects, developments and business strategies. We have used the words "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "will" or "would" and similar terms and phrases, including references to assumptions, to identify forward-looking statements in this document. These forward-looking statements are made based on currently available competitive, financial and economic data, our current expectations, estimates, forecasts and projections about the industries and markets in which we operate and management's beliefs and assumptions concerning future events affecting us. These statements are not guarantees of future performance and are subject to risks, uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Therefore, our actual results may differ materially from what is expressed in or implied by any forward-looking statements. We want to caution you not to place undue reliance on any forward-looking statements. We do not undertake any responsibility to release publicly any revisions to these forward-looking statements to take into account events or circumstances that occur after the date of this document. Additionally, we do not undertake any responsibility to provide updates regarding the occurrence of any unanticipated events which may cause actual results to differ from those expressed or implied by the forward-looking statements contained in this document.
Important factors that could cause actual results to differ materially from our expectations are disclosed under "Risk Factors" and elsewhere in this Annual Report on Form 10-K. Such factors include, among others:
the risk that changes tocyclical nature of our business and the tax laws or relevant facts may jeopardize or delay the combination or cause the parties to abandon the combination;agricultural sector;
the risk thatglobal commodity nature of our fertilizer products, the governmental or regulatory actions could delayimpact of global supply and demand on our selling prices, and the combination or resultintense global competition from other fertilizer producers;
conditions in the impositionU.S. and European agricultural industry;
the volatility of conditions that could reducenatural gas prices in North America and Europe;
difficulties in securing the anticipated benefits from supply and delivery of raw materials, increases in their costs or delays or interruptions in their delivery;
reliance on third party providers of transportation services and equipment;
the combination or causesignificant risks and hazards involved in producing and handling our products against which we may not be fully insured;
our ability to manage our indebtedness;
operating and financial restrictions imposed on us by the parties to abandon the combination;
risks from the business uncertainties and contractual restrictions we are subject to while the combination is pending;agreements governing our senior secured indebtedness;
risks associated with the failure to complete the combination, or significant delays in completing the combination;our incurrence of additional indebtedness;
our ability to attract, motivatemaintain compliance with covenants under the agreements governing our indebtedness;
downgrades of our credit ratings;
risks associated with cyber security;
weather conditions;
risks associated with changes in tax laws and retain executivesdisagreements with taxing authorities;
our reliance on a limited number of key facilities;
potential liabilities and other employees in lightexpenditures related to environmental, health and safety laws and regulations and permitting requirements;
future regulatory restrictions and requirements related to greenhouse gas emissions;
risks associated with expansions of our business, including unanticipated adverse consequences and the significant resources that could be required;
the seasonality of the combination;fertilizer business;
the impact of changing market conditions on our forward sales programs;
risks involving derivatives and the effectiveness of our risk measurement and hedging activities;
CF INDUSTRIES HOLDINGS, INC.
risks associated with the operation or management of the CHS strategic venture, risks and uncertainties relating to the market prices of the fertilizer products that are the subject of our supply agreement with CHS over the life of the supply agreement, and the risk that any challenges related to the CHS strategic venture will harm our other business relationships;
the volatility of natural gas prices in North America and Europe;
the cyclical nature of our business and the agricultural sector;
the global commodity nature of our fertilizer products, the impact of global supply and demand on our selling prices, and the intense global competition from other fertilizer producers;
conditions in the U.S. and European agricultural industry;
difficulties in securing the supply and delivery of raw materials, increases in their costs or delays or interruptions in their delivery;
reliance on third party providers of transportation services and equipment;
the significant risks and hazards involved in producing and handling our products against which we may not be fully insured;
risks associated with cyber security;
weather conditions;
our ability to complete our production capacity expansion projects on schedule as planned, on budget or at all;
CF INDUSTRIES HOLDINGS, INC.
risks associated with expansions of our business, including unanticipated adverse consequences and the significant resources that could be required;
potential liabilities and expenditures related to environmental, health and safety laws and regulations and permitting requirements;
future regulatory restrictions and requirements related to GHG emissions;
the seasonality of the fertilizer business;
the impact of changing market conditions on our forward sales programs;
risks involving derivatives and the effectiveness of our risk measurement and hedging activities;
our reliance on a limited number of key facilities;
risks associated with our PLNL joint venture;
acts of terrorism and regulations to combat terrorism;
risks associated with international operations;
losses on our investments in securities; and
deterioration of global market and economic conditions; andconditions.
our ability to manage our indebtedness.
CF INDUSTRIES HOLDINGS, INC.
ITEM 1B. UNRESOLVED STAFF COMMENTS.
None.
ITEM 2. PROPERTIES.
Information regarding our facilities and properties is included in Part I, Item 1. Business—Reportable Segments and Part I, Item 1. Business—Storage Facilities and Other Properties.
ITEM 3. LEGAL PROCEEDINGS.
Litigation
West Fertilizer Co.
On April 17, 2013, there was a fire and explosion at the West Fertilizer Co. fertilizer storage and distribution facility in West, Texas. According to published reports, 15 people were killed and approximately 200 people were injured in the incident, and the fire and explosion damaged or destroyed a number of homes and buildings around the facility. Various subsidiaries of CF Industries Holdings, Inc. (the CF Entities) have been named as defendants along with other companies in lawsuits filed in 2013, 2014 and 2015 in the District Court of McLennan County, Texas by the City of West, individual residents of the County and other parties seeking recovery for damages allegedly sustained as a result of the explosion. The cases have been consolidated for discovery and pretrial proceedings in the District Court of McLennan County under the caption "In re: West Explosion Cases." The two-year statute of limitations expired on April 17, 2015. As of that date, over 400 plaintiffs had filed claims, including at least 9 entities, 325 individuals, and 80 insurance companies. Plaintiffs allege various theories of negligence, strict liability, and breach of warranty under Texas law. Although we do not own or operate the facility or directly sell our products to West Fertilizer Co., products that the CF Entities have manufactured and sold to others have been delivered to the facility and may have been stored at the West facility at the time of the incident.
The Court granted in part and denied in part the CF Entities' Motions for Summary Judgment in August 2015. Thirty-fourOver one hundred sixty cases including the three cases scheduled to begin trial on October 12, 2015 and some of the ten cases scheduled to begin trial on February 1, 2016, werehave been resolved pursuant to confidential settlements that have been or we expect will be fully funded by insurance. The remaining cases are in various stages of discovery and pre-trial proceedings. These cases willThe next trial is expected to be setscheduled for triallater in the upcoming months at the discretion of the Court.2018. We believe we have strong legal and factual defenses and intend to continue defending the CF Entities vigorously in the pending lawsuits.
Other Litigation
From time to time, we are subject to ordinary, routine legal proceedings related The Company cannot provide a range of reasonably possible loss due to the usual conductlack of our business, including proceedings regarding public utility and transportation rates, environmental matters, taxes and permits relating to the operations of our various plants and facilities. Based on the information available asdamages discovery for many of the dateremaining claims and the uncertain nature of this filing,litigation, including uncertainties around the potential allocation of responsibility by a jury to other defendants or responsible third parties. The recognition of a potential loss in the future in the West Fertilizer Co. litigation could negatively affect our results in the period of recognition. However, based upon currently available information, including available insurance coverage, we do not believe that the ultimate outcome of these routine mattersthis litigation will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Yazoo City Clean Air Act
On February 10, 2016, CFN was orally informed by representatives of the Mississippi Department of Environmental Quality (MDEQ) of MDEQ’s intent to impose a civil penalty of an amount exceeding $100,000 for alleged violations of certain fuel firing rate limits in the Company’s Clean Air Act Title V Permit for the Yazoo City, Mississippi facility. Representatives of the Company attended an administrative conference with MDEQ in early July 2016 to discuss MDEQ’s findings and calculation of the proposed penalty. On July 20, 2017, the Company and MDEQ executed an Agreed Order with MDEQ that that requires the Company to pay $95,625 that fully and finally resolves the alleged permit limit exceedances at issue in this matter.
CF INDUSTRIES HOLDINGS, INC.
Environmental
Florida Environmental Matters
On March 17, 2014, we completed the sale of our phosphate mining and manufacturing business, which was located in Florida, to Mosaic. Pursuant to the terms of the definitive agreement executed in October 2013 among CF Industries Holdings, Inc., CF Industries Inc. and Mosaic, Mosaic has assumed the following environmental matters and we have agreed to indemnify Mosaic with respect to losses arising out of the matters below, subject to a maximum indemnification cap and the other terms of the definitive agreement.
Clean Air Act Notice of Violation
We received a Notice of Violation (NOV) from the Environmental Protection Agency (EPA)EPA by letter dated June 16, 2010, alleging that we violated the Prevention of Significant Deterioration (PSD) Clean Air Act regulations relating to certain projects undertaken at the former Plant City, Florida facility's sulfuric acid plants. This NOV further alleges that the actions that are the basis for the alleged PSD violations also resulted in violations of Title V air operating permit regulations. Finally, the NOV alleges that we failed to comply with certain compliance dates established by hazardous air pollutant regulations for phosphoric acid manufacturing plants and phosphate fertilizer production plants. We had several meetings with the EPA with
CF INDUSTRIES HOLDINGS, INC.
respect to this matter prior to our sale of the phosphate mining and manufacturing business in March 2014. We and Mosaic have separately had continued discussions with the EPA subsequent to our sale of the phosphate mining and manufacturing business with respect to this matter. We do not know at this time if this matter will be settled prior to initiation of formal legal action.
We cannot estimate the potential penalties, fines or other expenditures, if any, that may result from the Clean Air Act NOV and, therefore, we cannot determine if the ultimate outcome of this matter will have a material impact on our consolidated financial position, results of operations or cash flows.
EPCRA/CERCLA Notice of Violation
By letter dated July 6, 2010, the EPA issued a NOV to us alleging violations of Section 313 of the Emergency Planning and Community Right-to-Know Act (EPCRA) in connection with the former Plant City facility. EPCRA requires annual reports to be submitted with respect to the use of certain toxic chemicals. The NOV also included an allegation that we violated Section 304 of EPCRA and Section 103 of the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA)CERCLA by failing to file a timely notification relating to the release of hydrogen fluoride above applicable reportable quantities. We do not know at this time if this matter will be settled prior to initiation of formal legal action.
We do not expect that penalties or fines, if any, that may arise out of the EPCRA/CERCLA matter will have a material impact on our consolidated financial position, results of operations or cash flows.
Other
CERCLA/Remediation Matters
For information on pending proceedings relating to environmental remediation matters, see Item 1. Business—Environmental, Health and Safety and Note 20—Contingencies.19—Contingencies to our consolidated financial statements included in Item 8 of this report.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
CF INDUSTRIES HOLDINGS, INC.
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Our common stock is traded on the New York Stock Exchange, Inc. (NYSE) under the symbol "CF". Quarterly high and low sales prices, as reported by the NYSE, are provided below:
| | | | Sales Prices | | Dividends
per Share | Sales Prices | | Dividends
per Share |
| 2015 | High | | Low | | |
| 2017 | | High | | Low | | Dividends
per Share |
| First Quarter | $ | 62.89 |
| | $ | 54.60 |
| | $ | 0.30 |
| $ | 37.17 |
| | $ | 28.35 |
| |
| Second Quarter | 65.69 |
| | 55.60 |
| | 0.30 |
| 30.07 |
| | 25.04 |
| | 0.30 |
|
| Third Quarter | 70.32 |
| | 43.88 |
| | 0.30 |
| 36.51 |
| | 27.27 |
| | 0.30 |
|
| Fourth Quarter | 54.27 |
| | 39.64 |
| | 0.30 |
| 43.42 |
| | 33.50 |
| | 0.30 |
|
|
| | | | | | | | | | | |
| | Sales Prices | | Dividends
per Share |
| 2014 | High | | Low | |
| First Quarter | $ | 53.55 |
| | $ | 44.02 |
| | $ | 0.20 |
|
| Second Quarter | 53.39 |
| | 46.48 |
| | 0.20 |
|
| Third Quarter | 56.07 |
| | 47.71 |
| | 0.30 |
|
| Fourth Quarter | 58.06 |
| | 47.89 |
| | 0.30 |
|
The per share amounts above have been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock as discussed in Note 1—Background and Basis of Presentation in the notes to the consolidated financial statements included in Item 8 of this report. |
| | | | | | | | | | | |
| | Sales Prices | | Dividends
per Share |
| 2016 | High | | Low | |
| First Quarter | $ | 40.95 |
| | $ | 26.10 |
| | $ | 0.30 |
|
| Second Quarter | 35.84 |
| | 23.15 |
| | 0.30 |
|
| Third Quarter | 28.32 |
| | 20.77 |
| | 0.30 |
|
| Fourth Quarter | 32.61 |
| | 22.00 |
| | 0.30 |
|
As of February 18, 2016,15, 2018, there were 794753 stockholders of record.
The following table sets forth stock repurchases for each of the three months of the quarter ended December 31, 2015.2017.
|
| | | | | | | | | | | | | |
| | Issuer Purchases of Equity Securities |
| Period | Total Number
of Shares
(or Units)
Purchased | | Average
Price Paid
per Share
(or Unit) | | Cumulative Number of
Shares (or Units)
Purchased as Part of
Publicly Announced
Plans or Programs | | Maximum Number (or
Approximate Dollar
Value) of Shares (or
Units) that May Yet Be
Purchased Under the
Plans or Programs
(in thousands)(1) |
| October 1, 2015 - October 31, 2015 | — |
| | $ | — |
| | — |
| | $ | 100,000 |
|
| November 1, 2015 - November 30, 2015 | — |
| | — |
| | — |
| | 100,000 |
|
| December 1, 2015 - December 31, 2015 | — |
| | — |
| | — |
| | 100,000 |
|
| Total | — |
| | — |
| | |
| | |
|
|
| | | | | | | | | | | | | |
| | | | | | | | |
| | Issuer Purchases of Equity Securities |
| Period | Total
Number
of Shares
(or Units)
Purchased (1) | | Average
Price Paid
per Share
(or Unit) | | Cumulative Number of
Shares (or Units)
Purchased as Part of
Publicly Announced
Plans or Programs | | Maximum Number (or
Approximate Dollar
Value) of Shares (or
Units) that May Yet Be
Purchased Under the
Plans or Programs
(in thousands) |
| October 1, 2017 - October 31, 2017 | — |
| | $ | — |
| | — |
| | $ | — |
|
| November 1, 2017 - November 30, 2017 | — |
| | — |
| | — |
| | — |
|
| December 1, 2017 - December 31, 2017 | 324 |
| | 39.26 |
| | — |
| | — |
|
| Total | 324 |
| | $ | 39.26 |
| | |
| | |
|
| |
(1) | Represents shares withheld to pay for employee tax obligations upon the authorized share repurchase program announced on August 6, 2014 that allows management to repurchase commonvesting of restricted stock for a total expenditure of up to $1.0 billion through December 31, 2016 (the 2014 Program). This program is discussed in Note 18—Stockholders' Equity, in the notes to the consolidated financial statements included in Item 8 of this report.units. |
CF INDUSTRIES HOLDINGS, INC.
ITEM 6. SELECTED FINANCIAL DATA.
The following selected historical financial data as of December 31, 20152017 and 20142016 and for the years ended December 31, 2015, 20142017, 2016 and 20132015 have been derived from our audited consolidated financial statements and related notes included elsewhere in this document. The following selected historical financial data as of December 31, 2013, 20122015, 2014 and 20112013 and for the years ended December 31, 20122014 and 20112013 have been derived from our consolidated financial statements, which are not included in this document.
The selected historical financial data should be read in conjunction with the information contained in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations and Item 8. Financial Statements and Supplementary Data.
| | | | Year ended December 31, | Year ended December 31, |
| | 2015(1) | | 2014(2) | | 2013 | | 2012 | | 2011 | 2017 | | 2016 | | 2015(1) | | 2014(2) | | 2013 |
| | (in millions, except per share amounts) | (in millions, except per share amounts) |
| Statement of Operations Data: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 4,308.3 |
| | $ | 4,743.2 |
| | $ | 5,474.7 |
| | $ | 6,104.0 |
| | $ | 6,097.9 |
| $ | 4,130 |
| | $ | 3,685 |
| | $ | 4,308 |
| | $ | 4,743 |
| | $ | 5,475 |
|
| Cost of sales | 2,761.2 |
| | 2,964.7 |
| | 2,954.5 |
| | 2,990.7 |
| | 3,202.3 |
| 3,700 |
| | 2,845 |
| | 2,761 |
| | 2,965 |
| | 2,955 |
|
| Gross margin | 1,547.1 |
| | 1,778.5 |
| | 2,520.2 |
| | 3,113.3 |
| | 2,895.6 |
| 430 |
| | 840 |
| | 1,547 |
| | 1,778 |
| | 2,520 |
|
| Selling, general and administrative expenses | 169.8 |
| | 151.9 |
| | 166.0 |
| | 151.8 |
| | 130.0 |
| 192 |
| | 174 |
| | 170 |
| | 152 |
| | 166 |
|
| Transaction costs | 56.9 |
| | — |
| | — |
| | — |
| | — |
| — |
| | 179 |
| | 57 |
| | — |
| | — |
|
| Restructuring and integration costs | — |
| | — |
| | — |
| | — |
| | 4.4 |
| |
| Other operating—net | 92.3 |
| | 53.3 |
| | (15.8 | ) | | 49.1 |
| | 20.9 |
| 18 |
| | 208 |
| | 92 |
| | 53 |
| | (16 | ) |
| Total other operating costs and expenses | 319.0 |
| | 205.2 |
| | 150.2 |
| | 200.9 |
| | 155.3 |
| 210 |
| | 561 |
| | 319 |
| | 205 |
| | 150 |
|
| Gain on sale of phosphate business | — |
| | 750.1 |
| | — |
| | — |
| | — |
| — |
| | — |
| | — |
| | 750 |
| | — |
|
| Equity in earnings of operating affiliates | (35.0 | ) | | 43.1 |
| | 41.7 |
| | 47.0 |
| | 50.2 |
| |
| Equity in earnings (losses) of operating affiliates | | 9 |
| | (145 | ) | | (35 | ) | | 43 |
| | 42 |
|
| Operating earnings | 1,193.1 |
| | 2,366.5 |
| | 2,411.7 |
| | 2,959.4 |
| | 2,790.5 |
| 229 |
| | 134 |
| | 1,193 |
| | 2,366 |
| | 2,412 |
|
| Interest expense (income)—net | 131.6 |
| | 177.3 |
| | 147.5 |
| | 131.0 |
| | 145.5 |
| |
| Interest expense—net | | 303 |
| | 195 |
| | 131 |
| | 177 |
| | 147 |
|
| Loss on debt extinguishment | | 53 |
| | 167 |
| | — |
| | — |
| | — |
|
| Other non-operating—net | 3.9 |
| | 1.9 |
| | 54.5 |
| | (1.1 | ) | | (0.6 | ) | (2 | ) | | (2 | ) | | 4 |
| | 2 |
| | 55 |
|
| Earnings before income taxes and equity in earnings of non-operating affiliates | 1,057.6 |
| | 2,187.3 |
| | 2,209.7 |
| | 2,829.5 |
| | 2,645.6 |
| |
| Income tax provision | 395.8 |
| | 773.0 |
| | 686.5 |
| | 964.2 |
| | 926.5 |
| |
| (Loss) earnings before income taxes and equity in earnings of non-operating affiliates | | (125 | ) | | (226 | ) | | 1,058 |
| | 2,187 |
| | 2,210 |
|
| Income tax (benefit) provision | | (575 | ) | | (68 | ) | | 396 |
| | 773 |
| | 687 |
|
| Equity in earnings of non-operating affiliates—net of taxes | 72.3 |
| | 22.5 |
| | 9.6 |
| | 58.1 |
| | 41.9 |
| — |
| | — |
| | 72 |
| | 23 |
| | 10 |
|
| Net earnings | 734.1 |
| | 1,436.8 |
| | 1,532.8 |
| | 1,923.4 |
| | 1,761.0 |
| |
| Less: Net earnings attributable to noncontrolling interest | 34.2 |
| | 46.5 |
| | 68.2 |
| | 74.7 |
| | 221.8 |
| |
| Net earnings attributable to common stockholders | $ | 699.9 |
| | $ | 1,390.3 |
| | $ | 1,464.6 |
| | $ | 1,848.7 |
| | $ | 1,539.2 |
| |
| Net earnings (loss) | | 450 |
| | (158 | ) | | 734 |
| | 1,437 |
| | 1,533 |
|
| Less: Net earnings attributable to noncontrolling interests | | 92 |
| | 119 |
| | 34 |
| | 47 |
| | 68 |
|
| Net earnings (loss) attributable to common stockholders | | $ | 358 |
| | $ | (277 | ) | | $ | 700 |
| | $ | 1,390 |
| | $ | 1,465 |
|
Cash dividends declared per common share(3) | $ | 1.20 |
| | $ | 1.00 |
| | $ | 0.44 |
| | $ | 0.32 |
| | $ | 0.20 |
| $ | 1.20 |
| | $ | 1.20 |
| | $ | 1.20 |
| | $ | 1.00 |
| | $ | 0.44 |
|
| Share and per share data: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
Net earnings per share attributable to common stockholders(3): | |
| | |
| | |
| | |
| | |
| |
| Net earnings (loss) per share attributable to common stockholders: | | |
| | |
| | |
| | |
| | |
|
| Basic | $ | 2.97 |
| | $ | 5.43 |
| | $ | 4.97 |
| | $ | 5.79 |
| | $ | 4.44 |
| $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.97 |
| | $ | 5.43 |
| | $ | 4.97 |
|
| Diluted | 2.96 |
| | 5.42 |
| | 4.95 |
| | 5.72 |
| | 4.40 |
| 1.53 |
| | (1.19 | ) | | 2.96 |
| | 5.42 |
| | 4.95 |
|
Weighted-average common shares outstanding(3): | |
| | |
| | |
| | |
| | |
| |
| Weighted-average common shares outstanding: | | |
| | |
| | |
| | |
| | |
|
| Basic | 235.3 |
| | 255.9 |
| | 294.4 |
| | 319.3 |
| | 347.0 |
| 233.5 |
| | 233.1 |
| | 235.3 |
| | 255.9 |
| | 294.4 |
|
| Diluted | 236.1 |
| | 256.7 |
| | 296.0 |
| | 323.3 |
| | 350.2 |
| 233.9 |
| | 233.1 |
| | 236.1 |
| | 256.7 |
| | 296.0 |
|
| Other Financial Data: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Depreciation, depletion and amortization | $ | 479.6 |
| | $ | 392.5 |
| | $ | 410.6 |
| | $ | 419.8 |
| | $ | 416.2 |
| $ | 883 |
| | $ | 678 |
| | $ | 480 |
| | $ | 393 |
| | $ | 411 |
|
| Capital expenditures | 2,469.3 |
| | 1,808.5 |
| | 823.8 |
| | 523.5 |
| | 247.2 |
| 473 |
| | 2,211 |
| | 2,469 |
| | 1,809 |
| | 824 |
|
CF INDUSTRIES HOLDINGS, INC.
| | | | December 31, | December 31, |
| | 2015(1) | | 2014(2) | | 2013 | | 2012 | | 2011 | 2017 | | 2016 | | 2015(1) | | 2014(2) | | 2013 |
| | (in millions) | (in millions) |
| Balance Sheet Data: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
|
| Cash and cash equivalents | $ | 286.0 |
| | $ | 1,996.6 |
| | $ | 1,710.8 |
| | $ | 2,274.9 |
| | $ | 1,207.0 |
| $ | 835 |
| | $ | 1,164 |
| | $ | 286 |
| | $ | 1,997 |
| | $ | 1,711 |
|
Total assets(4)(3) | 12,738.9 |
| | 11,254.2 |
| | 10,618.1 |
| | 10,157.4 |
| | 8,974.5 |
| 13,463 |
| | 15,131 |
| | 12,683 |
| | 11,200 |
| | 10,574 |
|
| Customer advances | 161.5 |
| | 325.4 |
| | 120.6 |
| | 380.7 |
| | 257.2 |
| 89 |
| | 42 |
| | 162 |
| | 325 |
| | 121 |
|
Total debt | 5,592.7 |
| | 4,592.5 |
| | 3,098.1 |
| | 1,605.0 |
| | 1,617.8 |
| 4,692 |
| | 5,778 |
| | 5,537 |
| | 4,538 |
| | 3,054 |
|
| Total equity | 4,387.2 |
| | 4,572.5 |
| | 5,438.4 |
| | 6,282.2 |
| | 4,932.9 |
| 6,684 |
| | 6,492 |
| | 4,387 |
| | 4,572 |
| | 5,438 |
|
| |
(1) | On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us. CF Fertilisers UK is now wholly owned by us. The financial results of CF Fertilisers UK have been consolidated within our financial results since July 31, 2015. Prior to July 31, 2015, our initial 50% equity interest in CF Fertilisers UK was accounted for as an equity method investment and the financial results of this investment were included in equity in earnings of non-operating affiliates—net of taxes. See Note 4—Acquisitions and Divestitures, to the Consolidated Financial Statements7—Equity Method Investments for additional information. |
| |
(2) | On March 17, 2014, we completed the sale of our phosphate mining and manufacturing business. The selected historical financial data above includes the results of the phosphate business through March 17, 2014, plus the continuing sales of the phosphate inventory in the distribution network after March 17, 2014. The remaining phosphate inventory was sold in the second quarter of 2014. The results of the phosphate mining and manufacturing business are not reported as discontinued operations in our consolidated statements of operations, as further described in Note 4—Acquisitions and Divestitures, to the Consolidated Financial Statements.operations. |
| |
(3) | ShareTotal debt and per share amounts have been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015. |
| |
(4)
| Deferred income taxes included in total assets have been retroactively restated for all prior periods presentedthe years ended December 31, 2015, 2014 and 2013 to reflect our adoption during fiscal year 20152016 of Accounting Standards Update 2015-17, Balance Sheet Classification2015-03, Interest—Imputation of Deferred Taxes (an updateInterest: Simplifying the Presentation of Debt Issuance Costs, which resulted in the reclassification of deferred debt issuance costs from other assets to Topic 740, Income Taxes), which requires the classificationan offset of all deferred tax assets and liabilities as noncurrent.long-term debt on our consolidated balance sheets. See Note 3—New Accounting Standards and Note 10—Income Taxes, to the Consolidated Financial Statements11—Financing Agreements for additional information. |
CF INDUSTRIES HOLDINGS, INC.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You should read the following discussion and analysis in conjunction with the consolidated financial statements and related notes included in Item 8. Financial Statements and Supplementary Data. All references to "CF Holdings," "we," "us," "our" and "the Company" refer to CF Industries Holdings, Inc. and its subsidiaries, except where the context makes clear that the reference is only to CF Industries Holdings, Inc. itself and not its subsidiaries. All references to "CF Industries" refer to CF Industries, Inc., a 100% owned subsidiary of CF Industries Holdings, Inc. References to tons refer to short-tons. Notes referenced in this discussion and analysis refer to the notes to consolidated financial statements that are found in the following section: Item 8. Financial Statements and Supplementary Data—Notes to Consolidated Financial Statements. The following is an outline of the discussion and analysis included herein:
Overview of CF Holdings
Our Company
Items Affecting Comparability of Results
Strategic Initiatives
Financial Executive Summary
Key Industry Factors
Factors Affecting Our Results
Results of Consolidated Operations
Year Ended December 31, 2015 Compared to Year Ended December 31, 2014
Year Ended December 31, 2014 Compared to Year Ended December 31, 2013
Operating Results by Business Segment
Liquidity and Capital Resources
Off-Balance Sheet Arrangements
Critical Accounting Policies and Estimates
Recent Accounting Pronouncements
Discussion of Seasonality Impacts on Operations
Overview of CF Holdings
Our Company
We are one of the largest manufacturers and distributors of nitrogen fertilizer and other nitrogen products in the world. Our principal customers are cooperatives, independent fertilizer distributors, farmers and industrial users. Our principal nitrogen fertilizer products are ammonia, granular urea, urea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products include diesel exhaust fluid (DEF), urea liquor, nitric acid and aqua ammonia, which are sold primarily to our industrial customers, and compound fertilizer products (NPKs), which are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus, and potassium. Our core market and distribution facilities are concentrated in the midwestern United States and other major agricultural areas of the United States, Canada and the United Kingdom. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana; Yazoo City, Mississippi; and Billingham, United Kingdom manufacturing facilities.
Prior to March 17, 2014, we also manufactured and distributed phosphate fertilizer products. Our principal phosphate products were diammonium phosphate (DAP) and monoammonium phosphate (MAP). On March 17, 2014, we completed the sale of our phosphate mining and manufacturing business, which was located in Florida, to The Mosaic Company (Mosaic) for approximately $1.4 billion in cash. See the section titled Items Affecting Comparability of Results for further information on this transaction and its impact.
Our principal assets include:
six North American nitrogen fertilizer manufacturing facilities located in: Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in North America); Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada); Port Neal, Iowa; Courtright, Ontario; Yazoo City, Mississippi; and Woodward, Oklahoma;
two United Kingdom nitrogen manufacturing complexes located in Ince and Billingham that produce AN, ammonia and NPKs;
CF INDUSTRIES HOLDINGS, INC.
a 75.3% interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly-traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
an extensive system of terminals and associated transportation equipment located primarily in the midwestern United States; and
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
In 2015, we entered into a number of strategic agreements and transactions as follows:
We acquired the remaining 50% equity interest in CF Fertilisers UK Group Limited (formerly known as GrowHow UK Group Limited) (CF Fertilisers UK) not previously owned by us on July 31, 2015 for total consideration of $570.4 million, and CF Fertilisers UK became wholly owned by us. This transaction added CF Fertilisers UK's nitrogen manufacturing complexes in Ince, United Kingdom and Billingham, United Kingdom to our consolidated manufacturing capacity. The impact of this acquisition is summarized below in the section titled Items Affecting Comparability of Results.
We sold our interests in KEYTRADE AG (Keytrade), a global fertilizer trading company headquartered near Zurich, Switzerland, to the other key principals of Keytrade.
We sold our 50% ownership interest in an ammonia storage joint venture in Houston, Texas.
We entered into a definitive agreement (as amended, the Combination Agreement) under which we will combine with the European, North American and global distribution businesses (collectively, the ENA Business) of OCI N.V. (OCI). The combination transaction includes OCI’s nitrogen production facility in Geleen, Netherlands; its nitrogen production facility under construction in Wever, Iowa; its approximately 79.88% equity interest in an ammonia and methanol complex in Beaumont, Texas; and its global distribution business and the assumption of approximately $2 billion in net debt. Under the terms of the Combination Agreement, CF Holdings will become a subsidiary of a new holding company (New CF) domiciled in the Netherlands. This transaction is expected to close in mid-2016, subject to the approval of shareholders of both CF Holdings and OCI, the receipt of certain regulatory approvals, and other closing conditions. See Strategic Initiatives—Agreement to Combine with Certain of OCI N.V.’s Businesses below, for further details on this transaction.
We entered into a strategic venture with CHS Inc. (CHS). The strategic venture commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CF Industries Nitrogen, LLC (CFN), a subsidiary of CF Holdings, for $2.8 billion. CHS also began receiving deliveries from us pursuant to a supply agreement under which CHS has the right to purchase annually from us up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. CHS is entitled to semi-annual profit distributions from CFN as a result of its minority equity interest in CFN. See Strategic Initiatives—Strategic Venture with CHS below, for further details on this strategic venture.
CF INDUSTRIES HOLDINGS, INC.
Items Affecting Comparability of Results
CF Fertilisers UK Acquisition
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for total consideration of $570.4 million, and CF Fertilisers UK became a wholly-owned subsidiary. CF Fertilisers UK Limited (formerly known as GrowHow UK Limited), a wholly-owned subsidiary of CF Fertilisers UK, operates two nitrogen manufacturing complexes in the United Kingdom, in the cities of Ince and Billingham. We recorded a $94.4 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK that is included in equity in earnings of non-operating affiliates—net of taxes for the year ended December 31, 2015. This transaction increased our manufacturing capacity with the acquisition of CF Fertilisers UK nitrogen manufacturing complexes in Ince and Billingham, United Kingdom. The Ince complex is located in northwestern England and consists of an ammonia plant, three nitric acid plants, an AN plant and three NPK plants. The Billingham complex is located in the Teesside chemical area in northeastern England, and consists of an ammonia plant, three nitric acid plants, a carbon dioxide plant and an AN fertilizer plant. See Note 4—Acquisitions and Divestitures to our consolidated financial statements included in Item 8 of this report for additional information on the preliminary allocation of the total purchase price to the assets acquired and liabilities assumed in the CF Fertilisers UK acquisition on July 31, 2015.
The financial results of CF Fertilisers UK have been consolidated within our financial results since July 31, 2015. Prior to July 31, 2015, our initial 50% equity interest in CF Fertilisers UK was accounted for as an equity method investment, and the financial results of this investment were included in our consolidated statements of operations in equity in earnings of non-operating affiliates—net of taxes. The following table presents CF Fertilisers UK results since July 31, 2015, the date it became a consolidated subsidiary, which are included within our 2015 financial results.
|
| | | | | | | | | | | | | | | |
| | CF Holdings Reportable Segments | | |
| CF Fertilisers UK | Ammonia | | AN | | Other | | Consolidated |
| | (in millions, except percentages) |
| Five months ended December 31, 2015 | |
| | | | |
| | |
|
| Net sales | $ | 38.4 |
| | $ | 117.0 |
| | $ | 53.0 |
| | $ | 208.4 |
|
| Cost of sales | 30.7 |
| | 108.6 |
| | 45.6 |
| | 184.9 |
|
| Gross margin | $ | 7.7 |
| | $ | 8.4 |
| | $ | 7.4 |
| | $ | 23.5 |
|
| Gross margin percentage | 20.1 | % | | 7.2 | % | | 14.0 | % | | 11.3 | % |
New Segments
In the third quarter of 2015, we changed our reportable segment structure to separate AN from our Other segment as our AN products increased in significance as a result of the CF Fertilisers UK acquisition. Our new reportable segment structure reflects how our chief operating decision maker (CODM), as defined under U.S. generally accepted accounting principles (GAAP), assesses the performance of our reportable segments and makes decisions about resource allocation. Our reportable segments now consist of ammonia, granular urea, UAN, AN, Other, and phosphate. These segments are differentiated by products. Our management uses gross margin to evaluate segment performance and allocate resources. Historical financial results have been restated to reflect the new reportable segment structure on a comparable basis.
A description of our reportable segments is included in the discussion of the operating results by business segment later in this discussion and analysis.
Five-for-One Common Stock Split
On May 15, 2015, we announced that our Board of Directors declared a five-for-one split of our common stock to be effected in the form of a stock dividend. On June 17, 2015, stockholders of record as of the close of business on June 1, 2015 (Record Date) received four additional shares of common stock for each share of common stock held on the Record Date. Shares reserved under the Company's equity and incentive plans were adjusted to reflect the stock split. All share and per share data has been retroactively restated to reflect the stock split, except for the number of authorized shares of common stock. Since the par value of the common stock remained at $0.01 per share, the recorded value for common stock has been retroactively restated to reflect the par value of total outstanding shares with a corresponding decrease to paid-in capital.
CF INDUSTRIES HOLDINGS, INC.
Transaction Costs
As more fully described below in the section titled Strategic Initiatives, in 2015 we incurred $56.9 million of transaction costs attributable to various consulting and legal services associated primarily with executing the strategic agreements and preparing for the proposed combination with the ENA Business of OCI, our strategic venture with CHS and our acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
Phosphate Business Disposition
On March 17, 2014, we sold our phosphate mining and manufacturing business and recognized pre-tax and after-tax gains on the sale of the phosphate business of $750.1 million and $462.8 million, respectively. Under the terms of the definitive transaction agreement, the accounts receivable and accounts payable pertaining to the phosphate mining and manufacturing business and certain phosphate inventory held in distribution facilities were not sold to Mosaic in the transaction and were settled in the ordinary course.
Upon selling the phosphate business, we began to supply Mosaic with ammonia produced by our PLNL joint venture. The contract to supply ammonia to Mosaic from our PLNL joint venture represents the continuation of a supply practice that previously existed between our former phosphate mining and manufacturing business and other operations of the Company. Prior to March 17, 2014, PLNL sold ammonia to us for use in the phosphate business and the cost was included in our production costs in our phosphate segment. Subsequent to the sale of the phosphate business, we now sell the PLNL-sourced ammonia to Mosaic. The revenue from these sales to Mosaic and the costs to purchase the ammonia from PLNL are now included in our ammonia segment. Our 50% share of the operating results of our PLNL joint venture continues to be included in our equity in earnings of operating affiliates in our consolidated statements of operations. Because of the significance of this continuing supply practice, in accordance with U.S. GAAP, the phosphate mining and manufacturing business is not reported as discontinued operations in our consolidated statements of operations.
The phosphate segment reflects the reported results of the phosphate business through March 17, 2014, plus the continuing sales of the phosphate inventory in the distribution network after March 17, 2014. The remaining phosphate inventory was sold in the second quarter of 2014; therefore, the phosphate segment does not have operating results subsequent to that quarter. However, the segment will continue to be included until the reporting of comparable period phosphate results ceases.
Impairment of our Investment in PLNL
In 2015, our equity in earnings of operating affiliates includes a $61.9 million impairment of our equity method investment in PLNL. In the fourth quarter of 2015, we determined the carrying value of our equity method investment in PLNL exceeded its fair value. This was primarily due to the ongoing natural gas curtailments impacting the results of operations of PLNL and the expectation that these curtailments will continue into the future. Our PLNL joint venture investment in the Republic of Trinidad and Tobago operates an ammonia plant that relies on natural gas supplied by The National Gas Company of Trinidad and Tobago Limited (NGC). The joint venture has experienced natural gas curtailments in 2015 and 2014 due to major maintenance activities being conducted at upstream natural gas facilities and decreased gas exploration and development activity in the Republic of Trinidad and Tobago. Commitments from NGC regarding the level of future availability and the related cost are not available. The future availability and cost of natural gas represents a significant assumption in the discounted cash flow models utilized for recoverability and impairment testing. No impairment was recognized in 2014 or 2013 related to this investment.
CFL Selling Price Modifications
Prior to April 30, 2013, CF Industries owned 49% of the voting common shares and 66% of the non-voting preferred shares of Canadian Fertilizers Limited (CFL), an Alberta, Canada based nitrogen fertilizer manufacturer and had the right to purchase 66% of the production of CFL. Also prior to April 30, 2013, Viterra, Inc. (Viterra) held 34% of the equity ownership of CFL and had the right to purchase up to the remaining 34% of CFL's production. Both CF Industries and Viterra were entitled to receive distributions of net earnings of CFL based upon their respective purchases from CFL. CFL was a variable interest entity that was consolidated in our financial statements. On April 30, 2013, CF Industries completed the acquisitions of all of the outstanding interests in CFL that it did not already own and CFL became our wholly-owned subsidiary. Once CFL became a wholly-owned subsidiary, CF Industries began purchasing all of the output of CFL for resale and reported those sales in its consolidated financial statements at market prices.
CF Industries' and Viterra's purchases of nitrogen fertilizer products from CFL were made under product purchase agreements, and the selling prices were determined under the provisions of these agreements. Until April 30, 2013, when CFL became a wholly-owned subsidiary in our consolidated financial statements, net sales and accounts receivable attributable to
CF INDUSTRIES HOLDINGS, INC.
CFL were solely generated by transactions with Viterra, as all transactions with CF Industries were eliminated in consolidation in our financial statements.
The following summarizes the selling prices in the product purchase agreements that impacted the Company's results due to sales transactions to Viterra both before and after the effective date of the amendment.
Between the period of January 1, 2013 and April 30, 2013, CFL selling prices were based on production cost plus an agreed-upon margin.
Starting on April 30, 2013, CFL became a wholly-owned subsidiary of CF Industries. Once CFL became a wholly-owned subsidiary, CF industries began purchasing all of the output of CFL for resale and reported those sales in its consolidated financial statements at market prices.
As a result, the consolidated financial results for both 2015 and 2014 included a full year of market-based selling prices, while 2013 included four months of selling prices based on production cost plus an agreed-upon margin and eight months of market-based selling prices. These changes affect the year-over-year comparability of net sales, gross margin, operating earnings, earnings before income taxes and net earnings attributable to noncontrolling interest of 2013 as compared to 2014 and 2015, however, these changes do not impact the comparability of our net earnings attributable to common stockholders or net cash flows for the same period.
In order to provide comparable information for the periods presented, certain financial information is being provided for the 2013 comparable period adjusted as if twelve months of market-based selling prices had been used in the 2013 comparable period.
We report our consolidated financial results in accordance with U.S. GAAP. Management believes that the presentation in this report of non-GAAP financial measures of certain adjusted data and the period-to-period percentage changes in such measures, provides investors with additional meaningful information to assess period-to-period changes in our underlying operating performance. This information includes consolidated net sales, gross margin, net earnings attributable to noncontrolling interest, in addition to segment net sales, gross margin, gross margin as a percentage of net sales, and average selling prices per ton of ammonia and granular urea presented on an as adjusted basis as if all CFL sales to the noncontrolling interest had been priced based on market-based selling prices for the twelve months of 2013. These non-GAAP financial measures are provided only for the purpose of facilitating comparisons between the periods' operating performance, and do not purport to represent what our actual consolidated results of operations would have been, nor are they necessarily indicative of our future consolidated results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with U.S. GAAP.
Net Operating Loss (NOL) Settlement
At the time of our initial public offering (IPO) in 2005, we had accumulated a substantial amount of NOLs. Due to the uncertainty of realizing the tax benefit from the NOLs when we ceased to be a non-exempt cooperative for income tax purposes and became a public company, a full valuation allowance was recorded against the benefit of those NOLs. At that time, we entered into an agreement (NOL Agreement) with the pre-IPO owners under which they would benefit should any of the pre-IPO NOLs be realized in future years by using the NOLs to offset post-IPO taxable income. If this were to occur, we would pay the pre-IPO owners amounts equal to the resulting federal and state income taxes actually saved. As of December 31, 2012, the NOLs had a potential tax benefit of $94.3 million, which had been fully reserved by the valuation allowance.
In January 2013, we and the pre-IPO owners amended the NOL Agreement to provide, among other things, that we would be entitled to retain 26.9% of any settlement realized and 73.1% would be payable to them.
In March 2013, we entered into a closing agreement with the Internal Revenue Service (IRS) to resolve the tax treatment of the pre-IPO NOLs. Pursuant to the closing agreement, we agreed with the IRS that we will be entitled to a tax deduction equal to a portion of the NOLs over five years commencing with the 2012 tax year. The $20.6 million net benefit from this NOL settlement was recognized in the first quarter of 2013 as follows:
NOL tax benefits of $75.8 million were recognized, which reduced income tax expense.
A charge of $55.2 million was recognized for the 73.1% portion of the NOL benefit that will be paid to the pre-IPO owners as the tax benefits are realized. The $55.2 million charge was recognized in the consolidated statement of operations in other non-operating—net.
CF INDUSTRIES HOLDINGS, INC.
Strategic Initiatives
Agreement to Combine with Certain of OCI N.V.’s Businesses
On August 6, 2015, we announced that we entered into a definitive agreement (as amended, the Combination Agreement), under which we will combine with the European, North American and global distribution businesses (collectively, the ENA Business) of OCI. OCI is a global producer and distributor of natural gas-based fertilizers and industrial chemicals based in the Netherlands. The combination transaction includes OCI’s nitrogen production facility in Geleen, Netherlands; its nitrogen production facility under construction in Wever, Iowa; its approximately 79.88% equity interest in an ammonia and methanol complex in Beaumont, Texas; and its global distribution business and the assumption of approximately $2 billion in net debt. The combination transaction also includes the purchase by CF Holdings or its designee of a 45% interest plus an option to acquire the remaining interest in OCI’s Natgasoline project in Texas, which upon completion in 2017 will be one of the world’s largest methanol facilities.
Under the terms of the Combination Agreement, CF Holdings will become a subsidiary of a new holding company (New CF) domiciled in the Netherlands. OCI will contribute the entities holding the ENA Business (other than the Natgasoline project) to New CF in exchange for ordinary shares of New CF (base share consideration), plus additional consideration of $700 million (subject to adjustment) to be paid in cash, ordinary shares of New CF or a mixture of cash and ordinary shares of New CF, as determined by CF Holdings in accordance with the terms of the Combination Agreement. The base share consideration will represent 25.6% of the ordinary shares of New CF that, upon consummation of the combination, subject to downward adjustment to account for the assumption by New CF, as contemplated by the Combination Agreement, of any of OCI’s 3.875% convertible bonds due 2018 that remain outstanding as of the closing date of the combination. The consideration for the 45% interest in Natgasoline is $517.5 million in cash. The actual ownership split of New CF upon completion of the combination as between former CF Holdings shareholders, on the one hand, and OCI and its shareholders, on the other hand, will be dependent on our share price at the time of closing, the amount of convertible bonds to be assumed by New CF at closing, the amount of adjustments to the amount of the additional consideration, and the mix of cash and New CF ordinary shares used to pay the additional consideration.
The transaction is expected to close in mid-2016, subject to the approval of shareholders of both CF Holdings and OCI, the receipt of certain regulatory approvals and other closing conditions. The consummation of the Natgasoline portion of the transaction is subject to conditions that are in addition to the conditions to which the consummation of the portion of the transaction involving the ENA Business other than the Natgasoline project is subject, and the consummation of the Natgasoline portion of the transaction is not a condition to consummation of the portion of the transaction involving the ENA Business other than the Natgasoline project. New CF will operate under a name to be determined by CF Holdings and be led by our existing management.
In conjunction with entering into the Combination Agreement, on August 6, 2015, CF Industries Holdings, Inc. obtained financing commitments from Morgan Stanley Senior Funding, Inc. and Goldman Sachs Bank USA to finance the transactions contemplated by the Combination Agreement and for general corporate purposes. The proceeds of such committed financing are available under a senior unsecured bridge term loan facility in an aggregate principal amount of up to $3.0 billion, subject to the terms and conditions set forth therein. See Note 12—Financing Agreements—Bridge Credit Agreement to our consolidated financial statements included in Item 8 of this report for additional information.
Strategic Venture with CHS
On August 12, 2015, we announced that we agreed to enter into a strategic venture with CHS. The strategic venture commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CFN for $2.8 billion. CHS also began receiving deliveries from us pursuant to a supply agreement under which CHS has the right to purchase annually from us up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. CHS is entitled to semi-annual profit distributions from CFN as a result of its minority equity interest in CFN based generally on the volume of granular urea and UAN purchased by CHS pursuant to the supply agreement.
Capacity Expansion Projects
In 2012, we announced that we would construct new ammonia and urea/UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. These new plants will increase our product mix flexibility at Donaldsonville, improve our ability to serve upper-Midwest urea customers from our Port Neal location, and allow us to benefit from the cost advantages of North American natural gas. In combination, these new facilities will be able to produce 2.1 million tons of gross ammonia per year, upgraded products ranging from 2.0 million to 2.7 million tons of granular urea per year and up to 1.8 million tons of UAN 32% solution per year, depending on our choice of product mix.
CF INDUSTRIES HOLDINGS, INC.
In November 2015, the new urea plant at the Donaldsonville, Louisiana complex came on line and was the first plant to be commissioned as part of our capacity expansion projects. The new UAN plant at Donaldsonville is expected to be commissioned in the first quarter of 2016. The remaining plants are expected to be commissioned in mid-2016.
Financial Executive Summary
Results of Consolidated Operations
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Operating Results by Business Segment
Liquidity and Capital Resources
Off-Balance Sheet Arrangements
Critical Accounting Policies and Estimates
Recent Accounting Pronouncements
Overview of CF Holdings
Our Company
We reported net earnings attributable to common stockholders of $699.9 million in 2015, compared to net earnings of $1.39 billion in 2014, or a decline of $690.4 million or 50%. The 2014 reported results were significantly impacted by the sale of our phosphate business. In the first quarter of 2014, we sold the phosphate business and recognized a pre-tax gain of $750.1 million ($462.8 million after tax) on the sale of this business.
Diluted earnings per share attributable to common stockholders decreased 45% to $2.96 per share in 2015 from $5.42 per share in 2014. This decrease is due to lower net earnings partly offset by the lower diluted weighted-average shares outstanding in 2015 as compared to the prior year. During 2015, we repurchased 8.9 million shares of our common stock representing 4%are one of the prior year end outstanding shares, at a costlargest manufacturers and distributors of $527.2 million.
In 2015, our total gross margin declined by $231.4 million, or 13%, to $1.55 billion in 2015 from $1.78 billion in 2014. The impact of the CF Fertilisers UK acquisition increased gross margin by $23.5 million. The remaining decline in our gross margin of $254.9 million, or 14%, was due to the $244.8 million decrease in gross marginnitrogen fertilizer products and other nitrogen products in the Nitrogen Product Segmentsworld. Our principal customers are cooperatives, independent fertilizer distributors, farmers and industrial users. Our principal nitrogen fertilizer products are ammonia, granular urea, urea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products include diesel exhaust fluid (DEF), urea liquor, nitric acid and aqua ammonia, which are sold primarily to our industrial customers, and compound fertilizer products (NPKs), which are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium. We operate world-class nitrogen manufacturing complexes in Canada, the United Kingdom and the $10.1 million decline in gross marginUnited States, and distribute plant nutrients through a system of terminals, warehouses, and associated transportation equipment located primarily in the phosphate segment as the phosphate business was soldMidwestern United States. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana and Yazoo City, Mississippi manufacturing facilities, and our United Kingdom manufacturing facilities in Billingham and Ince.
Our principal assets include:
four U.S. nitrogen fertilizer manufacturing facilities, located in Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in the first quarterworld); Port Neal, Iowa; Yazoo City, Mississippi; and Woodward, Oklahoma. These facilities are owned by CF Industries Nitrogen, LLC (CFN), of 2014. The remaining decrease in Nitrogen Product Segments gross margin, as more fully described below, was due primarily to lower average selling prices, lower sales volume,which we own approximately 89% and CHS Inc. (CHS) owns the impact of mark-to-market lossesremainder. See Note 16—Noncontrolling Interests for additional information on natural gas derivatives, partially offset by lower physical natural gas costs.
| |
◦ | Average selling prices, primarily UAN and granular urea, decreased by 8%, which reduced gross margin by $348.8 million as international nitrogen fertilizer prices continued to decline due to excess global supply. The combination of falling global production costs, foreign currency devaluation and reduced ocean freight costs allowed many international producers to continue operations and the resulting supply weighed on global prices. |
| |
◦ | Sales volume, primarily ammonia, decreased by 3%, which decreased gross margin by $72.3 million due primarily to a poor fall application season and weaker demand as customers were unable to apply ammonia due to poor weather conditions and customers were hesitant to buy in a declining pricing environment. |
| |
◦ | Unrealized net mark-to-market losses on natural gas derivatives decreased gross margin by $96.8 million as 2015 included a $176.3 million loss compared to $79.5 million loss in 2014. |
| |
◦ | Lower physical natural gas costs in 2015, partially offset by the impact of natural gas derivatives that settled in the period, increased gross margin by $229.8 million compared to 2014. Lower gas costs were primarily driven by increased North American natural gas production, as increased well efficiencies increased supply. Warm weather conditions, especially in the fourth quarter, also contributed to high storage levels and the resulting decline in gas prices. |
Selling, general and administrative expenses increased $17.9 million to $169.8 million in 2015 from $151.9 million in 2014. The increase was due primarily to the impact of the CF Fertilisers UK acquisition, an increase in corporate project activities, and higher intangible amortization costs.
Transaction costs incurred in 2015 of $56.9 million are attributable to various consulting and legal services associated primarily with executing the strategic agreements and preparing for the proposed combination with the ENA Business of OCI, our strategic venture with CHS and our acquisition of the remaining 50% equityCHS;
an approximately 75.3% interest in CF Fertilisers UK not previously owned by us.Terra Nitrogen Company, L.P. (TNCLP), a publicly traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
Other operating—net increased by $39.0 million from $53.3 million of expensetwo Canadian nitrogen fertilizer manufacturing facilities, located in 2014 to expense of $92.3 millionMedicine Hat, Alberta (the largest nitrogen fertilizer complex in 2015. The increased expense was due primarily to increased expansion project costs pertaining to our Donaldsonville, LouisianaCanada) and Port Neal, Iowa capacity expansion projects that did not qualify for capitalization compared to 2014.Courtright, Ontario;
Net interest expense decreased by $45.7 million to $131.6 milliontwo United Kingdom nitrogen manufacturing complexes, located in 2015 from $177.3 million in 2014 due primarily to the higher amounts of capitalized interest related to our capacity expansion projects, partially offset by higher interest expense pertaining to the $1.0 billionBillingham and $1.5 billion of senior notes that were issued in September 2015 andInce;
CF INDUSTRIES HOLDINGS, INC.
an extensive system of terminals and associated transportation equipment located primarily in March 2014, respectively. We recorded capitalizedthe midwestern United States; and
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of $154.5 million in 2015 primarily relatedTrinidad and Tobago that we account for under the equity method.
On February 7, 2018, we announced that Terra Nitrogen GP Inc. (TNGP), the sole general partner of TNCLP and an indirect wholly owned subsidiary of CF Holdings, elected to our capacity expansion projects compared to $74.2 million in 2014.
Net cash provided by operating activities in 2015 was $1.20 billion as compared to $1.41 billion in 2014, a decline of $204.9 million. This decline was primarily due to unfavorable working capital changes as customer advances were lower and inventory levels were higher in 2015 as compared to 2014 levels. Due to the declining pricing environment for nitrogen fertilizers in 2015, customers delayed making forward purchase commitmentsexercise its right to purchase fertilizer in 2015, which reduced the amount of customer advances that were received, as compared to 2014 when fertilizer pricing was stronger. Inventory levels were also higher in 2015 due to a poor fall ammonia application season, as compared to 2014 when inventory levels declined.
Net cash used in investing activities was $2.98 billion in 2015 compared to $343.5 million in 2014 when we received proceeds of $1.37 billion from the saleall of the phosphate business. During 2015, capital expenditures totaled $2.47 billion compared to $1.81 billion in 2014. The increase in capital expenditures is primarily related to the capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa. We also acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a net cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of $84.033 per unit was determined under the terms of TNCLP’s partnership agreement as the average of the daily closing prices per common unit for the 20 consecutive trading days beginning with January 5, 2018 and ending with February 2, 2018. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. We intend to fund the purchase with cash on hand. As of the April 2, 2018 purchase date, all rights of the holders of the units will terminate, with the exception of the right to receive payment of $551.6 million, which is netthe purchase price. Upon completion of cash acquiredthe purchase, we will own 100 percent of $18.8 million.
the general and limited partnership interests of TNCLP, and the common units representing limited partner interests will cease to be publicly traded or listed on the New York Stock Exchange.Net cash provided by financing activities was $79.9 million in 2015 compared to net cash used in financing activities of $775.1 million in 2014. In September 2015, we issued senior notes and received proceeds of $1.0 billion. In March 2014, we issued senior notes and received proceeds of approximately $1.5 billion. In 2015, we repurchased shares of our common stock for $556.3 million in cash; in 2014, we repurchased shares of our common stock for $1.93 billion in cash. Dividends paid on common stock were $282.3 million and $255.7 million in 2015 and 2014, respectively.
The following is a summary of certain significant items that impacted the consolidated financial results in 2015, 2014 and 2013:
| |
◦ | Net earnings attributable to common stockholders of $699.9 million for 2015 included a $94.4 million gain as a result of the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK ($94.4 million after tax), a $61.9 million impairment of our equity method investment in PLNL ($61.9 million after tax), a $176.3 million unrealized net mark-to-market loss ($110.9 million after tax) on natural gas derivatives, $42.8 million of losses ($30.9 million after tax) as a result of the sale of equity method investments, $56.9 million of transaction costs ($56.9 million after tax), $51.3 million of expenses ($32.3 million after tax) related to our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa that did not qualify for capitalization, and $21.6 million ($13.6 million after tax) of realized and unrealized net losses on foreign currency derivatives related to our capacity expansion projects. During 2015, we repurchased 8.9 million shares of our common stock at an average price of $59 per share representing 4% of the prior year end's outstanding shares at a cost of $527.2 million. |
| |
◦ | In 2014, we reported net earnings attributable to common stockholders of $1.39 billion. Our 2014 results included a $750.1 million gain ($462.8 million after tax) on the sale of the phosphate business, a $79.5 million unrealized net mark-to-market loss ($50.1 million after tax) on natural gas derivatives, $30.7 million of expenses ($19.4 million after tax) related to our capacity expansion projects that did not qualify for capitalization, $38.4 million ($24.2 million after tax) of realized and unrealized net losses on foreign currency derivatives and a $13.1 million ($8.2 million after tax) of retirement benefit settlement charges. During 2014, we repurchased 38.4 million shares of our common stock at an average price of $50 per share representing 14% of the prior year end's outstanding shares at a cost of $1.92 billion. |
| |
◦ | In 2013, we reported net earnings attributable to common stockholders of $1.46 billion. Our 2013 results included a $52.9 million unrealized net mark-to-market gain ($33.5 million after tax) on natural gas derivatives, $10.8 million of expenses ($6.8 million after tax) related to our capacity expansion projects that did not qualify for capitalization, $20.8 million ($13.2 million after tax) of realized and unrealized net gains on foreign currency derivatives and a net $20.6 million benefit from a settlement with the IRS concerning certain pre-IPO NOLs. During 2013, we repurchased 36.7 million shares of our common stock at an average price of $39 representing 12% of the prior year end's outstanding shares at a cost of $1.45 billion. |
CF INDUSTRIES HOLDINGS, INC.
Key Industry Factors
We operate in a highly competitive, global industry. Our operating results are influenced by a broad range of factors, including those outlined below.
Global Supply and Demand Factors
Our products are globally-tradedglobally traded commodities and as a result, we competeare subject to price competition. The customers for our products make their purchasing decisions principally on the basis of delivered price and, to a lesser extent, on customer service and product quality. Moreover,The selling prices of our operating results are influenced by a broad range of factors, including those outlined below.
Global Supply & Demandproducts fluctuate in response to global market conditions, changes in supply and demand and different cost factors.
Historically, global fertilizer demand has been driven primarily by population growth, gross domestic product growth, changes in dietary habits, and planted acreage, and application rates, among other things. We expect these key variables to continue to have major impacts on long-term fertilizer demand for the foreseeable future. Short-term fertilizer demand dependsgrowth may depend on global economic conditions, weather patterns, the level of global grain stocks relative to consumption, governmental regulations, including fertilizer subsidies or requirements mandating increased use of bio-fuels or industrial nitrogen products and farm sector income. Other geopolitical factors like temporary disruptions in fertilizer trade related to government intervention or changes in the buying/selling patterns of key exporting/consuming countries such as China, India, Russia and Brazil, among others, often play a major role in shaping near-term market fundamentals. The economics of nitrogen-based fertilizer manufacturing play a key role in decisions to increase or reduce production capacity. Supply of fertilizers is generally driven by available capacity and operating rates, raw material costs and availability, government policies and global trade. Raw materials are dependent on energy sources such as natural gas or coal; supply costs are affected by the supply availabilityof and demand for these commodities.
Over the last decade, strong demand, high capacity utilization and increasing operating margins as a result of higher global nitrogen fertilizer prices stimulated global investment in nitrogen production facilities, which resulted in an increase in global nitrogen fertilizer production capacity. As a result, global nitrogen fertilizer capacity increased faster than global nitrogen fertilizer demand, creating a surplus of global nitrogen capacity in the market, and leading to lower nitrogen fertilizer selling prices. In addition, global feedstock commodity prices declined, including coal and oil-linked gas, contributing to the lower nitrogen fertilizer prices.
CF INDUSTRIES HOLDINGS, INC.
Global Trade in Fertilizer
In addition to the relationship between global supply and demand, profitability within a particular geographic region is determined by the supply/demand balance within that region. Regional supply and demand can be influenced significantly by factors affecting trade within regions. Some of these factors include the relative cost to produce and deliver product, relative currency values, the availability of credit and governmental trade policies. The development of additional natural gas reserves in North America over the last decade has decreased natural gas costs relative to the rest of the world, making North American nitrogen fertilizer producers more competitive. These lower natural gas costs contributed to announcements of several nitrogen fertilizer capacity expansion projects in North America, including our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa, which were completed in December 2016. Changes in currency values may also alter our cost competitiveness relative to producers in other regions of the world.
Imports account for a significant portion of the nitrogen fertilizer consumed in North America. Producers of nitrogen-based fertilizers located in the Middle East, Ukraine, the Republic of Trinidad and Tobago, Venezuela, North Africa, Russia and China have been major exporters to North America.
Farmers' Economics
The demand for fertilizer is affected by the aggregate crop planting decisions and fertilizer application rate decisions of individual farmers. Individual farmers make planting decisions based largely on prospective profitability of a harvest, while the specific varieties and amounts of fertilizer they apply depend on factors like their current liquidity, soil conditions, weather patterns, crop prices and the types of crops planted.
CF INDUSTRIES HOLDINGS, INC.
Items Affecting Comparability of Results
Tax Cuts and Jobs Act
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the "Tax Act" or "Tax Reform") which includes a number of changes to U.S. tax law that affect us. As a result of the Tax Act we recognized a $491 million income tax benefit, which has a significant impact on our 2017 financial results. This impact generally results from the following two major provisions:
Impact of Tax Rate Change on Deferred Tax Liabilities - The most significant impact of Tax Reform is the reduction of the U.S. statutory corporate tax rate from 35% to 21%. This change necessitates the revaluation of all of our U.S. deferred tax balances which resulted in an income tax benefit of $552 million that was recorded in 2017.
Transition Tax (Repatriation Tax) on Foreign Earnings and Profits - Tax Reform requires us to pay U.S. tax on our previously untaxed foreign earnings. Foreign earnings held in the form of cash and cash equivalents are taxed at a 15.5% rate, and the remaining earnings are taxed at an 8% rate. We intend to elect to pay the transition tax in installments over an eight-year period and have recognized a tax charge and liability of $57 million in 2017 for this item.
Nitrogen Fertilizer Selling Prices
A significant amount of new nitrogen production capacity came on line in 2016 and 2017, including an increase in production capacity located in North America, which has further increased supply. Additional production capacity is expected to come on line in 2018. As a result, we expect the lower priced environment to continue until global supply and demand become more balanced through a combination of continued demand growth and supply reductions as producers respond to lower realized margins by taking higher cost production facilities off line.
The U.S. Gulf is a major global fertilizer pricing point due to the volume of nitrogen fertilizer that trades there. Through most of 2016, nitrogen pricing at the U.S. Gulf declined, often trading below parity with other international pricing points due to continued imports from various exporting regions and delayed North American buyer interest as a result of greater global nitrogen supply availability. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of 2016. Early in the first quarter of 2017, prices began to increase as the supply and demand balance tightened in anticipation of spring fertilizer demand for the planting and growing season. However, as the first quarter progressed, increased imports into North America increased fertilizer supply in the region, which pressured selling prices downward as the quarter ended. During the second quarter of 2017, excess supply through imports into the United States that occurred in the first quarter of 2017 continued in the second quarter, negatively impacting selling prices. During the third quarter of 2017, prices hit yearly lows and then selling prices for most nitrogen products increased throughout the quarter, ending higher than at the beginning of the quarter, driven by significantly lower Chinese exports, higher energy and production costs in parts of the world, a weaker U.S. dollar and strong global demand. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The significant price fluctuations we have experienced in 2017 are symptoms of a market in transition as new capacity comes on line and global trade flows adjust, and this transition is not complete. We expect the final set of North American capacity additions to come fully on line by mid-2018. Should imports of nitrogen products into North America continue at high rates, the oversupply in the region will continue, which could lead to lower prices, similar to those experienced in early 2017. New global nitrogen capacity additions coming on line after 2018 are expected to be lower than recent years, which will support the market transition or more balanced supply and demand.
The greater global nitrogen supply availability and resulting low nitrogen fertilizer selling prices significantly impacted our results. The average selling price for our products for 2017, 2016 and 2015 was $207 per ton, $217 per ton and $314 per ton, respectively. The decline in average selling prices from 2016 to 2017 reduced net sales by $293 million, while the decline in average selling prices from 2015 to 2016 reduced net sales by $1.4 billion. In addition to the direct impact of lower selling prices, during periods of declining prices, customers tend to delay purchasing fertilizer in anticipation of prices in the future being lower than current prices.
CF INDUSTRIES HOLDINGS, INC.
During the years ended December 31, 2017, 2016 and 2015, certain significant items impacted our financial results. The following table and related discussion outline these significant items and how they impacted the comparability of our financial results during these periods. Positive amounts in the table below are costs or expenses incurred, while negative amounts are income recognized in the periods presented.
|
| | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
| | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) |
| | (in millions) |
Impact of U.S. Tax Cuts and Jobs Act(2) | (491 | ) | (491 | ) | | — |
| — |
| | — |
| — |
|
Depreciation and amortization(3) | 883 |
| 558 |
| | 678 |
| 426 |
| | 480 |
| 301 |
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives(4) | 61 |
| 39 |
| | (260 | ) | (163 | ) | | 176 |
| 111 |
|
Loss (gain) on foreign currency transactions including intercompany loans(5) | 2 |
| 1 |
| | 93 |
| 93 |
| | (8 | ) | — |
|
Equity method investment tax contingency accrual(6) | 7 |
| 7 |
| | — |
| — |
| | — |
| — |
|
| Strategic venture with CHS: | | | | | | | | |
Noncontrolling interest(7) | 73 |
| 73 |
| | 93 |
| 93 |
| | — |
| — |
|
Loss on embedded derivative liability(5) | 4 |
| 3 |
| | 23 |
| 14 |
| | — |
| — |
|
| Loss on debt extinguishment | 53 |
| 33 |
| | 167 |
| 105 |
| | — |
| — |
|
Debt and revolver amendment fees(8) | — |
| — |
| | 18 |
| 11 |
| | — |
| — |
|
Capacity expansion project expenses(5) | — |
| — |
| | 73 |
| 46 |
| | 51 |
| 32 |
|
Start-up costs - Donaldsonville / Port Neal expansion plants(4) | — |
| — |
| | 52 |
| 32 |
| | — |
| — |
|
Loss on foreign currency derivatives(5) | — |
| — |
| | — |
| — |
| | 22 |
| 13 |
|
| Transaction costs and termination of agreement with OCI: | | | | | | | | |
| Transaction costs | — |
| — |
| | 179 |
| 96 |
| | 57 |
| 37 |
|
Financing costs related to bridge loan commitment fee(9) | — |
| — |
| | 28 |
| 18 |
| | 6 |
| 4 |
|
Gain on remeasurement of CF Fertilisers UK investment(6) | — |
| — |
| | — |
| — |
| | (94 | ) | (94 | ) |
Impairment of equity method investment in PLNL(6) | — |
| — |
| | 134 |
| 134 |
| | 62 |
| 62 |
|
(Gain) loss on sale of equity method investments(10) | (14 | ) | (9 | ) | | — |
| — |
| | 43 |
| 31 |
|
| Total Impact of Significant Items | $ | 578 |
| $ | 214 |
| | $ | 1,278 |
| $ | 905 |
| | $ | 795 |
| $ | 497 |
|
(1) The tax impact is calculated utilizing a marginal effective rate of 36.8% in 2017 and 37.2% in both 2016 and 2015.
(2) Included in income tax benefit in our consolidated statements of operations.
(3) Included primarily in cost of sales and selling, general and administrative expenses in our consolidated statements of operations.
(4) Included in cost of sales in our consolidated statements of operations.
(5) Included in other operating—net in our consolidated statements of operations.
(6) Included in equity in earnings (losses) of operating affiliates in our consolidated statements of operations.
(7) Included in net earnings attributable to noncontrolling interests in our consolidated statements of operations.
(8) Included primarily in interest expense in our consolidated statements of operations.
(9) Included in interest expense in our consolidated statements of operations.
(10) Included in equity in earnings (losses) of operating affiliates (in 2017) and in equity in earnings of non-operating affiliates (in 2015) in our consolidated statements of operations. The following describes the significant items that impacted the comparability of our financial results in 2017, 2016 and 2015. Descriptions of items below that refer to amounts in the table above, refer to the pre-tax amounts.
CF INDUSTRIES HOLDINGS, INC.
Depreciation and amortization
Total depreciation and amortization expense recognized in 2017, 2016 and 2015 was $883 million, $678 million and $480 million, respectively. This increase in depreciation expense reflects the completion of our capacity expansion projects and placing in service all five of the new plants prior to the end of 2016. The capacity expansion projects were originally announced in 2012 and included the construction of new ammonia, urea, and UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. These plants increased our overall production capacity by approximately 25%, improved our product mix flexibility at Donaldsonville, and improved our ability to serve upper-Midwest urea customers from our Port Neal location. The following table indicates the quarter in which each of the five expansion plants were placed in service.
|
| | |
| Quarter placed in service | | Expansion plant location |
| Q4 2015 | | Donaldsonville Urea |
| Q1 2016 | | Donaldsonville UAN |
| Q4 2016 | | Donaldsonville Ammonia |
| Q4 2016 | | Port Neal Ammonia and Urea |
Depreciation expense pertaining to each of our capacity expansion plants commenced once the applicable plant was placed in service.
Unrealized net mark-to-market loss (gain) on natural gas derivatives
Natural gas is typically the largest and most volatile single component of the manufacturing cost for nitrogen-based products. We manage the risk of changes in natural gas prices through the use of derivative financial instruments. The derivatives that we use for this purpose are primarily natural gas fixed price swaps and natural gas options. We use natural gas derivatives as an economic hedge of natural gas price risk, but without the application of hedge accounting. This can result in volatility in reported earnings due to the unrealized mark-to-market adjustments that occur from changes in the value of the derivatives, which is reflected in cost of sales in our consolidated statements of operations. In 2017, 2016 and 2015, we recognized unrealized net mark-to-market losses (gains) on natural gas derivatives of $61 million, $(260) million and $176 million, respectively.
Loss (gain) on foreign currency transactions including intercompany loans
In 2017, 2016 and 2015, we recognized losses (gains) of $2 million, $93 million and $(8) million, respectively, from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested.
Equity method investment tax contingency accrual
The Trinidad tax authority (the Board of Inland Revenue) has issued a tax assessment against our equity method investment in the Republic of Trinidad and Tobago, PLNL, related to a dispute over whether tax depreciation must be claimed during a tax holiday period that was granted to PLNL under the Trinidad Fiscal Incentives Act. The tax holiday was granted as an incentive to construct PLNL’s ammonia plant. Based on the facts and circumstances of this matter, PLNL recorded a tax contingency accrual, which reduced our equity in earnings of PLNL for 2017 by approximately $7 million reflecting our 50% ownership interest. In early 2018, PLNL settled this matter with the Board of Inland Revenue for the amounts accrued.
Strategic venture with CHS
We commenced a strategic venture with CHS on February 1, 2016, at which time CHS purchased a minority equity interest in CFN for $2.8 billion. CHS also began receiving deliveries pursuant to a supply agreement under which CHS has the right to purchase annually from CFN up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. As a result of its minority equity interest in CFN, CHS is entitled to semi-annual cash distributions from CFN. We are also entitled to semi-annual cash distributions from CFN. The amounts of distributions from CFN to us and CHS are based generally on the profitability of CFN and determined based on the volume of granular urea and UAN sold by CFN to us and CHS pursuant to supply agreements, less a formula driven amount based primarily on the cost of natural gas used to produce the granular urea and UAN, and adjusted for the allocation of items such as operational efficiencies and overhead amounts.
We began recognizing the noncontrolling interest pertaining to CHS’ ownership interest in CFN on February 1, 2016. During 2017 and 2016, we recognized earnings attributable to the noncontrolling interest in CFN of $73 million and
CF INDUSTRIES HOLDINGS, INC.
$93 million, respectively. See Note 16—Noncontrolling Interests for additional information regarding our strategic venture with CHS.
Under the terms of our strategic venture with CHS, if our credit rating as determined by two of three specified credit rating agencies is below certain levels, we are required to make a non-refundable yearly payment of $5 million to CHS. Since our credit ratings were below certain levels in 2016 and 2017, we made a payment of $5 million to CHS in each year. These payments will continue on a yearly basis until the earlier of the date that our credit rating is upgraded to or above certain levels by two of three specified credit rating agencies or February 1, 2026. This obligation is recognized on our consolidated balance sheets as an embedded derivative. During 2017 and 2016, included in other operating—net in our consolidated statements of operations is a net loss of $4 million and $23 million, respectively.
Debt activity
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) pursuant to a tender offer. The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of total premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
In the fourth quarter of 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we took certain steps with respect to the Revolving Credit Agreement and our senior notes due 2022, 2025 and 2027 (the Private Senior Notes). On November 21, 2016, we prepaid the $1.0 billion aggregate principal amount of the Private Senior Notes, and paid the related make-whole amount of approximately $170 million. We made the prepayment and make-whole payment using the proceeds from an offering of $1.25 billion aggregate principal amount of senior secured notes consisting of $500 million aggregate principal amount of senior secured notes due 2021 and $750 million aggregate principal amount of senior secured notes due 2026 (collectively referred to as the “Senior Secured Notes”). We recognized $167 million of the $170 million cash make-whole payment on the Private Senior Notes as a loss on debt extinguishment, with the $3 million remainder being a debt modification cost that is being amortized over the term of the Senior Secured Notes.
In connection with the completion of the offering of the Senior Secured Notes and the prepayment of the Private Senior Notes in November 2016, certain amendments to the Revolving Credit Agreement became effective. The amendments included, among other things, changes in and additions to the financial and other covenants and a reduction in the size of the facility from $1.5 billion to $750 million.
In conjunction with our debt restructuring, including amendments to the Revolving Credit Agreement, we recognized $18 million of debt issuance and amendment fees in 2016. See further discussion under "Liquidity and Capital Resources" below and Note 11—Financing Agreements for additional information.
Capacity expansion projects
Our capacity expansion projects were completed in the fourth quarter of 2016. Capacity expansion project expenses in 2016 and 2015 of $73 million and $51 million, respectively, are included in other operating—net in our consolidated statements of operations and generally consisted of administrative costs and other project costs that did not qualify for capitalization.
Start-up costs of $52 million, which primarily relate to the cost of commencing production at the ammonia plants, were incurred in 2016 and are included in cost of sales in our consolidated statements of operations. Losses on foreign currency derivatives of $22 million in 2015 are included in other operating—net in our consolidated statements of operations and relate to hedges of European euro denominated equipment purchased as part of the capacity expansion projects.
CF INDUSTRIES HOLDINGS, INC.
Transaction costs and termination of agreement with OCI
On August 6, 2015, we entered into a definitive agreement (as amended, the Combination Agreement) to combine with the European, North American and global distribution businesses of OCI N.V. (OCI). On May 22, 2016, CF Holdings, OCI and the other parties to the Combination Agreement entered into a termination agreement (the Termination Agreement) under which the parties agreed to terminate the Combination Agreement by mutual written consent. Pursuant to the Termination Agreement, CF Holdings paid OCI a termination fee of $150 million. Under the Termination Agreement, the parties to the Combination Agreement also agreed to release each other from any and all claims, actions, obligations, liabilities, expenses and fees in connection with, arising out of or related to the Combination Agreement and all ancillary agreements contemplated thereby (other than the confidentiality agreement between CF Holdings and OCI) or the transactions contemplated therein or thereby.
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid to OCI in the second quarter of 2016, which is described above, and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS, and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
On September 18, 2015, in connection with our proposed combination with OCI, we entered into a senior unsecured 364-day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). Upon the termination of the Combination Agreement on May 22, 2016, the lenders' commitment under the Bridge Credit Agreement terminated automatically and we recognized $28 million in bridge loan commitment fees. In 2015, we recognized $6 million of fees related to the initiation of the bridge loan.
CF Fertilisers UK acquisition
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK Group Limited (formerly known as GrowHow UK Group Limited) (CF Fertilisers UK) not previously owned by us for total consideration of $570 million, and CF Fertilisers UK became a wholly owned subsidiary. Upon the acquisition, we recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity investment in CF Fertilisers UK. CF Fertilisers UK Limited (formerly known as GrowHow UK Limited), a wholly owned subsidiary of CF Fertilisers UK, operates two nitrogen manufacturing complexes in the United Kingdom, in the cities of Ince and Billingham. This transaction increased our manufacturing capacity with the acquisition of CF Fertilisers UK’s nitrogen manufacturing complexes. The Ince complex is located in northwestern England and consists of an ammonia plant, three nitric acid plants, an AN plant and three NPK plants. The Billingham complex is located in the Teesside chemical area in northeastern England, and consists of an ammonia plant, three nitric acid plants, a carbon dioxide plant and an AN fertilizer plant.
Equity method investments
In the fourth quarter of 2017, we recognized a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. During 2015, we recognized a loss of $43 million related to the sale of our 50% investment in Keytrade AG and the sale of our 50% investment in an ammonia storage joint venture in Houston, Texas.
Our equity in earnings (losses) of operating affiliates for the years ended December 31, 2016 and 2015, includes an impairment charge of our equity method investment in PLNL of $134 million and $62 million, respectively. PLNL is our joint venture investment in the Republic of Trinidad and Tobago and operates an ammonia plant that relies on natural gas supplied by the National Gas Company of Trinidad and Tobago Limited (NGC) pursuant to a gas sales contract (the NGC Contract). PLNL had experienced curtailments in the supply of natural gas from NGC, which reduced the ammonia production at PLNL. See "Critical Accounting Policies and Estimates" below, for additional information.
See Note 7—Equity Method Investments for additional information regarding our equity method investments.
CF INDUSTRIES HOLDINGS, INC.
Financial Executive Summary
Net earnings (loss)
We reported net earnings attributable to common stockholders of $358 million in 2017 compared to a net loss of $277 million in 2016, or an increase in net earnings between the periods of $635 million. Tax Reform had a significant impact on our reported results in 2017 as we recognized $491 million of income in our tax provision related to the enactment of Tax Reform in the United States. Further information regarding the impact of Tax Reform can be found above under "Items Affecting Comparability of Results—Tax Cuts and Jobs Act." Diluted net earnings per share attributable to common stockholders was $1.53 in 2017 compared to diluted net loss per share attributable to common stockholders of $1.19 in 2016, or an increase of $2.72 per share. The impact of Tax Reform added $2.10 to diluted earnings per share in 2017.
(Loss) earnings before income taxes
Earnings before income taxes increased by $101 million to a loss of $125 million in 2017 from a loss of $226 million in 2016. The increase in earnings before income taxes is due to a combination of the following three categories of items which are described below:
$617 million of charges that were recognized in 2016 that did not reoccur in 2017; partially offset by
$410 million reduction in gross margin from operations; and
$108 million increase in net interest expense.
Significant charges in 2016
In 2016, we recognized $617 million of certain significant charges from the following items:
Transaction costs of $179 million pertaining to our proposed combination with certain businesses of OCI (that was ultimately terminated in 2016) and costs associated with establishing our strategic venture with CHS.
An impairment charge of $134 million related to our investment in Point Lisas Nitrogen Limited.
We took actions in both 2016 and 2017 to make modifications to our outstanding debt in response to changes in market conditions. Losses on debt extinguishments declined by $114 million as 2016 had losses of $167 million and 2017 had losses of $53 million.
Other operating expenses declined by $190 million in 2017 from an expense of $208 million in 2016 to an expense of $18 million in 2017. Other operating expenses are primarily pertaining to losses on foreign currency exchange rate impacts of the British pound and Canadian dollar on certain intercompany loans, certain costs pertaining to our capacity expansion projects and fair value adjustments for a derivative related to our strategic venture with CHS.
Gross margin from operations in 2017
As discussed earlier in "Overview of CF Holdings—Industry Factors and Items Affecting Comparability of Results," our operating results continue to be impacted by a surplus of capacity in the nitrogen industry, which has impacted product selling prices. Industry pricing conditions in 2017 declined early in the year to multi-year lows as oversupply conditions persisted, but selling prices rose as the year ended when supply and demand conditions were more in balance due to delays in the start-up of certain new industry capacity and stronger demand in certain regions. Our results in 2017 also included the full impact of all of our new capacity expansion plants. As a result, we set both production and sales volume records in 2017.
Our gross margin declined by $410 million in 2017 to $430 million from $840 million in 2016. The following major factors contributed to the decline in gross margin:
a higher unrealized net mark-to-market loss on natural gas derivatives, which decreased gross margin by $321 million as 2017 included a $61 million loss and 2016 included a $260 million gain,
a decrease in average selling prices of 5%, which reduced gross margin by $293 million, including the impact of foreign currency exchange rates. In 2017, the average selling prices for ammonia, UAN and granular urea declined by 13%, 11%, and 3%, respectively, while the average selling price for AN increased by 10%,
an increase in physical natural gas costs in 2017, partially offset by the impact of natural gas derivatives that settled in the period, which decreased gross margin by $162 million as compared to 2016, and
CF INDUSTRIES HOLDINGS, INC.
the impact of an increase in depreciation and amortization, excluding the impact from higher sales volume, of $160 million in 2017 as compared to 2016 due primarily to the completion and start-up of our capacity expansion projects,
partially offset by an increase in sales volume of 18%, which increased gross margin by $275 million, primarily driven by an increase in sales volume for ammonia and granular urea of 43% and 21%, respectively,
targeted cost reduction initiatives and production efficiencies due to increased volume, and
start-up costs of $52 million in 2016 for the new ammonia plants at our Donaldsonville and Port Neal facilities.
Interest expense—net
Net interest expense increased by $108 million to $303 million in 2017 from $195 million in 2016. The increase is due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects in 2016.
Cash Position
Our cash and cash equivalents balance was $835 million at December 31, 2017, a decline of $329 million from $1.16 billion at December 31, 2016. During 2017, our cash balance was significantly impacted by the following events, which are further described in "Liquidity and Capital Resources" below.
Receipt of a federal tax refund of $815 million due to the carryback of certain tax losses primarily arising from our capacity expansion projects
Early redemption and purchase of $1.1 billion in aggregate principal amount of certain senior notes due in 2018 and 2020
CF INDUSTRIES HOLDINGS, INC.
Results of Consolidated Operations
The following table presents our consolidated results of operations and supplemental data: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 4,130 |
| | $ | 3,685 |
| | $ | 4,308 |
| | $ | 445 |
| | 12 | % | | $ | (623 | ) | | (14 | )% |
| Cost of sales (COS) | 3,700 |
| | 2,845 |
| | 2,761 |
| | 855 |
| | 30 | % | | 84 |
| | 3 | % |
| Gross margin | 430 |
| | 840 |
| | 1,547 |
| | (410 | ) | | (49 | )% | | (707 | ) | | (46 | )% |
| Gross margin percentage | 10.4 | % | | 22.8 | % | | 35.9 | % | | (12.4 | )% | | | | (13.1 | )% | | |
| Selling, general and administrative expenses | 192 |
| | 174 |
| | 170 |
| | 18 |
| | 10 | % | | 4 |
| | 2 | % |
| Transaction costs | — |
| | 179 |
| | 57 |
| | (179 | ) | | (100 | )% | | 122 |
| | N/M |
|
| Other operating—net | 18 |
| | 208 |
| | 92 |
| | (190 | ) | | (91 | )% | | 116 |
| | 126 | % |
| Total other operating costs and expenses | 210 |
| | 561 |
| | 319 |
| | (351 | ) | | (63 | )% | | 242 |
| | 76 | % |
| Equity in earnings (losses) of operating affiliates | 9 |
| | (145 | ) | | (35 | ) | | 154 |
| | N/M |
| | (110 | ) | | N/M |
|
| Operating earnings | 229 |
| | 134 |
| | 1,193 |
| | 95 |
| | 71 | % | | (1,059 | ) | | (89 | )% |
| Interest expense—net | 303 |
| | 195 |
| | 131 |
| | 108 |
| | 55 | % | | 64 |
| | 49 | % |
| Loss on debt extinguishment | 53 |
| | 167 |
| | — |
| | (114 | ) | | (68 | )% | | 167 |
| | N/M |
|
| Other non-operating—net | (2 | ) | | (2 | ) | | 4 |
| | — |
| | — | % | | (6 | ) | | N/M |
|
| (Loss) earnings before income taxes and equity in earnings of non-operating affiliates | (125 | ) | | (226 | ) | | 1,058 |
| | 101 |
| | (45 | )% | | (1,284 | ) | | N/M |
|
| Income tax (benefit) provision | (575 | ) | | (68 | ) | | 396 |
| | (507 | ) | | N/M |
| | (464 | ) | | N/M |
|
| Equity in earnings of non-operating affiliates—net of taxes | — |
| | — |
| | 72 |
| | — |
| | — | % | | (72 | ) | | (100 | )% |
| Net earnings (loss) | 450 |
| | (158 | ) | | 734 |
| | 608 |
| | N/M |
| | (892 | ) | | N/M |
|
| Less: Net earnings attributable to noncontrolling interests | 92 |
| | 119 |
| | 34 |
| | (27 | ) | | (23 | )% | | 85 |
| | N/M |
|
| Net earnings (loss) attributable to common stockholders | $ | 358 |
| | $ | (277 | ) | | $ | 700 |
| | $ | 635 |
| | N/M |
| | $ | (977 | ) | | N/M |
|
| Diluted net earnings (loss) per share attributable to common stockholders | $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.96 |
| | $ | 2.72 |
| | N/M |
| | $ | (4.15 | ) | | N/M |
|
| Diluted weighted-average common shares outstanding | 233.9 |
| | 233.1 |
| | 236.1 |
| | 0.8 |
| | — | % | | (3.0 | ) | | (1 | )% |
| Dividends declared per common share | $ | 1.20 |
| | $ | 1.20 |
| | $ | 1.20 |
| | $ | — |
| | — | % | | $ | — |
| | — | % |
| Natural Gas Supplemental Data (per MMBtu) | | | | | | | | | | | | | |
Natural gas costs in COS(1) | $ | 3.33 |
| | $ | 2.61 |
| | $ | 3.00 |
| | $ | 0.72 |
| | 28 | % | | $ | (0.39 | ) | | (13 | )% |
Realized derivatives loss in COS(2) | 0.07 |
| | 0.46 |
| | 0.28 |
| | (0.39 | ) | | (85 | )% | | 0.18 |
| | 64 | % |
| Cost of natural gas in COS | $ | 3.40 |
| | $ | 3.07 |
| | $ | 3.28 |
| | $ | 0.33 |
| | 11 | % | | $ | (0.21 | ) | | (6 | )% |
| Average daily market price of natural gas Henry Hub (Louisiana) | $ | 2.96 |
| | $ | 2.48 |
| | $ | 2.61 |
| | $ | 0.48 |
| | 19 | % | | $ | (0.13 | ) | | (5 | )% |
Average daily market price of natural gas National Balancing Point (UK)(3) | $ | 5.80 |
| | $ | 4.66 |
| | $ | 6.53 |
| | $ | 1.14 |
| | 25 | % | | $ | (1.87 | ) | | (29 | )% |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 61 |
| | $ | (260 | ) | | $ | 176 |
| | $ | 321 |
| | N/M |
| | $ | (436 | ) | | N/M |
|
| Depreciation and amortization | $ | 883 |
| | $ | 678 |
| | $ | 480 |
| | $ | 205 |
| | 30 | % | | $ | 198 |
| | 41 | % |
| Capital expenditures | $ | 473 |
| | $ | 2,211 |
| | $ | 2,469 |
| | $ | (1,738 | ) | | (79 | )% | | $ | (258 | ) | | (10 | )% |
| Sales volume by product tons (000s) | 19,952 |
| | 16,957 |
| | 13,718 |
| | 2,995 |
| | 18 | % | | 3,239 |
| | 24 | % |
| Production volume by product tons (000s): | | | | | | | | | | | | | |
Ammonia(4) | 10,295 |
| | 8,307 |
| | 7,673 |
| | 1,988 |
| | 24 | % | | 634 |
| | 8 | % |
| Granular urea | 4,451 |
| | 3,368 |
| | 2,520 |
| | 1,083 |
| | 32 | % | | 848 |
| | 34 | % |
| UAN (32%) | 6,914 |
| | 6,698 |
| | 5,888 |
| | 216 |
| | 3 | % | | 810 |
| | 14 | % |
| AN | 2,127 |
| | 1,845 |
| | 1,283 |
| | 282 |
| | 15 | % | | 562 |
| | 44 | % |
N/M—Not Meaningful
| |
(1) | Includes the cost of natural gas that is included in cost of sales during the period under the first-in, first-out inventory cost method. |
| |
(2) | Includes realized gains and losses on natural gas derivatives settled during the period. Excludes unrealized mark-to-market gains and losses on natural gas derivatives. |
| |
(3) | Amount represents average daily market price for the full year. |
| |
(4) | Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN, or AN. |
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales
Our net sales are derived primarily from the sale of nitrogen fertilizers and are determined by the quantities of fertilizers we sell and the selling prices we realize. The volumes, mix and selling prices we realize are determined to a great extent by a combination of global and regional supply and demand factors. Net sales also include shipping and handling costs that are billed to our customers. Sales incentives are reported as a reduction in net sales.
Our total net sales increased $445 million, or 12%, to $4.13 billion in 2017 compared to $3.69 billion in 2016 due to an 18% increase in sales volume, which increased net sales by $738 million, partially offset by a 5% decrease in average selling prices, which reduced net sales by $293 million.
Average selling prices were $207 per ton in 2017 compared to $217 per ton in 2016 due primarily to lower ammonia, UAN and granular urea average selling prices in 2017. Selling prices were negatively impacted by greater supply availability which continues to pressure selling prices globally. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The increase in total sales volume of 18% was due primarily to higher ammonia and granular urea sales volumes, driven by increased production from the completion of our capacity expansion projects in December 2016.
Cost of Sales
Our cost of sales includes manufacturing costs, purchased product costs, and distribution costs. Manufacturing costs, the most significant element of cost of sales, consist primarily of raw materials, realized and unrealized gains and losses on natural gas derivative instruments, maintenance, direct labor, depreciation and other plant overhead expenses. Purchased product costs primarily include the cost to purchase nitrogen fertilizers to augment or replace production at our facilities. Distribution costs include the cost of freight required to transport finished products from our plants to our distribution facilities and storage costs incurred prior to final shipment to customers.
Our cost of sales increased $855 million, or 30%, from 2016 to 2017. The increase in cost of sales was primarily due to the impact of higher sales volume, higher unrealized net mark-to-market losses on natural gas derivatives and higher realized natural gas costs, including the impact of realized derivatives, in addition to higher depreciation expense related to the completion of our capacity expansion projects and placing those assets into service. These increases to cost of sales were partially offset by targeted cost reduction initiatives, production efficiencies due to increased volume in 2017 and the absence of start-up costs of the new ammonia plant at our Donaldsonville facility and the new ammonia and urea plants at our Port Neal facility that occurred in 2016. The cost of sales per ton averaged $185 in 2017, a 10% increase from $168 per ton in 2016. Cost of sales includes a $61 million unrealized net mark-to-market loss in 2017 compared to a $260 million unrealized net mark-to-market gain in 2016. Additionally, realized natural gas costs, including the impact of realized derivatives, increased 11% from $3.07 per MMBtu in 2016 to $3.40 in 2017.
Selling, General and Administrative Expenses
Our selling, general and administrative expenses consist primarily of corporate office expenses such as salaries and other payroll-related costs for our executive, administrative, legal, financial and marketing functions, as well as certain taxes and insurance and other professional service fees, including those for corporate initiatives.
Selling, general and administrative expenses increased $18 million to $192 million in 2017 from $174 million in 2016. The increase was due primarily to the combination of certain corporate office initiatives and higher incentive compensation due to improvements in operating performance.
Transaction Costs
Transaction costs consist of various consulting and legal services associated with the proposed combination with certain businesses of OCI that was terminated on May 22, 2016; our strategic venture with CHS, which began on February 1, 2016; and our July 31, 2015 acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
In 2016, we incurred $179 million of transaction costs, including the $150 million termination fee paid to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services.
CF INDUSTRIES HOLDINGS, INC.
Other Operating—Net
Other operating—net includes administrative costs that do not relate directly to our central operations and costs associated with our capacity expansion projects. Costs included in "other costs" can include foreign exchange gains and losses, unrealized gains and losses on foreign currency derivatives, costs associated with our closed facilities, amounts recorded for environmental remediation for other areas of our business, litigation expenses and gains and losses on the disposal of fixed assets.
Other operating—net was $18 million of expense in 2017 compared to $208 million of expense in 2016. The decreased expense was due primarily to a $93 million loss in 2016 from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested. Due to a restructuring of certain intercompany loans, we did not incur the same level of foreign exchange rate impacts in 2017. The decreased expense is also due to expansion project expenses in 2016 of $73 million, generally consisting of administrative and other project costs that did not qualify for capitalization, and a $23 million charge representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information.
Equity in Earnings (Losses) of Operating Affiliates
Equity in earnings (losses) of operating affiliates primarily consists of our 50% ownership interest in PLNL. We include our share of the net earnings from our equity method investment in PLNL as an element of earnings from operations because this investment provides additional production and is integrated with our other supply chain and sales activities. Our share of the net earnings includes the amortization of certain tangible and intangible assets identified as part of the application of purchase accounting at acquisition. In 2016, equity in earnings (losses) of operating affiliates also includes impairment of our equity method investment in PLNL.
Equity in earnings (losses) of operating affiliates was $9 million of earnings in 2017 compared to $145 million of losses in 2016. Earnings in 2017 includes a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. In the fourth quarter of 2016, we recognized a $134 million impairment of our equity method investment in PLNL. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Our interest expense—net includes the interest expense on our long-term debt, amortization of the related fees required to execute financing agreements and annual fees pursuant to our Revolving Credit Agreement. Capitalized interest relating to the construction of major capital projects reduces interest expense as the interest is capitalized and amortized over the estimated useful lives of the facility along with all other construction costs. Our interest expense—net also includes interest income, which represents amounts earned on our cash, cash equivalents and investments.
Net interest expense increased by $108 million to $303 million in 2017 from $195 million in 2015. The $108 million increase was due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects. In 2016, capitalized interest was $166 million compared to $2 million in 2017. Net interest expense in 2016 also includes the amortization of capitalized bridge credit agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain businesses of OCI. Upon the termination of the proposed combination with OCI, the unamortized portion of these fees was expensed.
During 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense in 2016.
Loss on Debt Extinguishment
Loss on debt extinguishment of $53 million in 2017 primarily consists of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes. Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. The loss on debt extinguishment of $167 million excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
CF INDUSTRIES HOLDINGS, INC.
Income Tax (Benefit) Provision
Our income tax benefit for 2017 was $575 million on a pre-tax loss of $125 million, compared to an income tax benefit of $68 million on a pre-tax loss of $226 million in the prior year. The higher income tax benefit in 2017 is due primarily to the impact of the Tax Act, which resulted in an income tax benefit of $491 million recorded in the fourth quarter of 2017, reflecting our best estimate of the impact of the Tax Act.
The primary impact of the Tax Act is the revaluation of all of our U.S. deferred tax balances, as result of the reduction of the U.S. statutory corporate tax rate from 35% to 21%, which resulted in an income tax benefit of $552 million that was recorded in 2017. This income tax benefit was partially offset by a tax charge and liability of $57 million, which represents our best estimate of the transition tax, or repatriation tax, on foreign earnings and profits, as described above under "Items Affecting Comparability—Tax Cuts and Jobs Act."
In addition, in both years, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax (benefit) provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $92 million and $119 million in 2017 and 2016, respectively, which are included in our pre-tax loss, impact the effective tax rate in both years. See Note 16—Noncontrolling Interests for additional information.
Due primarily to the $491 million income tax benefit from the Tax Act, we recognized a $575 million income tax benefit in 2017 on a pre-tax loss of $125 million. Our effective tax rate in 2017, exclusive of the tax benefit from the Tax Act and exclusive of the earnings attributable to the noncontrolling interests of $92 million from our pre-tax loss, results in an effective tax rate of 38.8%. Our effective tax rate in 2016, exclusive of the earnings attributable to the noncontrolling interests of $119 million from our pre-tax income, resulted in an effective tax rate of 19.6%.
In the fourth quarter of 2016, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million, which is included in the equity in earnings of operating affiliates. Our 2016 income tax provision does not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction, which reduced our 2016 effective tax rate.
Both 2017 and 2016 were impacted by additional discrete tax items. See Note 9—Income Taxes for additional information.
Net Earnings Attributable to Noncontrolling Interests
Net earnings attributable to noncontrolling interests includes the net earnings attributable to the 24.7% interest of the publicly-held common units of TNCLP. We own approximately 75.3% of TNCLP and outside investors own the remaining 24.7%. Net earnings attributable to noncontrolling interests also includes the net earnings attributable to the approximately 11% CHS minority equity interest in CFN, a subsidiary of CF Holdings, purchased for $2.8 billion on February 1, 2016.
Net earnings attributable to noncontrolling interests decreased $27 million in 2017 compared to 2016 due primarily to lower earnings from both CFN and TNCLP as both were impacted by lower average selling prices due to greater global nitrogen supply availability due to global capacity additions. The earnings of CFN were also impacted by higher natural gas prices and the impact of higher depreciation as a result of the completion of our capacity expansion projects and placing those assets into service.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net earnings (loss) per share attributable to common stockholders, including the impact of Tax Reform, increased $2.72 to earnings of $1.53 per share in 2017 from a loss of $1.19 per share in 2016. This increase is due primarily to the impact of Tax Reform partially offset by lower gross margin primarily driven by an increase in unrealized net mark-to-market losses on natural gas derivatives, the impact of lower selling prices due to greater global nitrogen supply availability, higher realized natural gas costs, including the impact of realized derivatives, and higher depreciation expense.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales
Our total net sales decreased $623 million, or 14%, to $3.69 billion in 2016 compared to $4.31 billion in 2015. The impact of the CF Fertilisers UK acquisition increased our net sales by $269 million, or 6%. The remaining decline in our net sales of $892 million, or 21%, was due to a 31% decline in average selling prices partially offset by a 14% increase in sales volume.
CF INDUSTRIES HOLDINGS, INC.
Average selling prices, excluding the CF Fertilisers UK acquisition impact, were $218 per ton in 2016 compared to $318 per ton in 2015 due primarily to lower selling prices across all products. Selling prices were negatively impacted by excess global nitrogen supply. Pricing for nitrogen fertilizer products in the U.S. Gulf declined during most of 2016, often trading below parity with other international pricing points, as a result of continued imports from various exporting regions and decreased buyer interest. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of the year.
Our total sales volume increased by 24% from 2015 to 2016. The impact of the CF Fertilisers UK acquisition increased our sales volume by 10%. The remaining increase in our sales volume of 14% was due primarily to greater granular urea and UAN volume available for sale due to our completed capacity expansion projects, partly offset by lower ammonia sales volume due to lower demand in North America during the fall application season. In addition, our ammonia sales volumes were lower in 2016 as we upgraded existing ammonia production as a result of our granular urea and UAN capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
Cost of Sales
Our cost of sales increased $84 million, or 3%, from 2015 to 2016. The overall increase in cost of sales is due primarily to the impact of the CF Fertilisers UK acquisition, which increased cost of sales by $251 million, or 9%, as 2016 includes a full year of CF Fertilisers UK results and 2015 includes five months of CF Fertilisers UK results. The remaining decrease in our cost of sales of $167 million, or 6%, was due primarily to the combination of unrealized net mark-to-market gains on natural gas derivatives and lower realized natural gas costs, partly offset by higher capacity expansion project related costs. Cost of sales includes a $260 million unrealized net mark-to-market gain in 2016 as compared to a $176 million unrealized net mark-to-market loss in 2015. Realized natural gas costs, including the impact of lower purchased natural gas costs and realized derivatives, declined 6% from $3.28 per MMBtu in 2015 to $3.07 per MMBtu in 2016 as natural gas prices were lower in 2016, particularly in the first half of the year with high storage levels and strong production in North America, although natural gas prices increased towards the end of 2016.
Capacity expansion project costs, including depreciation expense, which commenced once the respective expansion plant was placed in service, totaled $116 million in 2016. Start-up costs, which primarily relate to the cost of commencing production at the new ammonia plants for our Donaldsonville, Louisiana and Port Neal, Iowa plants, totaled $52 million in 2016.
Cost of goods sold per ton declined $33 per ton, or 16%, from $201 in 2015 to $168 in 2016, as a result of the factors noted above.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $4 million to $174 million in 2016 from $170 million in 2015. The increase was due primarily to the impact of the CF Fertilisers UK acquisition, partly offset by lower costs for corporate office initiatives and lower intangible asset amortization expense.
Transaction Costs
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid by CF Holdings to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
Other Operating—Net
Other operating—net was $208 million in 2016 compared to $92 million in 2015. The increased expense was due primarily to $93 million of realized and unrealized losses on foreign currency transactions primarily related to British pound denominated intercompany debt that has not been permanently invested. In addition, the increased expense also reflects higher expansion project costs pertaining to our Donaldsonville, Louisiana and Port Neal, Iowa capacity expansion projects that did not qualify for capitalization and the loss of $23 million representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information. These increases were partly offset by a decrease in realized and unrealized losses on foreign currency derivatives of $22 million.
CF INDUSTRIES HOLDINGS, INC.
Equity in (Losses) Earnings of Operating Affiliates
Equity in (losses) earnings of operating affiliates decreased by $110 million in 2016 as compared to 2015 due primarily to a $134 million impairment of our equity method investment in PLNL that was recognized in the fourth quarter of 2016. In the fourth quarter of 2015, we recognized a $62 million impairment of our equity method investment in PLNL. The remaining decrease was due primarily to lower operating results from PLNL, which included costs of $21 million that were incurred during 2016 related to a planned maintenance activity at the PLNL ammonia plant that resulted in the shutdown of the plant for approximately 45 days and the impact of lower ammonia selling prices in 2016 compared to 2015. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Net interest expense increased by $64 million to $195 million in 2016 from $131 million in 2015. The $64 million increase in net interest expense was due primarily to the combination of higher debt levels due to the issuance of $1.0 billion of Private Senior Notes in September 2015 and debt amendment fees and accelerated amortization of debt issuance costs due to the restructuring of our debt and the Revolving Credit Agreement in 2016. Due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement in 2016 by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense. The increase in interest expense—net in 2016 also includes the amortization of capitalized Bridge Credit Agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain of the OCI businesses. We also recorded capitalized interest of $166 million in 2016 related primarily to our capacity expansion projects compared to $154 million in 2015.
Loss on Debt Extinguishment
Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. This amount excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
Income Tax (Benefit) Provision
Our income tax benefit for 2016 was $68 million on a pre-tax loss of $226 million, resulting in an effective tax rate of 30.0%, compared to an income tax provision of $396 million on pre-tax income of $1.06 billion, or an effective tax rate of 37.4%, in the prior year.
State income taxes for 2016 were favorably impacted by investment tax credits of $13 million related to capital assets placed in service at our production facilities in Oklahoma that are indefinitely available to offset income taxes in that jurisdiction in future years. Our effective state income tax rate was also reduced as a result of the changes to our legal entity structure effected in the first quarter of 2016 as part of our strategic venture with CHS. See Note 16—Noncontrolling Interests for additional information.
State income taxes for 2016 includes a tax benefit of $46 million, net of federal tax effect, for state net operating loss carryforwards.
The income tax provision for 2016 includes the tax impact of the recaptured U.S. manufacturing profits deductions claimed in prior years that will not be deductible as a result of our intention to carryback the tax net operating loss for the year ended December 31, 2016 to those prior tax years.
Non-deductible capital costs for the tax year ended December 31, 2016 include certain transaction costs capitalized in the prior year that are now deductible as a result of the termination of the proposed combination with certain businesses of OCI.
Foreign subsidiaries of the Company have incurred capital losses of $109 million that are indefinitely available to offset capital gains in those foreign jurisdictions. As the future realization of these carryforwards is not anticipated, a valuation allowance of $28 million was recorded in 2016.
In the fourth quarters of 2016 and 2015, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million and $62 million,
CF INDUSTRIES HOLDINGS, INC.
respectively, which is included in the equity in earnings of operating affiliates. Our respective income tax provisions do not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction.
During the third quarter of 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us and recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. The earnings in CF Fertilisers UK have been permanently reinvested. Therefore, the recognition of the $94 million million gain on the remeasurement of the historical equity investment does not include the recognition of tax expense on the gain.
In addition, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $119 million and $34 million in 2016 and 2015, respectively, which are included in (loss) earnings before income taxes and equity in earnings of non-operating affiliates, impact the effective tax rate in both years. Earnings attributable to noncontrolling interests increased in 2016 due to our strategic venture with CHS that commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CFN. See Note 16—Noncontrolling Interests for additional information.
See Note 9—Income Taxes for additional information.
Equity in Earnings of Non-Operating Affiliates—Net of Taxes
Equity in earnings of non-operating affiliates—net of taxes represents our share of the net earnings of the entities that we account for using the equity method and exclude from operating earnings. Equity in earnings of non-operating affiliates—net of taxes in 2015 included the previously owned 50% equity method earnings of CF Fertilisers UK and also included our share of operating losses experienced at Keytrade. On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for total consideration of $570 million, and CF Fertilisers UK became wholly owned by us and part of our consolidated financial results. We recorded a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK in connection with the closing of the acquisition. Equity in earnings of non-operating affiliates—net of taxes on 2015 also included our share of CF Fertilisers UK operating results up to the date of the acquisition. In addition, during the second quarter of 2015, we sold our interests in Keytrade and recorded an after-tax loss of $29 million (pre-tax loss of $40 million).
Net Earnings Attributable to Noncontrolling Interest
Net earnings attributable to noncontrolling interests increased $85 million in 2016 compared to 2015 due primarily to the earnings attributable to the noncontrolling interest in CFN. This increase is partly offset by lower net earnings attributable to the approximately 24.7% interest of the publicly held common units of TNCLP.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net (loss) earnings per share attributable to common stockholders decreased $4.15 to a loss of $1.19 per share in 2016 from diluted net earnings per share attributable to common stockholders of $2.96 per share in 2015. This decrease is due to lower net earnings.
CF INDUSTRIES HOLDINGS, INC.
Operating Results by Business Segment
Our reportable segment structure reflects how our chief operating decision maker, as defined in the accounting principles generally accepted in the United States (U.S. GAAP), assesses the performance of our reportable segments and makes decisions about resource allocation. These segments are differentiated by products. Our management uses gross margin to evaluate segment performance and allocate resources. Total other operating costs and expenses (consisting of selling, general and administrative expenses and other operating—net) and non-operating expenses (interest and income taxes), are centrally managed and are not included in the measurement of segment profitability reviewed by management.
The following table presents summary operating results by business segment:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Ammonia | | Granular Urea(1) | | UAN(1) | | AN(1) | | Other(1) | | Consolidated |
| | (in millions, except percentages) |
| Year ended December 31, 2017 | | | | | | | | |
|
| | |
| Net sales | $ | 1,209 |
| | $ | 971 |
| | $ | 1,134 |
| | $ | 497 |
| | $ | 319 |
| | $ | 4,130 |
|
| Cost of sales | 1,071 |
| | 856 |
| | 1,055 |
| | 446 |
| | 272 |
| | 3,700 |
|
| Gross margin | $ | 138 |
| | $ | 115 |
| | $ | 79 |
| | $ | 51 |
| | $ | 47 |
| | $ | 430 |
|
| Gross margin percentage | 11.4 | % | | 11.8 | % | | 7.0 | % | | 10.3 | % | | 14.7 | % | | 10.4 | % |
| Year ended December 31, 2016 | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 981 |
| | $ | 831 |
| | $ | 1,196 |
| | $ | 411 |
| | $ | 266 |
| | $ | 3,685 |
|
| Cost of sales | 715 |
| | 584 |
| | 920 |
| | 409 |
| | 217 |
| | 2,845 |
|
| Gross margin | $ | 266 |
| | $ | 247 |
| | $ | 276 |
| | $ | 2 |
| | $ | 49 |
| | $ | 840 |
|
| Gross margin percentage | 27.1 | % | | 29.7 | % | | 23.1 | % | | 0.5 | % | | 18.4 | % | | 22.8 | % |
| Year ended December 31, 2015 | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 1,523 |
| | $ | 788 |
| | $ | 1,480 |
| | $ | 294 |
| | $ | 223 |
| | $ | 4,308 |
|
| Cost of sales | 884 |
| | 469 |
| | 955 |
| | 291 |
| | 162 |
| | 2,761 |
|
| Gross margin | $ | 639 |
| | $ | 319 |
| | $ | 525 |
| | $ | 3 |
| | $ | 61 |
| | $ | 1,547 |
|
| Gross margin percentage | 42.0 | % | | 40.4 | % | | 35.5 | % | | 1.1 | % | | 27.2 | % | | 35.9 | % |
| |
(1) | The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results. |
CF INDUSTRIES HOLDINGS, INC.
Ammonia Segment
Our ammonia segment produces anhydrous ammonia (ammonia), which is our most concentrated nitrogen fertilizer as it contains 82% nitrogen. The results of our ammonia segment consist of sales of ammonia to external customers. In addition, ammonia is the "basic" nitrogen product that we upgrade into other nitrogen products such as granular urea, UAN and AN. We produce ammonia at all of our nitrogen manufacturing complexes.
The following table presents summary operating data for our ammonia segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015(2) | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 1,209 |
| | $ | 981 |
| | $ | 1,523 |
| | $ | 228 |
| | 23 | % | | $ | (542 | ) | | (36 | )% |
| Cost of sales | 1,071 |
| | 715 |
| | 884 |
| | 356 |
| | 50 | % | | (169 | ) | | (19 | )% |
| Gross margin | $ | 138 |
| | $ | 266 |
| | $ | 639 |
| | $ | (128 | ) | | (48 | )% | | $ | (373 | ) | | (58 | )% |
| Gross margin percentage | 11.4 | % | | 27.1 | % | | 42.0 | % | | (15.7 | )% | | | | (14.9 | )% | | |
| Sales volume by product tons (000s) | 4,105 |
| | 2,874 |
| | 2,995 |
| | 1,231 |
| | 43 | % | | (121 | ) | | (4 | )% |
Sales volume by nutrient tons (000s)(1) | 3,367 |
| | 2,358 |
| | 2,456 |
| | 1,009 |
| | 43 | % | | (98 | ) | | (4 | )% |
| Average selling price per product ton | $ | 295 |
| | $ | 341 |
| | $ | 509 |
| | $ | (46 | ) | | (13 | )% | | $ | (168 | ) | | (33 | )% |
Average selling price per nutrient ton(1) | $ | 359 |
| | $ | 416 |
| | $ | 620 |
| | $ | (57 | ) | | (14 | )% | | $ | (204 | ) | | (33 | )% |
| Gross margin per product ton | $ | 34 |
| | $ | 93 |
| | $ | 213 |
| | $ | (59 | ) | | (63 | )% | | $ | (120 | ) | | (56 | )% |
Gross margin per nutrient ton(1) | $ | 41 |
| | $ | 113 |
| | $ | 260 |
| | $ | (72 | ) | | (64 | )% | | $ | (147 | ) | | (57 | )% |
| Depreciation and amortization | $ | 183 |
| | $ | 96 |
| | $ | 95 |
| | $ | 87 |
| | 91 | % | | $ | 1 |
| | 1 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 20 |
| | $ | (85 | ) | | $ | 40 |
| | $ | 105 |
| | N/M | | $ | (125 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Ammonia represents 82% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the ammonia segment increased by $228 million, or 23%, to $1.21 billion in 2017 from $981 million in 2016 due primarily to a 43% increase in sales volume partially offset by a 13% decrease in average selling prices. The increase in sales volume was due to higher production from the completion of our capacity expansion projects in December 2016. Average selling prices declined due to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 3% compared to the prior year period.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $261 per ton in 2017, a 5% increase from $248 per ton in 2016. The increase was due primarily to higher unrealized net mark-to-market losses on natural gas derivatives, higher realized natural gas costs, including the impact of realized derivatives, in addition to higher depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities, partially offset by the start-up costs for those plants in 2016 and production efficiencies realized in 2017 due to increased volume. Depreciation and amortization in our ammonia segment in 2017 was $45 per ton compared to $33 per ton in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the ammonia segment decreased by $542 million, or 36%, to $981 million in 2016 from $1.52 billion in 2015 due primarily to a 33% decrease in average selling prices and a 4% decrease in sales volume. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $26 million, or 2%. The remaining decrease in our ammonia net sales of $568 million, or 37%, was due primarily to lower average selling prices and sales volume. Selling prices declined due to excess global nitrogen supply. In addition, our selling prices reflect the impact of a higher proportion of export sales, the volumes of which increased as a result of the weak fall application season attributable to the combined impact of weather conditions and low crop prices on our customers' decisions related to applying fertilizer in the fall. Sales volume in 2016 declined due to the combination of the weak fall application season and the impact of upgrading additional ammonia production at our Donaldsonville facility into granular urea and UAN as a result of our capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $248 per ton in 2016, including the impact of the CF Fertilisers UK acquisition, which averaged $220 per ton. The remaining cost of sales per ton was $250 in 2016, a 16% decrease from the $296 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and to the impact of lower realized natural gas costs in 2016. This was partly offset by capacity expansion project start-up costs of $50 million and an increase in expansion project depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities.
Granular Urea Segment
Our granular urea segment produces granular urea, which contains 46% nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of our solid nitrogen fertilizers. Granular urea is produced at our Courtright, Ontario; Donaldsonville, Louisiana; Medicine Hat, Alberta; and Port Neal, Iowa nitrogen complexes.
The following table presents summary operating data for our granular urea segment: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 971 |
| | $ | 831 |
| | $ | 788 |
| | $ | 140 |
| | 17 | % | | $ | 43 |
| | 5 | % |
| Cost of sales | 856 |
| | 584 |
| | 469 |
| | 272 |
| | 47 | % | | 115 |
| | 25 | % |
| Gross margin | $ | 115 |
| | $ | 247 |
| | $ | 319 |
| | $ | (132 | ) | | (53 | )% | | $ | (72 | ) | | (23 | )% |
| Gross margin percentage | 11.8 | % | | 29.7 | % | | 40.4 | % | | (17.9 | )% | | | | (10.7 | )% | | |
| Sales volume by product tons (000s) | 4,357 |
| | 3,597 |
| | 2,460 |
| | 760 |
| | 21 | % | | 1,137 |
| | 46 | % |
Sales volume by nutrient tons (000s)(1) | 2,004 |
| | 1,654 |
| | 1,132 |
| | 350 |
| | 21 | % | | 522 |
| | 46 | % |
| Average selling price per product ton | $ | 223 |
| | $ | 231 |
| | $ | 320 |
| | $ | (8 | ) | | (3 | )% | | $ | (89 | ) | | (28 | )% |
Average selling price per nutrient ton(1) | $ | 485 |
| | $ | 502 |
| | $ | 696 |
| | $ | (17 | ) | | (3 | )% | | $ | (194 | ) | | (28 | )% |
| Gross margin per product ton | $ | 26 |
| | $ | 69 |
| | $ | 129 |
| | $ | (43 | ) | | (62 | )% | | $ | (60 | ) | | (47 | )% |
Gross margin per nutrient ton(1) | $ | 57 |
| | $ | 149 |
| | $ | 281 |
| | $ | (92 | ) | | (62 | )% | | $ | (132 | ) | | (47 | )% |
| Depreciation and amortization | $ | 246 |
| | $ | 112 |
| | $ | 51 |
| | $ | 134 |
| | 120 | % | | $ | 61 |
| | 120 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 16 |
| | $ | (67 | ) | | $ | 47 |
| | $ | 83 |
| | N/M | | $ | (114 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Granular urea represents 46% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the granular urea segment increased by $140 million, or 17%, to $971 million in 2017 compared to $831 million in 2016 due primarily to a 21% increase in sales volume partially offset by a 3% decrease in average selling prices. Sales volume was higher due primarily to increased production at our new Port Neal facility, which came on line in the fourth quarter of 2016. Average selling prices decreased to $223 per ton in 2017 compared to $231 per ton in 2016 due primarily to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 14% compared to the prior year period.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $197 in 2017, a 22% increase from the $162 per ton in 2016. The increase was due primarily to higher depreciation as a result of the new granular urea plant at our Port Neal facility, an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in the comparable period of 2016 and higher realized natural gas costs, including the impact of realized derivatives. These increases in cost of sales were partially offset by the impact of production efficiencies due to increased volume. Depreciation and amortization in our granular urea segment in 2017 was $56 per ton compared to $31 per ton in 2016.
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the granular urea segment increased by $43 million, or 5%, to $831 million in 2016 compared to $788 million in 2015 due primarily to a 46% increase in sales volume partially offset by a 28% decrease in average selling prices. Sales volume was higher due to increased production available as a result of our expanded urea capacity at our Donaldsonville, Louisiana complex that came on line in November of 2015. Average selling prices decreased to $231 per ton in 2016 compared to $320 per ton in 2015 due primarily to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $162 in 2016, a 15% decrease from the $191 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015. This was partly offset by increased depreciation expense related to our expanded urea production at our Donaldsonville, Louisiana complex and $2 million of start-up costs at our Port Neal, Iowa complex that came on line in December 2016.
UAN Segment
Our UAN segment produces urea ammonium nitrate solution (UAN). UAN, a liquid fertilizer product with a nitrogen content that typically ranges from 28% to 32%, is produced by combining urea and ammonium nitrate. UAN is produced at our nitrogen complexes in Courtright, Ontario; Donaldsonville, Louisiana; Port Neal, Iowa; Verdigris, Oklahoma; Woodward, Oklahoma; and Yazoo City, Mississippi.
The following table presents summary operating data for our UAN segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 1,134 |
| | $ | 1,196 |
| | $ | 1,480 |
| | $ | (62 | ) | | (5 | )% | | $ | (284 | ) | | (19 | )% |
| Cost of sales | 1,055 |
| | 920 |
| | 955 |
| | 135 |
| | 15 | % | | (35 | ) | | (4 | )% |
| Gross margin | $ | 79 |
| | $ | 276 |
| | $ | 525 |
| | $ | (197 | ) | | (71 | )% | | $ | (249 | ) | | (47 | )% |
| Gross margin percentage | 7.0 | % | | 23.1 | % | | 35.5 | % | | (16.1 | )% | | | | (12.4 | )% | | |
| Sales volume by product tons (000s) | 7,093 |
| | 6,681 |
| | 5,865 |
| | 412 |
| | 6 | % | | 816 |
| | 14 | % |
Sales volume by nutrient tons (000s)(1) | 2,242 |
| | 2,109 |
| | 1,854 |
| | 133 |
| | 6 | % | | 255 |
| | 14 | % |
| Average selling price per product ton | $ | 160 |
| | $ | 179 |
| | $ | 252 |
| | $ | (19 | ) | | (11 | )% | | $ | (73 | ) | | (29 | )% |
Average selling price per nutrient ton(1) | $ | 506 |
| | $ | 567 |
| | $ | 798 |
| | $ | (61 | ) | | (11 | )% | | $ | (231 | ) | | (29 | )% |
| Gross margin per product ton | $ | 11 |
| | $ | 41 |
| | $ | 90 |
| | $ | (30 | ) | | (73 | )% | | $ | (49 | ) | | (54 | )% |
Gross margin per nutrient ton(1) | $ | 35 |
| | $ | 131 |
| | $ | 283 |
| | $ | (96 | ) | | (73 | )% | | $ | (152 | ) | | (54 | )% |
| Depreciation and amortization | $ | 265 |
| | $ | 247 |
| | $ | 192 |
| | $ | 18 |
| | 7 | % | | $ | 55 |
| | 29 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 19 |
| | $ | (81 | ) | | $ | 73 |
| | $ | 100 |
| | N/M | | $ | (154 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | UAN represents between 28% and 32% of nitrogen content, depending on the concentration specified by the customer. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the UAN segment decreased $62 million, or 5%, to $1.13 billion in 2017 due primarily to an 11% decrease in average selling prices partially offset by a 6% increase in sales volume. Average selling prices decreased to $160 per ton in 2017 compared to $179 per ton in 2016. UAN average selling prices were lower due primarily to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 1% compared to the prior year period. Our sales volume was higher due primarily to growth in our North American customer base and higher export sales.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $149 in 2017, an 8% increase from the average of $138 per ton in 2016. The increase was due primarily to the impact of an unrealized net mark-to-market loss on natural gas
CF INDUSTRIES HOLDINGS, INC.
derivatives in 2017 compared to a gain in 2016 and the impact of higher realized natural gas costs in 2017, including the impact of realized derivatives, partially offset by targeted cost reduction initiatives and production efficiencies due to increased volume. Depreciation and amortization in our UAN segment in both 2017 and 2016 was $37 per ton.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the UAN segment decreased $284 million, or 19%, to $1.20 billion in 2016 due primarily to a 29% decrease in average selling prices partially offset by a 14% increase in sales volume. Average selling prices decreased to $179 per ton in 2016 compared to $252 per ton in 2015. UAN selling prices were lower due to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices. Increases in UAN exports at lower selling prices also negatively impacted our average selling price. Sales volume was higher due to increased production as a result of expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $138 in 2016, a 15% decrease from the average of $162 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and the impact of lower realized natural gas cost in 2016. This was partly offset by increased depreciation expense related to the expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
AN Segment
Our AN segment produces ammonium nitrate (AN). AN is a nitrogen-based product with a nitrogen content between 29% and 35%. AN is used as nitrogen fertilizer and is also used by industrial customers for commercial explosives and blasting systems. AN is produced at our nitrogen complexes in Yazoo City, Mississippi and Ince and Billingham, United Kingdom.
The following table presents summary operating data for our AN segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 497 |
| | $ | 411 |
| | $ | 294 |
| | $ | 86 |
| | 21 | % | | $ | 117 |
| | 40 | % |
| Cost of sales | 446 |
| | 409 |
| | 291 |
| | 37 |
| | 9 | % | | 118 |
| | 41 | % |
| Gross margin | $ | 51 |
| | $ | 2 |
| | $ | 3 |
| | $ | 49 |
| | N/M |
| | $ | (1 | ) | | (33 | )% |
| Gross margin percentage | 10.3 | % | | 0.5 | % | | 1.1 | % | | 9.8 | % | | | | (0.6 | )% | | |
| Sales volume by product tons (000s) | 2,353 |
| | 2,151 |
| | 1,290 |
| | 202 |
| | 9 | % | | 861 |
| | 67 | % |
Sales volume by nutrient tons (000s)(1) | 793 |
| | 726 |
| | 437 |
| | 67 |
| | 9 | % | | 289 |
| | 66 | % |
| Average selling price per product ton | $ | 211 |
| | $ | 191 |
| | $ | 228 |
| | $ | 20 |
| | 10 | % | | $ | (37 | ) | | (16 | )% |
Average selling price per nutrient ton(1) | $ | 627 |
| | $ | 566 |
| | $ | 673 |
| | $ | 61 |
| | 11 | % | | $ | (107 | ) | | (16 | )% |
| Gross margin per product ton | $ | 22 |
| | $ | 1 |
| | $ | 2 |
| | $ | 21 |
| | N/M |
| | $ | (1 | ) | | (50 | )% |
Gross margin per nutrient ton(1) | $ | 64 |
| | $ | 3 |
| | $ | 7 |
| | $ | 61 |
| | N/M |
| | $ | (4 | ) | | (57 | )% |
| Depreciation and amortization | $ | 85 |
| | $ | 93 |
| | $ | 66 |
| | $ | (8 | ) | | (9 | )% | | $ | 27 |
| | 41 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 2 |
| | $ | (10 | ) | | $ | 16 |
| | $ | 12 |
| | N/M |
| | $ | (26 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Total net sales in our AN segment increased $86 million, or 21%, to $497 million in 2017 from $411 million in 2016 due to a 10% increase in average realized selling prices and a 9% increase in sales volume, due to the commencement of a new long-term supply arrangement and a strong summer sales campaign in the United Kingdom. The increase in average realized selling prices is net of the unfavorable impact of foreign exchange rate changes between the U.S. dollar and the British pound, which reduced net sales by $14 million.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Total cost of sales per ton in our AN segment averaged $189 in 2017, a 1% decrease from $190 per ton in 2016. The decrease was due primarily to the costs in 2016 related to the completion of the reconfiguration at our Yazoo City complex, the impact of foreign exchange rate changes between the U.S. dollar and the British pound, and plant outages in the prior year. These decreases in cost of sales were partially offset by higher realized natural gas costs and the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Total net sales in our AN segment increased $117 million, or 40%, to $411 million in 2016 from $294 million in 2015 due primarily to a 67% increase in sales volume partially offset by a 16% decrease in average selling prices. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $164 million, or 56%. The remaining decrease in our AN net sales of $47 million, or 16%, was due primarily to lower average selling prices from excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Total cost of sales per ton in our AN segment averaged $190 in 2016 including the impact of the CF Fertilisers UK acquisition, which averaged $211 per ton. The remaining cost of sales per ton averaged $180 in 2016, a 20% decrease from 2015 due primarily to unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and the impact of lower realized natural gas costs. This decrease also includes the impact of the purchase accounting inventory valuation step-up in 2015 arising out of the CF Fertilisers UK acquisition.
Other Segment
Our Other segment primarily includes the following products:
Diesel exhaust fluid (DEF) is an aqueous urea solution typically made with 32.5% high-purity urea and 67.5% deionized water.
Urea liquor is a liquid product that we sell in concentrations of 40%, 50% and 70% urea as a chemical intermediate.
Nitric acid is a nitrogen-based product with a nitrogen content of 22.2%.
Compound fertilizer products (NPKs) are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium.
The following table presents summary operating data for our Other segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015(2) | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 319 |
| | $ | 266 |
| | $ | 223 |
| | $ | 53 |
| | 20 | % | | $ | 43 |
| | 19 | % |
| Cost of sales | 272 |
| | 217 |
| | 162 |
| | 55 |
| | 25 | % | | 55 |
| | 34 | % |
| Gross margin | $ | 47 |
| | $ | 49 |
| | $ | 61 |
| | $ | (2 | ) | | (4 | )% | | $ | (12 | ) | | (20 | )% |
| Gross margin percentage | 14.7 | % | | 18.4 | % | | 27.2 | % | | (3.7 | )% | | | | (8.8 | )% | | |
| Sales volume by product tons (000s) | 2,044 |
| | 1,654 |
| | 1,108 |
| | 390 |
| | 24 | % | | 546 |
| | 49 | % |
Sales volume by nutrient tons (000s)(1) | 397 |
| | 317 |
| | 215 |
| | 80 |
| | 25 | % | | 102 |
| | 47 | % |
| Average selling price per product ton | $ | 156 |
| | $ | 161 |
| | $ | 202 |
| | $ | (5 | ) | | (3 | )% | | $ | (41 | ) | | (20 | )% |
Average selling price per nutrient ton(1) | $ | 804 |
| | $ | 839 |
| | $ | 1,040 |
| | $ | (35 | ) | | (4 | )% | | $ | (201 | ) | | (19 | )% |
| Gross margin per product ton | $ | 23 |
| | $ | 30 |
| | $ | 55 |
| | $ | (7 | ) | | (23 | )% | | $ | (25 | ) | | (45 | )% |
Gross margin per nutrient ton(1) | $ | 118 |
| | $ | 155 |
| | $ | 283 |
| | $ | (37 | ) | | (24 | )% | | $ | (128 | ) | | (45 | )% |
| Depreciation and amortization | $ | 57 |
| | $ | 46 |
| | $ | 35 |
| | $ | 11 |
| | 24 | % | | $ | 11 |
| | 31 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 4 |
| | $ | (17 | ) | | $ | — |
| | $ | 21 |
| | N/M | | $ | (17 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Total net sales in our Other segment increased $53 million, or 20%, to $319 million in 2017 from $266 million in 2016 due to a 24% increase in sales volume partially offset by a 3% decrease in average selling prices. The increase in our Other segment sales volume was due to an increase in DEF sales volume as demand in North America continued to grow. The decline in average selling prices is due to greater global nitrogen supply availability weighing on global nitrogen selling prices and the impact of foreign exchange rate changes between the U.S. dollar and the British pound, which reduced net sales by $6 million.
Cost of Sales. Cost of sales per ton in our Other segment averaged $133 in 2017, a 2% increase from $131 per ton in 2016, due primarily to the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in the comparable period of 2016, partially offset by the impact of foreign exchange rate changes between the U.S. dollar and the British pound and the impact of production efficiencies due to increased volume.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Total net sales in our Other segment increased $43 million, or 19%, to $266 million in 2016 from $223 million in 2015 due to a 49% increase in sales volume partially offset by a 20% decrease in average selling prices. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $79 million, or 35%. The remaining decrease in our Other segment net sales of $36 million, or 16%, was due primarily to lower average selling prices due to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Cost of sales per ton in our Other segment averaged $131 in 2016, including the impact of the CF Fertilisers UK acquisition, which averaged $158 per ton. The remaining cost of sales per ton averaged $121 in 2016, an 18% decrease from the $147 per ton in 2015 due to the unrealized net mark-to-market gains on natural gas derivatives in 2016 and the impact of the purchase accounting inventory valuation step-up in 2015 arising out of the CF Fertilisers UK acquisition.
