UNITED STATES  

U.S.

SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 20172021

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

 

Commission file number:0-27702

 

BANK OF SOUTH CAROLINA CORPORATION

BANK OF SOUTH CAROLINA CORPORATION

(Exact name of registrant as specified in its charter)

 

South Carolina 57-1021355
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification Number)
   
256 Meeting Street, Charleston, SC 29401
(Address of principal executive offices) (Zip Code)

 

Issuer’s telephone number:(843)724-1500

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stockBKSCNASDAQ

 

Securities registered under Section 12(b) of the Exchange Act:

 

 Common Stock
 (Title of Class) 

(Title of Class)

 

Securities registered under Section 12(g) of the Exchange Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 

Yes No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. 

Yes No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

YesNo☐No

 

Indicate by check mark whether the registrant has submitted electronically, and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for a shorter period that the registrant was required to submit and post such files)submit)

YesNo☐No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10K10-K or any amendment to this Form 10-K.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filerSmaller reporting company
Emerging Growth Company ☐(Do not check if a smaller reporting company)  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period by complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

Aggregate market value of the voting stock held by non-affiliates, computed by reference to the closing price of such stock on June 30, 20172021 was $64,613,716.$73,575,011.

 

As of February 15, 2018,24, 2022, the Registrant has outstanding 4,990,8795,543,976 shares of common stock.

 

 

 

 

 

BANK OF SOUTH CAROLINA CORPORATION

AND SUBSIDIARY

 

Table of Contents

PART I

 

PART I 
Page
  
Item 1. Business43
Item 1A. Risk Factors109
Item 1B. Unresolved Staff Comments119
Item 2. Properties119
Item 3. Legal Proceedings119
Item 4. Mine Safety Disclosures119
  
PART II 
  
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities1210
Item 6. Selected Financial Data[Reserved]1412
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations1513
Item 7A. Quantitative and Qualitative Disclosures About Market Risk3336
Item 8. Financial Statements and Supplementary Data3437
Item 9. Changes In and Disagreements withWith Accountants on Accounting and Financial Disclosure7578
Item 9A. Controls and Procedures7578
Item 9B. Other Information7578
  
PART III 
  
Item 10. Directors, Executive Officers, Promoters and Corporate Governance7679
Item 11. Executive Compensation7679
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters7779
Item 13. Certain Relationships and Related Transactions, and Director Independence7780
Item 14. Principal Accounting Fees and Services7780
  
PART IV 
  
Item 15. Exhibits and Financial Statement Schedules7881

 


 

PART I

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This report, including information included or incorporated by reference in this document, contains statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Bank of South Carolina Corporation (the “Company”) of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-K. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of the Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in this Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the Securities and Exchange Commission (the “SEC”) and the following:below:

 

Risk from changes in economic, monetary policy, and industry conditions

Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

Risk inherent in making loans including repayment risks and changes in the value of collateral

Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

Level, composition, and re-pricing characteristics of the securities portfolio

Deposit growth and changes in the mix or type of deposit products and services

Continued availability of senior management and ability to attract and retain key personnel

Technological changes

Increased cybersecurity risk, including potential business disruptions or financial losses

Ability to control expenses

Ability to compete in our industry and competitive pressures among depository and other financial institutions

Changes in compensation

Risks associated with income taxes including potential for adverse adjustments

Changes in accounting policies and practices

Changes in regulatory actions, including the potential for adverse adjustments

Recently enacted or proposed legislation and changes in political conditions

ReputationalPandemic risk, including COVID-19, and related quarantine and/or stay-at-home policies and restrictions

Impact of COVID-19 on the collectability of loans

 

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

 


Item 1.Business

Item 1.Business

 

General

 

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly owned subsidiary of the Company, effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Company stock.

 

Market Area

 

The Bank operates as an independent, community oriented, commercial bank providing a broad range of financial services and products to the Charleston – North Charleston metro area, which includes Charleston, Berkeley, and Dorchester county. We have fourfive banking house locations: 256 Meeting Street, Charleston, SC; 100 North Main Street, Summerville, SC; 1337 Chuck Dawley Boulevard, Mt. Pleasant, SC; and 2027 Sam Rittenberg Boulevard, Charleston, SC; and 9403 Highway 78, North Charleston, SC. We intendalso have a future banking house location at 1730 Maybank Highway, Charleston, SC that is scheduled to open a banking office in North Charleston, SC on Highway 78 and Ingleside Boulevard in the future (copy of the lease incorporated as Exhibit 10.13 in the June 30, 2017 Form 10-Q).2023.

 


The Charleston – North Charleston metro area grew 15.2% between 201111.79% from 2015 to 2020 according to the U.S. Bureau of Economic Analysis based on real gross domestic product. Prior to the economic contraction resulting from government-imposed shutdowns imposed at the onset of the COVID-19 pandemic in March 2020, real gross domestic product grew 15.27% from 2015 – 2019. Charleston and 2016Berkeley counties are ranked in the top ten economies in South Carolina based on real gross domestic product according to the U.S. Bureau of Economic Analysis. The primary economic drivers oflargest nonfarm employers in our market area are manufacturing, tourism, technology,trade, transportation, and utilities; government; and professional and business services. Trade, transportation and utilities has been the healthcare industry.main economic driver of the growth in the area over the last five years. This includes manufacturing campuses for Boeing, Volvo Cars, and Mercedes-Benz Vans’Vans in the area. Tourism has also contributed to the economic growth as both Conde Nast Traveler and Travel Leisure Magazine have recognized the area as a top tourism destination. Additionally, Charleston is considered the number one mid-sized U.S. metro area for IT growth according to the U.S.Based on Bureau of Labor Statistics.Statistics, in October 2021 the Charleston area unemployment rate was 2.8% compared to 4.6% nationally. The Charleston area continues to rank higher than the other major metropolitan areas of the state of South Carolina in talent, innovative capacity, entrepreneurial and business environment, and livability.

 

References to “we,” “us,” “our,” “the Bank,” or “the Company” refer to the parent and its subsidiary, that are consolidated for financial reporting purposes.

 

The Company (ticker symbol: BKSC) is publicly traded on the National Association of Securities Dealers Automated Quotations (“NASDAQ”), and is under the reporting authority of the SEC. All of our electronic filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other documents filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, are accessible at no cost on our website, http://www.banksc.com, through the “Investor Relations” link. Our filings are also available through the SEC’s web site at http://www.sec.govor by calling 1-800-SEC-0330.

 

Competition

 

The financial services industry is highly competitive. We face competition in attracting deposits and originating loans based upon a variety of factors including:

 

interest rates offered on deposit accounts

interest rates charged on loans

credit and service charges

the quality of services rendered

the convenience of banking facilities and other delivery channels

relative lending limits in the case of loans

increase in non-banking financial institutions providing similar services

continued consolidation, and

legislative, regulatory, economic, and technological changeschanges.

 

We compete with commercial banks, savings institutions, finance companies, credit unions and other financial services companies. Many of our larger commercial bank competitors have greater name recognition and offer certain services that we do not. However, we believe that we have developed an effective competitive advantage in our market area by emphasizing exceptional service and possessingknowledge of local trends and conditions.


 

Lending Activities

 

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets and typically require personal guarantees. Our primary lending activities are for commercial, commercial real estate, and consumer purposes, with the largest category being commercial real estate. Most of our lending activity is to borrowers within our market area.

 

Commercial Loans

 

As of December 31, 2017, $51.72021, $45.8 million, or 19.14%14.94%, of our loan portfolio consisted of commercial loans. We originate various types of secured and unsecured commercial loans to customers in our market area in order to provide customers with working capital and funds for other general business purposes. The termterms of these loans generally range from less than one year to 10 years. These loans bear either a fixed interest rate or an interest rate linked to a variable market index, depending on the individual loan, its purpose, and underwriting of that loan.

 

Commercial credit decisions are based upon our credit assessment of each applicant. We evaluate the applicant’s ability to repay in accordance with the proposed terms of the loan and we assess the risks involved. In addition to evaluating the applicant’s financial statements, we consider the adequacy of the primary and secondary sources of repayment for the loan. Credit agency reports of the applicant’s personal credit history supplement our analysis of the applicant’s creditworthiness. In addition, collateral supporting a secured transaction is analyzed to determine its marketability. Commercial business loans generally have higher interest rates than residential loans of a similar duration because they have a higher risk of default with repayment generally depending on the successful operation of the borrower’s business and the adequacy of any collateral.

 

Commercial Real Estate Loans

 

As of December 31, 2017,2021, commercial real estate construction loans comprised $2.3$12.1 million, or 0.86%3.93%, of our loan portfolio. We make construction loans for commercial properties to businesses. Advances on construction loans are made in accordance with a schedule reflecting the cost of construction. Loans are typically underwritten with a maximum loan to value ratio of 80% based on current appraisals with value defined as the purchase price, appraised value, or cost of construction, whichever is lower. Repayment of construction loans on non-residential and income-producing properties is normally attributable to rental income, income from the borrower’s operating entity, or the sale of the property. Construction loans are interest-only during the construction period, which typically does not exceed 12twelve months, and are often amortized or paid-off with permanent financing.

 


Before making a commitment to fund a construction loan, we require an appraisal of the property by a state-certified or state-licensed appraiser. We review and inspect properties before disbursement of funds during the term of the construction loan.

 

Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of theestimated value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. Construction loans also expose us to risk that improvements will not be completed on time in accordance with specifications and projected costs.

 

As of December 31, 2017, $140.22021, $165.7 million, or 51.89%54.04%, of our loan portfolio consisted of other commercial real estate loans, excluding commercial construction loans. Properties securing our commercial real estate loans are primarily comprised of business owner-occupied properties, small office buildings and office suites, and income-producing real estate.

 

We base our decision to lend primarily on the economic viability of the property and the creditworthiness of the borrower. In evaluating a proposed commercial real estate loan, we emphasize the ratio of the property’s projected net cash flow to the loan’s debt service requirement computed after a deduction for an appropriate vacancy factor and reasonable expenses. We typically require property casualty insurance, title insurance, earthquake insurance, wind and hail coverage, and, if appropriate, flood insurance, in order to protect our security interest in the underlying property.

 


Commercial real estate loans generally carry higher credit risks than our other lending activities, as they typically involve larger loan balances concentrated with single borrowers or groupsa group of related borrowers. In addition, the payment of loans secured by income-producing properties typically depends on the successful operation of the property, as repayment of the loan generally is largely dependent in large part, onupon sufficient income from the property to cover operating expenses and debt service. Changes in economic conditions not within the control of the borrower or lender could affect the value of the underlying collateral or the future cash flow of the property.

 

Consumer Loans

 

Consumer real estate loans were $70.8$71.3 million, or 26.20%23.26%, of the loan portfolio as of December 31, 2017.2021. Consumer real estate loans consist of consumer construction loans, consumer real estate loans, HELOCs,home equity lines of credit (“HELOCs”), and mortgage originations. We make mortgage and construction loans for owner-occupied residential properties. Advances on construction loans are in accordance with a schedule reflecting the cost of construction, but are limited to a maximum loan-to-value ratio of 80%. Before making a commitment to fund a construction loan, we require an appraisal of the property by a state-certified or state-licensed appraiser. We review and inspect properties before disbursement of funds during the term of the construction loan. ConstructionSimilar to commercial real estate construction financing, consumer construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of theestimated value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. Construction loans also expose us to risk that improvements will not be completed on time in accordance with plans, specifications, and projected costs.

 

Consumer real estateThis category of loans consistconsists of loans secured by first or second mortgages on primary residences and originate as adjustable-rate or fixed-rate loans. Owner-occupied properties located in the Company’s market area serve as the collateral for these loans. The Company currently originates residential mortgage loans for our portfolio with a maximum loan-to-value ratio of 80% for traditional owner-occupied homes.

 

In addition to consumer real estate loans, weWe offer home equity loans and lines of credit secured by the borrower’s primary or secondary residence. Our home equity loans and lines of credit currently originate with an adjustable- rate with a floor. We generally underwrite home equity loans and lines of credit with the same criteria that we use to underwrite mortgage loans to be sold. For a borrower’s primary and secondary residences, home equity loans and lines of credit are typically underwritten with a maximum loan-to-value ratio of 80% when combined with the principal balance of the existing mortgage loan. We require a current appraisal or internally prepared real estate evaluations on home equity loans and lines of credit. At the time we close a home equity loan or line of credit, we record a mortgage to perfect our security interest in the underlying collateral.

 

All residential loans that we originate are underwritten pursuant to our policies and procedures. We originate both adjustable-rate and fixed-rate loans. A rising interest rate environment that typically results in decreased loan demand may adversely affect our loan origination and sales activity.

Other consumer loans totaled $5.2$3.8 million, and were 1.91%or 1.23% of the loan portfolio, as of December 31, 2017.2021. These loans are originated for various purposes, including the purchase of automobiles, boats, and other legitimate personal purposes.items or needs.

 

Consumer loans may entail greater credit risk than mortgage loans to be sold, particularly in the case of consumer loans that are unsecured or are secured by rapidly depreciable assets, such as automobiles. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. The application of various federal and state laws, including bankruptcy and insolvency laws, may also limit the amount which can be recovered on such loans.

 

Paycheck Protection Program

Paycheck Protection Program (“PPP”) loans were $8.0 million, or 2.60% of the loan portfolio as of December 31, 2021, compared to $32.4 million, or 10.11% of the loan portfolio, as of December 31, 2020. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law, which established the Paycheck Protection Program (“PPP”) and allocated $349.0 billion of loans to be issued by financial institutions. On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (“Economic Aid Act”) was enacted, which reauthorized lending under the PPP program through March 31, 2021, with an additional $325.0 billion. Under the program, the Small Business Administration (“SBA”) will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for payroll and other permitted purposes in accordance with the requirements of the program. These loans were originated to assist small businesses affected by the coronavirus. The Bank originated $55.3 million in PPP loans to 480 customers as of December 31, 2021.

These loans are 100% guaranteed by the SBA.

Loan Approval Procedures and Authority

 

Our lending activities follow written, non-discriminatory underwriting standards and loan origination procedures established by the Board of Directors of the Bank. The loan approval process is intended to assess the borrower’s ability to repay the loan and the value of the collateral that will secure the loan. To assess the borrower’s ability to repay, we review the borrower’s employment, credit history, and other information on the historical and projected income and expenses of the borrower.

 


The objectives of our lending program are to:

 

1.Establish a sound asset structure

2.Provide a sound and profitable loan portfolio to:

a)Protect the depositor’s funds

a) Minimize risk to depositors’ funds

b) Maximize the shareholders’ return on their investment

b)Maximize the shareholders’ return on their investment

3.Promote the stable economic growth and development of the market area served by the Bank

4.Comply with all regulatory agency requirements and applicable law

 

The underwriting standards and loan origination procedures include officer lending limits, which are approved by the Board of Directors. The individual secured/unsecured lending authority of the President/Chief Executive Officer of the Bank is set at $1,500,000 and the individual secured/unsecured lending authority of the Senior Lender/Executive Vice President is set at $750,000. The President/Chief Executive Officer of the Bank and the Senior Lender/Executive Vice President may jointly lend up to 10% of the Bank’s unimpaired capital for the previous quarter end. In the absence of either of the above, the other may, jointly with the approval of either the Chairman of the Board of Directors or a majority of the Loan Committee of the Board of Directors, lend up to 10% of the Bank’s unimpaired capital for the previous quarter end. The Board of Directors, with two-thirds vote, may approve the aggregate credit in excess of this limit but may not exceed 15% of the Bank’s unimpaired capital. Loan limits apply to the total direct and indirect liability of the borrower. All loans above the loan officer’s authority must have the approval of a loan officer with the authority to approve a loan of that amount. Pooling of loan authority is not allowed except as outlined above for the President/Chief Executive Officer, Senior Lender/Executive Vice President, Chairman of the Board of Directors, and a majority of the Loan Committee or two-thirds of the Board of Directors.

 

All new credit which results in aggregate direct, indirect, and related credit, not under an approved line of credit of a threshold set forth in our loan policy, with the exceptions of mortgage loans in the process of being sold to investors and loans secured by properly margined negotiable securities traded on an established market or other cash collateral, are reviewed in detail on a monthly basis by the Loan Committee. Certain new credits that meet a higher threshold than required for the Loan Committee are reviewed by the Board of Directors of the Bank at its regular monthly meeting.

 

Employees

 

At December 31, 2017,2021, we employed 7781 people, with three individuals considered part time and one individual considered hourly, none of whom are subject to a collective bargaining agreement. We provide a variety of benefit programs including an Employee Stock Ownership Plan and Trust,Trust; Stock Incentive Plan,Plan; and health, life, disability and other insurance. We believe our relationship with our employees is excellent.

 

Supervision and Regulation

 

We are subject to extensive state and federal banking laws and regulations that impose specific requirements or restrictions and provide for general regulatory oversight of virtually all aspects of operations. The regulations are primarily intended to protect depositors, customers, and the integrity of the U.S. banking system and capital markets. The following information describes some of the more significant laws and regulations applicable to us. The description is qualified in its entirety by reference to the applicable laws and regulations. Proposals to change the laws and regulations governing the banking industry are frequently raised in Congress, in state legislatures, and with the various bank regulatory agencies. Changes in applicable laws or regulations, or a change in the way such laws or regulations are interpreted by regulatory agencies or courts, may have a material impact on our business operations and earnings.

 


Dodd-Frank Act

 

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) became effective. This law has broadly affected the financial services industry by implementing changes to the financial regulatory landscape aimed at strengthening the sound operation of the financial services industry, andindustry. This legislation will continue to significantly change the current bank regulatory structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies, including the Company and the Bank.

 


The Dodd-Frank Act created the Consumer Financial Protection Bureau (the “CFPB”) as an agency to centralize responsibility for consumer financial protection, including implementing, examining and enforcing compliance with federal consumer financial laws. The CFPB exercises supervisory review of banks under its jurisdiction. The CFPB focuses its rulemaking in several areas, particularly in the areas of mortgage reform involving the Real Estate Settlement Procedures Act, the Truth in Lending Act, the Equal Credit Opportunity Act, and the Fair Debt Collection Practices Act. There are many provisions in the Dodd-Frank Act mandating regulators to adopt new regulations and conduct studies upon which future regulation may be based. Governmental intervention and new regulations could materially and adversely affect our business, financial condition and results of operations.

 

Volcker Rule

 

Section 619 of the Dodd-Frank Act, known as the “Volcker Rule,” prohibits any bank, bank holding company, or affiliate (referred to collectively as “banking entities”) from engaging in two types of activities: proprietary trading and the ownership or sponsorship of private equity or hedge funds that are referred to as covered funds. Proprietary trading, in general, is trading in securities on a short-term basis for a banking entity’s own account. In December 2013, federal banking agencies, the SEC and the Commodity Futures Trading Commission, finalized a regulation to implement the Volcker Rule. AtAs of December 31, 2017,2021, the Company has evaluated our securities portfolio and has determined that we do not hold any covered funds.

 

Bank Holding Company Act

 

The Company is a one-bank holding company under the federalFederal Bank Holding Company Act of 1956, as amended. As a result, the Company is primarily subject to the supervision, examination and reporting requirements of the Board of Governors (the “Federal Reserve Board”) of the Federal Reserve Bank (the “Federal Reserve”) under the Actact and its regulations promulgated thereunder. Moreover, as a bank holding company located in South Carolina, the Company is also subject to the regulations of the South Carolina State Board of Financial Institutions.

 

Capital Requirements

 

The Federal Reserve Board imposes certain capital requirements on the Company under the Bank Holding Company Act, including a minimum leverage ratio and minimum ratio of “qualifying” capital to risk-weighted assets.assets or a community bank leverage ratio for qualifying community banking organizations. These requirements are essentially the same as those that apply to the Bank and are described under “Regulatory Capital Requirements” in the notes to the consolidated financial statements.statements (see Note 18). The ability of the Company to pay dividends to shareholders depends on the Bank’s ability to pay dividends to the Company, which is subject to regulatory restrictions as described below in “Dividends.”

 

Standards for Safety and Soundness

 

The Federal Deposit Insurance Act requires the federal banking regulatory agencies to prescribe, by regulation or guideline,guidelines, operational and managerial standards for all insured depository institutions relating to (1) internal controls, information systems and internal audit systems, (2) loan documentation, (3) credit underwriting, (4) interest rate risk exposure, and (5) asset growth. The agencies also must prescribe standards for asset quality, earnings, and stock valuation, as well as standards for compensation, fees, and benefits. The federal banking agencies have adopted regulations and “Interagency Guidelines Establishing Standards for Safety and Soundness” to implement these required standards. These guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired.

 

Regulatory Examination

 

All insured institutions must undergo regular on-site examinations by their appropriate banking agency. The cost of examinations of insured depository institutions and any affiliates may be assessed by the appropriate banking agency against each institution or affiliate, as it deems necessary or appropriate. Insured institutions are required to submit annual reports to the Federal Deposit Insurance Corporation (“FDIC”), their federal regulatory agency, and state supervisor, when applicable. As a state-chartered bank located in South Carolina, the Bank is also subject to the regulations of the South Carolina State Board of Financial Institutions.

 

The federal banking regulatory agencies prescribe, by regulation, standards for all insured depository institutions and depository institution holding companies relating to, among other things, the following:

 

Internal controls

Information systems and audit systems


Loan documentation

Credit underwriting

Interest rate risk exposure

Asset quality


Liquidity

Capital adequacy

Bank Secrecy Act

Sensitivity to market risk

 

Transactions with Affiliates and Insiders

 

We are subject to certain restrictions on extensions of credit to executive officers, directors, certain principal shareholders, and their related interests. Such extensions of credit must be made on substantially the same terms, including interest rates, and collateral, as those prevailing at the time for comparable transactions with third parties and must not involve more than the normal risk of repayment or present other unfavorable features.

 

Dividends

 

The Company’s principal source of cash flow, including cash flow to pay dividends to its shareholders, is dividends it receives from the Bank. Statutory and regulatory limitations apply to the Bank’s payment of dividends to the Company. As a general rule, the amount of a dividend may not exceed, without prior regulatory approval, the sum of net income in the calendar year to date and the retained net earnings of the immediately preceding two calendar years. A depository institution may not pay any dividend, without regulatory approval, if payment would cause the institution to become undercapitalized or if it already is undercapitalized.

 

Consumer Protection Regulations

 

Activities of the Bank are subject to a variety of statutes and regulations designed to protect consumers. Interest and other charges collected by the Bank are subject to state usury laws and federal laws concerning interest rates. Our loan operations are also subject to federal laws applicable to credit transactions, such as:

 

The federal Truth-In-Lending Act, governingwhich governs disclosures of credit terms to consumer borrowers

The Home Mortgage Disclosure Act of 1975, requiringwhich requires financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves

The Fair Lending Act, which requires fair, equitable, and nondiscriminatory access to credit for consumers

The Equal Credit Opportunity Act, prohibitingwhich prohibits discrimination on the basis of race, creed or other prohibited factors in extending credit

The Fair Credit Reporting Act of 1978, governingwhich governs the use and provision of information to credit reporting agencies

The Fair Debt Collection Act, governingwhich governs the manner in which consumer debt may be collected by collection agencies

The Gramm - Leach - Bliley Act, which governs the protection of consumer information

The rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.laws

 

The deposit operations of the Bank also are subject to:

 

The Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records

The Electronic Funds Transfer Act and Regulation E, issued by the Federal Reserve Board issued Regulation E to implement the act, which governsgovern automatic deposits to and withdrawals from deposit accounts and customer’s rights and liabilities arising from the use of automated teller machines and other electronic banking services

Regulation DD, which implements the Truth in Savings Act to enable consumers to make informed decisions about deposit accounts at depository institutions. Regulation DD requires depository institutions to provide disclosures so that consumers can make meaningful comparisons among depository institutions.


 

Enforcement Powers

 

The Company is subject to supervision and examination by the FDIC, the Federal Reserve and the South Carolina State Board of Financial Institutions. The Bank is subject to extensive federal and state regulations that significantly affect business and activities. These regulatory bodies have broad authority to implement standards and to initiate proceedings designed to prohibit depository institutions from engaging in activities that represent unsafe or unsound banking practices or constitute violations of applicable laws, rules, regulations, administrative orders, or written agreements with regulators. These regulatory bodies are authorized to take action against institutions that fail to meet such standards, including the assessment of civil monetary penalties, the issuance of cease-and-desist orders, and other actions.

 

Bank Secrecy Act/Anti-Money Laundering

 

We are subject to the Bank Secrecy Act and other anti-money laundering laws and regulations, including the USA Patriot Act of 2001.2001 (“USA Patriot Act”). We must maintain a Bank Secrecy Act Program that includes established internal policies, procedures, and controls; a designated compliance officer; an ongoing employee-training program; and testing of the program by an independent audit function. The enactment of the USA Patriot Act amended and expanded the focus of the Bank Secrecy Act to facilitate information sharing among governmental entities and the Company for the purpose of combating terrorism and money laundering. It improves anti-money laundering and financial transparency laws, information collection tools and the enforcement mechanics for the U.S. government. These provisions include (a) standards for verifying customer identification at account opening; (b) rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering; (c) reports by nonfinancial trades and businesses filed with the U.S. Treasury’s Financial Crimes Enforcement Network for transactions exceeding $10,000; (d) suspicious activities reports by brokers and dealers if they believe a customer may be violating U.S. laws; and (e) regulations and enhanced due diligence requirements for financial institutions that administer, maintain, or manage private bank accounts or correspondent accounts for non-U.S. persons.

 


Similar in purpose to the Bank Secrecy Act, the Office of Foreign Assets Control (“OFAC”), a division of the U.S. Department of Treasury, controls and imposes economic and trade sanctions based on U.S. foreign policy and national security goals against targeted countries and individuals based on threats to foreign policy, national security, or the U.S. economy. OFAC has and will send banking regulatory agencies lists of names of individuals and organizations suspected of aiding, concealing, or engaging in terrorist acts. Among other things, the Bank must block transactions with or accounts of sanctioned persons and report those transactions after their occurrence.

 

Bank regulators routinely examine institutions for compliance with these obligations and are required to consider compliance in connection with the regulatory review of applications.

 

Privacy and Credit Reporting

 

In connection with our lending activities, we are subject to a number of federal laws designed to protect borrowers and promote lending to various sectors of the economy and population. These include the Equal Credit Opportunity Act, the Truth-in-Lending Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, and the Community Reinvestment Act (the “CRA”). The CRA requires the appropriate federal banking agency, in connection with its examination of a bank, to assess the bank’s record in meeting the credit needs of the communities served by the bank, including low and moderate income neighborhoods. Under the CRA, institutions are assigned a rating of “outstanding,” “satisfactory,” “needs to improve,” or “substantial non-compliance.” In addition, federal banking regulators, pursuant to the Gramm-Leach-Bliley Act, have enacted regulations limiting the ability of banks and other financial institutions to disclose nonpublic consumer information to non-affiliated third parties. The regulations require disclosure of privacy policies and allow consumers to prevent certain personal information from being shared with nonaffiliated third parties.

 

Item 1A.

Risk Factors

Item 1A.Risk Factors

 

Under the filer category of “smaller reporting company”, as defined in Rule 12b-2 of the Exchange Act, the Company is not required to provide information requested by Part I, Item 1A of its Form 10-K.

 


Item 1B.

Unresolved Staff Comments

Item 1B.Unresolved Staff Comments

 

None.

 

Item 2.Properties

 

The Company’s headquarters is located at 256 Meeting Street in downtown Charleston, South Carolina. This site is also the location of the main office of the Bank. The Bank also operates from threefour additional locations: 100 North Main Street, Summerville, SC; 1337 Chuck Dawley Boulevard, Mount Pleasant, SC; and 2027 Sam Rittenberg Boulevard, Charleston, SC; and 9403 Highway 78, North Charleston, SC. The Bank’s mortgage department is located at 1071 Morrison Drive, Charleston, SC. On January 28, 2014, we signed a leaseBank also plans to open aan additional banking office onlocation in June 2023 at 1730 Maybank Highway, 78 and Ingleside Boulevard, North Charleston, SC in the future (copy of the lease incorporated as Exhibit 10.8 in the 2013 10-K and copy of the Assignment and Assumption of Lease incorporated as Exhibit 10.9, First Amendment to the Lease incorporated as Exhibit 10.10 and Second Amendment to the Lease incorporated as Exhibit 10.11 in the 2015 10-K). On July 31, 2017, a new lease agreement was authorized and is incorporated as Exhibit 10.13 filed with the June 30, 2017 Form 10-Q.SC. The Company owns the 2027 Sam Rittenberg Boulevard location, which houses the Operations Department of the Bank as well as operating as a banking office. The Company leases all other locations.locations, including the future banking location. The owned location is not encumbered and all of the leases have renewal options. Each banking location is suitable and adequate for banking operations.

 

Item 3.Legal Proceedings

 

In our opinion, there are no other legal proceedings pending other than routine litigation incidental to the Company’s business involving amounts that are not material to our financial condition.

 

Item 4.Mine Safety Disclosures

 

Not applicable.

11

 

PART II

 

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

At December 31, 2017,2021, there were 5,230,6755,841,240 shares issued and 4,989,2795,541,266 shares outstanding of the 12,000,000 authorized shares of common stock of the Company. Our common stock is traded on the NASDAQ under the trading symbol “BKSC”.

 

Information regarding the historical market prices of our common stock and dividends declared on that stock is shown below.

 

   High  Low  Dividends 
2017             
Quarter ended March 31, 2017  $21.85  $19.28  $0.14 
Quarter ended June 30, 2017  $21.15  $18.80  $0.14 
Quarter ended September 30, 2017  $19.95  $17.47  $0.15 
Quarter ended December 31, 2017  $19.35  $18.00  $0.15 
              
2016             
Quarter ended March 31, 2016  $16.75  $14.91  $0.13 
Quarter ended June 30, 2016  $16.25  $15.51  $0.13 
Quarter ended September 30, 2016  $18.63  $15.95  $0.14 
Quarter ended December 31, 2016  $23.47  $18.39  $0.14 
              
2015             
Quarter ended March 31, 2015  $13.72  $13.35  $0.13 
Quarter ended June 30, 2015  $15.92  $13.59  $0.13 
Quarter ended September 30, 2015  $16.86  $13.48  $0.13 
Quarter ended December 31, 2015  $16.87  $16.00  $0.13 

  High  Low  Dividends 
2021            
Quarter ended March 31, 2021 $23.28  $16.00  $0.27 
Quarter ended June 30, 2021 $22.70  $19.81  $0.17 
Quarter ended September 30, 2021 $22.84  $19.64  $0.17 
Quarter ended December 31, 2021 $20.60  $19.79  $0.17 
             
2020            
Quarter ended March 31, 2020 $19.39  $11.65  $0.16 
Quarter ended June 30, 2020 $18.19  $13.75  $0.16 
Quarter ended September 30, 2020 $17.18  $15.69  $0.17 
Quarter ended December 31, 2020 $16.91  $15.95  $0.17 
             
2019            
Quarter ended March 31, 2019 $19.30  $18.12  $0.16 
Quarter ended June 30, 2019 $20.01  $17.52  $0.16 
Quarter ended September 30, 2019 $19.32  $18.34  $0.26 
Quarter ended December 31, 2019 $18.99  $18.24  $0.16 

As of February 15, 2018, there were approximately 1,909 shareholders of record with shares held by individuals and in nominee names. The market price for our common stock as of February 15, 2018, was $19.13.

 

The future payment of cash dividends is subject to the discretion of the Board of Directors and depends uponon a number of factors including future earnings, financial condition, cash requirements, and general business conditions. Cash dividends, when declared, are paid by the Bank to the Company for distribution to shareholders of the Company. Certain regulatory requirements restrict the dividend amount of dividends that the Bank can pay to the Company.

