UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10‑K  

[X]  10-K

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 2018.

2021.

or

[  ]  

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to.

Commission File Number:  001‑33519

001-33519

PUBLIC STORAGE

(Exact name of Registrant as specified in its charter)

Maryland

95‑3551121

95-3551121

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number)

701 Western Avenue,Glendale,California91201-2349


701 Western Avenue, Glendale, California  91201-2349

(Address of principal executive offices) (Zip Code)  

(Address of principal executive offices) (Zip Code)
(818) 244‑8080

244-8080

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Depositary

Title of ClassTrading SymbolName of exchange on which registered
Common Shares, Each Representing 1/1,000 of a 5.200% Cumulative Preferred Share, Series W $.01$0.10 par value


PSA

New York Stock Exchange


Title of each class

Name of each exchange
on which registered

Depositary Shares Each Representing 1/1,000 of a 5.625% Cumulative Preferred Share, Series U $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 5.375% Cumulative Preferred Share, Series V $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 5.200% Cumulative Preferred Share, Series W $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 5.200% Cumulative Preferred Share, Series X $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 6.375% Cumulative Preferred Share, Series Y $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 6.000% Cumulative Preferred Share, Series Z $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 5.875% Cumulative Preferred Share, Series A $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 5.400% Cumulative Preferred Share, Series B $.01 par value

New York Stock Exchange

1


Depositary Shares Each Representing 1/1,000 of a 5.125% Cumulative Preferred Share, Series C $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 4.950% Cumulative Preferred Share, Series D $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 4.900% Cumulative Preferred Share, Series E $.01 par value

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 5.150% Cumulative PreferredCum Pref Share, Series F, $.01$0.01 par value

PSAPrF

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 5.050% Cumulative PreferredCum Pref Share, Series G, $.01$0.01 par value

PSAPrG

New York Stock Exchange

CommonDepositary Shares $.10Each Representing 1/1,000 of a 5.600% Cum Pref Share, Series H, $0.01 par value

PSAPrH

New York Stock Exchange

Depositary Shares Each Representing 1/1,000 of a 4.875% Cum Pref Share, Series I, $0.01 par valuePSAPrINew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.700% Cum Pref Share, Series J, $0.01 par valuePSAPrJNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.750% Cum Pref Share, Series K, $0.01 par valuePSAPrKNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.625% Cum Pref Share, Series L, $0.01 par valuePSAPrLNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.125% Cum Pref Share, Series M, $0.01 par valuePSAPrMNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 3.875% Cum Pref Share, Series N, $0.01 par valuePSAPrNNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 3.900% Cum Pref Share, Series O, $0.01 par valuePSAPrONew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.000% Cum Pref Share, Series P, $0.01 par valuePSAPrPNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 3.950% Cum Pref Share, Series Q, $0.01 par valuePSAPrQNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.000% Cum Pref Share, Series R, $0.01 par valuePSAPrRNew York Stock Exchange
Depositary Shares Each Representing 1/1,000 of a 4.100% Cum Pref Share, Series S, $0.01 par valuePSAPrSNew York Stock Exchange
0.875% Senior Notes due 2032PSA32New York Stock Exchange
0.500% Senior Notes due 2030PSA30New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes [X]No [   ]

YesNo
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.

Yes [   ]No [X]

YesNo
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]No [   ]

YesNo
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes [X]No [   ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [   ]

YesNo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated
filer

Accelerated
filer

Non-accelerated
filer

Smaller reporting company

Emerging growth company

[X]

[   ]

[   ]

[   ]

[   ]

2


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ]No [X]

YesNo
The aggregate market value of the voting and non-voting common shares held by non-affiliates of the Registrant as of June 30, 2018:  

2021:

Common Shares, $0.10 Par Value Per Sharepar value per share$33,830,475,000$45,156,391,000 (computed on the basis of $226.86$300.69 per share, which was the reported closing sale price of the Company's Common Shares on the New York Stock Exchange (the “NYSE”) on June 30, 2018)2021).

As of February 25, 2019,18, 2022, there were 174,498,758175,462,248 outstanding Common Shares, $.10$0.10 par value per share.


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive proxy statement to be filed in connection with the Annual Meeting of Shareholders to be held in 20192022 are incorporated by reference into Part III of this Annual Report on Form 10-K to the extent described therein.

3

1


PART I

ITEM 1.Business

Cautionary Statement Regarding Forward Looking Statements

This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this document, other than statements of historical fact, are forward-looking statements whichand may be identified by the use of the words "expects,"  "believes,"  "anticipates," "should," "estimates" and similar expressions.

These forward-looking statements involve known and unknown risks and uncertainties, which may cause our actual results and performance to be materially different from those expressed or implied in the forward-looking statements. FactorsRisks and risksuncertainties that may impact future results and performance include, but are not limited to, those described in Part 1, Item 1A, "Risk Factors" of this report and in our other filings with the Securities and Exchange Commission (the “SEC”) including:

·

general risks associated with the ownership and operation of real estate, including changes in demand, risk related to development of self-storage facilities, potential liability for environmental contamination, natural disasters and adverse changes in laws and regulations governing property tax, real estate and zoning;

. These include changes in demand for our facilities, impacts of natural disasters, adverse changes in laws and regulations including governing property tax, evictions, rental rates, minimum wage levels and insurance, adverse economic effects from the COVID-19 Pandemic or similar public health events, increases in the costs of our primary customer acquisition channels, unfavorable foreign currency rate fluctuations, changes in federal or state tax laws related to the taxation of REITs, security breaches, including ransomware, or a failure of our networks, systems or technology.

·

risks associated with downturns in the national and local economies in the markets in which we operate, including risks related to current economic conditions and the economic health of our customers;

·

the impact of competition from new and existing self-storage and commercial facilities and other storage alternatives;

·

difficulties in our ability to successfully evaluate, finance, integrate into our existing operations, and manage acquired and developed properties;

·

risks associated with international operations including, but not limited to, unfavorable foreign currency rate fluctuations, changes in tax laws, and local and global economic uncertainty that could adversely affect our earnings and cash flows;

·

risks related to our participation in joint ventures;

·

the impact of the regulatory environment as well as national, state and local laws and regulations including, without limitation, those governing environmental, taxes, our tenant reinsurance business and labor, and risks related to the impact of new laws and regulations;

·

risks of increased tax expense associated either with a possible failure by us to qualify as a real estate investment trust (“REIT”), or with challenges to the determination of taxable income for our taxable REIT subsidiaries;

·

risks due to a potential November 2020 statewide ballot initiative (or other equivalent actions) that could remove the protections of Proposition 13 with respect to our real estate and result in substantial increases in our assessed values and property tax bills in California;

·

changes in United States (“U.S.”) federal or state tax laws related to the taxation of REITs and other corporations;

4


·

security breaches or a failure of our networks, systems or technology could adversely impact our business, customer and employee relationships;

·

risks associated with the self-insurance of certain business risks, including property and casualty insurance, employee health insurance and workers compensation liabilities;

·

difficulties in raising capital at a reasonable cost;

·

delays and cost overruns on our development projects;

·

ongoing litigation and other legal and regulatory actions which may divert management’s time and attention, require us to pay damages and expenses or restrict the operation of our business; and

·

economic uncertainty due to the impact of war or terrorism.

These forward looking statements speak only as of the date of this report or as of the dates indicated in the statements. All of our forward-looking statements, including those in this report, are qualified in their entirety by this cautionary statement. We expressly disclaim any obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, new estimates, or other factors, events or circumstances after the date of these forward looking statements, except when expressly required by law. Given these risks and uncertainties, you should not rely on any forward-looking statements in this report, or which management may make orally or in writing from time to time, neither as predictions of future events nor guarantees of future performance.

General

Discussion of our Business

Public Storage (referred to herein as “the Company”, “we”, “us”, or “our”), a Maryland REIT, was organized in 1980.

Our principal business activities include the ownership and operation of self-storage facilities and other related operations including tenant reinsurance and third-party self-storage management. We are the industry leading owner and operator of self-storage properties with a recognizable brand, including the ubiquitous orange color, which is one of the most recognizable within the industry.

Self-storage Operations:
We acquire, develop, own and operate self-storage facilities, which offer storage spaces for lease on a month-to-month basis, for personal and business use. We are the largest owner and operator of self-storage facilities in the United States ("U.S.") with physical presence in most major markets and 39 states. We believe our scale, brand name and technology platform afford us competitive advantages. At December 31, 2018, our principal business activities were as follows:

(i)

Self-storage Operations:  We acquire, develop, own and operate self-storage facilities, which offer storage spaces for lease on a month-to-month basis, for personal and business use.  We are the largest owner and operator of self-storage facilities in the U.S.  We have direct and indirect equity interests in 2,429 self-storage facilities that we consolidate (an aggregate of 162million net rentable square feet of space) located in 38 states within the U.S. operating under the “Public Storage” brand name. 

(ii)

Ancillary Operations:  We reinsure policies against losses to goods stored by customers in our self-storage facilities and sell merchandise, primarily locks and cardboard boxes, at our self-storage facilities.

(iii)

Investment in PS Business Parks:  We have a 42% equity interest in PS Business Parks, Inc. (“PSB”), a publicly held REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial parks.  At December 31, 2018, PSB owns and operates 28.2 million rentable square feet of commercial space.

(iv)

Investment in Shurgard Europe:  We have a 35% equity interest in Shurgard Self Storage SA (“Shurgard Europe”), a publicly held company trading under Euronext Brussels under the “SHUR” symbol, which owns 232 self-storage facilities (13 million net rentable square feet) located in seven countries in Western Europe operated under the “Shurgard” brand name.  We believe Shurgard Europe is the largest owner and operator of self-storage facilities in Western Europe. 

We also manage 332021, we held interests in and consolidated 2,787 self-storage facilities for third parties.  We are seeking to expand our third-party management operations to further increase our economies(an aggregate of scale and leverage our brand; however, there is no

5


assurance that we will be able to do so.  We also own 0.8198 million net rentable square feet of space) operating under the Public Storage® name.

Other Operations:
Our customers have the option of purchasing insurance from a non-affiliated insurance company to cover certain losses to their goods stored at our facilities, as well as those we manage for third parties. A wholly-owned, consolidated subsidiary of Public Storage fully reinsures such policies and thereby assumes all risk of losses under these policies and receives reinsurance premiums substantially equal to the premiums collected from our tenants, from the non-affiliated insurance company. These policies cover claims for losses related to specified events up to a maximum limit of $5,000 per storage unit. We reinsure all risks in this program but purchase insurance from an independent third party insurer to cover this exposure for a limit of $15.0 million for losses in excess of $5.0 million per occurrence. At December 31, 2021, there were approximately 1.2 million certificates of insurance held by our self-storage customers, representing aggregate coverage of approximately $4.9 billion.
2


At December 31, 2021, we managed 93 facilities for third parties, and were under contract to manage 59 additional facilities including 54 facilities that are currently under construction. In addition, we sell merchandise, primarily locks and cardboard boxes at our self-storage facilities.
We hold a 41% equity interest in PS Business Parks, Inc. (“PSB”) and a 35% interest in Shurgard Self Storage SA (“Shurgard”). PSB is a publicly held REIT traded on the NYSE under the "PSB" symbol that owns, operates, acquires and develops commercial space whichproperties, primarily multi-tenant flex, office, and industrial parks. At December 31, 2021, PSB owned and operated 28 million rentable square feet of commercial space. Shurgard is managed primarily by PSB. 

a public company traded on Euronext Brussels under the “SHUR” symbol. At December 31, 2021, Shurgard owned and operated 253 self-storage facilities (14 million net rentable square feet) located in seven countries in Western Europe under the Shurgard® name.

For all periods presented herein, we have elected to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended (the “Code”). AsFor each taxable year in which we qualify for taxation as a REIT, we dowill not incurbe subject to U.S. federal corporate income tax if we distribute 100% ofon our “REIT taxable income” (generally, taxable income subject to specified adjustments, including a deduction for dividends paid and excluding our net rents and gains from real property, dividends, and interest) each year (for this purpose, certain distributions paid in a subsequent year may be considered), and if we meet certain organizational and operational rules.capital gain) that is distributed to our shareholders. We believe we met these requirements in all periods presented herein and we expect to continue to elect and qualify as a REIT.

We report annually to the SEC on Form 10-K, which includes consolidated financial statements certified by our independent registered public accountants. We also report quarterly to the SEC on Form 10-Q, which includes unaudited consolidated financial statements. We expect to continue such reporting.

On our website, www.publicstorage.com,, we make available, free of charge, our Annual Reportsannual reports on Form 10- K,10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, definitive proxy statements, and other reports required to be filed with the SEC, as well as all amendments to those reports as soon as reasonably practicable after the reports and amendments are electronically filed with or furnished to the SEC. The information contained on our website is not a part of, or incorporated by reference into, this Annual Report on Form 10-K.

Competition

Ownership and operation of self-storage facilities is highly fragmented. As the largest owner of self-storage facilities, we believe that we own approximately 9% of the self-storage square footage in the U.S. and that collectively the five largest self-storage owners in the U.S. own approximately 19%, with the remaining 81% owned by regional and local operators. We believe our Public Storage® brand awareness is a competitive advantage in acquiring customers relative to other self-storage operators.
The high level of ownership fragmentation in the industry is partially attributable to the relative simplicity of managing a local self-storage facility, such that our customers generally store their goods withinsmall-scale owners can operate self-storage facilities at a three to five mile radiusbasic level of their homeprofitability without significant managerial or business.operational infrastructure. Our facilities compete with nearby self-storage facilities owned by other operators using marketing channels, similar to ours, including Internet advertising, signage, and banners and offeroffering services similar to ours. As a result, competition is significant and affects the occupancy levels, rental rates, rental income and operating expenses of our facilities.

In the last three years, there has been a marked increase in development of new self-storage facilities in many of the markets we operate in, due to the favorable economics of development which we have also taken advantage of.  These newly developed facilities compete with many of the facilities we own, negatively impacting our occupancies, rental rates, and rental growth.  This increase in supply has been most notable in Atlanta, Austin, Charlotte, Chicago, Dallas, Denver, Houston, New York, and Portland.

Ownership and operation of self-storage facilities is highly fragmented.  As the largest owner of self-storage facilities,However, we believe that we own approximately 7%the economies of thescale inherent in this business result in our being able to operate self-storage facilities at a materially higher level of cash flow per square footage in the U.S. and that collectively the five largest self-storage owners in the U.S. own approximately 15%, with the remaining 85% owned by numerous regional and local operators. 

We generally own facilities in major markets.  foot than other operators without our scale.

Technology
We believe technology enables revenue optimization and cost efficiencies. Over the past few years we have invested in technologies that we believe have significant market share and concentration in major metropolitan centers, with approximately 71% of our 2018 same-store revenues generated in the 20 Metropolitan Statistical Areas (each, an “MSA”, as defined by the U.S. Census Bureau) with the highest population levels.  We believe this is a competitive advantage relative to other self-storage operators, which do not have our geographic concentration and market share in the major MSAs. 

Industry fragmentation also provides opportunities forenabled us to acquire additional facilities; however, weoperate and compete more effectively by providing customers with a wide variety of institutions and other investors who also view self-storage facilities as attractive investments.  The amount of capital available for real estate investments greatly influences the competition for ownership interests in facilities and, by extension, the yields that we can achieve on newly acquired investments. 

Business Attributes

We believe that we possess several primary business attributes that permit us to compete effectively:

modern digital experience.

6


Centralized information networks:  Our centralized reporting and information network enables us to identify changing market conditions and operating trends as well as analyze customer data and quickly change each of our individual properties’ pricing and promotions  on an automated basis. 

Convenient shopping experience:Customers can conveniently shop for available storage space, reviewing attributes such as facility location, size, amenities such as climate-control, as well as pricing, through the following marketing channels:

·

Our Desktop and Mobile Websites:  The online marketing channel is a key source of customers.  Approximately 73% of our move-ins in 2018 were sourced through our websites and we believe that many of our other customers who reserved directly through our call center or arrived at a facility and moved in without a reservation, have reviewed our pricing and availability online through our websites.  We invest extensively in advertising on the Internet to attract potential customers, primarily through the use of search engines, and we regularly update our websites to enhance their productivity.  

·

Our Call Center:  Our call center is staffed by skilled sales specialists.  Customers primarily reach our call center by calling our advertised toll-free telephone numbers provided on search engines or our website.  We believe giving customers the option to interact with a call center agent, despite the higher marginal cost relative to a reservation made on our website, enhances our ability to close sales with potential customers. 

Our Desktop and Mobile Websites: The online marketing channel is a key source of customers. Approximately 76% of our move-ins in 2021 were sourced through our website and we believe that many of our other customers who reserved directly through our customer care center or arrived at a facility and

·

Our Properties:  Customers can also shop at any one of our facilities.  Property managers access the same information that is available on our website and to our call center agents, and can inform the customer of available space at that site or our other nearby storage facilities.  Property managers are trained to maximize the conversion of such “walk in” shoppers into customers. 

3

Managerial economies



moved in without a reservation, have reviewed our pricing and availability online through our websites. We seek to regularly update the structure, layout, and content of scale: our website in order to enhance our placement in “unpaid” search in Google and related websites, to improve the efficiency of our bids in “paid” search campaigns, and to maximize users’ likelihood of reserving space on our website.
Our Customer Care Center: Our customer care center is staffed by skilled sales specialists and customer service representatives. Customers reach our customer care center by calling our advertised toll-free telephone numbers provided on search engines, from our website, the Public Storage App, or from our in-store kiosks. We believe giving customers the option to interact with a live agent, despite the higher marginal cost relative to a reservation made on our website, enhances our ability to close sales with potential customers and results in greater satisfaction. In 2021, we added live internet chat capability as another channel for our customers to engage our agents, cost effectively improving customer responsiveness.
Our Properties: Customers can also shop at any one of our facilities. Property managers access the same information that is available on our website and to our customer care center agents and can inform the customer of available space at that site or at our other nearby storage facilities. Property managers are trained to maximize the conversion of such “walk in” shoppers into customers. We are expanding the use of in-store kiosks to give customers the options of a full self-service experience or a two-way video assisted service via our existing customer care center.
eRental® move-in process: To further enhance the move-in experience, in 2020 we initiated our “eRental®” process whereby prospective tenants (including those who initially reserved a space) are able to execute their rental agreement from their smartphone or computer and then go directly to their space on the move-in date. Approximately half of customers elected this “eRental®” process during 2021.
Public Storage App: During the fourth quarter of 2020, we implemented an industry leading customer smartphone application. The Public Storage App provides our customers with digital access to our properties, as well as payment and other account management functions.
Centralized information networks: Our centralized reporting and information network enables us to identify changing market conditions and operating trends as well as analyze customer data and, on an automated basis, quickly change each of our individual property’s pricing and promotions, as well as to drive marketing spending such as the relative level of bidding for various paid search terms on paid search engines.
Growth and Investment Strategies
Our ongoing growth strategies consist of: (i) improving the operating performance of our existing self-storage facilities, (ii) acquiring and developing facilities and (iii) growing ancillary business activities including tenant reinsurance and third-party management services. While our long-term strategy includes each of these elements, in the short run the level of growth in our asset base in any period is dependent upon the cost and availability of capital, as well as the relative attractiveness of available investment alternatives.
Improve the operating performance of existing facilities: We regularly update and enhance our strategies to increase the net cash flow of our existing self-storage facilities through maximizing revenues and controlling operating costs. We maximize revenues through striking the appropriate balance between occupancy and rates to new and existing tenants by regularly adjusting (i) our promotional and other discounts, (ii) the rental rates we charge to new and existing customers, and (iii) our marketing spending and intensity. We inform these pricing and marketing decisions by observing their impact on web and customer care center traffic, reservations, move-ins, move-outs, tenant length of stay, and other indicators of response. The size and scope of our operations have enabled us to achieve high operating margins and a low level of administrative costs relative to revenues through the centralization of many functions, such as facility maintenance, employee compensation and benefits programs, revenue management, as well as the development and documentation of standardized operating procedures.  We also believe that our major market concentration provides managerial efficiencies stemming from having a large percentage of our facilities in close proximity to each other. 

Marketing economies of scale: Our major-market concentration relative to the fragmented ownership and operation of the rest of the industry, combined with our well-recognized brand name, improves our prominence in unpaid online search results for self-storage and reduces our average cost per “click” for multiple-keyword advertising.  The large number of facilities we have in major metropolitan centers enables us to efficiently use television advertising from time to time.  Our competitors generally do not use television advertising because they lack the scale in major metropolitan centers. 

Brand name recognition: We believe that the “Public Storage” brand name is the most recognized and established name in the self-storage industry, due to our national reach in major markets in 38 states, our highly visible facilities, and our facilities’ distinct orange colored doors and signage.  We believe the “Public Storage” name is one of the most frequently used search terms used by customers using Internet search engines for self-storage.  We believe that the “Shurgard” brand, used by Shurgard Europe, is a well-established and valuable brand in Europe.  We believe that the awareness of our brand name results in a high percentage of potential storage customers considering our facilities relative to other operators. 

Growth and Investment Strategies

Our growth strategies consist of: (i) improving the operating performance of our

Acquire existing self-storage facilities, (ii) acquiring more facilities, (iii) developing new facilities and adding more self-storage space to existing facilities, (iv) participating in the growth of our investment in PSB, and (v) participating in the growth of our

7


investment in Shurgard Europe.  While our long-term strategy includes each of these elements, in the short run the level of growth in our asset base in any period is dependent upon the cost and availability of capital, as well as the relative attractiveness of available investment alternatives. 

Improve the operating performance of existing facilities: We seek to increase the net cash flow of our existing self-storage facilities by (i) regularly analyzing our call volume, reservation activity, Internet activity, move-in/move-out rates and other market supply and demand factors and responding by adjusting our Internet marketing spending and intensity, our promotional and other discounts, and the rental rates we charge to new and existing customers,  (ii) attempting to maximize revenues through evaluating the appropriate balance between occupancy, rental rates, and promotional discounting and (iii) controlling operating costs.  We believe that our property management personnel, information technology, our convenient shopping options for the customer, our economies of scale, and our Internet marketing and advertising programs will continue to enhance our ability to meet these goals. 

Acquire properties owned by others in the U.S.: properties:We seek to capitalize on the fragmentation of the self-storage business through acquiring attractively priced, well-located existing self-storage facilities. We believe our presence in and knowledge of substantially all of the major markets in the U.S. enhances our ability to identify attractive acquisition opportunities. Data on the rental rates and occupancy levels of our existing facilities provide us an advantage in evaluating the potential of

4


acquisition opportunities. Our aggressiveness in bidding for particular marketed facilities depends upon many factors including the potential for future growth, the quality of construction and location, the cash flow we expect from the facility when operated on our platform, how well the facility fits into our current geographic footprint, as well as our yieldreturn on capital expectations.    From 2015 through 2018, we acquired an aggregate of 119 facilities from third parties at an aggregate cost of $929 million.  We will continue to seek to acquire properties in 2019; however, there is significant competition to acquire existing facilities, and self-storage owners’ desire to sell is based upon many variables, including potential reinvestment returns, expectations of future growth, estimated value, the cost of debt financing, as well as personal considerations.  As a result, there can be no assurance as to the level of facilities we may acquire. 

Develop new self-storage facilities and expand existing facilities:The development of new self-storage locations and the expansion of existing facilities has been an important source of our growth. Since the beginning of 2013, we have expanded our development efforts dueOur operating experience in part to the significant increasemajor markets and experience in prices being paid for existing facilities,stabilizing new properties provides us advantages in many cases well above the cost of developing new facilities. At December 31, 2018, we had aWe plan to increase our development pipeline to develop new self-storage facilities and expand existing self-storage facilities, which will add approximately 5.2 million net rentable square feetactivity when attractive risk adjusted return profile with yields above those of self-storage space, at a total cost of $607.4 million.  Some of these projects are subject to significant contingencies such as entitlement approval.  We expect to continue to seek additional development projects; however, theacquisitions. However, our level of future development may be limited due to various constraints such as difficulty in finding projects that meet our risk-adjusted yield expectations, challenges in obtaining building permits for self-storage activities in certain municipalities, as well as challenges in sourcing quality construction materials, labor, and design elements. 

Participate in the growth of PS Business Parks, Inc.:Our investment in PSB provides diversification into another asset type.  PSB is a stand-alone public company traded on the NYSE.  As of December 31, 2018, we have a 42% equity interest in PSB.

PSB seeks to grow its asset base in favorable markets as well as increase the cash flows from its existing portfolio.  As of December 31, 2018, PSB owned and operated approximately 28.2 million rentable square feet of commercial space, and had an enterprise value of approximately $5.5 billion (based upon the trading price of PSB’s common stock combined with the liquidation value of its preferred stock as of December 31, 2018). 

Participate in the growth of Shurgard Europe:  We believe Shurgard Europe is the largest self-storage company in Western Europe.  It owns and operates 232 self-storage facilities with approximately 13 million net rentable square feet in: France (principally Paris), Sweden (principally Stockholm), the United Kingdom (principally London), the Netherlands, Denmark (principally Copenhagen), Belgium and Germany.  On October 15, 2018, Shurgard Europe completed an initial global offering (the “Offering”) of 25.0 million of its common shares for €575 million in gross proceeds, and its shares commenced trading on Euronext Brussels under the “SHUR” symbol. 

8


As a result of the Offering (we did not acquire any additional common shares or sell any of our existing shares in the Offering), our equity interest in Shurgard Europe decreased from 49% to 35.2%.

Customer awareness and availability of self-storage is significantly lower in Europe than in the U.S.  However, with more awareness and product supply, we believe there is potential for increased demand for storage space in Europe.  We believe Shurgard Europe can capitalize on potential increased demand through the development of new facilities and acquiring existing facilities.  From 2014 through 2018, Shurgard Europe acquired 36 facilities with an approximate 1.8 million net rentable square feet in Germany, the Netherlands, the United Kingdom, Sweden and France for an aggregate purchase price of approximately $380.5 million.  In addition, from 2014 through 2018,  Shurgard Europe opened eight development properties in the United Kingdom, Germany and Sweden containing 636,000 net rentable square feet at a cost of $100.7 million.

Financing of the Company’s Growth Strategies

Overview of financing strategy and sources of capital:  As a REIT, we generally distribute 100% of our taxable income to our shareholders which, relative to a taxable C corporation, limits the amount of cash flow from operations that we can retain for investments.  As a result, in order to grow our asset base, access to capital is important. 

Our financial profile is characterized by strong credit metrics, including low leverage relative to our total capitalization and operating cash flows.  We are one of the highest rated REITs, as rated by major rating agencies Moody’s and Standard & Poor’s.  Our senior debt has an “A” credit rating by Standard & Poor’s and “A2” by Moody’s.  Our credit ratings on each of our series of preferred shares are “A3” by Moody’s and “BBB+” by Standard & Poor’s.  Our credit profile and ratings enable us to effectively access both the public and private capital markets to raise capital.

Sources of capital available to us include retained operating cash flow, the issuance of preferred and common securities, the issuance of medium and long-term debt, joint venture financing and the sale of properties.  We view our line of credit, as well as short-term bank loans, as bridge financing.  

Historically, we have financed our cash investment activities primarily with retained operating cash flow and the issuance of preferred securities.  While we have issued common shares, such issuances have been minimal, because preferred securities have had a more attractive cost of capital.  In 2015 and 2016, we issued Euro-denominated medium-term debt primarily as a hedge to our Euro-denominated investment in Shurgard Europe.  On September 18, 2017, we completed a public offering of $1.0 billion in aggregate principal amount of unsecured notes in two equal tranches (collectively, the “U.S. Dollar Notes”), one maturing in September 2022 bearing interest at 2.370%, and another maturing in September 2027 bearing interest at 3.094%.    While we have increased the level of debt in our capital structure, we expect to continue to remain conservatively capitalized and not subject ourselves to significant refinancing risk.

We have no current plans to use joint venture financing or the sale of properties as sources of capital.

We select among the sources of capital available to us based upon relative cost, availability, the desire for leverage, and considering potential constraints caused by certain features of capital sources, such as debt covenants.

Retained operating cash flow:  Although we are generally required to distribute 100% of our taxable income to our shareholders, we are nonetheless able to retain operating cash flow to the extent that our tax depreciation exceeds our maintenance capital expenditures.  In recent years, we have retained approximately $200 million to $300 million per year in cash flow. 

Preferred equity:  As noted above, we view preferred equity as an important source of capital over the long term.  However, rates and market conditions for the issuance of preferred securities can be volatile or inefficient from time to time, particularly so in the last few years.  Since 2013, we have issued preferred securities at fixed rates ranging from 4.900% to 6.375%.  Most recently, in August 2017, we issued $300 million of preferred securities at a fixed rate of 5.050%.  We believe that the market coupon rate of our preferred securities is influenced by long-term interest

9


rates, as well as demand specifically from retail investors.  Institutional investors are generally not buyers of our preferred securities. 

At December 31, 2018, we have approximately $4.0 billion in preferred securities outstanding.  On February 22, 2019, we called for redemption on March 28, 2019 our 6.375% Series Y Preferred Shares, at par ($285 million).  Our preferred securities outstanding at December 31, 2018, excluding the Series Y Preferred Shares that were called for redemption had an average coupon rate of 5.3% and an average market yield of 5.9%.  As of February 27, 2019, we have the option to redeem, with 30 days’ notice, the following additional series of preferred securities; our 5.625% Series U Preferred Shares  ($288 million), our 5.375% Series V Preferred Shares ($495 million), our 5.200% Series W Preferred Shares ($500 million), and our 5.200% Series X Preferred Shares ($225 million).  Our 6.000% Series Z Preferred Shares ($288 million) become callable on June 4, 2019.  Redemption of such preferred shares will dependdependent upon many factors, including the ratecost and availability of land, the cost and availability of construction materials and labor, zoning and permitting limitations, our cost of capital, the cost of acquiring facilities relative to developing new facilities, as well as local demand and economic conditions.

Grow ancillary business activities: We pursue growth initiatives aimed at whichincreasing our insurance offering coverage for tenants who choose to protect their stored items against loss and desire to maximize their storage experience. As we could issue replacement preferred securities.  Nonegrow our self-storage portfolio we have the opportunity to increase the growth profile of our preferred securities is redeemable at the option of the holders. 

Medium or long-term debt:  We have broad powers to issue debt to fund ourtenant reinsurance business.

Our corporate credit ratings are “A” by Standard & Poor’s and “A2” by Moody’s.  We believe these high ratings, combined with our current minimal level of debt, could allowthird party management business enables us to issuegenerate revenues through management fees, expand our presence, increase our economies of scale, promote our brand, and enhance our ability to acquire additional unsecured debt at lower interest rates thanfacilities over the coupon ratesmedium and long-term as a result of strategic relationships forged with third-party owners.
Compliance with Government Regulations
We are subject to various laws, ordinances and regulations, including various federal, state and local regulations that apply generally to the ownership of real property and the operation of self-storage properties. These include various laws and government regulations concerning environmental matters, labor matters and employee safety and health matters. Further, our insurance activities are subject to state insurance laws and regulations as determined by the particular insurance commissioner for each state in accordance with certain federal regulations.
Refer to Item 1A, “Risk Factors” below for a discussion of certain risks related to government regulations, including risks related to environmental regulations, emergency regulations adopted in response to the COVID Pandemic or wildfires that restrict access to our facilities or the rents we can charge our customers, wage regulations, income tax regulations including relating to REIT qualification, and property tax regulations.
Aside from the regulations discussed therein, we are not aware of any government regulations that have resulted or that we expect will result in compliance costs that had or will have a material effect on preferred securities. 

At December 31, 2018,  we have $1.0 billionour capital expenditures, earnings or competitive position. We are committed to a long-term environmental stewardship program that reduces emissions of U.S. Dollar Noteshazardous materials into the environment and approximately €342 millionthe remediation of Euro-denominated senior unsecured notes (the “Euro Notes”) outstanding, which were issuedidentified existing environmental concerns, including environmentally-friendly capital initiatives and building and operating properties with a high structural resilience and low obsolescence. We accrue environmental assessments and estimated remediation costs when it is probable that such efforts will be required and the related costs can be reasonably estimated. Our current practice is to institutional investors in 2015 and 2016.  

Common equity:  Exceptconduct environmental investigations in connection with mergers, most notably a merger in 2006 with Shurgard Storage Centers, we have not raised capital through the issuance of common equity because lower cost alternatives have been available.  However, we believe that the market for our common equity is liquid and, as a result, common equity is a significant potential source of capital. 

Bridge financing:  We have a $500.0 million revolving line of credit which we occasionally use as temporary “bridge” financing, along with short-term bank loans, until we are able to raise longer-term capital.  As of December 31, 2018, there were no borrowings outstanding on our revolving line of credit and no short-term bank loans.  

Unlikely capital alternatives: We have issued both our common and preferred securities in exchange for real estate and other investments in the past.  We do not expect such issuances to be a material source of capital in the future, though there can be no assurance. 

We have participated in joint ventures with institutional investors in the past to acquire, develop, and operate self-storage facilities, most notably our joint venture to own Shurgard Europe, prior to its Offering.  We do not presently expect joint venture financing to be a material source of capital in the future because we have other sources of capital that are currently less expensive and because of potential constraints resulting from joint management and ownership.    

Generally, we have disposed of self-storage facilities only when compelled to do so through condemnation proceedings.  Because we believe that we are an optimal operator of self-storage facilities, we have generally found that we cannot obtain sufficient value in selling properties.  As a result, we do not presently expect to raise significant capital selling self-storage facilities; however,property acquisitions. Although there can be no assurance, we are not aware of any environmental contamination of any of our facilities, which individually or in the aggregate would be material to our overall business, financial condition, or results of operations.

Human Capital Resources
Our employees are the foundation of our business and fundamental to our ability to execute our corporate strategies and build long-term value for our stakeholders. In order to maintain a strong foundation, our key human capital management objectives are to attract, develop, and retain the highest quality talent. We achieve these objectives by committing to our employees to provide a diverse and inclusive workplace, regular and open communication, competitive and supportive compensation and benefits programs, and opportunities for career growth and development. Together with our core values of doing the right thing and integrity in all that we will not.

Investmentsdo, which serve as the cornerstone of our corporate culture, we believe that this commitment facilitates employee engagement and their commitment to Public Storage. While most of our employees join without experience in Real Estatethe self-storage industry, many find career success with us given our emphasis on training, development, and Unconsolidated Real Estate Entities

Investment Policiespromotion from within.

5


We have approximately 5,800 employees, including 5,060 customer facing roles (such as property level and Practicescustomer care center personnel), 340 field management employees, and 400 employees in our corporate operations.
The following is an overview of our key programs and initiatives focused on attracting, developing, and retaining the highest quality talent:
Diversity and Inclusion
We are committed to creating a diverse and inclusive environment where all employees feel valued, included, and excited to be part of a best-in-class team. Our employees come from all different races, backgrounds, and life experiences, and we celebrate inclusion and value the diversity each person brings to Public Storage. Our commitment to diversity and inclusion transcends the organization and drives everything we do, from the people we hire, to the business decisions we make.
In 2021, our Chief Executive Officer signed the CEO Action for Diversity & Inclusion pledge, reflecting our commitment to foster an environment where everyone feels valued, included, engaged, and excited to be part of our best-in-class team. We began implementing the pledge throughout the year, including with respectunconscious bias training for our leaders and various listening and learning programs for all employees directed at raising diversity awareness and encouraging honest and open discussions.
Public Storage hires based on character, skills, and experience, without regard to age, gender, race, ethnicity, religion, sexual orientation, or other protected characteristic. Adherence to this practice has resulted in a diverse and inclusive employee base that reflects the diversity of customers we serve. We maintain policies regarding diversity, equal opportunity, pay-for-performance, discrimination, harassment, and labor (including opposition to child, forced, and compulsory labor). In 2021, we also formalized into policy our long-standing practice of requiring that diverse candidate slates be considered for all director positions and above.
Our long-held practice of hiring “the best” has fostered a diverse and inclusive workforce that represents the communities in which we operate. Our commitment to diversity is evident at all levels of the organization. Additionally, by having a balanced mix of generations in the organization, we gain from the experiences each age group brings – our employees are 10% Boomer, 37% Gen X, 38% Gen Y and 15% Gen Z.
psa-20211231_g1.jpg
Communication and Engagement
Given the geographically dispersed nature of our business, regular and clear communication is critical to ensuring that employees feel informed, included, and engaged. We communicate through various channels, such as monthly meetings, frequent email communications and updates from our management team, company intranet postings, engagement surveys, and monthly newsletters. Our monthly newsletter is fundamental to our investments: Followingcommunication and engagement efforts. It contains a CEO message, recognizes employee achievements and promotions, and provides company strategy and performance updates, health and wellness tips, and other pertinent information.
In order to better understand the effectiveness of our engagement strategies, we conduct various surveys that measure employee commitment, motivation, and engagement, and solicit employee feedback that helps us improve. In the first quarter of 2021, we conducted our first formal full employee engagement survey, which we followed with a “pulse check” update in the fourth quarter. We were pleased to see employee engagement increase 3% over this period, from 76% in the first quarter to 79% in the fourth quarter of 2021. We believe these results were driven by the enhanced commitment to providing career development opportunities that we introduced during the year, which we discuss further below under “Training, Development, Growth and Recognition.” We intend to complete a full engagement survey followed by an interim pulse check update to monitor our performance each year.
6


We believe that the success of our engagement strategies can also be seen through third party surveys and recognition, such as our placement on the Forbes 2022 list of best employers.
Compensation, Health and Wellness
Public Storage maintains compensation and benefits programs designed to incentivize, reward, and support our employees. We believe in aligning employee compensation with our short- and long-term performance goals and providing the compensation and incentives needed to attract, motivate, and retain employees who are crucial to our investment practicessuccess. We tailor our compensation programs to each employee group to ensure competitiveness in the market and policiesto drive employee engagement.
We are committed to the total well-being of all our employees and provide resources to help support them in times of need along with access to targeted solutions to help them achieve their personal and financial goals. We provide affordable health plans and programs to virtually all our employees (99.5%). Anyone working 20 hours or more is eligible to participate in our health benefit offerings, which thoughinclude medical, dental, vision, flexible and health savings accounts, discount programs, and income protection plans. We also offer a 401(k) plan with generous matching employer contributions to help our employees prepare for retirement. In addition to these programs, we do not anticipatemaintain various employee support programs, including access to counseling, life planning tools, and discount programs for fitness, legal services, and home, auto, and pet insurance. Finally, we offer a range of educational tools and resources, including a dedicated health and wellness website, to help empower our employees to maintain a healthy and balanced lifestyle.
Training, Development, Growth, and Recognition
We provide training and development programs across all levels of Public Storage. All new hires in our field and customer care center operations complete robust training programs designed to help them quickly learn and operate in the self-storage business. This includes hands-on training with a key training professional (“KTP”) in coordination with close coaching and development from a district manager, which has our newly onboarded teammates ready to manage a property in their first two weeks. In addition, all new hires in leadership roles complete property-level training that gives them a hands-on view of our day-to-day operations at our properties. This training helps facilitate engagement across all levels of the Company and is designed to provide our leaders with an understanding of the fundamentals of our business and operations, including the challenges our front-line employees face and our customers’ needs and expectations.
Most new hires join us as property managers without any significant alteration,experience in the self-storage industry. In 2021, we enhanced our commitment to providing career development opportunities across Public Storage. We have multiple career path opportunities for our property teams, and many choose to grow their entire career with us while learning new skills and taking on additional responsibility. Some choose to focus on developing people as a KTP, others desire to learn multi-unit property management and local compliance requirements as a delinquent tenant specialist, and many want to build their career around ensuring our customers receive the best possible service as part of our customer care center. For those who enjoy the challenges that come with managing multi-unit portfolios and people, we offer our District Manager in Training program, which prepares some of our best teammates to become successful district managers with Public Storage through a three-month development program that includes online courses and partnership with a peer trainer and mentor. We also maintain a six-month development program to develop senior district managers.
In addition to these structured programs, we also offer ongoing training, development, and leadership programs for our entire workforce designed to facilitate professional growth and career advancement. Many of these programs leverage our online learning platform of training courses and reference materials. Public Storage employees completed 440,000 formal training hours in 2021, up from 367,000 in 2020. Our leadership development programs bring together senior leaders and leaders-in-training to teach management skills and strategies and ensure our new leaders have a clear understanding of their role, a strong bond with their peers, and an expanded professional network. In addition to formal training programs, we also offer a variety of one-on-one coaching, job shadowing, and mentoring programs.
Our online training and development platform also allows us to reinforce our culture of ongoing recognition by providing a means to show appreciation to others across all levels of the business by awarding employee recognition badges such as the team player or appreciation badges. Over 78,000 badges were awarded in 2021, 46% more than in 2020.

7


Performance Management and Succession Planning
Our performance management processes are designed to be collaborative, where employees and management work together to plan, monitor and review the employee’s objectives and career aspirations, and set short- and long-term goals to achieve outcomes. This process is continual, with regular opportunities for management and employees to give and receive feedback. We believe every employee should know where they stand and how they can be changed bysuccessful in their career at Public Storage.
Succession planning is a top priority for management and our boardBoard of trustees (the “Board”Trustees (our "Board") withoutto ensure business continuity. Leaders at all levels review development opportunities, provide feedback, and facilitate career progression conversations on an ongoing basis to ensure that employees can reach their full potential. No less than annually, the executive teams meet to review succession bench strength, calibrate talent, and provide recommendations to prepare succession candidates for future leadership roles within the organization. This broad and collaborative approach to talent management works to ensure opportunities are made available to employees to grow outside of their current function and responsibilities.
Our People Power our Brand
Every day, our teammates deliver the Public Storage brand and experience to our customers through countless personal interactions. While we enthusiastically celebrate our ability to bring self-storage solutions to our customers where and how they are needed, we recognize that our most important asset in doing so is our people behind the orange door.
Climate Change and Environmental Stewardship
We are committed to managing climate-related risks and opportunities. This commitment is a shareholder vote:

10


·

Our investments primarily consist of direct ownership of self-storage facilities, as well as partialkey component of our recognition that we must operate in a responsible and sustainable manner that aligns with our long-term corporate strategy and promotes our best interests along with those of our stakeholders, including our customers, investors, employees, and the communities in entities we control that own self-storage facilities that we manage under the “Public Storage” brand name in the U.S.  Our investments in self-storage facilities are described in more detail in Item 2, “Properties,” below.

·

We have an ownership interest in Shurgard Europe, which owns storage facilities located in Europe under the “Shurgard” brand name.

·

Additional acquired interests in real estate will primarily include the acquisition of properties from third parties, as well as to a lesser extent, partial interests in entities in which we already have an interest.

·

To a lesser extent, we have interests in existing commercial properties (described in Item 2, “Properties”), containing commercial and industrial rental space, primarily through our investment in PSB.

Facilities Owned by Unconsolidated Real Estate Entities

At December 31, 2018, we had ownership interests in PSB and Shurgard Europe (each discussed above), which we do not control or consolidate. 

PSBbusiness.

Our management Environmental, Social, and Shurgard Europe, have debtGovernance Steering Committee (our “Sustainability Committee”) guides our commitment to sustainability and other obligationshas primary responsibility for climate-related activities. The Sustainability Committee reports directly to the Nominating, Governance, and Sustainability Committee of our Board, which oversees all of our sustainability initiatives.
We consider potential environmental impacts—both positive and negative—into our decision making across the business. The following features of our properties reflect our commitment to responsible environmental stewardship:
- Low environmental impact. Our property portfolio has an inherently light footprint that we do not consolidatefurther reduce through environmentally friendly capital initiatives.
- Low obsolescence. Our properties have retained functional and physical usefulness over many decades. In fact, many customers favor our single-story, drive-up properties built in the 1970s and 1980s due to their central locations and accessibility. This contrasts with other real estate types that require frequent reinvestment (i.e., capital expenditures) to stay current with consumer preference, remain competitive with newer competition, offset heavier wear-and-tear by users, and maintain structural operating efficiency.
- High structural resilience. We build and operate our properties to withstand the test of time, including general aging and acute and chronic risks from rising water levels, changing temperatures, and natural disasters.
We measure and monitor our environmental impact and leverage sustainability measures to reduce this impact while achieving cost efficiencies in our financial statements.  Such debtoperations by implementing a range of energy, water, and waste management initiatives. Many of these initiatives are integrated into our ongoing Property of Tomorrow capital investment program.
In regard to climate, we assess risks and opportunities in conjunction with ongoing operating and risk management processes across the company. We give primary consideration to physical, regulatory, legal, market, and reputational risks. Examples of these risks include natural disasters, pandemics, temperature change, rising water levels, and regulatory compliance. The risks we are more commonly exposed to and seek to mitigate include flooding and storm damage in the southern and eastern United States and wildfires in the western United States. We actively engage in
8


identifying and acting upon the opportunities associated with these risks including LED lighting, solar power generation, low-water-use landscaping, and enhancing our broader enterprise risk management framework.
We will continue to utilize our unique competitive advantages in furthering our environmental stewardship. Moreover, we are committed to improving our climate initiatives and long-term sustainability strategies, including:
proactively evaluating our building prototype and design standards for opportunities to further reduce our environmental impact, including an effort underway to refine our green building implementation strategy in conjunction with U.S. Green Building Council through LEED© certification;
prioritizing our understanding of Paris Climate Agreement and the potential paths towards a carbon neutral future; and
evaluating the feasibility of instituting medium and/or long-term greenhouse gas emissions reduction targets or other obligations have no recourseclimate-focus targets to us.  See Note 4encourage or increase adoption of renewable energy or energy efficiency measures.
Our annual Sustainability Report, which details our commitment to environmental stewardship along with our December 31, 2018 financial statements for further disclosure regarding the assets, liabilitiesresults, performance and operating results of PSB and Shurgard Europe.  In addition, PSB’s public filings are available at its website, www.psbusinessparks.com and on the SEC website, and Shurgard Europe’s public filings and publicly reported information can be obtained on its website, https://corporate.shurgard.eu and on the website of the Luxembourg Stock Exchange, http://www.bourse.lu.

Canadian self-storage facilities owned by Former Chairman and Members of Board of Trustees 

At December 31, 2018, B. Wayne Hughes and Tamara Hughes Gustavson together owned and controlled 62 self-storage facilities in Canada.  These facilities operate under the “Public Storage” tradename, which we license to the owners of these facilities for use in Canada on a royalty-free, non-exclusive basis.  We have no ownership interest in these facilities and we do not own or operate any facilities in Canada.  If we chose to acquire or develop our own facilities in Canada, we would have to share the use of the “Public Storage” name in Canada.  We have a right of first refusal, subject to limitations, to acquire the stock or assets of the corporation engaged in the operation of these facilities if their owners agree to sell them.  Our subsidiaries reinsure risks relating to loss of goods stored by customers in these facilities, and have received approximately $1.3 million, $1.1 million and $848,000 for the years ended December 31, 2018, 2017 and 2016, respectively.  Our right to continue receiving these premiums may be qualified.

Limitations on Debt

Our revolving credit facility, U.S. Dollar Notes and Euro Notes contain various customary financial covenants, including limitationsprogress, is accessible on our ability to encumber our properties with mortgages and limitations on the level of indebtedness.  We believe we complied with each of these covenants as of December 31, 2018.

Employees

We had approximately 5,600 employees in the U.S.website at December 31, 2018 who are engaged primarily in property operations.    

www.publicstorage.com.

11

Seasonality

Seasonality

We experience minor seasonal fluctuations in the demand for self-storage space, with demand and rental rates generally higher in the summer months than in the winter months. We believe that these fluctuations result in part from increased moving activity during the summer months.

Insurance

We carry property, earthquake, general liability, employee medical insurance and workers compensation coverage through internationally recognized insurance carriers, subject to deductibles.  Our deductible for general liability is $2.0 million per occurrence.  Our annual deductible for property losses is $25.0 million per occurrence. This deductible decreases to $5.0 million once we reach $35.0 million in aggregate losses for occurrences that exceed however, once we reach $35.0 million in aggregate losses for occurrences that exceed $5.0 million.  Insurance carriers’ aggregate limits on these policies of $75.0 million for property losses and $102.0 million for general liability losses are higher than estimates of maximum probable losses that could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic events, these limits could be exceeded.

We reinsure a program that provides insurance to our customers from an independent third-party insurer.  This program covers customer claims for losses to goods stored at our facilities as a result of specific named perils (earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit.  We reinsure all risks in this program, but purchase insurance to cover this exposure for a limit of $15.0 million for losses in excess of $5.0 million per occurrence.  We are subject to licensing requirements and regulations in several states.  Customers participate in the program at their option.  At December 31, 2018, there were approximately 914,000 certificates held by our self-storage customers, representing aggregate coverage of approximately $2.9 billion.

ITEM 1A.    Risk Factors

In addition to the other information in our Annual Report on Form 10-K, you should consider the risks described below that we believe may be material to investors in evaluating the Company. This section contains forward-looking statements, and in considering these statements, you should refer to the qualifications and limitations on our forward-looking statements that are described in Item 1, “Business.”

Risks Related to Our Business
We have significant exposure to real estate risk.

Since our business consists primarily of acquiring, developing, and operating real estate, we are subject to the risks related to the ownership and operation of real estate that could result in reduced revenues, increased expenses, increased capital expenditures, or increased borrowings, which could negatively impact our operating results, cash flow available for distribution or reinvestment, and our stock price:  

price, including:

Natural disasters or terrorist attacks could cause damage to our facilities, resulting in increased costs and reduced revenues.Natural disasters, such as earthquakes, fires, hurricanes and floods, or terrorist attacks could cause significant damage to our facilities and require significant repair costs, and make facilities temporarily uninhabitable, thereby reducing our revenues. Damage and business interruption losses could exceed the aggregate limits of our insurance coverage. In addition, because we self-insure a portion of our risks, losses below a certain level may not be covered by insurance. See Note 1314 to our December 31, 20182021 consolidated financial statements for a description of the risks of losses that are not covered by third-party insurance contracts. We may not have sufficient insurance coverage for losses caused by a terrorist attack, or such insurance may not be maintained, available or cost-effective. In addition, significant natural disasters, terrorist attacks, threats of future terrorist attacks, or resulting wider armed conflicts could have negative impacts on storageself-storage demand and/or our revenues.

Consequences of climate change, including severe weather events, and the steps taken to prevent climate change, could result in increased capital expenditures, increased expenses, and reduced revenues: Direct and indirect impacts of climate change, such as increased destructive weather events, floods, fires, and drought could result in significant damage to our self-storage facilities, increase our costs, or reduce demand for our self-storage facilities. Consistent with our commitment to sustainability in our business operations, we have undertaken a number of initiatives to reduce emissions and energy consumption, water usage, and waste, including through our Property of Tomorrow program, pursuant to which we are upgrading all of our older properties by the end of 2025, which has already resulted in investment of approximately
9


$230 million in improvements through December 31, 2021. Governmental, political, and societal pressure, including expectations of institutional and activist investors and other interest groups, could require us to accelerate our initiatives and, with it, the costs of their implementation. These same potential governmental, political, and social pressure could in the future result in (i) costly changes to newly developed facilities or retrofits of our existing facilities to reduce carbon emissions through multiple avenues, including changes to insulation, space configuration, lighting, heating, and air conditioning, (ii) increased energy costs as a result of transitioning to less carbon-intensive, but more expensive, sources of energy to operate our facilities, and (iii) consumers reducing their individual carbon footprints by owning fewer durable material consumer goods, collectibles, and other such items requiring storage, resulting in a reduced demand for our self-storage space.
Operating costs, including property taxes, could increase. We could be subject to increases in insurance premiums, property or other taxes, repair and maintenance costs, payroll, utility costs, workers compensation, and other operating expenses due to various factors such as inflation, labor shortages, commodity and energy price increases, weather, increases to minimum wage rates, changes to governmental safety and real estate use limitations,

12


as well as other governmental actions. Our property tax expense, which totaled approximately $256.9$335.1 million during the year ended December 31, 2018,2021, generally depends upon the assessed value of our real estate facilities as determined by assessors and government agencies, and accordingly could be subject to substantial increases if such agencies changed their valuation approaches or opinions or if new laws are enacted.  

enacted, especially if new approaches are adopted or laws are enacted that result in increased property tax assessments in states or geographies where we have a high concentration of facilities. See also “We have exposure to increased property tax in California” below.