CF INDUSTRIES HOLDINGS, INC.
Liquidity and Capital Resources
Our primary uses of cash are generally for operating costs, working capital, capital expenditures, debt service, investments, taxes, share repurchases and dividends. Our working capital requirements are affected by several factors, including demand for our products, selling prices, raw material costs, freight costs and seasonal factors inherent in the business. Generally, our primary source of cash is cash from operations, which includes cash generated by customer advances. We may also from time to time access the capital markets or engage in borrowings under our credit agreements.
At December 31, 2017, we were in compliance with all applicable covenant requirements under the Revolving Credit Agreement and our senior notes.
Our cash and cash equivalents balance was $835 million at December 31, 2017, a decline of $329 million from $1.16 billion at December 31, 2016. During 2017, our cash balance was significantly impacted by the following events, which are further described below.
Receipt of a federal tax refund of $815 million due to the carryback of certain tax losses primarily arising from our capacity expansion projects
Early redemption and purchase of $1.1 billion in aggregate principal amount of certain senior notes due in 2018 and 2020
Capacity Expansion Project and Receipt of Tax Refund From Tax Loss Carryback
In 2016, we completed capacity expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa that were originally announced in 2012. These projects provided us with an increase of approximately 25% in production capacity and had a total capital cost of $5.2 billion. The completion of our capacity expansion projects has reduced what had been a substantial use of liquidity in recent years. See discussion under "Overview of CF Holdings—Items Affecting Comparability of Results—Depreciation and amortization," above, and "—Capital Spending," below, for further information on these projects.
A significant portion of the capital assets that were constructed as part of the capacity expansion projects qualified for bonus depreciation under the Protecting Americans from Tax Hikes Act of 2015 (the PATH Act). Under the provisions of the PATH Act, eligible capital additions are subject to 50% bonus depreciation in the year the asset is placed in service. We generated a substantial federal net operating loss in 2016, primarily as a result of the bonus depreciation deductions. In the second quarter of 2017, we received a federal tax refund of $815 million as a result of the claim to carry back the 2016 federal net operating loss to prior income tax years.
Early Redemption and Purchase of Senior Notes
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) at a total purchase price of approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of total premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes. See discussion under "Debt—Senior Notes—Senior Secured Notes," below, for further information.
Cash Equivalents
Cash equivalents include highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less. Under our short-term investment policy, we may invest our cash balances, either directly or through mutual funds, in several types of investment-grade securities, including notes and bonds issued by governmental entities or corporations. Securities issued by governmental entities include those issued directly by the U.S. and Canadian federal governments; those issued by state, local or other governmental entities; and those guaranteed by entities affiliated with governmental entities.
CF INDUSTRIES HOLDINGS, INC.
Capital Spending
We make capital expenditures to sustain our asset base, increase our capacity, improve plant efficiency and comply with various environmental, health and safety requirements. Capital expenditures totaled $473 million in 2017 compared to $2.21 billion in 2016 with the decrease primarily due to completion in 2016 of our capacity expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa. Capital expenditures in 2017 include approximately $110 million of payments to contractors and vendors for work completed on our capacity expansion projects in 2016.
Projected Capital Spending
Capital expenditures for new activity in 2018 are estimated to be in the range of $400 to $450 million. Planned capital expenditures are subject to change due to delays in regulatory approvals or permitting, unanticipated increases in cost, changes in scope and completion time, performance of third parties, delay in the receipt of equipment, adverse weather, defects in materials and workmanship, labor or material shortages, transportation constraints, acceleration or delays in the timing of the work and other unforeseen difficulties.
Purchase of Publicly Traded Common Units of TNCLP
On February 7, 2018, we announced that TNGP elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP. See Note 26—Subsequent Event for additional information.
Government Policies
The policies or laws of governments around the world can result in the imposition of taxes, duties, tariffs or other restrictions or regulatory requirements on imports and exports of raw materials, finished goods or services from a particular country or region of the world. The policies and laws of governments can also impact the subsidization of natural gas prices, and subsidies or quotas applied to domestic producers, or farmers. Due to the critical role that fertilizers play in food production, the construction and operation of fertilizer plants often are influenced by economic, political and social objectives. Additionally, the import or export of fertilizer can be subject to local taxes imposed by governments which can have the effect of either encouraging or discouraging import and export activity. The impact of changes in governmental policies or laws or the political or social objectives of a country could have a material impact on fertilizer demand and selling prices and therefore could impact our liquidity.
Ethanol Industry and the Renewable Fuel Standard
Corn used to produce ethanol accounts for approximately 38% of total U.S. corn demand. U.S. government policy, as expressed in the Renewable Fuel Standard (RFS), is a major determinant for the ethanol market. The RFS establishes minimum volumes of various types of renewable fuels, including ethanol, that must be included in the United States’ supply of fuel for transportation. In addition, the U.S. Congress, at various times, has proposed legislation to either reduce or eliminate the RFS. While past legislation proposing changes to the RFS has not been enacted into law, there can be no assurance that future legislation will not be enacted into law. Other factors that drive the ethanol market include the prices of ethanol, gasoline and corn. Lower gasoline prices may put pressure on ethanol prices that could result in reduced profitability and lower production for the ethanol industry, which could impact the demand for corn and nitrogen fertilizer and therefore could impact our liquidity.
CF INDUSTRIES HOLDINGS, INC.
Repatriation of Foreign Earnings and Income Taxes
We have operations in Canada, the United Kingdom and an interest in a joint venture in the Republic of Trinidad and Tobago. Historically, the estimated additional U.S. and foreign income taxes due upon repatriation of the earnings of these foreign operations to the U.S. were recognized in our consolidated financial statements as the earnings were recognized, unless the earnings were considered to be permanently reinvested based upon our then current plans. However, the cash payment of the income tax liabilities associated with repatriation of earnings from foreign operations occurred at the time of the repatriation. As a result, the recognition of income tax expense related to foreign earnings, as applicable, and the payment of taxes resulting from repatriation of those earnings could occur in different periods.
In light of changes made by the Tax Act, commencing with the 2018 tax year, the United States no longer taxes earnings of foreign subsidiaries even when such earnings are earned or repatriated to the United States, unless such earnings are subject to U.S. rules on passive income or certain anti-abuse provisions. Foreign subsidiary earnings may still be subject to withholding taxes when repatriated to the United States.
Cash balances held by our joint venture are maintained at sufficient levels to fund local operations as accumulated earnings are repatriated from the joint venture on a periodic basis.
As of December 31, 2017, approximately $152 million of our consolidated cash and cash equivalents balance of $835 million was held primarily by our Canadian and United Kingdom subsidiaries. Historically, the cash balance held by the Canadian subsidiaries represented accumulated earnings of our foreign operations that were not considered to be permanently reinvested. As of December 31, 2017, as a result of the amounts accrued in the transition tax liability recorded as a result of the Tax Act, we would not expect any additional cash tax cost to repatriate the Canadian and United Kingdom cash balances if we were to repatriate this cash in the future.
Debt
Revolving Credit Agreement
We have a senior secured revolving credit agreement (the Revolving Credit Agreement) providing for a revolving credit facility of up to $750 million with a maturity of September 18, 2020. The Revolving Credit Agreement includes a letter of credit sub-limit of $125 million. Borrowings under the Revolving Credit Agreement may be used for working capital and general corporate purposes. CF Industries may designate as borrowers one or more wholly owned subsidiaries that are organized in the United States or any state thereof, or the District of Columbia.
Borrowings under the Revolving Credit Agreement may be denominated in U.S. dollars, Canadian dollars, euro and British pounds, and bear interest at a per annum rate equal to an applicable eurocurrency rate or base rate plus, in either case, a specified margin, and the borrowers are required to pay an undrawn commitment fee on the undrawn portion of the commitments under the Revolving Credit Agreement and customary letter of credit fees. The specified margin and the amount of the commitment fee depend on CF Holdings’ credit rating at the time.
The borrowers and guarantors under the Revolving Credit Agreement, which are currently comprised of CF Holdings, CF Industries and CF Holdings’ wholly owned subsidiaries CF Industries Enterprises, Inc. (CFE) and CF Industries Sales, LLC (CFS), are referred to together herein as the Loan Parties. CF Holdings and CF Industries guaranteed the obligations of the Loan Parties under the Revolving Credit Agreement prior to the effectiveness of the November 2016 Credit Agreement Amendment, and, upon the effectiveness of the November 2016 Credit Agreement Amendment, CFE and CFS also became guarantors of the obligations of the Loan Parties under the Revolving Credit Agreement. Subject to specified exceptions, the Revolving Credit Agreement requires that each direct or indirect domestic subsidiary of CF Holdings that guarantees debt for borrowed money of any Loan Party in excess of $150 million become a guarantor under the Revolving Credit Agreement. Subject to specified exceptions, the Revolving Credit Agreement requires a grant of a first priority security interest in substantially all of the assets of the Loan Parties, including a pledge by CFS of its equity interests in CF Industries Nitrogen, LLC (CFN) and mortgages over certain material fee-owned domestic real properties, to secure the obligations of the Loan Parties thereunder.
In addition to the obligations under the Revolving Credit Agreement, the Loan Parties also guarantee the obligations under any (i) letter of credit facilities, letter of credit reimbursement agreements, letters of credit, letters of guaranty, surety bonds or similar arrangements in an aggregate amount up to $300 million and (ii) interest rate or other hedging arrangements, in each case between CF Holdings or certain of its subsidiaries, on the one hand, and any person that is a lender or the administrative agent under the Revolving Credit Agreement or an affiliate of such person, on the other hand, that are designated by CF Industries as Secured Bilateral LC Facilities or Secured Swap Agreements (each as defined in the Revolving Credit Agreement), as applicable, pursuant to the terms of the Revolving Credit Agreement (such additional obligations, the Additional
CF INDUSTRIES HOLDINGS, INC.
Guaranteed Obligations). Obligations under Secured Bilateral LC Facilities in an aggregate amount up to $300 million and obligations under Secured Swap Agreements are secured by the same security interest that secures the obligations under the Revolving Credit Agreement.
The Revolving Credit Agreement contains representations and warranties and affirmative and negative covenants customary for a financing of this type. Prior to the effectiveness of the November 2016 Credit Agreement Amendment, the Revolving Credit Agreement limited the ability of non-guarantor subsidiaries of CF Holdings to incur indebtedness and limited the ability of CF Holdings and its subsidiaries to grant liens, merge or consolidate with other entities and sell, lease or transfer all or substantially all of the assets of CF Holdings and its subsidiaries to another entity, in each case, subject to specified exceptions. The November 2016 Credit Agreement Amendment modified the negative covenants in the Revolving Credit Agreement to limit further the ability of CF Holdings and its subsidiaries to grant liens and add limitations on the ability of CF Holdings and its subsidiaries to incur debt, pay dividends, voluntarily prepay certain debt, make investments and dispose of assets, in each case, subject to specified exceptions (such further and additional limitations, the Additional Negative Covenants).
The financial covenants applicable to CF Holdings and its subsidiaries in the Revolving Credit Agreement (the New Financial Covenants):
| |
| (i) | restrict the ratio of total secured debt to EBITDA (as defined in the Revolving Credit Agreement) for the period of four consecutive fiscal quarters most recently ended to a maximum of 3.75:1.00, |
| |
| (ii) | require the ratio of EBITDA for the period of four consecutive fiscal quarters most recently ended to consolidated interest expense (as defined in the Revolving Credit Agreement) for the period of four consecutive fiscal quarters most recently ended to be a minimum of 1.20:1.00 for the fiscal quarters ending on or prior to December 31, 2018, and 1.50:1.00 thereafter, and |
| |
| (iii) | require the ratio of total debt to total capitalization as of the last day of any fiscal quarter to be less than or equal to 0.60:1.00. |
Under the Revolving Credit Agreement, if on any date certain conditions were met, including (i) an absence of an event of default under the Revolving Credit Agreement, (ii) the receipt of an investment grade corporate rating for CF Holdings from two of three selected ratings agencies and (iii) the ratio of CF Holdings’ total net debt to EBITDA for the period of four consecutive fiscal quarters most recently ended being less than 3.75:1.00, CF Industries would be able to, at its option, choose to (w) suspend the Additional Negative Covenants, (x) replace the New Financial Covenants with covenants requiring the ratio of total net debt to EBITDA for the period of four fiscal consecutive quarters most recently ended to be less than or equal to 3.75:1.00 and the ratio of EBITDA for the period of four consecutive fiscal quarters most recently ended to consolidated interest expense for the period of four consecutive fiscal quarters most recently ended to be not less than 2.75:1.00, (y) release the collateral securing the obligations under the Revolving Credit Agreement and (z) release the guarantees supporting, and the collateral securing, the Secured Bilateral LC Facilities and the Secured Swap Agreements. Such a choice by CF Industries would commence a "Covenant Suspension Period" that would expire upon the Company's no longer having an investment grade corporate rating from two of three selected rating agencies. Upon the expiration of a Covenant Suspension Period, the Additional Negative Covenants and the New Financial Covenants would be reinstated, and the Loan Parties party to the Revolving Credit Agreement would be required to guarantee the Additional Guaranteed Obligations and grant a first priority security interest in substantially all of each Loan Party’s assets, including a pledge by CFS of its equity interests in CFN and mortgages over certain material fee-owned domestic real properties, subject to certain exceptions, to secure the obligations under the Revolving Credit Agreement, the Secured Bilateral LC Facilities and the Secured Swap Agreements.
The Revolving Credit Agreement contains events of default (with notice requirements and cure periods, as applicable) customary for a financing of this type, including, but not limited to, non-payment of principal, interest or fees; inaccuracy of representations and warranties in any material respect; and failure to comply with specified covenants. Upon the occurrence and during the continuance of an event of default under the Revolving Credit Agreement and after any applicable cure period, subject to specified exceptions, the administrative agent may, and at the request of the requisite lenders is required to, accelerate the loans under the Revolving Credit Agreement or terminate the lenders’ commitments under the Revolving Credit Agreement.
As of December 31, 2017, we had excess borrowing capacity under the Revolving Credit Agreement of $695 million (net of outstanding letters of credit of $55 million). There were no borrowings outstanding under the Revolving Credit Agreement as of December 31, 2017 or December 31, 2016, or during 2017. Maximum borrowings outstanding under the Revolving Credit Agreement during the year ended December 31, 2016 were $150 million with a weighted-average annual interest rate of 1.85%.
CF INDUSTRIES HOLDINGS, INC.
The Revolving Credit Agreement contains representations and warranties and affirmative and negative covenants, including financial covenants. As of December 31, 2017, we were in compliance with all covenants under the Revolving Credit Agreement.
Letters of Credit
In addition to the letters of credit outstanding under the Revolving Credit Agreement, as described above, we have also entered into a bilateral agreement with capacity to issue letters of credit up to $75 million. As of December 31, 2017, approximately $72 million of letters of credit were outstanding under this agreement.
Senior Notes
Long-term debt presented on our consolidated balance sheets as of December 31, 2017 and December 31, 2016 consisted of the following Public Senior Notes (unsecured) and Senior Secured Notes issued by CF Industries: |
| | | | | | | | | | | | | | | | | |
| | Effective Interest Rate | | December 31, 2017 | | December 31, 2016 |
| | | Principal Outstanding | | Carrying Amount (1) | | Principal Outstanding | | Carrying Amount (1) |
| | | | (in millions) |
| Public Senior Notes: | | | | | | | | | |
| 6.875% due May 2018 | 7.344% | | $ | — |
| | $ | — |
| | $ | 800 |
| | $ | 795 |
|
| 7.125% due May 2020 | 7.529% | | 500 |
| | 496 |
| | 800 |
| | 791 |
|
| 3.450% due June 2023 | 3.562% | | 750 |
| | 746 |
| | 750 |
| | 745 |
|
| 5.150% due March 2034 | 5.279% | | 750 |
| | 739 |
| | 750 |
| | 739 |
|
| 4.950% due June 2043 | 5.031% | | 750 |
| | 741 |
| | 750 |
| | 741 |
|
| 5.375% due March 2044 | 5.465% | | 750 |
| | 741 |
| | 750 |
| | 741 |
|
| Senior Secured Notes: | | | | | | | | | |
| 3.400% due December 2021 | 3.782% | | 500 |
| | 493 |
| | 500 |
| | 491 |
|
| 4.500% due December 2026 | 4.759% | | 750 |
| | 736 |
| | 750 |
| | 735 |
|
| Total long-term debt | | | $ | 4,750 |
| | $ | 4,692 |
| | $ | 5,850 |
| | $ | 5,778 |
|
| |
(1) | Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discount was $12 million as of December 31, 2017 and December 31, 2016, and total deferred debt issuance costs were $46 million and $60 million as of December 31, 2017 and December 31, 2016, respectively. |
Public Senior Notes
Under the indentures (including the applicable supplemental indentures) governing our senior notes due 2018, 2020, 2023, 2034, 2043 and 2044 (the Public Senior Notes), each series of Public Senior Notes is guaranteed by CF Holdings, and, in connection with the effectiveness of the November 2016 amendment to our Revolving Credit Agreement, CF Holdings' wholly owned subsidiaries CF Industries Enterprises, Inc. (CFE) and CF Industries Sales, LLC (CFS) became subsidiary guarantors of the Public Senior Notes.
Interest on the Public Senior Notes is payable semiannually, and the Public Senior Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices.
If a Change of Control occurs together with a Ratings Downgrade (as both terms are defined under the indentures governing the Public Senior Notes), CF Industries would be required to offer to repurchase each series of Public Senior Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest. In addition, in the event that a subsidiary of CF Holdings, other than CF Industries, becomes a borrower or a guarantor under the Revolving Credit Agreement (or any renewal, replacement or refinancing thereof), such subsidiary would be required to become a guarantor of the Public Senior Notes, provided that such requirement will no longer apply with respect to the Public Senior Notes due 2023, 2034, 2043 and 2044 following the repayment of the Public Senior Notes due 2018 and 2020 or the subsidiaries of ours, other than CF Industries, otherwise becoming no longer subject to such a requirement to guarantee the Public Senior Notes due 2018 and 2020.
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased
CF INDUSTRIES HOLDINGS, INC.
approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of 7.125% senior notes due 2020 (the 2020 Notes). The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
Senior Secured Notes
On November 21, 2016, CF Industries issued $500 million aggregate principal amount of 3.400% senior secured notes due 2021 (the 2021 Notes) and $750 million aggregate principal amount of 4.500% senior secured notes due 2026 (the 2026 Notes, and together with the 2021 Notes, the Senior Secured Notes). The net proceeds, after deducting discounts and offering expenses, from the issuance and sale of the Senior Secured Notes were approximately $1.23 billion. CF Industries used approximately $1.18 billion of the net proceeds for the prepayment (including payment of a make-whole amount of approximately $170 million and accrued interest) in full of the outstanding $1.0 billion aggregate principal amount of the senior notes 2022, 2025 and 2027 (Private Senior Notes) issued by CF Industries on September 24, 2015.
Interest on the Senior Secured Notes is payable semiannually on December 1 and June 1 beginning on June 1, 2017, and the Senior Secured Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices.
Under the terms of the applicable indenture, the Senior Secured Notes of each series are fully and unconditionally guaranteed on a senior secured basis, jointly and severally, by CF Holdings and each current and future domestic subsidiary of CF Holdings (other than CF Industries) that from time to time is a borrower, or guarantees indebtedness, under the Revolving Credit Agreement. The requirement for any subsidiary of CF Holdings to guarantee the Senior Secured Notes of a series will apply only until, and the subsidiary guarantees of the Senior Secured Notes of a series will be automatically released upon, the latest to occur of (a) CF Holdings having an investment grade corporate rating, with a stable or better outlook, from two of three selected ratings agencies and there being no default or event of default under the applicable Indenture, (b) the retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2018 or the subsidiaries of CF Holdings (other than CF Industries) otherwise becoming no longer subject to the requirement, described in the second paragraph under "—Public Senior Notes," above, to guarantee the Public Senior Notes due 2018 and (c) the retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2020 or the subsidiaries of CF Holdings (other than CF Industries) otherwise becoming no longer subject to the requirement, described in the second paragraph under "—Public Senior Notes," above, to guarantee the Public Senior Notes due 2020. In accordance with the applicable indenture, CFE and CFS, in addition to CF Holdings, guaranteed the Senior Secured Notes of each series upon the initial issuance of the Senior Secured Notes.
Subject to certain exceptions, the obligations under each series of Senior Secured Notes and each guarantor’s related guarantee are secured by a first priority security interest in substantially all of the assets of CF Industries, CF Holdings and the subsidiary guarantors, including a pledge by CFS of its equity interests in CFN and mortgages over certain material fee-owned domestic real properties (the Collateral). The obligations under the Revolving Credit Agreement, together with certain letter of credit, hedging and similar obligations and future pari passu secured indebtedness, will be secured by the Collateral on a pari passu basis with the Senior Secured Notes. The liens on the Collateral securing the obligations under the Senior Secured Notes of a series and the related guarantees will be automatically released and the covenant under the applicable indenture limiting dispositions of Collateral will no longer apply if, on any date after the initial issuance of the Senior Secured Notes, CF Holdings has an investment grade corporate rating, with a stable or better outlook, from two of three selected ratings agencies and there is no default or event of default under the applicable indenture.
Under each of the indentures governing the Senior Secured Notes, specified changes of control involving CF Holdings or CF Industries, when accompanied by a ratings downgrade, as defined with respect to the applicable series of Senior Secured Notes, constitute change of control repurchase events. Upon the occurrence of a change of control repurchase event with respect to the 2021 Notes or the 2026 Notes, as applicable, unless CF Industries has exercised its option to redeem such Senior Secured Notes, CF Industries will be required to offer to repurchase them at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the date of repurchase.
The indentures governing the Senior Secured Notes contain covenants that limit, among other things, the ability of CF Holdings and its subsidiaries, including CF Industries, to incur liens on certain assets to secure debt, to engage in sale and leaseback transactions, to sell or transfer Collateral, to merge or consolidate with other entities and to sell, lease or transfer all or substantially all of the assets of CF Holdings and its subsidiaries to another entity. Each of the indentures governing the Senior Secured Notes provides for customary events of default, which include (subject in certain cases to customary grace and cure periods), among others, nonpayment of principal or interest on the applicable Senior Secured Notes; failure to comply with other covenants or agreements under the indenture; certain defaults on other indebtedness; the failure of CF Holdings' or certain subsidiaries’ guarantees of the applicable Senior Secured Notes to be enforceable; lack of validity or perfection of any lien
CF INDUSTRIES HOLDINGS, INC.
securing the obligations under the Senior Secured Notes and the guarantees with respect to Collateral having an aggregate fair market value equal to or greater than a specified amount; and specified events of bankruptcy or insolvency. Under each indenture governing the Senior Secured Notes, in the case of an event of default arising from one of the specified events of bankruptcy or insolvency, the applicable Senior Secured Notes would become due and payable immediately, and, in the case of any other event of default (other than an event of default related to CF Industries' and CF Holdings' reporting obligations), the trustee or the holders of at least 25% in aggregate principal amount of the applicable Senior Secured Notes then outstanding may declare all of such Senior Secured Notes to be due and payable immediately.
Private Senior Notes
The senior notes due 2022, 2025 and 2027 (the Private Senior Notes), issued by CF Industries on September 24, 2015, were governed by the terms of a note purchase agreement (as amended, including by an amendment effective September 7, 2016, the Note Purchase Agreement). The Private Senior Notes were guaranteed by CF Holdings. All obligations under the Note Purchase Agreement were unsecured.
On November 21, 2016, we prepaid in full the outstanding $1.0 billion aggregate principal amount of our Private Senior Notes. The prepayment of $1.18 billion included the payment of a make-whole amount of approximately $170 million and accrued interest. Loss on debt extinguishment of $167 million on our consolidated statements of operations excludes $3 million of the make-whole payment, which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
Bridge Credit Agreement
On September 18, 2015, in connection with our proposed combination with certain businesses of OCI, CF Holdings and CF Industries entered into a senior unsecured 364-Day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). Upon the termination of the Combination Agreement on May 22, 2016, the lenders’ commitments under the Bridge Credit Agreement terminated automatically. There were no borrowings under the Bridge Credit Agreement. See Note 12—Interest Expense for additional information.
Share Repurchase Programs
Our Board of Directors (the Board) authorized certain programs to repurchase shares of our common stock. Each of these programs permitted repurchases to be made from time to time in the open market, through privately-negotiated transactions, through block transactions or otherwise. Our management determined the manner, timing and amount of repurchases based on the evaluation of market conditions, stock price and other factors. On August 6, 2014, the Board authorized a program to repurchase up to $1 billion of the common stock of CF Holdings through December 31, 2016 (the 2014 Program). As of December 31, 2016, 15.9 million shares had been repurchased for an aggregate expenditure of $900 million. The remaining $100 million of share repurchase authorization under the 2014 Program expired on December 31, 2016. No share repurchase programs were authorized by the Board in 2017.
Forward Sales and Customer Advances
We offer our customers the opportunity to purchase products from us on a forward basis at prices and on delivery dates we propose. Therefore, our reported fertilizer selling prices and margins may differ from market spot prices and margins available at the time of shipment.
Customer advances, which typically represent a portion of the contract's sales value, are received shortly after the contract is executed, with any remaining unpaid amount generally being collected by the time the product is shipped, thereby reducing or eliminating the accounts receivable related to such sales. Any cash payments received in advance from customers in connection with forward sales contracts are reflected on our consolidated balance sheets as a current liability until related orders are shipped and revenue is recognized. As of December 31, 2017 and 2016, we had $89 million and $42 million, respectively, in customer advances on our consolidated balance sheets.
While customer advances are generally a significant source of liquidity, the level of forward sales contracts is affected by many factors including current market conditions and our customers' outlook of future market fundamentals. During periods of declining prices, such as the current environment, customers tend to delay purchasing fertilizer in anticipation that prices in the future will be lower than the current prices. If the level of sales under our forward sales programs were to decrease in the future, our cash received from customer advances would likely decrease and our accounts receivable balances would likely increase. Additionally, borrowing under the Revolving Credit Agreement could become necessary. Due to the volatility inherent in our business and changing customer expectations, we cannot estimate the amount of future forward sales activity.
CF INDUSTRIES HOLDINGS, INC.
Under our forward sales programs, a customer may delay delivery of an order due to weather conditions or other factors. These delays generally subject the customer to potential charges for storage or may be grounds for termination of the contract by us. Such a delay in scheduled shipment or termination of a forward sales contract due to a customer's inability or unwillingness to perform may negatively impact our reported sales.
Natural Gas PricesResults of Consolidated Operations
Natural gas isYear Ended December 31, 2017 Compared to Year Ended December 31, 2016
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Operating Results by Business Segment
Liquidity and Capital Resources
Off-Balance Sheet Arrangements
Critical Accounting Policies and Estimates
Recent Accounting Pronouncements
Overview of CF Holdings
Our Company
We are one of the largest manufacturers and distributors of nitrogen fertilizer products and other nitrogen products in the world. Our principal raw material used to producecustomers are cooperatives, independent fertilizer distributors, farmers and industrial users. Our principal nitrogen fertilizers. We use natural gas both as a chemical feedstock and as a fuel to producefertilizer products are ammonia, granular urea, UAN, ANurea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products. Because mostproducts include diesel exhaust fluid (DEF), urea liquor, nitric acid and aqua ammonia, which are sold primarily to our industrial customers, and compound fertilizer products (NPKs), which are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium. We operate world-class nitrogen manufacturing complexes in Canada, the United Kingdom and the United States, and distribute plant nutrients through a system of terminals, warehouses, and associated transportation equipment located primarily in the Midwestern United States. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana and Yazoo City, Mississippi manufacturing facilities, and our United Kingdom manufacturing facilities in Billingham and Ince.
Our principal assets include:
four U.S. nitrogen fertilizer manufacturing facilities, are located in Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in the United Statesworld); Port Neal, Iowa; Yazoo City, Mississippi; and Canada,Woodward, Oklahoma. These facilities are owned by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS) owns the priceremainder. See Note 16—Noncontrolling Interests for additional information on our strategic venture with CHS;
an approximately 75.3% interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly traded limited partnership of natural gaswhich we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in North America directly impacts a substantial portion of our operating expenses. Due to increases in natural gas production resulting from the rise in production from shale gas formations, natural gas prices in North America declined over the past several years, but are subject to volatility. During the three year period ended December 31, 2015, the daily closing price at the Henry Hub reached a low of $1.54 per MMBtu on four consecutive days in December 2015 and a high of $7.94 per MMBtu on March 5, 2014.Verdigris, Oklahoma;
We also havetwo Canadian nitrogen fertilizer manufacturing facilities, located in the United Kingdom. These facilities are subject to fluctuations associated with the price of natural gasMedicine Hat, Alberta (the largest nitrogen fertilizer complex in Europe. The major natural gas trading point for theCanada) and Courtright, Ontario;
two United Kingdom is the National Balancing Point (NBP). During 2015, the daily closing price at NBP reached a low of $4.60 per MMBtu on December 23, 2015nitrogen manufacturing complexes, located in Billingham and December 24, 2015 and a high of $8.50 per MMBtu on February 12, 2015. During the three year period ended December 31, 2015, the daily closing price at NBP reached a low of $4.60 per MMBtu on both December 23, 2015 and December 24, 2015 and a high of $16.00 per MMBtu on March 22, 2013.Ince;
Natural gas costs, including the impact of realized natural gas derivatives, declined 28% in 2015 from 2014. Expenditures on natural gas represent a significant portion of our production costs. For example, natural gas costs, including realized gains and losses, comprised approximately 45% of our Nitrogen Product Segments total production costs in 2015.
Farmers' Economics
The demand for fertilizer is affected by the aggregate crop planting decisions and fertilizer application rate decisions of individual farmers. Individual farmers make planting decisions based largely on prospective profitability of a harvest, while the specific varieties and amounts of fertilizer they apply depend on factors like their current liquidity, soil conditions, weather patterns, crop prices and the types of crops planted.
CF INDUSTRIES HOLDINGS, INC.
an extensive system of terminals and associated transportation equipment located primarily in the midwestern United States; and
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
On February 7, 2018, we announced that Terra Nitrogen GP Inc. (TNGP), the sole general partner of TNCLP and an indirect wholly owned subsidiary of CF Holdings, elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of $84.033 per unit was determined under the terms of TNCLP’s partnership agreement as the average of the daily closing prices per common unit for the 20 consecutive trading days beginning with January 5, 2018 and ending with February 2, 2018. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. We intend to fund the purchase with cash on hand. As of the April 2, 2018 purchase date, all rights of the holders of the units will terminate, with the exception of the right to receive payment of the purchase price. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP, and the common units representing limited partner interests will cease to be publicly traded or listed on the New York Stock Exchange.
Industry Factors
We operate in a highly competitive, global industry. Our operating results are influenced by a broad range of factors, including those outlined below.
Global Supply and Demand Factors
Our products are globally traded commodities and are subject to price competition. The customers for our products make their purchasing decisions principally on the basis of delivered price and, to a lesser extent, on customer service and product quality. The selling prices of our products fluctuate in response to global market conditions, changes in supply and demand and different cost factors.
Historically, global fertilizer demand has been driven primarily by population growth, gross domestic product growth, changes in dietary habits, planted acreage, and application rates, among other things. We expect these key variables to continue to have major impacts on long-term fertilizer demand for the foreseeable future. Short-term fertilizer demand growth may depend on global economic conditions, weather patterns, the level of global grain stocks relative to consumption, governmental regulations, including fertilizer subsidies or requirements mandating increased use of bio-fuels or industrial nitrogen products and farm sector income. Other geopolitical factors like temporary disruptions in fertilizer trade related to government intervention or changes in the buying/selling patterns of key exporting/consuming countries such as China, India, Russia and Brazil, among others, often play a major role in shaping near-term market fundamentals. The economics of nitrogen-based fertilizer manufacturing play a key role in decisions to increase or reduce production capacity. Supply of fertilizers is generally driven by available capacity and operating rates, raw material costs and availability, government policies and global trade. Raw materials are dependent on energy sources such as natural gas or coal; supply costs are affected by the supply of and demand for these commodities.
Over the last decade, strong demand, high capacity utilization and increasing operating margins as a result of higher global nitrogen fertilizer prices stimulated global investment in nitrogen production facilities, which resulted in an increase in global nitrogen fertilizer production capacity. As a result, global nitrogen fertilizer capacity increased faster than global nitrogen fertilizer demand, creating a surplus of global nitrogen capacity in the market, and leading to lower nitrogen fertilizer selling prices. In addition, global feedstock commodity prices declined, including coal and oil-linked gas, contributing to the lower nitrogen fertilizer prices.
CF INDUSTRIES HOLDINGS, INC.
Global Trade in Fertilizer
In addition to the relationship between global supply and demand, profitability within a particular geographic region is determined by the supply/demand balance within that region. Regional supply and demand can be influenced significantly by factors affecting trade within regions. Some of these factors include the relative cost to produce and deliver product, relative currency values, the availability of credit and governmental trade policies. The development of additional natural gas reserves in North America over the last few yearsdecade has decreased natural gas costs relative to the rest of the world, making North American nitrogen fertilizer producers more competitive. These lower natural gas costs contributed to announcements of several nitrogen fertilizer capacity expansion projects in North America, including our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa.Iowa, which were completed in December 2016. Changes in currency values may also alter our cost competitiveness relative to producers in other regions of the world.
Imports account for a significant portion of the nitrogen fertilizer consumed in North America. Producers of nitrogen-based fertilizers located in the Middle East, Ukraine, the Republic of Trinidad and Tobago, Venezuela, North Africa, Russia and China arehave been major exporters to North America.
Government PoliciesFarmers' Economics
The policiesdemand for fertilizer is affected by the aggregate crop planting decisions and fertilizer application rate decisions of governments aroundindividual farmers. Individual farmers make planting decisions based largely on prospective profitability of a harvest, while the specific varieties and amounts of fertilizer they apply depend on factors like their current liquidity, soil conditions, weather patterns, crop prices and the types of crops planted.
CF INDUSTRIES HOLDINGS, INC.
Items Affecting Comparability of Results
Tax Cuts and Jobs Act
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the "Tax Act" or "Tax Reform") which includes a number of changes to U.S. tax law that affect us. As a result of the Tax Act we recognized a $491 million income tax benefit, which has a significant impact on our 2017 financial results. This impact generally results from the following two major provisions:
Impact of Tax Rate Change on Deferred Tax Liabilities - The most significant impact of Tax Reform is the reduction of the U.S. statutory corporate tax rate from 35% to 21%. This change necessitates the revaluation of all of our U.S. deferred tax balances which resulted in an income tax benefit of $552 million that was recorded in 2017.
Transition Tax (Repatriation Tax) on Foreign Earnings and Profits - Tax Reform requires us to pay U.S. tax on our previously untaxed foreign earnings. Foreign earnings held in the form of cash and cash equivalents are taxed at a 15.5% rate, and the remaining earnings are taxed at an 8% rate. We intend to elect to pay the transition tax in installments over an eight-year period and have recognized a tax charge and liability of $57 million in 2017 for this item.
Nitrogen Fertilizer Selling Prices
A significant amount of new nitrogen production capacity came on line in 2016 and 2017, including an increase in production capacity located in North America, which has further increased supply. Additional production capacity is expected to come on line in 2018. As a result, we expect the lower priced environment to continue until global supply and demand become more balanced through a combination of continued demand growth and supply reductions as producers respond to lower realized margins by taking higher cost production facilities off line.
The U.S. Gulf is a major global fertilizer pricing point due to the volume of nitrogen fertilizer that trades there. Through most of 2016, nitrogen pricing at the U.S. Gulf declined, often trading below parity with other international pricing points due to continued imports from various exporting regions and delayed North American buyer interest as a result of greater global nitrogen supply availability. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of 2016. Early in the first quarter of 2017, prices began to increase as the supply and demand balance tightened in anticipation of spring fertilizer demand for the planting and growing season. However, as the first quarter progressed, increased imports into North America increased fertilizer supply in the region, which pressured selling prices downward as the quarter ended. During the second quarter of 2017, excess supply through imports into the United States that occurred in the first quarter of 2017 continued in the second quarter, negatively impacting selling prices. During the third quarter of 2017, prices hit yearly lows and then selling prices for most nitrogen products increased throughout the quarter, ending higher than at the beginning of the quarter, driven by significantly lower Chinese exports, higher energy and production costs in parts of the world, a weaker U.S. dollar and strong global demand. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The significant price fluctuations we have experienced in 2017 are symptoms of a market in transition as new capacity comes on line and global trade flows adjust, and this transition is not complete. We expect the final set of North American capacity additions to come fully on line by mid-2018. Should imports of nitrogen products into North America continue at high rates, the oversupply in the region will continue, which could lead to lower prices, similar to those experienced in early 2017. New global nitrogen capacity additions coming on line after 2018 are expected to be lower than recent years, which will support the market transition or more balanced supply and demand.
The greater global nitrogen supply availability and resulting low nitrogen fertilizer selling prices significantly impacted our results. The average selling price for our products for 2017, 2016 and 2015 was $207 per ton, $217 per ton and $314 per ton, respectively. The decline in average selling prices from 2016 to 2017 reduced net sales by $293 million, while the decline in average selling prices from 2015 to 2016 reduced net sales by $1.4 billion. In addition to the direct impact of lower selling prices, during periods of declining prices, customers tend to delay purchasing fertilizer in anticipation of prices in the future being lower than current prices.
CF INDUSTRIES HOLDINGS, INC.
During the years ended December 31, 2017, 2016 and 2015, certain significant items impacted our financial results. The following table and related discussion outline these significant items and how they impacted the comparability of our financial results during these periods. Positive amounts in the table below are costs or expenses incurred, while negative amounts are income recognized in the periods presented.
|
| | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
| | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) |
| | (in millions) |
Impact of U.S. Tax Cuts and Jobs Act(2) | (491 | ) | (491 | ) | | — |
| — |
| | — |
| — |
|
Depreciation and amortization(3) | 883 |
| 558 |
| | 678 |
| 426 |
| | 480 |
| 301 |
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives(4) | 61 |
| 39 |
| | (260 | ) | (163 | ) | | 176 |
| 111 |
|
Loss (gain) on foreign currency transactions including intercompany loans(5) | 2 |
| 1 |
| | 93 |
| 93 |
| | (8 | ) | — |
|
Equity method investment tax contingency accrual(6) | 7 |
| 7 |
| | — |
| — |
| | — |
| — |
|
| Strategic venture with CHS: | | | | | | | | |
Noncontrolling interest(7) | 73 |
| 73 |
| | 93 |
| 93 |
| | — |
| — |
|
Loss on embedded derivative liability(5) | 4 |
| 3 |
| | 23 |
| 14 |
| | — |
| — |
|
| Loss on debt extinguishment | 53 |
| 33 |
| | 167 |
| 105 |
| | — |
| — |
|
Debt and revolver amendment fees(8) | — |
| — |
| | 18 |
| 11 |
| | — |
| — |
|
Capacity expansion project expenses(5) | — |
| — |
| | 73 |
| 46 |
| | 51 |
| 32 |
|
Start-up costs - Donaldsonville / Port Neal expansion plants(4) | — |
| — |
| | 52 |
| 32 |
| | — |
| — |
|
Loss on foreign currency derivatives(5) | — |
| — |
| | — |
| — |
| | 22 |
| 13 |
|
| Transaction costs and termination of agreement with OCI: | | | | | | | | |
| Transaction costs | — |
| — |
| | 179 |
| 96 |
| | 57 |
| 37 |
|
Financing costs related to bridge loan commitment fee(9) | — |
| — |
| | 28 |
| 18 |
| | 6 |
| 4 |
|
Gain on remeasurement of CF Fertilisers UK investment(6) | — |
| — |
| | — |
| — |
| | (94 | ) | (94 | ) |
Impairment of equity method investment in PLNL(6) | — |
| — |
| | 134 |
| 134 |
| | 62 |
| 62 |
|
(Gain) loss on sale of equity method investments(10) | (14 | ) | (9 | ) | | — |
| — |
| | 43 |
| 31 |
|
| Total Impact of Significant Items | $ | 578 |
| $ | 214 |
| | $ | 1,278 |
| $ | 905 |
| | $ | 795 |
| $ | 497 |
|
(1) The tax impact is calculated utilizing a marginal effective rate of 36.8% in 2017 and 37.2% in both 2016 and 2015.
(2) Included in income tax benefit in our consolidated statements of operations.
(3) Included primarily in cost of sales and selling, general and administrative expenses in our consolidated statements of operations.
(4) Included in cost of sales in our consolidated statements of operations.
(5) Included in other operating—net in our consolidated statements of operations.
(6) Included in equity in earnings (losses) of operating affiliates in our consolidated statements of operations.
(7) Included in net earnings attributable to noncontrolling interests in our consolidated statements of operations.
(8) Included primarily in interest expense in our consolidated statements of operations.
(9) Included in interest expense in our consolidated statements of operations.
(10) Included in equity in earnings (losses) of operating affiliates (in 2017) and in equity in earnings of non-operating affiliates (in 2015) in our consolidated statements of operations. The following describes the significant items that impacted the comparability of our financial results in 2017, 2016 and 2015. Descriptions of items below that refer to amounts in the table above, refer to the pre-tax amounts.
CF INDUSTRIES HOLDINGS, INC.
Depreciation and amortization
Total depreciation and amortization expense recognized in 2017, 2016 and 2015 was $883 million, $678 million and $480 million, respectively. This increase in depreciation expense reflects the completion of our capacity expansion projects and placing in service all five of the new plants prior to the end of 2016. The capacity expansion projects were originally announced in 2012 and included the construction of new ammonia, urea, and UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. These plants increased our overall production capacity by approximately 25%, improved our product mix flexibility at Donaldsonville, and improved our ability to serve upper-Midwest urea customers from our Port Neal location. The following table indicates the quarter in which each of the five expansion plants were placed in service.
|
| | |
| Quarter placed in service | | Expansion plant location |
| Q4 2015 | | Donaldsonville Urea |
| Q1 2016 | | Donaldsonville UAN |
| Q4 2016 | | Donaldsonville Ammonia |
| Q4 2016 | | Port Neal Ammonia and Urea |
Depreciation expense pertaining to each of our capacity expansion plants commenced once the applicable plant was placed in service.
Unrealized net mark-to-market loss (gain) on natural gas derivatives
Natural gas is typically the largest and most volatile single component of the manufacturing cost for nitrogen-based products. We manage the risk of changes in natural gas prices through the use of derivative financial instruments. The derivatives that we use for this purpose are primarily natural gas fixed price swaps and natural gas options. We use natural gas derivatives as an economic hedge of natural gas price risk, but without the application of hedge accounting. This can result in restrictionsvolatility in reported earnings due to the unrealized mark-to-market adjustments that occur from changes in the value of the derivatives, which is reflected in cost of sales in our consolidated statements of operations. In 2017, 2016 and 2015, we recognized unrealized net mark-to-market losses (gains) on importsnatural gas derivatives of $61 million, $(260) million and exports,$176 million, respectively.
Loss (gain) on foreign currency transactions including intercompany loans
In 2017, 2016 and 2015, we recognized losses (gains) of $2 million, $93 million and $(8) million, respectively, from the subsidizationimpact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested.
Equity method investment tax contingency accrual
The Trinidad tax authority (the Board of Inland Revenue) has issued a tax assessment against our equity method investment in the Republic of Trinidad and Tobago, PLNL, related to a dispute over whether tax depreciation must be claimed during a tax holiday period that was granted to PLNL under the Trinidad Fiscal Incentives Act. The tax holiday was granted as an incentive to construct PLNL’s ammonia plant. Based on the facts and circumstances of this matter, PLNL recorded a tax contingency accrual, which reduced our equity in earnings of PLNL for 2017 by approximately $7 million reflecting our 50% ownership interest. In early 2018, PLNL settled this matter with the Board of Inland Revenue for the amounts accrued.
Strategic venture with CHS
We commenced a strategic venture with CHS on February 1, 2016, at which time CHS purchased a minority equity interest in CFN for $2.8 billion. CHS also began receiving deliveries pursuant to a supply agreement under which CHS has the right to purchase annually from CFN up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. As a result of its minority equity interest in CFN, CHS is entitled to semi-annual cash distributions from CFN. We are also entitled to semi-annual cash distributions from CFN. The amounts of distributions from CFN to us and CHS are based generally on the profitability of CFN and determined based on the volume of granular urea and UAN sold by CFN to us and CHS pursuant to supply agreements, less a formula driven amount based primarily on the cost of natural gas prices, and subsidies or quotas applied to domestic producers, farmers, and imported or exported product. Due to the critical role that fertilizers play in food production, the construction and operation of fertilizer plants often are influenced by political and social objectives.
Ethanol Industry and the Renewable Fuel Standard
Corn used to produce ethanol accountsthe granular urea and UAN, and adjusted for the allocation of items such as operational efficiencies and overhead amounts.
We began recognizing the noncontrolling interest pertaining to CHS’ ownership interest in CFN on February 1, 2016. During 2017 and 2016, we recognized earnings attributable to the noncontrolling interest in CFN of $73 million and
CF INDUSTRIES HOLDINGS, INC.
$93 million, respectively. See Note 16—Noncontrolling Interests for additional information regarding our strategic venture with CHS.
Under the terms of our strategic venture with CHS, if our credit rating as determined by two of three specified credit rating agencies is below certain levels, we are required to make a non-refundable yearly payment of $5 million to CHS. Since our credit ratings were below certain levels in 2016 and 2017, we made a payment of $5 million to CHS in each year. These payments will continue on a yearly basis until the earlier of the date that our credit rating is upgraded to or above certain levels by two of three specified credit rating agencies or February 1, 2026. This obligation is recognized on our consolidated balance sheets as an embedded derivative. During 2017 and 2016, included in other operating—net in our consolidated statements of operations is a net loss of $4 million and $23 million, respectively.
Debt activity
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately 38%$817 million. On December 26, 2017, we purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) pursuant to a tender offer. The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of total U.S. corn demand. U.S. government policy,premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
In the fourth quarter of 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we took certain steps with respect to the Revolving Credit Agreement and our senior notes due 2022, 2025 and 2027 (the Private Senior Notes). On November 21, 2016, we prepaid the $1.0 billion aggregate principal amount of the Private Senior Notes, and paid the related make-whole amount of approximately $170 million. We made the prepayment and make-whole payment using the proceeds from an offering of $1.25 billion aggregate principal amount of senior secured notes consisting of $500 million aggregate principal amount of senior secured notes due 2021 and $750 million aggregate principal amount of senior secured notes due 2026 (collectively referred to as expressedthe “Senior Secured Notes”). We recognized $167 million of the $170 million cash make-whole payment on the Private Senior Notes as a loss on debt extinguishment, with the $3 million remainder being a debt modification cost that is being amortized over the term of the Senior Secured Notes.
In connection with the completion of the offering of the Senior Secured Notes and the prepayment of the Private Senior Notes in November 2016, certain amendments to the Revolving Credit Agreement became effective. The amendments included, among other things, changes in and additions to the financial and other covenants and a reduction in the Renewable Fuel Standard (RFS)size of the facility from $1.5 billion to $750 million.
In conjunction with our debt restructuring, including amendments to the Revolving Credit Agreement, we recognized $18 million of debt issuance and amendment fees in 2016. See further discussion under "Liquidity and Capital Resources" below and Note 11—Financing Agreements for additional information.
Capacity expansion projects
Our capacity expansion projects were completed in the fourth quarter of 2016. Capacity expansion project expenses in 2016 and 2015 of $73 million and $51 million, respectively, are included in other operating—net in our consolidated statements of operations and generally consisted of administrative costs and other project costs that did not qualify for capitalization.
Start-up costs of $52 million, which primarily relate to the cost of commencing production at the ammonia plants, were incurred in 2016 and are included in cost of sales in our consolidated statements of operations. Losses on foreign currency derivatives of $22 million in 2015 are included in other operating—net in our consolidated statements of operations and relate to hedges of European euro denominated equipment purchased as part of the capacity expansion projects.
CF INDUSTRIES HOLDINGS, INC.
Transaction costs and termination of agreement with OCI
On August 6, 2015, we entered into a definitive agreement (as amended, the Combination Agreement) to combine with the European, North American and global distribution businesses of OCI N.V. (OCI). On May 22, 2016, CF Holdings, OCI and the other parties to the Combination Agreement entered into a termination agreement (the Termination Agreement) under which the parties agreed to terminate the Combination Agreement by mutual written consent. Pursuant to the Termination Agreement, CF Holdings paid OCI a termination fee of $150 million. Under the Termination Agreement, the parties to the Combination Agreement also agreed to release each other from any and all claims, actions, obligations, liabilities, expenses and fees in connection with, arising out of or related to the Combination Agreement and all ancillary agreements contemplated thereby (other than the confidentiality agreement between CF Holdings and OCI) or the transactions contemplated therein or thereby.
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid to OCI in the second quarter of 2016, which is described above, and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS, and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
On September 18, 2015, in connection with our proposed combination with OCI, we entered into a senior unsecured 364-day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). Upon the termination of the Combination Agreement on May 22, 2016, the lenders' commitment under the Bridge Credit Agreement terminated automatically and we recognized $28 million in bridge loan commitment fees. In 2015, we recognized $6 million of fees related to the initiation of the bridge loan.
CF Fertilisers UK acquisition
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK Group Limited (formerly known as GrowHow UK Group Limited) (CF Fertilisers UK) not previously owned by us for total consideration of $570 million, and CF Fertilisers UK became a wholly owned subsidiary. Upon the acquisition, we recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity investment in CF Fertilisers UK. CF Fertilisers UK Limited (formerly known as GrowHow UK Limited), is a major determinant for the ethanol market. The RFS establishes minimum volumeswholly owned subsidiary of various types of renewable fuels, including ethanol, that must be includedCF Fertilisers UK, operates two nitrogen manufacturing complexes in the United States’Kingdom, in the cities of Ince and Billingham. This transaction increased our manufacturing capacity with the acquisition of CF Fertilisers UK’s nitrogen manufacturing complexes. The Ince complex is located in northwestern England and consists of an ammonia plant, three nitric acid plants, an AN plant and three NPK plants. The Billingham complex is located in the Teesside chemical area in northeastern England, and consists of an ammonia plant, three nitric acid plants, a carbon dioxide plant and an AN fertilizer plant.
Equity method investments
In the fourth quarter of 2017, we recognized a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. During 2015, we recognized a loss of $43 million related to the sale of our 50% investment in Keytrade AG and the sale of our 50% investment in an ammonia storage joint venture in Houston, Texas.
Our equity in earnings (losses) of operating affiliates for the years ended December 31, 2016 and 2015, includes an impairment charge of our equity method investment in PLNL of $134 million and $62 million, respectively. PLNL is our joint venture investment in the Republic of Trinidad and Tobago and operates an ammonia plant that relies on natural gas supplied by the National Gas Company of Trinidad and Tobago Limited (NGC) pursuant to a gas sales contract (the NGC Contract). PLNL had experienced curtailments in the supply of fuelnatural gas from NGC, which reduced the ammonia production at PLNL. See "Critical Accounting Policies and Estimates" below, for transportation. In addition, Congress, at various times, has proposed legislationadditional information.
See Note 7—Equity Method Investments for additional information regarding our equity method investments.
CF INDUSTRIES HOLDINGS, INC.
Financial Executive Summary
Net earnings (loss)
We reported net earnings attributable to either reducecommon stockholders of $358 million in 2017 compared to a net loss of $277 million in 2016, or eliminatean increase in net earnings between the RFS. While past legislation proposing changesperiods of $635 million. Tax Reform had a significant impact on our reported results in 2017 as we recognized $491 million of income in our tax provision related to the RFS has not passed, thereenactment of Tax Reform in the United States. Further information regarding the impact of Tax Reform can be no assurancefound above under "Items Affecting Comparability of Results—Tax Cuts and Jobs Act." Diluted net earnings per share attributable to common stockholders was $1.53 in 2017 compared to diluted net loss per share attributable to common stockholders of $1.19 in 2016, or an increase of $2.72 per share. The impact of Tax Reform added $2.10 to diluted earnings per share in 2017.
(Loss) earnings before income taxes
Earnings before income taxes increased by $101 million to a loss of $125 million in 2017 from a loss of $226 million in 2016. The increase in earnings before income taxes is due to a combination of the following three categories of items which are described below:
$617 million of charges that future legislation willwere recognized in 2016 that did not reoccur in 2017; partially offset by
$410 million reduction in gross margin from operations; and
$108 million increase in net interest expense.
Significant charges in 2016
In 2016, we recognized $617 million of certain significant charges from the following items:
Transaction costs of $179 million pertaining to our proposed combination with certain businesses of OCI (that was ultimately terminated in 2016) and costs associated with establishing our strategic venture with CHS.
An impairment charge of $134 million related to our investment in Point Lisas Nitrogen Limited.
We took actions in both 2016 and 2017 to make modifications to our outstanding debt in response to changes in market conditions. Losses on debt extinguishments declined by $114 million as 2016 had losses of $167 million and 2017 had losses of $53 million.
Other operating expenses declined by $190 million in 2017 from an expense of $208 million in 2016 to an expense of $18 million in 2017. Other operating expenses are primarily pertaining to losses on foreign currency exchange rate impacts of the British pound and Canadian dollar on certain intercompany loans, certain costs pertaining to our capacity expansion projects and fair value adjustments for a derivative related to our strategic venture with CHS.
Gross margin from operations in 2017
As discussed earlier in "Overview of CF Holdings—Industry Factors and Items Affecting Comparability of Results," our operating results continue to be passed into law. Otherimpacted by a surplus of capacity in the nitrogen industry, which has impacted product selling prices. Industry pricing conditions in 2017 declined early in the year to multi-year lows as oversupply conditions persisted, but selling prices rose as the year ended when supply and demand conditions were more in balance due to delays in the start-up of certain new industry capacity and stronger demand in certain regions. Our results in 2017 also included the full impact of all of our new capacity expansion plants. As a result, we set both production and sales volume records in 2017.
Our gross margin declined by $410 million in 2017 to $430 million from $840 million in 2016. The following major factors that drivecontributed to the ethanol market include thedecline in gross margin:
a higher unrealized net mark-to-market loss on natural gas derivatives, which decreased gross margin by $321 million as 2017 included a $61 million loss and 2016 included a $260 million gain,
a decrease in average selling prices of ethanol, gasoline5%, which reduced gross margin by $293 million, including the impact of foreign currency exchange rates. In 2017, the average selling prices for ammonia, UAN and corn. Lower gasoline prices may put pressure on ethanol pricesgranular urea declined by 13%, 11%, and 3%, respectively, while the average selling price for AN increased by 10%,
an increase in physical natural gas costs in 2017, partially offset by the impact of natural gas derivatives that could resultsettled in reduced profitabilitythe period, which decreased gross margin by $162 million as compared to 2016, and lower
CF INDUSTRIES HOLDINGS, INC.
the impact of an increase in depreciation and amortization, excluding the impact from higher sales volume, of $160 million in 2017 as compared to 2016 due primarily to the completion and start-up of our capacity expansion projects,
partially offset by an increase in sales volume of 18%, which increased gross margin by $275 million, primarily driven by an increase in sales volume for ammonia and granular urea of 43% and 21%, respectively,
targeted cost reduction initiatives and production efficiencies due to increased volume, and
start-up costs of $52 million in 2016 for the ethanol industry.
Factors Affecting Our Resultsnew ammonia plants at our Donaldsonville and Port Neal facilities.
Interest expense—net
Net Sales.interest expense increased by $108 million to $303 million in 2017 from $195 million in 2016. The increase is due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects in 2016.
Cash Position
Our cash and cash equivalents balance was $835 million at December 31, 2017, a decline of $329 million from $1.16 billion at December 31, 2016. During 2017, our cash balance was significantly impacted by the following events, which are further described in "Liquidity and Capital Resources" below.
Receipt of a federal tax refund of $815 million due to the carryback of certain tax losses primarily arising from our capacity expansion projects
Early redemption and purchase of $1.1 billion in aggregate principal amount of certain senior notes due in 2018 and 2020
CF INDUSTRIES HOLDINGS, INC.
Results of Consolidated Operations
The following table presents our consolidated results of operations and supplemental data: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 4,130 |
| | $ | 3,685 |
| | $ | 4,308 |
| | $ | 445 |
| | 12 | % | | $ | (623 | ) | | (14 | )% |
| Cost of sales (COS) | 3,700 |
| | 2,845 |
| | 2,761 |
| | 855 |
| | 30 | % | | 84 |
| | 3 | % |
| Gross margin | 430 |
| | 840 |
| | 1,547 |
| | (410 | ) | | (49 | )% | | (707 | ) | | (46 | )% |
| Gross margin percentage | 10.4 | % | | 22.8 | % | | 35.9 | % | | (12.4 | )% | | | | (13.1 | )% | | |
| Selling, general and administrative expenses | 192 |
| | 174 |
| | 170 |
| | 18 |
| | 10 | % | | 4 |
| | 2 | % |
| Transaction costs | — |
| | 179 |
| | 57 |
| | (179 | ) | | (100 | )% | | 122 |
| | N/M |
|
| Other operating—net | 18 |
| | 208 |
| | 92 |
| | (190 | ) | | (91 | )% | | 116 |
| | 126 | % |
| Total other operating costs and expenses | 210 |
| | 561 |
| | 319 |
| | (351 | ) | | (63 | )% | | 242 |
| | 76 | % |
| Equity in earnings (losses) of operating affiliates | 9 |
| | (145 | ) | | (35 | ) | | 154 |
| | N/M |
| | (110 | ) | | N/M |
|
| Operating earnings | 229 |
| | 134 |
| | 1,193 |
| | 95 |
| | 71 | % | | (1,059 | ) | | (89 | )% |
| Interest expense—net | 303 |
| | 195 |
| | 131 |
| | 108 |
| | 55 | % | | 64 |
| | 49 | % |
| Loss on debt extinguishment | 53 |
| | 167 |
| | — |
| | (114 | ) | | (68 | )% | | 167 |
| | N/M |
|
| Other non-operating—net | (2 | ) | | (2 | ) | | 4 |
| | — |
| | — | % | | (6 | ) | | N/M |
|
| (Loss) earnings before income taxes and equity in earnings of non-operating affiliates | (125 | ) | | (226 | ) | | 1,058 |
| | 101 |
| | (45 | )% | | (1,284 | ) | | N/M |
|
| Income tax (benefit) provision | (575 | ) | | (68 | ) | | 396 |
| | (507 | ) | | N/M |
| | (464 | ) | | N/M |
|
| Equity in earnings of non-operating affiliates—net of taxes | — |
| | — |
| | 72 |
| | — |
| | — | % | | (72 | ) | | (100 | )% |
| Net earnings (loss) | 450 |
| | (158 | ) | | 734 |
| | 608 |
| | N/M |
| | (892 | ) | | N/M |
|
| Less: Net earnings attributable to noncontrolling interests | 92 |
| | 119 |
| | 34 |
| | (27 | ) | | (23 | )% | | 85 |
| | N/M |
|
| Net earnings (loss) attributable to common stockholders | $ | 358 |
| | $ | (277 | ) | | $ | 700 |
| | $ | 635 |
| | N/M |
| | $ | (977 | ) | | N/M |
|
| Diluted net earnings (loss) per share attributable to common stockholders | $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.96 |
| | $ | 2.72 |
| | N/M |
| | $ | (4.15 | ) | | N/M |
|
| Diluted weighted-average common shares outstanding | 233.9 |
| | 233.1 |
| | 236.1 |
| | 0.8 |
| | — | % | | (3.0 | ) | | (1 | )% |
| Dividends declared per common share | $ | 1.20 |
| | $ | 1.20 |
| | $ | 1.20 |
| | $ | — |
| | — | % | | $ | — |
| | — | % |
| Natural Gas Supplemental Data (per MMBtu) | | | | | | | | | | | | | |
Natural gas costs in COS(1) | $ | 3.33 |
| | $ | 2.61 |
| | $ | 3.00 |
| | $ | 0.72 |
| | 28 | % | | $ | (0.39 | ) | | (13 | )% |
Realized derivatives loss in COS(2) | 0.07 |
| | 0.46 |
| | 0.28 |
| | (0.39 | ) | | (85 | )% | | 0.18 |
| | 64 | % |
| Cost of natural gas in COS | $ | 3.40 |
| | $ | 3.07 |
| | $ | 3.28 |
| | $ | 0.33 |
| | 11 | % | | $ | (0.21 | ) | | (6 | )% |
| Average daily market price of natural gas Henry Hub (Louisiana) | $ | 2.96 |
| | $ | 2.48 |
| | $ | 2.61 |
| | $ | 0.48 |
| | 19 | % | | $ | (0.13 | ) | | (5 | )% |
Average daily market price of natural gas National Balancing Point (UK)(3) | $ | 5.80 |
| | $ | 4.66 |
| | $ | 6.53 |
| | $ | 1.14 |
| | 25 | % | | $ | (1.87 | ) | | (29 | )% |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 61 |
| | $ | (260 | ) | | $ | 176 |
| | $ | 321 |
| | N/M |
| | $ | (436 | ) | | N/M |
|
| Depreciation and amortization | $ | 883 |
| | $ | 678 |
| | $ | 480 |
| | $ | 205 |
| | 30 | % | | $ | 198 |
| | 41 | % |
| Capital expenditures | $ | 473 |
| | $ | 2,211 |
| | $ | 2,469 |
| | $ | (1,738 | ) | | (79 | )% | | $ | (258 | ) | | (10 | )% |
| Sales volume by product tons (000s) | 19,952 |
| | 16,957 |
| | 13,718 |
| | 2,995 |
| | 18 | % | | 3,239 |
| | 24 | % |
| Production volume by product tons (000s): | | | | | | | | | | | | | |
Ammonia(4) | 10,295 |
| | 8,307 |
| | 7,673 |
| | 1,988 |
| | 24 | % | | 634 |
| | 8 | % |
| Granular urea | 4,451 |
| | 3,368 |
| | 2,520 |
| | 1,083 |
| | 32 | % | | 848 |
| | 34 | % |
| UAN (32%) | 6,914 |
| | 6,698 |
| | 5,888 |
| | 216 |
| | 3 | % | | 810 |
| | 14 | % |
| AN | 2,127 |
| | 1,845 |
| | 1,283 |
| | 282 |
| | 15 | % | | 562 |
| | 44 | % |
N/M—Not Meaningful
| |
(1) | Includes the cost of natural gas that is included in cost of sales during the period under the first-in, first-out inventory cost method. |
| |
(2) | Includes realized gains and losses on natural gas derivatives settled during the period. Excludes unrealized mark-to-market gains and losses on natural gas derivatives. |
| |
(3) | Amount represents average daily market price for the full year. |
| |
(4) | Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN, or AN. |
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales
Our net sales are derived primarily from the sale of nitrogen fertilizers and are determined by the quantities of fertilizers we sell and the selling prices we realize. The volumes, mix and selling prices we realize are determined to a great extent by a combination of global and regional supply and demand factors. Net sales also include shipping and handling costs that are billed to our customers. Sales incentives are reported as a reduction in net sales.
Our total net sales increased $445 million, or 12%, to $4.13 billion in 2017 compared to $3.69 billion in 2016 due to an 18% increase in sales volume, which increased net sales by $738 million, partially offset by a 5% decrease in average selling prices, which reduced net sales by $293 million.
Average selling prices were $207 per ton in 2017 compared to $217 per ton in 2016 due primarily to lower ammonia, UAN and granular urea average selling prices in 2017. Selling prices were negatively impacted by greater supply availability which continues to pressure selling prices globally. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The increase in total sales volume of 18% was due primarily to higher ammonia and granular urea sales volumes, driven by increased production from the completion of our capacity expansion projects in December 2016.
Cost of Sales.Sales
Our cost of sales includes manufacturing costs, purchased product costs, and distribution costs. Manufacturing costs, the most significant element of cost of sales, consist primarily of raw materials, realized and unrealized gains and losses on natural gas derivative instruments, maintenance, direct labor, depreciation and other plant overhead expenses. Purchased product costs primarily include the cost to purchase nitrogen fertilizers to augment or replace production at our facilities. Distribution costs include the cost of freight required to transport finished products from our plants to our distribution facilities and storage costs incurred prior to final shipment to customers.
We offer our customers the opportunity to purchase products from us on a forward basis at prices and on delivery dates we propose. As our customers enter into forward nitrogen fertilizer purchase contracts with us, we often use derivative instruments to reduce our exposure to changes in theOur cost of natural gas, the largest and most volatile component of our manufacturing costs for nitrogen-based fertilizer. We report our natural gas derivatives on the consolidated balance sheets at their fair value. Changes in the fair value of these derivatives are recordedsales increased $855 million, or 30%, from 2016 to 2017. The increase in cost of sales aswas primarily due to the changes occur. See "Forward Salesimpact of higher sales volume, higher unrealized net mark-to-market losses on natural gas derivatives and Customer Advances" laterhigher realized natural gas costs, including the impact of realized derivatives, in this discussion and analysis. As a result of fixingaddition to higher depreciation expense related to the selling pricescompletion of our products, often monthscapacity expansion projects and placing those assets into service. These increases to cost of sales were partially offset by targeted cost reduction initiatives, production efficiencies due to increased volume in advance2017 and the absence of their ultimate deliverystart-up costs of the new ammonia plant at our Donaldsonville facility and the new ammonia and urea plants at our Port Neal facility that occurred in 2016. The cost of sales per ton averaged $185 in 2017, a 10% increase from $168 per ton in 2016. Cost of sales includes a $61 million unrealized net mark-to-market loss in 2017 compared to customers, our reported selling prices and margins may differa $260 million unrealized net mark-to-market gain in 2016. Additionally, realized natural gas costs, including the impact of realized derivatives, increased 11% from market spot prices and margins available at the time of shipment. Volatility$3.07 per MMBtu in quarterly reported earnings also may arise from the unrealized mark-to-market adjustments2016 to $3.40 in the value of derivatives.2017.
Selling, General and Administrative Expenses.Expenses
Our selling, general and administrative expenses consist primarily of corporate office expenses such as salaries and other payroll-related costs for our executive, administrative, legal, financial and marketing functions, as well as certain taxes and insurance and other professional service fees, including those for corporate initiatives.
Transaction Costs
CF INDUSTRIES HOLDINGS, INC.
Transaction Costs. Transaction costs consist of various consulting and legal services associated primarily with executing the strategic agreements and preparing for the proposed combination with the ENA Businesscertain businesses of OCI that was terminated on May 22, 2016; our strategic venture with CHS, which began on February 1, 2016; and our July 31, 2015 acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
In 2016, we incurred $179 million of transaction costs, including the $150 million termination fee paid to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services.
CF INDUSTRIES HOLDINGS, INC.
Other Operating—Net.Net
Other operating—net includes administrative costs associated with our capacity expansion projects and other costs that do not relate directly to our central operations.operations and costs associated with our capacity expansion projects. Costs included in "other costs" can include foreign exchange gains and losses, unrealized gains and losses on foreign currency derivatives, costs associated with our closed facilities, amounts recorded for environmental remediation for other areas of our business, litigation expenses and gains and losses on the disposal of fixed assets.
Other operating—net was $18 million of expense in 2017 compared to $208 million of expense in 2016. The decreased expense was due primarily to a $93 million loss in 2016 from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested. Due to a restructuring of certain intercompany loans, we did not incur the same level of foreign exchange rate impacts in 2017. The decreased expense is also due to expansion project expenses in 2016 of $73 million, generally consisting of administrative and other project costs that did not qualify for capitalization, and a $23 million charge representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information.
Equity in Earnings (Losses) of Operating Affiliates.Affiliates
Equity in earnings (losses) of operating affiliates primarily consists of our 50% ownership interest in PLNL. We include our share of the net earnings from our equity method investment in PLNL as an element of earnings from operations because this investment provides additional production and is integrated with our other supply chain and sales activities in the Nitrogen Product Segments.activities. Our share of the net earnings includes the amortization of certain tangible and intangible assets identified as part of the application of purchase accounting at acquisition. In 2016, equity in earnings (losses) of operating affiliates also includes impairment of our equity method investment in PLNL.
Equity in earnings (losses) of operating affiliates was $9 million of earnings in 2017 compared to $145 million of losses in 2016. Earnings in 2017 includes a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. In the fourth quarter of 2015,2016, we recognized a $61.9$134 million impairment of our equity method investment in PLNL. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense.Expense—Net
Our interest expenseexpense—net includes the interest expense on our long-term debt, amortization of the related fees required to execute financing agreements and annual fees pursuant to our revolving credit agreement.Revolving Credit Agreement. Capitalized interest relating to the construction of major capital projects reduces interest expense as the interest is capitalized and amortized over the estimated useful lives of the facility along with all other construction costs.
Interest Income. Our interest expense—net also includes interest income, which represents amounts earned on our cash, cash equivalents investments and advancesinvestments.
Net interest expense increased by $108 million to unconsolidated affiliates.$303 million in 2017 from $195 million in 2015. The $108 million increase was due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects. In 2016, capitalized interest was $166 million compared to $2 million in 2017. Net interest expense in 2016 also includes the amortization of capitalized bridge credit agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain businesses of OCI. Upon the termination of the proposed combination with OCI, the unamortized portion of these fees was expensed.
During 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense in 2016.
Loss on Debt Extinguishment
Loss on debt extinguishment of $53 million in 2017 primarily consists of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes. Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. The loss on debt extinguishment of $167 million excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
CF INDUSTRIES HOLDINGS, INC.
Income Tax Provision.(Benefit) Provision
Our income tax provision includes all currently payable and deferred United States and foreignbenefit for 2017 was $575 million on a pre-tax loss of $125 million, compared to an income tax expense applicablebenefit of $68 million on a pre-tax loss of $226 million in the prior year. The higher income tax benefit in 2017 is due primarily to the impact of the Tax Act, which resulted in an income tax benefit of $491 million recorded in the fourth quarter of 2017, reflecting our best estimate of the impact of the Tax Act.
The primary impact of the Tax Act is the revaluation of all of our U.S. deferred tax balances, as result of the reduction of the U.S. statutory corporate tax rate from 35% to 21%, which resulted in an income tax benefit of $552 million that was recorded in 2017. This income tax benefit was partially offset by a tax charge and liability of $57 million, which represents our best estimate of the transition tax, or repatriation tax, on foreign earnings and profits, as described above under "Items Affecting Comparability—Tax Cuts and Jobs Act."
In addition, in both years, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax (benefit) provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $92 million and $119 million in 2017 and 2016, respectively, which are included in our pre-tax loss, impact the effective tax rate in both years. See Note 16—Noncontrolling Interests for additional information.
Due primarily to the $491 million income tax benefit from the Tax Act, we recognized a $575 million income tax benefit in 2017 on a pre-tax loss of $125 million. Our effective tax rate in 2017, exclusive of the tax benefit from the Tax Act and exclusive of the earnings attributable to the noncontrolling interests of $92 million from our pre-tax loss, results in an effective tax rate of 38.8%. Our effective tax rate in 2016, exclusive of the earnings attributable to the noncontrolling interests of $119 million from our pre-tax income, resulted in an effective tax rate of 19.6%.
In the fourth quarter of 2016, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million, which is included in the equity in earnings of operating affiliates. Our 2016 income tax provision does not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction, which reduced our 2016 effective tax rate.
Both 2017 and 2016 were impacted by additional discrete tax items. See Note 9—Income Taxes for additional information.
Net Earnings Attributable to Noncontrolling Interests
Net earnings attributable to noncontrolling interests includes the net earnings attributable to the 24.7% interest of the publicly-held common units of TNCLP. We own approximately 75.3% of TNCLP and outside investors own the remaining 24.7%. Net earnings attributable to noncontrolling interests also includes the net earnings attributable to the approximately 11% CHS minority equity interest in CFN, a subsidiary of CF Holdings, purchased for $2.8 billion on February 1, 2016.
Net earnings attributable to noncontrolling interests decreased $27 million in 2017 compared to 2016 due primarily to lower earnings from both CFN and TNCLP as both were impacted by lower average selling prices due to greater global nitrogen supply availability due to global capacity additions. The earnings of CFN were also impacted by higher natural gas prices and the impact of higher depreciation as a result of the completion of our capacity expansion projects and placing those assets into service.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net earnings (loss) per share attributable to common stockholders, including the impact of Tax Reform, increased $2.72 to earnings of $1.53 per share in 2017 from a loss of $1.19 per share in 2016. This increase is due primarily to the impact of Tax Reform partially offset by lower gross margin primarily driven by an increase in unrealized net mark-to-market losses on natural gas derivatives, the impact of lower selling prices due to greater global nitrogen supply availability, higher realized natural gas costs, including the impact of realized derivatives, and higher depreciation expense.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales
Our total net sales decreased $623 million, or 14%, to $3.69 billion in 2016 compared to $4.31 billion in 2015. The impact of the CF Fertilisers UK acquisition increased our net sales by $269 million, or 6%. The remaining decline in our net sales of $892 million, or 21%, was due to a 31% decline in average selling prices partially offset by a 14% increase in sales volume.
CF INDUSTRIES HOLDINGS, INC.
Average selling prices, excluding the CF Fertilisers UK acquisition impact, were $218 per ton in 2016 compared to $318 per ton in 2015 due primarily to lower selling prices across all products. Selling prices were negatively impacted by excess global nitrogen supply. Pricing for nitrogen fertilizer products in the U.S. Gulf declined during most of 2016, often trading below parity with other international pricing points, as a result of continued imports from various exporting regions and decreased buyer interest. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of the year.
Our total sales volume increased by 24% from 2015 to 2016. The impact of the CF Fertilisers UK acquisition increased our sales volume by 10%. The remaining increase in our sales volume of 14% was due primarily to greater granular urea and UAN volume available for sale due to our ongoing operations.completed capacity expansion projects, partly offset by lower ammonia sales volume due to lower demand in North America during the fall application season. In addition, our ammonia sales volumes were lower in 2016 as we upgraded existing ammonia production as a result of our granular urea and UAN capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
Cost of Sales
Our cost of sales increased $84 million, or 3%, from 2015 to 2016. The overall increase in cost of sales is due primarily to the impact of the CF Fertilisers UK acquisition, which increased cost of sales by $251 million, or 9%, as 2016 includes a full year of CF Fertilisers UK results and 2015 includes five months of CF Fertilisers UK results. The remaining decrease in our cost of sales of $167 million, or 6%, was due primarily to the combination of unrealized net mark-to-market gains on natural gas derivatives and lower realized natural gas costs, partly offset by higher capacity expansion project related costs. Cost of sales includes a $260 million unrealized net mark-to-market gain in 2016 as compared to a $176 million unrealized net mark-to-market loss in 2015. Realized natural gas costs, including the impact of lower purchased natural gas costs and realized derivatives, declined 6% from $3.28 per MMBtu in 2015 to $3.07 per MMBtu in 2016 as natural gas prices were lower in 2016, particularly in the first half of the year with high storage levels and strong production in North America, although natural gas prices increased towards the end of 2016.
Capacity expansion project costs, including depreciation expense, which commenced once the respective expansion plant was placed in service, totaled $116 million in 2016. Start-up costs, which primarily relate to the cost of commencing production at the new ammonia plants for our Donaldsonville, Louisiana and Port Neal, Iowa plants, totaled $52 million in 2016.
Cost of goods sold per ton declined $33 per ton, or 16%, from $201 in 2015 to $168 in 2016, as a result of the factors noted above.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $4 million to $174 million in 2016 from $170 million in 2015. The increase was due primarily to the impact of the CF Fertilisers UK acquisition, partly offset by lower costs for corporate office initiatives and lower intangible asset amortization expense.
Transaction Costs
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid by CF Holdings to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
Other Operating—Net
Other operating—net was $208 million in 2016 compared to $92 million in 2015. The increased expense was due primarily to $93 million of realized and unrealized losses on foreign currency transactions primarily related to British pound denominated intercompany debt that has not been permanently invested. In addition, the increased expense also reflects higher expansion project costs pertaining to our Donaldsonville, Louisiana and Port Neal, Iowa capacity expansion projects that did not qualify for capitalization and the loss of $23 million representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information. These increases were partly offset by a decrease in realized and unrealized losses on foreign currency derivatives of $22 million.
CF INDUSTRIES HOLDINGS, INC.
Equity in (Losses) Earnings of Operating Affiliates
Equity in (losses) earnings of operating affiliates decreased by $110 million in 2016 as compared to 2015 due primarily to a $134 million impairment of our equity method investment in PLNL that was recognized in the fourth quarter of 2016. In the fourth quarter of 2015, we recognized a $62 million impairment of our equity method investment in PLNL. The remaining decrease was due primarily to lower operating results from PLNL, which included costs of $21 million that were incurred during 2016 related to a planned maintenance activity at the PLNL ammonia plant that resulted in the shutdown of the plant for approximately 45 days and the impact of lower ammonia selling prices in 2016 compared to 2015. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Net interest expense increased by $64 million to $195 million in 2016 from $131 million in 2015. The $64 million increase in net interest expense was due primarily to the combination of higher debt levels due to the issuance of $1.0 billion of Private Senior Notes in September 2015 and debt amendment fees and accelerated amortization of debt issuance costs due to the restructuring of our debt and the Revolving Credit Agreement in 2016. Due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement in 2016 by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense. The increase in interest expense—net in 2016 also includes the amortization of capitalized Bridge Credit Agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain of the OCI businesses. We also recorded capitalized interest of $166 million in 2016 related primarily to our capacity expansion projects compared to $154 million in 2015.
Loss on Debt Extinguishment
Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. This amount excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
Income taxes are accountedTax (Benefit) Provision
Our income tax benefit for under the asset and liability method. Deferred2016 was $68 million on a pre-tax loss of $226 million, resulting in an effective tax assets and liabilities are measured using enactedrate of 30.0%, compared to an income tax rates expected to apply to taxableprovision of $396 million on pre-tax income of $1.06 billion, or an effective tax rate of 37.4%, in the yearsprior year.
State income taxes for 2016 were favorably impacted by investment tax credits of $13 million related to capital assets placed in which those differencesservice at our production facilities in Oklahoma that are projectedindefinitely available to be recovered or settled. Realization of deferred tax assets is dependent on our ability to generate sufficient taxableoffset income of an appropriate character,taxes in that jurisdiction in future periods. A valuation allowance is established if it is determinedyears. Our effective state income tax rate was also reduced as a result of the changes to be more likely than notour legal entity structure effected in the first quarter of 2016 as part of our strategic venture with CHS. See Note 16—Noncontrolling Interests for additional information.
State income taxes for 2016 includes a tax benefit of $46 million, net of federal tax effect, for state net operating loss carryforwards.
The income tax provision for 2016 includes the tax impact of the recaptured U.S. manufacturing profits deductions claimed in prior years that a deferred tax asset will not be realized. Interestdeductible as a result of our intention to carryback the tax net operating loss for the year ended December 31, 2016 to those prior tax years.
Non-deductible capital costs for the tax year ended December 31, 2016 include certain transaction costs capitalized in the prior year that are now deductible as a result of the termination of the proposed combination with certain businesses of OCI.
Foreign subsidiaries of the Company have incurred capital losses of $109 million that are indefinitely available to offset capital gains in those foreign jurisdictions. As the future realization of these carryforwards is not anticipated, a valuation allowance of $28 million was recorded in 2016.
In the fourth quarters of 2016 and penalties related to unrecognized tax benefits are reported as interest expense2015, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million and $62 million,
CF INDUSTRIES HOLDINGS, INC.
respectively, which is included in the equity in earnings of operating affiliates. Our respective income tax provisions do not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction.
During the third quarter of 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us and recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. The earnings in CF Fertilisers UK have been permanently reinvested. Therefore, the recognition of the $94 million million gain on the remeasurement of the historical equity investment does not include the recognition of tax expense respectively.on the gain.
In addition, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $119 million and $34 million in 2016 and 2015, respectively, which are included in (loss) earnings before income taxes and equity in earnings of non-operating affiliates, impact the effective tax rate in both years. Earnings attributable to noncontrolling interests increased in 2016 due to our strategic venture with CHS that commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CFN. See Note 16—Noncontrolling Interests for additional information.
See Note 9—Income Taxes for additional information.
Equity in Earnings of Non-Operating Affiliates—Net of Taxes.Taxes
Equity in earnings of non-operating affiliates—net of taxes represents our share of the net earnings of the entities that we account for using the equity method and exclude from operating earnings. Income taxes related to these investments, if any, are reflected in this line. The amounts recorded as equityEquity in earnings of non-operating affiliates—affiliates—net of taxes relate to our investments in 2015 included the previously owned 50% equity method earnings of CF Fertilisers UK and Keytrade. During the second quarteralso included our share of 2015, we sold our interests inoperating losses experienced at Keytrade. On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for total consideration of $570.4$570 million, and recognizedCF Fertilisers UK became wholly owned by us and part of our consolidated financial results. We recorded a $94.4$94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. CF Fertilisers UK became wholly owned by us and beginning July 31,in connection with the closing of the acquisition. Equity in earnings of non-operating affiliates—net of taxes on 2015 the operating resultsalso included our share of CF Fertilisers UK became partoperating results up to the date of the acquisition. In addition, during the second quarter of 2015, we sold our consolidated financial results.interests in Keytrade and recorded an after-tax loss of $29 million (pre-tax loss of $40 million).
Net Earnings Attributable to Noncontrolling Interest.Interest
Net earnings attributable to noncontrolling interests increased $85 million in 2016 compared to 2015 due primarily to the earnings attributable to the noncontrolling interest include thein CFN. This increase is partly offset by lower net earnings attributable to the approximately 24.7% interest of the publicly-heldpublicly held common units of TNCLP.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net (loss) earnings per share attributable to noncontrolling interest for the first four monthscommon stockholders decreased $4.15 to a loss of 2013 also included the interest$1.19 per share in 2016 from diluted net earnings per share attributable to common stockholders of the 34% holder of CFL's equity ownership. On April 30, 2013, we purchased the noncontrolling interests of CFL.$2.96 per share in 2015. This decrease is due to lower net earnings.
We own an aggregate 75.3% of TNCLP and outside investors own the remaining 24.7%. The TNCLP Agreement of Limited Partnership allows the General Partner to receive Incentive Distribution Rights once a minimum distribution threshold has been met. Partnership interests in TNCLP are traded on the NYSE and TNCLP is separately registered with the SEC.
CF INDUSTRIES HOLDINGS, INC.
Operating Results by Business Segment
Our reportable segment structure reflects how our chief operating decision maker, as defined in the accounting principles generally accepted in the United States (U.S. GAAP), assesses the performance of our reportable segments and makes decisions about resource allocation. These segments are differentiated by products. Our management uses gross margin to evaluate segment performance and allocate resources. Total other operating costs and expenses (consisting of selling, general and administrative expenses and other operating—net) and non-operating expenses (interest and income taxes), are centrally managed and are not included in the measurement of segment profitability reviewed by management.
The following table presents summary operating results by business segment:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Ammonia | | Granular Urea(1) | | UAN(1) | | AN(1) | | Other(1) | | Consolidated |
| | (in millions, except percentages) |
| Year ended December 31, 2017 | | | | | | | | |
|
| | |
| Net sales | $ | 1,209 |
| | $ | 971 |
| | $ | 1,134 |
| | $ | 497 |
| | $ | 319 |
| | $ | 4,130 |
|
| Cost of sales | 1,071 |
| | 856 |
| | 1,055 |
| | 446 |
| | 272 |
| | 3,700 |
|
| Gross margin | $ | 138 |
| | $ | 115 |
| | $ | 79 |
| | $ | 51 |
| | $ | 47 |
| | $ | 430 |
|
| Gross margin percentage | 11.4 | % | | 11.8 | % | | 7.0 | % | | 10.3 | % | | 14.7 | % | | 10.4 | % |
| Year ended December 31, 2016 | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 981 |
| | $ | 831 |
| | $ | 1,196 |
| | $ | 411 |
| | $ | 266 |
| | $ | 3,685 |
|
| Cost of sales | 715 |
| | 584 |
| | 920 |
| | 409 |
| | 217 |
| | 2,845 |
|
| Gross margin | $ | 266 |
| | $ | 247 |
| | $ | 276 |
| | $ | 2 |
| | $ | 49 |
| | $ | 840 |
|
| Gross margin percentage | 27.1 | % | | 29.7 | % | | 23.1 | % | | 0.5 | % | | 18.4 | % | | 22.8 | % |
| Year ended December 31, 2015 | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 1,523 |
| | $ | 788 |
| | $ | 1,480 |
| | $ | 294 |
| | $ | 223 |
| | $ | 4,308 |
|
| Cost of sales | 884 |
| | 469 |
| | 955 |
| | 291 |
| | 162 |
| | 2,761 |
|
| Gross margin | $ | 639 |
| | $ | 319 |
| | $ | 525 |
| | $ | 3 |
| | $ | 61 |
| | $ | 1,547 |
|
| Gross margin percentage | 42.0 | % | | 40.4 | % | | 35.5 | % | | 1.1 | % | | 27.2 | % | | 35.9 | % |
| |
(1) | The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results. |
CF INDUSTRIES HOLDINGS, INC.
Ammonia Segment
Our ammonia segment produces anhydrous ammonia (ammonia), which is our most concentrated nitrogen fertilizer as it contains 82% nitrogen. The results of our ammonia segment consist of sales of ammonia to external customers. In addition, ammonia is the "basic" nitrogen product that we upgrade into other nitrogen products such as granular urea, UAN and AN. We produce ammonia at all of our nitrogen manufacturing complexes.
The following table presents summary operating data for our ammonia segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015(2) | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 1,209 |
| | $ | 981 |
| | $ | 1,523 |
| | $ | 228 |
| | 23 | % | | $ | (542 | ) | | (36 | )% |
| Cost of sales | 1,071 |
| | 715 |
| | 884 |
| | 356 |
| | 50 | % | | (169 | ) | | (19 | )% |
| Gross margin | $ | 138 |
| | $ | 266 |
| | $ | 639 |
| | $ | (128 | ) | | (48 | )% | | $ | (373 | ) | | (58 | )% |
| Gross margin percentage | 11.4 | % | | 27.1 | % | | 42.0 | % | | (15.7 | )% | | | | (14.9 | )% | | |
| Sales volume by product tons (000s) | 4,105 |
| | 2,874 |
| | 2,995 |
| | 1,231 |
| | 43 | % | | (121 | ) | | (4 | )% |
Sales volume by nutrient tons (000s)(1) | 3,367 |
| | 2,358 |
| | 2,456 |
| | 1,009 |
| | 43 | % | | (98 | ) | | (4 | )% |
| Average selling price per product ton | $ | 295 |
| | $ | 341 |
| | $ | 509 |
| | $ | (46 | ) | | (13 | )% | | $ | (168 | ) | | (33 | )% |
Average selling price per nutrient ton(1) | $ | 359 |
| | $ | 416 |
| | $ | 620 |
| | $ | (57 | ) | | (14 | )% | | $ | (204 | ) | | (33 | )% |
| Gross margin per product ton | $ | 34 |
| | $ | 93 |
| | $ | 213 |
| | $ | (59 | ) | | (63 | )% | | $ | (120 | ) | | (56 | )% |
Gross margin per nutrient ton(1) | $ | 41 |
| | $ | 113 |
| | $ | 260 |
| | $ | (72 | ) | | (64 | )% | | $ | (147 | ) | | (57 | )% |
| Depreciation and amortization | $ | 183 |
| | $ | 96 |
| | $ | 95 |
| | $ | 87 |
| | 91 | % | | $ | 1 |
| | 1 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 20 |
| | $ | (85 | ) | | $ | 40 |
| | $ | 105 |
| | N/M | | $ | (125 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Ammonia represents 82% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the ammonia segment increased by $228 million, or 23%, to $1.21 billion in 2017 from $981 million in 2016 due primarily to a 43% increase in sales volume partially offset by a 13% decrease in average selling prices. The increase in sales volume was due to higher production from the completion of our capacity expansion projects in December 2016. Average selling prices declined due to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 3% compared to the prior year period.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $261 per ton in 2017, a 5% increase from $248 per ton in 2016. The increase was due primarily to higher unrealized net mark-to-market losses on natural gas derivatives, higher realized natural gas costs, including the impact of realized derivatives, in addition to higher depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities, partially offset by the start-up costs for those plants in 2016 and production efficiencies realized in 2017 due to increased volume. Depreciation and amortization in our ammonia segment in 2017 was $45 per ton compared to $33 per ton in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the ammonia segment decreased by $542 million, or 36%, to $981 million in 2016 from $1.52 billion in 2015 due primarily to a 33% decrease in average selling prices and a 4% decrease in sales volume. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $26 million, or 2%. The remaining decrease in our ammonia net sales of $568 million, or 37%, was due primarily to lower average selling prices and sales volume. Selling prices declined due to excess global nitrogen supply. In addition, our selling prices reflect the impact of a higher proportion of export sales, the volumes of which increased as a result of the weak fall application season attributable to the combined impact of weather conditions and low crop prices on our customers' decisions related to applying fertilizer in the fall. Sales volume in 2016 declined due to the combination of the weak fall application season and the impact of upgrading additional ammonia production at our Donaldsonville facility into granular urea and UAN as a result of our capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $248 per ton in 2016, including the impact of the CF Fertilisers UK acquisition, which averaged $220 per ton. The remaining cost of sales per ton was $250 in 2016, a 16% decrease from the $296 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and to the impact of lower realized natural gas costs in 2016. This was partly offset by capacity expansion project start-up costs of $50 million and an increase in expansion project depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities.
Granular Urea Segment
Our granular urea segment produces granular urea, which contains 46% nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of our solid nitrogen fertilizers. Granular urea is produced at our Courtright, Ontario; Donaldsonville, Louisiana; Medicine Hat, Alberta; and Port Neal, Iowa nitrogen complexes.
The following table presents summary operating data for our granular urea segment: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 971 |
| | $ | 831 |
| | $ | 788 |
| | $ | 140 |
| | 17 | % | | $ | 43 |
| | 5 | % |
| Cost of sales | 856 |
| | 584 |
| | 469 |
| | 272 |
| | 47 | % | | 115 |
| | 25 | % |
| Gross margin | $ | 115 |
| | $ | 247 |
| | $ | 319 |
| | $ | (132 | ) | | (53 | )% | | $ | (72 | ) | | (23 | )% |
| Gross margin percentage | 11.8 | % | | 29.7 | % | | 40.4 | % | | (17.9 | )% | | | | (10.7 | )% | | |
| Sales volume by product tons (000s) | 4,357 |
| | 3,597 |
| | 2,460 |
| | 760 |
| | 21 | % | | 1,137 |
| | 46 | % |
Sales volume by nutrient tons (000s)(1) | 2,004 |
| | 1,654 |
| | 1,132 |
| | 350 |
| | 21 | % | | 522 |
| | 46 | % |
| Average selling price per product ton | $ | 223 |
| | $ | 231 |
| | $ | 320 |
| | $ | (8 | ) | | (3 | )% | | $ | (89 | ) | | (28 | )% |
Average selling price per nutrient ton(1) | $ | 485 |
| | $ | 502 |
| | $ | 696 |
| | $ | (17 | ) | | (3 | )% | | $ | (194 | ) | | (28 | )% |
| Gross margin per product ton | $ | 26 |
| | $ | 69 |
| | $ | 129 |
| | $ | (43 | ) | | (62 | )% | | $ | (60 | ) | | (47 | )% |
Gross margin per nutrient ton(1) | $ | 57 |
| | $ | 149 |
| | $ | 281 |
| | $ | (92 | ) | | (62 | )% | | $ | (132 | ) | | (47 | )% |
| Depreciation and amortization | $ | 246 |
| | $ | 112 |
| | $ | 51 |
| | $ | 134 |
| | 120 | % | | $ | 61 |
| | 120 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 16 |
| | $ | (67 | ) | | $ | 47 |
| | $ | 83 |
| | N/M | | $ | (114 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Granular urea represents 46% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the granular urea segment increased by $140 million, or 17%, to $971 million in 2017 compared to $831 million in 2016 due primarily to a 21% increase in sales volume partially offset by a 3% decrease in average selling prices. Sales volume was higher due primarily to increased production at our new Port Neal facility, which came on line in the fourth quarter of 2016. Average selling prices decreased to $223 per ton in 2017 compared to $231 per ton in 2016 due primarily to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 14% compared to the prior year period.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $197 in 2017, a 22% increase from the $162 per ton in 2016. The increase was due primarily to higher depreciation as a result of the new granular urea plant at our Port Neal facility, an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in the comparable period of 2016 and higher realized natural gas costs, including the impact of realized derivatives. These increases in cost of sales were partially offset by the impact of production efficiencies due to increased volume. Depreciation and amortization in our granular urea segment in 2017 was $56 per ton compared to $31 per ton in 2016.
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the granular urea segment increased by $43 million, or 5%, to $831 million in 2016 compared to $788 million in 2015 due primarily to a 46% increase in sales volume partially offset by a 28% decrease in average selling prices. Sales volume was higher due to increased production available as a result of our expanded urea capacity at our Donaldsonville, Louisiana complex that came on line in November of 2015. Average selling prices decreased to $231 per ton in 2016 compared to $320 per ton in 2015 due primarily to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $162 in 2016, a 15% decrease from the $191 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015. This was partly offset by increased depreciation expense related to our expanded urea production at our Donaldsonville, Louisiana complex and $2 million of start-up costs at our Port Neal, Iowa complex that came on line in December 2016.
UAN Segment
Our UAN segment produces urea ammonium nitrate solution (UAN). UAN, a liquid fertilizer product with a nitrogen content that typically ranges from 28% to 32%, is produced by combining urea and ammonium nitrate. UAN is produced at our nitrogen complexes in Courtright, Ontario; Donaldsonville, Louisiana; Port Neal, Iowa; Verdigris, Oklahoma; Woodward, Oklahoma; and Yazoo City, Mississippi.
The following table presents summary operating data for our UAN segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 1,134 |
| | $ | 1,196 |
| | $ | 1,480 |
| | $ | (62 | ) | | (5 | )% | | $ | (284 | ) | | (19 | )% |
| Cost of sales | 1,055 |
| | 920 |
| | 955 |
| | 135 |
| | 15 | % | | (35 | ) | | (4 | )% |
| Gross margin | $ | 79 |
| | $ | 276 |
| | $ | 525 |
| | $ | (197 | ) | | (71 | )% | | $ | (249 | ) | | (47 | )% |
| Gross margin percentage | 7.0 | % | | 23.1 | % | | 35.5 | % | | (16.1 | )% | | | | (12.4 | )% | | |
| Sales volume by product tons (000s) | 7,093 |
| | 6,681 |
| | 5,865 |
| | 412 |
| | 6 | % | | 816 |
| | 14 | % |
Sales volume by nutrient tons (000s)(1) | 2,242 |
| | 2,109 |
| | 1,854 |
| | 133 |
| | 6 | % | | 255 |
| | 14 | % |
| Average selling price per product ton | $ | 160 |
| | $ | 179 |
| | $ | 252 |
| | $ | (19 | ) | | (11 | )% | | $ | (73 | ) | | (29 | )% |
Average selling price per nutrient ton(1) | $ | 506 |
| | $ | 567 |
| | $ | 798 |
| | $ | (61 | ) | | (11 | )% | | $ | (231 | ) | | (29 | )% |
| Gross margin per product ton | $ | 11 |
| | $ | 41 |
| | $ | 90 |
| | $ | (30 | ) | | (73 | )% | | $ | (49 | ) | | (54 | )% |
Gross margin per nutrient ton(1) | $ | 35 |
| | $ | 131 |
| | $ | 283 |
| | $ | (96 | ) | | (73 | )% | | $ | (152 | ) | | (54 | )% |
| Depreciation and amortization | $ | 265 |
| | $ | 247 |
| | $ | 192 |
| | $ | 18 |
| | 7 | % | | $ | 55 |
| | 29 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 19 |
| | $ | (81 | ) | | $ | 73 |
| | $ | 100 |
| | N/M | | $ | (154 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | UAN represents between 28% and 32% of nitrogen content, depending on the concentration specified by the customer. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the UAN segment decreased $62 million, or 5%, to $1.13 billion in 2017 due primarily to an 11% decrease in average selling prices partially offset by a 6% increase in sales volume. Average selling prices decreased to $160 per ton in 2017 compared to $179 per ton in 2016. UAN average selling prices were lower due primarily to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 1% compared to the prior year period. Our sales volume was higher due primarily to growth in our North American customer base and higher export sales.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $149 in 2017, an 8% increase from the average of $138 per ton in 2016. The increase was due primarily to the impact of an unrealized net mark-to-market loss on natural gas
CF INDUSTRIES HOLDINGS, INC.
derivatives in 2017 compared to a gain in 2016 and the impact of higher realized natural gas costs in 2017, including the impact of realized derivatives, partially offset by targeted cost reduction initiatives and production efficiencies due to increased volume. Depreciation and amortization in our UAN segment in both 2017 and 2016 was $37 per ton.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the UAN segment decreased $284 million, or 19%, to $1.20 billion in 2016 due primarily to a 29% decrease in average selling prices partially offset by a 14% increase in sales volume. Average selling prices decreased to $179 per ton in 2016 compared to $252 per ton in 2015. UAN selling prices were lower due to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices. Increases in UAN exports at lower selling prices also negatively impacted our average selling price. Sales volume was higher due to increased production as a result of expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $138 in 2016, a 15% decrease from the average of $162 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and the impact of lower realized natural gas cost in 2016. This was partly offset by increased depreciation expense related to the expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
AN Segment
Our AN segment produces ammonium nitrate (AN). AN is a nitrogen-based product with a nitrogen content between 29% and 35%. AN is used as nitrogen fertilizer and is also used by industrial customers for commercial explosives and blasting systems. AN is produced at our nitrogen complexes in Yazoo City, Mississippi and Ince and Billingham, United Kingdom.
The following table presents summary operating data for our AN segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 497 |
| | $ | 411 |
| | $ | 294 |
| | $ | 86 |
| | 21 | % | | $ | 117 |
| | 40 | % |
| Cost of sales | 446 |
| | 409 |
| | 291 |
| | 37 |
| | 9 | % | | 118 |
| | 41 | % |
| Gross margin | $ | 51 |
| | $ | 2 |
| | $ | 3 |
| | $ | 49 |
| | N/M |
| | $ | (1 | ) | | (33 | )% |
| Gross margin percentage | 10.3 | % | | 0.5 | % | | 1.1 | % | | 9.8 | % | | | | (0.6 | )% | | |
| Sales volume by product tons (000s) | 2,353 |
| | 2,151 |
| | 1,290 |
| | 202 |
| | 9 | % | | 861 |
| | 67 | % |
Sales volume by nutrient tons (000s)(1) | 793 |
| | 726 |
| | 437 |
| | 67 |
| | 9 | % | | 289 |
| | 66 | % |
| Average selling price per product ton | $ | 211 |
| | $ | 191 |
| | $ | 228 |
| | $ | 20 |
| | 10 | % | | $ | (37 | ) | | (16 | )% |
Average selling price per nutrient ton(1) | $ | 627 |
| | $ | 566 |
| | $ | 673 |
| | $ | 61 |
| | 11 | % | | $ | (107 | ) | | (16 | )% |
| Gross margin per product ton | $ | 22 |
| | $ | 1 |
| | $ | 2 |
| | $ | 21 |
| | N/M |
| | $ | (1 | ) | | (50 | )% |
Gross margin per nutrient ton(1) | $ | 64 |
| | $ | 3 |
| | $ | 7 |
| | $ | 61 |
| | N/M |
| | $ | (4 | ) | | (57 | )% |
| Depreciation and amortization | $ | 85 |
| | $ | 93 |
| | $ | 66 |
| | $ | (8 | ) | | (9 | )% | | $ | 27 |
| | 41 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 2 |
| | $ | (10 | ) | | $ | 16 |
| | $ | 12 |
| | N/M |
| | $ | (26 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Total net sales in our AN segment increased $86 million, or 21%, to $497 million in 2017 from $411 million in 2016 due to a 10% increase in average realized selling prices and a 9% increase in sales volume, due to the commencement of a new long-term supply arrangement and a strong summer sales campaign in the United Kingdom. The increase in average realized selling prices is net of the unfavorable impact of foreign exchange rate changes between the U.S. dollar and the British pound, which reduced net sales by $14 million.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Total cost of sales per ton in our AN segment averaged $189 in 2017, a 1% decrease from $190 per ton in 2016. The decrease was due primarily to the costs in 2016 related to the completion of the reconfiguration at our Yazoo City complex, the impact of foreign exchange rate changes between the U.S. dollar and the British pound, and plant outages in the prior year. These decreases in cost of sales were partially offset by higher realized natural gas costs and the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Total net sales in our AN segment increased $117 million, or 40%, to $411 million in 2016 from $294 million in 2015 due primarily to a 67% increase in sales volume partially offset by a 16% decrease in average selling prices. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $164 million, or 56%. The remaining decrease in our AN net sales of $47 million, or 16%, was due primarily to lower average selling prices from excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Total cost of sales per ton in our AN segment averaged $190 in 2016 including the impact of the CF Fertilisers UK acquisition, which averaged $211 per ton. The remaining cost of sales per ton averaged $180 in 2016, a 20% decrease from 2015 due primarily to unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and the impact of lower realized natural gas costs. This decrease also includes the impact of the purchase accounting inventory valuation step-up in 2015 arising out of the CF Fertilisers UK acquisition.
Other Segment
Our Other segment primarily includes the following products:
Diesel exhaust fluid (DEF) is an aqueous urea solution typically made with 32.5% high-purity urea and 67.5% deionized water.
Urea liquor is a liquid product that we sell in concentrations of 40%, 50% and 70% urea as a chemical intermediate.
Nitric acid is a nitrogen-based product with a nitrogen content of 22.2%.
Compound fertilizer products (NPKs) are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium.
The following table presents summary operating data for our Other segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015(2) | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 319 |
| | $ | 266 |
| | $ | 223 |
| | $ | 53 |
| | 20 | % | | $ | 43 |
| | 19 | % |
| Cost of sales | 272 |
| | 217 |
| | 162 |
| | 55 |
| | 25 | % | | 55 |
| | 34 | % |
| Gross margin | $ | 47 |
| | $ | 49 |
| | $ | 61 |
| | $ | (2 | ) | | (4 | )% | | $ | (12 | ) | | (20 | )% |
| Gross margin percentage | 14.7 | % | | 18.4 | % | | 27.2 | % | | (3.7 | )% | | | | (8.8 | )% | | |
| Sales volume by product tons (000s) | 2,044 |
| | 1,654 |
| | 1,108 |
| | 390 |
| | 24 | % | | 546 |
| | 49 | % |
Sales volume by nutrient tons (000s)(1) | 397 |
| | 317 |
| | 215 |
| | 80 |
| | 25 | % | | 102 |
| | 47 | % |
| Average selling price per product ton | $ | 156 |
| | $ | 161 |
| | $ | 202 |
| | $ | (5 | ) | | (3 | )% | | $ | (41 | ) | | (20 | )% |
Average selling price per nutrient ton(1) | $ | 804 |
| | $ | 839 |
| | $ | 1,040 |
| | $ | (35 | ) | | (4 | )% | | $ | (201 | ) | | (19 | )% |
| Gross margin per product ton | $ | 23 |
| | $ | 30 |
| | $ | 55 |
| | $ | (7 | ) | | (23 | )% | | $ | (25 | ) | | (45 | )% |
Gross margin per nutrient ton(1) | $ | 118 |
| | $ | 155 |
| | $ | 283 |
| | $ | (37 | ) | | (24 | )% | | $ | (128 | ) | | (45 | )% |
| Depreciation and amortization | $ | 57 |
| | $ | 46 |
| | $ | 35 |
| | $ | 11 |
| | 24 | % | | $ | 11 |
| | 31 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 4 |
| | $ | (17 | ) | | $ | — |
| | $ | 21 |
| | N/M | | $ | (17 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Total net sales in our Other segment increased $53 million, or 20%, to $319 million in 2017 from $266 million in 2016 due to a 24% increase in sales volume partially offset by a 3% decrease in average selling prices. The increase in our Other segment sales volume was due to an increase in DEF sales volume as demand in North America continued to grow. The decline in average selling prices is due to greater global nitrogen supply availability weighing on global nitrogen selling prices and the impact of foreign exchange rate changes between the U.S. dollar and the British pound, which reduced net sales by $6 million.
Cost of Sales. Cost of sales per ton in our Other segment averaged $133 in 2017, a 2% increase from $131 per ton in 2016, due primarily to the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in the comparable period of 2016, partially offset by the impact of foreign exchange rate changes between the U.S. dollar and the British pound and the impact of production efficiencies due to increased volume.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Total net sales in our Other segment increased $43 million, or 19%, to $266 million in 2016 from $223 million in 2015 due to a 49% increase in sales volume partially offset by a 20% decrease in average selling prices. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $79 million, or 35%. The remaining decrease in our Other segment net sales of $36 million, or 16%, was due primarily to lower average selling prices due to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Cost of sales per ton in our Other segment averaged $131 in 2016, including the impact of the CF Fertilisers UK acquisition, which averaged $158 per ton. The remaining cost of sales per ton averaged $121 in 2016, an 18% decrease from the $147 per ton in 2015 due to the unrealized net mark-to-market gains on natural gas derivatives in 2016 and the impact of the purchase accounting inventory valuation step-up in 2015 arising out of the CF Fertilisers UK acquisition.
CF INDUSTRIES HOLDINGS, INC.
Liquidity and Capital Resources
Our primary uses of cash are generally for operating costs, working capital, capital expenditures, debt service, investments, taxes, share repurchases and dividends. Our working capital requirements are affected by several factors, including demand for our products, selling prices, raw material costs, freight costs and seasonal factors inherent in the business. Generally, our primary source of cash is cash from operations, which includes cash generated by customer advances. We may also from time to time access the capital markets or engage in borrowings under our credit agreements.
At December 31, 2017, we were in compliance with all applicable covenant requirements under the Revolving Credit Agreement and our senior notes.
Our cash and cash equivalents balance was $835 million at December 31, 2017, a decline of $329 million from $1.16 billion at December 31, 2016. During 2017, our cash balance was significantly impacted by the following events, which are further described below.
Receipt of a federal tax refund of $815 million due to the carryback of certain tax losses primarily arising from our capacity expansion projects
Early redemption and purchase of $1.1 billion in aggregate principal amount of certain senior notes due in 2018 and 2020
Capacity Expansion Project and Receipt of Tax Refund From Tax Loss Carryback
In 2016, we completed capacity expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa that were originally announced in 2012. These projects provided us with an increase of approximately 25% in production capacity and had a total capital cost of $5.2 billion. The completion of our capacity expansion projects has reduced what had been a substantial use of liquidity in recent years. See discussion under "Overview of CF Holdings—Items Affecting Comparability of Results—Depreciation and amortization," above, and "—Capital Spending," below, for further information on these projects.
A significant portion of the capital assets that were constructed as part of the capacity expansion projects qualified for bonus depreciation under the Protecting Americans from Tax Hikes Act of 2015 (the PATH Act). Under the provisions of the PATH Act, eligible capital additions are subject to 50% bonus depreciation in the year the asset is placed in service. We generated a substantial federal net operating loss in 2016, primarily as a result of the bonus depreciation deductions. In the second quarter of 2017, we received a federal tax refund of $815 million as a result of the claim to carry back the 2016 federal net operating loss to prior income tax years.
Early Redemption and Purchase of Senior Notes
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) at a total purchase price of approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of total premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes. See discussion under "Debt—Senior Notes—Senior Secured Notes," below, for further information.
Cash Equivalents
Cash equivalents include highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less. Under our short-term investment policy, we may invest our cash balances, either directly or through mutual funds, in several types of investment-grade securities, including notes and bonds issued by governmental entities or corporations. Securities issued by governmental entities include those issued directly by the U.S. and Canadian federal governments; those issued by state, local or other governmental entities; and those guaranteed by entities affiliated with governmental entities.
CF INDUSTRIES HOLDINGS, INC.
Capital Spending
We make capital expenditures to sustain our asset base, increase our capacity, improve plant efficiency and comply with various environmental, health and safety requirements. Capital expenditures totaled $473 million in 2017 compared to $2.21 billion in 2016 with the decrease primarily due to completion in 2016 of our capacity expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa. Capital expenditures in 2017 include approximately $110 million of payments to contractors and vendors for work completed on our capacity expansion projects in 2016.
Projected Capital Spending
Capital expenditures for new activity in 2018 are estimated to be in the range of $400 to $450 million. Planned capital expenditures are subject to change due to delays in regulatory approvals or permitting, unanticipated increases in cost, changes in scope and completion time, performance of third parties, delay in the receipt of equipment, adverse weather, defects in materials and workmanship, labor or material shortages, transportation constraints, acceleration or delays in the timing of the work and other unforeseen difficulties.
Purchase of Publicly Traded Common Units of TNCLP
On February 7, 2018, we announced that TNGP elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP. See Note 26—Subsequent Event for additional information.
Government Policies
The policies or laws of governments around the world can result in the imposition of taxes, duties, tariffs or other restrictions or regulatory requirements on imports and exports of raw materials, finished goods or services from a particular country or region of the world. The policies and laws of governments can also impact the subsidization of natural gas prices, and subsidies or quotas applied to domestic producers, or farmers. Due to the critical role that fertilizers play in food production, the construction and operation of fertilizer plants often are influenced by economic, political and social objectives. Additionally, the import or export of fertilizer can be subject to local taxes imposed by governments which can have the effect of either encouraging or discouraging import and export activity. The impact of changes in governmental policies or laws or the political or social objectives of a country could have a material impact on fertilizer demand and selling prices and therefore could impact our liquidity.
Ethanol Industry and the Renewable Fuel Standard
Corn used to produce ethanol accounts for approximately 38% of total U.S. corn demand. U.S. government policy, as expressed in the Renewable Fuel Standard (RFS), is a major determinant for the ethanol market. The RFS establishes minimum volumes of various types of renewable fuels, including ethanol, that must be included in the United States’ supply of fuel for transportation. In addition, the U.S. Congress, at various times, has proposed legislation to either reduce or eliminate the RFS. While past legislation proposing changes to the RFS has not been enacted into law, there can be no assurance that future legislation will not be enacted into law. Other factors that drive the ethanol market include the prices of ethanol, gasoline and corn. Lower gasoline prices may put pressure on ethanol prices that could result in reduced profitability and lower production for the ethanol industry, which could impact the demand for corn and nitrogen fertilizer and therefore could impact our liquidity.
CF INDUSTRIES HOLDINGS, INC.
Repatriation of Foreign Earnings and Income Taxes
We have operations in Canada, the United Kingdom and an interest in a joint venture in the Republic of Trinidad and Tobago. Historically, the estimated additional U.S. and foreign income taxes due upon repatriation of the earnings of these foreign operations to the U.S. were recognized in our consolidated financial statements as the earnings were recognized, unless the earnings were considered to be permanently reinvested based upon our then current plans. However, the cash payment of the income tax liabilities associated with repatriation of earnings from foreign operations occurred at the time of the repatriation. As a result, the recognition of income tax expense related to foreign earnings, as applicable, and the payment of taxes resulting from repatriation of those earnings could occur in different periods.
In light of changes made by the Tax Act, commencing with the 2018 tax year, the United States no longer taxes earnings of foreign subsidiaries even when such earnings are earned or repatriated to the United States, unless such earnings are subject to U.S. rules on passive income or certain anti-abuse provisions. Foreign subsidiary earnings may still be subject to withholding taxes when repatriated to the United States.
Cash balances held by our joint venture are maintained at sufficient levels to fund local operations as accumulated earnings are repatriated from the joint venture on a periodic basis.
As of December 31, 2017, approximately $152 million of our consolidated cash and cash equivalents balance of $835 million was held primarily by our Canadian and United Kingdom subsidiaries. Historically, the cash balance held by the Canadian subsidiaries represented accumulated earnings of our foreign operations that were not considered to be permanently reinvested. As of December 31, 2017, as a result of the amounts accrued in the transition tax liability recorded as a result of the Tax Act, we would not expect any additional cash tax cost to repatriate the Canadian and United Kingdom cash balances if we were to repatriate this cash in the future.
Debt
Revolving Credit Agreement
We have a senior secured revolving credit agreement (the Revolving Credit Agreement) providing for a revolving credit facility of up to $750 million with a maturity of September 18, 2020. The Revolving Credit Agreement includes a letter of credit sub-limit of $125 million. Borrowings under the Revolving Credit Agreement may be used for working capital and general corporate purposes. CF Industries may designate as borrowers one or more wholly owned subsidiaries that are organized in the United States or any state thereof, or the District of Columbia.
Borrowings under the Revolving Credit Agreement may be denominated in U.S. dollars, Canadian dollars, euro and British pounds, and bear interest at a per annum rate equal to an applicable eurocurrency rate or base rate plus, in either case, a specified margin, and the borrowers are required to pay an undrawn commitment fee on the undrawn portion of the commitments under the Revolving Credit Agreement and customary letter of credit fees. The specified margin and the amount of the commitment fee depend on CF Holdings’ credit rating at the time.
The borrowers and guarantors under the Revolving Credit Agreement, which are currently comprised of CF Holdings, CF Industries and CF Holdings’ wholly owned subsidiaries CF Industries Enterprises, Inc. (CFE) and CF Industries Sales, LLC (CFS), are referred to together herein as the Loan Parties. CF Holdings and CF Industries guaranteed the obligations of the Loan Parties under the Revolving Credit Agreement prior to the effectiveness of the November 2016 Credit Agreement Amendment, and, upon the effectiveness of the November 2016 Credit Agreement Amendment, CFE and CFS also became guarantors of the obligations of the Loan Parties under the Revolving Credit Agreement. Subject to specified exceptions, the Revolving Credit Agreement requires that each direct or indirect domestic subsidiary of CF Holdings that guarantees debt for borrowed money of any Loan Party in excess of $150 million become a guarantor under the Revolving Credit Agreement. Subject to specified exceptions, the Revolving Credit Agreement requires a grant of a first priority security interest in substantially all of the assets of the Loan Parties, including a pledge by CFS of its equity interests in CF Industries Nitrogen, LLC (CFN) and mortgages over certain material fee-owned domestic real properties, to secure the obligations of the Loan Parties thereunder.
In addition to the obligations under the Revolving Credit Agreement, the Loan Parties also guarantee the obligations under any (i) letter of credit facilities, letter of credit reimbursement agreements, letters of credit, letters of guaranty, surety bonds or similar arrangements in an aggregate amount up to $300 million and (ii) interest rate or other hedging arrangements, in each case between CF Holdings or certain of its subsidiaries, on the one hand, and any person that is a lender or the administrative agent under the Revolving Credit Agreement or an affiliate of such person, on the other hand, that are designated by CF Industries as Secured Bilateral LC Facilities or Secured Swap Agreements (each as defined in the Revolving Credit Agreement), as applicable, pursuant to the terms of the Revolving Credit Agreement (such additional obligations, the Additional
CF INDUSTRIES HOLDINGS, INC.
Guaranteed Obligations). Obligations under Secured Bilateral LC Facilities in an aggregate amount up to $300 million and obligations under Secured Swap Agreements are secured by the same security interest that secures the obligations under the Revolving Credit Agreement.
The Revolving Credit Agreement contains representations and warranties and affirmative and negative covenants customary for a financing of this type. Prior to the effectiveness of the November 2016 Credit Agreement Amendment, the Revolving Credit Agreement limited the ability of non-guarantor subsidiaries of CF Holdings to incur indebtedness and limited the ability of CF Holdings and its subsidiaries to grant liens, merge or consolidate with other entities and sell, lease or transfer all or substantially all of the assets of CF Holdings and its subsidiaries to another entity, in each case, subject to specified exceptions. The November 2016 Credit Agreement Amendment modified the negative covenants in the Revolving Credit Agreement to limit further the ability of CF Holdings and its subsidiaries to grant liens and add limitations on the ability of CF Holdings and its subsidiaries to incur debt, pay dividends, voluntarily prepay certain debt, make investments and dispose of assets, in each case, subject to specified exceptions (such further and additional limitations, the Additional Negative Covenants).
The financial covenants applicable to CF Holdings and its subsidiaries in the Revolving Credit Agreement (the New Financial Covenants):
| |
| (i) | restrict the ratio of total secured debt to EBITDA (as defined in the Revolving Credit Agreement) for the period of four consecutive fiscal quarters most recently ended to a maximum of 3.75:1.00, |
| |
| (ii) | require the ratio of EBITDA for the period of four consecutive fiscal quarters most recently ended to consolidated interest expense (as defined in the Revolving Credit Agreement) for the period of four consecutive fiscal quarters most recently ended to be a minimum of 1.20:1.00 for the fiscal quarters ending on or prior to December 31, 2018, and 1.50:1.00 thereafter, and |
| |
| (iii) | require the ratio of total debt to total capitalization as of the last day of any fiscal quarter to be less than or equal to 0.60:1.00. |
Under the Revolving Credit Agreement, if on any date certain conditions were met, including (i) an absence of an event of default under the Revolving Credit Agreement, (ii) the receipt of an investment grade corporate rating for CF Holdings from two of three selected ratings agencies and (iii) the ratio of CF Holdings’ total net debt to EBITDA for the period of four consecutive fiscal quarters most recently ended being less than 3.75:1.00, CF Industries would be able to, at its option, choose to (w) suspend the Additional Negative Covenants, (x) replace the New Financial Covenants with covenants requiring the ratio of total net debt to EBITDA for the period of four fiscal consecutive quarters most recently ended to be less than or equal to 3.75:1.00 and the ratio of EBITDA for the period of four consecutive fiscal quarters most recently ended to consolidated interest expense for the period of four consecutive fiscal quarters most recently ended to be not less than 2.75:1.00, (y) release the collateral securing the obligations under the Revolving Credit Agreement and (z) release the guarantees supporting, and the collateral securing, the Secured Bilateral LC Facilities and the Secured Swap Agreements. Such a choice by CF Industries would commence a "Covenant Suspension Period" that would expire upon the Company's no longer having an investment grade corporate rating from two of three selected rating agencies. Upon the expiration of a Covenant Suspension Period, the Additional Negative Covenants and the New Financial Covenants would be reinstated, and the Loan Parties party to the Revolving Credit Agreement would be required to guarantee the Additional Guaranteed Obligations and grant a first priority security interest in substantially all of each Loan Party’s assets, including a pledge by CFS of its equity interests in CFN and mortgages over certain material fee-owned domestic real properties, subject to certain exceptions, to secure the obligations under the Revolving Credit Agreement, the Secured Bilateral LC Facilities and the Secured Swap Agreements.
The Revolving Credit Agreement contains events of default (with notice requirements and cure periods, as applicable) customary for a financing of this type, including, but not limited to, non-payment of principal, interest or fees; inaccuracy of representations and warranties in any material respect; and failure to comply with specified covenants. Upon the occurrence and during the continuance of an event of default under the Revolving Credit Agreement and after any applicable cure period, subject to specified exceptions, the administrative agent may, and at the request of the requisite lenders is required to, accelerate the loans under the Revolving Credit Agreement or terminate the lenders’ commitments under the Revolving Credit Agreement.
As of December 31, 2017, we had excess borrowing capacity under the Revolving Credit Agreement of $695 million (net of outstanding letters of credit of $55 million). There were no borrowings outstanding under the Revolving Credit Agreement as of December 31, 2017 or December 31, 2016, or during 2017. Maximum borrowings outstanding under the Revolving Credit Agreement during the year ended December 31, 2016 were $150 million with a weighted-average annual interest rate of 1.85%.
CF INDUSTRIES HOLDINGS, INC.
The Revolving Credit Agreement contains representations and warranties and affirmative and negative covenants, including financial covenants. As of December 31, 2017, we were in compliance with all covenants under the Revolving Credit Agreement.
Letters of Credit
In addition to the letters of credit outstanding under the Revolving Credit Agreement, as described above, we have also entered into a bilateral agreement with capacity to issue letters of credit up to $75 million. As of December 31, 2017, approximately $72 million of letters of credit were outstanding under this agreement.
Senior Notes
Long-term debt presented on our consolidated balance sheets as of December 31, 2017 and December 31, 2016 consisted of the following Public Senior Notes (unsecured) and Senior Secured Notes issued by CF Industries: |
| | | | | | | | | | | | | | | | | |
| | Effective Interest Rate | | December 31, 2017 | | December 31, 2016 |
| | | Principal Outstanding | | Carrying Amount (1) | | Principal Outstanding | | Carrying Amount (1) |
| | | | (in millions) |
| Public Senior Notes: | | | | | | | | | |
| 6.875% due May 2018 | 7.344% | | $ | — |
| | $ | — |
| | $ | 800 |
| | $ | 795 |
|
| 7.125% due May 2020 | 7.529% | | 500 |
| | 496 |
| | 800 |
| | 791 |
|
| 3.450% due June 2023 | 3.562% | | 750 |
| | 746 |
| | 750 |
| | 745 |
|
| 5.150% due March 2034 | 5.279% | | 750 |
| | 739 |
| | 750 |
| | 739 |
|
| 4.950% due June 2043 | 5.031% | | 750 |
| | 741 |
| | 750 |
| | 741 |
|
| 5.375% due March 2044 | 5.465% | | 750 |
| | 741 |
| | 750 |
| | 741 |
|
| Senior Secured Notes: | | | | | | | | | |
| 3.400% due December 2021 | 3.782% | | 500 |
| | 493 |
| | 500 |
| | 491 |
|
| 4.500% due December 2026 | 4.759% | | 750 |
| | 736 |
| | 750 |
| | 735 |
|
| Total long-term debt | | | $ | 4,750 |
| | $ | 4,692 |
| | $ | 5,850 |
| | $ | 5,778 |
|
| |
(1) | Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discount was $12 million as of December 31, 2017 and December 31, 2016, and total deferred debt issuance costs were $46 million and $60 million as of December 31, 2017 and December 31, 2016, respectively. |
Public Senior Notes
Under the indentures (including the applicable supplemental indentures) governing our senior notes due 2018, 2020, 2023, 2034, 2043 and 2044 (the Public Senior Notes), each series of Public Senior Notes is guaranteed by CF Holdings, and, in connection with the effectiveness of the November 2016 amendment to our Revolving Credit Agreement, CF Holdings' wholly owned subsidiaries CF Industries Enterprises, Inc. (CFE) and CF Industries Sales, LLC (CFS) became subsidiary guarantors of the Public Senior Notes.
Interest on the Public Senior Notes is payable semiannually, and the Public Senior Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices.
If a Change of Control occurs together with a Ratings Downgrade (as both terms are defined under the indentures governing the Public Senior Notes), CF Industries would be required to offer to repurchase each series of Public Senior Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest. In addition, in the event that a subsidiary of CF Holdings, other than CF Industries, becomes a borrower or a guarantor under the Revolving Credit Agreement (or any renewal, replacement or refinancing thereof), such subsidiary would be required to become a guarantor of the Public Senior Notes, provided that such requirement will no longer apply with respect to the Public Senior Notes due 2023, 2034, 2043 and 2044 following the repayment of the Public Senior Notes due 2018 and 2020 or the subsidiaries of ours, other than CF Industries, otherwise becoming no longer subject to such a requirement to guarantee the Public Senior Notes due 2018 and 2020.
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased
CF INDUSTRIES HOLDINGS, INC.
approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of 7.125% senior notes due 2020 (the 2020 Notes). The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
Senior Secured Notes
On November 21, 2016, CF Industries issued $500 million aggregate principal amount of 3.400% senior secured notes due 2021 (the 2021 Notes) and $750 million aggregate principal amount of 4.500% senior secured notes due 2026 (the 2026 Notes, and together with the 2021 Notes, the Senior Secured Notes). The net proceeds, after deducting discounts and offering expenses, from the issuance and sale of the Senior Secured Notes were approximately $1.23 billion. CF Industries used approximately $1.18 billion of the net proceeds for the prepayment (including payment of a make-whole amount of approximately $170 million and accrued interest) in full of the outstanding $1.0 billion aggregate principal amount of the senior notes 2022, 2025 and 2027 (Private Senior Notes) issued by CF Industries on September 24, 2015.
Interest on the Senior Secured Notes is payable semiannually on December 1 and June 1 beginning on June 1, 2017, and the Senior Secured Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices.
Under the terms of the applicable indenture, the Senior Secured Notes of each series are fully and unconditionally guaranteed on a senior secured basis, jointly and severally, by CF Holdings and each current and future domestic subsidiary of CF Holdings (other than CF Industries) that from time to time is a borrower, or guarantees indebtedness, under the Revolving Credit Agreement. The requirement for any subsidiary of CF Holdings to guarantee the Senior Secured Notes of a series will apply only until, and the subsidiary guarantees of the Senior Secured Notes of a series will be automatically released upon, the latest to occur of (a) CF Holdings having an investment grade corporate rating, with a stable or better outlook, from two of three selected ratings agencies and there being no default or event of default under the applicable Indenture, (b) the retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2018 or the subsidiaries of CF Holdings (other than CF Industries) otherwise becoming no longer subject to the requirement, described in the second paragraph under "—Public Senior Notes," above, to guarantee the Public Senior Notes due 2018 and (c) the retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2020 or the subsidiaries of CF Holdings (other than CF Industries) otherwise becoming no longer subject to the requirement, described in the second paragraph under "—Public Senior Notes," above, to guarantee the Public Senior Notes due 2020. In accordance with the applicable indenture, CFE and CFS, in addition to CF Holdings, guaranteed the Senior Secured Notes of each series upon the initial issuance of the Senior Secured Notes.
Subject to certain exceptions, the obligations under each series of Senior Secured Notes and each guarantor’s related guarantee are secured by a first priority security interest in substantially all of the assets of CF Industries, CF Holdings and the subsidiary guarantors, including a pledge by CFS of its equity interests in CFN and mortgages over certain material fee-owned domestic real properties (the Collateral). The obligations under the Revolving Credit Agreement, together with certain letter of credit, hedging and similar obligations and future pari passu secured indebtedness, will be secured by the Collateral on a pari passu basis with the Senior Secured Notes. The liens on the Collateral securing the obligations under the Senior Secured Notes of a series and the related guarantees will be automatically released and the covenant under the applicable indenture limiting dispositions of Collateral will no longer apply if, on any date after the initial issuance of the Senior Secured Notes, CF Holdings has an investment grade corporate rating, with a stable or better outlook, from two of three selected ratings agencies and there is no default or event of default under the applicable indenture.
Under each of the indentures governing the Senior Secured Notes, specified changes of control involving CF Holdings or CF Industries, when accompanied by a ratings downgrade, as defined with respect to the applicable series of Senior Secured Notes, constitute change of control repurchase events. Upon the occurrence of a change of control repurchase event with respect to the 2021 Notes or the 2026 Notes, as applicable, unless CF Industries has exercised its option to redeem such Senior Secured Notes, CF Industries will be required to offer to repurchase them at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the date of repurchase.
The indentures governing the Senior Secured Notes contain covenants that limit, among other things, the ability of CF Holdings and its subsidiaries, including CF Industries, to incur liens on certain assets to secure debt, to engage in sale and leaseback transactions, to sell or transfer Collateral, to merge or consolidate with other entities and to sell, lease or transfer all or substantially all of the assets of CF Holdings and its subsidiaries to another entity. Each of the indentures governing the Senior Secured Notes provides for customary events of default, which include (subject in certain cases to customary grace and cure periods), among others, nonpayment of principal or interest on the applicable Senior Secured Notes; failure to comply with other covenants or agreements under the indenture; certain defaults on other indebtedness; the failure of CF Holdings' or certain subsidiaries’ guarantees of the applicable Senior Secured Notes to be enforceable; lack of validity or perfection of any lien
CF INDUSTRIES HOLDINGS, INC.
securing the obligations under the Senior Secured Notes and the guarantees with respect to Collateral having an aggregate fair market value equal to or greater than a specified amount; and specified events of bankruptcy or insolvency. Under each indenture governing the Senior Secured Notes, in the case of an event of default arising from one of the specified events of bankruptcy or insolvency, the applicable Senior Secured Notes would become due and payable immediately, and, in the case of any other event of default (other than an event of default related to CF Industries' and CF Holdings' reporting obligations), the trustee or the holders of at least 25% in aggregate principal amount of the applicable Senior Secured Notes then outstanding may declare all of such Senior Secured Notes to be due and payable immediately.
Private Senior Notes
The senior notes due 2022, 2025 and 2027 (the Private Senior Notes), issued by CF Industries on September 24, 2015, were governed by the terms of a note purchase agreement (as amended, including by an amendment effective September 7, 2016, the Note Purchase Agreement). The Private Senior Notes were guaranteed by CF Holdings. All obligations under the Note Purchase Agreement were unsecured.
On November 21, 2016, we prepaid in full the outstanding $1.0 billion aggregate principal amount of our Private Senior Notes. The prepayment of $1.18 billion included the payment of a make-whole amount of approximately $170 million and accrued interest. Loss on debt extinguishment of $167 million on our consolidated statements of operations excludes $3 million of the make-whole payment, which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
Bridge Credit Agreement
On September 18, 2015, in connection with our proposed combination with certain businesses of OCI, CF Holdings and CF Industries entered into a senior unsecured 364-Day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). Upon the termination of the Combination Agreement on May 22, 2016, the lenders’ commitments under the Bridge Credit Agreement terminated automatically. There were no borrowings under the Bridge Credit Agreement. See Note 12—Interest Expense for additional information.