 

At our December 1995 Board Meeting, the Board of Directors authorized the repurchase of up to 140,918 shares of its common stock on the open market. At our October 1999 Board Meeting, the Board of Directors authorized the repurchase of up to 45,752 shares of its common stock on the open market and again at our September 2001 Board meeting, the Board of Directors authorized the repurchase of up to 54,903 shares of its common stock on the open market. At the Annual Meeting in 2020, the Board of Directors authorized a stock repurchase plan of up to $1.0 million. The Company repurchased 25,067 shares of its common stock for $398,868 during the year ended December 31, 2020. The Company did not repurchase any common shares during the years ended December 31, 2021 and 2019. As of the date of this report, the Company owns 241,396299,974 shares, adjusted for threefive 10% stock dividends a 10% stock distribution, and a 25% stock dividend. At the Annual Meeting in April 2007, the shareholders’shareholders voted to increase the number of authorized shares from 6,000,000 to 12,000,000. As of February 15, 2018, there were 5,232,275 shares of common stock issued and 4,990,879 shares of common stock outstanding.

 

THE BANK OF SOUTH CAROLINA EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST

 

During 1989, the Board of Directors of the Bank adopted an Employee Stock Ownership Plan and Trust Agreement (“ESOP”) to provide retirement benefits to eligible employees of the Bank for long and faithful service. An amendment and restatement was made to the ESOP effective January 1, 2007 and approved by the Board of Directors on January 18, 2007. Periodically, the Internal Revenue Service (“IRS”) requires a restatement of a qualified retirement plan to ensure that the plan document includes provisions required by legislative and regulatory changes made since the last restatement. There have been no substantive changes to the plan,plan; however, to comply with the IRS rules, the Board of Directors approved a restated plan on January 26, 2012 (incorporated as Exhibit 10.5 in the 2011 10-K) and submitted the plan to the IRS for approval. The IRS issued a determination letter on September 26, 2013, stating that the plan satisfied the requirements of Code Section 4975 (e) (7). On January 26, 2017, the Board of Directors approved a restated plan (incorporated as Exhibit 10.6 in the 2016 10-K). The restated Plan was submitted to the IRS for approval and a determination letter was issued November 17, 2017, stating that the plan satisfies the requirements of Code Section 4975 (e) (7).

 


The Board of Directors of the Bank approved a cash contribution of $375,000$540,000, $540,000, and $510,000 to The Bank of South Carolinathe ESOP for the fiscal year ended December 31, 2017. The Board of Directors of the Bank approved cash contributions of $345,000 and $315,000 for the fiscal years ended December 31, 20162021, 2020, and 2015,2019, respectively. The contributions were made during the respective fiscal years.

 


An employee of the Bank who is not a member of an ineligible class of employees is eligible to participate in the plan upon reaching 21 years of age and being credited with one year of service (1,000 hours of service). All employees are eligible employees except for the following ineligible classes of employees:

 

Employees whose employment is governed by a collective bargaining agreement between employee representatives and the Company in which retirement benefits were the subject of good faith bargaining unless the collective bargaining agreement expressly provides for the inclusion of such employees in the plan

Employees who are non-resident aliens who do not receive earned income from the Company which constitutes income from sources within the United States

Any person who becomes an employee as the result of certain asset or stock acquisitions, mergers, or similar transactions (but only during a transitional period)

Certain leased employees

Employees who are employed by an affiliated company that does not adopt the planPlan

Any person who is deemed by the Company to be an independent contractor on his or her employment commencement date and on the first day of each subsequent plan year, even if such person is later determined by a court or a governmental agency to be or to have been an employee.

 

The employee may enter the Plan on the January 1st that occurs nearest the date on which the employee first satisfies the age and service requirements described above. No contributions by employees are permitted. The amount and time of contributions are at the sole discretion of the Board of Directors of the Bank. The contribution for all participants is based solely on each participant’s respective regular or base salary and wages paid by the Bank including commissions, bonuses and overtime, if any.

 

A participant becomes vested in the ESOP based upon the employee’s credited years of service. The vesting schedule is as follows:

 

1 Year of Service0% Vested 
2 Years of Service25% Vested 
3 Years of Service50% Vested 
4 Years of Service75% Vested 
5 Years of Service100% Vested 

 

The Bank is the Plan Administrator. Eugene H. Walpole, IV, Fleetwood S. Hassell, Sheryl G. Sharry and Douglas H. Sass, currently serve as the Plan Administrative Committee and Trustees for the Plan. At December 31, 2017,2021, the Plan owned 286,013361,565 shares of common stock of the Company.

 

THE BANK OF SOUTH CAROLINA STOCK INCENTIVE PLANPLANS

 

We have atwo Stock Incentive Plans: the first was approved in 2010 with 300,000 (363,000 adjusted for two 10% stock dividends) shares reserved and another Stock Incentive Plan, which was approved in 1998, with 180,000 (329,422 adjusted for three 10% stock dividends, a 10% stock distribution, and a 25% stock dividend) shares reserved, and a Stock Incentive Plan, which was approved in 2010,2020, with 300,000 (330,000 adjusted for a 10% stock dividend) shares reserved. No new options may be granted under the 2010 plan, as it expired on April 14, 2020. Under both plans,the 2020 plan, options are periodically granted to employees at a price not less than the fair market value of the shares at the date of grant. Participating employees become 20% vested after five years and then vest 20% each year until fully vested. The right to exercise each such 20% of the options is cumulative and will not expire until the tenth anniversary of the date of the grant. Employees are eligible to participate in this plan if the Executive/Long-Range Planning Committee, in its sole discretion, and the Compensation Committee as to Executive Officers who are members of the Executive/Long-Range Planning Committee, determines that an employee has contributed or can be expected to contribute to our profits or growth.

We also have a stock incentive plan to provide equity incentive compensation to the Company's eligible independent directors. The plan was approved by the shareholders in 2021 and has 150,000 shares reserved. Under the 2021 plan, options may be granted to eligible independent directors at a price not less than the fair market value of the shares at the date of grant. Options granted to independent directors become vested as to 20% of the options per year and will be fully vested after five years. The right to exercise each such 20% of the options is cumulative and will not expire until the tenth anniversary of the date of the grant. Each independent director is eligible to participate in the 2021 plan if the Compensation Committee, in its sole discretion, determines that such person has contributed or can be expected to contribute to our profits or growth.

 

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. Expected volatilities are based on historical volatilities of our common stock. The expected term of the options granted will not exceed ten years from the date of grant (the amount of time options granted are expected to be outstanding). The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

 


11 

 

ItemItem 6.

Selected Financial Data[Reserved]

The following table sets forth certain selected financial information concerning the Company and its wholly-owned subsidiary. The information was derived from audited consolidated financial statements. The information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” which follows, and the audited consolidated financial statements and notes, which are presented elsewhere in this report.

  2017  2016  2015  2014  2013 
For December 31:                    
Net income $4,901,825  $5,247,063  $4,884,288  $4,398,820  $4,076,924 
Selected Year End Balance:                    
Total assets  446,566,498   413,949,636   399,172,512   367,225,802   340,893,703 
Total loans(1)  272,274,363   264,962,325   248,442,944   241,442,873   223,059,647 
Investment securities available for sale  139,250,250   119,978,944   119,997,585   113,994,112   94,648,221 
Interest-bearing deposits at the Federal Reserve  24,034,194   18,101,300   23,898,862   5,680,613   16,080,721 
Earning assets  435,558,807   403,042,569   392,339,391   361,117,598   333,788,589 
Total deposits  402,888,300   372,522,851   358,718,612   322,419,027   305,242,655 
Shareholder’s equity  42,764,635   40,612,974   39,151,712   36,759,982   34,739,143 
Weighted average shares outstanding - basic  4,973,637   4,935,349   4,912,499   4,907,208   4,897,902 
Weighted average shares outstanding - diluted  5,058,352   5,054,114   5,067,085   5,032,211   4,906,234 
                     
For the Year:                    
Selected Average Balances:                    
Total assets  428,174,359   410,581,560   379,527,104   358,774,284   332,092,490 
Total loans(1)  264,881,222   265,151,258   243,729,630   232,281,473   226,267,071 
Investment securities available for sale  130,161,937   110,762,289   110,633,399   99,488,314   67,484,036 
Federal funds sold and resale agreements               
Interest-bearing deposits at the Federal Reserve  23,558,893   26,474,258   17,549,903   19,588,597   31,524,293 
Earning assets  418,602,052   402,387,805   371,912,932   351,358,384   325,275,400 
Total deposits  384,524,305   367,822,900   337,969,217   319,131,466   296,482,622 
Shareholder’s equity  43,121,778   41,479,755   38,631,718   36,283,441   34,800,116 
                     
Performance Ratios:                    
Return on average equity  11.37%  12.65%  12.64%  12.12%  11.72%
Return on average assets  1.14%  1.28%  1.29%  1.23%  1.23%
Average equity to average assets  10.07%  10.10%  10.18%  10.11%  10.48%
Net interest margin  3.76%  3.71%  3.72%  3.70%  3.79%
Net charge-offs to average loans  0.01%  0.05%  0.04%  0.02%  0.15%
Allowance for loan losses as a percentage of total loans(2)  1.43%  1.48%  1.41%  1.42%  1.51%
                     
Per Share:                    
Basic income $0.99  $1.06  $0.99  $0.90  $0.83 
Diluted income $0.97  $1.04  $0.96  $0.87  $0.83 
Year end book value $8.57  $8.19  $7.96  $7.49  $7.79 
Cash dividends declared $0.58  $0.54  $0.52  $0.62  $0.50 
Dividend payout ratio  58.87%  50.86%  49.94%  62.88%  54.63%
                     
Full time employee equivalents  77   74   81   77   77 

(1)Including mortgage loans to be sold

(2)Excluding mortgage loans to be sold


Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s discussion and analysis is included to assist the shareholder in understanding our financial condition, results of operations, and cash flow. This discussion should be reviewed in conjunction with the audited consolidated financial statements and accompanying notes presented in Item 8 of this report and the supplemental financial data appearing throughout this report. Since the primary asset of the Company is its wholly-owned subsidiary, most of the discussion and analysis relates to the Bank.

 

OVERVIEW

 

The Company is a bank holding company headquartered in Charleston, South Carolina, with $446,566,498$679.2 million in assets as of December 31, 20172021 and net income of $848,699 and $4,901,825, respectively,$6.7 million for the three and twelve monthsyear ended December 31, 2017.2021. The Company offers a broad range of financial services through its wholly owned subsidiary, the Bank. The Bank is a state-chartered commercial bank, which operates principally in the Charleston, Dorchester, and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a full service financial institution specializing in personal service, responsiveness, and attention to detail to foster long-standing relationships.

 

We derive most of our income from interest on loans and investment securities. The primary source of funding for making these loans and purchasing investment securities is our interestinterest-bearing and non-interest-bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

 

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments. The allowance is increased or decreased through the provisioning process. For a detailed discussion on the allowance for loan losses, see “Allowance for Loan Losses”.

 

In addition to earning interest on loans and investment securities, we earn income through fees and other expenses we charge to the customer. The various components of other income and other expenses are described in the following discussion. The discussion and analysis also identifies significant factors that have affected our financial position and operating results as of and for the year ended December 31, 20172021 as compared to December 31, 20162020 and our operating results for 20172020 compared to 2016 and 2016 compared to 2015,2019, and should be read in conjunction with the consolidated financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

 


The following table sets forth certain summary financial information concerning the Company and its wholly-owned subsidiary for the last five years. The information was derived from the audited consolidated financial statements. The information should be read in conjunction with this section of the report, and the audited consolidated financial statements and notes, which are presented in Item 8 of this report.

  2021  2020  2019  2018  2017 
For December 31:                    
Net income $6,744,865  $6,460,631  $7,318,433  $6,922,934  $4,901,825 
Selected year end balances:                    
Total assets  679,220,646   532,494,599   445,012,520   429,135,198   446,566,498 
Total loans1  309,406,617   333,768,406   279,134,958   275,863,705   272,274,363 
Investment securities available for sale  212,347,489   134,819,818   100,449,956   119,668,874   139,250,250 
Interest-bearing deposits at the Federal Reserve  128,971,429   42,348,085   39,320,526   25,506,784   24,034,194 
Earning assets  650,725,535   510,936,309   418,905,440   421,039,363   435,558,807 
Total deposits  609,191,576   462,197,631   379,191,655   382,378,388   402,888,300 
Total shareholders’ equity  53,917,633   54,980,356   51,168,032   45,462,561   42,764,635 
Weighted Average Shares Outstanding - basic  5,531,518   5,526,948   5,522,025   5,500,027   5,471,001 
Weighted Average Shares Outstanding - diluted  5,680,482   5,678,543   5,588,090   5,589,012   5,568,493 
                     
For the Year:                    
Selected average balances:                    
Total assets $589,379,985  $502,628,318  $440,615,140  $430,495,412  $428,174,359 
Total loans1  324,078,445   313,303,363   281,508,711   277,223,600   264,881,222 
Investment securities available for sale  167,250,568   112,970,054   106,421,507   123,347,669   130,161,937 
Interest-bearing deposits at the Federal Reserve  75,734,060   54,231,372   34,713,982   20,151,823   23,558,893 
Earning assets  567,063,073   480,504,789   422,644,200   420,723,092   418,602,052 
Total deposits  519,900,412   434,071,108   381,687,960   386,025,147   384,524,305 
Total shareholders’ equity  54,838,166   54,021,647   49,242,545   43,691,359   43,121,778 
                     
Performance Ratios:                    
Return on average equity  12.30%  11.96%  14.86%  15.85%  11.37%
Return on average assets  1.14%  1.29%  1.66%  1.61%  1.14%
Average equity to average assets  9.30%  10.75%  11.18%  10.15%  10.07%
Net interest margin  3.06%  3.52%  4.28%  4.15%  3.76%
Net (recoveries) charge-offs to average loans  -0.02%  0.02%  0.14%  -0.01%  0.01%
Allowance for loan losses as a percentage of total loans2  1.43%  1.30%  1.46%  1.53%  1.43%
                     
Per Share:                    
Basic income per common share3 $1.22  $1.17  $1.33  $1.26  $0.90 
Diluted income per common share3 $1.19  $1.14  $1.31  $1.24  $0.88 
Year end book value3 $9.73  $9.96  $9.25  $8.25  $7.79 
Dividends per common share $0.78  $0.66  $0.74  $0.58  $0.58 
Dividend payout ratio  63.98%  56.44%  55.88%  54.68%  58.87%
Full time employee equivalents  79   76   79   79   77 

(1)Including mortgage loans to be sold.

(2)Excluding mortgage loans to be sold.

(3)Adjusted to retroactively reflect 10% stock dividend issued during the year ended December 31, 2018.


CRITICAL ACCOUNTING POLICIES

 

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States (“GAAP”) and with general practices within the banking industry in the preparation of our consolidated financial statements. Our significant accounting policies are set forth in the notes to the consolidated financial statements in Item 8 of this report.

 

Certain accounting policies involve significant judgments and assumptions made by the Company that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on factors that we believe to be reasonable under the circumstances. Because of the number of judgments and assumptions that we make, actual results could differ and have a material impact on the carrying values of our assets and liabilities and our results of operations.


 

We consider our policy regarding the allowance for loan losses to be our most subjective accounting policy due to the significant degree of judgment. We have developed what we believe to be appropriate policies and procedures for assessing the adequacy of the allowance for loan losses, recognizing that this process requires a number of assumptions and estimates with respect to our loan portfolio. Our assessments may be impacted in future periods by changes in economic conditions, the impact of regulatory examinations and the discovery of information with respect to borrowers, which were not known at the time of the issuance of the consolidated financial statements. For additional discussion concerning our allowance for loan losses and related matters, see “Allowance for Loan Losses”.

 

COVID-19

On March 11, 2020, the World Health Organization (“WHO”) declared COVID-19 a pandemic. Due to orders issued by the governor of South Carolina and in an abundance of caution for the health of our customers and employees, in March 2020 the Bank closed lobbies to all 5 offices but remained fully operational. The Bank subsequently reopened all of the lobbies in June 2021.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law, which established the Paycheck Protection Program (“PPP”) and allocated $349.0 billion of loans to be issued by financial institutions. Under the program, the Small Business Administration (“SBA”) will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for payroll and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of two years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period. The borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank received a processing fee from the SBA ranging from 1% to 5% based on the size of the loan. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. The Paycheck Protection Program and Health Care Enhancement Act (“PPP/ HCEA Act”) was signed into law on April 24, 2020. The PPP/HCEA Act authorized additional funding under the CARES Act of $310.0 billion for PPP loans to be issued by financial institutions through the SBA. The Bank has provided $55.3 million in funding to 480 customers through the PPP as of December 31, 2021. Because these loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated allowance.

Borrowers must submit a forgiveness application within ten months of the completion of the covered period. Once the borrower has submitted the application, the Bank has 60 days to review, issue a lender decision, and submit the decision and application to the SBA. Once the application is submitted, the SBA has 90 days to review and remit the appropriate forgiveness amount to the Bank plus any interest accrued through the date of payment. The SBA began accepting PPP Forgiveness Applications on August 10, 2020. As of December 31, 2021, the Bank received 371 PPP forgiveness applications, in the amount of $49.1 million in principal, and submitted 361 applications and decisions to the SBA, in the amount of $47.7 million in principal. Of the 391 PPP submissions, 351 loans, in the amount of $46.9 million, were forgiven as of December 31, 2021. Upon forgiveness the Bank will recognize the deferred fee income in accordance with ASC 310-20. The Bank received processing fees of $2.4 million and recognized $1.3 million and $0.6 million during the years ended December 31, 2021 and 2020, respectively.

Regulatory agencies, as set forth in the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (initially issued on March 22, 2020 and revised on April 7, 2020), have encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In this statement, the regulatory agencies expressed their view of loan modification programs as positive actions that may mitigate adverse effects on borrowers due to COVID-19 and that the agencies will not criticize institutions for working with borrowers in a safe and sound manner. Moreover, the revised statement provides that eligible loan modifications related to COVID-19 may be accounted for under section 4013 of the CARES Act or in accordance with ASC 310-40. Under Section 4013 of the CARES Act, banks may elect not to categorize loan modifications as TDRs if the modifications are related to COVID-19, executed on a loan that was not more than 30 days past due as of December 31, 2019, and executed between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the date of termination of the National Emergency. All short-term loan modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not considered TDRs. Beginning in March 2020, the Bank provided payment accommodations to customers, consisting of 60-day principal deferral to borrowers negatively impacted by COVID-19. During 2020, the Bank processed approximately $0.7 million in principal deferments to 84 customers, with an aggregate loan balance of $29.7 million. The principal deferments represented 0.24% of our total loan portfolio as of December 31, 2020. The Bank did not process any principal deferments during the year ended December 31, 2021. The Bank has examined the payment accommodations granted to borrowers in response to COVID-19 and classified 9 loans, with an aggregate loan balance of $4.0 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests. All other borrowers were current prior to relief, were not experiencing financial difficulty prior to COVID-19, and the Bank determined they were not considered TDRs. As of December 31, 2021, 4 of the TDRs were removed from TDR status due to improvement in financial condition and sustained performance under the restructured terms, 2 TDRs were paid off through refinancing into new loans at market terms, and 1 TDR was paid off. Two loans with a balance of $0.5 million remain in TDR status as of December 31, 2021. Additionally, of the 75 customers that received payment accommodations that were not classified as TDRs, 41 customers, with an aggregate loan balance of $9.9 million, have paid their loan in full as of December 31, 2021. The remaining loans are paying as agreed as of December 31, 2021. There are no loans that received payment accommodation past due greater than 30 days. The Bank will continue to examine payment accommodations as requested by our borrowers.


On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (“Economic Aid Act”) was enacted, which reauthorized lending under the PPP program through March 31, 2021, with an additional $325 billion. Under this Act, the SBA will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for payroll and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of five years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period, the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank will receive a processing fee based on the size of the loan from the SBA and a tiered structure. For loans up to $50,000 in principal, the lender processing fee will be the lesser of 50% of the principal amount or $2,500. For loans between $50,000 and $350,000 in principal, the lender processing fee will be 5% of the principal amount. For loans $350,000 and above, the lender processing fee will be 3% of the principal amount. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. Over the course of the PPP program, the Bank extended 480 loans with a total loan amount of $55.3 million.

While the effects of COVID-19 have impacted all industries to varying degrees, during 2020 the Bank assessed the retail and/or service, food and beverage, and short-term rental industries in our geographic area as having a higher risk due to the possibility of the primary source of repayment not materializing. These industries are dependent upon the hospitality industry and were affected by the mandates issued by the Governor of South Carolina to limit occupancy or close for a period of time. Our loans in these industries represented 3.96% of our loan portfolio at December 31, 2020 and were temporarily downgraded to our “Watch” category during 2020. In May 2021, due to improving economic conditions, increased vaccination rates and a continued reopening of the South Carolina economy, these loans were upgraded to our “Satisfactory” category.

Effects of COVID-19 may negatively impact management assumptions and estimates, such as the allowance for loan losses. However, it is difficult to assess or predict how, and to what extent, COVID-19 will affect the Bank in the future.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 20172021 TO DECEMBER 31, 20162020

 

Net income decreased $345,238increased $0.2 million or 6.58%4.40% to $4,901,825,$6.7 million, or basic and diluted income per share of $0.99$1.22 and $0.97,$1.19, respectively, for the year ended December 31, 20172021 from $5,247,063$6.5 million or basic and diluted income per share of $1.06$1.17 and $1.04,$1.14, respectively, for the year ended December 31, 2016. The decrease in net income2020. This increase was primarily due to the enactmenthigher average earning asset balances coupled with a decline in our cost of the Tax Cuts and Jobs Act on December 22, 2017 and the related revaluation of the deferred tax asset. Deferred tax assets and liabilities must be adjusted to legislation based on the enactment date not the effective date; therefore, the deferred tax asset was revalued at a corporate tax rate of 21% instead of 34% in accordance with GAAP at December 22, 2017. This revaluation resulted in additional income tax expense of $666,674.funds. Our returns on average assets and average equity for the year ended December 31, 20172021 were 1.14% and 11.37%12.30%, respectively, compared with 1.28%to 1.29% and 12.65%11.96%, respectively, for the year ended December 31, 2016.2020.

 

Net interest income increased $828,427$0.5 million or 5.55%2.61% to $15,745,284$17.4 million for the year ended December 31, 20172021 from $14,916,857$16.9 million for the year ended December 31, 2016.2020. This increase was primarily due to increasesan increase in interest and fees on PPP loans and investment securities. Interest and fees on loans and investment securities increased $435,418$0.4 million or 3.89%2.35% to $13,287,318$17.1 million for the year ended December 31, 20172021 from $12,851,900$16.7 million for the year ended December 31, 2016,2020, as the result of the increases in the Federal Funds rate set by the Federal Reserve. Interest income on investment securitieshigher balances of average earning assets.

Average earning assets increased $306,944$86.6 million or 13.32%18.01% to $2,612,018$567.1 million for the year ended December 31, 20172021 from $2,305,074$480.5 million for the year ended December 31, 2016 a result of the2020. This is primarily related to an increase in the average balance of investment securities from $110,762,289 forand interest-bearing deposits at the year ended December 31, 2016Federal Reserve and, to $130,161,937 for the year ended December 31, 2017.

Average earning assets increased $16,214,247 or 4.03% to $418,602,052 for the year ended December 31, 2017 from $402,387,805 for the year ended December 31, 2016. This is primarily related to thea lesser extent, loans. The increase in the average balance of investment securities as statedand interest-bearing balances at the Federal Reserve reflect the deployment of excess funds resulting from an $85.8 million increase in average deposits during the previous paragraph.year.

 

The provision to the allowance for loan losses for the year ended December 31, 20172021 was $55,000$120,000 compared to $570,000$240,000 for the year ended December 31, 2016.2020. The decrease was primarily a resultdriven by the composition of slowerour loan growthportfolio in the first three quarters of the year and lower net charge-offs.accordance with our allowance for loan loss methodology. The Board of Directors determined that this provision was appropriate based upon the strengthadequacy of our reserve and the anticipation of continued loan growth and an improving economy.reserve. Charge-offs of $185,449$20,990 and recoveries of $154,230,$92,283, together with the provision to the allowance, resulted in an allowance for loan losses of $3,875,398$4.4 million or 1.43% of total loans atas of December 31, 2017.2021. The allowance for loan losses is 1.47% of total loans net of PPP loans.

 


Other income decreased $592,612increased $0.5 million or 20.71%13.61% to $2,268,471$3.9 million for the year ended December 31, 2017. Our mortgage banking income decreased $330,283 or 23.80% to $1,057,4572021, from $3.4 million for the year ended December 31, 2017 from $1,387,7402020. Other income reflects increases in gain on sales of securities of $0.3 million and service charges and fees of $0.2 million. Our mortgage banking income increased $46,700 or 2.06% to $2.3 million for the year ended December 31, 20162021 from $2.3 million for the year ended December 31, 2020 due to decreased volume. We were also impacted by an increase in competition as new banks enterelevated volume associated with a continuation of the market area.low interest rate environment. Mortgage banking income is highly influenced by mortgage interest rates and the housing market. Mortgage loan originations decreased $20,241,046

Other expense increased $0.6 million or 26.62%5.45% to $55,791,625$12.3 million for the year ended December 31, 20172021, from $76,032,671$11.7 million for the year ended December 31, 2016. We also had gains of $380,904 on the sales of investment securities during the year ended December 31, 2016 compared to gains of $45,820 during the year ended December 31, 2017, a decrease of $335,084 or 87.97%. The decrease in gains was due to the little difference between short-term and long-term rates for bonds of the same credit quality in the current market.

Other expense decreased $30,148 or 0.29% to $10,242,296 for the year ended December 31, 2017, from $10,272,444 for the year ended December 31, 2016.2020. Salaries and employee benefits decreased $27,098increased approximately $0.2 million, or 0.45% from $6,087,929 for the year ended December 31, 20163.03%, due to $6,060,831 for the year ended December 31, 2017. Other operating expenses decreased $122,039 to $2,517,737 during the year ended December 31, 2017 from $2,639,776 during the year ended December 31, 2016. This decrease was primarily attributable to a decrease in stateincreased benefits, payroll taxes and FDIC insurance and fees. Our netother employee-related costs. Net occupancy expense increased $43,028 or 2.82%approximately $0.2 million due to $1,571,076 for the year ended December 31, 2017, from $1,528,048 for the year ended December 31, 2016. Our net occupancy expense includes rent and insurance onescalation provisions in certain of our banking locations as well as the cost of repairs and maintenance on these facilities. Occupancyleases. Other operating expense increased primarily$0.2 million, or 14.45%, due to annual rent increases at our Meeting Streetcertain loan-related costs and Summerville banking locations as well ashigher FDIC insurance assessments resulting from an increase in insurance on banking locations, offset by a decrease in the cost of maintenance and repairs and depreciation on furniture, fixtures and equipment.deposit balances.


 

For the year ended December 31, 2017,2021, the Company’s effective tax rate was 36.48%23.50% compared to 24.34%23.33% during the year ended December 31, 2016. The increase in the effective tax rate is directly related to the income tax expense recorded due to the revaluation of the deferred tax asset. As a result of the enactment of the Tax Cuts and Jobs Act changing the corporate tax rate to 21% from 34%, the deferred tax asset was revalued on December 22, 2017. This revaluation resulted in additional income tax expense of $666,674.2020.

17 

 

COMPARISON OF THE YEAR ENDED DECEMBER 31, 20162020 TO DECEMBER 31, 20152019

 

Net income increased $362,775decreased $0.8 million or 7.43%11.72% to $5,247,063,$6.5 million, or basic and diluted income per share of $1.06$1.17 and $1.04,$1.14, respectively, for the year ended December 31, 20162020 from $4,884,288$7.3 million or basic and diluted income per share of $0.99$1.33 and $0.96,$1.31, respectively, for the year ended December 31, 2015.2019. This increase isdecrease was primarily due to increasesinterest and fee income received on loans tied to changes in variable interest rates as a result of the significant decrease in interest and feesrates at the Federal Reserve during the end of the first quarter of 2020, combined with below market interest rates on loans offset by higher provision for loan losses expense and lower mortgage banking income.PPP loans. Our returns on average assets and average equity for the year ended December 31, 20162020 were 1.28%1.29% and 12.65%11.96%, respectively, compared with 1.29%to 1.66% and 12.64%14.86%, respectively, for the year ended December 31, 2015.2019.

 

Net interest income increased $1,089,304decreased $1.2 million or 7.88%6.43% to $14,916,857$16.9 million for the year ended December 31, 20162020 from $13,827,553$18.1 million for the year ended December 31, 2015.2019. This increasedecrease was primarily due to increasesa decrease in interest and fees on loans and other interest income.loans. Interest and fees on loans increased $1,056,597decreased $0.9 million or 8.96%5.87% to $12,851,900$15.1 million for the year ended December 31, 20162020 from $11,795,303$16.0 million for the year ended December 31, 2015,2019, as the result of higher average loan balances, an improving local economy, and consumer confidence. Otherchanges in variable interest income, earned mostlyrates as effected by the significant decrease in interest rates at the Federal Reserve during the end of the first quarter of 2020 combined with below market interest rates on interest-bearing deposits in other banks,PPP loans.

Average earning assets increased $93,057$57.9 million or 204.22%13.69% to $138,623$480.5 million for the year ended December 31, 20162020 from $45,566$422.6 million for the year ended December 31, 2015.

Average earning assets increased $30,474,873 or 8.19%2019. This is primarily related to $402,387,805 for the year ended December 31, 2016 from $371,912,932 forincrease in the year ended December 31, 2015. Averageaverage balance of loans increased $21,421,628 or 8.79% forrelated to the year ended December 31, 2016. AveragePPP program and interest-bearing deposits in other banks increased $8,924,355 or 50.85% to $26,474,258 forat the year ended December 31, 2016 from $17,549,903 for the year ended December 31, 2015.Federal Reserve.

 

The provision to the allowance for loan losses for the year ended December 31, 20162020 was $570,000$240,000 compared to $192,500$180,000 for the year ended December 31, 2015.2019. The increase was primarily a resultdriven by the composition of our loan growth.portfolio in accordance with our allowance for loan loss methodology. The Board of Directors determined that this provision was appropriate based upon the strengthadequacy of our reserve and the anticipation of continued loan growth and an improving economy.reserve. Charge-offs of $208,295,$0.3 million and recoveries of $72,085,$0.2 million, together with the provision to the allowance, resulted in an allowance for loan losses of $3,851,617$4.2 million or 1.48%1.30% of total loans atas of December 31, 2016.2020. The allowance for loan losses is 1.45% of total loans, net of PPP loans.

 

Non-interestOther income decreased $188,875increased $1.2 million or 6.19%54.87% to $2,861,083$3.4 million for the year ended December 31, 2016. Our mortgage banking income decreased $217,936 or 13.57% to $1,387,7402020, from $2.2 million for the year ended December 31, 2016 from $1,605,6762019. Our mortgage banking income increased $1.3 million or 141.04% to $2.3 million for the year ended December 31, 20152020 from $0.9 million for the year ended December 31, 2019 due to the loss of two loan originators during 2016.increased volume associated with lower interest rates. Mortgage banking income is highly influenced by mortgage interest rates and the housing market. According

Other expense increased $1.1 million or 9.89% to local real estate market reports, the sales volume in the Charleston market increased 10%$11.7 million for the year ended December 31, 2016 compared to the year ended December 31, 2015. The Charleston market had 17,114 home sales during 2016 with a median sales price of $245,000 compared to 16,202 home sales in 2015 at a median price of $229,000. Mortgage loan originations decreased $15,021,252 or 16.50% to $76,032,6712020, from $10.6 million for the year ended December 31, 2016 from $91,053,923 for the year ended December 31, 2015. Service charges, fees and commissions increased $70,342 to $1,061,349 for the year ended December 31, 2016 from $991,007 for the year ended December 31, 2015. This increase was primarily due to an increase of $52,416 in debit card fees resulting from increased usage particularly by our business customers. We also had gains of $380,904 on the sales of investment securities during the year ended December 31, 2016 compared to gains of $423,832 during the year ended December 31, 2015.

