UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended December 31, 20162017

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 000-14412

 

Farmers Capital Bank Corporation

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-1017851

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification Number)

 

P.O. Box 309

202 West Main St.

  

Frankfort, Kentucky

 

40601

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code: (502) 227-1668227-1668

 

Securities registered pursuant to Section 12(b) of the Act:

 

Common Stock - $.125 per share Par Value

 

The NASDAQ Global Select Market

(Title of each class)

 

(Name of each exchange on which registered)

 

Securities registered pursuant to Section 12(g) of the Act:

 

 

None

 
 

(Title of Class)

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

Yes☐           No☒

Yes

No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

 

Yes☐           No☒

Yes

No

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes☒           No☐

Yes

No

 


 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 

 

Yes☒           No☐

Yes

No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer☐

filer  ☐

Accelerated filer  ☒

Non-accelerated filer☐

 

Non-accelerated filer  ☐ (Do not check if a smaller reporting company)

Smaller reporting company☐

company  ☐
Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

 

Yes☐           No☒

Yes

No

 

The aggregate market value of the registrant’sregistrant’s outstanding voting stock held by non-affiliates on June 30, 20162017 (the last business day of the registrant’s most recently completed second fiscal quarter) was $194$274 million based on the closing price per share of the registrant’s common stock reported on the NASDAQ.

 

As of March 1, 2017,2018, there were 7,509,9377,517,893 shares of common stock outstanding.

 

Documents incorporated by reference:

 

Portions of the Registrant’sRegistrant’s Proxy Statement relating to the Registrant’s 20172018 Annual Meeting of Shareholders are incorporated by reference into Part III.

 

An index of exhibits filed with this Form 10-K can be found on page 127.124.

 


 

FARMERS CAPITAL BANK CORPORATION

FORM 10-K

INDEX

 

  

Page

 

Part I

 
   

Item 1.

Business

4

Item 1A.

Risk Factors

2019

Item 1B.

Unresolved Staff Comments

3029

Item 2.

Properties

3029

Item 3.

Legal Proceedings

3231

Item 4.

Mine Safety Disclosures

3231

   
 

Part II

 
   

Item 5.

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

3231

Item 6.

Selected Financial Data

3534

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

3635

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

6867

Item 8.

Financial Statements and Supplementary Data

6968

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

121119

Item 9A.

Controls and Procedures

121119

Item 9B.

Other Information

122120

   
 

Part III

 
   

Item 10.

Directors, Executive Officers and Corporate Governance

122120

Item 11.

Executive Compensation

122120

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

122120

Item 13.

Certain Relationships and Related Transactions, and Director Independence

122120

Item 14.

Principal Accounting Fees and Services

122120

   
 

Part IV

 
   

Item 15.

Exhibits, Financial Statement Schedules

123121

   

Signatures

126123

Index of Exhibits

127124

 


 

PART I

 

Item 1. Business

 

The disclosures set forth in this item are qualified by Item 1A (“Risk Factors”) beginning on page 2019 and the section captioned“Forward-Looking Statements” in Item 7 (“Management’s Discussion and Analysis of Financial Condition and Results of Operations”) beginning on page 3635 of this report and other cautionary statements contained elsewhere in this report.

 

Organization

Farmers Capital Bank Corporation (the “Registrant,” “Company,” “we,” “us,” or “Parent Company”) is a financial holding company which had fourone wholly-owned subsidiary bank, subsidiariesUnited Bank & Capital Trust Company (“United Bank” or the “Bank”) in Frankfort, KY, at year-end 2016.2017. The Registrant was originally formed as a bank holding company under the Bank Holding Company Act of 1956, as amended, on October 28, 1982 under the laws of the Commonwealth of Kentucky (“Commonwealth”).During 2016, the Company elected financial holding company status. The CompanyCompany’s bank subsidiary, United Bank, provides a wide range of banking and bank-related services to customers throughout Central and Northern Kentucky. The Company’s four bank subsidiaries include Farmers Bank & Capital TrustIn February 2017, the Company ("Farmers Bank"), Frankfort, Kentucky; Unitedmerged three of its subsidiary banks (United Bank & Trust Company ("[“United Bank"),Versailles”] in Versailles, Kentucky;KY; First Citizens Bank, (“Inc. [“First Citizens”),] in Elizabethtown, Kentucky;KY; and Citizens Bank of Northern Kentucky, Inc. (“[“Citizens Northern”),] in Newport, Kentucky. In February 2017, the Company merged United Bank, First Citizens, Citizens Northern,KY) and FCBits data processing subsidiary (FCB Services, Inc. (“[“FCB Services”)] in Frankfort, KY) into its subsidiary bank Farmers Bank & Capital Trust Company (“Farmers Bank”) in Frankfort, KY, the name of which was immediately changed under the merger to United Bank & Capital Trust Company.

 

At year-end 20162017 the Company had the following wholly-owned nonbank subsidiaries: FCB Services, a data processing subsidiary located in Frankfort, Kentucky; FFKT Insurance Services, Inc., (“FFKT Insurance”), a captive property and casualty insurance company in Frankfort, Kentucky; and Farmers Capital Bank Trust I (“Trust I”), and Farmers Capital Bank Trust III (“Trust III”), which. FFKT Insurance is a captive property and casualty insurance company in Frankfort, Kentucky. Trust I and Trust III are unconsolidated trusts established to complete the private offering of trust preferred securities. For Trust I and Farmers Capital Bank Trust II (“Trust II”), the proceeds of the offerings were used to finance the cash portion of the acquisition in 2005 of Citizens Bancorp Inc. (“Citizens Bancorp”), the former parent company of Citizens Northern. In January 2016, the Company terminated Trust II as a result of the early extinguishment of debt. For Trust III, the proceeds of the offering were used to finance the cost of acquiring Company shares under a share repurchase program during 2007.

 

The Company provides a broad range of financial services at its 3434 locations in 21 communities throughout Central and Northern Kentucky to individual, business, agriculture, government,governmental, and educational customers. Its primary deposit products are checking, savings, and term certificate accounts. Its primary lending products are residential mortgage, commercial lending, and consumer installment loans. Substantially all loans and leases are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans and leases are expected to be repaid from cash flow from operations of businesses. Other services provided by the Company include, but are not limited to, cash management services, issuing letters of credit, safe deposit box rental, and providing funds transfer services. The Company has minor amounts of other financial instruments, including deposit accounts in other financial institutions and federal funds sold, neither of which could potentially represent a potential concentration of credit risk.

 

While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable segment. As of December 31, 2016,2017, the Company had $1.7 billion in consolidated total assets.

 


 

Organization Chart

Subsidiaries of Farmers Capital Bank Corporation at December 31, 20162017 are indicated in the table that follows. Percentages reflect the ownership interest held by the parent company of each of the subsidiaries. Tier 2 subsidiaries are direct subsidiaries of Farmers Capital Bank Corporation. Tier 3 subsidiaries are direct subsidiaries of the Tier 2 subsidiary listed immediately above them.

 

Tier

Entity

1

Farmers Capital Bank Corporation, Frankfort, KY (Parent Company)

   

2

 

United Bank & Trust Company, Versailles, KY 100%

3

EGT Properties, Inc., Georgetown, KY 100%

2

Farmers Bank & Capital Trust Company, Frankfort, KY 100%

3

  

Farmers Bank Realty Co., Frankfort, KY 100%

3

  

EG Properties, Inc., Frankfort, KY 100%

3

  

Farmers Capital Insurance Corporation, Frankfort, KY 100%

 

2

First Citizens Bank, Elizabethtown, KY 100%

3

HBJ Properties, LLC, Elizabethtown, KY 100%

2

Citizens Bank of Northern Kentucky, Inc., Newport, KY 100%

3

ENKY Properties, Inc., Newport, KY 100%

2

FCB Services, Inc., Frankfort, KY 100%

   

2

 

FFKT Insurance Services, Inc., Frankfort, KY 100%

    

2

 

Farmers Capital Bank Trust I, Frankfort, KY 100%

   

2

 

Farmers Capital Bank Trust III, Frankfort, KY 100%

 


 

UnitedFarmers Bank

FarmersUnited Bank originally organized in 1850, is a state chartered bank originally organized in 1850. In February 2017, the Company merged United Versailles, First Citizens, Citizens Northern, and FCB Services into Farmers Bank, the name of which was immediately changed to United Bank & Capital Trust Company. United Bank is engaged in a wide range of commercial and personal banking activities, which include accepting savings, time and demand deposits; making secured and unsecured loans to corporations, individuals and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services. The bank's lending activities include making commercial, construction, mortgage, and personal loans and lines of credit. The bank serves as an agent in providing credit card loans. It acts as trustee of personal trusts, as executor of estates, as trustee for employee benefit trusts and to a limited extent as registrar, transfer agent and paying agent for bond issues.

 

FarmersUnited Bank conducts business at its principal office and four branches in Frankfort, the capital of Kentucky, as well as two branches in the following counties in Kentucky: Anderson, County,Boone, Bullitt, Campbell, Fayette, Hardin, Jessamine, Kenton, Mercer, Scott, and one branch in Mercer County.Woodford Counties. It is the largest bank operating in bothAnderson, Franklin and AndersonScott Counties based on total bank deposits. The market served by FarmersUnited Bank is diverse, and includes government, commerce, finance, industry, medicine, education, and agriculture. The bank serves many individuals and corporations throughout Central Kentucky. On December 31, 2016,2017, it had total consolidated assets of $643 million,$1.6 billion, including loans of $323 million.$1.0 billion. On the same date, total deposits were $555 million$1.4 billion and shareholders' equity totaled $62.9$162 million.

Farmers Bank had three active direct subsidiaries at year-end 2016: Farmers Bank Realty Co. ("Farmers Realty"), Farmers Capital Insurance Corporation (“Farmers Insurance”), and EG Properties, Inc. (“EG Properties”).

Farmers Realty was incorporated in 1978 for the purpose of owning certain real estate used by the Company and Farmers Bank in the ordinary course of business. Farmers Realty had total assets of $3.4 million on December 31, 2016.

Farmers Insurance was organized in 1988 to engage in insurance activities permitted to the Company under federal and state law. Farmers Bank capitalized this corporation in December 1998. Farmers Insurance acts as an agent for an otherwise unrelated title insurance company and offers title insurance coverage on property financed by the Company. At year-end 2016, it had total assets of $539 thousand.

In November 2002, Farmers Bank incorporated EG Properties. EG Properties is involved in real estate management and liquidation for certain properties repossessed by Farmers Bank. EG Properties held a 93.4% interest in WCO, LLC (“WCO”), which was formed during 2012 to hold certain real estate repossessed by Farmers Bank and United Bank. WCO was dissolved during September 2016. EG Properties had total assets of $16.4 million at year-end 2016.

Leasing One Corporation was incorporated in August 1993 to operate as a commercial equipment leasing company. Activity at Leasing One declined significantly as a result of its board deciding in 2010 to reduce staff and curtail new lending. The extent of its activity had been to service existing loans and terming out residuals until it was dissolved effective at year-end 2015.

Farmers Bank previously was a limited partner in Austin Park Apartments, LTD and Frankfort Apartments II, LTD, two low income housing tax credit partnerships located in Frankfort, Kentucky. These investments provided federal income tax credits to the Company over a 10 year period and have been fully exhausted; however, the Company maintained its investment in these partnerships over a 15 year compliance period in order to avoid possible recapture of the tax credits. The compliance period has since ended and Farmers Bank liquidated its investments in these partnerships during 2016. In December 2009, Farmers Bank became a limited partner in St. Clair Properties, LLC (“St. Clair Properties”). The objective of St. Clair Properties is to restore and preserve certain qualifying historic structures in Frankfort for which the Company received federal and state tax credits. Farmers Bank liquidated its interest in St. Clair Properties during December 2014.

In February 2017, United Bank, First Citizens, Citizens Northern, and FCB Services were merged into Farmers Bank, the name of which was immediately changed to United Bank & Capital Trust Company.


United Bank

On February 15, 1985, the Company acquired United Bank, a state chartered bank originally organized in 1880. It is engaged in a general banking business providing full service banking to individuals, businesses and governmental customers. United Bank conducts business in its principal office and two branches in Woodford County, Kentucky, four branches in Scott County, two branches in Fayette County, and four branches in Jessamine County. Based on total bank deposits, United Bank is the largest bank operating in Scott County, the largest bank in Woodford County, and ranks as the third largest bank in Jessamine County. On December 31, 2016, United Bank had total consolidated assets of $473 million, including loans of $322 million. On the same date, total deposits were $390 million and shareholders’ equity was $57.6 million.

 

United Bank has one direct subsidiary, EGT Properties, Inc. (“EGT Properties”). EGT Properties was created in March 2008 and is involved in real estate management and liquidation for certain repossessed properties of United Bank. EGT Properties held a 6.6% interest in WCO, which was dissolved during September 2016. EGT Properties held an 83% interest in NUBT Properties, LLC (“NUBT”), the parent company of Flowing Creek Realty, LLC (“Flowing Creek”). Flowing Creek held certain real estate repossessed by United Bank and Citizens Northern along with parties unrelated to the Company. NUBT held a 67% interest in Flowing Creek and an unrelated financial institutions held the remaining 33% interest. NUBT and Flowing Creek were dissolved during November 2015. EGT Properties had total assets of $11.0 million at year-end 2016.

In February 2017, United Bank was merged into Farmers Bank, the name of which was immediately changed to United Bank & Capital Trust Company.

First Citizens

On March 31, 1986, the Company acquired First Citizens, a state chartered bank originally organized in 1964. It is engaged in a general banking business providing full service banking to individuals, businesses and governmental customers. It conducts business at its main office and three branches in Hardin County, Kentucky along with two branch offices in Bullitt County. First Citizens incorporated HBJ Properties, LLC (“HBJ Properties”) during 2012 to hold, manage, and liquidate certain properties repossessed by First Citizens. HBJ Properties had total assets of $4.4 million at year-end 2016.

First Citizens also provides bill payment services under the name of FirstNet. This service specializes in federal benefit and military allotment processing. First CitizensUnited Bank processes payments to unaffiliated third parties, including those that are initiated under the U.S. military’smilitary’s allotment system. It processes payments by active duty and retired service members and civilians made to third party lenders that are paid through the military allotment system.lenders. The Company does not provide credit to individuals under the program. Over the last several years it has diversified its customer base to include nonmilitary payment processing, such as for unrelated insurance companies and other service providers.

 

The military discretionary allotment system in place prior to 2015 allowed service members to automatically direct a portion of their paycheck to financial institutions or peopleindividuals of their choosing to pay for various items or services. As announced by the U.S. Department of Defense (“DOD”), active duty service members are no longer able to enter into new contracts to purchase, lease, or rent tangible consumer items such as vehicles, appliances, and electronics using the military allotment system for payment as of January 1, 2015. Contracts existing prior to January 1, 2015 were not affected. Payments for the purpose of savings, insurance premiums, mortgage and rent payments, support for dependents, or investments were also not affected. The new restrictions do not apply to military retirees or civilians.

 

As previously disclosed by the Company, military allotment processing volumes and related revenue began to decline in 2015 as a result of the new DOD policy. This decline has been partially offset by First Citizen’sUnited Bank’s efforts to expand its base of nonmilitary customers.

 

BasedUnited Bank had three active direct subsidiaries at year-end 2017: Farmers Bank Realty Co. ("Farmers Realty"), Farmers Capital Insurance Corporation (“Farmers Insurance”), and EG Properties, Inc. (“EG Properties”).

Farmers Realty was incorporated in 1978 for the purpose of owning certain real estate used by the Company and United Bank in the ordinary course of business. Farmers Realty had total assets of $3.2 million on December 31, 2017.

Farmers Insurance was organized in 1988 to engage in insurance activities permitted to the Company under federal and state law. United Bank capitalized this corporation in December 1998. Farmers Insurance acts as an agent for an otherwise unrelated title insurance company and offers title insurance coverage on property financed by the Company. At year-end 2017, it had total assets of $597 thousand.

EG Properties was incorporated in November 2002 and is involved in real estate management and liquidation for certain properties repossessed by United Bank. In May 2017, the Company merged the nonbank subsidiaries of each of its pre-merger subsidiary banks (EGT Properties, Inc. [“EGT Properties”], HBJ Properties, LLC [“HBJ Properties”], and ENKY Properties, Inc. [“ENKY”]) into EG Properties. EG Properties previously held a 93.4% interest in WCO, LLC (“WCO”), which was formed during 2012 to hold certain real estate repossessed by United Bank and United Versailles. WCO was dissolved during September 2016. EG Properties had total assets of $36.6 million at year-end 2017.


Leasing One Corporation (“Leasing One”) was incorporated in August 1993 to operate as a commercial equipment leasing company. Activity at Leasing One declined significantly as a result of its board deciding in 2010 to reduce staff and curtail new lending. The extent of its activity had been to service existing loans and terming out residuals until it was dissolved effective at year-end 2015.

United Bank previously was a limited partner in Austin Park Apartments, LTD and Frankfort Apartments II, LTD, two low income housing tax credit partnerships located in Frankfort, Kentucky. These investments provided federal income tax credits to the Company over a 10 year period which have since been fully exhausted; however, the Company maintained its investment in these partnerships over a 15 year compliance period in order to avoid possible recapture of the tax credits. The compliance period has since ended and United Bank liquidated its investments in these partnerships during 2016.

United Versailles

On February 15, 1985, the Company acquired United Versailles, a state chartered bank deposits,originally organized in 1880. In February 2017, United Versailles was merged into Farmers Bank, the name of which was immediately changed to United Bank & Capital Trust Company.

United Versailles had one direct subsidiary, EGT Properties. EGT Properties was created in March 2008 and was involved in real estate management and liquidation for certain repossessed properties of United Versailles. EGT Properties was merged into EG Properties in May 2017. EGT Properties held a 6.6% interest in WCO, which was dissolved during September 2016. EGT Properties held an 83% interest in NUBT Properties, LLC (“NUBT”), the parent company of Flowing Creek Realty, LLC (“Flowing Creek”). Flowing Creek held certain real estate repossessed by United Versailles and Citizens Northern along with parties unrelated to the Company. NUBT held a 67% interest in Flowing Creek and unrelated financial institutions held the remaining 33% interest. NUBT and Flowing Creek were dissolved during November 2015.

First Citizens

On March 31, 1986, the Company acquired First Citizens, is the third largesta state chartered bank operatingoriginally organized in Hardin County. On December 31, 2016, First Citizens had total consolidated assets of $296 million, including loans of $182 million. On the same date, total deposits were $248 million and shareholders’ equity was $27.8 million.

1964.In February 2017, First Citizens was merged into Farmers Bank, the name of which was immediately changed to United Bank & Capital Trust Company. First Citizens incorporated HBJ Properties during 2012 to hold, manage, and liquidate certain properties repossessed by First Citizens. HBJ Properties was merged into EG Properties in May 2017.

 


Citizens Northern

On December 6, 2005, the Company acquired Citizens Bancorp in Newport, Kentucky.Kentucky, a state chartered bank organized in 1993. Citizens Bancorp was subsequently merged into Citizens Acquisition, a former bank holding company subsidiary of the Company. During January 2007, Citizens Acquisition was merged into the Company, leaving Citizens Northern as a direct subsidiary of the Parent Company. In February 2017, Citizens Northern is a state chartered bank organized in 1993 and is engaged in a general banking business providing full service bankingwas merged into Farmers Bank, the name of which was immediately changed to individuals, businesses, and governmental customers. It conducts business in its principal office in Newport and four branches in Campbell County, Kentucky, one branch in Boone County and one branch in Kenton County. Based on total bank deposits, Citizens Northern ranks as the fourth largest bank operating in Campbell County. At year-end 2016, Citizens Northern had total consolidated assets of $235 million, including loans of $144 million. On the same date, total deposits were $204 million and shareholders’ equity was $24.1 million.United Bank & Capital Trust Company.

 

In March 2008, Citizens Northern incorporated ENKY Properties, Inc. (“ENKY”).ENKY. ENKY was established to manage and liquidate certain real estate properties repossessed by Citizens Northern. ENKY alsowas merged into EG Properties in May 2017. ENKY held a 17% interest in NUBT, the parent company of Flowing Creek. Flowing Creek held real estate repossessed by Citizens Northern and United BankVersailles along with parties unrelated to the Company. NUBT held a 67% interest in Flowing Creek and unrelated financial institutions held the remaining 33% interest. NUBT and Flowing Creek were dissolved during November 2015. ENKY had total assets of $5.3 million at year-end 2016.

 

In February 2017, Citizens Northern was merged into Farmers Bank, the name of which was immediately changed to United Bank & Capital Trust Company.

Nonbank Subsidiaries

FCB Services was organized in 1992 and provides data processing services and support for the Company and its subsidiaries. It is located in Frankfort, Kentucky. It also provides data processing services for nonaffiliated entities. FCB Services had total assets of $3.8 million at December 31, 2016. In February 2017, FCB Services was merged into Farmers Bank, the name of which was immediately changed to United Bank & Capital Trust Company.

FFKT Insurance was incorporated during 2005. It is a captive insurance company that provides property and casualty coverage to the Parent Company and its subsidiaries for risk management purposes or where insurance may not be available or economically feasible. FFKT Insurance had total assets of $3.9$5.6 million at December 31, 2016.2017.

 

Trust I, Trust II, and Trust III are each separate Delaware statutory business trusts sponsored by the Company. The Company completed two private offerings of trust preferred securities during 2005 through Trust I and Trust II totaling $25.0 million. During 2007, the Company completed a private offering of trust preferred securities through Trust III totaling $22.5 million. The Company owns all of the common securities of each of the Trust I and Trust III. The Company does not consolidate the Trusts into its financial statements consistent with applicable accounting standards. In January 2016, the Company terminated Trust II as a result of the early extinguishment of debt issued toby Trust II.


FCB Services was organized in 1992 in Frankfort, Kentucky and provided data processing services and support for the Company and its subsidiaries. It also provided data processing services for nonaffiliated entities. In February 2017, FCB Services was merged into Farmers Bank, the name of which was immediately changed to United Bank & Capital Trust Company. United Bank no longer provides data processing services for nonaffiliated entities.

 

Lending Summary

A significant part of the Company’sCompany’s operating activities include originating loans, approximately 90%89% of which are secured by real estate at December 31, 2016.2017. Real estate lending primarily includes loans secured by owner and non-owner occupied one-to-four family residential properties as well as commercial real estate mortgage loans to developers and owners of other commercial real estate. Real estate lending primarily includes both variable and adjustable rate products. Loan rates on variable rate loans generally adjust upward or downward immediately based on changes in the loan’s index, normally prime rate as published by the Wall Street Journal. Rates on adjustable rate loans move upward or downward after an initial fixed term of normally one, three, five, or fiveseven years. Rate adjustments on adjustable rate loans are made annually after the initial fixed term expires and are indexed mainly to shorter-term Treasury indexes. Generally, variable and adjustable rate loans contain provisions that cap the amount of interest rate increases of up to 600 basis points and rate decreases of up to 100 basis points over the life of the loan. In recent years, it has been increasingly common for the Company to set a floor equal to the initial rate without further downward adjustments. In addition to the lifetime caps and floors on rate adjustments, loans secured by residential real estate typically contain provisions that limit annual increases at a maximum of 100 basis points. There is typically no annual limit applied to loans secured by commercial real estate.


 

The Company also makes fixed rate commercial real estate loans to a lesser extent with repayment periods generally ranging from three to seven years. The Company’s subsidiary banks makeBank makes first and second residential mortgage loans secured by real estate not to exceed 90% loan to value without seeking third party guarantees. Commercial real estate loans are made primarily to small and mid-sized businesses, secured by real estate not exceeding 80% loan to value. Other commercial loans are asset based loans secured by equipment and lines of credit secured by receivables and include lending across a diverse range of business types.

 

Commercial lending and real estate construction lending, including commercial leasing, generally includes a higher degree of credit risk than other loans, such as residential mortgage loans. Commercial loans, like other loans, are evaluated at the time of approval to determine the adequacy of repayment sources and collateral requirements. Collateral requirements vary to some degree among borrowers and depend on the borrower’s financial strength, the terms and amount of the loan, and collateral available to secure the loan. Credit risk results from the decreased ability or willingness to pay by a borrower. Credit risk also results when a liquidation of collateral occurs and there is a shortfall in collateral value as compared to a loan’s outstanding balance. For construction loans, inaccurate initial estimates of a project’s costs or the property’s completed value could weaken the Company’s position and lead to the property having a value that is insufficient to satisfy full payment of the amount of funds advanced for the property. Secured and unsecured direct consumer lending generally is made for automobiles, boats, and other motor vehicles. The Company does not presently engage in indirect consumer lending. CreditThe Bank’s credit card lending is limited to one bank subsidiary and is considered nominal risk exposure due to extremely low volume.portfolio was sold during the fourth quarter of 2017. In most cases loans are restricted to the subsidiaries'Bank’s general market area.

 

Loan Policy

The Company has a company-wide lending policy in place that is amended and approved from time to time as needed to reflect current economic conditions, law and regulatory changes, and product offerings in its markets. The policy has established minimum standards that each of its bank subsidiariessubsidiary must adopt. Additionally, the policy is subject to amendment based on positive and negative trends observed within the lending portfolio as a whole. For example, the loan to value limits and amortization terms contained within the policy were reduced during the most recent economic and related real estate market decline. While new appraisals now reflect that decline, appraisal reviews and downward adjustments are a continuing area of focus when evaluating credit risk. The lending policy is evaluated for underwriting criteria by the Company’s internal audit department in its loan review capacity as well as by the Parent Company’sBank’s Chief Credit Officer and its regulatory authorities. Suggested revisions from these groups are taken into account, analyzed, and implemented by management where improvements are warranted.

 


The Company’s subsidiary banks may amend their lending policy so long as the amendment is no less stringent than the company-wide lending policy. These amendments are done within the control structure and oversight of the parent company. The Company’s control structure includes a Chief Credit Officer at the Parent Company and subsidiary bank levels. The Parent Company’s

The Bank’s Chief Credit Officer oversees all lending at affiliate institutionsthe institution where the size and risk of individual credits are deemed significant to the Company. This position also monitors trends in asset quality, portfolio composition, concentrations of credit, reports of examinations, internal audit reports, work-out strategies for large credits, and other responsibilities as matters evolve.

 

The Parent Company’s Chief Credit Officer analyzes all loans in excess of $2.5 million prior to it being presented to the board of directors of the originating affiliate bank. All new loans, regardless of the amount, to an existing credit relationship in excess of $2.5 million are also analyzed by the Chief Credit Officer prior to being presented to the board of directors of the affiliate for consideration. The Chief Credit Officer reviews all loans to insiders for adherence to underwriting standards and regulatory compliance as well as credits identified as substandard.

Procedures

The lending policy lists the products and credit services offered by each of the Company’s subsidiary banks.Bank. Each product and service has an established written procedure to adhere to when transacting business with a customer. The lending policy also establishes pre-determined lending authorities for loan officers commensurate with their abilities and experience. Further, the policy establishes committees to review and approve or deny credit requests at various lending amounts. This includes subcommittees of the bank boardsBank’s board of directors and, at certain lending levels, the entire bank board.

 


Generally, for loans in excessFor loan relationships of $2.5 million to $7.5 million, either a subcommittee of the subsidiaries bank’sBank’s board of directors or the board of directors will be presented with the loan request. For loan relationships of $7.5 million and above, the Bank’s full board of directors will be presented with the loan request. This only occurs when the potential credit has first been recommended by the loan officer and chief credit officer of the subsidiary bank, and then by the directors’ loan committee and the Chief Credit Officer. When loan requests are within policy guidelines and the amount requested is within their lending authority, lenders are permitted to approve and close the transaction. A review of the loan file and documentation takes place within 30 days to ensure policy and procedures are being followed. Approval authorities are under regular review for adjustment by affiliate management and the Parent Company. Loan requests outside of standard policy may be made on a case by case basis when justified, documented, and approved by either the board of directors of the subsidiary bank, committee, or other authorized person as determined by the size of the transaction. Procedures are in place which requiresrequire ongoing monitoring subsequent to loan approval. For example, updated financial statements are required periodically for certain types of credits and risk ratings are re-evaluated at least annually for credit relationships in excess of $500 thousand, which includes analyzing updated cash flows and loan to value ratios. Certain types of credit relationships of $1.0 million or above receive annual site visits.

 

Underwriting

Underwriting criteria for all types of loans are prescribed within the lending policy.

 

Residential Real Estate

Residential real estate mortgage lending made up 36%34% of the loan portfolio at year-end 2016.2017. Underwriting criteria and procedures for residential real estate mortgage loans include:

 

 

Monthly debt payments of the borrower to gross monthly income should not exceedexceed 45% with stable employment;

 

Interest rate shocks are applied for variable rate loans to determine repayment capabilitiescapabilities at elevated rates;

 

Loan to value limits of up to 90%. Loan to value ratios exceeding 90% require additionaladditional third party guarantees;

 

A thorough credit investigation using the three nationally available credit repositories;

 

IncomesIncomes and employment is verified;

 

Insurance is required in an amount to fully replace the improvements with the lending bank named as loss payee/mortgagee;

 

Flood certifications are procured to ensure the improvements are not in a flood plain or are insured if they are withinwithin the flood plain boundaries;

 

Collateral is investigated using current appraisals and is supplemented by the loan officer’sofficer’s knowledge of the locale and salient factors of the local market. Only appraisers which are state certified or licensed and on the banks’bank’s approved list are utilized to perform this service;

 

Title attorneys and closing agents are required to maintain malpractice liability insurance and be on the banksbank’s approved list;

 

Secondary market mortgages must meet the underwriting criteria of the purchasers, which is generally the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation;

 

Adjustable rate owner occupied home loans are tied to market based rates such as are published by the Federal Reserve Board (“Federal Reserve” or “FRB”), commonly the one year constant maturity Treasury bill is used; and

 

Residential real estate mortgage loans are made for terms not to exceed 30 years.

 


The Company strives to offer qualified mortgages as defined by the Consumer Financial Protection Bureau. However, the Company will also allow non-qualified mortgages with the review and approval of the Company’s Chief Credit Officer or Chief Executive Officerappropriate loan committee of the affiliate bank.Bank. The qualified mortgage rule applies to home loans and is designed to ensure that borrowers can afford to repay loans by prohibiting or limiting certain high risk products and features such as charging excessive upfront points and fees, prohibiting interest-only loans, negative amortizing loans, loans exceeding repayment terms of 30 years, and, in most cases, balloon loans. Qualified mortgages also limit the borrower’s debt to income ratio to 43%.

 


Commercial Real Estate

Commercial real estate lending made up 41%42% of the loan portfolio at year-end 2016.2017. Commercial real estate lending underwriting criteria is documented in the lending policy and includes loans secured by office buildings, retail stores, warehouses, hotels, and other commercial properties. Underwriting criteria and procedures for commercial real estate loans include:

 

 

Procurement of Federal income tax returns and financial statements for the past three years and related supplemental information deemed relevant;

 

Detailed financial and credit analysis is performed and presented to various committees;

 

Cash investment from the applicant in an amount equal to 20% of cost (loan to value ratio not to exceed 80%). Additional collateral may be taken in lieu of a full 20% investmentinvestment in limited circumstances;

 

Cash flows from the project financed and global cash flow of the principals and their entities must produce a minimum debt coverage ratio of 1.25:1.25:1;

 

For non-profits, including churches, a 1.0:1 debt coverage minimum ratio;

 

Past experienceexperience of the customer with the bank;

 

Experience of the investorinvestor in commercial real estate;

 

Tangible net worth analysis;

 

Interest rate shocks for variable rate loans;

 

General and local commercialcommercial real estate conditions;

 

Alternative uses of the securitysecurity in the event of a default;

 

Thorough analysis of appraisals;

 

References and resumes are procured for background knowledge of the principals/guarantors;guarantors;

 

Credit enhancements are utilized when necessary and/and/or desirable such as assignments of life insurance and the use of guarantors and firm take-out commitments;

 

Frequent financial reporting is required for income generating real estate such as: rent rolls, tenant listings, average daily rates and occupancy rates for hotels;hotels;

 

Commercial real estate loans are made with amortization terms generally not to exceed 20 years; and

 

For lending arrangements determined to be more complex, loan agreements with financial and collateral representations and warranties are employed to ensure the ongoing viability of the borrower.

 

Real Estate Construction

The Company’s real estate construction lending has declined over the last several years due to related economic conditions. Where the Company’s markets continue to demonstrate demand, construction lending continues with close monitoring of the borrower and the local economy. At year-end 2016,2017, real estate construction lending comprised approximately 12%13% of the total loan portfolio.

Real estate construction lending underwriting criteria is documented in the lending policy and includes loans to individuals for home construction, loans to businesses primarily for the construction of owner-occupied commercial real estate, and for land development activities. Underwriting criteria and procedures for such lending include:

 

 

20% capital injection from the applicant (loan to value ratio not to exceed 80%);

 

25% capital injection for land acquisition for development (loan to value ratio not to exceed 75%);

 

Pre-sell, pre-lease, and take-outtake-out commitments are procured and evaluated/verified;

 

Draw requests requirerequire documentation of expenses;

 

On site progress inspections are completed to protectprotect the lending bank affiliate;

 

Control procedures are in place to minimize risk on construction projects such as conducting lien searchessearches and requiring affidavits;

 

Lender on site visits and periodic financial discussions with owners/operators; and

 

Real estate construction loans aregenerally made for terms not to exceed 12 months and 18 months for residential and commercial purposes, respectively.

 


 

Commercial, Financial, and Agriculture

Commercial, financial, and agriculture lending underwriting criteria is documented in the lending policy and includes loans to small and medium sized businesses secured by business assets, loans to financial institutions, and loans to farmers and for the production of agriculture. At year-end 2016,2017, these loans made up approximately 9%11% of the total loan portfolio. Underwriting criteria and procedures for such loans are detailed below.

 

For commercial loans secured by business assets, the following loan to value ratios and debt coverage are required by policy:

 

 

Inventory 50%50%;

 

Accounts receivable less than 90 days past due 75%;

 

Furniture, fixtures, and equipment 60%;

 

Borrowing-base certificates are required forfor monitoring asset based loans;

 

Stocks, bonds, and mutual funds are often pledged by business owners. Marketability and volatility is taken into account when valuing these types of collateral and lending is generally limited to 60% of their value;

 

Debt coverage ratios from cash flows must meet the policy minimum of 1.25:1. This coverage applies to global cash flow andand guarantors, if any; and

 

Commercial loans secured by business assets are made for terms to match the economic useful lives of the asset securing the loan. Loans secured by furniture, fixtures, and equipment are made for terms not to exceed seven years. Lien searches are performed to ensure lien priority for credits exceeding certain thresholds.

 

Loans to financial institutions are generally secured by the capital stock of the financial institution with a loan to value ratio not to exceed 60% and repayment terms not exceeding 10 years. Capital stock values of non-public companies are determined by common metrics such as a multiple of tangible book value or by obtaining third party estimates. Financial covenants are also obtained that require the borrower to maintain certain levels of asset quality, capital adequacy, liquidity, profitability, and regulatory compliance.compliance. At year-end 2016,2017, loans to financial institutions were zero.

 

Agricultural lending, such as for tobacco or corn, is limited to 75% of expected sales proceeds while lending for cattle and farm equipment is capped at 80% loan to value.

 

Interest Only Loans

Interest only loans are limited to construction lending and properties recently completed and undergoing an occupancy stabilization period. These loans are short-term in nature, usually with maturities of less than one year.

 

Installment Loans

Installment lending is a small component of the Company’sCompany’s portfolio mix, reflecting approximately 1% of outstanding loans at year-end 2016.2017. These loans predominantly are direct loans to established bank customers and primarily include the financing of automobiles, boats, and other consumer goods. The character, capacity, collateral, and conditions are evaluated using policy restraints. Installment loans are made for terms of up to five years.

 

Installment lending underwriting criteria and procedures for such financing include:

 

 

Required financial statement of the applicant for loans in excess of $20,000;

 

Past experience of the customer with the bank and other creditors of the applicant;

 

Monthly debt payments of the borrower to gross monthly income should not exceedexceed 45% with stable employment;

 

Secured and unsecured loans are made with a definite repayment plan which coincidescoincides with the purpose of the loan;

 

Borrower’sBorrower’s unsecured debt must not exceed 25% of the borrower’s net worth; and

 

Verification of borrower’sborrower’s credit and income.

 

Lease Financing

The Company has no leaselease receivables as of December 31, 2016.2017. The Company’s leasing subsidiary, Leasing One, was dissolved effective year-end 2015.

 


 

Hybrid Loans

The Company and its subsidiary banksthe Bank have a policy of not underwriting, originating, selling or holding hybrid loans. The Company does not currently hold hybrid loans. Hybrid loans include payment option adjustable rate mortgages, negative amortization loans, and stated income/stated asset loans.

 

Appraisals

The Company uses appraisalsappraisals to value the collateral securing loans and to help manage credit risk, particularly related to loans secured by real estate. The Company uses independent third party state certified or licensed appraisers. These appraisers take into account local market conditions when preparing their estimate of a property’s fair value. The Company evaluates appraisals it receives from independent third parties subsequent to the appraisal date by monitoring transactions in its markets and comparing them to its other projects that are similar in nature. The Company’s internal audit department reviews appraisals on a test basis to determine that assumptions used in appraisals remain valid and are not stale. New appraisals are obtained if market conditions significantly impact collateral values for those loans that are identified as impaired. Internal audit reviews appraisals related to all of the Company’s impaired loans and repossessed properties at least annually.

 

The Company considers appraisals it receives on one property as a means to extrapolate the estimated value for other collateral of similar characteristics if that property may not otherwise have a need for an appraisal. Should a borrower’sborrower’s financial condition continue to deteriorate, an updated appraisal on that specific collateral will be obtained.

 

Appraisals obtained for construction and development lending purposes are performed by state licensed or state certified appraisers who are credentialed and on the Company’s approved list. Plans and specifications are provided to the appraiser by bank personnel not directly involved in the credit approval process. The appraisals conform to the standards of appraisal practices established by the Appraisal Standards Board in effect at the time of the appraisal. This includes net present value accounting for construction and development loans on an “as completed” and “as is” basis.

 

Appraisal reviews are conducted internally by bank personnel familiar with the local market and who are not directly involved in the credit approval process and externally by state licensed and certified appraisers. Bank personnel do not increase the valuation from the appraisal but may, in some instances, make a reduction. Upon completion, a follow up site visit by the appraiser is completed to verify the property was improved in accordance with the original plans and specifications and recertify, if appropriate, the original estimate of “as completed” market value. Circumstances where management may make adjustments to appraisals include the following:

 

As discussed above, construction and development appraisals are on an “as completed” basis. If work remains to be completed on a financed project, management will reduce the estimated value in the appraisal by the estimated cost to complete the work and, if required by the loan balance, establish reserves allocated to the loan or write down the loan based on the need to complete such work.

 

IfIf an appraisal for given collateral is still valid (e.g. less than one year old, etc.), but due to market conditions and the bank’s familiarity with comparable property sales in the market the appraised value appears high, management may adjust downward from the last appraisal its estimate of the value of the collateral and, in turn, establish reserves allocated to the loan or write down the loan to reflect this downward adjustment.

 

Certain appraisals, such as for subdivision development and for other projects expected to take over one year to liquidate, are required to include estimated costs to sell. For others, management adjusts the appraised value by the estimated selling costs when they are either absent or not required. Additional reserves or direct write downs are made to the loan to reflect these adjustments.

 

LoanLoan to value ratios are typically well under 100% at inception, which gives the Company a cushion if collateral values fall. However, when updated appraisals reveal collateral exposure (i.e. the value of the collateral for a nonperforming loan is less than originally estimated and no longer supports the outstanding loan amount), negotiations ensue with the borrower aimed at providing additional collateral support for the credit. This may be in many forms as determined by the financial holdings of the borrower. If not available, third party support for the credit is pursued (e.g., guarantors or equity investors). If negotiations fail to provide additional adequate collateral support, reserves are allocated to the loan or the loan is written down to the fair value of the collateral less the estimated costs to sell.

 


 

When a construction loan or development loan is downgraded, a new appraisal is ordered contemporaneously with the downgrade. The appraisers are instructed to give a fair value based upon both an “as is” basis and an “as completed” basis. The twofold purpose is to facilitate management’smanagement’s decision making process in determining the cost benefits of completing a project compared with marketing the project “as is.”

 

The carrying value of a downgraded loan or nonperforming asset wherein the underlying collateral is an incomplete project is based on anan updated appraisal at the “as is” value. The current appraisal is a compilation of the most recent sales available and therefore includes the risk premium established by market conditions. When comparable sales are not deemed to be reliable or the adjustments are not satisfactory, management will make appropriate adjustments to the fair value which includes a risk premium (discount) deducted using the discounted cash flow framework. The reserve or write down is expended upon completion of the appraisal and other relevant information assessment.

 

Interest Reserves

Interest reserves represent funds loaned to a borrower for the payment of interest during the development phase on certain construction and development loans. Interest reserves were a common industry practice when banks were more actively lending and the predictability of a sale or stabilization of the project had a high probability. The interest reserve is a component of the loan proceeds which is determined at the loan’s inception after a full evaluation of the sources and uses of funds for the project, and is intended to match the project’s debt service requirements with its expected cash flows. In all construction lending projects, the Company monitors the project to determine if it is being completed as planned and if sales/stabilization projections are being met.

 

For present and future construction and development loan requests, borrowers must show sufficient cash reserves and significant excess cash flow from all sources in addition to other underwriting criteria measures. A project’s viability is a major consideration as well, along with the probability of its stabilization and/or sale. Interest reserves are primarily used for construction on large commercial, income producing property. Interest reserves on development loans are not commonplace due to the general lack of risk-appropriate opportunities currently in our markets combined with our low desire for this segment of the lending portfolio.

 

Supervision and Regulation

The Company and its subsidiaries are subject to comprehensive supervision and regulation that affect virtually all aspects of their operations. The laws and regulations are primarily intended for the protection of depositors, borrowers, and federal deposit insurance funds, and, to a lesser extent, for the protection of stockholders and creditors. Changes in applicable laws, regulations, or in the policies of banking and other government regulators may have a material adverse effect on our current or future business. The following discussion is a summary of certain of the more important aspects of the relevant statutory and regulatory provisions and does not purport to be complete nor does it address all applicable statutes and regulations.

 

Supervisory Authorities

The Company is a financial holding company, registered with and regulated by the Federal Reserve. All four of itsIts subsidiary banks arebank, United Bank, is a Kentucky state-chartered banks. Twobank and a member of the Company’s subsidiary banks are members of their regional Federal Reserve Bank.Bank of St. Louis. The Company and its subsidiary banksthe Bank are subject to supervision, regulation, and examination by the Federal Reserve, Federal Deposit Insurance Corporation (“FDIC”), and the Kentucky Department of Financial Institutions (“KDFI”). The Company and its subsidiary banksthe Bank are required to file regular reports with the FRB, the FDIC, and the KDFI. The regulatory authorities routinely examine the Company and its subsidiary banksthe Bank to monitor compliance with laws and regulations, financial condition, adequacy of capital and reserves, quality and documentation of loans, payment of dividends, adequacy of systems and controls, credit underwriting, asset liability management, and the establishment of branches. The Company’s subsidiary bank, which resulted from the merger of its four subsidiary banks during February 2017, will continue to be regulated by each of the supervisory authorities identified above.

 

The Company is also subject to disclosure and other regulatory requirements of the Securities Act of 1933 and the Securities Exchange Act of 1934 (as amended), as administered by the Securities and Exchange Commission. Regulatory authorities may initiate enforcement proceeding against the Company for violations of laws or regulations, or for engaging in unsafe and unsound practices. Enforcement powers available to the regulatory agencies include the ability to assess civil monetary penalties, issuing cease and desist and similar orders, and initiating injunctive actions.

 


 

Capital

The FRB,FRB, the FDIC, and the KDFI require the Company and its subsidiary banksUnited Bank to meet certain ratios of capital to assets in order to conduct their activities. Current risk-based capital standards are based on the Basel Committee on Banking Supervision final rules issued in December 2010 related to global regulatory standards on bank capital adequacy and liquidity (commonly referred to as “Basel III”) previously agreed on by the Group of Governors and Heads of Supervision (the oversight body of the Basel Committee). U.S. federal banking agencies adopted final rules during 2013 to bring U.S. banking organizations into compliance with Basel III. Under the current rules, which were effective January 1, 2015, the Company is subject to capital requirements that include: (i) creation of a required ratio for common equity Tier 1 (“CET1”) capital, (ii) an increase to the minimum Tier 1 Risk-based Capital ratio, (iii) changes to risk-weightings of certain assets for purposes of the risk-based capital ratios, (iv) creation of an additional capital conservation buffer in excess of the required minimum capital ratios, and (v) changes to what qualifies as capital for purposes of meeting these capital requirements.

 

Under Basel III, the Company is required to maintain a minimum CET1 ratio of 4.5% of risk-weighted assets. CET1 consists of common stock, related surplus, and retained earnings less certain deductions that primarily include goodwill, other intangible assets, and deferred tax assets. The deductions to CET1 are being phased-in over a four-year period beginning at 40% on January 1, 2015 and an additionaladditional 20% per year thereafter.

 

The Company is required to maintain a minimum Tier 1 Risk-based Capital ratio of 6%, a Total Risk-based Capital ratio of 8%, and a Tier 1 Leverage ratio of 4%. Tier 1 Capital consists of common equity and related surplus, retained earnings, and a limited amount of qualifying preferred stock, less goodwill (net of certain deferred tax liabilities) and certain core deposit intangibles. Tier 2 Capital consists of non-qualifying preferred stock, certain types of debt and a limited amount of other items. Total Capital is the sum of Tier 1 and Tier 2 Capital. Under the capital rules effective January 1, 2015, the effects of certain accumulated other comprehensive income items (primarily unrealized gains and losses on available for sale investment securities) are not excluded from capital; however, non-advanced approaches banking organizations, including the Company, could make a one-time permanent election to continue excluding these items comparable to their previous treatment. The Company made this election in order to avoid potentially significant fluctuations in its capital levels which can occur from the impact of changing market interest rates on the fair value of the Company’s investment securities portfolio.

 

CapitalCapital rules prohibit including certain hybrid and preferred securities in Tier 1 capital. Non-qualifying capital instruments under the final rule include trust preferred securities and cumulative perpetual preferred stock. The rules grandfather these non-qualifying capital instruments that were issued before May 19, 2010 (subject to 25% of Tier 1 capital) for bank holding companies with total consolidated assets of less than $15 billion as of December 31, 2009, including the Company. As of January 1, 2015, the Company’s non-qualifying capital instruments are subject to a limit of 25% of Tier 1 capital elements, excluding the non-qualifying capital instruments and after all regulatory capital deductions and adjustments applied to Tier 1 capital. Non-qualifying capital instruments excluded from Tier 1 capital under the 25% limitation may be included as a component of Tier 2 capital.

 

In measuring the adequacy of capital, assets are generally weighted for risk. Certain assets, such as cash and U.S. government securities, have a risk weighting of zero. Others, such as commercial and consumer loans, are generally risk weighted at 100%. Changes to risk-weighted assets that went into effect January 1, 2015 include: i) 150% risk weighting for non-residential mortgage loans past due more than 90 days or classified as nonaccrual; ii) 150% risk weighting (from 100%) for certain high volatility commercial real estate acquisition, development, and construction loans; iii) a 20% (from 0%) credit conversion factor for the unused portion of commitments with an original maturity of one year or less (except those unconditionally cancellable by the Company); and, iv) a 250% (from 100%) risk weighting for mortgage servicing and deferred tax assets that are not deducted from CET1. Risk weightings are also assigned for off-balance sheet items such as loan commitments. The various items are multiplied by the appropriate risk-weighting to determine risk-adjusted assets for the capital calculations. For the leverage ratio mentioned above, average quarterly assets (as defined) are used and are not risk-weighted.

 

In order to avoid restrictions on distributions, including dividend payments and discretionary bonus payments to its executives, the Company is required to maintain a capital conservation buffer of an additional 2.5% of risk-weighted assets once fully phased in. The capital conservation buffer is designed to create incentives for banking organizations to conserve capital during periods of economic stress. The addition of the capital conservation buffer, once fully phased in, effectively results in minimum ratios of 7%, 8.5%, and 10.5% for CET1, Tier 1 capital, and total capital, respectively, in order to avoid the restrictions on distributions and discretionary bonus payments to executives. The capital conservation buffer is being phased in over a four year period that began in 2016 by increments of 0.625% annually until reaching 2.5%. At year-end 2016,2017, the Company meets the minimum capital ratios and a fully phased-in capital conservation buffer.

 


 

If an institution fails to remain well-capitalized, it will be subject to a series of restrictions that increase as the capital condition worsens. For instance, federal law generally prohibits a depository institution from making any capital distribution, including the payment of a dividend or paying any management fee to its holding company, if the depository institution would be undercapitalized as a result. Undercapitalized depository institutions may not accept brokered deposits absent a waiver from the FDIC, are subject to growth limitations, and are required to submit a capital restoration plan for approval, which must be guaranteed by the institution’s parent holding company. Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. Critically undercapitalized institutions are subject to the appointment of a receiver or conservator. The Company is well-capitalized under the newcurrent rules, which require a CET1 ratio of 6.5%, a Tier 1 Risk-based Capital ratio of 8%, a Total Capital ratio of 10%, and a Tier 1 Leverage ratio of 5%.

 

Expansion and Activity Limitations

With prior regulatory approval, the Company may acquire other banks or bank holding companies and its subsidiaries may merge with other banks. Acquisitions of banks located in other states may be subject to certain deposit-percentage, age, or other restrictions. In addition, as a financial holding company, the Company and its subsidiaries are permitted to acquire or engage in activities that wereare not previously permitted for bank holding companies such as insurance underwriting, securities underwriting and distribution, travel agency activities, broad insurance agency activities, merchant banking, and other activities that the FRB determines to be financial in nature or complementary to these activities. The FRB normally requires some form of notice or application to engage in or acquire companies engaged in such activities. Under the Bank Holding Company Act, the Company is generally prohibited from engaging in or acquiring direct or indirect control of more than 5% of the voting shares of any company engaged in activities that are deemed not closely related to banking.

 

Limitations on Acquisitions of Bank Holding Companies

In general, other companies seeking to acquire control of a financial holding company such as the Company would require the approval of the FRB under the Bank Holding Company Act. In addition, individuals or groups of individuals seeking to acquire control of a financial holding company such as the Company would need to file a prior notice with the FRB (which the FRB may disapprove under certain circumstances) under the Change in Bank Control Act. Control is conclusively presumed to exist if an individual or company acquires 25% or more of any class of voting securities of the bank holding company. Control may exist under the Change in Bank Control Act if the individual or company acquires 10% or more of any class of voting securities of the bank holding company and no shareholder holds a larger percentage of the subject class of voting securities.

 

Deposit Insurance

Each of theThe Company’s subsidiary banks are membersbank is a member of the FDIC, and theirits deposits are insured by the FDIC’s Deposit Insurance Fund (“DIF”) up to prescribed limits of $250 thousand per depositor. The Company’s subsidiary banks arebank is subject to quarterly FDIC deposit insurance assessments to maintain the DIF. The FDIC utilizes a risk-based assessment system that imposes insurance premiums based upon a risk matrix that takes into account a bank’s capital level and supervisory rating.

 

The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) requiredrequired changes to a number of components of the FDIC insurance assessment that was effective April 1, 2011. The Dodd-Frank Act required the FDIC to adopt a new DIF restoration plan to increasesincrease its reserve ratio to 1.35% from 1.15% of insured deposits by 2020. Under the restoration plan, the FDIC adopted regulations that redefined the assessment base as average consolidated assets less average tangible equity (as defined) during the assessment period. Since the new assessment basethis resulted in a larger overall base when compared to the previous domestic deposits base methodology, overall assessment rates were lowered and the secured liability adjustment was eliminated from the rate calculation in an attempt to make the new assessments revenue neutral. At least semi-annually, the FDIC updates its loss and income projections for the DIF and, if needed, increase or decrease assessment rates. In establishing assessments, the FDIC is required to offset the effect of the higher reserve ratio against insured depository institutions with total consolidated assets of less than $10 billion.


 

To determine the Company’sCompany’s deposit insurance premiums, each ofthe Bank computes its subsidiary banks compute their respective assessment base, composed of average consolidated assets less average tangible equity (as defined), then applyingapplies the applicableappropriate assessment rate. Graduated assessment rate decreases are set to phase in when the DIF reserve ratio exceeds 1.15%, 2.0%, and 2.5%. On June 30, 2016, the DIF reserve ratio surpassed the goal of 1.15%. As a result, assessment rates were lowered and the risk categories used in determining assessment rates were eliminated and assessment rates were established based on supervisory ratings (“CAMELS ratings”). Effective July 1, 2016, assessment rates range from 1.5 to 16 basis points for banks designated in the lowest risk category and between 11 to 30 basis points for banks designated in the highest risk category. The range of assessment rates applicable to each category varies depending on the level of the banks unsecured debt and brokered deposits.


 

The FDIC may terminate insurance for depository institutions upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound financial condition, or has violated an applicable law, rule, regulation, order, or condition imposed by the FDIC.

 

In addition to deposit insurance assessments, all FDIC insured institutions are required to pay assessments to the FDIC to fund interest payments on bonds issued by the Financing Corporation (“FICO”), a mixed-ownership government corporation established by the Competitive Equality Banking Act of 1987 possessing assessment powers in addition to the FDIC. The FDIC acts as a collection agent for FICO, whose sole purpose was to function as a financing vehicle for the now defunct Federal Savings & Loan Insurance Corporation. FICO assessment rates are determined quarterly and will continue until the FICO bonds mature in 2017 through 2019.

 

Other Statutes and Regulations

The Company and its subsidiary banks the Bank are subject to numerous other statutes and regulations affecting their activities. Some of the more important are summarized below.

