UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-K

(Mark One)

[X]

x

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended December 31, 20162019


[  ]

¨

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from _________ to ________


Commission File Number 000-32141


NUTRA PHARMA CORP.

(Exact name of registrant as specified in its charter)


California

91-2021600

(State or Other Jurisdiction of
Incorporation or organization)

(IRS Employer

Identification Number)


12538 W. Atlantic Blvd, Coral Springs,1537 NW 65th Ave, Plantation, FL

33071

33313

(Address of principal executive offices)

(Zip Code)


Registrant’s telephone number, including area code:

(954) 509-0911


Registrant’s telephone number, including area code: (954) 509-0911

Securities registered under Section 12(b) of the Exchange Act:


Title of each class

Name of each exchange on which registered

None

None


Securities registered pursuant to section 12(g) of the Act:


Common stock, $0.001 par value

(Title of Class)


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes¨ [  ] Nox [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes¨ [  ] Nox [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx [  ] No¨ [X]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesx [  ] No¨ [X]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrantsregistrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.¨ [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large“large accelerated filer,accelerated filer“accelerated filer” and smaller“smaller reporting companycompany” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer¨

[  ]

Accelerated filer¨

[  ]

Non-accelerated filer¨ [  ] (Do not check if a smaller reporting company)

Smaller reporting companyx

[X]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes¨ [  ] Nox [X]


State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the registrant’s most recently completed second quarter: $4,833,957.$2,385,792.


As of April 17, 2017,July 1, 2021, there were 368,240,8117,260,119,714 shares of common stock.stock and 3,000,000 shares of Series A preferred stock issued and outstanding.






INDEX

INDEX


Part I

3

Item 1.

Business

3

Item 1A.

Risk Factors

21

Item 1B.

Unresolved Staff Comments

25

26

Item 2.

Properties

25

26

Item 3.

Legal Proceedings

26

Item 4.

Mine Safety Disclosures

27

Part II

27

28

Item 5.

Market for Registrant’s Common Equity; Related Stockholder Matters and Issuer Purchases
of Equity Securities

27

28

Item 6.

Selected Financial Data

34

31

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

34

31

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

38

36

Item 8.

Financial Statements and Supplementary Data

38

36

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

38

36

Item 9A.

Controls and Procedures

38

36

Item 9B.

Other Information

39

37

Part III

39

38

Item 10.

Directors, Executive Officers and Corporate Governance

39

38

Item 11.

Executive Compensation

42

40

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

43

41

Item 13.

Certain Relationships and Related Transactions, and Director Independence

43

Item 14.

Principal Accountant Fees and Services

44

43

Part IV

45

Item 15.

Exhibits and Financial Statement Schedules

45

Signatures

46


Nutra Pharma Corp (“Nutra Pharma”) and its wholly owned subsidiary,subsidiaries, ReceptoPharm, Inc. (“ReceptoPharm”) and Designer Diagnostics Inc. are referred to herein as “we”, “our” or “us” (ReceptoPharm is also individually referred to herein).


Forward Looking Statements


This Annual Report on Form 10-K for the period ending December 31, 20162019 contains forward-looking statements that involve risks and uncertainties,most significantly, Item 7 (Management’s Discussion and Analysis of Financial Condition and Results of Operation), as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The words or phrases “would be,” “will allow, “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” or similar expressions are intended to identify “forward-looking statements.” All statements other than statements of historical fact, are statements that could be deemed forward-looking statements, including any projections of revenue, gross margin, expenses, earnings or losses from operations, synergies or other financial items; any statements of the plans, strategies and objectives of management for future operations; and any statement concerning developments, plans, or performance. Unless otherwise required by applicable law, we do not undertake and we specifically disclaim any obligation to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.



2



PART I


Item 1. Business


Introduction


We wereNutra Pharma is a holding company that owns intellectual property and operates in the biotechnology industry. Nutra Pharma was incorporated inunder the laws of the state of California on February 1, 2000. 2000, under the original name of Exotic-Bird.com.

Through its wholly-owned subsidiary, ReceptoPharm, Nutra Pharma conducts drug discovery research and development activities. In October 2009, Nutra Pharma launched its first consumer product called Cobroxin®, an over-the-counter pain reliever designed to treat moderate to severe chronic pain. In May 2010, Nutra Pharma launched its second consumer product called Nyloxin®, an over-the-counter pain reliever that is a stronger version of Cobroxin® and is designed to treat severe chronic pain. In December 2014, we launched Pet Pain-Away, an over-the-counter pain reliever designed to treat pain in cats and dogs.

We have conducted our operations since October 2003. We are a biopharmaceutical company that engages in the acquisition, licensing and commercialization of pharmaceutical products and technologies as well as homeopathic and ethical drugs for the management of pain, neurological disorders, cancer, autoimmune and infectious diseases. Homeopathic drugs are natural products that contain ingredients listed in the HPUS (Homeopathic Pharmacopoeia of the United States). An ethical drug is a licensed drug that has obtained Federal Drug Administration (“FDA”) approval after extensive pre-clinical and clinical testing. We seek strategic licensing partnerships to reduce the risks associated with the drug development process.


Our wholly owned subsidiary and drug discovery arm, ReceptoPharm, has carried out our homeopathic and drug discovery research and clinical development and has fully developed four homeopathic drugs for the treatmentrelief of pain:


Nyloxin® and Nyloxin® Extra Strength
Pet Pain-Away: an over-the-counter pain reliever designed to relieve pain in cats and dogs
Equine Pain-Away: an over-the-counter topical pain reliever designed to relieve pain in horses
Luxury Feet: an over-the-counter pain reliever designed to relieve foot pain from high heels and stilettos

·

Nyloxin® and Nyloxin® Extra Strength

·

Pet Pain-Away: an over-the-counter pain reliever designed to treat pain in cats and dogs


Our business plan will continue its efforts to produce, market and distribute our Nyloxin®, Pet Pain-Away™, Equine Pain-Away™ and Pet Pain-AwayLuxury Feet™ branded products both domestically and internationally.


From October 2009 until December 31, 2016,2019, our operations centered on the marketing of Cobroxin® (our discontinued product), Nyloxin® and Nyloxin® Extra Strength. In December of 2014, we launched Pet Pain-Away and began actively marketing the product. During fiscal year 2016,2019, we earned revenues of $168,356, $161,342$104,393, $44,269 of it was from sales of Nyloxin® and $7,614$60,124 of it was from sales of Pet Pain-Away. We launched Equine Pain-Away in October of 2019 and Luxury Feet officially launched distribution in March of 2021.


Additionally, the Company has developed two drug candidates:


RPI-78M, to treat neurological diseases and autoimmune diseases, including; Multiple Sclerosis (MS), Adrenomyeloneuropathy (AMN), Amyotrophic Lateral Sclerosis (ALS or Lou Gehrig’s disease), Rheumatoid Arthritis (RA) and Myasthenia Gravis; and
RPI-MN, to treat viral diseases, including HIV/AIDS and Herpes.

·

RPI-78M, to treat neurological diseases and autoimmune diseases, including; Multiple Sclerosis (MS), Adrenomyeloneuropathy (AMN), Amyotrophic Lateral Sclerosis (ALS or Lou Gehrig’s disease), Rheumatoid Arthritis (RA) and Myasthenia Gravis; and

·

RPI-MN, to treat viral diseases, including HIV/AIDS and Herpes.


The Company has developed proprietary therapeutic protein products primarily for the prevention and treatment of viral and neurological diseases, including Multiple Sclerosis (MS), Adrenomyeloneuropathy (AMN), Human Immunodeficiency Virus (HIV) and pain in humans. These potential products are subject to FDA approval.


We continue to identify biotechnology related intellectual property and companies with which we may potentially be able to enter into arrangements, agreements or to potentially acquire.


Industry Overview of the Pain Market


Pain is the most common symptom for patients seeking medical attention. Acute and chronic pain affects large numbers of Americans, with approximately 100 million U.S. adults burdened by chronic pain alone. The annual national economic cost associated with chronic pain is estimated to be $560-635$560-$635 billion. (Institute of Medicine,Relieving Pain in America, 2011).


TheAccording to the American Academy of Pain Medicine (AAPM), chronic pain affects approximately 1.5 billion people worldwide, on account of the high prevalence of cardiovascular disorders, cancer, and diabetes.Algomedix estimated the global marketsales for the treatment of chronic pain management products, including prescription and nonprescription analgesics, reached over $50were $60 billion in 2009 according2015; and according to an August 2010 article published in the journalNature Reviews Drug Discovery.The current market for pain drugs is expected to continue to grow according to BCC Research, a market research firm that believes the aging baby boomer population will continue to trigger growth in this market resulting in a $44.3 billion US market size by 2020. According to a 2016 report published by Transparency Market Research,P&S Intelligence, the global chronic pain management therapeuticstreatment market is expected to reach $83$105.9 billion by 2024. The market growth is primarily driven by the rising prevalence of chronic conditions, surging geriatric population, and increasing government support toward chronic pain management.



3

Our Products


Nyloxin®/Nyloxin®Extra Strength


We offer Nyloxin®/Nyloxin® Extra Strength as our over-the-counter (OTC) pain reliever that has been clinically proven to treat moderate to severe (Stage 2) chronic pain.


Nyloxin®and Nyloxin® Extra Strength are available as a two ounce topical gel for treating joint pain and pain associated with arthritis and repetitive stress, and as a one ounce oral spray for treating lower back pain, migraines, neck aches, shoulder pain, cramps, and neuropathic pain. Both the topical gel and oral spray are packaged and sold as a one-month supply.


Nyloxin®and Nyloxin® Extra Strength offer several benefits as a pain reliever. With increasing concern about consumers using opioid and acetaminophen-based pain relievers, the Nyloxin® products provide an alternative that does not rely on opiates or non-steroidal anti-inflammatory drugs, otherwise known as NSAIDs, for their pain relieving effects. Nyloxin® also has a well-defined safety profile. Since the early 1930s, the active pharmaceutical ingredient (API) of Nyloxin®, Asian cobra venom, has been studied in more than 46 human clinical studies. The data from these studies provide clinical evidence that cobra venom provides an effective treatment for pain with few side effects and has the following benefits:


safe and effective;
all natural;
long-acting;
easy to use;
non-narcotic;
non-addictive; and
analgesic and anti-inflammatory.

·

safe and effective;

·

all natural;

·

long-acting;

·

easy to use;

·

non-narcotic;

·

non-addictive; and

·

analgesic and anti-inflammatory.


Potential side effects from the use of Nyloxin® are rare, but may include headache, nausea, vomiting, sore throat, allergic rhinitis and coughing.


The primary difference between Nyloxin® and Nyloxin® Extra Strength is the dilution level of the venom. The approximate dilution levels for Nyloxin® and Nyloxin® Extra Strength are as follows:


Nyloxin®


Topical Gel: 30 mcg/mL
Oral Spray: 70 mcg/mL

·

Topical Gel: 30 mcg/mL

·

Oral Spray: 70 mcg/mL


Nyloxin®Extra Strength


Topical Gel: 60 mcg/mL
Oral Spray: 140 mcg/mL

·

Topical Gel: 60 mcg/mL

·

Oral Spray: 140 mcg/mL


In December 2011, we began marketing Nyloxin® and Nyloxin® Extra Strength at www.nyloxin.com. Both Nyloxin®and Nyloxin®Extra Strength are packaged in a roll-on container, squeeze bottle and as an oral spray. Additionally, Nyloxin® topical gel is available in an 8 ounce pump bottle.


In December of 2013, we announced an agreement with MyNyloxin.com for the exclusive rights to market and distribute Nyloxin® in the Network Marketing channel. MyNyloxin.com provides a business opportunity to their Distributors to earn commissions on the sale of our products through their Distributor groups. In January of 2014, we announced the first product shipments to the MyNyloxin Independent Entrepreneurs (MIEs). MyNyloxin conducts webinars, conference calls and live meetings to support recruitment of new MIEs as well as to provide product and business education. In April of 2014, we announced that MyNyloxin.com had signed an agreement that creates the MyNyloxin Telemarketing Division (MTD). MTD began their telemarketing campaign on April 7 to identify customers for Nyloxin® as well as potential Distributors for MyNyloxin.com. In June of 2014, we announced that MyNyloxin had begun rolling out a national television campaign to support Nyloxin® branding and sales. In November of 2014, MyNyloxin.com changed their name to Lumaxa.





We are currently marketing Nyloxin® and Nyloxin® Extra Strength as treatments for moderate to severe chronic pain. Nyloxin® is available as an oral spray for treating back pain, neck pain, headaches, joint pain, migraines, and neuralgia and as a topical gel for treating joint pain, neck pain, arthritis pain, and pain associated with repetitive stress. Nyloxin®Extra Strength is available as an oral spray and gel application for treating the same physical indications, but is aimed at treating the most severe (Stage 3) pain that inhibits one’s ability to function fully.


The Nyloxin products are available for sale on the www.Nyloxin.com website, the Nyloxin Amazon storefront at www.Amazon.com/nyloxin and on the Walmart Marketplace. Nyloxin is also sold in physician offices. Clinics and small-chain pharmacies.

4

Nyloxin®Military Strength


In December 2012, we announced the availability of Nyloxin® Military Strength for sale to the United States Military and Veteran'sVeteran’s Administration. Over the past few years, the U.S. Department of Defense has been reporting an increase in the use and abuse of prescription medications, particularly opiates. In 2009, close to 3.8 million prescriptions for pain relievers were written in the military. This staggering number was more than a 400% increase from the number of prescriptions written in the military in 2001. But prescription drugs are not the only issue. The most common and seemingly harmless way to treat pain is with non non–steroidal, anti-inflammatoryanti–inflammatory drugs (NSAIDS). But there are risks. Overuse can cause nausea, vomiting, diarrhea, heartburn, ulcers and internal bleeding. In severe cases chest pain, heart failure, kidney dysfunction and life-threateninglife–threatening allergic reactions can occur. It is reported that approximately 7,600 people in America die from NSAID use and some 78,000 are hospitalized. Ibuprofen, also an NSAID has been of particular concern in the military. The terms “Ranger Candy” and “Military Candy” refer to the service men and women who are said to use 800mg doses of Ibuprofen to control their pain. But when taking anti-inflammatoryanti–inflammatory Ibuprofen in high doses for chronic pain, there is potential for critical health risks; abuse can lead to serious stomach problems, internal bleeding and even kidney failure. There are significantly greater health risks when abuse of this drug is combined with alcohol intake. Our goal is that with Nyloxin®, we can greatly reduce the instances of opiate abuse and overuse of NSAIDS in high risk groups like the US military. The Nyloxin®Military Strength represents the strongest version of Nyloxin® available and is approximately twice as strong as Nyloxin® Extra Strength. We are working with outside consultants to register Nyloxin®Military Strength and the other Nyloxin® products for sale to the US government and the various arms of the military as well as the Veteran'sVeteran’s Administration. To date,In February of 2018, Nyloxin was added to the Federal Supply Schedule but was subsequently removed the following week without an adequate explanation. We have continued to work with our consultants to understand why our products were improperly removed the Federal Supply Schedule and when we have been unablemay be able to get our products ontore-listed on the Federal Supply Schedule for eventual sales to governmental agencies or to the US Military, but will continue these efforts.Military.


International Sales


We are pursuing international drug registrations in Canada, Mexico, India, Australia, New Zealand, Central and South America and Europe. Since European rules for homeopathic drugs are different than the rules in the US, we cannot estimate when this process will be completed. On March 25, 2013 we announced the publication of our patent and trademark for Nyloxin® in India. We are currently working with potential Distributorsactively seeking new distribution partners in India. In February, 2015 we completed the first test shipments to India. We plan to begin active sales and marketing in India in mid-2017.


On April 30, 2015 we announced that we had received notification of the acceptance of Nyloxin® by the China International Exchange and Promotive Association for Medical and Healthcare (CPAM). This process was successfully conducted by the Vancouver Commodities Group (VCG) that had been hired by Nutra Pharma to begin the process of identifying and vetting potential distributors in China. With this approval, we have been working with several groups to find a large distributor for our products in the People's Republic of China. We expect to announce a distribution partner in mid-2017.


On May 14, 2015 we announced that we had engaged the Nature'sNature’s Clinic to begin the process of regulatory approval of our Company's Over-the-CounterCompany’s Over–the–Counter pain drug, Nyloxin® for marketing and distribution in Canada. The Nature’s Clinic has already begun setting up their Chatham, Ontario warehouse and expectwarehouse. Due to lack of funding, we have waited to complete the approval process to begin distributing Nyloxin® by mid-2017.and expect to re-engage in the process in 2021.


On February 1, 2018 we announced a Distribution Agreement with the Australian company, Pharmachal PTY LTD to market and distribute Nyloxin® in Australia and New Zealand. Pharmachal has begun the registration process with the TGA (Therapeutic Goods Administration). At this time, we do not know if our products will qualify for TGA registration and cannot provide a timeline for the eventual distribution in Australia.

Additionally, we plan to complete several human clinical studies aimed at comparing the ability of Nyloxin® Extra Strength to replace prescription pain relievers. We have provided protocols to several hospitals and will provide details and timelines when those protocols have been accepted. We cannot provide any timeline for these studies until adequate financing is available.


To date, our marketing efforts have been limited due to lack of funding. As sales increase, we plan to begin marketing more aggressively to increase the sales and awareness of our products.


Pet Pain-Away™Pain–Away™


During June of 2013, we announced the launch of our new homeopathic formula for the treatment of chronic pain in companion animals, Pet Pain-Away™Pain–Away™. Pet Pain-Away™Pain–Away™ is a homeopathic, non-narcotic, non-addictive, over-the-counternon–narcotic, non–addictive, over–the–counter pain reliever, primarily aimed at treating moderate to severe chronic pain in companion animals. It is specifically indicated to treat pain from hip dysplasia, arthritis pain, joint pain, and general chronic pain in dogs and cats. The initial product run was completed in December of 2014 and launched through Lumaxa Distributors on December 19, 2014.



In May of 2016, we signed a license agreement to begin the process of creating an infomercial (Direct Response) campaign for Pet Pain-Away™Pain–Away™. In November of 2016, we announced the license agreement with DEG Productions for the marketing and distribution of Pet Pain-AwayPain–Away globally. DEG has the ability to earn the exclusive distribution rights for the product by reaching certain sales milestones. DEG has created their own website (www.getpetpainaway.com) and began airing commercials in December of 2016. DEG is expected to ramp up their sales and

In February of 2020, we took back the marketing of Pet Pain-Away throughout 2017.and are currently selling the product on Amazon.com and through www.petpainaway.com


5

Luxury Feet

In June of 2017, we announced the creation of Luxury Feet; an over–the–counter pain reliever and anti–inflammatory product that is designed for women who experience pain or discomfort due to high heels and stilettos. We announced the official marketing launch of Luxury Feet in March of 2021. The product is currently available through www.luxuryfeet.com and on Amazon.

Equine Nyloxin®Pain-Away (Formerly Equine Nyloxin)


In October of 2013, we announced that we were in the process of launching the newest addition to our line of homeopathic treatments for chronic pain,Equine Nyloxin®Nyloxin, a topical therapy for horses that is packaged as a two piece kit:Nyloxin® Topical Gel comprises Step 1 and a solution of DMSO (dimethylsulfoxide) comprises Step 2.. We havehad been working with trainers and veterinarians in the equine industry and have already identified distributors for the product. TheEquine Nyloxin®represents the Company'sCompany’s first topical solution for the animal market. The productEquine Nyloxin was rebranded as Equine Pain-Away™ and officially rolled into the market in October of 2019. Equine Pain-Away is now undergoing market evaluationbeing marketed through several retailers and is expected to be commercially available by mid-2017.online at www.EquinePainAway.com and on Amazon.


Regulation


The active pharmaceutical ingredient (API) in Nyloxin®, Nyloxin® Extra Strength & Pet Pain-Away,our over the counter products, Asian cobra venom, has an approved United States monograph under the Homeopathic Pharmacopoeia of the United States (HPUS), which allowed us to register them with the FDA as homeopathic drugs. A United States monograph is a prescribed formulation for the production of any drug or product that is recognized by law for a specific application and that may be introduced into commerce. The FDA requires this registration process to maintain full compliance of companies marketing and selling medicines classified as homeopathic. In August 2009, we successfully completed submission of final packaging and labeling to the FDA to begin selling our over-the-counter pain reliever, Cobroxin®. In December 2009, we completed our submission of final packaging and labeling to the FDA of Nyloxin® and Nyloxin® Extra Strength. In December 2016 we completed our submission of final packaging and labeling to the FDA of Pet Pain-Away.


ManufacturingOn March 11, 2019, the United States Food and Drug Administration (FDA) sent us a warning letter regarding the claims and marketing materials of our Nyloxin line of products. On April 10, 2019 we responded to the warning letter; addressing their concerns and outlining the actions that we have taken and will take to comply with their requests for changes. The response goes on to commit to the FDA that the company will make the changes necessary to properly and legally continue to market and distribute our products.


Manufacturing

ReceptoPharm oversees Nyloxin®’sNyloxin’s and Pet Pain-Away’s manufacturing activities, both at its Good Manufacturing Practice (“GMP”) certified facility and at a third-party manufacturing and bottling facility. ReceptoPharm is also responsible for acquiring appropriate amounts of Asian cobra venom required to manufacture Nyloxin®and Pet Pain-Away.


Subject to availability of funds, ReceptoPharm also plans to begin additional clinical studies for our pain relievers. These studies will be designed to compare the efficacy of Nyloxin® Extra Strength to other prescription strength pain relievers. A ReceptoPharm study published inToxicon, which is the journal of the International Society of Toxinology, showed that ReceptoPharm’s leading drug product for the treatment of pain (RPI-78) had pain-reducing effects that lasted four times as long as morphine without the negative side effects associated with opioid-based pain relievers. Another study published in the journal Neuropharmacology showed a new mechanism on the use of Alpha-Cobratoxin as a treatment for pain. Alpha-Cobratoxin is the main component of the cobra venom used in Nyloxin® and Pet Pain-Away.


The FDA requires those companies manufacturing homeopathic medicines to have their facilities certified as GMP. As of October 2005, ReceptoPharm’s manufacturing and laboratory facility has been fully compliant with its GMP certification. In March 2009, ReceptoPharm received an ISO Class 5 certification for its clean room facility. An ISO Class 5 certification is a type of classification granted for a clean room facility according to the number and size of particles permitted per volume of air. An ISO Class 5 clean room has at most, 3,500 particles per square meter.


Manufacturing Nyloxin® and Pet Pain-Away entails a two-step process, the first of which consists of ReceptoPharm manufacturing the bulk raw materials and completing the dilution levels of the active pharmaceutical ingredient (“API”) as provided for in the Homeopathic Pharmacopeia of the United States, which is a compilation of continuously updated statements of Homeopathic Pharmacopoeia standards and monographs as recognized by that organization. Once this process is completed, the second step entails transport of raw materials to a third-party manufacturer that completes the final mixing, bottling and shipping processes.


We began limited manufacturing of Nyloxin® in November 2010. We scaled up manufacturing in the first quarter of 2011. Our production level is contingent upon product demand level and we can scale up as sales demand increases. We began manufacturing Pet Pain-Away in late 2014 and completed the first run of products for distribution on December 19, 2014. We are currently expanding production capacity in our facility to allow spot production of our products and future private label brands.



6

Marketing and Distribution


In August 2009, we completed an agreement with XenaCare granting them the exclusive license to market and distribute Cobroxin®within the United States. To maintain this market exclusivity, XenaCare was required to meet certain minimum performance requirements. On April 1, 2011, we notified our Cobroxin® Distributor, XenaCare Holdings that they were in breach of our agreement. As a result of this, the distribution agreement was terminated effective April 10, 2011. XenaCare had a large stock of the product that they had ordered from us and we have allowed them to continue to market their existing inventory of Cobroxin®. In October 2011 we discontinued their website at www.Cobroxin.com. All current traffic to that website is now redirected to www.Nyloxin.com. It is our plan to eventually re-launch Cobroxin® with an eventual return to retail stores.


In December of 2013, we announced an agreement with MyNyloxin.com for the exclusive rights to market and distribute Nyloxin® in the Network Marketing channel. In November of 2014, MyNyloxin.com changed their name to Lumaxa. They provide a business opportunity to their Distributors to earn commissions on the sale of our products through their Distributor groups. In January of 2014, we announced the first product shipments to the MyNyloxin Independent Entrepreneurs (MIEs). Lumaxa conducts webinars, conference calls and live meetings to support recruitment of new distributors as well as to provide product and business education.


In May of 2016, we signed a license agreement to begin the process of creating an infomercial (Direct Response) campaign for Pet Pain-Away™. In November of 2016, we announced the license agreement with DEG Productions for the marketing and distribution of Pet Pain-Away globally. DEG has the ability to earn the exclusive distribution rights for the product by reaching certain sales milestones. DEG has created their own website (www.getpetpainaway.com) and began airing commercials in December of 2016. DEG is expected to ramp up their sales andIn February of 2020, we took back the marketing of Pet Pain-Away throughout 2017.and are currently selling the product on Amazon.com and through www.petpainaway.com


In late 2019 we created our own storefront on Amazon at www.Amazon.com/nyloxin. In August of 2020, we added Pet Pain-Away to the Amazon site. In March of 2021, we added Luxury Feet and Equine Pain-Away to our Amazon storefront. In November of 2020 our Nyloxin line of products was added to the Walmart Marketplace and sold online at www.Walmart.com.

We are continuing our efforts to find strategic partnerships for the promotion, marketing, registration, licensing and sales of our products domestically and internationally.


Dependence on one or a Few Major Customers


With respect to Nyloxin®, Nyloxin® Extra Strength and Pet Pain-Away, we have been distributing the products online and to various retailers. We are seeking both domestic and international distributors for these products. It may be that a larger distributor may require exclusivity in the US or any particular foreign market. If so, we would be dependent on that distributor for those Nyloxin® sales. Currently, Lumaxa is the exclusive global Nyloxin® and Pet Pain-Away Distributor in the Network Marketing channel.


International Drug Registrations


We are continuing our efforts to complete the registration process internationally. On March 25, 2013 we announced the publication of our patent and trademark for Nyloxin® in India. We are currently working with potential Distributors in India. In February, 2015 we completed the first test shipments to India through our importer, S.Zhaveri Pharmakem. We plan to begin active sales and marketingare actively seeking new distribution partners in India by the end of 2016.India. In April of 2015 we announced the engagement of the Vancouver Commodity Group to identify potential distribution partners in China. Later that month, we announced the acceptance of Nyloxin® by the China International Exchange and Promotive Association for Medical and Healthcare (CPAM). With this approval, we have been working with several groups to find a large distributor for our products in the People'sPeople’s Republic of China. WeOn May 14, 2015 we announced that we had engaged the Nature’s Clinic to begin the process of regulatory approval of our Company’s Over-the-Counter pain drug, Nyloxin® for marketing and distribution in Canada. The Nature’s Clinic has already begun setting up their Chatham, Ontario warehouse. Due to lack of funding, we have waited to complete the approval process to begin distributing Nyloxin® and expect to announcere-engage in the process in 2021. On February 1, 2018 we announced a Distribution Agreement with the Australian company, Pharmachal PTY LTD to market and distribute Nyloxin® in Australia and New Zealand. Pharmachal has begun the registration process with the TGA (Therapeutic Goods Administration). We will continue to work with them through the registration process but have no current timetable for distribution partner by the third quarter of 2017.in Australia.


While many countries adopt similar regulation to the United States for registering homeopathic drugs, the international application process is more complex and may be lengthier. We will continue to seek qualified, well-funded distributors for the international distribution of Cobroxin® and, Nyloxin®.and Pet Pain-Away. At this time, we have no way of knowing when we may begin the process of marketing and distributing our products internationally as we navigate the regulatory process and seek qualified distributors.


ReceptoPharm’s Homeopathic Drug Pain Relief Studies


Pending adequate financing or revenues, we will continue our research and development into this area, with the ultimate goal of improving product claims for Nyloxin® Extra Strength, which is a treatment for stage 3 pain. We have planned the following three studies and will pursue these pending adequate financing:


7

MS Neuropathic Pain Phase IV


This is a planned 10-week patient trial period. We have thus far incurred costs of $5,000 with a total estimated budget of $130,000. We plan to reinitiate this trial pending adequate funding.



Chronic Back Pain Phase I


We will continue our research and development in this area, with the ultimate goal of completing development of our future product, Recet, which is an injectable version of Cobratoxin. This is a planned 4-week patient trial period. We have thus far incurred costs of $25,000 in prior years with a total estimated budget of $250,000. We plan to reinitiate this trial pending adequate funding.


Chronic Back Pain Phase IV


We will continue our research and development, with this ultimate goal of improving product claims for Nyloxin® Extra Strength, which is a treatment for stage 3 pain. This is a planned 4-week patient trial period. We have an estimated budget of $250,000. We have not yet incurred any costs associated with the Chronic Back Pain Phase IV project. We plan to reinitiate this trial pending adequate funding.


All of these studies have been delayed since June of 2010 due to our lack of revenues and funding. We will reassess our start and completion dates upon generating a sufficient amount of revenues, if ever.


ReceptoPharm – Research and Development


ReceptoPharm was engaged in the research and development of novel anticholinergic therapeutic protein products for the treatment of autoimmune and neurologic disorders, including Human Immunodeficiency Virus (HIV), Multiple Sclerosis (MS) Adrenomyeloneuropathy (AMN), Rheumatoid Arthritis (RA) and pain.


Drug Applications


We have set forth below a summary of ReceptoPharm’s proposed drugs and their potential applications.


Drug

Potential Applications

RPI-78M

MS, AMN, Rheumatoid Arthritis (RA), Myasthenia Gravis (MG) and Amyotrophic Lateral Sclerosis (ALS)

RPI-MN

HIV, Herpes, general anti-viral applications

RPI-78

Pain, Arthritis

RPI-70

Pain


We believe that ReceptoPharm’s pharmaceutical products have a wide range of applications in a number of chronic, inherited and/or life-threatening viral, autoimmune and neuromuscular degenerative diseases, even though none of these products have FDA or other approval for the treatment of such diseases. These disorders target nerve cells, especially one specific type of cell receptor that is sensitive to the neurotransmitter,acetylcholine, which plays an important role in the transmission of nerve impulses at synapses and myoneural (muscle-nerve) junctions.


Primary Disease Targets


Through ReceptoPharm’s research program, our goal is to obtain required regulatory approvals of ReceptoPharm’s HIV, MS, and AMN products, so that they can be marketed. In September of 2015 we were granted Orphan Designation by the US-FDA for the treatment of Pediatric Multiple Sclerosis. The Orphan designation may greatly reduce the costs of clinical trials and shorten the timeline to potential drug approval. ReceptoPharm secures confidentiality agreements prior to initiating contract research in order to protect any patentable opportunities.


Human Immunodeficiency Virus (HIV) Infection


The analytic firm GBI ResearchResearchAndMarketing.com reported in April 2014March 2021 that the HIV/AIDSthe HIV therapeutics market reached $14.3 billionwas valued at $22.9B in 20122019. The launch of long-acting injectable therapies and continued success of single-tablet regimens (STRs) will drive growth in seven top markets: the United States, the United Kingdom, Germany, France, Italy, Spain and Japan. GBI Research predicts these marketsmarket, which will continue to grow toexpand at a Compound Annual Growth Rate (CAGR) of 2%. By 2029, sales of anti-HIV therapeutics will reach $16.3 billion by 2019.$28B. According to UNAIDS, an estimated 36.738 million people were living with HIV in 2016 with 52% of all HIV sufferers in sub-Saharan Africa.2019. There were 2.11.7 million new infections in 20152019 and 1.1 million690,000 people died of AIDS-related illnesses. Since the beginning of the epidemic, more than 7575.7 million people have contracted HIV and nearly 3633 million have died of HIV-related causes. Growth in the HIV therapy market will continue to be driven by the rapidly growing HIV and AIDS population. In the absence of therapeutic intervention, the vast majority of individuals infected with HIV will ultimately develop AIDS, on average in about 10 years, which has a mortality rate approaching 100%. Experts say that the drugs currently available may extend life as much as 40 years, but all of these therapies have negative side effects and fail over time as the virus mutates. These facts make new therapies a necessity. The foregoing information was obtained from the World Health Organization website at www.who.int and the UNAIDS website at www.unaids.org.




8

To cause infection, HIV needs to gain entry into cells through the attachment to receptors on the cell membrane. These receptors are calledchemokine receptors. There are two principal types, CCR5 and CXCR4. Different HIV strains use one of these types. A single drug that would block all of the chemokine receptors (“tropism-independent”) could be more useful, for several reasons, than a mixture of molecules that would have to be used to do the same.


HIV infection therapy currently uses antiviral drug therapies that are associated with the virus’s attachment, fusion with and entry into the host cell. At the present time, there are 35-licensedover 40-licensed antiretroviral drugs employed to combat HIV-1 infection and two licensed by the FDA that act as binding/entry inhibitory drugs.


New drugs and adjunct therapies with novel mechanisms of action or unique resistance profiles are needed in the fight against HIV. Constant innovation, in terms of efficacy, side effect profile and dosing are occurring. Current research and development for HIV is focused on adjunctive therapy, which when combined with existing HAART (Highly Active Anti-Retroviral Therapy) regimens reduce side effects, enhance the efficacy of existing treatments and delay the progression of the HIV virus.


Both of ReceptoPharm’s drugs inhibited HIV replication in MAGI cells by 50-60% and peripheral mononuclear cells by 90% in testing conducted by Dr. Juan Lama of the La Jolla Institute for Molecular Medicine in San Diego, California. Separate Phase I studies by Cure Aids Now of Miami, Florida, were conducted by Dr. Jamal with orally and parentally administered RPI-78M in HIV patients confirmed safety, tolerability and provided preliminary evidence of efficacy.


RPI-MN demonstrated the ability to inhibit the replication of highly drug-resistant strains of HIV isolates. Drug resistance has become a critical factor in long-term management of HIV infection with some viral strains developing resistance in as little as 3 weeks.


Multiple Sclerosis (MS)


Multiple Sclerosis (MS) is thought to be an autoimmune disease that primarily causes central nervous system problems. In MS, the insulating fatty material surrounding the nerve fibers, also known as myelin, which functions to speed signaling from one end of the nerve cell to the other, is attacked by cells of the immune system causing problems in signal transduction. MS is the most common of demyelinating disorders, having a prevalence of approximately 1 per 1,000 persons in most of the United States and Europe. According to the Accelerated Cure Project for Multiple Sclerosis, a national nonprofit organization, 400,000 people in the US are affected by MS and another 2.1 million globally, with 10,000 new cases diagnosed in the US every year. According to the National Multiple Sclerosis Society, although MS occurs most commonly in adults, it is also diagnosed in children and adolescents. Estimates suggest that 8,000-10,000 children (up to 18 years old) in the United States have MS, and another 10,000-15,000 have experienced at least one symptom suggestive of MS. Studies suggest that two to five percent of all people with MS have a history of symptom onset before age 18.


People with MS may experience diverse signs and symptoms. MS symptoms may include pain, fatigue, cognitive impairment, tremors, loss of coordination and muscle control, loss of touch sensation, slurred speech and vision impairment. The course of the disease is unpredictable and for most MS patients, the disease initially manifests a “relapsing-remitting” pattern. Periods of apparent stability are punctuated by acute exacerbations that are sudden unpredictable episodes that might involve impaired vision, diminished ability to control a limb, loss of bladder control, or a great variety of other possible neurologic deficits. In relapsing-remitting MS, some or all of the lost function returns, however, the patient sustains an unceasing, often insidious, accumulation of neuronal damage. As the burden of neural damage grows, new lesions are more likely to produce irreversible impairment of function. Typically, about eight to fifteen years after onset, MS patients enter the secondary-progressive phase. Eventually, progressive MS sufferers become wheelchair-bound, and may become blind and even incapable of speech. There is currently no FDA approved drug that reverses the course of the progressive form of MS.


RPI-78M has shown efficacy in animal models (EAE) for MS and ReceptoPharm is planning new animal studies to gain more insight into the levels of protection that the drugs afford. In one study conducted in August 2007, all members of an untreated animal control group developed signs of disease with different levels of paralysis/muscle weakness. A similar group in the August 2007 study treated with RPI-78M showed no disease in 90% of the animals in both acute and chronic applications of the test. Moreover, there were no toxicities reported though the animals which received doses the equivalent of 280 times a human dose.


Furthermore, we believe that the ability to modulate the host immunostimulatory environment could form the basis of an effective strategy for the long-term control of autoimmunity in diseases like MS and Myasthenia gravis (MG) and is being studied as a therapeutic model for other neuromuscular diseases. Also, we believe our data suggest that it is possible that our novel therapeutic proteins could have a general application in autoimmune diseases based on human studies in Rheumatoid Arthritis and anecdotal reports from patients with Multiple Sclerosis.





9

In August of 1984, Biogenix applied for and received an Intrastate Investigational Drug (FSDHRS Protocol RA-1 (002)) from the Department of Health and Rehabilitation (HRS) in Florida that permitted the 4-week study of RPI-MN in 13 patients with Rheumatoid arthritis ranging in age from 49 to 81. Patients were enrolled for a period of 4 weeks; the results showed 30% to 49% improvement in range of joint motion, early morning stiffness and stamina (this data, along with other supporting intellectual property was acquired by ReceptoPharm from Biogenix). We believe that the data obtained from the examination of clinical efficacy in these three diseases can augment information from prior clinical studies and lead to the future investigation of treatments for other chronic conditions.


Adrenomyeloneuropathy (AMN), Pediatric MS and other Orphan Indications


Adrenoleukodystrophy, or ALD, is a genetically determined neurological disorder that, according to the Adrenoleukodystrophy Foundation, affects 1 in every 17,900 boys worldwide. The presentation of symptoms occurs between the ages of 4 and 10, and affects the brain with demyelination, which is the stripping away of the fatty coating that keeps nerve pulses confined and maintains the integrity of nerve signals. This process inhibits the nerves’ ability to conduct properly, which causes neurological deficits, including visual disturbances, auditory discrimination, impaired coordination, dementia and seizures. Demyelination is an inflammatory response and nerve cells throughout the brain are destroyed.


Adrenomyeloneuropathy (AMN) is the most common form of X-ALD, a maternally inherited type of ALD. AMN affects about 40-45% of X-ALD patients and usually presents itself in adolescence or adult life and may be preceded by hypoadrenalism. It is characterized by spastic paraplegia and a peripheral neuropathy, often being diagnosed as Multiple Sclerosis (MS). Nerve conduction studies in AMN show a predominant axonal neuropathy and show a loss of all axons. Lorenzo’s oil, a mixture of glyceryltrioleate and glyceryltrierucate, has been used for over a decade in an open, unblinded fashion with mixed results.


RPI-78M has been utilized in two clinical studies, which were completed at the Charles Dent Metabolic Unit located in London, England. The last trial was classified as a Phase IIb/IIIa study. These studies provided important safety data, showing RPI-78M to be well tolerated by the patients. Further study is warranted to provide data on the potential efficacy of RPI-78M to treat the symptoms of AMN.


In September of 2015, we were granted Orphan Designation by the US-FDA for the treatment of Pediatric Multiple Sclerosis. We are currently working with potential sites of care to conduct a Phase I/II in Pediatric MS. The designation of RPI-78M as an Orphan Drug provides Nutra Pharma with a 7-year period of market exclusivity in the U.S. once the drug is approved. Additional benefits over conventional drug applications include: tax credits for clinical research costs, the ability to apply for grant funding, clinical trial design assistance, plus assistance from the FDA in the drug development process and the waiver of Prescription Drug User Fee Act (PDUFA) filing fees which could be in excess of $2.5 million. The granting of Orphan Drug Designation allows the Company to move forward with their preparation of an Investigative New Drug Application and proposal of clinical trials. The FDA grants Orphan Drug Designation status to products that treat rare diseases, providing incentives to sponsors developing drugs or biologics. According to the FDA, the Orphan Drug program has successfully enabled the development and marketing of more than 400 drugs and biologic products for rare diseases since 1983. Evaluate Ltd., in its 20142020 EvaluatePharma Orphan Drug Report, estimated that orphan drug sales will constitute 19%more than 18% of the total share of prescription drug sales by 2020,2024, totaling $176bn.$217bn.


In December of 2015, we announced that we had applied for an Orphan Drug designation from the US-FDA for the Company'sCompany’s RPI-78M drug candidate for the treatment of Myasthenia Gravis (MG). The application was subsequently rejected with an offer to re-file in the future as more data becomes available.


Pain and Arthritis


Protein or peptide-based drugs are penetrating the pain market with neurotoxins taking the lead. Botox (Allergan) and Prialt (Elan) have the potential to substitute over the long-term for morphine and other opiates in chronic pain indications. Opiates, though potent painkillers, suffer from drawbacks because they are addictive, short acting, and drug-resistance inducing. We plan to assess the effects of several peptides in animal models of pain in association with Soochow University in China. Several peptides have demonstrated positive effects and the research and development continues.


August 2007 studies at Soochow University proved the potential of ReceptoPharm’s drug candidates, RPI-78 and RPI-70. When compared to Dolantin, an opiate-based drug subordinate to morphine, the effects were very encouraging. While Dolantin provided immediate pain relief it began wearing off just as RPI-70 began to take effect. The effects of RPI-70 do not seem dramatic in contrast to Dolantin, considering the quantity of drug employed in this animal model. The concentration of RPI-70 was approximately 100 times less than the opiate product. Also, RPI-70 showed real potential for combining with other pain killing medications. RPI-78 was calculated to be 150,000 times more potent than aspirin. This product can be injected systemically providing evidence of a more practical application than Prialt, which must be administered intrathecally (into the spinal cord). Opiate drugs induce tolerance and dependence. This problem is not encountered with RPI-70 and RPI-78.



10

In February 2009, ReceptoPharm filed a patent application with the United States Patent and Trademark Office for the use of RPI-78 as a novel method for treating arthritis in humans. Also in February 2009, ReceptoPharm, in collaboration with Soochow University in China published positive data from its recent animal studies on the use of RPI-78 (Cobratoxin) as a method for treating arthritis. In March of 2011, ReceptoPharm was issued a patent for the use of cobratoxin as an analgesic (US patent #7,902,152). In February of 2012, ReceptoPharm, in collaboration with Soochow University published another study that demonstrated a novel mechanism of action for the use of RPI-78 as a treatment for pain.


Nerve Agent Countermeasures

In February of 2018, we announced that we had filed a new provisional patent to protect our intellectual property surrounding the development of nerve agent counter measures. In much the same way that our therapies protect the nerves of patients with disease, our findings indicate that we may protect against – or at least mitigate the damage caused by - nerve agents that are utilized as chemical weapons; such as sarin gas and VX. We will be working with experts in the field to have our products in testing shortly.

Nerve agents are identified as a class of phosphorus-containing organic chemicals (organophosphates) that may disrupt the transfer of messages to organs through the nerves. This disruption is caused by the over-stimulation of certain receptors on the surface of the neurons. These same receptors are the target of Nutra Pharma’s drugs, which may block the action of the nerve agents or minimize the damage that they may cause.

The company has very encouraging preclinical data, a demonstrated molecular mechanism of action and a robust scientific rational for the continued commercial development of its nerve agent counter measure. Organophosphate nerve agents such as VX and Sarin remain a troubling threat to American service people and civilians as evidenced by the recent attacks in Syria, Malaysia and London. Supply chain issues with existing counter measures and the safety and effectiveness of these drugs is a great concern. Based on our pre-clinical studies and experience in neurobiology products, we believe that we have a superior product ready for testing in the near term.

On September 22, 2020, Dr. Dale VanderPutten, our Chief Scientific Officer was invited by the Defense Threat Reduction Agency (DTRA) to present our nerve agent countermeasure technology in a Tech Watch talk to an audience of military and civilian experts in chem/bio defense. The talk titled “A Nicotinic Acetylcholine Receptor (nAChR) Directed Organophosphate Countermeasure” was presented in a virtual internet meeting to a select expert audience invited by DTRA. The consensus of the comments and questions on the presentation supported the idea that despite past efforts, there remains an unmet need for nAChR directed defenses and that our demonstration of human safety in the clinic and pre-clinical proof of concept deserves aggressive follow up.

According to a BBC report, chemical weapons remain a real threat to the West. In the nine-year period since the beginning of the Syrian conflict there have been over a thousand documented uses of chemical weapons; making this issue a major topic of concern in the US department of Defense and the United Nations.

Market Values


Human Immunodeficiency Virus (HIV)


The analytic firm GBI ResearchResearchAndMarketing.com reported in April 2014March 2021 that the HIV/AIDSthe HIV therapeutics market reached $14.3 billionwas valued at $22.9B in 20122019. The launch of long-acting injectable therapies and continued success of single-tablet regimens (STRs) will drive growth in seven top markets: the United States, the United Kingdom, Germany, France, Italy, Spain and Japan. GBI Research predicts these marketsmarket, which will continue to grow toexpand at a Compound Annual Growth Rate (CAGR) of 2%. By 2029, sales of anti-HIV therapeutics will reach $16.3 billion by 2019.$28B. According to UNAIDS, an estimated 35.338 million people were living with HIV in 2012 with 69% of all HIV sufferers in sub-Saharan Africa.2019. There were 2.31.7 million new infections in 20122019 and 1.6 million690,000 people died of AIDS-related illnesses. Since the beginning of the epidemic, more than 7575.7 million people have contracted HIV and nearly 3633 million have died of HIV-related causes. Growth in the HIV therapy market will continue to be driven by the rapidly growing HIV and AIDS population. In the absence of therapeutic intervention, the vast majority of individuals infected with HIV will ultimately develop AIDS, on average in about 10 years, which has a mortality rate approaching 100%. Experts say that the drugs currently available may extend life as much as 40 years, but all of these therapies have negative side effects and fail over time as the virus mutates. These facts make new therapies a necessity. The foregoing information was obtained from the World Health Organization website at www.who.int and the UNAIDS website at www.unaids.org.


According to the Centers for Disease Control and Prevention, in the United States alone, an estimated 1.2 million people are infected with an estimated 39,500 Americans becoming infected with HIV each year. The majority undergoes treatment for HIV-related conditions at an individual cost of $14,000 (HAART) to $34,000 (AIDS patients). According to DataMonitor; the HIV market was worth $9.3 billion in 2007. GBI Research predicts these markets will continue to grow to reach $16.3 billion by 2019, driven by the increasing prevalence of HIV worldwide and the longer life expectancy of patients receiving treatment.


Multiple Sclerosis (MS)


MS affects an estimated 2.5 million people globally with approximately 400,000 sufferers in the United States. There are 12 approved drugs for the treatment of this disease. According to an April 2015 article published in the journalNeurology, the average annual cost of these drugs has increased to over $60,000 per person. In 2013, sales by one manufacturer, Teva, were reported to be $4.328 billion for its drug, Copaxone. Biogen has the largest market share in the MS drug category; bringing in $8 billion from the sales of Avonex, Tysabri and Tecfidera. The global multiple sclerosis therapeutics market is expected to reach USD 24.8 billion by 2024 according to a May, 2016 report by Grand View Research, Inc.


11

Adrenomyeloneuropathy (AMN)


AMN/ALD affects an estimated 30,000 people in the US with some estimates exceeding this number.


Pediatric Multiple Sclerosis (pediatric-MS)


According to the National Multiple Sclerosis Society, although MS occurs most commonly in adults, it is also diagnosed in children and adolescents. Estimates suggest that 8,000-10,000 children (up to 18 years old) in the United States have MS, and another 10,000-15,000 have experienced at least one symptom suggestive of MS. Studies suggest that two to five percent of all people with MS have a history of symptom onset before age 18.


Myasthenia Gravis (MG)


According to the Myasthenia Gravis Foundation of America, the prevalence of MG in the United States is estimated to be about 64,000 patients. However, MG is probably under diagnosed and the prevalence may be higher.


Current Technologies


ReceptoPharm, operating in its capacity as a clinical stage biotechnology company, created a process that safely modifies proteins derived from cobra venom. ReceptoPharm also has rights to a drug delivery method that uses an aerosol formulation, which is administered under the tongue.Bytongue. By using this shared aerosol delivery technology, oral delivery is attainable, an important step for a biologic product.Theproduct. The system is 50% efficient and affects drug delivery in approximately 40% of patients in which it was tested. Topical preparations are being examined for future applications in treatment of such conditions as pain and Rheumatoid Arthritis (RA).




Business Strategy


Pending adequate financing or revenues, ReceptoPharm seeks to develop proprietary pharmaceutical products for human illnesses that qualify for “Fast-Track” or “Orphan Drug” status under FDA regulations, which can expedite regulatory review. For some conditions, the FDA has created the “two animal rule” which permits ReceptoPharm to collect data from ongoing animal research for human treatment applications.


We believe the results from ReceptoPharm’s research will assist in getting its applications processed through the FDA’s “Fast-Track” approval process and enable ReceptoPharm to plan the commercialization of each product independently and/or through joint ventures, partnerships and licensing arrangements.“Fast-Track” “Fast-Track” denotes life-threatening illnesses, while “Orphan” status refers to serious ailments affecting less than 200,000 individuals nationwide. AMN qualifies under both labels because it is considered an orphan disease and has no known cure. Pediatric MS and Myasthenia Gravis are also considered "Orphan"“Orphan” diseases because of the disease prevalence as well as the lack of effective therapies.


In the areas of HIV and MS, ReceptoPharm plans to conduct clinical studies of its HIV and MS drugs under development. These “Phase II” studies will either prove or disprove the preliminary efficacy of ReceptoPharm'sReceptoPharm’s HIV and MS drugs under development. ReceptoPharm is in the process of attempting to secure agreements with third parties to conduct such clinical studies.


We believe that ReceptoPharm’s proposed unique pharmaceutical products can be used alone or licensed for use in combination with other therapeutic products and may be of interest to other established pharmaceutical companies as a means of extending the patent life of their proprietary products.


Short-term Goal


Although we focused our drug development efforts from 2006 to 2008 on clinical trials for ReceptoPharm’s HIV drug, RPI-MN, our primary focus now is on RPI-78M for the treatment of MS and MG. With the recent Orphan designation for Pediatric MS, we expect to move into Phase I/II clinical studies inby the next 12 months.end of 2021.


Mid-term Goal


Our midterm strategy is to license ReceptoPharm’s AMN, MS and HIV technologies in our attempt to bring these technologies to market within 5 years, should we obtain adequate financing.


12

Long-Term Goal


Our long-term goal is the use of drugs developed by ReceptoPharm in the field of neurological diseases, infectious diseases and autoimmune disorders. Due to our limited financial and operational resources, this goal will require us to establish strategic partners or alliances with pharmaceutical companies, academic institutions, biotechnology companies, and clinical diagnostic laboratories, which will: (a) complement ReceptoPharm’s research and development efforts; (b) reduce the risks associated with undertaking the entire process of drug development and marketing; and (c) generate licensing based revenue streams. Additionally, we plan to continue identifying intellectual property and companies in the biotechnology arena as potential acquisition candidates.


Compassionate Release Programs


Certain countries, such as Canada and the United Kingdom, permit their citizens to have access to investigational medications without being approved for any applications by their respective “FDA type” agencies, and permit physicians to prescribe drugs they believe are of possible benefits to the patients. Through these “Compassionate Release Programs”, ReceptoPharm has supplied RPI-78M, its drug under investigation for MS and AMN, to physicians in the United Kingdom. The FDA does not offer this program.