Other expense increased $758,969 or 7.98% to $10,272,444 for the year ended December 31, 2016, from $9,513,475 for the year ended December 31, 2015.2019. Salaries and employee benefits increased $228,726 or 3.90% from $5,859,203 for the year ended December 31, 2015 to $6,087,929 for the year ended December 31, 2016. Base wages increased $134,013 to $4,768,176 for the year ended December 31, 2016. This increase was primarilyapproximately $0.6 million due to annual merit increases. Our contribution to the ESOP increased from $315,000 in 2015 to $345,000 for 2016.


Other operating expenses increased $471,394. During 2016, the Company invested in a South Carolina Historic Rehabilitation Tax Credit of $937,211, which will be amortized over three years. As of December 31, 2016, the balance of the credit was $612,211. For the year ended December 31, 2016, the Company amortized $325,000 of the credit.

Our netsalaries and commissions on robust mortgage activity. Net occupancy expense increased $47,442 or 3.20% to $1,528,048 for the year ended December 31, 2016, from $1,480,606 for the year ended December 31, 2015. Our net occupancy expense includes rent and insurance on our banking locations as well as the cost of repairs and maintenance on these facilities. Occupancy expense increased primarilyapproximately $0.6 million due to annual rent increases ata full year of occupancy in our Meeting Street and Summerville banking locations as well as an increaseNorth Charleston office, which opened in insurance on banking locations, offset by a decrease in the cost of maintenance and repairs and depreciation on furniture, fixtures and equipment.September 2019.

 

For the year ended December 31, 2016,2020, the Company’s effective tax rate was 24.34%23.33% compared to 31.89%22.91% during the year ended December 31, 2015. The Company invested in a South Carolina Historic Rehabilitation Tax Credit during 2016, which resulted in a decrease to the effective rate.2019.

 

ASSET AND LIABILITY MANAGEMENT

 

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, and dividends; and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings. The Asset Liability/Investment Committee (“ALCO”) manages asset and liability procedures though the ultimate responsibility rests with the President/Chief Executive Officer. At December 31, 2017,2021, total assets increased 7.88%27.55% to $446,566,498$679.2 million from $532.5 million as of December 31, 2020 and total deposits increased 8.15%31.8% to $402,888,300$609.2 million from $462.2 million as of December 31, 2016.2020.

 

As of December 31, 2017,2021, earning assets, which are composed of U.S. Treasury, Government Sponsored Enterprises and Municipal Securities in the amount of $139,250,250,$212.3 million, interest-bearing deposits at the Federal Reserve in the amount of $24,034,194$129.0 million and total loans, including mortgage loans held for sale, in the amount of $272,274,363, consisted of$309.4 million, constituted approximately 97.54%95.80% of our total assets.

 

The yield on a majority of our earning assets adjusts in tandem with changes in the general level of interest rates. Some of the Company’s deposit liabilities are issued with fixed terms and can be repriced only at maturity.

 

MARKET RISK

 

Market risk is the risk of loss from adverse changes in market prices and interest rates. Our risk consists primarily of interest rate risk in our lending and investing activities as they relate to the funding by deposit and borrowing activities.

 

Our policy is to minimize interest rate risk between interest-earning assets and interest-bearing liabilities at various maturities and to attempt to maintain an asset sensitive position over a six-monthone-year period. By adhering to this policy, we anticipate that our net interest margins will not be materially affected, unless there is an extraordinary and or precipitous change in interest rates. The average net interest rate spread for 2017 increased to 3.70% from 3.64% for 2016 and the average net interest margin for 2017 increased2021 decreased to 3.76%3.06% from 3.71%3.52% for 2016.2020. At December 31, 20172021 and 2016,2020, our net cumulative gap was liability sensitive for periods less than one year and asset sensitive for periods of one year or more. The reason for the shift in sensitivity is the direct result of management’s strategic decision to invest excess funds held at the Federal Reserve into fixed rate investment securities that match our investment policy objectives. Management is aware of this departure from policy and will continue to closely monitor our sensitivity position going forward.

 


Since the rates on most of our interest-bearing liabilities can vary on a daily basis, we continue to maintain a loan portfolio priced predominately on a variable rate basis. However, in an effort to protect future earnings in a declining rate environment, we offer certain fixed rates, interest rate floors, and terms primarily associated with real estate transactions. We seek stable, long-term deposit relationships to fund our loan portfolio. Furthermore, we do not have any brokered deposits or internet deposits.

 


At December 31, 2017,2021, the average maturity of the investment portfolio was 3.904.76 years with an average yield of 2.04%1.02% compared to 4.134.57 years with an average yield of 1.99%1.60% at December 31, 2016.2020.

 

We do not take foreign exchange or commodity risks. In addition, we do not own mortgage-backed securities nor do we have any exposure to the sub-prime market or any other distressed debt instruments.

 

The following table summarizes our interest sensitivity position as of December 31, 2017.2021.

 

 One Day  Less than three months  Three months to less than six months  Six months to less than one year  One year to less than five years  Five years or more  Total  Estimated Fair Value  One Day  Less than
three
months
  Three months to less than six months  Six months to less than one year  One year to less than five years  Five years or more  Total  Estimated
Fair Value
 
(in thousands)                                
Interest-earning assets                                                                
(in thousands)                                
Loans(1) $141,856  $11,699  $16,347  $26,282  $75,838  $252  $272,274  $265,277 
Investment securities available for sale(2)     1,452   1,045   9,057   72,622   56,431   140,607   139,250 
Loans1 $76,173  $24,908  $24,070  $27,492  $139,572  $17,678  $309,893  $293,732 
Investment securities available for sale2     2,355   5,001   5,400   143,879   58,412   215,047   212,347 
Interest-bearing deposits at the Federal Reserve  24,034                  24,034   24,034   128,971                  128,971   128,971 
Total $165,890  $13,151  $17,392  $35,339  $148,460  $56,683  $436,915  $428,561  $205,144  $27,263  $29,071  $32,892  $283,451  $76,090  $653,911  $635,050 
                                                                
Interest-bearing liabilities                                                                
(in thousands)                                
CD’s and other time deposits less than $250,000 $63  $8,955  $4,878  $7,081  $2,319  $  $23,296  $22,515  $  $4,766  $3,328  $3,801  $1,972  $3  $13,870  $14,156 
CD’s and other time deposits $250,000 and over     4,347   5,868   3,410   5,000      18,625   18,207      2,048   3,806   1,564         7,418   7,272 
Money market and interest bearing demand accounts  186,801                  186,801   186,801 
Money Market and Interest Bearing Demand Accounts  264,682                  264,682   519,233 
Savings  34,910                  34,910   34,910   68,671                  68,671   68,671 
Total $221,774  $13,302  $10,746  $10,491  $7,319  $  $263,632  $262,433  $333,353  $6,814  $7,134  $5,365  $1,972  $3  $354,641  $609,332 
                                                                
Net $(55,884) $(151) $6,646  $24,848  $141,141  $56,683  $173,283      $(128,209) $20,449  $21,937  $27,527  $281,479  $76,087  $299,270     
Cumulative     $(56,035) $(49,389) $(24,541) $116,600  $173,283              $(107,760) $(85,823) $(58,296) $223,183  $299,270         

 

(1)Including mortgage loans to be sold and deferred feesfees.

(2)At amortized cost based on the earlier of the call date or scheduled maturity.

 


LIQUIDITY

 

Historically, we have maintained our liquidity at levels believed by management to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

 

The following table summarizes future contractual obligations as of December 31, 2017.2021. 

 

 Payment Due by Period  Total  Less than one year  One to five years  After five years 
 Total  Less than 1 Year  1-5 Years  After 5 Years 

Contractual Obligations

(in thousands)

         
Contractual Obligations                
(in thousands)                
Time deposits $41,920  $34,585  $7,335  $  $21,289  $19,313  $1,972  $4 
Operating leases  13,411   580   2,251   10,580   18,104   1,175   4,700   12,229 
Total contractual cash obligations $55,331  $35,165  $9,586  $10,580  $39,393  $20,488  $6,672  $12,233 

 

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, investmentsinvestment securities available for sale, interest-bearing deposits at the Federal Reserve, and mortgage loans held for sale. Our primary liquid assets accounted for 38.9352.30% and 36.38%36.83% of total assets at December 31, 20172021 and 2016,2020, respectively. Investment securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the investment securities presently owned are classified as available for sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At December 31, 2017,2021, we had unused short-term lines of credit totaling approximately $23.0$41 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for liquidity include increasing deposits by raising interest rates paid and selling mortgage loans held for sale. We also established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At December 31, 2017,2021, we could borrow up to $88.2$72.1 million. There have been no borrowings under this arrangement.

 

Our core deposits consist of non-interest bearing demand accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our reliance on certificates of deposit greater than $250,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP”) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At December 31, 20172021 and 2016,2020, our liquidity ratio was37.68% 56.43% and 38.27%38.63%, respectively.

 

Average earning assets increased by $16,214,247$86.6 million from 20162020 to 2017.2021. This increase wasis primarily duerelated to an increase in the average balance of investment securities and interest-bearing deposits at the Federal Reserve and, to a $19,399,648lesser extent, loans. The increase in investment securities available for sale. Throughoutand interest-bearing balances at the year,Federal Reserve reflect the Bank bought investment securities when liquidity was greater than needed and loan demand was stable to improvedeployment of excess funds resulting from an $85.8 million increase in average deposits during the yield earned on our investment securities portfolio.year.

 


The following table shows the composition of average assets over the past five fiscal years.

 

  2021  2020  2019  2018  2017 
Loans1 $324,078,445  $313,303,363  $277,395,432  $277,223,600  $260,987,352 
Investment securities available for sale  167,250,568   112,970,054   106,421,507   123,347,669   130,161,937 
Interest-bearing deposits at the Federal Reserve  75,734,060   54,231,372   34,713,982   20,151,823   23,558,893 
Non-earning assets  22,316,912   22,123,529   22,084,219   9,772,320   13,466,177 
Total average assets $589,379,985  $502,628,318  $440,615,140  $430,495,412  $428,174,359 

Composition of Average Assets

(1)       Including mortgage loans to be sold and deferred fees.

 

  2017  2016  2015  2014  2013 
                     

Loans(1) 

 $264,881,222  $265,151,258  $243,729,630  $232,281,473  $226,267,071 
Investment securities available for sale  130,161,937   110,762,289   110,633,399   99,488,314   67,484,036 
Interest-bearing deposits at the Federal Reserve  23,558,893   26,474,258   17,549,903   19,588,597   31,524,293 
Non-earning assets  9,572,307   8,193,755   7,614,172   7,415,900   6,817,090 
Total average assets $428,174,359  $410,581,560  $379,527,104  $358,774,284  $332,092,490 

We continued to experience growth in our interest-bearing deposits at the Federal Reserve subsequent to December 31, 2021. As a result of this increase in liquidity, and to increase the yield on these balances, in January 2022 we purchased $45.0 million of U.S. Treasury Notes having maturities ranging from approximately two to four years.

(1)Including mortgage loans to be sold and deferred fees

 

ANALYSIS OF CHANGES IN NET INTEREST INCOME

 

The following table shows changes in interest income and expense based upon changes in volume and changes in rates.

 

  2017 vs. 2016  2016 vs. 2015  2015 vs. 2014 
  Volume  Rate  Net Dollar Change(1)  Volume  Rate  Net Dollar Change(1)  Volume  Rate  Net Dollar Change(1) 
Loans(2) $(12,868) $448,286  $435,418  $1,038,280  $18,317  $1,056,597  $554,074  $(21,819) $532,255 
Investment securities available for sale  390,667   (83,722)  306,945   2,780   (86,785)  (84,005)  239,933   43,671   283,604 
Interest-bearing deposits at the Federal Reserve  (16,770)  147,957   131,187   31,025   62,032   93,057   (5,272)  1,107   (4,165)
Interest income $361,029  $512,521  $873,550  $1,072,085  $(6,436) $1,065,649  $788,735  $22,959  $811,694 
Interest-bearing transaction accounts $12,863  $(2,853) $10,010  $28,628  $1,050  $29,678  $9,146  $215  $9,361 
Savings  6,097   (340)  5,757   3,061   295   3,356   3,474   (268)  3,206 
Time deposits  (14,974)  44,330   29,356   (48,234)  (7,529)  (55,763)  (17,738)  (1,633)  (19,371)
Securities sold under agreement to repurchase           (1,817)  891   (926)  (160)  412   252 
Interest expense $3,986  $41,137  $45,123  $(18,362) $(5,293) $(23,655) $(5,278) $(1,274) $(6,552)
Increase in net interest income         $828,427          $1,089,304          $818,246 

  2021 vs. 2020  2020 vs. 2019  2019 vs. 2018 
  Volume  Rate  Net Dollar Change1  Volume  Rate  Net Dollar Change1  Volume  Rate  Net Dollar Change1 
Loans2 $519,830  $(290,799) $229,031  $1,798,561  $(2,736,870) $(938,309) $237,995  $629,980  $867,975 
Investment securities available for sale  963,531   (800,492)  163,039   136,175   (324,518)  (188,343)  (364,113)  (64,792)  (428,905)
Interest-bearing deposits at the Federal Reserve  72,342   (153,057)  (80,715)  409,494   (955,338)  (545,844)  284,163   52,108   336,271 
Interest income $1,555,703  $(1,244,348) $311,355  $2,344,230  $(4,016,726) $(1,672,496) $158,045  $617,296  $775,341 
                                     
Interest bearing transaction accounts $25,230  $(103,212) $(77,982) $56,917  $(443,183) $(386,266) $28,048  $137,012  $165,060 
Savings  10,278   (21,710)  (11,432)  23,542   (81,423)  (57,881)  (4,507)  20,217   15,710 
Time deposits  (2,531)  (39,469)  (42,000)  (34,106)  (31,504)  (65,610)  (80,972)  20,987   (59,985)
Interest expense $32,977  $(164,391) $(131,414) $46,353  $(556,110) $(509,757) $(57,431) $178,216  $120,785 
                                     
Increase (decrease) in net interest income         $442,769          $(1,162,739)         $654,556 

 

(1)Volume/Raterate changes have been allocated to each category based on the percentage of each change to the total changechange.

(2)Including mortgage loans to be soldsold.  

 


21 

YIELDS ON AVERAGE EARNING ASSETS AND RATES ON AVERAGE INTEREST-BEARING LIABILITIES

 

The following table shows the yields on average earning assets and average interest-bearing liabilities.

 

  2017  2016  2015 
  Average Balance  Interest Paid/ Earned  Average Yield/
Rate(1)
  Average Balance  Interest Paid/ Earned  Average Yield/
Rate(1)
  Average Balance  Interest Paid/ Earned  Average Yield/
Rate(1)
 
Interest-earning assets                                    
Loans(2) $264,881,222  $13,287,318   5.02% $265,151,258  $12,851,900   4.85% $243,729,630  $11,795,303   4.84%
Investment securities available for sale  130,161,937   2,612,018   2.01%  110,762,289   2,305,074   2.08%  110,633,399   2,389,079   2.16%
Interest-bearing deposits at the Federal Reserve  23,558,893   269,811   1.15%  26,474,258   138,623   0.52%  17,549,903   45,566   0.26%
Total earning assets $418,602,052  $16,169,147   3.86% $402,387,805  $15,295,597   3.80% $371,912,932  $14,229,948   3.83%
                                     
Interest-bearing liabilities                                    
Interest-bearing transaction accounts $178,146,123  $174,296   0.10% $167,534,223  $164,286   0.10% $138,332,181  $134,608   0.10%
Savings  33,694,318   40,028   0.12%  28,687,719   34,271   0.12%  26,123,223   30,915   0.12%
Time deposits  44,097,537   209,533   0.48%  47,930,721   180,176   0.38%  60,726,160   235,939   0.39%
Securities sold under agreement to repurchase     6   0.00%  751   7   0.93%  1,934,493   933   0.05%
Total interest-bearing liabilities $255,937,978  $423,863   0.17% $244,153,414  $378,740   0.16% $227,116,057  $402,395   0.18%
Net interest spread          3.70%          3.64%          3.65%
Net interest margin          3.76%          3.71%          3.72%
Net interest income     $15,745,284          $14,916,857          $13,827,553     

  2021  2020  2019 
  Average
Balance
  Interest Paid/Earned  Average Yield/Rate1  Average
Balance
  Interest Paid/Earned  Average Yield/Rate1  Average
Balance
  Interest Paid/Earned  Average Yield/Rate1 
Interest-earning assets                                    
Loans2 $324,078,445  $15,285,012   4.72% $313,303,363  $15,055,981   4.81% $281,508,711  $15,994,290   5.68%
Investment Securities Available for Sale  167,250,568   2,162,790   1.29%  112,970,054   1,999,751   1.77%  106,421,507   2,188,094   2.06%
Federal Funds Sold & Interest bearing deposits  75,734,060   103,309   0.14%  54,231,372   184,024   0.34%  34,713,982   729,868   2.10%
Total earning assets $567,063,073  $17,551,111   3.10% $480,504,789  $17,239,756   3.59% $422,644,200  $18,912,252   4.47%
                                     
Interest-bearing liabilities                                    
Interest-bearing transaction accounts $242,617,530  $88,364   0.04% $208,940,724  $166,346   0.08% $189,114,988  $552,612   0.29%
Savings  51,608,804   28,394   0.06%  40,770,588   39,826   0.10%  32,934,733   97,707   0.30%
Time Deposits  20,435,199   57,242   0.28%  20,964,940   99,242   0.47%  26,456,064   164,852   0.62%
  $314,661,533  $174,000   0.06% $270,676,252  $305,414   0.11% $248,505,785  $815,171   0.33%
                                     
Net interest spread          3.04%          3.48%          4.14%
Net interest margin          3.06%          3.52%          4.28%
Net interest income     $17,377,111          $16,934,342          $18,097,081     

 

(1)The effect of forgone interest income as a result of non-accrual loans was not considered in the above analysisanalysis.

(2)Average loan balances include non-accrual loans and mortgage loans to be soldsold.

 


INVESTMENT PORTFOLIO

 

The following tables summarize the carrying value of investment securities as of the indicated dates and the weighted-average yields of those securities at December 31, 2017.2021. Weighted-average yields are determined based on the amortized cost and book yield of the individual investment securities comprising each investment security type and maturity classification.

 

 Amortized Cost Due           Amortized Cost     

December 31, 2017

(in thousands)

  Within
One Year
   After One Year
Through
Five Years
   After Five Years
Through
Ten Years
   After Ten
Years
   Total   Market
Value
 
  Within
One Year
   After One Year through
Five Years
   After Five Years through
Ten Years
   After Ten Years   Total   Estimated
Fair Value
 
(in thousands)                        
U.S. Treasury Notes $2,997  $23,166  $9,808  $  $35,971  $35,560  $4,999  $86,465  $9,806  $  $101,270  $100,062 
Government-Sponsored Enterprises  5,542   33,366   25,536      64,444   63,556   5,001   15,055   56,300      76,356   74,721 
Municipal securities  3,015   16,090   17,946   3,141   40,192   40,134 
Municipal Securities  2,756   15,082   10,427   9,157   37,422   37,564 
Total $11,554  $72,622  $53,290  $3,141  $140,607  $139,250  $12,756  $116,602  $76,533  $9,157  $215,048  $212,347 
                                                
Weighted average yields                                                
U.S. Treasury Notes  1.59%  1.87%  2.05%  0.00%          2.04%  0.58%  0.91%  0.00%        
Government-Sponsored Enterprises  1.51%  1.86%  2.01%  0.00%          2.05%  1.49%  1.11%  0.00%        
Municipal securities  2.21%  2.55%  2.52%  2.18%        
Municipal Securities  1.08%  1.23%  1.55%  1.74%        
Total  1.40%  1.76%  1.60%  2.18%  2.04%      1.83%  0.78%  1.15%  1.74%  1.02%    

 

The following tables present the amortized cost and marketestimated fair value of investment securities for the past three years.

 

December 31, 2017

(in thousands)

 Amortized
Cost
  Market
Value
 
December 31, 2021 Amortized
Cost
  Estimated
Fair Value
 
(in thousands)        
U.S. Treasury Notes $35,971  $35,560  $101,270  $100,062 
Government-Sponsored Enterprises  64,444   63,556   76,356   74,721 
Municipal securities  40,192   40,134 
Municipal Securities  37,422   37,564 
        
Total $140,607  $139,250  $215,047  $212,347 

December 31, 2020 Amortized
Cost
  Estimated
Fair Value
 
(in thousands)        
U.S. Treasury Notes $20,037  $20,411 
Government-Sponsored Enterprises  96,614   97,853 
Municipal Securities  16,055   16,556 
Total $132,706  $134,820 

December 31, 2019 Amortized
Cost
  Estimated
Fair Value
 
(in thousands)        
U.S. Treasury Notes $23,080  $23,180 
Government-Sponsored Enterprises  50,140   50,498 
Municipal Securities  26,618   26,772 
Total $99,838  $100,450 

 

December 31, 2016

(in thousands)

 Amortized
Cost
  Market
Value
 
U.S. Treasury Notes $24,148  $23,939 
Government-Sponsored Enterprises  51,738   51,034 
Municipal securities  45,057   45,006 
Total $120,943  $119,979 

December 31, 2015

(in thousands) 

 Amortized
Cost
  Market
Value
 
U.S. Treasury Notes $34,518  $34,634 
Government-Sponsored Enterprises  51,136   51,284 
Municipal securities  32,768   34,080 
Total $118,422  $119,998 

AtAs of December 31, 2017,2021, we had eightfifteen U.S. Treasury Notes and nineteen Municipal Securities with an unrealized loss of $411,145 compared to four$1.3 million and $0.2 million, respectively. As of December 31, 2020, we had no U.S. Treasury Notes or Municipal Securities with an unrealized lossloss. As of $250,385 at December 31, 2016. At December 31, 2017,2021, we had 15nine securities issued by Government-Sponsored Enterprises with an unrealized loss of $887,811$1.9 million compared to eightfour Government-Sponsored Enterprises with an unrealized loss of $833,321 at$0.2 million as of December 31, 2016. At December 31, 2017, we had 49 Municipal Securities with an unrealized loss of $545,146 compared to 54 Municipal Securities with an unrealized loss of $816,413 at December 31, 2016. Interest rate increases caused the2020. The unrealized losses on these investments.securities are related to changes in the interest rate environment from the date of purchase. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Therefore, these investments are not considered other-than-temporarily impaired. We have the ability to hold these investments until market price recovery or maturity.

 

The primary purpose of the investment portfolio is to fund loan demand, to manage fluctuations in deposits and liquidity, to satisfy pledging requirements and to generate a favorable return on investment.  In doing these things, our main objective is to adhere to sound investment practices.  To that end, all purchases and sales of investment securities are made through reputable securities dealers that have been approved by the Board of Directors. The Board of Directors of the Bank reviewreviews the entire investment portfolio at each regular monthly meeting, including any purchases, sales, calls, and maturities during the previous month.  Furthermore, the credit departmentCredit Department conducts a financial underwriting assessment of all municipal securities and their corresponding municipalities annually and management reviews the assessments.

 


LOAN PORTFOLIO COMPOSITION

 

We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic market. At December 31, 2017,2021, outstanding loans (including mortgage loans and deferred loan fees of $152,047)$488,481) totaled $270,180,640,$306.6 million, which equaled 67.06%50.33% of total deposits and 60.50%45.14% of total assets.

 

The following is a schedule oftable presents our loan portfolio, excluding both mortgage loans to be sold and deferred loan fees, as of December 31, 2017,2021, compared to the prior four years:years.

 

(in thousands) Book Value of Loans as of December 31,  2021  2020  2019  2018  2017 
Classification 2017  2016  2015  2014  2013 
Commercial $51,723  $52,262  $50,938  $49,900  $53,308  $45,804  $51,041  $52,848  $54,829  $51,723 
Commercial real estate construction  2,318   1,209   1,005   1,512   1,517   12,054   14,814   12,491   7,304   2,318 
Commercial real estate other  140,187   122,968   115,736   115,740   104,741   165,719   146,188   143,824   143,703   140,187 
Consumer real estate  70,798   77,132   69,777   62,055   54,699   71,307   71,836   59,532   63,787   70,798 
Consumer other  5,155   7,005   5,166   4,911   4,090   3,769   4,481   5,378   5,040   5,155 
Total loans $270,181  $260,576  $242,622  $234,118  $218,355 
Paycheck protection program  7,979   32,443          
Total $306,632  $320,803  $274,073  $274,663  $270,181 


During the year ended December 31, 2021, total loans decreased $14.2 million. This is primarily due to the forgiveness of Paycheck Protection Program loans, which offset growth in our other commercial real estate portfolio.

 

We had no foreign loans or loans to fund leveraged buyouts at any time during the years ended December 31, 20132017 through December 31, 2017.2021.

 


The following table presents the contractual terms to maturity for loans outstanding at December 31, 2017. Demand loans, loans having no stated schedule of repayment or stated maturity, and overdrafts2021. Overdrafts are reported as due in one year or less. The table does not include an estimate of prepayments, which can significantly affect the average life of loans and may cause our actual principal experience to differ from that shown.

 

    Selected Loan Maturity as of December 31, 2021 
 Selected Loan Maturity as of December 31, 2017 
(in thousands)
Classification
 One year or less  Over one year but less than 5 years  Over 5 years  Total 
(in thousands) One Year or Less  Over One Year
but Less Than
5 years
  After 5 Years Through
15 Years
  Over 15 Years  Total 
Commercial $32,802  $17,505  $1,416  $51,723  $23,562  $20,259  $1,983  $  $45,804 
Commercial real estate construction  1,602   716      2,318   2,679   9,375         12,054 
Commercial real estate other  38,501   85,191   16,495   140,187   34,497   123,313   5,372   2,537   165,719 
Consumer real estate  24,815   8,654   37,329   70,798   17,870   7,390   26,706   19,341   71,307 
Consumer other  2,338   2,702   115   5,155   798   2,925   46      3,769 
Total loans $100,058  $114,768  $55,355  $270,181 
Paycheck protection program  7,979            7,979 
Total $87,385  $163,262  $34,107  $21,878  $306,632 
                                    
Loans maturing after one year with:                                    
Fixed interest rates             $75,969                  $157,190 
Floating interest rates              190,248                    
Total             $266,217                  $157,190 

26 

 

IMPAIRED LOANS

 

A loan is impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement based on current information and events. All loans with a principal balance over $50,000 placed on non-accrual status are classified as impaired. However, not all impaired loans are on non-accrual status nor do they all represent a loss.

 


Impairment loss is measured by:

 

a.The present value of the future cash flow discounted at the loan’s effective interest rate, or

b.The fair value of the collateral if the loan is collateral dependent.

 

The following is a schedule of our impaired loans and non-accrual loans.loans as of December 31, 2017 through 2021.

 

  Impaired and Non-Accrual Loans as of December 31, 
Loan 2017  2016  2015  2014  2013 
Non-Accrual Loans $831,859  $1,741,621  $2,061,088  $882,413  $1,575,440 
Impaired Loans $3,724,262  $5,901,784  $6,542,707  $7,051,127  $7,136,907 
  2021  2020  2019  2018  2017 
Nonaccrual loans $814,614  $1,155,930  $1,666,301  $823,534  $831,859 
Impaired loans $3,406,508  $7,805,600  $4,776,928  $4,278,347  $3,724,262 

Beginning in March 2020, the Bank provided payment accommodations to customers, consisting of 60-day principal deferral to borrowers negatively impacted by COVID-19. During 2020, the Bank processed approximately $0.7 million in principal deferments to 84 customers, with an aggregate loan balance of $29.7 million. The Bank did not process any principal deferments during the year ended December 31, 2021. The principal deferments represented 0.24% of our total loan portfolio as of December 31, 2020.

 

TROUBLED DEBT RESTRUCTURINGS

 

According to GAAP, we are required to account for certain loan modifications or restructurings as a troubled debt restructuring (“TDR”), when appropriate. In general, the modification or restructuring of a debt is considered a TDR if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. Three factors must always be present: 

1. An existing credit must formally be renewed, extended, or modified,  

2. The borrower is experiencing financial difficulties, and  

3. We grant a concession that we would not otherwise consider.

 

The following is a schedule of our TDR’s including the number of loans represented.

 

 Troubled Debt Restructurings as of December 31, 
  2017  2016  2015  2014  2013  2021  2020  2019  2018  2017 
Number of TDRs   1   2   3   2   4   5   14   3      1 
Amount of TDRs  $33,300  $378,382  $458,268  $466,541  $1,196,341  $1,039,909  $5,803,163  $573,473  $  $33,300 

 

The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310-20-35-9 allows a loan to be removed from TDR status if the terms of the loan reflect current market rates and the loan has been performing under modified terms for an extended period of time or under certain other circumstances.

 

Nine TDRs with a balance of $4.7 million at December 31, 2020 were removed from TDR status during the year ended December 31, 2021. Five TDRs with a balance of $3.8 million were removed from TDR status due to improvement in financial condition and sustained performance under the restructured terms, two TDRs with a balance of $0.5 million were paid off, and two TDRs with a balance of $0.4 million were paid off through refinancing into new loans at market terms. One TDR with a balance of $345,082$33,300 at December 31, 2016 paid off2017 was removed from TDR status during the year ended December 31, 2017. During2018 since, at the year ended December 31, 2016, one TDRmost recent renewal, the loan was paid off with a balance of $72,919amortized at December 31, 2015. During the year ended December 31, 2014 a loan receivable with a balance of $496,090, was removed from TDR status. The borrower consistently paid as agreedmarket rate and made substantial reductions to principal. In addition, one loan receivable was paid off during the year ended December 31, 2014 with a balance of $106,194 at December 31, 2013.no concessions were granted. We do not know of any potential problem loans which will not meet their contractual obligations that are not otherwise discussed herein.


Regulatory agencies, as set forth in the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (initially issued on March 22, 2020 and revised on April 7, 2020), have encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In this statement, the regulatory agencies expressed their view of loan modification programs as positive actions that may mitigate adverse effects on borrowers due to COVID-19 and that the agencies will not criticize institutions for working with borrowers in a safe and sound manner. Moreover, the revised statement provides that eligible loan modifications related to COVID-19 may be accounted for under section 4013 of the CARES Act or in accordance with ASC 310-40. Under Section 4013 of the CARES Act, banks may elect not to categorize loan modifications as TDRs if the modifications are related to COVID-19, executed on a loan that was not more than 30 days past due as of December 31, 2019, and executed between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the date of termination of the National Emergency. All short-term loan modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not considered TDRs. Beginning in March 2020, the Bank provided payment accommodations to customers, consisting of 60-day principal deferral to borrowers negatively impacted by COVID-19. The Bank has examined the payment accommodations granted to borrowers in response to COVID-19 and classified 9 loans, with an aggregate loan balance of $4.0 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests. As of December 31, 2021, 4 of the TDRs were removed from TDR status due to improvement in financial condition and sustained performance under the restructured terms, 2 TDRs were paid off through refinancing into new loans at market terms, and 1 TDR was paid off. Two loans with a balance of $0.5 million remain in TDR status as of December 31, 2021. The Bank will continue to examine payment accommodations as requested by the borrowers.

 

ALLOWANCE FOR LOAN LOSSES

 

The allowance for loan losses represents our estimate of probable losses inherent in our loan portfolio. The adequacy of the allowance for loan losses (the “allowance”) is reviewed by the Loan Committee and by the Board of Directors on a quarterly basis. For purposes of this analysis, adequacy is defined as a level sufficient to absorb estimated losses in the loan portfolio as of the balance sheet date presented. To remain consistent with GAAP, the methodology employed for this analysis has been modified over the years to reflect the economic environment and new accounting pronouncements. The credit departmentCredit Department reviews this calculation on a quarterly basis. In addition, the Company’s Risk Management Officeran independent third party validates the allowance calculation on a periodic basis. The methodology is based on a reserve model that is comprised of the three components listed below:

 

1)Specific reserve analysis for impaired loans based on Financial Accounting Standards Board (“FASB”)FASB ASC 310-10-35,Receivables - Overall
2)General reserve analysis applying historical loss rates based on FASB ASC 450-20,Contingencies: Loss Contingencies
3)Qualitative or environmental factors.