 

Anti-Money Laundering. Financial institutions are required to establish anti-money laundering programs that must include the development of internal policies, procedures, and controls; the designation of a compliance officer; an ongoing employee training program; and an independent audit function to test the performance of the programs. The Company and its subsidiary banksthe Bank are also subject to prohibitions against specified financial transactions and account relationships as well as enhanced due diligence and “know your customer” standards in their dealings with foreign financial institutions and foreign customers. Financial institutions must take reasonable steps to conduct enhanced scrutiny of account relationships in order to guard against money laundering and to report any suspicious transactions. Recent laws provide law enforcement authorities with increased access to financial information maintained by banks.

 

Sections 23A and 23B of the Federal Reserve Act. The Company’s subsidiary banks areBank is limited in theirits ability to lend funds or engage in transactions with the Company or other nonbank affiliates of the Company, and all transactions must be on an arm’s-length basis and on terms at least as favorable to the subsidiary bankBank as prevailing at the time for transactions with unaffiliated companies.

 

Dividends. The Parent Company’s principal source of cash flow, including cash flow to pay dividends to its shareholders, is the dividends that it receives from its subsidiary banks.United Bank. Statutory and regulatory limitations apply to the subsidiary banks’Bank’s payments of dividends to the Parent Company as well as to the Parent Company’s payment of dividends to its shareholders. A depository institution may not pay any dividend if payment would cause it to become undercapitalized or if it already is undercapitalized. The federal banking agencies may prevent the payment of a dividend if they determine that the payment would be an unsafe and unsound banking practice. Moreover, the federal agencies have issued policy statements that provide financial holding companies and insured banks should generally only pay dividends out of current operating earnings.

 

Community Reinvestment Act. The Company’s subsidiary banks areUnited Bank is subject to the provisions of the Community Reinvestment Act of 1977 (“CRA”), as amended, and the federal banking agencies’ related regulations, stating that all banks have a continuing and affirmative obligation, consistent with safe and sound operations, to help meet the credit needs of the communities they serve. The CRA requires a depository institution’s primary federal regulator, in connection with its examination of the institution or its evaluation of certain regulatory applications, to evaluate the institution’s record in assessing and meeting the credit needs of the community served by that institution, including low and moderate-income neighborhoods. The regulatory agency’s assessment of the institution’s record is made available to the public. Failure of an institution to receive at least a “satisfactory” rating on a CRA examination could prevent a bank or its parent company from engaging in certain activities such as establishing de novo branches and branch relocations or acquiring other financial institutions.

 


Insurance Regulation. The Company’s subsidiaries that may underwrite or sell insurance products are subject to regulation by the Kentucky Department of Insurance.

 


Consumer Regulation. The activities of the Company and its bank subsidiariesthe Bank are subject to a variety of statutes and regulations designed to protect consumers. These laws and regulations:

 

 

limit the interest and other charges collected or contracted for by all of the Company’s subsidiary banks;Bank;

 

govern disclosures of credit terms to consumer borrowers;

 

require financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

prohibit discrimination on the basis of race, creed, or other prohibited factors in extending credit;

 

require all of the Company’s subsidiary banksBank to safeguard the personal non-public information of its customers, provide annual notices to consumers regarding the usage and sharing of such information and limit disclosure of such information to third parties except under specific circumstances; and

 

govern the manner in which consumer debts may be collected by collection agencies.

 

The deposit operations of the Company’s subsidiary banksBank are also subject to laws and regulations that:

 

 

require disclosure of the interest rate and other terms of consumer deposit accounts;

 

impose a duty to maintain the confidentiality of consumer financial records and prescribe procedures for complying with administrative subpoenas of financial records; and

 

govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

 

Emergency Economic Stabilization Act of 2008 (“EESA”). EESA was signed into law during 2008 as a measure to stabilize and provide liquidity to the U.S. financial markets. Under EESA, the Troubled Asset Relief Program (“TARP”) was created. TARP granted the U.S. Treasury (“Treasury”) authority to, among other things, invest in financial institutions and purchase troubled assets in an aggregate amount up to $700 billion.

 

In connection with TARP, the Capital Purchase Program (“CPP”) was launched on October 14, 2008. Under the CPP, the Treasury announced a plan to use up to $250 billion of TARP funds to purchase equity stakes in certain eligible financial institutions, including the Company. The Company received $30.0 million of equity capital under the CPP in January 2009. In the transaction, the Company issued 30,000 shares of fixed-rate cumulative perpetual preferred stock to the Treasury. The terms of the preferred shares required the Company to pay a 5% cumulative dividend during the first five years the shares were outstanding, resetting to 9% thereafter, and includes certain restrictions on dividend payments of lower ranking equity. The Company repurchased 20,000 of its outstanding preferred shares during 2014 for $20.0 million and repurchased the remaining 10,000 shared during 2015 for $10.0 million. No additional debt or equity was issued in connection with any of the shares redeemed.

 

During June 2012, the Treasury conducted an auction as part of ongoing efforts to wind down and recover its remaining CPP investments. The auction included preferred stock positions held by the Treasury of seven banks participating in the CPP, including the $30.0 million investment in the Company’sCompany’s Series A preferred stock. The Treasury was successful in selling all of its investment in the Company’s Series A preferred stock to private investors through a registered public offering. The Company received no proceeds as part of the transaction.


Dodd-Frank Act.The Dodd-Frank Act was signed into law in July 2010. The Dodd-Frank Act implements far-reaching changes to the regulation of the financial services industry, including provisions that:

 

 

centralizecentralize responsibility for consumer financial protection by creating the Consumer Financial Protection Bureau, a new agency responsible for implementing, examining, and enforcing compliance with federal consumer financial laws;

 

applyapply the same leverage and risk-based capital requirements that apply to insured depository institutions to bank holding companies;

 

requirerequire the federal banking regulators to seek to make their capital requirements countercyclical, so that capital requirements increase in times of economic expansion and decreases in times of economic contraction;


 

changechange the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital;

 

provideprovide for new disclosure and other requirements relating to executive compensation and corporate governance;

 

makemake permanent the $250 thousand limit for federal deposit insurance;

 

repealrepeal the federal prohibitions on the payment of interest on commercial demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;

 

increaseincrease the authority of the Federal Reserve to examine non-bank subsidiaries; and

 

codifycodify and expand the “source of strength” doctrine as a statutory requirement. The source of strength doctrine represents the long held policy view by the Federal Reserve that a bank holding company should serve as a source of financial strength for its subsidiary banks. The Parent Company, under this requirement, is expected to commit resources to support a distressed subsidiary bank.

 

Volcker Rule.The Dodd-Frank Act prohibits insured depository institutions and their holding companies from engaging in proprietary trading except in limited circumstances, and prohibits certain ownership interests in and relationships with private equity and hedge funds (commonly referred to as the “Volcker Rule”). On December 10, 2013, U.S. financial regulators, including the Federal Reserve, adopted final rules to implement the Volcker Rule. The final rules were effective April 1, 2014, but the conformance period to bring activities and investments into compliance was extended to July 21, 2015. The Company currently does not have any impermissible holdings under the rule.

 

Competition

The Company and its subsidiaries facefaces vigorous competition for banking services from various types of businesses other than commercial banks and savings and loan associations. These include, but are not limited to, credit unions, mortgage lenders, finance companies, insurance companies, stock and bond brokers, financial planning firms, and department stores, which compete for one or more lines of banking business. The Company also competes for commercial and retail business not only with banks in Central and Northern Kentucky, but with banking organizations from Ohio, Indiana, Tennessee, Pennsylvania, and North Carolina which have banking subsidiaries located in Kentucky. These competing businesses may possess greater resources and offer a greater number of branch locations, higher lending limits, and may offer other services not provided by the Company. In addition, the Company’s competitors that are not depository institutions are generally not subject to the extensive regulations that apply to the Company and its subsidiary banks.bank. As financial services become increasingly dependent on technology, permitting transactions to be conducted by telephone, mobile banking, and the internet, non-depository institutions are able to attract funds and provide lending and other financial services without offices located in our market area. The Company has attempted to offset some of the advantages of its competitors by arranging participations with other banks for loans above its legal lending limits, expanding into additional markets and product lines, and entering into third party arrangements to better compete for its targeted customer base. Competition from other providers of financial services may reduce or limit the Company’s profitability and market share.

 

The Company competes primarily on the basis of quality of services, interest rates and fees charged on loans, and the rates of interest paid on deposit funds. The business of the Company is not dependent upon any one customer or on a few customers, and the loss of any one or a few customers would not have a material adverse effect on the Company.

 

No material portion of the business of the Company is seasonal. No material portion of the business of the Company is subject to renegotiation of profits or termination of contracts or subcontracts at the election of the government, though certain contracts are subject to such renegotiation or termination.

 


The Company is not engaged in operations in foreign countries.

 


Employees

As of December 31, 2016,2017, the Company had 472426 full-time equivalent employees. Employees are offered a variety of benefits. A salary savings plan, group life insurance, hospitalization, dental, vision, and major medical insurance along with postretirement health insurance benefits are available to eligible personnel. The Company maintains two postretirement health insurance benefit plans. Employees hired on or after January 1, 2016 are not eligible for the benefits related to those plans. Employees are not represented by a union. Management and employee relations are considered good.

 

The Company previously maintained a Stock Option Plan (“Plan”), which granted certain eligible employees the option to purchase a limited number of the Company’s common stock.stock under a Stock Option Plan (“Plan”) approved by its shareholders in 1998. The Plan included the conditions and terms that the grantee must meet in order to exercise the options. AllNo options have been granted under the Plan since 2004 and all unexercised options granted under the Plan expired during 2014 and the2014. The Company has no longer grantscurrent intention to grant any additional options under the Plan. There were no options exercised or granted in any year in the three-year periods ending December 31, 2016, nor were there any modifications or cash paid to settle stock option awards during those periods.

 

In 2004, the Company’sCompany’s Board of Directors adopted an Employee Stock Purchase Plan (“ESPP”). The ESPP was subsequently approved by the Company’s shareholders and became effective July 1, 2004. Under the ESPP, at the discretion of the Board of Directors, employees of the Company and its subsidiaries can purchase Company common stock at a discounted price and without payment of brokerage costs or other fees and in the process benefit from the favorable tax treatment afforded such plans pursuant to Section 423 of the Internal Revenue Code.

 

AvailableInformation

The Company makes available free of charge through its website (www.farmerscapital.com) its Code of Ethics and other filings with the Securities and Exchange Commission (“SEC”), including its annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after electronically filing such material with the SEC. Any amendments to the Code of Ethics and any waiver applicable to the Company’s chief executive officer and chief financial officer are also posted on the website.

 

Item 1A. Risk Factors

 

Investing in the Company’sCompany’s common stock is subject to risks inherent to the Company’s business. The material risks and uncertainties that management believes affect the Company are described below. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included or incorporated by reference in this report. The risks and uncertainties described below are not the only ones facing the Company. Additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair the Company’s business operations. This report is qualified in its entirety by these risk factors.

 

If any of the following risks actually occur, the Company’sCompany’s financial condition and results of operations could be materially and adversely affected. If this were to happen, the market price of the Company’s common stock could decline significantly, and shareholders could lose all or part of their investment.

 

The Companyoperates in a highly regulated environment and may be adversely affected by changes in federal and state laws and regulations.

 

The Company is subject to extensive regulation, supervision, and examination by federal and state banking authorities. Any change in applicable regulations or laws could have a substantial adverse impact on the Company and its operations. Additional legislation and regulations that could significantly affect the Company’s powers, authority, and operations may be enacted or adopted in the future, which could have a material adverse effect on the Company’s results of operations and financial condition. Further, in the performance of their supervisory duties and enforcement powers, the Company’s banking regulators have significant discretion and authority to prevent or remedy practices they deem as unsafe or unsound or violations of law. The exercise of regulatory authority may have a negative impact on the Company’s operations, which may be material to its results of operations and financial condition.

 


 

The Company in the future may become subject to additional supervisory actions and/or enhanced regulation that could have a material negative effect onits business, operating flexibility, financial condition and the value ofits common stock.

 

Under federal and state laws and regulations pertaining to the safety and soundness of insured depository institutions, the KDFI (for state-chartered banks), the Federal Reserve (for bank holding companies), and the FDIC as the insurer of bank deposits, have the authority to compel or restrict certain actions on the Company’s part if they determine that the Company has insufficient capital or is otherwise operating in a manner that may be deemed to be inconsistent with safe and sound banking practices. Under this authority, bank regulators can require the Company to enter into informal or formal enforcement orders, including board resolutions, memoranda of understanding, written agreements and consent or cease and desist orders, pursuant to which the Company would be required to take identified corrective actions to address cited concerns and to refrain from taking certain actions.

 

If the Company is unable to comply with the terms of future regulatory orders to which it may become subject, then it could become subject to additional, heightened supervisory actions and orders, possibly including cease and desist orders, prompt corrective actions, and/or other regulatory enforcement actions. If the Company’s regulators were to take such additional supervisory actions, then we could, among other things, become subject to significant restrictions on our ability to develop any new business, as well as restrictions on our existing business, and we could be required to raise additional capital, dispose of certain assets and liabilities within a prescribed period of time, or both. If the Company’s bank is unable to comply with regulatory requirements, it could ultimately face failure. The terms of any such supervisory action could have a material negative effect on our business, operating flexibility, financial condition and the value of our common stock.

 

Our nonperforming assets adversely affect our results of operations and financial condition and take significant managementtime to resolve.

 

Nonperforming assets are mademade up of nonperforming loans, other real estate owned, and other foreclosed assets. Nonperforming loans include nonaccrual loans, performing restructured loans, andloans 90 days or more past due and still accruing interest. Nonperforming assets adversely affect the Company’s net income in several ways. The Company does not record interest income on nonaccrual loans or other real estate owned, thereby adversely affecting interest income. When the Company repossesses collateral in foreclosures and similar proceedings, it is required to record the property at its fair value less estimated selling costs, which typically decreases net income. The Company’s level of nonperforming assets have improved considerably in the last few years, but remain elevated at 2.4%years. At year-end 2017, nonperforming assets are $20.9 million, the lowest level since the third quarter of 2007. As a percent of total assets, nonperforming assets are 1.2% at year-end 2016. However, 57% of nonperforming assets consist of performing restructured loans.2017.

 

Nonperforming loans and other real estate owned also increase our risk profile and the amount of capital the Company’s regulators believe is appropriate in light of such risks. While the Company seeks to reducelimit its problem loans through workouts, restructurings, and otherwise, decreases in the value of these assets, the underlying collateral, or our borrowers’ performance or financial conditions have adversely affected, and may continue to adversely affect, the Company’s results of operations and financial condition. Moreover, the resolution of nonperforming assets requires significant time commitments from management of our bank, which can be detrimental to the performance of their other responsibilities. There can be no assurance that the Company will not experience further increases in nonperforming loans in the future. If economic conditions do not improve or worsen in our markets, the Company could continue to incur additional losses relating to an increase in nonperforming assets.

 

Losses from loan defaults may exceed the allowance established for that purpose, which will have an adverse effect on the Company’s financial condition.

 

Volatility and deterioration in the broader economy increase the Company’s risk of credit losses, which could have a material adverse effect on its operating results. If a significant number of loans in the Company’s portfolio are not repaid, it would have an adverse effect on its earnings and overall financial condition. The Company’s bank subsidiary maintains an allowance for loan losses to provide for losses inherent in the loan portfolio. The allowance for loan losses reflects management’s best estimate of probable incurred credit losses in their loan portfolio at the balance sheet date. This evaluation is primarily based upon a review of the bank’s historical loan loss experience, known risks contained in the bank’s loan portfolio, composition and growth of the bank’s loan portfolio, and other economic and qualitative factors. Additionally, the bank’s regulators may require additional provision for the loan portfolio in connection with their examinations, agreements, or orders. The determination of an appropriate level of loan loss allowance is an inherently difficult process and is based on numerous assumptions. As a result, the Company’s allowance for loan losses may be inadequate to cover actual losses in its loan portfolio. Consequently, the Company risks having additional future provision for loan losses that may materially affect its earnings.

 


 

If the Company’sCompany’s local markets experience a prolonged recession or economic downturn, it may be required to make further increases in its allowance for loan losses and to charge off additional loans, which would adversely affect its results of operations and capital.

 

Substantially all of the Company’sCompany’s loans are to businesses and individuals located in Kentucky. A downturn or prolonged decline in the Central and Northern Kentucky economies could negatively impact demand for the Company’s products and services, the ability of customers to repay their loans, collateral values securing loans, and the stability of funding sources. This could result in a material adverse effect on the Company’s financial condition, results of operations and prospects. Further, approximately 66%62% of the Company’s investments in municipal bonds are issued by political subdivisions or agencies located in Kentucky.

 

Generally, the Company’sCompany’s nonperforming loans and assets reflect operating difficulties of individual borrowers. Deterioration in real estate and other financial markets could adversely impact the Company’s financial performance. If trends in the housing and real estate markets worsen, the Company could experience an increase in delinquencies and credit losses. As a result, the Company may be required to increase its provision for loan losses and charge off additional loans in the future, which could adversely affect the Company’s financial condition and results of operations, perhaps materially. If additional provisions and charge-offs cause the Company to experience losses, it may be required to contribute additional capital to the bank to maintain capital ratios required by regulators.

 

The Company’sCompany’s exposure to credit risk is increased by its real estate development lending.

 

Real estate developmentdevelopment lending has historically been considered to be higher credit risk than that of other types of lending, such as for single-family residential properties. At year-end 2016, $6.42017, $3.7 million or 5%3% of the outstanding balance of our real estate development loans was classified as impaired. Real estate development loans typically involve larger loan balances to a single borrower or related borrowers. These loans can be affected by adverse conditions in real estate markets or the economy in general because commercial real estate borrowers’ ability to repay their loans depends on successful development and, in most cases, sale of the underlying property. These loans also involve greater risk because they generally are not fully amortized over the loan period, but have a balloon payment due at maturity of the loan. A borrower’s ability to make a balloon payment typically depends on being able to either refinance the loan or timely sell the underlying property. In the current economic environment, although improving, the ability of borrowers to refinance or sell newly developed property or vacant land remains challenging. If the real estate markets were to worsen or not improve, the Company likely will experience increased credit losses and require additional provisions to our allowance for loan losses, which would adversely impact the Company’s earnings and financial condition.

 

Changes in consumer use of banks and changes in consumer spending and saving habits could adversely affect our financial results.

 

Technology and other changes now allow many consumers to complete financial transactions without using banks. For example, consumers can pay bills and transfer funds directly without going through a bank. This “disintermediation” could result in the loss of fee income, as well as the loss of customer deposits and income generated from those deposits. In addition, changes in consumer spending and saving habits could adversely affect the Company’sCompany’s operations, and it may be unable to timely develop competitive new products and services in response to these changes that are accepted by new and existing customers.

 


Maintaining or increasing the Company’sCompany’s market share may depend on lowering prices and market acceptance of new products and services.

 

The Company’sCompany’s success depends, in part, on its ability to adapt products and services to evolving industry standards. There is increasing pressure to provide products and services at lower prices. Lower prices can reduce net interest margin and revenues from fee-based products and services. In addition, the widespread adoption of new technologies, including internet services, could require the Company to make substantial expenditures to modify or adapt existing products and services. Also, these and other capital investments may not produce expected growth in earnings anticipated at the time of the expenditure. The Company might not be successful in introducing new products and services, achieving market acceptance of its products and services, or developing and maintaining loyal customers.

 


The Company’sCompany’s investment securities portfolio is comparatively larger than other community banks and it is more dependent on its investment portfolio to generate net income.

 

The Company relies more heavily on its investment securities portfolio as a source of interest income than many other community banks because its loan portfolio makes up a smaller proportion of its earning assets. If the Company is not able to successfully manage the interest rate spread on the investment portfolio, its net interest income will decrease, which would adversely affect its results of operations and negatively impact net income. Investment securities tend to have a lower risk than loans, and as such, generally provide a lower yield. For 2016,2017, average investment securities made up 32.3%28.7% of the Company’s average total assets. Interest income on investment securities accounted for 19.2%16.9% of total interest income for 2016.2017.

 

TThehe Company periodically sells investment securities at irregular intervals in the normal course of business to execute its current asset/liability management strategies. This will result in the realization of either a net gain or loss. Moreover, proceeds from sales may be reinvested in investment securities with lower yields, which could reduce future earnings from investment securities. The Company monitors its investment securities portfolio for deteriorating values and for other-than-temporary impairment.Uncertainty surrounding the credit risk associated with mortgage collateral or guarantors may cause material discrepancies in valuation estimates obtained from third parties. Volatile market conditions may reduce the valuations of investment securities due to the perception of heightened credit and liquidity risks in addition to interest rate risk. There can be no assurance that declines in market value associated with these disruptions will not result in material impairments of these assets, which could have an adverse effect on the Company’s results of operations and could lead to additional losses.

 

The Company is exposed to risk of environmental liability when it takes title to properties.

 

In the course of its business, the Company may foreclose on and take title to real estate. As a result, it could be subject to environmental liabilities with respect to these properties. The Company may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination or may be required to investigate or clean up hazardous or toxic substances or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. Additionally, if the Company is the owner or former owner of a contaminated site, it may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination stemming from the property. If the Company becomes subject to significant environmental liabilities, it could have a material adverse effect on its business, results of operations, and financial condition.

 

The Company may not realize the anticipated benefits of merging its subsidiary banks and data processing company into one bank.

 

On February 20, 2017, the Company merged its four subsidiary banks and data processing subsidiary into one bank. While theThe Company anticipates lowerexperienced a decline in overall operating costs as a result of the merger, the actual savingsmerger. However, further cost reductions may differ materially from expectations. The merger could result in, among other things, disruptions to the Company’s business, diversion of management’s time and attention, or loss of customers, any ofexpectations, which could have an adverse impact on itsthe Company’s financial condition and offset any savings resulting from the merger.condition.

 


The Company cannot accurately predict the effect of the current economy on its future results of operations or the market price of its stock.

 

The slow, uneven growth of the economy continues to present challenges and uncertainty for the national economy and the financial services sector in particular. The Company cannot accurately predict the timing, severity, or duration of an economic slowdown, which can adversely impact its performance and the markets it serves. Any deterioration in the economies of the nation as a whole or in the Company’s local markets would have an adverse effect, which could be material, on the Company’s financial condition, results of operations, and prospects and could also cause the market price of the Company’s stock to decline. While it is impossible to predict how long these conditions may exist, the economic uncertainty could continue to present risks for some time for our industry and the Company.

 


Interest rate volatility could significantly harmthe Company’s results of operations.

 

The Company’sCompany’s results of operations are affected by the monetary and fiscal policies of the federal government, the policies of its regulators, and the prevailing interest rates in the United States and the Company’s markets. In addition, it is increasingly common for the Company’s competitors, who may be aggressively seeking to attract deposits as a result of liquidity concerns arising from changing economic or other conditions, to pay rates on deposits that are much higher than normal market rates. A significant component of the Company’s earnings is net interest income, which is the difference between the income from interest earning assets, such as loans, and the expense on interest bearing liabilities, such as deposits. A change in market interest rates could adversely affect the Company’s earnings if market interest rates change such that the interest it pays on deposits and borrowings increases faster than the interest it collects on loans and investments; or, alternatively, if interest rates earned on earning assets decline faster than those rates paid on interest paying liabilities. Consequently, as with most financial institutions, the Company is sensitive to interest rate fluctuations. Changes in market interest rates may also affect the level of voluntary prepayments on loans and mortgage-back investment securities resulting in the receipt of funds that may be reinvested at a lower rate.

 

The FDICperiodically amends its deposit insurance rate assessment structure, which can increase costs to the Company.

 

Under the Federal Deposit Insurance Act, as amended by the Dodd-Frank Act, the FDIC must establish and implement a plan to restore the deposit insurance fund’s designated reserve ratio to 1.35% of insured deposits by 2020. The FDIC must continue to assess and consider the appropriate level of the reserve ratio annually by considering each of the following: risk of loss to the insurance fund; economic conditions affecting the banking industry; the prevention of sharp swings in the assessment rates; and any other factors the FDIC deems important. The FDIC’s current fund management strategy includes a targeted long-term reserve ratio of 2.0%.

 

TheThe Dodd-Frank Act required changes to a number of components of the FDIC insurance assessment. While these changes have resulted in a lower amount of deposit insurance assessments for the Company, future changes in assessment rates or methodology could adversely impact the Company’s future earnings and liquidity in a material amount.

 

A decrease toChanges in the corporate federal, state or local income tax laws may adversely impact the Company’s results of operations.

The Company is subject to changes in tax law that could increase its effective tax rates. These changes may be retroactive to previous periods and as a result could negatively affect the Company’s current and future financial performance. On December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act (“Tax Act”) that significantly reforms the Internal Revenue Code of 1986, as amended. The Tax Act could have both positive and negative effects on our financial performance. The new legislation, among other things, includes a reduction in the federal corporate tax rate may impairfrom 35% to 21% beginning in 2018, which will have a favorable impact on the Company’s results of operations. However, under accounting principles generally accepted in the United States of America, the Company recorded tax expense of $5.9 million in the fourth quarter of 2017 due to revaluing its net deferred tax assets (“DTAs”).

At December 31, 2016,as a result of the lower corporate tax rate. The Company’s customers are likely to experience varying effects from both the individual and business tax provisions of the Tax Act, which could adversely impact demand for the Company’s DTAs were approximately $15.2 million. While a decline inproducts and services. The Company continues to examine the corporateimpact this tax ratereform legislation may lower the Company’s tax provision expense, it may also significantly reduce the value of the Company’s DTAs in the year the rate decrease is enacted. Such reduction could have a material adverse effect on the Company’sits financial condition and results of operations.

 

Transactions between the Company and its captive insurance subsidiary (the “Captive”) may be subject to certain IRS responsibilities and penalties.

 

The Company’sCompany’s Captive is a Kentucky-based, wholly-owned insurance subsidiary of the Company that provides property and casualty insurance coverage to its subsidiaries for risk management purposes or where insurance may not be available or economically feasible. The Treasury Department of the United States and the IRS by way of Notice 2016-66 have stated that transactions believed similar in nature to transactions between the Captive and the Company’s other subsidiaries may have the potential for tax avoidance or evasion and may be deemed by the IRS as an abusive tax structure subject to significant penalties, interest and possible criminal prosecution.

 


 

Any future losses may requirethe Company to raise additional capital;however, such capital may not be available to us on favorable terms or at all.

 

The Company is required by federal and state regulatory authorities to maintain certain levels of capital to support its operations. While the Company’s current capital levels materially exceed regulatory requirements, the Company’s ability to raise additional capital, if ever needed, will depend on conditions in the capital markets at that time and on the Company’s future financial condition and performance. Accordingly, the Company cannot make assurances with respect to its ability to raise additional capital on favorable terms, or at all. If the Company cannot raise additional capital when needed, its ability to further expand its operations through internal growth and acquisitions could be materially impaired and its financial condition and liquidity could be materially and adversely affected. The Company is currently under no directive by its regulators to raise any additional capital.

 

The tightening of available liquidity could limitthe Company’s ability to replace deposits and fund loan demand,which could adversely affect its earnings and capital levels.

 

Liquidity is crucial to the Company’s business. While the Company’s liquidity materially exceeds regulatory requirements, a tightening of the credit and liquidity markets and the Company’s inability to obtain adequate funding to replace deposits may negatively affect its earnings and capital levels. In addition to deposit growth, maturity of investment securities, and loan payments from borrowers, the Company relies from time to time on advances from the Federal Home Loan Bank and other wholesale funding sources to fund loans and replace deposits. In the event of a downturn in the economy, these additional funding sources could be negatively affected which could limit the funds available to the Company. The Company’s liquidity position could be significantly constrained if it were unable to access funds from the Federal Home Loan Bank or other wholesale funding sources.

 

The Company’sCompany’s financial condition and outlook may be adversely affected by damage toits reputation.

 

The Company’sCompany’s financial condition and outlook is highly dependent upon perceptions of its business practices and reputation. Its ability to attract and retain customers and employees could be adversely affected to the extent its reputation is damaged. Negative public opinion could result from its actual or alleged conduct in any number of activities, including regulatory actions taken against the Company, lending practices, corporate governance, regulatory compliance, mergers of its subsidiaries, or sharing or inadequate protection of customer information. Damage to the Company’s reputation could give rise to loss of customers and legal risks, which could have an adverse impact on its financial condition.

 

 

The Company faces strong competition from financial services companies and other companies that offer banking services.

 

The Company conducts most of its operations in Central and Northern Kentucky. The banking and financial services businesses in these areas are highly competitive and increased competition in its primary market areas may adversely impact the level of its loans and deposits. Ultimately, the Company may not be able to compete successfully against current and future competitors. These competitors include national banks, regional banks, and other community banks. The Company also faces competition from other types of financial institutions, including savings and loan associations, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks, and other financial intermediaries. The Company’s competitors include major financial companies whose greater resources may afford them a marketplace advantage by enabling them to maintain numerous locations and mount extensive promotional and advertising campaigns. Areas of competition include interest rates for loans and deposits, efforts to obtain loan and deposit customers, and the range of products and services provided, including new technology-driven products and services. If the Company is unable to attract and retain banking customers, it may be unable to increase its loans and level of deposits.

 


 

The price ofthe Company’s common stock may fluctuate significantly, and this may make it difficult to resellthe stock when you want or at prices you find attractive.

 

The Company cannot predict how its common stock will trade in the future. The market value of its common stock will likely continue to fluctuate in response to a number of factors including the following, most of which are beyond our control, as well as the other factors described in this “Risk Factors” section:

 

 

general economic conditions and conditions in the financial markets;

 

changes in global financial markets, such as interest or foreign exchange rates, stock, commodity or real estate valuations or volatility,volatility, and other geopolitical events;

 

conditions in our local and national credit, mortgage, and housing markets;

 

developments with respect to financial institutions generally, including government regulation;

 

our dividend practice;practice;

 

actual and anticipated quarterly fluctuations in our operating results and earnings;earnings;

 

recommendations by securities analysts;

 

operating and stock price performance of other companies that investors deem comparable to us;

 

news reporting relating to trends, concerns and other issues in the financial services industry; and

 

perceptions in the marketplace regarding us and/or our competitors.

 

The market value of the Company’s common stock may also be impacted by conditions affecting the financial markets in general, including price and trading fluctuations. These conditions may result in: (1) volatility in the level of, and fluctuations in, the market prices of stocks generally and, in turn, the Company’s common stock and (2) sales of substantial amounts of the Company’s common stock in the market, in each case that could be unrelated or disproportionate to changes in the Company’s operating performance. These broad market fluctuations may adversely affect the market value of the Company’s common stock.

 

There may be future sales of additional common stock or other dilution ofthe Company’s equity, which may adversely affect the market price ofthe Company’s common stock.

 

The Company is not restricted from issuing additional common or preferred stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock or any substantially similar securities. The market price of the Company’s common stock could decline as a result of sales by the Company of a large number of shares of common stock or preferred stock or similar securities in the market or from the perception that such sales could occur.

 

The Company’sCompany’s board of directors is authorized generally to cause it to issue additional common and preferred stock without any action on the part of the Company’s shareholders, except as may be required under the listing requirements of the NASDAQ Stock Market. In addition, the board has the power, without shareholder approval, to set the terms of any series of preferred stock that may be issued, including voting rights, dividend rights, preferences, and other terms. This could include preferences over the common stock with respect to dividends or upon liquidation. If the Company issues preferred stock in the future that has a preference over the common stock with respect to the payment of dividends or upon liquidation, or if the Company issues preferred stock with voting rights that dilute the voting power of the common stock, the rights of holders of the common stock or the market price of the common stock could be adversely affected.

 

You may not receive dividends on theCompany’scommon stock.

 

Holders of the Company’sCompany’s common stock are entitled to receive dividends only when, as, and if its board of directors declares them and as permitted by its regulators.Although we have recently declared cash dividends on our common stock, we are not required to do so and may reduce or eliminate our common stock dividends in the future. This could adversely affect the market price of our common stock. Also, the Company’s ability to declare and pay dividends is dependent on certain federal regulatory considerations, including the guidelines of the Federal Reserve Board regarding capital adequacy and dividends.

 


 

The Company’sCompany’s ability to pay dividends depends upon the results of operations of its subsidiary bank and certain regulatory considerations.

 

The Parent Company is a financial holding company that conducts substantially all of its operations through its subsidiary bank. As a result, the Company’s ability to make dividend payments on its common stock depends primarily on certain federal and state regulatory considerations and the receipt of dividends and other distributions from its bank subsidiary.

 

The trading volume inthe Company’s common stock is less than that of many other similar companies.

 

The Company’sCompany’s common stock is listed for trading on the NASDAQ Global Select Stock Market. As of December 31, 2016,2017, the 50-day average trading volume of the Company’s common stock on NASDAQ was 40,60613,158 shares or .54%.18% of the total common shares outstanding of 7,509,444.7,517,446. An efficient public trading market is dependent upon the existence in the marketplace of willing buyers and willing sellers of a stock at any given time. The Company has no control over such individual decisions of investors and general economic and market conditions. Given the lower trading volume of the Company’s common stock, larger sales volumes of its common stock could cause the value of its common stock to decrease. Moreover, due to its lower trading volume, it may take longer to liquidate your position in the Company’s common stock without detrimentally affecting the price.

 

The Company’sCompany’s common stock constitutes equity and is subordinate to its existing and future indebtedness, and is effectively subordinated to all the indebtedness and other non-common equity claims against its subsidiaries.

 

Shares of the Company’sCompany’s common stock represent equity interests in the Company and do not constitute indebtedness. Accordingly, the shares of the Company’s common stock rank junior to all of its indebtedness and to other non-equity claims on Farmers Capital Bank Corporation with respect to assets available to satisfy such claims.

 

The Company’sCompany’s right to participate in any distribution of assets of any of its subsidiaries upon the subsidiary’s liquidation or otherwise, and thus the ability of the Company’s common stockholders to benefit indirectly from such distribution, will be subject to the prior claims of creditors of that subsidiary. As a result, holders of the Company’s common stock are effectively subordinated to all existing and future liabilities and obligations of its subsidiaries, including claims of bank depositors.

 

Market volatilitycould adversely impact the Company’s results of operations, liquidity position, and access to additional capital.

 

The capital and credit markets experienced heavy volatility and disruptions during much of the most recent economic downturn, with unprecedented levels of volatility and other disruptions. In many cases, this led to downward pressure on stock prices and credit availability for certain issuers without regard to those issuers’ underlying financial strength. If similar market disruptions and volatility recur, the Company may experience a material adverse effect on its results of operations and liquidity position or on its ability to access additional capital.

 

Risks associated with unpredictable economic and political conditions may be amplified as a result ofourlimited market area.

 

Commercial banks and other financial institutions, including the Company, are affected by economic and political conditions, both domestic and international, and by governmental monetary policies. These conditions and other factors beyond the Company’s control may adversely affect profitability. In addition, almost all of the Company’s primary business area is located in Central and Northern Kentucky. Significant downturns in this economic region may result in a deterioration of the Company’s credit quality, reduce demand for credit, and may harm the financial stability of the Company’s customers. Due to the Company’s regional market area, these negative conditions may have a more noticeable effect on the Company than would be experienced by an institution with a larger, more diverse market area.

 


 

TheCompany’s results of operations are significantly affected by the ability of its borrowers to repay their loans.

 

Lending money is an essential part of the banking business. However, borrowers do not always repay their loans. The risk of non-payment is affected by:

 

 

unanticipated declines in borrower income or cash flow;

 

changes in economic and industry conditions;

 

the duration of the loan; and

 

in the case of a collateralized loan, uncertainties as to the future value of the collateral.

 

Due to the fact that the outstanding principal balances can be larger for commercial loans than other types of loans, such loans present a greater risk to the Company than other types of loans when non-payment by a borrower occurs.

 

ConsumerConsumer loans typically have shorter terms and lower balances with higher yields compared to real estate mortgage loans, but generally carry higher risks of default than real estate mortgage and commercial loans. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on these loans.

 

Inability to hire or retain certain key professionals, management, and staff could adversely affectthe Company’srevenues and net income.

 

The Company relies on key personnel to manage and operate its business, including major revenue-generatingrevenue-generating functions such as its loan and deposit portfolios. The loss of key staff may adversely affect the Company’s ability to maintain and manage these portfolios effectively, which could negatively affect our revenues. In addition, loss of key personnel could result in increased recruiting and hiring expenses, which could cause a decrease in our net income.

 

The Company’sCompany’s controls and procedures may fail or be circumvented.

 

The Company’sCompany’s management regularly reviews and updates its internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well-designed and operated, can provide only reasonable, not absolute, assurances that the objectives of the system of controls are met. Any failure or circumvention of the Company’s controls and procedures or failure to comply with regulations related to controls and procedures could have a material and adverse effect on the Company’s business, results of operations, and financial condition.

 

Because the nature of the financial services business involves a high volume of transactions, the Company faces significant operational risks.

 

Operational risk is the risk of loss resulting from operations, including, but not limited to, the risk of fraud by employees or persons outside of the Company, the execution of unauthorized transactions by employees, errors relating to transaction processing and technology, breaches of the internal control system and compliance requirements, and business continuation and disaster recovery. This risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to potential negative publicity. In the event of a breakdown in the internal control system, improper operation of systems or improper employee actions, the Company could suffer financial loss, face regulatory action and suffer damage to its reputation.

 

A failure in or breach, including cyber attacks, of the Company’sCompany’s operational or security systems, or those of its third party vendors and other service providers, could disrupt its businesses, result in the disclosure or misuse of confidential or proprietary information, damage its reputation, increase its costs and cause losses.

 

As a financial institution, the Company is susceptible to fraudulent activity that may be committed against it or its customers and that may result in financial losses to the Company or its customers, privacy breaches against its customers, or damage to the Company’sCompany’s reputation. Such fraudulent activity may be in various forms, including check fraud, electronic fraud, wire fraud, phishing, and other dishonest acts. In recent periods, there has been a rise in electronic fraudulent activity within the financial services industry, especially in the commercial banking sector, due to cyber criminals targeting commercial bank accounts. Consistent with industry trends, the Company has also experienced an increase in attempted electronic fraudulent activity.

 


 

In addition, the Company’sCompany’s operations rely on the secure processing, storage and transmission of confidential and other information on its computer systems and networks. Although the Company takes protective measures to maintain the confidentiality, integrity, and availability of its and its customers’ information, and modifies these protective measures as circumstances warrant, the nature of the threats continues to evolve. As a result, the Company’s computer systems, software and networks and those of its customers may be vulnerable to unauthorized access, loss or destruction of data (including confidential customer information), account takeovers, unavailability of service, computer viruses or other malicious code, cyber attacks and other events that could have an adverse security impact and result in significant losses by the Company and its customers. Despite the defensive measures the Company takes to manage its internal technological and operational infrastructure, these threats may originate externally from third parties, such as foreign governments, organized crime and other hackers, and outsource or infrastructure-support providers and application developers, or the threats may originate from within the Company. Given the increasingly high volume of transactions, certain errors may be repeated or compounded before they can be discovered and remedied.

 

The Company also faces the risk of operational disruption, failure, termination or capacity constraints of any of the third parties that facilitate its business activities, including exchanges, clearing agents, clearing houses or other financial intermediaries. Such parties could also be the source of an attack on, or breach of, the Company’s operational systems, data or infrastructure. In addition, as interconnectivity with its customers grows, the Company increasingly faces the risk of operational failure with respect to its customers’ electronic systems.

 

Although to date the Company has not experienced any material losses relating to cyber attacks or other information security breaches, there can be no assurance that it will not suffer such losses in the future. The Company’sCompany’s risk and exposure to these matters remains heightened because of, among other things, the evolving nature of these threats, the outsourcing of some of the Company’s business operations, and the continued uncertain global economic environment. As cyber threats continue to evolve, the Company may be required to expend significant additional resources to continue to modify or enhance its protective measures or to investigate and remediate any information security vulnerabilities.

 

The Company maintains an insurance policy which it believes provides sufficient coverage at a manageable expense for an institution of its size and scope with similar technological systems. However, the Company cannot assure that this policy will afford coverage for all possible losses or would be sufficient to cover all financial losses, damages, or penalties, including lost revenues, should it experience any one or more of its or a third party’s systems failing or experiencing an attack.

 

The Company’sCompany’s operations rely on certain external vendors.

 

The Company utilizes certain external vendors to provide products and services necessary to maintain its day-to-day operations. The Company is exposed to the risk that such vendors fail to perform under these arrangements. This could result in disruption to the Company’s business and have a material adverse impact on the Company’s results of operations and financial condition. There can be no assurance that the Company’s policies and procedures designed to monitor and mitigate vendor risks will be effective in preventing or limiting the effect of vendor non-performance.

 

Significant legal actions could subject the Company to substantial uninsured liabilities.

 

From time to time the Company is subject to claims related to its operations. These claims and legal actions, including supervisory actions by regulators, could involve large monetary claims and significant costs to defend. To protect the Company from the cost of these claims, it maintains insurance coverage in amounts and with deductibles that are believed to be appropriate for its operations. However, the insurance coverage may not cover all claims against the Company or continue to be available at a reasonable cost. As a result, the Company may be exposed to substantial uninsured liabilities, which could have a material adverse effect on the Company’s business, results of operations, and financial condition.

 


 

The Companyissubjecttoclaims andlitigationpertainingtofiduciaryresponsibility.

 

CustomersCustomers or others may make claims and take legal action against the Company related to fiduciary responsibilities. If claims and legal action against the Company are not resolved in a favorable manner to the Company, it could result in a material financial liability or damage to our reputation.

 

The Dodd-Frank Acthasincreasedincreased the Company’s costs of operations which couldadversely impact the Company's results of operations, financial condition or liquidity

 

The goals of the Dodd-Frank Act include restoring public confidence in the financial system, preventing another financial crisis, and allowing regulators to identify failings in the system before another crisis can occur. As part of the reform, the Dodd-Frank Act created the Financial Stability Oversight Council, with oversight authority for monitoring and regulating systemic risk, and the Bureau of Consumer Financial Protection Bureau, which has broad regulatory and enforcement powers over consumer financial products and services. The Dodd-Frank Act also changes the responsibilities of the current federal banking regulators, imposes additional corporate governance and disclosure requirements in areas such as executive compensation and proxy access, and limits or prohibits proprietary trading, hedge fund, and private equity activities of banks. It also impacts areas such as deposit insurance, mortgage lending, capital requirements, securitizations, and insurance.

 

The scope of the Dodd-Frank Act impacts many aspects of the financial services industry and requires the development and adoption of numerous implementing regulations, some of which have yet to be finalized. Consequently, the effects of the Dodd-Frank Act on the financial services industry and the Company will depend, in large part, upon the extent to which regulators exercise the authority granted to them and the approaches taken to implement the regulations. The Company continually assesses the impact of the Dodd-Frank Act on its business and operations and believes that compliance with these new laws and regulations has resulted in higher costs, but the probable impact cannot be measured with a high degree of certainty. Compliance with the new laws and regulations could adversely impact the Company’s results of operations, financial condition, or liquidity, any of which may impact the market price of the Company’s common stock.

 

Item 1B. Unresolved Staff Comments

 

None.

 

Item 2. Properties

 

The Company owns or leases buildings that are used in the normal course of its business. The corporate headquarters is located at 202 W. Main Street, Frankfort, Kentucky, in a building owned by the Company. The Company’s subsidiaries own or lease various other offices in the counties and cities in which they operate. See the Notes to Consolidated Financial Statements contained in Item 8,Financial Statement and Supplementary Data, of this Form 10-K for information with respect to the amounts at which bank premises and equipment are carried and commitments under long-term leases.

 


 

Unless otherwise indicated, the properties listed below are owned by the Company and its subsidiaries as of December 31, 2016.2017.

 

Corporate Headquarters

202 – 208 W. Main Street, Frankfort, KY

 

Banking Offices

BFarmers Bank:ourbon Region:

125 W. Main Street, Frankfort, KY

555 Versailles Road, Frankfort, KY

1401 Louisville Road, Frankfort, KY

154 Versailles Road, Frankfort, KY

1301 US 127 South, Frankfort, KY (leased)

128 S. Main Street, Lawrenceburg, KY

201 West Park Shopping Center, Lawrenceburg, KY

838 N. College Street, Harrodsburg, KY

BUnited Bank:luegrass Region:

100 United Drive, Versailles, KY

146 N. Locust Street, Versailles, KY

206 N. Gratz, Midway, KY

200 E. Main Street, Georgetown, KY

100 Farmers Bank Drive, Georgetown, KY (leased)

100 N. Bradford Lane, Georgetown, KY

3285 Main Street, Stamping Ground, KY

2509 Sir Barton Way, Lexington, KY

3098 Harrodsburg Road, Lexington, KY (leased)

201 N. Main Street, Nicholasville, KY

995 S. Main Street (Kroger Store), Nicholasville, KY (leased)

986 N. Main Street, Nicholasville, KY

106 S. Lexington Avenue, Wilmore, KY

Heartland RegionFirst Citizens::

425 W. Dixie Avenue, Elizabethtown, KY

3030 Ring Road, Elizabethtown, KY

111 Towne Drive (Kroger Store), Elizabethtown, KY (leased)

645 S. Dixie Blvd., Radcliff, KY

4810 N. Preston Highway, Shepherdsville, KY

157 Eastbrooke Court, Mt. Washington, KY

Riverfront RegionCitizens Northern::

103 Churchill Drive, Newport, KY

7300 Alexandria Pike, Alexandria, KY

164 Fairfield Avenue, Bellevue, KY

8730 US Highway 42, Florence, KY

34 N. Ft. Thomas Avenue, Ft. Thomas, KY

2911 Alexandria Pike, Highland Heights, KY

2774 Town Center Blvd., Crestview Hills, KY (leased)

 

Service SupportData Processing Center

102 Bypass Plaza, Frankfort, KY

 

Other

201 W. Main Street, Frankfort, KY

 

The Company considers its properties to be suitable and adequate based on its present needs.

 


 

Item 3. Legal Proceedings

 

As of December 31, 2016,2017, there were various pending legal actions and proceedings against the Company arising from the normal course of business and in which claims for damages are asserted. It is the opinion of management, after discussion with legal counsel, that the disposition or ultimate resolution of such claims and legal actions will not have a material effect upon the consolidated financial statements of the Company.

 

Item 4.Mine Safety Disclosures

 

Not applicable.applicable.

 

PART II

 

Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Beginning January 1, 2014, the Company changed the payment form of its board meeting fees and quarterly fees from 100% cash to 50% in cash and 50% in Company common stock. The shares are issued as part of a plan adopted by the board of directors. Each director has elected to participate by entering an agreement with the Company to accept common stock in lieu of cash for 50% of the director’sdirector’s board meeting and quarterly fees. As the shares are only issued to directors as part of a plan approved by the board, the shares are exempt from the registration requirements of the Securities Act of 1933, as amended (the “1933 Act”), as a sale not involving any public offering under Section 4(2) of the 1933 Act. The value of the shares issued in payment is determined by the closing price of the Company’s common stock on the NASDAQ Global Select Market on the business trading day immediately preceding the meeting day for board meeting fees and the business trading day immediately preceding the first meeting of the quarter for each quarterly fee. Attendance for committee meetings continue to be paid completely in cash. As employee directors are not paid director’s fees, only non-employee directors receive stock under this plan.

 

During 2016,2017, the Company issued a total of 3,0652,635 shares of common stock to its non-employee directors under this plan as compensation for $92$105 thousand of director fees. The cash retained by the Company by issuing common stock in lieu of paying cash is used for general corporate purposes. There are no brokers involved in the issuance of stock to directors and no commissions or other broker fees are paid.

 

At various times, the Company’s Board of Directors has authorized the purchase of shares of the Company’s outstanding common stock. No stated expiration dates have been established under any of the previous authorizations. There were no shares of common stock repurchased by the Company during the quarter ended December 31, 2016.2017. There are 84,971 shares that may still be purchased under the various authorizations, though no shares have been purchased since 2008.

 

Performance Graph

The following graph sets forth a comparison of the five-year cumulative total returns among the shares of Company Common Stock, the NASDAQ Composite Index ("broad market index"), and Southeastern Banks Under $1 Billion Market-Capitalization ("peer group index"). Cumulative shareholder return is computed by dividing the sum of the cumulative amount of dividends for the measurement period and the difference between the share price at the end and the beginning of the measurement period by the share price at the beginning of the measurement period.

 

The broad market index includes over 3,000 domestic and international based common shares listed on The NASDAQ Stock Market. The peer group index consists of 2723 banking companies in the Southeastern United States. The Company is included among those in the peer group index.

 


 

COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among Farmers Capital Bank Corp, the NASDAQ Composite Index,
and Southeastern Banks Under $1 Billion Market-Capitalization
    

 

             
 

2011

  

2012

  

2013

  

2014

  

2015

  

2016

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

 
                                                

Farmers Capital Bank Corporation

 $100.00  $272.83  $484.41  $518.71  $603.79  $946.30  $100.00  $177.55  $190.12  $221.31  $346.85  $321.02 

NASDAQ Composite

  100.00   116.41   165.47   188.69   200.32   216.54   100.00   141.63   162.09   173.33   187.19   242.29 

Southeastern Banks Under $1 Billion Market-Capitalization

  100.00   109.81   124.09   132.57   157.84   196.44   100.00  ��144.38   164.09   196.89   251.71   240.67 

 

Corporate Address

The headquarters of Farmers Capital Bank Corporation is located at:

202 West Main Street

Frankfort, Kentucky 40601

 

Direct correspondence to:

Farmers Capital Bank Corporation

P.O. Box 309

Frankfort, Kentucky 40602-0309

Phone: (502) 227-1668

www.farmerscapital.com

 

Annual Meeting

The annual meeting of shareholders of Farmers Capital Bank Corporation will be held Tuesday, May 9, 20178, 2018 at 11:00 a.m. at the main office of United Bank & Capital Trust Company, 125 West Main Street, Frankfort, Kentucky.

 


 

Form 10-K

For a free copy of Farmers Capital Bank Corporation's Annual Report on Form 10-K filed with the Securities and Exchange Commission, please write:

 

Mark A. Hampton, Executive Vice President, Chief Financial Officer, and Secretary

Farmers Capital Bank Corporation

P.O. Box 309

Frankfort, Kentucky 40602-0309

Phone: (502) 227-1668

 

Web Site Access to Filings

All reports filed electronically by the Company with the United States Securities and Exchange Commission, including annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports, are available at no cost on the Company’s website at www.farmerscapital.com.

 

NASDAQ MarketParticipants

J.J.B. Hilliard, W.L. Lyons, LLC

(502) 588-8400

(800) 444-1854

 

Raymond James & Associates, Inc.

(800) 248-8863

 

UBS Securities, LLC

(859) 269-6900

(502) 420-7600

 

The Transfer Agent and Registrar for Farmers Capital Bank Corporation is American Stock Transfer & Trust Company, LLC.

 

American Stock Transfer & Trust Company, LLC

Shareholder Relations

6201 15th Avenue

Brooklyn, NY 11219

Phone:Phone: (800) 937-5449

Fax: (718) 236-2641

Email:Email: Info@amstock.com

Website: www.amstock.com

 

AdditioAdditionalnal information is set forth under the captions“Shareholder Information” andCommon Stock Price” on page 6665 under Part II, Item 7 and Note 18“Regulatory Matters” in the notes to the Company's 20162017 audited consolidated financial statements on pages 110109 to 112110 of this Form 10-K and is hereby incorporated by reference.

 


 

Item 6. Selected Financial Data

 

Selected Financial Highlights

                                        

December 31,

(In thousands, except per share data)

 

2016

  

2015

  

2014

  

2013

  

2012

  

2017

  

2016

  

2015

  

2014

  

2013

 

Results of Operations

                                        

Interest income

 $59,371  $61,236  $64,352  $66,733  $71,222  $59,286  $59,371  $61,236  $64,352  $66,733 

Interest expense

  6,755   8,641   10,153   11,995   18,258   3,510   6,755   8,641   10,153   11,995 

Net interest income

  52,616   52,595   54,199   54,738   52,964   55,776   52,616   52,595   54,199   54,738 

Provision for loan losses

  (644)  (3,429)  (4,364)  (2,600)  2,772   (211)  (644)  (3,429)  (4,364)  (2,600)

Noninterest income

  31,186   22,211   23,273   22,116   24,654   21,165   31,186   22,211   23,273   22,116 

Noninterest expense

  61,400   57,950   59,278   61,573   59,787   52,823   61,400   57,950   59,278   61,573 

Income tax expense

  6,441   5,293   6,099   4,435   2,910   12,641   6,441   5,293   6,099   4,435 

Net income

  16,605   14,992   16,459   13,446   12,149   11,688   16,605   14,992   16,459   13,446 

Dividends and accretion on preferred shares

  -   395   1,927   1,951   1,922   -   -   395   1,927   1,951 

Net income available to common shareholders

  16,605   14,597   14,532   11,495   10,227   11,688   16,605   14,597   14,532   11,495 

Per Common Share Data

                                        

Basic and diluted net income

 $2.21  $1.95  $1.94  $1.54  $1.37  $1.56  $2.21  $1.95  $1.94  $1.54 

Cash dividends declared

  .31   -   -   -   -   .425   .31   -   -   - 

Book value

  24.51   23.43   21.75   18.73   18.54   25.72   24.51   23.43   21.75   18.73 

Tangible book value1

  24.51   23.43   21.69   18.61   18.35   25.72   24.51   23.43   21.69   18.61 

Selected Ratios

                                        

Percentage of net income to:

                                        

Average shareholders’ equity (ROE)

  8.94%  8.61%  9.30%  7.97%  7.38%

Average shareholders’ equity (ROE)

  6.07%  8.94%  8.61%  9.30%  7.97%

Average total assets (ROA)

  .96   .84   .92   .74   .65   .70   .96   .84   .92   .74 

Percentage of common dividends declared to net income

  14.01   -   -   -   -   27.24   14.01   -   -   - 

Percentage of average shareholders’ equity to average total assets

  10.68   9.77   9.84   9.34   8.85 

Total shareholders’ equity

 $184,066  $175,698  $172,929  $170,055  $168,021 

Percentage of average shareholders’ equity to average total assets

  11.56   10.68   9.77   9.84   9.34 

Total shareholders’ equity

 $193,353  $184,066  $175,698  $172,929  $170,055 

Total assets

  1,671,030   1,775,950   1,782,606   1,809,555   1,807,232   1,673,872   1,671,030   1,775,950   1,782,606   1,809,555 

Long term borrowings

  53,437   169,250   168,694   176,850   178,267 

Long term borrowings2

  37,496   53,437   169,250   168,694   176,850 

Senior perpetual preferred stock

  -   -   10,000   29,988   29,537   -   -   -   10,000   29,988 

Weighted average common shares outstanding - basic and diluted

  7,504   7,494   7,483   7,474   7,457   7,513   7,504   7,494   7,483   7,474 

 

1Represents total common equity less intangible assets divided by the number of common shares outstanding at the end of the period.