The acquisition of existing properties or self-storage operating companies is subject to risks that may adversely affect our growth and financial results.We have acquired self-storage facilities from third parties in the past, and we expect to continue to do so in the future.We face significant competition for suitable acquisition properties from other real estate investors. As a result, we may be unable to acquire additional properties we desire or the purchase price for desirable properties may be significantly increased.Failures or unexpected circumstances in integrating newly acquired propertiesfacilities that we acquire directly or via the acquisition of operating companies into our operations, or circumstances we did not detect or anticipate during due diligence, such as environmental matters, needed repairs or deferred maintenance, customer collection issues, assumed liabilities, turnover of critical personnel involved in acquired operating companies, or the effects of increased property tax following reassessment of a newly-acquired property, as well as the general risks of real estate investment and mergers and acquisitions, could jeopardize realization of the anticipated earnings from an acquisition.

Development of self-storage facilities can subject us to risks.  At December 31, 2018,2021, we havehad a pipeline of development projects totaling $607.4$800.0 million (subject to contingencies), and we expect to continue to seek additional development projects. There are significant risks involved in developing self-storage facilities, such as delays or cost increases due to changes in or failure to meet government or regulatory requirements, failure of revenue to meet our underwriting estimates, delays caused by weather issues, unforeseen site conditions, or personnel problems. Self-storage space is generally not pre-leased, and rent-up of newly developed space can be delayed or ongoing cash flow yields can be reduced due to competition, reductions in storage demand, or other factors.

There is significant competition among self-storage operators and from other storage alternatives.  Our self-storage facilities generate most of our revenue and earnings. Significant competition from self-storage operators, property developers, and other storage alternatives may adversely impact our ability to attract and retain customers and may negatively impact our ability to generate revenue. Competition in the local market areas in which many of our properties are located is significant and has affected our occupancy levels, rental rates, and operating expenses. There is also an increasing influx of capital from outside financing sources driving more money, development, and supply into the industry. Development of self-storage facilities has increased in recent years, which has intensified competition and will continue to do so as newly developed facilities are opened. Development of self-storage facilities by other operators could continue to increase, due to increases in availability of funds for investment or other reasons, and further intensify competition.

Demand for self-storage facilities may be affected by customer perceptions and factors outside of our control. Significantly lower logistics costs could introduce new competitors such as valet-style storage services, which may reduce the demand for traditional self-storage. Customer preferences and/or needs for self-storage could change, decline, or shift to other product types thereby impacting our business model and ability to grow and/or generate revenues. Shifts in population and demographics could cause the geographical distribution of our portfolio to be suboptimal and affect our ability to maintain occupancy and attract new customers. Security incidents could result in the perception that our properties are not safe. If our customers do not feel our properties are safe, they may select competitors for their self-
10


storage needs, or if there is an industry perception of inadequate security generally, customer use of self-storage could be negatively impacted.
Our newly developed and expanded facilities, and facilities that we manage for third party owners, may negatively impact the revenues of our existing facilities. We continue to develop new self-storage facilities and expand our existing self-storage facilities. In addition, we are seeking to increase the number of self-storage facilities that we manage for third party owners in exchange for a fee, many of which are in the process of stabilization and are in proximity to our existing stabilized self-storage facilities. In order to hasten the fill-up of these new facilities, we aggressively price such space during the fill-up period. While we believe that this aggressive pricing allows us to increase our market share relative to our competitors and increase the cash flows of these properties, such pricing and the added capacity may also negatively impact our existing stabilized self-storage facilities that are in proximity to these unstabilized facilities.
Many of our existing self-storage facilities may be at a competitive disadvantage to newly developed facilities. There is a significant level of development of new self-storage facilities, by us and other operators. These newly developed facilities are generally of high quality, with a more fresh and vibrant appearance, more amenities such as climate control, more attractive office configurations, newer elements, and a more attractive retail presence as compared to many of our existing stabilized self-storage facilities, some of which were built as much as 50 years ago. Such qualitative differentials may negatively impact our ability to compete with these facilities for new tenants and our existing tenants may move to newly developed facilities.
We may incur significant liabilities from environmental contamination or moisture infiltration.   Existing or future laws impose or may impose liability on us to clean up environmental contamination on or around properties that we currently or previously owned or operated, even if we were not responsible for or aware of the environmental contamination or even if such environmental contamination occurred prior to our involvement with the property. We have conducted preliminary environmental assessments on most of our properties, which have not identified any material liabilities. These assessments, commonly referred to as “Phase 1 Environmental Assessments,” include an investigation (excluding soil or groundwater sampling or analysis) and a review of publicly available information regarding the site and other nearby properties.

We are also subject to potential liability relating to moisture infiltration, which can result in mold or other damage to our or our customers’ property, as well as potential health concerns. When we receive a complaint or otherwise become aware that an air quality concern exists, we implement corrective measures and seek to work proactively with our customers to resolve issues, subject to our contractual limitations on liability for such claims.

We are not aware of any environmental contamination or moisture infiltration related liabilities at any of our properties that could be material to our overall business, financial condition, or results of operation. However, we may not have detected all material liabilities, we could acquire properties with material undetected liabilities, or new conditions could arise or develop at our properties, any of which wouldcould result in a cash settlement or adversely affect our ability to sell, lease, operate, or encumber affected facilities.

13


Economic conditions can adversely affect our business, financial condition, growth and access to capital.

Economic downturns or adverse economic or industry conditions could adversely impact our financial results, growth, and access to capital.
Our revenues and operating cash flow can be negatively impacted by reductions in employment and population levels, household and disposable income, and other general economic factors that lead to a reduction in demand for rental space in each of the markets in which we operate.

Our ability to raise capital to fund our activities may be adversely affected by challenging market conditions. In periods when the capital and credit markets experience significant volatility, the amounts, sources, and cost of capital available to us may be adversely affected. If we were unable to raise capital at reasonable rates, prospective earnings growth through expanding our asset base could be limited.

We have exposure to European operations through our ownership in Shurgard Europe.

Shurgard.

We own approximately 35% of the common shares of Shurgard, and this investment has a 35.2% equity interest in Shurgard Europe, with our investment having a $349.5$313.5 million book value and a $2.0 billion market value (based upon the closing trading price of Shurgard’s common stock) at December 31, 2018, and $14.1
11


2021. We recognized $24.4 million in equity in earnings and received $41.5 million in 2018.  As a result,dividends in 2021 with respect to Shurgard.
Shurgard, as an owner, operator, and developer of self-storage facilities, is subject to many of the same risks we are with respect to self-storage. However, through our investment in Shurgard, we are exposed to additional risks relatedunique to international operations thatthe various European markets Shurgard operates in which may adversely impact our business and financial results, includingmany of which are referred to in Shurgard’s public filings. These risks include the following:

·

Currency risks:  Currency fluctuations can impact the fair value of our investment in Shurgard Europe, as well as future repatriation of cash.

·

Legislative, tax, and regulatory risks:  Shurgard Europe is subject to a variety of local, national, and pan European laws and regulations related to permitting and land use, the environment, labor, and other areas, as well as income, property, sales, value added and employment tax laws.  These laws can be difficult to apply or interpret and can vary in each country or locality, and are subject to unexpected changes in their form and application due to regional, national, or local political uncertainty and other factors.  Such changes, or Shurgard Europe’s failure to comply with these laws, could subject it to penalties or other sanctions, adverse changes in business processes, as well as potentially adverse income tax, property tax, or other tax burdens. 

Currency risks: Currency fluctuations can impact the fair value of our investment in Shurgard, our equity earnings, our ongoing dividends, and any other related repatriations of cash.

·

Impediments to capital repatriation could negatively impact the realization of our investment in Shurgard Europe: Laws in Europe and the U.S. may create, impede or increase our cost to repatriate distributions received from Shurgard Europe or proceeds from the sale of Shurgard Europe’s shares. 

Legislative, tax, and regulatory risks: Shurgard is subject to a variety of local, national, and pan European laws and regulations related to permitting and land use, the environment, labor, and other areas, as well as income, property, sales, value added and employment tax laws. These laws can be difficult to apply or interpret and can vary in each country or locality, and are subject to unexpected changes in their form and application due to regional, national, or local political uncertainty and other factors. Such changes, or Shurgard’s failure to comply with these laws, could subject it to penalties or other sanctions, adverse changes in business processes, as well as potentially adverse income tax, property tax, or other tax burdens.

·

Risks of collective bargaining and intellectual property:  Collective bargaining, which is prevalent in certain areas in Europe, could negatively impact Shurgard Europe’s labor costs or operations.  Many of Shurgard Europe’s employees participate in various national unions.    

Impediments to capital repatriation could negatively impact the realization of our investment in Shurgard: Laws in Europe and the U.S. may create, impede, or increase our cost to repatriate distributions received from Shurgard or proceeds from the sale of Shurgard’s shares.

·

Potential operating and individual country risks:  Economic slowdowns or extraordinary political or social change in the countries in which it operates have posed, and could continue to pose, challenges or result in future reductions of Shurgard Europe’s operating cash flows.    

Risks of collective bargaining and intellectual property: Collective bargaining, which is prevalent in certain areas in Europe, could negatively impact Shurgard’s labor costs or operations. Many of Shurgard’s employees participate in various national unions.

·

Liquidity of our ownership stake:  We have no plans to liquidate our interest in Shurgard Europe.  However, while Shurgard Europe is a publicly held entity, our ability to liquidate our shares in Shurgard Europe, if we chose to, could be limited by the level of Shurgard Europe’s public “float” relative to our ownership stake.  We are subject to a contractual “lock up” that prevents us from selling any shares until April 9, 2019, and our existing relationship with our legacy joint venture partner may place further contractual limitations on our ability to sell all of the shares we own if we desired to do so. 

Potential operating and individual country risks: Economic slowdowns or extraordinary political or social change in the countries in which it operates have posed, and could continue to pose, challenges or result in future reductions of Shurgard’s operating cash flows.

·

Impediments of Shurgard Europe’s public ownership structure:  Shurgard Europe’sLiquidity of our ownership stake: We have no plans to liquidate our interest in Shurgard. However, while Shurgard is a publicly held entity, if we chose to, our ability to liquidate our shares in Shurgard in an efficient manner could be limited by the level of Shurgard’s public “float” relative to any ownership stake we sought to sell. Our existing relationship with our legacy joint venture partner may place further contractual limitations on our ability to sell all of the shares we own if we desired to do so.

Impediments of Shurgard’s public ownership structure: Shurgard’s strategic decisions, involving activities such as borrowing money, capital contributions, raising capital from third parties, as well as selling or acquiring significant assets, are determined by its board of directors. As a result, Shurgard Europe may be precluded from taking advantage of opportunities that we would find attractive but that we may not be able to pursue economically separately. 

14


The Hughes Family could control us and take actions adverse to other shareholders.

At December 31, 2018, B. Wayne Hughes, our former Chairman and his family, which includes his daughter, Tamara Hughes Gustavson and his son, B. Wayne Hughes, Jr., who are both members of our Board of Trustees (collectively, the “Hughes Family”), owned approximately 14.5% of our aggregate outstanding common shares. Our declaration of trust permits the Hughes Family to own up to 35.66% of our outstanding common shares while it generally restricts the ownership by other persons and entities to 3% of our outstanding common shares. Consequently, the Hughes Family may significantly influence matters submitted to a vote of our shareholders, including electing trustees, amending our organizational documents, dissolving and approving other extraordinary transactions, such as a takeover attempt, resulting in an outcome that may not be favorableable to pursue separately, or it could take actions that we do not agree with.

We have exposure to commercial property risk through our ownership in PSB.
We own approximately 41% of the common equity of PSB, and this investment has a $515.3 million book value and a $2.7 billion market value (based upon the closing trading price of PSB’s common stock) at December 31, 2021. We recognized $207.7 million in equity in earnings, and received $127.3 million in dividends in 2021 with respect to PSB.
PSB, as an owner, operator, and developer of real estate, is subject to many of the same risks we are with respect to real estate. However, we may be exposed to other shareholders.

Takeover attempts or changes in control could be thwarted, even if beneficial to shareholders.

In certain circumstances, shareholders might desire a change of control or acquisition of us, in order to realize a premium over the then-prevailing market price of our shares or for other reasons.  However, the following could prevent, deter, or delay such a transaction:  

·

Provisions of Maryland law may impose limitations that may make it more difficult for a third party to negotiate or effect a business combination transaction or control share acquisition with Public Storage.  Currently, the Board has opted not to subject the Company to these provisions of Maryland law, but it could choose to do so in the future without shareholder approval.   

·

To protect against the loss of our REIT status due to concentration of ownership levels, our declaration of trust generally limits the ability of a person, other than the Hughes Family or “designated investment entities” (each as defined in our declaration of trust), to own, actually or constructively, more than 3% of our outstanding common shares or 9.9% of the outstanding shares of any class or series of preferred or equity shares.  Our Board may grant a specific exemption.  These limits could discourage, delay or prevent a transaction involving a change in control of the Company not approved by our Board.  

·

Similarly, current provisions of our declaration of trust and powers of our Board could have the same effect, including (1) limitations on removal of trustees, (2) restrictions on the acquisition of our shares of beneficial interest, (3) the power to issue additional common shares, preferred shares or equity shares on terms approved by the Board without obtaining shareholder approval, (4) the advance notice provisions of our bylaws and (5) the Board’s ability under Maryland law, without obtaining shareholder approval, to implement takeover defenses that we may not yet have and to take, or refrain from taking, other actions that could have the effect of delaying, deterring or preventing a transaction or a change in control.

If we failed to qualify as a REIT, we would have to pay substantial income taxes.

REITs are subject to a range of complex organizational and operational requirements.  A qualifying REIT does not generally incur federal income tax on its net income that is distributed to its shareholders.  Our REIT status is also dependent upon the ongoing REIT qualification of PSBrisks as a result of our substantialPSB’s ownership interestspecifically of commercial facilities. These risks are set forth in it. PSB’s Form 10-K for the year ended December 31, 2021, under “Item 1A. Risk Factors.”


12


We believe we have qualified as a REITare subject to risks from the COVID Pandemic and we intend to continue to maintain our REIT status.

There can be no assurance that we qualify or will continue to qualify as a REIT, because ofmay in the highly technical nature of the REIT rules, the ongoing importance of factual determinations, the possibility of unidentified issues in prior periods or changes in our circumstances, as well as share ownership limits in our articles of incorporation that do not necessarily ensure that our shareholder base is sufficiently diverse for us to qualify as a REIT. For any year we fail to qualify as a REIT, unless certain relief provisions apply (the granting of such relief could nonetheless result in significant excise or penalty taxes), we would not be allowed a deduction for dividends paid, we wouldfuture be subject to corporate tax on our taxable income,risks from other public health crises.

Since being reported in December 2019, the COVID Pandemic has spread globally, including to every state in the United States, adversely affecting public health and generally we would not be allowed to elect REIT status until the fifth year after such a disqualification. Any taxes, interest, and penalties incurred would reduce

15


our cash available for distributions to shareholders and could negatively affect our stock price. However, for years in which we failed to qualify as a REIT, we would not beeconomic activity. Our business is subject to REIT rules which require us to distribute substantially allrisks from the COVID Pandemic, including, among others:

risk of illness or death of our taxable incomeemployees or customers;
continuing negative impacts on the economic conditions in our markets which may reduce the demand for self-storage;
risk that there could be an out-migration of population from certain high-cost major markets, if it is determined that the ability to our shareholders.

Holders of our preferred shares have dividend, liquidation and other rights that are senior“work from home,” which has become more prominent during the COVID Pandemic, could allow certain workers to the rights of the holders of shares of our common stock.

Holders of our preferred shares are entitled to cumulative dividends before any dividends may be declared or set aside on our common stock.  Upon liquidation, holders of our preferred shares will receive a liquidation preference of $25,000 per share (or $25.00 per depositary share) plus any accrued and unpaid distributions before any payment is made to the common shareholders.  These preferences may limit the amount received by our common shareholders either from ongoing distributions or upon liquidation.  In addition, our preferred shareholders have the right to elect two additional directors to our Board whenever dividends arelive in arrears in an aggregate amount equivalent to six or more quarterly dividends, whether or not consecutive.

Preferred Shareholders are subject to certain risks

Holders of our preferred shares have preference rights over our common shareholders with respect to liquidation and distributions,less expensive localities, which give them some assurance of continued payment of their stated dividend rate, and receipt of their principal upon liquidation of the Company or redemption of their securities.  However, holders of our Preferred Shares should consider the following risks:

·

The Company has in the past, and could in the future, issue or assume additional debt.  Preferred shareholders would be subordinated to the interest and principal payments of such debt, which would increase the risk that there would not be sufficient funds to pay distributions or liquidation amounts to the preferred shareholders.

·

The Company has in the past, and could in the future, issue additional preferred shares that, while pari passu to the existing preferred shares, increases the risk that there would not be sufficient funds to pay distributions to the preferred shareholders.

·

While the Company has no plans to do so, if the Company were to lose its REIT status or no longer elect REIT status, it would no longer be required to distribute its taxable income to maintain REIT status.  If, in such a circumstance, the Company ceased paying dividends, unpaid distributions to the preferred shareholders would continue to accumulate.  The preferred shareholders would have the ability to elect two additional members to serve on our Board of Trustees until the arrearage was cured.  The preferred shareholders would not receive any compensation (such as interest) for the delay in the receipt of distributions, and it is possible that the arrearage could accumulate indefinitely.  

Changes in tax laws could negatively impact us.

The United States Treasury Departmentthe occupancies and Congress frequently review federal income tax legislation, regulations and other guidance.  We cannot predict whether, whenrevenues of our properties in such high-cost major markets;

continuing, new or to what extent new federal tax laws, regulations, interpretationsreinstituted government restrictions that (i) limit or rulings will be adopted.  Any legislative action may prospectively or retroactively modifyprevent use of our tax treatment and, therefore, may adversely affect taxation of us or our shareholders. 

Changes made by the Tax Cuts and Jobs Act (the “TCJA”), signed into law on December 22, 2017, willfacilities, (ii) limit our ability to deduct compensationincrease rent or otherwise limit the rent we can charge, (iii) limit our ability to collect rent or evict delinquent tenants, or (iv) limit our ability to complete development and redevelopment projects;

risk that future waves of infection, including those resulting from new variants, such as Delta or Omicron, or from additional pandemics, could result in excessnew or reinstituted government restrictions;
risk that we could experience a change in the move-out patterns of $1 million paidour long-term customers due to economic uncertainty and increases in unemployment as a result of the COVID Pandemic, which could lead to lower occupancies and rent “roll down” as long-term customers are replaced with new customers at lower rates; and
risk of negative impacts on the cost and availability of debt and equity capital as a result of the COVID Pandemic, which could have a material impact upon our capital and growth plans.
We believe that the degree to which the COVID Pandemic adversely impacts our business, operating results, cash flows and/or financial condition will be driven primarily by the duration, spread and severity of the pandemic itself, the effectiveness of vaccine and treatment developments, including against variants such as the Delta and Omicron variants, public adoption rates of vaccines, including booster shots, as well as the duration of indirect economic impacts such as recession, dislocation in capital markets, and job loss, as well as potential longer term changes in consumer behavior, all of which are uncertain and difficult to predict. As a result, we are not able at this time to estimate the effect of these factors on our business, but the adverse impact on our business, results of operations, financial condition and cash flows could be material. Future pandemics or public health crises could have similar impacts.
We have been and may in the future be adversely impacted by emergency regulations adopted in response to significant events, such as natural disasters or public health crises, that could adversely impact our operations.
In response to significant events, local, state and federal governments have and may in the future adopt regulations that could impact our operations. For example, in response to wildfires in 2018 and 2019, the State of California and some localities in California adopted temporary regulations that imposed certain senior executives.  Thislimits on the rents we could require uscharge at certain of our facilities and the extent to which we could increase rents to existing tenants. As noted above, in response to the COVID Pandemic, certain localities adopted restrictions on the use of certain of our facilities, limited our ability to increase distributionsrents, limited our ability to collect rent or evict delinquent tenants, and limited our shareholdersability to complete development and redevelopment projects. Similar restrictions could be imposed in orderthe future in response to avoid paying taxsignificant events and these restrictions could adversely impact our operations.
Our marketing and pricing strategies may fail to maintain our REIT status.

16


We may pay some taxes, reducing cash available for shareholders.

Even if we qualify as a REIT for federal income tax purposes, webe effective or may be subjectconstrained by factors outside of our control.

Marketing initiatives, including our increasing dependence on Google to some federal, foreign, state and local taxes on our income and property.  Since January 1, 2001, certain consolidated corporate subsidiaries of the Company have electedsource customers, may fail to be treatedeffective and could negatively impact financial performance. Approximately 63% of our new storage customers in 2021 were sourced directly or indirectly through “unpaid” search and “paid” search campaigns on Google. We believe that the
13


vast majority of customers searching for self-storage use Google at some stage in their shopping experience. Google is providing tools to allow smaller and less sophisticated operators to bid for search terms, increasing competition for self-storage search terms. The predominance of Google in the shopping experience, as “taxable REIT subsidiaries”well as Google’s enabling of additional competitors to bid for federal income tax purposes, and are taxable as regular corporations and subjectplacements in self-storage search terms, may reduce the number of new customers that we can procure, and/or increase our costs to certain limitations on intercompany transactions.  If tax authorities determine that amounts paid byobtain new customers.
In addition, the inability to utilize our taxable REIT subsidiaries to us are not reasonable compared to similar arrangements among unrelated parties, we could be subject to a 100% penalty tax on the excess payments, and ongoing intercompany arrangements could have to change, resulting in higher ongoing tax payments.  To the extent the Company is required to pay federal, foreign, state or local taxes or federal penalty taxespricing methodology due to existing lawsregulatory or changes thereto, we will have less cash available for distribution to shareholders. 

In addition, certain local and state governments have imposed taxes on self-storage rent.  While in most cases those taxes are paid by our customers, they increase the cost of self-storage rental to our customers and can negativelymarket constraints could also significantly impact our revenues.  Other local and state governments may impose self-storage rent taxes in the future. 

We have exposure to increased property tax in California.

Approximately $565 million of our 2018 net operating income is from our properties in California, and we incurred approximately $41 million in related property tax expense.  Due to the impact of Proposition 13, which generally limits increases in assessed values to 2% per year, the assessed value and resulting property tax we pay is less than it would be if the properties were assessed at current values.  From time to time,  proposals have been made to reduce the beneficial impact of Proposition 13, particularly with respect to commercial and industrial (non-residential) real estate, which would include self-storage facilities.  In late 2018, an initiative qualified for California’s November 2020 statewide ballot that would create a “split roll,” generally making Proposition 13’s protections only applicable to residential real estate.  We cannot predict whether the initiative will actually be on the ballot in 2020, or what the prospects for passage might be, or whether other changes to Proposition 13 may be proposed or adopted.  If the initiative or a similar proposal were to be adopted, it would end the beneficial effect of Proposition 13 for our properties, and our property tax expense could increase substantially, adversely affecting our cash flow from operations and net income. 

financial results.

We are exposed to ongoing litigation and other legal and regulatory actions, which may divert management’s time and attention, require us to pay damages and expenses or restrict the operation of our business.

We have over 5,600approximately 5,800 employees, more than 1.41.8 million customers, and we conduct business at facilities with 162198 million net rentable square feet of storage space. As a result, we are subject to the risk of legal claims and proceedings (including class actions) and regulatory enforcement actions in the ordinary course of our business and otherwise, and we could incur significant liabilities and substantial legal fees as a result of these actions. Resolution of these claims and actions may divert time and attention by our management could involve payment of damages or expenses by us, all of which may be significant, and could damage our reputation and our brand. In addition, any such resolution could involve our agreement to terms that restrict the operation of our business. The results of legal proceedings cannot be predicted with certainty. We cannot guarantee losses incurred in connection with any current or future legal or regulatory proceedings or actions will not exceed any provisions we may have set aside in respect of such proceedings or actions or will not exceed any available insurance coverage. The impact of any such legal claims, proceedings, and regulatory enforcement actions and could negatively impact our operating results, cash flow available for distribution or reinvestment, and/or the price of our common shares.

In addition, through exercising their authority to regulate our activities, governmental agencies can otherwise negatively impact our business by increasing costs or decreasing revenues.
Our failure to modernize and adopt advancements in information technology may hinder or prevent us from achieving strategic objectives.
Our inability to adapt and deliver new capabilities in time with strategic requirements may cause the organization to miss market competitive timing, first mover position, or to suffer material loss due to failed technology choices or implementation.
We are heavily dependent on computer systems, telecommunications and the Internet to process transactions, make payments, summarize results and manage our business. The failure or disruption of our computer and communications systemscould significantly harm our business.

We are heavily dependent upon automated information technology and Internet commerce, with more than half of our new customers coming from the telephone or over the Internet. We centrally manage significant components of our operations with our computer systems, including our financial information, and we also rely extensively on third-party vendors to retain data, process transactions and provide other systems services. These

17


systems are subject to damage or interruption from power outages, computer and telecommunications failures, hackers, including through a ransomware attack, computer worms, viruses and other destructive or disruptive security breaches and catastrophic events. Such incidents could also result in significant costs to repair or replace such networks or information systems.systems, as well as actual monetary losses in case of a breach that resulted in fraudulent payments or other cash transactions. As a result, our operations could be severely impacted by a natural disaster, terrorist attack, attack by hackers, acts of vandalism, data theft, misplaced or lost data, programming or human error, or other circumstance that results in a significant outage of our systems or those of our third party providers, despite our use of back up and redundancy measures.

If our confidential information is compromised or corrupted, including as a result of a cybersecurity breach, our reputation and business relationships could be damaged, which could adversely affect our financial condition and operating results.

In the ordinary course of our business we acquire and store sensitive data, including personally identifiable information of our prospective and current customers and our employees. The secure processing and maintenance of this information is critical to our operations and business strategy. Although we believe we have taken commercially reasonable
14


steps to protect the security of our confidential information, information security risks have generally increased in recent years due to the rise in new technologies and the increased sophistication and activities of perpetrators of cyberattacks. Despite our security measures, we have experienced security breaches due to cyberattacks and additional breaches could occur in the future. In these cases, our information technology and infrastructure could be vulnerable to a cyberattack or other data security breach which would penetrate our network security and our or our customers’ or employees’ confidential information could be compromised or misappropriated. Any such breach could result in serious and harmful consequences for us or our tenants.
Our confidential information may also be compromised due to programming or human error or malfeasance. Ever-evolving threats mean weWe must continually evaluate and adapt our systems and processes to address the evolving threat landscape, and therefore there is no guarantee that they will be adequate to safeguard against all data security breaches or misuses of data. In addition, as the regulatory environment related to information security, data collection and use, and privacy becomes increasingly rigorous, with new and changing requirements applicable to our business from multiple regulatory agencies at the local, state, federal, or international level, compliance with those requirement could also result in additional costs, or we could fail to comply with those requirements due to various reasons such as not being aware of them.

Any such access, disclosure or other loss of information could result in legal claims or proceedings, liability under laws that protect the privacy of personal information, regulatory penalties, disruption to our operations and the services we provide to customers or damage our reputation, any of which could adversely affect our results of operations, reputation and competitive position. In addition, our customers could lose confidence in our ability to protect their personal information, which could cause them to discontinue leasing our self-storage facilities. Such events could lead to lost future revenues and adversely affect our results of operations and could result in remedial and other costs, fines or lawsuits, which could be in excess of any available insurance that we have procured.

Ineffective succession planning for our CEO and executive management, as well as for our other key employees, may impact the execution of our strategic plan.
We may not effectively or appropriately identify ready-now succession candidates for our CEO and executive management team which may negatively impact our ability to meet key strategic goals. Failure to implement succession plans for other key employees may leave us vulnerable to retirements and turnover.
We may fail to adequately protect our trademarks.
Our trademark and trade dress could be deemed generic and indistinct and lose protection. We could lose rights to our other intellectual property and trade secrets. Competitor use of our trademarks and trade names could lead to likelihood of confusion, tarnishment of our brand, and loss of legal protection for our marks.
Risks Related to Our Ownership, Organization and Structure
Takeover attempts or changes in control could be thwarted, even if beneficial to shareholders.
In certain circumstances, shareholders might desire a change in control or acquisition of us, in order to realize a premium over the then-prevailing market price of our shares or for other reasons. However, the following could prevent, deter, or delay such a transaction:
Provisions of Maryland law may impose limitations that may make it more difficult for a third party to negotiate or effect a business combination transaction or control share acquisition with Public Storage. Currently, our Board has opted not to subject the Company to these provisions of Maryland law, but it could choose to do so in the future without shareholder approval.
To protect against the loss of our REIT status due to concentration of ownership levels, our declaration of trust generally limits the ability of a person, other than the Hughes family or “designated investment entities” (each as defined in our declaration of trust), to own, actually or constructively, more than 3% of our outstanding common shares or 9.9% of the outstanding shares of any class or series of preferred or equity shares. Our Board may grant, and has previously granted, a specific exemption. These limits could discourage, delay or prevent a transaction involving a change in control of the Company not approved by our Board.
15


Similarly, current provisions of our declaration of trust and powers of our Board could have the same effect, including (1) limitations on removal of trustees, (2) restrictions on the acquisition of our shares of beneficial interest, (3) the power to issue additional common shares, preferred shares or equity shares on terms approved by our Board without obtaining shareholder approval, (4) the advance notice provisions of our bylaws and (5) our Board’s ability under Maryland law, without obtaining shareholder approval, to implement takeover defenses that we may not yet have and to take, or refrain from taking, other actions that could have the effect of delaying, deterring or preventing a transaction or a change in control.
Holders of our preferred shares have dividend, liquidation and other rights that are senior to the rights of the holders of shares of our common stock.
Holders of our preferred shares are entitled to cumulative dividends before any dividends may be declared or set aside on our common stock. Upon liquidation, holders of our preferred shares will receive a liquidation preference of $25,000 per share (or $25.00 per depositary share) plus any accrued and unpaid distributions before any payment is made to the common shareholders. These preferences may limit the amount received by our common shareholders either from ongoing distributions or upon liquidation. In addition, our preferred shareholders have the right to elect two additional directors to our Board whenever dividends are in arrears in an aggregate amount equivalent to six or more quarterly dividends, whether or not consecutive.
Preferred Shareholders are subject to certain risks.
Holders of our preferred shares have preference rights over our common shareholders with respect to liquidation and distributions, which give them some assurance of continued payment of their stated dividend rate, and receipt of their principal upon liquidation of the Company or redemption of their securities. However, holders of our Preferred Shares should consider the following risks:
The Company has in the past, and could in the future, issue or assume additional debt. Preferred shareholders would be subordinated to the interest and principal payments of such debt, which would increase the risk that there would not be sufficient funds to pay distributions or liquidation amounts to the preferred shareholders.
The Company has in the past, and could in the future, issue additional preferred shares that, while pari passu to the existing preferred shares, increases the risk that there would not be sufficient funds to pay distributions to the preferred shareholders.

While the Company has no plans to do so, if the Company were to lose its REIT status or no longer elect REIT status, it would no longer be required to distribute its taxable income to maintain REIT status. If, in such a circumstance, the Company ceased paying dividends, unpaid distributions to the preferred shareholders would continue to accumulate. The preferred shareholders would have the ability to elect two additional members to serve on our Board until the arrearage was cured. The preferred shareholders would not receive any compensation (such as interest) for the delay in the receipt of distributions, and it is possible that the arrearage could accumulate indefinitely.
Risks Related to Government Regulations and Taxation
We would incur adverse tax consequences if we failed to qualify as a REIT, and we would have to pay substantial U.S. federal corporate income taxes.
REITs are subject to a range of complex organizational and operational requirements. A qualifying REIT does not generally incur U.S. federal corporate income tax on its “REIT taxable income” (generally, taxable income subject to specified adjustments, including a deduction for dividends paid and excluding net capital gain) that it distributes to its shareholders. Our REIT status is also dependent upon the ongoing REIT qualification of PSB as a result of our substantial ownership interest in it. We believe we have qualified as a REIT and we intend to continue to maintain our REIT status.
However, there can be no assurance that we qualify or will continue to qualify as a REIT, because of the highly technical nature of the REIT rules, the ongoing importance of factual determinations, the possibility of unidentified issues in prior periods, or changes in our circumstances, as well as share ownership limits in our articles of incorporation that do not necessarily ensure that our shareholder base is sufficiently diverse for us to qualify as a REIT. For any year we fail to qualify as a REIT, unless certain relief provisions apply (the granting of such relief could nonetheless result in significant
16


excise or penalty taxes), we would not be allowed a deduction for dividends paid, we would be subject to U.S. federal corporate income tax on our taxable income, and generally we would not be allowed to elect REIT status until the fifth year after such a disqualification. Any taxes, interest, and penalties incurred would reduce our cash available for distributions to shareholders and could negatively affect our stock price. However, for years in which we failed to qualify as a REIT, we would not be subject to REIT rules that require us to distribute substantially all of our taxable income to our shareholders.
Changes in tax laws could negatively impact us.
The United States Treasury Department and Congress frequently review federal income tax legislation, regulations and other guidance. We cannot predict whether, when, or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted, but these changes might include, in particular, increases in the U.S. federal income tax rates that apply to us or our shareholders in certain circumstances, possibly with retroactive effect.
Changes made by the Tax Cuts and Jobs Act, signed into law on December 22, 2017, limit our ability to deduct compensation in excess of $1 million paid to certain senior executives. This could require us to increase distributions to our shareholders in the future in order to avoid paying tax and to maintain our REIT status.
We may pay some taxes, reducing cash available for shareholders.
Even if we qualify as a REIT for U.S. federal corporate income tax purposes, we may be subject to some federal, foreign, state and local taxes on our income and property. Since January 1, 2001, certain consolidated corporate subsidiaries of the Company have elected to be treated as taxable REIT subsidiaries (“TRSs”) for U.S. federal corporate income tax purposes, and are taxable as regular corporations and subject to certain limitations on intercompany transactions. If tax authorities determine that amounts paid by our TRSs to us are not reasonable compared to similar arrangements among unrelated parties, we could be subject to a 100% penalty tax on the excess payments, and ongoing intercompany arrangements could have to change, resulting in higher ongoing tax payments. To the extent the Company is required to pay federal, foreign, state or local taxes or federal penalty taxes due to existing laws or changes thereto, we will have less cash available for distribution to shareholders.
In addition, certain local and state governments have imposed taxes on self-storage rent. While in most cases those taxes are paid by our customers, they increase the cost of self-storage rental to our customers and can negatively impact our revenues. Other local and state governments may impose self-storage rent taxes in the future.
We have exposure to increased property tax in California.
Approximately $649 million of our 2021 net operating income is from our properties in California, and we incurred approximately $46 million in related property tax expense. Due to the impact of Proposition 13, which generally limits increases in assessed values to 2% per year, the assessed value and resulting property tax we pay is less than it would be if the properties were assessed at current values. From time to time, proposals have been made to reduce the beneficial impact of Proposition 13, most recently in the November 2020 ballot. While this ballot initiative failed, there can be no assurance that future initiatives or other legislative actions will not eliminate or reduce the benefit of Proposition 13 with respect to our properties. If the beneficial effect of Proposition 13 were ended for our properties, our property tax expense could increase substantially, adversely affecting our cash flow from operations and net income.
We are subject to lawsnew and governmentalchanging legislation and regulations, and actions that require us to incur compliance costs affecting our operating results and financial condition.

Our business isincluding the California Privacy Rights Act (CPRA).

We are subject to regulation under a wide varietynew and changing legislation and regulations, including the Americans with Disabilities Act of U.S. federal,1990 and legislation regarding property taxes, income taxes, REIT status, labor and employment, privacy and, lien sales, at the city, county, state, and local laws, regulationsfederal level, which could materially impact our business and policies including those imposed by the SEC, the Sarbanes-Oxley Act of 2002, the Dodd-Frank Wall Street Reform and Consumer Protection Act and NYSE, as well as applicable local, state, and national labor laws. Although we have policies and procedures designedoperations. Failure to comply with applicable laws, regulations, and policies may subject us to increased litigation and regulatory actions and negatively affect our business and operations or reputation.
On November 3, 2020, Californians passed a ballot measure that creates the California Privacy Rights Act (“CPRA”). The CPRA amends and expands the California Consumer Privacy Act (CCPA), which went into effect on January 1, 2020. The CPRA, which goes into effect on January 1, 2023, provides new rights and amends existing rights found in the CCPA. It also creates a new privacy enforcement authority, the California Privacy Protection Agency (“CalPPA”). The CPRA grants the Attorney General and the CalPPA the authority to issue regulations failureon a wide range of
17


topics. It therefore remains unclear what, if any, modifications will be made to the CPRA or how it will be interpreted. While we believe we have developed processes to comply with the various laws and regulationscurrent privacy requirements, a regulatory agency may result in civil and criminal liability, fines and penalties, increased costs of compliance, restatementnot agree with certain of our financial statements andimplementation decisions, which could subject us to litigation, regulatory actions or changes to our business practices that could increase costs or reduce revenues. Other states have also affect the marketability of our real estate facilities.

In responseconsidered or are considering privacy laws similar to current economic conditions or the current political environment or otherwise,those passed in California. Similar laws and regulations couldmay be implemented or changedin other jurisdictions in which we do business and in ways that adversely affect our operating results and financial condition, such as legislation that could facilitate union activity or that would otherwise increase operating costs.

Allmay be more restrictive than those in California, increasing the cost of our properties must comply with the Americans with Disabilities Act and with related regulations and similar state law requirements,compliance, as well as various real estate and zoning laws and regulations, which are subject to change and could become more costly to comply with in the future.  Compliance with these requirements can require us to incur significant expenditures, which would reduce cash otherwise available for distribution to shareholders.  A failure to comply with these laws could lead to fines or possible awardsrisk of damages to individuals affected by the non-compliance.  Failure to comply with these requirements could also affect the marketability ofnoncompliance, on our real estate facilities.

business.

18


Our tenant reinsurance business is subject to governmental regulation which could reduce our profitability or limit our growth.

We hold Limited Lines Self-Service Storage Insurance Agent licenses from a number of individual state departments of insurance and are subject to state governmental regulation and supervision.  Our continued ability to maintain these Limited Lines Self-Service Storage Insurance Agent licenses in the jurisdictions in which we are licensed depends on our compliance with related rules and regulations.  The regulatory authorities in each jurisdiction generally have broad discretion to grant, renew and revoke licenses and approvals, to promulgate, interpret, and implement regulations, and to evaluate compliance with regulations through periodic examinations, audits and investigations of the affairs of insurance agents. As a result of regulatory or private action in any jurisdiction, we may be temporarily or permanently suspended from continuing some or all of our reinsurance activities, or otherwise fined or penalized or suffer an adverse judgment, which could reduce our net income.

ITEM 1B.Unresolved Staff Comments

None.

19

18


ITEM 2.2.    Properties

At December 31, 2018,2021, we had controlling ownership interests in 2,4292,787 self-storage facilities located in 3839 states within the U.S.,:
At December 31, 2021
Number of Storage FacilitiesNet Rentable Square Feet
(in thousands)
California
Southern258 19,221 
Northern182 11,581 
Texas406 34,520 
Florida307 21,831 
Illinois132 8,536 
Georgia121 8,194 
Virginia118 7,781 
North Carolina103 7,623 
Maryland102 7,381 
Washington104 7,300 
Colorado85 6,320 
Minnesota64 4,935 
New York69 4,817 
South Carolina69 4,095 
New Jersey58 3,874 
Ohio58 3,833 
Arizona54 3,693 
Michigan51 3,589 
Indiana44 2,864 
Missouri43 2,845 
Tennessee41 2,571 
Pennsylvania34 2,452 
Oregon43 2,451 
Oklahoma26 2,086 
Nevada30 2,064 
Massachusetts28 1,976 
Kansas23 1,383 
Other states (13 states)134 8,503 
Total (a)2,787 198,319 
(a)See Schedule III: Real Estate and we haveAccumulated Depreciation in our consolidated financial statements included in this Annual Report on Form 10-K, for a 35.2% interest in Shurgard Europe which owns 232 storage facilities located in seven Western European nations:



 

 

 



At December 31, 2018



Number of Storage Facilities

 

Net Rentable Square Feet (in thousands)

U.S.:

 

 

 

California

 

 

 

Southern

250 

 

18,274 

Northern

179 

 

11,240 

Texas

304 

 

21,987 

Florida

287 

 

19,617 

Illinois

126 

 

7,952 

Georgia

110 

 

7,246 

Washington

96 

 

6,589 

North Carolina

90 

 

6,369 

Virginia

92 

 

5,674 

Colorado

73 

 

5,001 

New York

67 

 

4,672 

New Jersey

58 

 

3,863 

Maryland

62 

 

3,761 

Minnesota

54 

 

3,690 

South Carolina

60 

 

3,385 

Ohio

49 

 

3,199 

Arizona

45 

 

2,975 

Michigan

44 

 

2,939 

Indiana

36 

 

2,249 

Missouri

38 

 

2,236 

Oregon

39 

 

2,040 

Pennsylvania

29 

 

1,993 

Tennessee

34 

 

1,955 

Nevada

27 

 

1,818 

Massachusetts

25 

 

1,691 

Oklahoma

22 

 

1,533 

Kansas

21 

 

1,268 

Other states (12 states)

112 

 

6,831 



 

 

 

Total - U.S. (a)

2,429 

 

162,047 



 

 

 

Shurgard Europe:

 

 

 

Netherlands

61 

 

3,127 

France

56 

 

2,935 

Sweden

36 

 

1,967 

United Kingdom

31 

 

1,771 

Belgium

21 

 

1,265 

Germany

17 

 

969 

Denmark

10 

 

572 



 

 

 

Total - Shurgard Europe

232 

 

12,606 



 

 

 

Grand Total

2,661 

 

174,653 

20


summary of land, building, accumulated depreciation, square footage, and number of properties by market.

(a)

See Schedule III:  Real Estate and Accumulated Depreciation in the Company’s 2018 financials, for a summary of land, building, accumulated depreciation, square footage, and number of properties by market for our properties located in the U.S.

We seek to maximize our facilities’ cash flow through the regular review and adjustment of rents charged and promotions granted to our existing and new incoming customers, and controlling expenses.  For the year ended December 31, 2018,  the weighted average occupancy level and the average realized rent per occupied square foot for our self-storage facilities were approximately 91.3% and $17.01, respectively, in the U.S. and 87.0% and $22.47, respectively, in Europe.    

At December 31, 2018, 302021, 11 of our U.S. facilities with a net book value of $111$66 million were encumbered by an aggregate of $27$23 million in mortgage notes payable.

We

The configuration of self-storage facilities has evolved over time. The oldest facilities are comprised generally of multiple single-story buildings, and have no specific policy as to the maximum size of any one particular self-storage facility.  However, none of ouron average approximately 500 primarily “drive up” spaces per facility, and a small rental office. The most prevalent recently constructed facilities involves, or is expected to involve, 1%have higher density footprints with large, multi-story buildings with climate control and 1,000 or more of our total assets, gross revenues or net income.

Description of Self-Storage Facilities:Self-storageself-storage spaces, a more imposing and visible retail presence, and a

19


prominent and large rental office designed to appeal to customers as an attractive and retail-focused “store.” Our self-storage portfolio includes facilities which comprise the majority of our investments, offer accessible storage space for personal and business use at a relatively low cost.  A user rents a fully enclosed space, securing the space with their lock, which is for the user's exclusive use and to which only the user has access.  Property managers operate the facility and are supervised by district managers.  Some self-storage facilities also include rentable uncovered parking areas for vehicle storage.  Space is rented on a month-to-month basis and rental rates vary according to the locationcharacteristics of the property, the sizeoldest facilities, characteristics of the storage spacemost recently constructed facilities, and otherthose with characteristics that affect the relative attractiveness of each particular space, such as whether the space has “drive-up” access, its proximity to elevators, or if the space is climate controlled.  All of our self-storage facilities in the U.S. are operated under the "Public Storage" brand name, while our facilities in Europe are operated under the “Shurgard” brand name.

Users include individuals from virtually all demographic groups, as well as businesses.  Individuals usually store furniture, household appliances, personal belongings, motor vehicles, boats, campers, motorcyclesboth older and other household goods.  Businesses normally store excess inventory, business records, seasonal goods, equipment and fixtures.

Our self-storage facilities generally consist of between 350 to 750 storage spaces.recently constructed facilities. Most spaces have between 25 and 400 square feet and an interior height of approximately eight to 12 feet.

We experience minor seasonal fluctuations in

ITEM 3.    Legal Proceedings
For a description of the occupancy levels of self-storage facilities with occupancies generally higher in the summer months than in the winter months.  We believe that these fluctuations result in part from increased demand from moving activity during the summer monthsCompany’s legal proceedings, see “Note 14. Commitments and incremental demand from college students.

Our self-storage facilities are geographically diversified and are located primarily in or near major metropolitan markets in 38 states in the U.S.  Generally our self-storage facilities are located in heavily populated areas and close to concentrations of apartment complexes, single family residences and commercial developments. 

Competition from other self-storage facilities is significant and affects the occupancy levels, rental rates, rental income and operating expenses of our facilities. 

We believe that self-storage facilities, upon achieving stabilized occupancy levels of approximately 90%, have attractive characteristics consisting of high profit margins, a broad tenant base, low levels of capital expenditures to maintain their condition and appearance and excellent returns on invested capital.  Historically, upon reaching stabilization, our U.S. self-storage facilities have generally shown a high degree of stability in generating cash flows. 

Description of Commercial Properties: We have an interest in PSB, which, as of December 31, 2018, owns and operates approximately 28.2 million rentable square feet of commercial space in six states.  At December 31, 2018,  the $434.5 million book value and $1.9 billion market value, respectively, of our investment in PSB represents approximately 4% and 17%, respectively, of our total book value assets.  We also directly own 0.8 million net rentable square feet of commercial space managed primarily by PSB. 

21


The commercial properties owned by PSB consist primarily of flex, multi-tenant office and industrial space.  Flex space is defined as buildings that are configured with a combination of office and warehouse space and can be designed to fit a wide variety of uses (including office, assembly, showroom, laboratory, light manufacturing and warehouse space). 

Environmental Matters:  We accrue environmental assessments and estimated remediation cost when it is probable that such efforts will be required and the related costs can be reasonably estimated.  Our current practice is to conduct environmental investigations in connection with property acquisitions.  Although there can be no assurance, we are not aware of any environmental contamination of any of our facilities, which individually or in the aggregate would be materialContingencies” to our overall business,consolidated financial condition, or results of operations.

statements included in this Annual Report on Form 10-K.

ITEM 3.Legal Proceedings

We are a party to various legal proceedings and subject to various claims and complaints; however, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote.

ITEM 4.4.    Mine Safety Disclosures

Not applicable.

22

20


PART II

ITEM 5.Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities

Our Common Shares of beneficial interest (the “Common Shares”) (NYSE: PSA) have been listed on the NYSE since October 19, 1984. As of February 25, 2019,18, 2022, there were approximately 12,19310,524 holders of record of our Common Shares.

Our Board of Trustees has authorized management to repurchase up to 35,000,000 of our common shares on the open market or in privately negotiated transactions. From the inception of the repurchase program through February 27, 2019,22, 2022, we have repurchased a total of 23,721,916 common shares (all purchased prior to 2010) at an aggregate cost of approximately $679.1 million. Our common share repurchase program does not have an expiration date and there are 11,278,084 common shares that may yet be repurchased under our repurchase program as of December 31, 2018.2021. We have no current plans to repurchase shares; however, future levels of common share repurchases will be dependent upon our available capital, investment alternatives, and the trading price of our common shares.

Refer to Item12. “Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters” for information about our equity compensation plans.

23


ITEM 6.Selected Financial Data



 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31,



2018

 

2017

 

2016

 

2015

 

2014



 

(Amounts in thousands, except share and per share data)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

2,754,280 

 

$

2,668,528 

 

$

2,560,549 

 

$

2,381,696 

 

$

2,177,296 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations

 

739,722 

 

 

707,978 

 

 

669,083 

 

 

635,502 

 

 

613,324 

Depreciation and amortization

 

483,646 

 

 

454,526 

 

 

433,314 

 

 

426,008 

 

 

437,114 

General and administrative

 

118,720 

 

 

82,882 

 

 

83,656 

 

 

88,177 

 

 

71,459 

Interest expense

 

32,542 

 

 

12,690 

 

 

4,210 

 

 

610 

 

 

6,781 

 

 

1,374,630 

 

 

1,258,076 

 

 

1,190,263 

 

 

1,150,297 

 

 

1,128,678 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other increase (decrease) to net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

26,442 

 

 

18,771 

 

 

15,138 

 

 

16,544 

 

 

17,638 

Equity in earnings of unconsolidated real

 

 

 

 

 

 

 

 

 

 

 

 

 

 

estate entities

 

103,495 

 

 

75,655 

 

 

56,756 

 

 

50,937 

 

 

88,267 

Foreign currency exchange gain (loss)

 

18,117 

 

 

(50,045)

 

 

17,570 

 

 

306 

 

 

(7,047)

Casualty loss

 

 -

 

 

(7,789)

 

 

 -

 

 

 -

 

 

 -

Gain on sale of real estate

 

37,903 

 

 

1,421 

 

 

689 

 

 

18,503 

 

 

2,479 

Gain due to Shurgard Europe public offering

 

151,616 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net income

 

1,717,223 

 

 

1,448,465 

 

 

1,460,439 

 

 

1,317,689 

 

 

1,149,955 

Net income allocated to noncontrolling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity interests

 

(6,192)

 

 

(6,248)

 

 

(6,863)

 

 

(6,445)

 

 

(5,751)

Net income allocable to Public Storage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shareholders

$

1,711,031 

 

$

1,442,217 

 

$

1,453,576 

 

$

1,311,244 

 

$

1,144,204 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

$8.00 

 

 

$8.00 

 

 

$7.30 

 

 

$6.50 

 

 

$5.60 

Net income – Basic

 

$8.56 

 

 

$6.75 

 

 

$6.84 

 

 

$6.10 

 

 

$5.27 

Net income – Diluted

 

$8.54 

 

 

$6.73 

 

 

$6.81 

 

 

$6.07 

 

 

$5.25 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

173,969 

 

 

173,613 

 

 

173,091 

 

 

172,699 

 

 

172,251 

Weighted average common shares –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

174,297 

 

 

174,151 

 

 

173,878 

 

 

173,510 

 

 

173,138 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

10,928,270 

 

$

10,732,892 

 

$

10,130,338 

 

$

9,778,232 

 

$

9,818,676 

Total debt

$

1,412,283 

 

$

1,431,322 

 

$

390,749 

 

$

319,016 

 

$

64,364 

Total preferred equity

$

4,025,000 

 

$

4,025,000 

 

$

4,367,500 

 

$

4,055,000 

 

$

4,325,000 

Public Storage shareholders’ equity

$

9,119,478 

 

$

8,940,009 

 

$

9,411,910 

 

$

9,170,641 

 

$

9,480,796 

Permanent noncontrolling interests’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity

$

25,250 

 

$

24,360 

 

$

29,744 

 

$

26,997 

 

$

26,375 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provided by operating activities

$

2,061,503 

 

$

1,975,679 

 

$

1,945,336 

 

$

1,748,279 

 

$

1,603,542 

Used in investing activities

$

(513,778)

 

$

(739,854)

 

$

(699,111)

 

$

(456,135)

 

$

(194,331)

Used in financing activities

$

(1,619,588)

 

$

(992,219)

 

$

(1,148,826)

 

$

(1,391,283)

 

$

(1,236,864)
Not applicable

24


ITEM 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with our consolidated financial statements and notes thereto.

Critical Accounting Policies

Our MD&A discusses ourEstimates

The preparation of consolidated financial statements which have been preparedand related disclosures in accordanceconformity with United States (“U.S.”) generally accepted accounting principles (“GAAP”), and are affected by our requires us to make judgments, assumptions, and estimates.  The notesestimates that affect the amounts reported. On an ongoing basis, we evaluate our estimates and assumptions. These estimates and assumptions are based on current facts, historical experience, and various other factors that we believe are reasonable under the circumstances to our December 31, 2018 financial statements, primarily Note 2, summarize our significant accounting policies.

determine reported amounts of assets, liabilities, revenues, and expenses that are not readily apparent from other sources.

We believe the following are our critical accounting policies,estimates, because they are reasonably likely to have a material impact on the portrayal of our financial condition and results, and they require us to make judgments and estimates about matters that are inherently uncertain.

Income Tax Expense:  We have elected to be treated asinvolve a REIT, as defined in the Internal Revenue Codesignificant level of 1986, as amended (the “Code”).  As a REIT, we do not incur federal income tax on our REIT taxable income that is fully distributed each year (for this purpose, certain distributions paid in a subsequent year may be considered), and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our evaluation that we have met the REIT requirements could be incorrect, because compliance with the tax rules requires factual determinations, and circumstances we have not identified could result in noncompliance with the tax requirements in current or prior years.  For any taxable year that we fail to qualify as a REIT and for which applicable statutory relief provisions did not apply, we would be taxed at the regular corporate rates on all of our taxable income for at least that year and the ensuing four years, we could be subject to penalties and interest, and our net income would be materially different from the amounts estimated in our financial statements. 

