Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K10-K

 

[x] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Fiscal Year Ended December 31, 20172019

[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ________ to ________.

Commission File Number: 0-15204

 

NATIONAL BANKSHARES, INC.

(Exact name of registrant as specified in its charter) 

 

Virginia
(State or other jurisdiction of incorporation)incorporation or organization)

54-1375874
(I.R.S. Employer Identification No.)

101 Hubbard Street

P.O. Box 90002

Blacksburg,, VA Virginia 24062-9002

(540) 951-6300

(Address and telephone number of principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

Securities registered pursuant to Section 12(b)Title of the Act:
None
each class

SecuritiesTrading Symbol(s)

Name of each exchange on which registered Pursuant to Section 12(g) of the Act:

Common Stock, Par Valuepar value $1.25 per share

NKSH

Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.Act. Yes [  ]    No [x]

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.Act. Yes [  ]    No [x]

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.days. Yes [x]    No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the preceding 12 months (or for such period that the registrant was required to submit and post files). Yes [x]  No [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.[  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,, a smaller reporting company or an emerging growth company. See definitionthe definitions of “accelerated filer, large“large accelerated filer, smaller" "accelerated filer," "smaller reporting companycompany" and emerging"emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [  ]     Accelerated filer [x]     Non-accelerated filer [  ]     Smaller reporting company [  ]     Emerging growth company [  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  [  ] ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [  ]    No [x]

 

The aggregate market value of the voting common stock of the registrant held by stockholders (not including voting common stock held by Directors, Executive Officers and Corporate Governance)non-affiliates of the registrant on June 30, 201728, 2019 (the last business day of the most recently completed second fiscal quarter) was approximately $283,885,339.$253,261,996. As of March 12, 2018,10, 2020, the registrant had 6,957,9746,489,574 shares of voting common stock outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the following documents are incorporated herein by reference into the Part of the Form 10-K indicated.

 

Document

Part of Form 10-K into which incorporated

National Bankshares, Inc. 2017 Annual Report to Stockholders

Part II

National Bankshares, Inc. Proxy Statement for the 20182020 Annual Meeting of Stockholders

Part III

 

 

 

 

NATIONAL BANKSHARES, INC. AND SUBSIDIARIES

Form 10-K10-K

Index

Index

Part I

 

Page

   

Item 1.

Business

3

   

Item 1A.

Risk Factors

1012

   

Item 1B.

Unresolved Staff Comments

1416

   

Item 2.

Properties

1416

   

Item 3.

Legal Proceedings

1516

   

Item 4.

Mine Safety Disclosures

1516

   

Part II

  
   

Item 5.

Market for Registrant’sRegistrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

1516

   

Item 6.

Selected Financial Data

1718

   

Item 7.

Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

1819

   

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

4446

   

Item 8.

Financial Statements and Supplementary Data

4547

   

Item 9.

Changes InIn and Disagreements With Accountants on Accounting and Financial Disclosure

9094

   

Item 9A.

Controls and Procedures

9094

   

Item 9B.

Other Information

9195

   

Part III

  
   

Item 10.

Directors,, Executive Officers and Corporate Governance

9195

   

Item 11.

Executive Compensation

9196

   

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters  

9196

   

Item 13.

Certain Relationships and Related Transactions, and Director Independence

9196

   

Item 14.

Principal Accounting Fees and Services

9196

   

Part IV

  
   

Item 15.

Exhibits,, Financial Statement Schedules

9297

   

Item 16.

Form 10-K Summary Information

9398

   

Signatures

 

9499

   

Index of Exhibits

95

 

2

 

PartPart I

$ in thousands, except per share data

 

ItemItem 1. Business

 

History and Business

 

National Bankshares, Inc. (the “Company” or “NBI”) is a financial holding company that was organized in 1986 under the laws of Virginia and is registered under the Bank Holding Company Act of 1956. It conducts most of its operations through its wholly-owned community bank subsidiary, the National Bank of Blacksburg (“NBB”(the “Bank” or “NBB”). It also owns National Bankshares Financial Services, Inc. (“NBFS”), which does business as National Bankshares Insurance Services and National Bankshares Investment Services. References in this report to “we,” “us,” or “our” refer to NBI unless the context indicates that the reference is to NBB.

 

The National Bank of Blacksburg

 

The National Bank of Blacksburg, which does business as National Bank, was originally chartered in 1891 as the Bank of Blacksburg. Its state charter was converted to a national charter in 1922 and it became the National Bank of Blacksburg. In 2004, NBB purchased Community National Bank of Pulaski, Virginia. In May, 2006, Bank of Tazewell County, a Virginia bank which since 1996 was a wholly-owned subsidiary of NBI, was merged with and into NBB.

NBB is community-oriented and offers a full range of retail and commercial banking services to individuals, businesses, non-profits and local governments from its headquarters in Blacksburg, Virginia and its twenty-four branch offices throughout southwest Virginia and one loan production office in Roanoke Virginia. NBB has telephone, mobile and internet banking and it operates twenty-four automated teller machines in its service area.

The Bank’s primary source of revenue stems from lending activities.  The Bank focuses lending on small and mid-sized businesses and individuals. Loan types include commercial and agricultural, commercial real estate, construction for commercial and residential properties, residential real estate, home equity and various consumer loan products. The Bank hasbelieves its prudent lending policies to align its underwriting and portfolio management with its risk tolerance and income strategies. Underwriting and documentation requirements are tailored to the unique characteristics and inherent risks of each loan category.

The Bank’s loan policy is updated and approved by the Board of Directors annually and disseminated to lending and loan portfolio management personnel to ensure consistent lending practices. The policy communicates the Company’s risk tolerance by prescribing underwriting guidelines and procedures, including approval limits and hierarchy, documentation standards, requirements for collateral and loan-to-value limits, debt coverage, and overall credit-worthiness,creditworthiness and guarantor support.

Of primary consideration is the repayment ability of the borrowers and (if secured) the collateral value in relation to the principal balance.  Collateral lowers risk and may be used as a secondary source of repayment. The credit decision must be supported by documentation appropriate to the type of loan, including current financial information, income verification or cash flow analysis, tax returns, credit reports, collateral information, guarantor verification, title reports, appraisals (where appropriate), and other documents.  A discussion of underwriting policies and procedures specific to the major loan products follows.

Commercial Loans.  Commercial and agricultural loans primarily finance equipment acquisition, expansion, working capital, and other general business purposes.  Because these loans have a higher degree of risk, the Bank generally obtains collateral such as inventories,inventory, accounts receivables or equipment and personal guarantees from the borrowing entity’s principal owners.  The Bank’s policy limits lending up to 60% of the appraised value for inventory, andup to 90% of the lower of cost of market value of equipment and up to 70% for accounts receivables less than 90 days old.  Credit decisions are based upon an assessment of the financial capacity of the applicant, including the primary borrower’s ability to repay within proposed terms, a risk assessment, financial strength of guarantors and adequacy of collateral. Credit agency reports of individual owners’ credit history supplement the analysis.

Commercial Real Estate Loans. Commercial mortgages and construction loans are offered to investors, developers and builders primarily within the Bank’s market area in southwest Virginia. These loans generally are secured by first mortgages on real estate. The loan amount is generally limited to 80% of the collateral value and is individually determined based on the property type, quality, location and financial strength of any guarantors. Commercial properties financed include retail centers, office space, hotels and motels, apartments, and industrial properties.

Underwriting decisions are based upon an analysis of the economic viability of the collateral and creditworthiness of the borrower. The Bank obtains appraisals from qualified certified independent appraisers to establish the value of collateral properties. The property’s projected net cash flows compared to the debt service requirement (the(often referred to as the “debt service coverage ratio” or “DSCR” ) is required to be 115% or greater and is computed after deduction for a vacancy factor and property expenses, as appropriate. Borrower cash flow may be supplemented by a personal guarantee from the principal(s) of the borroweborrower and guarantees from other parties. The Bank requires title insurance, fire, extended coverage casualty insurance and flood insurance, if appropriate, in order to protect the security interest in the underlying property. In addition, the Bank may employ stress testing techniques on higher balance loans to determine repayment ability in a changing rate environment before granting loan approval.

Public Sector and Industrial Development Loans.The CompanyBank provides both long and short term loans to municipalities and other governmental entities within its geographical footprint. Borrowers include general taxing authorities such as a city or county, 

industrial/economic development authorities or utility authorities. Repayment sources are derived from taxation, such as property taxes and sales taxes, or revenue from the project financed with the loan. The Company’s underwriting considers local economic and population trends, reserves and liabilities, including pension liabilities.

 

3

 

Construction Loans. Construction loans are underwritten against projected cash flows from rental income, business and/or personal income from an owner-occupant or the sale of the property to an end-user. Associated risks may be mitigated by requiring fixed-price construction contracts, performance and payment bonding, controlled disbursements, and pre-sale contracts or pre-lease agreements.

Consumer Real Estate Loans.  The Bank offers a variety of first mortgage and junior lien loans secured by primary residences to individuals within our markets.  Credit decisions are primarily based on loan-to-value (“LTV”) ratios, debt-to-income (“DTI”) ratios, liquidity and net worth.  Income and financial information is obtained from personal tax returns, personal financial statements and employment documentation.  A maximum LTV ratio of 80% is generally required, although higher levels are permitted.  The DTI ratio is limited to 43% of gross income.

Consumer real estate mortgages may have fixed interest rates for the entire term of the loan or variable interest rates subject to change after the first, third, or fifth year.  Variable rates are based on the weekly average yield of United States Treasury Securities and are underwritten at fully-indexed rates. We do not offer certain high risk loan products such as interest-only consumer mortgage loans, hybrid loans, payment option ARMs,adjustable rate mortgages (“ARMs”), reverse mortgage loans, loans with initial teaser rates or any product with negative amortization. Hybrid loans are loans that start out as a fixed rate mortgage, but after a set number of years they automatically adjust to an adjustable rate mortgage.ARM. Payment option ARMs usually have adjustable rates, for which borrowers choose their monthly payment of either a full payment, interest only, or a minimum payment which may be lower than the payment required to reduce the balance of the loan in accordance with the originally underwritten amortization.

Home equity loans are secured primarily by second mortgages on residential property. The underwriting policy for home equity loans generally permits aggregate (the total of all liens secured by the collateral property) borrowing availability up to 80% of the appraised value of the collateral. We offer both fixed rate and variable rate home equity loans, with variable rate loans underwritten at fully-indexed rates. Decisions are primarily based on LTV ratios, DTI ratios, liquidity and credit history. We do not offer home equity loan products with reduced documentation.

Consumer Loans. Consumer loans include loans secured by automobiles, loans to consumers secured by other non-real estate collateral and loans to consumers that are unsecured. Automobile loans include loans secured by new or used automobiles. We originate automobile loans either on a direct basis orbasis.  During 2018 and years prior, automobile loans were also originated on an indirect basis through selected dealerships.  This program was discontinued in 2019. We require borrowers to maintain collision insurance on automobiles securing consumer loans. Our procedures for underwriting consumer loans include an assessment of an applicant’s overall financial capacity, including credit history and the ability to meet existing obligations and payments on the proposed loan. An applicant’s creditworthiness is the primary consideration, and if the loan is secured by an automobile or other collateral, the underwriting process also includes a comparison of the value of the collateral security to the proposed loan amount.

Other Products and Services.  Deposit products offered by the Bank include interest-bearing and non-interest bearing demand deposit accounts, money market deposit accounts, savings accounts, certificates of deposit, health savings accounts and individual retirement accounts. Deposit accounts are offered to both individuals and commercial businesses. Merchant credit card services and businessBusiness and consumer debit and credit cards are available. NBB offers other miscellaneous services normally provided by commercial banks, such as letters of credit, night depository, safe deposit boxes, utility payment services and automatic funds transfer. NBB conducts a general trust business that has wealth management, trust and estate services for individual and business customers.

At December 31, 2017,2019, NBB had total assets of $1,253,722$1,318,594 and total deposits of $1,059,806.$1,119,961. NBB’s net income for 20172019 was $14,575,$18,011, which produced a return on average assets of 1.18%1.43% and a return on average equity of 7.99%9.82%. Refer to Note 1211 of the Notes to Consolidated Financial Statements for NBB’s risk-based capital ratios.

 

National Bankshares Financial Services, Inc.

 

In 2001, National Bankshares Financial Services, Inc. was formed in Virginia as a wholly-owned subsidiary of NBI. NBFS offers non-deposit investment products and insurance products for sale to the public. NBFS works cooperatively with Infinex Investments, Inc. to provide investments and with Bankers Insurance, LLC for insurance products. NBFS does not significantly contribute to NBI’s net income.

 

4

 

Operating Revenue

 

The following table displays components that contributed 15% or more of the Company’s total operating revenue for the years ended December 31, 2017, 20162019, 2018 and 2015.2017.

 


Period


Class of Service

 

Percentage of
Total Revenues

December 31, 20172019

Interest and Fees on Loans

 

57.96

62.79

%

 

Interest on Investments

 

20.41

18.09

%

 

Noninterest Income

 

20.10

16.30

%

December 31, 20162018

Interest and Fees on Loans

 

57.73

61.49

%

 

Interest on Investments

 

21.69

22.02

%

 

Noninterest Income

 

19.53

15.17

%

December 31, 20152017

Interest and Fees on Loans

 

58.10

61.22

%

 

Interest on Investments

 

23.31

21.55

%

 

Noninterest Income

 

18.10

15.62

%

 

Market Area

 

The Company’s market area in southwest Virginia is made up of the counties of Montgomery, Roanoke, Giles, Pulaski, Tazewell, Wythe, Smyth and Washington. It includes the independent cities of Roanoke, Radford and Galax, and the portions of Carroll and Grayson Counties that are adjacent to Galax. The Company also serves those portions of Mercer County and McDowell County, West Virginia that are contiguous with Tazewell County, Virginia and portions of Monroe County, West Virginia that are contiguous with Giles County, Virginia. Although largely rural, the market area is home to two major universities, Virginia TechPolytechnic Institute and State University (“Virginia Tech”) and Radford University, and to three community colleges. Virginia Tech, located in Blacksburg, Virginia, is the area’s largest employer and is the Commonwealth’sVirginia’s second largest university. A second state supported university, Radford University, is located nearby. In recent years, Virginia Tech’s Corporate Research Center has brought a number of technology-related companies to Montgomery County.

In addition to education, the market area has a diverse economic base with manufacturing, agriculture, tourism, healthcare, retail and service industries. Large manufacturing facilities in the region include Celanese Acetate, the largest employer in Giles County, and Volvo Heavy Trucks, the largest company in Pulaski County. Both of these firms have experienced cycles of hiring and layoffs within the past several years. Tazewell County is largely dependent on the coal mining industry and on agriculture for its economic base. Coal production is a cyclical industry that has declined significantly in recent years and suffered from increased regulations. Montgomery County, Bluefield in Tazewell County and Abingdon in Washington County are regional retail centers and have facilities to provide basic health care for the region.

NBI’sNBI’s market area offers the advantages of a good quality of life, scenic beauty, moderate climate and historical and cultural attractions. The region has had some recent success attracting retirees, particularly from the Northeast and urban northern Virginia.

Because NBI’sNBI’s market area is economically diverse and includes large public employers, it has historically avoided the most extreme effects of past economic downturns. If the economic recoveryeconomy wavers or reverses,experiences recession, it is likely that unemployment will rise and that other economic indicators will negatively impact the Company's trade area.market.

 

Competition

 

The banking and financial services industry in NBI’s market area is highly competitive. The competitive business environment is a result of changes in regulation, changes in technology and product delivery systems and competition from other financial institutions as well as non-traditional financial services. NBB competes for loans and deposits with other commercial banks, credit unions, securities and brokerage companies, mortgage companies, insurance companies, retailers, automobile companies and other nonbank financial service providers. Many of these competitors are much larger in total assets and capitalization, have greater access to capital markets and offer a broader array of financial services than NBB. In order to compete, NBB relies upon a deep knowledge of its markets, a service-based business philosophy, personal relationships with customers, specialized services tailored to meet customers’ needs and the convenience of office locations. In addition, the bankBank is generally competitive with other financial institutions in its market area with respect to interest rates paid on deposit accounts, interest rates charged on loans and other service charges on loans and deposit accounts.

 

5

Cybersecurity

Cybersecurity

 

As a financial institution, holding company, NBI is subject to cybersecurity risks and has suffered two cybersecurity incidents.  To manage and mitigate cybersecurity risk, the Company limits certain transactions and interactions with customers.  The Company does not offer online account openings or loan originations, limits the dollar amount of online banking transfers to other banks, does not permit customers to submit address changes or wire requests through online banking, requires a special vetting process for commercial customers who wish to originate ACH transfers, and limits certain functionalities of mobile banking.  The Company also requires assurances from key vendors regarding their cybersecurity.  While these measures reduce the likelihood and scope of the risk of further cybersecurity breaches, in light of the evolving sophistication of system intruders, the risk to us of such breaches continues to exist.  We maintain insurance for these risks but insurance policies are subject to exceptions, exclusions and terms whose applications have not been widely interpreted in litigation.  Accordingly, insurance can provide less than complete protection against the losses that result from cybersecurity breaches and pursuing recovery from insurers can result in significant expense.  In addition, some risks such as reputational damage and loss of customer goodwill, which can result from cybersecurity breaches cannot be insured against.

 

5

Table of Contents

Organization and Employment

 

NBI, NBB and NBFS are organized in a holding company/subsidiary structure. Functions that serve both subsidiaries, including audit, compliance, loan review and human resources, are at the holding company level, and fees are charged to the respective subsidiary for those services. In 2018, NBI employees will be transferred to NBB and fees will be charged to NBI for services performed by NBB.

At December 31, 2017, NBI employed 17 full time employees,2019, NBB had 211235 full time equivalent employees and NBFS had 43 full time employees. NBB performs services and charges commensurate fees to NBI and NBFS.

 

Regulation, Supervision and Government Policy

 

NBI and NBB are subject to state and federal banking laws and regulations that provide for general regulatory oversight of all aspects of their operations. As a result of substantial regulatory burdens on banking, financial institutions like NBI and NBB are at a disadvantage to other competitors who are not as highly regulated, and NBI and NBB’s costs of doing business are accordingly higher. Legislative efforts to prevent a repeat of the 2008 financial crisis culminated in the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.2010 (“the “Dodd-Frank Act”). This legislation, together with existing and planned regulations, dramatically increased the regulatory burden on commercial banks. The burden falls disproportionately on community banks like NBB, which must devote a higher proportion of their human and other resources to compliance than do their larger competitors. The financial crisis has also heightened the examination focus by banking regulators, particularly on Bank Secrecy Act, real estate-related assets and commercial loans. WhileHowever, with the potentialpassage of the Economic Growth, Regulatory  Reform and Consumer Protection Act (“EGRRCPA”) in 2018, a number of regulatory requirements for additional laws and regulations that will impactsmaller financial institutions like the Company iswere reduced in the current environment, heightened examination standards with regard to asset quality remain a risk. or eliminated (see below). The following is a brief summary of certain laws, rules and regulations that affect NBI and NBB.

 

National Bankshares, Inc.

 

NBI is a bank holding company qualified as a financial holding company under the Federalfederal Bank Holding Company Act of 1956, as amended (“BHCA”), which is administered by the Board of Governors of the Federal Reserve System (the “Federal Reserve”).  As such, NBI is subject to the supervision, examination, and reporting requirements of the BHCA and the regulations of the Federal Reserve. NBI is required to filefurnish to the Federal Reserve an annual report withof its operations at the end of each fiscal year and such additional information as the Federal Reserve and may be required to furnish additional informationrequire pursuant to the BHCA. The Federal Reserve is authorized to examine NBI and its subsidiaries. With some limited exceptions, the BHCA requires a bank holding company to obtain prior approval from the Federal Reserve before acquiring or merging with a bank or before acquiring more than 5% of the voting shares of a bank unless it already controls a majority of shares.

 

The Bank Holding Company Act. Under the BHCA, a bank holding company is generally prohibited from engaging in nonbanking activities unless the Federal Reserve has found those activities to be incidental to banking. Bank holding companies also may not acquire more than 5% of the voting shares of any company engaged in nonbanking activities. Amendments to the BHCA that were included in the Gramm-Leach-Bliley Act of 1999 (see below) permitted any bank holding company with bank subsidiaries that are well-capitalized, well-managed and which have a satisfactory or better rating under the Community Reinvestment Act (see below) to file an election with the Federal Reserve to become a financial holding company. A financial holding company may engage in any activity that is (i) financial in nature (ii) incidental to a financial activity or (iii) complementary to a financial activity. Financial activities include insurance underwriting, insurance agency activities, securities dealing and underwriting and providing financial, investment or economic advising services. NBI is a financial holding company that currently engages in insurance agency activities and providingprovides financial, investment or economic advising services.

 

The Virginia Banking Act. The Virginia Banking Act requires all Virginia bank holding companies to register with the Virginia State Corporation Commission (the “Commission”). NBI is required to report to the Commission with respect to its financial condition, operations and management. The Commission may also make examinations of any bank holding company and its subsidiaries and must approve the acquisition of ownership or control of more than 5% of the voting shares of any Virginia bank or bank holding company.

 

The Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act (“GLBA”) permits significant combinations among different sectors of the financial services industry, allows for expansion of financial service activities by bank holding companies and offers financial privacy protections to consumers. GLBA preempts most state laws that prohibit financial holding companies from engaging in insurance activities. GLBA permits affiliations between banks and securities firms in the same holding company structure, and it permits financial holding companies to directly engage in a broad range of securities and merchant banking activities.

 

6

 

The Sarbanes-Oxley Act. The Sarbanes-Oxley Act (“SOX”) protectprotects investors by improving the accuracy and reliability of corporate disclosures. It impacts all companies with securities registered under the Securities Exchange Act of 1934, including NBI. SOX creates increased responsibility for chief executive officers and chief financial officers with respect to the content of filings with the Securities and Exchange Commission. Section 404 of SOX and related Securities and Exchange Commission rules focused increased scrutiny by internal and external auditors on NBI’s systems of internal controls over financial reporting, which is designed to ensure that those internal controls are effective in both design and operation. SOX sets out enhanced requirements for audit committees, including independence and expertise, and it includes stronger requirements for auditor independence and limits the types of non-audit services that auditors can provide. Finally, SOX contains additional and increased civil and criminal penalties for violations of securities laws.

 

Capital and Related Requirements.Requirements. NBI is subject to risk-based capital regulations of In August, 2018, the Federal Reserve. The regulations require a minimum ratio of certain capital measures. In addition,Reserve updated the Small Bank Holding Company is required to maintain a “capital conservation buffer” in excess of the minimum ratio requirements. The implementation period for the capital conservation buffer began in 2016 and will be fully phased in on January 1, 2019. The following table presents the required minimum ratios and minimum ratios with the capital conservation buffer for 2017, as well as the final minimum ratios with the capital conservation buffer when fully phased in:

Regulatory Capital Ratios

 

Minimum Ratio

 

Minimum Ratio With Capital Conservation Buffer as of December 31, 2017

 

Minimum Ratio With Capital Conservation Buffer beginning January 1, 2019

 

Common Equity Tier 1 Capital to Risk Weighted Assets

 

4.50

%

 

5.75

%

 

7.00

%

 

Tier 1 Capital to Risk Weighted Assets

 

6.00

%

 

7.25

%

 

8.50

%

 

Total Capital to Risk Weighted Assets

 

8.00

%

 

9.25

%

 

10.50

%

 

Leverage Ratio

 

4.00

%

 

4.00

%

 

4.00

%

 

Risk-weighted assets are assets on the balance sheet as well as certain off-balance sheet items, such as standby letters of credit, to which weights between 0% and 1250% are applied, according to the risk of the asset type. Common Equity Tier 1 Capital (“CET1”Policy Statement (the “Statement”) is capital according to the balance sheet, adjusted for goodwill and intangible assets and other prescribed adjustments, as well as accumulated other comprehensive income if the Company elects to exclude. Tier 1 Capital is CET1 adjusted for additional capital deductions. Total Capital is Tier 1 Capital increased for the allowance for loan losses and adjusted for other items. The leverage ratio is the ratio of Tier 1 capital to total average assets, less goodwill and intangibles and certain deferred tax assets.

NBI is expected to be a source of capital strength for its subsidiary bank, and regulators can undertake a number of enforcement actions against NBI if its subsidiary bank becomes undercapitalized. NBI’s bank subsidiary is well capitalized and fully, in compliance with the EGRRCPA.  The Statement, among other things, exempts bank holding companies that fall below a certain asset threshold from reporting consolidated regulatory capital guidelines.ratios and from minimum regulatory capital requirements.  The interim final rule expands the exemption to bank holding companies with consolidated total assets of less than $3 billion. Prior to August 2018, the statement exempted bank holding companies with consolidated total assets of less than $1 billion. As a result of the interim final rule, the Company qualifies as of August, 2018 as a small bank holding company and is no longer subject to regulatory capital requirements on a consolidated basis.

The Bank continues to be subject to various capital requirements administered by banking agencies as described below. Failure to meet statutorily mandatedminimum capital guidelines or more restrictive ratios separately established for financial institutionsrequirements can trigger certain mandatory and discretionary actions by regulators that could subject NBB or the Company tohave a variety of enforcement remedies, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on accepting or renewing brokered deposits, limitationsdirect material effect on the rates of interest that the institution may pay on its deposits and other restrictions on its business. Failure to maintain excess reserves for the capital conservation buffer would limit the ability to make capital distributions and pay discretionary bonuses to executives. As described above, significant additional restrictions can be imposed on NBB if it would fail to meet applicable capital requirements.Company’s consolidated financial statements.

 

Dodd-Frank Wall Street Reform and Consumer Protection Act. The Dodd-Frank Act was signed into law on July 21, 2010. Its wide ranging provisions affect all federal financial regulatory agencies and nearly every aspect of the American financial services industry. The Dodd-Frank Act created an independent Consumer Financial Protection Bureau (“CFPB”(the “CFPB”) which has the ability to write rules for consumer protections governing all financial institutions. All consumer protection responsibility formerly handled by other banking regulators was consolidated in the CFPB. It oversees the enforcement of all federal laws intended to ensure fair access to credit. For smaller financial institutions such as NBI and NBB, the CFPB coordinates its examination activities through their primary regulators.

The Dodd-Frank Act contains provisions designed to reform mortgage lending, which includes the requirement of additional disclosures for consumer mortgages, and the CFPB implemented many mortgage lending regulations to carry out its mandate. Additionally, in response to the Dodd-Frank Act, the Federal Reserve issued rules in 2011 which had the effect of limiting the fees charged to merchants by credit card companies for debit card transactions. The Dodd-Frank Act also contains provisions that affect corporate governance and executive compensation.

Although theThe Dodd-Frank Act provisions themselves are extensive and have required the Company and the Bank to deploy resources to comply with them, the ultimate impact on the Company of this massive legislation remains unknown.them. Several federal agencies, including the Federal Reserve, the CFPB and the Securities and Exchange Commission, have yet to issuebeen in the process of issuing final regulations implementing major portions of the legislation, and this process is ongoing. In addition,will be affected by the new Administration in Washington, D.C. may reform or rescind variousEGRRCPA, which rolls back many provisions of the Dodd-Frank Act.Act (see below).

Source of Strength. Federal Reserve policy has historically required bank holding companies to act as a source of financial and managerial strength to their subsidiary banks. The Dodd-Frank Act codified this policy as a statutory requirement. Under this requirement, the Company is expected to commit resources and capital to support NBB, including at times when the Company may not be in a financial position to provide such resources. Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to depositors and to certain other indebtedness of such subsidiary banks. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.

The Economic Growth, Regulatory Reform and Consumer Protection Act of 2018. In May 2018 the EGRRCPA amended provisions of the Dodd-Frank Act and other statutes administered by banking regulators. Among these amendments are provisions to tailor applicability of certain of the enhanced prudential standards for Systemically Important Financial Institutions (“SIFI’s”) and to increase the $50 billion asset threshold in two stages to $250 billion to which these enhanced standards apply. The EGRRCPA exempts insured depository institutions (and their parent companies) with less than $10 billion in consolidated assets and that meet certain tests from the Volker Rule (which prohibits banks from conducting certain investment activities with their own accounts). As discussed above, pursuant to EGRRCPA, regulators finalized a new CBLR framework for financial institutions with less than $10 billion in consolidated assets. If the financial institution maintains its tangible equity above the CBLR it will be deemed in compliance with the various regulatory capital requirements currently in effect. The EGRRCPA increased the asset threshold from $1 billion to $3 billion for financial institutions to qualify for an 18 month on site examination schedule. The EGRRCPA changes numerous other regulatory requirements based on the size and complexity of financial institutions, particularly benefiting smaller institutions like the Company.

 

7

 

The National Bank of Blacksburg

 

NBB is a national banking association incorporated under the laws of the United States, and the bank is subject to regulation and examination by the Office of the Comptroller of the Currency (“the OCC”(the “OCC”). NBB’s deposits are insured by the Federal Deposit Insurance Corporation (“the FDIC”(the “FDIC”) up to the limits of applicable law. The OCC, as the primary regulator, and the FDIC regulate and monitor all areas of NBB’s operation. These areas include adequacy of capitalization and loss reserves, loans, deposits, business practices related to the charging and payment of interest, investments, borrowings, payment of dividends, security devices and procedures, establishment of branches, corporate reorganizations and maintenance of books and records. NBB is required to maintain certain capital ratios. It must also prepare quarterly reports on its financial condition for the OCC and conduct an annual audit of its financial affairs. The OCC requires NBB to adopt internal control structures and procedures designed to safeguard assets and monitor and reduce risk exposure. While appropriate for the safety and soundness of banks, these requirements add to overhead expense for NBB and other banks.

 

The Community Reinvestment Act. NBB is subject to the provisions of the Community Reinvestment Act (“CRA”), which imposes an affirmative obligation on financial institutions to meet the credit needs of the communities they serve, including low and moderate income neighborhoods. The OCC monitors NBB’s compliance with the CRA and assigns public ratings based upon the bank’s performance in meeting stated assessment goals. Unsatisfactory CRA ratings can result in restrictions on bank operations or expansion. NBB received a “satisfactory” rating in its last CRA examination by the OCC.

In December 2019, the FDIC and the OCC jointly proposed rules that would significantly change existing CRA regulations. The proposed rules are intended to increase bank activity in low and moderate income communities where there is significant need for credit, more responsible lending, greater access to banking services, and improvements to critical infrastructure. The proposals change four key areas: (i) clarifying what activities qualify for CRA credit; (ii) updating where activities count for CRA credit; (iii) providing a more transparent and objective method for measuring CRA performance; and (iv) revising CRA-related data collection, record keeping, and reporting.  The Bank is evaluating what impact this proposed rule, if implemented, may have on its operations.

 

The Gramm-Leach-Bliley ActPrivacy Legislation. In additionSeveral recent laws, including the Right to other consumer privacy provisions,Financial Privacy Act and the Gramm-Leach-Bliley Act (“GLBA”) restrictsGBLA, and related regulations issued by the federal bank regulatory agencies, also provide new protections against the transfer and use of customer information by financial institutions of customers’ nonpublic personal information. At the inception of the customer relationship and annually thereafter, NBB is requiredinstitutions. A financial institution must provide to provide its customers with information regarding its policies and procedures with respect to the handling of customers’ nonpublic personal information. GLBAEach institution must conduct an internal risk assessment of its ability to protect customer information. These privacy provisions generally prohibitsprohibit a financial institution from providing a customer’s nonpublic personal financial information to unaffiliated third parties without prior notice and approval byfrom the customer.

 

The USA Patriot Act. The USA Patriot Act (“Patriot Act”) facilitates the sharing of information among government entities and financial institutions to combat terrorism and money laundering. The Patriot Act imposes an obligation on NBB to establish and maintain anti-money laundering policies and procedures, including a customer identification program. The Bank must screen all customers against government lists of known or suspected terrorists. ThereThe Patriot Act, particularly as it relates to money laundering, is additionala significant focus of regulators and there is substantial regulatory oversight to insure compliance with the Patriot Act.compliance.

 

Consumer Laws and Regulations. There are a number of laws and regulations that regulate banks’ consumer loan and deposit transactions. Among these are the Truth in Lending Act, the Truth in Savings Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Fair Credit Reporting Act, the Electronic Funds Transfer Act, the Fair Debt Collections Practices Act, the Home Mortgage Disclosure Act, the Service Members Civil Relief Act, laws governing flood insurance, federal and state laws prohibiting unfair and deceptive business practices, foreclosure laws and various regulations that implement some or all of the foregoing. NBB is required to comply with these laws and regulations in its dealings with customers. In addition, the CFPB has adopted and may continue to refine rules regulating consumer mortgage lending pursuant to the Dodd-Frank Act. There are numerous disclosure and other compliance requirements associated with the consumer laws and regulations. The EGRRCPA modified a number of these requirements, including, for qualifying institutions with less than $10 billion in assets, a safe harbor for compliance with the “ability to pay” requirements for consumer mortgage loans.

 

Deposit Insurance. NBB has deposits that are insured by the FDIC. The FDIC maintains a Deposit Insurance Fund (“DIF”) that is funded by risk-based insurance premium assessments on insured depository institutions. Assessments are determined based upon several factors, including the level of regulatory capital and the results of regulatory examinations. The FDIC may adjust assessments if the insured institution’s risk profile changes or if the size of the DIF declines in relation to the total amount of insured deposits. Beginning April 1, 2011, an institution’s assessment base became consolidated total assets less its average tangible equity as defined by the FDIC. The FDIC has authority to impose (and has imposed during the recent financial crisis) special measures to boost the deposit insurance fund such as prepayments of assessments and additional special assessments.

After giving primary regulators an opportunity to first take action, the FDIC may initiate an enforcement action against any depository institution it determines is engaging in unsafe or unsound actions or which is in an unsound condition, and the FDIC may terminate that institution’s deposit insurance. NBB has no knowledge of any matter that would threaten its FDIC insurance coverage.

 

Capital Requirements. The same capital requirements that are discussed above with relation to NBI are applied to NBB by the OCC. The OCC guidelines provide that banks experiencing internal growth or making acquisitions are expected to maintain strong capital positions well above minimum levels, without reliance on intangible assets. In addition, implementation of the BASEL III requirements could increase required capital minimums as well as compliance costs due to their complexity.

8

 

Capital Requirements. NBB is subject to the rules implementing the Basel III capital framework and certain related provisions of the Dodd-Frank Act (the “Basel III Capital Rules”) as applied by the OCC.  The Basel III Capital Rules require NBB to comply with minimum capital ratios plus a “capital conservation buffer” designed to absorb losses during periods of economic stress.  The implementation period for the capital conservation buffer began in 2016 and it was fully phased in on January 1, 2019.  The following table presents the required minimum ratios along with the required minimum ratios including the capital conservation buffer:

Regulatory Capital Ratios

 

Minimum Ratio

 

Minimum Ratio With Capital Conservation Buffer

 

Common Equity Tier 1 Capital to Risk Weighted Assets

 

4.50

%

 

7.00

%

 

Tier 1 Capital to Risk Weighted Assets

 

6.00

%

 

8.50

%

 

Total Capital to Risk Weighted Assets

 

8.00

%

 

10.50

%

 

Leverage Ratio

 

4.00

%

 

4.00

%

 

Risk-weighted assets are assets on the balance sheet as well as certain off-balance sheet items, such as standby letters of credit, to which weights between 0% and 1250% are applied, according to the risk of the asset type.  Common Equity Tier 1 Capital (“CET1”) is capital according to the balance sheet, adjusted for goodwill and intangible assets and other prescribed adjustments.  At NBB’s election, CET1 is also adjusted to exclude accumulated other comprehensive income.  Tier 1 Capital is CET1 adjusted for additional capital deductions.  Total Capital is Tier 1 Capital increased for the allowance for loan losses and adjusted for other items. The Leverage Ratio is the ratio of Tier 1 Capital to total average assets, less goodwill and intangibles and certain deferred tax assets.  As of December 31, 2019, NBB’s capital ratios exceeded the above minimum ratios including the capital conservation buffer.

NBB is also subject to the “prompt corrective action” regulations pursuant to Section 38 of the Federal Deposit Insurance Act of 1950, which were revised, effective as of January 1, 2015, to incorporate a CET1 ratio and to increase certain other capital ratios. To be classified as well capitalized under the revised regulations, NBB must have the following minimum capital ratios: (i) a CET1 ratio of at least 6.5%; (ii) a Tier 1 Capital to Risk Weighted Assets ratio of at least 8.0%; (iii) a Total Capital to Risk Weighted Assets ratio of at least 10.0%; and (iv) a Leverage Ratio of at least 5.0%.  NBB exceeded the thresholds to be considered well capitalized as of December 31, 2019.

Pursuant to the EGRRCPA regulators have provided for an optional, simplified measure of capital adequacy, which is commonly known as the “community bank leverage ratio” framework (“CBLR”), for qualifying community banking organizations.  Banks that qualify, including NBB, may opt in to the CBLR framework beginning January 1, 2020 or any time thereafter.  The CBLR framework eliminates the requirement to comply with capital ratios disclosed above and, instead, requires the disclosure of a single leverage ratio, with a minimum requirement of 9%.  The Company and the Bank are evaluating whether to opt in to the CBLR framework.

In December 2017, the Basel Committee on Banking Supervision published standards that it described as the finalization of the Basel III post-crisis regulatory reforms (the standards are commonly referred to as “Basel IV”). Among other things, these standards revise the standardized approach for credit risk (including by recalibrating risk weights and introducing new capital requirements for certain “unconditionally cancellable commitments,” such as unused credit card lines of credit) and provide a new standardized approach for operational risk capital. Under the proposed framework, these standards will generally be effective on January 1, 2022, with an aggregate output floor phasing-in through January 1, 2027. Under the current capital rules, operational risk capital requirements and a capital floor apply only to “advanced approaches” institutions, and not to the Company or the Bank. The impact of Basel IV on the Company and the Bank will depend on the manner in which it is implemented by the federal bank regulatory agencies.

Limits on Dividend Payments. A significant portion of NBI’s income is derived from dividends paid by NBB. As a national bank, NBB may not pay dividends from its capital, and it may not pay dividends if the bank would become undercapitalized, as defined by regulation, after paying the dividend. Without prior OCC approval, NBB’s dividend payments in any calendar year are restricted to the bank’s retained net income for that year, as that term is defined by the laws and regulations, combined with retained net income from the preceding two years, less any required transfer to surplus.

The OCC and FDIC have authority to limit dividends paid by NBB if the payments are determined to be an unsafe and unsound banking practice. Any payment of dividends that depletes the bank’s capital base could be deemed to be an unsafe and unsound banking practice.

 

Branching. As a national bank, NBB is required to comply with the state branch banking laws of Virginia, the state in which the main office of the bank is located. NBB must also have the prior approval of the OCC to establish a branch or acquire an existing banking operation. Under Virginia law, NBB may open branch offices or acquire existing banks or bank branches anywhere in the state. Virginia law also permits banks domiciled in the state to establish a branch or to acquire an existing bank or branch in another state. The Dodd-Frank Act permits the OCC to approve applications by national banks like NBB to establish de novo branches in any state in which a bank located in that state is permitted to establish a branch.

9

 

Ability-to-Repay and Qualified Mortgage Rule. Pursuant to the Dodd-Frank Act, the CFPB amended Regulation Z as implemented by the Truth in Lending Act, requiring mortgage lenders to make a reasonable and good faith determination based on verified and documented information that a consumer applying for a mortgage loan has a reasonable ability to repay the loan according to its terms. Mortgage lenders are required to determine consumers’ ability to repay in one of two ways. The first alternative requires the mortgage lender to consider the following eight underwriting factors when making the credit decision: (i) current or reasonably expected income or assets; (ii) current employment status; (iii) the monthly payment on the covered transaction; (iv) the monthly payment on any simultaneous loan; (v) the monthly payment for mortgage-related obligations; (vi) current debt obligations, alimony, and child support; (vii) the monthly debt-to-income ratio or residual income; and (viii) credit history. Alternatively, the mortgage lender can originate “qualified mortgages,” which are entitled to a presumption that the creditor making the loan satisfied the ability-to-repay requirements. In general, a “qualified mortgage” is a mortgage loan without negative amortization, interest-only payments, balloon payments or terms exceeding 30 years. In addition, to be a qualified mortgage the points and fees paid by a consumer cannot exceed 3% of the total loan amount. Qualified mortgages that are “higher-priced” (e.g. subprime loans) create a rebuttable presumption of compliance with the ability-to-repay rules, while qualified mortgages that are not “higher-priced” (e.g. prime loans) are given a safe harbor of compliance. The Company is predominantly an originator of compliant qualified mortgages.

 

Office of Foreign Assets Control. The U.S. Treasury Department’s Office of Foreign Assets Control (“OFAC”) is responsible for administering and enforcing economic and trade sanctions against specified foreign parties, including countries and regimes, foreign individuals and other foreign organizations and entities. OFAC publishes lists of prohibited parties that are regularly consulted by the Company in the conduct of its business in order to assure compliance. The Company is responsible for, among other things, blocking accounts of, and transactions with, prohibited parties identified by OFAC, avoiding unlicensed trade and financial transactions with such parties and reporting blocked transactions after their occurrence. Failure to comply with OFAC requirements could have serious legal, financial and reputational consequences for the Company.

Incentive Compensation. In June 2010, the federal bank regulatory agencies issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of financial institutions do not undermine the safety and soundness of such institutions by encouraging excessive risk-taking. The Interagency Guidance on Sound Incentive Compensation Policies, which covers all employees that have the ability to materially affect the risk profile of a financial institutions, either individually or as part of a group, is based upon the key principles that a financial institution’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the institution’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the financial institution’s board of directors.

Section 956 of the Dodd-Frank Act requires the federal banking agencies and the Securities and Exchange Commission to establish joint regulations or guidelines prohibiting incentive-based payment arrangements at specified regulated entities that encourage inappropriate risk-taking by providing an executive officer, employee, director or principal shareholder with excessive compensation, fees, or benefits or that could lead to material financial loss to the entity. The federal banking agencies issued such proposed rules in March 2011 and issued a revised proposed rule in June 2016 implementing the requirements and prohibitions set forth in Section 956. The revised proposed rule would apply to all banks, among other institutions, with at least $1 billion in average total consolidated assets for which it would go beyond the existing Interagency Guidance on Sound Incentive Compensation Policies to (i) prohibit certain types and features of incentive-based compensation arrangements for senior executive officers, (ii) require incentive-based compensation arrangements to adhere to certain basic principles to avoid a presumption of encouraging inappropriate risk, (iii) require appropriate board or committee oversight, (iv) establish minimum recordkeeping, and (v) mandate disclosures to the appropriate federal banking agency.

The Federal Reserve will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of financial institutions, such as the Company, that are not “large, complex banking organizations.” These reviews will be tailored to each financial institution based on the scope and complexity of the institution’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the institution’s supervisory ratings, which can affect the institution’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a financial institution if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the institution’s safety and soundness and the financial institution is not taking prompt and effective measures to correct the deficiencies. As of December 31, 2019, the Company had not been made aware of any instances of non-compliance with the final guidance.

Cybersecurity. In March 2015, federal regulators issued two related statements regarding cybersecurity. One statement indicates that financial institutions should design multiple layers of security controls to establish lines of defense and to ensure that their risk management processes also address the risk posed by compromised customer credentials, including security measures to reliably authenticate customers accessing internet-based services of the financial institution. The other statement indicates that a financial institution’s management is expected to maintain sufficient business continuity planning processes to ensure the rapid recovery, resumption and maintenance of the institution’s operations after a cyber-attack involving destructive malware. A financial institution is also expected to develop appropriate processes to enable recovery of data and business operations and address rebuilding network capabilities and restoring data if the institution or its critical service providers fall victim to this type of cyber-attack. If the Company fails to observe the regulatory guidance, it could be subject to various regulatory sanctions, including financial penalties.

10

Monetary Policy

 

The monetary and interest rate policies of the Federal Reserve, as well as general economic conditions, affect the business and earnings of NBI. NBB and other banks are particularly sensitive to interest rate fluctuations. The spread between the interest paid on deposits and that which is charged on loans is the most important component of the bank’s earnings. In addition, interest earned on investments held by NBI and NBB has a significant effect on earnings. U.S. fiscal policy, including deficits requiring increased governmental borrowing also can affect interest rates. As conditions change in the national and international economy and in the money markets, the Federal Reserve’s actions, particularly with regard to interest rates, and the effects of fiscal policies can impact loan demand, deposit levels and earnings at NBB. It is not possible to accurately predict the effects on NBI of economic and interest rate changes.

 

Other Legislative and Regulatory Concerns

 

Particularly because of uncertain economic conditions and the current political environment, federalFederal and state laws and regulations are regularly proposed that could affect the regulation of financial institutions. New, revised or rescinded regulations could add to the regulatory burden on banks and other financial service providers and increase the costs of compliance, or they could change the products that can be offered and the manner in which financial institutions do business. We cannot foresee how regulation of financial institutions may change in the future and how those changes might affect NBI.

 

Company Website

 

NBI maintains a website at www.nationalbankshares.com. The Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports are made available on its website as soon as is practical after the material is electronically filed with the Securities and Exchange Commission. The Company’s proxy materials for the 20182020 annual meeting of stockholders are also posted on a separate website at www.nationalbanksharesproxy.comwww.investorvote.com/NKSH. Access through the Company’s websites to the Company’s filings is free of charge. The Securities and Exchange Commission maintains an internet site (http://www.sec.gov) that contains reports, proxy, and information statements, and other information the Company files electronically with the SEC.

 

Executive Officers of the Company

The following is a list of names and ages of all executive officers of the Company; their terms of office as officers; the positions and offices within the Company held by each officer; and each person’s principal occupation or employment during the past five years.

Name

Age

Offices and Positions Held

Year Elected an Officer/Director

F. Brad Denardo

67

National Bankshares, Inc.: Chairman, President and Chief Executive Officer (“CEO”), May 2019 to Present; President and CEO, September 2017 – May 2019; Executive Vice President, April 2008 – August 2017.

The National Bank of Blacksburg: Chairman, September 2017 to Present; President & CEO, July 2014 to Present; Executive Vice President/Chief Operating Officer, October 2002 – July 2014.

National Bankshares Financial Services, Inc.: Chairman, President and CEO of National Bankshares Financial Services, Inc., September 2017 to Present; Treasurer, June 2011 to Present.

1989

David K. Skeens

53

National Bankshares, Inc.: Treasurer and Chief Financial Officer (“CFO”), January 2009 to Present.

The National Bank of Blacksburg: Senior Vice President/Operations & Risk Management & CFO, January 2009 to Present; Senior Vice President/Operations & Risk Management, February 2008 – January 2009; Vice President/Operations & Risk Management, April 2004- February 2008.

2009

Lara E. Ramsey

51

National Bankshares, Inc.: Corporate Secretary, June 2016 to Present.

National Bankshares, Inc.: Senior Vice President/Administration, June 2011 to Present.

National Bankshares, Inc.: Vice President/Human Resources, January 2001 – June 2011.

2016

Paul M. Mylum

53

The National Bank of Blacksburg: Executive Vice President, November 2019 to Present.

The National Bank of Blacksburg: Senior Vice President/Chief Lending Officer, August 2016 – November 2019.
The National Bank of Blacksburg: Senior Vice President/Loans, August 2012—August 2016.

