U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year ended December 31, 2017

For the fiscal year ended December 31, 2014
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number:0-27702

Commission file number:0-27702
BANK OF SOUTH CAROLINA CORPORATION
(Exact name of registrant as specified in its charter)

(Exact name of registrant as specified in its charter) 

 

South Carolina 57-1021355
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification Number)
   
256 Meeting Street, Charleston, SC 29401
(Address of principal executive offices) (Zip Code)
 Issuer’s telephone number:(843) 724-1500
  
Securities registered under Section 12(b) of the Exchange Act:

Issuer’s telephone number:(843) 724-1500

Securities registered under Section 12(b) of the Exchange Act: 

 Common Stock
 (Title of Class)

(Title of Class)

 

Securities registered under Section 12(g) of the Exchange Act: NONENone

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

☐ Yes ☒ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

☐ Yes ☒ No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒  No ☐No☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website,Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for a shorter period that the registrant was required to submit and post such files).

Yes ☒  No ☐No☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10K or any amendment to this Form 10-K. ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 

 

Large accelerated filefilerAccelerated FilerfilerNon-accelerated filer ☐Smaller reporting Companycompany
Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period by complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Aggregate market value of the voting stock held by non-affiliates, computed by reference to the closing price of such stock on June 30, 2014 was: $66,965,4342017 was $64,613,716.

 

As of February 27, 2015,15, 2018, the Registrant has outstanding 4,461,3884,990,879 shares of common stock.

 

 

 

BANK OF SOUTH CAROLINA CORPORATION

AND SUBSIDIARY

 

Table of Contents

 

PART I
  Page
 Page
  
Item 1.Business34
Item 1A.Risk Factors710
Item 1B.1B. Unresolved Staff Comments711
Item 2. PropertiesProperties711
Item 3.Legal Proceedings711
Item 4.Mine Safety Disclosures811
  
PART II 
  
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities812
Item 6.Selected Financial Data1014
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations1215
Item 7A.Quantitative and Qualitative Disclosures About Market Risk3233
Item 8.Financial Statements and Supplementary Data3334
Item 9.Changes In and Disagreements with Accountants on Accounting and Financial Disclosure7675
Item 9A9A. Controls and Procedures7675
Item 9B.Other Information7775
  
PART III 
  
Item 10.Directors, Executive Officers, and Corporate Governance7776
Item 11.Executive Compensation7876
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters7977
Item 13.13. Certain Relationships and Related Transactions, and Director Independence7977
Item 14.Principal AccountantAccounting Fees and Services7977
  
PART IV 
  
Item 15.Exhibits and Financial Statement Schedules8078

 


PART I

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report, including information included or incorporated by reference in this document, contains statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Bank of South Carolina Corporation (the “Company”) of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-K. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of the Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in this Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the Securities and Exchange Commission (the “SEC”) and the following:

Risk from changes in economic, monetary policy, and industry conditions

Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

Risk inherent in making loans including repayment risks and changes in the value of collateral

Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

Level, composition, and re-pricing characteristics of the securities portfolio

Deposit growth and changes in the mix or type of deposit products and services

Continued availability of senior management and ability to attract and retain key personnel

Technological changes

Increased cybersecurity risk, including potential business disruptions or financial losses

Ability to control expenses

Changes in compensation

Risks associated with income taxes including potential for adverse adjustments

Changes in accounting policies and practices

Changes in regulatory actions, including the potential for adverse adjustments

Recently enacted or proposed legislation and changes in political conditions

Reputational risk

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.


Item 1.Business

 

General

 

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-ownedwholly owned subsidiary of Bank of South Carolina Corporation (the “Company”),the Company, effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.Company stock.

Market Area

 

The Bank operates as an independent, community oriented, commercial bank providing a broad range of financial services and products.products to the Charleston – North Charleston metro area, which includes Charleston, Berkeley, and Dorchester county. We have four banking house locations: 256 Meeting Street, Charleston, SC,SC; 100 North Main Street, Summerville, SC,SC; 1337 Chuck Dawley Boulevard, Mt. Pleasant, SCSC; and 2027 Sam Rittenberg Boulevard, Charleston, SC. We intend to open a banking office in North Charleston, SC on Highway 78 and Ingleside Boulevard in 2016.the future (copy of the lease incorporated as Exhibit 10.13 in the June 30, 2017 Form 10-Q).

The Charleston – North Charleston metro area grew 15.2% between 2011 and 2016 according to the U.S. Bureau of Economic Analysis. The primary economic drivers of our market area are manufacturing, tourism, technology, and the healthcare industry. This includes manufacturing campuses for Boeing, Volvo Cars, and Mercedes-Benz Vans’ in the area. Tourism has also contributed to the economic growth as both Conde Nast Traveler and Travel Leisure Magazine have recognized the area as a top tourism destination. Additionally, Charleston is considered the number one mid-sized U.S. metro area for IT growth according to the U.S. Bureau of Labor Statistics.

 

References to “we,” “us,” “our,” “the Bank,” or “the Company” refer to the parent and its subsidiary, that are consolidated for financial purposes.

 

The Company (“BKSC”)(ticker symbol: BKSC) is publicly traded on the National Association of Securities Dealers Automated Quotations (“NASDAQ”), and is under the reporting authority of the Securities and Exchange Commission (“SEC”).SEC. All of the our electronic filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other documents filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, are accessible at no cost on our website, http://www.banksc.com, through the “Investor Relations” link. Our filings are also available through the SEC’s web site at http://www.sec.gov or by calling 1-800-SEC-0330.

At December 31, 2014, we employed 78 people, with one individual considered part time, none of whom are subject to a collective bargaining agreement. We provide a variety of benefit programs including an Employee Stock Ownership Plan and Trust, health, life, disability and other insurance. We believe our relationship with our employees is excellent.

 

Competition

 

The financial services industry is highly competitive. We face competition in attracting deposits and originating loans based upon a variety of factors including:

interest rates offered on deposit accounts

interest rates offered on deposit accounts
interest rates charged on loans
credit and service charges
the quality of services rendered
interest rates charged on loans

credit and service charges

the quality of services rendered

the convenience of banking facilities and other delivery channels

relative lending limits in the case of loans

increase in non-banking financial institutions providing similar services

continued consolidation, and

legislative, regulatory, economic, and technological changes

We compete with commercial banks, savings institutions, finance companies, credit unions and other delivery channels and

in the case of loans, relative lending limits.

Direct competition for deposits and loans principally comes from local and national financial institutions as well as consumer and commercial finance companies, insurance companies, brokerage firms, some of which are not subject to the same degree of regulation and restrictions as the Bank.services companies. Many of theseour larger commercial bank competitors have substantially greater resources and lending limits than we havename recognition and offer certain services such as trust and international banking services, whichthat we do not provide. We do however, provide a means for clearing international checks and drafts through a correspondent bank.

By emphasizing our exceptional service levels, and knowledge of local trends and conditions,not. However, we believe that we have developed an effective competitive advantage in our market area by emphasizing exceptional service and possessing of local trends and conditions.


Lending Activities

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets and typically require personal guarantees. Our primary lending activities are for commercial, commercial real estate, and consumer purposes, with the largest category being commercial real estate. Most of our lending activity is to borrowers within our market area.

Commercial Loans

As of December 31, 2017, $51.7 million, or 19.14%, of our loan portfolio consisted of commercial loans. We originate various types of secured and unsecured commercial loans to customers in our market area in order to provide customers with working capital and funds for other general business purposes. The term of these loans generally range from less than one year to 10 years. These loans bear either a fixed interest rate or an interest rate linked to a variable market index, depending on the individual loan, its purpose, and underwriting of that includes Charleston, Berkeleyloan.

Commercial credit decisions are based upon our credit assessment of each applicant. We evaluate the applicant’s ability to repay in accordance with the proposed terms of the loan and Dorchester countieswe assess the risks involved. In addition to evaluating the applicant’s financial statements, we consider the adequacy of South Carolina.the primary and secondary sources of repayment for the loan. Credit agency reports of the applicant’s personal credit history supplement our analysis of the applicant’s creditworthiness. In addition, collateral supporting a secured transaction is analyzed to determine its marketability. Commercial business loans generally have higher interest rates than residential loans of similar duration because they have a higher risk of default with repayment generally depending on the successful operation of the borrower’s business and the adequacy of any collateral.

Commercial Real Estate Loans

As of December 31, 2017, commercial real estate construction loans comprised $2.3 million, or 0.86%, of our loan portfolio. We make construction loans for commercial properties to businesses. Advances on construction loans are in accordance with a schedule reflecting the cost of construction. Loans are typically underwritten with a maximum loan to value ratio of 80% based on current appraisals with value defined as the purchase price, appraised value, or cost of construction, whichever is lower. Repayment of construction loans on non-residential and income-producing properties is normally attributable to rental income, income from the borrower’s operating entity, or the sale of the property. Construction loans are interest-only during the construction period, which typically does not exceed 12 months and are often paid-off with permanent financing.

Before making a commitment to fund a construction loan, we require an appraisal of the property by a state-certified or state-licensed appraiser. We review and inspect properties before disbursement of funds during the term of the construction loan.

Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. Construction loans also expose us to risk that improvements will not be completed on time in accordance with specifications and projected costs.

As of December 31, 2017, $140.2 million, or 51.89%, of our loan portfolio consisted of other commercial real estate loans, excluding commercial construction loans. Properties securing our commercial real estate loans are primarily comprised of business owner-occupied properties, small office buildings and office suites, and income-producing real estate.

We base our decision to lend primarily on the economic viability of the property and the creditworthiness of the borrower. In evaluating a proposed commercial real estate loan, we emphasize the ratio of the property’s projected net cash flow to the loan’s debt service requirement computed after a deduction for an appropriate vacancy factor and reasonable expenses. We typically require property casualty insurance, title insurance, earthquake insurance, wind and hail coverage, and, if appropriate, flood insurance, in order to protect our security interest in the underlying property.


Commercial real estate loans generally carry higher credit risks, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment of loans secured by income-producing properties typically depends on the successful operation of the property, as repayment of the loan generally is dependent, in large part, on sufficient income from the property to cover operating expenses and debt service. Changes in economic conditions not within the control of the borrower or lender could affect the value of the underlying collateral or the future cash flow of the property.

Consumer Loans

Consumer real estate loans were $70.8 million, or 26.20%, of the loan portfolio as of December 31, 2017. Consumer real estate loans consist of consumer construction loans, consumer real estate loans, HELOCs, and mortgage originations. We make construction loans for owner-occupied residential properties. Advances on construction loans are in accordance with a schedule reflecting the cost of construction, but are limited to a maximum loan-to-value ratio of 80%. Before making a commitment to fund a construction loan, we require an appraisal of the property by a state-certified or state-licensed appraiser. We review and inspect properties before disbursement of funds during the term of the construction loan. Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. Construction loans also expose us to risk that improvements will not be completed on time in accordance with specifications and projected costs.

Consumer real estate loans consist of loans secured by first or second mortgages on primary residences, and originate as adjustable-rate or fixed-rate loans. Owner-occupied properties located in the Company’s market area serve as the collateral for these loans. The Company currently originates residential mortgage loans for our portfolio with a maximum loan-to-value ratio of 80% for traditional owner-occupied homes.

In addition to consumer real estate loans, we offer home equity loans and lines of credit secured by the borrower’s primary or secondary residence. Our home equity loans and lines of credit currently originate with adjustable- rate with a floor. We generally underwrite home equity loans and lines of credit with the same criteria that we use to underwrite mortgage loans to be sold. For a borrower’s primary and secondary residences, home equity loans and lines of credit are typically underwritten with a maximum loan-to-value ratio of 80% when combined with the principal balance of the existing mortgage loan. We require a current appraisal or internally prepared real estate evaluations on home equity loans and lines of credit. At the time we close a home equity loan or line of credit, we record a mortgage to perfect our security interest in the underlying collateral.

All residential loans that we originate are underwritten pursuant to our policies and procedures. We originate both adjustable-rate and fixed-rate loans. A rising interest rate environment that typically results in decreased loan demand may adversely affect our loan origination and sales activity.

Other consumer loans totaled $5.2 million and were 1.91% of the loan portfolio as of December 31, 2017. These loans are originated for various purposes, including the purchase of automobiles, boats, and other legitimate personal purposes.

Consumer loans may entail greater credit risk than mortgage loans to be sold, particularly in the case of consumer loans that are unsecured or are secured by rapidly depreciable assets, such as automobiles. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. The application of various federal and state laws, including bankruptcy and insolvency laws, may also limit the amount which can be recovered on such loans.

Loan Approval Procedures and Authority

Our lending activities follow written, non-discriminatory underwriting standards and loan origination procedures established by the Board of Directors of the Bank. The loan approval process is intended to assess the borrower’s ability to repay the loan and the value of the collateral that will secure the loan. To assess the borrower’s ability to repay, we review the borrower’s employment, credit history, and information on the historical and projected income and expenses of the borrower.


The objectives of our lending program are to: 

1.Establish a sound asset structure

2.Provide a sound and profitable loan portfolio to:

a)Protect the depositor’s funds

b)Maximize the shareholders’ return on their investment

3.Promote the stable economic growth and development of the market area served by the Bank

4.Comply with all regulatory agency requirements and applicable law

The underwriting standards and loan origination procedures include officer lending limits, which are approved by the Board of Directors. The individual secured/unsecured lending authority of the President/Chief Executive Officer of the Bank is set at $1,500,000 and the individual secured/unsecured lending authority of the Senior Lender/Executive Vice President is set at $750,000. The President/Chief Executive Officer of the Bank and the Senior Lender/Executive Vice President may jointly lend up to 10% of the Bank’s unimpaired capital for the previous quarter end. In the absence of either of the above, the other may, jointly with the approval of either the Chairman of the Board of Directors or a majority of the Loan Committee of the Board of Directors, lend up to 10% of the Bank’s unimpaired capital for the previous quarter end. The Board of Directors, with two-thirds vote, may approve the aggregate credit in excess of this limit but may not exceed 15% of the Bank’s unimpaired capital. Loan limits apply to the total direct and indirect liability of the borrower. All loans above the loan officer’s authority must have the approval of a loan officer with the authority to approve a loan of that amount. Pooling of loan authority is not allowed except as outlined above for the President/Chief Executive Officer, Senior Lender/Executive Vice President, a majority of the Loan Committee or two-thirds of the Board of Directors.

All new credit which results in aggregate direct, indirect, and related credit, not under an approved line of credit of a threshold set forth in our loan policy, with the exceptions of mortgage loans in the process of being sold to investors and loans secured by properly margined negotiable securities traded on an established market or other cash collateral, are reviewed in detail on a monthly basis by the Loan Committee. Certain new credits that meet a higher threshold than required for the Loan Committee are reviewed by the Board of Directors of the Bank at its regular monthly meeting.

Employees

At December 31, 2017, we employed 77 people, with three individuals considered part time and one individual considered hourly, none of whom are subject to a collective bargaining agreement. We provide a variety of benefit programs including an Employee Stock Ownership Plan and Trust, Stock Incentive Plan, health, life, disability and other insurance. We believe our relationship with our employees is excellent.

 

Supervision and Regulation

 

We are subject to extensive state and federal banking laws and regulations that impose specific requirements or restrictions and provide for general regulatory oversight of virtually all aspects of operations. The regulations are primarily intended to protect depositors, customers, and the integrity of the U.S. banking system and capital markets. The following information describes some of the more significant laws and regulations applicable to us. The description is qualified in its entirety by reference to the applicable laws and regulations. Proposals to change the laws and regulations governing the banking industry are frequently raised in Congress, in state legislatures, and with the various bank regulatory agencies. Changes in applicable laws or regulations, or a change in the way such laws or regulations are interpreted by regulatory agencies or courts, may have a material impact on our business operations and earnings.

 

Dodd-Frank Act

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) became effective. This law has broadly affected the financial services industry by implementing changes to the financial regulatory landscape aimed at strengthening the sound operation of the financial services industry, and will continue to significantly change the current bank regulatory structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies, including the Company and the Bank. Under


The Dodd-Frank Act created the Consumer Financial Protection Bureau (the “CFPB”) as an agency to centralize responsibility for consumer financial protection, including implementing, examining and enforcing compliance with federal consumer financial laws. The CFPB exercises supervisory review of banks under its jurisdiction. The CFPB focuses its rulemaking in several areas, particularly in the areas of mortgage reform involving the Real Estate Settlement Procedures Act, the Truth in Lending Act, the Equal Credit Opportunity Act, and the Fair Debt Collection Practices Act. There are many provisions in the Dodd-Frank Act a broad rangemandating regulators to adopt new regulations and conduct studies upon which future regulation may be based. Governmental intervention and new regulations could materially and adversely affect our business, financial condition and results of new rules and regulations by various federal agencies have been implemented, and further rulemaking must be proposed and adopted which will take effect over several years. Although we have already experienced some decrease in revenue as a resultoperations.

Volcker Rule

Section 619 of the rules implemented under the Dodd-Frank Act, known as the overall financial impact“Volcker Rule,” prohibits any bank, bank holding company, or affiliate (referred to collectively as “banking entities”) from engaging in two types of activities: proprietary trading and the Act will haveownership or sponsorship of private equity or hedge funds that are referred to as covered funds. Proprietary trading, in general, is trading in securities on a short-term basis for a banking entity’s own account. In December 2013, federal banking agencies, the SEC and the Commodity Futures Trading Commission, finalized a regulation to implement the Volcker Rule. At December 31, 2017, the Company has evaluated our customers, or the financial industry in general remains difficult to anticipate.securities portfolio and has determined that we do not hold any covered funds.

 

Bank Holding Company Act

The Company is a one bankone-bank holding company under the federal Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”).amended. As a result, the Company is primarily subject to the supervision, examination and reporting requirements of the Board of Governors (the “Federal Reserve Board”) of the Federal Reserve Bank (the “Federal Reserve”) under the Bank Holding Company Act and its regulations promulgated thereunder. Moreover, as a bank holding company located in South Carolina, the Company is also subject to the regulations of the South Carolina State Board of Financial Institutions.

 

Capital Requirements

 

The Federal Reserve Board imposes certain capital requirements on the Company under the Bank Holding Company Act, including a minimum leverage ratio and minimum ratio of “qualifying” capital to risk-weighted assets. These requirements are essentially the same as those that apply to the Bank and are described under “Regulatory Capital Requirements” in the notes to the financial statements. The ability of the Company to pay dividends to shareholders depends on the Bank’s ability to pay dividends to the Company, which is subject to regulatory restrictions as described below in “Dividends”.“Dividends.”

 

Standards for Safety and Soundness

 

The Federal Deposit Insurance Act requires the federal banking regulatory agencies to prescribe, by regulation or guideline, operational and managerial standards for all insured depository institutions relating to (1) internal controls, information systems and internal audit systems, (2) loan documentation, (3) credit underwriting, (4) interest rate risk exposure, and (5) asset growth. The agencies also must prescribe standards for asset quality, earnings, and stock valuation, as well as standards for compensation, fees, and benefits. The federal banking agencies have adopted regulations and “Interagency Guidelines Establishing Standards for Safety and Soundness” to implement these required standards. These guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired.

 

Regulatory Examination

 

All insured institutions must undergo regular on-site examinations by their appropriate banking agency. The cost of examinations of insured depository institutions and any affiliates may be assessed by the appropriate banking agency against each institution or affiliate, as it deems necessary or appropriate. Insured institutions are required to submit annual reports to the Federal Deposit Insurance Corporation (“FDIC”), their federal regulatory agency, and state supervisor when applicable.

The federal banking regulatory agencies prescribe, by regulation, standards for all insured depository institutions and depository institution holding companies relating to, among other things, to the following:

 

Internal controls

Information systems and audit systems

Internal controls
Information systems and audit systems
Loan documentation
Credit underwriting
Interest rate risk exposure
Asset quality
Liquidity
Capital adequacy
Bank Secrecy Act
Sensitivity to market risk

Loan documentation

Credit underwriting

Interest rate risk exposure

Asset quality

Liquidity

Capital adequacy

Bank Secrecy Act

Sensitivity to market risk

 

Transactions with Affiliates and Insiders

 

We are subject to certain restrictions on extensions of credit to executive officers, directors, certain principal shareholders, and their related interests. Such extensions of credit (1) must be made on substantially the same terms, including interest rates, and collateral, as those prevailing at the time for comparable transactions with third parties and (2) must not involve more than the normal risk of repayment or present other unfavorable features.

 

Dividends

 

The Company’s principal source of cash flow, including cash flow to pay dividends to its shareholders, is dividends it receives from the Bank. Statutory and regulatory limitations apply to the Bank’s payment of dividends to the Company. As a general rule, the amount of a dividend may not exceed, without prior regulatory approval, the sum of net income in the calendar year to date and the retained net earnings of the immediately preceding two calendar years. A depository institution may not pay any dividend if payment would cause the institution to become undercapitalized or if it already is undercapitalized.

 

Consumer Protection Regulations

 

Activities of the Bank are subject to a variety of statutes and regulations designed to protect consumers. Interest and other charges collected by the Bank are subject to state usury laws and federal laws concerning interest rates. Our loan operations are also subject to federal laws applicable to credit transactions, such as:

 

The federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers
The Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves
The Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit
The Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies
The Fair Debt Collection Act, governing the manner in which consumer debt may be collected by collection agencies
The rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
The federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers

The Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves

The Fair Lending Act, fair equitable, and nondiscriminatory access to credit for consumers

The Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit

The Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies

The Fair Debt Collection Act, governing the manner in which consumer debt may be collected by collection agencies

The rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.

 

The deposit operations of the Bank also are subject to:

 

The Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records
The Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve Board to implement that Act, which governs automatic deposits to and withdrawals from deposit and customer’s rights and liabilities arising from the use of automated teller machines and other electronic banking services
The Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records

The Electronic Funds Transfer Act and the Federal Reserve Board issued Regulation E to implement the act, which governs automatic deposits to and withdrawals from deposit and customer’s rights and liabilities arising from the use of automated teller machines and other electronic banking services

Regulation DD, which implements the Truth in Savings Act to enable consumers to make informed decisions about deposit accounts at depository institutions. Regulation DD requires depository institutions to provide disclosures so that consumers can make meaningful comparisons among depository institutions.


 

Enforcement Powers

 

The Company is subject to supervision and examination by the Federal Reserve and the South Carolina State Board of Financial Institutions. The Bank is subject to extensive federal and state regulations that significantly affect business and activities. These regulatory bodies have broad authority to implement standards and to initiate proceedings designed to prohibit depository institutions from engaging in activities that represent unsafe or unsound banking practices or constitute violations of applicable laws, rules, regulations, administrative orders, or written agreements with regulators. These regulatory bodies are authorized to take action against institutions that fail to meet such standards, including the assessment of civil monetary penalties, the issuance of cease-and-desist orders, and other actions.

 

Bank Secrecy Act/Anti-Money Laundering

 

We are subject to the Bank Secrecy Act and other anti-money laundering laws and regulations, including the USA Patriot Act of 2001. We must maintain a Bank Secrecy Act Program that includes (1) established internal policies, procedures, and controls, (2)controls; a designated compliance officer, (3)officer; an ongoing employee training programemployee-training program; and (4) testing of the program by an independent audit function. The enactment of the USA Patriot Act amended in partand expanded the focus of the Bank Secrecy Act provides for the facilitation ofto facilitate information sharing among governmental entities and the Company for the purpose of combating terrorism and money laundering by enhancinglaundering. It improves anti-money laundering and financial transparency laws, as well as enhanced information collection tools and the enforcement mechanics for the USU.S. government. These provisions include (1) requiring(a) standards for verifying customer identification at account opening, (2)opening; (b) rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering,laundering; (c) reports by nonfinancial trades and (3) filingbusinesses filed with the U.S. Treasury’s Financial Crimes Enforcement Network for transactions exceeding $10,000; (d) suspicious activityactivities reports by brokers and dealers if the Company believesthey believe a customer may be violating US lawsU.S. laws; and regulations.(e) regulations and enhanced due diligence requirements for financial institutions that administer, maintain, or manage private bank accounts or correspondent accounts for non-U.S. persons.

Similar in purpose to the Bank Secrecy Act, the Office of Foreign Assets Control (“OFAC”), a division of the U.S. Department of Treasury, controls and imposes economic and trade sanctions based on U.S. foreign policy and national security goals against targeted countries and individuals based on threats to foreign policy, national security, or the U.S. economy. OFAC has and will send banking regulatory agencies lists of names of individuals and organizations suspected of aiding, concealing, or engaging in terrorist acts. Among other things, the Bank must block transactions with or accounts of sanctioned persons and report those transactions after their occurrence.

Bank regulators routinely examine institutions for compliance with these obligations and are required to consider compliance in connection with the regulatory review of applications.

 

Privacy and Credit Reporting

 

In connection with itsour lending activities, we are subject to a number of federal laws designed to protect borrowers and promote lending to various sectors of the economy and population. These include the Equal Credit Opportunity Act, the Truth-in-Lending Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, and the Community Reinvestment Act (the “CRA”). In addition, federal banking regulators, pursuant to the Gramm-Leach-Bliley Act, have enacted regulations limiting the ability of banks and other financial institutions to disclose nonpublic consumer information to non-affiliated third parties. The regulations require disclosure of privacy policies and allow consumers to prevent certain personal information from being shared with nonaffiliated third parties. The CRA requires the appropriate federal banking agency, in connection with its examination of a bank, to assess the bank’s record in meeting the credit needs of the communities served by the bank, including low and moderate income neighborhoods. Under the CRA, institutions are assigned a rating of “outstanding,” “satisfactory,” “needs to improve,” or “substantial non-compliance.”

The Dodd-Frank In addition, federal banking regulators, pursuant to the Gramm-Leach-Bliley Act, createdhave enacted regulations limiting the Consumer Financial Protection Bureau (the “CFPB”) as an agency to centralize responsibility for consumer financial protection, including implementing, examining and enforcing compliance with federal consumer financial laws. The CFPB has begun exercising supervisory reviewability of banks under its jurisdiction. The CFPB is expected to focus its rulemaking in several areas, particularly in the areas of mortgage reform involving the Real Estate Settlement Procedures Act, the Truth in Lending Act, the Equal Credit Opportunity Act, and the Fair Debt Collection Practices Act; however, the content of the final rules and impact to our businesses are uncertain at this time. Additional rulemakings to come under the Dodd-Frank Act will dictate compliance changes for financial institutions. Any such changes in regulations or regulatory policies applicable to the Bank make it difficult to predict the ultimate effect on our financial condition or results of operations.

Check 21

The Check Clearing for the 21st Century Act gives “substitute checks,” such as a digital image of a check and copies made from that image, the same legal standing as the original paper check. The following are some of the major provisions:

Allowing check truncation without making it mandatory
Demanding that every financial institution communicate to account holders in writing a description of its substitute check processing program and their rights under the law
Legalizing substitutions for and replacement of paper checks without agreement from consumers
Retaining in place the previously mandated electronic collection and return of checks betweenother financial institutions only when individuals agreements are in place
Requiring that when account holders request verification, financial institutions produce the original check (or a copy that accurately represents the original)to disclose nonpublic consumer information to non-affiliated third parties. The regulations require disclosure of privacy policies and demonstrate that the account debit was accurate and valid
Requiring the re-crediting of fundsallow consumers to an individual’s account on the next business day after a consumer proves that the financial institution has erred.

prevent certain personal information from being shared with nonaffiliated third parties.

Item 1A.

Item 1A.

Risk Factors

Not applicable

 

Under the filer category of “smaller reporting company”, as defined in Rule 12b-2 of the Exchange Act, the Company is not required to provide information requested by Part I, Item 1A of its Form 10-K.


Item 1B.

Item 1B.

Unresolved Staff Comments

 

NoneNone.

 

Item 2.Properties

 

The Company’s headquarters is located at 256 Meeting Street in downtown Charleston, South Carolina. This site is also the location of the main office of its subsidiary,the Bank. The Bank of South Carolina. In addition to the Meeting Street location, the Bank currentlyalso operates from three additional locations: 100 North Main Street, Summerville, SC,SC; 1337 Chuck Dawley Boulevard, Mount Pleasant, SC,SC; and 2027 Sam Rittenberg Boulevard, Charleston, South Carolina.SC. The Bank’s mortgage department is located at 1071 Morrison Drive, Charleston, SC. On January 28, 2014, we signed a lease to open a banking office on Highway 78 and Ingleside Boulevard, , North Charleston, South CarolinaSC in 2016the future (copy of the lease incorporated as Exhibit 10.8 in the 2013 10-K and copy of the Assignment and Assumption of Lease incorporated as Exhibit 10.9, First Amendment to the Lease incorporated as Exhibit 10.10 and Second Amendment to the Lease incorporated as Exhibit 10.11 in the 2015 10-K). On July 31, 2017, a new lease agreement was authorized and is incorporated as Exhibit 10.13 filed with the June 30, 2017 Form 10-Q. The Company owns the 2027 Sam Rittenberg Boulevard location, which also houses the Operations Department of the Bank. AllBank as well as operating as a banking office. The Company leases all other locations are leased.locations. The owned location is not encumbered and all of the leases have renewal options. Each banking location is suitable and adequate for banking operations.

 

Item 3.Item 3.Legal Proceedings

 

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to itsthe Company’s business involving amounts whichthat are not material to our financial condition.

 

Item 4.Mine Safety Disclosures

 

Not applicableapplicable.

11

 

PART II

 

Item 5.Market for the Company’sRegistrant’s Common Equity, Related Stockholder Matters and IssuersIssuer Purchases of Equity Securities

ThereAt December 31, 2017, there were 5,230,675 shares issued and 4,989,279 shares outstanding 4,461,388 shares of the 12,000,000 authorized shares of common stock of the Company at the close of our fiscal year ended December 31, 2014.Company. Our common stock is traded on Thethe NASDAQ Capital Market under the trading symbol “BKSC”.

 

Information regarding the historical market prices of our common stock and dividends declared on that stock is shown below.

 

 2014 

 High Low Dividends
Quarter ended March 31, 2014  $15.90  $14.62  $0.13 
Quarter ended June 30, 2014  $15.52  $14.81  $0.13 
Quarter ended September 30, 2014  $15.50  $14.65  $0.23 
Quarter ended December 31, 2014  $15.26  $14.26  $0.13 

 

2013

             
Quarter ended March 31, 2013  $12.46  $10.72  $0.12 
Quarter ended June 30, 2013  $13.50  $12.00  $0.12 
Quarter ended September 30, 2013  $14.30  $12.83  $0.13 
Quarter ended December 31, 2013  $17.20  $14.04  $0.13 

 

2012

             
Quarter ended March 31, 2012  $11.80  $10.10  $0.11 
Quarter ended June 30, 2012  $12.00  $11.05  $0.11 
Quarter ended September 30, 2012  $12.50  $11.10  $0.11 
Quarter ended December 31, 2012  $12.00  $10.73  $0.12 
   High  Low  Dividends 
2017             
Quarter ended March 31, 2017  $21.85  $19.28  $0.14 
Quarter ended June 30, 2017  $21.15  $18.80  $0.14 
Quarter ended September 30, 2017  $19.95  $17.47  $0.15 
Quarter ended December 31, 2017  $19.35  $18.00  $0.15 
              
2016             
Quarter ended March 31, 2016  $16.75  $14.91  $0.13 
Quarter ended June 30, 2016  $16.25  $15.51  $0.13 
Quarter ended September 30, 2016  $18.63  $15.95  $0.14 
Quarter ended December 31, 2016  $23.47  $18.39  $0.14 
              
2015             
Quarter ended March 31, 2015  $13.72  $13.35  $0.13 
Quarter ended June 30, 2015  $15.92  $13.59  $0.13 
Quarter ended September 30, 2015  $16.86  $13.48  $0.13 
Quarter ended December 31, 2015  $16.87  $16.00  $0.13 

 

As of February 27, 2015,15, 2018, there were approximately 1,4001,909 shareholders of record with shares held by individuals and in nominee names. The market price for our common stock as of February 27, 2015,15, 2018, was $14.83.19.13.

 

The future payment of cash dividends is subject to the discretion of the Board of Directors and depends upon a number of factors, including future earnings, financial condition, cash requirements, and general business conditions. Cash dividends, when declared, are paid by the Bank to the Company for distribution to shareholders of the Company. Certain regulatory requirements restrict the amount of dividends whichthat the Bank can pay to the Company.

 

At our December 1995 Board Meeting, the Board of Directors authorized the repurchase of up to 128,108140,918 shares of its common stock on the open market. At our October 1999 Board meeting,Meeting, the Board of Directors authorized the repurchase of up to 41,59345,752 shares of its common stock on the open market and again at our September 2001 Board meeting, the Board of Directors authorized the repurchase of up to 49,91254,903 shares of its common stock on the open market. As of the date of this report, 219,451 shares have been repurchased by the Company with 162owns 241,396 shares, remaining that are authorized to be repurchased.adjusted for three 10% stock dividends, a 10% stock distribution, and a 25% stock dividend. At the Annual Meeting in April 2007, the shareholders’ voted to increase the number of authorized shares from 6,000,000 to 12,000,000. As of February 27, 2015,15, 2018, there were 4,680,8395,232,275 shares of common stock issued and 4,461,3884,990,879 shares of common stock outstanding.

 

THE BANK OF SOUTH CAROLINA EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST

 

During 1989, the Board of Directors of the Bank adopted an Employee Stock Ownership Plan and Trust Agreement (“ESOP”) to provide retirement benefits to eligible employees of the Bank for long and faithful service. An amendment and restatement was made to the Employee Stock Ownership PlanESOP effective January 1, 2007 and approved by the Board of Directors January 18, 2007. Periodically, the Internal Revenue Service (“IRS”) requires a restatement of a qualified retirement plan to ensure that the plan document includes provisions required by legislative and regulatory changes made since the last restatement. There have been no substantive changes to the plan, however, to comply with the IRS rules, the Board of Directors approved a restated plan, on January 26, 2012 (incorporated as Exhibit 10.5 in the 2011 10-K) and submitted the plan to the IRS for approval. The IRS issued a determination letter on September 26, 2013, stating that the plan satisfied the requirements of Code Section 4975 (e) (7). On January 26, 2017, the Board of Directors approved a restated plan (incorporated as Exhibit 10.6 in the 2016 10-K). The restated Plan was submitted to the IRS for approval and a determination letter was issued September 26, 2013,November 17, 2017, stating that the plan satisfies the requirements of Code Section 4975 (e) (7).

 


The Board of Directors of the Bank approved cash contributions of $280,000 to The Bank of South Carolina Employee Stock Ownership Plan for the fiscal years ended December 31, 2014 and December 31, 2013, respectively.

The Board of Directors of the Bank approved a cash contribution of $285,000$375,000 to The Bank of South Carolina ESOP for the fiscal year ended December 31, 2012.2017. The Board of Directors of the Bank approved cash contributions of $345,000 and $315,000 for the fiscal years ended December 31, 2016 and 2015, respectively. The contributions were made during the respective fiscal years.