2Based on original term at time of borrowing.

 


 

Item 7. Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

 

Glossary of Financial Terms

Allowance for loan losses

A valuation allowance to offset credit losses specifically identified in the loan portfolio, as well as management’smanagement’s best estimate of probable incurred losses in the remainder of the portfolio at the balance sheet date. Management estimates the allowance balance required using past loan loss experience, an assessment of the financial condition of individual borrowers, a determination of the value and adequacy of underlying collateral, the condition of the local economy, an analysis of the levels and trends of the loan portfolio, and a review of delinquent and classified loans. Actual losses could differ significantly from the amounts estimated by management.

 

Dividend payout ratio

Cash dividends declared on common shares, divided by net income.

 

Basis points

Each basis point is equal to one hundredth of one percent. Basis points are calculated by multiplying percentage points times 100. For example: 3.7 percentage points equals 370 basis points.

 

InterestInterest rate sensitivity

The relationship between interest sensitive earning assets and interest bearing liabilities.

 

Net charge-offs

The amount of total loans charged off net of recoveries of loans that have been previously charged off.

 

Net interest income

Total interest income less total interest expense.

 

Net interest margin

Taxable equivalent net interest income expressed as a percentage of average earning assets.

 

Net interest spread

The difference between the taxable equivalent yield on earning assets andand the rate paid on interest bearing funds.

 

Other real estate owned

Real estate not used for banking purposes. For example, real estate acquired through foreclosure.

 

Provision for loan losses

The charge against current income needed to maintain an adequateadequate allowance for loan losses.

 

Return on average assets (ROA)

Net income (loss) divided by average total assets. Measures the relative profitability of the resources utilized by the Company.

 

Return on average equity (ROE)

Net income (loss) divided by average shareholders’ equity. Measures the relative profitability of the shareholders' investment in the Company.

 

Tax equivalent basis (TE)

Income from tax-exempt loans and investment securities hashas been increased by an amount equivalent to the taxes that would have been paid if this income were taxable at statutory rates. In order to provide comparisons of yields and margins for all earning assets, the interest income earned on tax-exempt assets is increased to make them fully equivalent to other taxable interest income investments.

 

Weighted average number of common shares outstanding

The number of shares determined by relating (a) the portion of time within a reporting period that common shares have been outstanding to (b) the total time in that period.

 


 

ManagementManagement’s’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following pages present management’smanagement’s discussion and analysis of the consolidated financial condition and results of operations of Farmers Capital Bank Corporation (the “Company” or “Parent Company”), a financial holding company, its bank subsidiary, United Bank & Capital Trust Company (“United Bank” or the “Bank”) in Frankfort, Kentucky, and nonbank subsidiary, FFKT Insurance Services, Inc. (“FFKT Insurance”). In February 2017, the Company merged three of its subsidiary banks (United Bank & Trust Company [“United Versailles”] in Versailles, KY; First Citizens Bank, Inc. [“First Citizens”] in Elizabethtown, KY; and Citizens Bank of Northern Kentucky, Inc. [“Citizens Northern”] in Newport, KY) and its data processing subsidiary (FCB Services, Inc. [“FCB Services”] in Frankfort, KY) into its subsidiary bank and nonbank subsidiaries. Bank subsidiaries include Farmers Bank & Capital Trust Company (“Farmers Bank”) in Frankfort, KY; United Bank & Trust Company (“United Bank”) in Versailles, KY; First Citizens Bank (“First Citizens”) in Elizabethtown, KY; and Citizens Bank of Northern Kentucky, Inc. (“Citizens Northern”) in Newport, KY.All significant intercompany transactions and balances are eliminated in consolidation. In February 2017, the Company merged United Bank, First Citizens, Citizens Northern, and FCB Services, Inc. (“FCB Services”) into Farmers Bank,KY, the name of which was immediately changed under the merger to United Bank & Capital Trust Company. All significant intercompany transactions and balances are eliminated in consolidation.

 

At year-end 2016, Farmers2017, United Bank had two primary subsidiaries, which include EG Properties, Inc., and Farmers Capital Insurance Corporation (“Farmers Insurance”). EG Properties, Inc. is involved in real estate management and liquidation for certain repossessed properties of FarmersUnited Bank. Farmers Insurance is an insurance agency in Frankfort, KY. Leasing One Corporation, a company formed to lease commercial property, was dissolved effective at year-end 2015. United Bank has one directIn May 2017, the Company merged the nonbank subsidiaries of each of its pre-merger subsidiary EGTbanks (EGT Properties, Inc. [“EGT Properties, Inc. is involved in real estate management and liquidation for certain repossessed properties of United Bank. First Citizens has one subsidiary, HBJ Properties, LLC.Properties”], HBJ Properties, LLC is involved in real estate management[“HBJ Properties”], and liquidation for certain repossessed properties of First Citizens. Citizens Northern has one direct subsidiary, ENKY Properties, Inc., which is involved in real estate management and liquidation for certain repossessed properties of Citizens Northern. [“ENKY”]) into EG Properties.

 

The Company had twoone active nonbank subsidiariessubsidiary at year-end 2016, FCB Services, and2017, FFKT Insurance, Services, Inc. (“FFKT Insurance”). FCB Services is a data processing subsidiary located in Frankfort, KY that provides services to the Company’s banks as well as unaffiliated entities. FFKT Insurance is a captive insurance companythat provides property and casualty coverage to its subsidiaries for risk management purposes or where insurance may not be available or economically feasible. At year-end 2015, theThe Company had threehas two subsidiaries organized as Delaware statutory trusts that were not consolidated into its financial statements. These trusts were formed for the purpose of issuing trust preferred securities. In January 2016, the Company terminated one of the three trusts as a result of the early extinguishment of debt issued to the trust.

 

For a complete list of the Company’sCompany’s subsidiaries, please refer to the discussion under the heading“Organization” included in Part 1, Item 1 of this Form 10-K. The following discussion should be read in conjunction with the audited consolidated financial statements and related footnotes that follow.

 

Forward-Looking Statements

This report contains forward-looking statements with the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Statements in this report that are not statements of historical fact are forward-looking statements. In general, forward-looking statements relate to a discussion of future financial results or projections, future economic performance, the financial impact of the Tax Cuts and Jobs Act (“Tax Act”) on the Company’s results of operations, future operational plans and objectives, and statements regarding the underlying assumptions of such statements. Although management of the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate.

 

Various risks and uncertainties may cause actual results to differ materially from those indicated by the Company’sCompany’s forward-looking statements. In addition to the risks described under Part 1, Item 1A“Risk Factors” in this report, factors that could cause actual results to differ from the results discussed in the forward-looking statements include, but are not limited to: economic conditions (both generally and more specifically in the markets in which the Company and its subsidiaries operate) and lower interest margins; competition for the Company’s customers from other providers of financial services; deposit outflows or reduced demand for financial services and loan products; government legislation, regulation, and changes in monetary and fiscal policies (which changes from time to time and over which the Company has no control); unanticipated effects from the Tax Act may limit its benefits; changes in interest rates; changes in prepayment speeds of loans or investment securities; inflation; material unforeseen changes in the liquidity, results of operations, or financial condition of the Company’s customers; changes in the level of non-performing assets and charge-offs; changes in the number of common shares outstanding; the capability of the Company to successfully enter into a definitive agreement for, close, and realize the benefits of anticipated transactions; unexpected claims or litigation against the Company; expected insurance or other recoveries; technological or operational difficulties; technological changes; changes in the reliability of our vendors, internal control systems or information systems; the impact of new accounting pronouncements and changes in policies and practices that may be adopted by regulatory agencies; political instability; acts of war or terrorism; the ability of the Parent Company to receive dividends from its subsidiaries; the impact of larger or similar financial institutions encountering difficulties, which may adversely affect the banking industry or the Company; the Company or its subsidiary banks’United Bank’s ability to maintain required capital levels and adequate funding sources and liquidity; and other risks or uncertainties detailed in the Company’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company.

 


 

The Company’sCompany’s forward-looking statements are based on information available at the time such statements are made. The Company expressly disclaims any intent or obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events, or other changes.

 

Application of Critical Accounting Policies

The Company’sCompany’s audited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices applicable to the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility between reporting periods. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by third-party sources, when available. When third-party information is not available, valuation adjustments are estimated in good faith by management primarily through the use of internal cash flow modeling techniques.

 

The most significant accounting policies followed by the Company are presented in Note 1 of the Company’s 20162017 audited consolidated financial statements. These policies, along with the disclosures presented in other financial statement notes and in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan losses and fair value measurements to be the accounting areas that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.

 

Allowance for Loan Losses

The allowance for loan losses represents credit losses specifically identified in the loan portfolio, as well as management's estimate of probable incurred credit losses in the loan portfolio at the balance sheet date. Determining the amount of the allowance for loan losses and the related provision for loan losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant changes. The loan portfolio also represents the largest asset group on the consolidated balance sheets. Additional information related to the allowance for loan losses that describes the methodology and risk factors can be found under the captions“Asset Quality” and“Nonperforming Assets” in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as Notes 1 and 4 of the Company’s 20162017 audited consolidated financial statements.

 


 

Fair Value Measurements

TheThe carrying value of certain financial assets and liabilities of the Company is impacted by the application of fair value measurements, either directly or indirectly. Fair value is the price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. In certain cases, an asset or liability is measured and reported at fair value on a recurring basis, such as investment securities classified as available for sale and money market mutual funds. In other cases, management must rely on estimates or judgments to determine if an asset or liability not measured at fair value warrants an impairment write-down or whether a valuation reserve should be established.

 

The Company estimates the fair value of a financial instrument using a variety of valuation methods. Where financial instruments are actively traded and have quoted market prices, quoted market prices are used for fair value. Active markets are those where transaction volumes are sufficient to provide objective pricing information with reasonably narrow bid/ask spreads and where quoted prices do not vary widely. When the financial instruments are not actively traded, other observable market inputs such as quoted prices of securities with similar characteristics may be used, if available, to determine fair value. Inactive markets are characterized by low transaction volumes, price quotations that vary substantially among market participants, or in which minimal information is released publicly.

 

When observable market prices do not exist, the Company estimates fair value primarily by using cash flow and other financial modeling methods. The valuation methods may also consider factors such as liquidity and concentration concerns. Other factors such as model assumptions, market dislocations, and unexpected correlations can affect estimates of fair value. Changes in these underlying factors, assumptions, or estimates in any of these areas could materially impact the amount of revenue or loss recorded.

 

Additional information regarding fair value measurements can be found in Notes 1 and 19 of the Company’s 20162017 audited consolidated financial statements. The following is a summary of the Company’s more significant assets that may be affected by fair value measurements, as well as a brief description of the current accounting practices and valuation methodologies employed by the Company:

 

Available For Sale Investment Securities and Money Market Mutual Funds

Investment securities classified as available for sale and money market mutual funds are measured and reported at fair value on a recurring basis. These instruments are valued primarily by independent third party pricing services under the market valuation approach that include, but are not limited to, the following inputs:

 

 

Mutual funds and equity securities are priced utilizing real-time data feeds from active market exchanges for identical securities; and

 

Government-sponsored agency debt securities, obligations of states and political subdivisions, mortgage-backed securities, corporate bonds, and other similar investment securities are priced with available market information through processes using benchmark yields, matrix pricing, prepayment speeds, cash flows, live trading data, and market spreads sourced from new issues, dealer quotes, and trade prices, among others sources.

 

At December 31, 2016,2017, all of the Company’s available for sale investment securities and money market mutual funds were measured using observable market data.

 

Other Real Estate Owned

Other real estate owned (“OREO”) includes properties acquired by the Company through, or in lieu of, actual loan foreclosures and initially carried at fair value less estimated costs to sell. Fair value is generally based on third party appraisals of the property that includes comparable sales data. The carrying value of each OREO property is updated at least annually and more frequently when market conditions significantly impact the value of the property. If the carrying amount exceeds fair value less estimated costs to sell, an impairment loss is recorded through expense. OREO is subsequently accounted for at the lower of carrying amount or fair value less estimated costs to sell. At December 31, 2016,2017, OREO was $10.7$5.5 million compared to $21.8$10.7 million at year-end 2015.2016.

 


 

ImpairedLoans

Loans are considered impaired when it is probable that the Company will be unable to collect all amounts due under the contractual terms of the loan agreement. Impaired loans are measured at the present value of expected future cash flows, discounted at the loan’s effective interest rate, at the loan’s observable market price, or at the fair value of the collateral based on recent appraisals if the loan is collateral dependent. If the value of an impaired loan is less than the unpaid balance, the difference is credited to the allowance for loan losses with a corresponding charge to provision for loan losses. Loan losses are charged against the allowance for loan losses when management believes the uncollectibility of a loan is confirmed.

 

Appraisals used in connection with valuing collateral-dependentcollateral-dependent loans may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraisers take absorption rates into consideration and adjustments are routinely made in the appraisal process to identify differences between the comparable sales and income data available. Such adjustments consist mainly of estimated costs to sell that are not included in certain appraisals or to update appraised collateral values as a result of market declines of similar properties for which a newer appraisal is available. These adjustments can be significant. Impaired loans were $41.9$23.1 million and $37.2$41.9 million at year-end 2017 and 2016, and 2015, respectively.

 

EXECUTIVE LEVEL OVERVIEW

 

The Company offers a variety of financial products and services at its 3434 banking locations in 21 communities throughout Central and Northern Kentucky. At year-end 2016,During the first quarter 2017, the Company had four separatelycompleted the consolidation of its subsidiary banks and data processing subsidiary into one chartered commercial banks operatingbank, United Bank. While benefiting from the resources of a large bank, United Bank continues to operate under a community banking philosophy. This philosophy focuses primarily on understanding the banking needs of those in our local and surrounding communities and providing them with competitively priced products and a high level of personalized service. The most significant products and services the Company offers include consumer and business lending, checking, savings, and other deposit accounts, automated teller machines, electronic bill payments, and providing trust services and other traditional banking products and services. The primary goals of the Company are to continually improve profitability and shareholder value, increase and maintain a strong capital position, provide excellent service to our customers through our community banking structure, and to provide a challenging and rewarding work environment for our employees.

During 2017, the Company focused on increasing productivity and lowering operating costs to increase profitability and value for its shareholders. As a result of the merger of the Company’s subsidiaries, salaries and employee benefits expenses declined $2.0 million, or 6.2%, to $30.3 million for the year. The decline is net of $1.4 million the Company reinvested into incentive plans and related payroll taxes for employees who met the qualifications of their plan.

 

The Company generates a significant amount of its revenue, cash flows, and net income from interest income and net interest income. The ability to properly manage net interest income under changing market environments is crucial to the success of the Company. During the year,2017, the Company took multiple initiatives to improve its interest income and net interest income includingand build on the early extinguishmentpositive momentum of $15.5 million of debt at a gain of $4.1 million.the initiatives taken during 2016. The Company also completed a series of transactions to deleverage itsthe balance sheet and reposition its investment securities portfolio which wasduring the primary driverlast half of 2016 drove the increase in net interest margin comparedin 2017. Average loans grew $31.4 million during the year and, as a percent of earnings assets, increased 400 basis points to 63.3%. The Company repositioned its investment securities portfolio in the prior year.fourth quarter of 2017 which, in addition to repositioning during the last half of 2016, drove an increase in the average yield of 9 basis points.

 

Managing credit risk also has a significant influence on the operating results of the Company. The Company’sCompany’s loan portfolio grewincreased for the secondthird year in a row. Although loan balances increased, the Company continues its commitment to strong credit underwriting standards which has resulted in steady improvement in the overall credit quality of the loan portfolio and a decrease to the allowance for loan losses.losses as a percent of the portfolio. Nonperforming loans are at the lowest level since the firstthird quarter of 20092007 and are down $78.5$92.5 million or 72.8%85.8% since peaking at $108 million in the first quarter of 2010.

Net income for 2017 declined compared to the prior year driven by an income tax expense adjustment of $5.9 million recorded during the fourth quarter of 2017 related to the Tax Act signed into law during December. The Tax Act lowered the corporate Federal income tax rate from 35% to 21% effective January 1, 2018. Accounting principles generally accepted in the United States of America (“GAAP”) require the Company to revalue its net deferred tax assets using the new rate and record the adjustment through income tax expense. While the reduced tax rates resulted in lower net income for the year, the Company expects to benefit from the lower rate in future periods.


 

For 2017,2018, the Company will continuefocus on stability and growth to focus onincrease profitability and shareholder value. In the coming year, the Company plans to fine tune operations at the newly consolidated subsidiary bank, increasing productivity and lowering operating costs to increase profitabilitycosts. The overall economic and increase shareholder value. The Company completed the consolidation of its bank subsidiaries and data processing subsidiaries during the first quarter of 2017. Whilebusiness environment outlook for 2018 is positive. In 2018, the Company incurred $1.1 million in expenses relatedintends to the consolidation during 2016, it expects the transactionbuild on its recent loan growth and continue to result in annualized pre-tax cost reductions in the range of $3.0 million to $3.5 million.reduce nonperforming assets. 

 


RESULTS OF OPERATIONS

 

The Company reported net income of $16.6 million for 2016, an increase of $1.6$11.7 million or 10.8%$1.56 per common share for 2017, a decrease of $4.9 million or 29.6% compared to $15.0 million for 2015. Net income available to common shareholders was $16.6 million or $2.21 per common share for 2016, up $2.02016. Non-GAAP adjusted net income was $17.9 million or 13.8%$2.38 per common share, an increase of $562 thousand or 3.2% compared to $14.6non-GAAP adjusted net income of $17.3 million or $1.95$2.31 per common share for 2015. The2016.

Non-GAAP adjusted net income for the current year includesexcludes an income tax expense adjustment of $5.9 million recorded in the fourth quarter related to the Tax Act. The adjustment relates to revaluing its net deferred tax assets using the new lower corporate Federal income tax rate of 21% effective January 1, 2018, a reduction from the current rate of 35%. Non-GAAP adjusted net income also excludes pre-tax expenses of $472 thousand ($307 thousand after tax) in 2017 and $1.1 million ($697 thousand after tax) in 2016 related to the Company’s progress towards consolidating its four bank subsidiaries and data processing subsidiary into one bank. Per common share net income was positively impacted by the Company’s redemptionconsolidation of its outstanding preferred shares in 2015, which decreased preferred dividends by $395 thousand insubsidiaries. Refer to the comparison. heading captioned “Use of Non-GAAP Financial Measures” for a reconciliation of non-GAAP financial measures.

Selected income statement amounts and related information is presented in the table below.below.

       

(In thousands, except per share data)
Years Ended December 31,

 

2016

  

2015

  

Increase
(Decrease)

  

2017

  

2016

  

Increase
(Decrease)

 

Interest income

 $59,371  $61,236  $(1,865) $59,286  $59,371  $(85)

Interest expense

  6,755   8,641   (1,886)  3,510   6,755   (3,245)

Net interest income

  52,616   52,595   21   55,776   52,616   3,160 

Provision for loan losses

  (644)  (3,429)  2,785   (211)  (644)  433 

Net interest income after provision for loan losses

  53,260   56,024   (2,764)  55,987   53,260   2,727 

Noninterest income

  31,186   22,211   8,975   21,165   31,186   (10,021)

Noninterest expenses

  61,400   57,950   3,450   52,823   61,400   (8,577)

Income before income taxes

  23,046   20,285   2,761   24,329   23,046   1,283 

Income tax expense

  6,441   5,293   1,148   12,641   6,441   6,200 

Net income

 $16,605  $14,992  $1,613  $11,688  $16,605  $(4,917)

Less preferred stock dividends and discount accretion

  -   395   (395)

Net income available to common shareholders

 $16,605  $14,597  $2,008 
                        

Basic and diluted net income per common share

 $2.21  $1.95  $.26  $1.56  $2.21  $(.65)

Cash dividends declared per common share

  .31   -   .31   .425   .31   .115 
                        

Weighted average common shares outstanding – basic and diluted

  7,504   7,494   10   7,513   7,504   9 

Return on average assets

  .96%  .84% 

12 bp

   .70%  .96% 

 

(26) bp

Return on average equity

  8.94%  8.61% 

33 bp

   6.07%  8.94% 

 

(287) bp

bp – basis points.

 

The more significant components related to the Company’sCompany’s results of operations are included below.


Use of Non-GAAP Financial Measures

 

In addition to disclosing financial results calculated in accordance with GAAP, the financial information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations contains non-GAAP financial measures, including adjusted net income and adjusted net income per common share. Adjusted net income and adjusted net income per common share reflect adjustments for expenses incurred in connection with the Company’s consolidation and integration of its subsidiaries announced during the third quarter of 2016. Additionally, adjusted net income and adjusted net income per common share exclude the income tax expense adjustment during the fourth quarter of 2017 of $5.9 million related to the Tax Act that was signed into law during December. Management believes providing these non-GAAP adjusted financial measures, combined with the primary GAAP presentation of net income and net income per common share, to be useful for investors to understand the Company’s results of operations in comparison to prior periods. It also considers them to be important supplemental measures of the Company’s performance. The non-GAAP financial measures should not be considered superior to, or a substitute for, financial measures calculated in accordance with GAAP. A reconciliation of non-GAAP adjusted net income and non-GAAP adjusted net income per common share is included in the tables below.

The Company’s methods for determining these non-GAAP financial measures may differ from the methods used by other companies for these or similar non-GAAP financial measures. Accordingly, these non-GAAP financial measures may not be comparable to methods used by other companies.

Reconcilement of Non-GAAP Financial Measures

    
  

Twelve Months Ended

 

(In thousands, except per share data)

 

December 31,
2017

  

December 31,
2016

 
         

Net income

 $11,688  $16,605 

Adjustments:

        

Noninterest expense1

        

Severance costs

  195   391 

Data processing and systems integration

  95   187 

Other

  17   119 

Income tax expense related to 2017 Tax Act

  5,869   - 

Adjusted net income

 $17,864  $17,302 
         

Basic and diluted net income per common share

 $1.56  $2.21 

Adjustments:

        

Noninterest expense1

        

Severance costs

  .03   .05 

Data processing and systems integration

  .01   .03 

Other

  -   .02 

Income tax expense related to 2017 Tax Act

  .78   - 

Adjusted basic and diluted net income per common share

 $2.38  $2.31 

1All noninterest expense adjustments are net of tax using the 2017 marginal corporate Federal tax rate of 35%.


Interest Income

Interest income results from interest earned on earning assets, which primarily includesincludes loans and investment securities. Interest income is affected by volume (average balance), the composition of earning assets, and the related rates earned on those assets. Total interest income for 20162017 was $59.4$59.3 million, a decrease of $1.9 million$85 thousand or 3.0%0.1% compared to $61.2$59.4 million for 2015.2016. The decrease in interest income was driven by lower interest from investment securities of $1.7$1.4 million or 13.1%12.1%, whichpartially offset by an increase in interest income on loans of $813 thousand or 1.7%. While the average rate earned on investment securities was negatively impacted primarilyup 9 basis points, the effect on interest income was more than offset by the negative impact of a decline in the average balance and, to a lesser extent, a lower average rate earned. Interestof $82.9 million. The increase in interest income on loans decreased $373 thousand or 0.8%,was driven by a higher average loan balance outstanding of $31.4 million, partially offset by lower average rate earned of 17seven basis points to 5.00%, partially offset by a higher loan balance outstanding.4.93%.

 

The overall interest rate environment at year-end 2016,2017, as measured by the Treasury yield curve, remains at very low levels when compared with historical trends, but did have an overall increase intrends. During the year-over-year comparison.year, the shape of the yield curve flattened as a result of yields on short-term maturities increasing while yields on longer-term maturities declined. The most significant change was a 3392 basis point increase in the yield onfor the three-monthsix-month maturity period. The six-monthtwo and two-yearthree-year maturities increased 1370 and 1452 basis points, respectively, while yields on the ten and thirty-year maturities increased 17decreased 4 and 533 basis points, respectively. At year-end 2016,2017, the short-term federal funds interest rate target range was between 0.50%1.25% and 0.75%1.50%, which increased 75 basis points during Decemberthe year (25 basis points in each of March, June, and December) from the target at year-end 2016 from a target of 0.25%0.50% to 0.50%0.75%. Prior to December 2015, the short-term federal funds interest rate target had been zero to 0.25% since December 2008. The Federal Reserve Board (“Federal Reserve”) has indicated that it will continue to assess realized and expected economic conditions relative to its objective of maximum employment and two percent inflation when determining the timing and size of future adjustments to the target rate. At December 31, 2016,2017, the national and Kentucky unemployment rates were 4.7%4.1% and 4.8%4.4%, respectively. While the national inflation rate was 2.1% at both year-end 2017 and 2016, the average inflation rate for 20162017 was also 2.1%, up from 1.3% in 2016, based on the Consumer Price Index published by the Bureau of Labor Statistics.

 


Interest Expense

Interest expense results from interest bearing liabilities, which are made up of interest bearing deposits, federal funds purchased, securities sold under agreements to repurchase, and other borrowed funds. Interest expense is affected by volume, composition of interest bearing liabilities, and the related rates paid on those liabilities. Total interest expense was $3.5 million for 2017, a decrease of $3.2 million or 48.0% compared to $6.8 million for 2016, a decrease of $1.9 million or 21.8% compared to $8.6 million for 2015.2016. The decrease in interest expense is attributed primarily to lower interest on long-term borrowingssecurities sold under agreements to repurchase of $1.3$2.9 million or 23.6%97.4%, primarily due to the early repayment of $100 million of high fixed-rate borrowings during the third quarter of 2016 and, to a lesser extent, the early extinguishmentmaturity of $15.5$15.0 million of debtFederal Home Loan Bank advances during the first quarter of 2016.year. Interest expense on deposits declined $606$219 thousand or 20.5%9.3%. Both rate declinesLower volume and lower volume contributed torates on time deposits drove the decrease, with a significant amountwhich was partially offset by an increase in rates paid on interest bearing demand deposits of the decrease related to time deposits.eight basis points. The Company has continued to aggressively reprice higher-rate maturing time deposits downward to lower market rates or to allow them to mature without renewal.

 

Net Interest Income

Net interest income is the most significant component of the Company’sCompany’s operating earnings. Net interest income is the excess of the interest income earned on earning assets over the interest paid for funds to support those assets. The two most common metrics used to analyze net interest income are net interest spread and net interest margin. Net interest spread represents the difference between the taxable equivalent yields on earning assets and the rates paid on interest bearing liabilities. Net interest margin represents the percentage of taxable equivalent net interest income to average earning assets. Net interest margin will exceed net interest spread because of the existence of noninterest bearing sources of funds, principally demand deposits and shareholders’ equity, which are also available to fund earning assets.

 

Changes in net interest income and margin result from the interaction between the volume and composition of earning assets, their related yields, and the associated cost and composition of the interest bearing liabilities. Accordingly, portfolio size, composition, and the related yields earned and the average rates paid have a significant impact on net interest spread and margin. The table following this discussion represents the major components of interest earning assets and interest bearing liabilities on a tax equivalent basis. To compare the tax-exempt asset yields to taxable yields, amounts in the table are adjusted to pretax equivalents based on the 2017 marginal corporate Federal tax rate of 35%.


 

Tax equivalent net interest income was $57.2 million for 2017, an increase of $3.1 million or 5.7% compared to $54.1 million for 2016, a decrease of $127 thousand or 0.2% compared to $54.3 million for 2015.2016. Net interest margin was 3.36%3.67% for 2016, an increase of seven2017, up 31 basis points from 3.29%3.36% for the prior year. Net interest spread increased 36 basis point to 3.57% for 2017 from 3.21% for 2016. The increase in net interest margin and spread was due mainly to a seven24 basis point increasedecline in net interest spread, which was 3.21% for 2016 comparedcost of funds to 3.14% for 2015.0.32%.

 

As part of its strategy to improve net interest income and net interestinterest margin, the Company completed a series of transactions during the last half of the year2016 to deleverage its balance sheet and reposition its investment securities portfolio. The Company used a mixture of $10.4 million of excess cash and $93.4 million of proceeds from the sale of investment securities to prepay $100 million of high fixed-rate borrowings that were due to mature in November 2017. The Company incurred a prepayment fee of $3.8 million, which was offset by a gain in the same amount on the sale of investment securities. The average yield on the mix of cash and investment securities sold to fund the debt prepayment was 2.97%. The average cost of the fixed rate borrowings that were repaid was 3.95%. The Company also took action during the last half of 2016 to reposition its investment securities portfolio by replacing approximately $78 million of certain lower yielding, short-term investments with longer-term, higher-yielding investments consistent with a more normalized strategy and maturity periods. The lower yielding short-term investments werehad been built up in anticipation of the November 2017 debt repayment. The average yield on the investments identified for the repositioning strategy was 0.85% compared to a targeted reinvestment yield of 1.85%. As

During the fourth quarter of 2017, the Company again refined the investment portfolio, replacing $76.5 million of lower-yielding investment securities. The sale of investment securities resulted in a result,net loss of $3 thousand. However, this increased the average life ofyield on the securitiesinvestments portfolio increased to 4.0 years from 3.5 years.by 11 basis points.

 

The Company actively monitors and proactively manages the rate sensitive components of both its assets and liabilities in a continuously changing and difficult market environment. Competition in the Company’s market areas continues to be intense, and market interest rates remain very low by historical measures. TheDuring 2017, the Federal Reserve increased the short-term federal funds target rate by75 basis points, compared to a quarter percent in December25 basis point increase during each of 2016 the second change to this rate since December 2008, and 2015. The Federal Reserve has indicated that it continues to expect only gradual adjustments in its stance on monetary policy relative to longer term expectations.


 

Similar to the short-term federal funds target rate, thethe prime interest rate rose 2575 basis points during 2017 (25 basis points in December 2015each of March, June, and an additional 25 basis points in December 2016.December). The Company uses the prime interest rate as part of its pricing model primarily on variable rate commercial real estate loans. The prime interest rate can have a significant impact on the Company’s interest income from loans that reprice based on changes to this rate. The Company’s variable interest rate loans contain provisions that limit the amount of increase or decrease in the interest rate during the life of a loan. This will limit the increase or decrease in interest income on loans that have interest rates tied to the prime interest rate. For 2016,2017, the average yield earned on loans was 5.00%4.93%, which exceeded the prime interest rate of 3.75%4.50% at year-end. Predicting the direction and timing of future interest rates is uncertain.

 

For 2016,2017, the average rate of the Company’s two most significant componentscomponent of net interest income, loans, and the most significant component of interest expense, time deposits, both declined. The average rate earned on the Company’s loan portfolio for 20162017 declined 17seven basis points to 5.00%4.93% and the average rate paid on time deposits decreased 10nine basis points to 0.54%0.45% compared to 2015.2016. The Company expects its net interest margin to increasetrend slightly upward in 20172018 as compared to 2016 as a result of the deleveraging and investment portfolio normalization strategies initiated during the third quarter of 2016 along with2017 according to internal modeling using expectations about future market interest rates, loan volume, the maturity structure of the Company’s earning assets and liabilities, and other factors. Future results, however, could be significantly different than expectations.

 


 

Distribution of Assets, Liabilities and Shareholders’Shareholders Equity: Interest Rates and Interest Differential

                                     

Years Ended December 31,

 

2017

  

2016

  

2015

 
  

Average

      

Average

  

Average

      

Average

  

Average

      

Average

 

(In thousands)

 

Balance

  

Interest

  

Rate

  

Balance

  

Interest

  

Rate

  

Balance

  

Interest

  

Rate

 

Earning Assets

                                    

Investment securities1

                                    

Taxable

 $362,748  $7,787   2.15% $438,106  $8,969   2.05% $493,594  $10,468   2.12%

Nontaxable2

  115,319   3,386   2.94   122,820   3,660   2.98   130,548   3,974   3.04 

Interest bearing deposits with banks, federal funds sold and securities purchased under agreements to resell, and money market mutual funds

  94,878   899   .95   95,629   418   .44   90,135   192   .21 

Loans 2,3,4

  987,877   48,666   4.93   956,463   47,831   5.00   933,260   48,257   5.17 

Total earning assets

  1,560,822  $60,738   3.89%  1,613,018  $60,878   3.77%  1,647,537  $62,891   3.82%

Allowance for loan losses

  (9,389)          (9,593)          (12,255)        

Total earning assets, net of allowance for loan losses

  1,551,433           1,603,425           1,635,282         

Nonearning Assets

                                    

Cash and due from banks

  24,020           23,275           23,639         

Premises and equipment, net

  31,594           32,491           34,145         

Other assets

  59,707           78,616           89,854         

Total assets

 $1,666,754          $1,737,807          $1,782,920         

Interest Bearing Liabilities

                                 

Deposits

                                    

Interest bearing demand

 $356,023  $576   .16% $334,818  $256   .08% $334,281  $200   .06%

Savings

  418,507   467   .11   407,353   506   .12   385,932   496   .13 

Time

  245,215   1,093   .45   296,258   1,593   .54   356,419   2,265   .64 

Federal funds purchased

  19   -   -   153   1   .65   24   -   - 

Short-term securities sold under agreements to repurchase

  34,180   70   .20   35,328   98   .28   30,380   50   .16 

Long-term securities sold under agreements to repurchase

  883   7   .79   71,851   2,843   3.96   101,171   4,012   3.97 

Federal Home Loan Bank advances

  11,098   427   3.85   18,863   735   3.90   18,883   752   3.98 

Subordinated notes payable to unconsolidated trusts

  33,506   870   2.60   34,545   723   2.09   48,970   866   1.77 

Total interest bearing liabilities

  1,099,431  $3,510   .32%  1,199,169  $6,755   .56%  1,276,060  $8,641   .68%

Noninterest Bearing Liabilities

                                    

Demand deposits

  347,355           324,596           304,516         

Other liabilities

  27,343           28,374           28,220         

Total liabilities

  1,474,129           1,552,139           1,608,796         

Shareholders’ equity

  192,625           185,668           174,124         

Total liabilities and shareholders’ equity

 $1,666,754          $1,737,807          $1,782,920         

Net interest income

      57,228           54,123           54,250     

TE basis adjustment

      (1,452)          (1,507)          (1,655)    

Net interest income

     $55,776          $52,616          $52,595     

Net interest spread

          3.57%          3.21%          3.14%

Impact of noninterest bearing sources of funds

          .10           .15           .15 

Net interest margin

          3.67%          3.36%          3.29%

Years Ended December 31,

 

2016

  

2015

  

2014

 
  

Average

      

Average

  

Average

      

Average

  

Average

      

Average

 

(In thousands)

 

Balance

  

Interest

  

Rate

  

Balance

  

Interest

  

Rate

  

Balance

  

Interest

  

Rate

 

Earning Assets

                                    

Investment securities1

                                    

Taxable

 $438,106  $8,969   2.05% $493,594  $10,468   2.12% $504,284  $11,737   2.33%

Nontaxable2

  122,820   3,660   2.98   130,548   3,974   3.04   119,659   3,792   3.17 

Interest bearing deposits with banks, federal funds sold and securities purchased under agreements to resell, and money market mutual funds

  95,629   418   .44   90,135   192   .21   63,863   143   .22 

Loans2,3,4

  956,463   47,831   5.00   933,260   48,257   5.17   968,489   50,318   5.20 

Total earning assets

  1,613,018  $60,878   3.77%  1,647,537  $62,891   3.82%  1,656,295  $65,990   3.98%

Allowance for loan losses

  (9,593)          (12,255)          (17,547)        

Total earning assets, net of allowance for loan losses

  1,603,425           1,635,282           1,638,748         

Nonearning Assets

                                    

Cash and due from banks

  23,275           23,639           23,839         

Premises and equipment, net

  32,491           34,145           35,745         

Other assets

  78,616           89,854           99,993         

Total assets

 $1,737,807          $1,782,920          $1,798,325         

Interest Bearing Liabilities

                                    

Deposits

                                    

Interest bearing demand

 $334,818  $256   .08% $334,281  $200   .06% $320,947  $187   .06%

Savings

  407,353   506   .12   385,932   496   .13   357,156   580   .16 

Time

  296,258   1,593   .54   356,419   2,265   .64   433,756   3,486   .80 

Federal funds purchased and short-term securities sold under agreements to repurchase

  36,919   99   .27   31,580   50   .16   30,428   54   .18 

Securities sold under agreements to repurchase and other long-term borrowings

  123,821   4,301   3.47   167,848   5,630   3.35   173,253   5,846   3.37 

Total interest bearing liabilities

  1,199,169  $6,755   .56%  1,276,060  $8,641   .68%  1,315,540  $10,153   .77%

Noninterest Bearing Liabilities

                                    

Demand deposits

  324,596           304,516           281,025         

Other liabilities

  28,374           28,220           24,872         

Total liabilities

  1,552,139           1,608,796           1,621,437         

Shareholders’ equity

  185,668           174,124           176,888         

Total liabilities and shareholders’ equity

 $1,737,807          $1,782,920          $1,798,325         

Net interest income

      54,123           54,250           55,837     

TE basis adjustment

      (1,507)          (1,655)          (1,638)    

Net interest income

     $52,616          $52,595          $54,199     

Net interest spread

          3.21%          3.14%          3.21%

Impact of noninterest bearing sources of funds

          .15           .15           .16 

Net interest margin

          3.36%          3.29%          3.37%

 

1Average yields on securities available for sale have been calculated based on amortized cost.

2Income and yield stated at a fully tax equivalent basis using the marginal corporate Federal tax rate of 35%.

3Loan balances include principal balances on nonaccrual loans.

4Loan fees included in interest income amounted to $1.4$1.3 million, $1.3$1.4 million, and $1.3 million for 2017, 2016, 2015, and 2014.2015.

 


 

The following table is an analysis of the change in net interest income.

 

Analysis of Changes in Net Interest Income (tax equivalent basis)

                        
 

Variance

  

Variance Attributed to

  

Variance

  

Variance Attributed to

  

Variance

  

Variance Attributed to

  

Variance

  

Variance Attributed to

 

(In thousands)

 

2016/20151

  

Volume

  

Rate

  

2015/20141

  

Volume

  

Rate

  

2017/20161

  

Volume

  

Rate

  

2016/20151

  

Volume

  

Rate

 

Interest Income

                                                

Taxable investment securities

 $(1,499) $(1,158) $(341) $(1,269) $(242) $(1,027) $(1,182) $(1,603) $421  $(1,499) $(1,158) $(341)

Nontaxable investment securities2

  (314)  (236)  (78)  182   340   (158)  (274)  (225)  (49)  (314)  (236)  (78)

Interest bearing deposits with banks, federal funds sold and securities purchased under agreements to resell, and money market mutual funds

  226   12   214   49   55   (6)  481   (3)  484   226   12   214 

Loans2

  (426)  1,183   (1,609)  (2,061)  (1,778)  (283)  835   1,525   (690)  (426)  1,183   (1,609)

Total interest income

  (2,013)  (199)  (1,814)  (3,099)  (1,625)  (1,474)  (140)  (306)  166   (2,013)  (199)  (1,814)

Interest Expense

                                                

Interest bearing demand deposits

  56   -   56   13   13   -   320   19   301   56   -   56 

Savings deposits

  10   37   (27)  (84)  39   (123)  (39)  10   (49)  10   37   (27)

Time deposits

  (672)  (349)  (323)  (1,221)  (576)  (645)  (500)  (254)  (246)  (672)  (349)  (323)

Federal funds purchased and short-term securities sold under agreements to repurchase

  49   10   39   (4)  2   (6)

Securities sold under agreements to repurchase and other long-term borrowings

  (1,329)  (1,523)  194   (216)  (181)  (35)

Federal funds purchased

  (1)  -   (1)  1   -   1 

Short-term securities sold under agreements to repurchase

  (28)  (3)  (25)  48   9   39 

Long-term securities sold under agreements to repurchase

  (2,836)  (1,566)  (1,270)  (1,169)  (1,159)  (10)

Federal Home Loan Bank advances

  (308)  (299)  (9)  (17)  (1)  (16)

Subordinated notes payable to unconsolidated trusts

  147   (23)  170   (143)  (283)  140 

Total interest expense

  (1,886)  (1,825)  (61)  (1,512)  (703)  (809)  (3,245)  (2,116)  (1,129)  (1,886)  (1,746)  (140)

Net interest income

 $(127) $1,626  $(1,753) $(1,587) $(922) $(665) $3,105  $1,810  $1,295  $(127) $1,547  $(1,674)

Percentage change

  100.0%  (1,280.3)%  1,380.3%  100.0%  58.1%  41.9%  100.0%  58.3%  41.7%  100.0%  (1,218.1)%  1,318.1%

 

1The changes which are not solely due to rate or volume are allocated on a percentage basis using the absolute values of rate and volume variances as a basis for allocation.

2Income stated at fully tax equivalent basis using the marginal corporate Federal tax rate of 35%.

 

Provision for Loan Losses

The Company recorded a credit to the provision for loan losses in the amount of $211 thousand and $644 thousand for 2017 and $3.4 million for 2016, and 2015, respectively. The credit to the provision for loan losses is attributed to continued improvement in the credit quality of the loan portfolio. The lower credit is due to the provision is mainly driven by a smaller rate ofgreater improvement in historical loss rates during 2016in the prior year compared to 2015.the current year and the increase in specific reserves allocated to impaired loans during the current year, partially offset by net recoveries. While historical loss rates continued to be low, the effect of the improvement in loss rates on the allowance for loan losses has diminished now that the higher levels experienced during 2008 through the first quarter of 2014 have already rolled out of the three year look-back period used when evaluating the allowance for loan losses. Although impaired loans declined $18.8 million during 2017, the specific reserves on impaired loans increased $234 thousand primarily due to a single credit relationship secured by a combination of real estate development and residential real estate properties.

Net recoveries were $650 thousand for 2017 compared to net charge-offs of $327 thousand for 2016. Net recoveries were 0.07% of average loans outstanding for 2017 compared to 0.03% for the net charge-offs in the prior year. Net recoveries during 2017, include $1.3 million from a real estate development project. The Company recorded a total of $2.1 million in principal charge-offs between 2010 and 2012 related to this project and anticipates it could receive an additional $575 thousand in recoveries related to this credit. The timing and amount of these possible recoveries are subject to change and are dependent on the price and volume of lots sold by the developer, however, the Company expects to receive the recoveries during the first half of 2018.


The allowance for loan losses as a percentage of outstanding loans was 0.96%0.94% at December 31, 20162017 compared to 1.08%0.96% at year-end 2015.2016. Further information about improvements in the Company’s overall credit quality is included under the captions“Allowance for Loan Losses” and“Nonperforming Loans” that follows.

 

Net loan charge-offs were $327 thousand and $224 thousand for 2016 and 2015, respectively, up $103 thousand in the comparison. Net charge-offs were 0.03% of average loans outstanding for 2016 compared to 0.02% for the prior year.


Noninterest Income

The components of noninterestnoninterest income are as follows for the periods indicated:

             

(Dollars in thousands)
Years Ended December 31,

 

2017

  

2016

  

Increase
(Decrease)

  

%

 

Service charges and fees on deposits

 $7,987  $7,856  $131   1.7%

Allotment processing fees

  2,716   3,232   (516)  (16.0)

Other service charges, commissions, and fees

  5,347   5,558   (211)  (3.8)

Trust income

  2,704   2,664   40   1.5 

Net gain on sales of available for sale investment securities

  20   3,998   (3,978)  (99.5)

Net gain on sales of cost method investment securities

  82   -   82   NM 

Gain on sale of mortgage loans, net

  662   942   (280)  (29.7)

Income from company-owned life insurance

  1,138   1,016   122   12.0 

Gain on debt extinguishment

  -   4,050   (4,050)  (100.0)

Legal settlement

  -   1,450   (1,450)  (100.0)

Other

  509   420   89   21.2 

Total noninterest income

 $21,165  $31,186  $(10,021)  (32.1)%

(Dollars in thousands)
Years Ended December 31,

 

2016

  

2015

  

Increase
(Decrease)

  

%

 

Service charges and fees on deposits

 $7,856  $7,590  $266   3.5%

Allotment processing fees

  3,232   4,321   (1,089)  (25.2)

Other service charges, commissions, and fees

  5,558   5,545   13   .2 

Trust income

  2,664   2,373   291   12.3 

Investment securities gains, net

  3,998   171   3,827   NM 

Gain on sale of mortgage loans, net

  942   824   118   14.3 

Income from company-owned life insurance

  1,016   937   79   8.4 

Gain on debt extinguishment

  4,050   -   4,050   NM 

Legal settlement

  1,450   -   1,450   NM 

Other

  420   450   (30)  (6.7)

Total noninterest income

 $31,186  $22,211  $8,975   40.4%

NMNM – not meaningful.

 

The more significant items impacting noninterest income in the annual comparison are included below.

 

 

Service charges and fees on deposits increased primarily due to higher service charges related to demand deposits and savings accounts of $329$126 thousand or 71.9%12.9% and higher$62 thousand or 65.5%, respectively, partially offset by lower dormant account fees of $226$56 thousand or 9.5%, partially offset by lower overdraft fees of $259 thousand or 6.1%2.1%. During the second quarter of 2016, the Company standardized and reduced the number of its deposit account product offerings throughout each of its markets. This has contributed to anhigher overall increase in service charges during the year. The Company anticipates that service charges on deposits will increase incrementally in the short term; however, it cannot quantify with precision the long-term impact of this change on customer behavior and related deposit balances and fee income.since completion.

 

AllotmentAllotment processing fees are down 25.2%16.0% in the comparison primarily due to lower volume. The decrease in volume relates tostemming from the U.S. Department of Defense policy that became effective January 1, 2015, which restrictsrestricting the types of purchases active service members are able to make using the military allotment system for payment. The rate of decline in allotment processing fees began to subside during 2017, as existing contracts for the types of purchases affected by the new policy have steadily decreased and the Company continues its efforts to diversify its customer base and expand its payment processing options.

 

The increase in trust fees was driven by certain changes in fee structure that went into place during the third quarter of 2015.

The net gain on investment securities in the prior year relates primarily to the series of transactions during the last half of the current year2016 to deleverage and reposition the balancesbalance sheet discussed earlier under the caption “Net Interest Income” above, which completely offset the related loss during 2016 on the early repayment of long-term borrowings.

 

Net gains on the sale of cost method investment securities during 2017 relates to the sale of stock held in connection with a correspondent banking relationship that ended during 2017.

Net gains on the sale of mortgage loans were up despitedown mainly due to lower sales volume of $3.0$12.2 million or 7.6%33.3%. The decline in sales volume is mainly due to two larger-balance commercial loans with an aggregate balance of $12.3 million sold during 2015 with a related gain of $131 thousand.

 

The increase in income from company-owned life insurance was driven by an $81a $245 thousand tax-free death benefit that exceeded the cash surrender value during the current year.year, partially offset by a similar benefit received during the prior-year first quarter of $81 thousand.

 

TheThe gain on debt extinguishment during the currentprior year relates to the early extinguishment of $15.5 million of debt under favorable market conditions to the Company during the first quarter of 2016.

 

During 2016, the Company received $1.5 million related to a litigation settlement.settlement; no similar transaction occurred in the current year.

 


 

Noninterest Expense

The components of noninterest expense are as follows for the periods indicated:

             

(Dollars in thousands)
Years Ended December 31,

 

2017

  

2016

  

Increase
(Decrease)

  

%

 

Salaries and employee benefits

 $30,296  $32,296  $(2,000)  (6.2)%

Occupancy expenses, net

  4,672   4,742   (70)  (1.5)

Equipment expenses

  2,379   2,403   (24)  (1.0)

Data processing and communication expenses

  4,571   4,596   (25)  (0.5)

Bank franchise tax

  2,325   2,421   (96)  (4.0)

Deposit insurance expense

  520   841   (321)  (38.2)

Other real estate expenses, net

  845   2,189   (1,344)  (61.4)

Legal expenses

  86   474   (388)  (81.9)

Loss on debt extinguishment

  -   3,776   (3,776)  (100.0)

Other

  7,129   7,662   (533)  (7.0)

Total noninterest expense

 $52,823  $61,400  $(8,577)  (14.0)%

 

(Dollars in thousands)
Years Ended December 31,

 

2016

  

2015

  

Increase
(Decrease)

  

%

 

Salaries and employee benefits

 $32,296  $32,008  $288   .9%

Occupancy expenses, net

  4,742   4,776   (34)  (.7)

Equipment expenses

  2,785   2,602   183   7.0 

Data processing and communication expenses

  4,648   4,300   348   8.1 

Bank franchise tax

  2,421   2,426   (5)  (.2)

Amortization of intangibles

  -   449   (449)  (100.0)

Deposit insurance expense

  841   1,536   (695)  (45.2)

Other real estate expenses, net

  2,189   1,708   481   28.2 

Legal expenses

  474   843   (369)  (43.8)

Loss on debt extinguishment

  3,776   -   3,776   NM 

Other

  7,228   7,302   (74)  (1.0)

Total noninterest expense

 $61,400  $57,950  $3,450   6.0%

NM – not meaningful.

 

The more significant items impacting noninterest expenses in the annual comparison are included below.

 

 

Salaries and employeeEmployee benefits increaseddecreased $1.5 million or 26.7%, primarily due to $601lower claims activity related to the Company’s self-funded health insurance plan of $951 thousand or 17.9% and a curtailment gain of severance$351 thousand as a result of revaluing the Company’s postretirement benefits plan liability, each due to a reduction in workforce occurring in the first quarter of 2017. The reduced workforce also drove the decline in salaries and related payroll taxes of $1.6 million or 6.0%. Severance pay accruals related to the consolidation of subsidiaries.Employee benefits decreased $499were $301 thousand for 2017, down $301 thousand or 8.0%, driven mainly50.0% from 2016. These declines were partially offset by lower claims activity related to$1.4 million of incentive pay accruals in the Company’s self-funded health insurance plan and lower actuary-determined postretirement benefit expense. Salaries and related payroll taxes were up $185 thousand or 0.7% primarily due to normal employee annual increases.current year. The Company had 472426 full time equivalent employees at year-end 2016,2017, down from 501472 a year earlier.

 

The increasedecline in equipmentoccupancy expenses was driven by $123lower depreciation expense of $70 thousand of integration related costs associated with the consolidation of subsidiaries.or 2.7%.

 

Data processing and communicationBank franchise tax expense were up mainlydeclined due to expenses duringa lower assessment base, which is based primarily on the current yearfive-year average of $165 thousand related to the consolidationBank’s capital, net of subsidiaries and $137 thousand related to a change in card vendor.

Amortization of intangible assets declined as a result of being fully amortized at year-end 2015.certain deductions.

 

The decrease to depositdeposit insurance expense for 20162017 is primarily the result of a combination of the further improved risk rating by the Federal Deposit Insurance Corporation (“FDIC”) atlowering assessment rates beginning in the Company’s bank subsidiaries and lower assessment rates. The improved ratings reduced the assessment rate used to determine the amount payable for deposit insurance.third quarter of 2016.

 

OtherOther real estate expenses increaseddeclined as a resultcombination of higher impairment charges of $351 thousand or 31.9%, highera net lossgain on property sales of $285$208 thousand partially offset byin 2017 compared to a net loss of $473 thousand in 2016, and lower development, operating, and maintenance expensesimpairment charges of $155$658 thousand or 37.0%45.3%.

 

LegalThe decrease in legal expenses declined mainly due to fees related towas led by the receipt of a legal settlement$197 thousand insurance payment during the firstthird quarter of 2015.2017 as reimbursement for expenses previously incurred.

 

TThehe $3.8 million loss relatesrelated to the early extinguishment of $100 million of debt during the third quarter of 2016. The loss2016 was completely offset by the net gain on the sale of investment securities discussed under the “Noninterest Income” caption above. No similar transactions occurred in the current year.

Included in other noninterest expense is $504 thousand of directors’ fees in 2017, down $183 thousand or 26.7% compared to 2016. The decline is mainly attributable to having fewer boards of directors due to the consolidation of subsidiaries during the first quarter of 2017. Other noninterest expenses include amounts related to the consolidation of the Company’s subsidiaries of $22 thousand for 2017, down $161 thousand or 88.0% from $183 thousand in 2016.

 

Income Taxes

Income tax expense was $12.6 million for 2017, an increase of $6.2 million compared to $6.4 million for 2016, an increase of $1.12016. For 2017, income tax expense includes $5.9 million or 21.7% comparedrelated to $5.3 million for 2015.the 2017 Tax Act, which increased the effective income tax rate by 24.1 percentage points. The effective income tax rates wererate for the current year was 52.0% compared to 27.9% and 26.1% for 2016 and 2015, respectively.2016. The increase ineffective income tax expense and the effective tax rate for 2016 is attributed primarily to higher pretax income, which was driven by a higher mix of taxable versus tax-exempt sources of revenue. The effective income tax rates are lower than the U.S. statutory federal rate of 35% primarily as a result of tax-exempt interest income from loans and investment securities, income from life insurance policies, and premium income associated with the Company’s captive insurance subsidiary.