2012

Rebecca M. Melton

49

The National Bank of Blacksburg: Senior Vice President/Chief Credit Officer, November 2018 to Present. 

Skyline National Bank: Chief Risk Officer, July 2016 – November 2018.
Skyline National Bank: Chief Credit Officer, June 2011 – July 2016.

2018

 

9
11

 

ItemItem 1A. Risk Factors

 

If economic trends reverse or recession returns, our credit risk will increase and there could be greater loan losses.

A reversal in economic trends or return to a recession is likely to result in a higher rate of business closures and increased job losses in the region in which we do business. In addition, reduced Statestate funding for the public colleges and universities that are large employers in our market area could have an adverse effect on employment levels and on the area’s economy. These factors would increase the likelihood that more of our customers would become delinquent or default on their loans. A higher level of loan defaults could result in higher loan losses, which could adversely affect our performance.result of operations and financial condition.

 

A reversal in economic trends, return to recession, or change in interest rates could increase the risk of losses in our investment portfolio.

The Company holds both corporate and municipal bonds in its investment portfolio. A reversal in economic recoverytrends or return to recession could increase the actual or perceived risk of default by both corporate and government issuers and, in either case, could adversely affect the value of these investments. In addition, the value of these investments could be adversely affected by a change in interest rates and related factors, including the pricing of securities.

 

TheA decline in the condition of the local real estate market could negatively affect our business.

Substantially all of the Company’s real property collateral is located in its market area. If there is a decline in real estate values, especially in the Company’s market area, the collateral for loans would deteriorate and provide significantly less security.security to the Company.  In the event the Company forecloses on a loan that is collateralized with property having reduced market value, the Company may suffer a recovery loss.

 

Focus on lending to small to mid-sized community-based businesses may increase itsour credit risk.

      Most of the Company’s commercial business and commercial real estate loans are made to small business or middle market customers. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities and have a heightened vulnerability to economic conditions. If general economic conditions in the market areas in which the Company operates negatively impact this important customer sector, the Company’s results of operations and financial condition may be adversely affected.  Moreover, a portion of these loans have been made by the Company in recent years and the borrowers may not have experienced a complete business or economic cycle since becoming borrowers of the Bank. The deterioration of the borrowers’ businesses may hinder their ability to repay their loans with the Company, which could have a material adverse effect on the Company’s financial condition and results of operations.

 

Market interest rates, while rising, remain historically low. When market interest rates rise further,change, our net interest income can be negatively affected in the short term.

The direction and speed of interest rate changes affect our net interest margin and net interest income. In the short term, rising interest rates may negatively affect our net interest income if our interest-bearing liabilities (generally deposits) reprice sooner than our interest-earning assets (generally loans).  Falling interest rates may negatively affect our net interest income if our interest-earning assets reprice sooner than our interest-bearing liabilities.

 

The allowance for loan losses may not be adequate to cover actual losses.

In accordance with accounting principles generally accepted in the United States, an allowance for loan losses is maintained to provide for probable loan losses. The allowance for loan losses may not be adequate to cover actual credit losses, and future provisions for credit losses could materially and adversely affect operating results.  The allowance for loan losses is based on prior experience, as well as an evaluation of the risks in the current portfolio. The amount of future losses is susceptible to changes in economic, operating, and other outside forces and conditions, including changes in interest rates, all of which are beyond the Company’s control; and these losses may exceed current estimates. Federal regulatory agencies, as an integral part of their examination process, review the Company’s loans and allowance for loan losses. The Company also outsources an independent loan review. While management believes that the allowance for loan losses is adequate to cover current probable losses, it cannot make assurances that it will not further increase the allowance for loan losses or that regulators will not require it to increase this allowance. Either of these occurrences could adversely affect earnings.

The allowance for loan losses requires management to make significant estimates that affect the financial statements. Due to the inherent nature of this estimate, management cannot provide assurance that it will not significantly increase the allowance for loan losses, which could materially and adversely affect earnings.

 

Nonperforming assets take significant time to resolve and adversely affect the Company’sCompany’s results of operations and financial condition.

The Company’sCompany’s nonperforming assets adversely affect its net income in various ways. The Company expects to continue to incur additional losses relating to volatility in nonperforming loans. The Company does not record interest income on nonaccrual loans, which adversely affects its income and increases credit administration costs. When the Company receives collateral through foreclosures and similar proceedings, it is required to mark the related asset to the then fair market value of the collateral less estimated selling costs, which may, and often does, result in a loss. An increase in the level of nonperforming assets also increases the Company’s risk profile and may impact the capital levels regulators believe are appropriate in light of such risks. The Company utilizes various techniques such as workouts and restructurings to manage problem assets. Increases in or negative adjustments in the value of these problem assets, the underlying collateral, or in the borrowers’ performance or financial condition, could adversely affect the Company’s business, results of operations and financial condition. In addition, the resolution of nonperforming assets requires significant commitments of time from management and staff, which can be detrimental to the performance of their other responsibilities, including generation of new loans. There can be no assurance that the Company will avoid further increases in nonperforming loans in the future.

 

10
12

 

The Company relies upon independent appraisals to determine the value of the real estate which secures a significant portion of its loans, and the values indicated by such appraisals may not be realizable if the Company is forced to foreclose upon such loans.

A significant portion of the Company’sCompany’s loan portfolio consists of loans secured by real estate. The Company relies upon independent appraisers to estimate the value of such real estate. Appraisals are only estimates of value and the independent appraisers may make mistakes of fact or judgment which adversely affect the reliability of their appraisals. In addition, events occurring after the initial appraisal may cause the value of the real estate to increase or decrease.  As a result of any of these factors, the real estate securing some of the Company’s loans may be more or less valuable than anticipated at the time the loans were made. If a default occurs on a loan secured by real estate that is less valuable than originally estimated, the Company may not be able to recover the outstanding balance of the loan and will suffer a loss.

 

If more competitors come into our market area,competition increases, our business could suffer.

The financial services industry in our market area is highly competitive, with a number of commercial banks, credit unions, insurance companies, stockbrokers and stockbrokersother nonbank financial service providers seeking to do business with our customers. If there is additional competition from new business or if our existing competitors focus more attention on our market, we could lose customers and our business could suffer.

 

Additional laws and regulations, or revisions and rescission of existing laws and regulations, could lead to a significant increase in our regulatory burden.

The Dodd-Frank Act and its implementing regulations have resulted in greater compliance costs and reduced the profitability of some of our products and services. Implementation of the proposed Basel III rules for capital could increase our compliance costs because of the complexity in the risk assessment rules. While the risk appears to have diminished somewhat, bothBoth federal and state governments could enact new laws and regulations affecting financial institutions that would further increase our regulatory burden and could negatively affect our profits. Likewise, revisions or rescission of existing laws and regulations already implemented may result in additional compliance costs, at least in the short-termshort term or, if done imprudently, could ultimately create economic risks negatively affecting our revenues.

 

New laws and regulations could limit our sources of noninterest income.

While the risk appears to have diminished somewhat, new laws and regulations could limit our ability to offer certain profitable products and services. This could have a negative effect on the level of noninterest income.

Intense oversight by regulators could result in stricter requirements and higher overhead costs.

Regulators for the Company and the subsidiary bankBank are tasked with ensuring compliance with applicable laws and regulations.  Laws and regulations are subject to a degree of interpretation.  The regulatory environment has causedIf financial industry regulators to take more extreme interpretations, which could impact the Company’s earnings.earnings could be adversely impacted.

 

Political, economic and social risks in the U.S. and the rest of the world could negatively affect the financial markets.

Political, economic and social risks in the U.S. and the rest of the world could affect financial markets and affect fiscal policy which could negatively affect our investment portfolio and earnings.

 

Our information systems may experience an interruption or security breach.

We rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in security of these systems could result in failures or disruptions of our internet banking, deposit, loan and other systems. While we have policies and procedures designed to prevent or limit the effect of the possible failure, interruption or security breach of our information systems, there can be no assurance that any such failure, interruption or security breach will not occur or, if they doit does occur, that theyit will be adequately addressed.

In the ordinary course of business, the Company collects and stores sensitive data, including proprietary business information and personally identifiable information of its customers and employees, in systems and on networks. The secure processing, maintenance and use of this information is critical to the Company’s operations and business strategy. The Company has invested in acceptedindustry-accepted technologies, and annually reviews its processes and practices that are designed to protect its networks, computers and data from damage or unauthorized access. Despite these security measures, the Company’s computer systems experienced two cyber-intrusions, one in May 2016 and one in January 2017 in which certain customer information was compromised, but which did not cause interruption to the Company’s normal operations.  The Company has implemented additional security measures since the breaches. The Company’s computer systems and infrastructure may in the future be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. A breach of any kind could compromise systems and the information stored there could be accessed, damaged or disclosed. The occurrence of any failure, interruption or security breach of our communications and information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny or expose us to civil litigation and possible financial liability.

 

11

Table of Contents

Cyber-attacksCyber-attacks may disarm and/or bypass system safeguards and allow unauthorized access and misappropriation of financial data and assets.

As a financial institution, holding company, we are vulnerable to and the target of cyber-attacks that attempt to access our digital technology systems, disarm and/or bypass system safeguards, access customer data and ultimately increase the risk of economic and reputational loss.

The Company experienced two cyber-intrusions, one in May 2016 and one in January 2017 in which certain customer information was compromised. The Company has strengthened its multi-faceted approach to reduce the exposure of our systems to cyber- intrusions,cyber-intrusions, strengthen our defenses against hackers and protect customer accounts and information relevant to customer accounts from unauthorized access.  These tools include digital technology safeguards, internal policies and procedures, and employee training.

The Company believes its cybersecurity risk management program reasonably addresses the risk from cybersecurity attacks.  However, it is not possible to fully eliminate exposure. We may experience human error or have unknown susceptibilities that allow our systems to become victim to a highly-sophisticated cyber-attack.  If hackers gain entry to our systems, they may disable other safeguards that limit loss, including limits on the number, amount and frequency of ATMautomated teller machine (“ATM”) withdrawals, as well as other loss-prevention or detection measures.

 

Cybersecurity attacks are probable and may result in additional costs.

TheThe Company has experienced many attempted cybersecurity attacks, of which two resulted in a breach.  The Company estimates that the probability of future attempted cyber-attacks is high.  To reduce the risk of loss from cyber-attacks and to remediate vulnerabilities discovered through the breach investigations, the Company has incurred costs related to forensic investigations, legal and advisory expenses, insurance premiums, system monitoring and testing, and installing new technological infrastructure and defenses.  The Company has implemented or is in the process of implementing every recommendation from the forensic investigations.  If the Company experiences another cyber-breach, these costs will increase as well as potential costs forand the Company will also likely incur additional litigation, reputational harm and regulatory costs.

13

Insurance may not cover losses from cybersecurity attacks.

The Company has invested in insurance related to cybersecurity. Insurance policies are necessary to protect the Company from major losses but may be written in such a way as to limit the protection from certain risks, including cyber risks for which the availability of insurance coverage is currently limited. If the insurance carrier denies coverage of losses the Company may litigate, resulting in additional legal expense. Because of policy technicalities, litigation may not result in a favorable outcome for the Company.

 

The Company relies on other companies to provide key components of the Company’sCompany’s business infrastructure.

Third parties provide key components of the Company’sCompany’s business operations such as data processing, recording and monitoring transactions, online banking interfaces and services, internet connections and network access. While the Company has selected these third party vendors carefully, it does not control their actions. Any problem caused by these third parties, including those resulting from disruptions in communication services provided by a vendor, failure of a vendor to handle current or higher volumes, failures of a vendor to provide services for any reason or poor performance of services, could adversely affect the Company’s ability to deliver products and services to its customers and otherwise conduct its business. Financial or operational difficulties of a third party vendor could also hurt the Company’s operations if those difficulties interface with the vendor’s ability to serve the Company.  Replacing these third party vendors could also create significant delay and expense and damage the Company'sCompany’s ability to service its customers, resulting in a loss of customer goodwill. Accordingly, use of such third parties creates an unavoidable inherent risk to the Company’s business operations.

 

Consumers may increasingly decide not to use the Bank to complete their financial transactions, which would have a material adverse impact on the Company’sCompany’s financial condition and operations.

Technology and other changes are allowing parties to complete financial transactions through alternative methods that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds or general-purpose reloadable prepaid cards. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on the Company’s financial condition and results of operations.

 

Changes in funding for higher education could materiallymaterially affect our business.

Two major employers in the Company’s market area are Virginia Tech and Radford University, both state-supported institutions. If federal or state support for public colleges and universities wanes, our business may be adversely affected from declines in university programs, capital projects, employment, enrollment and other related factors.

 

The Company is dependent on key personnel and the loss of one or more of those key personnel may materially and adversely affect the CompanysCompany’s operations and prospects.

The Company currently depends on the services of a number of key management personnel. The loss of key personnel could materially and adversely affect the results of operations and financial condition. The Company’s success also depends in part on the ability to attract and retain additional qualified management personnel. Competition for such personnel is strong and the Company may not be successful in attracting or retaining the personnel it requires.

12

Table of Contents

 

Changes in accounting standards could impact reported earnings. 

The authorities who promulgate accounting standards, including the Financial Accounting Standards Board, SEC, and other regulatory authorities, periodically change the financial accounting and reporting standards that govern the preparation of the Company’s consolidated financial statements. These changes are difficult to predict and can materially impact how the Company records and reports its financial condition and results of operations. In some cases, the Company could be required to apply a new or revised standard retroactively, resulting in the restatement of financial statements for prior periods. Such changes could also require the Company to incur additional personnel or technology costs. Most notably, newNotably, guidance onissued in June 2016 requires a change in the calculation of credit reserves from using an incurred loss model to using the current expected credit losses model (“CECL”). During 2019, the standard’s effective date was finalized in June, 2016. The standard will be effectivedelayed for the Company beginningand other qualifying institutions until January 1, 2021.2023. The Company has formed a management committee to prepare for the new standards.standard. The committee has implemented new data collection measures, researched forecasting resources, studied applicable loss calculations and has begun the process to runrunning preliminary CECL models alongconcurrent with the incurred loss model currentlymodel. The committee will analyze the CECL disclosures of companies who adopt the standard effective January 1, 2020 for consideration in use.further refining its CECL calculations. To implement the new standard, the Company will incur costs related to data collection and documentation, technology, training and training. The Company expects that implementationincreased audit expenses to validate the model. Implementation could significantly impact our required credit reserves. Other impacts to capital levels, profit and loss and various financial metrics will also result.

14

 

The Company is subject to claims and litigation pertaining to fiduciary responsibility. 

From time to time, customers make claims and take legal action pertaining to the performance of the Company’s fiduciary responsibilities. Whether customer claims and legal action related to the performance of the Company’s fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to the Company, they may result in significant financial liability and/or adversely affect the market perception of the Company and its products and services, as well as impact customer demand for those products and services. Any financial liability or reputation damage could have a material adverse effect on the Company’s business, which, in turn, could have a material adverse effect on the Company’s financial condition and results of operations.

 

The Company’sCompany’s ability to pay dividends depends upon the results of operations of its subsidiaries. 

The Company is a financial holding company and a bank holding company that conducts substantially all of its operations through NBB. As a result, the Company’s ability to make dividend payments on its common stock depends primarily on certain federal regulatory considerations and the receipt of dividends and other distributions from NBB. There are various regulatory restrictions on the ability of NBB to pay dividends or make other payments to the Company. Although the Company has historically paid a cash dividend to the holders of its common stock, holders of the common stock are not entitled to receive dividends, and regulatory or economic factors may cause the Company’s Board of Directors to consider, among other things, the reduction of dividends paid on the Company’s common stock.

 

While the Company’sCompany’s common stock is currently traded on the NASDAQNasdaq Capital Market, it has less liquidity than stocks for larger companies quoted on a national securities exchange. 

The trading volume in the Company’s common stock on the NASDAQNasdaq Capital Market has been relatively low when compared with larger companies listed on the NASDAQNasdaq Capital Market or other stock exchanges. There is no assurance that a more active and liquid trading market for the common stock will exist in the future. Consequently, stockholders may not be able to sell a substantial number of shares for the same price at which stockholders could sell a smaller number of shares. In addition, the Company cannot predict the effect, if any, that future sales of its common stock in the market, or the availability of shares of common stock for sale in the market, will have on the market price of the common stock. Sales of substantial amounts of common stock in the market, or the potential for large amounts of sales in the market, could cause the price of the Company’s common stock to decline, or reduce the Company’s ability to raise capital through future sales of common stock.

 

A changeThe Company’s liquidity needs could adversely affect results of operations and financial condition.

The Company’s primary sources of funds are deposits and loan repayments. While scheduled loan repayments are a relatively stable source of funds, they are subject to the ability of borrowers to repay the loans. The ability of borrowers to repay loans can be adversely affected by a number of factors, including, but not limited to, changes in taxeconomic conditions, reductions in real estate values or markets, availability of, and/or access to, sources of refinancing, business closings or lay-offs, and natural disasters. Additionally, deposit levels may be affected by a number of factors, including, but not limited to, rates applicablepaid by competitors, general interest rate levels, regulatory capital requirements, returns available to customers on alternative investments and general economic conditions. Accordingly, the Company may be required from time to time to rely on secondary sources of liquidity to meet withdrawal demands or otherwise fund operations. Such sources include Federal Home Loan Bank of Atlanta (“FHLB”) advances, sales of securities and loans, federal funds lines of credit from correspondent banks and borrowings from the Federal Reserve Discount Window, as well as additional out-of-market time deposits and brokered deposits. While the Company believes that these sources are currently adequate, there can be no assurance they will be sufficient to meet future liquidity demands, particularly if the Company continues to grow and experiences increasing loan demand. The Company may be required to slow or discontinue loan growth, capital expenditures or other investments or liquidate assets should such sources not be adequate.

Natural disasters, acts of war or terrorism, the impact of health epidemics and other adverse external events could detrimentally affect our financial condition and results of operations. 

Natural disasters, acts of war or terrorism, and other adverse external events could have a significant negative impact on our ability to conduct business or upon third parties who perform operational services for us or our customers.  Such events also could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause impairment of deferred tax assets.significant property damage, result in lost revenue or cause us to incur additional expenses.

The recent coronavirus outbreak could negatively impact the ability of our employees and customers to engage in banking and other financial transactions in the geographic areas in which the Company determines deferred income taxes usingoperates. The Company also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to a coronavirus outbreak in our market areas. Although the balance sheet method. Under this method, eachCompany has business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective.  In the event of a natural disaster, the spread of the coronavirus to our market areas or other adverse external events, our business, services, asset quality, financial condition and liability is examined to determineresults of operations could be adversely affected.

The effects of widespread public health emergencies may negatively affect our local economies or disrupt our operations, which would have an adverse effect on our business or results of operations.

Widespread health emergencies, such as the difference between its book basisrecent coronavirus outbreak, can disrupt our operations through their impact on our employees, customers and its tax basis. The difference between the book basistheir businesses, and the tax basis of each asset and liability is multiplied by the Company’s marginal tax rate to determine the net deferred tax asset or liability. If the applicable tax rate changes, the effect of the change on deferred tax assets is recognized as an increase or decrease to income tax expense.

When changes in tax rates and laws are enacted, the company must recognize the changes in the periodcommunities in which they are enacted. On December 22, 2017, The Tax Cutswe operate. Disruptions to our customers could result in increased risk of delinquencies, defaults, foreclosures and Jobs Act (“losses on our loans, negatively impact regional economic conditions, result in a decline in local loan demand, loan originations and deposit availability and negatively impact the ACT”) was signed into lawimplementation of our growth strategy. Any one or more of these developments could have a material adverse effect on our business, financial condition and becomes effective January 1, 2018. The Act will change the Company’s applicable tax rate from a 35% marginal rate to a flat 21%. Deferred tax assets were re-valued from 35% to 21% in 2017, with a resulting charge to income tax expense.results of operations.

15

 

ItemItem 1B. Unresolved Staff Comments

 

There are no unresolved staff comments.

 

13

Table of Contents

ItemItem 2. Properties

 

NBB owns and has a branch bank in NBI’s headquarters building located at 101 Hubbard Street, Blacksburg, Virginia. NBB’s main office is at 100 South Main Street, Blacksburg, Virginia. NBB owns an additional seventeen branch offices and it leases six branch locations and a loan production office. We believe that existing facilities are adequate for current needs and to meet anticipated growth.

 

ItemItem 3. Legal Proceedings

 

NBI, NBB, and NBFS are not currently involved in any material pending legal proceedings. There are no legal proceedings against the Company related to cybersecurity.

 

ItemItem 4. Mine Safety Disclosures

 

Not applicable. 

    

PartPart II

 

ItemItem 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Common Stock Information and Dividends

 

National Bankshares, Inc.’s common stock is traded on the NASDAQNasdaq Capital Market under the symbol “NKSH.” As of December 31, 2017,2019, there were 660611 record stockholders of NBI common stock. The following is a summary of the market price per share and cash dividend per share of the common stock of National Bankshares, Inc. for 2017 and 2016.

Common Stock Market Prices

   

2017

  

2016

  

Dividends per share

 
  

High

  

Low

 

High

  

Low

  

2017

  

2016

 

First Quarter

 

$

44.40

 

$

36.05

 

$

35.10

 

$

31.75

 

$

---

 

$

---

 

Second Quarter

  

44.75

  

37.60

  

37.10

  

32.32

  

0.56

  

0.55

 

Third Quarter

  

46.25

  

36.75

  

37.49

  

33.18

  

---

  

---

 

Fourth Quarter

  

47.70

  

42.00

  

45.35

  

34.00

  

0.61

  

0.61

 

NBI’s primary source of funds for dividend payments is dividends from its bank subsidiary, NBB. Bank dividend payments are restricted by regulators, as more fully disclosed in “Regulation, Supervision and Government Policy” contained in Part I, Item 1, “Business” and Note 1110 of Notes to Consolidated Financial Statements.

Statements contained in Item 8, “Financial Statements and Supplementary Data” of this Form 10-K.

On May 10, 2017,15, 2019, NBI’s Board of Directors approved the repurchase of up to 100,0001,000,000 shares of equity securities that are registered bythe Company’s common stock. The authorization extends from June 1, 2019 to May 31, 2020.  During 2019, the Company pursuant to Section 12 ofrepurchased 452,400 shares under a prior repurchase authorization and 16,000 shares under the Securities Exchange Act of 1934. During 2017, there were no shares repurchased, and 100,000 sharesrepurchase program authorized in May 2019.  The Company may yet be purchasedrepurchase 984,000 shares under the program.

 

Purchases of Equity Securities by the Issuer

Share repurchase activity during the fourth quarter of 2019 was as follows:

Period

Total

Number of

Shares

Purchased(1)

Average Price

Paid

Per Share

Total Number of

Shares Purchased as

Part of Publicly

Announced Program(1)

Number of

Shares that May Yet

Be Purchased

Under the Program(1)

October 1, 2019 – October 31, 2019

---------984,000

November 1, 2019 – November 30, 2019

---------984,000

December 1, 2019 – December 31, 2019

---------984,000

Total during fourth quarter 2019

---------

(1) In May 2018, the Company announced the Board of Directors had authorized a 100,000 share repurchase program. In November 2018, the Company announced that the Board of Directors increased its authorization to repurchase up to 250,000 shares. In February 2019, the Company announced that the Board of Directors increased its authorization to repurchase up to 1,000,000 shares, with an expiration date of May 31, 2019. In May 2019, the Company renewed authorization to repurchase up to 1,000,000 shares, with an expiration date of May 31, 2020. The Company’s share repurchase program does not obligate it to acquire any specific number of shares, or any shares at all.

During the year ended December 31, 2019, the Company repurchased 468,400 shares.

14
16

 

Stock Performance Graph

 

The following graph compares the yearly percentage change in the cumulative total of stockholder return on NBI common stock with the cumulative return on the NASDAQNasdaq Composite Index, and the NASDAQNasdaq Bank Index for the five-year period commencing on December 31, 2012.2014. These comparisons assume the investment of $100 in National Bankshares, Inc. common stock in each of the indices on December 31, 2012,2014, and the reinvestment of dividends.

 

 

  

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

  

2014

 

2015

 

2016

 

2017

 

2018

 

2019

NATIONAL BANKSHARES, INC.

 

100

 

117

 

100

 

122

 

154

 

165

   100   121   153   165   136   173 

NASDAQ COMPOSITE INDEX

 

100

 

140

 

161

 

172

 

188

 

244

   100   107   117   151   147   201 

NASDAQ BANK INDEX

 

100

 

144

 

149

 

161

 

223

 

235

   100   108   150   158   133   167 

 

15
17

 

ItemItem 6. Selected Financial Data

 

National Bankshares, Inc. and Subsidiaries

Selected Consolidated Financial Data

 

$ in thousands, except per share data

 

Year ended December 31,

  

Year ended December 31,

 

2017

  

2016

  

2015

  

2014

  

2013

  

2019

 

2018

 

2017

 

2016

 

2015

Selected Income Statement Data:

                                        

Interest income

 $41,260  $40,930  $42,914  $43,944  $45,670  $45,147  $43,224  $41,260  $40,930  $42,914 

Interest expense

  4,125   4,166   4,183   4,899   5,955   7,380   5,047   4,125   4,166   4,183 

Net interest income

  37,135   36,764   38,731   39,045   39,715   37,767   38,177   37,135   36,764   38,731 

Provision for loan losses

  157   1,650   2,009   1,641   1,531 

Provision for (recovery of) loan losses

  126   (81

)

  157   1,650   2,009 

Noninterest income

  10,379   9,932   9,486   9,120   9,222   8,790   7,729   7,636   7,115   6,764 

Noninterest expense

  26,972   26,152   25,635   24,432   24,299   25,754   27,276   24,229   23,335   22,913 

Income taxes

  6,293   3,952   4,740   5,178   5,317   3,211   2,560   6,293   3,952   4,740 

Net income

  14,092   14,942   15,833   16,914   17,790   17,466   16,151   14,092   14,942   15,833 
                                        

Per Share Data:

                    

Per Share Data:

                    

Basic net income

  2.03   2.15   2.28   2.43   2.56   2.65   2.32   2.03   2.15   2.28 

Diluted net income

  2.03   2.15   2.28   2.43   2.55   2.65   2.32   2.03   2.15   2.28 

Cash dividends declared

  1.17   1.16   1.14   1.13   1.12   1.39   1.21   1.17   1.16   1.14 

Book value

  26.57   25.62   24.74   23.93   21.00   28.31   27.34   26.57   25.62   24.74 
                                        

Selected Balance Sheet Data at End of Year:

                                        

Loans, net of unearned income and deferred fees and costs, and the allowance for loan losses

  660,144   639,452   610,711   597,203   587,463   726,588   702,409   660,144   639,452   610,711 

Total securities

  459,751   440,409   389,288   385,385   347,109   436,483   426,230   459,751   440,409   389,288 

Total assets

  1,256,757   1,233,942   1,203,519   1,158,798   1,114,561   1,321,837   1,256,032   1,256,757   1,233,942   1,203,519 

Total deposits

  1,059,734   1,043,442   1,018,859   982,428   960,036   1,119,753   1,051,942   1,059,734   1,043,442   1,018,859 

Stockholders’ equity

  184,896   178,263   172,114   166,303   145,892 

Stockholders’ equity

  183,726   190,238   184,896   178,263   172,114 
                                        

Selected Balance Sheet Daily Averages:

                                        

Loans, net of unearned income and deferred fees and costs, and the allowance for loan losses

  644,998   613,366   611,554   584,857   577,746   711,851   675,647   644,998   613,366   611,554 

Total securities

  442,101   420,915   379,805   361,028   362,334   394,356   455,810   442,101   420,915   379,805 

Total assets

  1,235,754   1,206,745   1,155,594   1,120,848   1,090,703   1,255,934   1,251,843   1,235,754   1,206,745   1,155,594 

Total deposits

  1,038,586   1,013,787   976,597   957,684   933,482   1,062,683   1,045,798   1,038,586   1,013,787   976,597 

Stockholders’ equity

  184,539   180,047   171,732   157,832   149,491 

Stockholders’ equity

  176,906   186,637   184,539   180,047   171,732 
                                        

Selected Ratios:

                                        

Return on average assets

  1.14

%

  1.24

%

  1.37

%

  1.51

%

  1.63

%

  1.39

%

  1.29

%

  1.14

%

  1.24

%

  1.37

%

Return on average equity

  7.64

%

  8.30

%

  9.22

%

  10.72

%

  11.90

%

  9.87

%

  8.65

%

  7.64

%

  8.30

%

  9.22

%

Dividend payout ratio

  57.77

%

  54.02

%

  50.09

%

  46.43

%

  43.74

%

  51.71

%

  52.13

%

  57.77

%

  54.02

%

  50.09

%

Average equity to average assets

  14.93

%

  14.92

%

  14.86

%

  14.08

%

  13.71

%

  14.09

%

  14.91

%

  14.93

%

  14.92

%

  14.86

%

Efficiency ratio(1)

  53.08

%

  52.17

%

  49.41

%

  47.08

%

  45.99

%

  54.44

%

  53.20

%

  50.41

%

  49.32

%

  49.41

%

 

 

(1)

The efficiency ratio is calculated by dividing noninterest expense by noninterest incomea non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and net interest income onshould not be viewed as a fully taxable equivalent basis. The tax rate used to calculate fully taxable equivalent basis is 35%.substitute for GAAP. See “Non-GAAP Financial Measures” included in Item 7 of this Form 10-K.

 

16
18

 

ItemItem 7. Managements Discussion and Analysis of Financial Condition and Results of Operations

$ in thousands, except per share data

 

The purpose of this discussion and analysis is to provide information about the results of operations, financial condition, liquidity and capital resources of National Bankshares, Inc. and its subsidiaries (the “Company”).of the Company. The discussion should be read in conjunction with the material presented in Item 8, “Financial Statements and Supplementary Data,” of this Form 10-K.

Subsequent events have been considered through the date on which theof this Form 10-K was issued.10-K.

 

Cautionary Statement Regarding Forward-Looking Statements

 

We make forward-looking statements in this Form 10-K that are subject to significant risks and uncertainties.  These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals, and are based upon our management’s views and assumptions as of the date of this report.  The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements.

These forward-looking statements are based upon or are affected by factors that could cause our actual results to differ materially from historical results or from any results expressed or implied by such forward-looking statements. These factors include, but are not limited to, effects of or changes in:

 

interest rates,

 

general and local economic conditions,

 

the legislative/regulatory climate,

 

monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury, the Office of the Comptroller of the Currency,, the Federal Reserve, Board, the Consumer Financial Protection Bureau and the Federal Deposit Insurance Corporation, and the impact of any policies or programs implemented pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and other financial reform legislation,

 

unanticipated increases in the level of unemployment in the Company’s trade area,Company’s market,

 

the quality or composition of the loan and/or investment portfolios,

 

demand for loan products,

 

deposit flows,

 

competition,

 

demand for financial services in the Company’s trade area,Company’s market,

 

the real estate market in the Company’s trade area,Company’s market,

laws, regulations and policies impacting financial institutions, 

technological risks and developments, and cyber-threats, attacks or events,

 

the Company’sCompany’s technology initiatives, and

 

applicable accounting principles, policies and guidelines.guidelines, and

business disruptions and/or impact due to the coronavirus or similar pandemic diseases.

These risks and uncertainties should be considered in evaluating the forward-looking statements contained in this report. We caution readers not to place undue reliance on those statements, which speak only as of the date of this report. This discussion and analysis should be read in conjunction with the description of our “Risk Factors” in Item 1A. of this Form 10-K.

If

19

Non-GAAP Financial Measures

The Company prepares financial information in accordance with accounting principles generally accepted in the national economyUnited States (“GAAP”), with the exception of certain financial measures which are computed under a basis other than GAAP (“non-GAAP”).  These measures include the efficiency ratio, the net interest margin and the noninterest margin.  Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. 

The efficiency ratio is computed by dividing noninterest expense, excluding certain items management deems unusual or non-recurring, by the Company’s market area experiencesum of net interest income on a downturn, ittax-equivalent basis and noninterest income, excluding certain items management deems unusual or non-recurring. The tax rate used to calculate fully taxable equivalent basis is likely21% in 2019 and 2018 and 35% in 2017.  This is a non-GAAP financial measure that unemployment will rise and that other economic indicators will negatively impact the Company’s trade area. BecauseCompany believes provides investors with important information regarding operational efficiency. The components of the importance to the Company’s markets of state-funded universities, cutbacksefficiency ratio calculation are summarized in the funding providedfollowing table.

$ in thousands

 

Year ended December 31,

  

2019

 

2018

 

2017

Noninterest expense

 $25,754  $27,276  $24,229 

Less: write-down of insurance receivable

  ---   (2,010

)

  --- 

Noninterest expense for ratio calculation

 $25,754  $25,266  $24,229 
             

Taxable-equivalent net interest income

 $39,056  $39,764  $40,432 

Noninterest income

  8,790   7,729   7,636 

Less: recovery of insurance receivable

  (538

)

  ---   --- 
Less: realized securities gains  (566)  (17)  (14)

Total income for ratio calculation

 $46,742  $47,476  $48,054 
             

Efficiency ratio

  55.10

%

  53.22

%

  50.42

%

The net interest margin is calculated by dividing taxable equivalent net interest income by total average earning assets. Because a portion of interest income earned by the Commonwealth could also negatively impact employment. This could leadCompany is nontaxable, the tax equivalent net interest income is considered in the calculation of this ratio. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit for 2019 and 2018 is 21% and for 2017 is 35%. The reconciliation of tax equivalent net interest income, which is not a higher ratemeasurement under GAAP, to net interest income, is reflected in the table below.

$ in thousands

 

Year ended December 31,

  

2019

 

2018

 

2017

GAAP measures:

            

Interest and fees on loans

 $33,869  $31,333  $29,932 

Interest on interest-bearing deposits

  1,523   672   791 

Interest and dividends on securities - taxable

  6,725   6,856   5,711 

Interest on securities - nontaxable

  3,030   4,363   4,826 

Total interest income

 $45,147  $43,224  $41,260 
             

Interest on deposits

 $7,380  $4,883  $4,125 

Interest on borrowings

  ---   164   --- 

Total interest expense

 $7,380  $5,047  $4,125 
             

Net interest income

 $37,767  $38,177  $37,135 
             

Non-GAAP measures:

            

Tax benefit on nontaxable loan income

 $465  $406  $661 

Tax benefit on nontaxable securities income

  824   1,181   2,636 

Total tax benefit on nontaxable interest income

 $1,289  $1,587  $3,297 

Total tax-equivalent net interest income

 $39,056  $39,764  $40,432 

20

The noninterest margin is calculated by dividing noninterest expense (excluding the write-down of insurance receivable) less noninterest income (excluding realized securities gain/loss, net) by average year-to-date assets. The reconciliation of adjusted noninterest income and a greater number of real estate foreclosures. Higher unemployment andadjusted noninterest expense, which are not measurements under GAAP, is reflected in the fear of layoffs causes reduced consumer demand for goods and services, which negatively impacts the Company’s business and professional customers. An economic downturn could have an adverse effect on all financial institutions, including the Company.table below.

$ in thousands

 

Year ended December 31,

  

2019

 

2018

 

2017

Noninterest expense under GAAP

 $25,754  $27,276  $24,229 

Less: write-down of insurance receivable

  ---   (2,010

)

  --- 

Noninterest expense for ratio calculation, non-GAAP

 $25,754  $25,266  $24,229 
             

Noninterest income under GAAP

 $8,790  $7,729  $7,636 

Less: recovery of insurance receivable

  (538

)

  ---   --- 

Less: realized securities gains, net

  (566

)

  (17

)

  (14

)

Noninterest income for ratio calculation, non-GAAP

 $7,686  $7,712  $7,622 
             

Net noninterest expense, non-GAAP

 $18,068  $17,554  $16,607 
             

Average assets

 $1,255,934  $1,251,843  $1,235,755 
             

Noninterest margin

  1.44

%

  1.40

%

  1.34

%

 

Critical Accounting Policies

 

General

 

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP).GAAP. The financial information contained within our statements is, to a significant extent, financial information based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. Although the economics of the Company’s transactions may not change, the timing of events that would impact the transactions could change.

 

Allowance for Loan Losses

 

The allowance for loan losses is an estimate of probable losses inherent in our loan portfolio. The allowance is funded by the provision for loan losses, reduced by charge-offs of loans and increased by recoveries of previously charged-off loans. The determination of the allowance is based on two accounting principles, Accounting Standards Codification (“ASC”) Topic 450-20 (Contingencies) which requires that losses be accrued when occurrence is probable and the amount of the loss is reasonably estimable, and ASC Topic 310-10 (Receivables) which requires accrual of losses on impaired loans if the recorded investment exceeds fair value.

17

Table of Contents

Probable losses are accrued through two calculations, individual evaluation of impaired loans and collective evaluation of the remainder of the portfolio. Impaired loans are larger non-homogeneous loans for which there is a probability that collection will not occur according to the loan terms, as well as loans whose terms have been modified in a troubled debt restructuring.restructuring (“TDRs”). Impaired loans that are not TDR’sTDRs with an estimated impairment loss are placed on nonaccrual status. TDR’sTDRs with an impairment loss may accrue interest if they have demonstrated six months of timely payment performance.

 

Impaired loans

Impaired loans are identified through the Company’s credit risk rating process. Estimated loss for an impaired loan is the amount of recorded investment that exceeds the loan’s fair value. Fair value of an impaired loan is measured by one of three methods: the fair value of collateral (“collateral method”), the present value of future cash flows (“cash flow method”), or observable market price. The Company applies the collateral method to collateral-dependent loans, loans for which foreclosure is imminent and to loans for which the fair value of collateral is a more reliable estimate of fair value. The cash flow method is applied to loans that are not collateral dependent and for which cash flows may be estimated.

21

The Company bases collateral method fair valuation upon the “as-is” value of independent appraisals or evaluations. Valuations for impaired loans secured by residential 1-4 family properties with outstanding principal balances ofgreater than $250 or more are based on a currentan appraisal. Appraisals are also used to value impaired loans secured by commercial real estate with outstanding principal balances greater than $500. Collateral-method impaired loans secured by residential 1-4 family property with outstanding principal balances of $100$250 or greater andless, or secured by one piece of collateral. Collateral-method impaired loanscommercial real estate with outstanding principal balances below $100,of $500 or if secured by multiple pieces of collateral, below $250,less, are valued using an internal evaluation.

Appraisals and internal valuations provide an estimate of market value. Appraisals must conform to the Uniform Standards of Professional Appraisal Practice (“USPAP”) and are prepared by an independent third-party appraiser who is certified and licensed and who is approved by the Company. Appraisals may incorporate market analysis, comparable sales analysis, cash flow analysis and market data pertinent to the property to determine market value.

Internal evaluations are prepared by third party providers and reviewed by employees of the Company who are independent of the loan origination, operation, management and collection functions. Evaluations provide a property’s market value based on the property’s current physical condition and characteristics and the economic market conditions that affect the collateral’s market value. Evaluations incorporate multiple sources of data to arrive at a property’s market value, including physical inspection, independent third-party automated tools, comparable sales analysis and local market information.

Updated appraisals or evaluations are ordered when the loan becomes impaired if the appraisal or evaluation on file is more than twelvetwenty-four months old. Appraisals and evaluations are reviewed for propriety and reasonableness and may be discounted if the Company determines that the value exceeds reasonable levels. If an updated appraisal or evaluation has been ordered but has not been received by a reporting date, the fair value may be based on the most recent available appraisal or evaluation, discounted for age.

The appraisal or evaluation value for a collateral-dependent loan for which recovery is expected solely from the sale of collateral is reduced by estimated selling costs. Estimated losses on collateral-dependent loans, as well as any other impairment loss considered uncollectible, are charged against the allowance for loan losses. Impairment losses that are not considered uncollectible or for loans that are not collateral dependent are accrued in the allowance. Impaired loans with partial charge-offs are maintained as impaired until the remaining balance is satisfied. Smaller homogeneous impaired loans that are not troubled debt restructurings and are not part of a larger impaired relationship are collectively evaluated.

Troubled debt restructuringsTDRs are impaired loans and are measured for impairment under the same valuation methods as other impaired loans. Troubled debt restructuringsTDRs are maintained in nonaccrual status until the loan has demonstrated reasonable assurance of repayment with at least six months of consecutive timely payment performance. TDRs may be removed from TDR status, and therefore from individual evaluation, if the restructuring agreement specifies a contractual interest rate that is a market interest rate at the time of restructuring and the loan is in compliance with its modified terms one year after the restructure was completed.

 

Collectively-evaluated loans

Non-impaired loans and smaller homogeneous impaired loans that are not troubled debt restructuringsTDRs and not part of a larger impaired relationship are grouped by portfolio segments. Portfolio segments are further divided into smaller loan classes. Loans within a segment or class have similar risk characteristics.

Probable loss is determined by applying historical net charge-off rates as well as additional percentages for trends and current levels of quantitative and qualitative factors. Loss rates are calculated for and applied to individual classes by averaging loss rates over the most recent 8eight quarters. The look-back period of 8eight quarters is applied consistently among all classes.

Two loss rates for each class are calculated: total net charge-offs for the class as a percentage of average class loan balance (“class loss rate”), and total net charge-offs for the class as a percentage of average classified loans in the class (“classified loss rate”). Classified loans are those with risk ratings that indicate credit quality is “substandard”, “doubtful” or “loss”. Net charge-offs in both calculations include charge-offs and recoveries of classified and non-classified loans as well as those associated with impaired loans. Class historical loss rates are applied to collectively-evaluated non-classified loan balances, and classified historical loss rates are applied to collectively-evaluated classified loan balances.

Qualitative factors are evaluated and allocations are applied to each class. Qualitative factors include delinquency rates, loan quality and concentrations, loan officers’ experience, changes in lending policies and changes in the loan review process. Economic factors such as unemployment rates, bankruptcy rates and others are evaluated, with standard allocations applied consistently to relevant classes.

18

Table of Contents

The Company accrues additional allocations for criticized loans within each class and for loans designated high risk. Criticized loans include classified loans as well as loans rated “special mention”. Loans rated special mention indicate weakened credit quality but to a lesser degree than classified loans. High risk loans are defined as junior lien mortgages, loans with high loan-to-value ratios and loans with terms that require interest only payments. Both criticized loans and high risk loans are included in the base risk analysis for each class and are allocated additional reserves.

 

Estimation of the allowance for loan losses

The estimation of the allowance involves analysis of internal and external variables, methodologies, assumptions and our judgment and experience. Key judgments used in determining the allowance for loan losses include internal risk rating determinations, market and collateral values, discount rates, loss rates, and our view of current economic conditions. These judgments are inherently subjective and our actual losses could be greater or less than the estimate. Future estimates of the allowance could increase or decrease based on changes in the financial condition of individual borrowers, concentrations of various types of loans, economic conditions or the markets in which collateral may be sold. The estimate of the allowance accrual determines the amount of provision expense and directly affects our financial results.

22

The estimate of the allowance for December 31, 20172019 considered market and portfolio conditions during 20172019 as well as the levels of delinquencies and net charge-offs in the eight quarters prior to the quarter ended December 31, 2017.2019. If the economy experiences a downturn, the ultimate amount of loss could vary from that estimate. For additional discussion of the allowance, see Note 5 to the consolidated financial statements and “Asset Quality,” and “Provision and Allowance for Loan Losses.”

 

Goodwill

 

Goodwill is subject to at least an annual assessment for impairment by applying a fair value based test. The Company performs impairment testing in the fourth quarter of each year. The Company’s most recent impairment test was performed in the fourth quarter of 2017.using data from September 30, 2019. Accounting guidance provides the option of performing preliminary assessment of qualitative factors before performing more substantial testing for impairment. The Company opted not to perform the preliminary assessment. The Company’s goodwill impairment analysis considered three valuation techniques appropriate to the measurement. The first technique uses the Company’s market capitalization as an estimate of fair value; the second technique estimates fair value using current market pricing multiples for companies comparable to the Company; while the third technique uses current market pricing multiples for change-of-control transactions involving companies comparable to the Company. Each measure indicated that the Company’s fair value exceeded its book value, validating that goodwill is not impaired.

Certain key judgments were used in the valuation measurement. Goodwill is held by the Company’s bank subsidiary. The bank subsidiary is 100% owned by the Company, and no market capitalization is available. Because most of the Company’s assets are comprised of the subsidiary bank’s equity, the Company’s market capitalization was used to estimate the Bank’s market capitalization. Other judgments include the assumption that the companies and transactions used as comparables for the second and third technique were appropriate to the estimate of the Company’s fair value, and that the comparable multiples are appropriate indicators of fair value, and compliant with accounting guidance.

 

Other Real Estate Owned (“OREO”)

 

Real estate acquired through, or in lieu of, foreclosure is held for sale and is stated at fair value of the property, less estimated disposal costs, if any. Any excess of cost over the fair value less costs to sell at the time of acquisition is charged to the allowance for loan losses. The fair value is reviewed periodically by management and any write-downs are charged against current earnings. Accounting policy and treatment is consistent with accounting for impaired loans described above.

 

Pension Plan

 

The Company’s actuary determines plan obligations and annual pension expense using a number of key assumptions. Key assumptions may include the discount rate, the estimated return on plan assets and the anticipated rate of compensation increases. Changes in these assumptions in the future, if any, or in the method under which benefits are calculated may impact pension assets, liabilities or expense.

 

19

Table of Contents

Other Than Temporary Impairment ("OTTI") of Securities (“OTTI”)

 

Impairment of securities occurs when the fair value of a security is less than its amortized cost.  For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either (i) the Company intends to sell the security or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis.  If, however, the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery, the Company must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security.  If there is no credit loss, there is no other-than-temporary impairment.OTTI.  If there is a credit loss, other-than-temporary impairmentOTTI exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income (loss).  For equity securities, impairment is considered to be other-than-temporary based on the Company’s ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in net income. The Company regularly reviews each investment security for other-than-temporary impairmentOTTI based on criteria that include the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer, the Company’s best estimate of the present value of cash flows expected to be collected from debt securities, the Company’s intention with regard to holding the security to maturity and the likelihood that the Company would be required to sell the security before recovery.

 

Overview

 

National Bankshares, Inc. is a financial holding company incorporated under the laws of Virginia. Located in southwest Virginia, NBI has two wholly-owned subsidiaries, the National Bank of Blacksburg and National Bankshares Financial Services, Inc. The National Bank of Blacksburg (“NBB”),NBB, which does business as National Bank from twenty-five office locations and one loan production office, is a community bank. NBB is the source of nearly all of the Company’s revenue. National Bankshares Financial Services, Inc. (“NBFS”)NBFS does business as National Bankshares Investment Services and National Bankshares Insurance Services. Income from NBFS is not significant at this time, nor is it expected to be so in the near future.

National Bankshares, Inc. common stock is listed on the NASDAQNasdaq Capital Market and is traded under the symbol “NKSH.” National Bankshares, Inc. has been included in the Russell Investments Russell 3000 and Russell 2000 Indexes since June 29, 2009.