 

An employee of the Bank who is not a member of an ineligible class of employees is eligible to participate in the plan upon reaching 21 years of age and being credited with one year of service (1,000 hours of service). All employees are eligible employees except for the following ineligible classes of employees:

 

Employees whose employment is governed by a collective bargaining agreement between employee representatives and the Company in which retirement benefits were the subject of good faith bargaining unless the collective bargaining agreement expressly provides for the inclusion of such employees in the plan
Employees whose employment is governed by a collective bargaining agreement between employee representatives and the Company in which retirement benefits were the subject of good faith bargaining unless the collective bargaining agreement expressly provides for the inclusion of such employees in the plan

 

Employees who are non-resident aliens who do not receive earned income from the Company which constitutes income from sources within the United States
Employees who are non-resident aliens who do not receive earned income from the Company which constitutes income from sources within the United States

 

Any person who becomes an employee as the result of certain asset or stock acquisitions, mergers, or similar transactions (but only during a transitional period)
Any person who becomes an employee as the result of certain asset or stock acquisitions, mergers, or similar transactions (but only during a transitional period)

 

Certain leased employees
Certain leased employees

 

Employees who are employed by an affiliated Company that does not adopt the plan
Employees who are employed by an affiliated company that does not adopt the plan

 

Any person who is deemed by the Company to be an independent contractor on his or her employment commencement date and on the first day of each subsequent plan year, even if such person is later determined by a court or a governmental agency to be or to have been an employee.

Any person who is deemed by the Company to be an independent contractor on his or her employment commencement date and on the first day of each subsequent plan year, even if such person is later determined by a court or a governmental agency to be or to have been an employee.

 

The employee may enter the Plan on the January 1st that occurs nearest the date on which the employee first satisfies the age and service requirements described above. No contributions by employees are permitted. The amount and time of contributions are at the sole discretion of the Board of Directors of the Bank. The contribution for all participants is based solely on each participant’s respective regular or base salary and wages paid by the Bank including commissions, bonuses and overtime, if any.

 

A participant becomes vested in the Employee Stock Ownership Plan (“ESOP”)ESOP based upon the employee’s credited years of service. The vesting schedule is as follows:

 

 1 Year of Service0% Vested
 2 Years of Service25% Vested
 3 Years of Service50% Vested
 4 Years of Service75% Vested
 5 Years of Service100% Vested

 

The Bank is the Plan Administrator. David R. Schools,Eugene H. Walpole, IV, Fleetwood S. Hassell, Sheryl G. Sharry and Douglas H. Sass, currently serve as the Plan Administrative Committee and as Trustees for the Plan. TheAt December 31, 2017, the Plan currently owns 286,639owned 286,013 shares of common stock of Bank of South Carolina Corporation.the Company.

 

THE BANK OF SOUTH CAROLINA STOCK INCENTIVE PLAN

We have a Stock Incentive Plan, which was approved in 1998, with 180,000 (329,422 adjusted for three 10% stock dividends, a 10% stock distribution, and a 25% stock dividend) shares reserved, and a Stock Incentive Plan, which was approved in 2010, with 300,000 (330,000 adjusted for a 10% stock dividend) shares reserved. Under both plans, options are periodically granted to employees at a price not less than the fair market value of the shares at the date of grant. Participating employees become 20% vested after five years and then vest 20% each year until fully vested. The right to exercise each such 20% of the options is cumulative and will not expire until the tenth anniversary of the date of the grant. Employees are eligible to participate in this plan if the Executive/Long-Range Planning Committee, in its sole discretion, determines that an employee has contributed or can be expected to contribute to our profits or growth.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. Expected volatilities are based on historical volatilities of our common stock. The expected term of the options granted will not exceed ten years from the date of grant (the amount of time options granted are expected to be outstanding). The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.


Item 6.Selected Financial Data

 

ConsolidatedItem 6.

Selected Financial HighlightsData

 

 2014 2013 2012 2011 2010
For December 31:       
Net Income$4,398,820  $4,076,924 $3,666,828  $3,189,318 $3,110,513 
Selected Year End Balances:                 
Total Assets 367,225,802   340,893,703  325,410,646   334,028,769  280,521,267 
Total Loans (1) 241,442,873   223,059,647  235,608,502   221,287,699  213,933,980 
Investment Securities Available for Sale 113,994,112   94,648,221  58,514,216   59,552,160  39,379,613 
Federal Funds Sold           19,018,104 
Interest-bearing Deposits in Other Banks 5,680,613   16,080,721  25,903,960   47,504,282  715,231 
Earning Assets 361,117,598   333,788,589  320,026,678   328,344,141  273,046,928 
Deposits 322,419,027   305,242,655  291,073,843   301,127,515  250,436,975 
Shareholders' Equity 36,759,982   34,739,143  33,930,442   31,993,869  28,718,882 
Weighted Average Shares Outstanding-Diluted 4,576,065   4,461,953  4,445,738   4,439,887  4,416,065 
                  
For the Year:                 
Selected Average Balances:                 
Total Assets 358,774,284   332,092,490  317,438,538   308,509,718  266,061,304 
Total Loans (1) 232,281,473   226,267,071  220,780,471   212,960,987  212,960,118 
Investment Securities Available for Sale 99,488,314   67,484,036  57,982,652   52,289,136  37,410,074 
Federal Funds Sold and Resale Agreements         7,578,169  6,845,910 
Interest-bearing Deposits in Other Banks 19,588,597   31,524,293  32,386,509   27,800,598  825,108 
Earning Assets 351,358,384   325,275,400  311,149,632   300,628,890  258,041,210 
Deposits 319,131,466   296,482,622  283,365,379   276,859,602  233,712,645 
Shareholders' Equity 36,283,441   34,800,116  33,415,008   30,429,970  28,606,139 
                  
Performance Ratios:                 
Return on Average Equity 12.12%  11.72% 10.97%  10.48% 10.87%
Return on Average Assets 1.23%  1.23% 1.16%  1.03% 1.27%
Average Equity to Average Assets 10.11%  10.48% 10.53%  9.86% 10.75%
Net Interest Margin 3.70%  3.79% 3.86%  3.83% 4.30%
Net Charge-offs to Average Loans 0.02%  0.15% 0.01%  0.13% 0.36%
Allowance for Loan Losses as a                 
Percentage of Total Loans (excluding mortgage loans to be sold) 1.42%  1.51% 1.58%  1.45% 1.41%
                  
Per Share:                 
Basic Income$0.99  $0.92 $0.82  $0.72 $0.70 
Diluted Income 0.96   0.91  0.82   0.72  0.70 
Year End Book Value 8.24   7.79  7.63   6.20  6.48 
Cash Dividends Declared 0.62   0.50  0.45   0.42  0.40 
Dividend Payout Ratio 62.88%  54.63% 54.56%  58.49% 54.27%
                  
Full Time Employee Equivalents 77   77  76   76  72 

(1)Including mortgage loans to be sold

The following tables, as well as the previously presented consolidated financial highlights, settable sets forth certain selected financial information concerning the Company and its wholly-owned subsidiary. The information was derived from audited consolidated financial statements. The information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations”,Operations,” which follows, and the audited consolidated financial statements and notes, which are presented elsewhere in this report.

 

  For Years Ended
  December 31,
  2014 2013 2012 2011 2010
Operating Data:          
           
Interest and fee income $13,418,254  $12,751,792  $12,462,859  $12,277,604  $12,166,183 
Interest expense  408,947   416,128   455,619   778,028   1,066,391 
Net interest income  13,009,307   12,335,664   12,007,240   11,499,576   11,099,792 
Provision for loan losses  82,500   207,500   350,000   480,000   670,000 
Net interest income after provision for loan losses  12,926,807   12,128,164   11,657,240   11,019,576   10,429,792 
Other income  2,581,083   2,496,417   2,345,463   1,777,957   2,063,697 
Other expense  9,111,204   8,717,850   8,731,625   8,260,266   7,998,545 
Income before income taxes  6,396,686   5,906,731   5,271,078   4,537,267   4,494,944 
Income tax expense  1,997,866   1,829,807   1,604,250   1,347,949   1,384,431 
Net income $4,398,820  $4,076,924  $3,666,828  $3,189,318  $3,110,513 
Basic income per share $0.99  $0.92  $0.82  $0.72  $0.70 
Diluted income per share $0.96  $0.91  $0.82  $0.72  $0.70 
Weighted average common shares basic  4,461,388   4,452,642   4,445,738   4,439,887   4,416,065 
Weighted average common shares diluted  4,576,065   4,461,953   4,445,738   4,439,887   4,416,065 
Dividends per common share $0.62  $0.50  $0.45  $0.42  $0.40 

  2017  2016  2015  2014  2013 
For December 31:                    
Net income $4,901,825  $5,247,063  $4,884,288  $4,398,820  $4,076,924 
Selected Year End Balance:                    
Total assets  446,566,498   413,949,636   399,172,512   367,225,802   340,893,703 
Total loans(1)  272,274,363   264,962,325   248,442,944   241,442,873   223,059,647 
Investment securities available for sale  139,250,250   119,978,944   119,997,585   113,994,112   94,648,221 
Interest-bearing deposits at the Federal Reserve  24,034,194   18,101,300   23,898,862   5,680,613   16,080,721 
Earning assets  435,558,807   403,042,569   392,339,391   361,117,598   333,788,589 
Total deposits  402,888,300   372,522,851   358,718,612   322,419,027   305,242,655 
Shareholder’s equity  42,764,635   40,612,974   39,151,712   36,759,982   34,739,143 
Weighted average shares outstanding - basic  4,973,637   4,935,349   4,912,499   4,907,208   4,897,902 
Weighted average shares outstanding - diluted  5,058,352   5,054,114   5,067,085   5,032,211   4,906,234 
                     
For the Year:                    
Selected Average Balances:                    
Total assets  428,174,359   410,581,560   379,527,104   358,774,284   332,092,490 
Total loans(1)  264,881,222   265,151,258   243,729,630   232,281,473   226,267,071 
Investment securities available for sale  130,161,937   110,762,289   110,633,399   99,488,314   67,484,036 
Federal funds sold and resale agreements               
Interest-bearing deposits at the Federal Reserve  23,558,893   26,474,258   17,549,903   19,588,597   31,524,293 
Earning assets  418,602,052   402,387,805   371,912,932   351,358,384   325,275,400 
Total deposits  384,524,305   367,822,900   337,969,217   319,131,466   296,482,622 
Shareholder’s equity  43,121,778   41,479,755   38,631,718   36,283,441   34,800,116 
                     
Performance Ratios:                    
Return on average equity  11.37%  12.65%  12.64%  12.12%  11.72%
Return on average assets  1.14%  1.28%  1.29%  1.23%  1.23%
Average equity to average assets  10.07%  10.10%  10.18%  10.11%  10.48%
Net interest margin  3.76%  3.71%  3.72%  3.70%  3.79%
Net charge-offs to average loans  0.01%  0.05%  0.04%  0.02%  0.15%
Allowance for loan losses as a percentage of total loans(2)  1.43%  1.48%  1.41%  1.42%  1.51%
                     
Per Share:                    
Basic income $0.99  $1.06  $0.99  $0.90  $0.83 
Diluted income $0.97  $1.04  $0.96  $0.87  $0.83 
Year end book value $8.57  $8.19  $7.96  $7.49  $7.79 
Cash dividends declared $0.58  $0.54  $0.52  $0.62  $0.50 
Dividend payout ratio  58.87%  50.86%  49.94%  62.88%  54.63%
                     
Full time employee equivalents  77   74   81   77   77 

 

(1)Including mortgage loans to be sold

  As of
  December 31,
  2014 2013 2012 2011 2010
Balance Sheet Data:          
           
Investment securities available for sale $113,994,112  $94,648,221  $58,514,216  $59,552,160  $39,379,613 
Total loans (1)  241,442,873   223,059,647   235,608,502   221,287,699   213,933,980 
Allowance for loan losses  3,334,848   3,292,277   3,432,844   3,106,884   2,938,588 
Total assets  367,225,802   340,893,703   325,410,646   334,028,769   280,521,267 
Total deposits  322,419,027   305,242,655   291,073,843   301,127,515   250,436,975 
Shareholders' equity  36,759,982   34,739,143   33,930,442   31,993,869   28,718,882 

(2)Excluding mortgage loans to be sold

 

(1) Including Mortgage loans to be sold


Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s discussion and analysis is included to assist the shareholder in understanding our financial condition, results of operations, and cash flow. This discussion should be reviewed in conjunction with the audited consolidated financial statements and accompanying notes presented in Item 8 of this report and the supplemental financial data appearing throughout this report. Since the primary asset of the Company is its wholly-owned subsidiary, most of the discussion and analysis relates to the Bank.

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTSOVERVIEW

 

This report, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing theThe Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-K. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of the Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Actual results may differ materially from those anticipated in any forward-looking statements. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,”, “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in this Annual Report on Form 10-K for the year ended December 31, 2014 as filed with the Securities and Exchange Commission (the SEC”) and the following:

Risk from changes in economic, monetary policy, and industry conditions
Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources
Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation
Risk inherent in making loans including repayment risks and changes in the value of collateral
Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans
Level, composition, and re-pricing characteristics of the securities portfolio
Deposit growth, change in the mix or type of deposit products and services
Continued availability of senior management
Technological changes
Ability to control expenses
Changes in compensation
Risks associated with income taxes including potential for adverse adjustments
Changes in accounting policies and practices
Changes in regulatory actions, including the potential for adverse adjustments
Recently enacted or proposed legislation
Current uncertainty in the financial service industry

These risks are exacerbated by the developments over the last nine years in national and international financial markets, and we are unable to predict what effect continued uncertainty in market conditions will have on us. There can be no assurance that the unprecedented developments experienced over the last nine years will not materially and adversely affect our business, financial condition and results of operations.

All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that these expectations will be achieved. We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

OVERVIEW

Bank of South Carolina Corporation (the “Company”) is a financial institutionbank holding company headquartered in Charleston, South Carolina, with $367,225,802$446,566,498 in assets as of December 31, 20142017 and net income of $1,191,382$848,699 and $4,398,820,$4,901,825, respectively, for the three and twelve months ended December 31, 2014.2017. The Company offers a broad range of financial services through its wholly-ownedwholly owned subsidiary, The Bank of South Carolina (the “Bank”).the Bank. The Bank is a state-chartered commercial bank, which operates principally in the Charleston, Dorchester, and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full service financial institution specializing in personal service, responsiveness, and attention to detail to foster long-standing relationships.

 

We derive most of our income from interest on loans and investments (interest-bearing assets).investment securities. The primary source of funding for making these loans and investmentsinvestment securities is our interest and non-interest-bearing deposits. Consequently, one of the key measures of the our success is the amount of net interest income, or the difference between the income on its interest earningour interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-bearinginterest-earning assets and the rate we pay on our interest-bearing liabilities.

 

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan and lease losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan and lease portfolio.portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments. The Allowanceallowance is increased or decreased through the provisioning process. For a detailed discussion on the allowance for loan losses, see “Allowance for Loan Losses”.

 

In addition to earning interest on loans and investments,investment securities, we earn income through fees and other expenses we charge to the customer. The various components of other income and other expenses are described in the following discussion. The discussion and analysis also identifies significant factors that have affected our financial position and operating results as of December 31, 20142017 as compared to December 31, 20132016 and December 31, 2013 asour operating results for 2017 compared to December 31, 2012,2016 and 2016 compared to 2015, and should be read in conjunction with the consolidated financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

 

COMPARISON OF THE YEAR ENDED DECEMBER 31, 2014 TO DECEMBER 31, 2013

Net income increased $321,896 or 7.90% to $4,398,820, or basic and diluted income per share of $.99 and $.96, respectively, for the year ended December 31, 2014, from $4,076,924, or basic and diluted income per share of $.92 and $.91, respectively, for the year ended December 31, 2013. Our returns on average assets and average equity for the year ended December 31, 2014 were 1.23% and 12.12%, respectively, compared with 1.23% and 11.72%, respectively, for the year ended December 31, 2013.

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest-bearing liabilities relative to the amount of interest-bearing assets. Net interest income increased $673,643 or 5.46% to $13,009,307 for the year ended December 31, 2014 from $12,335,664 for the year ended December 31, 2013. The increase in net interest income was primarily due to an increase in interest and dividends from investment securities. Average investments increased $32,004,278 or 47.42% for the year ended December 31, 2014 from the year ended December 31, 2013, with a yield of 2.12%. We had an improvement in loan demand demonstrated by the increase in average loans of $6,014,402 to $232,281,473 for the year ended December 31, 2014 from $226,267,071 for the year ended December 31, 2013. The yield on average loans decreased from 4.94% for the year ended December 31, 2013 to 4.85% for the year ended December 31, 2014. The increase in average investment securities and average loans, contributed to the increase in total average interest-bearing assets of $26,082,984 or 8.02% to $351,358,384 for the year ended December 31, 2014. Our average interest-bearing deposits increased $7,303,042 or 3.48% to $217,411,425 for the year ended December 31, 2014 from $210,108,383 for the year ended December 31, 2013. This increase was primarily due to larger balances in existing customer accounts as well as the opening of new accounts. The yield on these deposits remained relatively unchanged from .20% for the year ended December, 2013 to .19% for the year ended December 31, 2014.

We believe the allowance for loan losses at December 31, 2014, is adequate to cover estimated losses in our loan portfolio; however, assessing the adequacy of the allowance is a process that requires considerable judgment. Our judgments are based on numerous assumptions about current events which we believe to be reasonable, but which may or may not be valid. Thus, there can be no assurance that loan losses in future periods will not exceed the current allowance amount or that future increases in the allowance will not be required. No assurance can be given that our ongoing evaluation of the loan portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the allowance, thus adversely affecting our operating results.

During 2014, the Company recorded net charge-offs of $39,929 as compared to net charge-offs of $348,067 in 2013. We believe the loss exposure in the portfolio is identified, reserved against and, closely monitored to ensure that changes are promptly addressed in the analysis of reserve adequacy.

Impaired loans at December 31, 2014 totaled $7,051,127, a decrease of 1.20% over total impaired loans of $7,136,907 at December 31, 2013. Our impaired loans included non-accrual loans of $882,413 and two restructured loans (“TDR”) totaling $466,541 at December 31, 2014. At December 31, 2013, impaired loans included non-accrual loans of $1,575,441 and four TDR’s totaling $1,196,341. There were three loans over 90 days past due still accruing interest at December 31, 2014. This resulted from unusual circumstances with two customers that have had a long-term relationship with the bank. The customers are currently working to bring the loans current with improved cash flow in their respective businesses. There were no loans over 90 days past due still accruing interest at December 31, 2013. (For further discussion, see “Loans” in the notes to the consolidated financial statements).

Other income increased $84,666 or 3.39% to $2,581,083 for the year ended December 31, 2014. This increase was primarily due to a gain on the sale of investment securities of $312,577. Mortgage banking income is highly influenced by mortgage interest rates and the housing market. Our mortgage banking income decreased $206,650 or 13.58% to $1,315,020 for the year ended December 31, 2014 from $1,521,670 for the year ended December 31, 2013. This decrease was primarily due to fewer mortgage applications and lower production volume as interest rates and home prices increased on average in 2014 compared to 2013.

Our other expense increased $393,354 to $9,111,204 for the year ended December 31, 2014 from $8,717,850 for the year ended December 31, 2013. A large component of other expense is salaries and employee benefits. Salaries include payments to employees as well as employee insurance, including workers compensation, employee education and taxes. Salaries and employee benefits increased $275,231 or 5.30% to $5,466,446 for the year ended December 31, 2014 from $5,191,215 for the year ended December 31, 2013. This increase was primarily due to an increase in base wages, workers compensation insurance and employee health insurance. Net occupancy expense also increased $67,020 for the year ended December 31, 2014 or 4.76% from $1,406,680 for the year ended December 31, 2013. This increase was primarily due to an increase in rent paid on our Summerville, Meeting Street and Mortgage Department locations and an increase in depreciation expense on equipment of $11,410 for the year ended December 31, 2014.

For the year ended December 31, 2014, our effective tax rate was 31.23% compared to 30.98% during the year ended December 31, 2013.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 2013 TO DECEMBER 31, 2012

Net income increased $410,096 or 11.18% to $4,076,924 or basic and diluted income per share of $.92 and $.91, respectively for the year ended December 31, 2013 from $3,666,828 or basic and diluted income per share of $.82 and $.82, respectively for the year ended December 31, 2012. Our return on average assets and average equity for the year ended December 31, 2013 were 1.23% and 11.72%, respectively, compared with 1.16% and 10.97%, respectively, for the year ended December 31, 2012.

Our higher income was primarily due to the following:

Interest and fees on loans increased $155,821 or 1.41% to $11,188,748. Outstanding loans increased $1,191,680 or 0.55% as a result of an improving market leading to an increase in loan demand. Average loans increased $5,486,600 with a yield of 4.94% for the year ended December 31, 2013, from $220,780,471 for the year ended December 31, 2012 and a yield of 5.00%.

Interest and dividends on investment securities increased $135,074 or 10.02% to $1,482,594 for the year ended December 31, 2013, from $1,347,520 in 2012. We were earning .25% on our funds deposited at the Federal Reserve. This low rate coupled with a rising yield curve gave us reason to invest our excess cash in investment securities. Average investments increased $9,501,384 to $67,484,036 with a yield of 2.20%

The provision for loan losses decreased $142,500 to $207,500 for the year ended December 31, 2013. This decrease was primarily due to improving credit quality and as well as the improvement in the underlying risk profile of our loan portfolio.

Mortgage banking income increased $143,782 for the twelve months ended December 31, 2013. Mortgage banking income was $1,521,670 in 2013, compared to $1,377,888 in 2012. This increase was due to obtaining better margins (discounts earned and service release premiums) selling loans on the secondary market. Our software’s pricing engine allowed a side by side comparison allowing us to execute the most profit on each loan sold. Mortgage discount points, a form of interest, increased $301,378 to $1,547,649 for the twelve months ended December 31, 2013.

Other operating expenses decreased $209,412 or 8.99% for the twelve months ended December 31, 2013. With the introduction of new banking products such as remote deposit capture, we were able to reduce the cost of our courier service by $58,605 for the twelve months ended December 31, 2013 compared to the same period in 2012. Data processing fees decreased $115,731 as a result of the renegotiation of our contract. Professional audit and legal fees were reduced by $45,500 and $55,823, respectively. We lowered our audit fees by hiring a Risk Management Officer who conducts our Sarbanes Oxley Act testing in-house. Legal fees were reduced as the result of fewer cases brought by the Company or those against the Company which required legal review. Offsetting these decreases was an increase of $73,980 in sundry losses from $6,102 in 2012 to $80,081 in 2013. This loss resulted from fraud by persons outside the Company. We believe that our internal controls have been designed to minimize losses. However, there are no assurances that a loss will not occur.

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measuring of the difference between interest income on earning assets less interest paid on interest-bearing liabilities relative to the amount of interest-bearing assets. Net interest income increased $328,424 to $12,335,664 for the year ended December 31, 2013, from $12,007,240 for the year ended December 31, 2012. Our average earning assets increased $14,125,768 in 2013 as compared to 2012. Average loans increased $5,486,600 with a yield of 4.94%, a decrease of 6 basis points. We made a decision to invest some of our excess cash in securities rather than leaving it at the Federal Reserve where it was earning .25%. Average investments increased $9,501,384 with a yield of 2.20%. Total yield on our average earnings assets decreased 9 basis points from 4.01% in 2012 to 3.92% in 2013. Our net interest margin decreased 7 basis points to 3.79% in 2013 from 3.86% in 2012.

Average interest-bearing deposits increased $4,536,053 to $210,108,383 in 2013, with a total yield of .20%, a decrease of 2 basis points from .22% at December 31, 2012. Our interest paid on deposits decreased $39,491 or 8.67% to $416,128 in 2013 compared to $455,619 in 2012. Rates paid on transaction accounts and savings accounts remained unchanged from 2012 to 2013. The rate paid on certificates of deposit decreased 11 basis points from .54% in 2012 to .43% for the year ended December 31, 2013.

The provision for loan losses reflects our judgment of the expense necessary to achieve the appropriate amount of the allowance. We maintain the allowance at levels adequate to cover our estimate of probable credit losses as of the balance sheet date presented. The allowance is determined through detailed analyses of our loan portfolio. The allowance is based on our loss experience and changes in the economic environment, as well as an ongoing assessment of our credit quality. We recorded a provision of $207,500 in 2013 and $350,000 in 2012. The lower provision recorded in 2013 was reflective of continued improvements in our credit quality metrics. For further discussion on the allowance, see “Allowance for Loan Losses.”

There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period. In addition the allowance is subject to examination and testing for adequacy by regulatory agencies. Such regulatory agencies could require management to adjust the allowance based on information available to them at the time of their examination.

During 2013, the Company recorded net charge-offs of $348,067 as compared to net charge-offs of $24,040 in 2012. The variance between 2013 and 2012 can be attributed to an unexpected large recovery in 2012. Although uncertainty in the economic outlook still exists, management believes the loss exposure in the portfolio is identified, reserved against and closely monitored to ensure that changes are promptly addressed in the analysis of reserve adequacy.

Impaired loans at December 31, 2013 totaled $7,136,907, a decrease of 37.93% over total impaired loans of $11,498,279 at December 31, 2012. Our impaired loans included non-accrual loans of $1,575,440 and four restructured loans (TDR) totaling $1,196,341 at December 31, 2013. Impaired loans include non-accrual loans of $3,993,816 and five restructured loans (TDR) totaling $1,618,278 at December 31, 2012. At December 31, 2012 there was one credit totaling $2,623,556 which was entirely secured by a first mortgage. This loan paid off in the second quarter of 2013. There were no loans over 90 days past due still accruing interest at December 31, 2013 or December 31, 2012.

Other income increased $150,954 or 6.44% to $2,496,417 in 2013. As previously stated, our mortgage banking income increased $143,782 or 10.44% due to obtaining better margins (discounts earned and SRP) selling loans on the secondary market. Our software’s pricing engine allowed a side by side comparison allowing us to execute the most profit on each loan. Although the economy in our market area is improving, we began to see a decrease in loan originations in the third and fourth quarters of 2013. This decrease comes as a result of increasing interest rates and the increase in home prices. We saw a clear shift from refinancing to home purchases in 2013.

Our other expense decreased $13,775 from $8,731,625 in 2012 to $8,717,850 in 2013. Salaries and employee benefits increased $145,802 in 2013 as a result of annual merit increases and the addition of a mortgage loan originator and a Risk Management Officer. In addition, health insurance increased $50,693 and workers compensation insurance expense increased $19,111. The increase in health insurance expense can be attributed to the addition of two employees and a rate increase. Workers compensation increased as a result of an audit performed by the insurance company on the Company’s 2012 insurance coverage. As previously noted above, we saw a decrease in other operating expenses of $209,412. This decrease was primarily due to the decrease in courier service fees, data processing fees, and professional audit and legal fees. We offer a courier service to pick up our business customers’ deposits. We also offer remote deposit capture to our business customers. Many of our business customers opted to use remote deposit capture which allowed us to cut our courier expense by 36% from $159,943 for the year ended December 31, 2012 to $101,338 in 2013. Data processing fees decreased $115,731 as the result of the renegotiation of our contract. Professional audit and legal fees were reduced by $45,500 and $55,823, respectively. We lowered our audit fees by hiring a Risk Management Officer who conducts our Sarbanes Oxley Act testing in-house. Legal fees were reduced as the result of fewer cases brought against the Company requiring legal review. In 2012 we had two cases brought against the Company, one of which was heard by the South Carolina Supreme Court, resulting in higher legal fees in 2012 as compared to 2013. Offsetting the decreases in expenses described above was an increase of $73,979 in sundry losses from $6,102 in 2012 to $80,081 in 2013. This loss resulted from fraud by persons outside the Company. We believe that our internal controls have been designed to minimize losses; however, there are no assurances that a loss will not occur.

Income tax expense increased 14.06% to $1,829,807 at December 31, 2013 from $1,604,250 at December 31, 2012. The Company’s effective tax rate was approximately 30.98% for the year ended December 31, 2013 compared to 30.44% for the year ended December 31, 2012.

CRITICAL ACCOUNTING POLICIES

 

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States (“GAAP”) and with general practices within the banking industry in the preparation of our consolidated financial statements. Our significant accounting policies are set forth in the notes to the consolidated financial statements inof this report.

 

Certain accounting policies involve significant judgments and assumptions made by the Company that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors whichthat we believe to be reasonable under the circumstances. Because of the number of judgments and assumptions that we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.


 

We consider our policy regarding the allowance for loan losses to be our most subjective accounting policy due to the significant degree of judgment. We have developed what we believe to be appropriate policies and procedures for assessing the adequacy of the allowance for loan losses, recognizing that this process requires a number of assumptions and estimates with respect to our loan portfolio. Our assessments may be impacted in future periods by changes in economic conditions, the impact of regulatory examinations and the discovery of information with respect to borrowers, which were not known at the time of the issuance of the consolidated financial statements. For additional discussion concerning our allowance for loan losses and related matters, see “Allowance for Loan Losses”.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 2017 TO DECEMBER 31, 2016

Net income decreased $345,238 or 6.58% to $4,901,825, or basic and diluted income per share of $0.99 and $0.97, respectively for the year ended December 31, 2017 from $5,247,063 or basic and diluted income per share of $1.06 and $1.04, respectively for the year ended December 31, 2016. The decrease in net income was primarily due to the enactment of the Tax Cuts and Jobs Act on December 22, 2017 and the related revaluation of the deferred tax asset. Deferred tax assets and liabilities must be adjusted to legislation based on the enactment date not the effective date; therefore, the deferred tax asset was revalued at a corporate tax rate of 21% instead of 34% in accordance with GAAP at December 22, 2017. This revaluation resulted in additional income tax expense of $666,674. Our returns on average assets and average equity for the year ended December 31, 2017 were 1.14% and 11.37%, respectively, compared with 1.28% and 12.65%, respectively, for the year ended December 31, 2016.

Net interest income increased $828,427 or 5.55% to $15,745,284 for the year ended December 31, 2017 from $14,916,857 for the year ended December 31, 2016. This increase was primarily due to increases in interest and fees on loans and investment securities. Interest and fees on loans increased $435,418 or 3.89% to $13,287,318 for the year ended December 31, 2017 from $12,851,900 for the year ended December 31, 2016, as the result of the increases in the Federal Funds rate set by the Federal Reserve. Interest income on investment securities increased $306,944 or 13.32% to $2,612,018 for the year ended December 31, 2017 from $2,305,074 for the year ended December 31, 2016 a result of the increase in the average balance of investment securities from $110,762,289 for the year ended December 31, 2016 to $130,161,937 for the year ended December 31, 2017.

Average earning assets increased $16,214,247 or 4.03% to $418,602,052 for the year ended December 31, 2017 from $402,387,805 for the year ended December 31, 2016. This is primarily related to the increase in the average balance of investment securities as stated in the previous paragraph.

The provision to the allowance for loan losses”losses for the year ended December 31, 2017 was $55,000 compared to $570,000 for the year ended December 31, 2016. The decrease was primarily a result of slower loan growth in the first three quarters of the year and lower net charge-offs. The Board of Directors determined that this provision was appropriate based upon the strength of our reserve and the anticipation of continued loan growth and an improving economy. Charge-offs of $185,449 and recoveries of $154,230, together with the provision to the allowance, resulted in an allowance for loan losses of $3,875,398 or 1.43% of total loans at December 31, 2017.

Other income decreased $592,612 or 20.71% to $2,268,471 for the year ended December 31, 2017. Our mortgage banking income decreased $330,283 or 23.80% to $1,057,457 for the year ended December 31, 2017 from $1,387,740 for the year ended December 31, 2016 due to decreased volume. We were also impacted by an increase in competition as new banks enter the market area. Mortgage banking income is highly influenced by mortgage interest rates and the housing market. Mortgage loan originations decreased $20,241,046 or 26.62% to $55,791,625 for the year ended December 31, 2017 from $76,032,671 for the year ended December 31, 2016. We also had gains of $380,904 on the sales of investment securities during the year ended December 31, 2016 compared to gains of $45,820 during the year ended December 31, 2017, a decrease of $335,084 or 87.97%. The decrease in gains was due to the little difference between short-term and long-term rates for bonds of the same credit quality in the current market.

Other expense decreased $30,148 or 0.29% to $10,242,296 for the year ended December 31, 2017, from $10,272,444 for the year ended December 31, 2016. Salaries and employee benefits decreased $27,098 or 0.45% from $6,087,929 for the year ended December 31, 2016 to $6,060,831 for the year ended December 31, 2017. Other operating expenses decreased $122,039 to $2,517,737 during the year ended December 31, 2017 from $2,639,776 during the year ended December 31, 2016. This decrease was primarily attributable to a decrease in state and FDIC insurance and fees. Our net occupancy expense increased $43,028 or 2.82% to $1,571,076 for the year ended December 31, 2017, from $1,528,048 for the year ended December 31, 2016. Our net occupancy expense includes rent and insurance on our banking locations as well as the cost of repairs and maintenance on these facilities. Occupancy expense increased primarily due to annual rent increases at our Meeting Street and Summerville banking locations as well as an increase in insurance on banking locations, offset by a decrease in the cost of maintenance and repairs and depreciation on furniture, fixtures and equipment.


For the year ended December 31, 2017, the Company’s effective tax rate was 36.48% compared to 24.34% during the year ended December 31, 2016. The increase in the effective tax rate is directly related to the income tax expense recorded due to the revaluation of the deferred tax asset. As a result of the enactment of the Tax Cuts and Jobs Act changing the corporate tax rate to 21% from 34%, the deferred tax asset was revalued on December 22, 2017. This revaluation resulted in additional income tax expense of $666,674.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 2016 TO DECEMBER 31, 2015

Net income increased $362,775 or 7.43% to $5,247,063, or basic and diluted income per share of $1.06 and $1.04, respectively for the year ended December 31, 2016 from $4,884,288 or basic and diluted income per share of $0.99 and $0.96, respectively for the year ended December 31, 2015. This increase is primarily due to increases in interest and fees on loans offset by higher provision for loan losses expense and lower mortgage banking income. Our returns on average assets and average equity for the year ended December 31, 2016 were 1.28% and 12.65%, respectively, compared with 1.29% and 12.64%, respectively, for the year ended December 31, 2015.

Net interest income increased $1,089,304 or 7.88% to $14,916,857 for the year ended December 31, 2016 from $13,827,553 for the year ended December 31, 2015. This increase was primarily due to increases in interest and fees on loans and other interest income. Interest and fees on loans increased $1,056,597 or 8.96% to $12,851,900 for the year ended December 31, 2016 from $11,795,303 for the year ended December 31, 2015, as the result of higher average loan balances, an improving local economy, and consumer confidence. Other interest income, earned mostly on interest-bearing deposits in other banks, increased $93,057 or 204.22% to $138,623 for the year ended December 31, 2016 from $45,566 for the year ended December 31, 2015.

Average earning assets increased $30,474,873 or 8.19% to $402,387,805 for the year ended December 31, 2016 from $371,912,932 for the year ended December 31, 2015. Average loans increased $21,421,628 or 8.79% for the year ended December 31, 2016. Average interest-bearing deposits in other banks increased $8,924,355 or 50.85% to $26,474,258 for the year ended December 31, 2016 from $17,549,903 for the year ended December 31, 2015.