 


Loans greater than $50,000 are reviewed for impairment on a quarterly basis if any of the following criteria are met: 

1)The loan is on non-accrual

2)The loan is a troubled debt restructuring

3)The loan is over 60 days past due

4)The loan is rated sub-standard, doubtful, or loss

5)Excessive principal extensions are executed

6)If we are provided information that indicates we will not collect all principal and interest as scheduled

 

Impairment is measured by the present value of the future cash flow discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. An impaired loan may not represent an expected loss.

 

A general reserve analysis is performed on all loans, excluding impaired loans. This analysis includes a pool of loans that are reviewed for impairment but are not found to be impaired. Historical lossesLoans are segregated into risk-similarsimilar risk groups and a historical loss ratio is determined for each group over a five-year period. The five-year average loss ratio by loan type is then used to calculate the estimated loss based on the current balance of each group.

 

Qualitative and environmental loss factors are also applied against the portfolio, excluding impaired loans. These factors include external risk factors that we believe are representative of our overall lending environment. We believe that the following factors create a more comprehensive loss projection, which we can use to monitor the quality of the loan portfolio.

 

1)Portfolio risk

a)Levels and trends in delinquencies and impaired loans and changes in loan rating matrix

b)Trends in volume and terms of loans

c)Over-margined real estate lending risk

2)National and local economic trends and conditions

3)Effects of changes in risk selection and underwriting practices

4)Experience, ability and depth of lending management staff

5)Industry conditions

6)Effects of changes in credit concentrations

a)Loan concentration

b)Geographic concentration

c)Regulatory concentration

7)Loan and credit administration risk

a)Collateral documentation

b)Insurance risk

c)Maintenance of financial information risk

 


The sum of each component’s analysis contributes to the total “estimated loss” within our total portfolio.

 

Portfolio Risk  

Portfolio risk includes the levels and trends in delinquencies, impaired loans and changes in the loan rating matrix, trends in volume and terms of loans, and overmarginedover-margined real estate lending. We are satisfied with the stability of the past due and non-performing loans and believe there has been no decline in the quality of our loan portfolio due to any trend in delinquent or adversely classified loans. Sizable unsecured principal balances on a non-amortizing basis are monitored. Although the vast majority of our real estate loans are underwritten on a cash flow basis, the secondary source of repayment is typically tied to our ability to realize on the collateral.conversion of the collateral to cash. Accordingly, we closely monitor loan to value ratios. The maximum collateral advance rate is 80% on all real estate transactions, with the exception of raw land at 65% and land development at 70%.

 

Occasionally, we extend credit beyond our normal collateral advance margins in real estate lending. We refer to these loans as overmarginedover-margined real estate loans. Although infrequent, the aggregate of these loans representrepresents a notable part of our portfolio. Accordingly, these loans are monitored and the balances reported to the Board of Directors every quarter. An excessive level of this practice (as a percentage of capital) could result in additional regulatory scrutiny, competitive disadvantages and potential losses if forced to convert the collateral. The consideration of overmarginedover-margined real estate loans directly relates to the capacity of the borrower to repay. We often request additional collateral to bring the loan to value ratio within the policy objectives and require a strong secondary source of repayment.

 


Although significantly under theour policy threshold of 100% of capital (currently approximately $42.8$53.9 million), the numberamount of overmarginedover-margined real estate loans currently totals approximately $9,495,471$1.5 million or approximately 3.51%0.48% of our loan portfolio at December 31, 20172021 compared to $10,015,945$2.9 million or approximately 3.84%0.89% of the loan portfolio at December 31, 2016.2020.

 

A credit rating matrix is used to rate all extensions of credit and to provide a more specifiedspecific picture of the risk each loan poses to the quality of the loan portfolio. There are eight possible ratings used to determine the quality of each loan based on the following characteristics: cash flow, collateral quality, guarantor strength, financial condition, management quality, operating performance, the relevancy of the financial statements, historical loan performance, debt coverage ratio, and the borrower’s leverage position. The matrix is designed to meet our standards and expectations of loan quality. One hundred percentIt is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our loan portfolio is graded in its entirety, with the exception of ourPPP loans. Because PPP loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded.

 

National and local economic trends and conditions   

National and local economic trends and conditions are constantly changing and both positively and negatively impact borrowers. Most macroeconomic conditions are not controllable by us and are incorporated into the qualitative risk factors. Natural and environmental disasters, including the rise of sea levels, political uncertainty, increasing levels of consumer price inflation, supply-chain disruptions and international instability as well as problems in the traditional mortgage market are a few of the trends and conditions that are currently affecting the national and local economies. Additionally, the national and local economy has been affected by COVID-19 during the years ended December 31, 2021 and 2020. These changes have impacted borrowers’ ability, in many cases, to repay loans in a timely manner. On occasion, a loan’s primary source of repayment (i.e., personal income, cash flow, or lease income) may be eroded as a result of unemployment, lack of revenues, or the inability of a tenant to make rent payments.

 

Effects of changes in risk selection and underwriting practices

The quality of our loan portfolio is contingent upon our risk selection and underwriting practices. All new loans (except for mortgage loans in the process of being sold to investors and loans secured by properly margined negotiable securities traded on an established market or other cash collateral) with exposure over $300,000 are reviewed by the Loan Committee on a monthly basis. The Board of Directors review credits over $750,000 monthly. Annual credit analyses are conducted on credits over $500,000 upon the receipt of updated financial information. Prior to any extensionextensions of credit, every significant commercial loan goesopportunities go through sound credit underwriting. TheOur Credit Department conducts a detailed cash flow analysis on each proposal using the most current financial information.

 

Experience, ability and depth of lending management staff   

We have over 350300 combined years of lending experience among our lending staff. In addition to the lending staff, we have an Advisory Board for each office, including the anticipated North Charleston branch, comprised of business and community leaders from the specific office market area. We meet with these advisory boards quarterly to discuss the trends and conditions in each respective market. We are aware of the many challenges currently facing the banking industry. As other banks look to increase earnings in the short term, we will continue to emphasize the need to maintain safe and sound lending practices and core deposit growth managed with a long-term perspective.

 

Industry conditions  

There continues to be an influx of new banks and consolidation of existing banks in our geographic area, which creates pricing competition. We believe that our borrowing base is well established and therefore unsound price competition is not necessary.

 

Effects of changes in credit concentrations  

The risks associated with the effects of changes in credit concentration include loan, concentration, geographic concentration and regulatory concentration.concentrations. As of December 31, 2017, three2021, one Standard Industrial Code groupsgroup, activities related to real estate, comprised more than 2% of our total outstanding loans. The groups are activities related to real estate, offices and clinics


Effects of doctors, and offices of lawyers. changes in geographic concentrations

We are located along the east coast of the United States and on an earthquake fault line, increasing the chances that a natural disaster may impact our borrowers and us. We have a Disaster Recovery Plan in place; however, the amount of time it would take for our customers to return to normal operations is unknown. Our plan is reviewed and tested annually.

 

Loan and credit administration risk

Loan and credit administration risk includes collateral documentation, insurance risk and maintaining financial information risk.

 


The majority of our loan portfolio is collateralized with a variety of our borrowers’ assets. The execution and monitoring of the documentation to properly secure the loan is the responsibility of our lenders and Loan Department.loan department. We require insurance coverage naming us as the mortgagee or loss payee. Although insurance risk is also considered collateral documentation risk, the actual coverage, amounts of coverage and increased deductibles are important to management.

 

Financial Information Risk includes a function of time during which the borrower’s financial condition may change; therefore, keeping financial information up to date is important to us. Our policy requires all new loans (with a credit exposure of $10,000 or more), regardless of the customer’s history with us, to have updated financial information. In addition, we monitor appraisals closely as real estate values are improving.appreciating.

 

Based on our analysis of the adequacy of the allowance for loan loss model, we recorded a provision for loan loss of $55,000$0.1 million for the year ended December 31, 2017 primarily based on our analysis of the adequacy of the allowance for loan losses,2021 compared to $570,000$0.2 million for the year ended December 31, 2016.2020. At December 31, 2016,2021, the five-year average loss ratios were: 0.110%0.17% Commercial, 0.00% Commercial Real Estate Construction, .073%-0.01% Commercial Real Estate Other, 0.064%-0.03% Consumer Real Estate, and .064%0.54% Consumer Other.

 

During the year ended December 31, 2017,2021, charge-offs of $185,449$20,990 and recoveries of $154,230$0.1 million were recorded to the allowance for loan losses, resulting in an allowance for loan losses of $3,875,398$4.4 million or 1.43% of total loans compared toat December 31, 2021. During the year ended December 31, 2020, charge-offs of $208,295$0.3 million and recoveries of $72,085$0.2 million were recorded to the allowance for loan losses, resulting in an allowance for loan losses of $3,851,617$4.2 million or 1.48%1.30% of total loans at December 31, 2016.

Net charge-offs for the year ended2020. As of December 31, 2017, were $31,219 as compared to net charge-offs2021, the allowance for loan losses was 1.47% of $136,210 fortotal loans less PPP loans. PPP loans are 100% guaranteed by the year ended December 31, 2016.SBA; therefore, these loans do not have an associated reserve. We believe loss exposure in the portfolio is identified, reserved against, and closely monitored to ensure that economic changes are promptly addressed in the analysis of reserve adequacy.

 

The accrual of interest is generally discontinued on loans which become 90 days past due as to principal or interest. The accrual of interest on some loans may continue even though they are 90 days past due if the loans are well secured or in the process of collection and we deem it appropriate. If non-accrual loans decrease their past due status to less than 30 days for a period of 6six to 9nine months, they are reviewed individually to determine if they should be returned to accrual status. At December 31, 20172021 and 2020, there was one loan over 90 days past due still accruing interest compared to twowere no loans over 90 days past due still accruing interest at December 31, 2016.  The loans at December 31, 2017 and 2016 were all considered impaired.

interest.


The following table represents a summary of loan loss experience for the past five years.

 

Summary of Loan Loss Experience               
(in thousands) 2017  2016  2015  2014  2013 
Balance of allowance for loan losses at beginning of period $3,852  $3,418  $3,335  $3,292  $3,433 
                     
Charge-offs:                    
Commercial     (33)  (100)  (83)  (245)
Commercial real estate construction               
Commercial real estate other  (181)  (78)  (55)  (16)   
Consumer real estate     (82)  (6)      
Consumer other  (5)  (15)  (40)  (14)  (146)
Total charge-offs  (186)  (208)  (201)  (113)  (391)
                     
Recoveries:                    
Commercial  6      9      23 
Commercial real estate construction               
Commercial real estate other  87   65   54   46   15 
Consumer real estate  60      6       
Consumer other  1   7   22   27   5 
Total recoveries  154   72   91   73   43 
Net charge-offs  (32)  (136)  (110)  (40)  (348)
                     
Provision charged to operations  55   570   193   83   207 
                     
Balance of allowance for loan losses at end of period $3,875  $3,852  $3,418  $3,335  $3,292 

  2021  2020  2019  2018  2017 
(in thousands)                    
Balance of the allowance of loan losses at the beginning of the period $4,186  $4,004  $4,214  $3,875  $3,852 
                     
Charge-offs                    
Commercial     (172)  (399)  (31)   
Commercial Real Estate Construction               
Commercial Real Estate Other              (181)
Consumer Real Estate               
Consumer Other  (11)  (116)  (8)  (85)  (5)
Paycheck Protection Program  (10)  (2)         
Total charge-offs  (21)  (290)  (407)  (116)  (186)
                     
Recoveries                    
Commercial  21   89   12   14   6 
Commercial Real Estate Construction               
Commercial Real Estate Other     100      57   87 
Consumer Real Estate  48         45   60 
Consumer Other  22   43   5   14   1 
Paycheck Protection Program  1             
Total recoveries  92   232   17   130   154 
Net recoveries (charge-offs)  71   (58)  (390)  14   (32)
                     
Provision charged to operations  120   240   180   325   55 
                     
Balance of the allowance for loan losses at the end of the period $4,377  $4,186  $4,004  $4,214  $3,875 

We believe the allowance for loan losses at December 31, 2017,2021 is adequate to cover estimated losses in the loan portfolio; however, assessing the adequacy of the allowance is a process that requires considerable judgment. Our judgments are based on numerous assumptions about current events that we believe to be reasonable, but may or may not be valid. Thus, there can be no assurance that loan losses in future periods will not exceed the current allowance amount or that future increases in the allowance will not be required. No assurance can be given that our ongoing evaluation of the loan portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the allowance, thus adversely affecting our operating results.

 

The following table presents a breakdown of the allowance for loan losses for the past five years. 

  2021  2020  2019  2018  2017 
   $  %(1)  $  %(1)  $  %(1)  $  %(1)  $  %(1)
(in thousands)                                        
Commercial $796   15% $1,030   16% $1,430   19% $1,665   20% $1,404   20%
Commercial Real Estate Construction  175   4%  199   5%  109   5%  64   3%  23   3%
Commercial Real Estate Other  2,376   54%  1,909   46%  1,271   52%  1,292   52%  1,550   52%
Consumer Real Estate  925   23%  925   22%  496   22%  387   23%  797   23%
Consumer Other  105   1%  123   1%  698   2%  806   2%  101   2%
Paycheck Protection Program     3%     10%     %     %     %
Total $4,377   100% $4,186   100% $4,004   100% $4,214   100% $3,875   100%

(1)       Loan category as a percentage of total loans.

  December 31, 
  2017  2016  2015  2014  2013 
(in thousands) $  %(1) $  %(1) $  %(1) $  %(1) $  %(1)
Commercial $1,404   36% $1,545   20% $897   21% $1,211   21% $1,449   24%
Commercial real estate construction  23   1%  52   1%  60   1%  43   1%  22   1%
Commercial real estate other  1,550   39%  1,375   47%  1,345   47%  1,112   49%  1,064   49%
Consumer real estate  797   21%  726   29%  941   29%  863   27%  673   25%
Consumer other  101   3%  154   3%  175   2%  105   2%  84   2%
Total $3,875   100% $3,852   100% $3,418   100% $3,335   100% $3,292   100%

(1)Loan category as a percentage of total loans.

 

The allowance is also subject to examination testing by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions and other adequacy tests. In addition, such regulatory agencies could require us to adjust our allowance based on information available to them at the time of their examination.

 

The methodology used to determine the reserve for unfunded lending commitments, which is included in other liabilities, is inherently similar to the methodology used to determine the allowance for loan losses described above, adjusted for factors specific to binding commitments, including the probability of funding and historical loss ratio. NoDuring the year ended December 31, 2021, a provision of $0 was recorded compared to a provision of $11,894 during the year ended December 31, 2017. A provision of $4,001 was recorded during the year ended December 31, 2016.2020. The balance for the reserve for unfunded lending commitments was $24,826$44,912 as of December 31, 20172021 and 2016.


OTHER REAL ESTATE OWNED

Real estate acquired because of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until it is sold. When the property is acquired, it is recorded at the lesser of the fair value of the property less estimated selling costs or the total loan balance. It is in our best interest to determine the fair market value by engaging an independent appraisal within 30 days of property being acquired into OREO. We cannot hold the property for a period of more than five years unless we have prior approval from the Commissioner of Banking of the State Board of Financial Institutions. The Bank will pay property taxes along with insurance expenses until the property is sold. OREO at December 31, 2017 consisted of one property in the amount of $435,479 compared to one property in the amount of $521,943 at December 31, 2016. One loan receivable valued at $98,832 transferred to OREO and subsequently sold during the year ended December 31, 2017 for a loss of $1,477. One property sold during the year ended December 31, 2016 for a loss of $13,450. One loan receivable valued at $35,473 moved to OREO during the year ended December 31, 2014, and ultimately sold at a gain of $2,382. We had no OREO during the year ended December 31, 2013.2020.   

 

NONPERFORMING ASSETS

 

Nonperforming assets include OREO, nonaccrual loans and loans past due 90 days or more and still accruing interest. The following table summarizes nonperforming assets for the five years ended December 31, 2017:31:

 

Nonperforming Assets 2017  2016  2015  2014  2013            
(in thousands)                     2021  2020  2019  2018  2017 
Nonaccrual loans $832  $1,742  $2,061  $882  $1,575  $815  $1,156  $1,666  $824  $832 
Loans past due 90 days or more and still accruing interest  33   123   2   1,274                  33 
Total nonperforming loans  865   1,865   2,063   2,156   1,575   815   1,156   1,666   824   865 
Other real estate owned  435   522   620   522                  435 
Total nonperforming assets $1,300  $2,387  $2,683  $2,678  $1,575  $815  $1,156  $1,666  $824  $1,300 
                                        
Allowance for loan losses to nonaccrual loans  537.36%  362.11%  240.34%  511.41%  465.75%
Nonaccrual loans to total loans  0.27%  0.36%  0.61%  0.30%  0.31%
Nonperforming loans to total loans  0.27%  0.36%  0.61%  0.30%  0.29%
Nonperforming assets to total assets  0.29%  0.58%  0.67%  0.73%  0.46%  0.12%  0.22%  0.37%  0.19%  0.32%
Nonperforming loans to total loans  0.32%  0.72%  0.85%  0.92%  0.72%

 


DEPOSITS

 

The following table shows the contractual maturities of time deposits in denominations of $100,000 or more at December 31, 2017.2021 and the amount of time deposits in excess of FDIC insurance limits.

 

  One Day  Less than
three months
  Three months
to less than
six months
  Six months
to less than
one year
  One year
to less than
five years
  Five years
or more
  Total 
(in thousands)                            
CD’s and other time deposits less than $100,000 $  $1,912  $1,566  $1,708  $868  $4  $6,058 
CD’s and other time deposits $100,000 and over     4,902   5,568   3,657   1,104      15,231 
Total $  $6,814  $7,134  $5,365  $1,972  $4  $21,289 
                             
CD’s and other time deposits in excess of FDIC insurance limit $  $798  $3,056  $564  $  $  $4,418 

  One Day  Less than three months  Three months to less than six months  Six months to less than one year  One year to less than five years  Five years or more  Total 
(in thousands)                            
CD’s and other time deposits less than $100,000 $63  $3,442  $2,795  $3,337  $1,553  $  $11,190 
CD’s and other time deposits $100,000 and over     9,860   7,951   7,154   5,766      30,731 
Total $63  $13,302  $10,746  $10,491  $7,319  $  $41,921 

 

Certificates of Deposit $100,000 and over decreased $726,905increased $1.2 million or 2.31% for the year ended8.41% to $15.2 million as of December 31, 2017,2021 from $31,456,776 at$14.0 million as of December 31, 2016.2020. This decreaseincrease was primarily due to the maturityhigher customer balances resulting from a continuation of Public Funds used for construction projects.

government stimulus programs and increased savings.


The following table presents average deposits by category:category.

 

  2017  2016  2015 
( in thousands) Average Amount  Average Rate Paid  Average Amount  Average Rate Paid  Average Amount  Average Rate Paid 
Non-interest-bearing demand $128,586   n/a  $123,670   n/a  $112,788   n/a 
Interest-bearing transaction accounts  178,146   0.10%  167,534   0.10%  138,332   0.10%
Savings  33,694   0.12%  28,688   0.12%  26,123   0.12%
Time deposits  44,098   0.48%  47,931   0.38%  60,726   0.39%
Total average deposits $384,524      $367,823      $337,969     

  2021  2020  2019 
  Average
Balance
  Average
Rate Paid
  Average
Balance
  Average
Rate Paid
  Average
Balance
  Average
Rate Paid
 
Non-interest-bearing demand $205,238   N/A  $163,394   N/A  $133,182   N/A 
Interest-bearing transaction accounts  242,618   0.04%  208,941   0.08%  189,115   0.29%
Savings  51,609   0.06%  40,771   0.10%  32,935   0.30%
Time deposits  20,435   0.28%  20,965   0.47%  26,456   0.62%
  $519,900      $434,071      $381,688     

 

Deposits increased $30,365,449$147.0 million or 8.15%31.80% to $402,888,300$609.2 million as of December 31, 2017,2021, from $372,522,851$462.2 million as of December 31, 2016.2020. Non-interest bearing deposits increased $13,222,270$86.6 million to $139,256,748$255.8 million as of December 31, 2017,2021, primarily from new account growthdriven by a continuation of various government stimulus programs and an improved economy. We also experienced larger balancesdecreased consumer spending, which both began in existing customer accounts including growth in our interest- bearing transaction accounts because of large real estate escrow funds.fiscal 2020.

 

We fund growth through core deposits. We do not have, nor do we rely on, Brokered Deposits or Internet Deposits as a source to do so.Deposits.


SHORT-TERM BORROWINGS

Securities sold under agreements to repurchase with customers mature on demand. At December 31, 20172021 and 2016, there were no securities sold under agreements to repurchase. There was no amount outstanding at any month-end during 2017.

At December 31, 2017 and 2016,2020, we had no outstanding federal funds purchased. We have a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits the Company to retain possession of loans pledged as collateral to secure advances from the Federal Reserve Discount Window. Under this agreement, we may borrow up to $88.2$72.1 million. We established this arrangement as an additional source of liquidity. There have been no borrowings under this arrangement.

At December 31, 20172021 and 2016,2020, the Bank had unused short-term lines of credit totaling approximately $23.0$41 million and $21.0$23 million, respectively (which are withdrawable at the lender’s option).

OFF-BALANCE SHEET ARRANGEMENTS

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in the financial statements, or are recorded in amounts that differ from the notional amounts. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. We use such transactions for general corporate purposes or customer needs. General corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customer requests for funding.

Our off-balance sheet arrangements consist principally of commitments to extend credit described below. We estimate probable losses related to binding unfunded lending commitments and record a reserve for unfunded lending commitments in other liabilities on the consolidated balance sheet. At December 31, 20172021 and 2016,2020, the balance of this reserve was $24,826.$44,912. At December 31, 20172021 and 2016,2020, we had no interests in non-consolidated special purpose entities.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $92,869,285$117.5 million and $81,234,269$122.8 million as of December 31, 20172021 and 2016,2020, respectively.


Standby letters of credit represent our obligation to a third partythird-party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at December 31, 20172021 and 20162020 was $1,219,644$0.6 million and $793,992,$0.8 million, respectively.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments, totaling $2,093,723$2.8 million at December 31, 2017,2021, to sell loans held for sale of $2,093,723,$2.8 million, compared to forward sales commitments of $4,386,210$13.0 million at December 31, 2016,2020, to sell loans held for sale of $4,386,210.$13.0 million. The fair value of these commitments was not significant at December 31, 20172021 or 2016.2020. We had no embedded derivative instruments requiring separate accounting treatment.

Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was $13.4$30.8 million at December 31, 20172021 and $18.1$57.2 million at December 31, 2016.2020. For the twelve monthsyears ended December 31, 20172021 and December 31, 2016,2020, there were no loans repurchased.

EFFECT OF INFLATION AND CHANGING PRICES

The consolidated financial statements have been prepared in accordance with GAAP, which require the measurement of financial position and results of operations in terms of historical dollars without consideration of changes in the relative purchasing power over time due to inflation.

Unlike most other industries, the assets and liabilities of financial institutions like the Company are primarily monetary in nature. As a result, interest rates generally have a more significant impact on our performance than the effects of general levels of inflation and changes in prices. In addition, interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. We strive to manage the relationship between interest rate sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation.

35

 

CAPITAL RESOURCES

Our capital needs have been met to date through the $10,600,000$10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of options to purchase stock. Total shareholders’ equity at December 31, 20172021 was $42,764,635.$53.9 million. The rate of asset growth since our inception has not negatively impacted our capital base.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for U.S. banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements will be phased in over a multi-year schedule.


AtOn November 4, 2019, the federal banking agencies jointly issued a final rule on an optional, simplified measure of capital adequacy for qualifying community banking organizations called the community bank leverage ratio (“CBLR”) framework effective on January 1, 2020. A qualifying community banking organization is defined as having less than $10 billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. Additionally, the qualifying community banking institution must be a non-advanced approaches FDIC supervised institution. The final rule adopts Tier 1 capital and existing leverage ratio into the CBLR framework. The Bank adopted this rule as of September 30, 2020 and is no longer subject to other capital and leverage requirements. A CBLR bank meeting qualifying criterion is deemed to have met the “well capitalized” ratio requirements and be in compliance with the generally applicable capital rule. The Bank’s CBLR as of December 31, 2017,2021 was 8.66%. As of December 31, 2021, the Company and the Bank waswere categorized as “well capitalized”. To be categorized as “well capitalized” the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10.00%, 8.00%, 6.50% and 5.00%, respectively, and to be categorized as “adequately capitalized,capitalized. the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8.00%, 6.00%, 4.50%, and 4.00%, respectively.

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. We believe, as of December 31, 2017,2021, that the Company and the Bank meet all capital adequacy requirements to which we are subject.

There are no current conditions or events that we are aware of that would change the Company’s or the Bank’s capital adequacy category.

Please see “Notes to Consolidated Financial Statements” for additional information regarding the Company’s and the Bank’s various capital ratios at December 31, 2017.2021.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

See the Market Risk section in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Item 7 of this report.

36

 


Item 8.

Financial Statements and Supplementary Data

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors

of Bank of South Carolina Corporation and Subsidiary Corporation:

Charleston, South Carolina

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Bank of South Carolina Corporation and its subsidiaries (the “Company”) as of December 31, 20172021 and 2016,2020 and the related consolidated statements of income, comprehensive income, shareholders’shareholders' equity and cash flows for each of the three years in the period ended December 31, 2017,2021, and the related notes to the consolidated financial statements and schedules (collectively, the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172021 and 2016,2020, and the results of its operations and its cash flows for each of the three years thenin the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’sCompany's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Elliott Davis, LLCCritical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Allowance for Loan Losses

As described in Note 4 to the Company’s financial statements, the Company has a gross loan portfolio of approximately $306.6 million and related allowance for loan losses of approximately $4.8 million as of December 31, 2021. As described by the Company in Note 1, the evaluation of the allowance for loan losses is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is evaluated on a regular basis and is based upon the Company’s review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions.

We identified the Company’s estimate of the allowance for loan losses as a critical audit matter. The principal considerations for our determination of the allowance for loan losses as a critical audit matter related to the high degree of subjectivity in the Company’s judgments in determining the qualitative factors. Auditing these complex judgments and assumptions by the Company involves especially challenging auditor judgment due to the nature and extent of audit evidence and effort required to address these matters, including the extent of specialized skill or knowledge needed.

The primary procedures we performed to address this critical audit matter included the following:

We evaluated the relevance and the reasonableness of assumptions related to evaluation of the loan portfolio, current economic conditions, and other risk factors used in development of the qualitative factors for collectively evaluated loans.

We validated the completeness and accuracy of the underlying data used to develop the factors.

We validated the mathematical accuracy of the calculation.

We evaluated the reasonableness of assumptions and data used by the Company in developing the qualitative factors by comparing these data points to internally developed and third-party sources, as well as other audit evidence gathered.

Analytical procedures were performed to evaluate the directional consistency of changes that occurred in the allowance for loan losses for loans collectively evaluated for impairment.

We have served as the Company’sCompany's auditor since 2006.

Charleston, South Carolina

March 4, 2022

37

 

Columbia, South Carolina 

March 5, 2018


BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 December 31,  December 31, December 31, 
 2017 2016  2021  2020 
ASSETS             
Cash and due from banks $8,486,025  $8,141,030  $11,140,559  $5,977,896 
Interest-bearing deposits at the Federal Reserve Bank  24,034,194   18,101,300 
Investment securities available for sale (amortized cost of $140,606,807 and $120,942,615 in 2017 and 2016, respectively)  139,250,250   119,978,944 
Interest-bearing deposits at the Federal Reserve  128,971,429   42,348,085 
Investment securities available for sale (amortized cost of $215,047,451 and $132,706,063 in 2021 and 2020, respectively)  212,347,489   134,819,818 
Mortgage loans to be sold  2,093,723   4,386,210   2,774,388   12,965,733 
Loans  270,180,640   260,576,115   306,632,229   320,802,673 
Less: Allowance for loan losses  (3,875,398)  (3,851,617)  (4,376,987)  (4,185,694)
Net loans  266,305,242   256,724,498   302,255,242   316,616,979 
Premises, equipment and leasehold improvements, net  2,244,525   2,296,624   3,782,936   4,053,533 
Other real estate owned  435,479   521,943 
Right of use asset  14,041,843   12,730,151 
Accrued interest receivable  1,720,920   1,614,002   1,404,227   1,595,629 
Other assets  1,996,140   2,185,085   2,502,533   1,386,775 
        
Total assets $446,566,498  $413,949,636  $679,220,646  $532,494,599 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY                
Liabilities                
Deposits:                
Non-interest-bearing demand $139,256,748  $126,034,478 
Interest-bearing demand  108,967,196   96,260,589 
Non-interest bearing demand $255,783,644  $169,170,751 
Interest bearing demand  165,335,038   140,602,723 
Money market accounts  77,833,728   77,307,662   98,113,942   84,681,783 
Time deposits over $250,000  18,624,924   17,822,136 
Time deposits $250,000 and over  7,417,864   4,493,189 
Other time deposits  23,295,492   26,019,121   13,870,356   16,205,942 
Other savings deposits  34,910,212   29,078,865   68,670,732   47,043,243 
Total deposits  402,888,300   372,522,851   609,191,576   462,197,631 
        
Accrued interest payable and other liabilities  913,563   813,811   2,069,594   2,586,461 
Lease liability  14,041,843   12,730,151 
Total liabilities  403,801,863   373,336,662   625,303,013   477,514,243 
        
Commitments and contingencies Notes 6 and 11        
        
Commitments and contingencies in Notes 7 and 11        
Shareholders’ equity                
Common stock-no par, 12,000,000 shares authorized; 5,230,675 and 5,197,535 shares issued at December 31, 2017 and 2016, respectively; 4,989,279 and 4,956,139 shares outstanding at December 31, 2017 and 2016, respectively      
Common stock - 0 par 12,000,000 shares authorized; Issued 5,841,240 shares at

December 31, 2021 and 5,818,935 shares at December 31, 2020. Shares outstanding 5,541,266
and 5,520,469 at December 31, 2021 and December 31, 2020, respectively.

        
Additional paid in capital  37,236,566   36,824,022   47,745,285   47,404,869 
Retained earnings  8,471,780   6,643,476   11,122,710   8,693,519 
Treasury stock: 241,396 shares at December 31, 2017 and 2016  (2,247,415)  (2,247,415)
Accumulated other comprehensive loss, net of income taxes  (696,296)  (607,109)
Treasury stock: 299,974 shares as of December 31, 2021 and 298,466 shares as of December 31, 2020  (2,817,392)  (2,787,898)
Accumulated other comprehensive income (loss), net of income taxes  (2,132,970)  1,669,866 
Total shareholders’ equity  42,764,635   40,612,974   53,917,633   54,980,356 
        
Total liabilities and shareholders’ equity $446,566,498  $413,949,636  $679,220,646  $532,494,599 

 

See accompanying notes to consolidated financial statements.