 

23

Performance Summary

 

The following table presents NBI’s key performance ratios for the years ending December 31, 20172019 and December 31, 2016:2018:

 

 

Year Ended December 31,

 

12/31/17

  

12/31/16

  

2019

 

2018

Return on average assets

  1.14

%

  1.24

%

  1.39

%

  1.29

%

Return on average equity

  7.64

%

  8.30

%

  9.87

%

  8.65

%

Basic net earnings per common share

 $2.03  $2.15  $2.65  $2.32 

Fully diluted net earnings per common share

 $2.03  $2.15  $2.65  $2.32 

Net interest margin (1)

  3.45

%

  3.51

%

  3.29

%

  3.36

%

Noninterest margin (2)

  1.34

%

  1.36

%

  1.44

%

  1.40

%

 

 

(1)

Net Interest Margin – Year-to-dateNon-GAAP measure of year-to-date tax equivalent net interest income divided by year-to-date average earninginterest-earning assets.  Please see “Non-GAAP Financial Measures” for a reconciliation of non-GAAP measures to GAAP.

 

(2)

Noninterest Margin – NoninterestNon-GAAP measure of noninterest expense (excluding the insurance receivable write-down, provision for bad debts and income taxes) less noninterest income (excluding securities gains and losses) divided by average year-to-date assets.  Please see “Non-GAAP Financial Measures” for a reconciliation of non-GAAP measures to GAAP.

 

The key performance ratios provide a summary of the Company’s results and allow comparison with results from prior years and with current peer results. The return on average assets for the year ended December 31, 20172019 was 1.14%1.39%, a decreasean increase from 1.24%1.29% for the year ended December 31, 2016.2018. The return on average equity decreasedincreased from 8.30%8.65% for the year ended December 31, 20162018 to 7.64%9.87% for the year ended December 31, 2017.2019.

The net interest margin decreased from 3.51% at year-end 2016 to 3.45% at3.36% for the year ended December 31, 2017.2018 to 3.29% for the year ended December 31, 2019. The net interest margin benefitted from Federal Reserve interest rate increases,rates were higher for most of 2019 compared with 2018, benefitting the yield on earning assets but reflected downward repricingincreasing the cost of loans for competitive purposes, as well as the Company’s asset liability management practices.interest-bearing liabilities.

The noninterest margin decreasedincreased from 1.36%1.40% to 1.34%1.44% over the same period, while      basic net earnings per common share decreasedincreased from $2.15$2.32 for the year ended December 31, 20162018 to $2.03$2.65 for the year ended December 31, 2017.2019.

20

Table of Contents

 

Growth

 

NBI’s key growth indicators are shown in the following table:

 

 

12/31/17

  

12/31/16

 

$ in thousands

 

12/31/2019

 

12/31/2018

Securities

 $459,751  $440,409  $436,483  $426,230 

Loans, net of unearned income and deferred fees and costs, and the allowance for loan losses

  660,144   639,452   726,588   702,409 

Deposits

  1,059,734   1,043,442   1,119,753   1,051,942 

Total assets

  1,256,757   1,233,942   1,321,837   1,256,032 

 

TotalSecurities, loans and total assets experienced growth in 2017, funded by increases in customer deposits.increased when amounts at December 31, 2019 are compared with amounts at December 31, 2018.  Customer deposits grew $16,292increased $67,811 or 1.56%6.45% from December 31, 2016,2018, with increases mainly from municipalinterest-bearing demand deposits and individuals seeking to safeguard principal by avoiding more volatile investments in financial markets.certificates of deposit. The liquidity provided by customerthe increase of deposits supported growth in loans of $20,692$24,179 or 3.24%. Securities increased by $19,3423.44% and growth in securities of $10,253 or 4.39%2.41%.

In both 2017 and 2016, the Company’s growth was internally generated and was not the result of acquisitions or other borrowings.

 

24

Asset Quality

 

Key indicators of NBI’s asset quality are presented in the following table:

 

 

 12/31/17

  

12/31/16

 

$ in thousands

 

12/31/2019

 

12/31/2018

Nonperforming loans(1)

 $2,769  $5,855  $3,375  $3,420 

Loans past due 90 days or more and accruing

  51   63   231   35 

Other real estate owned

  2,817   3,156   1,612   2,052 

Allowance for loan losses to loans(2)

  1.19

%

  1.28

%

  0.94

%

  1.04

%

Net charge-off ratio

  0.08

%

  0.26

%

  0.09

%

  0.07

%

 

 

(1)

NonperformingNonperforming loans include nonaccrual loans plus restructured loans in nonaccrual status. Accruing restructured loans are not included.

 

(2)

Loans are net of unearned income and deferred fees and costs.

 

The Company monitors asset quality indicators in managing credit risk and in determining the allowance and provision for loan losses. At December 31, 2017,2019, nonperforming loans were $2,769$3,375 or 0.41%0.46% of loans net of unearned income and deferred fees and costs. This compares to $5,855$3,420 or 0.90%0.48% at December 31, 2016.2018. Loans past due 90 days or more and still accruing at year-end 20172019 totaled $51, a decrease of $12 or 19.05%,$231, an increase from $63$35 at December 31, 2016.2018.  The net charge-off ratio decreasedincreased from 0.26%0.07% for the year ended December 31, 20162018 to 0.08%0.09% for the year ended December 31, 2017,2019, while other real estate ownedOREO decreased $339$440 for the same period.

The Company’s risk analysis determined an allowance for loan losses of $7,925$6,863 at December 31, 2017,2019, resulting in a provision for the year of $157.$126. This compares with an allowance for loan losses of $8,300$7,390 as of December 31, 2016,2018, and a provisionrecovery of $1,650$81 for the year ended December 31, 2016.2018. The ratio of the allowance for loan losses to loans decreased to 1.19%, from 1.28%0.94% at December 31, 2016.2019, from 1.04% at December 31, 2018. The methodology for determining the allowance for loan losses relies on historical charge-off trends, modified by trends in nonperforming loans and economic indicators. More information about the level and calculation methodology of the allowance for loan losses is provided in “Provision and Allowance for Loan Losses”,  “Balance Sheet – Loans – Risk Elements,” “Balance Sheet – Loans – Troubled Debt Restructurings,” as well as Notes 1 and 5 of the Notes to the financial statements.Consolidated Financial Statements.

Sufficient resources have been dedicated to working out problem assets, and exposure to loss is somewhat mitigated because most of the nonperforming loans are collateralized. More information about nonaccrual and past due loans is provided in “Balance Sheet – Loans – Risk Elements” and Note 5 of the Notes to the financial statements.Consolidated Financial Statements. The Company continues to monitor risk levels within the loan portfolio and expects that any further increase in the allowance for loan losses would be the result of the refinement of loss estimates and would not dramatically affect net income.

 

Net Interest Income

 

Net interest income was $37,767 for the year ended December 31, 2017 was $37,135, an increase of $371, or 1.01%, when compared to the prior year. The net interest margin for 2017 was 3.45%, compared to 3.51% for 2016. Total interest income for the period ended December 31, 2017 was $41,260, an increase of $330 from the period ended December 31, 2016. Interest expense declined by $41 during the same time frame, from $4,1662019, $38,177 for the year ended December 31, 2016 to2018 and $37,135 for the year ended December 31, 2017. The net interest margin was 3.29% for 2019, 3.36% for 2018 and 3.45% for 2017.  Total interest income was $45,147 for the year ended December 31, 2019, $43,224 for the year ended December 31, 2018 and $41,260 for the year ended December 31, 2017. Interest expense was $7,380 for the year ended December 31, 2019, $5,047 for the year ended December 31, 2018 and $4,125 for the year ended December 31, 2017.

The declineamount of net interest income earned is affected by various factors, including changes in interest expense came about in part because higher priced certificates of deposit renewed at lowermarket interest rates due to the Federal Reserve‘s monetary policy, U.S. fiscal policy, competitive pressure, the level and becausecomposition of the continued migrationinterest-earning assets and the composition of time deposits to lower-cost non-time deposits. In addition, low-rateinterest-bearing liabilities.

The Federal Reserve increased its target federal funds rate by 25 basis points in March, June, September and December, 2018 and then decreased the rate by 25 basis points in July, September, and October 2019, ending the year at a target of 1.75%.  Changes in the Federal Reserve’s target interest rate immediately impact the yield on the Company’s interest-bearing deposits volumein other banks, and have a slightly delayed impact on other interest-earning assets. The Federal Reserve’s target interest rate also impacts the Company’s cost of interest-bearing liabilities.

The primary source of funds used to support the Company’s interest-earning assets is deposits. Deposits are obtained in the Company’s market through traditional marketing techniques. The cost of deposits is dependent on interest rate levels and competitive factors.  Increases in the Federal Reserve’s target interest rate may increase competitive pressure to raise deposit offering rates, while decreases in the Federal Reserve’s target interest rate allow reduced deposit offering rates.  Time deposits provide a measure of stability in the cost of funds, but partially delay the Company’s ability to respond to downward rate movements. The Company also has access to other funding sources, including the FHLB. 

Interest expense in 2019 was influenced by increased substantially.deposit offering rates in the latter part of 2018 that carried in to 2019 and were required to remain competitive in what was a rising interest rate environment.  Interest expense in 2018 included the cost of short-term borrowings to meet loan demand while anticipating maturity of securities and an increase in deposits that is typical during the fourth quarter. Please refer to the section titled “Analysis of Changes In Interest Income and Interest Expense” for further information related to rate and volume changes.

 

21
25

 

The amount of net interest income earnedmargin is affected by various factors,a non-GAAP measure that incorporates the effect of tax-advantaged instruments, including changes in market interest rates duequalifying investments and loans to the Federal Reserve Board’s monetary policy, U.S. fiscal policy, the level and compositionmunicipalities.  For purposes of the earning assetsnet interest margin, interest income on tax-advantaged instruments is grossed up to reflect the value of lower tax expense.  The Tax Act became effective January 1, 2018 and decreased the compositionCompany’s tax rate from a marginal 35% in 2017 to a flat 21% in 2018 and 2019.  This decreased the value of interest-bearing liabilities. The Companytax-advantaged instruments when 2019 and 2018 are compared with 2017.

Management has the ability to respond over time to interest rate movements, statutory tax rate changes and other influencing factors to reduce volatility in the net interest margin. However, the frequency and/or magnitude of changes in market interest rates and legislative changes are difficult to predict and may have a greater impact on net interest income than adjustments by management.

The Federal Reserve increased its target federal funds rate by 25 basis points in December 2016 and raised rates by 25 basis points again in March, June and December, 2017, ending the year at a target of 1.50%. The rate increases positively affected the yield on the Company’s interest-bearing deposits in other banks for 2017. The yield on interest-bearing deposits increased from 0.52% for 2016 to 1.10% for 2017. However, the interest rate environment during 2017 is still considered to be relatively low by historical standards.

The primary source of funds used to support the Company’s interest-earning assets is deposits. Deposits are obtained in the Company’s trade area through traditional marketing techniques. Other funding sources, such as the Federal Home Loan Bank, while available, are only used occasionally. The cost of funds is dependent on interest rate levels and competitive factors. This limits the ability of the Company to react to interest rate movements.     

Federal Reserve policies and market forces influence the Company’s net interest margin. Because interest rates continue at relatively low levels, the Company expects that interest rates will likely increase in the future. The Company anticipates any rate increases will have a positive impact on the Company’s future net interest income. Management cannot predict the timing and level of interest rate movements.

22

Table of Contents

 

Analysis of Net Interest Earnings

 

The following table shows the major categories of interest-earning assets and interest-bearing liabilities, the interest earned or paid, the average yield or rate on the daily average balance outstanding, net interest income and net yield on average interest-earning assets for the years indicated.

 

 

December 31, 2017

  

December 31, 2016

  

December 31, 2015

  

December 31, 2019

 

December 31, 2018

 

December 31, 2017

 


Average
Balance

  



Interest

  

Average
Yield/
Rate

  


Average
Balance

  



Interest

  

Average
Yield/
Rate

  


Average
Balance

  



Interest

  

Average
Yield/
Rate

 

$ in thousands

 


Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

Interest-earning assets:

                                                                        

Loans, net of unearned income and deferred fees and costs (1)(2)(3)(4)

 $653,756  $30,593   4.68

%

 $622,239  $29,993   4.82

%

 $620,547  $31,122   5.02

%

Loans, net of unearned income and deferred fees and costs (1)(2)(3)(4)

 $719,916  $34,334   4.77

%

 $683,624  $31,739   4.64

%

 $653,756  $30,593   4.68

%

Taxable securities(5)

  313,255   5,711   1.82

%

  280,842   5,910   2.10

%

  234,398   6,776   2.89

%

  304,292   6,725   2.21

%

  340,594   6,856   2.01

%

  313,255   5,711   1.82

%

Nontaxable securities (1)(5)

  131,762   7,462   5.66

%

  139,429   7,932   5.69

%

  147,895   8,425   5.70

%

Interest-bearing deposits

  71,603   791   1.10

%

  102,819   532   0.52

%

  96,677   254   0.26

%

Nontaxable securities (1)(5)

  89,631   3,854   4.30

%

  123,668   5,544   4.48

%

  131,762   7,462   5.66

%

Interest-bearing deposits

  74,527   1,523   2.04

%

  36,562   672   1.84

%

  71,603   791   1.10

%

Total interest-earning assets

 $1,170,376  $44,557   3.81

%

 $1,145,329  $44,367   3.87

%

 $1,099,517  $46,577   4.24

%

 $1,188,366  $46,436   3.91

%

 $1,184,448  $44,811   3.78

%

 $1,170,376  $44,557   3.81

%

Interest-bearing liabilities:

                                                                        

Interest-bearing demand deposits

 $598,661  $3,344   0.56

%

 $567,971  $3,144   0.55

%

 $525,864  $2,916   0.55

%

 $601,884  $5,126   0.85

%

 $606,766  $4,121   0.68

%

 $598,661  $3,344   0.56

%

Savings deposits

  140,997   244   0.17

%

  134,982   315   0.23

%

  127,534   408   0.32

%

  142,985   449   0.31

%

  140,918   236   0.17

%

  140,997   244   0.17

%

Time deposits

  120,220   537   0.45

%

  140,490   707   0.50

%

  163,370   859   0.53

%

  116,844   1,805   1.54

%

  105,674   526   0.50

%

  120,220   537   0.45

%

Borrowings

  ---   ---   ---   7,192   164   2.28

%

  ---   ---   --- 

Total interest-bearing liabilities

 $859,878  $4,125   0.48

%

 $843,443  $4,166   0.49

%

 $816,768  $4,183   0.51

%

 $861,713  $7,380   0.86

%

 $860,550  $5,047   0.59

%

 $859,878  $4,125   0.48

%

Net interest income(1) and interest rate spread

     $40,432   3.33

%

     $40,201   3.38

%

     $42,394   3.73

%

     $39,056   3.05

%

     $39,764   3.19

%

     $40,432   3.33

%

Net yield on average interest-earning assets

          3.45

%

          3.51

%

          3.86

%

Net yield on average interest-earning assets

          3.29

%

          3.36

%

          3.45

%

 

 

(1)

Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a Federal income tax rate of 21% in 2018 and 2019 and 35% in the three years presented.2017.

 

(2)

Loan fees of $303 in 2017, $360 in 2016 and $448 in 2015 are included in total interest income.income are $99 in 2019, $115 in 2018 and $303 in 2017.

 

(3)

Nonaccrual loans are included in average balances for yield computations.

 (4)Includes loans held for sale.
 

(5)(5)

Daily averages are shown at amortized cost.

26

 

The following table reconciles net interest income on a fully-taxable equivalent basis to net interest income on a GAAP basis.basis for the years indicated.

 

  

December 31,

 
  

2017

  

2016

  

2015

 

Net interest income, fully taxable equivalent basis

 $40,432  $40,201  $42,394 

Less: taxable equivalent adjustment

  (3,297

)

  (3,437

)

  (3,663

)

Net interest income

 $37,135  $36,764  $38,731 

$ in thousands

 

December 31,

  

2019

 

2018

 

2017

Net interest income, GAAP

 $37,767  $38,177  $37,135 

Taxable equivalent adjustment

  1,289   1,587   3,297 

Net interest income, fully taxable equivalent

 $39,056  $39,764  $40,432 

 

23

Table of Contents

 

Analysis of Changes in Interest Income and Interest Expense

 

The Company’s primary source of revenue is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid on deposits and other funds. The Company’s net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities and by changes in yields earned on interest-earning assets and rates paid on interest-bearing liabilities. The following table sets forth, for the years indicated, a summary of the changes in interest income and interest expense resulting from changes in average asset and liability balances (volume) and changes in average interest rates (rate).

 

 

2017 Over 2016

  

2016 Over 2015

 

$ in thousands

 

2019 Over 2018

 

2018 Over 2017

 

Changes Due To

  

Changes Due To

  

Changes Due To

     

Changes Due To

    
 


Rates(2)

  


Volume(2)

  

Net Dollar
Change

  


Rates(2)

  


Volume(2)

  

Net Dollar 

Change

  

Rates(2)

 

Volume(2)

 

Net Dollar
Change

 

Rates(2)

 

Volume(2)

  

Net Dollar

Change

Interest income: (1)

                                                

Loans

 $(891

)

 $1,491  $600  $(1,214

)

 $85  $(1,129

)

 $880  $1,715  $2,595  $(243

)

 $1,389  $1,146 

Taxable securities

  (839

)

  640   (199

)

  (2,055

)

  1,189   (866

)

  638   (769

)

  (131

)

  623   522   1,145 

Nontaxable securities

  (36

)

  (434

)

  (470

)

  (11

)

  (482

)

  (493

)

  (218

)

  (1,472

)

  (1,690

)

  (1,482

)

  (436

)

  (1,918

)

Interest-bearing deposits

  460   (201

)

  259   261   17   278   83   768   851   377   (496

)

  (119

)

Increase (decrease) in income on interest-earning assets

 $(1,306

)

 $1,496  $190  $(3,019

)

 $809  $(2,210

)

 $1,383  $242  $1,625  $(725

)

 $979  $254 

Interest expense:

                                                

Interest-bearing demand deposits

 $29  $171  $200  $(5

)

 $233  $228  $1,038  $(33

)

 $1,005  $731  $46  $777 

Savings deposits

  (84

)

  13   (71

)

  (116

)

  23   (93

)

  210   3   213   (8

)

  ---   (8

)

Time deposits

  (74

)

  (96

)

  (170

)

  (36

)

  (116

)

  (152

)

  1,217   62   1,279   58   (69

)

  (11

)

Short-term borrowings

  ---

 

  (164

)

  (164

)

  ---   164   164 

Increase (decrease) in expense of interest-bearing liabilities

 $(129

)

 $88  $(41

)

 $(157

)

 $140  $(17

)

 $2,465  $(132

)

 $2,333  $781  $141  $922 

Increase (decrease) in net interest income

 $(1,177

)

 $1,408  $231  $(2,862

)

 $669  $(2,193

)

 $(1,082

)

 $374  $(708

)

 $(1,506

)

 $838  $(668

)

 

 

(1)

Taxable equivalent basis using a Federal income tax rate of 21% in 2018 and 2019 and 35% in 2017, 2016 and 2015.2017.

 (2)Variances caused by the change in rate times the change in volume have been allocated to rate and volume changes proportional to the relationship of the absolute dollar amounts of the change in each.

 

Net interest income on a taxable-equivalent basis increased $231decreased $708 when 20172019 is compared with 2016.2018. Total interest income on a taxable equivalent basis increased $190$1,625 while total interest expense declinedincreased by $41. Declining yields impacted$2,333. Rate changes decreased net interest income by $1,177,$1,000, partially offset by $292 from increased volume.

Compared with 2018, the interest rate environment in 2019 was elevated by Federal Reserve interest rate increases throughout 2018, partially offset by Federal Reserve rate decreases in the latter half of 2019.  The higher rate environment provided an increase of $83 in interest income on interest-bearing deposits, $638 on taxable securities and $880 (taxable equivalent) on loans when 2019 is compared with 2018.  Non-taxable securities generated lower taxable equivalent returns of $218 due to the loss of higher-yielding securities from sales, calls and maturities during 2019.  The Federal Reserve’s rate policies also gave rise to competitive pressures to boost customer deposit offering rates, resulting in an additional $2,465 in interest expense.

The average balance of loans grew $36,292 and the average balance of interest-bearing deposits grew $37,965 when 2019 is compared with 2018, providing additional interest income of $2,483.  The average balance of securities declined $70,339 when 2019 is compared with 2018, reducing interest income by $2,241.  During 2019, the Company implemented a plan to restructure its securities portfolio to manage interest rate risk.  Timing differences in sales and purchase activity increased the average balance of interest-bearing deposits.

27

The average balance of savings and time deposits grew by $13,237 when 2019 is compared with 2018, increasing interest expense by $65, partially offset by reduced expense of $33 associated with a lower average balance of interest-bearing demand deposits.

When 2018 is compared with 2017, net interest income on a taxable-equivalent basis decreased $668. Total interest income on a taxable equivalent basis increased $254 while total interest expense increased by $922. A decline in the yield of interest-earning assets and an increase in the yield on interest-bearing liabilities decreased net interest income by $1,506, offset by increases due to volume of $1,408.$838.

The Federal Reserve increased rates by 25 basis points in December 20162017 and threefour times in 2017.2018. The rate increases had a direct and immediate effect on the Company’s interest-bearing deposits. Interest income on interest-bearing deposits increased $460$377 due to rates, but declined by $201$496 due to reduced volume, for a net increasedecrease of $259$119 when 20172018 is compared with 2016. The Company’s2017. Taxable securities also benefitted from the increased interest rate environment, as matured and loan portfolios did not experience a similarcalled securities were invested at higher rates. Interest income on taxable securities increased $1,145 when 2018 is compared with 2017, the result of an increase in yieldsof $522 due to the longer-term naturevolume along with an increase of the portfolios, reinvestment opportunities in the bond market and the competitive lending environment of the Company’s market area.$623 due to rates.

Taxable equivalent interest income on loans increased $600$1,146 when 2018 and 2017 and 2016 are compared.compared, due to robust growth in the loan portfolio. The average balance of loans increased from $622,239 in 2016 to $653,756 in 2017 to $683,624 in 2018, increasing interest income by $1,491. Lower yields reduced interest income by $891.

Interest income on taxable securities decreased $199 when 2017 is compared with 2016, the result of an$1,389. The increase of $640 due to volume was offset slightly by a declinedecrease of $839$243 due to rates. yield. Taxable equivalent yields on tax-advantaged loans were negatively impacted by a decrease in the Company’s statutory tax rate from 35% in 2017 to 21% in 2018. If the 35% rate were applicable during 2018, yields would have shown an increase.

Taxable-equivalent interest on non-taxable securities declined $36$1,482 due to rates and $434$436 due to volume. The low interest rate environment in 2016 resulted in a large number of called securities at a time when re-investment opportunities were less attractive than the yields on the original called securities. The lower yields available upon reinvestment of the callcalled and matured securities negatively impacted income from securities during 2017. Because of low yields in the securities markets and a highly competitive loan environment, the Company priced deposits accordingly.2018.

Interest on time deposits declined $170$11 from 20162017 to 2017,2018, with a increase of $58 due to rates offset by a decline of $74 due to rates and $96$69 due to decreased volume.

See “Net Interest Income” for additional information related to the decline in interest income and expense.

When 2016 is compared with 2015, taxable-equivalent net interest income declined by $2,193. Total interest expense declined by $17, while interest income on a taxable-equivalent basis decreased $2,210. Declining yields impacted net interest income by $2,862, offset by increases due to favorable changes in volume of $669.

Lower interest rates led to a decline of $1,214 in interest income from loans. The average balance of loans increased from $620,547 in 2015 to $622,239 in 2016, causing an increase in interest income of $85.

Interest income on taxable securities decreased $2,055 due to rates, offset by an increase of $1,189 due to average volume, for a net decrease of $866 compared to 2015. Interest on non-taxable securities on a fully-taxable equivalent basis declined $11 due to rates and $482 due to volume. Because of low yields in the securities markets and a highly competitive loan environment, the Company priced deposits accordingly. Interest on time deposits declined $152 from 2015 to 2016, with a decline of $36 due to rates and $116 due to decreased volume.

24

Table of Contents

Interest Rate Sensitivity

 

The Company considers interest rate risk to be a significant risk and has systems in place to measure the exposure of net interest income and fair market values to movement in interest rates. Among the tools available to management is interest rate sensitivity analysis, which provides information related to repricing opportunities. Interest rate shock simulations indicate potential economic loss due to future interest rate changes. Shock analysis is a test that measures the effect of a hypothetical, immediate and parallel shift in interest rates. The following table shows the results of a rate shock and the effects on the return on average assets and the return on average equity projected at December 31, 20172019 and 2016.2018. For purposes of this analysis, noninterest income and expenses are assumed to be flat.

 

Rate Shift (bp)

Return on Average Assets

  

Return on Average Equity

 

Return on Average Assets

 

Return on Average Equity

2017

 

2016

  

2017

 

2016

 

2019

  

2018

  

2019

  

2018

 

300

1.37

%

1.23

%

 

9.13

%

8.37

%

 1.40

%

  1.38

%

  10.12

%

 8.84

%

200

1.40

%

1.24

%

 

9.28

%

8.42

%

 1.40

%

  1.39

%

  10.14

%

 8.92

%

100

1.42

%

1.24

%

 

9.42

%

8.45

%

 1.39

%

  1.40

%

  10.07

%

 8.95

%

(-)100

1.37

%

1.13

%

 

9.06

%

7.70

%

 1.22

%

  1.32

%

  8.85

%

 8.46

%

(-)200

1.23

%

1.05

%

 

8.17

%

7.20

%

 1.13

%

  1.16

%

  8.20

%

 7.47

%

(-)300

1.25

%

1.12

%

 

8.33

%

7.57

%

 1.15

%

  1.12

%

  8.34

%

 7.32

%

 

Simulation analysis is another tool available to the Company to test asset and liability management strategies under rising and falling rate conditions. As a part of the simulation process, certain estimates and assumptions must be made. These include, but are not limited to, asset growth, the mix of assets and liabilities, rate environment and local and national economic conditions. Asset growth and the mix of assets can, to a degree, be influenced by management. Other areas, such as the rate environment and economic factors, cannot be controlled. In addition, competitive pressures can make it difficult to price deposits and loans in a manner that optimally minimizes interest rate risk. Therefore, actual results may vary materially from any particular forecast or shock analysis. This shortcoming is offset somewhat by the periodic reforecasting of the balance sheet to reflect current trends and economic conditions. Shock analysis must also be updated periodically as a part of the asset and liability management process.

 

28

Noninterest Income

 

  

Year Ended

 
  

December 31, 2017

  

December 31, 2016

  

December 31, 2015

 

Service charges on deposits

 $2,776  $2,458  $2,250 

Other service charges and fees

  205   212   215 

Credit card fees

  3,948   3,798   3,861 

Trust fees

  1,530   1,346   1,229 

Bank-owned life insurance income

  758   597   603 

Other income

  1,148   1,289   1,295 

Realized securities gains

  14   232   33 

Total noninterest income

 $10,379  $9,932  $9,486 

The following table presents the Company’s noninterest income for the years indicated.

$ in thousands

 

Year Ended

  

December 31, 2019

 

December 31, 2018

 

December 31, 2017

Service charges on deposits

 $2,453  $2,678  $2,776 

Other service charges and fees

  198   132   205 

Credit card fees

  1,398   1,431   1,205 

Trust fees

  1,622   1,565   1,530 

Bank-owned life insurance income

  910   901   758 

Other income

  1,643   1,005   1,148 

Realized securities gains

  566   17   14 

Total noninterest income

 $8,790  $7,729  $7,636 

 

Service charges on deposit accounts totaled $2,776$2,453 for the year ended December 31, 2017.2019. This is an increasea decrease of $318,$225, or 12.94%8.40%, from $2,458$2,678 for the year ended December 31, 2016.2018. Service charges on deposit accounts increased $208,$98, or 9.24%3.53%, from 20152017 to 2016.2018. This income category is affected by the number of deposit accounts, the level of service charges and the number of checking account overdrafts. The 2017 increase resulted primarilydecreases in 2019 and 2018 were driven by a decrease in fees from an increasea lower volume of $325 incustomer non-sufficient funds and overdraft fees due to implementation of a new overdraft privilege program during the second half of 2016. The 2016 increase resulted primarily from an increase of $224 in non-sufficient funds and overdraft fees due to implementation of the overdraft privilege program.activity.

Other service charges and fees include charges for official checks, income from the sale of checks to customers, safe deposit box rent, fees from letters of credit and income from commissions on the sale of credit life, accident and health insurance. These fees were $205$198 for the year ended December 31, 2017, a decrease2019, an increase of $7,$66, or 3.30%50.00%, from the $212$132 for 2016.2018. The increase stemmed from higher check charges and service charges on letters of credit. The total for the year ended December 31, 20162018 was $3$73 below the $215$205 posted for the year ended December 31, 2015.2017, due to lower service charges on letters of credit and check charges. 

Credit card fees for the year ended December 31, 2017,2019, were $150 above$33 below the $3,798$1,431 reported for the year ended December 31, 2016.2018. From 20152017 to 2016,2018, credit card fees decreased $63,increased $226, or 1.63%18.76%. Credit card fees are presented net of certain processing expenses and are dependent on the volume of transactions.

25

Table of Contents

Trust fees at $1,530$1,622 increased by $184$57 or 13.67%3.64% when the years ended December 31, 20172019 and 20162018 are compared. For the year ended December 31, 20162018, trust fees were $1,346,$1,565, an increase of $117,$35, or 9.52%2.29%, from 2015.2017. Trust fees are generated from a number of different types of accounts, including estates, personal trusts, employee benefit trusts, investment management accounts, attorney-in-fact accounts and guardianships. Trust income varies depending on the number and type of accounts under management and financial market conditions. The mix of account types also affected the level of trust fees in 20162018 and 2017.2019.

Noninterest income from bank-owned life insurance (BOLI)(“BOLI”) increased from $597$901 for the year ended December 31, 20162018 to $758$910 for 2017. The Company purchased an additional $10 million in BOLI in June 2017. BOLI income for the year ended December 31, 2015 was $603.2019. Income from bank-owned life insuranceBOLI was affected by the performance of the variable rate policies, which has not varied significantly.  BOLI income for the year ended December 31, 2017 was $758. The Company purchased an additional $10 million in BOLI in June 2017. 

Other income is income from smaller balance accounts that cannot be classified in another category. Some examples include gains on mortgage loans sold, net gains from the sale of fixed assets and revenue from investment and insurance sales. When 2019 is compared to 2018, other income was $1,643, an increase of $638, or 63.48%. This was largely the result of a recovery from an insurance receivable. Other income for 20172018 was $1,148,$1,005, a decrease of $141,$143, or 10.94%12.46%, when compared with $1,289$1,148 for the year ended December 31, 2016.2017. In December 2017, the Company sold its Marion branch office and realized a gain on the sale of fixed assetsits Marion branch office of $134. This was offset by a decline

During 2019, the Company realized net securities gains of $69 in the gain$566, including net gains of $438 on the sale of mortgage loans due to lower volume,securities and a decline$128 on calls of $230 duesecurities.  The sales of securities were pursuant to a one-time vendor signing incentive received in 2016. Other income decreased slightlyrestructuring plan to manage interest rate risk.  During 2018, the $17 realized securities gain stemmed from 2015 to 2016.

the call of one security with a gain of $1 and the sale of another security for a gain of $16.  During 2017, the Company sold a small investment in community bank stock that resulted in a gain of $4. All$4 while all other net realized gains and losses on securities during 2017, 2016 and 2015 resulted from calls of securities. The Company did not sell any securities in 2016 or 2015.

 

29

Noninterest Expense

 

  

Year Ended

 
  

December 31, 2017

  

December 31, 2016

  

December 31, 2015

 

Salaries and employee benefits

 $13,746  $12,792  $12,522 

Occupancy, furniture and fixtures

  1,820   1,849   1,743 

Data processing and ATM

  2,275   2,186   1,657 

FDIC assessment

  364   476   546 

Credit card processing

  2,748   2,782   2,692 

Intangibles amortization

  68   257   999 

Net costs of other real estate owned

  205   472   608 

Franchise taxes

  1,315   1,296   1,288 

Other operating expenses

  4,431   4,042   3,580 

Total noninterest expense

 $26,972  $26,152  $25,635 

The following table presents the Company’s noninterest expense for the years indicated.

$ in thousands

 

Year Ended

  

December 31, 2019

 

December 31, 2018

 

December 31, 2017

Salaries and employee benefits

 $15,298  $14,506  $13,670 

Occupancy, furniture and fixtures

  1,866   1,845   1,820 

Data processing and ATM

  3,171   2,784   2,280 

FDIC assessment

  167   359   364 

Intangibles amortization

  ---   50   68 

Net costs of other real estate owned

  47   553   205 

Franchise taxes

  1,333   1,278   1,315 

Write-down of insurance receivable

  ---   2,010   --- 

Other operating expenses

  3,872   3,891   4,507 

Total noninterest expense

 $25,754  $27,276  $24,229 

 

SalarySalaries and employee benefits expense includes salaries, payroll taxes, health insurance, contributions to the employee stock ownership plan and employee 401(k), pension expense, incentives and salary continuation.  When 2019 is compared with 2018, salary and employee benefits expense increased $954,$792, or 7.46%5.46%, from $12,792$14,506 for the year ended December 31, 20162018 to $13,746$15,298 for 2017. Employee salaries increased $256 or 2.63% which2019.  The increase was the result of normal staffing and compensation decisions. Expense associated with the health insurance reserve increased $419. The Company participates in a “self-funded” insurance plan and reserves amounts based on employee health insurance usage and calculated projections. In 2016, the Company benefitted from refunds due to a change in the calculation of the required minimum reserve and from positive claims history. The Company began in 2017, a new incentive compensation program for senior employees, which contributed $280 to the increase. The increases were offset by a $101 decrease in salary expense related to deferred costs associated with loan production.

Salary and benefits expense increased $270,$836, or 2.16%6.12%, from $12,522$13,670 for the year ended December 31, 20152017 to $12,792$14,506 for 2016. From 20152018. When compared to 2016,2017, the expense in 2018 was increased by health insurance reserve requirements, higher contribution for the employee salaries increased $695 or 7.70%, which were the result of normal staffingstock ownership plan and compensation decisions. Thisgreater pension expense. In 2017, health insurance expense was offsetreduced by a $680 reductionone-time $175 refund, while in fringe benefits and a reduction of $171 in BOLI and salary continuation expenses.2018 the expense increased $240 for reserve requirements based on claims history.  The contribution to the employee stock ownership plan is determined by management based on overall Company performance, while the pension expense is determined by the Company’s actuarial calculations.

Occupancy, furniture and fixtures expense was $1,820$1,866 for the year ended December 31, 2017, a decrease2019, an increase of $29,$21, or 1.57%1.14%, from the prior year. The decrease stemmed from higher expenditures on security equipment and building maintenance inWhen 2018 is compared with 2017, the previous year. The 2016 total was $1,849, an increase of $106,expense increased $25 or 6.08%, from the $1,743 reported at year-end 2015.1.37%.

Data processing and ATM expense was $2,275$3,171 in 2017, $2,1862019, $2,784 in 20162018 and $1,657$2,280 in 2015.2017. The increase of $89$387 or 4.07%13.90% from 20162018 to 2019 and $504 or 22.11% from 2017 to 2018 was due to increased maintenance expense associated with infrastructure upgrades. The Company is committed to maintaining up-to-date technology in a cost-effective manner.

When the years ended December 31, 20172019 and December 31, 20162018 are compared, the Federal Deposit Insurance CorporationFDIC assessment expense decreased $112$192 or 23.53%53.48%. The total expense for 20172019 was $364,$167, which compares with $476$359 for 2016.2018. The FDIC assessment is accrued based on a method provided by the FDIC. During the third quarter of 2019, the FDIC notified the Bank that it was eligible to use small bank assessment credits. The credits were applied to the Bank’s September 30, 2019 and December 31, 2019 assessments. If the FDIC’s Deposit Insurance Fund reserveReserve Ratio maintains a certain ratio, reached a target threshold during the second quarter of 2016, resulting in lower FDIC insurance expenseBank may be able to use additional credits for many federally insured institutions.future assessments. The FDIC assessment expense for the year ended December 31, 20162018 decreased $70$5 from $546$364 for 2015.2017. 

Credit card processing expenseCore deposit intangibles are the result of prior merger and acquisition activity and are amortized over a period of years. Amortization of the Company’s intangible assets was $2,748completed in 2018. This accounted for the period ended December 31, 2017, a decreasedecline in intangibles amortization expense of $34, or 1.22% from 2016’s total of $2,782. Credit card processing expense in 2016 increased $90, or 3.34% from 2015. This expense is driven by the volume of credit card, debit card$50 when 2019 and merchant account transactions and by the level of merchant discount fees. It is subject to a degree of variability.

26

Table of Contents

2018 are compared.  The expense for intangibles amortization is relateddecreased $18 from 2017 to acquisitions. There were no acquisitions in the last year, and the expense for 2017 decreased from 2016 by $189 or 73.54%. The decrease in core deposit intangibles amortization is2018, due to certain core deposit intangibles becoming fully amortized in late 2015, the first half of 2016, and the first quarter of 2017. The expense for intangibles amortization decreased $742 from 2015 to 2016.amortized.

Net costs of other real estate ownedOREO decreased from $472$553 for the period ended December 31, 20162018 to $205$47 for the year ended December 31, 2017.2019. From 20152017 to 2016,2018, net costs of other real estate owned decreased $136OREO increased $348 from $608.$205. This expense category varies with the number of foreclosed properties owned by NBB and with the expense associated with each. It includes write-downs on other real estate ownedOREO plus other costs associated with carrying these properties, as well as net gains or losses on the sale of other real estate. In 2017,There were no write-downs on other real estate were $113.OREO in 2019. This compares with $268$476 in 20162018 and $440$113 in 2015.2017. Other real estate is initially accounted for at fair value less estimated costs to sell using current valuations, which include appraisals, real estate evaluations and realtor market opinions. If new valuation information indicates a decline from the initial basis, the Company records a write-down. Other costs for these properties in 20172019 were $80,$42, compared with $118$64 in 2016.2018 and $80 in 2017. The Company recorded a loss of $12$5 on the sale of OREO in 20172019, a loss of $13 for 2018 and a loss of $86$12 for 2016.2017. The Company’s market area is showingshows positive economic signs, and the national economy appears to show mixed economic signs, with some favorable indicators and some unfavorable indicators, and we anticipate that theresignals.  There may be additional foreclosures in the future. The Company currently does not have anyhas loans of $509 in process of foreclosure.

Franchise taxes are based upon NBB’s total equity at the prior year-end, adjusted for real estate taxes and certain other items.  Franchise taxes were $1,315$1,333 for the period ended December 31, 20172019 and $1,296$1,278 for 2016,2018, an increase of $19$55 or 1.47%4.30%. Franchise tax expense increased $8decreased $37 in 20162018 from $1,288$1,315 in 2015. State bank franchise taxes are based upon NBB’s total equity, which increased in both 20162017.

The write-down of insurance receivables totaled $2,010 for the year ended December 31, 2018. The write-down is associated with the two cybersecurity breaches. Please see additional information under the heading “Cybersecurity Risks and 2017.Incidents”.

30

The category of other operating expenses includes noninterest expense items such as professional services, stationery and supplies, telephone costs and charitable donations. For the year ended December 31, 2017,2019, other operating expenses were $4,431.$3,872. This compares with $4,042$3,891 for 20162018 and $3,580$4,507 for 2015.2017. The $389 increase$616 decrease from 20162017 to 20172018 was due to a loss of $189 resulting from a wire fraud in 2017 and an increasea decrease in expenses associated with consulting services related to the overdraft program, legal fees,cybersecurity breaches and audit and consulting services. The $462 increase from 2015 to 2016 was primarily the resultnon-servicing component of the recognition of $347 in bankcard losses.pension expense.

 

CyberCybersecurity Risks and Incidents Risksand Incidents

 

The Company treats cybersecurity risk seriously. The Company has a program to identify, mitigate and manage its cybersecurity risks. The program includes penetration testing and vulnerability assessment, technological defenses such as antivirus software, patch management, and firewall management, as well as ongoing employee training. In 2017, the Company also implemented additional email and web protections, an intrusion prevention system, and an additional targeteda cybersecurity insurance policy.policy which covers some but not all losses arising from cybersecurity breaches, as well as ongoing employee training. The costs of these measures were $134$365 for the twelve months ended December 31, 2017 and $662019, $345 for the twelve months ended December 31, 2016.2018 and $277 for the twelve months ended December 31, 2017. These costs are included in various categories of noninterest expense.

The Company experienced two intrusions to its digital systems, one in May 2016 and one in January 2017. Hackers and related organized criminal groups obtained unauthorized access to certain customer accounts. The attacks disabled certain systems protections, including limits on the number, amount, and frequency of ATM withdrawals. The attacks resulted in the theft of funds disbursed through ATMs. In the May 2016 attack, hackers accessed customer funds and in the January 2017 intrusion, the hackers artificially inflated account balances and did not access customer funds. The Company notified all affected customers, and restored all funds so that no customer experienced a loss.

The Company retained a nationally recognized firm to investigate and remediate the May 2016 intrusion and a separate nationally recognized firm to investigate and remediate the January 2017 intrusion. The firms provided the Company with recommendations concerning its systems and procedures. The Company adopted and implemented all of the recommendations resulting fromprovided through the investigation of the May 2016 intrusion and has implemented most of the recommendations from the investigation of the January 2017 intrusion, with targeted completion for all such recommendations in 2018.investigations.

The financial impact of the attacks include the amount of the theft, as well as costs of investigation and remediation. The theft of funds totaled $570 in the May 2016 attack and $1,838 in the January 2017 attack. The Company recognized an estimated loss of $347 in 2016, within other operating expenses, and currently recognizes an$2,010 in 2018, with a remaining insurance receivable in other assets of $2,061. The Company filed an insurance claim in 2017 for both of the breaches and is awaiting a response from the insurance company. The Company has had no adverse communication from the insurance company.$50 at December 31, 2018. Costs for investigation, remediation, and legal consultation totaled $157 in 2019, $224 in 2018 and $407 in 2017 and $46 in 2016. As2017. The Company’s litigation against the insurance carrier was settled during the first quarter of December 31, 2017, the Company has appropriately accounted for the breaches.2019, subject to a non-disclosure agreement. There has been no litigation against the Company to date associated with the breaches.

We have deployed a multi-faceted approach to limit the risk and impact of unauthorized access to customer accounts and to information relevant to customer accounts. We use digital technology safeguards, internal policies and procedures, and employee training to reduce the exposure of our systems to cyber-intrusions. However, it is not possible to fully eliminate exposure. The potential for financial and reputational losses due to cyber-breaches is increased by the possibility of human error, unknown system susceptibilities, and the rising sophistication of cyber-criminals to attack systems, disable safeguards and gain access to accounts and related information. The companyCompany maintains insurance which provides a degree of coverage depending on the nature and circumstances of any cyber penetration but cannot be relied upon to reimburse fully the Company for all losses that may arise. The Company has adopted new protections and invested additional resources to increase its security.

 

27

Table of Contents

Income Taxes

 

Income tax expense for 20172019 was $6,293$3,211 compared to $3,952$2,560 in 20162018 and $4,740$6,293 in 2015.2017. During 2019 and 2018, the three years reported,Company’s statutory tax rate was 21%; during 2017, the Company’s marginal tax rate was 35%.  The Company’sdecrease in the tax rate was due to the enactment on December 22, 2017 of the Tax Act, which became effective January 1, 2018. 

The Company’s effective tax rates for 2019, 2018 and 2017 2016were 15.53%, 13.68% and 2015 were 30.87%, 20.92% and 23.04%, respectively.  The expected income tax expense based on the Company’s marginalstatutory tax rate differs from the actual income tax expense due to tax exempt income on municipal securities and loans, as well asand in 2017, the re-valuation of deferred tax assets. On December 22, 2017,assets from 35% to 21%. GAAP requires deferred tax assets to be valued at the Tax Cuts and Jobs Act (“the Act”) was enacted and is effective January 1, 2018. The Act will reduce the Company’s tax rate at which the Company expects to 21%.realize them.  As a result of the change in the Company’s future tax rate, generally accepted accounting principles in the United States (“GAAP”) require revaluation in 2017 of deferred tax assets to the rate at which they will be realized. During the fourth quarter, the Company recognized a revaluation adjustment of $1.56 million,$1,560 in 2017, with a corresponding charge to income tax expense.  See Note 109 of the Notes to Consolidated Financial Statements for addition information relating to income taxes.

 

Effects of Inflation

 

The Company’s consolidated statements of income generally reflect the effects of inflation. Since interest rates, loan demand and deposit levels are related to inflation, the resulting changes are included in net income. The most significant item which does not reflect the effects of inflation is depreciation expense. Historical dollar values used to determine depreciation expense do not reflect the effects of inflation on the market value of depreciable assets after their acquisition.

 

31

Provision and Allowance for Loan Losses

 

The Company’s risk analysis at December 31, 20172019 determined an allowance for loan losses of $7,925$6,863 or 1.19%0.94% of loans net of unearned income and deferred fees and costs, a decrease from $8,300$7,390 or 1.28%1.04% at December 31, 2016.2018.  The determination of the appropriate level for the allowance for loan losses resulted in a provision for loan losses of $157$126 for the twelve months ended December 31, 2017,2019, compared with $1,650a recovery for the twelve monthsmonth period ended December 31, 2016.2018 of $81.  To determine the appropriate level of the allowance for loan losses, the Company considers credit risk for certain loans designated as impaired and for non-impaired (“collectively evaluated”)evaluated loans.

Individually evaluated impaired loans totaled $11,924$5,289 on a gross basis and $11,919net of unearned income and deferred fees and costs, with specific allocations to the allowance for loan losses totaling $110 at December 31, 2019.  Individually evaluated impaired loans at December 31, 2018 were $6,820 on a gross basis as well as net of unearned income and deferred fees and costs, with specific allocations to the allowance for loan losses of $177 at December 31, 2017. Individually evaluated impaired loans at December 31, 2016 were $9,173 on a gross basis and $9,168 net of unearned income and deferred fees and costs, with specific allocations to the allowance for loan losses of $26.$139.  The specific allocation is determined based on criteria particular to each impaired loan.

Collectively evaluated loans totaled $656,758$728,738 on a gross basis and $656,150$728,162 net of unearned income and deferred fees and costs, with an allowance of $7,748$6,753 or 1.18%0.93% at December 31, 2017.2019. At December 31, 2016,2018, collectively evaluated loans totaled $639,373$703,577 on a gross basis and $638,584$702,979 net of unearned income and deferred fees and costs, with an allowance of $8,274$7,251 or 1.30%1.03%.

For collectively evaluated loans, the Company applies to each loan class a historical net charge-off rate, adjusted for qualitative factors that influence credit risk. Qualitative factors evaluated for impact to credit risk include economic measures, asset quality indicators, loan characteristics, and changes to internal Bank policies and management.