The provision to the allowance for loan losses for the year ended December 31, 2016 was $570,000 compared to $192,500 for the year ended December 31, 2015. The increase was primarily a result of loan growth. The Board of Directors determined that this provision was appropriate based upon the strength of our reserve and the anticipation of continued loan growth and an improving economy. Charge-offs of $208,295, recoveries of $72,085, together with the provision to the allowance, resulted in an allowance for loan losses of $3,851,617 or 1.48% of total loans at December 31, 2016.

Non-interest income decreased $188,875 or 6.19% to $2,861,083 for the year ended December 31, 2016. Our mortgage banking income decreased $217,936 or 13.57% to $1,387,740 for the year ended December 31, 2016 from $1,605,676 for the year ended December 31, 2015 due to the loss of two loan originators during 2016. Mortgage banking income is highly influenced by mortgage interest rates and the housing market. According to local real estate market reports, the sales volume in the Charleston market increased 10% for the year ended December 31, 2016 compared to the year ended December 31, 2015. The Charleston market had 17,114 home sales during 2016 with a median sales price of $245,000 compared to 16,202 home sales in 2015 at a median price of $229,000. Mortgage loan originations decreased $15,021,252 or 16.50% to $76,032,671 for the year ended December 31, 2016 from $91,053,923 for the year ended December 31, 2015. Service charges, fees and commissions increased $70,342 to $1,061,349 for the year ended December 31, 2016 from $991,007 for the year ended December 31, 2015. This increase was primarily due to an increase of $52,416 in debit card fees resulting from increased usage particularly by our business customers. We also had gains of $380,904 on the sales of investment securities during the year ended December 31, 2016 compared to gains of $423,832 during the year ended December 31, 2015.

Other expense increased $758,969 or 7.98% to $10,272,444 for the year ended December 31, 2016, from $9,513,475 for the year ended December 31, 2015. Salaries and employee benefits increased $228,726 or 3.90% from $5,859,203 for the year ended December 31, 2015 to $6,087,929 for the year ended December 31, 2016. Base wages increased $134,013 to $4,768,176 for the year ended December 31, 2016. This increase was primarily due to annual merit increases. Our contribution to the ESOP increased from $315,000 in 2015 to $345,000 for 2016.


Other operating expenses increased $471,394. During 2016, the Company invested in a South Carolina Historic Rehabilitation Tax Credit of $937,211, which will be amortized over three years. As of December 31, 2016, the balance of the credit was $612,211. For the year ended December 31, 2016, the Company amortized $325,000 of the credit.

Our net occupancy expense increased $47,442 or 3.20% to $1,528,048 for the year ended December 31, 2016, from $1,480,606 for the year ended December 31, 2015. Our net occupancy expense includes rent and insurance on our banking locations as well as the cost of repairs and maintenance on these facilities. Occupancy expense increased primarily due to annual rent increases at our Meeting Street and Summerville banking locations as well as an increase in insurance on banking locations, offset by a decrease in the cost of maintenance and repairs and depreciation on furniture, fixtures and equipment.

For the year ended December 31, 2016, the Company’s effective tax rate was 24.34% compared to 31.89% during the year ended December 31, 2015. The Company invested in a South Carolina Historic Rehabilitation Tax Credit during 2016, which resulted in a decrease to the effective rate.

 

ASSET AND LIABILITY MANAGEMENT

 

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividendsand dividends; and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings. The responsibility of managingAsset Liability/Investment Committee (“ALCO”) manages asset and liability procedures is directed by the Asset and Liability Committee (“ALCO”) withthough the ultimate responsibility restingrests with the President/Chief Executive Officer. At year-end 2014,December 31, 2017, total assets were $367,225,802, an increase of 7.72% from year-end 2013;increased 7.88% to $446,566,498 and total deposits were $322,419,027, an increase of 5.63%increased 8.15% to $402,888,300 from the end of the previous year.December 31 2016.

 

AtAs of December 31, 2014, approximately 98.34% of our2017, earning assets, were earning assetswhich are composed of U.S. Treasury, Government Sponsored Enterprises and Municipal Securities in the amount of $113,994,112,$139,250,250, interest-bearing deposits in other banksat the Federal Reserve in the amount of $5,680,613$24,034,194 and total loans, including mortgage loans held for sale, in the amount of $241,442,873.$272,274,363, consisted of approximately 97.54% of our total assets.

 

The yield on a majority of our earning assets adjusts simultaneouslyin tandem with changes in the general level of interest rates. Some of the Company’s deposit liabilities are issued with fixed terms and can be repriced only at maturity.

 

MARKET RISK

 

Market risk is the risk of loss from adverse changes in market prices and interest rates. Our risk is constitutedconsists primarily of interest rate risk in our lending and investing activities as they relate to theirthe funding by deposit and borrowing activities.

 

Our policy is to minimize interest rate risk between interest-bearinginterest-earning assets and interest-bearing liabilities at various maturities and to attempt to maintain an asset sensitive position over a six-month period. By adhering to this policy, we anticipate that our net interest margins will not be materially affected, unless there is an extraordinary precipitous change in interest rates. The average net interest rate spread for 2014 decreased2017 increased to 3.63%3.70% from 3.72%3.64% for 20132016 and the average net interest margin for 2014 decreased2017 increased to 3.70%3.76% from 3.79%3.71% for 2013.2016. At December 31, 2014, we were in a2017 and 2016, our net cumulative gap was liability sensitive position over a six month time period compared to anfor periods less than one year and asset sensitive position over the same time period at December 31, 2013.for periods of one year or more. The reason for the shift in sensitivity is the direct result of management’s strategic decision during 2014 to invest excess funds held at the Federal Reserve earning 0.25% into higher-yielding fixed rate investment securities that match our investment policy objectives. Management is aware of this temporary departure from policy and will continue to closely monitor our sensitivity position going forward.

 

Since the rates on most of our interest-bearing liabilities can vary on a daily basis, we continue to maintain a loan portfolio priced predominately on a variable rate basis. However, in an effort to protect future earnings in a declining rate environment, we offer certain fixed rates, interest rate floors, and terms primarily associated with real estate transactions. We seek stable, long-term deposit relationships to fund our loan portfolio. Furthermore, we do not have any brokered deposits or internet deposits.

 


At December 31, 2014,2017, the average maturity of the investment portfolio was four3.90 years 7.85 months with an average yield of 2.12%2.04% compared to four4.13 years 2.64 months with an average yield of 2.20%1.99% at December 31, 2013. Although there is greater market risk with maturity extension, we feel that our core deposit base minimizes the need to sell securities, and the maturity extension of the investment portfolio improves the yield on the portfolio.2016.

 

We do not take foreign exchange or commodity risks. In addition, we do not own mortgage-backed securities nor do we have any exposure to the sub-prime market or any other distressed debt instruments.

The following table summarizes our interest sensitivity position as of December 31, 2014:2017.

 

  

 

 

 

1 Day

 

 

Less

Than 3

Months

 

3 Months

to Less

Than 6

Months

 

6 Months

to Less

Than 1

Year

 

1 Year

to Less

Than 5

Years

 

 

 

5 years

or More

 

 

 

 

Total

 

 

Estimated

Fair

Value

         
         
Earning Assets
(in 000’s)
        
                 
Loans (1) $150,797  $15,399  $12,676  $14,014  $48,018  $539  $241,443  $234,204 
Investment securities (2)     4,405   3,749   170   43,302   60,395   112,021   113,994 
Short term investments  5,681                  5,681   5,681 
Total $156,478  $19,804  $16,425  $14,184  $91,320  $60,934  $359,145  $353,879 
                                 
Interest-bearing Liabilities (in 000's)                                
                                 
CD's and other time deposits 100,000 and over $  $16,828  $15,637  $12,145  $1,231  $  $45,841  $45,853 
CD's and other time deposits under 100,000  88   4,642   4,742   5,388   1,120      15,980   15,985 
Money market and interest bearing demand accounts  126,848                  126,848   126,848 
Savings  26,678                  26,678   26,678 
Securities sold under agreement to repurchase  6,981                  6,981   6,981 
Total $160,595  $21,470  $20,379  $17,533  $2,351  $  $222,328  $222,345 
                                 
Net $(4,117) $(1,666) $(3,954) $(3,349) $88,969  $60,934  $136,817  $131,534 
Cumulative     $(5,783) $(9,737) $(13,086) $75,883  $136,817         

  One Day  Less than three months  Three months to less than six months  Six months to less than one year  One year to less than five years  Five years or more  Total  Estimated Fair Value 
Interest-earning assets                                
(in thousands)                                
Loans(1) $141,856  $11,699  $16,347  $26,282  $75,838  $252  $272,274  $265,277 
Investment securities available for sale(2)     1,452   1,045   9,057   72,622   56,431   140,607   139,250 
Interest-bearing deposits at the Federal Reserve  24,034                  24,034   24,034 
Total $165,890  $13,151  $17,392  $35,339  $148,460  $56,683  $436,915  $428,561 
                                 
Interest-bearing liabilities                                
(in thousands)                                
CD’s and other time deposits less than $250,000 $63  $8,955  $4,878  $7,081  $2,319  $  $23,296  $22,515 
CD’s and other time deposits $250,000 and over     4,347   5,868   3,410   5,000      18,625   18,207 
Money market and interest bearing demand accounts  186,801                  186,801   186,801 
Savings  34,910                  34,910   34,910 
Total $221,774  $13,302  $10,746  $10,491  $7,319  $  $263,632  $262,433 
                                 
Net $(55,884) $(151) $6,646  $24,848  $141,141  $56,683  $173,283     
Cumulative     $(56,035) $(49,389) $(24,541) $116,600  $173,283         

 

(1)Including mortgage loans to be sold and deferred fees.fees

(2)At amortized cost


LIQUIDITY

 

Historically, we have maintained our liquidity at levels believed by management to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

 

The following table summarizes future contractual obligations as of December 31, 2014:2017.

 

  Payment Due by Period
  Total Less than   1 Year 1-5
Years
 After 5 Years
Contractual Obligations (in 000's)        
Time deposits $61,821  $59,470  $2,351  $ 
Operating leases  8,972   609   2,450   5,913 
Total contractual cash obligations $70,793  $60,079  $4,801  $5,913 

We manage our assets and liabilities to ensure that there is sufficient liquidity to enable us to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

  Payment Due by Period 
  Total  Less than 1 Year  1-5 Years  After 5 Years 

Contractual Obligations 

(in thousands) 

            
Time deposits $41,920  $34,585  $7,335  $ 
Operating leases  13,411   580   2,251   10,580 
Total contractual cash obligations $55,331  $35,165  $9,586  $10,580 

 

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, federal funds sold, investments available for sale, other short-term investmentsinterest-bearing deposits at the Federal Reserve, and mortgage loans held for sale. Our primary liquid assets accounted for 35.8638.93% and 35.65%36.38% of total assets at December 31, 20142017 and 2013,2016, respectively. SecuritiesInvestment securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the investment securities presently owned are classified as Availableavailable for Sale.sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At December 31, 2014,2017, we had unused short-term lines of credit totaling approximately $13$23.0 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for additional liquidity needs include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and selling mortgage loans held for sale. In March 2012, we established a $6 million REPO Line with Raymond James (formerly Morgan Keegan). There have been no borrowings under this agreement. We also established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At December 31, 2014,2017, we could borrow up to $71$88.2 million. There have been no borrowings under this arrangement.

 

Our core deposits consist of non-interest bearing demand accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our reliance on certificates of deposit greater than $100,000$250,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP”) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At December 31, 20142017 and 2013,2016, our liquidity ratio was29.72%37.68% and 25.22%38.27%, respectively.

 

Average earning assets increased by $16,214,247 from 2016 to 2017. This increase was primarily due to a $19,399,648 increase in investment securities available for sale. Throughout the year, the Bank bought investment securities when liquidity was greater than needed and loan demand was stable to improve the yield earned on our investment securities portfolio.


The following table shows the composition of average assets over the past five fiscal years.

Composition of Average Assets

 

 2017  2016  2015  2014  2013 
 2014 2013 2012 2011 2010                    

Loans (1)

 $232,281,473  $226,267,071  $220,780,471  $212,960,987  $212,960,118  $264,881,222  $265,151,258  $243,729,630  $232,281,473  $226,267,071 
Investment securities available for sale  

 99,488,314

   67,484,036   57,982,652   52,289,136   37,410,074   130,161,937   110,762,289   110,633,399   99,488,314   67,484,036 
Federal funds sold and other investments  

 19,588,597

   31,524,293   32,386,509   35,378,767   7,671,018 
Interest-bearing deposits at the Federal Reserve  23,558,893   26,474,258   17,549,903   19,588,597   31,524,293 
Non-earning assets  7,415,900   6,817,090   6,288,906   7,880,828   8,020,094   9,572,307   8,193,755   7,614,172   7,415,900   6,817,090 
                    
Total average assets $358,774,284  $332,092,490  $317,438,538  $308,509,718  $266,061,304  $428,174,359  $410,581,560  $379,527,104  $358,774,284  $332,092,490 

 

(1)Including mortgage loans to be sold and deferred fees.fees

Average earning assets increased by $26,082,984 from 2013 to 2014. This increase was primarily due to a $6,014,402 increase in average loans and a $32,004,278 increase in average available for sale securities, offset by a $11,935,696 decrease in average Federal funds sold and other investments. We have seen an increase in loan demand primarily due to our business development efforts coupled with an improving economy. Meanwhile, with the continued low rates coupled with a rising yield curve, we have invested our excess cash into U.S. Treasury Securities and Federal Agency Securities.

 

ANALYSIS OF CHANGES IN NET INTEREST INCOME

 

The following table shows changes in interest income and expense based upon changes in volume and changes in rates:rates.

 

 2014 vs. 2013 2013 vs. 2012 2012 vs. 2011 2017 vs. 2016  2016 vs. 2015  2015 vs. 2014 
 Volume Rate 

Net Dollar

Change (1)

 Volume Rate 

Net Dollar

Change (1)

 Volume Rate 

Net Dollar

Change (1)

 Volume  Rate  Net Dollar Change(1)  Volume  Rate  Net Dollar Change(1)  Volume  Rate  Net Dollar Change(1) 
Loans (2) $294,070  $(219,770) $74,300  $272,159 $(116,338)$155,821  $394,189  $(248,971) $145,218  $(12,868) $448,286  $435,418  $1,038,280  $18,317  $1,056,597  $554,074  $(21,819) $532,255 
Investment securities available for sale  679,162   (56,281)  622,881   211,761  (76,687) 135,074   136,421   (98,644)  37,777   390,667   (83,722)  306,945   2,780   (86,785)  (84,005)  239,933   43,671   283,604 
Other short-term investments  (30,304)  (415)  (30,719)  (2,200) 238  (1,962)  5,275   (3,015)  2,260 
Interest Income $942,928  $(276,466) $666,462  $481,720 $(192,787)$288,933  $535,885  $(350,630) $185,255 
                                  
Interest-bearing deposits at the Federal Reserve  (16,770)  147,957   131,187   31,025   62,032   93,057   (5,272)  1,107   (4,165)
Interest income $361,029  $512,521  $873,550  $1,072,085  $(6,436) $1,065,649  $788,735  $22,959  $811,694 
Interest-bearing transaction accounts $(203) $68  $(135) $(2,491)$(962)$(3,453) $(11,366) $(35,318) $(46,684) $12,863  $(2,853) $10,010  $28,628  $1,050  $29,678  $9,146  $215  $9,361 
Savings  4,584   107   4,691   2,734  52  2,786   4,631   (3,598)  1,033   6,097   (340)  5,757   3,061   295   3,356   3,474   (268)  3,206 
Time deposits  15,375   (27,793)  (12,418)  24,359  (63,183) (38,824)  (38,143)  (238,615)  (276,758)  (14,974)  44,330   29,356   (48,234)  (7,529)  (55,763)  (17,738)  (1,633)  (19,371)
Securities sold under agreement to repurchase  681      681                            (1,817)  891   (926)  (160)  412   252 
Interest expense $20,437  $(27,618) $(7,181) $24,602 $(64,093)$(39,491) $(44,878) $(277,531) $(322,409) $3,986  $41,137  $45,123  $(18,362) $(5,293) $(23,655) $(5,278) $(1,274) $(6,552)
                                  
Increase in net interest income         $673,643        $328,424          $507,664          $828,427          $1,089,304          $818,246 

 

(1)Volume/Rate changes have been allocated to each category based on the percentage of each to the total change.change
(2)Including mortgage loans to be sold.sold

 


YIELDS ON AVERAGE EARNING ASSETS AND RATES ON AVERAGE INTEREST-BEARING LIABILITIES

The following table shows the yields on average earning assets and average interest-bearing liabilities.

 

 2014 2013 2012 2017  2016  2015 
   Interest Average   Interest Average   Interest Average Average Balance  Interest Paid/ Earned  Average Yield/
Rate(1)
  Average Balance  Interest Paid/ Earned  Average Yield/
Rate(1)
  Average Balance  Interest Paid/ Earned  Average Yield/
Rate(1)
 
 Average Paid/ Yield/ Average Paid/ Yield/ Average Paid/ Yield/
 Balance Earned Rate (1) Balance Earned Rate (1) Balance Earned Rate (1)
                  
Interest-Earning Assets                  
Interest-earning assets                                    
Loans (2) $232,281,473   11,263,048   4.85% $226,267,071   11,188,748   4.94% $220,780,471   11,032,927   5.00% $264,881,222  $13,287,318   5.02% $265,151,258  $12,851,900   4.85% $243,729,630  $11,795,303   4.84%
                                    
Investment securities available for sale  99,488,314   2,105,475   2.12%  67,484,036   1,482,594   2.20%  57,982,652   1,347,520   2.32%  130,161,937   2,612,018   2.01%  110,762,289   2,305,074   2.08%  110,633,399   2,389,079   2.16%
Other short-term investments  19,588,597   49,731   0.25%  31,524,293   80,450   0.26%  32,386,509   82,412   0.25%
Interest-bearing deposits at the Federal Reserve  23,558,893   269,811   1.15%  26,474,258   138,623   0.52%  17,549,903   45,566   0.26%
Total earning assets $351,358,384   13,418,254   3.82% $325,275,400   12,751,792   3.92% $311,149,632   12,462,859   4.01% $418,602,052  $16,169,147   3.86% $402,387,805  $15,295,597   3.80% $371,912,932  $14,229,948   3.83%
                                                                        
Interest-Bearing Liabilities:                                    
Interest-bearing liabilities                                    
Interest-bearing transaction accounts $128,932,314   125,247   0.10% $129,141,564   125,382   0.10% $131,701,874   128,835   0.10% $178,146,123  $174,296   0.10% $167,534,223  $164,286   0.10% $138,332,181  $134,608   0.10%
Savings  23,189,946   27,709   0.12%  19,353,286   23,018   0.12%  17,054,154   20,232   0.12%  33,694,318   40,028   0.12%  28,687,719   34,271   0.12%  26,123,223   30,915   0.12%
Time deposits  65,289,165   255,310   0.39%  61,613,533   267,728   0.43%  56,816,302   306,552   0.54%  44,097,537   209,533   0.48%  47,930,721   180,176   0.38%  60,726,160   235,939   0.39%
Securities sold under agreement to repurchase  2,426,044   681   0.03%        0.00%        0.00%     6   0.00%  751   7   0.93%  1,934,493   933   0.05%
Total interest-bearing liabilities $219,837,469   408,947   0.19% $210,108,383   416,128   0.20% $205,572,330   455,619   0.22% $255,937,978  $423,863   0.17% $244,153,414  $378,740   0.16% $227,116,057  $402,395   0.18%
Net interest spread          3.63%          3.72%          3.78%          3.70%          3.64%          3.65%
Net interest margin          3.70%          3.79%          3.86%          3.76%          3.71%          3.72%
Net interest income     $13,009,307          $12,335,664          $12,007,240          $15,745,284          $14,916,857          $13,827,553     

 

(1)The effect of forgone interest income as a result of non-accrual loans was not considered in the above analysis.analysis
(2)Average loan balances include non-accrual loans and mortgage loans to be sold.sold

 


INVESTMENT PORTFOLIO

 

The following is a scheduletables summarize the carrying value of our investment portfoliosecurities as of the indicated dates and the weighted-average yields of those securities at December 31, 2014, 2013, and 2012:2017.

 

 DECEMBER 31, 2014 Amortized Cost Due          
 AMORTIZED
COST
 GROSS
UNREALIZED
GAINS
 GROSS
UNREALIZED
LOSSES
 ESTIMATED
FAIR
VALUE
        

December 31, 2017

(in thousands)

  Within
One Year
   After One Year
Through
Five Years
   After Five Years
Through
Ten Years
   After Ten
Years
   Total   Market
Value
 
U.S. Treasury Notes $29,162,412  $105,627  $19,758  $29,248,281  $2,997  $23,166  $9,808  $  $35,971  $35,560 
Government-Sponsored Enterprises  50,194,951   95,961   148,263   50,142,649   5,542   33,366   25,536      64,444   63,556 
Municipal Securities  32,663,698   1,973,743   34,259   34,603,182 
Municipal securities  3,015   16,090   17,946   3,141   40,192   40,134 
Total $11,554  $72,622  $53,290  $3,141  $140,607  $139,250 
                                        
Weighted average yields                        
U.S. Treasury Notes  1.59%  1.87%  2.05%  0.00%        
Government-Sponsored Enterprises  1.51%  1.86%  2.01%  0.00%        
Municipal securities  2.21%  2.55%  2.52%  2.18%        
Total $112,021,061  $2,175,331  $202,280  $113,994,112   1.40%  1.76%  1.60%  2.18%  2.04%    

 

  DECEMBER 31, 2013
  AMORTIZED
COST
 GROSS
UNREALIZED
GAINS
 GROSS
UNREALIZED
LOSSES
 ESTIMATED
FAIR
VALUE
         
U.S. Treasury Notes $15,841,901  $58,429  $67,929  $15,832,401 
Government-Sponsored Enterprises  43,582,119   363,981   311,062   43,635,038 
Municipal Securities  33,706,898   1,599,638   125,754   35,180,782 
                 
Total $93,130,918  $2,022,048  $504,745  $94,648,221 

The following tables present the amortized cost and market value of investment securities for the past three years.

December 31, 2017

(in thousands)

 Amortized
Cost
  Market
Value
 
U.S. Treasury Notes $35,971  $35,560 
Government-Sponsored Enterprises  64,444   63,556 
Municipal securities  40,192   40,134 
Total $140,607  $139,250 

 

 DECEMBER 31, 2012
 AMORTIZED
COST
 GROSS
UNREALIZED
GAINS
 GROSS
UNREALIZED
LOSSES
 ESTIMATED
FAIR
VALUE
        

December 31, 2016

(in thousands)

 Amortized
Cost
  Market
Value
 
U.S. Treasury Notes $6,097,750  $116,000  $  $6,213,750  $24,148  $23,939 
Government-Sponsored Enterprises  17,822,858   521,174      18,344,032   51,738   51,034 
Municipal Securities  31,101,401   2,858,625   3,592   33,956,434 
                
Municipal securities  45,057   45,006 
Total $55,022,009  $3,495,799  $3,592  $58,514,216  $120,943  $119,979 

 

December 31, 2015

(in thousands) 

 Amortized
Cost
  Market
Value
 
U.S. Treasury Notes $34,518  $34,634 
Government-Sponsored Enterprises  51,136   51,284 
Municipal securities  32,768   34,080 
Total $118,422  $119,998 

Our investment portfolio had a weighted average yield of 2.12%, 2.20%, and 2.32% for the years ended December 31, 2014, 2013, and 2012, respectively.

 

At December 31, 20142017, we had two USeight U.S. Treasury Notes with an unrealized loss of $19,758, seven Agency$411,145 compared to four U.S. Treasury Notes with an unrealized loss of $148,263 and three$250,385 at December 31, 2016. At December 31, 2017, we had 15 Government-Sponsored Enterprises with an unrealized loss of $887,811 compared to eight Government-Sponsored Enterprises with an unrealized loss of $833,321 at December 31, 2016. At December 31, 2017, we had 49 Municipal Securities with an unrealized loss of $34,259,$545,146 compared to three US Treasury Notes with an unrealized loss of $67,929, five Agency Notes with an unrealized loss of $311,062, and six54 Municipal Securities with an unrealized loss of $125,754,$816,413 at December 31, 2013, and one Municipal Security with an unrealized loss of $3,592 at December 31, 2012. The2016. Interest rate increases caused the unrealized losses on these investments were caused by interest rate increases.investments. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Therefore, these investments are not considered other-than-temporarily impaired. We have the ability to hold these investments until market price recovery or maturity.

 

Due to the increase in deposits we were able to invest such excess cash in investment securities to improve our earnings yield.

The primary purpose of the investment portfolio is to fund loan demand, to help manage fluctuations in deposits and liquidity, to satisfy pledging requirements and at the same time, to generate a favorable return on investment.  In doing these things, our main objective is to adhere to sound investment practices.  To that end, all purchases and sales of investment securities are made through reputable securities dealers that have been approved by the Board of Directors. The Board of Directors who alsoof the Bank review the entire investment portfolio at each regular monthly meeting. In addition, we report to the Board on a monthly basismeeting, including any purchases, sales, calls, and maturities during the previous month.  Furthermore, the credit department conducts a financial underwriting reviewassessment of all municipal securities and their corresponding municipalities is conducted annually by Credit Personnel and reviewed by management.management reviews the assessments.

 


LOAN PORTFOLIO COMPOSITION

 

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets.market. At December 31, 2014,2017, outstanding loans (plus(including mortgage loans and deferred loan fees of $89,441)$152,047) totaled $234,117,792,$270,180,640, which equaled 72.61%67.06% of total deposits and 63.75%60.50% of total assets. Substantially all loans were to borrowers located in our market area of Charleston, Dorchester and Berkeley counties of South Carolina.

The quality of our loan portfolio is contingent upon our risk selection and underwriting practices. All new credit (except for mortgage loans in the process of being sold to investors and loans secured by properly margined negotiable securities traded on an established market or other cash collateral) with over $200,000 in exposure is summarized by our Credit Department and reviewed by the Loan Committee on a monthly basis. The Board of Directors review credits over $500,000 monthly with annual credit analyses conducted on these borrowers upon the receipt of updated financial information. Prior to any extension of credit, every loan request goes through sound credit underwriting. The Credit Department conducts detailed cash flow analysis on each proposal using the most current financial information. Relevant trends and ratios are evaluated.

 

The following is a schedule of our loan portfolio, excluding both mortgage loans to be sold and deferred loan fees, as of December 31, 2014, as2017, compared to the prior four years:

 

  Book Value (in 000’s)
As of December 31,
Type 2014 2013 2012 2011 2010
Commercial and industrial loans $49,643  $53,183  $54,959   55,836  $52,216 
Real estate loans  179,238   160,819   157,525   152,665   149,710 
Loans to individuals for household, family and other personal expenditures  4,989   4,029   4,365   4,928   5,868 
All other loans (including overdrafts)  158   223   159   221   214 
Total Loans (excluding unearned income) $234,028  $218,254  $217,008   213,650  $208,008 

(in thousands) Book Value of Loans as of December 31, 
Classification 2017  2016  2015  2014  2013 
Commercial $51,723  $52,262  $50,938  $49,900  $53,308 
Commercial real estate construction  2,318   1,209   1,005   1,512   1,517 
Commercial real estate other  140,187   122,968   115,736   115,740   104,741 
Consumer real estate  70,798   77,132   69,777   62,055   54,699 
Consumer other  5,155   7,005   5,166   4,911   4,090 
Total loans $270,181  $260,576  $242,622  $234,118  $218,355 

 

We had no foreign loans or loans to fund leveraged buyouts (“LBO’s”) at any time during the years ended December 31, 20102013 through December 31, 2014.2017.

 

The following table presents the contractual terms to maturity for loans outstanding at December 31, 2014.2017. Demand loans, loans having no stated schedule of repayment or stated maturity, and overdrafts are reported as due in one year or less. The table does not include an estimate of prepayments, which can significantly affect the average life of loans and may cause our actual principal experience to differ from that shown.

 

  SELECTED LOAN MATURITY (IN 000’S)
AT DECEMBER 31, 2014
  One year or less Over one but less than five years Over five years 

 

Total

         
Type        
Commercial and industrial loans $26,436  $22,461  $746  $49,643 
Real estate loans  52,335   83,806   43,097   179,238 
Loans to individuals for household, family and other personal expenditures  2,285   2,571   133   4,989 
All other loans (including overdrafts)  58      100   158 
Total Loans (excluding unearned income) $81,114  $108,838  $44,076  $234,028 

    
  Selected Loan Maturity as of December 31, 2017 
(in thousands)
Classification
 One year or less  Over one year but less than 5 years  Over 5 years  Total 
Commercial $32,802  $17,505  $1,416  $51,723 
Commercial real estate construction  1,602   716      2,318 
Commercial real estate other  38,501   85,191   16,495   140,187 
Consumer real estate  24,815   8,654   37,329   70,798 
Consumer other  2,338   2,702   115   5,155 
Total loans $100,058  $114,768  $55,355  $270,181 
                 
Loans maturing after one year with:                
Fixed interest rates             $75,969 
Floating interest rates              190,248 
Total             $266,217 

 

IMPAIRED LOANS

 

A loan is impaired when based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement.agreement based on current information and events. All loans placed on non-accrual status are classified as impaired. However, not all impaired loans are on non-accrual status nor do they all represent a loss.


Impairment loss is measured by:

 

a.The present value of the future cash flow discounted at the loan’s effective interest rate, or alternatively,
b.The fair value of the collateral if the loan is collateral dependent.

 

The following is a schedule of our impaired loans (non-accrual loans included) and non-accrual loans.

 

    Impaired Loans    
    At December 31,    
2014 2013 2012 2011 2010
$7,051,127  $7,136,907  $11,498,279  $7,417,892  $3,559,528 
     Non-Accrual Loans     
     At December 31,     
 2014   2013   2012   2011   2010 
$882,413  $1,575,440  $3,993,816  $923,671  $945,328 

  Impaired and Non-Accrual Loans as of December 31, 
Loan 2017  2016  2015  2014  2013 
Non-Accrual Loans $831,859  $1,741,621  $2,061,088  $882,413  $1,575,440 
Impaired Loans $3,724,262  $5,901,784  $6,542,707  $7,051,127  $7,136,907 

 

TROUBLED DEBT RESTRUCTURINGRESTRUCTURINGS

 

According to GAAP, we are required to account for certain loan modifications or restructuringrestructurings as a troubled debt restructuring (“TDR”), when appropriate. In general, the modification or restructuring of a debt is considered a TDR if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. Three factors must always be present:

 

1. An existing credit must formally be renewed, extended, or modified.modified, 

2. The borrower is experiencing financial difficulties.difficulties, and 

3. We grant a concession that we would not otherwise consider.

 

We had twoThe following is a schedule of our TDR’s at December 31, 2014 that totaled $466,541, four TDR’s inincluding the amountnumber of $1,196,341 at December 31, 2013, five TDR’s in the amount of $1,618,278 at December 31, 2012, two TDR’s in the amount of $491,153 at December 31, 2011, and one TDR at December 31, 2010 of $153,015. During the year ended December 31, 2014 a loan receivable with a balance of $496,090, was removed from TDR status. The borrower consistently paid as agreed and made substantial reductions to principal. Refinance guidance loans represented.

   Troubled Debt Restructurings as of December 31, 
   2017  2016  2015  2014  2013 
Number of TDRs   1   2   3   2   4 
Amount of TDRs  $33,300  $378,382  $458,268  $466,541  $1,196,341 

Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 310-20-35-9 allows for a loan to be removed from TDR status if the terms of the loan reflect current market rates and the loan has been performing under modified terms for an extended period of time or under certain other circumstances. Although we have removed

One TDR with a balance of $345,082 at December 31, 2016 paid off during the year ended December 31, 2017. During the year ended December 31, 2016, one TDR status from this loan, it will remain classified as an impaired loan and will continue to be recorded, evaluated and disclosed as such. In addition, onewas paid off with a balance of $72,919 at December 31, 2015. During the year ended December 31, 2014 a loan receivable with a balance of $106,194 at December 31, 2013,$496,090, was removed from TDR status. The borrower consistently paid as agreed and made substantial reductions to principal. In addition, one loan receivable was paid off during the year ended December 31, 2014.

2014 with a balance of $106,194 at December 31, 2013. We do not know of any potential problem loans which will not meet their contractual obligations that are not otherwise discussed herein.

OTHER REAL ESTATE OWNED

Real estate acquired as a result of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until it is sold. When the property is acquired, it is recorded at the lesser of fair value of the property less estimated selling costs or the total loan balance. It is in our best interest to determine the fair market value by engaging an independent appraisal within 30 days of property being acquired into OREO. We can’t hold the property for a period of more than five years unless we have prior approval from the Commissioner of Banking of the State Board of Financial Institutions. The Bank will pay property taxes along with insurance expenses until the property is sold. OREO at December 31, 2014 consisted of one loan in the amount of $521,943. One loan receivable valued at $35,473 was moved to OREO during the year ended December 31, 2014, and ultimately sold at a gain of $2,382. We had no OREO during the years ended December 31, 2011 thru December 31, 2013. OREO at December 31, 2010 was $659,492. This property was sold during the year ended December 31, 2011 for a loss of $63,273.

 

ALLOWANCE FOR LOAN LOSSES

 

The allowance for loan losses represents our estimate of probable losses inherent in our loan portfolio. The adequacy of the allowance for loan losses (the “allowance”) is reviewed monthly by the Loan Committee and on a quarterly basis by the Board of Directors.Directors on a quarterly basis. For purposes of this analysis, adequacy is defined as a level sufficient to absorb estimated losses in the loan portfolio as of the balance sheet date presented. To remain consistent with GAAP, compliant, the methodology employed for this analysis has been modified over the years to reflect the economic environment. This allowance is reviewedenvironment and new accounting pronouncements. The credit department reviews this calculation on a monthly basis by Credit Personnel (who have no lending authority nor complete the allowance).quarterly basis. In addition, the Company’s Risk Management Officer validates the allowance is validatedcalculation on a periodic basis by an independent party.basis. The methodology is based on a Reserve Modelreserve model that is comprised of the three components listed below:

 

1)Specific reserve analysis for impaired loans based on Financial Accounting Standards Board (“FASB”) “receivables” topic ASC 310-10-35.310-10-35,Receivables - Overall
2)General reserve analysis applying historical loss rates based on FASB “contingencies” topic ASC 450-20.450-20,Contingencies: Loss Contingencies
3)Qualitative or environmental factors.

 


Loans greater than $50,000 are reviewed for impairment on a quarterly basis if any of the following criteria are met:

1)AnyThe loan is on non-accrual

2)AnyThe loan that is a troubled debt restructuring

3)AnyThe loan is over 60 days past due

4)AnyThe loan is rated sub-standard, doubtful, or loss

5)Excessive principal extensions are executed

6)If we are provided information that indicates we will not collect all principal and interest as scheduled

 

The aforementioned methodology applies to both secured and unsecured loans, yet it does not apply to large groups of smaller balance loans that are collectively evaluated. Impairment is measured by the present value of the future cash flow discounted at the loan’s effective interest rate or alternatively the fair value of the collateral if the loan is collateral dependent. An impaired loan may not represent an expected loss.