Clinical Trial Applications


ReceptoPharm has developed Common Technical Documents (CTD) for both RPI-78M and RPI-MN that are used to support any clinical trial application. The CTD is a complete history of the individual drug, including all of the in-vitro and in-vivo work accomplished to date, as well as pre-clinical development work on the drug. Having these completed documents allows for expedited due diligence from regulatory bodies reviewing ReceptoPharm’s applications for trials and approvals. With these documents, ReceptoPharm has successfully applied for approval to conduct a clinical investigation in the United Kingdom under the regulation of the Medicines Health and Regulatory Agency (MHRA), which is the British equivalent of the US-FDA.



Current Research and Development Projects


Neurological Studies


Pain Studies


In an effort to further support Nyloxin® Extra Strength, ReceptoPharm had planned to complete two human clinical studies aimed at comparing the ability of Nyloxin® Extra Strength to replace prescription pain relievers. ReceptoPharm originally estimated that these studies would begin during the second quarter of 2010; however, these studies have been delayed because of lack of funding. We have no way of knowing at this time, if or when we will have adequate funding to reinitiate these trials.


AMN Phase II


ReceptoPharm has been conducting research and development in this area since February 2006 with an original expected completion date of September 2010, which includes a 12-month patient trial period that has already been completed. We have thus far expended approximately $400,000, because ReceptoPharm has completed its AMN Phase II project, there is no further budget for this project.


AMN Phase III


ReceptoPharm had planned to continue research and development, with the ultimate goal of completing development of its future drug, RPI-78M. ReceptoPharm’s originally estimated start and completion dates are July 2010 and December 2011, respectively, which includes a 12-month patient trial period. ReceptoPharm has thus far incurred costs of $5,000. ReceptoPharm has an estimated budget of $500,000. We have no way of knowing at this time, if or when we will have adequate funding to reinitiate these trials.


MS Phase II (Pediatric MS Phase I/II)


We are working with our Chief Scientific Officer, Dale Vanderputten, PhD; along with consultants to begin our Phase I/Phase II studies in pediatric Multiple Sclerosis. Pending adequate financing or revenues, ReceptoPharm will continue its research and development, with the ultimate goal of commencing these trials with RPI-78M under its Orphan Designation. ReceptoPharm has thus far incurred costs of $40,000. ReceptoPharm has an estimated budget of $2,000,000. Our goal is to initiate these trialtrials in 2017.2021.


Currently, ReceptoPharm’s total estimated costs for all of the above projects are approximately $3,000,000.


Since receiving Orphan designation for the treatment of Pediatric MS, our plans have changed. We are now working with potential sites of care to initiate a Phase I/II clinical trial in Pediatric MS. Our next step is to have a pre-IND meeting with the FDA to go over the proposed trial protocols. It is our goal to begin these trials in 2017.2021.


13

Research and Development


During 2016 and 2015, we had research and development costs of $1,145 and $0, respectively.


Dependence on one or a Few Major Customers


We have no customers with respect to our research and development projects since we have not received FDA approval for our drug candidates and have not licensed any of our technologies.


Marketing


We currently do not have a marketing program for our drug candidates because none of ReceptoPharm’s products have received FDA approval. Our lack of financing has hampered our efforts to navigate the regulatory process in a timely fashion; however, if and when we have FDA-approved drug treatments, we plan to develop a marketing strategy to market ReceptoPharm’s products through pharmaceutical companies, other biotechnology companies, and diagnostic laboratories. Our Chief Executive Officer will market the treatments to licensing and development officers of those companies and will otherwise direct our marketing program. Additionally, we will attempt to secure consulting agreements with marketing consultants who will actively market our products to such companies and/or provide our Chief Executive Officer with marketing guidance.


Potential Revenue Segments


Our potential revenue segments are composed of our attempt to generate revenues from license agreements, joint ventures in foreign countries and drug sales.




To date, we have not earned any revenues regarding any FDA drug candidate.


Product Liability


We maintain product liability insurance for our commercial products. Even so, product liability claims may result in significant legal costs related to our defense of such actions if damage amounts exceed our product liability insurance coverage. The design, development, and manufacture of drug products or diagnostic tests involves an inherent risk of product liability claims and corresponding damage to our brand name reputation, including claims of product failure or harm caused by the drug product.


Sources and Availability of Raw Materials


ReceptoPharm uses the raw material, cobra venom, for the drugs that it studies and in Nyloxin® and Pet Pain-Away production.the production of all of our over-the-counter products. We currently have two US suppliers of cobra venom that we use according to product demand. In addition, there are other suppliers in China, Thailand and India. ReceptoPharm’s management is responsible for locating cobra venom suppliers on an as-needed basis, which involves obtaining a small test amount from a supplier for scientific validation of that raw material prior to purchase. Apart from cobra venom, we do not currently use raw materials in our business.


Compliance with Government Regulations and Need for Government Approval


The production and marketing of potential drug products as well as research and development activities generally are subject to regulation by numerous governmental authorities in the United States and other countries. In the United States, vaccines, drugs and certain diagnostic products are subject to FDA review of safety and efficacy. The Federal Food, Drug and Cosmetic Act, the Public Health Service Act and other federal statutes and regulations govern or influence the testing, manufacture, safety, labeling, storage, record keeping, approval, advertising and promotion of such products. Noncompliance with applicable requirements can result in criminal prosecution and fines, recall or seizure of products, total or partial suspension of production, or refusal of the government to approve Biological License Applications (“BLAs”), Product License Applications (“PLAs”), New Drug Applications (“NDAs”) or refusal to allow a company to enter into supply contracts. The FDA also has the authority to revoke product licenses and establishment licenses previously granted.


In order to obtain FDA approval to market a new biological or pharmaceutical product, proof of product safety, purity, potency and efficacy, and reliable manufacturing capability must be submitted. This requires companies to conduct extensive laboratory, pre clinicalpre-clinical and clinical tests. This testing, as well as preparation and processing of necessary applications, is expensive, time-consuming and often takes several years to complete. There is no assurance that the FDA will act favorably in making such reviews. Our potential partners, or we, may encounter significant difficulties or costs in their efforts to obtain FDA approvals, which could delay or preclude from marketing any products that may be developed. The FDA may also require post-marketing testing and surveillance to monitor the effects of marketed products or place conditions on any approvals that could restrict the commercial applications of such products. Product approvals may be withdrawn if problems occur following initial marketing, such as, compliance with regulatory standards is not maintained. Delays imposed by governmental marketing approval processes may materially reduce the period during which a company will have the exclusive right to exploit patented products or technologies. Refusals or delays in the regulatory process in one country may make it more difficult and time consuming to obtain marketing approvals in other countries.


14

The FDA approval process for a new biological or pharmaceutical drug involves completion of preclinical studies and the submission of the results of these studies to the FDA in an Initial New Drug application, which must be approved before human clinical trials may be conducted. The results of preclinical and clinical studies on biological or pharmaceutical drugs are submitted to the FDA in the form of a BLA, PLA or NDA for product approval to commence commercial sales. In responding to a BLA, PLA or NDA, the FDA may require additional testing or information, or may deny the application. In addition to obtaining FDA approval for each biological or chemical product, an Establishment License Application (“ELA”) must be filed and the FDA must inspect and license the manufacturing facilities for each product. Product sales may commence only when both BLA/ PLA/ NDA and ELA are approved. In certain instances in which a treatment for a rare disease or condition is concerned, the manufacturer may request the FDA to grant the drug product Orphan Drug status for a particular use. “Orphan Drug” status refers to serious ailments affecting less than 250,000 individuals. In this event, the developer of the drug may request grants from the government to defray the costs of certain expenses related to the clinical testing of such drug and be entitled to marketing exclusivity and certain tax credits.


In order to gain broad acceptance in the marketplace of a medical device, our partners or we will need to receive approval from the FDA and other equivalent regulatory bodies outside of the United States. This approval will be based upon clinical testing programs at major medical centers. Data obtained from these institutions will enable us, or our partners, to apply to the FDA for acceptance of its technology as a “device” through a 510(k) application or exemption process. Once the data have been fully gleaned, it is expected that this process would take ninety days.



According to the FDA, a “device” is: “an instrument, apparatus, implement, machine, contrivance, implant, in vitro reagent, or other similar or related article, including a component part, or accessory which is recognized in the official National Formulary, or the United States Pharmacopoeia, or any supplement to them, intended for use in the diagnosis of disease or other conditions, or in the cure, mitigation, treatment, or prevention of disease, in man or other animals, or intended to affect the structure or any function of the body of man or other animals, and which does not achieve any of its primary intended purposes through chemical action within or on the body of man or other animals and which is not dependent upon being metabolized for the achievement of any of its primary intended purposes.”


The FDA classifies devices as either Class I/II-exempt, Class II, or Class III.


Class III: Pre-Marketing Approval, or PMA: A Pre-Marketing Approval or PMA is the most stringent type of device marketing application required by FDA. A PMA is an application submitted to FDA to request clearance to market, or to continue marketing of a Class III medical device. A PMA is usually required for products with which FDA has little previous experience and in such cases where the safety and efficacy must be fully demonstrated on the product. The level of documentation is more extensive than for a 510(k) application and the review timeline is usually longer. Under this level of FDA approval, the manufacturing facility will be inspected as well as the clinical sites where the clinical trials are being or have been conducted. All the appropriate documents have to be compiled and available on demand by the FDA. The manufacturing facility is registered with the FDA and the product or device is registered with the FDA.


Class II: 510(k). This is one level down from the PMA and it is applied to devices with which the FDA has had previous experience. A 510(k) is a pre-marketing submission made to FDA to demonstrate that the device to be marketed is as safe and effective, that is, substantially equivalent, to a legally marketed device that is not subject to pre-market approval. Applicants must compare their 510(k) device to one or more similar devices currently on the U.S. market and make and support their substantial equivalency claims. The legally marketed device to which equivalence is drawn is known as the “predicate” device. Applicants must submit descriptive data and, when necessary, performance data to establish that their device is SE to a predicate device. Again, the data in a 510(k) is to show comparability, that is, substantial equivalency (SE) of a new device to a predicate device. Under this level of approval, the manufacturing facility is registered with the FDA and the product or device is registered with the FDA. Inspections under this classification are possible. All the appropriate cGMP and clinical data backing the claims made must be on file and available on demand by the FDA.


Class I/II Exemption: This is the lowest level of scrutiny. Most Class I devices and a few Class II devices are exempt from the pre-marketing notification requirements subject to the limitations on exemptions. However, these devices are not exempt from other general controls. All medical devices must be manufactured under a quality assurance program, be suitable for the intended use, be adequately packaged and properly labeled, and have establishment registration and device listing forms on file with the FDA. However, as described above, all the appropriate documentation including cGMP and clinical data supporting the claims being made has to be on hand and available on demand by the FDA. The data must be available to support all the product claims.


Sales of biological and pharmaceutical products and medical devices outside the United States are subject to foreign regulatory requirements that vary widely from country to country. Whether or not FDA approval has been obtained, approval of a product or a device by a comparable regulatory authority of a foreign country must generally be obtained prior to the commencement of marketing in that country.


15

Effect of Compliance with Federal, State, and Local Provisions for the Protection of the Environment


We have no present or anticipated direct future costs associated with environmental compliance, since we are not and will not be directly involved in manufacturing drug products as result of our research and development; however, we may be affected in the percentage licensing fees we receive, since a company may consider the environmental expense as an offset to a determination of the percentage amount we receive. ReceptoPharm produces a drug that has limited waste issues and related costs, but handles environmentally related matters through the FDA'sFDA’s Good Manufacturing Practices, the FDA mandated guidelines pertaining to the production of drugs in the United States.


Ability to Compete


The biotechnology research and development field is extremely competitive and is characterized by rapid change. Our competitors have substantially greater financial, scientific, and human resources, and as a result greater research and product development capabilities. Our competitors have competitive advantages with greater potential to develop revenue streams. Our competitors are located in the United States as well as around the world. We will attempt to compete by establishing strategic partners or alliances with pharmaceutical companies, academic institutions, biotechnology companies, and clinical diagnostic laboratories, which will enter into joint ventures, emphasizing that the drugs RPI-MN and RPI-78M possess the following properties:




They lack measurable toxicity but are still capable of attaching to and affecting the target site on the nerve cells. This means that patients cannot overdose.
They display no significant adverse side effects following years of investigations in humans and animals.
The products are stable and resistant to heat, which gives the drug a long shelf life. The drugs’ stability has been determined to be over 4 years at room temperature.


·

They lack measurable toxicity but are still capable of attaching to and affecting the target site on the nerve cells. This means that patients cannot overdose.

·

They display no significant adverse side effects following years of investigations in humans and animals.

·

The products are stable and resistant to heat, which gives the drug a long shelf life. The drugs’ stability has been determined to be over 4 years at room temperature.


RPI-78M can be administered orally; however, ReceptoPharm has not yet developed an orally administered RPI-78M. RPI-78M has been routinely delivered by injection in a manner similar to insulin, but research over the past two years has given rise to administration by mouth. Oral delivery presents patients with additional “quality of life” benefits by eliminating or decreasing the requirements for routine injections. Should we receive adequate funding, ReceptoPharm plans to develop an orally administered RPI-78M by initiating new trials with an oral version of that drug.


Main Competitors (Biologics)


Competition is intense among companies that develop and market products based on advanced cellular and molecular biology. ReceptoPharm’s competitors, including Amgen, Sanofi-Aventis, Biogen-Idec, Cephalon, Genetech, Genzyme, Novartis, Regeneron and Bayer, which have far superior financial, technological and operational resources. We face significant competition from these and other biotechnology and pharmaceutical firms in the United States, Europe and elsewhere. Certain specialized biotechnology firms have also entered into cooperative arrangements with major companies for development and commercialization of products, creating an additional source of competition.


Any products or technologies that successfully address viral or neurological indications could negatively impact the market potential for RPI-78M or RPI-MN. These include products that could receive approval for indications similar to those for which RPI-78M or RPI-MN seeks approval, development of biologic or pharmaceutical treatments that are more effective than existing treatments and the development of other modalities with reduced toxicity and side effects.


Interferon-based drugs and their indications represent target markets for ReceptoPharm. Sales of interferon-based drugs annually exceed $8 billion and have attracted the participation of several major drug companies, including Bayer and Roche. Currently, there are eight interferon-based drugs licensed in Canada and the U.S.; five for the treatment of the milder Relapsing-Remitting form of MS, one for Hepatitis C, one for granulomatous disease and one for genital warts. These interferons are also used in the treatment of other conditions where treatment options are limited. The interferons for MS are Betaseron (Bayer), Avonex (Biogen), Plegridy (Biogen), Extavia (Novartis) and Rebif (EMD Serono). Since the launch of these drugs, the number of patients undergoing treatment has stabilized at current levels, indicating that there is a high turnover rate of patients in the administration of these individual drugs due to cost and side effects. Biogen developed Avonex in the early 1990’s and has been shipping the drug since late 1996. In the United Kingdom, the National Institute for Clinical Efficiency (NICE) has called for the withdrawal of Betaseron and another unrelated drug, Copaxone (Teva), from the market based on poor cost/effectiveness.


Gilead Sciences markets Harvoni as a 'cure'‘cure’ for Hepatitis C. It combines two drugs: Sovaldi (sofosbuvir) and ledipasvir. Harvoni is taking over the market as Gilead has turned Hepatitis C into a curable illness and has generated over $25B in sales.


16

Main Competitors (Venom-Based Drugs)


We view our main competitors as those who also engage in the development of protein-based neurotoxins as therapeutics. Employing venoms as therapeutics is not new. A large number of well-known pharmaceutical companies are developing novel therapies derived from snake venoms and other reptiles. Most of those using snake venoms employ the anticoagulant enzymes usually from viperids (adders and rattlesnakes) though elapids (cobra family) are also being investigated.


We have set forth below a summary of venom-based drugs and their potential applications.


Company

Drug
Application

Company

Pentapharm

Drug

Application

Pentapharm

Batroxobin

Batroxobin

Anticoagulant from Lancehead viper

Knoll Pharmaceutical

Ancrod

Ancrod

Anticoagulant from rattlesnakes

Bristol-Myers Squibb

Capoten

Capoten

Antihypertensive from Brazilian Pit Viper

Medicure

Aggrastat

Aggrastat

Antiplatelet drug from vipers

Millennium Pharmaceutical

Integrilin

Integrilin

Antiplatelet drug from rattlesnakes

Amylin Pharmaceuticals

Byetta

Byetta

Treatment for type 2 diabetes and obesity from Gila Monster

Elan Pharmaceuticals

Prialt

Prialt

Intrathecal drug from cone snails for intractable pain



Current cobra venom-based therapies include Keluoqu, a pain-killing drug on the market in China since 1978. Keluoque contains cobrotoxin as its primary ingredient and is used to control severe pain in advanced cancer patients and for post-operative pain.


Bio-Therapeutics, Inc.


On October 3, 2003, we entered into a non-assignable license agreement between Bio-Therapeutics, Inc. (“ Bio-Therapeutics”) and us, which was then amended to make the license agreement assignable. This agreement was in settlement of a lawsuit that we filed against Bio-Therapeutics alleging that Bio-Therapeutics owed us $850,000 in connection with a merger agreement between Bio-Therapeutics and us that was cancelled.


The 2003 license agreement provides that for a non-exclusive license to certain intellectual property of Bio-Therapeutics, Inc., which consists of the following two distinct technology platforms:


Alteration of Proteins and Peptides - These include patented methods for altering the 3-Dimensional structure of certain proteins and peptides. The natural peptides bind to receptors in the body with toxic effects. This technology allows us to alter the structure of these peptides, preserving their receptor-binding characteristics, while making them non-toxic and therapeutic. Different receptors have various functions in many disease states. By the peptides binding to these receptors in a controlled fashion, certain disease symptoms may be treated. In connection with MS, binding to the acetylcholine receptor on the nerves allows for more efficient nerve conduction. With HIV, binding to chemokine receptors may prevent the virus from entering and infecting new cells.
Non- Exclusive License for “Buccal Delivery System” (“Buccal”) – An innovative aerosolized drug delivery system that is patent pending. Many therapeutic agents cannot be effectively delivered by aerosol formulation due to their large size and/or irregular shapes. Since these therapeutic agents cannot be ingested orally without being degraded by the digestive system, patients have no alternative but to directly inject these drugs. We have a non-exclusive license to the Buccal patent pending proprietary aerosol formulation, which greatly enhances the permeability of the mucous membranes found on the roof of the mouth and the back of the throat. This allows for the easy and efficient systemic delivery into the bloodstream of a much wider variety of proteins and peptides. This non-exclusive license for “Buccal Delivery System” and patent pending application includes claims that identify the active mucosal enhancer, its combination with therapeutic agents and the mode of delivery through aerosol. This may allow for the effective and pain-free delivery of peptide and protein therapeutics for the treatment of HIV and MS.

·

Alteration of Proteins and Peptides - These include patented methods for altering the 3-Dimensional structure of certain proteins and peptides. The natural peptides bind to receptors in the body with toxic effects. This technology allows us to alter the structure of these peptides, preserving their receptor-binding characteristics, while making them non-toxic and therapeutic. Different receptors have various functions in many disease states. By the peptides binding to these receptors in a controlled fashion, certain disease symptoms may be treated. In connection with MS, binding to the acetylcholine receptor on the nerves allows for more efficient nerve conduction. With HIV, binding to chemokine receptors may prevent the virus from entering and infecting new cells.

·

Non- Exclusive License for “Buccal Delivery System”(“Buccal”) – An innovative aerosolized drug delivery system that is patent pending. Many therapeutic agents cannot be effectively delivered by aerosol formulation due to their large size and/or irregular shapes. Since these therapeutic agents cannot be ingested orally without being degraded by the digestive system, patients have no alternative but to directly inject these drugs. We have a non-exclusive license to the Buccal patent pending proprietary aerosol formulation, which greatly enhances the permeability of the mucous membranes found on the roof of the mouth and the back of the throat. This allows for the easy and efficient systemic delivery into the bloodstream of a much wider variety of proteins and peptides. This non-exclusive license for “Buccal Delivery System” and patent pending application includes claims that identify the active mucosal enhancer, its combination with therapeutic agents and the mode of delivery through aerosol. This may allow for the effective and pain-free delivery of peptide and protein therapeutics for the treatment of HIV and MS.


Patents, Trademarks, Licenses and Intellectual Property


We have the following patents expiring at various dates indicated below:


Bio-Therapeutics Patents


We hold the license to certain intellectual property belonging to Bio-Therapeutics that has either been granted a patent or is in the patent application process as follows:


U.S. Patent No. 5,989,857, Polypeptide compositions and methods was granted in November 1999 with 10 claims. The patent outlines a method of preparing a bioactive polypeptide in a stable, inactivated form, the method comprising the step of treating the polypeptide with ozonated water in order to oxidize and/or stabilize the cysteine residues, and in turn, prevent the formation of disulfide bridges necessary for bioactivity. This patent expired on May 10, 2016.


17

U.S. Patent No. 6,670,148, Compositions comprising bioactive peptides prepared without formation of native disulfide bonds was granted in December 2003, with 9 claims. The patent further describes a method of preparing a bioactive polypeptide in a stable, inactivated form, the method comprising the step of treating the polypeptide with ozonated water in order to oxidize and/or stabilize the cysteine residues, and in turn, prevent the formation of disulfide bridges necessary for bioactivity. The method can involve the use of ozonated water to both oxidize the disulfide bridges in a bioactive polypeptide, and to then stabilize the resultant cysteine residues. Optionally, and preferably, the method can involve the use of ozonated water to stabilize the cysteine residues, and thereby prevent the formation of disulfide bridges, in a polypeptide produced by recombinant means in a manner that allows the polypeptide to be recovered with the disulfide bridges unformed. This Patent expired on May 10, 2016.


U.S. Patent Application Number 11/415377, Buccal Delivery System, with 20 claims. The patent describes a delivery formulation and system for delivering inactivated bioactive peptides to the body. The formulation includes effective amounts of the peptide as well as a mucosal permeation enhancer selected from the group consisting of quaternary ammonium salts. The system can be used by spraying the formulation into the buccal cavity, e.g., to the roof of the mouth. This application is currently listed as abandoned as of December 2009.



U.S. Patent Application Number 11/431126, Immunokine composition and method with 31 claims. The patent describes a composition and method for preventing HIV infection of mammalian cells. One aspect of the invention relates to an anti-immunodeficiency virus immunokine capable of binding to a cellular protein in a manner that prevents HIV infection of that cell. The compositions can include either an active bioactive polypeptide, such as native cobratoxin, and/or an inactivated bioactive polypeptide, such as cobratoxin in which one or more of the native disulfide bridges have been prevented from forming. The term “immunokine” is used to refer to an inactivated bioactive polypeptide, whether inactivated by chemical, genetic, and/or synthetic means as described herein, with the proviso that a corresponding active bioactive polypeptides can be included where applicable (e.g., for in vitro use). This application is currently listed as abandoned as of June 2009.


ReceptoPharm Patents


ReceptoPharm has three issued and several patents pending with the United States Patent and Trademark Office. These patents include:


U.S. Patent No. 8,034,777, Modified Anticholinergic Neurotoxins as Modulators of the Autoimmune Reaction was granted in October 2011with 7 claims. The patent describes a method of treatment of a human patient suffering from Multiple Sclerosis comprising the administration of a disease-mitigating amount of a composition consisting of detoxified and modified alpha-cobratoxin in a saline solution. This patent is meant to protect and support our work in the production of drugs for the treatment of auto-immune diseases.


U.S. Patent No. 7,902,152, Use of cobratoxin as an analgesic was granted in March 2011 with 16 claims. The patent describes a composition of matter for an analgesic and its method of use is disclosed. The method of use is for the treatment of chronic pain, especially to the treatment of heretofore intractable pain as associated with advanced cancer. The pain associated with neurological conditions, rheumatoid arthritis, viral infections and lesions is also contemplated. The method includes administering to a host an alpha-neurotoxin that is characterized by its ability to blocking of the action of acetylcholine at nicotinic acetylcholine receptors. Currently, this would be applied to the Company'sCompany’s current and future drugs for the treatment of pain.


U.S. Patent No. 7,758,894, Modified elapid venoms as stimulators of the immune reaction was granted in July, 2010 with 14 claims. The patent describes a method of protection from infections by administering a detoxified and neurotropically active modified venom containing alpha-cobratoxin. Protection includes bacterial, viral and parasitic infections. This patent is meant to protect and support our work in our production of anti-infective treatments. Currently, this would be applied to RPI-MN and RPI-78.


U.S. Patent Application Number 11/217,713, Modified venom and venom components as anti-retroviral agents with 10 claims was filed in September 2005. The present invention describes a method of treatment of human subject suffering from infection with HIV, comprising administering a disease mitigating amount of a detoxified, modified cobra venom composition in an amount effective to ameliorate at least one symptom of said infection. This patent is meant to protect and support our work in the production of anti-viral treatments. Currently, this would be applied to RPI-MN and RPI-78.


U.S. Patent Application Number 11/784,607, Treatment of Autoimmune Disorders Using Detoxified Cobratoxin was filed in April 2007. The patent describes a method of treating patients suffering from autoimmune disorders comprising the administration of detoxified cobra venom. This patent is meant to protect and support our work in the production of drugs for the treatment of auto-immune diseases. Currently, this would be applied to RPI-78MN.


18

U.S. Patent Application Number 12/317,115, Alpha-neurotoxin Proteins with Anti-inflammatory Properties and Uses Thereof was filed in December 2008. The patent describes a method of treating an arthritic condition comprising the administration to a subject in need thereof an effective amount of a pharmaceutical composition comprising an isolated alpha-neurotoxin protein or an effective fragment thereof. This patent is meant to protect and support our work in the production of drugs for the treatment of inflammatory diseases.


Patents Assigned to Us by Nanologix, Inc.


Because we have focused on our drugs, we have not continued any activity in our former Designer Diagnostics division since June 2011. As results become available through the validation process taking place at National Jewish Hospital in Denver and funding becomes available, we may revisit the technology and re-engage our efforts in Designer Diagnostics.


On January 24, 2006, we entered into an Agreement with NanoLogix whereby we exchanged our entire holding of NanoLogix common stock for intellectual property pertaining to the manufacture of test kits for the rapid isolation, detection and antibiotic sensitivity testing of certain mycobacteria. The agreement provides that: (a) NanoLogix has reassigned to us 11 key patents protecting the diagnostics test kit technology in exchange for our entire holding of NanoLogix stock represented by 4,556,174 shares of that stock; (b) NanoLogix has licensed to us the remaining 18 patents that protect the diagnostics test kit technology in exchange for a 6% royalty on the gross sales of the products based on the licensed technology or escalating minimum payments starting at $20,000




annually; (c) we issued to NanoLogix 1 million options of our restricted common stock at $.20 per share; and (d) we will allow NanoLogix to continue their use of these patents for development of their hydrogen technology and other technologies unrelated to medical diagnostic test kits.


On or about July 2009, we ceased paying the minimum royalties to Nanologix for the licensed patents and have allowed full rights to those patents to revert back to Nanologix.


We own 11 issued U.S. patents covering technologies related to growing, detecting, identifying, defining antibiotic sensitivity and designing apparatus for the detection of 32 different paraffin-eating microorganisms that were assigned to us by Nanologix, Inc. These patents will be used by our wholly owned subsidiary, Designer Diagnostics, should it again become operational.


U.S. Patent No. 5,989,902, Method for determining the antimicrobial agent sensitivity of a nonparaffinophilic hydrophobic microorganism and an associated apparatus was granted in November 1999 with 3 claims. The patent describes a method for determining a sensitivity of a nonparaffinophilic hydrophobic microorganism to an antimicrobial agent. The method includes providing at least one receptacle containing an aqueous broth including a carbon source and introducing the nonparaffinophilic hydrophobic microorganism into the receptacle. The method further includes placing into the receptacle (i) a slide coated with a hydrophobic material and (ii) a predetermined quantity of the antimicrobial agent to be tested. By observing the nonparaffinophilic hydrophobic microorganism growth or lack thereof on the slide, it can be determined whether the predetermined quantity of the antimicrobial agent is effective in inhibiting growth of the nonparaffinophilic hydrophobic microorganism on the slide. An associated apparatus is also disclosed. This Patent expiresexpired on November 13, 2017.


U.S. Patent No. 5,981,210, Method for determining a presence or absence of a nonparaffinophilic hydrophobic microorganism in a body specimen by using a DNA extraction procedure and a novel DNA extraction procedure was granted in November 1999 with 17 claims. The method of the invention involves providing a first receptacle and a second receptacle. The first receptacle contains a sterile aqueous broth and the second receptacle contains an aqueous broth including a carbon source. The method then includes placing into the first receptacle a first support surface having a paraffin wax coating thereon and placing into the second receptacle a second support surface having a hydrophobic material coating thereon. A body specimen, such as sputum, is then introduced into each of the first and second receptacles. The presence of a nonparaffinophilic hydrophobic microorganism in the body specimen is determined by observing (i) a lack of microorganism growth on the paraffin coated material of the first support surface and (ii) a presence of microorganism growth on the hydrophobic material coating of the second support surface. The presence of the nonparaffinophilic hydrophobic microorganism can be further confirmed by performing a DNA extraction. An associated DNA extraction procedure is also provided. This Patent expiresexpired on November 13, 2017.


U.S. Patent No. 5,935,806, Method and apparatus for speciating and identifying MAI (Mycobacterium Avium Intracellulare) and testing the same for antibiotic sensitivity was granted in August 1999 with 3 claims. The patent describes a method of speciating and identifying MAI in a specimen comprises placing a paraffin coated slide in a receptacle containing a sterile aqueous solution inoculated with the specimen, analyzing the slide after exposure to the specimen to determine the presence or absence of atypical Mycobacteria, and after the analysis step, if atypical Mycobacteria are determined to be present, performing at least one speciation assay to ascertain if the atypical Mycobacteria are MAI. A related apparatus is also disclosed for speciating and identifying MAI in a specimen comprising a paraffin-wax coated slide, a tube having a sterile aqueous solution contained therein, the tube adapted to hold the slide, and at least one speciation assay means for performing an assay to determine the presence or absence of MAI in the specimen after the specimen is introduced into the tube holding the solution and the slide. An apparatus and method for determining the sensitivity of MAI to different antibiotics and dosages thereof is also provided. This Patent expired on October 24, 2009 for failure to timely pay maintenance fees.


19

U.S. Patent No. 5,882,920, Apparatus for determining the presence or absence of a paraffinophilic microorganism was granted in March 1999 with 4 claims. The patent describes a method of determining the presence of a paraffinophilic microorganism in a specimen taken from a patient. The method includes providing a receptacle containing an aqueous solution and adjusting the solution to mimic the in vivo clinical conditions of the patient. The method then further includes inoculating the solution with the specimen and then placing in the receptacle a paraffin coated slide to bait the paraffinophilic microorganism. The slide is then analyzed after exposure to the specimen to determine the presence or absence of the paraffinophilic microorganism. An associated apparatus is also disclosed. This Patent expired on November 9, 2015.


U.S. Patent No. 5,854,014, Apparatus for testing paraffinophilic microorganisms for antimicrobial sensitivity was granted in December 1998 with 2 claims. The patent describes an apparatus for determining the antimicrobial agent sensitivity of a paraffinophilic microorganism from a specimen obtained from a patient. The apparatus includes a receptacle containing an aqueous solution, an amount of antimicrobial agent to be tested and the specimen. The apparatus further consists of a paraffin coated slide placed into the receptacle. This Patent expired October 24, 2009 for failure to timely pay maintenance fees.



U.S. Patent No. 5,846,760, Method for determining a presence or absence of a nonparaffinophilic hydrophobic microorganism in a body specimen and an associated kit was granted in December 1998 with 15 claims. The method of the invention involves providing a first receptacle and a second receptacle. The first receptacle contains a sterile aqueous broth and the second receptacle contains an aqueous broth including a carbon source. The method then includes placing into the first receptacle a first support surface having a paraffin wax coating thereon and placing into the second receptacle a second support surface having a hydrophobic material coating thereon. A body specimen, such as sputum, is then introduced into each of the first and second receptacles. The presence of a nonparaffinophilic hydrophobic microorganism in the body specimen is determined by observing (i) a lack of microorganism growth on the paraffin coated material of the first support surface and (ii) a presence of microorganism growth on the hydrophobic material coating of the second support surface. An associated kit is also disclosed. This Patent expiresexpired on November 13, 2017.


U.S. Patent No. 5,776,722, Method of testing a body specimen taken from a patient for the presence or absence of a microorganism and a further associated method and associated apparatus was granted in July 1998 with 40 claims. The patent describes a method of testing a body specimen taken from a patient for the presence or absence of a microorganism. A transport/isolator assembly is provided which includes a receptacle and a baiting assembly including a baiting section having disposed thereon a coating material. A baiting liquid and the body specimen are then introduced into the receptacle. The method further comprises securing the baiting assembly to the receptacle so that at least a portion of the coated section is introduced into the baiting liquid. The transport/isolator assembly containing the baiting liquid and the body specimen are then transported to a laboratory for subsequent observation of the coated section for growth or lack thereof of the microorganism. A further method of processing the body specimen and an associated isolator/transport assembly kit as well as an associated isolator/transport assembly are also disclosed. This Patent expiresexpired on September 25, 2017.


U.S. Patent No. 5,569,592, Apparatus for testing MAI (Mycobacterium Avium Intracellulare) for antimicrobial agent sensitivity was granted in October 1996 with 3 claims. The patent describes an apparatus for determining the sensitivity of MAI to different antimicrobial agents and dosages thereof is provided. The apparatus comprises a plurality of test tubes adapted to contain an amount of an antimicrobial agent to be tested and MAI complex organisms to be assayed and a separate paraffin coated slide adapted for placement in each of the test tubes. The growth of the MAI complex organisms on the slide can be used to determine the concentration of the antimicrobial agent necessary to resist MAI complex organism growth on the slide. An associated method is also disclosed. This Patent expired on October 29, 2013.


U.S. Patent No. 5,472,877, Apparatus for determining the presence or absence of MAI (Mycobacterium Avium Intracellulare) was granted in December 1995 with 6 claims. The patent describes a method of speciating and identifying MAI in a specimen comprises placing a paraffin coated slide in a receptacle containing a sterile aqueous solution inoculated with the specimen, analyzing the slide after exposure to the specimen to determine the presence or absence of atypical Mycobacteria, and after the analysis step, if atypical Mycobacteria are determined to be present, performing at least one speciation assay to ascertain if the atypical Mycobacteria are MAI. A related apparatus is also disclosed for speciating and identifying MAI in a specimen comprising a paraffin-wax coated slide, a tube having a sterile aqueous solution contained therein, the tube adapted to hold the slide, and at least one speciation assay means for performing an assay to determine the presence or absence of MAI in the specimen after the specimen is introduced into the tube holding the solution and the slide. An apparatus and method for determining the sensitivity of MAI to different antibiotics and dosages thereof is also provided. This Patent expired on December 5, 2012.


U.S. Patent No. 5,316,918, Method and apparatus for testing MAI (Mycobacterium Avium Intracellulare) for antimicrobial agent sensitivity was granted in May 1994 with 7 claims. The patent describes an apparatus and method for determining the sensitivity of MAI to different antimicrobial agents and dosages thereof is provided. The apparatus comprises a plurality of test tubes adapted to contain an amount of an antimicrobial agent to be tested and MAI complex organisms to be assayed and a separate paraffin coated slide adapted for placement in each of the test tubes. The growth of the MAI complex organisms on the slide can be used to determine the concentration of the antimicrobial agent necessary to resist MAI complex organism growth on the slide. An associated method is also disclosed. This Patent expired on May 31, 2011.


20

U.S. Patent No. 5,153,119, Method for speciating and identifying MAI (Mycobacterium Avium Intracellulare) was granted in October 1992 with 15 claims. The patent describes a method of speciating and identifying MAI in a specimen comprises placing a paraffin coated slide in a receptacle containing a sterile aqueous solution inoculated with the specimen, analyzing the slide after exposure to the specimen to determine the presence or absence of atypical Mycobacteria, and after the analysis step, if atypical Mycobacteria are determined to be present, performing at least one speciation assay to ascertain if the atypical Mycobacteria are MAI. A related apparatus is also disclosed for speciating and identifying MAI in a specimen comprising a paraffin-wax coated slide, a tube having a sterile aqueous solution contained therein, the tube adapted to hold the slide, and at least one speciation assay means for performing an assay to determine the presence or absence of MAI in the specimen after the specimen is introduced into the tube holding the solution and the slide. An apparatus and method for determining the sensitivity of MAI to different antibiotics and dosages thereof is also provided. This Patent expired on October 24, 2009.



Our business is dependent upon our ability to protect our proprietary technologies and processes. Despite our efforts to protect our proprietary rights, unauthorized parties may attempt to obtain and use proprietary information. We will rely on patent and trade secret law and nondisclosure and other contractual arrangements to protect such proprietary information. We will file patent applications for our proprietary methods and devices for patient treatments. Our efforts to protect our proprietary technologies and processes are subject to significant risks, including that others may independently develop equivalent proprietary information and techniques, gain access to our proprietary information, our proprietary information being improperly disclosed, or that we may ineffectively protect our rights to unpatented trade secrets or other proprietary information.


Employees


We employ a total of 4 employees, consisting of: (a) our Chief Executive Officer (b) Our Director of Marketing (c) our Interim President of ReceptoPharm,Chief Scientific Officer, and (d) our Warehouse Manager. We utilize outside consultants, legal and accounting personnel as necessary and as funding permits.


Report to Security Holders


We are subject to the informational requirements of the Securities Exchange Act of 1934. Accordingly, we file annual, quarterly and other reports and information with the Securities and Exchange Commission. You may read and obtain a copy of these reports in Washington, D.C. Our filings are also available to the public from commercial document retrieval services and the Internet world wide website maintained by the Securities and Exchange Commission at www.sec.gov.


Item 1A. Risk Factors


You should carefully consider the risks described below regarding our operations, financial condition, financing, our common stock and other matters. If any of the following or other material risks actually occur, our business, financial condition, or results or operations could be materially adversely affected.


Our ability to continue as a going concern is in doubt absent obtaining adequate new debt or equity financing and achieving sufficient sales levels.


We incurred net losses of $3,447,613and $5,391,981$6,591,442 and $3,884,695 for the years ended December 31, 20162019 and 2015.2018. We anticipate that these losses will continue for the foreseeable future. We have a significant working capital deficiency, and have not reached a profitable level of operations, which raises substantial doubt about our ability to continue as a going concern. Our continued existence is dependent upon our achieving sufficient sales levels of our Nyloxin® and Pet Pain Away products and obtaining adequate financing. Unless we can begin to generate material revenue, we may not be able to remain in business. We cannot assure you that we will raise enough money or generate sufficient sales to meet our future working capital needs.


We have a limited revenue producing history with significant losses and expect losses to continue for the foreseeable future.


We have yet to establish any history of profitable operations. We have incurred annual losses of $3,447,613and $5,391,981$6,591,442 and $3,884,695 during the fiscal years of operations ending December 31, 20162019 and 20152018, respectively. As a result, at December 31, 20162019, we had an accumulated deficit of $53,359,399.$67,864,284. Our revenues have been insufficient to sustain our operations and we expect our revenues will be insufficient to sustain our operations for the foreseeable future. Our potential profitability will require the successful commercialization of our Nyloxin®and Pet Pain-Away products; or a potential licensing of our therapies under development.


21

We will require additional financing to sustain our operations and without it will be unable to continue operations.


At December 31, 20162019, we had a working capital deficit of $4,463,589.$10,931,827. Our recurring losses from operations and working capital deficiency raise substantial doubt about our ability to continue as a going concern. We have a negative cash flow from operations of approximately $1.38$0.70 million and $1.02$1.00 million for the years ended December 31, 20162019 and 2015,2018, respectively. We have insufficient financial resources to fund our operations.


As of December 31, 2016 we owe $52,025 to our Chief Executive Officer and the Companies owned by him.


Our Chief Executive Officer may be unwilling or unable to continue funding our operations.


Our Chief Executive Officer has historically funded our operations by providing loans to us. As of December 31, 2016, we owe $52,025 to Mr. Deitsch and the companies owned by him. Mr. Deitsch may be unwilling or unable to fund our operations in the future. If we have no other source of funding and we are unable to secure additional loans from Mr. Deitsch, our operations will be negatively affected.




We have a history of failed distributors, which has negatively affected our revenues and may continue to do so if we fail to locate a successful distributor.


Due to poor performance, we cancelled our distribution agreement with our Cobroxin® distributor, XenaCare in April 2011. We plan to re-launch Cobroxin®, but we have not yet ordered product or provided planned sales. To date, we have only limited sales of Nyloxin® and Pet Pain-Away through outside distributors. Most of the current sales are through Lumaxa. If we fail to improve our own marketing and distribution or fail to find a competent outside distributor our operations and financial condition will be negatively affected.


If we cannot sell a sufficient volume of our products, we will be unable to continue in business.


To date, salesFrom October 2009 until December 31, 2019, our operations centered on the marketing of Cobroxin® have been limited and inconsistent. Total sales of Cobroxin(our discontinued product), Nyloxin® have been $1,995,673 sinceand Nyloxin® Extra Strength. In December of 2014, we launched Pet Pain-Away and began actively marketing the fourth quarterproduct. During fiscal year 2019, we earned revenues of 2009, with no significant sales since the second quarter$104,393, $44,269 of 2010.


To date,it was from sales of Nyloxin® have been limited and inconsistent. During 2011, we sold $66,568$60,124 of Nyloxin®. During 2012, we sold $199,231 of Nyloxin®. During 2013, we sold $119,898 of Nyloxin®. During 2014, we sold $587,804 of Nyloxin®. During 2015, we sold $279,969 of Nyloxin®. During 2016, we sold $161,342 of Nyloxin®. We launched Pet Pain-Away in late December of 2014 and generated $6,701 in 2014. During 2015, we sold $11,333it was from sales of Pet Pain-Away. During 2016,fiscal year 2018, we sold $7,014earned revenues of $130,596, $89,166 of it was from sales of Nyloxin® and $41,430 of it was from sales of Pet Pain-Away.Pain-Away If we cannot achieve sufficient sales levels of our Nyloxin®and Pet Pain-Away products or we are unable to secure financing our operations will be negatively affected.


We have a limited history of generating revenues on which to evaluate our potential for future success and to determine if we will be able to execute our business plan; accordingly, it is difficult to evaluate our future prospects and the risk of success or failure of our business.


Our total sales of Cobroxin®from November 2009 until December 31, 2016 are $1,995,673.$1,995,673, with no significant sales since the second quarter of 2010. Our total sales of Nyloxin® from January 1, 2011 to December 31, 20162019 are $1,414,812.$1,657,375. Our total sales of Pet Pain-Away from December 2014 to December 31, 20162019 are $25,048.$138,453. You must consider our business and prospects in light of the risks and difficulties we will encounter as an early-stage revenue producing company. These risks include:


our ability to effectively and efficiently market and distribute our products;
our ability to obtain market acceptance of our current products and future products that may be developed by us; and
our ability to sell our products at competitive prices which exceed our per unit costs.

·

our ability to effectively and efficiently market and distribute our products;

·

our ability to obtain market acceptance of our current products and future products that may be developed by us; and

·

our ability to sell our products at competitive prices which exceed our per unit costs.


We may be unable to address these risks and difficulties, which could materially and adversely affect our revenue, operating results and our ability to continue to operate our business.


Our growth strategy reflected in our business plan may be unachievable or may not result in profitability.


We may be unable to implement our growth strategy reflected in our business plan rapidly enough for us to achieve profitability. Our growth strategy is dependent on a number of factors, including market acceptance of our Nyloxin® and Pet Pain-Away products and the acceptance by the public of using these products as pain relievers. We cannot assure you that our products will be purchased in amounts sufficient to attain profitability.


22

Among other things, our efforts to expand our sales of Nyloxin® and Pet Pain-Away will be adversely affected if:


we are unable to attract sufficient customers to the products we offer in light of the price and other terms required in order for us to attain the level of profitability that will enable us to continue to pursue our growth strategy;
adequate penetration of new markets at reasonable cost becomes impossible limiting the future demand for our products below the level assumed by our business plan;
we are unable to scale up manufacturing to meet product demand, which would negatively affect our revenues and brand name recognition;
we are unable to meet regulatory requirements in the intellectual marketplace that would otherwise allow us for wider distribution; and
we are unable to meet FDA regulatory requirements that would potentially expand our product base and potential revenues.

·

we are unable to attract sufficient customers to the products we offer in light of the price and other terms required in order for us to attain the level of profitability that will enable us to continue to pursue our growth strategy;

·

adequate penetration of new markets at reasonable cost becomes impossible limiting the future demand for our products below the level assumed by our business plan;

·

we are unable to scale up manufacturing to meet product demand, which would negatively affect our revenues and brand name recognition;

·

we are unable to meet regulatory requirements in the intellectual marketplace that would otherwise allow us for wider distribution; and

·

we are unable to meet FDA regulatory requirements that would potentially expand our product base and potential revenues.





If we cannot manage our growth effectively, we may not become profitable.


Businesses, which grow rapidly often, have difficulty managing their growth. If we grow rapidly, we will need to expand our management by recruiting and employing experienced executives and key employees capable of providing the necessary support. We cannot assure you that our management will be able to manage our growth effectively or successfully.


Among other things, implementation of our growth strategy would be adversely affected if we were not able to attract sufficient customers to the products and services we offer or plan to offer in light of the price and other terms required in order for us to attain the necessary profitability.


If we are unable to protect our proprietary technology, our business could be harmed.


Our intellectual property, including patents, is our key asset. We currently have 21 patents that we either own or have the rights to from third parties. 16 of these patents have been approved and 5 are pending. Competitors may be able to design around our patents for our Cobroxin®, Nyloxin® and Pet Pain-Away products and compete effectively with us. The cost to prosecute infringements of our intellectual property or the cost to defend our products against patent infringement or other intellectual property litigation by others could be substantial. We cannot assure you that:

 

pending and future patent applications will result in issued patents,
patents licensed by us will not be challenged by competitors,
our patents, licensed and other proprietary rights from third parties will not result in costly litigation;
pending and future patent applications will result in issued patents,
the patents or our other intellectual property will be found to be valid or sufficiently broad to protect these technologies or provide us with a competitive advantage,
if we are sued for patent infringement, whether we will have sufficient funds to defend our patents, and
we will be successful in defending against future patent infringement claims asserted against our products.

·

pending and future patent applications will result in issued patents,

·

patents licensed by us will not be challenged by competitors,

·

our patents, licensed and other proprietary rights from third parties will not result in costly litigation;

·

pending and future patent applications will result in issued patents,

·

the patents or our other intellectual property will be found to be valid or sufficiently broad to protect these technologies or provide us with a competitive advantage,

·

if we are sued for patent infringement, whether we will have sufficient funds to defend our patents, and

·

we will be successful in defending against future patent infringement claims asserted against our products.


Should any risks pertaining to the foregoing occur, our brand name reputation, results of operation and revenues will be negatively affected.


We are subject to substantial FDA regulations pertaining to Nyloxin® and Pet Pain-Away, which may increase our costs or otherwise adversely affect our operations.


Our Nyloxin® and Pet Pain-Away products are subject to FDA regulations, including manufacturing and labeling, approval of ingredients, advertising and other claims made regarding Nyloxin® and Pet Pain-Away, and product ingredients disclosure. If we fail to comply with current or future regulations, the FDA could force us to stop selling Nyloxin® and Pet Pain-Away or require us to incur substantial costs from adopting measures to maintain FDA compliance.


The inability to provide scientific proof for product claims may adversely affect our sales.


The marketing of Nyloxin® and Pet Pain-Away involves claims that they assist in reducing Stage 2 chronic pain, while Nyloxin®Extra Strength and Nyloxin® Military Strength involves claims that they assist in reducing Stage 3 chronic pain. The marketing of Pet Pain-Away involves claims that they assist in relieving pain in dogs and cats. Under FDA and Federal Trade Commission (“FTC”) rules, we are required to have adequate data to support any claims we make concerning Nyloxin® and Pet Pain-Away. We have scientific data for our Nyloxin® and Pet Pain-Away product claims; however, we cannot be certain that these scientific data will be deemed acceptable to the FDA or FTC. If the FDA or FTC requests supporting information and we are unable to provide support that it finds acceptable, the FDA or FTC could force us to stop making the claims in question or restrict us from selling the products.


23

None of our ethical drug candidates have received FDA approval.


Our non-homeopathic or ethical products require a complex and costly FDA regulation process that takes several years for drug approval, if ever. None of the drug applications we have submitted to the FDA have received FDA approval. If we do not receive FDA approval for our drug applications, our operations and financial condition will be negatively affected.


If we are unable to secure sufficient cobra venom from available suppliers, our operating results will be negatively affected.


We secure cobra venom on an as-needed basis. If we do not have an available supplier to fill customer orders, there will be distribution delays and/or our failure to fulfill purchase orders, either of which will negatively affect our brand name reputation and operating results.





Our Nyloxin® and Pet Pain-Away products may be unable to compete against our competitors in the pain relief market.


The pain relief market is highly competitive. We compete with companies that have already achieved product acceptance and brand recognition, including multi-billion dollar private label manufacturers and more established pharmaceutical and health products companies, or low cost generic drug manufacturers. Most such companies have far greater financial and technical resources and production and marketing capabilities than we do. Additionally, if consumers prefer our competitors’ products, or if these products have better safety, efficacy, or pricing characteristics, our results could be negatively impacted. If we fail to develop and actualize strategies to compete against our competitors we may fail to compete effectively, which will negatively affect our operations and operating results.


If we incur costs resulting from product liability claims, our operating results will be negatively affected.


If we become subject to product liability claims for Nyloxin® and Pet Pain-Away that exceed our product liability policy limits, we may be subject to substantial litigation costs or judgments against us, which will negatively impact upon our financial and operating results.


Loss of any of our key personnel could have a material adverse effect on our operations and financial results.


We are dependent upon a limited number of our employees: (a) our Chief Executive Officer who directs our operations; and (b) ReceptoPharm’s employeesour Chief Scientific Officer who conductconducts our research and development activities. Our success depends on the continued services of our senior management and key research and development employees as well as our ability to attract additional members to our management and research and development teams. The unexpected loss of the services of any of our management or other key personnel could have a material adverse effect upon our operations and financial results.


We may be unable to maintain and expand our business if we are not able to retain, hire and integrate key management and operating personnel.


Our success depends in large part on the continued services and efforts of key management personnel. Competition for such employees is intense and the process of locating key personnel with the combination of skills and attributes required to execute our business strategies may be lengthy. The loss of key personnel could have a material adverse impact on our ability to execute our business objectives. We do not have any key man life insurance on the lives of any of our executive officers.


Risks Related to Our Common Stock


Because the market for our common stock is limited, persons who purchase our common stock may not be able to resell their shares at or above the purchase price paid by them.


Our common stock trades on the OTC-QB,OTC-Market, which is not a liquid market. There is currently only a limited public market for our common stock. We cannot assure you that an active public market for our common stock will develop or be sustained in the future. If an active market for our common stock does not develop or is not sustained, the price may decline.


Because we are subject to the “penny stock” rules, brokers cannot generally solicit the purchase of our common stock, which adversely affects its liquidity and market price.


The SEC has adopted regulations, which generally define “penny stock” to be an equity security that has a market price of less than $5.00 per share, subject to specific exemptions. The market price of our common stock on the OTCQBOTC has been substantially less than $5.00 per share and therefore we are currently considered a “penny stock” according to SEC rules. This designation requires any broker-dealer selling these securities to disclose certain information concerning the transaction, obtain a written agreement from the purchaser and determine that the purchaser is reasonably suitable to purchase the securities. These rules limit the ability of broker-dealers to solicit purchases of our common stock and therefore reduce the liquidity of the public market for our shares.