Net charge-off rates for each class are averaged over 8eight quarters (2(two years) to determine the historical net charge off rate applied to each class of collectively evaluated loans. Net charge-offs for the twelve months ended December 31, 20172019 were $532$653 or 0.08%0.09% of average loans, an improvementincrease from $1,647$454 or 0.26%0.07% for the twelve months ended December 31, 2016. Net charge-offs2018. The eight-quarter average historical loss rate applied to the calculation was 0.08% for the twelve monthsperiod ended December 31, 2015 were $1,975 or 0.32% of loans.2019 and 0.07% for the period ended December 31, 2018. Increases in the net charge-off rate increase the required allowance for collectively-evaluatedcollectively evaluated loans, while decreases in the net charge-off rate decrease the required allowance for collectively-evaluatedcollectively evaluated loans.

Economic factors influence credit risk and impact the allowance for loan loss.  The Company considers economic indicators that impactwithin its markets,market area, including: unemployment, personal bankruptcy filings, business bankruptcy filings, the interest rate environment, residential vacancy rates, housing inventory for sale, and the competitive environment. Lower unemployment lowers credit risk and the necessary allowance for loan losses, while higher unemployment increases credit risk.  Higher bankruptcy filings indicate heightened credit risk and increase the allowance for loan losses, while lower bankruptcy filings have a beneficial impact on credit risk.  The interest rate environment impacts variable rate loans.  As interest rates increase, the payment on variable rate loans increases, increasingwhich may increase credit risk.  However the effect of gradual, measured interest rate changes does not affect credit risk as much as a volatile interest rate environment.  Residential vacancy rates and housing inventory for sale impact the Company’s residential construction customers and the consumer real estate market.  Higher levels increase credit risk.  Higher competition for loans increases credit risk, while lower competition decreases credit risk.

Economic indicators that improved from December 31, 2016 were lower unemployment, lower personal bankruptcies and lower housing inventory for sale inWithin the Company’s market area. Improved economic indicators result in a lower requirement forarea, the allowance for loan losses. Economic indicators that negatively impacted credit risk included elevated businessnumber of personal bankruptcies and increases in the interest rate environment, when dataincreased from levels at December 31, 2017 are2018, indicating increased credit risk.  The competitive, legal and regulatory environments and the inventory of new and existing homes remained at similar levels to December 31, 2018.  Business bankruptcies, interest rates, residential vacancy rates and the unemployment rate decreased when compared with datalevels at December 31, 2016. Residential vacancy rates resulted in a slightly larger allowance,2018.  The Company assessed the decreases as positive indicators for credit risk, and reduced the competitive environment remained at a similar level to that at December 31, 2016.risk allocation.

The Company considers other factors that impact credit risk, including the risk from changes in the legal and regulatory environments, changes to lending policies and loan review, and changes in management’s experience.  Each of the factorsThe legal and regulatory environment, lending policies, and management’s experience remained at similar levels to December 31, 2016.2018.  Slight changes to the loan review system to align with regulatory guidance resulted in a slight increase in the allocation.

Asset quality indicators affect the level of the allowance for loan losses. Accruing loans past due 30-89 days were 0.34%0.15% of total loans, net of unearned income and deferred fees and costs at December 30, 2017,31, 2019,  a decrease from 0.39%0.23% at December 31, 2016.2018. Accruing loans past due 90 days or more were 0.01%0.03% of total loans, net of unearned income and deferred fees and costs at December 30, 2017, the same level as31, 2019, and 0.00% at December 31, 2016.2018. Nonaccrual loans decreased to 0.41%at December 31, 2019 were 0.46% of total loans, net of unearned income and deferred fees and costs, at December 30, 2017,a decrease from 0.90%0.48% at December 31, 2016.2018. Decreases in past due and nonaccrual loans reduce the required level of the allowance for loan losses, while increases in past due and nonaccrual loans increase the required level of the allowance for loan losses.

28

Table of Contents

Loans rated “special mention” and “classified” (together, “criticized assets”) indicate heightened credit risk. Higher levels of criticized assets increase the required level of the allowance for collectively-evaluated loans, while lower levels of criticized assets reduce the required level of the allowance for collectively-evaluated loans. Loans rated special mention receive a 50% greater allocation for qualitative risk factors, and loans rated classified receive a 100% greater allocation for qualitative risk factors. A classified loss rate is also applied to classified loans, calculated as net charge offs divided by classified loans.

Collectively evaluated loans rated “special mention” were $3,361 at December 31, 2017, down from $13,519 at December 31, 2016. Collectively evaluated loans rated classified were $1,691 at December 31, 2017, down from $3,052 at December 31, 2016.

Levels of high risk loans are considered in the determination of the level of the allowance for loan loss. High risk loans are defined by the Company as loans secured by junior liens, interest-only loans and loans with a high loan-to-value ratio. A decrease in the level of high risk loans within a class decreases the required allocation for the loan class, and an increase in the level of high risk loans within a class increases the required allocation for the loan class. Total high risk loans fell by $6,081decreased $28,386 or 3.76%18.07% from the level at December 31, 2016,2018, resulting in a decreased allocation.

Loans rated “special mention” and “classified” (together, “criticized assets”) indicate heightened credit risk. Higher levels of criticized assets increase the required level of the allowance for collectively evaluated loans, while lower levels of criticized assets reduce the required level of the allowance for collectively evaluated loans. Loans rated special mention receive a 50% greater allocation for qualitative risk factors, and loans rated classified receive a 100% greater allocation for qualitative risk factors. A classified loss rate is also applied to classified loans, calculated as net charge offs divided by classified loans.  During the third quarter of 2019, the Bank slightly revised the loan risk rating system to align with regulatory guidance.  After the revision, the “special mention” rating is no longer applied to consumer loans.  The allowance for loan losses includes a two basis point adjustment to account for the change. Collectively evaluated loans rated “special mention” were $135 at December 31, 2019 and $1,455 at December 31, 2018. Collectively evaluated loans rated classified were $961 at December 31, 2019 and $735 at December 31, 2018.

32

The calculation of the appropriate level for the allowance for loan losses incorporates analysis of multiple factors and requires management’s prudent and informed judgment. The ratio of the allowance for loan losses to total loans, net of unearned income and deferred fees and costs at December 30, 2017 is 1.19%31, 2019 was 0.94%, a decrease from 1.28%1.04% at December 31, 2016.2018. The ratio of the allowance for collectively-evaluatedcollectively evaluated loan losses to collectively-evaluatedcollectively evaluated loans, net of unearned income and deferred fees and costs was 1.18%0.93%, compared with 1.30%1.03% at December 31, 2016.2018. Improvements from December 31, 2016 in the charge-off rate, nonaccrual loans, criticized loans, unemployment, personal bankruptcies and housing inventorythat decreased the required level of the allowance for loan losses slightly offset by worsening infrom December 31, 2018 included loans past due 30-89 days, loans rated special mention and classified, loans considered high risk, the interest rate environment, business bankruptcies, residential vacancy rate, the unemployment rate and nonaccrual loans.  Other indicators slightly offset the impact of the interest rate environment.improvements, including a slight worsening in personal bankruptcy and loans past due 90 days.  Based on analysis of historical indicators, asset quality and economic factors, management believes the level of allowance for loan losses is reasonable for the credit risk in the loan portfolio.

 

Quarterly Results of Operations

 

The following is a summary of the unaudited quarterly results of operations for the years ended December 31, 2017, 20162019, 2018 and 2015:2017:

 

$ in thousands, except per share data

 

2019

 

2017

  

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

First
Quarter

  

Second
Quarter

  

Third
Quarter

  

Fourth
Quarter

 

Income Statement Data:

                

Income Statement Data:

                

Interest income

 $10,238  $10,295  $10,301  $10,426  $11,138  $11,293  $11,288  $11,428 

Interest expense

  1,028   1,048   1,021   1,028   1,793   1,914   1,865   1,808 

Net interest income

  9,210   9,247   9,280   9,398   9,345   9,379   9,423   9,620 

Provision for loan losses

  59   464   201   (567

)

Provision for (recovery of) loan losses

  200   55   95   (224

)

Noninterest income

  2,504   2,455   2,598   2,822   2,489   1,856   2,098   2,347 

Noninterest expense

  6,937   6,698   6,745   6,592   6,465   6,453   6,386   6,450 

Income taxes

  1,069   970   1,147   3,107   726   733   788   964 

Net income

 $3,649  $3,570  $3,785  $3,088  $4,443  $3,994  $4,252  $4,777 

Per Share Data:

                

Per Share Data:

                

Basic net income per common share

 $0.52  $0.51  $0.54  $0.46  $0.65  $0.61  $0.65  $0.74 

Fully diluted net income per common share

  0.52   0.51   0.54   0.46   0.65   0.61   0.65   0.74 

Cash dividends per common share

  ---   0.56   ---   0.61   ---   0.67   ---   0.72 

Book value per common share

  26.30   26.49   26.97   26.57   27.86   28.26   28.97   28.31 

$ in thousands, except per share data

 

2018

  

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

Income Statement Data:

                

Interest income

 $10,484  $10,726  $10,945  $11,069 

Interest expense

  1,081   1,145   1,245   1,576 

Net interest income

  9,403   9,581   9,700   9,493 

Provision for (recovery of) loan losses

  (472

)

  342   223   (174

)

Noninterest income

  2,023   1,868   1,914   1,924 

Noninterest expense

  8,164   6,424   6,463   6,225 

Income taxes

  438   642   677   803 

Net income

 $3,296  $4,041  $4,251  $4,563 

Per Share Data:

                

Basic net income per common share

 $0.47  $0.58  $0.61  $0.66 

Fully diluted net income per common share

  0.47   0.58   0.61   0.66 

Cash dividends per common share

  ---   0.58   ---   0.63 

Book value per common share

  26.67   26.71   27.04   27.34 

 

29
33

 

  

2016

 
  

First
Quarter

  

Second
Quarter

  

Third
Quarter

  

Fourth
Quarter

 

Income Statement Data:

                

Interest income

 $10,484  $10,292  $10,157  $9,997 

Interest expense

  1,068   1,063   1,019   1,016 

Net interest income

  9,416   9,229   9,138   8,981 

Provision for loan losses

  203   654   291   502 

Noninterest income

  2,341   2,618   2,481   2,492 

Noninterest expense

  6,684   6,238   6,620   6,610 

Income taxes

  1,091   1,090   880   891 

Net income

 $3,779  $3,865  $3,828  $3,470 

Per Share Data:

                

Basic net income per common share

 $0.54  $0.56  $0.55  $0.51 

Fully diluted net income per common share

  0.54   0.56   0.55   0.51 

Cash dividends per common share

  ---   0.55   ---   0.61 

Book value per common share

  25.76   25.86   26.47   25.62 

 

2015

 

$ in thousands, except per share data

 

2017

 

First
Quarter

  

Second
Quarter

  

Third
Quarter

  

Fourth
Quarter

  

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

Income Statement Data:

                                

Interest income

 $10,794  $10,724  $10,760  $10,636  $10,238  $10,295  $10,301  $10,426 

Interest expense

  1,087   1,051   1,009   1,036   1,028   1,048   1,021   1,028 

Net interest income

  9,707   9,673   9,751   9,600   9,210   9,247   9,280   9,398 

Provision for loan losses

  201   355   178   1,275 

Provision for (recovery of) loan losses

  59   464   201   (567

)

Noninterest income

  2,258   2,471   2,289   2,468   1,850   1,731   1,884   2,171 

Noninterest expense

  6,687   6,369   6,322   6,257   6,283   5,974   6,031   5,941 

Income taxes

  1,111   1,310   1,341   978   1,069   970   1,147   3,107 

Net income

 $3,966  $4,110  $4,199  $3,558  $3,649  $3,570  $3,785  $3,088 

Per Share Data:

                                

Basic net income per common share

 $0.57  $0.59  $0.60  $0.52  $0.52  $0.51  $0.54  $0.46 

Fully diluted net income per common share

  0.57   0.59   0.60   0.52   0.52   0.51   0.54   0.46 

Cash dividends per common share

  ---   0.53   ---   0.61   ---   0.56   ---   0.61 

Book value per common share

  24.85   24.10   25.07   25.62   26.30   26.49   26.97   26.57 

 

Balance Sheet

 

On December 31, 2017,2019, the Company had total assets of $1,256,757,$1,321,837, an increase of $22,815$65,805 or 1.85%5.24%, over the total assets of $1,233,942$1,256,032 on December 31, 2016. For 2017, the growth in assets was entirely internally generated and was not the result of acquisitions.2018. Total assets at December 31, 20162018 were updown by $30,423,$725, or 2.53%0.06%, over the totalfrom $1,256,757 at December 31, 2015.2017.

 

Loans

 

The Company’s loan categorization reflects its approach to loan portfolio management and includes six groups. Real estate construction loans include construction loans for residential and commercial properties, as well as land.  Consumer real estate loans include conventional and junior lien mortgages, equity lines and investor-owned residential real estate. Commercial real estate loans are comprised of owner-occupied and leased nonfarm, nonresidential properties, multi-family residence loans and farmland. Commercial non realnon-real estate loans include agricultural loans, operating capital lines and loans secured by capital assets. Public sector and IDAindustrial development authority (“IDA”) loans are extended to municipalities.  Consumer non realnon-real estate loans include automobile loans, personal loans, credit cards and consumer overdrafts.

 

A.

Types of Loans

$ in thousands

 

December 31,

  

2019

 

2018

 

2017

 

2016

 

2015

Real estate construction

 $42,303  $37,845  $34,694  $36,345  $48,251 

Consumer real estate

  181,472   175,456   166,965   157,718   143,504 

Commercial real estate

  365,373   353,546   340,414   336,457   309,378 

Commercial non-real estate

  46,576   46,535   40,518   39,204   37,571 

Public sector and IDA

  63,764   60,777   51,443   45,474   51,335 

Consumer non-real estate

  34,539   36,238   34,648   33,528   29,845 

Total loans

 $734,027  $710,397  $668,682  $648,546  $619,884 

Less unearned income and deferred fees

  (576

)

  (598

)

  (613

)

  (794

)

  (876

)

Total loans, net of unearned income and deferred fees and costs

 $733,451  $709,799  $668,069  $647,752  $619,008 

Less allowance for loans losses

  (6,863

)

  (7,390

)

  (7,925

)

  (8,300

)

  (8,297

)

Total loans, net

 $726,588  $702,409  $660,144  $639,452  $610,711 

30
34

 

B.

A.     Types of Loans

  

December 31,

 
  

2017

  

2016

  

2015

  

2014

  

2013

 

Real estate construction

 $34,694  $36,345  $48,251  $45,562  $45,925 

Consumer real estate

  166,965   157,718   143,504   147,039   145,499 

Commercial real estate

  340,414   336,457   309,378   310,762   311,266 

Commercial non real estate

  40,518   39,024   37,571   33,413   31,262 

Public sector and IDA

  51,443   45,474   51,335   41,361   34,220 

Consumer non real estate

  34,648   33,528   29,845   28,182   28,423 

Total loans

 $668,682  $648,546  $619,884  $606,319  $596,595 

Less unearned income and deferred fees

  (613

)

  (794

)

  (876

)

  (853

)

  (905

)

Total loans, net of unearned income and deferred fees and costs

 $668,069  $647,752  $619,008  $605,466  $595,690 

Less allowance for loans losses

  (7,925

)

  (8,300

)

  (8,297

)

  (8,263

)

  (8,227

)

Total loans, net

 $660,144  $639,452  $610,711  $597,203  $587,463 

B.     Maturities and Interest Rate Sensitivities

 

The following table presents maturities and interest rate sensitivities for commercial non real estate, commercial real estate and real estate construction loans.

 

  

December 31, 2017

 
  

< 1 Year

  

1 – 5 Years

  

After 5 Years

  

Total

 

Commercial non real estate

 $26,301  $14,058  $159  $40,518 

Commercial real estate

  75,047   209,177   56,190   340,414 

Real estate construction

  24,629   9,880   185   34,694 

Total

  124,977   233,115   56,534   415,626 

Less loans with predetermined interest rates

  (17,360

)

  (31,037

)

  (7,974

)

  (56,371

)

Loans with adjustable rates

 $108,617  $202,078  $48,560  $359,255 

31

Table of Contents

$ in thousands

 

December 31, 2019

  

< 1 Year

 

1 – 5 Years

 

After 5 Years

 

Total

Commercial non real estate

 $30,742  $15,171  $663  $46,576 

Commercial real estate

  71,810   241,968   51,595   365,373 

Real estate construction

  13,994   10,879   17,430   42,303 

Total

  116,546   268,018   69,688   454,252 

Less loans with predetermined interest rates

  (12,471

)

  (29,300

)

  (8,505

)

  (50,276

)

Loans with adjustable rates

 $104,075  $238,718  $61,183  $403,976 

 

C.     Risk Elements

 

The following table presents aggregate amounts for nonaccrual loans, restructured loans in nonaccrual, other real estate owned net, and accruing loans which are contractually past due ninety days or more as to interest or principal payments, and accruing restructured loans.

 

$ in thousands

 

December 31,

 

December 31,

  

2019

 

2018

 

2017

 

2016

 

2015

 

2017

  

2016

  

2015

  

2014

  

2013

 

Nonaccrual loans:

                    

Nonaccrual loans

                    

Real estate construction

 $---  $---  $---  $---  $---  $---  $---  $---  $---  $--- 

Consumer real estate

  6   256   14   164   198 

Consumer real estate

  24   119   6   256   14 

Commercial real estate

  ---   698   1,146   3,087   5,383   ---   192   ---   698   1,146 

Commercial non real estate

  ---   217   883   748   128   136   ---   ---   217   883 

Public sector and IDA

  ---   ---   ---   ---   ---   ---   ---   ---   ---   --- 

Consumer non real estate

  ---   ---   ---   ---   23   4   ---   ---   ---   --- 

Total nonaccrual loans

 $6  $1,168  $2,043  $3,999  $5,732 

Total nonaccrual loans

 $164  $311  $6  $1,168  $2,043 

Restructured loans (TDR Loans) in nonaccrual

                                        

Real estate construction

 $---  $270  $718  $---  $---  $---  $---  $---  $270  $718 

Consumer real estate

  145   ---   ---   ---   201 

Consumer real estate

  262   610   145   ---   --- 

Commercial real estate

  2,602   4,390   3,921   5,288   651   2,949   2,494   2,602   4,390   3,921 

Commercial non real estate

  15   24   ---   ---   ---   ---   5   15   24   --- 

Public sector and IDA

  ---   ---   ---   ---   ---   ---   ---   ---   ---   --- 

Consumer non real estate

  1   3   ---   ---   ---   ---   ---   1   3   --- 

Total restructured loans in nonaccrual

 $2,763  $4,687  $4,639  $5,288  $852  $3,211  $3,109  $2,763  $4,687  $4,639 

Total nonperforming loans

 $2,769  $5,855  $6,682  $9,287  $6,584  $3,375  $3,420  $2,769  $5,855  $6,682 

Other real estate owned, net

  2,817   3,156   4,165   4,744   4,712   1,612   2,052   2,817   3,156   4,165 

Total nonperforming assets

 $5,586  $9,011  $10,847  $14,031  $11,296  $4,987  $5,472  $5,586  $9,011  $10,847 

Accruing loans past due 90 days or more:

                    

Accruing loans past due 90 days or more

                    

Real estate construction

 $---  $---  $---  $---  $---  $---  $---  $---  $---  $--- 

Consumer real estate

  11   42   145   82   128 

Consumer real estate

  188   ---   11   42   145 

Commercial real estate

  ---   ---   ---   102   ---   ---   ---   ---   ---   --- 

Commercial non real estate

  ---   ---   ---   ---   ---   17   2   ---   ---   --- 

Public sector and IDA

  ---   ---   ---   ---   ---   ---   ---   ---   ---   --- 

Consumer non real estate

  40   21   11   23   62   26   33   40   21   11 

Total accruing loans past due 90 days or more

 $51  $63  $156  $207  $190  $231  $35  $51  $63  $156 

Accruing restructured loans:

                    

Real estate construction

 $---  $---  $---  $---  $--- 

Consumer real estate

  947   877   962   819   579 

Commercial real estate

  2,948   2,892   7,645   5,192   5,552 

Commercial non real estate

  1,214   ---   207   29   60 

Public sector and IDA

  ---   ---   ---   ---   --- 

Consumer non real estate

  25   ---   ---   ---   --- 

Total accruing restructured loans

 $5,134  $3,769  $8,814  $6,040  $6,191 
                 (continued) 

 

32
35

Accruing restructured loans

                    

Real estate construction

 $---  $---  $---  $---  $--- 

Consumer real estate

  426   417   947   877   962 

Commercial real estate

  382   1,112   2,948   2,892   7,645 

Commercial non real estate

  916   1,010   1,214   ---   207 

Public sector and IDA

  ---   ---   ---   ---   --- 

Consumer non real estate

  5   13   25   ---   --- 

Total accruing restructured loans

 $1,729  $2,552  $5,134  $3,769  $8,814 

 

Loan loss and other indicators related to asset quality are presented in the Loan Loss Data table.

 

Loan Loss Data Table

 

 

2017

  

2016

  

2015

 

Provision for loan losses

 $157  $1,650  $2,009 

$ in thousands

 

2019

 

2018

 

2017

Provision for (recovery of) loan losses

 $126  $(81

)

 $157 

Net charge-offs to average net loans

  0.08

%

  0.26

%

  0.32

%

  0.09

%

  0.07

%

  0.08

%

Allowance for loan losses to loans, net of unearned income and deferred fees

  1.19

%

  1.28

%

  1.34

%

  0.94

%

  1.04

%

  1.19

%

Allowance for loan losses to nonperforming loans

  286.20

%

  141.76

%

  124.17

%

  203.35

%

  216.08

%

  286.20

%

Allowance for loan losses to nonperforming assets

  141.87

%

  92.11

%

  76.49

%

  137.62

%

  135.05

%

  141.87

%

Nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.83

%

  1.38

%

  1.74

%

  0.68

%

  0.77

%

  0.83

%

Nonaccrual loans

 $6  $1,168  $2,043  $164  $311  $6 

Restructured loans in nonaccrual status

  2,763   4,687   4,639   3,211   3,109   2,763 

Other real estate owned, net

  2,817   3,156   4,165   1,612   2,052   2,817 

Total nonperforming assets

 $5,586  $9,011  $10,847  $4,987  $5,472  $5,586 

Accruing loans past due 90 days or more

 $51  $63  $156  $231  $35  $51 

 

Nonperforming loans include nonaccrual loans and restructured loans (“troubled debt restructurings” or “TDR loans”)TDRs in nonaccrual status, but do not include accruing loans 90 days or more past due or accruing restructured loans. Troubled debt restructuringsTDRs are discussed in detail under the section titled “D.“C. Modifications and Troubled Debt Restructurings (TDR Loans)”Restructurings” below. Impaired loans, or loans for which management does not expect to collect at the original loan terms, but which may or may not be nonperforming, are presented in Note 5 of Notes to Consolidated Financial Statements.

Total impaired loans at December 31, 20172019 were $11,924,$5,289, of which $2,763$3,211 were in nonaccrual status. Impaired loans at December 31, 20162018 and 20152017 were $9,173$6,820 and $15,346,$11,924, of which $5,404$3,420 and $6,532$2,763 were in nonaccrual status, respectively.

The ratio of the allowance for loan losses to total nonperforming loans improveddecreased from 141.76%216.08% in 20162018 to 286.20%203.35% in 2017.2019. The Company believes the allowance for loan losses is adequate for the credit risk inherent in the loan portfolio.

 

33

Table of Contents

D. Modifications and Troubled Debt Restructurings (TDRs”)

C.

Modifications and Troubled Debt Restructurings

 

In the ordinary course of business, the Company modifies loan terms on a case-by-case basis, including both consumer and commercial loans, for a variety of reasons. Modifications to consumer loans generally involve short-term deferrals to accommodate specific, temporary circumstances. The Company may grant extensions to borrowers who have demonstrated a willingness and ability to repay their loan but who are experiencing consequences of a specific unforeseen temporary hardship.

An extension defers monthly payments and requires a balloon payment at the original contractual maturity. If the temporary event is not expected to impact a borrower’s ability to repay the debt, and if the Company expects to collect all amounts due including interest accrued at the contractual interest rate for the period of delay at contractual maturity, the modification is not designated a TDR.

Modifications to commercial loans may include, but are not limited to, changes in interest rate, maturity, amortization and financial covenants. In the original underwriting, loan terms are established that represent the then-current and projected financial condition of the borrower. If the modified terms are consistent with competitive market conditions and representative of terms the borrower could otherwise obtain in the open market, the modified loan is not categorized as a TDR.

36

The Company codes modifications to assist in identifying troubled debt restructurings.TDRs. The majority of modifications were granted for competitive reasons and did not constitute troubled debt restructurings.TDRs. A description of modifications that did not result in troubled debt restructuringsTDRs follows:

 

Modifications Made During the 12 Months Ended December 31, 2017

to Borrowers Not Experiencing Financial Difficulty

 

Modifications Made During the 12 Months Ended December 31, 2019

to Borrowers Not Experiencing Financial Difficulty

Modifications Made During the 12 Months Ended December 31, 2019

to Borrowers Not Experiencing Financial Difficulty

Modification

 

Number of Loans

Modified

  

Total Amount

Modified

  

Number of Loans Modified

  

Total Amount Modified

Rate reductions for competitive purposes

  29  $11,783  10  $21,717 

Payment extensions for less than 3 months

  126   2,693  72   1,302 

Maturity date extensions of more than 3 months and up to 6 months

  182   29,253  143   20,287 

Maturity date extensions of more than 6 months and up to 12 months

  316   14,675  234   14,475 

Maturity date extensions of more than 12 months

  7   3,474  74   8,811 

Advances on non-revolving loans or recapitalization

  12   4,603  4   1,019 

Change in amortization term or method

  42   4,884  11   4,374 

Change or release of collateral

 26   532 

Renewal of expired Home Equity Line of Credit loans to additional 10 years

  19   448  34   1,330 

Renewal of single-payment notes

  240   5,044  124   3,254 

Total modifications that do not constitute TDRs

  973  $76,857  732  $77,101 

 

Modifications Made During the 12 Months Ended December 31, 2016

to Borrowers Not Experiencing Financial Difficulty

 

Modification

 

Number of Loans

Modified

  

Total Amount

Modified

 

Rate reductions for competitive purposes

  73  $34,080 

Payment extensions for less than 3 months

  142   2,475 

Maturity date extensions of more than 3 months and up to 6 months

  219   20,781 

Maturity date extensions of more than 6 months and up to 12 months

  274   13,277 

Maturity date extensions of more than 12 months

  17   3,073 

Advances on non-revolving loans or recapitalization

  2   177 

Change in amortization term or method

  26   2,292 

Renewal of expired Home Equity Line of Credit loans to additional 10 years

  19   678 

Renewal of single-payment notes

  244   4,722 

Total modifications that do not constitute TDRs

  1,016  $81,555 

Modifications Made During the 12 Months Ended December 31, 2018

to Borrowers Not Experiencing Financial Difficulty

Modification

 

Number of Loans Modified

  

Total Amount Modified

Rate reductions for competitive purposes

 18  $8,384 

Payment extensions for less than 3 months

 61   646 

Maturity date extensions of more than 3 months and up to 6 months

 134   22,663 

Maturity date extensions of more than 6 months and up to 12 months

 308   11,777 

Maturity date extensions of more than 12 months

 17   2,304 

Advances on non-revolving loans or recapitalization

 8   2,076 

Change in amortization term or method

 11   1,542 

Change or release of collateral

 43   783 

Renewal of expired Home Equity Line of Credit loans to additional 10 years

 20   300 

Renewal of single-payment notes

 138   2,862 

Total modifications that do not constitute TDRs

 758  $53,337 

 

34
37

 

Modifications Made During the 12 Months Ended December 31, 2015

to Borrowers Not Experiencing Financial Difficulty

 

Modifications Made During the 12 Months Ended December 31, 2017

to Borrowers Not Experiencing Financial Difficulty

Modifications Made During the 12 Months Ended December 31, 2017

to Borrowers Not Experiencing Financial Difficulty

Modification

 

Number of Loans

Modified

  

Total Amount

Modified

  

Number of Loans Modified

  

Total Amount Modified

Rate reductions for competitive purposes

  70  $38,417  29  $11,783 

Payment extensions for less than 3 months

  115   2,486  126   2,693 

Maturity date extensions of more than 3 months and up to 6 months

  260   30,257  182   29,253 

Maturity date extensions of more than 6 months and up to 12 months

  260   15,613  316   14,675 

Maturity date extensions of more than 12 months

  6   330  7   3,474 

Advances on non-revolving loans or recapitalization

  2   566  12   4,603 

Change in amortization term or method

  20   2,580  42   4,884 

Renewal of expired Home Equity Line of Credit loans to additional 10 years

  25   597  19   448 

Renewal of single-payment notes

  235   4,144  240   5,044 

Total modifications that do not constitute TDRs

  993  $94,990  973  $76,857 

 

Modifications in which the borrower is experiencing financial difficulty and for which the Company makes a concession to the original contractual loan terms are designated troubled debt restructurings.

TDRs. Modifications of loan terms to borrowers experiencing financial difficulty are made in an attempt to protect as much of the Company’s investment in the loan as possible. The determination of whether a modification should be accounted for as a TDR requires significant judgment after consideration of all facts and circumstances surrounding the transaction.

Assuming all other TDR criteria are met, the Company considers one or a combination of the following concessions to the loan terms to indicate TDR status: a reduction of the stated interest rate, an extension of the maturity date at an interest rate lower than the current market rate for a new loan with a similar term and similar risk, or forgiveness of principal or accrued interest.

The Company has restructured loan terms for certain qualified financially distressed borrowers who have agreed to work in good faith and have demonstrated the ability to make the restructured payments in order to avoid a foreclosure. All TDR loans are individually evaluated for impairment for purposes of determining the allowance for loan losses. TDR loans with an impairment loss orat least six months of timely repayment history may accrue interest.  TDR loans that do not demonstrate current payments for at leasthave six months of timely repayment performance are maintained on nonaccrual until the borrower demonstrates sustained repayment history under the restructured terms and continued repayment is not in doubt.  Otherwise,TDR loans may be removed from TDR status, and placed in the appropriate collectively evaluated pool, if the restructuring agreement specified a market interest incomerate at the time of restructuring and the loan is recognized usingin compliance with modified terms for a cost recovery method.

35

Tableperiod of Contents

at least one year after the restructuring was executed.

The Company had $7,897 inCompany’s TDRs amounted to $4,940 as of December 31, 20172019 and $8,456$5,661 as of December 31, 2016.2018. Accruing TDR loans amounted to $5,134$1,729 at December 31, 20172019 compared to $3,769$2,552 at December 31, 2016.2018.

Restructuring generally results in loans with either lower payments or an extended maturity beyond that originally required, and are expected to have a lower risk of loss due to nonperformance than loans classified as nonperforming. In 2017,2019, the Company modified loansone loan in troubled debt restructuringsa TDR that, directly prior to restructuring, totaled $1,387$100, and that have total principal balancescurrently has a balance of $1,369 as of$100 at December 31, 2017. Some of2019.  Of the Company’s restructured loans defaulted during the twelve months endedTDRs at December 31, 2017.2019, seven loans, all part of one relationship defaulted within 12 months of being modified.  The Company defines default as a delay in one payment of more than 90 days or foreclosure after the date of restructuring. All of the restructured loans that defaulted had been modified more than twelve months prior to default.

In 2016,2018, the Company modified loans in troubled debt restructuringsa TDR that, directly prior to restructuring, totaled $3,042$4,213 and that had total principal balances of $2,761$3,800 as of December 31, 2016. All2018. None of the Company’s restructured loans that defaulted in 2016 had been modified more thanduring the twelve months prior to default.

ended December 31, 2018.    Please refer to Note 5 for information on the effect of default on the allowance for loan losses.

 

  

TDR Delinquency Status as of December 31, 2017

 
  

Total TDR

Loans

  

Current

  Accruing

30-89 Days

Past Due

  

90+ Days

Past Due

  

Nonaccrual

 

Real estate construction

 $---  $---  $---  $---  $--- 

Consumer real estate

  1,092   773   174   ---   145 

Commercial real estate

  5,550   2,948   ---   ---   2,602 

Commercial non real estate

  1,229   1,214   ---   ---   15 

Public sector and IDA

  ---   ---   ---   ---   --- 

Consumer non real estate

  26   25   ---   ---   1 

Total TDR Loans

 $7,897  $4,960  $174  $---  $2,763 

  

TDR Delinquency Status as of December 31, 2016

 
  

Total TDR

Loans

  

Current

  

Accruing

30-89 Days

Past Due

  

90+ Days

Past Due

  

Nonaccrual

 

Real estate construction

 $270  $---  $---  $---  $270 

Consumer real estate

  877   717   160   ---   --- 

Commercial real estate

  7,282   2,892   ---   ---   4,390 

Commercial non real estate

  24   ---   ---   ---   24 

Public sector and IDA

  ---   ---   ---   ---   --- 

Consumer non real estate

  3   ---   ---   ---   3 

Total TDR Loans

 $8,456  $3,609  $160  $---  $4,687 

  

TDR Delinquency Status as of December 31, 2015

 
  

Total TDR

Loans

  

Current

  Accruing

30-89 Days

Past Due

  

90+ Days

Past Due

  

Nonaccrual

 

Real estate construction

 $718  $---  $---  $---  $718 

Consumer real estate

  962   784   178   ---   --- 

Commercial real estate

  11,566   7,645   ---   ---   3,921 

Commercial non real estate

  207   207   ---   ---   --- 

Public sector and IDA

  ---   ---   ---   ---   --- 

Consumer non real estate

  ---   ---   ---   ---   --- 

Total TDR Loans

 $13,453  $8,636  $178  $---  $4,639 

36
38

The following tables present the delinquency status of TDR loans.

$ in thousands

 

TDR Delinquency Status as of December 31, 2019

      

Accruing

    
  

Total TDR

Loans

 

Current

 

30-89 Days

Past Due

 

90+ Days

Past Due

 

Nonaccrual

Real estate construction

 $---  $---  $---  $---  $--- 

Consumer real estate

  688   426   ---   ---   262 

Commercial real estate

  3,331   382   ---   ---   2,949 

Commercial non real estate

  916   916   ---   ---   --- 

Public sector and IDA

  ---   ---   ---   ---   --- 

Consumer non real estate

  5   2   3   ---   --- 

Total TDR Loans

 $4,940  $1,726  $3  $---  $3,211 

$ in thousands

 

TDR Delinquency Status as of December 31, 2018

      

Accruing

    
  

Total TDR

Loans

 

Current

 

30-89 Days

Past Due

 

90+ Days

Past Due

 

Nonaccrual

Real estate construction

 $---  $---  $---  $---  $--- 

Consumer real estate

  1,027   417   ---   ---   610 

Commercial real estate

  3,606   1,112   ---   ---   2,494 

Commercial non real estate

  1,015   1,010   ---   ---   5 

Public sector and IDA

  ---   ---   ---   ---   --- 

Consumer non real estate

  13   9   4   ---   --- 

Total TDR Loans

 $5,661  $2,548  $4  $---  $3,109 

$ in thousands

 

TDR Delinquency Status as of December 31, 2017

      

Accruing

    
  

Total TDR

Loans

 

Current

 

30-89 Days

Past Due

 

90+ Days

Past Due

 

Nonaccrual

Real estate construction

 $---  $---  $---  $---  $--- 

Consumer real estate

  1,092   773   174   ---   145 

Commercial real estate

  5,550   2,948   ---   ---   2,602 

Commercial non real estate

  1,229   1,214   ---   ---   15 

Public sector and IDA

  ---   ---   ---   ---   --- 

Consumer non real estate

  26   25   ---   ---   1 

Total TDR Loans

 $7,897  $4,960  $174  $---  $2,763 

39

 

Summary of Loan Loss Experience

 

A.Analysis of the Allowance for Loan Losses

Analysis of the Allowance for Loan Losses

The following tabulationtable shows average loan balances at the end of each period; changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off by loan category; and additions to the allowance which have been charged to operating expense:

 

 

December 31,

 

$ in thousands

 

December 31,

 

2017

  

2016

  

2015

  

2014

  

2013

  

2019

 

2018

 

2017

 

2016

 

2015

Average loans, net of unearned income and deferred fees and costs

 $653,364  $621,654  $619,745  $592,944  $585,991  $719,179  $683,310  $653,364  $621,654  $619,745 

Allowance for loan losses at beginning of year

  8,300   8,297   8,263   8,227   8,349   7,390   7,925   8,300   8,297   8,263 

Charge-offs:

                                        

Real estate construction

  ---   29   ---   2   184   ---   ---   ---   29   --- 

Consumer real estate

  146   133   205   222   256   192   38   146   133   205 

Commercial real estate

  139   488   1,114   1,201   64   150   ---   139   488   1,114 

Commercial non real estate

  82   883   490   89   968   47   107   82   883   490 

Public Sector and IDA

  ---   ---   ---   ---   ---   ---   ---   ---   ---   --- 

Consumer non real estate

  452   273   311   346   348   531   544   452   273   311 

Total loans charged off

  819   1,806   2,120   1,860   1,820   920   689   819   1,806   2,120 

Recoveries:

                                        

Real estate construction

  ---   ---   ---   ---   44   ---   ---   ---   ---   --- 

Consumer real estate

  1   2   2   ---   1   ---   3   1   2   2 

Commercial real estate

  131   83   49   50   25   49   49   131   83   49 

Commercial non real estate

  23   10   1   132   18   1   22   23   10   1 

Public Sector and IDA

  ---   ---   ---   ---   ---   ---   ---   ---   ---   --- 

Consumer non real estate

  132   64   93   73   79   217   161   132   64   93 

Total recoveries

  287   159   145   255   167   267   235   287   159   145 

Net loans charged off

  532   1,647   1,975   1,605   1,653   653   454   532   1,647   1,975 

Provision charged to operations

  157   1,650   2,009   1,641   1,531 

Provision for (recovery of) loan losses

  126   (81

)

  157   1,650   2,009 

Allowance for loan losses at end of year

 $7,925  $8,300  $8,297  $8,263  $8,227  $6,863  $7,390  $7,925  $8,300  $8,297 

Net charge-offs to average loans net of unearned income and deferred fees and costs

  0.08

%

  0.26

%

  0.32

%

  0.27

%

  0.28

%

  0.09

%

  0.07

%

  0.08

%

  0.26

%

  0.32

%

 

The Company charges off commercial real estate loans at the time that a loss is confirmed. When delinquency status or other information indicates that the borrower will not repay the loan, the Company considers collateral value based upon a current appraisal or internal evaluation. Any loan amount in excess of collateral value is charged off and the collateral is taken into other real estate owned.OREO.

Management analyzes many factors to determine the appropriate level for the allowance for loan losses and resultant provision expense, including the historical loss rate, the quality of the loan portfolio as determined by management, diversification as to type of loans in the portfolio, internal policies and economic factors. Management considers net charge-offs over the most recent eight quarters to determine the historical loss rate to be applied to the calculation. The historical loss rate contributes significantly to the required level for the allowance for loan losses.

 

37
40

 

B.    Allocation of the Allowance for Loan Losses

Allocation of the Allowance for Loan Losses

The allowance for loan losses has been allocated according to the amount deemed necessary to provide for anticipated losses within the categories of loans for the years indicated as follows:

 

 

December 31,

 

$ in thousands

 

December 31,

 

2017

  

2016

  

2015

  

2014

  

2013

  

2019

 

2018

 

2017

 

2016

 

2015

 

Allowance
Amount

  

Percent of
Loans in Each
Category to
Total
Loans(1)

  

Allowance
Amount

  

Percent of
Loans in
Each
Category to
Total
Loans(1)

  

Allowance
Amount

  

Percent of
Loans in
Each
Category to
Total Loans(1)

  

Allowance
Amount

  

Percent of
Loans in
Each
Category to
Total
Loans(1)

  

Allowance
Amount

  

Percent of
Loans in
Each
Category to
Total Loans(1)

  

Allowance
Amount

 

Percent of
Loans in

Each
Category to
Total
Loans(1)

 

Allowance
Amount

 

Percent of
Loans in
Each
Category to
Total
Loans(1)

 

Allowance
Amount

 

Percent of
Loans in
Each
Category to
Total

Loans(1)

 

Allowance
Amount

 

Percent of
Loans in
Each
Category to
Total
Loans(1)

 

Allowance
Amount

 

Percent of
Loans in
Each
Category to
Total

Loans(1)

Real estate construction

 $337   5.19

%

 $438   5.60

%

 $576   7.78

%

 $612   7.52

%

 $863   7.70

%

 $400  5.76

%

 $398  5.33

%

 $337  5.19

%

 $438  5.60

%

 $576  7.78

%

Consumer real estate

  2,027   24.97

%

  1,830   24.32

%

  1,866   23.15

%

  1,662   24.25

%

  1,697   24.39

%

  1,895  24.72

%

  2,049  24.70

%

  2,027  24.97

%

  1,830  24.32

%

  1,866  23.15

%

Commercial real estate

  3,044   50.91

%

  3,738   51.88

%

  4,109   49.92

%

  3,537   51.25

%

  3,685   52.17

%

  2,559  49.77

%

  2,798  49.77

%

  3,044  50.91

%

  3,738  51.88

%

  4,109  49.92

%

Commercial non real estate

  1,072   6.06

%

  1,063   6.02

%

  655   6.06

%

  1,475   5.51

%

  989   5.24

%

  555  6.35

%

  602  6.55

%

  1,072  6.06

%

  1,063  6.02

%

  655  6.06

%

Public sector and IDA

  419   7.69

%

  330   7.01

%

  436   8.28

%

  327   6.82

%

  132   5.74

%

  478  8.69

%

  583  8.55

%

  419  7.69

%

  330  7.01

%

  436  8.28

%

Consumer non real estate

  707   5.18

%

  644   5.17

%

  627   4.81

%

  602   4.65

%

  576   4.76

%

  650  4.71

%

  750  5.10

%

  707  5.18

%

  644  5.17

%

  627  4.81

%

Unallocated

  319       257       28       48       285       326      210      319      257      28    
 $7,925   100.00

%

 $8,300   100.00

%

 $8,297   100.00

%

 $8,263   100.00

%

 $8,227   100.00

%

 $6,863  100.00

%

 $7,390  100.00

%

 $7,925  100.00

%

 $8,300  100.00

%

 $8,297  100.00

%

 

(1)

Loans are presented on a gross basis.

 

An analysis of the allowance for loan losses by impairment basis follows:

 

 

December 31,

 

$ in thousands

 

December 31,

 

2017

  

2016

  

2015

  

2019

 

2018

 

2017

Impaired loans(1)

 $11,924  $9,173  $15,346  $5,289  $6,820  $11,924 

Allowance related to impaired loans(1)

  177   26   45   110   139   177 

Allowance to impaired loans(1)

  1.48

%

  0.27

%

  0.29

%

  2.08

%

  2.04

%

  1.48

%

                        

Non-impaired loans(1)

  656,758   639,373   604,538 

Allowance related to non-impaired loans(1)

  7,748   8,274   8,252 

Allowance to non-impaired loans(1)

  1.18

%

  1.29

%

  1.37

%

Non-impaired loans(1)

  728,738   703,577   656,758 

Allowance related to non-impaired loans(1)

  6,753   7,251   7,748 

Allowance to non-impaired loans(1)

  0.93

%

  1.03

%

  1.18

%

                        

Total gross loans

  668,682   648,546   619,884   734,027   710,397   668,682 

Less: unearned income and deferred fees and costs

  (613

)

  (794

)

  (876

)

  (576

)

  (598

)

  (613

)

Loans, net of unearned income and deferred fees and costs

  668,069   647,752   619,008   733,451   709,799   668,069 

Allowance for loan losses, total

  7,925   8,300   8,297 

Allowance for loan losses, total

  6,863   7,390   7,925 

Allowance as a percentage of loans, net of unearned income and deferred fees and costs

  1.19

%

  1.28

%

  1.34

%

  0.94

%

  1.04

%

  1.19

%

 

 

(1)

Loans are presented on a gross basis.

 

38
41

 

Individually-evaluated impaired loans are valued using the appraisedfair value of the underlying collateral or the present value of cash flows for each loan. Valuation procedures for impaired loans resulted in a required reserve for impaired loans of $110 at December 31, 2019, $139 at December 31, 2018 and $177 at December 31, 2017, $26 at December 31, 2016 and $45 at December 31, 2015.2017. The amount of the individual impaired loan balance that exceeds the fair value is accrued in the allowance for loan losses.

Management’s analysis of the loan portfolio and pertinent economic conditions resulted in a determination of the allowance for loan losses for collectively-evaluatedcollectively evaluated loans of $6,753 or 0.93% of such loans at December 31, 2019, $7,251 or 1.03% at December 31, 2018, and $7,748 or 1.18% at December 31, 2017, $8,275 or 1.30% at December 31, 2016, and $8,252 or 1.37% at December 31, 2015.2017. The allowance for collectively-evaluatedcollectively evaluated loans is determined by applying historical charge-off percentages, as well as additional accruals for internal and external credit risk factors to groups of collectively-evaluatedcollectively evaluated loans. The Company applies the average of the most recent eight quarters of net charge-offs to calculate historical net charge-offs for the allowance. The ratio decreased from 20162018 to 2019 due to improvements in economic and credit risk factors. The ratio decreased from 2017 to 2018 due to a decreased charge-off ratio, down from 0.26%0.08% for the twelve months ended December 31, 20162017 to 0.08%0.07% for the year ended December 31, 2017.2018. Also contributing to the reduced allowance requirement were improved asset quality indicators, lower levels of high risk loans and favorable economic indicators. The ratio decreased from 2015 to 2016 due to decreases in net charge-offs. When compared with 2015, the level of the allowance for loan losses for 2016 also benefitted from improvements in asset quality, high risk loans and economic indicators.

The unallocated portion of the reserve was $326 at December 31, 2019, $210 at December 31, 2018 and $319 at December 31, 2017, $257 at December 31, 2016 and $28 at December 31, 2015.2017. The unallocated portion of the reserve is the amount that exceeds the calculated requirement for the allowance for loan losses. The Company’s policy permits an unallocated reserve of up to 5% in excess of the required level for the allowance for loan losses.

The total calculated allowance for loan losses of $7,925$6,863 at December 31, 2017, $8,3002019, $7,390 as of December 31, 20162018 and $8,297$7,925 as of December 31, 20152017 indicated a provision chargesof $126 for loan lossesthe twelve months ended December 31, 2019 and indicated a recovery of $81 for the twelve months ended December 31, 2018 and a provision of $157 for the twelve months ended December 31, 2017, $1,650 for the twelve months ended December 31, 2016 and $2,009 for the twelve months ended December 31, 2015.2017. Please refer to the discussion under “Provision and Allowance for Loan Losses” for additional information on the determination of the allowance for loan loss.

 

Securities

 

The fair value of securities available for sale was $331,387,$435,263, an increase of $27,105$10,253 or 8.91%2.41% from December 31, 2016. The amortized cost of securities held to maturity was $127,164 at December 31, 2017 and $134,957 at December 31, 2016, a decrease of $7,793 or 5.77%.

Additional information about securities available for sale and securities held to maturity can be found in Note 3 of the Notes to Consolidated Financial Statements.2018.