Share Repurchase Programs
Our Board of Directors (the Board) authorized certain programs to repurchase shares of our common stock. Each of these programs permitted repurchases to be made from time to time in the open market, through privately-negotiated transactions, through block transactions or otherwise. Our management determined the manner, timing and amount of repurchases based on the evaluation of market conditions, stock price and other factors. On August 6, 2014, the Board authorized a program to repurchase up to $1 billion of the common stock of CF Holdings through December 31, 2016 (the 2014 Program). As of December 31, 2016, 15.9 million shares had been repurchased for an aggregate expenditure of $900 million. The remaining $100 million of share repurchase authorization under the 2014 Program expired on December 31, 2016. No share repurchase programs were authorized by the Board in 2017.
Forward Sales and Customer Advances
We offer our customers the opportunity to purchase products from us on a forward basis at prices and on delivery dates we propose. Therefore, our reported fertilizer selling prices and margins may differ from market spot prices and margins available at the time of shipment.
Customer advances, which typically represent a portion of the contract's sales value, are received shortly after the contract is executed, with any remaining unpaid amount generally being collected by the time the product is shipped, thereby reducing or eliminating the accounts receivable related to such sales. Any cash payments received in advance from customers in connection with forward sales contracts are reflected on our consolidated balance sheets as a current liability until related orders are shipped and revenue is recognized. As of December 31, 2017 and 2016, we had $89 million and $42 million, respectively, in customer advances on our consolidated balance sheets.
While customer advances are generally a significant source of liquidity, the level of forward sales contracts is affected by many factors including current market conditions and our customers' outlook of future market fundamentals. During periods of declining prices, such as the current environment, customers tend to delay purchasing fertilizer in anticipation that prices in the future will be lower than the current prices. If the level of sales under our forward sales programs were to decrease in the future, our cash received from customer advances would likely decrease and our accounts receivable balances would likely increase. Additionally, borrowing under the Revolving Credit Agreement could become necessary. Due to the volatility inherent in our business and changing customer expectations, we cannot estimate the amount of future forward sales activity.
CF INDUSTRIES HOLDINGS, INC.
Under our forward sales programs, a customer may delay delivery of an order due to weather conditions or other factors. These delays generally subject the customer to potential charges for storage or may be grounds for termination of the contract by us. Such a delay in scheduled shipment or termination of a forward sales contract due to a customer's inability or unwillingness to perform may negatively impact our reported sales.
Results of Consolidated Operations
The following table presents our consolidated results of operations: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Twelve months ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 |
| | (in millions, except as noted) |
| Net sales | $ | 4,308.3 |
| | $ | 4,743.2 |
| | $ | 5,474.7 |
| | $ | (434.9 | ) | | (9 | )% | | $ | (731.5 | ) | | (13 | )% |
| Cost of sales | 2,761.2 |
| | 2,964.7 |
| | 2,954.5 |
| | (203.5 | ) | | (7 | )% | | 10.2 |
| | — | % |
| Gross margin | 1,547.1 |
| | 1,778.5 |
| | 2,520.2 |
| | (231.4 | ) | | (13 | )% | | (741.7 | ) | | (29 | )% |
| Gross margin percentage | 35.9 | % | | 37.5 | % | | 46.0 | % | | (1.6 | )% | | | | (8.5 | )% | | |
| Selling, general and administrative expenses | 169.8 |
| | 151.9 |
| | 166.0 |
| | 17.9 |
| | 12 | % | | (14.1 | ) | | (8 | )% |
| Transaction costs | 56.9 |
| | — |
| | — |
| | 56.9 |
| | N/M |
| | — |
| | N/M |
|
| Other operating—net | 92.3 |
| | 53.3 |
| | (15.8 | ) | | 39.0 |
| | 73 | % | | 69.1 |
| | N/M |
|
| Total other operating costs and expenses | 319.0 |
| | 205.2 |
| | 150.2 |
| | 113.8 |
| | 55 | % | | 55.0 |
| | 37 | % |
| Gain on sale of phosphate business | — |
| | 750.1 |
| | — |
| | (750.1 | ) | | (100 | )% | | 750.1 |
| | N/M |
|
| Equity in earnings of operating affiliates | (35.0 | ) | | 43.1 |
| | 41.7 |
| | (78.1 | ) | | (181 | )% | | 1.4 |
| | 3 | % |
| Operating earnings | 1,193.1 |
| | 2,366.5 |
| | 2,411.7 |
| | (1,173.4 | ) | | (50 | )% | | (45.2 | ) | | (2 | )% |
| Interest expense—net | 131.6 |
| | 177.3 |
| | 147.5 |
| | (45.7 | ) | | (26 | )% | | 29.8 |
| | 20 | % |
| Other non-operating—net | 3.9 |
| | 1.9 |
| | 54.5 |
| | 2.0 |
| | 105 | % | | (52.6 | ) | | (97 | )% |
| Earnings before income taxes and equity in earnings of non-operating affiliates | 1,057.6 |
| | 2,187.3 |
| | 2,209.7 |
| | (1,129.7 | ) | | (52 | )% | | (22.4 | ) | | (1 | )% |
| Income tax provision | 395.8 |
| | 773.0 |
| | 686.5 |
| | (377.2 | ) | | (49 | )% | | 86.5 |
| | 13 | % |
| Equity in earnings of non-operating affiliates—net of taxes | 72.3 |
| | 22.5 |
| | 9.6 |
| | 49.8 |
| | 221 | % | | 12.9 |
| | 134 | % |
| Net earnings | 734.1 |
| | 1,436.8 |
| | 1,532.8 |
| | (702.7 | ) | | (49 | )% | | (96.0 | ) | | (6 | )% |
| Less: Net earnings attributable to noncontrolling interest | 34.2 |
| | 46.5 |
| | 68.2 |
| | (12.3 | ) | | (26 | )% | | (21.7 | ) | | (32 | )% |
| Net earnings attributable to common stockholders | $ | 699.9 |
| | $ | 1,390.3 |
| | $ | 1,464.6 |
| | $ | (690.4 | ) | | (50 | )% | | $ | (74.3 | ) | | (5 | )% |
Diluted net earnings per share attributable to common stockholders(1) | $ | 2.96 |
| | $ | 5.42 |
| | $ | 4.95 |
| | $ | (2.46 | ) | | (45 | )% | | $ | 0.47 |
| | 9 | % |
Diluted weighted-average common shares outstanding(1) | 236.1 |
| | 256.7 |
| | 296.0 |
| | (20.6 | ) | | (8 | )% | | (39.3 | ) | | (13 | )% |
Dividends declared per common share(1) | $ | 1.20 |
| | $ | 1.00 |
| | $ | 0.44 |
| | $ | 0.20 |
| | |
| | $ | 0.56 |
| | |
|
| Supplemental Data: | | | | | | | | | | | | | |
Purchased natural gas costs (per MMBtu)(2) | $ | 2.81 |
| | $ | 4.49 |
| | $ | 3.64 |
| | $ | (1.68 | ) | | | | $ | 0.85 |
| | |
Realized derivatives loss (gain) (per MMBtu)(3) | 0.26 |
| | (0.24 | ) | | 0.02 |
| | 0.50 |
| | | | (0.26 | ) | | |
| Cost of natural gas (per MMBtu) | $ | 3.07 |
| | $ | 4.25 |
| | $ | 3.66 |
| | $ | (1.18 | ) | | (28 | )% | | $ | 0.59 |
| | 16 | % |
| Average daily market price of natural gas (per MMBtu) Henry Hub (Louisiana) | $ | 2.61 |
| | $ | 4.32 |
| | $ | 3.72 |
| | $ | (1.71 | ) | | (40 | )% | | $ | 0.60 |
| | 16 | % |
Average daily market price of natural gas (per MMBtu) National Balancing Point (UK)(4) | $ | 6.53 |
| | — |
| | — |
| | $ | 6.53 |
| | N/M |
| | — |
| | N/M |
|
| Capital expenditures | $ | 2,469.3 |
| | $ | 1,808.5 |
| | $ | 823.8 |
| | $ | 660.8 |
| | 37 | % | | $ | 984.7 |
| | 120 | % |
| Production volume by product tons (000s): | | | | | | | | | | | | | |
Ammonia(5) | 7,673 |
| | 7,011 |
| | 7,105 |
| | 662 |
| | 9 | % | | (94 | ) | | (1 | )% |
| Granular urea | 2,520 |
| | 2,347 |
| | 2,474 |
| | 173 |
| | 7 | % | | (127 | ) | | (5 | )% |
| UAN (32%) | 5,888 |
| | 5,939 |
| | 6,332 |
| | (51 | ) | | (1 | )% | | (393 | ) | | (6 | )% |
| AN | 1,283 |
| | 950 |
| | 882 |
| | 333 |
| | 35 | % | | 68 |
| | 8 | % |
N/M—Not Meaningful
| |
(1)
| Share and per share amounts have been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015. |
| |
(2)
| Includes the cost of natural gas purchased during the period for use in production. |
| |
(3)
| Includes the impact of gains and losses on natural gas derivatives that were settled and realized during the period. Excludes the unrealized mark-to-market gains and losses on natural gas derivatives. |
| |
(4)
| Amount represents average daily market price for the full year 2015. |
| |
(5)
| Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN, or AN. |
CF INDUSTRIES HOLDINGS, INC.
Impact of CFL Selling Price Modifications
As discussed in the Items Affecting Comparability of Results section of this discussion and analysis, on April 30, 2013, CF Industries acquired the noncontrolling interests in CFL and CFL became a wholly-owned subsidiary of CF Industries. As a result, the consolidated financial results for 2015 and 2014 included twelve months of market-based selling prices, while 2013 included four months of selling prices based on production cost plus an agreed-upon margin and eight months of market-based selling prices. These changes affect the year-over-year comparability of net sales, gross margin, operating earnings, earnings before income taxes and net earnings attributable to noncontrolling interest, but do not impact the comparability of our net earnings attributable to common stockholders or net cash flows for the same period.
The following table adjusts the results for 2013 to market-based selling prices for the full year to be on a comparable basis with 2015 and 2014.
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Twelve months ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 |
| | (in millions, except percentages) |
| Net sales | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | $ | 4,308.3 |
| | $ | 4,743.2 |
| | $ | 5,474.7 |
| | $ | (434.9 | ) | | (9 | )% | | $ | (731.5 | ) | | (13 | )% |
| Impact of selling price adjustment | — |
| | — |
| | 71.1 |
| | — |
| | |
| | (71.1 | ) | | |
|
| As adjusted | $ | 4,308.3 |
| | $ | 4,743.2 |
| | $ | 5,545.8 |
| | $ | (434.9 | ) | | (9 | )% | | $ | (802.6 | ) | | (14 | )% |
| Gross margin | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | $ | 1,547.1 |
| | $ | 1,778.5 |
| | $ | 2,520.2 |
| | $ | (231.4 | ) | | (13 | )% | | $ | (741.7 | ) | | (29 | )% |
| Impact of selling price adjustment | — |
| | — |
| | 71.1 |
| | — |
| | |
| | (71.1 | ) | | |
|
| As adjusted | $ | 1,547.1 |
| | $ | 1,778.5 |
| | $ | 2,591.3 |
| | $ | (231.4 | ) | | (13 | )% | | $ | (812.8 | ) | | (31 | )% |
| Net earnings attributable to noncontrolling interest | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | $ | 34.2 |
| | $ | 46.5 |
| | $ | 68.2 |
| | $ | (12.3 | ) | | (26 | )% | | $ | (21.7 | ) | | (32 | )% |
| Impact of selling price adjustment | — |
| | — |
| | 71.1 |
| | — |
| | |
| | (71.1 | ) | | |
|
| As adjusted | $ | 34.2 |
| | $ | 46.5 |
| | $ | 139.3 |
| | $ | (12.3 | ) | | (26 | )% | | $ | (92.8 | ) | | (67 | )% |
Year Ended December 31, 20152017 Compared to Year Ended December 31, 20142016
Consolidated Operating Results
Our reportable segments consist of ammonia, granular urea, UAN, AN, other, and phosphate and include the results of CF Fertilisers UK as a result of our acquisition that closed on July 31, 2015. The ammonia, granular urea, UAN, AN and Other segments are referred to in this discussion and analysis as the “Nitrogen Product Segments.”
Our total gross margin declined by $231.4 million, or 13%, to $1.55 billion in 2015 from $1.78 billion in 2014. The impact of the CF Fertilisers UK acquisition increased gross margin by $23.5 million. The remaining decline in our gross margin of $254.9 million, or 14%, was due to the $244.8 million decrease in gross margin in the Nitrogen Product Segments and the $10.1 million decline in gross margin in the phosphate segment as the phosphate business was sold in the first quarter of 2014. The remaining decrease in Nitrogen Product Segments gross margin, as more fully described below, was due primarily to lower average selling prices, lower sales volume, and the impact of mark-to-market losses on natural gas derivatives, partially offset by lower physical natural gas costs.
Average selling prices, primarily UAN and granular urea, decreased by 8%, which reduced gross margin by $348.8 million as international nitrogen fertilizer prices continued to decline due to excess global supply. The combination of falling global production costs, foreign currency devaluation and reduced ocean freight costs allowed many international producers to continue operations and the resulting supply weighed on global prices.
Sales volume, primarily ammonia, decreased by 3%, which decreased gross margin by $72.3 million due primarily to a poor fall application season and weaker demand as customers were unable to apply ammonia due to poor weather conditions and customers were hesitant to buy in a declining pricing environment.
Unrealized net mark-to-market losses on natural gas derivatives decreased gross margin by $96.8 million as 2015 included a $176.3 million loss compared to a $79.5 million loss in 2014.
CF INDUSTRIES HOLDINGS, INC.
Lower physical natural gas costs in 2015, partially offset by the impact of natural gas derivatives that settled in the period, increased gross margin by $229.8 million compared to 2014. Lower gas costs were primarily driven by increased North American natural gas production, as increased well efficiencies increased supply. Warm weather conditions, especially in the fourth quarter, also contributed to high storage levels and the resulting decline in gas prices.
Net earnings attributable to common stockholders of $699.9 million for 2015 included a $94.4 million gain as a result of the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK ($94.4 million after tax), a $61.9 million impairment of our equity method investment in PLNL ($61.9 million after tax), a $176.3 million unrealized net mark-to-market loss ($110.9 million after tax) on natural gas derivatives, $42.8 million of losses ($30.9 million after tax) as a result of the sale of equity method investments, $56.9 million of transaction costs ($56.9 million after tax), $51.3 million of expenses ($32.3 million after tax) related to our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa that did not qualify for capitalization, and $21.6 million of realized and unrealized losses ($13.6 million after tax) on foreign currency derivatives related to our capacity expansion projects. Net earnings attributable to common stockholders of $1.39 billion in 2014 included a $750.1 million gain ($462.8 million after tax) on sale of the phosphate business, a $79.5 million unrealized net mark-to-market loss ($50.1 million after tax) on natural gas derivatives, $30.7 million of expenses ($19.4 million after tax) related to our capacity expansion projects that did not qualify for capitalization, $38.4 million ($24.2 million after tax) of realized and unrealized net losses on foreign currency derivatives and $13.1 million ($8.2 million after tax) of retirement benefits settlement charges.
Net Sales
Our total net sales decreased $434.9 million, or 9%, to $4.31 billion in 2015 compared to $4.74 billion in 2014. The impact of the CF Fertilisers UK acquisition increased our net sales by $208.4 million. The remaining decline in our net sales of $643.3 million, or 14%, included a $474.9 million decrease attributable to the Nitrogen Product Segments and a $168.4 million decrease due to the sale of the phosphate business in March 2014. The remaining Nitrogen Product Segments net sales decreased due to an 8% decline in average selling prices and a 3% decline in sales volume.
Nitrogen Product Segments average selling prices, excluding the impact of the CF Fertilisers UK acquisition, were $318 per ton in 2015 compared to $345 per ton in 2014 due primarily to lower UAN, granular urea and ammonia selling prices in 2015 as international nitrogen fertilizer prices continued to decline due to excess global supply. The combination of falling global production costs, foreign currency devaluation and reduced ocean freight costs allowed many international producers to continue operations and the resulting supply weighed on global prices. The decline in UAN average selling prices was primarily due to excess global supply. Granular urea exports from China were at a record high in 2015 and Russian exports have increased significantly while global capacity additions in 2015 further contributed to the global supply excess and the decline in average selling prices compared to 2014. The decrease in ammonia average selling prices from prior year levels is due primarily to weaker nitrogen fertilizer market conditions compared to the prior year, as a weak fall application season combined with higher producer inventory levels and slowing demand from phosphate fertilizer producers weighed on prices at the end of 2015.
Our total Nitrogen Product Segments sales volume increased by 3%. The impact of the CF Fertilisers UK acquisition increased our sales volume by 6%. The remaining decline in our Nitrogen Product Segments sales volume of 3% was due primarily to lower ammonia and UAN sales volume. Our ammonia sales volume was lower in 2015 partly due to a poor fall application season in North America as a result of poor weather conditions in the Midwest. The season started late and ended early in November due to snow in the Midwest. In addition, our ammonia and UAN sales volume were lower as customers were hesitant to buy in a declining pricing environment.
Cost of Sales
Total cost of sales decreased $203.5 million, or 7%, from 2014 to 2015 including the impact of the CF Fertilisers UK acquisition which increased cost of sales by $184.9 million, or 6%. The remaining decrease in our cost of sales of $388.4 million, or 13%, was due primarily to lower natural gas costs. The cost of sales per ton in our Nitrogen Product Segments averaged $200 in 2015, a 5% decrease from the $211 per ton in 2014. The realized natural gas costs, including the impact of lower purchased natural gas costs and realized derivative losses during 2015, decreased 28% compared to 2014. Cost of sales in 2015 also included $176.3 million of unrealized net mark-to-market losses on natural gas derivatives compared to losses of $79.5 million in 2014. Lower gas costs were primarily driven by increasing North American natural gas production, as increased well efficiencies increased supply. Warm weather conditions, especially in the fourth quarter, also contributed to the high storage levels and the resulting decline in gas prices.
CF INDUSTRIES HOLDINGS, INC.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $17.9 million to $169.8 million in 2015 from $151.9 million in 2014. The increase was due primarily to the impact of the CF Fertilisers UK acquisition, an increase in corporate project activities, and higher intangible amortization costs.
Transaction Costs
In 2015, we incurred $56.9 million of transaction costs for various consulting and legal services associated primarily with executing the strategic agreements and preparing for the proposed combination with the ENA Business of OCI, our strategic venture with CHS and our acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
Other Operating—Net
Other operating—net changed by $39.0 million from $53.3 million of expense in 2014 to expense of $92.3 million in 2015. The increased expense was due primarily to higher expansion project costs pertaining to our Donaldsonville, Louisiana and Port Neal, Iowa capacity expansion projects that did not qualify for capitalization. This was partially offset by the decrease in realized and unrealized losses on foreign currency derivatives from $38.4 million of losses in 2014 to $21.6 million of losses in 2015.
Equity in Earnings of Operating Affiliates
Equity in earnings of operating affiliates consists of our 50% share of the operating results of PLNL. Equity in earnings of operating affiliates decreased by $78.1 million in 2015 as compared to 2014 due primarily to a $61.9 million impairment of our equity method investment in PLNL that was recognized in the fourth quarter of 2015. The remaining decrease was due primarily to lower operating results from PLNL due to lower average selling prices.
Interest—Net
Net interest expense was $131.6 million in 2015 compared to $177.3 million in 2014. The $45.7 million decrease in net interest expense was due primarily to higher amounts of capitalized interest related to our capacity expansion projects, partially offset by higher interest expense pertaining to the $1.0 billion and $1.5 billion of senior notes issued in September 2015 and in March 2014, respectively. We recorded capitalized interest of $154.5 million in 2015 primarily related to our capacity expansion projects compared to $74.2 million in 2014.
Other Non-Operating—Net
Other non-operating—net was a $3.9 million expense in 2015 compared to expense of $1.9 million in 2014.
Income Taxes
Our income tax provision for 2015 was $395.8 million on pre-tax income of $1.06 billion, or an effective tax rate of 37.4%, compared to an income tax provision of $773.0 million on pre-tax income of $2.19 billion, or an effective tax rate of 35.3% in the prior year. The increase in the effective tax rate in 2015 was due primarily to the impact of certain transactional expenses that are not deductible for tax purposes. The income tax provision in 2014 included $287.3 million of income tax expense relating to the phosphate business sale, which increased the effective tax rate by 1.5%.
During the third quarter of 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us and recognized a $94.4 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. The earnings in CF Fertilisers UK have been permanently reinvested. Therefore, the recognition of the $94.4 million gain on the remeasurement of the historical equity investment does not include the recognition of tax expense on the gain.
In the fourth quarter of 2015, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $61.9 million, which is included in the equity in earnings of operating affiliates in 2015. Our income tax provision does not include a tax benefit for the impairment of the equity investment as it does not give rise to a tax deduction.
The effective tax rate does not reflect a tax provision on the earnings attributable to noncontrolling interest in TNCLP (a partnership), which is not a taxable entity. For additional information on income taxes, see Note 10—Income Taxes to our consolidated financial statements included in Item 8 of this report.
CF INDUSTRIES HOLDINGS, INC.
Equity in Earnings of Non-Operating Affiliates—Net of Taxes
Equity in earnings of non-operating affiliates—net of taxes consists of our share of the financial results of unconsolidated joint venture interests in CF Fertilisers UK and Keytrade. During the second quarter of 2015, we sold our interests in Keytrade. On July 31, 2015, we completed the CF Fertilisers UK acquisition for total consideration of $570.4 million, and CF Fertilisers UK became wholly owned by us and became part of our consolidated financial results.
Equity in earnings of non-operating affiliates—net of taxes increased by $49.8 million in 2015 compared to 2014 due primarily to the $94.4 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK that was recorded in connection with the closing of the transaction. This was partially offset by the combination of operating losses experienced at Keytrade and from the loss on sale of our investments in Keytrade during the second quarter of 2015.
Net Earnings Attributable to Noncontrolling Interest
Net earnings attributable to noncontrolling interest decreased $12.3 million in 2015 compared to 2014 due primarily to lower net earnings attributable to the 24.7% interest of the publicly-held common units of TNCLP.
Diluted Net Earnings Per Share Attributable to Common Stockholders
Diluted net earnings per share attributable to common stockholders decreased $2.46, or 45%, to $2.96 per share in 2015 from $5.42 per share in 2014. This decrease is primarily due to the $1.80 per share gain from the sale of the phosphate business in 2014, partially offset by the impact of lower diluted weighted-average shares outstanding in 2015 as compared to 2014 due to the impact of our share repurchase programs. We repurchased 8.9 million shares in 2015 for $527.2 million, or an average cost of $59 per share. The total shares repurchased during 2015 represent 4% of the shares outstanding as of December 31, 2014.
Year Ended December 31, 20142016 Compared to Year Ended December 31, 20132015
Consolidated Operating Results
Our total gross margin declined by $741.7 million, or 29%, to $1.78 billion in 2014 from $2.52 billion in 2013. The sale of the phosphate business reduced gross margin between the periods by $64.8 million as the business was sold in the first quarter of 2014, but had reported results in both the first half of 2014 and the entire year in 2013. Gross margin for the Nitrogen Product Segments declined by $676.9 million, or 28%. This decline in gross margin is due primarily to the following factors:
Average selling prices in the Nitrogen Product Segments declined by 4%, which reduced gross margin by $358.9 million.
Sales volume in the Nitrogen Product Segments increased by 3%, which increased gross margin by $73.5 million.
Higher natural gas costs reduced gross margin by $122.3 million.
Unrealized net mark-to-market losses on natural gas derivatives decreased gross margin by $132.4 million as 2014 included a $79.5 million loss and 2013 included a $52.9 million gain.
Other production costs, including production outage related expenses, and distribution and storage expenses increased compared to 2013.
Net earnings attributable to common stockholders of $1.39 billion for 2014 included a $750.1 million pre-tax gain ($462.8 million after tax) on the sale of the phosphate business, a $79.5 million of pre-tax unrealized mark-to-market loss ($50.1 million after tax) on natural gas derivatives, $30.7 million of expenses ($19.4 million after tax) related to our capacity expansion projects in Donaldsonville, Louisiana, and Port Neal, Iowa, $38.4 million ($24.2 million after tax) of realized and unrealized net losses on foreign currency derivatives and $13.1 million ($8.2 million after tax) of retirement benefits settlement charges. Net earnings in 2013 of $1.46 billion included $52.9 million of unrealized net mark-to-market gain ($33.5 million after tax) on natural gas derivatives, $10.8 million of expenses ($6.8 million after tax) related to our capacity expansion projects, $20.8 million ($13.2 million after tax) of realized and unrealized net gains on foreign currency derivatives and a net $20.6 million benefit from a settlement with the IRS concerning certain pre-IPO NOLs.
CF INDUSTRIES HOLDINGS, INC.
Net Sales
Net sales decreased $731.5 million, or 13%, to $4.74 billion in 2014 compared to $5.47 billion in 2013. These results were impacted by the CFL selling price modifications in 2013. On an as adjusted basis, the 2014 net sales decreased 14% compared to 2013. The $731.5 million decrease in net sales is attributable to a $103.0 million decrease in the Nitrogen Product Segments and a $628.5 million decrease in the phosphate segment due to the sale of the phosphate business in March 2014.
Nitrogen Product Segments net sales decreased $103.0 million, or 2%, due primarily to a 4% decrease in average selling prices, partially offset by a 3% increase in sales volume. Nitrogen Product Segments average selling prices declined due primarily to lower ammonia and UAN selling prices compared to the prior year period. Ammonia prices were lower due primarily to the higher producer inventory levels that carried over from the end of 2013 as compared to the previous year as a result of the shortened 2013 fall ammonia application season caused by cold weather conditions. The decline in UAN prices was due primarily to customer preferences for attractively priced ammonia during the extended spring ammonia application season in 2014.
Nitrogen Product Segments sales volume increased due primarily to increased sales of ammonia and AN along with the increased sales in the Other segment, mainly DEF. Ammonia volume benefited in 2014 from a combination of attractive pricing compared to other forms of nitrogen fertilizer, favorable weather conditions that resulted in an extended spring application season, and effective utilization of our terminal and logistics system to resupply in advance of periods of high demand. In addition, sales to Mosaic under our ammonia supply contract from our PLNL joint venture also increased volume compared to 2013. AN segment sales volume increased due to higher AN exports and increased late season AN fertilizer demand compared to 2013. DEF volume increased along with the growing North American DEF market.
Cost of Sales
Total cost of sales increased $10.2 million from 2013 to 2014 due primarily to higher Nitrogen Product Segments cost of sales partially offset by the sale of the phosphate business in March 2014. Total cost of sales per ton in our Nitrogen Product Segments averaged $211 in 2014 compared to $172 in 2013. This 23% increase was due primarily to higher natural gas costs and higher other production costs. Total realized gas costs increased 16%. Natural gas costs for 2014 also included a $79.5 million unrealized net mark-to-market loss on natural gas derivatives and 2013 included a $52.9 million gain. Additionally, we incurred higher other production costs, including production outage related expenses, and distribution and storage expenses compared to 2013.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased $14.1 million to $151.9 million in 2014 from $166.0 million in 2013. The decrease was due primarily to lower incentive compensation costs and lower corporate office costs for certain corporate activities such as information technology projects.
Other Operating—Net
Other operating—net changed by $69.1 million from $15.8 million net income in 2013 to expense of $53.3 million in 2014. The increased expense was due primarily to $38.4 million of realized and unrealized losses on foreign currency derivatives in 2014 compared to $20.8 million of gains in 2013. Additionally, expenses related to the capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa that did not qualify for capitalization increased by $19.9 million between the years.
Phosphate Business Disposition
In March 2014, we completed the sale of the Company’s phosphate mining and manufacturing business to Mosaic pursuant to the terms of the definitive transaction agreement executed in October 2013, among the Company, CF Industries and Mosaic for approximately $1.4 billion in cash. In 2014, we recognized pre-tax and after-tax gains on the sale of the phosphate business of $750.1 million and $462.8 million, respectively.
Equity in Earnings of Operating Affiliates
Equity in earnings of operating affiliates consists of our 50% share of the operating results of PLNL and our 50% interest in an ammonia storage joint venture located in Houston, Texas. Equity in earnings of operating affiliates was $43.1 million in 2014 as compared to $41.7 million in 2013. The increase was due primarily to improved operating results from PLNL.
CF INDUSTRIES HOLDINGS, INC.
Interest—Net
Net interest expense was $177.3 million in 2014 compared to $147.5 million in 2013. The $29.8 million increase in net interest expense was due primarily to the interest expense on the $1.5 billion of senior notes we issued during the first quarter of 2014 and the $1.5 billion of senior notes issued during the second quarter of 2013. This increase was partially offset by capitalized interest of $74.2 million in 2014 primarily related to our capacity expansion projects compared to $26.7 million in 2013.
Other Non‑Operating—Net
Other non‑operating—net was a $1.9 million expense in 2014 compared to expense of $54.5 million in 2013. As discussed under Items Affecting Comparability of Results—NOL Settlement, in 2013, a charge of $55.2 million was recognized for the 73.1% portion of the NOLs we had accumulated prior to our 2005 public offering that are being paid to pre‑IPO owners as NOL tax benefits are realized.
Income Taxes
Our income tax provision for 2014 was $773.0 million on pre-tax income of $2.19 billion, or an effective tax rate of 35.3%, compared to an income tax provision of $686.5 million on pre-tax income of $2.21 billion, or an effective tax rate of 31.1% in 2013. The primary increase in the effective tax rate in 2014 was due to the fact that we recognized a tax benefit in 2013 for the impact of our closing agreement with the IRS (2.2%), enabling us to utilize a portion of our pre-IPO NOLs. The 2014 effective tax rate is also impacted by reduced tax benefits from depletion (1.1%) related to our disposed phosphate business. The income tax provision in 2014 includes $287.3 million of income tax expense relating to the phosphate business sale, which increased the effective tax rate by 1.5%.
The effective tax rate does not reflect a tax provision on the earnings attributable to noncontrolling interest in TNCLP (a partnership), which is not a taxable entity. For additional information on income taxes, see Note 10—Income Taxes to our consolidated financial statements included in Item 8 of this report.
Equity in Earnings of Non-Operating Affiliates—Net of Taxes
Equity in earnings of non-operating affiliates—net of taxes consists of our share of the operating results of unconsolidated joint venture interests in CF Fertilisers UK and Keytrade. The $12.9 million increase in 2014 compared to 2013 was due primarily to increased earnings from CF Fertilisers UK reflecting lower natural gas costs in the United Kingdom and improved trading performance at Keytrade.
Net Earnings Attributable to Noncontrolling Interest
Net earnings attributable to noncontrolling interest decreased $21.7 million in 2014 compared to 2013 due primarily to lower net earnings attributable to the 24.7% interest of the publicly-held common units of TNCLP.
Diluted Net Earnings Per Share Attributable to Common Stockholders
Diluted net earnings per share attributable to common stockholders increased to $5.42 in 2014 from $4.95 in 2013 due primarily to the gain on the phosphate business sale and lower weighted-average number of shares outstanding due to the impact of our share repurchase programs. We repurchased 38.4 million shares of our common stock in 2014 for $1.92 billion, or an average cost of $50 per share. The total shares repurchased during 2014 represent 14% of the shares outstanding as of December 31, 2013.
CF INDUSTRIES HOLDINGS, INC.
Operating Results by Business Segment
Liquidity and Capital Resources
Off-Balance Sheet Arrangements
Critical Accounting Policies and Estimates
Recent Accounting Pronouncements
Overview of CF Holdings
Our Company
We are one of the largest manufacturers and distributors of nitrogen fertilizer products and other nitrogen products in the world. Our principal customers are cooperatives, independent fertilizer distributors, farmers and industrial users. Our principal nitrogen fertilizer products are ammonia, granular urea, urea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products include diesel exhaust fluid (DEF), urea liquor, nitric acid and aqua ammonia, which are sold primarily to our industrial customers, and compound fertilizer products (NPKs), which are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium. We operate world-class nitrogen manufacturing complexes in Canada, the United Kingdom and the United States, and distribute plant nutrients through a system of terminals, warehouses, and associated transportation equipment located primarily in the Midwestern United States. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana and Yazoo City, Mississippi manufacturing facilities, and our United Kingdom manufacturing facilities in Billingham and Ince.
Our principal assets include:
four U.S. nitrogen fertilizer manufacturing facilities, located in Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in the world); Port Neal, Iowa; Yazoo City, Mississippi; and Woodward, Oklahoma. These facilities are owned by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS) owns the remainder. See Note 16—Noncontrolling Interests for additional information on our strategic venture with CHS;
an approximately 75.3% interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
two Canadian nitrogen fertilizer manufacturing facilities, located in Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada) and Courtright, Ontario;
two United Kingdom nitrogen manufacturing complexes, located in Billingham and Ince;
CF INDUSTRIES HOLDINGS, INC.
an extensive system of terminals and associated transportation equipment located primarily in the midwestern United States; and
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
On February 7, 2018, we announced that Terra Nitrogen GP Inc. (TNGP), the sole general partner of TNCLP and an indirect wholly owned subsidiary of CF Holdings, elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of $84.033 per unit was determined under the terms of TNCLP’s partnership agreement as the average of the daily closing prices per common unit for the 20 consecutive trading days beginning with January 5, 2018 and ending with February 2, 2018. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. We intend to fund the purchase with cash on hand. As of the April 2, 2018 purchase date, all rights of the holders of the units will terminate, with the exception of the right to receive payment of the purchase price. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP, and the common units representing limited partner interests will cease to be publicly traded or listed on the New York Stock Exchange.
Industry Factors
We operate in a highly competitive, global industry. Our operating results are influenced by a broad range of factors, including those outlined below.
Global Supply and Demand Factors
Our products are globally traded commodities and are subject to price competition. The customers for our products make their purchasing decisions principally on the basis of delivered price and, to a lesser extent, on customer service and product quality. The selling prices of our products fluctuate in response to global market conditions, changes in supply and demand and different cost factors.
Historically, global fertilizer demand has been driven primarily by population growth, gross domestic product growth, changes in dietary habits, planted acreage, and application rates, among other things. We expect these key variables to continue to have major impacts on long-term fertilizer demand for the foreseeable future. Short-term fertilizer demand growth may depend on global economic conditions, weather patterns, the level of global grain stocks relative to consumption, governmental regulations, including fertilizer subsidies or requirements mandating increased use of bio-fuels or industrial nitrogen products and farm sector income. Other geopolitical factors like temporary disruptions in fertilizer trade related to government intervention or changes in the buying/selling patterns of key exporting/consuming countries such as China, India, Russia and Brazil, among others, often play a major role in shaping near-term market fundamentals. The economics of nitrogen-based fertilizer manufacturing play a key role in decisions to increase or reduce production capacity. Supply of fertilizers is generally driven by available capacity and operating rates, raw material costs and availability, government policies and global trade. Raw materials are dependent on energy sources such as natural gas or coal; supply costs are affected by the supply of and demand for these commodities.
Over the last decade, strong demand, high capacity utilization and increasing operating margins as a result of higher global nitrogen fertilizer prices stimulated global investment in nitrogen production facilities, which resulted in an increase in global nitrogen fertilizer production capacity. As a result, global nitrogen fertilizer capacity increased faster than global nitrogen fertilizer demand, creating a surplus of global nitrogen capacity in the market, and leading to lower nitrogen fertilizer selling prices. In addition, global feedstock commodity prices declined, including coal and oil-linked gas, contributing to the lower nitrogen fertilizer prices.
CF INDUSTRIES HOLDINGS, INC.
Global Trade in Fertilizer
In addition to the relationship between global supply and demand, profitability within a particular geographic region is determined by the supply/demand balance within that region. Regional supply and demand can be influenced significantly by factors affecting trade within regions. Some of these factors include the relative cost to produce and deliver product, relative currency values, the availability of credit and governmental trade policies. The development of additional natural gas reserves in North America over the last decade has decreased natural gas costs relative to the rest of the world, making North American nitrogen fertilizer producers more competitive. These lower natural gas costs contributed to announcements of several nitrogen fertilizer capacity expansion projects in North America, including our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa, which were completed in December 2016. Changes in currency values may also alter our cost competitiveness relative to producers in other regions of the world.
Imports account for a significant portion of the nitrogen fertilizer consumed in North America. Producers of nitrogen-based fertilizers located in the Middle East, Ukraine, the Republic of Trinidad and Tobago, Venezuela, North Africa, Russia and China have been major exporters to North America.
Farmers' Economics
The demand for fertilizer is affected by the aggregate crop planting decisions and fertilizer application rate decisions of individual farmers. Individual farmers make planting decisions based largely on prospective profitability of a harvest, while the specific varieties and amounts of fertilizer they apply depend on factors like their current liquidity, soil conditions, weather patterns, crop prices and the types of crops planted.
CF INDUSTRIES HOLDINGS, INC.
Items Affecting Comparability of Results
Tax Cuts and Jobs Act
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the "Tax Act" or "Tax Reform") which includes a number of changes to U.S. tax law that affect us. As a result of the Tax Act we recognized a $491 million income tax benefit, which has a significant impact on our 2017 financial results. This impact generally results from the following two major provisions:
Impact of Tax Rate Change on Deferred Tax Liabilities - The most significant impact of Tax Reform is the reduction of the U.S. statutory corporate tax rate from 35% to 21%. This change necessitates the revaluation of all of our U.S. deferred tax balances which resulted in an income tax benefit of $552 million that was recorded in 2017.
Transition Tax (Repatriation Tax) on Foreign Earnings and Profits - Tax Reform requires us to pay U.S. tax on our previously untaxed foreign earnings. Foreign earnings held in the form of cash and cash equivalents are taxed at a 15.5% rate, and the remaining earnings are taxed at an 8% rate. We intend to elect to pay the transition tax in installments over an eight-year period and have recognized a tax charge and liability of $57 million in 2017 for this item.
Nitrogen Fertilizer Selling Prices
A significant amount of new nitrogen production capacity came on line in 2016 and 2017, including an increase in production capacity located in North America, which has further increased supply. Additional production capacity is expected to come on line in 2018. As a result, we expect the lower priced environment to continue until global supply and demand become more balanced through a combination of continued demand growth and supply reductions as producers respond to lower realized margins by taking higher cost production facilities off line.
The U.S. Gulf is a major global fertilizer pricing point due to the volume of nitrogen fertilizer that trades there. Through most of 2016, nitrogen pricing at the U.S. Gulf declined, often trading below parity with other international pricing points due to continued imports from various exporting regions and delayed North American buyer interest as a result of greater global nitrogen supply availability. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of 2016. Early in the first quarter of 2017, prices began to increase as the supply and demand balance tightened in anticipation of spring fertilizer demand for the planting and growing season. However, as the first quarter progressed, increased imports into North America increased fertilizer supply in the region, which pressured selling prices downward as the quarter ended. During the second quarter of 2017, excess supply through imports into the United States that occurred in the first quarter of 2017 continued in the second quarter, negatively impacting selling prices. During the third quarter of 2017, prices hit yearly lows and then selling prices for most nitrogen products increased throughout the quarter, ending higher than at the beginning of the quarter, driven by significantly lower Chinese exports, higher energy and production costs in parts of the world, a weaker U.S. dollar and strong global demand. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The significant price fluctuations we have experienced in 2017 are symptoms of a market in transition as new capacity comes on line and global trade flows adjust, and this transition is not complete. We expect the final set of North American capacity additions to come fully on line by mid-2018. Should imports of nitrogen products into North America continue at high rates, the oversupply in the region will continue, which could lead to lower prices, similar to those experienced in early 2017. New global nitrogen capacity additions coming on line after 2018 are expected to be lower than recent years, which will support the market transition or more balanced supply and demand.
The greater global nitrogen supply availability and resulting low nitrogen fertilizer selling prices significantly impacted our results. The average selling price for our products for 2017, 2016 and 2015 was $207 per ton, $217 per ton and $314 per ton, respectively. The decline in average selling prices from 2016 to 2017 reduced net sales by $293 million, while the decline in average selling prices from 2015 to 2016 reduced net sales by $1.4 billion. In addition to the direct impact of lower selling prices, during periods of declining prices, customers tend to delay purchasing fertilizer in anticipation of prices in the future being lower than current prices.
CF INDUSTRIES HOLDINGS, INC.
During the years ended December 31, 2017, 2016 and 2015, certain significant items impacted our financial results. The following table and related discussion outline these significant items and how they impacted the comparability of our financial results during these periods. Positive amounts in the table below are costs or expenses incurred, while negative amounts are income recognized in the periods presented.
|
| | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
| | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) |
| | (in millions) |
Impact of U.S. Tax Cuts and Jobs Act(2) | (491 | ) | (491 | ) | | — |
| — |
| | — |
| — |
|
Depreciation and amortization(3) | 883 |
| 558 |
| | 678 |
| 426 |
| | 480 |
| 301 |
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives(4) | 61 |
| 39 |
| | (260 | ) | (163 | ) | | 176 |
| 111 |
|
Loss (gain) on foreign currency transactions including intercompany loans(5) | 2 |
| 1 |
| | 93 |
| 93 |
| | (8 | ) | — |
|
Equity method investment tax contingency accrual(6) | 7 |
| 7 |
| | — |
| — |
| | — |
| — |
|
| Strategic venture with CHS: | | | | | | | | |
Noncontrolling interest(7) | 73 |
| 73 |
| | 93 |
| 93 |
| | — |
| — |
|
Loss on embedded derivative liability(5) | 4 |
| 3 |
| | 23 |
| 14 |
| | — |
| — |
|
| Loss on debt extinguishment | 53 |
| 33 |
| | 167 |
| 105 |
| | — |
| — |
|
Debt and revolver amendment fees(8) | — |
| — |
| | 18 |
| 11 |
| | — |
| — |
|
Capacity expansion project expenses(5) | — |
| — |
| | 73 |
| 46 |
| | 51 |
| 32 |
|
Start-up costs - Donaldsonville / Port Neal expansion plants(4) | — |
| — |
| | 52 |
| 32 |
| | — |
| — |
|
Loss on foreign currency derivatives(5) | — |
| — |
| | — |
| — |
| | 22 |
| 13 |
|
| Transaction costs and termination of agreement with OCI: | | | | | | | | |
| Transaction costs | — |
| — |
| | 179 |
| 96 |
| | 57 |
| 37 |
|
Financing costs related to bridge loan commitment fee(9) | — |
| — |
| | 28 |
| 18 |
| | 6 |
| 4 |
|
Gain on remeasurement of CF Fertilisers UK investment(6) | — |
| — |
| | — |
| — |
| | (94 | ) | (94 | ) |
Impairment of equity method investment in PLNL(6) | — |
| — |
| | 134 |
| 134 |
| | 62 |
| 62 |
|
(Gain) loss on sale of equity method investments(10) | (14 | ) | (9 | ) | | — |
| — |
| | 43 |
| 31 |
|
| Total Impact of Significant Items | $ | 578 |
| $ | 214 |
| | $ | 1,278 |
| $ | 905 |
| | $ | 795 |
| $ | 497 |
|
(1) The tax impact is calculated utilizing a marginal effective rate of 36.8% in 2017 and 37.2% in both 2016 and 2015.
(2) Included in income tax benefit in our consolidated statements of operations.
(3) Included primarily in cost of sales and selling, general and administrative expenses in our consolidated statements of operations.
(4) Included in cost of sales in our consolidated statements of operations.
(5) Included in other operating—net in our consolidated statements of operations.
(6) Included in equity in earnings (losses) of operating affiliates in our consolidated statements of operations.
(7) Included in net earnings attributable to noncontrolling interests in our consolidated statements of operations.
(8) Included primarily in interest expense in our consolidated statements of operations.
(9) Included in interest expense in our consolidated statements of operations.
(10) Included in equity in earnings (losses) of operating affiliates (in 2017) and in equity in earnings of non-operating affiliates (in 2015) in our consolidated statements of operations. The following describes the significant items that impacted the comparability of our financial results in 2017, 2016 and 2015. Descriptions of items below that refer to amounts in the table above, refer to the pre-tax amounts.
CF INDUSTRIES HOLDINGS, INC.
Depreciation and amortization
Total depreciation and amortization expense recognized in 2017, 2016 and 2015 was $883 million, $678 million and $480 million, respectively. This increase in depreciation expense reflects the completion of our capacity expansion projects and placing in service all five of the new plants prior to the end of 2016. The capacity expansion projects were originally announced in 2012 and included the construction of new ammonia, urea, and UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. These plants increased our overall production capacity by approximately 25%, improved our product mix flexibility at Donaldsonville, and improved our ability to serve upper-Midwest urea customers from our Port Neal location. The following table indicates the quarter in which each of the five expansion plants were placed in service.
|
| | |
| Quarter placed in service | | Expansion plant location |
| Q4 2015 | | Donaldsonville Urea |
| Q1 2016 | | Donaldsonville UAN |
| Q4 2016 | | Donaldsonville Ammonia |
| Q4 2016 | | Port Neal Ammonia and Urea |
Depreciation expense pertaining to each of our capacity expansion plants commenced once the applicable plant was placed in service.
Unrealized net mark-to-market loss (gain) on natural gas derivatives
Natural gas is typically the largest and most volatile single component of the manufacturing cost for nitrogen-based products. We manage the risk of changes in natural gas prices through the use of derivative financial instruments. The derivatives that we use for this purpose are primarily natural gas fixed price swaps and natural gas options. We use natural gas derivatives as an economic hedge of natural gas price risk, but without the application of hedge accounting. This can result in volatility in reported earnings due to the unrealized mark-to-market adjustments that occur from changes in the value of the derivatives, which is reflected in cost of sales in our consolidated statements of operations. In 2017, 2016 and 2015, we recognized unrealized net mark-to-market losses (gains) on natural gas derivatives of $61 million, $(260) million and $176 million, respectively.
Loss (gain) on foreign currency transactions including intercompany loans
In 2017, 2016 and 2015, we recognized losses (gains) of $2 million, $93 million and $(8) million, respectively, from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested.
Equity method investment tax contingency accrual
The Trinidad tax authority (the Board of Inland Revenue) has issued a tax assessment against our equity method investment in the Republic of Trinidad and Tobago, PLNL, related to a dispute over whether tax depreciation must be claimed during a tax holiday period that was granted to PLNL under the Trinidad Fiscal Incentives Act. The tax holiday was granted as an incentive to construct PLNL’s ammonia plant. Based on the facts and circumstances of this matter, PLNL recorded a tax contingency accrual, which reduced our equity in earnings of PLNL for 2017 by approximately $7 million reflecting our 50% ownership interest. In early 2018, PLNL settled this matter with the Board of Inland Revenue for the amounts accrued.
Strategic venture with CHS
We commenced a strategic venture with CHS on February 1, 2016, at which time CHS purchased a minority equity interest in CFN for $2.8 billion. CHS also began receiving deliveries pursuant to a supply agreement under which CHS has the right to purchase annually from CFN up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. As a result of its minority equity interest in CFN, CHS is entitled to semi-annual cash distributions from CFN. We are also entitled to semi-annual cash distributions from CFN. The amounts of distributions from CFN to us and CHS are based generally on the profitability of CFN and determined based on the volume of granular urea and UAN sold by CFN to us and CHS pursuant to supply agreements, less a formula driven amount based primarily on the cost of natural gas used to produce the granular urea and UAN, and adjusted for the allocation of items such as operational efficiencies and overhead amounts.
We began recognizing the noncontrolling interest pertaining to CHS’ ownership interest in CFN on February 1, 2016. During 2017 and 2016, we recognized earnings attributable to the noncontrolling interest in CFN of $73 million and
CF INDUSTRIES HOLDINGS, INC.
$93 million, respectively. See Note 16—Noncontrolling Interests for additional information regarding our strategic venture with CHS.
Under the terms of our strategic venture with CHS, if our credit rating as determined by two of three specified credit rating agencies is below certain levels, we are required to make a non-refundable yearly payment of $5 million to CHS. Since our credit ratings were below certain levels in 2016 and 2017, we made a payment of $5 million to CHS in each year. These payments will continue on a yearly basis until the earlier of the date that our credit rating is upgraded to or above certain levels by two of three specified credit rating agencies or February 1, 2026. This obligation is recognized on our consolidated balance sheets as an embedded derivative. During 2017 and 2016, included in other operating—net in our consolidated statements of operations is a net loss of $4 million and $23 million, respectively.
Debt activity
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) pursuant to a tender offer. The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of total premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
In the fourth quarter of 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we took certain steps with respect to the Revolving Credit Agreement and our senior notes due 2022, 2025 and 2027 (the Private Senior Notes). On November 21, 2016, we prepaid the $1.0 billion aggregate principal amount of the Private Senior Notes, and paid the related make-whole amount of approximately $170 million. We made the prepayment and make-whole payment using the proceeds from an offering of $1.25 billion aggregate principal amount of senior secured notes consisting of $500 million aggregate principal amount of senior secured notes due 2021 and $750 million aggregate principal amount of senior secured notes due 2026 (collectively referred to as the “Senior Secured Notes”). We recognized $167 million of the $170 million cash make-whole payment on the Private Senior Notes as a loss on debt extinguishment, with the $3 million remainder being a debt modification cost that is being amortized over the term of the Senior Secured Notes.
In connection with the completion of the offering of the Senior Secured Notes and the prepayment of the Private Senior Notes in November 2016, certain amendments to the Revolving Credit Agreement became effective. The amendments included, among other things, changes in and additions to the financial and other covenants and a reduction in the size of the facility from $1.5 billion to $750 million.
In conjunction with our debt restructuring, including amendments to the Revolving Credit Agreement, we recognized $18 million of debt issuance and amendment fees in 2016. See further discussion under "Liquidity and Capital Resources" below and Note 11—Financing Agreements for additional information.
Capacity expansion projects
Our capacity expansion projects were completed in the fourth quarter of 2016. Capacity expansion project expenses in 2016 and 2015 of $73 million and $51 million, respectively, are included in other operating—net in our consolidated statements of operations and generally consisted of administrative costs and other project costs that did not qualify for capitalization.
Start-up costs of $52 million, which primarily relate to the cost of commencing production at the ammonia plants, were incurred in 2016 and are included in cost of sales in our consolidated statements of operations. Losses on foreign currency derivatives of $22 million in 2015 are included in other operating—net in our consolidated statements of operations and relate to hedges of European euro denominated equipment purchased as part of the capacity expansion projects.
CF INDUSTRIES HOLDINGS, INC.
Transaction costs and termination of agreement with OCI
On August 6, 2015, we entered into a definitive agreement (as amended, the Combination Agreement) to combine with the European, North American and global distribution businesses of OCI N.V. (OCI). On May 22, 2016, CF Holdings, OCI and the other parties to the Combination Agreement entered into a termination agreement (the Termination Agreement) under which the parties agreed to terminate the Combination Agreement by mutual written consent. Pursuant to the Termination Agreement, CF Holdings paid OCI a termination fee of $150 million. Under the Termination Agreement, the parties to the Combination Agreement also agreed to release each other from any and all claims, actions, obligations, liabilities, expenses and fees in connection with, arising out of or related to the Combination Agreement and all ancillary agreements contemplated thereby (other than the confidentiality agreement between CF Holdings and OCI) or the transactions contemplated therein or thereby.
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid to OCI in the second quarter of 2016, which is described above, and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS, and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
On September 18, 2015, in connection with our proposed combination with OCI, we entered into a senior unsecured 364-day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). Upon the termination of the Combination Agreement on May 22, 2016, the lenders' commitment under the Bridge Credit Agreement terminated automatically and we recognized $28 million in bridge loan commitment fees. In 2015, we recognized $6 million of fees related to the initiation of the bridge loan.
CF Fertilisers UK acquisition
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK Group Limited (formerly known as GrowHow UK Group Limited) (CF Fertilisers UK) not previously owned by us for total consideration of $570 million, and CF Fertilisers UK became a wholly owned subsidiary. Upon the acquisition, we recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity investment in CF Fertilisers UK. CF Fertilisers UK Limited (formerly known as GrowHow UK Limited), a wholly owned subsidiary of CF Fertilisers UK, operates two nitrogen manufacturing complexes in the United Kingdom, in the cities of Ince and Billingham. This transaction increased our manufacturing capacity with the acquisition of CF Fertilisers UK’s nitrogen manufacturing complexes. The Ince complex is located in northwestern England and consists of an ammonia plant, three nitric acid plants, an AN plant and three NPK plants. The Billingham complex is located in the Teesside chemical area in northeastern England, and consists of an ammonia plant, three nitric acid plants, a carbon dioxide plant and an AN fertilizer plant.
Equity method investments
In the fourth quarter of 2017, we recognized a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. During 2015, we recognized a loss of $43 million related to the sale of our 50% investment in Keytrade AG and the sale of our 50% investment in an ammonia storage joint venture in Houston, Texas.
Our equity in earnings (losses) of operating affiliates for the years ended December 31, 2016 and 2015, includes an impairment charge of our equity method investment in PLNL of $134 million and $62 million, respectively. PLNL is our joint venture investment in the Republic of Trinidad and Tobago and operates an ammonia plant that relies on natural gas supplied by the National Gas Company of Trinidad and Tobago Limited (NGC) pursuant to a gas sales contract (the NGC Contract). PLNL had experienced curtailments in the supply of natural gas from NGC, which reduced the ammonia production at PLNL. See "Critical Accounting Policies and Estimates" below, for additional information.
See Note 7—Equity Method Investments for additional information regarding our equity method investments.
CF INDUSTRIES HOLDINGS, INC.
Financial Executive Summary
Net earnings (loss)
We reported net earnings attributable to common stockholders of $358 million in 2017 compared to a net loss of $277 million in 2016, or an increase in net earnings between the periods of $635 million. Tax Reform had a significant impact on our reported results in 2017 as we recognized $491 million of income in our tax provision related to the enactment of Tax Reform in the United States. Further information regarding the impact of Tax Reform can be found above under "Items Affecting Comparability of Results—Tax Cuts and Jobs Act." Diluted net earnings per share attributable to common stockholders was $1.53 in 2017 compared to diluted net loss per share attributable to common stockholders of $1.19 in 2016, or an increase of $2.72 per share. The impact of Tax Reform added $2.10 to diluted earnings per share in 2017.
(Loss) earnings before income taxes
Earnings before income taxes increased by $101 million to a loss of $125 million in 2017 from a loss of $226 million in 2016. The increase in earnings before income taxes is due to a combination of the following three categories of items which are described below:
$617 million of charges that were recognized in 2016 that did not reoccur in 2017; partially offset by
$410 million reduction in gross margin from operations; and
$108 million increase in net interest expense.
Significant charges in 2016
In 2016, we recognized $617 million of certain significant charges from the following items:
Transaction costs of $179 million pertaining to our proposed combination with certain businesses of OCI (that was ultimately terminated in 2016) and costs associated with establishing our strategic venture with CHS.
An impairment charge of $134 million related to our investment in Point Lisas Nitrogen Limited.
We took actions in both 2016 and 2017 to make modifications to our outstanding debt in response to changes in market conditions. Losses on debt extinguishments declined by $114 million as 2016 had losses of $167 million and 2017 had losses of $53 million.
Other operating expenses declined by $190 million in 2017 from an expense of $208 million in 2016 to an expense of $18 million in 2017. Other operating expenses are primarily pertaining to losses on foreign currency exchange rate impacts of the British pound and Canadian dollar on certain intercompany loans, certain costs pertaining to our capacity expansion projects and fair value adjustments for a derivative related to our strategic venture with CHS.
Gross margin from operations in 2017
As discussed earlier in "Overview of CF Holdings—Industry Factors and Items Affecting Comparability of Results," our operating results continue to be impacted by a surplus of capacity in the nitrogen industry, which has impacted product selling prices. Industry pricing conditions in 2017 declined early in the year to multi-year lows as oversupply conditions persisted, but selling prices rose as the year ended when supply and demand conditions were more in balance due to delays in the start-up of certain new industry capacity and stronger demand in certain regions. Our results in 2017 also included the full impact of all of our new capacity expansion plants. As a result, we set both production and sales volume records in 2017.
Our gross margin declined by $410 million in 2017 to $430 million from $840 million in 2016. The following major factors contributed to the decline in gross margin:
a higher unrealized net mark-to-market loss on natural gas derivatives, which decreased gross margin by $321 million as 2017 included a $61 million loss and 2016 included a $260 million gain,
a decrease in average selling prices of 5%, which reduced gross margin by $293 million, including the impact of foreign currency exchange rates. In 2017, the average selling prices for ammonia, UAN and granular urea declined by 13%, 11%, and 3%, respectively, while the average selling price for AN increased by 10%,
an increase in physical natural gas costs in 2017, partially offset by the impact of natural gas derivatives that settled in the period, which decreased gross margin by $162 million as compared to 2016, and
CF INDUSTRIES HOLDINGS, INC.
the impact of an increase in depreciation and amortization, excluding the impact from higher sales volume, of $160 million in 2017 as compared to 2016 due primarily to the completion and start-up of our capacity expansion projects,
partially offset by an increase in sales volume of 18%, which increased gross margin by $275 million, primarily driven by an increase in sales volume for ammonia and granular urea of 43% and 21%, respectively,
targeted cost reduction initiatives and production efficiencies due to increased volume, and
start-up costs of $52 million in 2016 for the new ammonia plants at our Donaldsonville and Port Neal facilities.
Interest expense—net
Net interest expense increased by $108 million to $303 million in 2017 from $195 million in 2016. The increase is due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects in 2016.
Cash Position
Our cash and cash equivalents balance was $835 million at December 31, 2017, a decline of $329 million from $1.16 billion at December 31, 2016. During 2017, our cash balance was significantly impacted by the following events, which are further described in "Liquidity and Capital Resources" below.
Receipt of a federal tax refund of $815 million due to the carryback of certain tax losses primarily arising from our capacity expansion projects
Early redemption and purchase of $1.1 billion in aggregate principal amount of certain senior notes due in 2018 and 2020
CF INDUSTRIES HOLDINGS, INC.
Results of Consolidated Operations
The following table presents our consolidated results of operations and supplemental data: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 4,130 |
| | $ | 3,685 |
| | $ | 4,308 |
| | $ | 445 |
| | 12 | % | | $ | (623 | ) | | (14 | )% |
| Cost of sales (COS) | 3,700 |
| | 2,845 |
| | 2,761 |
| | 855 |
| | 30 | % | | 84 |
| | 3 | % |
| Gross margin | 430 |
| | 840 |
| | 1,547 |
| | (410 | ) | | (49 | )% | | (707 | ) | | (46 | )% |
| Gross margin percentage | 10.4 | % | | 22.8 | % | | 35.9 | % | | (12.4 | )% | | | | (13.1 | )% | | |
| Selling, general and administrative expenses | 192 |
| | 174 |
| | 170 |
| | 18 |
| | 10 | % | | 4 |
| | 2 | % |
| Transaction costs | — |
| | 179 |
| | 57 |
| | (179 | ) | | (100 | )% | | 122 |
| | N/M |
|
| Other operating—net | 18 |
| | 208 |
| | 92 |
| | (190 | ) | | (91 | )% | | 116 |
| | 126 | % |
| Total other operating costs and expenses | 210 |
| | 561 |
| | 319 |
| | (351 | ) | | (63 | )% | | 242 |
| | 76 | % |
| Equity in earnings (losses) of operating affiliates | 9 |
| | (145 | ) | | (35 | ) | | 154 |
| | N/M |
| | (110 | ) | | N/M |
|
| Operating earnings | 229 |
| | 134 |
| | 1,193 |
| | 95 |
| | 71 | % | | (1,059 | ) | | (89 | )% |
| Interest expense—net | 303 |
| | 195 |
| | 131 |
| | 108 |
| | 55 | % | | 64 |
| | 49 | % |
| Loss on debt extinguishment | 53 |
| | 167 |
| | — |
| | (114 | ) | | (68 | )% | | 167 |
| | N/M |
|
| Other non-operating—net | (2 | ) | | (2 | ) | | 4 |
| | — |
| | — | % | | (6 | ) | | N/M |
|
| (Loss) earnings before income taxes and equity in earnings of non-operating affiliates | (125 | ) | | (226 | ) | | 1,058 |
| | 101 |
| | (45 | )% | | (1,284 | ) | | N/M |
|
| Income tax (benefit) provision | (575 | ) | | (68 | ) | | 396 |
| | (507 | ) | | N/M |
| | (464 | ) | | N/M |
|
| Equity in earnings of non-operating affiliates—net of taxes | — |
| | — |
| | 72 |
| | — |
| | — | % | | (72 | ) | | (100 | )% |
| Net earnings (loss) | 450 |
| | (158 | ) | | 734 |
| | 608 |
| | N/M |
| | (892 | ) | | N/M |
|
| Less: Net earnings attributable to noncontrolling interests | 92 |
| | 119 |
| | 34 |
| | (27 | ) | | (23 | )% | | 85 |
| | N/M |
|
| Net earnings (loss) attributable to common stockholders | $ | 358 |
| | $ | (277 | ) | | $ | 700 |
| | $ | 635 |
| | N/M |
| | $ | (977 | ) | | N/M |
|
| Diluted net earnings (loss) per share attributable to common stockholders | $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.96 |
| | $ | 2.72 |
| | N/M |
| | $ | (4.15 | ) | | N/M |
|
| Diluted weighted-average common shares outstanding | 233.9 |
| | 233.1 |
| | 236.1 |
| | 0.8 |
| | — | % | | (3.0 | ) | | (1 | )% |
| Dividends declared per common share | $ | 1.20 |
| | $ | 1.20 |
| | $ | 1.20 |
| | $ | — |
| | — | % | | $ | — |
| | — | % |
| Natural Gas Supplemental Data (per MMBtu) | | | | | | | | | | | | | |
Natural gas costs in COS(1) | $ | 3.33 |
| | $ | 2.61 |
| | $ | 3.00 |
| | $ | 0.72 |
| | 28 | % | | $ | (0.39 | ) | | (13 | )% |
Realized derivatives loss in COS(2) | 0.07 |
| | 0.46 |
| | 0.28 |
| | (0.39 | ) | | (85 | )% | | 0.18 |
| | 64 | % |
| Cost of natural gas in COS | $ | 3.40 |
| | $ | 3.07 |
| | $ | 3.28 |
| | $ | 0.33 |
| | 11 | % | | $ | (0.21 | ) | | (6 | )% |
| Average daily market price of natural gas Henry Hub (Louisiana) | $ | 2.96 |
| | $ | 2.48 |
| | $ | 2.61 |
| | $ | 0.48 |
| | 19 | % | | $ | (0.13 | ) | | (5 | )% |
Average daily market price of natural gas National Balancing Point (UK)(3) | $ | 5.80 |
| | $ | 4.66 |
| | $ | 6.53 |
| | $ | 1.14 |
| | 25 | % | | $ | (1.87 | ) | | (29 | )% |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 61 |
| | $ | (260 | ) | | $ | 176 |
| | $ | 321 |
| | N/M |
| | $ | (436 | ) | | N/M |
|
| Depreciation and amortization | $ | 883 |
| | $ | 678 |
| | $ | 480 |
| | $ | 205 |
| | 30 | % | | $ | 198 |
| | 41 | % |
| Capital expenditures | $ | 473 |
| | $ | 2,211 |
| | $ | 2,469 |
| | $ | (1,738 | ) | | (79 | )% | | $ | (258 | ) | | (10 | )% |
| Sales volume by product tons (000s) | 19,952 |
| | 16,957 |
| | 13,718 |
| | 2,995 |
| | 18 | % | | 3,239 |
| | 24 | % |
| Production volume by product tons (000s): | | | | | | | | | | | | | |
Ammonia(4) | 10,295 |
| | 8,307 |
| | 7,673 |
| | 1,988 |
| | 24 | % | | 634 |
| | 8 | % |
| Granular urea | 4,451 |
| | 3,368 |
| | 2,520 |
| | 1,083 |
| | 32 | % | | 848 |
| | 34 | % |
| UAN (32%) | 6,914 |
| | 6,698 |
| | 5,888 |
| | 216 |
| | 3 | % | | 810 |
| | 14 | % |
| AN | 2,127 |
| | 1,845 |
| | 1,283 |
| | 282 |
| | 15 | % | | 562 |
| | 44 | % |
N/M—Not Meaningful
| |
(1) | Includes the cost of natural gas that is included in cost of sales during the period under the first-in, first-out inventory cost method. |
| |
(2) | Includes realized gains and losses on natural gas derivatives settled during the period. Excludes unrealized mark-to-market gains and losses on natural gas derivatives. |
| |
(3) | Amount represents average daily market price for the full year. |
| |
(4) | Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN, or AN. |
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales
Our net sales are derived primarily from the sale of nitrogen fertilizers and are determined by the quantities of fertilizers we sell and the selling prices we realize. The volumes, mix and selling prices we realize are determined to a great extent by a combination of global and regional supply and demand factors. Net sales also include shipping and handling costs that are billed to our customers. Sales incentives are reported as a reduction in net sales.
Our total net sales increased $445 million, or 12%, to $4.13 billion in 2017 compared to $3.69 billion in 2016 due to an 18% increase in sales volume, which increased net sales by $738 million, partially offset by a 5% decrease in average selling prices, which reduced net sales by $293 million.
Average selling prices were $207 per ton in 2017 compared to $217 per ton in 2016 due primarily to lower ammonia, UAN and granular urea average selling prices in 2017. Selling prices were negatively impacted by greater supply availability which continues to pressure selling prices globally. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The increase in total sales volume of 18% was due primarily to higher ammonia and granular urea sales volumes, driven by increased production from the completion of our capacity expansion projects in December 2016.
Cost of Sales
Our cost of sales includes manufacturing costs, purchased product costs, and distribution costs. Manufacturing costs, the most significant element of cost of sales, consist primarily of raw materials, realized and unrealized gains and losses on natural gas derivative instruments, maintenance, direct labor, depreciation and other plant overhead expenses. Purchased product costs primarily include the cost to purchase nitrogen fertilizers to augment or replace production at our facilities. Distribution costs include the cost of freight required to transport finished products from our plants to our distribution facilities and storage costs incurred prior to final shipment to customers.
Our cost of sales increased $855 million, or 30%, from 2016 to 2017. The increase in cost of sales was primarily due to the impact of higher sales volume, higher unrealized net mark-to-market losses on natural gas derivatives and higher realized natural gas costs, including the impact of realized derivatives, in addition to higher depreciation expense related to the completion of our capacity expansion projects and placing those assets into service. These increases to cost of sales were partially offset by targeted cost reduction initiatives, production efficiencies due to increased volume in 2017 and the absence of start-up costs of the new ammonia plant at our Donaldsonville facility and the new ammonia and urea plants at our Port Neal facility that occurred in 2016. The cost of sales per ton averaged $185 in 2017, a 10% increase from $168 per ton in 2016. Cost of sales includes a $61 million unrealized net mark-to-market loss in 2017 compared to a $260 million unrealized net mark-to-market gain in 2016. Additionally, realized natural gas costs, including the impact of realized derivatives, increased 11% from $3.07 per MMBtu in 2016 to $3.40 in 2017.
Selling, General and Administrative Expenses
Our selling, general and administrative expenses consist primarily of corporate office expenses such as salaries and other payroll-related costs for our executive, administrative, legal, financial and marketing functions, as well as certain taxes and insurance and other professional service fees, including those for corporate initiatives.
Selling, general and administrative expenses increased $18 million to $192 million in 2017 from $174 million in 2016. The increase was due primarily to the combination of certain corporate office initiatives and higher incentive compensation due to improvements in operating performance.
Transaction Costs
Transaction costs consist of various consulting and legal services associated with the proposed combination with certain businesses of OCI that was terminated on May 22, 2016; our strategic venture with CHS, which began on February 1, 2016; and our July 31, 2015 acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
In 2016, we incurred $179 million of transaction costs, including the $150 million termination fee paid to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services.
CF INDUSTRIES HOLDINGS, INC.
Other Operating—Net
Other operating—net includes administrative costs that do not relate directly to our central operations and costs associated with our capacity expansion projects. Costs included in "other costs" can include foreign exchange gains and losses, unrealized gains and losses on foreign currency derivatives, costs associated with our closed facilities, amounts recorded for environmental remediation for other areas of our business, litigation expenses and gains and losses on the disposal of fixed assets.
Other operating—net was $18 million of expense in 2017 compared to $208 million of expense in 2016. The decreased expense was due primarily to a $93 million loss in 2016 from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested. Due to a restructuring of certain intercompany loans, we did not incur the same level of foreign exchange rate impacts in 2017. The decreased expense is also due to expansion project expenses in 2016 of $73 million, generally consisting of administrative and other project costs that did not qualify for capitalization, and a $23 million charge representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information.
Equity in Earnings (Losses) of Operating Affiliates
Equity in earnings (losses) of operating affiliates primarily consists of our 50% ownership interest in PLNL. We include our share of the net earnings from our equity method investment in PLNL as an element of earnings from operations because this investment provides additional production and is integrated with our other supply chain and sales activities. Our share of the net earnings includes the amortization of certain tangible and intangible assets identified as part of the application of purchase accounting at acquisition. In 2016, equity in earnings (losses) of operating affiliates also includes impairment of our equity method investment in PLNL.
Equity in earnings (losses) of operating affiliates was $9 million of earnings in 2017 compared to $145 million of losses in 2016. Earnings in 2017 includes a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. In the fourth quarter of 2016, we recognized a $134 million impairment of our equity method investment in PLNL. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Our interest expense—net includes the interest expense on our long-term debt, amortization of the related fees required to execute financing agreements and annual fees pursuant to our Revolving Credit Agreement. Capitalized interest relating to the construction of major capital projects reduces interest expense as the interest is capitalized and amortized over the estimated useful lives of the facility along with all other construction costs. Our interest expense—net also includes interest income, which represents amounts earned on our cash, cash equivalents and investments.
Net interest expense increased by $108 million to $303 million in 2017 from $195 million in 2015. The $108 million increase was due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects. In 2016, capitalized interest was $166 million compared to $2 million in 2017. Net interest expense in 2016 also includes the amortization of capitalized bridge credit agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain businesses of OCI. Upon the termination of the proposed combination with OCI, the unamortized portion of these fees was expensed.
During 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense in 2016.
Loss on Debt Extinguishment
Loss on debt extinguishment of $53 million in 2017 primarily consists of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes. Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. The loss on debt extinguishment of $167 million excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
CF INDUSTRIES HOLDINGS, INC.
Income Tax (Benefit) Provision
Our income tax benefit for 2017 was $575 million on a pre-tax loss of $125 million, compared to an income tax benefit of $68 million on a pre-tax loss of $226 million in the prior year. The higher income tax benefit in 2017 is due primarily to the impact of the Tax Act, which resulted in an income tax benefit of $491 million recorded in the fourth quarter of 2017, reflecting our best estimate of the impact of the Tax Act.
The primary impact of the Tax Act is the revaluation of all of our U.S. deferred tax balances, as result of the reduction of the U.S. statutory corporate tax rate from 35% to 21%, which resulted in an income tax benefit of $552 million that was recorded in 2017. This income tax benefit was partially offset by a tax charge and liability of $57 million, which represents our best estimate of the transition tax, or repatriation tax, on foreign earnings and profits, as described above under "Items Affecting Comparability—Tax Cuts and Jobs Act."
In addition, in both years, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax (benefit) provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $92 million and $119 million in 2017 and 2016, respectively, which are included in our pre-tax loss, impact the effective tax rate in both years. See Note 16—Noncontrolling Interests for additional information.
Due primarily to the $491 million income tax benefit from the Tax Act, we recognized a $575 million income tax benefit in 2017 on a pre-tax loss of $125 million. Our effective tax rate in 2017, exclusive of the tax benefit from the Tax Act and exclusive of the earnings attributable to the noncontrolling interests of $92 million from our pre-tax loss, results in an effective tax rate of 38.8%. Our effective tax rate in 2016, exclusive of the earnings attributable to the noncontrolling interests of $119 million from our pre-tax income, resulted in an effective tax rate of 19.6%.
In the fourth quarter of 2016, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million, which is included in the equity in earnings of operating affiliates. Our 2016 income tax provision does not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction, which reduced our 2016 effective tax rate.
Both 2017 and 2016 were impacted by additional discrete tax items. See Note 9—Income Taxes for additional information.
Net Earnings Attributable to Noncontrolling Interests
Net earnings attributable to noncontrolling interests includes the net earnings attributable to the 24.7% interest of the publicly-held common units of TNCLP. We own approximately 75.3% of TNCLP and outside investors own the remaining 24.7%. Net earnings attributable to noncontrolling interests also includes the net earnings attributable to the approximately 11% CHS minority equity interest in CFN, a subsidiary of CF Holdings, purchased for $2.8 billion on February 1, 2016.
Net earnings attributable to noncontrolling interests decreased $27 million in 2017 compared to 2016 due primarily to lower earnings from both CFN and TNCLP as both were impacted by lower average selling prices due to greater global nitrogen supply availability due to global capacity additions. The earnings of CFN were also impacted by higher natural gas prices and the impact of higher depreciation as a result of the completion of our capacity expansion projects and placing those assets into service.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net earnings (loss) per share attributable to common stockholders, including the impact of Tax Reform, increased $2.72 to earnings of $1.53 per share in 2017 from a loss of $1.19 per share in 2016. This increase is due primarily to the impact of Tax Reform partially offset by lower gross margin primarily driven by an increase in unrealized net mark-to-market losses on natural gas derivatives, the impact of lower selling prices due to greater global nitrogen supply availability, higher realized natural gas costs, including the impact of realized derivatives, and higher depreciation expense.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales
Our total net sales decreased $623 million, or 14%, to $3.69 billion in 2016 compared to $4.31 billion in 2015. The impact of the CF Fertilisers UK acquisition increased our net sales by $269 million, or 6%. The remaining decline in our net sales of $892 million, or 21%, was due to a 31% decline in average selling prices partially offset by a 14% increase in sales volume.
CF INDUSTRIES HOLDINGS, INC.
Average selling prices, excluding the CF Fertilisers UK acquisition impact, were $218 per ton in 2016 compared to $318 per ton in 2015 due primarily to lower selling prices across all products. Selling prices were negatively impacted by excess global nitrogen supply. Pricing for nitrogen fertilizer products in the U.S. Gulf declined during most of 2016, often trading below parity with other international pricing points, as a result of continued imports from various exporting regions and decreased buyer interest. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of the year.
Our total sales volume increased by 24% from 2015 to 2016. The impact of the CF Fertilisers UK acquisition increased our sales volume by 10%. The remaining increase in our sales volume of 14% was due primarily to greater granular urea and UAN volume available for sale due to our completed capacity expansion projects, partly offset by lower ammonia sales volume due to lower demand in North America during the fall application season. In addition, our ammonia sales volumes were lower in 2016 as we upgraded existing ammonia production as a result of our granular urea and UAN capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
Cost of Sales
Our cost of sales increased $84 million, or 3%, from 2015 to 2016. The overall increase in cost of sales is due primarily to the impact of the CF Fertilisers UK acquisition, which increased cost of sales by $251 million, or 9%, as 2016 includes a full year of CF Fertilisers UK results and 2015 includes five months of CF Fertilisers UK results. The remaining decrease in our cost of sales of $167 million, or 6%, was due primarily to the combination of unrealized net mark-to-market gains on natural gas derivatives and lower realized natural gas costs, partly offset by higher capacity expansion project related costs. Cost of sales includes a $260 million unrealized net mark-to-market gain in 2016 as compared to a $176 million unrealized net mark-to-market loss in 2015. Realized natural gas costs, including the impact of lower purchased natural gas costs and realized derivatives, declined 6% from $3.28 per MMBtu in 2015 to $3.07 per MMBtu in 2016 as natural gas prices were lower in 2016, particularly in the first half of the year with high storage levels and strong production in North America, although natural gas prices increased towards the end of 2016.
Capacity expansion project costs, including depreciation expense, which commenced once the respective expansion plant was placed in service, totaled $116 million in 2016. Start-up costs, which primarily relate to the cost of commencing production at the new ammonia plants for our Donaldsonville, Louisiana and Port Neal, Iowa plants, totaled $52 million in 2016.
Cost of goods sold per ton declined $33 per ton, or 16%, from $201 in 2015 to $168 in 2016, as a result of the factors noted above.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $4 million to $174 million in 2016 from $170 million in 2015. The increase was due primarily to the impact of the CF Fertilisers UK acquisition, partly offset by lower costs for corporate office initiatives and lower intangible asset amortization expense.
Transaction Costs
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid by CF Holdings to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
Other Operating—Net
Other operating—net was $208 million in 2016 compared to $92 million in 2015. The increased expense was due primarily to $93 million of realized and unrealized losses on foreign currency transactions primarily related to British pound denominated intercompany debt that has not been permanently invested. In addition, the increased expense also reflects higher expansion project costs pertaining to our Donaldsonville, Louisiana and Port Neal, Iowa capacity expansion projects that did not qualify for capitalization and the loss of $23 million representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information. These increases were partly offset by a decrease in realized and unrealized losses on foreign currency derivatives of $22 million.
CF INDUSTRIES HOLDINGS, INC.
Equity in (Losses) Earnings of Operating Affiliates
Equity in (losses) earnings of operating affiliates decreased by $110 million in 2016 as compared to 2015 due primarily to a $134 million impairment of our equity method investment in PLNL that was recognized in the fourth quarter of 2016. In the fourth quarter of 2015, we recognized a $62 million impairment of our equity method investment in PLNL. The remaining decrease was due primarily to lower operating results from PLNL, which included costs of $21 million that were incurred during 2016 related to a planned maintenance activity at the PLNL ammonia plant that resulted in the shutdown of the plant for approximately 45 days and the impact of lower ammonia selling prices in 2016 compared to 2015. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Net interest expense increased by $64 million to $195 million in 2016 from $131 million in 2015. The $64 million increase in net interest expense was due primarily to the combination of higher debt levels due to the issuance of $1.0 billion of Private Senior Notes in September 2015 and debt amendment fees and accelerated amortization of debt issuance costs due to the restructuring of our debt and the Revolving Credit Agreement in 2016. Due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement in 2016 by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense. The increase in interest expense—net in 2016 also includes the amortization of capitalized Bridge Credit Agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain of the OCI businesses. We also recorded capitalized interest of $166 million in 2016 related primarily to our capacity expansion projects compared to $154 million in 2015.
Loss on Debt Extinguishment
Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. This amount excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
Income Tax (Benefit) Provision
Our income tax benefit for 2016 was $68 million on a pre-tax loss of $226 million, resulting in an effective tax rate of 30.0%, compared to an income tax provision of $396 million on pre-tax income of $1.06 billion, or an effective tax rate of 37.4%, in the prior year.
State income taxes for 2016 were favorably impacted by investment tax credits of $13 million related to capital assets placed in service at our production facilities in Oklahoma that are indefinitely available to offset income taxes in that jurisdiction in future years. Our effective state income tax rate was also reduced as a result of the changes to our legal entity structure effected in the first quarter of 2016 as part of our strategic venture with CHS. See Note 16—Noncontrolling Interests for additional information.
State income taxes for 2016 includes a tax benefit of $46 million, net of federal tax effect, for state net operating loss carryforwards.
The income tax provision for 2016 includes the tax impact of the recaptured U.S. manufacturing profits deductions claimed in prior years that will not be deductible as a result of our intention to carryback the tax net operating loss for the year ended December 31, 2016 to those prior tax years.
Non-deductible capital costs for the tax year ended December 31, 2016 include certain transaction costs capitalized in the prior year that are now deductible as a result of the termination of the proposed combination with certain businesses of OCI.
Foreign subsidiaries of the Company have incurred capital losses of $109 million that are indefinitely available to offset capital gains in those foreign jurisdictions. As the future realization of these carryforwards is not anticipated, a valuation allowance of $28 million was recorded in 2016.
In the fourth quarters of 2016 and 2015, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million and $62 million,
CF INDUSTRIES HOLDINGS, INC.
respectively, which is included in the equity in earnings of operating affiliates. Our respective income tax provisions do not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction.
During the third quarter of 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us and recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. The earnings in CF Fertilisers UK have been permanently reinvested. Therefore, the recognition of the $94 million million gain on the remeasurement of the historical equity investment does not include the recognition of tax expense on the gain.
In addition, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $119 million and $34 million in 2016 and 2015, respectively, which are included in (loss) earnings before income taxes and equity in earnings of non-operating affiliates, impact the effective tax rate in both years. Earnings attributable to noncontrolling interests increased in 2016 due to our strategic venture with CHS that commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CFN. See Note 16—Noncontrolling Interests for additional information.
See Note 9—Income Taxes for additional information.
Equity in Earnings of Non-Operating Affiliates—Net of Taxes
Equity in earnings of non-operating affiliates—net of taxes represents our share of the net earnings of the entities that we account for using the equity method and exclude from operating earnings. Equity in earnings of non-operating affiliates—net of taxes in 2015 included the previously owned 50% equity method earnings of CF Fertilisers UK and also included our share of operating losses experienced at Keytrade. On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.us for total consideration of $570 million, and CF Fertilisers UK is nowbecame wholly owned by us and itspart of our consolidated financial results. We recorded a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK in connection with the closing of the acquisition. Equity in earnings of non-operating affiliates—net of taxes on 2015 also included our share of CF Fertilisers UK operating results are included in our results as ofup to the date of the acquisition. See Note 8—Equity Method Investments to our consolidated financial statements included in Item 8 of this report for additional information. CF Fertilisers UK has nitrogen manufacturing complexes located in Ince, United Kingdom, and Billingham, United Kingdom. The Ince complex produces AN, ammonia and NPKs whileIn addition, during the Billingham complex produces AN and ammonia. In the thirdsecond quarter of 2015, we changedsold our reportable segment structureinterests in Keytrade and recorded an after-tax loss of $29 million (pre-tax loss of $40 million).
Net Earnings Attributable to separate AN from our Other segment as our AN productsNoncontrolling Interest
Net earnings attributable to noncontrolling interests increased $85 million in significance as a result2016 compared to 2015 due primarily to the earnings attributable to the noncontrolling interest in CFN. This increase is partly offset by lower net earnings attributable to the approximately 24.7% interest of the publicly held common units of TNCLP.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net (loss) earnings per share attributable to common stockholders decreased $4.15 to a loss of $1.19 per share in 2016 from diluted net earnings per share attributable to common stockholders of $2.96 per share in 2015. This decrease is due to lower net earnings.
CF Fertilisers UK acquisition. INDUSTRIES HOLDINGS, INC.
Operating Results by Business Segment
Our new reportable segment structure reflects how our CODMchief operating decision maker, as defined in the accounting principles generally accepted in the United States (U.S. GAAP), assesses the performance of our reportable segments and makes decisions about resource allocation. Our reportable segments now consist of ammonia, granular urea, UAN, AN, other, and phosphate. These segments are differentiated by products. Historical financial results have been restated to reflect the new reportable segment structure on a comparable basis.
The phosphate segment reflects the reported results of the phosphate business through March 17, 2014, plus the continuing sales of the phosphate inventory in the distribution network after March 17, 2014. The remaining phosphate inventory was sold in the second quarter of 2014; therefore, the phosphate segment does not have operating results subsequent to that quarter. However, the segment will continue to be included until the reporting of comparable period phosphate results ceases. We useOur management uses gross margin to evaluate segment performance and allocate resources. Total other operating costs and expenses (consisting of selling, general and administrative expenses and other operating—operating—net) and non-operating expenses (interest and income taxes), are centrally managed and are not included in the measurement of segment profitability reviewed by management.
The following table presents summary operating results by business segment, including the impact of the CF Fertilisers UK acquisition:segment:
| | | | Ammonia | | Granular Urea(1) | | UAN(1) | | AN(1) | | Other(1) | | Phosphate | | Consolidated | Ammonia | | Granular Urea(1) | | UAN(1) | | AN(1) | | Other(1) | | Consolidated |
| | (in million, except percentages) | (in millions, except percentages) |
| Year ended December 31, 2017 | | | | | | | | | |
|
| | |
| Net sales | | $ | 1,209 |
| | $ | 971 |
| | $ | 1,134 |
| | $ | 497 |
| | $ | 319 |
| | $ | 4,130 |
|
| Cost of sales | | 1,071 |
| | 856 |
| | 1,055 |
| | 446 |
| | 272 |
| | 3,700 |
|
| Gross margin | | $ | 138 |
| | $ | 115 |
| | $ | 79 |
| | $ | 51 |
| | $ | 47 |
| | $ | 430 |
|
| Gross margin percentage | | 11.4 | % | | 11.8 | % | | 7.0 | % | | 10.3 | % | | 14.7 | % | | 10.4 | % |
| Year ended December 31, 2016 | | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | | $ | 981 |
| | $ | 831 |
| | $ | 1,196 |
| | $ | 411 |
| | $ | 266 |
| | $ | 3,685 |
|
| Cost of sales | | 715 |
| | 584 |
| | 920 |
| | 409 |
| | 217 |
| | 2,845 |
|
| Gross margin | | $ | 266 |
| | $ | 247 |
| | $ | 276 |
| | $ | 2 |
| | $ | 49 |
| | $ | 840 |
|
| Gross margin percentage | | 27.1 | % | | 29.7 | % | | 23.1 | % | | 0.5 | % | | 18.4 | % | | 22.8 | % |
| Year ended December 31, 2015 | | | | | | | | |
|
| | | | | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 1,523.1 |
| | $ | 788.0 |
| | $ | 1,479.7 |
| | $ | 294.0 |
| | $ | 223.5 |
| | $ | — |
| | $ | 4,308.3 |
| $ | 1,523 |
| | $ | 788 |
| | $ | 1,480 |
| | $ | 294 |
| | $ | 223 |
| | $ | 4,308 |
|
| Cost of sales | 883.7 |
| | 469.5 |
| | 954.5 |
| | 290.8 |
| | 162.7 |
| | — |
| | 2,761.2 |
| 884 |
| | 469 |
| | 955 |
| | 291 |
| | 162 |
| | 2,761 |
|
| Gross margin | $ | 639.4 |
| | $ | 318.5 |
| | $ | 525.2 |
| | $ | 3.2 |
| | $ | 60.8 |
| | $ | — |
| | $ | 1,547.1 |
| $ | 639 |
| | $ | 319 |
| | $ | 525 |
| | $ | 3 |
| | $ | 61 |
| | $ | 1,547 |
|
| Gross margin percentage | 42.0 | % | | 40.4 | % | | 35.5 | % | | 1.1 | % | | 27.2 | % | | — | % | | 35.9 | % | 42.0 | % | | 40.4 | % | | 35.5 | % | | 1.1 | % | | 27.2 | % | | 35.9 | % |
| Year ended December 31, 2014 | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Net sales | $ | 1,576.3 |
| | $ | 914.5 |
| | $ | 1,669.8 |
| | $ | 242.7 |
| | $ | 171.5 |
| | $ | 168.4 |
| | $ | 4,743.2 |
| |
| Cost of sales | 983.2 |
| | 516.6 |
| | 997.4 |
| | 189.1 |
| | 120.1 |
| | 158.3 |
| | 2,964.7 |
| |
| Gross margin | $ | 593.1 |
| | $ | 397.9 |
| | $ | 672.4 |
| | $ | 53.6 |
| | $ | 51.4 |
| | $ | 10.1 |
| | $ | 1,778.5 |
| |
| Gross margin percentage | 37.6 | % | | 43.5 | % | | 40.3 | % | | 22.1 | % | | 30.0 | % | | 6.0 | % | | 37.5 | % | |
| Year ended December 31, 2013 | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Net sales | $ | 1,437.9 |
| | $ | 924.6 |
| | $ | 1,935.1 |
| | $ | 215.1 |
| | $ | 165.1 |
| | $ | 796.9 |
| | $ | 5,474.7 |
| |
| Cost of sales | 656.5 |
| | 410.1 |
| | 895.6 |
| | 155.9 |
| | 114.4 |
| | 722.0 |
| | 2,954.5 |
| |
| Gross margin | $ | 781.4 |
| | $ | 514.5 |
| | $ | 1,039.5 |
| | $ | 59.2 |
| | $ | 50.7 |
| | $ | 74.9 |
| | $ | 2,520.2 |
| |
| Gross margin percentage | 54.3 | % | | 55.6 | % | | 53.7 | % | | 27.5 | % | | 30.7 | % | | 9.4 | % | | 46.0 | % | |
| |
(1) | The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results. |
CF INDUSTRIES HOLDINGS, INC.
Impact of CFL Selling Price Modifications
As discussed in the Items Affecting Comparability of Results section of this discussion and analysis, on April 30, 2013, CF Industries acquired the noncontrolling interests in CFL and CFL became a wholly-owned subsidiary of CF Industries. As a result, the consolidated financial results for 2015 and 2014 included twelve months of market-based selling prices, while 2013 included four months of selling prices based on production cost plus an agreed-upon margin and eight months of market-based selling prices. These changes affect the year-over-year comparability of net sales, gross margin, operating earnings, earnings before income taxes and net earnings attributable to noncontrolling interest, but do not impact the comparability of our net earnings attributable to common stockholders or net cash flows for the same period.
The following table adjusts the results for 2013 to market-based selling prices for the full year to be on a comparable basis with 2015 and 2014.
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 |
| | (in millions, except percentages) |
| Ammonia Segment | | | | | | | | | | | | | |
| Net sales | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | $ | 1,523.1 |
| | $ | 1,576.3 |
| | $ | 1,437.9 |
| | $ | (53.2 | ) | | (3 | )% | | $ | 138.4 |
| | 10 | % |
| Impact of selling price adjustment | — |
| | — |
| | 44.8 |
| | — |
| | |
| | (44.8 | ) | | |
|
| As adjusted | $ | 1,523.1 |
| | $ | 1,576.3 |
| | $ | 1,482.7 |
| | $ | (53.2 | ) | | (3 | )% | | $ | 93.6 |
| | 6 | % |
| Gross margin | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | $ | 639.4 |
| | $ | 593.1 |
| | $ | 781.4 |
| | $ | 46.3 |
| | 8 | % | | $ | (188.3 | ) | | (24 | )% |
| Impact of selling price adjustment | — |
| | — |
| | 44.8 |
| | — |
| | |
| | (44.8 | ) | | |
|
| As adjusted | $ | 639.4 |
| | $ | 593.1 |
| | $ | 826.2 |
| | $ | 46.3 |
| | 8 | % | | $ | (233.1 | ) | | (28 | )% |
| Gross margin percentage | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | 42.0 | % | | 37.6 | % | | 54.3 | % | | |
| | |
| | |
| | |
|
| Impact of selling price adjustment | — |
| | — |
| | 1.4 |
| | |
| | |
| | |
| | |
|
| As adjusted | 42.0 | % | | 37.6 | % | | 55.7 | % | | |
| | |
| | |
| | |
|
| Average selling price per product ton | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | $ | 509 |
| | $ | 531 |
| | $ | 592 |
| | $ | (22 | ) | | (4 | )% | | $ | (61 | ) | | (10 | )% |
| Impact of selling price adjustment | — |
| | — |
| | 19 |
| | — |
| | |
| | (19 | ) | | |
|
| As adjusted | $ | 509 |
| | $ | 531 |
| | $ | 611 |
| | $ | (22 | ) | | (4 | )% | | $ | (80 | ) | | (13 | )% |
| | | | | | | | | | | | | | |
| Granular Urea Segment | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | | | | | | | | | | | | | |
| As reported | $ | 788.0 |
| | $ | 914.5 |
| | $ | 924.6 |
| | $ | (126.5 | ) | | (14 | )% | | $ | (10.1 | ) | | (1 | )% |
| Impact of selling price adjustment | — |
| | — |
| | 26.3 |
| | — |
| | |
| | (26.3 | ) | | |
|
| As adjusted | $ | 788.0 |
| | $ | 914.5 |
| | $ | 950.9 |
| | $ | (126.5 | ) | | (14 | )% | | $ | (36.4 | ) | | (4 | )% |
| Gross margin | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | $ | 318.5 |
| | $ | 397.9 |
| | $ | 514.5 |
| | $ | (79.4 | ) | | (20 | )% | | $ | (116.6 | ) | | (23 | )% |
| Impact of selling price adjustment | — |
| | — |
| | 26.3 |
| | — |
| | |
| | (26.3 | ) | | |
|
| As adjusted | $ | 318.5 |
| | $ | 397.9 |
| | $ | 540.8 |
| | $ | (79.4 | ) | | (20 | )% | | $ | (142.9 | ) | | (26 | )% |
| Gross margin percentage | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | 40.4 | % | | 43.5 | % | | 55.6 | % | | |
| | |
| | |
| | |
|
| Impact of selling price adjustment | — |
| | — |
| | 1.3 |
| | |
| | |
| | |
| | |
|
| As adjusted | 40.4 | % | | 43.5 | % | | 56.9 | % | | |
| | |
| | |
| | |
|
| Average selling price per product ton | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| As reported | $ | 320 |
| | $ | 372 |
| | $ | 369 |
| | $ | (52 | ) | | (14 | )% | | $ | 3 |
| | 1 | % |
| Impact of selling price adjustment | — |
| | — |
| | 10 |
| | — |
| | |
| | (10 | ) | | |
|
| As adjusted | $ | 320 |
| | $ | 372 |
| | $ | 379 |
| | $ | (52 | ) | | (14 | )% | | $ | (7 | ) | | (2 | )% |
CF INDUSTRIES HOLDINGS, INC.
Ammonia Segment
Our ammonia segment produces anhydrous ammonia (ammonia), which is our most concentrated nitrogen fertilizer product as it contains 82% nitrogen. The results of our ammonia segment consist of sales of ammonia to external customers. In addition, ammonia is the “basic”"basic" nitrogen product that we upgrade into other nitrogen products such as granular urea, UAN and AN. We produce ammonia at all of our nitrogen manufacturing complexes.
The following table presents summary operating data for our ammonia segment including the impact of the CF Fertilisers UK acquisition:segment:
| | | | Twelve months ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 | 2017 | | 2016 | | 2015(2) | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) | (in millions, except as noted) |
| Net sales | $ | 1,523.1 |
| | $ | 1,576.3 |
| | $ | 1,437.9 |
| | $ | (53.2 | ) | | (3 | )% | | $ | 138.4 |
| | 10 | % | $ | 1,209 |
| | $ | 981 |
| | $ | 1,523 |
| | $ | 228 |
| | 23 | % | | $ | (542 | ) | | (36 | )% |
| Cost of sales | 883.7 |
| | 983.2 |
| | 656.5 |
| | (99.5 | ) | | (10 | )% | | 326.7 |
| | 50 | % | 1,071 |
| | 715 |
| | 884 |
| | 356 |
| | 50 | % | | (169 | ) | | (19 | )% |
| Gross margin | $ | 639.4 |
| | $ | 593.1 |
| | $ | 781.4 |
| | $ | 46.3 |
| | 8 | % | | $ | (188.3 | ) | | (24 | )% | $ | 138 |
| | $ | 266 |
| | $ | 639 |
| | $ | (128 | ) | | (48 | )% | | $ | (373 | ) | | (58 | )% |
Gross margin percentage(1) | 42.0 | % | | 37.6 | % | | 54.3 | % | | 4.4 | % | | | | (16.7 | )% | | | 11.4 | % | | 27.1 | % | | 42.0 | % | | (15.7 | )% | | | | (14.9 | )% | | |
| Sales volume by product tons (000s) | 2,995 |
| | 2,969 |
| | 2,427 |
| | 26 |
| | 1 | % | | 542 |
| | 22 | % | 4,105 |
| | 2,874 |
| | 2,995 |
| | 1,231 |
| | 43 | % | | (121 | ) | | (4 | )% |
Sales volume by nutrient tons (000s)(2)(1) | 2,456 |
| | 2,434 |
| | 1,990 |
| | 22 |
| | 1 | % | | 444 |
| | 22 | % | 3,367 |
| | 2,358 |
| | 2,456 |
| | 1,009 |
| | 43 | % | | (98 | ) | | (4 | )% |
| Average selling price per product ton | $ | 509 |
| | $ | 531 |
| | $ | 592 |
| | $ | (22 | ) | | (4 | )% | | $ | (61 | ) | | (10 | )% | $ | 295 |
| | $ | 341 |
| | $ | 509 |
| | $ | (46 | ) | | (13 | )% | | $ | (168 | ) | | (33 | )% |
Average selling price per nutrient ton(2)(1) | $ | 620 |
| | $ | 648 |
| | $ | 723 |
| | $ | (28 | ) | | (4 | )% | | $ | (75 | ) | | (10 | )% | $ | 359 |
| | $ | 416 |
| | $ | 620 |
| | $ | (57 | ) | | (14 | )% | | $ | (204 | ) | | (33 | )% |
| Gross margin per product ton | $ | 213 |
| | $ | 200 |
| | $ | 322 |
| | $ | 13 |
| | 7 | % | | $ | (122 | ) | | (38 | )% | $ | 34 |
| | $ | 93 |
| | $ | 213 |
| | $ | (59 | ) | | (63 | )% | | $ | (120 | ) | | (56 | )% |
Gross margin per nutrient ton(2)(1) | $ | 260 |
| | $ | 244 |
| | $ | 393 |
| | $ | 16 |
| | 7 | % | | $ | (149 | ) | | (38 | )% | $ | 41 |
| | $ | 113 |
| | $ | 260 |
| | $ | (72 | ) | | (64 | )% | | $ | (147 | ) | | (57 | )% |
| Depreciation and amortization | $ | 95.4 |
| | $ | 69.0 |
| | $ | 58.2 |
| | $ | 26.4 |
| | 38 | % | | $ | 10.8 |
| | 19 | % | $ | 183 |
| | $ | 96 |
| | $ | 95 |
| | $ | 87 |
| | 91 | % | | $ | 1 |
| | 1 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | | $ | 20 |
| | $ | (85 | ) | | $ | 40 |
| | $ | 105 |
| | N/M | | $ | (125 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Includes the impact of tons purchased from PLNL at market-based prices and sold to Mosaic, which began in the first quarter of 2014. |
| |
(2)
| Ammonia represents 82% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 20152017 Compared to Year Ended December 31, 20142016
Net Sales. Total netNet sales in the ammonia segment decreasedincreased by $53.2$228 million, or 3%23%, to $1.52$1.21 billion in 20152017 from $1.58 billion$981 million in 20142016 due primarily to a 4%43% increase in sales volume partially offset by a 13% decrease in average selling prices partially offset by a 1%prices. The increase in sales volume. These results include the impact of the CF Fertilisers UK acquisition completed on July 31, 2015 which increased net sales by $38.4 million, or 2%. The remaining decrease in our ammonia net sales of $91.6 million, or 6%,volume was due to lower averagehigher production from the completion of our capacity expansion projects in December 2016. Average selling prices and lower sales volume compareddeclined due to 2014. The decreasegreater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in average ammonia selling prices from prior year levels is due primarily to weaker nitrogen fertilizer market conditionsthe fourth quarter of 2017 rising approximately 3% compared to the prior year as a weak fall application season combined with higher producer inventory levels and slowing demand from phosphate fertilizer producers weighed on prices at the end of 2015. At the end of 2014, the pricing environment was stronger due to a tighter supply after the strong North American 2014 spring season and a higher level of global production outages in 2014. Sales volumes are lower in 2015 due to the weak fall application season in North America as a result of poor weather conditions in the Midwest. The fall application season started late and then ended early in November due to snow in the Midwest.period.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $296$261 per ton in 2015, an 11% decrease over the average of $3312017, a 5% increase from $248 per ton in 2014.2016. The decreaseincrease was due primarily to lower realized natural gas costs during 2015 partly offset by increasedhigher unrealized net mark-to-market losses on natural gas derivatives, higher realized natural gas costs, including the impact of realized derivatives, in 2015addition to higher depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities, partially offset by the start-up costs for those plants in 2016 and production efficiencies realized in 2017 due to increased volume. Depreciation and amortization in our ammonia segment in 2017 was $45 per ton compared to 2014.$33 per ton in 2016.
Year Ended December 31, 20142016 Compared to Year Ended December 31, 20132015
Net Sales. Net sales in the ammonia segment increaseddecreased by $138.4$542 million, or 10%36%, to $1.58$981 million in 2016 from $1.52 billion in 2014 from $1.44 billion in 20132015 due primarily to a 22% increase in sales volume, partially offset by a 10%33% decrease in average selling prices. The comparabilityprices and a 4% decrease in sales volume. These results include the impact of the ammonia segmentCF Fertilisers UK acquisition, which increased net sales was impacted by the CFL selling price modifications$26 million, or 2%. The remaining decrease in 2013. On an as adjusted basis,our ammonia net sales in the ammonia segment increased by $93.6of $568 million, or 6%37%, andwas due primarily to lower average selling prices decreased 13%. The increased volume isand sales volume. Selling prices declined due to excess global nitrogen supply. In addition, our selling prices reflect the impact of a higher proportion of export sales, the volumes of which increased as a result of the weak fall application season attributable to the combined impact of weather conditions and low crop prices on our customers' decisions related to applying fertilizer in the fall. Sales volume in 2016 declined due to the combination of attractive pricing compared to other forms of nitrogen, favorable weather conditions that resulted in an extended springthe weak fall application season and effective utilizationthe impact of upgrading additional ammonia production at our Donaldsonville facility into granular urea and UAN as a result of our terminal and logistics system to resupply in advance of periods of high demand. In addition, sales to Mosaic undercapacity expansion projects coming on line at our contract to supply ammoniaDonaldsonville, Louisiana complex.
CF INDUSTRIES HOLDINGS, INC.
from our PLNL joint venture also increased sales volume compared to 2013. The decrease in average selling prices from 2013 levels is due primarily to the North American inventory levels that were higher entering 2014 as a result of the shortened 2013 fall ammonia application season caused by cold weather conditions. This was partially offset by a stronger pricing environment at the end of 2014 due to tighter supply after the strong 2014 spring season and a high level of global production outages in 2014.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $331$248 per ton in 2014,2016, including the impact of the CF Fertilisers UK acquisition, which averaged $220 per ton. The remaining cost of sales per ton was $250 in 2016, a 23% increase over16% decrease from the $270$296 per ton in 20132015. The decrease was due primarily to higher natural gas costs and higher other production cost. Total gas costs for 2014 increased 16%, plus the impact of unrealized net mark-to-market gains on natural gas derivatives increased ammonia segmentin 2016 compared to losses in 2015 and to the impact of lower realized natural gas costs in 2016. This was partly offset by $42.9capacity expansion project start-up costs of $50 million compared to 2013.and an increase in expansion project depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities.
CF INDUSTRIES HOLDINGS, INC.
Granular Urea Segment
Our granular urea segment produces granular urea, which contains 46% nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of our solid nitrogen fertilizers. Granular urea is produced at our Courtright, Ontario; Donaldsonville, Louisiana; and Medicine Hat, AlbertaAlberta; and Port Neal, Iowa nitrogen complexes.
The following table presents summary operating data for our granular urea segment: | | | | Twelve months ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) | (in millions, except as noted) |
| Net sales | $ | 788.0 |
| | $ | 914.5 |
| | $ | 924.6 |
| | $ | (126.5 | ) | | (14 | )% | | $ | (10.1 | ) | | (1 | )% | $ | 971 |
| | $ | 831 |
| | $ | 788 |
| | $ | 140 |
| | 17 | % | | $ | 43 |
| | 5 | % |
| Cost of sales | 469.5 |
| | 516.6 |
| | 410.1 |
| | (47.1 | ) | | (9 | )% | | 106.5 |
| | 26 | % | 856 |
| | 584 |
| | 469 |
| | 272 |
| | 47 | % | | 115 |
| | 25 | % |
| Gross margin | $ | 318.5 |
| | $ | 397.9 |
| | $ | 514.5 |
| | $ | (79.4 | ) | | (20 | )% | | $ | (116.6 | ) | | (23 | )% | $ | 115 |
| | $ | 247 |
| | $ | 319 |
| | $ | (132 | ) | | (53 | )% | | $ | (72 | ) | | (23 | )% |
| Gross margin percentage | 40.4 | % | | 43.5 | % | | 55.6 | % | | (3.1 | )% | | | | (12.1 | )% | | | 11.8 | % | | 29.7 | % | | 40.4 | % | | (17.9 | )% | | | | (10.7 | )% | | |
| Sales volume by product tons (000s) | 2,460 |
| | 2,459 |
| | 2,506 |
| | 1 |
| | — | % | | (47 | ) | | (2 | )% | 4,357 |
| | 3,597 |
| | 2,460 |
| | 760 |
| | 21 | % | | 1,137 |
| | 46 | % |
Sales volume by nutrient tons (000s)(1) | 1,132 |
| | 1,131 |
| | 1,153 |
| | 1 |
| | — | % | | (22 | ) | | (2 | )% | 2,004 |
| | 1,654 |
| | 1,132 |
| | 350 |
| | 21 | % | | 522 |
| | 46 | % |
| Average selling price per product ton | $ | 320 |
| | $ | 372 |
| | $ | 369 |
| | $ | (52 | ) | | (14 | )% | | $ | 3 |
| | 1 | % | $ | 223 |
| | $ | 231 |
| | $ | 320 |
| | $ | (8 | ) | | (3 | )% | | $ | (89 | ) | | (28 | )% |
Average selling price per nutrient ton(1) | $ | 696 |
| | $ | 809 |
| | $ | 802 |
| | $ | (113 | ) | | (14 | )% | | $ | 7 |
| | 1 | % | $ | 485 |
| | $ | 502 |
| | $ | 696 |
| | $ | (17 | ) | | (3 | )% | | $ | (194 | ) | | (28 | )% |
| Gross margin per product ton | $ | 129 |
| | $ | 162 |
| | $ | 205 |
| | $ | (33 | ) | | (20 | )% | | $ | (43 | ) | | (21 | )% | $ | 26 |
| | $ | 69 |
| | $ | 129 |
| | $ | (43 | ) | | (62 | )% | | $ | (60 | ) | | (47 | )% |
Gross margin per nutrient ton(1) | $ | 281 |
| | $ | 352 |
| | $ | 446 |
| | $ | (71 | ) | | (20 | )% | | $ | (94 | ) | | (21 | )% | $ | 57 |
| | $ | 149 |
| | $ | 281 |
| | $ | (92 | ) | | (62 | )% | | $ | (132 | ) | | (47 | )% |
| Depreciation and amortization | $ | 50.5 |
| | $ | 37.5 |
| | $ | 37.4 |
| | $ | 13.0 |
| | 35 | % | | $ | 0.1 |
| | — | % | $ | 246 |
| | $ | 112 |
| | $ | 51 |
| | $ | 134 |
| | 120 | % | | $ | 61 |
| | 120 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | | $ | 16 |
| | $ | (67 | ) | | $ | 47 |
| | $ | 83 |
| | N/M | | $ | (114 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Granular urea represents 46% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 20152017 Compared to Year Ended December 31, 20142016
Net Sales. Net sales in the granular urea segment decreasedincreased by $126.5$140 million, or 14%17%, for 2015to $971 million in 2017 compared to 2014$831 million in 2016 due primarily to a 14%21% increase in sales volume partially offset by a 3% decrease in average selling prices. Sales volume was higher due primarily to increased production at our new Port Neal facility, which came on line in the fourth quarter of 2016. Average selling prices decreased to $320$223 per ton in 20152017 compared to $372$231 per ton in 20142016 due primarily to greater global nitrogen supply availability due to the excess global supply availability weighing on global nitrogen fertilizer selling prices. Granular urea exports from China were at a record high in 2015 and Russian exports have increased significantly while global capacity additionsadditions. Selling prices strengthened in 2015 further contributed to the excess global supply. Our sales volume was flatfourth quarter of 2017 rising approximately 14% compared to the prior year as we offset weaker domestic demand with sales out of our new urea production at our Donaldsonville, Louisiana complex that came on line in November of 2015.period.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $191$197 in 2017, a 22% increase from the $162 per ton in 2015, a 9% decrease from the $210 per ton in 2014.2016. The decreaseincrease was due primarily to lowerhigher depreciation as a result of the new granular urea plant at our Port Neal facility, an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in the comparable period of 2016 and higher realized natural gas costs, partlyincluding the impact of realized derivatives. These increases in cost of sales were partially offset by the impact of production efficiencies due to increased unrealized net mark-to-market losses on natural gas derivativesvolume. Depreciation and amortization in 2015our granular urea segment in 2017 was $56 per ton compared to 2014.$31 per ton in 2016.
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 20142016 Compared to Year Ended December 31, 20132015
Net Sales. Net sales in the granular urea segment decreasedincreased by $10.1$43 million, or 1%5%, for 2014to $831 million in 2016 compared to 2013$788 million in 2015 due primarily to a 2% decrease46% increase in sales volume partially offset by a 1% increase28% decrease in average selling prices. The comparabilitySales volume was higher due to increased production available as a result of the granularour expanded urea segment net sales was impacted by the CFL selling price modificationscapacity at our Donaldsonville, Louisiana complex that came on line in 2013. On an as adjusted basis, net sales decreased by $36.4 million, or 4%, and averageNovember of 2015. Average selling prices decreased 2%. Volumes were lower mainly due to our decision to reduce export volume as$231 per ton in 2016 compared to 2013$320 per ton in 2015 due primarily to anticipated robust domestic demand. The poor fall 2014 ammonia season combined with a tight ammoniaexcess global nitrogen supply contributed to increased demand at the end of 2014 and expectations for a strong 2015 spring season.weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $210$162 in 2016, a 15% decrease from the $191 per ton in 2014, a 28% increase over the $164 per ton in 20132015. The decrease was due primarily to increased natural gas costs which increased 16%, plus the impact of unrealized net mark-to-market gains on natural gas derivatives which increased granular urea segment gas costs by $33.0 millionin 2016 compared to 2013.losses in 2015. This was partly offset by increased depreciation expense related to our expanded urea production at our Donaldsonville, Louisiana complex and $2 million of start-up costs at our Port Neal, Iowa complex that came on line in December 2016.
CF INDUSTRIES HOLDINGS, INC.
UAN Segment
Our UAN segment produces urea ammonium nitrate solution (UAN). UAN, a liquid fertilizer product with a nitrogen content that typically ranges from 28% to 32%, is produced by combining urea and ammonium nitrate. UAN is produced at our nitrogen complexes in Courtright, Ontario; Donaldsonville, Louisiana; Port Neal, Iowa; Verdigris, Oklahoma; Woodward, Oklahoma; and Yazoo City, Mississippi.
The following table presents summary operating data for our UAN segment:
| | | | Twelve months ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) | (in millions, except as noted) |
| Net sales | $ | 1,479.7 |
| | $ | 1,669.8 |
| | $ | 1,935.1 |
| | $ | (190.1 | ) | | (11 | )% | | $ | (265.3 | ) | | (14 | )% | $ | 1,134 |
| | $ | 1,196 |
| | $ | 1,480 |
| | $ | (62 | ) | | (5 | )% | | $ | (284 | ) | | (19 | )% |
| Cost of sales | 954.5 |
| | 997.4 |
| | 895.6 |
| | (42.9 | ) | | (4 | )% | | 101.8 |
| | 11 | % | 1,055 |
| | 920 |
| | 955 |
| | 135 |
| | 15 | % | | (35 | ) | | (4 | )% |
| Gross margin | $ | 525.2 |
| | $ | 672.4 |
| | $ | 1,039.5 |
| | $ | (147.2 | ) | | (22 | )% | | $ | (367.1 | ) | | (35 | )% | $ | 79 |
| | $ | 276 |
| | $ | 525 |
| | $ | (197 | ) | | (71 | )% | | $ | (249 | ) | | (47 | )% |
| Gross margin percentage | 35.5 | % | | 40.3 | % | | 53.7 | % | | (4.8 | )% | | | | (13.4 | )% | | | 7.0 | % | | 23.1 | % | | 35.5 | % | | (16.1 | )% | | | | (12.4 | )% | | |
| Sales volume by product tons (000s) | 5,865 |
| | 6,092 |
| | 6,383 |
| | (227 | ) | | (4 | )% | | (291 | ) | | (5 | )% | 7,093 |
| | 6,681 |
| | 5,865 |
| | 412 |
| | 6 | % | | 816 |
| | 14 | % |
Sales volume by nutrient tons (000s)(1) | 1,854 |
| | 1,925 |
| | 2,015 |
| | (71 | ) | | (4 | )% | | (90 | ) | | (4 | )% | 2,242 |
| | 2,109 |
| | 1,854 |
| | 133 |
| | 6 | % | | 255 |
| | 14 | % |
| Average selling price per product ton | $ | 252 |
| | $ | 274 |
| | $ | 303 |
| | $ | (22 | ) | | (8 | )% | | $ | (29 | ) | | (10 | )% | $ | 160 |
| | $ | 179 |
| | $ | 252 |
| | $ | (19 | ) | | (11 | )% | | $ | (73 | ) | | (29 | )% |
Average selling price per nutrient ton(1) | $ | 798 |
| | $ | 867 |
| | $ | 960 |
| | $ | (69 | ) | | (8 | )% | | $ | (93 | ) | | (10 | )% | $ | 506 |
| | $ | 567 |
| | $ | 798 |
| | $ | (61 | ) | | (11 | )% | | $ | (231 | ) | | (29 | )% |
| Gross margin per product ton | $ | 90 |
| | $ | 110 |
| | $ | 163 |
| | $ | (20 | ) | | (18 | )% | | $ | (53 | ) | | (33 | )% | $ | 11 |
| | $ | 41 |
| | $ | 90 |
| | $ | (30 | ) | | (73 | )% | | $ | (49 | ) | | (54 | )% |
Gross margin per nutrient ton(1) | $ | 283 |
| | $ | 349 |
| | $ | 516 |
| | $ | (66 | ) | | (19 | )% | | $ | (167 | ) | | (32 | )% | $ | 35 |
| | $ | 131 |
| | $ | 283 |
| | $ | (96 | ) | | (73 | )% | | $ | (152 | ) | | (54 | )% |
| Depreciation and amortization | $ | 191.6 |
| | $ | 179.3 |
| | $ | 172.6 |
| | $ | 12.3 |
| | 7 | % | | $ | 6.7 |
| | 4 | % | $ | 265 |
| | $ | 247 |
| | $ | 192 |
| | $ | 18 |
| | 7 | % | | $ | 55 |
| | 29 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | | $ | 19 |
| | $ | (81 | ) | | $ | 73 |
| | $ | 100 |
| | N/M | | $ | (154 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | UAN represents between 28% and 32% of nitrogen content, depending on the concentration specified by the customer. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 20152017 Compared to Year Ended December 31, 20142016
Net Sales. Net sales in the UAN segment decreased $190.1$62 million, or 11%5%, to $1.13 billion in 20152017 due primarily to an 8%11% decrease in average selling prices andpartially offset by a 4% decrease6% increase in sales volume. Average selling prices decreased to $252$160 per ton in 20152017 compared to $274$179 per ton in 2014. The decline in2016. UAN average selling prices waswere lower due primarily to greater global nitrogen supply availability due to excess global supply availability weighing on global nitrogen fertilizer selling prices. Salescapacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 1% compared to the prior year period. Our sales volume was lower as customers delayed purchaseshigher due primarily to growth in the declining pricing environment.our North American customer base and higher export sales.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $162$149 in 2015, a 1% decrease2017, an 8% increase from the average of $164$138 per ton in 2014.2016. The decreaseincrease was due primarily to lowerthe impact of an unrealized net mark-to-market loss on natural gas
CF INDUSTRIES HOLDINGS, INC.
derivatives in 2017 compared to a gain in 2016 and the impact of higher realized natural gas costs partly offset byin 2017, including the impact of higher unrealized net mark-to-market losses on natural gasrealized derivatives, partially offset by targeted cost reduction initiatives and production efficiencies due to increased volume. Depreciation and amortization in 2015 compared to 2014.our UAN segment in both 2017 and 2016 was $37 per ton.
Year Ended December 31, 20142016 Compared to Year Ended December 31, 20132015
Net Sales. Net sales in the UAN segment decreased by $265.3$284 million, or 14%19%, to $1.20 billion in 2016 due primarily to a 10%29% decrease in average selling prices andpartially offset by a 5% decrease14% increase in sales volume. The decreaseAverage selling prices decreased to $179 per ton in 2016 compared to $252 per ton in 2015. UAN selling prices were lower due to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices. Increases in UAN exports at lower selling prices and volume was due primarily to the combination of customer preferences for attractively priced ammonia during the extended spring ammonia application season and lower production.also negatively impacted our average selling price. Sales volume was negatively impacted by unplanned outageshigher due to increased production as a result of expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the Woodward, Oklahoma nitrogen complex for maintenance and repairsfirst quarter of certain critical equipment.2016.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $164$138 in 2014,2016, a 17% increase over15% decrease from the $140average of $162 per ton in 20132015. The decrease was due primarily to increased natural gas costs which increased 16%, plus the impact of unrealized net mark-to-market gains on natural gas derivatives which increased UAN segment gas costs by $49.3 millionin 2016 compared to 2013.losses in 2015 and the impact of lower realized natural gas cost in 2016. This was partly offset by increased depreciation expense related to the expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
CF INDUSTRIES HOLDINGS, INC.
AN Segment
Our AN segment produces ammonium nitrate (AN). AN is a nitrogen-based product with a nitrogen content between 29% and 35%. AN is used as nitrogen fertilizer and is also used by industrial customers for commercial explosives and blasting systems. AN is produced at our nitrogen complexes in Yazoo City, Mississippi and Ince and Billingham, United Kingdom.
The following table presents summary operating data for our AN segment including the impact of the CF Fertilisers UK acquisition:segment:
| | | | Twelve months ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) | (in millions, except as noted) |
| Net sales | $ | 294.0 |
| | $ | 242.7 |
| | $ | 215.1 |
| | $ | 51.3 |
| | 21 | % | | $ | 27.6 |
| | 13 | % | $ | 497 |
| | $ | 411 |
| | $ | 294 |
| | $ | 86 |
| | 21 | % | | $ | 117 |
| | 40 | % |
| Cost of sales | 290.8 |
| | 189.1 |
| | 155.9 |
| | 101.7 |
| | 54 | % | | 33.2 |
| | 21 | % | 446 |
| | 409 |
| | 291 |
| | 37 |
| | 9 | % | | 118 |
| | 41 | % |
| Gross margin | $ | 3.2 |
| | $ | 53.6 |
| | $ | 59.2 |
| | $ | (50.4 | ) | | (94 | )% | | $ | (5.6 | ) | | (9 | )% | $ | 51 |
| | $ | 2 |
| | $ | 3 |
| | $ | 49 |
| | N/M |
| | $ | (1 | ) | | (33 | )% |
| Gross margin percentage | 1.1 | % | | 22.1 | % | | 27.5 | % | | (21.0 | )% | | | | (5.4 | )% | | | 10.3 | % | | 0.5 | % | | 1.1 | % | | 9.8 | % | | | | (0.6 | )% | | |
| Sales volume by product tons (000s) | 1,290 |
| | 958 |
| | 859 |
| | 332 |
| | 35 | % | | 99 |
| | 12 | % | 2,353 |
| | 2,151 |
| | 1,290 |
| | 202 |
| | 9 | % | | 861 |
| | 67 | % |
Sales volume by nutrient tons (000s)(1) | 437 |
| | 329 |
| | 295 |
| | 108 |
| | 33 | % | | 34 |
| | 12 | % | 793 |
| | 726 |
| | 437 |
| | 67 |
| | 9 | % | | 289 |
| | 66 | % |
| Average selling price per product ton | $ | 228 |
| | $ | 253 |
| | $ | 250 |
| | $ | (25 | ) | | (10 | )% | | $ | 3 |
| | 1 | % | $ | 211 |
| | $ | 191 |
| | $ | 228 |
| | $ | 20 |
| | 10 | % | | $ | (37 | ) | | (16 | )% |
Average selling price per nutrient ton(1) | $ | 673 |
| | $ | 738 |
| | $ | 729 |
| | $ | (65 | ) | | (9 | )% | | $ | 9 |
| | 1 | % | $ | 627 |
| | $ | 566 |
| | $ | 673 |
| | $ | 61 |
| | 11 | % | | $ | (107 | ) | | (16 | )% |
| Gross margin per product ton | $ | 2 |
| | $ | 56 |
| | $ | 69 |
| | $ | (54 | ) | | (96 | )% | | $ | (13 | ) | | (19 | )% | $ | 22 |
| | $ | 1 |
| | $ | 2 |
| | $ | 21 |
| | N/M |
| | $ | (1 | ) | | (50 | )% |
Gross margin per nutrient ton(1) | $ | 7 |
| | $ | 163 |
| | $ | 201 |
| | $ | (156 | ) | | (96 | )% | | $ | (38 | ) | | (19 | )% | $ | 64 |
| | $ | 3 |
| | $ | 7 |
| | $ | 61 |
| | N/M |
| | $ | (4 | ) | | (57 | )% |
| Depreciation and amortization | $ | 65.6 |
| | $ | 46.5 |
| | $ | 41.0 |
| | $ | 19.1 |
| | 41 | % | | $ | 5.5 |
| | 13 | % | $ | 85 |
| | $ | 93 |
| | $ | 66 |
| | $ | (8 | ) | | (9 | )% | | $ | 27 |
| | 41 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | | $ | 2 |
| | $ | (10 | ) | | $ | 16 |
| | $ | 12 |
| | N/M |
| | $ | (26 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 20152017 Compared to Year Ended December 31, 20142016
Net Sales. Total net sales in our AN segment increased $86 million, or 21%, to $497 million in 2017 from $411 million in 2016 due to a 10% increase in average realized selling prices and a 9% increase in sales volume, due to the commencement of a new long-term supply arrangement and a strong summer sales campaign in the United Kingdom. The increase in average realized selling prices is net of the unfavorable impact of foreign exchange rate changes between the U.S. dollar and the British pound, which reduced net sales by $14 million.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Total cost of sales per ton in our AN segment averaged $189 in 2017, a 1% decrease from $190 per ton in 2016. The decrease was due primarily to the costs in 2016 related to the completion of the reconfiguration at our Yazoo City complex, the impact of foreign exchange rate changes between the U.S. dollar and the British pound, and plant outages in the prior year. These decreases in cost of sales were partially offset by higher realized natural gas costs and the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Total net sales in our AN segment increased $51.3$117 million, or 21%40%, to $411 million in 2016 from $294 million in 2015 from 2014 due primarily to a 35%67% increase in sales volume partially offset by a 10%16% decrease in average selling prices. These results include the impact of the CF Fertilisers UK acquisition, completed on July 31, 2015, which increased net sales by $117.0$164 million, or 48%56%. The remaining decrease in our AN net sales of $65.7$47 million, or 27%16%, was due primarily to 18% lower average selling prices and 11% lower sales volume as a result of weak North American domestic demand.from excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales.Total cost of sales per ton in our AN segment averaged $226$190 in 2015. These results include2016 including the impact of the CF Fertilisers UK acquisition, which averaged $249$211 per ton and includes the revaluation of the CF Fertilisers UK inventory in acquisition accounting of $6.6 million in the second half of 2015.ton. The remaining cost of sales per ton averaged $213 per ton, an 8% increase$180 in 2016, a 20% decrease from the average of $197 per ton in 2014,2015 due primarily to the impact of higher unrealized net mark-to-market lossesgains on natural gas derivatives in 20152016 compared to 2014.
Year Ended December 31, 2014 Compared to Year Ended December 31, 2013
Net Sales. Net saleslosses in our AN segment increased $27.6 million, or 13%, to $242.7 million in 2014 from $215.1 million in 2013 due primarily to a 12% increase in sales volume. AN sales volume increased due to higher agricultural grade sales, both domestic2015 and exports.
Costthe impact of Sales. Cost of sales per ton in our AN segment averaged $197 in 2014, a 9% increase over the $181 per ton in 2013 due primarily to increasedlower realized natural gas costs. This decrease also includes the impact of the purchase accounting inventory valuation step-up in 2015 arising out of the CF Fertilisers UK acquisition.
CF INDUSTRIES HOLDINGS, INC.
Other SegmentLiquidity and Capital Resources
This segment primarily includesOff-Balance Sheet Arrangements
Critical Accounting Policies and Estimates
Recent Accounting Pronouncements
Overview of CF Holdings
Our Company
We are one of the following products:
Diesellargest manufacturers and distributors of nitrogen fertilizer products and other nitrogen products in the world. Our principal customers are cooperatives, independent fertilizer distributors, farmers and industrial users. Our principal nitrogen fertilizer products are ammonia, granular urea, urea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products include diesel exhaust fluid (DEF) is an aqueous, urea solution typically made with 32.5% high-purity urealiquor, nitric acid and 67.5% deionized water.
Urea liquor is a liquid product that we sell in concentrations of 40%, 50%aqua ammonia, which are sold primarily to our industrial customers, and 70% urea as a chemical intermediate.
Nitric acid is a nitrogen-based product with a nitrogen content of 22.2%.
Compoundcompound fertilizer products (NPKs), which are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium. We operate world-class nitrogen manufacturing complexes in Canada, the United Kingdom and the United States, and distribute plant nutrients through a system of terminals, warehouses, and associated transportation equipment located primarily in the Midwestern United States. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana and Yazoo City, Mississippi manufacturing facilities, and our United Kingdom manufacturing facilities in Billingham and Ince.
Our principal assets include:
four U.S. nitrogen fertilizer manufacturing facilities, located in Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in the world); Port Neal, Iowa; Yazoo City, Mississippi; and Woodward, Oklahoma. These facilities are owned by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS) owns the remainder. See Note 16—Noncontrolling Interests for additional information on our strategic venture with CHS;
an approximately 75.3% interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
two Canadian nitrogen fertilizer manufacturing facilities, located in Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada) and Courtright, Ontario;
two United Kingdom nitrogen manufacturing complexes, located in Billingham and Ince;
CF INDUSTRIES HOLDINGS, INC.
an extensive system of terminals and associated transportation equipment located primarily in the midwestern United States; and
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
On February 7, 2018, we announced that Terra Nitrogen GP Inc. (TNGP), the sole general partner of TNCLP and an indirect wholly owned subsidiary of CF Holdings, elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of $84.033 per unit was determined under the terms of TNCLP’s partnership agreement as the average of the daily closing prices per common unit for the 20 consecutive trading days beginning with January 5, 2018 and ending with February 2, 2018. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. We intend to fund the purchase with cash on hand. As of the April 2, 2018 purchase date, all rights of the holders of the units will terminate, with the exception of the right to receive payment of the purchase price. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP, and the common units representing limited partner interests will cease to be publicly traded or listed on the New York Stock Exchange.
Industry Factors
We operate in a highly competitive, global industry. Our operating results are influenced by a broad range of factors, including those outlined below.
Global Supply and Demand Factors
Our products are globally traded commodities and are subject to price competition. The customers for our products make their purchasing decisions principally on the basis of delivered price and, to a lesser extent, on customer service and product quality. The selling prices of our products fluctuate in response to global market conditions, changes in supply and demand and different cost factors.
Historically, global fertilizer demand has been driven primarily by population growth, gross domestic product growth, changes in dietary habits, planted acreage, and application rates, among other things. We expect these key variables to continue to have major impacts on long-term fertilizer demand for the foreseeable future. Short-term fertilizer demand growth may depend on global economic conditions, weather patterns, the level of global grain stocks relative to consumption, governmental regulations, including fertilizer subsidies or requirements mandating increased use of bio-fuels or industrial nitrogen products and farm sector income. Other geopolitical factors like temporary disruptions in fertilizer trade related to government intervention or changes in the buying/selling patterns of key exporting/consuming countries such as China, India, Russia and Brazil, among others, often play a major role in shaping near-term market fundamentals. The economics of nitrogen-based fertilizer manufacturing play a key role in decisions to increase or reduce production capacity. Supply of fertilizers is generally driven by available capacity and operating rates, raw material costs and availability, government policies and global trade. Raw materials are dependent on energy sources such as natural gas or coal; supply costs are affected by the supply of and demand for these commodities.
Over the last decade, strong demand, high capacity utilization and increasing operating margins as a result of higher global nitrogen fertilizer prices stimulated global investment in nitrogen production facilities, which resulted in an increase in global nitrogen fertilizer production capacity. As a result, global nitrogen fertilizer capacity increased faster than global nitrogen fertilizer demand, creating a surplus of global nitrogen capacity in the market, and leading to lower nitrogen fertilizer selling prices. In addition, global feedstock commodity prices declined, including coal and oil-linked gas, contributing to the lower nitrogen fertilizer prices.
CF INDUSTRIES HOLDINGS, INC.
Global Trade in Fertilizer
In addition to the relationship between global supply and demand, profitability within a particular geographic region is determined by the supply/demand balance within that region. Regional supply and demand can be influenced significantly by factors affecting trade within regions. Some of these factors include the relative cost to produce and deliver product, relative currency values, the availability of credit and governmental trade policies. The development of additional natural gas reserves in North America over the last decade has decreased natural gas costs relative to the rest of the world, making North American nitrogen fertilizer producers more competitive. These lower natural gas costs contributed to announcements of several nitrogen fertilizer capacity expansion projects in North America, including our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa, which were completed in December 2016. Changes in currency values may also alter our cost competitiveness relative to producers in other regions of the world.