 

A general reserve analysis is performed on all loans, excluding impaired loans. This analysis includes a pool of loans that are reviewed for impairment but are not found to be impaired. Historical losses are segregated into risk-similar groups and a loss ratio is determined for each group over a five-year period. The five-year average loss ratio by type is then used to calculate the estimated loss based on the current balance of each group. The five-year historical loss percentage was .172% at December 31, 2014. We used a three-year historical loss ratio at December 31, 2013, resulting in a historical loss percentage of .147%. In the second quarter of 2014, we moved from a three-year historical ratio to a five-year historical loss ratio to better reflect the economic cycle.

 

Qualitative and environmental loss factors are also applied against the portfolio, excluding impaired loans. These factors include external risk factors that we believe are representative of our overall lending environment. We believe that the following factors create a more comprehensive system of controls inloss projection, which we can use to monitor the quality of the loan portfolio.

 

1)Portfolio risk

a)Levels and trends in delinquencies and impaired loans and changes in loan rating matrix

b)Trends in volume and terms of loans

c)Over-margined real estate lending risk

2)National and local economic trends and conditions

3)Effects of changes in risk selection and underwriting practices

4)Experience, ability and depth of lending management staff

5)Industry conditions

6)Effects of changes in credit concentrations

a)Loan concentration

b)Geographic concentration

c)Regulatory concentration

7)Loan and credit administration risk

a)Collateral documentation

b)Insurance risk

c)Maintenance of financial information risk

 

The sum of each component’s analysis results representscontributes to the “estimated loss” within our total portfolio.

 

Portfolio Risk 

Portfolio risk includes the levels and trends in delinquencies, impaired loans and changes in the loan rating matrix, trends in volume and terms of loans and overmargined real estate lending. We are satisfied with the stability of the past due and non-performing loans and believe there has been no decline in the quality of our loan portfolio due to any trend in delinquent or adversely classified loans. Sizable unsecured principal balances on a non-amortizing basis are monitored. Although the vast majority of our real estate loans are underwritten on a cash flow basis, the secondary source of repayment is typically tied to our ability to realize on the collateral. Accordingly, we closely monitor loan to value ratios. The maximum collateral advance rate is 80% on all real estate transactions, with the exception of raw land at 65% and land development at 70%.

 

Occasionally, we extend credit beyond our normal collateral advance margins in real estate lending. We refer to these loans as overmargined real estate loans. Although infrequent, the aggregate of these loans represent a notable part of our portfolio. Accordingly, these loans are monitored and the balances reported to the Board of Directors every quarter. An excessive level of this practice (as a percentage of capital) could result in additional regulatory scrutiny, competitive disadvantages and potential losses if forced to convert the collateral. The consideration of overmargined real estate loans directly relates to the capacity of the borrower to repay. We often request additional collateral to bring the loan to value ratio within the policy guidelinesobjectives and also requiresrequire a strong secondary source of repayment in addition to the primary source of repayment.

 


Although significantly under the threshold of 100% of capital (currently approximately $37$42.8 million), the number of overmargined real estate loans currently totals approximately $15,667,454$9,495,471 or approximately 6.49%3.51% of our loan portfolio at December 31, 20142017 compared to $20,415,979$10,015,945 or approximately 9.15%3.84% of the loan portfolio at December 31, 2013.2016.

 

A credit rating matrix is used to rate all extensions of credit and to provide a more specified picture of the risk each loan poses to the quality of the loan portfolio. There are eight possible ratings used to determine the quality of each loan based on the following characteristics: cash flow, collateral quality, guarantor strength, financial condition, management quality, operating performance, the relevancy of the financial statements, historical loan performance, debt coverage ratio, and the borrower’s leverage position. The matrix is designed to meet our standards and expectations of loan quality. One hundred percent of our loans are graded.

 

National and local economic trends and conditions  

National and local economic trends and conditions are constantly changing and result in both positivepositively and negativenegatively impact on borrowers. Most macroeconomic conditions are not controllable by us and are incorporated into the qualitative risk factors. Natural and environmental disasters, political uncertainty, international instability, as well as problems in the traditional mortgage market are a few of the trends and conditions that are currently affecting the national and local economies. These changes have impacted borrowers’ ability, in many cases, to repay loans in a timely manner. On occasion, a loan’s primary source of repayment (i.e., personal income, cash flow, or lease income) may be eroded as a result of unemployment, lack of revenues, or the inability of a tenant to make rent payments.

 

Effects of changes in risk selection and underwriting practices

The quality of our loan portfolio is contingent upon our risk selection and underwriting practices. Every creditAll new loans (except for mortgage loans in the process of being sold to investors and loans secured by properly margined negotiable securities traded on an established market or other cash collateral) with exposure over $200,000 in exposure is summarized by our Credit Department and$300,000 are reviewed by the Loan Committee on a monthly basis. The Board of Directors reviewsreview credits over $500,000 monthly with annual$750,000 monthly. Annual credit analyses are conducted on these borrowercredits over $500,000 upon the receipt of updated financial information. Prior to any extension of credit, every significant commercial loan goes through sound credit underwriting. The Credit Department conducts a detailed cash flow on each proposal using the most current financial information.

 

Experience, ability and depth of lending management staff  

We have over 350 combined years of lending experience among our lending staff. In addition to the lending staff, we have an Advisory Board for each office, including the anticipated North Charleston branch, comprised of business and community leaders from the specific office market area. An additional Advisory Board was created during the year ended December 31, 2012, to support our business efforts in the North Charleston area of South Carolina. The Bank recently announced its intention to open an office in North Charleston, South Carolina on Highway 78 and Ingleside Boulevard. As noted previously, we have signed a lease with an anticipated opening in 2016. We meet with these advisory boards quarterly to discuss the trends and conditions in each respective market. We are aware of the many challenges currently facing the banking industry. As other banks look to increase earnings in the short term, we will continue to emphasize the need to maintain safe and sound lending practices and core deposit growth.growth managed with a long-term perspective.

Industry conditions 

There continues be an influx of new banks and consolidation of existing banks in our geographic area. This increase has decreased the local industry’s overall margins as a result ofarea, which creates pricing competition. We believe that our borrowing base is well established and therefore unsound price competition is not necessary.

 

Effects of changes in credit concentrations

The risks associated with the effects of changes in credit concentration include loan concentration, geographic concentration and regulatory concentration.

As of December 31, 2014, there were only four2017, three Standard Industrial Code groups that comprised more than 2% of our total outstanding loans. The four groups are activities related to real estate, offices and clinics of doctors, real estate agents and managers, and legal services.

offices of lawyers. We are located along the coast and on an earthquake fault line, increasing the chances that a natural disaster may impact usour borrowers and our borrowers.us. We have a Disaster Recovery Plan in place; however, the amount of time it would take for our customers to return to normal operations is unknown. Our plan is reviewed and tested annually.

 

Loan and credit administration risk

Loan and credit administration risk includes collateral documentation, insurance risk and maintaining financial information risk.

 


The majority of our loan portfolio is collateralized with a variety of our borrowers’ assets. The execution and monitoring of the documentation to properly secure the loan is the responsibility of our lenders and Loan Department. We require insurance coverage naming us as the mortgagee or loss payee. Although insurance risk is also considered collateral documentation risk, the actual coverage, amounts of coverage and increased deductibles are important to management. Recent legislation passed by Congress addresses the need for reform to the National Flood Insurance Program. This legislation, known as the Biggert Waters Flood Insurance Reform and Modernization Act of 2012, has resulted in significant unintended consequences causing dramatic increases in the cost of flood insurance coverage and its potential unaffordability. However, on March 14, 2014 the President signed the 2014 Homeowner Flood Insurance Affordability Act. This new law allows most properties to retain their subsidized premiums. Annual rate increases are also limited to 18% per year and the grandfather plan has been reinstated. In addition, the new law requires the Federal Management Agency (“FEMA”) to refund policy holders who overpaid for premiums under the Biggert Waters Flood Insurance Reform and Modernization Act of 2012.

 

Risk includes a function of time during which the borrower’s financial condition may change; therefore, keeping financial information up to date is important to us. Our policy requires all new loans (with a credit exposure of $10,000 or more), regardless of the customer’s history with us, to have updated financial information. In addition, we monitor appraisals closely as real estate values continue to fluctuate.are improving.

 

Based on our allowance for loan loss model, we recorded a provision for loan loss of $82,500$55,000 for the year ended December 31, 20142017 primarily based on our analysis of the adequacy of the allowance for loan losses, compared to $207,500$570,000 for the year ended December 31, 2013.2016. At December 31, 20142016, the five-year average loss ratios were: .157%0.110% Commercial, .622% Consumer, .359% 1-4 Residential, ..000%0.00% Commercial Real Estate Construction, and .088%.073% Commercial Real Estate Mortgage. The five-year historical loss ratio used at December 31, 2014 was ..172% compared to a three year historical loss ratio of .147% at December 31, 2013. During the second quarter of 2014, we moved from a three-year historical loss ratio to better reflect the economic cycle.Other, 0.064% Consumer Real Estate, and .064% Consumer Other.

 

During the year ended December 31, 2014,2017, charge-offs of $113,030$185,449 and recoveries of $73,101$154,230 were recorded to the allowance for loan losses, resulting in an allowance for loan losses of $3,334,848$3,875,398 or 1.38%1.43% of total loans, at December 31, 2014, compared to charge-offs of $391,401$208,295 and recoveries of $43,334$72,085 resulting in an allowance for loan losses of $3,292,277$3,851,617 or 1.48% of total loans at December 31, 2013.2016.

 

We had impaired loans totaling $7,051,127 as of December 31, 2014 compared to $7,136,907 at December 31, 2013. Impaired loans include non-accrual loans with balances at December 31, 2014, and 2013, of $882,413 and $1,575,440, respectively and TDR’s with balances at December 31, 2014 and 2013 of $466,541 and $1,196,341, respectively. We had two restructured loans at December 31, 2014 and four restructured loans at December 31, 2013. According to GAAP, we are required to accountNet charge-offs for certain loan modifications or restructuring as a troubled debt restructuring, when appropriate. In general, the modification or restructuring of a debt is considered a TDR if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. During the year ended December 31, 2014, a loan receivable with a balance2017, were $31,219 as compared to net charge-offs of $596,125 at December 31, 2013, was removed from a TDR status. The borrower consistently paid as agreed and made substantial reductions to principal. Refinance guidance ASC 310-20-35-9 allows$136,210 for a loan to be removed from the TDR status if the terms of the loan reflect current market rates. To be in compliance with its modified terms, a loan that is a TDR must not be in nonaccrual status and must be current or less than 30 days past due on its contractual principal and interest payments under the modified repayment terms. Although we have removed the TDR status from this loan, it will remain classified as an impaired loan and will continue to be recorded, evaluated and disclosed as such. The balance of this loan was $494,933 at December 31, 2014. In addition, another loan receivable classified as a TDR with a balance of $106,194 at December 31, 2013, was paid off during the year ended December 31, 2014.2016. We do not knowbelieve loss exposure in the portfolio is identified, reserved against, and closely monitored, to ensure that economic changes are promptly addressed in the analysis of any loans which will not meet their contractual obligations that are not otherwise discussed herein.reserve adequacy.

 

The accrual of interest is generally discontinued on loans which become 90 days past due as to principal or interest. The accrual of interest on some loans however, may continue even though they are 90 days past due if the loans are well secured or in the process of collection and we deem it appropriate. If non-accrual loans decrease their past due status to less than 30 days for a period of six6 to nine9 months, they are reviewed individually to determine if they should be returned to accrual status. There were threeAt December 31, 2017 there was one loan over 90 days past due still accruing interest compared to two loans over 90 days past due still accruing interest at December 31, 2014. This resulted from unusual circumstances with two customers that have had a long-term relationship with the bank.2016.  The customers are currently working to bring the loans current with improved cash flow in their respective businesses. There were no loans over 90 days past due still accruing interest at December 31, 2013.2017 and 2016 were all considered impaired.

 

One loan receivable reported with a non-accrual status, in the amount of $61,959 at December 31, 2013, was returned to accrual status during the year ended December 31, 2014. The borrower had a documented change in income and employment. In addition, the customer made payments consistently, reducing their past due status to less than 30 days for a period of over 6 months. All principal and interest are current and repayment of the remaining contractual principal and interest is expected. The balance of this loan was $48,959 at December 31, 2014. One loan receivable was placed on non-accrual during the year ended December 31, 2014. The current balance of this loan at December 31, 2014, was $204,414. In addition, two loan receivables in the amount of $557,416 were moved to OREO. One of these loan receivables valued at $35,473 was ultimately sold at a gain of $2,382 during the year ended December 31, 2014.

Net charge-offs for the year ended December 31, 2014, were $39,929 as compared to net charge-offs of $348,067 for the year ended December 31, 2013. Although uncertainty in the economic outlook still exists, we believe loss exposure in the portfolio is identified, reserved against and closely monitored to ensure that changes are promptly addressed in the analysis of reserve adequacy.


The following table represents a summary of loan loss experience for the net charge-offs by loan type.past five years.

 

Net Charge-Offs
  December 31, 2014 December 31, 2013
Commercial loans $(83,042) $(222,595)
Commercial real estate  30,166   15,348 
Consumer real estate      
Consumer other  12,947   (140,820)
Total $(39,929) $(348,067)

Summary of Loan Loss Experience               
(in thousands) 2017  2016  2015  2014  2013 
Balance of allowance for loan losses at beginning of period $3,852  $3,418  $3,335  $3,292  $3,433 
                     
Charge-offs:                    
Commercial     (33)  (100)  (83)  (245)
Commercial real estate construction               
Commercial real estate other  (181)  (78)  (55)  (16)   
Consumer real estate     (82)  (6)      
Consumer other  (5)  (15)  (40)  (14)  (146)
Total charge-offs  (186)  (208)  (201)  (113)  (391)
                     
Recoveries:                    
Commercial  6      9      23 
Commercial real estate construction               
Commercial real estate other  87   65   54   46   15 
Consumer real estate  60      6       
Consumer other  1   7   22   27   5 
Total recoveries  154   72   91   73   43 
Net charge-offs  (32)  (136)  (110)  (40)  (348)
                     
Provision charged to operations  55   570   193   83   207 
                     
Balance of allowance for loan losses at end of period $3,875  $3,852  $3,418  $3,335  $3,292 

 

We believe the allowance for loan losses at December 31, 2014,2017, is adequate to cover estimated losses in the loan portfolio; however, assessing the adequacy of the allowance is a process that requires considerable judgment. Our judgments are based on numerous assumptions about current events whichthat we believe to be reasonable, but which may or may not be valid. Thus, there can be no assurance that loan losses in future periods will not exceed the current allowance amount or that future increases in the allowance will not be required. No assurance can be given that our ongoing evaluation of the loan portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the allowance, thus adversely affecting our operating results.

 

The following tables presenttable presents a breakdown of the allowance for loan losses as of December 31, 2014 and 2013, respectively.for the past five years. 

 

  December 31, 
  2017  2016  2015  2014  2013 
(in thousands) $  %(1) $  %(1) $  %(1) $  %(1) $  %(1)
Commercial $1,404   36% $1,545   20% $897   21% $1,211   21% $1,449   24%
Commercial real estate construction  23   1%  52   1%  60   1%  43   1%  22   1%
Commercial real estate other  1,550   39%  1,375   47%  1,345   47%  1,112   49%  1,064   49%
Consumer real estate  797   21%  726   29%  941   29%  863   27%  673   25%
Consumer other  101   3%  154   3%  175   2%  105   2%  84   2%
Total $3,875   100% $3,852   100% $3,418   100% $3,335   100% $3,292   100%

  December 31, 2014 December 31, 2013
  Allowance by
loan type
 Percentage of
loans to
total loans
 Allowance by
loan type
 Percentage of
loans to
total loans
Commercial Loans $1,211,130   21% $1,448,804   24%
Commercial Real Estate  1,112,387   50%  1,064,363   49%
Consumer real estate  906,255   27%  694,950   25%
Consumer other  105,076   2%  84,160   2%
Total $3,334,848   100% $3,292,277   100%

(1)Loan category as a percentage of total loans.

 

The allowance is also subject to examination testing by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions, and other adequacy tests. In addition, such regulatory agencies could require us to adjust itsour allowance based on information available to them at the time of their examination.

 

The methodology used to determine the reserve for unfunded lending commitments, which is included in other liabilities, is inherently similar to thatthe methodology used to determine the allowance for loan losses described above, adjusted for factors specific to binding commitments, including the probability of funding and historical loss ratio. No provision was recorded during the year ended December 31, 2014 or2017. A provision of $4,001 was recorded during the year ended December 31, 2013, resulting in no change to2016. The balance for the balancereserve for unfunded lending commitments was $24,826 as of $20,825.December 31, 2017 and 2016.

 


OTHER REAL ESTATE OWNED

Real estate acquired because of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until it is sold. When the property is acquired, it is recorded at the lesser of the fair value of the property less estimated selling costs or the total loan balance. It is in our best interest to determine the fair market value by engaging an independent appraisal within 30 days of property being acquired into OREO. We cannot hold the property for a period of more than five years unless we have prior approval from the Commissioner of Banking of the State Board of Financial Institutions. The Bank will pay property taxes along with insurance expenses until the property is sold. OREO at December 31, 2017 consisted of one property in the amount of $435,479 compared to one property in the amount of $521,943 at December 31, 2016. One loan receivable valued at $98,832 transferred to OREO and subsequently sold during the year ended December 31, 2017 for a loss of $1,477. One property sold during the year ended December 31, 2016 for a loss of $13,450. One loan receivable valued at $35,473 moved to OREO during the year ended December 31, 2014, and ultimately sold at a gain of $2,382. We had no OREO during the year ended December 31, 2013.

NONPERFORMING ASSETS

Nonperforming assets include OREO, nonaccrual loans and loans past due 90 days or more and still accruing interest. The following table summarizes nonperforming assets for the five years ended December 31, 2017:

Nonperforming Assets 2017  2016  2015  2014  2013 
(in thousands)                    
Nonaccrual loans $832  $1,742  $2,061  $882  $1,575 
Loans past due 90 days or more and still accruing interest  33   123   2   1,274    
Total nonperforming loans  865   1,865   2,063   2,156   1,575 
Other real estate owned  435   522   620   522    
Total nonperforming assets $1,300  $2,387  $2,683  $2,678  $1,575 
                     
Nonperforming assets to total assets  0.29%  0.58%  0.67%  0.73%  0.46%
Nonperforming loans to total loans  0.32%  0.72%  0.85%  0.92%  0.72%

 

DEPOSITS

 

The following table shows the contractual maturities of time deposits in denominations of $100,000 or more at December 31, 2017.

      3 Months 6 Months 1 Year    
    Less to Less to Less to Less    
    Than 3 Than 6 Than 1 Than 5 5 years  
(in 000’s) 1 Day Months Months Year Years or More Total
               
CD's and other time deposits 100,000 and over $  $16,828  $15,637  $12,145  $1,231  $  $45,841 
CD's and other time deposits under 100,000 $88  $4,642  $4,742  $5,388  $1,120  $  $15,980 

  One Day  Less than three months  Three months to less than six months  Six months to less than one year  One year to less than five years  Five years or more  Total 
(in thousands)                            
CD’s and other time deposits less than $100,000 $63  $3,442  $2,795  $3,337  $1,553  $  $11,190 
CD’s and other time deposits $100,000 and over     9,860   7,951   7,154   5,766      30,731 
Total $63  $13,302  $10,746  $10,491  $7,319  $  $41,921 

  

Certificates of Deposit $100,000 and over decreased $6,674,620$726,905 or 12.71%2.31% for the year ended December 31, 2014,2017, from $52,516,487$31,456,776 at December 31, 2013.2016. This decrease was primarily due to the maturity of four Certificates of Deposit with an aggregate balance of $7.5 million. The funds were withdrawn to bePublic Funds used for personalconstruction projects.


The following table presents average deposits by category:

  2017  2016  2015 
( in thousands) Average Amount  Average Rate Paid  Average Amount  Average Rate Paid  Average Amount  Average Rate Paid 
Non-interest-bearing demand $128,586   n/a  $123,670   n/a  $112,788   n/a 
Interest-bearing transaction accounts  178,146   0.10%  167,534   0.10%  138,332   0.10%
Savings  33,694   0.12%  28,688   0.12%  26,123   0.12%
Time deposits  44,098   0.48%  47,931   0.38%  60,726   0.39%
Total average deposits $384,524      $367,823      $337,969     

Deposits increased $30,365,449 or 8.15% to $402,888,300 as of December 31, 2017, from $372,522,851 as of December 31, 2016. Non-interest bearing deposits increased $13,222,270 to $139,256,748 as of December 31, 2017, primarily from new account growth and business expenses by the customers.an improved economy. We also experienced larger balances in existing customer accounts including growth in our interest- bearing transaction accounts because of large real estate escrow funds.

 

We fund growth through core deposits anddeposits. We do not have, nor do we rely on, Brokered Deposits or Internet Deposits as a source to do so.

 

SHORT-TERM BORROWINGS

 

Securities sold under agreements to repurchase with customers mature on demand. At December 31, 2014,2017 and 2016, there were no securities sold under agreements to repurchase. There was no amount outstanding at any month-end during 2017.

At December 31, 2017 and 2016, we had no outstanding federal funds purchased with the option to borrow $13,000,000 on short term lines of credit. In March 2012, we established a $6 million REPO line with Raymond James (formerly Morgan Keegan). Therepurchased. We have been no borrowings under this arrangement. We also established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits usthe Company to retain possession of assetsloans pledged as collateral to secure advances from the Federal Reserve Discount Window. At December 31, 2014,Under this agreement, we couldmay borrow up to $71$88.2 million. We established this arrangement as an additional source of liquidity. There have been no borrowings under this arrangement.

 

Securities sold under agreements to repurchase with customers mature on demand. These borrowings were collateralized by US Treasury Notes with an amortized cost of $8,502,891 and a fair value of $8,553,484 atAt December 31, 2014. The agreements to repurchase2017 and 2016, the Bank had a weighted average interest rateunused short-term lines of .025%credit totaling approximately $23.0 million and $21.0 million, respectively (which are withdrawable at December 31, 2014. The average amount of outstanding agreements to repurchase was $2,426,044 during the twelve months ended December 31, 2014. The securities underlying the repurchase agreement were held in safekeeping by an authorized broker. At the maturity date of this agreement, the securities will be returned to our account.lender’s option).

 

OFF-BALANCE SHEET ARRANGEMENTS

 

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles,GAAP, are not recorded in the financial statements, or are recorded in amounts that differ from the notional amounts. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. We use such transactions for general corporate purposes or for customer needs. CorporateGeneral corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customer requests for funding.

 

Our off-balance sheet arrangements consist principally of commitments to extend credit described below. We estimate probable losses related to binding unfunded lending commitments and record a reserve for unfunded lending commitments in other liabilities on the consolidated balance sheet. At December 31, 20142017 and 2013,2016, the balance of this reserve was $20,825.$24,826. At December 31, 20142017 and 2013,2016, we had no interests in non-consolidated special purpose entities.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. If deemed necessary, theThe amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $62,597,548$92,869,285 and $64,830,461 at$81,234,269 as of December 31, 20142017 and 2013,2016, respectively.

 


Standby letters of credit represent our obligation to a third party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at December 31, 20142017 and 20132016 was $577,943$1,219,644 and $557,593,$793,992, respectively.

 

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments, totaling $7,325,081$2,093,723 at December 31, 2014,2017, to sell loans held for sale of $7,325,081,$2,093,723, compared to forward sales commitments of $4,739,343$4,386,210 at December 31,2013,31, 2016, to sell loans held for sale of $4,739,343.$4,386,210. The fair value of these commitments was not significant at December 31, 20142017 or 2013.2016. We had no embedded derivative instruments requiring separate accounting treatment.

 

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was $7.4$13.4 million at December 31, 20142017 and $16.3$18.1 million at December 31, 2013.2016. For the twelve months ended December 31, 20142017 and December 31, 2013,2016, there were no loans repurchased.

 

EFFECT OF INFLATION AND CHANGING PRICES

 

The consolidated financial statements have been prepared in accordance with generally accepted accounting principlesGAAP, which require the measurement of financial position and results of operations in terms of historical dollars without consideration of changes in the relative purchasing power over time due to inflation.

 

Unlike most other industries, the assets and liabilities of financial institutions such aslike the Company are primarily monetary in nature. As a result, interest rates generally have a more significant impact on our performance than do the effects of general levels of inflation and changes in prices. In addition, interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. We strive to manage the relationship between interest-sensitiveinterest rate sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation.

 

CAPITAL RESOURCES

 

Our capital needs have been met to date through the $10,600,000 in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase a totalstock. Total shareholders’ equity at December 31, 2014, of $36,759,982.2017 was $42,764,635. The rate of asset growth since our inception has not negatively impacted thisour capital base. The current risk-based

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for financial institutions are designedU.S. banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to highlight differences in risk profiles among financial institutionsthe final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to account for off-balance sheet risk.risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The current guidelines established requirerule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum risk-based capitalleverage ratio of 8%4%. In addition, the rule also implements strict eligibility criteria for bank holding companiesregulatory capital instruments and banks. The risk-based capital ratio atimproves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements will be phased in over a multi-year schedule.


At December 31, 2014 for2017, the Bank was 14.88%categorized as “well capitalized”. To be categorized as “well capitalized” the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and 14.57% at December 31, 2013. We do not knowTier 1 leverage ratios of any trends, events or uncertainties that may result in our10.00%, 8.00%, 6.50% and 5.00%, respectively, and to be categorized as “adequately capitalized,” the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, resources materially increasing or decreasing.and Tier 1 leverage ratios of 8.00%, 6.00%, 4.50%, and 4.00%, respectively.

 

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on the financial statements. Under current capital adequacy guidelines and the regulatory framework for prompt corrective action, weWe must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. We believe, as of December 31, 2014,2017, that the Company and the Bank meet all capital adequacy requirements to which theywe are subject.

 

At December 31, 2014 and 2013, the Company and Bank are categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based and Tier 1 leverage ratios of 10%, 6% and 5%, respectively, and to be categorized as “adequately capitalized,” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based and Tier 1 leverage ratios of 8%, 4% and 4%, respectively. There are no current conditions or events that we believeare aware of that would change the Company’s or the Bank’s category.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks. Under the final rules, minimum requirements will increase our quantity and quality of the capital. The rules include a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The final rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. The final rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity.

On July 9, 2013, the FDIC also approved, as an interim final rule, the regulatory capital requirements for US banks, following the actions of the Federal Reserve Bank. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

The phase-in-period for the final rules began on January 1, 2015, with full compliance with all of the final rule requirements phased in over a multi-year schedule. We believe that as of December 31, 2014, the Company and the Bank would remain “well capitalized” under the new rules.

 

Please see “Notes to Consolidated Financial Statements” for the Company’s and the Bank’s various capital ratios at December 31, 2014.2017.

Item 7A.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

 

See the Market Risk section in “Management’s Discussion and Analysis of Financial Condition and Results of Operation”Operations” included in Item 7 of this report.

 


Item 8.

Item 8.

Financial Statements and Supplementary Data

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Shareholders and the Board of Directors

Bank of South Carolina Corporation and Subsidiary

Charleston, South Carolina

 

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Bank of South Carolina Corporation and Subsidiaryits subsidiaries (the “Company”) as of December 31, 20142017 and 2013, and2016, the related consolidated statements of operations,income, comprehensive income, shareholders'shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2017, and the related notes to the consolidated financial statements (collectively, the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for the years then ended. ended, in conformity with accounting principles generally accepted in the United States of America. 

Basis for Opinion

These consolidated financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on these consolidatedthe Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. 

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. OurAs part of our audits included considerationwe are required to obtain an understanding of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Bank of South Carolina Corporation and Subsidiary as of December 31, 2014 and 2013, and the results of their operations and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

/s/ Elliott Davis, Decosimo, LLC

 

Charleston,We have served as the Company’s auditor since 2006. 

Columbia, South Carolina

March 6, 20155, 2018

 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
  DECEMBER 31,
  2014 2013
ASSETS    
Cash and due from banks $4,698,435  $6,043,375 
Interest-bearing deposits in other banks  5,680,613   16,080,721 
Investment securities available for sale (amortized cost of
$112,021,061 and $93,130,918 in 2014 and 2013, respectively)
  113,994,112   94,648,221 
Mortgage loans to be sold  7,325,081   4,739,343 
Loans  234,117,792   218,320,304 
Less: Allowance for loan losses  (3,334,848)  (3,292,277)
Net loans  230,782,944   215,028,027 
Premises, equipment and leasehold improvements, net  2,352,423   2,454,861 
Other real estate owned  521,943    
Accrued interest receivable  1,290.380   1,182,272 
Other assets  579,871   716,883 
         
Total assets $367,225,802  $340,893,703 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Liabilities        
Deposits:        
Non-interest-bearing demand  107,072,271   90,574,330 
Interest-bearing demand  79,397,647   78,576,851 
Money market accounts  47,450,210   47,190,365 
Certificates of deposit $100,000 and over  45,841,867   52,516,487 
Other time deposits  15,979,468   15,730,187 
Other savings deposits  26,677,564   20,654,435 
Total deposits  322,419,027   305,242,655 
         
Short-term borrowings  6,980,681    
Accrued interest payable and other liabilities  1,066,112   911,905 
Total liabilities  330,465,820   306,154,560 
Commitments and contingencies Notes 1 and 8        
Shareholders’ equity        
Common stock-no par 12,000,000 shares authorized; Issued 4,680,839 shares at December 31, 2014 and 4,678,399 at December 31, 2013; Shares outstanding 4,461,388 at December 31, 2014 and 4,458,888 at December 31, 2013      
Additional paid in capital  28,779,108   28,678,150 
Retained earnings  8,640,291   7,007,532 
Treasury stock: 219,451 shares at December 31, 2014 and 2013  (1,902,439)  (1,902,439)
Accumulated other comprehensive income, net of income taxes  1,243,022   955,900 
Total shareholders’ equity  36,759,982   34,739,143 
         
Total liabilities and shareholders’ equity $367,225,802  $340,893,703 
         
See accompanying notes to consolidated financial statements.        

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
   
  YEARS ENDED DECEMBER 31,
  2014 2013 2012
Interest and fee income      
Interest and fees on loans $11,263,048  $11,188,748  $11,032,927 
Interest and dividends on investment securities  2,105,475   1,482,594   1,347,520 
Other interest income  49,731   80,450   82,412 
Total interest and fee income  13,418,254   12,751,792   12,462,859 
             
Interest expense            
Interest on deposits  408,266   416,128   455,619 
Interest on short-term borrowings  681       
Total interest expense  408,947   416,128   455,619 
             
Net interest income  13,009,307   12,335,664   12,007,240 
Provision for loan losses  82,500   207,500   350,000 
Net interest income after provision for loan losses  12,926,807   12,128,164   11,657,240 
             
Other income            
Service charges, fees and commissions  921,638   943,627   926,050 
Mortgage banking income  1,315,020   1,521,670   1,377,888 
Other non-interest income  29,466   31,120   41,525 
Gain on other real estate owned  2,382       
Gain on sale of securities  312,577       
Total other income  2,581,083   2,496,417   2,345,463 
             
Other expense            
Salaries and employee benefits  5,466,446   5,191,215   5,045,413 
Net occupancy expense  1,473,700   1,406,680   1,356,845 
Other operating expenses  2,171,058   2,119,955   2,329,367 
Total other expenses  9,111,204   8,717,850   8,731,625 
             
Income before income tax expense  6,396,686   5,906,731   5,271,078 
Income tax expense  1,997,866   1,829,807   1,604,250 
             
Net income $4,398,820  $4,076,924  $3,666,828 
             
Weighted average shares outstanding            
Basic  4,461,388   4,452,642   4,445,738 
Diluted  4,576,065   4,461,953   4,445,738 
             
Basic income per common share $0.99  $0.92  $0.82 
Diluted income per common share $0.96  $0.91  $0.82 
             
See accompanying notes to consolidated financial statements.            