The securities portfolio is subject to the volatility and risk in the financial markets. The risk in financial markets affects the Company in the same way that it affects other institutional and individual investors. The Company’s investment portfolio includes corporate bonds. If, because of economic hardship, the corporate issuers were to default, there could be a delay in the payment of interest, or there could be a loss of principal and accrued interest. To date, there have been no defaults in any of the corporate bonds held in the portfolio. The Company’s investment portfolio also contains a large percentage of municipal bonds. If economic forces reduce the ability of states and municipalities to make scheduled principal and interest payments on their outstanding indebtedness, or if their income from taxes and other sources declines significantly, states and municipalities could default on their bond obligations. There have been no defaults among the municipal bonds in the Company’s investment portfolio.  The fair value of our bond portfolio is affected by interest rates.  The fair value of available for sale securities is reflected on the Company's balance sheet, while held to maturity securities are reported at amortized cost.

In making investment decisions, management follows internal policy guidelines that help to limit risk by specifying parameters for both security quality and industry and geographic concentrations. Management regularly monitors the quality of the investment portfolio and tracks changes in financial markets. The value of individual securities will be written down if a decline in fair value is considered to be other than temporary, given the totality of the circumstances.

Additional information about securities available for sale and securities held to maturity can be found in Note 3 of the Notes to Consolidated Financial Statements.

 

39
42

 

Maturities and Associated Yields

 

The following table presents the maturities for securities available for sale and held to maturity at their carrying values as of December 31, 20172019 and weighted average yield for each range of maturities.

 

$ in thousands

 

Maturities and Yields

 

Maturities and Yields

  

December 31, 2019

$ in thousands, except percent data

 

December 31, 2017

 
 

< 1 Year

  

1-5 Years

  

5-10 Years

  

> 10 Years

  

None

  

Total

  

< 1 Year

 

1-5 Years

 

5-10 Years

 

> 10 Years

 

None

 

Total

Available for Sale:

                                                

U.S. Government agencies

 $32,026  $185,782  $66,677  $23,234  $---  $307,719 
  1.10

%

  1.49

%

  2.39

%

  3.33

%

  ---   1.78

%

Mortgage-backed securities

 $10  $71  $162  $416  $---  $659 
  4.84

%

  5.00

%

  5.62

%

  5.47

%

  ---   5.44

%

States and political subdivision – nontaxable (1)

 $1,202  $2,145  $3,670  $9,817  $---  $16,834 
  5.75

%

  5.84

%

  5.39

%

  4.13

%

  ---   4.73

%

Corporate

 $---  $1,007  $---  $5,168  $---  $6,175 
  ---   2.48

%

  ---   4.15

%

  ---   3.88

%

Other securities

 $---  $---  $---  $---  $---  $--- 
  ---   ---   ---   ---   ---   --- 

Total

 $33,238  $189,005  $70,509  $38,635  $---  $331,387 
  1.27

%

  1.55

%

  2.55

%

  3.67

%

  ---   1.98

%

                        

Restricted stock:

                        

Restricted stock

 $---  $---  $---  $---  $1,200  $1,200 
  ---   ---   ---   ---   4.92

%

  4.92

%

                        

Held to Maturity:

                        

U.S. Government agencies

 $---  $2,999  $---  $935  $---  $3,934 

U.S. government agencies

 $43,988  $991  $41,019  $35,125  $---  $121,123 
  ---   3.75

%

  ---   3.54

%

  ---   3.70

%

  1.62

%

  2.41

%

  2.57

%

  3.01

%

  ---   2.35

%

Mortgage-backed securities

 $---  $---  $117  $92  $---  $209  $114  $85  $83,841  $137,743  $---  $221,783 
  ---   ---   5.13

%

  6.08

%

  ---   5.55

%

  0.00

%

  5.60

%

  2.23

%

  2.31

%

  ---   2.28

%

States and political subdivision – nontaxable (1)

 $11,906  $20,422  $25,125  $64,586  $---  $122,039  $9,195  $5,429  $19,400  $54,215  $---  $88,239 
  6.53

%

  6.35

%

  5.05

%

  4.99

%

  ---   5.38

%

  5.01

%

  4.46

%

  4.27

%

  3.27

%

  ---   3.74

%

Corporate

 $---  $982  $---  $---  $---  $982  $2,005  $---  $---  $2,113  $---  $4,118 
  ---   2.40

%

  ---   ---   ---   2.40

%

  2.44   ---   ---   4.00

%

  ---   3.22

%

Total

 $11,906  $24,403  $25,242  $65,613  $---  $127,164  $55,302  $6,505  $144,260  $229,196  $---  $435,263 
  6.53

%

  5.87

%

  5.05

%

  4.97

%

  ---   5.31

%

  2.21

%

  4.16

%

  2.60

%

  2.66

%

  ---   2.60

%

                        

Restricted stock:

                        

Restricted stock

 $---  $---  $---  $---  $1,220  $1,220 
  ---   ---   ---   ---   7.05

%

  7.05

%

 

(1) Rates shown represent weighted average yield on a fully taxable basis.

 

The majority of mortgage-backed securities and collateralized mortgage obligations held at December 31, 20172019 were backed by U.S. government agencies. Certain holdings are required to be periodically subjected to the Federal Financial Institution Examination Council’s (FFIEC) high risk mortgage security test. These tests address possible fluctuations in the average life and variances caused by the change in rate times the change in volume that have been allocated to rate and volume changes proportional to the relationship of the absolute dollar amounts of the change in each. Except for U.S. Governmentgovernment agency securities, the Company has no securities with any issuer that exceeds 10% of stockholders’ equity.

 

Deposits

 

Total deposits increased by $16,292$67,811 or 1.56%6.45%, from $1,043,442$1,051,942 at December 31, 20162018 to $1,119,753 at December 31, 2019. While all deposit categories increased, the two greatest impacts came from growth of $26,955 in interest-bearing demand deposits and growth of $26,229 in time deposits. During the fourth quarter of 2018, the Company raised its deposit offering rates in order to remain competitive during a rising rate environment. When December 31, 2018 is compared with December 31, 2017, total deposits decreased $7,792, or 0.74%, from $1,059,734 at December 31, 2017. Total deposits grew $24,583, or 2.41%, from $1,018,859 at December 31, 2015 to December 31, 2016. A portion of the increase in both 2017, and 2016 is attributableprimarily due to a higher level of municipaldecline in time deposits. The increases in total deposits for 2017 and 2016 were internally generated and not the result of acquisitions.

 

40

Table of Contents

A.. Average Amounts of Deposits and Average Rates Paid

Average Amounts of Deposits and Average Rates Paid

 

Average amounts and average rates paid on deposit categories are presented below:

 

 

Year Ended December 31,

 

$ in thousands

 

Year Ended December 31,

 

2017

  

2016

  

2015

  

2019

 

2018

 

2017

 


Average
Amounts

  

Average
Rates
Paid

  


Average
Amounts

  

Average
Rates
Paid

  


Average
Amounts

  

Average
Rates
Paid

  


Average
Amounts

 

Average
Rates
Paid

 

Average
Amounts

 

Average
Rates
Paid

 

Average
Amounts

 

Average
Rates
Paid

Noninterest-bearing demand deposits

 $178,708   ---  $170,344   ---  $159,829   ---  $200,970   ---  $192,440   ---  $178,708   --- 

Interest-bearing demand deposits

  598,661   0.56

%

  567,971   0.55

%

  525,864   0.55

%

  601,884   0.85

%

  606,766   0.68

%

  598,661   0.56

%

Savings deposits

  140,997   0.17

%

  134,982   0.23

%

  127,534   0.32

%

  142,985   0.31

%

  140,918   0.17

%

  140,997   0.17

%

Time deposits

  120,220   0.45

%

  140,490   0.50

%

  163,370   0.53

%

  116,844   1.54

%

  105,674   0.50

%

  120,220   0.45

%

Average total deposits

 $1,038,586   0.40

%

 $1,013,787   0.41

%

 $976,597   0.43

%

 $1,062,683   0.69

%

 $1,045,798   0.47

%

 $1,038,586   0.40

%

 

B.     Time Deposits

43

B.

Time Deposits of $250 or More

 

The following table sets forth time certificates of deposit and other time deposits of $250 or more:

 

  

December 31, 2017

 
  

3 Months or Less

  

Over 3 Months Through 6 Months

  

Over 6 Months

Through 12 Months

  

Over 12 Months

  

Total

 

Total time deposits of $250 or more

 $1,587  $1,215  $6,565  $4,666  $14,033 

$ in thousands

 

December 31, 2019

  

3 Months or Less

 

Over 3 Months

Through 6 Months

 

Over 6 Months

Through 12 Months

 

Over 12 Months

 

Total

Total time deposits of $250 or more

 $2,763  $8,215  $11,182  $252  $22,412 

 

Derivatives and Market Risk Exposures

 

The Company is not a party to derivative financial instruments with off-balance sheet risks such as futures, forwards, swaps, and options. The Company is a party to financial instruments with off-balance sheet risks such as commitments to extend credit, standby letters of credit, and recourse obligations in the normal course of business to meet the financing needs of its customers. See Note 14,13 of Notes to Consolidated Financial Statements for additional information relating to financial instruments with off-balance sheet risk. Management does not plan any future involvement in high risk derivative products. The Company has investments in mortgage-backed securities, principally GNMA’sthrough the Government National Mortgage Association (“GNMA”) and FNMA’s,Federal National Mortgage Association (“FNMA”), with a fair value of approximately $889.$221,783. See Note 3 of Notes to Consolidated Financial Statements for additional information relating to securities.

The Company’s securities and loans are subject to credit and interest rate risk, and its deposits are subject to interest rate risk. Management considers credit risk when a loan is granted and monitors credit risk after the loan is granted. The Company maintains an allowance for loan losses to absorb losses in the collection of its loans. See Note 5 of Notes to Consolidated Financial Statements for information relating to the allowance for loan losses. See Note 1514 of Notes to Consolidated Financial Statements for information relating to concentrations of credit risk. The Company has an asset/liability program to manage its interest rate risk. This program provides management with information related to the rate sensitivity of certain assets and liabilities and the effect of changing rates on profitability and capital accounts.

The effects of changing interest rates are primarily managed through adjustments to the loan portfolio and deposit base, to the extent competitive factors allow. The investment portfolio is generally longer term. Adjustments for asset and liability management are made when securities are called or mature and funds are subsequently reinvested. Securities may be sold for reasons related to credit quality or regulatory limitations, and in limited circumstances, securities available for sale have been disposed of for interest rate risk management. No trading activity for this purpose is planned in the foreseeable future, though it does remain an option.

While the asset/liability planning program is designed to protect the Company over the long term, it does not provide near-term protection from interest rate shocks, as interest rate sensitive assets and liabilities do not by their nature move up or down in tandem in response to changes in the overall rate environment. The Company’s profitability in the near term may be temporarily negatively affected in a period of rapidly rising or rapidly falling rates, because it takes some time for the Company to change its rates to adjust to a new interest rate environment. See Note 1615 of Notes to Consolidated Financial Statements for information relating to fair value of financial instruments and comments concerning interest rate sensitivity.

41

Table of Contents

 

Liquidity

 

Liquidity measures the Company’s ability to meet its financial commitments at a reasonable cost. Demands on the Company’s liquidity include funding additional loan demand and accepting withdrawals of existing deposits. The Company has diverse liquidity sources, including customer and purchased deposits, customer repayments of loan principal and interest, sales, calls and maturities of securities, Federal Reserve discount window borrowing, short-term borrowing, and Federal Home Loan BankFHLB advances. At December 31, 2017,2019, the bankBank did not have discount window borrowings, short-term borrowings, or FHLB advances.  To assure that short-term borrowing is readily available, the Company tests accessibility annually.

Liquidity from securities is restricted by accounting and business considerations. The securities portfolio is segregated into available-for-sale and held-to-maturity. The Company considers only securities designated available-for-saleits security portfolio for typical liquidity needs.  Further, portionsneeds, within accounting, legal and strategic parameters.  Prior to the second quarter of 2018, the securities portfolio was segregated into available for sale and held to maturity. During the second quarter of 2018, the Company re-classified all its held to maturity securities to available for sale.  Portions of the securities portfolio are pledged to meet state requirements for public funds deposits. Discount window borrowings also require pledged securities. Increased/decreased liquidity from public funds deposits or discount window borrowings results in increased/decreased liquidity from pledging requirements. The Company monitors public funds pledging requirements and unpledged available-for-saleavailable for sale securities accessible for liquidity needs.

Regulatory capital levels determine the Company’s ability to use purchased deposits and the Federal Reserve discount window. At December 31, 2017,2019, the Company is considered well capitalized and does not have any restrictions on purchased deposits or borrowing ability at the Federal Reserve discount window.

44

The Company monitors factors that may increase its liquidity needs. Some of these factors include deposit trends, large depositor activity, maturing deposit promotions, interest rate sensitivity, maturity and repricing timing gaps between assets and liabilities, the level of unfunded loan commitments and loan growth. At December 31, 2017,2019, the Company’s liquidity is sufficient to meet projected trends in these areas.

To monitor and estimate liquidity levels, the Company performs stress testing under varying assumptions on credit sensitive liabilities and the sources and amounts of balance sheet and external liquidity available to replace outflows. The Company’s Contingency Funding Plan sets forth avenues for rectifying liquidity shortfalls. At December 31, 2017,2019, the analysis indicated adequate liquidity under the tested scenarios.

The Company utilizes several other strategies to maintain sufficient liquidity. Loan and deposit growth are managed to keep the loan to deposit ratio within the Company’s own policy range of 65% to 75%. At December 31, 2017,2019, the loan to deposit ratio was 63.04%, slightly below policy levels.65.50%. The investment strategy takes into consideration the term of the investment, and securities in the available for sale portfolio are laddered based upon projected funding needs.

In the normal course of business, we enter into certain contractual obligations, including obligations to make future payments on lease arrangements, contractual commitments with depositors, and service contracts. The table below presents our significant contractual obligations as of December 31, 2017,2019, except for pension and other postretirement benefit plans, which are included in Note 8, "Employee Benefit Plans," to the Consolidated Financial Statements in this Form 10-K.

 

 

Payments Due by Period

 

$ in thousands

 

Payments Due by Period

 

Total

  

Less Than

1 Year

  

1-3 Years

  

4-5 Years

  

More Than

5 Years

  

Total

 

Less Than

1 Year

 

1-3 Years

 

4-5 Years

 

More Than

5 Years

Time deposits

 $114,884  $76,285  $32,370  $6,180  $49  $128,028  $116,969  $8,384  $2,606  $69 

Purchase obligations (1)

  7,106   3,089   3,517   500   ---   10,975   4,520   3,747   2,708   --- 

Operating leases

  779   292   289   68   130   2,580   354   694   684   848 

Total

 $122,769  $79,666  $36,176  $6,748  $179  $141,583  $121,843  $12,825  $5,998  $917 

 

 

(1)

Includes contracts with a minimum annual payment of $100$100.

 

As of December 31, 2017,2019, the Company was not aware of any other known trends, events or uncertainties that have or are reasonably likely to have a material impact on our liquidity. As of December 31, 2017,2019, the Company has no material commitments for long-term debt or for capital expenditures.

 

Recent Accounting Pronouncements

 

See Note 1 of Notes to Consolidated Financial Statements for information relating to recent accounting pronouncements.

 

Capital Resources

 

Total stockholders’ equity at December 31, 20172019 was $184,896, an increase$183,726, a decrease of $6,633,$6,512, or 3.72%3.42%, from the $178,263$190,238 at December 31, 2016.2018. The largest component of 20172019 stockholders’ equity was retained earnings of $185,893,$184,120, which included net income of $14,092,$17,466, offset by dividends of $8,141.$9,032 and repurchase of shares of $17,939. Total stockholders’ equity increased by $6,149$5,342 or 3.57%2.89%, from $172,114$184,896 on December 31, 20152017 to $178,263$190,238 on December 31, 2016.2018.

In August 2018, the Federal Reserve updated the Small Bank Holding Company Policy Statement, in compliance with EGRRCPA.  The statement, among other things, exempted bank holding companies that fall below a certain asset threshold from reporting consolidated regulatory capital ratios and from minimum regulatory capital requirements.  The interim final rule expanded the exemption to bank holding companies with consolidated total assets of less than $3 billion. Prior to August 2018, the statement exempted bank holding companies with consolidated total assets of less than $1 billion. As a result of the interim final rule, the Company qualified as of August 2018 as a small bank holding company and is no longer subject to regulatory capital requirements on a consolidated basis.

 

42
45

 

The Bank continues to be subject to various capital requirements administered by banking agencies. Risk based capital ratios for the Bank are shown in the following tables.

     

 

Ratios at

December 31, 2017

  

Regulatory Capital Minimum Ratios

  

Regulatory Capital Minimum Ratios with Capital Conservation Buffer

  

Ratios at

December 31, 2019

 

Regulatory Capital

Minimum Ratios

 

Regulatory Capital Minimum

Ratios with Capital Conservation Buffer

Common Equity Tier I Capital Ratio

  23.562

%

  4.500

%

  5.750

%

  22.283

%

  4.500

%

  7.000

%

Tier I Capital Ratio

  23.562

%

  6.000

%

  7.250

%

  22.283

%

  6.000

%

  8.500

%

Total Capital Ratio

  24.542

%

  8.000

%

  9.250

%

  23.128

%

  8.000

%

  10.500

%

Leverage Ratio

  15.424

%

  4.000

%

  4.000

%

  14.175

%

  4.000

%

  4.000

%

 

 

Ratios at

December 31, 2016

  

Regulatory Capital Minimum Ratios

  

Regulatory Capital Minimum Ratios with Capital Conservation Buffer

  

Ratios at

December 31, 2018

 

Regulatory Capital

Minimum Ratios

 

Regulatory Capital Minimum

Ratios with Capital Conservation Buffer

Common Equity Tier I Capital Ratio

  25.420

%

  4.500

%

  5.125

%

  23.856

%

  4.500

%

  6.375

%

Tier I Capital Ratio

  25.420

%

  6.000

%

  6.625

%

  23.856

%

  6.000

%

  7.875

%

Total Capital Ratio

  26.575

%

  8.000

%

  8.625

%

  24.764

%

  8.000

%

  9.875

%

Leverage Ratio

  15.121

%

  4.000

%

  4.000

%

  15.788

%

  4.000

%

  4.000

%

 

Risk-based capital ratios are calculated in compliance with Federal ReserveFDIC rules based on Basel III capital requirements.Capital Requirements. The Company’sBank’s ratios are well above the required minimums at December 31, 20172019 and December 31, 2016.2018.

Banks and bank holding companies are subject to an additional capital conservation buffer in order to make capital distributions or discretionary bonus payments. The implementation period for the capital conservation buffer began in 2016 and will bewas fully phased in January 1, 2019, with .625% added each year and a final buffer of 2.5% in excess of regulatory capital minimum ratios.

 

Off-Balance Sheet Arrangements

 

The Company’s off-balance sheet arrangements at December 31, 20172019 are detailed in the table below.

 

 

Payments Due by Period

 

$ in thousands

 

Payments Due by Period

 

Total

  

Less Than 1 Year

  

1-3 Years

  

4-5 Years

  

More Than 5 Years

  

Total

 

Less Than 1 Year

 

1-3 Years

 

4-5 Years

 

More Than 5 Years

Commitments to extend credit

 $161,222  $161,222  $---  $---  $---  $158,859  $158,859  $---  $---  $--- 

Standby letters of credit

  16,351   16,351   ---   ---   ---   15,212   15,212   ---   ---   --- 

Mortgage loans with potential recourse

  14,130   14,130   ---   ---   ---   20,496   20,496   ---   ---   --- 

Operating leases

  779   292   289   68   130   2,580   354   694   684   848 

Total

 $192,482  $191,995  $289  $68  $130  $197,147  $194,921  $694  $684  $848 

 

In the normal course of business the Company’s banking affiliate extends lines of credit to its customers. Amounts drawn upon these lines vary at any given time depending on the business needs of the customers.

Standby letters of credit are also issued to the bank’sBank’s customers. There are two types of standby letters of credit. The first is a guarantee of payment to facilitate customer purchases. The second type is a performance letter of credit that guarantees a payment if the customer fails to perform a specific obligation. Revenue from these letters was approximately $57$71 in 2017.2019.

While it would be possible for customers to fully draw on approved lines of credit and for beneficiaries to call all letters of credit, historically this has not occurred. In the event of a sudden and substantial draw on these lines, the Company has its own lines of credit from which it can draw funds. A sale of loans or investments would also be an option.option to meet liquidity demands.

The Company sells mortgages on the secondary market subject to recourse agreements. The mortgages originated must meet strict underwriting and documentation requirements for the sale to be completed. The Company estimates a potential loss reserve for recourse provisions. The amount is not material as of December 31, 2017.2019. To date, no recourse provisions have been invoked.

Operating leases are for buildings used in the Company’s day-to-day operations.

 

ItemItem 7A. Quantitative and Qualitative Disclosures About Market Risk

 

Information about market risk is set forth above in the “Interest Rate Sensitivity” and “Derivatives and Market Risk Exposure” sections of the Management’s Discussion and Analysis.

 

43
46

 

ItemItem 8. Financial Statements and Supplementary Data

 

Consolidated Balance Sheets

  December 31, 

$ in thousands, except per share data

 

2017

  

2016

 

Assets

        

Cash and due from banks

 $12,926  $13,974 

Interest-bearing deposits

  51,233   80,268 

Securities available for sale, at fair value

  331,387   304,282 

Securities held to maturity (fair value of $130,113 at December 31, 2017 and $137,692 at December 31, 2016)

  127,164   134,957 

Restricted stock

  1,200   1,170 

Mortgage loans held for sale

  260   478 

Loans:

        

Real estate construction loans

  34,694   36,345 

Consumer real estate loans

  166,965   157,718 

Commercial real estate loans

  340,414   336,457 

Commercial non real estate loans

  40,518   39,024 

Public sector and IDA loans

  51,443   45,474 

Consumer non real estate loans

  34,648   33,528 

Total loans

  668,682   648,546 

Less unearned income and deferred fees and costs

  (613

)

  (794

)

Loans, net of unearned income and deferred fees and costs

  668,069   647,752 

Less allowance for loan losses

  (7,925

)

  (8,300

)

Loans, net

  660,144   639,452 

Premises and equipment, net

  8,221   8,853 

Accrued interest receivable

  5,297   5,260 

Other real estate owned, net

  2,817   3,156 

Intangible assets and goodwill

  5,898   5,966 

Bank-owned life insurance (BOLI)

  33,756   22,998 

Other assets

  16,454   13,128 

Total assets

 $1,256,757  $1,233,942 

Liabilities and Stockholders’ Equity

        

Noninterest-bearing demand deposits

 $182,511  $171,946 

Interest-bearing demand deposits

  622,189   604,093 

Savings deposits

  140,150   136,789 

Time deposits

  114,884   130,614 

Total deposits

  1,059,734   1,043,442 

Accrued interest payable

  62   55 

Other liabilities

  12,065   12,182 

Total liabilities

  1,071,861   1,055,679 

Commitments and contingencies

        

Stockholders’ equity:

        

Preferred stock, no par value, 5,000,000 shares authorized; none issued and outstanding

  ---   --- 

Common stock of $1.25 par value. Authorized 10,000,000 shares; issued and outstanding, 6,957,974 shares in 2017 and 2016

  8,698   8,698 

Retained earnings

  185,893   178,224 

Accumulated other comprehensive loss, net

  (9,695

)

  (8,659

)

Total stockholders’ equity

  184,896   178,263 

Total liabilities and stockholders’ equity

 $1,256,757  $1,233,942 

The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statements of IncomeDecember31,

  

Years ended December 31,

 

$ in thousands, except per share data

 

2017

  

2016

  

2015

 

Interest Income

            

Interest and fees on loans

 $29,932  $29,365  $30,446 

Interest on interest-bearing deposits

  791   532   254 

Interest and dividends on securities – taxable

  5,711   5,910   6,776 

Interest on securities – nontaxable

  4,826   5,123   5,438 

Total interest income

  41,260   40,930   42,914 
             

Interest Expense

            

Interest on deposits

  4,125   4,166   4,183 

Total interest expense

  4,125   4,166   4,183 

Net interest income

  37,135   36,764   38,731 

Provision for loan losses

  157   1,650   2,009 

Net interest income after provision for loan losses

  36,978   35,114   36,722 
             

Noninterest Income

            

Service charges on deposit accounts

  2,776   2,458   2,250 

Other service charges and fees

  205   212   215 

Credit card fees

  3,948   3,798   3,861 

Trust income

  1,530   1,346   1,229 

BOLI income

  758   597   603 

Other income

  1,148   1,289   1,295 

Realized securities gains, net

  14   232   33 

Total noninterest income

  10,379   9,932   9,486 
             

Noninterest Expense

            

Salaries and employee benefits

  13,746   12,792   12,522 

Occupancy, furniture and fixtures

  1,820   1,849   1,743 

Data processing and ATM

  2,275   2,186   1,657 

FDIC assessment

  364   476   546 

Credit card processing

  2,748   2,782   2,692 

Intangible assets amortization

  68   257   999 

Net costs of other real estate owned

  205   472   608 

Franchise taxes

  1,315   1,296   1,288 

Other operating expenses

  4,431   4,042   3,580 

Total noninterest expense

  26,972   26,152   25,635 

Income before income taxes

  20,385   18,894   20,573 

Income tax expense

  6,293   3,952   4,740 

Net income

 $14,092  $14,942  $15,833 

Basic net income per common share

 $2.03  $2.15  $2.28 

Fully diluted net income per common share

 $2.03  $2.15  $2.28 

The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statements of Comprehensive Income

  

Years ended December 31,

 

$ in thousands, except per share data

 

2017

  

2016

  

2015

 

Net Income

 $14,092  $14,942  $15,833 
             

Other Comprehensive Income (Loss), Net of Tax

            

Unrealized holding gain (loss) on available for sale securities net of tax of $296 in 2017, ($431) in 2016 and ($571) in 2015

  546   (800

)

  (1,064

)

Reclassification adjustment for gain included in net income, net of tax of ($4) in 2017, ($65) in 2016 and ($12) in 2015

  (6

)

  (121

)

  (21

)

Net pension gain (loss) arising during the period, net of tax of $115 in 2017, $132 in 2016 and ($597) in 2015

  213   271   (1,108

)

Less amortization of prior service cost included in net periodic pension cost, net of tax of ($38) in 2017, ($38) in 2016 and ($38) in 2015

  (71

)

  (72

)

  (72

)

Other comprehensive income (loss), net of tax of $369 in 2017, ($402) in 2016 and ($1,218) in 2015

  682   (722

)

  (2,265

)

Total Comprehensive Income

 $14,774  $14,220  $13,568 

See accompanying notes to consolidated financial statements.

Consolidated Statements of Changes in Stockholders’ Equity

$ in thousands, except per share data

 

Common Stock

  

Retained Earnings

  

Accumulated Other Comprehensive (Loss)

  

Total

 

Balance at December 31, 2014

 $8,688  $163,287  $(5,672

)

 $166,303 

Net income

  ---   15,833   ---   15,833 

Other comprehensive loss, net of tax of ($1,218)

  ---   ---   (2,265

)

  (2,265

)

Cash dividend ($1.14 per share)

  ---   (7,930

)

  ---   (7,930

)

Exercise of stock options

  10   163   ---   173 

Balance at December 31, 2015

 $8,698  $171,353  $(7,937

)

 $172,114 

Net income

  ---   14,942   ---   14,942 

Other comprehensive loss, net of tax of ($402)

  ---   ---   (722

)

  (722

)

Cash dividend ($1.16 per share)

  ---   (8,071

)

  ---   (8,071

)

Balance at December 31, 2016

 $8,698  $178,224  $(8,659

)

 $178,263 

Net income

  ---   14,092   ---   14,092 

Other comprehensive income, net of tax of $369

  ---   ---   682   682 

Cash dividend ($1.17 per share)

  ---   (8,141

)

  ---   (8,141

)

Reclassification of stranded tax effects from change in tax rate

  ---   1,718   (1,718

)

  --- 

Balance at December 31, 2017

 $8,698  $185,893  $(9,695

)

 $184,896 

The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statements of Cash Flows

  

Years Ended December 31,

 

$ in thousands

 

2017

  

2016

  

2015

 

Cash Flows from Operating Activities

            

Net income

 $14,092  $14,942  $15,833 

Adjustment to reconcile net income to net cash provided by operating activities:

            

Provision for loan losses

  157   1,650   2,009 

Deferred income tax expense

  1,790   18   10 
Re-valuation of deferred tax assets  1,560   ---   --- 

Depreciation of premises and equipment

  805   801   749 

Amortization of intangibles

  68   257   999 

Amortization of premiums and accretion of discounts, net

  58   89   117 

Gain on disposal of fixed assets

  (134

)

  ---   15 

Gain on calls and sales of securities available for sale, net

  (10

)

  (186

)

  (33

)

Gain on calls of securities held to maturity, net

  (4

)

  (46

)

  --- 

Loss and writedown on other real estate owned

  125   355   426 

Income on investment in BOLI

  (758

)

  (597

)

  (603

)

Gain on sale of mortgage loans held for sale

  (211

)

  (280

)

  (273

)

Origination of mortgage loans held for sale

  (13,912

)

  (17,090

)

  (17,641

)

Sale of mortgage loans held for sale

  14,341   17,526   17,571 

Contribution to defined benefit plan

  (4,507

)

  (811

)

  (139

)

Net change in:

            

Accrued interest receivable

  (37

)

  509   (21

)

Other assets

  (2,537

)

  438   559 

Accrued interest payable

  7   (1

)

  (12

)

Other liabilities

  101   (41

)

  963 

Net cash provided by operating activities

  10,994   17,533   20,529 
             

Cash Flows from Investing Activities

            

Net change in interest-bearing deposits

  29,035   50,543   (28,263

)

Proceeds from repayments of mortgage-backed securities

  298   415   717 

Proceeds from calls, sales and maturities of securities available for sale

  13,812   220,581   64,556 

Proceeds from calls and maturities of securities held to maturity

  8,975   16,945   9,205 

Purchases of securities available for sale

  (40,290

)

  (290,296

)

  (80,093

)

Purchases of securities held to maturity

  (1,319

)

  ---   --- 

Net change in restricted stock

  (30

)

  (41

)

  (40

)

Purchase of BOLI

  (10,000

)

  ---   --- 

Purchases of loan participations

  (7,395

)

  (3,800

)

  (1,001

)

Collections of loan participations

  2,113   820   1,978 

Loan originations and principal collections, net

  (15,951

)

  (27,792

)

  (17,259

)

Proceeds from disposal of other real estate owned

  311   877   773 

Recoveries on loans charged off

  287   159   145 

Additions to premises and equipment

  (261

)

  (634

)

  (663

)

Proceeds from sale of premises and equipment

  222   ---   --- 

Net cash used in investing activities

  (20,193

)

  (32,223

)

  (49,945

)

             

Cash Flows from Financing Activities

            

Net change in time deposits

  (15,730

)

  (21,147

)

  (22,723

)

Net change in other deposits

  32,022   45,730   59,154 

Cash dividends paid

  (8,141

)

  (8,071

)

  (7,930

)

Stock options exercised

  ---   ---   173 

Net cash provided by financing activities

  8,151   16,512   28,674 
             

Net change in cash and due from banks

  (1,048

)

  1,822   (742

)

Cash and due from banks at beginning of year

  13,974   12,152   12,894 

Cash and due from banks at end of year

 $12,926  $13,974  $12,152 
             

Supplemental Disclosures of Cash Flow Information

            

Interest paid on deposits and borrowed funds

 $4,118  $4,167  $4,195 

Income taxes paid

  4,092   3,940   4,790 
             

Supplemental Disclosures of Noncash Activities

            

Loans charged against the allowance for loan losses

 $819  $1,806  $2,120 

Loans transferred to other real estate owned

  97   222   620 

Unrealized gain (loss) on securities available for sale

  832

 

  (1,417

)

  (1,668

)

Minimum pension liability adjustment

  219   293   (1,815

)

The accompanying notes are an integral part of these consolidated financial statements.

Notes to Consolidated Financial Statements

$ in thousands, except share and per share data

2019

2018

Assets

Cash and due from banks

$10,290$12,882

Interest-bearing deposits

76,88143,491

Securities available for sale, at fair value

435,263425,010

Restricted stock

1,2201,220

Mortgage loans held for sale

90572

Loans:

Real estate construction loans

42,30337,845

Consumer real estate loans

181,472175,456

Commercial real estate loans

365,373353,546

Commercial non real estate loans

46,57646,535

Public sector and IDA loans

63,76460,777

Consumer non real estate loans

34,53936,238

Total loans

734,027710,397

Less unearned income and deferred fees and costs

(576

)

(598

)

Loans, net of unearned income and deferred fees and costs

733,451709,799

Less allowance for loan losses

(6,863

)

(7,390

)

Loans, net

726,588702,409

Premises and equipment, net

8,9198,646

Accrued interest receivable

4,2855,160

Other real estate owned, net

1,6122,052

Goodwill

5,8485,848

Bank-owned life insurance (BOLI)

35,56734,657

Other assets

14,45914,585

Total assets

$1,321,837$1,256,032

Liabilities and Stockholders’ Equity

Noninterest-bearing demand deposits

$201,866$195,441

Interest-bearing demand deposits

643,482616,527

Savings deposits

146,377138,175

Time deposits

128,028101,799

Total deposits

1,119,7531,051,942

Accrued interest payable

14489

Other liabilities

18,21413,763

Total liabilities

1,138,1111,065,794

Commitments and contingencies

Stockholders’ equity:

Preferred stock, no par value, 5,000,000 shares authorized; none issued and outstanding

------

Common stock, $1.25 par value. Authorized 10,000,000 shares; issued and outstanding, 6,489,574 shares in 2019 and 6,957,974 in 2018

8,1128,698

Retained earnings

184,120193,625

Accumulated other comprehensive loss, net

(8,506

)

(12,085

)

Total stockholders’ equity

183,726190,238

Total liabilities and stockholders’ equity

$1,321,837$1,256,032

The accompanying notes are an integral part of these consolidated financial statements.

47

Consolidated Statements of Income

 

Years ended December 31,

$ in thousands, except per share data

 

2019

 

2018

 

2017

Interest Income

            

Interest and fees on loans

 $33,869  $31,333  $29,932 

Interest on interest-bearing deposits

  1,523   672   791 

Interest and dividends on securities – taxable

  6,725   6,856   5,711 

Interest on securities – nontaxable

  3,030   4,363   4,826 

Total interest income

  45,147   43,224   41,260 
             

Interest Expense

            

Interest on deposits

  7,380   4,883   4,125 

Interest on borrowings

  ---   164   --- 

Total interest expense

  7,380   5,047   4,125 

Net interest income

  37,767   38,177   37,135 

Provision for (recovery of) loan losses

  126   (81

)

  157 

Net interest income after provision for (recovery of) loan losses

  37,641   38,258   36,978 
             

Noninterest Income

            

Service charges on deposit accounts

  2,453   2,678   2,776 

Other service charges and fees

  198   132   205 

Credit and debit card fees

  1,398   1,431   1,205 

Trust income

  1,622   1,565   1,530 

BOLI income

  910   901   758 

Other income

  1,643   1,005   1,148 

Realized securities gains, net

  566   17   14 

Total noninterest income

  8,790   7,729   7,636 
             

Noninterest Expense

            

Salaries and employee benefits

  15,298   14,506   13,670 

Occupancy, furniture and fixtures

  1,866   1,845   1,820 

Data processing and ATM

  3,171   2,784   2,280 

FDIC assessment

  167   359   364 

Intangible assets amortization

  ---   50   68 

Net costs of other real estate owned

  47   553   205 

Franchise taxes

  1,333   1,278   1,315 

Write-down of insurance receivable

  ---   2,010   --- 

Other operating expenses

  3,872   3,891   4,507 

Total noninterest expense

  25,754   27,276   24,229 

Income before income taxes

  20,677   18,711   20,385 

Income tax expense

  3,211   2,560   6,293 

Net income

 $17,466  $16,151  $14,092 

Basic net income per common share

 $2.65  $2.32  $2.03 

Fully diluted net income per common share

 $2.65  $2.32  $2.03 

The accompanying notes are an integral part of these consolidated financial statements.

48

Consolidated Statements of Comprehensive Income 

Years ended December 31,

$ in thousands, except per share data

 

2019

2018

2017

Net Income

 $17,466  $16,151  $14,092 
             

Other Comprehensive Income (Loss), Net of Tax

            

Unrealized holding gain (loss) on available for sale securities net of tax of $1,486 in 2019, ($595) in 2018 and $296 in 2017

  5,595   (2,246

)

  546 

Reclassification adjustment for gain included in net income, net of tax of ($119) in 2019, ($4) in 2018 and ($4) in 2017

  (447

)

  (13

)

  (6

)

Transfer from held to maturity to available for sale securities, net of tax of $237 in 2018

  ---   891   --- 

Net pension gain (loss) arising during the period, net of tax of ($394) in 2019, ($249) in 2018 and $115 in 2017

  (1,482

)

  (936

)

  213 

Less amortization of prior service cost included in net periodic pension cost, net of tax of ($23) in 2019, ($24) in 2018 and ($38) in 2017

  (87

)

  (86

)

  (71

)

Other comprehensive income (loss), net of tax of $950 in 2019, ($635) in 2018 and $369 in 2017

  3,579   (2,390

)

  682 

Total Comprehensive Income

 $21,045  $13,761  $14,774 

The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statements of Changes in Stockholders’ Equity

$ in thousands, except per share data

 

Common Stock

 

Retained Earnings

 

Accumulated Other

Comprehensive (Loss)

 

Total

Balance at December 31, 2016

 $8,698  $178,224  $(8,659

)

 $178,263 

Net income

  ---   14,092   ---   14,092 

Other comprehensive income, net of tax of $369

  ---   ---   682   682 

Cash dividend ($1.17 per share)

  ---   (8,141

)

  ---   (8,141

)

Reclassification of stranded tax effects from change in tax rate

  ---   1,718   (1,718

)

  --- 

Balance at December 31, 2017

 $8,698  $185,893  $(9,695

)

 $184,896 

Net income

  ---   16,151   ---   16,151 

Other comprehensive loss, net of tax of ($635)

  ---   ---   (2,390

)

  (2,390

)

Cash dividend ($1.21 per share)

  ---   (8,419

)

  ---   (8,419

)

Balance at December 31, 2018

 $8,698  $193,625  $(12,085

)

 $190,238 

Net income

  ---   17,466   ---   17,466 

Other comprehensive income, net of tax of $950

  ---   ---   3,579   3,579 

Cash dividend ($1.39 per share)

  ---   (9,032

)

  ---   (9,032

)

Stock repurchase (468,400 shares)

  (586

)

  (17,939

)

      (18,525

)

Balance at December 31, 2019

 $8,112  $184,120  $(8,506

)

 $183,726 

The accompanying notes are an integral part of these consolidated financial statements.

49

Consolidated Statements of Cash Flows 

Years ended December 31,

$ in thousands

 

2019

 

2018

 

2017

Cash Flows from Operating Activities

            

Net income

 $17,466  $16,151  $14,092 

Adjustment to reconcile net income to net cash provided by operating activities:

            

Provision for (recovery of) loan losses

  126   (81

)

  157 

Deferred income tax expense (benefit)

  529   (382

)

  1,790 

Re-valuation of deferred tax assets

  ---   ---   1,560 

Depreciation of premises and equipment

  739   766   805 

Amortization of intangibles

  ---   50   68 

Amortization of premiums and accretion of discounts, net

  212   58   58 

Loss (gain) on disposal of fixed assets

  5   ---   (134

)

Gain on calls and sales of securities available for sale, net

  (566

)

  (17

)

  (10

)

Gain on calls of securities held to maturity, net

  ---   ---   (4

)

Loss and write-down on other real estate owned

  5   489   125 

Loss (gain) on sale of repossessed assets

  4   8   (1

)

Income on investment in BOLI

  (910

)

  (901

)

  (758

)

Gain on sale of mortgage loans held for sale

  (297

)

  (199

)

  (211

)

Origination of mortgage loans held for sale

  (21,032

)

  (12,626

)

  (13,912

)

Sale of mortgage loans held for sale

  20,496   13,013   14,341 

Contribution to defined benefit plan

  ---   ---   (4,507

)

Net change in:

            

Accrued interest receivable

  875   137   (37

)

Other assets

  (1,340

)

  2,899   (2,537

)

Accrued interest payable

  55   27   7 

Other liabilities

  2,465   404   101 

Net cash provided by operating activities

  18,832   19,796   10,993 
             

Cash Flows from Investing Activities

            

Net change in interest-bearing deposits

  (33,390

)

  7,742   29,035 

Proceeds from repayments of mortgage-backed securities

  1,089   224   298 

Proceeds from calls, sales and maturities of securities available for sale

  348,032   50,438   13,812 

Proceeds from calls and maturities of securities held to maturity

  ---   6,430   8,975 

Purchases of securities available for sale

  (352,505

)

  (25,323

)

  (40,290

)

Purchases of securities held to maturity

  ---   ---   (1,319

)

Net change in restricted stock

  ---   (20

)

  (30

)

Purchase of BOLI

  ---   ---   (10,000

)

Purchases of loan participations

  (673

)

  (7,853

)

  (7,395

)

Collections of loan participations

  4,262   970   2,113 

Loan originations and principal collections, net

  (28,388

)

  (35,591

)

  (15,981

)

Proceeds from disposal of other real estate owned

  591   276   311 

Proceeds from disposal of repossessed assets

  53   34   31 

Recoveries on loans charged off

  267   235   287 

Additions to premises and equipment

  (1,032

)

  (1,191

)

  (261

)

Proceeds from sale of premises and equipment

  16   ---   222 

Net cash used in investing activities

  (61,678

)

  (3,629

)

  (20,192

)

          (continued)

50

Cash Flows from Financing Activities

            

Net change in time deposits

  26,229   (13,085

)

  (15,730

)

Net change in other deposits

  41,582   5,293   32,022 

Cash dividends paid

  (9,032

)

  (8,419

)

  (8,141

)

Shares repurchased

  (18,525

)

  ---   --- 

Net cash provided by (used in) financing activities

  40,254   (16,211

)

  8,151 
             

Net change in cash and due from banks

  (2,592

)

  (44

)

  (1,048

)

Cash and due from banks at beginning of year

  12,882   12,926   13,974 

Cash and due from banks at end of year

 $10,290  $12,882  $12,926 
             

Supplemental Disclosures of Cash Flow Information

            

Interest paid on deposits and borrowed funds

 $7,325  $5,020  $4,118 

Income taxes paid

  2,544   1,778   4,092 
             

Supplemental Disclosures of Noncash Activities

            

Loans charged against the allowance for loan losses

 $920  $689  $819 

Loans transferred to other real estate owned

  156   ---   97 

Unrealized gain (loss) on securities available for sale

  6,515   (2,858

)

  832 

Unrealized net gain on securities transferred from HTM to AFS

  ---   1,128   --- 

Fair value of securities transferred from held-to-maturity to available-for-sale

  ---   119,790   --- 

Minimum pension liability adjustment

  (1,986

)

  (1,295

)

  219 

Increase in the lease right-of-use asset upon adoption of ASU 2016-02

  684   ---   --- 

Increase in the lease liability upon adoption of ASU 2016-02

  684   ---   --- 

The accompanying notes are an integral part of these consolidated financial statements.

51

Notes to Consolidated Financial Statements

$ in thousands, except per share data

Note 1:Summary of Significant Accounting Policies

The consolidated financial statements include the accounts of National Bankshares, Inc. and its wholly-owned subsidiaries, the National Bank of Blacksburg, and National Bankshares Financial Services, Inc. All intercompany balances and transactions have been eliminated in consolidation.

The accounting and reporting policies of the Company conform to GAAP and to general practices within the banking industry. The following is a summary of significant accounting policies.

Subsequent events have been considered through the date of this Form 10-K.

 

Note 1: Summary of Significant Accounting Policies

The consolidated financial statements include the accounts of National Bankshares, Inc. (Bankshares) and its wholly-owned subsidiaries, the National Bank of Blacksburg (NBB), and National Bankshares Financial Services, Inc. (NBFS), (the Company). All intercompany balances and transactions have been eliminated in consolidation.

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The following is a summary of the more significant accounting policies.

Subsequent events have been considered through the date when the Form 10-K was issued.

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and amounts due from banks.

 

Interest-Bearing Deposits

The Company invests over-night funds in interest-bearing deposits at other banks, including the Federal Home Loan Bank,FHLB, the Federal Reserve and other entities. Interest-bearing deposits are carried at cost.

 

Securities

Certain debt securities that management has the positive intent and ability to hold to maturity aremay be classified as “held to maturity” and recorded at amortized cost. Trading securities are recorded at fair value with changes in fair value included in earnings. Securities not classified as held to maturity or trading, including equity securities with readily determinable fair values, are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. The Company uses the interest method to recognize purchase premiums and discounts in interest income over the term of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

During 2018, the Company’s held to maturity securities were re-designated as available for sale.  At the time of the transfer, the re-designated securities had a fair value of $119,790 and an unrealized net gain of $1,128.  The unrealized gain/loss on the re-designated securities is included in accumulated other comprehensive income, net of deferred tax. 

The Company follows the accounting guidance related to recognition and presentation of other-than-temporary impairment.OTTI. The guidance specifies that if (a) an entity does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that the entity will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired, unless there is a credit loss. When criteria (a) and (b) are met, the entity will recognize the credit component of an other-than-temporary impairmentOTTI of a debt security in earnings and the remaining portion in other comprehensive income. For held-to-maturityheld to maturity debt securities, the amount of an other-than-temporary impairmentOTTI recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairmentOTTI is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

For equityEquity securities when the Company decides to sell an impaired available-for-sale security and the Company does not expect thewith readily-determinable fair values are measured at fair value using the “exit price notion”.  Changes in fair value are recognized in net income.  Equity securities without readily-determinable fair values are recorded as other assets at cost less impairment, if any, and adjusted for changes resulting from observable price changes in orderly transactions for identical or similar investment of the security to fully recover before the expected time of sale, the security is deemed other-than-temporarily impaired in the period in which the decision to sell is made. The Company recognizes an impairment loss when the impairment is deemed other than temporary even if a decision to sell has not been made.same issuer.

 

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value on an individual loan basis. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Loans held for sale are sold with theThe Company releases mortgage servicing rights released bywhen loans are sold on the Company.secondary market.

 

Loans

The Company, through its banking subsidiary, provides mortgage, commercial, and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans, particularly commercial mortgages. The ability of the Company’s debtors to honor their contracts is dependent upon the real estate and general economic conditions in the Company’s market area.

The Company’s loans are grouped into six segments: real estate construction, consumer real estate, commercial real estate, commercial non realnon-real estate, public sector and IDA, and consumer non realnon-real estate. Each segment is subject to certain risks that influence the establishment of pricing, loan structures, approval requirements, reserves, and ongoing credit management.

Real estate construction loans are subject to general risks from changing commercial building and housing market trends and economic conditions that may impact demand for completed properties and the costs of completion.  Completed properties that do not sell or become leased within originally expected timeframes may impact the borrower’s ability to service the debt.  These risks are measured by market-area unemployment rates, bankruptcy rates, housing and commercial building market trends, and interest rates. Risks specific to the borrower are also evaluated, including previous repayment history, debt service ability, and current and projected loan-to value ratios for the collateral.