 


 

FINANCIAL CONDITION

 

Total assets of the Company were $1.7 billion at year-end 2016, down $1052017, up $2.8 million or 5.9%0.2% compared with year-end 2015.2016. The Company’s overall financial condition continued to improve in the current year. The decrease in the balance sheet was primarily the resultyear with loan growth of the Company’s strategy to improve net interest income and net interest margin by undergoing a series of transactions to deleverage its balance sheet and reposition its investment securities portfolio during the third and fourth quarter of 2016. The loan portfolio grew $11.7$64.3 million or 1.2%6.6% to $971 million during 2016.$1.0 billion at year-end 2017. Total nonperforming assets were $40.0$20.9 million and $54.1$40.0 million at year-end 2017 and 2016, and 2015, respectively. While still elevated, nonperformingNonperforming assets have declined $94.6$114 million or 70.3%84.5% from their peak of $135 million in the first quarter of 2010. Loan quality metrics continued to improve throughout 2016,2017, and regulatory capital levels remain significantly above the “well-capitalized” threshold.

 

Temporary Investments

Temporary investments consist of interest bearing deposits in other banks, federal funds sold and securities purchased under agreements to resell, and money market mutual funds. The Company uses these funds in the management of liquidity and interest rate sensitivity or as a short-term holding prior to subsequent movement into other investments with higher yields or for other purposes. At December 31, 2016,2017, temporary investments were $87.9$94.8 million, a decreasean increase of $4.2$7.0 million or 4.6%7.9% compared to $92.1$87.9 million at year-end 2015.2016.

 

Investment Securities

The investment securities portfolio is comprised primarily of residential mortgage-backed securities, tax-exempt securities of states and political subdivisions, and debt securities issued by U.S. government-sponsored agencies. Substantially all of the Company’s investment securities are designated as available for sale. Total investment securities had a carrying amount of $428 million at year-end 2017, a decrease of $56.7 million or 11.7% compared to $484 million at year-end 2016, a decrease of $101 million or 17.3% compared to $586 million at year-end 2015. Proceeds received from maturing or called investment securities not needed to fund higher-earning loans are either reinvested in similar investments or used to manage liquidity, such as for deposit outflows or other payment obligations. The Company periodically sells investment securities in response to its overall asset/liability management strategy to lock in gains, increase yield, restructure expected future cash flows, and/or enhance its capital position.2016.

 

The decrease in investment securities was driven by loan demand as net proceeds from maturities, calls, and sales in excess of $343purchases were used to fund higher-earning loans. Maturities, calls, and sales of $188 million in the aggregate which outpaced purchases totaling $252$134 million.Proceeds from the sale of available-for-sale investment securities of $93.4 million, in addition to $10.4 million of cash deposits, were used to fund the debt prepayment in the third quarter as discussed in more detail under the “Net Interest Income” captions on page 42. The remainder of the decrease in investment securities was due to $4.1$3.4 million of net premium amortization, andpartially offset by a $10.1 million$732 thousand decline in the market value adjustment related tonet unrealized loss on securities classified as available for sale. The decrease in the market value adjustmentamount of thenet unrealized loss on available for sale securities portfolio is attributed to a $6.1 million decreasethe decline in the amount of the unrealized gain on available for sale investment securities combined with net realized gains of $4.0 million of recognized gains on sales. The decrease in the unrealized gain on available for sale investment securities is attributed to an increase inlonger-term market interest rates, duringwhich was more impactful than the fourth quarter of 2016.increase in shorter-term interest rates. In general, as market interest rates increase,fall, the value of fixed rate investments decrease.increase. The smaller portfolio also contributed to the decline in net unrealized loss.

 

At year-end 2016,2017, the net unrealized loss on investment securities included $5.9was $4.3 million, amortized cost amountsan improvement of single-issuer trust preferred capital securities of a U.S. based global financial services firm with an estimated fair value of $5.5 million, up$737 thousand or 14.6% from $5.1 million at year-end 2015. The investment continues to perform according to contractual terms and is rated as investment grade by major rating agencies. The Company does not intend to sell its investment in these securities, nor does the Company believe it is likely that it will be required to sell these securities prior to their anticipated recovery. The Company believes these securities are not impaired due to reasons of credit quality or other factors, but rather the unrealized loss is primarily attributed to continuing uncertainties in both international and domestic economies and market volatility. The Company believes that it will collect all amounts due according to the contractual terms of these securities and that the fair values of these securities will recover as they approach their maturity dates.

2016. The Company attributes the unrealized losses in other sectors of the investment securities portfolio to changes in market interest rates and volatility, and thus identifies them as temporary. As discussed further above, market interest rates generally increased throughout 2016.2017. Investment securities with an unrealized loss at December 31, 20162017 are performing according to their contractual terms, and the Company does not expect to incur a loss on these securities unless they are sold prior to maturity. The Company does not have the intent to sell these securities nor does it believe it is likely that it will be required to sell these securities prior to their anticipated recovery. The Company does not consider any of the securities to be impaired due to reasons of credit quality or other factors.All investment securities in the Company’s portfolio are currently performing.

 


Funds made availableProceeds received from sold, matured,maturing or called bondsinvestment securities are redirectedused to fund higher yielding loan growth when available,higher-earning loans, reinvested in similar investments or used to purchase additionalmanage liquidity, such as for deposit outflows or other payment obligations. The Company periodically sells investment securities in response to its overall asset/liability management strategy to lock in gains, increase yield, restructure expected future cash flows, and/or otherwise employed to improve the composition of the balance sheet and liquidity.enhance its capital position. The purchase of nontaxable obligations of states and political subdivisions is one of the primary means of managing the Company’s tax position. The impact of the alternative minimum tax related to the Company’s ability to acquire tax-free obligations at an attractive yield is routinely monitored. The Company does not have direct exposure to the subprime mortgage market. The Company does not originate subprime mortgages nor has it invested in bonds that are secured by such mortgages.


 

The following table summarizes the carrying values of investment securities on December 31, 2017, 2016, 2015, and 2014. The investment securities are divided into available for sale and held to maturity securities.2015. Available for sale securities are carried at estimated fair value and held to maturity securities are carried at amortized cost. Corporate debt securities consist primarily of debt issued by a large global financial services firm. Mutual funds and equity securities are attributed to the Company’s captive insurance subsidiary.

                        

December 31,

 

2016

  

2015

  

2014

  

2017

  

2016

  

2015

 

(In thousands)

 

Available

for Sale

  

Held to

Maturity

  

Available

for Sale

  

Held to

Maturity

  

Available

for Sale

  

Held to

Maturity

  

Available

for Sale

  

Held to

Maturity

  

Available

for Sale

  

Held to

Maturity

  

Available

for Sale

  

Held to

Maturity

 

Obligations of U.S. government-sponsored entities

 $71,694  $-  $106,906  $-  $109,448  $-  $43,208  $-  $71,694  $-  $106,906  $- 

Obligations of states and political subdivisions

  132,292   3,488   150,266   3,611   135,766   3,728   114,249   3,364   132,292   3,488   150,266   3,611 

Mortgage-backed securities – residential

  224,307   -   297,861   -   370,489   -   193,393   -   224,307   -   297,861   - 

Mortgage-backed securities – commercial

  45,613   -   20,584   -   2,512   -   49,352   -   45,613   -   20,584   - 

Asset-backed securities

  15,574   -   -   -   -   - 

Corporate debt securities

  6,125   -   5,840   -   6,307   -   7,542   -   6,125   -   5,840   - 

Mutual funds and equity securities

  833   -   745   -   1,866   -   935   -   833   -   745   - 

Total

 $480,864  $3,488  $582,202  $3,611  $626,388  $3,728  $424,253  $3,364  $480,864  $3,488  $582,202  $3,611 

 

The following table presents an analysis of the contractual maturity and tax equivalent weighted average interest rates of investment securities at December 31, 2016.2017. Available for sale securities are stated at estimated fair value and held to maturity securities are stated at amortized cost. Mortgage-backed securities are included in maturity categories based on their stated maturity dates. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mutual funds and equity securities have no stated maturity date and are not included in the maturity schedule that follows.table.

 


Available for Sale

                                
 

Within One

Year

  

After One But

Within Five Years

  

After Five But

Within Ten Years

  

After Ten Years

  

Within One Year

  

After One But Within Five Years

  

After Five But Within Ten Years

  

After Ten Years

 

(In thousands)

 

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

 

Obligations of U.S. government-sponsored entities

 $7,406   0.9% $30,401   1.2% $31,259   2.0% $2,628   2.3%

Obligations of U.S. government-sponsored entities

 $14,081   1.1% $5,233   1.6% $22,412   2.0% $1,482   2.2%

Obligations of states and political subdivisions

  12,255   2.2   56,708   2.9   51,905   2.7   11,424   3.7   12,194   3.3   44,955   2.8   39,509   3.0   17,591   3.5 

Mortgage-backed securities – residential

  -   -   -   -   42,492   1.6   181,815   2.1   -   -   7,331   1.6   25,498   1.7   160,564   2.5 

Mortgage-backed securities – commercial

  -   -   7,852   1.4   30,222   1.9   7,539   1.7   -   -   6,241   1.4   24,333   1.9   18,778   2.8 

Asset-backed securities

  -   -   -   -   376   1.9   15,198   2.1 

Corporate debt securities

  101   2.5   395   1.9   153   2.9   5,476   2.6   1,001   1.2   488   2.0   154   2.9   5,899   2.9 

Total

 $19,762   1.7% $95,356   2.2% $156,031   2.1% $208,882   2.2% $27,276   2.1% $64,248   2.4% $112,282   2.3% $219,512   2.5%

 

Held to Maturity

                                
         

After One But

  

After Five But

                  

After One But

  

After Five But

         
 

Within One Year

  

Within Five Years

  

Within Ten Years

  

After Ten Years

  

Within One Year

  

Within Five Years

  

Within Ten Years

  

After Ten Years

 

(In thousands)

 

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

 

Obligations of states and political subdivisions

 $-   -% $-   -% $570   4.5% $2,918   3.7% $-   -% $-   -% $1,322   4.7% $2,156   3.3%

 

The calculation of the weighted average interest rates for each category is based on the weighted average amortized cost of the securities. The weighted average tax rates on exempt state and political subdivisions are computed based on the 2017 marginal corporate Federal tax rate of 35%.

 


Loans

Loans

Loans, net of unearned income, were $971 million$1.0 billion at December 31, 2016,2017, an increase of $11.7$64.3 million or 1.2%6.6% compared to year-end 2015. The2016. While recent loan demand and near term prospects are encouraging, the Company continues a measured and cautiousconservative approach to loan originations while working to further reduce its leveloriginations. The loan portfolio grew in three of nonperforming assets as economicthe four quarters in 2017, with the majority of the growth remains slow and unsteady. Generating high quality loans continues to be a challenge, and the increase in outstanding loans occurred despite declinesoccurring during the second and third quarters of 2016.fourth quarter. Loan payments during the year include $3.3$2.3 million related to nonaccrual loans and $892$725 thousand related to performing restructured loans.

 

From time to time the Company may purchasepurchase a limited amount of loans originated by otherwise nonaffiliated third parties. The Company performs its own risk assessment and makes the credit decision on each loan prior to purchase. The Company purchased smaller balance commercial loans totaling $2.5$2.8 million and $8.6$2.5 million in the aggregate during 20162017 and 2015,2016, respectively. The average amountindividual balance of the purchased loans was $123 thousand for 2017 and $120 thousand for 2016 and $99 thousand for 2015.2016.

 

The composition of the loan portfolio is summarized in the table that follows. Based on economic forecasts and other available information, the Company expects continued gradual improvements to the local and regional economy during the coming year. An improving economy, particularly where the labor force participation rates increase, could lead to continued growth in the loan portfolio.


                     

December 31, (In thousands)

 

2016

  

%

  

2015

  

%

  

2014

  

%

  

2013

  

%

  

2012

  

%

  

2017

  

%

  

2016

  

%

  

2015

  

%

  

2014

  

%

  

2013

  

%

 

Real estate mortgage – construction and land development

 $120,230   12.4% $115,516   12.0% $97,045   10.4% $101,352   10.1% $102,454   10.2% $129,181   12.5% $120,230   12.4% $115,516   12.0% $97,045   10.4% $101,352   10.1%

Real estate mortgage – residential

  350,295   36.1   355,134   37.0   361,022   38.7   371,582   37.2   368,762   36.7   355,304   34.3   350,295   36.1   355,134   37.0   361,022   38.7   371,582   37.2 

Real estate mortgage – farmland and other commercial enterprises

  400,367   41.2   386,386   40.3   375,277   40.3   418,147   41.8   425,477   42.3   432,321   41.8   400,367   41.2   386,386   40.3   375,277   40.3   418,147   41.8 

Commercial, financial, and agricultural

  90,848   9.4   89,820   9.4   85,028   9.1   92,827   9.3   87,440   8.7   110,542   10.7   90,848   9.4   89,820   9.4   85,028   9.1   92,827   9.3 

Installment

  9,235   .9   12,419   1.3   13,413   1.5   15,092   1.5   18,247   1.8   7,915   .7   9,235   .9   12,419   1.3   13,413   1.5   15,092   1.5 

Lease financing

  -   -   -   -   158   -   883   .1   2,615   .3   -   -   -   -   -   -   158   -   883   .1 

Total

 $970,975   100.0% $959,275   100.0% $931,943   100.0% $999,883   100.0% $1,004,995   100.0% $1,035,263   100.0% $970,975   100.0% $959,275   100.0% $931,943   100.0% $999,883   100.0%

 

On an average basis, loans represented 59.3%63.3% of earning assets for 2016,2017, an increase of 265400 basis points compared to 56.6%59.3% for 2015.2016. As loan demand changes, available funds are reallocated between temporary investments or investment securities, which typically involve a decrease inlower credit risk and result in lower yields. The Company does not have direct exposure to the subprime mortgage market. The Company does not originate subprime mortgages nor has it invested in bonds that are secured by such mortgages. Subprime mortgage lending is defined by the Company generally as lending to a borrower that would not qualify for a mortgage loan at prevailing market rates or whereby the underwriting decision is based on limited or no documentation of the ability to repay.

 

The following table presents the amount of commercial, financial, and agricultural loans and loans secured by real estate outstanding at December 31, 20162017 which, based on remaining scheduled repayments of principal, are due in the periods indicated.

 

Loan Maturities

                 

(In thousands)

 

Within One

Year

  

After One But

Within Five

Years

  

After Five

Years

  

Total

 

Real estate mortgage – construction and land development

 $42,697  $51,408  $35,076  $129,181 

Real estate mortgage – residential

  22,493   57,496   275,315   355,304 

Real estate mortgage – farmland and other commercial enterprises

  27,886   158,058   246,377   432,321 

Commercial, financial, and agricultural

  42,265   38,765   29,512   110,542 

Total

 $135,341  $305,727  $586,280  $1,027,348 

 

(In thousands)

 

Within One

Year

  

After One But Within Five

Years

  

After Five

Years

  

Total

 

Real estate mortgage – construction and land development

 $41,091  $40,068  $39,071  $120,230 

Real estate mortgage – residential

  17,793   77,210   255,292   350,295 

Real estate mortgage – farmland and other commercial enterprises

  36,723   169,864   193,780   400,367 

Commercial, financial, and agricultural

  18,866   37,949   34,033   90,848 

Total

 $114,473  $325,091  $522,176  $961,740 

 

The table below presents the amount of commercial, financial, and agricultural loans and loans secured by real estate outstanding at December 31, 20162017 that are due after one year, classified according to sensitivity to changes in interest rates.

 

Interest Sensitivity

  

Fixed

  

Variable

 

(In thousands)

 

Rate

  

Rate

 

Due after one but within five years

 $273,487  $51,604 

Due after five years

  156,173   366,003 

Total

 $429,660  $417,607 


         
  

Fixed

  

Variable

 

(In thousands)

 

Rate

  

Rate

 

Due after one but within five years

 $245,791  $59,936 

Due after five years

  144,622   441,658 

Total

 $390,413  $501,594 

 

Asset Quality

The Company’sCompany’s loan portfolio is subject to varying degrees of credit risk. Credit risk is mitigated by diversification within the portfolio, limiting exposure to any single customer or industry, rigorous lending policies and underwriting criteria, and collateral requirements. The Company maintains policies and procedures to ensure that the granting of credit is done in a sound and consistent manner. This includes policies on a company-wide basis that require certain minimum standards to be maintained by its subsidiary banks. However, the policies also permit the subsidiary companies authority to adopt standards that are no less stringent than those included in the company-wide policies. Credit decisions are made at the subsidiary bank level under guidelines established by policy. The Company’s internal audit department performs loan reviews at each subsidiary bank during the year. This review evaluatesyear to evaluate loan administration, credit quality, documentation, compliance with Company loan standards, and the adequacy of the allowance for loan losses on a consolidated and subsidiary basis.losses.

 

The provision for loan losses represents charges or credits made to earnings to maintain an allowance for loan losses at a level considered adequate to provide for probable incurred credit losses at the balance sheet date. The allowance for loan losses is a valuation allowance increased by the provision for loan losses and decreased by net charge-offs. Loan losses are charged against the allowance when management believes the uncollectibility of a loan is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses and related provision for loan losses generally fluctuate relative to the level of nonperforming and impaired loans, but other factors impact the amount of the allowance. The Company estimates the adequacy of the allowance using a risk-rated methodology based on the Company’s past loan loss experience, known and inherent risks in the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral securing loans, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires significant judgment and the use of estimates that may be susceptible to change.

 

The allowance for loan losses consists of specific and generalgeneral components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current risk factors. The general portfolio is segregated into portfolio segments having similar risk characteristics identified as follows: real estate loans, commercial loans, and consumer loans. Each of these portfolio segments is assigned a loss percentage based on their respective sixteen quarter rolling historical loss rates, adjusted for qualitative risk factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. Actual loan losses could differ significantly from the amounts estimated by management.

The general portfolio is segregated into portfolio segments having similar risk characteristics identified as follows: real estate loans, commercial loans, and consumer loans. Each of these portfolio segments is assigned a loss percentage based on their respective rolling historical loss rates, adjusted for the qualitative risk factors summarized below. During the first quarter of 2017, the Company shortened the look-back period it uses to determine historical loss rates to the previous twelve quarters from sixteen quarters. The change in the look-back period is the result of the Company’s ongoing monitoring and evaluation of the adequacy of its allowance for loan losses. The shorter look-back period better reflects the Company’s loss estimates based on current market conditions. Shortening the look-back period increased the allowance for loan losses by $49 thousand compared to the previous sixteen quarter look-back period.


 

The qualitative risk factors used in the methodology are consistent with the guidance in the most recent Interagency Policy Statement on the Allowance for Loan Losses issued. Each factor is supported by a detailed analysis performed at each subsidiary bank and is both measureable and supportable. Some factors include a minimum allocation in some instances where loss levels are extremely low and it is determined to be prudent from a safety and soundness perspective. Qualitative risk factors that are used in the methodology include the following for each loan portfolio segment:

 

●    Delinquency trends

●     Management experience risk

●    Trends in net charge-offs

●     Concentration of credit risk

●    Trends in loan volume

●     Economic conditions risk

●    Lending philosophy risk

 

 

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.


 

While the overall economy experienced further improvement in 2016,2017, the Company continued its steady progress in reducing its level of nonperforming assets. The recessionary period between 2007 and 2009 (the “Recession”) resulted in an accumulation of nonperforming assets and significant deterioration in the Company’s credit quality and collateral values, primarily in residential real estate lending. Credit quality has improved significantly over the last few years, as loan underwriting standards have been strengthened andstrengthened. Additionally, nonperforming asset levels have declined 70%85% from the peak that occurred in 2010. Although overallOverall economic growth remains slowis improving and uneven, the key economic measures have largely recovered from the Recession. In Kentucky, housing starts continue to gradually increase and foreclosure rates are at the lowest rate since 2007. At year-end 2016,2017, the national and Kentucky unemployment rate was 4.7%4.1% and 4.8%4.4%, respectively.

 

With the continued improvement in the credit quality of the loan portfolio, the level of nonperforming assets are at the lowest level since the fourththird quarter of 2008.2007. Nonperforming loans were $29.4$15.4 million at year-end, a decrease of $2.8$14.0 million for the year and $78.5$92.5 million or 72.8%85.8% since peaking at $108 million in the first quarter of 2010. The Company includes accruing restructured loans as a component of its nonperforming loans. Such loans were $22.9$11.5 million at year-end 20162017 and account for 78.1%74.7% of nonperforming loans. Of the $22.9$11.5 million in accruing restructured loans, $21.7$10.3 million consist of threetwo larger-balance credit relationships secured by various types of real estate collateral. Restructured loans declined $11.5 million or 50.0% during 2017, primarily due to a $10.7 million credit secured by commercial real estate that refinanced during the fourth quarter of 2017 and was upgraded to performing status. Nonaccrual loans were $6.4$3.9 million at year-end 2016,2017, down $2.0$2.5 million or 23.4%39.5% for the year. Nonperforming

Nonperforming assets as a percent of total assets fell six115 basis points to 2.4%1.2%. High levels of nonperforming assets generally result in loan charge-offs, provisions for loan losses, and impairment charges on repossessed real estate. The Company works with its loan customers on an individual case-by-case basis in order to maximize loan repayments on its challenged credits and typically does not restructure those that are past due.

 

Impaired loans are those in which the Company does not expect to receive full payment under the contractual terms. Impaired loans are measured at the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price, or at the fair value of the collateral taking into consideration estimated costs to sell if the loan is collateral dependent. Collateral values are updated in accordance with policy guidelines by obtaining independent third party appraisals and monitoring sales activity of similar properties in our market area.

 


At year-end 2016, the Company had $2.9 million in specific reserves

The allowance specifically allocated to impaired loans. Of this total, $1.4loans was $3.2 million or 48.6%13.8% of such loans at year-end 2017 compared with $2.9 million or 7.0% a year earlier. Of the $3.2 million, $2.1 million or 66.6% is attributed to a group of loans to a single creditor totaling $7.2with an outstanding balance of $7.5 million secured by a combination of a real estate development and residential real estate properties. This group of collateral dependent loans is classified as performing restructured loans at year-end 2016.2017.

 

The Company recordedallowance for loan losses was $9.8 million, or 0.94% of outstanding loans at year-end 2017. This compares to $9.3 million, or 0.96% of loans outstanding at year-end 2016. The decline in the allowance as a percentage of loans outstanding from the prior year is the result of a credit to the provision for loan losses of $644$211 thousand in 2016, or $2.8 million lower than the $3.4 million recorded in 2015. The decreased credit is due to greater improvement in historical loss rates in the prior year compared toand net recoveries of $650 thousand combined with loan growth during the current year. Historical loss rates, adjusted for current risk factors, have improved due to lower recent charge-off activity that has replaced higher levels that had been included in

As a percentage of nonperforming loans, the early part of the Company’s look-back period used in its allowance for loan losses methodology.was 63.7% and 31.8% at year-end 2017 and 2016, respectively. The allowance for loan losses as a percentage of nonaccrual loans increased to 252% at year-end 2017 compared with 145% at year-end 2016. The relatively low amount of the allowance for loan losses as a percentage of nonperforming loans is due mainly to the makeup of nonperforming loans, where performing restructured loans represent 74.7% of total nonperforming loans outstanding at year-end 2017. The allowance attributed to credits that are restructured with lower interest rates generally represents the difference in the present value of future cash flows calculated at the loan’s original effective interest rate and the new lower rate. This typically results in a reserve for loan losses that is less severe than for other loans that are collateral dependent.

Net recoveries during 2017 include $1.3 million from a real estate development project. The Company recorded a total of $2.1 million in principal charge-offs between 2010 and 2012 related to this project and anticipates it could receive an additional $575 thousand in recoveries related to this credit. The timing and amount of these possible recoveries are subject to change and are dependent on the price and volume of lots sold by the developer, however, the Company expects to receive the recoveries during the first half of 2018.

Historical loss rates continued to be low, the effect of the improvement in loss rates on the allowance for loan losses has diminished now that the higher levels experienced during 2008 through the first quarter of 2014 have already rolled out of the three year look-back period used when evaluating the allowance for loan losses. The decrease in historical loss rates and charge-off activity is due primarily to stabilizing real estate values, which serves as collateral for 90%89% of the Company’s loan portfolio. The rapid declines in real estate values experienced beginning in 2008 and continuing through 2011 have leveled off significantly, and the allowance for loan losses reflects this improvement. The Company has also implemented stronger credit underwriting standards in recent years, which has improved overall credit quality measures.

 

While historical loss rates may continue improving in the near term due to elevated charge-offs falling out of the look-back period, this improvement may not necessarily correlate to a lower provision for loan losses. Other qualitative factors, such as changes in loan volume, the overall makeup of the portfolio, economic conditions, and other risk factors applied to historical loss rates may offset to some degree the impact of decreases to the historical loss rates. Certain credit quality measures are summarized in the table that follows for the periods indicated. Several of these measures are at or near the best level in the last three years.


           

(In thousands)

December 31,

 

2016

  

2015

  

2014

  

Three-year
High1

  

Three-year
Low1

  

2017

  

2016

  

2015

  

Three-year
High1

  

Three-year
Low1

 

Nonperforming loans

 $29,365  $32,211  $35,937  $51,098  $29,365  $15,369  $29,365  $32,211  $36,948  $15,369 

Nonaccrual loans

  6,423   8,380   11,508   24,720   6,397   3,887   6,423   8,380   11,113   3,887 

Loans past due 30-89 days and still accruing

  2,259   588   1,352   3,651   588   2,099   2,259   588   2,719   588 

Loans graded substandard or below

  37,650   44,220   52,313   76,852   37,650   30,121   37,650   44,220   50,518   30,110 

Impaired loans

  41,895   37,182   43,955   58,460   37,182   23,141   41,895   37,182   45,574   23,141 

Loans, net of unearned income

  970,975   959,275   931,943   983,919   927,389   1,035,263   970,975   959,275   1,035,263   927,389 

 

1Based on quarter-end balances over the previous three years.

 

Net charge-offs were $327 thousand for 2016, an increase of $103 thousand or 46.0% compared to 2015. Net charge-offs were 0.03% of average loans outstanding for 2016 compared to 0.02% for the prior year. Net charge-offs for the current and prior year are each well below the $14.2 million peak which occurred in the early part of the post-recession period of 2009. The allowance for loan losses as a percentage of outstanding loans was 0.96% and 1.08% at year-end 2016 and 2015, respectively. As a percentage of nonperforming loans, the allowance for loan losses was 31.8% and 32.0% at year-end 2016 and 2015, respectively. The allowance for loan losses as a percentage of nonaccrual loans was 145% and 123% at year-end 2016 and 2015, respectively.

The relatively low amount of the allowance for loan losses as a percentage of nonperforming loans is due mainly to the makeup of nonperforming loans, where performing restructured loans represent 78.1% of total nonperforming loans outstanding at year-end 2016. The allowance attributed to credits that are restructured with lower interest rates generally represents the difference in the present value of future cash flows calculated at the loan’s original effective interest rate and the new lower rate. This typically results in a reserve for loan losses that is less severe than for other loans that are collateral dependent. The allowance specifically allocated to impaired loans was $2.9 million or 7.0% of such loans at year-end 2016 compared with $2.9 million or 7.8% a year earlier.


 

The table below summarizes the loan loss experience for the past five years. 

 

Allowance For Loan Losses

                     

Years Ended December 31, (In thousands)

 

2017

  

2016

  

2015

  

2014

  

2013

 

Balance of allowance for loan losses at beginning of year

 $9,344  $10,315  $13,968  $20,577  $24,445 

Loans charged off:

                    

Real estate mortgage – construction and land development

  -   -   37   50   251 

Real estate mortgage – residential

  139   276   696   956   908 

Real estate mortgage – farmland and other commercial enterprises

  406   131   -   870   274 

Commercial, financial, and agricultural

  279   219   91   1,630   257 

Installment

  106   114   182   214   281 

Lease financing

  -   -   3   32   - 

Total loans charged off

  930   740   1,009   3,752   1,971 

Recoveries of loans previously charged off:

                    

Real estate mortgage – construction and land development

  1,296   51   261   292   70 

Real estate mortgage – residential

  70   63   155   185   200 

Real estate mortgage – farmland and other commercial enterprises

  20   27   47   147   57 

Commercial, financial, and agricultural

  138   180   78   782   143 

Installment

  55   69   112   97   221 

Lease financing

  1   23   132   4   12 

Total recoveries

  1,580   413   785   1,507   703 

Net loan (recoveries) charge-offs

  (650)  327   224   2,245   1,268 

Amount credited to provision for loan losses

  (211)  (644)  (3,429)  (4,364)  (2,600)

Balance at end of year

 $9,783  $9,344  $10,315  $13,968  $20,577 

Average loans net of unearned income

 $987,877  $956,463  $933,260  $968,489  $1,006,662 

Ratio of net (recoveries) charge-offs during year to average loans, net of unearned income

  (.07)%  .03%  .02%  0.23%  0.13%

 

Years Ended December 31, (In thousands)

 

2016

  

2015

  

2014

  

2013

  

2012

 

Balance of allowance for loan losses at beginning of year

 $10,315  $13,968  $20,577  $24,445  $28,264 

Loans charged off:

                    

Real estate mortgage – construction and land development

  -   37   50   251   2,549 

Real estate mortgage – residential

  276   696   956   908   2,508 

Real estate mortgage – farmland and other commercial enterprises

  131   -   870   274   1,823 

Commercial, financial, and agricultural

  219   91   1,630   257   216 

Installment

  114   182   214   281   441 

Lease financing

  -   3   32   -   99 

Total loans charged off

  740   1,009   3,752   1,971   7,636 

Recoveries of loans previously charged off:

                    

Real estate mortgage – construction and land development

  51   261   292   70   102 

Real estate mortgage – residential

  63   155   185   200   246 

Real estate mortgage – farmland and other commercial enterprises

  27   47   147   57   318 

Commercial, financial, and agricultural

  180   78   782   143   105 

Installment

  69   112   97   221   234 

Lease financing

  23   132   4   12   40 

Total recoveries

  413   785   1,507   703   1,045 

Net loans charged off

  327   224   2,245   1,268   6,591 

Amount (credited) charged to provision for loan losses

  (644)  (3,429)  (4,364)  (2,600)  2,772 

Balance at end of year

 $9,344  $10,315  $13,968  $20,577  $24,445 

Average loans net of unearned income

 $956,463  $933,260  $968,489  $1,006,662  $1,035,959 

Ratio of net charge-offs during year to average loans, net of unearned income

  .03%  .02%  0.23%  0.13%  0.64%

 

The following table presents an estimate of the allocation of the allowance for loan losses by type for the datesdates indicated. Although specific allocations exist, the entire allowance is available to absorb losses in any particular category.

                                        

December 31, (In thousands)

 

2016

  

2015

  

2014

  

2013

  

2012

  

2017

  

2016

  

2015

  

2014

  

2013

 
 

Amount

  

% of Respective Loan Category

  

Amount

  

% of Respective Loan Category

  

Amount

  

% of Respective Loan Category

  

Amount

  

% of Respective Loan Category

  

Amount

  

% of Respective Loan Category

  

Amount

  

% of

Respective

Loan

Category

  

Amount

  

% of

Respective

Loan

Category

  

Amount

  

% of

Respective

Loan

Category

  

Amount

  

% of

Respective

Loan

Category

  

Amount

  

% of

Respective

Loan

Category

 

Real estate mortgage – construction and land development

 $1,605   1.33% $1,554   1.35% $1,809   1.86% $2,567   2.53% $3,498   3.41% $1,361   1.05% $2,059   1.71% $1,554   1.35% $1,809   1.86% $2,567   2.53%

Real estate mortgage – residential

  3,487   1.00   3,723   1.05   4,778   1.32   6,200   1.67   6,184   1.68   3,638   1.02   3,422   .98   3,723   1.05   4,778   1.32   6,200   1.67 

Real estate mortgage – farmland and other commercial enterprises

  3,248   .81   3,896   1.01   5,955   1.59   9,949   2.38   12,572   2.95   3,510   .81   2,724   .68   3,896   1.01   5,955   1.59   9,949   2.38 

Commercial, financial, and agricultural

  747   .82   820   .91   1,146   1.35   1,389   1.50   1,475   1.69   951   .86   854   .94   820   .91   1,146   1.35   1,389   1.50 

Installment

  257   2.78   322   2.59   273   2.04   452   2.99   678   3.72   323   4.08   285   3.09   322   2.59   273   2.04   452   2.99 

Lease financing

  -   -   -   -   7   4.43   20   2.27   38   1.45   -   -   -   -   -   -   7   4.43   20   2.27 

Total

 $9,344   .96% $10,315   1.08% $13,968   1.50% $20,577   2.06% $24,445   2.43% $9,783   .94% $9,344   .96% $10,315   1.08% $13,968   1.50% $20,577   2.06%

 

AAdditionaldditional information concerning the Company’s asset quality is presented under the caption“Nonperforming Assets” which follows and“Investment Securities” beginning on page 48.

 


 

Nonperforming Assets

TheThe Company’s nonperforming assets consist of nonperforming loans, OREO, and other foreclosed assets. Nonperforming loans include nonaccrual loans, performing restructured loans, and loans 90 days or more past due and still accruing interest. Nonaccrual loans are considered to be an indicator of potential losses. The accrual of interest on loans is discontinued when it is determined that the collection of interest or principal is doubtful, or when a default of interest or principal has existed for 90 days or more, unless such loan is well secured and in the process of collection.Restructuredcollection. Restructured loans occur when a lender, because of economic or legal reasons related to a borrower’s financial difficulty, grants a concession to the borrower that it would not otherwise consider. Restructured loans typically include a reduction of the stated interest rate or an extension of the maturity date. The Company gives careful consideration to identifying which of its challenged credits merit a restructuring of terms that it believes will result in maximum loan repayments and mitigate possible losses. Cash flow projections are carefully scrutinized prior to restructuring any credits; past due credits are typically not granted concessions.

 

Nonperforming assets were $20.9 million at year-end 2017, a decrease of $19.2 million or 47.9% compared to $40.0 million at year-end 2016, a decrease of $14.0 million or 25.9% compared to $54.1 million at year-end 2015.2016. Such assets have been reduced to the lowest level since peaking at $135 million in the first quarter of 2010. Nonperforming assets increased sharply during 2009 mainly as a result of prolonged weaknesses in the overall economy.

 

NonperformingNonperforming assets by category are presented in the table below for the dates indicated.

                    

December 31, (In thousands)

 

2016

  

2015

  

2014

  

2013

  

2012

  

2017

  

2016

  

2015

  

2014

  

2013

 

Loans accounted for on nonaccrual basis

 $6,423  $8,380  $11,508  $23,838  $27,408  $3,887  $6,423  $8,380  $11,508  $23,838 

Loans past due 90 days or more and still accruing

  -   -   -   444   103   -   -   -   -   444 

Restructured loans

  22,942   23,831   24,429   26,255   26,349   11,482   22,942   23,831   24,429   26,255 

Total nonperforming loans

  29,365   32,211   35,937   50,537   53,860   15,369   29,365   32,211   35,937   50,537 
                                        

Other real estate owned

  10,673   21,843   31,960   37,826   52,562   5,489   10,673   21,843   31,960   37,826 

Other foreclosed assets

  -   -   52   -   -   -   -   -   52   - 

Total nonperforming assets

 $40,038  $54,054  $67,949  $88,363  $106,422  $20,858  $40,038  $54,054  $67,949  $88,363 
                                        

Ratio of total nonperforming loans to total loans (net of unearned income)

  3.0%  3.4%  3.9%  5.1%  5.4%  1.5%  3.0%  3.4%  3.9%  5.1%

Ratio of total nonperforming assets to total assets

  2.4   3.0   3.8   4.9   5.9   1.2   2.4   3.0   3.8   4.9 

 


 

Additional detailsdetails related to nonperforming loans were as follows at year-end 20162017 and 2015:2016:

 

Nonperforming Loans

Nonperforming Loans     

December 31, (In thousands)

 

2016

  

2015

  

2017

  

2016

 

Nonaccrual Loans

                

Real estate mortgage – construction and land development

 $712  $1,567  $151  $712 

Real estate mortgage – residential

  2,316   2,485   1,763   2,316 

Real estate mortgage – farmland and other commercial enterprises

  3,383   4,266   1,752   3,383 

Commercial, financial, and agriculture

  -   52   53   - 

Installment

  12   10   168   12 

Total nonaccrual loans

 $6,423  $8,380  $3,887  $6,423 
                

Restructured Loans

                

Real estate mortgage – construction and land development

 $3,637  $3,674  $1,955  $3,637 

Real estate mortgage – residential

  4,006   4,127   5,326   4,006 

Real estate mortgage – farmland and other commercial enterprises

  14,787   15,503   3,703   14,787 

Commercial, financial, and agriculture

  377   384   370   377 

Installment

  135   143   128   135 

Total restructured loans

 $22,942  $23,831  $11,482  $22,942 
                

Past Due 90 Days or More and Still Accruing

 $-  $-  $-  $- 
                

Total nonperforming loans

 $29,365  $32,211  $15,369  $29,365 

 

NonperformingNonperforming loan activity during 20162017 was as follows:

     

(In thousands)

 

Nonaccrual
Loans

  

Restructured
Loans

  

Nonaccrual
Loans

  

Restructured
Loans

 

Balance at December 31, 2015

 $8,380  $23,831 

Balance at December 31, 2016

 $6,423  $22,942 

Additions

  3,199   3   1,541   - 

Principal paydowns

  (3,276)  (892)  (2,283)  (725)

Transfers to other real estate owned and other changes, net

  (1,504)  - 

Transfers to performing status

  (469)  (10,735)

Transfers to other real estate owned

  (687)  - 

Charge-offs

  (376)  -   (638)  - 

Balance at December 31, 2016

 $6,423  $22,942 

Balance at December 31, 2017

 $3,887  $11,482 

 

The additionsRestructured loans transferred to performing status consists of $3 thousand to restructured loansa single larger-balance credit secured by commercial real estate that was upgraded as a result of the underwriting and approval of a new loan during the year relate to capitalized property taxes the Company paid on behalffourth quarter of the borrower.2017.

 

The Company gives careful consideration to identifying which of its challenged credits merit a restructuring of terms that it believes will result in maximum loan repayments and mitigate possible losses. From time to time the Company may modify a customer’s loan, but such modifications may or may not meet the criteria for classification as a restructured troubled debt. Modifications that do not meet the criteria of a troubled debt include:

 

 

repricing a loan to a current market rate of interest to a borrower with good credit and adequate collateral value in order to retain the customer;customer;

 

changing the payment frequency from monthly to quarterly, semi-annually, or annually where the loan is performing, the borrower has good credit and adequate collateral value, and the Company believes valid reasons exist for the change; or

 

extending the interest only payment period of a performing loan where the borrower has good credit and adequate collateral value in instances where a project may still be in a phase of development or leasing-up, and where the Company believes completion will occur in the near future, or such extension is otherwise in the Company’s best interest.

 


 

As modificationsmodifications are made, management evaluates whether the modification meets the criteria to be classified as a troubled debt. These criteria include two components:

 

 

1.

The bank makes a concession on the loan terms that it would not otherwise consider, and

2.

The borrower is experiencing financial difficulty.

 

The Company’sCompany’s loan policy provides guidance to its lending personnel regarding restructured loans to ensure those that are troubled debt are properly identified. Additional attention is given to restructured loans through the oversight of the Chief Credit Officer at the Parent Company to ensure that modifications meeting criteria for restructured loans are identified and properly reported.

 

The Company hashas not engaged in loan splitting. Loan splitting is a practice that may occur in work-out situations whereby a loan is divided into two parts – a performing part and a nonperforming part. This benefits a lender by potentially replacing one impaired loan by one smaller good loan and one smaller bad loan. Overall charge-offs and reserve amounts are potentially reduced and the effects of adverse loan classifications may be diminished.

 

The Company’sCompany’s comprehensive risk-grading and loan review program includes a review of loans to assess risk and assign a grade to those loans, a review of delinquencies, and an assessment of loans for needed charge-offs or placement on nonaccrual status. The Company had loans in the amount of $44.0$32.7 million and $54.2$44.0 million at year-end 20162017 and year-end 2015,2016, respectively, which were performing but considered potential problem loans and are not included in the nonperforming loan totals in the tables above. These loans, however, are considered in establishing an appropriate allowance for loan losses. The balance outstanding for potential problem credits ismainly a result of lingering weaknesses in the overall economy that continue to strain some of the Company’s customers. Potential problem loans include a variety of borrowers and are secured primarily by various types of real estate including commercial, construction properties, and residential real estate developments. The $10.2$11.3 million or 18.9%25.7% decrease during the year in the level of potential problem loans is attributed primarily to an overall improvement in credit quality similar to that of the overall portfolio. At December 31, 2016,2017, the five largest potential problem credits were $11.5$9.3 million in the aggregate compared to $12.3$11.5 million at year-end 2015.2016.

 

Potential problem loans are identified on the Company’sCompany’s watch list and consist of loans that require close monitoring by management. Credits may be considered as a potential problem loan for reasons that are temporary or correctable, such as for a deficiency in loan documentation or absence of current financial statements of the borrower. Potential problem loans may also include credits where adverse circumstances are identified that may affect the borrower’s ability to comply with the contractual terms of the loan. Other factors which might indicate the existence of a potential problem loan include the delinquency of a scheduled loan payment, deterioration in a borrower’s financial condition identified in a review of periodic financial statements, a decrease in the value of the collateral securing the loan, or a change in the economic environment in which the borrower operates. Certain loans on the Company’s watch list are also considered impaired and specific allowances related to these loans are established in accordance with the appropriate accounting guidance.

 

Other real estate owned includes real estate properties acquired by the Company through, or in lieu of, actual loan foreclosures. At year-end 2016,2017, OREO was $10.7$5.5 million, a decrease of $11.2$5.2 million or 51.1%48.6% compared to $21.8$10.7 million at year-end 2015.2016. OREO has declined $41.9$47.1 million or 79.7%89.6% from its peak of $52.6 million, which occurred at year-end 2012.

 

OREO activityactivity for 20162017 was as follows:

(In thousands)

 

Amount

 

Balance at December 31, 2015

 $21,843 

Transfers from loans and other increases

  2,044 

Proceeds from sales

  (11,289)

Loss on sales, net

  (473)

Write downs and other decreases, net

  (1,452)

Balance at December 31, 2016

 $10,673 


    

(In thousands)

 

Amount

 

Balance at December 31, 2016

 $10,673 

Transfers from loans and other increases

  821 

Proceeds from sales

  (5,419)

Gain on sales, net

  208 

Write downs and other decreases, net

  (794)

Balance at December 31, 2017

 $5,489 

 

The reduction in OREO was driven by property sales activity and impairment charges of $11.8$5.2 million and $1.5 million,$794 thousand, respectively, which more than offset new acquisitions. Seven larger-balance propertiesProperty sales during the year include the sale of two residential real estate development property that sold for $2.0 million with a carrying valuerelated gain of $9.0 million$147 thousand in the aggregate were sold during 2016. This includesand three larger-balance commercial real estate development properties thatwhich sold for $4.1$1.4 million in total withat a related net loss of $48 thousand, and four larger-balance commercial real estate properties sold for $4.9 million in total with a net loss of $261$62 thousand. Sales of OREO during 20162017 include $6.9$2.9 million financed by the Company.

 


Deposits

The Company’sCompany’s primary source of funding for its lending and investment activities results from its customer deposits, which consist of noninterest and interest bearing demand, savings, and time deposits. A summary of the Company’s deposits is presented in the table that follows. The decrease in time deposits is a result of the Company’s highstrong liquidity position and from its strategy to lower overall funding costs, mainly by allowing higher-rate certificates of deposit to roll off or reprice at significantly lower interest rates. Many of those balances have been moved into interest or noninterest bearing demand accountsor lower-rate interest bearing demand or savings accounts by the customer. As rates have decreased throughout the deposit portfolio, many customers have opted to transfer funds from maturing time deposits or investments from other sources into short-term demand or savings accounts. The Company has not sought out or accepted brokered deposits in the past nor does it have plans to do so in the future.

 

A summary of the Company’sCompany’s deposits is as follows for the dates indicated:

       

December 31, (In thousands)

 

2016

  

2015

  

Increase
(Decrease)

  

2017

  

2016

  

Increase
(Decrease)

 

Noninterest Bearing

 $334,676  $313,969  $20,707  $361,855�� $334,676  $27,179 
                        

Interest Bearing

                        

Demand

  348,197   328,803   19,394   379,027   348,197   30,830 

Savings

  416,611   400,844   15,767   416,163   416,611   (448)

Time

  270,423   325,378   (54,955)  222,858   270,423   (47,565)

Total interest bearing

  1,035,231   1,055,025   (19,794)  1,018,048   1,035,231   (17,183)
                        

Total deposits

 $1,369,907  $1,368,994  $913  $1,379,903  $1,369,907  $9,996 

 

A summary of average balances for deposits by type and the related weighted average rates paid is as follows for the periods presented:

Years Ended December 31,

 

2016

  

2015

  

2014

 

(In thousands)

 

Average

Balance

  

Average

Rate Paid

  

Average

Balance

  

Average

Rate Paid

  

Average

Balance

  

Average

Rate Paid

 

Noninterest bearing demand

 $324,596   -% $304,516   -% $281,025   -%
                         

Interest bearing demand

  334,818   .08   334,281   .06   320,947   .06 

Savings

  407,353   .12   385,932   .13   357,156   .16 

Time

  296,258   .54   356,419   .64   433,756   .80 

Total interest bearing

  1,038,429   .23   1,076,632   .28   1,111,859   .38 
                         

Total

 $1,363,025   .17% $1,381,148   .21% $1,392,884   .31%


          

Years Ended December 31,

 

2017

  

2016

  

2015

 

 

(In thousands)

 

Average

Balance

  

Average

Rate Paid

  

Average

Balance

  

Average

Rate Paid

  

Average

Balance

  

Average

Rate Paid

 

Noninterest bearing demand

 $347,355   -% $324,596   -% $304,516   -%
                         

Interest bearing demand

  356,023   .16   334,818   .08   334,281   .06 

Savings

  418,507   .11   407,353   .12   385,932   .13 

Time

  245,215   .45   296,258   .54   356,419   .64 

Total interest bearing

  1,019,745   .21   1,038,429   .23   1,076,632   .28 
                         

Total

 $1,367,100   .16% $1,363,025   .17% $1,381,148   .21%

 

Maturities of time deposits of $100,000 or more outstanding at December 31, 20162017 are summarized as follows:

    

(In thousands)

 

Amount

 

3 months or less

 $8,831 

Over 3 through 6 months

  11,553 

Over 6 through 12 months

  21,903 

Over 12 months

  23,305 

Total

 $65,592 

 

(In thousands)

 

Amount

 

3 months or less

 $15,096 

Over 3 through 6 months

  18,584 

Over 6 through 12 months

  22,423 

Over 12 months

  28,614 

Total

 $84,717 

 

SShort-term Borrowingsecurities Sold Under Agreements to Repurchase

SShort-termecurities sold under agreements to repurchase represent transactions where the Company sells certain of its investment securities and agrees to repurchase them at a specific date in the future. Securities sold under agreements to repurchase are accounted for as secured borrowings include funding sourcesand reflect the amount of cash received in connection with an original maturity of one year or less. The Company’s short-term borrowings consist of federal funds purchased andthe transaction. Information on securities sold under agreements to repurchase which are generally on an overnight basis.Short-term borrowings primarily represent funds that have been swept out of the deposit accounts of certain qualifying commercial customers into repurchase agreements and accounted for as secured borrowings. A summary of short-term borrowings is as follows:

(In thousands)

 

2016

  

2015

  

2014

 

Amount outstanding at year-end

 $35,085  $34,353  $28,590 

Maximum month-end balance during the year

  41,397   39,474   33,568 

Average outstanding

  36,919   31,580   30,428 

Weighted average rate during the year

  .27%  .16%  .18%

Weighted average rate at year-end

  .35   .24   .16 

Long-term Borrowings

Long-term borrowings include funding sources with an original maturity greater than one year. The Company’s long-term borrowings are comprised of securities sold under agreements to repurchase, FHLB advances, and subordinated notes payable to unconsolidated trusts.

The Company has $1.3 million of long-term repurchase agreements outstanding at year-end 2016 made in the ordinary course of business with commercial customers. These borrowings have a weighted average fixed rate of 0.75% with portions maturing in each subsequent year through 2019.

             

(In thousands)

 

2017

  

2016

  

2015

 

Amount outstanding at year-end

 $34,252  $36,370  $135,827 

Maximum month-end balance during the year

  38,079   140,218   139,474 

Average outstanding

  35,063   107,179   131,551 

Weighted average rate during the year

  .22%  2.74%  3.09%

Weighted average rate at year-end

  .22   .36   2.97 

 

The Company entered into a balance sheet leverage transaction in 2007 whereby itborrowedit borrowed $200 million through multiple fixed rate repurchase agreements with an initial weighted average cost of 3.95% and used the proceeds to purchase fixed rate Government National Mortgage Association (“GNMA”) bonds that arewhich were pledged as collateral.Duringcollateral. During September 2016, the Company prepaid the remaining balance of $100 million on the repurchase agreements, which were due to mature in November 2017.

Other Borrowings

Other borrowings consist of long-term Federal Home Loan Bank (“FHLB”) advances and subordinated notes payable to unconsolidated trusts. At times the Company’s short-term borrowings include federal funds purchased and FHLB advances. At year-end 2017 and 2016, short-term borrowings consist entirely of securities sold under agreements to repurchase

 

FHLB advances to the Company’s subsidiary banksCompany are secured by restricted holdings of FHLB stock which participating banks are required to own as well as certain qualifying mortgage loans as required by the FHLB, whichconsisting primarily consists of 1-4 family first mortgage loans. FHLB advances are made pursuant to several different credit programs, which have their own interest rates and range of maturities. Interest rates on FHLB advances are fixed and range between 2.99% and 5.81%, at year-end 2017, with a weighted average rate of 3.97%3.27%. Remaining maturities of FHLB advances extend over multiple time periods through 2020, with a weighted average remaining term of 0.80.9 years. FHLB advances are generally used to increase the Company’s lending activities and to aid the efforts of its asset and liability management by utilizing various repayment options offered by the FHLB. Long-term advances from the FHLB totaled $18.6$3.5 million and $18.8$18.6 million at December 31, 20162017 and 2015,2016, respectively. This represents a decrease of $160 thousand$15.2 million or 0.9%81.3% and is attributed to scheduled repayment activity. The Company had FHLB advances of $10.0 million with a fixed interest rate of 3.95% that matured in September, and $5.0 million with a fixed interest rate of 4.45% that matured in February. The Company has not initiated any long-term FHLB borrowings since 2008.

 

In 2005 and 2007, thethe Company completed a total of three private offerings of trust preferred securities through separate Delaware statutory trusts (the “Trusts”) sponsored by the Company in the aggregate amount of $47.5 million. The combined $25.0 million proceeds from the first two trusts (“Trusts I and II”) established in 2005 were used to fund the acquisition of Citizens Bancorp.Bancorp, Inc. Proceeds from the third trust (“Trust III”) were used primarily to acquire Company shares through a tender offer during 2007. The Company owns all of the common securities of each of Trusts I and Trust III. During 2016, the Company terminated Trust II as a result of the early extinguishment of debt issued toby the trust.

 


 

The Trusts used the proceeds from the sale of preferred securities, plus capital of $1.5 million contributed by the Company to establish the trusts, to purchase the Company’s subordinated notes in amounts and bearing terms that parallel the amounts and terms of the respective preferred securities. Amounts and general terms related to the Trusts at year-end 20162017 are summarized in the table below.

     

(Dollars in thousands)

 

Trust I

  

Trust III

  

Trust I

  

Trust III

 

Subordinated notes payable

 $10,310  $23,196  $10,310  $23,196 

Interest rate terms

  3-month LIBOR +150 BP   3-month LIBOR +132 BP  

3-month LIBOR +150 BP

  

3-month LIBOR +132 BP

 

Interest rate in effect at year-end

  2.50%  2.21%  3.19%  2.70%

Stated maturity date

  September 30, 2035   November 1, 2037  

September 30, 2035

  

November 1, 2037

 

 

The subordinated notes of the Trusts are redeemable in whole or in part, without penalty, at the Company’s option and are junior in right of payment of all present and future senior indebtedness of the Company. The weighted average interest rate in effect as of the last determination date in 2017 and 2016 was 2.85% and 2015 was 2.30% and 1.94%, respectively.