In addition, certain of our consolidated corporate subsidiaries have elected to be treated as “taxable REIT subsidiaries” for federal income tax purposes, which are taxable as regular corporations and subject to certain limitations on intercompany transactions.  If tax authorities determine that amounts paid by our taxable REIT subsidiaries to us are not reasonable compared to similar arrangements among unrelated parties, we could be subject to a 100% penalty tax on the excess payments.  Such a penalty tax could have a material adverse impact on our net income.

uncertainty.

Impairment of Long-Lived Assets: The analysis of impairment of our long-lived assets, including our real estate facilities, involves identification of indicators of impairment, including unfavorable operational results and significant cost overruns on construction, projections of future operating cash flows, and estimates of fair values, all of which require significant judgment and subjectivity. In particular, these estimates are sensitive to significant assumptions, such as the projections of future rental rates, stabilized occupancy level, future profit margin, discount rates and capitalization rates, all of which could be affected by our expectations about future market or economic conditions. Others could come to materially different conclusions. In addition, we may not have identified all current facts and circumstances that may affect impairment. Any unidentified impairment loss, or change in conclusions, could have a material adverse impact on our net income.

Accrual for Uncertain and Contingent Liabilities:  We accrue for certain contingent and other liabilities that have significant uncertain elements, such as property taxes, workers compensation claims, tenant reinsurance claims, as well as other legal claims and disputes involving customers, employees, governmental agencies and other third parties.  We estimate such liabilities based upon many factors such as assumptions of past and future trends and our evaluation of likely outcomes.  However, the estimates of known liabilities could be incorrect or we may not be aware of all such liabilities, in which case our accrued liabilities and net income could be misstated. 

Accounting

Allocating Purchase Price for Acquired Real Estate Facilities:Facilities: We estimate the fair values of the assets and liabilities of acquired real estate facilities, which consist principally of land buildings and intangible assets acquiredbuildings, for purposes of allocating the aggregate purchase price.  Such estimates areprice of acquired real estate facilities. We estimate the fair value of land based upon many assumptionsprice per square foot derived from observable transactions involving comparable land in similar locations as adjusted for location quality, parcel size, and judgments, including (i) market ratesdate of return and capitalization rates on real estate and intangible assets, (ii) building and material cost levels, (iii) comparisons ofsale associated with the acquired underlyingfacilities. The fair value estimate of land parcelsis sensitive to the adjustments made to the land market transactions used in the estimate, particularly when there is a lack of recent land

25

21


transactions,

comparable land market data. For large portfolio acquisitions, we estimate the fair value of buildings primarily using the income approach by estimating the fair value of hypothetical vacant acquired facilities and (iv)adjusting for the estimated fair value of land. For individual and small portfolio acquisitions, we estimate the fair value of buildings primarily based upon the estimated current replacement cost, which we calculate by estimating the replacement cost of new purpose-built self-storage facilities in similar geographic regions and adjusting for age, quality, amenities, and configuration associated with the buildings acquired. The fair value estimate of buildings is sensitive to assumptions used in both the income approach, such as lease-up period, future stabilized operating cash flows, fromcapitalization rate and discount rate, and in the real estatereplacement cost approach, such as current cost adjustment, soft cost and the existing tenant base.developer profit estimate. Others could come to materially different conclusions as to the estimated fair values of land and buildings, which would result in different depreciation and amortization expense, gains and losses on sale of real estate assets, as well as the level of land and real estate and intangible assets.

buildings on our consolidated balance sheet.

Overview

Our self-storage operations generate most of our net income and we believe that our earnings growth is most impacted by the level of organic growth inwithin our existing self-storage portfolio.Same Store Facilities (as defined below). Accordingly, a significant portion of management’s time is devoted to maximizing cash flows from our existing self-storage facilities. 

Most offacility portfolio.


During the year ended December 31, 2021, revenues generated by our facilities compete with other well-managed and well-located competitors and we are subject to general economic conditions, particularly those that affect the spending habits of consumers and moving trends.  We believe that our centralized information networks, national telephone and online reservation system, the brand name “Public Storage,” and our economies of scale enable us to meet such challenges effectively.

In the last three years, there has been a marked increase in development of new self-storage facilities in many of the markets we operate in, dueSame Store Facilities increased by 10.5%, as compared to the favorable economicsprevious year, while Same Store cost of development which weoperations decreased by 2%. Demand and operating trends have also taken advantage of.  These newly developed facilities compete with many of the facilities we own, negatively impactingcontinued to improve, leading to increases in our occupancies,self-storage rental rates and rental growth.  This increasereduction in supply has been most notableadvertising expense in Atlanta, Austin, Charlotte, Chicago, Dallas, Denver, Houston, New York,all markets while maintaining high levels of occupancy.


In addition to managing our existing facilities for organic growth, we have grown and Portland.

We plan on growing organically as well asto continue to grow through the acquisition and development of new facilities and expandingexpansion of our existing self-storage facilities. Since the beginning of 2013 through December 31, 2018,During 2021, we acquired a totalnear-record high of 296232 facilities with 20.621.8 million net rentable square feet from third parties for approximately $2.7 billion, and$5.1 billion. In addition, we opened newly developed and expanded self-storage space for a total cost of $1.2 billion,$218.0 million, adding approximately 11.31.6 million net rentable square feet.

Subsequent toDuring the year ended December 31, 2018, we2021, revenue generated by our acquired or were under contract to acquire (subject to customary closing conditions) 14 self-storageand newly developed and expanded facilities for $102.4 million.  We will continue to seek to acquire properties; however, there is significant competition to acquire existing facilities and there can be no assuranceincreased by 112.9% as compared to the levelprevious year.


Our strong financial profile continues to enable effective access to capital markets in order to support our growth. During 2021, we raised an aggregate of facilities we may acquire. 

As$5.1 billion in four public debt offerings, resulting in aggregate notes payable of $7.5 billion with a weighted average rate of 1.8% at December 31, 2018,2021. Additionally, during 2021, we had additional developmentissued $1.2 billion in three public offerings of our preferred shares offset by $1.2 billion in redemptions of our preferred shares, reducing our weighted average dividend rate from 4.8% at December 31, 2020 to 4.5% at December 31, 2021.


In order to enhance the competitive position of certain of our facilities relative to local competitors (including newly developed facilities) and redevelopment projectsexecute on our climate initiatives and long-term sustainability strategies, we have embarked on our multi-year Property of Tomorrow program to build approximately 5.2 million net rentable square feet at a total cost(i) rebrand our properties through more pronounced, attractive, and clearly identifiable color schemes and signage, (ii) enhance the energy efficiency of approximately $607.4 million.our properties, and (iii) upgrade the configuration and layout of the offices and other customer zones to improve the customer experience. We expect to continue to seek additional development projects; however,complete the level of such activity may be limited due to various constraints such as difficulty in finding available sites that meet our risk-adjusted yield expectations, as well as challenges in obtaining building permits for self-storage activities in certain municipalities. 

We believe that our development and redevelopment activities are beneficial to our business over the long run.  However, in the short run, such activities dilute our earnings due to the three to four year period that it takes to fill up newly developed and redeveloped storage facilities and reach a stabilized level of cash flows offsetprogram by the costend of capital2025. We spent approximately $130 million on the program in 2021 and expect to fund the cost, combined with related overhead expenses flowing through general and administrative expense.  We believe the level of dilution incurred in 2018 will continue at similar levels in 2019 and beyond, assuming realization of our current expectation of maintaining our current level of development for the foreseeable future. 

On July 13, 2018, we received a cash distribution from Shurgard Self Storage SA (“Shurgard Europe”) totaling $145.4 million. 

On September 18, 2017, we completed a public offering of $1.0 billion in aggregate principal amount of unsecured notes in two equal tranches (collectively, the “U.S. Dollar Notes”), one maturing in September 2022 bearing interest at 2.370%, and another maturing in September 2027 bearing interest at 3.094%.  This was our first public offering of debt, which should also serve to facilitate future offerings. 

26


On October 15, 2018, Shurgard Europe completed an initial global offering (the “Offering”) of its common shares, and its shares commenced trading on Euronext Brussels under the “SHUR” symbol.  In the Offering, Shurgard Europe issued 25.0 million of its common shares to third parties at a price of €23 per share, for €575spend approximately $180 million in gross proceeds.  The gross proceeds were used to repay short-term borrowings, invest in real estate assets, and for other corporate purposes.  Our equity interest, comprised of a direct and indirect pro-rata ownership interest in 31.3 million shares, decreased from 49% to 35.2% as a result of the Offering.  While we did not sell any of our shares in the Offering, we did record a gain on disposition in 2018 of $151.6 million, as if we had sold a proportionate share of our investment in Shurgard Europe.  See “Investment in Shurgard Europe” below for more information. 

On October 18, 2018, we sold our property in West London to Shurgard Europe for $42.1 million and recorded a related gain on sale of real estate of approximately $31.5 million. 

As of December 31, 2018, our capital resources over the next year are expected to be approximately $1.1 billion which exceeds our current planned capital needs over the next year of approximately $711.4 million.  Our capital resources include: (i) $361.2 million of cash as of December 31, 2018, (ii) $483.8 million of available borrowing capacity on our revolving line of credit, and (iii) approximately $200 million to $250 million of expected retained operating cash flow for the next twelve months.  Retained operating cash flow represents our expected cash flow provided by operating activities, less shareholder distributions and capital expenditures to maintain our real estate facilities. 

Our planned capital needs over the next year consist of (i) $322.1 million of remaining spend on our current development pipeline, (ii) $102.4 million in property acquisitions currently under contract, (iii) $285.0 million for the redemption of our Series Y Preferred Shares on March 28, 2019, and (iv)  $1.9 million in principal repayments on existing debt.  Our capital needs may increase over the next year as we expect to add projects to our development pipeline and acquire additional properties.  In addition to other investment activities, we may also redeem outstanding preferred securities or repurchase shares of our common stock in the future. 

See Liquidity and Capital Resources for further information regarding our capital requirements and anticipated sources of capital to fund such requirements. 

2022.



22


Results of Operations


Operating resultsResults for 20182021 and 2017

2020


In 2018,2021, net income allocable to our common shareholders was $1,488.9$1,732.4 million or $8.54$9.87 per diluted common share, compared to $1,171.6$1,098.3 million or $6.73$6.29 per diluted common share in 20172020 representing an increase of $317.3$634.1 million or $1.81$3.58 per diluted common share. The increase is due primarily to (i) $183.1 million in aggregate gains due to Shurgard Europe’s initial public offering and the sale of our facility in West London to Shurgard Europe, (ii) a $47.1$437.4 million increase in self-storage net operating income, (described below),(ii) a $209.7 million increase in foreign currency exchange gains associated with our Euro denominated notes payable, and (iii) our $37.7$149.0 million equity share of gains on sale of real estate recorded by PS Business Parks in 2018,2021, partially offset by (iv) a $68.2 million increase due to the impact of foreign currency exchange gains and losses associated with our euro denominated debt, (v) a $29.3 million allocation to preferred shareholders associated with preferred share redemptions in 2017 and (vi) a $7.8 million casualty loss and $5.2 million in incremental tenant reinsurance losses related to Hurricanes Harvey and Irma in 2017.  These impacts were offset partially by a $36.1$160.2 million increase in generaldepreciation and administrative expense due to the acceleration of share-based compensation expense accruals for our former CEO and CFO in 2018 as a result of their retirement on December 31, 2018 and the reversal of share-based compensation accruals forfeited by retiring senior executive officers in 2017.

amortization expense.


The $47.1$437.4 million increase in self-storage net operating income in 2021 as compared to 2020 is a result of a $15.6$276.9 million increase in our Same Store Facilities, and $31.5a $160.5 million increase in our Non Same Store Facilities.  Revenues for the Same Store Facilities increased 1.5% or $33.3 million in 2018 as compared to 2017, due primarily to higher realized annual rent per occupied square foot.  Cost of operations for the Same Store Facilities increased by 3.2% or $17.7 million in 2018 as compared to 2017, due primarily to increased property taxes.  The increase in net operating income of $31.5 million for the Non Same Store Facilities is due primarily to the impact of 164 self-storage facilities acquired and developed since January 2016.

27


Operating results for 2017 and 2016

In 2017, net income allocable to our common shareholders was $1,171.6 million or $6.73 per diluted common share, compared to $1,183.9 million or $6.81 per share in 2016 representing a decrease of $12.3 million or $0.08.  The decrease primarily reflects (i) a $67.6 million reduction due to the impact of foreign exchange translation gains and losses associated with our euro denominated debt, (ii) an $8.5 million increase in interest expense associated with higher outstanding debt balances and (iii) a $7.8 million casualty loss and $5.2 million in incremental tenant reinsurance losses related to Hurricanes Harvey and Irma offset partially by (iv) a $66.9 million increase in self-storage net operating income (described below) and (v) an $18.9 million increase in our equity in earnings of unconsolidated real estate entities.

The $66.9 million increase in self-storage net operating income is a result of a $46.2 million increase in our Same Store Facilities (as defined below) and a $20.7 million increase in our Non SameNon-Same Store Facilities (as defined below). Revenues for the Same Store Facilities increased 3.0%10.5% or $64.6$262.7 million in 20172021 as compared to 2016,2020, due primarily to higher realized annual rent per occupiedavailable square foot.foot and weighted average square foot occupancy. Cost of operations for the Same Store Facilities decreased by 2.0% or $14.2 million in 2021 as compared to 2020, due primarily to (i) a 36.1% ($22.4 million) decrease in marketing expenses and (ii) an 11.2% ($14.4 million) decrease in on-site property manager payroll. The increase in net operating income of $160.5 million for the Non-Same Store Facilities is due primarily to the impact of facilities acquired in 2021 and 2020 and the fill-up of recently developed and expanded facilities.



Operating Results for 2020 and 2019
In 2020, net income allocable to our common shareholders was $1,098.3 million or $6.29 per diluted common share, compared to $1,272.8 million or $7.29 per diluted common share in 2019, representing a decrease of $174.4 million or $1.00 per diluted common share. The decrease is due primarily to (i) a $105.8 million increase in foreign currency exchange losses associated with our Euro denominated notes payable, (ii) a $40.3 million increase in depreciation and amortization expense, (iii) a $21.1 million increase in general and administrative expense, (iv) a $15.6 million decrease due to the impact of allocations to preferred shareholders with respect to redemption of preferred shares, and (v) a $8.0 million decrease in self-storage net operating income.
The $8.0 million decrease in self-storage net operating income is a result of a $39.4 million decrease in our Same Store Facilities, offset partially by a $31.4 million increase in our non-Same Store Facilities. Revenues for the Same Store Facilities decreased 0.8% or $20.7 million in 2020 as compared to 2019, due primarily to reduced late charges and administrative fees. Cost of operations for the Same Store Facilities increased by 3.4%2.7% or $18.3$18.8 million in 20172020 as compared to 2016,2019, due primarily to increaseda 22.6% ($11.4 million) increase in marketing expenses, a 3.0% ($7.6 million) increase in property taxes, advertising and sellingtax expense, and repairs and maintenance costs, offset partially by lower snow removal costs.a 2.3% ($2.9 million) increase in on-site property manager payroll expense. The increase in net operating income of $31.4 million for the Non Samenon-Same Store Facilities is due primarily to the impact of facilities acquired in 2020 and 2019 and the fill-up of recently acquired, developed orand expanded facilities.


Funds from Operations and Core Funds from Operations


Funds from Operations (“FFO”) and FFO per share are non-GAAP measures defined by the National Association of Real Estate Investment Trusts and are considered helpful measures of REIT performance by REITs and many REIT analysts. FFO represents GAAP net income before depreciation and amortization, which is excluded because it is based upon historical costs and assumes that building values diminish ratably over time, while we believe that real estate values fluctuate due to market conditions. FFO also excludes gains or losses on sale of real estate assets and real estate impairment charges, which are also based upon historical costs and are impacted by historical depreciation. FFO and FFO per share are not a substitute for net income or earnings per share. FFO is not a substitute for GAAP net cash flow in evaluating our liquidity or ability to pay dividends, because it excludes investing and financing activities presented on our consolidated statements of cash flows. In addition, other REITs may compute these measures differently, so comparisons among REITs may not be helpful.

For the year ended December 31, 2018,2021, FFO was $10.45$13.36 per diluted common share, as compared to $9.70$9.75 and $10.58 per diluted common share for each of the years ended December 31, 20172020 and 2016,2019, respectively, representing an increase in 20182021 of 7.7%,37.0% or $0.75$3.61 per diluted common share.

share, as compared to 2020.

28

23


The following tables reconcile diluted earnings per share to FFO per share and set forth the computation of FFO per share:



 

 

 

 

 

 

 

 



 

 

 

 



Year Ended December 31,



2018

 

2017

 

2016



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Reconciliation of Diluted Earnings per Share to

 

 

 

 

 

 

 

 

FFO per Share:

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Diluted Earnings per Share

$

8.54 

 

$

6.73 

 

$

6.81 

Eliminate amounts per share excluded from FFO:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

3.21 

 

 

3.00 

 

 

2.90 

Gains on sale of real estate investments and

 

 

 

 

 

 

 

 

Shurgard Europe IPO, including our equity share

 

 

 

 

 

 

 

 

from investments and other

 

(1.30)

 

 

(0.03)

 

 

(0.01)

FFO per share

$

10.45 

 

$

9.70 

 

$

9.70 



 

 

 

 

 

 

 

 

Computation of FFO per Share:

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Net income allocable to common shareholders

$

1,488,900 

 

$

1,171,609 

 

$

1,183,879 

Eliminate items excluded from FFO:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

483,646 

 

 

454,526 

 

 

433,314 

Depreciation from unconsolidated

 

 

 

 

 

 

 

 

real estate investments

 

79,868 

 

 

71,931 

 

 

74,407 

Depreciation allocated to noncontrolling

 

 

 

 

 

 

 

 

interests and restricted share unitholders

 

(3,646)

 

 

(3,567)

 

 

(3,549)

Gains on sale of real estate investments and

 

 

 

 

 

 

 

 

Shurgard Europe IPO, including our equity share

 

 

 

 

 

 

 

 

from investments and other

 

(227,332)

 

 

(4,908)

 

 

(768)

FFO allocable to common shares

$

1,821,436 

 

$

1,689,591 

 

$

1,687,283 

Diluted weighted average common shares

 

174,297 

 

 

174,151 

 

 

173,878 

FFO per share

$

10.45 

 

$

9.70 

 

$

9.70 

 Year Ended December 31,
 202120202019
 (Amounts in thousands, except per share data)
Reconciliation of Diluted Earnings per Share to FFO per Share:
Diluted Earnings per Share$9.87 $6.29 $7.29 
Eliminate amounts per share excluded from FFO:
Depreciation and amortization4.44 3.53 3.32 
Gains on sale of real estate investments, including our equity share from investments(0.95)(0.07)(0.03)
FFO per share$13.36 $9.75 $10.58 
Computation of FFO per Share:
Net income allocable to common shareholders$1,732,444 $1,098,335 $1,272,767 
Eliminate items excluded from FFO:
Depreciation and amortization709,349 549,975 511,413 
Depreciation from unconsolidated real estate investments73,729 70,681 71,725 
Depreciation allocated to noncontrolling interests and restricted share unitholders(4,415)(3,850)(4,208)
Gains on sale of real estate investments, including our equity share from investments(165,272)(12,791)(5,896)
FFO allocable to common shares$2,345,835 $1,702,350 $1,845,801 
Diluted weighted average common shares175,568 174,642 174,530 
FFO per share$13.36 $9.75 $10.58 
We also present "Core FFO" and “Core FFO per share,” a non-GAAP measuremeasures that representsrepresent FFO and FFO per share excluding the impact of (i) foreign currency exchange gains and losses, (ii) EITF D-42 charges related to the redemption of preferred securities, (iii) acceleration of accruals due to the retirement of our former CEO and CFO and reversals of accruals with respect to share-based awards forfeited by retiring senior executive officers, and (iv)(iii) certain other non-cash and/or nonrecurring income or expense items.  items primarily representing, with respect to the periods presented below, the impact of loss contingency accruals, casualties, transactional due diligence, and advisory costs. We review Core FFO and Core FFO per share to evaluate our ongoing operating performance and we believe it isthey are used by investors and REIT analysts in a similar manner. However, Core FFO and Core FFO per share isare not a substitutesubstitutes for net income and net income per share. Because other REITs may not compute Core FFO or Core FFO per share in the same manner as we do, may not use the same terminology or may not present such a measure,measures, Core FFO and Core FFO per share may not be comparable among REITs.

29

24


The following table reconciles FFO per share to Core FFO per share:

share and FFO to Core FFO, respectively:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Year Ended December 31,

 

Year Ended December 31,



 

 

 

 

 

 

 

 

 

Percentage

 

 

 

 

 

 

 

Percentage



 

 

 

2018

 

2017

 

Change

 

2017

 

2016

 

Change



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per share

$

10.45 

 

$

9.70 

 

7.7% 

 

$

9.70 

 

$

9.70 

 

0.0% 

Eliminate the per share impact of items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

excluded from Core FFO, including

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

our equity share from investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange (gain) loss

 

(0.10)

 

 

0.29 

 

 

 

 

0.29 

 

 

(0.11)

 

 

Application of EITF D-42

 

 -

 

 

0.19 

 

 

 

 

0.19 

 

 

0.17 

 

 

Casualty losses and tenant claims

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

due to hurricanes

 

 -

 

 

0.07 

 

 

 

 

0.07 

 

 

 -

 

 

Shurgard Europe - IPO costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and casualty loss

 

0.03 

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Acceleration (reversal) of share-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

compensation expense due to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

executive officer retirement

 

0.18 

 

 

(0.03)

 

 

 

 

(0.03)

 

 

 -

 

 

Other items

 

 -

 

 

0.01 

 

 

 

 

0.01 

 

 

0.03 

 

 

Core FFO per share

$

10.56 

 

$

10.23 

 

3.2% 

 

$

10.23 

 

$

9.79 

 

4.5% 

 Year Ended December 31,Year Ended December 31,
 20212020Percentage Change20202019Percentage Change
(Amounts in thousands, except per share data)
Reconciliation of FFO per Share to Core FFO per Share:
FFO per share$13.36 $9.75 37.0 %$9.75 $10.58 (7.8)%
Eliminate the per share impact of items excluded from Core FFO, including our equity share from investments:
Foreign currency exchange (gain) loss(0.64)0.56 0.56 (0.04)
Preferred share redemption charge (a)0.18 0.28 0.28 0.21 
Property losses and tenant claims due to casualties (b)0.03 — — — 
Other items— 0.02 0.02 — 
Core FFO per share$12.93 $10.61 21.9 %$10.61 $10.75 (1.3)%
Reconciliation of FFO to Core FFO:
FFO allocable to common shares$2,345,835 $1,702,350 37.8 %$1,702,350 $1,845,801 (7.8)%
Eliminate the impact of items excluded from Core FFO, including our equity share from investments:
Foreign currency exchange (gain) loss(111,787)97,953 97,953 (7,829)
Preferred share redemption charge (a)31,604 48,265 48,265 37,246 
Property losses and tenant claims due to casualties (b)4,909 — — — 
Other items(543)4,412 4,412 255 
Core FFO allocable to common shares$2,270,018 $1,852,980 22.5 %$1,852,980 $1,875,473 (1.2)%
Diluted weighted average common shares175,568 174,642 174,642 174,530 
Core FFO per share$12.93 $10.61 21.9 %$10.61 $10.75 (1.3)%

(a)Preferred share redemption charge was presented in allocation of net income to preferred shareholders - redemption and equity in earnings of unconsolidated real estate entities on the Consolidated Statements of Income for the years ended December 31, 2021, 2020, and 2019.
(b)Property losses and tenant claims due to casualties was presented in general and administrative expenses and ancillary cost of operations on the Consolidated Statement of Income for the year ended December 31, 2021.
Analysis of Net Income by Reportable Segment

The following discussion and analysis is presented and organized in accordance with Note 11 to our December 31, 2018 financial statements, “Segment Information.”  Accordingly, refer to the tables presented in Note 11 in order to reconcile such amounts to our total net income and for further information on our reportable segments.

- Self-Storage Operations

Our self-storage operations are analyzed in twofour groups: (i) the 2,0462,274 facilities that we have owned and operated on a stabilized basis since January 1, 20162019 (the “Same Store Facilities”), (ii) 338 facilities we acquired after December 31, 2019 (the “Acquired facilities”), (iii) 142 facilities that have been newly developed or expanded, or that had commenced expansion by December 31, 2021 (the “Newly developed and (ii) allexpanded facilities”), and (iv) 33 other facilities, which are newly acquired, newly developed, recently redeveloped, or are otherwise not stabilized with respect to occupancies or rental rates since January 1, 20162019 (the “Non Same Store Facilities”“Other non-same store facilities”). See Note 1113 to our December 31, 20182021 consolidated financial statements “Segment Information,” for a reconciliation of the amounts in the tables below to our total net income.

30

25




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-Storage Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary

Year Ended December 31,

 

Year Ended December 31,



 

 

 

 

Percentage

 

 

 

 

 

 

 

Percentage



2018

 

2017

 

Change

 

2017

 

2016

 

Change



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities

$

2,242,755 

 

$

2,209,427 

 

1.5% 

 

$

2,209,427 

 

$

2,144,872 

 

3.0% 

Non Same Store Facilities 

 

354,852 

 

 

303,006 

 

17.1% 

 

 

303,006 

 

 

260,956 

 

16.1% 



 

2,597,607 

 

 

2,512,433 

 

3.4% 

 

 

2,512,433 

 

 

2,405,828 

 

4.4% 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities

 

579,520 

 

 

561,774 

 

3.2% 

 

 

561,774 

 

 

543,426 

 

3.4% 

Non Same Store Facilities

 

116,211 

 

 

95,859 

 

21.2% 

 

 

95,859 

 

 

74,479 

 

28.7% 



 

695,731 

 

 

657,633 

 

5.8% 

 

 

657,633 

 

 

617,905 

 

6.4% 

Net operating income (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities

 

1,663,235 

 

 

1,647,653 

 

0.9% 

 

 

1,647,653 

 

 

1,601,446 

 

2.9% 

Non Same Store Facilities

 

238,641 

 

 

207,147 

 

15.2% 

 

 

207,147 

 

 

186,477 

 

11.1% 

Total net operating income

 

1,901,876 

 

 

1,854,800 

 

2.5% 

 

 

1,854,800 

 

 

1,787,923 

 

3.7% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities

 

(360,241)

 

 

(355,700)

 

1.3% 

 

 

(355,700)

 

 

(361,991)

 

(1.7)%

Non Same Store Facilities

 

(123,405)

 

 

(98,826)

 

24.9% 

 

 

(98,826)

 

 

(71,323)

 

38.6% 

Total depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortization expense

 

(483,646)

 

 

(454,526)

 

6.4% 

 

 

(454,526)

 

 

(433,314)

 

4.9% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities

 

1,302,994 

 

 

1,291,953 

 

0.9% 

 

 

1,291,953 

 

 

1,239,455 

 

4.2% 

Non Same Store Facilities

 

115,236 

 

 

108,321 

 

6.4% 

 

 

108,321 

 

 

115,154 

 

(5.9)%

Total net income

$

1,418,230 

 

$

1,400,274 

 

1.3% 

 

$

1,400,274 

 

$

1,354,609 

 

3.4% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of facilities at period end:

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities

 

2,046 

 

 

2,046 

 

 -

 

 

2,046 

 

 

2,046 

 

 -

Non Same Store Facilities

 

383 

 

 

341 

 

12.3% 

 

 

341 

 

 

291 

 

17.2% 

Net rentable square footage at period end (in thousands):

 

 

 

 

 

 

 

 

 

 

Same Store Facilities

 

131,180 

 

 

131,180 

 

 -

 

 

131,180 

 

 

131,180 

 

 -

Non Same Store Facilities

 

30,867 

 

 

26,982 

 

14.4% 

 

 

26,982 

 

 

22,155 

 

21.8% 

(a)

Net operating income or “NOI” is a non-GAAP financial measure that excludes the impact of depreciation and amortization expense, which is based upon historical real estate costs and assumes that building values diminish ratably over time, while we believe that real estate values fluctuate due to market conditions.  We utilize NOI in determining current property values, evaluating property performance, and in evaluating property operating trends.  We believe that investors and analysts utilize NOI in a similar manner.  NOI is not a substitute for net income, net operating cash flow, or other related GAAP financial measures, in evaluating our operating results.  See Note 11 to our December 31, 2018 financial statements for a reconciliation of NOI to our total net income for all periods presented.

Self-Storage Operations 
SummaryYear Ended December 31,Year Ended December 31,
 20212020Percentage Change20202019Percentage Change
 (Dollar amounts and square footage in thousands)
Revenues:
Same Store facilities$2,767,577 $2,504,919 10.5 %$2,504,919 $2,525,572 (0.8)%
Acquired facilities203,331 42,699 376.2 %42,699 12,704 236.1 %
Newly developed and expanded facilities205,068 149,086 37.6 %149,086 121,378 22.8 %
Other non-same store facilities27,590 24,926 10.7 %24,926 24,898 0.1 %
3,203,566 2,721,630 17.7 %2,721,630 2,684,552 1.4 %
Cost of operations:
Same Store facilities697,244 711,451 (2.0)%711,451 692,656 2.7 %
Acquired facilities71,407 20,065 255.9 %20,065 5,178 287.5 %
Newly developed and expanded facilities73,617 66,444 10.8 %66,444 55,049 20.7 %
Other non-same store facilities9,762 9,583 1.9 %9,583 9,533 0.5 %
852,030 807,543 5.5 %807,543 762,416 5.9 %
Net operating income (a):
Same Store facilities2,070,333 1,793,468 15.4 %1,793,468 1,832,916 (2.2)%
Acquired facilities131,924 22,634 482.9 %22,634 7,526 200.7 %
Newly developed and expanded facilities131,451 82,642 59.1 %82,642 66,329 24.6 %
Other non-same store facilities17,828 15,343 16.2 %15,343 15,365 (0.1)%
Total net operating income2,351,536 1,914,087 22.9 %1,914,087 1,922,136 (0.4)%
Depreciation and amortization expense:
Same Store facilities(447,599)(445,756)0.4 %(445,756)(434,150)2.7 %
Acquired facilities(183,086)(32,939)455.8 %(32,939)(12,883)155.7 %
Newly developed and expanded facilities(61,645)(53,621)15.0 %(53,621)(46,340)15.7 %
Other non-same store facilities(21,098)(20,941)0.7 %(20,941)(19,545)7.1 %
Total depreciation and amortization expense(713,428)(553,257)29.0 %(553,257)(512,918)7.9 %
Net income (loss):
Same Store facilities1,622,734 1,347,712 20.4 %1,347,712 1,398,766 (3.6)%
Acquired facilities(51,162)(10,305)396.5 %(10,305)(5,357)92.4 %
Newly developed and expanded facilities69,806 29,021 140.5 %29,021 19,989 45.2 %
Other non-same store facilities(3,270)(5,598)(41.6)%(5,598)(4,180)33.9 %
Total net income$1,638,108 $1,360,830 20.4 %$1,360,830 $1,409,218 (3.4)%
Number of facilities at period end:
Same Store facilities2,274 2,274 2,274 2,274 
Acquired facilities338 106 218.9 %106 44 140.9 %
Newly developed and expanded facilities142 134 6.0 %134 131 2.3 %
Other non-same store facilities33 34 (2.9)%34 34 
2,787 2,548 9.4 %2,548 2,483 2.6 %
Net rentable square footage at period end:
Same Store facilities148,695 148,695 148,695 148,695 
Acquired facilities30,059 8,229 265.3 %8,229 3,133 162.7 %
Newly developed and expanded facilities17,407 15,891 9.5 %15,891 14,797 7.4 %
Other non-same store facilities2,158 2,236 (3.5)%2,236 2,283 (2.1)%
198,319 175,051 13.3 %175,051 168,908 3.6 %

26


(a)Net operating income from our self-storage operations has increased 2.5% in 2018 as compared to 2017or “NOI” is a non-GAAP financial measure that excludes the impact of depreciation and 3.7% in 2017 as compared to 2016.  These increases areamortization expense, which is based upon historical real estate costs and assumes that building values diminish ratably over time, while we believe that real estate values fluctuate due to higher revenuesmarket conditions. We utilize NOI in determining current property values, evaluating property performance, and in evaluating property operating trends. We believe that investors and analysts utilize NOI in a similar manner. NOI is not a substitute for net income, operating cash flow, or other related financial measures, in evaluating our operating results. See Note 13 to our December 31, 2021 consolidated financial statements for a reconciliation of NOI to our total net income for all periods presented.
Same Store Facilities as well as the acquisition and development of new facilities and the fill-up of unstabilized facilities. 

31



Same Store Facilities

The Same Store Facilities represent thoseconsist of facilities thatwe have been owned and operated aton a stabilized level of occupancy, revenues, and cost of operations since January 1, 2016.  We review the operations2019. The composition of our Same Store Facilities which excludes facilities whose operating trends are significantly affected by factors such as casualty events, as well as recently developed or acquired facilities, toallows us more effectively to evaluate the ongoing performance of our self-storage portfolio in 2016, 2017,2019, 2020, and 2018.2021 and exclude the impact of fill-up of unstabilized facilities, which can significantly affect operating trends. We believe theinvestors and analysts use Same Store information is used by investors and REIT analysts in a similar manner. However, because other REITs may not compute Same Store Facilities in the same manner as we do, may not use the same terminology or may not present such a measure, Same Store Facilities may not be comparable among REITs.


The following table summarizes the historical operating results of these 2,0462,274 facilities (131.2(148.7 million net rentable square feet) that represent approximately 81%75% of the aggregate net rentable square feet of our U.S. consolidated self-storage portfolio at December 31, 2018.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Data for the Same Store Facilities (2,046 facilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31,

 

Year Ended December 31,



 

 

 

 

Percentage

 

 

 

 

 

 

 

Percentage



 

2018

 

2017

 

Change

 

2017

 

2016

 

Change



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

$

2,144,330 

 

$

2,111,164 

 

1.6% 

 

$

2,111,164 

 

$

2,046,606 

 

3.2% 

Late charges and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

administrative fees

 

98,425 

 

 

98,263 

 

0.2% 

 

 

98,263 

 

 

98,266 

 

(0.0)%

Total revenues (a)

 

2,242,755 

 

 

2,209,427 

 

1.5% 

 

 

2,209,427 

 

 

2,144,872 

 

3.0% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property taxes

 

210,637 

 

 

200,005 

 

5.3% 

 

 

200,005 

 

 

192,400 

 

4.0% 

On-site property manager

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payroll

 

109,713 

 

 

108,477 

 

1.1% 

 

 

108,477 

 

 

107,461 

 

0.9% 

Supervisory payroll

 

35,275 

 

 

38,175 

 

(7.6)%

 

 

38,175 

 

 

37,123 

 

2.8% 

Repairs and maintenance

 

46,200 

 

 

46,447 

 

(0.5)%

 

 

46,447 

 

 

44,346 

 

4.7% 

Utilities

 

41,075 

 

 

39,477 

 

4.0% 

 

 

39,477 

 

 

39,769 

 

(0.7)%

Marketing

 

30,771 

 

 

28,679 

 

7.3% 

 

 

28,679 

 

 

26,025 

 

10.2% 

Other direct property costs

 

59,096 

 

 

56,975 

 

3.7% 

 

 

56,975 

 

 

54,822 

 

3.9% 

Allocated overhead

 

46,753 

 

 

43,539 

 

7.4% 

 

 

43,539 

 

 

41,480 

 

5.0% 

Total cost of operations (a)

 

579,520 

 

 

561,774 

 

3.2% 

 

 

561,774 

 

 

543,426 

 

3.4% 

Net operating income

 

1,663,235 

 

 

1,647,653 

 

0.9% 

 

 

1,647,653 

 

 

1,601,446 

 

2.9% 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortization expense

 

(360,241)

 

 

(355,700)

 

1.3% 

 

 

(355,700)

 

 

(361,991)

 

(1.7)%

Net income

$

1,302,994 

 

$

1,291,953 

 

0.9% 

 

$

1,291,953 

 

$

1,239,455 

 

4.2% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin (before depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and amortization expense)

 

74.2% 

 

 

74.6% 

 

(0.5)%

 

 

74.6% 

 

 

74.7% 

 

(0.1)%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

Square foot occupancy

 

93.2% 

 

 

93.8% 

 

(0.6)%

 

 

93.8% 

 

 

94.6% 

 

(0.8)%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized annual rental income per (b):

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupied square foot

$

17.54 

 

$

17.15 

 

2.3% 

 

$

17.15 

 

$

16.50 

 

3.9% 

Available square foot

$

16.35 

 

$

16.09 

 

1.6% 

 

$

16.09 

 

$

15.60 

 

3.1% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square foot occupancy

 

91.4% 

 

 

91.2% 

 

0.2% 

 

 

91.2% 

 

 

92.5% 

 

(1.4)%

Annual contract rent per

 

 

 

 

 

 

 

 

 

 

 

 

 

occupied square foot (c)

$

18.17 

 

$

17.94 

 

1.3% 

 

$

17.94 

 

$

17.40 

 

3.1% 

32


(a)

Revenues and cost2021. It includes various measures and detail that we do not include in the analysis of the developed, acquired, and other non-same store facilities, due to the relative magnitude and importance of operations do not include tenant reinsurance and merchandise sale revenues and expenses generated at the facilities.  See “Ancillary Operations” below for more information.

(b)

Realized annual rent per occupied square foot is computed by dividing rental income, before late charges and administrative fees, by the weighted average occupied square feet for the period.  Realized annual rent per available square foot (“REVPAF”) is computed by dividing rental income, before late charges and administrative fees, by the total available net rentable square feet for the period.  These measures exclude late charges and administrative fees in order to provide a better measure of our ongoing level of revenue.  Late charges are dependent upon the level of delinquency and administrative fees are dependent upon the level of move-ins.  In addition, the rates charged for late charges and administrative fees can vary independently from rental rates.  These measures take into consideration promotional discounts, which reduce rental income.

(c)

Annual contract rent represents the agreed upon monthly rate that is paid by our tenants in place at the time of measurement.   Contract rates are initially set in the lease agreement upon move-in and we adjust them from time to time with notice.  Contract rent excludes other fees that are charged on a per-item basis, such as late charges and administrative fees, does not reflect the impact of promotional discounts, and does not reflect the impact of rents that are written off as uncollectible.  

Analysis of Same Store Revenue

Revenues generated by our Same Store Facilities increased by 1.5%relative to our other self-storage facilities.


27


Selected Operating Data for the Same Store Facilities (2,274 facilities)

 Year Ended December 31,Year Ended December 31,
 20212020Percentage Change20202019Percentage Change
 (Dollar amounts in thousands, except for per square foot data)
Revenues (a):
Rental income$2,685,532 $2,421,295 10.9%$2,421,295 $2,415,746 0.2%
Late charges and administrative fees82,045 83,624 (1.9)%83,624 109,826 (23.9)%
Total revenues2,767,577 2,504,919 10.5%2,504,919 2,525,572 (0.8)%
Direct cost of operations (a):
Property taxes266,996 257,759 3.6%257,759 250,154 3.0%
On-site property manager payroll114,437 128,879 (11.2)%128,879 125,991 2.3%
Repairs and maintenance52,619 50,763 3.7%50,763 52,985 (4.2)%
Utilities40,401 41,201 (1.9)%41,201 45,225 (8.9)%
Marketing39,639 62,017 (36.1)%62,017 50,583 22.6%
Other direct property costs73,621 68,294 7.8%68,294 67,083 1.8%
Total direct cost of operations587,713 608,913 (3.5)%608,913 592,021 2.9%
Direct net operating income (b)2,179,864 1,896,006 15.0%1,896,006 1,933,551 (1.9)%
Indirect cost of operations (a):
Supervisory payroll(36,984)(40,931)(9.6)%(40,931)(39,061)4.8%
Centralized management costs(55,316)(49,054)12.8%(49,054)(50,873)(3.6)%
Share-based compensation(17,231)(12,553)37.3%(12,553)(10,701)17.3%
Net operating income2,070,333 1,793,468 15.4%1,793,468 1,832,916 (2.2)%
Depreciation and amortization expense(447,599)(445,756)0.4%(445,756)(434,150)2.7%
Net income$1,622,734 $1,347,712 20.4%$1,347,712 $1,398,766 (3.6)%
Gross margin (before indirect costs, depreciation and amortization expense)78.8%75.7%4.1%75.7%76.6%(1.2)%
Gross margin (before depreciation and amortization expense)74.8%71.6%4.5%71.6%72.6%(1.4)%
Weighted average for the period:
Square foot occupancy96.3%94.5%1.9%94.5%93.3%1.3%
Realized annual rental income per (c):
Occupied square foot$18.75$17.248.8%$17.24$17.41(1.0)%
Available square foot$18.06$16.2910.9%$16.29$16.250.2%
At December 31:
Square foot occupancy94.8%94.2%0.6%94.2%91.6%2.8%
Annual contract rent per occupied square foot (d)$20.02$17.9011.8%$17.90$17.95(0.3)%
28


(a)Revenues and cost of operations do not include tenant reinsurance and merchandise sale revenues and expenses generated at the facilities. See “Ancillary Operations” below for more information.
(b)Direct net operating income (“Direct NOI”), a subtotal within NOI, is a non-GAAP financial measure that excludes the impact of supervisory payroll, centralized management costs and share-based compensation in 2018addition to depreciation and amortization expense. We utilize direct net operating income in evaluating property performance and in evaluating property operating trends as compared to 2017 and by 3.0%  in 2017 as compared to 2016, due primarily to increases in realizedour competitors.
(c)Realized annual rent per occupied square foot is computed by dividing rental income, before late charges and administrative fees, by the weighted average occupied square feet for the period. Realized annual rent per available square foot (“REVPAF”) is computed by dividing rental income, before late charges and administrative fees, by the total available net rentable square feet for the period. These measures exclude late charges and administrative fees in order to provide a better measure of 2.3%our ongoing level of revenue. Late charges are dependent upon the level of delinquency and 3.9%administrative fees are dependent upon the level of move-ins. In addition, the rates charged for late charges and administrative fees can vary independently from rental rates. These measures take into consideration promotional discounts, which reduce rental income.
(d)Annual contract rent represents the agreed upon monthly rate that is paid by our tenants in 2018place at the time of measurement. Contract rates are initially set in the lease agreement upon move-in and 2017, respectively,we adjust them from time to time with notice. Contract rent excludes other fees that are charged on a per-item basis, such as compared tolate charges and administrative fees, does not reflect the previous year.    

impact of promotional discounts, and does not reflect the impact of rents that are written off as uncollectible.

Analysis of Same Store revenue growth on a year over year basis declined from 3.0% in 2017 to 1.5% in 2018, due to softness in demand in substantially all of our major markets, which has led to a lack of pricing power with respect to new tenants.  We attribute some of this softness to local economic conditions and, in some markets most notably Atlanta, Austin, Charlotte, Chicago, Dallas, Denver, Houston, New York and Portland, increased supply of newly constructed self-storage facilities.

Same Store weighted average square foot occupancy remained strong at 93.2%, 93.8% and 94.6%  during 2018, 2017 and 2016. 

Revenue

We believe that high occupancies help maximizea balanced occupancy and rate strategy maximizes our rental income.revenues over time. We seek to maintain a weighted average square foot occupancy level of at least 90%, by regularly adjustingadjust the rental rates and promotionspromotional discounts offered to attract new tenants(generally, “$1.00 rent for the first month”), as well as adjusting our marketing efforts on the Internet and other channels in order to generate sufficient move-in volumemaximize revenue from new tenants to replace tenants that vacate.

Increasing

We typically increase rental rates to existing tenants, generally on an annual basis, is a key component of our revenue growth.  We determine the level of rental increases based upon our expectations regarding the impact of existing tenant rate increases on incremental move-outs.  An important determinant of the level of rent increases is the number of long-term tenants that we have (generally, those thatwho have been with us for at least a year)

Annual every six to twelve months. As a result, the number of long-term tenants we have in our facilities is an important factor in our revenue growth. The level of rate increases to long-term tenants is based upon evaluating the additional revenue from the increase against the negative impact of incremental move-outs, by considering the customer’s in-place rent and prevailing market rents, among other factors.

Revenues generated by our Same Store Facilities increased 10.5% in 2021 and decreased 0.8% in 2020, in each case as compared to the previous year. The increase in 2021 is due primarily to (i) an 8.8% increase in realized annual rent per occupied square foot for 2021 as compared to 2020 and, to a lesser extent, (ii) a 1.9% increase in average occupancy for 2021 as compared to 2020. The decrease in 2020 is due to the negative impact caused by the COVID Pandemic, certain restrictions on rate increases to existing tenants imposed by local governments due to declared state of emergency, reduced late charges and administrative fees, as well as the continued impact of increased new supply from new developments.
Our growth in revenues, weighted average square foot occupancy, realized annual rent per occupied square foot, and REVPAF for 2021 as compared to 2020 was evident in substantially all of our markets including each of our top 15 markets.
Realized annual rent per occupied square foot increased 8.8% in 2021 as compared to 2020. The increase of realized annual rent per occupied square foot in 2021 as compared to 2020 was due to (i) a 25.8% year over year increase in average rates per square foot charged to new tenants moving in as a result of strong customer demand across all markets, combined with (ii) rate increases to existing tenants in 2021 as compared to the curtailed increases in 2020. At December 31, 2021, annual contract rent per occupied square foot for customers moving in was $14.22, $14.65, and $14.66 in 2018, 2017, and 2016, respectively, and the related square footage for the space they moved into was 98.7 million, 103.1 million, and 107.9 million, respectively.  Annual contract rent per foot for customers moving out was $16.29, $16.09, and $15.66 in 2018, 2017, and 2016, respectively, and the related square footage for the space they moved out of was 98.4 million, 104.8 million, and 108.4 million, respectively.   

Annual contract rent per foot for customers moving in was $13.68 and $14.17 for the three months ended11.8% higher as compared to December 31, 2018 and 2017, respectively, and the related2020.

We experienced high occupancy levels throughout 2021. Our average square footage for the space they moved into was 23.3 million and 23.4 million, respectively.  Annual contract rent per foot for customers moving out was $16.25 and $16.15 for the three months ended December 31, 2018 and 2017, respectively, and the related square footage for the space they moved out of was 24.2 million and 26.0 million, respectively.

We ended 2016 with aggregate annualized contract rents per occupied foot up 4.7%occupancy levels increased 1.9% on a year over year basis.basis during 2021 and at December 31, 2021, our square foot occupancy was 94.8%. The improvement in occupancy trends was due primarily to improved trends in move-outs, with year over year increase dropped to 3.1% at the end of 2017 and 1.3% at the end of 2018. 

33


The decreasesmove-outs down 7.9% in year over year growth in annual contract rent from 4.7% at the end of 2016 to 3.1% at the end of 2017 and to 1.3% at the end of 2018 was due to increased rent “roll down” on tenants moving out relative to the rates of move-ins, particularly with respect to 2018 with reduced move-in rates.  However, in 2018, our customer trends2021. This resulted in fewer move-outs and an increased average length of stay.  The increased average length of stay contributed to an increased beneficial effect of rentfor 2021, which supports revenue growth through rate increases to existinglong-term tenants and a reduced requirement to replace vacating tenants with new tenants, leading to reduced promotional costs and increased pricing leverage. This reduced requirement to replace vacating tenants with new tenants resulted in 2018lower move-in volumes throughout 2021. With higher occupancy and pricing trends, we reduced promotional discounts given to new move-in customers for 2021 by 49.8% as compared to 2017 due to more long-term customers that were eligible for rate increases.  The extent to which these positive trends will continue in 2019 is uncertain at this time. 

In order to stimulate move-in volume, we often give promotional discounts, generally in the form of a “$1.00 rent for the first month” offer.  Promotional discounts, based upon the move-in contractual rates for the related promotional period, totaled $77.8 million, $82.4 million and $87.6 million for 2018, 2017 and 2016, respectively, and are recorded as a reduction to revenue.  The decreases in promotional discounts in 2017 and 2018 are due to reductions in the volume of move-ins as well as in the case of 2018, lower average move-in rates.  Promotional discounts totaled $19.8 million and $19.9 million for the three months ended December 31, 2018 and 2017, respectively.

2020.

Demand ishistorically has been higher in the summer months than in the winter months and, as a result, rental rates charged to new tenants arehave typically been higher in the summer months than in the winter months. Demand fluctuates due
29


to various local and regional factors, including the overall economy. Demand into our system is also impacted by new supply of self-storage space as well as alternatives to self-storage.

We believe rental growth in 2019 will come primarily fromexpect continued annual rent increases to existing tenants.  Our future rental growth will also be dependent upon many factors for each market that we operate in, including demand for self-storage space, the level of new supply of self-storage space and the average length of stay of our tenants. 

We believe that the current trends in move-in, move-out, in place contractual rents and occupancy levels are consistent with continued moderate revenue growth in 2019.  However, there can be no assurance of continued revenue growth, because current trends, when viewed in the short-run, are volatile2022 supported by consistently high customer demand and not necessarily predictive ofa stable tenant base that will enable us to continue to raise rates to our revenues going forward because they are subject to many factors which cannot be predicted, such as theexisting tenants while maintaining a high level of consumer demandoccupancy.

Late Charges and competition from newly developedAdministrative Fees
Late charges and existing facilities.

We are takingadministrative fees decreased 1.9% year over year for 2021, due to (i) an acceleration in average collections whereby a numbergreater percentage of actionstenants paid their monthly rent promptly to improve demand into our system, including (i) increasing marketing spend onavoid the Internet,incurrence of such fees and (ii) offering competitive rental ratesreduced move-in administrative fees due to lower move-ins.

Selected Key Statistical Data
The following table sets forth average annual contract rent per square foot and (iii) continuing to offertotal square footage for tenants moving in and moving out during the years ended December 31, 2021, 2020, and 2019. It also includes promotional discounts, to new tenants.  Even if these actions are successfulwhich vary based upon the move-in contractual rates, move-in volume, and percentage of tenants moving in improving demand into our system, in at leastwho receive the near term, we believe these actions may have a negative impact on our revenue trends due to less growth in initial rental rates and increased promotional discounts.

discount.

Year Ended December 31,Year Ended December 31,
20212020Change20202019Change
(Amounts in thousands, except for per square foot amounts)
Tenants moving in during the period:
Average annual contract rent per square foot$17.08 $13.58 25.8%$13.58 $13.57 0.1%
Square footage93,684 104,426 (10.3)%104,426 109,173 (4.3)%
Contract rents gained from move-ins$1,600,123 $1,418,105 12.8%$1,418,105 $1,481,478 (4.3)%
Promotional discounts given$37,950 $75,568 (49.8)%$75,568 $82,144 (8.0)%
Tenants moving out during the period:
Average annual contract rent per square foot$17.56 $15.58 12.7%$15.58 $16.01 (2.7)%
Square footage92,585 100,548 (7.9)%100,548 108,434 (7.3)%
Contract rents lost from move-outs$1,625,793 $1,566,538 3.8%$1,566,538 $1,736,028 (9.8)%

Analysis of Same Store Cost of Operations

Cost of operations (excluding depreciation and amortization) decreased 2.0% in 2021 as compared to 2020 due primarily to decreased marketing and on-site property manager payroll expense. Cost of operations (excluding depreciation and amortization) increased 3.2%2.7% in 20182020 as compared to 2017, and 3.4% in 2017 as compared to 2016,2019 due primarily to increased marketing and property tax expense.

Property tax expense increased 5.3%3.6% in 20182021 as compared to 2017,2020 and 4.0%increased 3.0% in 20172020 as compared to 2016, due primarily to2019 as a result of higher assessed values. We expect property tax expense growth of approximately 5.0% in 20192022 due primarily to higher assessed values and, to a lesser extent, increased tax rates.