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
YEARS ENDED DECEMBER 31,
  2014 2013 2012
Net income $4,398,820  $4,076,924  $3,666,828 
Other comprehensive income (loss), net of tax:            
Unrealized gain (loss) on securities (net of tax $168,627, $730,715 and $109,467, respectively)  484,045   (1,244,191)  186,390 
Reclassification adjustment for gains included in income (net of tax $115,654)  (196,923)      
Other comprehensive income (loss), net of tax  287,122   (1,244,191)  186,390 
Total comprehensive income $4,685,942  $2,832,733  $3,853,218 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2014, 2013, 2012
  ADDITIONAL
PAID IN
CAPITAL
 RETAINED
EARNINGS
 TREASURY
STOCK
 ACCUMULATED
OTHER
COMPREHENSIVE
INCOME
 TOTAL
December 31, 2011 $28,390,929  $3,491,678  $(1,902,439) $2,013,701  $31,993,869 
Net income     3,666,828         3,666,828 
Other Comprehensive income           186,390   186,390 
Exercise of Stock Options  11,094            11,094 
Stock-based compensation expense  72,928            72,928 
Cash dividends ($0.45 per common share)     (2,000,667)        (2,000,667)
December 31, 2012  28,474,951   5,157,839   (1,902,439)  2,200,091   33,930,442 
Net income     4,076,924         4,076,924 
Other Comprehensive income           (1,244,191)  (1,244,191)
Exercise of Stock Options  128,477            128,477 
Stock-based compensation expense  74,722            74,722 
Cash dividends ($0.50 per common share)     (2,227,231)        (2,227,231)
December 31, 2013  28,678,150   7,007,532   (1,902,439)  955,900   34,739,143 
Net income     4,398,820         4,398,820 
Other Comprehensive income           287,122   287,122 
Exercise of Stock Options  26,050            26,050 
Stock-based compensation expense  74,908            74,908 
Cash dividends ($0.62 per common share)     (2,766,061)        (2,766,061)
December 31, 2014 $28,779,108  $8,640,291  $(1,902,439) $1,243,022  $36,759,982 

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS
  YEARS ENDED DECEMBER 31,
Cash flows from operating activities: 2014 2013 2012
Net income $4,398,820  $4,076,924  $3,666,828 
Adjustments to reconcile net income to net cash provided (used) by operating activities:            
Depreciation  200,178   192,844   206,603 
Gain on sale of securities  (312,577)      
Gain on sale of other real estate  (2,382)      
Provision for loan losses  82,500   207,500   350,000 
Stock-based compensation expense  74,908   74,722   72,928 
Deferred income taxes  134,478   59,829   (183,607)
Net amortization of unearned discounts on investment securities  303,036   516,746   390,543 
Origination of mortgage loans held for sale  (71,767,800)  (81,762,793)  (108,699,648)
Proceeds from sale of mortgage loans held for sale  69,182,061   95,503,328   97,798,357 
(Increase) decrease in accrued interest receivable and other assets  (274,201)  (36,138)  502,361 
Increase (decrease) in accrued interest payable and other liabilities  153,882   (74,111)  (12,081)
Net cash provided (used) by operating activities  2,172,903   18,758,851   (5,907,716)
Cash flows from investing activities:            
Proceeds from calls and maturities of investment securities available for sale  1,920,000   2,325,000   3,745,000 
Proceeds from sale of available for sale securities  37,159,363       
Proceeds from sale of other real estate  37,855       
Purchase of investment securities available for sale  (57,959,964)  (40,950,656)  (2,801,741)
Net increase in loans  (16,394,833)  (1,539,747)  (3,443,553)
Loss on disposal of fixed assets        1,628 
Purchase of premises, equipment and leasehold improvements, net  (97,740)  (160,913)  (83,058)
Net cash used by investing activities  (35,335,319)  (40,326,316)  (2,581,724)
             
Cash flows from financing activities:            
Net increase (decrease) in deposit accounts  17,176,372   14,168,812   (10,053,672)
Net increase in short-term borrowings  6,980,681       
Dividends paid  (2,765,735)  (1,647,576)  (2,489,610)
Stock options exercised  26,050   128,477   11,094 
Net cash provided (used) by financing activities  21,417,368   12,649,713   (12,532,188)
Net decrease in cash and cash equivalents  (11,745,048)  (8,917,752)  (21,021,628)
Cash and cash equivalents at beginning of year  22,124,096   31,041,848   52,063,476 
             
Cash and cash equivalents at end of year $10,379,048  $22,124,096  $31,041,848 
             
Supplemental disclosure of cash flow data:            
             
Cash paid during the year for:            
Interest $429,758  $410,598  $534,773 
Income taxes $1,819,000  $1,892,000  $1,717,751 
Supplemental disclosure for non-cash investing and financing activity:            
Change in unrealized gain (loss) on securities available for sale, net of income taxes $287,122  $(1,244,191) $186,390 
Change in dividends payable $325  $579,655  $(488,944)
  December 31, 
  2017  2016 
ASSETS      
Cash and due from banks $8,486,025  $8,141,030 
Interest-bearing deposits at the Federal Reserve Bank  24,034,194   18,101,300 
Investment securities available for sale (amortized cost of $140,606,807 and $120,942,615 in 2017 and 2016, respectively)  139,250,250   119,978,944 
Mortgage loans to be sold  2,093,723   4,386,210 
Loans  270,180,640   260,576,115 
Less: Allowance for loan losses  (3,875,398)  (3,851,617)
Net loans  266,305,242   256,724,498 
Premises, equipment and leasehold improvements, net  2,244,525   2,296,624 
Other real estate owned  435,479   521,943 
Accrued interest receivable  1,720,920   1,614,002 
Other assets  1,996,140   2,185,085 
Total assets $446,566,498  $413,949,636 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Liabilities        
Deposits:        
Non-interest-bearing demand $139,256,748  $126,034,478 
Interest-bearing demand  108,967,196   96,260,589 
Money market accounts  77,833,728   77,307,662 
Time deposits over $250,000  18,624,924   17,822,136 
Other time deposits  23,295,492   26,019,121 
Other savings deposits  34,910,212   29,078,865 
Total deposits  402,888,300   372,522,851 
Accrued interest payable and other liabilities  913,563   813,811 
Total liabilities  403,801,863   373,336,662 
         
Commitments and contingencies Notes 6 and 11        
         
Shareholders’ equity        
Common stock-no par, 12,000,000 shares authorized; 5,230,675 and 5,197,535 shares issued at December 31, 2017 and 2016, respectively; 4,989,279 and 4,956,139 shares outstanding at December 31, 2017 and 2016, respectively      
Additional paid in capital  37,236,566   36,824,022 
Retained earnings  8,471,780   6,643,476 
Treasury stock: 241,396 shares at December 31, 2017 and 2016  (2,247,415)  (2,247,415)
Accumulated other comprehensive loss, net of income taxes  (696,296)  (607,109)
Total shareholders’ equity  42,764,635   40,612,974 
Total liabilities and shareholders’ equity $446,566,498  $413,949,636 

 

See accompanying notes to consolidated financial statements.

 


BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

  Years Ended December 31, 
  2017  2016  2015 
Interest and fee income            
Loans, including fees $13,287,318  $12,851,900  $11,795,303 
Taxable securities  1,585,505   1,297,636   1,376,441 
Tax-exempt securities  1,026,513   1,007,438   1,012,638 
Other  269,811   138,623   45,566 
Total interest and fee income  16,169,147   15,295,597   14,229,948 
             
Interest expense            
Deposits  423,857   378,733   401,463 
Short-term borrowings  6   7   932 
Total interest expense  423,863   378,740   402,395 
             
Net interest income  15,745,284   14,916,857   13,827,553 
Provision for loan losses  55,000   570,000   192,500 
Net interest income after provision for loan losses  15,690,284   14,346,857   13,635,053 
             
Other income            
Service charges and fees  1,135,037   1,061,349   991,007 
Mortgage banking income  1,057,457   1,387,740   1,605,676 
Gains on sales of securities  45,820   380,904   423,832 
Other non-interest income  30,157   31,090   29,443 
Total other income  2,268,471   2,861,083   3,049,958 
             
Other expense            
Salaries and employee benefits  6,060,831   6,087,929   5,859,203 
Net occupancy expense  1,571,076   1,528,048   1,480,606 
Other operating expenses  2,517,737   2,639,776   2,168,382 
Net other real estate owned expenses  92,652   16,691   5,284 
Total other expenses  10,242,296   10,272,444   9,513,475 
             
Income before income tax expense  7,716,459   6,935,496   7,171,536 
Income tax expense  2,814,634   1,688,433   2,287,248 
             
Net income $4,901,825  $5,247,063  $4,884,288 
             
Weighted average shares outstanding            
Basic  4,973,637   4,935,349   4,912,499 
Diluted  5,058,352   5,054,114   5,067,085 
             
Basic income per common share $0.99  $1.06  $0.99 
Diluted income per common share $0.97  $1.04  $0.96 

See accompanying notes to consolidated financial statements.


BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

  Years Ended December 31, 
  2017  2016  2015 
Net income $4,901,825  $5,247,063  $4,884,288 
Other comprehensive loss:            
Unrealized (loss) gain on securities arising during the period  (347,066)  (2,158,236)  26,255 
Reclassification adjustment for securities gains realized in net income  (45,820)  (380,904)  (423,832)
Other comprehensive loss, before tax  (392,886)  (2,539,140)  (397,577)
Income tax effect related to items of other comprehensive loss  116,007   939,482   147,104 
Other comprehensive loss, after tax  (276,879)  (1,599,658)  (250,473)
Total comprehensive income $4,624,946  $3,647,405  $4,633,815 

See accompanying notes to consolidated financial statements.


BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY 

YEARS ENDED DECEMBER 31, 2017, 2016, 2015

  

ADDITIONAL
PAID IN

CAPITAL

  RETAINED
EARNINGS
  TREASURY
STOCK
  ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)
  TOTAL 
December 31, 2014 $28,779,108  $8,640,291  $(1,902,439) $1,243,022  $36,759,982 
Net income     4,884,288         4,884,288 
Other comprehensive loss           (250,473)  (250,473)
Exercise of stock options  122,946            122,946 
10% stock dividend 446,597 common 21,945 treasury at $15.72  7,360,703   (7,020,505)  (344,976)     (4,778)
Stock-based compensation expense  78,987            78,987 
Cash dividends ($0.52 per common share)     (2,439,240)        (2,439,240)
December 31, 2015 $36,341,744  $4,064,834  $(2,247,415) $992,549  $39,151,712 
                     
Net income     5,247,063         5,247,063 
Other comprehensive loss           (1,599,658)  (1,599,658)
Exercise of stock options  405,749            405,749 
Stock-based compensation expense  76,529            76,529 
Cash dividends ($0.54 per common share)     (2,668,421)        (2,668,421)
December 31, 2016 $36,824,022  $6,643,476  $(2,247,415) $(607,109) $40,612,974 
                     
Net income     4,901,825         4,901,825 
Other comprehensive loss           (276,879)  (276,879)
Exercise of stock options  340,843            340,843 
Stock-based compensation expense  71,701            71,701 
Reclassification of tax effects stranded in accumulated other comprehensive income by tax reform      (187,692)      187,692    
Cash dividends ($0.58 per common share)     (2,885,829)        (2,885,829)
December 31, 2017 $37,236,566  $8,471,780  $(2,247,415) $(696,296) $42,764,635 

See accompanying notes to consolidated financial statements.


BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

  Years Ended December 31, 
  2017  2016  2015 
Cash flows from operating activities:            
Net income $4,901,825  $5,247,063  $4,884,288 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation  193,298   189,188   196,827 
Gain on sale of securities  (45,820)  (380,904)  (423,832)
Loss on sale of other real estate  1,477   13,450    
Valuation and other adjustments to other real estate owned  86,464       
Provision for loan losses  55,000   570,000   192,500 
Stock-based compensation expense  71,701   76,529   78,987 
Deferred income taxes  276,362   (750,254)  4,748 
Net amortization of unearned discounts on investment securities  381,079   250,755   109,311 
Origination of mortgage loans held for sale  (55,791,625)  (76,032,671)  (91,053,923)
Proceeds from sale of mortgage loans held for sale  58,084,112   77,466,700   92,558,765 
(Increase) decrease in accrued interest receivable and other assets  (78,328)  (63,949)  391,043 
Increase (decrease) in accrued interest payable and other liabilities  46,412   (543,083)  176,898 
Net cash provided by operating activities  8,181,957   6,042,824   7,115,612 
             
Cash flows from investing activities:            
Proceeds from calls and maturities of investment securities available for sale  4,713,870   9,630,804   2,315,000 
Proceeds from sale of available for sale securities  20,231,265   36,218,087   16,564,118 
Purchase of investment securities available for sale  (44,944,586)  (48,239,241)  (25,389,485)
Proceeds from sale of other real estate  89,355   85,001    
Net increase in loans  (9,726,576)  (18,089,620)  (8,712,885)
Purchase of premises, equipment and leasehold improvements, net  (141,199)  (196,584)  (133,632)
Net cash used by investing activities  (29,777,871)  (20,591,553)  (15,356,884)
             
Cash flows from financing activities:            
Net increase in deposit accounts  30,365,449   13,804,239   36,299,585 
Net decrease increase in short-term borrowings        (6,980,681)
Dividends paid  (2,832,489)  (2,613,715)  (2,380,062)
Stock options exercised  340,843   405,749 �� 122,946 
Cash in lieu of fractional shares        (4,778)
Net cash provided by financing activities  27,873,803   11,596,273   27,057,010 
Net increase (decrease) in cash and cash equivalents  6,277,889   (2,952,456)  18,815,738 
Cash and cash equivalents at beginning of year  26,242,330   29,194,786   10,379,048 
             
Cash and cash equivalents at end of year $32,520,219  $26,242,330  $29,194,786 
             
Supplemental disclosure of cash flow data:            
Cash paid during the year for:            
Interest $379,302  $400,531  $419,004 
Income taxes $2,496,047  $2,320,830  $2,196,000 
Supplemental disclosure for non-cash investing and financing activity:            
Change in unrealized gain (loss) on securities available for sale, net of income taxes $(276,879) $(1,599,658) $(250,473)
Change in dividends payable $53,340  $54,706  $59,178 
Loans transferred to other real estate owned $90,832  $  $186,210 
Reclassification of tax effects stranded accumulated other comprehensive income due to tax reform $187,692  $  $ 

See accompanying notes to consolidated financial statements.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.ORGANIZATION

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Our accounting and reporting policies conform, in all material respects, to U.S. generally accepted accounting principles (“GAAP”), and to general practices within the banking industry. The following is a summary ofsummarizes the more significant accountingof these policies used in preparationand practices.

Principles of theConsolidation:

The accompanying consolidated financial statements.statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

 

References to “we,” “us,” “our,” “the Bank,” or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Accounting Estimates and Assumptions::

The preparation of the financial statements are in conformity with accounting principles generally accepted in the United States of America (GAAP),GAAP, which require management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, asset prepayment ratesdeferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

 

We are not dependentReclassification:

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current year’s presentation. Such reclassifications have no effect on any single customershareholders’ equity or limited number of customers, the loss of which would have a material adverse effect. No material portion of our business is seasonal.net income as previously reported.

 

Principles of ConsolidationSubsequent Events::

The accompanying consolidatedSubsequent events are events or transactions that occur after the balance sheet date but before financial statements includeare issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed as of the accountsdate of Bankthe balance sheet, including the estimates inherent in the process of South Carolina Corporation (the “Company”)preparing financial statements. Non recognized subsequent events are events that provide evidence about conditions that did not exist as of the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). In consolidation, all significant intercompany balances and transactions have been eliminated.no subsequent events occurred requiring accrual or disclosure.

 

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Cash and Cash Equivalents::

Cash and cash equivalents include working cash funds, due from banks, interest-bearing deposits at the Federal Reserve, items in process of collection and noninterest-bearing deposits, and interest-earning deposits.federal funds sold. All amountscash equivalents are readily convertible to cash and have maturities of less than 90 days.

 

Depository institutions are required to maintain reserve and clearing balances at the Federal Reserve Bank. Vault cash satisfied our daily reserve requirement for the years ended December 31, 2017 and 2016, respectively.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Interest-bearing Deposits at the Federal Reserve:

Interest-bearing deposits at the Federal Reserve mature within one year and are carried at cost.

Investment Securities:

We classify investments into three categories as follows:categories: (1) Held to Maturity - debt securities that we have the positive intent and ability to hold to maturity, which are reported at amortized cost, adjusted for the amortization of any related premiums or the accretion of any related discounts into interest income using a methodology which approximates a level yield of interest over the estimated remaining period until maturity,maturity; (2) Trading - debt and equity securities that are bought and held principally for the purpose of selling them in the near term, which are reported at fair value, with unrealized gains and losses included in earnings,earnings; and (3) Available for Sale - debt and equity securities that may be sold under certain conditions, which are reported at fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of shareholders’ equity, net of income taxes. Unrealized losses on securities due to fluctuations in fair value are recognized when it is determined that an other than temporary decline in value has occurred.

Realized gains or losses on the sale of investments are recognized on a specific identification, trade date basis. All securities were classified as available for sale for 20142017 and 2013. We do not have any mortgage-backed securities nor have we ever invested in mortgage-backed securities.2016.

 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Mortgage Loans to be Sold:Sold:

We originate fixed and variable rate residential mortgage loans on a service release basis in the secondary market. Loans closed but not yet settled with an investor are carried in our loans held for sale portfolio. These loans are fixed and variable rate residential mortgage loans that have been originated in our name and have closed.   Virtually all of these loans have commitments to be purchased by investors and the majority of these loans were locked in by price with the investors on the same day or shortly thereafter that the loan was locked in with our customers.  Therefore, these loans present very little market risk.  We usually deliver to, and receive funding from, the investor within 30 to 60 days.  Commitments to sell these loans to the investor are considered derivative contracts and are sold to investors on a “best efforts” basis. We are not obligated to deliver a loan or pay a penalty if a loan is not delivered to the investor. As a resultBecause of the short-term nature of these derivative contracts, the fair value of the mortgage loans held for sale in most cases is materially the same as the value of the loan amount at its origination.

 

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are provided for in a valuation allowance by charges to operations as a component of mortgage banking income. At December 31, 2014 and December 31, 2013, we had approximately $7.3 million and $4.7 million in mortgage loans held for sale, respectively. Gains or losses on sales of loans are recognized when control over these assets has beenare surrendered and are included in mortgage banking income in the consolidated statements of income.

 

Loans and Allowance for Loan Losses::

Loans are carried at principal amounts outstanding. Loan origination fees, net of certain direct origination costs, are deferred and recognized over the weighted average life of the loan as an adjustment to yield. Interest income on all loans is recorded on an accrual basis. The accrual of interest and the amortization of net loan fees are generally discontinued on loans whichthat 1) are maintained on a cash basis because of deterioration in the financial condition of the borrower; 2) for whichthe payment of full principal is not expected; or 3) upon whichthe principal or interest has been in default for a period of 90 days or more. We define past due loans based on contractual payment and maturity dates.

The accrual of interest however,is generally discontinued on loans that become 90 days past due as to principal or interest. The accrual of interest on some loans may continue on these loans ifeven though they are 90 days past due if the loans are well secured or in the process of collection and management deems it appropriate. Non-accrualIf non-accrual loans decrease their past due status to less than 30 days for a period of six to nine months, they are reviewed individually by management to determine if they should be returned to accrual status. We define past due loans based on contractual payment and maturity dates.

 

We account for nonrefundable fees and costs associated with originatingWhen the ultimate collectability of an impaired loan’s principal is in doubt, wholly or acquiring loans by requiringpartially, all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to interest income, to the extent that loan origination fees be recognized overany interest has been foregone. Further cash receipts are recorded as recoveries of any amounts previously charged off. When this doubt does not exist, cash receipts are applied under the lifecontractual terms of the related loan as an adjustment on the loan’s yield. Certain direct loan origination costs shall be recognized over the life of the related loan as a reduction of the loan’s yield.agreement first to interest income and then to principal.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

We account for impaired loans by requiring that all loans for which(greater than $50,000) where it is estimated that we will be unable to collect all amounts due according to the terms of the loan agreement be recorded at the loan’s fair value. Fair value may be determined based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral less cost to sell, if the loan is collateral dependent.

 

Additional accounting guidance allows us to use existing methods for recognizing interest income on an impaired loan. The guidance also requires additional disclosures about how we estimate interest income related to our impaired loans.

 

The accrual of interest is generally discontinued on loans that become 90 days past due as to principal or interest. The accrual of interest on some loans, however, may continue even though they are 90 days past due if the loans are well secured or in the process of collection and management deems it appropriate. If non-accrual loans decrease their past due status to less than 30 days for a period of six to nine months, they are reviewed individually by management to determine if they should be returned to accrual status.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to interest income, to the extent that any interest has been foregone. Further cash receipts are recorded as recoveries of any amounts previously charged off. When this doubt does not exist, cash receipts are applied under the contractual terms of the loan agreement first to interest income and then to principal.

A loan is also considered impaired if its terms are modified in a troubled debt restructuring (“TDR”). For this type of impaired loan, cash receipts are typically applied to principal and interest receivable in accordance with the terms of the restructured loan agreement. Interest income is recognized on these loans using the accrual method of accounting, provided they are performing in accordance with their restructured terms.

 

The allowance for loan losses (the “allowance”) is our estimate of credit losses inherent in the loan portfolio. The allowance is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance is evaluated on a regular basis and is based upon our periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

We believe that the allowance is adequate to absorb inherent losses in the loan portfolio; however, assessing the adequacy of the allowance is a process that requires considerable judgment. Our judgments are based on numerous assumptions about current events which we believe to be reasonable, but which may or may not be valid. Thus, there can be no assurance that loan losses in future periods will not exceed the current allowance amount or that future increases in the allowance will not be required. No assurance can be given that our ongoing evaluation of the loan portfolio, in light of changing economic conditions and other relevant circumstances, will not require significant future additions to the allowance, thus adversely affecting our operating results.

 

The allowance is also subject to examination by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions and other adequacy tests. In addition, such regulatory agencies could require us to adjust our allowance based on information available to us at the time of ourthe examination.

 

The methodology used to determine the reserve for unfunded lending commitments, which is included in other liabilities, is inherently similar to the methodology used to determine the allowance for loan losses adjusted for factors specific to binding commitments, including the probability of funding and historical loss ratio.

 

Concentration of Credit Risk:Risk:

Our primary market consists of the counties of Berkeley, Charleston and Dorchester, South Carolina. AtAs of December 31, 2014,2017, the majority of the total loan portfolio, as well as a substantial portion of the commercial and real estate loan portfolios, were to borrowers within this region. No other areas of significant concentration of credit risk have been identified.

 

Premises, Equipment and Leasehold Improvements and Depreciation:

Land is carried at cost. Buildings and equipment are carriedstated at cost less accumulated depreciation, calculated ondepreciation. Depreciation is recorded using the straight-line method for financial reporting purposes and accelerated methods for income tax purposes over the estimated useful lifelives of the related assets -ranging from 40 years for buildings and 3 to 15 years for equipment. Amortization of leaseholdLeasehold improvements is recorded using the straight-line methodare amortized over the lessershorter of the estimatedasset’s useful life of the asset or the remaining lease term, including renewal periods when reasonably assured. The cost of the lease. Maintenancemaintenance and repairs areis charged to operating expensesexpense as incurred.

 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Other Real Estate Owned::

Other real estate owned (“OREO”) is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. Losses arising from an initial foreclosure are charged against the allowance for loan losses. Subsequent to foreclosure, other real estate owned (“OREO”) is recorded at the lower of cost or fair value, adjusted for net selling costs. Gains and losses on the sale of OREO and subsequent write-downs from periodic re-evaluation are charged to net other operating income. We had one property valued at $521,943 classified as OREO at December 31, 2014. Another property valued at $35,473 classified as OREO was ultimately sold at a gain of $2,382 during the year ended December 31, 2014. At December 31, 2013, we did not have any.real estate owned expenses.

 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Income Taxes:

We account for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Net deferred tax assets are included in other assets in the consolidated balance sheet.

 

Accounting standards require the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. These standards also prescribe a recognition threshold and measurement of a tax position taken or expected to be taken in an enterprise’s tax return. We believe that we had no uncertain tax positions for the yearyears ended December 31, 2014 or for the year ended December 31, 2013.2017 and 2016.

 

Stock-Based Compensation:

StockCompensation cost is recognized for stock options are periodically grantedissued to employees, at an exercise price not less than 100% ofbased on the fair market value of the sharesthese awards at the date of grant. A Black-Scholes model is utilized to estimate the grant. All employees are eligible to participate in this plan if the Executive Committee, in its sole discretion, determines that such person has contributed or can be expected to contribute to our profits or growth. Fairfair value of stock options. Compensation cost is determined using an option-pricing model that takes into account the stock price at the grant date, the exercise price, the expected life of the option, the volatility of the underlying stock and its expected dividends, and the risk-free interest raterecognized over the expected life ofrequired service period, generally defined as the option.vesting period (10 years).

 

Income Per Common Share:

Basic income per share areis computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share areis computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding.Potentialoutstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock. Earnings per share are restated for all stock splits and stock dividends through the date of issuance of the financial statements.

 

Comprehensive Income:

We apply accounting standards which establish guidance for the reporting and display of comprehensive income and its components in a full set of general purpose financial statements. Comprehensive income consists of net income and net unrealized gains or losses on securities.

Segment Information::

We report operating segments in accordance with accounting standards. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief Financial Officer/Executive Vice President in deciding how to allocate resources and assess performance. Accounting standards require that a public enterprise report a measure of segment profit or loss, certain specific revenue and expense items, segment assets, information about the way that the operating segments were determined and other items. The Company operates and manages itself within one retail banking segment and has, one reportingtherefore, not provided segment The Bank of South Carolina.disclosures.

 

Derivative InstrumentsInterest Rate Lock Commitments and Forward Sale Contracts::

Accounting standards require that all derivative instrumentsCommitments to fund mortgage loans (interest rate locks) to be recorded insold into the statement of financial position at fair value. The accountingsecondary market and forward commitments for the gain or loss due to change infuture delivery of these mortgage loans are accounted for as free-standing derivatives. The fair value of the derivative instrument depends on whetherinterest rate lock is recorded at the derivative instrument qualifies as a hedge. Iftime the derivative does not qualify as acommitment to fund the mortgage loan is executed and is adjusted for the expected exercise of the commitments before the loan is funded. In order to hedge the gains or losseschange in interest rates resulting from commitments to fund the loans, we enter into forward commitments for the future delivery of mortgage loans when the interest rate is locked. Fair values of these mortgage derivatives are reportedestimated based on changes in earningsmortgage interest rates from the date the interest on the loan is locked. Changes in the fair values of these derivatives are included in income when they occur. However, ifAs a result of the derivative instrument qualifies as a hedge, the accounting varies based on the typeshort-term nature of risk being hedged.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were considered to be immaterial as of December 31, 20142017 and 2013.2016.

 

We had no embedded derivative instruments requiring hedge accounting treatment at December 31, 2017. We do not currently engage in hedging activities.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Cash Flows:

Cash and cash equivalents include working cash funds, due from banks, interest-bearing deposits in other banks, items in process of collection and federal funds sold. To comply with Federal Reserve regulations, we are required to maintain certain average cash reserve balances. Our daily reserve requirement in 2014 and 2013 was satisfied by vault cash.

Recent Accounting Pronouncements:

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

 

In JanuaryMay 2014, the Financial Accounting Standards Board (“FASB”) amended the Receivables topic of theissued Accounting Standards Codification. The amendments are intended to resolve diversity in practiceUpdate (“ASU”) 2014-09,Revenue from Contracts with respect to when a creditor should reclassify a collateralized consumer mortgage loan to OREO. In addition, the amendments require a creditor reclassify a collateralized consumer mortgage loan to OREO upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The amendments became effective for interim and annual reporting periods beginning after December 15, 2014, with early implementation of the guidance permitted. In implementing this guidance, assets that are reclassified from real estate to loans are measured at the carrying value of the real estate at the date of adoption. Assets reclassified from loans to real estate are measured at the lower of the net amount of the loan receivable or the fair value of the real estate less costs to sell at the date of adoption. We will apply the amendments prospectively using a modified retrospective approach. We do not expect these amendments to have a material effect on our consolidated financial statements.

In May 2014, the FASB issued guidance to change the recognition of revenue from contracts with customers. Customers, Topic 606.The core principle of the new guidancestandard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. TheThis guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. In August 2015, the FASB deferred the effective date of the amendments. As a result of the deferral, the guidance will be effective for the Company for reporting periods beginning after December 15, 2016.2017. We will apply thethis guidance using a modified retrospective approach. Because the amendment does not apply to revenue associated with financial instruments, such as loans and investment securities available for sale, we do not expect this amendment to have a material effect on our consolidated financial statements. We doare still evaluating the effects of the amendment regarding its applicability and related impact on credit card fees and deposit service charges.

In January 2016, the FASB issued ASU 2016-01,Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities.This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2016, the FASB issued ASU 2016-02,Leases (Topic 842),which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our results of operations and cash flows but expect the effect on the financial position to be considerable due to the fact that substantially all operating lease commitments will be recognized as right of use assets and lease liabilities based on the present value of unpaid lease payments as of the date of adoption.

In March 2016, the FASB issued ASU 2016-08,Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

In March 2016, the FASB issued ASU 2016-09,Compensation – Stock Compensation (Topic 718): Improvements to Employee Share – Based Payment Accounting, to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments became effective for the Company on January 1, 2017 and this amendment did not have a material effect on its financial statements.

In April 2016, the FASB issued ASU 2016-10,Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on our consolidatedits financial statements.

 

In June 2014, the FASB issued guidance which makes limited amendments to the guidance on accounting for certain repurchase agreements. The guidance (1) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (2) eliminates accounting guidance on linked repurchase financing transactions, and (3) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. The amendments became effective for the Company for the first interim or annual period beginning after December 31, 2014. The Company will apply the guidance by making a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. We do not expect these amendments to have a material effect on our financial statements.

In August 2014, the FASB issued guidance that is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements, management will need to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the organization’s ability to continue as a going concern within on year after the date that the financial statements are issued. The amendments will be effective for annual periods ending after December 31, 2016, and for annual and interim periods thereafter. We do not expect these amendments to have a material effect on our financial statements. 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In January 2015,May 2016, the FASB issued ASU 2016-12,Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance that eliminated the conceptrelated to collectability, noncash consideration, presentation of extraordinary items from U.S. GAAP. Existing U.S. GAAP required that an entity separately classify, present,sales tax, and disclose extraordinary events and transactions.transition. The amendments will eliminatebe effective for the requirementsCompany for reporting entities to consider whether an underlying event or transaction is extraordinary, however, the presentation and disclosure guidance for items that are unusual in nature and infrequently occurring. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015.2017. The amendments may be applied either prospectively or retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We doCompany does not expect these amendments to have a material effect on ourits financial statements.

 

In June 2016, the FASB issued ASU 2016-13,Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In August 2016, the FASB issued ASU 2016-15,Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In December 2016, the FASB issued ASU 2016-20,Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These corrections make a limited number of revisions to several pieces of the revenue recognition standard issued in 2014. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will continue to evaluate the impact of this ASU and does not expect these amendments to have a material effect on its financial statements.

In January 2017, the FASB issued ASU 2017-01,Clarifying the Definition of a Business, which provided guidance to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The amendments should be applied prospectively on or after the effective date. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2017, the FASB issued ASU 2017-05,Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09,Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. This amendment is effective for annual periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

In March 2017, the FASB issued ASU 2017-08,Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization of Purchased Callable Debt Securities, which shortens the amortization period for the premium to the earliest call date. The amendment will be effective for the Company for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2018, the FASB issued ASU 2018-02,Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which requires companies to reclassify the stranded effects in other comprehensive income to retained earnings as a result of the change in the tax rates under the Tax Cuts and Jobs Act (the 2017 Tax Act”). The Company has opted to early adopt this pronouncement by retrospective application to each period in which the effect of the change in the tax rate under the 2017 Tax Act is recognized. The impact of the reclassification from other comprehensive income to retained earnings is included in the Statement of Changes in Shareholders’ Equity.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

Reclassification

Certain reclassifications of accounts reported for previous periods have been made in these consolidated financial statements. Such reclassifications had no effect on shareholders’ equity or the net income as previously reported.



2.3.INVESTMENT SECURITIES AVAILABLE FOR SALE

 

The amortized cost and fair value of investment securities available for sale are summarized as follows:

 

 DECEMBER 31, 2014
  AMORTIZED
COST
 GROSS
UNREALIZED
GAINS
 GROSS
UNREALIZED
LOSSES
 ESTIMATED
FAIR
VALUE
         
U.S. Treasury Notes $29,162,412  $105,627  $19,758  $29,248,281 
Government-Sponsored Enterprises  50,194,951   95,961   148,263   50,142,649 
Municipal Securities  32,663,698   1,973,743   34,259   34,603,182 
                 
Total $112,021,061  $2,175,331  $202,280  $113,994,112 

  DECEMBER 31, 2017 
  AMORTIZED
COST
  GROSS
UNREALIZED
GAINS
  GROSS
UNREALIZED
LOSSES
  ESTIMATED
FAIR
VALUE
 
             
U.S. Treasury Notes $35,970,990  $  $(411,145) $35,559,845 
Government-Sponsored Enterprises  64,444,315      (887,811)  63,556,504 
Municipal Securities  40,191,502   487,545   (545,146)  40,133,901 
                 
Total $140,606,807  $487,545  $(1,844,102) $139,250,250 

 

  DECEMBER 31, 2013
  AMORTIZED
COST
 GROSS
UNREALIZED
GAINS
 GROSS
UNREALIZED
LOSSES
 ESTIMATED
FAIR
VALUE
         
U.S. Treasury Notes $15,841,901  $58,429  $67,929  $15,832,401 
Government-Sponsored Enterprises  43,582,119   363,981   311,062   43,635,038 
Municipal Securities  33,706,898   1,599,638   125,754   35,180,782 
                 
Total $93,130,918  $2,022,048  $504,745  $94,648,221 

  DECEMBER 31, 2016 
  AMORTIZED
COST
  GROSS
UNREALIZED
GAINS
  GROSS
UNREALIZED
LOSSES
  ESTIMATED
FAIR
VALUE
 
             
U.S. Treasury Notes $24,148,295  $41,153  $(250,385) $23,939,063 
Government-Sponsored Enterprises  51,737,930   129,482   (833,321)  51,034,091 
Municipal Securities  45,056,390   765,813   (816,413)  45,005,790 
                 
Total $120,942,615  $936,448  $(1,900,119) $119,978,944 

 

The amortized cost and estimated fair value of investment securities available for sale at December 31, 20142017 and December 31, 2013,2016, by contractual maturity are as follows:

 

  DECEMBER 31, 2017  DECEMBER 31, 2016 
  AMORTIZED
COST
  ESTIMATED
FAIR
VALUE
  AMORTIZED
COST
  ESTIMATED
FAIR
VALUE
 
             
Due in one year or less $11,554,040  $11,546,968  $3,343,347  $3,350,205 
Due in one year to five years  72,622,056   72,124,395   82,848,411   82,682,901 
Due in five years to ten years  53,290,088   52,576,036   29,662,030   29,169,228 
Due in ten years and over  3,140,623   3,002,851   5,088,827   4,776,610 
                 
Total $140,606,807  $139,250,250  $120,942,615  $119,978,944 

Securities pledged to secure deposits and repurchase agreements at December 31, 2017 and 2016, had a carrying amount of $49,424,692 and $47,619,232, respectively.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  DECEMBER 31, 2014
  AMORTIZED
COST
 ESTIMATED
FAIR
VALUE
     
Due in one year or less $8,324,400  $8,362,398 
Due in one year to five years  43,301,670   43,851,426 
Due in five years to ten years  52,566,597   53,671,067 
Due in ten years and over  7,828,394   8,109,221 
         
Total $112,021,061  $113,994,112 

  DECEMBER 31, 2013
  AMORTIZED
COST
 ESTIMATED
FAIR
VALUE
     
Due in one year or less $11,048,145  $11,147,251 
Due in one year to five years  39,310,800   39,914,350 
Due in five years to ten years  31,907,109   32,503,090 
Due in ten years and over  10,864,864   11,083,530 
         
Total $93,130,918  $94,648,221 

During the year ended December 31, 2014, we realized a gain of $312,577 on the sale of ten investment securities with an aggregate amortized cost of $36,846,786. There were no securities sold during the year ended December 31, 2013.

Investment securities with an aggregate amortized cost of $48,268,706 and estimated fair value of $50,212,002 at December 31, 2014, were pledged to secure deposits and other balances, as required or permitted by law.

At December 31, 2014, we had two US Treasury Notes with an unrealized loss of $19,758, seven Agency Notes with an unrealized loss of $148,263, and three Municipal Securities with an unrealized loss of $34,259, compared to three US Treasury Notes with an unrealized loss of $67,929, five Agency Notes with an unrealized loss of $311,062, and six Municipal Securities with an unrealized loss of $125,754 at December 31, 2013. The tables below summarize gross unrealized losses on investments were caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle theinvestment securities at a price less than the amortized cost of the investment. Therefore, these investments are not considered other-than-temporarily impaired. We have the ability to hold these investments until market price recovery or maturity. Gross unrealized losses and the estimated fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 20142017 and December 31, 2013 are2016. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as follows:

a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

 

DECEMBER 31, 2014 Less Than 12 Months  12 Months or Longer  Total 
 Less than 12 months 12 months or longer Total      Gross       Gross       Gross 
Descriptions of Securities Fair
Value
 Unrealized
Losses
 Fair
Value
 Unrealized
Losses
 Fair
Value
 Unrealized
Losses
      Unrealized       Unrealized       Unrealized 
 # Fair Value Loss # Fair Value Loss # Fair Value Loss 
December 31, 2017                  
Available for sale                                    
U.S. Treasury Notes  4,948,438   19,758           4,948,438   19,758   8  $35,559,845  (411,145)    $  $   8  $35,559,845  $(411,145)
Government- Sponsored Enterprises  12   53,275,064   (462,174)  3   10,281,440   (425,637)  15   63,556,504   (887,811)
Municipal Securities 20   7,815,221   (134,998) 29   11,056,185   (410,148) 49   18,871,406   (545,146)
Total  40  $96,650,130  $(1,008,317)  32  $21,337,625  $(835,785)  72  $117,987,755  $(1,844,102)
                                    
December 31, 2016                                    
Available for sale                                    
U.S. Treasury notes  4  $17,968,594  $(250,385)    $     4  $17,958,594  $(250,385)
Government-Sponsored Enterprises  28,850,132   148,263   

 

 

   

 

 

   28,850,132   148,263   8   30,136,720   (833,321)           8   30,136,720   (833,321)
Municipal Securities  931,428   27,182   1,557,833   7,077   2,489,261   34,259  54   22,606,430   (816,413)         54   22,606,430   (816,413)
Total  34,729,998   195,203   1,557,833   7,077   36,287,831   202,280   66  $70,711,744  $(1,900,119)    $  $   66  $70,711,744  $(1,900,119)

 

The table below shows the proceeds received from sales of securities available for sale and gross realized gains and losses.