 

Contractual Obligations

The Company’sCompany’s contractual obligations to make future payments as of December 31, 20162017 are as follows:

   
 

Payments Due by Period

  

Payments Due by Period

 

Contractual Obligations (In thousands)

 

Total

  

One Year or Less

  

One to

Three

Years

  

Three to

Five

Years

  

More Than

Five

Years

  

 

Total

  

One Year

or Less

  

Over One

Year to

Three Years

  

Over Three

Years to

Five Years

  

More Than

Five Years

 

Time deposits

 $270,423  $168,407  $78,898  $19,151  $3,967  $222,858  $143,185  $57,048  $17,215  $5,410 

Long-term FHLB debt

  18,646   15,000   3,010   636   -   3,479   3,000   479   -   - 

Subordinated notes payable

  33,506   -   -   -   33,506   33,506   -   -   -   33,506 

Long-term securities sold under agreements to repurchase

  1,285   258   1,027   -   -   511   254   257   -   - 

Unfunded postretirement benefit obligations

  6,562   452   1,004   1,243   3,863   17,811   517   1,105   1,259   14,930 

Operating leases

  2,550   397   717   547   889   1,833   408   629   298   498 

Employment agreements

  3,138   1,262   1,491   385   -   3,242   1,462   1,780   -   - 

Total

 $336,110  $185,776  $86,147  $21,962  $42,225  $283,240  $148,826  $61,298  $18,772  $54,344 

 

Long-term FHLB debt represents FHLB advances pursuant to several different credit programs. Long-term FHLB debt, subordinated notes payable, and securities sold under agreements to repurchase are more fully described under the captioncaptions “Securities Sold Under Agreements to Repurchase” and Long-tOthererm Borrowings” above and in NoteNotes 8 and 9 of the Company’s 20162017 audited consolidated financial statements. Payments for borrowings in the table above do not include interest. Refer to the captions “Short-term Borrowings” and “Long-term Borrowings” immediately above for a summary of the terms related to borrowed funds. Postretirement benefit obligations are determined by actuaries and estimated based on various assumptions with payouts projected overin the next ten years.time periods identified above. Estimates can vary significantly each year due to changes in significant assumptions. Operating leases include standard business equipment used in the Company’s day-to-day business as well as the lease of certain branch sites. Operating lease terms generally range from one to five years, with the ability to extend certain branch site leases at the Company’s option. Payments related to leases are based on actual payments specified in the contracts. Employment agreements represent annual minimum base salary amounts payable by the Company to six employees. The Company has employment agreements with its Chief Executive Officer, Chief Operating Officer, Chief Financial Officer, and three other key officers of its subsidiaries.officers.

 

Guarantees

During 2007, thethe Parent Company entered into a guarantee agreement whereby it agreed to become unconditionally and irrevocably the guarantor of the obligations of three of its previous subsidiary banks in connection with the $200 million balance sheet leverage transaction. The borrowings were required to be secured by GNMA bonds valued at 106% of the amount outstanding, although the banks typically maintained an amount in excess of the required minimum. During September 2016, the Company prepaid the remaining balance of $100 million of the obligation which was due to mature in 2017. Since the debt has been repaid, the Parent Company is no longer obligated as guarantor.

 


 

Effects of Inflation

The majority of the Company’s assets and liabilities are monetary in nature. Therefore, the Company differs greatly from most commercial and industrial companies that have significant investments in nonmonetary assets, such as fixed assets and inventories. However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain an appropriate equity to assets ratio. Inflation also affects other noninterest expense, which tends to rise during periods of general inflation.

 

Market Risk Management

Market risk is the risk of loss arising from adverse changes in market prices and rates. The Company’sCompany’s market risk is comprised primarily of interest rate risk created by its core banking activities of extending loans and receiving deposits. The Company’s success is largely dependent upon its ability to manage this risk. Interest rate risk is defined as the exposure of the Company’s net interest income to adverse movements in interest rates. Although the Company manages other risks, such as credit and liquidity risk, management considers interest rate risk to be its most significant risk, which could potentially have the largest and a material effect on the Company’s financial condition and results of operations. A sudden and substantial change in interest rates may adversely impact the Company’s earnings to the extent that the interest rates earned on assets and paid on liabilities do not change at the same speed, to the same extent, or on the same basis. Other events that could have an adverse impact on the Company’s performance include changes in general economic and financial conditions, general movements in market interest rates, and changes in consumer preferences. The Company’s primary purpose in managing interest rate risk is to effectively invest the Company’s capital and to manage and preserve the value created by its core banking business.

 

Management believes the most significant impact on financial and operating results is the Company’s ability to react to changes in interest rates. Management seeks to maintain an essentially balanced position between interest sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.

The Parent Company and each of its subsidiary banks has a Corporatean Asset and Liability Management Committee (“ALCO”) which monitors the composition of the balance sheet to ensure comprehensive management of interest rate risk and liquidity. The Parent Company ALCO also provides guidance and support to each ALCO of the Company’s subsidiary banks and is responsible for monitoring risks on a company-wide basis. The Parent Company ALCO has established minimum standards in its asset and liability management policy that each subsidiary bank must adopt. However, the subsidiary banks are permitted to deviate from these standards so long as the deviation is no less stringent than that of the Corporate policy.

 

The Company uses a simulation model as a tool to monitor and evaluate interest rate risk exposure. The model is designed to measure the sensitivity of net interest income and net income to changing interest rates over future periods. Forecasting net interest income and its sensitivity to changes in interest rates requires the Company to make assumptions about the volume and characteristics of many attributes, including assumptions relating to the replacement of maturing earning assets and liabilities. Other assumptions include, but are not limited to, projected prepayments, projected new volume, and the predicted relationship between changes in market interest rates and changes in customer account balances. These effects are combined with the Company’s estimate of the most likely rate environment to produce a forecast for the next twelve months. The forecasted results are then compared to the effect of a gradual 200 basis point increase and decrease in market interest rates on the Company’s net interest income and net income. Because assumptions are inherently uncertain, the model cannot precisely estimate net interest income and net income or the effect of interest rate changes on net interest income and net income. Actual results could differ significantly from simulated results.

 

At December 31, 2016,2017, the model indicated that if rates were to gradually increase by 200 basis points over the next twelve months, then net interest income (TE) and net income would increase 1.12%0.84% and 3.22%1.99%, respectively, compared to forecasted results. The model indicated that if rates were to gradually decrease by 200 basis points over the next twelve months, then net interest income (TE) and net income would decrease 2.71%2.79% and 7.04%6.49%, respectively, compared to forecasted results.


 

In the current low interest rate environment, it is not practical or possible to reduce certain deposit rates by the same magnitude as rates on earning assets. The average rate paid on the Company’sCompany’s deposits is already below 2%. This situation magnifies the model’s predicted results when modeling a decrease in interest rates, as earning assets with higher yields have more of an opportunity to reprice at lower rates than lower-rate deposits.

 


LIQUIDITY

 

Liquidity measures the ability to meet current and future cash flow needs as they become due. For financial institutions, liquidity reflects the capacity to meet loan demand, accommodate possible outflows in deposits, and to react and capitalize on interest rate market opportunities. A financial institution’s ability to meet its current financial obligations is dependent upon the structure of its balance sheet, its ability to liquidate assets, and its access to alternative sources of funds. The Company’s goal is to meet its near-term funding needs by maintaining a level of liquid funds through its asset/liability management. For the longer term, the liquidity position is managed by balancing the maturity structure of the balance sheet. This process allows for an orderly flow of funds over an extended period of time. The Company’s ALCOs, both at the bank subsidiary and consolidated level, meetALCO meets regularly and monitormonitors the composition of the balance sheet to ensure comprehensive management of interest rate risk and liquidity.

 

The Company's objective as it relates to liquidity is to ensure that its subsidiary banks haveit has funds available to meet deposit withdrawals and credit demands without unduly penalizing profitability. In order to maintain a proper level of liquidity, the subsidiary banks haveBank has several sources of funds available on a daily basis. For assets, those sources of funds include liquid assets that are readily marketable or that can be pledged, or which mature in the near future. These assets primarily include cash and due from banks, federal funds sold, investment securities, and cash flow generated by the repayment of principal and interest on loans and investment securities. For liabilities, sources of funds primarily include the subsidiary banks'Bank’s core deposits, FHLB and other borrowings, and federal funds purchased and securities sold under agreements to repurchase. While maturities and scheduled amortization of loans and investment securities are generally a predictable source of funds, deposit outflows and mortgage prepayments are influenced significantly by general interest rates, economic conditions, and competition in our local markets.

 

The Company uses a liquidity ratio metric, which is monitored by ALCO, to help measure its ability to meet its cash flow needs. This ratio is monitored by ALCO at both the bank and consolidated level. The liquidity ratio is based on current and projected levels of sources and uses of funds. This measure is useful in analyzing cash needs and formulating strategies to achieve desired results. For example, a low liquidity ratio could indicate that the Company’s ability to fund loans might become more difficult. A high liquidity ratio could indicate that the Company may have a disproportionate amount of funds in low yielding assets, which is more likely to occur during periods of sluggish loan demand or economic difficulties. The Company’s liquidity position, as measured by its liquidity ratio, increaseddeclined at year-end 20162017 when compared to year-end 2015,2016, but is within its ALCO guidelines. The Company’s liquidity ratio, although lower than a year ago, remains elevated mainlywell above its policy minimum as a result of its overall net funding position and, until more recently, having relatively slow, quality loan demand. The Company continues a cautious lending strategy while continuing efforts to reduce its level of nonperforming assets in an unsteadily growing economic environment.

 

As of December 31, 2016,2017, the Company had $275$406 million of additional borrowing capacity under various FHLB, federal funds, and other agreements. However, there is no guarantee that these sources of funds will continue to be available to the Company, or that current borrowings can be refinanced upon maturity, although the Company is not aware of any events or uncertainties that are likely to cause a decrease in the Company’s liquidity from these sources.

 

Liquidity atat the Parent Company level is primarily affected by the receipt of dividends from its subsidiary banks,United Bank, cash balancesand cash equivalents maintained, and borrowings from nonaffiliated sources. Payment of dividends by the Company’s subsidiary banksbank is subject to certain regulatory restrictions as set forth in national and state banking laws and regulations. Capital ratios at all four of the Company’s subsidiary banksbank exceed regulatory established “well-capitalized” status at December 31, 20162017 under the prompt corrective action regulatory framework.

The Parent Company’s primary uses of cash include the payment of dividends to its common shareholders, injecting capital into subsidiaries, paying interest expense on borrowings, and payments for general operating expenses. The Company redeemed the remaining 10,000 shares of its preferred stock during the second quarter of 2015.


 

The Parent Company had cash balancesand cash equivalents of $61.6 million at year-end 2017, an increase of $17.3 million or 39.1% compared to $44.3 million at year-end 2016, an increase of $8.3 million or 23.1% compared to $36.0 million at year-end 2015.2016. Significant cash receipts of the Parent Company for 20162017 include dividend payments from its bank and nonbank subsidiariesUnited Bank of $23.8$23 million and $1.0 million, respectively, management fees from subsidiaries of $2.5 million, and a return of capital from a nonbank subsidiary of $500$551 thousand. Significant cash payments by the Parent Company in 20162017 include $11.0$3.0 million for the payment of dividends on common stock; $1.5 million to purchase the trust preferred securities issued by Trust IIBank in connection with the transfer of Parent Company personnel and extinguishrelated liabilities resulting from the subordinated debt issued to the trust, $3.3consolidation of its subsidiaries; $1.4 million for salaries, payroll taxes, and employee benefits $1.6 millionincurred prior to the consolidation of subsidiaries; and $851 thousand for the payment of dividends on common stock and $700 thousand for interest on trust preferred borrowings.subordinated notes payable.

 

Liquid assets consist of cash and cash equivalents and available for sale investment securities. At December 31, 2016,2017, consolidated liquid assets were $594$545 million, a decrease of $108$49.7 million or 15.4%8.4% from year-end 2015.2016. The decrease in liquid assets was driven by lower available for sale investment securities of $101$56.6 million or 17.4%and lower interest bearing deposits with other banks in the amount of $12.1 million or 16.1%11.8%, partially offset by higher money market mutual funds of $7.6$18.1 million or 68.6%97.7%. Although liquid assets decreased in the comparison, liquid assetsthey remain elevated mainly as a result of the Company’s overall net funding position and unsteady, high-quality loan demand. The overall funding position of the Company changes as loan demand, deposit levels, and other sources and uses of funds fluctuate.

 


Net cash provided by operating activities was $28.0 million and $20.7 million for 2017 and $25.9 million for 2016, and 2015, respectively. This represents a decrease of $5.2 million or 20.0%. Net cash flow provided by investing activities was $87.2 million for 2016 and $15.9 million for 2015. This represents an increase of $71.3$7.3 million or 35.2%. Net cash used in investing activities was $11.1 million compared to net cash provided of $87.2 million for 2016. This represents a change of $98.2 million, driven by loan and net investment securities and loan activity, partially offset by lower proceeds from the sale of OREO.activity. NetThe Company had net cash inflowsoutflow related to loans representing overall net principal advances in the current period of $63.2 million compared with $6.0 million for 2016. For investment securities, were $91.1the Company had net cash proceeds of $53.9 million for 2016, up $55.32017, down $37.2 million compared to a year earlier. Net cash inflows represent proceeds from the sale, maturity, and call of investment securities in excess of purchases. The increasedecrease in net cash inflows related to investment securities was driven by additional proceeds related to the series of transactions during the last half of 2016 to deleverage the balance sheet and reposition the investment securities portfolio, as discussed in further detail under the “Net Interest Income” captions on page 42. Of the total proceeds from the sale of investment securities, $93.4 million were used in funding the early debt repayment of $100 million in the third quarter. The Company had net cash outflow related to loans representing overall net principal advances in the current period of $6.0 million compared $28.2 million for 2015. Proceeds from the sale of OREO decreased $5.6 million in the comparison. For 2016, cash inflows were used primarily to extinguish long-term debt and fund new loans. In 2015, excess cash flows from investment activity were used more to fund new loans, deposit runoff, and the redemption of the final portion of the Company’s preferred stock.

 

Net cash used in financing activities was $10.1 million for 2017, a decrease of $105 million from $115 million for 2016, an increase of $92.6 million from $22.2 million for 2015.2016. The increasedecline was drivenprimarily by payments to extinguish long-term debt of $11.0 million and $104 million during the first and third quarters of the current year, respectively, partially offset by deposit activity and cash paidpayments in the prior year to redeemextinguish long-term debt. During 2016, the final portionCompany paid $104 million to extinguish long-term securities sold under agreements to repurchase as part of a balance sheet deleveraging transaction. The Company also paid $11.0 million during 2016 to purchase the Company’s outstanding preferred stock.securities issued by Trust II and subsequently extinguished the subordinated debt issued by the trust. There was no similar transaction in the current year. For 2017, the Company had net repayments of FHLB advances of $15.2 million, up $15.0 million from $160 thousand in 2016. Deposits increased $10.0 million during 2017, compared to an increase of $913 thousand during 2016, compared to a decline of $18.2 million in the prior year. The Company redeemed $10.0 million of its preferred stock outstanding in 2015.2016.

 

Information relating to commitments to extend credit is disclosed in Note 15 of the Company’s 20162017 audited consolidated financial statements. These transactions are entered into in the ordinary course of providing traditional banking services and are considered in managing the Company’s liquidity position. The Company does not expect these commitments to significantly affect the liquidity position in future periods. The Company has not entered into any contracts for financial derivative instruments such as futures, swaps, options, or similar instruments.

 


 

CAPITAL RESOURCES

 

Shareholders’Shareholders equity was $193 million at year-end 2017, an increase of $9.3 million or 5.0% compared to $184 million at year-end 2016, an increase of $8.4 million or 4.8% compared to $176 million at year-end 2015.2016. Net income and other comprehensive income for the period increased shareholders’ equity by $16.6$11.7 million and $475 thousand, respectively, partially offset by $6.2 million of other comprehensive loss and dividends declared on common stock of $2.3$3.2 million. The otherOther comprehensive loss was made up ofincome includes a $4.0 million$489 thousand decrease in the after-tax amount of the unrealized gainloss on available for sale investment securities combined with after-tax net realized gains of $2.6 million.securities. The decrease in the unrealized gainloss on available for sale investment securities is attributed to an increasethe decline in longer-term market interest rates duringcombined with the fourth quarteroverall decline in the outstanding balance of 2016.the investment portfolio due to loan demand. Generally, as market interest rates rise,fall, the value of fixed rate investments such as those held by the Company, decreases.increases.

 

On January 9, 2009, the Company issued 30,000 shares of Series A, no par value cumulative perpetual preferred stock. The Company redeemed 20,000 of the preferred shares during 2014. OnIn June 8, 2015, the Company redeemed the final 10,000 shares at the stated liquidation value of $1,000 per share, plus accrued dividends of $58 thousand. There was no additional debt or equity issued by the Company in connection with any of the shares redeemed.

 

At December 31, 20162017 and 2015,2016, the Company’s tangible common equity ratio was 11.02%11.55% and 9.89%11.02%, respectively. The tangible common equity ratio is defined as tangible common equity as a percentage of tangible assets. The 11353 basis point increase in the tangible common equity ratio is the result of a combination of both an increase in tangible common equity and a reduction in tangible assetsof $9.3 million in the comparison. Tangible assets were relatively unchanged.

 

Consistent with the objective of operating a sound financial organization, thethe Company’s goal is to maintain capital ratios well above the regulatory minimum requirements. The Company's capital ratios as of December 31, 20162017 and the regulatory minimums were as follows:

        
   

Farmers Capital

Bank Corporation

  

Regulatory

Minimum

 

Common Equity Tier 1 Risk-based Capital1

  16.56%  4.50%

Tier 1 Risk-based Capital1

  19.30   6.00 

Total Risk-based Capital1

  20.12   8.00 

Tier 1 Leverage Capital2

  13.75   4.00 

  

Farmers Capital

Bank Corporation

  

Regulatory

Minimum

 

Common Equity Tier 1 Risk-based Capital1

  16.43%  4.50%

Tier 1 Risk-based Capital1

  19.28   6.00 

Total Risk-based Capital1

  20.10   8.00 

Tier 1 Leverage Capital2

  13.20   4.00 

 

1Common Equity Tier 1 (“CET1”) Risk-based, Tier 1 Risk-based, and Total Risk-based Capital ratios are computed by dividing Common Equity Tier 1, Tier 1, or Total Capital, as defined by regulation, by a risk-weighted sum of the assets, with the risk weighting determined by general standards established by regulation.

 

2Tier 1 Leverage ratio is computed by dividing Tier 1 Capital by total quarterly average assets, as defined by regulation.

 

In July 2013, banking regulators issued final rules to bring U.S. banking organizationsorganizations into compliance with the Basel III capital framework effective in 2015. The Company remains well-capitalized under the newcurrent rules, including meeting the effective minimum capital ratios with a fully phased-in capital conservation buffer. For further information, see discussion in Part I, Item 1 under the captionCapital beginning on page 1514 of this Form 10-K.

 

The table below represents an analysis of dividend payout ratios and equity to asset ratios for the previous five years.

           

Years Ended December 31,

 

2016

  

2015

  

2014

  

2013

  

2012

  

2017

  

2016

  

2015

  

2014

  

2013

 

Percentage of common dividends declared to net income

  14.01%  -%  -%  -%  -%  27.24%  14.01%  -%  -%  -%

Percentage of average shareholders’ equity to average total assets

  10.68   9.77   9.84   9.34   8.85 

Percentage of average shareholders’ equity to average total assets

  11.56   10.68   9.77   9.84   9.34 

 


 

Subsidiary BanksBank

 

The Company’s subsidiary banks areUnited Bank is subject to capital-based regulatory requirements which place banks in one of five categories based upon their capital levels and other supervisory criteria. These five categories are: (1) well-capitalized, (2) adequately capitalized, (3) undercapitalized, (4) significantly undercapitalized, and (5) critically undercapitalized. To be well-capitalized, a bank must have a CET1 Risk-based Capital ratio of at least 6.5%, a Tier 1 Risk-based Capital ratio of 8%, a Total Risk-based Capital ratio of at least 10%, and a Tier 1 Leverage ratio of at least 5%. As of December 31, 2016, each of2017, the Company’s four subsidiary banksbank had the following capital ratios for regulatory purposes:

  

Common Equity Tier 1 Risk-based Capital Ratio

  

Tier 1 Risk-

based Capital

Ratio

  

Total Risk-

based Capital

Ratio

  

Tier 1

Leverage

Capital Ratio

 
                 

Farmers Bank

  16.53%  16.53%  17.23%  9.80%

United Bank

  15.54   15.54   16.47   12.38 

First Citizens

  13.56   13.56   14.16   9.76 

Citizens Northern

  15.24   15.24   16.40   10.68 
             
  

Common Equity

Tier 1 Risk-based

Capital Ratio

  

Tier 1 Risk-

based Capital

Ratio

  

Total Risk-

based Capital

Ratio

  

Tier 1

Leverage

Capital Ratio

 
                 

United Bank

  14.05%  14.05%  14.88%  10.13%

 

 

Share Buy Back Program

At various times, the Company’s Board of Directors has authorized the purchase of shares of the Company’s outstanding common stock. No stated expiration dates have been established under any of the previous authorizations. There are 84,971 shares that may still be purchased under the various authorizations, though no shares have been purchased since 2008.

 

Shareholder Information

As of February 20, 2017,2018, the Company had 3,1592,949 shareholders of record, which includes individual participants in securities positions listings.

 

CommonStock Price

The Company’sCompany’s common stock is traded on the NASDAQ Stock Market LLC exchange in the Global Select Market tier, with sales prices reported under the symbol: FFKT. The table below lists the high and low sales prices of the Company’s common stock for 20162017 and 2015,2016, along with dividends declared in each of those periods.

       
 

High

  

Low

  

Dividends

Declared

 

2017

            

Fourth Quarter

 $44.30  $38.45  $.125 

Third Quarter

  43.45   36.10   .10 

Second Quarter

  42.80   37.20   .10 

First Quarter

  44.25   34.05   .10 
 

High

  

Low

  

Dividends

Declared

             

2016

                        

Fourth Quarter

 $44.65  $29.24  $.10  $44.65  $29.24  $.10 

Third Quarter

  30.98   26.63   .07   30.98   26.63   .07 

Second Quarter

  29.00   24.71   .07   29.00   24.71   .07 

First Quarter

  27.31   24.65   .07   27.31   24.65   .07 
            

2015

            

Fourth Quarter

 $28.38  $24.55  $- 

Third Quarter

  29.07   23.99   - 

Second Quarter

  31.98   23.18   - 

First Quarter

  23.75   22.06   - 

 

The closing price per share of the Company’s common stock on December 30, 2016,2017, the last trading day of the Company’s fiscal year, was $42.05.$38.50.

 

Recently Issued Accounting Standards

See Note 1 “Summary of Significant Accounting Policies,” under the caption“Recently Issued But Not Yet Effective AccountingStandards, in the Company’s 20162017 audited consolidated financial statements for further information about recently issued accounting pronouncements and their expected impact on the Company’s financial statements.

 


 

2016Compared to 2015 Compared to 2014

The Company reported net income of $15.0$16.6 million or $1.95$2.21 per common share in 20152016 compared to $16.5$15.0 million or $1.94$1.95 per common share for 2014.2015. This represents a decreasean increase in net income of $1.5$1.6 million or 8.9%10.8%. On a per common share basis, net income was up $.01$.26 or 0.5%13.3%. The declineincrease in net income is primarily attributed to lower net interest income of $1.6 million or 3.0%, lowergreater noninterest income of $1.1$9.0 million or 4.6%40.4%, partially offset by an increase in noninterest expense of $3.5 million or 6.0%, and a decrease in thelower credit to the provision for loan losses of $935$2.8 million. Non-GAAP adjusted net income, which excludes after-tax consolidation expenses of $697 thousand related to the merger of subsidiaries, was $17.3 million or 21.4%. These amounts were partially$2.31 per common share for 2016.

For 2016, net interest income was relatively unchanged from 2015. Interest income declined $1.9 million or 3.0%, but was offset by a decline in noninterest expenses of $1.3 million or 2.2%. Per common share net income was positively impacted by the Company’s redemption of its outstanding preferred shares, which decreased preferred dividends by $1.5 million.

For 2015, the decrease in net interest income from 2014 was driven by lower interest income of $3.1 million or 4.8%, which more than offset a reduction in interest expense of $1.5$1.9 million or 14.9%21.8%. Interest income on loans and investment securities decreased $2.0$373 thousand or 0.8% and $1.7 million or 4.0% and $1.2 million or 8.1%13.1%, respectively. Interest on loans was negatively impacted by a decline in the average balance and, to a lesser degree, a lower average rate earned. The decline in interest income on investment securities was driven by a lower average rate earned.

Total interest expense was down $1.5 million or 14.9% from 2014. The decrease in interest expense is primarily attributed to a decrease in interest on deposits ofand borrowed funds decreased $606 thousand or 20.5% and $1.3 million or 30.4%.22.5%, respectively. As part of its strategy to improve net interest income and net interest margin, the Company completed a series of transactions during the last half of the year to deleverage its balance sheet and reposition its investment securities portfolio. The Company used a mixture of $10.4 million of excess cash and $93.4 million of proceeds from the sale of investment securities to prepay $100 million of high fixed-rate borrowings that were due to mature in November 2017. The Company incurred a prepayment fee of $3.8 million, which was offset by a gain in the same amount on the sale of investment securities.

Interest on deposits decreased due to both rate declines and lower volume, with a significant amount of the decrease related to time deposits. The Company continued to reprice its higher-rate maturing time deposits downward to lower market interest rates or allowing them to mature without renewing, as liquidity has been adequate.renewing. Net interest margin was 3.36% for 2016 compared to 3.29% for 2015, down eight basis points from 3.37% a year earlier.2015. Net interest spread was 3.21% and 3.14%, downup seven basis points compared to 3.21%2015. Overall cost of funds decreased 12 basis points to 0.56%.

 

The Company recorded a credit to the provision for loan losses in the amount of $644 thousand and $3.4 million for 2016 and $4.4 million for 2015, and 2014, respectively.The credit to the provision for loan losses is attributed to continued improvement in the credit quality of the loan portfolio. The decrease in the credit to the provision is mainly driven by growtha smaller rate of $27.3 millionimprovement in the loan portfoliohistorical loss rates during 20152016 compared to a decline of $67.9 million in loans outstanding during 2014.2015.

 

Nonperforming loans decreased $3.7$2.8 million or 10.4%8.8% in 2015,2016, primarily as a result of lower nonaccrual loans of $3.1$2.0 million or 27.2%.Early stage delinquencies, nonperforming23.4%. Nonperforming loans, and watch list loans, and loans graded as substandard or below each declinedimproved in the yearly comparison. The ratio of nonperforming loans to total loans at year-end 2015 had reached its lowest level since the first quarter of 2009.2016 was 3.0% compared to 3.4% at year-end 2015. The allowance for loan losses was $9.3 million and $10.3 million at year-end 2016 and 2015, and $14.0 million at year-end 2014.respectively. As a percentage of loans, the allowance for loan losses decreased 4212 basis points to 1.08%0.96% at year-end 20152016 compared to 1.50%1.08% a year earlier.

 

Noninterest income for 20152016 was $22.2$31.2 million, an increase of $9.0 million or 40.4% from 2015. This was driven by a $4.1 million gain on the early extinguishment of debt and higher net gains on the sale of investment securities of $3.8 million related to a balance sheet deleveraging transaction. Noninterest income also includes $1.5 million in payments related to a litigation settlement. These were partially offset by a decrease in allotment processing fees of $1.1 million or 4.6%. The decrease was driven mainly by25.2% from lower allotment processing feesvolume. Other significant components of $693the increase in noninterest income include higher trust income of $291 thousand or 13.8% due to lower volume. The Company recorded income of $358 thousand related to its tax credit partnerships in 2014 and no income related to the partnerships in 2015. Income from company-owned life insurance decreased $294 thousand or 23.9% primarily due to a tax-free death benefit received during the prior year that exceeded the cash surrender value by $276 thousand.12.3%. Service charges and fees on deposits decreased $211were up $266 thousand or 2.7% primarily due to3.5%, driven by higher service charges of $329 thousand or 71.9% and higher dormant account fees of $226 thousand or 9.5%, partially offset by lower overdraft fees of $351$259 thousand or 7.7%, reflecting a decrease6.1%. During the second quarter of 2016, the Company standardized and reduced the number of its deposit account product offerings throughout each of its markets. This contributed to an overall increase in volume attributed in part to overall trends in consumer behavior. All other service charges and fees on deposits increased $140 thousand or 4.3% net. Trust fees were down $195 thousand or 7.6%, driven by unusually large nonrecurring estate fees of $412 thousand during 2014, offset by nonrecurring fees of $131 thousand in 2015.

The most significant components of noninterest income to increase include netthe year. Net gains on the sale of mortgage loans of $334increased $118 thousand or 68.2% driven primarily by a $131 thousand gain on14.3% despite lower sales volume of $3.0 million or 7.6%. The decline in sales volume is mainly due to two larger-balance commercial mortgage loans with an aggregate balance of $12.3 million sold during 2015, while the prior year includes a loss of $92 thousand, made up of a $46 thousand loss related to a group of loans reclassified from held for sale to held for investment and a group of loans sold for a loss of $46 thousand. Nondeposit service charges, commissions, and fees increased $297 thousand or 5.7%, driven by higher interchange fees of $169 thousand or 5.7% due to higher transaction volume. The Company recorded a net gain on the sale of investment securities of $171 thousand in 2015 compared to a net loss of $63 thousand for the prior year.2015.


 

Total noninterest expenses were $61.4 million for 2016, an increase of $3.5 million or 6.0% compared to $58.0 million for 2015, a decreaseyear earlier. The increase in noninterest expenses was mainly attributed to a $3.8 million loss related to the early extinguishment of $1.3debt during 2016 and $1.1 million or 2.2% comparedrelated to $59.3 million for 2014.the consolidation of the Company’s subsidiaries. Expenses related to repossessed real estate declined $3.6 millionwere up $481 thousand or 67.9%28.2%, driven by lowerhigher impairment charges of $1.5 million$351 thousand or 58.1%,31.9% and a higher net loss from property sales of $285 thousand, partially offset by lower development, operating, and maintenance expenses of $1.5 million or 78.1% and lower net loss on property sales of $588 thousand or 75.8%. $155 thousand.


Deposit insurance expense was down $210$695 thousand or 12.0%45.2% mainly due to a combination of lower risk ratings resulting from improved financial conditionfor the Company’s subsidiary banks and lower assessment rates. Amortization of intangible assets declined $449 thousand or 100% as a result of being fully amortized at year-end 2015. Legal expenses declined $369 thousand or 43.8% mainly due to fees related to a legal settlement during the Company’s subsidiary banks.first quarter of 2015. Salaries and employee benefits were up $2.2 million$288 thousand or 7.5% due0.9%, which included $601 thousand of severance pay accruals related to higher salariesthe consolidation of subsidiaries. Employee benefits decreased $499 thousand or 8.0%, mainly from lower claims activity related to the Company’s self-funded health insurance plan and lower actuary-determined postretirement benefit expense. Salaries and related payroll taxes of $1.3 million or 5.5% and an increase in employee benefits of $911were up $185 thousand or 17.1%0.7%. Data processing and communication expense increased $269$348 thousand or 6.7%8.1% mainly due to higher costsexpenses of $165 thousand in 2016 related to technology updatesthe consolidation of subsidiaries and $137 thousand related to a change in the normal course of business.card vendor.

 

Income tax expense was $6.4 million for 2016, an increase of $1.1 million or 21.7% compared to $5.3 million for 2015, a decrease of $806 thousand or 13.2% compared to $6.1 million for 2014.2015. The effective income tax rates were 27.9% and 26.1% for 2016 and 27.0% for 2015, and 2014, respectively. The decreaseincrease in income tax expense and the effective tax rate for 20152016 is attributed to lower pretax income, which was driven by a higher mix of tax-exempttaxable versus taxabletax-exempt sources of revenue.revenue, driven by the gain on early extinguishment of debt and the legal settlement.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

The information required by this item is incorporated by reference to Part II, Item 7 under the caption “Market Risk Management” beginning on page 6261 of this Form 10-K.

 


 

Item 8. Financial Statements and Supplementary Data

 

MANAGEMENTMANAGEMENT’S’S RESPONSIBILITY FOR FINANCIAL REPORTING

 

The management of Farmers Capital Bank Corporation has the responsibility for preparing the accompanying consolidated financial statements and for their integrity and objectivity. The statements were prepared in accordance with accounting principles generally accepted in the United States of America. The consolidated financial statements include amounts that are based on management’s best estimates and judgments. Management also prepared other information in the annual report and is responsible for its accuracy and consistency with the financial statements.

 

The Company’s 2016Company’s 2017 consolidated financial statements have been audited by BKD, LLP (“BKD”) independent accountants. Management has made available to BKD all financial records and related data, as well as the minutes of Boards of Directors’ meetings. Management believes that all representations made to BKD during the audit were valid and appropriate.

 

 

 

 

 

 

Lloyd C. Hillard, Jr.

Mark A. Hampton

President and Chief Executive Officer

Executive Vice President, Chief Financial Officer, and Secretary

  
  

March 10, 201712, 2018

 

 


 

Report of Independent Registered Public Accounting Firm

 

 

Audit Committee,To the Shareholders, Board of Directors


and StockholdersAudit Committee

Farmers Capital Bank Corporation

Frankfort, Kentucky

 

 

Opinion on the Internal Control Over Financial Reporting

We have audited Farmers Capital Bank Corporation’sCorporation’s (Company) internal control over financial reporting as of December 31, 2016,2017, based on criteria established inInternal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company and our report dated March 12, 2018, expressed an unqualified opinion thereon.

Basis for Opinion

The Company’sCompany’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying managementmanagement’s report on internal control over financial reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the U.S. Securities and Exchange Commission and the Public Company Accounting Oversight Board (United States).

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained, in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definitions and Limitations of Internal Control Over Financial Reporting

A company’scompany’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company,company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the companycompany; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control –IntegratedFramework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company and our report dated March 10, 2017, expressed an unqualified opinion thereon.

 

 

Louisville, Kentucky

March 10, 201712, 2018

 


 

Report of Independent Registered Public Accounting Firm

 

 

Audit Committee,To the Shareholders, Board of Directors


   and StockholdersAudit Committee

Farmers Capital Bank Corporation

Frankfort, Kentucky

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Farmers Capital Bank Corporation (Company) as of December 31, 20162017 and 2015, and2016, the related consolidated statements of income, comprehensive income, changes in shareholders’shareholders equity and cash flows for each of the years in the three-year period ended December 31, 2016. The2017, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 12, 2018, expressed an unqualified opinion on the effectiveness of the Company’s management is responsibleinternal control over financial reporting.

Basis for theseOpinion

These financial statements.statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidatedthe Company’s financial statements based on our audits.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the U.S. Securities and Exchange Commission and the Public Company Accounting Oversight Board (United States).

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, andas well as evaluating the overall consolidatedpresentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America.

 

We also have audited, in accordance withserved as the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2016, based on criteria established inInternal Control – IntegratedFramework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 10, 2017, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.’s auditor since 2012.

 

 

 

Louisville, Kentucky

March 10, 201712, 2018

 


 

Consolidated Balance Sheets

         

December 31, (In thousands, except share and per share data)

 

2017

  

2016

 

Assets

        

Cash and cash equivalents:

        

Cash and due from banks

 $25,581  $25,666 

Interest bearing deposits in other banks

  58,154   62,696 

Federal funds sold and securities purchased under agreements to resell

  -   6,622 

Money market mutual funds

  36,673   18,550 

Total cash and cash equivalents

  120,408   113,534 

Investment securities:

        

Available for sale, amortized cost of $428,695 (2017) and $486,038 (2016)

  424,253   480,864 

Held to maturity, fair value of $3,478 (2017) and $3,597 (2016)

  3,364   3,488 

Total investment securities

  427,617   484,352 

Loans, net of unearned income

  1,035,263   970,975 

Allowance for loan losses

  (9,783)  (9,344)

Loans, net

  1,025,480   961,631 

Premises and equipment, net

  30,928   31,900 

Company-owned life insurance

  30,817   30,914 

Other real estate owned

  5,489   10,673 

Other assets

  33,133   38,026 

Total assets

 $1,673,872  $1,671,030 

Liabilities

        

Deposits:

        

Noninterest bearing

 $361,855  $334,676 

Interest bearing

  1,018,048   1,035,231 

Total deposits

  1,379,903   1,369,907 

Securities sold under agreements to repurchase

  34,252   36,370 

Federal Home Loan Bank advances

  3,479   18,646 

Subordinated notes payable to unconsolidated trusts

  33,506   33,506 

Dividends payable, common stock

  939   751 

Other liabilities

  28,440   27,784 

Total liabilities

  1,480,519   1,486,964 
         

Commitments and contingencies (Notes 15 and 17)

        
         

Shareholders’ Equity

        

Common stock, par value $.125 per share; 14,608,000 shares authorized; 7,517,446 and 7,509,444 shares issued and outstanding at December 31, 2017 and 2016, respectively

  940   939 

Capital surplus

  52,201   51,885 

Retained earnings

  143,778   134,650 

Accumulated other comprehensive loss

  (3,566)  (3,408)

Total shareholders’ equity

  193,353   184,066 

Total liabilities and shareholders’ equity

 $1,673,872  $1,671,030 

See accompanying notes to consolidated financial statements.

 

December 31, (In thousands, except share data)

 

2016

  

2015

 

Assets

        

Cash and cash equivalents:

        

Cash and due from banks

 $25,666  $28,392 

Interest bearing deposits in other banks

  62,696   74,758 

Federal funds sold and securities purchased under agreements to resell

  6,622   6,343 

Money market mutual funds

  18,550   11,000 

Total cash and cash equivalents

  113,534   120,493 

Investment securities:

        

Available for sale, amortized cost of $486,038 (2016) and $577,248 (2015)

  480,864   582,202 

Held to maturity, fair value of $3,597 (2016) and $3,809 (2015)

  3,488   3,611 

Total investment securities

  484,352   585,813 

Loans, net of unearned income

  970,975   959,275 

Allowance for loan losses

  (9,344)  (10,315)

Loans, net

  961,631   948,960 

Premises and equipment, net

  31,900   33,112 

Company-owned life insurance

  30,914   30,269 

Other real estate owned

  10,673   21,843 

Other assets

  38,026   35,460 

Total assets

 $1,671,030  $1,775,950 

Liabilities

        

Deposits:

        

Noninterest bearing

 $334,676  $313,969 

Interest bearing

  1,035,231   1,055,025 

Total deposits

  1,369,907   1,368,994 

Federal funds purchased and short-term securities sold under agreements to repurchase

  35,085   34,353 

Securities sold under agreements to repurchase and other long-term borrowings

  19,931   120,280 

Subordinated notes payable to unconsolidated trusts

  33,506   48,970 

Dividends payable, common stock

  751   - 

Other liabilities

  27,784   27,655 

Total liabilities

  1,486,964   1,600,252 
         

Commitments and contingencies(Notes 15 and 17)

        
         

Shareholders’ Equity

        

Common stock, par value $.125 per share; 14,608,000 shares authorized;7,509,444 and 7,499,748 shares issued and outstanding atDecember 31, 2016 and 2015, respectively

  939   937 

Capital surplus

  51,885   51,608 

Retained earnings

  134,650   120,371 

Accumulated other comprehensive (loss) income

  (3,408)  2,782 

Total shareholders’ equity

  184,066   175,698 

Total liabilities and shareholders’ equity

 $1,671,030  $1,775,950 

Consolidated Statements of Income

(In thousands, except per share data)

            

Years Ended December 31,

 

2017

  

2016

  

2015

 

Interest Income

            

Interest and fees on loans

 $48,347  $47,534  $47,907 

Interest on investment securities:

            

Taxable

  7,787   8,969   10,468 

Nontaxable

  2,253   2,450   2,669 

Interest on deposits in other banks

  715   372   182 

Interest on federal funds sold, securities purchased under agreements to resell, and money market mutual funds

  184   46   10 

Total interest income

  59,286   59,371   61,236 

Interest Expense

            

Interest on deposits

  2,136   2,355   2,961 

Interest on federal funds purchased

  -   1   - 

Interest on securities sold under agreements to repurchase

  77   2,941   4,062 

Interest on Federal Home Loan Bank advances

  427   735   752 

Interest on subordinated notes payable to unconsolidated trusts

  870   723   866 

Total interest expense

  3,510   6,755   8,641 

Net interest income

  55,776   52,616   52,595 

Provision for loan losses

  (211)  (644)  (3,429)

Net interest income after provision for loan losses

  55,987   53,260   56,024 

Noninterest Income

            

Service charges and fees on deposits

  7,987   7,856   7,590 

Allotment processing fees

  2,716   3,232   4,321 

Other service charges, commissions, and fees

  5,347   5,558   5,545 

Trust income

  2,704   2,664   2,373 

Net gain on sales of available for sale investment securities

  20   3,998   171 

Net gain on sales of cost method investment securities

  82   -   - 

Gains on sale of mortgage loans, net

  662   942   824 

Income from company-owned life insurance

  1,138   1,016   937 

Gain on debt extinguishment

  -   4,050   - 

Legal settlement

  -   1,450   - 

Other

  509   420   450 

Total noninterest income

  21,165   31,186   22,211 

Noninterest Expense

            

Salaries and employee benefits

  30,296   32,296   32,008 

Occupancy expenses, net

  4,672   4,742   4,776 

Equipment expenses

  2,379   2,403   2,106 

Data processing and communications expenses

  4,571   4,596   4,377 

Bank franchise tax

  2,325   2,421   2,426 

Amortization of intangibles

  -   -   449 

Deposit insurance expense

  520   841   1,536 

Other real estate expenses, net

  845   2,189   1,708 

Legal expenses

  86   474   843 

Loss on debt extinguishment

  -   3,776   - 

Other

  7,129   7,662   7,721 

Total noninterest expense

  52,823   61,400   57,950 

Income before income taxes

  24,329   23,046   20,285 

Income tax expense

  12,641   6,441   5,293 

Net income

  11,688   16,605   14,992 

Less preferred stock dividends and discount accretion

  -   -   395 

Net income available to common shareholders

 $11,688  $16,605  $14,597 

Per Common Share

            

Net income – basic and diluted

 $1.56  $2.21  $1.95 

Cash dividends declared

  .425   .31   - 

Weighted Average Common Shares Outstanding

            

Basic and diluted

  7,513   7,504   7,494 

 

See accompanying notes to consolidated financial statements.

 


 

Consolidated Statements of Comprehensive Income

 

(In thousands, except per share data)

            

Years Ended December 31,

 

2016

  

2015

  

2014

 

Interest Income

            

Interest and fees on loans

 $47,534  $47,907  $49,921 

Interest on investment securities:

            

Taxable

  8,969   10,468   11,737 

Nontaxable

  2,450   2,669   2,551 

Interest on deposits in other banks

  372   182   138 

Interest on federal funds sold, securities purchased under agreements to resell, and money market mutual funds

  46   10   5 

Total interest income

  59,371   61,236   64,352 

Interest Expense

            

Interest on deposits

  2,355   2,961   4,253 

Interest on federal funds purchased and short-term securities sold under agreements to repurchase

  99   50   54 

Interest on securities sold under agreements to repurchase and other long-term borrowings

  3,578   4,764   5,002 

Interest on subordinated notes payable to unconsolidated trusts

  723   866   844 

Total interest expense

  6,755   8,641   10,153 

Net interest income

  52,616   52,595   54,199 

Provision for loan losses

  (644)  (3,429)  (4,364)

Net interest income after provision for loan losses

  53,260   56,024   58,563 

Noninterest Income

            

Service charges and fees on deposits

  7,856   7,590   7,801 

Allotment processing fees

  3,232   4,321   5,014 

Other service charges, commissions, and fees

  5,558   5,545   5,248 

Trust income

  2,664   2,373   2,568 

Investment securities gains (losses), net

  3,998   171   (63)

Gains on sale of mortgage loans, net

  942   824   490 

Income from company-owned life insurance

  1,016   937   1,231 

Gain on debt extinguishment

  4,050   -   - 

Legal settlement

  1,450   -   - 

Other

  420   450   984 

Total noninterest income

  31,186   22,211   23,273 

Noninterest Expense

            

Salaries and employee benefits

  32,296   32,008   29,763 

Occupancy expenses, net

  4,742   4,776   4,881 

Equipment expenses

  2,785   2,602   2,498 

Data processing and communications expenses

  4,648   4,300   4,031 

Bank franchise tax

  2,421   2,426   2,421 

Amortization of intangibles

  -   449   405 

Deposit insurance expense

  841   1,536   1,746 

Other real estate expenses, net

  2,189   1,708   5,318 

Legal expenses

  474   843   856 

Loss on debt extinguishment

  3,776   -   - 

Other

  7,228   7,302   7,359 

Total noninterest expense

  61,400   57,950   59,278 

Income before income taxes

  23,046   20,285   22,558 

Income tax expense

  6,441   5,293   6,099 

Net income

  16,605   14,992   16,459 

Less preferred stock dividends and discount accretion

  -   395   1,927 

Net income available to common shareholders

 $16,605  $14,597  $14,532 

Per Common Share

            

Net income – basic and diluted

 $2.21  $1.95  $1.94 

Cash dividends declared

  .31   -   - 

Weighted AverageCommonShares Outstanding

            

Basic and diluted

  7,504   7,494   7,483 

(In thousands)

            

Years Ended December 31,

 

2017

  

2016

  

2015

 

Net income

 $11,688  $16,605  $14,992 

Other comprehensive income (loss):

            

Unrealized holding gain (loss) on available for sale securities arising during the period, net of tax of $263, $(2,146), and $(992), respectively

  489   (3,983)  (1,844)
             

Reclassification adjustment for net realized gain included in net income, net of tax of $7, $1,399, and $60, respectively

  (13)  (2,599)  (111)
             

Change in unfunded portion of postretirement benefit obligations, net of tax of $(1), $211, and $(74), respectively

  (1)  392   (138)
             

Other comprehensive income (loss)

  475   (6,190)  (2,093)

Comprehensive income

 $12,163  $10,415  $12,899 

 

See accompanying notes to consolidated financial statements.

 


 

Consolidated Statements of ComprehensiveChanges in ShareholdersIncome Equity

 

(In thousands)

            

Years Ended December 31,

 

2016

  

2015

  

2014

 

Netincome

 $16,605  $14,992  $16,459 

Other comprehensive (loss) income:

            

Unrealized holding (loss) gain on available for sale securities arising during the period, net of tax of $(2,146), $(992), and $4,715, respectively

  (3,983)  (1,844)  8,756 
             

Reclassification adjustment for net realized (gain) loss included in net income, net of tax of $1,399, $60, and $(22), respectively

  (2,599)  (111)  41 
             

Change in unfunded portion of postretirement benefit obligations, net of tax of $211, $(74), and $(382), respectively

  392   (138)  (710)

Other comprehensive (loss) income

  (6,190)  (2,093)  8,087 

Comprehensive income

 $10,415  $12,899  $24,546 

(In thousands, except per share data)

                     

Accumulated Other

  

Total

 

Years Ended

 

Preferred

  

Common Stock

  

Capital

  

Retained

  

Comprehensive

  

Shareholders

 

December 31, 2017, 2016, and 2015

 

Stock

  

Shares

  

Amount

  

Surplus

  

Earnings

  

Income (Loss)

  

Equity

 

Balance at January 1, 2015

 $10,000   7,489  $936  $51,344  $105,774  $4,875  $172,929 

Net income

  -   -   -   -   14,992   -   14,992 

Other comprehensive loss

  -   -   -   -   -   (2,093)  (2,093)

Cash dividends declared – preferred, $39.50 per share

  -   -   -   -   (395)  -   (395)

Redemption of preferred stock

  (10,000)  -   -   -   -   -   (10,000)

Shares issued under director compensation plan

  -   4   -   104   -   -   104 

Shares issued pursuant to employee stock purchase plan

  -   7   1   129   -   -   130 

Expense related to employee stock purchase plan

  -   -   -   31   -   -   31 

Balance at December 31, 2015

  -   7,500   937   51,608   120,371   2,782   175,698 

Net income

  -   -   -   -   16,605   -   16,605 

Other comprehensive loss

  -   -   -   -   -   (6,190)  (6,190)

Cash dividends declared – common, $.31 per share

  -   -   -   -   (2,326)  -   (2,326)

Shares issued under director compensation plan

  -   3   1   91   -   -   92 

Shares issued pursuant to employee stock purchase plan

  -   6   1   154   -   -   155 

Expense related to employee stock purchase plan

  -   -   -   32   -   -   32 

Balance at December 31, 2016

  -   7,509   939   51,885   134,650   (3,408)  184,066 

Net income

  -   -   -   -   11,688   -   11,688 

Other comprehensive income

  -   -   -   -   -   475   475 

Adoption of Accounting Standards Update 2018-02

  -   -   -   -   633   (633)  - 

Cash dividends declared – common, $.425 per share

  -   -   -   -   (3,193)  -   (3,193)

Shares issued under director compensation plan

  -   3   -   105   -   -   105 

Shares issued pursuant to employee stock purchase plan

  -   5   1   178   -   -   179 

Expense related to employee stock purchase plan

  -   -   -   33   -   -   33 

Balance at December 31, 2017

 $-   7,517  $940  $52,201  $143,778  $(3,566) $193,353 

 

See accompanying notes to consolidated financial statements.

 


 

Consolidated Statements of Changes in Shareholders Equity

(In thousands, except per share data)

Years Ended

 

Preferred

  

Common Stock

  

Capital

  

Retained

  

Accumulated

Other

Comprehensive

  

Total

Shareholders’

 

December 31, 2016, 2015, and 2014

 

Stock

  

Shares

  

Amount

  

Surplus

  

Earnings

  

Income (Loss)

  

Equity

 

Balance at January 1, 2014

 $29,988   7,479  $935  $51,102  $91,242  $(3,212) $170,055 

Net income

  -   -   -   -   16,459   -   16,459 

Other comprehensive income

  -   -   -   -   -   8,087   8,087 

Cash dividends declared – preferred, $85.13 per share

  -   -   -   -   (1,915)  -   (1,915)

Preferred stock discount accretion

  12   -   -   -   (12)  -   - 

Redemption of preferred stock

  (20,000)  -   -   -   -   -   (20,000)

Shares issued under director compensation plan

      3       82           82 

Shares issued pursuant to employee stock purchase plan

  -   7   1   128   -   -   129 

Expense related to employee stock purchase plan

  -   -   -   32   -   -   32 

Balance at December 31, 2014

  10,000   7,489   936   51,344   105,774   4,875   172,929 

Net income

  -   -   -   -   14,992   -   14,992 

Other comprehensive loss

  -   -   -   -   -   (2,093)  (2,093)

Cash dividends declared – preferred, $39.50 per share

  -   -   -   -   (395)  -   (395)

Redemption of preferred stock

  (10,000)  -   -   -   -   -   (10,000)

Shares issued under director compensation plan

  -   4   -   104   -   -   104 

Shares issued pursuant to employee stock purchase plan

  -   7   1   129   -   -   130 

Expense related to employee stock purchase plan

  -   -   -   31   -   -   31 

Balance at December 31, 2015

  -   7,500   937   51,608   120,371   2,782   175,698 

Net income

  -   -   -   -   16,605   -   16,605 

Other comprehensive loss

  -   -   -   -   -   (6,190)  (6,190)

Cash dividends declared – common, $.31 per share

  -   -   -   -   (2,326)  -   (2,326)

Shares issued under director compensation plan

  -   3   1   91   -   -   92 

Shares issued pursuant to employee stock purchase plan

  -   6   1   154   -   -   155 

Expense related to employee stock purchase plan

  -   -   -   32   -   -   32 

Balance at December 31, 2016

 $-   7,509  $939  $51,885  $134,650  $(3,408) $184,066 

See accompanying notes to consolidated financial statements.