On-site property manager payroll expense increased 1.1%decreased 11.2% in 20182021 as compared to 20172020 and 0.9%increased 2.3% in 20172020 as compared to 2016.  These increases were2019. The decrease in 2021 is primarily due to higher(i) a year-over-year decline in hours worked due to staffing reductions from reduced move-in and move-out activity and revisions to other operational processes and (ii) a temporary $3.00 hourly incentive increase and enhancement of paid time off benefits to all of our property managers between April 1, 2020 and June 30, 2020 in response to the COVID Pandemic, partially offset by wage rates, offset partiallyincreases in response to competitive labor conditions experienced in most geographical markets since the second quarter of 2021. On October 1, 2021, we increased the wages of all of our property employees by lower hours worked.an average of 7.5%, bringing our average pay for non-resident property employees (i.e. those not receiving rent and utility free housing) to $15 per hour. We expect on-siteon-
30


site property manager payroll expense to increase on an inflationary basis in 2019.  We have been impacted2022 driven by a tight labor market across the country, as well as increases in minimum wages in certain jurisdictions, and expect additional impacts in 2019 as existing minimumincreased wage increases become effective and new increases are enacted. 

Supervisory payroll expense, which represents compensation paid to the management personnel who directly and indirectly supervise the on-site property managers, decreased 7.6% in 2018 as compared to 2017 and increased

34


2.8% in 2017 as compared to 2016.  The decrease in 2018 is due to reductions in headcountrates, partially offset by higher wage rates.  The increaseexpected reduction in 2017 is due primarily to higher wage rates.  We expect inflationary increases in wage rates and increased headcount in 2019. 

Repairs and maintenance expense decreased 0.5% in 2018 as compared to 2017 and increased 4.7% in 2017 as compared to 2016.  Repair and maintenance costs include snow removal expense totaling $3.5 million, $3.0 million and $4.2 million in 2018, 2017 and 2016, respectively.  Excluding snow removal costs, repairs and maintenance decreased 1.7% in 2018 as compared to 2017 and increased 8.3% in 2017 as compared to 2016.

Repairs and maintenance expense levels are dependent upon many factors such as weather conditions, which can impact repair and maintenance needs including snow removal, inflation in material and labor costs, and random events.  We expect inflationary increases in repairs and maintenance expense in 2019, excluding snow removal expense, which is primarily weather dependent and not predictable. 

hours.

Our utility expenses are comprisedconsist primarily of electricity costs, which are dependent upon energy prices, subject to fluctuations due to market conditions, and usage levels. Changes in usage levels are driven primarily by weather and temperature. Utility expense increased 4.0%decreased 1.9% in 20182021 as compared to 20172020 and decreased 0.7%8.9% in 20172020 as compared to 2016.  It is difficult2019. The decreases experienced in 2021 and 2020 are due primarily to estimate futureinvestments we are making in energy saving technology such as solar power and LED lights, which generate favorable returns on investment in the form of lower utility costs, because weather, temperature, and energy prices are volatile and not predictable. 

usage.

Marketing expense is comprised principally ofincludes Internet advertising, television advertising and the operating costs of our telephone reservation center. MarketingInternet advertising expense, comprising keyword search fees assessed on a “per click” basis, varies based upon demand for self-storage space, the quantity of people inquiring about self-storage through online search, occupancy levels, the number and aggressiveness of bidding competitors, and other factors. Television andThese factors are volatile; accordingly, Internet advertising in particular, can increase or decrease significantly in the short-term. We decreased marketing expense by 36.1% in 2021 as compared to 2020 due primarily to lower volume of paid search programs we utilized in 2021 given strong demand and high occupancies in many of our same store properties. Marketing expense increased 7.3%22.6% in 20182020 as compared to 2017 and 10.2% in 2017 as compared to 20162019, due primarily to both higher volume of paid search programs we utilized to attract more customers for our space, and cost per click for keyword search terms increased Internet marketing expenditures.  We expect continued increases in marketing expense in 2019.

due to more keyword bidding competition from existing self-storage owners and operators, including owners of newly developed facilities and nontraditional storage providers.

Other direct property costs include administrative expenses incurred at thespecific to each self-storage facilities,facility, such as property insurance, telephone and data communication lines, business license costs, bank charges related to processing the facilities’ cash receipts, tenant mailings, credit card fees, eviction costs, and the cost of operating each property’s rental office. These costs increased 3.7%7.8% in 20182021 as compared to 20172020 and 3.9%1.8% in 20172020 as compared to 2016.  These increases included higher2019. We continue to experience increased credit card fees due to a higher proportionlong-term trend of collections being received frommore customers paying with credit cards rather than cash, checks, or other methods of payment with lower transaction costs.
Supervisory payroll expense, which represents cash compensation paid to the management personnel who directly and indirectly supervise the on-site property managers, decreased 9.6% in 2021 as compared to 2020, due primarily to lower headcount in 2021 and incentives related to the COVID Pandemic in 2020. Supervisory payroll increased 4.8% in 2020 as compared to 2019 due to higher revenues.  The increase in 2018 also includes the impact of upgraded data communication lines.  We expect inflationary increases in other direct propertyheadcount.
Centralized management costs in 2019.

Allocated overhead represents administrative and cash compensation expenses for shared general corporate functions which are allocated to self-storage property operations to the extent their efforts are devoted to self-storage operations. Such functions include information technology human resources,support, hardware, and software, as well as centralized administration of payroll, benefits, training, repairs and maintenance, customer service, pricing and marketing, operational accounting and finance, marketing, and legal costs. Centralized management costs of senior executives (other than the Chief Executive Officer and Chief Financial Officer, which are includedincreased 12.8% in general and administrative expense).  Allocated overhead increased 7.4% in 20182021 as compared to 20172020 and 5.0%decreased 3.6% in 20172020 as compared to 2016.2019. The increase in 2021 was due primarily to an increase in technology and data team costs that support property operations. We expect increases in both periods werecentralized management costs in 2022 due to increased headcountcontinued investment in our technology and information technology expenses.  We expect inflationary increases in allocated overhead in 2019.

Analysisdata platforms that support our property operations.

Share-based compensation expense includes the amortization of Same Store Depreciationrestricted share units and Amortization

Depreciationstock options granted to management personnel who directly and indirectly supervise the on-site property managers, as well as those employees responsible for providing shared general corporate functions to the extent their efforts are devoted to self-storage operations. Such functions are listed above under centralized management costs. Share-based compensation expense varies based upon the level of grants and their related vesting and amortization for Same Store Facilitiesperiods, forfeitures, as well as the Company’s common share price on the date of each grant. Share-based compensation expense increased 1.3%37.3% in 20182021 as compared to 20172020 and decreased 1.7%17.3% in 20172020 as compared to 2016.  We expect modest increases2019. The increase in depreciation2021 is due primarily to the absence of comparable performance-based share-based compensation expense in 2019. 

The following table summarizes selected quarterly financial data2020 and the accelerated compensation costs recognized in 2021 associated with respectmodifying our share-based compensation plans in July 2020, to the Same Store Facilities:

allow immediate vesting upon retirement.

35


31




 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Quarter Ended

 

 

 



March 31

 

June 30

 

September 30

 

December 31

 

Entire Year



 

 

 

 

 

 

 

 

 

 

 

 

 

 



(Amounts in thousands, except for per square foot amounts)

Total revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

$

548,116 

 

$

558,216 

 

$

574,523 

 

$

561,900 

 

$

2,242,755 

2017

$

536,618 

 

$

549,676 

 

$

567,969 

 

$

555,164 

 

$

2,209,427 

2016

$

515,444 

 

$

531,654 

 

$

554,591 

 

$

543,183 

 

$

2,144,872 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

2018

$

153,532 

 

$

150,688 

 

$

152,206 

 

$

123,094 

 

$

579,520 

2017

$

148,577 

 

$

146,857 

 

$

148,079 

 

$

118,261 

 

$

561,774 

2016

$

142,951 

 

$

139,335 

 

$

145,734 

 

$

115,406 

 

$

543,426 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

$

58,359 

 

$

59,138 

 

$

59,004 

 

$

34,136 

 

$

210,637 

2017

$

55,831 

 

$

56,032 

 

$

55,822 

 

$

32,320 

 

$

200,005 

2016

$

53,477 

 

$

53,674 

 

$

53,485 

 

$

31,764 

 

$

192,400 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repairs and maintenance:

 

 

 

 

 

 

 

 

 

 

 

 

2018

$

11,523 

 

$

11,593 

 

$

11,251 

 

$

11,833 

 

$

46,200 

2017

$

11,684 

 

$

11,387 

 

$

11,407 

 

$

11,969 

 

$

46,447 

2016

$

11,446 

 

$

10,672 

 

$

11,053 

 

$

11,175 

 

$

44,346 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing:

 

 

 

 

 

 

 

 

 

 

 

 

2018

$

6,516 

 

$

7,697 

 

$

7,814 

 

$

8,744 

 

$

30,771 

2017

$

6,792 

 

$

8,127 

 

$

6,966 

 

$

6,794 

 

$

28,679 

2016

$

5,236 

 

$

5,715 

 

$

7,755 

 

$

7,319 

 

$

26,025 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVPAF:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

$

15.97 

 

$

16.31 

 

$

16.75 

 

$

16.38 

 

$

16.35 

2017

$

15.63 

 

$

16.03 

 

$

16.54 

 

$

16.17 

 

$

16.09 

2016

$

14.98 

 

$

15.49 

 

$

16.12 

 

$

15.81 

 

$

15.60 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average realized annual rent per occupied square foot:

 

 

 

2018

$

17.30 

 

$

17.35 

 

$

17.83 

 

$

17.68 

 

$

17.54 

2017

$

16.79 

 

$

16.95 

 

$

17.49 

 

$

17.37 

 

$

17.15 

2016

$

15.99 

 

$

16.24 

 

$

16.91 

 

$

16.85 

 

$

16.50 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average occupancy levels for the period:

 

 

 

 

 

 

 

 

2018

 

92.3% 

 

 

94.0% 

 

 

94.0% 

 

 

92.6% 

 

 

93.2% 

2017

 

93.1% 

 

 

94.6% 

 

 

94.6% 

 

 

93.1% 

 

 

93.8% 

2016

 

93.7% 

 

 

95.4% 

 

 

95.4% 

 

 

93.7% 

 

 

94.6% 

36


Analysis of Market Trends

The following table setstables set forth selected market trends in our Same Store Facilities:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities Operating Trends by Market

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31,

 

Year Ended December 31,



 

2018

 

2017

 

Change

 

2017

 

2016

 

Change



(Amounts in thousands, except for weighted average data)

Market (number of facilities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

square footage in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles (197, 13.4)

$

339,037 

 

$

327,326 

 

3.6% 

 

$

327,326 

 

$

310,360 

 

5.5% 

San Francisco (124, 7.6)

 

192,620 

 

 

188,139 

 

2.4% 

 

 

188,139 

 

 

181,141 

 

3.9% 

New York (82, 5.7)

 

140,463 

 

 

136,654 

 

2.8% 

 

 

136,654 

 

 

133,280 

 

2.5% 

Seattle-Tacoma (81, 5.4)

 

104,659 

 

 

102,810 

 

1.8% 

 

 

102,810 

 

 

98,538 

 

4.3% 

Washington DC (82, 5.1)

 

105,339 

 

 

105,228 

 

0.1% 

 

 

105,228 

 

 

103,695 

 

1.5% 

Miami (73, 5.0)

 

96,900 

 

 

95,726 

 

1.2% 

 

 

95,726 

 

 

94,239 

 

1.6% 

Chicago (129, 8.1)

 

117,715 

 

 

120,500 

 

(2.3)%

 

 

120,500 

 

 

120,344 

 

0.1% 

Atlanta (98, 6.4)

 

84,275 

 

 

82,534 

 

2.1% 

 

 

82,534 

 

 

80,275 

 

2.8% 

Dallas-Ft. Worth (77, 4.9)

 

63,393 

 

 

65,070 

 

(2.6)%

 

 

65,070 

 

 

64,202 

 

1.4% 

Houston (70, 4.8)

 

65,155 

 

 

64,639 

 

0.8% 

 

 

64,639 

 

 

65,771 

 

(1.7)%

Philadelphia (57, 3.6)

 

57,469 

 

 

55,759 

 

3.1% 

 

 

55,759 

 

 

53,558 

 

4.1% 

Orlando-Daytona (64, 4.0)

 

54,635 

 

 

52,700 

 

3.7% 

 

 

52,700 

 

 

50,074 

 

5.2% 

West Palm Beach (38, 2.6)

 

46,614 

 

 

45,650 

 

2.1% 

 

 

45,650 

 

 

43,721 

 

4.4% 

Tampa (47, 3.1)

 

44,004 

 

 

43,484 

 

1.2% 

 

 

43,484 

 

 

41,590 

 

4.6% 

Portland (41, 2.2)

 

39,603 

 

 

39,997 

 

(1.0)%

 

 

39,997 

 

 

38,835 

 

3.0% 

All other markets (786, 49.3)

 

690,874 

 

 

683,211 

 

1.1% 

 

 

683,211 

 

 

665,249 

 

2.7% 

Total revenues

$

2,242,755 

 

$

2,209,427 

 

1.5% 

 

$

2,209,427 

 

$

2,144,872 

 

3.0% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

$

280,907 

 

$

272,106 

 

3.2% 

 

$

272,106 

 

$

256,426 

 

6.1% 

San Francisco

 

156,691 

 

 

153,787 

 

1.9% 

 

 

153,787 

 

 

147,851 

 

4.0% 

New York

 

101,662 

 

 

99,143 

 

2.5% 

 

 

99,143 

 

 

96,415 

 

2.8% 

Seattle-Tacoma

 

82,007 

 

 

81,271 

 

0.9% 

 

 

81,271 

 

 

78,465 

 

3.6% 

Washington DC

 

78,780 

 

 

79,292 

 

(0.6)%

 

 

79,292 

 

 

79,245 

 

0.1% 

Miami

 

72,881 

 

 

72,307 

 

0.8% 

 

 

72,307 

 

 

71,558 

 

1.0% 

Chicago

 

65,155 

 

 

70,445 

 

(7.5)%

 

 

70,445 

 

 

71,264 

 

(1.1)%

Atlanta

 

62,500 

 

 

61,110 

 

2.3% 

 

 

61,110 

 

 

59,713 

 

2.3% 

Dallas-Ft. Worth

 

44,642 

 

 

46,572 

 

(4.1)%

 

 

46,572 

 

 

45,984 

 

1.3% 

Houston

 

43,039 

 

 

42,546 

 

1.2% 

 

 

42,546 

 

 

44,432 

 

(4.2)%

Philadelphia

 

40,456 

 

 

39,485 

 

2.5% 

 

 

39,485 

 

 

38,077 

 

3.7% 

Orlando-Daytona

 

40,240 

 

 

38,951 

 

3.3% 

 

 

38,951 

 

 

36,517 

 

6.7% 

West Palm Beach

 

34,806 

 

 

33,868 

 

2.8% 

 

 

33,868 

 

 

32,649 

 

3.7% 

Tampa

 

31,796 

 

 

31,591 

 

0.6% 

 

 

31,591 

 

 

30,146 

 

4.8% 

Portland

 

30,767 

 

 

31,304 

 

(1.7)%

 

 

31,304 

 

 

30,445 

 

2.8% 

All other markets

 

496,906 

 

 

493,875 

 

0.6% 

 

 

493,875 

 

 

482,259 

 

2.4% 

Total net operating income

$

1,663,235 

 

$

1,647,653 

 

0.9% 

 

$

1,647,653 

 

$

1,601,446 

 

2.9% 

37




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities Operating Trends by Market (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Year Ended December 31,

 

Year Ended December 31,



 

2018

 

2017

 

Change

 

2017

 

2016

 

Change

Weighted average square foot

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 occupancy:

 

Los Angeles

 

95.2% 

 

 

95.7% 

 

(0.5)%

 

 

95.7% 

 

 

96.0% 

 

(0.3)%

San Francisco

 

94.5% 

 

 

95.2% 

 

(0.7)%

 

 

95.2% 

 

 

95.9% 

 

(0.7)%

New York

 

94.3% 

 

 

94.3% 

 

0.0% 

 

 

94.3% 

 

 

94.6% 

 

(0.3)%

Seattle-Tacoma

 

93.2% 

 

 

94.5% 

 

(1.4)%

 

 

94.5% 

 

 

95.8% 

 

(1.4)%

Washington DC

 

92.4% 

 

 

92.7% 

 

(0.3)%

 

 

92.7% 

 

 

93.2% 

 

(0.5)%

Miami

 

92.7% 

 

 

93.5% 

 

(0.9)%

 

 

93.5% 

 

 

94.9% 

 

(1.5)%

Chicago

 

90.3% 

 

 

91.2% 

 

(1.0)%

 

 

91.2% 

 

 

92.3% 

 

(1.2)%

Atlanta

 

93.2% 

 

 

93.5% 

 

(0.3)%

 

 

93.5% 

 

 

94.7% 

 

(1.3)%

Dallas-Ft. Worth

 

91.7% 

 

 

93.3% 

 

(1.7)%

 

 

93.3% 

 

 

95.0% 

 

(1.8)%

Houston

 

90.8% 

 

 

91.8% 

 

(1.1)%

 

 

91.8% 

 

 

92.4% 

 

(0.6)%

Philadelphia

 

94.8% 

 

 

94.6% 

 

0.2% 

 

 

94.6% 

 

 

94.5% 

 

0.1% 

Orlando-Daytona

 

94.4% 

 

 

95.0% 

 

(0.6)%

 

 

95.0% 

 

 

95.1% 

 

(0.1)%

West Palm Beach

 

94.1% 

 

 

94.9% 

 

(0.8)%

 

 

94.9% 

 

 

95.5% 

 

(0.6)%

Tampa

 

93.0% 

 

 

94.3% 

 

(1.4)%

 

 

94.3% 

 

 

95.0% 

 

(0.7)%

Portland

 

94.1% 

 

 

95.3% 

 

(1.3)%

 

 

95.3% 

 

 

96.6% 

 

(1.3)%

All other markets

 

93.1% 

 

 

93.6% 

 

(0.5)%

 

 

93.6% 

 

 

94.3% 

 

(0.7)%

Total weighted average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

square foot occupancy

 

93.2% 

 

 

93.8% 

 

(0.6)%

 

 

93.8% 

 

 

94.6% 

 

(0.8)%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized annual rent per

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 occupied square foot:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

$

25.72 

 

$

24.67 

 

4.3% 

 

$

24.67 

 

$

23.29 

 

5.9% 

San Francisco

 

26.15 

 

 

25.30 

 

3.4% 

 

 

25.30 

 

 

24.18 

 

4.6% 

New York

 

25.17 

 

 

24.50 

 

2.7% 

 

 

24.50 

 

 

23.80 

 

2.9% 

Seattle-Tacoma

 

20.03 

 

 

19.39 

 

3.3% 

 

 

19.39 

 

 

18.28 

 

6.1% 

Washington DC

 

21.41 

 

 

21.16 

 

1.2% 

 

 

21.16 

 

 

20.69 

 

2.3% 

Miami

 

19.77 

 

 

19.36 

 

2.1% 

 

 

19.36 

 

 

18.72 

 

3.4% 

Chicago

 

15.33 

 

 

15.56 

 

(1.5)%

 

 

15.56 

 

 

15.33 

 

1.5% 

Atlanta

 

13.19 

 

 

12.89 

 

2.3% 

 

 

12.89 

 

 

12.37 

 

4.2% 

Dallas-Ft. Worth

 

13.34 

 

 

13.46 

 

(0.9)%

 

 

13.46 

 

 

13.07 

 

3.0% 

Houston

 

14.32 

 

 

14.06 

 

1.8% 

 

 

14.06 

 

 

14.15 

 

(0.6)%

Philadelphia

 

16.10 

 

 

15.66 

 

2.8% 

 

 

15.66 

 

 

15.04 

 

4.1% 

Orlando-Daytona

 

13.88 

 

 

13.31 

 

4.3% 

 

 

13.31 

 

 

12.61 

 

5.6% 

West Palm Beach

 

18.59 

 

 

18.08 

 

2.8% 

 

 

18.08 

 

 

17.16 

 

5.4% 

Tampa

 

14.25 

 

 

13.90 

 

2.5% 

 

 

13.90 

 

 

13.15 

 

5.7% 

Portland

 

18.70 

 

 

18.61 

 

0.5% 

 

 

18.61 

 

 

17.81 

 

4.5% 

All other markets

 

14.27 

 

 

14.03 

 

1.7% 

 

 

14.03 

 

 

13.55 

 

3.5% 

Total realized rent per

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

occupied square foot

$

17.54 

 

$

17.15 

 

2.3% 

 

$

17.15 

 

$

16.50 

 

3.9% 

38




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store Facilities Operating Trends by Market (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Year Ended December 31,

 

Year Ended December 31,



 

2018

 

2017

 

Change

 

2017

 

2016

 

Change

REVPAF:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

$

24.48 

 

$

23.60 

 

3.7% 

 

$

23.60 

 

$

22.36 

 

5.5% 

San Francisco

 

24.71 

 

 

24.10 

 

2.5% 

 

 

24.10 

 

 

23.19 

 

3.9% 

New York

 

23.74 

 

 

23.10 

 

2.8% 

 

 

23.10 

 

 

22.51 

 

2.6% 

Seattle-Tacoma

 

18.67 

 

 

18.31 

 

2.0% 

 

 

18.31 

 

 

17.52 

 

4.5% 

Washington DC

 

19.78 

 

 

19.62 

 

0.8% 

 

 

19.62 

 

 

19.28 

 

1.8% 

Miami

 

18.32 

 

 

18.10 

 

1.2% 

 

 

18.10 

 

 

17.77 

 

1.9% 

Chicago

 

13.84 

 

 

14.19 

 

(2.5)%

 

 

14.19 

 

 

14.16 

 

0.2% 

Atlanta

 

12.30 

 

 

12.06 

 

2.0% 

 

 

12.06 

 

 

11.72 

 

2.9% 

Dallas-Ft. Worth

 

12.23 

 

 

12.57 

 

(2.7)%

 

 

12.57 

 

 

12.41 

 

1.3% 

Houston

 

13.00 

 

 

12.91 

 

0.7% 

 

 

12.91 

 

 

13.08 

 

(1.3)%

Philadelphia

 

15.26 

 

 

14.81 

 

3.0% 

 

 

14.81 

 

 

14.21 

 

4.2% 

Orlando-Daytona

 

13.10 

 

 

12.65 

 

3.6% 

 

 

12.65 

 

 

11.99 

 

5.5% 

West Palm Beach

 

17.50 

 

 

17.16 

 

2.0% 

 

 

17.16 

 

 

16.39 

 

4.7% 

Tampa

 

13.26 

 

 

13.11 

 

1.1% 

 

 

13.11 

 

 

12.49 

 

5.0% 

Portland

 

17.59 

 

 

17.74 

 

(0.8)%

 

 

17.74 

 

 

17.19 

 

3.2% 

All other markets

 

13.28 

 

 

13.13 

 

1.1% 

 

 

13.13 

 

 

12.77 

 

2.8% 

Total REVPAF

$

16.35 

 

$

16.09 

 

1.6% 

 

$

16.09 

 

$

15.60 

 

3.1% 

We believe that our geographic diversification and scale provide some insulation from localized economic effects and add to the stability of our cash flows.  It is difficult to predict localized trends in short-term self-storage demand and operating results.  Over the long run, we believe that markets that experience population growth, high employment, and otherwise exhibit economic strength and consistency will outperform markets that do not exhibit these characteristics. 

Non Same Store Facilities

The Non Same Store Facilities at December 31, 2018Operating Trends by Market



 As of December 31, 2021Year Ended December 31,
 Number
of
Facilities
Square
Feet
(millions)
Realized Rent per
Occupied Square Foot
Average OccupancyRealized Rent per
Available Square Foot
 20212020Change20212020Change20212020Change
Los Angeles21315.2$27.48 $25.98 5.8 %98.2 %96.6 %1.7 %$26.99 $25.10 7.5 %
San Francisco1308.127.96 26.46 5.7 %97.2 %96.0 %1.3 %27.17 25.40 7.0 %
New York906.427.44 25.86 6.1 %96.3 %95.1 %1.3 %26.43 24.58 7.5 %
Miami835.822.41 19.75 13.5 %97.1 %94.4 %2.9 %21.75 18.64 16.7 %
Seattle-Tacoma875.922.02 20.31 8.4 %95.4 %94.1 %1.4 %21.01 19.12 9.9 %
Washington DC895.522.70 21.11 7.5 %95.3 %94.4 %1.0 %21.62 19.93 8.5 %
Chicago1298.116.63 14.96 11.2 %95.7 %93.8 %2.0 %15.92 14.04 13.4 %
Atlanta986.414.53 13.18 10.2 %96.0 %92.9 %3.3 %13.95 12.24 14.0 %
Dallas-Ft. Worth1026.614.72 13.40 9.9 %95.9 %93.0 %3.1 %14.12 12.47 13.2 %
Houston926.413.69 12.64 8.3 %94.3 %92.1 %2.4 %12.91 11.64 10.9 %
Orlando-Daytona704.514.86 13.55 9.7 %95.7 %94.3 %1.5 %14.21 12.79 11.1 %
Philadelphia563.518.55 16.86 10.0 %97.1 %96.1 %1.0 %18.02 16.20 11.2 %
West Palm Beach402.920.87 18.09 15.4 %96.8 %94.7 %2.2 %20.21 17.14 17.9 %
Tampa523.515.51 13.70 13.2 %96.2 %93.4 %3.0 %14.92 12.80 16.6 %
Charlotte503.812.46 11.10 12.3 %95.9 %92.9 %3.2 %11.95 10.31 15.9 %
All other markets89356.115.55 14.14 10.0 %96.2 %94.5 %1.8 %14.96 13.36 12.0 %
Totals2,274148.7$18.75 $17.24 8.8 %96.3 %94.5 %1.9 %$18.06 $16.29 10.9 %

32


Same Store Facilities Operating Trends by Market (Continued)

 Year Ended December 31,
 Revenues ($000's)Direct Expenses ($000's)Indirect Expenses ($000's)Net Operating Income ($000's)
 20212020Change20212020Change20212020Change20212020Change
Los Angeles$416,955 $388,613 7.3 %$58,558 $62,562 (6.4)%$11,022 $10,365 6.3 %$347,375 $315,686 10.0 %
San Francisco224,439 209,941 6.9 %34,926 36,094 (3.2)%6,847 6,496 5.4 %182,666 167,351 9.2 %
New York174,251 162,637 7.1 %42,982 43,849 (2.0)%5,450 4,881 11.7 %125,819 113,907 10.5 %
Miami130,210 112,128 16.1 %25,863 26,173 (1.2)%4,173 4,113 1.5 %100,174 81,842 22.4 %
Seattle-Tacoma126,925 116,054 9.4 %23,138 23,917 (3.3)%4,160 4,154 0.1 %99,627 87,983 13.2 %
Washington DC121,757 112,739 8.0 %26,287 26,695 (1.5)%4,033 3,629 11.1 %91,437 82,415 10.9 %
Chicago133,771 118,560 12.8 %51,764 50,338 2.8 %5,797 5,473 5.9 %76,210 62,749 21.5 %
Atlanta94,159 83,120 13.3 %18,466 19,080 (3.2)%4,731 4,236 11.7 %70,962 59,804 18.7 %
Dallas-Ft. Worth96,392 85,545 12.7 %22,521 23,884 (5.7)%4,425 4,146 6.7 %69,446 57,515 20.7 %
Houston85,436 77,318 10.5 %26,034 26,737 (2.6)%4,238 3,988 6.3 %55,164 46,593 18.4 %
Orlando-Daytona65,864 59,573 10.6 %13,708 14,779 (7.2)%3,330 2,954 12.7 %48,826 41,840 16.7 %
Philadelphia66,000 59,666 10.6 %15,105 15,461 (2.3)%2,730 2,633 3.7 %48,165 41,572 15.9 %
West Palm Beach59,466 50,623 17.5 %12,523 12,549 (0.2)%2,168 2,057 5.4 %44,775 36,017 24.3 %
Tampa53,608 46,216 16.0 %12,070 12,723 (5.1)%2,454 2,203 11.4 %39,084 31,290 24.9 %
Charlotte47,411 41,106 15.3 %9,113 9,627 (5.3)%2,208 2,027 8.9 %36,090 29,452 22.5 %
All other markets870,933 781,080 11.5 %194,655 204,445 (4.8)%41,765 39,183 6.6 %634,513 537,452 18.1 %
Totals$2,767,577 $2,504,919 10.5 %$587,713 $608,913 (3.5)%$109,531 $102,538 6.8 %$2,070,333 $1,793,468 15.4 %












33


Same Store Facilities Operating Trends by Market (Continued)

 As of December 31, 2021Year Ended December 31,
 Number
of
Facilities
Square
Feet
(millions)
Realized Rent per
Occupied Square Foot
Average OccupancyRealized Rent per
Available Square Foot
 20202019Change20202019Change20202019Change
Los Angeles21315.2$25.98 $25.95 0.1 %96.6 %95.1 %1.6 %$25.10 $24.67 1.7 %
San Francisco1308.126.46 26.47 — %96.0 %94.1 %2.0 %25.40 24.92 1.9 %
New York906.425.86 26.25 (1.5)%95.1 %94.0 %1.2 %24.58 24.67 (0.4)%
Miami835.819.75 20.33 (2.9)%94.4 %93.0 %1.5 %18.64 18.90 (1.4)%
Seattle-Tacoma875.920.31 20.39 (0.4)%94.1 %93.0 %1.2 %19.12 18.97 0.8 %
Washington DC895.521.11 21.45 (1.6)%94.4 %93.4 %1.1 %19.93 20.03 (0.5)%
Chicago1298.114.96 15.15 (1.3)%93.8 %92.1 %1.8 %14.04 13.95 0.6 %
Atlanta986.413.18 13.59 (3.0)%92.9 %93.2 %(0.3)%12.24 12.66 (3.3)%
Dallas-Ft. Worth1026.613.40 13.64 (1.8)%93.0 %92.1 %1.0 %12.47 12.57 (0.8)%
Houston926.412.64 13.23 (4.5)%92.1 %89.9 %2.4 %11.64 11.90 (2.2)%
Orlando-Daytona704.513.55 13.91 (2.6)%94.3 %94.2 %0.1 %12.79 13.10 (2.4)%
Philadelphia563.516.86 16.65 1.3 %96.1 %95.3 %0.8 %16.20 15.86 2.1 %
West Palm Beach402.918.09 18.33 (1.3)%94.7 %93.3 %1.5 %17.14 17.10 0.2 %
Tampa523.513.70 14.10 (2.8)%93.4 %92.6 %0.9 %12.80 13.06 (2.0)%
Charlotte503.811.10 11.33 (2.0)%92.9 %91.7 %1.3 %10.31 10.39 (0.8)%
All other markets89356.114.14 14.26 (0.8)%94.5 %93.4 %1.2 %13.36 13.32 0.3 %
Totals2,274148.7$17.24 $17.41 (1.0)%94.5 %93.3 %1.3 %$16.29 $16.25 0.2 %











34


Same Store Facilities Operating Trends by Market (Continued)

 Year Ended December 31,
 Revenues ($000's)Direct Expenses ($000's)Indirect Expenses ($000's)Net Operating Income ($000's)
 20202019Change20202019Change20202019Change20202019Change
Los Angeles$388,613 $385,426 0.8 %$62,562 $59,487 5.2 %$10,365 $9,969 4.0 %$315,686 $315,970 (0.1)%
San Francisco209,941 206,860 1.5 %36,094 34,881 3.5 %6,496 6,041 7.5 %167,351 165,938 0.9 %
New York162,637 165,230 (1.6)%43,849 43,341 1.2 %4,881 5,076 (3.8)%113,907 116,813 (2.5)%
Miami112,128 114,980 (2.5)%26,173 25,755 1.6 %4,113 3,888 5.8 %81,842 85,337 (4.1)%
Seattle-Tacoma116,054 116,133 (0.1)%23,917 21,723 10.1 %4,154 3,921 5.9 %87,983 90,489 (2.8)%
Washington DC112,739 114,483 (1.5)%26,695 26,130 2.2 %3,629 3,649 (0.5)%82,415 84,704 (2.7)%
Chicago118,560 119,281 (0.6)%50,338 50,295 0.1 %5,473 5,667 (3.4)%62,749 63,319 (0.9)%
Atlanta83,120 87,134 (4.6)%19,080 18,550 2.9 %4,236 4,327 (2.1)%59,804 64,257 (6.9)%
Dallas-Ft. Worth85,545 87,157 (1.8)%23,884 23,404 2.1 %4,146 4,177 (0.7)%57,515 59,576 (3.5)%
Houston77,318 79,969 (3.3)%26,737 26,799 (0.2)%3,988 3,927 1.6 %46,593 49,243 (5.4)%
Orlando-Daytona59,573 61,654 (3.4)%14,779 14,226 3.9 %2,954 2,927 0.9 %41,840 44,501 (6.0)%
Philadelphia59,666 59,120 0.9 %15,461 14,782 4.6 %2,633 2,746 (4.1)%41,572 41,592 — %
West Palm Beach50,623 51,213 (1.2)%12,549 11,954 5.0 %2,057 1,812 13.5 %36,017 37,447 (3.8)%
Tampa46,216 47,706 (3.1)%12,723 12,141 4.8 %2,203 2,144 2.8 %31,290 33,421 (6.4)%
Charlotte41,106 41,880 (1.8)%9,627 9,740 (1.2)%2,027 2,098 (3.4)%29,452 30,042 (2.0)%
All other markets781,080 787,346 (0.8)%204,445 198,813 2.8 %39,183 38,266 2.4 %537,452 550,267 (2.3)%
Totals$2,504,919 $2,525,572 (0.8)%$608,913 $592,021 2.9 %$102,538 $100,635 1.9 %$1,793,468 $1,832,916 (2.2)%












35


Acquired Facilities
The Acquired Facilities represent 383338 facilities that were not stabilized with respect to occupancies or rental rates since January 1, 2016, or that we did not own as of January 1, 2016.acquired in 2019, 2020, and 2021. As a result of the stabilization process and timing of when these facilities were acquired developed, or redeveloped,(and resulting reclassification to Same-Store Facilities), year-over-year changes can be significant.

The following table summarizes operating data with respect to the Non Same StoreAcquired Facilities:

39

ACQUIRED FACILITIESYear Ended December 31,Year Ended December 31,
20212020Change (a)20202019Change (a)
($ amounts in thousands, except for per square foot amounts)
Revenues (b):
2019 Acquisitions$41,967$31,334$10,633$31,334$12,704$18,630
2020 Acquisitions54,89011,36543,52511,36511,365
2021 Acquisitions106,474106,474
    Total revenues203,33142,699160,63242,69912,70429,995
Cost of operations (b):
2019 Acquisitions13,48613,32316313,3235,1788,145
2020 Acquisitions25,2166,74218,4746,7426,742
2021 Acquisitions32,70532,705
    Total cost of operations71,40720,06551,34220,0655,17814,887
Net operating income:
2019 Acquisitions28,48118,01110,47018,0117,52610,485
2020 Acquisitions29,6744,62325,0514,6234,623
2021 Acquisitions73,76973,769
    Net operating income131,92422,634109,29022,6347,52615,108
Depreciation and amortization expense(183,086)(32,939)(150,147)(32,939)(12,883)(20,056)
   Net loss$(51,162)$(10,305)$(40,857)$(10,305)$(5,357)$(4,948)
At December 31:
Square foot occupancy:
2019 Acquisitions92.4%91.7%0.8%91.7%73.6%24.6%
2020 Acquisitions88.2%63.5%38.9%63.5%
2021 Acquisitions79.9%
82.6%74.4%11.0%74.4%73.6%1.1%
Annual contract rent per occupied square foot:
2019 Acquisitions$15.65$11.9331.2%$11.93$12.27(2.8)%
2020 Acquisitions14.8212.5018.6%12.50
2021 Acquisitions15.62
$15.48$12.2326.6%$12.23$12.27(0.3)%
Number of facilities:
2019 Acquisitions44444444
2020 Acquisitions62626262
2021 Acquisitions232232
3381062321064462
Net rentable square feet (in thousands):
2019 Acquisitions3,1543,1543,1543,13321
2020 Acquisitions5,0755,0755,0755,075
2021 Acquisitions21,83021,830
30,0598,22921,8308,2293,1335,096
36




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON SAME STORE

Year Ended December 31,

 

Year Ended December 31,

FACILITIES

2018

 

2017

 

Change

 

2017

 

2016

 

Change



(Dollar amounts in thousands, except square foot amounts)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 acquisitions

$

5,167 

 

$

 -

 

$

5,167 

 

$

 -

 

$

 -

 

$

 -

2017 acquisitions

 

28,704 

 

 

5,577 

 

 

23,127 

 

 

5,577 

 

 

 -

 

 

5,577 

2016 acquisitions

 

39,166 

 

 

36,336 

 

 

2,830 

 

 

36,336 

 

 

18,174 

 

 

18,162 

2016 - 2018 new developments

 

37,625 

 

 

17,391 

 

 

20,234 

 

 

17,391 

 

 

2,885 

 

 

14,506 

2013 - 2015 new developments

 

26,725 

 

 

24,910 

 

 

1,815 

 

 

24,910 

 

 

20,520 

 

 

4,390 

Other facilities (b)

 

217,465 

 

 

218,792 

 

 

(1,327)

 

 

218,792 

 

 

219,377 

 

 

(585)

    Total revenues

 

354,852 

 

 

303,006 

 

 

51,846 

 

 

303,006 

 

 

260,956 

 

 

42,050 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 acquisitions

 

2,141 

 

 

 -

 

 

2,141 

 

 

 -

 

 

 -

 

 

 -

2017 acquisitions

 

9,669 

 

 

2,006 

 

 

7,663 

 

 

2,006 

 

 

 -

 

 

2,006 

2016 acquisitions

 

13,523 

 

 

13,693 

 

 

(170)

 

 

13,693 

 

 

6,455 

 

 

7,238 

2016 - 2018 new developments

 

22,120 

 

 

11,433 

 

 

10,687 

 

 

11,433 

 

 

3,146 

 

 

8,287 

2013 - 2015 new developments

 

8,031 

 

 

8,093 

 

 

(62)

 

 

8,093 

 

 

7,786 

 

 

307 

Other facilities (b)

 

60,727 

 

 

60,634 

 

 

93 

 

 

60,634 

 

 

57,092 

 

 

3,542 

    Total cost of operations

 

116,211 

 

 

95,859 

 

 

20,352 

 

 

95,859 

 

 

74,479 

 

 

21,380 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 acquisitions

 

3,026 

 

 

 -

 

 

3,026 

 

 

 -

 

 

 -

 

 

 -

2017 acquisitions

 

19,035 

 

 

3,571 

 

 

15,464 

 

 

3,571 

 

 

 -

 

 

3,571 

2016 acquisitions

 

25,643 

 

 

22,643 

 

 

3,000 

 

 

22,643 

 

 

11,719 

 

 

10,924 

2016 - 2018 new developments

 

15,505 

 

 

5,958 

 

 

9,547 

 

 

5,958 

 

 

(261)

 

 

6,219 

2013 - 2015 new developments

 

18,694 

 

 

16,817 

 

 

1,877 

 

 

16,817 

 

 

12,734 

 

 

4,083 

Other facilities (b)

 

156,738 

 

 

158,158 

 

 

(1,420)

 

 

158,158 

 

 

162,285 

 

 

(4,127)

    Net operating income

 

238,641 

 

 

207,147 

 

 

31,494 

 

 

207,147 

 

 

186,477 

 

 

20,670 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortization expense

 

(123,405)

 

 

(98,826)

 

 

(24,579)

 

 

(98,826)

 

 

(71,323)

 

 

(27,503)

Net income

$

115,236 

 

$

108,321 

 

$

6,915 

 

$

108,321 

 

$

115,154 

 

$

(6,833)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square foot occupancy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 acquisitions

 

79.6% 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

2017 acquisitions

 

90.9% 

 

 

87.2% 

 

 

4.2% 

 

 

87.2% 

 

 

 -

 

 

 -

2016 acquisitions

 

87.5% 

 

 

85.9% 

 

 

1.9% 

 

 

85.9% 

 

 

82.9% 

 

 

3.6% 

2016 - 2018 new developments

 

63.5% 

 

 

52.3% 

 

 

21.4% 

 

 

52.3% 

 

 

34.6% 

 

 

51.2% 

2013 - 2015 new developments

 

89.9% 

 

 

88.9% 

 

 

1.1% 

 

 

88.9% 

 

 

86.2% 

 

 

3.1% 

Other facilities (b)

 

83.0% 

 

 

82.9% 

 

 

0.1% 

 

 

82.9% 

 

 

88.8% 

 

 

(6.6)%



 

80.5% 

 

 

79.3% 

 

 

1.5% 

 

 

79.3% 

 

 

82.3% 

 

 

(3.6)%

Annual contract rent per

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

occupied square foot:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 acquisitions

$

11.10 

 

$

 -

 

 

 -

 

$

 -

 

$

 -

 

 

 -

2017 acquisitions

 

14.81 

 

 

14.60 

 

 

1.4% 

 

 

14.60 

 

 

 -

 

 

 -

2016 acquisitions

 

10.42 

 

 

10.23 

 

 

1.9% 

 

 

10.23 

 

 

9.99 

 

 

2.4% 

2016 - 2018 new developments

 

11.87 

 

 

12.11 

 

 

(2.0)%

 

 

12.11 

 

 

12.65 

 

 

(4.3)%

2013 - 2015 new developments

 

15.65 

 

 

14.94 

 

 

4.8% 

 

 

14.94 

 

 

13.90 

 

 

7.5% 

Other facilities (b)

 

16.95 

 

 

17.12 

 

 

(1.0)%

 

 

17.12 

 

 

16.90 

 

 

1.3% 



$

14.62 

 

$

15.08 

 

 

(3.1)%

 

$

15.08 

 

$

15.18 

 

 

(0.7)%

ACQUIRED FACILITIES (Continued)

40

As of
December 31, 2021
Costs to acquire (in thousands):  
2019 Acquisitions$429,850
2020 Acquisitions796,065
2021 Acquisitions5,115,276
 $6,341,191
(a)Represents the percentage change with respect to square foot occupancy and annual contract rent per occupied square foot, and the absolute nominal change with respect to all other items.
(b)Revenues and cost of operations do not include tenant reinsurance and merchandise sale revenues and expenses generated at the facilities. See “Ancillary Operations” below for more information.
During 2021, we acquired the ezStorage portfolio, consisting of 48 properties (4.1 million net rentable square feet) for acquisition cost of $1.8 billion, which includes 47 self-storage facilities and one property that is under construction. Included in the 2021 Acquisition results in the table above are revenues of $61.7 million, NOI of $48.5 million (including Direct NOI of $50.2 million) and square footage occupancy of 92.2% for 2021 since the acquisition on April 28, 2021.
During 2021, we acquired the All Storage portfolio consisting of 56 properties (7.5 million net rentable square feet) for $1.5 billion, with 55 properties closed in the fourth quarter of 2021 and one property expected to close in early 2022.
Subsequent to December 31, 2021, we are under contract to acquire 15 self-storage facilities across 10 states with 1.2 million net rentable square feet, for $212.4 million.


37




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON SAME STORE

Year Ended December 31,

 

 

Year Ended December 31,

FACILITIES (Continued)

2018

 

2017

 

Change

 

 

2017

 

2016

 

Change



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 acquisitions

 

25 

 

 

 -

 

 

25 

 

 

 -

 

 

 -

 

 

 -

2017 acquisitions

 

34 

 

 

34 

 

 

 -

 

 

34 

 

 

 -

 

 

34 

2016 acquisitions

 

55 

 

 

55 

 

 

 -

 

 

55 

 

 

55 

 

 

 -

2016 - 2018 new developments

 

50 

 

 

32 

 

 

18 

 

 

32 

 

 

16 

 

 

16 

2013 - 2015 new developments

 

20 

 

 

20 

 

 

 -

 

 

20 

 

 

20 

 

 

 -

Other facilities (b)

 

199 

 

 

200 

 

 

(1)

 

 

200 

 

 

200 

 

 

 -



 

383 

 

 

341 

 

 

42 

 

 

341 

 

 

291 

 

 

50 

Net rentable square feet (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 acquisitions

 

1,629 

 

 

 -

 

 

1,629 

 

 

 -

 

 

 -

 

 

 -

2017 acquisitions

 

2,114 

 

 

2,114 

 

 

 -

 

 

2,114 

 

 

 -

 

 

2,114 

2016 acquisitions

 

4,247 

 

 

4,177 

 

 

70 

 

 

4,177 

 

 

4,121 

 

 

56 

2016 - 2018 new developments

 

6,135 

 

 

4,181 

 

 

1,954 

 

 

4,181 

 

 

2,141 

 

 

2,040 

2013 - 2015 new developments

 

1,877 

 

 

1,877 

 

 

 -

 

 

1,877 

 

 

1,877 

 

 

 -

Other facilities (b)

 

14,865 

 

 

14,633 

 

 

232 

 

 

14,633 

 

 

14,016 

 

 

617 



 

30,867 

 

 

26,982 

 

 

3,885 

 

 

26,982 

 

 

22,155 

 

 

4,827 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of
December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs to acquire or develop:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 acquisitions

$

181,020 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 acquisitions (c)

 

291,329 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016 acquisitions

 

429,123 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016 - 2018 new developments

 

753,262 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013 - 2015 new developments

 

188,049 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other facilities (b)

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



$

1,842,783 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed and Expanded Facilities

41

The developed and expanded facilities include 70 facilities that were developed on new sites since January 1, 2016, and 72 facilities subject to expansion of their net rentable square footage. Of these expansions, 43 were completed at January 1, 2020, 23 were completed in the 24 months ended December 31, 2021, and 6 are currently in process at December 31, 2021. The following table summarizes operating data with respect to the Developed and Expanded Facilities:
DEVELOPED AND EXPANDED
FACILITIESYear Ended December 31,Year Ended December 31,
20212020Change (a)20202019Change (a)
($ amounts in thousands, except for per square foot amounts)
Revenues (b):
Developed in 2016$35,016$28,476$6,540$28,476$25,532$2,944
Developed in 201727,59321,5416,05221,54117,8263,715
Developed in 201828,30820,1638,14520,16313,5106,653
Developed in 201911,9216,4555,4666,4551,7204,735
Developed in 20203,4053013,104301301
Developed in 20211,6021,602
Expansions completed before 202059,46541,31118,15441,31130,76610,545
Expansions completed in 2020 or 202132,92223,6499,27323,64924,294(645)
Expansions in process4,8367,190(2,354)7,1907,730(540)
     Total revenues205,068149,08655,982149,086121,37827,708
Cost of operations (b):
Developed in 20169,3589,739(381)9,7399,163576
Developed in 20179,9329,6253079,6259,164461
Developed in 20189,98310,364(381)10,3649,367997
Developed in 20195,2404,6855554,6851,9152,770
Developed in 20201,6793831,296383383
Developed in 20211,5461,546
Expansions completed before 202023,27722,0521,22522,05217,1034,949
Expansions completed in 2020 or 202111,3007,8973,4037,8976,7291,168
Expansions in process1,3021,699(397)1,6991,60891
     Total cost of operations73,61766,4447,17366,44455,04911,395
Net operating income (loss):
Developed in 201625,65818,7376,92118,73716,3692,368
Developed in 201717,66111,9165,74511,9168,6623,254
Developed in 201818,3259,7998,5269,7994,1435,656
Developed in 20196,6811,7704,9111,770(195)1,965
Developed in 20201,726(82)1,808(82)(82)
Developed in 20215656
Expansions completed before 202036,18819,25916,92919,25913,6635,596
Expansions completed in 2020 or 202121,62215,7525,87015,75217,565(1,813)
Expansions in process3,5345,491(1,957)5,4916,122(631)
     Net operating income131,45182,64248,80982,64266,32916,313
Depreciation and amortization expense(61,645)(53,621)(8,024)(53,621)(46,340)(7,281)
     Net income$69,806$29,021 $40,785 $29,021$19,989 $9,032 



38


(a)

Revenues and cost of operations do not include tenant reinsurance and merchandise sale revenues and expenses generated at the facilities.  See “Ancillary Operations” below for more information.

DEVELOPED AND EXPANDED FACILITIES (Continued)
 As of December 31,As of December 31,
 20212020Change (a)20202019Change (a)
 ($ amounts in thousands, except for per square foot amounts)
Square foot occupancy:     
Developed in 201691.6%90.4%1.3%90.4%79.6%13.6%
Developed in 201791.4%88.7%3.0%88.7%77.3%14.7%
Developed in 201888.6%86.5%2.4%86.5%65.4%32.3%
Developed in 201987.3%84.6%3.2%84.6%38.1%122.0%
Developed in 202088.9%34.0%161.5%34.0%
Developed in 202148.8%
Expansions completed before 202088.9%81.8%8.7%81.8%57.8%41.5%
Expansions completed in 2020 or 202178.6%66.1%18.9%66.1%87.3%(24.3)%
Expansions in process59.2%79.3%(25.3)%79.3%88.6%(10.5)%
85.5%81.4%5.0%81.4%67.2%21.1%
Annual contract rent per occupied square foot:
Developed in 201619.0015.2224.8%15.2215.180.3%
Developed in 201716.0312.6426.8%12.6412.114.4%
Developed in 201817.0812.7334.2%12.7312.541.5%
Developed in 201914.589.6950.5%9.6910.13(4.3)%
Developed in 202017.6710.0875.3%10.08
Developed in 202115.41
Expansions completed before 202013.4710.0534.0%10.0510.80(6.9)%
Expansions completed in 2020 or 202117.6516.864.7%16.8617.70(4.7)%
Expansions in process20.3321.14(3.8)%21.1422.81(7.3)%
 15.9412.5626.9%12.5613.29(5.5)%
Number of facilities: 
Developed in 201616161616
Developed in 201716161616
Developed in 201818181818
Developed in 201911111111
Developed in 20203333
Developed in 202166
Expansions completed before 202043434343
Expansions completed in 2020 or 2021232122121
Expansions in process6666
 14213481341313
Net rentable square feet (in thousands) (c):     
Developed in 20162,1412,1412,1412,141
Developed in 20172,0402,0402,0402,040
Developed in 20182,0692,0692,0692,069
Developed in 20191,0571,0571,0571,057
Developed in 2020347347347347
Developed in 2021681681
Expansions completed before 20205,6295,6295,6295,6272
Expansions completed in 2020 or 20213,1562,2329242,2321,487745
Expansions in process287376(89)376376
 17,40715,8911,51615,89114,7971,094

(b)

The “Other facilities” noted above include other self-storage facilities that are not stabilized in 2016, 2017, or 2018 due primarily to either completed or in-process redevelopment activities, as well as casualty events which significantly impacted the operating results.  It includes facilities where we recently expanded their square footage at a cost of $249.7 million, as well as facilities in the process of redevelopment where we demolished 596,000 net rentable square feet of storage space.  Such expansion costs are not included in “costs to acquire or develop” as it would not be meaningful or consistent with the amounts for the acquired and newly developed facilities.

39


(c)

Acquisition costs includes i) $149.8 million paid for 22 facilities acquired from third parties, ii) $135.5 million cash paid for the remaining 74.25% interest we did not own in 12 stabilized properties owned by a legacy institutional partnership and iii) the $6.3 million historical book value of our existing investment in the legacy institutional partnership.


 
As of
December 31, 2021
Costs to develop (in thousands): 
Developed in 2016$257,585
Developed in 2017239,871
Developed in 2018262,187
Developed in 2019150,387
Developed in 202042,063
Developed in 2021115,632
Expansions completed before 2020 (d)381,940
Expansions completed in 2020 or 2021 (d)200,839
 $1,650,504

(a)Represents the percentage change with respect to square foot occupancy and annual contract rent per occupied square foot, and the absolute nominal change with respect to all other items.
(b)Revenues and cost of operations do not include tenant reinsurance and merchandise sales generated at the facilities. See “Ancillary Operations” below for more information.
(c)The facilities included above under “2017 acquisitions” include 22 facilities acquired from third parties and 12 stabilized facilities previously owned by a legacy institutional partnership that we began consolidating effective December 31, 2017. 

The facilities included above under “2016 acquisitions”, “2017 acquisitions”, and “2018 acquisitions” have an aggregate of approximately 8.017.4 million net rentable square feet at December 31, 2021, including 1.36.0 million in Ohio,Texas, 2.6 million in Florida, 2.2 million in California, 1.5 million in Colorado, 1.1 million in Oklahoma, 0.8Minnesota, 0.9 million in Texas, 0.7North Carolina, 0.6 million in Florida, 0.5Washington, 0.4 million in each of Minnesota, Tennessee,Missouri and Kentucky,Virginia, 0.3 million in each of Georgia, Michigan, New Jersey and 2.6South Carolina and 0.5 million in other states.