  For the Year Ended December 31, 
  2017  2016  2015 
Gross proceeds $20,231,265  $36,218,087  $16,564,118 
Gross realized gains  154,692   384,963   423,832 
Gross realized losses  (108,872)  (4,059)   

The tax provision related to these gains was $15,578 and $140,934 for the year ended December 31, 2017 and 2016, respectively.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 DECEMBER 31, 2013
  Less than 12 months 12 months or longer Total
Descriptions of Securities Fair
Value
 Unrealized
Losses
 Fair
Value
 Unrealized
Losses
 Fair
Value
 Unrealized
Losses
U.S. Treasury Notes  9,713,619   67,929           9,713,619   67,929 
Government-Sponsored Enterprises  20,027,016   311,062   

 

 

   

 

 

   20,027,016   311,062 
Municipal Securities  2,496,742   125,652   401,624   102   2,898,366   125,754 
Total  32,237,377   504,643   401,624   102   32,639,001   504,745 

The following table reconciles the changes in Level 3 financial instruments for the year ended December 31, 2014 and 2013.

Level 3
Municipal Securities
December 31,
  2014 2013
Beginning Balance $1,525,337  $1,740,341 
Total gains or (losses) (realized/unrealized)        
 Included in earnings      
 Included in other comprehensive income  16,752   (55,004)
 Purchases, issuances and settlements  (165,000)  (160,000)
 Transfers in and/or out of level 3      
Ending Balance $1,377,089  $1,525,337 

3.4.LOANS AND ALLOWANCE FOR LOAN LOSSES

 

Major classifications of loans (including(net of deferred loan fees of $89,441$152,047 at December 31, 2017, and $66,289)$136,446 at December 31, 2016) are as follows:

 

  DECEMBER 31,
  2014 2013
     
Commercial loans $49,899,577  $53,303,569 
Commercial real estate:        
Commercial real estate construction  1,511,702   1,516,545 
Commercial real estate other  115,739,682   104,740,578 
Consumer:        
Consumer real estate  62,054,983   54,669,359 
Consumer other  4,911,848   4,090,253 
   234,117,792   218,320,304 
Allowance for loan losses  (3,334,848)  (3,292,277)
         
Loans, net $230,782,944  $215,028,027 
  December 31, 
  2017  2016 
Commercial loans $51,723,237  $52,262,209 
         
Commercial real estate:        
Construction  2,317,857   1,208,901 
Other  140,186,324   122,968,126 
Consumer:        
Real Estate  70,797,973   77,131,816 
Other  5,155,249   7,005,063 
Total loans  270,180,640   260,576,115 
         
Allowance for loan losses  (3,875,398)  (3,851,617)
Total loans, net $266,305,242  $256,724,498 

 

We had $113.4 million and $101.2 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at December 31, 2017 and 2016, respectively.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its entirety.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

Excellent(1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital, where applicable.

Good(2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and no overdrafts.

Satisfactory(3) The borrowing entity has adequate cash flow, satisfactory financial condition, and explainable overdrafts (if any).

Watch(4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, soft capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

OAEM(5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

Substandard(6) The borrowing entity has cash flow barely sufficient to service debt, deteriorated financial condition, and bankruptcy is a possibility. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Doubtful(7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

 Changes

Loss(8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following tables illustrate credit risks by category and internally assigned grades at December 31, 2017 and December 31, 2016. “Pass” includes loans internally graded as excellent, good and satisfactory.

December 31, 2017 
   Commercial  Commercial
Real Estate
Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer Other  Total 
                    
Pass  $47,456,205  $1,936,335  $134,401,977  $68,570,298  $4,933,696  $257,298,511 
Watch   2,403,978   381,522   3,605,621   1,934,802   185,746   8,511,669 
OAEM         610,806         610,806 
Sub-Standard   1,863,054      1,567,920   292,873   35,807   3,759,654 
Doubtful                   
Loss                   
                          
Total  $51,723,237  $2,317,857  $140,186,324  $70,797,973  $5,155,249  $270,180,640 

December 31, 2016 
   Commercial  Commercial
Real Estate
Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer Other  Total 
                    
Pass  $48,289,944  $798,884  $116,490,396  $74,115,426  $6,728,367  $246,423,017 
Watch   1,004,957   410,017   2,625,079   899,306   147,992   5,087,351 
OAEM   1,666,048      995,549   630,957   28,939   3,321,493 
Sub-Standard   1,301,260      2,857,102   1,486,127   99,765   5,744,254 
Doubtful                   
Loss                   
                          
Total  $52,262,209  $1,208,901  $122,968,126  $77,131,816  $7,005,063  $260,576,115 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables include an aging analysis of the recorded investment of past-due financing receivable by class.

 December 31, 2017 
  30-59
Days Past
Due
  60-89
Days Past
Due
  Greater
Than 90
Days
  Total
Past Due
  Current  Total Loans
Receivable
  Recorded
Investment ≥
90 Days and
Accruing
 
Commercial $3,531  $192,846  $  $196,377  $51,526,860  $51,723,237  $ 
Commercial Real Estate Construction              2,317,857   2,317,857    
Commercial Real Estate Other        651,578   651,578   139,534,746   140,186,324    
Consumer Real Estate              70,797,973   70,797,973    
Consumer Other  10,302      34,107   44,409   5,110,840   5,155,249   34,107 
Total $13,833  $192,846  $685,685  $892,364  $269,288,276  $270,180,640  $34,107 
                             

 December 31, 2016 
  30-59
Days Past
Due
  60-89
Days Past
Due
  Greater
Than 90
Days
  Total
Past Due
  Current  Total Loans
Receivable
  Recorded
Investment ≥
90 Days and

Accruing
 
Commercial $438,159  $  $  $438,159  $51,824,050  $52,262,209  $ 
Commercial Real Estate Construction              1,208,901   1,208,901    
Commercial Real Estate Other  6,363      1,501,153   1,507,516   121,460,610   122,968,126   89,908 
Consumer Real Estate  415,457         415,457   76,716,359   77,131,816    
Consumer Other  56,784      33,322   90,106   6,914,957   7,005,063   33,322 
Total $916,763  $  $1,534,475  $2,451,238  $258,124,877  $260,576,115  $123,230 

There were two loans 90 days or more past due and still accruing interest at December 31, 2017. There were two loans 90 days or more past due and still accruing interest at December 31, 2016.

The following table summarizes the balances of non-accrual loans:

  Loans Receivable on Non-Accrual 
  December 31, 2017  December 31, 2016 
Commercial $41,651  $61,781 
Commercial Real Estate  Construction      
Commercial Real Estate Other  790,208   1,678,876 
Consumer Real Estate      
Consumer Other     964 
         
Total $831,859  $1,741,621 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables set forth the changes in the Allowanceallowance and an allocation of the allowance by loan category at December 31, 2017, December 31, 2016 and December 31, 2015. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for Loan Losses are summarized as follows:current economic factors.

  YEARS ENDED DECEMBER 31,
  2014 2013 2012
       
Balance at beginning of year $3,292,277  $3,432,844  $3,106,884 
Provision for loan losses  82,500   207,500   350,000 
Charge offs  (113,030)  (391,401)  (172,288)
Recoveries  73,101   43,334   148,248 
Balance at end of year $3,334,848  $3,292,277  $3,432,844 
                         
  December 31, 2017 
  Commercial  Commercial
Real Estate
Construction 
  Commercial
Real Estate Other 
  Consumer
Real Estate 
  Consumer
Other 
  Total  
Allowance for Loan Losses                        
Beginning Balance $1,545,188  $51,469  $1,374,706  $726,391  $153,863  $3,851,617 
Charge-offs        (180,587)     (4,862)  (185,449)
Recoveries  6,000      87,030   60,000   1,200   154,230 
Provisions  (147,600)  (27,831)  268,606   10,527   (48,702)  55,000 
Ending Balance $1,403,588  $23,638  $1,549,755  $796,918  $101,499  $3,875,398 
                         
  December 31, 2016 
  Commercial  Commercial
Real Estate
Construction
  Commercial
Real Estate Other
  Consumer
Real Estate
  Consumer
Other
  Total 
Allowance for Loan Losses                        
Beginning Balance $896,854  $59,861  $1,345,094  $941,470  $174,548  $3,417,827 
Charge-offs  (33,046)     (78,300)  (82,015)  (14,934)  (208,295)
Recoveries        65,000      7,085   72,085 
Provisions  681,380   (8,392)  42,912   (133,064)  (12,836)  570,000 
Ending Balance $1,545,188  $51,469  $1,374,706  $726,391  $153,863  $3,851,617 
                         
  December 31, 2015 
  Commercial  Commercial
Real Estate
Construction
  Commercial
Real Estate Other
  Consumer
Real Estate
  Consumer
Other
  Total 
Allowance for Loan Losses                        
Beginning Balance $1,211,130  $42,904  $1,112,387  $863,351  $105,076  $3,334,848 
Charge-offs  (99,737)     (55,252)  (6,075)  (40,007)  (201,071)
Recoveries  9,164      53,753   6,075   22,558   91,550 
Provisions  (223,703)  16,957   234,206   78,119   86,921   192,500 
Ending Balance $896,854  $59,861  $1,345,094  $941,470  $174,548  $3,417,827 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

We had impaired loans totaling $7,051,127 asThe following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

December 31, 2017 
  Commercial  Commercial
Real Estate Construction
  

Commercial

Real Estate
Other

  Consumer
Real
Estate
  

Consumer

Other

  Total 
Allowance for Loan Losses                        
Individually evaluated for impairment $832,571  $  $99,523  $43,042  $34,107  $1,009,243 
Collectively evaluated for impairment  571,017   23,638   1,450,232   753,876   67,392   2,866,155 
Total Allowance for Losses $1,403,588  $23,638  $1,549,755  $796,918  $101,499  $3,875,398 
Loans Receivable                        
Individually evaluated for impairment $1,812,461  $  $1,584,821  $292,873  $34,107  $3,724,262 
Collectively evaluated for impairment  49,910,776   2,317,857   138,601,503   70,505,100   5,121,142   266,456,378 
Total Loans Receivable $51,723,237  $2,317,857  $140,186,324  $70,797,973  $5,155,249  $270,180,640 

December 31, 2016 
  Commercial  Commercial
Real Estate
Construction
  

Commercial

Real Estate
Other

  Consumer
Real
Estate
  

Consumer

Other

  Total 
Allowance for Loan Losses                        
Individually evaluated for impairment $1,051,219  $  $324,587  $43,119  $89,047  $1,507,972 
Collectively evaluated for impairment  493,969   51,469   1,050,119   683,272   64,816   2,343,645 
Total Allowance for Losses $1,545,188  $51,469  $1,374,706  $726,391  $153,863  $3,851,617 
Loans Receivable                        
Individually evaluated for impairment $1,301,259  $  $3,225,351  $1,286,127  $89,047  $5,901,784 
Collectively evaluated for impairment  50,960,950   1,208,901   119,742,775   75,845,689   6,916,016   254,674,331 
Total Loans Receivable $52,262,209  $1,208,901  $122,968,126  $77,131,816  $7,005,063  $260,576,115 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2014 compared to $7,136,907 at December 31, 2013. Impaired2017 and 2016, loans include non-accrual loans with balances at December 31, 2014,individually evaluated and 2013, of $882,413 and $1,575,440, respectively, and TDR’s with balances at December 31, 2014 and 2013 of $466,541 and $1,196,341, respectively. One loan receivable reported with a non-accrual statusconsidered impaired are presented in the amount of $61,959 at December 31, 2013, was returned to accrual status during the year ended December 31, 2014. following table.

  Impaired and Restructured Loans 
  As of the year ended December 31, 
  2017  2016 
  Unpaid
Principal
Balance
  Recorded
Investment
  Related
Allowance
  Unpaid
Principal
Balance
  Recorded
Investment
  Related
Allowance
 
With no related allowance recorded:                        
Commercial $152,490  $152,490  $  $250,040  $250,040  $ 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,058,601   1,058,601      2,174,770   2,174,770    
Consumer Real Estate  249,754   249,754      1,243,008   1,243,008    
Consumer Other                  
  $1,460,845  $1,460,845  $  $3,667,818  $3,667,818  $ 
                         
With an allowance recorded:                        
Commercial $1,659,971  $1,659,971  $832,571  $1,051,219  $1,051,219  $1,051,219 
Commercial Real Estate Construction                  
Commercial Real Estate Other  626,021   526,220   99,523   1,050,581   1,050,581   324,587 
Consumer Real Estate  43,119   43,119   43,042   43,119   43,119   43,119 
Consumer Other  34,107   34,107   34,107   89,047   89,047   89,047 
  $2,363,218  $2,263,417  $1,009,243  $2,233,966  $2,233,966  $1,507,972 
                         
Total                        
Commercial $1,812,461  $1,812,461  $832,571  $1,301,259  $1,301,259  $1,051,219 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,684,622   1,584,821   99,523   3,225,351   3,225,351   324,587 
Consumer Real Estate  292,873   292,873   43,042   1,286,127   1,286,127   43,119 
Consumer Other  34,107   34,107   34,107   89,047   89,047   89,047 
  $3,824,063  $3,724,262  $1,009,243  $5,901,784  $5,901,784  $1,507,972 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The borrower had a documented change in income and employment. In addition, the customer made payments consistently, reducing their past due status to less than 30 days for a period of over 6 months. All principalfollowing table presents average impaired loans and interest are current and repayment ofincome recognized on those impaired loans, by class segment, for the remaining contractual principal and interest is expected. The balance of this loan was $48,959 at December 31, 2014. One loan receivable was placed on non-accrual status during the year ended December 31, 2014. The balance of this loan receivable was $204,414 at December 31, 2014. In addition, two loan receivables in the amount of $557,416 at December 31, 2013, were moved to Other Real Estate Owned (“OREO”) during the year ended December 31, 2014. One of these loan receivables valued at $35,473 was ultimately sold at a gain of $2,382 during the year ended December 31, 2014.periods indicated.

 

  For the year ended December 31, 
  2017  2016  2015 
  Average
Recorded Investment
  Interest
Income
Recognized
  Average
Recorded Investment
  Interest
Income
Recognized
  Average
Recorded Investment
  Interest
Income
Recognized
 
With no related allowance recorded:                        
Commercial $169,594  $9,700  $267,747  $12,282  $750,350  $43,853 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,062,516   43,755   2,267,288   81,582   2,500,204   128,352 
Consumer Real Estate  249,754   12,649   1,242,515   22,111   450,117   17,035 
Consumer Other              56,758   2,557 
  $1,481,864  $66,104  $3,777,550  $115,975  $3,757,429  $191,797 
                         
With an allowance recorded:                        
Commercial $1,736,896  $103,758  $1,087,559  $49,985  $1,009,765  $49,166 
Commercial Real Estate Construction                  
Commercial Real Estate Other  627,070   8,148   1,047,685   16,138   1,066,896   48,945 
Consumer Real Estate  41,938   1,752   43,155   1,514   811,014   32,362 
Consumer Other  35,591   1,869   94,945   5,533   55,439   3,540 
Total $2,441,495  $115,527  $2,273,344  $73,170  $2,943,114  $134,013 
                         
Commercial
 $1,906,490  $113,458  $1,355,306  $62,267  $1,760,115  $93,019 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,689,586   51,903   3,314,973   97,720   3,567,100   177,297 
Consumer Real Estate  291,692   14,401   1,285,670   23,625   1,261,131   49,397 
Consumer Other  35,591   1,869   94,945   5,533   112,197   6,097 
  $3,923,359  $181,631  $6,050,894  $189,145  $6,700,543  $325,810 

We had two restructured loans at December 31, 2014, and four restructured loans at December 31, 2013. According to GAAP, we are required to account for certain loan modifications or restructuring as a TDR, when appropriate.

In general, the modification or restructuring of a debt is considered a TDRtroubled debt restructuring (“TDR”) if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. AtAs of December 31, 2014 and 2013, troubled debt restructurings had an aggregate balance of $466,541 and $1,196,341, respectively. During the year ended December 31, 2014, a loan receivable2017, there was one TDR with a balance of $596,125 at$33,300, compared to two TDRs with a total balance of $378,392 as of December 31, 2013, was removed from2016, and three TDRs with a TDR status. The borrower consistently paidtotal balance of $458,268 as of December 31, 2015. These TDRs were granted extended payment terms with no principal reduction. All TDRs were performing as agreed and made substantial reductions to principal. Refinance guidance FASB ASC 310-20-35-9 allows for a loan to be removed from the TDR status if the termsas of the loan reflect current market rates. To be in compliance with its modified terms, a loan that is a TDR must not be in nonaccrual status and must be current or less than 30 days past due on its contractual principal and interest payments under the modified repayment terms. Although we removed this loan receivable from a TDR status, it will remain classified as an impaired loan and will continue to be recorded, evaluated and disclosed as such. The balance of this loan was $494,933 at December 31, 2014. In addition, one loan receivable with a balance of $106,194 at December 31, 2013, was paid off2017 and 2016, respectively. No TDRs that were modified within the previous twelve months defaulted during the yearyears ended December 31, 2014. There were no additional loans identified as a TDR during the year ended December 31, 2014. In the past 12 months, no loan identified as a TDR defaulted.

The accrual of interest is generally discontinued on loans, which become 90 days past due as to principal or interest. The accrual of interest on some loans, however, may continue even though they are 90 days past due if the loans are well secured or in the process of collection2017 and we deem it appropriate. If non-accrual loans decrease their past due status to less than 30 days for a period of six to nine months, they are reviewed individually to determine if they should be returned to accrual status.2016.

There were three loans over 90 days past due and still accruing interest at December 31, 2014. This resulted from unusual circumstances with two customers that have had a long-term relationship with the bank. The customers are currently working to bring the loans current with improved cash flow in their respective businesses. There were no loans over 90 days past due still accruing interest at December 31, 2013.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following is a summary of the non-accrual loans as of December 31, 2014 and December 31, 2013.

Loans Receivable on Non-Accrual
December 31, 2014
Commercial $ 
Commercial Real Estate:    
Commercial Real Estate - Construction   
Commercial Real Estate - Other  882,413 
Consumer:    
Consumer - Real Estate   
Consumer - Other   
 
Total
 $882,413 

Loans Receivable on Non-Accrual
December 31, 2013
Commercial $ 
Commercial Real Estate:    
Commercial Real Estate - Construction   
Commercial Real Estate - Other  1,507,209 
Consumer:   
Consumer - Real Estate  68,231 
Consumer - Other   
 
Total
 $1,575,440 

The following is a schedule of our delinquent loans, excluding mortgage loans to be sold, as of December 31, 2014 and December 31, 2013.

December 31, 2014
  30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Loans Receivable Recorded Investment > 90 Days and Accruing
Commercial$557,608   2,474      560,082   49,339,495   49,899,577    
Commercial Real Estate:  

 

 

                         
Commercial Real Estate - Construction              1,511,702   1,511,702    
Commercial Real Estate - Other  229,607   589,705   1,665,673   2,484,985   113,254,697   115,739,682   1,274,119 
Consumer:                            
Consumer Real Estate              62,054,983   62,054,983    
Consumer - Other  17,468         17,468   4,894,380   4,911,848    
Total$804,683   592,179   1,665,673   3,062,535   231,055,257   234,117,792   1,274,119 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

 December 31, 2013
  30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Loans Receivable Recorded Investment > 90 Days and Accruing
Commercial $230,848   78,200      309,048   52,994,521   53,303,569    
Commercial Real Estate:  

 

 

                         
Commercial Real Estate - Construction              1,516,545   1,516,545    
Commercial Real Estate - Other  689,859   226,314   754,168   1,670,341   103,070,237   104,740,578    
Consumer:                            
Consumer Real Estate              54,669,359   54,669,359    
Consumer - Other  24,399         24,399   4,065,854   4,090,253    
Total $945,106   304,514   754,168   2,003,788   216,316,516   218,320,304    
5.CONCENTRATIONS OF CREDIT RISK

 

We grant short to intermediate term commercial and consumer loans to customers throughout our primary market area of Charleston, Berkeley and Dorchester counties of South Carolina. Our primary market area is heavily dependent on tourism and medical and legal services. Although we have a diversified loan portfolio, a substantial portion of our debtors’ ability to honor their contracts is dependent upon the stability of the economic environment in their primary market including the government, tourism and medical industries.market. The majority of the loan portfolio is located in our immediate market area with a concentration in Real Estate Related, Officesreal estate related activities and Clinics of Medical Doctors, Real Estate Agentsoffices, medical offices, and Managers, and Legal Services.attorneys’ offices.

 

As of December 31, 2014 and 2013,Our loans individually evaluated and considered impaired are presentedwere concentrated in the following table:categories.

 

Impaired and Restructured Loans
As of the Year Ended December 31, 2014
With no related allowance recorded: Unpaid Principal Balance Recorded Investment Related Allowance
Commercial $634,865  $634,865  $ 
Commercial Real Estate  3,349,844   3,349,844    
Consumer Real Estate  351,140   351,140    
Consumer Other         
             
Total $4,335,849  $4,335,849  $ 
             
With an allowance recorded:            
Commercial $1,157,560  $1,157,560  $784,561 
Commercial Real Estate  846,008   846,008   209,189 
Consumer Real Estate  672,163   672,163   250,590 
Consumer Other  39,547   39,547   39,547 
             
Total $2,715,278  $2,715,278  $1,283,887 
Grand Total $7,051,127  $7,051,127  $1,283,887 
  December 31, 2017  December 31, 2016 
Commercial  19.14%  20.06%
Commercial Real Estate Construction  0.86%  0.46%
Commercial Real Estate Other  51.89%  47.20%
Consumer Real Estate  26.20%  29.59%
Consumer Other  1.91%  2.69%
Total Loans  100.00%  100.00%

 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Impaired and Restructured Loans
As of the Year Ended December 31, 2014
With no related allowance recorded: Unpaid Principal Balance Recorded
Investment
 Related
Allowance
Commercial $471,080  $634,865  $ 
Commercial Real Estate  2,213,271   2,213,271    
Consumer Real Estate  200,399   200,399    
Consumer Other         
             
Total $2,884,750  $2,884,750  $ 
             
With an allowance recorded:            
Commercial $1,175,329  $1,175,329  $1,175,329 
Commercial Real Estate  2,191,875   2,191,875   535,766 
Consumer Real Estate  842,127   842,127   423,705 
Consumer Other  42,826   42,826   42,826 
             
Total $4,252,157  $4,252,157  $2,177,626 
Grand Total $7,136,907  $7,136,907  $2,177,626 

The following table presents by class, information related to the average recorded investments and interest income recognized on impaired loans for the year ended December 31, 2014 and 2013.

Impaired and Restructured Loans For the Year Ended
  December 31, 2014 December 31, 2013
With no related allowance recorded: Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
Commercial  647,135   18,129   424,733   36,465 
Commercial Real Estate  3,515,431   177,416   2,427,681   152,529 
Consumer Real Estate  351,550   12,877   200,339   9,079 
Consumer-Other            
Total  4,514,116   208,422   3,052,753   198,073 
                 
With an allowance recorded:                
 
Commercial
  1,222,383   56,432   1,213,799   58,955 
Commercial Real Estate  790,998   29,218   2,083,729   78,453 
Consumer Real Estate  688,922   34,154   866,800   32,633 
Consumer Other  41,631   1,923   46,697   2,268 
                 
Total  2,743,934   121,727   4,211,025   172,309 
Grand Total  7,258,050   330,149   7,263,778   370,382 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table illustrates credit risks by category and internally assigned grades at December 31, 2014 and December 31, 2013.

 December 31, 2014
  Commercial Commercial
Real Estate
Construction
 Commercial
Real Estate
Other
 Consumer –
Real Estate
 Consumer –
Other
 Total
 Pass  $45,154,058  $1,062,185  $108,568,274  $58,744,677  $4,512,912  $218,042,106 
 Watch   2,401,715      1,697,883   1,818,923   276,557   6,195,078 
 OAEM   551,380   449,517   1,378,436   467,482   82,832   2,929,647 
 Sub-Standard   1,792,424      4,095,089   1,023,901   39,547   6,950,961 
 Doubtful                   
 Loss                   
                           
 Total  $49,899,577  $1,511,702  $115,739,682  $62,054,983  $4,911,848  $234,117,792 

December 31, 2013
  Commercial Commercial
Real Estate
Construction
 Commercial
Real Estate
Other
 Consumer –
Real Estate
 Consumer –
Other
 Total
 Pass  $48,383,912  $1,516,545  $95,942,918  $50,846,709  $3,703,400  $200,393,484 
 Watch   1,962,292      1,902,129   1,933,566   191,081   5,989,068 
 OAEM   546,938      2,234,023   654,076   76,097   3,511,134 
 Sub-Standard   2,410,427      4,661,508   1,235,008   119,675   8,426,618 
 Doubtful                   
 Loss                   
                           
 Total  $53,303,569  $1,516,545  $104,740,578  $54,669,359  $4,090,253  $218,320,304 

The following table sets forth the changes in the allowance and an allocation of the allowance by loan category at December 31, 2014 and December 31, 2013. The allocation of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors described above.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 December 31, 2014

 

 

 Commercial Commercial
Real Estate
 Consumer
Real Estate
 Consumer
Other
 Total
Allowance for Loan Losses          
Beginning Balance $1,448,804  $1,064,363  $694,950  $84,160  $3,292,277 
Charge-offs  (83,042)  (15,834)     (14,154)  (113,030)
Recoveries     46,000      27,101   73,101 
Provisions  (154,632)  17,858   211,305   7,969   82,500 
Ending Balance  1,211,130   1,112,387   906,255   105,076   3,334,848 
Allowance for Loan Losses Ending Balances:                    
Individually evaluated for impairment  784,561   209,189   250,590   39,547   1,283,887 
Collectively evaluated for impairment  426,569   903,198   655,665   65,529   2,050,961 
Investment in Loans Ending Balance                    
Individually evaluated for impairment  1,792,425   4,195,852   1,023,303   39,547   7,051,127 
Collectively evaluated for impairment $48,107,152  $113,055,532  $61,031,680  $4,872,301  $227,066,665 
                     

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 December 31, 2013
  Commercial Commercial
Real Estate
 Consumer
Real Estate
 Consumer
Other
 Total
Allowance for Loan Losses          
Beginning Balance $1,576,002  $767,170  $977,859  $111,813  $3,432,844 
Charge-offs  (245,599)        (145,802)  (391,401)
Recoveries  23,004   15,348      4,982   43,334 
Provisions  95,397   281,845   (282,909)  113,167   207,500 
Ending Balance  1,448,804   1,064,363   694,950   84,160   3,292,277 
Allowance for Loan Losses Ending Balances:                    
Individually evaluated for impairment  1,175,329   535,766   423,705   42,826   2,177,626 
Collectively evaluated for impairment  273,145   528,597   271,245   41,344   1,114,651 
Investment in Loans Ending Balance                    
Individually evaluated for impairment  1,646,409   4,405,146   1,042,526   42,826   7,136,907 
Collectively evaluated for impairment $51,657,160  $101,851,977  $53,626,833  $4,047,427  $211,183,397 

Restructured loans (loans, still accruing interest, which have been renegotiated at below-market interest rates or for which other concessions have been granted) were $466,541 and $1,196,341 at December 31, 2014 and December 31, 2013, respectively, and are illustrated in the following table. The following restructured loans were renegotiated to interest only. All restructured loans were performing as agreed as of December 31, 2014 and 2013, respectively.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 Modification
As of December 31, 2014
  Number of
Contracts
 Pre-Modification Outstanding
Recorded
Investment
 Post-Modification Outstanding
Recorded
Investment
Troubled Debt Restructurings      
Commercial    $  $ 
Commercial Real Estate  2  $466,541  $466,541 
Commercial Real Estate Construction    $  $ 
Consumer Real Estate-Prime    $  $ 
Consumer Real Estate-Subprime    $  $ 
Consumer Other    $  $ 
Troubled Debt Restructurings That Subsequently Defaulted            
Commercial    $  $ 
Commercial Real Estate    $  $ 
Commercial Real Estate Construction    $  $ 
Consumer Real Estate-Prime    $  $ 
Consumer Real Estate-Subprime    $  $ 
Consumer Other    $  $ 

 Modification
As of December 31, 2013
  Number of
Contracts
 Pre-Modification Outstanding
Recorded
Investment
 Post-Modification Outstanding
Recorded
Investment
Troubled Debt Restructurings      
Commercial  1   106,194   106,194 
Commercial Real Estate  3  $1,090,147  $1,090,147 
Commercial Real Estate Construction         
Consumer Real Estate-Prime    $  $ 
Consumer Real Estate-Subprime    $  $ 
Consumer Other    $  $ 
             
Troubled Debt Restructurings That Subsequently Defaulted            
Commercial    $  $ 
Commercial Real Estate    $  $ 
Commercial Real Estate Construction    $  $ 
Consumer Real Estate-Prime    $  $ 
Consumer Real Estate-Subprime    $  $ 
Consumer Other    $  $ 

We had one property valued at $521,943 classified as OREO at December 31, 2014. Another property valued at $35,473 classified as OREO during 2014, was ultimately sold at a gain of $2,382. At December 31, 2013, we did not have any OREO.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the activity in the other real estate owned at December 31, 2014 and December 31, 2013.

  December 31,
2014
 December 31,
2013
Balance, beginning of year $  $ 
Additions-foreclosure  557,416    
Sales  35,473    
Write-downs      
Balance, end of year $521,943  $ 

4.6.Premises, Equipment and Leasehold Improvements

Premises, equipment and leasehold improvements are summarized as follows:

in the table below.

 

 December 31, 
 December 31, 2017  2016 
 2014 2013     
Bank buildings $1,824,613  $1,824,613  $1,824,613  $1,824,613 
Land  838,075   838,075   838,075   838,075 
Leasehold purchase  30,000   30,000   30,000   30,000 
Lease improvements  684,083   681,168   690,212   690,212 
Construction in process  11,754      11,754   11,754 
Equipment  2,940,401   2,857,330   3,405,686   3,264,488 
  6,328,926   6,231,186   6,800,340   6,659,142 
Accumulated depreciation  (3,976,503)  (3,776,325)  (4,555,815)  (4,362,518)
        
Total $2,352,423  $2,454,861  $2,244,525  $2,296,624 

 

Depreciation and amortization on our bank premises and equipment charged to operating expense totaled $200,178$193,298 in 2017, $189,188 in 2016, and $196,827 in 2015.

We entered into agreements to lease parking and office facilities under non-cancellable operating lease agreements expiring on various dates through 2039. We may, at our option, extend the lease of our Summerville office at 100 North Main Street for two additional ten-year periods; and extend the land lease where our Mt. Pleasant office is located for five additional five-year periods.

We rent office space at 1071 Morrison Drive, Charleston, South Carolina, from a related party, to house our Mortgage Department. Rent expense for this lease was $54,720, $51,690, and $50,184 for the years ended December 31, 2017, 2016, and 2015, respectively. This lease expires June 30, 2019.

We own the land and improvements at our West Ashley office located at 2027 Sam Rittenberg Boulevard, Charleston, South Carolina.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Management intends to exercise its option on the lease agreements. Lease payments below include the lease renewals. Minimum rental commitments for these leases as of December 31, 2017 are presented in the table below.

2018  $580,028 
2019   594,713 
2020   547,650 
2021   552,922 
2022 and thereafter   11,136,228 
Total  $13,411,541 

Total rental expense was $612,717, $594,567, and $591,058 in 2017, 2016 and 2015, respectively.

On January 28, 2014, $192,844we signed a lease to open a banking office located on Highway 78, North Charleston, South Carolina (copy of the lease incorporated as Exhibit 10.8 in the 2013 10-K and $206,603copy of the Assignment and Assumption of Lease incorporated as Exhibit 10.9, First Amendment to the Lease incorporated as Exhibit 10.10 and Second Amendment to the Lease incorporated as Exhibit 10.11 in 2012.the 2015 10-K). The original lease agreement was terminated but a new lease agreement was executed on July 31, 2017 for the same location (copy of lease incorporated as Exhibit 10.13 in the June 30, 2017 10Q). The building is expected to be completed in the future. Rental payments do not commence until we take control of our space.

 

5.7.OTHER REAL ESTATE OWNED

The following table summarizes the activity in other real estate owned at December 31, 2017 and December 31, 2016.

  

December 31,

2017

  

December 31,

2016

 
Balance, beginning of year $521,943  $620,394 
Additions-foreclosure  90,832    
Sales  (90,832)  (98,451)
Write-downs  (86,464)   
Balance, end of year $435,479  $521,943 

As of December 31, 2017, we had one property with a balance of $435,479 classified as OREO. Another property valued at $90,832 classified as OREO during 2017 was ultimately sold at a loss of $1,477. We had one property valued at $521,943 classified as OREO as of December 31, 2016. Another property valued at $98,451 classified as OREO during 2015 was ultimately sold at a loss of $13,450 during 2016.

8.DEPOSITS

At December 31, 2017 and 2016, certificates of deposit of $250,000 or more totaled approximately $18,624,924 and $17,822,136, respectively.

 

At December 31, 2014, 2013, and 2012 certificates of deposit of $100,000 or more totaled approximately $45,841,867, $52,516,487, and $40,903,886, respectively. Interest expense on these deposits was $184,900 in 2014, $191,794 in 2013, and $200,415 in 2012.

At December 31, 2014,2017, the schedulescheduled maturities of certificates of deposit are as follows:presented in the table below.

 

 
 2015  $59,449,639 
 2016   1,452,840 
 2017   373,510 
 2018   178,456 
 2019 and thereafter   366,890 
    $61,821,335 

2018  $34,585,073 
2019   5,891,415 
2020   398,505 
2021   577,407 
2022 and thereafter   468,016 
   $41,920,416 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

At December 31, 2014,2017, deposits with a deficit balance of $58,364$66,479 were re-classified as other loans, compared to $64,985$24,963 at December 31, 2013.2016.