 

Consolidated Statements of Cash Flows

 

Years Ended December 31, (In thousands)

 

2016

  

2015

  

2014

  

2017

  

2016

  

2015

 

Cash Flows from Operating Activities

                        

Net income

 $16,605  $14,992  $16,459  $11,688  $16,605  $14,992 

Adjustments to reconcile net income to net cash provided by operating activities:

                        

Depreciation and amortization

  3,649   4,155   4,065   3,507   3,649   4,155 

Net premium amortization of investment securities:

                        

Available for sale

  4,020   5,570   3,919   3,307   4,020   5,570 

Held to maturity

  53   52   42   54   53   52 

Provision for loan losses

  (644)  (3,429)  (4,364)  (211)  (644)  (3,429)

Deferred income tax expense

  885   1,631   3,931   6,139   885   1,631 

Noncash employee stock purchase plan expense

  32   31   32   33   32   31 

Noncash director fee compensation

  92   104   82   105   92   104 

Mortgage loans originated for sale

  (37,692)  (40,027)  (25,498)  (22,764)  (37,692)  (40,027)

Proceeds from sale of mortgage loans

  37,627   40,513   29,254   25,141   37,627   40,513 

Gains on sale of mortgage loans, net

  (942)  (824)  (490)  (662)  (942)  (824)

Loss (gain) on disposal of premises and equipment, net

  22   20   (5)

(Gain) loss on disposal of premises and equipment, net

  (17)  22   20 

Net loss on sale and write downs of other real estate

  1,925   1,289   3,404   586   1,925   1,289 

Gain on extinguishment of subordinated notes payable to unconsolidated trusts

  (4,050)  -   -   -   (4,050)  - 

Loss on extinguishment of long-term securities sold under agreements to repurchase

  3,776   -   -   -   3,776   - 

Net (gain) loss on sale of available for sale investment securities

  (3,998)  (171)  63 

Net gain on sale of available for sale investment securities

  (20)  (3,998)  (171)

Net gain on sale of cost method investment securities

  (82)  -   - 

Curtailment gain on postretirement benefits plan liability

  (351)  -   - 

Increase in cash surrender value of company-owned life insurance

  (905)  (906)  (926)  (868)  (905)  (906)

Death benefits in excess of cash surrender value on company-owned life insurance

  (81)  -   (276)  (245)  (81)  - 

Decrease in accrued interest receivable

  373   233   276   84   373   233 

(Increase) decrease in other assets

  (739)  400   (1,860)

Decrease (increase) in other assets

  1,613   (739)  400 

Decrease in accrued interest payable

  (530)  (93)  (193)  (60)  (530)  (93)

Increase in other liabilities

  1,262   2,390   1,096   1,065   1,262   2,390 

Net cash provided by operating activities

  20,740   25,930   29,011   28,042   20,740   25,930 

Cash Flows from Investing Activities

                        

Proceeds from maturities and calls of investment securities:

                        

Available for sale

  123,712   133,886   88,905   106,015   123,712   133,886 

Held to maturity

  70   65   60   70   70   65 

Proceeds from sale of available for sale investment securities

  219,181   11,570   12,967   81,823   219,181   11,570 

Purchase of investment securities:

            

Available for sale

  (251,822)  (109,675)  (105,888)

Held to maturity

  -   -   (3,065)

(Purchase of) proceeds from sale of restricted stock investments, net

  (472)  -   148 

Loans originated for investment (greater) less than principal collected, net

  (7,059)  (22,237)  60,232 

Purchase of loans

  (2,512)  (8,613)  (3,756)

Purchase of available for sale investment securities

  (133,961)  (251,822)  (109,675)

Proceeds from sale of cost method investment securities

  132   -   - 

Purchase of cost method investment securities

  (3,445)  (472)  - 

Loans originated for investment greater than principal collected, net

  (63,180)  (7,059)  (22,237)

Purchase of loans held for investment

  (2,830)  (2,512)  (8,613)

Principal collected on purchased loans

  3,588   2,638   219   2,855   3,588   2,638 

Proceeds from death benefits of company-owned life insurance

  341   -   738   1,210   341   - 

Purchases of premises and equipment

  (2,245)  (1,721)  (2,138)  (2,395)  (2,245)  (1,721)

Proceeds from sale of other real estate

  4,367   9,939   8,811   2,558   4,367   9,939 

Proceeds from disposals of premises and equipment

  2   23   21   95   2   23 

Net cash provided by investing activities

  87,151   15,875   57,254 

Net cash (used in) provided by investing activities

  (11,053)  87,151   15,875 

Cash Flows from Financing Activities

                        

Net increase (decrease) in deposits

  913   (18,167)  (23,054)  9,996   913   (18,167)

Net increase (decrease) in federal funds purchased and short-term securities sold under agreements to repurchase

  732   5,763   (533)

Proceeds from securities sold under agreements to repurchase and other long-term borrowings

  11   711   9 

Repayments of securities sold under agreements to repurchase and other long-term borrowings

  (104,136)  (155)  (8,165)

Net increase (decrease) short-term securities sold under agreements to repurchase

  (1,344)  732   5,763 

Proceeds from long-term securities sold under agreements to repurchase

  8   11   711 

Repayments of long-term securities sold under agreements to repurchase

  (782)  (103,976)  - 

Repayments of Federal Home Loan Bank advances

  (15,167)  (160)  (155)

Cash paid to extinguish subordinated notes payable to unconsolidated trusts

  (10,950)  -   -   -   (10,950)  - 

Dividends paid, common stock

  (1,575)  -   -   (3,005)  (1,575)  - 

Redemption of preferred stock

  -   (10,000)  (20,000)  -   -   (10,000)

Dividends paid, preferred stock

  -   (508)  (1,990)  -   -   (508)

Shares issued under employee stock purchase plan

  155   130   129   179   155   130 

Net cash used in financing activities

  (114,850)  (22,226)  (53,604)  (10,115)  (114,850)  (22,226)

Net (decrease) increase in cash and cash equivalents

  (6,959)  19,579   32,661 

Net increase (decrease) in cash and cash equivalents

  6,874   (6,959)  19,579 

Cash and cash equivalents at beginning of year

  120,493   100,914   68,253   113,534   120,493   100,914 

Cash and cash equivalents at end of year

 $113,534  $120,493  $100,914  $120,408  $113,534  $120,493 

 


 

Consolidated Statements of Cash Flows—(Continued)

          

Years Ended December 31, (In thousands)

 

2017

  

2016

  

2015

 

Supplemental Disclosures

            

Cash paid during the year for:

            

Interest

 $3,570  $7,285  $8,734 

Income taxes

  5,135   5,600   2,718 

Transfers from loans to other real estate

  663   1,885   1,397 

Sale and financing of other real estate

  2,861   6,922   403 

Cancelation of investment in Farmers Capital Bank Trust II

  -   464   - 

Extinguishment of subordinated notes payable to Farmers Capital Bank Trust II

  -   15,464   - 

See accompanying notes to consolidated financial statements.

 

Years Ended December 31, (In thousands)

 

2016

  

2015

  

2014

 

Supplemental Disclosures

            

Cash paid during the year for:

            

Interest

 $7,285  $8,734  $10,346 

Income taxes

  5,600   2,718   2,850 

Transfers from loans to other real estate

  1,885   1,397   8,259 

Sale and financing of other real estate

  6,922   403   2,525 

Cancelation of investment in Farmers Capital Bank Trust II

  464   -   - 

Extinguishment of subordinated notes payable to Farmers Capital Bank Trust II

  15,464   -   - 

See accompanying notes to consolidated financial statements.


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

 

The accounting and reporting policies of Farmers Capital Bank Corporation and subsidiaries conform to accounting principles generally accepted in the United States of America (“(“U.S. GAAP”) and general practices applicable to the banking industry. Significant accounting policies are summarized below.

 

Principles of Consolidation and Nature of Operations

The consolidated financial statements include the accounts of Farmers Capital Bank Corporation (the “Company”Company” or “Parent Company”), a financial holding company, and its wholly-owned subsidiaries bank and nonbank subsidiaries.Bank subsidiaries include Farmerssubsidiary, United Bank & Capital Trust Company (“FarmersUnited Bank” or the “Bank”) in Frankfort, KY, Unitedand its wholly-owned nonbank subsidiary, FFKT Insurance Services, Inc. (“FFKT Insurance”). In February 2017, the Company merged three of its subsidiary banks (United Bank & Trust Company (“United Bank”) in Versailles, KY,KY; First Citizens Bank, (“First Citizens”)Inc. in Elizabethtown, KY,KY; and Citizens Bank of Northern Kentucky, Inc. (“Citizens Northern”) in Newport, KY. In February 2017, the Company merged United Bank, First Citizens, Citizens Northern,KY) and FCBits data processing subsidiary (FCB Services, Inc. (“FCB Services”)in Frankfort, KY) into its subsidiary bank Farmers Bank & Capital Trust Company in Frankfort, KY, the name of which was immediately changed under the merger to United Bank & Capital Trust Company. The Company accounted for the transfer of assets and liabilities of the merged subsidiaries at their respective historical cost amounts as of the date of the merger.

 

FarmersFFKT Insurance is a captive insurance company in Frankfort, KY that provides property and casualty coverage to the Parent Company and its subsidiaries for risk management purposes or where insurance may not be available or economically feasible. The Company has two subsidiaries organized as Delaware statutory trusts that are not consolidated into its financial statements. These trusts were formed in 2005 and 2007 for the purpose of issuing trust preferred securities.

United Bank’s significant subsidiaries include EG Properties, Inc. and Farmers Capital Insurance Corporation (“Farmers Insurance”). EG Properties, Inc. is involved in real estate management and liquidation for certain repossessed properties of FarmersUnited Bank. Farmers Insurance is an insurance agency in Frankfort, KY. Leasing One Corporation, a company formed to lease commercial property, was dissolved effective at year-end 2015. United Bank has one wholly-owned subsidiary, EGT Properties, Inc. EGT Properties, Inc. is involved in real estate management and liquidation for certain repossessed properties of United Bank. First Citizens has one wholly-owned subsidiary, HBJ Properties, LLC. HBJ Properties, LLC is involved in real estate management and liquidation for certain repossessed properties of First Citizens. Citizens Northern has one wholly-owned subsidiary, ENKY Properties, Inc. ENKY Properties, Inc. is involved in real estate management and liquidation for certain repossessed properties of Citizens Northern.

The Company has two active nonbank subsidiaries, FCB Services and FFKT Insurance Services, Inc. (“FFKT Insurance”). FCB Services is a data processing subsidiary located in Frankfort, KY that provides services to the Company’s banks as well as unaffiliated entities. FFKT Insurance is a captive insurance company that provides property and casualty coverage to its subsidiaries for risk management purposes or where insurance may not be available or economically feasible. At year-end 2015, the Company had three subsidiaries organized as Delaware statutory trusts that are not consolidated into its financial statements. These trusts were formed for the purpose of issuing trust preferred securities. In January 2016, the Company terminated one of the three trusts as a result of the early extinguishment of debt issued to the trust. All significant intercompany transactions and balances are eliminated in consolidation.

 

The Company provides financial services at its 3434 locations in 21 communities throughout Central and Northern Kentucky to individual, business, agriculture, government, and educational customers. Its primary deposit products are checking, savings, and term certificate accounts. Its primary lending products are residential mortgage, commercial lending, and consumer installment loans. Substantially all loans and leases are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans and leases are expected to be repaid from cash flow from operations of businesses. Other services include, but are not limited to, cash management services, issuing letters of credit, safe deposit box rental, and providing funds transfer services. Other financial instruments, which could potentially represent concentrations of credit risk, include deposit accounts in other financial institutions and federal funds sold.

 

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates used in the preparation of the financial statements are based on various factors including the current interest rate environment and the general strength of the local economy. Changes in the overall interest rate environment can significantly affect the Company’s net interest income and the value of its recorded assets and liabilities. Actual results could differ from those estimates used in the preparation of the financial statements. The allowance for loan losses, carrying value of other real estate owned, actuarial assumptions used to calculate postretirement benefits, and the fair values of financial instruments are estimates that are particularly subject to change.

 


Reclassifications

Certain amounts in the accompanying consolidated financial statements presented for prior years have been reclassifiedreclassified to conform to the 20162017 presentation. These reclassifications do not affect net income or total shareholders’ equity as previously reported.

 


Segment Information

The Company provides a broad range of financial services to individuals, corporations, and others through its 34 banking locations throughout Central and Northern Kentucky. These services primarily include the activities of lending, receiving deposits, providing cash management services, safe deposit box rental, and trust activities.Whileactivities. While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable segment.

 

Cash Flows

For purposes of reporting cash flows, cash and cash equivalents include the following: cash on hand, deposits from other financial institutions that have an initial maturity of less than 90 days when acquired by the Company, federal funds sold and securities purchased under agreements to resell, and money market mutual funds. Generally, federal funds sold and securities purchased under agreements to resell are purchased and sold for one-day periods. Net cash flows are reported for loan, deposit, and short-term borrowing transactions.

 

Investment Securities

Investments in debt and equity securities are classified into three categories. Securities that management has the positive intent and ability to hold until maturity are classified as held to maturity. Securities that areare bought and held specifically for the purpose of selling them in the near term are classified as trading securities. The Company had no securities classified as trading during 2017, 2016, 2015, or 2014.2015. All other securities are classified as available for sale. Securities are designated as available for sale if they might be sold before maturity. Securities classified as available for sale are carried at estimated fair value. Unrealized holding gains and losses for available for sale securities are reported net of deferred income taxes in other comprehensive income. Investments classified as held to maturity are carried at amortized cost. Amortized cost basis for investment securities includes adjustments made to the cost for previous other-than-temporary impairment (“OTTI”) recognized in earnings, amortization, accretion, and collection of cash.

 

Interest income includes amortization and accretion of purchase premiums or discounts. Premiums and discounts on securities are amortized using the interest method over the expected life of the securities without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Realized gains and losses on the sales of securities are recorded on the trade date and computed on the basis of specific identification of the adjusted cost of each security and are included in noninterest income.

 

The Company evaluates investment securities for OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such anan evaluation. A decline in the market value of investment securities below cost that is deemed other-than-temporary results in a charge to earnings and the establishment of a new cost basis for the security. Substantially all of the Company’s investment securities are debt securities.Insecurities. In estimating OTTI for debt securities, management considers each of the following: (1) the length of time and extent to which fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery in fair value. The assessment of whether an OTTI charge exists involves a high degree of subjectivity and judgment and is based on the information available to the Company at a point in time. The Company had no OTTI losses during any year in each of the three years in the period ended December 31, 2016.2017.

 


Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under Financial Accounting Standard Board (“FASB”) Accounting Standards CodificationTM (“ASC”) Topic320, “Investments-Debt and Equity Securities. In determining OTTI under ASC Topic 320 the Company considers many factors, including those enumerated above. When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether the Company intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, OTTI is recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If the Company does not intend to sell the security and it is not more likely than not that it will be required to sell the security before recovery of its amortized cost basis, OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less OTTI recognized in earnings becomes the new amortized cost basis of the investment.

 


Federal Home Loan Bank and Federal ReserveBank Stock

Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank stock is carried at cost and recognized in other assets on the consolidated balance sheets under the caption “Other assets.” These stocks are classified as restricted securities and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income. The amount outstanding at December 31, 2017 and 2016 was $13.2 million and 2015 was $9.8 million, and $9.4 million, respectively.

 

Loans and Interest Income

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their unpaid principal amount outstanding adjusted for any charge-offs, deferred fees or costs on originated loans, and unamortized premiums and discountdiscounts on purchased loans. Interest income on loans is recognized using the interest method based on loan principal amounts outstanding during the period. Interest income also includes amortization and accretion of any premiums or discounts over the expected life of acquired loans at the time of purchase or business acquisition. Loan origination fees, net of certain direct origination costs, are deferred and amortized as yield adjustments over the contractual term of the loans.

 

The Company disaggregates certain disclosure information related to loans, the related allowance for loan losses, and credit quality measures by either portfolio segment or by loan class. The Company segregates its loan portfolio segments based on similar risk characteristics as follows: real estate loans, commercial loans, and consumer loans. Portfolio segments are further disaggregated into classes for certain required disclosures as follows:

 

Portfolio Segment

Class

  

Real estate loans

Real estate mortgage – construction and land development

Real estate mortgage – residential

Real estate mortgage – farmland and other commercial enterprises

Commercial loans

Commercial and industrial

Depository institutions

Agriculture production and other loans to farmers

States and political subdivisions

Other

Consumer loans

Secured

Unsecured

 

LoanLoan disclosures include presenting certain disaggregated information based on recorded investment. The recorded investment in a loan includes its principal amount outstanding adjusted for certain items that include net deferred loan costs or fees, unamortized premiums or discounts, charge offs, and accrued interest. The Company had a total of $301$83 thousand of net deferred loan fees at year-end 2017 and $285$301 thousand of net deferred loan costs at year-end 2016, and 2015, respectively, included in the carrying amount of loans on the balance sheet, which represents .01% and .03% of loans outstanding at year-end 2017 and 2016, and 2015.respectively. The amount of net deferred loans costs and fees are not material and are omitted from the computation of the recorded investment included in Note 4 that follows. Similarly, accrued interest receivable on loans was $2.8$3.1 million and $2.9$2.8 million at year-end 2017 and 2016, and 2015, respectively, or0.3%or 0.3% of loans for both years and has also been omitted from certain information presented in Note 4.


 

The Company has a loan policy in place that is amended and approved from time to time as needed to reflect current economic conditions and product offerings in its markets. The policy establishes written procedures concerning areas such as the lending authorities of loan officers, committee review and approval of certain credit requests, underwriting criteria, policy exceptions, appraisal requirements, and loan review. Credit is extended to borrowers based primarily on their ability to repay as demonstrated by income and cash flow analysis.


 

Loans secured by real estate make up the largest segment of the Company’sCompany’s loan portfolio. If a borrower fails to repay a loan secured by real estate, the Company may liquidate the collateral in order to satisfy the amount owed. Determining the value of real estate is a key component to the lending process for real estate backed loans. If the fair value of real estate (less estimated cost to sell) securing a collateral dependent loan declines below the outstanding loan amount, the Company will write down the carrying value of the loan and thereby incur a loss. The Company uses independent third party state certified or licensed appraisers in accordance with its loan policy to mitigate risk when underwriting real estate loans. Cash flow analysis of the borrower, loan to value limits as adopted by loan policy, and other customary underwriting standards are also in place which are designed to maximize credit quality and mitigate risks associated with real estate lending.

 

Commercial loans are made to businesses and are secured mainly by assets such as inventory, accounts receivable, machinery, fixtures and equipment, or other business assets. Commercial lending involves significant risk, as loan repayments are more dependent on the successful operation or management of the business and its cash flows. Consumer lending includes loans to individuals mainly for personal autos, boats, or a variety of other personal uses and may be secured or unsecured. Loan repayment associated with consumer loans is highly dependent upon the borrower’s continuing financial stability, which is heavily influenced by local unemployment rates. The Company mitigates its risk exposure to each of its loan segments by analyzing the borrower’s repayment capacity, imposing restrictions on the amount it will loan compared to estimated collateral values, limiting the payback periods, and following other customary underwriting practices as adopted in its loan policy.

 

TheThe accrual of interest on loans is discontinued when it is determined that the collection of interest or principal is doubtful, or when a default of interest or principal has existed for 90 days or more, unless such loan is well secured and in the process of collection. Past due status is based on the contractual terms of the loan. Interest accrued but not received for a loan placed on nonaccrual status is reversed against interest income. Cash payments received on nonaccrual loans generally are applied to principal until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The Company’s policy for placing a loan on nonaccrual status or subsequently returning a loan to accrual status does not differ based on its portfolio class or segment.

 

Commercial and real estate loansloans delinquent in excess of 120 days and consumer loans delinquent in excess of 180 days are charged off, unless the collateral securing the debt is of such value that any loss appears to be unlikely. In all cases, loans are charged off at an earlier date if classified as loss under the Company’s loan grading process or as a result of regulatory examination. The Company’s charge-off policy for impaired loans does not differ from the charge-off policy for loans outside the definition of impaired.

 

Loans Held for Sale

Mortgage banking activitiesactivities include the origination of fixed-rate residential mortgage loans for sale to various third-party investors. Mortgage loans originated and intended for sale in the secondary market, principally under programs with the Federal National Mortgage Association, are carried at the lower of cost or estimated fair value determined in the aggregate and included in net loans on the balance sheet until sold. These loans are sold with the related servicing rights either retained or released by the Company depending on the economic conditions present at the time of origination. The Company had no mortgage loans held for sale at December 31, 2017. Mortgage loans held for sale included in net loans totaled $1.7 million and $715 thousand at December 31, 2016 and 2015, respectively.totaled $1.7 million. Mortgage banking revenues, including origination fees, servicing fees, net gains on sales of mortgage loans, and other fee income were 1.6%1.4%, 1.6%, and 1.1%1.6% of the Company’s total revenue for the years ended December 31, 2017, 2016, and 2015, and 2014, respectively.

 

Provision and Allowance for Loan Losses

The provision for loan losses represents charges or credits made to earnings to maintain an allowance for loan losses at a level considered adequate to provide for probable incurred credit losses at the balance sheet date. The allowance for loan losses is a valuation allowance increased by the provision for loan losses and decreased by net charge-offs. Loan losses are charged against the allowance when management believes the uncollectibility of a loan is confirmed. Subsequent recoveries, if any, are credited to the allowance.


 

The Company estimates the adequacy of the allowance using a risk-rated methodology which is based on the Company’sCompany’s past loan loss experience, known and inherent risks in the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral securing loans, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires significant judgment and the use of estimates that may be susceptible to change.


 

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general componentcomponent covers non-impaired loans and is based on historical loss experience adjusted for current risk factors. The general portfolio is segregated into portfolio segments having similar risk characteristics identified as follows: real estate loans, commercial loans, and consumer loans. Each of these portfolio segments is assigned a loss percentage based on their respective sixteen quarter rolling historical loss rates, adjusted for qualitative risk factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. Actual loan losses could differ significantly from the amounts estimated by management.

The general portion of the Company’s loan portfolio is segregated into portfolio segments having similar risk characteristics identified as follows: real estate loans, commercial loans, and consumer loans. Each of these portfolio segments is assigned a loss percentage based on their respective rolling historical loss rates, adjusted for the qualitative risk factors summarized below. During the first quarter of 2017, the Company shortened the look-back period it uses to determine historical loss rates to the previous twelve quarters from sixteen quarters. The change in the look-back period is the result of the Company’s ongoing monitoring and evaluation of the adequacy of its allowance for loan losses. The shorter look-back period better reflects the Company’s loss estimates based on current market conditions. Shortening the look-back period increased the allowance for loan losses by $49 thousand compared to the previous sixteen quarter look-back period.

 

The qualitative risk factors used in the methodology are consistent with the guidance in the most recent Interagency Policy Statement on the Allowance for Loan Losses issued. Each factor is supported by a detailed analysis performed at each subsidiary bank and is both measureable and supportable. Some factors include a minimum allocation in some instances where loss levels are extremely low and it is determined to be prudent from a safety and soundness perspective. Qualitative risk factors that are used in the methodology include the following for each loan portfolio segment:

 

 

Delinquency trends

 

Trends in net charge-offs

 

Trends in loan volume

 

Lending philosophy risk

 

Management experience risk

 

Concentration of credit risk

 

Economic conditions risk

 

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modifiedmodified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

 

The Company accounts for impaired loans in accordance with ASC Topic 310,“Receivables. ASC Topic 310 requires that impaired loans be measured at the present value of expected future cash flows, discounted at the loan’s effective interest rate, at the loan’s observable market price, or at the fair value of the collateral if the loan is collateral dependent. Impaired loans may also be classified as nonaccrual. In many circumstances, however, the Company continues to accrue interest on an impaired loan. Cash receipts on accruing impaired loans are applied to the recorded investment in the loan, including any accrued interest receivable. Cash payments received on nonaccrual impaired loans generally are applied to principal until qualifying for return to accrual status. Loans that are part of a large group of smaller-balance homogeneous loans, such as residential mortgage, consumer, and smaller-balance commercial loans, are collectively evaluated for impairment. Troubled debt restructurings are measured at the present value of estimated future cash flows using the loan’s effective interest rate at inception, or at the fair value of collateral. TheFor troubled debt restructurings that subsequently default, the Company determines the amount of reserve for troubled debt restructurings that subsequently defaultthe allowance in accordance with its accounting policy for the allowance for loan losses.losses on loans individually identified as impaired.

 


 

Mortgage Servicing Rights

Mortgage servicing rights are recognized in other assets on the Company’s consolidated balance sheet at their initial fair value on loans sold with servicing retained. Fair value is based on market prices for comparable mortgage servicing contracts when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. Mortgage servicing rights are subsequently measured using the amortization method in which the mortgage servicing right is expensed in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Impairment is evaluated based on the fair value of the rights, grouping the underlying loans by interest rates. Impairment of a grouping is reported as a valuation allowance. Capitalized mortgage servicing rights were $731$719 thousand and $691$731 thousand at December 31, 20162017 and 2015,2016, respectively. No impairment of the asset was determined to exist on either of these dates. Mortgage loans serviced for others totaled $202$198 million and $200$202 million at December 31, 20162017 and 2015,2016, respectively. Mortgage loans serviced for others are not included in the Company’s balance sheets.

 

Fair Value of Financial Instruments

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 19. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

 

Loan Commitments and Related Financial Instruments

Financial instruments include off-balanceoff-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, which are issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

 

Intangible Assets

Intangible assets consist of core deposit and customer relationship intangible assets arising from business acquisitions. Intangible assets are initially measured at fair value and then amortized on an accelerated method over their estimated useful lives, which range between seven and ten years. Such assets are evaluated for impairment whenever changes in circumstances indicate that such an evaluation is necessary. CoreThe Company had no core deposit intangibles were fully amortized at year-end 2015 andor customer relationship intangibles were fully amortizedintangible assets recorded at year-end 2014.any of the years ending December 31, 2017, 2016, or 2015.

 

Other Real Estate Owned

Other real estate owned (“OREO”) and held for sale in the accompanying consolidated balance sheets includes properties acquired by the Company through, or in lieu of, actual loan foreclosures. OREO is initially carried at fair value less estimated costs to sell. Fair value of assets is generally based on third party appraisals of the property that includes comparable sales data. If the carrying amount exceeds fair value less estimated costs to sell, an impairment loss is recorded through expense. These assets are subsequently accounted for at the lower of carrying amount or fair value less estimated costs to sell. Operating costs after acquisition are expensed.

 

Income Taxes

Income tax expense is the total of current year income taxtax due or refundable and the change in deferred tax assets and liabilities, except for the deferred tax assets and liabilities related to business combinations or components of other comprehensive income.Deferredincome.Deferred income tax assets and liabilities result from temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements that will result in taxable or deductible amounts in future years. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through income tax expense. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

 

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

 


 

The Company files a consolidated federal income tax return with its subsidiaries. Federal income tax expense or benefit has been allocated to subsidiaries on a separate return basis. The Company’s policy is to record the accrual of interest and/or penalties relative to income tax matters, if any, in income tax expense.

 

Premises and Equipment

Premises, equipment, and leasehold improvements are stated at cost less accumulated depreciation and amortization. Depreciation is computed primarily on the straight-line method over the estimated useful lives generally ranging from two to seven years for furniture and equipment and generally ten to 40 years for buildings and related components. Leasehold improvements are amortized over the shorter of the estimated useful lives or terms of the related leases on the straight-line method. Maintenance, repairs, and minor improvements are charged to operating expenses as incurred and major improvements are capitalized. The cost of assets sold or retired and the related accumulated depreciation are removed from the accounts and any resulting gain or loss is included in noninterest income. Land is carried at cost.

 

Company-owned Life Insurance

The Company has purchased life insurance policies on certain key employees with their knowledge and written consent. Company-owned life insurance is recorded on the consolidated balance sheet at its cash surrender value, which is the amount that can be realized under the insurance contract at the balance sheet date. The related change in cash surrender value and proceeds received under the policies are reported on the consolidated statements of income under the caption “Income from company-owned life insurance.”

 

Related Party Transactions

In the ordinary course of business, the Company offers loan and deposit products to its directors, executive officers, and principal shareholders – including affiliated companies of which they are principal owners (“Related Parties”). These products are offered on substantially the same terms as those prevailing at the time for comparable transactions with unrelated parties, and these receivables and deposits are included in loans and deposits in the Company’s consolidated balance sheets. Additional information related to these transactions can be found in Note 4 and Note 7.

 

The Company makes payments to Related Parties in the normal course of business for various services, primarily related to legal fees. For example, certain directors of the Parent Company and its subsidiary banksbank are partners in law firms that act as counsel to the Company. The following table represents the amount and type of payments to Related Parties, other than director fees, for the periods indicated:

       

(In thousands)

Years Ended December 31,

 

2016

  

2015

  

2014

  

2017

  

2016

  

2015

 

Legal fees

 $257  $221  $212  $139  $257  $221 

Commissions and fees related to the sale of repossessed commercial real estate and property management

  -   9   10   -   -   9 

Insurance premiums/commissions

  -   1   8   -   -   1 

Other

  2   5   9   27   2   5 

Total

 $259  $236  $239  $166  $259  $236 

 

Retirement Plans

The Company maintains a 401(k) salary savings plan and records expense based on the amount of its matching contributions of employee deferrals. The Company also has a nonqualified supplemental retirement plan for certain key employees that it acquired in connection with the Citizens Bank of Northern Kentucky, Inc. acquisition. Supplemental retirement plan expense allocates the benefits over years of service.

 


 

Net Income Per Common Share

Basic net income per common share is determined by dividing net income available to common shareholdersshareholders by the weighted average total number of common shares issued and outstanding. Net income available to common shareholders represents net income adjusted for preferred stock dividends including dividends declared, accretion of discounts on preferred stock issuances, and cumulative dividends related to the current dividend period that have not been declared as of the end of the period.

Diluted net income per common share is determined by dividing net income available to common shareholders by the total weighted average number of common shares issued There were no dilutive instruments at year-end 2017, 2016, and outstanding plus amounts representing the dilutive effect of stock options outstanding and outstanding warrants. The effects of stock options outstanding are excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive. Dilutive potential common shares are calculated using the treasury stock method.2015.

 

Net income per common share computations were as follows for the years ended December 31, 2017, 2016, 2015, and 2014.

2015.

       

(In thousands, except per share data)

Years Ended December 31,

 

2016

  

2015

  

2014

  

2017

  

2016

  

2015

 

Net income, basic and diluted

 $16,605  $14,992  $16,459  $11,688  $16,605  $14,992 

Less preferred stock dividends and discount accretion

  -   395   1,927 

Less preferred stock dividends and discount accretion

  -   -   395 

Net income available to common shareholders, basic and diluted

 $16,605  $14,597  $14,532  $11,688  $16,605  $14,597 
                        

Average common shares outstanding, basic and diluted

  7,504   7,494   7,483 

Average common shares issued and outstanding, basic and diluted

  7,513   7,504   7,494 
                        

Net income per common share, basic and diluted

 $2.21  $1.95  $1.94  $1.56  $2.21  $1.95 

 

There were no stock options outstanding at year-end 2016, 2015, and 2014. There have been no stock options granted by the Company since 2004. All previously outstanding options expired in 2014.

Comprehensive Income

Comprehensive income is defined as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from nonowner sources. For the Company this includes net income, the after tax effect of changes in the net unrealized gains and losses on available for sale investment securities, and the after tax changes to the funded status of postretirement benefit plans.

 

Dividend Restrictions

Banking regulations require maintaining certain capital levels which limit the amount of dividends paid to the Company by its bank subsidiaries.subsidiary. Generally, capital distributions are limited to undistributed net income for the current and prior two years.

 

Restrictions on Cash

The Company is required to maintain funds in cash and/or on deposit with the Federal Reserve Bank in accordance with reserve requirements specified by the Federal Reserve Board of Governors. The required reserve was $17.3 million and $18.0 million at both December 31, 2017 and 2016, and 2015.respectively.

 

Equity

Outstanding common shares purchased by the Company are retired. When common shares are purchased, the Company allocates a portion of the purchase price of the common shares that are retired to each of the following balance sheet line items: common stock, capital surplus, and retained earnings. The Company did not purchase any of its outstanding common shares during 20162017 or 2015.2016.

 

TrustTrust Assets

Assets of the Company’s trust departments,department, other than cash on deposit by trust customers at subsidiary banks,the Bank, are not included in the accompanying financial statements because they are not assets of the Company.

 


Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 


Long-term Assets

Premises and equipment, core deposit and other intangible assets, and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

 

Stock-Based Compensation

The Company recognizes compensationcompensation cost for its Employee Stock Purchase Plan (“ESPP”) and for stock options granted based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of ESPP and stock option awards.shares issued under the ESPP. Compensation cost is recognized over the required service period, generally defined as the vesting period, on a straight-line basis. There have been no stock options granted by the Company since 2004. All previously outstanding options expired in 2014.

 

The ESPP was approved by the Company’s shareholders in 2004. The purpose of the ESPP is to provide a means by which eligible employees may purchase, at a discount, shares of the Company’s common stock through payroll withholding. The purchase price of the shares is equal to 85% of their fair market value on specified dates as defined in the plan. The ESPP was effective beginning July 1, 2004. There were 5,367, 6,631, 6,329, and 6,8946,329 shares issued under the plan during 2017, 2016, 2015, and 2014,2015, respectively. Compensation expense related to the ESPP included in the accompanying statements of income was $33 thousand, $32 thousand, and $31 thousand in 2017, 2016, and $32 thousand in 2016, 2015, and 2014, respectively.

 

FFollowingollowing are the weighted average assumptions used and estimated fair market value for the ESPP, which is considered a compensatory plan under ASC Topic 718, “Compensation-Stock Compensation.

   
 

ESPP

  

ESPP

 
 

2016

  

2015

  

2014

  

2017

  

2016

  

2015

 

Expected volatility

  26.3%  32.6%  37.4%  23.2%  26.3%  32.6%

Dividend yield

  .83   -   -   1.04   .83   - 

Risk-free interest rate

  .26   .02   .04   .85   .26   .02 

Expected life (in years)

  .25   .25   .25   .25   .25   .25 
                        

Fair value

 $5.31  $5.08  $4.69  $7.43  $5.31  $5.08 

 

RecenRecentlytly Issued But Not Yet Effective Accounting Standards

In May 2014, the FASB issued Accounting Standards Update (“ASU”)ASU No. 2014-09,Revenue from Contracts with Customers (Topic 606), and subsequently issued several amendments to the standard during 2015, 2016, and 2016.2017. The primary principle of ASU No. 2014-09 is that entities should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

 

As amended, ASU No. 2014-09 is effective for the Company in annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.Earlierperiod. Earlier application is permitted, but only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within those reporting periods. Entities are permitted to apply the amendments either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this ASU recognized at the date of initial application. The Company expects to adopt ASU No. 2014-09 in the first quarter of 2018. The Company is continuing to evaluate the impact this ASU will have on itsconsolidated financial statements as well as the most appropriate transition method of application. Based on this evaluation to date, the Company has determined that the majority of itsthe Company’s revenues earned are excluded from the scope of ASU No. 2014-09. The Company believes that for most revenuethe new standard. Revenue streams within the scope of ASU No. 2014-09, the amendments will not change the timing of when the revenue is recognized. The Company will continue to evaluate the impact the adoption of this ASU will have on its consolidated financial statements, focusing on noninterest income sources within the scope of this ASU as well as newinclude services charges and fees on deposits, allotment processing fees, trust income, and components of other service charges, commission, and fees. The Company adopted ASU No. 2014-09 effective January 1, 2018 using a modified retrospective approach with no material impact to the Company’s consolidated financial statements. The Company is in the process of finalizing the additional disclosures required by these amendments; however, the adoption ofnew standard.

In January 2016, the FASB issued ASU No. 2014-092016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities and, in February 2018, issued an amendment for technical corrections and improvements related to this ASU. The amendments in this ASU require all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). In addition, this ASU eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is not expectedrequired to havebe disclosed for financial instruments measured at amortized cost on the balance sheet for public business entities. Public business entities will be required to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The amendments should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The Company adopted ASU No. 2016-01 effective January 1, 2018 with no material impact onto the Company’s consolidated financial statements.

 


 

In February 2016, the FASB issued ASU No. 2016-02,“Leases (Topic 842),” to improve financial reporting about leasing transactions. This ASU will require organizations that lease assets (“lessees”) to recognize a lease liability and a right-of-use asset on its balance sheet for all leases with terms of more than twelve months. A lease liability is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis and a right-of-use asset represents the lessee’s right to use, or control use of, a specified asset for the lease term. The amendments in this ASU simplify the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. This ASU leaves the accounting for the organizations that own the assets leased to the lessee (“lessor”) largely unchanged except for targeted improvements to align it with the lessee accounting model and Topic 606,Revenue from Contracts with Customers.

 

For public companies, the amendments in ASU No. 2016-02 areis effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company has identified a project team to review its leases and to assess the impact of ASU No. 2016-02 on its consolidated financial position, results of operations, and cash flows.

 

In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-08,“Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net).This ASU clarifies how an entity should assess whether it is the principal or the agent in contracts that include three or more parties and that an entity should evaluate whether it is the principal or the agent for each specified good or service promised in a contract with a customer. The amendments in this ASU are effective at the same time as ASU No. 2014-09, which is effective for the Company in annual and interim reporting periods beginning after December 15, 2017.The Company does not expect ASU No. 2016-08 to have a material impact on its consolidated financial position, results of operations, or cash flows upon adoption.

In March 2016, the FASB issued ASU No. 2016-09,“Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,to improve the accounting for employee share-based payments.This ASU simplifies several aspects of the accounting for share-based payment award transactions, including income tax consequences, classification of awards as either equity or liabilities, forfeitures, and classification on the statement of cash flows. ASU No. 2016-09 is effective for the Company in annual and interim reporting periods beginning after December 15, 2016. The Company does not expect there to be a material impact on its consolidated financial position, results of operations, or cash flows upon adoption.

In April 2016, the FASB issued ASU No. 2016-10,“Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing.The amendments in this ASU clarify the following two aspects of Topic 606: (a) identifying performance obligations; and (b) the licensing implementation guidance. The amendments do not change the core principle of the guidance in Topic 606. This ASU is effective for the Company in annual and interim reporting periods beginning after December 15, 2017.The Company does not expect there to be a material impact on its consolidated financial position, results of operations, or cash flows upon adoption.

In May 2016, the FASB issued ASU No. 2016-12,Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients,”to clarify guidance in certain narrow aspects of Topic 606 and add some practical expedients. The amendments in this ASU include clarifications related to the collectability assessment, noncash consideration, and completed contracts at the date of transition to Topic 606. The ASU also provides a practical expedient for contract modifications.ASU No. 2016-12 is effective for the Company in annual and interim reporting periods beginning after December 15, 2017. The Company does not expect there to be a material impact on its consolidated financial position, results of operations, or cash flows upon adoption.


In June 2016, the FASB issued ASU No. 2016-13,Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,, to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations.The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The ASU requires enhanced disclosures, includingqualitative and quantitative requirements, which provide additional information about the amounts recorded in the financial statements.Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.

 

ASU No. 2016-13 is effective for the Company in annual and interim reporting periods beginning after December 15, 2019. Although early adoption is permitted for fiscal years beginning after December 15, 2018, the Company does not plan to early adopt. The Company has been preserving certain historical loan information from its core processing system in anticipation of adopting the standard. The Company has identified a project team to assess the impact of this ASU on its consolidated financial position, results of operations, and cash flows,flows. The project team has developed a timeline for implementing the standard, has begun working with a third party software solution provider, and has identified an independent third party for validation of the impending changes to our credit loss methodologies and processes. The team continues to assess the impact of the standard; however, the Company expects adopting this ASU will result in an increase in its allowance for loan losses. The amount of the increase in the allowance for loan losses upon adoption will be dependent upon the characteristics of the portfolio at the adoption date, as well as identifying resources neededmacroeconomic conditions and forecasts at that date. A cumulative effect adjustment will be made to implementretained earnings for the standard.impact of the standard at the beginning of the period the standard is adopted.

 

In August 2016,March 2017, the FASB issued ASU No. 2016-15,NO. 2017-07, StatementCompensation—Retirement Benefits (Topic 715): Improving the Presentation of Cash Flows (Topic 230): Classification of Certain Cash ReceiptsNet Periodic Pension Cost and Cash Payments (a consensus of the Emerging Issues Task Force),Net Periodic Postretirement Benefit Cost, to reduce diversity in practice of how certain transactions are classifiedwhich requires that employers offering benefit plans accounted for under Topic 715 report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement of cash flows. The amendments in this ASU provide guidance on the following eight specific cash flow issues: debt prepayment or debt extinguishment costs; settlement of zero-coupon bonds; contingent consideration payments made after a business combination; proceedsseparately from the settlementservice cost component. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of insurance claims; proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; distributions received from equity method investees; beneficial interest in securitization transactions; and separately identifiable cash flows and application of the predominance principle.

net benefit cost must be disclosed. This ASU No. 2016-15 is effective for the Company in annual and interim reporting periods beginning after December 15, 2017. The Company does not expect thereASU No. 2017-07 to behave a material impact on its consolidated financial position, results of operations, or cash flows upon adoption.


In March 2017, the FASB issued ASU No. 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.” This ASU shortens the amortization period for certain callable debt securities held at a premium and requires the premium to be amortized to the earliest call date. The ASU does not change the accounting for securities held at a discount; the discount will continue to be amortized to maturity. This ASU is effective for the Company in annual and interim reporting periods beginning after December 15, 2018, with early adoption permitted. The Company early adopted this standard with no material impact on its consolidated financial position, results of operations, or cash flows.

In February 2018, the FASB issued ASU No. 2018-02, “Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows entities to reclassify the stranded tax effects caused by the Tax Cuts and Jobs Act (“Tax Act”), which was enacted in December 2017, from accumulated other comprehensive income (“AOCI”) to retained earnings. This ASU will be effective for annual and interim periods beginning after December 15, 2018, with early adoption permitted. The Company early adopted this standard, resulting in the reclassification of $633 thousand from AOCI to retained earnings for the year ended December 31, 2017. There was no impact on total equity. Additional information related to the reclassification can be found in Note 2.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’sCompany’s financial position, results of operations or cash flows.

 


 

2. Accumulated Other Comprehensive Income

 

The following table presents changes in accumulated other comprehensive incomeAOCI by component, net of tax, for the periods indicated. The table also includes a total of $633 thousand reclassified from AOCI to retained earnings related to the adoption of ASU 2018-02. The Tax Act, among other things, reduced the US Federal corporate tax rate from 35% to 21% effective January 1, 2018. As a result, under U.S. GAAP, the Company was required to remeasure its net deferred tax assets at the new tax rate and recognize the adjustment through income tax expense. The adjustment through income tax expense leaves items presented in AOCI, for which the related income tax effects were originally recognized in other comprehensive income, unadjusted for the new tax rate. ASU 2018-02 allows the Company to reclassify the effect of the change in the tax rate from AOCI to retained earnings, which results in AOCI reflecting the new tax rate. Additional information related to the Company’s income tax expense and net deferred tax assets can be found in Note 10.

       

Year Ended December 31,

 

2017

  

2016

 

(In thousands)

 

Unrealized

Gains and

Losses on

Available

for Sale

Investment

Securities

  

Postretirement

Benefit

Obligation

  

Total

  

Unrealized

Gains and

Losses on

Available

for Sale

Investment

Securities

  

Postretirement

Benefit

Obligation

  

Total

 

Beginning balance

 $(3,363) $(45) $(3,408) $3,219  $(437) $2,782 

Other comprehensive income (loss) before reclassifications

  489   (53)  436   (3,983)  356   (3,627)

Amounts reclassified from accumulated other comprehensive income

  (13)  52   39   (2,599)  36   (2,563)

Net current-period other comprehensive income (loss)

 $476  $(1) $475  $(6,582) $392  $(6,190)

Adoption of Accounting Standards Update 2018-02

  (623)  (10)  (633)  -   -   - 

Ending balance

 $(3,510) $(56) $(3,566) $(3,363) $(45) $(3,408)

 

Year Ended December 31,

 

2016

  

2015

 

(In thousands)

 

Unrealized

Gains and

Losses on

Available

for Sale

Investment

Securities

  

Postretirement

Benefit

Obligation

  

Total

  

Unrealized

Gains and

Losses on

Available

for Sale

Investment

Securities

  

Postretirement

Benefit

Obligation

  

Total

 

Beginning balance

 $3,219  $(437) $2,782  $5,174  $(299) $4,875 

Other comprehensive (loss) income before reclassifications

  (3,983)  356   (3,627)  (1,844)  (198)  (2,042)

Amounts reclassified from accumulated other comprehensive income

  (2,599)  36   (2,563)  (111)  60   (51)

Net current-period other comprehensive (loss) income

  (6,582)  392   (6,190)  (1,955)  (138)  (2,093)

Ending balance

 $(3,363) $(45) $(3,408) $3,219  $(437) $2,782 

 

The following table presents amounts reclassified out of accumulated other comprehensive income by component for the period indicated. Line items in the statement of income affected by the reclassification are also presented.

 

(In thousands)

 

Amount Reclassified from Accumulated

Other Comprehensive Income

 

Affected Line Item in the Statement

Where Net Income is Presented

 

Amount Reclassified from Accumulated

Other Comprehensive Income

 

Affected Line Item in the Statement

Where Net Income is Presented

Year Ended December 31,

 

2016

  

2015

  

2014

   

2017

  

2016

  

2015

  

Unrealized gains and losses on available for sale investment securities

 $3,998  $171  $(63)

Investment securities gains (losses), net

Unrealized gains on available for sale investment securities

 $20  $3,998  $171 

Net gain on sales of available for sale investment securities

  (1,399)  (60)  22 

Income tax (expense) benefit

  (7)  (1,399)  (60)

Income tax expense

 $2,599  $111  $(41)

Net of tax

 $13  $2,599  $111 

Net of tax

                          

Amortization related to postretirement benefits

                          

Prior service costs

 $(50) $(51) $(207)

Salaries and employee benefits

 $(75) $(50) $(51)

Salaries and employee benefits

Actuarial losses

  (5)  (42)  67 

Salaries and employee benefits

  (5)  (5)  (42)

Salaries and employee benefits

  (55)  (93)  (140)

Total before tax

  (80)  (55)  (93)

Total before tax

  19   33   49 

Income tax expense

  28   19   33 

Income tax expense

 $(36) $(60) $(91)

Net of tax

 $(52) $(36) $(60)

Net of tax

                          

Total reclassifications for the period

 $2,563  $51  $(132)

Net of tax

 $(39) $2,563  $51 

Net of tax

 


 

3.Investment Securities

 

The following tables summarize the amortized cost and estimated fair values of the securities portfolio at December 31, 20162017 and 2015 and the corresponding amounts of gross unrealized gains and losses. The summary is divided into available for sale and held to maturity securities.2016.

             

December 31, 2017 (In thousands)

 

Amortized
Cost

  

Gross

Unrealized
Gains

  

Gross

Unrealized
Losses

  

Estimated
Fair Value

 

Available For Sale

                

Obligations of U.S. government-sponsored entities

 $43,601  $44  $437  $43,208 

Obligations of states and political subdivisions

  114,960   562   1,273   114,249 

Mortgage-backed securities – residential

  195,605   523   2,735   193,393 

Mortgage-backed securities – commercial

  50,518   42   1,208   49,352 

Asset-backed securities

  15,569   9   4   15,574 

Corporate debt securities

  7,578   1   37   7,542 

Mutual funds and equity securities

  864   71   -   935 

Total securities – available for sale

 $428,695  $1,252  $5,694  $424,253 

Held To Maturity

                

Obligations of states and political subdivisions

 $3,364  $114  $-  $3,478 

 

December 31, 2016 (In thousands)

 

Amortized
Cost

  

Gross

Unrealized
Gains

  

Gross

Unrealized
Losses

  

Estimated
Fair Value

 

Available For Sale

                

Obligations of U.S. government-sponsored entities

 $71,941  $213  $460  $71,694 

Obligations of states and political subdivisions

  134,055   773   2,536   132,292 

Mortgage-backed securities – residential

  225,489   1,505   2,687   224,307 

Mortgage-backed securities – commercial

  47,164   6   1,557   45,613 

Corporate debt securities

  6,565   1   441   6,125 

Mutual funds and equity securities

  824   20   11   833 

Total securities – available for sale

 $486,038  $2,518  $7,692  $480,864 

Held To Maturity

                

Obligations of states and political subdivisions

 $3,488  $109  $-  $3,597 

 

December 31, 2015 (In thousands)

 

Amortized
Cost

  

Gross

Unrealized
Gains

  

Gross

Unrealized
Losses

  

Estimated
Fair Value

 

Available For Sale

                

Obligations of U.S. government-sponsored entities

 $107,135  $309  $538  $106,906 

Obligations of states and political subdivisions

  147,875   2,604   213   150,266 

Mortgage-backed securities – residential

  294,140   5,210   1,489   297,861 

Mortgage-backed securities – commercial

  20,655   52   123   20,584 

Corporate debt securities

  6,629   11   800   5,840 

Mutual funds and equity securities

  814   -   69   745 

Total securities – available for sale

 $577,248  $8,186  $3,232  $582,202 

Held To Maturity

                

Obligations of states and political subdivisions

 $3,611  $198  $-  $3,809 

Investment securities with a carrying value of $214 million and $191 million at December 31, 2017 and 2016, respectively, were pledged to secure public and trust deposits, repurchase agreements, and for other purposes.

 

At year-end 20162017 and 2015,2016, the Company held no investment securities of any single issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders’ equity.


 

The amortized cost and estimated fair value of the debt securities portfolio at December 31, 2016,2017, by contractual maturity, are detailed below. The summary is divided into available for sale and held to maturity securities. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mutual funds and equity securities in the available for sale portfolio at December 31, 20162017 consist of investments by the Company’s captive insurance subsidiary. These securities have no stated maturity and are not included in the maturity schedule that follows.


 

Mortgage-backed securities are stated separately due to the nature of payment and prepayment characteristics of these securities, as principal is not due at a single date.

       
  

Available For Sale

  

Held To Maturity

 

December 31, 2017 (In thousands)

 

Amortized
Cost

  

Estimated
Fair Value

  

Amortized
Cost

  

Estimated
Fair Value

 

Due in one year or less

 $27,301  $27,276  $-  $- 

Due after one year through five years

  50,953   50,676   -   - 

Due after five years through ten years

  63,345   62,451   1,232   1,322 

Due after ten years

  40,109   40,170   2,132   2,156 

Mortgage-backed securities

  246,123   242,745   -   - 

Total

 $427,831  $423,318  $3,364  $3,478 

 

  

Available For Sale

  

Held To Maturity

 

December 31, 2016 (In thousands)

 

Amortized
Cost

  

Estimated
Fair Value

  

Amortized
Cost

  

Estimated
Fair Value

 

Due in one year or less

 $19,743  $19,762  $-  $- 

Due after one year through five years

  87,628   87,504   -   - 

Due after five years through ten years

  85,007   83,317   570   630 

Due after ten years

  20,183   19,528   2,918   2,967 

Mortgage-backed securities

  272,653   269,920   -   - 

Total

 $485,214  $480,031  $3,488  $3,597 

 

Gross realized gains and losses on the sale of available for sale investment securities were as follows for the year indicated.

          

(In thousands)

 

2017

  

2016

  

2015

 
             

Gross realized gains

 $501  $4,191  $224 

Gross realized losses

  481   193   53 

Net realized gain

 $20  $3,998  $171 
             

Income tax provision related to net realized gain

 $7  $1,399  $60 

 

(In thousands)

 

2016

  

2015

  

2014

 
             

Gross realized gains

 $4,191  $224  $190 

Gross realized losses

  193   53   253 

Net realized gain (loss)

 $3,998  $171  $(63)
             

Income tax provision (benefit) related to net realized gain (loss)

 $1,399  $60  $(22)

Investment securities with a carrying value of $191 million and $315 million at December 31, 2016 and 2015, respectively, were pledged to secure public and trust deposits, repurchase agreements, and for other purposes.

 

Investment securities with unrealized losses at year-end 20162017 and 20152016 not recognized in income are presented in the tables below. The tables segregate investment securities that have been in a continuous unrealized loss position for less than twelve months from those that have been in a continuous unrealized loss position for twelve months or more. The table also includes the fair value of the related securities.

  

Less than 12 Months

  

12 Months or More

  

Total

 

 

December 31, 2017 (In thousands)

 

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

 

Obligations of U.S. government-sponsored entities

 $11,544  $43  $25,298  $394  $36,842  $437 

Obligations of states and political subdivisions

  40,402   413   33,965   860   74,367   1,273 

Mortgage-backed securities – residential

  77,312   481   99,986   2,254   177,298   2,735 

Mortgage-backed securities – commercial

  7,758   62   34,139   1,146   41,897   1,208 

Asset-backed securities

  1,166   4   -   -   1,166   4 

Corporate debt securities

  7,251   36   200   1   7,451   37 

Total

 $145,433  $1,039  $193,588  $4,655  $339,021  $5,694 

 

 

  

Less than 12 Months

  

12 Months or More

  

Total

 

 

December 31, 2016 (In thousands)

 

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

 

Obligations of U.S. government-sponsored entities

 $51,657  $460  $-  $-  $51,657  $460 

Obligations of states and political subdivisions

  91,728   2,526   1,999   10   93,727   2,536 

Mortgage-backed securities – residential

  154,397   2,485   5,841   202   160,238   2,687 

Mortgage-backed securities – commercial

  43,309   1,557   -   -   43,309   1,557 

Corporate debt securities

  536   6   5,476   435   6,012   441 

Mutual funds and equity securities

  128   2   113   9   241   11 

Total

 $341,755  $7,036  $13,429  $656  $355,184  $7,692 


  

Less than 12 Months

  

12 Months or More

  

Total

 

December 31, 2015 (In thousands)

 

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

 

Obligations of U.S. government-sponsored entities

 $57,927  $275  $21,576  $263  $79,503  $538 

Obligations of states and political subdivisions

  30,426   123   8,276   90   38,702   213 

Mortgage-backed securities – residential

  118,978   851   21,723   638   140,701   1,489 

Mortgage-backed securities – commercial

  10,882   123   -   -   10,882   123 

Corporate debt securities

  204   6   5,155   794   5,359   800 

Mutual funds and equity securities

  481   21   264   48   745   69 

Total

 $218,898  $1,399  $56,994  $1,833  $275,892  $3,232 

 

 

Unrealized losses included in the tables above have not been recognized in income since they have been identified as temporary.

Corporate debt securities in the Company’s investment securities portfolio at December 31, 2016 include single-issuer trust preferred capital securities with an unrealized loss of $435 thousand and a carrying value of $5.5 million.At year-end 2015, these securities had an unrealized loss of $793 thousand. These securities were issued by a national and global financial services firm and were purchased by the Company during 2007.The securities are currently performing and continue to be rated as investment grade by major rating agencies. The Company believes these securities are not impaired due to reasons of credit quality or other factors, but rather the unrealized loss is primarily attributed to continuing uncertainties in both international and domestic economies and market volatility. The Company believes that it will collect all amounts due according to the contractual terms of these securities and that the fair values of these securities will recover as they approach their maturity dates.

The Company attributes the unrealized losses in other sectors of its investment securities portfolio to changes in market interest rates and volatility. Investment securities with unrealized losses at December 31, 20162017 are performing according to their contractual terms, and the Company does not expect to incur a loss on these securities unless they are sold prior to maturity. The Company does not have the intent to sell these securities nor does it believe it is likely that it will be required to sell these securities prior to their anticipated recovery. The Company does not consider any of the securities to be impaired due to reasons of credit quality or other factors.

 


 

4.Loans and Allowance for Loan Losses

 

Major classifications of loans are summarized in the following table.

     

December 31, (In thousands)

 

2016

  

2015

  

2017

  

2016

 

Real Estate

                

Real estate mortgage – construction and land development

 $120,230  $115,516  $129,181  $120,230 

Real estate mortgage – residential

  350,295   355,134   355,304   350,295 

Real estate mortgage – farmland and other commercial enterprises

  400,367   386,386   432,321   400,367 

Commercial

                

Commercial and industrial

  48,607   48,379   63,417   48,607 

States and political subdivisions

  18,933   17,643   27,209   18,933 

Other

  23,308   23,798   19,916   23,308 

Consumer

                

Secured

  4,554   6,665   4,853   4,554 

Unsecured

  4,681   5,754   3,062   4,681 

Total loans

  970,975   959,275   1,035,263   970,975 

Less unearned income

  -   -   -   - 

Total loans, net of unearned income

 $970,975  $959,275  $1,035,263  $970,975 

 

From time to time the Company may purchase a limited amount of loans originated by otherwise nonaffiliated third parties. The Company performs its own risk assessment and makes the credit decision on each loan prior to purchase. The Company purchased smallersmaller balance commercial loans totaling $2.5$2.8 million and $8.6$2.5 million in the aggregate during 20162017 and 2015,2016, respectively. The average amountindividual balance of the purchased loans was $123 thousand for 2017 and $120 thousand for 2016 and $99 thousand for 2015.