The

(d)These amounts only include the direct cost incurred to expand and renovate these facilities, included above under “2013 – 2015 new developments” and “2016 – 2018 new developments” have an aggregate of approximately 8.0 million net rentable square feet, including 3.7 million in Texas, 1.2 million in California, 0.7 million each in Coloradodo not include (i) the original cost to develop or acquire the facility or (ii) the lost revenue on space demolished during the construction and Florida, 0.4 million in Washington, and 1.3 million in other states.

The facilities included above under “Other facilities” have an aggregate of 14.9 million net rentable square feet, including 4.4 million in Texas, 2.7 million in California, 2.0 million in Florida, 0.9 million in Colorado, 0.8 million in South Carolina, 0.6 million each in New York and Washington, and 2.9 million in other states.

For the year ended December 31, 2018, the weighted average annualized yield on cost, based upon net operating income,fill-up period.

It typically takes at least three to four years for i) the facilities acquired in 2016 was 6.0% and ii) the 22 facilities acquired in 2017 from third parties for $149.8 million was 5.4%.  The yield for the other facilities acquired are not meaningful duea newly developed or expanded self-storage facility to our limited ownership period in the case of facilities acquired in 2018 and our preexisting ownership interest in and managementstabilize with respect to revenues. Physical occupancy can be achieved as early as two to three years following completion of the 12 stabilized facilities owned by a legacy institutional partnership. 

We believe that our management and operating infrastructure allows us to generate higher net operating income from newly acquired facilities than was achieved by the previous owners.  However, it can take 24development or more months for us to fully achieve the higher net operating income, and the ultimate levels of net operating income to be achieved can be affected by changes in general economic conditions.expansion, through offering lower rental rates during fill-up. As a result, even after achieving high occupancy, there can still be no assurance that we will achieve our expectations with respect to these newly acquired facilities. 

Net operating income with respect toa period of elevated revenue growth as the “Other facilities” declined $1.4 million in 2018 as compared to 2017tenant base matures and $4.1 million in 2017 as compared to 2016.  Such decreaseshigher rental rates are primarily due to the demolishment of 834,000 net rentable square feet of storage space due to expansion activities, offset partially by increased net operating income with respect to facilities where expansion activities are complete and the added space is filling up.  Our current pipeline of $354.0 million in redevelopment projects will result in the demolishment of an additional 86,000 net rentable square feet of space, and the build of an additional 3.5 million net rentable square feet of storage space.

Since the beginning of 2013, we have opened newly developed facilities with a total cost of $941.3 million and redeveloped existing facilities, expanding their square footage, for a total cost of $294.4 million.  The newly developed facilities are included in “Developed facilities” and the redeveloped facilities are included in “Other facilities” in the table above.  achieved.

We believe that our development and redevelopment activities are beneficial to our businessgenerate favorable risk-adjusted returns over the long run. However, in the short run, such activities dilute our earnings are diluted during the construction and stabilization period due to the three to four year

42


period that it takes to fill up newly developed and redeveloped storage facilities and reach a stabilized level of cash flows offset by the cost of capital to fund the development cost, combined withas well as the related construction and development overhead expenses flowing throughincluded in general and administrative expense.

We believetypically underwrite new developments to stabilize at approximately an 8.0% NOI yield on cost. Our developed facilities have thus far leased-up as expected and are at various stages of their revenue stabilization periods. The actual annualized yields that we may achieve on these facilities upon stabilization will depend on many factors, including local and current market conditions in the vicinity of each property and the level of dilution incurred in 2018 will continue at similar levels in 2019new and beyond, assuming realization of our current expectation of maintaining our current level of development for the foreseeable future. 

We expect the Non Same Store Facilities to continue to provide increased net operating income in 2019 as these facilities approach stabilized occupancy levels and the earnings of the 2018 acquisitions are reflected in our operations for a longer period in 2019 as compared to 2018. 

We also expect to increase the number and net rentable square feet of Non Same Store Facilities through development of new self-storage facilities, redevelopment of existing facilities and acquisitions of facilities. 

As ofsupply.

At December 31, 2018,2021, we had 22 additional facilities in development, and redevelopment projects which will add approximately 5.2have a total of 1.8 million net rentable square feet of storage space and have an aggregate development cost totaling approximately $331.0 million. We expect these facilities to open over the next 18 to 24 months.
The facilities under “expansions completed” represent those facilities where the expansions have been completed at December 31, 2021. We incurred a total of $582.8 million in direct cost to expand these facilities, demolished a total of 1.1 million net rentable square feet of storage space, and built a total of 5.6 million net rentable square feet of new storage space.
The facilities under "expansion in process" represent those facilities where construction is in process at December 31, 2021, and together with additional expansion activities primarily related to our Same Store Facilities at December 31, 2021, we expect to add a total of 2.8 million net rentable square feet of storage space by expanding existing self-storage facilities for an aggregate direct development cost of approximately $607.4$469.0 million.  Some

40


Other non-same store facilities
The “other non-same store facilities” represent facilities which, while not newly acquired, developed, or expanded, are not fully stabilized since January 1, 2019, due primarily to casualty events such as hurricanes, floods, and fires.
The other non-same store facilities have an aggregate of 2.2 million net rentable square feet, including 0.6 million in Texas, 0.3 million in California, 0.2 million in each of Georgia, Ohio and Tennessee, and 0.7 million in other states.
Depreciation and amortization expense
Depreciation and amortization expense for Self-Storage Operations increased $160.2 million in 2021 as compared to 2020 and increased $40.3 million in 2020 as compared to 2019, primarily due to acquired, developed and expanded facilities. We expect continued increases in depreciation expense in 2022 as a result of elevated levels of capital expenditures and new facilities that are acquired, developed or expanded in 2022.
41


The following discussion and analysis of the components of net income present a comparison for the year ended December 31, 2021 to the year ended December 31, 2020. The results of these projects are subject to significant contingencies such as entitlement approval.  We expect to continue to seek additional development projects; however,components for the level of future development may be limited due to various constraints such as difficulty in finding projects that meet our risk-adjusted yield expectations and challenges in obtaining building permits for self-storage activities in certain municipalities. 

Subsequentyears ended December 31, 2020 compared to December 31, 2018, we acquired or were under contract to acquire (subject to customary closing conditions) 14 self-storage facilities2019 was included in our Annual Report on Form 10-K for $102.4 million.  We will continue to seek to acquire properties; however, there is significant competition to acquire existing facilities and therefore the dollar value of acquisitions is unpredictable. 

Depreciation and amortization with respect to the Non Same Store Facilities totaled $123.4 million, $98.8 million and $71.3 million in 2018, 2017 and 2016, respectively.  These amounts include i) depreciation of the buildings acquired or developed, which is recorded generally on a straight line basis, and ii) amortization of cost allocated to the tenants in place upon acquisition of a facility, which is recorded based upon the benefit of such existing tenants to each period and thus is highest when the facility is first acquired and declines as such tenants vacate.  With respect to Non Same Store Facilities owned atyear ended December 31, 2018, depreciation2020 on page 24, under Part II, Item 7, “Management’s Discussion and Analysis of buildingsFinancial Condition and amortizationResults of tenant intangibles is expected to total $107.4 million and $8.7 million, respectively, in 2019.  The level of future depreciation and amortization will also depend uponOperations,” which was filed with the level of acquisitions of facilities and the level of newly developed storage space.

SEC on February 24, 2021.

Ancillary Operations

Ancillary revenues and expenses include amounts associated with the reinsurance of policies against losses to goods stored by tenants in our self-storage facilities, in the U.S. and the sale of merchandise at our self-storage facilities.facilities, and management of property owned by unrelated third parties. The following table sets forth our ancillary operations:

 Year Ended December 31,
 20212020Change
 (Amounts in thousands)
Revenues:
Tenant reinsurance premiums$166,585$149,286$17,299
Merchandise28,46629,702(1,236)
Third party property management17,20714,4502,757
Total revenues212,258193,43818,820
Cost of operations:
Tenant reinsurance33,93228,4865,446
Merchandise17,27417,609(335)
Third party property management17,36213,8243,538
Total cost of operations68,56859,9198,649
Net operating income (loss):
Tenant reinsurance132,653120,80011,853
Merchandise11,19212,093(901)
Third party property management(155)626(781)
Total net operating income$143,690$133,519$10,171

43




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Year Ended December 31,

 

Year Ended December 31,



2018

 

2017

 

Change

 

2017

 

2016

 

Change



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant reinsurance premiums

$

125,575 

 

$

122,852 

 

$

2,723 

 

$

122,852 

 

$

118,911 

 

$

3,941 

Merchandise

 

31,098 

 

 

33,243 

 

 

(2,145)

 

 

33,243 

 

 

35,810 

 

 

(2,567)

Total revenues

 

156,673 

 

 

156,095 

 

 

578 

 

 

156,095 

 

 

154,721 

 

 

1,374 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant reinsurance

 

25,646 

 

 

30,554 

 

 

(4,908)

 

 

30,554 

 

 

29,145 

 

 

1,409 

Merchandise

 

18,345 

 

 

19,791 

 

 

(1,446)

 

 

19,791 

 

 

22,033 

 

 

(2,242)

Total cost of operations

 

43,991 

 

 

50,345 

 

 

(6,354)

 

 

50,345 

 

 

51,178 

 

 

(833)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant reinsurance

 

99,929 

 

 

92,298 

 

 

7,631 

 

 

92,298 

 

 

89,766 

 

 

2,532 

Merchandise

 

12,753 

 

 

13,452 

 

 

(699)

 

 

13,452 

 

 

13,777 

 

 

(325)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net income

$

112,682 

 

$

105,750 

 

$

6,932 

 

$

105,750 

 

$

103,543 

 

$

2,207 

Tenant reinsurance operations:Our customers have the option of purchasing insurance from a non-affiliated insurance company to cover certain losses to their goods stored at our facilities.  A wholly-owned, consolidated subsidiary of Public Storage fully reinsures such policies, and thereby assumes all risk of losses under these policies from the insurance company.  The subsidiary receives reinsurance premiums, substantially equal to the premiums collected from our tenants, from the non-affiliated insurance company.  Such reinsurance premiums are shown as “Tenant reinsurance premiums” in the above table. 

The subsidiary pays a fee to Public Storage to assist with the administration of the program and to allow the insurance to be marketed to our tenants.  This fee represents a substantial amount of the reinsurance premiums received by our subsidiary.  The fee is eliminated in consolidation and is therefore not shown in the above table. 

Tenant reinsurance premium revenue increased from $118.9$17.3 million or 11.6% in 2016 to $122.9 million in 2017,2021 over 2020 as a result of higher average premiums and to $125.6 million in 2018, due primarily to an increase in our tenant base duewith respect to acquired, newly acquireddeveloped, and developed facilities. 

expanded facilities and the third party properties we manage. Tenant insurance revenues include $103.6 million, $103.9reinsurance premium revenue generated from tenants at our Same-Store Facilities were $133.8 million and $102.9$128.0 million for 2018, 2017in 2021 and 2016,2020, respectively, for the Same Store Facilities.

representing a 4.5% year over year increase in 2021.

We expect future growth will come primarily from customers of newly acquired and developed facilities, as well as additional tenants at our existing unstabilized self-storage facilities.

Cost of operations primarily includes claims paid that are not covered by our outside third-party insurers, as well as claims adjustment expenses. Claims expenses vary based upon the levelnumber of insured tenants and the levelvolume of events affecting claims at particular properties (suchwhich drive covered customer losses, such as burglary)burglary, as well as catastrophic weather events affecting multiple properties such as hurricanes and floods.  Cost of operations were $29.1 million in 2016, $30.6 million in 2017, and $25.6 million in 2018.  Amounts for 2016 includes flooding in Houston and South Carolina, while claims cost for 2017 includes the impact of Hurricanes Harvey and Irma. 

Merchandise sales:We sellSales of locks, boxes, and packing supplies at our self-storage facilities and the level of sales of these items isare primarily impacted by the level of move-ins and other customer traffic at our self-storage facilities. We do not expect any significant changes in revenues or profitability from our merchandise sales in 2019.

2022.

44

Third-party property management: At December 31, 2021, we managed 93 facilities for unrelated third parties, and were under contract to manage 59 additional facilities including 54 facilities that are currently under construction. During 2021, we added 79 facilities to the program, acquired 25 facilities from the program, and had 19 properties exit the program due to sales to other buyers. While we expect this business to increase in scope and size, we do not expect any
42


significant changes in overall profitability of this business in the near term as we seek new properties to manage and are in the earlier stages of lease-up for newly managed properties.
Analysis of items not allocated to our Reportable Segments
Equity in earnings of unconsolidated real estate entities

At December 31, 2018,

For all periods presented, we have equity investments in PSB and Shurgard, Europe, which we account for onusing the equity method and record our pro-rata share of the net income of these entities for each period.entities. The following table, and the discussion below, sets forth the significant components of our equity in earnings of unconsolidated real estate entities:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Year Ended December 31,

 

Year Ended December 31,



 

2018

 

2017

 

Change

 

2017

 

2016

 

Change



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSB

 

$

89,362 

 

$

46,544 

 

$

42,818 

 

$

46,544 

 

$

31,707 

 

$

14,837 

Shurgard Europe 

 

 

14,133 

 

 

25,948 

 

 

(11,815)

 

 

25,948 

 

 

22,324 

 

 

3,624 

Legacy Institutional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partnership (a) 

 

 

 -

 

 

3,163 

 

 

(3,163)

 

 

3,163 

 

 

2,725 

 

 

438 

Total equity in earnings

 

$

103,495 

 

$

75,655 

 

$

27,840 

 

$

75,655 

 

$

56,756 

 

$

18,899 

(a)

This represents our equity earnings in a legacy institutional partnership.  On December 31, 2017, we acquired the 74.25% interest that we did not own in this partnership for $135.5 million.  As a result, no further equity earnings will be recorded. 

 Year Ended December 31,
 20212020Change
 (Amounts in thousands)
Equity in earnings:
PSB$207,722$64,835$142,887
Shurgard24,37115,6628,709
Total equity in earnings$232,093$80,497$151,596
Investment in PSB:At December 31, 2018 and 2017,Throughout all periods presented, we had approximately a 42% common equity interest inowned 7,158,354 shares of PS Business Parks, Inc. (“PSB”), comprised of our ownership of 7,158,354 shares of PSB’s common stockand 7,305,355 limited partnership units in an operating partnership controlled by PSB.PSB, representing an approximate 41% common equity interest as of December 31, 2021 (42% as of December 31, 2020). The limited partnership units are convertible at our option, subject to certain conditions, on a one-for-one basis into PSB common stock.

At December 31, 2018,2021, PSB wholly-owned approximately 28.228 million rentable square feet of commercial space and had a 95% interest in a 395-unit apartment complex. PSB also manages commercial space that we own pursuant to property management agreements.

Equity

Included in our equity earnings from PSB totaled $89.4 million, $46.5 million, and $31.7 million for 2018, 2017, and 2016, respectively.  Included in these amounts are i)is our equity share of gains on sale of real estate totaling $37.7$149.0 million and $3.1 million for 2018 and 2017, respectively, and ii) our equity share of preferred redemption charges totaling $4.5 million and $3.1 million for 2017 and 2016, respectively. 

Equity in earnings from PSB, excluding the aforementioned real estate gains and preferred redemption charges, increased $3.7$11.3 million in 2018 as compared to 20172021 and $13.2 million in 2017 as compared to 2016.  The increases in both years reflects improved property operations and, in the case of 2017, lower levels of interest expense and preferred distributions. See Note 4 to our December 31, 2018  financial statements for selected financial information on PSB, as well as2020, respectively. PSB’s filings and selected financial information, including discussion of the factors that affect its earnings, can be accessed through the SEC, and on PSB’s website, www.psbusinessparks.com.

www.psbusinessparks.com. Information on this website is not incorporated by reference herein and is not a part of this Annual Report on Form 10-K.

Investment in Shurgard:Throughout all periods presented, we effectively owned, directly and indirectly, 31,268,459 Shurgard Europe:At December 31, 2018, we have a 35.2%common shares, representing an approximate 35% equity share in Shurgard Europe’s net income, comprised of a direct and indirect pro-rata ownership interest in 31.3 million shares. 

On July 13, 2018, Shurgard Europe paid a cash distribution totaling $296.7 million, of which we received our 49% equity share totaling $145.4 million.  On October 15, 2018, Shurgard Europe completed an initial global offering (the “Offering”), and itsShurgard. Shurgard’s common shares commenced tradingtrade on Euronext Brussels under the “SHUR” symbol.  In the Offering, Shurgard Europe issued 25.0 million of its common shares to third parties at a price of €23 per share, for an aggregate of €575 million in gross proceeds.  Our ownership interest was reduced from 49% to 35.2% as a result of the Offering.  While we did not sell any shares in the offering, and have no current plans to do so, we recorded a gain on disposition in 2018 totaling $151.6 million as if we had sold a proportionate share of our investment in Shurgard Europe.

45


At December 31, 2018,2021, Shurgard Europe’s operations are comprised of 232 wholly-ownedowned 253 self-storage facilities with 13approximately 14 million net rentable square feet. See Note 4 to our December 31, 2018 financial statementsShurgard pays us license fees for selected financial information on Shurgard Europe foruse of the years ended December 31, 2018, 2017 and 2016.  AsShurgard® trademark, as described in more detail in Note 4 we receive trademark license feesto our December 31, 2021 consolidated financial statements.

Equity in earnings from Shurgard Europe.    Shurgard Europe’sincreased $8.7 million in 2021 as compared to 2020, primarily due to the impact of improved same store operating income. Shurgard’s public filings and publicly reported information, including discussion of the factors that affect its earnings, can be obtained on its website, https://corporate.shurgard.eu and on the website of the Luxembourg Stock Exchange, http://www.bourse.lu.

Our equity in earnings from Shurgard Europe totaled $14.1 million, $25.9 million, Information on these websites is not incorporated by reference herein and $22.3 million for 2018, 2017, and 2016, respectively.  An aggregate reductionis not a part of $5.2 million is reflected in our equity in earnings in 2018 for a casualty loss related to a fire at one of Shurgard’s facilities and the costs of the Offering.  Equity in earnings from Shurgard Europe, excluding the aforementioned casualty loss and Offering costs, decreased $6.6 million from 2017 to 2018, and increased $3.6 million from 2016 to 2017.  The decrease in 2018 is due to a $6.9 million increase in our equity share of depreciation expense and a reduced average equity ownership interest during the year due to the Offering.  The increase in 2017 is due primarily to improved property operations, offset partially by increased tax expense.    

In 2018, Shurgard Europe acquired eight self-storage facilities from third parties (five in Sweden and three in the United Kingdom) for an aggregate of $114.5 million.  On October 18, 2018, Shurgard acquired our wholly-owned property in West London for $42.1 million in cash.  In 2018, Shurgard Europe opened two newly developed facilities, one each in Sweden and Germany at an aggregate total cost of $19.6 million.  In 2017, Shurgard Europe opened two newly developed facilities in the United Kingdom with an aggregate total cost of $28.8 million and acquired a property in France for $15.5 million.  In 2016, Shurgard Europe opened a newly developed facility in the United Kingdom with a total cost of $12.9 million.  

Unlike our operations in the U.S., Shurgard Europe operates through taxable corporations in each of the countries in which it does business and incurs tax expense.   

We expect a reduction in ongoing equity earnings from Shurgard Europe in 2019 due to the extent to which offering proceeds are not immediately utilized to repay debt or invest in real estate assets.  Shurgard Europe also expects to begin distributing a substantial portion of its earnings to its shareholders, which will result in reduced cash available to reinvest in real estate.  Our future earnings from Shurgard Europe will also be affected by (i) the operating results of its existing facilities, (ii) the level of development and acquisition activities, (iii) income tax rates, and (iv) the exchange rate between the U.S. Dollar and currencies in the countries in which Shurgard Europe conducts its business (principally the Euro).

this Annual Report on Form 10-K.

For purposes of recording our equity in earnings from Shurgard, Europe, the Euro was translated at exchange rates of approximately 1.1441.134 U.S. Dollars per Euro at December 31, 2018 (1.1982021 (1.226 at December 31, 2017)2020), and average exchange rates of 1.1811.183 for 2018, 1.1292021 and 1.141 for 2017 and 1.107 for 2016.

2020.

46


43


Analysis of items not allocated to segments

General and administrative expense: The following table sets forth our general and administrative expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

Year Ended December 31,

Year Ended December 31,

 

2018

 

2017

 

Change

 

2017

 

2016

 

Change

20212020Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

$

71,031 

 

$

37,548 

 

$

33,483 

 

$

37,548 

 

$

37,483 

 

$

65 Share-based compensation expense$37,760$18,586$19,174

Costs of senior executives

 

 

4,822 

 

 

5,872 

 

 

(1,050)

 

 

5,872 

 

 

6,052 

 

 

(180)

Development and acquisition costs

 

 

5,441 

 

 

8,193 

 

 

(2,752)

 

 

8,193 

 

 

9,721 

 

 

(1,528)Development and acquisition costs8,40310,839(2,436)

Tax compliance costs and taxes paid

 

 

5,438 

 

 

4,795 

 

 

643 

 

 

4,795 

 

 

3,859 

 

 

936 Tax compliance costs and taxes paid11,5308,3173,213

Legal costs

 

 

8,234 

 

 

6,995 

 

 

1,239 

 

 

6,995 

 

 

7,305 

 

 

(310)Legal costs6,1948,063(1,869)

Public company costs

 

 

4,712 

 

 

4,145 

 

 

567 

 

 

4,145 

 

 

3,768 

 

 

377 
Corporate management costsCorporate management costs19,18918,0881,101

Other costs

 

 

19,042 

 

 

15,334 

 

 

3,708 

 

 

15,334 

 

 

15,468 

 

 

(134)Other costs18,17819,306(1,128)

Total

 

$

118,720 

 

$

82,882 

 

$

35,838 

 

$

82,882 

 

$

83,656 

 

$

(774)Total$101,254$83,199$18,055

Share-based compensation expense includes the amortization of restricted share units and stock options granted to certain corporate employees and trustees,trustees.
Share-based compensation expense for management personnel who directly and indirectly supervise the on-site property managers, as well as related employer taxes.those employees responsible for providing shared general corporate functions to the extent their efforts are devoted to self-storage operations, are included as self-storage cost of operations. See “Same Store Facilities” for further information. Share-based compensation expense varies based upon the level of grants and their related vesting and amortization periods, forfeitures, as well as the Company’s common share price on the date of each grant.

In February 2018, we announced that Ron Havner, our CEO and John Reyes, our CFO at the time were retiring from their executive roles at the end of 2018 and would serve only as Trustees of the Company.  Pursuant toJuly 2020, our share-based compensation plans were modified to allow immediate vesting upon retirement (“Retirement Acceleration”), and to extend the exercisability of outstanding stock options up to a year after retirement, for currently outstanding and future grants. Employees are eligible for Retirement Acceleration if they meet certain conditions including length of service, age, notice of intent to retire, and facilitation of succession for their unvested grants will continue to vest over the original vesting periods during their service as Trustees.  For financial reporting, the end of the service periods for previous stock option and RSU grants for these executives have changed from (i) the various vesting dates to (ii) December 31, 2018.  Accordingly, all remainingrole.
In 2021, share-based compensation expense for these two executives was amortized through the end of 2018.  Included in share-based compensation expense for 2018 is approximately $30.7increased $19.2 million as compared to 2020, primarily due to (i) the aforementioned accelerated amortization.  Share-based compensation costs in 2017 include a $5.4 million reversalabsence of previously amortized costs, due to the forfeiture of share-based compensation resulting from the retirement of certain senior executives in 2017.  See Note 10 to our December 31, 2018 financial statements for further information on our share-based compensation.  We expect a reduction incomparable performance-based share-based compensation expense in 2019 as compared2020 and (ii) the accelerated compensation costs recognized in 2021 associated with modifying our share-based compensation plans in July 2020, to 2018.

Costs of senior executives represent the cash compensation paid to our CEO and CFO.    

allow immediate vesting upon retirement.

Development and acquisition costs primarily represent internal and external expenses related to our development and acquisition of real estate facilities and varies primarily based upon the level of activities. The amounts in the above table are net of $12.2 million, $9.4$14.6 million and $8.5$11.8 million for 2018, 2017in 2021 and 2016,2020, respectively, in development costs that were capitalized to newly developed and redeveloped self-storage facilities. Development and acquisitionDuring 2020, we incurred $3.2 million in costs are expected to remain stable in 2019. 

associated with the write-off of cancelled development projects.

Tax compliance costs and taxes paid include taxes paid to various state and local authorities, the internal and external costs of filing tax returns, and other costs associated with complying with federal and state tax laws, and maintaining our compliance with Internal Revenue Service REIT rules.laws. Such costs vary primarily based upon the tax rates and the level of our operations in the various states in which we do business.

Legal costs include internal personnel as well as fees paidState income tax increased $2.9 million from 2020 to legal firms and other third parties with respect to general corporate legal matters and risk management, and varies based upon the level of legal activity.  The future level of legal costs is not determinable.

Public company costs represent the incremental costs of operating as a publicly-traded company, such as internal and external investor relations expenses, stock listing and transfer agent fees, board of trustees’ (our “Board”)

47


costs, and costs associated with maintaining compliance with applicable laws and regulations, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and Sarbanes-Oxley Act of 2002. 

Other costs represent certain professional and consulting fees, payroll, and overhead that are not attributable to our property operations.  Such costs vary depending upon the level of corporate activities, initiatives, and other factors and, as such, are not predictable.  Amounts for 2018 include approximately $2.4 million in costs incurred to demolish certain buildings that were damaged in flooding in 2017 and are being rebuilt.

Our future general and administrative expenses are difficult to estimate,2021, due to their dependence upon many factors, including those noted above. 

rising taxable income in certain states where there are differences between federal and state tax laws.


Interest and other income: Interest and other income is comprised primarily of the net income fromrevenue and cost associated with our commercial operations, our property management operation, interest earned on cash balances, and trademark license fees received from Shurgard, Europe, as well as sundry other income items that are received from time to time in varying amounts. For 2021 and 2020, we recognized $12.3 million and $22.3 million interest and other income, respectively. Amounts attributable to commercial operations was $8.1 million and $8.6 million in 2021 and 2020, respectively. Excluding the aforementioned amounts attributable to our commercial operations, and property management operations totaled $11.8 million, $10.9 million and $10.6 million in 2018, 2017 and 2016, respectively. The increase in interest and other income is attributabledecreased $9.5 million from 2020 to increased commercial operations and higher interest rates on uninvested cash balances.  We do not expect any significant changes in interest and2021, primarily due to $5.5 million other income recognized in 2019. 

2020 related to litigation settlements and early repayment of notes receivable and $3.4 million decrease of interest earned on cash balances from 2020 to 2021.

44


Interest expense: For 2018, 20172021 and 2016,2020, we incurred $37.3 million, $17.1$94.3 million and $9.4$59.7 million, respectively, of interest on our outstanding debt.notes payable. In determining interest expense, these amounts were offset by capitalized interest of $4.8 million, $4.4$3.5 million and $5.1$3.4 million during 2018, 2017,2021 and 2016,2020, respectively, associated with our development activities. On September 18, 2017, we completed a public offeringThe increase of $1.0 billion notes (the “U.S. Dollar Notes”) bearing an average annual interest rateexpense in 2021 as compared to 2020 is due to our issuances of 2.732%.debt. At December 31, 2018,2021, we had $1.4$7.5 billion of debtnotes payable outstanding, with ana weighted average interest rate of 2.6%.  See Note 6approximately 1.8%, compared to our$2.5 billion of notes payable outstanding at December 31, 2018 financial statements for further information on our debt balances.  Future interest expense will be dependent upon the level of outstanding debt and the amount of in-process development costs. 

2020.

Foreign Currency Exchange Gain (Loss): For 2018,2021, we recorded a  foreign currency translation gaingains of $18.1$111.8 million representing the changechanges in the U.S. Dollar equivalent of our Euro-denominated unsecured notes due to fluctuations in exchange rates (loss(losses of $50.0 million and gain of $17.6$98.0 million for 2017 and 2016, respectively)2020). The Euro was translated at exchange rates of approximately 1.1441.134 U.S. Dollars per Euro at December 31, 2018, 1.1982021 and 1.226 at December 31, 2017 and 1.052 at December 31, 2016.2020. Future gains and losses on foreign currency translation will be dependent upon changes in the relative value of the Euro to the U.S. Dollar and the level of Euro-denominated debtnotes payable outstanding.

Casualty Loss:    During 2017, we incurred a $7.8 million casualty loss with respect to damage to several of our facilities caused by Hurricanes Harvey and Irma.

Gain on Sale of Real Estate Investment Sales:Estate: In 2018, 20172021 and 2016,2020, we recorded gains on real estate investment sales totaling $37.9 million, $1.4 million and $689,000, respectively.  On October 18, 2018, we sold our property in West London to Shurgard Europe for $42.1 million and recorded a related gain on sale of real estate of approximately $31.5 million.  The remainder of the gains aretotaling $13.7 million, and $1.5 million, respectively, primarily in connection with the partial or complete sale of real estate facilities pursuant to eminent domain proceedings.

Gain due to Shurgard Europe Public Offering:  In connection with Shurgard Europe’s Offering of its common shares to the public, our equity interest in Shurgard Europe decreased from 49% to 35.2%.  While we did not sell any of our shares in the Offering, we recorded a gain on disposition in 2018 of $151.6 million, as if we had sold a proportionate share of our investment in Shurgard Europe. 

Net Income Allocable to Preferred Shareholders:  Net income allocable to preferred shareholders based upon distributions decreased in 2018 as compared to 2017 and in 2017 as compared to 2016, due primarily to lower average rates offset partially by higher weighted average preferred shares outstanding.  We also allocated $29.3 million and $26.9 million of income from our common shareholders to the holders of our preferred shares in

48

45


2017 and 2016, respectively, (none in 2018) in connection with the redemption of our preferred shares.  Based upon our preferred shares outstanding at December 31, 2018, our quarterly distribution to our preferred shareholders is expected to be approximately $54.1 million ($49.5 million per quarter excluding distributions on our Series Y Cumulative Preferred shares, which will be redeemed on March 28, 2019).

Liquidity and Capital Resources

Financing Strategy:    As

Overview

Our expected material cash requirements for the twelve months ended December 31, 2022 and thereafter comprised (i) contractually obligated expenditures, including payments of principal and interest; (ii) other essential expenditures, including property operating expenses, maintenance capital expenditures and dividends paid in accordance with REIT distribution requirements; and (iii) opportunistic expenditures, including acquisitions and developments and repurchases of our securities. We expect to satisfy these cash requirements through operating cash flow and opportunistic debt and equity financing.
Sources of Capital

While operating as a REIT allows us to minimize the payment of U.S. federal corporate income tax expense, we generallyare required to distribute 100%at least 90% of our taxable income to our shareholders, which relativeshareholders. Notwithstanding this requirement, we are nonetheless able to a taxable C corporation,retain operating cash flow to the extent that our tax depreciation exceeds our maintenance capital expenditures. Retained operating cash flow represents our expected cash flow provided by operating activities, less shareholder distributions and capital expenditures. Our annual operating retained cash flow increased from $200 million to $300 million per year in recent years to approximately $700 million in 2021. We anticipate retained operating cash flow will remain similar in 2022 as compared to 2021.
The REIT distribution requirement limits the amount of cash flow from operations that we can retainbe retained and reinvested in the business, increasing our reliance upon raising capital to fund growth. Capital needs in excess of retained cash flow are met with: (i) medium and long-term debt, (ii) preferred equity, and (iii) common equity. We select among these sources of capital based upon relative cost, availability, the desire for investments.  As a result, in order to growleverage, and considering potential constraints caused by certain features of capital sources, such as debt covenants. We view our asset base, access toline of credit, as well as any short-term bank loans, as bridge financing.
Because raising capital is important.  Historicallyimportant to our growth, we have primarily financed our cash investment activities with retained operating cash flow combined with the proceeds from the issuance of preferred securities.  Over the past three years, we have diversified our capital sources by issuing medium term debt. 

Ourendeavor to maintain a strong financial profile is characterized by strong credit metrics, including low leverage relative to our total capitalization and operating cash flows. We are one of the highest rated REITs, as rated by major rating agencies Moody’s and Standard & Poor’s. Our unsecured debtsenior notes payable has an “A” credit rating by Standard & Poor’s and “A2” by Moody’s. Our credit ratings on each of our series of preferred shares are “A3” by Moody’s and “BBB+” by Standard & Poor’s. Our credit profile and ratings enablesenable us to effectively access both the public and private capital markets to raise capital.

We have a $500.0 million revolving line of credit which we occasionallyare able to use as temporary “bridge” financing until we are able to raise longer term capital. As of December 31, 20182021 and February 27, 2019,22, 2022, there were no borrowings outstanding on the revolving line of credit,credit; however, we do have approximately $16.2$21.2 million of outstanding letters of credit which limits our borrowing capacity to $483.8$478.8 million.

Over the long-term,Our line of credit matures on April 19, 2024.

We believe that we expecthave significant financial flexibility to fundadapt to changing conditions and opportunities. Currently, market rates of interest for our debt, and market coupon rates for our preferred equity, are at historically low levels and we have significant access to these sources of capital. Based upon our substantial current liquidity relative to our capital requirements with retained operating cash flow,noted below, we would not expect any potential capital market dislocations to have a material impact upon our expected capital and growth plans over the issuancenext 12 months. However, if capital market conditions were to change significantly in the long run, our access to or cost of additional medium or long term debt and proceeds from the issuance of commonpreferred equity capital could be negatively impacted and preferred securities.  We will select among these sources of capital based upon availability, relative cost, the desire for leverage, refinancing risk, and considering potential constraints caused by certain features of capital sources, such as debt covenants. 

Liquidity and Capital Resource Analysis:potentially affect future investment activities.

We believe that our net cash provided by our operating activities will continue to be sufficient to enable us to meet our ongoing cash requirements for principalinterest payments on debt, maintenance capital expenditures and distributions to our shareholders for the foreseeable future.

As of December 31, 2018, our capital resources over the next year are

Our expected to be approximately $1.1 billion which exceeds our current planned capital needs over the next year of approximately $711.4 million.  Our capital resources include: (i) $361.2$734.6 million of cash as of December 31, 2018,2021, (ii) $483.8$242.8 million in net proceeds from the issuance of available borrowing capacityour Series S Preferred Shares on our revolving line of credit,January 13, 2022 and (iii) approximately $200 to $250$700.0 million of expected retained operating cash flow forover the next twelve months. Retained operating cash flow representsOver the long term, to the extent that our expected cash flow provided by operating activities, less shareholder distributions and capital expenditures to maintain our real estate facilities. 

Our planned capital needs over the next year consist of (i) $322.1 million of remaining spend onexceed our current development pipeline, (ii) $102.4 million in property acquisitions currently under contract, (iii) $285.0 million for the redemption of our Series Y Preferred Shares on March 28, 2019 and (iv) $1.9 million in principal repayments on existing debt.  Our capital needs may increase over the next year as we expect to add projects to our development pipeline and acquire additional properties.  In addition to other investment activities, we may also redeem outstanding preferred securities or repurchase shares of our common stock in the future. 

To the extent our retained operating cash flow, cash on hand, and line of credit are insufficient to fund our activities,resources, we believe we have a variety of possibilities to raise additional capital including issuing common or preferred securities, issuing debt, or entering into joint venture arrangements to acquire or develop facilities.

49

46


Cash Requirements
The following summarizes our expected material cash requirements which comprise (i) contractually obligated expenditures, (ii) other essential expenditures, and (iii) opportunistic expenditures. We expect our capital needs to increase over the next year as we add projects to our development pipeline and acquire additional properties.
Required Debt Repayments:As of December 31, 2018,2021, the principal outstanding on our outstanding debt totaled approximately $1.4$7.5 billion, consisting of $27.4$23.3 million of secured debt, $391.4 millionnotes payable, $1.7 billion of Euro-denominated unsecured debtnotes payable and $1.0$5.8 billion of U.S. Dollar denominated unsecured debt.notes payable. Approximate principal maturities and interest payments are as follows (amounts in thousands):

 

 

 

 

2019

$

1,867 

2020

 

1,958 

2021

 

1,836 

2022

 

502,522 2022$628,764

2023

 

19,161 2023136,588
20242024927,178
20252025383,740
202620261,251,908

Thereafter

 

891,490 Thereafter5,015,478

$

1,418,834  $8,343,656

The remaining maturities on

We plan to refinance our debt over at least the next three years are nominal compared to our expected annual retained operating cash flow.

2022 unsecured notes when they come due in September 2022.

Capital Expenditure Requirements: Capital expenditures include general maintenance, major repairs or replacements to elements of our facilities to keep our facilities in good operating condition and maintain their visual appeal. Capital expenditures do not include costs relating to the development of new facilities or redevelopment of existing facilities to increase their available rentable square footage.

Capital expenditures totaled $139.4$284.2 million in 2018,2021 and are expected to approximate $200$300 million in 2019.  Our2022. In addition to standard capital expenditures for 2019 include certain projects that are upgrades and not traditional like-for-like replacementsrepairs of existing components, and in certain circumstances replace existing components beforebuilding elements reaching the end of their functional lives.useful lives, our capital expenditures in recent years have included incremental expenditures to enhance the competitive position of certain of our facilities relative to local competitors pursuant to a multi-year program. Such projectsinvestments include installationdevelopment of more pronounced, attractive, and clearly identifiable color schemes and signage, upgrades to the configuration and layout of the offices and other customer zones to improve the customer experience. We spent approximately $130 million in 2021 and expect to spend $180 million in 2022 on this effort. In addition, we have made investments in LED lighting replacing existing planting configurations with more drought tolerant and low maintenance configurations,the installation of solar panels, improvementswhich approximated $41 million for the year ended December 31, 2021 and we expect to office configurations to provide a more customer-friendly experience, and improvements to outdoor facades and color schemes.  Suchspend $30 million in 2022.
We believe that these incremental investments improve customer satisfaction, the attractiveness and competitiveness of our facilities to new and existing customers orand, in the case of LED lighting and solar panels, reduce operating costs.  The amount and extent to which these expenditures will continue after 2019 is uncertain at this time. 

Requirement to Pay Distributions: For all periods presented herein, we have elected to be treated as a REIT, as defined in the Code. AsFor each taxable year in which we qualify for taxation as a REIT, we dowill not incurbe subject to U.S. federal corporate income tax on our REIT“REIT taxable income” (generally, taxable income (generally,subject to specified adjustments, including a deduction for dividends paid and excluding our net rents and gains from real property, dividends, and interest)capital gain) that is fully distributed each year (for this purpose, certain distributions paid in a subsequent year may be considered), and if we meet certain organizational and operational rules.to our shareholders. We believe we have met these requirements in all periods presented herein, and we expect to continue to elect and qualify as a REIT.

On February 19, 2019,18, 2022, our Board declared a regular common quarterly dividend of $2.00 per common share totaling approximately $348$350 million, which will be paid at the end of March 2019.2022. Our consistent, long-term dividend policy has been to distribute only our taxable income. Future quarterly distributions with respect to the common shares will continue to be determined based upon our REIT distribution requirements after taking into consideration distributions to the preferred shareholders and will be funded with cash flows from operating activities.

We estimate the

The annual distribution requirementsrequirement with respect to our Preferred Shares outstanding at December 31, 2018, to be2021 and our Series S Preferred Shares issued on January 13, 2022 is approximately $216.3$194.7 million per year ($198.1 million per year excluding distributions on our Series Y Cumulative Preferred shares, which will be redeemed on March 28, 2019). 

We estimate we will pay approximately $7.0 million per year in distributions to noncontrolling interests outstanding at December 31, 2018. 

year.

47


Real Estate Investment Activities:We continue to seek to acquire additional self-storage facilities from third parties. Subsequent to December 31, 2018,2021, we acquired or were under contract to acquire (subject to customary closing conditions) 1415 self-storage facilities for $102.4a total purchase price of $212.4 million. Seven of these properties are under construction and expected to close as they are completed in 2022.
We will continue to

50


seekare actively seeking to acquire properties; however, there is significant competitionadditional facilities. However, future acquisition volume will depend upon whether additional owners will be motivated to acquire existingmarket their facilities, and there can be no assurancewhich will in turn depend upon factors such as toeconomic conditions and the level of facilities we may acquire. 

seller confidence.

As of December 31, 20182021, we had development and redevelopmentexpansion projects at a total cost of approximately $607.4$800.0 million. Costs incurred through December 31, 20182021 were $285.3$272.5 million, with the remaining cost to complete of $322.1$527.5 million expected to be incurred primarily in the next 18 to 24 months. Some of these projects are subject to significant contingencies such as entitlement approval. We expect to continue to seek additional projects; however, the level of future developmentto add projects to maintain and redevelopment mayincrease our robust pipeline. Our ability to do so continues to be limited due tochallenged by various constraints such as difficulty in finding projects that meet our risk-adjusted yield expectations, and challenges in obtaining building permits for self-storage activitiesfacilities in certain municipalities.

Property Operating Expenses: The direct and indirect cost of our operations impose significant cash requirements. Direct operating costs include property taxes, on-site property manager payroll, repairs and maintenance, utilities and marketing. Indirect operating costs include supervisory payroll and centralized management costs. The cash requirements from these operating costs will vary year to year based on, among other things, changes in the size of our portfolio and changes in property tax rates and assessed values, wage rates and marketing costs in our markets.
Redemption of Preferred Securities: Historically, we have taken advantage of refinancing higher coupon preferred securities with lower coupon preferred securities.  On February 22, 2019, we called for redemption, and on March 28, 2019, we will redeem our 6.375% Series Y Preferred Shares, at par ($285 million). In the future, we may also elect to finance the redemption of preferred securities with proceeds from the issuance of debt. As of February 27, 2019,22, 2022, we have the following additionalno series of preferred securities that are eligible for redemption, at our option and with 30 days’ notice;notice. See Note 9 to our 5.625% Series U Preferred Shares ($288 million),December 31, 2021 consolidated financial statements for the redemption dates of all of our 5.375% Series V Preferred Shares ($495 million), our 5.200% Series W Preferred Shares ($500 million), and our 5.200% Series X Preferred Shares ($225 million).  Our 6.000% Series Z Preferred Shares ($288 million) become callable on June 4, 2019.series of preferred shares. Redemption of such preferred shares will depend upon many factors, including the rate at which we could issue replacement preferred securities. None of our preferred securities are redeemable at the option of the holders.

Repurchases of Common Shares: Our Board has authorized management to repurchase up to 35,000,000 of our common shares on the open market or in privately negotiated transactions. During 2018,2021, we did not repurchase any of our common shares. From the inception of the repurchase program through February 27, 2019,22, 2022, we have repurchased a total of 23,721,916 common shares at an aggregate cost of approximately $679.1 million. Future levels of common share repurchases will be dependent upon our available capital, investment alternatives and the trading price of our common shares.

Contractual Obligations 

Our significant contractual obligations at December 31, 2018 and their impact on our cash flows and liquidity are summarized below for the years ending December 31 (amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Total

 

 

2019 

 

 

2020 

 

 

2021 

 

 

2022 

 

 

2023 

 

 

Thereafter



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and principal payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on debt (1)

$

1,650,985 

 

$

38,196 

 

$

38,193 

 

$

37,971 

 

$

535,109 

 

$

42,838 

 

$

958,678 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases (2)

 

78,519 

 

 

4,031 

 

 

4,240 

 

 

4,356 

 

 

3,755 

 

 

3,626 

 

 

58,511 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction commitments (3)

 

138,460 

 

 

126,247 

 

 

12,213 

 

 

 -

 

 

 -

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

1,867,964 

 

$

168,474 

 

$

54,646 

 

$

42,327 

 

$

538,864 

 

$

46,464 

 

$

1,017,189 
48

(1)

Represents contractual principal and interest payments.  Amounts with respect to certain Euro-denominated debt are based upon exchange rates at December 31, 2018.  See Note 6 to our December 31, 2018 financial statements for further information. 

(2)Represents future contractual payments on land, equipment and office space under various operating leases. 

(3)Represents future expected payments for construction under contract at December 31, 2018.

We estimate the annual distribution requirements with respect to our Preferred Shares outstanding at December 31, 2018 to be approximately $216.3 million  per year ($198.1 million per year excluding distributions on our Series Y Cumulative Preferred shares, which will be redeemed on March 28, 2019).  Dividends are paid when and if declared by our Board and accumulate if not paid. 

51



Off-Balance Sheet Arrangements: At December 31, 2018, we had no material off-balance sheet arrangements as defined under Regulation S-K 303(a)(4) and the instructions thereto.

52


ITEM 7A.Quantitative and Qualitative Disclosures about Market Risk

To limit our exposure to market risk, we are capitalized primarily with preferred and common equity. Our preferred shares are redeemable at our option generally five years after issuance, but the holder has no redemption option. Our debt is our only market-risk sensitive portion of our capital structure, which totals approximately $1.4$7.5 billion and represents 15.5% of the book value of our equity at December 31, 2018.  

We have foreign currency exposure at December 31, 2018 related to (i) our investment in Shurgard Europe, with a book value of $349.5 million and (ii) €342.0 million ($391.4 million) of Euro-denominated unsecured notes payable. 

2021.

The fair value of our fixed rate debt at December 31, 20182021 is approximately $1.4$7.6 billion. The table below summarizes the annual maturities of our fixed rate debt, which had a weighted average effective rate of 2.6%1.8% at December 31, 2018.2021. See Note 67 to our December 31, 20182021 consolidated financial statements for further information regarding our fixed rate debt (amounts in thousands).



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate debt

 

$

1,867 

 

$

1,958 

 

$

1,836 

 

$

502,522 

 

$

19,161 

 

$

891,490 

 

$

1,418,834 
20222023202420252026 Thereafter Total
Debt$502,483$19,219$813,555$274,649$1,150,138$4,762,361$7,522,405

53

We have foreign currency exposure at December 31, 2021 related to (i) our investment in Shurgard, with a book value of $313.5 million, and a fair value of $2.0 billion based upon the closing price of Shurgard’s stock on December 31, 2021, and (ii) €1.5 billion ($1.7 billion) of Euro-denominated unsecured notes payable, providing a natural hedge against the fair value of our investment in Shurgard.

ITEM 8. Financial Statements and Supplementary Data
The financial statements and supplementary data appearing on pages F-3 to F-30 are incorporated herein by reference.
ITEM 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Not applicable.
ITEM 9A.    Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports we file and submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in accordance with SEC guidelines and that such information is communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure based on the definition of "disclosure controls and procedures" in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures in reaching that level of reasonable assurance. We also have investments in certain unconsolidated real estate entities and because we do not control these entities, our disclosure controls and procedures with respect to such entities are substantially more limited than those we maintain with respect to our consolidated subsidiaries.

As of December 31, 2018,2021, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2018,2021, at a reasonable assurance level.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an
49


evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control-Integrated Framework issued by the Committee on Sponsoring Organizations of the Treadway Commission (2013 Framework). Based on our evaluation under the framework in Internal Control-Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2018.

2021.

The effectiveness of internal control over financial reporting as of December 31, 2018,2021, has been audited by Ernst & Young LLP, an independent registered public accounting firm. Ernst & Young LLP’s report on our internal control over financial reporting appears below.

Changes in Internal Control Over Financial Reporting

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth quarter of 20182021 to which this report relates that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

54

50


Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Trustees of Public Storage

Opinion on Internal Control over Financial Reporting

We have audited Public Storage (the Company)’sStorage’s internal control over financial reporting as of December 31, 2018,2021, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, the CompanyPublic Storage (the Company) maintained, in all material aspects,respects, effective internal control over financial reporting as of December 31, 2018,2021, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 20182021 and 2017, and2020, the related consolidated statements of income, comprehensive income, equity and redeemable noncontrolling interests and cash flows for each of the three years in the period ended December 31, 20182021 and the related notes and financial statement schedule listed in the Index at Item 15(a) of the Company and our report dated February 27, 201922, 2022 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SecuritySecurities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

55


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Los Angeles, California

February 27, 2019

22, 2022

56

51


ITEM 9B.Other Information

None.

57

ITEM 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
52


PART III

ITEM 10.Trustees, Executive Officers and Corporate Governance

The following is a biographical summary of the current executive officers of the Company:

Joseph D. Russell, Jr., age 59,62, has served as Chief Executive Officer since January 1, 2019, and as President since July 2016.  Prior to joining Public Storage, Mr. Russell was President and Chief Executive Officer of PS Business Parks, Inc. from August 2002 to July 2016. Mr. Russell has also served as a trustee of Public Storage since January 1, 2019, and as a director of PS Business Parks, Inc. since August 2003. 

H. Thomas Boyle, age 36,39, has served as Chief Financial Officer since January 1, 2019, and was previously Vice President and Chief Financial Officer, Operations of the company since joining the Company in November 2016. Prior to joining the company,Public Storage, Mr. Boyle served in roles of increasing responsibilities with Morgan Stanley since 2005, from analyst to his last role as Executive Director, Equity and Debt Capital Markets.

Lily Yan Hughes

Nathaniel A. Vitan, age 55,48, has served as Senior Vice President, Chief Legal Officer and Corporate Secretary since April 20, 2019, and was Vice President and Chief Counsel–Litigation and Operations since joining the Company in January 2015.June 2016. Prior to joining Public Storage, sheMr. Vitan was Vice PresidentAssistant General Counsel for Altria Client Services, Inc. and Associate General Counsel-Corporate, M&Aserved as a Trial Practice and FinanceAppellate Litigation Attorney at Ingram Micro Inc. from March 1997 to January 2015.

Latham & Watkins LLP.

Natalia Johnson, age 41,44, has served as the Chief Administrative Officer since August 4, 2020. Previously, Ms. Johnson served as Senior Vice President, Chief Human Resources Officer sincefrom April 25, 2018 to August 4, 2020 and was previously Senior Vice President of Human Resources since joining the Company infrom July 2016.2016 to April 2018. Prior to joining Public Storage, Ms. Johnson held a variety of senior management positions at Bank of America, including Chief Operating Officer for Mortgage Technology and Human Resources Executive for the Mortgage Business and worked for Coca-Cola Andina and San Cristόbal Insurance.

Other information required by this item is hereby incorporated by reference to the material appearing in the Notice and Proxy Statement for the 20192022 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A under the Exchange Act.

ITEM 11.Executive Compensation

The information required by this item is hereby incorporated by reference to the material appearing in the Notice and Proxy Statement for the 20192022 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A under the Exchange Act.

58


ITEM 12.Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

The following table sets forth information as of December 31, 2018 on the Company’s equity compensation plans:

Number of securities to be issued upon exercise of outstanding options, warrants and rights

Weighted average exercise price of outstanding options, warrants and rights

Number of securities remaining available for future issuance under equity compensation plans

Equity compensation plans approved by security holders (a)

3,138,618 (b)

$201.31 (d)

1,282,158 

Equity compensation plans not approved by security holders (c)

-

-

-

a)

The Company’s stock option and stock incentive plans are described more fully in Note 10 to the December 31, 2018 financial statements.  All plans were approved by the Company’s shareholders.

b)

Includes 717,696 restricted share units that, if and when vested, will be settled in common shares of the Company on a one for one basis.

c)

There are no securities available for future issuance or currently outstanding under plans not approved by the Company’s shareholders as of December 31, 2018. 

d)

Represents the average exercise price of 2,420,922 stock options outstanding at December 31, 2018.  We also have 717,696 restricted share units outstanding at December 31, 2018 that vest for no consideration.

Other informationInformation required by this item is hereby incorporated by reference to the material appearing in the Notice and Proxy Statement for the 20192022 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A under the Exchange Act.

ITEM 13.Certain Relationships and Related Transactions and Trustee Independence

The information required by this item is hereby incorporated by reference to the material appearing in the Notice and Proxy Statement for the 20192022 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A under the Exchange Act.

ITEM 14.Principal Accountant Fees and Services

The information required by this item is hereby incorporated by reference to the material appearing in the Notice and Proxy Statement for the 20192022 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A under the Exchange Act of 1934.

59


53


PART IV

ITEM 15.Exhibits and Financial Statement Schedules

a.    1.    Financial Statements
The financial statements listed in the accompanying Index to Consolidated Financial Statements and Schedules hereof are filed as part of this report.
2.Financial Statement Schedules
The financial statements schedules listed in the accompanying Index to Consolidated Financial Statements and Schedules are filed as part of this report.
3.Exhibits
See Index to Exhibits contained herein.
b.Exhibits:
See Index to Exhibits contained herein.
c.Financial Statement Schedules
Not applicable.
54


PUBLIC STORAGE
INDEX TO EXHIBITS (1)
(Items 15(a)(3) and 15(c))

a.