The credit quality of consumer real estate is subject to risks associated with the borrower’s repayment ability and collateral value, measured generally by analyzing local unemployment and bankruptcy trends, and local housing market trends and interest rates. Risks specific to a borrower are determined by previous repayment history, loan-to-value ratios and debt-to-income ratios.

The commercial real estate segment includes loans secured by multifamily residential real estate, commercial real estate occupied by the owner/borrower, and commercial real estate leased to non-owners. Loans in the commercial real estate segment are impacted by economic risks from changing commercial real estate markets, rental markets for multi-family housing and commercial buildings, business bankruptcy rates, local unemployment rates and interest rate trends that would impact the businesses housed by the commercial real estate.

Commercial non realnon-real estate loans are secured by collateral other than real estate, or are unsecured. Credit risk for commercial non realnon-real estate loans is subject to economic conditions, generally monitored by local business bankruptcy trends, interest rates, borrower repayment ability and collateral value (if secured).

Public sector and IDA loans are extended to municipalities and related entities. Credit risk is based upon the entity’s ability to repay through either a direct obligation or assignment of specific revenues from an enterprise or other economic activity, and interest rate trends.

Consumer non realnon-real estate includes credit cards, automobile and other consumer loans. Credit cards and certain other consumer loans are unsecured, while collateral is obtained for automobile loans and other consumer loans. Credit risk stems primarily from the borrower’s ability to repay.  If the loan is secured, the company analyzes loan-to-value ratios. All consumer non realnon-real estate loans are analyzed for debt-to-income ratios and previous credit history, as well as for general risks for the portfolio, including local unemployment rates, personal bankruptcy rates and interest rates.

Risks from delinquency trends and characteristics such as second-liensecond-lien position and interest-only status, as well as historical charge-off rates, are analyzed for all segments.

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoff, generally are reported at their outstanding unpaid principal balances adjusted for the allowance for loan losses, any purchase premium or discount, unearned income and deferred fees or costs. Interest income is accrued on the unpaid principal balance. Unearned income on dealer-originated loans and loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Purchase premium or discount is recognized as an adjustment of the related loan yield using the interest method.

The Company considers multiple factors when determining whether to discontinue accrual of interest on individual loans.  Generally loans are placed in nonaccrual status when collection of interest and/or full principal is considered doubtful.  Interest accrual is discontinued at the time a commercial real estate loan or commercial non-real estate loan is 90 days delinquent unless the credit is well secured and in the process of collection.  Loans within all loan classes that are not restructured but that are impaired and have an associated impairment loss are placed on nonaccrual unless the borrower is paying as agreed.nonaccrual.  Restructured loans within all classes that allow the borrower to discontinue payments of principal or interest for more than 90 days are placed on nonaccrual unless the modification provides reasonable assurance of repayment performance and collateral value supports regular underwriting requirements. Restructured loans within all classes that maintain current status for at least a six-monthsix-month period, including history prior to restructuring, may be returned to accrual status.

All interest accrued but not collected for loans of all classes that are placed on nonaccrual or for loans charged off is reversed against interest income. Any interest payments received on nonaccrual loans of all classes are credited to the principal balance of the loan. Loans of all classes that have not been restructured and that have been designated nonaccrual are returned to accrual status when all the principal and interest amounts contractually due are current; future payments are reasonably assured; and for loans that financed the sale of OREO property, loan-to-value thresholds are met. Loans that have been restructured that have been designated nonaccrual may return to accrual status after six months of timely repayment performance.  The Company reviews nonaccrual loans on an individual loan basis to determine whether future payments are reasonably assured.  In order for this criteria to be satisfied, the Company’s evaluation must determine that the underlying cause of the original delinquency or weakness that indicated nonaccrual status has been resolved, such as receipt of new guarantees, increased cash flows that cover the debt service or other resolution.

A loan is considered past due when a payment of principal and/or interest is due but not paid.  Credit card payments not received within 30 days after the statement date, real estate loan payments not received within the payment cycle;cycle and all other non-real estate secured loans for which payment is not made within the required payment cycle are considered 30 days past due.  Management closely monitors past due loans in timeframes of 30-8930-89 days past due and 90 or more days past due.

 

Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of probable losses inherent in the Company’s loan portfolio. A provision for estimated losses is charged to earnings to establish and maintain the allowance for loan losses at a level reflective of the estimated credit risk. When management determines that a loan balance or portion of a loan balance is not collectible, the loss is charged against the allowance. Subsequent recoveries, if any, are credited to the allowance.

Management evaluates the allowance each quarter through a methodology that estimates losses on individual impaired loans and evaluates the effect of numerous factors on the credit risk of groups of homogeneous loans.

Specific allowances are established for individually-evaluated impaired loans based on the excess of the loan balance relative to the fair value of the loan. Impaired loans are designated as such when current information indicates that it is probable that the Company will be unable to collect principal or interest when due according to the contractual terms of the loan agreement. Loan relationships exceeding $250,000$250 in nonaccrual status or that are significantly past due, or for which a credit review identified weaknesses that indicate principal and interest will not be collected according to the loan terms, as well as all loans modified in a troubled debt restructuring,TDRs, are designated impaired. This policy is applicable to all loan classes.

 

 

Fair value of impaired loans is estimated in one of three ways: (1)(1) the estimated fair value (less selling costs) of the underlying collateral, (2)(2) the present value of the loan’s expected future cash flows, or (3)(3) the loan’s observable market value. The amount of recorded investment (unpaid principal net of any interest payments made by the borrower during the nonaccrual period and net of any partial charge-offs, accrued interest and deferred fees and costs) in ana non-collateral dependent impaired loan that exceeds the fair value is accrued as estimated loss in the allowance. Impaired loans for which collection of interest or principal is in doubt are placed in nonaccrual status. For collateral-dependent impaired loans, the amount of recorded investment that exceeds the fair value is charged off.

General allowances are established for collectively-evaluatedcollectively evaluated loans. Collectively-evaluatedCollectively evaluated loans are grouped into classes based on similar characteristics. Factors considered in determining general allowances include net charge-off trends, internal risk ratings, delinquency and nonperforming rates, product mix, underwriting practices, industry trends and economic trends.

The Company’s charge-off policy meets or is more stringent than the minimum standards required by regulators.  When available information confirms that a specific loan or a portion thereof, within any loan class, is uncollectible the amount is charged off against the allowance for loan losses. Additionally, losses on consumer real estate and consumer non-real estate loans are typically charged off no later than when the loans are 120-180120-180 days past due, and losses on loans secured by residential real estate or by commercial real estate are charged off by the time the loans reach 180 days past due, in compliance with regulatory guidelines. Accordingly, secured loans may be charged down to the estimated value of the collateral, with previously accrued unpaid interest reversed. Subsequent charge-offs may be required as a result of changes in the market value of collateral or other repayment prospects.

 

Troubled Debt Restructurings (“TDRs”)

In situations where, for economic or legal reasons related to a borrower’s financial condition, management grants a concession to the borrower that it would not otherwise consider, the related loan is classified as a troubled debt restructuring (TDR).TDR.  These modified terms may include reduction of the interest rate, extension of the maturity date at an interest rate lower than the current market rate for a new loan with similar risk, forgiveness of principal or accrued interest or other actions intended to minimize the economic loss.  TDR loans are individually measured for impairment. TDRs may be removed from TDR status, and therefore from individual evaluation, if the restructuring agreement specifies a contractual interest rate that is a market interest rate at the time of restructuring and the loan is in compliance with its modified terms one year after the restructure was completed.

 

Rate Lock Commitments

The Company enters into commitments to originate mortgage loans in which the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 60 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, by committing to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Company is not exposed to losses nor will it realize significant gains related to its rate lock commitments due to changes in interest rates. The correlation between the rate lock commitments and the best efforts contracts is very high due to their similarity.

The market value of rate lock commitments and best efforts contracts is not readily ascertainable with precision because rate lock commitments and best effort contracts are not actively traded in stand-alone markets. The Company determines the fair value of rate lock commitments and best efforts contracts by measuring the changes in the value of the underlying assets while taking into consideration the probability that the rate lock commitments will close. Because of the high correlation between rate lock commitments and best efforts contracts, no gain or loss occurs on the rate lock commitments.

 

Premises and Equipment

Land is carried at cost. Premises and equipment are stated at cost, net of accumulated depreciation. Depreciation is charged to expense over the estimated useful lives of the assets on the straight-line basis. Depreciable lives include 40 years for premises, 3-103-10 years for furniture and equipment, and 3 years for computer software. Costs of maintenance and repairs are charged to expense as incurred and improvements are capitalized.

 

Other Real Estate Owned

Real estate acquired through or in lieu of foreclosure is held for sale and is initially recorded at fair value less estimated costs to sell at the date of foreclosure, establishing the cost basis of the asset. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated costs to sell. Revenue and expenses from operations and changes in the valuation allowance are included in other operating expenses.

 

Intangible Assets and Goodwill

The Company records as goodwill the excess of purchase price over the fair value of the identifiable net assets acquired. Goodwill is subject to at least an annual assessment for impairment by applying a fair value based test. The Company performs its annual analysis as of September 30 of each fiscal year. Accounting guidance permits preliminary assessment of qualitative factors to determine whether more substantial impairment testing is required. The Company chose to bypass the preliminary assessment and utilized a two-steptwo-step process for impairment testing of goodwill. The first step tests for impairment, while the second step, if necessary, measures the impairment.

 

 

The Company’s goodwill impairment analysis considered three valuation techniques appropriate to the measurement. The first technique uses the Company’s market capitalization as an estimate of fair value, the second technique estimates fair value using current market pricing multiples for companies comparable to NBI, while the third technique uses current market pricing multiples for change-of-control transactions involving companies comparable to NBI. Certain key judgments were used in the valuation measurement. Goodwill is held by the Company’s bank subsidiary. The bank subsidiary is 100% owned by the Company, and no market capitalization is available. Because most of the Company’s assets are comprised of the subsidiary bank’s equity, the Company’s market capitalization was used to estimate the Bank’s market capitalization. Other judgments include the assumption that the companies and transactions used as comparables for the second and third technique were appropriate to the estimate of the Company’s fair value, and that the comparable multiples are appropriate indicators of fair value, and compliant with accounting guidance.

Each measure indicated that the Company’s fair value exceeded its book value. No indicators of impairment for goodwill were identified during the years ended December 31, 2017, 20162019, 2018 and 2015.2017.

The Company’s intangible assets became fully amortized during 2018.  Acquired intangible assets (such as core deposit intangibles) are recognized separately from goodwill if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged, and amortized over its useful life. The Company amortizesamortized on a straight-line basis intangible assets arising from branch purchase transactions over their useful lives, determined by the Company to be ten10 to twelve12 years. CorePrior to becoming fully amortized, core deposit intangibles arewere subject to a recoverability test based on undiscounted cash flows, and to the impairment recognition and measurement provisions required for other long-lived assets held and used. The impairment testing showed that the expected cash flows of the intangible assets exceeded the carrying value.

Stock-Based Compensation

The Company’s 1999 Stock Option Plan terminated on March 9, 2009. Incentive stock options, all of which have been exercised or expired, were granted in the early years of the Plan. The Company recognized the cost of employment services received in exchange for awards of equity instruments based on the fair value of those awards on the date of grant. Compensation cost was recognized over the award’s required service period, which was the vesting period.

 

Pension Plan

The Company recognizes the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its statement of financial position and recognizes changes in that funded status in the year in which the changes occur through comprehensive income. The funded status of a benefit plan is measured as the difference between plan assets at fair value and the projected benefit obligation.

 

Income Taxes

Income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the asset and liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“AOCI”).  The Company early adopted this new standard in the current year.  ASU 2018-01 requires reclassification from AOCI to retained earnings for stranded tax effects resulting from the impact of the newly enacted federal corporate income tax rate on items included in AOCI.  The amount of this reclassification in 2017 was $1,718.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-notmore-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-notmore-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

The results for the year and the three months ended December 31, 2017 include the effect of the Tax Cuts and Jobs Act (“the(the “Tax Act”), which was signed into law on enacted in December, 22, 2017. The Act becomes2017 with an effective date of January 1, 2018 and among2018.  Among other things, permanently lowersthe Tax Act lowered the federal corporate income tax rate to 21% from the maximum rate prior to the passage of the Tax Act of 35%. When  The change to the federal corporate income tax rate changes, U.S. GAAP requires companies to re-measure theirnecessitated a re-measurement of deferred tax assets and deferred tax liabilities, including those accounted for in accumulated other comprehensive income, as of the date of enactment, and record the corresponding effects as income tax expense. Asenactment.  The re-measurement in 2017 resulted in a result of the permanent reduction in the corporate income tax rate, the Company recognized in the fourth quarter of 2017 a $1,560$1,560 reduction in the value of itsthe Company’s net deferred tax asset and recorded a corresponding incremental income tax expense of $1,560$1,560.

In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“AOCI”).  The Company early adopted this new standard for 2017.  In compliance with ASU 2018-01, the Company reclassified from AOCI to retained earnings stranded tax effects of $1,718.  The stranded tax effects were a result of recognizing in its consolidated resultstax expense the re-measurement impact of operations. items that are included in AOCI.

The Company’s evaluationCompany recognizes interest and penalties on income taxes as a component of the effect of the Act is subject to refinement for up to one year after enactment.income tax expense.

 

Trust Assets and Income

Assets (other than cash deposits) held by theNBB's Trust Department in a fiduciary or agency capacity for customers are not included in the consolidated financial statements since such items are not assets of the Company. Trust income is recognized on the accrual basis.

 

Earnings Per Common Share

Basic earnings per common share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to stock options outstanding during the period and are determined using the treasury stock method.

The following shows the weighted average number of shares used in computing earnings per common share andfor the effect on the weighted average number of shares of potentially dilutive common stock.years indicated.

 

2017

2016

2015

Average number of common shares outstanding

6,957,9746,957,9746,953,849

Effect of dilutive options

------3,245

Average number of common shares outstanding used to calculate diluted earnings per common share

6,957,9746,957,9746,957,094
  

2019

 

2018

 

2017

Average number of common shares outstanding

  6,580,659   6,957,974   6,957,974 

 

The computation of diluted net income per common share excludes shares for stock options that would be anti-dilutive. There were no anti-dilutive shares in 2017,2016 or 2015.As of December 31, 2015, 2019 and December 31, 2018, there were no potential common shares outstanding.

 

Loss Contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business are recorded as liabilities when the likelihood of loss is probable and reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.

 

Advertising

The Company charges advertising costs to expenses as incurred. In 2017,2019, the Company expensed $148,$120, and expensed $122$106 and $105$148 in 20162018 and 2015,2017, respectively.

Revenue Recognition

The Company accounts for revenue associated with financial instruments, including loans and securities via the accrual method. The Company recognizes noninterest income when it satisfies commitments to customers. Please refer to Note 18: Revenue Recognition.

 

Use of Estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America,GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosedother real estate owned, other-than-temporary impairments of securities, evaluation of impairment of goodwill, and pension obligations.

Changing economic conditions, adverse economic prospects for borrowers, as well as regulatory agency action as a result of examination, could cause NBB to recognize additions to the allowance for loan losses and may also affect the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans.

 

ReclassificationsAccounting Standards Adopted in 2019

Certain reclassifications have been made to prior period balances to conform to the current year provisions. Prior to 2017, the Company reported certain IRA accounts in interest-bearing demand deposit accounts and in time deposits. During 2017, the Company re-classified the accounts as savings accounts. In order to provide comparability to prior periods, deposits have been adjusted to reflect the reclassification in each year reported.

Recent Accounting PronouncementsASU No. 2016-02, “Leases (Topic 842)”

In May 2014, February 2016, the FASB issued ASU No.2014-09, “Revenue from Contracts with Customers: Topic 606.” This ASU revised guidance for the recognition, measurement, and disclosure of revenue from contracts with customers. The original guidance has been amended through subsequent accounting standard updates that resulted in technical corrections, improvements, and a one-year deferral of the effective date to January 1, 2018. The guidance, as amended, is applicable to all entities and, once effective, will replace significant portions of existing industry and transaction-specific revenue recognition rules with a more principles-based recognition model. Most revenue associated with financial instruments, including interest income, loan origination fees, and credit card fees, is outside the scope of the guidance. Gains and losses on investment securities, derivatives, and sales of financial instruments are similarly excluded from the scope. Entities can elect to adopt the guidance either on a full or modified retrospective basis. Full retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the earliest comparative period presented. Modified retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the reporting period in which the entity first applies the new guidance. The Company plans to adopt this guidance on the effective date, January 1, 2018 via the modified retrospective approach. The Company has completed its assessment of the adoption of this ASU, noting the standard will result in expanded disclosures related to non-interest income and enhance the qualitative disclosures on the revenues within the scope of the new guidance. The Company has concluded the adoption of ASU 2014-09 will not have a material impact on its consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments in ASU 2016-01, among other things: 1) Requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. 2) Requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 3) Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables). 4) Eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendments in this ASU are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company does not expect the adoption of ASU 2016-01 to have a material impact on its consolidated financial statements. The Company hired a vendor to assist with exit price disclosures.

In February 2016, the FASB issued ASU No.2016-02, 2016-02, “Leases (Topic 842)842).” Among other things, in the amendments in ASU 2016-02,standard requires lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1)(1) A lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2)(2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting withFor financial reporting purposes, the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effectivestandard provides for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach.

Subsequent to the issuance of ASU 2016-02, the FASB issued targeted updates to clarify specific implementation issues including ASU No. 2018-01, “Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842,” ASU No. 2018-10, “Codification Improvements to Topic 842, Leases,” ASU No. 2018-11, “Leases (Topic 842): Targeted Improvements,” ASU No. 2018-20, “Leases (Topic 842): Narrow-Scope Improvements for Lessors,” and ASU No. 2019-01 “Leases (Topic 842): Codification Improvements.” One of the amendments in ASU 2018-11 provides an additional (and optional) transition method. If elected, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopts the new leases standard will continue to be in accordance with previous GAAP (Topic 840, Leases).

Upon adoption on January 1, 2019, the Company elected the prospective application approach provided by ASU 2018-11. There was no cumulative effect adjustment at adoption. The Company is currently assessingalso elected certain practical expedients within the impact that ASU 2016-02 will have on its consolidated financial statements.standard and did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases and did not reassess any initial direct costs for existing leases. The Company is the lesseeevaluated its existing leases as of six banking locationsJanuary 1, 2019 and one ATM location, the majority of which meet the standard’s definition ofrecognized a financing lease. At the effective date, the Company will recognize aright-of-use asset and lease liability andfor leases with a remaining term greater than 12 months. The Company also recognized a right-of-use asset. Pro-forma analysis based on current lease contracts indicates that theasset and lease liability for leases that commenced after January 1, 2019.

ASU No. 2017-08, “Receivables – Nonrefundable Fees and the right-of-use asset are similar in amount, with only nominal difference. The Company is the lessor of three properties, which will be treated as short-term operating leases.Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities”

During June 2016, In March 2017, the FASB issued ASU 2017‐08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310‐20), Premium Amortization on Purchased Callable Debt Securities.” The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium. Premiums on qualifying callable debt securities will be amortized to the earliest call date. Discounts on purchased debt securities will continue to be accreted to maturity. The ASU provided for adoption on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The Company adopted the ASU on January 1, 2019. Adoption did not have a material impact and no cumulative effect adjustment was recorded.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU No.2016-13, 2016-13, “Financial Instruments – Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments.”  The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-saleavailable for sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU areFor public business entities that meet the definition of a U.S. Securities and Exchange Commission (SEC) filer, excluding smaller reporting companies, the standard is effective for SEC filersfiscal years beginning after December 15, 2019, including interim periods in those fiscal years.  All other entities will be required to apply the guidance for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. 2022.  The Company is currently assessing the impact that ASU 2016-132016-13 will have on its consolidated financial statements. The Company has formed aManagement is working group to address information requirements, determine methodology, research forecasts and ensure readiness and compliance with the standard. The Company’s existing model providerstandard and has releasedimplemented coding of the loan portfolio to enable appropriate segregation and data integrity, analyzed correlations for forecasting, determined methodologies, and selected a CECL model and the Company will runvendor to provide a platform.  Management has prepared multiple concurrent models using the CECL methodology and will continue to refine assumptions that impact the calculation prior to the effective date.

During August 2016, In January 2017, the FASB issued ASU No.2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The amendments should be applied using a retrospective transition method to each period presented. If retrospective application is impractical for some of the issues addressed by the update, the amendments for those issues would be applied prospectively as of the earliest date practicable. Early adoption is permitted, including adoption in an interim period. The Company does not expect the adoption of ASU 2016-15 to have a material impact on its consolidated financial statements.

During January 2017, the FASB issued ASU No.2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”. The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the current implementation guidance in Topic 805, there are three elements of a business—inputs, processes, and outputs. While an integrated set of assets and activities (collectively referred to as a “set”) that is a business usually has outputs, outputs are not required to be present. In addition, all the inputs and processes that a seller uses in operating a set are not required if market participants can acquire the set and continue to produce outputs. The amendments in this ASU provide a screen to determine when a set is not a business. If the screen is not met, the amendments (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output and (2) remove the evaluation of whether a market participant could replace missing elements. The ASU provides a framework to assist entities in evaluating whether both an input and a substantive process are present. The amendments in this ASU are effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The amendments in this ASU should be applied prospectively on or after the effective date. No disclosures are required at transition. The Company does not expect the adoption of ASU 2017-01 to have a material impact on its consolidated financial statements.

During January 2017, the FASB issued ASU No.2017-04, 2017-04, “Intangibles – Goodwill and Other (Topic 350)350): Simplifying the Test for Goodwill Impairment”.Impairment.” The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are U.S. Securities and Exchange Commission (SEC)SEC filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of ASU 2017-042017-04 to have a material impact on its consolidated financial statements.

During March 2017, In August 2018, the FASB issued ASU 2017-07, “Compensation — Retirement Benefits2018-13, “Fair Value Measurement (Topic 715)820): ImprovingDisclosure Framework—Changes to the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.Disclosure Requirements for Fair Value Measurement.” The amendments modify the disclosure requirements in this ASU require an employer that offers defined benefit pension plans, other postretirement benefit plans,Topic 820 to add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty. Certain disclosure requirements in Topic 820 are also removed or other types of benefits accounted for under Topic 715 to report the service cost component of net periodic benefit cost in the same line item(s) as other compensation costs arising from services rendered during the period. The other components of net periodic benefit cost are required to be presented in the income statement separately from the service cost component. If the other components of net periodic benefit cost are not presented on a separate line or lines, the line item(s) used in the income statement must be disclosed. In addition, only the service cost component will be eligible for capitalization as part of an asset, when applicable.modified. The amendments are effective for annual periodsfiscal years beginning after December 15, 2017, including2019, and interim periods within those annual periods.fiscal years. Certain of the amendments are to be applied prospectively while others are to be applied retrospectively. Early adoption is permitted. The Company does not expect the adoption of ASU 2017-072018-13 to have a material impact on its consolidated financial statements.

During March 2017, In April 2019, the FASB issued ASU 201708, “Receivables—Nonrefundable Fees2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Other Costs (Subtopic 31020), Premium AmortizationHedging, and Topic 825, Financial Instruments.” This ASU clarifies and improves areas of guidance related to the recently issued standards on Purchased Callable Debt Securities.”credit losses, hedging, and recognition and measurement including improvements resulting from various Transition Resource Group (TRG) Meetings. The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium. Upon adoptioneffective date of each of the standard, premiumsamendments depends on these qualifying callable debt securities will be amortized to the earliest call date. Discounts on purchased debt securities will continue to be accreted to maturity. The amendments are effective for fiscal years beginning after December 15, 2018, adoption date of ASU 2016-1, ASU 2016-03, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. Upon transition, entities should apply the guidance on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption and provide the disclosures required for a change in accounting principle.ASU 2017-12. The Company is currently assessing the impact that ASU 2017082019-04 will have on its consolidated financial statements.

During In May 2017, 2019, the FASB issued ASU 201709, “Compensation – Stock Compensation2019-05, “Financial Instruments—Credit Losses (Topic 718)326): Scope of Modification Accounting.Targeted Transition Relief.” The amendments in this ASU provide guidanceentities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in Subtopic 825-10, applied on determining whichan instrument-by-instrument basis for eligible instruments, upon the adoption of Topic 326. The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently measure those instruments at fair value with changes toin fair value flowing through earnings. The effective date and transition methodology for the terms and conditions of share-based payment awards require an entity to apply modification accounting under Topic 718.  The amendments in ASU 2019-05 are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoptionthe same as in any interim period, for reporting periods for which financial statements have not yet been issued.ASU 2016-13. The Company is currently assessing the impact that ASU 2017092019-05 will have on its consolidated financial statements.

During August 2017,

In November 2019, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted2019-11, “Codification Improvements to Accounting for Hedging Activities.Topic 326, Financial Instruments – Credit Losses.The amendments in thisThis ASU modifyaddresses issues raised by stakeholders during the designation and measurement guidance for hedge accounting as well as provide for increased transparency regarding the presentation of economic results on both the financial statements and related footnotes. Certain aspects of hedge effectiveness assessments will also be simplified upon implementation of ASU No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Among other narrow-scope improvements, the new ASU clarifies guidance around how to report expected recoveries. “Expected recoveries” describes a situation in which an organization recognizes a full or partial write-off of the amortized cost basis of a financial asset, but then later determines that the amount written off, or a portion of that amount, will in fact be recovered. While applying the credit losses standard, stakeholders questioned whether expected recoveries were permitted on assets that had already shown credit deterioration at the time of purchase (also known as PCD assets). In response to this update.question, the ASU permits organizations to record expected recoveries on PCD assets. In addition to other narrow technical improvements, the ASU also reinforces existing guidance that prohibits organizations from recording negative allowances for available-for-sale debt securities. The amendments areASU includes effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted, including adoption in any interim period.dates and transition requirements that vary depending on whether or not an entity has already adopted ASU 2016-13. The Company is currently assessing the impact that ASU 2017122019-11 will have on its consolidated financial statements.

During February 2018, In December 2019, the FASB issued ASU 2018-02,2019-12, “Income StatementTaxes (Topic 740)Reporting ComprehensiveSimplifying the Accounting for Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.Taxes.” The amendments provideASU is expected to reduce cost and complexity related to the accounting for income taxes by removing specific exceptions to general principles in Topic 740 (eliminating the need for an organization to analyze whether certain exceptions apply in a given period) and improving financial statement preparers with an option to reclassify stranded tax effects within accumulated otherpreparers’ application of certain income to retained earnings in each period in which the effecttax-related guidance. This ASU is part of the change inFASB’s simplification initiative to make narrow-scope simplifications and improvements to accounting standards through a series of short-term projects. For public business entities, the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded. The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, 2020, and interim periods within those fiscal years. Early adoption is permitted. OrganizationsThe Company is currently assessing the impact that ASU 2019-12 will have on its consolidated financial statements.

In January 2020, the FASB issued ASU 2020-01, “Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.” The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the proposedequity method of accounting. For public business entities, the amendments either in the periodASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of adoptionASU 2020-01 to have a material impact on its consolidated financial statements.

Effective November 25, 2019, the SEC adopted Staff Accounting Bulletin (SAB) 119.  SAB 119 updated portions of SEC interpretative guidance to align with FASB ASC 326, “Financial Instruments – Credit Losses.”  It covers topics including (1) measuring current expected credit losses; (2) development, governance, and documentation of a systematic methodology; (3) documenting the results of a systematic methodology; and (4) validating a systematic methodology.

In August 2018, the FASB issued ASU 2018-14, “Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans.” These amendments modify the disclosure requirements for employers that sponsor defined benefit pension or retrospectively to each period (or periods) in whichother postretirement plans. Certain disclosure requirements have been deleted while the effectfollowing disclosure requirements have been added: the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and an explanation of the changereasons for significant gains and losses related to changes in the U.S. federal corporate income tax ratebenefit obligation for the period. The amendments also clarify the disclosure requirements in paragraph 715-20-50-3, which state that the Tax Cutsfollowing information for defined benefit pension plans should be disclosed: The projected benefit obligation (PBO) and Jobs Actfair value of plan assets for plans with PBOs in excess of plan assets and the accumulated benefit obligation (ABO) and fair value of plan assets for plans with ABOs in excess of plan assets. The amendments are effective for fiscal years ending after December 15, 2020. Early adoption is recognized.permitted. The Company has electeddoes not expect the adoption of ASU 2018-14 to reclassify the stranded income tax effects from the Tax Cuts and Jobs Act in thehave a material impact on its consolidated financial statements for the period ending December 31, 2017. The amount of this reclassification in 2017 was $1,718.statements.

 

 

Note 2:2: Restriction on Cash

The Company’s subsidiary bank is a member of the Federal Reserve System. The Federal Reserve does not require member banks to hold an average balance in order to purchase services from the Federal Reserve.

 

 

 

Note 3:3: Securities

The amortized cost and fair value of securities available for sale, with gross unrealized gains and losses, as of the dates indicated, follows:

 

 

December 31, 2017

  

December 31, 2019

Available for sale:

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

  

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Fair Value

U.S. Government agencies and corporations

 $312,604  $609  $5,494  $307,719  $119,903  $1,995  $775  $121,123 

States and political subdivisions

  16,853   100   119   16,834   88,092   791   644   88,239 

Mortgage-backed securities

  602   57   ---   659   223,173   45   1,435   221,783 

Corporate debt securities

  6,016   188   29   6,175   3,998   120   ---   4,118 

Total securities available for sale

 $336,075  $954  $5,642  $331,387  $435,166  $2,951  $2,854  $435,263 

 

 

December 31, 2016

  

December 31, 2018

Available for sale:

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

  

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Fair Value

U.S. Government agencies and corporations

 $291,271  $492  $6,165  $285,598  $306,264  $449  $6,666  $300,047 

States and political subdivisions

  11,482   211   ---   11,693   118,564   1,218   1,166   118,616 

Mortgage-backed securities

  845   85   ---   930   586   42   ---   628 

Corporate debt securities

  6,015   20   137   5,898   6,014   ---   295   5,719 

Other securities

  189   ---   26   163 

Total securities available for sale

 $309,802  $808  $6,328  $304,282  $431,428  $1,709  $8,127  $425,010 

 

Prior to the second quarter of 2018, the Company designated securities in its portfolio as either available for sale or held to maturity. During the second quarter of 2018, the Company re-designated all of its held to maturity securities to available for sale. The securities were re-designated to provide opportunities to maximize asset utilization. At the time of transfer, the securities had a fair value of $119,790 and an amortized cost of $118,662, resulting in an unrealized gain of $1,128 which was added to accumulated other comprehensive income at the date of re-designation.

The amortized cost and fair value of single maturity securities available for sale at December 31, 2017, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities included in these totals are categorized by final maturity at December 31, 2017.2019.

 

  

December 31, 2017

 

Available for sale:

 

Amortized Cost

  

Fair Value

 

Due in one year or less

 $33,405  $33,238 

Due after one year through five years

  192,388   189,005 

Due after five years through ten years

  72,001   70,509 

Due after ten years

  38,281   38,635 

Total securities available for sale

 $336,075  $331,387 

The amortized cost and fair value of securities held to maturity, with gross unrealized gains and losses, follows:

  

December 31, 2017

 

Held to maturity:

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

 

U.S. Government agencies and corporations

 $3,934  $167  $---  $4,101 

States and political subdivisions

  122,039   2,929   173   124,795 

Mortgage-backed securities

  209   21   ---   230 

Corporate debt securities

  982   5   ---   987 

Total securities held to maturity

 $127,164  $3,122  $173  $130,113 
  

December 31, 2019

Available for sale:

 

Amortized

Cost

 

Fair Value

Due in one year or less

 $55,186  $55,302 

Due after one year through five years

  6,342   6,505 

Due after five years through ten years

  145,040   144,260 

Due after ten years

  228,598   229,196 

Total securities available for sale

 $435,166  $435,263 

 

56
59

  

December 31, 2016

 

Held to maturity:

 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

 

U.S. Government agencies and corporations

 $3,934  $201  $---  $4,135 

States and political subdivisions

  129,783   3,579   1,082   132,280 

Mortgage-backed securities

  265   30   ---   295 

Corporate debt securities

  975   7   ---   982 

Total securities held to maturity

 $134,957  $3,817  $1,082  $137,692 

 

The amortized cost and fair value of single maturity securities held to maturity at December 31, 2017, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities included in these totals are categorized by final maturity at December 31, 2017.

  

December 31, 2017

 


Held to maturity:

 

Amortized
Cost

  

Fair
Value

 

Due in one year or less

 $11,906  $12,088 

Due after one year through five years

  24,403   25,359 

Due after five years through ten years

  25,242   25,892 

Due after ten years

  65,613   66,774 

Total securities held to maturity

 $127,164  $130,113 

Information pertaining to securities with gross unrealized losses at December 31, 2017 2019 and 20162018 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

 

December 31, 2017

  

December 31, 2019

 

Less Than 12 Months

  

12 Months or More

  

Less Than 12 Months

 

12 Months or More

 

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

  

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

U. S. Government agencies and corporations

 $68,380  $871  $225,738  $4,623 

U.S. Government agencies and corporations

 $53,244  $738  $38,962  $37 

State and political subdivisions

  18,688   194   2,989   98   35,934   596   591   48 

Corporate debt securities

  ---   ---   948   29 

Mortgage-backed securities

  181,279   1,435   ---   --- 

Total temporarily impaired securities

 $87,068  $1,065  $229,675  $4,750  $270,457  $2,769  $39,553  $85 

 

 

December 31, 2016

  

December 31, 2018

 

Less Than 12 Months

  

12 Months or More

  

Less Than 12 Months

 

12 Months or More

 

Fair
Value

  

Unrealized
Loss

  

Fair
Value

  

Unrealized
Loss

  

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

U. S. Government agencies and corporations

 $260,150  $6,161  $996  $4 

U.S. Government agencies and corporations

 $17,730  $216  $259,992  $6,450 

State and political subdivisions

  31,257   934   1,316   148   16,882   352   20,758   814 

Corporate debt securities

  3,888   137   ---   ---   4,842   194   876   101 

Other securities

  ---   ---   163   26 

Total temporarily impaired securities

 $295,295  $7,232  $2,475  $178  $39,454  $762  $281,626  $7,365 

 

The Company had 343166 securities with a fair value of $316,743$310,010 that were temporarily impaired at December 31, 2017.  2019.  The total unrealized loss on these securities was $5,815.$2,854. Of the temporarily impaired total, 23640 securities with a fair value of $229,675$39,553 and an unrealized loss of $4,750$85 have been in a continuous loss position for twelve12 months or more. The Company has determined that these securities are temporarily impaired at December 31, 2017 2019 for the reasons set out below.

U.S. Government agencies. The unrealized losses of $4,623$37 on USU.S. Government agency securities stemmed from 23139 securities with a fair value of $225,738.$38,962. The unrealized losses were caused by interest rate and market fluctuations. The contractual termterms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of the investments. The Company is monitoring bond market trends to develop strategies to address unrealized losses. Because the Company does not intend to sell the investments and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be at maturity, the Company does not consider this investments to be other-than-temporarily impaired.

States and political subdivisions. This category exhibits unrealized losses of $48 on 1 security with a fair value of $591. The Company reviewed financial statements and cash flows for the security and determined that the unrealized loss is primarily the result of interest rate and market fluctuations and not associated with impaired financial status. The contractual terms of the investment does do not permit the issuer to settle the security at a price less than the cost basis of the investment. The Company is monitoring bond market trends to develop strategies to address unrealized losses. Because the Company does not intend to sell the investment and it is not likely that the Company will be required to sell the investment before recovery of its amortized cost basis, which may be at maturity, the Company does not consider this investment to be other-than-temporarily impaired.

57

States and political subdivisions. This category exhibits unrealized losses of $98 on 4 securities with a fair value of $2,989. The Company reviewed financial statements and cash flows for the each of the securities in continuous loss position for more than 12 months. The Company’s analysis determined that the unrealized losses are primarily the result of interest rate and market fluctuations and not associated with impaired financial status. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments and it is not likely that the Company will be required to sell any of the investments before recovery of its amortized cost basis, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired.

Corporate debt securities. The unrealized loss of $29 on one corporate debt security with a fair value of $948 was caused by market and interest rate fluctuations and is not associated with impaired financial status. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell the investment and it is not likely that the Company will be required to sell the investment before recovery of its amortized cost basis, which may be at maturity, the Company does not consider the investment to be other-than-temporarily impaired.

Restricted stock. The Company holds restricted stock of $1,200$1,220 as of December 31, 2017 2019 and$1,170 as of December 31, 2016. 2018. Restricted stock is reported separately from available-for-sale securities and held-to-maturity securities. As a member of the Federal Reserve and the Federal Home Loan Bank (“FHLB”) of Atlanta,FHLB, NBB is required to maintain certain minimum investments in the common stock of those entities. Required levels of investment are based upon NBB’s capital and a percentage of qualifying assets. The Company purchases stock from or sells stock back to the correspondents based on their calculations. The stock is held by member institutions only and is not actively traded.

Redemption of FHLB stock is subject to certain limitations and conditions. At its discretion, the FHLB may declare dividends on the stock. In addition to dividends, NBB also benefits from its membership with FHLB through eligibility to borrow from the FHLB, using as collateral NBB’s capital stock investment in the FHLB and qualifying NBB real estate mortgage loans totaling $494,666$533,963 at December 31, 2017. 2019. Management reviews for impairment based upon the ultimate recoverability of the cost basis of the FHLB stock, and at December 31, 2017, 2019, management did not determine any impairment.

Management regularly monitors the credit quality of the investment portfolio. Changes in ratings are noted and follow-up research on the issuer is undertaken when warranted. Management intends to carefully monitor any changes in bond quality.

 

Pledged Securities

At December 31, 2017 2019 and 2016,2018, securities with a carrying value of $194,980$220,299 and $178,121,$196,062, respectively, were pledged to secure municipal deposits and for other purposes as required or permitted by law.

60

 

Realized Securities Gains and Losses

During 2019, the Company realized net securities gains of $566, including net gains of $438 on the sale of securities and $128 on calls of securities. The sales of securities were pursuant to a restructuring plan to manage interest rate risk. During 2018, the $17 realized securities gain stemmed from the call of one security with a gain of $1 and the sale of another security for a gain of $16. During 2017, the Company sold a small investment in community bank stock that resulted in a gain of $4.$4. The investment was classified as available for sale and had a book value of $189.$189. All other net realized gains and losses on securities during 2017,2016 and 2015 resulted from calls of securities. Information pertaining to realized gains and losses on sold and called securities follows:

 

  

For the year ended December 31, 2017

 
  

Proceeds

  

Book Value

  

Gross Gain

  

Gross Loss

  

Net Gain

 

Available for sale

 $13,620  $13,614  $6  $---  $6 

Held to maturity

  8,975   8,971   4   ---   4 
  

For the year ended December 31, 2019

  

Proceeds

 

Book Value

 

Gross Gain

 

Gross Loss

 

Net Gain

Available for sale

 $348,032  $347,466  $1,157  $591  $566 

 

 

For the year ended December 31, 2016

  

For the year ended December 31, 2018

 

Proceeds

  

Book Value

  

Gross Gain

  

Gross Loss

  

Net Gain

  

Proceeds

 

Book Value

 

Gross Gain

 

Gross Loss

 

Net Gain

Available for sale

 $220,520  $220,334  $186  $---  $186  $17,287  $17,270  $17  $---  $17 

Held to maturity

  16,160   16,114   46   ---   46   6,430   6,430   ---   ---   --- 

 

 

For the year ended December 31, 2015

  

For the year ended December 31, 2017

 

Proceeds

  

Book Value

  

Gross Gain

  

Gross Loss

  

Net Gain

  

Proceeds

 

Book Value

 

Gross Gain

 

Gross Loss

 

Net Gain

Available for sale

 $63,775  $63,742  $34  $1  $33  $13,620  $13,614  $10  $---  $10 

Held to maturity

  7,605   7,605   ---   ---   ---   8,975   8,971   4   ---   4 

 

 

Note 4: 4: Related Party Transactions

In the ordinary course of business, the Company, through its banking subsidiary, has granted loans to related parties, including executive officers and directors of BanksharesNBI and its subsidiaries. Total funded credit extended to related parties amounted to $12,600$15,098 at December 31, 2019 and $18,700 at December 31, 2018. During 2019, there was a change in related party relationships that resulted in removal of loans with funded amounts at December 31, 2018 of $3,382. During 2018, there was a change in related party relationships that resulted in removal of loans with funded amounts at December 31, 2017 and $9,445 at December 31, 2016. The amount of funded loans to related parties as of December 31, 2016 includes loans to a director who retired in 2017 and loans identified during 2017.  Loans to related parties as of December 31, 2017 exclude loans to the retired director. $782. During the year ended December 31, 2017, 2019, total principal additions were $7,407$6,152 and principal payments were $3,996.$6,372. The Company held $15,612$5,907 in deposits for related parties as of December 31, 2017 2019 and $14,604$6,911 as of December 31, 2016. 2018. The Company leases to a director a small office space. The lease payments totaled $5$5 in 20172019 and $5$5 in 2016.2018.

 

 

Note 5:5: Allowance for Loan Losses, Nonperforming Assets and Impaired Loans

The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality and to identify impaired loans. Credit quality is rated based on the loan’s payment history, the borrower’s current financial situation and value of the underlying collateral.

 

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due will not be collected when due according to the contractual terms of the loan agreement.  Impaired loans are those loans that have been modified in a troubled debt restructure (“TDR” or “restructure”)TDR and larger, usually non-homogeneous loans that are in nonaccrual or exhibit payment history or financial status that indicate that collection probably will not occur when due according to the loan’s terms. Generally, impaired loans are given risk ratings that indicate higher risk, such as “classified” or “other assets especially mentioned.“special mention.” Impaired loans are individually evaluated to determine appropriate reserves and are measured at the lower of the invested amount or the fair value. Impaired loans that are not troubled debt restructures TDRs and for which fair value measurement indicates an impairment loss are designated nonaccrual. A restructured loanTDR that maintains current status for at least six months may be in accrual status.  Please refer to Note 1: Summary of Significant Accounting Policies for additional information on evaluation of impaired loans and associated specific reserves, and policies regarding nonaccruals, past due status and charge-offs.

Troubled debt restructuringsTDRs impact the estimation of the appropriate level of the allowance for loan losses. If the restructuring included forgiveness of a portion of principal or accrued interest, the charge-off is included in the historical charge-off rates applied to the collective evaluation methodology.  Restructured loans are individually evaluated for impairment, and the amount of a restructured loan’sTDR’s book value in excess of its fair value is accrued as a specific allocation in the allowance for loan losses. TDRs that experienceIf a TDR loan payment default areexceeds 90 days past due, it is examined to determine whether the defaultlate payment indicates collateral dependency or cash flows below those that were used in the fair value measurement. TDRs, as well as all impaired loans, that are determined to be collateral dependent are charged down to fair value. Deficiencies indicated by impairment measurements for TDRs that are not collateral dependent may be accrued in the allowance for loan losses or charged off if deemed uncollectible.

 

Collectively-Evaluated Loans

The Company evaluated characteristics in the loan portfolio and determined major segments and smaller classes within each segment. These characteristics include collateral type, repayment sources, and (if applicable) the borrower’s business model. The methodology for calculating reserves for collectively-evaluated loans is applied at the class level.

 

Portfolio Segments and Classes

The segments and classes used in determining the allowance for loan losses beginning in 2013are as follows.

Real Estate Construction

Construction, residential

Construction, other

 

Consumer Real Estate

Equity lines

Residential closed-end first liens

Residential closed-end junior liens

Investor-owned residential real estate

 

Commercial Real Estate

Multifamily real estate

Commercial real estate, owner-occupied

Commercial real estate, other

Commercial Non Real Estate

Commercial and Industrial

 

Public Sector and IDA

Public sector and IDA

 

Consumer Non Real Estate

Credit cards

Automobile

Other consumer loans

 

Historical Loss Rates

The Company’s allowance methodology for collectively-evaluated loans applies historical loss rates by class to current class balances as part of the process of determining required reserves. Class loss rates are calculated as the net charge-offs for the class as a percentage of average class balance. The Company averages loss rates for the most recent 8eight quarters to determine the historical loss rate for each class.

Two loss rates for each class are calculated: total net charge-offs for the class as a percentage of average class loan balance (“class loss rate”), and total net charge-offs for the class as a percentage of average classified loans in the class (“classified loss rate”). Classified loans are those with risk ratings of “substandard” or lower. Net charge-offs in both calculations include charge-offs and recoveries of classified and non-classified loans as well as those associated with impaired loans. Class historical loss rates are applied to non-classified loan balances at the reporting date, and classified historical loss rates are applied to classified balances at the reporting date.

 

Risk Factors

In addition to historical loss rates, risk factors pertinent to credit risk for each class are analyzed to estimate reserves for collectively-evaluated loans. Factors include changes in national and local economic and business conditions, the nature and volume of classes within the portfolio, loan quality, loan officers’ experience, lending policies and the Company’s loan review system.

The analysis of certain factors results in standard allocations to all segments and classes. These factors include the risk from changes in lending policies, loan officers’ average years of experience, unemployment levels, bankruptcy rates, interest rate environment, and competition/legal/regulatory environments. Factors analyzed for each class, with resultant allocations based upon the level of risk assessed for each class, include the risk from changes in loan review, levels of past due loans, levels of nonaccrual loans, current class balance as a percentage of total loans, and the percentage of high risk loans within the class. Additionally, factors specific to each segment are analyzed and result in allocations to the segment. Please refer to Note 1: Summary of Significant Accounting Policies for a discussion of risk factors pertinent to each class.

Real estate construction loans are subject to general risks from changing commercial building and housing market trends and economic conditions that may impact demand for completed properties and the costs of completion. These risks are measured by market-area unemployment rates, bankruptcy rates, building market trends, and interest rates.

The credit quality of consumer real estate is subject to risks associated with the borrower’s repayment ability and collateral value, measured generally by analyzing local unemployment and bankruptcy trends, local housing market trends, and interest rates.

The commercial real estate segment includes loans secured by multifamily residential real estate, commercial real estate occupied by the owner/borrower, and commercial real estate leased to non-owners. Loans in the commercial real estate segment are impacted by economic risks from changing commercial real estate markets, rental markets for multi-family housing and commercial buildings, business bankruptcy rates, local unemployment and interest rate trends that would impact the businesses housed by the commercial real estate.

Commercial non real estate loans are secured by collateral other than real estate, or are unsecured. Credit risk for commercial non real estate loans is subject to economic conditions, generally monitored by local business bankruptcy trends, and interest rates.

Public sector and IDA loans are extended to municipalities and related entities. Credit risk is based upon the entity’s ability to repay and interest rate trends.

Consumer non real estate includes credit cards, automobile and other consumer loans. Credit cards and certain other consumer loans are unsecured, while collateral is obtained for automobile loans and other consumer loans. Credit risk stems primarily from the borrower’s ability to repay, measured by average unemployment, average personal bankruptcy rates and interest rates.

Factor allocations applied to each class are increased for loans rated special mention and increased to a greater extent for loans rated classified. The Company allocates additional reserves for “high risk” loans. High risk loans include junior liens, interest only and high loan to value loans.