Loans with a carrying value of $416 million and $440 million at December 31, 2016 and December 31, 2015, respectively, were pledged to secure borrowings and lines of credit. Such borrowings primarily include FHLB advances and short-term borrowing arrangements with the Federal Reserve.2016.

 

Loans to directors, executiveexecutive officers, and principal shareholders of the Company and its subsidiaries (including loans to affiliated companies of which they are principal owners) and loans to members of the immediate family of such persons were $13.5$13.1 million at December 31, 2016.2017. Such loans were made in the normal course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other customers and did not involve more than the normal risk of collectability. An analysis of the activity with respect to these loans is presented in the table below.

   

(In thousands)

 

Amount

  

Amount

 

Balance at December 31, 2015

 $18,540 

Balance at December 31, 2016

 $13,499 

New loans

  5,067   11,549 

Repayments

  (9,008)  (5,693)

Loans no longer meeting disclosure requirements, new loans meeting disclosure requirements, and other adjustments, net

  (1,100)  (6,231)

Balance at December 31, 2016

 $13,499 

Balance at December 31, 2017

 $13,124 

 


 

Activity in the allowance for loan losses by portfolio segment was as follows for each of the three years in the period ended December 31, 2016:2017:

             

(In thousands)

 

Real Estate

  

Commercial

  

Consumer

  

Total

 

2017

                

Balance at beginning of period

 $8,205  $854  $285  $9,344 

Provision for loan losses

  (537)  237   89   (211)

Recoveries

  1,386   139   55   1,580 

Loans charged off

  (545)  (279)  (106)  (930)

Balance at end of period

 $8,509  $951  $323  $9,783 

2016

                

Balance at beginning of period

 $9,173  $820  $322  $10,315 

Provision for loan losses

  (702)  50   8   (644)

Recoveries

  141   203   69   413 

Loans charged off

  (407)  (219)  (114)  (740)

Balance at end of period

 $8,205  $854  $285  $9,344 

2015

                

Balance at beginning of period

 $12,542  $1,153  $273  $13,968 

Provision for loan losses

  (3,099)  (449)  119   (3,429)

Recoveries

  463   210   112   785 

Loans charged off

  (733)  (94)  (182)  (1,009)

Balance at end of period

 $9,173  $820  $322  $10,315 

 

(In thousands)

 

Real Estate

  

Commercial

  

Consumer

  

Total

 

2016

                

Balance at beginning of period

 $9,173  $820  $322  $10,315 

Provision for loan losses

  (702)  50   8   (644)

Recoveries

  141   203   69   413 

Loans charged off

  (407)  (219)  (114)  (740)

Balance at end of period

 $8,205  $854  $285  $9,344 

2015

                

Balance at beginning of period

 $12,542  $1,153  $273  $13,968 

Provision for loan losses

  (3,099)  (449)  119   (3,429)

Recoveries

  463   210   112   785 

Loans charged off

  (733)  (94)  (182)  (1,009)

Balance at end of period

 $9,173  $820  $322  $10,315 

2014

                

Balance at beginning of period

 $18,716  $1,409  $452  $20,577 

Provision for loan losses

  (4,922)  620   (62)  (4,364)

Recoveries

  624   786   97   1,507 

Loans charged off

  (1,876)  (1,662)  (214)  (3,752)

Balance at end of period

 $12,542  $1,153  $273  $13,968 

 

The following tablestables present individually impaired loans by class of loans for the dates indicated.

As of and for the Year

Ended December 31,

2016
(In thousands)

 

Unpaid
Principal

Balance

  

Recorded
Investment

With No

Allowance

  

Recorded
Investment

With Allowance

  

Total

Recorded

Investment

  

Allowance

for
Loan Losses
Allocated

  

Average

  

Interest

Income

Recognized

  

Cash Basis

Interest

Recognized

 
                 

As of and for the Year Ended December 31, 2017
(In thousands)

 

Unpaid

Principal

Balance

  

Recorded

Investment

With No

Allowance

  

Recorded

Investment

With

Allowance

  

Total

Recorded

Investment

  

Allowance

for
Loan Losses
Allocated

  

Average

  

Interest

Income

Recognized

  

Cash Basis

Interest

Recognized

 

Real Estate

                                                                

Real estate mortgage – construction and land development

 $9,076  $2,599  $3,800  $6,399  $759  $7,706  $310  $298  $4,076  $1,746  $1,955  $3,701  $402  $5,124  $239  $239 

Real estate mortgage – residential

  9,930   4,388   5,590   9,978   1,503   9,146   491   465   10,112   3,233   6,877   10,110   1,973   10,337   525   521 

Real estate mortgage – farmland and other commercial enterprises

  25,045   9,699   15,235   24,934   304   25,557   1,197   1,153   8,737   2,203   6,367   8,570   319   19,139   917   908 

Commercial

                                                                

Commercial and industrial

  435   20   418   438   236   419   23   21   448   -   448   448   270   440   25   25 

Other

  -   -   -   -   -   6   -   - 

Consumer

                                                                

Unsecured

  146   -   146   146   146   151   7   6   312   -   312   312   218   329   17   17 

Total

 $44,632  $16,706  $25,189  $41,895  $2,948  $42,979  $2,028  $1,943  $23,685  $7,182  $15,959  $23,141  $3,182  $35,375  $1,723  $1,710 

 


 

As of and for the Year

Ended December 31, 2015
(In thousands)

 

Unpaid
Principal

Balance

  

Recorded
Investment With No Allowance

  

Recorded
Investment With Allowance

  

Total Recorded Investment

  

Allowance for
Loan Losses
Allocated

  

Average

  

Interest Income Recognized

  

Cash Basis Interest Recognized

 
                 

As of and for the Year Ended December 31, 2016
(In thousands)

 

Unpaid

Principal

Balance

  

Recorded

Investment

With No

Allowance

  

Recorded

Investment

With

Allowance

  

Total

Recorded

Investment

  

Allowance

for
Loan Losses
Allocated

  

Average

  

Interest

Income

Recognized

  

Cash Basis

Interest

Recognized

 

Real Estate

                                                                

Real estate mortgage – construction and land development

 $9,932  $3,875  $3,372  $7,247  $556  $9,409  $343  $337  $9,076  $2,599  $3,800  $6,399  $759  $7,706  $310  $298 

Real estate mortgage – residential

  8,655   2,502   6,024   8,526   1,278   9,810   448   438   9,930   4,388   5,590   9,978   1,503   9,146   491   465 

Real estate mortgage – farmland and other commercial enterprises

  20,980   4,149   16,703   20,852   681   22,439   890   887   25,045   9,699   15,235   24,934   304   25,557   1,197   1,153 

Commercial

                                                                

Commercial and industrial

  399   -   400   400   223   523   16   16   435   20   418   438   236   419   23   21 

Consumer

                                                                

Unsecured

  156   -   157   157   156   127   6   6   146   -   146   146   146   151   7   6 

Total

 $40,122  $10,526  $26,656  $37,182  $2,894  $42,308  $1,703  $1,684  $44,632  $16,706  $25,189  $41,895  $2,948  $42,979  $2,028  $1,943 

 

 

Year Ended December 31, 2014
(In thousands)

 

Average

  

Interest

Income

Recognized

  

Cash Basis

Interest

Recognized

 

Year Ended December 31, 2015
(In thousands)

 

Average

  

Interest

Income

Recognized

  

Cash Basis

Interest

Recognized

 

Real Estate

                        

Real estate mortgage – construction and land development

 $13,557  $424  $423  $9,409  $343  $337 

Real estate mortgage – residential

  11,254   550   535   9,810   448   438 

Real estate mortgage – farmland and other commercial enterprises

  28,711   1,088   1,070   22,439   890   887 

Commercial

                        

Commercial and industrial

  255   6   5   523   16   16 

Consumer

                        

Secured

  6   -   - 

Unsecured

  54   4   4   127   6   6 

Total

 $53,837  $2,072  $2,037  $42,308  $1,703  $1,684 

 

 

The following tablestables present the balance of the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of December 31, 20162017 and 2015.2016.

             

December 31, 2017 (In thousands)

 

Real Estate

  

Commercial

  

Consumer

  

Total

 

Allowance for Loan Losses

                

Ending allowance balance attributable to loans:

                

Individually evaluated for impairment

 $2,694  $270  $218  $3,182 

Collectively evaluated for impairment

  5,815   681   105   6,601 

Total ending allowance balance

 $8,509  $951  $323  $9,783 
                 

Loans

                

Loans individually evaluated for impairment

 $22,381  $448  $312  $23,141 

Loans collectively evaluated for impairment

  894,425   110,094   7,603   1,012,122 

Total ending loan balance, net of unearned income

 $916,806  $110,542  $7,915  $1,035,263 


 

             

December 31, 2016 (In thousands)

 

Real Estate

  

Commercial

  

Consumer

  

Total

 

Allowance for Loan Losses

                

Ending allowance balance attributable to loans:

                

Individually evaluated for impairment

 $2,566  $236  $146  $2,948 

Collectively evaluated for impairment

  5,639   618   139   6,396 

Total ending allowance balance

 $8,205  $854  $285  $9,344 
                 

Loans

                

Loans individually evaluated for impairment

 $41,311  $438  $146  $41,895 

Loans collectively evaluated for impairment

  829,581   90,410   9,089   929,080 

Total ending loan balance, net of unearned income

 $870,892  $90,848  $9,235  $970,975 

 


December 31, 2015 (In thousands)

 

Real Estate

  

Commercial

  

Consumer

  

Total

 

Allowance for Loan Losses

                

Ending allowance balance attributable to loans:

                

Individually evaluated for impairment

 $2,515  $223  $156  $2,894 

Collectively evaluated for impairment

  6,658   597   166   7,421 

Total ending allowance balance

 $9,173  $820  $322  $10,315 
                 

Loans

                

Loans individually evaluated for impairment

 $36,625  $400  $157  $37,182 

Loans collectively evaluated for impairment

  820,411   89,420   12,262   922,093 

Total ending loan balance, net of unearned income

 $857,036  $89,820  $12,419  $959,275 

 

The following tablestables present the recorded investment in nonperforming loans by class of loans as of December 31, 20162017 and 2015.2016.

 

December 31, 2016 (In thousands)

 

Nonaccrual

  

Restructured

Loans

  

Loans Past

Due 90 Days

or More and

Still Accruing

 

December 31, 2017 (In thousands)

 

Nonaccrual

  

Restructured

Loans

  

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate

                        

Real estate mortgage – construction and land development

 $712  $3,637  $-  $151  $1,955  $- 

Real estate mortgage – residential

  2,316   4,006   -   1,763   5,326   - 

Real estate mortgage – farmland and other commercial enterprises

  3,383   14,787   -   1,752   3,703   - 

Commercial

                        

Commercial and industrial

  -   377   -   53   370   - 

Consumer

                        

Secured

  4   -   - 

Unsecured

  8   135   -   168   128   - 

Total

 $6,423  $22,942  $-  $3,887  $11,482  $- 

 

December 31, 2015 (In thousands)

 

Nonaccrual

  

Restructured Loans

  

Loans Past

Due 90 Days

or More and

Still Accruing

 
       

December 31, 2016 (In thousands)

 

Nonaccrual

  

Restructured

Loans

  

Loans Past

Due 90 Days

or More and

Still Accruing

 

Real Estate

                        

Real estate mortgage – construction and land development

 $1,567  $3,674  $-  $712  $3,637  $- 

Real estate mortgage – residential

  2,485   4,127   -   2,316   4,006   - 

Real estate mortgage – farmland and other commercial enterprises

  4,266   15,503   -   3,383   14,787   - 

Commercial

                        

Commercial and industrial

  44   384   -   -   377   - 

Other

  8   -   - 

Consumer

                        

Secured

  10   -       4   -   - 

Unsecured

  -   143   -   8   135   - 

Total

 $8,380  $23,831  $-  $6,423  $22,942  $- 

 

The Company has allocated $2.0$1.8 million and $1.9$2.0 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings and that are in compliance with those terms as of December 31, 20162017 and 2015,2016, respectively. The Company had no commitments to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings at December 31, 20162017 and 2015.


2016. There were no loans modified as troubled debt restructurings during 2016. The Company had three credits modified as troubled debt restructurings during 2015. Additionally, troubled debt restructurings increased during the first quarter of 2015 as a result of the purchase of a previously-participated portion of a loan to a nonaffiliated bank. This loan was participated prior to it being restructured. The purchase price paid represented a discount of $482 thousand2017 or 15% of the purchased principal amount. The loan is performing under the terms of the restructuring and the borrower’s financial position has steadily improved. Accretion of the discount was recognized over the contractual life of the loan, which ended in June 2015. The total outstanding balance related to this credit, which was renewed during June 2015, was $11.0 million at December 31, 2016. This represents 47.8% of the Company’s total restructured loans and is the largest such individual credit. This credit was restructured in 2012 following an interest rate concession and extended amortization term.

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2015. There were none during 2016.

 

(Dollars in thousands)

Troubled Debt Restructurings:

 

Number

of Loans

  

Pre-Modification
Outstanding

Recorded
Investment

  

Post-Modification
Outstanding

Recorded
Investment

 

2015

            

Commercial:

            

Commercial and industrial

  2  $388  $388 

Consumer:

            

Secured

  1   145   145 

Total

  3  $533  $533 

 

The troubled debt restructurings identified above increased the allowance for loan losses by $356 thousand for 2015. There were no charge-offs related to these loans.

There were no payment defaults during 2016 or 2015 for credits that were restructured during the previous twelve months.

The tablestables below present an age analysis of loans past due 30 days or more by class of loans as of the dates indicated. Past due loans that are also classified as nonaccrual are included in their respective past due category.

December 31, 2016 (In thousands)

 

30-89

Days

Past Due

  

90 Days

orMore

Past Due

  

Total

  

Current

  

Total

Loans

  

Loans Past

Due 90

Days or

More and

Still

Accruing

  

Nonaccrual

Loans

 
               

December 31, 2017 (In thousands)

 

30-89

Days

Past Due

  

90 Days

or More

Past Due

  

Total

  

Current

  

Total

Loans

  

Loans

Past Due

90 Days

or More

and Still

Accruing

  

Nonaccrual

Loans

 

Real Estate

                                                        

Real estate mortgage – construction and land development

 $393  $227  $620  $119,610  $120,230  $-  $712  $15  $87  $102  $129,079  $129,181  $-  $151 

Real estate mortgage – residential

  1,935   798   2,733   347,562   350,295   -   2,316   1,160   538   1,698   353,606   355,304   -   1,763 

Real estate mortgage – farmland and other commercial enterprises

  -   2,483   2,483   397,884   400,367   -   3,383   966   948   1,914   430,407   432,321   -   1,752 

Commercial

                                                        

Commercial and industrial

  -   -   -   48,607   48,607   -   -   62   -   62   63,355   63,417   -   53 

States and political subdivisions

  -   -   -   18,933   18,933   -   -   -   -   -   27,209   27,209   -   - 

Other

  24   -   24   23,284   23,308   -   -   21   -   21   19,895   19,916   -   - 

Consumer

                                                        

Secured

  13   -   13   4,541   4,554   -   4   -   -   -   4,853   4,853   -   - 

Unsecured

  30   8   38   4,643   4,681   -   8   9   -   9   3,053   3,062   -   168 

Total

 $2,395  $3,516  $5,911  $965,064  $970,975  $-  $6,423  $2,233  $1,573  $3,806  $1,031,457  $1,035,263  $-  $3,887 

 


December 31, 2015 (In thousands)

 

30-89

Days

Past Due

  

90 Days

or More

Past Due

  

Total

  

Current

  

Total

Loans

  

Loans Past

Due 90

Days or

More and

Still

Accruing

  

Nonaccrual

Loans

 
               

December 31, 2016 (In thousands)

 

30-89

Days

Past Due

  

90 Days

or More

Past Due

  

Total

  

Current

  

Total

Loans

  

Loans Past

Due 90

Days or

More and

Still

Accruing

  

Nonaccrual

Loans

 

Real Estate

                                                        

Real estate mortgage – construction and land development

 $-  $227  $227  $115,289  $115,516  $-  $1,567  $393  $227  $620  $119,610  $120,230  $-  $712 

Real estate mortgage – residential

  421   1,448   1,869   353,265   355,134   -   2,485   1,935   798   2,733   347,562   350,295   -   2,316 

Real estate mortgage – farmland and other commercial enterprises

  42   2,376   2,418   383,968   386,386   -   4,266   -   2,483   2,483   397,884   400,367   -   3,383 

Commercial

                                                        

Commercial and industrial

  42   43   85   48,294   48,379   -   44   -   -   -   48,607   48,607   -   - 

States and political subdivisions

  -   -   -   17,643   17,643   -   -   -   -   -   18,933   18,933   -   - 

Other

  39   -   39   23,759   23,798   -   8   24   -   24   23,284   23,308   -   - 

Consumer

                                                        

Secured

  9   1   10   6,655   6,665   -   10   13   -   13   4,541   4,554   -   4 

Unsecured

  18   -   18   5,736   5,754   -   -   30   8   38   4,643   4,681   -   8 

Total

 $571  $4,095  $4,666  $954,609  $959,275  $-  $8,380  $2,395  $3,516  $5,911  $965,064  $970,975  $-  $6,423 

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends and conditions. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes large-balance loans and non-homogeneous loans, such as commercial real estate and certain residential real estate loans. Loan rating grades, as described further below, are assigned based on a continuous process. The amount and adequacy of the allowance for loan loss is determined on a quarterly basis. The Company uses the following definitions for its risk ratings:

 

Special Mention.Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the borrower’s repayment ability, weaken the collateral, or inadequately protect the Company’s credit position at some future date. These credits pose elevated risk, but their weaknesses do not yet justify a substandard classification.

 


Substandard.Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent of those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 


Loans not meeting the criteria above which are analyzed individually as part of the above described process are considered to be pass rated loans which and are considered to have a low risk of loss. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows for the dates indicated.

  

Real Estate

  

Commercial

 

December 31, 2017
(In thousands)

 

Real Estate

Mortgage –

Construction

and Land

Development

  

Real Estate

Mortgage

Residential

  

Real Estate

Mortgage

Farmland

and Other

Commercial

Enterprises

  

Commercial

and

Industrial

  

States and

Political

Subdivisions

  

Other

 

Credit risk profile by internally assigned rating grades

                        

Pass

 $124,926  $330,401  $414,663  $62,490  $27,209  $19,898 

Special Mention

  396   9,196   7,556   474   -   18 

Substandard

  3,859   15,707   10,102   453   -   - 

Doubtful

  -   -   -   -   -   - 

Total

 $129,181  $355,304  $432,321  $63,417  $27,209  $19,916 

 

  

Real Estate

  

Commercial

 

December 31, 2016
(In thousands)

 

Real Estate

Mortgage

Construction

and Land

Development

  

Real Estate

Mortgage

Residential

  

Real Estate

Mortgage

Farmland

and Other

Commercial

Enterprises

  

Commercial

and

Industrial

  

States and

Political

Subdivisions

  

Other

 

Credit risk profile by internally assigned rating grades

                        

Pass

 $112,435  $323,300  $363,448  $47,254  $18,933  $23,308 

Special Mention

  1,413   12,147   21,088   764   -   - 

Substandard

  6,382   14,806   15,831   589   -   - 

Doubtful

  -   42   -   -   -   - 

Total

 $120,230  $350,295  $400,367  $48,607  $18,933  $23,308 

 

  

Real Estate

  

Commercial

 

December 31, 2015
(In thousands)

 

Real Estate

Mortgage –

Construction

and Land

Development

  

Real Estate

Mortgage –

Residential

  

Real Estate

Mortgage –

Farmland

and Other

Commercial

Enterprises

  

Commercial

and

Industrial

  

States and

Political

Subdivisions

  

Other

 

Credit risk profile by internally assigned rating grades

                        

Pass

 $104,383  $324,333  $343,894  $46,934  $17,643  $23,777 

Special Mention

  1,651   16,225   22,859   937   -   - 

Substandard

  9,482   14,576   19,633   508   -   21 

Doubtful

  -   -   -   -   -   - 

Total

 $115,516  $355,134  $386,386  $48,379  $17,643  $23,798 

 

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the consumer loans outstanding based on payment activity as of December 31, 20162017 and 2015.

2016.

  

December 31, 2016

  

December 31, 2015

 
  

Consumer

  

Consumer

 

(In thousands)

 

Secured

  

Unsecured

  

Secured

  

Unsecured

 

Credit risk profile based on payment activity

                

Performing

 $4,550  $4,538  $6,655  $5,611 

Nonperforming

  4   143   10   143 

Total

 $4,554  $4,681  $6,665  $5,754 


       
  

December 31, 2017

  

December 31, 2016

 
  

Consumer

  

Consumer

 

(In thousands)

 

Secured

  

Unsecured

  

Secured

  

Unsecured

 

Credit risk profile based on payment activity

                

Performing

 $4,853  $2,766  $4,550  $4,538 

Nonperforming

  -   296   4   143 

Total

 $4,853  $3,062  $4,554  $4,681 

 

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. During the first quarter of 2017, the Company shortened the look-back period it uses to determine historical loss rates to the previous twelve quarters from sixteen quarters. No other significant changes were made to the loan risk grading system definitions or allowance for loan loss methodology during the past year.

55.Premises and Equipment

Premises and equipment consist of the following:

       

December 31, (In thousands)

 

2017

  

2016

 

Land, buildings, and leasehold improvements

 $60,980  $60,399 

Furniture and equipment

  19,020   18,188 

Total premises and equipment

  80,000   78,587 

Less accumulated depreciation and amortization

  49,072   46,687 

Premises and equipment, net

 $30,928  $31,900 

Depreciation and amortization of premises and equipment was $3.3 million, $3.4 million, and $3.5 million for 2017, 2016, and 2015, respectively.

6. Other Real Estate Owned

 

OREO was as follows as of the date indicated:

     

December 31, (In thousands)

 

2016

  

2015

  

2017

  

2016

 

Construction and land development

 $7,996  $12,997  $4,433  $7,996 

Residential real estate

  871   960   157   871 

Farmland and other commercial enterprises

  1,806   7,886   899   1,806 

Total

 $10,673  $21,843  $5,489  $10,673 

 

OREO activity for 20162017 and 20152016 was as follows:

     

(In thousands)

 

2016

  

2015

  

2017

  

2016

 

Beginning balance

 $21,843  $31,960  $10,673  $21,843 

Transfers from loans and other increases

  2,044   1,514   821   2,044 

Proceeds from sales

  (11,289)  (10,342)  (5,419)  (11,289)

Loss on sales, net

  (473)  (188)

Gain (loss) on sales, net

  208   (473)

Write downs and other decreases, net

  (1,452)  (1,101)  (794)  (1,452)

Ending balance

 $10,673  $21,843  $5,489  $10,673 

 

At December 31, 2016,2017, the Company had a total of $661$886 thousand of loans secured by residential real estate mortgages that were in the process of foreclosure.

6.Premises and Equipment

 

Premises and equipment consist of the following.

December 31, (In thousands)

 

2016

  

2015

 

Land, buildings, and leasehold improvements

 $60,399  $59,708 

Furniture and equipment

  18,188   17,586 

Total premises and equipment

  78,587   77,294 

Less accumulated depreciation and amortization

  46,687   44,182 

Premises and equipment, net

 $31,900  $33,112 

Depreciation and amortization of premises and equipment was $3.4 million, $3.5 million, and $3.5 million for 2016, 2015, and 2014, respectively.


 

7.Deposit Liabilities

 

Major classifications of deposits are summarized as follows for the dates indicated:

     

December 31, (In thousands)

 

2016

  

2015

  

2017

  

2016

 

Noninterest Bearing

 $334,676  $313,969  $361,855  $334,676 
                

Interest Bearing

                

Demand

  348,197   328,803   379,027   348,197 

Savings

  416,611   400,844   416,163   416,611 

Time

  270,423   325,378   222,858   270,423 

Total interest bearing

  1,035,231   1,055,025   1,018,048   1,035,231 
                

Total Deposits

 $1,369,907  $1,368,994  $1,379,903  $1,369,907 

 

At December 31, 2016,2017, the scheduled maturities of time deposits were as follows:

   

(In thousands)

 

Amount

  

Amount

 

2017

 $168,407 

2018

  54,791 

2019

  24,107 

2020

  14,200 

2021

  4,951 

2018

 $143,185 

2019

  37,422 

2020

  19,626 

2021

  12,887 

2022

  4,328 

Thereafter

  3,967   5,410 

Total

 $270,423  $222,858 

 

Time deposits that meet or exceed the Federal Deposit Insurance Corporation (“FDIC”) limit of $250 thousand were $18.6$14.8 million and $23.3$18.6 million at December 31, 2017 and 2016, and 2015, respectively.

 

Deposits from directors, executive officers, and principalprincipal shareholders of the Parent Company and its subsidiaries (including deposits from affiliated companies of which they are principal owners) and deposits from members of the immediate family of such persons were $28.6$19.3 million and $28.1$28.6 million at December 31, 20162017 and 2015,2016, respectively. Such deposits were accepted in the normal course of business on substantially the same terms as those prevailing at the time for comparable transactions with other customers.

 

8.Federal Funds Purchased and Short-term Securities Sold Under Agreements to Repurchase

 

Federal funds purchased and short-term securitiesSecurities sold under agreements to repurchase represent borrowings with an original maturitytransactions where the Company sells certain of one year or less. All ofits investment securities and agrees to repurchase them at a specific date in the Company’s short-term borrowings are made up of federal funds purchased and securitiesfuture. Securities sold under agreements to repurchase which representare accounted for as secured borrowings that generally mature one business day followingand reflect the dateamount of cash received in connection with the transaction. Information on federal funds purchased and short-term securities sold under agreements to repurchase is as follows:

       

December 31, (Dollars in thousands)

 

2017

  

2016

 

Securities sold under agreements to repurchase

        

Amount outstanding at year-end

 $34,252  $36,370 

Average balance during the year

  35,063   107,179 

Maximum month-end balance during the year

  38,079   140,218 

Average interest rate during the year

  .22%  2.74%

Average interest rate at year-end

  .22   .36 

Securities sold under agreements to repurchase are collateralized by U.S. government agency securities, primarily mortgage-backed securities. The Company may be required to provide additional collateral securing the borrowings in the event of principal pay downs or a decrease in the market value of the pledged securities. The Company mitigates this risk by monitoring the market value and liquidity of the collateral and ensuring that it holds a sufficient level of eligible securities to cover potential increases in collateral requirements.

 

December 31, (Dollars in thousands)

 

2016

  

2015

 

Federal funds purchased and short-term securities sold under agreements to repurchase

 $35,085  $34,353 

Total short-term

 $35,085  $34,353 
         

Average balance during the year

 $36,919  $31,580 

Maximum month-end balance during the year

  41,397   39,474 

Average interest rate during the year

  .27%  .16%

Average interest rate at year-end

  .35   .24 

 

Refer to Note 9 for a summary that includes short-termThe following table represents the remaining maturity of repurchase agreements disaggregated by the class of securities pledged.pledged as of the dates indicated.

 


  

Remaining Contractual Maturity of the Agreements

 

December 31, 2017 (In thousands)

 

Overnight/
Continuous

  

Less Than

30 Days

  

30-89
Days

  

90 Days to

One Year

  

Over One

Year to

Three Years

  

Total

 

Mortgage-backed securities – residential

 $32,341  $1,200  $-  $454  $257  $34,252 

Total

 $32,341  $1,200  $-  $454  $257  $34,252 

 

  

Remaining Contractual Maturity of the Agreements

 

December 31, 2016 (In thousands)

 

Overnight/
Continuous

  

Less Than

30 Days

  

30-89
Days

  

90 Days to

One Year

  

Over One

Year to

Three Years

  

Total

 

Obligations of U.S. government-sponsored entities

 $5,596  $301  $-  $258  $1,027  $7,182 

Mortgage-backed securities – residential

  28,086   902   -   200   -   29,188 

Total

 $33,682  $1,203  $-  $458  $1,027  $36,370 

The Company entered into a balance sheet leverage transaction in 2007 whereby it borrowed $200 million in multiple fixed rate term repurchase agreements with an initial weighted average cost of 3.95% and invested the proceeds in Government National Mortgage Association (“GNMA”) bonds, which were pledged as collateral. During September 2016, the Company prepaid the remaining balance of $100 million on the repurchase agreements, which were due to mature in November 2017.

9. Securities Sold Under Agreements to Repurchase and Other Long-term Borrowings

 

Long-term securities sold under agreementsOther borrowings consist of long-term FHLB advances and subordinated notes payable to repurchase and other borrowings represent borrowings with an original maturity of greater than one year.the Company’s unconsolidated trusts. The table below displays a summary of the ending balance and average rate for such borrowed funds on the dates indicated.

 

     

Average

      

Average

 

December 31, (Dollars in thousands)

 

2016

  

Average

Rate

  

2015

  

Average

Rate

  

2017

  

Rate

  

2016

  

Rate

 

Federal Home Loan Bank advances

 $18,646   3.97% $18,806   3.98% $3,479   3.27% $18,646   3.97%

Subordinated notes payable

  33,506   2.30   48,970   1.94   33,506   2.85   33,506   2.30 

Securities sold under agreements to repurchase

  1,285   0.75   101,474   3.90 

Total long-term borrowings

 $53,437   2.84% $169,250   3.34%

Total FHLB advances and subordinated notes payable

 $36,985   2.89% $52,152   2.89%

 

Long-term At times the Company’s short-term borrowings include federal funds purchased and FHLB advances. At year-end 2017 and 2016, short-term borrowings consist entirely of securities sold under agreements to repurchase which are discussed further in Note 8.

FHLB advances are made pursuant to several different credit programs, which have their own interest rates and range of maturities. At December 31, 2016,2017, interest rates on all FHLB advances are fixed and range between 2.99% and 5.81%, averaging 3.97%,3.27% over a remaining weighted average maturity period of0.8of 0.9 years. At December 31, 2015,2016, interest rates on FHLB advances ranged between 2.99% and 5.81%, averaging 3.98%,3.97% over a remaining weighted average maturity period of 1.80.8 years. Long-term FHLB borrowings of $3.0 million and $18.0 million at year-end 2017 and 2016, and 2015respectively, were callable quarterly. None of the long-term FHLB advances are convertible to a floating interest rate.

 

For FHLB advances, the subsidiary banks pledgeCompany pledges FHLB stock and certain qualifying mortgage loans as collateral. Pledged loans consist primarily of fully disbursed, otherwise unencumbered, 1-4 family first mortgage loans. Based on this collateral and the Company’s holdings of FHLB stock, the Company is eligible to borrow up to an additional $147$135 million from the FHLB at year-end 2016.2017.


Loans with a carrying value of $612 million and $416 million at December 31, 2017 and December 31, 2016, respectively, were pledged to secure borrowings and lines of credit. Such borrowings primarily include FHLB advances and short-term borrowing arrangements with the Federal Reserve.

 

During 2005, the Company completed two private offerings of trust preferred securities through two separate Delaware statutory trusts sponsored by the Company. Farmers Capital Bank Trust I (“Trust I”) sold $10.0 million of preferred securities and Farmers Capital Bank Trust II (“Trust II”) sold $15.0 million of preferred securities. The proceeds from the offerings were used to fund the cash portion of the acquisition of Citizens Bancorp, Inc., the former parent company of Citizens Northern. The preferred securities issued by Trust I mature September 30, 2035 and are redeemable at any time by the Trust at par.

 

In January 2016, the Company terminated Trust II as a result of the early extinguishment of debt issued to the trustand recorded a pretax gain of $4.1 million. The Company became aware that all $15 million of the trust preferred securities issued by Trust II would be auctioned off as part of the liquidation of a larger pooled collateralized debt obligation. The Company placed a bid of $11.0 million for the securities, which was accepted by the trustee. The Company then canceled the preferred and common securities issued by the trust and extinguished the debentures, which totaled $15.5 million.

 

Farmers Capital Bank Trust III (“Trust III”), a Delaware statutory trust sponsored by the Company, was formed during 2007.2007. Trust III sold $22.5 million of preferred securities for the purpose of financing the cost of acquiring Company shares under a share repurchase program. The preferred securities mature on November 1, 2037 and are redeemable at any time by the Trust at par. Trust I Trust II, and Trust III are hereafter collectively referred to as the “Trusts.”

 

The Trusts used the proceeds from the sale of preferred securities, plus capital contributed to establish the trusts, to purchase the Company’sCompany’s subordinated notes in amounts and bearing terms that parallel the amounts and terms of the respective preferred securities. The subordinated notes to Trust I and Trust III mature in 2035 and 2037, respectively, and bear a floating interest rate (current three-month LIBOR plus 150 basis points in the case of the notes held by Trust I and current three-month LIBOR plus 132 basis points in the case of the notes held by Trust III). Interest on the notes is payable quarterly. Interest payments to the Trusts and distributions to preferred shareholders by the Trusts may be deferred for 20 consecutive quarterly periods. There have been no deferrals of interest payments during the life of the Trusts.


 

The subordinated notes are redeemable in whole or in part, without penalty, at the Company’sCompany’s option. The notes are junior in right of payment of all present and future senior indebtedness. At December 31, 2017 and 2016 the balance of the subordinated notes payable to Trust I and Trust III was $10.3 million and $23.2 million, respectively. At December 31, 2015 the balance of the subordinated notes payable to Trust I, Trust II, and Trust III was $10.3 million, $15.5 million, and $23.2 million, respectively. The interest rates in effect as of the last determination date for 2017 were 3.19% and 2.70% for Trust I and Trust III, respectively. For 2016 these rates were 2.50% and 2.21% for Trust I and Trust III, respectively. For 2015 these rates were 2.10%, 2.26%, and 1.65% for Trust I Trust II, and Trust III, respectively.

 

The Company is not considered the primary beneficiary of the Trusts; therefore the Trusts are not consolidated into its financial statements. Accordingly, the Company does not report the securities issued by the Trusts as liabilities, but instead reports as liabilities the subordinated notes issued by the Company and held by the Trusts. The Company, which owns all of the common securities of the Trusts, accounts for its investment in each of the Trusts as other assets. The Company records interest expense on the corresponding notes issued to the Trusts on its statements of income.

 

The subordinated notes, net of the Company’s investment in the Trusts, may be included in Tier 1 capital (with certain limitations applicable) under current regulatory capital guidelines and interpretations. The net amount of subordinated notes in excess of the limit may be included in Tier 2 capital, subject to restrictions. At year-end 2017and 2016, and 2015, the Company’s Tier 1 capital included $32.5 million, and $47.5 million, respectively, which represents the full amount of the subordinated notes net of the Company’s investment in the Trusts at those dates.

 

The Company entered into a balance sheet leverage transaction in 2007 whereby it borrowed $200 million in multiple fixed rate term repurchase agreements with an initial weighted average cost of 3.95% and invested the proceeds in Government National Mortgage Association (“GNMA”) bonds, which were pledged as collateral. During September 2016, the Company prepaid the remaining balance of $100 million on the repurchase agreements, which were due to mature in November 2017.

The Company has $1.3 million of other long-term repurchase agreements outstanding at December 31, 2016 made in the ordinary course of business with commercial customers. The average interest rate related to these fixed rate borrowings is0.75%.


 

Maturities of long-term borrowingsFHLB advances and subordinated notes payable at December 31, 20162017 are as follows:

(In thousands)

 

Amount

 

2017

 $15,258 

2018

  3,251 

2019

  786 

2020

  636 

2021

  - 

Thereafter

  33,506 

Total

 $53,437 

Securities sold under agreements to repurchase represent transactions where the Company sells certain of its investment securities and agrees to repurchase them at a specific date in the future. Securities sold under agreements to repurchase are accounted for as secured borrowing and reflect the amount of cash received in connection with the transaction.

Securities sold under agreements to repurchase are collateralized by U.S. government agency securities, primarily mortgage-backed securities. The Company may be required to provide additional collateral securing the borrowings in the event of principal pay downs or a decrease in the market value of the pledged securities. The Company mitigates this risk by monitoring the market value and liquidity of the collateral and ensuring that it holds a sufficient level of eligible securities to cover potential increases in collateral requirements.


The following table represents the remaining maturity of both short and long-term repurchase agreements disaggregated by the class of securities pledged.

  

Remaining Contractual Maturity of the Agreements

 

December 31, 2016 (In thousands)

 

Overnight/
Continuous

  

Less Than

30 Days

  

30-89
Days

  

90 Days to

One Year

  

Over One

Year to

Four Years

  

Total

 

U.S. government agency securities

 $33,682  $1,203  $-  $458  $1,027  $36,370 

Total

 $33,682  $1,203  $-  $458  $1,027  $36,370 

  

Remaining Contractual Maturity of the Agreements

 

December 31, 2015 (In thousands)

 

Overnight/
Continuous

  

Less Than

30 Days

  

30-89
Days

  

90 Days to

One Year

  

Over One

Year to

Four Years

  

Total

 

U.S. government agency securities

 $33,151  $1,202  $-  $716  $100,758  $135,827 

Total

 $33,151  $1,202  $-  $716  $100,758  $135,827 
    

(In thousands)

 

Amount

 

2018

 $3,000 

2019

  5 

2020

  474 

2021

  - 

2022

  - 

Thereafter

  33,506 

Total

 $36,985 

 

10. Income Taxes

 

The components of income tax expense from operations are as follows:

December 31, (In thousands)

 

2016

  

2015

  

2014

 

Currently payable

 $5,556  $3,662  $2,168 

Deferred

  885   1,631   3,931 

Income tax expense

 $6,441  $5,293  $6,099 

Components of income tax (benefit) expense recorded to shareholders’ equity are as follows:

December 31, (In thousands)

 

2016

  

2015

  

2014

 

Unfunded status of postretirement benefits

 $211  $(74) $(382)

Net unrealized securities (losses) gains

  (3,545)  (1,052)  4,737 

Total income tax (benefit) expense recorded directly to shareholders’ equity

 $(3,334) $(1,126) $4,355 
          

December 31, (In thousands)

 

2017

  

2016

  

2015

 

Currently payable

 $6,502  $5,556  $3,662 

Revaluation of deferred income taxes resulting from change in statutory tax rates

  5,869   -   - 

Deferred

  270   885   1,631 

Total income tax expense

 $12,641  $6,441  $5,293 

 

An analysis of the difference between the effective income tax rates and the statutory federal income tax rate follows.

       

December 31,

 

2016

  

2015

  

2014

  

2017

  

2016

  

2015

 

Federal statutory rate

  35.0%  35.0%  35.0%  35.0%  35.0%  35.0%

Changes from statutory rates resulting from:

                        

Revaluation of deferred income taxes resulting from changes in statutory tax rates

  24.1   -   - 

Tax-exempt interest

  (4.6)  (5.8)  (5.2)  (4.1)  (4.6)  (5.8)

Nondeductible interest to carry tax-exempt obligations

  .2   .2   .2   .1   .2   .2 

Premium income not subject to tax

  (1.3)  (1.5)  (1.2)  (1.4)  (1.3)  (1.5)

Company-owned life insurance

  (1.5)  (1.6)  (1.9)  (1.6)  (1.5)  (1.6)

Uncertain tax position

  -   -   (.3)

Other, net

  .1   (.2)  .4   (.1)  .1   (.2)

Effective tax rate on pretax income

  27.9%  26.1%  27.0%  52.0%  27.9%  26.1%

 


 

The tax effects of the significant temporary differences that comprise deferred tax assets and liabilities at December 31, 20162017 and 20152016 are as follows:

       

December 31, (In thousands)

 

2017

  

2016

 

Assets

        

Allowance for loan losses

 $2,058  $3,285 

Deferred compensation

  135   236 

Postretirement benefit obligations

  3,605   5,825 

Other real estate owned

  621   1,303 

Self-funded insurance

  114   232 

Paid time off

  472   815 

Depreciation

  1,059   1,630 

Intangibles

  806   1,878 

Unrealized loss on available for sale investment securities, net

  933   1,811 

Other

  147   239 

Total deferred tax assets

  9,950   17,254 

Liabilities

        

Prepaid expenses

  -   153 

Federal Home Loan Bank stock dividends

  621   1,035 

Deferred loan fees

  523   846 

Other

  31   52 

Total deferred tax liabilities

  1,175   2,086 

Net deferred tax asset

 $8,775  $15,168 

 

December 31, (In thousands)

 

2016

  

2015

 

Assets

        

Allowance for loan losses

 $3,285  $3,625 

Deferred directors’ fees

  236   242 

Postretirement benefit obligations

  5,825   5,665 

Other real estate owned

  1,303   1,968 

Self-funded insurance

  232   230 

Paid time off

  815   756 

Depreciation

  1,630   1,440 

Intangibles

  1,878   2,432 

Unrealized loss on available for sale investment securities, net

  1,811   - 

Other

  239   307 

Total deferred tax assets

  17,254   16,665 

Liabilities

        

Unrealized gains on available for sale investment securities, net

  -   1,734 

Prepaid expenses

  153   306 

Federal Home Loan Bank stock dividends

  1,035   1,035 

Deferred loan fees

  846   806 

Other

  52   65 

Total deferred tax liabilities

  2,086   3,946 

Net deferred tax asset

 $15,168  $12,719 

The Tax Cuts and Jobs Act ("Tax Act") was enacted on December 22, 2017. Among other changes, the Tax Act reduces the US Federal corporate tax rate from 35% to 21%. At December 31, 2017, the Company has substantially completed its accounting for the tax effects of enactment of the Tax Act. For deferred tax assets and liabilities, amounts were remeasured based on the rates expected to reverse in the future, which is now 21%. The Company continues to analyze certain aspects of the Tax Act and further refinements are possible, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts, although management does not expect these adjustments to materially impact the financial statements.

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assetsassets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences at December 31, 2016.2017.

 

The Company had no unrecognized tax benefits at year-end 2017, 2016, 2015, and 20142015 and did not recognize any increase in unrecognized benefits during 20162017 relative to any tax position taken in 2016.2017. The Company’s policy is to record the accrual of interest or penalties relative to unrecognized tax benefits, if any, in its income tax expense accounts. There was no amount accrued for interest at December 31, 20162017 and 2015.2016. No penalties were accrued or recorded during any year in the three years ended December 31, 2016.2017.

 

The Company files U.S. federal and various state income tax returns. The Company is no longer subject to income tax examinations by taxing authorities for the yearsyears before 2013.2014.

 


 

11.Retirement Plans

 

The Company maintains a salary savings plan that covers substantially all of its employees. TheIn 2017, 2016, and 2015, the Company matchesmatched voluntary tax deferred employee contributions at 50% of eligible deferrals up to a maximum of 6% of the participants’ compensation. Effective January 1, 2018, the match will increase to 66.667% applied to eligible contributions that do not exceed 6% of the participants’ compensation with a maximum employer matching contribution of 4%. The Company may, at the discretion of its Board, contribute an additional amount based upon a percentage of covered employees’ salaries. The Company did not make a discretionary contribution during 2017, 2016, 2015, or 2014.2015. Discretionary contributions are allocated among participants in the ratio that each participant’s compensation bears to all participants’ compensation.

Eligible employees are presented with numerous investment alternatives related to the salary savings plan. Those alternatives include various stock and bond mutual funds ranging from traditional growth funds to more stable income funds as well as an option to invest in bank certificates of deposits. Company shares are not an available investment alternative in the salary savings plan. Total retirement plan expense for 2017, 2016, and 2015 and 2014 was $522 thousand, $563 thousand, and $531 thousand, and $483 thousand, respectively.

 

In connection with its acquisition of Citizens Bank of Northern Kentucky, Inc., the Company acquired nonqualified supplemental retirement plans for certain key employees. Benefits provided under these plans are unfunded, and payments to plan participants are made by the Company.

 

The following schedules set forth a reconciliation of the changes in the supplemental retirement plans’ benefit obligation and funded status for the years ended December 31, 20162017 and 2015.

2016.

     

(In thousands)

 

2016

  

2015

  

2017

  

2016

 

Change in Benefit Obligation

                

Obligation at beginning of year

 $600  $583  $718  $600 

Service cost

  19   15   22   19 

Interest cost

  24   19   23   24 

Actuarial loss

  111   19 

Actuarial (gain) loss

  (180)  111 

Benefit payments

  (36)  (36)  (36)  (36)

Obligation at end of year

 $718  $600  $547  $718 

 

The following table provides disclosure of the net periodic benefit cost as of December 31 for the years indicated.

     

(In thousands)

 

2016

  

2015

  

2017

  

2016

 

Service cost

 $19  $15  $22  $19 

Interest cost

  24   19   23   24 

Recognized net actuarial loss

  5   -   5   5 

Net periodic benefit cost

 $48  $34  $50  $48 

Major assumptions:

                

Discount rate used to determine net period benefit cost

  3.39%  3.22%  3.31%  3.39%

Discount rate used to determine benefit obligation at year end

  3.31   3.39   2.86   3.31 

Rate of compensation increase

  4.00   4.00   4.00   4.00 

 


 

The following table presents estimated future benefit payments in the period indicated.

   

(In thousands)

 

Supplemental

Retirement Plan

  

Supplemental Retirement Plan

 

2017

 $36 

2018

  36 

2019

  36 

2020

  71 

2021

  83 
2022-2026  356 

2018

 $58 

2019

  60 

2020

  60 

2021

  60 

2022

  56 
2023-2027  219 

Total

 $618  $513 

 

Amounts recognized in accumulated other comprehensive income as of December 31, 20162017 and 20152016 are as follows:

     

(In thousands)

 

2016

  

2015

  

2017

  

2016

 

Unrecognized net actuarial loss (gain)

 $87  $(19)

Unrecognized net actuarial (gain) loss

 $(98) $87 

Total

 $87  $(19) $(98) $87 

 

The estimated cost that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is as follows:

   

(In thousands)

 

Supplemental

Retirement Plan

  

Supplemental

Retirement Plan

 

Unrecognized net actuarial loss

 $5 

Unrecognized net actuarial gain

 $(5)

Total

 $5  $(5)

 

12. Common Stock Options

 

During 1997, the Company’s Board of Directors approved a nonqualified stock option plan (the “Plan”), subsequently approved by the Company’s shareholders, that provided for the granting of stock options to key employees and officers of the Company. The Plan provided for the granting of options to purchase up to 450,000 shares of the Company’s common stock at a price equal to the fair value of the Company’s common stock on the date the option was granted. The options expired after ten years from the grant date and had to be held for a minimum of one year before they could be exercised. Forfeited options were available for the granting of additional stock options under the Plan.

 

Options forfeited from the initial grant in 1997 were used to grant options during 2000 and 2004. Total options granted were 450,000, 54,000, and 40,049 in the years 1997, 2000, and 2004, respectively. All unexercised options granted under the Plan expired during 2014 and the Company no longer grants options under the Plan. There were no options exercised or granted in any year in the three-year periods ending December 31, 2016,2017, nor were there any modifications or cash paid to settle stock option awards during those periods.

 


13. Postretirement Medical Benefits

 

TheThe Company provides lifetime medical and dental benefits upon retirement for certain employees meeting the eligibility requirements as of December 31, 1989 (“Plan 1”). Additional participants are not eligible to be included in Plan 1 unless they met the requirements on this date. There were 37 of such participants in Plan 1 at year-end 2016. During 2003, the Company implemented an additional postretirement health insurance program (“Plan 2”). Under Plan 2, any employee meeting the service requirement of 20 years of full time service to the Company and is at least age 55 years of age upon retirement is eligible to continue their health insurance coverage. Under both plans, retirees not yet eligible for Medicare have coverage identical to the coverage offered to active employees. Under both plans, Medicare-eligible retirees are provided with a Medicare Advantage plan. The Company pays 100% of the cost of Plan 1. The Company and the retirees each pay 50% of the cost under Plan 2. Both plans are unfunded. Employees hired on or after January 1, 2016 are not eligible for benefits under Plan 2.The2. The following schedules set forth a reconciliation of the changes to the benefit obligation and funded status of the plans for the years ended December 31, 20162017 and 2015. 2016.

 


In connection with the merger of certain of its subsidiaries in February 2017, the Company recognized a curtailment gain of $417 thousand and prior service costs of $66 thousand, for a net gain of $351 thousand at the time of curtailment. This gain is a result of revaluing its postretirement medical benefits plan liability due to a reduction in workforce during the first quarter of 2017.

     

(In thousands)

 

2016

  

2015

  

2017

  

2016

 

Change in Benefit Obligation

                

Obligation at beginning of year

 $16,204  $14,792  $16,555  $16,204 

Service cost

  637   739   557   637 

Interest cost

  683   649   660   683 

Actuarial (gain) loss

  (660)  313 

Curtailment gain recognized

  (417)  - 

Actuarial loss (gain)

  263   (660)

Participant contributions

  153   129   196   153 

Benefit payments

  (462)  (418)  (550)  (462)

Obligation at end of year

 $16,555  $16,204  $17,264  $16,555 

 

The Company’sCompany’s contributions were $354 thousand and $309 thousand for 2017 and $289 thousand for 2016, and 2015, respectively. The Company expects benefit payments of $416$459 thousand for 2017.2018. The following table provides disclosure of the net periodic benefit cost as of December 31 for the years indicated.

       

(In thousands)

 

2017

  

2016

 

Service cost

 $557  $637 

Interest cost

  660   683 

Curtailment gain recognized

  (417)  - 

Recognized prior service cost

  75   50 

Net periodic benefit cost

 $875  $1,370 

Major assumptions:

        

Discount rate used to determine net periodic benefit cost

  4.12%  4.34%

Discount rate used to determine benefit obligation as of year end

  3.58   4.12 

Retiree participation rate (Plan 1)

  100.00   100.00 

Retiree participation rate (Plan 2)

  72.00   72.00 

 

(In thousands)

 

2016

  

2015

 

Service cost

 $637  $739 

Interest cost

  683   649 

Recognized prior service cost

  50   51 

Amortization of net actuarial loss

  -   42 

Net periodic benefit cost

 $1,370  $1,481 

Major assumptions:

        

Discount rate used to determine net periodic benefit cost

  4.34%  3.92%

Discount rate used to determine benefit obligation as of year end

  4.12   4.34 

Retiree participation rate (Plan 1)

  100.00   100.00 

Retiree participation rate (Plan 2)

  72.00   72.00 

 

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. For measurement purposes, the rate of increase in pre-Medicare medical care claims costs was 6.5%, 6.0%, and 5.5% for 2017, 2018, 2019, and 2019,2020, respectively, then grading down by .25% annually to 4.75% for 20222023 and thereafter. For dental claims cost, it was 5% for 20172018 and thereafter. A 1% change in the assumed health care cost trend rates would have the following incremental effects:

     

(In thousands)

 

1% Increase

  

1% Decrease

  

1% Increase

  

1% Decrease

 

Effect on total of service and interest cost components of net periodic postretirement health care benefit cost

 $335  $(250) $295  $(247)

Effect on accumulated postretirement benefit obligation

  3,366   (2,612)  3,530   (2,733)

 

The following table presents estimated future benefit payments in the period indicated.

(In thousands)

  

Postretirement

Medical Benefits

 

2017

  $416 

2018

   451 

2019

   481 

2020

   516 

2021

   573 
2022-2026   3,507 

Total

  $5,944 


    

(In thousands)

 

Postretirement

Medical Benefits

 

2018

 $459 

2019

  477 

2020

  508 

2021

  551 

2022

  592 

2023-2027

  3,439 

Total

 $6,026 

 

Amounts recognized in accumulated other comprehensive income as of December 31, 20162017 and 20152016 are as follows:

     

(In thousands)

 

2016

  

2015

  

2017

  

2016

 

Unrecognized net actuarial (gain) loss

 $(93) $566 

Unrecognized net actuarial loss (gain)

 $169  $(93)

Unrecognized prior service cost

  75   125   -   75 

Total

 $(18) $691  $169  $(18)

 

There are no estimated costs that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are as follows:year.

 

(In thousands)

 

Postretirement

Medical Benefits

 

Unrecognized prior service cost

 $49 

Total

 $49 

14. Leases

 

The Company leases certain branch sites and banking equipment under various operating leases. Branch site leases have renewal options of varying lengths and terms. The following table presents estimated future minimum rental commitments under these leases for the period indicated.

   

(In thousands)

 

Operating Leases

  

Operating Leases

 

2017

 $397 

2018

  390 

2019

  327 

2020

  292 

2021

  255 

2018

 $408 

2019

  343 

2020

  286 

2021

  218 

2022

  80 

Thereafter

  889   498 

Total

 $2,550  $1,833 

 

Rent expense was $408 thousand, $434 thousand, and $419 thousand for 2017, 2016, and $407 thousand for 2016, 2015, and 2014, respectively.

 


15.

Financial Instruments With Off-Balance Sheet Risk

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. The financial instruments include commitments to extend credit in the form of unused lines of credit and standby letters of credit.

 

These financial instruments involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract amounts of these instruments reflect the extentextent of involvement the Company has in particular classes of financial instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally havehave fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. Total commitments to extend credit were $188$220 million and $172$188 million at December 31, 20162017 and 2015,2016, respectively. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained upon extension of credit, if deemed necessary by the Company, is based on management’s credit evaluation of the counter-party. Collateral held varies, but may include accounts receivable, marketable securities, inventory, premises and equipment, residential real estate, and income producing commercial properties.

 


Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Since many of the commitments are expected to expire without being drawn upon, the totaltotal commitment amount does not necessarily represent future cash requirements. The credit risk involved in issuing letters of credit is essentially the same as that received when extending credit to customers. The fair value of these instruments is not considered material for disclosure. The Company had $4.1$2.9 million and $10.5$4.1 million in irrevocable letters of credit outstanding at December 31, 20162017 and 2015,2016, respectively.