24

Because the majority of our outstanding shares are freely tradable, sales of these shares could cause the market price of our common stock to drop significantly, even if our business is performing well.


As of December 31, 2016,2019, we had 295,065,3175,876,746,111 outstanding shares that were subject to the limitations of Rule 144 under the Securities Act of 1933. In general, Rule 144 provides that any our non-affiliates, who have held restricted common stock for at least six-months, are entitled to sell their restricted stock freely, provided that we stay current in our SEC filings. After one year, a non-affiliate may sell without any restrictions.



An affiliate may sell after one year with the following restrictions: (i) we are current in oursour filings, (ii) certain manner of sale provisions, (iii) filing of Form 144, and (iv) volume limitations limiting the sale of shares within any three-month period to a number of shares that does not exceed 1% of the total number of outstanding shares. A person who has ceased to be an affiliate at least three months immediately preceding the sale and who has owned such shares of common stock for at least one year is entitled to sell the shares under Rule 144 without regard to any of the limitations described above.


An investment in our common stock may be diluted in the future as a result of the issuance of additional securities or the exercise of options or warrants.


In order to raise additional capital to fund our strategic plan, we may issue additional shares of common stock or securities convertible, exchangeable or exercisable into common stock from time to time, which could result in substantial dilution to any person who purchases our common stock. Because we have a negative net tangible book value, purchasers will suffer substantial dilution. We cannot assure you that we will be successful in raising funds from the sale of common stock or other equity securities.


Since we intend to retain any earnings for development of our business for the foreseeable future, you will likely not receive any dividends for the foreseeable future.


We have not and do not intend to pay any dividends in the foreseeable future, as we intend to retain any earnings for development and expansion of our business operations. As a result, you will not receive any dividends on your investment for an indefinite period of time.


Due to factors beyond our control, our stock price may continue to be volatile.


The market price of our common stock has been and is expected to be highly volatile. Any of the following factors could affect the market price of our common stock:


our failure to generate revenue,
our failure to achieve and maintain profitability,
short selling activities,
the sale of a large amount of common stock by our shareholders including those who invested prior to commencement of trading,
actual or anticipated variations in our quarterly results of operations,
announcements by us or our competitors of significant contracts, new products, acquisitions, commercial relationships, joint ventures or capital commitments,
the loss of major customers or product or component suppliers,
the loss of significant business relationships,
our failure to meet financial analysts’ performance expectations,
changes in earnings estimates and recommendations by financial analysts, or
changes in market valuations of similar companies.

·

our failure to generate revenue,

·

our failure to achieve and maintain profitability,

·

short selling activities,

·

the sale of a large amount of common stock by our shareholders including those who invested prior to commencement of trading,

·

actual or anticipated variations in our quarterly results of operations,

·

announcements by us or our competitors of significant contracts, new products, acquisitions, commercial relationships, joint ventures or capital commitments,

·

the loss of major customers or product or component suppliers,

·

the loss of significant business relationships,

·

our failure to meet financial analysts’ performance expectations,

·

changes in earnings estimates and recommendations by financial analysts, or

·

changes in market valuations of similar companies.


In the past, following periods of volatility in the market price of a company’s securities, securities class action litigation has often been instituted. A securities class action suit against us could result in substantial costs and divert our management’s time and attention, which would otherwise be used to benefit our business.

25


Item 1B. Unresolved Staff Comments


None


Item 2. Properties


As of February 1, 2013, we leased approximately 2,200 square feet at 12502 West Atlantic Blvd, Coral Springs, Florida. Our lease term expired on January 31, 2016. We paid monthly rent of approximately $4,100. In February of 2016, we moved offices to 12538 West Atlantic Blvd, Coral Springs, Florida. We havehad a 3-year lease that expiresexpired on February 1, 2019 with an option to renew for an additional 3 years. Our offices arewere comprised of a reception area, conference room, 6 offices, a restroom, a kitchen and a file room. Our offices are adequate for our needs. We paypaid monthly rent of approximately $3,200. We operated on a month-to-month lease from March 1, 2019 through June 1, 2020 when we vacated the Coral Springs office to move all of our operations to our Plantation facility.


Since May 13, 2004, ReceptoPharm has leased their office space at 1537 NW 65th Avenue, Plantation, Florida for three consecutive two-year terms. ReceptoPharm'sReceptoPharm’s 5,500 square foot facilities include a reception area, conference room and five offices, a warehouse and a laboratory. On May 10, 2010, ReceptoPharm renewed the lease with Shelter Developers of America (“Shelter”) for the last two-




yeartwo-year term beginning on June 1, 2010 and ending May 31, 2012. On July 9, 2012 ReceptoPharm entered into a new lease agreement for a five year period beginning on August 1, 2012. In February of 2016, we signed a lease extension agreement in exchange for certain leasehold improvements that extended our lease through July 31, 2022. In January of 2021, we signed an updated lease with extended terms through January 1, 2023. The lease calls for current monthly payments of approximately $6400,$6,500, which includes base rent, common area expenses, real estate taxes and insurance. As of June 1, 2020 we have moved all of our operations into the Plantation facility.


We incurred rent expense of $116,257$134,047 and $126,339$128,897 for the years ended December 31, 20162019 and 2015.2018.


Item 3. Legal Proceedings


Patricia Meding, et. al. v. ReceptoPharm, Inc. f/k/a Receptogen, Inc.


On June 1, 2015, ReceptoPharm entered into a settlement agreement with Patricia Meding, a former officer and shareholder of ReceptoPharm. The settlement relates to a lawsuit filed by Ms. Meding against ReceptoPharm (Patricia Meding, et. al. v. ReceptoPharm, Inc. f/k/a Receptogen, Inc., Index No.: 18247/06, New York Supreme Court, Queens County) in which she claimed to own certain shares of ReceptoPharm stock and claimed to be owed amounts on a series of promissory notes allegedly executed in 2001 and 2002.


The settlement agreement executed on June 1, 2015 provides that ReceptoPharm will pay Ms. Meding a total of $360,000 over 35 months. The first payment of $20,000 was made on July 1, 2015. A second payment of $20,000 was made on August 17, 2015 with 32 subsequent monthly $10,000 payments due on the 15th of every month thereafter. To date, ReceptoPharm has made all monthly payments due under the agreement. In the event of default on any of the payments due under the settlement agreement, the settlement amount would increase by an additional $200,000. As of December 31, 2016, the Company has accrued the legal settlement amount at present value of $147,179 and an additional contingency of $200,000. The settlement agreement is personally guaranteed by Rik Deitsch, our CEO.


Liquid Packaging Resources, Inc. v. Nutra Pharma Corp. and Erik “Rik” Deitsch


On April 21, 2011, Nutra Pharma Corp. and its CEO, Erik Deitsch,2018, all payments were named as defendants inLiquid Packaging Resources, Inc. v. Nutra Pharma Corp. and Erik “Rik” Deitsch, Superior Court of Fulton County, Georgia, Civil Action No. 2011-CV-199562. Liquid Packaging Resources, Inc. (“LPR”) claimed that Nutra Pharma Corp. and Mr. Deitsch, directly or through other companies, placed orders with LPR that required LPR to purchase components from third parties. LPR sought reimbursement for those third party expenses in the amount of not less than $359,826.85 plus interest. LPR also sought punitive damages in the amount of not less than $500,000 and attorney's fees.


Mr. Deitsch and Nutra Pharma Corp. then removed the action to the United States District Court, Northern District of Georgia, Civil Action No. 11-CV-01663-ODE. After removal, LPR amended the Complaint to assert that Nutra Pharma Corp. and Mr. Deitsch were the alter egos of the alleged other companies through whom the subject orders were placed and therefore should be considered onemade and the same. Mr. Deitsch and Nutra Pharma Corp.  moved to dismiss the Complaint on several grounds including statute of frauds, failure to state a claim, and jurisdiction (only for Mr. Deitsch). Mr. Deitsch and Nutra Pharma Corp. believe the suitsettlement is without merit.


After September 30, 2011, at LPR's request, the parties mediated the dispute before LPR responded to the Motion to Dismiss. At the mediation, the parties worked out an agreement whereby Nutra Pharma Corp. would purchase from LPR the components LPR purchased from third parties at an amount slightly less than the principal amount of the suit and on terms acceptable to us. The agreed price was $350,000 payable over 7 monthsconcluded. We have recorded $200,000 in equal $50,000 amounts. This agreement was reached by us because it provided tangible value in exchangeother income for the purchase price rather than incurring the expenseover accrual of litigation, which would likely be substantial and not recouped. While Nutra Pharma Corp.  had counterclaims we could assert, we believe this was a practical resolution. The settlement allowed us to take possession of the components prior todefault upon payments in full payment and, in exchange, provided security to LPR in the form of our stock valued at $400,000 at the time of issuance. The stock can only be sold in event of a default of the payment schedule. The litigation was dismissed in August of 2011. We made the August, September and November payments (totaling $150,000) in a timely fashion. We were late for the payment due October 15, 2011 and requested an accommodation from LPR, eventually paying an extra $5,000 towards that payment. At December 31, 2011, Nutra Pharma Corp. had made total payments of $205,000 with an additional $150,000 owed. In order to allow us to skip the December payment, LPR agreed to another accommodation whereby we would pay both the December and January payment with an additional $10,000 on or before January 16, 2012. We were unable to make this payment and on January 26, 2012 signed an amended payment schedule adding an additional $15,000 for a total of $175,000 owed. Our CEO, Rik Deitsch, added additional collateral stock in a separate company that he held personally. $25,000 was paid in January, with subsequent payments of $30,000 due monthly on the 15th of March through the 15th of July, 2012. We failed to make the March payment and was subsequently called in default of the Agreement. Under the original agreement, if we are in default of the agreement, LPR has the right to sell shares of our free trading stock held in escrow by their attorney and receive cash settlements for a total amount of $450,000 representing the new total cash amount due to LPR by the Company.April 2018.





On June 11, 2012, LPR sold their debt to Southridge Partners, LLP in an agreement to be paid out over time. In August, 2013, LPR cancelled their agreement with Southridge Partners, LLP.  As of December 31, 2016, LPR continues to hold the collateral stock. We are currently negotiating a settlement with LPR. Upon the settlement of the outstanding debt, LPR will return the collateral shares to the Company.


Involuntary Petition of Bankruptcy


On August 31, 2012, certain former ReceptoPharm employees and a former ReceptoPharm consultant filed a Petition for Involuntary Bankruptcy against us in the United States Bankruptcy Court, Southern District of Florida. The Petitioners originally claimed they were owed $990,927 from Nutra Pharma in the form of accrued wages and promissory notes, but amended their claim to $816,662 in a subsequent filing. In response to the Petition, we filed a motion to dismiss the action. On September 30, 2013, the Company entered into a settlement agreement with the Petitioners and the bankruptcy action was dismissed. In full and final satisfaction of all claims, the settlement agreement provides for payment to the Petitioners of a total sum of $350,000. As of December 31, 2016, $35,000 has been paid. As set forth below, the Petitioners have now filed a complaint in the 17th Judicial Circuit in and for Broward County, Florida to recover amounts allegedly owing to them under the settlement agreement.

Paul Reid et al. v. Nutra Pharma Corp. et al.


On August 26, 2016, certain of former ReceptoPharm employees and a former ReceptoPharm consultant filed a lawsuit in the 17th17th Judicial Circuit in and for Broward County, Florida (Case No. CACE16–015834) against Nutra Pharma and Receptopharm to recover amounts$315,000 allegedly owing to them under thea settlement agreement reached in thean involuntary bankruptcy action referenced above.  that was brought by the same individuals in 2012 and for payment of unpaid wages/breach of written debt confirms.

On June 24, 2021, the parties entered into a confidential settlement agreement of the lawsuit.  Nutra Pharma has fully performed under the settlement and considers the case fully resolved.

Get Credit Healthy, Inc. v. Nutra Pharma Corp. and Rik Deitsch, Case No. CACE 18-017055

On August 1, 2018, Get Credit Healthy, Inc. filed a lawsuit against the Company and Rik Deitsch (collectively the “Defendants”) in the 17th Judicial Circuit Court in and for Broward County, Florida (Case No. CACE 18-017055) to recover $100,000 allegedly owed under an amended promissory note dated April 12, 2017. Counsel for Get Credit Healthy, Inc. requested an early mediation conference in an attempt to resolve our dispute. We agreed to this request, and mediation took place on February 15, 2019. At December 31, 2018, we owed principal balance of $101,818 and accrued interest of $21,023. The lawsuit was settled on February 15, 2019 for $104,000 with scheduled payments. The repayments were made in full as of November 2020 (see Note 6 in our consolidated financial statements).

26

CSA 8411, LLC v. Nutra Pharma Corp., Case No. CACE 18-023150

On October 12, 2018, CSA 8411, LLC filed a lawsuit against the Company in the 17th Judicial Circuit Court in and for Broward County, Florida (Case No. CACE 18-023150) to recover $100,000 allegedly owed under an amended promissory note dated April 12, 2017. On November 1, 2018, the Company filed its Answer and Affirmative Defenses to the Complaint. The Company believes that this lawsuit is without merit. Moreover, the Company believes that it has a number of valid defenses to this claim. Among other things, the owner of CSA 8411, LLC violated the terms of a Binding Memorandum of Understanding by failing to invest in the Company and fraudulently inducing the Company to enter into the subject amended promissory note (contrary to the Get Credit Healthy lawsuit discussed above, we are certain that this individual is the majority owner of CSA 8411, LLC). Opposing counsel reached out to schedule mediation, and mediation was set for June 21, 2019 in Plantation, FL however the mediation was unsuccessful. At December 31, 2019, we owed principal balance of $91,156 and accrued interest of $29,948 (See Note 6) if the defenses and our new claims are deemed to be of no merit. Defendant also filed affirmative claims against the Plaintiff, its owner Dan Oran and several related entities. The case has not been set for trial as of this date.

Securities and Exchange Commission v. Nutra Pharma Corporation, Erik Deitsch, and Sean Peter McManus

On September 28, 2016, Nutra Pharma2018, the United States Securities and ReceptopharmExchange Commission (the “SEC”) filed a motionlawsuit in the United States District Court for the Eastern District of New York (Case No. 2:18-cv-05459) against the Company, Mr. Deitsch, and Mr. McManus. The lawsuit alleges that, from July 2013 through June 2018, the Company and the other defendants’ defrauded investors by making materially false and misleading statements about the Company and violated anti-fraud and other securities laws.

The violations alleged against the Company by the SEC include: (a) raising over $920,000 in at least two private placement offerings for which the Company failed to file required registration statements with the SEC; (b) issuing a series of materially false or misleading press releases; (c) making false statements in at least one Form 10-Q; and (d) failing to make required public filings with the SEC to disclose the Company’s issuance of millions of shares of stock. The lawsuit makes additional allegations against Mr. McManus and Mr. Deitsch, including that Mr. McManus acted as a broker without SEC registration and defrauded at least one investor by making false statements about the Company, that Mr. Deitsch engaged in manipulative trades of the Company’s stock by offering to pay more for shares he was purchasing than the amount the seller was willing to take, and that Mr. Deitsch failed to make required public filings with the SEC. The lawsuit seeks both injunctive and monetary relief.

On May 29, 2019 (following each of the defendants filing motions to dismiss), the SEC filed a First Amended Complaint which generally alleged the same conduct as its original Complaint, but accounted for certain guidance provided by the United States Supreme Court in a case that had been recently decided. Each of the defendants then moved to dismiss the lawsuit.  That motionSEC’s First Amended Complaint. On March 31, 2020, the Court entered an Order granting in part and denying in part the various motions to dismiss. Following that Order, the SEC filed a Second Amended Complaint (the operative pleading) and the defendants have filed their answers which generally deny liability. At this time, discovery is currently pending. 


Nutra Pharmaclosed and Receptopharm believe that the lawsuit is without merit and also intendSEC has indicated an intent to file a counterclaim against these former employees/consultantssummary judgment motion regarding certain non-fraud claims asserted in its Second Amended Complaint. The defendants have opposed the SEC’s request to file such motion(s). The Court conducted a hearing on February 23, 2021 and set an initial briefing schedule for misconduct thatthe SEC’s Motion for Partial Summary Judgment wherein the Plaintiffs’ Motion for Partial Summary Judgment was due on April 5, 2021, the Defendants’ Consolidated (i.e., collectively, Nutra Pharma discovered after executionCorporation, Erik “Rik” Deitsch, and Sean McManus) Response Brief to the SEC’s Motion is due May 3, 2021, and the Plaintiffs’ Reply Brief is due on May 19, 2021. On March 23, 2021, the Plaintiff filed a Motion for Extension of Time to file the aforementioned settlement agreement.  We intendMotion for Partial Summary Judgment. On March 24, 2021, the Court entered an order granting the Motion for Extension of Time and modified the briefing schedule as follows: Plaintiffs’ Motion was due on or before April 9, 2021, the Defendants’ Response is due on or before May 7, 2021, and the Plaintiffs’ Reply is due on or before May 21, 2021. The Company disputes the allegations in this lawsuit and continues to vigorously defend against the SEC’s claims. Mr. Deitsch and Mr. McManus have similarly defended the lawsuit since its filing and each contest this matter.

During December 2015, the Petitioner's claims and accruals for a total of $1,085,468liability. The Company does not believe that have passed the statute of limitation were written off, includedit engaged in the amount was the accrued salary of $815,747, officer’s loan and accrued interest for $129,466, salary and payroll tax payable of $140,255. Since the Petitioners can only reinforce the settlement amount due to passing of statute of limitation,any fraudulent activity or made any material misrepresentations concerning the Company has accrued the settlement for $315,000 and recorded the gain on settlement of $770,968 in other income for the year ended December 31, 2015. The accrued balance for the settlement has not changed as of December 31, 2016.and/or its products.

 

Item 4. Mine Safety Disclosures


None


27

PART II


Item 5. Market for Registrant’s Common Equity; Related Stockholder Matters and Issuer Purchases of Equity Securities


Market Information


Our common stock is quoted on the over-the-counter (“OTC-Market”) under the trading symbol “NPHC”. The following table sets forth the high and low bid prices for each quarter within the last two fiscal years.


 

2015 Fiscal Year

 2018 Fiscal Year 

 

High Bid

 

Low Bid

 High Bid  Low Bid 

First Quarter

 

$

0.008

 

$

0.0025

 $0.0058  $0.0012 

Second Quarter

 

$

0.27

*

$

0.0025

 $0.0023  $0.001 

Third Quarter

 

$

0.2295

 

$

0.052

 $0.0015  $0.0001 

Fourth Quarter

 

$

0.14

 

$

0.0465

 $0.0006  $0.00025 


 

2016 Fiscal Year

 2019 Fiscal Year 

 

High Bid

 

Low Bid

 High Bid  Low Bid 

First Quarter

 

$

0.05

 

$

0.018

 $0.0005  $0.0002 

Second Quarter

 

$

0.0205

 

$

0.0071

 $0.0004  $0.0002 

Third Quarter

 

$

0.012

 

$

0.0072

 $0.0004  $0.0002 

Fourth Quarter

 

$

0.0175

 

$

0.0071

 $0.0006  $0.0002 


*   reflects a 1 for 40 reverse split of the outstanding shares in the second quarter of 2015




The above quotations reflect inter-dealer prices, without retail mark-up, markdown or commission and may not represent actual transactions.


Penny Stock Considerations


Our shares of common stock are “penny stocks” as that term is generally defined in the Securities Exchange Act of 1934 as equity securities with a price of less than $5.00. Our shares are subject to rules that impose sales practice and disclosure requirements on broker-dealers who engage in certain transactions involving a penny stock.


Under the penny stock regulations, a broker-dealer selling a penny stock to anyone other than an established customer or “accredited investor” must make a special suitability determination regarding the purchaser and must receive the purchaser'spurchaser’s written consent to the transaction prior to the sale, unless the broker-dealer is otherwise exempt. Generally, an individual with a net worth in excess of $1,000,000 or annual income exceeding $200,000 individually or $300,000 together with his or her spouse is considered an accredited investor.


In addition, under the penny stock regulations the broker-dealer is required to:


Deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt;
Disclose commission payable to the broker-dealer and its registered representatives and current bid and offer quotations for the securities;
Send monthly statements disclosing recent price information pertaining to the penny stock held in a customer’s account, the account’s value and information regarding the limited market in penny stocks; and
Make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction, prior to conducting any penny stock transaction in the customer’s account.

·

Deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt;

·

Disclose commission payable to the broker-dealer and its registered representatives and current bid and offer quotations for the securities;

·

Send monthly statements disclosing recent price information pertaining to the penny stock held in a customer's account, the account's value and information regarding the limited market in penny stocks; and

·

Make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction, prior to conducting any penny stock transaction in the customer's account.


Because of these regulations, broker-dealers may encounter difficulties in their attempt to sell shares of our common stock, which may affect the ability of shareholders to sell their shares in the secondary market and have the effect of reducing the level of trading activity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our securities. In addition, the liquidity for our securities may be adversely affected, with a corresponding decrease in the price of our securities. Our shares are subject to such penny stock rules and our shareholders will, in all likelihood, find it difficult to sell their securities.


28

Holders


As of April 17, 2017,July 1, 2021, based upon records obtained from our transfer agent, there were 336339 holders of record of our common stock. Our transfer agent records doesdo not account for other holders of our common stock that are held in street name or by broker dealers as custodian for individual holders of our stock. We have one class of common stock outstanding.


Dividends


We have not declared any cash dividends on our common stock since our inception and do not anticipate paying such dividends in the foreseeable future. We plan to retain any future earnings for use in our business. Any decisions as to future payment of dividends will depend on our earnings and financial position and such other factors as our Board of Directors deems relevant. There are no restrictions contained in our bylaws or otherwise pertaining to our issuing dividends.



Equity Compensation Plans


Securities authorized per issuance under Equity Compensation Plans as of December 31, 20162019 and 20152018 are as follows:


Equity Compensation Plan Information


  

Number of

Securities

to be issued

upon exercise

of outstanding

options,

warrants and

rights

  

Weighted-

average

exercise

price of

outstanding

options,

warrants

and rights

  

Number of

Securities

Remaining

available
for future

issuance
under equity

compensation

plans (excluding

securities reflected in column(a))

 
Plan category  (a)   (b)   (c) 
Equity compensation plans approved by security holders  0   N/A   N/A 
Equity compensation plans not approved by security holders  0  $4.00   6,375 
Total  0  $4.00   6,375 


The figures contained in the above chart are composed of our 2003 and 2007 Employee /Consultant Stock Compensation Plans and two (2) option agreements we have with a corporate entity and our former Chairman of the Board/Executive Chairman, as follows:


2003 Plan


On December 3, 2003, our Board of Directors approved the Employee/Consultant Stock Compensation Plan (the “2003 Plan”). The purpose of the 2003 Plan is to further our growth by allowing us to compensate employees and consultants who have provided bona fide services to us through the award of our common stock. The maximum number of shares of common stock that may be issued under the 2003 Plan is 62,500. As of December 31, 20162019 and 2015,2018, we had issued a total of 62,375 shares under the 2003 Plan.


2007 Plan


On June 6, 2007, our Board of Directors approved the 2007 Employee/Consultant Stock Compensation Plan (the “2007 Plan”). The purpose of the 2007 Plan is to further our growth by allowing us to compensate employees and consultants who have provided bona fide services to us through the award of our common stock. The maximum number of shares of common stock that may be issued under the 2007 Plan is 625,000. As of December 31, 20162019 and 2015,2018, we had issued a total of 618,750 shares under the 2007 Plan.


Our Board of Directors is responsible for the administration of the 2003 and 2007 Plans and has full authority to grant awards under the Plans. Awards may take the form of stock grants, options or warrants to purchase common stock. The Board of Directors has the authority to determine: (a) the employees and consultants that will receive awards under the Plan, (b) the number of shares, options or warrants to be granted to each employee or consultant, (c) the exercise price, term and vesting periods, if any, in connection with an option grant, and (d) the purchase price and vesting period, if any, in connection with the granting of a warrant to purchase shares of our common stock.


29

Recent Sales of Unregistered Securities


With respect to the securities issuances described below, no solicitations were made and no underwriting discounts were given or paid in connection with these transactions. The Company believes that the issuance of these securities as described below were exempt from registration with the Securities and Exchange Commission pursuant to Section 4(2) of the Securities Act of 1933.


Private Placements of Common Stock Issued for Conversion of Convertible Debt


During January 2020 through February 2020, a Note holder received a total of 500,000,000 shares of our restricted common stock in satisfaction the $175,000 of the Note. During February through June 2021, the Note holder received a total of 237,850,000 shares of our restricted common stock in satisfaction the $118,925 of the Note with a fair value of $2,328,149.

During September 2020, a Note holder received a total of 107,133,333 shares of our restricted common stock in satisfaction of the principal balance of $22,000 and accrued interest of $10,140 from a Note originated in March 2018. During October 2020, the Note holder received a total of 107,817,770 shares of our restricted common stock in satisfaction of the principal balance of $22,000 and accrued interest of $10,345 from a Note originated in March 2018.

During November 2020, the Note received a total of 100,000,000 shares of our restricted common stock in satisfaction the $20,000 of the Note amended in January 2019 with a fair value of $120,000.

During March 2016,2021, in connection with this settlement of the Company sold 916,667$6,000 of the Note of $11,000 originated in November 2018, we issued 11,000,000 shares of restricted common stock to investors atstocks in satisfaction of $6,000 of the Note with a price per sharefair value of $0.06 and received proceeds of $55,000. The Company issued 916,667 warrants to purchase common stock at an exercise price of $0.10 per share. The warrants expire on March 31, 2017 (See Note 8).$104,500.





Shares Issued to Employees and Directors


During July 2016, our BoardApril 2021, in connection with this settlement of Directors approved the appointmentremaining balance of Dan Oran as our Director as well as a stock grant to Mr. Oran for 2,500,000$8,500 of the Note of $12,000 originated in December 2018, we issued 2,000,000 shares of our common stock as compensation for his service as Director. The share was valued at $23,750 or $0.0095 per share. Dan Oran made an initial investmentstocks in satisfaction of $100,000 to fund the operation$4,000 of the Company. Following the receiptNote with a fair value of $15,200.

Common Stock Issued for Conversion of Promissory Note

During March 2020, $50,000 of the initial placement on July 20, 2016,Note of $120,000 with original issuance discount of 20,000 originated in November 2017 was settled for 125,000,000 shares. An additional 36,000,000 shares were issued to satisfy the Companydefault provision of the original note, and 10,000,000 shares were issued 12,500,000 shares in settlementalong with the restatement. The total fair value of $100,000.issued stock was $119,700.


During July 2016, our Board of Directors approved of Dale Vanderputten, PhD as our Chief Scientific Officer.  The Company granted 2,500,000February 2021, we issued 29,072,500 shares of common stock as compensation for his service. The share was valued at $30,000 or $0.012 per share.


During June, 2016,to satisfy the Boardaccrued interest of Directors approved a resolution$23,258 with fair value of $343,056 for the issuanceNote with principal balance of a total of 10,900,000 shares of the Company’s restricted common stock to directors and employees of the Company. The issuance was valued at $147,150 or $0.0135 per share which was the stock price on the date of issuance.$166,926 restated in July 2020.


Common Stock Issued for ServicesDefault Payments


During February 2017, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, 1,500,000 shares of company’s restricted common stocks were issued.


During January 2017, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, 1,000,000 shares of company’s restricted common stocks were issued.


During November 2016, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, a total of 3,000,000 shares of company’s restricted common stocks were issued. The share was valued at $0.012 per share. The Company recorded an equity compensation charge of $9,945 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $26,055 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.


During July 2016, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, a total of 4,250,000 shares of company’s restricted common stocks were issued. The share was valued at $0.0084 per share. The Company recorded an equity compensation charge of $17,899 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $17,801 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.


During July 2016, the Company signed agreements with a consultant for investor relation services for twelve months. In connection with the agreement, 500,000 shares of company’s restricted common stocks were issued. The share was valued at $0.0084 per share. The Company recorded an equity compensation charge of $2,156 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $2,094 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.


During July 2016, the Company signed agreements with a consultant for investor relation services for three months. In connection with the agreement, 500,000 shares of company’s restricted common stocks were issued. The share was valued at $0.0084 per share. The Company recorded an equity compensation charge of $4,200 during the year ended December 31, 2016.


During July 2016, the Company signed agreements with a consultant for investor relation services for six months. In connection with the agreement, 1,200,000 shares of company’s restricted common stocks were issued. The share was valued at $0.0084 per share. The Company recorded an equity compensation charge of $7,581 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $2,499 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.


During July 2016, the Company signed agreements with a consultant for investor relation services for twelve months. In connection with the agreement, 500,000 shares of company’s restricted common stocks were issued. The share was valued at $0.0084 per share. The Company recorded an equity compensation charge of $2,106 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $2,094 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.


During July 2016, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, a total of 625,000 shares of company’s restricted common stocks were issued. The share was valued at $0.009 per share. The Company recorded an equity compensation charge of $2,543 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $3,082 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.



During July 2016, the Company signed an agreement with a consultant for legal services. In connection with the agreement, a total of 1,000,000 shares of company’s restricted common stocks were issued as retainer. The share was valued at $0.009 per share. The Company recorded an equity compensation charge of $9,000 during the year ended December 31, 2016.


During July 2016, the Company signed an agreement with a consultant for services rendered. In connection with the agreement, 1,000,000 shares of company’s restricted common stocks were issued. The share was valued at $0.009 per share. The Company recorded an equity compensation charge of $9,000 during the year ended December 31, 2016.


During April 2016, the Company signed an agreement with Greentree Financial Group, Inc. (“Greentree”) for consulting services for six months. In connection with the agreement, 700,000 shares of company’s restricted common stocks were issued. The share was valued at $0.018 per share. The Company recorded an equity compensation charge of $12,600 during the year ended December 31, 2016.


Common Stock Issued for Debt Modification


During March 2017, the Company2020, we issued a total of 50,00075,000,000 restricted shares to a Note holder due to the default on repaymentrepayments of the convertible promissory note of $150,000 originateda total of $148,225 amended in August 2016(See Note 6).and November 2018. The shares were valued at fair value of $45,000.


In March 2017, the amendment was signed to waive Labry to return the 4,532,810 commitment shares back to the Company’s treasury for the Note of $66,500 originated in December 2016 (See Note 6).


During January 2017, the CompanyJuly 2020, we issued a total of 300,0001,000,000 restricted shares to a Note holder due to the default on repaymentrepayments of the convertiblepromissory note of $50,000$22,000 originated in July 2016(See Note 6).December 2019. The shares were valued at fair value of $700.


During December 2016, the CompanySeptember 2020, we issued a total of 700,00010,000,000 restricted shares to the Michael McDonald Trusta Note holder due to the default on repaymentrepayments of the promissory notesnote of $75,000 and $50,000 originated$333,543 plus accrued interest amended in May and June 2016.September 2019. The shares were valued at a fair value of $8,645 (See Note 6).$6,000.


Common Stock Issued with Debts


In connection with the issuance of the Note of $56,567 in January 2017, the Company issued 300,000 shares of the Company's common stocks.


In December 2016, in connection with the issuance of a convertible note payable to a non-related party in the amount of $66,500 which is due in nine months from the funding of the note, the CompanyDuring October 2020, we issued a total of 4,532,8101,500,000 restricted shares of common stock withto a fair value of $49,861 as partNote holder due to the default on repayments of the agreement (See Note 6).


In October 2016,promissory note of $84,000 amended in connection with the issuance of a note payable to a non-related party in the amount of $50,000 which is due in six months from the funding of the note, the Company issued a total of 600,000 shares of common stock with a fair value of $4,330 as part of the agreement (See Note 6).


In August 2016, in connection with the issuance of a note payable to a non-related party in the amount of $150,000 which is due in six months from the funding of the note, the Company issued a total of 100,000 shares of common stock with a fair value of $800 as part of the agreement (See Note 6).


In August 2016, in connection with the issuance of a note payable to a company owned by one of our director in the amount of $100,000 which is due in three months from the funding of the note, the Company issued a total of 200,000 shares of common stock with a fair value of $1,768 as part of the agreement (See Note 6).


In August 2016, in connection with the issuance of a note payable to a company owned by one of our director in the amount of $100,000 which is due in three months from the funding of the note, the Company issued a total of 200,000 shares of common stock with a fair value of $1,768 as part of the agreement (See Note 6).


In July 2016, in connection with the issuance of a note payable to a non-related party in the amount of $50,000 which is due in six months from the funding of the note, the Company issued a total of 300,000 shares of common stock with a fair value of $2,345 as part of the agreement (See Note 6).


In June 2016, in connection with the issuance of a note payable to a non-related party in the amount of $50,000 which is due in six months from the funding of the note, the Company issued a total of 400,000 shares of common stock with a fair value of $4,900 as part of the agreement (See Note 6).




In May 2016, in connection with the issuance of a note payable to a non-related party in the amount of $75,000 which is due in six months from the funding of the note, the Company issued a total of 500,000 shares of common stock with a fair value of $8,036 as part of the agreement (See Note 6).


In January 2016, in connection with the issuance of a note payable to a non-related party in the amount of $100,000 which is due in six months from the funding of the note, the Company issued a total of 68,000 shares of common stock with a fair value of $2,969 as part of the agreement (See Note 6).


In January 2016, in connection with the issuance of a note payable to a non-related party in the amount of $50,000 which is due in six months from the funding of the note, the Company issued a total of 350,000 shares of common stock with a fair value of $8,915 as part of the agreement (See Note 6).


Common Stock Issued for Settlement of Accounts Payable & Debt


During March 2017, Coventry made a conversion of 15,500,000 shares of the company’s restricted stock satisfying $43,400 of the Note of $100,000 funded in September 2016.


During March, 2017, the Note holder made a conversion of 8,000,000 shares of stocks satisfying $17,117 of the principal balance and $1,000 of accrued interest for the Note of $45,000 originated in August 2016.


During February and March 2017, LG made the conversions of a total of 20,971,375 of the company’s restricted stock satisfying the principal balance and accrued interest in full for the Note of $52,500 originated in August 2016.


During February and March 2017, the Note holder made the conversions of a total of 19,573,258 of the company’s restricted stock satisfying the principal balance and accrued interest in full for Note of $51,000 originated in August 2016.


During January 2017, Greentree made a conversion of 5,274,262 shares of the company’s restricted stock satisfying the $25,000 of the Note of $50,000 in full. The interest owed as of the conversion date of January 9, 2017 was $4,044.


During September 2016, the Company issued a total of 1,250,000 shares of the company’s restricted stock to settle accounts payable of $10,000 with the Note holder. The shares were recorded at a fair value of $11,875 or $0.0095 per share (See Note 4). The Company recorded a loss of $1,875 during the year ended December 31, 2016.


During September 2016, the Company issued 550,000 shares of the company’s restricted stock (See Note 4 and 9) to settle the accrued expense in aggregate of $126,000 with a consultant. The shares were valued of $91,245 at the stock price ranged from $0.08 to $0.21.


During July 2016, the Company issued 14,000,000 shares of the company’s restricted stock (See Note 4) to settle the outstanding commissions’ payable in aggregate of $70,000 with TCN.2020. The shares were valued at $0.009 per share. The Company recorded a lossfair value of $56,000 as a selling expense during the year ended December 31, 2016.$900.


During July 2016, the CompanyJanuary 2021, we issued a total of 10,000,00025,000,000 restricted shares to a Note holder due to the default on repayments of the company’s restricted stock to settle the outstanding debtpromissory note of $50,000 with accrued interest of $2,400 with the Note holder. The shares were recorded at a fair value of $90,000 or $0.009 per share (See Note 4 and 7). The Company recorded a loss of $37,600 during the year ended December 31, 2016.


In June 2016, Mr. Deitsch accepted a total of 15,000,000 shares of the Company’s restricted common stock as a repayment to discharge $100,000 of his outstanding loan (See Note 5).$166,926 amended in July 2020. The shares were valued at fair value of $107,500.

Settlement of a Related-Party Note

During June 2020, the note payable amount dueNote of $14,400 with original issuance discount of $2,400 to the fact that it was a related party transaction. Inamended in December 2016, Mr. Deitsch accepted 15,000,0002018 was settled with cash payment of $14,400 and 5,000,000 shares of the Company’s restricted common stock as a payment to discharge $75,000 of his accrued salary.


During September through December 2016, Coventry made conversions of 24,166,666stocks. The shares of the company’s restricted stock satisfying the Note of $100,000 in full with awere valued at fair value of $263,656 (See Note 6).$3,000.


Date

Number of

Fair Value of

shares converted

Debt Converted

9/14/2016

5,000,000

$48,354

10/14/2016

8,000,000

99,575

12/6/2016

11,166,666

115,727



30

During October 2016, Greentree made conversions of 8,603,469 shares of the company’s restricted stock satisfying the Note of $40,000 in full with a fair value of $78,634 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

10/6/2016

4,000,000

$36,884

10/18/2016

4,603,469

41,750


During November 2016, Greentree made a conversion of 5,274,262 shares of the company’s restricted stock satisfying the $25,000 of the Note of $50,000 with a fair value of $44,008 (See Note 6)


During May 2016, the Company issued a total of 2,500,000 shares of the company’s restricted stock to settle the outstanding debt of $10,000 and accounts payable of $15,000 with the Note holder. The shares were recorded at a fair value of $32,500 or $0.013 per share (See Note 4 and 6). The Company recorded a loss of $7,500 during the year ended December 31, 2016.


Following the assignment of debt of $144,642 on December 15, 2015, during January through March, 2016, Coventry made conversions of a total of 5,494,451 shares of the company’s restricted stock satisfying the note in full with a fair value of $198,546 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

2/3/2016

757,575

19,960

2/11/2016

800,000

32,413

2/23/2016

1,171,360

33,666

3/7/2016

892,857

18,669


Following the assignment of debt of $27,300 in August 2015, Coventry made a conversion of 5,114,285 shares of the company’s restricted stock satisfying the Note in full with a fair value of $51,065 during 2016 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

4/14/2016

1,111,111

$18,213

6/6/2016

2,380,952

$20,143

7/13/2016

1,622,222

$12,709



Following the assignment of debt of $28,929 in December 2015, Coventry made a conversion of 6,602,142 shares of the company’s restricted stock satisfying the Note in full with a fair value of $73,441 during 2016 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

7/28/2016

4,000,000

$51,827

8/31/2016

2,602,142

$21,614


During the year ended December 31, 2016, Vista made conversions for a total of 19,916,103 satisfying $121,739 of the note in full with a fair value of $288,290, respectively (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

1/5/2016

350,000

15,998

1/20/2016

550,000

15,218

2/2/2016

550,000

13,255

2/12/2016

1,000,000

60,449

2/29/2016

1,100,000

23,669

6/21/2016

1,979,578

27,086

8/29/2016

2,000,000

14,476

9/28/2016

2,500,000

19,220

10/17/2016

5,000,000

53,436

11/10/2016

4,886,525

45,483



During January through June, 2016, the Note holder made a conversion of total of 23,548,252 shares of stocks satisfying $113,896 of notes payable of $275,000 originated in April 2015 with a fair value of $321,805(See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

1/13/2016

1,748,252

$42,308

2/8/2016

2,000,000

51,404

2/18/2016

1,000,000

33,666

3/16/2016

3,600,000

37,800

5/6/2016

2,500,000

47,500

6/13/2016

3,200,000

26,800

7/13/2016

3,500,000

22,927

8/30/2016

6,000,000

59,400


During March 2016, the Company issued a total of 1,000,000 shares of the company’s restricted stock to settle the outstanding debt of $10,000 with accrued interest of $1,262 with the Note holder. The shares were recorded at a fair value of $19,900 or $0.0199 per share (See Note 4 and 6). The Company recorded a loss of $8,638 during the year ended December 31, 2016.


Following the assignment of Note of $75,000 in February 2016, a conversion of 6,696,428 shares of the company’s restricted stock was made satisfying the Note in full with a fair value of $140,763 (See Note 4 and 6) during March 2016.


Item 6. Selected Financial Data


As a Smaller Reporting Company, we are not required to provide information required by Item 6.


Item 7. Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operation


Critical Accounting Policies and Estimates


In preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), we have adopted various accounting policies. Our most significant accounting policies are disclosed in Note 1 to the consolidated financial statements.


The preparation of the consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Our estimates and assumptions, including those related to the ability to continue as going concern, legal proceedings, the recoverability of inventory and long-lived assets, the fair value of stock-based compensation, and the fair value of warrantdebt, the fair value of derivative liabilities, recognition of loss contingencies and deferred tax valuation allowances are updated as appropriate, which in most cases is at least quarterly. We base our estimates on historical experience, or various assumptions that are believed to be reasonable under the circumstances and the results form the basis for making judgments about the reported values of assets, liabilities, revenues and expenses. Actual results may materially differ from these estimates.


Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made, and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Our critical accounting estimates include the following:


Revenue Recognition: In general,

On January 1, 2018, we adopted Financial Accounting Standard Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers” (“ASC Topic 606”) using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. The cumulative impact of adopting ASC Topic 606 resulted in no changes to retained earnings at January 1, 2018. The impact to revenue for the year ended December 31, 2018 was an increase of $4,403 as a result of applying ASC 606 to certain revenues generated through online distributors which are now presented gross as we have control over providing the products related to such revenues. This new revenue recognition standard (new guidance) has a five-step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The Company has evaluated the impact of ASC Topic 606 and determined that there is no change to the Company’s accounting policies, except for the recording of certain product sales to a distributor, in which a portion of the cash proceeds received is remitted back to the distributor. Under ASC Topic 606, the Company determined that these sales should be recorded on a gross basis.

Our revenues are primarily derived from customer orders for the purchase of our products. We recognize revenues as performance obligations are fulfilled when control passes to our customers. We record revenues net of promotions and discounts. For certain product sales to a distributor, we record revenue when persuasive evidenceincluding a portion of an arrangement exists, services have been rendered or product delivery has occurred, the sales pricecash proceeds that is remitted back to the customer is fixed or determinable, and collectability is reasonably assured. Provision for sales returns will be estimated based on the Company's historical return experience.distributor.


Accounts Receivable and Allowance for Doubtful Accounts:We grant credit without collateral to our customers based on our evaluation of a particular customer’s credit worthiness. Accounts receivable are due 30 days after the issuance of the invoice. In addition, allowances for doubtful accounts are maintained for potential credit losses based on the age of the accounts receivable and the results of periodic credit evaluations of our customers’ financial condition. Accounts receivable are written off after collection efforts have been deemed to be unsuccessful. Accounts written off as uncollectible are deducted from the allowance for doubtful accounts, while subsequent recoveries are netted against the provision for doubtful accounts expense. We generally do not charge interest on accounts receivable. We use third party payment processors and are required to maintain reserve balances, which are included in accounts receivable.

Our accounts receivable are stated at estimated net realizable value. Accounts receivable are comprised of balances due from customers net of estimated allowances for uncollectible accounts. In determining collectability, historical trends are evaluated and specific customer issues are reviewed to arrive at appropriate allowances.


Inventory Obsolescence: Inventories are valued at the lower of average cost or market value. We periodically perform an evaluation of inventory for excess, impairments and obsolete items. At December 31, 20142019, our inventory consisted entirely of raw materials and finished goods that are utilized in the manufacturing of finished goods. These raw materials generally have expiration dates in excess of 10 years. At December 31, 2015 ourCommencing on October 1, 2019, we classify inventory consisted both raw materials and finished goods.as short-term or long-term inventory based on timing of when it is expected to be consumed.





Long-Lived Assets: The carrying value of long-lived assets is reviewed annually and on a regular basis for the existence of facts and circumstances that may suggest impairment. If indicators of impairment are present, we determine whether the sum of the estimated undiscounted future cash flows attributable to the long-lived asset in question is less than its carrying amount. If less, we measure the amount of the impairment based on the amount that the carrying value of the impaired asset exceeds the discounted cash flows expected to result from the use and eventual disposal of the impaired assets.


31

Derivative Financial Instrument:We do not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. Management evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based simple derivative financial instruments, we usethe Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. For complex embedded derivatives, we use a Dilution-Adjusted Black-Scholes method to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.


We do not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.

Convertible Debt: For convertible debt that does not contain an embedded derivative that requires bifurcation, the conversion feature is evaluated to determine if the rate of conversion is below market value and should be categorized as a beneficial conversion feature (“BCF”). A BCF related to debt is recorded by the Company as a debt discount and with the offset recorded to equity. The related convertible debt is recorded net of the discount for the BCF. The discount is amortized as additional interest expense over the term of the debt with the resulting debt discount being accreted over the term of the note.

The Fair Value Measurement Option: We have elected the fair value measurement option for convertible debt with embedded derivatives that require bifurcation, and record the entire hybrid financing instrument at fair value under the guidance of ASC Topic 815, Derivatives and Hedging (“ASC Topic 815”). The Company reports interest expense, including accrued interest, related to this convertible debt under the fair value option, within the change in fair value of convertible notes and derivatives in the accompanying consolidated statement of operations.

Derivative Accounting for Convertible Debt and Options and Warrants: The Company evaluated the terms and conditions of the convertible debt under the guidance of ASC 815, Derivatives and Hedging. The conversion terms of some of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the debt is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit, the equity environment is tainted, and all additional convertible debt and options and warrants are included in the value of the derivative liabilities. Pursuant to ASC 815-15, Embedded Derivatives, the fair values of the convertible debt, options and warrants and shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period.

Share-Based Compensation:We record share-based compensation in accordance with FASB ASC 718, Stock Compensation. FASB ASC 718 requires that the cost resulting from all share-based transactions are recorded in the financial statements over the respective service periods. It establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all entities to apply a fair-value-based measurement in accounting for share-based payment transactions with employees. FASB ASC 718 also establishes fair value as the measurement objective for transactions in which an entity acquires goods or services from non-employees in share-based payment transactions.


Accomplishments during 20162019 & Subsequent Accomplishments


On February 16, 2016April 10, 2019, we announced that we had responded to an FDA warning letter that was issued on March 11, 2019 regarding our website and social media sites for the additionsales and marketing of Thomas W. Northropour Nyloxin® products. In response to the FDA’s letter, we explained the basis of each of our claims as they relate to the Company'sSenior Commercial Development Officer. Mr. Northrop, along with his affiliates at Tri-State Capital Partners LLC, will lead newconcerns identified in the Warning Letter and made any and all necessary changes to the marketing efforts in healthcare, governmentalmaterials for the Nyloxin Products to properly and military entities, aging athleteslegally continue to market and the elderly, as well as the completion of scientifically rigorous pain relief trials in multiple settings. All of this with the goal of creating new markets and increasing sales for our OTCdistribute its products.


On July 27, 2016,May 30, 2019, we announced that the addition of Dan OraniRemedy Healthcare Companies added the entire Nyloxin product line to our Board of Directors.their marketplace at www.IRemedy.com.


Dan Oran is 50 years of age. He has more than 27 years of experience as a successful business owner in the US and Israel with extensive knowledge of finances, sales and cost management skills. Mr. Oran is also a seasoned Real Estate investor who owns and manages both commercial and residential properties in South Florida and abroad. Since 2014 he has been the brand builder and consultant for theCybertec Group, a communications technology company. From 2008 through 2014 he owned and managedAboulafia Since 1879, a manufacturer and distributor of electronics equipment. From 1999 through 2008, Mr. Oran owned and managedLav Distributors, a distributor of electronics equipment. Mr. Oran was raised and educated in Israel, moving to the United States in 1990.


On July 27, 2016, we announced the addition ofSeptember 22, 2020, Dr. Dale Vanderputten, PhD asVanderPutten, our Chief Scientific Officer (CSO).


Dale Vanderputten, PhD is 57 yearswas invited by the Defense Threat Reduction Agency (DTRA) to present our nerve agent countermeasure technology in a Tech Watch talk to an audience of age. He has been CEOmilitary and CSOcivilian experts in chem/bio defense. The talk titled “A Nicotinic Acetylcholine Receptor (nAChR) Directed Organophosphate Countermeasure” was presented in a virtual internet meeting to a select expert audience invited by DTRA. The consensus of the biotechnology companyOmnia Biologics, Inc., headquarteredcomments and questions on the presentation supported the idea that despite past efforts, there remains an unmet need for nAChR directed defenses and that our demonstration of human safety in Rockville, MD since 2003.  From 1999 through 2003 he was COOthe clinic and CSOpre-clinical proof of cancer gene therapy companyDirectGene, Inc., headquartered in Annapolis, MD. Dr VanderPutten has held scientific and technology development positions in government, academia and industry from 1980 through 1999 including at the National Institutes of Health, University of Maryland, andProteome Sciences, plc.Dr. VanderPutten received a Bachelor of Sciences degree in Biology and Chemistry from the American University in Washington, DC in 1982, a PhD in Genetics from the George Washington University in 1993 and an MBA from the University of Maryland in 1996. He did his doctoral and post-doctoral training in molecular neuro-biology at the National Institutes of Health.concept deserves aggressive follow up.


On August 30, 2016November 4, 2020, we announced the appointmentelimination of Maj. Gen. Kenneth Dowd, US Army (Ret.)toxic institutional debt as Strategic Advisorthe last institutional note was purchased by a long-term individual investor.

On November 11, 2020, we announced that Nyloxin has been accepted to be listed on the Walmart Marketplace and is now available there for the Company's newly created 'Military & Veterans' business segment. General Dowd will support Nutra Pharma's efforts in presenting the Company's non-opiate, non-narcotic over-the-counter (OTC) pain solution, Nyloxin® to the US Military and the Veteran's Administration.purchase on www.Walmart.com.


On September 14, 2016February 12, 2021, we announced athat we are focusing on our intellectual property portfolio and have engaged new IP attorneys at Christopher & Weisberg P.A.

On February 23, 2021, we provided updates on our work in improving our existing facilities for manufacturing alliance with Omnia Biologics to clone and produce alpha-cobratoxinvalidation of our drug products. This included the renewal of our lease for the productionour current lab space and bringing all of RPI-78M for upcoming clinical trials in Pediatric Multiple Sclerosis.manufacturing in-house.





On November 9, 2016March 11, 2021, we announced an agreement with DEG Productionsthat we had engaged AccuReg, Inc. as outside Regulatory and Quality Assurance consultants as part of our work in improving our existing facilities for manufacturing and validation of our drug products.

On March 16, 2021, we announced our plans for the marketing and distribution of our Over the Counter (OTC) drugLuxury Feet; an over-the-counter pain reliever and anti-inflammatory product that is designed for the treatment ofwomen who experience pain in companion animals, Pet Pain-Away™.or discomfort due to high heels and stilettos.


On NovemberApril 15, 20162021, we announced that DEG Productions had initiated an infomercial test campaignour newest product, Luxury Feet, was available for purchase on Amazon.com.

On May 24, 2021, we announced today plans for expanding the marketing of our Over the Counter (OTC) drugover-the-counter pain relievers and anti-inflammatory products by working with influencers on several social media platforms. These will include celebrities as well as professional and Olympic athletes that have benefitted from our products.

32

On May 27, 2021, we provided updates on increasing our manufacturing capabilities for the treatmentproduction of our line of over-the-counter pain in companion animals, Pet Pain-Away™. This resulted inrelievers and anti-inflammatory drugs. As part of this process, we have completed the first commercial distribution campaigndesign and purchase for the product and was accompanied by the creation of a new website: www.getpetpainaway.com.liquid filling line that includes automatic filling, capping, coding, labeling and heat shrinking for most of our products. The new equipment will allow production of up to 40 bottles per minute, which greatly increases our manufacturing capacity. The equipment is expected to be validated, certified and in production by early July of 2021.