38

 


BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

        
 Years Ended December 31,  Years Ended December 31, 
 2017 2016 2015  2021  2020  2019 
Interest and fee income                        
Loans, including fees $13,287,318  $12,851,900  $11,795,303  $15,285,012  $15,055,981  $15,994,290 
Taxable securities  1,585,505   1,297,636   1,376,441   1,849,347   1,628,753   1,617,471 
Tax-exempt securities  1,026,513   1,007,438   1,012,638   313,443   370,998   570,623 
Other  269,811   138,623   45,566   103,309   184,024   729,868 
Total interest and fee income  16,169,147   15,295,597   14,229,948   17,551,111   17,239,756   18,912,252 
                        
Interest expense                        
Deposits  423,857   378,733   401,463   174,000   305,414   815,171 
Short-term borrowings  6   7   932 
Total interest expense  423,863   378,740   402,395   174,000   305,414   815,171 
                        
Net interest income  15,745,284   14,916,857   13,827,553   17,377,111   16,934,342   18,097,081 
Provision for loan losses  55,000   570,000   192,500   120,000   240,000   180,000 
Net interest income after provision for loan losses  15,690,284   14,346,857   13,635,053   17,257,111   16,694,342   17,917,081 
                        
Other income                        
Service charges and fees  1,135,037   1,061,349   991,007   1,254,699   1,094,985   1,175,657 
Mortgage banking income  1,057,457   1,387,740   1,605,676   2,314,106   2,267,406   940,671 
Gains on sales of securities  45,820   380,904   423,832 
Gain on sales of securities, net  266,944   10,002   50,707 
Other non-interest income  30,157   31,090   29,443   32,482   32,508   31,574 
Total other income  2,268,471   2,861,083   3,049,958   3,868,231   3,404,901   2,198,609 
                        
Other expense                        
Salaries and employee benefits  6,060,831   6,087,929   5,859,203   7,437,787   7,219,005   6,809,258 
Net occupancy expense  1,571,076   1,528,048   1,480,606   2,428,082   2,216,727   1,623,590 
Data processing fees  622,536   646,590   607,467 
Professional expenses  395,115   345,126   324,628 
Other operating expenses  2,517,737   2,639,776   2,168,382   1,425,454   1,245,485   1,257,040 
Net other real estate owned expenses  92,652   16,691   5,284 
Total other expenses  10,242,296   10,272,444   9,513,475 
Total other expense  12,308,974   11,672,933   10,621,983 
                        
Income before income tax expense  7,716,459   6,935,496   7,171,536   8,816,368   8,426,310   9,493,707 
Income tax expense  2,814,634   1,688,433   2,287,248   2,071,503   1,965,679   2,175,274 
                        
Net income $4,901,825  $5,247,063  $4,884,288  $6,744,865  $6,460,631  $7,318,433 
                        
Weighted average shares outstanding                        
Basic  4,973,637   4,935,349   4,912,499   5,531,518   5,526,948   5,522,025 
Diluted  5,058,352   5,054,114   5,067,085   5,680,482   5,678,543   5,588,090 
                        
Basic income per common share $0.99  $1.06  $0.99  $1.22  $1.17  $1.33 
Diluted income per common share $0.97  $1.04  $0.96  $1.19  $1.14  $1.31 

See accompanying notes to consolidated financial statements.

39

 


BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

        
 Years Ended December 31,  Years Ended December 31, 
 2017 2016 2015  2021  2020  2019 
Net income $4,901,825  $5,247,063  $4,884,288  $6,744,865  $6,460,631  $7,318,433 
Other comprehensive loss:            
Other comprehensive (loss) income            
Unrealized (loss) gain on securities arising during the period  (347,066)  (2,158,236)  26,255   (4,546,773)  1,512,600   2,911,491 
Reclassification adjustment for securities gains realized in net income  (45,820)  (380,904)  (423,832)  (266,944)  (10,002)  (50,707)
Other comprehensive loss, before tax  (392,886)  (2,539,140)  (397,577)
Income tax effect related to items of other comprehensive loss  116,007   939,482   147,104 
Other comprehensive loss, after tax  (276,879)  (1,599,658)  (250,473)
Other comprehensive (loss) income before tax  (4,813,717)  1,502,598   2,860,784 
Income tax effect related to items of other comprehensive (loss) income before tax  1,010,881  (315,546)  (600,765)
Other comprehensive (loss) income after tax  (3,802,836)  1,187,052   2,260,019 
Total comprehensive income $4,624,946  $3,647,405  $4,633,815  $2,942,029  $7,647,683  $9,578,452 

See accompanying notes to consolidated financial statements.

40

 


BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY 

YEARS ENDED DECEMBER 31, 2017, 2016, 20152021, 2020 AND 2019

  

ADDITIONAL
PAID IN

CAPITAL

  RETAINED
EARNINGS
  TREASURY
STOCK
  ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)
  TOTAL 
December 31, 2014 $28,779,108  $8,640,291  $(1,902,439) $1,243,022  $36,759,982 
Net income     4,884,288         4,884,288 
Other comprehensive loss           (250,473)  (250,473)
Exercise of stock options  122,946            122,946 
10% stock dividend 446,597 common 21,945 treasury at $15.72  7,360,703   (7,020,505)  (344,976)     (4,778)
Stock-based compensation expense  78,987            78,987 
Cash dividends ($0.52 per common share)     (2,439,240)        (2,439,240)
December 31, 2015 $36,341,744  $4,064,834  $(2,247,415) $992,549  $39,151,712 
                     
Net income     5,247,063         5,247,063 
Other comprehensive loss           (1,599,658)  (1,599,658)
Exercise of stock options  405,749            405,749 
Stock-based compensation expense  76,529            76,529 
Cash dividends ($0.54 per common share)     (2,668,421)        (2,668,421)
December 31, 2016 $36,824,022  $6,643,476  $(2,247,415) $(607,109) $40,612,974 
                     
Net income     4,901,825         4,901,825 
Other comprehensive loss           (276,879)  (276,879)
Exercise of stock options  340,843            340,843 
Stock-based compensation expense  71,701            71,701 
Reclassification of tax effects stranded in accumulated other comprehensive income by tax reform      (187,692)      187,692    
Cash dividends ($0.58 per common share)     (2,885,829)        (2,885,829)
December 31, 2017 $37,236,566  $8,471,780  $(2,247,415) $(696,296) $42,764,635 
  Shares
Outstanding
  Additional
Paid in
Capital
  Retained
Earnings
  Treasury
Stock
  Accumulated
Other
Comprehensive Income (Loss)
  Total 
December 31, 2018  5,510,917  $46,857,734  $2,650,296  $(2,268,264) $(1,777,205) $45,462,561 
                         
Net income        7,318,433         7,318,433 
Other comprehensive loss              2,260,019   2,260,019 
Stock option exercises, net of surrenders  19,084   195,247      (56,961)     138,286 
Stock-based compensation expense     78,053            78,053 
Cash dividends ($0.74 per common share)        (4,089,320)        (4,089,320)
December 31, 2019  5,530,001  $47,131,034  $5,879,409  $(2,325,225) $482,814  $51,168,032 
                         
Net income        6,460,631         6,460,631 
Other comprehensive gain              1,187,052   1,187,052 
Stock option exercises, net of surrenders  15,535   180,849      (63,805)     117,044 
Stock-based compensation expense     92,986            92,986 
Repurchase of common shares  (25,067)        (398,868)     (398,868)
Cash dividends ($0.66 per common share)        (3,646,521)        (3,646,521)
December 31, 2020  5,520,469  $47,404,869  $8,693,519  $(2,787,898) $1,669,866  $54,980,356 
                         
Net income        6,744,865         6,744,865 
Other comprehensive loss              (3,802,836)  (3,802,836)
Stock option exercises, net of surrenders  20,797   237,383      (29,494)     207,889 
Stock-based compensation expense     103,033            103,033 
Cash dividends ($0.78 per common share)        (4,315,674)        (4,315,674)
December 31, 2021  5,541,266  $47,745,285  $11,122,710  $(2,817,392) $(2,132,970) $53,917,633 

See accompanying notes to consolidated financial statements.


41

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

  Years Ended December 31, 
  2017  2016  2015 
Cash flows from operating activities:            
Net income $4,901,825  $5,247,063  $4,884,288 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation  193,298   189,188   196,827 
Gain on sale of securities  (45,820)  (380,904)  (423,832)
Loss on sale of other real estate  1,477   13,450    
Valuation and other adjustments to other real estate owned  86,464       
Provision for loan losses  55,000   570,000   192,500 
Stock-based compensation expense  71,701   76,529   78,987 
Deferred income taxes  276,362   (750,254)  4,748 
Net amortization of unearned discounts on investment securities  381,079   250,755   109,311 
Origination of mortgage loans held for sale  (55,791,625)  (76,032,671)  (91,053,923)
Proceeds from sale of mortgage loans held for sale  58,084,112   77,466,700   92,558,765 
(Increase) decrease in accrued interest receivable and other assets  (78,328)  (63,949)  391,043 
Increase (decrease) in accrued interest payable and other liabilities  46,412   (543,083)  176,898 
Net cash provided by operating activities  8,181,957   6,042,824   7,115,612 
             
Cash flows from investing activities:            
Proceeds from calls and maturities of investment securities available for sale  4,713,870   9,630,804   2,315,000 
Proceeds from sale of available for sale securities  20,231,265   36,218,087   16,564,118 
Purchase of investment securities available for sale  (44,944,586)  (48,239,241)  (25,389,485)
Proceeds from sale of other real estate  89,355   85,001    
Net increase in loans  (9,726,576)  (18,089,620)  (8,712,885)
Purchase of premises, equipment and leasehold improvements, net  (141,199)  (196,584)  (133,632)
Net cash used by investing activities  (29,777,871)  (20,591,553)  (15,356,884)
             
Cash flows from financing activities:            
Net increase in deposit accounts  30,365,449   13,804,239   36,299,585 
Net decrease increase in short-term borrowings        (6,980,681)
Dividends paid  (2,832,489)  (2,613,715)  (2,380,062)
Stock options exercised  340,843   405,749 �� 122,946 
Cash in lieu of fractional shares        (4,778)
Net cash provided by financing activities  27,873,803   11,596,273   27,057,010 
Net increase (decrease) in cash and cash equivalents  6,277,889   (2,952,456)  18,815,738 
Cash and cash equivalents at beginning of year  26,242,330   29,194,786   10,379,048 
             
Cash and cash equivalents at end of year $32,520,219  $26,242,330  $29,194,786 
             
Supplemental disclosure of cash flow data:            
Cash paid during the year for:            
Interest $379,302  $400,531  $419,004 
Income taxes $2,496,047  $2,320,830  $2,196,000 
Supplemental disclosure for non-cash investing and financing activity:            
Change in unrealized gain (loss) on securities available for sale, net of income taxes $(276,879) $(1,599,658) $(250,473)
Change in dividends payable $53,340  $54,706  $59,178 
Loans transferred to other real estate owned $90,832  $  $186,210 
Reclassification of tax effects stranded accumulated other comprehensive income due to tax reform $187,692  $  $ 
             
  Years Ended December 31, 
  2021  2020  2019 
Cash flows from operating activities:            
Net income $6,744,865  $6,460,631  $7,318,433 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation expense  412,866   421,040   230,377 
Gain on sale of investment securities  (266,944)  (10,002)  (50,707)
Provision for loan losses  120,000   240,000   180,000 
Stock-based compensation expense  103,033   92,986   78,053 
Deferred income taxes  (46,751)  (422,345)  432,844 
Net amortization of unearned discounts on investment securities available for sale  592,357   362,159   247,624 
Origination of mortgage loans held for sale  (163,176,146)  (181,781,058)  (67,783,219)
Proceeds from sale of mortgage loans held for sale  173,367,491   173,877,723   63,920,259 
Decrease (increase) in accrued interest receivable and other assets  133,276   (38,312)  (221,400)
(Decrease) increase in accrued interest payable and other liabilities  (520,403)  1,089,165   91,204 
Net cash provided by operating activities  17,463,644   291,987   4,443,468 
             
Cash flows from investing activities:            
Proceeds from calls and maturities of investment securities available for sale  36,967,000   23,491,000   9,356,835 
Proceeds from sale of investment securities available for sale  15,572,500   11,550,000   30,412,250 
Purchase of investment securities available for sale  (135,206,301)  (68,260,421)  (17,886,300)
Net decrease (increase) in loans  14,241,737   (46,788,177)  201,134 
Purchase of premises, equipment, and leasehold improvements, net  (142,269)  (184,138)  (2,185,605)
Net cash (used in) provided by investing activities  (68,567,333)  (80,191,736)  19,898,314 
             
Cash flows from financing activities:            
Net increase (decrease) in deposit accounts  146,993,945   83,005,976   (3,186,733)
Dividends paid  (4,312,138)  (3,592,841)  (4,031,157)
Repurchase of common shares     (398,868)   
Stock options exercised  207,889   117,044   138,286 
Net cash provided by (used in) financing activities  142,889,696   79,131,311   (7,079,604)
Net increase (decrease) in cash and cash equivalents  91,786,007   (768,438)  17,262,178 
Cash and cash equivalents at the beginning of the period  48,325,981   49,094,419   31,832,241 
Cash and cash equivalents at the end of the period $140,111,988  $48,325,981  $49,094,419 
             
Cash paid during the period for:            
Interest $179,793  $323,455  $940,299 
Income taxes $2,845,420  $814,052  $1,761,574 
             
Supplemental disclosures for non-cash investing and financing activity:            
Change in unrealized gain or loss on securities available for sale, net of income taxes $(3,802,836) $1,187,052  $2,260,019 
Change in dividends payable $3,536  $53,680  $58,163 
Right of use assets obtained in exchange for lease obligation $1,825,793  $  $13,519,027 
Change in right of use assets and lease liabilities $514,101  $479,066  $309,810 

See accompanying notes to consolidated financial statements.

42

 


BANK OF SOUTH CAROLINA CORPORATION

NOTES
N
OTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.ORGANIZATION

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Our accounting and reporting policies conform, in all material respects, to U.S. generally accepted accounting principles (“GAAP”), and to general practices within the banking industry. The following summarizes the more significant of these policies and practices.

Principles of Consolidation:  

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we,” “us,” “our,” “the Bank,” or “the Company” refer to the parent and its subsidiary that are consolidated for financial reporting purposes.

Accounting Estimates and Assumptions:  

The preparation of the financial statements are prepared in conformity with GAAP, which require management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, deferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

Reclassification:Reclassification:  

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current year’s presentation. Such reclassifications have no effect on shareholders’ equity or the net income as previously reported.

Subsequent Events:Events:  

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed as of the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non recognizedNon-recognized subsequent events are events that provide evidence about conditions that did not exist as of the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

Cash and Cash Equivalents:  

Cash and cash equivalents include working cash funds, due from banks, interest-bearing deposits at the Federal Reserve, items in process of collection and federal funds sold. All cash equivalents are readily convertible to cash and have maturities of less than 90 days.

Depository institutions are required to maintain reserve and clearing balances at the Federal Reserve Bank. Vault cash satisfied our daily reserve requirement for the years ended December 31, 20172021 and 2016, respectively.2020. 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Interest-bearing Deposits at the Federal Reserve:Reserve:  

Interest-bearing deposits at the Federal Reserve mature within one yeardaily and are carried at cost.

Investment Securities:  

We classify investments into three categories: (1) Held to Maturity - debt securities that we have the positive intent and ability to hold to maturity, which are reported at amortized cost, adjusted for the amortization of any related premiums or the accretion of any related discounts into interest income using a methodology which approximates a level yield of interest over the estimated remaining period until maturity; (2) Trading - debt and equity securities that are bought and held principally for the purpose of selling them in the near term, which are reported at fair value, with unrealized gains and losses included in earnings; and (3) Available for Sale - debt and equity securities that may be sold under certain conditions, which are reported at fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of shareholders’ equity, net of income taxes. Unrealized losses on securities due to fluctuations in fair value are recognized when it is determined that an other than temporary decline in value has occurred.

43

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Realized gains or losses on the sale of investments are recognized on a specific identification, trade date basis. All securities were classified as available for sale for 20172021 and 2016.2020.

Mortgage Loans to be Sold:  

We originate fixed and variable rate residential mortgage loans on a service release basis in the secondary market. Loans closed but not yet settled with an investor are carried in our loans held for saleto be sold portfolio.   Virtually all of these loans have commitments to be purchased by investors and the majority of these loans were locked in by price with the investors on the same day or shortly thereafter that the loan was locked in with our customers.  Therefore, these loans present very little market risk.  We usually deliver to, and receive funding from, the investor within 30 to 60 days.  Commitments to sell these loans to the investor are considered derivative contracts and are sold to investors on a “best efforts” basis. We are not obligated to deliver a loan or pay a penalty if a loan is not delivered to the investor. Because of the short-term nature of these derivative contracts, the fair value of the mortgage loans held for saleto be sold in most cases is materially the same as the value of the loan amount at its origination.

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are provided for in a valuation allowance by charges to operations as a component of mortgage banking income. Gains or losses on sales of loans are recognized when control over these assets are surrendered and are included in mortgage banking income in the consolidated statements of income.

Loans and Allowance for Loan Losses:  

Loans are carried at principal amounts outstanding. Loan origination fees, net of certain direct origination costs, are deferred and recognized over the weighted average life of the loan as an adjustment to yield. Interest income on all loans is recorded on an accrual basis. The accrual of interest and the amortization of net loan fees are generally discontinued on loans that 1) are maintained on a cash basis because of deterioration in the financial condition of the borrower; 2) the payment of full principal is not expected; or 3) the principal or interest has been in default for a period of 90 days or more. We define past due loans based on contractual payment and maturity dates.

The accrual of interest is generally discontinued on loans that become 90 days past due as to principal or interest. The accrual of interest on some loans may continue even though they are 90 days past due if the loans are well secured or in the process of collection and management deems it appropriate. If non-accrual loans decrease their past due status to less than 30 days for a period of six to nine months, they are reviewed individually by management to determine if they should be returned to accrual status.

When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to interest income, to the extent that any interest has been foregone. Further cash receipts are recorded as recoveries of any amounts previously charged off. When this doubt does not exist, cash receipts are applied under the contractual terms of the loan agreement first to interest income and then to principal.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We account for impaired loans by requiring that all loans (greater than $50,000)$50,000) where it is estimated that we will be unable to collect all amounts due according to the terms of the loan agreement be recorded at the loan’s fair value. Fair value may be determined based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral less cost to sell, if the loan is collateral dependent.

Additional accounting guidance allows us to use existing methods for recognizing interest income on an impaired loan. The guidance also requires additional disclosures about how we estimate interest income related to our impaired loans.

A loan is also considered impaired if its terms are modified in a troubled debt restructuring (“TDR”). For this type of impaired loan, cash receipts are typically applied to principal and interest receivable in accordance with the terms of the restructured loan agreement. Interest income is recognized on these loans using the accrual method of accounting, provided they are performing in accordance with their restructured terms.

The allowance for loan losses (the “allowance”) is our estimate of credit losses inherent in the loan portfolio. The allowance is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when we believe the uncollectibilityuncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance is evaluated on a regular basis and is based upon our periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

44

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

We believe that the allowance is adequate to absorb inherent losses in the loan portfolio; however, there can be no assurance that loan losses in future periods will not exceed the current allowance amount or that future increases in the allowance will not be required. No assurance can be given that our ongoing evaluation of the loan portfolio, in light of changing economic conditions and other relevant circumstances, will not require significant future additions to the allowance, thus adversely affecting our operating results.

The allowance is also subject to examination by regulatory agencies, which may consider factors such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions and other adequacy tests. In addition, such regulatory agencies could require us to adjust our allowance based on information available at the time of the examination.

The methodology used to determine the reserve for unfunded lending commitments, which is included in other liabilities, is inherently similar to the methodology used to determine the allowance adjusted for factors specific to binding commitments, including the probability of funding and historical loss ratio.

Concentration of Credit Risk:  

Our primary market consists of the counties of Berkeley, Charleston and Dorchester, South Carolina. As of December 31, 2017,2021, the majority of the total loan portfolio, as well as a substantial portion of the commercial and real estate loan portfolios, were to borrowers within this region. No other areas of significant concentration of credit risk have been identified.

Premises, Equipment and Leasehold Improvements and Depreciation:  

Land is carried at cost. Buildings and equipment are stated at cost less accumulated depreciation. Depreciation is recorded using the straight-line method for financial reporting purposes and accelerated methods for income tax purposes over the estimated useful lives of the assets ranging from 40 years for buildings and 3 to 15 years for equipment. Leasehold improvements are amortized over the shorter of the asset’s useful life or the remaining lease term, including renewal periods when reasonably assured. The cost of maintenance and repairs is charged to operating expense as incurred.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSLeases:

Other Real Estate Owned:In accordance with ASU 2016-02, the Company determines if a contractual arrangement is a lease at inception. Operating leases are included in the operating right of use (“ROU”) assets and current operating lease liabilities on the Company’s consolidated balance sheet. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Currently, the Company does not have any finance leases.

Fair value is based upon independent market prices, appraised values

Beginning January 1, 2019, operating lease ROU assets and lease liabilities are recognized at the commencement of the collateral, or our estimationlease based on the present value of lease payments over the lease term. The lease payments included in the present value are fixed payments and index-based variable lease payments. The Company estimates the incremental borrowing rate, based on information available at the commencement of the valuelease, as most of the collateral. Losses arising fromCompany’s leases do not include an initial foreclosure are charged against the allowance for loan losses. Subsequent to foreclosure, other real estate owned (“OREO”) is recorded at the lower of cost or fair value, adjusted for net selling costs. Gains and losses on the sale of OREO and subsequent write-downs from periodic re-evaluation are charged to net other real estate owned expenses.implicit rate.

Income Taxes:  

We account for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Net deferred tax assets are included in other assets in the consolidated balance sheet.

Accounting standards require the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. These standards also prescribe a recognition threshold and measurement of a tax position taken or expected to be taken in an enterprise’s tax return. We believe that we had no uncertain tax positions for the years ended December 31, 20172021 and 2016.2020.

The income tax effects of unrealized gains and losses on investment securities available for sale are released from accumulated other comprehensive income at the time such securities are sold or impaired.

Stock-Based Compensation:  

Compensation cost is recognized for stock options issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options. Compensation cost is recognized over the required service period, generally definedexpected term of the stock options and is adjusted for forfeitures as the vesting period (10 years).they occur.

45

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock. Earnings per share are restated for all stock splits and stock dividends through the date of issuance of the consolidated financial statements.

Segment Information:  

The Company operates and manages itself within one1 retail banking segment and therefore has therefore, not provided segment disclosures.

Interest Rate Lock Commitments and Forward Sale Contracts:  

Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of these mortgage loans are accounted for as free-standing derivatives. The fair value of the interest rate lock is recorded at the time the commitment to fund the mortgage loan is executed and is adjusted for the expected exercise of the commitments before the loan is funded. In order to hedge the change in interest rates resulting from commitments to fund the loans, we enter into forward commitments for the future delivery of mortgage loans when the interest rate is locked. Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the interest on the loan is locked. Changes in the fair values of these derivatives are included in income when they occur. As a result of the short-term nature of mortgage loans held for sale (derivative contract), our derivative instruments were considered to be immaterial as of December 31, 20172021 and 2016.2020.

We had no embedded derivative instruments requiring hedge accounting treatment at December 31, 2017.2021 and 2020. We do not currently engage in hedging activities.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Recent Accounting Pronouncements:Pronouncements:  

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09,Revenue from Contracts with Customers, Topic 606.The core principle of the new standard is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. This guidance also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. In August 2015, the FASB deferred the effective date of the amendments. As a result of the deferral, the guidance will be effective for the Company for reporting periods beginning after December 15, 2017. We will apply this guidance using a modified retrospective approach. Because the amendment does not apply to revenue associated with financial instruments, such as loans and investment securities available for sale, we do not expect this amendment to have a material effect on our consolidated financial statements. We are still evaluating the effects of the amendment regarding its applicability and related impact on credit card fees and deposit service charges.

In January 2016, the FASB issued ASU 2016-01,Financial Instruments – Overall (Subtopic 825-10); Recognition and Measurement of Financial Instruments and Financial Liabilities.This update addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2016, the FASB issued ASU 2016-02,Leases (Topic 842),which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the effect that implementation of the new standard will have on our results of operations and cash flows but expect the effect on the financial position to be considerable due to the fact that substantially all operating lease commitments will be recognized as right of use assets and lease liabilities based on the present value of unpaid lease payments as of the date of adoption.

In March 2016, the FASB issued ASU 2016-08,Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

In March 2016, the FASB issued ASU 2016-09,Compensation – Stock Compensation (Topic 718): Improvements to Employee Share – Based Payment Accounting, to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments became effective for the Company on January 1, 2017 and this amendment did not have a material effect on its financial statements.

In April 2016, the FASB issued ASU 2016-10,Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance related to identifying performance obligations and accounting for licenses of intellectual property. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In May 2016, the FASB issued ASU 2016-12,Revenue from Contracts with Customers (Topic 606): Narrow- Scope Improvements and Practical Expedients, to clarify guidance related to collectability, noncash consideration, presentation of sales tax, and transition. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2016, the FASB issued ASU 2016-13,Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses and modify the impairment model for certain debt securities. ASU 2016-13 changes the impairment model for most financial assets to a current expected credit loss ("CECL") model, replacing the incurred loss model that is currently in use. The amendmentsnew guidance requires an entity to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. The CECL model will beapply to financial assets measured at amortized cost, such as loans and investments, as well as certain off-balance sheet credit exposures. In May 2019, the FASB issued guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments. In October 2019, the FASB voted to extend the implementation date for smaller reporting companies, non-SEC public companies, and private companies. This amendment will become effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018.on January 1, 2023. In connection with its efforts to implement ASU 2016-13, the Company internally developed and tested a model to apply the provisions of this guidance upon adoption. The Company is currently in the process of evaluating the effect that implementationimpact on the consolidated financial statements of adopting ASU 2016-13. The actual impact of adopting ASU 2016-13 will be influenced by the new standard will have on its financial position, resultsquality, composition, and characteristics of operations,our loan and cash flows.investment portfolios, as well as the expected economic conditions and forecasts at the time of adoption and future reporting periods. 

In August 2016,December 2019, the FASB issued ASU 2016-15,2019-12, Statement of Cash FlowsIncome Taxes (Topic 230)740): Classification of Certain Cash Receipts and Cash Payments,Simplifying the Accounting for Income Taxes, which provides guidance to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows.simply accounting for income taxes by removing specific technical exceptions that can produce information investors do not understand. The amendments will beimprove and simplify the application of GAAP for other areas of Topic 740 by clarifying and amending the existing guidance. The amendment became effective January 1, 2021 and did not have a material effect on the consolidated financial statements.

In January 2020, the FASB issued guidance to address accounting for the Company for fiscal years beginning after December 15, 2017transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The amendment became effective January 1, 2021 and did not have a material effect on the consolidated financial statements.

In March 2020, the FASB issued guidance that makes narrow-scope improvements to various aspects of the financial instrument guidance, including interim periods within those fiscal years.the current expected credit losses (CECL) guidance issued in 2016. The amendments related to conforming amendments. For public business entities, the amendments are effective upon issuance of this final ASU. For the amendments related to ASU 2016-13, public business entities that meet the definition of an SEC filer, excluding eligible smaller reporting companies (SRCs) as defined by the SEC, should adopt the amendments in ASU 2016-13 during 2020. Early adoption iswill continue to be permitted. For entities that have not yet adopted the guidance in ASU 2016-13, the effective dates and the transition requirements for these amendments are the same as the effective date and transition requirements in ASU 2016-13. The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In December 2016,March 2020, the FASB issued ASU 2016-20,Technical Corrections and Improvementsguidance to Topic 606, Revenue from Contracts with Customers. These corrections make a limited numberprovide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The amendments are effective as of revisions to several pieces of the revenue recognition standard issued in 2014.March 12, 2020 through December 31, 2022. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2017. The Company will continue to evaluate the impact of this ASU and does not expect these amendments to have a material effect on its consolidated financial statements.

46

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In January 2017,2021, the FASB issued ASU 2017-01,Clarifyingamendments to clarify that certain optional expedients and exceptions in the Definitionreference rate reform topic for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The amendments were effective immediately upon issuance. The amendments did not have a material effect on the Company’s consolidated financial statements.

In August 2021, the FASB issued amendments to update SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Release No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, and No. 33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants. The amendments were effective upon issuance. The amendments did not have a Business, which provided guidancematerial effect on the Company’s consolidated financial statements.

In November 2021, the FASB added a topic to assistthe Accounting Standards Codification, Government Assistance, to require certain annual disclosures about transactions with evaluating whether transactions should bea government that are accounted for as acquisitions (or disposals) of assetsby applying a grant or businesses.contribution accounting model by analogy to other accounting guidance. The updateguidance is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The amendments are effective for financial statements issued for annual periods beginning after December 15, 2017, including interim periods within those periods. The amendments should be applied prospectively on or after the effective date.2021. The Company does not expect this amendmentthese amendments to have a material effect on its consolidated financial statements.

In February 2017, the FASB issued ASU 2017-05,Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, to clarify the scope of established guidance on nonfinancial asset derecognition, issued as part of ASU 2014-09,Revenue from Contracts with Customers, as well as accounting for partial sales of nonfinancial assets. The amendments conform the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. This amendment is effective for annual periods beginning after December 15, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

In March 2017, the FASB issued ASU 2017-08,Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization of Purchased Callable Debt Securities, which shortens the amortization period for the premium to the earliest call date. The amendment will be effective for the Company for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The Company does not expect this amendment to have a material effect on its financial statements.

In February 2018, the FASB issued ASU 2018-02,Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which requires companies to reclassify the stranded effects in other comprehensive income to retained earnings as a result of the change in the tax rates under the Tax Cuts and Jobs Act (the 2017 Tax Act”). The Company has opted to early adopt this pronouncement by retrospective application to each period in which the effect of the change in the tax rate under the 2017 Tax Act is recognized. The impact of the reclassification from other comprehensive income to retained earnings is included in the Statement of Changes in Shareholders’ Equity.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

3.INVESTMENT SECURITIES AVAILABLE FOR SALE

The amortized cost and fair value of investment securities available for sale are summarized as follows:follows.

  December 31, 2021 
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Estimated
Fair Value
 
U.S. Treasury Notes $101,269,851  $68,848  $(1,276,399) $100,062,300 
Government-Sponsored Enterprises  76,355,720   275,123   (1,909,834)  74,721,009 
Municipal Securities  37,421,880   335,912   (193,612)  37,564,180 
Total $215,047,451  $679,883  $(3,379,845) $212,347,489 

  December 31, 2020 
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Estimated
Fair Value
 
U.S. Treasury Notes $20,036,549  $374,001  $  $20,410,550 
Government-Sponsored Enterprises  96,614,182   1,398,884   (160,260)  97,852,806 
Municipal Securities  16,055,332   501,130      16,556,462 
Total $132,706,063  $2,274,015  $(160,260) $134,819,818 

 

47

  DECEMBER 31, 2017 
  AMORTIZED
COST
  GROSS
UNREALIZED
GAINS
  GROSS
UNREALIZED
LOSSES
  ESTIMATED
FAIR
VALUE
 
             
U.S. Treasury Notes $35,970,990  $  $(411,145) $35,559,845 
Government-Sponsored Enterprises  64,444,315      (887,811)  63,556,504 
Municipal Securities  40,191,502   487,545   (545,146)  40,133,901 
                 
Total $140,606,807  $487,545  $(1,844,102) $139,250,250 

 

  DECEMBER 31, 2016 
  AMORTIZED
COST
  GROSS
UNREALIZED
GAINS
  GROSS
UNREALIZED
LOSSES
  ESTIMATED
FAIR
VALUE
 
             
U.S. Treasury Notes $24,148,295  $41,153  $(250,385) $23,939,063 
Government-Sponsored Enterprises  51,737,930   129,482   (833,321)  51,034,091 
Municipal Securities  45,056,390   765,813   (816,413)  45,005,790 
                 
Total $120,942,615  $936,448  $(1,900,119) $119,978,944 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The amortized cost and estimated fair value of investment securities available for sale at December 31, 20172021 and December 31, 2016,2020, by contractual maturity are as follows:in the following table.

  December 31, 2021  December 31, 2020 
  Amortized
Cost
  Estimated
Fair Value
  Amortized
Cost
  Estimated
Fair Value
 
Due in one year or less $12,756,176  $12,859,086  $32,245,646  $32,622,890 
Due in one year to five years  116,602,790   115,896,465   40,022,194   41,258,370 
Due in five years to ten years  76,531,464   74,575,862   50,438,223   50,968,288 
Due in ten years and over  9,157,021   9,016,076   10,000,000   9,970,270 
                 
Total $215,047,451  $212,347,489  $132,706,063  $134,819,818 

 

  DECEMBER 31, 2017  DECEMBER 31, 2016 
  AMORTIZED
COST
  ESTIMATED
FAIR
VALUE
  AMORTIZED
COST
  ESTIMATED
FAIR
VALUE
 
             
Due in one year or less $11,554,040  $11,546,968  $3,343,347  $3,350,205 
Due in one year to five years  72,622,056   72,124,395   82,848,411   82,682,901 
Due in five years to ten years  53,290,088   52,576,036   29,662,030   29,169,228 
Due in ten years and over  3,140,623   3,002,851   5,088,827   4,776,610 
                 
Total $140,606,807  $139,250,250  $120,942,615  $119,978,944 

Securities pledged to secure deposits and repurchase agreements at December 31, 20172021 and 2016,2020, had a carrying amount of $49,424,692$33,292,124 and $47,619,232,$42,398,616, respectively.