 

The contractual amount of financial instruments with off-balance sheet risk was as follows at year-end:

     

December 31,

 

2016

  

2015

  

2017

  

2016

 

(In thousands)

 

Fixed Rate

  

Variable Rate

  

Fixed Rate

  

Variable Rate

  

Fixed Rate

  

Variable Rate

  

Fixed Rate

  

Variable Rate

 

Commitments to extend credit, including unused lines of credit

 $71,369  $116,926  $61,188  $111,202  $108,269  $111,603  $71,369  $116,926 

Standby letters of credit

  2,284   1,769   2,495   7,999   1,722   1,154   2,284   1,769 

Total

 $73,653  $118,695  $63,683  $119,201  $109,991  $112,757  $73,653  $118,695 

 

16.Concentration of Credit Risk

 

The Company’sCompany’s subsidiary bank subsidiaries actively engageengages in lending, primarily in theirits home counties around Central and Northern Kentucky and adjacent areas. Collateral is received to support these loans as deemed necessary. The more significant categories of collateral include cash on deposit with the Company’s banks,bank, marketable securities, income producing properties, commercial real estate, home mortgages, and consumer durables. Loans outstanding, commitments to make loans, and letters of credit range across a large number of industries and individuals. The obligations are significantly diverse and reflect no material concentration in one or more areas, other than most of the Company’s loans are in Kentucky and secured by real estate and thus significantly affected by changes in the Kentucky economy.

 

17.

Loss Contingencies

 

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. As of December 31, 2016,2017, there were various pending legal actions and proceedings against the Company arising from the normal course of business and in which claims for damages are asserted. It is the opinion of management, after discussion with legal counsel, that the disposition or ultimate resolution of such claims and legal actions will not have a material effect upon the consolidated financial statements of the Company.

 


18.

Regulatory Matters

 

The Company and its subsidiary banksUnited Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements will initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its bank subsidiariesthe Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company and its subsidiary banks’bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

U.S. banking regulators adopted final rules related to standards on bank capital adequacy and liquidity (commonly referred to “BaselBasel III”) that were effective for the Company beginning on January 1, 2015, subject to a phase-in period for certain provisions extending through January 1, 2019. To ensure capital adequacy, the Company and its subsidiary banksbank are required to maintain minimum capital amounts and risk-based capital ratios (set forth in the tables below) as well as a capital conservation buffer in excess of the required minimum. The capital conservation buffer is being phasedphasing in from 0.0% in 2015 to 2.50% by 2019. For 2016,2017, the capital conservation buffer is 0.625%1.25%. The Company and each of its bank subsidiariesthe Bank met the minimum capital ratios and a fully phased-in capital conservation buffer under the new rules at year-end 2016.2017.


 

As of December 31, 2016,2017, the most recent notification from the FDIC categorized the banksBank as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, the banksBank must maintain minimum Common Equity Tier 1 Risk-based, Tier 1 Risk-based, Total Risk-based, and Tier 1 Leverage ratios as set forth in the tables below. There are no conditions or events since that notification that management believes have changed the institutions’ category.

 

The regulatory capital amounts and ratios of the consolidated Company and its subsidiary banksbank are presented in the following tables for the dates indicated. The minimums presented below are before the capital conservation buffer which was .0625%1.25% and 0%0.625% at December 31, 2017 and 2016, and 2015, respectively.

(Dollars in thousands)

 

Actual

  

For Capital

Adequacy Purposes

  

To Be Well-Capitalized

Under Prompt Corrective

Action Provisions

 

December 31, 2016

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

Common Equity Tier 1 Risk-based Capital1

                        

Consolidated

 $187,474   16.43% $51,349   4.50%  N/A   N/A 

Farmers Bank

  64,016   16.53   17,425   4.50  $25,170   6.50%

United Bank

  58,180   15.54   16,848   4.50   24,337   6.50 

First Citizens

  28,324   13.56   9,401   4.50   13,580   6.50 

Citizens Northern

  24,661   15.24   7,280   4.50   10,516   6.50 

Tier 1 Risk-based Capital1

                        

Consolidated

 $219,974   19.28% $68,466   6.00%  N/A   N/A 

Farmers Bank

  64,016   16.53   23,234   6.00  $30,978   8.00%

United Bank

  58,180   15.54   22,465   6.00   29,953   8.00 

First Citizens

  28,324   13.56   12,535   6.00   16,714   8.00 

Citizens Northern

  24,661   15.24   9,707   6.00   12,942   8.00 

Total Risk-based Capital 1

                        

Consolidated

 $229,318   20.10% $91,288   8.00%  N/A   N/A 

Farmers Bank

  66,720   17.23   30,978   8.00  $38,723   10.00%

United Bank

  61,680   16.47   29,953   8.00   37,441   10.00 

First Citizens

  29,590   14.16   16,714   8.00   20,892   10.00 

Citizens Northern

  26,534   16.40   12,942   8.00   16,178   10.00 

Tier 1 Leverage Capital2

                        

Consolidated

 $219,974   13.20% $66,656   4.00%  N/A   N/A 

Farmers Bank

  64,016   9.80   26,121   4.00  $32,651   5.00%

United Bank

  58,180   12.38   18,798   4.00   23,497   5.00 

First Citizens

  28,324   9.76   11,606   4.00   14,507   5.00 

Citizens Northern

  24,661   10.68   9,234   4.00   11,543   5.00 
                    
                  

To Be Well-Capitalized

 
          

For Capital

  

Under Prompt Corrective

 

(Dollars in thousands)

 

Actual

  

Adequacy Purposes

  

Action Provisions

 

December 31, 2017

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

Common Equity Tier 1 Risk-based Capital1

                        

Consolidated

 $196,919   16.56% $53,500   4.50%  N/A   N/A 

United Bank*

  165,488   14.05   53,004   4.50  $76,561   6.50%

Tier 1 Risk-based Capital1

                        

Consolidated

 $229,419   19.30% $71,334   6.00%  N/A   N/A 

United Bank*

  165,488   14.05   70,671   6.00  $94,229   8.00%

Total Risk-based Capital 1

                        

Consolidated

 $239,234   20.12% $95,112   8.00%  N/A   N/A 

United Bank*

  175,271   14.88   94,229   8.00  $117,786   10.00%

Tier 1 Leverage Capital 2

                        

Consolidated

 $229,419   13.75% $66,763   4.00%  N/A   N/A 

United Bank*

  165,488   10.13   65,365   4.00  $81,706   5.00%

 


 

(Dollars in thousands)

 

Actual

  

For Capital

Adequacy Purposes

  

To Be Well-Capitalized

Under Prompt Corrective

Action Provisions

 

December 31, 2015

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

Common Equity Tier 1 Risk-based Capital1

                        

Consolidated

 $172,871   14.91% $52,184   4.50%  N/A   N/A 

Farmers Bank

  63,552   15.57   18,366   4.50  $26,529   6.50%

United Bank

  65,862   18.67   15,879   4.50   22,936   6.50 

First Citizens

  28,743   13.55   9,543   4.50   13,784   6.50 

Citizens Northern

  25,770   14.42   8,044   4.50   11,619   6.50 

Tier 1 Risk-based Capital1

                        

Consolidated

 $220,371   19.00% $69,579   6.00%  N/A   N/A 

Farmers Bank

  63,552   15.57   24,488   6.00  $32,651   8.00%

United Bank

  65,862   18.67   21,171   6.00   28,228   8.00 

First Citizens

  28,743   13.55   12,724   6.00   16,965   8.00 

Citizens Northern

  25,770   14.42   10,725   6.00   14,300   8.00 

Total Risk-based Capital 1

                        

Consolidated

 $230,686   19.89% $92,772   8.00%  N/A   N/A 

Farmers Bank

  66,728   16.35   32,651   8.00  $40,814   10.00%

United Bank

  69,456   19.68   28,228   8.00   35,286   10.00 

First Citizens

  30,048   14.17   16,965   8.00   21,207   10.00 

Citizens Northern

  28,004   15.67   14,300   8.00   17,875   10.00 

Tier 1 Leverage Capital2

                        

Consolidated

 $220,371   12.46% $70,746   4.00%  N/A   N/A 

Farmers Bank

  63,552   9.20   27,629   4.00  $34,537   5.00%

United Bank

  65,862   12.89   20,442   4.00   25,553   5.00 

First Citizens

  28,743   9.20   12,493   4.00   15,617   5.00 

Citizens Northern

  25,770   10.79   9,555   4.00   11,943   5.00 
                    
                  

To Be Well-Capitalized

 
          

For Capital

  

Under Prompt Corrective

 

(Dollars in thousands)

 

Actual

  

Adequacy Purposes

  

Action Provisions

 

December 31, 2016

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

Common Equity Tier 1 Risk-based Capital1

                        

Consolidated

 $187,474   16.43% $51,349   4.50%  N/A   N/A 

Farmers Bank & Capital Trust Company*

  64,016   16.53   17,425   4.50  $25,170   6.50%

United Bank & Trust Company*

  58,180   15.54   16,848   4.50   24,337   6.50 

First Citizens Bank*

  28,324   13.56   9,401   4.50   13,580   6.50 

Citizens Bank of Northern Kentucky, Inc.*

  24,661   15.24   7,280   4.50   10,516   6.50 

Tier 1 Risk-based Capital1

                        

Consolidated

 $219,974   19.28% $68,466   6.00%  N/A   N/A 

Farmers Bank & Capital Trust Company*

  64,016   16.53   23,234   6.00  $30,978   8.00%

United Bank & Trust Company*

  58,180   15.54   22,465   6.00   29,953   8.00 

First Citizens Bank*

  28,324   13.56   12,535   6.00   16,714   8.00 

Citizens Bank of Northern Kentucky, Inc.*

  24,661   15.24   9,707   6.00   12,942   8.00 

Total Risk-based Capital 1

                        

Consolidated

 $229,318   20.10% $91,288   8.00%  N/A   N/A 

Farmers Bank & Capital Trust Company*

  66,720   17.23   30,978   8.00  $38,723   10.00%

United Bank & Trust Company*

  61,680   16.47   29,953   8.00   37,441   10.00 

First Citizens Bank*

  29,590   14.16   16,714   8.00   20,892   10.00 

Citizens Bank of Northern Kentucky, Inc.*

  26,534   16.40   12,942   8.00   16,178   10.00 

Tier 1 Leverage Capital 2

                        

Consolidated

 $219,974   13.20% $66,656   4.00%  N/A   N/A 

Farmers Bank & Capital Trust Company*

  64,016   9.80   26,121   4.00  $32,651   5.00%

United Bank & Trust Company*

  58,180   12.38   18,798   4.00   23,497   5.00 

First Citizens Bank*

  28,324   9.76   11,606   4.00   14,507   5.00 

Citizens Bank of Northern Kentucky, Inc.*

  24,661   10.68   9,234   4.00   11,543   5.00 

 

1Common Equity Tier 1 Risk-based, Tier 1 Risk-based, and Total Risk-based Capital ratios are computed by dividing a bank’s Common Equity Tier 1, Tier 1, or Total Capital, as defined by regulation, by a risk-weighted sum of the bank’s assets, with the risk weighting determined by general standards established by regulation.

2Tier 1 Leverage ratio is computed by dividing a bank’s Tier 1 Capital by its total quarterly average assets, as defined by regulation.

*In February 2017, the Company merged United Bank & Trust Company, First Citizens Bank, Inc., and Citizens Bank of Northern Kentucky, Inc. into Farmers Bank & Capital Trust Company in Frankfort, KY, the name of which was immediately changed to United Bank & Capital Trust Company.

 

Payment of dividends by the Company’s subsidiary banksBank is subject to certain regulatory restrictions as set forth in national and state banking laws and regulations. Generally, capital distributions are limited to undistributed net income for the current and prior two years, subject to the capital requirements as summarized above.

 

19.Fair ValueMeasurements

 

ASC Topic 820,“Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements. ASC Topic 825,“Financial Instruments, allows entities to choose to measure certain financial assets and liabilities at fair value. The Company has not elected the fair value option for any of its financial assets or liabilities.

 

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. This Topic describes three levels of inputs that may be used to measure fair value:

 

 

Level 1:

Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access at the measurement date.

 

 

Level 2:

Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 


 

Level 3:

Significant unobservable inputs that reflect a reporting entity’s own assumptions supported by little or no market activity, about the assumptions that market participants would use in pricing the asset or liability.

 


Following is a description of the valuation method used for instruments measured at fair value on a recurring basis. For this disclosure, the Company only has available for sale investment securities and money market mutual funds classified as cash equivalents that meet the requirement. The carrying value of the $36.7 and $18.6 million in money market mutual funds at December 31, 2017 and 2016, respectively, is equivalent to its fair value and based on Level 1 inputs.

 

Available for sale investment securities

Valued primarily by independent third party pricing services under the market valuation approach that include, but are not limited to, the following inputs:

 

 

Mutual funds and equity securities are priced utilizing real-time data feeds from active market exchanges for identical securities and are considered Level 1 inputs.

 

Government-sponsored agency debt securities, obligations of states and political subdivisions, mortgage-backed securities, corporate bonds, and other similar investment securities are priced with available market information through processes using benchmark yields, matrix pricing, prepayment speeds, cash flows, live trading data, and market spreads sourced from new issues, dealer quotes, and trade prices, among others sources and are considered Level 2 inputs.

 

Fair value disclosures for available for sale investment securities as of December 31, 20162017 and 20152016 are as follows:

 

     

Fair Value Measurements Using

      

Fair Value Measurements Using

 

(In thousands)


Available For Sale Investment Securities

 

Fair Value

  

Quoted Prices in

Active Markets for

Identical Assets
(Level 1)

  

Significant Other

Observable

Inputs
(Level 2)

  

Significant

Unobservable

Inputs
(Level 3)

  

Fair Value

  

Quoted Prices in

Active Markets

for Identical

Assets
(Level 1)

  

Significant Other

Observable

Inputs
(Level 2)

  

Significant

Unobservable

Inputs
(Level 3)

 
                

December 31, 2017

                

Obligations of U.S. government-sponsored entities

 $43,208  $-  $43,208  $- 

Obligations of states and political subdivisions

  114,249   -   114,249   - 

Mortgage-backed securities – residential

  193,393   -   193,393   - 

Mortgage-backed securities – commercial

  49,352   -   49,352   - 

Asset-backed securities

  15,574   -   15,574   - 

Corporate debt securities

  7,542   -   7,542   - 

Mutual funds and equity securities

  935   935   -   - 

Total

 $424,253  $935  $423,318  $- 
                                

December 31, 2016

                                

Obligations of U.S. government-sponsored entities

 $71,694  $-  $71,694  $-  $71,694  $-  $71,694  $- 

Obligations of states and political subdivisions

  132,292   -   132,292   -   132,292   -   132,292   - 

Mortgage-backed securities – residential

  224,307   -   224,307   -   224,307   -   224,307   - 

Mortgage-backed securities – commercial

  45,613   -   45,613   -   45,613   -   45,613   - 

Corporate debt securities

  6,125   -   6,125   -   6,125   -   6,125   - 

Mutual funds and equity securities

  833   833   -   -   833   833   -   - 

Total

 $480,864  $833  $480,031  $-  $480,864  $833  $480,031  $- 
                

December 31, 2015

                

Obligations of U.S. government-sponsored entities

 $106,906  $-  $106,906  $- 

Obligations of states and political subdivisions

  150,266   -   150,266   - 

Mortgage-backed securities – residential

  297,861   -   297,861   - 

Mortgage-backed securities – commercial

  20,584   -   20,584   - 

Corporate debt securities

  5,840   -   5,840   - 

Mutual funds and equity securities

  745   745   -   - 

Total

 $582,202  $745  $581,457  $- 


 

The Company is required to measure and disclose certain other assets and liabilities at fair value on a nonrecurring basis in periods following their initial recognition. The Company’sCompany’s disclosure about assets and liabilities measured at fair value on a nonrecurring basis consists of collateral-dependent impaired loans and OREO. The carrying

Adjustments to the fair value of these assets are adjusted to fair value on a nonrecurring basis through impairment charges further as described below.


Impairment charges on collateral-dependent loans are recorded by either direct loan charge-offs through the allowance for loan losses or an adjustment to the specific reserve through an increase or decrease to the provision for loan losses and related allowance or by direct loan charge-offs. losses. The fair value of collateral-dependent impaired loans with specific allocations of the allowance for loan losses is measured based on recent appraisals of the underlying collateral. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraisers take absorption rates into consideration and adjustments are routinely made in the appraisal process to identify differences between the comparable sales and income data available. Such adjustments consist mainly of estimated costs to sell that are not included in certain appraisals or to update appraised collateral values as a result of market declines of similar properties for which a newer appraisal is available. These adjustments can be significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

OREO includes properties acquired by the Company through, or in lieu of, actual loan foreclosures and is carried at fair value less estimated costs to sell. Fair value of OREO at acquisition is generally based on third party appraisals of the property that includes comparable sales data and is considered as Level 3 inputs. The carrying value of each OREO property is updated at least annually and more frequently when market conditions significantly impact the value of the property. If the carrying amount of the OREO exceeds fair value less estimated costs to sell, an impairment loss is recorded through noninterest expense.

 

The following table representsrepresents the carrying amount of assets measured at fair value on a nonrecurring basis and still held by the Company as of the dates indicated. The amounts in the table only represent assets whose carrying amount has been adjusted by impairment charges during the period in a manner as described above; therefore, these amounts will differ from the total amounts outstanding. With the exception of those calculated using the collateral valuation method, collateral-dependent impaired loan amounts in the tables below exclude restructured loans since theythat are measured based on present value techniques, which are outside the scope of the fair value reporting framework.

     
     

Fair Value Measurements Using

      

Fair Value Measurements Using

 

(In thousands)



Description

 

Fair Value

  

Quoted Prices in

Active Markets

for Identical

Assets
(Level 1)

  

Significant

Other

Observable

Inputs
(Level 2)

  

Significant

Unobservable

Inputs
(Level 3)

  

Fair Value

  

Quoted Prices in

Active Markets

for Identical

Assets
(Level 1)

  

Significant

Other

Observable

Inputs
(Level 2)

  

Significant

Unobservable

Inputs
(Level 3)

 

December 31, 2016

                

December 31, 2017

                

Collateral-dependent Impaired Loans

                                

Real estate mortgage – construction and land development

 $2,909  $-  $-  $2,909  $1,553  $-  $-  $1,553 

Real estate mortgage – residential

  3,137   -   -   3,137   4,687   -   -   4,687 

Real estate mortgage – farmland and other commercial enterprises

  351           351   2,645   -   -   2,645 

Total

 $6,397  $-  $-  $6,397  $8,885  $-  $-  $8,885 
                                

OREO

                                

Construction and land development

 $4,883  $-  $-  $4,883  $3,468  $-  $-  $3,468 

Residential real estate

  234   -   -   234   157   -   -   157 

Farmland and other commercial enterprises

  1,070   -   -   1,070   821   -   -   821 

Total

 $6,187  $-  $-  $6,187  $4,446  $-  $-  $4,446 

 


 

     
     

Fair Value Measurements Using

      

Fair Value Measurements Using

 

(In thousands)



Description

 

Fair Value

  

Quoted Prices in

Active Markets

for Identical

Assets
(Level 1)

  

Significant

Other

Observable

Inputs
(Level 2)

  

Significant

Unobservable

Inputs
(Level 3)

  

Fair Value

  

Quoted Prices in

Active Markets

for Identical

Assets
(Level 1)

  

Significant

Other

Observable

Inputs
(Level 2)

  

Significant

Unobservable

Inputs
(Level 3)

 

December 31, 2015

                

December 31, 2016

                

Collateral-dependent Impaired Loans

                                

Real estate mortgage – construction and land development

 $2,908  $-  $-  $2,908  $2,909  $-  $-  $2,909 

Real estate mortgage – residential

  3,720   -   -   3,720   3,137   -   -   3,137 

Real estate mortgage – farmland and other commercial enterprises

  351   -   -   351 

Total

 $6,628  $-  $-  $6,628  $6,397  $-  $-  $6,397 
                                

OREO

                                

Construction and land development

 $2,252  $-  $-  $2,252  $4,883  $-  $-  $4,883 

Residential real estate

  406   -   -   406   234   -   -   234 

Farmland and other commercial enterprises

  2,868   -   -   2,868   1,070   -   -   1,070 

Total

 $5,526  $-  $-  $5,526  $6,187  $-  $-  $6,187 

 

The following table presents impairment chargesrepresents fair value adjustments recorded in earnings for the periods indicated on assets measured at fair value on a nonrecurring basis.

 

(In thousands)

Years Ended December 31,

 

2016

  

2015

  

2017

  

2016

 

Impairment charges:

        

Collateral-dependent impaired loans

 $858  $259 

Net decrease in fair value:

        

Collateral-dependent impaired loans

 $386  $858 

OREO

  634   768   597   634 

Total

 $1,492  $1,027  $983  $1,492 

 

The following table presents quantitative information about unobservable inputs for assets measured on a nonrecurring basis using Level 3 measurements. As described above, the fair value of real estate securing collateral-dependent impaired loans and OREO are based on current third party appraisals. It is oftensometimes necessary, however, for the Company to discount the appraisal amounts supporting its impaired loans and OREO. These discounts relate primarily to marketing and other holding costs that are not included in certain appraisals or to update values as a result of market declines of similar properties for which newer appraisals are available. Discounts may also result from contracts to sell properties entered into during the period. The range of discounts is presented in the table below for 20162017 and 2015.2016. The upper end of the range identified in the table related to OREO for each year is the result of write-downs on relatively small properties. The weighted average column represents a better indicator of the discounts applied to the appraisals.

           

(In thousands)

 

Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range

  

Weighted Average

  

Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range

  

Weighted Average

 

December 31, 2017

                 

Collateral-dependent impaired loans

 $8,885 

Discounted appraisals

 

Marketability discount

  0%-22.8%   3.1%

OREO

 $4,446 

Discounted appraisals

 

Marketability discount

  0%-71.7%   4.05%

December 31, 2016

                                 

Collateral-dependent impaired loans

 $6,397 

Discounted appraisals

 

Marketability discount

 0%-67.8%   3.5%

Collateral-dependent impaired loans

 $6,397 

Discounted appraisals

 

Marketability discount

  0%-67.8%   3.5%

OREO

 $6,187 

Discounted appraisals

 

Marketability discount

 0%-50.0%   11.2% $6,187 

Discounted appraisals

 

Marketability discount

  0%-50.0%   11.2%

December 31, 2015

                

Collateral-dependent impaired loans

 $6,628 

Discounted appraisals

 

Marketability discount

 0%-8.3%   7.9%

OREO

 $5,526 

Discounted appraisals

 

Marketability discount

 2.3%-26.9%   6.5%

 


 

Fair Value of Financial Instruments

 

The table that follows represents the estimated fair values of the Company’s financial instruments made in accordance with the requirements of ASC Topic 825,“Financial Instruments. ASC Topic 825 requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The estimated fair value amounts have been determined by the Company using available market information and present value or other valuation techniques. These derived fair values are subjective in nature, involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. ASC Topic 825 excludes certain financial instruments and all nonfinancial instruments from the disclosure requirements. Accordingly, the aggregate fair value amounts presented are not intended to represent the underlying value of the Company.

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments not presented elsewhere for which it is practicable to estimate that value.

 

Cash and Cash Equivalents, Accrued Interest Receivable, and Accrued Interest Payable

The carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization or settlement.

 

Investment Securities Held to Maturity

Fair value is based on quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities orwithor with available market information through processes using benchmark yields, matrix pricing, prepayment speeds, cash flows, live trading data, and market spreads sourced from new issues, dealer quotes, and trade prices, among others sources.

 

Loans

The fair value of loans is estimated by discounting expected future cash flows using current discount rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Expected future cash flows are projected based on contractual cash flows adjusted for estimated prepayments.

 

Federal Home Loan Bank and Federal Reserve Bank Stock

It is not practical to determine the fair value of Federal Home Loan Bank and Federal Reserve Bank stock due to restrictions placed on its transferability.

 

Deposit Liabilities

The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date and fair value approximates carrying value. The fair value of fixed maturity certificates of deposit is estimated by discounting the expected future cash flows using the rates currently offered for certificates of deposit with similar remaining maturities.

 

Federal Funds Purchased andShort-termSecurities Sold Under Agreements to Repurchase

The carrying amount is the estimated fair value for these borrowings which reprice frequently in the near term.

 

Securities Sold Under Agreements to Repurchase, SubordinatedSubordinated Notes Payable, and Other Long-term Borrowings

The fair value of these borrowings is estimated by discounting the expected future cash flows using rates currently available for debt with similar terms and remaining maturities. For subordinated notes payable, the Company uses its best estimate to determine an appropriate discount rate since active markets for similar debt transactions are very limited.

 


Commitments to Extend Credit and Standby Letters of Credit

Pricing of these financial instruments is based on the credit quality and relationship, fees, interest rates, probability of funding, compensating balance, and other covenants or requirements. Loan commitments generally have fixed expiration dates, variable interest rates and contain termination and other clauses that provide for relief from funding in the event there is a significant deterioration in the credit quality of the customer. Many loan commitments are expected to, and typically do, expire without being drawn upon. The rates and terms of the Company’s commitments to lend and standby letters of credit are competitive with others in the various markets in which the Company operates. There are no unamortized fees relating to these financial instruments, as such the carrying value and fair value are both zero.


 

The following table presents the estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 20162017 and 2015.2016. Information for available for sale investment securities is presented within this footnote in greater detail above.

            
          

Fair Value Measurements Using

 

(In thousands)

 

Carrying
Amount

  

Fair
Value

  

Quoted Prices

in Active

Markets for

Identical Assets
(Level 1)

  

Significant

Other

Observable

Inputs
(Level 2)

  

Significant

Unobservable

Inputs
(Level 3)

 

December 31, 2017

                    

Assets

                    

Cash and cash equivalents

 $120,408  $120,408  $120,408  $-  $- 

Held to maturity investment securities

  3,364   3,478   -   3,478   - 

Loans, net

  1,025,480   1,012,959   -   -   1,012,959 

Accrued interest receivable

  4,935   4,935   -   4,935   - 

Federal Home Loan Bank and Federal Reserve Bank Stock

  13,235   13,235   -   -   13,235 
                     

Liabilities

                    

Deposits

  1,379,903   1,380,122   1,157,045   -   223,077 

Securities sold under agreements to repurchase

  34,252   34,257   -   34,257   - 

Federal Home Loan Bank advances

  3,479   3,546   -   3,546   - 

Subordinated notes payable to unconsolidated trusts

  33,506   22,709   -   -   22,709 

Accrued interest payable

  261   261   -   261   - 
                     

December 31, 2016

                    

Assets

                    

Cash and cash equivalents

 $113,534  $113,534  $113,534  $-  $- 

Held to maturity investment securities

  3,488   3,597   -   3,597   - 

Loans, net

  961,631   962,437   -   -   962,437 

Accrued interest receivable

  5,019   5,019   -   5,019   - 

Federal Home Loan Bank and Federal Reserve Bank Stock

  9,840   9,840   -   -   9,840 
                     

Liabilities

                    

Deposits

  1,369,907   1,369,567   1,099,211   -   270,356 

Securities sold under agreements to repurchase

  36,370   36,381   -   36,381   - 

Federal Home Loan Bank advances

  18,646   19,114   -   19,114   - 

Subordinated notes payable to unconsolidated trusts

  33,506   21,234   -   -   21,234 

Accrued interest payable

  321   321   -   321   - 

 

          

Fair Value Measurements Using

 

(In thousands)

 

Carrying
Amount

  

Fair
Value

  

Quoted Prices

in Active

Markets for

Identical Assets
(Level 1)

  

Significant

Other

Observable

Inputs
(Level 2)

  

Significant

Unobservable

Inputs
(Level 3)

 

December 31, 2016

                    

Assets

                    

Cash and cash equivalents

 $113,534  $113,534  $113,534  $-  $- 

Held to maturity investment securities

  3,488   3,597   -   3,597   - 

Loans, net

  961,631   962,437   -   -   962,437 

Accrued interest receivable

  5,019   5,019   -   5,019   - 

Federal Home Loan Bank and Federal Reserve Bank Stock

  9,840   N/A   -   -   - 
                     

Liabilities

                    

Deposits

  1,369,907   1,369,567   1,099,211   -   270,356 

Federal funds purchased and short-term securities sold under agreements to repurchase

  35,085   35,085   -   35,085   - 

Securities sold under agreements to repurchase and other long-term borrowings

  19,931   20,410   -   20,410   - 

Subordinated notes payable to unconsolidated trusts

  33,506   21,234   -   -   21,234 

Accrued interest payable

  321   321   -   321   - 
                     

December 31, 2015

                    

Assets

                    

Cash and cash equivalents

 $120,493  $120,493  $120,493  $-  $- 

Held to maturity investment securities

  3,611   3,809   -   3,809   - 

Loans, net

  948,960   945,809   -   -   945,809 

Accrued interest receivable

  5,392   5,392   -   5,392   - 

Federal Home Loan Bank and Federal Reserve Bank Stock

  9,368   N/A   -   -   - 
                     

Liabilities

                    

Deposits

  1,368,994   1,369,016   1,043,616   -   325,400 

Federal funds purchased and short-term securities sold under agreements to repurchase

  34,353   34,353   -   34,353   - 

Securities sold under agreements to repurchase and other long-term borrowings

  120,280   126,964   -   126,964   - 

Subordinated notes payable to unconsolidated trusts

  48,970   31,515   -   -   31,515 

Accrued interest payable

  851   851   -   851   - 


 

20. Parent Company Financial Statements

 

Condensed Balance Sheets

     

December 31, (In thousands)

 

2016

  

2015

  

2017

  

2016

 

Assets

                

Cash and cash equivalents

 $44,286  $35,964  $61,604  $44,286 

Investment in subsidiaries

  175,935   191,630   166,183   175,935 

Other assets

  1,378   1,243   302   1,378 

Total assets

 $221,599  $228,837  $228,089  $221,599 

Liabilities

                

Dividends payable, common stock

 $751  $- 

Dividends payable, common stock

 $939  $751 

Subordinated notes payable to unconsolidated trusts

  33,506   48,970   33,506   33,506 

Other liabilities

  3,276   4,169   291   3,276 

Total liabilities

  37,533   53,139   34,736   37,533 

Shareholders’ Equity

        

Shareholders’ Equity

        

Common stock

  939   937   940   939 

Capital surplus

  51,885   51,608   52,201   51,885 

Retained earnings

  134,650   120,371   143,778   134,650 

Accumulated other comprehensive (loss) income

  (3,408)  2,782 

Total shareholders’ equity

  184,066   175,698 

Total liabilities and shareholders’ equity

 $221,599  $228,837 

Accumulated other comprehensive loss

  (3,566)  (3,408)

Total shareholders’ equity

  193,353   184,066 

Total liabilities and shareholders’ equity

 $228,089  $221,599 

 

Condensed Statements of Income and Comprehensive Income

       

Years Ended December 31, (In thousands)

 

2016

  

2015

  

2014

  

2017

  

2016

  

2015

 

Income

                        

Dividends from subsidiaries

 $24,820  $14,426  $16,525  $23,026  $24,820  $14,426 

Interest

  39   12   28   191   39   12 

Gain on debt extinguishment

  4,050   -   -   -   4,050   - 

Other noninterest income

  2,442   2,555   3,132   363   2,442   2,555 

Total income

  31,351   16,993   19,685   23,580   31,351   16,993 

Expense

                        

Interest expense – subordinated notes payable to unconsolidated trusts

  723   866   844   870   723   866 

Noninterest expense

  5,050   4,938   3,977   1,751   5,050   4,938 

Total expense

  5,773   5,804   4,821   2,621   5,773   5,804 

Income before income tax benefit and equity in undistributed income of subsidiaries

  25,578   11,189   14,864   20,959   25,578   11,189 

Income tax expense (benefit)

  273   (1,076)  (555)

Income tax (benefit) expense

  (747)  273   (1,076)

Income before equity in undistributed income of subsidiaries

  25,305   12,265   15,419   21,706   25,305   12,265 

Equity in undistributed (loss) income of subsidiaries

  (8,700)  2,727   1,040   (10,018)  (8,700)  2,727 

Net income

  16,605   14,992   16,459   11,688   16,605   14,992 

Other comprehensive (loss) income

  (6,190)  (2,093)  8,087 

Other comprehensive income (loss)

  475   (6,190)  (2,093)

Comprehensive income

 $10,415  $12,899  $24,546  $12,163  $10,415  $12,899 

 


 

Condensed Statements of Cash Flows

 

       

Years Ended December 31, (In thousands)

 

2016

  

2015

  

2014

  

2017

  

2016

  

2015

 

Cash Flows From Operating Activities

                        

Net income

 $16,605  $14,992  $16,459  $11,688  $16,605  $14,992 

Adjustments to reconcile net income to net cash provided by operating activities:

                        

Equity in undistributed loss (income) of subsidiaries

  8,700   (2,727)  (1,040)  10,018   8,700   (2,727)

Noncash employee stock purchase plan expense

  7   4   4 

Noncash employee stock purchase plan expense

  1   7   4 

Noncash director fee compensation

  92   104   82   105   92   104 

Change in other assets and liabilities, net

  (1,116)  582   454   (2,408)  (1,116)  582 

Deferred income tax (benefit) expense

  (46)  (54)  17 

Deferred income tax expense (benefit)

  740   (46)  (54)

Gain on extinguishment of subordinated notes payable to unconsolidated trusts

  (4,050)  -   -   -   (4,050)  - 

Net cash provided by operating activities

  20,192   12,901   15,976   20,144   20,192   12,901 

Cash Flows From Investing Activities

                        

Return of equity from nonbank subsidiary

  500   1,355   1,500   -   500   1,355 

Net cash provided by investing activities

  500   1,355   1,500   -   500   1,355 

Cash Flows From Financing Activities

                        

Cash paid to extinguish subordinated notes payable to unconsolidated trusts

  (10,950)  -   -   -   (10,950)  - 

Dividends paid, common stock

  (1,575)  -   -   (3,005)  (1,575)  - 

Redemption of preferred stock

  -   (10,000)  (20,000)  -   -   (10,000)

Dividends paid, preferred stock

  -   (508)  (1,990)  -   -   (508)

Shares issued under employee stock purchase plan

  155   130   129   179   155   130 

Net cash used in financing activities

  (12,370)  (10,378)  (21,861)  (2,826)  (12,370)  (10,378)

Net increase (decrease) in cash and cash equivalents

  8,322   3,878   (4,385)

Net increase in cash and cash equivalents

  17,318   8,322   3,878 

Cash and cash equivalents at beginning of year

  35,964   32,086   36,471   44,286   35,964   32,086 

Cash and cash equivalents at end of year

 $44,286  $35,964  $32,086  $61,604  $44,286  $35,964 

 

21.

Quarterly Financial Data (Unaudited)

(In thousands, except per share data)

                

Quarters Ended 2017

 

March 31

  

June 30

  

Sept. 30

  

Dec. 31

 

Interest income

 $14,379  $14,830  $14,983  $15,094 

Interest expense

  916   881   893   820 

Net interest income

  13,463   13,949   14,090   14,274 

Provision for loan losses

  580   (499)  (379)  87 

Net interest income after provision for loan losses

  12,883   14,448   14,469   14,187 

Noninterest income

  5,251   5,102   5,627   5,185 

Noninterest expense

  13,529   13,346   12,708   13,240 

Income before income taxes

  4,605   6,204   7,388   6,132 

Income tax expense

  1,276   1,722   2,076   7,567 1

Net income (loss)

 $3,329  $4,482  $5,312  $(1,435)

Net income (loss) per common share, basic and diluted

 $.44  $.60  $.71  $(.19)

Weighted average common shares outstanding, basic and diluted

  7,510   7,512   7,514   7,516 

1Income tax expense includes $5.9 million related to the remeasurement of the Company’s net deferred tax assets due to the change in Federal tax rates.

 

(In thousands, except per share data)

                

Quarters Ended 2016

 

March 31

  

June 30

  

Sept. 30

  

Dec. 31

 

Interest income

 $15,330  $14,973  $14,619  $14,449 

Interest expense

  2,043   1,975   1,809   928 

Net interest income

  13,287   12,998   12,810   13,521 

Provision for loan losses

  (473)  (156)  (190)  175 

Net interest income after provision for loan losses

  13,760   13,154   13,000   13,346 

Noninterest income

  9,5421   5,521   10,7722   5,351 

Noninterest expense

  14,407   13,884   17,8882  15,221 

Income before income taxes

  8,895   4,791   5,884   3,476 

Income tax expense

  2,715   1,235   1,560   931 

Net income

  6,180   3,556   4,324   2,545 

Less preferred stock dividends and discount accretion

  -   -   -   - 

Net income available to common shareholders

 $6,180  $3,556  $4,324  $2,545 

Net income per common share, basic and diluted

 $.82  $.47  $.58  $.34 

Weighted average common shares outstanding, basic and diluted

  7,500   7,502   7,505   7,508 

 

(In thousands, except per share data)

                

Quarters Ended 2016

 

March 31

  

June 30

  

Sept. 30

  

Dec. 31

 

Interest income

 $15,330  $14,973  $14,619  $14,449 

Interest expense

  2,043   1,975   1,809   928 

Net interest income

  13,287   12,998   12,810   13,521 

Provision for loan losses

  (473)  (156)  (190)  175 

Net interest income after provision for loan losses

  13,760   13,154   13,000   13,346 

Noninterest income

  9,542 1  5,521   10,772 2  5,351 

Noninterest expense

  14,407   13,884   17,888 2  15,221 

Income before income taxes

  8,895   4,791   5,884   3,476 

Income tax expense

  2,715   1,235   1,560   931 

Net income

 $6,180  $3,556  $4,324  $2,545 

Net income per common share, basic and diluted

 $.82  $.47  $.58  $.34 

Weighted average common shares outstanding, basic and diluted

  7,500   7,502   7,505   7,508 

1Noninterest income includes $4.1 million related to the gain on the early extinguishment of subordinated notes payable.

2Noninterest income includes $3.8 million of gain on the sale of investment securities and noninterest expense includes $3.8 million of loss on the early extinguishment of debt, both related to a series of transactions to deleverage the balance sheet.

 


(In thousands, except per share data)

                

Quarters Ended 2015

 

March 31

  

June 30

  

Sept. 30

  

Dec. 31

 

Interest income

 $15,220  $15,721  $15,123  $15,172 

Interest expense

  2,217   2,148   2,158   2,118 

Net interest income

  13,003   13,573   12,965   13,054 

Provision for loan losses

  (1,545)  (264)  (898)  (722)

Net interest income after provision for loan losses

  14,548   13,837   13,863   13,776 

Noninterest income

  5,441   5,508   5,689   5,573 

Noninterest expense

  14,510   14,474   14,281   14,685 

Income before income taxes

  5,479   4,871   5,271   4,664 

Income tax expense

  1,405   1,369   1,439   1,080 

Net income

  4,074   3,502   3,832   3,584 

Less preferred stock dividends and discount accretion

  225   170   -   - 

Net income available to common shareholders

 $3,849  $3,332  $3,832  $3,584 

Net income per common share, basic and diluted

 $.51  $.44  $.51  $.48 

Weighted average common shares outstanding, basic and diluted

  7,490   7,492   7,495   7,497 

The quarterly financial information in the tables above reflects all adjustments which are necessary for a fair statement of results of the interim period.

 

22. Intangible Assets

 

Intangible assets were zero as of year-end 20162017 and 2015.2016. Customer relationship intangibles in the amount of $2.4 million recorded in connection with a prior business acquisition during 2004 were fully amortized at year-end 2014. Acquired core deposit intangibles in the amount of $4.5 million were fully amortized at year-end 2015. Aggregate amortization expense of core deposit and customer relationship intangible assets was zero for 2017 and 2016, and $449 thousand and $405 thousand for 2016, 2015, and 2014, respectively.2015.

 

23. Preferred Stock

 

On January 9, 2009, as part of the U.S. Department of Treasury’sTreasury’s (“Treasury”) Capital Purchase Program (“CPP”), the Company issued 30,000 shares of Series A, no par value cumulative perpetual preferred stock to the Treasury for $30.0 million. The Company also issued a warrant to the Treasury as part of the CPP. In June 2012, the Treasury conducted an auction in which it sold all of its investment in the Company’s Series A preferred stock to private investors. The Company received no proceeds as part of the transaction. In July 2012, the Company repurchased the warrant it issued to the Treasury.UponTreasury. Upon settlement of the warrant repurchase, the Treasury had no remaining equity stake in the Company.

 

The Company redeemed 20,000 shares of its outstanding preferred stock during 2014 at its stated liquidation value of $1 thousand per share, plus accrued dividends. The shares were approved and redeemed in two separate partial redemptions of 10,000 shares each, one of which occurred in second quarter and the other in the fourth quarter.

 

On June 8, 2015, the Company redeemed the final 10,000 shares of its Series A preferred stock. The shares were redeemed at the stated liquidation value of $1 thousand per share, plus accrued dividends. The redemption was the third and final partial redemption of the original shares issued. No additional debt or equity was issued in connection with any of the shares redeemed. 

 


 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on their evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures and internal control over financial reporting are, to the best of their knowledge, effective to ensure that information required to be disclosed by the Company in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

The Company’sCompany’s Chief Executive Officer and Chief Financial Officer have also concluded that there were no changes in the Company’s internal control over financial reporting or in other factors that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting or any corrective actions with regard to significant deficiencies and material weaknesses in internal control over financial reporting.

 

ManagementManagement’s’s Report on Internal Control Over Financial Reporting

Management Responsibility.Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control system is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the reliability of financial reporting and the presentation of published financial statements. However, all internal control systems, no matter how well designed, have inherent limitations.

 

General Description of Internal Control over Financial Reporting.Internal control over financial reporting refers to a process designed by, or under the supervision of, the Company’s Chief Executive Officer and Chief Financial Officer and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of Company assets;

 

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that the Company’s receipts and expenditures are being made only in accordance with the authorization of the Company’s management and members of the Company’s Board of Directors; and

 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, uses or dispositions of Company assets that could have a material effect on the Company’s financial statements.

 

Inherent Limitations in Internal Control over Financial Reporting.Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented or overridden by collusion or other improper activities. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process, and it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

 


 

Management’sManagement’s Assessment of the Company’s Internal Control over Financial Reporting.Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2016.2017. In making this assessment, the Company’s management used the criteria for effective internal control over financial reporting set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) inInternal Control-Integrated Framework(2013).

 

As a result of our assessment of the Company’sCompany’s internal control over financial reporting, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 20162017 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

BKD, LLP, the independent registered public accounting firm that audited the Company’s consolidated financial statements included in this Annual Report on Form 10-K, has also audited the effectiveness of the Company’s internal control over financial reporting as of December 31, 2016.2017. The audit report on the effectiveness of the Company’s internal control over financial reporting is included in this Annual Report on page 70.69.

 

Item 9B. Other Information

 

None.

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

Executive Officer1

Age

Positions and Offices With the Registrant

Years of Service With the Registrant

    

Lloyd C. Hillard, Jr.

7071

President and Chief Executive Officer, Director2

22453

 

1R. Terry Bennett, Chairman of the Company’s board of directors, and David Y. Phelps, Vice Chairman, are considered executive officers in name only for purposes of Regulation O.

 

2Also a director of Farmers Bank, United Bank, First Citizens, Citizens Northern, FCB Services, Farmers Insurance (Chairman), FFKT Insurance, EGTEG Properties, and an administrative trustee of Farmers Capital Bank Trust I and Farmers Capital Bank Trust III.

 

3Includes years of service with the Parent Company and its subsidiaries.

 

The Company has adopted a Code of Ethics that applies to the Company’sCompany’s directors, officers, and employees, including the Company’s chief executive officer and chief financial officer. The Company makes available its Code of Ethics on its Internet website at www.farmerscapital.com. Any amendments to the Code of Ethics and any waiver applicable to the Company’s chief executive officer and chief financial officer will also be posted on the website.

 

Additional information required by Item 10 is hereby incorporated by reference from the Company's definitive proxy statement in connection with its annual meeting of shareholders scheduled for May 9, 2017,8, 2018, which will be filed with the Commission on or about April 3, 2017,2, 2018, pursuant to Regulation 14A.

 

Item 11. Executive Compensation

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

Item 14. Principal Accounting Fees and Services

 

The information required by Items 11 through 14 is hereby incorporated by reference from the Company's definitive proxy statement in connection with its annual meeting of shareholders scheduled for May 9, 2017,8, 2018, which will be filed with the Commission on or about April 3, 2017,2, 2018, pursuant to Regulation 14A.

 


 

PART IV

 

Item 15. Exhibits, Financial Statement Schedules

 

(a)1.

Financial Statements

 

The following consolidated financial statements and report of independent registered public accounting firm of the Company is included in Part II, Item 8 on pages 6968 through 120:118:

 

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Comprehensive Income

Consolidated Statements of Changes in Shareholders’Shareholders Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

 

(a)2.

Financial Statement Schedules

 

All schedules are omitted for the reason they are not required, or are not applicable, or the required information is disclosed elsewhere in the financial statements and related notes thereto.

 

(a)3.

Exhibits:

 

3.1

Second Amended and Restated Articles of Incorporation of Farmers Capital Bank Corporation (incorporated by reference to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006 (File No. 000-14412)).

  

3.2

Articles of Amendment to Second Amended and Restated Articles of Incorporation of Farmers Capital Bank Corporation dated January 6, 2009 (incorporated by reference to the Current Report on Form 8-K dated January 13, 2009 (File No. 000-14412)).

  

3.3

Articles of Amendment to Second Amended and Restated Articles of Incorporation of Farmers Capital Bank Corporation dated November 16, 2009 (incorporated by reference to the Current Report on Form 8-K dated November 17, 2009 (File No. 000-14412)).

  

3.4

Amended and Restated Bylaws of Farmers Capital Bank Corporation (incorporated by reference to the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015 (File No. 000-14412)).

  

4.1*

Junior Subordinated Indenture, dated as of July 21, 2005, between Farmers Capital Bank Corporation and Wilmington Trust Company, as Trustee, relating to unsecured junior subordinated deferrable interest notes that mature in 2035.

  

4.2*

Amended and Restated Trust Agreement, dated as of July 21, 2005, among Farmers Capital Bank Corporation, as Depositor, Wilmington Trust Company, as Property and Delaware Trustee, the Administrative Trustees (as named therein), and the Holders (as defined therein).

  

4.3*

Guarantee Agreement, dated as of July 21, 2005, between Farmers Capital Bank Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee Trustee.

  

4.4*

Junior Subordinated Indenture, dated as of July 26, 2005, between Farmers Capital Bank Corporation and Wilmington Trust Company, as Trustee, relating to unsecured junior subordinated deferrable interest notes that mature in 2035.

  

4.5*

Amended and Restated Trust Agreement, dated as of July 26, 2005, among Farmers Capital Bank Corporation, as Depositor, Wilmington Trust Company, as Property and Delaware Trustee, the Administrative Trustees (as named therein), and the Holders (as defined therein).

  

4.6*

Guarantee Agreement, dated as of July 26, 2005, between Farmers Capital Bank Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee Trustee.


4.7*

Indenture, dated as of August 14, 2007 between Farmers Capital Bank Corporation, as Issuer, and Wilmington Trust Company, as Trustee, relating to fixed/floating rate junior subordinated debt due 2037.


4.8*

Amended and Restated Declaration of Trust, dated as of August 14, 2007, by Farmers Capital Bank Corporation, as Sponsor, Wilmington Trust Company, as Delaware and Institutional Trustee, the Administrative Trustees (as named therein), and the Holders (as defined therein).

  

4.9*

Guarantee Agreement, dated as of August 14, 2007, between Farmers Capital Bank Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee Trustee.

  

4.10

Form of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated(incorporated by reference to the Current Report on Form 8-K dated January 13, 2009 (File No. 000-14412)).
  

4.114.11

Letter Agreement, dated January 9, 2009, between Farmers Capital Bank Corporation and the United States Treasury, with respect to the issuance and sale of the Series A preferred stock and the Warrant, and Securities Purchase Agreement-Standard Terms attached thereto as Exhibit A (incorporated by reference to the Current Report on Form 8-K dated January 13, 2009 (File No. 000-14412)).

  

10.1

Employee Stock Purchase Plan of Farmers Capital Bank Corporation (incorporated by reference to Form S-8 effective June 24, 2004 (File No. 333-116801)).

  

10.2

Nonqualified Stock Option Plan of Farmers Capital Bank Corporation (incorporated by reference to Form S-8 effective September 8, 1998 (File No. 333-63037)).

  

10.310.3

Employment agreement dated December 10, 2012 between Farmers Capital Bank Corporation and Lloyd C. Hillard, Jr. (incorporated by reference to Exhibit 10.1 to Form 8-K/A filed December 26, 2012).

10.4

Amendment No. 1 to Employment agreement dated December 10, 2012 between Farmers Capital Bank Corporation and Lloyd C. Hillard, Jr. (incorporated by reference to Exhibit 10.1 to Form 8-K filed December 30, 2013).

10.5

Amendment No. 2 to Employment agreement dated December 10, 2012 between Farmers Capital Bank Corporation and Lloyd C. Hillard, Jr. (incorporated by reference to Exhibit 10.1 to Form 8-K filed December 8, 2014).

10.6

Amendment No. 3 to Employment agreement dated December 10, 2012 between Farmers Capital Bank Corporation and Lloyd C. Hillard, Jr. (incorporated by reference to Exhibit 10.1 to Form 8-K filed December 9, 2015).

10.7

Amendment No. 4 to Employment agreement dated December 10, 2012 between Farmers Capital Bank Corporation and Lloyd C. Hillard, Jr. (incorporated by reference to Exhibit 10.1 to Form 8-K filed January 4, 2017).

10.8

Employment agreement dated December 17,7, 2013 between Farmers Capital Bank Corporation and Rickey D. Harp (incorporated by reference to Exhibit 10.1 to Form 8-K filed December 30, 2013).

  

10.910.4

Employment agreement dated October 28, 2014 between Farmers Capital Bank Corporation and Mark A. Hampton (incorporated by reference to Exhibit 10.1 to Form 8-K filed October 28, 2014).

10.10

Employment agreement dated November 18, 2015 between Farmers Capital Bank Corporation and J. David Smith, Jr. (incorporated by reference to Exhibit 10.1 to Form 8-K filed November 19, 2015).

  

10.1110.5

Executive Short-Term Incentive Plan January 1, 2017 (incorporated(incorporated by reference to Exhibit 10.1 to Form 8-K filed January 24, 2017).

  

21**10.6

Executive Short-Term Incentive Plan January 1, 2018 (incorporated by reference to Exhibit 10.1 to Form 8-K filed December 6, 2017).

10.7

Employment agreement dated December 4, 2017 between Farmers Capital Bank Corporation and Lloyd C. Hillard, Jr. (incorporated by reference to Exhibit 10.1 to Form 8-K filed December 8, 2017).

10.8

Employment agreement dated December 4, 2017 between Farmers Capital Bank Corporation and Mark A. Hampton (incorporated by reference to Exhibit 10.1 to Form 8-K filed December 8, 2017).

21**

Subsidiaries of the Registrant

  

23.1**

Consent of Independent Registered Public Accounting Firm

  

31.1*31.1**

CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

  

31.2*31.2**

CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


32*32**

CEO and CFO Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

  

101*101**

Interactive Data Files

 

* Exhibit not included pursuant to Item 601(b)(4)(iii) and (v) of Regulation S-K. The Company will provide a copy of such exhibit to the Securities and Exchange Commission upon request.

 

** Filed with this Annual Report on Form 10-K.

 


 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

FARMERS CAPITAL BANK CORPORATION

 
    
    
 

By:

/s/ Lloyd C. Hillard, Jr.

 
  

Lloyd C. Hillard, Jr.

 
  

President and Chief Executive Officer

 
    
 

Date:

March 10, 201712, 2018

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

 

/s/ Lloyd C. Hillard, Jr.

President, Chief Executive Officer

March 10, 201712, 2018

Lloyd C. Hillard, Jr.

and Director (principal executive

 
 

officer of the Registrant)

 
   

/s/R. Terry Bennett

Chairman

February 28, 201726, 2018

R. Terry Bennett

  
   

/s/ David Y. Phelps

Vice Chairman

March 2, 20177, 2018

David Y. Phelps

  
   

/s/J. Barry Banker

Director

February 27, 2017March 7, 2018

J. Barry Banker

  
   

/s/Michael J. Crawford

Director

February 28, 2017March 7, 2018

Michael J. Crawford

  
   

/s/William C. Nash

Director

March 6, 20172, 2018

Dr. William C. Nash

  
   

/s/David R. O’Bryan

Director

March 1, 2017February 27, 2018

David R. O’BryanO’Bryan

  
   

/s/ Fred N. Parker

Director

March 1, 2017February 25, 2018

Fred N. Parker

  
   

/s/ John C. Roach

Director

March 1, 2017February 28, 2018

John C. Roach

  
   

/s/Marvin E. Strong, Jr.

Director

February 27, 20172018

Marvin E. Strong, Jr.

  
   

/s/ Fred Sutterlin

Director

March 2, 2017February 26, 2018

Fred Sutterlin

  
   

/s/ Judy Worth

Director

March 6, 20171, 2018

Judy Worth

  
   

/s/Mark A. Hampton

Executive Vice President, Chief

March 10, 201712, 2018

Mark A. Hampton

Financial Officer, and Secretary

(principal financial and accounting

accounting officer)

 

 


 

INDEX OF EXHIBITS

 

Exhibit

 

Page

   

21

Subsidiaries of the Registrant

128

   

23.1

Consent of Independent Registered Public Accounting Firm

129

   

31.1

CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

130

   

31.2

CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

131

   

32

CEO and CFO Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

132

Exhibit

 

Page

   

21

Subsidiaries of the Registrant

125

   

23.1

Consent of Independent Registered Public Accounting Firm

126

   

31.1

CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

127

   

31.2

CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

128

   

32

CEO and CFO Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

129

 

124

127