 

A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows:

  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2017

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non Real Estate

  

Public Sector and IDA

  

Consumer Non Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2016

 $438  $1,830  $3,738  $1,063  $330  $644  $257  $8,300 

Charge-offs

  ---   (146

)

  (139

)

  (82

)

  ---   (452

)

  ---   (819

)

Recoveries

  ---   1   131   23   ---   132   ---   287 

Provision for loan losses

  (101

)

  342   (686

)

  68   89   383   62   157 

Balance, December 31, 2017

 $337  $2,027  $3,044  $1,072  $419  $707  $319  $7,925 
  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2019

  

Real Estate Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non-Real

Estate

 

Public

Sector and

IDA

 

Consumer Non-Real Estate

 

Unallocated

 

Total

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

Charge-offs

  ---   (192

)

  (150

)

  (47

)

  ---   (531

)

  ---   (920

)

Recoveries

  ---   ---   49   1   ---   217   ---   267 

Provision for (recovery of) loan losses

  2   38   (138

)

  (1

)

  (105

)

  214   116   126 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

 

  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2016

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non Real Estate

  

Public Sector and IDA

  

Consumer Non Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2015

 $576  $1,866  $4,109  $655  $436  $627  $28  $8,297 

Charge-offs

  (29

)

  (133

)

  (488

)

  (883

)

  ---   (273

)

  ---   (1,806

)

Recoveries

  ---   2   83   10   ---   64   ---   159 

Provision for loan losses

  (109

)

  95   34   (1,281

)

  (106

)

  226   229   1,650 

Balance, December 31, 2016

 $438  $1,830  $3,738  $1,063  $330  $644  $257  $8,300 
  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2018

  

Real Estate Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non-Real

Estate

 

Public

Sector and

IDA

 

Consumer Non-Real Estate

 

Unallocated

 

Total

Balance, December 31, 2017

 $337  $2,027  $3,044  $1,072  $419  $707  $319  $7,925 

Charge-offs

  ---   (38

)

  ---   (107

)

  ---   (544

)

  ---   (689

)

Recoveries

  ---   3   49   22   ---   161   ---   235 

Provision for (recovery of) loan losses

  61   57   (295

)

  (385

)

  164   426   (109

)

  (81

)

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

 

  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2017

  

Real Estate Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non-Real

Estate

 

Public

Sector and

IDA

 

Consumer Non-Real Estate

 

Unallocated

 

Total

Balance, December 31, 2016

 $438  $1,830  $3,738  $1,063  $330  $644  $257  $8,300 

Charge-offs

  ---   (146

)

  (139

)

  (82

)

  ---   (452

)

  ---   (819

)

Recoveries

  ---   1   131   23   ---   132   ---   287 

Provision for (recovery of) loan losses

  (101

)

  342   (686

)

  68   89   383   62   157 

Balance, December 31, 2017

 $337  $2,027  $3,044  $1,072  $419  $707  $319  $7,925 

 

  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2015

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non Real Estate

  

Public Sector and IDA

  

Consumer Non Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2014

 $612  $1,662  $3,537  $1,475  $327  $602  $48  $8,263 

Charge-offs

  ---   (205

)

  (1,114

)

  (490

)

  ---   (311

)

  ---   (2,120

)

Recoveries

  ---   2   49   1   ---   93   ---   145 

Provision for loan losses

  (36

)

  407   1,637   (331

)

  109   243   (20

)

  2,009 

Balance, December 31, 2015

 $576  $1,866  $4,109  $655  $436  $627  $28  $8,297 
  

Allowance for Loan Losses by Segment and Evaluation Method as of

  

December 31, 2019

  

Real Estate Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non-Real

Estate

 

Public

Sector and

IDA

 

Consumer Non-Real Estate

 

Unallocated

 

Total

Individually evaluated for impairment

 $---  $2  $---  $108  $---  $---  $---  $110 

Collectively evaluated for impairment

  400   1,893   2,559   447   478   650   326   6,753 

Total

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

 

61
63

  

Allowance for Loan Losses by Segment and Evaluation Method as of

 
  

December 31, 2017

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non Real Estate

  

Public Sector and IDA

  

Consumer Non Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $16  $---  $160  $---  $1  $---  $177 

Collectively evaluated for impairment

  337   2,011   3,044   912   419   706   319   7,748 

Total

 $337  $2,027  $3,044  $1,072  $419  $707  $319  $7,925 

 

 

Loans by Segment and Evaluation Method as of

  

Loans by Segment and Evaluation Method as of

 

December 31, 2017

  

December 31, 2019

 

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non Real Estate

  

Public Sector and IDA

  

Consumer Non Real Estate

  

Unallocated

  

Total

  

Real Estate Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non-Real

Estate

 

Public

Sector and

IDA

 

Consumer Non-Real Estate

 

Unallocated

 

Total

Individually evaluated for impairment

 $2,882  $1,267  $6,516  $1,229  $---  $30  $---  $11,924  $---  $759  $3,608  $918  $---  $4  $---  $5,289 

Collectively evaluated for impairment

  31,812   165,698   333,898   39,289   51,443   34,618   ---   656,758   42,303   180,713   361,765   45,658   63,764   34,535   ---   728,738 

Total

 $34,694  $166,965  $340,414  $40,518  $51,443  $34,648  $---  $668,682  $42,303  $181,472  $365,373  $46,576  $63,764  $34,539  $---  $734,027 

 

 

Allowance for Loan Losses by Segment and Evaluation Method as of

  

Allowance for Loan Losses by Segment and Evaluation Method as of

 

December 31, 2016

  

December 31, 2018

 

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non Real Estate

  

Public Sector and IDA

  

Consumer Non Real Estate

  

Unallocated

  

Total

  

Real Estate Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non-Real

Estate

 

Public

Sector and

IDA

 

Consumer Non-Real Estate

 

Unallocated

 

Total

Individually evaluated for impairment

 $---  $25  $1  $---  $---  $---  $---  $26  $---  $4  $---  $135  $---  $---  $---  $139 

Collectively evaluated for impairment

  438   1,805   3,737   1,063   330   644   257   8,274   398   2,045   2,798   467   583   750   210   7,251 

Total

 $438  $1,830  $3,738  $1,063  $330  $644  $257  $8,300  $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

 

 

Loans by Segment and Evaluation Method as of

  

Loans by Segment and Evaluation Method as of

 

December 31, 2016

  

December 31, 2018

 

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non Real Estate

  

Public Sector and IDA

  

Consumer Non Real Estate

  

Unallocated

  

Total

  

Real Estate Construction

 

Consumer

Real Estate

 

Commercial

Real Estate

 

Commercial

Non-Real

Estate

 

Public

Sector and

IDA

 

Consumer Non-Real Estate

 

Unallocated

 

Total

Individually evaluated for impairment

 $270  $877  $7,782  $241  $---  $3  $---  $9,173  $---  $1,452  $4,340  $1,015  $---  $13  $---  $6,820 

Collectively evaluated for impairment

  36,075   156,841   328,675   38,783   45,474   33,525   ---   639,373   37,845   174,004   349,206   45,520   60,777   36,225   ---   703,577 

Total

 $36,345  $157,718  $336,457  $39,024  $45,474  $33,528  $---  $648,546  $37,845  $175,456  $353,546  $46,535  $60,777  $36,238  $---  $710,397 

 

62

A summary of ratios for the allowance for loan losses follows:

 

December 31,

2017

2016

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs

1.19

%

1.28

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs

0.08

%

0.26

%

  

December 31,

  

2019

 

2018

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs

  0.94

%

  1.04

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs

  0.09

%

  0.07

%

64

 

A summary of nonperforming assets, as of the dates indicated, follows:

 

 

December 31,

  

December 31,

 

2017

  

2016

  

2019

 

2018

Nonperforming assets:

                

Nonaccrual loans

 $6  $1,168  $164  $311 

Restructured loans in nonaccrual

  2,763   4,687   3,211   3,109 

Total nonperforming loans

  2,769   5,855   3,375   3,420 

Other real estate owned, net

  2,817   3,156   1,612   2,052 

Total nonperforming assets

 $5,586  $9,011  $4,987  $5,472 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.83

%

  1.38

%

  0.68

%

  0.77

%

Ratio of allowance for loan losses to nonperforming loans(1)

  286.20

%

  141.76

%

Ratio of allowance for loan losses to nonperforming loans(1)

  203.35

%

  216.08

%

 

 

(1)(1)

The Company defines nonperforming loans as total nonaccrual and restructured loans that are nonaccrual. Loans 90 days past due and still accruing and accruing restructured loans are excluded.

 

A summary of loans past due 90 days or more and impaired loans, as of the dates indicated, follows:

 

 

December 31,

  

December 31,

 

2017

  

2016

  

2019

 

2018

Loans past due 90 days or more and still accruing

 $51  $63  $231  $35 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.01

%

  0.01

%

  0.03

%

  0.00

%

Accruing restructured loans

 $5,134  $3,769  $1,729  $2,552 

Impaired loans:

        

Impaired loans:

        

Impaired loans with no valuation allowance

 $10,444  $8,269  $4,174  $5,667 

Impaired loans with a valuation allowance

  1,480   904   1,115   1,153 

Total impaired loans

 $11,924  $9,173  $5,289  $6,820 

Valuation allowance

 $(177

)

 $(26

)

 $(110

)

 $(139

)

Impaired loans, net of allowance

 $11,747  $9,147  $5,179  $6,681 

Average recorded investment in impaired loans(1)

 $13,344  $11,585  $5,359  $9,788 

Income recognized on impaired loans, after designation as impaired

 $528  $553 

Income recognized on impaired loans, after designation as impaired

 $171  $250 

Amount of income recognized on a cash basis

 $---  $---  $---  $--- 

 

 

(1)(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

 

No interest income was recognized on nonaccrual loans for the years ended December 31, 2017, 20162019, 2018 or 2015.2017. Nonaccrual loans that meet the Company’s balance thresholds are designated as impaired.

63
65

 

A detailed analysis of investment in impaired loans, associated reserves and interest income recognized, by loan class follows:

 

  

Impaired Loans as of December 31, 2017

 
  

Principal

Balance

  

(A)

Total Recorded Investment(1)

  

Recorded Investment(1) in (A) for Which There is No Related Allowance

  

Recorded Investment(1) in (A) for Which There is a Related Allowance

  

Related

Allowance

 

Real Estate Construction(2)

                    

Construction other

 $2,882  $2,882  $2,882  $---  $--- 

Consumer Real Estate(2)

                    

Residential closed-end first liens

  807   768   590   178   10 

Residential closed-end junior liens

  174   174   ---   174   6 

Investor-owned residential real estate

  347   325   325   ---   --- 

Commercial Real Estate(2)

                    

Multifamily real estate

  303   303   303   ---   --- 

Commercial real estate, owner occupied

  3,619   3,611   3,611   ---   --- 

Commercial real estate, other

  2,921   2,602   2,602   ---   --- 

Commercial Non Real Estate(2)

                    

Commercial and Industrial

  1,236   1,229   126   1,103   160 

Consumer Non Real Estate(2)

                    

Automobile

  30   30   5   25   1 

Total

 $12,319  $11,924  $10,444  $1,480  $177 

 

Impaired Loans as of December 31, 2016

  

Impaired Loans as of December 31, 2019

 

Principal

Balance

  

(A)

Total Recorded Investment(1)

  

Recorded Investment(1) in (A) for Which There is No Related Allowance

  

Recorded Investment(1) in (A) for Which There is a Related Allowance

  

Related

Allowance

  

Principal

Balance

 

(A)

Total

Recorded Investment(1)

 

Recorded Investment(1) in (A)

for Which There is

No Related

Allowance

 

Recorded Investment(1) in

(A) for Which

There is a Related Allowance

 

Related

Allowance

Real Estate Construction(2)

                    

Construction 1-4 family residential

 $280  $270  $270  $---  $--- 

Consumer Real Estate(2)

                    

Consumer Real Estate(2)

                    

Residential equity lines

 $100  $100  $100  $---  $--- 

Residential closed-end first liens

  648   609   267   342   14   221   221   221   ---   --- 

Residential closed-end junior liens

  195   195   ---   195   7 

Investor-owned residential real estate

  73   73   ---   73   4   441   438   241   197   2 

Commercial Real Estate(2)

                                        

Multifamily real estate

  1,364   1,091   1,091   ---   ---   278   278   278   ---   --- 

Commercial real estate, owner occupied

  4,005   3,957   3,663   294   1   929   895   895   ---   --- 

Commercial real estate, other

  2,997   2,734   2,734   ---   ---   2,867   2,435   2,435   ---   --- 

Commercial Non Real Estate(2)

                    

Commercial Non-Real Estate(2)

                    

Commercial and Industrial

  255   241   241   ---   ---   917   918   ---   918   108 

Consumer Non Real Estate(2)

                    

Consumer Non-Real Estate(2)

                    

Automobile

  3   3   3   ---   ---   4   4   4   ---   --- 

Total

 $9,820  $9,173  $8,269  $904  $26  $5,757  $5,289  $4,174  $1,115  $110 

 

 

(1)(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

 (2)(2)Only classes with impaired loans are shown.

 

64

 

  

Average Investment and Interest Income

for Impaired Loans

For the Year Ended

December 31, 2017

 
  

Average Recorded Investment(1)

  

Interest Income Recognized

 

Real Estate Construction(2)

        

Construction other

 $3,298  $177 

Consumer Real Estate(2)

        

Residential closed-end first liens

  781   57 

Residential closed-end junior liens

  185   11 

Investor-owned residential real estate

  329   1 

Commercial Real Estate(2)

        

Multifamily real estate

  748   16 

Commercial real estate, owner occupied

  4,047   200 

Commercial real estate, other

  2,638   --- 

Commercial Non Real Estate(2)

        

Commercial and Industrial

  1,282   64 

Consumer Non Real Estate(2)

        

Automobile

  36   2 

Total

 $13,344  $528 

(1)     Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)     Only classes with impaired loans are shown.

 

Average Investment and Interest Income for

Impaired Loans

For the Year Ended

December 31, 2016

  

Impaired Loans as of December 31, 2018

 

Average Recorded Investment(1)

  

Interest Income Recognized

  

Principal

Balance

 

(A)

Total

Recorded Investment(1)

 

Recorded Investment(1) in (A)

for Which There is

No Related

Allowance

 

Recorded Investment(1) in

(A) for Which

There is a Related Allowance

 

Related

Allowance

Real Estate Construction(2)

        

Construction 1-4 family residential

 $462  $10 

Consumer Real Estate(2)

                            

Residential closed-end first liens

  642   38  $728  $719  $719  $---  $--- 

Residential closed-end junior liens

  207   13   144   143   ---   143   4 

Investor-owned residential real estate

  74   4   593   590   590   ---   --- 

Commercial Real Estate(2)

                            

Multifamily real estate

  1,366   12   485   483   483   ---   --- 

Commercial real estate, owner occupied

  4,342   206   1,363   1,363   1,363   ---   --- 

Commercial real estate, other

  3,947   263   2,867   2,494   2,494   ---   --- 

Commercial Non Real Estate(2)

        

Commercial Non-Real Estate(2)

                    

Commercial and Industrial

  541   7   1,018   1,015   5   1,010   135 

Consumer Non Real Estate(2)

        

Consumer Non-Real Estate(2)

                    

Automobile

  4   ---   13   13   13   ---   --- 

Total

 $11,585  $553  $7,211  $6,820  $5,667  $1,153  $139 

 

 

(1)(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

 

(2)(2)

Only classes with impaired loans are shown.

 

65
66

 

 

Average Investment and Interest Income for

Impaired Loans

For the Year Ended

December 31, 2015

  

Average Investment and Interest Income for

Impaired Loans

For the Year Ended

December 31, 2019

 

Average Recorded Investment(1)

  

Interest Income Recognized

  

Average Recorded

Investment(1)

 

Interest Income

Recognized

Real Estate Construction(2)

        

Construction 1-4 family residential

 $612  $23 

Consumer Real Estate(2)

                

Residential equity lines

 $98  $6 

Residential closed-end first liens

  681   43   225   11 

Residential closed-end junior liens

  228   15 

Investor-owned residential real estate

  76   5   439   17 

Commercial Real Estate(2)

                

Multifamily real estate

  2,581   84   284   12 

Commercial real estate, owner occupied

  6,141   251   913   41 

Commercial real estate, other

  5,888   308   2,435   59 

Commercial Non Real Estate(2)

        

Commercial Non-Real Estate(2)

        

Commercial and Industrial

  1,090   40   962   25 

Consumer Non-Real Estate(2)

        

Automobile

  3   --- 

Total

 $17,297  $769  $5,359  $171 

 

(1)(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

 

(2)(2)

Only classes with impaired loans are shown.

 

  

Average Investment and Interest Income for

Impaired Loans

For the Year Ended

December 31, 2018

  

Average Recorded

Investment(1)

 

Interest Income

Recognized

Consumer Real Estate(2)

        

Residential closed-end first liens

 $1,202  $41 

Residential closed-end junior liens

  159   9 

Investor-owned residential real estate

  808   23 

Commercial Real Estate(2)

        

Multifamily real estate

  491   20 

Commercial real estate, owner occupied

  3,038   75 

Commercial real estate, other

  2,744   54 

Commercial Non-Real Estate(2)

        

Commercial and Industrial

  1,326   27 

Consumer Non-Real Estate(2)

        

Automobile

  20   1 

Total

 $9,788  $250 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

67

  

Average Investment and Interest Income for

Impaired Loans

For the Year Ended

December 31, 2017

  

Average Recorded

Investment(1)

 

Interest Income

Recognized

Real Estate Construction(2)

        

Construction other

 $3,298  $177 

Consumer Real Estate(2)

        

Residential closed-end first liens

  781   57 

Residential closed-end junior liens

  185   11 

Investor-owned residential real estate

  329   1 

Commercial Real Estate(2)

        

Multifamily real estate

  748   16 

Commercial real estate, owner occupied

  4,047   200 

Commercial real estate, other

  2,638   --- 

Commercial Non-Real Estate(2)

        

Commercial and Industrial

  1,282   64 

Consumer Non-Real Estate(2)

        

Automobile

  36   2 

Total

 $13,344  $528 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

(2)

Only classes with impaired loans are shown.

68

An analysis of past due and nonaccrual loans, as of the dates indicated,  follows:

 

December 31, 2017

                

December 31, 2019

December 31, 2019

               
 

30 – 89

Days Past

Due

  

90 or More Days Past Due

  

90 or More Days Past Due and Still Accruing

  

Nonaccruals (Including Impaired Nonaccruals)

  

30 – 89

Days Past

Due

 

90 or More

Days Past Due

 

90 or More

Days Past Due

and Still

Accruing

 

Nonaccruals

(Including

Impaired

Nonaccruals)

Real Estate Construction(1)

                                

Construction, residential

 $---  $---  $---  $--- 

Construction, other

  ---   ---   ---   ---  $19  $---  $---  $--- 

Consumer Real Estate

                

Equity lines

  ---   ---   ---   --- 

Consumer Real Estate(1)

                

Residential closed-end first liens

  637   16   11   145   499   210   188   22 

Residential closed-end junior liens

  188   ---   ---   ---   83   ---   ---   --- 

Investor-owned residential real estate

  66   ---   ---   6   ---   264   ---   264 

Commercial Real Estate

                

Commercial Real Estate(1)

                

Multifamily real estate

  303   ---   ---   ---   94   ---   ---   --- 

Commercial real estate, owner occupied

  402   ---   ---   ---   ---   287   ---   514 

Commercial real estate, other

  ---   2,602   ---   2,602   ---   ---   ---   2,435 

Commercial Non Real Estate

                

Commercial Non-Real Estate(1)

                

Commercial and Industrial

  131   ---   ---   15   45   153   17   136 

Public Sector and IDA

                

Public sector and IDA

  ---   ---   ---   --- 

Consumer Non Real Estate

                

Consumer Non-Real Estate (1)

                

Credit cards

  7   12   12   ---   4   ---   ---   --- 

Automobile

  375   22   22   1   256   14   14   4 

Other consumer loans

  154   6   6   ---   70   12   12   --- 

Total

 $2,263  $2,658  $51  $2,769  $1,070  $940  $231  $3,375 

December 31, 2018

               
  

30 – 89

Days Past

Due

 

90 or More

Days Past Due

 

90 or More

Days Past Due

and Still

Accruing

 

Nonaccruals

(Including

Impaired

Nonaccruals)

Consumer Real Estate(1)

                

Residential closed-end first liens

 $647  $119  $---  $278 

Residential closed-end junior liens

  11   ---   ---   --- 

Investor-owned residential real estate

  ---   ---   ---   451 

Commercial Real Estate(1)

                

Multifamily real estate

  291   192   ---   192 

Commercial real estate, owner occupied

  325   ---   ---   --- 

Commercial real estate, other

  ---   ---   ---   2,494 

Commercial Non-Real Estate(1)

                

Commercial and Industrial

  10   2   2   5 

Consumer Non-Real Estate (1)

                

Credit cards

  5   ---   ---   --- 

Automobile

  296   29   29   --- 

Other consumer loans

  50   4   4   --- 

Total

 $1,635  $346  $35  $3,420 

(1)

Only classes with past due or nonaccrual loans are presented

 

66
69

December 31, 2016

                
  

30 – 89

Days Past

Due

  

90 or More Days Past Due

  

90 or More Days Past Due and Still Accruing

  

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction

                

Construction, residential

 $---  $---  $---  $270 

Construction, other

  25   ---   ---   --- 

Consumer Real Estate

                

Equity lines

  10   ---   ---   --- 

Residential closed-end first liens

  1,498   6   6   --- 

Residential closed-end junior liens

  114   36   36   --- 

Investor-owned residential real estate

  56   234   ---   253 

Commercial Real Estate

                

Multifamily real estate

  132   1,091   ---   1,091 

Commercial real estate, owner occupied

  339   202   ---   1,183 

Commercial real estate, other

  ---   80   ---   2,814 

Commercial Non Real Estate

                

Commercial and Industrial

  6   218   ---   241 

Public Sector and IDA

                

Public sector and IDA

  ---   ---   ---   --- 

Consumer Non Real Estate

                

Credit cards

  8   5   5   --- 

Automobile

  234   12   12   3 

Other consumer loans

  131   4   4   --- 

Total

 $2,553  $1,888  $63  $5,855 

 

The estimate of credit risk for non-impaired loans is obtained by applying allocations for internal and external factors. The allocations are increased for loans that exhibit greater credit quality risk.

Credit quality indicators, which the Company terms risk grades, are assigned through the Company’s credit review function for larger loans and selective review of loans that fall below credit review thresholds. Loans that do not indicate heightened risk are graded as “pass.” Loans that appear to have elevated credit risk because of frequent or persistent past due status, which is less than 75 days, or that show weakness in the borrower’s financial condition are risk graded “special mention.” During the third quarter of 2019 the Bank slightly revised the loan risk rating system to align with regulatory guidance. After the revision, the “special mention” rating is no longer applied to consumer loans. Loans with frequent or persistent delinquency exceeding 75 days or that have a higher level of weakness in the borrower’s financial condition are graded “classified.” Classified loans have regulatory risk ratings of “substandard” and “doubtful.” Allocations are increased by 50% and by 100% for loans with grades of “special mention” and “classified,” respectively.

Determination of risk grades was completed for the portfolio as of December 31, 2017 2019 and 2016.2018.

 

The following displays non-impaired gross loans by credit quality indicator:indicator as of the dates indicated:

 

December 31, 2019

December 31, 2017            
 

Pass

  

Special

Mention

(Excluding

Impaired)

  

 

Classified

(Excluding

Impaired)

  

Pass

 

Special

Mention

(Excluding

Impaired)

 

 

Classified

(Excluding

Impaired)

Real Estate Construction

                        

Construction, 1-4 family residential

 $10,396  $---  $---  $7,590  $---  $--- 

Construction, other

  21,416   ---   ---   34,713   ---   --- 

Consumer Real Estate

                        

Equity lines

  16,673   39   ---   16,435   ---   --- 

Closed-end first liens

  85,975   2,400   355   94,814   ---   517 

Closed-end junior liens

  4,483   29   12   3,861   ---   --- 

Investor-owned residential real estate

  55,410   66   256   65,063   ---   23 

Commercial Real Estate

                        

Multifamily residential real estate

  95,894   127   ---   87,934   ---   94 

Commercial real estate owner-occupied

  130,256   246   763   127,937   ---   164 

Commercial real estate, other

  106,612   ---   --   145,636   ---   -- 

Commercial Non Real Estate

            

Commercial Non-Real Estate

            

Commercial and Industrial

  38,904   220   165   45,387   135   136 

Public Sector and IDA

                        

States and political subdivisions

  51,443   ---   ---   63,764   ---   --- 

Consumer Non Real Estate

            

Consumer Non-Real Estate

            

Credit cards

  5,493   ---   ---   5,703   ---   --- 

Automobile

  16,059   218   116   14,810   ---   19 

Other consumer

  12,692   16   24   13,995   ---   8 

Total

 $651,706  $3,361  $1,691  $727,642  $135  $961 

 

68
70

December 31, 2018

  

Pass

 

Special

Mention

(Excluding

Impaired)

 

 

Classified

(Excluding

Impaired)

Real Estate Construction

            

Construction, 1-4 family residential

 $9,264  $---  $--- 

Construction, other

  28,560   21   --- 

Consumer Real Estate

            

Equity lines

  16,026   38   --- 

Closed-end first liens

  92,253   994   582 

Closed-end junior liens

  3,954   ---   --- 

Investor-owned residential real estate

  60,157   ---   --- 

Commercial Real Estate

            

Multifamily residential real estate

  98,582   ---   --- 

Commercial real estate owner-occupied

  123,225   211   32 

Commercial real estate, other

  127,156   ---   --- 

Commercial Non-Real Estate

            

Commercial and Industrial

  45,420   54   46 

Public Sector and IDA

            

States and political subdivisions

  60,777   ---   --- 

Consumer Non-Real Estate

            

Credit cards

  5,724   ---   --- 

Automobile

  18,598   133   71 

Other consumer

  11,691   4   4 

Total

 $701,387  $1,455  $735 

 

December 31, 2016

Pass

Special

Mention

(Excluding

Impaired)

71

 

Classified

(Excluding

Impaired)

Real Estate Construction

Construction, 1-4 family residential

$11,635$3,648$---

Construction, other

20,972------

Consumer Real Estate

Equity lines

17,03482---

Closed-end first liens

83,6581,267580

Closed-end junior liens

4,86115151

Investor-owned residential real estate

48,277333583

Commercial Real Estate

Multifamily residential real estate

99,0021,733---

Commercial real estate owner-occupied

120,1701,1881,425

Commercial real estate, other

103,5341,54380

Commercial Non Real Estate

Commercial and Industrial

35,5213,22933

Public Sector and IDA

States and political subdivisions

45,474------

Consumer Non Real Estate

Credit cards

5,978------

Automobile

14,45725192

Other consumer

12,2296368

Total

$622,802$13,519$3,052

 

Sales, Purchases and Reclassification of Loans

The Company finances mortgages under “best efforts” contracts with mortgage purchasers. The mortgages are designated as held for sale upon initiation. There have been no major reclassifications from portfolio loans to held for sale. Occasionally, the Company purchases or sells participations in loans. All participation loans purchased met the Company’s normal underwriting standards at the time the participation was entered. Participation loans are included in the appropriate portfolio balances to which the allowance methodology is applied.

 

69

Troubled Debt Restructurings

From time to time the Company modifies loans in troubled debt restructurings (“TDRs”).TDRs. The following tables present restructurings by class that occurred during the years ended December 31, 2017, 20162019, 2018 and 2015.2017.

 

Note: Only classes with restructured loans are presented.

 

  

Restructurings that occurred during the year ended

December 31, 2017

 
  

Number of

Contracts

  

Pre-Modification Outstanding Recorded Investment

  

Post-Modification Outstanding Recorded Investment(1)

 

Consumer Real Estate

            

Closed-end first lien

  1  $8  $8 

Commercial Real Estate

            

Commercial real estate, other

  1   132   132 

Commercial Non Real Estate

            

Commercial and industrial

  4   1,221   1,221 

Consumer Non Real Estate

            

Automobile

  4   26   26 

Total

  10  $1,387  $1,387 
  

Restructurings that occurred during the year ended

December 31, 2019

  

Number of

Contracts

 

Pre-

Modification

Outstanding

Recorded

Investment

 

Post-

Modification

Outstanding

Recorded

Investment(1)

Consumer Real Estate

            

Equity lines

  1  $100  $100 

Total

  1  $100  $100 

 

 

(1)(1)

Post-modification outstanding recorded investment considers amounts immediatelyimmediately following the modification. Amounts do not reflect balances at the end of the period.

 

The Company restructured 1 loan during the twelve month period ended December 31, 2019 to provide relief to the borrower without forgiving principal or interest. The loan covenants require that the balance be paid in full for a period of 30 days each year. The Company allowed the borrower to maintain full funding for more than a year, and extended the maturity date. The impairment analysis was based upon the fair value of collateral and did not result in a specific allocation.

  

Restructurings that occurred during the year ended

December 31, 2018

  

Number of

Contracts

 

Pre-

Modification

Outstanding

Recorded

Investment

 

Post-

Modification

Outstanding

Recorded

Investment(1)

Construction Real Estate

            

Construction, other

  2  $2,882  $2,882 

Commercial Real Estate

            

Commercial real estate, owner occupied

  2   715   715 

Consumer Real Estate

            

Closed-end first liens

  1   22   22 

Investor-owned residential real estate

  8   594   594 

Total

  13  $4,213  $4,213 

(1)

Post-modification outstanding recorded investment considers amounts immediately following the modification. Amounts do not reflect balances at the end of the period.

The Company restructured 13 loans during the twelve month period ended December 31, 2018. Each of the construction loans were restructured to extend the maturity and interest only period for each loan. As of December 31, 2018, the loans were converted to permanent financing at market terms and were no longer considered TDR or individually evaluated for impairment.

72

Two commercial real estate loans were restructured to provide a 12-month interest-only period without reducing the interest rate. The impairment measurements were based upon the present value of cash flows and did not result in a specific allocation for either loan.

The investor owned residential real estate loans were restructured to provide payment relief. Seven loans were restructured from amortizing to interest-only for a period of 12 months. The impairment measurements were based on the fair value of collateral and did not result in specific allocations. The other investor owned residential real estate restructure consolidated debt at a longer term, provided a rate reduction and capitalized interest. The impairment measurement was based upon the present value of cash flows and did not result in a specific allocation. The loan’s nonaccrual status requires that all payments made during the nonaccrual period are credited fully to principal, reducing the book balance below the present value of cash flows.

One residential closed-end first lien loan was restructured to provide payment relief by restructuring from amortizing to interest-only for a period of 12 months. The impairment measurement was based on the fair value of collateral and did not result in a specific allocation.

None of the restructures completed during the twelve months ended December 31, 2018 forgave principal or interest. 

  

Restructurings that occurred during the year ended

December 31, 2017

  

Number of

Contracts

 

Pre-

Modification

Outstanding

Recorded

Investment

 

Post-

Modification

Outstanding

Recorded

Investment(1)

Consumer Real Estate

            

Closed-end first lien

  1  $8  $8 

Commercial Real Estate

            

Commercial real estate, other

  1   132   132 

Commercial Non-Real Estate

            

Commercial and industrial

  4   1,221   1,221 

Consumer Non-Real Estate

            

Automobile

  4   26   26 

Total

  10  $1,387  $1,387 

(1)

Post-modification outstanding recorded investment considers amounts immediately following the modification. Amounts do not reflect balances at the end of the period.

Each of the restructurings completed during the twelve months ended December 31, 2017 provided payment relief to the borrowers. The consumer real estate loan was modified to provide payment relief by extending the term. Impairment measurement was based on the present value of cash flows and did not result in a specific allocation.

The commercial real estate loan was restructured to reduce monthlyrestructuring reduced debt service by lowering the interest rate slightly and changing the interest method from variable to fixed. Interest was capitalized and the loan was re-amortized over a longer term. Impairment measurement, based on the present value of cash flows, did not result in a specific allocation. The loan is inloan’s nonaccrual status andrequires that all payments made during the nonaccrual period are credited fully to principal, reducing the book balance below the present value of cash flows.

The four commercial non-real estate loans were restructured to reduce monthly debt service by increasing the amortization period. Three of the commercial non-real estate loans received rate reductions, and on one commercial non-real estate loan, the interest method was changed from variable to fixed. Impairment measurement, based on the present value of cash flows, indicated a specific reserve for two of the commercial non-real estate loans.

The four automobile loans were restructured pursuant to Chapter 13 bankruptcy requirements, reducing the interest rate and re-amortizing over a longer term to provide monthly debt service relief. One automobile loan restructuring included forgiveness of a small amount of principal to comply with the bankruptcy plan. Impairment measurement for all the restructured automobile loans was based on the present value of cash flows method and resulted in small specific allocations for each loan which totaled $1.$1.

70

  

Restructurings that occurred during the year ended

December 31, 2016

 
  

Number of

Contracts

  

Pre-Modification Outstanding Recorded Investment

  

Post-Modification Outstanding Recorded Investment(1)

 

Commercial Real Estate

            

Commercial real estate, other

  2  $3,008  $3,008 

Commercial Non Real Estate

            

Commercial and industrial

  1   29   30 

Consumer Non Real Estate

            

Automobile

  1   5   5 

Total

  4  $3,042  $3,043 

(1)

Post-modification outstanding recorded investment considers amounts immediately following the modification. Amounts do not reflect balancesOf the Company's TDRs at the end of the period.

During the twelve-month period ended December 31, 2016, the Company identified four loans as troubled debt restructurings. Two commercial2019, seven consumer real estate loans were originally modifiedtotaling $263, all part of one relationship, defaulted within 12 months of modification.  The impairment measurement is based upon the fair value of collateral, less estimated cost to sell, and resulted in troubled debt restructurings in 2014 to provide payment relief by loweringno allocation.  All of the interest rate and allowing interest-only payments. The restructurings completed in 2016 lowered the interest rate from the 2014 restructured terms and returned the loans to amortization with payments of principal and interest. The loans were in nonaccrual status prior to the 2016 restructuring and will remain in nonaccrual until they have met the Company's policy to return to accrual status. The Company also identified during the year ended December 31, 2016 one commercial non-real estate loan and one automobile loan modified in troubled debt restructurings. The modifications provided payment relief by extending the maturity date and capitalizing interest. Thedefaulted loans are in nonaccrual status. Each of the four troubled debt restructurings are collateral dependent and the fair value is measured using the collateral method. Impairment measurement did not result in any specific allocations.

  

Restructurings that occurred during the year ended

December 31, 2015

 
  

Number of

Contracts

  

Pre-Modification Outstanding Recorded Investment

  

Post-Modification Outstanding Recorded Investment(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

  2  $718  $718 

Commercial Real Estate

            

Commercial real estate owner-occupied

  3   2,710   2,623 

Commercial Non Real Estate

            

Commercial and industrial

  1   200   200 

Total

  6  $3,628  $3,541 

(1)

Post-modification outstanding recorded investment considers amounts immediately following the modification. Amounts do not reflect balances at the end of the period.

During the twelve-month period ended December 31, 2015, status while the Company modified six loans in troubled debt restructurings in orderis working with the borrowers to provide payment relief. One commercial real estate owner-occupied loan was restructured to forgive principal of $100, reduce the interest rate, capitalize interest and re-amortize payments. The fair value measurement of the restructured loan as of December 31, 2015 resulted in no specific allocation to the allowance for loan losses. Two commercial real estate owner-occupied loans were modified during the fourth quarter of 2015 to require payments of interest only. As of December 31, 2015, the impairment analysis determined a combined allocation to the allowance for loan losses of $23. Two construction loans were modified during the fourth quarter of 2015 to become non-revolving and require payments of interest only. The fair value measurement of the restructured loans as of December 31, 2015 resulted in no specific allocation to the allowance for loan losses. One commercial loan was restructured during the fourth quarter of 2015 to extend the maturity date. The fair value measurement of the restructured loan as of December 31, 2015 resulted in no specific allocation to the allowance for loan losses.

recover its investment.  Of the Company’s TDR’s that defaulted in 2017,20162018 and 2015,2017, none were modified within 12 months prior to default. The company defines default as one or more payments that occur more than 90 days past the due date, charge-off or foreclosure.

 

71
73

 

 

Note 6: Premises and Equipment

Note 6:

Premises and Equipment

A summary of the cost and accumulated depreciation of premises and equipment, as of the dates indicated, follows:

 

 

December 31,

  

December 31,

 

2017

  

2016

  

2019

 

2018

Premises

 $12,434  $12,554  $13,331  $13,244 

Furniture and equipment

  5,238   5,052   6,300   5,606 

Premises and equipment

 $17,672  $17,606  $19,631  $18,850 

Accumulated depreciation

  (9,451

)

  (8,753

)

  (10,712

)

  (10,204

)

Premises and equipment, net

 $8,221  $8,853  $8,919  $8,646 

 

Depreciation expense for the years ended December 2019, 2018 and 2017 amounted to $739, $766 and $805, respectively. In December 2017, 2016 and 2015 amounted to $805,$801 and $749, respectively. In December 2017, the Company sold its Marion branch office and realized a gain on the sale of fixed assets of $134.

The Company leases certain branch facilities under noncancellable operating leases. The future minimum lease payments under these leases (with initial or remaining lease terms in excess of one year) as of December 31, 2017 are as follows: $292 in 2018,$233 in 2019,$56 in 2020,$34 in 2021,$34 in 2022 and $130 thereafter.$134.

 

 

Note 7:

Deposits

Note 7: Deposits

The aggregate amounts of time deposits in denominations of $250$250 or more at December 31, 2017 2019 and 20162018 were $14,283$22,412 and $15,797,$14,277, respectively. At December 31, 2017 2019 the scheduled maturities of time deposits are as follows:

 

2018

  76,378 

2019

  30,124 

2020

  2,224   $117,100 

2021

  2,931   6,136 

2022

  3,227 

2022

  2,217 

2023

  2,402 

2024

  173 

Thereafter

  ---   --- 

Total time deposits

 $114,884  $128,028 

 

At December 31, 2017 2019 and 2016,2018, overdraft demand deposits reclassified to loans totaled $255$276 and $417,$240, respectively.

 

 

Note 8:

Employee Benefit Plans

Note 8: Employee Benefit Plans401(k) Plan

401(k) Plan

The Company has a Retirement Accumulation Plan qualifying under IRS Code Section 401(k)401(k), in which NBI, NBB and NBFS are participating employers. Eligible participants may contribute up to 100% of their total annual compensation to the plan, subject to certain limits based on federal tax laws. Employee contributions are matched by the employer based on a percentage of an employee’s total annual compensation contributed to the plan. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, the Company contributed $340,$315$379, $364 and $294,$340, respectively, to the plan.

 

Employee Stock Ownership Plan

The Company has a non-leveraged Employee Stock Ownership Plan (ESOP) which enables employees of NBI and its subsidiaries who have one year of service and who have attained the age of 21 prior to the plan’s January 1 and July 1 enrollment dates to own NBI common stock. Contributions to the ESOP, which are not mandatory, are determined annually by the NBI Board of Directors. Contribution expense amounted to $200,$150$300, $300 and $200$200 in the years ended December 31, 2017, 20162019, 2018 and 2015,2017, respectively. Dividends on ESOP shares are charged to retained earnings. As of December 31, 2017, 2019, the number of shares held by the ESOP was 236,221.190,343. All shares held by the ESOP are treated as outstanding in computing the Company’s basic net income per share. Upon reaching age 55 with ten10 years of plan participation, a vested participant has the right to diversify 50% of his or her allocated ESOP shares and NBI or the ESOP, with the agreement of the Trustee,trustee, is obligated to purchase those shares. The ESOP contains a put option which allows a withdrawing participant to require the Company or the ESOP, if the plan administrator agrees, to purchase his or her allocated shares if the shares are not readily tradable on an established market at the time of distribution.

 

Salary Continuation Plan

The Company has a non-qualified Salary Continuation Plan for certain key officers. The plan provides the participating officers with supplemental retirement income, payable for the greater of 15 years after retirement or the officer’s lifetime. The expense accrued for the plans in 2017,2016,2019, 2018, and 2015,2017, based on the present value of the retirement benefits, amounted to $272,$242,$270, $255, and $396,$272, respectively. The plan is unfunded. However bank-owned life insurance has been acquired on the life of the key employees in amounts sufficient to discharge the obligations of the agreement.

 

Defined Benefit Plan

The Company’s defined benefit pension plan covers substantially all employees. The plan benefit formula is based upon the length of service of retired employees and a percentage of qualified W-2W-2 compensation during their final years of employment. Information pertaining to activity in the plan during the years indicated is as follows:

 

  

December 31,

 
  

2017

  

2016

  

2015

 

Change in benefit obligation

            

Projected benefit obligation at beginning of year

 $21,059  $20,427  $19,324 

Service cost

  692   694   620 

Interest cost

  743   757   669 

Actuarial loss

  1,417   198   798 

Benefits paid

  (419

)

  (1,017

)

  (984

)

Projected benefit obligation at end of year

 $23,492  $21,059  $20,427 
             

Change in plan assets

            

Fair value of plan assets at beginning of year

 $17,038  $16,131  $17,130 

Actual return on plan assets

  2,302   1,113   (155

)

Employer contribution

  4,507   811   140 

Benefits paid

  (419

)

  (1,017

)

  (984

)

Fair value of plan assets at end of year

 $23,428  $17,038  $16,131 
             

Funded status at the end of the year

 $(64

)

 $(4,021

)

 $(4,296

)

             

Amounts recognized in the Consolidated Balance Sheet

            

Deferred tax asset

 $13  $1,407  $1,504 

Other liabilities

  (64

)

  (4,021

)

  (4,296

)

Total amounts recognized in the Consolidated Balance Sheet

 $(51

)

 $(2,614

)

 $(2,792

)

             

Amounts recognized in accumulated other comprehensive (loss), net

            

Net gain (loss)

 $(7,923

)

 $(8,250

)

 $(8,627

)

Prior service cost

  340   449   559 

Deferred tax asset

  1,592   2,730   2,798 

Amount recognized

 $(5,991

)

 $(5,071

)

 $(5,270

)

             

Accrued/Prepaid benefit cost, net

            

Benefit obligation

 $(23,492

)

 $(21,059

)

 $(20,427

)

Fair value of assets

  23,428   17,038   16,131 

Unrecognized net actuarial loss

  7,923   8,250   8,627 

Unrecognized prior service cost

  (340

)

  (449

)

  (559

)

Deferred tax liability

  (1,579

)

  (1,323

)

  (1,294

)

Prepaid benefit cost included in other assets

 $5,940  $2,457  $2,478 
             
Components of net periodic benefit cost            

Service cost

 $692  $694  $620 

Interest cost

  743   757   669 

Expected return on plan assets

  (1,097

)

  (1,110

)

  (1,166

)

Amortization of prior service cost

  (110

)

  (110

)

  (110

)

Recognized net actuarial loss

  540   572   414 

Net periodic benefit cost

 $768  $803  $427 
             
Other changes in plan assets and benefit obligations recognized in other comprehensive loss            

Net (gain) loss

 $(328

)

 $(377

)

 $1,705 

Amortization of prior service cost

  110   110   110 

Deferred income tax expense (benefit)

  46   93   (635

)

Total recognized

 $(172

)

 $(174

)

 $1,180 
             

Total recognized in net periodic benefit cost and other comprehensive loss

 $550  $536  $2,242 
             
Weighted average assumptions at end of the year            

Discount rate used for net periodic pension cost

  4.00

%

  4.00

%

  3.75

%

Discount rate used for disclosure

  3.50

%

  4.00

%

  4.00

%

Expected return on plan assets

  7.50

%

  7.50

%

  7.50

%

Rate of compensation increase

  3.00

%

  3.00

%

  3.00

%

  

December 31,

  

2019

 

2018

 

2017

Change in benefit obligation

            

Projected benefit obligation at beginning of year

 $23,688  $23,492  $21,059 

Service cost

  801   868   692 

Interest cost

  884   802   743 

Actuarial loss (gain)

  5,162   (423

)

  1,417 

Benefits paid

  (894

)

  (1,051

)

  (419

)

Projected benefit obligation at end of year

 $29,641  $23,688  $23,492 
             

Change in plan assets

            

Fair value of plan assets at beginning of year

 $21,786  $23,428  $17,038 

Actual return on plan assets

  4,115   (591

)

  2,302 

Employer contribution

  ---   ---   4,507 

Benefits paid

  (894

)

  (1,051

)

  (419

)

Fair value of plan assets at end of year

 $25,007  $21,786  $23,428 
             

Funded status at the end of the year

 $(4,634

)

 $(1,902

)

 $(64

)

             

Amounts recognized in the Consolidated Balance Sheet

            

Deferred tax asset

 $973  $399  $13 

Other liabilities

  (4,634

)

  (1,902

)

  (64

)

Total amounts recognized in the Consolidated Balance Sheet

 $(3,661

)

 $(1,503

)

 $(51

)

             

Amounts recognized in accumulated other comprehensive (loss), net

            

Net loss

 $(10,983

)

 $(9,107

)

 $(7,923

)

Prior service cost

  120   230   340 

Deferred tax asset

  2,281   1,864   1,592 

Amount recognized

 $(8,582

)

 $(7,013

)

 $(5,991

)

           (continued)

 

Accrued/Prepaid benefit cost, net

            

Benefit obligation

 $(29,641

)

 $(23,688

)

 $(23,492

)

Fair value of assets

  25,007   21,786   23,428 

Unrecognized net actuarial loss

  10,983   9,107   7,923 

Unrecognized prior service cost

  (120

)

  (230

)

  (340

)

Deferred tax liability

  (1,308

)

  (1,465

)

  (1,579

)

Prepaid benefit cost included in other assets

 $4,921  $5,510  $5,940 
             

Components of net periodic benefit cost

            

Service cost

 $801  $868  $692 

Interest cost

  884   802   743 

Expected return on plan assets

  (1,461

)

  (1,601

)

  (1,097

)

Amortization of prior service cost

  (110

)

  (110

)

  (110

)

Recognized net actuarial loss

  632   585   540 

Net periodic benefit cost

 $746  $544  $768 
             

Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss)

            

Net (gain) loss

 $1,876  $1,184  $(328

)

Amortization of prior service cost

  110   110   110 

Deferred income tax expense (benefit)

  (417

)

  (272

)

  46 

Total recognized

 $1,569  $1,022  $(172

)

             

Total recognized in net periodic benefit cost and other comprehensive income (loss)

 $2,732  $1,838  $550 
             

Weighted average assumptions at end of the year

            

Discount rate used for net periodic pension cost

  4.00

%

  3.50

%

  4.00

%

Discount rate used for disclosure

  3.00

%

  4.00

%

  3.50

%

Expected return on plan assets

  7.50

%

  7.50

%

  7.50

%

Rate of compensation increase

  3.00

%

  3.00

%

  3.00

%

 

Long Term Rate of Return

The Company, as plan sponsor, selects the expected long-term rate-of-return-on-assets assumption in consultation with its investment advisors and actuary. This rate is intended to reflect the average rate of earnings expected to be earned on the funds invested or to be invested to provide plan benefits. Historical performance is reviewed, especially with respect to real rates of return (net of inflation), for the major asset classes held or anticipated to be held by the trust, and for the trust itself. Undue weight is not given to recent experience, which may not continue over the measurement period, but higher significance is placed on current forecasts of future long-term economic conditions.