48

 


BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 20172021 and 2016.2020. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

  December 31, 2021 
  Less Than 12 Months  12 Months or Longer  Total 
  #  Fair
Value
  Gross Unrealized
Loss
  #  Fair
Value
  Gross Unrealized
Loss
  #  Fair
Value
  Gross Unrealized
Loss
 
U.S. Treasury Notes  15  $94,994,915  $(1,276,399)    $  $   15  $94,994,915  $(1,276,399)
Government-Sponsored Enterprises  3   19,480,595   (519,405)  6   39,909,134   (1,390,429)  9   59,389,729   (1,909,834)
Municipal Securities  19   11,384,462   (193,612)           19   11,384,462   (193,612)
                                     
Total  37  $125,859,972  $(1,989,416)  6  $39,909,134  $(1,390,429)  43  $165,769,106  $(3,379,845)

  December 31, 2020 
  Less Than 12 Months  12 Months or Longer  Total 
  #  Fair
Value
  Gross Unrealized
Loss
  #  Fair
Value
  Gross Unrealized
Loss
  #  Fair
Value
  Gross Unrealized
Loss
 
U.S. Treasury Notes    $  $     $  $     $  $ 
Government-Sponsored Enterprises  4   29,839,740   (160,260)           4   29,839,740   (160,260)
Municipal Securities                           
                                     
Total  4  $29,839,740  $(160,260)    $  $   4  $29,839,740  $(160,260)

  Less Than 12 Months  12 Months or Longer  Total 
        Gross        Gross        Gross 
        Unrealized        Unrealized        Unrealized 
  #  Fair Value  Loss  #  Fair Value  Loss  #  Fair Value  Loss 
December 31, 2017                         
Available for sale                                    
U.S. Treasury Notes  8  $35,559,845  (411,145)    $  $   8  $35,559,845  $(411,145)
Government- Sponsored Enterprises  12   53,275,064   (462,174)  3   10,281,440   (425,637)  15   63,556,504   (887,811)
Municipal Securities 20   7,815,221   (134,998) 29   11,056,185   (410,148) 49   18,871,406   (545,146)
Total  40  $96,650,130  $(1,008,317)  32  $21,337,625  $(835,785)  72  $117,987,755  $(1,844,102)
                                     
December 31, 2016                                    
Available for sale                                    
U.S. Treasury notes  4  $17,968,594  $(250,385)    $     4  $17,958,594  $(250,385)
Government-Sponsored Enterprises  8   30,136,720   (833,321)           8   30,136,720   (833,321)
Municipal Securities 54   22,606,430   (816,413)         54   22,606,430   (816,413)
Total  66  $70,711,744  $(1,900,119)    $  $   66  $70,711,744  $(1,900,119)

The table below shows the proceeds received from sales of securities available for sale and gross realized gains and losses.

             
  For the Year Ended December 31, 
  2021  2020  2019 
Gross proceeds $15,572,500  $11,550,000  $30,412,250 
Gross realized gains  266,944   10,002   114,888 
Gross realized losses        (64,181)

  For the Year Ended December 31, 
  2017  2016  2015 
Gross proceeds $20,231,265  $36,218,087  $16,564,118 
Gross realized gains  154,692   384,963   423,832 
Gross realized losses  (108,872)  (4,059)   

The tax provision related to these gains was $15,578$56,058, $2,100 and $140,934$10,648 for the yearyears ended December 31, 20172021, 2020 and 2016,2019, respectively.

49

 


BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.LOANS AND ALLOWANCE FOR LOAN LOSSES

Major classifications of loans (net of deferred loan fees of $152,047$488,481 at December 31, 2017,2021, and $136,446$676,155 at December 31, 2016)2020) are as follows:shown in the table below.

 December 31,  December 31, 2021  December 31, 2020 
 2017 2016 
Commercial loans $51,723,237  $52,262,209 
        
Commercial $45,804,434  $51,041,397 
Commercial real estate:                
Construction  2,317,857   1,208,901   12,054,095   14,813,726 
Other  140,186,324   122,968,126   165,719,078   146,187,886 
Consumer:                
Real Estate  70,797,973   77,131,816 
Real estate  71,307,488   71,836,041 
Other  5,155,249   7,005,063   3,768,531   4,480,491 
Total loans  270,180,640   260,576,115 
Paycheck protection program  7,978,603   32,443,132 
          306,632,229   320,802,673 
Allowance for loan losses  (3,875,398)  (3,851,617)  (4,376,987)  (4,185,694)
Total loans, net $266,305,242  $256,724,498 
Loans, net $302,255,242  $316,616,979 

 

We had $113.4$94.7 million and $101.2$76.0 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at December 31, 20172021 and 2016,2020, respectively.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law, which established the Paycheck Protection Program (“PPP”) and allocated $349.0 billion of loans to be issued by financial institutions. Under the program, the Small Business Administration (“SBA”) will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for payroll and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of two years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period, the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank received a processing fee ranging from 1% to 5% based on the size of the loan from the SBA. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. The Bank received processing fees of $2.4 million and recognized $1.3 million and $0.6 million during the years ended December 31, 2021 and 2020, respectively. The Paycheck Protection Program and Health Care Enhancement Act (“PPP/ HCEA Act”) were signed into law on April 24, 2020. The PPP/HCEA Act authorized additional funding under the CARES Act of $310.0 billion for PPP loans to be issued by financial institutions through the SBA. The Bank provided $55.3 million in funding to 480 customers through the PPP as of December 31, 2021. Because these loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated reserve. 

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its entirety.entirety, with the exception of the PPP loans.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

Excellent(1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital, and where applicable.applicable, no overdrafts.

Good(2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

Satisfactory(3) The borrowing entity has adequate cash flow, satisfactory financial condition, and explainable overdrafts (if any).

Watch(4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, softweak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

OAEM(5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

Substandard(6) The borrowing entity has cash flow barely sufficient to service debt, deteriorated financial condition, and bankruptcy is a possibility. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Doubtful(7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

Loss(8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

50

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The following tables illustrate credit risks by category and internally assigned grades at December 31, 20172021 and December 31, 2016.2020. “Pass” includes loans internally graded as excellent, good and satisfactory.

December 31, 2021 
   Commercial  Commerical
Real Estate
Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer
Other
  Paycheck
Protection
Program
  Total 
Pass  $43,853,889  $11,616,118  $159,825,281  $69,920,347  $3,565,716  $7,978,603  $296,759,954 
Watch   450,319   437,977   3,082,408   862,938   133,418      4,967,060 
OAEM   36,749      1,158,268   274,445   29,244      1,498,706 
Substandard   1,463,477      1,653,121   249,758   40,153      3,406,509 
Doubtful                      
Loss                      
Total  $45,804,434  $12,054,095  $165,719,078  $71,307,488  $3,768,531  $7,978,603  $306,632,229 

December 31, 2017 
   Commercial  Commercial
Real Estate
Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer Other  Total 
                    
Pass  $47,456,205  $1,936,335  $134,401,977  $68,570,298  $4,933,696  $257,298,511 
Watch   2,403,978   381,522   3,605,621   1,934,802   185,746   8,511,669 
OAEM         610,806         610,806 
Sub-Standard   1,863,054      1,567,920   292,873   35,807   3,759,654 
Doubtful                   
Loss                   
                          
Total  $51,723,237  $2,317,857  $140,186,324  $70,797,973  $5,155,249  $270,180,640 

December 31, 2016 
   Commercial  Commercial
Real Estate
Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer Other  Total 
                    
Pass  $48,289,944  $798,884  $116,490,396  $74,115,426  $6,728,367  $246,423,017 
Watch   1,004,957   410,017   2,625,079   899,306   147,992   5,087,351 
OAEM   1,666,048      995,549   630,957   28,939   3,321,493 
Sub-Standard   1,301,260      2,857,102   1,486,127   99,765   5,744,254 
Doubtful                   
Loss                   
                          
Total  $52,262,209  $1,208,901  $122,968,126  $77,131,816  $7,005,063  $260,576,115 

December 31, 2020 
   Commercial  Commercial
Real Estate
Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer
Other
  Paycheck
Protection
Program
  Total 
Pass  $44,903,134  $14,349,065  $125,111,378  $70,454,909  $4,171,858  $32,443,132  $291,433,476 
Watch   3,415,408   464,661   15,200,992   467,163   219,954      19,768,178 
OAEM   1,039,647      1,784,296   623,226   46,783      3,493,952 
Substandard   1,683,208      4,091,220   290,743   41,896      6,107,067 
Doubtful                      
Loss                      
Total  $51,041,397  $14,813,726  $146,187,886  $71,836,041  $4,480,491  $32,443,132  $320,802,673 

 


51

BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables include an aging analysis of the recorded investment of past-due financing receivablein loans segregated by class.

 December 31, 2017  December 31, 2021 
 30-59
Days Past
Due
 60-89
Days Past
Due
 Greater
Than 90
Days
 Total
Past Due
 Current Total Loans
Receivable
 Recorded
Investment ≥
90 Days and
Accruing
  30-59 Days
Past Due
  60-89 Days
Past Due
  Greater than
90 Days Past Due
  Total
Past Due
  Current  Total Loans Receivable  Recorded Investment ≥
90 Days and Accruing
 
Commercial $3,531  $192,846  $  $196,377  $51,526,860  $51,723,237  $  $88,659  $  $  $88,659  $45,715,775  $45,804,434  $ 
Commercial Real Estate Construction              2,317,857   2,317,857                  12,054,095   12,054,095    
Commercial Real Estate Other        651,578   651,578   139,534,746   140,186,324      59,269   288,464   337,490   685,223   165,033,855   165,719,078    
Consumer Real Estate              70,797,973   70,797,973                  71,307,488   71,307,488    
Consumer Other  10,302      34,107   44,409   5,110,840   5,155,249   34,107   23,971         23,971   3,744,560   3,768,531    
Paycheck Protection Program              7,978,603   7,978,603     
Total $13,833  $192,846  $685,685  $892,364  $269,288,276  $270,180,640  $34,107  $171,899  $288,464  $337,490  $797,853  $305,834,376  $306,632,229  $ 
                            

 December 31, 2016 
 30-59
Days Past
Due
 60-89
Days Past
Due
 Greater
Than 90
Days
 Total
Past Due
 Current Total Loans
Receivable
 Recorded
Investment ≥
90 Days and

Accruing
 
Commercial $438,159  $  $  $438,159  $51,824,050  $52,262,209  $ 
Commercial Real Estate Construction              1,208,901   1,208,901    
Commercial Real Estate Other  6,363      1,501,153   1,507,516   121,460,610   122,968,126   89,908 
Consumer Real Estate  415,457         415,457   76,716,359   77,131,816    
Consumer Other  56,784      33,322   90,106   6,914,957   7,005,063   33,322 
Total $916,763  $  $1,534,475  $2,451,238  $258,124,877  $260,576,115  $123,230 

  December 31, 2020 
  30-59 Days
Past Due
  60-89 Days
Past Due
  Greater than 90 Days Past Due  Total
Past Due
  Current  Total Loans Receivable  Recorded Investment ≥
90 Days and Accruing
 
Commercial $144,999  $27,855  $  $172,854  $50,868,543  $51,041,397  $ 
Commercial Real Estate Construction              14,813,726   14,813,726    
Commercial Real Estate Other  61,597      923,828   985,425   145,202,461   146,187,886    
Consumer Real Estate        40,893   40,893   71,795,148   71,836,041    
Consumer Other              4,480,491   4,480,491    
Paycheck Protection Program              32,443,132   32,443,132     
Total $206,596  $27,855  $964,721  $1,199,172  $319,603,501  $320,802,673  $ 

There were twono loans past due 90 days or more past due and still accruing interest at December 31, 2017. There were two loans 90 days or more past due2021 and still accruing interest at December 31, 2016.2020.

52

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the balances of non-accrual loans:loans.

  Loans Receivable on Non-Accrual 
  December 31, 2017  December 31, 2016 
Commercial $41,651  $61,781 
Commercial Real Estate  Construction      
Commercial Real Estate Other  790,208   1,678,876 
Consumer Real Estate      
Consumer Other     964 
         
Total $831,859  $1,741,621 


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  Loans Receivable on Non-Accrual 
  December 31, 2021  December 31, 2020 
         
Commercial $178,975  $178,975 
Commercial Real Estate Construction      
Commercial Real Estate Other  625,953   923,828 
Consumer Real Estate     40,893 
Consumer Other  9,686   12,234 
Paycheck Protection Program      
Total $814,614  $1,155,930 

 

The following tables set forth the changes in the allowance and an allocation of the allowance by loan categoryclass at December 31, 2017, December 31, 20162021, 2020, and December 31, 2015.2019. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

                                        
 December 31, 2017  December 31, 2021 
 Commercial Commercial
Real Estate
Construction 
 Commercial
Real Estate Other 
 Consumer
Real Estate 
 Consumer
Other 
 Total   Commercial  Commercial
Real Estate Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer
Other
  Paycheck Protection Program  Total 
Allowance for Loan Losses                                                    
Beginning Balance $1,545,188  $51,469  $1,374,706  $726,391  $153,863  $3,851,617  $1,029,310  $199,266  $1,909,121  $925,077  $122,920  $  $4,185,694 
Charge-offs        (180,587)     (4,862)  (185,449)              (11,440)  (9,550)  (20,990)
Recoveries  6,000      87,030   60,000   1,200   154,230   21,329         47,711   22,367   876   92,283 
Provisions  (147,600)  (27,831)  268,606   10,527   (48,702)  55,000   (254,950)  (23,773)  467,185   (48,004)  (29,132)  8,674   120,000 
Ending Balance $1,403,588  $23,638  $1,549,755  $796,918  $101,499  $3,875,398  $795,689  $175,493  $2,376,306  $924,784  $104,715  $  $4,376,987 
                        
 December 31, 2016 
 Commercial Commercial
Real Estate
Construction
 Commercial
Real Estate Other
 Consumer
Real Estate
 Consumer
Other
 Total 
Allowance for Loan Losses                        
Beginning Balance $896,854  $59,861  $1,345,094  $941,470  $174,548  $3,417,827 
Charge-offs  (33,046)     (78,300)  (82,015)  (14,934)  (208,295)
Recoveries        65,000      7,085   72,085 
Provisions  681,380   (8,392)  42,912   (133,064)  (12,836)  570,000 
Ending Balance $1,545,188  $51,469  $1,374,706  $726,391  $153,863  $3,851,617 
                        
 December 31, 2015 
 Commercial Commercial
Real Estate
Construction
 Commercial
Real Estate Other
 Consumer
Real Estate
 Consumer
Other
 Total 
Allowance for Loan Losses                        
Beginning Balance $1,211,130  $42,904  $1,112,387  $863,351  $105,076  $3,334,848 
Charge-offs  (99,737)     (55,252)  (6,075)  (40,007)  (201,071)
Recoveries  9,164      53,753   6,075   22,558   91,550 
Provisions  (223,703)  16,957   234,206   78,119   86,921   192,500 
Ending Balance $896,854  $59,861  $1,345,094  $941,470  $174,548  $3,417,827 

                             
  December 31, 2020 
  Commercial  Commercial
Real Estate Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer
Other
  Paycheck Protection Program  Total 
Allowance for Loan Losses                            
Beginning Balance $1,429,917  $109,235  $1,270,445  $496,221  $697,940  $  $4,003,758 
Charge-offs  (171,646)           (116,001)  (2,650)  (290,297)
Recoveries  88,811      99,801      43,599   22   232,233 
Provisions  (317,772)  90,031   538,875   428,856   (502,618)  2,628   240,000 
Ending Balance $1,029,310  $199,266  $1,909,121  $925,077  $122,920  $  $4,185,694 


53

BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             
  December 31, 2019 
  Commercial  

Commercial 

Real Estate
Construction

  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer
Other
  Paycheck Protection
Program
  Total 
Allowance for Loan Losses                            
Beginning Balance $1,665,413  $63,876  $1,292,346  $386,585  $806,111  $  $4,214,331 
Charge-offs  (398,685)           (8,342)     (407,027)
Recoveries  12,200            4,254      16,454 
Provisions  150,989   45,359   (21,901)  109,636   (104,083)     180,000 
Ending Balance $1,429,917  $109,235  $1,270,445  $496,221  $697,940  $  $4,003,758 

54

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present, by portfolio segmentclass and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans.

                             
  December 31, 2021 
  Commercial  Commercial
Real Estate Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer
Other
  Paycheck Protection Program  Total 
Allowance for Loan Losses                            
Individually evaluated for impairment $179,988  $  $  $  $40,153  $  $220,141 
Collectively evaluated for impairment  615,701   175,493   2,376,306   924,784   64,562      4,156,846 
Total Allowance for Loan Losses  795,689   175,493   2,376,306   924,784   104,715      4,376,987 
Loans Receivable                            
Individually evaluated for impairment  1,463,477      1,653,121   249,758   40,153      3,406,509 
Collectively evaluated for impairment  44,340,957   12,054,095   164,065,957   71,057,730   3,728,378   7,978,603   303,225,720 
Total Loans Receivable $45,804,434  $12,054,095  $165,719,078  $71,307,488  $3,768,531  $7,978,603  $306,632,229 

                             
  December 31, 2020 
  Commercial  Commercial
Real Estate Construction
  Commercial
Real Estate
Other
  Consumer
Real Estate
  Consumer
Other
  Paycheck Protection Program  Total 
Allowance for Loan Losses                            
Individually evaluated for impairment $357,657  $  $36,747  $9,111  $41,896  $  $445,411 
Collectively evaluated for impairment  671,653   199,266   1,872,374   915,966   81,024      3,740,283 
Total Allowance for Loan Losses  1,029,310   199,266   1,909,121   925,077   122,920      4,185,694 
Loans Receivable                            
Individually evaluated for impairment  2,298,120      5,174,841   290,743   41,896      7,805,600 
Collectively evaluated for impairment  48,743,277   14,813,726   141,013,045   71,545,298   4,438,595   32,443,132   312,997,073 
Total Loans Receivable $51,041,397  $14,813,726  $146,187,886  $71,836,041  $4,480,491  $32,443,132  $320,802,673 

55

 

December 31, 2017 
  Commercial  Commercial
Real Estate Construction
  

Commercial

Real Estate
Other

  Consumer
Real
Estate
  

Consumer

Other

  Total 
Allowance for Loan Losses                        
Individually evaluated for impairment $832,571  $  $99,523  $43,042  $34,107  $1,009,243 
Collectively evaluated for impairment  571,017   23,638   1,450,232   753,876   67,392   2,866,155 
Total Allowance for Losses $1,403,588  $23,638  $1,549,755  $796,918  $101,499  $3,875,398 
Loans Receivable                        
Individually evaluated for impairment $1,812,461  $  $1,584,821  $292,873  $34,107  $3,724,262 
Collectively evaluated for impairment  49,910,776   2,317,857   138,601,503   70,505,100   5,121,142   266,456,378 
Total Loans Receivable $51,723,237  $2,317,857  $140,186,324  $70,797,973  $5,155,249  $270,180,640 

December 31, 2016 
  Commercial  Commercial
Real Estate
Construction
  

Commercial

Real Estate
Other

  Consumer
Real
Estate
  

Consumer

Other

  Total 
Allowance for Loan Losses                        
Individually evaluated for impairment $1,051,219  $  $324,587  $43,119  $89,047  $1,507,972 
Collectively evaluated for impairment  493,969   51,469   1,050,119   683,272   64,816   2,343,645 
Total Allowance for Losses $1,545,188  $51,469  $1,374,706  $726,391  $153,863  $3,851,617 
Loans Receivable                        
Individually evaluated for impairment $1,301,259  $  $3,225,351  $1,286,127  $89,047  $5,901,784 
Collectively evaluated for impairment  50,960,950   1,208,901   119,742,775   75,845,689   6,916,016   254,674,331 
Total Loans Receivable $52,262,209  $1,208,901  $122,968,126  $77,131,816  $7,005,063  $260,576,115 

BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 20172021 and 2016,2020, loans individually evaluated for impairment and considered impairedthe corresponding allowance for loan losses are presented in the following table.

  Impaired and Restructured Loans As of 
  December 31, 2021  December 31, 2020 
  Unpaid
Principal
Balance
  Recorded Investment  Related
Allowance
  Unpaid
Principal
Balance
  Recorded Investment  Related
Allowance
 
With no related allowance recorded:                        
Commercial $1,096,407  $1,096,407  $  $1,721,818  $1,721,818  $ 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,653,121   1,653,121      4,831,757   4,831,757    
Consumer Real Estate  249,758   249,758      249,850   249,850    
Consumer Other                  
Paycheck Protection Program      ��           
Total  2,999,286   2,999,286      6,803,425   6,803,425    
                         
With an allowance recorded:                        
Commercial  367,070   367,070   179,988   576,302   576,302   357,657 
Commercial Real Estate Construction                  
Commercial Real Estate Other           343,084   343,084   36,747 
Consumer Real Estate           40,893   40,893   9,111 
Consumer Other  40,153   40,153   40,153   41,896   41,896   41,896 
Paycheck Protection Program                  
Total  407,223   407,223   220,141   1,002,175   1,002,175   445,411 
                         
Total                        
Commercial  1,463,477   1,463,477   179,988   2,298,120   2,298,120   357,657 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,653,121   1,653,121      5,174,841   5,174,841   36,747 
Consumer Real Estate  249,758   249,758      290,743   290,743   9,111 
Consumer Other  40,153   40,153   40,153   41,896   41,896   41,896 
Paycheck Protection Program                  
Total $3,406,509  $3,406,509  $220,141  $7,805,600  $7,805,600  $445,411 

 

  Impaired and Restructured Loans 
  As of the year ended December 31, 
  2017  2016 
  Unpaid
Principal
Balance
  Recorded
Investment
  Related
Allowance
  Unpaid
Principal
Balance
  Recorded
Investment
  Related
Allowance
 
With no related allowance recorded:                        
Commercial $152,490  $152,490  $  $250,040  $250,040  $ 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,058,601   1,058,601      2,174,770   2,174,770    
Consumer Real Estate  249,754   249,754      1,243,008   1,243,008    
Consumer Other                  
  $1,460,845  $1,460,845  $  $3,667,818  $3,667,818  $ 
                         
With an allowance recorded:                        
Commercial $1,659,971  $1,659,971  $832,571  $1,051,219  $1,051,219  $1,051,219 
Commercial Real Estate Construction                  
Commercial Real Estate Other  626,021   526,220   99,523   1,050,581   1,050,581   324,587 
Consumer Real Estate  43,119   43,119   43,042   43,119   43,119   43,119 
Consumer Other  34,107   34,107   34,107   89,047   89,047   89,047 
  $2,363,218  $2,263,417  $1,009,243  $2,233,966  $2,233,966  $1,507,972 
                         
Total                        
Commercial $1,812,461  $1,812,461  $832,571  $1,301,259  $1,301,259  $1,051,219 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,684,622   1,584,821   99,523   3,225,351   3,225,351   324,587 
Consumer Real Estate  292,873   292,873   43,042   1,286,127   1,286,127   43,119 
Consumer Other  34,107   34,107   34,107   89,047   89,047   89,047 
  $3,824,063  $3,724,262  $1,009,243  $5,901,784  $5,901,784  $1,507,972 

56

BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

  For the year ended December 31, 
  2021  2020  2019 
  Average
Recorded Investment
  Interest
Income Recognized
  Average
Recorded Investment
  Interest
Income Recognized
  Average
Recorded Investment
  Interest
Income Recognized
 
With no related allowance recorded:                        
Commercial $1,142,667  $68,602  $1,866,590  $102,636  $1,483,982  $94,779 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,645,375   68,031   4,849,474   218,372   1,533,720   76,183 
Consumer Real Estate  249,777   10,615   249,813   11,580   879,753   30,400 
Consumer Other                  
Paycheck Protection Program                  
Total  3,037,819   147,248   6,965,877   332,588   3,897,455   201,362 
                         
With an allowance recorded:                        
Commercial  378,499   22,130   578,399   37,663   725,353   44,299 
Commercial Real Estate Construction                  
Commercial Real Estate Other        337,304      246,884    
Consumer Real Estate        36,483   (116)      
Consumer Other  41,133   2,674   42,089   2,743   59,240   3,487 
Paycheck Protection Program                  
Total  419,632   24,804   994,275   40,290   1,031,477   47,786 
                         
Total                        
Commercial  1,521,166   90,732   2,444,989   140,299   2,209,335   139,078 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,645,375   68,031   5,186,778   218,372   1,780,604   76,183 
Consumer Real Estate  249,777   10,615   286,296   11,464   879,753   30,400 
Consumer Other  41,133   2,674   42,089   2,743   59,240   3,487 
Paycheck Protection Program                  
  $3,457,451  $172,052  $7,960,152  $372,878  $4,928,932  $249,148 

57

 

  For the year ended December 31, 
  2017  2016  2015 
  Average
Recorded Investment
  Interest
Income
Recognized
  Average
Recorded Investment
  Interest
Income
Recognized
  Average
Recorded Investment
  Interest
Income
Recognized
 
With no related allowance recorded:                        
Commercial $169,594  $9,700  $267,747  $12,282  $750,350  $43,853 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,062,516   43,755   2,267,288   81,582   2,500,204   128,352 
Consumer Real Estate  249,754   12,649   1,242,515   22,111   450,117   17,035 
Consumer Other              56,758   2,557 
  $1,481,864  $66,104  $3,777,550  $115,975  $3,757,429  $191,797 
                         
With an allowance recorded:                        
Commercial $1,736,896  $103,758  $1,087,559  $49,985  $1,009,765  $49,166 
Commercial Real Estate Construction                  
Commercial Real Estate Other  627,070   8,148   1,047,685   16,138   1,066,896   48,945 
Consumer Real Estate  41,938   1,752   43,155   1,514   811,014   32,362 
Consumer Other  35,591   1,869   94,945   5,533   55,439   3,540 
Total $2,441,495  $115,527  $2,273,344  $73,170  $2,943,114  $134,013 
                         
Commercial
 $1,906,490  $113,458  $1,355,306  $62,267  $1,760,115  $93,019 
Commercial Real Estate Construction                  
Commercial Real Estate Other  1,689,586   51,903   3,314,973   97,720   3,567,100   177,297 
Consumer Real Estate  291,692   14,401   1,285,670   23,625   1,261,131   49,397 
Consumer Other  35,591   1,869   94,945   5,533   112,197   6,097 
  $3,923,359  $181,631  $6,050,894  $189,145  $6,700,543  $325,810 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In general, the modification or restructuring of a debt is considered a troubled debt restructuring (“TDR”) if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. As of December 31, 2017,2021, there was one TDRwere 5 TDRs with a balance of $33,300, compared to two$1.0 million. As of December 31, 2020, there were 14 TDRs with a total balance of $378,392 as of December 31, 2016, and three TDRs with a total balance of $458,268 as of December 31, 2015.$5.8 million. These TDRs were granted extended payment terms with no principal reduction. The structure of 2 of the loans changed to interest only. All TDRs were performing as agreed as of December 31, 20172021. During the year ended December 31, 2019, 1 TDR in the amount of $2,008 was charged off and 2016, respectively.the Company recovered $439. No other TDRs that were modified within the previous twelve months defaulted during the following year for the years ended December 31, 20172021, 2020, and 2016.


BANK OF SOUTH CAROLINA CORPORATION2019.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Regulatory agencies, as set forth in the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (initially issued on March 22, 2020 and revised on April 7, 2020), have encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In this statement, the regulatory agencies expressed their view of loan modification programs as positive actions that may mitigate adverse effects on borrowers due to COVID-19 and that the agencies will not criticize institutions for working with borrowers in a safe and sound manner. Moreover, the revised statement provides that eligible loan modifications related to COVID-19 may be accounted for under section 4013 of the CARES Act or in accordance with ASC 310-40. Under Section 4013 of the CARES Act, banks may elect not to categorize loan modifications as TDRs if the modifications are related to COVID-19, executed on a loan that was not more than 30 days past due as of December 31, 2019, and executed between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the date of termination of the National Emergency. All short-term loan modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not considered TDRs. Beginning in March 2020, the Bank provided payment accommodations to customers, consisting of 60-day principal deferral to borrowers negatively impacted by COVID-19. During 2020, the Bank processed approximately $0.7 million in principal deferments to 84 customers, with an aggregate loan balance of $25.9 million. The Bank did not process any principal deferments during the year ended December 31, 2021. The principal deferments represented 0.24% of our total loan portfolio as of December 31, 2020. The Bank has examined the payment accommodations granted to borrowers in response to COVID-19 and classified 9 loans, with an aggregate loan balance of $4.0 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests. All other borrowers were current prior to relief, were not experiencing financial difficulty prior to COVID-19, and the Bank determined they were not considered TDRs. As of December 31, 2021, 4 of the TDRs were removed from TDR status due to improvement in financial condition and sustained performance under the restructured terms, 2 TDRs were paid off through refinancing into new loans at market terms, and 1 TDR was paid off. NaN loans with a balance of $0.5 million remain in TDR status as of December 31, 2021. Additionally, of the 75 customers that received payment accommodations that were not classified as TDRs, 41 customers, with an aggregate loan balance of $9.9 million, have paid their loan in full as of December 31, 2021. The remaining loans are paying as agreed as of December 31, 2021. There are no loans that received payment accommodation past due greater than 30 days. The Bank will continue to examine payment accommodations as requested by borrowers.

 

5.CONCENTRATIONS OF CREDIT RISK

We grant short to intermediate term commercial and consumer loans to customers throughout our primary market area of Charleston, Berkeley and Dorchester counties of South Carolina. Our primary market area is heavily dependent on tourism, and medical, and legal services. Although we have a diversified loan portfolio, a substantial portion of our debtors’ ability to honor their contracts is dependent upon the stability of the economic environment in their primary market. The majority of the loan portfolio is located in our immediate market area with a concentration in real estate related activities and offices, medical offices, and attorneys’ offices.activities.

Our loans were concentrated in the following categories.

  December 31, 2021  December 31, 2020 
Commercial  14.94%  15.91%
Commercial Real Estate Construction  3.93%  4.62%
Commercial Real Estate Other  54.04%  45.57%
Consumer Real Estate  23.26%  22.39%
Consumer Other  1.23%  1.40%
Paycheck Protection Program  2.60%  10.11%
Total  100.00%  100.00%

 

  December 31, 2017  December 31, 2016 
Commercial  19.14%  20.06%
Commercial Real Estate Construction  0.86%  0.46%
Commercial Real Estate Other  51.89%  47.20%
Consumer Real Estate  26.20%  29.59%
Consumer Other  1.91%  2.69%
Total Loans  100.00%  100.00%

58

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.6.Premises, Equipment and Leasehold ImprovementsPREMISES, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Premises, equipment and leasehold improvements are summarized in the table below.

 December 31, 
 2017  2016  December 31, 
      2021 2020 
Bank buildings $1,824,613  $1,824,613  $1,861,237  $1,861,237 
Land  838,075   838,075   838,075   838,075 
Leasehold purchase  30,000   30,000 
Lease improvements  690,212   690,212 
Construction in process  11,754   11,754 
Leasehold purchases  30,000   30,000 
Leasehold improvements  2,595,825   2,589,195 
Construction in progress  31,654   24,307 
Equipment  3,405,686   3,264,488   4,241,305   4,113,013 
  6,800,340   6,659,142   9,598,096   9,455,827 
Accumulated depreciation  (4,555,815)  (4,362,518)  (5,815,160)  (5,402,294)
Total $2,244,525  $2,296,624  $3,782,936  $4,053,533 

 

Depreciation and amortization on our bank premises and equipment charged to operating expense totaled $193,298 in 2017, $189,188 in 2016,$412,866, $421,040, and $196,827 in 2015.$230,377, during the year ended December 31, 2021, 2020, and 2019, respectively.