 

6.9.Short-Term Borrowings

 

Securities sold under agreements to repurchase with customers mature on demand. These borrowings were collateralized by US Treasury Notes with an amortized cost of $8,502,891 and a fair value of $8,553,484 atAt December 31, 2014. The2017 and 2016, there were no securities sold under agreements to repurchase had a weighted average interest rate of .025%repurchase. There was no amount outstanding at December 31, 2014. The average amount of outstanding agreements to repurchase was $2,426,044any month-end during the twelve months ended December 31, 2014. An authorized broker held the securities underlying the repurchase agreements in safekeeping. At the maturity date of this agreement, the securities will be returned to our account. The securities underlying the repurchase agreements were held in safekeeping by an authorized broker.2017 and 2016.

 

At December 31, 20142017 and 2013,2016, we had no outstanding federal funds purchased. In March 2012, we established a $6 million REPO Line with Raymond James (formerly Morgan Keegan). ThereWe have been no borrowings under this arrangement. In addition, we established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits the Company to retain possession of loans pledged as collateral to secure advances from the Federal Reserve Discount Window. Under this agreement, we may borrow up to $71$88.2 million. We established this arrangement as an additional source of liquidity. There have been no borrowings under this arrangement.

 

At December 31, 20142017 and 2013,2016, the Bank had unused short-term lines of credit totaling approximately $13,000,000,$23.0 million and $21.0 million, respectively (which are withdrawable at the lender’s option).

 

7.10.Income Taxes

On December 22, 2017, the President of the United States signed into law the 2017 Tax Act. The 2017 Tax Act includes a number of changes to the existing U.S. tax laws that impact the Company, most notably a reduction in the U.S. corporate income tax rate from 34 percent to 21 percent for tax years beginning after December 31, 2017.

The Company recognized the income tax effects of the 2017 Tax Act in its 2017 consolidated financial statements in accordance with Staff Accounting Bulletin No. 118, which provides SEC staff guidance for the application of ASC Topic 740,Income Taxes,in the reporting period in which the 2017 Tax Act was signed into law. As such, the Company’s financial results reflect the income tax effects of the 2017 Tax Act for which the accounting under ASC Topic 740 is incomplete but a reasonable estimate could be determined. The Company did not identify items for which the income tax effects of the 2017 Tax Act have not been completed and a reasonable estimate could not be determined as of December 31, 2017.

 

Total income taxes for the years ended December 31, 2014, 20132017, 2016 and 20122015 are as follows:presented in the table below.

 

  YEARS ENDED DECEMBER 31,
  2014 2013 2012
       
Income tax expense $1,997,866  $1,829,807  $1,604,250 
            
Unrealized gains (losses) on securities available for sale presented in accumulated other comprehensive income (loss)  168,627   (730,715)  109,467 
Total $2,166,493  $1,099,092  $1,713,717 

  For the year ended December 31, 
  2017  2016  2015 
Income tax expense $2,814,634  $1,688,433  $2,287,248 
Unrealized gains (losses) on securities available for sale presented in accumulated other comprehensive income (loss)  (116,007)  (939,482)  (147,104)
Total $2,698,627  $748,951  $2,140,144 

 

Income tax expense attributable to income before income tax expense consists of:was as follows:

 

  YEAR ENDED DECEMBER 31,
  2014
  Current Deferred Total
       

U.S. Federal

 $1,703,444  $94,061  $1,797,505 

State and local

  200,361      200,361 

 $1,903,805  $94,061  $1,997,866 
  For the year ended December 31, 
  2017  2016  2015 
Current income taxes            
Federal $2,538,272  $2,438,687  $2,102,154 
State        224,083 
Total current tax expense  2,538,272   2,438,687   2,326,237 
Deferred income tax (benefit) expense  276,362   (750,254)  (38,989)
Total income tax expense $2,814,634  $1,688,433  $2,287,248 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  YEAR ENDED DECEMBER 31,
  2013
  Current Deferred Total
       

U.S. Federal

 $1,584,131  $59,829  $1,643,960 

State and local

  185,847      185,847 

 

 $1,769,978  $59,829  $1,829,807 

  YEAR ENDED DECEMBER 31,
    2012  
  Current Deferred Total

U.S. Federal

 $1,619,265  $(183,607) $1,435,658 

State and local

  168,592      168,592 
 
 $1,787,857  $(183,607) $1,604,250 

Income tax expense attributable to income beforeThe differences between actual income tax expense was $1,997,866, $1,829,807, and $1,604,250 for the years ended December 31, 2014, 2013 and 2012, respectively, and differed from amounts computed by applying the U.S. federal income tax rate of 34% to pretax income from continuing operations as a result offor the following:periods indicated are reconciled in the table below.

 

  YEARS ENDED
  DECEMBER 31,
  2014 2013 2012
       
Computed “expected” tax expense $2,174,873  $2,008,289  $1,792,167 
             
Increase (reduction) in income taxes
Resulting from:
            
             
Tax exempt interest income  (357,834)  (343,189)  (338,592)
State income tax, net of federal
benefit
  132,238   122,659   111,271 
Other, net  48,589   42,048   39,404 
  $1,997,866  $1,829,807  $1,604,250 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  For the year ended December 31, 
  2017  2016  2015 
Computed “expected” tax expense $2,623,595  $2,358,069  $2,438,322 
             
Increase (reduction) in income taxes resulting from:            
Tax rate change impact  666,674       
Amortization of credit and gain  163,411   163,411    
Stock based compensation  24,378   26,012   26,856 
Valuation allowance  16,952   4,314   11,093 
Other  (4,768)  (203,854)  5,052 
State income tax, net of federal benefit  (329,412)  (319,525)  147,895 
Tax exempt interest income  (346,196)  (339,994)  (341,970)
  $2,814,634  $1,688,433  $2,287,248 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 20142017 and 20132016 are presented below:below.

 

 DECEMBER 31, December 31, 
 2014 2013 2017  2016 
Deferred tax assets:            
State Net Operating Loss Carryforward $34,924  $35,673 
Allowance for loan losses  997,054   1,050,623  $782,714  $1,248,551 
State credit carryforward  488,052   236,536 
Unrealized loss on securities available for sale  284,877   356,562 
Passthrough income  70,603    
State net operating loss carryforward  67,253   50,301 
Nonaccrual interest  19,209    
OREO  18,157    
Other  20,997   66,588   5,214   45,661 
        
Total gross deferred tax assets  1,052,975   1,152,884   1,736,079   1,937,611 
Less valuation allowance  (34,924)  (35,673)

Net deferred tax assets
  1,018,051   1,117,211 
Valuation allowance  (67,253)  (50,301)
Total gross deferred tax assets, net of valuation allowance  1,668,826   1,887,310 
                
Deferred tax liabilities:                
Prepaid expenses  (7,018)  (15,780)  (210)  (2,779)
Unrealized gain on securities        
available for sale  (730,029)  (561,402)
Deferred loan fees  (30,410)  (22,538)  (31,930)  (46,392)
Fixed assets, principally due to        
differences in depreciation  (14,810)  (36,726)
Other bond accretion  (48,030)  (30,324)
Fixed assets, principally due to differences in depreciation  (36,424)  (52,236)
Other  (53,591)  (78,877)
Total gross deferred tax liabilities  (122,155)  (180,284)
                
Total gross deferred tax liabilities  (830,297)  (666,770)

Net deferred tax asset
 $187,754  $450,441 
Net deferred tax assets $1,546,671  $1,707,026 

 

In 2016, the Company invested in a South Carolina Rehabilitation Credit. The Company analyzedtax credit is included in deferred tax assets and is being amortized. Amortization expense recognized for the tax positions takenyears ended December 31, 2017 and 2016 was $306,105 and $325,000, respectively, and is included in its tax returns and concluded it has no liability related to uncertain tax positions.other operating expense on the statement of operations.

 

There was a $34,924$67,253 valuation allowance for deferred tax assets at December 31, 20142017 and $35,673$50,301 at December 31, 20132016 associated with the Company’s state net operating loss. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible and prior to their expiration governed by the income tax code. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods during which the deferred income tax assets are expected to be deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences, net of the existing valuation allowance at December 31, 2014.2017. The amount of the deferred income tax asset considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.

Tax returns for 2011 and subsequent years are subject to examination by taxing authorities.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

8.Commitments and Contingencies

We entered into agreementsThe Company measures deferred tax assets and liabilities using enacted tax rates that will apply in the years in which the temporary differences are expected to lease equipmentbe recovered or paid. Accordingly, the Company’s deferred tax assets and office facilities under non-cancellable operating lease agreements expiring on various dates through 2039. We may, at our option, extendliabilities were remeasured to reflect the lease of our office facility at 256 Meeting Streetreduction in Charleston, South Carolina,the U.S. corporate income tax rate from 34 percent to 21 percent, resulting in a $666,674 increase in income tax expense for two additional tenthe year periods, extend the lease of our Summerville office at 100 North Main Street for two additional ten year periods,ended December 31, 2017 and extend the land lease where the Mt. Pleasant office is located for six additional five year periods. In addition, we rent office space at 1071 Morrison Drive Charleston, South Carolina, to house our Mortgage Department. This lease renews every two years. Management intends to exercise its option on the lease agreements. Lease payments below include the lease renewals. Minimum rental commitments for these leasesa corresponding $666,674 decrease in net deferred tax assets as of December 31, 2014 are as follows:2017.

 

 2015  $609,074 
 2016   597,864 
 2017   615,122 
 2018   622,890 
 2019   614,103 
 2020 and thereafter   5,913,403 
 Total  $8,972,456 

Total rental expense was $572,395, $555,646 and $531,094 in 2014, 2013 and 2012, respectively.

On January 28, 2014, we signed a lease to open a banking office located on Highway 78, North Charleston, South Carolina (Filed with 2013 10-K). The building isCompany has analyzed the tax positions taken or expected to be completedtaken in late 2016. Rental payments do not commence until we take control of our space.its tax returns and concluded it has no liability related to uncertain tax positions in accordance with applicable regulations.

Tax returns for 2014 and subsequent years are subject to examination by taxing authorities.

11.Commitments and Contingencies

 

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved in extending loan facilities to customers. We use the same credit policies in making commitments and conditional obligations as it doeswe do for on-balance sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. If deemed necessary, the amount of collateral obtained upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $62,597,548$92,869,285 and $64,830,461$81,234,269 at December 31, 20142017 and 2013,2016, respectively.

 

Standby letters of credit represent our obligation to a third party contingent upon the failure by our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. At December 31, 20142017 and 2013,2016, we have recorded no liability for the current carrying amount of the obligation to perform as a guarantor; as such amounts are not considered material. The maximum potential amount of undiscounted future payments related to standby letters of credit at December 31, 20142017 and 20132016 was $577,943$1,219,644 and $557,593,$793,992, respectively.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sale commitments are freestanding derivative instruments. We had forward sales commitments, totaling $7.3 million at December 31, 2014 to sell loans held for sale of $7.3 million. Such forward sales commitments are to sell loans at par value and are generally funded within 60 days. The fair value of these commitments was not significant at December 31, 2014. We have no embedded derivative instruments requiring separate accounting treatment.

 

9.12.Related Party TransactionsRELATED PARTY TRANSACTIONS

 

In the opinion of management, loans to our executive officers and directors are made on substantially the same terms, including interest rates and collateral, as those terms prevailing at the time for comparable loans with persons not related to the lender that do not involve more than the normal risk of collectability. There were no outstandingpast due loans to our executive officers as of December 31, 20142017 and 2013. Related party loans are summarized as follows:2016.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

 

  DECEMBER 31,
  2014 2013
     
Balance at beginning of year $9,196,360  $10,384,505 
New loans or advances  19,323,171   3,317,714 
Repayments  (21,543,302)  (4,505,859)
         
Balance at end of year $6,976,229  $9,196,360 

The table below summarizes related party loans.

  December 31, 
  2017  2016 
       
Balance at beginning of year $3,944,140  $6,523,137 
New loans or advances  2,879,435   4,833,545 
Repayments  (2,253,795)  (7,412,542)
Balance at end of year $4,569,780  $3,944,140 

 

At December 31, 20142017 and 2013,2016, total deposits held by related parties were $6,087,307$7,180,958 and $6,200,370$4,376,563, respectively.

The Company also leased office space from a related party as discussed in the Premises, Equipment and Leasehold Improvements footnote.

 

10.13.Other Expense

 

A summaryThe table below summarizes of the components of other operating expense is as follows:expense.

 

 YEARS ENDED DECEMBER 31, For the year ended December 31, 
 2014 2013 2012 2017 2016 2015 
Advertising and business development $12,695  $15,558  $21,422  $10,844  $16,159  $16,662 
Supplies  123,087   100,359   118,881   75,965   94,006   111,604 
Telephone and postage  193,039   177,551   177,899   207,526   194,853   188,052 
Insurance  44,271   40,930   34,575   44,613   42,192   42,504 
Professional fees  411,742   389,306   504,888   454,882   431,424   423,319 
Data processing services  493,977   444,136   559,867   585,497   594,550   518,788 
State and FDIC insurance and fees  216,129   202,043   196,263   165,280   242,926   228,627 
Courier service  104,366   101,338   159,943   82,907   96,823   95,877 
Amortization of state tax credit  306,105   325,000    
Other  571,752   648,734   555,629   584,118   601,843   542,949 
 $2,171,058  $2,119,955  $2,329,367 
Total other expense $2,517,737  $2,639,776  $2,168,382 

 

11.14.Stock Incentive Plan and Employee Stock Ownership Plan and Trust

 

We have a Stock Incentive Plan which was approved in 1998 with 180,000 (299,475(329,422 adjusted for twothree 10% stock dividends, a 10% stock distribution, and a 25% stock dividend) shares reserved and a Stock Incentive Plan which was approved in 2010 with 300,000 (330,000 adjusted for a 10% stock dividend) shares reserved. Under both Plans, options are periodically granted to employees at a price not less than the fair market value of the shares at the date of grant. Employees become 20% vested after five years and then vest 20% each year until fully vested. The right to exercise each such 20% of the options is cumulative and will not expire until the tenth anniversary of the date of the grant. All employees are eligible to participate in this plan if the ExecutiveExecutive/Long-Range Committee, in its sole discretion, determines that such person has contributed or can be expected to contribute to our profits or growth.

 

Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of our common stock. The expected term of the options granted shall not exceed ten years from the date of grant (the amount of time options granted are expected to be outstanding). The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

On July 24, 2014,The fair value of options granted was determined using the Executive Committee granted options to purchase an aggregate of 10,000 shares to twelve employees. Fair value was estimated at the datefollowing weighted-average assumptions as of grant using the Black-Scholes option-pricing model with the following assumptions: dividend yield 3.74%, historical volatility 31.69%, risk free interest rate of 2.52% and an expected life of 10 years.date:

 

On June 27, 2013, the Executive Committee granted options to purchase an aggregate of 5,000 shares to five employees. Fair value was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: dividend yield 3.98%, historical volatility 36.34%, risk free interest rate of 2.49%, and an expected life of ten years. On December 19, 2013, the Executive Committee granted options to purchase an aggregate of 2,000 shares to three employees. Fair value was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: dividend yield 3.98%, historical volatility 36.34%, risk free interest rate of 2.94%, and an expected life of ten years.

On June 28, 2012 the Executive Committee granted options to purchase an aggregate of 9,000 shares to five employees. Fair value was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: dividend yield 3.97%, historical volatility 33.94%, with an expected life of ten years, and a risk free interest rate of 1.60%. On September 24, 2012, the Board of Director’s granted options to purchase 2,500 shares to one employee. Fair value was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions: dividend yield 3.97%, historical volatility 33.94%, with an expected life of ten years, and a risk free interest rate of 1.74%.

  2017  2016  2015 
Risk free interest rate  2.43%  2.33%  1.96%  2.33%
Expected life (in years)  7.5   10   10   10 
Expected stock price volatility  34.20%  27.95%  19.62%  19.62%
Dividend yield  4.00%  3.47%  4.13%  4.13%

 

There are currently options to purchase 24,9151,600 shares outstanding and exercisable under the 1998 Omnibus Stock Incentive Plan with options to purchase 16,2801,600 shares exercisable at December 31, 2014.2017. This plan has expired, however, those shares granted before the expiration date may still be exercised.

 

AThe following table presents a summary of the activity under the 1998 and 2010 Omnibus Stock Incentive Plans for the years ended December 31, 2014, 2013, and 2012 follows:31.

 

   December 31,
  2014 2013 2012
  Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price
 Outstanding, January 1   159,165  $11.34   174,467  $11.20   168,266  $11.23 
 Granted   10,000   14.84   7,000   13.48   11,500   11.30 
 Expired   (6,500)  12.27   (9,653)  11.91   (4,000)  13.75 
 Exercised   (2,500)  10.42   (12,649)  10.16   (1,299)  8.54 
 Outstanding, December 31   160,165  $11.53   159,165  $11.34   174,467  $11.20 
  2017  2016  2015 
  

Shares

  Weighted
Average
Exercise
Price
  

Shares

  Weighted
Average
Exercise
Price
  

Shares

  Weighted
Average
Exercise
Price
 
Outstanding, January 1  140,905  $11.06   183,302  $10.81   176,181  $10.48 
Granted  9,250   21.56   10,000   15.99   23,650   14.44 
Expired                  
Exercised  (33,140)  10.28   (39,539)  10.26   (9,378)  13.11 
Forfeited  (11,300)  15.42   (12,858)  13.84   (7,151)  11.64 
Outstanding, December 31  105,715  $11.87   140,905  $11.06   183,302  $10.81 
Exercisable at year end  28,813  $9.74   12,620  $11.50   17,457  $12.95 

 

Information has been retroactively adjusted for the 2015 10% stock dividend as applicable.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  December 31, 2014

 

 

Exercise Price:

 

 

Number of Options Outstanding

Weighted Average Remaining Contractual Life 

 

Weighted Average Exercise Price

 

 

Intrinsic Value of Outstanding Options

 

 

Number of Options Exercisable

 

 

Weighted Average Exercise Price

 

 

Intrinsic Value of Exercisable Options

$15.1113,9151.4$15.11$(4,453)11,000$15.11$(3,520)
$14.545,5002.0$14.54$1,3753,300$14.54$825
$13.733,3002.5$13.73$3,4981,100$13.73$1,166
$12.902,2003.2$12.90$4,158880$12.90$1,663
$10.7716,2505.7$10.77$65,325-$-$-
$11.675,0006.2$11.67$15,600-$-$-
$10.4291,0006.5$10.42$397,600-$-$-
$11.118,2507.6$11.11$30,360-$-$-
$12.002,5007.9$12.00$6,975-$-$-
$12.841,0008.6$12.84$1,950-$-$-
$15.002,0008.9 15.00$(420)-$-$-
$14.84

9,250

9.6

$

14.84

$

(463)

-

$

-

$

-

  

160,165

5.98

$

11.53

$

521,505

16,280

$

14.91

$

134

              

 

The weighted average grant-date fair value offollowing table presents information pertaining to options granted is presented below:outstanding at December 31, 2017.

 

Weighted Average Grant-Date Fair Value
Date of Grant Outstanding Shares Weighted Average Grant-Date Fair Value
 2006   13,915  $4.48 
 2007   5,500  $4.45 
 2007   3,300  $4.45 
 2008   2,200  $3.43 
 2010   16,250  $6.13 
 2011   5,000  $4.62 
 2011   91,000  $4.03 
 2012   8,250  $2.55 
 2012   2,500  $2.76 
 2013   1,000  $3.47 
 2013   2,000  $4.09 
 2014   9,250  $3.47 
December 31, 2017 

Exercise
Price
 

  

Number of
Options
Outstanding

  Weighted
Average
Remaining
Contractual
Life
  

Weighted
Average
Exercise
Price

  

Intrinsic
Value of
Outstanding
Options
 

  

Number of
Options
Exercisable

  

Weighted
Average
Exercise
Price

  

Intrinsic
Value of
Exercisable
Options
 

 
$9.47   51,890   3.50  $9.47  $530,554   20,756  $9.47  $ 212,221 
$9.79   5,280   2.70  $9.79  $52,296   3,168  $9.79  $31,378 
$10.10   7,645   4.60  $10.10  $73,351   1,529  $10.10  $14,670 
$10.61   3,300   3.20  $10.61  $29,979   1,320  $10.61  $11,992 
$10.91   2,200   4.90  $10.91  $19,326   440  $10.91  $ 3,865 
$11.73   1,600   0.20  $11.73  $12,743   1,600  $11.73  $12,743 
$13.49   4,950   6.60  $13.49  $30,713     $  $ 
$13.64   2,200   5.90  $13.64  $13,320     $  $ 
$14.35   12,925   7.50  $14.35  $69,079     $  $ 
$14.98   3,300   7.60  $14.98  $15,558     $  $ 
$15.99   5,000   8.30  $15.99  $18,523     $  $ 
$20.90   2,500   9.90  $20.90  $(3,014)    $  $ 
$21.80   3,750   21.80  $21.80  $(7,895)    $  $ 
     106,540   9.90  $11.87  $854,533   28,813  $9.74  $286,869 

All relevant information has been retroactively adjusted for the 2015 10% stock dividend.

 

The total intrinsic value of options exercised during the years ended December 31, 2014, 2013,2017, 2016, and 2012,2015, were $12,775, $43,156,$311,836, $273,979, and $2,845,$14,272, respectively.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   A summary of the status of our nonvested shares as of December 31, 2014 is presented below:

Nonvested Shares: Shares Weighted Average Grant-Date Fair Value
Nonvested at beginning of year  148,440  $4.29 
Granted  10,000   3.47 
Vested  (8,055)  4.27 
Forfeited  (6,500)  4.49 
Nonvested at end of year  143,885  $4.23 

 

We recognized compensation cost for the years ended December 31, 2014, 20132017, 2016 and 20122015 in the amount of $74,908, $74,722,$71,701, $76,529, and $72,928,$78,987, respectively, related to the granted options.

 

As of December 31, 2014,2017, there was a total of $437,452$284,123 in unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan. The cost is expected to be recognized over a weighted average period of 5.982.81 years.

15.EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST

 

We established an Employee Stock Ownership Plan (“ESOP”) effective January 1, 1989. EachAny employee who has attained age twenty-one and has completed at least 1,000 hours of service in a Plan yearthe Bank is eligible to participatebecome a participant in the ESOP. ContributionsESOP upon reaching 21 years of age and credited with one-year of service (1,000 hours of service). The employee may enter the Plan on the January 1st that occurs nearest the date on which the employee first satisfies the age and service requirements described above. No contributions by employees are determined annually bypermitted. The amount and time of contributions are at the sole discretion of the Board of Directors of the Bank. The contribution for all participants is based solely on each participant’s respective regular or base salary and amounts allocable to individual participants may be limited pursuant towages paid by the provisions of Internal Revenue Code Section 415. Bank including commissions, bonuses and overtime, if any.

The Company recognizes expense when the contribution is approved by the Board of Directors. The total expenses amounted to $280,000, in$375,000 during the yearsyear ended December 31, 20142017, $345,000 during the year ended December 31, 2016, and 2013, respectively, and $285,000$315,000 for the year ended December 31, 2012.2015. The plan currently owns 286,013 shares of common stock of Bank of South Carolina Corporation.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A participant vests in the ESOP based upon the participant’s credited years of service. The vesting schedule is as follows:

 

12.1 Year of Service    0% Vested

2 Years of Service  25% Vested

3 Years of Service  50% Vested

4 Years of Service  75% Vested

5 Years of Service100% Vested

Periodically the Internal Revenue Service “IRS” requires a restatement of a qualified retirement plan to ensure that the plan document includes provisions required by legislative and regulatory changes made since the last restatement. There have been no substantive changes to the plan. The Board of Directors approved a restated plan, on January 26, 2012 (incorporated as Exhibit 10.5 in the 2011 10-K). The Plan was submitted to the IRS for approval and a determination letter was issued September 26, 2013, stating that the plan satisfies the requirements of Code Section 4975(e)(7). On January 26, 2017, the Board of Directors approved a restated plan (incorporated as Exhibit 10.6 in the 2016 10-K). The Plan was submitted to the IRS for approval and a determination letter was issued November 17, 2017, stating that the plan satisfies the requirements of Code Section 4975(e)(7).

16.DIVIDENDS

 

The Bank’s ability to pay dividends to the Company is restricted by the laws and regulations of the State of South Carolina. Generally, these restrictions allow the Bank to pay dividends from current earnings without the prior written consent of the South Carolina Commissioner of Banking, if it received a satisfactory rating at its most recent examination. Cash dividends when declared, are paid by the Bank to the Company for distribution to shareholders of the Company. The Bank paid dividends of $2,865,000, $2,245,000$2,685,000, $2,340,000, and $2,160,000$2,475,000 to the Company during the years ended December 31, 2014, 20132017, 2016 and 2012,2015, respectively.

 

On August 27, 2015, the Company’s Board of Directors declared a ten percent stock dividend to our shareholders. The record date was September 8, 2015 and the distribution date was September 28, 2015. Earnings per share and average shares outstanding have been adjusted to reflect the stock dividend in our consolidated financial statements.

13.17.Income Per Common Share

 

Basic income per share areis computed by dividing net income by the weighted-average number of common shares outstanding. Diluted income per share areis computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stockstock.

 

Options to purchase 146,250 shares were used in the computation of diluted income per share at December 31, 2014. All options outstanding, (options to purchase 159,165) at December 31, 2013, were used in the computation of diluted earnings per share at December 31, 2013. Options to purchase 34,675 shares of common stock with prices ranging from $11.67 to $15.11 per share were not included in the computation of diluted earnings per share for 2012 because the options’ exercise price was greater than the average market price of common shares.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table is a summary of the reconciliation of average shares outstanding for the years ended December 31.

  2017  2016  2015 
Numerator:            
Net income $4,901,825  $5,247,063  $4,884,288 
             
Denominator:            
             
Weighted average shares outstanding  4,973,637   4,935,349   4,912,499 
Effect of dilutive shares  84,715   118,765   154,586 
Weighted average shares outstanding-diluted  5,058,352   5,054,114   5,067,085 
             
Earnings per share - basic $0.99  $1.06  $0.99 
Earnings per share - diluted $0.97  $1.04  $0.96 

The following is a summary of the reconciliation of average shares outstanding for the years ended December 31:

  2014 2013 2012
  Basic Diluted Basic Diluted Basic Diluted
Weighted average shares outstanding  4,461,388   4,461,388   4,452,642   4,452,642   4,445,738   4,445,738 
Effect of dilutive shares:                        
Stock options     114,677      9,311       
Average shares outstanding  4,461,388   4,576,065   4,452,642   4,461,953   4,445,738   4,445,738 

14.18.Regulatory Capital Requirements

The Company and the Bank are subject to various capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgements by the regulators about components, risk weightings, and other factors.

 

Current quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulation) to risk-weighted assets (as defined) and to average assets. We believe as of December 31, 2014, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

Atwere subject at December 31, 20142017 and 2013, the Company and the Bank were categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios of 10%, 6% and 5%, respectively, and to be categorized as “adequately capitalized,” the Company and the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios of 8%, 4%, and 4%, respectively. There are no current conditions or events that management believes would change the Company’s or the Bank’s category.

  December 31, 2014
          
  Actual   For Capital
Adequacy
Purposes
  To Be Well
Capitalized
Under Prompt
Corrective Action
Provisions
 
(Dollars in Thousands) Amount Ratio   Amount Ratio  Amount Ratio 
                  
Total capital to risk-weighted assets:               
                  
Company$38,752 14.98% $20,694 8.00% $N/A N/A 
Bank$38,459 14.88% $20,676 8.00% $25,845 10.00%
                  
Tier 1 capital to risk-weighted assets:               
                  
Company$35,517 13.73% $10,347 4.00% $N/A N/A 
Bank$35,227 13.63% $10,338 4.00% $15,507 6.00%
                  
Tier 1 capital to average assets:                 
                  
Company$35,517 9.44% $15,042 4.00% $N/A N/A 
Bank$35,227 9.37% $15,033 4.00% $18,792 5.00%

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  December 31, 2014
          
  Actual   For Capital
Adequacy
Purposes
  ToBe Well
Capitalized
Under Prompt
Corrective Action
Provisions
 
(Dollars in Thousands) Amount Ratio   Amount Ratio  Amount Ratio 
                  
Total capital to risk-weighted assets:               
                  
Company$36,932 14.67% $20,140 8.00% $N/A N/A 
Bank$36,653 14.57% $20,126 8.00% $25,157 10.00%
                  
Tier 1 capital to risk-weighted assets:               
                  
Company$33,783 13.42% $10,070 4.00% $N/A N/A 
Bank$33,506 13.32% $10,063 4.00% $15,094 6.00%
                  
Tier 1 capital to average assets:                 
                  
Company$33,783 9.81% $13,799 4.00% $N/A N/A 
Bank$33,506 9.73% $13,772 4.00% $17,215 5.00%

2016.

 

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks. UnderU.S. banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements will increase for ourthe quantity and quality of the capital.capital were increased. The rules includerule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5%4.50% and a common equity Tier 1 capital conservation buffer of 2.5%2.50% of risk-weighted assets. The final rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4%4.00% to 6%6.00% and requires a minimum leverage ratio of 4%4.00%. The finalIn addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity.

On July 9, 2013 the FDIC also approved, as an interim All final rule the regulatory capital requirements for US banks, following the actions of the Federal Reserve Bank. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

The phase-in-period for the final rules will begin on January 1, 2015, with full compliance with all of the final rule requirementsbe phased in over a multi-year schedule. Management believes that as ofThe capital conservation buffer in effect for the year ended December 31, 2014,2017 was 1.25%.

At December 31, 2017, the Bank was categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10.00%, 8.00%, 6.50% and 5.00%, respectively, and to be categorized as “adequately capitalized,” the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8.00%, 6.00%, 4.50%, and 4.00%, respectively.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present the actual and required capital amounts and ratios for the Company and the Bank would remain “well capitalized” under the new rules.at December 31, 2017 and 2016: 

                   
  December 31, 2017 
  Actual  For Capital
Adequacy Purposes
  To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
(in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
Total capital to risk-weighted assets:                        
Company $47,986   15.97% $23,213   8.00%  N/A   N/A 
Bank $47,100   15.69% $24,020   8.00% $30,025   10.00%
                         
Tier 1 capital to risk-weighted assets:                        
Company $44,253   14.73% $17,410   6.00%  N/A   N/A 
Bank $43,344   14.44% $18,015   6.00% $24,020   8.00%
                         
Tier 1 capital to average assets:                        
Company $44,253   10.01% $16,738   4.00%  N/A   N/A 
Bank $43,344   9.82% $17,661   4.00% $22,077   5.00%
                         
Common equity Tier 1 capital:                        
Company $44,253   14.73% $13,058   4.50%  N/A   N/A 
Bank $43,344   14.44% $13,511   4.50% $19,516   6.50%

  December 31, 2016 
  Actual  For Capital
Adequacy Purposes
  To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
(in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
Total capital to risk-weighted assets:                        
Company $44,850   15.46% $23,213   8.00%  N/A   N/A 
Bank $44,544   15.36% $23,207   8.00% $29,009   10.00%
                         
Tier 1 capital to risk-weighted assets:                        
Company $41,220   14.21% $17,410   6.00%  N/A   N/A 
Bank $40,915   14.10% $17,405   6.00% $23,207   8.00%
                         
Tier 1 capital to average assets:                        
Company $41,220   9.85% $16,738   4.00%  N/A   N/A 
Bank $40,915   9.78% $16,735   4.00% $20,919   5.00%
                         
Common equity Tier 1 capital:                        
Company $41,220   14.21% $13,058   4.50%  N/A   N/A 
Bank $40,915   14.10% $13,054   4.50% $18,856   6.50%


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

 

15.19.Disclosures Regarding Fair Value of Financial Instruments

Fair Value Measurements: Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. Fair value is based on the assumptions that we believe market participants would use when pricing an asset or liability. Fair value measurement and disclosure guidance establishes a three-level fair value hierarchy that prioritizes the use of inputs used in valuation methodologies.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  The three levels of input that may be used to measure fair value are the following:

Level 1Valuation
Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs that market participants would use in pricing an asset or liability are developed based uponon market data we have obtained from independent sources. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.
The fair value hierarchy gives the highest priority to unadjusted quoted market prices (unadjusted) in active markets for identical assets or liabilities that we have(Level 1 measurement) and the abilitylowest priority to access. unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1 assets and liabilities include debt and equity securities and derivative contracts that are1: valuation is based upon unadjusted quoted market prices for identical instruments traded in an active exchange market, as well as US Treasuries and money market funds.markets.

Level 2Valuation2: valuation is based upon quoted market prices for similar assets and liabilitiesinstruments traded in active markets, as well as inputsquoted market prices for identical or similar instruments traded in markets that are observablenot active and model-based valuation techniques for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments, mortgage-backed securities, municipal bonds, corporate debt securities and derivative contracts whose value is determined using a pricing model with inputs thatwhich all significant assumptions are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain derivative contracts

Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and impaired loans.
Level 3Valuation is generated from model-basedsimilar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at least one significant assumptiona specific point of time, based on unobservable inputsrelevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:
Investment Securities Available for Sale
Investment securities are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the asset or liability, which are typically basedsecurity’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an entity’s own assumptions,active exchange such as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the levelNew York Stock Exchange, or by dealers or brokers in the fair value hierarchy within which the entire fair value measurement falls isactive over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Derivative Instruments
Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the lowest level input that is significant tochange in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value measurement in its entirety. The assessment of the significance of a particular input to thethese commitments was not significant at December 31, 2017 or 2016.
Assets and liabilities measured at fair value measurement in its entirety requires judgment,on a recurring basis at December 31, 2017 and considers factors specific to the asset or liability.December 31, 2016 are as follows:

  

December 31, 2017
  

Quoted
Market Price
in active
markets

(Level 1) 

  

Significant
Other
Observable
Inputs

 (Level 2) 

  

Significant
Unobservable
Inputs 

(Level 3)

  Total 
U.S. Treasury Notes $35,559,845  $  $  $35,559,845 
Government Sponsored Enterprises     63,556,504      63,556,504 
Municipal Securities     28,675,012   11,458,889   40,133,901 
Total $35,559,845  $92,231,516  $11,458,889  $139,250,250 

The guidance requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available for sale investment securities) or on a nonrecurring basis (for example, impaired loans). Fair value estimates, methods, and assumptions are set forth below.

December 31, 2016
  

Quoted
Market Price
in active
markets

(Level 1) 

  

Significant
Other
Observable
Inputs 

(Level 2)

  

Significant
Unobservable
Inputs 

(Level 3)

  Total 
U.S. Treasury Notes $23,939,063  $  $  $23,939,063 
Government Sponsored Enterprises
     51,034,091      51,034,091 
Municipal Securities     31,027,933   13,977,857   45,005,790 
Total $23,939,063  $82,062,024  $13,977,857  $119,978,944 

  

Investment Securities Available for Sale

Securities available for sale areThere were no liabilities recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair values are measured using independent pricing modelsas of December 31, 2017 or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.December 31, 2016.