On February 15, 2017June 2, 2021, we announced that we were featured inhad signed an interview airedagreement with professional snowboarder Jake Vedder as a celebrity endorser of Nyloxin for Chronic Pain relief. Mr. Vedder will provide marketing content, videos and testimonials on Miami’s NBC News affiliate (www.tinyurl.com/NyloxinNBC). The interview took place at our lab facility as well as at the snake farm where our cobras are housed. Our CEO, Rik Deitsch, outlined the history and use of cobra venom in the treatment of painour product and other diseases, while focusing on the availability of Nyloxin and Pet Pain-Away. The interview was subsequently distributed nationally throughout US NBC affiliates.as a social media influencer.


On February 22, 2017June 4, 2021, we announced that Global Small Caps had initiated coverageour plans for increasing sales of our company, including operationsover-the-counter pain relievers through private label agreements that will rebrand Nyloxin. The first private label distributor contract has been executed with sales expected to start within the next 4-6 weeks. Their marketing plan includes direct sales, targeted landing pages and overall shareholder value. The report is available at: http://tinyurl.com/NPHCreportaggressive marketing through social media.


On March 14, 2017 we announced that Stockguru.com released an interview with our CEO, Rik Deitsch, through their website. The interview focused on our OTC products as well as our mid to long-term goals for our future drugs for Multiple Sclerosis and HIV.


Results of Operations


Status of Operations


In November 2014, we announced the recertification of our laboratory facility as the first step in re-engaging our drug development activities. In September, 2015 we received Orphan designation from the FDA for our lead drug candidate, RPI-78M for the treatment of Pediatric Multiple Sclerosis. This will allow us to shorten the timeline on clinical studies and may allow an eventualFast Trackthrough the approval process. We are currently working with our consultants to prepare a pre-IND meeting with the FDA in order to gain approval of a protocol for a Phase I/II clinical study in Pediatric MS. Our goal is to begin the study by the end of 2017.2021.


We estimate that we will require approximately $600,000 to fund our existing operations and the operations of our subsidiary ReceptoPharm over the next twelve months. These costs include: (i) compensation for four (4) full-time employees; (ii) compensation for various consultants who we deem critical to our business; (iii) general office expenses including rent and utilities; (iv) product liability insurance; and (v) outside legal and accounting services. These costs reflected in (i) – (v) do not include research and development costs or other costs associated with clinical studies.


We began generating revenues from the sale of Cobroxin® in the fourth quarter of 2009 and from the sale of Nyloxin®and Nyloxin®Extra Strength in January of 2011. We began sales of Pet Pain-Away in December 2014. While sales have increaseddecreased year over year, they have been limited and inconsistent. Our ability to meet our future operating expenses is highly dependent on the amount of such future revenues. If future revenues from the sale of Nyloxin®and Pet Pain-Away are insufficient to cover our operating expenses we may need to raise additional equity capital, which could result in substantial dilution to existing shareholders. There can be no assurance that we will be able to raise sufficient equity capital to fund our working capital requirements on terms acceptable to us, or at all. We may also seek additional loans from our officers and directors; however, there can be no assurance that we will be successful in securing such additional loans.


33

Comparison of Years Ended December 31, 20162019 and 20152018


Sales for the year ended December 31, 20162019 were $168,356$104,393 compared to $291,302$130,596 for the comparable period in 2015.2018. All of the sales in 20162019 and 20152018 were related to product sales. On January 1, 2018, we adopted ASC 606 using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning January 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic revenue recognition methodology under ASC 605, Revenue Recognition. The impact to revenue for the year ended December 31, 2018 was an increase of $4,403 as a result of applying ASC 606 to certain revenues generated through online distributors which are now presented gross as we have control over providing the products related to such revenues. The decrease in sales is primarily attributable to an overall decrease in sales of Nyloxin®.


Cost of sales for the year ended December 31, 20162019 and 20152018 was $38,965$45,730 and $65,805.$68,777. Cost of sales includes the direct costs associated with manufacturing, shipping and handling costs. Our gross profit margin for the year ended December 31, 20162019 was $129,391$58,663 or 76.9%56.19% compared to $225,497$61,819 or 77.4%47.3% for the year ended December 31, 2015.2018. The decreaseincrease in our profit margin is primarily due to increasedecrease in the credit card processing fees.manufacturing cost. In addition, we had an impairment of prepaid inventory of $184,039$23,948 and $0$47,757 for the years ended December 31, 20162019 and 2015,2018, respectively, due to slow-moving inventory.




Selling, general and administrative expenses (“SG&A”) decreased $4,002,762$184,635 or 66.8%13.31% from $5,991,630$1,387,454 for the year ended December 31, 20152018 to $1,988,868$1,202,819 for the year ended December 31, 2016.2019. The decrease is generally due to the overall decrease of stock based compensation of approximately $2,352,000, the decrease of approximately $1,407,000 in selling expense related to distributors and loss on settlement of accounts payable, and the decrease of approximately $243,900 in consulting, investor relations, payroll, travel and professional fees.


Rental incomeBad debt expense decreased $8,183$443,681 or 29.7%,87.78% from $27,564$505,470 for the year ended December 31, 20152018 to $19,381$61,789 for the year ended December 31, 2016.  This decrease was due to a sublease agreement entered in April, 2015 and ended in April, 2016.2019.


Interest expense, including related party interest expense, decreased $140,762$328,081 or 32.4%55.60%, from $434,547$590,106 for the year ended December 31, 20152018 to $293,785$262,025 for the year ended December 31, 2016.2019. This increasedecrease was primarily due to decrease of amortization of loan discount for the short term and long term indebtedness in the year ended December 31, 20162019 compared to the year ended December 31, 2015.2018.


We carry certain of our debentures and common stock warrants at fair value. For the year ended December 31, 20162019 and 2015,2018, the liability related to these hybrid instruments fluctuated, resulting in a loss of $1,258,649$5,184,445 and $250,121,$2,146,950, respectively. Interest expense on these debentures is included in the fair value loss in the statements of operations.


Gain on settlement of debtdebts, accounts payable, and accrued expenses decreased $902,300$813,137 or 87.5%89.77%, from a gain of $1,031,256$905,758 for the year ended December 31, 20152018 to a gain of $128,956$92,621 for the year ended December 31, 2016.2019. This decrease in gain was due to a decreasethe increase in loss on settlement of debts and accounts payable through issuance of stocks.


Our net lossstocks, offset by a gain of $280,000 from adjusting the settlement accrual for a litigation matter. Stock issued for loan modification decreased by $1,944,368or 36.1%,$166,835 or 95.59% from $5,391,981$174,535 for the year ended December 31, 20152018 to $3,447,613for$7,700 for the year ended December 31, 2016.2019.


Our net loss increased by $2,706,747 or 69.68%, from $3,884,695 for the year ended December 31, 2018 to $6,591,442 for the year ended December 31, 2019.

Liquidity and Capital Resources


During December 31, 20162019 and 2015,2018, respectively, we havehad negative cash from operations of approximately $1.35$0.70 million and $1.02$1.00 million. Our lack of cash, significant losses and working capital and stockholders’ deficits raise substantial doubt about our ability to continue as a going concern. For the years ended December 31, 20162019 and 2015,2018, we have experienced significant losses totaling $3,447,613and $5,391,981,$6,591,442 and $3,884,695, respectively and had an accumulated deficit of $53,359,399for$67,864,284 for the period from our inception to December 31, 2016.2019. In addition, we had working capital and stockholders’ deficits at December 31, 20162019 of $4,463,589$10,931,827 and $4,476,896,$11,701,035, respectively.


Our ability to continue as a going concern is contingent upon our ability to secure additional financing, increase ownership equity and attain profitable operations. In addition, our ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered in established markets and the competitive environment in which we operate.


As of December 31, 2016,2019, we had $31,243$0 in cash and as of April 17, 2017, we had approximately $21,000 in cash and we owed approximately $301,000$2.73 million in vendor payables.payables and accrued expenses. We currently do not have sufficient cash to sustain our operations for the next 12 months and will require additional financing or an increase in sales in order to execute our operating plan and continue as a going concern. Our plan is to continue to increase sales of our products and attempt to secure adequate funding to bridge the commercialization of our Nyloxin®and Pet Pain-Away products. We cannot predict whether additional financing will be in the form of equity, debt, or another form and we may be unable to obtain the necessary additional capital on a timely basis, on acceptable terms, or at all. In the event that these financing sources do not materialize, or that we are unsuccessful in increasing our revenues and profits, we may be unable to implement our current plans for expansion, repay our obligations as they become due or continue as a going concern, any of which circumstances would have a material adverse effect on our business prospects, financial condition and results of operations.


34

Historically, we have relied upon loans from our Chief Executive Officer Rik J Deitsch, to fund costs associated with our operations. These loans are unsecured, accrue interest at a rate of 4.0% per annum and are due on demand. At December 31, 2019, the balance due to our President and CEO, Rik Deitsch, is $122,812, which is an unsecured demand loan that bears interest at 4%. During the year ended December 31, 2016,2019, we borrowed $314,951advanced $134,015 to and repaid $319,675 tocollected $5,000 from Mr. Deitsch and the Companies owned by him. Additionally, accrued interest on the demand loan was $6,330 and is included in the due to officer account. For the year ended December 31, 2019, we recorded a bad debt expense of $59,000. The Company has fully reserved receivables from companies owned by him.the Company’s CEO. The reserve was $564,470 as of December 31, 2019, which represents a full valuation allowance for amounts owed by these Companies.


During the year ended December 31, 2016,2019, we raised $808,250 and $896,750net cash proceeds of $782,374 through the issuance of convertible notesnotes. Current operations are being funded through a combination of product sales, loans from our CEO and promissory notes, respectively.convertible notes.

Impact of COVID-19 on our Operations

The ramifications of the outbreak of the novel strain of COVID-19, reported to have started in December 2019 and spread globally, are filled with uncertainty and changing quickly. Our operations have continued during the COVID-19 pandemic and we have not had significant disruption. Beginning in June 2020, the Company experienced a delay in retail rollout as a downstream implication of the slowing economy. We also raised $155,000 through salesclosed our Coral Springs office in effort to save money. During May 2020, we received approval from SBA to fund our request for a PPP loan for $64,895. We intended to use the proceeds primarily for payroll costs. During April and June 2020, we obtained the loan in the amount of common stocks.$154,900 from SBA under its Economic Injury Disaster Loan assistance program. We intended to use the proceeds primarily for working capital purpose.


The Company is operating in a rapidly changing environment so the extent to which COVID-19 impacts its business, operations and financial results from this point forward will depend on numerous evolving factors that the Company cannot accurately predict. Those factors include the following: the duration and scope of the pandemic; governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic; and the distribution of testing and a vaccine.

Uncertainties and Trends


Our operations and possible revenues are dependent now and in the future upon the following factors:


Whether we successfully develop and commercialize products from our research and development activities.
If we fail to compete effectively in the intensely competitive biotechnology area, our operations and market position will be negatively impacted.
If we fail to successfully execute our planned partnering and out-licensing of products or technologies, our future performance will be adversely affected.
The recent economic downturn and related credit and financial market crisis may adversely affect our ability to obtain financing, conduct our operations and realize opportunities to successfully bring our technologies to market.
Biotechnology industry related litigation is substantial and may continue to rise, leading to greater costs and unpredictable litigation.
If we fail to comply with extensive legal/regulatory requirements affecting the healthcare industry, we will face increased costs, and possibly penalties and business losses.

·

Whether we successfully develop and commercialize products from our research and development activities.

·

If we fail to compete effectively in the intensely competitive biotechnology area, our operations and market position will be negatively impacted.





·

If we fail to successfully execute our planned partnering and out-licensing of products or technologies, our future performance will be adversely affected.

·

The recent economic downturn and related credit and financial market crisis may adversely affect our ability to obtain financing, conduct our operations and realize opportunities to successfully bring our technologies to market.

·

Biotechnology industry related litigation is substantial and may continue to rise, leading to greater costs and unpredictable litigation.

·

If we fail to comply with extensive legal/regulatory requirements affecting the healthcare industry, we will face increased costs, and possibly penalties and business losses.


Off-Balance Sheet Arrangements


We have not entered into any transaction, agreement or other contractual arrangement with an entity unconsolidated with us under whom we have:


An obligation under a guarantee contract.
A retained or contingent interest in assets transferred to the unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to such entity for such assets.
Any obligation, including a contingent obligation, under a contract that would be accounted for as a derivative instrument.
Any obligation, including a contingent obligation, arising out of a variable interest in an unconsolidated entity that is held by us and material to us where such entity provides financing, liquidity, market risk or credit risk support to, or engages in leasing, hedging or research and development services with us.

·

An obligation under a guarantee contract.

·

A retained or contingent interest in assets transferred to the unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to such entity for such assets.

·

Any obligation, including a contingent obligation, under a contract that would be accounted for as a derivative instrument.

·

Any obligation, including a contingent obligation, arising out of a variable interest in an unconsolidated entity that is held by us and material to us where such entity provides financing, liquidity, market risk or credit risk support to, or engages in leasing, hedging or research and development services with us.


We do not have any off-balance sheet arrangements or commitments that have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material, other than those which may be disclosed in this Management’s Discussion and Analysis of Financial Condition and the audited Consolidated Financial Statements and related notes.

35


Item 7A. Quantitative and Qualitative Disclosures About Market Risk


Not applicable. We have no investments in market risk sensitive instruments or in any other type securities.


Item 8. Financial Statements and Supplementary Data


The information required by this item begins on page F-1 and is attached hereto and incorporated herein by reference. The index to our annual financial statements as of and for the years ended December 31, 20162019 and 20152018 can be found under Item 15.


Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure


None.


Item 9A. Controls and Procedures


Section 1.


Evaluation of Disclosure Controls and Procedures:


As of December 31, 2016,2019, we carried out an evaluation under the supervision and the participation of our Chief Executive Officer/Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of December 31, 2016,2019, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”). Based on that evaluation, our management, including our Chief Executive Officer/Chief Financial Officer, concluded that, because of the material weaknesses in internal control over financial reporting discussed in Management’s Report on Internal Control Over Financial Reporting below, our disclosure controls and procedures were not effective, at a reasonable assurance level, as of December 31, 2016.2019. In light of this, we performed additional post-closing procedures and analyses in order to prepare the Consolidated Financial Statements included in this report. As a result of these procedures, we believe our Consolidated Financial Statements included in this report present fairly, in all material respects, our financial condition, results of operations and cash flows for the periods presented. A control system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, with the company have been detected.



Section 2.


Management’s Annual Report on Internal Control over Financial Reporting


During its evaluation of the effectiveness of internal control over financial reporting as of December 31, 2016,2019, our management concluded that its material weaknesses in its internal controls over financial reporting include matters pertaining to: (a) lack of qualified accounting personnel; (b) inadequate segregation of duties, and (b)(c) the need to enhance the supervision, monitoring and reviewing of financial statement preparation processes due to lack of qualified accounting personnel.


Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is the process designed by and under the supervision of our Chief Executive Officer/Chief Financial Officer, or the persons performing similar functions, to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements for external reporting in accordance with accounting principles generally accepted in the United States of America. Management has evaluated the effectiveness of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO-2013) in Internal Control over Financial Reporting - Guidance for Smaller Public Companies. Under the supervision and with the participation of our Chief Executive Officer/Chief Financial Officer, our management has assessed the effectiveness of our internal control over financial reporting as of December 31, 20162019 and concluded that it is ineffective because of the material weaknesses. These identified material weaknesses included (i) an insufficient accounting staff; (ii) inadequate segregation of duties; (iii) limited checks and balances in processing cash and other transactions; and (iii)(iv) lack of independent directors and an independent audit committee.


To remedy these weaknesses, when financially able, we plan to supplement our accounting staff with additional experienced financial professionals, redefining and realigning responsibilities and by defining additional controls, reporting processes and procedures to address the accounting requirements and disclosures, and engage independent directors and a qualified independent audit committee.

In addition, until we locate and engage appropriate accounting personnel, we will engage third party consultants to assist in accounting for complex transactions and disclosures.

36

The material weaknesses discussed above will not be considered remediated until the necessary personnel have been engaged and the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.


Changes in Internal Control over Financial Reporting


There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15 under the Exchange Act that occurred during the fourth quarter ended December 31, 20162019 that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


Item 9B. Other Information


In conjunction with Item 9A above (Evaluation of Internal Controls over Financial Reporting) and following our management’s assessment and conclusion that our internal control over financial reporting as of December 31, 20162019 is ineffective, because of the material weaknesses described above, we are actively seeking a new Chief Financial Officer.Officer pending funding.


37

PART III


Item 10. Directors and Executive Officers and Corporate Governance


Paul Reid, PhD resigned as ReceptoPharm’s Chief Executive Officer in November 2011. Since that time ourOur Director, Harold Rumph, has filled the role in running ReceptoPharm operations.operations until his passing on August 9, 2020. Our Chief Scientific Officer, Dale Vanderputten, PhD currently acts as the President of ReceptoPharm.


Directors and Executive Officers


Our Board of Directors elects our executive officers annually. Directors are elected to hold office until the next annual meeting. A majority vote of the directors who are in office is required to fill vacancies of our Board of Directors not caused by removal. Each director, including a Director elected to fill a vacancy, will hold office until the expiration of the term for which the Director was elected and until a successor has been elected. Our directors and executive officers are as follows:


Listed below are our executive officers and directors as of December 31, 20162019


Name

 

Age

 

Position with the Company

 

Director Since

 Age Position with the Company Director Since

Rik J. Deitsch

 

49

 

Chairman, President and Chief Executive Officer*

 

2002

 52 Chairman, President and Chief Executive Officer 2002

Stewart Lonky, M.D.

 

70

 

Director (1)

 

2004

 72 Director (1) 2004

Harold H. Rumph

 

86

 

Director

 

April 2008

 88 Director April 2008

Garry R. Pottruck

 

60

 

Director (1)

 

July 2009

 62 Director (1) July 2009

Dan Oran

 

50

 

Director

 

July 2016

Dale Vanderputten

 

57

 

Chief Scientific Officer

 

August 2016

 59 Chief Scientific Officer August 2016


(1)

Dr. Lonky and Garry R. Pottruck are members of our Audit Committee and Compensation Committee.

*

Rik Deitsch also served as Chief Financial Officer until the appointment of Bruno Sartori in March 2012. Upon the termination of Mr. Sartori, Mr. Deitsch resumed the role of Chief Financial Officer in September, 2012



Rik J. Deitsch has been our President, Chief Executive Officer and a Director since November 7, 2002 and our Chairman of the Board from December 15, 2003 until June 1, 2005 and from April 1, 2006 to present. Mr. Deitsch served as our Chief Financial Officer from November 2002 until March 2012 and from September 2012 to present. From February 1998 through November 2002, Mr. Deitsch served as the President of NDA Consulting Inc., a biotechnology research group that provided consulting services to the pharmaceutical industry. NDA Consulting specializes in the research of peptides derived from Cone Snail venom and Cobra venom. In October 1999, Mr. Deitsch founded Wellness Industries, a private corporation that provides formulations, research and education in the dietary supplement industry. Research conducted by Rik J Deitsch provided some of the beginning fundamentals for the development of drugs being studied for the treatment of cancer and intractable pain. Mr. Deitsch has prepared several papers and posters on rational drug design using computer simulations. Mr. Deitsch received a B.S. in Chemistry and an M.S. in Biochemistry from Florida Atlantic University in June 1997 and December 1999, respectively. Throughout 1999 and 2000, he conducted research for the Duke University Medical School Comprehensive Cancer Center. Mr. Deitsch has served as an adjunct professor and has taught several courses for Florida Atlantic University'sUniversity’s College of Business and Continuing Education Department. Mr. Deitsch also teaches physician CME courses internationally, lecturing on lifestyle choices in the prevention and treatment of chronic disease states. He is the co-author of two books: Are You Age-Wise, a book that reviews current research in healthy aging as it relates to lifestyle choices and supplementation and Invisible Killers, a book that outlines our exposure to environmental toxins.


Dr. Stewart Lonky has been our director since November 5, 2004. Dr. Lonky was a co-founder of the Trylon Corporation, a medical device firm located in Torrance, California, and served as its Chief Medical Officer from 1990-2005. Trylon Corporation developed diagnostic products for the early diagnosis of cervical and oral cancer, and in connection with that Dr. Lonky'sLonky’s responsibilities included product development, the direction of clinical research and interacting with regulatory agencies, including the U.S. Food and Drug Administration (FDA). In these roles he has beenwas instrumental in successfully bringing a number of products to the medical marketplace. He has continued to be engaged in both clinical and biochemical research, and has published research articles in the peer-reviewed literature in the areas of cervical cancer and cellular pathophysiology. Since 2005, Dr. Lonky has held a similaran advisory position with another medical device company, Histologics, LLC. Dr. Lonky has been a practicing physician in the Los Angeles Area since 1982. He is Board Certified in Internal Medicine, Pulmonary Medicine, and Critical Care Medicine. Prior to entering practice, Dr. Lonky served as a full-time faculty member at the University of California, San Diego in the Department of Medicine, Pulmonary Division, where he was engaged in research in the biochemistry of lung injury. He was a National Institutes of Health (NIH) Postdoctoral Fellow from 1974-77. He has published over twenty articles and abstracts in the peer-reviewed literature during that time, and authored two book chapters.


38

Harold H. Rumph became our Director on April 10, 2008 when ReceptoPharm became our wholly owned subsidiary.subsidiary and has served on our Board until his death on August 9, 2020. Since November of 2011, Mr. Rumph has acted in the capacity as Interim President of ReceptoPharm. From May 2003 to present,August 9, 2020, Harold H. Rumph has been the President/Director of ReceptoPharm, Inc., a biotechnology company located in Plantation, Florida. From September 1988 to April 2003, Mr. Rumph was the President/Founder of Project Scheduling Services, Inc., a computerized scheduling services company to the construction industry, located in Pompano Beach, Florida. From 1962 to 1988, Mr. Rumph held managerial, marketing, , and other positions with IBM, RCA, Xerox, , Harris Corporation and was a founder and President of Biogenix, Inc., a biotechnology company located in Boca Raton, Florida. From 1953 to 1962, Mr. Rumph served on active duty with various responsibilities including Tactical Fighter Pilot and at Headquarters United States Air Force Intelligence with the United States Air Force. In 1953, Mr. Rumph received a Bachelor of Science Degree in Military Science from the United States Naval Academy in Annapolis Maryland.


Garry Pottruckbecame our Director and Chairman of our Audit and Compensation Committees after our December 31, 2008 year-end, in July 2009. Since January 2011, Mr. Pottruck has been employed as a tax principal at the CPA firm of Blum and Blum. From October 2005 until December 2010,1997 through 2011, he was a principal in the accounting, tax and consulting firm, Argy, Wiltse & Robinson, PC (“Argy”), headquartered in McLean, Virginia. From July 1997 through October 2005, he was managing partner in the certified public accounting firm, Friedberg &and Pottruck, PA, and its successor firm, located in Deerfield Beach, Florida until Argy acquired the firm. Friedberg & Pottruck specialized in providing accounting, tax and consulting services to physician practices.FL. Mr. Pottruck held financial executive positions with several companies, both public and private, from 1984 through 1994. Prior to 1984, Mr. Pottruck worked for public accounting firms after graduating with a B.S. Degree in Accounting from the C.W. Post School of Professional Accountancy at Long Island University in 1979. He is currently a member of both the Florida and American Institutes of Certified Public Accounting, and is licensed as a Certified Public Accountant in both Missouri and Florida.


Dan Oran became our Director on July 27, 2016. Mr. Oran was raised and educated in Israel, moving to the United States in 1990. He has more than 27 years of experience as a successful business owner in the US and Israel with extensive knowledge of finances, sales and cost management skills. Mr. Oran is also a seasoned Real Estate investor who owns and manages both commercial and residential properties in South Florida and abroad. Since 2014 he has been the brand builder and consultant for the Cybertec Group, a communications technology company. From 2008 through 2014 he owned and managed Aboulafia Since 1879, a manufacturer and distributor of electronics equipment. From 1999 through 2008, Mr. Oran owned and managed Lav Distributors, a distributor of electronics equipment. He is serving as an active Board member for Nutra Pharma with a focus on increasing the sales and distribution of Nyloxin® and Pet Pain-Away™




Dale Vanderputten, PhD became our Chief Scientific Officer on July 27, 2016. Dr. Vanderputten has been CEO and CSO of the biotechnology company Omnia Biologics, Inc., headquartered in Rockville, MD since 2003. From 1999 through 2003 he was COO and CSO of cancer gene therapy company DirectGene, Inc., headquartered in Annapolis, MD. Dr VanderPutten has held scientific and technology development positions in government, academia and industry from 1980 through 1999 including at the National Institutes of Health, University of Maryland, and Proteome Sciences, plc. Dr. VanderPutten received a Bachelor of Sciences degree in Biology and Chemistry from the American University in Washington, DC in 1982, a PhD in Genetics from the George Washington University in 1993 and an MBA from the University of Maryland in 1996. He did his doctoral and post-doctoral training in molecular neuro-biology at the National Institutes of Health. Dr. Vanderputten will begin his tenure as CSO by taking over Nutra Pharma'sPharma’s clinical product development. RPI-78M, the Company'sCompany’s therapy for Multiple Sclerosis, received Orphan Designation from the FDA for the treatment of Juvenile Multiple Sclerosis in September 2015. Dr. Vanderputten will work with our researchers and regulators to move RPI-78M through the clinical process for an eventual approval or licensing.


Section 16(a) Compliance of Officers and Directors


As of April 17, 2017,July 1, 2021, based on our review of Forms 3, 4, 5, and Schedule 13D furnished to us during the last fiscal year, all of our officers and directors filed the required reports.


Corporate Governance


a. Committees


(i) Audit Committee


On November 5, 2004, our Board of Directors established an Audit Committee. An audit committee charter was approved by the Board on October 14, 2012. Mr. Pottruck became the Chairman/Member of the Audit Committee as of July 29, 2009. Dr. Lonky also serves on the Audit Committee. During our 20152018 Fiscal Year,our Audit Committee met three times in connection with our Fiscal Year audit, at which time the audit committee reviewed the audited financial statements and related notes. In addition, the audit committee met prior to the filing of each of the 20152018 quarterly reports to review such reports. The Audit Committee addresses any questions it has to our Board members and officers, and our principal independent accountants.


(ii) Compensation Committee


On November 5, 2004, our Board of Directors established a Compensation Committee. We do not have a Compensation Committee Charter. Dr. Lonky serves on our Compensation Committee and Mr. Pottruck became our Compensation Committee’s Chairman as of July 29, 2009. During our 20152018 fiscal year, our Compensation Committee met three times. Our Compensation Committee reviews all salaries, expenses, stock plans, and other compensation paid to our officers, directors, consultants, and others. Our Compensation Committee has not adopted any specific processes or procedures for considering executive and director compensation.


39

(iii) Nominating Committee


We do not have a Nominating Committee or similar committee performing similar functions nor a written Nominating Committee Charter. Our Board of Directors as a whole decides such matters, including those that would be performed by a standing nominating committee. We have not yet adopted a nominating committee because we have not sufficiently developed revenue-generating operations. We do not currently have any specific or minimum criteria for the election of nominees to our Board of Directors nor do we have any process or procedure for evaluating such nominees.


b. Shareholder Communications


Our Board of Directors does not have any defined policy or procedure requirements for our stockholders to send communications to our Board of Directors, including submission of recommendations for nominating directors. We have not yet adopted a process for our security holders to communicate with our Board of Directors because we have not sufficiently developed our operations and corporate governance structure. We have a toll-free number at (877) 895-5647 available on our website for our shareholders to contact us as well as a dedicated email address at investor.relations@nutrapharma.com.


c. Board of Director Meetings


We had twelvefive Board of Directors meetings during our 20162019 Fiscal Year. Our corporate actions that were subject to Board approval were accomplished by Board resolutions. We request that all of our Directors attend our Board of Director meetings; however, we have no formal policy regarding their attendance.



d. Annual Shareholder Meetings


We held no annual shareholder meeting during 2016.2019.


We request that all of our Directors attend our Annual Shareholder Meetings; however, we have no formal policy regarding their attendance.


e. Code of Ethics


We have a code of ethics that applies to all of our employees including its principal executive officer, principal financial officer and principal accounting officer. A copy of this code is available without charge on our website at www.nutrapharma.com. We intend to disclose any changes in or waivers from our code of ethics by posting such information on our website or by filing a Form 8-K.


Item 11. Executive Compensation


The following table summarizes compensation information for the last two fiscal years for (i) our Chief Executive Officer and (ii) the four most highly compensated executive officers other than the Chief Executive Officer who were serving as our executive officers at the end of the fiscal year (collectively, the “Named Executive Officers”).


The following executive compensation disclosure reflects all compensation awarded to, earned by or paid to the executive officers below, for the fiscal years ended December 31, 20162019 and 2015.2018.


SUMMARY COMPENSATION TABLE


Name and principal Position

 

Year

 

Salary

($)

 

Bonus

($)

 

Stock
Awards

($)

 

Option
Awards

($)

 

Non- Equity
Incentive
Plan
Compensation

($)

 

Nonqualified
Deferred
Compensation
Earnings

($)

 

All Other
Compensation
($)

 

Total
($)

Rik Deitsch

 

2016

 

130,000

 

 

54,000

 

 

 

 

 

184,000

Chief Executive Officer,

Chief Financial Officer,

President and

Chairman of the Board

 

2015

 

130,000

 

 

740,000

 

 

 

 

 

870,000


Name and principal Position Year  

Salary

($)

  

Bonus

($)

  

Stock
Awards

($)

  

Option
Awards

($)

  

Non- Equity
Incentive
Plan
Compensation

($)

  

Nonqualified
Deferred
Compensation
Earnings

($)

  All Other
Compensation
($)
  Total
($)
 
Rik Deitsch  2018   130,000                     130,000 
Chief Executive Officer,
Chief Financial Officer,
President and
Chairman of the Board
  2019   130,000                     130,000 
                                     
Dale Vanderputten  2018   144,000                     144,000 
Chief Scientific Officer  2019   144,000                     144,000 

40

The following director compensation disclosure reflects all compensation awarded to, earned by or paid to the directors below for the fiscal year ended December 31, 2016.2019.


DIRECTOR COMPENSATION


Name

 

Fees
Earned

orPaid
in Cash

($)(1)

 

Stock

Awards

($)(2)

 

Option

Awards

($)

 

Non-Equity

Incentive
Plan

Compensation

($)

 

Nonqualified

Deferred
Compensation

Earnings

($)

 

All Other

Compensation

($)

 

Total

($)

 

Fees
Earned

or Paid
in Cash

($)(1)

 

Stock

Awards

($)

 

Option

Awards

($)

 

Non-Equity

Incentive
Plan

Compensation

($)

 

Nonqualified

Deferred
Compensation

Earnings

($)

 

All Other

Compensation

($)

 

Total

($)

 

Rik Deitsch

 

130,000

 

54,000

 

0

 

0

 

0

 

0

 

184,000

Stewart Lonky

 

0

 

27,000

 

0

 

0

 

0

 

0

 

27,000

  0   0   0   0   0   0   0 

Garry Pottruck

 

0

 

27,000

 

0

 

0

 

0

 

0

 

27,000

  0   0   0   0   0   0   0 

Harold H. Rumph

 

0

 

27,000

 

0

 

0

 

0

 

0

 

27,000

  0   0   0   0   0   0   0 

Dan Oran

 

0

 

23,750

 

0

 

0

 

0

 

0

 

23,750

Dale Vanderputten

 

60,000

 

30,000

 

0

 

0

 

0

 

0

 

90,000


(1)Represents salary accrued or paid during 2019

(1)   Represents salary accrued and paid during 2016

(2)   Represents stocks issued for services at a price per share of $0.0095-$0.0135 during June through August 2016 and $0.185 during July 2015.


Director Compensation


There are no standard arrangements to which directors are compensated for services provided to us. Should we obtain adequate funding or sufficient revenues to justify standard arrangements for director compensation, we will consider whether to adopt such a compensation plan.



Stock Option Grants in Last Fiscal Year


We did not grant incentive and non-qualified stock options in 20162019 to any executive officer or director.


Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters


The following tables sets forth, as of December 31, 2016,July 1, 2021, certain information with respect to the beneficial ownership of our common stock by each stockholder known by us to be the beneficial owner of more than 5% of our common stock and by each of our current directors and executive officers. Each person has sole voting and investment power with respect to the shares of common stock, except as otherwise indicated. Information relating to beneficial ownership of common stock by our principal stockholders and management is based upon information furnished by each person using “beneficial ownership” concepts under the rules of the Securities and Exchange Commission. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the power to vote or direct the voting of the security, or investment power, which includes the power to vote or direct the voting of the security. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire beneficial ownership within 60 days.


Under the Securities and Exchange Commission rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial owner of securities as to which he or she may not have any pecuniary beneficial interest. We are unaware of any contract or arrangement that could result in a change in control of our company.


41

The following table assumes based on our stock records, that there are 368,240,8117,260,119,714 shares of common stocks and 3,000,000 shares of Series A Preferred Stock issued and outstanding as of April 17, 2017:July 1, 2021:


Security Ownership of Management and Beneficial Owners


Name and Address of Director or Executive Officer

 

Shares of
Common Stock
Beneficially Owned

 

Percent of
Common Stock
Outstanding

Rik J. Deitsch
Chief Executive Officer/President
12538 W. Atlantic Blvd
Coral Springs, Florida 33071

 

43,219,275

 

12%

Dr. Stewart Lonky
Director
12936 Discovery Creek
Playa Vista, CA 90094

 

4,755,450

 

1%

Harold Rumph
Director
1537 NW 65th Ave
Plantation, FL 33313

 

4,966,675

 

1%

Garry Pottruck
Director
10768 NW 18 Court
Coral Springs, Florida 33071

 

4,698,775

 

1%

Dan Oran

8411 West Oakland Park Blvd.

Suite 201

Sunrise, FL 33351

 

15,000,000

 

4%

All executive officers and directors
as a group (5) persons

 

72,640,175

 

19%

Name and Address of Director
or Executive Officer
 Number of
Common Shares
Beneficially
Owned
(1)
  Percent of
Common
Shares
  Number of Series A
Preferred Shares
Beneficially Owned
(2)
  Percent
of
Preferred
Shares
  % of Total
Votes Held
(Common &
Preferred)
(3)
 
                
Rik J. Deitsch  43,298,859   0.60%  3,000,000   100.00%  29.66%
Chief Executive Officer/President                    
1537 NW 65thAve                    
Plantation, FL 33313                    
                     
Dr. Stewart Lonky  4,755,450   0.07%  0   0.00%  0.05%
Director                    
12936 Discovery Creek                    
Playa Vista, CA 90094                    
                     
Harold Rumph  4,966,675   0.07%  0   0.00%  0.05%
Director                    
1537 NW 65thAve                    
Plantation, FL 33313                    
                     
Garry Pottruck  4,698,475   0.07%  0   0.00%  0.05%
Director                    
10768 NW 18 Court                    
Coral Springs, Florida 33071                    
                     
Dale Vanderputten, PhD  2,500,000   0.03%  0   0.00%  0.02%
Chief Scientific Officer                    
7120 Hialeah Ln                    
Parkland, FL 33067                    
                     
All executive officers and directors
as a group (5) persons
  60,219,459   0.84%  3,000,000   100.00%  29.83%

(1)Based upon 7,260,119,714 shares of common stock issued and outstanding as of the Record Date.
(2)Based upon 3,000,000 shares of Series A Preferred Stock issued and outstanding as of the Record Date.
(3)Based upon 7,260,119,714 shares of common stock and 3,000,000 shares of Series A Preferred Stock. Each Series A Preferred Stock entitled to 1,000 votes per share or an aggregate of 3,000,000,000 votes.

42


Item 13. Certain Relationships and Related Transactions, and Director Independence


Loans byDue to(from) our Chief Executive Officer


At December 31, 2019, the balance due to our President and CEO, Rik Deitsch, is $122,812, which is an unsecured demand loan that bears interest at 4%. During the year ended December 31, 2015,2019, we borrowed $70,821advanced $134,015 to and repaid $351,583 to Mr. Deitsch and the companies owned by him. The balance owed to our President, Rik Deitsch, at December 31, 2015 was $279,020 which is primarily accrued interest. The amount duecollected $5,000 from the Companies owned by him was $132, 250. This demand loan is unsecured and bears interest at a rate of 4.0%.





During the year ended December 31, 2016, we borrowed $314,951 and repaid $319,675 to Mr. Deitsch and the Companies owned by him. In addition, Mr. Deitsch acceptedAdditionally, accrued interest on the demand loan was $6,330 and is included in the due to officer account. For the year ended December 31, 2019, we recorded a totalbad debt expense of 15,000,000 shares of$59,000. The Company has fully reserved receivables from companies owned by the Company’s restricted common stockCEO. The reserve was $564,470 as a repayment to discharge $100,000 of his outstanding loan in June 2016.


Subsequent toDecember 31, 2016 throughApril 17, 2017,2019, which represents a full valuation allowance for amounts owed by these Companies.

At December 31, 2018, the Company borrowed$116,500balance due to our President and repaid$74,600CEO, Rik Deitsch, is $186,497, which is an unsecured demand loan that bears interest at 4%. During the year ended December 31, 2018, we advanced $162,775 to its President, Rikand collected $105,900 from Mr. Deitsch and the Companies owned by him. The amount Additionally, accrued interest on the demand loan was $7,674 and is included in the due to officer account. As of December 31, 2018, we recorded a bad debt expense of $505,470 which represents a full valuation allowance for amounts owed to Mr. Deitsch and its Companies atApril 17, 2017 was$102,158.  by these Companies.


Debt owed to our Directorsa Director


During 2010, we borrowed $200,000 from one of our directors. Under the terms of the loan agreement, this loan was expected to be repaid in nine months to a year from the date of the loan along with interest calculated at 10% for the first month plus 12% after 30 days from funding. We are in default regarding this loan. The loan is under personal guarantee by our President and CEO, RikMr. Deitsch. We repaid $165,000 of principal balance in full as of December 31, 2015. During the year ended December 31, 2016, we made the payment of $35,000 of remaining principal balance and $70,000 of the accrued interest.2016. At December 31, 20162019 and 2015, we owed this director principal balance of $0 and $35,000, respectively.  At December 31, 2016 and 2015,2018, we owed this director accrued interest of $140,579$159,555 and $187,576, respectively.$141,808. The interest expense for the years ended December 31, 2019 and 2018 was $17,747 and $15,772.


Debt owed to a related party

In August 2016,December 2017, we issued a promissory note to a related party in the Company issued two Promissory Notes for a totalamount of $200,000 ($100,000 each) to one$12,000 with original issuance discount of our directors’ owned Companies.$2,000. The notes carry interest at 12% annuallynote was amended in December 2018 with original issuance discount of $2,400 and arewas due on the date that is threein twelve months from the execution and funding of the note. The notes holder has the right to convert the notes into shares of Common Stock at a price of $0.008 after the maturity date of November 15, 2016. In connection with the issuance of these promissory notes, the Company issued 400,000 shares of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $3,536 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The discount of $3,536 was amortized during the year ended December 31, 2016. The interest expense for the year ended December 31, 2016 is $9,000. At December 31, 2016,2019 and 2018, the principal balance of the loan is $14,400 and $12,000, net of debt discount is $200,000.of $0 and $2,400, respectively. The loan isNote was settled in default and negotiation for settlement.June 2020.


Director Independence


Our common stock is quoted on the OTC-Markets; that trading medium does not have director independence requirements. Under Item 407(a) of Regulation S-K,,we have adopted the definition of independence used by the NYSE American, Stock Exchange, which may be found in the American Stock Exchange Company guide at (s) 121(A) (2) (2007). This definition states that our Board of Directors must affirmatively determine whether any of our directors have a relationship that would interfere with the exercise of independent judgment in carrying out their responsibilities of a director. Based on this definitional standard, our Board of Directors has determined that none of our Directors are independent.


Item 14. Principal Accountant Fees and Services


Audit Fees


The aggregate fees billed to us for fiscal yearsyear ended December 31, 2016 and 20152018 by auditors, Liggett & Webb, P.A.,our previous auditor, Daszkal Bolton, LLP, were approximately $42,072 and $47,138$16,000 for professional services rendered for the audit of our annual financial statements and reviews of our interim condensed consolidated financial statements included in quarterly reports and other services related to statutory and regulatory filings or engagements.


The fees billed to us or to be billed by our current auditor, RotenbergMeril, for the audit of our 2018 and 2019 annual consolidated financial statements and the review of our interim condensed consolidated financial statements was $40,000 and $45,000.

43

Audit-Related Fees


Audit-related fees represent review of registration statements or services that are normally provided in connection with statutory and regulatory filings or engagements for those fiscal years, and the aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported under Audit Fees. No such fees were paid to Liggett & Webb, P.A in 2016billed by RotenbergMeril, or 2015.Daszkal Bolton, LLP for 2019 or 2018, respectively.


Tax Fees


No such fees were paid to Liggett & Webb, P.A in 2016billed by RotenbergMeril or 2015.Daszkal Bolton, LLP for 2019 or 2018, respectively.


All Other Fees


No such fees were paid to Liggett & Webb, P.A in 2016billed by RotenbergMeril or 2015.Daszkal Bolton, LLP for 2019 or 2018, respectively.


As of December 31, 2016,2019, the Company did not have a formal documented pre-approval policy for the fees of the principal accountant. The Company has an audit committee which reviewed all fees to the principal accountant. The percentage of hours expended on the principal accountant'saccountant’s engagement to audit our financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant'saccountant’s full-time, permanent employees was 0%.



44

PART IV


Item 15. Exhibits and Financial Statement Schedules


(a) The following Financial Statements are filed as part of this report under Item 7.

 

Report of Independent Registered Certified Public Accounting Firm

F-2

Consolidated Balance Sheets

as of December 31, 2019 and 2018

F-3

Consolidated Statements of Operations

for the Years Ended December 31, 2019 and 2018

F-4

Consolidated Statements of Cash Flows

F-5

Consolidated Statements of Changes in Stockholders'Stockholders’ Deficit for the Years Ended December 31, 20162019 and 2015

2018

F-6

F-5

Consolidated Statements of Cash Flows for the Years Ended December 31, 2019 and 2018

F-6
Notes to Consolidated Financial Statements

F-7


(b) The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the SEC:


Exhibit No.

Description

3.1

Certificate of Incorporation dated February 1, 2000 (incorporated by reference to the Company’s Registration Statement on Form SB-2/A, Registration No. 33-44398, filed on April 6, 2001)

3.2

Certificate of Amendment to Articles of Incorporation dated July 5, 2000 (incorporated by reference to the Company’s Registration Statement on Form SB-2/A, Registration No. 33-44398, filed on April 6, 2001)

3.3

Certificate of Amendment to Articles of Incorporation dated October 31, 2001 (incorporated by reference to the Company’s Registration Statement on Form SB-2/A, Registration No. 33-44398, filed on April 6, 2001)

10.1

Agreement and Plan of Merger dated April 9, 2008 by and among Nutra Pharma Corp., a California corporation (“Nutra Pharma”), NP Acquisition Corporation, a Nevada corporation wholly owned by Nutra Pharma (“Acquisition”), ReceptoPharm, Inc., a Nevada corporation (“Receptopharm”) and the stockholders of Receptopharm (incorporated by reference from Form 8-K filed on April 14, 2008).

10.18

Patent Assignment Agreement dated January 24, 2006 between Nanologix, Inc. and Nutra Pharma Corp. (incorporated by reference from Form 10-K for period ending December 31, 2006)

10.19

International License Agreement between NanoLogix, Inc. and Nutra Pharma Corp. (incorporated by reference from Form 10-K for period ending December 31, 2006)

20.3

14.1

Code of Ethics (incorporated by reference from Report on Form 10-K/A filed on May 7, 2004).

20.3License Agreement between Bio-Therapeutics, Inc. and Nutra Pharma Corp (incorporated by reference from Form 10-KSB for the period ending December 31, 2003)

20.4

Amendment to License Agreement between Bio-Therapeutics, Inc. and Nutra Pharma Corp (incorporated by reference from Form 10-KSB for the period ending December 31, 2003)

14.1

21.1

CodeSubsidiaries of Ethics (incorporated by reference from Report on Form 10-K/A filed on May 7, 2004).

20.3

License Agreement between Bio-Therapeutics, Inc. andthe Registrant, Nutra Pharma CorpCorp. (incorporated by reference from Form 10-KSB10-K for the period ending December 31, 2003)

2008)

20.4

31.1

Amendment to License Agreement between Bio-Therapeutics, Inc. and Nutra Pharma Corp (incorporated by reference from Form 10-KSB for the period ending December 31, 2003)

21.1

Subsidiaries of the Registrant, Nutra Pharma Corp.

31.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1

Form 8-K filed on April 14, 2008 under Item 1.01 regarding acquisition of ReceptoPharm, Inc. as Nutra Pharma Corp.'s’s wholly owned subsidiary and Exhibit 10.1 (April 10, 2008 Agreement and Plan of Merger) attached thereto (incorporated by reference to this Form 10-K for the period ending December 31, 2008).



45


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


NUTRA PHARMA CORP.

/s/ Rik J. Deitsch

Rik J. Deitsch, Chairman, President, Chief

Executive Officer, Principal Financial

Officer, and Principal Accounting Officer


Dated: April 17, 2017July 1, 2021


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated.


Signature

Title

Date

/s/ Rik J. Deitsch

Chairman of the Board, President,

April 17, 2017

July 1, 2021

Chief Executive Officer,

Principal Financial Officer,

Principal Accounting Officer

/s/ Garry R. Pottruck

Director

April 17, 2017

July 1, 2021

/s/ Stewart Lonky

Director

April 17, 2017

/s/ Harold H. Rumph

Director

April 17, 2017

/s/ Dan Oran

Director

April 17, 2017

July 1, 2021



46

Nutra Pharma Corporation

Consolidated Financial Statements

For the years ended December 31, 20162019 and 20152018

 

Report of Independent Registered Public Accounting Firm

F-2

Consolidated Balance Sheets as of December 31, 20162019 and 2015

2018

F-3

Consolidated Statements of Operations for the Years Ended December 31, 20162019 and 2015

2018

F-4

Consolidated Statements of Changes in Stockholders’ Deficit for the Years Ended December 31, 2019 and 2018

F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 20162019 and 2015

2018

F-5

F-6

Consolidated Statements of Changes in Stockholders' Deficit for the Years Ended December 31, 2016 and 2015

F-6

Notes to Consolidated Financial Statements

F-7






432 Park Avenue South, 10th Floor

New York , NY 10016 / (212) 481-3490


1901 South Congress Avenue, Suite 110

Boynton Beach, FL 33426 / (561) 752-1721

F-1



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors of:and Stockholders of

Nutra Pharma Corp.


Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Nutra Pharma Corp. and Subsidiaries (the “Company”) as of December 31, 20162019 and 2015,2018, and the related consolidated statements of operations, and changes in stockholders’ deficit and cash flows for the two years then ended.ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has suffered recurring losses from operations and has a working capital deficiency. These consolidatedmatters, among others, raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plan in regards to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidatedthe Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  Anmisstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit includesof its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly in all material respects, the financial position of Nutra Pharma Corp. and Subsidiaries as of December 31, 2016 and 2015 and the results of its operations and its cash flows for the two years then ended, in conformity with accounting principles generally accepted in the United States of America.


The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 1 to the consolidated financial statements, the Company has experienced recurring, significant losses from operations, and has an accumulated deficit of $53,359,399 at December 31, 2016. In addition, the Company had a working capital deficit and stockholders’ deficit at December 31, 2016 of $4,463,589 and $4,476,896, respectively.  These factors raise substantial doubt about the Company's ability to continue as a going concern.  Management's plans concerning these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/s/ LiggettRotenberg Meril Solomon Bertiger & Webb, P.A.Guttilla, P.C.


LIGGETT & WEBB, P.A.We have served as the Company’s auditor since 2018.

Certified Public Accountants


Saddle Brook, New Jersey

Boynton Beach, FloridaJuly 1, 2021

April 17, 2017


F-2



F-2



NUTRA PHARMA CORP.

Consolidated Balance Sheets


 

December 31,

 December 31, December 31, 

 

2016

 

2015

 2019 2018 

 

 

 

 

     

ASSETS

 

 

 

 

        

Current assets:

 

 

 

 

        

Cash

$

31,243

$

6,890

 $-  $- 

Accounts receivable

 

30,625

 

21,990

  32,479   17,065 

Inventory

 

25,562

 

54,034

Inventory, current portion  8,177   35,302 

Prepaid expenses and other current assets

 

97,640

 

266,579

  17,150   63,000 

Total current assets

 

185,070

 

349,493

  57,806   115,367 

 

 

 

 

        
Inventory, less current portion  52,183   - 

Property and equipment, net

 

13,637

 

18,986

  6,763   10,500 

Other assets

 

15,550

 

19,164

Operating lease right-of-use assets  207,530   - 
Security deposit  15,550   15,550 

Total assets

$

214,257

$

387,643

 $339,832  $141,417 

 

 

 

 

        

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT        

Current liabilities:

 

 

 

 

        

Accounts payable

$

958,027

$

842,024

 $583,226  $475,409 

Accrued expenses

 

1,013,615

 

1,130,271

  612,547   831,849 

Due to officers

 

52,025

 

146,770

Derivative warrant liability

 

48,504

 

142,556

Other debt, net of debt discount of $59,300 and $46,523, respectively

 

2,576,488

 

1,492,369

Accrued payroll due to officers  1,249,393   1,050,993 
Accrued interest to related parties  159,555   141,808 
Due to officer  122,812   186,497 
Derivative liabilities  835,868   1,468 
Other debt, net of discount, current portion  7,352,954   3,338,576 
Operating lease obligations, current portion  73,278   - 

Total current liabilities

 

4,648,659

 

3,753,990

  10,989,633   6,026,600 

Convertible debts

 

3,474

 

60,870

Legal settlement liability, long term portion

 

39,020

 

147,179

Promissory note, less current portion  -   51,410 
Convertible note, less current portion  907,912   - 
Operating lease obligations, less current portion  143,322   - 

Total liabilities

 

4,691,153

 

3,962,039

  12,040,867   6,078,010 

 

 

 

 

        
Commitments and Contingencies        

 

 

 

 

        

Commitments and Contingencies (See Note 10)

 

-

 

-

Stockholders’ deficit:        

 

 

 

 

        

Stockholders' deficit:

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 2,000,000,000 shares authorized: 295,065,317 and 79,770,782 shares issued and outstanding at December 31, 2016 and 2015

 

295,065

 

79,771

Preferred stock, $0.001 par value, 20,000,000 shares authorized: 3,000,000 Series A Preferred shares issued and outstanding at December 31, 2019 and 2018  3,000   3,000 
Common stock, $0.001 par value, 8,000,000,000 shares authorized: 5,876,746,111 and 4,046,746,110 shares issued and outstanding at December 31, 2019 and 2018  5,876,746   4,046,746 

Additional paid-in capital

 

48,587,438

 

46,257,619

  50,283,503   51,286,503 

Accumulated deficit

 

(53,359,399)

 

(49,911,786)

  (67,864,284)  (61,272,842)

Total stockholders' deficit

 

(4,476,896)

 

(3,574,396)

Total liabilities and stockholders' deficit

$

214,257

$

387,643

Total stockholders’ deficit  (11,701,035)  (5,936,593)
Total liabilities and stockholders’ deficit $339,832  $141,417 


See the accompanying notes to the consolidated financial statements.statements



F-3

F-3



NUTRA PHARMA CORP.