We entered into agreements to lease parking

7.LEASES

As of December 31, 2021 and office facilities under non-cancellable2020, the Company had operating right of use (“ROU”) assets of $14.0 million and $12.7 million, respectively, and operating lease agreements expiringliabilities of $14.0 million and $12.7 million, respectively. The Company maintains operating leases on various dates through 2039. We may, at our option, extendland, branch facilities, and parking. Operating leases generally contain initial fixed payment terms that adjust in future years based on the consumer price index or similar measure. Most of the leases include one or more options to renew, with renewal terms extending up to 20 years. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are recognized in lease expense.

As of our Summerville office at 100 North Main Street for two additional ten-year periods;December 31, 2021, the weighted average remaining lease term is 16.56 years and extend the land lease where our Mt. Pleasant officeweighted average incremental borrowing rate is located for five additional five-year periods.4.08%.

59

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The exercise of renewal options is based on the sole judgement of management and what they consider to be reasonably certain. Based on the market areas, past practices, and contract terms of all leases, the Bank assumed all renewal options will be exercised. Minimum rental commitments for these leases as of December 31, 2021 are presented in the table below.

      
2022  $1,175,080 
2023   1,175,080 
2024   1,175,080 
2025   1,175,080 
2026 and thereafter   13,403,850 
Total undisclosed lease payments  $18,104,170 
Less: effect of discounting   (4,062,327)
Present value of estimated lease payments  $14,041,843 

The table below shows lease expense components for the year ended December 31, 2021 and 2020.

         
  December 31, 
Lease Expense Components: 2021  2020 
Operating lease expense $1,139,393  $972,815 
Short-term lease expense      
Total lease expense $1,139,393  $972,815 

Total rental expense was $1,139,393, $972,815 and $623,998, a during the year ended December 31, 2021, 2020 and 2019, respectively.

As of December 31, 2021, we did not maintain any finance leases and we determined that the number and dollar amount of equipment leases was immaterial. As of December 31, 2021, we have no additional operating leases that have not yet commenced.

We rentrented office space at 1071 Morrison Drive, Charleston, South Carolina, from a related party, to house our Mortgage Department.Department during the year ended December 31, 2019. Rent expense for this lease was $54,720, $51,690, and $50,184$46,538 for the yearsyear ended December 31, 2017, 2016, and 2015, respectively.2019. This lease expires June 30,ended in September 2019.

We own the land and improvements at our West Ashley office located at 2027 Sam Rittenberg Boulevard, Charleston, South Carolina.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Management intends to exercise its option on the lease agreements. Lease payments below include the lease renewals. Minimum rental commitments for these leases as of December 31, 2017 are presented in the table below.

2018  $580,028 
2019   594,713 
2020   547,650 
2021   552,922 
2022 and thereafter   11,136,228 
Total  $13,411,541 

Total rental expense was $612,717, $594,567, and $591,058 in 2017, 2016 and 2015, respectively.

On January 28, 2014, we signed a lease to open a banking office located on Highway 78, North Charleston, South Carolina (copy of the lease incorporated as Exhibit 10.8 in the 2013 10-K and copy of the Assignment and Assumption of Lease incorporated as Exhibit 10.9, First Amendment to the Lease incorporated as Exhibit 10.10 and Second Amendment to the Lease incorporated as Exhibit 10.11 in the 2015 10-K). The original lease agreement was terminated but a new lease agreement was executed on July 31, 2017 for the same location (copy of lease incorporated as Exhibit 10.13 in the June 30, 2017 10Q). The building is expected to be completed in the future. Rental payments do not commence until we take control of our space.

8.7.OTHER REAL ESTATE OWNEDDEPOSITS

The following table summarizes the activity in other real estate owned at December 31, 2017 and December 31, 2016.

  

December 31,

2017

  

December 31,

2016

 
Balance, beginning of year $521,943  $620,394 
Additions-foreclosure  90,832    
Sales  (90,832)  (98,451)
Write-downs  (86,464)   
Balance, end of year $435,479  $521,943 

As of December 31, 2017, we had one property with a balance of $435,479 classified as OREO. Another property valued at $90,832 classified as OREO during 2017 was ultimately sold at a loss of $1,477. We had one property valued at $521,943 classified as OREO as of December 31, 2016. Another property valued at $98,451 classified as OREO during 2015 was ultimately sold at a loss of $13,450 during 2016.

8.DEPOSITS

At December 31, 20172021 and 2016,2020, certificates of deposit of $250,000 or more totaled approximately $18,624,924$7,417,864 and $17,822,136,$4,493,189, respectively.

At December 31, 2017, theThe scheduled maturities of certificates of deposit as of December 31, 2021 are presented in the table below.below:

2018  $34,585,073 
2019   5,891,415 
2020   398,505 
2021   577,407 
2022 and thereafter   468,016 
   $41,920,416 

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        
2022    $19,313,002 
2023     974,891 
2024     161,337 
2025     51,945 
2026  and thereafter  787,045 
     $21,288,220 

 

AtAs of December 31, 2017,2021 and 2020, deposits with a deficit balance of $66,479$28,549 and $100,304, respectively, were re-classified as other loans, compared to $24,963 at December 31, 2016.loans.

60

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9.9.Short-Term BorrowingsSHORT-TERM BORROWINGS

Securities sold under agreements to repurchase with customers mature on demand. At December 31, 20172021 and 2016, there were no securities sold under agreements to repurchase. There was no amount outstanding at any month-end during 2017 and 2016.

At December 31, 2017 and 2016,2020, we had no outstanding federal funds purchased. We have a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits the Company to retain possession of loans pledged as collateral to secure advances from the Federal Reserve Discount Window. Under this agreement, we may borrow up to $88.2 million.$72.1 million as of December 31, 2021. We established this arrangement as an additional source of liquidity. There have been no borrowings under this arrangement.

At December 31, 20172021 and 2016,2020, the Bank had unused short-term lines of credit totaling approximately $23.0$41.0 million and $21.0$23.0 million, respectively (which are withdrawable at the lender’s option).

61

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10.10.Income TaxesINCOME TAXES

On December 22, 2017, the President of the United States signed into law the 2017 Tax Act. The 2017 Tax Act includes a number of changes to the existing U.S. tax laws that impact the Company, most notably a reduction in the U.S. corporate income tax rate from 34 percent to 21 percent for tax years beginning after December 31, 2017.

The Company recognized the income tax effects of the 2017 Tax Act in its 2017 consolidated financial statements in accordance with Staff Accounting Bulletin No. 118, which provides SEC staff guidance for the application of ASC Topic 740,Income Taxes,in the reporting period in which the 2017 Tax Act was signed into law. As such, the Company’s financial results reflect the income tax effects of the 2017 Tax Act for which the accounting under ASC Topic 740 is incomplete but a reasonable estimate could be determined. The Company did not identify items for which the income tax effects of the 2017 Tax Act have not been completed and a reasonable estimate could not be determined as of December 31, 2017.

Total income taxes for the years ended December 31, 2017, 20162021, 2020 and 20152019 are presented in the table below.

        
 For the year ended December 31,  For the year ended December 31, 
 2017  2016  2015  2021  2020  2019 
Income tax expense $2,814,634  $1,688,433  $2,287,248  $2,071,503  $1,965,679  $2,175,274 
Unrealized gains (losses) on securities available for sale presented in accumulated other comprehensive income (loss)  (116,007)  (939,482)  (147,104)  (1,010,881)  315,546   (600,765)
Total $2,698,627  $748,951  $2,140,144  $1,060,622  $2,281,225  $1,574,509 

Income tax expense was as follows:

             
  For the year ended December 31, 
  2021  2020  2019 
Current income taxes            
Federal $1,796,283  $1,543,334  $1,742,430 
State  321,971       
Total current tax expense  2,118,254   1,543,334   1,742,430 
Deferred income tax (benefit) expense  (46,751)  422,345   432,844 
Total income tax expense $2,071,503  $1,965,679  $2,175,274 

62

 

  For the year ended December 31, 
  2017  2016  2015 
Current income taxes            
Federal $2,538,272  $2,438,687  $2,102,154 
State        224,083 
Total current tax expense  2,538,272   2,438,687   2,326,237 
Deferred income tax (benefit) expense  276,362   (750,254)  (38,989)
Total income tax expense $2,814,634  $1,688,433  $2,287,248 

BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The differences between actual income tax expense and the amounts computed by applying the U.S. federal income tax rate of 34%21% to pretax income from continuing operations for the periods indicated are reconciled in the table below.

             
  For the year ended December 31, 
  2021  2020  2019 
          
Computed “expected” tax expense $1,851,433  $1,769,525  $1,993,679 
Increase (reduction) in income taxes resulting from:            
Amortization of credit and gain        1,685 
Stock based compensation  21,637   19,527   16,391 
Valuation allowance  7,658   8,083   7,123 
Other  7,477   7,259   6,233 
State income tax, net of federal benefit  248,887   238,729   268,000 
Tax exempt interest income  (65,589)  (77,444)  (117,837)
Total income tax expense $2,071,503  $1,965,679  $2,175,274 

 

  For the year ended December 31, 
  2017  2016  2015 
Computed “expected” tax expense $2,623,595  $2,358,069  $2,438,322 
             
Increase (reduction) in income taxes resulting from:            
Tax rate change impact  666,674       
Amortization of credit and gain  163,411   163,411    
Stock based compensation  24,378   26,012   26,856 
Valuation allowance  16,952   4,314   11,093 
Other  (4,768)  (203,854)  5,052 
State income tax, net of federal benefit  (329,412)  (319,525)  147,895 
Tax exempt interest income  (346,196)  (339,994)  (341,970)
  $2,814,634  $1,688,433  $2,287,248 

63

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 20172021 and 20162020 are presented below.

 

 

  

 

 
 December 31,   December 31, 
 2017  2016  

2021

  

2020

 
Deferred tax assets:                
Allowance for loan losses $782,714  $1,248,551  $905,365  $849,159 
State credit carryforward  488,052   236,536     5,762 
Unrealized loss on securities available for sale  284,877   356,562 
Deferred loan fees  102,581   141,993 
Passthrough income  70,603      26,525   26,525 
State net operating loss carryforward  67,253   50,301   97,655   89,997 
Nonaccrual interest  19,209      29,246   30,528 
OREO  18,157    
Other  5,214   45,661   9,432   9,432 
Total gross deferred tax assets  1,736,079   1,937,611   1,170,804   1,153,396 
Valuation allowance  (67,253)  (50,301)  (97,655)  (89,997)
Total gross deferred tax assets, net of valuation allowance  1,668,826   1,887,310   1,073,149   1,063,399 
                
Deferred tax liabilities:                
Fixed assets, principally due to differences in depreciation  (338,716)  (382,668)
Unrealized (gain) loss on securities available for sale  (1,360,199)  (443,889)
State credit carryforward  (5,672)   
Prepaid expenses  (210)  (2,779)  (29,869)  (21,633)
Deferred loan fees  (31,930)  (46,392)
Fixed assets, principally due to differences in depreciation  (36,424)  (52,236)
Other  (53,591)  (78,877)  (58,619)  (57,918)
Total gross deferred tax liabilities  (122,155)  (180,284)
Total deferred tax liabilities  (1,793,075)  (906,108)
                
Net deferred tax assets $1,546,671  $1,707,026 
Net deferred tax (liability) asset $(719,926) $157,291 

 

In 2016, the Company invested in a South Carolina Rehabilitation Credit. The tax credit is included in deferred tax assets and is being amortized. Amortization expense recognized for the years ended December 31, 2017 and 2016 was $306,105 and $325,000, respectively, and is included in other operating expense on the statement of operations.

There was a $67,253$97,655 and $89,997 valuation allowance for deferred tax assets at December 31, 20172021 and $50,301 at December 31, 20162020, respectively, associated with the Company’s state net operating loss.tax credits. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible and prior to their expiration governed by the income tax code. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods during which the deferred income tax assets are expected to be deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences, net of the existing valuation allowance at December 31, 2017.2021 and 2020. The amount of the deferred income tax asset considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.


BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company measures deferred tax assets and liabilities using enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid. Accordingly, the Company’s deferred tax assets and liabilities were remeasured to reflect the reduction in the U.S. corporate income tax rate from 34 percent to 21 percent, resulting in a $666,674 increase in income tax expense for the year ended December 31, 2017 and a corresponding $666,674 decrease in net deferred tax assets as of December 31, 2017.

The Company has analyzed the tax positions taken or expected to be taken in its tax returns and concluded it has no liability related to uncertain tax positions in accordance with applicable regulations.

Tax returns for 20142018 and subsequent years are subject to examination by taxing authorities.

11.11.Commitments and ContingenciesCOMMITMENTS AND CONTINGENCIES

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved in extending loan facilities to customers. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

64

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. If deemed necessary, the amount of collateral obtained upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to $92,869,285$117,450,893 and $81,234,269$122,755,761 at December 31, 20172021 and 2016,2020, respectively.

Standby letters of credit represent our obligation to a third partythird-party contingent upon the failure by our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. At December 31, 20172021 and 2016,2020, we have recorded no liability for the current carrying amount of the obligation to perform as a guarantor; as such amounts are not considered material. The maximum potential amount of undiscounted future payments related to standby letters of credit at December 31, 20172021 and 20162020 was $1,219,644$648,717 and $793,992,$845,811, respectively.

 

12.RELATED PARTY TRANSACTIONS

In the opinion of management, loans to our executive officersExecutive Officers and directorsDirectors are made on substantially the same terms, including interest rates and collateral, as those terms prevailing at the time for comparable loans with persons not related to the lender that do not involve more than the normal risk of collectability. There were no past due loans to our executive officersExecutive Officers and Directors as of December 31, 20172021 and 2016.


BANK OF SOUTH CAROLINA CORPORATION2020.

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The table below summarizes related party loans.

 December 31,  December 31, 2021  December 31, 2020 
 2017 2016 
     
Balance at beginning of year $3,944,140  $6,523,137 
Balance at beginning of the year $5,970,014  $2,651,907 
New loans or advances  2,879,435   4,833,545   3,693,836   5,244,062 
Repayments  (2,253,795)  (7,412,542)  (4,150,704)  (1,925,955)
Balance at end of year $4,569,780  $3,944,140 
Balance at the end of the year $5,513,146  $5,970,014 

At December 31, 20172021 and 2016,2020, total deposits held by related parties were $7,180,958$11,405,076 and $4,376,563,$5,681,634, respectively.

The Company also leased office space from a related party during the year ended December 31, 2019 as discussed in the Premises, Equipment and Leasehold Improvements footnote.Note 7. Leases.

13.13.Other ExpenseOTHER EXPENSE

The table below summarizes of the components of other operating expense.

             
  For the year ended December 31, 
  2021  2020  2019 
Telephone and postage 233,667  219,065  182,801 
State and FDIC insurance and fees  212,284   95,353   113,117 
Supplies  63,850   74,472   103,796 
Courier service  44,825   48,048   49,200 
Insurance  56,748   53,000   43,097 
Advertising and business development  8,114   9,045   16,059 
Amortization of federal tax credit        8,022 
Other  805,966   746,502   740,948 
Total other operating expenses $1,425,454  $1,245,485  $1,257,040 

 

  For the year ended December 31, 
  2017  2016  2015 
Advertising and business development $10,844  $16,159  $16,662 
Supplies  75,965   94,006   111,604 
Telephone and postage  207,526   194,853   188,052 
Insurance  44,613   42,192   42,504 
Professional fees  454,882   431,424   423,319 
Data processing services  585,497   594,550   518,788 
State and FDIC insurance and fees  165,280   242,926   228,627 
Courier service  82,907   96,823   95,877 
Amortization of state tax credit  306,105   325,000    
Other  584,118   601,843   542,949 
Total other expense $2,517,737  $2,639,776  $2,168,382 

65

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14.14.Stock Incentive PlanSTOCK INCENTIVE PLANS

We have a2 employee Stock Incentive Plan which was approved in 1998 with 180,000 (329,422 adjusted for three 10% stock dividends, a 10% stock distribution, and a 25% stock dividend) shares reserved and a Stock Incentive PlanPlans: the first plan, which was approved in 2010, with has 300,000 (330,000 (363,000 adjusted for a 10%210% stock dividend)dividends) shares reserved and the second plan, which was approved in 2020, has 300,000 shares reserved. No new options may be granted under the 2010 plan, as it expired on April 14, 2020. Under both Plans,the 2020 plan, options are periodically granted to employees at a price not less than the fair market value of the shares at the date of grant. Employees become 20%20% vested after five years and then vest 20%20% each year until fully vested. The right to exercise each such 20%20% of the options is cumulative and will not expire until the tenth anniversary of the date of the grant. All employees are eligible to participate in thisthe 2020 plan if the Executive/Long-Range Committee, in its sole discretion, determines that such person has contributed or can be expected to contribute to our profits or growth. With respect to Executive Officers, the Executive/ Long-Range Planning Committee will obtain approval from the Compensation Committee for any options granted to them.

We also have a stock incentive plan to provide equity incentive compensation to the Company's eligible independent directors. The plan was approved by the shareholders in 2021 and has 150,000 shares reserved. Under the 2021 plan, options may be granted to eligible independent directors at a price not less than the fair market value of the shares at the date of grant. Options granted to independent directors become vested as to 20% of the options per year and will be fully vested after five years. The right to exercise each such 20% of the options is cumulative and will not expire until the tenth anniversary of the date of the grant. Each independent director is eligible to participate in the 2021 plan if the Compensation Committee, in its sole discretion, determines that such person has contributed or can be expected to contribute to our profits or growth. During 2021, the Compensation Committee granted each of its 14 independent directors options to purchase 5,000 shares of the Company’s common stock at an exercise price of $21.10 per share. 

Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of our common stock. The expected term of the options granted shall not exceed ten years from the date of grant (the amount of time options granted are expected to be outstanding). The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

The fair value of options granted was determined using the following weighted-average assumptions as of grant date:

            
 2017 2016 2015  2021  2020  2019 
Risk free interest rate  2.43%  2.33%  1.96%  2.33%  1.46%  0.63%  2.01%
Expected life (in years)  7.5   10   10   10   5.99   7.50   7.50 
Expected stock price volatility  34.20%  27.95%  19.62%  19.62%  34.18%  32.90%  33.13%
Dividend yield  4.00%  3.47%  4.13%  4.13%  4.00%  4.26%  4.28%

There are currently options to purchase 1,600 shares outstanding and exercisable under the 1998 Omnibus Stock Incentive Plan with options to purchase 1,600 shares exercisable at December 31, 2017. This plan has expired, however, shares granted before the expiration date may still be exercised.

The following table presents a summary of the activity under the 19982010, 2020 and 2010 Omnibus2021 Stock Incentive Plans for the years ended December 31.31:

                         
  2021  2020  2019 
  Shares  Weighted
Average
Exercise
Price
  Shares  Weighted
Average
Exercise
Price
  Shares  Weighted
Average
Exercise
Price
 
Outstanding, January 1  202,344  $14.89   86,097  $12.92   102,760  $11.86 
Granted  115,750   20.15   145,750   15.31   6,250   18.92 
Exercised  (22,305)  10.64   (19,298)  9.39   (22,163)  8.81 
Forfeited  (22,042)  15.07   (10,205)  15.19   (750)  18.92 
Outstanding, December 31  273,747  $17.50   202,344  $14.89   86,097  $12.92 
Exercisable at year end  7,804  $12.17   21,113  $9.77   27,459  $9.03 

66

 

  2017  2016  2015 
  

Shares

  Weighted
Average
Exercise
Price
  

Shares

  Weighted
Average
Exercise
Price
  

Shares

  Weighted
Average
Exercise
Price
 
Outstanding, January 1  140,905  $11.06   183,302  $10.81   176,181  $10.48 
Granted  9,250   21.56   10,000   15.99   23,650   14.44 
Expired                  
Exercised  (33,140)  10.28   (39,539)  10.26   (9,378)  13.11 
Forfeited  (11,300)  15.42   (12,858)  13.84   (7,151)  11.64 
Outstanding, December 31  105,715  $11.87   140,905  $11.06   183,302  $10.81 
Exercisable at year end  28,813  $9.74   12,620  $11.50   17,457  $12.95 

Information has been retroactively adjusted for the 2015 10% stock dividend as applicable.


BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents information pertaining to options outstanding at December 31, 2017.2021.

Exercise Price  Number of
Options
Outstanding
  Weighted
Average
Remaining
Contractual
Life
  Weighted
Average
Exercise
Price
of Options
Outstanding
  Intrinsic
Value of
Options
Outstanding
  Number of
Options
Exercisable
  Weighted
Average
Exercise
Price of
Options
Exercisable
  Intrinsic
Value of
Options
Exercisable
 
$9.18   1,149   0.50  $9.18  $10,548   1,149  $9.18  $12,409 
$12.26   3,992   2.58  $12.26  $48,942   2,395  $12.26  $18,490 
$12.40   969   2.00  $12.40  $12,016   775  $12.40  $5,876 
$13.05   8,712   3.33  $13.05  $113,692   3,485  $13.05  $24,148 
$15.21   116,250   8.33  $15.21  $1,768,163   —    $15.21  $—   
$16.73   10,000   8.33  $16.73  $167,300   —    $16.73  $—   
$18.23   32,450   6.25  $18.23  $591,564   —    $18.23  $—   
$19.00   2,750   8.33  $19.00  $52,250   —    $19.00  $—   
$19.82   7,225   8.33  $19.82  $143,200   —    $19.82  $—   
$20.04   20,250   9.59  $20.04  $405,810   —    $20.04  $—   
$21.10   70,000   9.33  $21.10  $1,477,000   —    $21.10  $—   
     273,747   8.13  $17.50  $4,790,485   7,804  $12.17  $60,923 

 

December 31, 2017 

Exercise
Price
 

  

Number of
Options
Outstanding

  Weighted
Average
Remaining
Contractual
Life
  

Weighted
Average
Exercise
Price

  

Intrinsic
Value of
Outstanding
Options
 

  

Number of
Options
Exercisable

  

Weighted
Average
Exercise
Price

  

Intrinsic
Value of
Exercisable
Options
 

 
$9.47   51,890   3.50  $9.47  $530,554   20,756  $9.47  $ 212,221 
$9.79   5,280   2.70  $9.79  $52,296   3,168  $9.79  $31,378 
$10.10   7,645   4.60  $10.10  $73,351   1,529  $10.10  $14,670 
$10.61   3,300   3.20  $10.61  $29,979   1,320  $10.61  $11,992 
$10.91   2,200   4.90  $10.91  $19,326   440  $10.91  $ 3,865 
$11.73   1,600   0.20  $11.73  $12,743   1,600  $11.73  $12,743 
$13.49   4,950   6.60  $13.49  $30,713     $  $ 
$13.64   2,200   5.90  $13.64  $13,320     $  $ 
$14.35   12,925   7.50  $14.35  $69,079     $  $ 
$14.98   3,300   7.60  $14.98  $15,558     $  $ 
$15.99   5,000   8.30  $15.99  $18,523     $  $ 
$20.90   2,500   9.90  $20.90  $(3,014)    $  $ 
$21.80   3,750   21.80  $21.80  $(7,895)    $  $ 
     106,540   9.90  $11.87  $854,533   28,813  $9.74  $286,869 

67

 

All relevant information has been retroactively adjusted for the 2015 10% stock dividend.

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The total intrinsic value of options exercised during the years ended December 31, 2017, 2016,2021, 2020, and 2015, were $311,836, $273,979,2019 was $208,259, $139,837 and $14,272,$218,116, respectively. Shares issued upon exercise of stock options are obtained from the authorized and unissued pool of common stock. Shares surrendered as payment of the stock option exercise price are included in treasury stock.

We recognized compensation cost for the years ended December 31, 2017, 20162021, 2020 and 20152019 in the amount of $71,701, $76,529,$103,033, $92,986 and $78,987,$78,053, respectively, related to the granted options.

As of December 31, 2017,2021, there was a total of $284,123$638,443 in unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan. The cost is expected to be recognized over a weighted average period of 2.815.26 years.

68

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15.15.EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST

 

We established an Employee Stock Ownership Plan (“ESOP”) effective January 1, 1989. Any employee of the Bank is eligible to become a participant in the ESOP upon reaching 21 years of age and credited with one-year of service (1,000(1,000 hours of service). The employee may enter the Plan on the January 1st that occurs nearest the date on which the employee first satisfies the age and service requirements described above. No contributions by employees are permitted. The amount and time of contributions are at the sole discretion of the Board of Directors of the Bank. The contribution for all participants is based solely on each participant’s respective regular or base salary and wages paid by the Bank including commissions, bonuses and overtime, if any.

The Company recognizes expense when the contribution is approved by the Board of Directors. The total expenses amounted to $375,000$540,000, $540,000 and $510,000, during the yearyears ended December 31, 2017, $345,000 during the year ended2021, 2020 and 2019, respectively. As of December 31, 2016, and $315,000 for2021, the year ended December 31, 2015. The plan currently owns 286,013owned 361,565 shares of common stock of Bank of South Carolina Corporation.the Company.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A participant vests in the ESOP based upon the participant’s credited years of service. The vesting schedule is as follows:

1 Year of Service    0%0% Vested

2 Years of Service  25%25% Vested

3 Years of Service  50%50% Vested

4 Years of Service  75%75% Vested

5 Years of Service100%100% Vested

 

Periodically, the Internal Revenue Service “IRS” requires a restatement of a qualified retirement plan to ensure that the plan document includes provisions required by legislative and regulatory changes made since the last restatement. There have been no substantive changes to the plan. The Board of Directors approved a restated plan, on January 26, 2012 (incorporated as Exhibit 10.5 in the 2011 10-K). The Plan was submitted to the IRS for approval and a determination letter was issued September 26, 2013, stating that the plan satisfies the requirements of Code Section 4975(e)(7). On January 26, 2017, the Board of Directors approved a restated plan (incorporated as Exhibit 10.6 in the 2016 10-K). The Plan was submitted to the IRS for approval and a determination letter was issued November 17, 2017, stating that the plan satisfies the requirements of Code Section 4975(e)(7).

 

16.16.DIVIDENDS

The Bank’s ability to pay dividends to the Company is restricted by the laws and regulations of the State of South Carolina. Generally, these restrictions allow the Bank to pay dividends from current earnings without the prior written consent of the South Carolina Commissioner of Banking, if it received a satisfactory rating at its most recent examination. Cash dividends when declared, are paid by the Bank to the Company for distribution to shareholders of the Company. The Bank paid dividends of $2,685,000, $2,340,000,$3.8 million, $4.7 million and $2,475,000$4.2 million, to the Company during the years ended December 31, 2017, 20162021, 2020 and 2015,2019, respectively.

 

On August 27, 2015, the Company’s Board of Directors declared a ten percent stock dividend to our shareholders. The record date was September 8, 2015 and the distribution date was September 28, 2015. Earnings per share and average shares outstanding have been adjusted to reflect the stock dividend in our consolidated financial statements.

17.17.Income Per Common ShareINCOME PER COMMON SHARE

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table is a summary of the reconciliation of weighted average shares outstanding for the years ended December 31.31:

             
  2021  2020  2019 
Net income $6,744,865  $6,460,631  $7,318,433 
             
Weighted average shares outstanding  5,531,518   5,526,948   5,522,025 
Effect of dilutive shares  148,964   151,595   66,065 
Weighted average shares outstanding - diluted  5,680,482   5,678,543   5,588,090 
             
Earnings per share - basic $1.22  $1.17  $1.33 
Earnings per share - diluted $1.19  $1.14  $1.31 

 

  2017  2016  2015 
Numerator:            
Net income $4,901,825  $5,247,063  $4,884,288 
             
Denominator:            
             
Weighted average shares outstanding  4,973,637   4,935,349   4,912,499 
Effect of dilutive shares  84,715   118,765   154,586 
Weighted average shares outstanding-diluted  5,058,352   5,054,114   5,067,085 
             
Earnings per share - basic $0.99  $1.06  $0.99 
Earnings per share - diluted $0.97  $1.04  $0.96 

69

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

18.18.Regulatory Capital RequirementsREGULATORY CAPITAL REQUIREMENTS

The Company and the Bank are subject to various capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off balanceoff-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgements by the regulators about components, risk weightings, and other factors.

Current quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulation) to risk-weighted assets (as defined) and to average assets. We believe that the Company and the Bank meet all capital adequacy requirements to which they were subject at December 31, 2017 and 2016.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for U.S. banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The2015 and its purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital (as defined in the regulation) to risk-weighted assets ratio of 4.50%4.50% and a common equity Tier 1 capital conservation buffer of 2.50%2.50% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4.00%4.00% to 6.00%6.00% and requires a minimum leverage ratio of 4.00%4.00%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. All final rule requirements will be phased in over a multi-year schedule. The capital conservation buffer in effect for the year ended December 31, 2017 was 1.25%.

70

 

At December 31, 2017, the Bank was categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10.00%, 8.00%, 6.50% and 5.00%, respectively, and to be categorized as “adequately capitalized,” the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8.00%, 6.00%, 4.50%, and 4.00%, respectively.


BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On November 4, 2019, the federal banking agencies jointly issued a final rule on an optional, simplified measure of capital adequacy for qualifying community banking organizations called the community bank leverage ratio (“CBLR”) framework effective on January 1, 2020. A qualifying community banking organization is defined as having less than $10 billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. Additionally, the qualifying community banking institution must be a non-advanced approaches FDIC supervised institution. The final rule adopts Tier 1 capital and existing leverage ratio into the CBLR framework. The Bank adopted this rule as of September 30, 2020 and is no longer subject to other capital and leverage requirements. Under the CBLR framework, a qualifying community banking organization is deemed to have met the “well capitalized” ratio requirements and be in appliance with the generally applicable capital rule.

The following tables presenttable presents the actual CBLR for the Bank and required capital amounts and ratios forCompany at:

   December 31, 2021  December 31, 2020 
Bank   8.66%  10.19%
Company   9.30%  10.72%

We believe that the Company and the Bank meet all capital adequacy requirements to which they were subject at December 31, 20172021 and 2016: 2020.

                   
  December 31, 2017 
  Actual  For Capital
Adequacy Purposes
  To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
(in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
Total capital to risk-weighted assets:                        
Company $47,986   15.97% $23,213   8.00%  N/A   N/A 
Bank $47,100   15.69% $24,020   8.00% $30,025   10.00%
                         
Tier 1 capital to risk-weighted assets:                        
Company $44,253   14.73% $17,410   6.00%  N/A   N/A 
Bank $43,344   14.44% $18,015   6.00% $24,020   8.00%
                         
Tier 1 capital to average assets:                        
Company $44,253   10.01% $16,738   4.00%  N/A   N/A 
Bank $43,344   9.82% $17,661   4.00% $22,077   5.00%
                         
Common equity Tier 1 capital:                        
Company $44,253   14.73% $13,058   4.50%  N/A   N/A 
Bank $43,344   14.44% $13,511   4.50% $19,516   6.50%

  December 31, 2016 
  Actual  For Capital
Adequacy Purposes
  To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
(in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
Total capital to risk-weighted assets:                        
Company $44,850   15.46% $23,213   8.00%  N/A   N/A 
Bank $44,544   15.36% $23,207   8.00% $29,009   10.00%
                         
Tier 1 capital to risk-weighted assets:                        
Company $41,220   14.21% $17,410   6.00%  N/A   N/A 
Bank $40,915   14.10% $17,405   6.00% $23,207   8.00%
                         
Tier 1 capital to average assets:                        
Company $41,220   9.85% $16,738   4.00%  N/A   N/A 
Bank $40,915   9.78% $16,735   4.00% $20,919   5.00%
                         
Common equity Tier 1 capital:                        
Company $41,220   14.21% $13,058   4.50%  N/A   N/A 
Bank $40,915   14.10% $13,054   4.50% $18,856   6.50%


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

19.19.DISCLOSURES REGARDING FAIR VALUE OF FINANCIAL INSTRUMENTS

Disclosures Regarding Fair Value of Financial Instruments

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, that market participants would use in pricing an asset or liabilitywhich are developed based on market data we have obtained from independent sources.sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value would also wouldsignificantly affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis:
Investment Securities Available for Sale
Investment securities are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backedmortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed and municipal securities in less liquid markets.