Imports account for a significant portion of the nitrogen fertilizer consumed in North America. Producers of nitrogen-based fertilizers located in the Middle East, Ukraine, the Republic of Trinidad and Tobago, Venezuela, North Africa, Russia and China have been major exporters to North America.
Farmers' Economics
The demand for fertilizer is affected by the aggregate crop planting decisions and fertilizer application rate decisions of individual farmers. Individual farmers make planting decisions based largely on prospective profitability of a harvest, while the specific varieties and amounts of fertilizer they apply depend on factors like their current liquidity, soil conditions, weather patterns, crop prices and the types of crops planted.
CF INDUSTRIES HOLDINGS, INC.
Items Affecting Comparability of Results
Tax Cuts and Jobs Act
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the "Tax Act" or "Tax Reform") which includes a number of changes to U.S. tax law that affect us. As a result of the Tax Act we recognized a $491 million income tax benefit, which has a significant impact on our 2017 financial results. This impact generally results from the following two major provisions:
Impact of Tax Rate Change on Deferred Tax Liabilities - The most significant impact of Tax Reform is the reduction of the U.S. statutory corporate tax rate from 35% to 21%. This change necessitates the revaluation of all of our U.S. deferred tax balances which resulted in an income tax benefit of $552 million that was recorded in 2017.
Transition Tax (Repatriation Tax) on Foreign Earnings and Profits - Tax Reform requires us to pay U.S. tax on our previously untaxed foreign earnings. Foreign earnings held in the form of cash and cash equivalents are taxed at a 15.5% rate, and the remaining earnings are taxed at an 8% rate. We intend to elect to pay the transition tax in installments over an eight-year period and have recognized a tax charge and liability of $57 million in 2017 for this item.
Nitrogen Fertilizer Selling Prices
A significant amount of new nitrogen production capacity came on line in 2016 and 2017, including an increase in production capacity located in North America, which has further increased supply. Additional production capacity is expected to come on line in 2018. As a result, we expect the lower priced environment to continue until global supply and demand become more balanced through a combination of continued demand growth and supply reductions as producers respond to lower realized margins by taking higher cost production facilities off line.
The U.S. Gulf is a major global fertilizer pricing point due to the volume of nitrogen fertilizer that trades there. Through most of 2016, nitrogen pricing at the U.S. Gulf declined, often trading below parity with other international pricing points due to continued imports from various exporting regions and delayed North American buyer interest as a result of greater global nitrogen supply availability. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of 2016. Early in the first quarter of 2017, prices began to increase as the supply and demand balance tightened in anticipation of spring fertilizer demand for the planting and growing season. However, as the first quarter progressed, increased imports into North America increased fertilizer supply in the region, which pressured selling prices downward as the quarter ended. During the second quarter of 2017, excess supply through imports into the United States that occurred in the first quarter of 2017 continued in the second quarter, negatively impacting selling prices. During the third quarter of 2017, prices hit yearly lows and then selling prices for most nitrogen products increased throughout the quarter, ending higher than at the beginning of the quarter, driven by significantly lower Chinese exports, higher energy and production costs in parts of the world, a weaker U.S. dollar and strong global demand. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The significant price fluctuations we have experienced in 2017 are symptoms of a market in transition as new capacity comes on line and global trade flows adjust, and this transition is not complete. We expect the final set of North American capacity additions to come fully on line by mid-2018. Should imports of nitrogen products into North America continue at high rates, the oversupply in the region will continue, which could lead to lower prices, similar to those experienced in early 2017. New global nitrogen capacity additions coming on line after 2018 are expected to be lower than recent years, which will support the market transition or more balanced supply and demand.
The greater global nitrogen supply availability and resulting low nitrogen fertilizer selling prices significantly impacted our results. The average selling price for our products for 2017, 2016 and 2015 was $207 per ton, $217 per ton and $314 per ton, respectively. The decline in average selling prices from 2016 to 2017 reduced net sales by $293 million, while the decline in average selling prices from 2015 to 2016 reduced net sales by $1.4 billion. In addition to the direct impact of lower selling prices, during periods of declining prices, customers tend to delay purchasing fertilizer in anticipation of prices in the future being lower than current prices.
CF INDUSTRIES HOLDINGS, INC.
During the years ended December 31, 2017, 2016 and 2015, certain significant items impacted our financial results. The following table and related discussion outline these significant items and how they impacted the comparability of our financial results during these periods. Positive amounts in the table below are costs or expenses incurred, while negative amounts are income recognized in the periods presented.
|
| | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
| | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) |
| | (in millions) |
Impact of U.S. Tax Cuts and Jobs Act(2) | (491 | ) | (491 | ) | | — |
| — |
| | — |
| — |
|
Depreciation and amortization(3) | 883 |
| 558 |
| | 678 |
| 426 |
| | 480 |
| 301 |
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives(4) | 61 |
| 39 |
| | (260 | ) | (163 | ) | | 176 |
| 111 |
|
Loss (gain) on foreign currency transactions including intercompany loans(5) | 2 |
| 1 |
| | 93 |
| 93 |
| | (8 | ) | — |
|
Equity method investment tax contingency accrual(6) | 7 |
| 7 |
| | — |
| — |
| | — |
| — |
|
| Strategic venture with CHS: | | | | | | | | |
Noncontrolling interest(7) | 73 |
| 73 |
| | 93 |
| 93 |
| | — |
| — |
|
Loss on embedded derivative liability(5) | 4 |
| 3 |
| | 23 |
| 14 |
| | — |
| — |
|
| Loss on debt extinguishment | 53 |
| 33 |
| | 167 |
| 105 |
| | — |
| — |
|
Debt and revolver amendment fees(8) | — |
| — |
| | 18 |
| 11 |
| | — |
| — |
|
Capacity expansion project expenses(5) | — |
| — |
| | 73 |
| 46 |
| | 51 |
| 32 |
|
Start-up costs - Donaldsonville / Port Neal expansion plants(4) | — |
| — |
| | 52 |
| 32 |
| | — |
| — |
|
Loss on foreign currency derivatives(5) | — |
| — |
| | — |
| — |
| | 22 |
| 13 |
|
| Transaction costs and termination of agreement with OCI: | | | | | | | | |
| Transaction costs | — |
| — |
| | 179 |
| 96 |
| | 57 |
| 37 |
|
Financing costs related to bridge loan commitment fee(9) | — |
| — |
| | 28 |
| 18 |
| | 6 |
| 4 |
|
Gain on remeasurement of CF Fertilisers UK investment(6) | — |
| — |
| | — |
| — |
| | (94 | ) | (94 | ) |
Impairment of equity method investment in PLNL(6) | — |
| — |
| | 134 |
| 134 |
| | 62 |
| 62 |
|
(Gain) loss on sale of equity method investments(10) | (14 | ) | (9 | ) | | — |
| — |
| | 43 |
| 31 |
|
| Total Impact of Significant Items | $ | 578 |
| $ | 214 |
| | $ | 1,278 |
| $ | 905 |
| | $ | 795 |
| $ | 497 |
|
(1) The tax impact is calculated utilizing a marginal effective rate of 36.8% in 2017 and 37.2% in both 2016 and 2015.
(2) Included in income tax benefit in our consolidated statements of operations.
(3) Included primarily in cost of sales and selling, general and administrative expenses in our consolidated statements of operations.
(4) Included in cost of sales in our consolidated statements of operations.
(5) Included in other operating—net in our consolidated statements of operations.
(6) Included in equity in earnings (losses) of operating affiliates in our consolidated statements of operations.
(7) Included in net earnings attributable to noncontrolling interests in our consolidated statements of operations.
(8) Included primarily in interest expense in our consolidated statements of operations.
(9) Included in interest expense in our consolidated statements of operations.
(10) Included in equity in earnings (losses) of operating affiliates (in 2017) and in equity in earnings of non-operating affiliates (in 2015) in our consolidated statements of operations. The following describes the significant items that impacted the comparability of our financial results in 2017, 2016 and 2015. Descriptions of items below that refer to amounts in the table above, refer to the pre-tax amounts.
CF INDUSTRIES HOLDINGS, INC.
Depreciation and amortization
Total depreciation and amortization expense recognized in 2017, 2016 and 2015 was $883 million, $678 million and $480 million, respectively. This increase in depreciation expense reflects the completion of our capacity expansion projects and placing in service all five of the new plants prior to the end of 2016. The capacity expansion projects were originally announced in 2012 and included the construction of new ammonia, urea, and UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. These plants increased our overall production capacity by approximately 25%, improved our product mix flexibility at Donaldsonville, and improved our ability to serve upper-Midwest urea customers from our Port Neal location. The following table indicates the quarter in which each of the five expansion plants were placed in service.
|
| | |
| Quarter placed in service | | Expansion plant location |
| Q4 2015 | | Donaldsonville Urea |
| Q1 2016 | | Donaldsonville UAN |
| Q4 2016 | | Donaldsonville Ammonia |
| Q4 2016 | | Port Neal Ammonia and Urea |
Depreciation expense pertaining to each of our capacity expansion plants commenced once the applicable plant was placed in service.
Unrealized net mark-to-market loss (gain) on natural gas derivatives
Natural gas is typically the largest and most volatile single component of the manufacturing cost for nitrogen-based products. We manage the risk of changes in natural gas prices through the use of derivative financial instruments. The derivatives that we use for this purpose are primarily natural gas fixed price swaps and natural gas options. We use natural gas derivatives as an economic hedge of natural gas price risk, but without the application of hedge accounting. This can result in volatility in reported earnings due to the unrealized mark-to-market adjustments that occur from changes in the value of the derivatives, which is reflected in cost of sales in our consolidated statements of operations. In 2017, 2016 and 2015, we recognized unrealized net mark-to-market losses (gains) on natural gas derivatives of $61 million, $(260) million and $176 million, respectively.
Loss (gain) on foreign currency transactions including intercompany loans
In 2017, 2016 and 2015, we recognized losses (gains) of $2 million, $93 million and $(8) million, respectively, from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested.
Equity method investment tax contingency accrual
The Trinidad tax authority (the Board of Inland Revenue) has issued a tax assessment against our equity method investment in the Republic of Trinidad and Tobago, PLNL, related to a dispute over whether tax depreciation must be claimed during a tax holiday period that was granted to PLNL under the Trinidad Fiscal Incentives Act. The tax holiday was granted as an incentive to construct PLNL’s ammonia plant. Based on the facts and circumstances of this matter, PLNL recorded a tax contingency accrual, which reduced our equity in earnings of PLNL for 2017 by approximately $7 million reflecting our 50% ownership interest. In early 2018, PLNL settled this matter with the Board of Inland Revenue for the amounts accrued.
Strategic venture with CHS
We commenced a strategic venture with CHS on February 1, 2016, at which time CHS purchased a minority equity interest in CFN for $2.8 billion. CHS also began receiving deliveries pursuant to a supply agreement under which CHS has the right to purchase annually from CFN up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. As a result of its minority equity interest in CFN, CHS is entitled to semi-annual cash distributions from CFN. We are also entitled to semi-annual cash distributions from CFN. The amounts of distributions from CFN to us and CHS are based generally on the profitability of CFN and determined based on the volume of granular urea and UAN sold by CFN to us and CHS pursuant to supply agreements, less a formula driven amount based primarily on the cost of natural gas used to produce the granular urea and UAN, and adjusted for the allocation of items such as operational efficiencies and overhead amounts.
We began recognizing the noncontrolling interest pertaining to CHS’ ownership interest in CFN on February 1, 2016. During 2017 and 2016, we recognized earnings attributable to the noncontrolling interest in CFN of $73 million and
CF INDUSTRIES HOLDINGS, INC.
$93 million, respectively. See Note 16—Noncontrolling Interests for additional information regarding our strategic venture with CHS.
Under the terms of our strategic venture with CHS, if our credit rating as determined by two of three specified credit rating agencies is below certain levels, we are required to make a non-refundable yearly payment of $5 million to CHS. Since our credit ratings were below certain levels in 2016 and 2017, we made a payment of $5 million to CHS in each year. These payments will continue on a yearly basis until the earlier of the date that our credit rating is upgraded to or above certain levels by two of three specified credit rating agencies or February 1, 2026. This obligation is recognized on our consolidated balance sheets as an embedded derivative. During 2017 and 2016, included in other operating—net in our consolidated statements of operations is a net loss of $4 million and $23 million, respectively.
Debt activity
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) pursuant to a tender offer. The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of total premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
In the fourth quarter of 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we took certain steps with respect to the Revolving Credit Agreement and our senior notes due 2022, 2025 and 2027 (the Private Senior Notes). On November 21, 2016, we prepaid the $1.0 billion aggregate principal amount of the Private Senior Notes, and paid the related make-whole amount of approximately $170 million. We made the prepayment and make-whole payment using the proceeds from an offering of $1.25 billion aggregate principal amount of senior secured notes consisting of $500 million aggregate principal amount of senior secured notes due 2021 and $750 million aggregate principal amount of senior secured notes due 2026 (collectively referred to as the “Senior Secured Notes”). We recognized $167 million of the $170 million cash make-whole payment on the Private Senior Notes as a loss on debt extinguishment, with the $3 million remainder being a debt modification cost that is being amortized over the term of the Senior Secured Notes.
In connection with the completion of the offering of the Senior Secured Notes and the prepayment of the Private Senior Notes in November 2016, certain amendments to the Revolving Credit Agreement became effective. The amendments included, among other things, changes in and additions to the financial and other covenants and a reduction in the size of the facility from $1.5 billion to $750 million.
In conjunction with our debt restructuring, including amendments to the Revolving Credit Agreement, we recognized $18 million of debt issuance and amendment fees in 2016. See further discussion under "Liquidity and Capital Resources" below and Note 11—Financing Agreements for additional information.
Capacity expansion projects
Our capacity expansion projects were completed in the fourth quarter of 2016. Capacity expansion project expenses in 2016 and 2015 of $73 million and $51 million, respectively, are included in other operating—net in our consolidated statements of operations and generally consisted of administrative costs and other project costs that did not qualify for capitalization.
Start-up costs of $52 million, which primarily relate to the cost of commencing production at the ammonia plants, were incurred in 2016 and are included in cost of sales in our consolidated statements of operations. Losses on foreign currency derivatives of $22 million in 2015 are included in other operating—net in our consolidated statements of operations and relate to hedges of European euro denominated equipment purchased as part of the capacity expansion projects.
CF INDUSTRIES HOLDINGS, INC.
Transaction costs and termination of agreement with OCI
On August 6, 2015, we entered into a definitive agreement (as amended, the Combination Agreement) to combine with the European, North American and global distribution businesses of OCI N.V. (OCI). On May 22, 2016, CF Holdings, OCI and the other parties to the Combination Agreement entered into a termination agreement (the Termination Agreement) under which the parties agreed to terminate the Combination Agreement by mutual written consent. Pursuant to the Termination Agreement, CF Holdings paid OCI a termination fee of $150 million. Under the Termination Agreement, the parties to the Combination Agreement also agreed to release each other from any and all claims, actions, obligations, liabilities, expenses and fees in connection with, arising out of or related to the Combination Agreement and all ancillary agreements contemplated thereby (other than the confidentiality agreement between CF Holdings and OCI) or the transactions contemplated therein or thereby.
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid to OCI in the second quarter of 2016, which is described above, and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS, and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
On September 18, 2015, in connection with our proposed combination with OCI, we entered into a senior unsecured 364-day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). Upon the termination of the Combination Agreement on May 22, 2016, the lenders' commitment under the Bridge Credit Agreement terminated automatically and we recognized $28 million in bridge loan commitment fees. In 2015, we recognized $6 million of fees related to the initiation of the bridge loan.
CF Fertilisers UK acquisition
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK Group Limited (formerly known as GrowHow UK Group Limited) (CF Fertilisers UK) not previously owned by us for total consideration of $570 million, and CF Fertilisers UK became a wholly owned subsidiary. Upon the acquisition, we recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity investment in CF Fertilisers UK. CF Fertilisers UK Limited (formerly known as GrowHow UK Limited), a wholly owned subsidiary of CF Fertilisers UK, operates two nitrogen manufacturing complexes in the United Kingdom, in the cities of Ince and Billingham. This transaction increased our manufacturing capacity with the acquisition of CF Fertilisers UK’s nitrogen manufacturing complexes. The Ince complex is located in northwestern England and consists of an ammonia plant, three nitric acid plants, an AN plant and three NPK plants. The Billingham complex is located in the Teesside chemical area in northeastern England, and consists of an ammonia plant, three nitric acid plants, a carbon dioxide plant and an AN fertilizer plant.
Equity method investments
In the fourth quarter of 2017, we recognized a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. During 2015, we recognized a loss of $43 million related to the sale of our 50% investment in Keytrade AG and the sale of our 50% investment in an ammonia storage joint venture in Houston, Texas.
Our equity in earnings (losses) of operating affiliates for the years ended December 31, 2016 and 2015, includes an impairment charge of our equity method investment in PLNL of $134 million and $62 million, respectively. PLNL is our joint venture investment in the Republic of Trinidad and Tobago and operates an ammonia plant that relies on natural gas supplied by the National Gas Company of Trinidad and Tobago Limited (NGC) pursuant to a gas sales contract (the NGC Contract). PLNL had experienced curtailments in the supply of natural gas from NGC, which reduced the ammonia production at PLNL. See "Critical Accounting Policies and Estimates" below, for additional information.
See Note 7—Equity Method Investments for additional information regarding our equity method investments.
CF INDUSTRIES HOLDINGS, INC.
Financial Executive Summary
Net earnings (loss)
We reported net earnings attributable to common stockholders of $358 million in 2017 compared to a net loss of $277 million in 2016, or an increase in net earnings between the periods of $635 million. Tax Reform had a significant impact on our reported results in 2017 as we recognized $491 million of income in our tax provision related to the enactment of Tax Reform in the United States. Further information regarding the impact of Tax Reform can be found above under "Items Affecting Comparability of Results—Tax Cuts and Jobs Act." Diluted net earnings per share attributable to common stockholders was $1.53 in 2017 compared to diluted net loss per share attributable to common stockholders of $1.19 in 2016, or an increase of $2.72 per share. The impact of Tax Reform added $2.10 to diluted earnings per share in 2017.
(Loss) earnings before income taxes
Earnings before income taxes increased by $101 million to a loss of $125 million in 2017 from a loss of $226 million in 2016. The increase in earnings before income taxes is due to a combination of the following three categories of items which are described below:
$617 million of charges that were recognized in 2016 that did not reoccur in 2017; partially offset by
$410 million reduction in gross margin from operations; and
$108 million increase in net interest expense.
Significant charges in 2016
In 2016, we recognized $617 million of certain significant charges from the following items:
Transaction costs of $179 million pertaining to our proposed combination with certain businesses of OCI (that was ultimately terminated in 2016) and costs associated with establishing our strategic venture with CHS.
An impairment charge of $134 million related to our investment in Point Lisas Nitrogen Limited.
We took actions in both 2016 and 2017 to make modifications to our outstanding debt in response to changes in market conditions. Losses on debt extinguishments declined by $114 million as 2016 had losses of $167 million and 2017 had losses of $53 million.
Other operating expenses declined by $190 million in 2017 from an expense of $208 million in 2016 to an expense of $18 million in 2017. Other operating expenses are primarily pertaining to losses on foreign currency exchange rate impacts of the British pound and Canadian dollar on certain intercompany loans, certain costs pertaining to our capacity expansion projects and fair value adjustments for a derivative related to our strategic venture with CHS.
Gross margin from operations in 2017
As discussed earlier in "Overview of CF Holdings—Industry Factors and Items Affecting Comparability of Results," our operating results continue to be impacted by a surplus of capacity in the nitrogen industry, which has impacted product selling prices. Industry pricing conditions in 2017 declined early in the year to multi-year lows as oversupply conditions persisted, but selling prices rose as the year ended when supply and demand conditions were more in balance due to delays in the start-up of certain new industry capacity and stronger demand in certain regions. Our results in 2017 also included the full impact of all of our new capacity expansion plants. As a result, we set both production and sales volume records in 2017.
Our gross margin declined by $410 million in 2017 to $430 million from $840 million in 2016. The following major factors contributed to the decline in gross margin:
a higher unrealized net mark-to-market loss on natural gas derivatives, which decreased gross margin by $321 million as 2017 included a $61 million loss and 2016 included a $260 million gain,
a decrease in average selling prices of 5%, which reduced gross margin by $293 million, including the impact of foreign currency exchange rates. In 2017, the average selling prices for ammonia, UAN and granular urea declined by 13%, 11%, and 3%, respectively, while the average selling price for AN increased by 10%,
an increase in physical natural gas costs in 2017, partially offset by the impact of natural gas derivatives that settled in the period, which decreased gross margin by $162 million as compared to 2016, and
CF INDUSTRIES HOLDINGS, INC.
the impact of an increase in depreciation and amortization, excluding the impact from higher sales volume, of $160 million in 2017 as compared to 2016 due primarily to the completion and start-up of our capacity expansion projects,
partially offset by an increase in sales volume of 18%, which increased gross margin by $275 million, primarily driven by an increase in sales volume for ammonia and granular urea of 43% and 21%, respectively,
targeted cost reduction initiatives and production efficiencies due to increased volume, and
start-up costs of $52 million in 2016 for the new ammonia plants at our Donaldsonville and Port Neal facilities.
Interest expense—net
Net interest expense increased by $108 million to $303 million in 2017 from $195 million in 2016. The increase is due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects in 2016.
Cash Position
Our cash and cash equivalents balance was $835 million at December 31, 2017, a decline of $329 million from $1.16 billion at December 31, 2016. During 2017, our cash balance was significantly impacted by the following events, which are further described in "Liquidity and Capital Resources" below.
Receipt of a federal tax refund of $815 million due to the carryback of certain tax losses primarily arising from our capacity expansion projects
Early redemption and purchase of $1.1 billion in aggregate principal amount of certain senior notes due in 2018 and 2020
CF INDUSTRIES HOLDINGS, INC.
Results of Consolidated Operations
The following table presents our consolidated results of operations and supplemental data: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 4,130 |
| | $ | 3,685 |
| | $ | 4,308 |
| | $ | 445 |
| | 12 | % | | $ | (623 | ) | | (14 | )% |
| Cost of sales (COS) | 3,700 |
| | 2,845 |
| | 2,761 |
| | 855 |
| | 30 | % | | 84 |
| | 3 | % |
| Gross margin | 430 |
| | 840 |
| | 1,547 |
| | (410 | ) | | (49 | )% | | (707 | ) | | (46 | )% |
| Gross margin percentage | 10.4 | % | | 22.8 | % | | 35.9 | % | | (12.4 | )% | | | | (13.1 | )% | | |
| Selling, general and administrative expenses | 192 |
| | 174 |
| | 170 |
| | 18 |
| | 10 | % | | 4 |
| | 2 | % |
| Transaction costs | — |
| | 179 |
| | 57 |
| | (179 | ) | | (100 | )% | | 122 |
| | N/M |
|
| Other operating—net | 18 |
| | 208 |
| | 92 |
| | (190 | ) | | (91 | )% | | 116 |
| | 126 | % |
| Total other operating costs and expenses | 210 |
| | 561 |
| | 319 |
| | (351 | ) | | (63 | )% | | 242 |
| | 76 | % |
| Equity in earnings (losses) of operating affiliates | 9 |
| | (145 | ) | | (35 | ) | | 154 |
| | N/M |
| | (110 | ) | | N/M |
|
| Operating earnings | 229 |
| | 134 |
| | 1,193 |
| | 95 |
| | 71 | % | | (1,059 | ) | | (89 | )% |
| Interest expense—net | 303 |
| | 195 |
| | 131 |
| | 108 |
| | 55 | % | | 64 |
| | 49 | % |
| Loss on debt extinguishment | 53 |
| | 167 |
| | — |
| | (114 | ) | | (68 | )% | | 167 |
| | N/M |
|
| Other non-operating—net | (2 | ) | | (2 | ) | | 4 |
| | — |
| | — | % | | (6 | ) | | N/M |
|
| (Loss) earnings before income taxes and equity in earnings of non-operating affiliates | (125 | ) | | (226 | ) | | 1,058 |
| | 101 |
| | (45 | )% | | (1,284 | ) | | N/M |
|
| Income tax (benefit) provision | (575 | ) | | (68 | ) | | 396 |
| | (507 | ) | | N/M |
| | (464 | ) | | N/M |
|
| Equity in earnings of non-operating affiliates—net of taxes | — |
| | — |
| | 72 |
| | — |
| | — | % | | (72 | ) | | (100 | )% |
| Net earnings (loss) | 450 |
| | (158 | ) | | 734 |
| | 608 |
| | N/M |
| | (892 | ) | | N/M |
|
| Less: Net earnings attributable to noncontrolling interests | 92 |
| | 119 |
| | 34 |
| | (27 | ) | | (23 | )% | | 85 |
| | N/M |
|
| Net earnings (loss) attributable to common stockholders | $ | 358 |
| | $ | (277 | ) | | $ | 700 |
| | $ | 635 |
| | N/M |
| | $ | (977 | ) | | N/M |
|
| Diluted net earnings (loss) per share attributable to common stockholders | $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.96 |
| | $ | 2.72 |
| | N/M |
| | $ | (4.15 | ) | | N/M |
|
| Diluted weighted-average common shares outstanding | 233.9 |
| | 233.1 |
| | 236.1 |
| | 0.8 |
| | — | % | | (3.0 | ) | | (1 | )% |
| Dividends declared per common share | $ | 1.20 |
| | $ | 1.20 |
| | $ | 1.20 |
| | $ | — |
| | — | % | | $ | — |
| | — | % |
| Natural Gas Supplemental Data (per MMBtu) | | | | | | | | | | | | | |
Natural gas costs in COS(1) | $ | 3.33 |
| | $ | 2.61 |
| | $ | 3.00 |
| | $ | 0.72 |
| | 28 | % | | $ | (0.39 | ) | | (13 | )% |
Realized derivatives loss in COS(2) | 0.07 |
| | 0.46 |
| | 0.28 |
| | (0.39 | ) | | (85 | )% | | 0.18 |
| | 64 | % |
| Cost of natural gas in COS | $ | 3.40 |
| | $ | 3.07 |
| | $ | 3.28 |
| | $ | 0.33 |
| | 11 | % | | $ | (0.21 | ) | | (6 | )% |
| Average daily market price of natural gas Henry Hub (Louisiana) | $ | 2.96 |
| | $ | 2.48 |
| | $ | 2.61 |
| | $ | 0.48 |
| | 19 | % | | $ | (0.13 | ) | | (5 | )% |
Average daily market price of natural gas National Balancing Point (UK)(3) | $ | 5.80 |
| | $ | 4.66 |
| | $ | 6.53 |
| | $ | 1.14 |
| | 25 | % | | $ | (1.87 | ) | | (29 | )% |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 61 |
| | $ | (260 | ) | | $ | 176 |
| | $ | 321 |
| | N/M |
| | $ | (436 | ) | | N/M |
|
| Depreciation and amortization | $ | 883 |
| | $ | 678 |
| | $ | 480 |
| | $ | 205 |
| | 30 | % | | $ | 198 |
| | 41 | % |
| Capital expenditures | $ | 473 |
| | $ | 2,211 |
| | $ | 2,469 |
| | $ | (1,738 | ) | | (79 | )% | | $ | (258 | ) | | (10 | )% |
| Sales volume by product tons (000s) | 19,952 |
| | 16,957 |
| | 13,718 |
| | 2,995 |
| | 18 | % | | 3,239 |
| | 24 | % |
| Production volume by product tons (000s): | | | | | | | | | | | | | |
Ammonia(4) | 10,295 |
| | 8,307 |
| | 7,673 |
| | 1,988 |
| | 24 | % | | 634 |
| | 8 | % |
| Granular urea | 4,451 |
| | 3,368 |
| | 2,520 |
| | 1,083 |
| | 32 | % | | 848 |
| | 34 | % |
| UAN (32%) | 6,914 |
| | 6,698 |
| | 5,888 |
| | 216 |
| | 3 | % | | 810 |
| | 14 | % |
| AN | 2,127 |
| | 1,845 |
| | 1,283 |
| | 282 |
| | 15 | % | | 562 |
| | 44 | % |
N/M—Not Meaningful
| |
(1) | Includes the cost of natural gas that is included in cost of sales during the period under the first-in, first-out inventory cost method. |
| |
(2) | Includes realized gains and losses on natural gas derivatives settled during the period. Excludes unrealized mark-to-market gains and losses on natural gas derivatives. |
| |
(3) | Amount represents average daily market price for the full year. |
| |
(4) | Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN, or AN. |
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales
Our net sales are derived primarily from the sale of nitrogen fertilizers and are determined by the quantities of fertilizers we sell and the selling prices we realize. The volumes, mix and selling prices we realize are determined to a great extent by a combination of global and regional supply and demand factors. Net sales also include shipping and handling costs that are billed to our customers. Sales incentives are reported as a reduction in net sales.
Our total net sales increased $445 million, or 12%, to $4.13 billion in 2017 compared to $3.69 billion in 2016 due to an 18% increase in sales volume, which increased net sales by $738 million, partially offset by a 5% decrease in average selling prices, which reduced net sales by $293 million.
Average selling prices were $207 per ton in 2017 compared to $217 per ton in 2016 due primarily to lower ammonia, UAN and granular urea average selling prices in 2017. Selling prices were negatively impacted by greater supply availability which continues to pressure selling prices globally. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The increase in total sales volume of 18% was due primarily to higher ammonia and granular urea sales volumes, driven by increased production from the completion of our capacity expansion projects in December 2016.
Cost of Sales
Our cost of sales includes manufacturing costs, purchased product costs, and distribution costs. Manufacturing costs, the most significant element of cost of sales, consist primarily of raw materials, realized and unrealized gains and losses on natural gas derivative instruments, maintenance, direct labor, depreciation and other plant overhead expenses. Purchased product costs primarily include the cost to purchase nitrogen fertilizers to augment or replace production at our facilities. Distribution costs include the cost of freight required to transport finished products from our plants to our distribution facilities and storage costs incurred prior to final shipment to customers.
Our cost of sales increased $855 million, or 30%, from 2016 to 2017. The increase in cost of sales was primarily due to the impact of higher sales volume, higher unrealized net mark-to-market losses on natural gas derivatives and higher realized natural gas costs, including the impact of realized derivatives, in addition to higher depreciation expense related to the completion of our capacity expansion projects and placing those assets into service. These increases to cost of sales were partially offset by targeted cost reduction initiatives, production efficiencies due to increased volume in 2017 and the absence of start-up costs of the new ammonia plant at our Donaldsonville facility and the new ammonia and urea plants at our Port Neal facility that occurred in 2016. The cost of sales per ton averaged $185 in 2017, a 10% increase from $168 per ton in 2016. Cost of sales includes a $61 million unrealized net mark-to-market loss in 2017 compared to a $260 million unrealized net mark-to-market gain in 2016. Additionally, realized natural gas costs, including the impact of realized derivatives, increased 11% from $3.07 per MMBtu in 2016 to $3.40 in 2017.
Selling, General and Administrative Expenses
Our selling, general and administrative expenses consist primarily of corporate office expenses such as salaries and other payroll-related costs for our executive, administrative, legal, financial and marketing functions, as well as certain taxes and insurance and other professional service fees, including those for corporate initiatives.
Selling, general and administrative expenses increased $18 million to $192 million in 2017 from $174 million in 2016. The increase was due primarily to the combination of certain corporate office initiatives and higher incentive compensation due to improvements in operating performance.
Transaction Costs
Transaction costs consist of various consulting and legal services associated with the proposed combination with certain businesses of OCI that was terminated on May 22, 2016; our strategic venture with CHS, which began on February 1, 2016; and our July 31, 2015 acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
In 2016, we incurred $179 million of transaction costs, including the $150 million termination fee paid to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services.
CF INDUSTRIES HOLDINGS, INC.
Other Operating—Net
Other operating—net includes administrative costs that do not relate directly to our central operations and costs associated with our capacity expansion projects. Costs included in "other costs" can include foreign exchange gains and losses, unrealized gains and losses on foreign currency derivatives, costs associated with our closed facilities, amounts recorded for environmental remediation for other areas of our business, litigation expenses and gains and losses on the disposal of fixed assets.
Other operating—net was $18 million of expense in 2017 compared to $208 million of expense in 2016. The decreased expense was due primarily to a $93 million loss in 2016 from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested. Due to a restructuring of certain intercompany loans, we did not incur the same level of foreign exchange rate impacts in 2017. The decreased expense is also due to expansion project expenses in 2016 of $73 million, generally consisting of administrative and other project costs that did not qualify for capitalization, and a $23 million charge representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information.
Equity in Earnings (Losses) of Operating Affiliates
Equity in earnings (losses) of operating affiliates primarily consists of our 50% ownership interest in PLNL. We include our share of the net earnings from our equity method investment in PLNL as an element of earnings from operations because this investment provides additional production and is integrated with our other supply chain and sales activities. Our share of the net earnings includes the amortization of certain tangible and intangible assets identified as part of the application of purchase accounting at acquisition. In 2016, equity in earnings (losses) of operating affiliates also includes impairment of our equity method investment in PLNL.
Equity in earnings (losses) of operating affiliates was $9 million of earnings in 2017 compared to $145 million of losses in 2016. Earnings in 2017 includes a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. In the fourth quarter of 2016, we recognized a $134 million impairment of our equity method investment in PLNL. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Our interest expense—net includes the interest expense on our long-term debt, amortization of the related fees required to execute financing agreements and annual fees pursuant to our Revolving Credit Agreement. Capitalized interest relating to the construction of major capital projects reduces interest expense as the interest is capitalized and amortized over the estimated useful lives of the facility along with all other construction costs. Our interest expense—net also includes interest income, which represents amounts earned on our cash, cash equivalents and investments.
Net interest expense increased by $108 million to $303 million in 2017 from $195 million in 2015. The $108 million increase was due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects. In 2016, capitalized interest was $166 million compared to $2 million in 2017. Net interest expense in 2016 also includes the amortization of capitalized bridge credit agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain businesses of OCI. Upon the termination of the proposed combination with OCI, the unamortized portion of these fees was expensed.
During 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense in 2016.
Loss on Debt Extinguishment
Loss on debt extinguishment of $53 million in 2017 primarily consists of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes. Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. The loss on debt extinguishment of $167 million excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
CF INDUSTRIES HOLDINGS, INC.
Income Tax (Benefit) Provision
Our income tax benefit for 2017 was $575 million on a pre-tax loss of $125 million, compared to an income tax benefit of $68 million on a pre-tax loss of $226 million in the prior year. The higher income tax benefit in 2017 is due primarily to the impact of the Tax Act, which resulted in an income tax benefit of $491 million recorded in the fourth quarter of 2017, reflecting our best estimate of the impact of the Tax Act.
The primary impact of the Tax Act is the revaluation of all of our U.S. deferred tax balances, as result of the reduction of the U.S. statutory corporate tax rate from 35% to 21%, which resulted in an income tax benefit of $552 million that was recorded in 2017. This income tax benefit was partially offset by a tax charge and liability of $57 million, which represents our best estimate of the transition tax, or repatriation tax, on foreign earnings and profits, as described above under "Items Affecting Comparability—Tax Cuts and Jobs Act."
In addition, in both years, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax (benefit) provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $92 million and $119 million in 2017 and 2016, respectively, which are included in our pre-tax loss, impact the effective tax rate in both years. See Note 16—Noncontrolling Interests for additional information.
Due primarily to the $491 million income tax benefit from the Tax Act, we recognized a $575 million income tax benefit in 2017 on a pre-tax loss of $125 million. Our effective tax rate in 2017, exclusive of the tax benefit from the Tax Act and exclusive of the earnings attributable to the noncontrolling interests of $92 million from our pre-tax loss, results in an effective tax rate of 38.8%. Our effective tax rate in 2016, exclusive of the earnings attributable to the noncontrolling interests of $119 million from our pre-tax income, resulted in an effective tax rate of 19.6%.
In the fourth quarter of 2016, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million, which is included in the equity in earnings of operating affiliates. Our 2016 income tax provision does not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction, which reduced our 2016 effective tax rate.
Both 2017 and 2016 were impacted by additional discrete tax items. See Note 9—Income Taxes for additional information.
Net Earnings Attributable to Noncontrolling Interests
Net earnings attributable to noncontrolling interests includes the net earnings attributable to the 24.7% interest of the publicly-held common units of TNCLP. We own approximately 75.3% of TNCLP and outside investors own the remaining 24.7%. Net earnings attributable to noncontrolling interests also includes the net earnings attributable to the approximately 11% CHS minority equity interest in CFN, a subsidiary of CF Holdings, purchased for $2.8 billion on February 1, 2016.
Net earnings attributable to noncontrolling interests decreased $27 million in 2017 compared to 2016 due primarily to lower earnings from both CFN and TNCLP as both were impacted by lower average selling prices due to greater global nitrogen supply availability due to global capacity additions. The earnings of CFN were also impacted by higher natural gas prices and the impact of higher depreciation as a result of the completion of our capacity expansion projects and placing those assets into service.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net earnings (loss) per share attributable to common stockholders, including the impact of Tax Reform, increased $2.72 to earnings of $1.53 per share in 2017 from a loss of $1.19 per share in 2016. This increase is due primarily to the impact of Tax Reform partially offset by lower gross margin primarily driven by an increase in unrealized net mark-to-market losses on natural gas derivatives, the impact of lower selling prices due to greater global nitrogen supply availability, higher realized natural gas costs, including the impact of realized derivatives, and higher depreciation expense.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales
Our total net sales decreased $623 million, or 14%, to $3.69 billion in 2016 compared to $4.31 billion in 2015. The impact of the CF Fertilisers UK acquisition increased our net sales by $269 million, or 6%. The remaining decline in our net sales of $892 million, or 21%, was due to a 31% decline in average selling prices partially offset by a 14% increase in sales volume.
CF INDUSTRIES HOLDINGS, INC.
Average selling prices, excluding the CF Fertilisers UK acquisition impact, were $218 per ton in 2016 compared to $318 per ton in 2015 due primarily to lower selling prices across all products. Selling prices were negatively impacted by excess global nitrogen supply. Pricing for nitrogen fertilizer products in the U.S. Gulf declined during most of 2016, often trading below parity with other international pricing points, as a result of continued imports from various exporting regions and decreased buyer interest. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of the year.
Our total sales volume increased by 24% from 2015 to 2016. The impact of the CF Fertilisers UK acquisition increased our sales volume by 10%. The remaining increase in our sales volume of 14% was due primarily to greater granular urea and UAN volume available for sale due to our completed capacity expansion projects, partly offset by lower ammonia sales volume due to lower demand in North America during the fall application season. In addition, our ammonia sales volumes were lower in 2016 as we upgraded existing ammonia production as a result of our granular urea and UAN capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
Cost of Sales
Our cost of sales increased $84 million, or 3%, from 2015 to 2016. The overall increase in cost of sales is due primarily to the impact of the CF Fertilisers UK acquisition, which increased cost of sales by $251 million, or 9%, as 2016 includes a full year of CF Fertilisers UK results and 2015 includes five months of CF Fertilisers UK results. The remaining decrease in our cost of sales of $167 million, or 6%, was due primarily to the combination of unrealized net mark-to-market gains on natural gas derivatives and lower realized natural gas costs, partly offset by higher capacity expansion project related costs. Cost of sales includes a $260 million unrealized net mark-to-market gain in 2016 as compared to a $176 million unrealized net mark-to-market loss in 2015. Realized natural gas costs, including the impact of lower purchased natural gas costs and realized derivatives, declined 6% from $3.28 per MMBtu in 2015 to $3.07 per MMBtu in 2016 as natural gas prices were lower in 2016, particularly in the first half of the year with high storage levels and strong production in North America, although natural gas prices increased towards the end of 2016.
Capacity expansion project costs, including depreciation expense, which commenced once the respective expansion plant was placed in service, totaled $116 million in 2016. Start-up costs, which primarily relate to the cost of commencing production at the new ammonia plants for our Donaldsonville, Louisiana and Port Neal, Iowa plants, totaled $52 million in 2016.
Cost of goods sold per ton declined $33 per ton, or 16%, from $201 in 2015 to $168 in 2016, as a result of the factors noted above.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $4 million to $174 million in 2016 from $170 million in 2015. The increase was due primarily to the impact of the CF Fertilisers UK acquisition, partly offset by lower costs for corporate office initiatives and lower intangible asset amortization expense.
Transaction Costs
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid by CF Holdings to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
Other Operating—Net
Other operating—net was $208 million in 2016 compared to $92 million in 2015. The increased expense was due primarily to $93 million of realized and unrealized losses on foreign currency transactions primarily related to British pound denominated intercompany debt that has not been permanently invested. In addition, the increased expense also reflects higher expansion project costs pertaining to our Donaldsonville, Louisiana and Port Neal, Iowa capacity expansion projects that did not qualify for capitalization and the loss of $23 million representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information. These increases were partly offset by a decrease in realized and unrealized losses on foreign currency derivatives of $22 million.
CF INDUSTRIES HOLDINGS, INC.
Equity in (Losses) Earnings of Operating Affiliates
Equity in (losses) earnings of operating affiliates decreased by $110 million in 2016 as compared to 2015 due primarily to a $134 million impairment of our equity method investment in PLNL that was recognized in the fourth quarter of 2016. In the fourth quarter of 2015, we recognized a $62 million impairment of our equity method investment in PLNL. The remaining decrease was due primarily to lower operating results from PLNL, which included costs of $21 million that were incurred during 2016 related to a planned maintenance activity at the PLNL ammonia plant that resulted in the shutdown of the plant for approximately 45 days and the impact of lower ammonia selling prices in 2016 compared to 2015. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Net interest expense increased by $64 million to $195 million in 2016 from $131 million in 2015. The $64 million increase in net interest expense was due primarily to the combination of higher debt levels due to the issuance of $1.0 billion of Private Senior Notes in September 2015 and debt amendment fees and accelerated amortization of debt issuance costs due to the restructuring of our debt and the Revolving Credit Agreement in 2016. Due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement in 2016 by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense. The increase in interest expense—net in 2016 also includes the amortization of capitalized Bridge Credit Agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain of the OCI businesses. We also recorded capitalized interest of $166 million in 2016 related primarily to our capacity expansion projects compared to $154 million in 2015.
Loss on Debt Extinguishment
Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. This amount excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
Income Tax (Benefit) Provision
Our income tax benefit for 2016 was $68 million on a pre-tax loss of $226 million, resulting in an effective tax rate of 30.0%, compared to an income tax provision of $396 million on pre-tax income of $1.06 billion, or an effective tax rate of 37.4%, in the prior year.
State income taxes for 2016 were favorably impacted by investment tax credits of $13 million related to capital assets placed in service at our production facilities in Oklahoma that are indefinitely available to offset income taxes in that jurisdiction in future years. Our effective state income tax rate was also reduced as a result of the changes to our legal entity structure effected in the first quarter of 2016 as part of our strategic venture with CHS. See Note 16—Noncontrolling Interests for additional information.
State income taxes for 2016 includes a tax benefit of $46 million, net of federal tax effect, for state net operating loss carryforwards.
The income tax provision for 2016 includes the tax impact of the recaptured U.S. manufacturing profits deductions claimed in prior years that will not be deductible as a result of our intention to carryback the tax net operating loss for the year ended December 31, 2016 to those prior tax years.
Non-deductible capital costs for the tax year ended December 31, 2016 include certain transaction costs capitalized in the prior year that are now deductible as a result of the termination of the proposed combination with certain businesses of OCI.
Foreign subsidiaries of the Company have incurred capital losses of $109 million that are indefinitely available to offset capital gains in those foreign jurisdictions. As the future realization of these carryforwards is not anticipated, a valuation allowance of $28 million was recorded in 2016.
In the fourth quarters of 2016 and 2015, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million and $62 million,
CF INDUSTRIES HOLDINGS, INC.
respectively, which is included in the equity in earnings of operating affiliates. Our respective income tax provisions do not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction.
During the third quarter of 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us and recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. The earnings in CF Fertilisers UK have been permanently reinvested. Therefore, the recognition of the $94 million million gain on the remeasurement of the historical equity investment does not include the recognition of tax expense on the gain.
In addition, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $119 million and $34 million in 2016 and 2015, respectively, which are included in (loss) earnings before income taxes and equity in earnings of non-operating affiliates, impact the effective tax rate in both years. Earnings attributable to noncontrolling interests increased in 2016 due to our strategic venture with CHS that commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CFN. See Note 16—Noncontrolling Interests for additional information.
See Note 9—Income Taxes for additional information.
Equity in Earnings of Non-Operating Affiliates—Net of Taxes
Equity in earnings of non-operating affiliates—net of taxes represents our share of the net earnings of the entities that we account for using the equity method and exclude from operating earnings. Equity in earnings of non-operating affiliates—net of taxes in 2015 included the previously owned 50% equity method earnings of CF Fertilisers UK and also included our share of operating losses experienced at Keytrade. On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for total consideration of $570 million, and CF Fertilisers UK became wholly owned by us and part of our consolidated financial results. We recorded a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK in connection with the closing of the acquisition. Equity in earnings of non-operating affiliates—net of taxes on 2015 also included our share of CF Fertilisers UK operating results up to the date of the acquisition. In addition, during the second quarter of 2015, we sold our interests in Keytrade and recorded an after-tax loss of $29 million (pre-tax loss of $40 million).
Net Earnings Attributable to Noncontrolling Interest
Net earnings attributable to noncontrolling interests increased $85 million in 2016 compared to 2015 due primarily to the earnings attributable to the noncontrolling interest in CFN. This increase is partly offset by lower net earnings attributable to the approximately 24.7% interest of the publicly held common units of TNCLP.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net (loss) earnings per share attributable to common stockholders decreased $4.15 to a loss of $1.19 per share in 2016 from diluted net earnings per share attributable to common stockholders of $2.96 per share in 2015. This decrease is due to lower net earnings.
CF INDUSTRIES HOLDINGS, INC.
Operating Results by Business Segment
Our reportable segment structure reflects how our chief operating decision maker, as defined in the accounting principles generally accepted in the United States (U.S. GAAP), assesses the performance of our reportable segments and makes decisions about resource allocation. These segments are differentiated by products. Our management uses gross margin to evaluate segment performance and allocate resources. Total other operating costs and expenses (consisting of selling, general and administrative expenses and other operating—net) and non-operating expenses (interest and income taxes), are centrally managed and are not included in the measurement of segment profitability reviewed by management.
The following table presents summary operating results by business segment:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Ammonia | | Granular Urea(1) | | UAN(1) | | AN(1) | | Other(1) | | Consolidated |
| | (in millions, except percentages) |
| Year ended December 31, 2017 | | | | | | | | |
|
| | |
| Net sales | $ | 1,209 |
| | $ | 971 |
| | $ | 1,134 |
| | $ | 497 |
| | $ | 319 |
| | $ | 4,130 |
|
| Cost of sales | 1,071 |
| | 856 |
| | 1,055 |
| | 446 |
| | 272 |
| | 3,700 |
|
| Gross margin | $ | 138 |
| | $ | 115 |
| | $ | 79 |
| | $ | 51 |
| | $ | 47 |
| | $ | 430 |
|
| Gross margin percentage | 11.4 | % | | 11.8 | % | | 7.0 | % | | 10.3 | % | | 14.7 | % | | 10.4 | % |
| Year ended December 31, 2016 | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 981 |
| | $ | 831 |
| | $ | 1,196 |
| | $ | 411 |
| | $ | 266 |
| | $ | 3,685 |
|
| Cost of sales | 715 |
| | 584 |
| | 920 |
| | 409 |
| | 217 |
| | 2,845 |
|
| Gross margin | $ | 266 |
| | $ | 247 |
| | $ | 276 |
| | $ | 2 |
| | $ | 49 |
| | $ | 840 |
|
| Gross margin percentage | 27.1 | % | | 29.7 | % | | 23.1 | % | | 0.5 | % | | 18.4 | % | | 22.8 | % |
| Year ended December 31, 2015 | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 1,523 |
| | $ | 788 |
| | $ | 1,480 |
| | $ | 294 |
| | $ | 223 |
| | $ | 4,308 |
|
| Cost of sales | 884 |
| | 469 |
| | 955 |
| | 291 |
| | 162 |
| | 2,761 |
|
| Gross margin | $ | 639 |
| | $ | 319 |
| | $ | 525 |
| | $ | 3 |
| | $ | 61 |
| | $ | 1,547 |
|
| Gross margin percentage | 42.0 | % | | 40.4 | % | | 35.5 | % | | 1.1 | % | | 27.2 | % | | 35.9 | % |
| |
(1) | The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results. |
CF INDUSTRIES HOLDINGS, INC.
Ammonia Segment
Our ammonia segment produces anhydrous ammonia (ammonia), which is our most concentrated nitrogen fertilizer as it contains 82% nitrogen. The results of our ammonia segment consist of sales of ammonia to external customers. In addition, ammonia is the "basic" nitrogen product that we upgrade into other nitrogen products such as granular urea, UAN and AN. We produce ammonia at all of our nitrogen manufacturing complexes.
The following table presents summary operating data for our Otherammonia segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015(2) | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 1,209 |
| | $ | 981 |
| | $ | 1,523 |
| | $ | 228 |
| | 23 | % | | $ | (542 | ) | | (36 | )% |
| Cost of sales | 1,071 |
| | 715 |
| | 884 |
| | 356 |
| | 50 | % | | (169 | ) | | (19 | )% |
| Gross margin | $ | 138 |
| | $ | 266 |
| | $ | 639 |
| | $ | (128 | ) | | (48 | )% | | $ | (373 | ) | | (58 | )% |
| Gross margin percentage | 11.4 | % | | 27.1 | % | | 42.0 | % | | (15.7 | )% | | | | (14.9 | )% | | |
| Sales volume by product tons (000s) | 4,105 |
| | 2,874 |
| | 2,995 |
| | 1,231 |
| | 43 | % | | (121 | ) | | (4 | )% |
Sales volume by nutrient tons (000s)(1) | 3,367 |
| | 2,358 |
| | 2,456 |
| | 1,009 |
| | 43 | % | | (98 | ) | | (4 | )% |
| Average selling price per product ton | $ | 295 |
| | $ | 341 |
| | $ | 509 |
| | $ | (46 | ) | | (13 | )% | | $ | (168 | ) | | (33 | )% |
Average selling price per nutrient ton(1) | $ | 359 |
| | $ | 416 |
| | $ | 620 |
| | $ | (57 | ) | | (14 | )% | | $ | (204 | ) | | (33 | )% |
| Gross margin per product ton | $ | 34 |
| | $ | 93 |
| | $ | 213 |
| | $ | (59 | ) | | (63 | )% | | $ | (120 | ) | | (56 | )% |
Gross margin per nutrient ton(1) | $ | 41 |
| | $ | 113 |
| | $ | 260 |
| | $ | (72 | ) | | (64 | )% | | $ | (147 | ) | | (57 | )% |
| Depreciation and amortization | $ | 183 |
| | $ | 96 |
| | $ | 95 |
| | $ | 87 |
| | 91 | % | | $ | 1 |
| | 1 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 20 |
| | $ | (85 | ) | | $ | 40 |
| | $ | 105 |
| | N/M | | $ | (125 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Ammonia represents 82% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the ammonia segment increased by $228 million, or 23%, to $1.21 billion in 2017 from $981 million in 2016 due primarily to a 43% increase in sales volume partially offset by a 13% decrease in average selling prices. The increase in sales volume was due to higher production from the completion of our capacity expansion projects in December 2016. Average selling prices declined due to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 3% compared to the prior year period.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $261 per ton in 2017, a 5% increase from $248 per ton in 2016. The increase was due primarily to higher unrealized net mark-to-market losses on natural gas derivatives, higher realized natural gas costs, including the impact of realized derivatives, in addition to higher depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities, partially offset by the start-up costs for those plants in 2016 and production efficiencies realized in 2017 due to increased volume. Depreciation and amortization in our ammonia segment in 2017 was $45 per ton compared to $33 per ton in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the ammonia segment decreased by $542 million, or 36%, to $981 million in 2016 from $1.52 billion in 2015 due primarily to a 33% decrease in average selling prices and a 4% decrease in sales volume. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $26 million, or 2%. The remaining decrease in our ammonia net sales of $568 million, or 37%, was due primarily to lower average selling prices and sales volume. Selling prices declined due to excess global nitrogen supply. In addition, our selling prices reflect the impact of a higher proportion of export sales, the volumes of which increased as a result of the weak fall application season attributable to the combined impact of weather conditions and low crop prices on our customers' decisions related to applying fertilizer in the fall. Sales volume in 2016 declined due to the combination of the weak fall application season and the impact of upgrading additional ammonia production at our Donaldsonville facility into granular urea and UAN as a result of our capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $248 per ton in 2016, including the impact of the CF Fertilisers UK acquisition:acquisition, which averaged $220 per ton. The remaining cost of sales per ton was $250 in 2016, a 16% decrease from the $296 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and to the impact of lower realized natural gas costs in 2016. This was partly offset by capacity expansion project start-up costs of $50 million and an increase in expansion project depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities.
Granular Urea Segment
Our granular urea segment produces granular urea, which contains 46% nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of our solid nitrogen fertilizers. Granular urea is produced at our Courtright, Ontario; Donaldsonville, Louisiana; Medicine Hat, Alberta; and Port Neal, Iowa nitrogen complexes.
The following table presents summary operating data for our granular urea segment: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 971 |
| | $ | 831 |
| | $ | 788 |
| | $ | 140 |
| | 17 | % | | $ | 43 |
| | 5 | % |
| Cost of sales | 856 |
| | 584 |
| | 469 |
| | 272 |
| | 47 | % | | 115 |
| | 25 | % |
| Gross margin | $ | 115 |
| | $ | 247 |
| | $ | 319 |
| | $ | (132 | ) | | (53 | )% | | $ | (72 | ) | | (23 | )% |
| Gross margin percentage | 11.8 | % | | 29.7 | % | | 40.4 | % | | (17.9 | )% | | | | (10.7 | )% | | |
| Sales volume by product tons (000s) | 4,357 |
| | 3,597 |
| | 2,460 |
| | 760 |
| | 21 | % | | 1,137 |
| | 46 | % |
Sales volume by nutrient tons (000s)(1) | 2,004 |
| | 1,654 |
| | 1,132 |
| | 350 |
| | 21 | % | | 522 |
| | 46 | % |
| Average selling price per product ton | $ | 223 |
| | $ | 231 |
| | $ | 320 |
| | $ | (8 | ) | | (3 | )% | | $ | (89 | ) | | (28 | )% |
Average selling price per nutrient ton(1) | $ | 485 |
| | $ | 502 |
| | $ | 696 |
| | $ | (17 | ) | | (3 | )% | | $ | (194 | ) | | (28 | )% |
| Gross margin per product ton | $ | 26 |
| | $ | 69 |
| | $ | 129 |
| | $ | (43 | ) | | (62 | )% | | $ | (60 | ) | | (47 | )% |
Gross margin per nutrient ton(1) | $ | 57 |
| | $ | 149 |
| | $ | 281 |
| | $ | (92 | ) | | (62 | )% | | $ | (132 | ) | | (47 | )% |
| Depreciation and amortization | $ | 246 |
| | $ | 112 |
| | $ | 51 |
| | $ | 134 |
| | 120 | % | | $ | 61 |
| | 120 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 16 |
| | $ | (67 | ) | | $ | 47 |
| | $ | 83 |
| | N/M | | $ | (114 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Granular urea represents 46% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the granular urea segment increased by $140 million, or 17%, to $971 million in 2017 compared to $831 million in 2016 due primarily to a 21% increase in sales volume partially offset by a 3% decrease in average selling prices. Sales volume was higher due primarily to increased production at our new Port Neal facility, which came on line in the fourth quarter of 2016. Average selling prices decreased to $223 per ton in 2017 compared to $231 per ton in 2016 due primarily to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 14% compared to the prior year period.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $197 in 2017, a 22% increase from the $162 per ton in 2016. The increase was due primarily to higher depreciation as a result of the new granular urea plant at our Port Neal facility, an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in the comparable period of 2016 and higher realized natural gas costs, including the impact of realized derivatives. These increases in cost of sales were partially offset by the impact of production efficiencies due to increased volume. Depreciation and amortization in our granular urea segment in 2017 was $56 per ton compared to $31 per ton in 2016.
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the granular urea segment increased by $43 million, or 5%, to $831 million in 2016 compared to $788 million in 2015 due primarily to a 46% increase in sales volume partially offset by a 28% decrease in average selling prices. Sales volume was higher due to increased production available as a result of our expanded urea capacity at our Donaldsonville, Louisiana complex that came on line in November of 2015. Average selling prices decreased to $231 per ton in 2016 compared to $320 per ton in 2015 due primarily to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $162 in 2016, a 15% decrease from the $191 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015. This was partly offset by increased depreciation expense related to our expanded urea production at our Donaldsonville, Louisiana complex and $2 million of start-up costs at our Port Neal, Iowa complex that came on line in December 2016.
UAN Segment
Our UAN segment produces urea ammonium nitrate solution (UAN). UAN, a liquid fertilizer product with a nitrogen content that typically ranges from 28% to 32%, is produced by combining urea and ammonium nitrate. UAN is produced at our nitrogen complexes in Courtright, Ontario; Donaldsonville, Louisiana; Port Neal, Iowa; Verdigris, Oklahoma; Woodward, Oklahoma; and Yazoo City, Mississippi.
The following table presents summary operating data for our UAN segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 1,134 |
| | $ | 1,196 |
| | $ | 1,480 |
| | $ | (62 | ) | | (5 | )% | | $ | (284 | ) | | (19 | )% |
| Cost of sales | 1,055 |
| | 920 |
| | 955 |
| | 135 |
| | 15 | % | | (35 | ) | | (4 | )% |
| Gross margin | $ | 79 |
| | $ | 276 |
| | $ | 525 |
| | $ | (197 | ) | | (71 | )% | | $ | (249 | ) | | (47 | )% |
| Gross margin percentage | 7.0 | % | | 23.1 | % | | 35.5 | % | | (16.1 | )% | | | | (12.4 | )% | | |
| Sales volume by product tons (000s) | 7,093 |
| | 6,681 |
| | 5,865 |
| | 412 |
| | 6 | % | | 816 |
| | 14 | % |
Sales volume by nutrient tons (000s)(1) | 2,242 |
| | 2,109 |
| | 1,854 |
| | 133 |
| | 6 | % | | 255 |
| | 14 | % |
| Average selling price per product ton | $ | 160 |
| | $ | 179 |
| | $ | 252 |
| | $ | (19 | ) | | (11 | )% | | $ | (73 | ) | | (29 | )% |
Average selling price per nutrient ton(1) | $ | 506 |
| | $ | 567 |
| | $ | 798 |
| | $ | (61 | ) | | (11 | )% | | $ | (231 | ) | | (29 | )% |
| Gross margin per product ton | $ | 11 |
| | $ | 41 |
| | $ | 90 |
| | $ | (30 | ) | | (73 | )% | | $ | (49 | ) | | (54 | )% |
Gross margin per nutrient ton(1) | $ | 35 |
| | $ | 131 |
| | $ | 283 |
| | $ | (96 | ) | | (73 | )% | | $ | (152 | ) | | (54 | )% |
| Depreciation and amortization | $ | 265 |
| | $ | 247 |
| | $ | 192 |
| | $ | 18 |
| | 7 | % | | $ | 55 |
| | 29 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 19 |
| | $ | (81 | ) | | $ | 73 |
| | $ | 100 |
| | N/M | | $ | (154 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | UAN represents between 28% and 32% of nitrogen content, depending on the concentration specified by the customer. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the UAN segment decreased $62 million, or 5%, to $1.13 billion in 2017 due primarily to an 11% decrease in average selling prices partially offset by a 6% increase in sales volume. Average selling prices decreased to $160 per ton in 2017 compared to $179 per ton in 2016. UAN average selling prices were lower due primarily to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 1% compared to the prior year period. Our sales volume was higher due primarily to growth in our North American customer base and higher export sales.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $149 in 2017, an 8% increase from the average of $138 per ton in 2016. The increase was due primarily to the impact of an unrealized net mark-to-market loss on natural gas
CF INDUSTRIES HOLDINGS, INC.
derivatives in 2017 compared to a gain in 2016 and the impact of higher realized natural gas costs in 2017, including the impact of realized derivatives, partially offset by targeted cost reduction initiatives and production efficiencies due to increased volume. Depreciation and amortization in our UAN segment in both 2017 and 2016 was $37 per ton.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the UAN segment decreased $284 million, or 19%, to $1.20 billion in 2016 due primarily to a 29% decrease in average selling prices partially offset by a 14% increase in sales volume. Average selling prices decreased to $179 per ton in 2016 compared to $252 per ton in 2015. UAN selling prices were lower due to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices. Increases in UAN exports at lower selling prices also negatively impacted our average selling price. Sales volume was higher due to increased production as a result of expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $138 in 2016, a 15% decrease from the average of $162 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and the impact of lower realized natural gas cost in 2016. This was partly offset by increased depreciation expense related to the expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
AN Segment
Our AN segment produces ammonium nitrate (AN). AN is a nitrogen-based product with a nitrogen content between 29% and 35%. AN is used as nitrogen fertilizer and is also used by industrial customers for commercial explosives and blasting systems. AN is produced at our nitrogen complexes in Yazoo City, Mississippi and Ince and Billingham, United Kingdom.
The following table presents summary operating data for our AN segment:
| | | | Twelve months ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) | (in millions, except as noted) |
| Net sales | $ | 223.5 |
| | $ | 171.5 |
| | $ | 165.1 |
| | $ | 52.0 |
| | 30 | % | | $ | 6.4 |
| | 4 | % | $ | 497 |
| | $ | 411 |
| | $ | 294 |
| | $ | 86 |
| | 21 | % | | $ | 117 |
| | 40 | % |
| Cost of sales | 162.7 |
| | 120.1 |
| | 114.4 |
| | 42.6 |
| | 35 | % | | 5.7 |
| | 5 | % | 446 |
| | 409 |
| | 291 |
| | 37 |
| | 9 | % | | 118 |
| | 41 | % |
| Gross margin | $ | 60.8 |
| | $ | 51.4 |
| | $ | 50.7 |
| | $ | 9.4 |
| | 18 | % | | $ | 0.7 |
| | 1 | % | $ | 51 |
| | $ | 2 |
| | $ | 3 |
| | $ | 49 |
| | N/M |
| | $ | (1 | ) | | (33 | )% |
| Gross margin percentage | 27.2 | % | | 30.0 | % | | 30.7 | % | | (2.8 | )% | | | | (0.7 | )% | | | 10.3 | % | | 0.5 | % | | 1.1 | % | | 9.8 | % | | | | (0.6 | )% | | |
| Sales volume by product tons (000s) | 1,108 |
| | 798 |
| | 770 |
| | 310 |
| | 39 | % | | 28 |
| | 4 | % | 2,353 |
| | 2,151 |
| | 1,290 |
| | 202 |
| | 9 | % | | 861 |
| | 67 | % |
Sales volume by nutrient tons (000s)(1) | 215 |
| | 155 |
| | 151 |
| | 60 |
| | 39 | % | | 4 |
| | 3 | % | 793 |
| | 726 |
| | 437 |
| | 67 |
| | 9 | % | | 289 |
| | 66 | % |
| Average selling price per product ton | $ | 202 |
| | $ | 215 |
| | $ | 214 |
| | $ | (13 | ) | | (6 | )% | | $ | 1 |
| | — | % | $ | 211 |
| | $ | 191 |
| | $ | 228 |
| | $ | 20 |
| | 10 | % | | $ | (37 | ) | | (16 | )% |
Average selling price per nutrient ton(1) | $ | 1,040 |
| | $ | 1,106 |
| | $ | 1,093 |
| | $ | (66 | ) | | (6 | )% | | $ | 13 |
| | 1 | % | $ | 627 |
| | $ | 566 |
| | $ | 673 |
| | $ | 61 |
| | 11 | % | | $ | (107 | ) | | (16 | )% |
| Gross margin per product ton | $ | 55 |
| | $ | 64 |
| | $ | 66 |
| | $ | (9 | ) | | (14 | )% | | $ | (2 | ) | | (3 | )% | $ | 22 |
| | $ | 1 |
| | $ | 2 |
| | $ | 21 |
| | N/M |
| | $ | (1 | ) | | (50 | )% |
Gross margin per nutrient ton(1) | $ | 283 |
| | $ | 332 |
| | $ | 336 |
| | $ | (49 | ) | | (15 | )% | | $ | (4 | ) | | (1 | )% | $ | 64 |
| | $ | 3 |
| | $ | 7 |
| | $ | 61 |
| | N/M |
| | $ | (4 | ) | | (57 | )% |
| Depreciation and amortization | $ | 35.2 |
| | $ | 20.4 |
| | $ | 19.2 |
| | $ | 14.8 |
| | 73 | % | | $ | 1.2 |
| | 6 | % | $ | 85 |
| | $ | 93 |
| | $ | 66 |
| | $ | (8 | ) | | (9 | )% | | $ | 27 |
| | 41 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | | $ | 2 |
| | $ | (10 | ) | | $ | 16 |
| | $ | 12 |
| | N/M |
| | $ | (26 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 20152017 Compared to Year Ended December 31, 20142016
Net Sales. Total net sales in our AN segment increased $86 million, or 21%, to $497 million in 2017 from $411 million in 2016 due to a 10% increase in average realized selling prices and a 9% increase in sales volume, due to the commencement of a new long-term supply arrangement and a strong summer sales campaign in the United Kingdom. The increase in average realized selling prices is net of the unfavorable impact of foreign exchange rate changes between the U.S. dollar and the British pound, which reduced net sales by $14 million.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Total cost of sales per ton in our AN segment averaged $189 in 2017, a 1% decrease from $190 per ton in 2016. The decrease was due primarily to the costs in 2016 related to the completion of the reconfiguration at our Yazoo City complex, the impact of foreign exchange rate changes between the U.S. dollar and the British pound, and plant outages in the prior year. These decreases in cost of sales were partially offset by higher realized natural gas costs and the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Total net sales in our OtherAN segment increased $52.0$117 million, or 30%40%, for 2014to $411 million in 2016 from $294 million in 2015 due primarily to a 39%67% increase in sales volume.volume partially offset by a 16% decrease in average selling prices. These results include the impact of the CF Fertilisers UK acquisition, completed on July 31, 2015, which increased net sales by $53.0$164 million, or 31%56%. The remaining decrease in our OtherAN net sales of $1.0$47 million, or 1%16%, was due primarily to lower average selling prices primarily urea liquor, due to overall weaker pricing conditions. This decrease was partially offset by an increase in our DEF averagefrom excess global nitrogen supply weighing on global nitrogen fertilizer selling prices and sales volume as the North American DEF market continued to grow in response to stricter diesel engine emission requirements.prices.
Cost of Sales. CostTotal cost of sales per ton in our OtherAN segment averaged $147$190 in 2016 including the impact of the CF Fertilisers UK acquisition, which averaged $211 per ton. The remaining cost of sales per ton averaged $180 in 2016, a 20% decrease from 2015 due primarily to unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 a 3% decrease fromand the $151 per ton in 2014 due primarily toimpact of lower realized natural gas costscosts. This decrease also includes the impact of the purchase accounting inventory valuation step-up in 2015 compared to 2014.
Year Ended December 31, 2014 Compared to Year Ended December 31, 2013
Net Sales. Total net sales in our Other segment increased $6.4 million, or 4%, to $171.5 million in 2014 from $165.1 million in 2013 due to a 4% increase in sales volume, primarily DEF. DEF sales increased along with the growing North American DEF market in response to stricter engine emission requirements.
Cost of Sales. Cost of sales per ton in our Other segment averaged $151 in 2014, a 2% increase over the average of $148 per ton in 2013 due primarily to increased natural gas costs.
CF INDUSTRIES HOLDINGS, INC.
Phosphate Segment
On March 17, 2014, we sold our phosphate mining and manufacturing business to Mosaic pursuant to the termsarising out of the definitive transaction agreement executed in October 2013, among the Company, CF Industries and Mosaic. The phosphate segment reflects the reported results of the phosphate business through March 17, 2014, plus the continuing sales of the phosphate inventory in the distribution network after March 17, 2014. The remaining phosphate inventory was sold in the second quarter of 2014; therefore, the phosphate segment does not have operating results subsequent to that quarter although the segment will continue to be included until the reporting of comparable period phosphate results ceases.
The following table presents summary operating data for our phosphate segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Twelve months ended December 31, |
| | 2015 | | 2014 | | 2013 | | 2015 v. 2014 | | 2014 v. 2013 |
| | (in millions, except as noted) |
| Net sales | $ | — |
| | $ | 168.4 |
| | $ | 796.9 |
| | $ | (168.4 | ) | | (100 | )% | | $ | (628.5 | ) | | (79 | )% |
| Cost of sales | — |
| | 158.3 |
| | 722.0 |
| | (158.3 | ) | | (100 | )% | | (563.7 | ) | | (78 | )% |
| Gross margin | $ | — |
| | $ | 10.1 |
| | $ | 74.9 |
| | $ | (10.1 | ) | | (100 | )% | | $ | (64.8 | ) | | (87 | )% |
| Gross margin percentage | — | % | | 6.0 | % | | 9.4 | % | | (6.0 | )% | | | | (3.4 | )% | | |
Sales volume by product tons (000s)(1) | — |
| | 487 |
| | 1,857 |
| | (487 | ) | | (100 | )% | | (1,370 | ) | | (74 | )% |
| Average selling price per product ton | $ | — |
| | $ | 346 |
| | $ | 429 |
| | $ | (346 | ) | | (100 | )% | | $ | (83 | ) | | (19 | )% |
| Gross margin per product ton | $ | — |
| | $ | 21 |
| | $ | 40 |
| | $ | (21 | ) | | (100 | )% | | $ | (19 | ) | | (48 | )% |
Depreciation, depletion and amortization(2) | $ | — |
| | $ | — |
| | $ | 42.3 |
| | $ | — |
| | N/M |
| | $ | (42.3 | ) | | (100 | )% |
| |
(1)Fertilisers UK acquisition.
| Represents DAP and MAP product sales. |
| |
(2)
| On March 17, 2014, we sold our phosphate mining and manufacturing business. The assets and liabilities sold were classified as held for sale as of December 31, 2013; therefore, no depreciation, depletion or amortization was recorded in 2014 for the related property, plant and equipment. |
Year Ended December 31, 2014 Compared to Year Ended December 31, 2013
Net Sales. Net sales in the phosphate segment decreased due to the sale of the phosphate business in March 2014.
Cost of Sales. Cost of sales per ton in the phosphate segment averaged $325 in 2014, a 16% decrease over the average of $389 per ton in 2013 due primarily to lower raw material costs.
CF INDUSTRIES HOLDINGS, INC.
Liquidity and Capital Resources
Off-Balance Sheet Arrangements
Critical Accounting Policies and Estimates
Recent Accounting Pronouncements
Overview of CF Holdings
Our Company
We are one of the largest manufacturers and distributors of nitrogen fertilizer products and other nitrogen products in the world. Our principal customers are cooperatives, independent fertilizer distributors, farmers and industrial users. Our principal nitrogen fertilizer products are ammonia, granular urea, urea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products include diesel exhaust fluid (DEF), urea liquor, nitric acid and aqua ammonia, which are sold primarily to our industrial customers, and compound fertilizer products (NPKs), which are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium. We operate world-class nitrogen manufacturing complexes in Canada, the United Kingdom and the United States, and distribute plant nutrients through a system of terminals, warehouses, and associated transportation equipment located primarily in the Midwestern United States. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana and Yazoo City, Mississippi manufacturing facilities, and our United Kingdom manufacturing facilities in Billingham and Ince.
Our principal assets include:
four U.S. nitrogen fertilizer manufacturing facilities, located in Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in the world); Port Neal, Iowa; Yazoo City, Mississippi; and Woodward, Oklahoma. These facilities are owned by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS) owns the remainder. See Note 16—Noncontrolling Interests for additional information on our strategic venture with CHS;
an approximately 75.3% interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
two Canadian nitrogen fertilizer manufacturing facilities, located in Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada) and Courtright, Ontario;
two United Kingdom nitrogen manufacturing complexes, located in Billingham and Ince;
CF INDUSTRIES HOLDINGS, INC.
an extensive system of terminals and associated transportation equipment located primarily in the midwestern United States; and
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
On February 7, 2018, we announced that Terra Nitrogen GP Inc. (TNGP), the sole general partner of TNCLP and an indirect wholly owned subsidiary of CF Holdings, elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of $84.033 per unit was determined under the terms of TNCLP’s partnership agreement as the average of the daily closing prices per common unit for the 20 consecutive trading days beginning with January 5, 2018 and ending with February 2, 2018. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. We intend to fund the purchase with cash on hand. As of the April 2, 2018 purchase date, all rights of the holders of the units will terminate, with the exception of the right to receive payment of the purchase price. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP, and the common units representing limited partner interests will cease to be publicly traded or listed on the New York Stock Exchange.
Industry Factors
We operate in a highly competitive, global industry. Our operating results are influenced by a broad range of factors, including those outlined below.
Global Supply and Demand Factors
Our products are globally traded commodities and are subject to price competition. The customers for our products make their purchasing decisions principally on the basis of delivered price and, to a lesser extent, on customer service and product quality. The selling prices of our products fluctuate in response to global market conditions, changes in supply and demand and different cost factors.
Historically, global fertilizer demand has been driven primarily by population growth, gross domestic product growth, changes in dietary habits, planted acreage, and application rates, among other things. We expect these key variables to continue to have major impacts on long-term fertilizer demand for the foreseeable future. Short-term fertilizer demand growth may depend on global economic conditions, weather patterns, the level of global grain stocks relative to consumption, governmental regulations, including fertilizer subsidies or requirements mandating increased use of bio-fuels or industrial nitrogen products and farm sector income. Other geopolitical factors like temporary disruptions in fertilizer trade related to government intervention or changes in the buying/selling patterns of key exporting/consuming countries such as China, India, Russia and Brazil, among others, often play a major role in shaping near-term market fundamentals. The economics of nitrogen-based fertilizer manufacturing play a key role in decisions to increase or reduce production capacity. Supply of fertilizers is generally driven by available capacity and operating rates, raw material costs and availability, government policies and global trade. Raw materials are dependent on energy sources such as natural gas or coal; supply costs are affected by the supply of and demand for these commodities.
Over the last decade, strong demand, high capacity utilization and increasing operating margins as a result of higher global nitrogen fertilizer prices stimulated global investment in nitrogen production facilities, which resulted in an increase in global nitrogen fertilizer production capacity. As a result, global nitrogen fertilizer capacity increased faster than global nitrogen fertilizer demand, creating a surplus of global nitrogen capacity in the market, and leading to lower nitrogen fertilizer selling prices. In addition, global feedstock commodity prices declined, including coal and oil-linked gas, contributing to the lower nitrogen fertilizer prices.
CF INDUSTRIES HOLDINGS, INC.
Global Trade in Fertilizer
In addition to the relationship between global supply and demand, profitability within a particular geographic region is determined by the supply/demand balance within that region. Regional supply and demand can be influenced significantly by factors affecting trade within regions. Some of these factors include the relative cost to produce and deliver product, relative currency values, the availability of credit and governmental trade policies. The development of additional natural gas reserves in North America over the last decade has decreased natural gas costs relative to the rest of the world, making North American nitrogen fertilizer producers more competitive. These lower natural gas costs contributed to announcements of several nitrogen fertilizer capacity expansion projects in North America, including our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa, which were completed in December 2016. Changes in currency values may also alter our cost competitiveness relative to producers in other regions of the world.
Imports account for a significant portion of the nitrogen fertilizer consumed in North America. Producers of nitrogen-based fertilizers located in the Middle East, Ukraine, the Republic of Trinidad and Tobago, Venezuela, North Africa, Russia and China have been major exporters to North America.
Farmers' Economics
The demand for fertilizer is affected by the aggregate crop planting decisions and fertilizer application rate decisions of individual farmers. Individual farmers make planting decisions based largely on prospective profitability of a harvest, while the specific varieties and amounts of fertilizer they apply depend on factors like their current liquidity, soil conditions, weather patterns, crop prices and the types of crops planted.
CF INDUSTRIES HOLDINGS, INC.
Items Affecting Comparability of Results
Tax Cuts and Jobs Act
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the "Tax Act" or "Tax Reform") which includes a number of changes to U.S. tax law that affect us. As a result of the Tax Act we recognized a $491 million income tax benefit, which has a significant impact on our 2017 financial results. This impact generally results from the following two major provisions:
Impact of Tax Rate Change on Deferred Tax Liabilities - The most significant impact of Tax Reform is the reduction of the U.S. statutory corporate tax rate from 35% to 21%. This change necessitates the revaluation of all of our U.S. deferred tax balances which resulted in an income tax benefit of $552 million that was recorded in 2017.
Transition Tax (Repatriation Tax) on Foreign Earnings and Profits - Tax Reform requires us to pay U.S. tax on our previously untaxed foreign earnings. Foreign earnings held in the form of cash and cash equivalents are taxed at a 15.5% rate, and the remaining earnings are taxed at an 8% rate. We intend to elect to pay the transition tax in installments over an eight-year period and have recognized a tax charge and liability of $57 million in 2017 for this item.
Nitrogen Fertilizer Selling Prices
A significant amount of new nitrogen production capacity came on line in 2016 and 2017, including an increase in production capacity located in North America, which has further increased supply. Additional production capacity is expected to come on line in 2018. As a result, we expect the lower priced environment to continue until global supply and demand become more balanced through a combination of continued demand growth and supply reductions as producers respond to lower realized margins by taking higher cost production facilities off line.
The U.S. Gulf is a major global fertilizer pricing point due to the volume of nitrogen fertilizer that trades there. Through most of 2016, nitrogen pricing at the U.S. Gulf declined, often trading below parity with other international pricing points due to continued imports from various exporting regions and delayed North American buyer interest as a result of greater global nitrogen supply availability. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of 2016. Early in the first quarter of 2017, prices began to increase as the supply and demand balance tightened in anticipation of spring fertilizer demand for the planting and growing season. However, as the first quarter progressed, increased imports into North America increased fertilizer supply in the region, which pressured selling prices downward as the quarter ended. During the second quarter of 2017, excess supply through imports into the United States that occurred in the first quarter of 2017 continued in the second quarter, negatively impacting selling prices. During the third quarter of 2017, prices hit yearly lows and then selling prices for most nitrogen products increased throughout the quarter, ending higher than at the beginning of the quarter, driven by significantly lower Chinese exports, higher energy and production costs in parts of the world, a weaker U.S. dollar and strong global demand. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The significant price fluctuations we have experienced in 2017 are symptoms of a market in transition as new capacity comes on line and global trade flows adjust, and this transition is not complete. We expect the final set of North American capacity additions to come fully on line by mid-2018. Should imports of nitrogen products into North America continue at high rates, the oversupply in the region will continue, which could lead to lower prices, similar to those experienced in early 2017. New global nitrogen capacity additions coming on line after 2018 are expected to be lower than recent years, which will support the market transition or more balanced supply and demand.
The greater global nitrogen supply availability and resulting low nitrogen fertilizer selling prices significantly impacted our results. The average selling price for our products for 2017, 2016 and 2015 was $207 per ton, $217 per ton and $314 per ton, respectively. The decline in average selling prices from 2016 to 2017 reduced net sales by $293 million, while the decline in average selling prices from 2015 to 2016 reduced net sales by $1.4 billion. In addition to the direct impact of lower selling prices, during periods of declining prices, customers tend to delay purchasing fertilizer in anticipation of prices in the future being lower than current prices.
CF INDUSTRIES HOLDINGS, INC.
During the years ended December 31, 2017, 2016 and 2015, certain significant items impacted our financial results. The following table and related discussion outline these significant items and how they impacted the comparability of our financial results during these periods. Positive amounts in the table below are costs or expenses incurred, while negative amounts are income recognized in the periods presented.
|
| | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
| | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) | | Pre-Tax | After-Tax(1) |
| | (in millions) |
Impact of U.S. Tax Cuts and Jobs Act(2) | (491 | ) | (491 | ) | | — |
| — |
| | — |
| — |
|
Depreciation and amortization(3) | 883 |
| 558 |
| | 678 |
| 426 |
| | 480 |
| 301 |
|
Unrealized net mark-to-market loss (gain) on natural gas derivatives(4) | 61 |
| 39 |
| | (260 | ) | (163 | ) | | 176 |
| 111 |
|
Loss (gain) on foreign currency transactions including intercompany loans(5) | 2 |
| 1 |
| | 93 |
| 93 |
| | (8 | ) | — |
|
Equity method investment tax contingency accrual(6) | 7 |
| 7 |
| | — |
| — |
| | — |
| — |
|
| Strategic venture with CHS: | | | | | | | | |
Noncontrolling interest(7) | 73 |
| 73 |
| | 93 |
| 93 |
| | — |
| — |
|
Loss on embedded derivative liability(5) | 4 |
| 3 |
| | 23 |
| 14 |
| | — |
| — |
|
| Loss on debt extinguishment | 53 |
| 33 |
| | 167 |
| 105 |
| | — |
| — |
|
Debt and revolver amendment fees(8) | — |
| — |
| | 18 |
| 11 |
| | — |
| — |
|
Capacity expansion project expenses(5) | — |
| — |
| | 73 |
| 46 |
| | 51 |
| 32 |
|
Start-up costs - Donaldsonville / Port Neal expansion plants(4) | — |
| — |
| | 52 |
| 32 |
| | — |
| — |
|
Loss on foreign currency derivatives(5) | — |
| — |
| | — |
| — |
| | 22 |
| 13 |
|
| Transaction costs and termination of agreement with OCI: | | | | | | | | |
| Transaction costs | — |
| — |
| | 179 |
| 96 |
| | 57 |
| 37 |
|
Financing costs related to bridge loan commitment fee(9) | — |
| — |
| | 28 |
| 18 |
| | 6 |
| 4 |
|
Gain on remeasurement of CF Fertilisers UK investment(6) | — |
| — |
| | — |
| — |
| | (94 | ) | (94 | ) |
Impairment of equity method investment in PLNL(6) | — |
| — |
| | 134 |
| 134 |
| | 62 |
| 62 |
|
(Gain) loss on sale of equity method investments(10) | (14 | ) | (9 | ) | | — |
| — |
| | 43 |
| 31 |
|
| Total Impact of Significant Items | $ | 578 |
| $ | 214 |
| | $ | 1,278 |
| $ | 905 |
| | $ | 795 |
| $ | 497 |
|
(1) The tax impact is calculated utilizing a marginal effective rate of 36.8% in 2017 and 37.2% in both 2016 and 2015.
(2) Included in income tax benefit in our consolidated statements of operations.
(3) Included primarily in cost of sales and selling, general and administrative expenses in our consolidated statements of operations.
(4) Included in cost of sales in our consolidated statements of operations.
(5) Included in other operating—net in our consolidated statements of operations.
(6) Included in equity in earnings (losses) of operating affiliates in our consolidated statements of operations.
(7) Included in net earnings attributable to noncontrolling interests in our consolidated statements of operations.
(8) Included primarily in interest expense in our consolidated statements of operations.
(9) Included in interest expense in our consolidated statements of operations.
(10) Included in equity in earnings (losses) of operating affiliates (in 2017) and in equity in earnings of non-operating affiliates (in 2015) in our consolidated statements of operations. The following describes the significant items that impacted the comparability of our financial results in 2017, 2016 and 2015. Descriptions of items below that refer to amounts in the table above, refer to the pre-tax amounts.
CF INDUSTRIES HOLDINGS, INC.
Depreciation and amortization
Total depreciation and amortization expense recognized in 2017, 2016 and 2015 was $883 million, $678 million and $480 million, respectively. This increase in depreciation expense reflects the completion of our capacity expansion projects and placing in service all five of the new plants prior to the end of 2016. The capacity expansion projects were originally announced in 2012 and included the construction of new ammonia, urea, and UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. These plants increased our overall production capacity by approximately 25%, improved our product mix flexibility at Donaldsonville, and improved our ability to serve upper-Midwest urea customers from our Port Neal location. The following table indicates the quarter in which each of the five expansion plants were placed in service.
|
| | |
| Quarter placed in service | | Expansion plant location |
| Q4 2015 | | Donaldsonville Urea |
| Q1 2016 | | Donaldsonville UAN |
| Q4 2016 | | Donaldsonville Ammonia |
| Q4 2016 | | Port Neal Ammonia and Urea |
Depreciation expense pertaining to each of our capacity expansion plants commenced once the applicable plant was placed in service.
Unrealized net mark-to-market loss (gain) on natural gas derivatives
Natural gas is typically the largest and most volatile single component of the manufacturing cost for nitrogen-based products. We manage the risk of changes in natural gas prices through the use of derivative financial instruments. The derivatives that we use for this purpose are primarily natural gas fixed price swaps and natural gas options. We use natural gas derivatives as an economic hedge of natural gas price risk, but without the application of hedge accounting. This can result in volatility in reported earnings due to the unrealized mark-to-market adjustments that occur from changes in the value of the derivatives, which is reflected in cost of sales in our consolidated statements of operations. In 2017, 2016 and 2015, we recognized unrealized net mark-to-market losses (gains) on natural gas derivatives of $61 million, $(260) million and $176 million, respectively.
Loss (gain) on foreign currency transactions including intercompany loans
In 2017, 2016 and 2015, we recognized losses (gains) of $2 million, $93 million and $(8) million, respectively, from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested.
Equity method investment tax contingency accrual
The Trinidad tax authority (the Board of Inland Revenue) has issued a tax assessment against our equity method investment in the Republic of Trinidad and Tobago, PLNL, related to a dispute over whether tax depreciation must be claimed during a tax holiday period that was granted to PLNL under the Trinidad Fiscal Incentives Act. The tax holiday was granted as an incentive to construct PLNL’s ammonia plant. Based on the facts and circumstances of this matter, PLNL recorded a tax contingency accrual, which reduced our equity in earnings of PLNL for 2017 by approximately $7 million reflecting our 50% ownership interest. In early 2018, PLNL settled this matter with the Board of Inland Revenue for the amounts accrued.
Strategic venture with CHS
We commenced a strategic venture with CHS on February 1, 2016, at which time CHS purchased a minority equity interest in CFN for $2.8 billion. CHS also began receiving deliveries pursuant to a supply agreement under which CHS has the right to purchase annually from CFN up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. As a result of its minority equity interest in CFN, CHS is entitled to semi-annual cash distributions from CFN. We are also entitled to semi-annual cash distributions from CFN. The amounts of distributions from CFN to us and CHS are based generally on the profitability of CFN and determined based on the volume of granular urea and UAN sold by CFN to us and CHS pursuant to supply agreements, less a formula driven amount based primarily on the cost of natural gas used to produce the granular urea and UAN, and adjusted for the allocation of items such as operational efficiencies and overhead amounts.
We began recognizing the noncontrolling interest pertaining to CHS’ ownership interest in CFN on February 1, 2016. During 2017 and 2016, we recognized earnings attributable to the noncontrolling interest in CFN of $73 million and
CF INDUSTRIES HOLDINGS, INC.
$93 million, respectively. See Note 16—Noncontrolling Interests for additional information regarding our strategic venture with CHS.
Under the terms of our strategic venture with CHS, if our credit rating as determined by two of three specified credit rating agencies is below certain levels, we are required to make a non-refundable yearly payment of $5 million to CHS. Since our credit ratings were below certain levels in 2016 and 2017, we made a payment of $5 million to CHS in each year. These payments will continue on a yearly basis until the earlier of the date that our credit rating is upgraded to or above certain levels by two of three specified credit rating agencies or February 1, 2026. This obligation is recognized on our consolidated balance sheets as an embedded derivative. During 2017 and 2016, included in other operating—net in our consolidated statements of operations is a net loss of $4 million and $23 million, respectively.
Debt activity
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) pursuant to a tender offer. The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of total premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
In the fourth quarter of 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we took certain steps with respect to the Revolving Credit Agreement and our senior notes due 2022, 2025 and 2027 (the Private Senior Notes). On November 21, 2016, we prepaid the $1.0 billion aggregate principal amount of the Private Senior Notes, and paid the related make-whole amount of approximately $170 million. We made the prepayment and make-whole payment using the proceeds from an offering of $1.25 billion aggregate principal amount of senior secured notes consisting of $500 million aggregate principal amount of senior secured notes due 2021 and $750 million aggregate principal amount of senior secured notes due 2026 (collectively referred to as the “Senior Secured Notes”). We recognized $167 million of the $170 million cash make-whole payment on the Private Senior Notes as a loss on debt extinguishment, with the $3 million remainder being a debt modification cost that is being amortized over the term of the Senior Secured Notes.
In connection with the completion of the offering of the Senior Secured Notes and the prepayment of the Private Senior Notes in November 2016, certain amendments to the Revolving Credit Agreement became effective. The amendments included, among other things, changes in and additions to the financial and other covenants and a reduction in the size of the facility from $1.5 billion to $750 million.
In conjunction with our debt restructuring, including amendments to the Revolving Credit Agreement, we recognized $18 million of debt issuance and amendment fees in 2016. See further discussion under "Liquidity and Capital Resources" below and Note 11—Financing Agreements for additional information.
Capacity expansion projects
Our capacity expansion projects were completed in the fourth quarter of 2016. Capacity expansion project expenses in 2016 and 2015 of $73 million and $51 million, respectively, are included in other operating—net in our consolidated statements of operations and generally consisted of administrative costs and other project costs that did not qualify for capitalization.
Start-up costs of $52 million, which primarily relate to the cost of commencing production at the ammonia plants, were incurred in 2016 and are included in cost of sales in our consolidated statements of operations. Losses on foreign currency derivatives of $22 million in 2015 are included in other operating—net in our consolidated statements of operations and relate to hedges of European euro denominated equipment purchased as part of the capacity expansion projects.
CF INDUSTRIES HOLDINGS, INC.
Transaction costs and termination of agreement with OCI
On August 6, 2015, we entered into a definitive agreement (as amended, the Combination Agreement) to combine with the European, North American and global distribution businesses of OCI N.V. (OCI). On May 22, 2016, CF Holdings, OCI and the other parties to the Combination Agreement entered into a termination agreement (the Termination Agreement) under which the parties agreed to terminate the Combination Agreement by mutual written consent. Pursuant to the Termination Agreement, CF Holdings paid OCI a termination fee of $150 million. Under the Termination Agreement, the parties to the Combination Agreement also agreed to release each other from any and all claims, actions, obligations, liabilities, expenses and fees in connection with, arising out of or related to the Combination Agreement and all ancillary agreements contemplated thereby (other than the confidentiality agreement between CF Holdings and OCI) or the transactions contemplated therein or thereby.
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid to OCI in the second quarter of 2016, which is described above, and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS, and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
On September 18, 2015, in connection with our proposed combination with OCI, we entered into a senior unsecured 364-day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). Upon the termination of the Combination Agreement on May 22, 2016, the lenders' commitment under the Bridge Credit Agreement terminated automatically and we recognized $28 million in bridge loan commitment fees. In 2015, we recognized $6 million of fees related to the initiation of the bridge loan.
CF Fertilisers UK acquisition
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK Group Limited (formerly known as GrowHow UK Group Limited) (CF Fertilisers UK) not previously owned by us for total consideration of $570 million, and CF Fertilisers UK became a wholly owned subsidiary. Upon the acquisition, we recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity investment in CF Fertilisers UK. CF Fertilisers UK Limited (formerly known as GrowHow UK Limited), a wholly owned subsidiary of CF Fertilisers UK, operates two nitrogen manufacturing complexes in the United Kingdom, in the cities of Ince and Billingham. This transaction increased our manufacturing capacity with the acquisition of CF Fertilisers UK’s nitrogen manufacturing complexes. The Ince complex is located in northwestern England and consists of an ammonia plant, three nitric acid plants, an AN plant and three NPK plants. The Billingham complex is located in the Teesside chemical area in northeastern England, and consists of an ammonia plant, three nitric acid plants, a carbon dioxide plant and an AN fertilizer plant.
Equity method investments
In the fourth quarter of 2017, we recognized a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. During 2015, we recognized a loss of $43 million related to the sale of our 50% investment in Keytrade AG and the sale of our 50% investment in an ammonia storage joint venture in Houston, Texas.
Our equity in earnings (losses) of operating affiliates for the years ended December 31, 2016 and 2015, includes an impairment charge of our equity method investment in PLNL of $134 million and $62 million, respectively. PLNL is our joint venture investment in the Republic of Trinidad and Tobago and operates an ammonia plant that relies on natural gas supplied by the National Gas Company of Trinidad and Tobago Limited (NGC) pursuant to a gas sales contract (the NGC Contract). PLNL had experienced curtailments in the supply of natural gas from NGC, which reduced the ammonia production at PLNL. See "Critical Accounting Policies and Estimates" below, for additional information.
See Note 7—Equity Method Investments for additional information regarding our equity method investments.
CF INDUSTRIES HOLDINGS, INC.
Financial Executive Summary
Net earnings (loss)
We reported net earnings attributable to common stockholders of $358 million in 2017 compared to a net loss of $277 million in 2016, or an increase in net earnings between the periods of $635 million. Tax Reform had a significant impact on our reported results in 2017 as we recognized $491 million of income in our tax provision related to the enactment of Tax Reform in the United States. Further information regarding the impact of Tax Reform can be found above under "Items Affecting Comparability of Results—Tax Cuts and Jobs Act." Diluted net earnings per share attributable to common stockholders was $1.53 in 2017 compared to diluted net loss per share attributable to common stockholders of $1.19 in 2016, or an increase of $2.72 per share. The impact of Tax Reform added $2.10 to diluted earnings per share in 2017.
(Loss) earnings before income taxes
Earnings before income taxes increased by $101 million to a loss of $125 million in 2017 from a loss of $226 million in 2016. The increase in earnings before income taxes is due to a combination of the following three categories of items which are described below:
$617 million of charges that were recognized in 2016 that did not reoccur in 2017; partially offset by
$410 million reduction in gross margin from operations; and
$108 million increase in net interest expense.
Significant charges in 2016
In 2016, we recognized $617 million of certain significant charges from the following items:
Transaction costs of $179 million pertaining to our proposed combination with certain businesses of OCI (that was ultimately terminated in 2016) and costs associated with establishing our strategic venture with CHS.
An impairment charge of $134 million related to our investment in Point Lisas Nitrogen Limited.
We took actions in both 2016 and 2017 to make modifications to our outstanding debt in response to changes in market conditions. Losses on debt extinguishments declined by $114 million as 2016 had losses of $167 million and 2017 had losses of $53 million.
Other operating expenses declined by $190 million in 2017 from an expense of $208 million in 2016 to an expense of $18 million in 2017. Other operating expenses are primarily pertaining to losses on foreign currency exchange rate impacts of the British pound and Canadian dollar on certain intercompany loans, certain costs pertaining to our capacity expansion projects and fair value adjustments for a derivative related to our strategic venture with CHS.
Gross margin from operations in 2017
As discussed earlier in "Overview of CF Holdings—Industry Factors and Items Affecting Comparability of Results," our operating results continue to be impacted by a surplus of capacity in the nitrogen industry, which has impacted product selling prices. Industry pricing conditions in 2017 declined early in the year to multi-year lows as oversupply conditions persisted, but selling prices rose as the year ended when supply and demand conditions were more in balance due to delays in the start-up of certain new industry capacity and stronger demand in certain regions. Our results in 2017 also included the full impact of all of our new capacity expansion plants. As a result, we set both production and sales volume records in 2017.
Our gross margin declined by $410 million in 2017 to $430 million from $840 million in 2016. The following major factors contributed to the decline in gross margin:
a higher unrealized net mark-to-market loss on natural gas derivatives, which decreased gross margin by $321 million as 2017 included a $61 million loss and 2016 included a $260 million gain,
a decrease in average selling prices of 5%, which reduced gross margin by $293 million, including the impact of foreign currency exchange rates. In 2017, the average selling prices for ammonia, UAN and granular urea declined by 13%, 11%, and 3%, respectively, while the average selling price for AN increased by 10%,
an increase in physical natural gas costs in 2017, partially offset by the impact of natural gas derivatives that settled in the period, which decreased gross margin by $162 million as compared to 2016, and
CF INDUSTRIES HOLDINGS, INC.
the impact of an increase in depreciation and amortization, excluding the impact from higher sales volume, of $160 million in 2017 as compared to 2016 due primarily to the completion and start-up of our capacity expansion projects,
partially offset by an increase in sales volume of 18%, which increased gross margin by $275 million, primarily driven by an increase in sales volume for ammonia and granular urea of 43% and 21%, respectively,
targeted cost reduction initiatives and production efficiencies due to increased volume, and
start-up costs of $52 million in 2016 for the new ammonia plants at our Donaldsonville and Port Neal facilities.
Interest expense—net
Net interest expense increased by $108 million to $303 million in 2017 from $195 million in 2016. The increase is due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects in 2016.
Cash Position
Our cash and cash equivalents balance was $835 million at December 31, 2017, a decline of $329 million from $1.16 billion at December 31, 2016. During 2017, our cash balance was significantly impacted by the following events, which are further described in "Liquidity and Capital Resources" below.
Receipt of a federal tax refund of $815 million due to the carryback of certain tax losses primarily arising from our capacity expansion projects
Early redemption and purchase of $1.1 billion in aggregate principal amount of certain senior notes due in 2018 and 2020
CF INDUSTRIES HOLDINGS, INC.
Results of Consolidated Operations
The following table presents our consolidated results of operations and supplemental data: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 4,130 |
| | $ | 3,685 |
| | $ | 4,308 |
| | $ | 445 |
| | 12 | % | | $ | (623 | ) | | (14 | )% |
| Cost of sales (COS) | 3,700 |
| | 2,845 |
| | 2,761 |
| | 855 |
| | 30 | % | | 84 |
| | 3 | % |
| Gross margin | 430 |
| | 840 |
| | 1,547 |
| | (410 | ) | | (49 | )% | | (707 | ) | | (46 | )% |
| Gross margin percentage | 10.4 | % | | 22.8 | % | | 35.9 | % | | (12.4 | )% | | | | (13.1 | )% | | |
| Selling, general and administrative expenses | 192 |
| | 174 |
| | 170 |
| | 18 |
| | 10 | % | | 4 |
| | 2 | % |
| Transaction costs | — |
| | 179 |
| | 57 |
| | (179 | ) | | (100 | )% | | 122 |
| | N/M |
|
| Other operating—net | 18 |
| | 208 |
| | 92 |
| | (190 | ) | | (91 | )% | | 116 |
| | 126 | % |
| Total other operating costs and expenses | 210 |
| | 561 |
| | 319 |
| | (351 | ) | | (63 | )% | | 242 |
| | 76 | % |
| Equity in earnings (losses) of operating affiliates | 9 |
| | (145 | ) | | (35 | ) | | 154 |
| | N/M |
| | (110 | ) | | N/M |
|
| Operating earnings | 229 |
| | 134 |
| | 1,193 |
| | 95 |
| | 71 | % | | (1,059 | ) | | (89 | )% |
| Interest expense—net | 303 |
| | 195 |
| | 131 |
| | 108 |
| | 55 | % | | 64 |
| | 49 | % |
| Loss on debt extinguishment | 53 |
| | 167 |
| | — |
| | (114 | ) | | (68 | )% | | 167 |
| | N/M |
|
| Other non-operating—net | (2 | ) | | (2 | ) | | 4 |
| | — |
| | — | % | | (6 | ) | | N/M |
|
| (Loss) earnings before income taxes and equity in earnings of non-operating affiliates | (125 | ) | | (226 | ) | | 1,058 |
| | 101 |
| | (45 | )% | | (1,284 | ) | | N/M |
|
| Income tax (benefit) provision | (575 | ) | | (68 | ) | | 396 |
| | (507 | ) | | N/M |
| | (464 | ) | | N/M |
|
| Equity in earnings of non-operating affiliates—net of taxes | — |
| | — |
| | 72 |
| | — |
| | — | % | | (72 | ) | | (100 | )% |
| Net earnings (loss) | 450 |
| | (158 | ) | | 734 |
| | 608 |
| | N/M |
| | (892 | ) | | N/M |
|
| Less: Net earnings attributable to noncontrolling interests | 92 |
| | 119 |
| | 34 |
| | (27 | ) | | (23 | )% | | 85 |
| | N/M |
|
| Net earnings (loss) attributable to common stockholders | $ | 358 |
| | $ | (277 | ) | | $ | 700 |
| | $ | 635 |
| | N/M |
| | $ | (977 | ) | | N/M |
|
| Diluted net earnings (loss) per share attributable to common stockholders | $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.96 |
| | $ | 2.72 |
| | N/M |
| | $ | (4.15 | ) | | N/M |
|
| Diluted weighted-average common shares outstanding | 233.9 |
| | 233.1 |
| | 236.1 |
| | 0.8 |
| | — | % | | (3.0 | ) | | (1 | )% |
| Dividends declared per common share | $ | 1.20 |
| | $ | 1.20 |
| | $ | 1.20 |
| | $ | — |
| | — | % | | $ | — |
| | — | % |
| Natural Gas Supplemental Data (per MMBtu) | | | | | | | | | | | | | |
Natural gas costs in COS(1) | $ | 3.33 |
| | $ | 2.61 |
| | $ | 3.00 |
| | $ | 0.72 |
| | 28 | % | | $ | (0.39 | ) | | (13 | )% |
Realized derivatives loss in COS(2) | 0.07 |
| | 0.46 |
| | 0.28 |
| | (0.39 | ) | | (85 | )% | | 0.18 |
| | 64 | % |
| Cost of natural gas in COS | $ | 3.40 |
| | $ | 3.07 |
| | $ | 3.28 |
| | $ | 0.33 |
| | 11 | % | | $ | (0.21 | ) | | (6 | )% |
| Average daily market price of natural gas Henry Hub (Louisiana) | $ | 2.96 |
| | $ | 2.48 |
| | $ | 2.61 |
| | $ | 0.48 |
| | 19 | % | | $ | (0.13 | ) | | (5 | )% |
Average daily market price of natural gas National Balancing Point (UK)(3) | $ | 5.80 |
| | $ | 4.66 |
| | $ | 6.53 |
| | $ | 1.14 |
| | 25 | % | | $ | (1.87 | ) | | (29 | )% |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 61 |
| | $ | (260 | ) | | $ | 176 |
| | $ | 321 |
| | N/M |
| | $ | (436 | ) | | N/M |
|
| Depreciation and amortization | $ | 883 |
| | $ | 678 |
| | $ | 480 |
| | $ | 205 |
| | 30 | % | | $ | 198 |
| | 41 | % |
| Capital expenditures | $ | 473 |
| | $ | 2,211 |
| | $ | 2,469 |
| | $ | (1,738 | ) | | (79 | )% | | $ | (258 | ) | | (10 | )% |
| Sales volume by product tons (000s) | 19,952 |
| | 16,957 |
| | 13,718 |
| | 2,995 |
| | 18 | % | | 3,239 |
| | 24 | % |
| Production volume by product tons (000s): | | | | | | | | | | | | | |
Ammonia(4) | 10,295 |
| | 8,307 |
| | 7,673 |
| | 1,988 |
| | 24 | % | | 634 |
| | 8 | % |
| Granular urea | 4,451 |
| | 3,368 |
| | 2,520 |
| | 1,083 |
| | 32 | % | | 848 |
| | 34 | % |
| UAN (32%) | 6,914 |
| | 6,698 |
| | 5,888 |
| | 216 |
| | 3 | % | | 810 |
| | 14 | % |
| AN | 2,127 |
| | 1,845 |
| | 1,283 |
| | 282 |
| | 15 | % | | 562 |
| | 44 | % |
N/M—Not Meaningful
| |
(1) | Includes the cost of natural gas that is included in cost of sales during the period under the first-in, first-out inventory cost method. |
| |
(2) | Includes realized gains and losses on natural gas derivatives settled during the period. Excludes unrealized mark-to-market gains and losses on natural gas derivatives. |
| |
(3) | Amount represents average daily market price for the full year. |
| |
(4) | Gross ammonia production, including amounts subsequently upgraded on-site into granular urea, UAN, or AN. |
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales
Our net sales are derived primarily from the sale of nitrogen fertilizers and are determined by the quantities of fertilizers we sell and the selling prices we realize. The volumes, mix and selling prices we realize are determined to a great extent by a combination of global and regional supply and demand factors. Net sales also include shipping and handling costs that are billed to our customers. Sales incentives are reported as a reduction in net sales.
Our total net sales increased $445 million, or 12%, to $4.13 billion in 2017 compared to $3.69 billion in 2016 due to an 18% increase in sales volume, which increased net sales by $738 million, partially offset by a 5% decrease in average selling prices, which reduced net sales by $293 million.
Average selling prices were $207 per ton in 2017 compared to $217 per ton in 2016 due primarily to lower ammonia, UAN and granular urea average selling prices in 2017. Selling prices were negatively impacted by greater supply availability which continues to pressure selling prices globally. During the fourth quarter of 2017, certain announced nitrogen industry capacity additions that were expected to occur, were delayed, and certain maintenance outages all led to a favorable supply demand balance and contributed to a rise in nitrogen pricing.
The increase in total sales volume of 18% was due primarily to higher ammonia and granular urea sales volumes, driven by increased production from the completion of our capacity expansion projects in December 2016.
Cost of Sales
Our cost of sales includes manufacturing costs, purchased product costs, and distribution costs. Manufacturing costs, the most significant element of cost of sales, consist primarily of raw materials, realized and unrealized gains and losses on natural gas derivative instruments, maintenance, direct labor, depreciation and other plant overhead expenses. Purchased product costs primarily include the cost to purchase nitrogen fertilizers to augment or replace production at our facilities. Distribution costs include the cost of freight required to transport finished products from our plants to our distribution facilities and storage costs incurred prior to final shipment to customers.
Our cost of sales increased $855 million, or 30%, from 2016 to 2017. The increase in cost of sales was primarily due to the impact of higher sales volume, higher unrealized net mark-to-market losses on natural gas derivatives and higher realized natural gas costs, including the impact of realized derivatives, in addition to higher depreciation expense related to the completion of our capacity expansion projects and placing those assets into service. These increases to cost of sales were partially offset by targeted cost reduction initiatives, production efficiencies due to increased volume in 2017 and the absence of start-up costs of the new ammonia plant at our Donaldsonville facility and the new ammonia and urea plants at our Port Neal facility that occurred in 2016. The cost of sales per ton averaged $185 in 2017, a 10% increase from $168 per ton in 2016. Cost of sales includes a $61 million unrealized net mark-to-market loss in 2017 compared to a $260 million unrealized net mark-to-market gain in 2016. Additionally, realized natural gas costs, including the impact of realized derivatives, increased 11% from $3.07 per MMBtu in 2016 to $3.40 in 2017.
Selling, General and Administrative Expenses
Our selling, general and administrative expenses consist primarily of corporate office expenses such as salaries and other payroll-related costs for our executive, administrative, legal, financial and marketing functions, as well as certain taxes and insurance and other professional service fees, including those for corporate initiatives.
Selling, general and administrative expenses increased $18 million to $192 million in 2017 from $174 million in 2016. The increase was due primarily to the combination of certain corporate office initiatives and higher incentive compensation due to improvements in operating performance.
Transaction Costs
Transaction costs consist of various consulting and legal services associated with the proposed combination with certain businesses of OCI that was terminated on May 22, 2016; our strategic venture with CHS, which began on February 1, 2016; and our July 31, 2015 acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
In 2016, we incurred $179 million of transaction costs, including the $150 million termination fee paid to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services.
CF INDUSTRIES HOLDINGS, INC.
Other Operating—Net
Other operating—net includes administrative costs that do not relate directly to our central operations and costs associated with our capacity expansion projects. Costs included in "other costs" can include foreign exchange gains and losses, unrealized gains and losses on foreign currency derivatives, costs associated with our closed facilities, amounts recorded for environmental remediation for other areas of our business, litigation expenses and gains and losses on the disposal of fixed assets.
Other operating—net was $18 million of expense in 2017 compared to $208 million of expense in 2016. The decreased expense was due primarily to a $93 million loss in 2016 from the impact of changes in foreign currency exchange rates on primarily British pound and Canadian dollar denominated intercompany loans that were not permanently invested. Due to a restructuring of certain intercompany loans, we did not incur the same level of foreign exchange rate impacts in 2017. The decreased expense is also due to expansion project expenses in 2016 of $73 million, generally consisting of administrative and other project costs that did not qualify for capitalization, and a $23 million charge representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information.
Equity in Earnings (Losses) of Operating Affiliates
Equity in earnings (losses) of operating affiliates primarily consists of our 50% ownership interest in PLNL. We include our share of the net earnings from our equity method investment in PLNL as an element of earnings from operations because this investment provides additional production and is integrated with our other supply chain and sales activities. Our share of the net earnings includes the amortization of certain tangible and intangible assets identified as part of the application of purchase accounting at acquisition. In 2016, equity in earnings (losses) of operating affiliates also includes impairment of our equity method investment in PLNL.
Equity in earnings (losses) of operating affiliates was $9 million of earnings in 2017 compared to $145 million of losses in 2016. Earnings in 2017 includes a gain of $14 million related to the sale of our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility. In the fourth quarter of 2016, we recognized a $134 million impairment of our equity method investment in PLNL. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Our interest expense—net includes the interest expense on our long-term debt, amortization of the related fees required to execute financing agreements and annual fees pursuant to our Revolving Credit Agreement. Capitalized interest relating to the construction of major capital projects reduces interest expense as the interest is capitalized and amortized over the estimated useful lives of the facility along with all other construction costs. Our interest expense—net also includes interest income, which represents amounts earned on our cash, cash equivalents and investments.
Net interest expense increased by $108 million to $303 million in 2017 from $195 million in 2015. The $108 million increase was due primarily to a decrease in the amount of interest capitalized due to the completion of our capacity expansion projects. In 2016, capitalized interest was $166 million compared to $2 million in 2017. Net interest expense in 2016 also includes the amortization of capitalized bridge credit agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain businesses of OCI. Upon the termination of the proposed combination with OCI, the unamortized portion of these fees was expensed.
During 2016, due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense in 2016.
Loss on Debt Extinguishment
Loss on debt extinguishment of $53 million in 2017 primarily consists of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes. Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. The loss on debt extinguishment of $167 million excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
CF INDUSTRIES HOLDINGS, INC.
Income Tax (Benefit) Provision
Our income tax benefit for 2017 was $575 million on a pre-tax loss of $125 million, compared to an income tax benefit of $68 million on a pre-tax loss of $226 million in the prior year. The higher income tax benefit in 2017 is due primarily to the impact of the Tax Act, which resulted in an income tax benefit of $491 million recorded in the fourth quarter of 2017, reflecting our best estimate of the impact of the Tax Act.
The primary impact of the Tax Act is the revaluation of all of our U.S. deferred tax balances, as result of the reduction of the U.S. statutory corporate tax rate from 35% to 21%, which resulted in an income tax benefit of $552 million that was recorded in 2017. This income tax benefit was partially offset by a tax charge and liability of $57 million, which represents our best estimate of the transition tax, or repatriation tax, on foreign earnings and profits, as described above under "Items Affecting Comparability—Tax Cuts and Jobs Act."
In addition, in both years, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax (benefit) provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $92 million and $119 million in 2017 and 2016, respectively, which are included in our pre-tax loss, impact the effective tax rate in both years. See Note 16—Noncontrolling Interests for additional information.
Due primarily to the $491 million income tax benefit from the Tax Act, we recognized a $575 million income tax benefit in 2017 on a pre-tax loss of $125 million. Our effective tax rate in 2017, exclusive of the tax benefit from the Tax Act and exclusive of the earnings attributable to the noncontrolling interests of $92 million from our pre-tax loss, results in an effective tax rate of 38.8%. Our effective tax rate in 2016, exclusive of the earnings attributable to the noncontrolling interests of $119 million from our pre-tax income, resulted in an effective tax rate of 19.6%.
In the fourth quarter of 2016, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million, which is included in the equity in earnings of operating affiliates. Our 2016 income tax provision does not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction, which reduced our 2016 effective tax rate.
Both 2017 and 2016 were impacted by additional discrete tax items. See Note 9—Income Taxes for additional information.
Net Earnings Attributable to Noncontrolling Interests
Net earnings attributable to noncontrolling interests includes the net earnings attributable to the 24.7% interest of the publicly-held common units of TNCLP. We own approximately 75.3% of TNCLP and outside investors own the remaining 24.7%. Net earnings attributable to noncontrolling interests also includes the net earnings attributable to the approximately 11% CHS minority equity interest in CFN, a subsidiary of CF Holdings, purchased for $2.8 billion on February 1, 2016.
Net earnings attributable to noncontrolling interests decreased $27 million in 2017 compared to 2016 due primarily to lower earnings from both CFN and TNCLP as both were impacted by lower average selling prices due to greater global nitrogen supply availability due to global capacity additions. The earnings of CFN were also impacted by higher natural gas prices and the impact of higher depreciation as a result of the completion of our capacity expansion projects and placing those assets into service.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net earnings (loss) per share attributable to common stockholders, including the impact of Tax Reform, increased $2.72 to earnings of $1.53 per share in 2017 from a loss of $1.19 per share in 2016. This increase is due primarily to the impact of Tax Reform partially offset by lower gross margin primarily driven by an increase in unrealized net mark-to-market losses on natural gas derivatives, the impact of lower selling prices due to greater global nitrogen supply availability, higher realized natural gas costs, including the impact of realized derivatives, and higher depreciation expense.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales
Our total net sales decreased $623 million, or 14%, to $3.69 billion in 2016 compared to $4.31 billion in 2015. The impact of the CF Fertilisers UK acquisition increased our net sales by $269 million, or 6%. The remaining decline in our net sales of $892 million, or 21%, was due to a 31% decline in average selling prices partially offset by a 14% increase in sales volume.
CF INDUSTRIES HOLDINGS, INC.
Average selling prices, excluding the CF Fertilisers UK acquisition impact, were $218 per ton in 2016 compared to $318 per ton in 2015 due primarily to lower selling prices across all products. Selling prices were negatively impacted by excess global nitrogen supply. Pricing for nitrogen fertilizer products in the U.S. Gulf declined during most of 2016, often trading below parity with other international pricing points, as a result of continued imports from various exporting regions and decreased buyer interest. Seasonal decreases in agricultural demand combined with delayed customer purchasing activity resulted in multi-year lows in nitrogen fertilizer selling prices in the second half of the year.
Our total sales volume increased by 24% from 2015 to 2016. The impact of the CF Fertilisers UK acquisition increased our sales volume by 10%. The remaining increase in our sales volume of 14% was due primarily to greater granular urea and UAN volume available for sale due to our completed capacity expansion projects, partly offset by lower ammonia sales volume due to lower demand in North America during the fall application season. In addition, our ammonia sales volumes were lower in 2016 as we upgraded existing ammonia production as a result of our granular urea and UAN capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
Cost of Sales
Our cost of sales increased $84 million, or 3%, from 2015 to 2016. The overall increase in cost of sales is due primarily to the impact of the CF Fertilisers UK acquisition, which increased cost of sales by $251 million, or 9%, as 2016 includes a full year of CF Fertilisers UK results and 2015 includes five months of CF Fertilisers UK results. The remaining decrease in our cost of sales of $167 million, or 6%, was due primarily to the combination of unrealized net mark-to-market gains on natural gas derivatives and lower realized natural gas costs, partly offset by higher capacity expansion project related costs. Cost of sales includes a $260 million unrealized net mark-to-market gain in 2016 as compared to a $176 million unrealized net mark-to-market loss in 2015. Realized natural gas costs, including the impact of lower purchased natural gas costs and realized derivatives, declined 6% from $3.28 per MMBtu in 2015 to $3.07 per MMBtu in 2016 as natural gas prices were lower in 2016, particularly in the first half of the year with high storage levels and strong production in North America, although natural gas prices increased towards the end of 2016.
Capacity expansion project costs, including depreciation expense, which commenced once the respective expansion plant was placed in service, totaled $116 million in 2016. Start-up costs, which primarily relate to the cost of commencing production at the new ammonia plants for our Donaldsonville, Louisiana and Port Neal, Iowa plants, totaled $52 million in 2016.
Cost of goods sold per ton declined $33 per ton, or 16%, from $201 in 2015 to $168 in 2016, as a result of the factors noted above.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $4 million to $174 million in 2016 from $170 million in 2015. The increase was due primarily to the impact of the CF Fertilisers UK acquisition, partly offset by lower costs for corporate office initiatives and lower intangible asset amortization expense.
Transaction Costs
In 2016, we incurred $179 million of transaction costs associated with the proposed combination with certain businesses of OCI and our strategic venture with CHS. This includes the $150 million termination fee paid by CF Holdings to OCI in the second quarter of 2016 as a result of the termination of the Combination Agreement and costs for various consulting and legal services. In 2015, we incurred $57 million of transaction costs associated with the proposed combination with certain businesses of OCI, our strategic venture with CHS and the acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us.
Other Operating—Net
Other operating—net was $208 million in 2016 compared to $92 million in 2015. The increased expense was due primarily to $93 million of realized and unrealized losses on foreign currency transactions primarily related to British pound denominated intercompany debt that has not been permanently invested. In addition, the increased expense also reflects higher expansion project costs pertaining to our Donaldsonville, Louisiana and Port Neal, Iowa capacity expansion projects that did not qualify for capitalization and the loss of $23 million representing the net fair value adjustments to an embedded derivative related to our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information. These increases were partly offset by a decrease in realized and unrealized losses on foreign currency derivatives of $22 million.
CF INDUSTRIES HOLDINGS, INC.
Equity in (Losses) Earnings of Operating Affiliates
Equity in (losses) earnings of operating affiliates decreased by $110 million in 2016 as compared to 2015 due primarily to a $134 million impairment of our equity method investment in PLNL that was recognized in the fourth quarter of 2016. In the fourth quarter of 2015, we recognized a $62 million impairment of our equity method investment in PLNL. The remaining decrease was due primarily to lower operating results from PLNL, which included costs of $21 million that were incurred during 2016 related to a planned maintenance activity at the PLNL ammonia plant that resulted in the shutdown of the plant for approximately 45 days and the impact of lower ammonia selling prices in 2016 compared to 2015. For additional information regarding the impairment of our equity method investment in PLNL, see "Critical Accounting Policies and Estimates," below, and Note 7—Equity Method Investments.
Interest Expense—Net
Net interest expense increased by $64 million to $195 million in 2016 from $131 million in 2015. The $64 million increase in net interest expense was due primarily to the combination of higher debt levels due to the issuance of $1.0 billion of Private Senior Notes in September 2015 and debt amendment fees and accelerated amortization of debt issuance costs due to the restructuring of our debt and the Revolving Credit Agreement in 2016. Due to the uncertain duration of the prevailing low nitrogen fertilizer selling price environment and in order to provide liquidity and covenant flexibility for the future, we modified the Revolving Credit Agreement in 2016 by reducing its size from $2.0 billion to $750 million and modifying certain covenants and other terms. As a result of these changes, we recognized $16 million of debt amendment fees and accelerated amortization of loan fees in interest expense. The increase in interest expense—net in 2016 also includes the amortization of capitalized Bridge Credit Agreement fees of $28 million pertaining to the bridge loan for our proposed combination with certain of the OCI businesses. We also recorded capitalized interest of $166 million in 2016 related primarily to our capacity expansion projects compared to $154 million in 2015.
Loss on Debt Extinguishment
Loss on debt extinguishment of $167 million in 2016 consists of the make-whole payment, which resulted from our November 21, 2016 prepayment of the $1.0 billion aggregate principal amount of Private Senior Notes. This amount excludes $3 million (of the $170 million make-whole payment), which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Secured Notes.
Income Tax (Benefit) Provision
Our income tax benefit for 2016 was $68 million on a pre-tax loss of $226 million, resulting in an effective tax rate of 30.0%, compared to an income tax provision of $396 million on pre-tax income of $1.06 billion, or an effective tax rate of 37.4%, in the prior year.
State income taxes for 2016 were favorably impacted by investment tax credits of $13 million related to capital assets placed in service at our production facilities in Oklahoma that are indefinitely available to offset income taxes in that jurisdiction in future years. Our effective state income tax rate was also reduced as a result of the changes to our legal entity structure effected in the first quarter of 2016 as part of our strategic venture with CHS. See Note 16—Noncontrolling Interests for additional information.
State income taxes for 2016 includes a tax benefit of $46 million, net of federal tax effect, for state net operating loss carryforwards.
The income tax provision for 2016 includes the tax impact of the recaptured U.S. manufacturing profits deductions claimed in prior years that will not be deductible as a result of our intention to carryback the tax net operating loss for the year ended December 31, 2016 to those prior tax years.
Non-deductible capital costs for the tax year ended December 31, 2016 include certain transaction costs capitalized in the prior year that are now deductible as a result of the termination of the proposed combination with certain businesses of OCI.
Foreign subsidiaries of the Company have incurred capital losses of $109 million that are indefinitely available to offset capital gains in those foreign jurisdictions. As the future realization of these carryforwards is not anticipated, a valuation allowance of $28 million was recorded in 2016.
In the fourth quarters of 2016 and 2015, we determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $134 million and $62 million,
CF INDUSTRIES HOLDINGS, INC.
respectively, which is included in the equity in earnings of operating affiliates. Our respective income tax provisions do not include a tax benefit for the impairment of our equity method investment as it will not give rise to a tax deduction.
During the third quarter of 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us and recognized a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. The earnings in CF Fertilisers UK have been permanently reinvested. Therefore, the recognition of the $94 million million gain on the remeasurement of the historical equity investment does not include the recognition of tax expense on the gain.
In addition, our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN and TNCLP, as our consolidated income tax provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $119 million and $34 million in 2016 and 2015, respectively, which are included in (loss) earnings before income taxes and equity in earnings of non-operating affiliates, impact the effective tax rate in both years. Earnings attributable to noncontrolling interests increased in 2016 due to our strategic venture with CHS that commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CFN. See Note 16—Noncontrolling Interests for additional information.
See Note 9—Income Taxes for additional information.
Equity in Earnings of Non-Operating Affiliates—Net of Taxes
Equity in earnings of non-operating affiliates—net of taxes represents our share of the net earnings of the entities that we account for using the equity method and exclude from operating earnings. Equity in earnings of non-operating affiliates—net of taxes in 2015 included the previously owned 50% equity method earnings of CF Fertilisers UK and also included our share of operating losses experienced at Keytrade. On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for total consideration of $570 million, and CF Fertilisers UK became wholly owned by us and part of our consolidated financial results. We recorded a $94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK in connection with the closing of the acquisition. Equity in earnings of non-operating affiliates—net of taxes on 2015 also included our share of CF Fertilisers UK operating results up to the date of the acquisition. In addition, during the second quarter of 2015, we sold our interests in Keytrade and recorded an after-tax loss of $29 million (pre-tax loss of $40 million).
Net Earnings Attributable to Noncontrolling Interest
Net earnings attributable to noncontrolling interests increased $85 million in 2016 compared to 2015 due primarily to the earnings attributable to the noncontrolling interest in CFN. This increase is partly offset by lower net earnings attributable to the approximately 24.7% interest of the publicly held common units of TNCLP.
Diluted Net Earnings (Loss) Per Share Attributable to Common Stockholders
Diluted net (loss) earnings per share attributable to common stockholders decreased $4.15 to a loss of $1.19 per share in 2016 from diluted net earnings per share attributable to common stockholders of $2.96 per share in 2015. This decrease is due to lower net earnings.
CF INDUSTRIES HOLDINGS, INC.
Operating Results by Business Segment
Our reportable segment structure reflects how our chief operating decision maker, as defined in the accounting principles generally accepted in the United States (U.S. GAAP), assesses the performance of our reportable segments and makes decisions about resource allocation. These segments are differentiated by products. Our management uses gross margin to evaluate segment performance and allocate resources. Total other operating costs and expenses (consisting of selling, general and administrative expenses and other operating—net) and non-operating expenses (interest and income taxes), are centrally managed and are not included in the measurement of segment profitability reviewed by management.
The following table presents summary operating results by business segment:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Ammonia | | Granular Urea(1) | | UAN(1) | | AN(1) | | Other(1) | | Consolidated |
| | (in millions, except percentages) |
| Year ended December 31, 2017 | | | | | | | | |
|
| | |
| Net sales | $ | 1,209 |
| | $ | 971 |
| | $ | 1,134 |
| | $ | 497 |
| | $ | 319 |
| | $ | 4,130 |
|
| Cost of sales | 1,071 |
| | 856 |
| | 1,055 |
| | 446 |
| | 272 |
| | 3,700 |
|
| Gross margin | $ | 138 |
| | $ | 115 |
| | $ | 79 |
| | $ | 51 |
| | $ | 47 |
| | $ | 430 |
|
| Gross margin percentage | 11.4 | % | | 11.8 | % | | 7.0 | % | | 10.3 | % | | 14.7 | % | | 10.4 | % |
| Year ended December 31, 2016 | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 981 |
| | $ | 831 |
| | $ | 1,196 |
| | $ | 411 |
| | $ | 266 |
| | $ | 3,685 |
|
| Cost of sales | 715 |
| | 584 |
| | 920 |
| | 409 |
| | 217 |
| | 2,845 |
|
| Gross margin | $ | 266 |
| | $ | 247 |
| | $ | 276 |
| | $ | 2 |
| | $ | 49 |
| | $ | 840 |
|
| Gross margin percentage | 27.1 | % | | 29.7 | % | | 23.1 | % | | 0.5 | % | | 18.4 | % | | 22.8 | % |
| Year ended December 31, 2015 | |
| | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 1,523 |
| | $ | 788 |
| | $ | 1,480 |
| | $ | 294 |
| | $ | 223 |
| | $ | 4,308 |
|
| Cost of sales | 884 |
| | 469 |
| | 955 |
| | 291 |
| | 162 |
| | 2,761 |
|
| Gross margin | $ | 639 |
| | $ | 319 |
| | $ | 525 |
| | $ | 3 |
| | $ | 61 |
| | $ | 1,547 |
|
| Gross margin percentage | 42.0 | % | | 40.4 | % | | 35.5 | % | | 1.1 | % | | 27.2 | % | | 35.9 | % |
| |
(1) | The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results. |
CF INDUSTRIES HOLDINGS, INC.
Ammonia Segment
Our ammonia segment produces anhydrous ammonia (ammonia), which is our most concentrated nitrogen fertilizer as it contains 82% nitrogen. The results of our ammonia segment consist of sales of ammonia to external customers. In addition, ammonia is the "basic" nitrogen product that we upgrade into other nitrogen products such as granular urea, UAN and AN. We produce ammonia at all of our nitrogen manufacturing complexes.
The following table presents summary operating data for our ammonia segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015(2) | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 1,209 |
| | $ | 981 |
| | $ | 1,523 |
| | $ | 228 |
| | 23 | % | | $ | (542 | ) | | (36 | )% |
| Cost of sales | 1,071 |
| | 715 |
| | 884 |
| | 356 |
| | 50 | % | | (169 | ) | | (19 | )% |
| Gross margin | $ | 138 |
| | $ | 266 |
| | $ | 639 |
| | $ | (128 | ) | | (48 | )% | | $ | (373 | ) | | (58 | )% |
| Gross margin percentage | 11.4 | % | | 27.1 | % | | 42.0 | % | | (15.7 | )% | | | | (14.9 | )% | | |
| Sales volume by product tons (000s) | 4,105 |
| | 2,874 |
| | 2,995 |
| | 1,231 |
| | 43 | % | | (121 | ) | | (4 | )% |
Sales volume by nutrient tons (000s)(1) | 3,367 |
| | 2,358 |
| | 2,456 |
| | 1,009 |
| | 43 | % | | (98 | ) | | (4 | )% |
| Average selling price per product ton | $ | 295 |
| | $ | 341 |
| | $ | 509 |
| | $ | (46 | ) | | (13 | )% | | $ | (168 | ) | | (33 | )% |
Average selling price per nutrient ton(1) | $ | 359 |
| | $ | 416 |
| | $ | 620 |
| | $ | (57 | ) | | (14 | )% | | $ | (204 | ) | | (33 | )% |
| Gross margin per product ton | $ | 34 |
| | $ | 93 |
| | $ | 213 |
| | $ | (59 | ) | | (63 | )% | | $ | (120 | ) | | (56 | )% |
Gross margin per nutrient ton(1) | $ | 41 |
| | $ | 113 |
| | $ | 260 |
| | $ | (72 | ) | | (64 | )% | | $ | (147 | ) | | (57 | )% |
| Depreciation and amortization | $ | 183 |
| | $ | 96 |
| | $ | 95 |
| | $ | 87 |
| | 91 | % | | $ | 1 |
| | 1 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 20 |
| | $ | (85 | ) | | $ | 40 |
| | $ | 105 |
| | N/M | | $ | (125 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Ammonia represents 82% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the ammonia segment increased by $228 million, or 23%, to $1.21 billion in 2017 from $981 million in 2016 due primarily to a 43% increase in sales volume partially offset by a 13% decrease in average selling prices. The increase in sales volume was due to higher production from the completion of our capacity expansion projects in December 2016. Average selling prices declined due to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 3% compared to the prior year period.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $261 per ton in 2017, a 5% increase from $248 per ton in 2016. The increase was due primarily to higher unrealized net mark-to-market losses on natural gas derivatives, higher realized natural gas costs, including the impact of realized derivatives, in addition to higher depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities, partially offset by the start-up costs for those plants in 2016 and production efficiencies realized in 2017 due to increased volume. Depreciation and amortization in our ammonia segment in 2017 was $45 per ton compared to $33 per ton in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the ammonia segment decreased by $542 million, or 36%, to $981 million in 2016 from $1.52 billion in 2015 due primarily to a 33% decrease in average selling prices and a 4% decrease in sales volume. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $26 million, or 2%. The remaining decrease in our ammonia net sales of $568 million, or 37%, was due primarily to lower average selling prices and sales volume. Selling prices declined due to excess global nitrogen supply. In addition, our selling prices reflect the impact of a higher proportion of export sales, the volumes of which increased as a result of the weak fall application season attributable to the combined impact of weather conditions and low crop prices on our customers' decisions related to applying fertilizer in the fall. Sales volume in 2016 declined due to the combination of the weak fall application season and the impact of upgrading additional ammonia production at our Donaldsonville facility into granular urea and UAN as a result of our capacity expansion projects coming on line at our Donaldsonville, Louisiana complex.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Cost of sales per ton in our ammonia segment averaged $248 per ton in 2016, including the impact of the CF Fertilisers UK acquisition, which averaged $220 per ton. The remaining cost of sales per ton was $250 in 2016, a 16% decrease from the $296 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and to the impact of lower realized natural gas costs in 2016. This was partly offset by capacity expansion project start-up costs of $50 million and an increase in expansion project depreciation as a result of the new ammonia plants at our Donaldsonville and Port Neal facilities.