Consolidated Statements of Operations


 

 

For the Years Ended

December 31,

 

 

2016

 

2015

Net sales

$

168,356

 

291,302

Cost of sales

 

38,965

 

65,805

Impairment of inventory

 

184,039

 

-

Gross profit (loss)

 

(54,648)

 

225,497

 

 

 

 

 

Operating expenses:

 

 

 

 

Selling, general and administrative - including stock based compensation of $390,608 and $2,742,441 for the years ended December 31, 2016 and 2015, respectively

 

1,988,868

 

5,991,630

Total operating expenses

 

1,988,868

 

5,991,630

Loss from Operations

 

(2,043,516)

 

(5,766,133)

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

Rental Income

 

19,381

 

27,564

Interest expense

 

(293,785)

 

(434,547)

Change in fair value of derivatives

 

(1,258,649)

 

(250,121)

Gain on settlement of debt, net

 

128,956

 

1,031,256

Other Income (Expenses)

 

(1,404,097)

 

374,152

Net loss before income taxes

 

(3,447,613)

 

(5,391,981)

Provision for income taxes

 

-

 

-

Net loss

$

(3,447,613)

 

(5,391,981)

 

 

 

 

 

Net loss per share - basic and diluted

$

(0.02)

 

(0.10)

 

 

 

 

 

Weighted average number of shares outstanding during the period - basic and diluted

 

168,455,241

 

55,598,355

  For the years ended December 31, 
  2019  2018 
       
Net sales $104,393  $130,596 
Cost of sales  (45,730)  (68,777)
Change in reserve for supplier advances for purchases  (23,948)  (47,757)
Gross profit  34,715   14,062 
         
Operating expenses:        
Selling, general and administrative - including stock based compensation of $71,500 and $70,000 for the years ended December 31, 2019 and 2018, respectively  1,202,819   1,387,454 
Bad debt expense (related party of $59,000 and $505,470)  61,789   505,470 
Total operating expenses  1,264,608   1,892,924 
Loss from operations  (1,229,893)  (1,878,862)
         
Other income (expenses)        
Interest expense  (244,278)  (574,334)
Interest expense to related parties  (17,747)  (15,772)
Change in fair value of convertible notes and derivatives  (5,184,445)  (2,146,950)
Stock issued for loan modification  (7,700)  (174,535)
Gain on settlement of debt, accounts payable, and accrued expenses, net  92,621  905,758 
Total other income (expenses)  (5,361,549)  (2,005,833)
Loss before income taxes  (6,591,442)  (3,884,695)
Provision for income taxes  -     
Net loss $(6,591,442) $(3,884,695)
         
Net loss per share - basic and diluted $(0.00) $(0.00)
         
Weighted average number of shares outstanding during the year - basic and diluted  4,710,306,385   3,187,272,679 


See the accompanying notes to the consolidated financial statements.statements



F-4

F-4



NUTRA PHARMA CORP.

Consolidated Statements of Cash FlowsChanges in Stockholders’ Deficit


For the years ended December 31, 2019 and 2018

 

 

For the Years Ended December 31,

 

 

2016

 

2015

Cash flows from operating activities:

 

 

 

 

Cash collected from customers  

$

224,191

$

862,661

Cash paid for commission

 

(20,000)

 

(481,978)

Cash paid to suppliers

 

(24,779)

 

(79,116)

Cash paid to employees

 

(124,133)

 

(131,284)

Interest paid  

 

(135,295)

 

(50,358)

Other operating cash payments  

 

(1,295,863)

 

(1,165,677)

Cash collected from rental income

 

19,381

 

27,564

Net cash used in operating activities

 

(1,356,498)

 

(1,018,188)

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Acquisition of property and equipment

 

(3,382)

 

(718)

Net cash used in investing activities:

 

(3,382)

 

(718)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Common stock sold for cash-related party

 

100,000

 

-

Common stock sold for cash

 

55,000

 

786,300

Loans from officers

 

314,951

 

70,821

Repayment of officers loans

 

(319,675)

 

(261,583)

Proceeds from notes payable-related party

 

200,000

 

-

Repayments of notes payable-related party

 

(35,000)

 

(85,000)

Proceeds from convertible notes, net of debt discount and loan issuance cost of $21,120 and $69,560, respectively

 

808,250

 

518,729

Repayments of convertible notes

 

(189,319)

 

-

Proceeds from other notes payable, net of debt discount of $0 and $71,500, respectively, and loan issuance cost of $23,250 and $22,505, respectively

 

896,750

 

347,495

Repayments of other notes payable

 

(446,724)

 

(366,496)

Net cash provided by financing activities

 

1,384,233

 

1,010,266

 

 

 

 

 

Net increase (decrease) in cash

 

24,353

 

(8,640)

 

 

 

 

 

Cash - beginning of period

 

6,890

 

15,530

 

 

 

 

 

Cash - end of period

$

31,243

$

6,890

 

 

 

 

 

 

 

 

 

 

Reconciliation of net loss to net cash used in operating activities:

 

 

 

 

Cash flows from operating activities:

 

 

 

 

Net loss

$

(3,447,613)

$

(5,391,981)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

Gain on settlement of debt

 

(128,956)

 

(1,031,256)

Impairment on inventory

 

184,039

 

-

Depreciation

 

8,731

 

11,222

Stock-based compensation

 

390,608

 

2,742,441

Stock issued for loan extension and accounts payable

 

8,987

 

1,484,238

Change in fair value of derivative

 

1,258,649

 

250,121

Amortization of loan discount

 

113,784

 

321,804

Changes in operating assets and liabilities:

 

 

 

 

Decrease (Increase) in accounts receivables

 

(8,635)

 

105,378

Increase in inventory

 

(2,413)

 

(7,089)

Increase in prepaid expenses and other assets

 

(63,455)

 

(57,206)

Increase in accounts payable

 

462,003

 

27,661

Increase (Decrease) in accrued expenses

 

(132,227)

 

526,479

Net cash used in operating activities

 

(1,356,498)

 

(1,018,188)

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

Cash paid for interest

$

135,295

$

50,358

Cash paid for income taxes

$

-

$

-

Non cash Financing and Investing:

 

 

 

 

Note and stock issued in settlement of notes and accounts payable

$

371,520

$

151,000

Shares issued to satisfy debt

$

1,460,208

$

870,640

Shares issued to satisfy debt-related party

$

175,000

$

10,000

Discounts on notes payable

$

85,694

$

239,208

Note payable issued satisfy note payable-related party

$

-

$

80,000

Stock issued for cashless exercise of warrants

$

-

$

33,440

Stock issued for additional consideration of convertible notes payable

$

-

$

15,810

Write-off of notes payable to a relate party due to passing of statute of limitation

$

-

$

129,466


  Preferred Stock  Common Stock  Additional
Paid-in
  Accumulated  Total
Stockholders’
 
  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
Balance -December 31, 2017  3,000,000  $3,000   2,032,233,701  $2,032,234  $49,942,719  $(57,388,147) $(5,410,194)
                             
Issuance of common stock in exchange for services to consultants  -   -   100,000,000   100,000   20,000   -   120,000 
Common stock issued for debt modification and penalty  -   -   139,782,409   139,782   34,753   -   174,535 
Common stock issued for conversion of debt  -   -   1,399,680,000   1,399,680   1,034,772   -   2,434,452 
Common stock issued for settlement of accounts payable and debt  -   -   335,300,000   335,300   12,750   -   348,050 
Common stock issued with Debt—Debt discount  -   -   39,750,000   39,750   (7,604)  -   32,146 
Beneficial conversion features  -   -   -   -   249,113   -   249,113 
Net loss                      (3,884,695)  (3,884,695)
Balance -December 31, 2018  3,000,000  $3,000   4,046,746,110  $4,046,746  $51,286,503  $(61,272,842) $(5,936,593)
                             
Issuance of common stock in exchange for services to consultants  -   -   135,000,000   135,000   (105,000)  -   30,000 
Common stock issued for debt modification and penalty  -   -   22,000,000   22,000   (14,300)  -   7,700 
Common stock issued for conversion of debt  -   -   750,000,000   750,000   (475,000)  -   275,000 
Common stock issued for settlement of accrued expense and debt  -   -   881,000,000   881,000   (394,600)  -   486,400 
Common stock issued with Debt—Debt discount  -   -   42,000,001   42,000   (29,617)  -   12,383 
Warrants issued with Debt—Debt discount  -   -   -   -   15,517   -   15,517 
 Net loss                      (6,591,442)  (6,591,442)
Balance -December 31, 2019  3,000,000  $3,000   5,876,746,111  $5,876,746  $50,283,503  $(67,864,284) $(11,701,035)

See the accompanying notes to the consolidated financial statements.statements



F-5

F-5



NUTRA PHARMA CORP.

Consolidated Statements of Changes in Stockholders' DeficitCash Flows

For the years ended December 31, 2016 and 2015

  For the Years Ended December 31, 
  2019  2018 
       
Cash flows from operating activities:        
Net loss $(6,591,442) $(3,884,695)
Adjustments to reconcile net loss to net cash used in operating activities:      
Change in reserve for supplier advances for purchases  23,948   47,757 
Bad debt expense  61,789   505,470 
Accrued interest expense for amount due to officer  6,330   7,674 
Gain on settlement of debt, accounts payable, and accrued expenses  (92,621)  (905,758)
Depreciation  3,737   5,963 
Stock-based compensation  71,500   70,000 
Stock-based loan modification cost  7,700   174,535 
Change in fair value of convertible notes and derivatives  5,184,445   2,146,950 
Amortization of loan discount  100,810   378,754 
Amortization of operating lease right-of-use assets  73,645   - 
Changes in operating assets and liabilities:        
Increase in accounts receivable  (18,203)  (1,922)
Increase in inventory  (25,058)  (15,160)
Increase in prepaid expenses and other current assets  (19,598)  (8,257)
Increase in accounts payable  107,817   86,567 
Increase in accrued expenses  209,970   184,391 
Increase in accrued payroll due to officers  198,400   214,500 
Decrease in deferred revenue  -   (22,490)
Increase in accrued interest to related parties  17,747   15,772 
Decrease in operating lease obligations  (64,575)  - 
Net cash used in operating activities  (743,659)  (999,949)
         
Cash flows from financing activities:        
Loans from officer  5,000   105,900 
Repayment of officer loans  (134,015)  (162,775)
Proceeds from convertible notes  782,374   1,101,800 
Repayment of convertible notes  (13,500)  (3,000)
Other advances from an unrelated third party  175,000   - 
Repayments of other notes payable  (71,200)  (41,976)
Net cash provided by financing activities  743,659   999,949 
         
Net increase in cash  -   - 
         
Cash - beginning of period  -   - 
         
Cash - end of period $-  $- 
         
Supplemental Cash Flow Information:        
Cash paid for interest $661  $5,425 
Cash paid for income taxes $-  $- 
Non Cash Financing and Investing:        
Stocks issued in settlement of notes, accounts payable, and accrued expenses $486,400  $348,050 
Shares issued for conversion of debt $275,000  $2,434,452 
Common stock issued with Debt--Debt discount $12,383  $32,146 
Warrants issued with Debt—Debt discount $15,517  $- 
Debt discount for beneficial conversion features $-  $249,113 
Right-of-use asset due to adoption of ASC 842 $281,175  $- 
Operating lease liabilities due to adoption of ASC 842 $281,175  $- 
Reclassification of accrued interest to debt $66,460  $- 


 

 

 

 

Additional

 

 

 

Total

 

 

Common Stock

 

Paid-in

 

Accumulated

 

Shareholder's

 

 

Shares

 

Amount

 

Capital

 

Deficit

 

Deficit

Balance -December 31, 2014

 

36,765,781

$

36,766

$

40,888,278

$

(44,519,805)

$

(3,594,761)

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock in exchange for services to consultants

 

4,960,000

 

4,960

 

587,745

 

 

 

592,705

Issuance of common stock in exchange for services to directors and employees

 

10,900,000

 

10,900

 

2,005,600

 

 

 

2,016,500

Common stock issued in private placement

 

13,085,000

 

13,085

 

773,215

 

 

 

786,300

Common stock issued in exchange for related party debt

 

125,000

 

125

 

9,875

 

 

 

10,000

Common stock issued for modification of debt

 

75,000

 

75

 

16,675

 

 

 

16,750

Common stock issued for conversion of debt

 

6,284,830

 

6,284

 

864,355

 

 

 

870,639

Common stock issued for settlement of AP and Debt

 

6,750,000

 

6,750

 

1,063,450

 

 

 

1,070,200

Debt discount

 

825,171

 

826

 

48,426

 

 

 

49,252

Net loss

 

 

 

 

 

 

 

(5,391,981)

 

(5,391,981)

Balance -December 31, 2015

 

79,770,782

 

79,771

 

46,257,619

 

(49,911,786)

 

(3,574,396)

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock in exchange for services to consultants

 

13,275,000

 

13,275

 

74,529

 

 

 

87,804

Issuance of common stock in exchange for services to directors and employees

 

15,900,000

 

15,900

 

185,000

 

 

 

200,900

Common stock issued for cash-related party

 

12,500,000

 

12,500

 

87,500

 

 

 

100,000

Common stock issued in private placement

 

916,667

 

917

 

54,083

 

 

 

55,000

Common stock issued in exchange for related party debt

 

30,000,000

 

30,000

 

145,000

 

 

 

175,000

Common stock issued for modification of debt

 

736,000

 

736

 

8,251

 

 

 

8,987

Common stock issued for conversion of debt

 

105,416,058

 

105,416

 

1,354,792

 

 

 

1,460,208

Common stock issued for settlement of AP and Debt

 

29,300,000

 

29,300

 

342,220

 

 

 

371,520

Debt discount

 

7,250,810

 

7,250

 

78,444

 

 

 

85,694

Net loss

 

 

 

 

 

 

 

(3,447,613)

 

(3,447,613)

Balance -December 31, 2016

 

295,065,317

$

295,065

$

48,587,438

$

(53,359,399)

$

(4,476,896)


See the accompanying notes to the consolidated financial statements.statements



F-6

F-6



NUTRA PHARMA CORP.

Notes to Consolidated Financial Statements

December 31, 20162019 and 20152018


1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Organization


Nutra Pharma Corp. (“Nutra Pharma”), is a holding company that owns intellectual property and operates in the biotechnology industry. Nutra Pharma was incorporated under the laws of the state of California on February 1, 2000, under the original name of Exotic-Bird.com.


Through its wholly-owned subsidiary, ReceptoPharm, Inc. (“ReceptoPharm”), Nutra Pharma conducts drug discovery research and development activities. In October 2009, Nutra Pharma launched its first consumer product called Cobroxin®, an over-the-counter pain reliever designed to treat moderate to severe chronic pain. In May 2010, Nutra Pharma launched its second consumer product called Nyloxin®, an over-the-counter pain reliever that is a stronger version of Cobroxin® and is designed to treat severe chronic pain. In December 2014, we launched Pet Pain-Away, an over-the-counter pain reliever designed to treat pain in cats and dogs.


Basis of Presentation and Consolidation


The accompanying consolidated financial statementsConsolidated Financial Statements include the results of Nutra Pharma and its wholly-owned subsidiaries Designer Diagnostics Inc. and ReceptoPharm (collectively “the Company”, “us”, “we” or “our”). We operate as one reportable segment. Designer Diagnostics Inc. has been inactive since June 2011. All intercompany transactions and balances have been eliminated in consolidation.


Reclassification of Prior Year Presentation

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.

Liquidity and Going Concern


Our Consolidated Financial Statements are presented on a going concern basis, which contemplate the realization of assets and satisfaction of liabilities in the normal course of business. We have experienced recurring, significant losses from operations, and have an accumulated deficit of $53,359,399$67,864,284 at December 31, 2016.2019. In addition, we had respectivehave a significant amount of indebtedness in default, a working capital deficit of $10,931,827 and a stockholders’ deficitsdeficit of $11,701,035 at December 31, 2016 of $4,463,589 and $4,476,896, respectively.  2019.


There is substantial doubt regarding our ability to continue as a going concern which is contingent upon our ability to secure additional financing, increase ownership equity and attain profitable operations. In addition, our ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered in established markets and the competitive environment in which we operate.


As of December 31, 2016, weWe do not have sufficient cash to sustain our operations for a period of twelve months from the next yearissuance date of this report and will require additional financing in order to execute our operating plan and continue as a going concern. Since our sales are not currently adequate to fund our operations, we continue to rely principally on debt and equity funding; however, proceeds from such funding have not been sufficient to execute our business plan. Our plan is to attempt to secure adequate funding until sales of our pain products are adequate to fund our operations. We cannot predict whether additional financing will be available, and/or whether any such funding will be in the form of equity, debt, or another form. In the event that these financing sources do not materialize, or if we are unsuccessful in increasing our revenues and profits, we will be unable to implement our current plans for expansion, repay our obligations as they become due and continue as a going concern.


The accompanying Consolidated Financial Statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.


F-7

Impact of COVID-19 on our Operations

The ramifications of the outbreak of the novel strain of COVID-19, reported to have started in December 2019 and spread globally, are filled with uncertainty and changing quickly. Our operations have continued during the COVID-19 pandemic and we have not had significant disruption. Beginning in June 2020, the Company experienced a delay in retail rollout as a downstream implication of the slowing economy. We also closed our Coral Springs office in effort to save money. During May 2020, we received approval from SBA to fund our request for a PPP loan for $64,895. We intended to use the proceeds primarily for payroll costs. During April and June 2020, we obtained the loan in the amount of $154,900 from SBA under its Economic Injury Disaster Loan assistance program. We intended to use the proceeds primarily for working capital purpose (See Note 13).

The Company is operating in a rapidly changing environment so the extent to which COVID-19 impacts its business, operations and financial results from this point forward will depend on numerous evolving factors that the Company cannot accurately predict. Those factors include the following: the duration and scope of the pandemic; governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic; and the distribution of testing and a vaccine.

Use of Estimates


The accompanying Consolidated Financial Statements are prepared in accordance with accounting principles generally accepted in the United States of America which require management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense. Significant estimates include our ability to continue as going concern, the recoverability of inventories and long-lived assets, andthe recoverability of amounts due from officer, the valuation of stock-based compensation and certain debt and warrant liabilities.derivative liabilities, recognition of loss contingencies and deferred tax valuation allowances. Actual results could differ from those estimates. Changes in facts and circumstances may result in revised estimates, which would be recorded in the period in which they become known.



F-7



Revenue Recognitionfrom Contracts with Customers


In general,On January 1, 2018, we recordadopted Financial Accounting Standard Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers” (“ASC Topic 606”) using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. The cumulative impact of adopting ASC Topic 606 resulted in no changes to retained earnings at January 1, 2018. The impact to revenue for the year ended December 31, 2018 was an increase of $4,403 as a result of applying ASC 606 to certain revenues generated through online distributors which are now presented gross as we have control over providing the products related to such revenues. This new revenue recognition standard (new guidance) has a five-step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when persuasive evidence(or as) performance obligations are satisfied. The Company has evaluated the impact of an arrangement exists, services have been rendered or product delivery has occurred, the sales priceASC Topic 606 and determined that there is no change to the customer is fixed or determinable, and collectability is reasonably assured. ProvisionCompany’s accounting policies, except for the recording of certain product sales returns is estimated based on our historical return experience. Revenue is presented net of returns and allowances for returns.


The Company collects 100% of the cash proceeds from the sale of its product by itsto a distributor, remitsin which a portion of the cash proceeds received is remitted back to the distributor and recordsdistributor. Under ASC Topic 606, the saleCompany determined that these sales should be recorded on a gross basis.

Our revenues are primarily derived from customer orders for the purchase of our products. We recognize revenues as performance obligations are fulfilled upon shipment of products. We record revenues net basis. Inof promotions and discounts. For certain product sales to a distributor, we record revenue including a portion of the yearscash proceeds that is remitted back to the distributor.

F-8

For the year ended December 31, 2016 and 2015,2018, the Company collected $224,191 and $862,661 in gross receipts and recorded $168,356 and $291,302revenue recognized from contracts with customers was $130,596. The impact of adoption of ASC 606 on our 2018 consolidated statement of operations was as net sales.follows:


  

With

Implementation

of ASC 606

  

Before

Implementation

of ASC 606

  

Effect of

Implementation

 
Revenue $130,596  $126,193  $4,403 
Costs of sales  (68,777)  (64,374)  (4,403)
Net effect of ASC 606 implementation         $ 

There was no balance sheet impact.

Accounting for Shipping and Handling Costs


The Company recordsWe account for shipping and handling as fulfillment activities and record shipping and handling costs incurred in cost of sales.within revenue.


Cash and Cash Equivalents


We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents.


Accounts Receivable and Allowance for Doubtful Accounts


The Company grantsWe grant credit without collateral to itsour customers based on the Company’sour evaluation of a particular customer’s credit worthiness. Accounts receivable are due 30 days after the issuance of the invoice. In addition, allowances for doubtful accounts are maintained for potential credit losses based on the age of the accounts receivable and the results of the Company’s periodic credit evaluations of itsour customers’ financial condition. Accounts receivable are written off after collection efforts have been deemed to be unsuccessful. Accounts written off as uncollectible are deducted from the allowance for doubtful accounts, while subsequent recoveries are netted against the provision for doubtful accounts expense. The CompanyWe generally doesdo not charge interest on accounts receivable. We use third party payment processors and are required to maintain reserve balances, which are included in accounts receivable.


Accounts receivable are stated at estimated net realizable value. Accounts receivable are comprised of balances due from customers net of estimated allowances for uncollectible accounts. During the year ended December 31, 2019, $2,789 of accounts receivable were written off and recorded as bad debt expense. No allowance for doubtful account is deemed to be required at December 31, 2019 and 2018.


Inventories


Inventories, which are stated at the lower of average cost or market, andnet realizable value, consist of packaging materials, finished products, and raw venom that is utilized to make the API (active pharmaceutical ingredient). The raw unprocessed venom has an indefinite life for use. Commencing on October 1, 2019, we classify inventory as short-term or long-term inventory based on timing of when it is expected to be consumed. The Company regularly reviews inventory quantities on hand. If necessary, it records a provisionnet realizable value adjustment for excess and obsolete inventory based primarily on its estimates of component obsolescence, product demand and production requirements. Write-downs are charged to cost of goods sold. We performed evaluationsan evaluation of our inventory and related accounts at December 31, 2015,2019 and 2018, and increased the Company did not experience any write downs or write offs. We performed evaluations of our inventory atreserve on supplier advances for future venom purchases included in prepaid expenses and other current assets by $23,948 and $47,757, respectively. At December 31, 2016,2019 and 2018, the Company reserves $30,885 of the raw materials and finished goods, and $153,154 of thetotal valuation allowance for prepaid venom due to slow-moving inventory.was $224,859 and $200,911, respectively.


Financial Instruments and Concentration of Credit Risk


Our financial instruments include cash, accounts receivable, accounts payable, accrued expenses, loans payable, due to officers and derivative financial instruments. Other than certain warrant and convertible instruments (derivative financial instruments) and liabilities to related parties (for which it was impracticable to estimate fair value due to uncertainty as to when they will be satisfied and a lack of similar type transactions in the marketplace), we believe the carrying values of our financial instruments approximate their fair values because they are short term in nature or payable on demand. Our derivative financial instruments are carried at a measured fair value.


Balances in various cash accounts may at times exceed federally insured limits. We have not experienced any losses in such accounts. We do not hold or issue financial instruments for trading purposes. In addition, for the year ended December 31, 2016,2019, there were two customers that accounted for 23.4%55% and 13.5%12% of the total revenues, respectively. For the year ended December 31, 2015, no2018, there were two customers that accounted for more32% and 27% of the total revenues, respectively. As of December 31, 2019 and 2018, 100% and 84% of the accounts receivable balance are reserves due from two payment processors.

F-9

Operating Lease Right-of-Use Asset and Liability

In February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02, “Leases” (Topic 842), as amended (“ASC Topic 842”). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 10%12 months and classify as either operating or finance leases. We adopted this standard effective January 1, 2019 using the modified retrospective approach for all leases entered into before the effective date. Adoption of the ASC Topic 842 had a significant effect on our balance sheet resulting in increased non-current assets and increased current and non-current liabilities. There was no impact to retained earnings upon adoption of the new standard. We did not have any finance leases (formerly referred to as capital leases prior to the adoption of ASC Topic 842), therefore there was no change in accounting treatment required. For comparability purposes, the Company will continue to comply with the previous disclosure requirements in accordance with the existing lease guidance and prior periods are not restated.

The Company elected the package of practical expedients as permitted under the transition guidance, which allowed us: (1) to carry forward the historical lease classification; (2) not to reassess whether expired or existing contracts are or contain leases; and, (3) not to reassess the treatment of initial direct costs for existing leases.

In accordance with ASC Topic 842, at the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present and the classification of the lease including whether the contract involves the use of a distinct identified asset, whether we obtain the right to substantially all the economic benefit from the use of the asset, and whether we have the right to direct the use of the asset. Leases with a term greater than one year are recognized on the balance sheet as ROU assets, lease liabilities and, if applicable, long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less under practical expedient in paragraph ASC 842-20-25-2.

Lease liabilities and their corresponding ROU assets are recorded based on the present value of lease payments over the expected lease term. The implicit rate within our operating leases are generally not determinable and, therefore, the Company uses the incremental borrowing rate at the lease commencement date to determine the present value of lease payments. The determination of the Company’s total revenues.incremental borrowing rate requires judgment. The Company determines the incremental borrowing rate for each lease using our estimated borrowing rate.


For periods prior to the adoption of ASC Topic 842, the Company recorded rent expense based on the term of the related lease. The expense recognition for operating leases under ASC Topic 842 is substantially consistent with prior guidance. As a result, there are no significant differences in our results of operations presented.

The impact of the adoption of ASC 842 on the balance sheet was:

  As reported  Adoption of ASC  Balance 
  December 31,  842 - increase  January 1, 
  2018  (decrease)  2019 
Operating lease right-of-assets $-  $281,175  $281,175 
Total assets $141,417  $281,175  $422,592 
Operating lease liabilities, current portion $-  $64,573  $64,573 
Operating lease liabilities, net of current portion $-  $216,602  $216,602 
Total liabilities $6,078,010  $281,175  $6,359,185 
Total liabilities and stockholders’ equity $141,417  $281,175  $422,592 

F-10

Derivative Financial Instruments


The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. Management evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based simple derivative financial instruments, the Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. For embedded derivatives, the Company uses a Dilution-Adjusted



F-8



Black-Scholes method to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.


We do not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.

Convertible Debt


The Company bifurcates theFor convertible debt that does not contain an embedded derivative element in convertiblethat requires bifurcation, the conversion feature is evaluated to determine if the rate of conversion is below market value and should be categorized as a beneficial conversion feature (“BCF”). A BCF related to debt which contain conversion features which are not consideredis recorded by the Company as a debt discount and with the offset recorded to be conventional convertible debt.equity. The related convertible debt is recorded atnet of the bifurcated amount after reducing the proceedsdiscount for the liability related to the embedded call provision which is accounted for separately in the accompanying balance sheets.  After recording the initial amount of the debt, theBCF. The discount related to the bifurcated embedded derivative is amortized as additional interest expense over the term of the debt with the resulting debt discount being accreted over the term of the note.


The Fair Value Measurement Option

We have elected the fair value measurement option for convertible debt with embedded derivatives that require bifurcation, and record the entire hybrid financing instrument at fair value under the guidance of ASC Topic 815, Derivatives and Hedging (“ASC Topic 815”). The Company reports interest expense, including accrued interest, related to this convertible debt under the fair value option, within the change in fair value of convertible notes and derivatives in the accompanying consolidated statement of operations.

Derivative Accounting for Convertible Debt and Options and Warrants

The Company evaluated the terms and conditions of the convertible debt under the guidance of ASC 815, Derivatives and Hedging. The conversion terms of some of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the debt is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit, the equity environment is tainted, and all additional convertible debt and options and warrants are included in the value of the derivative liabilities. Pursuant to ASC 815-15, Embedded Derivatives, the fair values of the convertible debt, options and warrants and shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period.

Property and Equipment and Long-Lived Assets


Property and equipment is recorded at cost. Expenditures for major improvements and additions are added to property and equipment, while replacements, maintenance and repairs which do not extend the useful lives are expensed. Depreciation is computed using the straight-line method over the estimated useful lives of the assets of 3 – 7 years.


PropertyLong-Lived Assets

The carrying value of long-lived assets is reviewed annually and equipment consistson a regular basis for the existence of facts and circumstances that may suggest impairment. If indicators of impairment are present, we determine whether the sum of the following at December 31, 2016 and 2015:


 

 

2016

 

2015

Computer equipment

$

25,120

$

24,208

Furniture and fixtures

 

34,757

 

34,757

Lab equipment

 

44,599

 

42,129

Telephone equipment

 

12,421

 

12,421

Office equipment – other

 

16,856

 

16,856

Leasehold improvements

 

73,168

 

73,168

Total

 

206,921

 

203,539

Less: Accumulated depreciation

 

(193,284)

 

(184,553)

Property and equipment, net

$

13,637

$

18,986


We review ourestimated undiscounted future cash flows attributable to the long-lived assets for recoverability if events or changesasset in circumstances indicatequestion is less than its carrying amount. If less, we measure the assets may be impaired. At December 31, 2016, we believeamount of the impairment based on the amount that the carrying valuesvalue of our long-lived assets are recoverable. Depreciation expense for the years ended December 31, 2016impaired asset exceeds the discounted cash flows expected to result from the use and 2015 was $8,731 and $11,222, respectively.eventual disposal of the impaired assets.


Advertising


All advertising costs are expensed as incurred.  Advertising costs were approximately $3,650 and $2,138 for the years ended December 31, 2016 and 2015, respectively.


Income Taxes


We compute income taxes in accordance with Financial Accounting Standard Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 740,Income Taxes(“ASC Topic 740”). Under ASC Topic 740, deferred taxes are recognized for the tax consequences of temporary differences by applying enacted statutory rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. Deferred tax assets also arise from net operating losses carried forward. Also, the effect on deferred taxes of a change in tax rates is recognized in income in the period that included the enactment date. Temporary differences between financial and tax reporting arise primarily from the use of different methods to record bad debts and /or sales returns, inventory reserves, and inventory reserves.accrued expense.


On an annual basis, we evaluate tax positions that have been taken or are expected to be taken in our tax returns to determine if they are more than likely to be sustained if the taxing authority examines the respective position. As ofAt December 31, 2016,2019 and 2018, we do not believe we have a need to record any liabilities for uncertain tax positions or provisions for interest or penalties related to such positions.


Since inception, we have been subject to tax by both federal and state taxing authorities. Until the respective statutes of limitations expire (which may be as much as 20 years while we have unused net operation losses), we are subject to income tax audits in the jurisdictions in which we operate. The Company’s 2013 to 2016 tax returns are subject to examination by Internal Revenue Services and State Taxing Agency’s.




F-9



On July 18, 2015, the Company received a notice of penalty charge of $35,296 from IRS for failure to file Forms W-2 for tax period ended at December 31, 2011. During February 2016, the Company signed a payment agreement to pay the penalty. The installment payments started on October 28, 2016.


Stock-Based Compensation


We account for stock-based compensation in accordance with FASB ASC Topic 718,Stock Compensation(ASC Topic 718)718”). ASC Topic 718, which requires that the cost resulting from all share-based transactions be recorded in the financial statements over the respective service periods. It establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all entities to apply a fair-value-based measurement in accounting for share-based payment transactions with employees. The statement also establishes fair value as the measurement objective for transactions in which an entity acquires goods or services from non-employees in share-based payment transactions.


F-11

Net Loss Per Share


Net loss per share is calculated in accordance with ASC Topic 260,Earnings per Share. Basic loss per share is calculated by dividing net loss by the weighted average number of common shares outstanding for the period. Diluted loss per share is calculated by dividing net loss by the weighted average number of common shares and dilutive common stock equivalents outstanding. During periods in which we incur losses, common stock equivalents, if any, are not considered, as their effect would be anti-dilutive or have no effect on earnings per share. Any common shares issued as of a result of the exercise of stockconversion options and warrants would come from newly issued common shares from our remaining authorized shares. As of December 31, 20162019 and 2015,2018, the following items were not included in dilutive loss as the effect is anti-dilutive:


 

December 31, 2016

 

December 31, 2015

 31-Dec-19  31-Dec-18 

Options and warrants

 

29,141,667

 

21,700,000

  52,500,000   12,600,000 
Convertible notes payable at fair value  11,672,780,512   4,448,128,953 

Convertible notes payable

 

200,617,940

 

15,871,102

  1,624,914,267   1,131,893,633 

Total

 

229,759,607

 

37,571,102

  13,350,194,779   5,592,622,586 


Reclassifications


Certain amounts in the 2015 Consolidated Financial Statements have been reclassified to conform to the current period presentation.  


Stock Split


On April 20, 2015, the Company declared a 1 for 40 reverse common stock split to stockholders. The Stock Split was effectuated on May 18, 2015 based upon filing the appropriate documentation with FINRA. Per share and weighted average amounts have been retroactively restated in the accompanying financial statements and related notes to reflect this stock split (See Note 7).


Recent Accounting Pronouncements


In April 2015,December 2019, the FASB issued Accounting Standards Update (“ASU”)ASU No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30)2019-12, Income Taxes (Topic 740): Simplifying the Presentation of Debt Issuance Costs”Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify presentation of debt issuance costs by requiring that debt issuance costsvarious aspects related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Theaccounting for income taxes. ASU does not affect the recognition and measurement guidance for debt issuance costs. For public companies, the ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted. We have adopted the provisions of this ASU for the year ended December 31, 2015.


In May 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-07, “Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)2019-12 removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. This ASU is effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. A reporting entity should apply the amendments retrospectively to all periods presented. The retrospective approach requires that an investment for which fair value is measured using the net asset value per share practical expedient be removed from the fair value hierarchy in all periods presented in an entity’s financial statements. Earlier application is permitted. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.



F-10



In June 2015,FASB issued Accounting Standards Update (“ASU”) No. 2015-10, “Technical Corrections and Improvements” covers a wide range of Topics in the Codification.  The amendments represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvementsexceptions to the Codification that are not expectedgeneral principles in Topic 740 and also clarifies and amends existing guidance to have a significant effect on current accounting practice or create a significant administrative cost to most entities. Additionally, some of the amendments will make the Codification easier to understand and easier to apply by eliminating inconsistencies, providing needed clarifications, and improving the presentation ofimprove consistent application. This guidance in the Codification.Transition guidance varies based on the amendments in this ASU. The amendments in this ASU that require transition guidance areis effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early15th, 2020, with early adoption permitted. The Company is permitted, including adoptioncurrently evaluating the impact of this standard, and does not believe that it will have a material effect on the accompanying consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an interim period. All other amendments will be effective uponEntity’s Own Equity, which simplifies and clarifies certain calculation and presentation matters related to convertible and equity and debt instruments. Specifically, ASU-2020-06 removes requirements to separately account for conversion features as a derivative under ASC Topic 815 and removing the issuance of this ASU. We are currently reviewing the provisions of this ASUrequirement to determine if there will be any impactaccount for beneficial conversion features on our results of operations, cash flows or financial condition.


In August 2015,FASB issuedsuch instruments. Accounting Standards Update (“ASU”) No.2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral2020-06 also provides clearer guidance surrounding disclosure of the Effective Date” defers the effective date ASU No. 2014-09such instruments and provides specific guidance for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09how such instruments are to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in ASU No. 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and interim reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance in ASU No. 2014-09. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.


In September 2015,FASB issued Accounting Standards Update (“ASU”) No. 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments”requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement periodincorporated in the reporting period in which the adjustment amounts are determined.calculation of Diluted EPS. The amendments in this Update require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. For public business entities, the amendments areguidance under ASU 2020-06 is effective for fiscal years beginning after December 15, 2015,2021, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this Update withEarly adoption is permitted, but no earlier application permitted for financial statements that have not been issued. For all other entities, the amendments are effective forthan fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017.2020. The amendments should be applied prospectively to adjustments to provisional amounts that occur afterCompany will adopt this standard using a modified retrospective approach effective January 1, 2022. The Company is currently evaluating the effective dateimpact of this Update with earlier application permitted forstandard, and does not believe that it will have a material effect on the accompanying consolidated financial statements that havestatements.

All other newly issued accounting pronouncements but not yet effective have been made available for issuance. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flowsdeemed either immaterial or financial condition.not applicable.


In February 2016, the FASB issued ASU 2016-02,Leases, which will amend current lease accounting to require lessees to recognize (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis, and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model. This standard will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.


In March 2016, the FASB issued ASU 2016–09,Compensation – Stock Compensation: Improvements to Employee Share–Based Payment Accounting, which relates to the accounting for employee share-based payments. This standard addresses several aspects of the accounting for share-based payment award transactions, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. This standard will be effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.


In April 2016, the FASB issued ASU 2016–10 Revenue from Contract with Customers (Topic 606): identifying Performance Obligations and Licensing “The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments in this Update are intended render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.



2. FAIR VALUE MEASUREMENTS


Certain assets and liabilities that are measured at fair value on a recurring basis as ofat December 31, 20162019 and 2018 are measured in accordance with FASB ASC Topic 820-10-05,Fair Value Measurements. FASB ASC Topic 820-10-05 defines fair value, establishes a framework for measuring fair value and expands the disclosure requirements regarding fair value measurements for financial assets and liabilities as well as for non-financial assets and liabilities that are recognized or disclosed at fair value on a recurring basis in the financial statements.


The statement requires fair value measurement be classified and disclosed in one of the following three categories:


Level 1:

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities;

Level 2:

Quoted prices in markets that are not active or inputs which are observable either directly or indirectly for substantially the full term of the asset or liability; and

Level 3:

Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).


F-12

The following table summarizes our financial instruments measured at fair value as ofat December 31, 20162019 and 2015:December 31, 2018:


 

Fair Value Measurements at December 31, 2016

 Fair Value Measurements at December 31, 2019 

Liabilities:

 

Total

 

Level 1

 

Level 2

 

Level 3

 Total  Level 1  Level 2  Level 3 

Warrant liability

$

48,504

$

-

$

-

$

48,504

 $1,411  $-  $-  $1,411 
Derivative liabilities $834,457  $-  $-  $834,457 

Convertible notes at fair value

$

1,672,728

$

-

$

-

$

1,672,728

 $5,814,047  $-  $-  $5,814,047 

 

Fair Value Measurements at December 31, 2015

Liabilities:

 

Total

 

Level 1

 

Level 2

 

Level 3

Warrant liability

$

142,556

$

-

$

-

$

142,556

Convertible notes at fair value

$

1,021,501

$

-

$

-

$

1,021,501


  Fair Value Measurements at December 31, 2018 
Liabilities: Total  Level 1  Level 2  Level 3 
Warrant liability $1,468  $-  $-  $1,468 
Convertible notes at fair value $1,156,341  $-  $-  $1,156,341 

The following table shows the changes in fair value measurements for the warrant liability using significant unobservable inputs (Level 3) during the years ended December 31, 20162019 and 2015:2018:


Description

 

2016

 

2015

 2019  2018 

Beginning balance

$

142,556

$

186,549

 $1,468  $5,903 

Purchases, issuances, and settlements

 

110,291

 

(782,239)

Day one loss on value of hybrid instrument

 

-

 

-

Total (gain) loss included in earnings (1)

 

(204,343)

 

738,246

Total gain included in earnings (1)  (57)  (4,435)

Ending balance

$

48,504

$

142,556

 $1,411  $1,468 


(1)   

(1)The gain or loss related to the revaluation of our warrant liability is included in “Change in fair value of convertible notes and derivatives” in the accompanying consolidated statement of operations.

We valued our warrant liability is included in “Change in fair value of derivatives” in the accompanying consolidated statement of operations.


The Company values its warrants using a Dilution-Adjusted Black-Scholes Model. Assumptions used include (1) 0.26%1.55% to 1.93%1.59% risk-free rate, (2) warrant life is the remaining contractual life of the warrants, (3) expected volatility of 196%-211%348% (4) zero expected dividends (5) exercise price set forth in the agreements (6) common stock price of the underlying share on the valuation date, and (7) number of shares to be issued if the instrument is converted.


We valued derivative liabilities using the number of potential convertible shares for warrants in equity and convertible notes with fixed conversion price that are recorded at amortized cost times the closing stock price of our restricted common stock at December 31, 2019. These derivative liabilities are recorded due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit and the equity environment is tainted, and therefore all convertible debt and options and warrants should be accounted for as liabilities.

The following table summarizes assumptions and the significant terms of each of the debenturesconvertible notes for which the entire hybrid instrument is recorded at fair value as ofat December 31, 20162019 and 2015:2018:


 

 

 

 

 

 

 

 

Conversion Price - Lower of Fixed

Price or Percentage of VWAP

for Look-back Period

 

 

Debenture

Issuance Year

 

Face

Amount

 

Interest Rate

 

Default

Interest

Rate

 

Anti-Dilution

Adjusted

Price

 

%

 

Look-back

Period

2016

 

$888,751

 

4%-12%

 

n/a

 

$0.001-$0.20

 

40%-60%

 

10 to 20 Days

2015

 

$729,871

 

4%-20%

 

n/a

 

$0.03-$0.20

 

50%-85%

 

10 to 20 Days

           Conversion Price - Lower of Fixed
Price or Percentage of VWAP
for Look-back Period
Debenture Face
Amount
  Interest
Rate
 Default
Interest
Rate
 Discount
Rate
 Anti-Dilution
Adjusted
Price
 % of stock price for look-back period  Look-back
Period
2019 $1,244,204  8%-10% 20%-24% N/A $0.00010-$0.000293  50%-60%  3 to 25 Days
2018 $1,340,026  8%-12% 18%-20% 25.95-27.95 $0.0002-$0.20  40%-60%  3 to 25 Days


Using the stated assumptions summarized in table above, we calculated the inception date and reporting period fair values of each note issued. The following table shows the changes in fair value measurements for the convertible notes at fair value using significant unobservable inputs (Level 3) during the yearsyear ended December 31, 20162019 and 2015 for the Convertible Notes:2018:


 

Years Ended December 31,

 

2016

 

2015

Description

 

 

 

 

 2019  2018 

Beginning balance

$

1,021,501

$

330,277

 $1,156,341  $1,925,959 

Purchases, issuances, and settlements

 

948,052

 

1,012,145

Day one loss on value of hybrid instrument

 

1,238,960

 

779,035

(Gain) loss from change in fair value

 

113,742

 

(229,316)

Purchases and issuances  688,274   472,029 
Day one loss on value of hybrid instrument (1)  926,109   2,021,041 
Loss from change in fair value (1)  3,423,935   130,344 
Gain on settlement  -   (958,581)
Debt discount  (22,344)  - 
Settlement through issuance of common stock  (83,268)  - 

Conversion to common stock

 

(1,460,208)

 

(870,640)

  (275,000)  (2,434,451)

Repayment in cash

 

(189,319)

 

-

Ending balance

$

1,672,728

$

1,021,501

 $5,814,047  $1,156,341 


(1)The losses related to the valuation of the convertible notes are included in “Change in fair value of convertible notes and derivatives” in the accompanying consolidated statement of operations.

F-12


F-13

3. INVENTORIES


Inventories are valued at the lower of cost or marketnet realizable value on an average cost basis. At December 31, 20162019 and 2015,2018, inventories were as follows:


 

December 31,

2016

 

December 31,

2015

 

December 31,

2019

 

December 31,

2018

 

Raw Materials

$

36,074

$

29,216

 $52,183  $33,431 

Finished Goods

 

20,373

 

24,818

  8,177   1,871 

Inventory Reserve

 

(30,885)

 

-

Total Inventories

$

25,562

$

54,034

  60,360   35,302 
Less: Long-term inventory  (52,183)  - 
Current portion $8,177  $35,302 


The Company regularly reviews inventory quantities on hand.  If necessary,4. PROPERTY AND EQUIPMENT

Property and equipment consists of the Company records a provision for excess and obsolete inventory based primarily on its estimates of component obsolescence, product demand and production requirements. Write-downs and write-offs are charged to cost of goods sold. As of December 31, 2016 and 2015, the Company has a prepaid venom balance of $153,154 and $109,154, respectively. We performed evaluations of our inventoryfollowing at December 31, 2015,2019 and 2018:

  December 31, 2019  December 31, 2018 
Computer equipment $25,120  $25,120 
Furniture and fixtures  34,757   34,757 
Lab equipment  53,711   53,711 
Telephone equipment  12,421   12,421 
Office equipment – other  16,856   16,856 
Leasehold improvements  73,168   73,168 
Total  216,033   216,033 
Less: Accumulated depreciation  (209,270)  (205,533)
Property and equipment, net $6,763  $10,500 

We review our long-lived assets for recoverability if events or changes in circumstances indicate the Company did not experience any write downs or write offs. We performed evaluationsassets may be impaired. At December 31, 2019, we believe the carrying values of our inventory at December 31, 2016,long-lived assets are recoverable. Depreciation expense for the Company reserves $30,885 of the raw materials and finished goods, and $153,154 of the prepaid venom due to slow-moving inventory.


4.     SETTLEMENT OF ACCOUNTS AND NOTE PAYABLE


During June 2015, the Company issued a total of 150,000 shares of the company’s restricted stock to settle the outstanding legal fees in aggregate of $15,000 with a vendor. The shares were recorded at a fair value of $28,500 or $0.19 per share (See Note 7).


During June, August and October 2014, the Company issued a total of 4,500,000 shares of the company’s restricted stock to settle the outstanding commissions’ payable in aggregate of $300,000 with TCN. The shares were valued at a range from $0.224 to $0.396 per share. The Company recorded a loss of $1,164,000 as a selling expense during the yearyears ended December 31, 2014(See Note 7).2019 and 2018 was $3,737 and $5,963, respectively.


During July 2015, the Company issued 4,400,000 shares of the company’s restricted stock and 4,400,000 warrants (See Note 7) to settle the outstanding commissions’ payable in aggregate of $59,000 with TCN. The shares were valued at $0.185 per share and the warrants were valued at $0.1009 per share. The Company recorded a loss of $1,198,773 as a selling expense during the year ended December 31, 2015.5. DUE TO/FROM OFFICER


During October 2015, the Company issued 2,200,000 shares of the company’s restricted stock and 2,200,000 warrants (See Note 7) to settle the outstanding commissions’ payable in aggregate of $77,000 with TCN. The shares were valued at $0.1035 per share and the warrants were valued at $0.0475 per share. The Company recorded a loss of $255,215 as a selling expense during the year ended December 31, 2015.


At December 31, 2015,certain accruals and notes payable for former ReceptoPharm employees, officer and consultants for a total of $1,085,468 that have passed2019, the statute of limitation were written off, included in the amount was the accrued salary of $815,747, officer’s loan and accrued interest for $129,466, salary and payroll tax payable of $140,255. Since the Petitioners can only reinforce the settlement amountbalance due to passing of statute of limitation, the Company has accrued the settlement for $315,000 and recorded the gain on settlement of $770,968 in other income (See Note 5 and 10).


On February 10, 2016, the Note holder of a convertible loan of $75,000 with a fair value of $101,810 was assigned and sold to a non-related party in the form of a Convertible Redeemable Note. The Company has recorded a gain of $26,810 in connection with this debt sale (See Note 6 and 7).


During March 2016, the Company issued a total of 1,000,000 shares of the company’s restricted stock to settle the outstanding debt of $10,000 with accrued interest of $1,262 with the Note holder. The shares were recorded at a fair value of $19,900 or $0.0199 per share (See Note 6 and 7). The Company recorded a loss of $8,638 during the year ended December 31, 2016.


On May 16, 2016, the Note holder of a convertible loan of $65,000 with a fair value of $229,759 was assigned and sold to a non-related party in the form of a Convertible Redeemable Note. The Company has recorded a gain of $157,759 in connection with this debt sale (See Note 6).


During May 2016, the Company issued a total of 2,500,000 shares of the company’s restricted stock to settle the outstanding debt of $10,000 and accounts payable of $15,000 with the Note holder. The shares were recorded at a fair value of $32,500 or $0.013 per share (See Note 6 and 7). The Company recorded a loss of $7,500 during the year ended December 31, 2016.


During July 2016, the Company issued a total of 10,000,000 shares of the company’s restricted stock to settle the outstanding debt of $50,000 with accrued interest of $2,400 with the Note holder. The shares were recorded at a fair value of $90,000 or $0.009 per share (See Note 6 and 7). The Company recorded a loss of $37,600 during the year ended December 31, 2016.



F-13



During July 2016, the Company issued 14,000,000 shares of the company’s restricted stock (See Note 7) to settle the outstanding commissions’ payable in aggregate of $70,000 with TCN. The shares were valued at $0.009 per share. The Company recorded a loss of $56,000 as a selling expense during the year ended December 31, 2016.


During September 2016, the Company issued a total of 1,250,000 shares of the company’s restricted stock to settle accounts payable of $10,000 with the Note holder. The shares were recorded at a fair value of $11,875 or $0.0095 per share (See Note 7). The Company recorded a loss of $1,875 during the year ended December 31, 2016.


During September 2016, the Company issued 550,000 shares of the company’s restricted stock (See Note 7 and 9) to settle the accrued expense in aggregate of $126,000 with a consultant. The shares were valued of $91,245 at the stock price ranged from $0.08 to $0.21.


During December 2016, our President and CEO, Rik Deitsch, accepted 15,000,000 shares of the Company’s restricted common stock as a payment to discharge $75,000 of his accrued salary (See Note 7).


5.     DUE TO OFFICERS


At December 31, 2016 and 2015, the balance due to officer and the Companies owned by him is $52,025 and $146,770, respectively. The loan$122,812, which is an unsecured demand loan from our President and CEO, Rik Deitsch. The loanthat bears interest at 4%. During the year ended December 31, 2016,2019, we borrowed $314,951advanced $134,015 to and repaid $319,675 tocollected $5,000 from Mr. Deitsch and the Companies owned by him. In addition, Mr. Deitsch acceptedAdditionally, accrued interest on the demand loan was $6,330 and is included in the due to officer account. For the year ended December 31, 2019, we recorded a totalbad debt expense of 15,000,000 shares of$59,000. The Company has fully reserved receivables from companies owned by the Company’s restricted common stockCEO. The reserve was $564,470 and $505,470 as a repayment to discharge $100,000 of his outstanding loan in June 2016.Subsequent toDecember 31, 2016 throughApril 14, 2017,2019 and 2018, which represents a full valuation allowance for amounts owed by these Companies.

At December 31, 2018, the Company borrowed$116,500balance due to our President and repaid$74,600CEO, Rik Deitsch, is $186,497, which is an unsecured demand loan that bears interest at 4%. During the year ended December 31, 2018, we advanced $162,775 to its President, Rikand collected $105,900 from Mr. Deitsch and the Companies owned by him. The amount owed Additionally, accrued interest on the demand loan was $7,674 and is included in the due to Mr. Deitsch and its Companies atApril 14, 2017 was$102,158 (See Note 11).  


During the year endedofficer account. As of December 31, 2015,2018, we borrowed $70,821 and repaid $351,583 to Mr. Deitsch. Included in the repayment is $80,000 that was assigned torecorded a non-related party in the formbad debt expense of $505,470 which represents a Convertible Redeemable Note on December 7, 2015. The note carries interest at 4% and matured on December 7, 2016. The loan is in default and negotiationfull valuation allowance for settlement (See Note 6). In addition, Mr. Deitsch accepted a total of 125,000 shares of the Company’s restricted common stock as a repayment to discharge $10,000 of his outstanding loan in January 2015(See Note 7).amounts owed by these Companies.