71

 


BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3. The fair value

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of thesefixed rate conforming loan commitments waswith interest rate locks and commitments to sell fixed rate conforming loans on a best-efforts basis. We do not significant atcurrently engage in hedging activities. Based on the short-term nature of mortgage loans to be sold (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of December 31, 2017 or 2016.

Assets2021 and liabilities2020.

The following table presents information about assets measured at fair value on a recurring basis atas of December 31, 20172021 and December 31, 2016 are as follows:2020.

  Balance as of December 31, 2021 
  Level 1  Level 2  Level 3  Total 
U.S. Treasury Notes $100,062,300  $  $  $100,062,300 
Government-Sponsored Enterprises     74,721,009      74,721,009 
Municipal Securities     13,080,133   24,484,047   37,564,180 
Total $100,062,300  $87,801,142  $24,484,047  $212,347,489 
                 
  Balance as of December 31, 2020 
   Level 1   Level 2   Level 3   Total 
U.S. Treasury Notes $20,410,550  $  $  $20,410,550 
Government-Sponsored Enterprises     97,852,806      97,852,806 
Municipal Securities     10,872,532   5,683,930   16,556,462 
Total $20,410,550  $108,725,338  $5,683,930  $134,819,818 

December 31, 2017
  

Quoted
Market Price
in active
markets

(Level 1) 

  

Significant
Other
Observable
Inputs

 (Level 2) 

  

Significant
Unobservable
Inputs 

(Level 3)

  Total 
U.S. Treasury Notes $35,559,845  $  $  $35,559,845 
Government Sponsored Enterprises     63,556,504      63,556,504 
Municipal Securities     28,675,012   11,458,889   40,133,901 
Total $35,559,845  $92,231,516  $11,458,889  $139,250,250 

December 31, 2016
  

Quoted
Market Price
in active
markets

(Level 1) 

  

Significant
Other
Observable
Inputs 

(Level 2)

  

Significant
Unobservable
Inputs 

(Level 3)

  Total 
U.S. Treasury Notes $23,939,063  $  $  $23,939,063 
Government Sponsored Enterprises
     51,034,091      51,034,091 
Municipal Securities     31,027,933   13,977,857   45,005,790 
Total $23,939,063  $82,062,024  $13,977,857  $119,978,944 

There were no liabilities recorded at fair value on a recurring basis as of December 31, 20172021 or December 31, 2016.2020.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 20172021 and 2016:2020.

  December 31, 
  2017  2016 
Beginning balance $13,977,857  $5,217,678 
Total gains or (losses) (realized/unrealized)        
Included in earnings      
Included in other comprehensive income  137,751   (818,821)
Purchases, issuances and settlements, net of maturities  (2,656,719)  9,579,000 
Transfers in and/or out of Level 3      
Ending balance $11,458,889  $13,977,857 

       
  December 31, 
  2021  2020 
Beginning balance $5,683,930  $11,954,451 
Total realized/unrealized gains (losses)        
Included in earnings      
Included in other comprehensive (loss) income  (79,883)  110,479 
Purchases, issuances, and settlements net of maturities  18,880,000   (6,381,000)
Transfers in and/or out of Level 3      
Ending balance $24,484,047  $5,683,930 

 

There were no transfers between fair value levels in 2017during the years ended December 31, 2021 or 2016.2020.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis:

OREO

Loans, secured by real estate, are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and, if it is over 12 to 18 months old, we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically, as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired.

72

 

BANK OF SOUTH CAROLINA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820,Fair Value Measurement, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. At December 31, 2017 and December 31, 2016, substantially all of the impaired loans were evaluated based on the fair value of the collateral. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

Mortgage Loans to be Sold

Mortgage loans to be sold are carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an on goingongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following tables present information about certain assets and liabilities measured at fair value on a nonrecurring basis atas of December 31, 2017,2021 and 2016.2020.

  December 31, 2021 
  Level 1  Level 2  Level 3  Total 
Impaired loans $  $  $1,902,879  $1,902,879 
Mortgage loans to be sold     2,774,388      2,774,388 
Total $  $2,774,388  $1,902,879  $4,677,267 

 

December 31, 2017
  

Quoted Market

Price in active

markets

(Level 1) 

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs 

(Level 3)

  

Total

 
Impaired loans $  $  $1,735,051  $1,735,051 
Other real estate owned        435,479   435,479 
Mortgage loans to be sold     2,093,723      2,093,723 
Total $  $2,093,723  $2,170,530  $4,264,253 

December 31, 2016
 December 31, 2020 
 

Quoted Market

Price in active

markets 

(Level 1)

 

Significant
Other

Observable

Inputs 

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3) 

 

Total

  Level 1  Level 2  Level 3  Total 
Impaired loans $  $  $4,143,772  $4,143,772  $  $  $5,419,726  $5,419,726 
Other real estate owned        521,943   521,943 
Mortgage loans to be sold     4,386,210      4,386,210      12,965,733      12,965,733 
Total $  $4,386,210  $4,665,715  $9,051,925  $  $12,965,733  $5,419,726  $18,385,459 

 

There were no liabilities measured at fair value on a nonrecurring basis as of December 31, 20172021 or 2016.2020.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at December 31, 2017:2021:

Inputs
Valuation
Technique

Unobservable

Input

General Range
of
Inputs
Impaired LoansAppraisal Value/Comparison Sales/Other EstimatesAppraisals and/or Sales of Comparable PropertiesAppraisals Discounted 10%10% to 20%20% for Sales Commissions and Other Holding Costs
  Other Real Estate OwnedAppraisal Value/ Comparison Sales/Other EstimatesAppraisals and/or Sales of Comparable PropertiesAppraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

 


73

BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

a.Cash and due from banks, interest-bearing deposits at the Federal Reserve Bank

The carrying value approximates fair value. All instruments mature within 90 days and do not present unanticipated credit concerns.

b.Investment securities available for sale

Investment securities available-for-saleavailable for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

c.Loans

The carrying valuesfair value of the Company’s loan portfolio includes a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate consumer and commercialloans, impaired loans and consumer and commercial loans with remaining maturitiesall other loans. The results are then adjusted to account for credit risk as described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of three months or less, approximate fair value. The fair values of fixed rate consumer and commercial loans with maturities greater than three months are determined using a discounted cash flow analysismodel to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. Additionally, in accordance with ASU 2016-01, Recognition and assumeMeasurement of Financial Assets and Liabilities, this consideration of enhanced credit risk provides an estimated exit price for the rate being offeredCompany’s loan portfolio.

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on these types of loans at December 31, 2017 and December 31, 2016, approximate market.

The carryingthe fair value of mortgage loans held for sale approximates fair value. For lines of credit, the carrying value approximates fair value.underlying collateral.

d.Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

e.Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within three months, the carrying amounts of such instruments are deemed a reasonable estimate of fair value.

f.Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing on the counterparties.


BANK OF SOUTH CAROLINA CORPORATION

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of December 31, 20172021 and December 31, 2016.2020, respectively.

  Fair Value Measurements at December 31, 2021 
  Carrying
Amount
  Estimated
Fair Value
  Level 1  Level 2  Level 3 
Financial Assets:                    
Cash and due from banks $11,140,559  $11,140,559  $11,140,559  $  $ 
Interest-bearing deposits at the Federal Reserve  128,971,429   128,971,429   128,971,429       
Investment securities available for sale  212,347,489   212,347,489   100,062,300   87,801,142   24,484,047 
Mortgage loans to be sold  2,774,388   2,774,388      2,774,388    
Loans, net  302,255,242   293,731,997         293,731,997 
Accrued interest receivable  1,404,227   1,404,227      1,404,227     
Financial Liabilities:                    
Demand deposits  587,903,356   587,903,356      587,903,356    
Time deposits  21,288,220   21,428,310      21,428,310    
Accrued interest payable  14,914   14,914      14,914    

74

 

Fair Value Measurements at December 31, 2017
  

Carrying

Amount

  

Estimated

Fair Value 

  Level 1  Level 2  Level 3 
Financial Assets:                    
Cash and due from banks $8,486,025  $8,486,025  $8,486,025  $  $ 
Interest-bearing deposits at the Federal Reserve  24,034,194   24,034,194   24,034,194       
Investment securities available for sale  139,250,250   139,250,250   35,559,845   92,231,516   11,458,889 
Mortgage loans to be sold  2,093,723   2,093,723      2,093,723    
Net loans  266,305,242   265,277,204         265,277,204 
Accrued interest receivable  1,720,920   1,720,920      1,720,920    
Financial Liabilities:                    
Demand deposits  360,967,884   360,967,884      360,967,884    
Time deposits  41,920,416   40,722,870      40,722,870    
Accrued interest payable  96,190   96,190      96,190    

Fair Value Measurements at December 31, 2016
  

Carrying

Amount

  

Estimated

Fair Value 

  Level 1  Level 2  Level 3 
Financial Assets:                    
Cash and due from banks $8,141,030  $8,141,030  $8,141,030  $  $ 
Interest-bearing deposits at the Federal Reserve  18,101,300   18,101,300   18,101,300       
Investment securities available for sale  119,978,944   119,978,944   23,939,063   82,062,024   13,977,857 
Mortgage loans to be sold  4,386,210   4,386,210      4,386,210    
Net loans  256,724,498   256,555,052         256,555,052 
Accrued interest receivable  1,614,002   1,614,002      1,614,002    
Financial Liabilities:                    
Demand deposits  328,681,594   328,681,594      328,681,594    
Time deposits  43,841,257   43,856,383      43,856,383    
Accrued interest payable  51,629   51,629      51,629    
                     


BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  Fair Value Measurements at December 31, 2020 
  Carrying
Amount
  Estimated
Fair Value
  Level 1  Level 2  Level 3 
Financial Assets:                    
Cash and due from banks $5,977,896  $5,977,896  $5,977,896  $  $ 
Interest-bearing deposits at the Federal Reserve  42,348,085   42,348,085   42,348,085       
Investment securities available for sale  134,819,818   134,819,818   20,410,550   108,725,338   5,683,930 
Mortgage loans to be sold  12,965,733   12,965,733      12,965,733    
Loans, net  316,616,979   308,721,680         308,721,680 
Accrued interest receivable  1,595,629   1,595,629      1,595,629     
Financial Liabilities:                    
Demand deposits  441,498,500   441,498,500      441,498,500    
Time deposits  20,699,131   20,294,852      20,294,852    
Accrued interest payable  20,707   20,707      20,707    

20.20.ACCUMULATED OTHER COMPREHENSIVE INCOMEBANK OF SOUTH CAROLINA CORPORATION - PARENT COMPANY
The following table summarizes the components of accumulated other comprehensive income (loss) and changes in those components as of and for the years ended December 31:

Available for sale securities   
Balance December 31, 2014 $1,243,022 
Change in net unrealized gains (losses) on securities available for sale  26,255 
Reclassification adjustment for net securities gains included in net income  (423,832)
Income tax expense (benefit)  147,104 
     
Balance December 31, 2015  992,549 
Change in net unrealized gains (losses) on securities available for sale  (2,158,236)
Reclassification adjustment for net securities gains included in net income  (380,904)
Income tax expense  939,482 
     
Balance December 31, 2016  (607,109)
Change in net unrealized gains (losses) on securities available for sale  (347,066)
Reclassification adjustment for net securities gains included in net income  (45,820)
Income tax expense  116,007 
Reclassification of tax effects stranded in other comprehensive income by tax reform  187,692 
Balance December 31, 2017 $(696,296)

The following table shows the line items in the consolidated Statements of Income affected by amounts reclassified from accumulated other comprehensive income (loss):

  Year ended December 31, 
  2017  2016  2015 
Gain on sale of investments, net $45,820  $380,904  $423,832 
Tax effect  (15,578)  (140,934)   
Total reclassification, net of tax $30,242  $239,970  $423,832 

21.Bank of South Carolina Corporation - Parent Company

The Company’s principal source of income is dividends from the Bank. Certain regulatory requirements restrict the amount of dividends which the Bank can pay to the Company. The Company’s principal asset is its investment in its Bank subsidiary. The Company’s condensed statements of financial condition as of December 31, 20172021 and 2016,2020, and the related condensed statements of income and cash flows for the years ended December 31, 2017, 20162021, 2020 and 2015,2019, are as follows:

Condensed Statements of Financial Condition

         
   December 31 
  2021  2020 
Assets        
Cash $1,233,354  $1,723,556 
Investment in wholly-owned bank subsidiary  53,327,296   53,934,084 
Other assets  298,998   261,196 
Total assets $54,859,648  $55,918,836 
         
Liabilities and shareholders’ equity        
Other liabilities $942,015  $938,480 
Shareholders’ equity  53,917,633   54,980,356 
Total liabilities and shareholders’ equity $54,859,648  $55,918,836 

 

 

Condensed Statements of Financial Condition
  2017  2016 
Assets      
Cash $947,216  $922,595 
Investment in wholly-owned bank subsidiary  42,437,503   40,308,166 
Other assets  127,274   76,077 
Total assets $43,511,993  $41,306,838 
         
Liabilities and shareholders’equity        
Other liabilities  747,358   693,864 
Shareholders’ equity  42,764,635   40,612,974 
Total liabilities and shareholders’ equity $43,511,993  $41,306,838 

Condensed Statements of Income

             
  For the year ended December 31, 
  2021  2020  2019 
Interest income $288  $759  $1,280 
Net operating expenses  (256,471)  (255,409)  (221,510)
Dividends received fom bank  3,805,000   4,700,000   4,170,000 
Equity in undistributed earnings of subsidiary  3,196,048   2,015,281   3,368,663 
Net income $6,744,865  $6,460,631  $7,318,433 

 


75

BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Condensed Statements of Cash Flows

             
  For the year ended December 31, 
  2021  2020  2019 
Cash flows from operating activities:            
Net income $6,744,865  $6,460,631  $7,318,433 
Stock-based compensation expense  103,033   92,986   78,053 
Equity in undistributed earnings of subsidiary  (3,196,048)  (2,015,280)  (3,368,663)
Decrease in other assets  (37,802)  (36,590)  (45,979)
Increase in other liabilities  (1)      
Net cash provided by operating activities  3,614,047   4,501,747   3,981,844 
             
Cash flows from financing activities:            
Dividends paid  (4,312,138)  (3,592,841)  (4,031,157)
Repurchase of common shares     (398,868)   
Stock options exercised  207,889   117,044   138,286 
Net cash used by financing activities  (4,104,249)  (3,874,665)  (3,892,871)
             
Net (decrease) increase in cash  (490,202)  627,082   88,973 
Cash at the beginning of the year  1,723,556   1,096,474   1,007,501 
Cash at the end of the year $1,233,354  $1,723,556  $1,096,474 
             
Supplemental disclosure for non-cash investing and financing activity            
Change in dividends payable $3,536  $53,680  $58,163 

21.QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The tables below represent the quarterly results of operations for the years ended December 31, 2021 and 2020, respectively:

                 
  2021 
  Fourth  Third  Second  First 
                 
Total interest and fee income $4,345,017  $4,201,069  $4,363,910  $4,641,115 
Total interest expense  37,840   39,319   42,317   54,524 
Net interest income  4,307,177   4,161,750   4,321,593   4,586,591 
Provision for loan losses           120,000 
Net interest income after provision for loan losses  4,307,177   4,161,750   4,321,593   4,466,591 
Total other income  842,935   1,138,431   946,951   939,914 
Total other expense  3,146,129   3,047,534   3,084,596   3,030,715 
Income before income tax expense  2,003,983   2,252,647   2,183,948   2,375,790 
Income tax expense  464,814   525,710   515,264   565,715 
Net income $1,539,169  $1,726,937  $1,668,684  $1,810,075 
                 
Basic income per common share $0.28  $0.31  $0.30  $0.33 
Diluted income per common share $0.27  $0.30  $0.29  $0.32 

76

 

Condensed Statements of Income
  2017  2016  2015 
Interest income $484  $571  $302 
Net operating expenses  (189,872)  (177,612)  (195,636)
Dividends received from bank  2,685,000   2,340,000   2,475,000 
Equity in undistributed earnings of subsidiary  2,406,213   3,084,104   2,604,622 
Net income $4,901,825  $5,247,063  $4,884,288 

Condensed Statements of Cash Flows
  2017  2016  2015 
Cash flows from operating activities:            
Net income $4,901,825  $5,247,063  $4,884,288 
Stock-based compensation expense  71,701   76,529   78,987 
Equity in undistributed earnings of subsidiary  (2,406,213)  (3,084,104)  (2,604,622)
Decrease (increase) in other assets  (51,197)  (55,923)  202,043 
Increase in other liabilities  151       
Net cash provided by operating activities  2,516,267   2,183,565   2,560,696 
             
Cash flows from financing activities:            
Dividends paid  (2,832,489)  (2,613,715)  (2,380,062)
Cash in lieu of fractional shares        (4,778)
Stock options exercised  340,843   405,749   122,946 
Net cash used by financing activities  (2,491,646)  (2,207,966)  (2,261,894)
             
Net increase (decrease) in cash  24,621   (24,401)  298,802 
Cash at the beginning of the year  922,595   946,996   648,194 
Cash at the end of the year $947,216  $922,595  $946,996 
             
Supplemental disclosure for non-cash investing and financing activity            
Change in dividends payable $53,340  $54,706  $59,178 


BANK OF SOUTH CAROLINA CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 
  2020 
  Fourth  Third  Second  First 
Total interest and fee income $4,442,774  $4,292,345  $4,203,211  $4,301,426 
Total interest expense  63,139   72,198   76,005   94,072 
Net interest income  4,379,635   4,220,147   4,127,206   4,207,354 
Provision for loan losses  200,000   40,000       
Net interest income after provision for loan losses  4,179,635   4,180,147   4,127,206   4,207,354 
Total other income  1,095,596   978,052   703,622   627,631 
Total other expense  3,011,191   2,934,998   2,870,223   2,856,521 
Income before income tax expense  2,264,040   2,223,201   1,960,605   1,978,464 
Income tax expense  528,834   519,930   459,582   457,333 
Net income $1,735,206  $1,703,271  $1,501,023  $1,521,131 
                 
Basic income per common share $0.31  $0.31  $0.27  $0.28 
Diluted income per common share $0.31  $0.30  $0.26  $0.27 

77

 

22.Quarterly Results of Operations (unaudited)
 Item 9.
The tables below represent the quarterly results of operations for the years ended December 31, 2017Changes In and 2016, respectively:Disagreements With Accountants on Accounting and Financial Disclosure

  2017 
  Fourth  Third  Second  First 
Total interest and fee income $4,327,409  $4,117,032  $3,933,285  $3,791,421 
Total interest expense  109,934   110,625   106,522   96,782 
Net interest income  4,217,475   4,006,407   3,826,763   3,694,639 
Provision for loan losses  2,500   20,000   30,000   2,500 
Net interest income after provision for loan losses  4,214,975   3,986,407   3,796,763   3,692,139 
Other income  538,236   481,882   696,479   551,874 
Other expense  2,696,005   2,484,538   2,590,123   2,471,630 
Income before income tax expense  2,057,206   1,983,751   1,903,119   1,772,383 
Income tax expense  1,208,507   543,098   516,734   546,295 
Net income $848,699  $1,440,653  $1,386,385  $1,226,088 
                 
Basic income per common share $0.17  $0.29  $0.28  $0.25 
Diluted income per common share $0.17  $0.29  $0.27  $0.24 

  2016 
  Fourth  Third  Second  First 
Total interest and fee income $3,862,720  $4,030,143  $3,770,669  $3,632,065 
Total interest expense  95,146   96,467   92,988   94,139 
Net interest income  3,767,574   3,933,676   3,677,681   3,537,926 
Provision for loan losses  175,000   210,000   140,000   45,000 
Net interest income after provision for loan losses  3,592,574   3,723,676   3,537,681   3,492,926 
Other income  638,896   686,586   729,572   806,029 
Other expense  2,715,147   2,584,268   2,436,881   2,536,148 
Income before income tax expense  1,516,323   1,825,994   1,830,372   1,762,807 
Income tax expense  203,444   399,656   518,262   567,071 
Net income $1,312,879  $1,426,338  $1,312,110  $1,195,736 
                 
Basic income per common share $0.27  $0.28  $0.27  $0.24 
Diluted income per common share $0.26  $0.28  $0.26  $0.24 


Item 9.

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

 

None

 

Item 9A.

Controls and Procedures

Item 9A.Controls and Procedures

 

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of December 31, 20172021 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President concluded that, as of December 31, 2017,2021, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Executive Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Management’s Report on Internal Control Over Financial Reporting

 

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

 

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2017,2021, based on the 2013 framework established in a report entitled“Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.2021. Based on this assessment, management believes that as of December 31, 2017,2021, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the year ended December 31, 2017,2021, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report is not subject to attestation by the Company’s registered public accounting firm pursuant to the final ruling by the Securities and Exchange Commission that permitpermits the Company to provide only management’s report in its annual report.

 

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Company’s Audit & Compliance Officer, Risk Management Officer, and Elliott Davis, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis, LLC the Compliance Officer, and the Risk ManagementAudit & Compliance Officer have direct access to the Audit and Compliance Committee.

 

Item 9B.

Other Information

Item 9B.Other Information

 

There was no information required to be disclosed in a report on Form 8-K during the fourth quarter of 20172021 that was not reported.

 

7578 

PART III

 

Item 10.

Directors, Executive Officers, Promoters and Corporate Governance

Item 10.Directors, Executive Officers, Promoters and Corporate Governance

 

The information required by this item contained under the sections captioned “Proposal 1: To elect nineteen Directors of Bank of South Carolina Corporation to serve until the Company’s 20192023 Annual Meeting of Shareholders” and “Meetings and Committees of the Board of Directors and Corporate Governance Matters” included on pages 4-22 in the Company’s definitive Proxy Statement for its Annual Meeting of Shareholders to be held on April 10, 2018,12, 2022, a copy of which has been filed with the SEC, the “Proxy Statement”, is incorporated in this document by reference.

 

Executive OfficersOfficers. The information concerning the Company’s executive officers is contained under the section captioned “Proposal 1: To elect nineteen Directors of Bank of South Carolina Corporation to serve until the Company’s 20192023 Annual Meeting of Shareholders,” included on pages 3-4 ofin the Company’s Proxy Statement, and is incorporated in this document by reference.

 

Audit and Compliance Committee Financial ExpertExpert. The Audit and Compliance Committee of the Company is composed of Directors Dr. Linda J. Bradley McKee, PhD, CPA, David W. Bunch,CPA; William L. Hiott, Jr.,; Richard W. Hutson, Jr.; Karen J. Phillips, and Steve D. SwansonSheryl G. Sharry (Chairman). The Board has selected the Audit and Compliance Committee members based on its determination that they are qualified to oversee the accounting and financial reporting processes of the Company and audits of the Company’s financial statements. Each member of the Audit and Compliance Committee is “independent” as defined in the NASDAQ Stock Market listing standards for audit committee members.

 

The Board of Directors has determined that Dr. Linda J. Bradley McKee, PhD, CPA, qualifies as a financial expert within the meaning of SEC rules and regulations and has designated Dr. Bradley McKee as the Audit and Compliance Committee financial expert. Director Bradley McKee is independent as that term is used in Schedule 14A promulgated under the Exchange Act.

 

Code of EthicsEthics. The Company has adopted a “Code of Ethics”, applicable to the Chairman of the Board of Directors, the President/Chief Executive Officer, the Chief Financial Officer/Executive Vice President, the Chief Operating Officer/Executive Vice President and the Senior Lender/Executive Vice President and a “Code of Conduct” for Directors, officers and employees. A copy of these policies may be obtained at the Company’s website: http://www.banksc.com.

 

Compliance with Insider ReportingReporting. The information contained under the section captioned “Section 16(a) Beneficial Ownership Reporting Compliance” is included on page 14 ofin the Company’s Proxy Statement and is incorporated in this document by reference.

 

Change in BylawsThe Company and the Bank each amended their bylaws on December 21, 2017 to (i) prohibit the offices of Chairman of the Board and President be held by the same person and(ii) provide that the President will report to the Chairman of the Board.

Item 11.

Executive Compensation

Item 11.Executive Compensation

 

The information required by this item is incorporated by reference to the Section captioned “Directors Compensation” and “Executive Compensation-Compensation Discussion and Analysis” included on pages 15-20 ofin the Proxy Statement.

 


Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Security Ownership and Certain Beneficial Owners

 

Information required by this item is incorporated in this document by reference to the Section captioned “Security Ownership of Certain Beneficial Owners and Management”, included on page 8-15 ofin the Proxy Statement.

 

Security Ownership of Management

 

Information required by this item is incorporated in this document by reference to the Section captioned “Security Ownership of Certain Beneficial Owners and Management”, included on pages 8-20 ofin the Proxy Statement.

 

Changes in Control

 

Management is not aware of any arrangements, including any pledge by any shareholder of the Company, the operation of which may at a subsequent date result in a change of control of the Company.

Item 13.

Certain Relationships and Related Transactions, and Director Independence


Item 13.Certain Relationships and Related Transactions, and Director Independence

 

The information required by this item is incorporated in this document by reference to the Sections captioned “Proposal 1: To elect nineteen Directors of Bank of South Carolina Corporation to serve until the Company’s 20192023 Annual Meeting of Shareholders” and “Meetings and Committees of the Board of Directors and Corporate Governance Matters”, included on pages 3-20 ofin the Proxy Statement.

 

Item 14.

Principal Accounting Fees and Services

Item 14.Principal Accounting Fees and Services

 

The information required by this item is incorporated in this document by reference to “Proposal 2:3: To ratify the appointment by the Audit and Compliance Committee of the Company’s Board of Directors of Elliott Davis, LLC as the Company’s independent registered public accounting firm for the year ended December 31, 2018”2022” and “Auditing and Related Fees”, included on page 20-21 ofin the Proxy Statement. Our independent registered public accounting firm is Elliott Davis, LLC, Greenville, South Carolina, Auditor ID: 149.

77


PART IV

 

Item 15.

Exhibits and Financial Statement Schedules

Item 15.Exhibits and Financial Statement Schedules

 

1.1.The Consolidated Financial Statements and Report of Independent AuditorsRegistered Public Accounting Firm are included in this Form 10-K and listed on pages as indicated.

  Page
(1)Report of Independent Registered Public Accounting Firm 34
(2)Consolidated Balance Sheets 35
(3)Consolidated Statements of Income 36
(4)Consolidated Statements of Comprehensive Income 37
(5)Consolidated Statements of Shareholders’ Equity 38
(6)Consolidated Statements of Cash Flows 39
(7)Notes to Consolidated Financial Statements 40 - 74
   Page
 (1)Report of Independent Registered Public Accounting Firm 37
 (2)Consolidated Balance Sheets 38
 (3)Consolidated Statements of Income 39
 (4)Consolidated Statements of Comprehensive Income 40
 (5)Consolidated Statements of Shareholders’ Equity 41
 (6)Consolidated Statements of Cash Flows 42
 (7)Notes to Consolidated Financial Statements 43 - 77

 

2.2.Exhibits

 

2.0Plan of Reorganization (Filed with 1995 10-KSB)

3.0Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)

3.1By-laws of the Registrant (Filed with 1995 10-KSB)

3.2Amendments to the Articles of Incorporation of the Registrant (Filed(Filed with Form S-3 on June 23, 2011)

4.020172021 Proxy Statement (Filed with 2016 10-K)2020 DEF-14)

10.0Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)

10.1Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)

10.2Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)

10.3Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
10.410.4Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed(Filed with 2010 10-K)

Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with March 31, 2013 10-Q) 

Lease Agreement for 1071 Morrison Drive, Charleston, SC(Filed with March 31, 2013 10-Q)
10.51998 Omnibus Stock Incentive Plan (Filed(Filed with 2008 10-K/A)

10.6Employee Stock Ownership Plan (Filed with 2008 10-K/A)

Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement) 

Employee Stock Ownership Plan, Restated (Incorporated herein) 

Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)
Employee Stock Ownership Plan, Restated (Incorporated herein)
10.710.72010 Omnibus Incentive Stock Option Plan (Filed(Filed with 2010 Proxy Statement)

10.810.8Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed(Filed with 2013 10-K)

10.910.9Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed(Filed with 2015 10-K)

10.1010.10First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed(Filed with 2015 10-K)

10.1110.11Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed(Filed with 2015 10-K)

10.12Extension to Lease Agreement for 256 Meeting Street (Filed(Filed with September 30, 2017 10-Q)

10.1310.13North Charleston Lease Agreement (Filed(Filed with June 30, 2017 10-Q)

10.15

10.16

10.14

Sublease Amendment for Parking Facilities at 256 Meeting Street (Filed with September 30, 2017 10-Q)

Lease Agreement for 1730 Maybank Highway Charleston, SC (Filed with September 30, 2021 10-Q) 

13.010.172016First Amendment to Lease Agreement for 256 Meeting Street (Filed within)
13.02021 10-K (Incorporated herein)

2021 Stock Incentive Plan for Independent Directors (Filed with 2021 Proxy Statement) 
14.0Code of Ethics (Filed with 2004 10-KSB)

21.0List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)

The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB) 

The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
31.123.1Consent of Independent Registered Public Accounting Firm
31.1Certification pursuant to Rule 13a-14(a)/15d-14(a) by the Principal Executive Officer

31.2Certification pursuant to Rule 13a-14(a)/15d-14(a) by the Principal Financial Officer

32.1Certification pursuant to Section 1350

32.2Certification pursuant to Section 1350
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document

 


81 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 5, 20184, 2022BANK OF SOUTH CAROLINA CORPORATION
   
 BY:By:/s/ Fleetwood S. Hassell
  Fleetwood S. Hassell
  President/Chief Executive Officer
   
 By:/s/ Eugene H. Walpole, IV
  Eugene H. Walpole, IV
  Chief Financial Officer/Executive Vice President


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

 

March 4, 2022
March 5, 2018/s/David W. Bunch
 David W. Bunch, Director
  
March 5, 20184, 2022/s/Graham M. Eubank, Jr.
 Graham M. Eubank, Jr., Director
  
March 5, 20184, 2022/s/Elizabeth M. Hagood
 Elizabeth M. Hagood, Director
  
March 5, 20184, 2022/s/Fleetwood S. Hassell
 Fleetwood S. Hassell, President/
Chief
Executive Officer, Director
  
March 5, 20184, 2022/s/Glen B. Haynes, DVM
 Glen B. Haynes, DVM, Director
  
March 5, 20184, 2022/s/William L. Hiott, Jr.
 William L. Hiott, Jr., Director
  
March 5, 20184, 2022/s/Richard W. Hutson, Jr.
 Richard W. Hutson, Jr., Director
  
March 5, 20184, 2022/s/Charles G. Lane
 Charles G. Lane, Director
  
March 5, 20184, 2022/s/Hugh C. Lane, Jr.
 Hugh C. Lane, Jr., Chairman of
the Board, Director
  
March 5, 20184, 2022/s/Linda. J. Bradley McKee, PHD, CPA
 Linda J. Bradley McKee, PHD, CPA, Director
  
March 5, 20184, 2022/s/Alan I. Nussbaum
 Alan I. Nussbaum, MD, Director
  
March 5, 20184, 2022/s/Edmund Rhett, Jr. Karen J. Phillips
 Edmund Rhett, Jr., MD,Karen J. Phillips, Director
  
March 5, 20184, 2022/s/Karen J. Phillips Edmund Rhett, Jr. MD
 Karen J. Phillips,Edmund Rhett, Jr. MD, Director
  
March 5, 20184, 2022/s/Malcolm M. Rhodes
 Malcolm M. Rhodes, MD, Director
  
March 5, 20184, 2022/s/Douglas H. Sass
 Douglas H. Sass, Executive Vice President, Director


March 5, 20184, 2022/s/Sheryl G. Sharry
 Sheryl G. Sharry.Sharry, Director
  
March 5, 20184, 2022/s/Steve D. Swanson
 Steve D. Swanson, Director
March 4, 2022/s/ Susanne K. Boyd
Chief Operating Officer/Executive Vice President, Director
March 4, 2022/s/ Eugene H. Walpole, IV
Chief Financial Officer/Executive Vice President, Director

 


82