Granular Urea Segment
Our granular urea segment produces granular urea, which contains 46% nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of our solid nitrogen fertilizers. Granular urea is produced at our Courtright, Ontario; Donaldsonville, Louisiana; Medicine Hat, Alberta; and Port Neal, Iowa nitrogen complexes.
The following table presents summary operating data for our granular urea segment: |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 971 |
| | $ | 831 |
| | $ | 788 |
| | $ | 140 |
| | 17 | % | | $ | 43 |
| | 5 | % |
| Cost of sales | 856 |
| | 584 |
| | 469 |
| | 272 |
| | 47 | % | | 115 |
| | 25 | % |
| Gross margin | $ | 115 |
| | $ | 247 |
| | $ | 319 |
| | $ | (132 | ) | | (53 | )% | | $ | (72 | ) | | (23 | )% |
| Gross margin percentage | 11.8 | % | | 29.7 | % | | 40.4 | % | | (17.9 | )% | | | | (10.7 | )% | | |
| Sales volume by product tons (000s) | 4,357 |
| | 3,597 |
| | 2,460 |
| | 760 |
| | 21 | % | | 1,137 |
| | 46 | % |
Sales volume by nutrient tons (000s)(1) | 2,004 |
| | 1,654 |
| | 1,132 |
| | 350 |
| | 21 | % | | 522 |
| | 46 | % |
| Average selling price per product ton | $ | 223 |
| | $ | 231 |
| | $ | 320 |
| | $ | (8 | ) | | (3 | )% | | $ | (89 | ) | | (28 | )% |
Average selling price per nutrient ton(1) | $ | 485 |
| | $ | 502 |
| | $ | 696 |
| | $ | (17 | ) | | (3 | )% | | $ | (194 | ) | | (28 | )% |
| Gross margin per product ton | $ | 26 |
| | $ | 69 |
| | $ | 129 |
| | $ | (43 | ) | | (62 | )% | | $ | (60 | ) | | (47 | )% |
Gross margin per nutrient ton(1) | $ | 57 |
| | $ | 149 |
| | $ | 281 |
| | $ | (92 | ) | | (62 | )% | | $ | (132 | ) | | (47 | )% |
| Depreciation and amortization | $ | 246 |
| | $ | 112 |
| | $ | 51 |
| | $ | 134 |
| | 120 | % | | $ | 61 |
| | 120 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 16 |
| | $ | (67 | ) | | $ | 47 |
| | $ | 83 |
| | N/M | | $ | (114 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Granular urea represents 46% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the granular urea segment increased by $140 million, or 17%, to $971 million in 2017 compared to $831 million in 2016 due primarily to a 21% increase in sales volume partially offset by a 3% decrease in average selling prices. Sales volume was higher due primarily to increased production at our new Port Neal facility, which came on line in the fourth quarter of 2016. Average selling prices decreased to $223 per ton in 2017 compared to $231 per ton in 2016 due primarily to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 14% compared to the prior year period.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $197 in 2017, a 22% increase from the $162 per ton in 2016. The increase was due primarily to higher depreciation as a result of the new granular urea plant at our Port Neal facility, an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in the comparable period of 2016 and higher realized natural gas costs, including the impact of realized derivatives. These increases in cost of sales were partially offset by the impact of production efficiencies due to increased volume. Depreciation and amortization in our granular urea segment in 2017 was $56 per ton compared to $31 per ton in 2016.
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the granular urea segment increased by $43 million, or 5%, to $831 million in 2016 compared to $788 million in 2015 due primarily to a 46% increase in sales volume partially offset by a 28% decrease in average selling prices. Sales volume was higher due to increased production available as a result of our expanded urea capacity at our Donaldsonville, Louisiana complex that came on line in November of 2015. Average selling prices decreased to $231 per ton in 2016 compared to $320 per ton in 2015 due primarily to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Cost of sales per ton in our granular urea segment averaged $162 in 2016, a 15% decrease from the $191 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015. This was partly offset by increased depreciation expense related to our expanded urea production at our Donaldsonville, Louisiana complex and $2 million of start-up costs at our Port Neal, Iowa complex that came on line in December 2016.
UAN Segment
Our UAN segment produces urea ammonium nitrate solution (UAN). UAN, a liquid fertilizer product with a nitrogen content that typically ranges from 28% to 32%, is produced by combining urea and ammonium nitrate. UAN is produced at our nitrogen complexes in Courtright, Ontario; Donaldsonville, Louisiana; Port Neal, Iowa; Verdigris, Oklahoma; Woodward, Oklahoma; and Yazoo City, Mississippi.
The following table presents summary operating data for our UAN segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 1,134 |
| | $ | 1,196 |
| | $ | 1,480 |
| | $ | (62 | ) | | (5 | )% | | $ | (284 | ) | | (19 | )% |
| Cost of sales | 1,055 |
| | 920 |
| | 955 |
| | 135 |
| | 15 | % | | (35 | ) | | (4 | )% |
| Gross margin | $ | 79 |
| | $ | 276 |
| | $ | 525 |
| | $ | (197 | ) | | (71 | )% | | $ | (249 | ) | | (47 | )% |
| Gross margin percentage | 7.0 | % | | 23.1 | % | | 35.5 | % | | (16.1 | )% | | | | (12.4 | )% | | |
| Sales volume by product tons (000s) | 7,093 |
| | 6,681 |
| | 5,865 |
| | 412 |
| | 6 | % | | 816 |
| | 14 | % |
Sales volume by nutrient tons (000s)(1) | 2,242 |
| | 2,109 |
| | 1,854 |
| | 133 |
| | 6 | % | | 255 |
| | 14 | % |
| Average selling price per product ton | $ | 160 |
| | $ | 179 |
| | $ | 252 |
| | $ | (19 | ) | | (11 | )% | | $ | (73 | ) | | (29 | )% |
Average selling price per nutrient ton(1) | $ | 506 |
| | $ | 567 |
| | $ | 798 |
| | $ | (61 | ) | | (11 | )% | | $ | (231 | ) | | (29 | )% |
| Gross margin per product ton | $ | 11 |
| | $ | 41 |
| | $ | 90 |
| | $ | (30 | ) | | (73 | )% | | $ | (49 | ) | | (54 | )% |
Gross margin per nutrient ton(1) | $ | 35 |
| | $ | 131 |
| | $ | 283 |
| | $ | (96 | ) | | (73 | )% | | $ | (152 | ) | | (54 | )% |
| Depreciation and amortization | $ | 265 |
| | $ | 247 |
| | $ | 192 |
| | $ | 18 |
| | 7 | % | | $ | 55 |
| | 29 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 19 |
| | $ | (81 | ) | | $ | 73 |
| | $ | 100 |
| | N/M | | $ | (154 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | UAN represents between 28% and 32% of nitrogen content, depending on the concentration specified by the customer. Nutrient tons represent the tons of nitrogen within the product tons. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Net sales in the UAN segment decreased $62 million, or 5%, to $1.13 billion in 2017 due primarily to an 11% decrease in average selling prices partially offset by a 6% increase in sales volume. Average selling prices decreased to $160 per ton in 2017 compared to $179 per ton in 2016. UAN average selling prices were lower due primarily to greater global nitrogen supply availability due to global capacity additions. Selling prices strengthened in the fourth quarter of 2017 rising approximately 1% compared to the prior year period. Our sales volume was higher due primarily to growth in our North American customer base and higher export sales.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $149 in 2017, an 8% increase from the average of $138 per ton in 2016. The increase was due primarily to the impact of an unrealized net mark-to-market loss on natural gas
CF INDUSTRIES HOLDINGS, INC.
derivatives in 2017 compared to a gain in 2016 and the impact of higher realized natural gas costs in 2017, including the impact of realized derivatives, partially offset by targeted cost reduction initiatives and production efficiencies due to increased volume. Depreciation and amortization in our UAN segment in both 2017 and 2016 was $37 per ton.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Net sales in the UAN segment decreased $284 million, or 19%, to $1.20 billion in 2016 due primarily to a 29% decrease in average selling prices partially offset by a 14% increase in sales volume. Average selling prices decreased to $179 per ton in 2016 compared to $252 per ton in 2015. UAN selling prices were lower due to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices. Increases in UAN exports at lower selling prices also negatively impacted our average selling price. Sales volume was higher due to increased production as a result of expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
Cost of Sales. Cost of sales per ton in our UAN segment averaged $138 in 2016, a 15% decrease from the average of $162 per ton in 2015. The decrease was due primarily to the impact of unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and the impact of lower realized natural gas cost in 2016. This was partly offset by increased depreciation expense related to the expanded UAN capacity at our Donaldsonville, Louisiana complex that came on line in the first quarter of 2016.
AN Segment
Our AN segment produces ammonium nitrate (AN). AN is a nitrogen-based product with a nitrogen content between 29% and 35%. AN is used as nitrogen fertilizer and is also used by industrial customers for commercial explosives and blasting systems. AN is produced at our nitrogen complexes in Yazoo City, Mississippi and Ince and Billingham, United Kingdom.
The following table presents summary operating data for our AN segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 497 |
| | $ | 411 |
| | $ | 294 |
| | $ | 86 |
| | 21 | % | | $ | 117 |
| | 40 | % |
| Cost of sales | 446 |
| | 409 |
| | 291 |
| | 37 |
| | 9 | % | | 118 |
| | 41 | % |
| Gross margin | $ | 51 |
| | $ | 2 |
| | $ | 3 |
| | $ | 49 |
| | N/M |
| | $ | (1 | ) | | (33 | )% |
| Gross margin percentage | 10.3 | % | | 0.5 | % | | 1.1 | % | | 9.8 | % | | | | (0.6 | )% | | |
| Sales volume by product tons (000s) | 2,353 |
| | 2,151 |
| | 1,290 |
| | 202 |
| | 9 | % | | 861 |
| | 67 | % |
Sales volume by nutrient tons (000s)(1) | 793 |
| | 726 |
| | 437 |
| | 67 |
| | 9 | % | | 289 |
| | 66 | % |
| Average selling price per product ton | $ | 211 |
| | $ | 191 |
| | $ | 228 |
| | $ | 20 |
| | 10 | % | | $ | (37 | ) | | (16 | )% |
Average selling price per nutrient ton(1) | $ | 627 |
| | $ | 566 |
| | $ | 673 |
| | $ | 61 |
| | 11 | % | | $ | (107 | ) | | (16 | )% |
| Gross margin per product ton | $ | 22 |
| | $ | 1 |
| | $ | 2 |
| | $ | 21 |
| | N/M |
| | $ | (1 | ) | | (50 | )% |
Gross margin per nutrient ton(1) | $ | 64 |
| | $ | 3 |
| | $ | 7 |
| | $ | 61 |
| | N/M |
| | $ | (4 | ) | | (57 | )% |
| Depreciation and amortization | $ | 85 |
| | $ | 93 |
| | $ | 66 |
| | $ | (8 | ) | | (9 | )% | | $ | 27 |
| | 41 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 2 |
| | $ | (10 | ) | | $ | 16 |
| | $ | 12 |
| | N/M |
| | $ | (26 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Total net sales in our AN segment increased $86 million, or 21%, to $497 million in 2017 from $411 million in 2016 due to a 10% increase in average realized selling prices and a 9% increase in sales volume, due to the commencement of a new long-term supply arrangement and a strong summer sales campaign in the United Kingdom. The increase in average realized selling prices is net of the unfavorable impact of foreign exchange rate changes between the U.S. dollar and the British pound, which reduced net sales by $14 million.
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales. Total cost of sales per ton in our AN segment averaged $189 in 2017, a 1% decrease from $190 per ton in 2016. The decrease was due primarily to the costs in 2016 related to the completion of the reconfiguration at our Yazoo City complex, the impact of foreign exchange rate changes between the U.S. dollar and the British pound, and plant outages in the prior year. These decreases in cost of sales were partially offset by higher realized natural gas costs and the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in 2016.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Total net sales in our AN segment increased $117 million, or 40%, to $411 million in 2016 from $294 million in 2015 due primarily to a 67% increase in sales volume partially offset by a 16% decrease in average selling prices. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $164 million, or 56%. The remaining decrease in our AN net sales of $47 million, or 16%, was due primarily to lower average selling prices from excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Total cost of sales per ton in our AN segment averaged $190 in 2016 including the impact of the CF Fertilisers UK acquisition, which averaged $211 per ton. The remaining cost of sales per ton averaged $180 in 2016, a 20% decrease from 2015 due primarily to unrealized net mark-to-market gains on natural gas derivatives in 2016 compared to losses in 2015 and the impact of lower realized natural gas costs. This decrease also includes the impact of the purchase accounting inventory valuation step-up in 2015 arising out of the CF Fertilisers UK acquisition.
Other Segment
Our Other segment primarily includes the following products:
Diesel exhaust fluid (DEF) is an aqueous urea solution typically made with 32.5% high-purity urea and 67.5% deionized water.
Urea liquor is a liquid product that we sell in concentrations of 40%, 50% and 70% urea as a chemical intermediate.
Nitric acid is a nitrogen-based product with a nitrogen content of 22.2%.
Compound fertilizer products (NPKs) are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium.
The following table presents summary operating data for our Other segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015(2) | | 2017 v. 2016 | | 2016 v. 2015 |
| | (in millions, except as noted) |
| Net sales | $ | 319 |
| | $ | 266 |
| | $ | 223 |
| | $ | 53 |
| | 20 | % | | $ | 43 |
| | 19 | % |
| Cost of sales | 272 |
| | 217 |
| | 162 |
| | 55 |
| | 25 | % | | 55 |
| | 34 | % |
| Gross margin | $ | 47 |
| | $ | 49 |
| | $ | 61 |
| | $ | (2 | ) | | (4 | )% | | $ | (12 | ) | | (20 | )% |
| Gross margin percentage | 14.7 | % | | 18.4 | % | | 27.2 | % | | (3.7 | )% | | | | (8.8 | )% | | |
| Sales volume by product tons (000s) | 2,044 |
| | 1,654 |
| | 1,108 |
| | 390 |
| | 24 | % | | 546 |
| | 49 | % |
Sales volume by nutrient tons (000s)(1) | 397 |
| | 317 |
| | 215 |
| | 80 |
| | 25 | % | | 102 |
| | 47 | % |
| Average selling price per product ton | $ | 156 |
| | $ | 161 |
| | $ | 202 |
| | $ | (5 | ) | | (3 | )% | | $ | (41 | ) | | (20 | )% |
Average selling price per nutrient ton(1) | $ | 804 |
| | $ | 839 |
| | $ | 1,040 |
| | $ | (35 | ) | | (4 | )% | | $ | (201 | ) | | (19 | )% |
| Gross margin per product ton | $ | 23 |
| | $ | 30 |
| | $ | 55 |
| | $ | (7 | ) | | (23 | )% | | $ | (25 | ) | | (45 | )% |
Gross margin per nutrient ton(1) | $ | 118 |
| | $ | 155 |
| | $ | 283 |
| | $ | (37 | ) | | (24 | )% | | $ | (128 | ) | | (45 | )% |
| Depreciation and amortization | $ | 57 |
| | $ | 46 |
| | $ | 35 |
| | $ | 11 |
| | 24 | % | | $ | 11 |
| | 31 | % |
| Unrealized net mark-to-market loss (gain) on natural gas derivatives | $ | 4 |
| | $ | (17 | ) | | $ | — |
| | $ | 21 |
| | N/M | | $ | (17 | ) | | N/M |
|
N/M—Not Meaningful
| |
(1) | Nutrient tons represent the tons of nitrogen within the product tons. |
| |
(2) | Includes CF Fertilisers UK results since July 31, 2015, the date of our acquisition of the remaining 50% equity interest not previously owned by us. |
CF INDUSTRIES HOLDINGS, INC.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
Net Sales. Total net sales in our Other segment increased $53 million, or 20%, to $319 million in 2017 from $266 million in 2016 due to a 24% increase in sales volume partially offset by a 3% decrease in average selling prices. The increase in our Other segment sales volume was due to an increase in DEF sales volume as demand in North America continued to grow. The decline in average selling prices is due to greater global nitrogen supply availability weighing on global nitrogen selling prices and the impact of foreign exchange rate changes between the U.S. dollar and the British pound, which reduced net sales by $6 million.
Cost of Sales. Cost of sales per ton in our Other segment averaged $133 in 2017, a 2% increase from $131 per ton in 2016, due primarily to the impact of an unrealized net mark-to-market loss on natural gas derivatives in 2017 compared to a gain in the comparable period of 2016, partially offset by the impact of foreign exchange rate changes between the U.S. dollar and the British pound and the impact of production efficiencies due to increased volume.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Net Sales. Total net sales in our Other segment increased $43 million, or 19%, to $266 million in 2016 from $223 million in 2015 due to a 49% increase in sales volume partially offset by a 20% decrease in average selling prices. These results include the impact of the CF Fertilisers UK acquisition, which increased net sales by $79 million, or 35%. The remaining decrease in our Other segment net sales of $36 million, or 16%, was due primarily to lower average selling prices due to excess global nitrogen supply weighing on global nitrogen fertilizer selling prices.
Cost of Sales. Cost of sales per ton in our Other segment averaged $131 in 2016, including the impact of the CF Fertilisers UK acquisition, which averaged $158 per ton. The remaining cost of sales per ton averaged $121 in 2016, an 18% decrease from the $147 per ton in 2015 due to the unrealized net mark-to-market gains on natural gas derivatives in 2016 and the impact of the purchase accounting inventory valuation step-up in 2015 arising out of the CF Fertilisers UK acquisition.
CF INDUSTRIES HOLDINGS, INC.
Liquidity and Capital Resources
Our primary uses of cash are generally for operating costs, working capital, capital expenditures, debt service, investments, taxes, share repurchases and dividends. Our working capital requirements are affected by several factors, including demand for our products, selling prices, raw material costs, freight costs and seasonal factors inherent in the business. Generally, our primary source of cash is cash from operations, which includes cash generated by customer advances. We may also from time to time access the capital markets or engage in borrowings under our credit agreements.
At December 31, 2017, we were in compliance with all applicable covenant requirements under the Revolving Credit Agreement and our senior notes.
Our cash and cash equivalents balance was $835 million at December 31, 2017, a decline of $329 million from $1.16 billion at December 31, 2016. During 2015,2017, our cash balance was significantly impacted by the following significant events, have had or will have an impact on our cash and liquidity position.which are further described below.
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for total considerationReceipt of $570.4 million.
On August 12, 2015, we announced that we agreed to enter into a strategic venture with CHS. The strategic venture commenced on February 1, 2016, at which time CHS purchased a minority equity interest in our subsidiary CFN for $2.8 billion in cash.
In September 2015, we issued $1.0 billion in senior notes with $250federal tax refund of $815 million due in 2022, $500 million due in 2025 and $250 million due in 2027.
In 2015, we spent $1.7 billion on capital expenditures related to the carryback of certain tax losses primarily arising from our capacity expansion projects. projects
Early redemption and purchase of $1.1 billion in aggregate principal amount of certain senior notes due in 2018 and 2020
Capacity Expansion Project and Receipt of Tax Refund From Tax Loss Carryback
In November 2015, the new urea plant2016, we completed capacity expansion projects at the Donaldsonville, Louisiana complex came on line and is the first plant to be commissioned as partPort Neal, Iowa that were originally announced in 2012. These projects provided us with an increase of approximately 25% in production capacity and had a total capital cost of $5.2 billion. The completion of our capacity expansion projects has reduced what had been a substantial use of liquidity in North America. The UAN plant at Donaldsonville is expectedrecent years. See discussion under "Overview of CF Holdings—Items Affecting Comparability of Results—Depreciation and amortization," above, and "—Capital Spending," below, for further information on these projects.
A significant portion of the capital assets that were constructed as part of the capacity expansion projects qualified for bonus depreciation under the Protecting Americans from Tax Hikes Act of 2015 (the PATH Act). Under the provisions of the PATH Act, eligible capital additions are subject to be commissioned50% bonus depreciation in the firstyear the asset is placed in service. We generated a substantial federal net operating loss in 2016, primarily as a result of the bonus depreciation deductions. In the second quarter of 2016.2017, we received a federal tax refund of $815 million as a result of the claim to carry back the 2016 federal net operating loss to prior income tax years.
Early Redemption and Purchase of Senior Notes
On December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The remaining projects are expected to betotal aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) at a total purchase price of approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on line in mid-2016.debt extinguishment of $53 million, primarily consisting of $48 million of total premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes. See discussion under "Debt—Senior Notes—Senior Secured Notes," below, for further information.
In 2015, we repurchased 8.9 million shares for $527.2 million under the $1.0 billion share repurchase program authorized by our Board of Directors in August 2014.
Further details regarding these events are provided below.
Cash and Cash Equivalents
We had cash and cash equivalents of $286.0 million and $2.0 billion as of December 31, 2015 and 2014, respectively. Cash equivalents include highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less. Under our short-term investment policy, we may invest our cash balances, either directly or through mutual funds, in several types of investment-grade securities, including notes and bonds issued by governmental entities or corporations. Securities issued by governmental entities include those issued directly by the U.S. and Canadian federal governments; those issued by state, local or other governmental entities; and those guaranteed by entities affiliated with governmental entities.
CF INDUSTRIES HOLDINGS, INC.
Share Repurchase Programs and Retirements
Our Board of Directors has authorized certain programs to repurchase shares of our common stock. Each of these programs is consistent in that repurchases may be made from time to time in the open market, through privately-negotiated transactions, through block transactions or otherwise. The manner, timing and amount of repurchases are determined by our management based on the evaluation of market conditions, stock price and other factors.
In the third quarter of 2012, our Board of Directors authorized a program to repurchase up to $3.0 billion of the common stock of CF Holdings through December 31, 2016 (the 2012 Program). The repurchases under the 2012 Program were completed in the second quarter of 2014. On August 6, 2014, our Board of Directors authorized a program to repurchase up to $1.0 billion of the common stock of CF Holdings through December 31, 2016 (the 2014 Program). As of December 31, 2015, there were approximately $100 million remaining repurchases under the 2014 Program.
The following table summarizes the share repurchases under the 2014 Program and the 2012 Program. The number of shares has been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015.
|
| | | | | | | | | | | | | | | | | | | | | |
| | 2014 Program | | 2012 Program |
| | Shares | | Amounts | | Average Price Per Share | | Shares | | Amounts | | Average Price Per Share |
| | (in millions, except per share amounts) |
| Shares repurchased in 2013 | — |
| | $ | — |
| | $ | — |
| | 36.7 |
| | $ | 1,449.3 |
| | $ | 39 |
|
| Shares repurchased in 2014: | | | | | | | | | | | |
| First quarter | — |
| | $ | — |
| | $ | — |
| | 16.0 |
| | $ | 793.9 |
| | $ | 50 |
|
| Second quarter | — |
| | — |
| | — |
| | 15.4 |
| | 756.8 |
| | 49 |
|
| Third quarter | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Fourth quarter | 7.0 |
| | 372.8 |
| | 53 |
| | — |
| | — |
| | — |
|
| Total shares repurchased in 2014 | 7.0 |
| | 372.8 |
| | 53 |
| | 31.4 |
| | 1,550.7 |
| | 49 |
|
Shares repurchased as of December 31, 2014 | 7.0 |
| | $ | 372.8 |
| | $ | 53 |
| | 68.1 |
| | $ | 3,000.0 |
| | $ | 44 |
|
| Shares repurchased in 2015: | | | | | | | | | | | |
| First quarter | 4.1 |
| | $ | 236.6 |
| | $ | 58 |
| | | | | | |
| Second quarter | 4.5 |
| | 268.1 |
| | 60 |
| | | | | | |
| Third quarter | 0.3 |
| | 22.5 |
| | 63 |
| | | | | | |
| Fourth quarter | — |
| | — |
| | — |
| | | | | | |
| Total shares repurchased in 2015 | 8.9 |
| | 527.2 |
| | 59 |
| | | | | | |
| Shares repurchased as of December 31, 2015 | 15.9 |
| | $ | 900.0 |
| | $ | 57 |
| | | | | | |
The retirement of the repurchased shares of our common stock was recognized as follows:
In 2015, we retired 10.7 million shares of our common stock that had been repurchased. In our consolidated balance sheet, the retirement of these shares eliminated the recorded treasury stock and reduced retained earnings and paid-in-capital by $535.0 million and $62.0 million, respectively.
In 2014, we retired 38.6 million shares of our common stock that had been repurchased. In our consolidated balance sheet, the retirement of these shares eliminated the recorded treasury stock and reduced retained earnings and paid-in-capital by $1.68 billion and $220.3 million, respectively.
In 2013, we retired 32.3 million shares of our common stock that had been repurchased. In our consolidated balance sheet, the retirement of these shares eliminated the recorded treasury stock and reduced retained earnings and paid-in-capital by $1.07 billion and $180.1 million, respectively.
CF INDUSTRIES HOLDINGS, INC.
Capacity Expansion Projects and Restricted Cash
In 2012, we announced that we would construct new ammonia and urea/UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. These new plants will increase our product mix flexibility at Donaldsonville, improve our ability to serve upper-Midwest urea customers from our Port Neal location, and allow us to benefit from the cost advantages of North American natural gas. In combination, these new facilities will be able to produce 2.1 million tons of gross ammonia per year, upgraded products ranging from 2.0 million to 2.7 million tons of granular urea per year and up to 1.8 million tons of UAN 32% solution per year, depending on our choice of product mix.
In November 2015, the new urea plant at the Donaldsonville, Louisiana complex came on line and was the first plant to be commissioned as part of our capacity expansion projects. The UAN plant at Donaldsonville is expected to be commissioned in the first quarter of 2016. The remaining plants are expected to be commissioned in mid-2016.
The estimated aggregate capital expenditures for both projects remains at approximately $4.6 billion and total cash spent to date on capital expenditures for the capacity expansion projects was $3.5 billion, including $1.7 billion in 2015. We have financed expenditures for the capacity expansion projects through available cash and cash equivalents, cash generated from operations and borrowings. In addition, $471.1 million was invested in the capacity expansion projects and not paid as of December 31, 2015 and recognized as liabilities in the consolidated balance sheets.
We have retained engineering and procurement services from an affiliate of ThyssenKrupp Industrial Solutions (ThyssenKrupp) for both capacity expansion projects. Under the terms of the engineering and procurement services contract, we have granted ThyssenKrupp a security interest in a restricted cash account and maintain a cash balance in that account equal to the cancellation fees for procurement services and equipment that would arise if we were to cancel the projects. The amount in the account will change over time based on procurement costs. As of December 31, 2015, there was $22.8 million held in this account. This restricted cash is excluded from our cash and cash equivalents and reported separately on our consolidated balance sheets and statements of cash flows.
Capital Spending
We make capital expenditures to sustain our asset base, to increase our capacity, to improve plant efficiency and to comply with various environmental, health and safety requirements. Capital expenditures totaled $2.47$473 million in 2017 compared to $2.21 billion in 2015 as compared2016 with the decrease primarily due to $1.81 billioncompletion in 2014. The increase in capital expenditures is primarily the result2016 of the $422.4 million increase in cash spent on the twoour capacity expansion projects at Donaldsonville, Louisiana and increased capitalPort Neal, Iowa. Capital expenditures in 2017 include approximately $110 million of payments to contractors and vendors for work completed on sustainingour capacity expansion projects in 2015 compared to 2014.2016.
Projected Capital Spending
We expect capitalCapital expenditures for new activity in 20162018 are estimated to be approximately $1.8 billion, including $1.2 billion forin the capacity expansion projects and $0.6 billionrange of sustaining and other capital expenditures.$400 to $450 million. Planned capital expenditures are subject to change due to delays in regulatory approvals or permitting, unanticipated increases in cost, changes in scope and completion time, performance of third parties, delay in the receipt of equipment, adverse weather, defects in materials and workmanship, labor or material shortages, transportation constraints, acceleration or delays in the timing of the work and other unforeseen difficulties.
CF Fertilisers UK AcquisitionPurchase of Publicly Traded Common Units of TNCLP
On July 31, 2015,February 7, 2018, we acquiredannounced that TNGP elected to exercise its right to purchase all of the remaining 50% equity interest4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in CF Fertilisers UK not previously owned by us for total considerationaccordance with the terms of $570.4 million.TNCLP’s partnership agreement. The purchase price was funded with cash on hand. Beginning July 31, 2015,of all of the operating results4,612,562 publicly traded common units of CF Fertilisers UK became partTNCLP is approximately $390 million. Upon completion of our consolidated financial results.the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP. See Note 4—Acquisitions and Divestitures to our consolidated financial statements included in Item 8 of this report26—Subsequent Event for additional information.
DispositionGovernment Policies
The policies or laws of Phosphate Businessgovernments around the world can result in the imposition of taxes, duties, tariffs or other restrictions or regulatory requirements on imports and Ammonia Supply Agreements
In October 2013, we entered intoexports of raw materials, finished goods or services from a definitive transaction agreement with Mosaic to sell our entire phosphate mining and manufacturing business, which was located in Florida, for a purchase price of approximately $1.4 billion in cash and entered into two agreements to supply ammonia to Mosaic. The first agreement provides for us to supply between 600,000 and 800,000 tons of ammonia per year from our Donaldsonville, Louisiana complex beginning no later than 2017. The second agreement provides for us to supply approximately 300,000 tons of ammonia per year sourced from our PLNL joint venture, which began at the closingparticular country or region of the phosphate business sale transaction.world. The policies and laws of governments can also impact the subsidization of natural gas prices, and subsidies or quotas applied to domestic producers, or farmers. Due to the critical role that fertilizers play in food production, the construction and operation of fertilizer plants often are influenced by economic, political and social objectives. Additionally, the import or export of fertilizer can be subject to local taxes imposed by governments which can have the effect of either encouraging or discouraging import and export activity. The impact of changes in governmental policies or laws or the political or social objectives of a country could have a material impact on fertilizer demand and selling prices and therefore could impact our liquidity.
Ethanol Industry and the Renewable Fuel Standard
Corn used to produce ethanol accounts for approximately 38% of total U.S. corn demand. U.S. government policy, as expressed in the Renewable Fuel Standard (RFS), is a major determinant for the ethanol market. The RFS establishes minimum volumes of various types of renewable fuels, including ethanol, that must be included in the United States’ supply of fuel for transportation. In addition, the U.S. Congress, at various times, has proposed legislation to either reduce or eliminate the RFS. While past legislation proposing changes to the RFS has not been enacted into law, there can be no assurance that future legislation will not be enacted into law. Other factors that drive the ethanol market include the prices of ethanol, gasoline and corn. Lower gasoline prices may put pressure on ethanol prices that could result in reduced profitability and lower production for the ethanol industry, which could impact the demand for corn and nitrogen fertilizer and therefore could impact our liquidity.
CF INDUSTRIES HOLDINGS, INC.
In 2014, we completed the sale of our phosphate mining and manufacturing business and recognized pre-tax and after-tax gains on the sale of the phosphate business of $750.1 million and $462.8 million, respectively. Under the terms of the definitive transaction agreement, the accounts receivable and accounts payable pertaining to the phosphate mining and manufacturing business and certain phosphate inventory held in distribution facilities were not sold to Mosaic in the transaction and were settled in the ordinary course.
The phosphate mining and manufacturing business assets we sold in the transaction included the Hardee County Phosphate Rock Mine; the Plant City Phosphate Complex; an ammonia terminal, phosphate warehouse and dock at the Port of Tampa; and the site of the former Bartow Phosphate Complex. In addition, Mosaic assumed certain liabilities related to the phosphate mining and manufacturing business, including responsibility for closure, water treatment and long-term maintenance and monitoring of the phosphogypsum stacks at the Plant City and Bartow complexes. Mosaic also received the value of the phosphate mining and manufacturing business asset retirement obligation trust and escrow funds totaling approximately $200 million. The assets and liabilities sold to Mosaic were classified as held for sale as of December 31, 2013; therefore, no depreciation, depletion or amortization was recorded in 2014 for the related property, plant and equipment.
See further discussion of this transaction in the section titled Items Affecting Comparability of Results.
Acquisitions of the Noncontrolling Interests in CFL
In 2012, we entered into agreements to acquire the 34% of CFL's common and preferred shares owned by Viterra, the product purchase agreement between CFL and Viterra, and the CFL common shares held by GROWMARK and La Coop fédérée for a total purchase price of approximately C$0.9 billion. In April 2013, we completed the acquisitions. Since CFL was previously a consolidated variable interest entity, the purchase price was recognized as follows: a $0.8 billion reduction in paid-in capital; a $0.1 billion deferred tax asset; and the removal of the CFL noncontrolling interest. CFL is now a wholly-owned subsidiary and we are entitled to purchase 100% of CFL's ammonia and granular urea production. For additional information, see Note 15—Noncontrolling Interest to our consolidated financial statements included in Item 8 of this report.
Repatriation of Foreign Earnings and Income Taxes
We have operations in Canada, the United Kingdom and an interest in a joint venture in the Republic of Trinidad and Tobago. TheHistorically, the estimated additional U.S. and foreign income taxes due upon repatriation of the earnings of these foreign operations to the U.S. arewere recognized in our consolidated financial statements as the earnings arewere recognized, unless the earnings arewere considered to be indefinitelypermanently reinvested based upon our then current plans. However, the cash payment of the income tax liabilities associated with repatriation of earnings from foreign operations occursoccurred at the time of the repatriation. As a result, the recognition of income tax expense related to foreign earnings, as applicable, and the payment of taxes resulting from repatriation of those earnings cancould occur in different periods.
In light of changes made by the Tax Act, commencing with the 2018 tax year, the United States no longer taxes earnings of foreign subsidiaries even when such earnings are earned or repatriated to the United States, unless such earnings are subject to U.S. rules on passive income or certain anti-abuse provisions. Foreign subsidiary earnings may still be subject to withholding taxes when repatriated to the United States.
Cash balances held by our joint venture are maintained at sufficient levels to fund local operations as accumulated earnings are repatriated from the joint venture on a periodic basis.
As of December 31, 2015,2017, approximately $44.7$152 million of our consolidated cash and cash equivalents balance of $286.0$835 million was held primarily by our Canadian and United Kingdom subsidiaries. TheHistorically, the cash balance held by the Canadian subsidiaries representsrepresented accumulated earnings of our foreign operations which isthat were not considered to be permanently reinvested. We have recognized deferred income taxes on these earnings for the foreign and domestic taxes that would be due upon their repatriation to the United States. As of December 31, 2015,2017, as a result of the amounts accrued in the transition tax liability recorded as a result of the Tax Act, we would not expect any additional cash tax cost to repatriate the Canadian and United Kingdom cash balances would be approximately $3.2 million.
Impact of the Protecting Americans from Tax Hikes (PATH) Act of 2015
On December 18, 2015, the Protecting Americans from Tax Hikes (PATH) Act of 2015 was signed into law and appliesif we were to tax years 2015 through 2019. One of the provisions of the PATH Act permits companies to deduct 50% of their capital expenditures for federal income tax purposesrepatriate this cash in the year qualifying assets were placed into service. As a result of this provision, for the year ended December 31, 2015, we recorded a federal tax receivable of approximately $120 million that is expected to result in a tax refund. This receivable is primarily associated with the new urea plant and related offsites that were placed into service at our Donaldsonville, Louisiana complex during November of 2015.future.
In 2016, we expect to place into service (i) the new UAN and ammonia plants at our Donaldsonville, Louisiana complex and (ii) the new urea and ammonia plants at our Port Neal, Iowa complex. Most of these assets will also qualify for 50% bonus depreciation for fiscal year 2016. As a result of these additional assets being placed into service in 2016, we expect to have significantly reduced cash tax payments in 2016.
CF INDUSTRIES HOLDINGS, INC.
Debt
Revolving Credit Agreement
We have a senior unsecuredsecured revolving credit agreement (as amended, the(the Revolving Credit Agreement) providing for a revolving credit facility of up to $2.0 billion$750 million with a maturity of September 18, 2020. The Revolving Credit Agreement includes a letter of credit sub-limit of $125 million. Borrowings under the Revolving Credit Agreement may be used for working capital and general corporate purposes. CF Industries is a borrower, and CF Industries and CF Holdings are guarantors, under the Revolving Credit Agreement. Following the date of the closing of the transactions contemplated by the Combination Agreement (the Combination Agreement Closing Date), New CF would be required to be a borrower and a guarantor under the Revolving Credit Agreement, at which time CF Industries would cease to be a borrower under the Revolving Credit Agreement. CF Industries or, following the Combination Agreement Closing Date, New CF, may designate as borrowers one or more wholly-ownedwholly owned subsidiaries that are organized in the United States or any state thereof, or the District of Columbia, England and Wales or the Netherlands.Columbia.
Borrowings under the Revolving Credit Agreement may be denominated in U.S. dollars, Canadian dollars, Euroeuro and Sterling,British pounds, and bear interest at a per annum rate equal to an applicable eurocurrency rate or base rate plus, in either case, a specified margin, and the borrowers are required to pay an undrawn commitment fee on the undrawn portion of the commitments under the Revolving Credit Agreement and customary letter of credit fees. The specified margin and the amount of the commitment fee depend on CF Holdings’ (or, after the consummation of the transactions contemplated by the Combination Agreement on the Combination Agreement Closing Date, New CF’s) credit rating at the time.
CertainThe borrowers and guarantors under the Revolving Credit Agreement, which are currently comprised of CF Holdings’ U.S. subsidiaries, and, on and after the Combination Agreement Closing Date, certain of New CF’sHoldings, CF Industries and CF Holdings’ material wholly-owned U.S.wholly owned subsidiaries CF Industries Enterprises, Inc. (CFE) and foreign subsidiaries, will be requiredCF Industries Sales, LLC (CFS), are referred to becometogether herein as the Loan Parties. CF Holdings and CF Industries guaranteed the obligations of the Loan Parties under the Revolving Credit Agreement prior to the effectiveness of the November 2016 Credit Agreement Amendment, and, upon the effectiveness of the November 2016 Credit Agreement Amendment, CFE and CFS also became guarantors of the obligations of the Loan Parties under the Revolving Credit Agreement. Subject to specified exceptions, the Revolving Credit Agreement requires that each direct or indirect domestic subsidiary of CF Holdings that guarantees debt for borrowed money of any Loan Party in excess of $150 million become a guarantor under the Revolving Credit Agreement. Subject to specified exceptions, the Revolving Credit Agreement requires a grant of a first priority security interest in substantially all of the assets of the Loan Parties, including a pledge by CFS of its equity interests in CF Industries Nitrogen, LLC (CFN) and mortgages over certain material fee-owned domestic real properties, to secure the obligations of the Loan Parties thereunder.
In addition to the obligations under the Revolving Credit Agreement, ifthe Loan Parties also guarantee the obligations under any (i) such subsidiaries guarantee other debt for borrowed money (subject to specified exceptions)letter of CF Holdings, CF Industriescredit facilities, letter of credit reimbursement agreements, letters of credit, letters of guaranty, surety bonds or New CFsimilar arrangements in an aggregate principal amount up to $300 million and (ii) interest rate or other hedging arrangements, in excess of $500 million or (ii) such subsidiaries are borrowers under, issuers of, or guarantors of specified debt obligations ofeach case between CF Holdings or certain of its subsidiaries, on the one hand, and any person that is a lender or the administrative agent under the Revolving Credit Agreement or an affiliate of such person, on the other hand, that are designated by CF Industries as Secured Bilateral LC Facilities or New Secured Swap Agreements (each as defined in the Revolving Credit Agreement), as applicable, pursuant to the terms of the Revolving Credit Agreement (such additional obligations, the Additional
CF including debtINDUSTRIES HOLDINGS, INC.
Guaranteed Obligations). Obligations under Secured Bilateral LC Facilities in an aggregate amount up to $300 million and obligations under Secured Swap Agreements are secured by the same security interest that secures the obligations under the BridgeRevolving Credit Agreement (as defined below).Agreement.
The Revolving Credit Agreement contains customary representations and warranties and affirmative and negative covenants customary for a financing of this type, including two financial maintenance covenants: (i) a requirement thattype. Prior to the interest coverage ratio, as definedeffectiveness of the November 2016 Credit Agreement Amendment, the Revolving Credit Agreement limited the ability of non-guarantor subsidiaries of CF Holdings to incur indebtedness and limited the ability of CF Holdings and its subsidiaries to grant liens, merge or consolidate with other entities and sell, lease or transfer all or substantially all of the assets of CF Holdings and its subsidiaries to another entity, in each case, subject to specified exceptions. The November 2016 Credit Agreement Amendment modified the negative covenants in the Revolving Credit Agreement be maintained at a levelto limit further the ability of not less than 2.75CF Holdings and its subsidiaries to 1.00grant liens and (ii) a requirement thatadd limitations on the total leverage ratio, as definedability of CF Holdings and its subsidiaries to incur debt, pay dividends, voluntarily prepay certain debt, make investments and dispose of assets, in each case, subject to specified exceptions (such further and additional limitations, the Additional Negative Covenants).
The financial covenants applicable to CF Holdings and its subsidiaries in the Revolving Credit Agreement (the New Financial Covenants):
| |
| (i) | restrict the ratio of total secured debt to EBITDA (as defined in the Revolving Credit Agreement) for the period of four consecutive fiscal quarters most recently ended to a maximum of 3.75:1.00, |
| |
| (ii) | require the ratio of EBITDA for the period of four consecutive fiscal quarters most recently ended to consolidated interest expense (as defined in the Revolving Credit Agreement) for the period of four consecutive fiscal quarters most recently ended to be a minimum of 1.20:1.00 for the fiscal quarters ending on or prior to December 31, 2018, and 1.50:1.00 thereafter, and |
| |
| (iii) | require the ratio of total debt to total capitalization as of the last day of any fiscal quarter to be less than or equal to 0.60:1.00. |
Under the Revolving Credit Agreement, if on any date certain conditions were met, including (i) an absence of an event of default under the Revolving Credit Agreement, (ii) the receipt of an investment grade corporate rating for CF Holdings from two of three selected ratings agencies and (iii) the ratio of CF Holdings’ total net debt to EBITDA for the period of four consecutive fiscal quarters most recently ended being less than 3.75:1.00, CF Industries would be maintainedable to, at its option, choose to (w) suspend the Additional Negative Covenants, (x) replace the New Financial Covenants with covenants requiring the ratio of total net debt to EBITDA for the period of four fiscal consecutive quarters most recently ended to be less than or equal to 3.75:1.00 and the ratio of EBITDA for the period of four consecutive fiscal quarters most recently ended to consolidated interest expense for the period of four consecutive fiscal quarters most recently ended to be not less than 2.75:1.00, (y) release the collateral securing the obligations under the Revolving Credit Agreement and (z) release the guarantees supporting, and the collateral securing, the Secured Bilateral LC Facilities and the Secured Swap Agreements. Such a levelchoice by CF Industries would commence a "Covenant Suspension Period" that would expire upon the Company's no longer having an investment grade corporate rating from two of not greater than 3.75three selected rating agencies. Upon the expiration of a Covenant Suspension Period, the Additional Negative Covenants and the New Financial Covenants would be reinstated, and the Loan Parties party to 1.00.the Revolving Credit Agreement would be required to guarantee the Additional Guaranteed Obligations and grant a first priority security interest in substantially all of each Loan Party’s assets, including a pledge by CFS of its equity interests in CFN and mortgages over certain material fee-owned domestic real properties, subject to certain exceptions, to secure the obligations under the Revolving Credit Agreement, the Secured Bilateral LC Facilities and the Secured Swap Agreements.
The Revolving Credit Agreement contains events of default (with notice requirements and cure periods, as applicable) customary for a financing of this type, including, but not limited to, non-payment of principal, interest or fees; inaccuracy of representations and warranties in any material respect; and failure to comply with specified covenants. Upon the occurrence and during the continuance of an event of default under the Revolving Credit Agreement and after any applicable cure period, subject to specified exceptions, the administrative agent may, and at the request of the requisite lenders is required to, accelerate the loans under the Revolving Credit Agreement or terminate the lenders’ commitments under the Revolving Credit Agreement.
As of December 31, 2015,2017, we had excess borrowing capacity under the Revolving Credit Agreement of $1,995.1$695 million (net of outstanding letters of credit $4.9of $55 million), and there. There were no borrowings outstanding under the Revolving Credit Agreement as of December 31, 20152017 or 2014.December 31, 2016, or during 2017. Maximum borrowings outstanding under the Revolving Credit Agreement during the year ended December 31, 20152016 were $367.0$150 million with a weighted-average annual interest rate of 1.47%1.85%. There were no borrowings during the years ended December 31, 2014 and 2013.
CF Fertilisers UK Credit Agreement
CF Fertilisers UK Group Limited as borrower and CF Fertilisers UK Limited as guarantor entered into a £40.0 million senior unsecured credit agreement, dated October 1, 2012 (the CF Fertilisers UK Credit Agreement), which provided for a revolving credit facility of up to £40.0 million with a maturity of five years.
On December 8, 2015, the CF Fertilisers UK Credit Agreement was canceled. There were no borrowings outstanding under the CF Fertilisers UK Credit Agreement as of its cancellation or any time during the year ended December 31, 2015.
CF INDUSTRIES HOLDINGS, INC.
The Revolving Credit Agreement contains representations and warranties and affirmative and negative covenants, including financial covenants. As of December 31, 2017, we were in compliance with all covenants under the Revolving Credit Agreement.
Letters of Credit
In addition to the letters of credit outstanding under the Revolving Credit Agreement, as described above, we have also entered into a bilateral agreement with capacity to issue letters of credit up to $75 million. As of December 31, 2017, approximately $72 million of letters of credit were outstanding under this agreement.
Senior Notes
Long-term debt presented on our consolidated balance sheets as of December 31, 20152017 and December 31, 20142016 consisted of the following unsecured senior notes:
Public Senior Notes (unsecured) and Senior Secured Notes issued by CF Industries: |
| | | | | | | | |
| | | December 31,
2015 | | December 31,
2014 |
| | | (in millions) |
| Public Senior Notes: | | | | |
| 6.875% due 2018 | | $ | 800.0 |
| | $ | 800.0 |
|
| 7.125% due 2020 | | 800.0 |
| | 800.0 |
|
| 3.450% due 2023 | | 749.4 |
| | 749.4 |
|
| 5.150% due 2034 | | 746.3 |
| | 746.2 |
|
| 4.950% due 2043 | | 748.8 |
| | 748.8 |
|
| 5.375% due 2044 | | 748.2 |
| | 748.1 |
|
| Private Senior Notes: | | | | |
| 4.490% due 2022 | | 250.0 |
| | — |
|
| 4.930% due 2025 | | 500.0 |
| | — |
|
| 5.030% due 2027 | | 250.0 |
| | — |
|
| | | 5,592.7 |
| | 4,592.5 |
|
| Less: Current portion | | — |
| | — |
|
| Net long-term debt | | $ | 5,592.7 |
| | $ | 4,592.5 |
|
|
| | | | | | | | | | | | | | | | | |
| | Effective Interest Rate | | December 31, 2017 | | December 31, 2016 |
| | | Principal Outstanding | | Carrying Amount (1) | | Principal Outstanding | | Carrying Amount (1) |
| | | | (in millions) |
| Public Senior Notes: | | | | | | | | | |
| 6.875% due May 2018 | 7.344% | | $ | — |
| | $ | — |
| | $ | 800 |
| | $ | 795 |
|
| 7.125% due May 2020 | 7.529% | | 500 |
| | 496 |
| | 800 |
| | 791 |
|
| 3.450% due June 2023 | 3.562% | | 750 |
| | 746 |
| | 750 |
| | 745 |
|
| 5.150% due March 2034 | 5.279% | | 750 |
| | 739 |
| | 750 |
| | 739 |
|
| 4.950% due June 2043 | 5.031% | | 750 |
| | 741 |
| | 750 |
| | 741 |
|
| 5.375% due March 2044 | 5.465% | | 750 |
| | 741 |
| | 750 |
| | 741 |
|
| Senior Secured Notes: | | | | | | | | | |
| 3.400% due December 2021 | 3.782% | | 500 |
| | 493 |
| | 500 |
| | 491 |
|
| 4.500% due December 2026 | 4.759% | | 750 |
| | 736 |
| | 750 |
| | 735 |
|
| Total long-term debt | | | $ | 4,750 |
| | $ | 4,692 |
| | $ | 5,850 |
| | $ | 5,778 |
|
| |
(1) | Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discount was $12 million as of December 31, 2017 and December 31, 2016, and total deferred debt issuance costs were $46 million and $60 million as of December 31, 2017 and December 31, 2016, respectively. |
Public Senior Notes
On April 23, 2010, CF Industries issued $800 million aggregate principal amount of 6.875%Under the indentures (including the applicable supplemental indentures) governing our senior notes due May 1, 2018, 2020, 2023, 2034, 2043 and $800 million aggregate principal amount of 7.125% senior notes due May 1, 20202044 (the 2018/2020 Public Senior Notes). Interest on the 2018/2020, each series of Public Senior Notes is paidguaranteed by CF Holdings, and, in connection with the effectiveness of the November 2016 amendment to our Revolving Credit Agreement, CF Holdings' wholly owned subsidiaries CF Industries Enterprises, Inc. (CFE) and CF Industries Sales, LLC (CFS) became subsidiary guarantors of the Public Senior Notes.
Interest on the Public Senior Notes is payable semiannually, on May 1 and November 1 and the 2018/2020 Public Senior Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices. As of December 31, 2015, the carrying value of the 2018/2020 Public Senior Notes was $1.60 billion and the fair value was approximately $1.78 billion.
On May 23, 2013, CF Industries issued $750 million aggregate principal amount of 3.450% senior notes due June 1, 2023 and $750 million aggregate principal amount of 4.950% senior notes due June 1, 2043 (the 2023/2043 Public Senior Notes). Interest on the 2023/2043 Public Senior Notes is paid semiannually on June 1 and December 1 and the 2023/2043 Public Senior Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices. We received net proceeds from the issuance and sale of the 2023/2043 Public Senior Notes, after deducting underwriting discounts and offering expenses, of approximately $1.48 billion. As of December 31, 2015, the carrying value of the 2023/2043 Public Senior Notes was approximately $1.50 billion and the fair value was approximately $1.34 billion.
On March 11, 2014, CF Industries issued $750 million aggregate principal amount of 5.150% senior notes due March 15, 2034 and $750 million aggregate principal amount of 5.375% senior notes due March 15, 2044 (the 2034/2044 Public Senior Notes). Interest on the 2034/2044 Public Senior Notes is paid semiannually on March 15 and September 15 and the 2034/2044 Public Senior Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices. We received net proceeds of $1.48 billion from the issuance and sale of the 2034/2044 Public Senior Notes, after deducting underwriting discounts and offering expenses. As of December 31, 2015, the carrying value of the 2034/2044 Public Senior Notes was approximately $1.49 billion and the fair value was approximately $1.35 billion.
Under the indentures (including the applicable supplemental indentures) governing the 2018/2020 Public Senior Notes, the 2023/2043 Public Senior Notes and the 2034/2044 Public Senior Notes (collectively, the Public Senior Notes), each series of the Public Senior Notes is guaranteed by CF Holdings. The indentures governing the Public Senior Notes contain customary events of default and covenants that limit, among other things, the ability of CF Holdings and its subsidiaries, including CF Industries, to incur liens on certain properties to secure debt.
CF INDUSTRIES HOLDINGS, INC.
If a Change of Control occurs together with a Ratings Downgrade (as both terms are defined under the indentures governing the Public Senior Notes), CF Industries would be required to offer to repurchase each series of Public Senior Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest. In addition, in the event that a subsidiary of ours,CF Holdings, other than CF Industries, becomes a borrower or a guarantor under the Revolving Credit Agreement (or any renewal, replacement or refinancing thereof), such subsidiary would be required to become a guarantor of the Public Senior Notes, provided that such requirement will no longer apply with respect to the 2023/2043 Public Senior Notes due 2023, 2034, 2043 and 2034/2044 Public Senior Notes following the repayment of the 2018/2020 Public Senior Notes due 2018 and 2020 or the subsidiaries of ours, other than CF Industries, otherwise becoming no longer subject to such a requirement to guarantee the 2018/2020 Public Senior Notes.
Private Senior Notes due 2018 and 2020.
On September 24, 2015, December 1, 2017, we redeemed all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, we purchased
CF Industries issued in a private placement $250INDUSTRIES HOLDINGS, INC.
approximately $300 million aggregate principal amount of 4.49%the $800 million outstanding principal amount of 7.125% senior notes due October 15, 2022, $500.02020 (the 2020 Notes). The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
Senior Secured Notes
On November 21, 2016, CF Industries issued $500 million aggregate principal amount of 4.93%3.400% senior secured notes due October 15, 20252021 (the 2021 Notes) and $250$750 million aggregate principal amount of 5.03%4.500% senior secured notes due October 15, 20272026 (the Private2026 Notes, and together with the 2021 Notes, the Senior Secured Notes). CF Industries receivedThe net proceeds, of $1.0 billionafter deducting discounts and offering expenses, from the issuance and sale of the Private Senior Secured Notes were approximately $1.23 billion. CF Industries used approximately $1.18 billion of the net proceeds for the prepayment (including payment of a make-whole amount of approximately $170 million and accrued interest) in full of the outstanding $1.0 billion aggregate principal amount of the senior notes 2022, 2025 and 2027 (Private Senior Notes) issued by CF Industries on September 24, 2015.
Interest on the Senior Secured Notes is payable semiannually on December 1 and June 1 beginning on June 1, 2017, and the Senior Secured Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices.
Under the terms of the applicable indenture, the Senior Secured Notes of each series are fully and unconditionally guaranteed on a senior secured basis, jointly and severally, by CF Holdings and each current and future domestic subsidiary of CF Holdings (other than CF Industries) that from time to time is a borrower, or guarantees indebtedness, under the Revolving Credit Agreement. The requirement for any subsidiary of CF Holdings to guarantee the Senior Secured Notes of a series will apply only until, and the subsidiary guarantees of the Senior Secured Notes of a series will be automatically released upon, the latest to occur of (a) CF Holdings having an investment grade corporate rating, with a stable or better outlook, from two of three selected ratings agencies and there being no default or event of default under the applicable Indenture, (b) the retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2018 or the subsidiaries of CF Holdings (other than CF Industries) otherwise becoming no longer subject to the requirement, described in the second paragraph under "—Public Senior Notes," above, to guarantee the Public Senior Notes due 2018 and (c) the retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2020 or the subsidiaries of CF Holdings (other than CF Industries) otherwise becoming no longer subject to the requirement, described in the second paragraph under "—Public Senior Notes," above, to guarantee the Public Senior Notes due 2020. In accordance with the applicable indenture, CFE and CFS, in addition to CF Holdings, guaranteed the Senior Secured Notes of each series upon the initial issuance of the Senior Secured Notes.
Subject to certain exceptions, the obligations under each series of Senior Secured Notes and each guarantor’s related guarantee are secured by a first priority security interest in substantially all of the assets of CF Industries, CF Holdings and the subsidiary guarantors, including a pledge by CFS of its equity interests in CFN and mortgages over certain material fee-owned domestic real properties (the Collateral). The obligations under the Revolving Credit Agreement, together with certain letter of credit, hedging and similar obligations and future pari passu secured indebtedness, will be secured by the Collateral on a pari passu basis with the Senior Secured Notes. The liens on the Collateral securing the obligations under the Senior Secured Notes of a series and the related guarantees will be automatically released and the covenant under the applicable indenture limiting dispositions of Collateral will no longer apply if, on any date after the initial issuance of the Senior Secured Notes, CF Holdings has an investment grade corporate rating, with a stable or better outlook, from two of three selected ratings agencies and there is no default or event of default under the applicable indenture.
Under each of the indentures governing the Senior Secured Notes, specified changes of control involving CF Holdings or CF Industries, when accompanied by a ratings downgrade, as defined with respect to the applicable series of Senior Secured Notes, constitute change of control repurchase events. Upon the occurrence of a change of control repurchase event with respect to the 2021 Notes or the 2026 Notes, as applicable, unless CF Industries has exercised its option to redeem such Senior Secured Notes, CF Industries will be required to offer to repurchase them at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the date of repurchase.
The indentures governing the Senior Secured Notes contain covenants that limit, among other things, the ability of CF Holdings and its subsidiaries, including CF Industries, to incur liens on certain assets to secure debt, to engage in sale and leaseback transactions, to sell or transfer Collateral, to merge or consolidate with other entities and to sell, lease or transfer all or substantially all of the assets of CF Holdings and its subsidiaries to another entity. Each of the indentures governing the Senior Secured Notes provides for customary events of default, which include (subject in certain cases to customary grace and cure periods), among others, nonpayment of principal or interest on the applicable Senior Secured Notes; failure to comply with other covenants or agreements under the indenture; certain defaults on other indebtedness; the failure of CF Holdings' or certain subsidiaries’ guarantees of the applicable Senior Secured Notes to be enforceable; lack of validity or perfection of any lien
CF INDUSTRIES HOLDINGS, INC.
securing the obligations under the Senior Secured Notes and the guarantees with respect to Collateral having an aggregate fair market value equal to or greater than a specified amount; and specified events of bankruptcy or insolvency. Under each indenture governing the Senior Secured Notes, in the case of an event of default arising from one of the specified events of bankruptcy or insolvency, the applicable Senior Secured Notes would become due and payable immediately, and, in the case of any other event of default (other than an event of default related to CF Industries' and CF Holdings' reporting obligations), the trustee or the holders of at least 25% in aggregate principal amount of the applicable Senior Secured Notes then outstanding may declare all of such Senior Secured Notes to be due and payable immediately.
Private Senior Notes are
The senior notes due 2022, 2025 and 2027 (the Private Senior Notes), issued by CF Industries on September 24, 2015, were governed by the terms of a note purchase agreement (as amended, including by an amendment effective September 7, 2016, the Note Purchase Agreement) and are guaranteed by the Company. Interest on the. The Private Senior Notes is payable semiannually on April 15 and October 15.
were guaranteed by CF Industries may prepay at any time all, or from time to time any part of, any series of the Private Senior Notes, in an amount not less than 5% of the aggregate principal amount of such series of the Private Senior Notes then outstanding in the case of a partial prepayment, at 100% of the principal amount so prepaid plus a make-whole amount determined as specified in the Note Purchase Agreement. In the event of a Change in Control (as defined in the Note Purchase Agreement), each holder of the Private Senior Notes may require CF Industries to prepay the entire unpaid principal amount of the Private Senior Notes held by such holder at a price equal to 100% of the principal amount of such Private Senior Notes together with accrued and unpaid interest thereon, but without any make-whole amount or other premium.
Holdings. All obligations under the Note Purchase Agreement arewere unsecured.
On and afterNovember 21, 2016, we prepaid in full the Combination Agreement Closing Date, New CF would be required to guarantee the obligations under the Note Purchase Agreement. In addition, certain of the Company’s U.S. subsidiaries, and, on and after the Combination Agreement Closing Date, certain of New CF’s and the Company’s material wholly-owned U.S. and foreign subsidiaries, will be required to become guarantors of the obligations under the Note Purchase Agreement if (i) such subsidiaries guarantee other debt for borrowed money (subject to specified exceptions) of the Company, CF Industries or New CF in anoutstanding $1.0 billion aggregate principal amount in excess of $500our Private Senior Notes. The prepayment of $1.18 billion included the payment of a make-whole amount of approximately $170 million or (ii) such subsidiaries are borrowers under, issuersand accrued interest. Loss on debt extinguishment of or guarantors$167 million on our consolidated statements of specified debt obligationsoperations excludes $3 million of the Company, CF Industries or New CF.
The Note Purchase Agreement contains customary representationsmake-whole payment, which was accounted for as a modification and warrantiesrecognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and covenants for a financing of this type, including two financial maintenance covenants: (i) a requirement thatis being amortized using the effective interest coverage ratio (as defined inrate method over the Note Purchase Agreement) be maintained at a level of not less than 2.75 to 1.00 and (ii) a requirement that the total leverage ratio (as defined in the Note Purchase Agreement) be maintained at a level of not greater than 3.75 to 1.00.
The Note Purchase Agreement contains events of default (with notice requirements and cure periods, as applicable) customary for a financing of this type, including, but not limited to, non-payment of principal, make-whole amounts, or interest; inaccuracy of representations and warranties in any material respect; and failure to comply with specified covenants. Upon the occurrence and during the continuance of an event of default under the Note Purchase Agreement and after any applicable cure period, subject to specified exceptions, the holder or holders of more than 50% in principal amountterm of the Private Senior Notes outstanding may declare all the Private Senior Notes then outstanding due and payable.Secured Notes.
As of December 31, 2015, the carrying value of the Private Senior Notes was $1.0 billion and the fair value was approximately $0.99 billion.
Bridge Credit Agreement
On September 18, 2015, in connection with CF Holdings'our proposed combination with the ENA Businesscertain businesses of OCI, (see Note 4—Acquisitions and Divestitures for additional information). CF Holdings as a guarantor, and CF Industries as the tranche A borrower, entered into a senior unsecured 364-Day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). OnUpon the tranche B closing date, as defined in the Bridge Credit Agreement, New CF would become a party to the Bridge Credit Agreement as the tranche B borrower. The tranche B closing date would occur upon the satisfaction of specified conditions, including the occurrencetermination of the closing underCombination Agreement on May 22, 2016, the Combination Agreement.
CF INDUSTRIES HOLDINGS, INC.
The Bridge Credit Agreement (1) provided for a single borrowing of a tranche A bridge loan of up to $1.0 billion that would have been used by CF Industries first to reduce amounts outstanding, if any, under the Revolving Credit Agreement and then for general corporate purposes; and (2) provides for a single borrowing of a tranche B bridge loan of up to $3.0 billion that may be used by New CF to pay the cash portion, if any, of the purchase price for specified equity interests to be acquired pursuant to the Combination Agreement; to consummate the refinancing of specified debt in connection with the transactions contemplated by the Combination Agreement; to pay fees and expenses in connection with the transactions contemplated by the Bridge Credit Agreement and the Combination Agreement; and in an amount of up to $1.3 billion for general corporate purposes.
The obligations of the lenders to fund the tranche A bridge loanlenders’ commitments under the Bridge Credit Agreement automatically terminated on September 24, 2015 in connection with the issuance of the Private Senior Notes. The obligations of the lenders to fund the tranche B bridge loan under the Bridge Credit Agreement are subject to customary limited conditionality and expire on August 6, 2016 (orautomatically. There were no later than November 6, 2016, if extended pursuant to the terms thereof), or earlier as provided in the Bridge Credit Agreement. The tranche B bridge loan would mature on the date that is 364 days after the initial funding of such loan.
The Bridge Credit Agreement is voluntarily prepayable from time to time without premium or penalty and is mandatorily prepayable with, and the commitments thereunder will automatically be reduced by, the net cash proceeds from specified issuances of equity interests of CF Holdings and its subsidiaries and, on and after the Combination Agreement Closing Date, New CF and its subsidiaries, specified issuances or incurrences of debt by such persons and the net cash proceeds (including casualty insurance proceeds and condemnation awards) from specified dispositions of assets of such persons, with specified exceptions, including a right to reinvest such proceeds or awards in assets used or useful in the business of such persons and their subsidiaries. Commitments under the Bridge Credit Agreement will also be reduced by the amount of commitments under certain designated term loan facilities and by the amount of any specified debt as to which, on or prior to the tranche B closing date, arrangements have been made to permit such debt to remain outstanding in accordance with its terms or permanent repayment or termination has been effected by OCI and its affiliates.
Borrowings under the Bridge Credit Agreement will be denominated in dollars and bear interest at a per annum rate equal to an applicable LIBOR rate or base rate plus, in either case, a specified margin that depends on CF Holdings’ (or, after the consummation of the transactions contemplated by the Combination Agreement on the Combination Agreement Closing Date, New CF’s) credit rating at the time and that will increase by a specified amount every 90 days commencing with the 90th day after the date of the initial funding of the tranche B bridge loan through the date that is 270 days after the date of such initial funding. CF Industries is required to pay an undrawn commitment fee equal to 0.15% of the undrawn portion of the commitmentsborrowings under the Bridge Credit Agreement. CF IndustriesSee Note 12—Interest Expense for additional information.
Share Repurchase Programs
Our Board of Directors (the Board) authorized certain programs to repurchase shares of our common stock. Each of these programs permitted repurchases to be made from time to time in the open market, through privately-negotiated transactions, through block transactions or otherwise. Our management determined the manner, timing and New CF will also be requiredamount of repurchases based on the evaluation of market conditions, stock price and other factors. On August 6, 2014, the Board authorized a program to pay duration fees ranging from 0.50%repurchase up to 1.00% at specified intervals following the funding$1 billion of the tranche B bridge loan.
Currently, CF Holdings and CF Industries are the only guarantors of the obligations under the Bridge Credit Agreement. Certain of CF Holdings’ U.S. subsidiaries, and, on and after the Combination Agreement Closing Date, certain of New CF’s and CF Holdings’ material wholly-owned U.S. and foreign subsidiaries, will be required to become guarantors of the obligations under the Bridge Credit Agreement if (i) such subsidiaries guarantee other debt for borrowed money (subject to specified exceptions)common stock of CF Holdings CF Industries or New CF inthrough December 31, 2016 (the 2014 Program). As of December 31, 2016, 15.9 million shares had been repurchased for an aggregate principal amount in excessexpenditure of $500$900 million. The remaining $100 million or (ii) such subsidiaries are borrowers under, issuers of or guarantors of specified debt obligations of CF Holdings, CF Industries or New CF, including debtshare repurchase authorization under the Revolving Credit Agreement.
The representations, warranties, events of default and covenants contained2014 Program expired on December 31, 2016. No share repurchase programs were authorized by the Board in the Bridge Credit Agreement are substantially similar to those contained in the Revolving Credit Agreement.2017.
CF INDUSTRIES HOLDINGS, INC.
Forward Sales and Customer Advances
We offer our customers the opportunity to purchase products from us on a forward basis at prices and on delivery dates we propose. Therefore, our reported fertilizer selling prices and margins may differ from market spot prices and margins available at the time of shipment.
Customer advances, which typically represent a portion of the contract's sales value, are received shortly after the contract is executed, with any remaining unpaid amount generally being collected by the time the product is shipped, thereby reducing or eliminating the accounts receivable related to such sales. Any cash payments received in advance from customers in connection with forward sales contracts are reflected on our consolidated balance sheets as a current liability until the related orders are shipped and revenue is recognized. As of December 31, 20152017 and 2014,2016, we had $161.5$89 million and $325.4$42 million, respectively, in customer advances on our consolidated balance sheets.
While customer advances are generally a significant source of liquidity, the level of forward sales contracts is affected by many factors including current market conditions and our customers' outlook of future market fundamentals. During periods of declining prices, such as the current environment, customers tend to delay purchasing fertilizer in anticipation that prices in the future will be lower than the current prices. If the level of sales under our forward sales programs were to decrease in the future, our cash received from customer advances couldwould likely decrease and our accounts receivable balances would likely increase. Additionally, borrowing under the Revolving Credit Agreement could become necessary. Due to the volatility inherent in our business and changing customer expectations, we cannot estimate the amount of future forward sales activity.
CF INDUSTRIES HOLDINGS, INC.
Under our forward sales programs, a customer may delay delivery of an order due to weather conditions or other factors. These delays generally subject the customer to potential charges for storage or may be grounds for termination of the contract by us. Such a delay in scheduled shipment or termination of a forward sales contract due to a customer's inability or unwillingness to perform may negatively impact our reported sales.
Natural Gas Prices
Natural gas is the principal raw material used to produce nitrogen fertilizers. We use natural gas both as a chemical feedstock and as a fuel to produce ammonia, granular urea, UAN, AN and other nitrogen products. Expenditures on natural gas represent a significant portion of our production costs. For example, natural gas costs, including realized gains and losses, comprised approximately 47% of our total production costs in 2017. As a result, natural gas prices have a significant impact on our operating expenses and can thus affect our liquidity.
Because most of our nitrogen fertilizer manufacturing facilities are located in the United States and Canada, the price of natural gas in North America directly impacts a substantial portion of our operating expenses. Due to increases in natural gas production resulting from the rise in production from shale gas formations, natural gas prices in North America have declined since 2008, but are subject to volatility. During 2017, the daily closing price at the Henry Hub, the most heavily-traded natural gas pricing point in North America, reached a low of $2.44 per MMBtu on February 28, 2017 and a high of $3.65 per MMBtu on three consecutive days in January 2017. During the three-year period ended December 31, 2017, the daily closing price at the Henry Hub reached a low of $1.49 per MMBtu on three consecutive days in March 2016 and a high of $3.77 per MMBtu on December 8, 2016.
We also have manufacturing facilities located in the United Kingdom. These facilities are subject to fluctuations associated with the price of natural gas in Europe. The major natural gas trading point for the United Kingdom is the National Balancing Point (NBP). During 2017, the daily closing price at NBP reached a low of $3.30 per MMBtu on June 15, 2017 and a high of $9.00 per MMBtu on December 12, 2017. During the three-year period ended December 31, 2017, the daily closing price at NBP reached a low of $2.80 per MMBtu on September 1, September 12 and September 14, 2016, and a high of $9.00 per MMBtu on December 12, 2017.
Natural gas costs in our cost of sales, including the impact of realized natural gas derivatives, increased 11% per MMBtu in 2017 from 2016.
Derivative Financial Instruments
We use derivative financial instruments to reduce our exposure to changes in prices for natural gas that will be purchased in the future. Natural gas is the largest and most volatile component of our manufacturing cost for nitrogen-based fertilizers. WeFrom time to time, we also use derivative financial instruments to reduce our exposure to changes in foreign currency exchange rates. Because we use derivative instruments, volatility in reported quarterly earnings can result from the unrealized mark-to-market adjustments in the value of the derivatives. In 2017, 2016 and 2015, we recognized unrealized net mark-to-market losses (gains) on natural gas derivatives of $61 million, $(260) million and $176 million, respectively, which is reflected in cost of sales in our consolidated statements of operations.
Derivatives expose us to counterparties and the risks associated with their ability to meet the terms of the contracts. For derivatives that are in net asset positions, we are exposed to credit loss from nonperformance by the counterparties. We control our credit risk through the use of multiple counterparties that are multinational commercial banks, other major financial institutions or large energy companies, and, in most cases, the use of International Swaps and Derivatives Association (ISDA) master netting arrangements. The ISDA agreements are master netting arrangements commonly used for over-the-counter (OTC) derivatives that mitigate exposure to counterparty credit risk, in part, by creating contractual rights of netting and setoff, the specifics of which vary from agreement to agreement.
The ISDA master netting arrangementsagreements to most of our derivative instruments contain credit-risk-related contingent features, such as cross default provisions and credit support requirements.thresholds. In the event of certain defaults or a credit ratings downgrade, our counterparty may request early termination and net settlement of certain derivative trades or may require us to collateralize derivatives in a net liability position. The Revolving Credit Agreement, at any time when it is secured, provides a cross collateral feature for those of our derivatives that are with counterparties that are party to, or affiliates of parties to, the Revolving Credit Agreement so that no separate collateral would be required for those counterparties in connection with such derivatives. In the event the Revolving Credit Agreement becomes unsecured, separate collateral could be required in connection with such derivatives.
As of December 31, 20152017 and 2014,2016, the aggregate fair value of the derivative instruments with credit-risk-related contingent features in net liability positions was $211.3$12 million and $47.1 million,zero, respectively, which also approximates the fair value of the maximum amount of additional collateral that would need to be posted or assets needed to settle the obligations if the credit-risk-relatedcredit-
CF INDUSTRIES HOLDINGS, INC.
risk-related contingent features were triggered at the reporting dates. As of December 31, 20152017 and 2014,2016, we had open natural gas derivative contracts for 431.535.9 million MMBtus and 58.7183.0 million MMBtus, respectively. At both December 31, 20152017 and 2014,2016, we had no cash collateral on deposit with counterparties for derivative contracts.
As of December 31, 2015 and 2014,Embedded Derivative Liability
Under the notional amountterms of our open foreign currency derivatives was €89.0strategic venture with CHS, if our credit rating as determined by two of three specified credit rating agencies is below certain levels, we are required to make a non-refundable yearly payment of $5 million to CHS. Since our credit ratings were below certain levels in 2016 and €209.02017, we made a payment of $5 million respectively. Noneto CHS in each year. These payments will continue on a yearly basis until the earlier of these open foreign currency derivatives were designatedthe date that our credit rating is upgraded to or above certain levels by two of three specified credit rating agencies or February 1, 2026.
This obligation is recognized on our consolidated balance sheet as hedging instrumentsan embedded derivative and its value is included in other liabilities. See Note 16—Noncontrolling Interests for accounting purposes.additional information.
Defined Benefit Pension and Other Postretirement BenefitsPlans
We contributed $27.7$82 million to our pension plans in 2015.2017. The contributions in 2017 include a voluntary contribution of $59 million made in the second quarter of 2017. We expect to contribute approximately $39.8$41 million to our pension plans in 2016.2018.
Distributions on Noncontrolling Interest in CFN
The CFN Board of Managers approved semi-annual distribution payments during the years ended December 31, 2017 and 2016, in accordance with the Second Amended and Restated Limited Liability Company Agreement of CFN, as follows: |
| | | | |
| Approved and paid | Distribution Period | Distribution Amount (in millions) |
| First quarter of 2018 | Six months ended December 31, 2017 | $ | 49 |
|
| Third quarter of 2017 | Six months ended June 30, 2017 | 59 |
|
| First quarter of 2017 | Six months ended December 31, 2016 | 48 |
|
| Third quarter of 2016 | February 1, 2016 to June 30, 2016 | 79 |
|
CF INDUSTRIES HOLDINGS, INC.
Cash Flows
Operating Activities
Year Ended December 31, 2015 Compared to Year Ended December 31, 2014
Net cash provided by operating activities in 20152017 was $1.20$1.63 billion as compared to $1.41 billion$617 million in 2014, a decline2016, an increase of $204.9$1,014 million. This declineThe increase was primarily due to unfavorable working capital changes as customer advances were lower and inventory levels were higher in 2015 as compared to 2014 levels. Dueincluding the receipt of our $815 million income tax refund related to the declining pricing environment for nitrogen fertilizersclaim to carry back the 2016 federal tax loss to prior income tax years. The increase in 2015, customers delayed making forward purchase commitments to purchase fertilizer in 2015, which reduced the amountnet cash provided by operating activities was also a result of entering 2017 with a lower level of customer advances thatthan 2016 due to customer reluctance to enter into prepaid contracts in a declining fertilizer price environment. These increases were received, aspartially offset by higher contributions to our pension plans. In 2017, we contributed $82 million to our pension plans compared to 2014 when fertilizer pricing was stronger. A poor fall ammonia application season contributed to higher inventory levels$23 million in 2015 as compared to 2014 when inventory levels declined.
Year Ended December 31, 2014 Compared to Year Ended December 31, 20132016.
Net cash provided by operating activities in 20142016 was $1.41 billion$617 million as compared to $1.47$1.21 billion in 2013.2015, a decline of $590 million. The $58.2 million decrease in net cash provided by operating activitiesdecline resulted primarily from lower net earnings during 2016 due to lower selling prices from core operating activitiesexcess global nitrogen supply, partially offset by favorablelower amounts of cash used for working capital changes in 2014 as compared to 2013. The lower earnings from core operating activities were primarily a result of the $741.7 million decline in gross margin. Partially offsetting the decline in gross margin, $638.6 million less was invested in netpurposes. Lower working capital thanlevels in 2013. Improvements in working capital during 2014 were due to a combination of higher customer advances, loweraccounts receivable and inventory, levels andplus lower amounts paid for income taxes and certain income tax refunds received in 20142016, contributed to the reduction in cash used for working capital. Favorable changes in working capital also included a greater proportion of sales paid in 2016 as compared to the prior year period as we entered 2016 with a lower level of customer advances than in 2013. Customer advances were higher2015 due to customers’ hesitancy to enter into prepaid contracts in anticipation of a busy spring 2015 application season combined with tighter North American nitrogendeclining fertilizer supply compared to 2013.price environment.
Investing Activities
Years Ended December 31, 2015, 2014 and 2013
Net cash used in investing activities was $2.98$408 million in 2017 compared to $2.18 billion in 2015 compared2016. This $1.77 billion decrease is due primarily to $343.5 million in 2014 when we received proceeds of $1.37 billion from the salelower capital expenditures as a result of the phosphate business. During 2015, capital expenditures totaled $2.47 billion compared to $1.81 billion in 2014. The increase in capital expenditures is primarily related to thecompletion of our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa. We also acquiredIowa at the end of 2016. During 2017, capital expenditures totaled $473 million compared to $2.21 billion in 2016. The $2.98 billion net cash used in investing activities in 2015 included $2.47 billion in capital expenditures and the 2015 acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for a net cash payment of $551.6$552 million, which was net of cash acquired of $18.8$18 million. The $1.02 billion net cash used in investing activities in 2013 included $823.8 million in capital expenditures and $154.0 million transferred to a restricted cash account in support of the capacity expansion projects.
Financing Activities
Years Ended December 31, 2015, 2014 and 2013
Net cash provided by financing activities was $79.9 million in 2015 compared to net cash used in financing activities of $775.1 million and $980.3 million in 2014 and 2013, respectively. In 2015, we issued senior notes and received proceeds of $1.0 billion. In both 2014 and 2013, we issued senior notes and received proceeds of approximately $1.5 billion. Net cash used in financing activities was $1.56 billion in 2013 included $918.72017 compared to net cash provided by financing activities of $2.44 billion in 2016 and $77 million in 2015. In 2017, we paid $1.15 billion in connection with the early redemption of $800 million in aggregate principal amount of our 2018 Notes, the purchase of approximately $300 million in aggregate principal amount of our 2020 Notes pursuant to acquirea tender offer and premiums paid for the early retirement of long-term debt. In 2016, CHS purchased a minority equity interest in CFN for $2.8 billion. In 2017 and 2016, we distributed $131 million and $119 million, respectively, to the noncontrolling interests in CFL. CashCFN and TNCLP. In 2015, we distributed $45 million to the noncontrolling interest in TNCLP. The increase in distributions to noncontrolling interests in 2016 compared to 2015 was due to the CHS strategic venture, which increased the distributions by $79 million, representing the distributions paid to CHS in the third quarter of 2016 for the distribution period ended June 30, 2016.
In 2016, we received proceeds of approximately $1.24 billion, net of discounts, from the issuance of the Senior Secured Notes which were used to fund the prepayment of the $1.0 billion of Private Senior Notes and the related make-whole payment of $170 million. In 2015, we issued the Private Senior Notes and received proceeds of approximately $1.0 billion. No share repurchases were made during 2017 and 2016 compared to cash used for share repurchases in 2015 2014 and 2013 was $556.3 million, $1.93 billion and $1.41 billion, respectively. We distributed $45.0 million to the noncontrolling interests in 2015, compared to $46.0 million in 2014 and $73.7 million in 2013. The decrease in distributions to noncontrolling interests in 2015 and 2014 as compared to 2013 was due to the acquisition of the noncontrolling interests in CFL in April 2013, which impacted the payments made in the first four months of 2013.$556 million.
CF INDUSTRIES HOLDINGS, INC.
Contractual Obligations
The following is a summary of our contractual obligations as of December 31, 2015:2017:
| | | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | After 2020 | | Total | 2018 | | 2019 | | 2020 | | 2021 | | 2022 | | After 2022 | | Total |
| | (in millions) | (in millions) |
| Contractual Obligations | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Debt | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
|
Long-term debt(1) | $ | — |
| | $ | — |
| | $ | 800.0 |
| | $ | — |
| | $ | 800.0 |
| | $ | 4,000.0 |
| | $ | 5,600.0 |
| $ | — |
| | $ | — |
| | $ | 500 |
| | $ | 500 |
| | $ | — |
| | $ | 3,750 |
| | $ | 4,750 |
|
Interest payments on long-term debt(1) | 312.9 |
| | 305.4 |
| | 277.9 |
| | 250.4 |
| | 221.1 |
| | 2,602.5 |
| | 3,970.2 |
| 230 |
| | 230 |
| | 211 |
| | 191 |
| | 176 |
| | 2,217 |
| | 3,255 |
|
| Other Obligations | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Operating leases | 82.2 |
| | 87.9 |
| | 70.8 |
| | 58.3 |
| | 46.3 |
| | 115.6 |
| | 461.1 |
| 83 |
| | 77 |
| | 57 |
| | 47 |
| | 36 |
| | 76 |
| | 376 |
|
| Equipment purchases and plant improvements | 142.5 |
| | 23.6 |
| | 1.5 |
| | — |
| | — |
| | — |
| | 167.6 |
| 107 |
| | 15 |
| | — |
| | — |
| | — |
| | — |
| | 122 |
|
Capacity expansion projects(2) | 953.2 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 953.2 |
| |
Transportation(3) | 62.6 |
| | 11.1 |
| | 8.4 |
| | 7.6 |
| | 3.3 |
| | — |
| | 93.0 |
| |
Purchase obligations(4)(5) | 641.6 |
| | 335.5 |
| | 109.5 |
| | 38.1 |
| | 37.2 |
| | 148.3 |
| | 1,310.2 |
| |
Contributions to pension plans(6) | 39.8 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 39.8 |
| |
Net operating loss settlement(7) | 10.8 |
| | 10.6 |
| | — |
| | — |
| | — |
| | — |
| | 21.4 |
| |
Total(8)(9) | $ | 2,245.6 |
| | $ | 774.1 |
| | $ | 1,268.1 |
| | $ | 354.4 |
| | $ | 1,107.9 |
| | $ | 6,866.4 |
| | $ | 12,616.5 |
| |
Transportation(2) | | 11 |
| | 10 |
| | 4 |
| | 2 |
| | — |
| | — |
| | 27 |
|
Purchase obligations(3)(4) | | 661 |
| | 195 |
| | 45 |
| | 37 |
| | 30 |
| | 84 |
| | 1,052 |
|
Contributions to pension plans(5) | | 41 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 41 |
|
Total(6)(7)(8) | | $ | 1,133 |
| | $ | 527 |
| | $ | 817 |
| | $ | 777 |
| | $ | 242 |
| | $ | 6,127 |
| | $ | 9,623 |
|
| |
(1) | Based on debt balances before discounts, offering expenses and interest rates as of December 31, 2015.2017. |
| |
(2) | We expect to spend approximately $1.2 billion during 2016 related to the Donaldsonville and Port Neal capacity expansion projects expected to be completed in mid-2016. Contractual commitments do not include any amounts related to our foreign currency derivatives. For further information, see our previous discussion under Capacity Expansion Projects and Restricted Cash in the Liquidity and Capital Resources section of this discussion and analysis. |
| |
(3)
| Includes anticipated expenditures under certain contracts to transport raw materials and finished product to and from our facilities. The majority of these arrangements allow for reductions in usage based on our actual operating rates. Amounts set forth abovein this table are based on projected normal operating rates and contracted or current spot prices, where applicable, as of December 31, 20152017 and actual operating rates and prices may differ. |
| |
(4)(3)
| Includes minimum commitments to purchase and transport natural gas based on prevailing market-based forward prices as of December 31, 2015.2017 excluding reductions for plant maintenance and turnaround activities. Purchase obligations do not include any amounts related to our natural gas derivatives. See Note 14—Derivative Financial Instruments for additional information. |
| |
(5)(4)
| Includes a commitment to purchase ammonia from PLNL at market-based prices under an agreement that expires in September 2018. The annualpurchase commitment is $73 million based on market prices as of December 31, 20152017. This agreement includes automatic consecutive one-year renewals, unless otherwise terminated by either party in advance. Assuming the agreement is $87.1 million with a total remainingnot terminated by either party and based on market prices as of December 31, 2017, the annual commitment of $239.6would be $97 million. |
| |
(6)(5)
| Represents the contributions we expect to make to our pension plans during 2016.2018. Our pension funding policy is to contribute amounts sufficient to meet minimum legal funding requirements plus discretionary amounts that we may deem to be appropriate. |
| |
(7)
| Represents the amounts we expect to pay to our pre-IPO owners in conjunction with the amended NOL Agreement and the 2013 settlement with the IRS. See Note 10—Income Taxes to our consolidated financial statements included in Item 8 of this report for further discussion of this matter. |
| |
(8)(6)
| Excludes $182.6$151 million of unrecognized tax benefits, due to the uncertainty in the timing of potential tax payments, and the estimated transition tax liability of $57 million resulting from the enactment of the Tax Act. See Note 9—Income Taxes for additional information. |
| |
(7) | Excludes $15 million of environmental remediation liabilities due to the uncertainty in the timing of payments. |
| |
(9)(8)
| Excludes $10.6$5 million annual payments to CHS related to our embedded derivative due to uncertainty of environmental remediation liabilities.future credit ratings, as this is only applicable until the earlier of the date that our credit rating is upgraded to or above certain levels by two of three specified credit rating agencies or February 1, 2026. See Note 8—Fair Value Measurements or Note 16—Noncontrolling Interests for additional information. |
On April 2, 2018, TNGP will purchase all of the 4,612,562 publicly traded common units of TNCLP for approximately $390 million in the aggregate. See Note 26—Subsequent Event for additional information.
CF INDUSTRIES HOLDINGS, INC.
Subsequent Event
On August 12, 2015, we announced that we agreed to enter into a strategic venture with CHS Inc. (CHS). The strategic venture commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CF Industries Nitrogen, LLC (CFN), a subsidiary of CF Holdings, for $2.8 billion. CHS also began receiving deliveries from us pursuant to a supply agreement under which CHS has the right to purchase annually from us up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. CHS is entitled to semi-annual profit distributions from CFN as a result of its minority equity interest in CFN based generally on the volume of granular urea and UAN purchased by CHS pursuant to the supply agreement.
Off-Balance Sheet Arrangements
We have operating leases for certain property and equipment under various noncancelable agreements, the most significant of which are rail car leases and barge tow charters for the transportation of fertilizer.our products. The rail car leases currently have minimum terms ranging from one to eleven years and the barge charter commitments range from twoone to seven years. We also have terminal and warehouse storage agreements for our distribution system, some of which contain minimum throughput requirements. The storage agreements contain minimum terms generally ranging from one to five years and commonly contain automatic annual renewal provisions thereafter unless canceled by either party. See Note 24—23—Leases in the notes to our consolidated financial statements included in Item 8 of this report for additional information concerning leases.information.
We do not have any other off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition, results of operations, liquidity and capital resources is based upon our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. U.S. GAAP requires that we select policies and make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates. We base our estimates on historical experience, technological assessment, opinions of appropriate outside experts, and the most recent information available to us. Actual results may differ from these estimates. Changes in estimates that may have a material impact on our results are discussed in the context of the underlying financial statements to which they relate. The following discussion presents information about our most critical accounting policies and estimates.
Revenue Recognition
We recognize revenue when title and risk of loss are transferred to the customer, which can be at the plant gate, a distribution facility, a supplier location or a customer destination. In some cases, application of this policy requires that we make certain assumptions or estimates regarding a component of revenue, discounts and allowances, rebates, or creditworthiness of some of our customers. We base our estimates on historical experience, and the most recent information available to us, which can change as market conditions change. Amounts related to shipping and handling that are billed to our customers in sales transactions are classified as sales in our consolidated statements of operations. Sales incentives are reported as a reduction in net sales.
Property, PlantIncome Taxes
We recognize expenses, assets and Equipment
Property, plant and equipment are stated at historical cost and depreciation and amortization are computed using either the straight-line method or the units-of-production method over the lives of the assets. The lives used in computing depreciation and amortization expense areliabilities for income taxes based on estimates of amounts that ultimately will be determined to be taxable or deductible in tax returns filed in various jurisdictions. U.S. income taxes are provided on that portion of the earnings of foreign subsidiaries that is expected to be remitted to the U.S. and be taxable. The final taxes paid are dependent upon many factors and judgments, including negotiations with taxing authorities in various jurisdictions and resolution of disputes arising from federal, state and international tax audits. The judgments made at any point in time may change from previous conclusions based on the outcome of tax audits, as well as changes to, or further interpretations of, tax laws and regulations. We adjust income tax expense in the period overin which the assets will be of economic benefit to us. Estimated livesthese changes occur.
Income taxes are based on historical experience, manufacturers' or engineering estimates, valuation or appraisal estimates and future business plans. We review the depreciable lives assigned to our property, plant and equipment on a periodic basis, and change our estimates to reflect the results of those reviews.
Scheduled inspections, replacements and overhauls of plant machinery and equipment at our continuous process manufacturing facilities during a full plant shutdown are referred to as plant turnarounds. We accountaccounted for plant turnarounds under the deferral method, as opposedasset and liability method. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the direct expenseyears in which those differences are projected to be recovered or built-in overhaul methods. Undersettled. Realization of deferred tax assets is dependent on our ability to generate sufficient taxable income of an appropriate character in future periods. A valuation allowance is established if it is determined to be more likely than not that a deferred tax asset will not be realized. Significant judgment is applied in evaluating the deferral method, expendituresneed for and the magnitude of appropriate valuation allowances against deferred tax assets. Interest and penalties related to turnaroundsunrecognized tax benefits are capitalized in property, plantreported as interest expense and equipment when incurred and amortized to production costs onincome tax expense, respectively.
Historically, a straight-line basis overdeferred income tax liability was recorded for income taxes that would result from the period benefited, which is until the next scheduled turnaround in up to 5 years. Should the estimated period between turnarounds change, we may be required to amortize the remaining costrepatriation of the turnaround over a shorter period,portion of the investment in our non-U.S. subsidiaries and joint venture that were considered to not be permanently reinvested. No deferred income tax liability was recorded for the remainder of our investment in non-U.S. subsidiaries and joint venture, which would leadwe believed to higher depreciation and amortization costs. If we usedbe permanently reinvested. In light of changes made by the direct expense method,Tax Act, the Company is evaluating whether it will continue to treat foreign subsidiary earnings as being permanently reinvested.
CF INDUSTRIES HOLDINGS, INC.
turnaround costs would be expensed as incurred. Scheduled replacements
As a large commercial enterprise with international operations, our income tax expense and overhaulsour effective tax rate may change from period to period due to many factors. The most significant of plant machinerythese factors are changes in tax legislation in the countries in which we operate, changes in the geographic mix of earnings, the tax characteristics of our income, the ability to realize certain foreign tax credits and equipment include the dismantling, repair or replacement and installation of various components including piping, valves, motors, turbines, pumps, compressors, heat exchangersnet operating losses, and the replacementportion of catalyst when a full plant shutdown occurs. Scheduled inspections are also conducted during a full plant shut down including required safety inspections, which entails the disassemblyincome of various components such as steam boilers, pressure vesselsour foreign subsidiaries and other equipment requiring safety certifications. Capitalized turnaround costs have been applied consistentlyforeign joint venture that could be subjected to U.S. taxation. It is reasonably likely that these items will impact income tax expense, net income and liquidity in the periods presented. Internal employee costs and overhead amounts are not considered turnaround costs and are not capitalized. Turnaround costs are classified as investing activities in the consolidated statements of cash flows in the line entitled, "Additions to property, plant and equipment."
Inventory Valuationfuture periods.
We review our inventory account balances at least quarterly,operate in a number of countries and more frequently if required by market conditions, to determine whether the carryingas a result have a significant amount of inventories exceedscross border transactions. The taxability of cross border transactions has received an increasing level of scrutiny among regulators in countries across the globe, including the countries in which we operate. The tax rules and regulations within the various countries in which we operate are complex and in many cases there is not symmetry between the rules of the various countries. As a result, there are instances where regulators within the countries involved in a cross border transaction may reach different conclusions regarding the taxability of the transaction in their market value.respective jurisdictions based on the same set of facts and circumstances. We work closely with regulators to reach a common understanding and conclusion regarding the taxability of cross border transactions. However, there are instances where reaching a common understanding is not possible or practical. As of December 31, 2017, we have recorded a reserve for unrecognized tax benefits, including penalties and interest, of $151 million, which is related predominantly to certain potential tax exposures involving cross border transactions. This review process incorporates current industry and customer-specific trends, current operating plans, historical price activity, and selling prices expected to be realized. If the carrying amount ofrepresents our inventory exceeds its estimated market value, we immediately adjust our carrying values accordingly. Upon inventory liquidation, if the actual sales prices are less than our most recent estimate of market value, additional losses would be recorded in the period of liquidation. Fixed production costs related to idle capacity are not included in the cost of inventory but are charged directly to cost of sales.
Asset Retirement Obligations
Asset retirement obligations (AROs) are legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal operation of such assets. AROs are initially recognized as incurred when sufficient information exists to estimate fair value. We have AROs at our nitrogen fertilizer manufacturing complexes and at our distribution and storage facilities that are conditional upon cessation of operations. These AROs include certain decommissioning activities as well as the removal and disposal of certain chemicals, waste materials, structures, equipment, vessels, piping and storage tanks. Also included are reclamation of land and the closure of certain effluent ponds. A liability has not been recorded for these conditional AROs. The most recentbest estimate of the aggregate costpotential amounts due based on our interpretations of these AROs expressedthe rules and the facts and circumstances of the transactions. Differences in 2015 dollars is $66.4 million. We have not recorded a liability for these conditional AROs asinterpretation of December 31, 2015 because we do not believe there is currently a reasonable basis for estimating a datethe tax laws, including agreements between governments surrounding our cross border transactions, can result in differences in taxes paid which may be higher or range of dates of cessation of operations atlower than our nitrogen fertilizer manufacturing facilities or our distribution and storage facilities, which is necessary in order to estimate fair value. In reaching this conclusion, we considered the historical performance of each complex or facility and have taken into account factors such as planned maintenance, asset replacements and upgrades of plant and equipment, which if conducted as in the past, can extend the physical lives of our nitrogen manufacturing facilities and our distribution and storage facilities indefinitely. We also considered the possibility of changes in technology, risk of obsolescence, and availability of raw materials in arriving at our conclusion.estimates.
Recoverability of Long-Lived Assets, Goodwill and Investments in Unconsolidated Subsidiaries
We review the carrying values of our property, plant and equipment and other long-lived assets, including our finite-lived intangible assets, goodwill and investments in affiliates including joint ventures in accordance with U.S. GAAP in order to assess recoverability. Factors that we must estimate when performing impairment tests include sales volume, selling prices, raw material costs, operating rates, operating expenses, inflation, discount rates, exchange rates, tax rates and capital spending. Significant judgment is involved in estimating each of these factors, which include inherent uncertainties. The factors we use are consistent with those used in our internal planning process. The recoverability of the values associated with our goodwill, long-lived assets and investments in unconsolidated affiliates is dependent upon future operating performance of the specific businesses to which they are attributed. Certain of the operating assumptions are particularly sensitive to the cyclical nature of the fertilizer business. Adverse changes in demand for our products, increases in supply and the availability and costs of key raw materials could significantly affect the results of our review.
The recoverability and impairment tests of long-lived assets are required only when conditions exist that indicate the carrying value may not be recoverable. For goodwill, impairment tests are required at least annually, or more frequently if events or circumstances indicate that it may be impaired. Our investments in unconsolidated affiliates are reviewed for impairment whenever events or circumstances indicate that the carrying value may not be recoverable. When circumstances indicate that the fair value of our investment in any such affiliate is less than its carrying value, and the reduction in value is other than temporary, the reduction in value is recognized immediately in earnings.
OurPLNL is our joint venture investment in the Republic of Trinidad and Tobago and operates an ammonia plant that relies on natural gas supplied by The National Gas Company of Trinidad and Tobago Limited (NGC).the NGC pursuant to the NGC Contract. The joint venture is accounted for under the equity method and continues to generate positive income and cash flow. The financial results are included in the information in
CF INDUSTRIES HOLDINGS, INC.
Note 8—Equity Method Investments to the consolidated financial statements.method. The joint venture has experienced natural gas curtailments in 2015 and 2014 due to major maintenance activities being conducted at upstream natural gas facilities and decreased gas exploration and development activity in the Republic of Trinidad and Tobago. These curtailments are expected to continue into the future. Commitments from NGC regarding the level of future availability and the related cost are not available. The future availability and costsupply of natural gas represents afrom NGC, which have reduced the ammonia production at PLNL. The NGC Contract had an initial expiration date of September 2018 and has been extended on the same terms until September 2023. Any NGC commitment to supply gas beyond 2023 will need to be based on new agreements regarding volume and price. PLNL and NGC are currently parties to arbitration proceedings where the main issue remaining in dispute is PLNL's claims for damages for past and ongoing curtailments.
Although the joint venture believes its claims against NGC to be meritorious, it is not possible to predict the outcome of the arbitration. There are significant assumptionassumptions in the future operations of the joint venture, beyond 2023, that are uncertain at this time, including the quantities of gas NGC will make available, the cost of such gas, the estimates that are used to determine the useful lives of fixed assets and the assumptions in the discounted cash flow models utilized for recoverability and impairment testing. In 2015,As part of our equity in earnings of operating affiliates includes a $61.9 million2016 impairment assessment of our equity method investment in PLNL. NoPLNL, we determined the carrying value exceeded the fair value and recognized a $134 million impairment wascharge. Previously, in 2015, we recognized in 2014 or 2013an impairment charge of $62 million related to this investment.our equity method investment in PLNL. The carrying value of our equity method investment in PLNL at December 31, 2017 is $108 million. If NGC does not make sufficient quantities of natural gas available to PLNL at prices that permit profitable operations, PLNL may cease operating its facility and we would write off the remaining investment in PLNL.
CF INDUSTRIES HOLDINGS, INC.
We evaluate goodwill for impairment in the fourth quarter at the reporting unit level, which in our case, are the ammonia, granular urea, UAN, AN and Other segments.level. Our evaluation can begin with a qualitative assessment of the factors that could impact the significant inputs used to estimate fair value. If after performing the qualitative assessment, we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, then no further testing is performed. However, if it is unclear based on the results of the qualitative test, we perform a quantitative test involving potentially two steps. The first step compares the fair value of a reporting unit with its carrying amount, including goodwill. We use an income-based valuation method, determining the present value of future cash flows, to estimate the fair value of a reporting unit. If the fair value of a reporting unit exceeds its positive carrying amount, goodwill of the reporting unit is considered not impaired, and the second step of the impairment test is unnecessary. The second step of the goodwill impairment test, if needed, compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. We recognize an impairment loss immediately to the extent the carrying value exceeds its implied fair value. We identified no goodwill impairment in our 2015, 20142017, 2016 or 20132015 reviews. As of December 31, 20152017 and 2014,2016, the carrying value of our goodwill was $2.39$2.37 billion and $2.09$2.35 billion, respectively.
Intangible assets identified in connection with our 2010 acquisition of Terra Industries Inc. consist of customer relationships, which are being amortized over a period of 18 years. The intangible assets identified in connection with our 2015 acquisition of CF Fertilisers UK consist of customer relationships and trade names which are being amortized over a remaining period of approximately 20 years. Our intangible assets are presented in other assets on theour consolidated balance sheets. ForSee Note 6—Goodwill and Other Intangible Assets for additional information regarding our goodwill and other intangible assets, see Note 7—Goodwill and Other Intangible Assets.assets.
Income Taxes
We recognize expenses, assets and liabilities for income taxes based on estimates of amounts that ultimately will be determined to be taxable or deductible in tax returns filed in various jurisdictions. U.S. income taxes are provided on that portion of the earnings of foreign subsidiaries that is expected to be remitted to the U.S. and be taxable. The final taxes paid are dependent upon many factors and judgments, including negotiations with taxing authorities in various jurisdictions and resolution of disputes arising from federal, state and international tax audits. The judgments made at any point in time may change from previous conclusions based on the outcome of tax audits, as well as changes to, or further interpretations of, tax laws and regulations. We adjust income tax expense in the period in which these changes occur.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those differences are projected to be recovered or settled. Realization of deferred tax assets is dependent on our ability to generate sufficient taxable income of an appropriate character in future periods. A valuation allowance is established if it is determined to be more likely than not that a deferred tax asset will not be realized. Significant judgment is applied in evaluating the need for and the magnitude of appropriate valuation allowances against deferred tax assets. Interest and penalties related to unrecognized tax benefits are reported as interest expense and income tax expense, respectively.
A deferred income tax liability is recorded for income taxes that would result from the repatriation of the portion of the investment in our non-U.S. subsidiaries and joint venture that are considered to not be permanently reinvested. No deferred income tax liability is recorded for the remainder of our investment in non-U.S. subsidiaries and joint venture, which we believe to be indefinitely reinvested.
As a large commercial enterprise with international operations, our income tax expense and our effective tax rate may change from period to period due to many factors. The most significant of these factors are changes in tax legislation, changes in the geographic mix of earnings, the tax characteristics of our income, the ability to realize certain foreign tax credits and net operating losses, and the portion of the income of our foreign subsidiaries and joint venture that is expected to be remitted to the U.S. and be taxable. It is reasonably likely that these items will impact income tax expense, net income and liquidity in future periods.
CF INDUSTRIES HOLDINGS, INC.
We operate in a number of countries and as a result have a significant amount of cross border transactions. The taxability of cross border transactions has received an increasing level of scrutiny among regulators in countries across the globe, including the countries in which we operate. The tax rules and regulations within the various countries in which we operate are complex and in many cases there is not symmetry between the rules of the various countries. As a result, there are instances where regulators within the countries involved in a cross border transaction may reach different conclusions regarding the taxability of the transaction in their respective jurisdictions based on the same set of facts and circumstances. We work closely with regulators to reach a common understanding and conclusion regarding the taxability of cross border transactions. However, there are instances where reaching a common understanding is not possible or practical. As of December 31, 2015, we have recorded a reserve for unrecognized tax benefits, including penalties and interest, of $182.6 million, which is related predominantly to certain potential tax exposures involving cross border transactions. This amount represents our best estimate of the amounts due based on our interpretations of the rules and the facts and circumstances of the transactions. Differences in interpretation of the tax laws, including agreements between governments surrounding our cross border transactions, can result in differences in taxes paid which may be higher or lower than our estimates.
Pension Assets and Liabilities
Pension assets and liabilities are affected by the fair value of plan assets, estimates of the expected return on plan assets, plan design, actuarial estimates and discount rates. Actual changes in the fair value of plan assets and differences between the actual return on plan assets and the expected return on plan assets affect the amount of pension expense ultimately recognized. Key assumptions that affect our projected benefit obligation (PBO) are discount rates and, in addition for our United Kingdom plans, an adjusted retail price index (RPI). Key assumptions affecting pension expense include discount rates, the expected long-term rate of return on assets (EROA) and, in addition for our United Kingdom plans, RPI.
The December 31, 20152017 PBO was computed based on a weighted-average discount ratesrate of 4.3%3.6% for our North America plans and 3.8%2.5% for our United Kingdom plans, which were based on yields for high-quality (AA rated or better) fixed income debt securities that match the timing and amounts of expected benefit payments as of the measurement date of December 31. Declines in comparable bond yields would increase our PBO. The weighted-average discount rate used to calculate pension expense in 20152017 was 4.0% for North America plans and 3.7%2.8% for United Kingdom plans. Our net benefit obligation, after deduction of plan assets, could increase or decrease depending on the extent to which returns on pension plan assets are lower or higher than the discount rate. The 4.8%4.2% weighted-average expected long-term rate of return on assetsEROA used to calculate pension expense in 20152017 for our North America plans is based on studies of actual rates of return achieved by equity and non-equity investments, both separately and in combination over historical holding periods. The 5.4%4.6% weighted-average expected long-term rate of return on assetsEROA used to calculate pension expense in 20152017 for our United Kingdom plans is based on expected long-term performance of underlying investments, net of investment managers' fees.investments. The 3.1%EROA for both North America and United Kingdom plans are adjusted for expenses and diversification bonuses. The 3.2% RPI used to calculate our United Kingdom plan PBO and the 3.3% RPI used to calculate 2017 pension expense is developed using the Bank of England implied retail price inflation curve, which is based on the difference between yields on fixed interest government bonds and index-linked gilts adjusted for inflation risk.government bonds.
For North America qualified pension plans, our PBO was $735.8$805 million as of December 31, 2015,2017, which was $109.2$67 million higher than pension plan assets. If the discount rate used to compute the PBO for North America plans was lower or higher by 50 basis points, our PBO would have been $46.1 million higher or $41.8 million lower, respectively, than the amount previously discussed. If the discount rate used to compute the 2015 pension expense for North America plans decreased or increased by 50 basis points, the expense would have been approximately $3.5 million higher or $2.8 million lower, respectively, than the amount calculated. If the expected long-term rate of return on assets for North America plans was higher or lower by 50 basis points, pension expense for 2015 would have been $3.0 million lower or higher, respectively.
For our United Kingdom pension plans, our PBO was $562.7$590 million as of December 31, 20152017 which was $148.7$176 million higher than pension plan assets. IfThe tables below estimate the discount rate used to compute the United Kingdom PBO was lower or higher byimpact of a 50 basis points,point increase or decrease in the key assumptions on our December 31, 2017 PBO would have been $47.0 million higher or $42.9 million lower, respectively, than the amount previously discussed. If the discount rate used to compute the 2015 United Kingdomand 2017 pension expense decreased or increased by 50 basis points, the expense would have been $0.5 million lower or higher, respectively. If the expected long-term rateexpense:
|
| | | | | | | | | | | | | | | |
| | North America Plans |
| | Increase/(Decrease) in | | Increase/(Decrease) in |
| | December 31, 2017 PBO
| | 2017 Pension Expense
|
| Assumption | +50 bps | | -50 bps | | +50 bps | | -50 bps |
| | (in millions) |
| Discount Rate | $ | (46 | ) | | $ | 51 |
| | $ | — |
| | $ | 3 |
|
| EROA | N/A |
| | N/A |
| | (3 | ) | | 3 |
|
CF INDUSTRIES HOLDINGS, INC.
|
| | | | | | | | | | | | | | | |
| | United Kingdom Plans |
| | Increase/(Decrease) in | | Increase/(Decrease) in |
| | December 31, 2017 PBO
| | 2017 Pension Expense
|
| Assumption | +50 bps | | -50 bps | | +50 bps | | -50 bps |
| | (in millions) |
| Discount Rate | $ | (46 | ) | | $ | 50 |
| | $ | 1 |
| | $ | — |
|
| EROA | N/A |
| | N/A |
| | (2 | ) | | 2 |
|
| RPI | 26 |
| | (29 | ) | | 2 |
| | (1 | ) |
See Note 11—10—Pension and Other Postretirement Benefits to our consolidated financial statements included in Item 8 of this report for further discussion of our pension plans.
CF INDUSTRIES HOLDINGS, INC.
Consolidation
We consolidate all entities that we control by ownership of a majority interest and use the equity method to account for investments in affiliates that we do not consolidate, but for which we have the ability to exercise significant influence over operating and financial policies. Our consolidated net earnings include our share of the net earnings of these companies plus the amortization expense of certain tangible and intangible assets identified as part of purchase accounting. Our judgment regarding the level of influence over our equity method investments includes considering key factors such as ownership interest, representation on the Board of Directors, participation in policy decisions and material intercompany transactions. We regularly review for potential changes in the consolidation of variable interest entities.
We eliminate from our consolidated financial results all significant intercompany transactions.
Recent Accounting Pronouncements
See Note 3—New Accounting Standards to our consolidated financial statements included in Item 8 of this report for a discussion of recent accounting pronouncements.
Discussion of Seasonality Impacts on Operations
The fertilizer business is seasonal. The degree of seasonality of our business can change significantly from year to year due to conditions in the agricultural industry and other factors. The strongest demand for our products occurs during the spring planting season, with a second period of strong demand following the fall harvest. We and our customers generally build inventories during the low demand periods of the year in order to ensure timely product availability during the peak sales seasons. Seasonality is greatest for ammonia due to the short application season and the limited ability of our customers and their customers to store significant quantities of this product. The seasonality of fertilizer demand generally results in our sales volumes and net sales being the highest during the spring and our working capital requirements being the highest just prior to the start of the spring planting season. Our quarterly financial results can vary significantly from one year to the next due to weather-related shifts in planting schedules and purchasing patterns.
CF INDUSTRIES HOLDINGS, INC.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are exposed to the impact of changes in commodity prices, interest rates and foreign currency exchange rates.
Commodity Prices
Our net sales, cash flows and estimates of future cash flows related to nitrogen-based fertilizers are sensitive to changes in fertilizer prices as well as changes in the prices of natural gas and other raw materials unless these costs have been fixed or hedged. A $1.00 per MMBtu change in the price of natural gas would change the cost to produce a ton of ammonia, granular urea, UAN (32%) and AN by approximately $32, $22, $14 and $15, respectively.
Natural gas is the largest and most volatile component of the manufacturing cost for nitrogen-based fertilizers. We manage the risk of changes in natural gas prices primarily with the use of derivative financial instruments covering periods through December 2018. The derivative instruments that we use are primarily natural gas fixed price swaps and natural gas options. These derivatives settle using primarily NYMEX futures price indexes, which represent the basis for fair value at any given time. The contracts represent anticipated natural gas needs for future periods and settlements are scheduled to coincide with anticipated natural gas purchases during those future periods.
As of December 31, 20152017 and 2014,2016, we had open derivative contracts for 431.535.9 million MMBtus and 58.7183.0 million MMBtus, respectively. A $1.00 per MMBtu increase in the forward curve prices of natural gas as ofat December 31, 20152017 would result in a favorable change in the fair value of these derivative positions of $407$33 million, and a $1.00 per MMBtu decrease in the forward curve prices of natural gas would change their fair value unfavorably by $407$33 million.
From time to time we may purchase nitrogen products on the open market to augment or replace production at our facilities.
Interest Rate FluctuationsRates
As of December 31, 2015,2017, we had nineseven series of senior notes totaling $5.59$4.75 billion of principal outstanding with maturity dates of May 1, 2018; May2020, December 1, 2020, October 15, 2022,2021, June 1, 2023, October 15, 2025, October 15, 2027,December 1, 2026, March 15, 2034, June 1, 2043 and March 15, 2044. The senior notes have fixed interest rates. TheAs of December 31, 2017, the carrying value and fair value of our senior notes outstanding as of December 31, 2015 was approximately $5.46 billion.$4.69 billion and $4.80 billion, respectively.
Borrowings under the Revolving Credit Agreement and the Bridge Credit Agreement bear current market rates of interest and we are subject to interest rate risk on such borrowings. Maximum borrowings during 2015 were $367.0 million and zero for both 2014 and 2013. There were no borrowings outstanding under the Revolving Credit Agreement as of December 31, 20152017 or December 31, 2014.2016, or during 2017. Maximum borrowings under the Revolving Credit Agreement during 2016 were $150 million with a weighted-average annual interest rate of 1.85%.
Upon the termination of the Combination Agreement on May 22, 2016, the lenders’ commitments under the Bridge Credit Agreement terminated automatically. There were no borrowings under the Bridge Credit Agreement.
Foreign Currency Exchange Rates
SinceFrom the fourth quarter of 2012 through 2016, we havehad entered into euro/U.S. dollar derivative hedging transactions related to the euro-denominated construction costs associated with our capacity expansion projects at our Donaldsonville, Louisiana and Port Neal, Iowa facilities. AsAll of these foreign currency derivatives settled prior to December 31, 2015 and 2014, the notional amount of our open foreign currency forward contracts was approximately €89.0 million and €209.0 million, and the fair value was a net unrealized loss of $0.1 million and $22.4 million, respectively. As of December 31, 2015, a 10% change in U.S. dollar/euro forward exchange rates would change the fair value of these positions by $9.7 million.2016.
We are also directly exposed to changes in the value of the Canadian dollar, the British pound and the Euro.euro. Outside of the transactions mentioneddescribed above, we generally do not maintain any exchange rate derivatives or hedges related to these currencies.
CF INDUSTRIES HOLDINGS, INC.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Report of Independent Registered Public Accounting Firm
The Stockholders and Board of Directors and Stockholders
CF Industries Holdings, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of CF Industries Holdings, Inc. and subsidiaries (the Company) as of December 31, 20152017 and 2014, and2016, the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for each of the years in the three-year period ended December 31, 2015. 2017, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 22, 2018 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includesmisstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the consolidated financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CF Industries Holdings, Inc. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), CF Industries Holdings, Inc.'s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 25, 2016 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
(signed) KPMG LLP
We have served as the Company’s auditor since 1983.