6. OTHER DEBTDEBTS


Other debt (Both short-term and long term) consistsDebts consist of the following at December 31, 20162019 and 2015:2018:


 

 

December 31,

2016

 

December 31,

2015

Note payable and Convertible note payable– Related Party (1)

$

200,000

$

35,000

Notes payable – Non Related Parties (Net of discount of $9,584 and $24,602, respectively) (2)

 

956,950

 

518,659

Convertible notes payable, at fair value (Net of discount of $49,716 and $21,921, respectively) (3)

 

1,423,012

 

999,580

Ending balances

$

2,579,962

$

1,553,239


(1)

  

December 31,

2019

  

December 31,

2018

 
Note payable– Related Party (Net of discount of $0 and $2,400, respectively) (1) $14,400  $12,000 
Notes payable – Unrelated third parties (Net of discount of $8,921 and $17,870, respectively) (2)  1,385,163   1,469,690 
Convertible notes payable – Unrelated third parties (Net of discount of $17,370 and $29,371, respectively) (3)  872,256   751,955 
Convertible notes payable, at fair value (Net of discount of $22,344 and $0, respectively) (4)  5,814,047   1,156,341 
Other advances from an unrelated third party (5)  175,000   - 
Ending balances  8,260,866   3,389,986 
Less: Long-term portion-Notes payable-Unrelated third parties $(-)  $(51,410)
Less: Long-term portion-Convertible Notes payable-Unrelated third parties  (907,912)  - 
Current portion $7,352,954  $3,338,576 

F-14

(1)During 2010 we borrowed $200,000 from one of our directors. Under the terms of the loan agreement, this loan was expected to be repaid in nine months to a year from the date of the loan along with interest calculated at 10% for the first month plus 12% after 30 days from funding. We are in default regarding this loan. The loan is under personal guarantee by Mr. Deitsch. We repaid principal balance in full as of December 31, 2016. At December 31, 2019 and 2018, we owed this director accrued interest of $159,555 and $141,808. The interest expense for the years ended December 31, 2019 and 2018 was $17,747 and $15,772.
In December 2017, we issued a promissory note to a related party in the amount of $12,000 with original issuance discount of $2,000. The note was amended in December 2018 with original issuance discount of $2,400 and was due in twelve months from the execution and funding of the note. At December 31, 2019 and 2018, the principal balance of the loan is $14,400 and $12,000, net of debt discount of $0 and $2,400, respectively. The Note was settled in June 2020.
(2)At December 31, 2019 and 2018, the balance of $1,385,163 and $1,469,690 net of discount of $8,921 and $17,870, respectively, consisted of the following loans:

In August 2016, we issued two Promissory Notes for a total of $200,000 ($100,000 each) to a company owned by a former director of the Company. The notes carry interest at 12% annually and were due on the date that was six-months from the execution and funding of the note. Upon default in February 2017, the Notes became convertible at $0.008 per share. During March 2017, we repaid principal balance of $6,365. During April 2017, the Notes with accrued interest were restated. The restated principal balance of $201,818 bears interest at 12% annually and was due October 12, 2017. During June 2017, we repaid principal balance of $8,844. The loan was reclassified to notes payable – unrelated third parties after the director resigned in March 2018. At December 31, 2018, we owed principal balance of $192,974, and accrued interest of $40,033. The principal balance of $101,818 and accrued interest of $21,023 were settled on February 15, 2019 for $104,000 with scheduled payments through May 1, 2020. We recorded a gain on settlement of debt in other income for $18,841. The Company additionally repaid $13,500 during the year ended December 31, 2019. At December 31, 2019, we owed principal balance of $160,633 and accrued interest of $50,971. $90,500 of the balance owed including the accrued interest of $21,023, was settled with payments made through November 2020. The remaining principal balance of $91,156 and accrued interest of $29,948 is being disputed in court and negotiation for settlement (See Note 13).
On August 2, 2011 under a settlement agreement with Liquid Packaging Resources, Inc. (“LPR”), we agreed to pay LPR a total of $350,000 in monthly installments of $50,000 beginning August 15, 2011 and ending on February 15, 2012. This settlement amount was recorded as general and administrative expenses on the date of the settlement. We did not make the December 2011 or January 2012 payments and on January 26, 2012, we signed the first amendment to the settlement agreement where we agreed to pay $175,000, which was the balance outstanding at December 31, 2011(this includes a $25,000 penalty for non-payment). We repaid $25,000 during the terms of the loan agreement, this loan was expected to be repaid in nine months to a year from the date of the loan along with interest calculated at 10% for the first month plus 12% after 30 days from funding. We are in default regarding this loan. The loan is under personal guarantee by our President and CEO, Rik Deitsch. We repaid $165,000 of principal balance as of December 31, 2015. During the year ended December 31, 2016, we made the payment of $35,000 of remaining principal balance and $70,000 of the accrued interest. At December 31, 2016 and 2015, we owed this director principal balance of $0 and $35,000, respectively.  At December 31, 2016 and 2015, we owed this director accrued interest of $140,579 and $187,576, respectively.


In August 2016, the Company issued two Promissory Notes for a total of $200,000 ($100,000 each) to one of our directors’ owned Companies. The notes carry interest at 12% annually and are due on the date that is three months ended March 31, 2012. We did not make all of the payments under such amendment and as a result pursuant to the original settlement agreement, LPR had the right to sell 142,858 shares (5,714,326 shares pre reverse stock split) of our free trading stock held in escrow by their attorney and receive cash settlements for a total amount of $450,000 (the initial $350,000 plus total default penalties of $100,000). The $100,000 penalty was expensed during 2012. LPR sold the note to Southridge Partners, LLP (“Southridge”) for consideration of $281,772 in June 2012. In August 2013 the debt of $281,772 reverted back to LPR.

At December 31, 2012, we owed University Centre West Ltd. approximately $55,410 for rent, which was assigned and sold to Southridge, and it is currently outstanding and carries no interest.
In April 2016, we issued a promissory note to an unrelated third party in the amount of $10,000 bearing interest at 10% annually. The note was due in one year from the execution and funding of the note.  The notes holder has the right to convert the notes into shares of Common Stock at a price of $0.008 after the maturity date of November 15, 2016. In connection with the issuance of these promissory notes, the Company issued 400,000 shares of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $3,536 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The discount of $3,536 was amortized during the year ended December 31, 2016. The interest expense for the year ended December 31, 2016 is $9,000. At December 31, 2016, the principal balance of the loan net of discount is $200,000. The loan is in default and negotiation for settlement. Upon default, the Notes become convertible at $0.008 per share.





(2)

At December 31, 2016 and 2015, the balance of $956,950 and $518,659, respectively, consisted of the following loans:


·

On August 2, 2011 under a settlement agreement with Liquid Packaging Resources, Inc. (“LPR”), the Company agreed to pay LPR a total of $350,000 in monthly installments of $50,000 beginning August 15, 2011 and ending on February 15, 2012. This settlement amount was recorded as general and administrative expenses on the date of the settlement. We did not make the December 2011 or January 2012 payments and on January 26, 2012, we signed the first amendment to the settlement agreement where under we agreed to pay $175,000 which was the balance outstanding at December 31, 2011(this includes a $25,000 penalty for non-payment). The Company repaid $25,000 during the six months ended March 31, 2012. The Company did not make all of the payments under such amendment and as a result pursuant to the original settlement agreement, LPR had the right to sell 142,858 shares of the Company’s free trading stock held in escrow by their attorney and receive cash settlements for a total amount of $450,000 (the initial $350,000 plus total default penalties of $100,000).  The $100,000 default was expensed during 2012.  LPR sold the note to Southridge Partners, LLP (“Southridge”) for consideration of $281,772 in October 2012. The debt has reverted back to the Company.


·

As of December 31, 2016 and 2015, the Company owed University Centre West Ltd. approximately $55,410, which was assigned and sold to Southridge and subsequently reverted back to the Company.


·

In August 2014, the Company issued a promissory note to the Michael McDonald Trust in the amount of $75,000 bearing monthly interest at a rate of 2%. The note is in default and negotiation of settlement. At December 31, 2019 and 2018, the accrued interest is $3,755 and $2,739.

In May 2016, the Company issued a promissory note to an unrelated third party in the amount of $75,000 bearing monthly interest at a rate of 2%. The note was due in six months from the execution and funding of the note. During April 2017, we accepted the offer of a settlement to issue 5,000,000 common shares as a repayment of $25,000. The note is in default and in negotiation of settlement. At December 31, 2019 and 2018, the outstanding principal balance is $50,000 and accrued interest is $49,967 and $37,801.
In June 2016, the Company issued a promissory note to an unrelated third party in the amount of $50,000 bearing monthly interest at a rate of 2%. The note was due in six months from the execution and funding of the note. The note is in default and negotiation of settlement. At December 31, 2019 and 2018, the outstanding principal balance is $50,000 and accrued interest is $43,166 and $31,000.

F-15

In August 2016, we issued a promissory note to an unrelated third party in the amount of $150,000 bearing monthly interest at a rate of 2.5%. The note was due in six months from the execution and funding of the note. During April 2017, the note with accrued interest were restated. The restated principal balance of $180,250 bears monthly interest at a rate of 2.5% and was due October 20, 2017. During January 2018, the note with accrued interest were restated. The restated principal balance of $220,506 bears monthly interest at a rate of 2.5% and was due July 12, 2018. In connection with this restated note, we issued 2,000,000 shares of our restricted common stock (See Note 7). We recorded a debt discount in the amount of $2,765 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. Amortization for the debt discount for the year ended December 31, 2018 was $2,765. During July 2018, we issued 5,000,000 restricted shares due to the default on repayment of the promissory note of $220,506 restated in January 2018 (See Note 7). The shares were valued at fair value of $5,500. During December 2018, the note with accrued interest were restated. The restated principal balance of $282,983 bears monthly interest at a rate of 2.0% and was due June 17, 2019. In connection with this restated note, we issued 10,000,000 shares of our restricted common stock (See Note 7). We recorded a debt discount in the amount of $3,945 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. Amortization for this debt discount for the years ended December 31, 2019 and 2018 was $3,616 and $329, respectively. During September 2019, the Notes of $282,983 plus accrued interest amended in December 2018 were restated. The restated principal balance of $333,543 were due September 2020. In connection with this restated note, we issued 20,000,000 shares of our common stock. The common stock was valued at $5,895(See Note 7) and recorded as a debt discount that was amortized over the life of the note. Amortization for this debt discount for the year ended December 31, 2019 was $1,474 and debt discount at December 31, 2019 is $4,421. The Note is in default and negotiation of settlement. At December 31, 2019 and 2018, the principal balance is $333,543 and $282,983, and the accrued interest is $25,127 and $2,830, respectively.
On September 26, 2016, we issued a promissory note to an unrelated third party in the amount of $75,000 bearing interest at 10% annually. The note was due in one year from the execution and funding of the note. In March 2018, $15,000 of the principal balance of the note was assigned to an unrelated third party and is in negotiation of settlement. In January 2019, the remaining principal balance of $60,000 and accrued interest of $15,900 was restated in the form of a Convertible Note (See Note 6(4)). At December 31, 2019 and 2018, the principal balance outstanding is $15,000 and $75,000, and the accrued interest is $1,371 and $17,271, respectively.
In October 2016, we issued a promissory note to an unrelated third party in the amount of $50,000 bearing monthly interest at a rate of 2%. The note was due in six months from the execution and funding of the note. The note is in default and in negotiation of settlement. At December 31, 2019 and 2018, the accrued interest is $39,466 and $27,300.
In June 2017, we issued a promissory note to an unrelated third party in the amount of $12,500 bearing interest at 10% annually. The note was due in one year from the execution and funding of the note. The note is in default and in negotiation of settlement. At December 31, 2019 and 2018, the accrued interest is $3,212 and $1,944.
During July 2017, we received a loan for a total of $200,000 from an unrelated third party. The loan was repaid through scheduled payments through August 2017 along with interest on average 15% annum. We have recorded loan costs in the amount of $5,500 for the loan origination fees paid at inception date. The debt discount was fully amortized as of December 31, 2018. During June 2018, the loan was settled with two unrelated third parties for $130,401 and $40,000, respectively, with the monthly scheduled repayments of approximately $5,000 and $2,000 per month to each unrelated party through July 2020. We recorded a gain on settlement of debt in other income for $20,927 in June 2018. The Company repaid a total of $34,976 and $42,698 during 2018 and 2019, respectively. At December 31, 2019 and 2018, the principal balance is $92,728 and $135,426. The portion of settlement of $130,401 was repaid in full in April 2021. The remaining balance of $33,874 is in default and negotiation of settlement.
In July 2017, we issued a promissory note to an unrelated third party in the amount of $50,000 with original issue discount of $10,000. The note was due in six months from the execution and funding of the note. The original issuance discount was fully amortized as of December 31, 2019. The note is in default and in negotiation of settlement. At December 31, 2019 and 2018, the principal balance of the note is $50,000.
In September 2017, we issued a promissory note to an unrelated third party in the amount of $51,000 with original issue discount of $8,500. The note was due in six months from the execution and funding of the note. The original issuance discount was fully amortized as of December 31, 2018. The Company repaid $8,500 in cash in November 2017. In May 2018, the Noteholder received a total of 187,500,000 shares of our restricted common stock with a fair value of $243,750 in satisfaction of the remaining balance of $42,500. We recorded a loss on settlement of debt in other expense for $201,250 (See Note 7). As of December 31, 2018, the note was repaid in full.

F-16

In September 2017, we issued a promissory note to an unrelated third party in the amount of $36,000 with original issue discount of $6,000. During September 2018 and 2019, the Note was amended with original issuance discount of $6,000 each due in September 2019 and 2020, respectively. The Note was further restated in September 2020. The restated principal balance was $33,000 with the original issuance discount of $3,000 and was due March 2021. The original issue discount is amortized over the term of the loan. Amortization for the debt discount for the years ended 2019 and 2018 was $7,500 and $4,000, respectively. Repayments of $1,500, $7,000 and $5,000 have been made during 2017, 2018 and 2019, respectively. The Note is under personal guarantee by Mr. Deitsch. At December 31, 2019 and 2018, the principal balance of the note is $30,000 and $27,500, net of debt discount of $4,500 and $6,000, respectively. During March 2021, the remaining balance of $30,000 was sold to an unrelated third party in the form of a convertible note at a fixed conversion price of $0.01 per share. The new note carries interest at 12% with scheduled monthly payments of $1,000 beginning in April 2021 through March 2024.
In October 2017, we issued a promissory note to an unrelated third party in the amount of $50,000 with original issuance discount of $10,000. The note was due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, we issued 5,000,000 shares of our restricted common stock. We recorded a debt discount in the amount of $3,200 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. At December 31, 2017, the principal balance of the note is $60,000. Debt discount and original issuance discount were fully amortized as of December 31, 2018. During April 2018, we issued a total of 1,000,000 restricted shares to a Note holder due to the default on repayment (See Note 7). The shares were valued at fair value of $1,700. During April 2018, the Note was restated in the amount of $60,000 including the original issuance discount of $10,000 due October 2018. In connection with this restated note, we issued 5,000,000 shares of our restricted common stock. We recorded a debt discount in the amount of $8,678 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. The debt discount and original issuance discount for a total of $18,678 have been fully amortized as of December 31, 2018. During November 2018, the Note was restated in the amount of $60,000 including the original issuance discount of $10,000 due May 2019. In connection with this restated note, we issued 5,000,000 shares of our restricted common stock. We recorded a debt discount in the amount of $2,381 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. Pursuant to the restatement of the Note, the Company agreed that the original issuance discount of $10,000 from the April 2018 Note would be paid to the lender upon execution of restated Note in November 2018. The settlement agreement executed in December 2018 provides that 10,000,000 shares are issued due to the late payment. The shares were valued at $3,000. During July 2019, payment of original issuance discount of $10,000 was made. During September 2019, we issued additional 10,000,000 restricted shares due to the late payment of the original issuance discount of $10,000. The shares were valued at fair value of $4,000. The restated Note in November 2018 and prior notes are all under personal guarantee by Mr. Deitsch. Amortization of debt discount and original issuance discount for the year ended December 31, 2019 and 2018 was $8,254 and $4,127, respectively, for the restated Note in November 2018. As of December 31, 2019 and 2018, the amount due is $60,000 and $61,746, net of discount of $0 and $8,254, respectively. During January and July 2020, this Note and the Note of $76,076 amended in August 2018(See Note 6(3)) were combined and restated and was due January 2021. The Note was further restated in February 2021 and is due in August 2021(See Note 13).
In November 2017, we issued a promissory note to an unrelated third party in the amount of $120,000 with original issuance discount of $20,000. The note was due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, we issued 10,000,000 shares of our restricted common stock. We recorded a debt discount in the amount of $5,600 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. The debt discounts were fully amortized as of December 31, 2018. 1,500,000 shares of common stocks were issued due to the default of repayments with a fair value of $2,250 in May 2018(See Note 7). During March 2020, $50,000 of the Note of $120,000 with original issuance discount of $20,000 originated in November 2017 was settled for 125,000,000 shares. An additional 36,000,000 shares were issued to satisfy the default provision of the original note and 10,000,000 shares were issued along with the restatement. The total fair value of issued stock was $119,700. The remaining balance of $70,000 was restated with additional issuance discount of $14,000. The $84,000 due in September 2020 is in default and negotiation of further settlement. At December 31, 2019 and 2018, the principal balance of the loan is $120,000.
In November 2017, we issued a promissory note to an unrelated third party in the amount of $18,000 with original issuance discount of $3,000. The note was due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, we issued 5,000,000 shares of our restricted common stock (See Note 7). We recorded a debt discount in the amount of $2,900 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. The debt discounts were fully amortized as of December 31, 2018. The note is in default and in negotiation of settlement. In September 2018, 7,000,000 shares of common stock were issued due to the default of repayments with a fair value of $5,600. At December 31, 2019 and 2018, the principal balance of the note is $18,000 and the accrued interest is $2,000 and $0, respectively.
In December 2017, we issued a promissory note to an unrelated third party in the amount of $60,000 with original issuance discount of $10,000. The note was due in one year from the execution and funding of the note. During August 2018, the Note holder sold the debt of $60,000 to a non-related party. The subsequent note holder received a total of 145,000,000 shares of our restricted common stock with a fair value of $101,500 in satisfaction of the Note of $60,000 in full. We recorded a loss on settlement of debt in other expense for $41,500 (See Note 7). As a result of the settlement of the note, the debt discount has been fully amortized as of December 31, 2018. At December 31, 2018, the note was repaid in full.

F-17

(3)At December 31, 2019 and 2018, the balance of $872,256 and $751,955 net of discount of $17,370 and $29,371, respectively, consisted of the following convertible loans:

On March 19, 2014, we issued two Convertible Debentures in the amount of up to $500,000 each (total $1,000,000) to two non-related parties. The first tranche of $15,000 each (total $30,000) of the funds was received during the first quarter of 2014. The notes carry interest at 8% and were due on March 19, 2018. The note holders have the right to convert the notes into shares of Common Stock at a price of $0.20. During 2018, repayment of $3,000 was made. At December 31, 2018, the principal balance of the note is $27,000 and the accrued interest is $11,412. The two outstanding Notes were settled in connection with issuance of the convertible note in the amount of up to $1,000,000 in February 2019 (See Note 6(4)), as a result, we recorded a gain on settlement of debt in other income for $38,412.
During July 2016, we issued a convertible note to an unrelated third party in the amount of $50,000 bearing monthly interest at a rate of 2.0% and convertible at $0.05 per share. During January 2017, the Note was restated with principal amount of $56,567 bearing monthly interest rate of 2.5%. The New Note of $56,567 was due on July 26, 2017 and convertible at $0.05 per share. During February 2018, the Notes with accrued interest of $65,600 was restated. The restated principal balance of $65,600 bears monthly interest at a rate of 2.5% and was due August 14, 2018. In connection with this restated note, we issued 1,000,000 shares of our restricted common stock. We recorded a debt discount in the amount of $4,035 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. The debt discount was fully amortized as of December 31, 2018. During August 2018, the Notes with accrued interest of $10,476 were restated. The restated principal balance of $76,076 bears monthly interest at a rate of 2.5% and was due February 2019. In connection with this restated note, we issued 5,000,000 shares of our restricted common stock. We recorded a debt discount in the amount of $3,800 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. Amortization of debt discount of $2,850 has been recorded as of December 31, 2018. The remaining debt discount of $950 was fully amortized during the three months ended March 31, 2019. The note is under personal guarantee by Mr. Deitsch. At December 31, 2019 and 2018, the convertible note payable was recorded at $76,076 and $75,126, net of discount of $0 and $950, respectively. The accrued interest as of December 31, 2019 and 2018 is $12,150 and $8,177. During January and July 2020, this Note and the Note of $60,000 amended in November 2018(See Note 6(2)) were combined and restated and was due January 2021. The Note was further restated in February 2021 and is due in August 2021(See Note 13).
In October 2017, we issued a promissory note to an unrelated third party in the amount of $60,000 with original issuance discount of $10,000 and a conversion option. The note was due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, we issued 5,000,000 shares of our restricted common stock. We recorded a debt discount in the amount of $3,300 to reflect the value of the common stock as a reduction to the carrying amount of the debt and a corresponding increase to common stock and additional paid-in capital. The debt discounts were fully amortized as of December 31, 2018. The loan is in default and in negotiation of settlement. In April 2018, 1,000,000 shares of common stock were issued due to the default of repayments with a fair value of $1,500 (See Note 7). At December 31, 2019 and 2018, the principal balance of the note is $60,000.
During January through December 2018, we issued convertible notes payable to the 20 unrelated third parties for a total of $618,250 with original issue discount of $62,950. The notes are due in six months from the execution and funding of each note. The notes are convertible into shares of Company’s common stock at a conversion price ranging from $0.0003 to $0.001 per share. The difference between the conversion price and the fair value of the Company’s common stock on the date of issuance of the convertible notes resulted in a beneficial conversion feature in the amount of $249,113. In addition, upon the issuance of convertible notes, the Company issued 10,250,000 shares of common stock (See Note 7). The Company has recorded a debt discount in the amount of $6,542 to reflect the value of the common stock as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stock and additional paid-in capital. The total discount of $255,655 and original issuance discount of $62,950 was amortized over the term of the debt. Amortization for the year ended December 31, 2018 was $290,184. At December 31, 2018, the principal balance of the notes, net of discount of $28,421 is $589,829.

F-18

During February 2019, we issued convertible notes payable of $70,000 with original issuance discount of $5,000. The notes were due in six months from the execution and funding of each note. The notes are convertible into shares of Company’s common stock at a conversion price of $0.0005 per share. During December 2019, $22,000 of the note.Note was amended to extend the maturity date to June 2020. In connection with the issuance and restatements of this promissory note,the notes, the Company granted the following warrants at an exercise price of $0.001 per share in 2019. The warrants were valued using the Black-Scholes method and recorded as a debt discount that was amortized over the life of the notes. The Notes were further restated in August and October 2020 and are currently in default and in negotiation of settlement.

Month of

Issuance

 

Number of

Warrants

  

Fair

Value of

Warrants

  

Month of

Expiration

February, 2019  110,000,000  $8,147  August, 2019
December, 2019  44,000,000  $7,370  August, 2020

During May 2019, we restated two convertible notes payable with additional original issue discount of $6,400 and issued 50,0006,000,001 shares of the Company's common stocksstock with a fair value of $1,800 (See Note 7). The Company has recorded a debt discounttwo restated notes were due in the amount of $15,665 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debtAugust 2019 and a corresponding increase to common stocks and additional paid-in capital.are in default. The total discount of $15,665$8,200 was amortized over the term of the debt.  Amortization for the years ended December 31, 2015 and 2014 was $2,611 and $13,054, respectively.  An additional 25,000 shares were issued in February 2015 with a fair value at $6,000 (See Note 7) due to the default.   During the year ended December 31, 2015, the total amount of $84,666 including the accrued interest of $9,666 was assigned and sold to Coventry Enterprises, LLC (“Coventry”) in the form of a Convertible Redeemable Note. Coventry made the conversions of total 1,324,341 shares of the company’s restricted stock satisfying the notes in full (See Note 6(3)).notes.


·

On November 5, 2014, the Company received a loan for a total of $150,000 from a non-related party. The loan was repaid through scheduled payments through November 6, 2015 along with interest on average 15% annum. The Company has recorded loan costs in the amount of $14,350 for the loan origination fees paid at inception date. The total loan cost of $14,350 was amortized over the term of the loan.  Amortization for the years ended December 31, 2015 and 2014 was $12,150 and $2,200, respectively.  On November 6, 2015, the loan was repaid in full. The interest expense for the years ended December 31, 2015 and 2014 is $16,157 and $5,862, respectively.


·

During January, 2015, the Company enteredNovember 2019, we issued a Payment Rights Purchase and Sale Agreement with EBF Partners LLC (“EBF”). EBF purchased $204,000 of the merchant sales for $150,000. In exchange for the purchased amount, the Company agreed to enter into a credit card processing agreement with preapproval by EBF with credit card processor. The Company authorized credit card processor to pay to EBF the cash attributable to 23% of each credit card receivable due to the Company, until EBF has received the purchase amount of $204,000. In the event of default, 100% instead of 23% of each credit card receivable will be paid. The loan is under personal guarantee by our President and CEO, Rik Deitsch and Director, Garry Pottruck.  The Company has recorded debt discount of $54,000, and loan issuance cost of $10,130 for the loan origination fees paid at inception date. The total debt discount and loan issuance cost of $64,130 was amortized over the term of the loan.  Amortization for the debt discount and loan issuance cost for the year ended December 31, 2015 was $54,000 and $10,130, respectively.  On November 6, 2015, the loan was repaid in full.


·

In August 2015, the Company issued aconvertible promissory note to a non-relatedan unrelated third party in the amountfor $137,500 with original issuance discount of $10,000 bearing monthly interest at a rate of 2%.$12,500. The note iswas due in six months from the execution and funding of the note. Innotes. The Noteholder had the eventright to convert the note into shares of the Company's failure to pay theCommon Stock at a fixed conversion price of $0.000275. The Note is in a timely fashion, the Noteholder will receive 100,000 shares restricted, common stock on the date that is 15 business days after the maturity date. The interest expense for the year endeddefault and negotiation of settlement.

During December 31, 2015 is $871. During March 2016, the Company2019, we issued a total of 1,000,000 shares of the company’s restricted stock to settle the outstanding debt of $10,000 with accrued interest of $1,262 with the Note holder. The shares were recorded at a fair value of $12,600 or $0.02 per share (See Note 7).


·

During November, 2015, the Company entered a Revenue Based Factoring Agreement with Qualified Merchant Group, Inc. (“QMG”). QMG purchased $67,500 of the Company’s future receipts for $50,000. In exchange for the purchased amount, the Company authorized QMG to ACH debit $459 daily from the Company’s bank account until QMG has received the purchase amount of $67,500. The loan is under personal guarantee by our President and CEO, Rik Deitsch.  The Company has recorded debt discount of $17,500 at inception date. The debt discount was amortized over the term of the loan.  Amortization for the debt discount for the year ended December 31, 2015 was $3,211.  At December 31, 2015, the principal balance of the loan net of discount is $40,822. During May 2016, the loan was repaid in full and the debt discount was fully amortized. Amortization for the debt discount for the year ended December 31, 2016 was $14,289.




·

On November 5, 2015, the Company received a loan for a total of $150,000 from a non-related party. The loan is repaid through scheduled payments through November 2, 2016 along with interest on average 15% annum. The Company has recorded loan costs in the amount of $12,375 for the loan origination fees paid at inception date. The total loan cost of $12,375 was amortized over the term of the loan.  Amortization for the year ended December 31, 2015 was $2,060.  As of December 31, 2015, repayment of $19,030 was made. The interest expense for the year ended December 31, 2015 is $7,261. As of December 31, 2015, the principal balance of the loan net of discount is $120,655. During May 2016, the loan was repaid in full. The remaining loan cost of $10,315 was fully amortized during the year ended December 31, 2016.  Amortization for the year ended December 31, 2016 was $10,315. The interest expense for the year ended December 31, 2016 was $14,229.


·

In December 2015, the Company issued aconvertible promissory note to a non-relatedan unrelated third party in the amountfor $22,000 with original issuance discount of $10,000 bearing monthly interest at a rate of 2%.$2,000. The note iswas due in six months from the execution and funding of the note. In the event of the Company's failure to pay the Note in a timely fashion, the Noteholder would receive 100,000 shares restricted, common stock on the date that is 15 business days after the maturity date. On September 21, 2016, the Company owed principal balance of $10,000 plus accrued interest of $1,951. The total of $11,951 was assigned and sold to a non-related party in the form of a Convertible Redeemable Note (See Note 6(3)).notes. The Noteholder waivedhad the late payment penaltyright to convert the note into shares as a result of debt sales. The interest expense for the year ended December 31, 2016 and 2015 is $1,861 and $90, respectively.


·

In January 2016, the Company issued a promissory note to a non-related party in the amount of $100,000 bearing monthly interestCommon Stock at a ratefixed conversion price of 2%.$0.0002. The note is due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, the Company issued 68,000 shares of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $2,969 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The total discount of $2,969 was fully amortized during the year ended December 31, 2016. The interest expense for the year ended December 31, 2016 is $15, 270.  During July 2016, the Company issued a total of 36,000 restricted shares due to the default on repayment. The shares were valued at a fair value of $342. (See Note 7). During August, 2016, the principal and accrued interest was repaid in full.


·

In January 2016, the Company issued a promissory note to a non-related party in the amount of $50,000 bearing monthly interest at a rate of 2%. The note is due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, the Company issued 350,000 shares of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $8,915 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The total discount of $8,915 was fully amortized during the year ended December 31, 2016.   At June 16, 2016, we owed principal balance of $50,000 plus accrued interest of $4,800. The total of $54,800 was assigned and sold to a non-related party in the form of a Convertible Redeemable Note (See Note 6(3)).


·

In February 2016, the Company issued a promissory note to a non-related party in the amount of $50,000 bearing interest at 10% annually. The note is due in one year from the execution and funding of the note. The interest expense for the year ended December 31, 2016 is $2,042. During July 2016, the Company issued a total of 10,000,000 shares of the company’s restricted stock to settle the outstanding debt of $50,000 with accrued interest of $2,400 with the Note holder. The shares were recorded at a fair value of $90,000 or $0.009 per share (See Note 4 and 7). The Company recorded a loss of $37,600 during the year ended December 31, 2016.


·

In April 2016, the Company issued a promissory note to a non-related party in the amount of $10,000 bearing interest at 10% annually. The note is due in one year from the execution and funding of the note. The interest expense for the year ended December 31, 2016 is $706.


·

In April 2016, the Company issued a promissory note to a non-related party in the amount of $10,000 bearing interest at 10% annually. The note is due in six months from the execution and funding of the note. During May 2016, the Company issued a total of 2,500,000 shares of the company’s restricted stock to settle the outstanding debt of $10,000 and accounts payable of $15,000 with the Note holder. The shares were recorded at a fair value of $32,500 or $0.013 per share (See Note 4 and 7). The Company recorded a loss of $7,500 during the year ended December 31, 2016.




·

In May 2016, the Company issued a promissory note to a non-related party in the amount of $75,000 bearing monthly interest at a rate of 2%. The note is due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, the Company issued 500,000 shares of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $8,036 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The total discount of $8,036 was amortized over the term of the debt. The interest expense for the year ended December 31, 2016 was $11,800. Amortization for the debt discount for the year ended December 31, 2016 was $8,036. During December 2016, the Company issued a total of 350,000 restricted shares due to the default on repayment. The shares were valued at a fair value of $5,775 (See Note 7). The loan is in default and negotiation of settlement.


·

In June 2016, the Company issued a promissory noteDuring 2019, repayments of $13,500 were made in cash to a non-related party in the amount of $50,000 bearing monthly interest at a rate of 2%. The note is due in six months from the execution and fundingthree of the note. In connection with the issuance of this promissory note, the Company issued 400,000 sharesNotes. Six of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $4,900 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The total discount of $4,900 was amortized over the term of the debt. The interest expense for the year ended December 31, 2016 was $6,600. Amortization for the debt discount for the year ended December 31, 2016 was $4,900. During December 2016, the Company issued a total of 350,000 restricted shares due to the default on repayment. The shares were valued at a fair value of $2,870 (See Note 7). The loan is in default and negotiation of settlement.


·

During August 2016, the Company issued a promissory note to a non-related party in the amount of $150,000 bearing monthly interest at a rate of 2.5%. The note is due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, the Company issued 100,000 shares of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $800 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The discount of $600 was amortized during the year ended December 31, 2016. The interest expense for the year ended December 31, 2016 is $16,500. At December 31, 2016, the principal balance of the loan net of discount is $149,800.  During March 2017, the Company issued a total of 50,000 restricted shares due to the default on repayment. The shares were valued at a fair value of $275 (See Note 11). The loan is in default and negotiation of settlement.


·

On September 26, 2016, the Company issued a promissory note to a non-related party in the amount of $75,000 bearing interest at 10% annually. The note is due in one year from the execution and funding of the note. In the event of the Company's failure to pay the Note in a timely fashion, the Noteholder would receive 100,000 shares restricted, common stock on the date that is 10 business days after the maturity date.  The interest expense for the year ended December 31, 2016 is $2,021.


·

In October 2016, the Company issued a promissory note to a non-related party in the amount of $50,000 bearing monthly interest at a rate of 2%. The note is due in six months from the execution and funding of the note. In connection with the issuance of this promissory note, the Company issued 600,000 shares of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $4,330 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The total discount of $4,330 will be amortized over the term of the debt. The interest expense for the year ended December 31, 2016 was $2,900. Amortization for the debt discount for the year ended December 31, 2016 was $2,165. At December 31, 2016, the principal balance of the loan net of discount is $47,835.


·

During November 2016, the Company received a loanNotes for a total of $150,000 from a non-related party. The loan is$87,100 were repaid through scheduled payments through June 2018 along with interest on average 15% annum. The Company has recorded loan costs in stocks as the amountpart of $7,875 for the loan origination fees paid at inception date. The total loan costsettlement of $7,875 is amortized over the termissuances of the loan.  800,000,000 shares of common stocks during December 2019(see Note 7).

Amortization for the year ended December 31, 20162019 was $656.  As of$55,222. At December 31, 2016, repayment of $10,648 was made. The interest expense for the year ended December 31, 2016 is $5,005. As of December 31, 2016,2019, the principal balance of the loannotes, net of discount of $17,370 is $132,133.


·

During December 2015, our President and CEO, Mr. Deitsch, assigned $80,000 of his outstanding loan to a non-related party in the form of a Convertible Redeemable Note. The note carries interest at 4% and is due on December 7, 2016, unless previously converted into shares of restricted common stock. The note holder has the right to convert the note, until is no longer outstanding into shares of Common Stock at eighty-five percent (85%)$736,180. $574,550 of the average of the three lowest VWAP prices of the Company’s Common Stock for the five trading days preceding the conversion date including the day upon which the notice of conversion is received by the Company. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $28,791. At December 31, 2015, theabove mentioned convertible notes payable at fair value, was recorded at $103,369. At December 31, 2016, the principal balance is $80,000 with accrued interest of $3,831. The Note expired on December 7, 2016 and reverted back as the promissory note (See Note 5 and 6(3)).




(3)

At December 31, 2016 and 2015, the balance of $1,423,012 and $999,580 consistedto 16 of the following convertible loans:


·

In September 2011, the Company borrowed $250,000 from a non-related party.  The principalunrelated third parties are in default and in negotiation of this loan were to be repaid with a balloon payment on or before October 1, 2012. On October 19, 2012 the parties amended the notes to extend the due date to May 1, 2013 and include a conversion feature that would allow the holders to convert some or all of their outstanding notes into restricted Company stock at a 15% discount to the average closing market pricesettlement. Two of the Company's stock traded over the previous 10 days. Interest on these loans is payable monthly beginning in November 2011 with interest calculated at 20%.


With the conversions in2013 and 2014, one of the Notes was satisfied in full and the remaining balance of the other Note was $100,000 with a fair value of $125,980 at December 31, 2014 and matured on February 3, 2015.  During June 2015, the conversion for a total of 196,850 shares of the company’s restricted stock was made in satisfying the note in the amount of $25,000 with a fair value of $43,716 (See Note 7). The remaining balance of the Note was $75,000 with a fair value of $95,998 at December 31, 2015 and matured on February 3, 2016.  On February 1, 2015 and August 1, 2015, the Company issued a total of 50,000 restricted shares with a fair value of $10,750 to the note holder in connection with the amendment of maturity date to February 3, 2016 (See Note 7). On February 10, 2016, the balance of $75,000 of was assigned and sold to a non-related party in the form of a Convertible Redeemable Note. The new Note carries interest at 8% and is due on February 10, 2017, unless previously converted into shares of restricted common stock. The convertible note’s holder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $87,251. On March 7, 2016, a conversion of 6,696,428 shares of the company’s restricted stock was made satisfying the Note in full with a fair value of $140,763 (See Note 4 and 7).


·

On April 9, 2014, the Company issued a Convertible Debenture in the amount of $20,000 to Coventry Enterprises, LLC (“Coventry”). The note carries interest at 10% and is due on April 9, 2015, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding into shares of Common Stock at a price lesser of $.80, or (ii) fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the twenty trading days preceding the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $16,172. During June, 2015, the conversion for a total of 250,000 shares of the company’s restricted stock was made in satisfying the note in full with a fair value of $44,277 (See Note 7).


·

During June 2014, $92,310 of Michael McDonald’s debt was assigned and sold to Coventry in the form of a Convertible Redeemable Note. The note carries interest at 8% and is due on June 18, 2015, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $371,772. On June 18, 2014 and July 2, 2014, Coventry made a conversion of 219,535 and 107,337 shares of the company’s restricted stock satisfying $18,462 each (total $36,924) of the note with a fair value of $92,816 and $29,909, respectively. At December 31, 2014, the remaining balance of $55,386, at fair value, was recorded at $110,159 (See Note 5(2) and Note 6). On January 26, 2015, Coventry made a conversion of 461,548 shares of the company’s restricted stock satisfying the remaining of $55,386 of the note with a fair value of $146,912 (See Note 7).


·

During the year ended December 31, 2015, $84,666 of Michael McDonald’s debt was assigned and sold to Coventry in the form of a Convertible Redeemable Note. The note carries interest at 8% and is due in one year from the debt purchase date, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $83,589. During the year ended December 31, 2015, Coventry made the conversions of a total 1,324,341 shares of the company’s restricted stock satisfying the notes in full with a fair value of $201,894.


·

On March 19, 2014, the Company issued two Convertible Debentures in the amount of up to $500,000 each (total $1,000,000) to two non-related parties. During the year ended December 31, 2015, the Company recorded the first tranche of $15,000 each (total $30,000) of the funds was received during the first quarter of 2014.  The notes carry interest at 8% and are due on the date that is two years from the execution and funding of the note.  The note holders have the right to convert the notes into shares of Common Stock at a price of $0.20. In connection with the issuance of these convertible notes payable, the Company encountered a day-one derivative loss of $18,104. At December 31, 2016 and 2015, these convertible notes payable, at fair value, was recorded at $3,474 and $8,824.




·

On February 25, 2015, the Company issued a Convertible Debenture in the amount of $68,250 to LG Capital Funding, LLC (“LG”). The note carries interest at 9% and is due on February 25, 2016, unless previously converted into shares of restricted common stock. LG has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a price of  sixty-one percent (61%) of the average of the two lowest closing bid prices of the Company’s Common Stock for the twenty trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $49,541.


·

On August 17, 2015, the principal balance with accrued interest of $70,875 was assigned and sold to Coventry in the form of a Convertible Redeemable Note. At August 17, 2015, the convertible note payable, at fair value, was recorded at $114,759. The Company has recorded loan costs in the amount of $3,250 for the loan origination fees paid at inception date. The total loan cost of $3,250 was fully amortized as of August 17, 2015.   The note carries interest at 8% and is due on August 17, 2016, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $55,279. On August 26, 2015, Coventry made a conversion of 749,625 shares of the company’s restricted stock satisfying $50,000 of the note with a fair value of $128,478. On October 23, 2015, Coventry made a conversion of 451,846 shares of the company’s restricted stock satisfying the remaining of $20,875 of the note in full with a fair value of $44,363 (See Note 7).


·

On August 17, 2015, the Company encountered a penalty of $27,300 in connection with prepayment of the LG note. The Company had Coventry make the payment to LG on behalf the Company and issued a Convertible Debentures in the amount of $27,300 to Coventry. The note carries interest at 8% and is due on August 17, 2016, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $21,293. At December 31, 2015, the convertible notes payable, at fair value, was recorded at $54,452. During April, June and July 2016, a conversion of 5,114,285 shares of the company’s restricted stock was made satisfying the Note in full with a fair value of $51,065 (See Note 7).


·

On February 24, 2015, the Company issued a Convertible Debentures in the amount of up to $250,000 to a non-related party. During the year ended December 31, 2015, the Company received the fund for first three tranche of a total of $100,000.  The note carries one time interest at 12% and is due on the date that is two years from the execution and funding of the note.  The note holders have the right to convert the notes into shares of Common Stock at a price of lessor of (a) 0.40 or (b) sixty percent (60%) of the average of the two lowest closing bid prices of the Company’s Common Stock for the twenty trading days preceding the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $113,952. During August through December 2015, the Note holder made conversions for a total of 1,456,440 satisfying $60,870 of the note with a fair value of $131,125. At December 31, 2015, the convertible note payable, at fair value, was recorded at $106,947 net of debt discount of $2,917. The Company has recorded loan costs in the amount of $8,000 for the loan origination fees paid at inception date. The total loan cost of $8,000 was amortized over the term of the loan. During the year ended December 31, 2016, the Company received the fund for $50,000, In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $102,383 for the year ended December 31, 2016. During January through November, 2016, Vista made conversions for a total of 19,916,103 shares of the company’s restricted stock satisfying remaining of the note in full with a fair value of $288,290 (See Note 7). The Company has recorded loan costs in the amount of $18,870 for the loan origination fees. The loan cost was amortized over the term of the loan.  Amortization for the years ended December 31, 2016 and 2015 was $13,787 and $5,083, respectively. At December 31, 2016 and 2015, the convertible note payable, at fair value, was recorded at $0 and $106,947 net of debt discount of $0 and $2,917, respectively.


·

During April 2015, the Company issued two Convertible Debentures in the amount of $275,000 each (aggregating $550,000) to two non-related parties. The notes carry interest at 8% and are due on the date that is nine months from the execution and funding of the note.  If paid fully in cash by the maturity date, the amount of repayment is $137,500 for each Note plus accrued interest of 8%. The notes holders have the right to convert the notes into shares of Common Stock at a fixed price of $0.10. In the event of default, $275,000 each (aggregating $550,000) plus interest may be paid in the form of conversion into common stock at the lower of: (i) the 0.10 or (ii) 0.45 multiplied by the lowest bid price of the Common Stock during the ten consecutive trading day period immediately preceding the trading day that the Company receives a notice of conversion. In connection with the issuance of these convertible notes payable, the Company encountered a day-one derivative loss of $274,958.




F-19



On December 11, 2015, the principal balance of $137,500 with accrued interest of $7,142 was assigned and sold to Coventry in the form of a Convertible Redeemable Note. The Company encountered a penalty of $28,929 in connection with prepayment of the note. The Company had Coventry make the payment to the note holder on behalf the Company and issued a Convertible Debentures in the amount of $28,929 to Coventry. With these assignments, one of the Notes of $275,000 was paid in full.


On January 9, 2016, the other note payable of $275,000 was in default. The Note holder made a conversion of total of 23,548,252 shares of stocks satisfying $113,896 of the notes payable with a fair value of $321,805 during the year ended December 31, 2016 (see Note 7). On August 31, 2016, the principal and accrued interest after the conversion was $189,319. The Company repaid the note in full on August 31, 2016.


During April 2015, the Company issued a total of 2,000,000 two year warrants to the notes holders to purchase common stock at an exercise price of $0.35 per share The Company classified embedded conversion features in these warrants as a derivative liability. During December 2015, 1,000,000 warrants were exercised via cashless exercise into 400,000 shares with a fair value of $33,440. The warrants were valued at their fair value of $189,959 and $4 respectively using the Black-Scholes method at the commitment and re-measurement dates of April 9, 2015 and December 31, 2016, respectively.


Also, the Company issued a total of 125,000 shares of common stocks in connection with issuance of these convertible notes payable. The Company has recorded debt discount a total of $232,500 for the warrants issued and origination fees at inception date. The debt discount was fully amortized as of December 31, 2016.  Amortization for the debt discount and loan issuance cost for the year ended December 31, 2016 was $3,194.


Following the assignment, the convertible note payable of $144,642, at fair value, was recorded at $368,468 on December 11, 2015. The note carries interest at 8% and is due on December 10, 2016, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $223,826. On December 15, 2015, Coventry made a conversion of 1,322,751 shares of the company’s restricted stock satisfying $50,000 of the note with a fair value of $112,447. During January through March, 2016, Coventry made conversions of a total of 5,494,451 shares of the company’s restricted stock satisfying the note in full with a fair value of $198,546 (See Note 7).


·

Following the assignment of prepayment penalty, the convertible note payable of $28,929, at fair value, was recorded at $73,695 on December 11, 2015. The note carries interest at 8% and is due on December 10, 2016, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $44,766. During July and August, 2016, the Noteholder made conversions of a total of 6,602,142 shares of the company’s restricted stock satisfying the note in full with a fair value of $73,441 (See Note 7).


·

During December 2015, our President and CEO, Mr. Deitsch, assigned $80,000 of his outstanding loan to a non-related party in the form of a Convertible Redeemable Note. The note carries interest at 4% and is due on December 7, 2016, unless previously converted into shares of restricted common stock. The note holder has the right to convert the note, until is no longer outstanding into shares of Common Stock at eighty-five percent (85%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the five trading days preceding the conversion date including the day upon which the notice of conversion is received by the Company. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $28,791. At December 31, 2015, the convertible notes payable, at fair value, was recorded at $103,369. The Note expired on December 7, 2016 and reverted back as the promissory note. At December 31, 2016, the principal balance is $80,000 with the accrued interest of $3,831 (See Note 5 and 6(2).


·

On December 28, 2015, the Company issued a Convertible Debenture in the amount of $65,000 to a non-related party. The note carries interest at 10% and is due on December 23, 2016, unless previously converted into shares of restricted common stock. The note holder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a price of  sixty percent (60%) of the lowest closing bid prices of the Company’s Common Stock for the twenty trading days preceding the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $54,300. The Company also issued 300,000 shares of common stocks as additional consideration. The Company has recorded debt discount of $15,810 for the fair value of stocks issued on the inception date (See Note 7). At December 31, 2015, the convertible notes payable, at fair value, was recorded at $109,524 net of debt discount of $15,810. The debt discount was fully amortized during the year ended December 31, 2016. On June 20, 2016, the balance of $65,000 with accrued interest and fees of $7,000, at fair value of $229,759, was assigned and sold to a non-related party in the form of a Convertible Redeemable Note. The Company has recorded a gain of $157,759 in connection with this debt sale (See Note



F-20



4). The new Note of $72,000 carries interest at 8% and is due on June 20, 2017, unless previously converted into shares of restricted common stock. The convertible note’s holder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $192,863. At December 31, 2016, the convertible notes payable, at fair value, was recorded at $136,653.


·

On March 3, 2016, the Company issued a Convertible Debenture in the amount of $100,000 to Coventry Enterprises, LLC (“Coventry”). The note carries interest at 8% and is due on March 3, 2017, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the twenty trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $87,596. During September through December 2016, the Noteholder made conversions of a total of 24,166,666 shares of the company’s restricted stock satisfying the Note in full with a fair value of $263,656 (See Note 7).


On March 3, 2016, in connection with the issuance of the Note, the Company also granted five-year warrants to purchase an aggregate of 2,500,000 shares of the Company’s common stock at an exercise price of $0.03 per share. The Company classified embedded conversion features in these warrants as a derivative liability. The warrants were valued at their fair value of $48,774 and $19,370 using the Black-Scholes method on March 3, 2016 and December 31, 2016, respectively (See Note 8).


·

On March 3, 2016, the Company issued an additional “Back-end Note” in the amount of $100,000 to Coventry Enterprises, LLC (“Coventry”) with the same terms as the original note. The note carries interest at 8% and is due on March 3, 2017. The Note was funded on September 8, 2016. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $148,077. At December 31, 2016, the convertible note payable, at fair value, was recorded at $187,674.


·

During April 2016, the Company entered into a loan agreement with Greentree Financial Group, Inc. (“Greentree”) in connection with a bridge financing transaction, consisting of certain unsecured convertible promissory notes in principal amount up to $250,000, the first tranche of $50,000 was funded during April 2016 and matures one year from the funding of the Note. The conversion price is lower of $0.10 per share or 60% of the average of the three lowest volume weighted average prices for the ten consecutive trading days immediately prior to but not including the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $39,089. During November 2016, the Noteholder made a conversion of 5,274,262 shares of the company’s restricted stock satisfying the Note of $25,000 with a fair value of $44,008 (See Note 7). At December 31, 2016, the convertible note payable, at fair value, was recorded at $43,468.


During April 2016, the Company issued a total of 2,000,000 three year warrants to Greentree to purchase common stock at an exercise price of $0.05 per share The Company classified embedded conversion features in these warrants as a derivative liability. The warrants were valued at their fair value of $30,772 and $12,364, respectively using the Black-Scholes method at the commitment and re-measurement dates of April 4, 2015 and December 31, 2016, respectively(See Note 8).


On March 28, 2016, the Company signed an expansion agreement with Brewer and Associates Consulting, LLC (“B+A”) to the original consulting agreement dated on October 15, 2015 for consulting services for twelve months for a monthly fee of $7,000. To relieve the Company's cash obligation of $36,000 per original agreement, the Company issued three convertible notes for a total of $120,000 which includes the fees due under the original agreement and the new monthly fees due under the expansion agreement. One of the three convertible notes for $40,000 was issued to Greentree, and the other twoabove mentioned convertible notes payable for a total of $80,000 were issued to B+A$19,500 was settled in full in March and April 2016.2021(See Note 13).


(4)At December 31, 2019 and 2018, the balance of $5,814,047 and $1,156,341 net of discount of $22,344 and $0, respectively, consisted of the following convertible loans:
During December 2015, Mr. Deitsch, assigned $80,000 of his outstanding loan to an unrelated third party in the form of a Convertible Redeemable Note. The note carries interest at 4% and was due on December 7, 2016. The Note reverted back as the promissory note upon maturity date. On June 27, 2017, the Company owed principal balance of $80,000 plus accrued interest of $4,971. The total of $84,971 was assigned and sold to an unrelated third party in the form of a Convertible Redeemable Note (See Note 6(2)). The note carries interest at 8% and was due on June 27, 2018, unless previously converted into shares of restricted common stock. The Noteholder has the right to convert the note into shares of Common Stock at fifty-five percent (55%) of lowest closing bid prices of our restricted common stock for the twenty trading days preceding the conversion date including the date of receipt of conversion notice. During July and August 2017, the Note holder made conversions of a total of 164,935,000 shares of our restricted common stock satisfying the principal balance of $55,325 with a fair value of $225,143. During February 2018, the Note holder made conversions of a total of 109,876,500 shares of our restricted common stock with a fair value of $462,625 in satisfaction of the remaining principal balance of $29,646 in full.
On March 31, 2017, we issued a convertible debenture in the amount of $80,000 to Coventry Enterprises, LLC (“Coventry”). The note carries interest at 8% and was due on March 30, 2018, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note into shares of Common Stock at a fifty-five percent (55%) of the of the lowest closing bid price of our restricted common stock for the twenty trading days preceding the conversion date including the date of receipt of conversion notice. During February 2018, the Noteholder made a conversion of 70,123,500 shares of our restricted common stock with a fair value of $294,885 in satisfaction of a portion of the Note in the amount of $30,854 (See Note 7).