 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Assets and liabilitiesThe following table reconciles the changes in assets measured at fair value on a recurring basis atusing significant unobservable inputs (Level 3) for the years ended December 31, 20142017 and December 31, 2013 are as follows:2016:

 

  Balance
at
December 31, 2014
  
  Quoted Market Price in active markets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
  
US Treasury
Notes
 $29,248,281  $  $  $29,248,281 
Government Sponsored
Enterprises
 $  $50,142,649  $  $50,142,649 
Municipal Securities $  $33,226,093  $1,377,089  $34,603,182 
Total $29,248,281  $83,368,742  $1,377,089  $113,994,112 
  December 31, 
  2017  2016 
Beginning balance $13,977,857  $5,217,678 
Total gains or (losses) (realized/unrealized)        
Included in earnings      
Included in other comprehensive income  137,751   (818,821)
Purchases, issuances and settlements, net of maturities  (2,656,719)  9,579,000 
Transfers in and/or out of Level 3      
Ending balance $11,458,889  $13,977,857 

 

There were no transfers between fair value levels in 2017 or 2016.

  Balance
at
December 31, 2013
  
  Quoted Market Price in active markets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
  
US Treasury
Notes
 $15,832,401  $  $  $15,832,401 
Government Sponsored
Enterprises
 $  $43,635,038  $  $43,635,038 
Municipal Securities $  $33,655,445  $1,525,337  $35,180,782 
Total $15,832,401  $77,290,483  $1,525,337  $94,648,221 


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

 

Other Real Estate Owned (OREO)OREO

 

Loans, secured by real estate, are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to Other Real Estate Owned (“OREO”).OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3. We had one property valued at $521,943 classified as OREO at December 31, 2014 with no OREO at December 31, 2013. One property valued at $35,473 was classified as OREO and was ultimately sold at a gain of $2,382 during the year ended December 31, 2014.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Impaired Loans

 

We do not recordImpaired loans are carried at the lower of recorded investment or fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans are reviewed for impairment on a quarterly basis if any of the following criteria are met:

1)     Any loan on non-accrual

2)     Any loan that is a troubled debt restructuring

3)     Any loan over 60 days past due

4)     Any loan rated sub-standard, doubtful, or loss

5)     Excessive principal extensions are executed

6)     If we are provided information that indicates that we will not collect all principal and interest as scheduled

Once a loan is identified as individually impaired, we measure the impairment in accordance with ASC 310-10, “Accounting by Creditors for Impairment of a Loan”.

In accordance with this standard, the fair value is estimated using one of the following methods: fair value of the collateral less estimated costs to sell, discounted cash flows, or market value of the loan based on similar debt.value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired.

However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

 

Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2014 and December 31, 2013, substantially all of the total impaired loans were evaluated based on the fair value of the collateral. In accordance with ASC 820, “FairFair Value Measurement”,Measurement, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. We recordAt December 31, 2017 and December 31, 2016, substantially all of the impaired loanloans were evaluated based on the fair value of the collateral. These impaired loans are classified as nonrecurring Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

 

Mortgage Loans To Beto be Sold

 

We originate fixed and variable rate residentialMortgage loans to be sold carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on a service release basis incurrent market rates from investors within the secondary market. Loans closed but not yet settledmarket for loans with an investor are carried in our loans held for sale portfolio. These loans are fixed and variable rate residential mortgage loans that have been originated in our name and have closed. Virtually all of these loans have commitments to be purchased by investors and the majority of these loans were locked in by price with the investors on the same day or shortly thereafter that the loan was locked in with our customers. Therefore, these loans present very little market risk. We usually deliver to, and receive funding from, the investor within 30 to 60 days. Commitments to sell these loans to the investor are considered derivative contracts and are sold to investors on a “best efforts” basis. We are not obligated to deliver a loan or pay a penalty if a loan is not delivered to the investor. As a result of the short-term nature of these derivative contracts, thesimilar characteristics. Carrying value approximates fair value of the mortgage loans held for sale in most cases is the same as the value of the loan amount at its origination.value. These loans are classified as Level 2.

 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an on going basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents thetables present information about certain assets and liabilities carriedmeasured at fair value on the balance sheet by captiona nonrecurring basis at December 31, 2017, and by level within the valuation hierarchy (as described above)2016.

December 31, 2017
  

Quoted Market

Price in active

markets

(Level 1) 

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs 

(Level 3)

  

Total

 
Impaired loans $  $  $1,735,051  $1,735,051 
Other real estate owned        435,479   435,479 
Mortgage loans to be sold     2,093,723      2,093,723 
Total $  $2,093,723  $2,170,530  $4,264,253 

December 31, 2016
  

Quoted Market

Price in active

markets 

(Level 1)

  

Significant
Other

Observable

Inputs 

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3) 

  

Total

 
Impaired loans $  $  $4,143,772  $4,143,772 
Other real estate owned        521,943   521,943 
Mortgage loans to be sold     4,386,210      4,386,210 
Total $  $4,386,210  $4,665,715  $9,051,925 

There were no liabilities measured at fair value on a nonrecurring basis as of December 31, 2014, and 2013, for which a nonrecurring change2017 or 2016.

The following table provides information describing the unobservable inputs used in Level 3 fair value has been recorded during the twelve months endedmeasurements at December 31, 2014, and 2013.2017:

December 31, 2014
  Quoted Market Price in active markets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 

 

 

Total

Impaired loans $  $  $5,767,240  $5,767,240 
Mortgage loans to be sold     7,325,081      7,325,081 
Other real estate owned     521,943      521,943 
Total $  $7,847,024  $5,767,240  $13,614,264 

 December 31, 2013
  Quoted Market Price in active markets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 Total
Impaired loans $  $  $4,959,281  $4,959,281 
Mortgage loans to be sold     4,739,343      4,739,343 
Other real estate owned            
Total $  $4,739,343  $4,959,281  $9,698,624 

 

  Inputs
  

Valuation Technique

Unobservable

Input

 

Unobservable Input

General Range of
Inputs
  Impaired Loans 

General RangeAppraisal Value/ Comparison Sales/Other Estimates

Appraisals and/or Sales of Inputs

Comparable Properties
Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs
Nonrecurring measurements:      
 Impaired LoansDiscounted AppraisalsCollateral Discounts0 – 25%
  Other Real Estate Owned Appraisal Value/ Comparison Sales/Other Estimates Appraisals and and/or Sales of Comparable Properties Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounting standards require disclosure of fair value information aboutfor all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value. Fair value estimates are made as of a specific point in time based on the characteristics of the financial instruments and the relevant market information. When available, quoted market prices are used. In other cases, fair values are based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, prepayments, and estimates of future cash flows, future expected loss experience and other factors. Changes in assumptions could significantly affect these estimates. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may or may not be realized in an immediate sale of the instrument.

 

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

 

The following describesparagraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

 

a.Cash and due from banks, interest-bearing deposits in other banksat the Federal Reserve Bank

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

 

b.Investment securities available for sale

TheInvestment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of investment securities is derived from quoted market prices.future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

 

c.Loans 

The carrying values of variable rate consumer and commercial loans and consumer and commercial loans with remaining maturities of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysis and assume the rate being offered on these types of loans at December 31, 20142017 and December 31, 2013,2016, approximate market.

 

The carrying value of mortgage loans held for sale approximates fair value.

For lines of credit, the carrying value approximates fair value.

 

d.Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, by applyingusing interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

 

e.Short-term borrowingsAccrued interest receivable and payable 

TheSince these financial instruments will typically be received or paid within three months, the carrying amount approximatesamounts of such instruments are deemed a reasonable estimate of fair value.

f.Loan commitments

Estimates of the fair value due toof these off-balance sheet items are not made because of the short-term nature of these instruments.arrangements and the credit standing on the counterparties.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following presentstables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of December 31, 20142017 and December 31, 2013. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.2016.

 

Fair Value Measurements at December 31, 2017
  

Carrying

Amount

  

Estimated

Fair Value 

  Level 1  Level 2  Level 3 
Financial Assets:                    
Cash and due from banks $8,486,025  $8,486,025  $8,486,025  $  $ 
Interest-bearing deposits at the Federal Reserve  24,034,194   24,034,194   24,034,194       
Investment securities available for sale  139,250,250   139,250,250   35,559,845   92,231,516   11,458,889 
Mortgage loans to be sold  2,093,723   2,093,723      2,093,723    
Net loans  266,305,242   265,277,204         265,277,204 
Accrued interest receivable  1,720,920   1,720,920      1,720,920    
Financial Liabilities:                    
Demand deposits  360,967,884   360,967,884      360,967,884    
Time deposits  41,920,416   40,722,870      40,722,870    
Accrued interest payable  96,190   96,190      96,190    

Fair Value Measurements at December 31, 2016
  

Carrying

Amount

  

Estimated

Fair Value 

  Level 1  Level 2  Level 3 
Financial Assets:                    
Cash and due from banks $8,141,030  $8,141,030  $8,141,030  $  $ 
Interest-bearing deposits at the Federal Reserve  18,101,300   18,101,300   18,101,300       
Investment securities available for sale  119,978,944   119,978,944   23,939,063   82,062,024   13,977,857 
Mortgage loans to be sold  4,386,210   4,386,210      4,386,210    
Net loans  256,724,498   256,555,052         256,555,052 
Accrued interest receivable  1,614,002   1,614,002      1,614,002    
Financial Liabilities:                    
Demand deposits  328,681,594   328,681,594      328,681,594    
Time deposits  43,841,257   43,856,383      43,856,383    
Accrued interest payable  51,629   51,629      51,629    
                     


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

December 31, 2014
 Fair Value Measurement
  Carrying
Amount
 Fair Value Quoted Prices in Active Markets for Identical
Assets or
Liabilities
(Level 1)
 Significant Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
           
Financial Instruments-Assets          
 Loans $234,117,792  $234,204,303  $  $  $234,204,303 
Financial Instruments- Liabilities                    
 Deposits $322,419,027  $322,435,308  $  $322,435,308  $ 
20.ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table summarizes the components of accumulated other comprehensive income (loss) and changes in those components as of and for the years ended December 31:

 

December 31, 2013
 Fair Value Measurement
  Carrying
Amount
 Fair Value Quoted Prices
in Active
Markets for Identical
Assets or
Liabilities
(Level 1)
 Significant Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
           
Financial Instruments-Assets          
 Loans $218,320,304  $218,406,792  $  $  $218,406,792 
Financial Instruments- Liabilities                    
 Deposits $305,242,655  $305,269,155  $  $305,269,155  $ 
                     

  December 31, 2014
  Notional Amount Fair Value
Off-Balance Sheet Financial    
Instruments:    
     
 Commitments to extend credit $62,597,548  $ 
 Standby letters of credit  577,943    

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  December 31, 2013
  Notional
Amount
 Fair
Value
Off-Balance Sheet Financial    
Instruments:    
     
 Commitments to extend credit $64,830,461  $ 
 Standby letters of credit  557,593    
Available for sale securities   
Balance December 31, 2014 $1,243,022 
Change in net unrealized gains (losses) on securities available for sale  26,255 
Reclassification adjustment for net securities gains included in net income  (423,832)
Income tax expense (benefit)  147,104 
     
Balance December 31, 2015  992,549 
Change in net unrealized gains (losses) on securities available for sale  (2,158,236)
Reclassification adjustment for net securities gains included in net income  (380,904)
Income tax expense  939,482 
     
Balance December 31, 2016  (607,109)
Change in net unrealized gains (losses) on securities available for sale  (347,066)
Reclassification adjustment for net securities gains included in net income  (45,820)
Income tax expense  116,007 
Reclassification of tax effects stranded in other comprehensive income by tax reform  187,692 
Balance December 31, 2017 $(696,296)

 

The following table is a summaryshows the line items in the consolidated Statements of the carrying value and estimated fair value of the Company’s financial instruments as of December 31, 2014 and 2013:Income affected by amounts reclassified from accumulated other comprehensive income (loss):

 

  2014
  Carrying
Amount
 Estimated
Fair Value
 Level 1 Level 2 Level 3
Financial Assets:          
Cash and due from banks $4,698,435  $4,698,435  $4,698,435  $  $ 
Interest-bearing deposits in other banks  5,680,613   5,680,613   5,680,613       
Investments available for sale  113,994,112   113,994,112   29,248,281   83,368,742   1,377,089 
Mortgage loans to be sold  7,325,081   7,325,081      7,325,081     
  Loans  234,117,792   234,204,303         234,204,303 
Financial Liabilities:                    
  Deposits  322,419,027   322,435,308      322,435,308    
                     
   Notional Amount   Fair
Value
             
Off-Balance Sheet Financial Instruments:                    
                     
 Commitments to extend credit $62,597,548  $  $  $  $ 
 Standby letters of credit  577,943             
                     

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  2013
  Carrying
Amount
 Estimated
Fair Value
 Level 1 Level 2 Level 3
Financial Assets:          
Cash and due from banks $6,043,375  $6,043,375  $6,043,375  $  $ 
Interest-bearing deposits in other banks  16,080,721   16,080,721   16,080,721       
Investments available for sale  94,648,221   94,648,221   15,832,401   77,290,483   1,525,337 
Mortgage loans to be sold  4,739,343   4,739,343      4,739,343    
Loans  218,320,304   218,406,792         218,406,792 
Financial Liabilities:                    
 Deposits  305,242,655   305,269,155      305,269,155    
                     
   Notional Amount   Fair
Value
             
Off-Balance Sheet Financial Instruments:                    
                     
Commitments to extend credit $64,830,461     $  $  $ 
Standby letters of credit  557,593             
                     
  Year ended December 31, 
  2017  2016  2015 
Gain on sale of investments, net $45,820  $380,904  $423,832 
Tax effect  (15,578)  (140,934)   
Total reclassification, net of tax $30,242  $239,970  $423,832 

 

16.21.Bank of South Carolina Corporation - Parent Company
The Company’s principal source of income is dividends from the Bank. Certain regulatory requirements restrict the amount of dividends which the Bank can pay to the Company. The Company’s principal asset is its investment in its Bank subsidiary. The Company’s condensed statements of financial condition as of December 31, 2017 and 2016, and the related condensed statements of income and cash flows for the years ended December 31, 2017, 2016 and 2015, are as follows:

  

The Company’s principal source of income is dividends from the Bank. Certain regulatory requirements restrict the amount of dividends which the Bank can pay to the Company. The Company’s principal asset is its investment in its Bank subsidiary. The Company’s condensed statements of financial condition as of December 31, 2014 and 2013, and the related condensed statements of operations and cash flows for the years ended December 31, 2014, 2013 and 2012, are as follows:

Condensed Statements of Financial Condition
  2017  2016 
Assets      
Cash $947,216  $922,595 
Investment in wholly-owned bank subsidiary  42,437,503   40,308,166 
Other assets  127,274   76,077 
Total assets $43,511,993  $41,306,838 
         
Liabilities and shareholders’equity        
Other liabilities  747,358   693,864 
Shareholders’ equity  42,764,635   40,612,974 
Total liabilities and shareholders’ equity $43,511,993  $41,306,838 

 

CONDENSED STATEMENTS OFFinancial Condition

  2014 2013
Assets    
Cash $648,194  $675,367 
Investment in wholly-owned bank subsidiary  36,469,571   34,461,652 
Other assets  222,197   181,779 
Total assets $37,339,962  $35,318,798 
         
Liabilities and shareholders’ equity        
Other Liabilities  579,980   579,655 
Shareholders’ equity  36,759,982   34,739,143 
 Total liabilities and shareholders’ equity $37,339,962  $35,318,798 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

CONDENSED STATEMENTS OFOperations

Condensed Statements of Income
  2017  2016  2015 
Interest income $484  $571  $302 
Net operating expenses  (189,872)  (177,612)  (195,636)
Dividends received from bank  2,685,000   2,340,000   2,475,000 
Equity in undistributed earnings of subsidiary  2,406,213   3,084,104   2,604,622 
Net income $4,901,825  $5,247,063  $4,884,288 

 

  2014 2013 2012
       
Interest income $306  $220  $257 
Net operating expenses  (187,284)  (169,887)  (213,254)
Dividends received from bank  2,865,000   2,245,000   2,160,000 
Equity in undistributed earnings of subsidiary  1,720,798   2,001,591   1,719,825 
             
Net income $4,398,820  $4,076,924  $3,666,828 
Condensed Statements of Cash Flows
  2017  2016  2015 
Cash flows from operating activities:            
Net income $4,901,825  $5,247,063  $4,884,288 
Stock-based compensation expense  71,701   76,529   78,987 
Equity in undistributed earnings of subsidiary  (2,406,213)  (3,084,104)  (2,604,622)
Decrease (increase) in other assets  (51,197)  (55,923)  202,043 
Increase in other liabilities  151       
Net cash provided by operating activities  2,516,267   2,183,565   2,560,696 
             
Cash flows from financing activities:            
Dividends paid  (2,832,489)  (2,613,715)  (2,380,062)
Cash in lieu of fractional shares        (4,778)
Stock options exercised  340,843   405,749   122,946 
Net cash used by financing activities  (2,491,646)  (2,207,966)  (2,261,894)
             
Net increase (decrease) in cash  24,621   (24,401)  298,802 
Cash at the beginning of the year  922,595   946,996   648,194 
Cash at the end of the year $947,216  $922,595  $946,996 
             
Supplemental disclosure for non-cash investing and financing activity            
Change in dividends payable $53,340  $54,706  $59,178 

 

CONDENSED STATEMENTS OFCash FlowS

  2014 2013 2012
       
Cash flows from operating activities:      
Net income $4,398,820  $4,076,924  $3,666,828 
Stock-based compensation expense  74,908   74,722   72,928 
Equity in undistributed earnings of subsidiary  (1,720,798)  (2,001,591)  (1,719,825)
Decrease (increase) in other assets  (40,092)  (41,895)  3,390 
             
Net cash provided by operating activities  2,712,838   2,108,160   2,023,321 
             
             
Cash flows from financing activities:            
Dividends paid  (2,766,061)  (1,647,576)  (2,489,610)
Stock options exercised  26,050   128,477   11,094 
             
Net cash used by financing activities  (2,740,011)  (1,519,098)  (2,478,516)
             
Net (decrease) increase in cash  (27,173)  589,062   (455,195)
             
Cash at beginning of year  675,367   86,305   541,500 
             
Cash at end of year $648,194  $675,367  $86,305 
Change in dividend payable $325  $579,655  $(488,944)


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

17.22.Quarterly Results of Operations (unaudited)
The tables below represent the quarterly results of operations for the years ended December 31, 2017 and 2016, respectively:

  

The tables below represent the quarterly results of operations for the years ended December 31, 2014 and 2013, respectively:

  2017 
  Fourth  Third  Second  First 
Total interest and fee income $4,327,409  $4,117,032  $3,933,285  $3,791,421 
Total interest expense  109,934   110,625   106,522   96,782 
Net interest income  4,217,475   4,006,407   3,826,763   3,694,639 
Provision for loan losses  2,500   20,000   30,000   2,500 
Net interest income after provision for loan losses  4,214,975   3,986,407   3,796,763   3,692,139 
Other income  538,236   481,882   696,479   551,874 
Other expense  2,696,005   2,484,538   2,590,123   2,471,630 
Income before income tax expense  2,057,206   1,983,751   1,903,119   1,772,383 
Income tax expense  1,208,507   543,098   516,734   546,295 
Net income $848,699  $1,440,653  $1,386,385  $1,226,088 
                 
Basic income per common share $0.17  $0.29  $0.28  $0.25 
Diluted income per common share $0.17  $0.29  $0.27  $0.24 

 

  2014
  FOURTH THIRD SECOND FIRST
         
Total interest and fee income $3,475,648  $3,419,865   3,315,756  $3,206,985 
Total interest expense  100,047   104,253   103,024   101,623 
Net interest income  3,375,601   3,315,612   3,212,732   3,105,362 
Provision for loan losses  20,000   12,500   20,000   30,000 
Net interest income after provisions for loan losses  3,355,601   3,303,112   3,192,732   3,075,362 
Other income  741,128   617,385   683,235   539,335 
Other expense  2,375,787   2,241,978   2,252,940   2,240,499 
Income before income tax expense  1,720,942   1,678,519   1,623,027   1,374,198 
Income tax expense  529,560   536,806   513,100   418,400 
Net income $1,191,382  $1,141,713  $1,109,927  $955,798 
Basic income per common share $0.27  $0.26  $0.25  $0.21 
Diluted income per common share $0.26  $0.25  $0.24  $0.21 

 2013
 FOURTH THIRD SECOND FIRST 2016 
         Fourth Third Second First 
Total interest and fee income $3,220,590  $3,213,868   3,255,248  $3,062,086  $3,862,720  $4,030,143  $3,770,669  $3,632,065 
Total interest expense  107,682   102,850   104,169   101,427   95,146   96,467   92,988   94,139 
Net interest income  3,112,908   3,111,018   3,151,079   2,960,659   3,767,574   3,933,676   3,677,681   3,537,926 
Provision for loan losses  12,500   25,000   95,000   75,000   175,000   210,000   140,000   45,000 
Net interest income after provisions for loan losses  3,100,408   3,086,018   3,056,079   2,885,659 
Net interest income after provision for loan losses  3,592,574   3,723,676   3,537,681   3,492,926 
Other income  516,393   624,447   624,158   731,419   638,896   686,586   729,572   806,029 
Other expense  2,227,178   2,162,238   2,161,678   2,166,756   2,715,147   2,584,268   2,436,881   2,536,148 
Income before income tax expense  1,389,623   1,548,227   1,518,559   1,450,322   1,516,323   1,825,994   1,830,372   1,762,807 
Income tax expense  419,755   484,050   474,485   451,517   203,444   399,656   518,262   567,071 
Net income $969,868  $1,064,177  $1,044,074  $998,805  $1,312,879  $1,426,338  $1,312,110  $1,195,736 
                
Basic income per common share $0.23  $0.24  $0.23  $0.22  $0.27  $0.28  $0.27  $0.24 
Diluted income per common share $0.22  $0.24  $0.23  $0.22  $0.26  $0.28  $0.26  $0.24 

 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

18.Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Nonrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure. 


Item 9.

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

 

None

 

Item 9A.

Controls and Procedures

 

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of December 31, 20142017 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President concluded that, as of December 31, 2014,2017, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Executive Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Management’s Report on Internal Control Over Financial Reporting

 

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

 

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2014,2017, based on the 2013 framework established in a report entitled“Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2014.2017. Based on this assessment, management believes that as of December 31, 2014,2017, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the year ended December 31, 2014,2017, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report is not subject to attestation by the Company’s registered public accounting firm pursuant to the final ruling by the Securities and Exchange Commission that permit the Company to provide only management’s report in its annual report.

 

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Company’s Compliance Officer, Risk Management Officer and Elliott Davis, Decosimo, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis, Decosimo, LLC.,LLC, the Compliance Officer, and the Risk Management Officer have direct access to the Audit and Compliance Committee.

 

Item 9B.

Other Information

 

There iswas no information required to be disclosed in a report on Form 8-K during the fourth quarter of 20142017 that was not reported.

 

75

PART III

 

Item 10.

Directors, Executive Officers, Promoters and Corporate Governance

 

The information required by this item contained under the sections captioned “Proposal 1-To Elect Eighteen1: To elect nineteen Directors of Bank of South Carolina Corporation to Serve Untilserve until the Company’s 20162019 Annual Meeting of Shareholders” and “Meetings and Committees of the Board of Directors and Corporate Governance Matters” included on pages 8-204-22 in the Company’s definitive Proxy Statement for its annual meetingAnnual Meeting of shareholdersShareholders to be held on April 7, 2015,10, 2018, a copy of which has been filed with the SEC, the “Proxy Statement”, is incorporated in this document by reference.

 

Executive Officers The information concerning the Company’s executive officers is contained under the section captioned -”Proposal 1-To Elect Eighteen“Proposal 1: To elect nineteen Directors of Bank of South Carolina Corporation to Serveserve until the Company’s 20162019 Annual Meeting of Shareholders,” included on pages 8-163-4 of the Company’s Proxy Statement, and is incorporated in this document by reference.

 

Audit and Compliance Committee Financial ExpertThe Audit and Compliance Committee of the Company is composed of Directors Linda J. Bradley McKee, PhD., CPA., (Chairman),PhD, CPA, David W. Bunch, Katherine M. Huger, David R. SchoolsWilliam L. Hiott, Jr., Karen J. Phillips, and Steve D. Swanson.Swanson (Chairman). The Board has selected the Audit and Compliance Committee members based on its determination that they are qualified to oversee the accounting and financial reporting processes of the Company and audits of the Company’s financial statements. Each member of the Audit and Compliance Committee is “independent” as defined in the NASDAQ Stock Market listing standards for audit committee members.

 

The Board of Directors has determined that Linda J. Bradley McKee, PhD.,PhD, CPA, qualifies as a financial expert within the meaning of SEC rules and regulations and has designated Dr. Bradley McKee as the Audit and Compliance Committee financial expert. Director Bradley McKee is independent as that term is used in Schedule 14A promulgated under the Exchange Act.

 

Code of EthicsThe Company has adopted a “Code of Ethics”, applicable to the Chairman of the Board, the President/Chief Executive Officer, the Chief Financial Officer/ Executive Vice President, the Chief Operating Officer/Executive Vice President and the Senior Lender/Executive Vice President and a “Code of Conduct” for Directors, officers and employees. A copy of these policies may be obtained at the Company’s internet website: www.banksc.com.http://www.banksc.com.

 

Compliance with Insider ReportingThe information contained under the section captioned “Section 16(a) Beneficial Ownership Reporting Compliance” is included on page 2214 of the Company’s Proxy Statement and is incorporated in this document by reference.

Change in BylawsThe Company and the Bank each amended their bylaws on December 21, 2017 to (i) prohibit the offices of Chairman of the Board and President be held by the same person and(ii) provide that the President will report to the Chairman of the Board.

 

Item 11.

Executive Compensation

 

The information required by this item is incorporated by reference to the Section captioned “Directors Compensation” and “Executive Compensation-Compensation Discussion and Analysis” included on pages 22-2915-20 of the Proxy Statement.

 

Equity Compensation Plan Information

The following table summarizes share and exercise price of information about the Stock Incentive Plan of the Company as of December 31, 2014:

Plan Category Number of
Securities
to be Issued
Upon Exercise
of Outstanding Options
Warrants
and Rights
 Weighted-Average Exercise
Price of
Outstanding
Options,
Warrants
and Rights
 Number of
Securities Remaining
Available for
Future Issuance Under Equity Compensation
Plans1
1998 Omnibus Stock  Incentive Plan approved by Shareholders2  24,915  $14.61    
2010 Omnibus Stock Incentive Plan approved by Shareholders3  135,250  $10.97   155,750 
             
Total  160,165  $11.53   155,750 

1In accordance with the 1998 Omnibus Stock Incentive Plan, no options may be granted under this Plan after April 14, 2008, due to its expiration. Options granted before this date shall remain valid in accordance with their terms.

2The number of securities to be issued upon exercise of the outstanding options represents the total outstanding options under the 1998 Omnibus Stock Incentive Plan. As per the agreement, the referenced options shall remain valid in accordance with their terms. During the year ended December 31, 2014, no options were exercised or forfeited under the 1998 Omnibus Stock Incentive Plan.

3The 2010 Omnibus Stock Incentive Plan was approved by the Shareholders at the 2010 Annual Meeting. There were 300,000 shares reserved under this Plan. On September 24, 2010, options to purchase 33,000 shares were granted to 21 employees (other than Executive Officers) with options to purchase 750 shares forfeited with the resignation of one employee in 2010. On March 24, 2011, options to purchase 5,000 shares were granted to 1 employee and on June 23, 2011, options to purchase 96,000 shares were granted to 22 employees including Sheryl G. Sharry and Fleetwood S. Hassell, both Executive Officers who each received options to purchase 10,000 shares. Douglas H. Sass, Executive Vice President, also received options on June 23, 2011 to purchase 5,000 shares. During the year ended December 31, 2011, options to purchase 5,750 shares were forfeited with the resignation of two employees. On June 28, 2012 the Executive Committee granted options to purchase 9,000 shares to 5 employees including Douglas H. Sass, Executive Vice President, who received options to purchase 5,000 shares. In addition, the Board of Directors granted options to purchase 2,500 shares to 1 employee on September 24, 2012. There were options to purchase 4,000 shares forfeited during the year ended December 31, 2012. On June 27, 2013 options to purchase 5,000 shares were granted to 5 employees. Options to purchase 2,000 shares were granted to 3 employees on December 19, 2013. Options to purchase 9,653 shares were forfeited during the year ended December 31, 2013. On July 24, 2014, options to purchase an aggregate of 10,000 shares were granted to twelve employees. Options to purchase 6,500 shares were forfeited with the resignation of 4 employees during the year ended December 31, 2014.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Security Ownership and Certain Beneficial Owners

Information required by this item is incorporated in this document by reference to the Section captioned “Security Ownership of Certain Beneficial Owners and Management”, included on page 48-15 of the Proxy Statement.

 

Security Ownership of Management

Information required by this item is incorporated in this document by reference to the SectionsSection captioned “Security Ownership of Certain Beneficial Owners and Management”, included on pages 4-78-20 of the Proxy Statement.

 

Changes in Control

Management is not aware of any arrangements, including any pledge by any shareholder of the Company, the operation of which may at a subsequent date result in a change of control of the Company.

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

 

The information required by this item is incorporated in this document by reference to the Sections captioned “Proposal 1-To Elect Eighteen1: To elect nineteen Directors of Bank of South Carolina Corporation to Serve Untilserve until the Company’s 20162019 Annual Meeting of Shareholders” and “Meetings and Committees of the Board of Directors and Corporate Governance Matters”, included on pages 8-273-20 of the Proxy Statement.

 

Item 14.

Principal AccountantAccounting Fees and Services

 

The information required by this item is incorporated in this document by reference to “Proposal 2 “ to:To ratify the appointment by the Audit and Compliance Committee of the Company’s Board of Directors of Elliott Davis, Decosimo, LLC as the Company’s independent registered public accountantaccounting firm for the year endingended December 31, 20152018” and “Auditing and Related Fees”, included on page 2920-21 of the Proxy Statement.

77

 

PART IV

 

Item 15.

Exhibits and Financial Statement Schedules

 

1.The Consolidated Financial Statements and Report of Independent Auditors are included in this Form 10-K and listed on pages as indicated.

 

 Page Page
(1) Report of Independent Registered Public Accounting Firm 34
(1)(2)Report of Independent Registered Public Accounting Firm33Consolidated Balance Sheets 35
(2)(3)Consolidated Balance Sheets34Consolidated Statements of Income 36
(3)(4)Consolidated Statements of Operations35Consolidated Statements of Comprehensive Income 37
(4)(5)Consolidated Statements of Comprehensive Income36Consolidated Statements of Shareholders’ Equity 38
(6)Consolidated Statements of Shareholders’ Equity37Consolidated Statements of Cash Flows 39
(7)Consolidated Statements of Cash Flows38Notes to Consolidated Financial Statements 40 - 74
(8)Notes to Consolidated Financial Statements39 - 76

 

2.Exhibits.Exhibits

 

2.0Plan of Reorganization (Filed with 1995 10-KSB)

3.0Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)

3.1By-laws of the Registrant (Filed with 1995 10-KSB)

3.2Amendments to the Articles of Incorporation of the Registrant (Filed with Form SS-3 on June 23, 2011)

4.020154.02017 Proxy Statement (Filed with 20142016 10-K)

1010.0Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)

10.1Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)

10.2Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)

10.3Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
10.4Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with 2010 10-K)

Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with March 31, 2013 10-Q) 

Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with March 31, 2013 10-Q)
10.51998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)

10.6Employee Stock Ownership Plan (Filed with 2008 10-K/A)

Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement) 

Employee Stock Ownership Plan, Restated (Incorporated herein) 

Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)
10.72010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)

10.8Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)

10.9Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.10First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.11Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)

10.12Extension to Lease Agreement for 256 Meeting Street (Filed with September 30, 2017 10-Q)

10.13North Charleston Lease Agreement (Filed with June 30, 2017 10-Q)

10.14Sublease Amendment for Parking Facilities at 256 Meeting Street (Filed with September 30, 2017 10-Q)

13.020142016 10-K (Incorporated herein)

14.0Code of Ethics (Filed with 2004 10-KSB)

21.021.0List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)

The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB) 

The Registrant's only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
31.131.1Certification pursuant to Rule 13a-14(a)/15d-14(a) by the Principal Executive Officer

31.2
31.2Certification pursuant to Rule 13a-14(a)/15d-14(a) by the Principal Financial Officer

32.132.1Certification pursuant to Section 1350

32.232.2Certification pursuant to Section 1350
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document


SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February 26, 2015March 5, 2018BANK OF SOUTH CAROLINA CORPORATION
  
 By: /s/BY:/s/ Fleetwood S. Hassell
 Fleetwood S. Hassell
 President/Chief Executive Officer
  
 By: /s/Sheryl G. Sharry/s/ Eugene H. Walpole, IV
 Sheryl G. SharryEugene H. Walpole, IV
 Chief Financial Officer/Executive Vice President


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

 

February 26, 2015
March 5, 2018/s/David W. Bunch
 David W. Bunch, Director
  
February 26, 2015March 5, 2018/s/Graham M. Eubank, Jr.
 Graham M. Eubank, Jr., Director
  
February 26, 2015March 5, 2018/s/Elizabeth M. Hagood
 Elizabeth M. Hagood, Director
  
February 26, 2015March 5, 2018/s/Fleetwood S. Hassell
 Fleetwood S. Hassell, President/Chief
 Executive Office,Officer, Director
  
February 26, 2015March 5, 2018/s/Glen B. Haynes, DVM
 Glen B. Haynes, DVM, Director
  
February 26, 2015March 5, 2018/s/William L. Hiott, Jr.
 William L. Hiott, Jr., Director
  
February 26, 2015/s/Katherine M. Huger
Katherine M. Huger, Director
February 26, 2015March 5, 2018/s/Richard W. Hutson, Jr.
 Richard W. Hutson, Jr., Director
  
February 26, 2015March 5, 2018/s/Charles G. Lane
 Charles G. Lane, Director
  
February 26, 2015March 5, 2018/s/Hugh C. Lane, Jr.
 Hugh C. Lane, Jr., Chairman of
 the Board, Director
  
February 26, 2015March 5, 2018/s/LindaLinda. J. Bradley McKee, PhD,PHD, CPA
 Linda J. Bradley McKee, PHD,CPA, Director
  
February 26, 2015March 5, 2018/s/Alan I. Nussbaum, MD
 Alan I. Nussbaum, MD, Director
  
February 26, 2015March 5, 2018/s/Edmund Rhett, Jr., MD
 Edmund Rhett, Jr., MD, Director
  
February 26, 2015March 5, 2018/s/Karen J. Phillips
Karen J. Phillips, Director
March 5, 2018/s/Malcolm M. Rhodes MD
 Malcolm M. Rhodes, MD, Director
  
February 26, 2015March 5, 2018/s/Douglas H. Sass
 Douglas H. Sass,
Executive Vice President, Director


February 26, 2015/s/David R. Schools
David R. Schools, Director
February 26, 2015March 5, 2018/s/Sheryl G. Sharry
 Sheryl G. Sharry
Chief Financial Officer/Executive Vice
President,Sharry. Director
  
February 26, 2015March 5, 2018/s/Steve D. Swanson
 Steve D. Swanson, Director