Chicago, Illinois
February 25, 201622, 2018
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions, except per share amounts) | (in millions, except per share amounts) |
| Net sales | $ | 4,308.3 |
| | $ | 4,743.2 |
| | $ | 5,474.7 |
| $ | 4,130 |
| | $ | 3,685 |
| | $ | 4,308 |
|
| Cost of sales | 2,761.2 |
| | 2,964.7 |
| | 2,954.5 |
| 3,700 |
| | 2,845 |
| | 2,761 |
|
| Gross margin | 1,547.1 |
| | 1,778.5 |
| | 2,520.2 |
| 430 |
| | 840 |
| | 1,547 |
|
| Selling, general and administrative expenses | 169.8 |
| | 151.9 |
| | 166.0 |
| 192 |
| | 174 |
| | 170 |
|
| Transaction costs | 56.9 |
| | — |
| | — |
| — |
| | 179 |
| | 57 |
|
| Other operating—net | 92.3 |
| | 53.3 |
| | (15.8 | ) | 18 |
| | 208 |
| | 92 |
|
| Total other operating costs and expenses | 319.0 |
| | 205.2 |
| | 150.2 |
| 210 |
| | 561 |
| | 319 |
|
| Gain on sale of phosphate business | — |
| | 750.1 |
| | — |
| |
| Equity in earnings of operating affiliates | (35.0 | ) | | 43.1 |
| | 41.7 |
| |
| Equity in earnings (losses) of operating affiliates | | 9 |
| | (145 | ) | | (35 | ) |
| Operating earnings | 1,193.1 |
| | 2,366.5 |
| | 2,411.7 |
| 229 |
| | 134 |
| | 1,193 |
|
| Interest expense | 133.2 |
| | 178.2 |
| | 152.2 |
| 315 |
| | 200 |
| | 133 |
|
| Interest income | (1.6 | ) | | (0.9 | ) | | (4.7 | ) | (12 | ) | | (5 | ) | | (2 | ) |
| Loss on debt extinguishment | | 53 |
| | 167 |
| | — |
|
| Other non-operating—net | 3.9 |
| | 1.9 |
| | 54.5 |
| (2 | ) | | (2 | ) | | 4 |
|
| Earnings before income taxes and equity in earnings of non-operating affiliates | 1,057.6 |
| | 2,187.3 |
| | 2,209.7 |
| |
| Income tax provision | 395.8 |
| | 773.0 |
| | 686.5 |
| |
| (Loss) earnings before income taxes and equity in earnings of non-operating affiliates | | (125 | ) | | (226 | ) | | 1,058 |
|
| Income tax (benefit) provision | | (575 | ) | | (68 | ) | | 396 |
|
| Equity in earnings of non-operating affiliates—net of taxes | 72.3 |
| | 22.5 |
| | 9.6 |
| — |
| | — |
| | 72 |
|
| Net earnings | 734.1 |
| | 1,436.8 |
| | 1,532.8 |
| |
| Less: Net earnings attributable to noncontrolling interest | 34.2 |
| | 46.5 |
| | 68.2 |
| |
| Net earnings attributable to common stockholders | $ | 699.9 |
| | $ | 1,390.3 |
| | $ | 1,464.6 |
| |
Net earnings per share attributable to common stockholders(1): | |
| | |
| | |
| |
| Net earnings (loss) | | 450 |
| | (158 | ) | | 734 |
|
| Less: Net earnings attributable to noncontrolling interests | | 92 |
| | 119 |
| | 34 |
|
| Net earnings (loss) attributable to common stockholders | | $ | 358 |
| | $ | (277 | ) | | $ | 700 |
|
| Net earnings (loss) per share attributable to common stockholders: | | |
| | |
| | |
|
| Basic | $ | 2.97 |
| | $ | 5.43 |
| | $ | 4.97 |
| $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.97 |
|
| Diluted | $ | 2.96 |
| | $ | 5.42 |
| | $ | 4.95 |
| $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.96 |
|
Weighted-average common shares outstanding(1): | |
| | |
| | |
| |
| Weighted-average common shares outstanding: | | |
| | |
| | |
|
| Basic | 235.3 |
| | 255.9 |
| | 294.4 |
| 233.5 |
| | 233.1 |
| | 235.3 |
|
| Diluted | 236.1 |
| | 256.7 |
| | 296.0 |
| 233.9 |
| | 233.1 |
| | 236.1 |
|
| |
(1)
| Share and per share amounts have been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015. |
See Accompanying Notes to Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (in millions) |
| Net earnings | $ | 734.1 |
| | $ | 1,436.8 |
| | $ | 1,532.8 |
|
| Other comprehensive income (loss): | |
| | |
| | |
|
| Foreign currency translation adjustment—net of taxes | (157.3 | ) | | (72.4 | ) | | (30.2 | ) |
| Unrealized (loss) gain on hedging derivatives—net of taxes | — |
| | (1.8 | ) | | 1.9 |
|
| Unrealized gain on securities—net of taxes | 0.2 |
| | 0.2 |
| | 1.0 |
|
| Defined benefit plans—net of taxes | 67.1 |
| | (43.2 | ) | | 33.6 |
|
| | (90.0 | ) | | (117.2 | ) | | 6.3 |
|
| Comprehensive income | 644.1 |
| | 1,319.6 |
| | 1,539.1 |
|
| Less: Comprehensive income attributable to noncontrolling interest | 34.2 |
| | 46.5 |
| | 67.5 |
|
| Comprehensive income attributable to common stockholders | $ | 609.9 |
| | $ | 1,273.1 |
| | $ | 1,471.6 |
|
|
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 |
| | (in millions) |
| Net earnings (loss) | $ | 450 |
| | $ | (158 | ) | | $ | 734 |
|
| Other comprehensive income (loss): | |
| | |
| | |
|
| Foreign currency translation adjustment—net of taxes | 127 |
| | (74 | ) | | (157 | ) |
| Derivatives—net of taxes | (1 | ) | | — |
| | — |
|
| Defined benefit plans—net of taxes | 9 |
| | (74 | ) | | 67 |
|
| | 135 |
| | (148 | ) | | (90 | ) |
| Comprehensive income (loss) | 585 |
| | (306 | ) | | 644 |
|
| Less: Comprehensive income attributable to noncontrolling interests | 92 |
| | 119 |
| | 34 |
|
| Comprehensive income (loss) attributable to common stockholders | $ | 493 |
| | $ | (425 | ) | | $ | 610 |
|
See Accompanying Notes to Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
| | December 31, |
| | 2015 | | 2014 |
| | (in millions, except share and per share amounts) |
| Assets | |
| | |
|
| Current assets: | |
| | |
|
| Cash and cash equivalents | $ | 286.0 |
| | $ | 1,996.6 |
|
| Restricted cash | 22.8 |
| | 86.1 |
|
| Accounts receivable—net | 267.2 |
| | 191.5 |
|
| Inventories | 321.2 |
| | 202.9 |
|
| Prepaid income taxes | 184.6 |
| | 34.8 |
|
| Other current assets | 45.3 |
| | 18.6 |
|
| Total current assets | 1,127.1 |
| | 2,530.5 |
|
| Property, plant and equipment—net | 8,539.0 |
| | 5,525.8 |
|
| Investments in and advances to affiliates | 297.8 |
| | 861.5 |
|
| Goodwill | 2,390.1 |
| | 2,092.8 |
|
| Other assets | 384.9 |
| | 243.6 |
|
| Total assets | $ | 12,738.9 |
| | $ | 11,254.2 |
|
| Liabilities and Equity | |
| | |
|
| Current liabilities: | |
| | |
|
| Accounts payable and accrued expenses | $ | 917.7 |
| | $ | 589.9 |
|
| Income taxes payable | 5.5 |
| | 16.0 |
|
| Customer advances | 161.5 |
| | 325.4 |
|
| Other current liabilities | 130.5 |
| | 48.4 |
|
| Total current liabilities | 1,215.2 |
| | 979.7 |
|
| Long-term debt | 5,592.7 |
| | 4,592.5 |
|
| Deferred income taxes | 916.2 |
| | 734.6 |
|
| Other liabilities | 627.6 |
| | 374.9 |
|
| Equity: | |
| | |
|
| Stockholders' equity: | |
| | |
|
| Preferred stock—$0.01 par value, 50,000,000 shares authorized | — |
| | — |
|
Common stock—$0.01 par value, 500,000,000 shares authorized, 2015—235,493,395 shares issued and 2014—245,904,140 shares issued(1) | 2.4 |
| | 2.5 |
|
Paid-in capital(1) | 1,377.4 |
| | 1,413.9 |
|
| Retained earnings | 3,057.9 |
| | 3,175.3 |
|
Treasury stock—at cost, 2015—2,411,839 shares and 2014—4,231,090 shares(1) | (152.7 | ) | | (222.2 | ) |
| Accumulated other comprehensive loss | (249.8 | ) | | (159.8 | ) |
| Total stockholders' equity | 4,035.2 |
| | 4,209.7 |
|
| Noncontrolling interest | 352.0 |
| | 362.8 |
|
| Total equity | 4,387.2 |
| | 4,572.5 |
|
| Total liabilities and equity | $ | 12,738.9 |
| | $ | 11,254.2 |
|
| |
(1)
| December 31, 2014 amounts have been retroactively restated to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015. |
See Accompanying Notes to Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF EQUITY |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stockholders | | | | |
| | $0.01 Par
Value
Common
Stock(1) | | Treasury
Stock(1) | | Paid-In
Capital(1) | | Retained
Earnings | | Accumulated
Other
Comprehensive
Income (Loss) | | Total
Stockholders'
Equity | | Noncontrolling
Interest | | Total
Equity |
| | (in millions) |
| Balance as of December 31, 2012 | $ | 3.1 |
| | $ | (2.3 | ) | | $ | 2,489.9 |
| | $ | 3,461.1 |
| | $ | (49.6 | ) | | $ | 5,902.2 |
| | $ | 380.0 |
| | $ | 6,282.2 |
|
| Net earnings | — |
| | — |
| | — |
| | 1,464.6 |
| | — |
| | 1,464.6 |
| | 68.2 |
| | 1,532.8 |
|
| Other comprehensive income: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Foreign currency translation adjustment—net of taxes | — |
| | — |
| | — |
| | — |
| | (29.5 | ) | | (29.5 | ) | | (0.7 | ) | | (30.2 | ) |
| Unrealized net gain on hedging derivatives—net of taxes | — |
| | — |
| | — |
| | — |
| | 1.9 |
| | 1.9 |
| | — |
| | 1.9 |
|
| Unrealized net gain on securities—net of taxes | — |
| | — |
| | — |
| | — |
| | 1.0 |
| | 1.0 |
| | — |
| | 1.0 |
|
| Defined benefit plans—net of taxes | — |
| | — |
| | — |
| | — |
| | 33.6 |
| | 33.6 |
| | — |
| | 33.6 |
|
| Comprehensive income | |
| | |
| | |
| | |
| | |
| | 1,471.6 |
| | 67.5 |
| | 1,539.1 |
|
| Acquisitions of noncontrolling interests in Canadian Fertilizers Limited (CFL) | — |
| | — |
| | (752.5 | ) | | — |
| | — |
| | (752.5 | ) | | (16.8 | ) | | (769.3 | ) |
| Purchases of treasury stock | — |
| | (1,449.3 | ) | | — |
| | — |
| | — |
| | (1,449.3 | ) | | — |
| | (1,449.3 | ) |
| Retirement of treasury stock | (0.3 | ) | | 1,247.8 |
| | (180.1 | ) | | (1,067.4 | ) | | — |
| | — |
| | — |
| | — |
|
| Acquisition of treasury stock under employee stock plans | — |
| | (3.2 | ) | | — |
| | — |
| | — |
| | (3.2 | ) | | — |
| | (3.2 | ) |
| Issuance of $0.01 par value common stock under employee stock plans | — |
| | 5.2 |
| | 8.7 |
| | (3.6 | ) | | — |
| | 10.3 |
| | — |
| | 10.3 |
|
| Stock-based compensation expense | — |
| | — |
| | 12.6 |
| | — |
| | — |
| | 12.6 |
| | — |
| | 12.6 |
|
| Excess tax benefit from stock-based compensation | — |
| | — |
| | 13.5 |
| | — |
| | — |
| | 13.5 |
| | — |
| | 13.5 |
|
Cash dividends ($0.44 per share)(1) | — |
| | — |
| | — |
| | (129.1 | ) | | — |
| | (129.1 | ) | | — |
| | (129.1 | ) |
| Distributions declared to noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (68.5 | ) | | (68.5 | ) |
| Effect of exchange rates changes | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 0.1 |
| | 0.1 |
|
| Balance as of December 31, 2013 | $ | 2.8 |
| | $ | (201.8 | ) | | $ | 1,592.1 |
| | $ | 3,725.6 |
| | $ | (42.6 | ) | | $ | 5,076.1 |
| | $ | 362.3 |
| | $ | 5,438.4 |
|
| Net earnings | — |
| | — |
| | — |
| | 1,390.3 |
| | — |
| | 1,390.3 |
| | 46.5 |
| | 1,436.8 |
|
| Other comprehensive income: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Foreign currency translation adjustment—net of taxes | — |
| | — |
| | — |
| | — |
| | (72.4 | ) | | (72.4 | ) | | — |
| | (72.4 | ) |
| Unrealized net loss on hedging derivatives—net of taxes | — |
| | — |
| | — |
| | — |
| | (1.8 | ) | | (1.8 | ) | | — |
| | (1.8 | ) |
| Unrealized net gain on securities—net of taxes | — |
| | — |
| | — |
| | — |
| | 0.2 |
| | 0.2 |
| | — |
| | 0.2 |
|
| Defined benefit plans—net of taxes | — |
| | — |
| | — |
| | — |
| | (43.2 | ) | | (43.2 | ) | | — |
| | (43.2 | ) |
| Comprehensive income | |
| | |
| | |
| | |
| | |
| | 1,273.1 |
| | 46.5 |
| | 1,319.6 |
|
| Purchases of treasury stock | — |
| | (1,923.7 | ) | | — |
| | — |
| | — |
| | (1,923.7 | ) | | — |
| | (1,923.7 | ) |
| Retirement of treasury stock | (0.3 | ) | | 1,905.5 |
| | (220.3 | ) | | (1,684.9 | ) | | — |
| | — |
| | — |
| | — |
|
| Acquisition of treasury stock under employee stock plans | — |
| | (3.1 | ) | | — |
| | — |
| | — |
| | (3.1 | ) | | — |
| | (3.1 | ) |
| Issuance of $0.01 par value common stock under employee stock plans | — |
| | 0.9 |
| | 16.7 |
| | — |
| | — |
| | 17.6 |
| | — |
| | 17.6 |
|
| Stock-based compensation expense | — |
| | — |
| | 16.7 |
| | — |
| | — |
| | 16.7 |
| | — |
| | 16.7 |
|
| Excess tax benefit from stock-based compensation | — |
| | — |
| | 8.7 |
| | — |
| | — |
| | 8.7 |
| | — |
| | 8.7 |
|
Cash dividends ($1.00 per share)(1) | — |
| | — |
| | — |
| | (255.7 | ) | | — |
| | (255.7 | ) | | — |
| | (255.7 | ) |
| Distributions declared to noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (46.0 | ) | | (46.0 | ) |
| Balance as of December 31, 2014 | $ | 2.5 |
| | $ | (222.2 | ) | | $ | 1,413.9 |
| | $ | 3,175.3 |
| | $ | (159.8 | ) | | $ | 4,209.7 |
| | $ | 362.8 |
| | $ | 4,572.5 |
|
| Net earnings | — |
| | — |
| | — |
| | 699.9 |
| | — |
| | 699.9 |
| | 34.2 |
| | 734.1 |
|
| Other comprehensive income: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Foreign currency translation adjustment—net of taxes | — |
| | — |
| | — |
| | — |
| | (157.3 | ) | | (157.3 | ) | | — |
| | (157.3 | ) |
| Unrealized net gain on securities—net of taxes | — |
| | — |
| | — |
| | — |
| | 0.2 |
| | 0.2 |
| | — |
| | 0.2 |
|
| Defined benefit plans—net of taxes | — |
| | — |
| | — |
| | — |
| | 67.1 |
| | 67.1 |
| | — |
| | 67.1 |
|
| Comprehensive income | |
| | |
| | |
| | |
| | |
| | 609.9 |
| | 34.2 |
| | 644.1 |
|
| Purchases of treasury stock | — |
| | (527.2 | ) | | — |
| | — |
| | — |
| | (527.2 | ) | | — |
| | (527.2 | ) |
| Retirement of treasury stock | (0.1 | ) | | 597.1 |
| | (62.0 | ) | | (535.0 | ) | | — |
| | — |
| | — |
| | — |
|
| Acquisition of treasury stock under employee stock plans | — |
| | (1.3 | ) | | — |
| | — |
| | — |
| | (1.3 | ) | | — |
| | (1.3 | ) |
| Issuance of $0.01 par value common stock under employee stock plans | — |
| | 0.9 |
| | 7.5 |
| | — |
| | — |
| | 8.4 |
| | — |
| | 8.4 |
|
| Stock-based compensation expense | — |
| | — |
| | 16.5 |
| | — |
| | — |
| | 16.5 |
| | — |
| | 16.5 |
|
| Excess tax benefit from stock-based compensation | — |
| | — |
| | 1.5 |
| | — |
| | — |
| | 1.5 |
| | — |
| | 1.5 |
|
| Cash dividends ($1.20 per share) | — |
| | — |
| | — |
| | (282.3 | ) | | — |
| | (282.3 | ) | | — |
| | (282.3 | ) |
| Distributions declared to noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (45.0 | ) | | (45.0 | ) |
| Balance as of December 31, 2015 | $ | 2.4 |
| | $ | (152.7 | ) | | $ | 1,377.4 |
| | $ | 3,057.9 |
| | $ | (249.8 | ) | | $ | 4,035.2 |
| | $ | 352.0 |
| | $ | 4,387.2 |
|
| |
(1)
| Amounts have been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015. |
See Accompanying Notes to Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (in millions) |
| Operating Activities: | |
| | |
| | |
|
| Net earnings | $ | 734.1 |
| | $ | 1,436.8 |
| | $ | 1,532.8 |
|
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |
| | |
| | |
|
| Depreciation, depletion and amortization | 479.6 |
| | 392.5 |
| | 410.6 |
|
| Deferred income taxes | 77.9 |
| | 18.5 |
| | (34.3 | ) |
| Stock-based compensation expense | 16.8 |
| | 16.6 |
| | 12.6 |
|
| Excess tax benefit from stock-based compensation | (1.5 | ) | | (8.7 | ) | | (13.5 | ) |
| Unrealized loss on derivatives | 162.8 |
| | 119.2 |
| | (59.3 | ) |
| Gain on remeasurement of CF Fertilisers UK investment | (94.4 | ) | | — |
| | — |
|
| Impairment of equity method investment in PLNL | 61.9 |
| | — |
| | — |
|
| Loss on sale of equity method investments | 42.8 |
| | — |
| | — |
|
| Gain on sale of phosphate business | — |
| | (750.1 | ) | | — |
|
| Loss on disposal of property, plant and equipment | 21.4 |
| | 3.7 |
| | 5.6 |
|
| Undistributed earnings of affiliates—net of taxes | (3.3 | ) | | (11.5 | ) | | (11.3 | ) |
| Changes in: | |
| | |
| | |
|
| Accounts receivable—net | (4.8 | ) | | 36.1 |
| | 0.4 |
|
| Inventories | (71.0 | ) | | 63.8 |
| | (80.3 | ) |
| Accrued and prepaid income taxes | (147.8 | ) | | (56.8 | ) | | (153.4 | ) |
| Accounts payable and accrued expenses | 41.7 |
| | (53.2 | ) | | 49.5 |
|
| Customer advances | (163.9 | ) | | 204.8 |
| | (260.1 | ) |
| Other—net | 51.4 |
| | (3.1 | ) | | 67.5 |
|
| Net cash provided by operating activities | 1,203.7 |
| | 1,408.6 |
| | 1,466.8 |
|
| Investing Activities: | |
| | |
| | |
|
| Additions to property, plant and equipment | (2,469.3 | ) | | (1,808.5 | ) | | (823.8 | ) |
| Proceeds from sale of property, plant and equipment | 12.4 |
| | 11.0 |
| | 12.6 |
|
| Proceeds from sale of equity method investment | 12.8 |
| | — |
| | — |
|
| Proceeds from sale of phosphate business | — |
| | 1,372.0 |
| | — |
|
| Purchase of CF Fertilisers UK, net of cash acquired | (551.6 | ) | | — |
| | — |
|
| Sales and maturities of short-term and auction rate securities | — |
| | 5.0 |
| | 13.5 |
|
| Canadian terminal acquisition | — |
| | — |
| | (72.5 | ) |
| Deposits to restricted cash funds | — |
| | (505.0 | ) | | (154.0 | ) |
| Withdrawals from restricted cash funds | 63.3 |
| | 573.0 |
| | — |
|
| Deposits to asset retirement obligation funds | — |
| | — |
| | (2.9 | ) |
| Other—net | (43.5 | ) | | 9.0 |
| | 7.8 |
|
| Net cash used in investing activities | (2,975.9 | ) | | (343.5 | ) | | (1,019.3 | ) |
| Financing Activities: | |
| | |
| | |
|
| Proceeds from long-term borrowings | 1,000.0 |
| | 1,494.2 |
| | 1,498.0 |
|
| Proceeds from short-term borrowings | 367.0 |
| | — |
| | — |
|
| Payments of short-term borrowings | (367.0 | ) | | — |
| | — |
|
| Financing fees | (46.4 | ) | | (16.0 | ) | | (14.5 | ) |
| Purchases of treasury stock | (556.3 | ) | | (1,934.9 | ) | | (1,409.1 | ) |
| Acquisitions of noncontrolling interests in CFL | — |
| | — |
| | (918.7 | ) |
| Dividends paid on common stock | (282.3 | ) | | (255.7 | ) | | (129.1 | ) |
| Distributions to noncontrolling interest | (45.0 | ) | | (46.0 | ) | | (73.7 | ) |
| Issuances of common stock under employee stock plans | 8.4 |
| | 17.6 |
| | 10.3 |
|
| Excess tax benefit from stock-based compensation | 1.5 |
| | 8.7 |
| | 13.5 |
|
| Other—net | — |
| | (43.0 | ) | | 43.0 |
|
| Net cash provided by (used in) financing activities | 79.9 |
| | (775.1 | ) | | (980.3 | ) |
| Effect of exchange rate changes on cash and cash equivalents | (18.3 | ) | | (4.2 | ) | | (31.3 | ) |
| (Decrease) increase in cash and cash equivalents | (1,710.6 | ) | | 285.8 |
| | (564.1 | ) |
| Cash and cash equivalents at beginning of period | 1,996.6 |
| | 1,710.8 |
| | 2,274.9 |
|
| Cash and cash equivalents at end of period | $ | 286.0 |
| | $ | 1,996.6 |
| | $ | 1,710.8 |
|
|
| | | | | | | |
| | December 31, |
| | 2017 | | 2016 |
| | (in millions, except share and per share amounts) |
| Assets | |
| | |
|
| Current assets: | |
| | |
|
| Cash and cash equivalents | $ | 835 |
| | $ | 1,164 |
|
| Restricted cash | — |
| | 5 |
|
| Accounts receivable—net | 307 |
| | 236 |
|
| Inventories | 275 |
| | 339 |
|
| Prepaid income taxes | 33 |
| | 841 |
|
| Other current assets | 15 |
| | 70 |
|
| Total current assets | 1,465 |
| | 2,655 |
|
| Property, plant and equipment—net | 9,175 |
| | 9,652 |
|
| Investments in affiliates | 108 |
| | 139 |
|
| Goodwill | 2,371 |
| | 2,345 |
|
| Other assets | 344 |
| | 340 |
|
| Total assets | $ | 13,463 |
| | $ | 15,131 |
|
| Liabilities and Equity | |
| | |
|
| Current liabilities: | |
| | |
|
| Accounts payable and accrued expenses | $ | 472 |
| | $ | 638 |
|
| Income taxes payable | 2 |
| | 1 |
|
| Customer advances | 89 |
| | 42 |
|
| Other current liabilities | 17 |
| | 5 |
|
| Total current liabilities | 580 |
| | 686 |
|
| Long-term debt | 4,692 |
| | 5,778 |
|
| Deferred income taxes | 1,047 |
| | 1,630 |
|
| Other liabilities | 460 |
| | 545 |
|
| Equity: | |
| | |
|
| Stockholders' equity: | |
| | |
|
| Preferred stock—$0.01 par value, 50,000,000 shares authorized | — |
| | — |
|
| Common stock—$0.01 par value, 500,000,000 shares authorized, 2017—233,287,799 shares issued and 2016—233,141,771 shares issued | 2 |
| | 2 |
|
| Paid-in capital | 1,397 |
| | 1,380 |
|
| Retained earnings | 2,443 |
| | 2,365 |
|
| Treasury stock—at cost, 2017—710 shares and 2016—27,602 shares | — |
| | (1 | ) |
| Accumulated other comprehensive loss | (263 | ) | | (398 | ) |
| Total stockholders' equity | 3,579 |
| | 3,348 |
|
| Noncontrolling interests | 3,105 |
| | 3,144 |
|
| Total equity | 6,684 |
| | 6,492 |
|
| Total liabilities and equity | $ | 13,463 |
| | $ | 15,131 |
|
See Accompanying Notes to Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stockholders | | | | |
| | $0.01 Par
Value
Common
Stock | | Treasury
Stock | | Paid-In
Capital | | Retained
Earnings | | Accumulated
Other
Comprehensive
Loss | | Total
Stockholders'
Equity | | Noncontrolling
Interests | | Total
Equity |
| | (in millions) |
| Balance as of December 31, 2014 | $ | 2 |
| | $ | (222 | ) | | $ | 1,414 |
| | $ | 3,175 |
| | $ | (160 | ) | | $ | 4,209 |
| | $ | 363 |
| | $ | 4,572 |
|
| Net earnings | — |
| | — |
| | — |
| | 700 |
| | — |
| | 700 |
| | 34 |
| | 734 |
|
| Other comprehensive income: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Foreign currency translation adjustment—net of taxes | — |
| | — |
| | — |
| | — |
| | (157 | ) | | (157 | ) | | — |
| | (157 | ) |
| Defined benefit plans—net of taxes | — |
| | — |
| | — |
| | — |
| | 67 |
| | 67 |
| | — |
| | 67 |
|
| Comprehensive income | |
| | |
| | |
| | |
| | |
| | 610 |
| | 34 |
| | 644 |
|
| Purchases of treasury stock | — |
| | (527 | ) | | — |
| | — |
| | — |
| | (527 | ) | | — |
| | (527 | ) |
| Retirement of treasury stock | — |
| | 597 |
| | (62 | ) | | (535 | ) | | — |
| | — |
| | — |
| | — |
|
| Acquisition of treasury stock under employee stock plans | — |
| | (2 | ) | | — |
| | — |
| | — |
| | (2 | ) | | — |
| | (2 | ) |
| Issuance of $0.01 par value common stock under employee stock plans | — |
| | 1 |
| | 8 |
| | — |
| | — |
| | 9 |
| | — |
| | 9 |
|
| Stock-based compensation expense | — |
| | — |
| | 16 |
| | — |
| | — |
| | 16 |
| | — |
| | 16 |
|
| Excess tax benefit from stock-based compensation | — |
| | — |
| | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
|
| Cash dividends ($1.20 per share) | — |
| | — |
| | — |
| | (282 | ) | | — |
| | (282 | ) | | — |
| | (282 | ) |
| Distributions declared to noncontrolling interest | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (45 | ) | | (45 | ) |
| Balance as of December 31, 2015 | $ | 2 |
| | $ | (153 | ) | | $ | 1,378 |
| | $ | 3,058 |
| | $ | (250 | ) | | $ | 4,035 |
| | $ | 352 |
| | $ | 4,387 |
|
| Net (loss) earnings | — |
| | — |
| | — |
| | (277 | ) | | — |
| | (277 | ) | | 119 |
| | (158 | ) |
| Other comprehensive (loss) income: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Foreign currency translation adjustment—net of taxes | — |
| | — |
| | — |
| | — |
| | (74 | ) | | (74 | ) | | — |
| | (74 | ) |
| Defined benefit plans—net of taxes | — |
| | — |
| | — |
| | — |
| | (74 | ) | | (74 | ) | | — |
| | (74 | ) |
| Comprehensive (loss) income | |
| | |
| | |
| | |
| | |
| | (425 | ) | | 119 |
| | (306 | ) |
| Retirement of treasury stock | — |
| | 150 |
| | (14 | ) | | (136 | ) | | — |
| | — |
| | — |
| | — |
|
| Acquisition of treasury stock under employee stock plans | — |
| | (1 | ) | | — |
| | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) |
| Issuance of $0.01 par value common stock under employee stock plans | — |
| | 3 |
| | (3 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
| Stock-based compensation expense | — |
| | — |
| | 19 |
| | — |
| | — |
| | 19 |
| | — |
| | 19 |
|
| Cash dividends ($1.20 per share) | — |
| | — |
| | — |
| | (280 | ) | | — |
| | (280 | ) | | — |
| | (280 | ) |
| Issuance of noncontrolling interest in CF Industries Nitrogen, LLC (CFN) | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2,792 |
| | 2,792 |
|
| Distributions declared to noncontrolling interests. | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (119 | ) | | (119 | ) |
| Balance as of December 31, 2016 | $ | 2 |
| | $ | (1 | ) | | $ | 1,380 |
| | $ | 2,365 |
| | $ | (398 | ) | | $ | 3,348 |
| | $ | 3,144 |
| | $ | 6,492 |
|
| Net earnings | — |
| | — |
| | — |
| | 358 |
| | — |
| | 358 |
| | 92 |
| | 450 |
|
| Other comprehensive income: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| Foreign currency translation adjustment—net of taxes | — |
| | — |
| | — |
| | — |
| | 127 |
| | 127 |
| | — |
| | 127 |
|
| Derivatives—net of taxes | — |
| | — |
| | — |
| | — |
| | (1 | ) | | (1 | ) | | — |
| | (1 | ) |
| Defined benefit plans—net of taxes | — |
| | — |
| | — |
| | — |
| | 9 |
| | 9 |
| | — |
| | 9 |
|
| Comprehensive income | |
| | |
| | |
| | |
| | |
| | 493 |
| | 92 |
| | 585 |
|
| Issuance of $0.01 par value common stock under employee stock plans | — |
| | 1 |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
| Stock-based compensation expense | — |
| | — |
| | 17 |
| | — |
| | — |
| | 17 |
| | — |
| | 17 |
|
| Cash dividends ($1.20 per share) | — |
| | — |
| | — |
| | (280 | ) | | — |
| | (280 | ) | | — |
| | (280 | ) |
| Distributions declared to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (131 | ) | | (131 | ) |
| Balance as of December 31, 2017 | $ | 2 |
| | $ | — |
| | $ | 1,397 |
| | $ | 2,443 |
| | $ | (263 | ) | | $ | 3,579 |
| | $ | 3,105 |
| | $ | 6,684 |
|
See Accompanying Notes to Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 |
| | (in millions) |
| Operating Activities: | |
| | |
| | |
|
| Net earnings (loss) | $ | 450 |
| | $ | (158 | ) | | $ | 734 |
|
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | |
| | |
| | |
|
| Depreciation and amortization | 883 |
| | 678 |
| | 480 |
|
| Deferred income taxes | (601 | ) | | 739 |
| | 78 |
|
| Stock-based compensation expense | 17 |
| | 19 |
| | 17 |
|
| Unrealized net loss (gain) on natural gas and foreign currency derivatives | 61 |
| | (260 | ) | | 163 |
|
| Loss on embedded derivative | 4 |
| | 23 |
| | — |
|
| Gain on remeasurement of CF Fertilisers UK investment | — |
| | — |
| | (94 | ) |
| Impairment of equity method investment in PLNL | — |
| | 134 |
| | 62 |
|
| (Gain) loss on sale of equity method investments | (14 | ) | | — |
| | 43 |
|
| Loss on debt extinguishment | 53 |
| | 167 |
| | — |
|
| Loss on disposal of property, plant and equipment | 3 |
| | 10 |
| | 21 |
|
| Undistributed losses (earnings) of affiliates—net of taxes | 3 |
| | 9 |
| | (3 | ) |
| Changes in: | |
| | |
| | |
|
| Accounts receivable—net | (57 | ) | | 18 |
| | (4 | ) |
| Inventories | 40 |
| | (7 | ) | | (71 | ) |
| Accrued and prepaid income taxes | 809 |
| | (676 | ) | | (148 | ) |
| Accounts payable and accrued expenses | (1 | ) | | (18 | ) | | 42 |
|
| Customer advances | 48 |
| | (120 | ) | | (164 | ) |
| Other—net | (67 | ) | | 59 |
| | 51 |
|
| Net cash provided by operating activities | 1,631 |
| | 617 |
| | 1,207 |
|
| Investing Activities: | |
| | |
| | |
|
| Additions to property, plant and equipment | (473 | ) | | (2,211 | ) | | (2,469 | ) |
| Proceeds from sale of property, plant and equipment | 20 |
| | 14 |
| | 12 |
|
| Proceeds from sale of equity method investment | 16 |
| | — |
| | 13 |
|
| Purchase of CF Fertilisers UK, net of cash acquired | — |
| | — |
| | (552 | ) |
| Proceeds from sale of auction rate securities | 9 |
| | — |
| | — |
|
| Distributions received from unconsolidated affiliates | 14 |
| | — |
| | — |
|
| Withdrawals from restricted cash funds | 5 |
| | 18 |
| | 63 |
|
| Other—net | 1 |
| | 2 |
| | (43 | ) |
| Net cash used in investing activities | (408 | ) | | (2,177 | ) | | (2,976 | ) |
| Financing Activities: | |
| | |
| | |
|
| Proceeds from long-term borrowings | — |
| | 1,244 |
| | 1,000 |
|
| Payments of long-term borrowings | (1,148 | ) | | (1,170 | ) | | — |
|
| Proceeds from short-term borrowings | — |
| | 150 |
| | 367 |
|
| Payments of short-term borrowings | — |
| | (150 | ) | | (367 | ) |
| Payment to CHS related to credit provision | (5 | ) | | (5 | ) | | — |
|
| Financing fees | (1 | ) | | (31 | ) | | (47 | ) |
| Purchases of treasury stock | — |
| | — |
| | (556 | ) |
| Dividends paid on common stock | (280 | ) | | (280 | ) | | (282 | ) |
| Issuance of noncontrolling interest in CFN | — |
| | 2,800 |
| | — |
|
| Distributions to noncontrolling interests | (131 | ) | | (119 | ) | | (45 | ) |
| Issuances of common stock under employee stock plans | 1 |
| | — |
| | 8 |
|
| Shares withheld for taxes | — |
| | — |
| | (1 | ) |
| Net cash (used in) provided by financing activities | (1,564 | ) | | 2,439 |
| | 77 |
|
| Effect of exchange rate changes on cash and cash equivalents | 12 |
| | (1 | ) | | (19 | ) |
| (Decrease) increase in cash and cash equivalents | (329 | ) | | 878 |
| | (1,711 | ) |
| Cash and cash equivalents at beginning of period | 1,164 |
| | 286 |
| | 1,997 |
|
| Cash and cash equivalents at end of period | $ | 835 |
| | $ | 1,164 |
| | $ | 286 |
|
See Accompanying Notes to Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Background and Basis of Presentation
We are one of the largest manufacturers and distributors of nitrogen fertilizer and other nitrogen products in the world. Our principal customers are cooperatives, independent fertilizer distributors, farmers and industrial users. Our principal nitrogen fertilizer products are ammonia, granular urea, urea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products include diesel exhaust fluid (DEF), urea liquor, nitric acid and aqua ammonia, which are sold primarily to our industrial customers, and compound fertilizer products (NPKs), which are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium. Our core market and distribution facilities are concentratedWe operate world-class nitrogen manufacturing complexes in the midwestern United States and other major agricultural areas of the United States, Canada and the United Kingdom.Kingdom, and distribute plant nutrients through a system of terminals, warehouses, and associated transportation equipment located primarily in the Midwestern United States. We also export nitrogen fertilizer products from our Donaldsonville, Louisiana;Louisiana and Yazoo City, Mississippi;Mississippi manufacturing facilities and Billingham,our United Kingdom manufacturing facilities.facilities in Billingham and Ince.
All references to "CF Holdings," "the Company," "we," "us" and "our" refer to CF Industries Holdings, Inc. and its subsidiaries, except where the context makes clear that the reference is only to CF Industries Holdings, Inc. itself and not its subsidiaries. All references to "CF Industries" refer to CF Industries, Inc., a 100% owned subsidiary of CF Industries Holdings, Inc.
Our principal assets include:
six North Americanfour U.S. nitrogen fertilizer manufacturing facilities located in: Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in North America); Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada);Louisiana; Port Neal, Iowa; Courtright, Ontario; Yazoo City, Mississippi; and Woodward, Oklahoma;Oklahoma. These facilities are owned by CF Industries Nitrogen, LLC (CFN), of which we own approximately 89% and CHS Inc. (CHS), owns the remainder. See Note 16—Noncontrolling Interests for additional information on our strategic venture with CHS;
two United Kingdom nitrogen manufacturing complexes located in Ince and Billingham that produce AN, ammonia and NPKs;
aan approximately 75.3% interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly-tradedpublicly traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
two Canadian nitrogen fertilizer manufacturing facilities, located in Medicine Hat, Alberta and Courtright, Ontario;
two United Kingdom nitrogen manufacturing complexes, located in Billingham and Ince;
an extensive system of terminals and associated transportation equipment located primarily in the midwesternMidwestern United States; and
a 50% interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago that we account for under the equity method.
ReclassificationsOn February 7, 2018, we announced that Terra Nitrogen GP Inc. (TNGP), the sole general partner of TNCLP and Changesan indirect wholly owned subsidiary of CF Holdings, elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in Presentation
Duringaccordance with the fourth quarterterms of 2015, we adopted Accounting Standards Update (ASU) 2015-17, Balance Sheet Classification of Deferred Taxes (an update to Topic 740, Income Taxes) (ASU 2015-17) on a retrospective basis. As required by ASU 2015-17, all deferred tax assets and liabilities are classified as noncurrent in our consolidated balance sheets, which is a change from our historical presentation whereby certain of our deferred income taxes were classified as current assets and the remainder were classified as noncurrent deferred income tax liabilities. Upon adoption of ASU 2015-17, deferred income taxes of $84.0 million previously classified as current assets as of December 31, 2014, were reclassified as an offset to noncurrent deferred income taxes liabilities.TNCLP’s partnership agreement. See Note 3—New Accounting Standards and Note 10—Income Taxes,26—Subsequent Event for additional information.
On May 15, 2015, we announced that our Board of Directors declared a five-for-one split of our common stock to be effected in the form of a stock dividend. On June 17, 2015, stockholders of record as of the close of business on June 1, 2015 (Record Date) received four additional shares of common stock for each share of common stock held on the Record Date. Shares reserved under the Company's equity and incentive plans were adjusted to reflect the stock split. All share and per share data has been retroactively restated to reflect the stock split, except for the number of authorized shares of common stock. Since the par value of the common stock remained at $0.01 per share, the recorded value for common stock has been retroactively restated to reflect the par value of total outstanding shares with a corresponding decrease to paid-in capital.
CF INDUSTRIES HOLDINGS, INC.
CF Fertilisers UK Acquisition
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK Group Limited (formerly known as GrowHow UK Group Limited) (CF Fertilisers UK) not previously owned by us for total consideration of $570.4 million, and CF Fertilisers UK became a wholly-owned subsidiary. CF Fertilisers UK Limited (formerly known as GrowHow UK Limited), a wholly-owned subsidiary of CF Fertilisers UK, operates two nitrogen manufacturing complexes in the United Kingdom, in the cities of Ince and Billingham. We recorded a $94.4 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK that is included in equity in earnings of non-operating affiliates—net of taxes for the year ended December 31, 2015. The financial results of CF Fertilisers UK have been consolidated within our financial results since July 31, 2015. Prior to July 31, 2015, our initial 50% equity interest in CF Fertilisers UK was accounted for as an equity method investment, and the financial results of this investment were included in our consolidated statements of operations in equity in earnings of non-operating affiliates—net of taxes. See Note 4—Acquisitions and Divestitures, for additional information on the preliminary allocation of the total purchase price to the assets acquired and liabilities assumed in the CF Fertilisers UK acquisition.
New Segments
In the third quarter of 2015, we changed our reportable segment structure to separate AN from our Other segment as our AN products increased in significance as a result of the CF Fertilisers UK acquisition. Our reportable segment structure reflects how our chief operating decision maker (CODM), as defined under U.S. generally accepted accounting principles (GAAP), assesses the performance of our operating segments and makes decisions about resource allocation. Our reportable segments now consist of ammonia, granular urea, UAN, AN, Other, and phosphate. These segments are differentiated by products. Our management uses gross margin to evaluate segment performance and allocate resources. Historical financial results have been restated to reflect the new reportable segment structure on a comparable basis. See Note 21—Segment Disclosures for additional information and a description of our reportable segments.
Phosphate Business Disposition
Prior to March 17, 2014, we also manufactured and distributed phosphate fertilizer products. Our principal phosphate products were diammonium phosphate (DAP) and monoammonium phosphate (MAP). On March 17, 2014, we completed the sale of our phosphate mining and manufacturing business, which was located in Florida, to The Mosaic Company (Mosaic) for approximately $1.4 billion in cash. The transaction followed the terms of the definitive agreement executed in October 2013. The accounts receivable and accounts payable pertaining to the phosphate mining and manufacturing business and certain phosphate inventory held in distribution facilities were not sold to Mosaic in the transaction and were settled in the ordinary course.
Upon selling the phosphate business, we began to supply Mosaic with ammonia produced by our PLNL joint venture. The contract to supply ammonia to Mosaic from our PLNL joint venture represents the continuation of a supply practice that previously existed between our former phosphate mining and manufacturing business and other operations of the Company. Prior to March 17, 2014, PLNL sold ammonia to us for use in the phosphate business and the cost was included in our production costs in our phosphate segment. Subsequent to the sale of the phosphate business, we now sell the PLNL-sourced ammonia to Mosaic. The revenue from these sales to Mosaic and the costs to purchase the ammonia from PLNL are now included in our ammonia segment. Our 50% share of the operating results of our PLNL joint venture continues to be included in equity in earnings of operating affiliates in our consolidated statements of operations. Because of the significance of this continuing supply practice, in accordance with U.S. GAAP, the phosphate mining and manufacturing business is not reported as discontinued operations in our consolidated statements of operations. See Note 4—Acquisitions and Divestitures for additional information.
CF INDUSTRIES HOLDINGS, INC.
2. Summary of Significant Accounting Policies
Consolidation and Noncontrolling InterestInterests
The consolidated financial statements of CF Holdings include the accounts of CF Industries and all majority-owned subsidiaries. All significant intercompany transactions and balances have been eliminated.
TNCLP is a master limited partnership that is consolidated in the financial statements of CF Holdings. TNCLP owns the nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma. We own an aggregateapproximately 75.3% of TNCLP and outside investors own the remaining approximately 24.7%. Partnership interests in TNCLP are traded on the New York Stock Exchange (NYSE). As a result, TNCLP files separate financial reports with the Securities and Exchange Commission (SEC). The outside investors' limited partnership interests in the partnership are included in noncontrolling interestinterests in our consolidated financial statements. This noncontrolling interest represents the noncontrolling unitholders' interest in the partners' capital of TNCLP.
CF INDUSTRIES HOLDINGS, INC.
On February 7, 2018, we announced that TNGP elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. See Note 26—Subsequent Event for additional information.
On February 1, 2016, CHS purchased a minority equity interest in CFN. We own approximately 89% of CFN and consolidate CFN in our financial statements. CHS' minority equity interest in CFN is included in noncontrolling interests in our consolidated financial statements, and represents CHS' interest in the membership interests of CFN.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAPaccounting principles generally accepted in the United States (U.S. GAAP) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the periods presented. Significant estimates and assumptions are used for, but are not limited to, net realizable value of inventories, environmental remediation liabilities, environmental and litigation contingencies, the cost of customer incentives, useful lives of property and identifiable intangible assets, the assumptions used in the evaluation of potential impairments of property, investments, identifiable intangible assets and goodwill, income tax and valuation reserves, allowances for doubtful accounts receivable, the measurement of the fair values of investments for which markets are not active, assumptions used in the determination of the funded status and annual expense of defined benefit pension and other postretirement plans, the assumptions used to determine the relative fair values of our new reportable segments and the assumptions used in the valuation of stock-based compensation awards granted to employees.
Revenue Recognition
The basic criteria necessary for revenue recognition are: (1) evidence that a sales arrangement exists, (2) delivery of goods has occurred, (3) the seller's price to the buyer is fixed or determinable, and (4) collectability is reasonably assured. We recognize revenue when these criteria have been met and when title and risk of loss transfers to the customer, which can be at the plant gate, a distribution facility, a supplier location or a customer destination. Revenue from forward sales programs is recognized on the same basis as other sales (when title and risk of loss transfers to the customer) regardless of when the customer advances are received.
We offer certain incentives that typically involve rebates if a customer reaches a specified level of purchases. Customer incentives are accrued monthly and reported as a reduction in net sales. This process is intended to report sales at the ultimate net realized price and requires the use of estimates.
Shipping and handling fees billed to customers are reported in revenue. Shipping and handling costs incurred by us are included in cost of sales.
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less. The carrying value of cash and cash equivalents approximates fair value.
Investments
Short-term investments and noncurrent investments are accounted for primarily as available-for-sale securities reported at fair value with changes in fair value reported in other comprehensive income unless fair value is below amortized cost (i.e., the investment is impaired) and the impairment is deemed other-than-temporary, in which case, some or all of the decline in value would be charged to earnings. The carrying values of short-term investments approximate fair values because of the short maturities and the highly liquid nature of these investments.
CF INDUSTRIES HOLDINGS, INC.
Restricted Cash
In connection with our capacity expansion projects, we granted a contractor a security interest in a restricted cash account. We maintain a cash balance in that account equal to the cancellation fees for procurement services and equipment that would arise if the projects were canceled. This restricted cash is not included in our cash and cash equivalents and is reported separately on our consolidated balance sheets. Contributions to the restricted cash account are reported on our consolidated statements of cash flows as investing activities.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable includes trade receivables and non-trade receivables. Accounts receivable are recorded at face amounts less an allowance for doubtful accounts. The allowance is an estimate based on historical collection experience, current economic and market conditions, and a review of the current status of each customer's trade accounts receivable. A receivable is past due if payments have not been received within the agreed-upon invoice terms. Account balances are charged-off against the allowance when management determines that it is probable that the receivable will not be recovered.
Accounts receivable includes trade receivables and non-trade receivables.
CF INDUSTRIES HOLDINGS, INC.
Inventories
Inventories are reported at the lower of cost or marketand net realizable value with cost determined on a first-in, first-out or(FIFO) and average cost basis. Inventory includes the cost of materials, production labor and production overhead. Inventory at warehouses and terminals also includes distribution costs to move inventory to the distribution facilities. MarketNet realizable value is reviewed at least quarterly. Fixed production costs related to idle capacity are not included in the cost of inventory but are charged directly to cost of sales.sales in the period incurred.
Investment in Unconsolidated Affiliate
The equity method of accounting is used for our investments in affiliates that we do not consolidate, but over which we have the ability to exercise significant influence. Our equity method investment for which the results are included in operating earnings consists of our 50% ownership interest in PLNL, which operates an ammonia production facility in the Republic of Trinidad and Tobago. Our share of the net earnings from this investment is reported as an element of earnings from operations because PLNL's operations provide additional production and are integrated with our supply chain and sales activities in the ammonia segment. See Note 8—7—Equity Method Investments for additional information.
Profits resulting from sales or purchases with our equity method investeeinvestees are eliminated until realized by the investee or investor, respectively. Our investmentInvestments in the affiliate isaffiliates are reviewed for impairment whenever events or circumstances indicate that the carrying value may not be recoverable. When circumstances indicate that the fair value of ouran investment in an affiliate is less than its carrying value, and the reduction in value is other than temporary, the reduction in value is recognized immediately in earnings.
Property, Plant and Equipment
Property, plant and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method or the units-of-production (UOP) method. Depreciablemethod and are recorded over the estimated useful life of the property, plant and equipment. Useful lives are as follows:
|
| |
| | Years |
| Mobile and office equipment | 3 to 10 |
| Production facilities and related assets | 2 to 30 |
| Land improvements | 10 to 30 |
| Buildings | 10 to 40 |
We periodically review the depreciableuseful lives assigned to our property, plant and equipment, as well as estimated production capacities used to develop UOP depreciation expense, and we change the estimates to reflect the results of those reviews.
CF INDUSTRIES HOLDINGS, INC.
Scheduled inspections, replacements and overhauls of plant machinery and equipment at our continuous process manufacturing facilities during a full plant shutdown are referred to as plant turnarounds. Plant turnarounds are accounted for under the deferral method, as opposed to the direct expense or built-in overhaul methods. Under the deferral method, expenditures related to turnarounds are capitalized in property, plant and equipment when incurred and amortized to production costs on a straight-line basis over the period benefited, which is until the next scheduled turnaround in up to five years. If the direct expense method were used, all turnaround costs would be expensed as incurred. Internal employee costs and overhead amounts are not considered turnaround costs and are not capitalized. Turnaround costs are classified as investing activities in the consolidated statements of cash flows. For additional information, seeSee Note 6—5—Property, Plant and Equipment—Net.Net for additional information.
Recoverability of Long-Lived Assets
We review property, plant and equipment and other long-lived assets in order to assess recoverability based on expected future undiscounted cash flows whenever events or circumstances indicate that the carrying value may not be recoverable. If the sum of the expected future net cash flows is less than the carrying value, an impairment loss is recognized. The impairment loss is measured as the amount by which the carrying value exceeds the fair value of the asset.
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price of an acquired entity over the amounts assigned to the assets acquired and liabilities assumed. Goodwill is not amortized, but is reviewed for impairment annually or more frequently if certain impairment conditions arise. We perform our annual goodwill impairment review in the fourth quarter of each year at the reporting unit level, which in our case, are the ammonia, granular urea, UAN, AN and Other segments.level. Our evaluation can begin with a qualitative assessment of the factors that could impact the significant
CF INDUSTRIES HOLDINGS, INC.
inputs used to estimate fair value. If after performing the qualitative assessment, we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, then no further testing is performed. However, if it is unclear based on the results of the qualitative test, we perform a quantitative test involving potentially two steps. The first step compares the fair value of a reporting unit with its carrying amount, including goodwill. We use an income-based valuation method, determining the present value of future cash flows, to estimate the fair value of a reporting unit. If the fair value of a reporting unit exceeds its positive carrying amount, goodwill of the reporting unit is considered not impaired, and the second step of the impairment test is unnecessary. The second step of the goodwill impairment test, if needed, compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. We recognize an impairment loss immediately to the extent the carrying value exceeds its implied fair value.
Our intangible assets are presented in other assets on theour consolidated balance sheets. ForSee Note 6—Goodwill and Other Intangible Assets for additional information regarding our goodwill and other intangible assets, see Note 7—Goodwill and Other Intangible Assets.assets.
Leases
Leases may be classified as either operating leases or capital leases. Assets acquired under capital leases, if any, would be depreciated on the same basis as property, plant and equipment. For operating leases, rental payments, including rent holidays, leasehold incentives, and scheduled rent increases are expensed on a straight-line basis. Leasehold improvements are amortized over the shorter of the depreciable lives of the corresponding fixed assets or the lease term including any applicable renewals.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those differences are projected to be recovered or settled. Realization of deferred tax assets is dependent on our ability to generate sufficient taxable income of an appropriate character in future periods. A valuation allowance is established if it is determined to be more likely than not that a deferred tax asset will not be realized. Significant judgment is applied in evaluating the need for and magnitude of appropriate valuation allowances against deferred tax assets. Interest and penalties related to unrecognized tax benefits are reported as interest expense and income tax expense, respectively.
AHistorically, a deferred income tax liability iswas recorded for income taxes that would result from the repatriation of the portion of the investment in the Company's non-U.S. subsidiaries and joint venture that arewere considered to not be permanently reinvested. No deferred income tax liability iswas recorded for the remainder of our investment in non-U.S. subsidiaries and joint venture, which we believebelieved to be indefinitelypermanently reinvested.
Customer Advances
86
TableCustomer advances represent cash received from customers following acceptance of Contentsorders under our forward sales programs. Such advances typically represent a significant portion of the contract's sales value and are generally collected by the time the product is shipped, thereby reducing or eliminating accounts receivable from customers upon shipment. Revenue is recognized when title and risk of loss transfers upon shipment or delivery of the product to customers.
CF INDUSTRIES HOLDINGS, INC.
Derivative Financial Instruments
Natural gas is the principal raw material used to produce nitrogen fertilizers. We manage the risk of changes in natural gas prices primarily through the use of derivative financial instruments. The derivative instruments that we use are primarily fixed price swaps and options traded in the over-the-counter (OTC) markets. The derivatives reference primarily NYMEX futures contract prices, which represent the basis for fair value at any given time. These derivatives are traded in months forward and settlements are scheduled to coincide with anticipated gas purchases during those future periods.
In order to manage our exposure to changes in foreign currency exchange rates related to our capacity expansion projects, we useused foreign currency derivatives, primarily forward exchange contracts. All of these foreign currency derivatives settled in 2016.
The accounting for the change in the fair value of a derivative instrument depends on whether the instrument has been designated as a hedging instrument and whether the instrument is effective as part of a hedging relationship. Changes in the fair value of derivatives not designated as hedging instruments and the ineffective portion of derivatives designated as cash flow hedges are recorded in the consolidated statements of operations as the changes occur. Changes in the fair value of derivatives designated as cash flow hedging instruments considered effective are recorded in accumulated other comprehensive income (AOCI) as the changes occur, and are reclassified into income or expense as the hedged item is recognized in earnings.
CF INDUSTRIES HOLDINGS, INC.
Derivative financial instruments are accounted for at fair value and recognized as current or noncurrent assets and liabilities on our consolidated balance sheets. The fair values of derivative instruments and any related cash collateral are reported on a gross basis rather than on a net basis.
Cash flows related to natural gas derivatives are reported as operating activities. Cash flows related to foreign currency derivatives arewere reported as investing activities since they hedgehedged future payments for the construction of long-term assets.
We do not use derivatives for trading purposes and are not a party to any leveraged derivatives. For additional information, seeSee Note 16—14—Derivative Financial Instruments.Instruments for additional information.
Customer AdvancesDebt Issuance Costs
Customer advances represent cash receivedCosts associated with the issuance of debt are recorded on the balance sheet as a direct deduction from customers following acceptance of orders under our forward sales programs. Such advances typically represent a significant portionthe carrying amount of the contract's sales valuerelated debt liability. Costs associated with entering into revolving credit facilities are recorded as an asset in noncurrent assets. All debt issuance costs are amortized over the term of the related debt. Debt issuance discounts are netted against the related debt and are generally collected byamortized over the time the product is shipped, thereby reducing or eliminating accounts receivable from customers upon shipment. Revenue is recognized when title and risk of loss transfers upon shipment or deliveryterm of the product to customers.debt using the effective interest method. See Note 11—Financing Agreements for additional information.
Environmental
Environmental expenditures that relate to current operations are expensed or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations are expensed. Expenditures that increase the capacity or extend the useful life of an asset, improve the safety or efficiency of the operations, or mitigate or prevent future environmental contamination are capitalized. Liabilities are recorded when it is probable that an obligation has been incurred, and the costs can be reasonably estimated. Environmental liabilities areestimated, and the liability would not be discounted.
Stock-based Compensation
We grant stock-based compensation awards under our equity and incentive plans. The awards that have been granted to date are nonqualified stock options, restricted stock awards, restricted stock units and performance share units. The cost of employee services received in exchange for the awards is measured based on the fair value of the award on the grant date and is recognized as expense on a straight-line basis over the period during which the employee is required to provide the services. See Note 18—Stock-Based Compensation for additional information.
Treasury Stock
We periodically retire treasury shares acquired through repurchases of our common stock and return those shares to the status of authorized but unissued. We account for treasury stock transactions under the cost method. For additional information, see Note 19—Stock-Based Compensation.each reacquisition of common stock, the number of shares and the acquisition price for those shares is added to the treasury stock count and total value. When treasury shares are retired, we allocate the excess of the repurchase price over the par value of shares acquired to both retained earnings and paid-in capital. The portion allocated to paid-in capital is determined by applying the average paid-in capital per share, and the remaining portion is recorded to retained earnings.
Litigation
From time to time, we are subject to ordinary, routine legal proceedings related to the usual conduct of our business. We aremay also be involved in proceedings regarding public utility and transportation rates, environmental matters, taxes and permits relating to the operations of our various plants and facilities. Accruals for such contingencies are recorded to the extent management concludes their occurrence is probable and the financial impact of an adverse outcome is reasonably estimable. Legal fees are recognized as incurred and are not included in accruals for contingencies. Disclosure for specific legal contingencies is provided if the likelihood of occurrence is at least reasonably possible and the exposure is considered material to the consolidated financial statements. In making determinations of likely outcomes of litigation matters, many factors are considered. These factors include, but are not limited to, past history, scientific and other evidence, and the specifics and status of each matter. If the assessment of various factors changes, the estimates may change. Predicting the outcome of claims and
CF INDUSTRIES HOLDINGS, INC.
litigation, and estimating related costs and exposure involves substantial uncertainties that could cause actual costs to vary materially from estimates and accruals.
Foreign Currency Translation
We translate the financial statements of our foreign subsidiaries with non-U.S. dollar functional currencies using period-end exchange rates for assets and liabilities and weighted-average exchange rates for each period for revenues and expenses. The resulting translation adjustments are recorded as a separate component of AOCI within stockholders' equity.
CF INDUSTRIES HOLDINGS, INC.
Foreign currency-denominated assets and liabilities are remeasured into U.S. dollars at exchange rates existing at the respective balance sheet dates. Gains and losses resulting from these foreign currency transactions are included in other operating—net on our consolidated statements of operations. Gains and losses resulting from intercompany foreign currency transactions that are of a long-term investment nature, if any, are reported in other comprehensive income.
Debt Issuance Costs
Costs associated with the issuance of debt are recorded as deferred charges and are amortized over the term of the related debt, in either current or noncurrent assets depending on the term. Debt issuance discounts are netted against the related debt and are amortized over the term of the debt using the effective interest method.
CF INDUSTRIES HOLDINGS, INC.
3. New Accounting Standards
Recently Adopted Pronouncements
In November 2015, the Financial Accounting Standards Board (FASB) issuedOn January 1, 2017, we adopted Accounting Standards Update (ASU) No. 2015-17, Balance Sheet Classification of Deferred Taxes (an update to Topic 740, Income Taxes). To simplify the presentation of deferred income taxes, the amendments in this ASU require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The ASU will be effective for financial statements issued for annual and interim periods beginning after December 15, 2016, and can be applied prospectively or retrospectively. Earlier application is permitted. We elected to early adopt this ASU retrospectively in the fourth quarter of 2015, which resulted in the reclassification of deferred income taxes of $84.0 million from current assets to an offset of the noncurrent deferred income taxes liability on our consolidated balance sheet as of December 31, 2014. See Note 10—Income Taxes.
In May 2015, the FASB issued ASU No. 2015-07, Fair Value Measurement2015-11, Inventory (Topic 820)330): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). The amendments in ASU No. 2015-07 remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. ASU No. 2015-07 is effective for fiscal years beginning after December 15, 2015 and requires retrospective application. Early application is permitted. We elected to early adopt this ASU in the fourth quarter of 2015. See Note 11—Pension and Other Postretirement Benefits for additional information.
Recently Issued Pronouncements
In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory (an update to Topic 330, Inventory), effective for annual and interim periods beginning after December 15, 2016.Inventory. ASU No. 2015-11 changes the inventory measurement principle for entities using the first-in, first out (FIFO)FIFO or average cost methods. For entities utilizing one of these methods, the inventory measurement principle will changechanged from lower of cost or market to the lower of cost and net realizable value. We usefollow the FIFO or average cost methods and are currently evaluating the impactadoption of this ASU No. 2015-11 did not have a material impact on our consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. This ASU requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset. Debt disclosures will include the face amount of the debt liability and the effective interest rate. The ASU requires retrospective application and represents a change in accounting principle. In August 2015, the FASB issued the related ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements, which clarifies ASU No. 2015-03 and states that the SEC staff would not object to an entity deferring and presenting debt issuance costs related to a line-of-credit arrangement as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. These ASUs are effective for fiscal years beginning after December 15, 2015 and retrospective presentation is required. Upon adoption of the ASU in 2016, fees totaling $56.0 million as of December 31, 2015 related to the senior notes would be reclassified as a reduction to long-term debt. Fees related to the undrawn Bridge Credit Agreement and the Revolving Credit Agreement would remain classified as an asset. See Note 12—Financing Agreements.Recently Issued Pronouncements
In May 2014, the FASBFinancial Accounting Standards Board (FASB) issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification (ASC) Topic 605, Revenue Recognition. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments. Additionally, information concerning the costs to obtain and fulfill a contract, including assets to be recognized, isare to be capitalized and amortized and such capitalized costs should be disclosed. In July 2015,2016, the FASB votedissued additional ASUs that enhance the operability of the principal versus agent guidance in ASU No. 2014-09 by clarifying that an entity should consider the nature of each good or service promised to defera customer at the effective dateindividual good or service level, clarify that ASU No. 2014-09 should not be applied to immaterial performance obligations, and enhance the guidance around the treatment of shipping costs incurred to fulfill performance obligations. We adopted ASU No. 2014-09 on January 1, 2018 using the modified retrospective approach. While we will provide expanded disclosures as a result of ASU No. 2014-09, the adoption of this ASU throughdid not have a material impact on our consolidated financial statements.
In February 2016, the issuance ofFASB issued ASU No. 2015-14, Revenue2016-02, Leases (Topic 842), which supersedes the lease accounting requirements in ASC Topic 840, Leases. This ASU will require lessees to recognize the rights and obligations resulting from Contractsvirtually all leases (other than leases that meet the definition of a short-term lease) on their balance sheets as right-of-use assets with Customers: Deferralcorresponding lease liabilities. Extensive quantitative and qualitative disclosures, including significant judgments made by management, will be required to provide greater insight into the extent of the Effective Date,income and expense recognized and expected to be recognized from existing contracts. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 for interim2018, with early adoption permitted, and annual reporting periods beginning after that date. Early adoptionrequires the modified retrospective method of the standard as of December 15, 2016 (for interim and annual reporting periods beginning after that date) is permitted. Weadoption. While we are currently evaluatingcontinuing to evaluate the impact of the adoption of this ASU on our consolidated financial statements, we currently believe the most significant change relates to the recognition of new right-of-use assets and lease liabilities on our balance sheet for operating leases for certain property and equipment, including rail car leases and barge tow charters that are utilized for the distribution of our products. See Note 23—Leases for additional information.
In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We adopted ASU No. 2016-16 on January 1, 2018. The adoption of ASU No. 2016-16 did not have a material impact on our consolidated financial statements.
In March 2017, the FASB issued ASU No. 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which will change the presentation of net benefit cost related to employer sponsored defined benefit plans and other postretirement benefits. Service cost will be included within the same income statement line item as other compensation costs arising from services rendered during the period, while other components of net benefit cost will be presented separately outside of operating income. Additionally, only service costs may be capitalized on the balance sheet. This ASU is effective for annual and interim periods beginning after December 15, 2017. On January 1, 2018, we adopted ASU No. 2017-07 retrospectively for the income statement classification requirements and prospectively for the capitalization guidance. The adoption of ASU No. 2017-07 did not have a material impact on our consolidated financial statements.
CF INDUSTRIES HOLDINGS, INC.
4. Acquisitions
In August 2017, the FASB issued ASU No. 2017-12, Derivatives and DivestituresHedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which improves the financial reporting of hedging relationships in order to better portray the economic results of an entity's risk management activities in its financial statements. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, and should be applied to existing hedging relationships as of the date of adoption. We do not expect the adoption of this ASU will have a material effect on our consolidated financial statements.
CF Fertilisers UK Acquisition
On July 31, 2015, we acquiredIn February 2018, the remaining 50% equity interestFASB issued ASU No. 2018-2, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The amendments in CF Fertilisers UKthis ASU are effective for fiscal years beginning after December 15, 2018 and for interim periods therein. Early adoption of this ASU is permitted. We do not previously owned by us for total considerationexpect the adoption of $570.4 million, and CF Fertilisers UK became wholly owned by us. The purchase price was funded with cashthis ASU will have a material effect on hand. We recorded a gain of $94.4 million on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK that is included in equity in earnings of non-operating affiliates—net of taxes for the year ended December 31, 2015.consolidated financial statements. See Note 8—Equity Method Investments9—Income Taxes for additional information.
During 2015, the Company incurred direct transaction costs of $3.6 million for the acquisition of CF Fertilisers UK, which were expensed as incurred and included in transaction costs in our consolidated statements of operations.
The following table summarizes the preliminary allocation of the total fair value of CF Fertilisers UK to the assets acquired and liabilities assumed in its acquisition on July 31, 2015. The estimated fair value of the assets acquired and liabilities assumed is based on the estimated net realizable value for inventory, a replacement cost approach for property, plant and equipment and the income approach for intangible assets. Final determination of the fair values may result in further adjustments to the amounts presented below.
|
| | | | | | | | | | | | |
| | | Original Valuation | | Net Adjustments to Fair Value(1) | | Adjusted Valuation |
| (In millions) | | | | | |
| Fair value of consideration transferred | $ | 570.4 |
| | $ | — |
| | $ | 570.4 |
|
| Fair value of 50% of equity interest already held by the Company | 570.4 |
| | — |
| | 570.4 |
|
| Total fair value | $ | 1,140.8 |
| | $ | — |
| | $ | 1,140.8 |
|
| Assets acquired and liabilities assumed | | | | | |
| | Current assets | $ | 165.1 |
| | $ | 1.5 |
| | $ | 166.6 |
|
| | Property, plant and equipment | 898.1 |
| | (0.1 | ) | | 898.0 |
|
| | Goodwill | 328.4 |
| | (8.3 | ) | | 320.1 |
|
| | Other assets | 140.0 |
| | (1.2 | ) | | 138.8 |
|
| | Total assets acquired | 1,531.6 |
| | (8.1 | ) | | 1,523.5 |
|
| | | | | | | |
| | Current liabilities | 73.6 |
| | 0.5 |
| | 74.1 |
|
| | Deferred tax liabilities—noncurrent | 128.8 |
| | (8.6 | ) | | 120.2 |
|
| | Other liabilities | 188.4 |
| | — |
| | 188.4 |
|
| | Total liabilities assumed | 390.8 |
| | (8.1 | ) | | 382.7 |
|
| Total net assets acquired | $ | 1,140.8 |
| | $ | — |
| | $ | 1,140.8 |
|
(1) The purchase price related to the CF Fertilisers UK acquisition was initially allocated based on the information available at the acquisition date. During the fourth quarter of 2015, adjustments were made to the fair value of the assets acquired and liabilities assumed, which resulted in a corresponding $8.3 million decrease to goodwill.
Current assets acquired included cash of $18.8 million, accounts receivable of $72.6 million and inventory of $67.3 million. The acquired property, plant and equipment will be depreciated over a period consistent with our existing fixed assets depreciation policy.
The acquisition resulted in the recognition of $320.1 million of goodwill, which is not deductible for income tax purposes. Other assets acquired included intangible assets of $131.8 million. See Note 7—Goodwill and Other Intangible Assets, for additional information related to goodwill and the acquired intangibles.
The amount of sales and net earnings of CF Fertilisers UK since the acquisition date included in the consolidated statements of operations for the year ended December 31, 2015 was $208.4 million and $21.8 million, respectively.
CF INDUSTRIES HOLDINGS, INC.
The following unaudited summary information is presented on a pro forma consolidated basis as if the CF Fertilisers UK acquisition had occurred on January 1, 2014:
|
| | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 |
| | (in millions) |
| Net sales | $ | 4,676.9 |
| | $ | 5,407.8 |
|
| Net earnings attributable to common stockholders | 626.2 |
| | 1,519.2 |
|
The pro forma amounts include transaction costs, amortization and depreciation expense based on the estimated fair value and useful lives of intangible and tangible assets, elimination of the equity in earnings of the initial 50% equity investment in CF Fertilisers UK and related tax effects. Because the pro forma amounts assume the acquisition of CF Fertilisers UK occurred on January 1, 2014, the $94.4 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK is reflected in pro forma net earnings for the year ended December 31, 2014. The pro forma results are not necessarily indicative of the combined results had the CF Fertilisers UK acquisition been completed on January 1, 2014.
Agreement to Combine with Certain of OCI N.V.’s Businesses
On August 6, 2015, we announced that we entered into a definitive agreement (as amended, the Combination Agreement), under which we will combine with the European, North American and global distribution businesses (collectively, the ENA Business) of OCI N.V. (OCI). OCI is a global producer and distributor of natural gas-based fertilizers and industrial chemicals based in the Netherlands. The combination transaction includes OCI’s nitrogen production facility in Geleen, Netherlands; its nitrogen production facility under construction in Wever, Iowa; its approximately 79.88% equity interest in an ammonia and methanol complex in Beaumont, Texas; and its global distribution business and the assumption of approximately $2 billion in net debt. The combination transaction also includes the purchase by CF Holdings or its designee of a 45% interest plus an option to acquire the remaining interest in OCI’s Natgasoline project in Texas, which upon completion in 2017 will be one of the world’s largest methanol facilities.
Under the terms of the Combination Agreement, CF Holdings will become a subsidiary of a new holding company (New CF) domiciled in the Netherlands. OCI will contribute the entities holding the ENA Business (other than the Natgasoline project) to New CF in exchange for ordinary shares of New CF (base share consideration), plus additional consideration of $700 million (subject to adjustment) to be paid in cash, ordinary shares of New CF or a mixture of cash and ordinary shares of New CF, as determined by CF Holdings in accordance with the terms of the Combination Agreement. The base share consideration will represent 25.6% of the ordinary shares of New CF that, upon consummation of the combination, subject to downward adjustment to account for the assumption by New CF, as contemplated by the Combination Agreement, of any of OCI’s 3.875% convertible bonds due 2018 that remain outstanding as of the closing date of the combination. The consideration for the 45% interest in Natgasoline is $517.5 million in cash. The actual ownership split of New CF upon completion of the combination as between former CF Holdings shareholders, on the one hand, and OCI and its shareholders, on the other hand, will be dependent on our share price at the time of closing, the amount of convertible bonds to be assumed by New CF at closing, the amount of adjustments to the amount of the additional consideration, and the mix of cash and New CF ordinary shares used to pay the additional consideration.
The transaction is expected to close in mid-2016, subject to the approval of shareholders of both CF Holdings and OCI, the receipt of certain regulatory approvals and other closing conditions. The consummation of the Natgasoline portion of the transaction is subject to conditions that are in addition to the conditions to which the consummation of the portion of the transaction involving the ENA Business other than the Natgasoline project is subject, and the consummation of the Natgasoline portion of the transaction is not a condition to consummation of the portion of the transaction involving the ENA Business other than the Natgasoline project. New CF will operate under a name to be determined by CF Holdings and be led by our existing management.
In conjunction with entering into the Combination Agreement, on August 6, 2015, CF Industries Holdings, Inc. obtained financing commitments from Morgan Stanley Senior Funding, Inc. and Goldman Sachs Bank USA to finance the transactions contemplated by the Combination Agreement and for general corporate purposes. The proceeds of such committed financing are available under a senior unsecured bridge term loan facility in an aggregate principal amount of up to $3.0 billion, subject to the terms and conditions set forth therein. See Note 12—Financing Agreements—Bridge Credit Agreement for additional information.
CF INDUSTRIES HOLDINGS, INC.
Sale of Equity Method Investments
During the second quarter of 2015, we sold our 50% ownership interest in an ammonia storage joint venture in Houston, Texas and our 50% ownership interest in KEYTRADE AG (Keytrade). See Note 8—Equity Method Investments for additional information.
Phosphate Disposition
On March 17, 2014, we sold our phosphate mining and manufacturing business to Mosaic pursuant to the terms of the definitive transaction agreement executed in October 2013, among the Company, CF Industries and Mosaic, for approximately $1.4 billion in cash. We recognized pre-tax and after-tax gains on the transaction of $750.1 million and $462.8 million, respectively. Under the terms of the definitive transaction agreement, the accounts receivable and accounts payable pertaining to the phosphate mining and manufacturing business and certain phosphate inventory held in distribution facilities were not sold to Mosaic in the transaction and were settled in the ordinary course.
Upon selling the phosphate business, we began to supply Mosaic with ammonia produced by our PLNL joint venture. The contract to supply ammonia to Mosaic from our PLNL joint venture represents the continuation of a supply practice that previously existed between our former phosphate mining and manufacturing business and other operations of the Company. Prior to March 17, 2014, PLNL sold ammonia to us for use in the phosphate business and the cost was included in our production costs in our phosphate segment. Subsequent to the sale of the phosphate business, we now sell the PLNL-sourced ammonia to Mosaic. The revenue from these sales to Mosaic and the costs to purchase the ammonia from PLNL are now included in our ammonia segment. Our 50% share of the operating results of our PLNL joint venture continues to be included in equity in earnings of operating affiliates in our consolidated statements of operations. Because of the significance of this continuing supply practice, in accordance with U.S. GAAP, the phosphate mining and manufacturing business is not reported as discontinued operations in our consolidated statements of operations.
The phosphate segment reflects the reported results of the phosphate business through March 17, 2014, plus the continuing sales of the phosphate inventory in the distribution network after March 17, 2014. The remaining phosphate inventory was sold in the second quarter of 2014; therefore, the phosphate segment does not have operating results subsequent to that quarter. However, the segment will continue to be included until the reporting of comparable period phosphate results ceases.
5.4. Net Earnings (Loss) Per Share
Net earnings (loss) per share were computed as follows:
|
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (in millions, except per share amounts) |
| Net earnings attributable to common stockholders | $ | 699.9 |
| | $ | 1,390.3 |
| | $ | 1,464.6 |
|
Basic earnings per common share(1): | |
| | |
| | |
|
| Weighted-average common shares outstanding | 235.3 |
| | 255.9 |
| | 294.4 |
|
| Net earnings attributable to common stockholders | $ | 2.97 |
| | $ | 5.43 |
| | $ | 4.97 |
|
Diluted earnings per common share(1): | |
| | |
| | |
|
| Weighted-average common shares outstanding | 235.3 |
| | 255.9 |
| | 294.4 |
|
| Dilutive common shares—stock options | 0.8 |
| | 0.8 |
| | 1.6 |
|
| Diluted weighted-average shares outstanding | 236.1 |
| | 256.7 |
| | 296.0 |
|
| Net earnings attributable to common stockholders | $ | 2.96 |
| | $ | 5.42 |
| | $ | 4.95 |
|
| |
(1) | | | | | | | | | | | | | | | Year ended December 31, | | | 2017 | | 2016 | | 2015 | | | (in millions, except per share amounts) | | Net earnings (loss) attributable to common stockholders | $ | 358 |
| | $ | (277 | ) | | $ | 700 |
| | Basic earnings per common share: | |
| | |
| | |
| | Weighted-average common shares outstanding | 233.5 |
| | 233.1 |
| | 235.3 |
| | Net earnings (loss) attributable to common stockholders | $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.97 |
| | Diluted earnings per common share: | |
| | |
| | |
| | Weighted-average common shares outstanding | 233.5 |
| | 233.1 |
| | 235.3 |
| | Dilutive common shares—stock options | 0.4 |
| | — |
| | 0.8 |
| | Diluted weighted-average shares outstanding | 233.9 |
| | 233.1 |
| | 236.1 |
| | Net earnings (loss) attributable to common stockholders | $ | 1.53 |
| | $ | (1.19 | ) | | $ | 2.96 |
|
| Share and per share amounts have been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015. |
In the computation of diluted earnings per common share, potentially dilutive stock options are excluded if the effect of their inclusion is anti-dilutive. ForShares for anti-dilutive stock options not included in the computation of diluted earnings per common share were 3.7 million, 4.9 million and 1.6 million for the years ended December 31, 2017, 2016 and 2015, 2014 and 2013, anti-dilutive stock options were insignificant.respectively.
CF INDUSTRIES HOLDINGS, INC.
6.
5. Property, Plant and Equipment—Net
Property, plant and equipment—net consists of the following:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Land | $ | 68.1 |
| | $ | 48.4 |
| $ | 71 |
| | $ | 69 |
|
| Machinery and equipment | 7,347.6 |
| | 5,268.7 |
| 12,070 |
| | 11,664 |
|
| Buildings and improvements | 270.9 |
| | 160.7 |
| 882 |
| | 878 |
|
Construction in progress(1) | 3,626.6 |
| | 2,559.0 |
| 223 |
| | 280 |
|
| | 11,313.2 |
| | 8,036.8 |
| |
Property, plant and equipment(1) | | 13,246 |
| | 12,891 |
|
| Less: Accumulated depreciation and amortization | 2,774.2 |
| | 2,511.0 |
| 4,071 |
| | 3,239 |
|
| | $ | 8,539.0 |
| | $ | 5,525.8 |
| |
| Property, plant and equipment—net | | $ | 9,175 |
| | $ | 9,652 |
|
| |
(1) | As of December 31, 20152017 and 2014,2016, we had construction in progressproperty, plant and equipment that was accrued but unpaid of $543.3approximately $46 million and $279.0$225 million, respectively. These amounts included accruals related to our capacity expansion projects of $471.1 million and $244.3$185 million as of December 31, 2015 and 2014, respectively. 2016. |
Depreciation depletion and amortization related to property, plant and equipment was $444.4$848 million, $360.5$607 million and $373.9$444 million in 2015, 20142017, 2016 and 2013,2015, respectively.
Plant turnarounds—Scheduled inspections, replacements and overhauls of plant machinery and equipment at our continuous process manufacturing facilities during a full plant shutdown are referred to as plant turnarounds. The expenditures related to turnarounds are capitalized in property, plant and equipment when incurred. The following is a summary of capitalized plant turnaround activity:costs:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Net capitalized turnaround costs at beginning of the year | $ | 153.2 |
| | $ | 119.8 |
| | $ | 82.1 |
| $ | 206 |
| | $ | 220 |
| | $ | 153 |
|
| Additions | 134.9 |
| | 88.3 |
| | 78.6 |
| 100 |
| | 74 |
| | 135 |
|
| Depreciation | (65.4 | ) | | (53.9 | ) | | (40.8 | ) | (102 | ) | | (89 | ) | | (65 | ) |
| Effect of exchange rate changes | (2.6 | ) | | (1.0 | ) | | (0.1 | ) | 4 |
| | 1 |
| | (3 | ) |
| Net capitalized turnaround costs at end of the year | $ | 220.1 |
| | $ | 153.2 |
| | $ | 119.8 |
| $ | 208 |
| | $ | 206 |
| | $ | 220 |
|
Scheduled replacements and overhauls of plant machinery and equipment include the dismantling, repair or replacement and installation of various components including piping, valves, motors, turbines, pumps, compressors, heat exchangers and the replacement of catalystcatalysts when a full plant shutdown occurs. Scheduled inspections are also conducted during full plant shutdowns, including required safety inspections which entail the disassembly of various components such as steam boilers, pressure vessels and other equipment requiring safety certifications. Internal employee costs and overhead amounts are not considered turnaround costs and are not capitalized.
CF INDUSTRIES HOLDINGS, INC.
7.
6. Goodwill and Other Intangible Assets
The following table shows the carrying amount of goodwill by reportable segment as of December 31, 20152017 and 2014:2016:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Ammonia | | Granular Urea | | UAN | | AN | | Other | | Total |
| | (in millions) |
| Balance as of December 31, 2014 | $ | 578.7 |
| | $ | 829.6 |
| | $ | 577.0 |
| | $ | 68.9 |
| | $ | 38.6 |
| | $ | 2,092.8 |
|
Acquisition of CF Fertilisers UK(1) | 10.5 |
| | — |
| | — |
| | 271.0 |
| | 38.6 |
| | 320.1 |
|
| Effect of exchange rate changes | (1.9 | ) | | (1.8 | ) | | (1.3 | ) | | (15.6 | ) | | (2.2 | ) | | (22.8 | ) |
| Balance as of December 31, 2015 | $ | 587.3 |
| | $ | 827.8 |
| | $ | 575.7 |
| | $ | 324.3 |
| | $ | 75.0 |
| | $ | 2,390.1 |
|
(1) The acquisition on July 31, 2015 |
| | | | | | | | | | | | | | | | | | | | | | | |
| | Ammonia | | Granular Urea | | UAN | | AN | | Other | | Total |
| | (in millions) |
| Balance as of December 31, 2016 | $ | 585 |
| | $ | 828 |
| | $ | 576 |
| | $ | 286 |
| | $ | 70 |
| | $ | 2,345 |
|
| Effect of exchange rate changes | 2 |
| | 1 |
| | — |
| | 20 |
| | 3 |
| | 26 |
|
| Balance as of December 31, 2017 | $ | 587 |
| | $ | 829 |
| | $ | 576 |
| | $ | 306 |
| | $ | 73 |
| | $ | 2,371 |
|
All of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us resulted in goodwill of $320.1 million. See Note 4—Acquisitions and Divestitures and Note 8—Equity Method Investments for additional information.
Amounts presented in the above table as of December 31, 2014our identifiable intangible assets have been restated to reflect goodwill of $68.9 million that was allocated from the Other segment to the AN segment, the new reportable segment that was created in 2015. See Note 21—Segment Disclosures for further information. The fair value of each reporting unit exceeded its carrying value; thus, no impairment was recorded.
Our identifiable intangibles and carrying values are shown belowdefinite lives and are presented in noncurrent other assets on our consolidated balance sheets.sheets at gross carrying amount, net of accumulated amortization, as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2015 | | December 31, 2014 |
| | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Gross
Carrying
Amount | | Accumulated
Amortization | | Net |
| | (in millions) |
| Intangible assets: | |
| | |
| | |
| | |
| | |
| | |
|
| Customer relationships | $ | 139.5 |
| | $ | (17.9 | ) | | $ | 121.6 |
| | $ | 50.0 |
| | $ | (13.2 | ) | | $ | 36.8 |
|
| TerraCair brand | 10.0 |
| | (10.0 | ) | | — |
| | 10.0 |
| | (5.0 | ) | | 5.0 |
|
| Trade names | 34.8 |
| | (0.7 | ) | | 34.1 |
| | — |
| | — |
| | — |
|
| Total intangible assets | $ | 184.3 |
| | $ | (28.6 | ) | | $ | 155.7 |
| | $ | 60.0 |
| | $ | (18.2 | ) | | $ | 41.8 |
|
Included in the table above are definite-lived intangible assets of $131.8 million identified in connection with the July 31, 2015 acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us. CF Fertilisers UK's intangible assets are being amortized over a remaining period of approximately 20 years. |
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2017 | | December 31, 2016 |
| | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Gross
Carrying
Amount | | Accumulated
Amortization | | Net |
| | (in millions) |
| Intangible assets: | |
| | |
| | |
| | |
| | |
| | |
|
| Customer relationships | $ | 132 |
| | $ | (31 | ) | | $ | 101 |
| | $ | 125 |
| | $ | (24 | ) | | $ | 101 |
|
| TerraCair brand | 10 |
| | (10 | ) | | — |
| | 10 |
| | (10 | ) | | — |
|
| Trade names | 32 |
| | (4 | ) | | 28 |
| | 29 |
| | (2 | ) | | 27 |
|
| Total intangible assets | $ | 174 |
| | $ | (45 | ) | | $ | 129 |
| | $ | 164 |
| | $ | (36 | ) | | $ | 128 |
|
Amortization expense of our identifiable intangibles was $10.4$9 million, $4.0$7 million and $3.8$10 million for the years ended December 31, 2017, 2016 and 2015, 2014 and 2013, respectively. In early 2015, management approved a plan to discontinue the use of the TerraCair brand in the sale of DEF. Based on the discontinuation of the use of this brand, the relatedOur intangible assets were fullyare being amortized during the first quarterover a weighted-average life of 2015.approximately 20 years.
Total estimated amortization expense for each of the five succeeding fiscal years is as follows: | | | | Estimated
Amortization
Expense | Estimated
Amortization
Expense |
| | (in millions) | (in millions) |
| 2016 | $ | 9.0 |
| |
| 2017 | 9.0 |
| |
| 2018 | 9.0 |
| $ | 8 |
|
| 2019 | 9.0 |
| 8 |
|
| 2020 | 9.0 |
| 8 |
|
| 2021 | | 8 |
|
| 2022 | | 8 |
|
CF INDUSTRIES HOLDINGS, INC.
8.7. Equity Method Investments
In 2015, Company management approved certain plans to focus its portfolio of equity method investments, including the following actions, which are further described below.
In the second quarter of 2015, we sold our 50% ownership interest in an ammonia storage joint venture in Houston, Texas. See Operating Equity Method Investments, below.
InvestmentOn July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us. CF Fertilisers UK is now wholly owned by us. See Note 4—Acquisitions and Divestitures, and see Non-Operating Equity Method Investments, below.
In the second quarter of 2015, we sold our 50% ownership interest in KEYTRADE AG (Keytrade). See Non-Operating Equity Method Investments, below.
Equity method investments consist of the following: |
| | | | | | | |
| | December 31, |
| | 2015 | | 2014 |
| | (in millions) |
| Operating equity method investments | $ | 297.8 |
| | $ | 377.6 |
|
| Non-operating equity method investments | — |
| | 483.9 |
|
| Investments in and advances to affiliates | $ | 297.8 |
| | $ | 861.5 |
|
Operating Equity Method Investments
As of December 31, 2015, our remaining equity method investment wasWe have a 50% ownership interest in Point Lisas Nitrogen Limited (PLNL),PLNL, which operates an ammonia production facility in the Republic of Trinidad and Tobago. We include our share of the net earnings from this equity method investment as an element of earnings from operations because PLNL provides additional production to our operations and is integrated with our other supply chain and sales activities in the ammonia segment.
Our equity in earningsAs of operating affiliates are summarized below: |
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (in millions) |
| Equity in earnings of operating affiliates: | |
| | |
| | |
|
PLNL(1) | $ | (36.2 | ) | | $ | 37.6 |
| | $ | 34.6 |
|
| Ammonia storage joint venture | 1.2 |
| | 5.5 |
| | 7.1 |
|
| Total equity in earnings of operating affiliates | $ | (35.0 | ) | | $ | 43.1 |
| | $ | 41.7 |
|
(1) Equity in earnings of operating affiliates in 2015 includes an impairment of our equity method investment in PLNL of $61.9 million. InDecember 31, 2017, the fourth quarter of 2015, we determined the carrying value of our equity method investment in PLNL exceeded fair value. This was primarily due to ongoing natural gas curtailments impacting the results of operations of PLNL and the current expectation that these curtailments will continue into the future. No impairment was recognized in 2014 or 2013 related to this investment.
The total carrying value of our equity method investment in PLNL as of December 31, 2015approximately $108 million was $218.0$55 million more than our share of PLNL's book value. The excess is primarily attributable to the purchase accounting impact of our acquisition of the investment in PLNL and primarily reflects primarily the revaluation of property, plant and equipment and the value of an exclusive natural gas contract and goodwill.contract. The increased basis for property, plant and equipment and the gas contract are being amortized over a remaining period of approximately 1815 years and 3 years,months, respectively. Our equity in earnings of PLNL is different from our ownership interest in income reported by PLNL due to amortization and impairment of these basis differences.
We have transactions in the normal course of business with PLNL reflecting our obligation to purchase 50% of the ammonia produced by PLNL at current market prices. Our ammonia purchases from PLNL totaled $121.5$76 million, $141.1$62 million and $151.0$121 million in 2017, 2016 and 2015, 2014respectively.
PLNL operates an ammonia plant that relies on natural gas supplied, under a Gas Sales Contract (the NGC Contract), by The National Gas Company of Trinidad and 2013,Tobago Limited (NGC). PLNL has experienced curtailments in the supply of natural gas from NGC, which have reduced the ammonia production at PLNL. The NGC Contract had an initial expiration date of September 2018 and has been extended on the same terms until September 2023. Any NGC commitment to supply gas beyond 2023 will need to be based on new agreements regarding volume and price. PLNL and NGC are currently parties to arbitration proceedings where the main issue remaining in dispute is PLNL's claims for damages from the supply curtailments.
Although PLNL believes its claims against NGC to be meritorious, it is not possible to predict the outcome of the arbitration. There are significant assumptions in the future operations of the joint venture, beyond 2023, that are uncertain at this time, including the quantities of gas that NGC will make available, the cost of such gas, the estimates that are used to determine the useful lives of fixed assets and the assumptions in the discounted cash flow models utilized for recoverability and impairment testing. As part of our impairment assessment of our equity method investment in PLNL during the fourth quarters of 2016 and 2015, we determined the carrying value exceeded the fair value and recognized a $134 million and $62 million impairment charge in 2016 and 2015, respectively.
Table The carrying value of Contentsour equity method investment in PLNL at December 31, 2017 is $108 million. If NGC does not make sufficient quantities of natural gas available to PLNL at prices that permit profitable operations, PLNL may cease operating its facility and we would write off the remaining investment in PLNL.
The Trinidad tax authority (the Board of Inland Revenue) has issued a tax assessment against PLNL related to a dispute over whether tax depreciation must be claimed during a tax holiday period that was granted to PLNL under the Trinidad Fiscal Incentives Act. The tax holiday was granted as an incentive to construct PLNL’s ammonia plant. Based on the facts and circumstances of this matter, PLNL recorded a tax contingency accrual in the second quarter of 2017, which reduced our equity in earnings of PLNL for 2017 by approximately $7 million reflecting our 50% ownership interest. In early 2018, PLNL settled this matter with the Board of Inland Revenue for the amounts accrued.
CF INDUSTRIES HOLDINGS, INC.In the fourth quarter of 2017, we sold our interest in a joint venture that owns a carbon dioxide liquefaction and purification facility and recognized a gain of $14 million, which is included in equity in earnings (losses) of operating affiliates in our consolidated statements of operations.
Non-Operating Equity Method Investments
OnWe no longer have non-operating equity method investments as a result of the sale of our 50% ownership interest in KEYTRADE AG (Keytrade) during the second quarter of 2015 and our July 31, 2015 we acquiredacquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us for total consideration of $570.4 million, and$570 million. As a result of the acquisition, CF Fertilisers UK became a wholly owned by us. We recorded asubsidiary. The financial results of CF Fertilisers UK have been consolidated within our financial results since July 31, 2015.
Equity in earnings of non-operating affiliates—net of taxes for the year ended December 31, 2015 of $72 million includes our after-tax gain of $94.4$94 million on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. The earnings in CF Fertilisers UK, have been permanently reinvested; therefore, the recognition of the $94.4 million gain on the remeasurement of the historical equity investment to fair value does not include the recognition of tax expense on the gain. See Note 4—Acquisitions and Divestitures for additional information.
During the second quarter of 2015, we sold our 50% ownership interest in Keytrade. As a result, our equity in earnings of non-operating affiliates includes our equity in earnings of Keytrade through the date of the sale.
Our equity in earnings of non-operating affiliates—net of taxes are summarized below: |
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (in millions) |
| Equity in earnings of non-operating affiliates—net of taxes: | |
| | |
| | |
|
CF Fertilisers UK(1) | $ | 107.2 |
| | $ | 19.7 |
| | $ | 10.8 |
|
Keytrade(2) | (34.9 | ) | | 2.8 |
| | (1.2 | ) |
| Total equity in earnings of non-operating affiliates—net of taxes | $ | 72.3 |
| | $ | 22.5 |
| | $ | 9.6 |
|
(1) Equity in earnings of non-operating affiliates—net of taxes in 2015 includes our after-tax remeasurement gain of $94.4 million, and our equity in earnings of CF Fertilisers UK from January 1, 2015 through July 31, 2015, the acquisition date.
(2) Equity in earnings of non-operating affiliates—net of taxes in 2015 includes an after-tax loss of $29.2$29 million (pre-tax loss of $40.1 million) resulting fromon the sale of our interests in Keytrade, in the second quarter of 2015 and our equity in earnings (losses) of Keytrade, through the date of sale.sale, and of CF Fertilisers UK, through the acquisition date.
CF INDUSTRIES HOLDINGS, INC.
9.
8. Fair Value Measurements
Our cash and cash equivalents and other investments consist of the following:
| | | | December 31, 2015 | December 31, 2017 |
| | Cost Basis | | Unrealized
Gains | | Unrealized
Losses | | Fair Value | Cost Basis | | Unrealized
Gains | | Unrealized
Losses | | Fair Value |
| | (in millions) | (in millions) |
| Cash | $ | 70.7 |
| | $ | — |
| | $ | — |
| | $ | 70.7 |
| $ | 120 |
| | $ | — |
| | $ | — |
| | $ | 120 |
|
| Cash equivalents: | | | | | | | | | | | | | | |
| U.S. and Canadian government obligations | 190.3 |
| | — |
| | — |
| | 190.3 |
| 710 |
| | — |
| | — |
| | 710 |
|
| Other debt securities | 25.0 |
| | — |
| | — |
| | 25.0 |
| 5 |
| | — |
| | — |
| | 5 |
|
| Total cash and cash equivalents | $ | 286.0 |
| | $ | — |
| | $ | — |
| | $ | 286.0 |
| $ | 835 |
| | $ | — |
| | $ | — |
| | $ | 835 |
|
| Restricted cash | 22.8 |
| | — |
| | — |
| | 22.8 |
| |
| Nonqualified employee benefit trusts | 17.7 |
| | 1.7 |
| | — |
| | 19.4 |
| 17 |
| | 2 |
| | — |
| | 19 |
|
| | | | December 31, 2014 | December 31, 2016 |
| | Cost Basis | | Unrealized
Gains | | Unrealized
Losses | | Fair Value | Cost Basis | | Unrealized
Gains | | Unrealized
Losses | | Fair Value |
| | (in millions) | (in millions) |
| Cash | $ | 71.3 |
| | $ | — |
| | $ | — |
| | $ | 71.3 |
| $ | 89 |
| | $ | — |
| | $ | — |
| | $ | 89 |
|
| Cash equivalents: | | | | | | | | | | | | | | |
| U.S. and Canadian government obligations | 1,916.3 |
| | — |
| | — |
| | 1,916.3 |
| 1,075 |
| | — |
| | — |
| | 1,075 |
|
| Other debt securities | 9.0 |
| | — |
| | — |
| | 9.0 |
| |
| Total cash and cash equivalents | $ | 1,996.6 |
| | $ | — |
| | $ | — |
| | $ | 1,996.6 |
| $ | 1,164 |
| | $ | — |
| | $ | — |
| | $ | 1,164 |
|
| Restricted cash | 86.1 |
| | — |
| | — |
| | 86.1 |
| 5 |
| | — |
| | — |
| | 5 |
|
| Nonqualified employee benefit trusts | 17.4 |
| | 2.0 |
| | — |
| | 19.4 |
| 18 |
| | 1 |
| | — |
| | 19 |
|
Under our short-term investment policy, we may invest our cash balances, either directly or through mutual funds, in several types of investment-grade securities, including notes and bonds issued by governmental entities or corporations. Securities issued by governmental entities include those issued directly by the Federal government;U.S. and Canadian federal governments; those issued by state, local or other governmental entities; and those guaranteed by entities affiliated with governmental entities.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present assets and liabilities included in our consolidated balance sheets as of December 31, 20152017 and 20142016 that are recognized at fair value on a recurring basis, and indicate the fair value hierarchy utilized to determine such fair value:
| | | | December 31, 2015 | December 31, 2017 |
| | Total Fair Value | | Quoted Prices
in Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | Total Fair Value | | Quoted Prices
in Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (in millions) | (in millions) |
| Cash equivalents | $ | 215.3 |
| | $ | 215.3 |
| | $ | — |
| | $ | — |
| $ | 715 |
| | $ | 715 |
| | $ | — |
| | $ | — |
|
| Restricted cash | 22.8 |
| | 22.8 |
| | — |
| | — |
| |
| Nonqualified employee benefit trusts | | 19 |
| | 19 |
| | — |
| | — |
|
| Derivative assets | 0.6 |
| | — |
| | 0.6 |
| | — |
| 1 |
| | — |
| | 1 |
| | — |
|
| Nonqualified employee benefit trusts | 19.4 |
| | 19.4 |
| | — |
| | — |
| |
| Derivative liabilities | (211.3 | ) | | — |
| | (211.3 | ) | | — |
| (12 | ) | | — |
| | (12 | ) | | — |
|
| Embedded derivative liability | | (25 | ) | | — |
| | (25 | ) | | — |
|
CF INDUSTRIES HOLDINGS, INC.
| | | | December 31, 2014 | December 31, 2016 |
| | Total Fair Value | | Quoted Prices
in Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | Total Fair Value | | Quoted Prices
in Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (in millions) | (in millions) |
| Cash equivalents | $ | 1,925.3 |
| | $ | 1,925.3 |
| | $ | — |
| | $ | — |
| $ | 1,075 |
| | $ | 1,075 |
| | $ | — |
| | $ | — |
|
| Restricted cash | 86.1 |
| | 86.1 |
| | — |
| | — |
| 5 |
| | 5 |
| | — |
| | — |
|
| Nonqualified employee benefit trusts | | 19 |
| | 19 |
| | — |
| | — |
|
| Derivative assets | 0.5 |
| | — |
| | 0.5 |
| | — |
| 56 |
| | — |
| | 56 |
| | — |
|
| Nonqualified employee benefit trusts | 19.4 |
| | 19.4 |
| | — |
| | — |
| |
| Derivative liabilities | (48.4 | ) | | — |
| | (48.4 | ) | | — |
| (6 | ) | | — |
| | (6 | ) | | — |
|
| Embedded derivative liability | | (26 | ) | | — |
| | (26 | ) | | — |
|
Cash Equivalents
As of December 31, 20152017 and 2014,2016, our cash equivalents consisted primarily of U.S. and Canadian government obligations and money market mutual funds that invest in U.S. government obligations and other investment-grade securities.
Restricted Cash
We maintainmaintained a cash account for which the use of the funds iswas restricted. The restricted cash account as of December 31, 2015 and 2014 was put in place to satisfy certain requirements included in our engineering and procurement services contract for our capacity expansion projects. Under the terms of this contract, we arewere required to grant an affiliate of ThyssenKrupp Industrial Solutions a security interest in a restricted cash account and maintain a cashaccount. During 2017, the remaining balance in thatour restricted cash account equalwas returned to us and the cancellation feesaccount was closed.
Nonqualified Employee Benefit Trusts
We maintain trusts associated with certain nonqualified supplemental pension plans. The investments are accounted for procurement services and equipment that would arise if we were to cancelas available-for-sale securities. The fair values of the projects.trust assets are based on daily quoted prices in an active market, which represents the net asset values of the shares held in the trusts. These trusts are included on our consolidated balance sheets in other assets.
Derivative Instruments
The derivative instruments that we use are primarily natural gas fixed pricedprice swaps and natural gas options and foreign currency forward contracts traded in the OTCover-the-counter (OTC) markets with multi-national commercial banks, other major financial institutions or large energy companies. The natural gas derivative contracts represent anticipated natural gas needs for future periods and settlements are scheduled to coincide with anticipated natural gas purchases during those future periods. The foreign currency derivative contracts held are for the exchange of a specified notional amount of currencies at specified future dates coinciding with anticipated foreign currency cash outflows associated with our Donaldsonville, Louisiana and Port Neal, Iowa capacity expansion projects. The natural gas derivative contracts settle using primarily NYMEX futures prices. To determine the fair value of these instruments, we use quoted market prices from NYMEX and standard pricing models with inputs derived from or corroborated by observable market data such as forward curves supplied by an industry-recognized independent third party. The currency derivatives are valued based on quoted market prices supplied by an industry-recognized independent third party. See Note 16—14—Derivative Financial Instruments for additional information.
Nonqualified Employee Benefit TrustsEmbedded Derivative Liability
We maintain trusts associatedUnder the terms of our strategic venture with CHS, if our credit rating as determined by two of three specified credit rating agencies is below certain nonqualified supplemental pension plans. The investmentslevels, we are accounted for as available-for-sale securities. The fair valuesrequired to make a non-refundable yearly payment of $5 million to CHS. Since our credit ratings were below certain levels in 2016 and 2017, we made a payment of $5 million to CHS in each year. These payments will continue on a yearly basis until the earlier of the trust assets are based on daily quoted prices in an active market, which represents the net asset valuesdate that our credit rating is upgraded to or above certain levels by two of the shares held in the trusts. These trusts are includedthree specified credit rating agencies or February 1, 2026. This obligation is recognized on our consolidated balance sheets as an embedded derivative. As of December 31, 2017 and 2016, the embedded derivative liability of $25 million and $26 million, respectively, is included in other assets.current liabilities and other liabilities on our consolidated balance sheets. The inputs into the fair value measurement include the probability of future upgrades and downgrades of our credit rating based on historical credit rating movements of other public companies and the discount rates to be applied to potential annual payments based on applicable credit spreads of other public companies at different credit rating levels. Based on these inputs, our fair value measurement is classified as Level 2.
See Note 16—Noncontrolling Interests for additional information regarding our strategic venture with CHS.
CF INDUSTRIES HOLDINGS, INC.
Financial Instruments
The carrying amounts and estimated fair valuesvalue of our financial instruments are as follows:
|
| | | | | | | | | | | | | | | |
| | December 31, |
| | 2015 | | 2014 |
| | Carrying
Amount | | Fair Value | | Carrying
Amount | | Fair Value |
| | (in millions) |
| Long-term debt | $ | 5,592.7 |
| | $ | 5,455.8 |
| | $ | 4,592.5 |
| | $ | 4,969.3 |
|
|
| | | | | | | | | | | | | | | |
| | December 31, |
| | 2017 | | 2016 |
| | Carrying
Amount | | Fair Value | | Carrying
Amount | | Fair Value |
| | (in millions) |
| Long-term debt | $ | 4,692 |
| | $ | 4,800 |
| | $ | 5,778 |
| | $ | 5,506 |
|
The fair valuesvalue of our long-term debt werewas based on either quoted prices for identical or similar liabilities in markets that are not active or valuation models in which all significant inputs and value drivers are observable and, as a result, they are classified as Level 2 inputs.
The carrying amounts of cash and cash equivalents, as well as instruments included in other current assets and other current liabilities that meet the definition of financial instruments, approximate fair values because of their short-term maturities.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We also have assets and liabilities that may be measured at fair value on a nonrecurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment, allocation of purchase price in an acquisition or when a new liability is being established that requires fair value measurement. These include long-lived assets, goodwill and other intangible assets and investments in unconsolidated subsidiaries, such as equity method investments, which may be written down to fair value as a result of impairment. The fair value measurements related to each of these rely primarily on Company-specific inputs and the Company's assumptions about the use of the assets. Since certain of the Company’s assumptions would involve inputs that are not observable, these fair values would reside within Level 3 of the fair value hierarchy.
We review the carrying value of our goodwill, definite lived intangible assets, and investments in unconsolidated subsidiaries to assess recoverability as part of our annual impairment review in the fourth quarter of each year. As part of the assessment process when performing impairment tests, we estimate many factors including future sales volume, selling prices, raw materials costs, operating rates, operating expenses, inflation, discount rates, exchange rates, tax rates and capital spending. The assumptions we make are material estimates that are used in the impairment testing.
Our equity method investment in the Republic of Trinidad and Tobago, PLNL, operates an ammonia plant that relies on natural gas supplied by NGC pursuant to the NGC Contract. As part of our impairment assessment of our equity method investment in PLNL during the fourth quarter of 2016, we determined the carrying value exceeded the fair value and recognized a $134 million impairment charge in 2016. Previously, in 2015, we recognized an impairment charge of $62 million related to our equity method investment in PLNL. See Note 7—Equity Method Investments for additional information.
10.CF INDUSTRIES HOLDINGS, INC.
9. Income Taxes
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the "Tax Act" or "Tax Reform"). The impact of this new legislation is included in the period of enactment in accordance with U.S. GAAP. The most significant impact of this legislation to us is the revaluation of our deferred taxes as a result of the reduction in the federal tax rate from 35% to 21%, which is effective on January 1, 2018. The Tax Act also imposes a transition tax liability on our previously untaxed foreign earnings that is payable over an eight-year period beginning in 2018. The amount recorded in the period of enactment for the transition tax liability represents our current estimate of the provisions of the Tax Act and is a provisional amount based on amounts reasonably estimable. See further discussion below related to this estimate, which may be adjusted as more information becomes available prior to the end of the one-year measurement period in December 2018.
The components of (loss) earnings before income taxes and equity in earnings of non-operating affiliates are as follows:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Domestic | $ | 1,030.4 |
| | $ | 2,073.2 |
| | $ | 2,155.4 |
| $ | (186 | ) | | $ | (43 | ) | | $ | 1,031 |
|
| Non-U.S. | 27.2 |
| | 114.1 |
| | 54.3 |
| 61 |
| | (183 | ) | | 27 |
|
| | $ | 1,057.6 |
| | $ | 2,187.3 |
| | $ | 2,209.7 |
| $ | (125 | ) | | $ | (226 | ) | | $ | 1,058 |
|
The components of the income tax (benefit) provision are as follows:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Current | |
| | |
| | |
| |
| | |
| | |
|
| Federal | $ | 258.1 |
| | $ | 645.2 |
| | $ | 641.5 |
| $ | (43 | ) | | $ | (795 | ) | | $ | 258 |
|
| Foreign | 20.1 |
| | 29.8 |
| | 8.6 |
| 19 |
| | 11 |
| | 20 |
|
| State | 38.5 |
| | 79.5 |
| | 70.7 |
| (6 | ) | | (23 | ) | | 39 |
|
| | 316.7 |
| | 754.5 |
| | 720.8 |
| (30 | ) | | (807 | ) | | 317 |
|
| Deferred | |
| | |
| | |
| |
| | |
| | |
|
| Federal | 76.4 |
| | 11.7 |
| | (6.5 | ) | (44 | ) | | 761 |
| | 76 |
|
| Foreign | (13.3 | ) | | (8.0 | ) | | (6.7 | ) | (3 | ) | | (1 | ) | | (13 | ) |
| State | 16.0 |
| | 14.8 |
| | (21.1 | ) | (7 | ) | | (21 | ) | | 16 |
|
| | 79.1 |
| | 18.5 |
| | (34.3 | ) | (54 | ) | | 739 |
| | 79 |
|
| Income tax provision | $ | 395.8 |
| | $ | 773.0 |
| | $ | 686.5 |
| |
| Income tax (benefit) provision before Tax Reform | | (84 | ) | | (68 | ) | | 396 |
|
| | | | | | | |
| Tax Reform - Current | | | | | | |
| Federal | | 54 |
| | — |
| | — |
|
| Foreign | | — |
| | — |
| | — |
|
| State | | 3 |
| | — |
| | — |
|
| | | 57 |
| | — |
| | — |
|
| Tax Reform - Deferred | | | | | | |
| Federal | | (548 | ) | | — |
| | — |
|
| Foreign | | — |
| | — |
| | — |
|
| State | | — |
| | — |
| | — |
|
| | | (548 | ) | | — |
| | — |
|
| Income tax benefit - Tax Reform | | (491 | ) | | — |
| | — |
|
| Income tax (benefit) provision | | $ | (575 | ) | | $ | (68 | ) | | $ | 396 |
|
CF INDUSTRIES HOLDINGS, INC.
Our preliminary estimate of the transition tax liability resulting from the Tax Act could be impacted by further regulatory or other government guidance relating to provisions of existing laws or the Tax Act. If more information becomes available to cause our provisional amount to change, we will adjust our liability within the measurement period ending in December 2018.
Differences in the expected income tax (benefit) provision based on statutory rates applied to (loss) earnings before income taxes and the income tax (benefit) provision reflected in the consolidated statements of operations are summarized below: | | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions, except percentages) | (in millions, except percentages) |
| Earnings before income taxes and equity in earnings of non-operating affiliates | $ | 1,057.6 |
| | |
| | $ | 2,187.3 |
| | |
| | $ | 2,209.7 |
| | |
| |
| Expected tax at U.S. statutory rate | 370.2 |
| | 35.0 | % | | 765.6 |
| | 35.0 | % | | 773.4 |
| | 35.0 | % | |
| (Loss) earnings before income taxes and equity in earnings of non-operating affiliates | | $ | (125 | ) | | $ | (226 | ) | | $ | 1,058 |
|
| Expected tax (benefit) provision at U.S. statutory rate of 35% | | (44 | ) | | (79 | ) | | 370 |
|
| State income taxes, net of federal | 32.2 |
| | 3.0 | % | | 61.7 |
| | 2.8 | % | | 32.0 |
| | 1.4 | % | (21 | ) | | (33 | ) | | 32 |
|
| Net earnings attributable to noncontrolling interest | (12.0 | ) | | (1.1 | )% | | (16.3 | ) | | (0.8 | )% | | (23.9 | ) | | (1.1 | )% | |
| Net earnings attributable to noncontrolling interests | | (32 | ) | | (42 | ) | | (12 | ) |
| U.S. manufacturing profits deduction | (16.8 | ) | | (1.6 | )% | | (28.4 | ) | | (1.3 | )% | | (47.0 | ) | | (2.1 | )% | 6 |
| | 39 |
| | (17 | ) |
| Foreign tax rate differential | (17.5 | ) | | (1.7 | )% | | (40.3 | ) | | (1.8 | )% | | (46.9 | ) | | (2.1 | )% | (6 | ) | | 30 |
| | (17 | ) |
| U.S. tax on foreign earnings | (0.5 | ) | | — | % | | 9.1 |
| | 0.4 | % | | 35.4 |
| | 1.6 | % | 1 |
| | (10 | ) | | — |
|
| Depletion | — |
| | — | % | | (0.5 | ) | | — | % | | (24.2 | ) | | (1.1 | )% | |
| Valuation allowance | 16.1 |
| | 1.5 | % | | 17.7 |
| | 0.8 | % | | 26.8 |
| | 1.2 | % | (3 | ) | | 50 |
| | 16 |
|
| Non-deductible capital costs | 17.7 |
| | 1.7 | % | | — |
| | — | % | | — |
| | — | % | — |
| | (17 | ) | | 18 |
|
| Federal tax settlement | — |
| | — | % | | — |
| | — | % | | (50.1 | ) | | (2.2 | )% | |
| Tax rate change | | 17 |
| | — |
| | — |
|
| Other | 6.4 |
| | 0.6 | % | | 4.4 |
| | 0.2 | % | | 11.0 |
| | 0.5 | % | (2 | ) | | (6 | ) | | 6 |
|
| Income tax at effective rate | $ | 395.8 |
| | 37.4 | % | | $ | 773.0 |
| | 35.3 | % | | $ | 686.5 |
| | 31.1 | % | |
| U.S. enacted tax rate change (Tax Reform) | | (552 | ) | | — |
| | — |
|
| Transition tax liability and other (Tax Reform) | | 61 |
| | — |
| | — |
|
| Income tax (benefit) provision | | $ | (575 | ) | | $ | (68 | ) | | $ | 396 |
|
| Effective tax rate | | 457.2 | % | | 30.0 | % | | 37.4 | % |
| | | | | | | |
Income tax (benefit) provision before Tax Reform(1) | | $ | (84 | ) | | $ | (68 | ) | | $ | 396 |
|
| Effective tax rate before Tax Reform | | 67.0 | % | | 30.0 | % | | 37.4 | % |
(1) Income tax (benefit) provision before Tax Reform reflects the income tax (benefit) provision less the Tax Reform impacts included in the table above consisting of U.S. enacted tax rate change (Tax Reform) and transition tax liability and other.
Our effective tax rate is impacted by earnings attributable to noncontrolling interests in CFN for 2017 and 2016 and TNCLP for 2017, 2016 and 2015, as our consolidated income tax (benefit) provision does not include a tax provision on the earnings attributable to the noncontrolling interests. As a result, earnings attributable to the noncontrolling interests of $92 million, $119 million and $34 million in 2017, 2016 and 2015, respectively, which are included in (loss) earnings before income taxes and equity in earnings of non-operating affiliates, impact the effective tax rate in all three years. See Note 16—Noncontrolling Interests for additional information.
We recorded a tax receivable of approximately $22 million as a result of our intention to carryback the tax net operating loss for the year ended December 31, 2017 to prior tax years. As a result of the carryback, the income tax provision for the tax year ended December 31, 2017 includes the tax impact of the recaptured U.S. manufacturing profits deductions claimed in prior years that will not be deductible. The tax receivable from the net operating loss carryback has been reduced by an alternative minimum tax of $36 million in the carryback periods. The alternative minimum tax that would be incurred as a result of the carryback of the net operating loss will become a refundable tax credit as a result of the impact of the Tax Act. These refundable tax credits are available for tax years subsequent to the tax year ended December 31, 2017 and are recorded in our noncurrent tax receivable. The $22 million tax receivable for the net operating loss carryback is included in prepaid income taxes on our consolidated balance sheet as of December 31, 2017.
A federal income tax benefit of $145 million ($242 million before the impact of the Tax Act) was recorded for the amount of the net operating loss for the tax year ended December 31, 2017 that will carryforward to subsequent tax years. The net operating loss carryforward is approximately $692 million and is available until the tax year 2037.
CF INDUSTRIES HOLDINGS, INC.
State income taxes for the year ended December 31, 2017 and December 31, 2016 includes a tax benefit of $30 million and $46 million respectively, net of federal tax effect, for state net operating loss carryforwards.
State income taxes for the year ended December 31, 2016 were impacted by investment tax credits of $13 million, net of federal tax effect, related to capital assets placed in service at our production facilities in Oklahoma that are indefinitely available to offset income taxes in that jurisdiction in future years. Our effective state income tax rate was also reduced as a result of the changes to our legal entity structure effected in the first quarter of 2016 as part of our strategic venture with CHS. See Note 16—Noncontrolling Interests for additional information.
The income tax provision for the tax year ended December 31, 2016 includes the tax impact of the U.S. manufacturing profits deductions claimed in prior years that will not be deductible as a result of the carryback of the tax net operating loss for the year ended December 31, 2016.
Non-deductible capital costs for the tax year ended December 31, 2016 include certain transaction costs capitalized in the prior year that are now deductible as a result of the termination of the proposed combination with certain businesses of OCI N.V. (OCI).
The foreign tax rate differential is impacted by the inclusion of equity earnings from our equity method investment in PLNL, a foreign operating affiliate, which are included in pre-tax earnings on an after-tax basis and the tax effect of net operating losses of a foreign subsidiary of the Company for which a valuation allowance has been recorded. In the fourth quarter of 2015, weWe determined the carrying value of our equity method investment in PLNL exceeded fair value and recognized an impairment of our equity method investment in PLNL of $61.9$134 million which isin the fourth quarter of 2016 and $62 million in the fourth quarter of 2015. The impairments are included in the equity in earnings of operating affiliates in 2015.affiliates. Our income tax provision doesprovisions do not include a tax benefit for the impairment of theour equity method investment as itthe impairment does not give rise to a tax deduction. See Note 8—7—Equity Method Investments for additional information.
Foreign subsidiaries of the Company have incurred capital losses of $116 million that are indefinitely available to offset capital gains in the applicable foreign jurisdictions. As the future realization of these carryforwards is not anticipated, a valuation allowance of $29 million was recorded in the year ended December 31, 2016.
The foreign tax rate differential for the tax year ended December 31, 2016 includes a $5 million deferred tax benefit for an enacted tax rate change.
Deferred tax assets and deferred tax liabilities are as follows:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Deferred tax assets: | |
| | |
| |
| | |
|
| Net operating loss carryforwards, principally in foreign jurisdictions | $ | 100.2 |
| | $ | 102.6 |
| |
| Net operating loss and capital loss carryforwards | | $ | 359 |
| | $ | 187 |
|
| Retirement and other employee benefits | 95.1 |
| | 87.5 |
| 67 |
| | 118 |
|
| Unrealized loss on hedging derivatives | 67.8 |
| | 5.3 |
| 6 |
| | 9 |
|
| Intangible asset | 60.2 |
| | 84.8 |
| 5 |
| | 34 |
|
| Federal tax settlement | 14.1 |
| | 27.8 |
| |
| Other | 111.2 |
| | 102.4 |
| 115 |
| | 140 |
|
| | 448.6 |
| | 410.4 |
| 552 |
| | 488 |
|
| Valuation allowance | (109.2 | ) | | (115.7 | ) | (156 | ) | | (159 | ) |
| | 339.4 |
| | 294.7 |
| 396 |
| | 329 |
|
| Deferred tax liabilities: | |
| | |
| |
| | |
|
| Depreciation and amortization | (1,209.1 | ) | | (979.7 | ) | (256 | ) | | (329 | ) |
| Investments in partnerships | | (1,151 | ) | | (1,582 | ) |
| Foreign earnings | (27.9 | ) | | (34.0 | ) | (28 | ) | | (28 | ) |
| Unrealized gain on hedging derivatives | (2.8 | ) | | — |
| — |
| | (16 | ) |
| Other | (15.8 | ) | | (15.6 | ) | (8 | ) | | (4 | ) |
| | (1,255.6 | ) | | (1,029.3 | ) | (1,443 | ) | | (1,959 | ) |
| Net deferred tax liability | $ | (916.2 | ) | | $ | (734.6 | ) | $ | (1,047 | ) | | $ | (1,630 | ) |
CF INDUSTRIES HOLDINGS, INC.
Investments in partnerships in the table above reflects the deferred tax liability for our investments in CFN and TNCLP. These amounts were previously presented in the corresponding deferred tax asset and liability amounts; therefore, the amounts representing the deferred tax liability for our investments in partnerships as of December 31, 2016 have been reclassified to the investments in partnerships to conform to the current year presentation.
A foreign subsidiary of the Company has net operating loss carryforwards of $320.3$383 million that are indefinitely available in the foreign jurisdiction. As the future realization of these carryforwards is not anticipated, a valuation allowance of $93.6$100 million has been recorded. Of this amount, $14.5$11 million and $17.2$17 million were recorded as valuation allowances forin the years ended December 31, 20152017 and 2014,2016, respectively.
We consider the earnings of certain of our Canadian operating subsidiaries to not be permanently reinvested and we recognize a deferred tax liability for the future repatriation of these earnings, as they are earned. As of December 31, 2015,2017, we have recorded a deferred income tax liability of approximately $27$28 million, which reflects the additional U.S. and foreign income taxes that would be due upon the repatriation of the accumulated earnings of our non-U.S. subsidiaries that are considered to not be permanently reinvested. As of December 31, 2015, we have approximately $830 million of indefinitely reinvested earnings related to investment in other non-U.S. subsidiaries and a joint venture, for which a deferred tax liability has not been recognized. It is not practicable to estimate the amount of such taxes.
During the fourth quarter of 2015, we adopted ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes on a retrospective basis. All deferred tax assets and liabilities are classified as noncurrent deferred tax liabilities in our consolidated balance sheets. Upon adoption of ASU 2015-17, current deferred tax assets of $84.0 million as of December 31, 2014 were reclassified as an offset to noncurrent deferred tax liabilities.
We file federal, provincial, state and local income tax returns principally in the United States, Canada and the United Kingdom, as well as in certain other foreign jurisdictions. In general, filed tax returns remain subject to examination by United States tax jurisdictions for years 1999 and thereafter, by Canadian tax jurisdictions for years 2006 and thereafter, and by United Kingdom tax jurisdictions for years 20142015 and thereafter. Our income tax liability or transition tax expense could be impacted by the finalization of currently on-going U.S. or foreign income tax audits of prior tax years falling before the date of enactment of the Tax Act or audits by the U.S. or foreign taxing authorities, which change the amount of our total income allocable to and taxed in the United States or a foreign country.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Unrecognized tax benefits: | |
| | |
| |
| | |
|
| Beginning balance | $ | 135.8 |
| | $ | 103.7 |
| $ | 134 |
| | $ | 155 |
|
| Additions for tax positions taken during the current year | 2.4 |
| | 22.3 |
| — |
| | — |
|
| Additions for tax positions taken during prior years | 17.4 |
| | 18.3 |
| — |
| | 2 |
|
| Reductions related to lapsed statutes of limitations | (0.8 | ) | | (8.5 | ) | (11 | ) | | (7 | ) |
| Reductions related to settlements with tax jurisdictions | | (1 | ) | | (16 | ) |
| Ending balance | $ | 154.8 |
| | $ | 135.8 |
| $ | 122 |
| | $ | 134 |
|
Unrecognized tax benefits increaseddecreased by $19.0$12 million in 2017 and by $32.1$21 million for the years ended December 31, 2015 and 2014, respectively.in 2016. Our effective tax rate would be affected by $112.0$91 million if these unrecognized tax benefits were to be recognized in the future.
Interest expense and penalties of $3.8$2 million, $4.0$4 million, and $13.6$4 million were recorded for the years ended December 31, 2015, 20142017, 2016 and 2013,2015, respectively. Amounts recognized in our consolidated balance sheets for accrued interest and penalties related to income taxes of $27.8$29 million and $24.6$28 million are included in other liabilities as of December 31, 20152017 and 2014,2016, respectively.
On December 18, 2015, the Protecting Americans from Tax Hikes (PATH) Act of 2015 (PATH Act) was signed into law and applieswas applicable to tax years 2015 through 2019. One of the provisions of the PATH Act permitspermitted companies to deduct 50% of their capital expenditures for federal income tax purposes in the year qualifying assets were placed into service. As a result of this provision, for the year ended December 31, 2015, weWe recorded a federal tax receivable of approximately $120$816 million for the year ended December 31, 2016 as a result of our intention at that is expectedtime to carryback the tax net operating loss that was principally the result in aof this tax refundlaw change. The tax receivable was primarily associated with completion of the new capacity expansion projects that were placed into service at our Donaldsonville, Louisiana and Port Neal, Iowa complexes during November and December of 2016. The tax receivable is included in prepaid income taxes on our consolidated balance sheet as of December 31, 2015. This receivable is primarily associated with2016 and was received in the new urea plant and related offsites that were placed into service at our Donaldsonville, Louisiana complex during Novembersecond quarter of 2015.2017.
CF INDUSTRIES HOLDINGS, INC.
During the third quarter of 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us and recognized a $94.4$94 million gain on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. The earnings in CF Fertilisers UK have been permanently reinvested. Therefore, the recognition of the $94.4$94 million gain on the remeasurement of the historical equity investment does not include the recognition of tax expense on the gain. See Note 8—7—Equity Method Investments for additional information.
We recorded an income tax benefit of $11.9$12 million during the second quarter of 2015 for the pre-tax losses on the sale of equity method investments. The tax benefit related to the loss on the sale of our interests in Keytrade is included in equity in earnings of non-operating affiliates—net of taxes in our consolidated statements of operations. See Note 8—7—Equity Method Investments for additional information.
Prior to April 30, 2013, CFL operated like a cooperative for Canadian income tax purposes and distributed all of its earnings as patronage dividends to its customers, including CF Industries. The patronage dividends were deductible for Canadian income tax purposes for tax years preceding April 29, 2013. As a result of the August 2, 2012 definitive agreement we entered into with Glencore International plc to acquire their interests in CFL and our April 30, 2013 acquisition of those interests, CFL is no longer permitted to deduct the dividends it distributes to CF Industries. As a result, CFL has recorded an income tax provision in the years 2013 through 2015. See Note 15—Noncontrolling Interest for further information.
CF INDUSTRIES HOLDINGS, INC.
11.
10. Pension and Other Postretirement Benefits
We maintain five funded pension plans—three in North America (one U.S. plan and two Canadian plans) and two in the United Kingdom (CF Fertilisers UK plans acquired by us as a result of our July 31, 2015 acquisition of the remaining 50% equity interest in CF Fertilisers UK not previously owned by us).Kingdom. One of our Canadian plans is closed to new employees and the two United Kingdom plans are closed to new employees and future accruals. We also provide group medical insurance benefits to certain retirees in North America. The specific medical benefits provided to retirees vary by group and location.
Our plan assets, benefit obligations, funded status and amounts recognized on the consolidated balance sheets for our North America and United Kingdom plans as of the December 31 measurement date are as follows:
| | | | Pension Plans | | Retiree Medical Plans | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America | North America | | United Kingdom | | North America |
| | December 31, | | December 31, | | December 31, | December 31, | | December 31, | | December 31, |
| | 2015 | | 2014 | | 2015 | | 2015 | | 2014 | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Change in plan assets | |
| | |
| | | | |
| | |
| |
| | |
| | | | | | |
| | |
|
| Fair value of plan assets as of January 1 | $ | 664.8 |
| | $ | 700.7 |
| | $ | — |
| | $ | — |
| | $ | — |
| $ | 636 |
| | $ | 627 |
| | $ | 366 |
| | $ | 414 |
| | $ | — |
| | $ | — |
|
| Acquisition of CF Fertilisers UK plans | — |
| | — |
| | 442.5 |
| | — |
| | — |
| |
| Return on plan assets | 2.7 |
| | 83.4 |
| | (3.8 | ) | | — |
| | — |
| 70 |
| | 39 |
| | 16 |
| | 21 |
| | — |
| | — |
|
| Employer contributions | 19.0 |
| | 20.4 |
| | 8.7 |
| | 4.3 |
| | 4.9 |
| 63 |
| | 4 |
| | 19 |
| | 19 |
| | 5 |
| | 4 |
|
| Plan participant contributions | 0.3 |
| | 0.4 |
| | — |
| | 1.0 |
| | 0.4 |
| — |
| | — |
| | — |
| | — |
| | 1 |
| | 1 |
|
| Benefit payments | (38.5 | ) | | (128.7 | ) | | (8.4 | ) | | (5.3 | ) | | (5.3 | ) | (40 | ) | | (38 | ) | | (22 | ) | | (19 | ) | | (6 | ) | | (5 | ) |
| Foreign currency translation | (21.7 | ) | | (11.4 | ) | | (25.0 | ) | | — |
| | — |
| 9 |
| | 4 |
| | 35 |
| | (69 | ) | | — |
| | — |
|
| Fair value of plan assets as of December 31 | 626.6 |
| | 664.8 |
| | 414.0 |
| | — |
| | — |
| 738 |
| | 636 |
| | 414 |
| | 366 |
| | — |
| | — |
|
| Change in benefit obligation | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Benefit obligation as of January 1 | (787.8 | ) | | (768.6 | ) | | — |
| | (62.4 | ) | | (66.3 | ) | (759 | ) | | (736 | ) | | (559 | ) | | (563 | ) | | (52 | ) | | (56 | ) |
| Acquisition of CF Fertilisers UK plans | — |
| | — |
| | (617.7 | ) | | — |
| | — |
| |
| Curtailment gain (loss) | — |
| | 14.5 |
| | — |
| | — |
| | (2.0 | ) | |
| Special termination benefits | — |
| | (0.3 | ) | | — |
| | — |
| | — |
| |
| Service cost | (14.4 | ) | | (13.3 | ) | | — |
| | (0.2 | ) | | (0.1 | ) | (14 | ) | | (14 | ) | | — |
| | — |
| | — |
| | — |
|
| Interest cost | (30.1 | ) | | (34.7 | ) | | (9.2 | ) | | (2.1 | ) | | (2.4 | ) | (30 | ) | | (31 | ) | | (16 | ) | | (19 | ) | | (2 | ) | | (2 | ) |
| Benefit payments | 38.5 |
| | 128.7 |
| | 8.4 |
| | 5.3 |
| | 5.3 |
| 40 |
| | 38 |
| | 22 |
| | 19 |
| | 6 |
| | 5 |
|
| Foreign currency translation | 21.3 |
| | 11.6 |
| | 34.2 |
| | 0.6 |
| | 0.3 |
| (9 | ) | | (3 | ) | | (52 | ) | | 99 |
| | — |
| | — |
|
| Plan amendment | — |
| | — |
| | — |
| | — |
| | 7.0 |
| |
| Plan participant contributions | (0.3 | ) | | (0.4 | ) | | — |
| | (1.0 | ) | | (0.4 | ) | — |
| | — |
| | — |
| | — |
| | (1 | ) | | (1 | ) |
| Change in assumptions and other | 37.0 |
| | (125.3 | ) | | 21.6 |
| | 4.2 |
| | (3.8 | ) | (33 | ) | | (13 | ) | | 15 |
| | (95 | ) | | (4 | ) | | 2 |
|
| Benefit obligation as of December 31 | (735.8 | ) | | (787.8 | ) | | (562.7 | ) | | (55.6 | ) | | (62.4 | ) | (805 | ) | | (759 | ) | | (590 | ) | | (559 | ) | | (53 | ) | | (52 | ) |
| Funded status as of year end | $ | (109.2 | ) | | $ | (123.0 | ) | | $ | (148.7 | ) | | $ | (55.6 | ) | | $ | (62.4 | ) | $ | (67 | ) | | $ | (123 | ) | | $ | (176 | ) | | $ | (193 | ) | | $ | (53 | ) | | $ | (52 | ) |
In the table above, the line titled "change in assumptions and other" for our pension plans primarily reflects the impact of changes in discount rates, and the adoption of new mortality assumptions.
In March 2014, as a result of a reduction in plan participants due to the sale of our phosphate business, we recognized:
a curtailment gain for our U.S. pension plan, which resulted in a reduction of $14.5 million in our pension benefit obligation (PBO)assumptions, and a corresponding increase in other comprehensive income;
a decrease of $7.0 million in our U.S. retiree medical benefit obligation due to a plan amendment, with a corresponding increase in other comprehensive income (included in "prior service cost"updated census data in the table below); and
a $2.0 million curtailment loss related to terminated vested participants in our U.S. retiree medical plan.
CF INDUSTRIES HOLDINGS, INC.
In August 2014, we communicated to certain terminated vested participants in our U.S. pension plan an option to receive a lump sum payment for their accrued benefits. For participants who elected this option, benefit payments of $90.8 million were made in December 2014 and we incurred a settlement charge of approximately $9.7 million, with a corresponding reduction in accumulated other comprehensive loss. Of the $9.7 million settlement charge, $8.7 million was reported in cost of sales and $1.0 million was reported in selling, general and administrative expenses. As a result, the PBO as of December 31, 2014 included a reduction of approximately $13.0 million (included in the line "change in assumptions and other" in the table above).United Kingdom.
Amounts recognized on the consolidated balance sheets consist of the following:
| | | | Pension Plans | | Retiree Medical Plans | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America | North America | | United Kingdom | | North America |
| | December 31, | | December 31, | | December 31, | December 31, | | December 31, | | December 31, |
| | 2015 | | 2014 | | 2015 | | 2015 | | 2014 | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Other assets | $ | 9.4 |
| | $ | 3.8 |
| | $ | — | | | $ | — |
| | $ | — |
| $ | 10 |
| | $ | 7 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
| Accrued expenses | — |
| | — |
| | — | | | (5.0 | ) | | (5.2 | ) | — |
| | — |
| | — |
| | — |
| | (4 | ) | | (5 | ) |
| Other liabilities | (118.6 | ) | | (126.8 | ) | | (148.7 | ) | | (50.6 | ) | | (57.2 | ) | (77 | ) | | (130 | ) | | (176 | ) | | (193 | ) | | (49 | ) | | (47 | ) |
| | $ | (109.2 | ) | | $ | (123.0 | ) | | $ | (148.7 | ) | | $ | (55.6 | ) | | $ | (62.4 | ) | $ | (67 | ) | | $ | (123 | ) | | $ | (176 | ) | | $ | (193 | ) | | $ | (53 | ) | | $ | (52 | ) |
CF INDUSTRIES HOLDINGS, INC.
Pre-tax amounts recognized in accumulated other comprehensive loss consist of the following:
|
| | | | | | | | | | | | | | | | | | | |
| | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America |
| | December 31, | | December 31, | | December 31, |
| | 2015 | | 2014 | | 2015 | | 2015 | | 2014 |
| | (in millions) |
| Prior service cost (benefit) | $ | 0.8 |
| | $ | 1.2 |
| | $ | — |
| | $ | (4.7 | ) | | $ | (5.9 | ) |
| Net actuarial loss (gain) | 87.9 |
| | 107.9 |
| | (7.8 | ) | | 8.3 |
| | 12.9 |
|
| | $ | 88.7 |
| | $ | 109.1 |
| | $ | (7.8 | ) | | $ | 3.6 |
| | $ | 7.0 |
|
Table of Contents |
| | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America |
| | December 31, | | December 31, | | December 31, |
| | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
| | (in millions) |
| Prior service cost (benefit) | $ | 1 |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | (2 | ) | | $ | (4 | ) |
| Net actuarial loss | 80 |
| | 91 |
| | 73 |
| | 80 |
| | 12 |
| | 7 |
|
| | $ | 81 |
| | $ | 92 |
| | $ | 73 |
| | $ | 80 |
| | $ | 10 |
| | $ | 3 |
|
CF INDUSTRIES HOLDINGS, INC.
Net periodic benefit cost (income) and other amounts recognized in accumulated other comprehensive loss for the years ended December 31 included the following:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America |
| | 2015 | | 2014 | | 2013 | | 2015 | | 2015 | | 2014 | | 2013 |
| | (in millions) |
| Service cost | $ | 14.4 |
| | $ | 13.3 |
| | $ | 17.8 |
| | $ | — |
| | $ | 0.2 |
| | $ | 0.1 |
| | $ | 0.3 |
|
| Interest cost | 30.1 |
| | 34.7 |
| | 32.8 |
| | 9.2 |
| | 2.1 |
| | 2.4 |
| | 2.4 |
|
| Expected return on plan assets | (28.6 | ) | | (35.9 | ) | | (32.6 | ) | | (9.5 | ) | | — |
| | — |
| | — |
|
| Settlement charge | — |
| | 9.7 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Special termination benefits | — |
| | 0.3 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Curtailment loss | — |
| | — |
| | — |
| | — |
| | — |
| | 2.0 |
| | — |
|
| Amortization of prior service cost (benefit) | 0.1 |
| | 0.2 |
| | 0.2 |
| | — |
| | (1.2 | ) | | (0.9 | ) | | 0.1 |
|
| Amortization of actuarial loss | 5.7 |
| | 1.7 |
| | 10.5 |
| | — |
| | 0.5 |
| | 0.3 |
| | 0.6 |
|
| Net periodic benefit cost (income) | 21.7 |
| | 24.0 |
| | 28.7 |
| | (0.3 | ) | | 1.6 |
| | 3.9 |
| | 3.4 |
|
| Net actuarial (gain) loss | (11.2 | ) | | 77.9 |
| | (45.4 | ) | | (8.2 | ) | | (4.2 | ) | | 3.8 |
| | (0.9 | ) |
| Prior service cost | — |
| | — |
| | — |
| | — |
| | — |
| | (7.0 | ) | | — |
|
| Curtailment effects | — |
| | (14.5 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
| Settlement effects | — |
| | (9.7 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
| Amortization of prior service (cost) benefit | (0.1 | ) | | (0.2 | ) | | (0.2 | ) | | — |
| | 1.2 |
| | 0.9 |
| | (0.1 | ) |
| Amortization of actuarial loss | (5.7 | ) | | (1.7 | ) | | (10.5 | ) | | — |
| | (0.5 | ) | | (0.3 | ) | | (0.6 | ) |
| Total recognized in accumulated other comprehensive loss | (17.0 | ) | | 51.8 |
| | (56.1 | ) | | (8.2 | ) | | (3.5 | ) | | (2.6 | ) | | (1.6 | ) |
| Total recognized in net periodic benefit cost (income) and accumulated other comprehensive loss | $ | 4.7 |
| | $ | 75.8 |
| | $ | (27.4 | ) | | $ | (8.5 | ) | | $ | (1.9 | ) | | $ | 1.3 |
| | $ | 1.8 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America |
| | 2017 | | 2016 | | 2015 | | 2017 | | 2016 | | 2015 | | 2017 | | 2016 | | 2015 |
| | (in millions) |
| Service cost | $ | 14 |
| | $ | 14 |
| | $ | 14 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
| Interest cost | 30 |
| | 31 |
| | 30 |
| | 16 |
| | 19 |
| | 9 |
| | 2 |
| | 2 |
| | 2 |
|
| Expected return on plan assets | (26 | ) | | (30 | ) | | (28 | ) | | (18 | ) | | (20 | ) | | (9 | ) | | — |
| | — |
| | — |
|
| Amortization of prior service cost (benefit) | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1 | ) | | (1 | ) | | (1 | ) |
| Amortization of actuarial loss (gain) | 1 |
| | 1 |
| | 6 |
| | 1 |
| | — |
| | — |
| | (1 | ) | | (1 | ) | | 1 |
|
| Net periodic benefit cost (income) | 19 |
| | 16 |
| | 22 |
| | (1 | ) | | (1 | ) | | — |
| | — |
| | — |
| | 2 |
|
| Net actuarial (gain) loss | (11 | ) | | 4 |
| | (11 | ) | | (13 | ) | | 94 |
| | (8 | ) | | 5 |
| | (2 | ) | | (4 | ) |
| Amortization of prior service benefit | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | 1 |
| | 1 |
|
| Amortization of actuarial (loss) gain | (1 | ) | | (1 | ) | | (6 | ) | | (1 | ) | | — |
| | — |
| | 1 |
| | — |
| | (1 | ) |
| Total recognized in accumulated other comprehensive loss | (12 | ) | | 3 |
| | (17 | ) | | (14 | ) | | 94 |
| | (8 | ) | | 7 |
| | (1 | ) | | (4 | ) |
| Total recognized in net periodic benefit cost (income) and accumulated other comprehensive loss | $ | 7 |
| | $ | 19 |
| | $ | 5 |
| | $ | (15 | ) | | $ | 93 |
| | $ | (8 | ) | | $ | 7 |
| | $ | (1 | ) | | $ | (2 | ) |
Amounts that will be amortized from accumulated other comprehensive loss into net periodic benefit cost in 20162018 are as follows: | | | | Pension Plans | | Retiree Medical Plans | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America | North America | | United Kingdom | | North America |
| | (in millions) | (in millions) |
| Prior service cost (benefit) | $ | 0.1 |
| | $ | — |
| | $ | (1.2 | ) | $ | — |
| | $ | — |
| | $ | (1 | ) |
| Net actuarial loss | 0.9 |
| | — |
| | — |
| |
| Net actuarial loss (gain) | | 3 |
| | — |
| | — |
|
CF INDUSTRIES HOLDINGS, INC.
The accumulated benefit obligation (ABO) in aggregate for the defined benefit pension plans in North America was approximately $688.2$759 million and $727.6$712 million as of December 31, 20152017 and December 31, 2014,2016, respectively. The accumulated benefit obligationABO in aggregate for the defined benefit pension plans in the United Kingdom was approximately $562.7$590 million and $559 million as of December 31, 2015.2017 and December 31, 2016, respectively.
CF INDUSTRIES HOLDINGS, INC.
The following table presents aggregated information for those individual defined benefit pension plans withthat have an accumulated benefit obligationABO in excess of plan assets as of December 31:31, which excludes one North American defined benefit pension plan that has plan assets in excess of its ABO:
| | | | North America | | United Kingdom | North America | | United Kingdom |
| | 2015 | | 2014 | | 2015 | 2017 | | 2016 | | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Accumulated benefit obligation | $ | (585.9 | ) | | $ | (610.3 | ) | | $ | (562.7 | ) | $ | (629 | ) | | $ | (599 | ) | | $ | (590 | ) | | $ | (559 | ) |
| Fair value of plan assets | 505.7 |
| | 536.0 |
| | 414.0 |
| 590 |
| | 508 |
| | 414 |
| | 366 |
|
The following table presents aggregated information for those individual defined benefit pension plans withthat have a projected benefit obligationPBO in excess of plan assets as of December 31:31, which excludes one North American defined benefit pension plan that has plan assets in excess of its PBO:
| | | | North America | | United Kingdom | North America | | United Kingdom |
| | 2015 | | 2014 | | 2015 | 2017 | | 2016 | | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Projected benefit obligation | $ | (679.1 | ) | | $ | (719.2 | ) | | $ | (562.7 | ) | $ | (739 | ) | | $ | (699 | ) | | $ | (590 | ) | | $ | (559 | ) |
| Fair value of plan assets | 560.6 |
| | 592.4 |
| | 414.0 |
| 663 |
| | 568 |
| | 414 |
| | 366 |
|
Our pension funding policy in North America is to contribute amounts sufficient to meet minimum legal funding requirements plus discretionary amounts that we may deem to be appropriate. Actual contributions may vary from estimated amounts depending on changes in assumptions, actual returns on plan assets, changes in regulatory requirements and funding decisions.
In accordance with United Kingdom pension legislation, our United Kingdom pension funding policy is to contribute amounts sufficient to meet the funding level target agreed between the employer and the trustees of the United Kingdom plans. Actual contributions are usually agreed with the plan trustees in connection with each triennial valuation and may vary following each such review depending on changes in assumptions, actual returns on plan assets, changes in regulatory requirements and funding decisions.
Our consolidated pension funding contributions for 20162018 are estimated to be approximately $19.2$15 million for the North America plans and $20.6$26 million for the United Kingdom plans.
The expected future benefit payments for our pension and retiree medical plans are as follows:
| | | | Pension Plans | | Retiree Medical Plans | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America | North America | | United Kingdom | | North America |
| | (in millions) | (in millions) |
| 2016 | $ | 39.7 |
| | $ | 20.3 |
| | $ | 5.0 |
| |
| 2017 | 41.6 |
| | 21.2 |
| | 5.0 |
| |
| 2018 | 43.1 |
| | 22.0 |
| | 4.9 |
| $ | 43 |
| | $ | 24 |
| | $ | 4 |
|
| 2019 | 44.3 |
| | 22.8 |
| | 4.8 |
| 45 |
| | 25 |
| | 4 |
|
| 2020 | 45.3 |
| | 24.3 |
| | 4.7 |
| 46 |
| | 25 |
| | 4 |
|
| 2021-2025 | 241.1 |
| | 131.2 |
| | 17.2 |
| |
| 2021 | | 47 |
| | 26 |
| | 4 |
|
| 2022 | | 48 |
| | 27 |
| | 4 |
|
| 2023-2027 | | 251 |
| | 145 |
| | 15 |
|
CF INDUSTRIES HOLDINGS, INC.
The following assumptions were used in determining the benefit obligations and expense:
| | | | Pension Plans | | Retiree Medical Plans | Pension Plans | | Retiree Medical Plans |
| | North America | | United Kingdom | | North America | North America | | United Kingdom | North America |
| | 2015 | | 2014 | | 2013 | | 2015 | | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 | | 2017 | | 2016 | | 2015 | | 2017 | | 2016 | | 2015 |
| Weighted-average discount rate—obligation | 4.3 | % | | 4.0 | % | | 4.8 | % | | 3.8 | % | | 3.9 | % | | 3.6 | % | | 4.2 | % | 3.6 | % | | 4.0 | % | | 4.3 | % | | 2.5 | % | | 2.8 | % | | 3.8 | % | | 3.4 | % | | 3.8 | % | | 3.9 | % |
| Weighted-average discount rate—expense | 4.0 | % | | 4.8 | % | | 4.0 | % | | 3.7 | % | | 3.6 | % | | 4.2 | % | | 3.3 | % | 4.0 | % | | 4.3 | % | | 4.0 | % | | 2.8 | % | | 3.8 | % | | 3.7 | % | | 3.8 | % | | 3.9 | % | | 3.6 | % |
| Weighted-average rate of increase in future compensation | 4.3 | % | | 4.3 | % | | 3.9 | % | | n/a |
| | n/a |
| | n/a |
| | n/a |
| 4.3 | % | | 4.3 | % | | 4.3 | % | | n/a |
| | n/a |
| | n/a |
| | n/a |
| | n/a |
| | n/a |
|
| Weighted-average expected long-term rate of return on assets—expense | 4.8 | % | | 5.5 | % | | 5.1 | % | | 5.4 | % | | n/a |
| | n/a |
| | n/a |
| 4.2 | % | | 4.9 | % | | 4.8 | % | | 4.6 | % | | 5.2 | % | | 5.4 | % | | n/a |
| | n/a |
| | n/a |
|
| Weighted-average retail price index—obligation | n/a |
|
| n/a |
|
| n/a |
|
| 3.1 | % | | n/a |
| | n/a |
| | n/a |
| n/a |
| | n/a |
| | n/a |
| | 3.2 | % | | 3.3 | % | | 3.1 | % | | n/a |
| | n/a |
| | n/a |
|
| Weighted-average retail price index—expense | n/a |
|
| n/a |
|
| n/a |
|
| 3.1 | % | | n/a |
| | n/a |
| | n/a |
| n/a |
| | n/a |
| | n/a |
| | 3.3 | % | | 3.1 | % | | 3.1 | % | | n/a |
| | n/a |
| | n/a |
|
n/a—not applicable
The discount rates for all plans are developed by plan using spot rates derived from a yield curve of high quality (AA rated or better) fixed income debt securities as of the year-end measurement date to calculate discounted cash flows (the projected benefit obligation) and solving for a single equivalent discount rate that produces the same projected benefit obligation. In determining our benefit obligation, we use the actuarial present value of the vested benefits to which each eligible employee is currently entitled, based on the employee’s expected date of separation or retirement.