F-19

The noteholder sold and assigned the remaining balance of $49,146 with accrued interest of $3,276 to an unrelated third party in the form of a Convertible Redeemable Note. The note carries interest at 8% and was due on February 13, 2019, unless previously converted into shares of restricted common stock. The noteholder has the right to convert the note into shares of our restricted common stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five prior trading days including the conversion date. During April and May 2018, the Note holder made conversions of a total of 65,885,713 shares of our restricted common stock with a fair value of $145,161 in satisfaction of the remaining principal balance of $49,146 and accrued interest in full (See Note 7).
On July 18, 2017, we issued a convertible debenture in the amount of $150,000 to Coventry. The note carries interest at 8% and was due on July 18, 2018, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note into shares of Common Stock at a fifty-five percent (55%) of the of the lowest closing bid price of our restricted common stock for the twenty trading days preceding the conversion date including the date of receipt of conversion notice. During February 2018, the noteholder sold and assigned the balance of $150,000 with accrued interest of $6,000 to an unrelated third party in the form of a Convertible Redeemable Note. The note carries interest at 8% and was due on February 13, 2019, unless previously converted into shares of restricted common stock. The noteholder has the right to convert the note into shares of our restricted common stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five prior trading days including the conversion date. During May and June 2018, the Noteholder made conversions of a total of 120,891,284 shares of our restricted common stock with a fair value of $200,475 in partial satisfaction of the note in the amount of $70,000 (See Note 7). During July through September 2018, the Note holder made conversions of a total of 206,988,570 shares of our restricted common stock with a fair value of $176,655 in satisfaction of the remaining principal balance $86,000 and accrued interest in full (See Note 7).
On March 28, 2016, we signed an expansion agreement with Brewer and Associates Consulting, LLC (“B+A”) to the original consulting agreement dated on October 15, 2015 for consulting services for twelve months for a monthly fee of $7,000. To relieve our cash obligation of $36,000 per original agreement, we issued three convertible notes for a total of $120,000 which includes the fees due under the original agreement and the new monthly fees due under the expansion agreement. The $40,000 and $60,000 of the Notes were paid in full as of December 31, 2016 and December 31, 2017, respectively. The remaining balance of $20,000 Notes is in default and negotiation of settlement. The conversion price is equal to 55% of the average of the three lowest volume weighted average prices for the three consecutive trading days immediately prior to but not including the conversion date. At December 31, 2019 and 2018, the convertible notes payable with principal balance of $20,000, at fair value, were recorded at $56,373 and $47,481, respectively.
During June 2016, we issued a Convertible Debenture in the amount of $72,000 to an unrelated third party as a result of debt sale. The Note carries interest at 8% and was due on June 20, 2017, unless previously converted into shares of restricted common stock. The convertible note holder has the right to convert the note into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest volume weighted average prices (the VWAP) of our restricted common stock for the fifteen trading days preceding the conversion date. During August 2018, the Note holder received a total of 300,000,000 shares of our restricted common stock in satisfaction of the principal balance of $72,000 with accrued interest in full (See Note 9).
During June 2016, the notes payable of $50,000 originating in January 2016 with accrued interest of $4,800 was assigned and sold to an unrelated third party in the form of a Convertible Redeemable Note. The note carries interest at 8% and was due on June 16, 2017, unless previously converted into shares of restricted common stock. The Noteholder has the right to convert the note into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of our restricted common stock for the fifteen trading days preceding the conversion date. During May 2018, the Note holder made a conversion of 228,000,000 shares of our restricted common stock with a fair value of $319,200 in satisfaction of the principal balance of $54,800 in full (See Note 7).
In April 2017, we issued a Convertible Promissory Note for $33,000 to an unrelated third party. The note carries interest at 12% annually and was due on January 30, 2018. The Holder has the right to convert the loan, beginning on the date which is one hundred eighty (180) days following the date of the Note, into common stock at a price of sixty percent (60%) of the average of the three lowest trading prices of our restricted common stock for the fifteen trading days preceding the conversion date. During October 2017, the Noteholder made the conversions of a total of 50,125,000 of our restricted common stock satisfying the principal balance of $16,040 with a fair value of $35,596. During June 2018, the Note holder made a conversion of 150,000,000 shares of our restricted common stock with a fair value of $180,000 in satisfaction of the remaining principal balance of $16,960 with accrued interest in full (See Note 7).

F-20

During May and October 2017, we issued two Convertible Debenture for a total of $90,000 ($45,000 each) to Labrys. The notes carried interest at 12% and were due on July 19, 2017 and November 3, 2017, respectively, unless previously converted into shares of restricted common stock. Labrys has the right to convert the notes into shares of Common Stock at sixty percent (60%) of the lowest trading price of our restricted common stock for the twenty-five trading days preceding the conversion date. During November 2017, the Note holder made a conversion of 62,059,253 shares of stock satisfying the principal balance of $11,057 and accrued interest for a fair value of $51,732. During February 2018, we issued 45,000,000 shares of our restricted common stock with a fair value of $247,500 to Labrys in settlement of the remaining balance of $78,943 and accrued interest in full (See Note 7). Based on the conversion methodology, the debt was valued at $1,206,081 prior to conversion, and the Company recorded a gain on settlement of $958,581, which is recorded within gain (loss) on settlement of debt, net, within the statement of operations.
During May 2017, we issued a Convertible Debenture in the amount of $64,000 to an unrelated third party. The note carries interest at 8% and was due on May 4, 2018, unless previously converted into shares of restricted common stock. We have accrued interest at default interest rate of 20% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at a sixty percent (60%) of the lowest trading price of our restricted common stock for the twenty trading days preceding the conversion date. During November 2017, the Note holder made a conversion of our restricted common stocks satisfying the principal balance of $856 and penalty of $6,400 for a fair value of $21,399. During February 2018, the remaining balance of $63,144 with accrued interest and penalty of $12,442 was assigned and sold to three unrelated third parties. During June 2018, a Note holder made a conversion of 50,670,000 shares of our restricted common stock with a fair value of $70,938 in satisfaction of the balance of $34,060 plus accrued interest of $8,607 (See Note 7). During December 2019, the principal balance of $16,752 with accrued interest of $3,232 assigned and sold to a third party was settled as the part of settlement of issuances of 800,000,000 shares of common stocks during December 2019(See Note 7). At December 31, 2019 and 2018, the remaining principal of $12,629 and $29,381 plus accrued interest of $9,782 and $7,138, at fair value, was recorded at $62,253 and $63,315. The remaining principal balance of the Note is in default.
All of the convertible notes discussed below are with a single unrelated third party.
During December 2016, we issued a Convertible Debenture to an unrelated third party in the amount of $110,000. The note carries interest at 12% and matured on September 8, 2017. Unless previously converted into shares of restricted common stock, the Note holder has the right to convert the note into shares of Common Stock at a sixty percent (60%) of the lowest trading prices of our restricted common stock for the twenty-five trading days preceding the conversion date. During June and July 2017, the Note holder made conversions of a total of 179,800,000 shares of stock satisfying the principal balance of $63,001 and accrued interest for a fair value of $298,575. During February 2018, the remaining balance of $46,999 with accrued interest of $2,820 was assigned and sold to an unrelated third party in the form of a Convertible Redeemable Note. As part of the debt sale, the Company entered into a settlement agreement with the original noteholder for a settlement of a default penalty of the original debt. During February and July, 2018, we issued a total of 105,157,409 shares of our restricted common stock to the original Note holder with a fair value of $147,220. At December 31, 2018, the Company owed additional shares to the original noteholder and recorded an accrual of $32,400 to account for the cost of the shares, and the shares were issued in January 2019 (See Note 7).
The new note of $49,819 carries interest at 8% and was due on February 13, 2019, unless previously converted into shares of restricted common stock. We have increased the outstanding principal due by 10% and accrued interest at default interest rate of 24% after the note’s maturity date. The Noteholder has the right to convert the note into shares of our restricted common stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five prior trading days including the conversion date. The conversion discount was further decreased to fifty percent due to the default on the Note. During September 2018, the Noteholder made a conversion of 52,244,433 shares of our restricted common stock with a fair value of $37,011 in satisfaction of principal balance of $15,000 and accrued interest in full (See Note 7). At December 31, 2019 and 2018, the convertible note payable with principal balance of $38,301 and $34,819, at fair value, was recorded at $246,819 and $62,508.
During February 2018, we issued a convertible debenture in the amount of $200,000 to an unrelated third party. The note carries interest at 8% and was due in February 2019, unless previously converted into shares of restricted common stock. We have increased the outstanding principal due by 10% and accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five trading days including the date of receipt of conversion notice. The conversion discount was further decreased to fifty percent due to the default on the Note. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $1,646,242. At December 31, 2019 and 2018, the convertible note payable with principal balance of $220,000 and $200,000, at fair value, was recorded at $1,412,175 and $358,665. The note carries additional $200,000 “Back-end Note” ($100,000 each) with the same terms as the original note.
During April 2018, $65,000 of one of the $100,000 Back-end Note was funded. The note carries interest at 8% and was due in February 2019, unless previously converted into shares of restricted common stock. We have increased the outstanding principal due by 10% and accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five trading days including the date of receipt of conversion notice. The conversion discount was further decreased to fifty percent due to the default on the Note. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $110,700. At December 31, 2019 and 2018, the convertible note payable with principal balance of $71,500 and $65,000, at fair value, was recorded at $458,957 and $115,165.

F-21

During March 2018, we issued a convertible debenture in the amount of $60,000 to an unrelated third party. The note carries interest at 8% and was due in March 2019, unless previously converted into shares of restricted common stock. We have increased the outstanding principal due by 10% and accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five trading days including the date of receipt of conversion notice. The conversion discount was further decreased to fifty percent due to the default on the Note. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $48,418. At December 31, 2019 and 2018, the convertible note payable with principal balance of $66,000 and $60,000, at fair value, was recorded at $417,576 and $107,329. The note carries an additional “Back-end Note” with the same terms as the original note that enables the lender to lend to us another $60,000.
During June 2018, the $60,000 Back-end Note was funded. The note carries interest at 8% and was due in March 2019, unless previously converted into shares of restricted common stock. We have increased the outstanding principal due by 10% and accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five trading days including the date of receipt of conversion notice. The conversion discount was further decreased to fifty percent due to the default on the Note. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $68,067. At December 31, 2019 and 2018, the convertible note payable with principal balance of $66,000 and $60,000, at fair value, was recorded at $417,577 and $105,334.
During May 2018, we issued a convertible debenture in the amount of $60,000 to an unrelated third party. The note carries interest at 8% and was due in May 2019, unless previously converted into shares of restricted common stock. We have accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five trading days including the date of receipt of conversion notice. The conversion discount was further decreased to fifty percent due to the default on the Note. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $59,257. At December 31, 2019 and 2018, the convertible note payable with principal balance of $60,000, at fair value, was recorded at $369,372 and $106,681.
During August 2018, we issued a convertible debenture in the amount of $31,500 to an unrelated third party. The note carries interest at 8% and was due in August 2019, unless previously converted into shares of restricted common stock. We have accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at sixty percent of the lowest trading price of our restricted common stock for the twenty-five trading days including the date of receipt of conversion notice. The conversion discount was further decreased to fifty percent due to the default on the Note. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $23,794. At December 31, 2019 and 2018, the convertible note payable with principal balance of $31,500, at fair value, was recorded at $183,565 and $55,409.

The Note of $40,000 to Greentree bears annual interest rate of 12% and conversion price is the lower of $0.10 per share or 60%All of the above convertible notes with principal balance of a total of $511,319, plus the additional principal increases due to the default terms, were settled in October 2020 (See Note 13).

During July 2018, we issued a convertible debenture in the amount of $50,000 to an unrelated third party. The note carries interest at 8% and was due in July 2019, unless previously converted into shares of restricted common stock. We have accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at fifty five percent of the average three lowest trading price of our restricted common stock for the fifteen trading days including the date of receipt of conversion notice. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $46,734. At December 31, 2019 and 2018, the convertible note payable, at fair value, was recorded at $180,176 and $96,157.
During August 2018, we issued a convertible debenture in the amount of $20,000 to an unrelated third party. The note carries interest at 8% and was due in August 2019, unless previously converted into shares of restricted common stock. We have accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at fifty five percent of the average three lowest trading price of our restricted common stock for the fifteen trading days including the date of receipt of conversion notice. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $17,829. At December 31, 2019 and 2018, the convertible note payable, at fair value, was recorded at $70,635 and $38,297.
During January 2019, the principal balance of $60,000 from a promissory note of $75,000 originated in September 2016 (See Note 6(2)) and accrued interest of $15,900 was restated in the form of a Convertible Note. The new note of $75,900 was due in one year from the restatement of the note. The Noteholder has the right to convert the note into shares of Common Stock at 50% discount to the average trading price of the three lowest closing stock prices for the twenty days prior to the notice of conversion. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $75,900.

F-22

At December 31, 2019, the convertible note payable, at fair value, was recorded at $253,000.
During February 2019, we issued a convertible promissory note to an unrelated third party in the amount up to $1,000,000 paid upon tranches. The note is due two years from the execution and funding of the note per tranche. The Noteholder has the right to convert the note into shares of Common Stock at a conversion price of the lower of $0.0005 or 50% discount to the average trading price of the three lowest closing stock prices for the twenty days prior to the notice of conversion. The four tranches of the Note in the amount of $372,374 has been funded as of December 31, 2019. In connection with issuance of the convertible note, the Noteholder agreed to eliminate two outstanding Notes of $27,000 and the accrued interest of $11,412 that were held by the Noteholder’s defunct entities. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $610,210. During May and June 2019, the Note holder made conversions of a total of 750,000,000 shares of stock satisfying the principal balance of $100,000 for a fair value of $275,000 (See Note 7). At December 31, 2019, the convertible note payablewith principal balance of $272,374, at fair value, was recorded at $907,912. Proceeds in the amount of $122,362 have been funded subsequent to December 31, 2019. During January 2020 through February 2020, the Note holder received a total of 500,000,000 shares of our restricted common stock in satisfaction the $175,000 of the Note with a fair value of $425,000. During February through April 2021, the Note holder received a total of 232,150,000 shares of our restricted common stock in satisfaction the $116,075 of the Note with a fair value of $2,292,809. The remaining balance of $103,660 is due March 2023.
During June 2019, we issued a convertible promissory note to an unrelated third party for $240,000 with original issuance discount of $40,000. The note was due one year from the execution and funding of the notes. In connection with the issuance of this note, we issued 16,000,000 shares of our restricted common stock. The common stock was valued at $4,688 and recorded as a debt discount that was amortized over the life of the note (See Note 7). The Noteholder has the right to convert the note into shares of Common Stock at a conversion price of the lower of $0.0005 or 50% discount to the average trading price of the three lowest closing stock prices for the twenty days prior to the notice of conversion. In connection with the issuance of the convertible note payable, we recorded a day-one derivative loss of $240,000. Amortization for the debt discount for the year ended December 31, 2019 was $22,344. At December 31, 2019, the debt discount is $22,344. The convertible note payable, at fair value, was recorded at $800,000. The Note is in default and negotiation of settlement.
(5)At December 31, 2019 and 2018, the balance of $175,000 and $0, respectively, consisted of the following advances received from a third party: During the periods from May 2019 through December 2019, the Company received a total of $175,000 in deposits from a third party in connection with a Joint Venture proposal. The deposits were considered as payments towards the purchase of equity in the joint venture. The joint venture is currently on hold pending the outcome of the lawsuit with the Securities and Exchange Commission (see Note 12). During February and May 2020, the Company received an additional total of $50,000 in deposits from this third party in connection with a Joint Venture proposal.

7. STOCKHOLDERS’ DEFICIT

Authorized Shares

On March 7, 2018, we obtained written consents from stockholders holding a majority of our outstanding voting stock to approve an amendment of the three lowest volume weighted averageCompany’s articles of incorporation, as amended, to increase the number of authorized shares of common stock from 2,000,000,000 to 8,000,000,000.

Series A Preferred Stock

Effective October 30, 2017, pursuant to authority of its Board of Directors, the Company filed a Certificate of Determination to authorize the issuance of 20,000,000 shares of stock designated “preferred shares”, issuable from time to time in one or more series and authorize the Board of Directors to fix the number of shares constituting any such series, and to determine or alter the dividend rights, dividend rate, conversion rights, voting rights, right and terms of redemption (including sinking fund provisions), the redemption price or prices forand the ten consecutive trading days immediately prior to but not includingliquidation preference of any wholly unissued series of such preferred shares, and the conversion date. number of shares constituting any such series.

Effective October 30, 2017 the Board of Directors authorized the issuance of 3,000,000 shares of Series A Preferred Stock (“Series A Preferred”). Terms of the Series A Preferred include the following:

1.The Series A Preferred votes with the Company’s common stock as a single class on all matters or consents for the Company’s common stockholders. Each share of Series A Preferred is entitled to one thousand votes per share.
2.The Series A Preferred will not be entitled to dividends unless the Company pays cash dividends or dividends in other property to holders of outstanding shares of common stock, in which event, each outstanding share of the Series A Preferred will be entitled to receive dividends of cash or property in an amount or value equal to one thousand multiplied by the amount paid in respect of one share of common stock. Any dividend payable to the Series A Preferred will have the same record and payment date and terms as the dividend payable on the common stock.

F-23

3.Upon any voluntary or involuntary liquidation, dissolution or winding up of the Company, the holders of all shares of Series A Preferred then outstanding shall be entitled to be paid out of the assets of the Company available for distribution to its stockholders an amount in cash equal to $0.133 in cash per share before any distribution is made on any shares of the Company’s common stock. If upon any voluntary or involuntary liquidation, dissolution or winding up of the Company, the application of all amounts available for payments with respect to Series A Preferred would not result in payment in full of Series A Preferred, the holders shall share equally and ratably in any distribution of assets of the Company in proportion to the full liquidation preference to which each is entitled.
4.The Series A Preferred does not have any redemption rights.

Common Stock Issued with Indebtedness

In January and February 2018, in connection with four notes payable, we issued a total of 4,250,000 shares of our restricted common stock with a fair value of $9,887 (See Note 6).

In April 2018, in connection with a note payable, we issued a total of 5,000,000 shares of our restricted common stock with a fair value of $8,678 (See Note 6).

In August 2018, in connection with a note payable, we issued a total of 5,000,000 shares of our restricted common stock with a fair value of $3,800 (See Note 6).

In October 2016, Greentreethrough December, 2018, in connection with a note payable, we issued a total of 25,500,000 shares of our restricted common stock with a fair value of $9,781 (See Note 6).

In May 2019, in connection with amendment of two convertible notes payable, we issued a total of 6,000,001 shares of our common stock with a fair value of $1,800 (See Note 6).

In June 2019, in connection with issuance of a convertible notes payable, we issued a total of 16,000,000 shares of our common stock with a fair value of $4,688 (See Note 6).

In September 2019, in connection with amendment of a promissory notes payable, we issued 20,000,000 shares of our common stock with a fair value of $5,895 (See Note 6).

F-24

Common Stock Issued for Conversion of Convertible Debt

During February 2018, a Note holder made conversions of a total of 8,603,46970,123,500 shares satisfyingof our restricted common stock with a fair value of $294,885 in satisfaction of the note payableprincipal balance of $30,854 of an $80,000 Note originated in March 2017 (See Note 6).

During February 2018, a Note holder received 109,876,500 shares of our restricted common stock with a fair value of $462,625 upon conversion of $29,646 of an $84,971 Note originated in June 2017 (See Note 6).

During February 2018, a Note holder received 45,000,000 of our restricted common stock with a fair value of $247,500 upon conversion of the remaining balance of $78,943 of $90,000 Notes originated in May and October 2017 (See Note 6).

During April and May 2018, a Note holder made conversions of a total of 65,885,713 shares of our restricted common stock with a fair value of $145,161 in satisfaction of the remaining principal balance of $49,146 assigned and purchased from a Note originated in March 2017 (See Note 6).

During May and June 2018, a Note holder made conversions of a total of 120,891,284 shares of our restricted common stock with a fair value of $200,475 in satisfaction of the balance of $70,000 of a $156,000 Note assigned and purchased from a Note originated in July 2017 (See Note 6).

During May 2018, a Note holder received a total of 228,000,000 shares of our restricted common stock with a fair value of $319,200 in satisfaction of the remaining principal balance of $54,800 assigned and purchased from a Note originated in June 2016 (See Note 6).

During June 2018, a Note holder made a conversion of 150,000,000 shares of our restricted common stock with a fair value of $180,000 in satisfaction of the remaining principal balance of $16,960 of $33,000 Notes originated in May 2017 (See Note 6).

During June 2018, a Note holder made a conversion of 50,670,000 shares of our restricted common stock with a fair value of $70,938 in satisfaction of the principal balance of $34,060 and accrued interest of $6,476 assigned and purchased from a Note originated in May 2017 (See Note 6).

During July through September 2018, a Note holder made conversions of a total of 206,988,570 shares of our restricted common stock with a fair value of $176,655 in satisfaction of the remaining principal balance $86,000 and accrued interest in full from a Note originated in February 2018(See Note 6).

During September 2018, a Note holder made a conversion of 52,244,433 shares of our restricted common stock with a fair value of $78,634$37,011 in satisfaction of principal balance of $15,000 and accrued interest in full from a Note originated in February 2018 (See Note 7)6).


The NotesDuring August 2018, a Note holder received a total of $80,000 to B+A bear annual interest rate300,000,000 shares of 10% and conversion price is equal to 60%our restricted common stock with a fair value of $300,000 in satisfaction of the averageprincipal balance of $72,000 with accrued interest in full for a Note originated in July 2016 (See Note 6).

During May and June 2019, the Note holder made conversions of a total of 750,000,000 shares of stock for a fair value of $275,000 satisfying the principal balance of $100,000 of a Note originated in February 2019 in the amount of up to $1,000,000.(See Note 6).

  Number of  Fair Value of 
Date shares converted  Debt Converted 
5/6/2019  250,000,000  $75,000 
5/31/2019  250,000,000  $100,000 
6/6/2019  250,000,000  $100,000 

Common Stock Issued for Settlement of Accounts Payable, Accrued expense and Debt

During May 2018, a Note holder received a total of 187,500,000 shares of our restricted common stock with a fair value of $243,750 in satisfaction of the three lowest volume weighted average pricesremaining balance of $42,500 from a Note originated in September 2017 in full. We recorded a loss on settlement of debt in other expense for the three consecutive trading days immediately prior to but not including the conversion date.$201,250 (See Note 6).


In connectionDuring August 2018, a Note holder received a total of 145,000,000 shares of our restricted common stock with the issuance of these convertible note payable, the Company encountered a day-one derivative loss of $81,996. At December 31, 2016, the convertible notes payable, at fair value wasof $101,500 in satisfaction of the Note of $60,000 originated in December 2017 in full. We recorded at $137,642.a loss on settlement of debt in other expense for $41,500 (See Note 6).



F-21



Also,During August 2018, the Company issued a total of 2,000,000 three year warrants to B+A to purchase common stock at an exercise price of $0.05 per share The Company classified embedded conversion features in these warrants as a derivative liability. The warrants were valued at their fair value of $30,772 and $12,364, respectively using the Black-Scholes method at the commitment and re-measurement dates of April 4, 2015 and December 31, 2016, respectively(See Note 8).


On May 2, 2016, the Company terminated the agreement with Greentree and is working on a definitive settlement agreement that will pay off the outstanding bridge financing, eliminate the warrants and the note payable of $40,000 for services.


·

During June 2016, the notes payable of $50,000 originated in January 2016 with accrued interest of $4,800 was assigned and sold to a non-related party in the form of a Convertible Redeemable Note (See Note 6(2)). The note carries interest at 8% and is due on June 16, 2017, unless previously converted into shares of restricted common stock. The Noteholder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $86,251. At December 31, 2016, the balance of $54,800, at fair value, was recorded at $103,968.


·

During July 2016, the Company issued a convertible note to a non-related party in the amount of $50,000 bearing monthly interest at a rate of 2.0%. The note holder has the right to convert the notes into shares of Common Stock at a price of $0.05. The note is due in six months from the execution and funding of the note. In connection with the issuance of this note, the Company issued 300,000 shares of the Company's common stocks (See Note 7). The Company has recorded a debt discount in the amount of $2,345 to reflect the value of the common stocks as a reduction to the carrying amount of the convertible debt and a corresponding increase to common stocks and additional paid-in capital. The discount of $1,000 was amortized during the year ended December 31, 2016. The interest expense for the year ended December 31, 2016 is $5,667. At December 31, 2016, the convertible note payable at fair value net of discount is $8,479. On January 26, 2017, the principal and accrued interest was $56,567. 300,000 shares restricted, common stock were issued due to default on repayment. The Note was restated with principal amount of $56,567 bearing monthly interest rate of 2.5%. The New Note of $56,567 is due on July 26, 2017 and convertible at $0.05 per share (See Note 11). The loan is under personal guarantee by our President and CEO, Rik Deitsch.


·

During August 2016,the Company signed a Secured & Collateralized Convertible Promissory Note for $52,500 to LG Capital Funding, LLC (“LG”). The note carries interest at 8% and is due on August 22, 2017, unless previously converted into shares of restricted common stock. LG has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a price of  sixty percent (60%) of the average of the two lowest trading prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $39,128. At December 31, 2016, the convertible note payable, at fair value, was recorded at $92,598. The note carries an additional “Back-end Note” with the same terms as the original note that enables the lender to lend the Company another $52,500.


·

During August 2016, the Company issued a Convertible Debenture to a non-related party in the amount of $51,000. The note carries interest at 12% and matures on May 19, 2017. Unless previously converted into shares of restricted common stock, the Note holder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a sixty percent (60%) of the average of the three lowest trading prices of the Company’s Common Stock for the twenty trading days preceding the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $32,901. At December 31, 2016, the convertible note payable, at fair value, was recorded at $89,246.


·

During August 2016, the Company issued a Convertible Debenture to a non-related party in principal amount up to $225,000, the first tranche of $45,000 was funded during August 2016 and matures one year from the funding of the Note. The note carries interest at 6%. Unless previously converted into shares of restricted common stock, the Note holder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a sixty percent (60%) of the average of the three lowest trading prices of the Company’s Common Stock for the twenty trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $37,932. At December 31, 2016, the convertible note payable, at fair value, was recorded at $75,450, net of debt discount of $3,000. The Company has recorded loan costs in the amount of $4,500 for the loan origination fees paid at inception date. The total loan cost of $4,500 was amortized over the term of the loan.  Amortization for the year ended December 31, 2016 was $1,500. The second tranche of $22,500 was funded during December 2016. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $35,334. At December 31, 2016, the convertible note payable, at fair value, was recorded at $37,420, net of debt discount of $2,063. The Company has recorded loan costs in the amount of $2,250 for the loan origination fees paid at inception date. The total loan cost of $2,250 was amortized over the term of the loan.  Amortization for the year ended December 31, 2016 was $187.




·

During September 2016, the notes payable of $10,000 originated in December 2015 with accrued interest of $1,951 was assigned and sold to a non-related party in the form of a Convertible Redeemable Note (See Note 6(2)). The note carries interest at 8% and is due on September 21, 2017, unless previously converted into shares of restricted common stock. The Noteholder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at fifty-five percent (55%) of the average of the three lowest VWAP prices of the Company’s Common Stock for the twenty trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $15,421. At December 31, 2016, the balance of $11,951, at fair value, was recorded at $22,864.


·

During December, 2016, the Company issued a Convertible Debenture in the amount of $66,500 to Labrys Fund, LP (“Labrys”). The note carries interest at 12% and is due on June 6, 2017, unless previously converted into shares of restricted common stock. Labrys has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a sixty percent (60%) of the lowest trading price of the Company’s Common Stock for the twenty trading days preceding  the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $58,833. The Company also issued 4,532,810 shares of common stocks (the “Returnable Shares”) to Labrys as a commitment fee, provided, however, the Returnable Shares must be returned to the Company’s treasury if Labry elects to convert, prior to the date which is one hundred eighty (180) days following the Issue Date, all or any part of the outstanding and unpaid principal amount or interest of this Note into shares of Common Stock (See Note 7). In March 2017, the amendment was signed to waive Labry to return the Commitment Shares back to the Company’s treasury (See Note 11). The Company has recorded debt discount of $49,861 for the fair value of stocks issued on the inception date.  The total loan cost of $49,861 was amortized over the term of the loan.  Amortization for the year ended December 31, 2016 was $5,383. At December 31, 2016, the convertible note payable, at fair value, was recorded at $73,651, net of debt discount of $44,478.


·

During December 2016, the Company issued a Convertible Debenture to a non-related party in the amount of $110,000. The note carries interest at 12% and matures on September 8, 2017. Unless previously converted into shares of restricted common stock, the Note holder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a sixty percent (60%) of the lowest trading prices of the Company’s Common Stock for the twenty five trading days preceding the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $84,126. At December 31, 2016, the convertible note payable, at fair value, was recorded at $197,957.


·

During December 2016, the Company issued a Convertible Debenture to a non-related party in the amount of $67,500. The note carries interest at 12% and matures on December 8, 2017. Unless previously converted into shares of restricted common stock, the Note holder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a sixty percent (60%) of the lowest trading prices of the Company’s Common Stock for the twenty five trading days preceding the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $74,281. At December 31, 2016, the convertible note payable, at fair value, was recorded at $122,797.


·

During December 2016, the Company issueda Secured & Collateralized Convertible Debenture to a non-related party in the amount of $50,000. The note carries interest at 8% and matures on December 23, 2017. Unless previously converted into shares of restricted common stock, the Note holder has the right to convert the note, until is no longer outstanding  into shares of Common Stock at a sixty percent (60%) of the lowest trading prices of the Company’s Common Stock for the twenty trading days including the conversion date. In connection with the issuance of the convertible note payable, the Company encountered a day-one derivative loss of $35,497. At December 31, 2016, the convertible note payable, at fair value, was recorded at $89,671.


In the evaluation of these financing arrangements, the Company concluded that these conversion features did not meet the conditions set forth in current accounting standards for equity classification. Since equity classification is not available for the conversion feature, it requires bifurcation and liability classification, at fair value. The Company also concluded that the Default Put required bifurcation because, while puts on debt instruments are generally considered clearly and closely related to the host, the Default Put is indexed to certain events that are not associated with the convertible note payable.


The Company elected to account for these hybrid contracts under the guidance of ASC 815-15-25-4.  The fair value has been defined as the common stock equivalent value, enhanced by the fair value of the default put plus the present value of the coupon.


The holder of this convertible note has substantial rights and protections regarding dilution if certain events, including a default were to occur. There are a number of events that could trigger a default, including but not limited to failure to pay principal or interest, failure to issue shares under the conversion feature, breach of covenants, breach of representations and warranties, appointment of a receiver or trustee, judgments, bankruptcy, delisting of common stock, failure to comply with the exchange act, liquidation, cessation of operations, failure to maintain assets, material financial statement restatement, reverse split of borrowers stock, etc. In the event of these events the lender may be entitled to receive significant amounts of additional stock above the amounts for conversion.




F-23



Furthermore, there are additional events that could cause the lender to be due additional shares of common stock above and beyond the shares due from a conversion. Some of these events include, but are not limited to a merger or consolidation of the Company, dividend distribution or spin off, dilutive issuances of the Company’s stock, etc. If the lender receives additional shares of the Company’s commons stock due to any of the foregoing events or for other reasons, then this may have an extremely dilutive effect on the shareholders of the Company. Such dilution would likely result in a significant drop in the per share price of the Company’s common stock. The potential dilutive nature of this note presents a very high degree of risk to the Company and its shareholders.


7.     STOCKHOLDERS' DEFICIT


Private Placements of Common Stock


During March 2016, the Company sold 916,667 shares of restricted common stock to investors at a price per share of $0.06 and received proceeds of $55,000. The Company issued 916,667 warrants to purchase common stock at an exercise price of $0.10 per share. The warrants expire on March 31, 2017 (See Note 8).


During September and October, 2015, the Company sold 1,637,334 shares of restricted common stock to investors at a price per share of $0.06 and received proceeds of $98,240. The Company issued 1,637,334 warrants to purchase common stock at an exercise price of $0.20 per share. The warrants expired on September 30, 2016 (See Note 8).


During August, 2015, the Company sold 30,000 shares of restricted common stock to an investor at a price per share of $0.10 and received proceeds of $3,000. The Company issued 30,000 warrants to purchase common stock at an exercise price of $0.20 per share. The warrants expired on June 30, 2016 (See Note 8).


During May through December, 2015, the Company sold 11,417,666 shares of restricted common stock to investors at a price per share of $0.06 and received proceeds of $685,060. The Company issued 11,417,666 warrants to purchase common stock at an exercise price of $0.20 per share. The warrants expired on June 30, 2016 (See Note 8).


Shares Issued to Employees and Directors


During July 2016, our Board of Directors approved the appointment of Dan Oran as our Director as well as a stock grant to Mr. Oran for 2,500,000 shares of our common stock as compensation for his service as Director. The share was valued at $23,750 or $0.0095 per share. Dan Oran made an initial investment of $100,000 to fund the operation of the Company. Following the receipt of the initial placement on July 20, 2016, the Company issued 12,500,000 shares in settlement of $100,000.


During July 2016, our Board of Directors approved of Dale Vanderputten, PhD as our Chief Scientific Officer.  The Company granted 2,500,000 shares of common stock as compensation for his service. The share was valued at $30,000 or $0.012 per share.


During June, 2016, the Board of Directors approved a resolution for the issuance of a total of 10,900,0002,800,000 shares of the Company’s restricted common stock to directors and employeessettle the outstanding fees of $4,200 with a fair value of $2,800. We recorded a gain on settlement of accounts payable in other expense for $1,400.

F-25

During January 2019, in connection with the settlement of a default penalty of debt of $110,000 originated in December 2016, we issued a total of 81,000,000 shares of our restricted common stock with a fair value of $32,400 to the Note holder (See Note 6). We had an accrual of $32,400 to account for the cost of the Company.shares at December 31, 2018.

During December 2019, six convertible promissory Notes for a total of $87,100 (See Note 6(3)), one Note of $19,984 assigned from the convertible Note of $29,381 (See Note 6(4)), and the accrued consulting fees of $39,000, were settled with 800,000,000 shares of common stocks. The issuance wasshares were valued at $147,150 or $0.0135 per share which wasfair value of $454,000. We recorded a loss on settlement in other expense for $244,632.

Common Stock Issued for Debt Modification and Penalty

During February and July, 2018, in connection with the settlement of a default penalty of debt, we issued a total of 105,157,409 shares of our restricted common stock pricewith a fair value of $147,220 to the Note holder (See Note 6).

During April 2018, we issued a total of 1,000,000 restricted shares to a Note holder due to the default on repayment of the datepromissory note of issuance.$50,000 originated in October 2017.The shares were valued at fair value of $1,700.


During April through December, 2018, we issued a total of 33,625,000 restricted shares to 14 Note holders due to the default on repayment of the promissory notes. The shares were valued at fair value of $25,615.

During May and June 2019, we issued a total of 3,500,000 restricted shares to three Note holders due to the default on repayment of the convertible notes. The shares were valued at fair value of $1,050.

During July 2015, the Board of Directors approved a resolution for the issuance ofthrough September 2019, we issued a total of 10,900,00018,500,000 restricted shares to five Note holders due to the default on repayment of the Company’s restricted common stock to directors and employees of the Company.convertible notes. The issuance wasshares were valued at $2,016,500 ($0.185 per share), which was the fair value of the Company’s common stock on the date of issuance.$6,650.


Common Stock Issued for Services


During November 2016,June 2018, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, a total of 3,000,000100,000,000 shares of company’sthe Company’s restricted common stocks were issued. The share wasshares were valued at $0.012$0.0012 per share. The Company recorded an equity compensation charge of $9,945$50,000 and $70,000 during the yearyears ended December 31, 2016. The remaining unrecognized compensation cost of $26,055 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.2019 and 2018.


During July 2016, the CompanyApril 2019, we signed an agreement with a consultant forto provide investor relation services for twelve months. In connection with the agreement, a total of 4,250,000120,000,000 shares of company’sour restricted common stocksstock were issued. The share wasshares were valued at $0.0084 per share. The Company recorded$24,000.

During June 2019, we signed an equity compensation charge of $17,899 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $17,801 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.




F-24



During July 2016, the Company signed agreementsagreement with a consultant forto provide investor relation services for twelve months. In connection with the agreement, 500,00015,000,000 shares of company’sour restricted common stocksstock were issued. The share wasshares were valued at $0.0084 per share. $6,000.

The Company recorded an equity compensation charge of $2,156$21,500 during the year ended December 31, 2016.2019. The remaining unrecognized compensation cost of $2,094 related to non-vested equity-based compensation to$8,500 will be recognized by the Company over the remaining vestingservice period.


Warrants Issued with Debt

The Company granted the following warrants at an exercise price of $0.001 per share in connection with issuances of convertible notes payable of $70,000 in February 2019 and amendment of convertible notes payable of $22,000 in December 2019. The warrants were valued using the Black-Scholes method and recorded as a debt discount and additional paid in capital. No warrants have been exercised.

  Number of  Fair Value of  Month of 
Month of Issuance Warrants  Warrants  Expiration 
February, 2019  110,000,000  $8,147   August, 2019 
December, 2019  44,000,000  $7,370   August, 2020 

Beneficial Conversion Features

During July 2016,2018, the Company signed agreements withhas recorded a consultant for investor relation services for three months. In connection withbeneficial conversion feature in the agreement, 500,000 sharesamount of company’s restricted common stocks were issued. The share was valued at $0.0084 per share. The Company recorded an equity compensation charge of $4,200 during$249,113 as additional paid-in capital due to the year ended December 31, 2016.


During July 2016,difference between the Company signed agreements with a consultant for investor relation services for six months. In connection withconversion price and the agreement, 1,200,000 shares of company’s restricted common stocks were issued. The share was valued at $0.0084 per share. The Company recorded an equity compensation charge of $7,581 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $2,499 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.


During July 2016, the Company signed agreements with a consultant for investor relation services for twelve months. In connection with the agreement, 500,000 shares of company’s restricted common stocks were issued. The share was valued at $0.0084 per share. The Company recorded an equity compensation charge of $2,106 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $2,094 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.


During July 2016, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, a total of 625,000 shares of company’s restricted common stocks were issued. The share was valued at $0.009 per share. The Company recorded an equity compensation charge of $2,543 during the year ended December 31, 2016. The remaining unrecognized compensation cost of $3,082 related to non-vested equity-based compensation to be recognized by the Company over the remaining vesting period.


During July 2016, the Company signed an agreement with a consultant for legal services. In connection with the agreement, a total of 1,000,000 shares of company’s restricted common stocks were issued as retainer. The share was valued at $0.009 per share. The Company recorded an equity compensation charge of $9,000 during the year ended December 31, 2016.


During July 2016, the Company signed an agreement with a consultant for services rendered. In connection with the agreement, 1,000,000 shares of company’s restricted common stocks were issued. The share was valued at $0.009 per share. The Company recorded an equity compensation charge of $9,000 during the year ended December 31, 2016.


During April 2016, the Company signed an agreement with Greentree Financial Group, Inc. (“Greentree”) for consulting services for six months. In connection with the agreement, 700,000 shares of company’s restricted common stocks were issued. The share was valued at $0.018 per share. The Company recorded an equity compensation charge of $12,600 during the year ended December 31, 2016.


During October 2015, the Company signed an agreement with a consultant for consulting services for three months. In connection with the agreement, 110,000 shares of company’s restricted common stocks were issued with a fair value of $8,305. The issuance was valued at $0.0755 per share.


During October 2015, the Company signed an agreement with a consultant for consulting services for a year. In connection with the agreement, 2,500,000 shares of company’s restrictedCompany’s common stocks were granted. 1,000,000 shares of Common Stock of the Company were issuedstock on the date of executionissuance of the agreement. 500,000 shares of convertible notes (See Note 6).

F-26

8. STOCK WARRANTS

Common Stock of the Company are to be issued quarterly, beginning on the first day of the third month following the effective date. Cash payment of $3,000 is expected to be paid on a monthly basis. The 2,500,000 shares granted are valued at the end of each quarter until the consultants complete their performance in October 2016. The 2,500,000 shares granted were valued at $0.0127 per share which is the stock price at October 15, 2016. The Company has incurred an equity compensation charge of $31,750 as of December 31, 2016. The Company has recorded the $12,700 in equity for the 1,000,000 shares issued and accrued $19,050 in accrued expense as the 1,500,000 shares of stocks granted on January 15, 2016, April 15, 2016 and July 15, 2016 have not been issued as of December 31, 2016 (See Note 9).Warrants


During September 2015, the Company signed an agreement with a consultant for investor relation services for three months. In connection with the agreement, 200,000 shares of company’s restricted common stocks were issued. The share was valued at $0.10 per share. The Company recorded an equity compensation charge of $19,800 during the year ended December 31, 2015.




F-25



During September 2015, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, 250,000 shares of company’s restricted common stocks were issued. The share was valued at $0.12 per share. The Company recorded an equity compensation charge of $22,295 and $7,705 during the years ended December 31, 2016 and 2015.


During September 2015, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, 300,000 shares of company’s restricted common stocks were issued. The share was valued at $0.12 per share. The Company recorded an equity compensation charge of $$26,754 and $9,246 during the years ended December 31, 2016 and 2015.


During August 2015, the Company signed an agreement with a consultant for investor relation services for six months. In connection with the agreement, 750,000 shares of company’s restricted common stocks were issued. The share was valued at $0.15 per share. The Company recorded an equity compensation charge of $19,565 and $92,935 during the year ended December 31, 2016 and 2015.


During August 2015, the Company signed an agreement with two consultants for investor relation services for six months. In connection with the agreement, 500,000 shares of company’s restricted common stocks were issued. The share was valued at $0.15 per share. The Company recorded an equity compensation charge of $13,043 and $61,957 during the years ended December 31, 2016 and 2015.


During May 2015, the Company signed an agreement with a consultant for investor relation services for one month. In connection with the agreement, 200,000 shares of company’s restricted common stocks were issued with a fair value of $26,000.   The share was valued at $0.13 per share.


During March, 2015, the Company issued 1,250,000 shares of the Company’s restricted common stock to a consultant for services for a year. The share was valued at $0.104 per share. The Company recorded an equity compensation charge of $28,227 ad $101,773 during the years ended December 31, 2016 and 2015.


During February 2015, the Company signed an agreement with a consultant for investor relation services for one month. In connection with the agreement, 50,000 shares of company’s restricted common stocks were issued with a fair value of $14,000.  The share was valued at $0.28 per share.


During January 2015, the Company signed an agreement with a consultant for investor relation services for one month. In connection with the agreement, 100,000 shares of company’s restricted common stocks were issued with a fair value of $24,400.   The share was valued at $0.244 per share.


During January 2015, the Company issued 250,000 shares of the Company’s restricted common stock to a consultant for services for six months. The share was valued at $0.244 per share. The Company recorded an equity compensation charge of $61,000 during the year ended December 31, 2015.


During November 2014, the Company issued 50,000 shares of the Company’s restricted common stock to a consultant for services for one year. The share was valued at $0.32 per share. The Company recorded an equity compensation charge of $1,929 during the year ended December 31, 2014 and $14,071 for the year ended December 31, 2015.


During November 2014, the Company issued 125,000 shares of the Company’s restricted common stock to a consultant for services for one year. The share was valued at $0.288 per share. The Company recorded an equity compensation charge of $5,918 during the year ended December 31, 2014 and $30,082 for the year ended December 31, 2015.


During June 2014, the Company issued 125,000 shares of the Company’s restricted common stock to a consultant for services for one year. The share was valued at $0.34 per share. The Company recorded an equity compensation charge of $22,938 during the year ended December 31, 2014 and $19,561 for the year ended December 31, 2015.


Common Stock Issued for Debt Modification


During December 2016,2013, the Company issued a total of 700,000 restricted shares65,000 warrants to the Michael McDonald Trust due to the default on repaymentpurchase common stock at an exercise price of the promissory notes of $75,000 and $50,000 originated in May and June 2016. The shares were valued at a fair value of $8,645 (See Note 6).


During July 2016, the Company issued a total of 36,000 restricted shares to a Note holder due to the default on repayment of the promissory note of $100,000. The shares were valued at a fair value of $342 (See Note 6).





During February and August, 2015, the Company amended the maturity dates for notes of $100,000 from a non-related party to August 3, 2015 and February 3, 2016, respectively. The Company issued 25,000 restricted shares each (total 50,000 shares) to the note holder$0.01 per the amendment. The shares were valued at a fair value of $7,000 and $3,750, respectively (See Note 6).


During February 2015, the Company issued a total of 25,000 restricted shares to the Michael McDonald Trust due to the default on repayment of the promissory note of $75,000. The shares were valued at a fair value of $6,000 (See Note 6).


Common Stock Issued with Debts


In December 2016,share in connection with the issuance of a convertible note payable to a non-related party in the amount of $66,500 which is due in nine months from the funding of the note,Coventry. The warrants expired on March 22, 2018.

On September 3, 2013 and September 12, 2013, the Company issued a total of 4,532,810 shares of500,000 and 375,000 warrants, respectively, to purchase common stock at an exercise price of $0.025 and $0.01 per share in connection with a fair valueissuances of $49,861 as part of the agreement (See Note 6).convertible notes payable to Coventry. The warrants expired on September 3, 2018 and September, 12, 2018, respectively.


In October 2016,On March 31, 2017, in connection with the issuance of a note payablean $80,000 Note, we granted three-year warrants to a non-related party in the amountpurchase an aggregate of $50,000 which is due in six months from the funding of the note, the Company issued a total of 600,0006,000,000 shares of our common stock with a fair valueat an exercise price of $4,330 as part of the agreement (See Note 6).


In August 2016, in connection with the issuance of a note payable to a non-related party in the amount of $150,000 which is due in six months from the funding of the note, the Company issued a total of 100,000 shares of common stock with a fair value of $800 as part of the agreement (See Note 6).


In August 2016, in connection with the issuance of a note payable to a company owned by one of our director in the amount of $100,000 which is due in three months from the funding of the note, the Company issued a total of 200,000 shares of common stock with a fair value of $1,768 as part of the agreement (See Note 6).


In August 2016, in connection with the issuance of a note payable to a company owned by one of our director in the amount of $100,000 which is due in three months from the funding of the note, the Company issued a total of 200,000 shares of common stock with a fair value of $1,768 as part of the agreement (See Note 6).


In July 2016, in connection with the issuance of a note payable to a non-related party in the amount of $50,000 which is due in six months from the funding of the note, the Company issued a total of 300,000 shares of common stock with a fair value of $2,345 as part of the agreement (See Note 6).


In June 2016, in connection with the issuance of a note payable to a non-related party in the amount of $50,000 which is due in six months from the funding of the note, the Company issued a total of 400,000 shares of common stock with a fair value of $4,900 as part of the agreement (See Note 6).


In May 2016, in connection with the issuance of a note payable to a non-related party in the amount of $75,000 which is due in six months from the funding of the note, the Company issued a total of 500,000 shares of common stock with a fair value of $8,036 as part of the agreement (See Note 6).


In January 2016, in connection with the issuance of a note payable to a non-related party in the amount of $100,000 which is due in six months from the funding of the note, the Company issued a total of 68,000 shares of common stock with a fair value of $2,969 as part of the agreement (See Note 6).


In January 2016, in connection with the issuance of a note payable to a non-related party in the amount of $50,000 which is due in six months from the funding of the note, the Company issued a total of 350,000 shares of common stock with a fair value of $8,915 as part of the agreement (See Note 6).


In December 2015, in connection with the issuance of a convertible note to a non-related party in the amount of $65,000 which is due in one year from the funding of the note. The Company also issued a total of 300,000 shares of common stock with a fair value of $15,810 as part of the agreement (See Note 6).


During December 2015, 1,000,000 warrants were exercised via cashless exercise into 400,000 shares with a fair value of $33,440 (See Note 6 and 8).


In April 2015, in connection with the issuance of two notes to two non-related Parties in the amount of $550,000 which is due in nine months from the funding of the note. The Company also issued a total of 125,000 shares of common stocks as part of the agreement (See Note 6).


F-27



Common Stock Held in Escrow


On July 27, 2011 the Company issued 5,714,286 shares of free trading common stock in certificate form which is held in escrow as security under an agreement reached with Liquid Packaging Resources, Inc.  (“LPR”) on August 2, 2011(See Note 4 and 6).


Common Stock Issued for Settlement of Accounts Payable & Debt


During September 2016, the Company issued a total of 1,250,000 shares of the company’s restricted stock to settle accounts payable of $10,000 with the Note holder. The shares were recorded at a fair value of $11,875 or $0.0095 per share (See Note 4). The Company recorded a loss of $1,875 during the year ended December 31, 2016.


During September 2016, the Company issued 550,000 shares of the company’s restricted stock (See Note 4 and 9) to settle the accrued expense in aggregate of $126,000 with a consultant. The shares were valued of $91,245 at the stock price ranged from $0.08 to $0.21.


During July 2016, the Company issued 14,000,000 shares of the company’s restricted stock (See Note 4) to settle the outstanding commissions’ payable in aggregate of $70,000 with TCN. The shares were valued at $0.009$0.005 per share. The Company recorded a loss of $56,000 as a selling expense during the year ended December 31, 2016.


During July 2016, the Company issued a total of 10,000,000 shares of the company’s restricted stock to settle the outstanding debt of $50,000 with accrued interest of $2,400 with the Note holder. The shares were recorded at a fair value of $90,000 or $0.009 per share (See Note 4 and 7). The Company recorded a loss of $37,600 during the year ended December 31, 2016.


In June 2016, Mr. Deitsch accepted a total of 15,000,000 shares of the Company’s restricted common stock as a repayment to discharge $100,000 of his outstanding loan (See Note 5). The shares were valued at the note payable amount due to the fact that it was a related party transaction. In December 2016, Mr. Deitsch accepted 15,000,000 shares of the Company’s restricted common stock as a payment to discharge $75,000 of his accrued salary.


During March 2016, the Company issued a total of 1,000,000 shares of the company’s restricted stock to settle the outstanding debt of $10,000 with accrued interest of $1,262 with the Note holder. The shares were recorded at a fair value of $19,900 or $0.0199 per share (See Note 4 and 6). The Company recorded a loss of $8,638 during the year ended December 31, 2016.

During October 2015, the Company issued 2,200,000 shares of the company’s restricted stock and 2,200,000 warrants (See Note 4) to settle the outstanding commissions’ payable in aggregate of $77,000 with TCN. The shares were valued at $0.1035 per share and the warrants were valued at $0.0475 per share. The Company recorded a loss of $255,215 as a selling expense during the year ended December 31, 2015.


During July 2015, the Company issued a total of 4,400,000 shares of the company’s restricted stock and 4,400,000 warrants (See Note 4) to settle the outstanding commissions’ payable in aggregate of $59,000 with TCN. The shares were valued at $0.185 per share and the warrants were valued at $0.1009 per share. The Company recorded a loss of $1,198,773 as a selling expense during the year ended December 31, 2015.


During June 2015, the Company issued a total of 150,000 shares of the company’s restricted stock to settle the outstanding legal fees in aggregate of $15,000 with a vendor. The shares were recorded at atheir fair value of $28,500 or $0.19 per share.