3.1

1.

Financial Statements

The financial statements listed in the accompanying Index to Financial Statements and Schedules hereof are filed as part of this report.

2.

Financial Statement Schedules

The financial statements schedules listed in the accompanying Index to Financial Statements and Schedules are filed as part of this report.

3.

Exhibits

See Index to Exhibits contained herein.

b.

Exhibits:

See Index to Exhibits contained herein.

c.

Financial Statement Schedules

Not applicable.

60


PUBLIC STORAGE

INDEX TO EXHIBITS (1)

(Items 15(a)(3) and 15(c))

3.1

Articles of Amendment and Restatement of Restated Declaration of Trust of Public Storage, a Maryland real estate investment trust, filed with the Maryland State Department of Assessments and Taxation on May 4, 2018.trust. Filed with the Registrant’s CurrentQuarterly Report on Form 8-K dated May 8, 201810-Q for the quarterly period ended March 31, 2021 and incorporated by reference herein.

3.2

3.3

Articles Supplementary for Public Storage 5.625% Cumulative Preferred Shares, Series U.  Filed with the Registrant’s Current Report on Form 8-K dated June 6, 2012 and incorporated by reference herein.

3.4

Articles Supplementary for Public Storage 5.375% Cumulative Preferred Shares, Series V.  Filed with the Registrant’s Current Report on Form 8-K dated September 11, 2012 and incorporated by reference herein.

3.5

Articles Supplementary for Public Storage 5.20% Cumulative Preferred Shares, Series W.  Filed with the Registrant’s Current Report on Form 8-K dated January 7, 2013 and incorporated by reference herein.

3.6

Articles Supplementary for Public Storage 5.20% Cumulative Preferred Shares, Series X.  Filed with the Registrant’s Current Report on Form 8-K dated March 4, 2013 and incorporated by reference herein.

3.7

Articles Supplementary for Public Storage 6.375% Cumulative Preferred Shares, Series Y.  Filed with the Registrant’s Current Report on Form 8-K dated March 10, 2014 and incorporated by reference herein.

3.8

Articles Supplementary for Public Storage 6.375% Cumulative Preferred Shares, Series Y.  Filed with the Registrant’s Current Report on Form 8-K dated April 9, 2014 and incorporated by reference herein.

3.9

Articles Supplementary for Public Storage 6.00% Cumulative Preferred Shares, Series Z.  Filed with the Registrant’s Current Report on Form 8-K dated May 28, 2014 and incorporated by reference herein.

3.10

Articles Supplementary for Public Storage 5.875% Cumulative Preferred Shares, Series A.  Filed with the Registrant’s Current Report on Form 8-K/A dated November 24, 2014 and incorporated by reference herein.

3.11

Articles Supplementary for Public Storage 5.400% Cumulative Preferred Shares, Series B.  Filed with the Registrant’s Current Report on Form 8-K dated January 12, 2016 and incorporated by reference herein.

3.12

Articles Supplementary for Public Storage 5.125% Cumulative Preferred Shares, Series C.  Filed with the Registrant’s Current Report on Form 8-K dated May 10, 2016 and incorporated by reference herein.

3.13

Articles Supplementary for Public Storage 4.950% Cumulative Preferred Shares, Series D.  Filed with the Registrant’s Current Report on Form 8-K dated July 13, 2016 and incorporated by reference herein.

61


3.14

Articles Supplementary for Public Storage 4.900% Cumulative Preferred Shares, Series E.  Filed with the Registrant’s Current Report on Form 8-K dated October 6, 2016 and incorporated by reference herein.

3.15

Articles Supplementary for Public Storage 5.150% Cumulative Preferred Shares, Series F. Filed with the Registrant’s Current Report on Form 8-K dated May 23, 2017 and incorporated by reference herein.

3.16

3.4

4.1

3.5

3.6
3.7
3.8
3.9
3.10
3.11
3.12
3.13
3.14
3.15
3.16
4.1

10.1

4.2

4.3

10.2

Second Amended and Restated Management Agreement by and among Registrant and the entities listed therein dated as of November 16, 1995.  Filed with PS Partners, Ltd.’s Annual Report on Form 10-K for the year ended December 31, 1996 (SEC File No. 001-11186) and incorporated herein by reference.

10.3

Agreement of Limited Partnership of PS Business Parks, L.P.  Filed with PS Business Parks, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1998 (SEC File No. 001-10709) and incorporated herein by reference.

10.4

Amended and Restated Agreement of Limited Partnership of Storage Trust Properties, L.P. (March 12, 1999).  Filed with PSI’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999 (SEC File No. 001-0839) and incorporated herein by reference.

10.5

Amended and Restated Credit Agreement by and among Registrant, Wells Fargo Securities, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated as joint lead arrangers, Wells Fargo Bank, National Association, as administrative agent, and the other financial institutions party thereto, dated as of March 21, 2012.  Filed with PSI’s Current Report on Form 8-K on March 27, 2012 (SEC File No. 001-0839) and incorporated herein by reference.

10.5.1

Second Amendment to Amended and Restated Credit Agreement, dated as of July 17, 2013, by and among Public Storage, the Lenders party thereto and Wells Fargo Bank, National Association.  Filed with the Registrant’s Current Report on Form 8-K on July 18, 2013 and incorporated herein by reference.

10.5.2

Third Amendment to the Amended and Restated Credit Agreement, dated as of March 31, 2015, among Public Storage, the lenders party thereto and Wells Fargo Bank, National Association, as agent.  Filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on April 2, 2015 (“April 2015 8-K”) and incorporated herein by reference.

10.5.3

Copy of the Amended and Restated Credit Agreement dated as of March 21, 2012, consolidating all amendments made by the Letter Agreement, dated as of April 12, 2012, the Second Amendment to Amended and Restated Credit Agreement, dated as of July 17, 2013, and the Third Amendment to Amended and Restated Credit Agreement, dated as of March 31, 2015.  This conformed copy was filed as Exhibit 10.2 to the April 2015 8-K for ease of reference and was qualified in its entirety by reference to the Third Amendment and incorporated herein by reference.

10.5.4

Fourth Amendment to the Amended and Restated Credit Agreement, dated as of December 22, 2015, among Public Storage, the lenders party thereto and Wells Fargo Bank, National Association, as agent.  Filed as Exhibit 10.5.4 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference.

62


10.6*

Shurgard Storage Centers, Inc. 2004 Long Term Incentive Compensation Plan.  Filed as Appendix A of Definitive Proxy Statement dated June 7, 2004 filed by Shurgard (SEC File No. 001-11455) and incorporated herein by reference.

10.7*

Public Storage, Inc. 2001 Stock Option and Incentive Plan (the “2001 Plan”).  Filed with PSI’s Registration Statement on Form S-8 (SEC File No. 333-59218) and incorporated herein by reference.

10.8*

Form of 2007 Plan Restricted Stock Unit Agreement.  Filed as Exhibit 10.11 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference.

10.9*

Form of 2007 Plan Restricted Stock Unit Agreement – deferral of receipt of shares.  Filed as Exhibit 10.12 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference.

10.10*

Form of 2007 Plan Stock Option Agreement.  Filed as Exhibit 10.13 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference.

10.11*

Form of 2007 Plan Trustee Stock Option Agreement.  Filed as Exhibit 10.14 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference.

10.12*

Form of 2016 Plan Restricted Stock Unit Agreement.  Filed as Exhibit 10.15 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and incorporated herein by reference.

10.13*

Form of 2016 Plan Restricted Stock Unit Agreement – deferral of receipt of shares.  Filed as Exhibit 10.16 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and incorporated herein by reference.

10.14*

Form of 2016 Plan Non-Qualified Stock Option Agreement.  Filed as Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and incorporated herein by reference.

10.15*

Form of 2016 Plan Trustee Non-Qualified Stock Option Agreement.  Filed as Exhibit 10.18 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and incorporated herein by reference.

10.16

Form of Trustee and Officer Indemnification Agreement.  Filed as Exhibit 10.19 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and incorporated herein by reference.

63


10.17

Term Loan Agreement, by and among Public Storage, Wells Fargo Securities, LLC as Lead Arranger and Wells Fargo National Bank N.A. as Administrative Agent, dated as of December 2, 2013. Filed with Registrant’s Current Report on Form 8-K dated December 2, 2013 and incorporated herein by reference.

10.18*

Public Storage 2007 Equity and Performance-Based Incentive Compensation Plan, as Amended.  Filed with Registrant’s Current Report on Form 8-K dated May 1, 2014 and incorporated herein by reference.

10.19*

Public Storage 2016 Equity and Performance-Based Incentive Compensation Plan.  Filed as Appendix A to the Company’s 2016 Proxy Statement dated March 16, 2016 and incorporated herein by reference.

10.20

Note Purchase Agreement, dated as of November 3, 2015, by and among Public Storage and the signatories thereto.  Filed with Registrant’s Current Report on Form 8-K dated November 3, 2015 and incorporated herein by reference.

10.21

Note Purchase Agreement, dated as of April 12, 2016, by and among Public Storage and the signatories thereto.  Filed with Registrant’s Current Report on Form 8-K dated April 12, 2016 and incorporated herein by reference.

10.22

Indenture, dated as of September 18, 2017, between Public Storage and Wells Fargo Bank, National Association, as trustee. Filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated September 18, 2017 and incorporated herein by reference.

55


10.23

4.4

10.24

4.5

4.6
4.7
4.8
4.9
4.10
4.11
4.12
4.13
4.14
10.1
10.2
10.3
56


10.4*
10.5*
10.6*
10.7*
10.8*
10.9*
10.10
10.11*
10.12*
10.13*
10.14
10.15
10.16

10.25*

10.17*

Form of 2016 Plan Restricted Stock Unit Agreement (2018). Filed herewith.

10.26*

10.27*

10.18*

Form of 2016 Plan Non-Qualified Stock Option Agreement (2018).  Filed herewith.

10.28*

Form of 2016 Plan Trustee Non-Qualified Stock Option Agreement (2018).  Filed herewith.

10.29*

10.30*

10.19*

21

10.20*
10.21*
57


10.22*
10.23*
10.24*
10.25*
21

23.1

23.1

31.1

Rule 13a – 14(a) Certification.  Filed herewith.

64


31.2

31.1

32

31.2
32

101 .INS

Inline XBRL Instance Document.  Filed herewith.

Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101 .SCH

Inline XBRL Taxonomy Extension Schema. Filed herewith.

101 .CAL

Inline XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.

101 .DEF

Inline XBRL Taxonomy Extension Definition Linkbase. Filed herewith.

101 .LAB

Inline XBRL Taxonomy Extension Label Linkbase. Filed herewith.

101 .PRE

Inline XBRL Taxonomy Extension Presentation Link. Filed herewith.

  _

104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
_ (1)

SEC File No. 001-33519 unless otherwise indicated.

*

*Denotes management compensatory plan agreement or arrangement.


65

58


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

4

PUBLIC STORAGE

Date: February 27, 2019

22, 2022

By:

/s/ Joseph D. Russell, Jr.

Joseph D. Russell, Jr.,
Chief Executive Officer, President and Trustee

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Joseph D. Russell, Jr.

Chief Executive Officer, President and Trustee (principal executive officer)

February 27, 2019

22, 2022

Joseph D. Russell, Jr.

/s/ H. Thomas Boyle

Chief Financial Officer (principal financial officer)

February 27, 2019

22, 2022

H. Thomas Boyle

/s/ Ronald L. Havner, Jr.

Chairman of the Board

February 27, 2019

22, 2022

Ronald L. Havner, Jr.

/s/ Tamara Hughes Gustavson

Trustee

February 27, 2019

22, 2022

Tamara Hughes Gustavson

/s/ Uri P. Harkham

Trustee

February 27, 2019

Uri P. Harkham

/s/ Leslie Stone Heisz

Trustee

February 27, 2019

22, 2022

Leslie Stone Heisz

/s/ B. Wayne Hughes, Jr.

Michelle Millstone-Shroff

Trustee

February 27, 2019

22, 2022

B. Wayne Hughes, Jr.

Michelle Millstone-Shroff

/s/ Shankh S. Mitra

TrusteeFebruary 22, 2022
Shankh S. Mitra
/s/ David J. NeithercutTrusteeFebruary 22, 2022
David J. Neithercut
/s/ Rebecca OwenTrusteeFebruary 22, 2022
Rebecca Owen
/s/ Kristy M. PipesTrusteeFebruary 22, 2022
Kristy M. Pipes
/s/ Avedick B. Poladian

Trustee

February 27, 2019

22, 2022

Avedick B. Poladian

59


Signature

Title

Date

/s/ Gary E. Pruitt

Trustee

February 27, 2019

Gary E. Pruitt

66


Signature

Title

Date

/s/ John Reyes

Trustee

February 27, 2019

22, 2022

John Reyes

/s/ Tariq M. Shaukat

TrusteeFebruary 22, 2022
Tariq M. Shaukat
/s/ Ronald P. Spogli

Trustee

February 27, 2019

22, 2022

Ronald P. Spogli

/s/ Daniel C. Staton

Paul S. Williams

Trustee

February 27, 2019

22, 2022

Daniel C. Staton

Paul S. Williams

67

60


PUBLIC STORAGE

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND SCHEDULES

(Item 15 (a))

Page References

Auditor name: Ernst & Young LLP; Firm ID: (42); Auditor location: Los Angeles, California

F-1

F-1 - F-2

F-2

For the years ended December 31, 2018, 20172021, 2020, and 2016:

2019:

F-3

F-4

F-5 – F-6

F-6 - F-7

F-7 – F-8

F-8 - F-9

F-9 – F-33

F-10 - F-30

Schedule:

F-34 – F-36

F-31 - F-33

All other schedules have been omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements or notes thereto.

68

61


Report of Independent Registered Public Accounting Firm


To the Shareholders and Board of Trustees of Public Storage

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Public Storage (the Company) as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2018 and 2017, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 27, 2019 expressed an unqualified opinion thereon.

Basis for Opinion

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Trustees of Public Storage
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Public Storage (the Company) as of December 31, 2021 and 2020, the related consolidated statements of income, comprehensive income, equity and redeemable noncontrolling interests and cash flows for each of the three years in the period ended December 31, 2021, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2021 and 2020, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 22, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
F-1


Purchase Price Allocation
Description of the Matter
For the year ended December 31, 2021, the Company completed the acquisition of 232 real estate facilities for a total purchase price of $5.1 billion. As further discussed in Notes 2 and 3 of the consolidated financial statements, the transactions were accounted for as asset acquisitions, and the purchase price was allocated based on a relative fair value of assets acquired and liabilities assumed, which consisted principally of land and buildings.

Auditing the accounting for the Company’s 2021 acquisitions of real estate facilities was subjective because the Company, with the assistance of its external valuation specialist, must exercise a high level of management judgment in determining the estimated fair value of acquired land and buildings. Determining the fair value of acquired land was difficult due to the lack of available directly comparable land market information.The estimated fair value of the acquired buildings was based upon (i) the income approach, which included estimating the fair value of hypothetical vacant acquired buildings and adjusting for the estimated fair value of land or (ii) estimated replacement costs, which were calculated by estimating the cost of building similar facilities in comparable markets and adjusting those costs for the age, quality, and configuration associated with the acquired facilities. Determining the fair value of the acquired buildings was challenging due to the judgment utilized by management in determining the assumptions utilized in, or the adjustments applied to, the valuation of each building.
How We Addressed the Matter in Our Audit
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over management’s accounting for acquired real estate facilities, including controls over the review of assumptions underlying the purchase price allocation and accuracy of the underlying data used.For example, we tested controls over the determination of the fair value of the land and building assets, including the controls over the review of the valuation models and the underlying assumptions used to develop such estimates.

For the 2021 acquisitions of real estate facilities described above, our procedures included, but were not limited to, evaluating the sensitivity of changes in significant assumptions on the purchase price allocation.We performed a sensitivity analysis to evaluate the impact on the Company’s financial statements based onresulting from changes in allocated land and building values. For certain of these asset acquisitions, we also read the purchase agreements, evaluated whether the Company had appropriately determined whether the transaction was a business combination or asset acquisition, evaluated the methods and significant assumptions used by the Company, and tested the completeness and accuracy of the underlying data supporting the significant assumptions and estimates. Additionally, for certain of these asset acquisitions, we involved our audits. We are a public accounting firm registered withvaluation specialists to assist in the PCAOB and are required to be independent with respect toassessment of the methodology utilized by the Company, in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Security and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditaddition to obtain reasonable assurance aboutperforming corroborative analyses to assess whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosuresconclusions in the financial statements. Our audits also included evaluating the accounting principlesvaluation were supported by observable market data. For example, our valuation specialists used independently identified data sources to evaluate management’s selected comparable land sales, income approach assumptions, and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 1980.

Los Angeles, California
February 27, 2019

replacement cost assumptions.

/s/ Ernst & Young LLP

We have served as the Company's auditor since 1980.

F-1

Los Angeles, California
February 22, 2022
F-2




PUBLIC STORAGE

CONSOLIDATED BALANCE SHEETS

 (Amounts

(Amounts in thousands, except share data)



 

 

 

 

 



December 31,

 

December 31,



2018

 

2017

ASSETS

 

 

 

 

 



 

 

 

 

 

Cash and equivalents

$

361,218 

 

$

433,376 

Real estate facilities, at cost:

 

 

 

 

 

Land

 

4,047,982 

 

 

3,947,123 

Buildings

 

11,248,862 

 

 

10,718,866 



 

15,296,844 

 

 

14,665,989 

Accumulated depreciation

 

(6,140,072)

 

 

(5,700,331)



 

9,156,772 

 

 

8,965,658 

Construction in process

 

285,339 

 

 

264,441 



 

9,442,111 

 

 

9,230,099 



 

 

 

 

 

Investments in unconsolidated real estate entities

 

783,988 

 

 

724,173 

Goodwill and other intangible assets, net

 

209,856 

 

 

214,957 

Other assets

 

131,097 

 

 

130,287 

Total assets

$

10,928,270 

 

$

10,732,892 



 

 

 

 

 



 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 



 

 

 

 

 

Notes payable

$

1,412,283 

 

$

1,431,322 

Accrued and other liabilities

 

371,259 

 

 

337,201 

    Total liabilities

 

1,783,542 

 

 

1,768,523 



 

 

 

 

 

Commitments and contingencies (Note 13)

 

 

 

 

 



 

 

 

 

 

Equity:

 

 

 

 

 

Public Storage shareholders’ equity:

 

 

 

 

 

Preferred Shares, $0.01 par value, 100,000,000 shares authorized,

 

 

 

 

 

161,000 shares issued (in series) and outstanding, (161,000 at

 

 

 

 

 

December 31, 2017), at liquidation preference

 

4,025,000 

 

 

4,025,000 

Common Shares, $0.10 par value, 650,000,000 shares authorized,

 

 

 

 

 

174,130,881 shares issued and outstanding (173,853,370 shares at

 

 

 

 

 

December 31, 2017)

 

17,413 

 

 

17,385 

Paid-in capital

 

5,718,485 

 

 

5,648,399 

Accumulated deficit

 

(577,360)

 

 

(675,711)

Accumulated other comprehensive loss

 

(64,060)

 

 

(75,064)

Total Public Storage shareholders’ equity

 

9,119,478 

 

 

8,940,009 

Noncontrolling interests

 

25,250 

 

 

24,360 

  Total equity

 

9,144,728 

 

 

8,964,369 

Total liabilities and equity

$

10,928,270 

 

$

10,732,892 


 December 31,
2021
December 31,
2020
ASSETS  
    
Cash and equivalents$734,599 $257,560 
Real estate facilities, at cost:
Land5,134,060 4,375,588 
Buildings17,673,773 12,997,039 
22,807,833 17,372,627 
Accumulated depreciation(7,773,308)(7,152,135)
15,034,525 10,220,492 
Construction in process272,471 188,079 
15,306,996 10,408,571 
Investments in unconsolidated real estate entities828,763 773,046 
Goodwill and other intangible assets, net302,894 204,654 
Other assets207,656 172,715 
Total assets$17,380,908 $11,816,546 
     
LIABILITIES AND EQUITY    
    
Notes payable$7,475,279 $2,544,992 
Preferred shares called for redemption (Note 9)— 300,000 
Accrued and other liabilities482,091 394,655 
Total liabilities7,957,370 3,239,647 
    
Commitments and contingencies (Note 14)
 
 
Redeemable noncontrolling interests68,249 — 
     
Equity:    
Public Storage shareholders’ equity:    
Preferred Shares, $0.01 par value, 100,000,000 shares authorized, 164,000 shares issued (in series) and outstanding, (151,700 at December 31, 2020) at liquidation preference4,100,000 3,792,500 
Common Shares, $0.10 par value, 650,000,000 shares authorized, 175,134,455 shares issued and outstanding (174,581,742 shares at December 31, 2020)17,513 17,458 
Paid-in capital5,821,667 5,707,101 
Accumulated deficit(550,416)(914,791)
Accumulated other comprehensive loss(53,587)(43,401)
Total Public Storage shareholders’ equity9,335,177 8,558,867 
Noncontrolling interests20,112 18,032 
Total equity9,355,289 8,576,899 
Total liabilities, redeemable noncontrolling interests and equity$17,380,908 $11,816,546 


See accompanying notes.

F-2

F-3


PUBLIC STORAGE

CONSOLIDATED STATEMENTS OF INCOME

 (Amounts

(Amounts in thousands, except per share amounts)



 

 

 

 

 

 

 

 



For the Years Ended December 31,



2018

 

2017

 

2016



 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Self-storage facilities

$

2,597,607 

 

$

2,512,433 

 

$

2,405,828 

Ancillary operations

 

156,673 

 

 

156,095 

 

 

154,721 



 

2,754,280 

 

 

2,668,528 

 

 

2,560,549 



 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

Self-storage cost of operations

 

695,731 

 

 

657,633 

 

 

617,905 

Ancillary cost of operations

 

43,991 

 

 

50,345 

 

 

51,178 

Depreciation and amortization

 

483,646 

 

 

454,526 

 

 

433,314 

General and administrative

 

118,720 

 

 

82,882 

 

 

83,656 

Interest expense

 

32,542 

 

 

12,690 

 

 

4,210 



 

1,374,630 

 

 

1,258,076 

 

 

1,190,263 



 

 

 

 

 

 

 

 

Other increase (decrease) to net income:

 

 

 

 

 

 

 

 

Interest and other income

 

26,442 

 

 

18,771 

 

 

15,138 

Equity in earnings of unconsolidated real estate entities

 

103,495 

 

 

75,655 

 

 

56,756 

Foreign currency exchange gain (loss)

 

18,117 

 

 

(50,045)

 

 

17,570 

Casualty loss

 

 -

 

 

(7,789)

 

 

 -

Gain on sale of real estate

 

37,903 

 

 

1,421 

 

 

689 

Gain due to Shurgard Europe public offering

 

151,616 

 

 

 -

 

 

 -

Net income

 

1,717,223 

 

 

1,448,465 

 

 

1,460,439 

Allocation to noncontrolling interests

 

(6,192)

 

 

(6,248)

 

 

(6,863)

Net income allocable to Public Storage shareholders

 

1,711,031 

 

 

1,442,217 

 

 

1,453,576 

Allocation of net income to:

 

 

 

 

 

 

 

 

Preferred shareholders - distributions

 

(216,316)

 

 

(236,535)

 

 

(238,214)

Preferred shareholders - redemptions (Note 8)

 

 -

 

 

(29,330)

 

 

(26,873)

Restricted share units 

 

(5,815)

 

 

(4,743)

 

 

(4,610)

Net income allocable to common shareholders

$

1,488,900 

 

$

1,171,609 

 

$

1,183,879 

Net income per common share:

 

 

 

 

 

 

 

 

Basic

$

8.56 

 

$

6.75 

 

$

6.84 

Diluted

$

8.54 

 

$

6.73 

 

$

6.81 



 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

173,969 

 

 

173,613 

 

 

173,091 

Diluted weighted average common shares outstanding

 

174,297 

 

 

174,151 

 

 

173,878 



 

 

 

 

 

 

 

 


 For the Years Ended December 31,
 202120202019
Revenues:
Self-storage facilities$3,203,566 $2,721,630 2,684,552 
Ancillary operations212,258 193,438 170,556 
3,415,824 2,915,068 2,855,108 
Expenses:
Self-storage cost of operations852,030 807,543 762,416 
Ancillary cost of operations68,568 59,919 50,736 
Depreciation and amortization713,428 553,257 512,918 
General and administrative101,254 83,199 62,146 
Interest expense90,774 56,283 45,641 
 1,826,054 1,560,201 1,433,857 
Other increases (decreases) to net income:
Interest and other income12,306 22,323 26,683 
Equity in earnings of unconsolidated real estate entities232,093 80,497 69,547 
Foreign currency exchange gain (loss)111,787 (97,953)7,829 
Gain on sale of real estate13,683 1,493 341 
Net income1,959,639 1,361,227 1,525,651 
Allocation to noncontrolling interests(6,376)(4,014)(5,117)
Net income allocable to Public Storage shareholders1,953,263 1,357,213 1,520,534 
Allocation of net income to:
Preferred shareholders(186,579)(207,068)(210,179)
Preferred shareholders - redemptions (Note 9)(28,914)(48,265)(32,693)
Restricted share units(5,326)(3,545)(4,895)
Net income allocable to common shareholders$1,732,444 $1,098,335 $1,272,767 
Net income per common share:
Basic$9.91 $6.29 $7.30 
Diluted$9.87 $6.29 $7.29 
Basic weighted average common shares outstanding174,858174,494174,287
Diluted weighted average common shares outstanding175,568174,642174,530


See accompanying notes.

F-3

F-4


PUBLIC STORAGE

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 (Amounts

(Amounts in thousands)



 

 

 

 

 

 

 

 



For the Years Ended December 31,



2018

 

2017

 

2016



 

 

 

 

 

 

 

 

Net income

$

1,717,223 

 

$

1,448,465 

 

$

1,460,439 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Aggregate foreign currency exchange gain (loss)

 

1,914 

 

 

(30,003)

 

 

(8,047)

Adjust for aggregate foreign currency exchange

 

 

 

 

 

 

 

 

gain in equity in earnings of unconsolidated

 

 

 

 

 

 

 

 

real estate entities

 

 -

 

 

 -

 

 

(941)

Adjust for foreign currency exchange loss reflected in

 

 

 

 

 

 

 

 

gain on sale of real estate and gain on Shurgard Europe

 

 

 

 

 

 

 

 

public offering

 

27,207 

 

 

 -

 

 

 -

Adjust for aggregate foreign currency exchange

 

 

 

 

 

 

 

 

(gain) loss included in net income

 

(18,117)

 

 

50,045 

 

 

(17,570)

Other comprehensive income (loss)

 

11,004 

 

 

20,042 

 

 

(26,558)

Total comprehensive income

 

1,728,227 

 

 

1,468,507 

 

 

1,433,881 

Allocation to noncontrolling interests

 

(6,192)

 

 

(6,248)

 

 

(6,863)

Comprehensive income allocable to

 

 

 

 

 

 

 

 

Public Storage shareholders

$

1,722,035 

 

$

1,462,259 

 

$

1,427,018 


 For the Years Ended December 31,
 202120202019
Net income$1,959,639 $1,361,227 $1,525,651 
Foreign currency exchange (loss) gain on investment in Shurgard(10,186)21,489 (830)
Total comprehensive income1,949,453 1,382,716 1,524,821 
Allocation to noncontrolling interests(6,376)(4,014)(5,117)
Comprehensive income allocable to Public Storage shareholders$1,943,077 $1,378,702 $1,519,704 


See accompanying notes.

F-4

F-5


PUBLIC STORAGE

CONSOLIDATED STATEMENTS OF EQUITY

 (Amounts AND REDEEMABLE NONCONTROLLING INTERESTS

(Amounts in thousands, except share and per share amounts)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

Total

 

 

 

 

 

 



Cumulative

 

 

 

 

 

 

 

 

 

 

Other

 

Public Storage

 

 

 

 

 



Preferred

 

Common

 

Paid-in

 

Accumulated

 

Comprehensive

 

Shareholders’

 

Noncontrolling

 

Total



Shares

 

Shares

 

Capital

 

Deficit

 

Loss

 

Equity

 

Interests

 

Equity

Balances at December 31, 2015

$

4,055,000 

 

$

17,293 

 

$

5,601,506 

 

$

(434,610)

 

$

(68,548)

 

$

9,170,641 

 

$

26,997 

 

$

9,197,638 

Cumulative effect of a change in accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

principle (Note 10)

 

 -

 

 

 -

 

 

789 

 

 

(789)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Balances at December 31, 2015, as adjusted

$

4,055,000 

 

$

17,293 

 

$

5,602,295 

 

$

(435,399)

 

$

(68,548)

 

$

9,170,641 

 

$

26,997 

 

$

9,197,638 

Issuance of 47,000 preferred shares (Note 8)

 

1,175,000 

 

 

 -

 

 

(38,797)

 

 

 -

 

 

 -

 

 

1,136,203 

 

 

 -

 

 

1,136,203 

Redemption of 34,500 preferred shares (Note 8)

 

(862,500)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(862,500)

 

 

 -

 

 

(862,500)

Issuance of common shares in connection with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share-based compensation (367,546 shares) (Note 10)

 

 -

 

 

36 

 

 

25,505 

 

 

 -

 

 

 -

 

 

25,541 

 

 

 -

 

 

25,541 

Share-based compensation expense, net of cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

paid in lieu of common shares (Note 10)

 

 -

 

 

 -

 

 

20,765 

 

 

 -

 

 

 -

 

 

20,765 

 

 

 -

 

 

20,765 

Contributions by noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

3,470 

 

 

3,470 

Net income

 

 -

 

 

 -

 

 

 -

 

 

1,460,439 

 

 

 -

 

 

1,460,439 

 

 

 -

 

 

1,460,439 

Net income allocated to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

(6,863)

 

 

 -

 

 

(6,863)

 

 

6,863 

 

 

 -

Distributions to equity holders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares (Note 8)

 

 -

 

 

 -

 

 

 -

 

 

(238,214)

 

 

 -

 

 

(238,214)

 

 

 -

 

 

(238,214)

Noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,586)

 

 

(7,586)

Common shares and restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($7.30 per share)

 

 -

 

 

 -

 

 

 -

 

 

(1,267,544)

 

 

 -

 

 

(1,267,544)

 

 

 -

 

 

(1,267,544)

Other comprehensive loss (Note 2)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(26,558)

 

 

(26,558)

 

 

 -

 

 

(26,558)

Balances at December 31, 2016

$

4,367,500 

 

$

17,329 

 

$

5,609,768 

 

$

(487,581)

 

$

(95,106)

 

$

9,411,910 

 

$

29,744 

 

$

9,441,654 

Issuance of 23,200 preferred shares (Note 8)

 

580,000 

 

 

 -

 

 

(18,823)

 

 

 -

 

 

 -

 

 

561,177 

 

 

 -

 

 

561,177 

Redemption of 36,900 preferred shares (Note 8)

 

(922,500)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(922,500)

 

 

 -

 

 

(922,500)

Issuance of common shares in connection with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share-based compensation (564,583 shares) (Note 10)

 

 -

 

 

56 

 

 

42,444 

 

 

 -

 

 

 -

 

 

42,500 

 

 

 -

 

 

42,500 

Share-based compensation expense, net of cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

paid in lieu of common shares (Note 10)

 

 -

 

 

 -

 

 

22,711 

 

 

 -

 

 

 -

 

 

22,711 

 

 

 -

 

 

22,711 

Acquisition of noncontrolling interests

 

 -

 

 

 -

 

 

(7,701)

 

 

 -

 

 

 -

 

 

(7,701)

 

 

(6,724)

 

 

(14,425)

Contributions by noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2,484 

 

 

2,484 

Net income

 

 -

 

 

 -

 

 

 -

 

 

1,448,465 

 

 

 -

 

 

1,448,465 

 

 

 -

 

 

1,448,465 

Net income allocated to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

(6,248)

 

 

 -

 

 

(6,248)

 

 

6,248 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 Cumulative Preferred SharesCommon SharesPaid-in CapitalAccumulated DeficitAccumulated
Other Comprehensive Loss
Total
Public Storage Shareholders' Equity
Noncontrolling InterestsTotal EquityRedeemable Noncontrolling Interests
Balances at December 31, 2018$4,025,000 $17,413 $5,718,485 $(577,360)$(64,060)$9,119,478 $25,250 $9,144,728 $— 
Issuance of 43,600 preferred shares (Note 9)1,090,000 — (30,844)— — 1,059,156 — 1,059,156 — 
Redemption of 42,000 preferred shares (Note 9)(1,050,000)— — — — (1,050,000)— (1,050,000)— 
Issuance of common shares in connection with share-based compensation (287,734 shares) (Note 11)— 29 33,535 — — 33,564 — 33,564 — 
Share-based compensation expense, net of cash paid in lieu of common shares (Note 11)— — 13,671 — — 13,671 — 13,671 — 
Acquisition of noncontrolling interests— — (23,913)— — (23,913)(11,087)(35,000)— 
Contributions by noncontrolling interests— — — — — — 4,148 4,148 — 
Net income— — — 1,525,651 — 1,525,651 — 1,525,651 — 
Net income allocated to noncontrolling interests— — — (5,117)— (5,117)5,117 — — 
Distributions to:— 
Preferred shareholders (Note 9)— — — (210,179)— (210,179)— (210,179)— 
Noncontrolling interests— — — — — — (6,672)(6,672)— 
Common shareholders and restricted share unitholders ($8.00 per share)— — — (1,398,570)— (1,398,570)— (1,398,570)— 
Other comprehensive loss— — — — (830)(830)— (830)— 
Balances at December 31, 2019$4,065,000 $17,442 $5,710,934 $(665,575)$(64,890)$9,062,911 $16,756 $9,079,667 $— 
Issuance of 49,900 preferred shares (Note 9)1,247,500 — (39,294)— — 1,208,206 — 1,208,206 — 
Redemption and shares called for redemption of 60,800 preferred shares (Note 9)(1,520,000)— — — — (1,520,000)— (1,520,000)— 
Issuance of common shares in connection with share-based compensation (163,127 shares) (Note 11)— 16 12,648 — — 12,664 — 12,664 — 
Share-based compensation expense, net of cash paid in lieu of common shares (Note 11)— — 22,845 — — 22,845 — 22,845 — 
Acquisition of noncontrolling interests— — (32)— — (32)(1)(33)— 
Contributions by noncontrolling interests— — — — — — 2,629 2,629 — 
Net income— — — 1,361,227 — 1,361,227 — 1,361,227 — 




See accompanying notes.

F-5

F-6


PUBLIC STORAGE

CONSOLIDATED STATEMENTS OF EQUITY

 (Amounts AND REDEEMABLE NONCONTROLLING INTERESTS

(Amounts in thousands, except share and per share amounts)



 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

Total

 

 

 

 

 

 



Cumulative

 

 

 

 

 

 

 

 

 

 

Other

 

Public Storage

 

 

 

 

 



Preferred

 

Common

 

Paid-in

 

Accumulated

 

Comprehensive

 

Shareholders’

 

Noncontrolling

 

Total



Shares

 

Shares

 

Capital

 

Deficit

 

Loss

 

Equity

 

Interests

 

Equity

Distributions to equity holders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares (Note 8)

 

 -

 

 

 -

 

 

 -

 

 

(236,535)

 

 

 -

 

 

(236,535)

 

 

 -

 

 

(236,535)

Noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,392)

 

 

(7,392)

Common shares and restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($8.00 per share)

 

 -

 

 

 -

 

 

 -

 

 

(1,393,812)

 

 

 -

 

 

(1,393,812)

 

 

 -

 

 

(1,393,812)

Other comprehensive income (Note 2)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

20,042 

 

 

20,042 

 

 

 -

 

 

20,042 

Balances at December 31, 2017

$

4,025,000 

 

$

17,385 

 

$

5,648,399 

 

$

(675,711)

 

$

(75,064)

 

$

8,940,009 

 

$

24,360 

 

$

8,964,369 

Issuance of common shares in connection with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

share-based compensation (277,511 shares) (Note 10)

 -

 

 

28 

 

 

12,497 

 

 

 -

 

 

 -

 

 

12,525 

 

 

 -

 

 

12,525 

Share-based compensation expense, net of cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

paid in lieu of common shares (Note 10)

 -

 

 

 -

 

 

57,589 

 

 

 -

 

 

 -

 

 

57,589 

 

 

 -

 

 

57,589 

Contributions by noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,720 

 

 

1,720 

Net income

 

 -

 

 

 -

 

 

 -

 

 

1,717,223 

 

 

 -

 

 

1,717,223 

 

 

 -

 

 

1,717,223 

Net income allocated to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

(6,192)

 

 

 -

 

 

(6,192)

 

 

6,192 

 

 

 -

Distributions to equity holders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares (Note 8)

 

 -

 

 

 -

 

 

 -

 

 

(216,316)

 

 

 -

 

 

(216,316)

 

 

 -

 

 

(216,316)

Noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,022)

 

 

(7,022)

Common shares and restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($8.00 per share)

 

 -

 

 

 -

 

 

 -

 

 

(1,396,364)

 

 

 -

 

 

(1,396,364)

 

 

 -

 

 

(1,396,364)

Other comprehensive income (Note 2)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

11,004 

 

 

11,004 

 

 

 -

 

 

11,004 

Balances at December 31, 2018

$

4,025,000 

 

$

17,413 

 

$

5,718,485 

 

$

(577,360)

 

$

(64,060)

 

$

9,119,478 

 

$

25,250 

 

$

9,144,728 

 Cumulative Preferred SharesCommon SharesPaid-in CapitalAccumulated DeficitAccumulated
Other Comprehensive Loss
Total
Public Storage Shareholders' Equity
Noncontrolling InterestsTotal EquityRedeemable Noncontrolling Interests
Net income allocated to noncontrolling interests— — — (4,014)— (4,014)4,014 — — 
Distributions to:— 
Preferred shareholders (Note 9)— — — (207,068)— (207,068)— (207,068)— 
Noncontrolling interests— — — — — — (5,366)(5,366)— 
Common shareholders and restricted share unitholders ($8.00 per share)— — — (1,399,361)— (1,399,361)— (1,399,361)— 
Other comprehensive income— — — — 21,489 21,489 — 21,489 — 
Balances at December 31, 2020$3,792,500 $17,458 $5,707,101 $(914,791)$(43,401)$8,558,867 $18,032 $8,576,899 $— 
Issuance of 47,300 preferred shares (Note 9)1,182,500 — (35,045)— — 1,147,455 — 1,147,455 — 
Redemption of 35,000 preferred shares (Note 9)(875,000)— — — — (875,000)— (875,000)— 
Issuance of common shares in connection with share-based compensation (552,713 shares) (Note 11)— 55 95,805 — — 95,860 — 95,860 — 
Share-based compensation expense, net of cash paid in lieu of common shares (Note 11)— — 54,492 — — 54,492 — 54,492 — 
Acquisition of noncontrolling interests— — (686)— — (686)(6)(692)— 
Contributions by noncontrolling interests— — — — — — 2,451 2,451 68,170 
Net income— — — 1,959,639 — 1,959,639 — 1,959,639 — 
Net income allocated to noncontrolling interests— — — (6,376)— (6,376)5,906 (470)470 
Distributions to:
Preferred shareholders (Note 9)— — — (186,579)— (186,579)— (186,579)— 
Noncontrolling interests— — — — — — (6,271)(6,271)(391)
Common shareholders and restricted share unitholders ($8.00 per share)— — — (1,402,309)— (1,402,309)— (1,402,309)— 
Other comprehensive loss— — — — (10,186)(10,186)— (10,186)— 
Balances at December 31, 2021$4,100,000 $17,513 $5,821,667 $(550,416)$(53,587)$9,335,177 $20,112 $9,355,289 $68,249 


See accompanying notes.

F-6

F-7


PUBLIC STORAGE

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Amounts

(Amounts in thousands)



 

 

 

 

 

 

 

 



For the Years Ended December 31,



2018

 

2017

 

2016

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

$

1,717,223 

 

$

1,448,465 

 

$

1,460,439 

Adjustments to reconcile net income to net cash flows

 

 

 

 

 

 

 

 

from operating activities:

 

 

 

 

 

 

 

 

Gain due to Shurgard Europe public offering

 

(151,616)

 

 

 -

 

 

 -

Gain on real estate investment sales

 

(37,903)

 

 

(1,421)

 

 

(689)

Assets damaged due to hurricanes

 

 -

 

 

3,286 

 

 

 -

Depreciation and amortization

 

483,646 

 

 

454,526 

 

 

433,314 

Equity in earnings of unconsolidated real estate entities

 

(103,495)

 

 

(75,655)

 

 

(56,756)

Distributions from retained earnings of unconsolidated

 

 

 

 

 

 

 

 

real estate entities

 

109,754 

 

 

53,749 

 

 

84,397 

Foreign currency exchange (gain) loss

 

(18,117)

 

 

50,045 

 

 

(17,570)

Share-based compensation expense

 

69,936 

 

 

37,548 

 

 

37,483 

Other

 

(7,925)

 

 

5,136 

 

 

4,718 

Total adjustments

 

344,280 

 

 

527,214 

 

 

484,897 

Net cash flows from operating activities

 

2,061,503 

 

 

1,975,679 

 

 

1,945,336 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures to maintain real estate facilities 

 

(140,067)

 

 

(122,199)

 

 

(81,435)

Construction in process

 

(338,802)

 

 

(338,479)

 

 

(269,916)

Acquisition of real estate facilities and intangible assets

(181,020)

 

 

(285,279)

 

 

(416,178)

Distributions in excess of retained earnings from

 

 

 

 

 

 

 

 

unconsolidated real estate entities

 

91,927 

 

 

 -

 

 

67,420 

Proceeds from sale of real estate investments

 

54,184 

 

 

6,103 

 

 

998 

Net cash flows from investing activities

 

(513,778)

 

 

(739,854)

 

 

(699,111)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repayments on notes payable

 

(1,784)

 

 

(1,701)

 

 

(36,459)

Issuance of notes payable

 

 -

 

 

992,077 

 

 

113,620 

Issuance of preferred shares

 

 -

 

 

561,177 

 

 

1,136,203 

Issuance of common shares

 

12,525 

 

 

42,500 

 

 

25,541 

Redemption of preferred shares

 

 -

 

 

(922,500)

 

 

(862,500)

Cash paid upon vesting of restricted share units

 

(12,347)

 

 

(14,092)

 

 

(15,357)

Acquisition of noncontrolling interests

 

 -

 

 

(14,425)

 

 

 -

Contributions by noncontrolling interests

 

1,720 

 

 

2,484 

 

 

3,470 

Distributions paid to Public Storage shareholders

 

(1,612,680)

 

 

(1,630,347)

 

 

(1,505,758)

Distributions paid to noncontrolling interests

 

(7,022)

 

 

(7,392)

 

 

(7,586)

Net cash flows from financing activities

 

(1,619,588)

 

 

(992,219)

 

 

(1,148,826)

Net cash flows from operating, investing, and financing activities

 

(71,863)

 

 

243,606 

 

 

97,399 

Net effect of foreign exchange translation

 

(171)

 

 

(126)

 

 

(381)

(Decrease) increase in cash, equivalents, and restricted cash

$

(72,034)

 

$

243,480 

 

$

97,018 

 

 

 

 

 

 

 

 

 


 For the Years Ended December 31,
 202120202019
Cash flows from operating activities:    
Net income$1,959,639 $1,361,227 $1,525,651 
Adjustments to reconcile net income to net cash flows from operating activities:
Gain on sale of real estate(13,683)(1,493)(341)
Depreciation and amortization713,428 553,257 512,918 
Equity in earnings of unconsolidated real estate entities(232,093)(80,497)(69,547)
Distributions from cumulative equity in earnings of unconsolidated real estate entities150,488 72,098 73,259 
Foreign currency exchange (gain) loss(111,787)97,953 (7,829)
Share-based compensation expense59,815 33,363 25,833 
Other17,748 6,994 7,690 
Total adjustments583,916 681,675 541,983 
Net cash flows from operating activities2,543,555 2,042,902 2,067,634 
Cash flows from investing activities:
Capital expenditures to maintain real estate facilities(270,238)(169,998)(187,303)
Development and expansion of real estate facilities(281,981)(189,413)(284,682)
Acquisition of real estate facilities and intangible assets(5,047,106)(792,266)(437,758)
Distributions in excess of cumulative equity in earnings from unconsolidated real estate entities19,518 24,658 11,630 
Repayment of note receivable— 7,509 — 
Proceeds from sale of real estate investments16,296 1,796 762 
Net cash flows used in investing activities(5,563,511)(1,117,714)(897,351)
Cash flows from financing activities:
Repayments on notes payable(2,218)(2,020)(1,920)
Issuance of notes payable, net of issuance costs5,038,904 545,151 496,900 
Issuance of preferred shares1,147,455 1,208,206 1,059,156 
Issuance of common shares in connection with share-based compensation95,860 12,664 33,564 
Redemption of preferred shares(1,175,000)(1,220,000)(1,050,000)
Cash paid upon vesting of restricted share units(13,069)(10,518)(12,162)
Acquisition of noncontrolling interests(692)(33)(35,000)
Contributions by noncontrolling interests2,451 2,629 4,148 
Distributions paid to preferred shareholders, common shareholders and restricted share unitholders(1,588,888)(1,606,429)(1,608,749)
Distributions paid to noncontrolling interests(6,662)(5,366)(6,672)
Net cash flows provided by (used in) financing activities3,498,141 (1,075,716)(1,120,735)
Net cash flows from (used in) operating, investing, and financing activities478,185 (150,528)49,548 
Net effect of foreign exchange impact on cash and equivalents, including restricted cash505 (426)(13)
Increase (decrease) in cash and equivalents, including restricted cash$478,690 $(150,954)$49,535 

See accompanying notes.

F-7

F-8


PUBLIC STORAGE

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Amounts

(Amounts in thousands)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Years Ended December 31,



2018

 

2017

 

2016



 

 

 

 

 

 

 

 

Cash, equivalents, and restricted cash at beginning of the period:

 

 

 

 

 

 

 

 

Cash and equivalents

$

433,376 

 

$

183,688 

 

$

104,285 

Restricted cash included in other assets

 

22,677 

 

 

28,885 

 

 

11,270 



$

456,053 

 

$

212,573 

 

$

115,555 



 

 

 

 

 

 

 

 

Cash, equivalents, and restricted cash at end of the period:

 

 

 

 

 

 

 

 

Cash and equivalents

$

361,218 

 

$

433,376 

 

$

183,688 

Restricted cash included in other assets

 

22,801 

 

 

22,677 

 

 

28,885 



$

384,019 

 

$

456,053 

 

$

212,573 



 

 

 

 

 

 

 

 

Supplemental schedule of non-cash investing and

 

 

 

 

 

 

 

 

financing activities:

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Foreign currency translation adjustment:

 

 

 

 

 

 

 

 

Real estate facilities, net of accumulated depreciation

$

203 

 

$

(659)

 

$

1,317 

Investments in unconsolidated real estate entities

 

15,997 

 

 

(19,370)

 

 

24,099 

Notes payable

 

(18,285)

 

 

49,906 

 

 

(17,750)

Accumulated other comprehensive gain (loss)

 

1,914 

 

 

(30,003)

 

 

(8,047)



 

 

 

 

 

 

 

 

Reclassification of existing investment to real estate in connection

 

 

 

 

 

 

 

 

with property acquisition (Note 3):

 

 

 

 

 

 

 

 

Real estate facilities

 

 -

 

 

(6,310)

 

 

 -

Investments in unconsolidated real estate entities

 

 -

 

 

6,310 

 

 

 -



 

 

 

 

 

 

 

 

Real estate acquired in exchange for assumption of notes payable

 -

 

 

 -

 

 

(12,945)

Notes payable assumed in connection with acquisition of real estate

 

 -

 

 

 -

 

 

12,945 



 

 

 

 

 

 

 

 

Accrued development costs and capital expenditures:

 

 

 

 

 

 

 

 

Capital expenditures to maintain real estate facilities 

 

670 

 

 

(2,581)

 

 

(4,612)

Construction in process

 

(23,595)

 

 

(11,233)

 

 

(18,238)

Accrued and other liabilities

 

22,925 

 

 

13,814 

 

 

22,850 


 For the Years Ended December 31,
 202120202019
Cash and equivalents, including restricted cash at beginning of the period:
Cash and equivalents$257,560 $409,743 $361,218 
Restricted cash included in other assets25,040 23,811 22,801 
$282,600 $433,554 $384,019 
Cash and equivalents, including restricted cash at end of the period:
Cash and equivalents$734,599 $257,560 $409,743 
Restricted cash included in other assets26,691 25,040 23,811 
 $761,290 $282,600 $433,554 
Supplemental schedule of non-cash investing and financing activities:
Costs incurred during the period remaining unpaid at period end for:
Capital expenditures to maintain real estate facilities$(23,398)$(10,359)$(16,558)
Construction or expansion of real estate facilities(50,051)(32,349)(32,356)
Real estate acquired in exchange for noncontrolling interests(68,170)— — 
Real estate acquired in exchange for consideration payable— (3,799)(1,817)
Preferred shares called for redemption and reclassified to liabilities— 300,000 — 


See accompanying notes.

F-8

F-9


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

2021



1.Description of the Business

Public Storage (referred to herein as “the Company,” “we,” “us,” or “our”), a Maryland real estate investment trust (“REIT”), was organized in 1980. Our principal business activities include the ownership and operation of self-storage facilities whichthat offer storage spaces for lease, generally on a month-to-month basis, for personal and business use, ancillary activities such as tenant loss reinsurance, merchandise sales, and tenant reinsurance to the tenants at our self-storage facilities,third party management, as well as the acquisition and development of additional self-storage space.

At December 31, 2018,2021, we have direct and indirect equity interests in 2,4292,787 self-storage facilities (with approximately 162198.3 million net rentable square feet) located in 3839 states in the United States (“U.S.”) operating under the “Public Storage” name.  Public Storage® name, and 0.8 million net rentable square feet of commercial and retail space.
We also have a 35.2%own an approximate 35% common equity interest in Shurgard Self Storage SA (“Shurgard Europe”Shurgard”), a public company traded on Euronext Brussels under the “SHUR” symbol, which owns 232253 self-storage facilities (with approximately 1314 million net rentable square feet) located in seven7 Western European countries, all operating under the “Shurgard”Shurgard® name. We also have direct and indirectown an approximate 41% common equity interestsinterest in approximately 29PS Business Parks, Inc. (“PSB”), a REIT traded on the New York Stock Exchange under the “PSB” symbol, which owns 28 million net rentable square feet of commercial properties, primarily multi-tenant industrial, flex, and office space, located in seven states in the U.S. primarily owned and operated by PS Business Parks, Inc. (“PSB”) under the “PS Business Parks” name.  At December 31, 2018, we have an approximate 42% common equity interest in PSB.

6 states.

Disclosures of the number and square footage of facilities, as well as the number and coverage of tenant reinsurance policies (Note 13)14) are unaudited and outside the scope of our independent registered public accounting firm’s reviewaudit of our financial statements in accordance with the standards of the Public Company Accounting Oversight Board (U.S.).

2.Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements are presented on an accrual basis in accordance with U.S. generally accepted accounting principles (“GAAP”) as definedset forth in the Accounting Standards Codification of the Financial Accounting Standards Board (“FASB”), and in conformity with the rules and regulations of the Securities and Exchange Commission (“SEC”).
Summary of Significant Accounting Standards Codification (the “Codification”). 

Policies

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or the equity holders as a group do not have a controlling financial interest. In addition, we have general partner interests in limited partnerships along with third-party investors to develop, construct or operate self-storage facilities. As the general partner, we consider the limited partnerships to be VIEs if the limited partners lack both substantive participating rights and substantive kick-out rights. We consolidate VIEs when we have (i) the power to direct the activities most significantly impacting economic performance, and (ii) either the obligation to absorb losses or the right to receive benefits from the VIE. We have no involvement with anyThe total assets, primarily real estate assets, and the total liabilities of our consolidated VIEs are not material VIEs.as of December 31, 2021. We consolidate all other entities when we control them through voting shares or contractual rights. TheWe refer to the entities we consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries,” and we eliminate intercompany transactions and balances.

We account for our investments in entities that we do not consolidate but over which we have significant influence over using the equity method of accounting. TheseWe refer to these entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”, eliminatingEntities,” and we eliminate intra-entity profits and losses and amortizingamortize any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary.
F-10


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

Equity in earnings of unconsolidated real estate entities presented on our income statements represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities.