TheFor our North America plans, the expected long-term rate of return on assets in our North America plans is based on analysis of historical rates of return achieved by equity and non-equity investments and current market characteristics, adjusted for estimated plan expenses and weighted by target asset allocation percentages. As of January 1, 2016,2018, our weighted-average expected long-term rate of return on assets is 4.9%4.5%.
TheFor our United Kingdom plans, the expected long-term rate of return on assets in our United Kingdom plans is based on the expected long-term performance of the underlying investments, adjusted for investment managers' fees. As of January 1, 2016,2018, our weighted-average expected long-term rate of return on assets is 5.2%4.2%.
The retail price index infor the United Kingdom plans is developed using the Bank of England implied retail price inflation curve, which is based on the difference between yields on fixed interest government bonds and index-linked gilts adjusted for an inflation risk premium.government bonds.
For the measurement of the benefit obligation at December 31, 20152017 for our primary (U.S.) retiree medical benefit plans, the assumed health care cost trend rates, for pre-65 retirees, start with a 7.25%8.0% increase in 2018, followed by a gradual decline in increases to 4.5% for 2026 and thereafter. For post-65 retirees, the assumed health care cost trend rates start with a 9.5% increase in 2018, followed by a gradual decline in increases to 4.5% for 2026 and thereafter. For the measurement of the benefit obligation at December 31, 2016 for our primary (U.S.) retiree medical benefit plans, the assumed health care cost trend rates, for pre-65 retirees, start with a 7.0% increase in 2017, followed by a gradual decline in increases to 4.5% for 2024 and thereafter. For post-65 retirees, the assumed health care cost trend rates start with a 9.0%8.5% increase in 2016,2017, followed by a gradual decline in increases to 4.5% for 2024 and thereafter.
For the measurement of the benefit obligation at December 31, 2014 for our primary (U.S.) retiree medical benefit plans, the assumed health care cost trend rates, for pre-65 retirees, start with a 7.25% increase in 2015, followed by a gradual decline in increases to 5.0% for 2024 and thereafter. For post-65 retirees, the assumed health care cost trend rates start with a 6.75% increase in 2015, followed by a gradual decline in increases to 5.0% for 2022 and thereafter.
A one-percentage point change in the assumed health care cost trend rate of our primary (U.S.) retiree medical benefit plans as of December 31, 20152017 would have the following effects on our retiree medical benefit plans:
|
| | | | | | | |
| | One-Percentage-Point |
| | Increase | | Decrease |
| | (in millions) |
| Effect on total service and interest cost for 2015 | $ | 0.3 |
| | $ | (0.2 | ) |
| Effect on benefit obligation as of December 31, 2015 | 6.0 |
| | (5.0 | ) |
|
| | | | | | | |
| | One-Percentage-Point |
| | Increase | | Decrease |
| | (in millions) |
| Effect on total service and interest cost for 2017 | $ | — |
| | $ | — |
|
| Effect on benefit obligation as of December 31, 2017 | 6 |
| | (5 | ) |
CF INDUSTRIES HOLDINGS, INC.
The objectives of the investment policies governing the pension plans are to administer the assets of the plans for the benefit of the participants in compliance with all laws and regulations, and to establish an asset mix that provides for diversification and considers the risk of various different asset classes with the purpose of generating favorable investment returns. The investment policies consider circumstances such as participant demographics, time horizon to retirement and liquidity needs, and provide guidelines for asset allocation, planning horizon, general portfolio issues and investment manager
CF INDUSTRIES HOLDINGS, INC.
evaluation criteria. The investment strategies for the plans, including target asset allocations and investment vehicles, are subject to change within the guidelines of the policies.
The target asset allocation for our U.S. pension plan is 80% non-equity and 20% equity, which has been determined based on analysis of actual historical rates of return and plan needs and circumstances. The equity investments are tailored to exceed the growth of the benefit obligation and are a combination of U.S. and non-U.S. total stock market index mutual funds. The non-equity investments consist primarily of investments in debt securities and money market instruments that are selected based on investment quality and duration to mitigate volatility of the funded status and annual required contributions. The non-equity investments have a duration profile that is similar to the benefit obligation in order to mitigate the impact of interest rate changes on the funded status. This investment strategy is achieved through the use of mutual funds and individual securities.
The target asset allocation for the CF Canadian plan is 60% non-equity and 40% equity, and for the Terra Canadian plan is 75%85% non-equity and 25%15% equity. The equity investments are passively managed portfolios that diversify assets across multiple securities, economic sectors and countries. The non-equity investments are high quality passively managed portfolios that diversify assets across economic sectors, countries and maturity spectrums. This investment strategy is achieved through the use of mutual funds.
The pension assets in the United Kingdom plans are each administered by a Board of Trustees consisting of employer nominated trustees, member nominated trustees and an independent trustee. Trustees may be appointed or removed by the Company,CF Fertilisers UK, provided the CompanyCF Fertilisers UK fulfills its obligation to have at least one third of the Board of Trustees as member nominated. It is the responsibility of the trustees to ensure prudent management and investment of the assets in the plans. The trustees meet on a quarterly basis to review and discuss fund performance and other administrative matters.
The trustees’ investment objectives are to hold assets that will achievegenerate returns in excess of expected returns used in the valuation ofsufficient to cover prudently each plan’splan's liability without exposing the plans to unacceptable risk. This is accomplished through the asset allocation strategy of each plan. For both plans, if the asset allocation moves more than plus or minus 5% from the benchmark allocation, the trustees may decide to amend the asset allocation. At a minimum, the trustees review the investment strategy andat every triennial actuarial valuation to ensure that the strategy remains consistent with its funding principles. The trustees may review the strategy more frequently if opportunities arise to reduce risk within the investments without jeopardizing the funding position.
Assets of the United Kingdom plans are invested in externally managed pooled funds. The target asset allocation for the United Kingdom Terra plan is 55% actively managed target return funds, 30% actively and passively managed bond and gilt funds and 15% actively managed property funds. The target asset allocation for the United Kingdom Kemira plan is 50% actively managed target return funds, 45% actively and passively managed bond and gilt funds and 5% in an actively managed property fund. The target return funds diversify assets across multiple asset classes (which may include, among others, traditional equities and bonds) and makemay use of derivatives. The bond and gilt funds generally invest in fixed income debt securities including government bonds, gilts, high yield and emerging market bonds, and investment grade corporate bonds and can makemay use of derivatives. The property funds are invested predominately in freehold and leasehold property. All of the funds are valued at net asset value (NAV) as determined by the fund manager based on the value of the underlying net assets of the fund. No adjustments have been made to NAV.
CF INDUSTRIES HOLDINGS, INC.
The fair values of our pension plan assets as of December 31,
20152017 and
2014,2016, by major asset class, are as follows:
|
| | | | | | | | | | | | | | | |
| | December 31, 2015 |
| | North America |
| | Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| | (in millions) |
Cash and cash equivalents(1) | $ | 32.3 |
| | $ | 32.3 |
| | $ | — |
| | $ | — |
|
| Equity mutual funds | |
| | |
| | |
| | |
|
Index equity(2) | 102.9 |
| | 102.9 |
| | — |
| | — |
|
| Fixed income | |
| | |
| | |
| | |
|
U.S. Treasury bonds and notes(3) | 10.7 |
| | 10.7 |
| | — |
| | — |
|
Corporate bonds and notes(4) | 337.8 |
| | — |
| | 337.8 |
| | — |
|
Government and agency securities(5) | 21.7 |
| | — |
| | 21.7 |
| | — |
|
Other(6) | 1.8 |
| | — |
| | 1.8 |
| | — |
|
| Total assets at fair value by fair value levels | $ | 507.2 |
| | $ | 145.9 |
| | $ | 361.3 |
| | $ | — |
|
| Assets measured at net asset value (NAV) | | | | | | | |
Equity pooled mutual funds(7) | 38.8 |
| | | | | | |
Fixed income pooled mutual funds(8) | 82.0 |
| | | | | | |
Total assets measured at NAV as a practical expedient(13) | 120.8 |
| | | | | | |
| Total assets at fair value | 628.0 |
| | | | | | |
| Accruals and payables—net | (1.4 | ) | | | | | | |
| Total assets | $ | 626.6 |
| | |
| | |
| | |
|
|
| | | | | | | | | | | | | | | |
| | December 31, 2015 |
| | United Kingdom |
| | Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| | (in millions) |
| Cash | $ | 3.0 |
| | $ | 3.0 |
| | $ | — |
| | $ | — |
|
| Total assets at fair value by fair value levels | $ | 3.0 |
| | $ | 3.0 |
| | $ | — |
| | $ | — |
|
| Assets measured at NAV | | | | | | | |
Pooled target return funds(9) | 216.3 |
| | | | | | |
| Fixed income | | | | | | | |
Pooled UK government index-linked securities(10) | 26.0 |
| | | | | | |
Pooled global fixed income funds(11) | 126.8 |
| | | | | | |
Pooled property funds(12) | 41.9 |
| | | | | | |
Total assets measured at NAV as a practical expedient(13) | 411.0 |
| | | | | | |
| Total assets at fair value | 414.0 |
| | | | | | |
| Accruals and payables—net | — |
| | | | | | |
| Total assets | $ | 414.0 |
| | | | | | |
|
| | | | | | | | | | | | | | | |
| | North America |
| | December 31, 2017 |
| | Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| | (in millions) |
Cash and cash equivalents(1) | $ | 26 |
| | $ | — |
| | $ | 26 |
| | $ | — |
|
| Equity mutual funds | |
| | |
| | |
| | |
|
Index equity(2) | 136 |
| | 136 |
| | — |
| | — |
|
Pooled equity(3) | 42 |
| | — |
| | 42 |
| | — |
|
| Fixed income | |
| | |
| | |
| | |
|
U.S. Treasury bonds and notes(4) | 15 |
| | 15 |
| | — |
| | — |
|
Pooled mutual funds(5) | 106 |
| | — |
| | 106 |
| | — |
|
Corporate bonds and notes(6) | 400 |
| | — |
| | 400 |
| | — |
|
Government and agency securities(7) | 9 |
| | — |
| | 9 |
| | — |
|
Other(8) | 3 |
| | — |
| | 3 |
| | — |
|
| Total assets at fair value by fair value levels | $ | 737 |
| | $ | 151 |
| | $ | 586 |
| | $ | — |
|
| Receivables—net | 1 |
| | | | | | |
| Total assets | $ | 738 |
| | |
| | |
| | |
|
|
| | | | | | | | | | | | | | | |
| | United Kingdom |
| | December 31, 2017 |
| | Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| | (in millions) |
| Cash | $ | 5 |
| | $ | 5 |
| | $ | — |
| | $ | — |
|
Pooled target return funds(9) | 213 |
| | — |
| | 213 |
| | — |
|
| Fixed income | | | | | | | — |
|
Pooled UK government index-linked securities(10) | 31 |
| | — |
| | 31 |
| | — |
|
Pooled global fixed income funds(11) | 122 |
| | — |
| | 122 |
| | — |
|
| Total assets at fair value by fair value levels | $ | 371 |
| | $ | 5 |
| | $ | 366 |
| | $ | — |
|
| Assets measured at NAV as a practical expedient | | | | | | | |
Pooled property funds(12) | 43 |
| | | | | | |
| Total assets measured at NAV as a practical expedient | 43 |
| | | | | | |
| Total assets at fair value | 414 |
| | | | | | |
| Accruals and payables—net | — |
| | | | | | |
| Total assets | $ | 414 |
| | | | | | |
CF INDUSTRIES HOLDINGS, INC.
|
| | | | | | | | | | | | | | | |
| | December 31, 2014 |
| | North America |
| | Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| | (in millions) |
Cash and cash equivalents(1) | $ | 26.0 |
| | $ | 26.0 |
| | $ | — |
| | $ | — |
|
| Equity mutual funds | |
| | |
| | |
| | |
|
Index equity(2) | 102.8 |
| | 102.8 |
| | — |
| | — |
|
| Fixed income | |
| | |
| | |
| | |
|
U.S. Treasury bonds and notes(3) | 4.9 |
| | 4.9 |
| | — |
| | — |
|
Corporate bonds and notes(4) | 375.9 |
| | — |
| | 375.9 |
| | — |
|
Government and agency securities(5) | 26.0 |
| | — |
| | 26.0 |
| | — |
|
Other(6) | 2.1 |
| | — |
| | 2.1 |
| | — |
|
| Total assets at fair value by fair value levels | $ | 537.7 |
| | $ | 133.7 |
| | $ | 404.0 |
| | $ | — |
|
| Assets measured at NAV | | | | | | | |
Equity pooled mutual funds(7) | 44.0 |
| | | | | | |
Fixed income pooled mutual funds(8) | 86.9 |
| | | | | | |
Total assets measured at NAV as a practical expedient(13) | 130.9 |
| | | | | | |
| Total assets at fair value | 668.6 |
| | | | | | |
| Accruals and payables—net | (3.8 | ) | | |
| | |
| | |
|
| Total assets | $ | 664.8 |
| | |
| | |
| | |
|
|
| | | | | | | | | | | | | | | |
| | North America |
| | December 31, 2016 |
| | Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| | (in millions) |
Cash and cash equivalents(1) | $ | 39 |
| | $ | 6 |
| | $ | 33 |
| | $ | — |
|
| Equity mutual funds | |
| | |
| | |
| | |
|
Index equity(2) | 112 |
| | 112 |
| | — |
| | — |
|
Pooled equity(3) | 41 |
| | — |
| | 41 |
| | — |
|
| Fixed income | |
| | |
| | |
| | |
|
U.S. Treasury bonds and notes(4) | 14 |
| | 14 |
| | — |
| | — |
|
Pooled mutual funds(5) | 86 |
| | — |
| | 86 |
| | — |
|
Corporate bonds and notes(6) | 329 |
| | — |
| | 329 |
| | — |
|
Government and agency securities(7) | 15 |
| | — |
| | 15 |
| | — |
|
Other(8) | 1 |
| | — |
| | 1 |
| | — |
|
| Total assets at fair value by fair value levels | $ | 637 |
| | $ | 132 |
| | $ | 505 |
| | $ | — |
|
| Accruals and payables—net | (1 | ) | | |
| | |
| | |
|
| Total assets | $ | 636 |
| | |
| | |
| | |
|
|
| | | | | | | | | | | | | | | |
| | United Kingdom |
| | December 31, 2016 |
| | Total Fair
Value | | Quoted
Prices in
Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) |
| | (in millions) |
| Cash | $ | 3 |
| | $ | 3 |
| | $ | — |
| | $ | — |
|
Pooled target return funds(9) | 185 |
| | — |
| | 185 |
| | — |
|
| Fixed income | |
| | |
| | |
| | |
|
Pooled UK government index-linked securities(10) | 28 |
| | — |
| | 28 |
| | — |
|
Pooled global fixed income funds(11) | 114 |
| | — |
| | 114 |
| | — |
|
| Total assets at fair value by fair value levels | $ | 330 |
| | $ | 3 |
| | $ | 327 |
| | $ | — |
|
| Assets measured at NAV as a practical expedient | | | | | | | |
Pooled property funds(12) | 36 |
| | | | | | |
| Total assets measured at NAV as a practical expedient | 36 |
| | | | | | |
| Total assets at fair value | 366 |
| | | | | | |
| Accruals and payables—net | — |
| | | | | | |
| Total assets | $ | 366 |
| | | | | | |
| |
(1) | Cash and cash equivalents are primarily repurchase agreements and short-term money market funds and short-term federal home loan discount notes.. |
| |
(2) | The index equity funds are mutual funds that utilize a passively managed investment approach designed to track specific equity indices. They are valued at quoted market prices in an active market, which represent the net asset values of the shares held by the plan. |
| |
(3) | The equity pooled mutual funds consist of pooled funds that invest in common stock and other equity securities that are traded on U.S., Canadian, and foreign markets. |
| |
(4) | U.S. Treasury bonds and notes are valued based on quoted market prices in an active marketmarket. |
CF INDUSTRIES HOLDINGS, INC.
| |
(5) | The fixed income pooled mutual funds invest in investment-grade corporate debt, various governmental debt obligations, and are classified as Level 1 investments.mortgage-backed securities with varying maturities. |
| |
(4)(6)
| Corporate bonds and notes, including private placement securities, are valued by institutional bond pricing services, which gather information from market sources and integrate credit information, observed market movements and sector news into their pricing applications and models. |
| |
(5)(7)
| Government and agency securities consist of municipal bonds that are valued by institutional bond pricing services, which gather information on current trading activity, market movements, trends, and specific data on specialty issues. |
| |
(6)(8)
| Other includes primarily mortgage-backed and asset-backed securities, which are valued throughby institutional pricing models of reputable third partyservices, which gather information from market sources based onand integrate credit information, observed market data. |
| |
(7)
| The equity pooled mutual funds consist of pooled funds that invest in common stockmovements and other equity securities that are traded on U.S., Canadian,sector news into their pricing applications and foreign markets. |
| |
(8)
| The fixed income pooled mutual funds invest in investment-grade corporate debt, various governmental debt obligations, and mortgage-backed securities with varying maturities.models. |
| |
(9) | Pooled target return funds invest in a broad array of asset classes and a range of diversifiers including the use of derivatives. The funds are valued at net asset value (NAV) as determined by the fund managers based on the value of the underlying net assets of the fund. |
| |
(10) | Pooled United Kingdom government index-linked funds invest primarily in United Kingdom government index-linked gilt securities. The funds are valued at NAV as determined by the fund managers based on the value of the underlying net assets of the fund. |
| |
(11) | Pooled global fixed income funds invest primarily in government bonds, investment grade corporate bonds, high yield and emerging market bonds and can make use of derivatives. The funds are valued at NAV as determined by the fund managers based on the value of the underlying net assets of the fund. |
CF INDUSTRIES HOLDINGS, INC.
| |
(12) | Pooled property funds invest primarily in freehold and leasehold property in the United Kingdom. |
| |
(13)
| These The funds are valued using NAV as a practical expedient. NAV is determined by the fund managers based on the value of the underlying net assets of the fund. |
We have defined contribution plans covering substantially all employees in North America and the United Kingdom. In North America, depending on the specific provisions of each plan, qualified employees receive company contributions based on a percentage of base salary, matching of employee contributions up to specified limits, or a combination of both. Qualified employees in the United Kingdom receive company contributions based on a percentage of base salary that are greater than employee contributions up to specified limits. As of January 1, 2013, we adopted amendments to our U.S. qualified defined contribution plans to combine them into a single plan. In 2015, 20142017, 2016, and 2013,2015, we recognized expense related to company contributions to the defined contribution plans of $13.8$18 million, $12.3$16 million, and $13.1$14 million, respectively.
In addition to our qualified defined benefit pension plans, we also maintain certain nonqualified supplemental pension plans for highly compensated employees as defined under federal law. The amounts recognized in accrued expenses and other liabilities in our consolidated balance sheets for these plans were $2.5$2 million and $18.7$16 million as of December 31, 20152017 and $2.5$3 million and $19.8$17 million as of December 31, 2014,2016, respectively. We recognized expense for these plans of $1.9$2 million, $5.1$3 million, and $2.0$2 million in 2015, 20142017, 2016, and 2013,2015, respectively. The expense recognized in 20142017 and 2016 includes a settlement charge of $3.4 million.$1 million in each year, respectively.
12.CF INDUSTRIES HOLDINGS, INC.
11. Financing Agreements
Revolving Credit Agreement
We have a senior unsecuredsecured revolving credit agreement (as amended, including by an amendment effective July 29, 2016 (the July 2016 Credit Agreement Amendment) and an amendment entered into on October 31, 2016 and effective November 21, 2016 (the November 2016 Credit Agreement Amendment), the Revolving Credit Agreement) providing for a revolving credit facility of up to $2.0$750 million (reflecting a reduction from $1.5 billion as effected by the November 2016 Credit Agreement Amendment) with a maturity of September 18, 2020. The Revolving Credit Agreement includes a letter of credit sub-limit of $125 million. Borrowings under the Revolving Credit Agreement may be used for working capital and general corporate purposes. CF Industries is a borrower, and CF Industries and CF Holdings are guarantors, under the Revolving Credit Agreement. Following the date of the closing of the transactions contemplated by the Combination Agreement (the Combination Agreement Closing Date), New CF would be required to be a borrower and a guarantor under the Revolving Credit Agreement, at which time CF Industries would cease to be a borrower under the Revolving Credit Agreement. CF Industries or, following the Combination Agreement Closing Date, New CF, may designate as borrowers one or more wholly-ownedwholly owned subsidiaries that are organized in the United States or any state thereof or the District of Columbia, England and Wales or the Netherlands.Columbia.
Borrowings under the Revolving Credit Agreement may be denominated in dollars, Canadian dollars, Euroeuros and Sterling,British pounds, and bear interest at a per annum rate equal to an applicable eurocurrency rate or base rate plus, in either case, a specified margin, and the borrowers are required to pay an undrawn commitment fee on the undrawn portion of the commitments under the Revolving Credit Agreement and customary letter of credit fees. The specified margin and the amount of the commitment fee depend on CF Holdings’ (or, after the consummation of the transactions contemplated by the Combination Agreement on the Combination Agreement Closing Date, New CF’s) credit rating at the time.
Certain of CF Holdings’ U.S. subsidiaries, and, on and after the Combination Agreement Closing Date, certain of New CF’s and CF Holdings’ material wholly-owned U.S. and foreign subsidiaries, will be required to become guarantors of the obligations under the Revolving Credit Agreement if (i) such subsidiaries guarantee other debt for borrowed money (subject to specified exceptions) of CF Holdings, CF Industries or New CF in an aggregate principal amount in excess of $500 million or (ii) such subsidiaries are borrowers under, issuers of, or guarantors of specified debt obligations of CF Holdings, CF Industries or New CF, including debt under the Bridge Credit Agreement (as defined below).
The Revolving Credit Agreement contains customary representations and warranties and covenants for a financing of this type, including two financial maintenance covenants: (i) a requirement that the interest coverage ratio, as defined in the Revolving Credit Agreement, be maintained at a level of not less than 2.75 to 1.00 and (ii) a requirement that the total leverage ratio, as defined in the Revolving Credit Agreement, be maintained at a level of not greater than 3.75 to 1.00.
The Revolving Credit Agreement contains events of default (with notice requirements and cure periods, as applicable) customary for a financing of this type, including, but not limited to, non-payment of principal, interest or fees; inaccuracy of representations and warranties in any material respect; and failure to comply with specified covenants. Upon the occurrence and during the continuance of an event of default under the Revolving Credit Agreement and after any applicable cure period, subject to specified exceptions, the administrative agent may, and at the request of the requisite lenders is required to, accelerate the loans under the Revolving Credit Agreement or terminate the lenders’ commitments under the Revolving Credit Agreement.
CF INDUSTRIES HOLDINGS, INC.
As of December 31, 2015,2017, we had excess borrowing capacity under the Revolving Credit Agreement of $1,995.1$695 million (net of outstanding letters of credit of $4.9$55 million), and there. There were no borrowings outstanding under the Revolving Credit Agreement as of December 31, 20152017 or 2014.December 31, 2016, or during 2017. Maximum borrowings outstanding under the Revolving Credit Agreement during the year ended December 31, 20152016 were $367.0$150 million with a weighted-average annual interest rate of 1.47%1.85%. There were no borrowings during the years ended
The Revolving Credit Agreement contains representations and warranties and affirmative and negative covenants, including financial covenants. As of December 31, 2014 and 2013.2017, we were in compliance with all covenants under the Revolving Credit Agreement.
CF Fertilisers UKLetters of Credit
In addition to the letters of credit outstanding under the Revolving Credit Agreement,
CF Fertilisers UK Group Limited as borrower and CF Fertilisers UK Limited as guarantordescribed above, we have also entered into a £40.0 million senior unsecuredbilateral agreement with capacity to issue letters of credit agreement, dated October 1, 2012 (the CF Fertilisers UK Credit Agreement), which provided for a revolving credit facility of up to £40.0$75 million. As of December 31, 2017, approximately $72 million with a maturity of five years. On December 8, 2015, the CF Fertilisers UK Credit Agreement was canceled. Thereletters of credit were no borrowings outstanding under the this agreement.
CF Fertilisers UK Credit Agreement as of its cancellation or any time during the year ended December 31, 2015.INDUSTRIES HOLDINGS, INC.
Senior Notes
Long-term debt presented on our consolidated balance sheets as of December 31, 20152017 and 2014December 31, 2016 consisted of the following unsecured senior notes:
Public Senior Notes (unsecured) and Senior Secured Notes issued by CF Industries: |
| | | | | | | |
| | December 31, |
| | 2015 | | 2014 |
| | (in millions) |
| Public Senior Notes: | |
| | |
|
| 6.875% due 2018 | $ | 800.0 |
| | $ | 800.0 |
|
| 7.125% due 2020 | 800.0 |
| | 800.0 |
|
| 3.450% due 2023 | 749.4 |
| | 749.4 |
|
| 5.150% due 2034 | 746.3 |
| | 746.2 |
|
| 4.950% due 2043 | 748.8 |
| | 748.8 |
|
| 5.375% due 2044 | 748.2 |
| | 748.1 |
|
| Private Senior Notes: | | | |
| 4.490% due 2022 | 250.0 |
| | — |
|
| 4.930% due 2025 | 500.0 |
| | — |
|
| 5.030% due 2027 | 250.0 |
| | — |
|
| | 5,592.7 |
| | 4,592.5 |
|
| Less: Current portion | — |
| | — |
|
| Net long-term debt | $ | 5,592.7 |
| | $ | 4,592.5 |
|
|
| | | | | | | | | | | | | | | | | |
| | Effective Interest Rate | | December 31,
2017 | | December 31,
2016 |
| | | Principal | | Carrying Amount(1) | | Principal | | Carrying Amount(1) |
| | | | (in millions) |
| Public Senior Notes: | | | | | | | | | |
| 6.875% due May 2018 | 7.344% | | $ | — |
| | $ | — |
| | $ | 800 |
| | $ | 795 |
|
| 7.125% due May 2020 | 7.529% | | 500 |
| | 496 |
| | 800 |
| | 791 |
|
| 3.450% due June 2023 | 3.562% | | 750 |
| | 746 |
| | 750 |
| | 745 |
|
| 5.150% due March 2034 | 5.279% | | 750 |
| | 739 |
| | 750 |
| | 739 |
|
| 4.950% due June 2043 | 5.031% | | 750 |
| | 741 |
| | 750 |
| | 741 |
|
| 5.375% due March 2044 | 5.465% | | 750 |
| | 741 |
| | 750 |
| | 741 |
|
| Senior Secured Notes: | | | | | | | | | |
| 3.400% due December 2021 | 3.782% | | 500 |
| | 493 |
| | 500 |
| | 491 |
|
| 4.500% due December 2026 | 4.759% | | 750 |
| | 736 |
| | 750 |
| | 735 |
|
| Total long-term debt | | | $ | 4,750 |
| | $ | 4,692 |
| | $ | 5,850 |
| | $ | 5,778 |
|
| |
(1) | Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discount was $12 million as of both December 31, 2017 and December 31, 2016, and total deferred debt issuance costs were $46 million and $60 million as of December 31, 2017 and December 31, 2016, respectively. |
Public Senior Notes
On April 23, 2010, CF Industries issued $800 million aggregate principal amount of 6.875%Under the indentures (including the applicable supplemental indentures) governing the senior notes due May 1, 2018, 2020, 2023, 2034, 2043 and $800 million aggregate principal amount of 7.125% senior notes due May 1, 20202044 identified in the table above (the 2018/2020 Public Senior Notes). Interest on the 2018/2020, each series of Public Senior Notes is paidguaranteed by CF Holdings. Interest on the Public Senior Notes is payable semiannually, on May 1 and November 1 and the 2018/2020 Public Senior Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices. As of December 31, 2015, the carrying value of the 2018/2020 Public Senior Notes was $1.60 billion and the fair value was approximately $1.78 billion.
On May 23, 2013, CF Industries issued $750 million aggregate principal amount of 3.450% senior notes due June 1, 2023 and $750 million aggregate principal amount of 4.950% senior notes due June 1, 2043 (the 2023/2043 Public Senior Notes). Interest on the 2023/2043 Public Senior Notes is paid semiannually on June 1 and December 1 and the 2023/2043 Public Senior Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices. We received net proceeds from the issuance and sale of the 2023/2043 Public Senior Notes, after deducting underwriting discounts and offering expenses, of approximately $1.48 billion. As of December 31, 2015, the carrying value of the 2023/2043 Public Senior Notes was approximately $1.50 billion and the fair value was approximately $1.34 billion.
On March 11, 2014, CF Industries issued $750 million aggregate principal amount of 5.150% senior notes due March 15, 2034 and $750 million aggregate principal amount of 5.375% senior notes due March 15, 2044 (the 2034/2044 Public Senior
CF INDUSTRIES HOLDINGS, INC.
Notes). Interest on the 2034/2044 Public Senior Notes is paid semiannually on March 15 and September 15 and the 2034/2044 Public Senior Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices. We received net proceeds of $1.48 billion from the issuance and sale of the 2034/2044 Public Senior Notes, after deducting underwriting discounts and offering expenses. As of December 31, 2015, the carrying value of the 2034/2044 Public Senior Notes was approximately $1.49 billion and the fair value was approximately $1.35 billion.
Under the indentures (including the applicable supplemental indentures) governing the 2018/2020 Public Senior Notes, the 2023/2043 Public Senior Notes and the 2034/2044 Public Senior Notes (collectively, the Public Senior Notes), each series of the Public Senior Notes is guaranteed by CF Holdings. The indentures governing the Public Senior Notes contain customary events of default (including cross-default triggered by acceleration of, or a principal payment default that is not cured within an applicable grace period under, other debt having a principal amount of $150 million or more) and covenants that limit, among other things, the ability of CF Holdings and its subsidiaries, including CF Industries, to incur liens on certain properties to secure debt.
If a Change of Control occurs together with a Ratings Downgrade (as both terms are defined under the indentures governing the Public Senior Notes), CF Industries would be required to offer to repurchase each series of Public Senior Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest. In addition, in the event that a subsidiary of ours,CF Holdings, other than CF Industries, becomes a borrower or a guarantor under the Revolving Credit Agreement (or any renewal, replacement or refinancing thereof), such subsidiary would be required to become a guarantor of the Public Senior Notes, provided that such requirement will no longer apply with respect to the 2023/2043 Public Senior Notes due 2023, 2034, 2043 and 2034/2044 Public Senior Notes following the repayment of the 2018/2020 Public Senior Notes due 2018 and 2020 or the subsidiaries of ours, other than CF Industries, otherwise becoming no longer subject to such a requirement to guarantee the 2018/2020Public Senior Notes due 2018 and 2020.
On November 21, 2016, in connection with the effectiveness of the November 2016 Credit Agreement Amendment, CF Industries Enterprises, Inc. (CFE) and CF Industries Sales, LLC (CFS) became subsidiary guarantors of the Public Senior Notes.
On December 1, 2017, CF Industries completed the early redemption of all of the $800 million outstanding principal amount of the 6.875% senior notes due May 2018 (the 2018 Notes) in accordance with the optional redemption provisions provided in the indenture governing the 2018 Notes. The total aggregate redemption price was approximately $817 million. On December 26, 2017, CF Industries purchased approximately $300 million aggregate principal amount of the $800 million outstanding principal amount of the 7.125% senior notes due 2020 (the 2020 Notes) pursuant to a tender offer. The aggregate purchase price was approximately $331 million. As a result of the early redemption of the 2018 Notes and the purchase of the 2020 Notes, we recognized a loss on debt extinguishment of $53 million, primarily consisting of $48 million of premiums paid for the early retirement of debt for the 2018 Notes and 2020 Notes.
CF INDUSTRIES HOLDINGS, INC.
Senior Secured Notes
On November 21, 2016, CF Industries issued $500 million aggregate principal amount of 3.400% senior secured notes due 2021 (the 2021 Notes) and $750 million aggregate principal amount of 4.500% senior secured notes due 2026 (the 2026 Notes, and together with the 2021 Notes, the Senior Secured Notes). The net proceeds, after deducting discounts and offering expenses, from the issuance and sale of the Senior Secured Notes were approximately $1.23 billion. CF Industries used approximately $1.18 billion of the net proceeds for the prepayment (including payment of a make-whole amount of approximately $170 million and accrued interest) in full of the outstanding $1.0 billion aggregate principal amount of the Private Senior Notes. See "—Private Senior Notes," below.
Interest on the Senior Secured Notes is payable semiannually on December 1 and June 1 beginning on June 1, 2017, and the Senior Secured Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices.
Under the terms of the applicable indenture, the Senior Secured Notes of each series are fully and unconditionally guaranteed on a senior secured basis, jointly and severally, by CF Holdings and each current and future domestic subsidiary of CF Holdings (other than CF Industries) that from time to time is a borrower, or guarantees indebtedness, under the Revolving Credit Agreement. In accordance with the applicable indenture, CFE and CFS, in addition to CF Holdings, guaranteed the Senior Secured Notes of each series upon the initial issuance of the Senior Secured Notes.
Subject to certain exceptions, the obligations under each series of Senior Secured Notes and each guarantor’s related guarantee are secured by a first priority security interest in substantially all of the assets of CF Industries, CF Holdings and the subsidiary guarantors, including a pledge by CFS of its equity interests in CFN and mortgages over certain material fee-owned domestic real properties (the Collateral). The obligations under the Revolving Credit Agreement, together with certain letter of credit, hedging and similar obligations and future pari passu secured indebtedness, will be secured by the Collateral on a pari passu basis with the Senior Secured Notes. The liens on the Collateral securing the obligations under the Senior Secured Notes of a series and the related guarantees will be automatically released and the covenant under the applicable indenture limiting dispositions of Collateral will no longer apply if on any date after the initial issuance of the Senior Secured Notes CF Holdings has an investment grade corporate rating, with a stable or better outlook, from two of three selected ratings agencies and there is no default or event of default under the applicable indenture.
Under each of the indentures governing the Senior Secured Notes, specified changes of control involving CF Holdings or CF Industries, when accompanied by a ratings downgrade, as defined with respect to the applicable series of Senior Secured Notes, constitute change of control repurchase events. Upon the occurrence of a change of control repurchase event with respect to the 2021 Notes or the 2026 Notes, as applicable, unless CF Industries has exercised its option to redeem such Senior Secured Notes, CF Industries will be required to offer to repurchase them at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the date of repurchase.
The indentures governing the Senior Secured Notes contain covenants that limit, among other things, the ability of CF Holdings and its subsidiaries, including CF Industries, to incur liens on certain assets to secure debt, to engage in sale and leaseback transactions, to sell or transfer Collateral, to merge or consolidate with other entities and to sell, lease or transfer all or substantially all of the assets of CF Holdings and its subsidiaries to another entity. Each of the indentures governing the Senior Secured Notes provides for customary events of default, which include (subject in certain cases to customary grace and cure periods), among others, nonpayment of principal or interest on the applicable Senior Secured Notes; failure to comply with other covenants or agreements under the indenture; certain defaults on other indebtedness; the failure of CF Holdings' or certain subsidiaries’ guarantees of the applicable Senior Secured Notes to be enforceable; lack of validity or perfection of any lien securing the obligations under the Senior Secured Notes and the guarantees with respect to Collateral having an aggregate fair market value equal to or greater than a specified amount; and specified events of bankruptcy or insolvency. Under each indenture governing the Senior Secured Notes, in the case of an event of default arising from one of the specified events of bankruptcy or insolvency, the applicable Senior Secured Notes would become due and payable immediately, and, in the case of any other event of default (other than an event of default related to CF Industries' and CF Holdings' reporting obligations), the trustee or the holders of at least 25% in aggregate principal amount of the applicable Senior Secured Notes then outstanding may declare all of such Senior Secured Notes to be due and payable immediately.
Private Senior Notes
On September 24, 2015, CF Industries issued in a private placement $250.0 million aggregate principal amount of 4.49%The senior notes due October 15, 2022, $500.0 million aggregate principal amount of 4.93% senior notes due October 15, 2025 and $250.0 million aggregate principal amount of 5.03% senior notes due October 15, 2027 (the Private Senior Notes)., issued by CF Industries received proceeds of $1.0 billion from the issuance and sale of the Private Senior Notes. The Private Senior Notes areon September 24, 2015, were governed by the terms of a note purchase agreement (as amended, including by an amendment effective September 7, 2016, the Note Purchase Agreement) and are guaranteed by the Company. Interest on the. The Private Senior Notes is payable semiannually on April 15 and October 15.
were guaranteed by CF Industries may prepay at any time all, or from time to time any part of, any series of the Private Senior Notes, in an amount not less than 5% of the aggregate principal amount of such series of the Private Senior Notes then outstanding in the case of a partial prepayment, at 100% of the principal amount so prepaid plus a make-whole amount determined as specified in the Note Purchase Agreement. In the event of a Change in Control (as defined in the Note Purchase Agreement), each holder of the Private Senior Notes may require CF Industries to prepay the entire unpaid principal amount of the Private Senior Notes held by such holder at a price equal to 100% of the principal amount of such Private Senior Notes together with accrued and unpaid interest thereon, but without any make-whole amount or other premium.
Holdings. All obligations under the Note Purchase Agreement arewere unsecured. On and after the Combination Agreement Closing Date, New CF would be required to guarantee the obligations under the Note Purchase Agreement. In addition, certain of the Company’s U.S. subsidiaries, and, on and after the Combination Agreement Closing Date, certain of New CF’s and the Company’s material wholly-owned U.S. and foreign subsidiaries, will be required to become guarantors of the obligations under the Note Purchase Agreement if (i) such subsidiaries guarantee other debt for borrowed money (subject to specified exceptions) of the Company, CF Industries or New CF in an aggregate principal amount in excess of $500 million or (ii) such subsidiaries are borrowers under, issuers of, or guarantors of specified debt obligations of the Company, CF Industries or New CF.
The Note Purchase Agreement contains customary representations and warranties and covenants for a financing of this type, including two financial maintenance covenants: (i) a requirement that the interest coverage ratio (as defined in the Note Purchase Agreement) be maintained at a level of not less than 2.75 to 1.00 and (ii) a requirement that the total leverage ratio (as defined in the Note Purchase Agreement) be maintained at a level of not greater than 3.75 to 1.00.
The Note Purchase Agreement contains events of default (with notice requirements and cure periods, as applicable) customary for a financing of this type, including, but not limited to, non-payment of principal, make-whole amounts, or interest; inaccuracy of representations and warranties in any material respect; and failure to comply with specified covenants. Upon the occurrence and during the continuance of an event of default under the Note Purchase Agreement and after any applicable cure period, subject to specified exceptions, the holder or holders of more than 50% in principal amount of the Private Senior Notes outstanding may declare all the Private Senior Notes then outstanding due and payable.
CF INDUSTRIES HOLDINGS, INC.
As
On November 21, 2016, we prepaid in full the outstanding $1.0 billion aggregate principal amount of December 31, 2015,our Private Senior Notes. The prepayment of $1.18 billion included the carrying valuepayment of a make-whole amount of approximately $170 million and accrued interest. Loss on debt extinguishment of $167 million on our consolidated statements of operations excludes $3 million of the Privatemake-whole payment, which was accounted for as a modification and recognized on our consolidated balance sheet as deferred financing fees, a reduction of long-term debt, and is being amortized using the effective interest rate method over the term of the Senior Notes was $1.0 billion and the fair value was approximately $0.99 billion.Secured Notes.
Bridge Credit Agreement
On August 6, 2015, we entered into a definitive agreement (as amended, the Combination Agreement) to combine with the European, North American and global distribution businesses of OCI N.V. (OCI). On September 18, 2015, in connection with CF Holdings’the proposed combination, with the ENA Business of OCI (see Note 4—Acquisitions and Divestitures for additional information), CF Holdings as a guarantor, and CF Industries as the tranche A borrower, entered into a senior unsecured 364-Day Bridge Credit Agreement (as amended, the Bridge Credit Agreement). OnUpon the tranche B closing date, as definedtermination of the Combination Agreement in the Bridge Credit Agreement, New CF would become a party tosecond quarter of 2016, the Bridge Credit Agreement as the tranche B borrower. The tranche B closing date would occur upon the satisfaction of specified conditions, including the occurrence of the closing under the Combination Agreement.
The Bridge Credit Agreement (1) provided for a single borrowing of a tranche A bridge loan of up to $1.0 billion that would have been used by CF Industries first to reduce amounts outstanding, if any, under the Revolving Credit Agreement and then for general corporate purposes; and (2) provides for a single borrowing of a tranche B bridge loan of up to $3.0 billion that may be used by New CF to pay the cash portion, if any, of the purchase price for specified equity interests to be acquired pursuant to the Combination Agreement; to consummate the refinancing of specified debt in connection with the transactions contemplated by the Combination Agreement; to pay fees and expenses in connection with the transactions contemplated by the Bridge Credit Agreement and the Combination Agreement; and in an amount of up to $1.3 billion for general corporate purposes.
The obligations of the lenders to fund the tranche A bridge loanlenders’ commitments under the Bridge Credit Agreement automatically terminated on September 24, 2015 in connection with the issuance of the Private Senior Notes. The obligations of the lenders to fund the tranche B bridge loan under the Bridge Credit Agreement are subject to customary limited conditionality and expire on August 6, 2016 (orautomatically. There were no later than November 6, 2016, if extended pursuant to the terms thereof), or earlier as provided in the Bridge Credit Agreement. The tranche B bridge loan would mature on the date that is 364 days after the initial funding of such loan.
The Bridge Credit Agreement is voluntarily prepayable from time to time without premium or penalty and is mandatorily prepayable with, and the commitments thereunder will automatically be reduced by, the net cash proceeds from specified issuances of equity interests of CF Holdings and its subsidiaries and, on and after the Combination Agreement Closing Date, New CF and its subsidiaries, specified issuances or incurrences of debt by such persons and the net cash proceeds (including casualty insurance proceeds and condemnation awards) from specified dispositions of assets of such persons, with specified exceptions, including a right to reinvest such proceeds or awards in assets used or useful in the business of such persons and their subsidiaries. Commitments under the Bridge Credit Agreement will also be reduced by the amount of commitments under certain designated term loan facilities and by the amount of any specified debt as to which, on or prior to the tranche B closing date, arrangements have been made to permit such debt to remain outstanding in accordance with its terms or permanent repayment or termination has been effected by OCI and its affiliates.
Borrowings under the Bridge Credit Agreement will be denominated in dollars and bear interest at a per annum rate equal to an applicable LIBOR rate or base rate plus, in either case, a specified margin that depends on CF Holdings’ (or, after the consummation of the transactions contemplated by the Combination Agreement on the Combination Agreement Closing Date, New CF’s) credit rating at the time and that will increase by a specified amount every 90 days commencing with the 90th day after the date of the initial funding of the tranche B bridge loan through the date that is 270 days after the date of such initial funding. CF Industries is required to pay an undrawn commitment fee equal to 0.15% of the undrawn portion of the commitmentsborrowings under the Bridge Credit Agreement. CF Industries and New CF will also be required to pay duration fees ranging from 0.50% to 1.00% at specified intervals following the funding of the tranche B bridge loan.See Note 12—Interest Expense for additional information.
Currently, CF Holdings and CF Industries are the only guarantors of the obligations under the Bridge Credit Agreement. Certain of CF Holdings’ U.S. subsidiaries, and, on and after the Combination Agreement Closing Date, certain of New CF’s and CF Holdings’ material wholly-owned U.S. and foreign subsidiaries, will be required to become guarantors of the obligations under the Bridge Credit Agreement if (i) such subsidiaries guarantee other debt for borrowed money (subject to specified exceptions) of CF Holdings, CF Industries or New CF in an aggregate principal amount in excess of $500 million or (ii) such subsidiaries are borrowers under, issuers of, or guarantors of specified debt obligations of CF Holdings, CF Industries or New CF, including debt under the Revolving Credit Agreement.
The representations, warranties, events of default and covenants contained in the Bridge Credit Agreement are substantially similar to those contained in the Revolving Credit Agreement.
CF INDUSTRIES HOLDINGS, INC.
13.12. Interest Expense
Details of interest expense are as follows:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
Interest on borrowings(1) | $ | 267.4 |
| | $ | 238.3 |
| | $ | 150.6 |
| $ | 300 |
| | $ | 303 |
| | $ | 267 |
|
Fees on financing agreements(2)(3) | 16.8 |
| | 10.6 |
| | 15.4 |
| 16 |
| | 59 |
| | 17 |
|
| Interest on tax liabilities | 3.5 |
| | 3.5 |
| | 12.9 |
| 1 |
| | 4 |
| | 3 |
|
| Interest capitalized | (154.5 | ) | | (74.2 | ) | | (26.7 | ) | (2 | ) | | (166 | ) | | (154 | ) |
| Interest expense | $ | 133.2 |
| | $ | 178.2 |
| | $ | 152.2 |
| $ | 315 |
| | $ | 200 |
| | $ | 133 |
|
| |
(1) | See Note 12—11—Financing Agreements for additional information. |
| |
(2) | Fees on financing agreements for the year ended December 31, 2016 includes $28 million of fees related to the termination of the tranche B commitment under the bridge credit agreement as a result of the termination of the Combination Agreement. Fees on financing agreements for the year ended December 31, 2015 includes $5.9$6 million of accelerated amortization of deferred fees related to the termination in September 2015 of the tranche A commitment under the Bridgebridge credit agreement. See Note 11—Financing Agreements additional information. |
| |
(3) | Fees on financing agreements for the year ended December 31, 2016 includes $9 million of accelerated amortization of deferred fees related to the payment of the Private Senior Notes in November 2016, $2 million of accelerated amortization of deferred fees related to the July 2016 Credit Agreement.Agreement Amendment, which reduced the Revolving Credit Facility to $1.5 billion from $2.0 billion, and $4 million of accelerated amortization of deferred fees related to the November 2016 Credit Agreement Amendment, which reduced the Revolving Credit Facility to $750 million from $1.5 billion. See Note 11—Financing Agreements for additional information. |
14.CF INDUSTRIES HOLDINGS, INC.
13. Other Operating—NetOperating Expenses
Pursuant to the termination agreement entered into on May 22, 2016, under which CF Holdings, OCI and the other parties to the Combination Agreement agreed to terminate the Combination Agreement by mutual written consent, CF Holdings paid OCI a termination fee of $150 million, which is included in transaction costs in our consolidated statement of operations for the year ended December 31, 2016.
Details of other operating—net are as follows: |
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (in millions) |
| Loss on disposal of property, plant and equipment—net | $ | 21.4 |
| | $ | 3.7 |
| | $ | 5.6 |
|
| Expansion project costs | 51.3 |
| | 30.7 |
| | 10.8 |
|
| Loss (gain) on foreign currency derivatives | 21.6 |
| | 38.4 |
| | (20.8 | ) |
| Gain on foreign currency transactions | (7.5 | ) | | (14.9 | ) | | (13.5 | ) |
| Closed facilities costs | — |
| | 0.8 |
| | 4.0 |
|
| Other | 5.5 |
| | (5.4 | ) | | (1.9 | ) |
| Other operating loss (income)—net | $ | 92.3 |
| | $ | 53.3 |
| | $ | (15.8 | ) |
|
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 |
| | (in millions) |
| Loss on disposal of property, plant and equipment—net | $ | 3 |
| | $ | 10 |
| | $ | 21 |
|
Expansion project costs(1) | — |
| | 73 |
| | 51 |
|
Loss on foreign currency derivatives(2) | — |
| | — |
| | 22 |
|
Loss (gain) on foreign currency transactions(3) | 2 |
| | 93 |
| | (8 | ) |
Loss on embedded derivative(4) | 4 |
| | 23 |
| | — |
|
| Other | 9 |
| | 9 |
| | 6 |
|
| Other operating—net | $ | 18 |
| | $ | 208 |
| | $ | 92 |
|
Expansion project costs that did not qualify for capitalization include amounts related to administrative and consulting services for our capacity expansion projects in Port Neal, Iowa and Donaldsonville, Louisiana.
Table of Contents | |
(1) | Expansion project costs that did not qualify for capitalization include amounts related to administrative and consulting services for our capacity expansion projects in Port Neal, Iowa and Donaldsonville, Louisiana. Our capacity expansion projects were completed as of December 31, 2016. |
| |
(2) | See Note 14—Derivative Financial Instruments for additional information. |
| |
(3) | Loss (gain) on foreign currency transactions primarily relates to the unrealized foreign currency exchange rate impact on intercompany debt that has not been permanently invested. |
| |
(4) | The loss on embedded derivative consists of unrealized and realized losses related to a provision of our strategic venture with CHS. See Note 8—Fair Value Measurements for additional information. |
CF INDUSTRIES HOLDINGS, INC.
15. Noncontrolling Interest
Terra Nitrogen Company, L.P. (TNCLP)
TNCLP is a master limited partnership (MLP) that owns a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma. We own an aggregate 75.3% of TNCLP through general and limited partnership interests. Outside investors own the remaining 24.7% of the limited partnership. For financial reporting purposes, the assets, liabilities and earnings of the partnership are consolidated into our financial statements. The outside investors' limited partnership interests in the partnership are recorded in noncontrolling interest in our consolidated financial statements. The noncontrolling interest represents the noncontrolling unitholders' interest in the earnings and equity of TNCLP. An affiliate of CF Industries is required to purchase all of TNCLP's fertilizer products at market prices as defined in the Amendment to the General and Administrative Services and Product Offtake Agreement, dated September 28, 2010.
TNCLP makes cash distributions to the general and limited partners based on formulas defined within its Agreement of Limited Partnership. Cash available for distribution is defined in the agreement generally as all cash receipts less all cash disbursements, less certain reserves (including reserves for future operating and capital needs) established as the general partner determines in its reasonable discretion to be necessary or appropriate. Changes in working capital affect available cash, as increases in the amount of cash invested in working capital items (such as increases in inventory and decreases in accounts payable) reduce available cash, while declines in the amount of cash invested in working capital items increase available cash. Cash distributions to the limited partners and general partner vary depending on the extent to which the cumulative distributions exceed certain target threshold levels set forth in the Agreement of Limited Partnership.
In each of the applicable quarters of 2015, 2014 and 2013, the minimum quarterly distributions were satisfied, which entitled us, as the general partner, to receive increased distributions on our general partner interests as provided for in the Agreement of Limited Partnership. The earnings attributed to our general partner interest in excess of the threshold levels for the years ended December 31, 2015, 2014 and 2013 were $116.4 million, $139.4 million and $200.6 million, respectively.
As of December 31, 2015, Terra Nitrogen GP Inc. (TNGP), the general partner of TNCLP (and an indirect wholly-owned subsidiary of CF Industries), and its affiliates owned 75.3% of TNCLP's outstanding units. When not more than 25% of TNCLP's issued and outstanding units are held by non-affiliates of TNGP, TNCLP, at TNGP's sole discretion, may call, or assign to TNGP or its affiliates, TNCLP's right to acquire all such outstanding units held by non-affiliated persons. If TNGP elects to acquire all outstanding units, TNCLP is required to give at least 30 but not more than 60 days' notice of TNCLP's decision to purchase the outstanding units. The purchase price per unit will be the greater of (1) the average of the previous 20 trading days' closing prices as of the date five days before the purchase is announced or (2) the highest price paid by TNGP or any of its affiliates for any unit within the 90 days preceding the date the purchase is announced.
Canadian Fertilizers Limited (CFL)
CFL owns a nitrogen fertilizer complex in Medicine Hat, Alberta, Canada, which until April 30, 2013, supplied fertilizer products to CF Industries and Viterra Inc. (Viterra). The Medicine Hat complex is the largest nitrogen fertilizer complex in Canada, with two world-scale ammonia plants, a world-scale granular urea plant and on-site storage facilities for both ammonia and urea.
Prior to April 30, 2013, CF Industries owned 49% of the voting common shares and 66% of the non-voting preferred shares of CFL and purchased 66% of the production of CFL. Also prior to April 30, 2013, Viterra held 34% of the equity ownership of CFL, and had the right to purchase up to the remaining 34% of CFL's production. Both CF Industries and Viterra were entitled to receive distributions of net earnings of CFL based upon their respective purchases from CFL. The remaining 17% of the voting common shares were owned by GROWMARK, Inc. and La Coop fédérée. CFL was a variable interest entity that was consolidated in our financial statements.
In 2012, we entered into agreements to acquire the noncontrolling interests in CFL for C$0.9 billion, which included 34% of CFL's common and preferred shares owned by Viterra, the product purchase agreement between CFL and Viterra and the CFL common shares held by GROWMARK, Inc. and La Coop fédérée. In April 2013, we completed the acquisitions. Since CFL was previously a consolidated variable interest entity, the purchase price was recognized as follows: a $0.8 billion reduction in paid-in capital; a $0.1 billion deferred tax asset; and the removal of the CFL noncontrolling interest because CFL became a wholly-owned subsidiary.
CF INDUSTRIES HOLDINGS, INC.
A reconciliation of the beginning and ending balances of noncontrolling interest and distributions payable to the noncontrolling interests on our consolidated balance sheets is provided below.
|
| | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | TNCLP | | TNCLP | | CFL | | TNCLP | | Total |
| | (in millions) |
| Noncontrolling interest: | |
| | |
| | |
| | |
| | |
|
| Beginning balance | $ | 362.8 |
| | $ | 362.3 |
| | $ | 17.4 |
| | $ | 362.6 |
| | $ | 380.0 |
|
| Earnings attributable to noncontrolling interest | 34.2 |
| | 46.5 |
| | 2.3 |
| | 65.9 |
| | 68.2 |
|
| Declaration of distributions payable | (45.0 | ) | | (46.0 | ) | | (2.3 | ) | | (66.2 | ) | | (68.5 | ) |
| Acquisitions of noncontrolling interests in CFL | — |
| | — |
| | (16.8 | ) | | — |
| | (16.8 | ) |
| Effect of exchange rate changes | — |
| | — |
| | (0.6 | ) | | — |
| | (0.6 | ) |
| Ending balance | $ | 352.0 |
| | $ | 362.8 |
| | $ | — |
| | $ | 362.3 |
| | $ | 362.3 |
|
| Distributions payable to noncontrolling interest: | |
| | |
| | |
| | |
| | |
|
| Beginning balance | $ | — |
| | $ | — |
| | $ | 5.3 |
| | $ | — |
| | $ | 5.3 |
|
| Declaration of distributions payable | 45.0 |
| | 46.0 |
| | 2.3 |
| | 66.2 |
| | 68.5 |
|
| Distributions to noncontrolling interest | (45.0 | ) | | (46.0 | ) | | (7.5 | ) | | (66.2 | ) | | (73.7 | ) |
| Effect of exchange rate changes | — |
| | — |
| | (0.1 | ) | | — |
| | (0.1 | ) |
| Ending balance | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Proposed Internal Revenue Service Regulation Impacting Master Limited Partnerships
Currently, no federal income taxes are paid by TNCLP due to its MLP status. Partnerships are generally not subject to federal income tax, although publicly-traded partnerships (such as TNCLP) are treated as corporations for federal income tax purposes (and therefore are subject to federal income tax), unless at least 90% of the partnership's gross income is "qualifying income" as defined in Section 7704 of the Internal Revenue Code of 1986, as amended (the Code), and the partnership is not required to register as an investment company under the Investment Company Act of 1940. Any change in the tax treatment of income from fertilizer-related activities as qualifying income could cause TNCLP to be treated as a corporation for federal income tax purposes. If TNCLP were taxed as a corporation, under current law, due to its current ownership interest, CF Industries would qualify for a partial dividends received deduction on the dividends received from TNCLP. Therefore, we would not expect a change in the tax treatment of TNCLP to have a material impact on the consolidated financial condition or results of operations of CF Holdings.
On May 6, 2015, the Internal Revenue Service (IRS) published proposed regulations on the types of income and activities which constitute or generate qualifying income of a MLP. The proposed regulations would have the effect of limiting the types of income and activities which qualify under the MLP rules, subject to certain transition provisions. The proposed regulations include as activities that generate qualifying income processing or refining and transportation activities with respect to any mineral or natural resource (including fertilizer), but reserve on specific proposals regarding fertilizer-related activities. We continue to monitor these IRS regulatory activities.
CF INDUSTRIES HOLDINGS, INC.
16.14. Derivative Financial Instruments
We use derivative financial instruments to reduce our exposure to changes in commodity prices and foreign currency exchange rates.
Commodity Price Risk Management
Natural gas is the largest and most volatile component of the manufacturing cost for nitrogen-based products. We manage the risk of changes in natural gas prices primarily through the use of derivative financial instruments covering periods through the end of 2018.instruments. The derivatives that we use for this purpose are primarily natural gas fixed price swaps and natural gas options traded in the OTC markets. These natural gas derivatives settle using primarily a NYMEX futures price index, which represents the basis for fair value at any given time. We enteredenter into natural gas derivative contracts with respect to natural gas to be consumed by us in the future, and settlements of those derivative contracts are scheduled to coincide with our anticipated purchases of natural gas used to manufacture nitrogen products during those future periods. We use natural gas derivatives as an economic hedge of natural gas price risk, but without the application of hedge accounting. As a result, changes in fair value of these contracts are recognized in earnings. As of December 31, 2017, we have natural gas derivative contracts covering periods through the end of 2018.
As of December 31, 20152017 and 2014,2016, we had open natural gas derivative contracts for 431.535.9 million MMBtus and 58.7183.0 million MMBtus, respectively. For the year ended December 31, 2015,2017, we used derivatives to cover approximately 64%42% of our natural gas consumption.
Foreign Currency Exchange Rates
InA portion of the fourth quarter of 2012,costs for our Board of Directors authorized a project to construct new ammonia and urea/UAN plantscompleted capacity expansion projects at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex. A portion of the capacity expansion project costs arecomplex were euro-denominated. In order to manage our exposure to changes in the euro to U.S. dollar currency exchange rates, we have hedged our projected euro-denominated payments through the third quarterend of 2016 using foreign currency forward contracts.
CF INDUSTRIES HOLDINGS, INC.
As of December 31, 20152017 and 2014, the notional amount of our open foreign currency derivatives was €89.0 million and €209.0 million, respectively. None of these open foreign currency derivatives were designated as hedging instruments for accounting purposes.
During the year ended December 31, 2014, we reclassified a pre-tax gain of $2.8 million from2016, accumulated other comprehensive income (AOCI) to income as a result of the discontinuance of certain foreign currency derivatives, which were originally designated as cash flow hedges. No reclassification from AOCI to income occurred in 2015 or 2013. As of December 31, 2015loss (AOCL) includes $6 million and December 31, 2014, AOCI includes $7.4$7 million, respectively, of pre-tax gains related to the foreign currency derivatives that were originally designated as cash flow hedges. The hedges were de-designated as of December 31, 2013, and the remaining balance in AOCI will beAOCL is being reclassified into income over the depreciable lives of the property, plant and equipment associated with the capacity expansion projects. We expect that the amounts to be reclassified within the next twelve months will be insignificant. See Note 18—Stockholders' Equity, for further information.projects, of which $1 million was reclassifed into income in 2017.
The effect of derivatives in our consolidated statements of operations is shown in the tablestable below:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gain (loss) recognized in OCI | | Gain (loss) reclassified from AOCI into income |
| | Year ended December 31, | | | | Year ended December 31, |
Derivatives designated as cash flow hedges | 2015 | | 2014 | | 2013 | | Location | | 2015 | | 2014 | | 2013 |
| | (in millions) | | | | (in millions) |
| Foreign exchange contracts | $ | — |
| | $ | — |
| | $ | 3.0 |
| | Other operating—net | | $ | — |
| | $ | 2.8 |
| | $ | — |
|
|
| | | | | | | | | | | | | |
| | Gain (loss) recognized in income |
| | | | Year ended December 31, |
| | Location | | 2015 | | 2014 | | 2013 |
| | | | (in millions) |
| Foreign exchange contracts | Other operating—net(1) | | $ | — |
| | $ | — |
| | $ | (1.8 | ) |
| |
(1)
| For foreign exchange contracts designated as cash flow hedges, the amount reported as loss recognized in income in 2013 represents the amount excluded from hedge effectiveness. |
CF INDUSTRIES HOLDINGS, INC.
|
| | | | | | | | | | | | | |
| | Unrealized gain (loss) recognized in income |
| | | | Year ended December 31, |
Derivatives not designated as hedges | Location | | 2015 | | 2014 | | 2013 |
| | | | (in millions) |
| Natural gas derivatives | Cost of sales | | $ | (176.3 | ) | | $ | (79.5 | ) | | $ | 52.9 |
|
| Foreign exchange contracts | Other operating—net | | 22.4 |
| | (43.6 | ) | | 14.8 |
|
| Unrealized (losses) gains recognized in income | | | $ | (153.9 | ) | | $ | (123.1 | ) | | $ | 67.7 |
|
|
| | | | | | | | | | | |
| | Gain (loss) in income |
| | Year ended December 31, |
| All Derivatives | 2015 | | 2014 | | 2013 |
| | (in millions) |
| Unrealized (losses) gains | |
| | |
| | |
|
| Derivatives not designated as hedges | $ | (153.9 | ) | | $ | (123.1 | ) | | $ | 67.7 |
|
| Cash flow hedge ineffectiveness | — |
| | — |
| | (1.8 | ) |
| Total unrealized (losses) gains | (153.9 | ) | | (123.1 | ) | | 65.9 |
|
| Realized (losses) gains | (114.2 | ) | | 64.2 |
| | 1.8 |
|
| Net derivative (losses) gains | $ | (268.1 | ) | | $ | (58.9 | ) | | $ | 67.7 |
|
|
| | | | | | | | | | | | | |
| | Gain (loss) in income |
| | | | Year ended December 31, |
| | Location | | 2017 | | 2016 | | 2015 |
| | | | (in millions) |
| Natural gas derivatives | Cost of sales | | $ | (61 | ) | | $ | 260 |
| | $ | (176 | ) |
| Foreign exchange contracts | Other operating—net | | — |
| | — |
| | 22 |
|
| Unrealized (losses) gains recognized in income | | | (61 | ) | | 260 |
| | (154 | ) |
| Realized losses | | | (26 | ) | | (133 | ) | | (114 | ) |
| Net derivative (losses) gains | | | $ | (87 | ) | | $ | 127 |
| | $ | (268 | ) |
The fair values of derivatives on our consolidated balance sheets are shown below. As of December 31, 20152017 and 2014,2016, none of our derivative instruments were designated as hedging instruments. ForSee Note 8—Fair Value Measurements for additional information on derivative fair values, see Note 9—Fair Value Measurements.values.
| | | | Asset Derivatives | | Liability Derivatives | Asset Derivatives | | Liability Derivatives |
| | Balance Sheet Location | | December 31, | | Balance Sheet Location | | December 31, | Balance Sheet Location | | December 31, | | Balance Sheet Location | | December 31, |
| | | 2015 | | 2014 | | 2015 | | 2014 | | 2017 | | 2016 | | 2017 | | 2016 |
| | | | (in millions) | | | | (in millions) | | | (in millions) | | | | (in millions) |
| Foreign exchange contracts | Other current assets | | $ | 0.5 |
| | $ | — |
| | Other current liabilities | | $ | (0.6 | ) | | $ | (22.4 | ) | |
| Foreign exchange contracts | Other assets | | — |
| | — |
| | Other liabilities | | — |
| | — |
| |
| Natural gas derivatives | Other current assets | | 0.1 |
| | 0.5 |
| | Other current liabilities | | (129.9 | ) | | (26.0 | ) | Other current assets | | $ | 1 |
| | $ | 52 |
| | Other current liabilities | | $ | (12 | ) | | $ | — |
|
| Natural gas derivatives | Other assets | | — |
| | — |
| | Other liabilities | | (80.8 | ) | | — |
| Other assets | | — |
| | 4 |
| | Other liabilities | | — |
| | (6 | ) |
| Total derivatives | | | $ | 0.6 |
| | $ | 0.5 |
| | | | $ | (211.3 | ) | | $ | (48.4 | ) | | | $ | 1 |
| | $ | 56 |
| | | | $ | (12 | ) | | $ | (6 | ) |
| Current / Noncurrent totals | | | |
| | |
| | | | |
| | |
| |
| | Other current assets | | $ | 0.6 |
| | $ | 0.5 |
| | Other current liabilities | | $ | (130.5 | ) | | $ | (48.4 | ) | |
| | Other assets | | — |
| | — |
| | Other liabilities | | (80.8 | ) | | — |
| |
| Total derivatives | | | $ | 0.6 |
| | $ | 0.5 |
| | | | $ | (211.3 | ) | | $ | (48.4 | ) | |
The counterparties to our derivative contracts are multinational commercial banks, major financial institutions and large energy companies. Our derivatives are executed with several counterparties, generally under International Swaps and Derivatives Association (ISDA) agreements. The ISDA agreements are master netting arrangements commonly used for OTC derivatives that mitigate exposure to counterparty credit risk, in part, by creating contractual rights of netting and setoff, the specifics of which vary from agreement to agreement. These rights are described further below:
Settlement netting generally allows us and our counterparties to net, into a single net payable or receivable, ordinary settlement obligations arising between us under the ISDA agreement on the same day, in the same currency, for the same types of derivative instruments, and through the same pairing of offices.
CF INDUSTRIES HOLDINGS, INC.
Close-out netting rights are provided in the event of a default or other termination event (as defined in the ISDA agreements), including bankruptcy. Depending on the cause of early termination, the non-defaulting party may elect to terminate all or some transactions outstanding under the ISDA agreement. The values of all terminated transactions and certain other payments under the ISDA agreement are netted, resulting in a single net close-out amount payable to or by the non-defaulting party. Termination values may be determined using a mark-to-market approach or based on a party's good faith estimate of its loss. If the final net close-out amount is payable by the non-defaulting party, that party's obligation to make the payment may be conditioned on factors such as the termination of all derivative transactions between the parties or payment in full of all of the defaulting party's obligations to the non-defaulting party, in each case regardless of whether arising under the ISDA agreement or otherwise.
Setoff rights are provided by certain of our ISDA agreements and generally allow a non-defaulting party to elect to set off, against the final net close-out payment, other matured and contingent amounts payable between us and our counterparties under the ISDA agreement or otherwise. Typically, these setoff rights arise upon the early termination of all transactions outstanding under an ISDA agreement following a default or specified termination event.
CF INDUSTRIES HOLDINGS, INC.
Most of our ISDA agreements contain credit-risk-related contingent features such as cross default provisions and credit support requirements.thresholds. In the event of certain defaults or a credit ratings downgrade, our counterparty may request early termination and net settlement of certain derivative trades or may require us to collateralize derivatives in a net liability position. The Revolving Credit Agreement, at any time when it is secured, provides a cross collateral feature for those of our derivatives that are with counterparties that are party to, or affiliates of parties to, the Revolving Credit Agreement so that no separate collateral would be required for those counterparties in connection with such derivatives. In the event the Revolving Credit Agreement becomes unsecured, separate collateral could be required in connection with such derivatives. As of December 31, 20152017 and 2014,2016, the aggregate fair value of the derivative instruments with credit-risk-related contingent features in net liability positions was $211.3$12 million and $47.1 million,zero, respectively, which also approximates the fair value of the maximum amount of additional collateral that would need to be posted or assets needed to settle the obligations if the credit-risk-related contingent features were triggered at the reporting dates. At bothAs of December 31, 20152017 and 2014,2016, we had no cash collateral on deposit with counterparties for derivative contracts. The credit support documents executed in connection with certain of our ISDA agreements generally provide us and our counterparties the right to set off collateral against amounts owing under the ISDA agreements upon the occurrence of a default or a specified termination event.
The following table presents amounts relevant to offsetting of our derivative assets and liabilities as of December 31, 20152017 and 2014:2016:
| | | | Amounts presented in consolidated balance sheets(1) | | Gross amounts not offset in consolidated balance sheets | | | Amounts presented in consolidated balance sheets(1) | | Gross amounts not offset in consolidated balance sheets | | |
| | | Financial instruments | | Cash collateral received (pledged) | | Net amount | | Financial instruments | | Cash collateral received (pledged) | | Net amount |
| | (in millions) | (in millions) |
| December 31, 2015 | |
| | |
| | |
| | |
| |
| December 31, 2017 | | |
| | |
| | |
| | |
|
| Total derivative assets | $ | 0.6 |
| | $ | 0.6 |
| | $ | — |
| | $ | — |
| $ | 1 |
| | $ | 1 |
| | $ | — |
| | $ | — |
|
| Total derivative liabilities | 211.3 |
| | 0.6 |
| | — |
| | 210.7 |
| (12 | ) | | (1 | ) | | — |
| | (11 | ) |
| Net derivative liabilities | $ | (210.7 | ) | | $ | — |
| | $ | — |
| | $ | (210.7 | ) | $ | (11 | ) | | $ | — |
| | $ | — |
| | $ | (11 | ) |
| December 31, 2014 | |
| | |
| | |
| | |
| |
| December 31, 2016 | | |
| | |
| | |
| | |
|
| Total derivative assets | $ | 0.5 |
| | $ | 0.5 |
| | $ | — |
| | $ | — |
| $ | 56 |
| | $ | 6 |
| | $ | — |
| | $ | 50 |
|
| Total derivative liabilities | 48.4 |
| | 0.5 |
| | — |
| | 47.9 |
| (6 | ) | | (6 | ) | | — |
| | — |
|
| Net derivative liabilities | $ | (47.9 | ) | | $ | — |
| | $ | — |
| | $ | (47.9 | ) | |
| Net derivative assets | | $ | 50 |
| | $ | — |
| | $ | — |
| | $ | 50 |
|
| |
(1) | We report the fair values of our derivative assets and liabilities on a gross basis on our consolidated balance sheets. As a result, the gross amounts recognized and net amounts presented are the same. |
We do not believe the contractually allowed netting, close-out netting or setoff of amounts owed to, or due from, the counterparties to our ISDA agreements would have a material effect on our financial position.
CF INDUSTRIES HOLDINGS, INC.
17.15. Supplemental Balance Sheet Data
Accounts Receivable—Net
Accounts receivable—net consist of the following:
| | | | December 31, | December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Trade | $ | 210.2 |
| | $ | 185.7 |
| $ | 297 |
| | $ | 227 |
|
| Other | 57.0 |
| | 5.8 |
| 10 |
| | 9 |
|
| | $ | 267.2 |
| | $ | 191.5 |
| |
| Accounts receivable—net | | $ | 307 |
| | $ | 236 |
|
Trade accounts receivable is net of an allowance for doubtful accounts of $2.9 million and $0.4$3 million as of December 31, 20152017 and 2014, respectively.2016.
CF INDUSTRIES HOLDINGS, INC.
Inventories
Inventories consist of the following: | | | | December 31, | December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Finished goods | $ | 286.1 |
| | $ | 179.5 |
| $ | 233 |
| | $ | 279 |
|
| Raw materials, spare parts and supplies | 35.1 |
| | 23.4 |
| 42 |
| | 60 |
|
| | $ | 321.2 |
| | $ | 202.9 |
| |
| Total inventories | | $ | 275 |
| | $ | 339 |
|
Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consist of the following: | | | | December 31, | December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Accounts payable | $ | 96.6 |
| | $ | 65.8 |
| $ | 99 |
| | $ | 81 |
|
| Capacity expansion project costs | 416.3 |
| | 195.3 |
| — |
| | 185 |
|
| Accrued natural gas costs | 70.0 |
| | 96.9 |
| 109 |
| | 111 |
|
| Payroll and employee-related costs | 48.8 |
| | 47.3 |
| 65 |
| | 46 |
|
| Accrued interest | 60.0 |
| | 46.9 |
| 38 |
| | 53 |
|
| Accrued share repurchase | — |
| | 29.1 |
| |
| Other | 226.0 |
| | 108.6 |
| 161 |
| | 162 |
|
| | $ | 917.7 |
| | $ | 589.9 |
| |
| Accounts payable and accrued expenses | | $ | 472 |
| | $ | 638 |
|
Capacity expansion project costs includeincluded the capital expenditures invested in the capacity expansion projects. We completed our capacity expansion projects at Donaldsonville, Louisiana and Port Neal, Iowa in December 2016.
Payroll and employee-related costs include accrued salaries and wages, vacation, incentive plans and payroll taxes.
Accrued interest includes interest payable on our outstanding unsecured senior notes. For further details, seeSee Note 12—11—Financing Agreements.Agreements and Note 12—Interest Expense for additional information.
Other includes accrued utilities, property taxes, sales incentives and other credits, accrued litigation settlement costs, accrued transaction costs, maintenance and professional services.
CF INDUSTRIES HOLDINGS, INC.
Other Current Liabilities
Other current liabilities consist of unrealized losses on derivatives amounting to $130.5 million and $48.4 million asAs of December 31, 20152017, other current liabilities of $17 million consists of $12 million of unrealized loss on natural gas derivatives and 2014, respectively. For further details, see$5 million of the current portion of the unrealized loss on the embedded derivative liability related to our strategic venture with CHS. See Note 16—8—Fair Value Measurements, Note 14—Derivative Financial Instruments.Instruments and Note 16—Noncontrolling Interests for additional information.
As of December 31, 2016, other current liabilities of $5 million consists of the current portion of the unrealized loss on the embedded derivative liability related to our strategic venture with CHS.
CF INDUSTRIES HOLDINGS, INC.
Other liabilities consist of the following: | | | | December 31, | December 31, |
| | 2015 | | 2014 | 2017 | | 2016 |
| | (in millions) | (in millions) |
| Benefit plans and deferred compensation | $ | 343.4 |
| | $ | 209.8 |
| $ | 324 |
| | $ | 393 |
|
| Tax-related liabilities | 117.9 |
| | 95.8 |
| 93 |
| | 103 |
|
| Unrealized losses on derivatives | 80.8 |
| | — |
| — |
| | 6 |
|
| Capacity expansion project costs | 54.8 |
| | 49.0 |
| |
| Unrealized loss on embedded derivative | | 20 |
| | 21 |
|
| Environmental and related costs | 6.6 |
| | 3.6 |
| 7 |
| | 8 |
|
| Other | 24.1 |
| | 16.7 |
| 16 |
| | 14 |
|
| | $ | 627.6 |
| | $ | 374.9 |
| |
| Other liabilities | | $ | 460 |
| | $ | 545 |
|
Benefit plans and deferred compensation include liabilities for pensions, retiree medical benefits, and the noncurrent portion of incentive plans (seeplans. See Note 11—10—Pension and Other Postretirement Benefits).Benefits for additional information.
Capacity expansion project costs consist of amounts due to contractors that will be paid upon completion16. Noncontrolling Interests
A reconciliation of the project in accordance withbeginning and ending balances of noncontrolling interests and distributions payable to the related contract terms.noncontrolling interests on our consolidated balance sheets is provided below.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, |
| | 2017 | | 2016 | | 2015 |
| | CFN | | TNCLP | | Total | | CFN | | TNCLP | | Total | | TNCLP |
| | | | (in millions) |
| Noncontrolling interests: | | | |
| | |
| | | | | | |
| | |
|
| Beginning balance | $ | 2,806 |
| | $ | 338 |
| | $ | 3,144 |
| | $ | — |
| | $ | 352 |
| | $ | 352 |
| | $ | 363 |
|
| Issuance of noncontrolling interest in CFN | — |
| | — |
| | — |
| | 2,792 |
| | — |
| | 2,792 |
| | — |
|
| Earnings attributable to noncontrolling interests | 73 |
| | 19 |
| | 92 |
| | 93 |
| | 26 |
| | 119 |
| | 34 |
|
| Declaration of distributions payable | (107 | ) | | (24 | ) | | (131 | ) | | (79 | ) | | (40 | ) | | (119 | ) | | (45 | ) |
| Ending balance | $ | 2,772 |
| | $ | 333 |
| | $ | 3,105 |
| | $ | 2,806 |
| | $ | 338 |
| | $ | 3,144 |
| | $ | 352 |
|
| Distributions payable to noncontrolling interests: | |
| | |
| | |
| | | | | | |
| | |
|
| Beginning balance | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
| Declaration of distributions payable | 107 |
| | 24 |
| | 131 |
| | 79 |
| | 40 |
| | 119 |
| | 45 |
|
| Distributions to noncontrolling interests | (107 | ) | | (24 | ) | | (131 | ) | | (79 | ) | | (40 | ) | | (119 | ) | | (45 | ) |
| Ending balance | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
CF INDUSTRIES HOLDINGS, INC.
CF Industries Nitrogen, LLC (CFN)
We commenced a strategic venture with CHS on February 1, 2016, at which time CHS purchased a minority equity interest in CFN, a subsidiary of CF Holdings, for $2.8 billion, which represented approximately 11% of the membership interest of CFN. We own the remaining membership interest. Under the terms of CFN's limited liability company agreement, each member’s interest will reflect, over time, the impact of the profitability of CFN and any member contributions made to, and distributions received from, CFN. For financial reporting purposes, the assets, liabilities and earnings of the strategic venture are consolidated into our financial statements. CHS' interest in the strategic venture is recorded in noncontrolling interests in our consolidated financial statements. On February 1, 2016, CHS also began receiving deliveries pursuant to a supply agreement under which CHS has the right to purchase annually from CFN up to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. As a result of its minority equity interest in CFN, CHS is entitled to semi-annual cash distributions from CFN. We are also entitled to semi-annual cash distributions from CFN. The amounts of distributions from CFN to us and CHS are based generally on the profitability of CFN and determined based on the volume of granular urea and UAN sold by CFN to us and CHS pursuant to supply agreements, less a formula driven amount based primarily on the cost of natural gas used to produce the granular urea and UAN, and adjusted for the allocation of items such as operational efficiencies and overhead amounts.
Additionally, under the terms of the strategic venture, if our credit rating as determined by two of three specified credit rating agencies is below certain levels , we are required to make a non-refundable yearly payment of $5 million to CHS. In 2016, our credit ratings were reduced and we made a payment to CHS. In 2017, since our credit ratings had not changed, we made a second $5 million payment to CHS. The payment will continue on a yearly basis until the earlier of the date that our credit rating is upgraded to or above certain levels by two of the three specified credit rating agencies or February 1, 2026. This obligation is recognized on our consolidated balance sheets as an embedded derivative. As of December 31, 2017 and 2016, the embedded derivative liability of $25 million and $26 million, respectively, is included in other current liabilities and other liabilities on our consolidated balance sheets. Included in other operating—net in our consolidated statements of operations for the years ended December 31, 2017 and 2016 is a net loss of $4 million and $23 million, respectively. See Note 8—Fair Value Measurements for additional information.
In the first quarter of 2018, the CFN Board of Managers approved semi-annual distribution payments for the distribution period ended December 31, 2017 in accordance with the Second Amended and Restated Limited Liability Company Agreement of CFN. On January 31, 2018, CFN distributed $49 million to CHS for the distribution period ended December 31, 2017.
Terra Nitrogen Company, L.P. (TNCLP)
TNCLP is a master limited partnership (MLP) that owns a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma. We own approximately 75.3% of TNCLP through general and limited partnership interests. Outside investors own the remaining approximately 24.7% of the limited partnership. For financial reporting purposes, the assets, liabilities and earnings of the partnership are consolidated into our financial statements. The outside investors' limited partnership interests in the partnership are recorded in noncontrolling interests in our consolidated financial statements. The noncontrolling interest represents the noncontrolling unitholders' interest in the earnings and equity of TNCLP. Affiliates of CF Industries are required to purchase all of TNCLP's fertilizer products at market prices as defined in the Amendment to the General and Administrative Services and Product Offtake Agreement, dated September 28, 2010.
TNCLP makes cash distributions to the general and limited partners based on formulas defined within its First Amended and Restated Agreement of Limited Partnership (as amended, the TNCLP Agreement of Limited Partnership). Cash available for distribution (Available Cash) is defined in the TNCLP Agreement of Limited Partnership generally as all cash receipts less all cash disbursements, less certain reserves (including reserves for future operating and capital needs) established as the general partner determines in its reasonable discretion to be necessary or appropriate. Changes in working capital affect Available Cash, as increases in the amount of cash invested in working capital items (such as increases in receivables or inventory and decreases in accounts payable) reduce Available Cash, while declines in the amount of cash invested in working capital items increase Available Cash. Cash distributions to the limited partners and general partner vary depending on the extent to which the cumulative distributions exceed certain target threshold levels set forth in the TNCLP Agreement of Limited Partnership.
In each quarter of 2017, 2016 and 2015, the minimum quarterly distributions requirements under the TNCLP Agreement of Limited Partnership were satisfied, which entitled TNGP, the general partner of TNCLP and an indirect wholly owned subsidiary of CF Holdings, to receive incentive distributions on its general partner interests (in addition to minimum quarterly distributions). TNGP has assigned its right to receive such incentive distributions to an affiliate of TNGP that is also an indirect wholly owned subsidiary of CF Holdings. The earnings attributed to our general partner interest in excess of the threshold levels for the years ended December 31, 2017, 2016 and 2015 were $41 million, $65 million and $116 million, respectively.
CF INDUSTRIES HOLDINGS, INC.
18.
On February 7, 2018, we announced that TNGP elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for a cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of $84.033 per unit was determined under the terms of TNCLP’s partnership agreement as the average of the daily closing prices per common unit for the 20 consecutive trading days beginning with January 5, 2018 and ending with February 2, 2018. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. We intend to fund the purchase with cash on hand. As of the April 2, 2018 purchase date, all rights of the holders of the units will terminate, with the exception of the right to receive payment of the purchase price. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP, and the common units representing limited partner interests will cease to be publicly traded or listed on the New York Stock Exchange.
Internal Revenue Service Regulation Impacting Master Limited Partnerships
Currently, no federal income taxes are paid by TNCLP due to its MLP status. Partnerships are generally not subject to federal income tax, although publicly-traded partnerships (such as TNCLP) are treated as corporations for federal income tax purposes (and therefore are subject to federal income tax), unless at least 90% of the partnership's gross income is "qualifying income" as defined in Section 7704 of the Internal Revenue Code of 1986, as amended, and the partnership is not required to register as an investment company under the Investment Company Act of 1940. Any change in the tax treatment of income from fertilizer-related activities as qualifying income could cause TNCLP to be treated as a corporation for federal income tax purposes. If TNCLP were taxed as a corporation, under current law, due to its current ownership interest, CF Industries would qualify for a partial dividends received deduction on the dividends received from TNCLP. Therefore, we would not expect a change in the tax treatment of TNCLP to have a material impact on the consolidated financial condition or results of operations of CF Holdings.
On January 19, 2017, the Internal Revenue Service (IRS) issued final regulations on the types of income and activities that constitute or generate qualifying income of a MLP. For calendar year MLPs, the effective date of the regulations is January 1, 2018. The regulations have the effect of limiting the types of income and activities that qualify under the MLP rules, subject to certain transition provisions. The regulations define the activities that generate qualifying income from certain processing or refining and transportation activities with respect to any mineral or natural resource (including fertilizer) as activities that generate qualifying income, but the regulations reserve on specifics regarding fertilizer-related activities. We continue to monitor these IRS regulatory activities.
CF INDUSTRIES HOLDINGS, INC.
17. Stockholders' Equity
Common Stock
Our Board of Directors (the Board) has authorized certain programs to repurchase shares of our common stock. Each of theseThese programs is consistent in thathave generally permitted repurchases mayto be made from time to time in the open market, through privately-negotiated transactions, through block transactions or otherwise. TheOur management has determined the manner, timing and amount of repurchases are determined by our managementunder these programs based on the evaluation of market conditions, stock price and other factors.
InOn August 6, 2014, the third quarter of 2012, our Board of Directors authorized a program to repurchase up to $3.0 billion of the common stock of CF Holdings through December 31, 2016 (the 2012 Program). The repurchases under the 2012 Program were completed in the second quarter of 2014. On August 6, 2014, our Board of Directors authorized a program to repurchase up to $1.0$1 billion of the common stock of CF Holdings through December 31, 2016 (the 2014 Program).
The number of shares in the share repurchases and changes in common shares outstanding tables below has been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015. See Note 1—Background and Basis of Presentation for further information.
The following table summarizes the share repurchases under the 2014 Program and the 2012 Program.
| | | | 2014 Program | | 2012 Program | 2014 Program |
| | Shares | | Amounts | | Shares | | Amounts | Shares | | Amounts |
| | (in millions) | (in millions) |
| Shares repurchased in 2013 | — |
| | $ | — |
| | 36.7 |
| | $ | 1,449.3 |
| |
| Shares repurchased in 2014: | | | | | | | | |
| First quarter | — |
| | $ | — |
| | 16.0 |
| | $ | 793.9 |
| |
| Second quarter | — |
| | — |
| | 15.4 |
| | 756.8 |
| |
| Third quarter | — |
| | — |
| | — |
| | — |
| |
| Fourth quarter | 7.0 |
| | 372.8 |
| | — |
| | — |
| |
| Total shares repurchased in 2014 | 7.0 |
| | 372.8 |
| | 31.4 |
| | 1,550.7 |
| |
Shares repurchased as of December 31, 2014 | 7.0 |
| | $ | 372.8 |
| | 68.1 |
| | $ | 3,000.0 |
| 7.0 |
| | $ | 373 |
|
| Shares repurchased in 2015: | | | | | | | | | | |
| First quarter | 4.1 |
| | $ | 236.6 |
| | | | | 4.1 |
| | $ | 237 |
|
| Second quarter | 4.5 |
| | 268.1 |
| | | | | 4.5 |
| | 268 |
|
| Third quarter | 0.3 |
| | 22.5 |
| | | | | 0.3 |
| | 22 |
|
| Fourth quarter | — |
| | — |
| | | | | — |
| | — |
|
| Total shares repurchased in 2015 | 8.9 |
| | 527.2 |
| | | | | 8.9 |
| | 527 |
|
| Shares repurchased as of December 31, 2015 | 15.9 |
| | $ | 900.0 |
| | | | | 15.9 |
| | $ | 900 |
|
As ofIn 2016, no shares were repurchased under the 2014 Program. The 2014 Program expired on December 31, 2015 and 2014,2016 with$100 million of repurchase authorization remaining. No share repurchase programs were authorized by the amount of shares repurchased that was accrued but unpaid was zero and $29.1 million, respectively.Board in 2017.
During 20152016 and 2014,2015, we retired 2.4 million shares and 10.7 million shares, and 38.6 million sharesrespectively, of repurchased stock. The retired shares were returned to the status of authorized but unissued shares. As part of the retirements, we reduced our treasury stock, paid-in capital, and retained earnings balances for 2016 by $150 million, $14 million, and $136 million, respectively, and for 2015 by $597 million, $62 million, and $535 million, respectively. As of December 31, 20152017, 2016 and 2014,2015, we held in treasury approximately one thousand shares, 28 thousand shares and 2.4 million and 4.2 million shares, respectively, of repurchased stock, respectively.stock.
CF INDUSTRIES HOLDINGS, INC.
Changes in common shares outstanding are as follows:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Beginning balance | 241,673,050 |
| | 279,240,970 |
| | 314,753,440 |
| 233,114,169 |
| | 233,081,556 |
| | 241,673,050 |
|
| Exercise of stock options | 274,705 |
| | 942,560 |
| | 1,131,515 |
| 90,938 |
| | 17,600 |
| | 274,705 |
|
Issuance of restricted stock(1) | 40,673 |
| | 20,875 |
| | 150,370 |
| 93,833 |
| | 44,941 |
| | 40,673 |
|
| Forfeitures of restricted stock | — |
| | (65,680 | ) | | (7,850 | ) | — |
| | (10,000 | ) | | — |
|
Purchase of treasury shares(2) | (8,906,872 | ) | | (38,465,675 | ) | | (36,786,505 | ) | (11,851 | ) | | (19,928 | ) | | (8,906,872 | ) |
| Ending balance | 233,081,556 |
| | 241,673,050 |
| | 279,240,970 |
| 233,287,089 |
| | 233,114,169 |
| | 233,081,556 |
|
| |
(1) | Includes shares issued from treasury. |
| |
(2) | Includes shares withheld to pay employee tax obligations upon the vesting of restricted stock. |
Stockholder Rights Plan
As of December 31, 2014, we had a stockholder rights plan intended to deter coercive or partial offers which may not provide fair value to all stockholders and to enhance our ability to represent all of our stockholders and thereby maximize stockholder value. The terms of the rights were set forth in a Rights Agreement dated as of July 21, 2005 and amended as of August 31, 2010 and March 16, 2015 between us and Computershare Inc., as successor rights agent. The rights expired on March 31, 2015 without having been exercised.
CF INDUSTRIES HOLDINGS, INC.
Preferred Stock
We areCF Holdings is authorized to issue 50 million shares of $0.01 par value preferred stock,stock. Our Second Amended and Restated Certificate of which 500,000 have been designated Series A Junior Participating Preferred Stock. OurIncorporation, as amended, and restated certificate of incorporation authorizes ourthe Board, of Directors, without any further stockholder action or approval, to issue these shares in one or more classes or series, and (other than(except in the case of theour Series A Junior Participating Preferred Stock, 500,000 shares of which are authorized and the terms of which are set forthwere specified in our amended and restatedthe original certificate of incorporation)incorporation of CF Holdings) to fix the rights, preferences and privileges of the shares of each wholly unissued class or series and any of its qualifications, limitations or restrictions. The 500,000 authorized shares of Series A Junior Participating Preferred Stock had been reserved for issuance uponestablished in CF Holdings’ original certificate of incorporation in connection with our former stockholder rights plan that expired in 2015. In September 2016, in connection with the exercisePlan (as defined below), 500,000 shares of rights underpreferred stock were designated as Series B Junior Participating Preferred Stock. In July 2017, the RightsSeries B Junior Participating Preferred Stock was eliminated in connection with the expiration of the Plan. The rights expired on March 31, 2015 without having been exercised. No shares of preferred stock have been issued.
Tax Benefits Preservation Plan
As of December 31, 2016, we had a stockholders rights plan intended to help protect our tax net operating losses and certain other tax assets by deterring any person from becoming a "5-percent shareholder" (as defined in Section 382 of the Internal Revenue Code of 1986, as amended). The terms of the rights were set forth in a Tax Benefits Preservation Plan (the Plan) dated as of September 6, 2016 and amended as of July 25, 2017 between us and Computershare Trust Company, N.A., as rights agent. The rights expired on July 25, 2017 without having been exercised.
Accumulated Other Comprehensive (Loss) Income (Loss)
Changes to accumulated other comprehensive (loss) income (loss)(AOCI) and the impact on other comprehensive lossincome (loss) are as follows:
| | | | Foreign Currency Translation Adjustment | | Unrealized Gain (Loss) on Securities | | Unrealized Gain (Loss) on Derivatives | | Defined Benefit Plans | | Accumulated Other Comprehensive Income (Loss) | Foreign Currency Translation Adjustment | | Unrealized Gain (Loss) on Securities | | Unrealized Gain (Loss) on Derivatives | | Defined Benefit Plans | | Accumulated Other Comprehensive (Loss) Income |
| | (in millions) | (in millions) |
| Balance as of December 31, 2012 | $ | 61.4 |
| | $ | (0.4 | ) | | $ | 4.6 |
| | $ | (115.2 | ) | | $ | (49.6 | ) | |
| Unrealized gain | — |
| | 2.1 |
| | 3.0 |
| | — |
| | 5.1 |
| |
| Reclassification to earnings | — |
| | (0.6 | ) | | — |
| | 12.2 |
| | 11.6 |
| |
| Gain arising during the period | — |
| | — |
| | — |
| | 46.2 |
| | 46.2 |
| |
| Effect of exchange rate changes and deferred taxes | (29.5 | ) | | (0.5 | ) | | (1.1 | ) | | (24.8 | ) | | (55.9 | ) | |
| Balance as of December 31, 2013 | 31.9 |
| | 0.6 |
| | 6.5 |
| | (81.6 | ) | | (42.6 | ) | |
| Unrealized gain | — |
| | 0.7 |
| | — |
| | — |
| | 0.7 |
| |
| Reclassification to earnings | — |
| | (0.4 | ) | | (2.8 | ) | | 33.1 |
| | 29.9 |
| |
| Loss arising during the period | — |
| | — |
| | — |
| | (106.2 | ) | | (106.2 | ) | |
| Effect of exchange rate changes and deferred taxes | (72.4 | ) | | (0.1 | ) | | 1.0 |
| | 29.9 |
| | (41.6 | ) | |
| Balance as of December 31, 2014 | (40.5 | ) | | 0.8 |
| | 4.7 |
| | (124.8 | ) | | (159.8 | ) | $ | (41 | ) | | $ | 1 |
| | $ | 5 |
| | $ | (125 | ) | | $ | (160 | ) |
| Unrealized loss | — |
| | (0.2 | ) | | — |
| | — |
| | (0.2 | ) | |
| Reclassification to earnings | — |
| | 0.9 |
| | — |
| | 5.9 |
| | 6.8 |
| — |
| | 1 |
| | — |
| | 6 |
| | 7 |
|
| Impact of CF Fertilisers UK acquisition | 9.0 |
| | — |
| | — |
| | 38.2 |
| | 47.2 |
| 9 |
| | — |
| | — |
| | 38 |
| | 47 |
|
| Gain arising during the period | — |
| | — |
| | — |
| | 23.7 |
| | 23.7 |
| — |
| | — |
| | — |
| | 24 |
| | 24 |
|
| Effect of exchange rate changes and deferred taxes | (166.3 | ) | | (0.5 | ) | | — |
| | (0.7 | ) | | (167.5 | ) | (166 | ) | | (1 | ) | | — |
| | (1 | ) | | (168 | ) |
| Balance as of December 31, 2015 | $ | (197.8 | ) | | $ | 1.0 |
| | $ | 4.7 |
| | $ | (57.7 | ) | | $ | (249.8 | ) | (198 | ) | | 1 |
| | 5 |
| | (58 | ) | | (250 | ) |
| Unrealized loss | | — |
| | (1 | ) | | — |
| | — |
| | (1 | ) |
| Reclassification to earnings | | — |
| | 1 |
| | — |
| | 1 |
| | 2 |
|
| Loss arising during the period | | — |
| | — |
| | — |
| | (97 | ) | | (97 | ) |
| Effect of exchange rate changes and deferred taxes | | (74 | ) | | — |
| | — |
| | 22 |
| | (52 | ) |
| Balance as of December 31, 2016 | | (272 | ) | | 1 |
| | 5 |
| | (132 | ) | | (398 | ) |
| Reclassification to earnings | | — |
| | — |
| | (1 | ) | | 1 |
| | — |
|
| Gain arising during the period | | — |
| | — |
| | — |
| | 19 |
| | 19 |
|
| Effect of exchange rate changes and deferred taxes | | 127 |
| | — |
| | — |
| | (11 | ) | | 116 |
|
| Balance as of December 31, 2017 | | $ | (145 | ) | | $ | 1 |
| | $ | 4 |
| | $ | (123 | ) | | $ | (263 | ) |
CF INDUSTRIES HOLDINGS, INC.
Reclassifications out of AOCI to the consolidated statements of operations for the years ended December 31, 2015. 20142017, 2016 and 20132015 were as follows:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Foreign Currency Translation Adjustment | | | | | | | | | | |
CF Fertilisers UK equity method investment remeasurement(1) | $ | 9.0 |
| | $ | — |
| | $ | — |
| $ | — |
| | $ | — |
| | $ | 9 |
|
| Total before tax | 9.0 |
| | — |
| | — |
| — |
| | — |
| | 9 |
|
| Tax effect | — |
| | — |
| | — |
| — |
| | — |
| | — |
|
| Net of tax | $ | 9.0 |
| | $ | — |
| | $ | — |
| $ | — |
| | $ | — |
| | $ | 9 |
|
| Unrealized Gain (Loss) on Securities | |
| | | | | |
| | | | |
Available-for-sale securities(2) | $ | 0.9 |
| | $ | (0.4 | ) | | $ | (0.6 | ) | $ | — |
| | $ | 1 |
| | $ | 1 |
|
| Total before tax | 0.9 |
| | (0.4 | ) | | (0.6 | ) | — |
| | 1 |
| | 1 |
|
| Tax effect | (0.5 | ) | | 0.1 |
| | 0.2 |
| — |
| | — |
| | (1 | ) |
| Net of tax | $ | 0.4 |
| | $ | (0.3 | ) | | $ | (0.4 | ) | $ | — |
| | $ | 1 |
| | $ | — |
|
| Unrealized Gain (Loss) on Derivatives | | | | | | | | | | |
Reclassification of de-designated hedges(3) | $ | — |
| | $ | (2.8 | ) | | $ | — |
| $ | (1 | ) | | $ | — |
| | $ | — |
|
| Total before tax | — |
| | (2.8 | ) | | — |
| (1 | ) | | — |
| | — |
|
| Tax effect | — |
| | 1.0 |
| | — |
| — |
| | — |
| | — |
|
| Net of tax | $ | — |
| | $ | (1.8 | ) | | $ | — |
| $ | (1 | ) | | $ | — |
| | $ | — |
|
| Defined Benefit Plans | |
| | |
| | |
| |
| | |
| | |
|
CF Fertilisers UK equity method investment remeasurement(1) | $ | 38.2 |
| | $ | — |
| | $ | — |
| $ | — |
| | $ | — |
| | $ | 38 |
|
Amortization of prior service cost(4) | (1.0 | ) | | (0.4 | ) | | 0.3 |
| |
Amortization of prior service cost (benefit)(3) | | (1 | ) | | (1 | ) | | (1 | ) |
Amortization of net loss(4)(3) | 6.9 |
| | 33.5 |
| | 11.9 |
| 2 |
| | 2 |
| | 7 |
|
| Total before tax | 44.1 |
| | 33.1 |
| | 12.2 |
| 1 |
| | 1 |
| | 44 |
|
| Tax effect | (2.1 | ) | | (12.1 | ) | | (4.3 | ) | — |
| | — |
| | (2 | ) |
| Net of tax | $ | 42.0 |
| | $ | 21.0 |
| | $ | 7.9 |
| $ | 1 |
| | $ | 1 |
| | $ | 42 |
|
| Total reclassifications for the period | $ | 51.4 |
| | $ | 18.9 |
| | $ | 7.5 |
| $ | — |
| | $ | 2 |
| | $ | 51 |
|
| |
(1) | Represents the amount that was reclassified from AOCI into equity in earnings of non-operating affiliates—net of taxes as a result of the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK. |
| |
(2) | Represents the balance that was reclassified into interest income. |
| |
(3) | Represents the portion of de-designated cash flow hedges that were reclassified into income as a result of the discontinuance of certain cash flow hedges. |
| |
(4)
| These components are included in the computation of net periodic pension cost and were reclassified from AOCI into cost of sales and selling, general and administrative expenses. |
CF INDUSTRIES HOLDINGS, INC.
19.
18. Stock-Based Compensation
2014 Equity and Incentive Plan
On May 14, 2014, our shareholders approved the CF Industries Holdings, Inc. 2014 Equity and Incentive Plan (the 2014 Equity and Incentive Plan) which replaced the CF Industries Holdings, Inc. 2009 Equity and Incentive Plan. Under the 2014 Equity and Incentive Plan, we may grant incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards (payable in cash or stock) and other stock-based awards to our officers, employees, consultants and independent contractors (including non-employee directors). The purpose of the 2014 Equity and Incentive Plan is to provide an incentive for our employees, officers, consultants and non-employee directors that is aligned with the interests of our stockholders.
Five-for-One Stock Split
On June 17, 2015, stockholders of record as of the close of business on June 1, 2015 (Record Date) received four additional shares of common stock for each share of common stock held on the Record Date in the form of a stock dividend (five-for-one stock split). Share and per share amounts have been retroactively restated to reflect the five-for-one stock split. Shares reserved under the Company's equity and incentive plans were adjusted to reflect the five-for-one stock split.
Share Reserve and Individual Award Limits
The maximum number of shares reserved for the grant of awards under the 2014 Equity and Incentive Plan is the sum of (i) 13.9 million and (ii) the number of shares subject to outstanding awards under our predecessor plans to the extent such awards terminate or expire without delivery of shares. For purposes of determining the number of shares of stock available for grant under the 2014 Equity and Incentive Plan, each option or stock appreciation right is counted against the reserve as one share. Each share of stock granted, other than an option or a stock appreciation right, is counted against the reserve as 1.61 shares. If any outstanding award expires or is settled in cash, any unissued shares subject to the award are again available for grant under the 2014 Equity and Incentive Plan. Shares tendered in payment of the exercise price of an option and shares withheld by the Company or otherwise received by the Company to satisfy tax withholding obligations are not available for future grant under the 2014 Equity and Incentive Plan. As of December 31, 2015,2017, we had 13.19.5 million shares available for future awards under the 2014 Equity and Incentive Plan. The 2014 Equity and Incentive Plan provides that no more than 5.0 million underlying shares may be granted to a participant in any one calendar year.
Stock Options
Under the 2014 Equity and Incentive Plan and our predecessor plans, we granted to plan participants nonqualified stock options to purchase shares of our common stock. The exercise price of these options is equal to the market price of our common stock on the date of grant. The contractual life of each option is ten years and generally one-third of the options vest on each of the first three anniversaries of the date of grant.
The fair value of each stock option award is estimated using the Black-Scholes option valuation model. Key assumptions used and resulting grant date fair values are shown in the following table.
| | | | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| Weighted-average assumptions: | | | | | | | | | | |
| Expected term of stock options | | 4.3 Years | | 4.3 Years | | 4.3 Years |
| Expected volatility | 31% | | 33% | | 35% | 40% | | 39% | | 31% |
| Expected term of stock options | 4.3 Years | | 4.3 Years | | 4.4 Years | |
| Risk-free interest rate | 1.5% | | 1.3% | | 1.4% | 1.9% | | 1.2% | | 1.5% |
| Expected dividend yield | 1.9% | | 1.6% | | 0.8% | 3.9% | | 3.3% | | 1.9% |
Weighted-average grant date fair value(1) | $13.99 | | $12.77 | | $10.76 | $7.66 | | $8.97 | | $13.99 |
| |
(1)
| The grant date fair values used to calculate the weighted-average grant date fair value have been retroactively restated for all prior periods presented to reflect the five-for-one stock split. |
The expected volatility of our stock options is based on the combination of the historical volatility of our common stock and implied volatilities of exchange traded options on our common stock. The expected term of options is estimated based on our historical exercise experience, post-vesting employment termination behavior and the contractual term. The risk-free interest rate is based on the U.S. Treasury Strip yield curve in effect at the time of grant for the expected term of the options.
CF INDUSTRIES HOLDINGS, INC.
A summary of stock option activity during the year ended December 31, 20152017 is presented below: | | | | Shares(1) | | Weighted- Average Exercise Price(1) | Shares | | Weighted- Average Exercise Price |
Outstanding as of December 31, 2014(1) | 3,185,165 |
| | $ | 35.92 |
| |
| Outstanding as of December 31, 2016 | | 4,905,272 |
| | $ | 40.18 |
|
| Granted | 784,928 |
| | 61.98 |
| 1,790,100 |
| | 31.00 |
|
| Exercised | (274,705 | ) | | 30.60 |
| (90,938 | ) | | 16.48 |
|
| Forfeited | (41,070 | ) | | 47.72 |
| (104,424 | ) | | 34.96 |
|
| Outstanding as of December 31, 2015 | 3,654,318 |
| | 41.79 |
| |
| Exercisable as of December 31, 2015 | 2,110,615 |
| | 32.38 |
| |
| Expired | | (67,276 | ) | | 48.15 |
|
| Outstanding as of December 31, 2017 | | 6,432,734 |
| | 37.97 |
|
| Exercisable as of December 31, 2017 | | 3,568,992 |
| | 40.16 |
|
| |
(1)
| Shares and per share amounts have been retroactively restated for all prior periods presented to reflect the five-for-one stock split. |
Selected amounts pertaining to stock option exercises are as follows:
| | | | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Cash received from stock option exercises | $ | 8.4 |
| | $ | 17.6 |
| | $ | 10.3 |
| $ | 1 |
| | $ | — |
| | $ | 8 |
|
| Actual tax benefit realized from stock option exercises | $ | 1.9 |
| | $ | 10.2 |
| | $ | 11.9 |
| $ | 1 |
| | $ | — |
| | $ | 2 |
|
| Pre-tax intrinsic value of stock options exercised | $ | 8.4 |
| | $ | 31.1 |
| | $ | 38.6 |
| $ | 2 |
| | $ | — |
| | $ | 8 |
|
The following table summarizes information about stock options outstanding and exercisable as of December 31, 2015:2017: | | | | Options Outstanding | | Options Exercisable | Options Outstanding | | Options Exercisable |
Range of Exercise Prices | Shares | | Weighted- Average Remaining Contractual Term (years) | | Weighted- Average Exercise Price | | Aggregate Intrinsic Value(1) (in millions) | | Shares | | Weighted- Average Remaining Contractual Term (years) | | Weighted- Average Exercise Price | | Aggregate Intrinsic Value(1) (in millions) | Shares | | Weighted- Average Remaining Contractual Term (years) | | Weighted- Average Exercise Price | | Aggregate Intrinsic Value(1) (in millions) | | Shares | | Weighted- Average Remaining Contractual Term (years) | | Weighted- Average Exercise Price | | Aggregate Intrinsic Value(1) (in millions) |
| $ 3.30 - $ 4.00 | 5,000 |
| | 0.3 | | $ | 3.35 |
| | $ | 0.2 |
| | 5,000 |
| | 0.3 | | $ | 3.35 |
| | $ | 0.2 |
| |
| $ 4.01 - $20.00 | 582,680 |
| | 3.9 | | 14.67 |
| | 15.2 |
| | 582,680 |
| | 3.9 | | 14.67 |
| | 15.2 |
| |
| $ 9.73 - $20.00 | | 502,120 |
| | 2.2 | | $ | 15.39 |
| | $ | 14 |
| | 502,120 |
| | 2.2 | | $ | 15.39 |
| | $ | 14 |
|
| $20.01 - $62.25 | 3,066,638 |
| | 7.7 | | 47.00 |
| | 6.0 |
| | 1,522,935 |
| | 6.7 | | 39.26 |
| | 5.4 |
| 5,930,614 |
| | 7.2 | | 39.88 |
| | 36 |
| | 3,066,872 |
| | 5.6 | | 44.22 |
| | 10 |
|
| | 3,654,318 |
| | 7.1 | | 41.79 |
| | $ | 21.4 |
| | 2,110,615 |
| | 5.9 | | 32.38 |
| | $ | 20.8 |
| 6,432,734 |
| | 6.8 | | 37.97 |
| | $ | 50 |
| | 3,568,992 |
| | 5.4 | | 40.16 |
| | $ | 24 |
|
| |
(1) | The aggregate intrinsic value represents the total pre-tax intrinsic value, based on our closing stock price of $40.81 on$42.54 as of December 31, 2015,2017, which would have been received by the option holders had all option holders exercised their options as of that date. |
Restricted Stock Awards, Restricted Stock Units and Performance Share Units
The fair value of a restricted stock award (RSA) or an award of restricted stock units (RSU) is equal to the number of shares subject to the award multiplied by the closing market price of our common stock on the date of grant. We estimated the fair value of each performance share unit (PSU) on the date of grant using a Monte Carlo simulation. AwardsRSU and PSU awards are granted to key employees and generally vest three years from the date of grant. The vesting of PSUs is also subject to the attainment of applicable performance goals during the performance period. The RSAs awarded to non-management members of ourthe Board of Directors vest the earlier of one year from the date of the grant or the date of the next annual stockholder meeting. During the vesting period, the holders of the RSAs are entitled to dividends and voting rights. During the vesting period, the holders of the RSUs are paid dividend equivalents in cash to the extent the Company payswe pay cash dividends. PSUs accrue dividend equivalents to the extent the Company payswe pay cash dividends on our common stock during the performance and vesting period. Upon vesting of the PSUs, holders are paid the accrued dividend equivalents based on the shares of common stock, if any, delivered in settlement of PSUs. Holders of RSUs and PSUs are not entitled to voting rights unless and until the awards have vested.
CF INDUSTRIES HOLDINGS, INC.
A summary of restricted stock activity during the year ended December 31, 20152017 is presented below: | | | | Restricted Stock Awards | | Restricted Stock Units | | Performance Share Units | Restricted Stock Awards | | Restricted Stock Units | | Performance Share Units |
| | Shares(1) | | Weighted- Average Grant-Date Fair Value(1) | | Shares(1) | | Weighted- Average Grant-Date Fair Value(1) | | Shares(1) | | Weighted-Average Grant-Date Fair Value(1) | Shares | | Weighted- Average Grant-Date Fair Value | | Shares | | Weighted- Average Grant-Date Fair Value | | Shares | | Weighted-Average Grant-Date Fair Value |
Outstanding as of December 31, 2014(1) | 152,355 |
| | $ | 39.76 |
| | 40,850 |
| | $ | 51.16 |
| | 26,275 |
| | $ | 77.65 |
| |
| Outstanding as of December 31, 2016 | | 41,645 |
| | $ | 27.85 |
| | 158,723 |
| | $ | 44.38 |
| | 106,715 |
| | $ | 59.48 |
|
| Granted | 18,843 |
| | 61.54 |
| | 34,073 |
| | 61.60 |
| | 21,940 |
| | 91.13 |
| 51,258 |
| | 27.31 |
| | 159,220 |
| | 31.20 |
| | 61,550 |
| | 45.37 |
|
Restrictions lapsed (vested) | (86,280 | ) | | 42.82 |
| | — |
| | — |
| | — |
| | — |
| (41,645 | ) | | 27.85 |
| | (42,575 | ) | | 49.55 |
| | (25,625 | ) | | 77.65 |
|
| Forfeited | — |
| | — |
| | (400 | ) | | 62.25 |
| | (275 | ) | | 91.13 |
| — |
| | — |
| | (5,123 | ) | | 39.98 |
| | (2,059 | ) | | 72.98 |
|
| Outstanding as of December 31, 2015 | 84,918 |
| | 51.34 |
| | 74,523 |
| | 55.87 |
| | 47,940 |
| | 83.74 |
| |
| Outstanding as of December 31, 2017 | | 51,258 |
| | 27.31 |
| | 270,245 |
| | 35.88 |
| | 140,581 |
| | 49.79 |
|
| |
(1) | Shares and perFor performance share amounts have been retroactively restatedunits, the shares represent the performance share units granted in 2014, for all prior periods presented to reflectwhich the five-for-one stock split.three year performance period ended December 31, 2016. Because the applicable performance goals were not met, no common shares were delivered in settlement of these units. |
After adjusting for the five-for-one stock split, theThe 2017, 2016 and 2015 and 2014 weighted-average grant date fair value for RSAs was $61.54$27.31, $27.85, and $49.76,$61.54, for RSUs was $61.60$31.20, $36.00, and $51.16,$61.60, and for PSUs was $45.37, $40.62, and $91.13, and $77.65, respectively. The 2013 weighted-average grant date fair value of RSAs was $37.88, adjusted for the five-for-one stock split. No RSUs or PSUs were granted in 2013.
Selected amounts pertaining to restricted stock awards that vested are as follows:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Actual tax benefit realized from restricted stock vested | $ | 1.2 |
| | $ | 3.0 |
| | $ | 3.4 |
| $ | 1 |
| | $ | 1 |
| | $ | 1 |
|
| Fair value of restricted stock vested | $ | 5.3 |
| | $ | 8.6 |
| | $ | 10.0 |
| $ | 2 |
| | $ | 2 |
| | $ | 5 |
|
Compensation Cost
Compensation cost is recorded primarily in selling, general and administrative expenses. The following table summarizes stock-based compensation costs and related income tax benefits.
|
| | | | | | | | | | | |
| | Year ended December 31, |
| | 2015 | | 2014 | | 2013 |
| | (in millions) |
Stock-based compensation expense(1)(2) | $ | 16.5 |
| | $ | 16.8 |
| | $ | 12.6 |
|
| Income tax benefit | (6.0 | ) | | (6.1 | ) | | (4.6 | ) |
| Stock-based compensation expense, net of income taxes | $ | 10.5 |
| | $ | 10.7 |
| | $ | 8.0 |
|
| |
(1) | | | | | | | | | | | | | | | Year ended December 31, | | | 2017 | | 2016 | | 2015 | | | (in millions) | | Stock-based compensation expense | $ | 17 |
| | $ | 19 |
| | $ | 17 |
| | Income tax benefit | (6 | ) | | (7 | ) | | (6 | ) | | Stock-based compensation expense, net of income taxes | $ | 11 |
| | $ | 12 |
| | $ | 11 |
|
| In 2014, includes incremental compensation expense of $2.2 million related to the modification of 299,950 stock options and 80,495 RSAs, adjusted for the five-for-one stock split. |
| |
(2)
| In addition to stock-based compensation expense associated with the Plan and predecessor plans, TNCLP also recognizes stock-based compensation expense for phantom units provided to non-employee directors of TNGP. The expense (income) resulting from these market-based liability awards amounted to $0.3 million, $(0.1) million and zero for the years ended December 31, 2015, 2014 and 2013, respectively, and is included in stock-based compensation expense reported in our consolidated statements of operations and consolidated statements of cash flows. |
As of December 31, 2015,2017, pre-tax unrecognized compensation cost net of estimated forfeitures, was $11.1$14 million for stock options, which will be recognized over a weighted-average period of 1.71.8 years, $3.0$6 million for RSAs and RSUs, which will be recognized over a weighted-average period of 1.41.8 years, and $1.9$3 million for PSUs, which will be recognized over a weighted-average period of 1.8 years.
An excessExcess tax benefit is generated when thebenefits realized tax benefit from the vesting of RSAs,restricted stock or a stock option exercise, exceeds the previouslyexercises are recognized deferredas an income tax asset. Excess tax benefitsbenefit in our consolidated statements of operations and are required to be reported as a financingan operating cash inflow rather than a reduction of taxes paid. The excess tax benefits in 2017, 2016 and 2015 2014were $1 million, zero, and 2013 totaled $1.5 million, $8.7 million and $13.5$2 million, respectively.
CF INDUSTRIES HOLDINGS, INC.
20.
19. Contingencies
Litigation
West Fertilizer Co.
On April 17, 2013, there was a fire and explosion at the West Fertilizer Co. fertilizer storage and distribution facility in West, Texas. According to published reports, 15 people were killed and approximately 200 people were injured in the incident, and the fire and explosion damaged or destroyed a number of homes and buildings around the facility. Various subsidiaries of CF Industries Holdings, Inc. (the CF Entities) have been named as defendants along with other companies in lawsuits filed in 2013, 2014 and 2015 in the District Court of McLennan County, Texas by the City of West, individual residents of the County and other parties seeking recovery for damages allegedly sustained as a result of the explosion. The cases have been consolidated for discovery and pretrial proceedings in the District Court of McLennan County under the caption "In re: West Explosion Cases." The two-year statute of limitations expired on April 17, 2015. As of that date, over 400 plaintiffs had filed claims, including at least 9 entities, 325 individuals, and 80 insurance companies. Plaintiffs allege various theories of negligence, strict liability, and breach of warranty under Texas law. Although we do not own or operate the facility or directly sell our products to West Fertilizer Co., products that the CF Entities have manufactured and sold to others have been delivered to the facility and may have been stored at the West facility at the time of the incident.
The Court granted in part and denied in part the CF Entities' Motions for Summary Judgment in August 2015. Thirty-fourOver one hundred sixty cases including the three cases scheduled to begin trial on October 12, 2015 and some of the ten cases scheduled to begin trial on February 1, 2016, werehave been resolved pursuant to confidential settlements that have been or we expect will be fully funded by insurance. The remaining cases are in various stages of discovery and pre-trial proceedings. These cases willThe next trial is expected to be setscheduled for triallater in the upcoming months at the discretion of the Court.2018. We believe we have strong legal and factual defenses and intend to continue defending the CF Entities vigorously in the pending lawsuits. The Company cannot provide a range of reasonably possible loss due to the lack of damages discovery for many of the remaining claims and the uncertain nature of this litigation, including uncertainties around the potential allocation of responsibility by a jury to other defendants or responsible third parties. The recognition of a potential loss in the future in the West Fertilizer Co. litigation could negatively affect our results in the period of recognition. However, based upon currently available information, including available insurance coverage, we do not believe that this litigation will have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Other Litigation
From time to time, we are subject to ordinary, routine legal proceedings related to the usual conduct of our business, including proceedings regarding public utility and transportation rates, environmental matters, taxes and permits relating to the operations of our various plants and facilities. Based on the information available as of the date of this filing, we believe that the ultimate outcome of these routine matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Environmental
Louisiana Environmental Matters
Clean Air Act—Section 185 FeeOzone Nonattainment Designation
Our Donaldsonville nitrogen complex is located in a five-parish region near Baton Rouge, Louisiana. On December 15, 2016, the EPA redesignated the Baton Rouge Nonattainment Area as "attainment" with respect to the 2008 8-hour ozone national ambient air quality standard (NAAQS). However, based on 2013-2015 air quality monitoring data, the State of Louisiana recommended that the EPA designate the Baton Rouge area as "non-attainment" pursuant to the updated 2015 8-hour ozone standard. On December 20, 2017, the EPA notified the state of Louisiana that it intends to designate the Baton Rouge area as non-attainment for the 2015 ozone standard. On January 5, 2018, the EPA published notice of 2005, was designateda public comment period with respect to the proposed attainment/non-attainment designations of certain air quality regions, including the Baton Rouge area. Designation of the Baton Rouge area as being in "severe" nonattainment with respect to the national ambient air quality standard (NAAQS) for ozone (the 1-hour ozone standard) pursuant to the Federal Clean Air Act (the Act). Section 185 of the Act requires states, in their state implementation plans, to levy a fee (Section 185 fee) on major stationary sources (such as the Donaldsonville complex) located in a severe nonattainment area that did not meet the 1-hour2015 ozone standard by November 30, 2005. The fee was to be assessed for each calendar year (beginningcould result in 2006) until the area achieved compliance with the ozone NAAQS.
Prior to the imposition of Section 185 fees, the Environmental Protection Agency (EPA) adopted a new ozone standard (the 8-hour ozone standard) and rescinded the 1-hour ozone standard. The Baton Rouge area was designated as a "moderate" nonattainment area with respect to the 8-hour ozone standard. However, because Section 185 fees had never been assessed prior to the rescission of the 1-hour ozone standard (rescinded prior to the November 30, 2005 ozone attainment deadline), the EPA concluded in a 2004 rulemaking implementing the 8-hour ozone standard that the Act did not require states to assess Section 185 fees. As a result, Section 185 fees were not assessed against us and other companies located in the Baton Rouge area.
In 2006, the federal D.C. Circuit Court of Appeals rejected the EPA's position and held that Section 185 fees were controls that must be maintained and fees should have been assessed under the Act. In January 2008, the U.S. Supreme Court declined to accept the case for review, making the appellate court's decision final.
CF INDUSTRIES HOLDINGS, INC.
In July 2011, the EPA approved a revision to Louisiana'smore stringent air pollution program that eliminated the requirementemissions limits for Baton Rouge area companiesour existing operation and would subject our facilities to pay Section 185 fees, based on Baton Rouge's ultimate attainment of the 1-hour standard through permanent and enforceable emissions reductions. EPA's approval of the Louisiana air program revision became effective on August 8, 2011. However, a recent decision by the federal D.C. Circuit Court of Appeals struck down a similar, but perhaps distinguishable, EPA guidance document regarding alternatives to Section 185 fees. At this time, the viability of EPA's approval of Louisiana's elimination of Section 185 fees is uncertain. Regardless of the approach ultimately adopted by the EPA, we expect that it is likely to be challenged by the environmental community, the states, and/or affected industries. Therefore, the costs associated with compliance with the Act cannot be determined at this time, and we cannot reasonably estimate the impact on our consolidated financial position, results of operations or cash flows.
Furthermore, the area has seen significant reductions in ozone levels, attributable to federal and state regulations and community involvement. Ozone design values computed for the Baton Rouge nonattainment area suggest the area has achieved attainment with the 2008 8-hour ozone standard. On August 27, 2015, EPA proposed reclassifying the Baton Rouge nonattainment area for ozone as in attainment with the 2008 ozone standard based on 2012-2014 data. EPA has not yet finalized this reclassification. However, on October 26, 2015, EPA published a more stringent national ambient air quality standardrequirements to obtain approvals for ozone thatplant expansions, or could cause Baton Rougemake it difficult to again be classified as a nonattainment area.
Clean Air Act Information Request
On February 26, 2009, we received a letter from the EPA under Section 114 of the Act requesting information and copies of records relating to compliance with New Source Review and New Source Performance Standards at our Donaldsonville facility. We have completed the submittal of all requested information. There has been no further contact from the EPA regarding this matter.obtain such approvals.
Florida Environmental Matters
On March 17, 2014, we completed the sale of our phosphate mining and manufacturing business, which was located in Florida, to Mosaic. See Note 4—Acquisitions and Divestitures for additional information. Pursuant to the terms of the definitive agreement executed in October 2013, Mosaic has assumed the following environmental matters and we have agreed to indemnify Mosaic with respect to losses arising out of the matters below, subject to a maximum indemnification cap and the other terms of the definitive agreement.
CF INDUSTRIES HOLDINGS, INC.
Clean Air Act Notice of Violation
We received a Notice of Violation (NOV) from the EPA by letter dated June 16, 2010, alleging that we violated the Prevention of Significant Deterioration (PSD) Clean Air Act regulations relating to certain projects undertaken at the former Plant City, Florida facility's sulfuric acid plants. This NOV further alleges that the actions that are the basis for the alleged PSD violations also resulted in violations of Title V air operating permit regulations. Finally, the NOV alleges that we failed to comply with certain compliance dates established by hazardous air pollutant regulations for phosphoric acid manufacturing plants and phosphate fertilizer production plants. We had several meetings with the EPA with respect to this matter prior to our sale of the phosphate mining and manufacturing business in March 2014. We and Mosaic have separately had continued discussions with the EPA subsequent to our sale of the phosphate mining and manufacturing business with respect to this matter. We do not know at this time if this matter will be settled prior to initiation of formal legal action.
We cannot estimate the potential penalties, fines or other expenditures, if any, that may result from the Clean Air Act NOV and, therefore, we cannot determine if the ultimate outcome of this matter will have a material impact on our consolidated financial position, results of operations or cash flows.
EPCRA/CERCLA Notice of Violation
By letter dated July 6, 2010, the EPA issued a NOV to us alleging violations of Section 313 of the Emergency Planning and Community Right-to-Know Act (EPCRA) in connection with the former Plant City facility. EPCRA requires annual reports to be submitted with respect to the use of certain toxic chemicals. The NOV also included an allegation that we violated Section 304 of EPCRA and Section 103 of the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) by failing to file a timely notification relating to the release of hydrogen fluoride above applicable reportable quantities. We do not know at this time if this matter will be settled prior to initiation of formal legal action.
We do not expect that penalties or fines, if any, that may arise out of the EPCRA/CERCLA matter will have a material impact on our consolidated financial position, results of operations or cash flows.
CF INDUSTRIES HOLDINGS, INC.
Other
CERCLA/Remediation Matters
From time to time, we receive notices from governmental agencies or third parties alleging that we are a potentially responsible party at certain cleanup sites under CERCLA or other environmental cleanup laws. In 2011, we received a notice from the Idaho Department of Environmental Quality (IDEQ) that alleged that we were a potentially responsible party for the cleanup of a former phosphate mine site we owned in the late 1950s and early 1960s located in Georgetown Canyon, Idaho. The current owner of the property and a former mining contractor received similar notices for the site. In 2014, we and the current property owner entered into a Consent Order with IDEQ and the U.S. Forest Service to conduct a remedial investigation and feasibility study of the site. In 2015, we and several other parties received a notice that the U.S. Department of the Interior and other trustees intend to undertake a natural resource damage assessment for a group of former phosphate mines in southeast Idaho, including the former Georgetown Canyon mine. We are not able to estimate at this time our potential liability, if any, with respect to the cleanup of the site or a possible claim for natural resource damages. However, based on currently available information, we do not expect that anythe remedial or financial obligations to which we may be subject involving this or other cleanup sites will have a material adverse effect on our business,consolidated financial condition,position, results of operations or cash flows.
CF INDUSTRIES HOLDINGS, INC.
21.
20. Segment Disclosures
On July 31, 2015, we acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by us. See Note 4—Acquisitions and Divestitures and Note 8—Equity Method Investments for additional information. CF Fertilisers UK has nitrogen manufacturing complexes located in Ince, United Kingdom, and Billingham, United Kingdom. The Ince complex produces ammonia, AN and NPKs while the Billingham complex produces ammonia and AN. Our reportable segment structure reflects how our CODM, as defined under U.S. GAAP, assesses the performance of our operating segments and makes decisions about resource allocation. In the third quarter of 2015, we changed our reportable segment structure to separate AN from our Other segment as our AN products increased in significance as a result of the CF Fertilisers UK acquisition. Our reportable segments now consist of ammonia, granular urea, UAN, AN, Other, and phosphate.Other. These segments are differentiated by products. Historical financial results have been restated to reflect the new reportable segment structure on a comparable basis.
We sold our phosphate mining and manufacturing business on March 17, 2014. See Note 4—Acquisitions and Divestitures for additional information. The phosphate segment reflects the reported results of the phosphate business through March 17, 2014, plus the continuing sales of the phosphate inventory in the distribution network after March 17, 2014. The remaining phosphate inventory was sold in the second quarter of 2014; therefore, the phosphate segment does not have operating results subsequent to that quarter. The phosphate segment will continue to be included until the reporting of comparable period phosphate results ceases.
Upon selling the phosphate business, we began to supply Mosaic with ammonia produced by our PLNL joint venture. The contract to supply ammonia to Mosaic from our PLNL joint venture represents the continuation of a supply practice that previously existed between our former phosphate mining and manufacturing business and other operations of the Company. Prior to March 17, 2014, PLNL sold ammonia to us for use in the phosphate business and the cost was included in our production costs in our phosphate segment. Subsequent to the sale of the phosphate business, we now sell the PLNL-sourced ammonia to Mosaic. The revenue from these sales to Mosaic and costs to purchase the ammonia from PLNL are now included in our ammonia segment. Our 50% share of the operating results of our PLNL joint venture continues to be included in our equity in earnings of operating affiliates in our consolidated statements of operations. Because of the significance of this continuing supply practice, in accordance with U.S. GAAP, the phosphate mining and manufacturing business is not reported as discontinued operations in our consolidated statements of operations.
Our management uses gross margin to evaluate segment performance and allocate resources. Total other operating costs and expenses (consisting of selling, general and administrative expenses and other operating—net) and non-operating expenses (interest and income taxes) are centrally managed and are not included in the measurement of segment profitability reviewed by management.
Our assets, with the exception of goodwill, are not monitored by or reported to our CODMchief operating decision maker by segment; therefore, we do not present total assets by segment. Goodwill by segment is presented in Note 7—6—Goodwill and Other Intangible Assets.
The following is a description of our six reportable segments:
Our ammonia segment produces anhydrous ammonia (ammonia), which is our most concentrated nitrogen fertilizer product as it contains 82% nitrogen. The results of our ammonia segment consist of sales of ammonia to external customers. In addition, ammonia is the “basic” nitrogen product that we upgrade into other nitrogen products such as granular urea, UAN and AN. We produce ammonia at all of our nitrogen manufacturing complexes.
Our granular urea segment produces granular urea, which contains 46% nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of our solid nitrogen fertilizers. Granular urea is produced at our Courtright, Ontario; Donaldsonville, Louisiana; and Medicine Hat, Alberta nitrogen complexes.
Our UAN segment produces urea ammonium nitrate solution (UAN). UAN, a liquid fertilizer product with a nitrogen content that typically ranges from 28% to 32%, is produced by combining urea and ammonium nitrate. UAN is produced at our nitrogen complexes in Courtright, Ontario; Donaldsonville, Louisiana; Port Neal, Iowa; Verdigris, Oklahoma; Woodward, Oklahoma; and Yazoo City, Mississippi.
Our AN segment produces ammonium nitrate (AN). AN is a nitrogen-based product with a nitrogen content between 29% and 35%. AN is used as nitrogen fertilizer and is also used by industrial customers for commercial explosives and blasting systems. AN is produced at our nitrogen complexes in Yazoo City, Mississippi and Ince and Billingham, United Kingdom.
CF INDUSTRIES HOLDINGS, INC.