Common Stock Issued for Conversion of Debt


During September through December 2016, Coventry made conversions of 24,166,666 shares of$539 and $977 using the company’s restricted stock satisfying the Note of $100,000 in full with a fair value of $263,656 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

9/14/2016

5,000,000

$48,354

10/14/2016

8,000,000

99,575

12/6/2016

11,166,666

115,727


During October 2016, Greentree made conversions of 8,603,469 shares of the company’s restricted stock satisfying the Note of $40,000 in full with a fair value of $78,634 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

10/6/2016

4,000,000

$36,884

10/18/2016

4,603,469

41,750


During November 2016, Greentree made a conversion of 5,274,262 shares of the company’s restricted stock satisfying the $25,000 of the Note of $50,000 with a fair value of $44,008 (See Note 6)


During May 2016, the Company issued a total of 2,500,000 shares of the company’s restricted stock to settle the outstanding debt of $10,000 and accounts payable of $15,000 with the Note holder. The shares were recorded at a fair value of $32,500 or $0.013 per share (See Note 4 and 6). The Company recorded a loss of $7,500 during the year endedBlack-Scholes method on December 31, 2016.2019 and 2018. The warrants expired on March 30, 2020.




F-28



Following the assignment of debt of $144,642 on December 15, 2015, Coventry made a conversion of 1,322,751 shares of the company’s restricted stock satisfying $50,000 of the note with a fair value of $112,447. During January through March, 2016, Coventry made conversions of a total of 5,494,451 shares of the company’s restricted stock satisfying the note in full with a fair value of $198,546 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

12/15/2015

1,322,751

$112,447

1/5/2016

1,872,659

93,838

2/3/2016

757,575

19,960

2/11/2016

800,000

32,413

2/23/2016

1,171,360

33,666

3/7/2016

892,857

18,669


Following the assignment of debt of $27,300 in August 2015, Coventry made a conversion of 5,114,285 shares of the company’s restricted stock satisfying the Note in full with a fair value of $51,065 during 2016 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

4/14/2016

1,111,111

$18,213

6/6/2016

2,380,952

$20,143

7/13/2016

1,622,222

$12,709



Following the assignment of debt of $28,929 in December 2015, Coventry made a conversion of 6,602,142 shares of the company’s restricted stock satisfying the Note in full with a fair value of $73,441 during 2016 (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

7/28/2016

4,000,000

$51,827

8/31/2016

2,602,142

$21,614


During the year ended December 31, 2015 and year ended December 31, 2016, Vista made conversions for a total of 1,456,440 and 19,916,103 satisfying $60,870 and $121,739 of the note in full with a fair value of $131,125 and $288,290, respectively (See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

8/28/2015

300,000

$36,000

9/29/2015

300,000

22,037

11/2/2015

300,000

25,239

12/3/2015

275,000

22,645

12/8/2015

281,440

25,203

1/5/2016

350,000

15,998

1/20/2016

550,000

15,218

2/2/2016

550,000

13,255

2/12/2016

1,000,000

60,449

2/29/2016

1,100,000

23,669

6/21/2016

1,979,578

27,086

8/29/2016

2,000,000

14,476

9/28/2016

2,500,000

19,220

10/17/2016

5,000,000

53,436

11/10/2016

4,886,525

45,483




F-29



During January through June, 2016, the Note holder made a conversion of total of 23,548,252 shares of stocks satisfying $113,896 of notes payable of $275,000 originated in April 2015 with a fair value of $321,805(See Note 6).


Date

Number of

Fair Value of

shares converted

Debt Converted

1/13/2016

1,748,252

$42,308

2/8/2016

2,000,000

 51,404

2/18/2016

1,000,000

 33,666

3/16/2016

3,600,000

 37,800

5/6/2016

2,500,000

 47,500

6/13/2016

3,200,000

 26,800

7/13/2016

3,500,000

 22,927

8/30/2016

6,000,000

59,400


Following the assignment of Note of $75,000 in February 2016, a conversion of 6,696,428 shares of the company’s restricted stock was made satisfying the Note in full with a fair value of $140,763 (See Note 4 and 6) during March 2016.


Following the assignment of LG’s debt of $70,875 in August 2015, Coventry made a conversion of a total of 749,625 shares of the company’s restricted stock satisfying $50,000 of the note with a fair value of $128,478. On October 23, 2015, Coventry made another conversion of 451,846 shares of the company’s restricted stock satisfying the remaining of $20,875 of the note in full with a fair value of $44,363 (See Note 6).


Following the assignment of Michael McDonald’s debt of $84,666 in the year ended December 31, 2015, Coventry made the following conversions of a total of 1,324,341 shares of the company’s restricted stock satisfying the notes in full with a fair value of $201,894 (See Note 6).


Date

 

Number of

shares converted

 

Fair Value of

Debt Converted

4/20/2015

 

489,964

 

$60,034

6/03/2015

 

453,000

 

$68,392

6/22/2015

 

381,377

 

$73,468


During June 2015, one of the convertible Notes holders made the conversion of 196,850 shares of the company’s restricted stock satisfying the notes in the amount of $25,000 with a fair value of $43,716 (See Note 6).


During June, 2015, Coventry made the conversion for a total of 250,000 shares of the company’s restricted stock in satisfying the note of $20,000 in full with a fair value of $44,277 (See Note 6).


During January 2015, Mr. Deitsch accepted a total of 125,000 shares of the Company’s restricted common stock as a repayment to discharge $10,000 of his outstanding loan to the Company (See Note 5). The shares were valued at the note payable amount due to the fact that it was a related party transaction.


During January 2015, Castaldo converted for a total of 71,429 shares of the company’s restricted stock, with a fair value of $17,428 (See Note 6).




F-30



Following the assignment of Michael McDonald’s debt of $92,310 in June 2014, On January 26, 2015, Coventry made the third conversion of 461,548 shares of the company’s restricted stock satisfying the remaining of $55,386 of the note with a fair value of $146,912 (See Note 6).


Stock Split


On April 20, 2015, the Company declared a 1 for 40 reverse common stock split to stockholders. The Stock Split was effectuated on May 18, 2015 based upon filing the appropriate documentation with FINRA. Per share and weighted average amounts have been retroactively restated in the accompanying financial statements and related notes to reflect this stock split.


8.     STOCK OPTIONS AND WARRANTS


Common Stock Warrants


On March 3, 2016, in connection with the issuance of a convertible note, the Companywe granted five-year warrants to purchase an aggregate of 2,500,000 shares of the Company’sour common stock at an exercise price of $0.03 per share. The warrants were valued at their fair value of $48,774$872 and $19,370$491 using the Black-Scholes method at December 31, 2019 and 2018. The warrants expired on March 3, 2016 and December 31, 2016, respectively. The warrants expire on March 3, 2021(See Note 6).2021.


On April 4, 2016, in connection with the issuance of convertible notes, the Companywe granted three-year warrants to purchase an aggregate of 4,000,000 shares of the Company’sour common stock at an exercise price of $0.05 per share. The warrants were valued at their fair value of $61,544 and $24,728 using the Black-Scholes method on April 4, 2016 and December 31, 2016, respectively. The warrants expire on April 4, 2019(See Note 6).


During July 2015, the Company issued a total of 4,400,000 shares of the company’s restricted stock and 4,400,000 warrants to settle the outstanding commissions’ payable in aggregate of $59,000 with TCN. The shares were valued at $0.185 per share and the warrants were valued at $0.1009 per share. The warrants expired on June 30, 2016 (See Note 7). During October, 2016, warrants were re-priced from exercise prices from $0.20 per share to an exercise price of $0.05 per share, the expiration dates were extended to March 31, 2017. The warrants were valued at their fair value of $1,463$0 using the Black-Scholes method at December 31, 2016.


During April 2015, the Company issued a total of 2,000,000 warrants to purchase common stock at an exercise price of $0.35 per share in connection with issuance of two convertible notes payable.2018. The warrants expireexpired on April 14, 2017 (See Note 7).4, 2019.


During April 2014, the Company issued a total of 100,000 warrants to purchase common stock at an exercise price of $1.00$0.025 per share in connection with issuance of a convertible note payable to Coventry. The warrants expirewere valued at their fair value of $0 using the Black-Scholes method at December 31, 2018. The warrants expired on April 9, 2019 (See Note 7).2019.


From time to time, we issueThe Company granted the following warrants to purchase our common stock. These warrants have been issued for cash in conjunction with the private placement of shares of our common stock.


During March 2016, the Company issued 916,667 warrants to purchase common stock at an exercise price of $0.10 per share. The warrants expire on March 31, 2017 (See Note 7). During October, 2016, warrants were re-priced from exercise prices from $0.20 per share to an exercise price of $0.05 per share, the expiration dates were extended to March 31, 2017.


During December 2015, 1,000,000 warrants were exercised via cashless exercise into 400,000 shares with a fair value of $33,440 (See Note 7).


During September and October, 2015, the Company issued 1,637,334 warrants to purchase common stock at an exercise price of $0.20 per share. The warrants expired on September 30, 2016 (See Note 7). During October, 2016, warrants were re-priced from exercise prices from $0.20 per share to an exercise price of $0.05 per share, the expiration dates were extended to March 31, 2017.


During May through December, 2015, the Company issued 11,447,666 warrants to purchase common stock at an exercise price of $0.20 per share. The warrants expired on June 30, 2016 (See Note 7). During October, 2016, warrants were re-priced from exercise prices from $0.20 per share to an exercise price of $0.05 per share, the expiration dates were extended to March 31, 2017.


During January 2014, the Company issued a total of 300,000 warrants to purchase common stock at an exercise price of $1.20$0.001 per share in connection with the private placement offerings.issuances of three convertible notes payable of $70,000 in February 2019 and amendment of one convertible notes payable of $22,000 in December 2019. The warrants expired on December 31, 2015.were valued using the Black-Scholes method and recorded as a debt discount and additional paid in capital. No warrants have been exercised.


Month of Issuance Number of Warrants  Fair Value of Warrants  Month of Expiration 
          
February, 2019  110,000,000  $8,147   August, 2019 
December, 2019  44,000,000  $7,370   August, 2020 

During December 2013, the Company issued a total of 250,000 warrants to purchase common stock at an exercise price of $1.20 per share in connection with the private placement offerings. The warrants expired on December 31, 2015.




F-31



During November 2011, the Company issued a total of 41,667 warrants to purchase common stock at an exercise price of $6 per share in connection with the private placement offerings. The warrants expired on November 8, 2015.

F-27

 

A summary of warrants outstanding in conjunction with private placements of common stock were as follows during the years ended December 31, 20162019 and 2015:2018:


 

 

Number

Of shares

 

Weighted average exercise price

Balance December 31, 2014

 

1,606,667

$

1.92

Exercised

 

(1,000,000)

 

-

Issued

 

21,685,000

$

1.11

Forfeited

 

(566,667)

 

-

Balance December 31, 2015

 

21,725,000

$

0.95

Exercised

 

-

 

-

Issued

 

27,101,667

$

0.02

Forfeited

 

(19,685,000)

 

-

Balance December 31, 2016

 

29,141,667

$

0.03

  Number Of shares  Weighted average exercise price 
       
Balance December 31, 2017  13,540,000  $0.023 
Exercised  -   - 
Issued  -   - 
Expired  (940,000)  0.015 
Balance December 31, 2018  12,600,000  $0.026 
Exercised  -   - 
Issued  154,000,000   0.001 
Expired  (114,100,000)  0.0027 
Balance December 31, 2019  52,500,000  $0.0028 


The following table summarizes information about fixed-price warrants outstanding as of December 31, 20162019 and 20152018:


 

 

Exercise Price

 

Weighted

Average

Number

Outstanding

 

Weighted Average Contractual Life

 

Weighted Average Exercise Price

2015

$

0.20-6.0

 

21,700,000

 

0.70 years

$

0.95

2016

$

0.03-1.00

 

29,141,667

 

0.91 years

$

0.03

  Exercise Price  

Weighted

Average

Number

Outstanding

  Weighted Average Contractual Life  Weighted Average Exercise Price 
2019 $0.001-0.03   10,187,671   0.62 years  $0.0028 
2018 $0.005-0.05   12,600,000   1.11 years  $0.026 


As ofAt December 31, 2016,2019, the aggregate intrinsic value of all stock options and warrants outstanding and expected to vest was $0. The intrinsic value of each optionwarrant share is the difference between the fair value of our restricted common stock and the exercise price of such optionwarrant share to the extent it is “in-the-money”. Aggregate intrinsic value represents the value that would have been received by the holders of in-the-money optionswarrants had they exercised their optionswarrants on the last trading day of the year and sold the underlying shares at the closing stock price on such day. The intrinsic value calculation is based on the $0.0082,$0.0005, closing stock price of our restricted common stock on December 31, 2016.2019. There were no in-the-money warrants at December 31, 2016.2019.


9. INCOME TAXES


The Company’s tax expense differs from the “expected” tax expense for the years ended December 31, 20162019 and 2015,2018, (computed by applying the Federal Corporate tax rate of 34% to loss before taxes and 5.5% for Florida State Corporate Taxes, thefollowing blended rate used was 37.63%)rate), are approximately as follows:follows.


 

 

December 31,

 

 

2016

 

2015

Computed “expected” tax expense (benefit) - Federal

$

(1,084,483)

$

(1,777,507)

Computed “expected” tax expense (benefit) - State

 

(185,641)

 

(304,273)

Permanent differences

 

620,615

 

1,874,050

Change in valuation allowance

 

649,509

 

207,730

 

$

-

$

-

  2019  2018 
Tax Rate Reconciliation:        
Federal tax rate  21.00%  21.00%
Add: State taxes  5.50%  5.50%
Permanent difference  -1.15%  -1.15%
Valuation allowance and change in federal tax rate  -25.35%  -25.35%
Tax rate  -   - 


 

 

2016

 

2015

Current portion of net deferred income tax assets:

 

 

 

 

Accrued salary

$

249,976

$

207,730

Inventory Reserve

 

69,254

 

-

Valuation allowance

 

(319,230)

 

(207,730)

Current net deferred income tax asset

$

-

$

-

 

 

 

 

 

Non- current portion of net deferred income tax asset

 

 

 

 

Net operating loss carryforwards

$

12,667,206

$

12,143,139

Valuation allowance

 

(12,667,206)

 

(12,143,139)

Non-current net deferred income tax asset

$

-

$

-


  December 31, 
  2019  2018 
Computed “expected” tax expense (benefit) - Federal $(1,384,203)  (793,340)
Computed “expected” tax expense (benefit) - State  (286,398)  (164,145)
Permanent differences  1,313,998   571,235 
Change in federal tax rate  -   4,134,665 
Change in valuation allowance  356,603   (3,748,415)
Provision for income taxes $-  $- 

F-28

  2019  2018 
Net deferred income tax assets:        
Reserve for prepaid inventory $18,174  $12,104 
Accrued salary  316,659   296,834 
Reserve for receivables from officer  14,954   - 
Net operating loss carryforwards  9,398,889   9,083,135 
Valuation allowance  (9,748,676)  (9,392,073)
Net deferred income tax asset $-  $- 

Due to the uncertainty of the utilization and recoverability of the loss carry-forwards and other deferred tax assets, we have provided a valuation allowance to fully reserve such assets. The valuation allowances increased by $356,603 for the year ended December 31, 2019 and decreased by $3,748,415 for the year ended December 31, 2018.



F-32



As of December 31, 2016,2019, the Company has net operating loss carryforwards of approximately $33,663,000$37.1 million as of December 31, 2019, of which $1.7 million were incurred after December 31, 2017 that are available to offset future taxable income in various years through December 31, 2035.with no expiration date. The significant difference between suchremaining approximately $35.4 million of net operating loss carryforwardsof expired between 2030 and our2037.

In December 2017, the United States Government passed new tax legislation that, among other provisions, lowered the corporate tax rate from 34% to 21%. In addition to applying the new lower corporate tax rate in 2018 and thereafter to any taxable income the Company may have, the legislation affects the way the Company can use and carryforward net operating losses previously accumulated deficitand results in a revaluation of approximately $19,696,000 results primarilydeferred tax assets and liabilities recorded on the balance sheet. Given that current deferred tax assets are offset by a full valuation allowance, these changes will have no net impact on the balance sheet. However, when the Company becomes profitable, the Company will receive a reduced benefit from stock based compensation and debt settlements which are considered to be permanent differences.such deferred tax assets.


The valuation allowances increased by approximately $649,000 and $207,000 for the years ended December 31, 2016 and 2015, respectively. The Company’s 2012 to 20152017 through 2019 tax returns are subject to examination by the Internal Revenue Services and State Taxing Agency’s.  various state authorities.


10. ACCRUED EXPENSES

Accrued expenses consisted of the following:

    December 31, 
    2019    2018 
Accrued consulting fees $161,550  $161,550 
Accrued settlement expenses  35,000   347,400 
Accrued payroll taxes  167,906   120,182 
Accrued interest  231,186   180,509 
Accrued others  16,905   22,208 
Total $612,547  $831,849 

11. PREPAID EXPENSES

Prepaid expenses and other current assets consist of the following:

    December 31, 2019    December 31, 2018 
Supplier advances for future purchases $224,859  $200,911 
Reserve for supplier advances  (224,859)  (200,911)
Net supplier advances  -   - 
Prepaid professional fees  8,650   13,000 
Deferred stock compensation  8,500   50,000 
Total $17,150  $63,000 

We performed an evaluation of our inventory and related accounts at December 31, 2019 and 2018, and increased the reserve on supplier advances for future venom purchases by $23,948 and $47,757, respectively. At December 31, 2019 and 2018, the total valuation allowance for prepaid venom is $224,859 and $200,911, respectively.

F-29

12. COMMITMENTS AND CONTINGENCIES


Operating Leases


In February 2013, Nutra Pharma2016, we entered into an operating lease for monthly payments of approximately $3,500 for three years and expired in January 2016. In February 2016, Nutra Pharma entered into a newour current three-year operating lease for monthly payments of approximately $3,200 for three years and expireswhich expired in February 2019. The lease is currently month-to-month, thus classified as short-term and not reported on the balance sheet under ASC 842.

ReceptoPharm leases a lab and renewed its operating lease agreement for five years in July of 2012. The lease requiresbeginning August 1, 2017 for monthly payments of approximately $6,400 from August 1, 2012 through August 1, 2017. The lease was renewed in February 2016 for another five years beginning August 1, 2017.$6,900 with a 5% increase each year.


  December 31, 
  2019 
Lease cost    
Operating lease cost $89,021 
Short-term lease cost  45,026 
Total lease cost $134,047 
     
Balance sheet information    
Operating ROU Assets $207,530 
     
Operating lease obligations, current portion  73,278 
Operating lease obligations, non-current portion  143,322 
 Total operating lease obligations $216,600 
     
Weighted average remaining lease term (in years) – operating leases  2.67 
Weighted average discount rate-operating leases  8%
     
Supplemental cash flow information related to leases were as follows, for the year ended December 31, 2019:    
     
Cash paid for amounts included in the measurement of operating lease liabilities $79,950 

Future minimum payments under these lease agreements including the extension period, are approximately as follows:


Years ended December 31,

 

Total

2017

$

121,433

2018

 

126,494

2019

 

88,513

2020

 

233,861

Thereafter

 

145,870

 

$

570,301

December 31, Total 
2020 $87,991 
2021  91,379 
2022  62,274 
Total future lease payments $241,644 
Less imputed interest  25,044 
Total $216,600 


Rent expense in 2016 and 2015 approximated $116,257 and $126,339, respectively.  


The Company sublets approximately 3779 square feet of its space to Nationwide Laboratory Services, Inc. for one year started from April 2015. The rent for the first three months is $1,500 for the first three months, and then the rent will be increased by $100 per month until the sum of $2,200 per month is attained. During the year ended December 31, 2015, the Company recorded a rental income of $27,564 which included the rent and utilities. During the year ended December 31, 2016, the Company recorded a rental income of $19,381 which included the rent and utilities. The sub-lease ended on April 30, 2016.


Consulting Agreements


During July 2015, the Companywe signed an agreement with a consulting company to provide for consulting services for five years. In connection with the agreement, 500,000 shares of company’sour restricted common stocksstock and a one year 8% note of $50,000 with 8% interest were granted. The share wasshares were valued at $0.18 per share. The stocksAs the services provided were in dispute, the shares and note payable have not been issued as of December 31, 2016. The Company has2019. We have accrued the $142, 500$142,500 in accrued expense and recorded as an equity compensation charge during the year ended December 31, 2015. The accrued balance has not changed as of December 31, 2016.compensation.


F-30

During July 2015, the Company signed an agreement with a consultant for investor relation services for two months. In connection with the agreement, 400,000 shares of company’s restricted common stocks were granted with a fair value of $84,000.   The share was valued at $0.21 per share. During August 2015, the Company signed an extension agreement with the consultant for a month. In connection with the agreement, 200,000 shares of company’s restricted common stocks were issued with a fair value of $32,000. The share was valued at $0.16 per share.  The stocks have not been issued as of December 31, 2016.  The Company has accrued the $126,000 in accrued expense and recorded as an equity compensation charge during the year ended December 31, 2015. The accrued balance has not changed as of December 31, 2016. During September 2016, the Company issued 550,000 shares of the company’s restricted stock (See Note 4 and 7) to settle the accrued expense of $126,000. The shares were valued of $91,245 at the stock price ranged from $0.08 to $0.21.


During October 2015, the Company signed an agreement with a consultant for consulting services for a year. In connection with the agreement, 2,500,000 shares of company’sthe Company’s restricted common stocksstock were granted. 1,000,000 shares of Common Stock ofgranted and the Company were issued on the datewas to make monthly cash payments of execution$3,000. As of the agreement. 500,000 shares of Common Stock ofDecember 31, 2016, the Company are to be issued quarterly, beginning on the first day of the third month following the effective date. Cash payment of $3,000 is expected to be paid on a monthly basis. The 2,500,000 shares granted are valued at the end of each quarter until the consultants complete their performance in October 2016. The 2,500,000 shares granted were valued at $0.0127 per share which is the stock price at October 15, 2016. The Company has incurredrecorded an equity compensation charge of $31,750, ashowever, only 1,000,000 of the shares have been issued. As of December 31, 2016. The Company2019, $19,150 has been recorded the $12,700 in equity for the 1,000,000 shares issued and accrued $19,050 in accrued expense asto account for the 1,500,000 shares of stocks granted on January 15, 2016, April 15, 2016 and July 15, 2016common stock that have not been issued as of December 31, 2016 (See Note 7).issued.



F-33



On March 28, 2016, the Company signed an expansion agreement with a consulting company to the original consulting agreement dated on October 15, 2015 for consulting services for twelve months for a monthly fee of $7,000. To relieve the Company's cash obligation of $36,000 per original agreement, the Company issued three convertible notes for a total of $120,000 which includes the fees due under the original agreement and the new monthly fees due under the expansion agreement. The three-year warrants to purchase 2,000,000 shares of the Company’s common stock with an exercise price of $0.05 per share were also issued (See Note 6).


Litigation


Patricia Meding, et. al. v. ReceptoPharm, Inc. f/k/a Receptogen, Inc.


On June 1, 2015, ReceptoPharm entered into a settlement agreement with Patricia Meding, a former officer and shareholder of ReceptoPharm. The settlement relates to a lawsuit filed by Ms. Meding against ReceptoPharm (Patricia Meding, et. al. v. ReceptoPharm, Inc. f/k/a Receptogen, Inc., Index No.: 18247/06, New York Supreme Court, Queens County) in which she claimed to own certain shares of ReceptoPharm stock and claimed to be owed amounts on a series of promissory notes allegedly executed in 2001 and 2002.


The settlement agreement executed on June 1, 2015 provides that ReceptoPharm will pay Ms. Meding a total of $360,000 over 35 months. The first payment of $20,000 was made on July 1, 2015. A second payment of $20,000 was made on August 17, 2015 with 32 subsequent monthly $10,000 payments due on the 15th of every month thereafter. To date, ReceptoPharm has made all monthly payments due under the agreement. In the event of default on any of the payments due under the settlement agreement, the settlement amount would increase by an additional $200,000. As of December 31, 2016, the Company has accrued the legal settlement amount at present value of $147,179 and an additional contingency of $200,000. The settlement agreement is personally guaranteed by Rik Deitsch, our CEO.


Liquid Packaging Resources, Inc. v. Nutra Pharma Corp. and Erik “Rik” Deitsch


On April 21, 2011, Nutra Pharma Corp. and its CEO, Erik Deitsch,2019, all payments were named as defendants inLiquid Packaging Resources, Inc. v. Nutra Pharma Corp. and Erik “Rik” Deitsch, Superior Court of Fulton County, Georgia, Civil Action No. 2011-CV-199562. Liquid Packaging Resources, Inc. (“LPR”) claimed that Nutra Pharma Corp. and Mr. Deitsch, directly or through other companies, placed orders with LPR that required LPR to purchase components from third parties. LPR sought reimbursement for those third party expenses in the amount of not less than $359,826.85 plus interest. LPR also sought punitive damages in the amount of not less than $500,000 and attorney's fees.


Mr. Deitsch and Nutra Pharma Corp. then removed the action to the United States District Court, Northern District of Georgia, Civil Action No. 11-CV-01663-ODE. After removal, LPR amended the Complaint to assert that Nutra Pharma Corp. and Mr. Deitsch were the alter egos of the alleged other companies through whom the subject orders were placed and therefore should be considered onemade and the same. Mr. Deitsch and Nutra Pharma Corp.  moved to dismiss the Complaintsettlement was concluded. We have recorded $200,000 in gain on several grounds including statutesettlement of frauds, failure to state a claim, and jurisdiction (only for Mr. Deitsch). Mr. Deitsch and Nutra Pharma Corp. believe the suit is without merit.


After September 30, 2011, at LPR's request, the parties mediated the dispute before LPR responded to the Motion to Dismiss. At the mediation, the parties worked out an agreement whereby Nutra Pharma Corp. would purchase from LPR the components LPR purchased from third parties at an amount slightly less than the principal amount of the suit and on terms acceptable to us. The agreed price was $350,000 payable over 7 months in equal $50,000 amounts. This agreement was reached by us because it provided tangible value in exchange for the purchase price rather than incurring the expense of litigation, which would likely be substantial and not recouped. While Nutra Pharma Corp.  had counterclaims we could assert, we believe this was a practical resolution. The settlement allowed us to take possession of the components prior to full payment and, in exchange, provided security to LPR in the form of our stock valued at $400,000 at the time of issuance. The stock can only be sold in event of a default of the payment schedule. The litigation was dismissed in August of 2011. We made the August, September and November payments (totaling $150,000) in a timely fashion. We were late for the payment due October 15, 2011 and requested an accommodation from LPR, eventually paying an extra $5,000 towards that payment. At December 31, 2011, Nutra Pharma Corp. had made total payments of $205,000 with an additional $150,000 owed. In order to allow us to skip the December payment, LPR agreed to another accommodation whereby we would pay both the December and January payment with an additional $10,000 on or before January 16, 2012. We were unable to make this payment and on January 26, 2012 signed an amended payment schedule adding an additional $15,000 for a total of $175,000 owed. Our CEO, Rik Deitsch, added additional collateral stock in a separate company that he held personally. $25,000 was paid in January, with subsequent payments of $30,000 due monthlydebt on the 15thconsolidated statements of March through the 15th of July, 2012. We failed to make the March payment and was subsequently calledoperations upon payments in default of the Agreement. Under the original agreement, if we arefull in default of the agreement, LPR has the right to sell shares of our free trading stock held in escrow by their attorney and receive cash settlements for a total amount of $450,000 representing the new total cash amount due to LPR by the Company.April 2018.




F-34



On June 11, 2012, LPR sold their debt to Southridge Partners, LLP in an agreement to be paid out over time. In August, 2013, LPR cancelled their agreement with Southridge Partners, LLP.  As of December 31, 2016, LPR continues to hold the collateral stock. We are currently negotiating a settlement with LPR. Upon the settlement of the outstanding debt, LPR will return the collateral shares to the Company.


Involuntary Petition of Bankruptcy


On August 31, 2012, certain former ReceptoPharm employees and a former ReceptoPharm consultant filed a Petition for Involuntary Bankruptcy against us in the United States Bankruptcy Court, Southern District of Florida. The Petitioners originally claimed they were owed $990,927 from Nutra Pharma in the form of accrued wages and promissory notes, but amended their claim to $816,662 in a subsequent filing. In response to the Petition, we filed a motion to dismiss the action. On September 30, 2013, the Company entered into a settlement agreement with the Petitioners and the bankruptcy action was dismissed. In full and final satisfaction of all claims, the settlement agreement provides for payment to the Petitioners of a total sum of $350,000. As of December 31, 2016, $35,000 has been paid. As set forth below, the Petitioners have now filed a complaint in the 17th Judicial Circuit in and for Broward County, Florida to recover amounts allegedly owing to them under the settlement agreement.


Paul Reid et al. v. Nutra Pharma Corp. et al.


On August 26, 2016, certain of former ReceptoPharm employees and a former ReceptoPharm consultant filed a lawsuit in the 17th17th Judicial Circuit in and for Broward County, Florida (Case No. CACE16–015834) against Nutra Pharma and Receptopharm to recover amounts$315,000 allegedly owing to them under thea settlement agreement reached in thean involuntary bankruptcy action referenced above.  that was brought by the same individuals in 2012 and for payment of unpaid wages/breach of written debt confirms.

On June 24, 2021, the parties entered into a confidential settlement agreement of the lawsuit.  Nutra Pharma has fully performed under the settlement and considers the case fully resolved.

Get Credit Healthy, Inc. v. Nutra Pharma Corp. and Rik Deitsch, Case No. CACE 18-017055

On August 1, 2018, Get Credit Healthy, Inc. filed a lawsuit against the Company and Rik Deitsch (collectively the “Defendants”) in the 17th Judicial Circuit Court in and for Broward County, Florida (Case No. CACE 18-017055) to recover $100,000 allegedly owed under an amended promissory note dated April 12, 2017. Counsel for Get Credit Healthy, Inc. requested an early mediation conference in an attempt to resolve our dispute. We agreed to this request, and mediation took place on February 15, 2019. At December 31, 2018, we owed principal balance of $101,818 and accrued interest of $21,023. The lawsuit was settled on February 15, 2019 for $104,000 with scheduled payments. The repayments were made in full as of November 2020 (See Note 6).

CSA 8411, LLC v. Nutra Pharma Corp., Case No. CACE 18-023150

On October 12, 2018, CSA 8411, LLC filed a lawsuit against the Company in the 17th Judicial Circuit Court in and for Broward County, Florida (Case No. CACE 18-023150) to recover $100,000 allegedly owed under an amended promissory note dated April 12, 2017. On November 1, 2018, the Company filed its Answer and Affirmative Defenses to the Complaint. The Company believes that this lawsuit is without merit. Moreover, the Company believes that it has a number of valid defenses to this claim. Among other things, the owner of CSA 8411, LLC violated the terms of a Binding Memorandum of Understanding by failing to invest in the Company and fraudulently inducing the Company to enter into the subject amended promissory note (contrary to the Get Credit Healthy lawsuit discussed above, we are certain that this individual is the majority owner of CSA 8411, LLC). Opposing counsel reached out to schedule mediation, and mediation was set for June 21, 2019 in Plantation, FL however the mediation was unsuccessful. At December 31, 2019, we owed principal balance of $91,156 and accrued interest of $29,948 (See Note 6) if the defenses and our new claims are deemed to be of no merit.

F-31

Defendant also filed affirmative claims against the Plaintiff, its owner Dan Oran and several related entities. The case has not been set for trial as of this date.

Securities and Exchange Commission v. Nutra Pharma Corporation, Erik Deitsch, and Sean Peter McManus

On September 28, 2016, Nutra Pharma2018, the United States Securities and ReceptopharmExchange Commission (the “SEC”) filed a motionlawsuit in the United States District Court for the Eastern District of New York (Case No. 2:18-cv-05459) against the Company, Mr. Deitsch, and Mr. McManus. The lawsuit alleges that, from July 2013 through June 2018, the Company and the other defendants’ defrauded investors by making materially false and misleading statements about the Company and violated anti-fraud and other securities laws.

The violations alleged against the Company by the SEC include: (a) raising over $920,000 in at least two private placement offerings for which the Company failed to file required registration statements with the SEC; (b) issuing a series of materially false or misleading press releases; (c) making false statements in at least one Form 10-Q; and (d) failing to make required public filings with the SEC to disclose the Company’s issuance of millions of shares of stock. The lawsuit makes additional allegations against Mr. McManus and Mr. Deitsch, including that Mr. McManus acted as a broker without SEC registration and defrauded at least one investor by making false statements about the Company, that Mr. Deitsch engaged in manipulative trades of the Company’s stock by offering to pay more for shares he was purchasing than the amount the seller was willing to take, and that Mr. Deitsch failed to make required public filings with the SEC. The lawsuit seeks both injunctive and monetary relief.

On May 29, 2019 (following each of the defendants filing motions to dismiss), the SEC filed a First Amended Complaint which generally alleged the same conduct as its original Complaint, but accounted for certain guidance provided by the United States Supreme Court in a case that had been recently decided. Each of the defendants then moved to dismiss the lawsuit.  That motionSEC’s First Amended Complaint. On March 31, 2020, the Court entered an Order granting in part and denying in part the various motions to dismiss. Following that Order, the SEC filed a Second Amended Complaint (the operative pleading) and the defendants have filed their answers which generally deny liability. At this time, discovery is currently pending. 


Nutra Pharmaclosed and Receptopharm believe that the lawsuit is without merit and also intendSEC has indicated an intent to file a counterclaim against these former employees/consultantssummary judgment motion regarding certain non-fraud claims asserted in its Second Amended Complaint. The defendants have opposed the SEC’s request to file such motion(s). The Court conducted a hearing on February 23, 2021 and set an initial briefing schedule for misconduct thatthe SEC’s Motion for Partial Summary Judgment wherein the Plaintiffs’ Motion for Partial Summary Judgment was due on April 5, 2021, the Defendants’ Consolidated (i.e., collectively, Nutra Pharma discovered after executionCorporation, Erik “Rik” Deitsch, and Sean McManus) Response Brief to the SEC’s Motion was due May 3, 2021, and the Plaintiffs’ Reply Brief was due on May 19, 2021. On March 23, 2021, the Plaintiff filed a Motion for Extension of Time to file the aforementioned settlement agreement.  We intendMotion for Partial Summary Judgment. On March 24, 2021, the Court entered an order granting the Motion for Extension of Time and modified the briefing schedule as follows: Plaintiffs’ Motion was due on or before April 9, 2021, the Defendants’ Response was due on or before May 7, 2021, and the Plaintiffs’ Reply was due on or before May 21, 2021. The Company disputes the allegations in this lawsuit and continues to vigorously defend against the SEC’s claims. Mr. Deitsch and Mr. McManus have similarly defended the lawsuit since its filing and each contest this matter.liability. The Company does not believe that it engaged in any fraudulent activity or made any material misrepresentations concerning the Company and/or its products.

13. SUBSEQUENT EVENTS

Convertible Notes Payable

 

During December 2015, the Petitioner's claims and accruals for a total of $1,085,468 that have passed the statute of limitation were written off, included in the amount was the accrued salary of $815,747, officer’s loan and accrued interest for $129,466, salary and payroll tax payable of $140,255. Since the Petitioners can only reinforce the settlement amount due to passing of statute of limitation, the Company has accrued the settlement for $315,000 and recorded the gain on settlement of $770,968 in other income for the year ended December 31, 2015. The accrued balance for the settlement has not changed as of December 31, 2016.


11.     SUBSEQUENT EVENTS


Convertible Notes Payable and Stocks issued with Debt


On January 26, 2017,August 2020, the convertible promissory notes of $38,500 was amended with additional original issuance discount of $7,550 due February 2021. During October 2020, the convertible promissory note payable of $50,000 originated on July 13, 2017$16,500 was amended with accrued interestadditional original issuance discount (OID) of $56,457 was restated. The principal amount of the restated Note is $56,567 bearing monthly interest rate of 2.5%. The restated Note is$1,650 due on July 26, 2017 and convertible at $0.05 per share. In connection with the issuance of this note, the Company issued 300,000 shares of the Company's common stocks. In the event of the Company's failure to pay the Note in a timely fashion, the Noteholder will receive 300,000 shares restricted, common stock on the date that is 10 business days after the maturity date. The loan is under personal guarantee by our President and CEO, Rik Deitsch.


During January 2017, the Company issued a Convertible Debenture in the amount of $40,000 to a non-related party. The note carries interest at 8% and is due on January 17, 2018, unless previously converted into shares of restricted common stock. The Note holder hasApril 2021.The Noteholders have the right to convert the note until is no longer outstanding into shares of Common Stock at a price sixty percent of the lowest closing bidconversion price of the Company’s Common Stock for the twenty prior trading days including the conversion date.


On March 30, 2017, the Company issued a Convertible Debenture in the amount of $80,000 to Coventry Enterprises, LLC (“Coventry”). The note carries interest at 8% and is due on March 30, 2018, unless previously converted into shares of restricted common stock. Coventry has the right to convert the note, until is no longer outstanding into shares of Common Stock at a price fifty-five percent (55%) of the lowest closing bid price of the Company’s Common Stock for the twenty trading days preceding the conversion date.$0.0005. In connection with the issuancesissuance of the Note,amended convertible notes, the Company also granted three-yearthe following warrants purchasing an aggregate of 6,000,000 shares of the Company’s common stock at an exercise price of $0.005$0.001 per share. The warrants were valued using the Black-Scholes method and recorded as a debt discount. No warrants have been exercised. The gross proceeds of the notes were allocated to debt and warrants issued on a relative fair value basis. The debt discounts associated with the warrants and OID for $29,481 and $9,200, respectively, are amortized over the life of the notes.


 Number of  Fair Value of  Month of
Month of Issuance Warrants  Warrants  Expiration
August, 2020  92,100,000  $20,848  August, 2021
October, 2020  39,930,000  $8,633  October, 2022

On March 30, 2017,Pursuant to the Company issued an additional Convertible DebentureNote agreement in the amount up to $1,000,000 signed in February 2019, the proceeds in the amount of $80,000$372,374 have been funded as of December 31, 2019. Proceeds in the amount of $122,362 have been funded subsequent to Coventry. The note carries interest at 8% and is due on March 30, 2018. TheDecember 31, 2019. During January 2020 through February 2020, the Note was paid for byholder received a total of 500,000,000 shares of our restricted common stock in satisfaction the issuance of an offsetting $80,000 secured note (Back End Note) issued to the Company by Coventry provided that prior to conversion$175,000 of the Note Coventry must have paid off the Note in cash. Coventry promises to pay the Company $80,000 no later than September 30, 2017. The back end note was secured by assets with a fair market value of not less than $80,000.



F-35



On$425,000. During February 3, 2017,through June 2021, the Company signedNote holder received a Secured & Collateralized Convertible Promissorytotal of 237,850,000 shares of our restricted common stock in satisfaction the $118,925 of the Note for $52,500 to LG Capital Funding, LLC (“LG”).with a fair value of $2,328,149. The note carries interest at 8% andremaining balance of $100,810 is due on February 1, 2018, unless previously converted into sharesMarch 2023.

  Number of  Fair Value of 
Date shares converted  Debt Converted 
1/21/2020  250,000,000  $150,000 
2/18/2020  250,000,000  $275,000 
2/25/2021  137,700,000  $1,500,930 
3/3/2021  67,380,000  $599,682 
4/26/2021  27,070,000  $192,197 
6/1/2021  5,700,000  $35,340 

F-32

During January and March 2020, we issued convertible promissory notes to an unrelated third party for a total of restricted common stock. LG has the right to convert the note, until is no longer outstanding  into shares$68,750 with original issuance discount of Common Stock at a price of  sixty percent (60%) of the average of the two lowest trading prices of the Company’s Common Stock for the fifteen trading days preceding  the conversion date.$6,250. The note carries an additional “Back-end Note” with the same terms as the original note that enables the lender to lend the Company another $52,500. On March 21, 2017, the “Back-end Note” was funded.


In February 2017, the Company issued a Convertible Promissory Note for $53,000 to a non-related party. The note carries interest at 12% annually and are due November 12, 2017.  The note holderNoteholder has the right to convert the note into shares of Common Stock at a fixed conversion price of sixty percent (60%)$0.0005. The Notes were due in January and March 2021. The Notes are in default and negotiation of settlement.

During February and March 2020, we issued convertible promissory notes to an unrelated third party for a total of $22,000 with original issuance discount of $2,000. The notes were due six months from the execution and funding of the average of the three lowest trading prices of the Company’s Common Stock for the fifteen trading days preceding the conversion date.


During March 2017, the Company issued a Convertible Debenture in the amount of $66,500 to Labrys Fund, LP (“Labrys”).notes. The note carries interest at 12% and is due on September 10, 2017, unless previously converted into shares of restricted common stock. LabrysNoteholder has the right to convert the note until is no longer outstanding  into shares of Common Stock at a sixty percent (60%)fixed conversion price of $0.0003. The Notes are in default and negotiation of settlement.

During March 2020, we issued a convertible promissory note to an unrelated third party for $5,500 with original issuance discount of $500. The note was due six months from the execution and funding of the lowest tradingnotes. The Noteholder has the right to convert the note into shares of Common Stock at a fixed conversion price of $0.0002. The Note is in default and negotiation of settlement.

During March 2020, we issued a convertible promissory note to an unrelated third party for $5,500 with original issuance discount of $500. The note was due six months from the execution and funding of the notes. The Noteholder has the right to convert the note into shares of Common Stock at a fixed conversion price of $0.0005. The Note is in default and negotiation of settlement.

During August 2020, we issued a convertible promissory note to an unrelated third party for a $22,000 with original issuance discount of $2,000. The Noteholder has the right to convert the note into shares of Common Stock at a fixed conversion price of $0.0005. The note is due August 2021.

During July 2020, we issued a convertible promissory note to an unrelated third party for $20,900 with original issuance discount of $1,900. The Noteholder has the right to convert the note into shares of Common Stock at a fixed conversion price of $0.00052. The note was due January 2021. The Note is in default and negotiation of settlement.

During August 2020, we issued a convertible promissory note to an unrelated third party for $5,500 with original issuance discount of $500. The Noteholder has the right to convert the note into shares of Common Stock at a fixed conversion price of $0.0005. The note was due February 2021. The Note is in default and negotiation of settlement.

During October and November 2020, we issued convertible promissory notes to 3 unrelated third parties for $208,800 with original issuance discount of $19,800. The Noteholders have the right to convert the note into shares of Common Stock at a conversion price ranging from $0.00022 to $0.0005 per share. The notes were due in April and May 2021. The Notes are in default and negotiation of settlement.

During November 2020, we issued a convertible promissory note to an unrelated third party for $139,150 with original issuance discount of $12,650. The Noteholder has the right to convert the note into shares of Common Stock at a fixed conversion price of $0.00055. The note is due November 2021.

During November and December 2020, we issued two convertible promissory notes to unrelated third parties for a total of $57,500 with original issuance discount of $7,500. The notes are due one year from the execution and funding of the notes. The Noteholders have the right to convert the note into shares of Common Stock at a conversion price of $0.0008. In connection with the issuance of convertible notes, the Company granted the 71,875,000 warrants at an exercise price of $0.002 per share that expire one year from the date of issuance. The warrants are valued using the Black-Scholes method and recorded as a debt discount. No warrants have been exercised. The gross proceeds of the notes were allocated to debt and warrants issued on a relative fair value basis. The debt discounts associated with the warrants and OID for $30,417 and $7,500, respectively, are amortized over the life of the notes.

During November 2020, the Note holder assigned $20,000 of the $75,900 convertible note restated in January 2019 to a third party. The third party subsequently received a total of 100,000,000 shares of our restricted common stock in satisfaction the $20,000 of the Note with a fair value of $140,000. At December 31, 2020, the balance of $55,900 remains outstanding. The note was due January 2021. The Note is in default and negotiation of settlement.

F-33

During the first quarter of 2021, we issued convertible promissory notes to the unrelated third parties for a total of $717,667 with original issuance discount of $93,609. The Noteholders have the right to convert the note into shares of Common Stock at a conversion price ranging from $0.0003 to $0.002 per share. The notes are due one year from the execution and funding of the notes.

During the second quarter of 2021, we issued convertible promissory notes to the unrelated third parties for a total of $265,650 with original issuance discount of $34,650. The Noteholders have the right to convert the note into shares of Common Stock at a conversion price ranging from $0.0008 to $0.002 per share. The notes are due one year from the execution and funding of the notes.

PPP Loan

During May 2020, we entered into a two-year loan agreement with the U. S. Small Business Administration for a Payroll Protection Program (PPP) loan, for $64,895 with an annual interest rate of one percent (1%), with a term of twenty-four (24) months, whereby a portion of the loan proceeds have been used for certain labor costs, office rent costs and utilities, which may be subject to a loan forgiveness, pursuant to the terms of the SBA/PPP program.

Economic Injury Disaster Loan

During April and June 2020, the Company executed the standard loan documents required for securing a loan from the SBA under its Economic Injury Disaster Loan assistance program (the “EIDL Loan”) considering the impact of the COVID-19 pandemic on the Company’s Common Stockbusiness. Pursuant to the Loan Authorization and Agreement (the “SBA Loan Agreement”), the principal amount of the EIDL Loan was $154,900, with proceeds to be used for working capital purposes. Interest accrues at the rate of 3.75% per annum. Installment payments, including principal and interest, are due twelve months from the date of the SBA Loan Agreement in the amount of $731. The balance of principal and interest is payable over a 360 month period from the date of the SBA Loan Agreement. In connection therewith, the Company received a $5,000 advance, which does not have to be repaid. The SBA requires that the Company collateralize the loan to the maximum extent up to the loan amount. If business fixed assets do not “fully secure” the loan the lender may include trading assets (using 10% of current book value for the twenty trading days precedingcalculation), and must take available equity in the conversion date.personal real estate (residential and investment) of the principals as collateral.


Restatement of Promissory Notes

During January 2020, the Note of $60,000 with original issuance discount of $10,000 amended in November 2018 and the Note of $88,225 plus accrued interest at a rate of 2.5% monthly to an unrelated third party were combined and restated. The restated principal balance was $148,225 that carries interest at a rate of 2.0% monthly due July 2020. During July 2020, the restated Note of $148,225 plus accrued interest of $18,701 was further restated. The new principal balance was $166,926 that carries interest at a rate of 2.0% monthly and was due January 2021. During February 2021, we issued 29,072,500 shares of common stock to satisfy the accrued interest of $23,258 with fair value of $343,056. The settlement of accrued interest resulted in a loss on settlement of debt in other income for $319,798. The principal balance of $166,926 was further restated. The restated balance is $183,619 with an original issuance discount of $16,693 and is due August 2021.

Settlement of Convertible Promissory Notes

During February through August 2018, we issued seven convertible promissory notes to an unrelated third party due one year from the execution dates. The principal balance of these Notes on December 31, 2019 was $511,319. During September 2020, the Note holder received a total of 107,133,333 shares of our restricted common stock in satisfaction of the principal balance of $22,000 and accrued interest of $10,140. During October 2020, the Note holder received a total of 107,817,770 shares of our restricted common stock in satisfaction of the principal balance of $22,000 and accrued interest of $10,345. During October 2020, the Note holder sold the remaining debt of $467,319 and accrued interest of $166,168 for $250,000 to a non-related party.

  Number of  Fair Value of 
Date shares converted  Debt Converted 
9/21/2020  107,133,333  $171,413 
10/5/2020  107,817,770   64,691 

During March 2021, in connection with this settlement of the $6,000 of the Note of $11,000 originated in November 2018, we issued 11,000,000 shares of common stocks in satisfaction of $6,000 of the Note with a fair value of $104,500 and made a repayment of $5,000 in cash. The settlement resulted in a loss on settlement of debt in other expense for $98,500.

F-34

During April 2021, in connection with this settlement of the remaining balance of $8,500 of the Note of $12,000 originated in December 2018, we issued 2,000,000 shares of common stocks in satisfaction of $4,000 of the Note with a fair value of $15,200 and made a repayment of $4,500 in cash. The settlement resulted in a loss on settlement of debt in other expense for $11,200.

Settlement and Restatement of Promissory Notes

During March 2020, $50,000 of the Note of $120,000 with original issuance discount of 20,000 originated in November 2017 was settled for 125,000,000 shares. An additional 36,000,000 shares were issued to satisfy the default provision of the original note and 10,000,000 shares were issued along with the restatement. The total fair value of issued stock was $119,700. The remaining balance of $70,000 was restated with additional issuance discount of $14,000. The $84,000 due in September 2020 is in default and negotiation of further settlement.

Settlement of a Related-Party Note

During June 2020, the Note of $14,400 with original issuance discount of $2,400 to a related party amended in December 2018 was settled with cash payment of $14,400 and 5,000,000 shares of common stocks. The shares were valued at fair value of $3,000.

Common Stock Issued for Debt ConversionsDefault Payments


During March 2017, Coventry made a conversion of 15,500,000 shares of the company’s restricted stock satisfying $43,400 of the Note of $100,000 funded in September 2016.


During March, 2017, the Note holder made a conversion of 8,000,000 shares of stocks satisfying $17,117 of the principal balance and $1,000 of accrued interest for the Note of $45,000 originated in August 2016.


During February and March 2017, LG made the conversions of a total of 20,971,375 of the company’s restricted stock satisfying the principal balance and accrued interest in full for the Note of $52,500 originated in August 2016.


During February and March 2017, the Note holder made the conversions of a total of 19,573,258 of the company’s restricted stock satisfying the principal balance and accrued interest in full for Note of $51,000 originated in August 2016.


During January 2017, Greentree made a conversion of 5,980,861 shares of the company’s restricted stock satisfying the $25,000 of the Note of $50,000 in full. The interest owed as of the conversion date of January 9, 2017 was $4,044.


Common Stock Issued for Debt Modification


During January 2017, the Company2020, we issued a total of 300,00075,000,000 restricted shares to a Note holder due to the default on repaymentrepayments of the convertible promissory note of $50,000 originateda total of $148,225 amended in July 2016(See Note 6).August and November 2018. The shares were valued at fair value of $45,000.


During March 2017, the CompanyJuly 2020, we issued a total of 50,0001,000,000 restricted shares to a Note holder due to the default on repaymentrepayments of the convertiblepromissory note of $150,000 originated in August 2016(See Note 6).


In March 2017, the amendment was signed to waive Labry to return the 4,532,810 commitment shares back to the Company’s treasury for the Note of $66,500$22,000 originated in December 2016 (See2019. The shares were valued at fair value of $700.

During September 2020, we issued a total of 10,000,000 restricted shares to a Note 6).holder due to the default on repayments of the promissory note of $333,543 plus accrued interest amended in September 2019. The shares were valued at fair value of $6,000.


Consulting agreementsDuring October 2020, we issued a total of 1,500,000 restricted shares to a Note holder due to the default on repayments of the promissory note of $84,000 amended in March 2020. The shares were valued at fair value of $900.


During January 2017,2021, we issued a total of 25,000,000 restricted shares to a Note holder due to the Company signed an agreement with a consultant for investor relation services for twelve months. In connection withdefault on repayments of the agreement, 1,000,000promissory note of $166,926 amended in July 2020. The shares were valued at fair value of company’s restricted common stocks were issued.$107,500.


During February 2017, the Company signed an agreement with a consultant for investor relation services for twelve months. In connection with the agreement, 1,500,000 shares of company’s restricted common stocks were issued.


Due to OfficerConvertible notes receivable


Subsequent toDecember 31, 2016 throughApril 14, 2017, the Company borrowed$116,500On March 10, 2021, we purchased a convertible note from an unrelated third party for a total of $26,950 with original issuance discount of $2,450. The note is convertible into common shares for $0.01 per common share and repaid$74,600 to its President, RikDeitsch and the Companies owned by him. The amount owed to Mr. Deitsch and its Companies atApril 14, 2017 was$102,158 (See Note 5).  mature on March 10, 2022.



F-35

F-36