F-9


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

WhenThe dividends we begin consolidating an entity, we reflect our preexisting equity interest at book value.  All changes in consolidation status are reflected prospectively.

Collectively, at December 31, 2018, the Company and the Subsidiaries own 2,429 self-storage facilities and three commercial facilities in the U.S.  At December 31, 2018,receive from the Unconsolidated Real Estate Entities are comprisedreflected on our consolidated statements of PSB and Shurgard Europe.

cash flows as “distributions from cumulative equity in earnings of unconsolidated real estate entities” to the extent of our cumulative equity in earnings, with any excess classified as “distributions in excess of cumulative equity in earnings from unconsolidated real estate entities.”

Use of Estimates

The preparation of consolidated financial statements and accompanying notes reflect ourin conformity with GAAP requires us to make estimates and assumptions.assumptions that affect the amounts reported. Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected

Cash Equivalents and Restricted Cash
Cash equivalents represent highly liquid financial instruments that mature within three months of acquisition such as money market funds with a rating of at least AAA by Standard & Poor's, commercial paper that is rated A1 by Standard & Poor's or deposits with highly rated commercial banks. Restricted cash, which represent amounts used to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, we do not incur federal income tax if we distribute 100% ofcollateralize our REIT taxable income each year,insurance obligations and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject torestricted from general corporate income tax and such taxesuse, are included in ancillary costother assets.

Fair Value
As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. In the absence of operations.  We also incur incomeactive markets for identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the balance sheet date.
Assets and liabilities recorded at fair value are measured and classified in accordance with a three-tier fair value hierarchy based on the observability of the inputs available in the market used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 Significant observable inputs other than Level 1, that are observable for the asset or liability, either directly or indirectly through corroboration with observable market data.
Level 3 Unobservable inputs that are supported by little or no market data for the related assets or liabilities.
The categorization of a financial instrument within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Our financial instruments consist of cash and cash equivalents, restricted cash, other assets, other liabilities, and notes payable. Cash equivalents, restricted cash, other assets and other taxes in certain states,liabilities are stated at book value, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledgeapproximates fair value as of the relevant factsbalance sheet date due to the short time period to maturity.

We estimate and circumstancesdisclose the fair value of our positions.  Asnotes payable using Level 2 inputs by discounting the related future cash flows at a rate based upon quoted interest rates for securities that have similar characteristics such as credit quality and time to maturity.
We use significant judgment to estimate fair values of real estate facilities, goodwill, and other intangible assets for the purposes of purchase price allocation or impairment analysis. In estimating their values, we consider Level 3 inputs such as market prices of land, market capitalization rates, expected returns, earnings multiples, projected levels of earnings, costs of construction, and functional depreciation.

F-11


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2018, we had no tax benefits that were not recognized.

2021


Real Estate Facilities

Real

We record real estate facilities are recorded at cost. We capitalize all costs incurred to acquire, develop, construct, renovate and improve facilities as part of major repair and maintenance programs, including interest and property taxes incurred during the construction period and, effective October 1, 2016,period. We expense the external transaction costs of demolition of existing facilities associated with acquisitions of real estate.  Prior to October 1, 2016, transaction costs for acquisitions were included in general and administrative expense on our income statements.  This change was made due to a change in GAAP, which results in real estate facility acquisitions generally being considered acquisitions of assets rather than business combinations.renovation as incurred. We allocate the net acquisition cost of acquired real estate facilities to the underlying land, buildings, and identified intangible assets based upon their respective individual estimated fair values.

Costs

We expense costs associated with dispositions of real estate, as well as routine repairs and maintenance costs, are expensed as incurred. We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

When we sell a full or partial interest in a real estate facility without retaining a controlling interest following sale, we recognize a gain or loss on sale as if 100% of the property was sold at fair value. If we retain a controlling interest following the sale, we record a gain or loss on a pro-rata basis based upon thenoncontrolling interest sold.

F-10


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

Other Assets

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash.

Accrued and Other Liabilities

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and contingent loss accruals when probable and estimable.  We believe the fair value of our accrued and other liabilities approximates book value, due to the short period until repayment.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents, Restricted Cash, Marketable Securities and Other Financial Instruments

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and equivalents which are restricted from general corporate use are included in other assets.  We believe thatfor the book value of all such financial instrumentsthe partial interest sold, and recognize additional paid-in capital for all periods presented approximates fair value, due to the short period to maturity.

Fair Value

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges.

We estimate the fair value of our cash and equivalents, marketable securities, other assets, debt, and other liabilities by discounting the related future cash flows at a rate based upon quoted interest rates for securities that have similar characteristics such as credit quality and time to maturity.  Such quoted interest rates are referred to generally as “Level 2” inputs.

We use significant judgment to estimate fair values of investments in real estate, goodwill, and other intangible assets.  In estimating their values, we consider significant unobservable inputs such as market prices of land, market capitalization rates, expected returns, earnings multiples, projected levels of earnings, costs of construction, and functional depreciation.  These inputs are referred to generally as “Level 3” inputs.

Currency and Credit Risk

Financial instruments that are exposed to credit risk consist primarily of cash and equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash.  Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard & Poor’s, commercial paper that is rated A1 by Standard & Poor’s or deposits with highly rated commercial banks.

At December 31, 2018, due primarily to our investment in Shurgard Europe (Note 4) and our notes payable denominated in Euros (Note 6), our operating results and financial position are affected by fluctuations in currency exchange ratesdifference between the Euro,consideration received and to a lesser extent, other European currencies, against the U.S. Dollar. 

partial interest at book value.

F-11


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

Goodwill and Other Intangible Assets

Intangible assets are comprisedconsist of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land.

Goodwill totaled $174.6 million at December 31, 2018 and 2017.  The “Shurgard”Shurgard® trade name, which is used by Shurgard Europeuses pursuant to a fee-based licensing agreement, has a book value of $18.8 million at December 31, 2018 and 2017.finite-lived assets. Goodwill and the “Shurgard”Shurgard® trade name have indefinite lives and are not amortized.

Acquired Our finite-lived assets consist primarily of (i) acquired customers in place and leasehold interests in land are finite-lived assets and are amortized relative to the benefit of the customers in place, or the benefit to land lease expense to each period.  At December 31, 2018, these intangibles had a net book value of $16.5  million ($21.5 million at December 31, 2017).  Accumulatedwith such amortization totaled $29.6 million at December 31, 2018 ($31.0 million at December 31, 2017),reflected as depreciation and amortization expense on our income statement and (ii) property tax abatements acquired and amortized relative to the reduction in property tax paid, with such amortization reflected as self-storage cost of $16.6 million, $15.0 million and $21.7 million was recorded in 2018, 2017 and 2016, respectively.  The estimated future amortization expense foroperations on our finite-lived intangible assets at December 31, 2018 is approximately $9.2 million in 2019, $2.5 million in 2020 and $4.8 million thereafter.  During 2018, 2017 and 2016, intangibles increased $11.6 million, $17.2 million and $23.0 million, respectively, in connection with the acquisition of self-storage facilities (Note 3).

income statement.

Evaluation of Asset Impairment

We evaluate our real estate and finite-lived intangible assets for impairment each quarter. If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal.

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.quarterly. We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary.

We evaluate goodwill for impairment annually and whenever relevant events, circumstances, and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount. If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded. Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.

We evaluate other indefinite-lived intangible assets, such as the “Shurgard”Shurgard® trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount. When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed. Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value.

No impairments were recorded in any of our evaluations for any period presented herein.

Casualty Loss

We record casualty losses for a) the book value of assets destroyed and b) incremental repair, clean-up, and other costs associated with the casualty.  Insurance proceeds are recorded as a reduction in casualty loss when

F-12


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

all uncertainties of collection are satisfied.  During 2017, we incurred casualty losses totaling $7.8 million, comprised of $3.3 million in book value of assets damaged and $4.5 million in repairs and maintenance incurred in connection with Hurricanes Harvey and Irma.    

Revenue and Expense Recognition

Revenues

We recognize revenues from self-storage facilities, which are primarily composed ofcomprise rental income earned pursuant to month-to-month leases, as well as associated late charges and administrative fees, are recognized as earned. Promotional discounts
F-12


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

reduce rental income over the promotional period, which is generally one month. AncillaryWe recognize ancillary revenues and interest and other income are recognized when earned.

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities. If these estimates are incorrect, the timing and amount of expense recognition could be incorrect. CostWe expense cost of operations (including advertising expenditures), general and administrative expense, and interest expense are expensed as incurred.

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations. The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our consolidated statements of income are translated at the average exchange rates during the respective period. Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).
When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings.
At December 31, 2021, due primarily to our investment in Shurgard (Note 4) and our notes payable denominated in Euros (Note 7), our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. The Euro was translated at exchange rates of approximately 1.1441.134 U.S. Dollars per Euro at December 31, 2018 (1.1982021 (1.226 at December 31, 2017)2020), and average exchange rates of 1.181,  1.1291.183, 1.141 and 1.1071.120 for the years ended December 31, 2018, 20172021, 2020, and 2016,2019, respectively.  Cumulative translation
Income Taxes
We have elected to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended (the “Code”). For each taxable year in which we qualify for taxation as a REIT, we will not be subject to U.S. federal corporate income tax on our “REIT taxable income” (generally, taxable income subject to specified adjustments, including a deduction for dividends paid and excluding our net capital gain) that is distributed to our shareholders. We believe we have met these REIT requirements for all periods presented herein. Accordingly, we have recorded no U.S. federal corporate income tax expense related to our REIT taxable income.
Our tenant reinsurance, merchandise, and third party management operations are subject to corporate income tax and such taxes are included in general and administrative expenses. We also incur income and other taxes in certain states, which are included in general and administrative expense.
We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions. As of December 31, 2021, we had no tax benefits that were not recognized.
Share-Based Compensation
We generally estimate the fair value of share-based payment awards on the date of grant. We determine the fair value of restricted share units ("RSUs") based on the closing market price of the Company’s common stock on the date of grant. We value stock options with no market conditions at the grant date using the Black-Scholes option-pricing model. We value stock options with market conditions at the grant date using a Monte-Carlo valuation simulation. Our determination of the fair value of share-based payment awards on the date of grant using an option-pricing model or Monte-Carlo valuation simulation is affected by our stock price as well as assumptions regarding a number of subjective and complex variables. These variables include, but are not limited to, our expected stock price volatility over the expected term of the awards and actual and projected stock option exercise behaviors. For performance-based restricted share units and stock options, we adjust compensation cost each quarter as needed for any changes in the assessment of the probability that the specified performance criteria will be achieved.
F-13


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

We amortize the grant-date fair value of awards as compensation expense over the service period, which begins on the grant date and ends on the expected vesting date. For awards that are earned solely upon the passage of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service period. For awards with market and/or performance conditions, the individual cost of each vesting is amortized separately over each individual service period (the “accelerated attribution” method). The estimated number of stock awards that will ultimately vest requires judgment, and to the extent not included in cumulative net income, are included in equityactual results or updated estimates differ from our current estimates, such amounts will be recorded as a componentcumulative adjustment in the period estimates are revised. In amortizing share-based compensation expense, we do not estimate future forfeitures. Instead, we reverse previously amortized share-based compensation expense with respect to grants that are forfeited in the period the employee terminates employment.
In July 2020, we modified our share-based compensation plans to allow immediate vesting upon retirement (“Retirement Acceleration”), and to extend the exercisability of accumulated other comprehensive income (loss). 

Comprehensive Income

Total comprehensive income represents net income, adjustedoutstanding stock options up to a year after retirement, for changescurrently outstanding and future grants. Prior to the modification, unvested awards were forfeited, and outstanding vested stock options were cancelled, upon retirement. Employees are eligible for Retirement Acceleration if they meet certain conditions including length of service, age, notice of intent to retire, and facilitation of succession for their role. This modification results in other comprehensive income (loss)accelerating amortization of compensation expense for each grant by changing the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe and our unsecured notes denominated in Euros.

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their shareend of the net income ofservice period from the Subsidiaries, (ii) preferred shareholders,original vesting date to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net incomedate an employee is allocatedexpected to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic and diluted net income per common share are each calculated based upon net income allocable to common shareholders presented on the face of our income statement, divided by (i) in the case of basic net income per common share, weighted average common shares, and (ii) in the case of diluted income per share, weighted average common shares adjustedbe eligible for the impact,Retirement Acceleration, if dilutive, of stock options outstanding (Note 10).  The following table reconciles from basic to diluted common shares outstanding (amounts in thousands):

earlier.

F-13


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2018

 

2017

 

 

2016



 

 

 

 

 

 

 

 

 



Weighted average common shares and equivalents

 

 

 

 

 

 

 

 



outstanding:

 

 

 

 

 

 

 

 



Basic weighted average common

 

 

 

 

 

 

 

 



shares outstanding

 

173,969 

 

 

173,613 

 

 

173,091 



Net effect of dilutive stock options -

 

 

 

 

 

 

 

 



based on treasury stock method

 

328 

 

 

538 

 

 

787 



Diluted weighted average common

 

 

 

 

 

 

 

 



shares outstanding

 

174,297 

 

 

174,151 

 

 

173,878 

3.Real Estate Facilities


Activity in real estate facilities during 2018, 20172021, 2020, and 20162019 is as follows:



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2018

 

2017

 

2016



 

(Amounts in thousands)



Operating facilities, at cost:

 

 

 

 

 

 

 

 



Beginning balance

$

14,665,989 

 

$

13,963,229 

 

$

13,205,261 



Capital expenditures to maintain real estate facilities

139,397 

 

 

124,780 

 

 

86,047 



Acquisitions

 

169,436 

 

 

274,115 

 

 

406,154 



Dispositions

 

(25,633)

 

 

(1,092)

 

 

 -



Assets damaged due to hurricanes

 

 -

 

 

(8,226)

 

 

 -



Developed or redeveloped facilities opened for operation

348,270 

 

 

311,559 

 

 

268,905 



Impact of foreign exchange rate changes

 

(615)

 

 

1,624 

 

 

(3,138)



Ending balance

 

15,296,844 

 

 

14,665,989 

 

 

13,963,229 



Accumulated depreciation:

 

 

 

 

 

 

 

 



Beginning balance

 

(5,700,331)

 

 

(5,270,963)

 

 

(4,866,738)



Depreciation expense

 

(457,029)

 

 

(433,466)

 

 

(406,046)



Dispositions

 

16,876 

 

 

123 

 

 

 -



Assets damaged due to hurricanes

 -

 

 

4,940 

 

 

 -



Impact of foreign exchange rate changes

 

412 

 

 

(965)

 

 

1,821 



Ending balance

 

(6,140,072)

 

 

(5,700,331)

 

 

(5,270,963)



Construction in process:

 

 

 

 

 

 

 

 



Beginning balance

 

264,441 

 

 

230,310 

 

 

219,190 



Current development

 

362,397 

 

 

349,712 

 

 

288,154 



Developed or redeveloped facilities opened for operation

(348,270)

 

 

(311,559)

 

 

(268,905)



Dispositions

 

(2,698)

 

 

(4,022)

 

 

 -



Transfer from (to) other assets

 

9,469 

 

 

 -

 

 

(8,129)



Ending balance

 

285,339 

 

 

264,441 

 

 

230,310 



Total real estate facilities at December 31,

$

9,442,111 

 

$

9,230,099 

 

$

8,922,576 
For the Years Ended December 31,
 202120202019
 (Amounts in thousands)
Operating facilities, at cost:
Beginning balance$17,372,627 $16,289,146 $15,296,844 
Capital expenditures to maintain real estate facilities284,200 163,834 192,539 
Acquisitions4,940,413 781,219 421,097 
Dispositions(7,408)(303)(426)
Developed or expanded facilities opened for operation218,001 138,731 379,092 
Ending balance22,807,833 17,372,627 16,289,146 
Accumulated depreciation:
Beginning balance(7,152,135)(6,623,475)(6,140,072)
Depreciation expense(625,968)(528,660)(483,408)
Dispositions4,795 — 
Ending balance(7,773,308)(7,152,135)(6,623,475)
Construction in process:
Beginning balance188,079 141,934 285,339 
Costs incurred to develop and expand real estate facilities302,393 188,102 235,687 
Write-off of cancelled projects— (3,226)— 
Developed or expanded facilities opened for operation(218,001)(138,731)(379,092)
Ending balance272,471 188,079 141,934 
Total real estate facilities at December 31,$15,306,996 $10,408,571 $9,807,605 

During 2018,2021, we acquired 25232 self-storage facilities (1.6 million(21,830,000 net rentable square feet)feet of storage space), for a total cost of $181.0$5.1 billion, consisting $5.0 billion in cash and $68.2 million in cash,partnership units in our subsidiary. Approximately $174.9 million of which $11.6 millionthe total cost was allocated to intangible assets. We completed development and redevelopment activities costing $348.3$218.0 million during 2018,2021, adding 3.01.6 million net rentable square feet of self-storage
F-14


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

space. Construction in process at December 31, 20182021 consists of projects to develop new self-storage

F-14


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

facilities and redevelopexpand existing self-storage facilities.  On October 18, 2018,

During 2021, we sold our property in West London to Shurgard Europe for $42.1 million and recorded a related gain on sale of real estate of approximately $31.5 million.  This gain was net of the recognition of a cumulative other comprehensive loss totaling $4.8 million with respect to foreign currency translation.  On October 25, 2018, we sold a former commercial facility for $8.7 million and recorded a related gain on sale of real estate of approximately $4.6 million.  During 2018, we also sold portions of real estate facilities in connection with eminent domain proceedings for $3.4$16.3 million in cash proceeds and recorded a related gain on sale of real estate of approximately $1.8$13.7 million.
During 2018, we also transferred $9.5 million of accumulated construction costs from other assets to construction in process.

During 2017,2020, we acquired 2262 self-storage facilities from third parties (1,365,000(5.1 million net rentable square feet)feet of storage space), for a total cost of $149.8$792.3 million in cash.  Approximately $8.2 million of the total cost was allocated to intangible assets.  On December 31, 2017, we acquired the remaining 74.25% of the interests which we did not own in one of the unconsolidated entities that owned 12 self-storage facilities (749,000 net rentable square feet) for a total cost of $135.5 million in cash.  Approximately $9.0 million of the $141.8 million acquisition cost (which includes the $6.3 million book value of our existing investment) was allocated to intangible assets and $0.3 million was allocated to other assets. 

We completed development and redevelopment activities during 2017, adding 2.7 million net rentable square feet of self-storage space, at an aggregate cost of $311.6 million.  During 2017, we sold real estate for a total of approximately $6.4 million in cash proceeds, of which $0.3 million was collected in 2016, and recorded a related gain on real estate investment sales of approximately $1.4 million in 2017.

During 2016, we acquired 55 self-storage facilities (4,121,000 net rentable square feet), for a total cost of $429.1 million, consisting of $416.2 million in cash and the assumption of $12.9a $3.8 million in mortgage notes.liability. Approximately $23.0$14.9 million of the total cost was allocated to intangible assets. We completed development and redevelopment activities costing $138.7 million during 2016,2020, adding 2,275,0001.1 million net rentable square feet of self-storage space. Included in general and administrative expense in 2020 is $3.2 million in development projects which were cancelled.

During 2019, we acquired 44 self-storage facilities and 1 commercial facility (3.1 million net rentable square feet of storage space at an aggregateand 46,000 net rentable square feet of commercial space), for a total cost of $268.9 million.  During 2016, we also transferred $8.1$439.6 million, consisting of $437.8 million in cash and the assumption of $1.8 million in mortgage notes. Approximately $18.5 million of accumulated construction coststhe total cost was allocated to other assets, with respect to aintangible assets. We completed development project that was suspended.

and redevelopment activities costing $379.1 million during 2019, adding 3.7 million net rentable square feet of self-storage space.

At December 31, 2018,2021, the adjusted basis of real estate facilities for U.S. federal tax purposes was approximately $10.0$15.8 billion (unaudited).


F-15


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

4.Investments in Unconsolidated Real Estate Entities

The following table sets forth our investments in, and equity in earnings of, the Unconsolidated Real Estate Entities (amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Investments in Unconsolidated Real Estate

 

Equity in Earnings of Unconsolidated Real Estate



 

Entities at December 31,

 

Entities for the Year Ended December 31,



 

2018

 

2017

 

2018

 

2017

 

2016



 

 

 

 

 

 

 

 

 

 



PSB

$

434,533 

 

$

400,133 

 

$

89,362 

 

$

46,544 

 

$

31,707 



Shurgard Europe

 

349,455 

 

 

324,040 

 

 

14,133 

 

 

25,948 

 

 

22,324 



Other Investments

 

 -

 

 

 -

 

 

 -

 

 

3,163 

 

 

2,725 



Total

$

783,988 

 

$

724,173 

 

$

103,495 

 

$

75,655 

 

$

56,756 
 Investments in Unconsolidated Real Estate Entities at December 31,Equity in Earnings of Unconsolidated Real Estate for the Year Ended December 31,
 20212020202120202019
PSB$515,312$431,963$207,722$64,835$54,090
Shurgard313,451341,08324,37115,66215,457
Total$828,763$773,046$232,093$80,497$69,547

F-15



PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

The following tables represent summarized financial information for PSB and Shurgard in aggregate derived from their respective reported financial statements prepared under US GAAP before our basis difference adjustments for the years ended December 31, 2018

2021, 2020, and 2019 (amounts in thousands):


 Year Ended December 31,
 202120202019
Revenues$790,461$721,393$713,867
Costs of operations263,398242,992237,586
Operating income333,624290,901288,179
Gain on sale of real estate359,90427,23416,641
Net Income639,062275,680268,054

 At December 31,
 20212020
Real estate assets$3,437,115$3,353,862
Other assets481,403374,615
Total assets$3,918,518$3,728,477
Debt$943,276$742,390
Other liabilities298,787274,950
Noncontrolling interests262,243221,630
Shareholders' equity2,414,2122,489,507
Total liabilities and equity$3,918,518$3,728,477

Investment in PSB

PSB is a REIT traded on the New York Stock Exchange.  We have an approximate 42% common equity interest in PSB as of December 31, 2018 and 2017, comprised of our ownership of

Throughout all periods presented, we owned 7,158,354 shares of PSB’s common stock and 7,305,355 limited partnership units (“LP Units”) in an operating partnership controlled by PSB.PSB, representing an approximate 41% common equity interest as of December 31, 2021 (42% as of December 31, 2020). The LP Unitslimited partnership units are convertible at our option, subject to certain conditions, on a one-for-one1-for-one basis into PSB common stock.
Based upon the closing price at December 31, 20182021 ($131.00184.17 per share of PSB common stock), the shares and units we owned had a market value of approximately $1.9$2.7 billion. At December 31, 2018, the adjusted tax basisDuring each of our investment in PSB approximates book value (unaudited).

During 2018, 2017,2021, 2020, and 2016,2019, we received cash distributions from PSB totaling $55.0$127.3 million, $49.2$60.7 million and $43.4$60.7 million, respectively.

PSB is a publicly held entity traded on the New York Stock Exchange under the symbol “PSB”.
F-16


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

Investment in Shurgard
Throughout all periods presented, we effectively owned, directly and indirectly 31,268,459 Shurgard common shares, representing an approximate 35% equity interest in Shurgard.
Based upon the closing price at December 31, 2021 (€57.50 per share of Shurgard common stock, at 1.134 exchange rate of US Dollars to the Euro), the shares we owned had a market value of approximately $2.0 billion.
Our equity in earnings of Shurgard comprised our equity share of Shurgard’s net income, less amortization of the Shurgard Basis Differential (defined below). We eliminated $1.2 million, $1.1 million and $1.0 million intra-entity profits and losses for 2021, 2020, and 2019, respectively, representing our equity share of the trademark license fees that Shurgard pays to us for the use of the Shurgard® trademark. We classify the remaining license fees we receive from Shurgard as interest and other income on our income statement. During 2021, 2020, and 2019, we received cash dividend distribution from Shurgard totaling $41.5 million, $34.9 million and $23.1 million, respectively.
At December 31, 2018,2021, our pro-rata investment in PSB’sShurgard’s real estate assets included in investment in unconsolidated real estate entities exceeds our pro-rata share of the underlying amounts on PSB’sShurgard’s balance sheet presented below by approximately $7.4$74.7 million ($10.983.1 million at December 31, 2017)2020). This differential (the “PSB“Shurgard Basis Differential”) includes our cost basis adjustment in Shurgard’s real estate assets net of related deferred income taxes. The real estate assets basis differential is being amortized as a reduction to equity in earnings of the Unconsolidated Real Estate Entities. Such amortization totaled approximately $1.8$8.4 million, $1.3$5.8 million and $1.8$5.5 million during 2018, 2017,2021, 2020, and 2016,2019, respectively.

Our equity in earnings of PSB

Shurgard is comprised of our equity interest in PSB’s earnings as reflected in the table below, less amortization of the PSB Basis Differential.

The following table sets forth selected financial information of PSB.  The amounts represent all of PSB’s balances and not our pro-rata share.



 

 

 

 

 

 

 

 



2018

 

2017

 

2016



 

 

 

 

 

 

 

 



(Amounts in thousands)

For the year ended December 31,

 

 

 

 

 

 

 

 

Revenues

$

413,516 

 

$

402,179 

 

$

386,871 

Costs of operations

 

(126,547)

 

 

(125,340)

 

 

(123,108)

Depreciation and amortization

 

(99,242)

 

 

(94,270)

 

 

(99,486)

General and administrative

 

(10,155)

 

 

(9,679)

 

 

(14,862)

Other items

 

1,875 

 

 

(1,148)

 

 

(4,431)

Gains on sale of real estate

 

93,484 

 

 

7,574 

 

 

 -

Net income before allocation to preferred

 

 

 

 

 

 

 

 

shareholders and restricted share unitholders

 

272,931 

 

 

179,316 

 

 

144,984 

Allocations to preferred shareholders and

 

 

 

 

 

 

 

 

restricted share unitholders

 

(53,803)

 

 

(64,612)

 

 

(65,157)

Net income allocated to common shareholders

 

 

 

 

 

 

 

 

and LP Unitholders

$

219,128 

 

$

114,704 

 

$

79,827 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Total assets (primarily real estate)

$

2,068,594 

 

$

2,100,159 

 

$

2,119,371 

Preferred stock called for redemption

 

 -

 

 

130,000 

 

 

230,000 

Other liabilities

 

85,141 

 

 

80,223 

 

 

78,657 

Equity:

 

 

 

 

 

 

 

 

Preferred stock

 

959,750 

 

 

959,750 

 

 

879,750 

Common equity and LP units

 

1,023,703 

 

 

930,186 

 

 

930,964 

F-16


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

Investment in Shurgard Europe

On October 15, 2018, Shurgard Europe completed an initial global offering (the “Offering”) of its common shares, and its shares commenceda publicly held entity trading on Euronext Brussels under the symbol “SHUR” symbol.  In the Offering, Shurgard Europe issued 25,000,000 of its shares to third parties at a price of €23 per share.  Our equity interest, comprised of a direct.

5.Goodwill and indirect pro-rata ownership interest in 31,268,459 shares, decreased from 49% to 35.2% as a resultOther Intangible Assets

Goodwill and other intangible assets consisted of the Offering.  While we did not sell anyfollowing (amounts in thousands):
At December 31, 2021At December 31, 2020
Gross Book ValueAccumulated AmortizationNet Book ValueGross Book ValueAccumulated AmortizationNet Book Value
Goodwill$165,843 $— $165,843 $165,843 $— $165,843 
Shurgard® Trade Name18,824 — 18,824 18,824 — 18,824 
Finite-lived intangible assets, subject to amortization198,180 (79,953)118,227 47,321 (27,334)19,987 
Total goodwill and other intangible assets$382,847 $(79,953)$302,894 $231,988 $(27,334)$204,654 

Amortization expense related to intangible assets subject to amortization was $76.6 million, $16.1 million and $16.8 million in 2021, 2020, and 2019, respectively. During 2021, 2020, and 2019, intangibles increased $174.9 million, $14.9 million and $18.5 million, respectively, in connection with the acquisition of self-storage facilities (Note 3).
The remaining amortization expense will be recognized over a weighted average life of approximately 1.1 years. The estimated future amortization expense for our shares in the Offering, we recorded a gain of $151.6 million reflected as “Gain due to Shurgard Europe Public Offering” on our income statement, as if we had sold a proportionate share of our investment in Shurgard Europe.  The gain resulted in a $174.0 million increase in our investment in Shurgard Europe and a $22.4 million reduction in other comprehensive loss with respect to cumulative foreign currency translation losses for Shurgard Europe. 

Based upon the closing pricefinite-lived intangible assets at December 31, 2018 (€24.25 per share of SHUR common stock, at 1.144 exchange rate of US Dollars to the Euro), the shares we owned had a market value of approximately $867.4 million. 

Our equity2021 is as follows (amounts in earnings of Shurgard Europe is comprised of our equity share of Shurgard Europe’s net income included in the tables below and our equity share of the trademark license fees that Shurgard Europe pays to us for the use of the “Shurgard” trademark.  The remaining license fees we receive from Shurgard Europe are classified as interest and other income on our income statement. 

We received cash distributions from Shurgard Europe totaling $146.7 million, $1.3 million, and $105.6 million in 2018, 2017, and 2016, respectively.  Included in these amounts is our share of a distribution paid to Shurgard’s equity shareholders totaling $145.4 million in 2018 and $104.4 million in 2016.  The remaining amounts represent our equity share of trademark license fees we received, which are presented as distributions from Shurgard Europe.  For 2018 and 2016, $91.9 million and $67.4 million, respectively, of the distributions received exceeded our cumulative retained earnings from Shurgard Europe and are presented as an investing activity on our statements of cash flows for each of the respective periods.

Changes in foreign currency exchange rates decreased our investment in Shurgard Europe by approximately $16.0 million in 2018, increased it by $19.4 million in 2017 and decreased it by $24.1 million in 2016.  Included in our equity in earnings of Shurgard Europe for 2016 is a $941,000 increase for the recognition of accumulated comprehensive income, representing a decrease to equity rather than an increase to investments in Unconsolidated Real Estate Entities.

The following table sets forth selected consolidated financial information of Shurgard Europe based upon all of Shurgard Europe’s balances for all periods, rather than our pro rata share.  Such amounts are based upon our historical acquired book basis.

thousands):

F-17

YearAmount
2022$86,759 
202324,417
Thereafter7,051 
Total$118,227 
F-17


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

2021



 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016



 

 

 

 

 

 

 

 

 



 

(Amounts in thousands)

For the year ended December 31,

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

284,992 

 

$

265,088 

 

$

252,321 

Self-storage and ancillary cost of operations

 

 

(104,376)

 

 

(98,510)

 

 

(97,099)

Depreciation and amortization

 

 

(82,655)

 

 

(63,282)

 

 

(62,829)

General and administrative

 

 

(11,755)

 

 

(12,465)

 

 

(13,199)

Interest expense on third party debt 

 

 

(22,749)

 

 

(20,759)

 

 

(20,617)

Trademark license fee payable to Public Storage

 

 

(2,852)

 

 

(2,647)

 

 

(2,531)

Income tax expense

 

 

(22,775)

 

 

(17,601)

 

 

(10,669)

Gain on real estate investment sale

 

 

1,969 

 

 

 -

 

 

 -

Other, net (a)

 

 

(14,726)

 

 

484 

 

 

(2,348)



 

 

 

 

 

 

 

 

 

Net income

 

$

25,073 

 

$

50,308 

 

$

43,029 

Average exchange rates of Euro to the U.S. Dollar

 

 

1.181 

 

 

1.129 

 

 

1.107 



 

 

 

 

 

 

 

 

 

         (a) Amounts for the year ended December 31, 2018 include $5.5 million in costs

              incurred with respect to Shurgard Europe's initial global offering and a $7.3 million

              casualty loss with respect to a fire at one of Shurgard Europe's facilities. 




 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016



 

(Amounts in thousands)

As of December 31,

 

 

 

 

 

 

 

 

 

Total assets (primarily self-storage facilities and cash)

 

$

1,736,654 

 

$

1,416,477 

 

$

1,261,912 

Total debt to third parties

 

 

693,704 

 

 

726,617 

 

 

666,926 

Other liabilities

 

 

143,963 

 

 

143,638 

 

 

106,916 

Equity

 

 

898,987 

 

 

546,222 

 

 

488,070 



 

 

 

 

 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

 

1.144 

 

 

1.198 

 

 

1.052 

Other Investments

On December 31, 2017, we acquired the remaining 74.25% equity interest we did not own in the Other Investments for $135.5 million, in cash, and began to consolidate the 12 self-storage facilities owned by the Other Investments. 

5.6.Credit Facility

We have a revolving credit agreement (the “Credit Facility”) with a $500 million borrowing limit which expiresthat matures on March 31, 2020.April 19, 2024. Amounts drawn on the Credit Facility bear annual interest at rates ranging from LIBOR plus 0.850%0.7% to LIBOR plus 1.450%1.350% depending upon the ratio of our Total Indebtedness to Gross Asset Value (as defined in the Credit Facility) (LIBOR plus 0.850%0.75% at December 31, 2018)2021). We are also required to pay a quarterly facility fee ranging from 0.080%0.07% per annum to 0.250%0.25% per annum depending upon the ratio of our Total Indebtedness to our Gross Asset Value (0.080%(0.10% per annum at December 31, 2018)2021). At December 31, 20182021 and February 27, 2019,22, 2022, we had no outstanding borrowings under this Credit Facility. We had undrawn standby letters of credit, which reducereduces our borrowing capacity, totaling $16.2$21.2 million at December 31, 20182021 ($16.124.3 million at December 31, 2017)2020). The Credit Facility has various customary restrictive covenants, all ofwith which we were in compliance with at December 31, 2018.

2021.

F-18


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

6.7.Notes Payable

Our notes payable at December 31, 2018 and 2017 are set forth in the table below:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Amounts at December 31, 2018

 

 



Coupon

 

Effective

 

 

 

 

Unamortized

 

 

Book

 

 

Fair 

 

 

Book Value at



Rate

 

Rate

 

 

Principal

 

Costs

 

 

Value

 

 

Value

 

 

December 31, 2017



 

 

 

 

($ amounts in thousands)

U.S. Dollar Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due September 2022

2.370%

 

2.483%

 

$

500,000 

 

$

(1,947)

 

$

498,053 

 

$

482,017 

 

$

497,525 

Notes due September 2027

3.094%

 

3.218%

 

 

500,000 

 

 

(4,604)

 

 

495,396 

 

 

469,055 

 

 

494,868 



 

 

 

 

 

1,000,000 

 

 

(6,551)

 

 

993,449 

 

 

951,072 

 

 

992,393 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due April 2024

1.540%

 

1.540%

 

 

114,449 

 

 

 -

 

 

114,449 

 

 

115,964 

 

 

119,795 

Notes due November 2025

2.175%

 

2.175%

 

 

276,982 

 

 

 -

 

 

276,982 

 

 

286,078 

 

 

289,921 



 

 

 

 

 

391,431 

 

 

 -

 

 

391,431 

 

 

402,042 

 

 

409,716 

Mortgage Debt, secured by 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 real estate facilities with a net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 book value of $111.0 million

4.090%

 

4.045%

 

 

27,403 

 

 

 -

 

 

27,403 

 

 

27,613 

 

 

29,213 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

$

1,418,834 

 

$

(6,551)

 

$

1,412,283 

 

$

1,380,727 

 

$

1,431,322 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Denominated Unsecured Debt

On September 18, 2017, we issued, in a public offering, two tranches each totaling $500.0 millionreflected net of U.S. Dollar denominated unsecured notes (the “U.S. Dollar Notes”).  In connection with the offering, we incurred a total of $7.9 million inissuance costs (including original issue discounts), which is reflectedare amortized as a reduction in the principal amount and amortized, usinginterest expense on the effective interest method over the term of each respective note. Our notes payable at December 31, 2021 and 2020 are set forth in the tables below:

F-18


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021


   Amounts at December 31, 2021
 Coupon RateEffective Rate PrincipalUnamortized CostsBook
 Value
Fair
 Value
   ($ amounts in thousands)
U.S. Dollar Denominated Unsecured Debt
Notes due September 15, 20222.370%2.483%$500,000 $(363)$499,637 $506,362 
Notes due April 23, 2024SOFR+0.47%0.617%700,000 (1,628)698,372 700,314 
Notes due February 15, 20260.875%1.030%500,000 (3,061)496,939 488,141 
Notes due November 9, 20261.500%1.640%650,000 (4,227)645,773 649,996 
Notes due September 15, 20273.094%3.218%500,000 (3,020)496,980 535,206 
Notes due May 1, 20281.850%1.962%650,000 (4,276)645,724 649,221 
Notes due November 9, 20281.950%2.044%550,000 (3,299)546,701 548,241 
Notes due May 1, 20293.385%3.459%500,000 (2,257)497,743 545,580 
Notes due May 1, 20312.300%2.419%650,000 (6,383)643,617 656,546 
Notes due November 9, 20312.250%2.322%550,000 (3,488)546,512 551,932 
 5,750,000 (32,002)5,717,998 5,831,539 
Euro Denominated Unsecured Debt
Notes due April 12, 20241.540%1.540%113,431 — 113,431 117,526 
Notes due November 3, 20252.175%2.175%274,518 — 274,518 295,256 
Notes due September 9, 20300.500%0.640%794,017 (9,730)784,287 769,561 
Notes due January 24, 20320.875%0.978%567,155 (5,394)561,761 551,842 
   1,749,121 (15,124)1,733,997 1,734,185 
 Mortgage Debt, secured by 11 real estate facilities with a net book value of $66.1 million
3.878%3.897%23,284 — 23,284 24,208 
 $7,522,405 $(47,126)$7,475,279 $7,589,932 
Amounts at
 December 31, 2020
 Book ValueFair Value
 ($ amounts in thousands)
U.S. Dollar Denominated Unsecured Debt
Notes due September 15, 2022$499,109 $517,419 
Notes due September 15, 2027496,452 560,833 
Notes due May 1, 2029497,433 574,833 
 1,492,994 1,653,085 
Euro Denominated Unsecured Debt
Notes due April 12, 2024122,646 129,192 
Notes due November 3, 2025296,821 323,552 
Notes due January 24, 2032607,301 634,389 
 1,026,768 1,087,133 
Mortgage Debt25,230 26,958 
 $2,544,992 $2,767,176 
F-19


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

U.S. Dollar Denominated Unsecured Notes
On January 19, 2021, we completed a public offering of $500 million aggregate principal amount of senior notes bearing interest at an annual rate of 0.875% and maturing on February 15, 2026. Interest on the U.S. Dollar Notessenior notes is payable semi-annually, commencing on MarchAugust 15, 2021. In connection with the offering, we incurred $3.8 million in costs.
On April 23, 2021, we completed a public offering of $700 million, $650 million and September 15$650 million aggregate principal amount of each year,senior notes bearing interest at an annual rate of the Compounded Secured Overnight Financing Rate (“SOFR”) plus 0.47% (reset quarterly and at 0.52% as of December 31, 2021), 1.850% and 2.300%, respectively, and maturing on April 23, 2024, May 1, 2028 and May 1, 2031, respectively. Interest on the 2024 notes is payable quarterly, commencing March 15, 2018. 

on July 23, 2021. Interest on the 2028 notes and 2031 notes is payable semi-annually, commencing on November 1, 2021. In connection with the offering, we incurred a total of $13.7 million in costs.

On November 9, 2021, we completed a public offering of $650 million, $550 million and $550 million aggregate principal amount of senior notes bearing interest at an annual rate of 1.500%, 1.950% and 2.250%, respectively, and maturing on November 9, 2026, November 9, 2028 and November 9, 2031, respectively. Interest on the senior notes is payable semi-annually, commencing on May 9, 2022. In connection with the offering, we incurred a total of $11.3 million in costs.
On April 12, 2019, we completed a public offering of $500 million in aggregate principal amount of senior notes bearing interest at an annual rate of 3.385% maturing on May 1, 2029. In connection with the offering, we incurred a total of $3.1 million in costs.
The U.S. Dollar Denominated Unsecured Notes have various financial covenants, all ofwith which we were in compliance with at December 31, 2018.2021. Included in these covenants are a)(a) a maximum Debt to Total Assets of 65% (4.2%(approximately 16% at December 31, 2018)2021) and b)(b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x (67.4x(approximately 30x for the yeartwelve months ended December 31, 2018)2021) as well as covenants limiting the amount we can encumber our properties with mortgage debt.

Euro Denominated Unsecured Debt

Notes

Our Euro-denominatedEuro denominated unsecured notes (the “Euro Notes”) are payable to institutional investors.  The Euro Notes consist of two tranches,4 tranches: (i) €242.0 million were issued to institutional investors on November 3, 2015 for $264.3 million in net proceeds upon converting the Euros to U.S. Dollars, and (ii) €100.0 million were issued to institutional investors on April 12, 2016 for $113.6 million in net proceeds upon converting the Euros to U.S. Dollars, (iii) €500.0 million issued in a public offering on January 24, 2020 for $545.2 million in net proceeds upon converting the Euros to U.S. Dollars, and (iv) €700.0 million issued in a public offering on September 9, 2021 for $817.6 million in net proceeds upon converting the Euros to U.S. Dollars. Interest is payable semi-annually.semi-annually on the notes issued November 3, 2015 and April 12, 2016, and annually on the notes issued January 24, 2020 and September 9, 2021. The Euro Notes have various customary financial covenants allsimilar to those of which we were in compliance with at December 31, 2018.

the U.S. Dollar Denominated Unsecured Notes.

We reflect changes in the U.S. Dollar equivalent of the amount payable, as a result of changes in foreign exchange rates as “foreign“Foreign currency exchange gain (loss) gain” on our income statement (gain(gains of $18.1$111.8 million for 2018, loss2021, as compared to losses of $50.0$98.0 million for 20172020 and gaingains of $17.6$7.8 million for 2016)2019).

F-19


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

Mortgage Debt

OurNotes

We assumed our non-recourse mortgage debt was assumed in connection with property acquisitions, and we recorded such debt at fair value with any premium or discount to the stated note balance amortized using the effective interest method.

During 2016,2019, we assumed a mortgage notesnote with aggregatea contractual valuesvalue of $12.9$1.8 million and an interest ratesrate of 4.2%3.9%, which approximated market rates,rate, in connection with the acquisition of a real estate facilities.

facility.

At December 31, 2018,2021, the notes’related contractual interest rates are fixed, ranging between 3.2% and 7.1%, and mature between November 1, 2022 and September 2028.

July 1, 2030.

F-20


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

At December 31, 2018,2021, approximate principal maturities of our Notes Payable are as follows (amounts in thousands):

 

 

 

 

 

 

 

 

Unsecured

 

Mortgage

 

 

Unsecured DebtMortgage DebtTotal

Debt

 

Debt

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

$

 -

 

$

1,867 

 

$

1,867 

2020

 

 -

 

 

1,958 

 

 

1,958 

2021

 

 -

 

 

1,836 

 

 

1,836 

2022

 

500,000 

 

 

2,522 

 

 

502,522 2022$500,000$2,483$502,483

2023

 

 -

 

 

19,161 

 

 

19,161 202319,21919,219
20242024813,431124813,555
20252025274,518131274,649
202620261,150,0001381,150,138

Thereafter

 

891,431 

 

 

59 

 

 

891,490 Thereafter4,761,1721,1894,762,361

$

1,391,431 

 

$

27,403 

 

$

1,418,834 $7,499,121$23,284$7,522,405

Weighted average effective rate

 

2.6% 

 

 

4.0% 

 

 

2.6% Weighted average effective rate1.8%3.9%1.8%

Cash paid for interest totaled $36.3$77.7 million, $16.8$52.7 million and $9.4$48.3 million for 2018, 20172021, 2020, and 2016,2019, respectively. Interest capitalized as real estate totaled $4.8$3.5 million, $4.4$3.4 million and $5.1$3.9 million for 2018, 20172021, 2020, and 2016,2019, respectively.

7.

8.Noncontrolling Interests

We have noncontrolling interests related to several subsidiaries we consolidate of which we do not own 100% of the equity. At December 31, 2018, the noncontrolling interests represent (i) third-party equity interests in2021, certain of these subsidiaries owning 17 operating self-storage facilities and five self-storage facilities that are under construction and (ii) 231,978issued 443,970 partnership units held byto third-parties in a subsidiary that are convertible on a one-for-one1-for-one basis (subject to certain limitations) into common shares of the Company at the option of the unitholder (collectively,unitholder. These include 211,992 partnership units of $68.2 million issued to third-parties in connection with our acquisition of a portfolio of self-storage facilities in the “Noncontrolling Interests”).  At December 31, 2018,fourth quarter of 2021. The unitholders of these 211,992 partnership units have the Noncontrolling Interests cannotright to require us to redeem their interests, other than pursuant to a liquidationpartnership units in cash if common shares of the subsidiary.  During 2018, 2017 and 2016, we allocated aCompany are not publicly listed. We classify these noncontrolling interests as redeemable noncontrolling interest outside of total equity in our consolidated balance sheets. At December 31, 2021, these noncontrolling interests are not currently redeemable or probable of $6.2 million, $6.2 million and $6.9 million, respectively, of income to these interests; and we paid $7.0 million, $7.4 million and $7.6 million, respectively, in distributions to these interests. 

During 2017, we acquired Noncontrolling Interests for $14.4 million (none for 2018 or 2016) in cash, of which $7.7 million was allocated to Paid-in capital and $6.7 million as a reduction to Noncontrolling Interests.  During 2018, 2017 and 2016, Noncontrolling Interests contributed $1.7 million, $2.5 million and $3.5 million, respectively. 

becoming redeemable.

F-20

F-21


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

2021

8.


9.Shareholders’ Equity


Preferred Shares

At December 31, 20182021 and 2017,2020, we had the following series of Cumulative Preferred Shares (“Preferred Shares”) outstanding:



 

 

 

 

 

 

 

 

 

 



Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

(Dollar amounts in thousands)



Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

$

287,500 



Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 



Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 



Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 



Series Y

 

3/17/2019

 

6.375% 

 

11,400 

 

 

285,000 



Series Z

 

6/4/2019

 

6.000% 

 

11,500 

 

 

287,500 



Series A

 

12/2/2019

 

5.875% 

 

7,600 

 

 

190,000 



Series B

 

1/20/2021

 

5.400% 

 

12,000 

 

 

300,000 



Series C

 

5/17/2021

 

5.125% 

 

8,000 

 

 

200,000 



Series D

 

7/20/2021

 

4.950% 

 

13,000 

 

 

325,000 



Series E

 

10/14/2021

 

4.900% 

 

14,000 

 

 

350,000 



Series F

 

6/2/2022

 

5.150% 

 

11,200 

 

 

280,000 



Series G

 

8/9/2022

 

5.050% 

 

12,000 

 

 

300,000 



Total Preferred Shares

 

 

 

161,000 

 

$

4,025,000 

   At December 31, 2021At December 31, 2020
SeriesEarliest Redemption DateDividend RateShares OutstandingLiquidation PreferenceShares OutstandingLiquidation Preference
   (Dollar amounts in thousands)
Series C5/17/20215.125 %— $— 8,000 $200,000 
Series D7/20/20214.950 %— — 13,000 325,000 
Series E10/14/20214.900 %— — 14,000 350,000 
Series F6/2/20225.150 %11,200 280,000 11,200 280,000 
Series G8/9/20225.050 %12,000 300,000 12,000 300,000 
Series H3/11/20245.600 %11,400 285,000 11,400 285,000 
Series I9/12/20244.875 %12,650 316,250 12,650 316,250 
Series J11/15/20244.700 %10,350 258,750 10,350 258,750 
Series K12/20/20244.750 %9,200 230,000 9,200 230,000 
Series L6/17/20254.625 %22,600 565,000 22,600 565,000 
Series M8/14/20254.125 %9,200 230,000 9,200 230,000 
Series N10/6/20253.875 %11,300 282,500 11,300 282,500 
Series O11/17/20253.900 %6,800 170,000 6,800 170,000 
Series P6/16/20264.000 %24,150 603,750 — — 
Series Q8/17/20263.950 %5,750 143,750 — — 
Series R11/19/20264.000 %17,400 435,000 — — 
Total Preferred Shares164,000 $4,100,000 151,700 $3,792,500 
The holders of our Preferred Shares have general preference rights with respect to liquidation, quarterly distributions, and any accumulated unpaid distributions. Except under certain conditions and as noted below, holders of the Preferred Shares willdo not be entitled to vote on most matters.have voting rights. In the event of a cumulative arrearage equal to six6 quarterly dividends, holders of all outstanding series of preferred shares (voting as a single class without regard to series) will have the right to elect two2 additional members to serve on our boardBoard of trusteesTrustees (our “Board”) until the arrearage has been cured. At December 31, 2018,2021, there were no dividends in arrears.

The affirmative vote of at least 66.67% of the outstanding shares of a series of Preferred Shares is required for any material and adverse amendment to the terms of such series. The affirmative vote of at least 66.67% of the outstanding shares of all of our Preferred Shares, voting as a single class, is required to issue shares ranking senior to our Preferred Shares.

Except under certain conditions relating to the Company’s qualification as a REIT, the Preferred Shares are not redeemable prior to the dates indicated on the table above. On or after the respective dates, each of the series of Preferred Shares is redeemable at our option, in whole or in part, at $25.00 per depositary share, plus accrued and unpaid dividends. Holders of the Preferred Shares cannot require us to redeem such shares.

Upon issuance of our Preferred Shares, we classify the liquidation value as preferred equity on our consolidated balance sheet with any issuance costs recorded as a reduction to Paid-in capital.

In 2017, we redeemed our Series S


F-22


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

During 2021, 2020, and Series T Preferred Shares, at par, for a total of $922.5 million in cash, before payment of accrued dividends. 

In 2017,2019, we issued an aggregate 23.2 million depositary shares, each representing 1/1,000the following series of a share of our Series F and Series G Preferred Shares at an issuance price of $25.00 per depositarydepository share forwith each depository share representing 0.001 of a totalshare of $580.0 millionPreferred Share (amounts in gross proceeds,thousands):

YearSeriesSharesGross ProceedsIssuance Costs
2021P, Q and R47,300 $1,182,500 $35,045 
2020L, M, N and O49,900 1,247,500 39,294 
2019H, I, J and K43,600 1,090,000 30,844 
During 2021, 2020, and we incurred $18.8 million in issuance costs. 

F-21


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

In 2016,2019, we redeemed our Series Q and Series Rthe following series of Preferred Shares at par (amounts in thousands):

YearSeriesAggregate Redemption AmountAllocation of Income to Preferred Shares Holders in Connection with Redemption
2021C, D and E$875,000 $28,914 
2020 (a)V, W, X and B1,520,000 48,265 
2019Y, Z, U and A1,050,000 32,693 
(a)On December 14, 2020, we called for a totalredemption of, $862.5 million in cash, before payment of accrued dividends. 

In 2016,and on January 20, 2021, we issued an aggregate 47.0 million depositary shares, each representing 1/1,000 of a share of ourredeemed Series B Series C, Series D and Series E Preferred Shares, at an issuance priceShares. The liquidation value (at par) was reclassified as a liability as of $25.00 per depositary share, for a total of $1,175.0  million in gross proceeds,December 31, 2020 and we incurred $38.8 million in issuance costs. 

In 2017 and 2016, we recorded $29.3 million and $26.9 million, respectively, in EITF D-42 allocationsallocation of income from our common shareholders to the holders of our Preferred Shares in 2020 in connection with redemptions of Preferred Shares.

this redemption.


Common Shares

During 2018, 20172021, 2020, and 2016,2019, activity with respect to the issuance of our common shares was as follows (dollar amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016



 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

Employee stock-based compensation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exercise of stock options (Note 10)

 

 

277,511 

 

$

12,525 

 

 

564,583 

 

$

42,500 

 

 

367,546 

 

$

25,541 
202120202019
SharesAmountSharesAmountSharesAmount
Employee stock-based compensation and exercise of stock options (Note 11)552,713 $95,860 163,127 $12,664 287,734 $33,564 

Our Board previously authorized the repurchase from time to time of up to 35.0 million of our common shares on the open market or in privately negotiated transactions. Through December 31, 2018,2021, we repurchased approximately 23.7 million shares pursuant to this authorization; none of which were repurchased during the three years ended December 31, 2018.

At December 31, 2018 and 2017, we had 3,138,618 and 3,208,046, respectively, of common shares reserved in connection with our share-based incentive plans (see Note 10), and 231,978 shares reserved for the conversion of partnership units owned by Noncontrolling Interests.