Our Other segment primarily includes diesel exhaust fluid (DEF), urea liquor, nitric acid and compound fertilizer products (NPKs). DEF is an aqueous urea solution typically made with 32.5% high-purity urea and 67.5% deionized water. Urea liquor is a liquid product that we sell in concentrations of 40%, 50% and 70% urea as a chemical intermediate. Nitric acid is a nitrogen-based product with a nitrogen content of 22.2%. NPKs are solid granular fertilizer products for which the nutrient content is a combination of nitrogen, phosphorus and potassium.
Our phosphate segment principal products were diammonium phosphate (DAP) and monoammonium phosphate (MAP). Starting with the third quarter of 2014, the phosphate segment ceased to have reported results as we completed the sale of our phosphate mining and manufacturing business in the first quarter of 2014 and the remaining phosphate inventory was completely sold during the second quarter of 2014.
Segment data for sales, cost of sales and gross margin for 20152017, 20142016 and 20132015 are presented in the tables below.
| | | | Ammonia | | Granular Urea(1) | | UAN(1) | | AN(1) | | Other(1) | | Phosphate | | Consolidated | Ammonia | | Granular Urea(1) | | UAN(1) | | AN(1) | | Other(1) | | Consolidated |
| | (in millions) | (in millions) |
| Year ended December 31, 2015 | | | | | | | | | |
| | |
| | |
| |
| Year ended December 31, 2017 | | | | | | | | | | |
| | |
|
| Net sales | $ | 1,523.1 |
| | $ | 788.0 |
| | $ | 1,479.7 |
| | $ | 294.0 |
| | $ | 223.5 |
| | $ | — |
| | $ | 4,308.3 |
| $ | 1,209 |
| | $ | 971 |
| | $ | 1,134 |
| | $ | 497 |
| | $ | 319 |
| | $ | 4,130 |
|
| Cost of sales | 883.7 |
| | 469.5 |
| | 954.5 |
| | 290.8 |
| | 162.7 |
| | — |
| | 2,761.2 |
| 1,071 |
| | 856 |
| | 1,055 |
| | 446 |
| | 272 |
| | 3,700 |
|
| Gross margin | $ | 639.4 |
| | $ | 318.5 |
| | $ | 525.2 |
| | $ | 3.2 |
| | $ | 60.8 |
| | $ | — |
| | 1,547.1 |
| $ | 138 |
| | $ | 115 |
| | $ | 79 |
| | $ | 51 |
| | $ | 47 |
| | 430 |
|
| Total other operating costs and expenses | | | | | | | | | |
| | |
| | 319.0 |
| | | | | | | | | |
| | 210 |
|
| Equity in earnings of operating affiliates | | | | | | | | | |
| | |
| | (35.0 | ) | | | | | | | | | |
| | 9 |
|
| Operating earnings | | | | | | | | | |
| | |
| | $ | 1,193.1 |
| | | | | | | | | |
| | $ | 229 |
|
| Year ended December 31, 2014 | | | | | | | | | |
| | |
| | |
| |
| Year ended December 31, 2016 | | | | | | | | | | |
| | |
|
| Net sales | $ | 1,576.3 |
| | $ | 914.5 |
| | $ | 1,669.8 |
| | $ | 242.7 |
| | $ | 171.5 |
| | $ | 168.4 |
| | $ | 4,743.2 |
| $ | 981 |
| | $ | 831 |
| | $ | 1,196 |
| | $ | 411 |
| | $ | 266 |
| | $ | 3,685 |
|
| Cost of sales | 983.2 |
| | 516.6 |
| | 997.4 |
| | 189.1 |
| | 120.1 |
| | 158.3 |
| | 2,964.7 |
| 715 |
| | 584 |
| | 920 |
| | 409 |
| | 217 |
| | 2,845 |
|
| Gross margin | $ | 593.1 |
| | $ | 397.9 |
| | $ | 672.4 |
| | $ | 53.6 |
| | $ | 51.4 |
| | $ | 10.1 |
| | 1,778.5 |
| $ | 266 |
| | $ | 247 |
| | $ | 276 |
| | $ | 2 |
| | $ | 49 |
| | 840 |
|
| Total other operating costs and expenses | | | | | | | | | |
| | |
| | 205.2 |
| | | | | | | | | |
| | 561 |
|
| Gain on sale of phosphate business | | | | | | | | | | | | | 750.1 |
| |
| Equity in earnings of operating affiliates | | | | | | | | | |
| | |
| | 43.1 |
| |
| Equity in losses of operating affiliates | | | | | | | | | | |
| | (145 | ) |
| Operating earnings | | | | | | | | | |
| | |
| | $ | 2,366.5 |
| | | | | | | | | |
| | $ | 134 |
|
| Year ended December 31, 2013 | | | | | | | | | |
| | |
| | |
| |
| Year ended December 31, 2015 | | | | | | | | | | |
| | |
|
| Net sales | $ | 1,437.9 |
| | $ | 924.6 |
| | $ | 1,935.1 |
| | $ | 215.1 |
| | $ | 165.1 |
| | $ | 796.9 |
| | $ | 5,474.7 |
| $ | 1,523 |
| | $ | 788 |
| | $ | 1,480 |
| | $ | 294 |
| | $ | 223 |
| | $ | 4,308 |
|
| Cost of sales | 656.5 |
| | 410.1 |
| | 895.6 |
| | 155.9 |
| | 114.4 |
| | 722.0 |
| | 2,954.5 |
| 884 |
| | 469 |
| | 955 |
| | 291 |
| | 162 |
| | 2,761 |
|
| Gross margin | $ | 781.4 |
| | $ | 514.5 |
| | $ | 1,039.5 |
| | $ | 59.2 |
| | $ | 50.7 |
| | $ | 74.9 |
| | 2,520.2 |
| $ | 639 |
| | $ | 319 |
| | $ | 525 |
| | $ | 3 |
| | $ | 61 |
| | 1,547 |
|
| Total other operating costs and expenses | | | | | | | | | |
| | |
| | 150.2 |
| | | | | | | | | |
| | 319 |
|
| Equity in earnings of operating affiliates | | | | | | | | | |
| | |
| | 41.7 |
| |
| Equity in losses of operating affiliates | | | | | | | | | | |
| | (35 | ) |
| Operating earnings | | | | | | | | | |
| | |
| | $ | 2,411.7 |
| | | | | | | | | |
| | $ | 1,193 |
|
| |
(1) | The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Ammonia | | Granular Urea | | UAN | | AN | | Other | | Phosphate(1) | | Corporate | | Consolidated |
| | (in millions) |
| Depreciation, depletion and amortization | | | | | |
| | | | |
| | |
| | | | |
|
| Year ended December 31, 2015 | $ | 95.4 |
| | $ | 50.5 |
| | $ | 191.6 |
| | $ | 65.6 |
| | $ | 35.2 |
| | $ | — |
| | $ | 41.3 |
| | $ | 479.6 |
|
| Year ended December 31, 2014 | $ | 69.0 |
| | $ | 37.5 |
| | $ | 179.3 |
| | $ | 46.5 |
| | $ | 20.4 |
| | $ | — |
| | $ | 39.8 |
| | $ | 392.5 |
|
| Year ended December 31, 2013 | $ | 58.2 |
| | $ | 37.4 |
| | $ | 172.6 |
| | $ | 41.0 |
| | $ | 19.2 |
| | $ | 42.3 |
| | $ | 39.9 |
| | $ | 410.6 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Ammonia | | Granular Urea | | UAN | | AN | | Other | | Corporate | | Consolidated |
| | (in millions) |
| Depreciation and amortization | | | | | |
| | | | |
| | | | |
|
| Year ended December 31, 2017 | $ | 183 |
| | $ | 246 |
| | $ | 265 |
| | $ | 85 |
| | $ | 57 |
| | $ | 47 |
| | $ | 883 |
|
| Year ended December 31, 2016 | $ | 96 |
| | $ | 112 |
| | $ | 247 |
| | $ | 93 |
| | $ | 46 |
| | $ | 84 |
| | $ | 678 |
|
| Year ended December 31, 2015 | $ | 95 |
| | $ | 51 |
| | $ | 192 |
| | $ | 66 |
| | $ | 35 |
| | $ | 41 |
| | $ | 480 |
|
| |
(1)
| The assets and liabilities of our phosphate business were classified as held for sale as of December 31, 2013; therefore, no depreciation, depletion or amortization was recorded in 2014 for the related property, plant and equipment. |
CF INDUSTRIES HOLDINGS, INC.
Enterprise-wide data by geographic region is as follows:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Sales by geographic region (based on destination of shipments): | | | |
| | |
| | | |
| | |
|
| United States | $ | 3,484.9 |
| | $ | 3,994.0 |
| | $ | 4,497.8 |
| $ | 2,851 |
| | $ | 2,728 |
| | $ | 3,485 |
|
| Foreign: | | | | | | | | | | |
| Canada | 490.0 |
| | 543.8 |
| | 508.5 |
| 352 |
| | 349 |
| | 490 |
|
| United Kingdom | | 427 |
| | 394 |
| | 153 |
|
| Other foreign | 333.4 |
| | 205.4 |
| | 468.4 |
| 500 |
| | 214 |
| | 180 |
|
| Total foreign | 823.4 |
| | 749.2 |
| | 976.9 |
| 1,279 |
| | 957 |
| | 823 |
|
| Consolidated | $ | 4,308.3 |
| | $ | 4,743.2 |
| | $ | 5,474.7 |
| $ | 4,130 |
| | $ | 3,685 |
| | $ | 4,308 |
|
| | | | December 31, | December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Property, plant and equipment—net by geographic region: | |
| | |
| | | |
| | |
| | |
| United States | $ | 7,201.5 |
| | $ | 4,987.0 |
| | $ | 3,528.8 |
| $ | 7,921 |
| | $ | 8,444 |
| | $ | 7,202 |
|
| Foreign: | | | | | | | | | | |
| Canada | 497.3 |
| | 538.8 |
| | 572.9 |
| 551 |
| | 523 |
| | 497 |
|
| United Kingdom | 840.2 |
| | — |
| | — |
| 703 |
| | 685 |
| | 840 |
|
| Total foreign | 1,337.5 |
| | 538.8 |
| | 572.9 |
| 1,254 |
| | 1,208 |
| | 1,337 |
|
| Consolidated | $ | 8,539.0 |
| | $ | 5,525.8 |
| | $ | 4,101.7 |
| $ | 9,175 |
| | $ | 9,652 |
| | $ | 8,539 |
|
Our principal customers are cooperatives, independent fertilizer distributors and industrial users. In 2017 and 2016, CHS accounted for approximately 11% and 12% of our consolidated net sales, respectively. See Note 16—Noncontrolling Interests for additional information. None of our other customers accounted for more than ten percent of our consolidated sales in 2015, 2014 or 2013.2015.
22.21. Supplemental Cash Flow Information
The following provides additional information relating to cash flow activities:
| | | | Year ended December 31, | Year ended December 31, |
| | 2015 | | 2014 | | 2013 | 2017 | | 2016 | | 2015 |
| | (in millions) | (in millions) |
| Cash paid during the year for | |
| | |
| | |
| |
| | |
| | |
|
| Interest—net of interest capitalized | $ | 99.8 |
| | $ | 141.2 |
| | $ | 135.3 |
| $ | 311 |
| | $ | 144 |
| | $ | 100 |
|
| Income taxes—net of refunds | 435.1 |
| | 781.2 |
| | 847.4 |
| (807 | ) | | (110 | ) | | 435 |
|
| | | | | | | | | | | |
| Supplemental disclosure of noncash investing and financing activities: | | | | | | | | | | |
| Change in capitalized expenditures in accounts payable and accrued expenses | 258.5 |
| | 71.6 |
| | 134.4 |
| (179 | ) | | (263 | ) | | 258 |
|
| Change in capitalized expenditures in other liabilities | 5.8 |
| | (21.5 | ) | | 70.5 |
| — |
| | (55 | ) | | 6 |
|
| Change in noncontrolling interests in other liabilities | | — |
| | 8 |
| | — |
|
| Change in accrued share repurchases | (29.1 | ) | | (11.2 | ) | | 40.3 |
| — |
| | — |
| | (29 | ) |
CF INDUSTRIES HOLDINGS, INC.
23.
22. Asset Retirement Obligations
Asset retirement obligations (AROs) are legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal operation of such assets. AROs are initially recognized as incurred when sufficient information exists to estimate fair value. We have AROs at our nitrogen fertilizer manufacturing complexes and at our distribution and storage facilities that are conditional upon cessation of operations. These AROs include certain decommissioning activities as well as the removal and disposal of certain chemicals, waste materials, structures, equipment, vessels, piping and storage tanks. Also included are reclamation of land and the closure of certain effluent ponds. A liability has not been recorded for these conditional AROs. The most recent estimate of the aggregate cost of these AROs expressed in 20152017 dollars is $66.4$73 million. We have not recorded a liability for these conditional AROs as of December 31, 20152017 because we do not believe there is currently a reasonable basis for estimating a date or range of dates of cessation of operations at our nitrogen fertilizer manufacturing facilities or our distribution and storage facilities, which is necessary in order to estimate fair value. In reaching this conclusion, we considered the historical performance of each complex or facility and have taken into account factors such as planned maintenance, asset replacements and upgrades of plant and equipment, which if conducted as in the past, can extend the physical lives of our nitrogen manufacturing facilities and our distribution and storage facilities indefinitely. We also considered the possibility of changes in technology, risk of obsolescence, and availability of raw materials in arriving at our conclusion.
24.23. Leases
We have operating leases for certain property and equipment under various noncancelable agreements, the most significant of which are rail car leases and barge tow charters for the distribution of fertilizer.our products. The rail car leases currently have minimum terms ranging from one to eleven years and the barge charter commitments range from approximately twoone to seven years. We also have terminal and warehouse storage agreements for our distribution system, some of which contain minimum throughput requirements. The storage agreements contain minimum terms generally ranging from one to five years and commonly contain automatic annual renewal provisions thereafter unless canceled by either party.
Future minimum payments under noncancelable operating leases with initial or remaining noncancelable lease terms in excess of one year as of December 31, 20152017 are shown below.
| | | | Operating Lease Payments | Operating Lease Payments |
| | (in millions) | (in millions) |
| 2016 | $ | 82.2 |
| |
| 2017 | 87.9 |
| |
| 2018 | 70.8 |
| $ | 83 |
|
| 2019 | 58.3 |
| 77 |
|
| 2020 | 46.3 |
| 57 |
|
| 2021 | | 47 |
|
| 2022 | | 36 |
|
| Thereafter | 115.6 |
| 76 |
|
| | $ | 461.1 |
| $ | 376 |
|
Total rent expense for cancelable and noncancelable operating leases was $99.6$125 million for 2015, $92.92017, $111 million for 20142016 and $98.9$100 million for 2013.2015.
CF INDUSTRIES HOLDINGS, INC.
25.
24. Quarterly Data—Unaudited
The following tables present the unaudited quarterly results of operations for the eight quarters ended December 31, 2015.2017. This quarterly information has been prepared on the same basis as the consolidated financial statements and, in the opinion of management, reflects all adjustments necessary for the fair representation of the information for the periods presented. This data should be read in conjunction with the audited consolidated financial statements and related disclosures. Operating results for any quarter apply to that quarter only and are not necessarily indicative of results for any future period.
|
| | | | | | | | | | | | | | | | | | | |
| | Three months ended, | | |
| | March 31 | | June 30 | | September 30 | | December 31 | | Full Year |
| | (in millions, except per share amounts) |
| 2015 | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 953.6 |
| | $ | 1,311.5 |
| | $ | 927.4 |
| | $ | 1,115.8 |
| | $ | 4,308.3 |
|
| Gross margin | 415.8 |
| | 685.9 |
| | 165.0 |
| | 280.4 |
| | 1,547.1 |
|
Unrealized gains (losses) on natural gas derivatives(1) | 28.7 |
| | 18.4 |
| | (125.9 | ) | | (97.5 | ) | | (176.3 | ) |
Net earnings attributable to common stockholders(2) | 230.6 |
| | 351.9 |
| | 90.9 |
| | 26.5 |
| | 699.9 |
|
Net earnings per share attributable to common stockholders(2)(3) | |
| | |
| | |
| | |
| | |
|
Basic(4) | 0.96 |
| | 1.50 |
| | 0.39 |
| | 0.11 |
| | 2.97 |
|
Diluted(4) | 0.96 |
| | 1.49 |
| | 0.39 |
| | 0.11 |
| | 2.96 |
|
| 2014 | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 1,132.6 |
| | $ | 1,472.7 |
| | $ | 921.4 |
| | $ | 1,216.5 |
| | $ | 4,743.2 |
|
| Gross margin | 442.8 |
| | 590.3 |
| | 301.1 |
| | 444.3 |
| | 1,778.5 |
|
Unrealized (losses) gains on natural gas derivatives(1) | (22.6 | ) | | (28.6 | ) | | 12.1 |
| | (40.4 | ) | | (79.5 | ) |
Net earnings attributable to common stockholders(5) | 708.5 |
| | 312.6 |
| | 130.9 |
| | 238.3 |
| | 1,390.3 |
|
Net earnings per share attributable to common stockholders(3)(5) | |
| | |
| | |
| | |
| | |
|
Basic(4) | 2.59 |
| | 1.22 |
| | 0.53 |
| | 0.97 |
| | 5.43 |
|
Diluted(4) | 2.58 |
| | 1.22 |
| | 0.52 |
| | 0.96 |
| | 5.42 |
|
|
| | | | | | | | | | | | | | | | | | | |
| | Three months ended, | | |
| | March 31 | | June 30 | | September 30 | | December 31 | | Full Year |
| | (in millions, except per share amounts) |
| 2017 | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 1,037 |
| | $ | 1,124 |
| | $ | 870 |
| | $ | 1,099 |
| | $ | 4,130 |
|
| Gross margin | 106 |
| | 172 |
| | 9 |
| | 143 |
| | 430 |
|
Unrealized (losses) gains on natural gas derivatives(1) | (53 | ) | | (18 | ) | | 7 |
| | 3 |
| | (61 | ) |
Net (loss) earnings attributable to common stockholders(2) | (23 | ) | | 3 |
| | (87 | ) | | 465 |
| | 358 |
|
Net (loss) earnings per share attributable to common stockholders(2) | |
| | |
| | |
| | |
| | |
|
Basic(3) | (0.10 | ) | | 0.01 |
| | (0.37 | ) | | 1.99 |
| | 1.53 |
|
Diluted(3) | (0.10 | ) | | 0.01 |
| | (0.37 | ) | | 1.98 |
| | 1.53 |
|
| 2016 | |
| | |
| | |
| | |
| | |
|
| Net sales | $ | 1,004 |
| | $ | 1,134 |
| | $ | 680 |
| | $ | 867 |
| | $ | 3,685 |
|
| Gross margin | 217 |
| | 527 |
| | 2 |
| | 94 |
| | 840 |
|
Unrealized (losses) gains on natural gas derivatives(1) | (21 | ) | | 211 |
| | (21 | ) | | 91 |
| | 260 |
|
Net earnings (loss) attributable to common stockholders(4) | 26 |
| | 47 |
| | (30 | ) | | (320 | ) | | (277 | ) |
Net earnings (loss) per share attributable to common stockholders(4) | |
| | |
| | |
| | |
| | |
|
Basic(3) | 0.11 |
| | 0.20 |
| | (0.13 | ) | | (1.38 | ) | | (1.19 | ) |
Diluted(3) | 0.11 |
| | 0.20 |
| | (0.13 | ) | | (1.38 | ) | | (1.19 | ) |
| |
(1) | Amounts represent pre-tax unrealized (losses) gains (losses) on natural gas derivatives, which are included in gross margin. See Note 16—14—Derivative Financial Instruments for additional information. |
| |
(2) | For the three months ended June 30, 2015,December 31, 2017, net earnings attributable to common stockholders includes an after-tax lossthe Tax Reform impact of $29.2$491 million (pre-tax loss of $40.1 million) resulting from the sale of our interests in Keytrade that is included in equity in earnings of operating affiliates,income tax benefit, and net earnings per share attributable to common stockholders, basic and diluted, include the per share impact of $0.12.$2.09. See Note 4—Acquisitions and Divestitures and Note 8—Equity Method Investments,9—Income Taxes for additional information. |
For the three months ended September 30, 2015, net earnings attributable to common stockholders includes an after-tax gain of $94.4 million on the remeasurement to fair value of our initial 50% equity interest in CF Fertilisers UK that is included in equity in earnings of non-operating affiliates—net of taxes, and net earnings per share attributable to common stockholders, basic and diluted, include the per share impact of $0.40. See Note 4—Acquisitions and Divestitures and Note 8—Equity Method Investments, for additional information.
For the three months ended December 31, 2015, net earnings attributable to common stockholders includes an after-tax impairment charge of $61.9 million on our equity method investment in PLNL that is included in equity in earnings of operating affiliates, and net earnings per share attributable to common stockholders, basic and diluted, include the per share impact of $0.26. See Note 4—Acquisitions and Divestitures and Note 8—Equity Method Investments, for additional information.
| |
(3)
| Per share amounts have been retroactively restated for all prior periods presented to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015. |
| |
(4)(3)
| The sum of the four quarters is not necessarily the same as the total for the year. |
| |
(5)(4)
| For the three months ended March 31, 2014,September 30, 2016, net earningsloss attributable to common stockholders includes an after-tax gainloss of $461.0$14 million (pre-tax loss of $22 million) resulting from recognizing the salevalue of the phosphate business,an embedded derivative liability to reflect our credit evaluation that is included in other operating—net, and net earningsloss per share attributable to common stockholders, basic and diluted, include the per share impact of $1.68. During the fourth quarter of 2014, the purchase price was finalized which increased the after-tax gain to $462.8 million for the year ended December 31, 2014, which also increased the per share impact on net earnings attributable to common stockholders, basic and diluted, to $1.80.$0.06. See Note 4—Acquisitions8—Fair Value Measurements and Divestitures,Note 16—Noncontrolling Interests for additional information. |
For the three months ended December 31, 2016, net loss attributable to common stockholders includes an after-tax impairment charge of $134 million on our equity method investment in PLNL that is included in equity in (loss) earnings of operating affiliates, and net loss per share attributable to common stockholders, basic and diluted, include the per share impact of $0.57. See Note 7—Equity Method Investments and Note 8—Fair Value Measurements for additional information.
CF INDUSTRIES HOLDINGS, INC.
26.
25. Condensed Consolidating Financial Statements
The following condensed consolidating financial information is presented in accordance with SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered, and relates to (i) the senior notes due 2018, 2020, 2023, 2034, 2043 and 2044 (described in Note 11—Financing Agreements and referred to in this report as the Public Senior NotesNotes) issued by CF Industries, Inc. (CF Industries), a 100% owned subsidiary of CF Industries Holdings, Inc. (Parent), described in Note 12—Financing Agreements, and the full and unconditional guaranteeguarantees of the Public Senior Notes by Parent and toby CFE and CFS (the Subsidiary Guarantors), which are 100% owned subsidiaries of Parent, and (ii) debt securities of CF Industries (Other Debt Securities), and the full and unconditional guaranteeguarantees thereof by Parent and the Subsidiary Guarantors, that may be offered and sold from time to time under registration statements that have been or may be filed by Parent, and CF Industries and the Subsidiary Guarantors with the SEC.
In the event that a subsidiary of Parent, other than CF Industries, becomes a borrower or a guarantor under the Revolving Credit Agreement (or any renewal, replacement or refinancing thereof), such subsidiary would be required to become a guarantor of the Public Senior Notes, provided that such requirement will no longer apply with respect to the Public Senior Notes due in 2023, 2034, 2043 and 2044 following the repayment of the Public Senior Notes due in 2018 and 2020 or the subsidiaries of Parent, other than CF Industries, otherwise becoming no longer subject to such a requirement to guarantee the Public Senior Notes due in 2018 and 2020. As of December 31, 2015, none of such subsidiaries of Parent was, or was required to be, a guarantorCFE and CFS became guarantors of the Public Senior Notes. Notes as a result of this requirement on November 21, 2016.
All of the guarantees of the Public Senior Notes are, and we have assumed for purposes of this presentation of condensed consolidating financial information that the guarantees of any Other Debt Securities would be, full and unconditional (as such term is defined in SEC Regulation S-X Rule 3-10(h)) and joint and several. The guarantee of a Subsidiary Guarantor will be automatically released with respect to a series of the Public Senior Notes (1) upon the release, discharge or termination of such Subsidiary Guarantor’s guarantee of the Revolving Credit Agreement (or any renewal, replacement or refinancing thereof), (2) upon legal defeasance with respect to the Public Senior Notes of such series or satisfaction and discharge of the indenture with respect to such series of Public Senior Notes or (3) in the case of the Public Senior Notes due 2023, 2034, 2043 and 2044, upon the later to occur of (a) the discharge, termination or release of, or the release of such Subsidiary Guarantor from its obligations under, such Subsidiary Guarantor’s guarantee of the Public Senior Notes due 2018, including, without limitation, any such discharge, termination or release as a result of retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2018, and (b) the discharge, termination or release of, or the release of such Subsidiary Guarantor from its obligations under, such Subsidiary Guarantor’s guarantee of the Public Senior Notes due 2020, including, without limitation, any such discharge, termination or release as a result of retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2020.
For purposes of the presentation of condensed consolidating financial information, the subsidiaries of Parent other than CF Industries, CFE and CFS are referred to as the Other Subsidiaries.Non-Guarantors.
Presented below are condensed consolidating statements of operations and statements of cash flows for Parent, CF Industries, the Subsidiary Guarantors and the Other SubsidiariesNon-Guarantors for the years ended December 31, 2015, 20142017, 2016 and 20132015 and condensed consolidating balance sheets for Parent, CF Industries, the Subsidiary Guarantors and the Other SubsidiariesNon-Guarantors as of December 31, 20152017 and 2014.2016. The condensed consolidating financial information presented below is not necessarily indicative of the financial position, results of operations, comprehensive income (loss) or cash flows of Parent, CF Industries, the Subsidiary Guarantors or the Other SubsidiariesNon-Guarantors on a stand-alone basis.
In these condensed consolidating financial statements, investments in subsidiaries are presented under the equity method, in which our investments are recorded at cost and adjusted for our ownership share of a subsidiary's cumulative results of operations, distributions and other equity changes, and the eliminating entries reflect primarily intercompany transactions such as sales, accounts receivable and accounts payable and the elimination of equity investments and earnings of subsidiaries. Two of our consolidated entities have made elections to be taxed as partnerships for U.S. federal income tax purposes and are included in the non-guarantor column. Due to the partnership tax treatment, these subsidiaries do not record taxes on their financial statements. The tax provision pertaining to the income of these partnerships, plus applicable deferred tax balances are reflected on the financial statements of the parent company owner that is included in the subsidiary guarantors column in the following financial information. Liabilities related to benefit plan obligations are reflected on the legal entity that funds the obligation, while the benefit plan expense is included on the legal entity to which the employee provides services.
CF INDUSTRIES HOLDINGS, INC.
In 2017, CF Holdings and its U.S. domestic subsidiaries entered into a Tax Matters Agreement (the "Agreement") that provides for the allocation of and reimbursement for the payment of U.S. federal and state income tax liabilities among corporations included in the consolidated U.S. federal income tax returns (the "Consolidated Group Members"). The Agreement relates to tax years commencing with the tax year ending December 31, 2010. The financial statements for the year ended December 31, 2017 reflect the impact on the income tax (benefit) provision and intercompany accounts resulting from the allocation of federal income tax liabilities among Consolidated Group Members for tax years through December 31, 2016.
Condensed Consolidating Statement of Operations
| | | | Year ended December 31, 2015 | Year ended December 31, 2017 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) | (in millions) |
| Net sales | $ | — |
| | $ | 462.2 |
| | $ | 4,542.8 |
| | $ | (696.7 | ) | | $ | 4,308.3 |
| $ | — |
| | $ | 442 |
| | $ | 3,257 |
| | $ | 3,380 |
| | $ | (2,949 | ) | | $ | 4,130 |
|
| Cost of sales | — |
| | 361.6 |
| | 3,096.3 |
| | (696.7 | ) | | 2,761.2 |
| — |
| | 278 |
| | 3,386 |
| | 2,985 |
| | (2,949 | ) | | 3,700 |
|
| Gross margin | — |
| | 100.6 |
| | 1,446.5 |
| | — |
| | 1,547.1 |
| — |
| | 164 |
| | (129 | ) | | 395 |
| | — |
| | 430 |
|
| Selling, general and administrative expenses | 4.4 |
| | 7.7 |
| | 157.7 |
| | — |
| | 169.8 |
| 4 |
| | (4 | ) | | 113 |
| | 79 |
| | — |
| | 192 |
|
| Transaction costs | 45.8 |
| | — |
| | 11.1 |
| | — |
| | 56.9 |
| |
| Other operating—net | — |
| | (8.5 | ) | | 100.8 |
| | — |
| | 92.3 |
| — |
| | 2 |
| | 3 |
| | 13 |
| | — |
| | 18 |
|
| Total other operating costs and expenses | 50.2 |
| | (0.8 | ) | | 269.6 |
| | — |
| | 319.0 |
| 4 |
| | (2 | ) | | 116 |
| | 92 |
| | — |
| | 210 |
|
| Equity in earnings of operating affiliates | — |
| | — |
| | (35.0 | ) | | — |
| | (35.0 | ) | |
| Operating (losses) earnings | (50.2 | ) | | 101.4 |
| | 1,141.9 |
| | — |
| | 1,193.1 |
| |
| Equity in (loss) earnings of operating affiliates | | — |
| | (3 | ) | | — |
| | 12 |
| | — |
| | 9 |
|
| Operating (loss) earnings | | (4 | ) | | 163 |
| | (245 | ) | | 315 |
| | — |
| | 229 |
|
| Interest expense | — |
| | 285.1 |
| | (81.7 | ) | | (70.2 | ) | | 133.2 |
| — |
| | 318 |
| | 37 |
| | 5 |
| | (45 | ) | | 315 |
|
| Interest income | — |
| | (69.0 | ) | | (2.8 | ) | | 70.2 |
| | (1.6 | ) | — |
| | (33 | ) | | (11 | ) | | (13 | ) | | 45 |
| | (12 | ) |
| Net earnings of wholly-owned subsidiaries | (731.2 | ) | | (801.5 | ) | | — |
| | 1,532.7 |
| | — |
| |
| Loss on debt extinguishment | | — |
| | 53 |
| | — |
| | — |
| | — |
| | 53 |
|
| Net loss (earnings) of wholly owned subsidiaries | | 361 |
| | 1,091 |
| | (204 | ) | | — |
| | (1,248 | ) | | — |
|
| Other non-operating—net | (0.1 | ) | | — |
| | 4.0 |
| | — |
| | 3.9 |
| — |
| | — |
| | (1 | ) | | (1 | ) | | — |
| | (2 | ) |
| Earnings before income taxes and equity in earnings of non-operating affiliates | 681.1 |
| | 686.8 |
| | 1,222.4 |
| | (1,532.7 | ) | | 1,057.6 |
| |
| (Loss) earnings before income taxes | | (365 | ) | | (1,266 | ) | | (66 | ) | | 324 |
| | 1,248 |
| | (125 | ) |
| Income tax (benefit) provision | (18.8 | ) | | (44.3 | ) | | 458.9 |
| | — |
| | 395.8 |
| (723 | ) | | (905 | ) | | 1,037 |
| | 16 |
| | — |
| | (575 | ) |
| Equity in earnings of non-operating affiliates—net of taxes | — |
| | — |
| | 72.3 |
| | — |
| | 72.3 |
| |
| Net earnings | 699.9 |
| | 731.1 |
| | 835.8 |
| | (1,532.7 | ) | | 734.1 |
| |
| Less: Net earnings attributable to noncontrolling interest | — |
| | — |
| | 34.2 |
| | — |
| | 34.2 |
| |
| Net earnings attributable to common stockholders | $ | 699.9 |
| | $ | 731.1 |
| | $ | 801.6 |
| | $ | (1,532.7 | ) | | $ | 699.9 |
| |
| Net earnings (loss) | | 358 |
| | (361 | ) | | (1,103 | ) | | 308 |
| | 1,248 |
| | 450 |
|
| Less: Net earnings attributable to noncontrolling interests | | — |
| | — |
| | — |
| | 92 |
| | — |
| | 92 |
|
| Net earnings (loss) attributable to common stockholders | | $ | 358 |
| | $ | (361 | ) | | $ | (1,103 | ) | | $ | 216 |
| | $ | 1,248 |
| | $ | 358 |
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2017 |
| | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) |
| Net earnings (loss) | $ | 358 |
| | $ | (361 | ) | | $ | (1,103 | ) | | $ | 308 |
| | $ | 1,248 |
| | $ | 450 |
|
| Other comprehensive income | 135 |
| | 135 |
| | 91 |
| | 130 |
| | (356 | ) | | 135 |
|
| Comprehensive income (loss) | 493 |
| | (226 | ) | | (1,012 | ) | | 438 |
| | 892 |
| | 585 |
|
| Less: Comprehensive income attributable to noncontrolling interests | — |
| | — |
| | — |
| | 92 |
| | — |
| | 92 |
|
| Comprehensive income (loss) attributable to common stockholders | $ | 493 |
| | $ | (226 | ) | | $ | (1,012 | ) | | $ | 346 |
| | $ | 892 |
| | $ | 493 |
|
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Statement of Operations
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2016 |
| | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) |
| Net sales | $ | — |
| | $ | 362 |
| | $ | 2,932 |
| | $ | 2,939 |
| | $ | (2,548 | ) | | $ | 3,685 |
|
| Cost of sales | — |
| | 207 |
| | 2,806 |
| | 2,380 |
| | (2,548 | ) | | 2,845 |
|
| Gross margin | — |
| | 155 |
| | 126 |
| | 559 |
| | — |
| | 840 |
|
| Selling, general and administrative expenses | 4 |
| | 9 |
| | 105 |
| | 56 |
| | — |
| | 174 |
|
| Transaction costs | (46 | ) | | — |
| | 223 |
| | 2 |
| | — |
| | 179 |
|
| Other operating—net | — |
| | 7 |
| | 30 |
| | 171 |
| | — |
| | 208 |
|
| Total other operating costs and expenses | (42 | ) | | 16 |
| | 358 |
| | 229 |
| | — |
| | 561 |
|
| Equity in loss of operating affiliates | — |
| | — |
| | — |
| | (145 | ) | | — |
| | (145 | ) |
| Operating earnings (losses) | 42 |
| | 139 |
| | (232 | ) | | 185 |
| | — |
| | 134 |
|
| Interest expense | — |
| | 347 |
| | 85 |
| | (155 | ) | | (77 | ) | | 200 |
|
| Interest income | — |
| | (49 | ) | | (8 | ) | | (25 | ) | | 77 |
| | (5 | ) |
| Loss on debt extinguishment | — |
| | 167 |
| | — |
| | — |
| | — |
| | 167 |
|
| Net loss (earnings) of wholly owned subsidiaries | 304 |
| | 92 |
| | (315 | ) | | — |
| | (81 | ) | | — |
|
| Other non-operating—net | — |
| | — |
| | — |
| | (2 | ) | | — |
| | (2 | ) |
| (Loss) earnings before income taxes | (262 | ) | | (418 | ) | | 6 |
| | 367 |
| | 81 |
| | (226 | ) |
| Income tax provision (benefit) | 15 |
| | (114 | ) | | 18 |
| | 13 |
| | — |
| | (68 | ) |
| Net (loss) earnings | (277 | ) | | (304 | ) | | (12 | ) | | 354 |
| | 81 |
| | (158 | ) |
| Less: Net earnings attributable to noncontrolling interest | — |
| | — |
| | — |
| | 119 |
| | — |
| | 119 |
|
| Net (loss) earnings attributable to common stockholders | $ | (277 | ) | | $ | (304 | ) | | $ | (12 | ) | | $ | 235 |
| | $ | 81 |
| | $ | (277 | ) |
Condensed Consolidating Statement of Comprehensive (Loss) Income
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2016 |
| | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) |
| Net (loss) earnings | $ | (277 | ) | | $ | (304 | ) | | $ | (12 | ) | | $ | 354 |
| | $ | 81 |
| | $ | (158 | ) |
| Other comprehensive loss | (148 | ) | | (148 | ) | | (68 | ) | | (134 | ) | | 350 |
| | (148 | ) |
| Comprehensive (loss) income | (425 | ) | | (452 | ) | | (80 | ) | | 220 |
| | 431 |
| | (306 | ) |
| Less: Comprehensive income attributable to noncontrolling interest | — |
| | — |
| | — |
| | 119 |
| | — |
| | 119 |
|
| Comprehensive (loss) income attributable to common stockholders | $ | (425 | ) | | $ | (452 | ) | | $ | (80 | ) | | $ | 101 |
| | $ | 431 |
| | $ | (425 | ) |
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Statement of Operations
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2015 |
| | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) |
| Net sales | $ | — |
| | $ | 462 |
| | $ | 4,101 |
| | $ | 2,464 |
| | $ | (2,719 | ) | | $ | 4,308 |
|
| Cost of sales | — |
| | 361 |
| | 3,186 |
| | 1,933 |
| | (2,719 | ) | | 2,761 |
|
| Gross margin | — |
| | 101 |
| | 915 |
| | 531 |
| | — |
| | 1,547 |
|
| Selling, general and administrative expenses | 4 |
| | 8 |
| | 120 |
| | 38 |
| | — |
| | 170 |
|
| Transaction costs | 46 |
| | — |
| | 7 |
| | 4 |
| | — |
| | 57 |
|
| Other operating—net | — |
| | (8 | ) | | 29 |
| | 71 |
| | — |
| | 92 |
|
| Total other operating costs and expenses | 50 |
| | — |
| | 156 |
| | 113 |
| | — |
| | 319 |
|
| Equity in loss of operating affiliates | — |
| | — |
| | — |
| | (35 | ) | | — |
| | (35 | ) |
| Operating (loss) earnings | (50 | ) | | 101 |
| | 759 |
| | 383 |
| | — |
| | 1,193 |
|
| Interest expense | — |
| | 285 |
| | 14 |
| | (70 | ) | | (96 | ) | | 133 |
|
| Interest income | — |
| | (69 | ) | | (25 | ) | | (4 | ) | | 96 |
| | (2 | ) |
| Net earnings of wholly owned subsidiaries | (731 | ) | | (802 | ) | | (403 | ) | | — |
| | 1,936 |
| | — |
|
| Other non-operating—net | — |
| | — |
| | 5 |
| | (1 | ) | | — |
| | 4 |
|
| Earnings before income taxes and equity in earnings of non-operating affiliates | 681 |
| | 687 |
| | 1,168 |
| | 458 |
| | (1,936 | ) | | 1,058 |
|
| Income tax (benefit) provision | (19 | ) | | (44 | ) | | 385 |
| | 74 |
| | — |
| | 396 |
|
| Equity in earnings of non-operating affiliates—net of taxes | — |
| | — |
| | 10 |
| | 62 |
| | — |
| | 72 |
|
| Net earnings | 700 |
| | 731 |
| | 793 |
| | 446 |
| | (1,936 | ) | | 734 |
|
| Less: Net earnings attributable to noncontrolling interest | — |
| | — |
| | — |
| | 34 |
| | — |
| | 34 |
|
| Net earnings attributable to common stockholders | $ | 700 |
| | $ | 731 |
| | $ | 793 |
| | $ | 412 |
| | $ | (1,936 | ) | | $ | 700 |
|
Condensed Consolidating Statement of Comprehensive Income
|
| | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2015 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated |
| | (in millions) |
| Net earnings | $ | 699.9 |
| | $ | 731.1 |
| | $ | 835.8 |
| | $ | (1,532.7 | ) | | $ | 734.1 |
|
| Other comprehensive income (losses) | (90.0 | ) | | (90.0 | ) | | (89.5 | ) | | 179.5 |
| | (90.0 | ) |
| Comprehensive income | 609.9 |
| | 641.1 |
| | 746.3 |
| | (1,353.2 | ) | | 644.1 |
|
| Less: Comprehensive income attributable to noncontrolling interest | — |
| | — |
| | 34.2 |
| | — |
| | 34.2 |
|
| Comprehensive income attributable to common stockholders | $ | 609.9 |
| | $ | 641.1 |
| | $ | 712.1 |
| | $ | (1,353.2 | ) | | $ | 609.9 |
|
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Statement of Operations
|
| | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2014 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated |
| | (in millions) |
| Net sales | $ | — |
| | $ | 712.2 |
| | $ | 5,073.4 |
| | $ | (1,042.4 | ) | | $ | 4,743.2 |
|
| Cost of sales | — |
| | 528.6 |
| | 3,478.5 |
| | (1,042.4 | ) | | 2,964.7 |
|
| Gross margin | — |
| | 183.6 |
| | 1,594.9 |
| | — |
| | 1,778.5 |
|
| Selling, general and administrative expenses | 2.8 |
| | 13.5 |
| | 135.6 |
| | — |
| | 151.9 |
|
| Other operating—net | — |
| | (5.0 | ) | | 58.3 |
| | — |
| | 53.3 |
|
| Total other operating costs and expenses | 2.8 |
| | 8.5 |
| | 193.9 |
| | — |
| | 205.2 |
|
| Gain on sale of phosphate business | — |
| | 764.5 |
| | (14.4 | ) | | — |
| | 750.1 |
|
| Equity in earnings of operating affiliates | — |
| | — |
| | 43.1 |
| | — |
| | 43.1 |
|
| Operating (losses) earnings | (2.8 | ) | | 939.6 |
| | 1,429.7 |
| | — |
| | 2,366.5 |
|
| Interest expense | — |
| | 246.9 |
| | (68.5 | ) | | (0.2 | ) | | 178.2 |
|
| Interest income | — |
| | (0.2 | ) | | (0.9 | ) | | 0.2 |
| | (0.9 | ) |
| Net earnings of wholly-owned subsidiaries | (1,392.0 | ) | | (969.2 | ) | | — |
| | 2,361.2 |
| | — |
|
| Other non-operating—net | (0.1 | ) | | — |
| | 2.0 |
| | — |
| | 1.9 |
|
| Earnings before income taxes and equity in (losses) earnings of non-operating affiliates | 1,389.3 |
| | 1,662.1 |
| | 1,497.1 |
| | (2,361.2 | ) | | 2,187.3 |
|
| Income tax (benefit) provision | (1.0 | ) | | 270.0 |
| | 504.0 |
| | — |
| | 773.0 |
|
| Equity in (losses) earnings of non-operating affiliates—net of taxes | — |
| | (0.1 | ) | | 22.6 |
| | — |
| | 22.5 |
|
| Net earnings | 1,390.3 |
| | 1,392.0 |
| | 1,015.7 |
| | (2,361.2 | ) | | 1,436.8 |
|
| Less: Net earnings attributable to noncontrolling interest | — |
| | — |
| | 46.5 |
| | — |
| | 46.5 |
|
| Net earnings attributable to common stockholders | $ | 1,390.3 |
| | $ | 1,392.0 |
| | $ | 969.2 |
| | $ | (2,361.2 | ) | | $ | 1,390.3 |
|
Condensed Consolidating Statement of Comprehensive Income
|
| | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2014 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated |
| | (in millions) |
| Net earnings | $ | 1,390.3 |
| | $ | 1,392.0 |
| | $ | 1,015.7 |
| | $ | (2,361.2 | ) | | $ | 1,436.8 |
|
| Other comprehensive income (losses) | (117.2 | ) | | (117.2 | ) | | (117.2 | ) | | 234.4 |
| | (117.2 | ) |
| Comprehensive income | 1,273.1 |
| | 1,274.8 |
| | 898.5 |
| | (2,126.8 | ) | | 1,319.6 |
|
| Less: Comprehensive income attributable to noncontrolling interest | — |
| | — |
| | 46.5 |
| | — |
| | 46.5 |
|
| Comprehensive income attributable to common stockholders | $ | 1,273.1 |
| | $ | 1,274.8 |
| | $ | 852.0 |
| | $ | (2,126.8 | ) | | $ | 1,273.1 |
|
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Statement of Operations
|
| | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2013 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated |
| | (in millions) |
| Net sales | $ | — |
| | $ | 1,105.8 |
| | $ | 5,767.5 |
| | $ | (1,398.6 | ) | | $ | 5,474.7 |
|
| Cost of sales | — |
| | 886.0 |
| | 3,463.0 |
| | (1,394.5 | ) | | 2,954.5 |
|
| Gross margin | — |
| | 219.8 |
| | 2,304.5 |
| | (4.1 | ) | | 2,520.2 |
|
| Selling, general and administrative expenses | 2.7 |
| | 11.8 |
| | 151.5 |
| | — |
| | 166.0 |
|
| Other operating—net | — |
| | 7.6 |
| | (23.4 | ) | | — |
| | (15.8 | ) |
| Total other operating costs and expenses | 2.7 |
| | 19.4 |
| | 128.1 |
| | — |
| | 150.2 |
|
| Equity in earnings of operating affiliates | — |
| | — |
| | 41.7 |
| | — |
| | 41.7 |
|
| Operating (losses) earnings | (2.7 | ) | | 200.4 |
| | 2,218.1 |
| | (4.1 | ) | | 2,411.7 |
|
| Interest expense | — |
| | 155.1 |
| | (1.8 | ) | | (1.1 | ) | | 152.2 |
|
| Interest income | — |
| | (0.9 | ) | | (4.9 | ) | | 1.1 |
| | (4.7 | ) |
| Net earnings of wholly-owned subsidiaries | (1,466.4 | ) | | (1,423.0 | ) | | — |
| | 2,889.4 |
| | — |
|
| Other non-operating—net | — |
| | (0.4 | ) | | 54.9 |
| | — |
| | 54.5 |
|
| Earnings before income taxes and equity in (losses) earnings of non-operating affiliates | 1,463.7 |
| | 1,469.6 |
| | 2,169.9 |
| | (2,893.5 | ) | | 2,209.7 |
|
| Income tax (benefit) provision | (0.9 | ) | | 3.0 |
| | 684.4 |
| | — |
| | 686.5 |
|
| Equity in (losses) earnings of non-operating affiliates—net of taxes | — |
| | (0.2 | ) | | 9.8 |
| | — |
| | 9.6 |
|
| Net earnings | 1,464.6 |
| | 1,466.4 |
| | 1,495.3 |
| | (2,893.5 | ) | | 1,532.8 |
|
| Less: Net earnings attributable to noncontrolling interest | — |
| | — |
| | 72.3 |
| | (4.1 | ) | | 68.2 |
|
| Net earnings attributable to common stockholders | $ | 1,464.6 |
| | $ | 1,466.4 |
| | $ | 1,423.0 |
| | $ | (2,889.4 | ) | | $ | 1,464.6 |
|
Condensed Consolidating Statement of Comprehensive Income
| | | | Year ended December 31, 2013 | Year ended December 31, 2015 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) | (in millions) |
| Net earnings | $ | 1,464.6 |
| | $ | 1,466.4 |
| | $ | 1,495.3 |
| | $ | (2,893.5 | ) | | $ | 1,532.8 |
| $ | 700 |
| | $ | 731 |
| | $ | 793 |
| | $ | 446 |
| | $ | (1,936 | ) | | $ | 734 |
|
| Other comprehensive income (losses) | 7.0 |
| | 7.0 |
| | (40.1 | ) | | 32.4 |
| | 6.3 |
| |
| Other comprehensive loss | | (90 | ) | | (90 | ) | | (98 | ) | | (96 | ) | | 284 |
| | (90 | ) |
| Comprehensive income | 1,471.6 |
| | 1,473.4 |
| | 1,455.2 |
| | (2,861.1 | ) | | 1,539.1 |
| 610 |
| | 641 |
| | 695 |
| | 350 |
| | (1,652 | ) | | 644 |
|
| Less: Comprehensive income attributable to noncontrolling interest | — |
| | — |
| | 72.3 |
| | (4.8 | ) | | 67.5 |
| — |
| | — |
| | — |
| | 34 |
| | — |
| | 34 |
|
| Comprehensive income attributable to common stockholders | $ | 1,471.6 |
| | $ | 1,473.4 |
| | $ | 1,382.9 |
| | $ | (2,856.3 | ) | | $ | 1,471.6 |
| $ | 610 |
| | $ | 641 |
| | $ | 695 |
| | $ | 316 |
| | $ | (1,652 | ) | | $ | 610 |
|
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Balance Sheet
| | | | December 31, 2015 | December 31, 2017 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations and Reclassifications | | Consolidated | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations and Reclassifications | | Consolidated |
| | (in millions) | (in millions) |
| Assets | |
| | |
| | |
| | |
| | |
| |
| | |
| | | | |
| | |
| | |
|
| Current assets: | |
| | |
| | |
| | |
| | |
| |
| | |
| | | | |
| | |
| | |
|
| Cash and cash equivalents | $ | 1.3 |
| | $ | 0.2 |
| | $ | 284.5 |
| | $ | — |
| | $ | 286.0 |
| $ | — |
| | $ | 15 |
| | $ | 388 |
| | $ | 432 |
| | $ | — |
| | $ | 835 |
|
| Restricted cash | — |
| | — |
| | 22.8 |
| | — |
| | 22.8 |
| |
| Accounts and notes receivable—net | 0.9 |
| | 2,987.3 |
| | 1,565.0 |
| | (4,286.0 | ) | | 267.2 |
| 743 |
| | 1,553 |
| | 2,670 |
| | 768 |
| | (5,427 | ) | | 307 |
|
| Inventories | — |
| | — |
| | 321.2 |
| | — |
| | 321.2 |
| — |
| | 4 |
| | 104 |
| | 167 |
| | — |
| | 275 |
|
| Prepaid income taxes | — |
| | — |
| | 184.6 |
| | — |
| | 184.6 |
| — |
| | — |
| | 33 |
| | — |
| | — |
| | 33 |
|
| Other current assets | — |
| | 23.7 |
| | 21.6 |
| | — |
| | 45.3 |
| — |
| | — |
| | 10 |
| | 5 |
| | — |
| | 15 |
|
| Total current assets | 2.2 |
| | 3,011.2 |
| | 2,399.7 |
| | (4,286.0 | ) | | 1,127.1 |
| 743 |
| | 1,572 |
| | 3,205 |
| | 1,372 |
| | (5,427 | ) | | 1,465 |
|
| Property, plant and equipment—net | — |
| | — |
| | 8,539.0 |
| | — |
| | 8,539.0 |
| — |
| | — |
| | 123 |
| | 9,052 |
| | — |
| | 9,175 |
|
| Investments in and advances to affiliates | 4,302.9 |
| | 8,148.4 |
| | 297.8 |
| | (12,451.3 | ) | | 297.8 |
| |
| Due from affiliates | 570.7 |
| | — |
| | 2.2 |
| | (572.9 | ) | | — |
| |
| Deferred income taxes | | — |
| | 8 |
| | — |
| | — |
| | (8 | ) | | — |
|
| Investments in affiliates | | 4,055 |
| | 8,411 |
| | 6,490 |
| | 108 |
| | (18,956 | ) | | 108 |
|
| Goodwill | — |
| | — |
| | 2,390.1 |
| | — |
| | 2,390.1 |
| — |
| | — |
| | 2,063 |
| | 308 |
| | — |
| | 2,371 |
|
| Other assets | — |
| | 74.5 |
| | 310.4 |
| | — |
| | 384.9 |
| — |
| | 85 |
| | 82 |
| | 453 |
| | (276 | ) | | 344 |
|
| Total assets | $ | 4,875.8 |
| | $ | 11,234.1 |
| | $ | 13,939.2 |
| | $ | (17,310.2 | ) | | $ | 12,738.9 |
| $ | 4,798 |
| | $ | 10,076 |
| | $ | 11,963 |
| | $ | 11,293 |
| | $ | (24,667 | ) | | $ | 13,463 |
|
| Liabilities and Equity | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Current liabilities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Accounts and notes payable and accrued expenses | $ | 840.7 |
| | $ | 648.1 |
| | $ | 3,714.9 |
| | $ | (4,286.0 | ) | | $ | 917.7 |
| $ | 1,219 |
| | $ | 1,314 |
| | $ | 2,658 |
| | $ | 708 |
| | $ | (5,427 | ) | | $ | 472 |
|
| Income taxes payable | — |
| | — |
| | 5.5 |
| | — |
| | 5.5 |
| — |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
|
| Customer advances | — |
| | — |
| | 161.5 |
| | — |
| | 161.5 |
| — |
| | — |
| | 89 |
| | — |
| | — |
| | 89 |
|
| Other current liabilities | — |
| | — |
| | 130.5 |
| | — |
| | 130.5 |
| — |
| | — |
| | 14 |
| | 3 |
| | — |
| | 17 |
|
| Total current liabilities | 840.7 |
| | 648.1 |
| | 4,012.4 |
| | (4,286.0 | ) | | 1,215.2 |
| 1,219 |
| | 1,314 |
| | 2,761 |
| | 713 |
| | (5,427 | ) | | 580 |
|
| Long-term debt | — |
| | 5,592.7 |
| | — |
| | — |
| | 5,592.7 |
| — |
| | 4,692 |
| | 198 |
| | 78 |
| | (276 | ) | | 4,692 |
|
| Deferred income taxes | — |
| | 51.8 |
| | 864.4 |
| | — |
| | 916.2 |
| — |
| | — |
| | 876 |
| | 179 |
| | (8 | ) | | 1,047 |
|
| Due to affiliates | — |
| | 572.9 |
| | — |
| | (572.9 | ) | | — |
| |
| Other liabilities | — |
| | 65.8 |
| | 561.8 |
| | — |
| | 627.6 |
| — |
| | 16 |
| | 243 |
| | 201 |
| | — |
| | 460 |
|
| Equity: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Stockholders' equity: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Preferred stock | — |
| | — |
| | 16.4 |
| | (16.4 | ) | | — |
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Common stock | 2.4 |
| | — |
| | 1.1 |
| | (1.1 | ) | | 2.4 |
| 2 |
| | — |
| | — |
| | 4,738 |
| | (4,738 | ) | | 2 |
|
| Paid-in capital | 1,377.5 |
| | (12.6 | ) | | 8,364.9 |
| | (8,352.4 | ) | | 1,377.4 |
| 1,397 |
| | 1,854 |
| | 9,505 |
| | 1,783 |
| | (13,142 | ) | | 1,397 |
|
| Retained earnings | 3,057.7 |
| | 4,565.2 |
| | 15.9 |
| | (4,580.9 | ) | | 3,057.9 |
| 2,443 |
| | 2,463 |
| | (1,432 | ) | | 709 |
| | (1,740 | ) | | 2,443 |
|
| Treasury stock | (152.7 | ) | | — |
| | — |
| | — |
| | (152.7 | ) | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| Accumulated other comprehensive income (loss) | (249.8 | ) | | (249.8 | ) | | (249.7 | ) | | 499.5 |
| | (249.8 | ) | |
| Accumulated other comprehensive loss | | (263 | ) | | (263 | ) | | (180 | ) | | (221 | ) | | 664 |
| | (263 | ) |
| Total stockholders' equity | 4,035.1 |
| | 4,302.8 |
| | 8,148.6 |
| | (12,451.3 | ) | | 4,035.2 |
| 3,579 |
| | 4,054 |
| | 7,893 |
| | 7,009 |
| | (18,956 | ) | | 3,579 |
|
| Noncontrolling interest | — |
| | — |
| | 352.0 |
| | — |
| | 352.0 |
| |
| Noncontrolling interests | | — |
| | — |
| | (8 | ) | | 3,113 |
| | — |
| | 3,105 |
|
| Total equity | 4,035.1 |
| | 4,302.8 |
| | 8,500.6 |
| | (12,451.3 | ) | | 4,387.2 |
| 3,579 |
| | 4,054 |
| | 7,885 |
| | 10,122 |
| | (18,956 | ) | | 6,684 |
|
| Total liabilities and equity | $ | 4,875.8 |
| | $ | 11,234.1 |
| | $ | 13,939.2 |
| | $ | (17,310.2 | ) | | $ | 12,738.9 |
| $ | 4,798 |
| | $ | 10,076 |
| | $ | 11,963 |
| | $ | 11,293 |
| | $ | (24,667 | ) | | $ | 13,463 |
|
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Balance Sheet
| | | | December 31, 2014 | December 31, 2016 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations and Reclassifications | | Consolidated | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations and Reclassifications | | Consolidated |
| | (in millions) | (in millions) |
| Assets | |
| | |
| | |
| | |
| | |
| |
| | |
| | | | |
| | |
| | |
|
| Current assets: | |
| | |
| | |
| | |
| | |
| |
| | |
| | | | |
| | |
| | |
|
| Cash and cash equivalents | $ | — |
| | $ | 105.7 |
| | $ | 1,890.9 |
| | $ | — |
| | $ | 1,996.6 |
| $ | — |
| | $ | 36 |
| | $ | 878 |
| | $ | 250 |
| | $ | — |
| | $ | 1,164 |
|
| Restricted cash | — |
| | — |
| | 86.1 |
| | — |
| | 86.1 |
| — |
| | — |
| | — |
| | 5 |
| | — |
| | 5 |
|
| Accounts and notes receivable—net | — |
| | 2,286.5 |
| | 651.9 |
| | (2,746.9 | ) | | 191.5 |
| 20 |
| | 1,259 |
| | 1,418 |
| | 495 |
| | (2,956 | ) | | 236 |
|
| Inventories | — |
| | — |
| | 202.9 |
| | — |
| | 202.9 |
| — |
| | — |
| | 164 |
| | 175 |
| | — |
| | 339 |
|
| Prepaid income taxes | 1.9 |
| | — |
| | 34.8 |
| | (1.9 | ) | | 34.8 |
| — |
| | — |
| | 839 |
| | 2 |
| | — |
| | 841 |
|
| Other current assets | — |
| | — |
| | 18.6 |
| | — |
| | 18.6 |
| — |
| | — |
| | 59 |
| | 11 |
| | — |
| | 70 |
|
| Total current assets | 1.9 |
| | 2,392.2 |
| | 2,885.2 |
| | (2,748.8 | ) | | 2,530.5 |
| 20 |
| | 1,295 |
| | 3,358 |
| | 938 |
| | (2,956 | ) | | 2,655 |
|
| Property, plant and equipment—net | — |
| | — |
| | 5,525.8 |
| | — |
| | 5,525.8 |
| — |
| | — |
| | 131 |
| | 9,521 |
| | — |
| | 9,652 |
|
| Investments in and advances to affiliates | 6,212.5 |
| | 9,208.7 |
| | 861.5 |
| | (15,421.2 | ) | | 861.5 |
| |
| Investments in affiliates | | 3,711 |
| | 9,370 |
| | 6,019 |
| | 139 |
| | (19,100 | ) | | 139 |
|
| Due from affiliates | 570.7 |
| | — |
| | 1.7 |
| | (572.4 | ) | | — |
| 571 |
| | — |
| | — |
| | — |
| | (571 | ) | | — |
|
| Goodwill | — |
| | — |
| | 2,092.8 |
| | — |
| | 2,092.8 |
| — |
| | — |
| | 2,064 |
| | 281 |
| | — |
| | 2,345 |
|
| Other assets | — |
| | 65.1 |
| | 178.5 |
| | — |
| | 243.6 |
| — |
| | 85 |
| | 101 |
| | 385 |
| | (231 | ) | | 340 |
|
| Total assets | $ | 6,785.1 |
| | $ | 11,666.0 |
| | $ | 11,545.5 |
| | $ | (18,742.4 | ) | | $ | 11,254.2 |
| $ | 4,302 |
| | $ | 10,750 |
| | $ | 11,673 |
| | $ | 11,264 |
| | $ | (22,858 | ) | | $ | 15,131 |
|
| Liabilities and Equity | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Current liabilities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Accounts and notes payable and accrued expenses | $ | 2,575.4 |
| | $ | 207.7 |
| | $ | 553.8 |
| | $ | (2,747.0 | ) | | $ | 589.9 |
| $ | 954 |
| | $ | 418 |
| | $ | 1,505 |
| | $ | 717 |
| | $ | (2,956 | ) | | $ | 638 |
|
| Income taxes payable | — |
| | 10.8 |
| | 7.1 |
| | (1.9 | ) | | 16.0 |
| — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
| Customer advances | — |
| | — |
| | 325.4 |
| | — |
| | 325.4 |
| — |
| | — |
| | 42 |
| | — |
| | — |
| | 42 |
|
| Other current liabilities | — |
| | — |
| | 48.4 |
| | — |
| | 48.4 |
| — |
| | — |
| | 5 |
| | — |
| | — |
| | 5 |
|
| Total current liabilities | 2,575.4 |
| | 218.5 |
| | 934.7 |
| | (2,748.9 | ) | | 979.7 |
| 954 |
| | 418 |
| | 1,552 |
| | 718 |
| | (2,956 | ) | | 686 |
|
| Long-term debt | — |
| | 4,592.5 |
| | — |
| | — |
| | 4,592.5 |
| — |
| | 5,903 |
| | 39 |
| | 67 |
| | (231 | ) | | 5,778 |
|
| Deferred income taxes | — |
| | 34.8 |
| | 699.8 |
| | — |
| | 734.6 |
| — |
| | 90 |
| | 1,374 |
| | 166 |
| | — |
| | 1,630 |
|
| Due to affiliates | — |
| | 572.4 |
| | — |
| | (572.4 | ) | | — |
| — |
| | 571 |
| | — |
| | — |
| | (571 | ) | | — |
|
| Other liabilities | — |
| | 35.3 |
| | 339.6 |
| | — |
| | 374.9 |
| — |
| | 59 |
| | 270 |
| | 216 |
| | — |
| | 545 |
|
| Equity: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Stockholders' equity: | |
| | |
| |
|
| |
|
| | |
| |
| | |
| | | |
|
| |
|
| | |
|
| Preferred stock | — |
| | — |
| | 16.4 |
| | (16.4 | ) | | — |
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Common stock(1) | 2.5 |
| | — |
| | 1.1 |
| | (1.1 | ) | | 2.5 |
| 2 |
| | — |
| | — |
| | 4,383 |
| | (4,383 | ) | | 2 |
|
Paid-in capital(1) | 1,413.9 |
| | (12.6 | ) | | 8,283.5 |
| | (8,270.9 | ) | | 1,413.9 |
| 1,380 |
| | (13 | ) | | 9,045 |
| | 2,246 |
| | (11,278 | ) | | 1,380 |
|
| Retained earnings | 3,175.3 |
| | 6,384.9 |
| | 1,067.8 |
| | (7,452.7 | ) | | 3,175.3 |
| 2,365 |
| | 4,120 |
| | (329 | ) | | 668 |
| | (4,459 | ) | | 2,365 |
|
Treasury stock(1) | (222.2 | ) | | — |
| | — |
| | — |
| | (222.2 | ) | (1 | ) | | — |
| | — |
| | — |
| | — |
| | (1 | ) |
| Accumulated other comprehensive income (loss) | (159.8 | ) | | (159.8 | ) | | (160.2 | ) | | 320.0 |
| | (159.8 | ) | |
| Accumulated other comprehensive loss | | (398 | ) | | (398 | ) | | (271 | ) | | (351 | ) | | 1,020 |
| | (398 | ) |
| Total stockholders' equity | 4,209.7 |
| | 6,212.5 |
| | 9,208.6 |
| | (15,421.1 | ) | | 4,209.7 |
| 3,348 |
| | 3,709 |
| | 8,445 |
| | 6,946 |
| | (19,100 | ) | | 3,348 |
|
| Noncontrolling interest | — |
| | — |
| | 362.8 |
| | — |
| | 362.8 |
| |
| Noncontrolling interests | | — |
| | — |
| | (7 | ) | | 3,151 |
| | — |
| | 3,144 |
|
| Total equity | 4,209.7 |
| | 6,212.5 |
| | 9,571.4 |
| | (15,421.1 | ) | | 4,572.5 |
| 3,348 |
| | 3,709 |
| | 8,438 |
| | 10,097 |
| | (19,100 | ) | | 6,492 |
|
| Total liabilities and equity | $ | 6,785.1 |
| | $ | 11,666.0 |
| | $ | 11,545.5 |
| | $ | (18,742.4 | ) | | $ | 11,254.2 |
| $ | 4,302 |
| | $ | 10,750 |
| | $ | 11,673 |
| | $ | 11,264 |
| | $ | (22,858 | ) | | $ | 15,131 |
|
(1)December 31, 2014 amounts have been retroactively restated to reflect the five-for-one split of the Company’s common stock effected in the form of a stock dividend that was distributed on June 17, 2015.
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Statement of Cash Flows
| | | | Year ended December 31, 2015 | Year ended December 31, 2017 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) | (in millions) |
| Operating Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | | | |
| | |
| | |
|
| Net earnings | $ | 699.9 |
| | $ | 731.1 |
| | $ | 835.8 |
| | $ | (1,532.7 | ) | | $ | 734.1 |
| |
| Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: | |
| | |
| | |
| | |
| | |
| |
| Net earnings (loss) | | $ | 358 |
| | $ | (361 | ) | | $ | (1,103 | ) | | $ | 308 |
| | $ | 1,248 |
| | $ | 450 |
|
| Adjustments to reconcile net earnings (loss) to net cash (used in) provided by operating activities: | | |
| | |
| | |
| | |
| | |
| | |
|
| Depreciation and amortization | — |
| | 13.7 |
| | 465.9 |
| | — |
| | 479.6 |
| — |
| | 13 |
| | 22 |
| | 848 |
| | — |
| | 883 |
|
| Deferred income taxes | — |
| | 17.2 |
| | 60.7 |
| | — |
| | 77.9 |
| — |
| | — |
| | (599 | ) | | (2 | ) | | — |
| | (601 | ) |
| Stock-based compensation expense | 16.5 |
| | — |
| | 0.3 |
| | — |
| | 16.8 |
| 17 |
| | — |
| | — |
| | — |
| | — |
| | 17 |
|
| Excess tax benefit from stock-based compensation | (1.5 | ) | | — |
| | — |
| | — |
| | (1.5 | ) | |
| Unrealized loss on derivatives | — |
| | — |
| | 162.8 |
| | — |
| | 162.8 |
| |
| Gain on remeasurement of CF Fertilisers UK investment | — |
| | — |
| | (94.4 | ) | | — |
| | (94.4 | ) | |
| Impairment of equity method investment in PLNL | — |
| | — |
| | 61.9 |
| | — |
| | 61.9 |
| |
| Loss on sale of equity method investments | — |
| | — |
| | 42.8 |
| | — |
| | 42.8 |
| |
| Unrealized net loss on natural gas derivatives | | — |
| | — |
| | 51 |
| | 10 |
| | — |
| | 61 |
|
| Loss on embedded derivative | | — |
| | — |
| | 4 |
| | — |
| | — |
| | 4 |
|
| Gain on sale of equity method investment | | — |
| | — |
| | — |
| | (14 | ) | | — |
| | (14 | ) |
| Loss on debt extinguishment | | — |
| | 53 |
| | — |
| | — |
| | — |
| | 53 |
|
| Loss on disposal of property, plant and equipment | — |
| | — |
| | 21.4 |
| | — |
| | 21.4 |
| — |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
|
| Undistributed (earnings) loss of affiliates—net | (731.2 | ) | | (801.4 | ) | | (3.4 | ) | | 1,532.7 |
| | (3.3 | ) | |
| Due to/from affiliates—net | 1.6 |
| | 0.5 |
| | (2.1 | ) | | — |
| | — |
| |
| Undistributed losses (earnings) of affiliates—net | | 361 |
| | 1,091 |
| | (204 | ) | | 3 |
| | (1,248 | ) | | 3 |
|
| Changes in: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Accounts and notes receivable—net | (0.9 | ) | | 0.2 |
| | 97.3 |
| | (101.4 | ) | | (4.8 | ) | |
| Intercompany accounts receivable/accounts payable—net | | (736 | ) | | (1,297 | ) | | 1,527 |
| | 506 |
| | — |
| | — |
|
| Accounts receivable—net | | — |
| | — |
| | (51 | ) | | (6 | ) | | — |
| | (57 | ) |
| Inventories | — |
| | — |
| | (71.0 | ) | | — |
| | (71.0 | ) | — |
| | (4 | ) | | 60 |
| | (16 | ) | | — |
| | 40 |
|
| Accrued and prepaid income taxes | 1.9 |
| | (10.8 | ) | | (138.9 | ) | | — |
| | (147.8 | ) | (1 | ) | | (60 | ) | | 1,217 |
| | (347 | ) | | — |
| | 809 |
|
| Accounts and notes payable and accrued expenses | 7.7 |
| | (42.6 | ) | | (24.8 | ) | | 101.4 |
| | 41.7 |
| — |
| | 228 |
| | 27 |
| | (256 | ) | | — |
| | (1 | ) |
| Customer advances | — |
| | — |
| | (163.9 | ) | | — |
| | (163.9 | ) | — |
| | — |
| | 48 |
| | — |
| | — |
| | 48 |
|
| Other—net | — |
| | 30.7 |
| | 20.7 |
| | — |
| | 51.4 |
| — |
| | (5 | ) | | (32 | ) | | (30 | ) | | — |
| | (67 | ) |
| Net cash (used in) provided by operating activities | (6.0 | ) | | (61.4 | ) | | 1,271.1 |
| | — |
| | 1,203.7 |
| (1 | ) | | (342 | ) | | 967 |
| | 1,007 |
| | — |
| | 1,631 |
|
| Investing Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Additions to property, plant and equipment | — |
| | — |
| | (2,469.3 | ) | | — |
| | (2,469.3 | ) | — |
| | — |
| | (12 | ) | | (461 | ) | | — |
| | (473 | ) |
| Proceeds from sale of property, plant and equipment | — |
| | — |
| | 12.4 |
| | — |
| | 12.4 |
| — |
| | — |
| | — |
| | 20 |
| | — |
| | 20 |
|
| Proceeds from sale of equity method investment | — |
| | — |
| | 12.8 |
| | — |
| | 12.8 |
| — |
| | — |
| | — |
| | 16 |
| | — |
| | 16 |
|
| Purchase of CF Fertilisers UK, net of cash acquired | — |
| | — |
| | (551.6 | ) | | — |
| | (551.6 | ) | |
| Distributions received from unconsolidated affiliates | | — |
| | — |
| | 179 |
| | (165 | ) | | — |
| | 14 |
|
| Proceeds from sale of auction rate securities | | — |
| | 9 |
| | — |
| | — |
| | — |
| | 9 |
|
| Withdrawals from restricted cash funds | — |
| | — |
| | 63.3 |
| | — |
| | 63.3 |
| — |
| | — |
| | — |
| | 5 |
| | — |
| | 5 |
|
| Other—net | — |
| | (81.5 | ) | | (43.5 | ) | | 81.5 |
| | (43.5 | ) | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
| Net cash (used in) provided by investing activities | — |
| | (81.5 | ) | | (2,975.9 | ) | | 81.5 |
| | (2,975.9 | ) | |
| Net cash provided by (used in) investing activities | | — |
| | 9 |
| | 167 |
| | (584 | ) | | — |
| | (408 | ) |
| Financing Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Proceeds from long-term borrowings | — |
| | 1,000.0 |
| | — |
| | — |
| | 1,000.0 |
| |
| Long-term debt—net | | — |
| | (125 | ) | | 150 |
| | (25 | ) | | — |
| | — |
|
| Payments of long-term borrowings | | — |
| | (1,148 | ) | | — |
| | — |
| | — |
| | (1,148 | ) |
| Short-term debt—net | 553.6 |
| | (916.2 | ) | | 362.6 |
| | — |
| | — |
| 280 |
| | 1,584 |
| | (1,870 | ) | | 6 |
| | — |
| | — |
|
| Payment to CHS related to credit provision | | — |
| | — |
| | (5 | ) | | — |
| | — |
| | (5 | ) |
| Financing fees | — |
| | (46.4 | ) | | — |
| | — |
| | (46.4 | ) | — |
| | (1 | ) | | — |
| | — |
| | — |
| | (1 | ) |
| Purchases of treasury stock | (556.3 | ) | | — |
| | — |
| | — |
| | (556.3 | ) | |
| Dividends paid on common stock | (282.3 | ) | | (282.4 | ) | | (282.4 | ) | | 564.8 |
| | (282.3 | ) | (280 | ) | | — |
| | — |
| | (103 | ) | | 103 |
| | (280 | ) |
| Distributions to noncontrolling interest | — |
| | — |
| | (45.0 | ) | | — |
| | (45.0 | ) | |
| Distributions to noncontrolling interests | | — |
| | — |
| | — |
| | (131 | ) | | — |
| | (131 | ) |
| Issuances of common stock under employee stock plans | 8.4 |
| | — |
| | — |
| | — |
| | 8.4 |
| 1 |
| | — |
| | — |
| | — |
| | — |
| | 1 |
|
| Excess tax benefit from stock-based compensation | 1.5 |
| | — |
| | — |
| | — |
| | 1.5 |
| |
| Dividends to/from affiliates | 282.4 |
| | 282.4 |
| | — |
| | (564.8 | ) | | — |
| — |
| | 2 |
| | 101 |
| | — |
| | (103 | ) | | — |
|
| Other—net | — |
| | — |
| | 81.5 |
| | (81.5 | ) | | — |
| |
| Net cash provided by (used in) financing activities | 7.3 |
| | 37.4 |
| | 116.7 |
| | (81.5 | ) | | 79.9 |
| 1 |
| | 312 |
| | (1,624 | ) | | (253 | ) | | — |
| | (1,564 | ) |
| Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | (18.3 | ) | | — |
| | (18.3 | ) | — |
| | — |
| | — |
| | 12 |
| | — |
| | 12 |
|
| Increase (decrease) in cash and cash equivalents | 1.3 |
| | (105.5 | ) | | (1,606.4 | ) | | — |
| | (1,710.6 | ) | |
| (Decrease) increase in cash and cash equivalents | | — |
| | (21 | ) | | (490 | ) | | 182 |
| | — |
| | (329 | ) |
| Cash and cash equivalents at beginning of period | — |
| | 105.7 |
| | 1,890.9 |
| | — |
| | 1,996.6 |
| — |
| | 36 |
| | 878 |
| | 250 |
| | — |
| | 1,164 |
|
| Cash and cash equivalents at end of period | $ | 1.3 |
| | $ | 0.2 |
| | $ | 284.5 |
| | $ | — |
| | $ | 286.0 |
| $ | — |
| | $ | 15 |
| | $ | 388 |
| | $ | 432 |
| | $ | — |
| | $ | 835 |
|
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Statement of Cash Flows
| | | | Year ended December 31, 2014 | Year ended December 31, 2016 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) | (in millions) |
| Operating Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | | | |
| | |
| | |
|
| Net earnings | $ | 1,390.3 |
| | $ | 1,392.0 |
| | $ | 1,015.7 |
| | $ | (2,361.2 | ) | | $ | 1,436.8 |
| |
| Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | |
| | |
| | |
| | |
| | |
| |
| Net (loss) earnings | | $ | (277 | ) | | $ | (304 | ) | | $ | (12 | ) | | $ | 354 |
| | $ | 81 |
| | $ | (158 | ) |
| Adjustments to reconcile net (loss) earnings to net cash provided by (used in) operating activities: | | |
| | |
| | |
| | |
| | |
| | |
|
| Depreciation and amortization | — |
| | 6.8 |
| | 385.7 |
| | — |
| | 392.5 |
| — |
| | 21 |
| | 55 |
| | 602 |
| | — |
| | 678 |
|
| Deferred income taxes | — |
| | 136.0 |
| | (117.5 | ) | | — |
| | 18.5 |
| — |
| | — |
| | 740 |
| | (1 | ) | | — |
| | 739 |
|
| Stock-based compensation expense | 16.6 |
| | — |
| | — |
| | — |
| | 16.6 |
| 18 |
| | — |
| | — |
| | 1 |
| | — |
| | 19 |
|
| Excess tax benefit from stock-based compensation | (8.7 | ) | | — |
| | — |
| | — |
| | (8.7 | ) | |
| Unrealized loss on derivatives | — |
| | — |
| | 119.2 |
| | — |
| | 119.2 |
| |
| Gain on sale of phosphate business | — |
| | (764.5 | ) | | 14.4 |
| | — |
| | (750.1 | ) | |
| Unrealized net gain on natural gas derivatives | | — |
| | — |
| | (225 | ) | | (35 | ) | | — |
| | (260 | ) |
| Loss on embedded derivative | | — |
| | — |
| | 23 |
| | — |
| | — |
| | 23 |
|
| Impairment of equity method investment in PLNL | | — |
| | — |
| | — |
| | 134 |
| | — |
| | 134 |
|
| Loss on debt extinguishment | | — |
| | 167 |
| | — |
| | — |
| | — |
| | 167 |
|
| Loss on disposal of property, plant and equipment | — |
| | — |
| | 3.7 |
| | — |
| | 3.7 |
| — |
| | — |
| | 2 |
| | 8 |
| | — |
| | 10 |
|
| Undistributed loss (earnings) of affiliates—net | (1,391.9 | ) | | (969.2 | ) | | (11.6 | ) | | 2,361.2 |
| | (11.5 | ) | |
| Due to/from affiliates—net | 8.8 |
| | 1.7 |
| | (10.5 | ) | | — |
| | — |
| |
| Undistributed losses (earnings) of affiliates—net | | 304 |
| | 92 |
| | (315 | ) | | 9 |
| | (81 | ) | | 9 |
|
| Changes in: | | |
|
| |
|
| |
|
| |
|
| | |
|
| | |
| |
|
| |
|
| |
|
|
| Accounts and notes receivable—net | — |
| | (285.3 | ) | | 658.2 |
| | (336.8 | ) | | 36.1 |
| |
| Intercompany accounts receivable/accounts payable—net | | (4 | ) | | (10 | ) | | 308 |
| | (294 | ) | | — |
| | — |
|
| Accounts receivable—net | | — |
| | 44 |
| | (11 | ) | | (15 | ) | | — |
| | 18 |
|
| Inventories | — |
| | 4.3 |
| | 59.5 |
| | — |
| | 63.8 |
| — |
| | — |
| | (8 | ) | | 1 |
| | — |
| | (7 | ) |
| Accrued and prepaid income taxes | (1.0 | ) | | (18.3 | ) | | (37.5 | ) | | — |
| | (56.8 | ) | — |
| | — |
| | (682 | ) | | 6 |
| | — |
| | (676 | ) |
| Accounts and notes payable and accrued expenses | (3.3 | ) | | 376.8 |
| | (763.5 | ) | | 336.8 |
| | (53.2 | ) | (8 | ) | | (63 | ) | | (12 | ) | | 65 |
| | — |
| | (18 | ) |
| Customer advances | — |
| | — |
| | 204.8 |
| | — |
| | 204.8 |
| — |
| | — |
| | (120 | ) | | — |
| | — |
| | (120 | ) |
| Other—net | — |
| | 5.4 |
| | (8.5 | ) | | — |
| | (3.1 | ) | — |
| | (6 | ) | | (17 | ) | | 82 |
| | — |
| | 59 |
|
| Net cash provided by (used in) operating activities | 10.8 |
| | (114.3 | ) | | 1,512.1 |
| | — |
| | 1,408.6 |
| 33 |
| | (59 | ) | | (274 | ) | | 917 |
| | — |
| | 617 |
|
| Investing Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Additions to property, plant and equipment | — |
| | (18.3 | ) | | (1,790.2 | ) | | — |
| | (1,808.5 | ) | — |
| | — |
| | (25 | ) | | (2,186 | ) | | — |
| | (2,211 | ) |
| Proceeds from sale of property, plant and equipment | — |
| | — |
| | 11.0 |
| | — |
| | 11.0 |
| — |
| | — |
| | 4 |
| | 10 |
| | — |
| | 14 |
|
| Proceeds from sale of phosphate business | — |
| | 911.5 |
| | 460.5 |
| | — |
| | 1,372.0 |
| |
| Sales and maturities of short-term and auction rate securities | — |
| | 5.0 |
| | — |
| | — |
| | 5.0 |
| |
| Deposits to restricted cash funds | — |
| | — |
| | (505.0 | ) | | — |
| | (505.0 | ) | |
| Withdrawals from restricted cash funds | — |
| | — |
| | 573.0 |
| | — |
| | 573.0 |
| — |
| | — |
| | — |
| | 18 |
| | — |
| | 18 |
|
| Investments in unconsolidated affiliates | | — |
| | (44 | ) | | (649 | ) | | — |
| | 693 |
| | — |
|
| Other—net | — |
| | — |
| | 9.0 |
| | — |
| | 9.0 |
| — |
| | 6 |
| | — |
| | (4 | ) | | — |
| | 2 |
|
| Net cash provided by (used in) investing activities | — |
| | 898.2 |
| | (1,241.7 | ) | | — |
| | (343.5 | ) | |
| Net cash used in investing activities | | — |
| | (38 | ) | | (670 | ) | | (2,162 | ) | | 693 |
| | (2,177 | ) |
| Financing Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Long-term debt—net | | — |
| | 125 |
| | — |
| | (125 | ) | | — |
| | — |
|
| Proceeds from long-term borrowings | — |
| | 1,494.2 |
| | — |
| | — |
| | 1,494.2 |
| — |
| | 1,244 |
| | — |
| | — |
| | — |
| | 1,244 |
|
| Payments of long-term borrowings | | — |
| | (1,170 | ) | | — |
| | — |
| | — |
| | (1,170 | ) |
| Short-term debt—net | 1,897.7 |
| | (2,176.0 | ) | | 278.3 |
| | — |
| | — |
| 106 |
| | (40 | ) | | (371 | ) | | 305 |
| | — |
| | — |
|
| Proceeds from short-term borrowings | | — |
| | 150 |
| | — |
| | — |
| | — |
| | 150 |
|
| Payments on short-term borrowings | | — |
| | (150 | ) | | — |
| | — |
| | — |
| | (150 | ) |
| Payment to CHS related to credit provision | | — |
| | — |
| | (5 | ) | | — |
| | — |
| | (5 | ) |
| Financing fees | — |
| | (16.0 | ) | | — |
| | — |
| | (16.0 | ) | — |
| | (31 | ) | | — |
| | — |
| | — |
| | (31 | ) |
| Purchases of treasury stock | (1,934.9 | ) | | — |
| | — |
| | — |
| | (1,934.9 | ) | |
| Dividends paid on common stock | (255.7 | ) | | (255.7 | ) | | (255.9 | ) | | 511.6 |
| | (255.7 | ) | (280 | ) | | (140 | ) | | (140 | ) | | (222 | ) | | 502 |
| | (280 | ) |
| Issuance of noncontrolling interest in CFN | | — |
| | — |
| | — |
| | 2,800 |
| | — |
| | 2,800 |
|
| Distributions to noncontrolling interest | — |
| | — |
| | (46.0 | ) | | — |
| | (46.0 | ) | — |
| | — |
| | — |
| | (119 | ) | | — |
| | (119 | ) |
| Issuances of common stock under employee stock plans | 17.6 |
| | — |
| | — |
| | — |
| | 17.6 |
| |
| Excess tax benefit from stock-based compensation | 8.7 |
| | — |
| | — |
| | — |
| | 8.7 |
| |
| Distribution received for CHS strategic venture | | — |
| | — |
| | 2,000 |
| | (2,000 | ) | | — |
| | — |
|
| Dividends to/from affiliates | 255.7 |
| | 255.9 |
| | — |
| | (511.6 | ) | | — |
| 140 |
| | 145 |
| | 217 |
| | — |
| | (502 | ) | | — |
|
| Other—net | — |
| | (1.0 | ) | | (42.0 | ) | | — |
| | (43.0 | ) | — |
| | — |
| | — |
| | 693 |
| | (693 | ) | | — |
|
| Net cash used in financing activities | (10.9 | ) | | (698.6 | ) | | (65.6 | ) | | — |
| | (775.1 | ) | |
| Net cash (used in) provided by financing activities | | (34 | ) | | 133 |
| | 1,701 |
| | 1,332 |
| | (693 | ) | | 2,439 |
|
| Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | (4.2 | ) | | — |
| | (4.2 | ) | — |
| | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) |
| (Decrease) increase in cash and cash equivalents | (0.1 | ) | | 85.3 |
| | 200.6 |
| | — |
| | 285.8 |
| (1 | ) | | 36 |
| | 757 |
| | 86 |
| | — |
| | 878 |
|
| Cash and cash equivalents at beginning of period | 0.1 |
| | 20.4 |
| | 1,690.3 |
| | — |
| | 1,710.8 |
| 1 |
| | — |
| | 121 |
| | 164 |
| | — |
| | 286 |
|
| Cash and cash equivalents at end of period | $ | — |
| | $ | 105.7 |
| | $ | 1,890.9 |
| | $ | — |
| | $ | 1,996.6 |
| $ | — |
| | $ | 36 |
| | $ | 878 |
| | $ | 250 |
| | $ | — |
| | $ | 1,164 |
|
CF INDUSTRIES HOLDINGS, INC.
Condensed Consolidating Statement of Cash Flows
| | | | Year ended December 31, 2013 | Year ended December 31, 2015 |
| | Parent | | CF Industries | | Other Subsidiaries | | Eliminations | | Consolidated | Parent | | CF Industries | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Consolidated |
| | (in millions) | (in millions) |
| Operating Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | | | |
| | |
| | |
|
| Net earnings | $ | 1,464.6 |
| | $ | 1,466.4 |
| | $ | 1,495.3 |
| | $ | (2,893.5 | ) | | $ | 1,532.8 |
| $ | 700 |
| | $ | 731 |
| | $ | 793 |
| | $ | 446 |
| | $ | (1,936 | ) | | $ | 734 |
|
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |
| | |
| | |
| | |
| | |
| |
| Depreciation, depletion and amortization | — |
| | 47.8 |
| | 362.8 |
| | — |
| | 410.6 |
| |
| Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: | | |
| | |
| | |
| | |
| | |
| | |
|
| Depreciation and amortization | | — |
| | 14 |
| | 19 |
| | 447 |
| | — |
| | 480 |
|
| Deferred income taxes | — |
| | (21.3 | ) | | (13.0 | ) | | — |
| | (34.3 | ) | — |
| | 17 |
| | 75 |
| | (14 | ) | | — |
| | 78 |
|
| Stock-based compensation expense | 12.6 |
| | — |
| | — |
| | — |
| | 12.6 |
| 16 |
| | — |
| | — |
| | 1 |
| | — |
| | 17 |
|
| Excess tax benefit from stock-based compensation | (13.5 | ) | | — |
| | — |
| | — |
| | (13.5 | ) | |
| Unrealized gain on derivatives | — |
| | — |
| | (59.3 | ) | | — |
| | (59.3 | ) | |
| Unrealized net loss on natural gas and foreign currency derivatives | | — |
| | — |
| | 139 |
| | 24 |
| | — |
| | 163 |
|
| Gain on remeasurement of CF Fertilisers UK investment | | — |
| | — |
| | — |
| | (94 | ) | | — |
| | (94 | ) |
| Impairment of equity method investment in PLNL | | — |
| | — |
| | — |
| | 62 |
| | — |
| | 62 |
|
| Loss on sale of equity method investments | | — |
| | — |
| | — |
| | 43 |
| | — |
| | 43 |
|
| Loss on disposal of property, plant and equipment | — |
| | — |
| | 5.6 |
| | — |
| | 5.6 |
| — |
| | — |
| | — |
| | 21 |
| | — |
| | 21 |
|
| Undistributed loss (earnings) of affiliates—net | (1,466.4 | ) | | (1,427.0 | ) | | (11.4 | ) | | 2,893.5 |
| | (11.3 | ) | |
| Undistributed earnings of affiliates—net | | (732 | ) | | (802 | ) | | (402 | ) | | (3 | ) | | 1,936 |
| | (3 | ) |
| Due to / from affiliates—net | 13.5 |
| | — |
| | (13.5 | ) | | — |
| | — |
| 2 |
| | 1 |
| | (135 | ) | | 132 |
| | — |
| | — |
|
| Changes in: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Accounts and notes receivable—net | — |
| | (220.8 | ) | | (293.4 | ) | | 514.6 |
| | 0.4 |
| |
| Intercompany accounts receivable/accounts payable—net | | (1 | ) | | (104 | ) | | 96 |
| | 9 |
| | — |
| | — |
|
| Accounts receivable—net | | — |
| | (45 | ) | | 50 |
| | (9 | ) | | — |
| | (4 | ) |
| Inventories | — |
| | (11.8 | ) | | (68.5 | ) | | — |
| | (80.3 | ) | — |
| | — |
| | (38 | ) | | (33 | ) | | — |
| | (71 | ) |
| Accrued and prepaid income taxes | (0.9 | ) | | 23.6 |
| | (176.1 | ) | | — |
| | (153.4 | ) | 2 |
| | (11 | ) | | (105 | ) | | (34 | ) | | — |
| | (148 | ) |
| Accounts and notes payable and accrued expenses | (2.8 | ) | | 305.4 |
| | 261.5 |
| | (514.6 | ) | | 49.5 |
| 9 |
| | 61 |
| | 14 |
| | (42 | ) | | — |
| | 42 |
|
| Customer advances | — |
| | — |
| | (260.1 | ) | | — |
| | (260.1 | ) | — |
| | — |
| | (164 | ) | | — |
| | — |
| | (164 | ) |
| Other—net | — |
| | 3.9 |
| | 63.6 |
| | — |
| | 67.5 |
| — |
| | 31 |
| | 54 |
| | (34 | ) | | — |
| | 51 |
|
| Net cash provided by operating activities | 7.1 |
| | 166.2 |
| | 1,293.5 |
| | — |
| | 1,466.8 |
| |
| Net cash (used in) provided by operating activities | | (4 | ) | | (107 | ) | | 396 |
| | 922 |
| | — |
| | 1,207 |
|
| Investing Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Additions to property, plant and equipment | — |
| | (58.9 | ) | | (764.9 | ) | | — |
| | (823.8 | ) | — |
| | — |
| | (26 | ) | | (2,443 | ) | | — |
| | (2,469 | ) |
| Proceeds from sale of property, plant and equipment | — |
| | — |
| | 12.6 |
| | — |
| | 12.6 |
| — |
| | — |
| | — |
| | 12 |
| | — |
| | 12 |
|
| Sales and maturities of short-term and auction rate securities | — |
| | 13.5 |
| | — |
| | — |
| | 13.5 |
| |
| Canadian terminal acquisition | — |
| | — |
| | (72.5 | ) | | — |
| | (72.5 | ) | |
| Deposits to restricted cash funds | — |
| | — |
| | (154.0 | ) | | — |
| | (154.0 | ) | |
| Deposits to asset retirement obligation funds | — |
| | (2.9 | ) | | — |
| | — |
| | (2.9 | ) | |
| Proceeds from sale of equity method investment | | — |
| | — |
| | — |
| | 13 |
| | — |
| | 13 |
|
| Purchase of CF Fertilisers UK, net of cash acquired | | — |
| | — |
| | — |
| | (552 | ) | | — |
| | (552 | ) |
| Withdrawals from restricted cash funds | | — |
| | — |
| | — |
| | 63 |
| | — |
| | 63 |
|
| Other—net | — |
| | — |
| | 7.8 |
| | — |
| | 7.8 |
| — |
| | (82 | ) | | (44 | ) | | 1 |
| | 82 |
| | (43 | ) |
| Net cash used in investing activities | — |
| | (48.3 | ) | | (971.0 | ) | | — |
| | (1,019.3 | ) | — |
| | (82 | ) | | (70 | ) | | (2,906 | ) | | 82 |
| | (2,976 | ) |
| Financing Activities: | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
| Proceeds from long-term borrowings | — |
| | 1,498.0 |
| | — |
| | — |
| | 1,498.0 |
| — |
| | 1,000 |
| | — |
| | — |
| | — |
| | 1,000 |
|
| Short-term debt—net | | 554 |
| | (870 | ) | | (1,431 | ) | | 1,747 |
| | — |
| | — |
|
| Financing fees | — |
| | (14.5 | ) | | — |
| | — |
| | (14.5 | ) | — |
| | (47 | ) | | — |
| | — |
| | — |
| | (47 | ) |
| Dividends paid on common stock | (129.1 | ) | | (859.0 | ) | | (129.0 | ) | | 988.0 |
| | (129.1 | ) | (282 | ) | | (282 | ) | | (282 | ) | | (268 | ) | | 832 |
| | (282 | ) |
| Dividends to/from affiliates | 859.0 |
| | 129.0 |
| | — |
| | (988.0 | ) | | — |
| 282 |
| | 282 |
| | 268 |
| | — |
| | (832 | ) | | — |
|
| Distributions to/from noncontrolling interest | — |
| | 14.3 |
| | (88.0 | ) | | — |
| | (73.7 | ) | |
| Distributions to noncontrolling interest | | — |
| | — |
| | — |
| | (45 | ) | | — |
| | (45 | ) |
| Purchases of treasury stock | (1,409.1 | ) | | — |
| | — |
| | — |
| | (1,409.1 | ) | (556 | ) | | — |
| | — |
| | — |
| | — |
| | (556 | ) |
| Acquisitions of noncontrolling interests in CFL | — |
| | (364.9 | ) | | (553.8 | ) | | — |
| | (918.7 | ) | |
| Shares withheld for taxes | | (1 | ) | | — |
| | — |
| | — |
| | — |
| | (1 | ) |
| Issuances of common stock under employee stock plans | 10.3 |
| | — |
| | — |
| | — |
| | 10.3 |
| 8 |
| | — |
| | — |
| | — |
| | — |
| | 8 |
|
| Excess tax benefit from stock-based compensation | 13.5 |
| | — |
| | — |
| | — |
| | 13.5 |
| |
| Other—net | 648.4 |
| | (941.2 | ) | | 335.8 |
| | — |
| | 43.0 |
| — |
| | — |
| | — |
| | 82 |
| | (82 | ) | | — |
|
| Net cash used in financing activities | (7.0 | ) | | (538.3 | ) | | (435.0 | ) | | — |
| | (980.3 | ) | |
| Net cash provided by (used in) by financing activities | | 5 |
| | 83 |
| | (1,445 | ) | | 1,516 |
| | (82 | ) | | 77 |
|
| Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | (31.3 | ) | | — |
| | (31.3 | ) | — |
| | — |
| | — |
| | (19 | ) | | — |
| | (19 | ) |
| Increase (decrease) in cash and cash equivalents | 0.1 |
| | (420.4 | ) | | (143.8 | ) | | — |
| | (564.1 | ) | 1 |
| | (106 | ) | | (1,119 | ) | | (487 | ) | | — |
| | (1,711 | ) |
| Cash and cash equivalents at beginning of period | — |
| | 440.8 |
| | 1,834.1 |
| | — |
| | 2,274.9 |
| — |
| | 106 |
| | 1,240 |
| | 651 |
| | — |
| | 1,997 |
|
| Cash and cash equivalents at end of period | $ | 0.1 |
| | $ | 20.4 |
| | $ | 1,690.3 |
| | $ | — |
| | $ | 1,710.8 |
| $ | 1 |
| | $ | — |
| | $ | 121 |
| | $ | 164 |
| | $ | — |
| | $ | 286 |
|
CF INDUSTRIES HOLDINGS, INC.
27.
26. Subsequent Event (Unaudited)
On August 12, 2015,February 7, 2018, we announced that we agreed to enter into a strategic venture with CHS Inc. (CHS). The strategic venture commenced on February 1, 2016, at which time CHS purchased a minority equity interest in CF Industries Nitrogen, LLC (CFN), aTNGP, the sole general partner of TNCLP and an indirect wholly owned subsidiary of CF Holdings, elected to exercise its right to purchase all of the 4,612,562 publicly traded common units of TNCLP on April 2, 2018, for $2.8 billion. CHS also began receiving deliveries from us pursuanta cash purchase price of $84.033 per unit in accordance with the terms of TNCLP’s partnership agreement. The purchase price of $84.033 per unit was determined under the terms of TNCLP’s partnership agreement as the average of the daily closing prices per common unit for the 20 consecutive trading days beginning with January 5, 2018 and ending with February 2, 2018. The purchase price of all of the 4,612,562 publicly traded common units of TNCLP is approximately $390 million. We intend to a supply agreement under which CHS hasfund the purchase with cash on hand. As of the April 2, 2018 purchase date, all rights of the holders of the units will terminate, with the exception of the right to receive payment of the purchase annually from us upprice. Upon completion of the purchase, we will own 100 percent of the general and limited partnership interests of TNCLP, and the common units representing limited partner interests will cease to approximately 1.1 million tons of granular urea and 580,000 tons of UAN at market prices. CHS is entitled to semi-annual profit distributions from CFN as a result of its minority equity interest in CFN based generallybe publicly traded or listed on the volume of granular urea and UAN purchased by CHS pursuant to the supply agreement.NYSE.
CF INDUSTRIES HOLDINGS, INC.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A. CONTROLS AND PROCEDURES.
(a) Disclosure Controls and Procedures. The Company's management, with the participation of the Company's principal executive officer and principal financial officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, the Company's principal executive officer and principal financial officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in (i) ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including the Company's principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
The Company acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by the Company on July 31, 2015. CF Fertilisers UK accounted for 11% of the Company’s total assets as of December 31, 2015 and 5% of the Company’s total net sales for the year ended December 31, 2015. As permitted by SEC guidance for newly acquired businesses, the Company's management elected to exclude CF Fertilisers UK from its evaluation of disclosure controls and procedures to the extent subsumed by internal control over financial reporting. The Company's management is in the process of reviewing the operations of CF Fertilisers UK and implementing the Company's internal control structure over the operations of CF Fertilisers UK.
(b) Management's Report on Internal Control over Financial Reporting.
Management's Report on Internal Control over Financial Reporting
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, for the Company. Under the supervision and with the participation of our senior management, including our principal executive officer and principal financial officer, we assessed the effectiveness of our internal control over financial reporting as of December 31, 2015,2017, using the criteria set forth in the Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this assessment, management has concluded that our internal control over financial reporting is effective as of December 31, 2015.2017. KPMG LLP, the independent registered public accounting firm that audited the Company's consolidated financial statements, has issued an attestation report on the Company's internal control over financial reporting as of December 31, 2015,2017, which appears on page 149.
The Company acquired the remaining 50% equity interest in CF Fertilisers UK not previously owned by the Company on July 31, 2015. CF Fertilisers UK accounted for 11% of the Company’s total assets as of December 31, 2015 and 5% of the Company’s total net sales for the year ended December 31, 2015. As permitted by SEC guidance for newly acquired businesses, the Company's management elected to exclude CF Fertilisers UK from its assessment of the effectiveness of our internal control over financial reporting as of December 31, 2015. The Company's management is in the process of reviewing the operations of CF Fertilisers UK and implementing the Company's internal control structure over the operations of CF Fertilisers UK.following page.
(c) Changes in Internal Control over Financial Reporting. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 31, 20152017 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
CF INDUSTRIES HOLDINGS, INC.
Report of Independent Registered Public Accounting Firm
The Stockholders and Board of Directors and Stockholders
CF Industries Holdings, Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited CF industriesIndustries Holdings, Inc.'s and subsidiaries' (the Company) internal control over financial reporting as of December 31, 2015,2017, based on criteria established in Internal Control—Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control— Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for each of the years in the three-year period ended December 31, 2017, and the related notes (collectively, the consolidated financial statements), and our report dated February 22, 2018 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Overover Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, CF Industries Holdings, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
The Company acquired the remaining 50% equity interest in CF Fertilisers UK during 2015, and management excluded from its assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015, CF Fertilisers UK internal control over financial reporting associated with total assets of 11% and total revenues of 5% included in the consolidated financial statements of CF Industries Holdings, Inc. and subsidiaries as of and for the year ended December 31, 2015. Our audit of internal control over financial reporting of the Company also excluded an evaluation of the internal control over financial reporting of CF Fertilisers UK.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of CF Industries Holdings, Inc. and subsidiaries as of December 31, 2015 and 2014, and the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2015, and our report dated February 25, 2016 expressed an unqualified opinion on those consolidated financial statements.
(signed) KPMG LLP
Chicago, Illinois
February 25, 201622, 2018
CF INDUSTRIES HOLDINGS, INC.
ITEM 9B. OTHER INFORMATION.
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Information appearing in the Proxy Statement under the headings "Director Nominees"; "Executive Officers"; "Corporate Governance—Committees of the Board—Audit Committee"; and "Common Stock Ownership—Section 16(a) Beneficial Ownership Reporting Compliance" is incorporated herein by reference.
We have adopted a Code of Corporate Conduct that applies to our employees, directors and officers, including our principal executive officer, principal financial officer and principal accounting officer. The Code of Corporate Conduct is posted on our Internet website, www.cfindustries.com. We will provide an electronic or paper copy of this document free of charge upon request. We intend to disclose on our Internet website any amendment to any provision of the Code of Corporate Conduct that relates to any element of the definition of “code"code of ethics”ethics" enumerated in Item 406(b) of Regulation S-K under the Exchange Act and any waiver from any such provision granted to our principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions.
ITEM 11. EXECUTIVE COMPENSATION.
Robert C. Arzbaecher, Stephen A. Furbacher, Stephen J. Hagge, John D. Johnson, Anne P. Noonan, Edward A. Schmitt and Theresa E. Wagler currently serve as the members of the Compensation Committee of the Company's Board of Directors.Board.
Information appearing under the following headings of the Proxy Statement is incorporated herein by reference: "Compensation Discussion and Analysis," "Compensation and Benefits Risk Analysis," "Compensation Committee Report," "Executive Compensation" and "Director Compensation."
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
Information appearing under the following headings of the Proxy Statement is incorporated herein by reference: "Common Stock Ownership—Common Stock Ownership of Certain Beneficial Owners" and "Common Stock Ownership—Common Stock Ownership of Directors and Management."
We currently issue stock-based compensation under ourthe 2014 Equity and Incentive Plan (Plan).Plan. Under the 2014 Equity and Incentive Plan, we may grant incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards (payable in cash or stock) and other stock-based compensation.stock or cash-based awards.
Equity Compensation Plan Information as of December 31, 20152017
| | | Plan Category | Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights | | Weighted-average
exercise price of
outstanding options,
warrants and rights | | Number of securities
remaining available for future
issuance under equity
compensation plans
(excluding securities
reflected in the first column) | Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights | | Weighted-average
exercise price of
outstanding options,
warrants and rights | | Number of securities
remaining available for future
issuance under equity
compensation plans
(excluding securities
reflected in the first column) |
| Equity compensation plans approved by security holders | 3,456,933 |
| | $ | 43.21 |
| | 13,090,350 |
| 6,316,624 |
| | $ | 38.26 |
| | 9,539,896 |
|
| Equity compensation plans not approved by security holders | 197,385 |
| | $ | 16.83 |
| | — |
| 116,110 |
| | $ | 21.94 |
| | — |
|
| Total | 3,654,318 |
| �� | $ | 41.79 |
| | 13,090,350 |
| 6,432,734 |
| | $ | 37.97 |
| | 9,539,896 |
|
ForSee Note 18—Stock-Based Compensation for additional information on our equity compensation plan, see Note 19—Stock-Based Compensation.the 2014 Equity and Incentive Plan.
CF INDUSTRIES HOLDINGS, INC.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
Information appearing in the Proxy Statement under the headings "Corporate Governance—Director Independence" and "Policy Regarding Related Person Transactions" is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Information appearing in the Proxy Statement under the headings "Audit and Non-audit Fees" and "Pre-approval of Audit and Non-audit Services" is incorporated herein by reference.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
| |
| (a) | Documents filed as part of this report: |
|
| | | |
| (1 | ) | All financial statements: |
| The following financial statements are included in Part II, Item 8. Financial Statements and Supplementary Data. |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Financial statement schedules are omitted because they are not applicable or the required information is included in the consolidated financial statements or notes thereto. |
| (2 | ) | Exhibits | |
A list of exhibits filed with this report on Form 10-K (or incorporated by reference to exhibits previously filed or furnished) is provided in the Exhibit Index on page 153 | | |
A list of exhibits filed with this Annual Report on Form 10-K (or incorporated by reference to exhibits previously filed or furnished) is provided in the Exhibit Index on page 139 of this report.
|
ITEM 16. FORM 10-K SUMMARY.
None.
CF INDUSTRIES HOLDINGS, INC.
EXHIBIT INDEX
|
| | |
| EXHIBIT NO. | | DESCRIPTION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | Second Amendment to the Combination Agreement, dated December 20, 2015, by and among CF Industries Holdings, Inc., Darwin Holdings Limited, Beagle Merger Company LLC, OCI N.V., CF B.V. and Finch Merger Company LLC (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 23, 2015, File No. 001-32597) |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | Indenture, dated as of April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597) |
| | |
| | Second Supplemental Indenture, dated as of April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and the other guarantors named therein and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 7.125% Senior Notes due 2020 (includes form of note) (the "2020 Notes Supplement") (incorporated by reference to Exhibit 4.3 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597) |
| | |
| | |
CF INDUSTRIES HOLDINGS, INC.
|
| | |
| EXHIBIT NO. | | DESCRIPTION |
| | |
| | Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597) |
| | |
| | First Supplemental Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 3.450% Senior Notes due 2023 (includes form of note) (the "2023 Notes Supplement") (incorporated by reference to Exhibit 4.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597) |
| | |
| | |
| | |
| | Second Supplemental Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 4.950% Senior Notes due 2043 (includes form of note) (the "2043 Notes Supplement") (incorporated by reference to Exhibit 4.3 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597) |
| | |
| | |
| | |
| | Third Supplemental Indenture, dated as of March 11, 2014, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 5.150% Senior Notes due 2034 (includes form of note) (the "2034 Notes Supplement") (incorporated by reference to Exhibit 4.2 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 11, 2014, File No. 001-32597) |
| | |
| | |
| | |
| | Fourth Supplemental Indenture, dated as of March 11, 2014, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 5.375% Senior Notes due 2044 (includes form of note) (the “2044 Notes Supplement”) (incorporated by reference to Exhibit 4.3 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 11, 2014, File No. 001-32597) |
| | |
| | |
| | |
| | Indenture, dated as of November 21, 2016, among CF Industries Holdings, Inc., CF Industries, Inc., the Subsidiary Guarantors (as defined therein) party thereto and Wells Fargo Bank, National Association, as trustee and collateral agent, relating to CF Industries, Inc.’s 3.400% Senior Secured Notes due 2021 (includes form of note) (incorporated by reference to Exhibit 4.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 22, 2016, File No. 001-32597) |
| | |
| | Indenture, dated as of November 21, 2016, among CF Industries Holdings, Inc., CF Industries, Inc., the Subsidiary Guarantors (as defined therein) party thereto and Wells Fargo Bank, National Association, as trustee and collateral agent, relating to CF Industries, Inc.’s 4.500% Senior Secured Notes due 2026 (includes form of note) (incorporated by reference to Exhibit 4.2 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 22, 2016, File No. 001-32597) |
| | |
| | Pledge and Security Agreement, dated as of November 21, 2016, among CF Industries Holdings, Inc., CF Industries, Inc., the other Guarantors (as defined therein) party thereto and Wells Fargo Bank, National Association, as collateral agent under the indenture relating to CF Industries, Inc.’s 3.400% Senior Secured Notes due 2021 (incorporated by reference to Exhibit 4.3 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 22, 2016, File No. 001-32597) |
| | |
| | Pledge and Security Agreement, dated as of November 21, 2016, among CF Industries Holdings, Inc., CF Industries, Inc., the Subsidiary Guarantors (as defined therein) party thereto and Wells Fargo Bank, National Association, as collateral agent under the indenture relating to CF Industries, Inc.’s 4.500% Senior Secured Notes due 2026 (incorporated by reference to Exhibit 4.4 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 22, 2016, File No. 001-32597) |
| | |
CF INDUSTRIES HOLDINGS, INC.
|
| | |
| EXHIBIT NO. | | DESCRIPTION |
| | First Lien/First Lien Intercreditor Agreement, dated as of November 21, 2016, among Morgan Stanley Senior Funding, Inc., as authorized representative of the Credit Agreement Secured Parties, Wells Fargo Bank, National Association, as collateral agent in connection with CF Industries, Inc.’s 3.400% Senior Secured Notes due 2021 and 4.500% Senior Secured Notes due 2026 and each additional Authorized Representative from time to time party thereto for the Other First-Priority Secured Parties of the Series with respect to which it is acting in such capacity (incorporated by reference to Exhibit 4.5 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 22, 2016, File No. 001-32597) |
| | |
| | Change in Control Severance Agreement, effective as of April 29, 2005, and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Douglas C. Barnard (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)** |
| | |
| | Change in Control Severance Agreement, effective as of September 1, 2009, amended as of October 20, 2010, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and Christopher D. Bohn (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)** |
| | |
| | |
| | |
| | |
| | |
| | Change in Control Severance Agreement, effective as of August 22, 2011, amended as of April 27, 2012, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and Dennis P. Kelleher (incorporated by reference to Exhibit 99.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on February 20, 2014, File No. 001-32597** |
| | |
| | |
| | |
| | Change in Control Severance Agreement, effective as of April 24, 2007, amended as of July 24, 2007, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and W. Anthony Will (incorporated by reference to Exhibit 99.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on February 20, 2014, File No. 001-32597)**
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
CF INDUSTRIES HOLDINGS, INC.
CF INDUSTRIES HOLDINGS, INC.
|
| | |
| EXHIBIT NO. | | DESCRIPTION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
|
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
| | Third Amended and Restated Revolving Credit Agreement, dated as of September 18, 2015, among CF Industries Holdings, Inc., the borrowers from time to time party thereto, the lenders from time to time party thereto, Morgan Stanley Senior Funding, Inc., as administrative agent, and Morgan Stanley Bank, N.A., Goldman Sachs Bank USA, Bank of Montreal, Royal Bank of Canada, The Bank of Tokyo-Mitsubishi UFJ, Ltd. and Wells Fargo Bank, National Association, as issuing banks (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on September 23, 2015, File No. 001-32597) |
| | |
| | Amendment No. 1, dated as of December 20, 2015, to the Third Amended and Restated Revolving Credit Agreement among CF Industries Holdings, Inc., CF Industries, Inc., the lenders party thereto, the issuing banks party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 21, 2015, File No. 001-32597) |
| | |
| | Amendment No. 2, dated as of July 29, 2016, to the Third Amended and Restated Revolving Credit Agreement among CF Industries Holdings, Inc., CF Industries, Inc., the lenders party thereto, the issuing banks party thereto and Morgan Stanley Senior Funding, Inc., as Administrative Agent (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on August 4, 2016, File No. 001-32597) |
| | |
| | Amendment No. 3, dated as of October 31, 2016, to the Third Amended and Restated Revolving Credit Agreement among CF Industries Holdings, Inc., CF Industries, Inc., Morgan Stanley Senior Funding, Inc., as administrative agent under the Existing Revolving Credit Agreement (as defined therein), the issuing banks under the Existing Revolving Credit Agreement signatory thereto, and the lenders under the Existing Revolving Credit Agreement signatory thereto (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on November 3, 2016, File No. 001-32597) |
| | |
| | Pledge and Security Agreement, dated as of November 21, 2016, among CF Industries Holdings, Inc., CF Industries, Inc., the Subsidiary Guarantors (as defined therein) party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 22, 2016, File No. 001-32597) |
| | |
CF INDUSTRIES HOLDINGS, INC.
|
| | |
| EXHIBIT NO. | | DESCRIPTION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| 101 | | The following financial information from CF Industries Holdings, Inc.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (1) Consolidated Statements of Operations, (2) Consolidated Statements of Comprehensive (Loss) Income, (3) Consolidated Balance Sheets, (4) Consolidated Statements of Equity, (5) Consolidated Statements of Cash Flows and (6) the Notes to Consolidated Financial Statements |
| |
| * | Portions omitted pursuant to an order granting confidential treatment under Rule 24b-2 of the Securities Exchange Act of 1934, as amended. |
| |
| ** | Management contract or compensatory plan or arrangement required to be filed (and/or incorporated by reference) as an exhibit to this Annual Report on Form 10-K pursuant to Item 15(a)(3) of Form 10-K. |
CF INDUSTRIES HOLDINGS, INC.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | | |
| | | | CF INDUSTRIES HOLDINGS, INC. |
| Date: | February 25, 201622, 2018 | | By: | /s/ W. ANTHONY WILL |
| | | | | W. Anthony Will President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
| | | | |
| Signature | | Title(s) | | Date |
| | | | | |
| /s/ W. ANTHONY WILL | | President and Chief Executive Officer, Director (Principal Executive Officer) | | February 25, 201622, 2018 |
| W. Anthony Will | | |
| | | | | |
| /s/ DENNIS P. KELLEHER | | Senior Vice President and Chief Financial Officer (Principal Financial Officer) | | February 25, 201622, 2018 |
| Dennis P. Kelleher | | |
| | | | | |
| /s/ RICHARD A. HOKER | | Vice President and Corporate Controller (Principal Accounting Officer) | | February 25, 201622, 2018 |
| Richard A. Hoker | | |
| | | | | |
| /s/ STEPHEN A. FURBACHER | | Chairman of the Board | | February 25, 201622, 2018 |
| Stephen A. Furbacher | | |
| | | | | |
| /s/ ROBERT C. ARZBAECHER | | Director | | February 25, 201622, 2018 |
| Robert C. Arzbaecher | | |
| | | | | |
| /s/ WILLIAM DAVISSON | | Director | | February 25, 201622, 2018 |
| William Davisson | | |
| | | | |
| /s/ JOHN W. EAVES | | Director | | February 22, 2018 |
| John W. Eaves | | |
| | | | | |
| /s/ STEPHEN J. HAGGE | | Director | | February 25, 201622, 2018 |
| Stephen J. Hagge | | |
| | | | | |
| /s/ JOHN D. JOHNSON | | Director | | February 25, 201622, 2018 |
| John D. Johnson | | |
| | | | | |
| /s/ ROBERT G. KUHBACH | | Director | | February 25, 201622, 2018 |
| Robert G. Kuhbach | | | |
| | | | | |
| /s/ ANNE P. NOONAN | | Director | | February 25, 201622, 2018 |
| Anne P. Noonan | | | |
| | | | | |
/s/ EDWARD AA. SCHMITT | | Director | | February 25, 201622, 2018 |
| Edward A. Schmitt | | |
| | | | |
| /s/ MICHAEL J. TOELLE | | Director | | February 22, 2018 |
| Michael J. Toelle | | |
| | | | | |
| /s/ THERESA E. WAGLER | | Director | | February 25, 201622, 2018 |
| Theresa E. Wagler | | |
CF INDUSTRIES HOLDINGS, INC.145
EXHIBIT INDEX
|
| | |
EXHIBIT NO. | | DESCRIPTION |
2.1 | | Agreement and Plan of Merger, dated as of July 21, 2005, by and among CF Industries Holdings, Inc., CF Merger Corp. and CF Industries, Inc. (incorporated by reference to Exhibit 2.1 to Amendment No. 3 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 26, 2005, File No. 333-124949) |
| | |
2.2 | | Agreement and Plan of Merger, dated as of March 12, 2010, by and among CF Industries Holdings, Inc., Composite Merger Corporation and Terra Industries Inc. (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 12, 2010, File No. 001-32597) |
| | |
2.3 | | Purchase and Sale Agreement, dated August 2, 2012, between CF Industries Holdings, Inc. and Glencore International plc (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on August 6, 2012, File No. 001-32597) |
| | |
2.4 | | Asset Purchase Agreement, dated October 28, 2013, among CF Industries Holdings, Inc., CF Industries, Inc. and The Mosaic Company (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on November 1, 2013, File No. 001-32597) |
| | |
2.5 | | Combination Agreement, dated August 6, 2015, by and among CF Industries Holdings, Inc., Darwin Holdings Limited, Beagle Merger Company LLC and OCI N.V. (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on August 12, 2015, File No. 001-32597)
|
| | |
2.6 | | Amendment No. 1 to the Combination Agreement, dated November 6, 2015, by and among CF Industries Holdings, Inc., Darwin Holdings Limited, Beagle Merger Company LLC and OCI N.V. (incorporated by reference to Exhibit 2.2 to CF B.V.’s Registration Statement on Form S-4 filed with the SEC on November 6, 2015, File No. 333-207847)
|
| | |
2.7 | | Second Amendment to the Combination Agreement, dated December 20, 2015, by and among CF Industries Holdings, Inc., Darwin Holdings Limited, Beagle Merger Company LLC, OCI N.V., CF B.V. and Finch Merger Company LLC (incorporated by reference to Exhibit 2.1 to CF Holdings' Current Report on Form 8-K filed with the SEC on December 23, 2015, File No. 001-32597)
|
| | |
2.8 | | Second Amendment to the Shareholders' Agreement, dated December 20, 2015, by and among Darwin Holdings Limited, OCI N.V., CF B.V., Capricorn Capital B.V., Leo Capital B.V., and Aquarius Investments B.V. (incorporated by reference to Exhibit 2.2 to CF Holdings' Current Report on Form 8-K filed with the SEC on December 23, 2015, File No. 001-32597)
|
| | |
2.9 | | Irrevocable Undertaking, dated August 6, 2015, by and among CF Industries Holdings, Inc., OCI N.V. and Capricorn Capital B.V. (incorporated by reference to Exhibit 2.3 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on August 12, 2015, File No. 001-32597)
|
| | |
2.10 | | Amendment No. 1 to the Irrevocable Undertaking, dated November 6, 2015, by and among CF Industries Holdings, Inc., OCI N.V. and Capricorn Capital B.V. (incorporated by reference to Exhibit 2.6 to CF B.V.’s Registration Statement on Form S-4 filed with the SEC on November 6, 2015, File No. 333-207847)
|
| | |
2.11 | | Irrevocable Undertaking, dated August 6, 2015, by and among CF Industries Holdings, Inc., OCI N.V. and Leo Capital B.V. (incorporated by reference to Exhibit 2.4 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on August 12, 2015, File No. 001-32597)
|
| | |
2.12 | | Irrevocable Undertaking, dated August 6, 2015, by and among CF Industries Holdings, Inc., OCI N.V. and Aquarius Investments B.V. (incorporated by reference to Exhibit 2.5 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on August 12, 2015, File No. 001-32597)
|
| | |
CF INDUSTRIES HOLDINGS, INC.
|
| | |
EXHIBIT NO. | | DESCRIPTION |
2.13 | | Second Amended and Restated Limited Liability Company Agreement of CF Industries Nitrogen, LLC, dated as of December 18, 2015, by and between CF Industries Sales, LLC and CHS Inc. (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 21, 2015, File No. 001-32597) *
|
| | |
3.1 | | Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 4.1 to CF Industries Holdings, Inc.'s Registration Statement on Form S-8 filed with the SEC on May 14, 2014, File No. 333-195936)
|
| | |
3.2 | | Fourth Amended and Restated Bylaws of CF Industries Holdings, Inc., effective October 14, 2015 (incorporated by reference to Exhibit 3.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on October 16, 2015, File No. 001-32597)
|
| | |
4.1 | | Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 7, 2015, File No. 001-32597)
|
| | |
4.2 | | Indenture, dated as of April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597) |
| | |
4.3 | | First Supplemental Indenture, dated as of April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and the other guarantors named therein and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 6.875% Senior Notes due 2018 (includes form of note) (incorporated by reference to Exhibit 4.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597) |
| | |
4.4 | | Second Supplemental Indenture, dated as of April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and the other guarantors named therein and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 7.125% Senior Notes due 2020 (includes form of note) (includes form of note) (incorporated by reference to Exhibit 4.3 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597) |
| | |
4.5 | | Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597) |
| | |
4.6 | | First Supplemental Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 3.450% Senior Notes due 2023 (includes form of note) (incorporated by reference to Exhibit 4.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597) |
| | |
4.7 | | Second Supplemental Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 4.950% Senior Notes due 2043 (includes form of note) (incorporated by reference to Exhibit 4.3 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597) |
| | |
4.8 | | Third Supplemental Indenture, dated as of March 11, 2014, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 5.150% Senior Notes due 2034 (includes form of note) (incorporated by reference to Exhibit 4.2 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 11, 2014, File No. 001-32597)
|
| | |
4.9 | | Fourth Supplemental Indenture, dated as of March 11, 2014, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 5.375% Senior Notes due 2044 (includes form of note) (incorporated by reference to Exhibit 4.3 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 11, 2014, File No. 001-32597)
|
| | |
4.10 | | Note Purchase Agreement, dated September 24, 2015, among CF Industries Holdings, Inc., CF Industries, Inc. and the Purchasers party thereto (incorporated by reference to Exhibit 4.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on September 30, 2015, File No. 001-32597)
|
| | |
CF INDUSTRIES HOLDINGS, INC.
|
| | |
EXHIBIT NO. | | DESCRIPTION |
4.11 | | First Amendment, dated as of December 20, 2015, to the Note Purchase Agreement dated September 24, 2015, among CF Industries Holdings, Inc., CF Industries, Inc. and the noteholders party thereto (incorporated by reference to Exhibit 4.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on December 21, 2015, File No. 001-32597)
|
| | |
10.1 | | Change in Control Severance Agreement, effective as of April 29, 2005, and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Douglas C. Barnard (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)** |
| | |
10.2 | | Change in Control Severance Agreement, effective as of September 1, 2009, amended as of October 20, 2010, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and Christopher D. Bohn (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)** |
| | |
10.3 | | Change in Control Severance Agreement, effective as of November 21, 2008, by and between CF Industries Holdings, Inc. and Bert A. Frost (incorporated by reference to Exhibit 10.11 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 26, 2009, File No. 001-32597)** |
| | |
10.4 | | Change in Control Severance Agreement, effective as of November 19, 2007 and amended and restated as of March 6, 2009, by and between CF Industries Holdings, Inc. and Richard A. Hoker (incorporated by reference to Exhibit (e)(9) to CF Industries Holdings, Inc.'s Solicitation/Recommendation Statement on Schedule 14D-9 filed with the SEC on March 23, 2009, File No. 005-80934)**
|
| | |
10.5 | | Change in Control Severance Agreement, effective as of August 22, 2011, amended as of April 27, 2012, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and Dennis P. Kelleher (incorporated by reference to Exhibit 99.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on February 20, 2014, File No. 001-32597** |
| | |
10.6 | | Change in Control Severance Agreement, effective as of August 1, 2007 and amended and restated as of March 6, 2009, by and between CF Industries Holdings, Inc. and Wendy S. Jablow Spertus (incorporated by reference to Exhibit (e)(8) to CF Industries Holdings, Inc.'s Solicitation/Recommendation Statement on Schedule 14D-9 filed with the SEC on March 23, 2009, File No. 005-80934)**
|
| | |
10.7 | | Change in Control Severance Agreement, effective as of April 29, 2005 and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Philipp P. Koch (incorporated by reference to Exhibit 10.5 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)** |
| | |
10.8 | | Change in Control Severance Agreement, effective as of April 24, 2007, amended as of July 24, 2007, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and W. Anthony Will (incorporated by reference to Exhibit 99.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on February 20, 2014, File No. 001-32597)** |
| | |
10.9 | | Change in Control Severance Agreement, effective as of July 25, 2013, by and between CF Industries Holdings, Inc. and Adam L. Hall (incorporated by reference to Exhibit 10.10 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
| | |
10.10 | | Form of Amendment to Change in Control Severance Agreement (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 24, 2015, File No. 001-32597)** |
| | |
10.11 | | Form of Indemnification Agreement with Officers and Directors (incorporated by reference to Exhibit 10.10 to Amendment No. 2 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 20, 2005, File No. 333-124949)** |
| | |
10.12 | | CF Industries Holdings, Inc. 2005 Equity and Incentive Plan, amended as of December 13, 2007 (incorporated by reference to Exhibit 10.15 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2008, File No. 001-32597)**
|
| | |
10.13 | | CF Industries Holdings, Inc. 2009 Equity and Incentive Plan (incorporated by reference to Appendix A to CF Industries Holdings, Inc.'s Definitive Proxy Statement on Schedule 14A filed with the SEC on March 16, 2009, File No. 001-32597)** |
| | |
CF INDUSTRIES HOLDINGS, INC.
|
| | |
EXHIBIT NO. | | DESCRIPTION |
10.14 | | CF Industries Holdings, Inc. 2014 Equity and Incentive Plan (incorporated by reference to Appendix C to CF Industries Holdings, Inc.’s Definitive Proxy Statement on Schedule 14A filed with the SEC on April 3, 2014, File No. 001-32597)**
|
| | |
10.15 | | CF Industries Holdings, Inc. Supplemental Benefit and Deferral Plan (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on October 20, 2014, File No. 001-32597)**
|
| | |
10.16 | | Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.12 to Amendment No. 3 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 26, 2005, File No. 333-124949)** |
| | |
10.17 | | Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.19 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2008, File No. 001-32597)** |
| | |
10.18 | | Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.6 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 3, 2009, File No. 001-32597)** |
| | |
10.19 | | Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.17 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)** |
| | |
10.20 | | Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 6, 2014, File No. 001-32597)** |
| | |
10.21 | | Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 7, 2015, File No. 001-32597)**
|
| | |
10.22 | | Form of Amendment to Non-Qualified Stock Option Award Agreements (incorporated by reference to Exhibit 10.5 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 7, 2015, File No. 001-32597)**
|
| | |
10.23 | | Form of Non-Qualified Stock Option Award Agreement** |
| | |
10.24 | | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.7 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 3, 2009, File No. 001-32597)**
|
| | |
10.25 | | Form of Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.19 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
| | |
10.26 | | Form of Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 6, 2014, File No. 001-32597)**
|
| | |
10.27 | | Form of Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 7, 2015, File No. 001-32597)**
|
| | |
10.28 | | Form of Restricted Stock Unit Award Agreement** |
CF INDUSTRIES HOLDINGS, INC.
|
| | |
EXHIBIT NO. | | DESCRIPTION |
10.29 | | Form of Performance Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.20 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
| | |
10.30 | | Form of Performance Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 6, 2014, File No. 001-32597)**
|
| | |
10.31 | | Form of Performance Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.4 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 7, 2015, File No. 001-32597)**
|
| | |
10.32 | | Form of Performance Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 6, 2015, File No. 001-32597)**
|
| | |
10.33 | | Form of Performance Restricted Stock Unit Award Agreement** |
| | |
10.34 | | Form of Non-Employee Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 7, 2014, File No. 001-32597)**
|
| | |
10.35 | | Form of Executive Excise Tax and Waiver Agreement (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 24, 2015, File No. 001-32597)**
|
| | |
10.36 | | Letter Agreement between Philipp P. Koch and CF Industries Holdings, Inc. (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 24, 2015, File No. 001-32597)**
|
| | |
10.37 | | Commitment Letter, dated August 6, 2015, by and among Morgan Stanley Senior Funding, Inc., Goldman Sachs Bank USA and CF Industries Holdings, Inc. (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on August 12, 2015, File No. 001-32597) |
| | |
10.38 | | Third Amended and Restated Revolving Credit Agreement, dated as of September 18, 2015, among CF Industries Holdings, Inc., the borrowers from time to time party thereto, the lenders from time to time party thereto, Morgan Stanley Senior Funding, Inc., as administrative agent, and Morgan Stanley Bank, N.A., Goldman Sachs Bank USA, Bank of Montreal, Royal Bank of Canada, The Bank of Tokyo-Mitsubishi UFJ, Ltd. and Wells Fargo Bank, National Association, as issuing banks (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on September 23, 2015, File No. 001-32597)
|
| | |
10.39 | | Amendment No. 1, dated as of December 20, 2015, to the Third Amended and Restated Revolving Credit Agreement among CF Industries Holdings, Inc., CF Industries, Inc., the lenders party thereto, the issuing banks party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated by reference to Exhibit 10.2 to CF Holdings' Current Report on Form 8-K filed with the SEC on December 21, 2015, File No. 001-32597)
|
| | |
10.40 | | 364-Day Bridge Credit Agreement, dated as of September 18, 2015, among CF Industries Holdings, Inc., the borrowers from time to time party thereto, the lenders from time to time party thereto, and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on September 23, 2015, File No. 001-32597)
|
| | |
CF INDUSTRIES HOLDINGS, INC.
|
| | |
EXHIBIT NO. | | DESCRIPTION |
10.41 | | Amendment No. 1, dated as of December 20, 2015, to the 364-Day Bridge Credit Agreement among CF Industries Holdings, Inc., CF Industries, Inc., the lenders party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated by reference to Exhibit 10.1 to CF Holdings' Current Report on Form 8-K filed with the SEC on December 21, 2015, File No. 001-32597)
|
| | |
10.42 | | Amended and Restated Nitrogen Fertilizer Purchase Agreement, dated December 18, 2015, by and between CF Industries Nitrogen, LLC and CHS Inc. (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on December 18, 2015, File No. 001-32597) *
|
| | |
12 | | Ratio of earnings to fixed charges |
| | |
21 | | Subsidiaries of the registrant |
| | |
23 | | Consent of KPMG LLP, independent registered public accounting firm |
| | |
31.1 | | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| | |
31.2 | | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| | |
32.1 | | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
32.2 | | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
101 | | The following financial information from CF Industries Holdings, Inc.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (1) Consolidated Statements of Operations, (2) Consolidated Statements of Comprehensive Income, (3) Consolidated Balance Sheets, (4) Consolidated Statements of Equity, (5) Consolidated Statements of Cash Flows and (6) the Notes to Consolidated Financial Statements
|
| |
* | Portions omitted pursuant to an order granting confidential treatment under Rule 24b-2 of the Securities Exchange Act of 1934, as amended. |
| |
** | Management contract or compensatory plan or arrangement required to be filed (and/or incorporated by reference) as an exhibit to this Annual Report on Form 10-K pursuant to Item 15(a)(3) of Form 10-K. |