2021.

The unaudited characterization of dividends for U.S. federal corporate income tax purposes is made based upon earnings and profits of the Company, as defined by the Code. Common share dividends, including amounts paid to our common shareholders and our restricted share unitholders, totaled $1.396$1.402 billion ($8.00 per share), $1.394$1.399 billion ($8.00 per share) and $1.268$1.399 billion ($7.308.00 per share) for the years ended December 31, 2018, 20172021, 2020, and 2016,2019, respectively. Preferred share dividends totaled $216.3$186.6 million, $236.5$207.1 million and $238.2$210.2 million for the years ended December 31, 2018, 20172021, 2020, and 2016,2019, respectively.

For the tax year ended December 31, 2018,2021, distributions for the common shares and all the various series of preferred shares were classified as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2018 (unaudited)

 



 

 

1st Quarter

 

 

 

2nd Quarter

 

 

 

3rd Quarter

 

 

 

4th Quarter

 

Ordinary Income

 

 

100.00 

%

 

 

100.00 

%

 

 

100.00 

%

 

 

93.17 

%

Long-Term Capital Gain

 

 

0.00 

%

 

 

0.00 

%

 

 

0.00 

%

 

 

6.83 

%

Total

 

 

100.00 

%

 

 

100.00 

%

 

 

100.00 

%

 

 

100.00 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 (unaudited)
1st Quarter2nd Quarter3rd Quarter4th Quarter
Ordinary Dividends94.55 %94.54 %94.55 %94.57 %
Capital Gain Distributions5.45 %5.46 %5.45 %5.43 %
Total100.00 %100.00 %100.00 %100.00 %

F-23


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

The ordinary income dividends distributed for the tax year ended December 31, 2018 do2021 are not constitute qualified dividend income.

dividends under the Internal Revenue Code; however, they are subject to the 20% deduction under IRS Section 199A.

F-22


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

9.10.Related Party Transactions

B. Wayne Hughes, our former Chairman and his family, including his daughter

At December 31, 2021, Tamara Hughes Gustavson, and his son B. Wayne Hughes, Jr., who are both membersa current member of our Board collectively own approximately 14.5% of our common shares outstanding at December 31, 2018.

At December 31, 2018, B. Wayne Hughes and Tamara Hughes Gustavson togetherher adult children owned and controlled 6265 self-storage facilities in Canada. These facilities operate under the “Public Storage”Public Storage® tradename, which we license to the owners of these facilities for use in Canada on a royalty-free, non-exclusive basis. We have no ownership interest in these facilities and we do not own or operate any facilities in Canada. If we chose to acquire or develop our own facilities in Canada, we would have to share the use of the “Public Storage”Public Storage® name in Canada. We have a right of first refusal, subject to limitations, to acquire the stock or assets of the corporation engaged in the operation of these facilities if their owners agree to sell them. Our subsidiaries reinsure risks relating to loss of goods stored by customers in these facilities, and have received premium payments of approximately $1.3$2.1 million, $1.1$1.6 million and $848,000$1.5 million for the years ended December 31, 2018, 20172021, 2020, and 2016,2019, respectively.  Our right to continue receiving these premiums may be qualified.  

10.

11.Share-Based Compensation

Under various share-based compensation plans and under terms established or modified by our Board or a committee thereof, we grant non-qualified options to purchase the Company’s common shares, as well as restricted share units (“RSUs”),RSUs, to trustees, officers, and key employees.

Stock

On April 26, 2021, the Company’s Shareholders approved the 2021 Equity and Performance-Based Incentive Compensation Plan ("2021 Plan"), which authorizes an additional 3000000 shares available for future issuance of equity-based awards. As of December 31, 2021, there were a total of 2,252,321 shares reserved for granting of future options and stock awards under the 2021 plan.
We recorded share-based compensation expense associated with stock options and RSUs are considered “granted” and “outstanding” as the terms are used herein, when (i) the Company and the recipient reach a mutual understanding of the key terms of the award, (ii) the award has been authorized, (iii) the recipient is affected by changes in the market pricevarious expense categories in the Consolidated Statements of our stock, and (iv) it is probable that any performance conditions will be met.  

We amortizeIncome as set forth in the grant-date fair value of awards as compensation expense over the service period, which begins on the grant date and ends generally on the vesting date.  For awards that are earned solely upon the passage of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service period.  For awards with performance conditions, the individual cost of each vesting is amortized separately over each individual service period (the “accelerated attribution” method).

following table. In amortizingaddition, $3.9 million share-based compensation expense, we do not estimate future forfeitures in advance.  Instead, we reverse previously amortized share-based compensation expense with respect to grants that are forfeited in the period the employee terminates employment.  We recorded a cumulative-effect adjustment of $789,000 to increase accumulated deficit and increase paid-in capitalcost was capitalized as of January 1, 2016, representing the impact of estimated forfeitures at December 31, 2015.

In February 2018, we announced that Ron Havner and John Reyes, our Chief Executive Officer and Chief Financial Officer, respectively, at the time, were retiring from their executive roles at the end of 2018 and would then serve only as Trustees of the Company.  Pursuant to our share-based compensation plans, their unvested grants will continue to vest over the original vesting periods during their service as Trustees.  For financial reporting, the end of the service periodsreal estate facilities for previous stock option and RSU grants for these executives changed from (i) the various vesting dates to (ii) December 31, 2018 when they retired.  Accordingly, all remaining share-based compensation expense for these two executives was amortized in the year ended December 31, 2018. 

2021.

F-23

 For Years Ended December 31,
 202120202019
 (Amounts in thousands)
Self-storage cost of operations$20,544 $14,904 $12,090 
Ancillary cost of operations1,561 — — 
General and administrative37,760 18,586 13,871 
Total$59,865 $33,490 $25,961 

PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018


See also “net income per common share” in Note 2 for further discussion regarding the impact of RSUs and stock options on our net income per common share and income allocated to common shareholders.

Stock Options

Stock options vest over a three3 to five-year period,5 years, expire ten10 years after the grant date, and thehave an exercise price is equal to the closing trading price of our common shares on the grant date. New shares are issued for options exercised. Employees cannot require the Company to settle their award in cash.  We issue new common shares
For the years ended December 31, 2021, 2020, and 2019, we incurred share-based compensation cost for outstanding stock options of $25.1 million, $7.6 million and $5.0 million, respectively. The amounts for the years ended December 31, 2021 and 2020 include $4.5 million and $0.3 million, respectively, in order to settle exercised stock options.  We useconnection with the Black-Scholes option valuation model to estimateRetirement Acceleration as discussed in Note 2 (none for 2019).
During 2021, we incurred share-based compensation cost of $1.5 million in connection with the fair value of our stock options. 

Outstandinginitial 15,000 stock option grants are includedawards issued to each of the 5 trustees who joined our Board in January 2021.

F-24


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

During 2021, 245,000 stock options were awarded where vesting is dependent upon meeting certain performance targets with respect to 2021, 2022, and 2023 and continued service through 2025. These awards contain a relative Total Shareholder Return modifier that will adjust the payout based on a one-for-one basis in our diluted weighted average shares,relative performance as compared to the extent dilutive, after applying the treasurymarket. As of December 31, 2021, these targets are expected to be met at 100% achievement. These options resulted in $8.1 million in related compensation cost during 2021.
During 2020, 770,000 stock method (basedoptions were awarded where vesting is dependent upon the average common share pricemeeting certain performance targets with respect to 2020, 2021, and 2022 and continued service through 2024. As of December 31, 2021, these targets are expected to be met at 125% achievement, an increase from 100% as of December 31, 2020. $10.9 million and $3.0 million in related compensation cost was recorded during the period) to assumed exercise proceeds2021 and measured but unrecognized compensation.

2020, respectively.

The stock options outstanding at December 31, 20182021 have an aggregate intrinsic value (the excess, if any, of each option’s market value over the exercise price) of approximately $35.8$481.9 million and remaining average contractual lives of approximately six years. TheTotal compensation cost related to nonvested stock options that has not yet been recognized is $23.3 million and is expected to be recognized as compensation cost over approximately three years on average. Exercisable stock options have an aggregate intrinsic value of exercisable stock optionsapproximately $251.3 million at December 31, 2018 amounted to2021 and remaining average contractual lives of approximately $31.3 million.  Approximately 1,351,000 of the stock options outstanding at December 31, 2018, have an exercise price of more than $200.  We have 69,755 stock options exercisable at December 31, 2018, which expire through June 30, 2020, with an average exercise price per share of $71.55.

four years.

Additional information with respect to stock options during 2018, 20172021, 2020, and 20162019 is as follows:

Service-BasedPerformance-BasedTotal
Number
of
Options
Weighted
Average
Exercise
Price
per Share
Number
of
Options
Weighted
Average
Exercise
Price
per Share
Number
of
Options
Weighted
Average
Exercise
Price
per Share
Options outstanding January 1, 20192,420,922 $201.31 — $— 2,420,922 $201.31 
Granted120,000 — 120,000 
Exercised(191,255)— (191,255)
Cancelled(10,000)— (10,000)
Options outstanding December 31, 20192,339,667 $204.53 — $— 2,339,667 $204.53 
Granted70,000 770,000 840,000 
Exercised(71,500)— (71,500)
Cancelled(107,000)(40,000)(147,000)
Options outstanding December 31, 20202,231,167 $204.60 730,000 $228.94 2,961,167 $210.59 
Granted (a)140,000 420,000 560,000 
Exercised(471,216)— (471,216)
Cancelled— (10,000)(10,000)
Options outstanding December 31, 20211,899,951 $208.16 1,140,000 $229.16 3,039,951 $216.04 
Options exercisable at December 31, 20211,464,411 $202.97 — $— 1,464,411 $202.97 

F-24


F-25


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

2021



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016



 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted



 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average



 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise



 

 

of

 

 

Price

 

 

of

 

 

Price

 

 

of

 

 

Price



 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

Options outstanding January 1,

 

 

2,408,917 

 

$

192.12 

 

 

1,995,440 

 

$

150.83 

 

 

1,940,279 

 

$

130.08 

Granted

 

 

200,000 

 

 

194.29 

 

 

1,096,000 

 

 

223.58 

 

 

310,000 

 

 

239.11 

Exercised

 

 

(179,995)

 

 

69.53 

 

 

(482,523)

 

 

88.07 

 

 

(254,839)

 

 

100.23 

Cancelled

 

 

(8,000)

 

 

223.50 

 

 

(200,000)

 

 

203.64 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding December 31,

 

 

2,420,922 

 

$

201.31 

 

 

2,408,917 

 

$

192.12 

 

 

1,995,440 

 

$

150.83 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31,

 

 

1,147,122 

 

$

178.31 

 

 

848,250 

 

$

143.55 

 

 

1,105,433 

 

$

108.84 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Stock option expense for the year (in 000's) (a)

 

$

17,162 

 

$

8,707 

 

$

5,180 

 

 

 

 

 

 

 

 

 

202120202019

Aggregate exercise date intrinsic value of options exercised during the year (in 000's)

Aggregate exercise date intrinsic value of options exercised during the year (in 000's)

$

25,117 

 

$

61,334 

 

$

33,228 Aggregate exercise date intrinsic value of options exercised during the year (in 000's)$44,613$3,433$11,848

 

 

 

 

 

 

 

 

 

Average assumptions used in valuing options with the Black-Scholes method:

 

 

 

 

 

 

 

 

 

Average assumptions used in valuing options with the Black-Scholes method:

Expected life of options in years, based upon historical experience

 

 

 

 

 

 

Expected life of options in years, based upon historical experience555

Risk-free interest rate

 

 

2.7% 

 

 

1.9% 

 

 

1.2% Risk-free interest rate0.8%0.4%2.3%

Expected volatility, based upon historical volatility

 

 

12.5% 

 

 

17.9% 

 

 

17.9% Expected volatility, based upon historical volatility24.1%21.6%8.9%

Expected dividend yield

 

 

4.1% 

 

 

3.6% 

 

 

2.9% Expected dividend yield2.9%3.8%3.6%

 

 

 

 

 

 

 

 

 

Average assumptions used in valuing options with market conditions with the Monte-Carlo simulation method:Average assumptions used in valuing options with market conditions with the Monte-Carlo simulation method:
Expected life of options in years, based upon historical experienceExpected life of options in years, based upon historical experience5
Risk-free interest rateRisk-free interest rate0.9%
Expected volatility, based upon historical volatilityExpected volatility, based upon historical volatility26.5%
Expected dividend yieldExpected dividend yield2.9%

Average estimated value of options granted during the year

 

$

13.09 

 

$

23.49 

 

$

26.18 Average estimated value of options granted during the year$62.66$17.79$9.61

(a) AmountsAmount granted for 2018 include $8.1 million, in connection with the acceleration of amortization on grants discussed above.  Amounts for 2017 reflect a reduction in compensation expense of $0.8 million related toperformance-based stock options forfeited during the period.

includes performance adjustments above target for options granted in 2020.

Restricted Share Units

RSUs generally vest ratably over a five5 to eight-year period8 years from the grant date. The grantee receives dividends for each outstanding RSU equal to the per-share dividends received by our common shareholders. We expense any dividends previously paid upon forfeiture of the related RSU. Upon vesting, the grantee receives new common shares equal to the number of vested RSUs, less common shares withheld in exchange for tax deposits made by the Company to satisfy the grantee’s statutory tax liabilities arising from the vesting.

The fair value of our RSUs is determined based upon the applicable closing trading price of our common shares.

The fair value of our RSUs outstanding at

For the years ended December 31, 2018 was approximately $145.3 million.  2021, 2020, and 2019, we incurred share-based compensation cost for RSUs of $38.7 million, $25.9 million and $21.0 million, respectively. The amounts for the years ended December 31, 2021 and 2020 include $11.4 million and $5.4 million, respectively, in connection with the Retirement Acceleration as discussed in Note 2 (none for 2019).
During 2021, 37,000 RSUs were awarded where vesting is dependent upon meeting certain performance targets for 2021. As of December 31, 2021, these targets were met at 125% achievement. These RSUs resulted in $6.4 million in related compensation cost during 2021.
F-26


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

Remaining compensation expensecost related to RSUs outstanding at December 31, 20182021 totals approximately $91.1$94.1 million and is expected to be recognized as compensation expense over the next 5.33 years on average. The following tables set forth relevant information with respect to restricted shares (dollar amounts in thousands):

F-25

202120202019
Number of
Restricted
Share Units
Weighted-Average Grant-Date
Fair Value
Number of
Restricted
Share Units
Weighted-Average Grant-Date
Fair Value
Number of
Restricted
Share Units
Weighted-Average Grant-Date
Fair Value
Restricted share units outstanding January 1,552,788 $218.11 619,150 $213.29 717,696 $210.69 
Granted (a)189,318 $321.17 110,755 $222.27 97,140 $217.35 
Vested(138,420)$(216.63)(140,089)$(200.88)(160,329)$(204.04)
Forfeited(32,864)$(221.32)(37,028)$(215.08)(35,357)$(213.62)
Restricted share units outstanding December 31,570,822 $251.95 552,788 $218.11 619,150 $213.29 

202120202019
Amounts for the year (in 000's, except number of shares):
Fair value of vested shares on vesting date$37,430 $31,076 $33,769 
Cash paid for taxes upon vesting in lieu of issuing common shares$13,069 $10,518 $12,162 
Common shares issued upon vesting81,325 91,627 96,479 
(a)Amount includes adjustments above target for performance-based RSUs granted in fiscal year 2021 based on achievement of performance criteria.

F-27


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

2021



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016



 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date



 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate



 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

Restricted share units outstanding January 1,

 

 

799,129 

 

$

166,144 

 

 

696,641 

 

$

136,905 

 

 

737,388 

 

$

129,284 

Granted

 

 

138,567 

 

 

27,733 

 

 

340,957 

 

 

73,953 

 

 

171,144 

 

 

40,263 

Vested

 

 

(164,104)

 

 

(30,717)

 

 

(144,473)

 

 

(25,305)

 

 

(180,050)

 

 

(26,689)

Forfeited

 

 

(55,896)

 

 

(11,948)

 

 

(93,996)

 

 

(19,409)

 

 

(31,841)

 

 

(5,953)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units outstanding December 31,

 

717,696 

 

$

151,212 

 

 

799,129 

 

$

166,144 

 

 

696,641 

 

$

136,905 



 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016

Amounts for the year (in 000's, except number of shares):

 

 

 

 

 

 

 

 

 

Fair value of vested shares on vesting date

 

$

32,317 

 

$

31,962 

 

$

41,400 

Cash paid for taxes upon vesting in lieu of issuing common shares

 

$

12,347 

 

$

14,092 

 

$

15,357 

Common shares issued upon vesting

 

 

97,516 

 

 

82,060 

 

 

112,707 

Restricted share unit expense (a)

 

$

53,869 

 

$

28,841 

 

$

32,303 



 

 

 

 

 

 

 

 

 

12. Net Income per Common Share

(a)Amounts

We allocate net income to (i) noncontrolling interests based upon their contractual rights in the respective subsidiaries or for 2018, 2017participating noncontrolling interests based upon their participation in both distributed and 2016 include approximately $1.1 million, $0.7 millionundistributed earnings of the Company, (ii) preferred shareholders, for distributions paid or payable, (iii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “preferred share redemption charge”) and $1.4 million, respectively,(iv) restricted share units, for non-forfeitable dividends paid and adjusted for participation rights in employer taxes incurredundistributed earnings of the Company.
We calculate basic and diluted net income per common share based upon vesting.  Amountsnet income allocable to common shareholders, divided by (i) weighted average common shares for 2018 include $22.6 million, in connection withbasic net income per common share, and (ii) weighted average common shares adjusted for the accelerationimpact of amortization on grants to our CEOdilutive, of stock options outstanding for diluted net income per common share.
The following table reconciles the numerators and CFO as discussed above.  Amountsdenominators of the basic and diluted net income per common shares computation for 2017 reflect a reduction in compensation expense of $4.6 million related to RSUs forfeited during the period.

11.year ended December 31, 2021, 2020, and 2019 (in thousands, except per share amounts):

 For the Years Ended December 31,
 202120202019
Numerator for basic and dilutive net income per common share – net income allocable to common shareholders$1,732,444$1,098,335$1,272,767
Denominator for basic net income per share - weighted average common shares outstanding174,858174,494174,287
Net effect of dilutive stock options - based on treasury stock method710148243
Denominator for dilutive net income per share - weighted average common shares outstanding175,568174,642174,530
Net income per common share:
Basic$9.91$6.29$7.30
Dilutive$9.87$6.29$7.29

F-28


PUBLIC STORAGE
NOTES TO FINANCIAL STATEMENTS
December 31, 2021

13.Segment Information

Our reportableoperating segments reflect the significant components of our operations where discrete financial information is evaluated separately by our chief operating decision maker (“CODM”).  We organize our segments based primarily upon the nature of the underlying products and services, as well as the drivers of profitability growth.  The net income for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2.  The amounts not attributable to reportable segments are aggregated under “other items not allocated to segments.” 

Following is a description of and basis for presentation for each of our reportable segments.

Self-Storage Operations

The Self-Storage Operations reportable segment reflects the aggregated rental operations from allthe self-storage facilities we own.  Our CODM reviews the net operating income (“NOI”) of this segment, which represents the related revenues less cost of operations (prior to depreciation expense), in assessing performanceown from (i) Same Store Facilities, (ii) Acquired Facilities, (iii) Developed and making resource allocation decisions.Expanded Facilities, and (iv) Other Non-Same Store Facilities. The presentation in the tablestable below sets forth the NOI of this reportable segment, as well as the related depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not considered by the CODM in assessing performance and decision making.expense. For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Self-Storage Operations reportable segment.

F-26


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

Ancillary Operations

The Ancillary Operations segment reflects the salecombined operations of our tenant loss reinsurance, merchandise sales, and reinsurance of policies against losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental activities.  Our CODM reviews the NOI of these operations in assessing performance and making resource allocation decisions. 

Investment in PSB

This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space.  PSB has a separatethird party property management team that makes its financing, capital allocation, and other significant decisions.  In making resource allocation decisions with respect to our investment in PSB, the CODM reviews PSB’s net income, which is detailed in PSB’s periodic filings with the SEC, and is included in Note 4.  The segment presentation in the tables below includes our equity earnings from PSB. 

Investment in Shurgard Europe

This segment represents our equity interest in Shurgard Europe, a publicly held company which owns and operates self-storage facilities located in seven countries in Western Europe.  On October 15, 2018, Shurgard Europe completed an Offering of its common shares, and its shares commenced trading on Euronext Brussels under the “SHUR” symbol.  Shurgard Europe has a separate management team and board of trustees that makes its financing, capital allocation, and other significant decisions.  In making resource allocation decisions with respect to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in Note 4.  The segment presentation below includes our equity earnings from Shurgard Europe.

operating segments.

Presentation of Segment Information

The following tables reconciletable reconciles NOI (as applicable) and net income of eachattributable to our reportable segment to our consolidated net income (amounts in thousands):

income:

F-27

 For the Years Ended December 31,
 202120202019
 (amounts in thousands)
Self-Storage Operations Reportable Segment
Revenue$3,203,566 $2,721,630 $2,684,552 
Cost of operations(852,030)(807,543)(762,416)
   Net operating income2,351,536 1,914,087 1,922,136 
Depreciation and amortization(713,428)(553,257)(512,918)
   Net income1,638,108 1,360,830 1,409,218 
Ancillary Operations
Revenue212,258 193,438 170,556 
Cost of operations(68,568)(59,919)(50,736)
   Net operating income143,690 133,519 119,820 
    Total net income allocated to segments1,781,798 1,494,349 1,529,038 
Other items not allocated to segments:
General and administrative(101,254)(83,199)(62,146)
Interest and other income12,306 22,323 26,683 
Interest expense(90,774)(56,283)(45,641)
Equity in earnings of unconsolidated real estate entities232,093 80,497 69,547 
Foreign currency exchange gain (loss)111,787 (97,953)7,829 
Gain on sale of real estate13,683 1,493 341 
     Net income$1,959,639 $1,361,227 $1,525,651 
F-29


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

2021



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,597,607 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,597,607 

Ancillary operations

 

 -

 

 

156,673 

 

 

 -

 

 

 -

 

 

 -

 

 

156,673 



 

2,597,607 

 

 

156,673 

 

 

 -

 

 

 -

 

 

 -

 

 

2,754,280 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

695,731 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

695,731 

Ancillary operations

 

 -

 

 

43,991 

 

 

 -

 

 

 -

 

 

 -

 

 

43,991 



 

695,731 

 

 

43,991 

 

 

 -

 

 

 -

 

 

 -

 

 

739,722 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,901,876 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,901,876 

Ancillary operations

 

 -

 

 

112,682 

 

 

 -

 

 

 -

 

 

 -

 

 

112,682 

  

 

1,901,876 

 

 

112,682 

 

 

 -

 

 

 -

 

 

 -

 

 

2,014,558 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(483,646)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(483,646)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(118,720)

 

 

(118,720)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

26,442 

 

 

26,442 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(32,542)

 

 

(32,542)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

89,362 

 

 

14,133 

 

 

 -

 

 

103,495 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,117 

 

 

18,117 

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

37,903 

 

 

37,903 

Gain due to Shurgard Europe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  public offering

 -

 

 

 -

 

 

 -

 

 

151,616 

 

 

 -

 

 

151,616 

Net income (loss)

$

1,418,230 

 

$

112,682 

 

$

89,362 

 

$

165,749 

 

$

(68,800)

 

$

1,717,223 

F-28


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,512,433 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,512,433 

Ancillary operations

 

 -

 

 

156,095 

 

 

 -

 

 

 -

 

 

 -

 

 

156,095 



 

2,512,433 

 

 

156,095 

 

 

 -

 

 

 -

 

 

 -

 

 

2,668,528 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

657,633 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

657,633 

Ancillary operations

 

 -

 

 

50,345 

 

 

 -

 

 

 -

 

 

 -

 

 

50,345 



 

657,633 

 

 

50,345 

 

 

 -

 

 

 -

 

 

 -

 

 

707,978 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,854,800 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,854,800 

Ancillary operations

 

 -

 

 

105,750 

 

 

 -

 

 

 -

 

 

 -

 

 

105,750 

  

 

1,854,800 

 

 

105,750 

 

 

 -

 

 

 -

 

 

 -

 

 

1,960,550 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(454,526)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(454,526)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(82,882)

 

 

(82,882)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,771 

 

 

18,771 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(12,690)

 

 

(12,690)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

46,544 

 

 

25,948 

 

 

3,163 

 

 

75,655 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(50,045)

 

 

(50,045)

Casualty loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,789)

 

 

(7,789)

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,421 

 

 

1,421 

Net income (loss)

$

1,400,274 

 

$

105,750 

 

$

46,544 

 

$

25,948 

 

$

(130,051)

 

$

1,448,465 

F-29


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,405,828 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,405,828 

Ancillary operations

 

 -

 

 

154,721 

 

 

 -

 

 

 -

 

 

 -

 

 

154,721 



 

2,405,828 

 

 

154,721 

 

 

 -

 

 

 -

 

 

 -

 

 

2,560,549 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

617,905 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

617,905 

Ancillary operations

 

 -

 

 

51,178 

 

 

 -

 

 

 -

 

 

 -

 

 

51,178 



 

617,905 

 

 

51,178 

 

 

 -

 

 

 -

 

 

 -

 

 

669,083 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,787,923 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,787,923 

Ancillary operations

 

 -

 

 

103,543 

 

 

 -

 

 

 -

 

 

 -

 

 

103,543 

  

 

1,787,923 

 

 

103,543 

 

 

 -

 

 

 -

 

 

 -

 

 

1,891,466 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(433,314)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(433,314)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(83,656)

 

 

(83,656)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

15,138 

 

 

15,138 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(4,210)

 

 

(4,210)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  unconsolidated real estate entities

 -

 

 

 -

 

 

31,707 

 

 

22,324 

 

 

2,725 

 

 

56,756 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,570 

 

 

17,570 

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

689 

 

 

689 

Net income (loss)

$

1,354,609 

 

$

103,543 

 

$

31,707 

 

$

22,324 

 

$

(51,744)

 

$

1,460,439 

12.Recent Accounting Pronouncements and Guidance

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), which requires revenue to be based upon the consideration expected from customers for promised goods or services.  In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, which provides guidance with respect to the sale of real estate facilities.  The new standards permit either the retrospective or cumulative effects transition method.  We adopted the new standards effective January 1, 2018 utilizing the modified retrospective transition method applied to open contracts.  The new standards did not have a material impact on our results of operations or financial condition, primarily because most of our revenue is from rental revenue from self-storage facilities, and included in self-storage facilities revenue on our statements of income,

F-30


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

which the new standards do not address, and because we do not provide any material products and services to our customers or sell material amounts of our real estate facilities.  The remainder of our revenues are composed of elements that are either covered by the new standards but not impacted, or are not covered by the new standards.

In February 2016, the FASB issued ASU 2016-02, Leases, which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting.  The new standard, effective on January 1, 2019, requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief effective January 1, 2019 with a cumulative effect through December 31, 2018 recorded through retained earnings.  The primary practical expedients we used included (i) using hindsight in determining the lease term and in assessing impairment of right-of-use assets, (ii) not assessing whether existing or expired land easements that were not previously accounted for as leases are or contain a lease under this new standard, and (iii) not separating lease and associated non-lease components for all existing leases where we are a lessor at January 1, 2019 in accordance with the requirements of the practical expedient.  We do not believe this standard will have a material impact on our results of operations or financial condition, because substantially all of our lease revenues are derived from month-to-month self-storage leases, and we do not have material amounts of lease expense. 

In May 2017, the FASB issued ASU 2017-09, Stock Compensation: Scope of Modification Accounting, to increase clarity and consistency of practice and reduce cost and complexity when modifying the terms of share-based awards.  We prospectively adopted this guidance effective January 1, 2018, with no material impact on our financial statements.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash, which primarily requires the statement of cash flows to explain not only the change in cash and equivalents, but also the change in restricted cash.  The standard is effective on January 1, 2018, with early adoption permitted and requires the use of the retrospective transition method. The Company early adopted the new guidance during the fourth quarter of 2017.

13.14. Commitments and Contingencies

Contingent Losses

We are a party to various legal proceedings and subject to various claims and complaints; however, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote.

Insurance and Loss Exposure

We carry property, earthquake, general liability, employee medical insurance, and workers compensation coverage through internationally recognized insurance carriers, subject to deductibles. Our deductible for general liability is $2.0 million per occurrence. Our annual deductible for property loss is $25.0 million per occurrence. This deductible decreases to $5.0 million once we reach $35.0 million in aggregate losses for occurrences that exceed $5.0 million. Insurance carriers’ aggregate limits on these policies of $75.0 million for property losses and $102.0 million for general liability losses are higher than estimates of maximum probable losses that could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic events, these limits could be exceeded.

We reinsure a program that provides insurance to our customers from an independent third-party insurer. This program covers customer claims for losses to goods stored at our facilities as a result of specific named perils

F-31


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

December 31, 2018

(earthquakes (earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit. We reinsure all risks in this program, but purchase insurance to cover this exposure for a limit of $15.0 million for losses in excess of $5.0 million per occurrence. We are subject to licensing requirements and regulations in several states. Customers participate in the program at their option. At December 31, 2018,2021, there were approximately 914,0001.2 million certificates held by our self-storage customers, representing aggregate coverage of approximately $2.9$4.9 billion.

Construction

Commitments

We have construction commitments representing future expected payments for construction under contract totaling $138.5$166.8 million at December 31, 2018.2021. We expect to pay approximately $126.3$142.7 million in 2019 and $12.22022, $22.8 million in 20202023 and $1.3 million in 2024 for these construction commitments.

14.Supplementary Quarterly Financial Data (unaudited)



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended



 

March 31,

 

June 30,

 

September 30,

 

December 31,



 

2018

 

2018

 

2018

 

2018



 

 

(Amounts in thousands, except per share data)



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

669,924 

 

$

685,528 

 

$

706,368 

 

$

692,460 



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

192,827 

 

$

190,977 

 

$

195,544 

 

$

160,374 



 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

117,979 

 

$

119,777 

 

$

124,516 

 

$

121,374 



 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

344,436 

 

$

405,292 

 

$

379,589 

 

$

587,906 



 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Basic

 

$

1.66 

 

$

2.00 

 

$

1.85 

 

$

3.05 



 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Diluted

 

$

1.65 

 

$

2.00 

 

$

1.85 

 

$

3.04 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended



 

March 31,

 

June 30,

 

September 30,

 

December 31,



 

2017

 

2017

 

2017

 

2017



 

 

(Amounts in thousands, except per share data)



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

645,547 

 

$

664,312 

 

$

686,361 

 

$

672,308 



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

182,902 

 

$

182,578 

 

$

190,619 

 

$

151,879 



 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

110,929 

 

$

110,177 

 

$

113,320 

 

$

120,100 



 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

344,021 

 

$

355,207 

 

$

358,274 

 

$

390,963 



 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Basic

 

$

1.62 

 

$

1.59 

 

$

1.61 

 

$

1.92 



 

 

 

 

 

 

 

 

 

 

 

 

    Net income - Diluted

 

$

1.62 

 

$

1.59 

 

$

1.61 

 

$

1.92 



 

 

 

 

 

 

 

 

 

 

 

 

F-32


PUBLIC STORAGE

NOTES TO FINANCIAL STATEMENTS

We have future contractual payments on land, equipment and office space under various lease commitments totaling $66.1 million at December 31, 2018

2021. We expect to pay approximately $3.1 million in 2022, $3.0 million in each of 2023 and 2024, $2.9 million in 2025, $3.0 million in 2026 and $51.1 million thereafter for these commitments.

15.Subsequent Events

Subsequent to December 31, 2018,2021, we acquired or were under contract to acquire 1415 self-storage facilities (nine in Virginia and one each in Colorado,  Florida,  Georgia,  Kentucky  and Michiganacross 10 states with 935,0001.2 million net rentable square feet, for $102.4$212.4 million.


On February 22, 2019,January 13, 2022, we called for redemption, and on March 28, 2019, we will redeemissued 10.0 million depositary shares, each representing 0.001 of a share of our 6.375%4.100% Series YS Preferred Shares, at par ($285.0 million).  We will record an $8.5issuance price of $25.00 per depositary share, for a total of $250.0 million allocationin gross proceeds, and we incurred $7.2 million in issuance costs.
F-30



PUBLIC STORAGE
SCHEDULE III - REAL ESTATE
AND ACCUMULATED DEPRECIATION
(Amounts in thousands, except number of income from our common shareholdersproperties)
Initial CostGross Carrying Amount At December 31, 2021
DescriptionNo. of
Facilities
Net
Rentable
Square Feet
2021
Encum-
brances
LandBuildings &
Improvements
Costs
Subsequent
to Acquisition
LandBuildingsTotalAccumulated
Depreciation
Self-storage facilities by market:
Los Angeles228 16,710 409 543,650 981,256 448,343 542,073 1,431,176 1,973,249 859,874 
Dallas/Ft. Worth189 17,017 — 322,316 1,852,445 143,451 323,778 1,994,434 2,318,212 335,716 
Houston142 11,953 — 220,019 620,942 246,434 219,340 868,055 1,087,395 345,675 
San Francisco140 9,196 — 245,623 557,398 266,677 258,373 811,325 1,069,698 521,635 
Chicago136 8,756 — 146,095 428,446 138,390 148,932 563,999 712,931 405,079 
Washington DC117 8,272 — 418,460 1,308,988 143,417 423,614 1,447,251 1,870,865 373,168 
Atlanta111 7,476 1,653 142,553 407,272 95,145 142,915 502,055 644,970 298,833 
Seattle/Tacoma100 6,986 — 211,959 584,089 123,883 212,607 707,324 919,931 379,516 
Miami97 7,223 — 247,807 536,321 145,494 249,700 679,922 929,622 365,471 
New York96 7,053 — 277,121 586,592 223,807 283,458 804,062 1,087,520 494,284 
Orlando/Daytona72 4,628 11,274 140,411 253,375 68,265 145,892 316,159 462,051 179,459 
Denver69 5,197 8,318 117,109 308,922 102,116 117,830 410,317 528,147 171,779 
Minneapolis/St. Paul64 4,937 1,630 118,333 292,465 97,660 118,498 389,960 508,458 148,047 
Philadelphia62 4,041 — 58,824 226,733 62,263 57,845 289,975 347,820 176,981 
Charlotte59 4,604 — 87,349 231,449 84,331 95,212 307,917 403,129 144,670 
Tampa57 3,969 — 93,109 213,546 61,429 96,422 271,662 368,084 142,716 
Detroit48 3,443 — 67,465 225,061 41,894 68,315 266,105 334,420 130,902 
Portland48 2,750 — 60,108 203,107 31,513 60,766 233,962 294,728 114,418 
Baltimore48 3,624 — 134,774 749,058 28,468 134,898 777,402 912,300 97,642 
Phoenix47 3,253 — 92,139 265,783 38,278 92,130 304,070 396,200 124,204 
West Palm Beach46 3,784 — 156,788 221,479 92,351 157,496 313,122 470,618 146,989 
San Antonio39 2,746 — 53,847 215,507 29,301 53,805 244,850 298,655 74,698 
Austin36 2,875 — 67,832 179,672 46,412 69,854 224,062 293,916 99,914 
Raleigh36 2,592 — 82,919 188,198 40,568 83,908 227,777 311,685 73,417 
Norfolk36 2,215 — 47,728 128,986 26,380 46,843 156,251 203,094 77,313 
Sacramento35 2,054 — 26,429 80,391 40,500 26,913 120,407 147,320 84,912 
Indianapolis29 1,889 — 34,678 94,858 18,348 35,678 112,206 147,884 52,872 
Kansas City29 1,893 — 18,965 92,793 36,452 19,165 129,045 148,210 65,887 
Boston28 1,964 — 80,843 209,495 37,378 81,409 246,307 327,716 112,364 
St. Louis28 1,749 — 23,539 89,341 33,541 23,395 123,026 146,421 67,368 
Columbus27 2,015 — 44,983 92,001 28,923 45,090 120,817 165,907 53,150 
Columbia27 1,620 — 27,177 83,532 23,010 27,936 105,783 133,719 43,214 
Oklahoma City26 2,089 — 49,060 130,815 14,475 49,060 145,290 194,350 31,501 
San Diego24 2,183 — 89,782 162,043 50,358 92,292 209,891 302,183 102,116 
Las Vegas23 1,503 — 26,242 90,624 13,313 25,491 104,688 130,179 53,896 
Cincinnati20 1,155 — 19,035 57,775 23,981 18,953 81,838 100,791 34,959 
F-31



PUBLIC STORAGE
SCHEDULE III - REAL ESTATE
AND ACCUMULATED DEPRECIATION
(Amounts in thousands, except number of properties)
Initial CostGross Carrying Amount At December 31, 2021
DescriptionNo. of
Facilities
Net
Rentable
Square Feet
2021
Encum-
brances
LandBuildings &
Improvements
Costs
Subsequent
to Acquisition
LandBuildingsTotalAccumulated
Depreciation
Nashville/Bowling Green18 1,168 — 23,487 45,145 31,187 23,485 76,334 99,819 33,956 
Colorado Springs16 1,115 — 12,320 60,393 22,949 12,317 83,345 95,662 32,637 
Milwaukee15 964 — 13,189 32,071 10,534 13,158 42,636 55,794 35,990 
Louisville15 912 — 23,563 46,108 8,315 23,562 54,424 77,986 18,843 
Jacksonville15 922 — 14,454 47,415 12,466 14,503 59,832 74,335 35,892 
Birmingham15 606 — 6,316 25,567 14,343 6,204 40,022 46,226 29,192 
Richmond15 749 — 20,979 52,239 6,343 20,784 58,777 79,561 22,365 
Greensboro14 845 — 13,413 35,326 14,407 15,502 47,644 63,146 29,562 
Charleston14 943 — 16,947 56,793 18,448 17,923 74,265 92,188 30,179 
Fort Myers/Naples14 1,070 — 29,944 84,343 6,276 30,179 90,384 120,563 23,207 
Chattanooga13 846 — 10,030 45,578 7,832 9,832 53,608 63,440 17,516 
Savannah12 700 — 33,094 42,465 5,271 31,766 49,064 80,830 20,497 
Greensville/Spartanburg/Asheville12 697 — 9,835 30,482 10,542 10,764 40,095 50,859 23,304 
Honolulu11 807 — 54,184 106,299 16,942 55,101 122,324 177,425 73,250 
Hartford/New Haven11 693 — 6,778 19,959 22,722 8,443 41,016 49,459 34,787 
New Orleans11 772 — 13,372 59,382 7,783 13,540 66,997 80,537 28,812 
Salt Lake City11 672 — 15,912 28,117 5,603 15,561 34,071 49,632 16,134 
Memphis11 645 — 19,581 29,852 9,956 20,934 38,455 59,389 23,494 
Mobile11 529 — 8,915 25,223 5,814 8,742 31,210 39,952 15,416 
Omaha10 881 — 17,266 64,969 4,245 17,266 69,214 86,480 7,034 
Buffalo/Rochester462 — 6,785 17,954 4,159 6,783 22,115 28,898 15,388 
Cleveland/Akron478 — 4,235 18,411 5,730 4,628 23,748 28,376 13,911 
Augusta466 — 8,900 20,906 4,497 8,900 25,403 34,303 7,844 
Reno559 — 5,487 18,704 4,277 5,487 22,981 28,468 13,707 
Tucson439 — 9,403 25,491 6,959 9,884 31,969 41,853 21,627 
Wichita433 — 2,017 6,691 7,411 2,130 13,989 16,119 12,367 
Monterey/Salinas329 — 8,465 24,151 6,750 8,455 30,911 39,366 23,392 
Boise530 — 13,412 55,496 545 13,412 56,041 69,453 1,443 
Evansville326 — 2,340 14,316 1,513 2,312 15,857 18,169 4,950 
Dayton284 — 1,074 8,975 4,868 1,073 13,844 14,917 7,937 
Huntsville/Decatur298 — 9,161 13,481 3,421 9,108 16,955 26,063 6,611 
Fort Wayne271 — 3,487 11,003 3,507 3,487 14,510 17,997 6,181 
Roanoke224 — 5,093 18,091 973 5,093 19,064 24,157 3,902 
Palm Springs242 — 8,309 18,065 2,249 8,309 20,314 28,623 12,060 
Providence155 — 995 11,206 3,143 995 14,349 15,344 7,414 
Shreveport150 — 817 3,030 2,377 741 5,483 6,224 4,997 
Springfield/Holyoke144 — 1,428 3,380 1,952 1,427 5,333 6,760 5,114 
F-32



PUBLIC STORAGE
SCHEDULE III - REAL ESTATE
AND ACCUMULATED DEPRECIATION
(Amounts in thousands, except number of properties)
Initial CostGross Carrying Amount At December 31, 2021
DescriptionNo. of
Facilities
Net
Rentable
Square Feet
2021
Encum-
brances
LandBuildings &
Improvements
Costs
Subsequent
to Acquisition
LandBuildingsTotalAccumulated
Depreciation
Rochester99 — 1,047 2,246 2,134 980 4,447 5,427 4,233 
Santa Barbara98 — 5,733 9,106 858 5,733 9,964 15,697 6,186 
Topeka94 — 225 1,419 2,108 225 3,527 3,752 3,190 
Lansing88 — 556 2,882 986 556 3,868 4,424 2,619 
Flint56 — 543 3,068 273 542 3,342 3,884 2,110 
Joplin56 — 264 904 1,021 264 1,925 2,189 1,672 
Syracuse55 — 545 1,279 862 545 2,141 2,686 2,066 
Modesto/Fresno/Stockton33 — 44 206 1,324 193 1,381 1,574 942 
Commercial and non-operating real estate— 13,194 26,143 48,112 13,346 74,103 87,449 44,739 
2,787 198,319 $23,284 $5,072,209 $14,225,088 $3,510,536 $5,134,060 $17,673,773 $22,807,833 $7,773,308 
Note: Buildings and improvements are depreciated on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years. In addition, disclosures of the holdersnumber and square footage of our Preferred Shares in the three months ending March 31, 2019 in connection with this redemption.

facilities are unaudited.

F-33


PUBLIC STORAGE

SCHEDULE III - REAL ESTATE

AND ACCUMULATED DEPRECIATION

Net

2018

Initial Cost

Costs

Gross Carrying Amount

No. of

Rentable

Encum-

Buildings &

Subsequent

At December 31, 2018

Accumulated

Description

Facilities

Sq. Feet

brances

Land

Improvements

to Acquisition

Land

Buildings

Total

Depreciation

F-33



 

 

 

 

 

 

 

 

 

 

Self-storage facilities by market:

 

 

 

 

 

 

 

 

 

 

Los Angeles

224 16,086 538 510,249 924,346 296,987 507,862 1,223,720 1,731,582 686,584 

Houston

123 9,093 

 -

177,951 443,126 142,048 177,412 585,713 763,125 261,800 

San Francisco

138 8,952 

 -

241,791 527,127 190,078 254,541 704,455 958,996 426,169 

Dallas/Ft. Worth

122 8,760 

 -

173,223 414,707 118,863 174,821 531,972 706,793 257,203 

Chicago

130 8,172 

 -

137,165 352,595 122,609 140,002 472,367 612,369 340,765 

New York

94 6,940 

 -

250,900 548,541 166,300 257,237 708,504 965,741 386,344 

Atlanta

103 6,749 

 -

129,671 341,153 67,847 129,468 409,203 538,671 243,122 

Seattle/Tacoma

93 6,424 

 -

183,213 466,998 95,459 182,225 563,445 745,670 301,030 

Miami

90 6,416 

 -

215,278 461,099 87,470 217,170 546,677 763,847 284,258 

Washington DC

91 5,648 

 -

233,905 406,769 112,017 239,100 513,591 752,691 285,899 

Orlando/Daytona

72 4,550 12,174 140,411 253,375 55,715 145,892 303,609 449,501 141,198 

Denver

61 4,295 9,661 95,009 226,499 65,256 95,738 291,026 386,764 131,592 

Charlotte

54 4,056 

 -

77,016 194,846 54,628 84,879 241,611 326,490 107,397 

Minneapolis/St. Paul

54 3,690 3,931 107,071 211,200 25,259 107,236 236,294 343,530 106,371 

Tampa

53 3,613 

 -

87,165 174,499 46,672 89,927 218,409 308,336 113,117 

Philadelphia

57 3,582 

 -

51,682 152,406 55,037 50,703 208,422 259,125 152,874 

West Palm Beach

45 3,398 

 -

153,414 216,913 48,466 154,122 264,671 418,793 109,277 

Detroit

41 2,795 

 -

62,990 159,461 28,972 63,840 187,583 251,423 103,405 

Phoenix

38 2,536 

 -

60,974 169,042 25,757 60,965 194,808 255,773 94,513 

Austin

31 2,343 

 -

51,150 115,641 39,486 53,172 153,105 206,277 76,208 

Portland

43 2,256 

 -

51,182 126,464 26,792 51,840 152,598 204,438 95,235 

Sacramento

34 1,959 

 -

25,141 69,409 27,711 25,646 96,615 122,261 72,863 

Raleigh

28 1,882 

 -

50,348 99,583 28,318 51,479 126,770 178,249 54,523 

San Diego

20 1,815 

 -

47,884 108,911 39,142 50,394 145,543 195,937 80,945 

San Antonio

28 1,791 

 -

27,566 76,028 26,691 27,524 102,761 130,285 62,052 

Norfolk

29 1,727 

 -

35,608 92,053 17,323 35,047 109,937 144,984 57,997 

Boston

25 1,679 

 -

61,583 158,870 21,353 62,149 179,657 241,806 83,539 

Columbus

22 1,629 

 -

25,341 64,746 26,791 25,448 91,430 116,878 41,711 

Oklahoma City

22 1,533 

 -

35,704 68,360 12,840 35,704 81,200 116,904 19,843 

Baltimore

23 1,472 

 -

25,176 79,734 18,139 25,300 97,749 123,049 66,565 

Indianapolis

23 1,472 

 -

21,945 60,353 12,874 22,945 72,227 95,172 42,326 

F-34


PUBLIC STORAGE

SCHEDULE III - REAL ESTATE

AND ACCUMULATED DEPRECIATION

Net

2018

Initial Cost

Costs

Gross Carrying Amount

No. of

Rentable

Encum-

Buildings &

Subsequent

At December 31, 2018

Accumulated

Description

Facilities

Sq. Feet

brances

Land

Improvements

to Acquisition

Land

Buildings

Total

Depreciation

St. Louis

26 1,464 

 -

20,037 56,237 21,401 20,680 76,995 97,675 60,081 

Kansas City

24 1,461 

 -

14,225 43,732 27,046 14,425 70,578 85,003 57,162 

Columbia

23 1,331 

 -

20,169 57,131 19,062 20,928 75,434 96,362 31,667 

Las Vegas

20 1,259 

 -

23,168 52,723 10,024 22,417 63,498 85,915 46,030 

Milwaukee

15 964 1,099 13,189 32,071 9,958 13,158 42,060 55,218 31,402 

Cincinnati

17 947 

 -

15,023 32,351 22,398 14,941 54,831 69,772 27,878 

Louisville

14 875 

 -

22,813 43,250 6,390 22,812 49,641 72,453 11,155 

Jacksonville

14 841 

 -

11,252 27,714 11,197 11,301 38,862 50,163 30,515 

Nashville/Bowling Green

16 835 

 -

12,744 29,420 10,330 12,742 39,752 52,494 26,255 

Honolulu

11 807 

 -

54,184 106,299 11,378 55,101 116,760 171,861 58,488 

Greensboro

13 787 

 -

12,737 29,811 13,032 14,826 40,754 55,580 24,203 

Colorado Springs

12 706 

 -

8,229 19,659 12,877 8,225 32,540 40,765 26,212 

Chattanooga

10 706 

 -

6,569 26,045 6,682 6,371 32,925 39,296 13,385 

Hartford/New Haven

11 693 

 -

6,778 19,959 21,307 8,443 39,601 48,044 30,275 

Savannah

12 690 

 -

33,094 42,465 2,267 31,766 46,060 77,826 13,779 

Charleston

11 681 

 -

12,415 34,114 16,528 13,391 49,666 63,057 21,688 

Fort Myers/Naples

670 

 -

15,373 35,353 4,945 15,608 40,063 55,671 15,558 

New Orleans

627 

 -

9,205 30,832 5,871 9,373 36,535 45,908 23,480 

Greensville/Spartanburg/Asheville

11 623 

 -

9,036 20,767 9,349 9,965 29,187 39,152 18,918 

Reno

559 

 -

5,487 18,704 3,987 5,487 22,691 28,178 11,189 

Birmingham

14 538 

 -

5,229 17,835 13,238 5,117 31,185 36,302 26,512 

Salt Lake City

517 

 -

7,846 15,947 4,625 7,495 20,923 28,418 13,744 

Memphis

510 

 -

7,962 21,981 8,784 9,315 29,412 38,727 19,019 

Buffalo/Rochester

462 

 -

6,785 17,954 3,617 6,783 21,573 28,356 12,638 

Richmond

10 460 

 -

13,248 23,253 4,248 13,053 27,696 40,749 16,460 

Tucson

439 

 -

9,403 25,491 5,475 9,884 30,485 40,369 17,863 

Cleveland/Akron

437 

 -

4,070 16,139 5,344 4,463 21,090 25,553 10,952 

Wichita

433 

 -

2,017 6,691 7,078 2,130 13,656 15,786 11,416 

Mobile

394 

 -

4,257 17,441 4,532 4,084 22,146 26,230 11,804 

Omaha

377 

 -

7,491 20,930 1,800 7,491 22,730 30,221 2,165 

Monterey/Salinas

329 

 -

8,465 24,151 4,045 8,455 28,206 36,661 19,811 

Palm Springs

242 

 -

8,309 18,065 1,240 8,309 19,305 27,614 9,531 

F-35


PUBLIC STORAGE

SCHEDULE III - REAL ESTATE

AND ACCUMULATED DEPRECIATION

Net

2018

Initial Cost

Costs

Gross Carrying Amount

No. of

Rentable

Encum-

Buildings &

Subsequent

At December 31, 2018

Accumulated

Description

Facilities

Sq. Feet

brances

Land

Improvements

to Acquisition

Land

Buildings

Total

Depreciation

Evansville

232 

 -

1,826 8,445 1,169 1,798 9,642 11,440 3,132 

Dayton

230 

 -

1,074 8,975 4,752 1,073 13,728 14,801 6,593 

Augusta

202 

 -

1,793 5,990 2,328 1,793 8,318 10,111 5,497 

Fort Wayne

168 

 -

349 3,594 3,095 349 6,689 7,038 5,718 

Providence

155 

 -

995 11,206 2,847 995 14,053 15,048 5,716 

Huntsville/Decatur

153 

 -

1,024 3,321 2,989 971 6,363 7,334 5,820 

Shreveport

150 

 -

817 3,030 2,252 741 5,358 6,099 4,498 

Springfield/Holyoke

144 

 -

1,428 3,380 1,781 1,427 5,162 6,589 4,401 

Rochester

99 

 -

1,047 2,246 1,963 980 4,276 5,256 3,710 

Santa Barbara

98 

 -

5,733 9,106 385 5,733 9,491 15,224 5,043 

Topeka

94 

 -

225 1,419 1,983 225 3,402 3,627 2,852 

Lansing

88 

 -

556 2,882 821 556 3,703 4,259 2,058 

Roanoke

57 

 -

819 1,776 580 819 2,356 3,175 2,132 

Flint

56 

 -

543 3,068 217 542 3,286 3,828 1,687 

Joplin

56 

 -

264 904 952 264 1,856 2,120 1,538 

Syracuse

55 

 -

545 1,279 777 545 2,056 2,601 1,897 

Modesto/Fresno/Stockton

33 

 -

44 206 963 193 1,020 1,213 725 



 

 

 

 

 

 

 

 

 

 

Commercial and non-operating

 

 

 

 

 

 

 

 

 

 

    real estate

 

 

 -

9,615 22,472 24,155 10,651 45,591 56,242 39,095 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



2,429 162,047 $27,403 $3,987,212 $8,842,668 $2,466,964 $4,047,982 $11,248,862 $15,296,844 $6,140,072 



 

 

 

 

 

 

 

 

 

 



Note:  Buildings and improvements are depreciated on a straight-line basis over estimated useful lives ranging generally

 



between 5 to 25 years. In addition, disclosures of the number and square footage of our facilities are unaudited.

 



 

 

 

 

 

 

 

 

 

 

F-36