Because assets are held in a qualified trust, anticipated returns are not reduced for taxes. Further, and solely for this purpose, the plan is assumed to continue in force and not terminate during the period during which assets are invested. However, consideration is given to the potential impact of current and future investment policy, cash flow into and out of the trust, and expenses (both investment and non-investment) typically paid from plan assets (to the extent such expenses are not explicitly estimated within periodic cost).

The Company, as plan sponsor, has adopted a Pension Administrative Committee Policy (the Policy) for monitoring the investment management of its qualified plans. The Policy includes a statement of general investment principles and a listing of specific investment guidelines, to which the committee may make documented exceptions. The guidelines state that, unless otherwise indicated, all investments that are permitted under the Prudent Investor Ruleprudent investor rule shall be permissible investments for the defined benefit pension plan. All plan assets are to be invested in marketable securities. Certain investments are prohibited, including commodities and future contracts, private placements, repurchase agreements, options and derivatives. The Policy establishes quality standards for fixed income investments and mutual funds included in the pension plan trust. The Policy also outlines diversification standards.

The preferred target allocation for the assets of the defined benefit pension plan is 65% in equity securities and 35% in fixed income securities. Equity securities include investments in large-cap and mid-cap companies primarily located in the United States, although a small number of international large-cap companies are included. There are also investments in mutual funds holding the equities of large-cap and mid-cap U.S. companies. Fixed income securities include U.S. government agency securities and corporate bonds from companies representing diversified industries. There are no investments in hedge funds, private equity funds or real estate.

 

Fair value measurements of the pension plan’s assets at December 31, 2017 follow:2019 and December 31, 2018 are as follows:

 

 

Fair Value Measurements at December 31, 2017

  

Fair Value Measurements at December 31, 2019




Asset Category

 

Total

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Total

 

Quoted Prices in

Active Markets for Identical Assets

(Level 1)

 

Significant

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

Cash

 $4,454  $4,454  $---  $---  $4,350  $4,350  $---  $--- 

Equity securities:

                                

U. S. companies

  9,892   9,892   ---   ---   11,098   11,098   ---   --- 

International companies

  106   106   ---   ---   2,334   2,334   ---   --- 

Equities mutual funds (1)

  1,962   1,962   ---   ---   1,343   1,343   ---   --- 

U. S. government agencies and corporations

  51   ---   51   --- 

State and political subdivisions

  231   ---   231   ---   202   ---   202   --- 

Corporate bonds – investment grade (2)

  6,732   ---   6,732   ---   5,680   ---   5,680   --- 

Total pension plan assets

 $23,428  $16,414  $7,014  $---  $25,007  $19,125  $5,882  $--- 

 

 

(1)

This category comprises actively managed equity funds invested in large-cap and mid-cap U.S. companies.

(2)

This category represents investment grade bonds of U.S. issuers from diverse industries.

  

Fair Value Measurements at December 31, 2016

 




Asset Category

 

Total

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

Cash

 $207  $207  $---  $--- 

Equity securities:

                

U. S. companies

  9,195   9,195   ---   --- 

International companies

  116   116   ---   --- 

Equities mutual funds (1)

  966   966   ---   --- 

U. S. government agencies and corporations

  53   ---   53   --- 

State and political subdivisions

  230   ---   230   --- 

Corporate bonds – investment grade (2)

  6,271   ---   6,271   --- 

Total pension plan assets

 $17,038  $10,484  $6,554  $--- 

(1)(1)

This category comprises actively managed equity funds invested in large-cap and mid-cap U.S. companies.

 

(2)(2)

This category represents investment grade bonds of U.S. issuers from diverse industries.

  

Fair Value Measurements at December 31, 2018




Asset Category

 

Total

 

Quoted Prices in

Active Markets for Identical Assets

(Level 1)

 

Significant

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

Cash

 $1,917  $1,917  $---  $--- 

Equity securities:

                

U. S. companies

  8,782   8,782   ---   --- 

International companies

  471   471   ---   --- 

Equities mutual funds (1)

  2,174   2,174   ---   --- 

U. S. government agencies and corporations

  50   ---   50   --- 

State and political subdivisions

  202   ---   202   --- 

Corporate bonds – investment grade (2)

  8,190   ---   8,190   --- 

Total pension plan assets

 $21,786  $13,344  $8,442  $--- 

(1)

This category comprises actively managed equity funds invested in large-cap and mid-cap U.S. companies.

(2)

This category represents investment grade bonds of U.S. issuers from diverse industries.

 

The Company’s required minimum pension contribution for 20182020 has not yet been determined.

 

Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows:

 

2018

   $4,229 

2019

   $1,060 

2020

   $1,630   $5,629 

2021

   $738 

2022

   $1,277 

2021

  $809 

2022

  $1,386 
2023-2027 $6,546   $913 

2024

  $1,644 
2025 - 2029  $9,519 

 

75
77

 

 

Note 9:

Income Taxes

Note 9: Stock Option Plan

The Company’s 1999 Stock Option Plan was adopted in 1999 and was terminated on March 9, 2009. Incentive stock options were granted annually to key employees of NBI and its subsidiaries from 1999 to 2005 and none have been granted since 2005. All stock options granted under the plan have been exercised or expired.

There were no shares available for exercise during 2017 or 2016. In 2015, there were 7,500 shares exercised with an intrinsic value of $54. Intrinsic value is the difference between the price at which the shares may be exercised and the stock price as of the report date. No tax benefit was recognized on shares exercised in 2015.

Note 10: Income Taxes

The Company files United States federal income tax returns, and Virginia, West Virginia and North Carolina state income tax returns. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years prior to 2014.2016.

 

Allocation of income tax expense between current and deferred portions is as follows:

 

 

Years ended December 31,

  

Years ended December 31,

 

2017

  

2016

  

2015

  

2019

 

2018

 

2017

Current

 $2,943  $3,934  $4,730  $2,682  $2,942  $2,943 

Deferred expense

  1,790   18   10 

Deferred expense (benefit)

  529   (382

)

  1,790 

Deferred tax adjustment for enacted change in tax rate

  1,560

 

  ---   ---   ---   ---   1,560 

Total income tax expense

 $6,293  $3,952  $4,740  $3,211  $2,560  $6,293 

 

Income tax expense for 2017 includes a downward adjustment of net deferred tax assets in the amount of $1,560$1,560, recorded as a result of the enactment of the Tax Cuts and Jobs Act on December 22, 2017.  The Company’s marginal tax rate prior to the enactment of the Act is 35%. Effective January 1, 2018, the Company’s tax rate will be is 21%.

 

The following is a reconciliation of the “expected” income tax expense, computed by applying the U.S. Federalfederal income tax rate of 21% to 2018 and 2019 income before tax expense and 35% to 2017 income before income tax expense, with the reported income tax expense:

 

 

Years ended December 31,

  

Years ended December 31,

 

2017

  

2016

  

2015

  

2019

2018

 

2017

Computed “expected” income tax expense

 $7,135  $6,613  $7,201  $4,342  $3,929  $7,135 

Tax impact of enacted change in tax rate

  1,560

 

  ---   ---   ---   ---   1,560 

Tax-exempt interest income

  (2,144

)

  (2,234

)

  (2,381

)

  (1,019

)

  (1,255

)

  (2,144

)

Nondeductible interest expense

  89   92   101   96   69   89 

Other, net

  (347)  (519

)

  (181

)

  (208

)

  (183

)

  (347

)

Reported income tax expense

 $6,293  $3,952  $4,740  $3,211  $2,560  $6,293 

 

76
78

 

The components of net deferred tax assets, included in other assets, are as follows:

 

 

December 31,

  

December 31,

 

2017

  

2016

  

2019

 

2018

Deferred tax assets:

                

Allowance for loan losses and unearned fee income

 $1,773  $3,347  $1,597  $1,683 

Valuation allowance on other real estate owned

  156   237   186   223 

Defined benefit plan

  1,592   2,730   2,281   1,864 

Deferred compensation and other liabilities

  863   1,336   848   1,308 

Discount accretion of securities

  ---   15 

Net unrealized loss on securities available for sale

  984   1,932   ---   1,348 

Lease accounting

  2   --- 

Total deferred tax assets

 $5,368  $9,597  $4,914  $6,426 
                

Deferred tax liabilities:

                

Fixed assets

 $(388

)

 $(620

)

 $(438

)

 $(365

)

Deposit intangibles

  (1,059

)

  (1,573

)

Goodwill and deposit intangibles

  (1,228

)

  (1,169

)

Defined benefit plan, prepaid portion

  (1,579

)

  (1,345

)

  (1,308

)

  (1,465

)

Net unrealized gain on securities available for sale

  (20

)

  --- 

Discount accretion of securities

  (2

)

      (43

)

  (70

)

Total deferred tax liabilities

  (3,028

)

  (3,538

)

  (3,037

)

  (3,069

)

Net deferred tax assets

 $2,340  $6,059 

Net deferred tax assets

 $1,877  $3,357 

 

The Company has determined that a valuation allowance for the gross deferred tax assets is not necessary at December 31, 2017 2019 and 2016.2018.

 

 

Note 111:0: Restrictions on Dividends

The Company’s principal source of funds for dividend payments is dividends received from its subsidiary bank. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, dividends received from the subsidiary bank were $8,141,$9,071$28,556, $9,419 and $7,930,$8,141, respectively. National Bankshares Financial Services provided $350 in dividends to Bankshares in 2016.

Substantially all of Bankshares’NBI’s retained earnings are undistributed earnings of its sole banking subsidiary, which are restricted by various regulations administered by federal bank regulatory agencies. Bank regulatory agencies restrict, withoutunless prior approval is obtained, the total dividend payments of a bank in any calendar year to the bank’s retained net income of that year to date, as defined, combined with its retained net income of the preceding two years, less any required transfers to surplus. At December 31, 2017, 2019, NBB’s retained net income, which was free of such restriction, amounted to approximately $20,820.$3,347.

 

 

Note 121:1: Minimum Regulatory Capital Requirement

ThePrior to 2018, the Company (onwas subject to regulatory capital requirements on a consolidated basis)basis.  When the Federal Reserve updated the Small Bank Holding Company Policy Statement, in compliance with The Economic Growth, Regulatory Relief and its subsidiary bank areConsumer Protection Act of 2018 in August of 2018, the Company became exempt from reporting consolidated regulatory capital ratios and from minimum regulatory capital requirements. 

NBB continues to be subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’sNBI’s and the bank’sNBB’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the bankNBB must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. Prompt corrective action

The Bank is subject to the rules implementing the Basel III capital framework and certain related provisions are not applicable to bank holding companies.

of the Dodd-Frank Act (the “Basel III Capital Rules”) as applied by the Office of the Comptroller of the Currency.  The Basel III Capital Rules require the Bank to comply with minimum capital ratios plus a comprehensive capital framework for U.S. banking organizations, became effective“capital conservation buffer” designed to absorb losses during periods of economic stress.  The implementation period for the Companycapital conservation buffer began in 2016 and the Bankit was fully phased in on January 1, 2015 (subject to a phase-in period continuing through January 1, 2019 for certain provisions). Basel III Capital Rules established quantitative measures to ensure capital adequacy.2019.  The rules set forth minimum amounts and ratios for Common EquityCET1 capital, Tier 1 capital (“CET1”), Tier 1 capital and Totaltotal capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined).

The Company’s and the Bank’s NBB’s CET1 capital includeincludes common stock and related surplus and retained earnings.  The Basel III Capital Rules provide an option to exclude components of accumulated other comprehensive income (loss) from CET1 capital.  Once made, the election is final and cannot be changed. The Company and the BankNBB elected to exclude components of accumulated other comprehensive income from CET1 capital.

Tier 1 Capital includes CET1 capital and additional Tier 1 capital components. At December 31, 2017 2019 and 2016, neither the Company nor the Bank held2018, NBB did not hold any additional Tier 1 capital beyond CET1 capital.

Total capital includes Tier 1 capital and Tier 2 capital. Tier 2 capital for both the Company and the Bank includes the allowance for loan losses.

 

 

Risk-weightedNBB’s risk-weighted assets were $816,962 at December 31, 2017 were $808,690 for the Company2019 and $805,656 for the Bank. Risk-weighted assets at $816,660 as of December 31, 2016 were $718,739 for the Company and $715,294 for the Bank.2018.  Management believes, as of December 31, 2017 2019 and 2016,2018, that the Company and the BankNBB met all capital adequacy requirements to which they areit is subject.

As of December 31, 2017, 2019, the most recent notifications from the Office of the Comptroller of the Currency categorized the bankNBB as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1CET1 risk-based and Tier 1 leverage ratios, as set forth in the following tables. There are no conditions or events since these notifications that management believes have changed the bank’sNBB’s category. The Company’s and the Bank’s actual

NBB’s capital amounts and ratios as of December 31, 2017 2019 and 20162018 are also presented in the following tables.

 

  

Actual

  

Minimum Capital
Requirement
(1)

  

Minimum To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

December 31, 2017

                        

Total capital (to risk weighted assets)

                        

NBI consolidated

 $198,468   24.542

%

 $74,804   9.250

%

  N/A   N/A 

NBB

  195,903   24.316

%

  74,523   9.250

%

 $80,566   10.000

%

Tier 1 capital (to risk weighted assets)

                        

NBI consolidated

 $190,543   23.562

%

 $58,630   7.250

%

  N/A   N/A 

NBB

  187,978   23.332

%

  58,410   7.250

%

 $64,452   8.000

%

Common Equity Tier 1 capital (to risk weighted assets)

                        

NBI consolidated

 $190,543   23.562

%

 $46,500   5.750

%

  N/A   N/A 

NBB

  187,978   23.332

%

  46,325   5.750

%

 $52,368   6.500

%

Tier 1 capital (to average assets)

                        

NBI consolidated

 $190,543   15.424

%

 $49,413   4.000

%

  N/A   N/A 

NBB

  187,978   15.254

%

  49,293   4.000

%

 $61,616   5.000

%

  

Actual

 

Minimum Capital
Requirement(1)

 

Minimum To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

  

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

December 31, 2019

                        

Total capital (to risk weighted assets)

 $188,946   23.128

%

 $85,781   10.500

%

 $81,696   10.000

%

Tier 1 capital (to risk weighted assets)

 $182,044   22.283

%

 $69,442   8.500

%

 $65,357   8.000

%

Common Equity Tier 1 capital (to risk weighted assets)

 $182,044   22.283

%

 $57,187   7.000

%

 $53,103   6.500

%

Tier 1 capital (to average assets)

 $182,044   14.175

%

 $51,371   4.000

%

 $64,213   5.000

%

  

Actual

 

Minimum Capital
Requirement(1)

 

Minimum To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

  

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

Ratio

December 31, 2018

                        

Total capital (to risk weighted assets)

 $202,238   24.764

%

 $80,645   9.875

%

 $81,666   10.000

%

Tier 1 capital (to risk weighted assets)

 $194,823   23.856

%

 $64,312   7.875

%

 $65,333   8.000

%

Common Equity Tier 1 capital (to risk weighted assets)

 $194,823   23.856

%

 $52,062   6.375

%

 $53,083   6.500

%

Tier 1 capital (to average assets)

 $194,823   15.788

%

 $49,359   4.000

%

 $61,699   5.000

%

 

 

(1)(1)

Except with regard to the Company’s and the Bank’sNBB’s Tier 1 capital to average assets ratio, the minimum capital requirement includes the current phased-in portion of the Basel III Capital Rules, capital conservation buffer (1.25%)(2.50% for 2019 and 1.875% in 2018) which is added to the minimum capital requirements for capital adequacy purposes. The capital conservation buffer is beingwas phased in through four equal annual installments of .0625% from 2016 to 2019, with full implementation in January 2019 (2.5%). The Company’s and the Bank’s2019. NBB’s capital conservation buffer must consistconsists of additional CET1 above regulatory minimum requirement. Failure to maintain the prescribed levels would result in limitations on capital distributions and discretionary bonuses to executives.

 

78
80

  

Actual

  

Minimum Capital
Requirement

  

Minimum To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

December 31, 2016

                        

Total capital (to risk weighted assets)

                        

NBI consolidated

 $191,006   26.575

%

 $57,499   8.625

%

  N/A   N/A 

NBB

  188,095   26.296

%

  57,224   8.625

%

 $71,529   10.000

%

Tier 1 capital (to risk weighted assets)

                        

NBI consolidated

 $182,706   25.420

%

 $43,124   6.625

%

  N/A   N/A 

NBB

  179,795   25.136

%

  42,918   6.625

%

 $57,224   8.000

%

Common Equity Tier 1 capital (to risk weighted assets)

                        

NBI consolidated

 $182,706   25.420

%

 $32,343   5.125

%

  N/A   N/A 

NBB

  179,795   25.136

%

  32,188   5.125

%

 $46,494   6.500

%

Tier 1 capital (to average assets)

                        

NBI consolidated

 $182,706   15.121

%

 $48,333   4.000

%

  N/A   N/A 

NBB

  179,795   14.964

%

  48,060   4.000

%

 $60,075   5.000

%

 

 

Note 132: Condensed Financial Statements of Parent Company

Financial information pertaining only to NBI (Parent), as of the dates indicated, is as follows:

 

Condensed Balance Sheets    

December 31,

 

December 31,

 
 

2017

  

2016

  

2019

 

2018

Assets

                

Cash due from subsidiaries

 $46  $74  $57  $44 

Interest-bearing deposits

  503   1,310   623   357 

Securities available for sale, at fair value

  ---   163 

Investments in subsidiaries, at equity

  184,336   177,150 

Investments in subsidiaries

  183,056   189,692 

Refundable income taxes

  168   22   423   396 

Other assets

  820   561   880   841 

Total assets

 $185,873  $179,280  $185,039  $191,330 
                

Liabilities and Stockholders’ Equity

        

Liabilities and Stockholders’ Equity

        

Other liabilities

 $977  $1,017  $1,313  $1,092 

Stockholders’ equity

  184,896   178,263 

Total liabilities and stockholders’ equity

 $185,873  $179,280 

Stockholders’ equity

  183,726   190,238 

Total liabilities and stockholders’ equity

 $185,039  $191,330 

Condensed Statements of Income 

Years Ended December 31,

  

2019

 

2018

 

2017

Income

            

Dividends from subsidiaries

 $28,556  $9,419  $8,141 

Interest on securities – taxable

  ---   ---   --- 

Realized securities gains, net

  ---   ---   4 

Other income

  18   10   1,018 

Total income

  28,574   9,429   9,163 

Expenses

            

Other expenses

  1,025   1,244   1,986 

Income before income tax benefit and equity in undistributed net income of subsidiaries

  27,549   8,185   7,177 

Applicable income tax benefit

  266   308   383 

Income before equity in undistributed net income of subsidiaries

  27,815   8,493   7,560 

Equity (deficit) in undistributed net income of subsidiaries

  (10,349

)

  7,658   6,532 

Net income

 $17,466  $16,151  $14,092 

 

79
81

Condensed Statements of Income   

 

 

Years Ended December 31,

 
  

2017

  

2016

  

2015

 

Income

            

Dividends from subsidiaries

 $8,141  $9,421  $7,930 

Interest on securities – taxable

  ---   2   3 

Realized securities gains, net

  4   ---   --- 

Other income

  1,018   987   1,208 

Total income

  9,163   10,410   9,141 

Expenses

            

Other expenses

  1,986   1,992   2,051 

Income before income tax benefit and equity in undistributed net income of subsidiaries

  7,177   8,418   7,090 

Applicable income tax benefit

  383   628   210 

Income before equity in undistributed net income of subsidiaries

  7,560   9,046   7,300 

Equity in undistributed net income of subsidiaries

  6,532   5,896   8,533 

Net income

 $14,092  $14,942  $15,833 

 

Condensed Statements of Cash Flows            
  

Years ended December 31,

 
  

2017

  

2016

  

2015

 

Cash Flows from Operating Expenses

            

Net income

 $14,092  $14,942  $15,833 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Equity in undistributed net income of subsidiaries

  (6,532

)

  (5,896

)

  (8,533

)

Amortization of premiums and accretion of discounts, net

  ---   1   1 

Depreciation expense

  ---   ---   3 

Gain on sale of securities

  (4

)

  ---   --- 

Loss on disposal of fixed assets

  ---   ---   2 

Net change in refundable income taxes due from subsidiaries

  (146

)

  (223

)

  106 

Net change in other assets

  (156

)

  219   (81

)

Net change in other liabilities

  (40

)

  (227

)

  128 

Net cash provided by operating activities

  7,214   8,816   7,459 
             

Cash Flows from Investing Activities

            

Net change in interest-bearing deposits

  807   (1,140

)

  307 

Maturities, sales and calls of securities available for sale

  192   ---   --- 

Maturities and calls of securities held to maturity

  ---   450   --- 

Capital distribution to subsidiary

  (100

)

  ---   --- 

Net cash provided by (used in) investing activities

  899   (690

)

  307 
             

Cash Flows from Financing Activities

            

Cash dividends paid

  (8,141

)

  (8,071

)

  (7,930

)

Exercise of stock options

  ---   ---   173 

Net cash used in financing activities

  (8,141

)

  (8,071

)

  (7,757

)

Net change in cash

  (28

)

  55   9 

Cash due from subsidiaries at beginning of year

  74   19   10 

Cash due from subsidiaries at end of year

 $46  $74  $19 

80

Condensed Statements of Cash Flows 

Years ended December 31,

  

2019

 

2018

 

2017

Cash Flows from Operating Expenses

            

Net income

 $17,466  $16,151  $14,092 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Deficit (equity) in undistributed net income of subsidiaries

  10,349   (7,658

)

  (6,532

)

Gain on sale of securities

  ---   ---   (4

)

Net change in refundable income taxes due from subsidiaries

  (27

)

  (228

)

  (146

)

Net change in other assets

  (173

)

  (109

)

  (156

)

Net change in other liabilities

  221   115   (40

)

Net cash provided by operating activities

  27,836   8,271   7,214 
             

Cash Flows from Investing Activities

            

Net change in interest-bearing deposits

  (266

)

  146   807 

Maturities, sales and calls of securities available for sale

  ---   ---   192 

Capital distribution to subsidiary

  ---   ---   (100

)

Net cash (used in) provided by investing activities

  (266

)

  146   899 
             

Cash Flows from Financing Activities

            

Cash dividends paid

  (9,032

)

  (8,419

)

  (8,141

)

Repurchase of shares

  (18,525

)

        

Net cash used in financing activities

  (27,557

)

  (8,419

)

  (8,141

)

Net change in cash

  13   (2

)

  (28

)

Cash due from subsidiaries at beginning of year

  44   46   74 

Cash due from subsidiaries at end of year

 $57  $44  $46 

 

 

NotNote 1e 143: Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and interest rate locks. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

The Company’s exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company may require collateral or other security to support the following financial instruments with credit risk.

At December 31, 2017 2019 and 2016,2018, financial instruments outstanding whose contract amounts represent credit risk were:

 

 

December 31,

  

December 31,

 

2017

  

2016

  

2019

 

2018

Financial instruments whose contract amounts represent credit risk:

                

Commitments to extend credit

 $161,222  $130,252  $158,859  $145,635 

Standby letters of credit

  16,351   20,499   15,212   16,092 

Mortgage loans sold with potential recourse

  14,130   17,526   20,496   13,013 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit. Some of these commitments are uncollateralized and do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

The Company originates mortgage loans for sale to secondary market investors subject to contractually specified and limited recourse provisions. In 2017,2019, the Company originated $13,912$21,032 and sold $14,130$20,496 of mortgage loans to investors, compared to $17,090$12,626 originated and $17,526$13,013 of mortgage loans sold in 2016.2018. Every contract with each investor contains certain recourse language. In general, the Company may be required to repurchase a previously sold mortgage loan if there is major noncompliance with defined loan origination or documentation standards, including fraud, negligence or material misstatement in the loan documents. Repurchase may also be required if necessary governmental loan guarantees are canceled or never issued, or if an investor is forced to buy back a loan after it has been resold as a part of a loan pool. In addition, the Company may have an obligation to repurchase a loan if the mortgagor defaults early in the loan term. This potential default period is approximately twelve months after sale of a loan to the investor.

At December 31, 2017, 2019, the Company had locked-rate commitments to originate mortgage loans amounting to approximately $707$817 and loans held for sale of $260.$905. Risks arise from the possible inability of counterparties to meet the terms of their contracts. The Company does not expect any counterparty to fail to meet its obligations.

The Company maintains cash accounts in other commercial banks. The Company had $14$14 in deposits with correspondent institutions at December 31, 2017 2019 that was not insured by the Federal Deposit Insurance Corporation.

 

 

Note 154: Concentrations of Credit Risk

The Company does a general banking business, serving the commercial and personal banking needs of its customers. NBB’s primary service area is defined as the counties of Montgomery, Giles, Carroll, Grayson, Pulaski, Tazewell, Smyth, Wythe, Roanoke and Washington and the cities of Galax, Radford and Roanoke in southwest Virginia, and Mercer, Monroe and McDowell counties in West Virginia.  For loan purposes, our trade areathe Company’s market also includes the Virginia cities of Salem and Bristol and counties of Botetourt and Craig, the southernmost tip of West Virginia adjacent to the counties of Giles, Buchanan, Russell and Bland, the North Carolina counties of Surry and Alleghany, and the Tennessee city of Bristol and counties of Washington and Sullivan.   Substantially all of NBB’s loans are made in its primary service area. Additionally, the Company occasionally participates in loans in nearby higher growth metropolitan areas.  Loans outside of the primary service area are a small percentage of the loan portfolio, are appropriately underwritten and are not considered out of trade areamarket exceptions.  The ultimate collectability of the bank’sNBB’s loan portfolio and the ability to realize the value of any underlying collateral, if needed, is influenced by the economic conditions of the market area. The Company’s operating results are therefore closely correlated with the economic trends within this area.

Commercial real estate as of December 31, 2017 2019 and 20162018 represented approximately 51% and 52%50% of the loan portfolio, at $340,414$365,373 and $336,457,$353,546, respectively. Included in commercial real estate are loans for college housing and professional office buildings that comprised $247,198$181,705 and $236,552$184,203 as of December 31, 2017 2019 and 20162018, respectively, corresponding to approximately 37%25% of the loan portfolio at December 31, 2017 2019 and 36%26% of the loan portfolio at December 31, 2016. 2018. Loans secured by residential real estate were $166,965,$181,472, or approximately 25% of the portfolio, and $157,718,$175,456, or 24%25% of the portfolio at December 31, 2017 2019 and 2016,2018, respectively.

The Company has established operating policies relating to the credit process and collateral in loan originations. Loans to purchase real and personal property are generally collateralized by the related property and with loan amounts established based on certain percentage limitations of the property’s total stated or appraised value. Credit approval is primarily a function of cash flow, collateral and the evaluation of the creditworthiness of the individual borrower or project based on available financial information. Management considers the concentration of credit risk to be minimal.

 

 

Note 165: Fair Value Measurements

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices fordefined as the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accounting guidance for fair value excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The Company records fair value adjustments to certain assets and liabilities and determines fair value disclosures utilizing a definition of fair value of assets and liabilities that states that fair value is an exitexchange price representing the amount that would be received to sellfor an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Additional considerations are involved to determineparticipants on the fair value of financial assets in marketsmeasurement date. GAAP requires that are not active.

The Company uses a hierarchy of valuation techniques based on whethermaximize the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levelsuse of the observable inputs and minimize the use of the unobservable inputs. GAAP also establishes a fair value hierarchy basedwhich prioritizes the valuation inputs into three broad levels. Based on these two typesthe underlying inputs, each fair value measurement in its entirety is reported in one of inputs are as follows:the three levels. These levels are:

Level 1

Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2

Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3

 

Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

 

Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accounting guidance for fair value excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

 

Securities Available for Sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1)1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2)2). The carrying value of restricted Federal Reserve Bank of Richmond and Federal Home Loan BankFHLB stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.

 

The following tables present the balances of financial assets measured at fair value on a recurring basis as of December 31, 2017 2019 and 2016:2018:

 

     

Fair Value Measurements at December 31, 2017 Using

      

Fair Value Measurements at December 31, 2019 Using

Description

 

Balance as of
December 31,
2017

  

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

  

Significant
Other
Observable
Inputs
(Level 2)

  

Significant
Unobservable Inputs
(Level 3)

  

Balance as of
December 31,
2019

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable

Inputs
(Level 3)

U.S. Government agencies and corporations

 $307,719  $---  $307,719  $---  $121,123  $---  $121,123  $--- 

States and political subdivisions

  16,834   ---   16,834   ---   88,239   ---   88,239   --- 

Mortgage-backed securities

  659   ---   659   ---   221,783   ---   221,783   --- 

Corporate debt securities

  6,175   ---   6,175   ---   4,118   ---   4,118   --- 

Total securities available for sale

 $331,387  $---  $331,387  $---  $435,263  $---  $435,263  $--- 

 

82

     

Fair Value Measurements at December 31, 2016 Using

      

Fair Value Measurements at December 31, 2018 Using

Description

 

Balance as of
December 31,
2016

  

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

  

Significant
Other
Observable
Inputs
(Level 2)

  

Significant
Unobservable Inputs
(Level 3)

  

Balance as of
December 31,
2018

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable

Inputs
(Level 3)

U.S. Government agencies and corporations

 $285,598  $---  $285,598  $---  $300,047  $---  $300,047  $--- 

States and political subdivisions

  11,693   ---   11,693   ---   118,616   ---   118,616   --- 

Mortgage-backed securities

  930   ---   930   ---   628   ---   628   --- 

Corporate debt securities

  5,898   ---   5,898   ---   5,719   ---   5,719   --- 

Other securities

  163   ---   163   --- 

Total securities available for sale

 $304,282  $---  $304,282  $---  $425,010  $---  $425,010  $--- 

 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements:

 

Loans Held for Sale

Loans held for sale are carried at the lower of cost or marketfair value. These loans currently consist of one-to-fourone-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2)2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the years ended December 31, 2017 2019 and 2016.2018.

     

84

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due will not be collected according to the contractual terms of the loan agreement. Troubled debt restructuringsTDRs are impaired loans. Impaired loans are measured at fair value on a nonrecurring basis. If an individually-evaluated impaired loan’s balance exceeds fair value, the amount is allocated to the allowance for loan losses. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

The fair value of an impaired loan and measurement of associated loss is based on one of three methods: the observable market price of the loan, the present value of projected cash flows, or the fair value of the collateral. The observable market price of a loan is categorized as a Level 1 input. The present value of projected cash flows method results in a Level 3 categorization because the calculation relies on the Company’s judgment to determine projected cash flows which are then discounted at the current rate of the loan, or the rate prior to modification if the loan is a troubled debt restructure.TDR.

Loans measured using the fair value of collateral method may be categorized in Level 2 or Level 3. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. Most collateral is real estate. The Company bases collateral method fair valuation upon the “as-is” value of independent appraisals or evaluations. Valuations for impaired loans secured by residential 1-4 family properties with outstanding principal balances of $250 or moregreater than $250 are based on a currentan appraisal. Appraisals are also used to value impaired loans secured by commercial real estate with outstanding principal balances greater than $500.  Collateral-method impaired loans secured by residential 1-4 family property with outstanding principal balances of $100$250 or greater andless, or secured by one piece of collateral. Collateral-method impaired loanscommercial real estate with outstanding principal balances below $100,of $500 or if secured by multiple pieces of collateral, below $250,less, are valued using an internal evaluation.

The value of real estate collateral is determined by a current (less than 1224 months of age) appraisal or internal evaluation utilizing an income or market valuation approach.  Appraisals conducted by an independent, licensed appraiser outside of the Company using observable market data is categorized as Level 2. If a current appraisal cannot be obtained prior to a reporting date and an existing appraisal is discounted to obtain an estimated value, or if declines in value are identified after the date of the appraisal, or if an appraisal is discounted for estimated selling costs, the valuation of real estate collateral is categorized as Level 3. Valuations derived from internal evaluations are categorized as Level 3. The value of business equipment is based upon an outside appraisal (Level 2)2) if deemed significant, or the net book value on the applicable businessbusiness’ financial statements (Level 3)3) if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3)3).

As of December 31, 20172019 and December 31, 2016, 2018, the fair value measurements for impaired loans with specific allocations were primarily based upon the present value of expected future cash flows.

83

 

The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis duringas of the period.dates indicated.

 

        

Carrying value

 

Date

 

Description

 

Balance

  

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

  

Significant
Other
Observable
Inputs
(Level 2)

  

Significant
Unobservable Inputs
(Level 3)

 
  

Assets:

                

December 31, 2017

 

Impaired loans net of valuation allowance

 $1,303  $---  $---  $1,303 

December 31, 2016

 

Impaired loans net of valuation allowance

  878   ---   ---   878 
       

Carrying value

Date

Description

 

Balance

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable

Inputs
(Level 3)

 

Assets:

                

December 31, 2019

Impaired loans net of valuation allowance

 $1,005  $---  $---  $1,005 

December 31, 2018

Impaired loans net of valuation allowance

  1,014   ---   ---   1,014 

 

The following table presents information about Level 3 Fair Value Measurements for impaired loans.loans as of the dates indicated.

 

Impaired Loans

Valuation Technique

Unobservable Input

Range

(Weighted Average)

December 31, 2017

Present value of cash flows

Discount rate

 5.50%-13.25%(5.92%)

December 31, 2016

Present value of cash flows

Discount rate

 6.75%-8.00%(7.35%)

Impaired Loans

Valuation Technique

Unobservable Input

 

Range

(Weighted Average)

December 31, 2019

Present value of cash flows

Discount rate

 5.50%-6.50%(5.77%) 

December 31, 2018

Present value of cash flows

Discount rate

 5.50%-7.25% (6.05%) 

 

Other Real Estate Owned

Certain assets such as other real estate owned (OREO)OREO are measured at fair value less cost to sell. Valuation of other real estate ownedOREO is determined using current appraisals from independent parties, a level twoLevel 2 input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level 3 inputs.

85

 

The following table summarizes the Company’s other real estate ownedOREO that were measured at fair value on a nonrecurring basis duringas of the period.dates indicated.

 

        

Carrying Value

 

Date

 

Description

 

Balance

  

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

  

Significant
Other
Observable
Inputs
(Level 2)

  

Significant
Unobservable Inputs
(Level 3)

 
  

Assets:

                

December 31, 2017

 

Other real estate owned net of valuation allowance

 $2,817  $---  $---  $2,817 

December 31, 2016

 

Other real estate owned net of valuation allowance

  3,156   ---   ---   3,156 

84

       

Carrying Value

Date

Description

 

Balance

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable

Inputs
(Level 3)

 

Assets:

                

December 31, 2019

Other real estate owned net of valuation allowance

 $1,612  $---  $---  $1,612 

December 31, 2018

Other real estate owned net of valuation allowance

  2,052   ---   ---   2,052 

 

The following table presents information about Level 3 Fair Value Measurements for December 31, 2017.as of the dates indicated.

 

Valuation Technique

Unobservable Input

Rang

(Weighted Average)

Other real estate owned

Discounted appraised value

Selling cost

 2.00%(1)6.01%(4.72%)

Other real estate owned

Discounted appraised value

Discount for lack of marketability and age of appraisal

 1.68%68.33%(11.07%)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2016.

Valuation Technique

Unobservable Input

Range

(Weighted Average)

Other real estate owned

Discounted appraised value

Selling cost

 2.91%(1)8.60%(6.48%)

Other real estate owned

Discounted appraised value

Discount for lack of marketability and age of appraisal

 0%53.46%(13.66%)
 

Valuation Technique

 

Unobservable Input

 

Range

(Weighted Average)

     December 31, 
     

2019

2018

Other real estate owned

Discounted appraised value

 

Selling cost

 0.00%(1)-6.00%(0.68%)0.00%(1)-6.00%(0.12%)

Other real estate owned

Discounted appraised value

 

Discount for lack of marketability and age of appraisal

 0.00%-45.17%(1.28%)0.00%-50.05%(1.45%)

 

 

(1)(1)

The Company markets other real estate ownedOREO both independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.

 

The following methods and assumptions were used bytables present the Company in estimatingcarrying amount, fair value disclosures for financial instruments:     

Cash and Due from Bank, and Interest-Bearing Deposits

The carrying amounts approximate fair value.

Securities

The fair values of securities, excluding restricted stock, are determined by quoted market prices or dealer quotes. Theplacement in the fair value hierarchy of certain statethe Company’s financial instruments as of December 31, 2019 and municipal securitiesDecember 31, 2018. For short-term financial assets such as cash and cash equivalents, the carrying amount is not readily available through market sources other than dealer quotations, soa reasonable estimate of fair value estimates are based on quoted market prices of similar instruments adjusted for differencesdue to the relatively short time between the quoted instrumentsorigination of the instrument and its expected realization. For non-marketable equity securities such as FHLB and Federal Reserve Bank of Richmond stock, the instruments being valued. The carrying valueamount is a reasonable estimate of restricted securities approximates fair value based uponas these securities can only be redeemed or sold at their par value and only to the redemption provisionsrespective issuing government-supported institution or to another member institution. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of the applicable entities.

Loans Held for Sale

Fair values of loans held for sale are based on commitments on hand from investors or prevailing market prices.

Loans

fair value due to these products having no stated maturity. Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, real estate – commercial, real estate – construction, real estate – mortgage, credit card and other consumer loans. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories.

The fair value of performing loans is calculated by discounting scheduled cash flows throughunder the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan, as well as estimates for prepayments. The estimate of maturity is based on the Company’s historical experience with repayments for loan classification, modified, as required, by an estimate of the effect of economic conditions on lending.

Fair value for significant nonperforming loans is based on estimated cash flows which are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows and discount rates are determined within management’s judgment, using available market information and specific borrower information.

Bank-Owned Life Insurance

Bank-owned life insurance represents insurance policies on officers of the Company. The cash values of the policies are estimates using information provided by insurance carriers. These policies are carried at their cash surrender value, which approximates fair value.

Deposits

The fair value of demand and savings deposits is the amount payable on demand. The fair value of fixed maturity term deposits and certificates of deposit is estimated using the rates currently offered for deposits with similar remaining maturities.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Commitments to Extend Credit and Standby Letters of Credit

The only amounts recorded for commitments to extend credit, standby letters of credit and financial guarantees written are the deferred fees arising from these unrecognized financial instruments. These deferred fees are not deemed significant at December 31, 2017 and 2016, and, as such, the related fair values have not been estimated.exit price notion.

 

  

December 31, 2019

      

Estimated Fair Value

  

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

Financial assets:

                

Cash and due from banks

 $10,290  $10,290  $---  $--- 

Interest-bearing deposits

  76,881   76,881   ---   --- 

Securities

  435,263   ---   435,263   --- 

Restricted securities

  1,220   ---   1,220   --- 

Mortgage loans held for sale

  905   ---   905   --- 

Loans, net

  726,588   ---   ---   718,299 

Accrued interest receivable

  4,285   ---   4,285   --- 

Bank-owned life insurance

  35,567   ---   35,567   --- 

Financial liabilities:

                

Deposits

 $1,119,753  $---  $991,725  $128,011 

Accrued interest payable

  144   ---   144   --- 

85
86

The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows:

  

December 31, 2017

 
      

Estimated Fair Value

 
  

Carrying
Amount

  

Level 1

  

Level 2

  

Level 3

 

Financial assets:

                

Cash and due from banks

 $12,926  $12,926  $---  $--- 

Interest-bearing deposits

  51,233   51,233   ---   --- 

Securities

  458,551   ---   461,500   --- 

Restricted securities

  1,200   ---   1,200   --- 

Mortgage loans held for sale

  260   ---   260   --- 

Loans, net

  660,144   ---   ---   656,399 

Accrued interest receivable

  5,297   ---   5,297   --- 

Bank-owned life insurance

  33,756   ---   33,756   --- 

Financial liabilities:

                

Deposits

 $1,059,734  $---  $944,850  $113,053 

Accrued interest payable

  62   ---   62   --- 

 

  

December 31, 2016

 
      

Estimated Fair Value

 
  

Carrying
Amount

  

Level 1

  

Level 2

  

Level 3

 

Financial assets:

                

Cash and due from banks

 $13,974  $13,974  $---  $--- 

Interest-bearing deposits

  80,268   80,268   ---   --- 

Securities

  439,239   ---   441,974   --- 

Restricted securities

  1,170   ---   1,170   --- 

Mortgage loans held for sale

  478   ---   478   --- 

Loans, net

  639,452   ---   ---   658,386 

Accrued interest receivable

  5,260   ---   5,260   --- 

Bank-owned life insurance

  22,998   ---   22,998   --- 

Financial liabilities:

                

Deposits

 $1,043,442  $---  $912,828  $128,690 

Accrued interest payable

  55   ---   55   --- 

86

  

December 31, 2018

      

Estimated Fair Value

  

Carrying
Amount

 

Level 1

 

Level 2

 

Level 3

Financial assets:

                

Cash and due from banks

 $12,882  $12,882  $---  $--- 

Interest-bearing deposits

  43,491   43,491   ---   --- 

Securities

  425,010   ---   425,010   --- 

Restricted securities

  1,220   ---   1,220   --- 

Mortgage loans held for sale

  72   ---   72   --- 

Loans, net

  702,409   ---   ---   684,565 

Accrued interest receivable

  5,160   ---   5,160   --- 

Bank-owned life insurance

  34,657   ---   34,657   --- 

Financial liabilities:

                

Deposits

 $1,051,942  $---  $950,143  $101,749 

Accrued interest payable

  89   ---   89   --- 

 

 

Note 176: Components of Accumulated Other Comprehensive Income (Loss)

The following table summarizes the activity related to each component of accumulated other comprehensive income (loss): for the years ended December 31, 2017, 2018 and 2019:

 

  

Net Unrealized Gain (Loss) on Securities

  

Adjustments Related to Pension Benefits

  

Accumulated Other Comprehensive

Income (Loss)

 

Balance at December 31, 2014

 $(1,582

)

 $(4,090

)

 $(5,672

)

Unrealized holding loss on available for sale securities net of tax of ($571)

  (1,064

)

  ---   (1,064)

Reclassification adjustment, net of tax of ($12)

  (21

)

  ---   (21

)

Net pension loss arising during the period, net of tax of ($597)

  ---   (1,108

)

  (1,108

)

Less amortization of prior service cost included in net periodic pension cost, net of tax of ($38)

  ---   (72

)

  (72

)

Balance at December 31, 2015

 $(2,667

)

 $(5,270

)

 $(7,937

)

Unrealized holding loss on available for sale securities net of tax of ($431)

  (800

)

  ---   (800

)

Reclassification adjustment, net of tax of ($65)

  (121

)

  ---   (121

)

Net pension gain arising during the period, net of tax of $132

  ---   271   271 

Less amortization of prior service cost included in net periodic pension cost, net of tax of ($38)

  ---   (72

)

  (72

)

Balance at December 31, 2016

 $(3,588

)

 $(5,071

)

 $(8,659

)

Unrealized holding gain on available for sale securities net of tax of $296

  546   ---   546 

Reclassification adjustment, net of tax of ($4)

  (6

)

  ---   (6

)

Net pension gain arising during the period, net of tax of $115

  ---   213   213 

Less amortization of prior service cost included in net periodic pension cost, net of tax of ($38)

  ---   (71

)

  (71

)

Reclassification of stranded tax effects from change in tax rate

  (656

)

  (1,062

)

  (1,718

)

Balance at December 31, 2017

 $(3,704

)

 $(5,991

)

 $(9,695

)

  

Net Unrealized

Gain (Loss) on

Securities

 

Adjustments Related

to Pension Benefits

 

Accumulated Other Comprehensive

Income (Loss)

Balance at December 31, 2016

 $(3,588

)

 $(5,071

)

 $(8,659

)

Unrealized holding loss on available for sale securities net of tax of $296

  546   ---   546 

Reclassification adjustment, net of tax of ($4)

  (6

)

  ---   (6

)

Net pension gain, net of tax of $115

  ---   213   213 

Less amortization of prior service cost included in net periodic pension cost, net of tax of ($38)

  ---   (71

)

  (71

)

Reclassification of stranded tax effects from change in tax rate

  (656

)

  (1,062

)

  (1,718

)

Balance at December 31, 2017

 $(3,704

)

 $(5,991

)

 $(9,695

)

Unrealized holding gain on available for sale securities net of tax of ($595)

  (2,246

)

  ---   (2,246

)

Transfer from held-to-maturity to available-for-sale securities, net of tax $237

  891   ---   891 

Reclassification adjustment, net of tax of ($4)

  (13

)

  ---   (13

)

Net pension loss, net of tax of ($249)

  ---   (936

)

  (936

)

Less amortization of prior service cost included in net periodic pension cost, net of tax of ($24)

  ---   (86

)

  (86

)

Balance at December 31, 2018

 $(5,072

)

 $(7,013

)

 $(12,085

)

Unrealized holding loss on available for sale securities net of tax of $1,486

  5,595   ---   5,595 

Reclassification adjustment, net of tax of ($119)

  (447

)

  ---   (447

)

Net pension loss, net of tax of ($394)

  ---   (1,482

)

  (1,482

)

Less amortization of prior service cost included in net periodic pension cost, net of tax of ($23)

  ---   (87

)

  (87

)

Balance at December 31, 2019

 $76  $(8,582

)

 $(8,506

)

 

The following table provides information regarding reclassifications out of accumulated other comprehensive income (loss) for the years ended December 31, 2017, 20162019, 2018 and 2015:2017:

 

 

December 31,

  

December 31,

 

2017

  

2016

  

2015

  

2019

 

2018

 

2017

Component of Accumulated Other Comprehensive Income (Loss)

                        

Reclassification out of unrealized gains and losses on available-for-sale securities:

                        

Realized securities gain, net

 $(10

)

 $(186

)

 $(33

)

 $(566

)

 $(17

)

 $(10

)

Income tax benefit

  (4

)

  (65

)

  (12

)

  (119

)

  (4

)

  (4

)

Realized gain on available-for-sale securities, net of tax, reclassified out of accumulated other comprehensive income (loss)

 $(6

 

)

 $(121

 

)

 $(21

 

)

 $(447

)

 $(13

)

 $(6

)

Amortization of defined benefit pension items:

                        

Prior service costs(1)

 $(109

)

 $(110

)

 $(110

)

Prior service costs(1)

 $(110

)

 $(110

)

 $(109

)

Income tax benefit

  (38

)

  (38

)

  (38

)

  (23

)

  (24

)

  (38

)

Amortization of defined benefit pension items, net of tax, reclassified out of accumulated other comprehensive income (loss)

 $(71

 

)

 $(72

 

)

 $(72

 

)

Amortization of defined benefit pension items, net of tax, reclassified out of accumulated other comprehensive income (loss)

 $(87

)

 $(86

)

 $(71

)

 

 

(1)(1)

This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost. (For additional information, see Note 8, "Employee Employee Benefit Plans.")

87

 

 

Note 187. Intangible Assets and Goodwill

In accounting for goodwill and intangible assets, the Company conducts an impairment review at least annually and more frequently if certain impairment indicators are evident. Accounting guidance provides the option of performing a preliminary assessment of qualitative factors before performing more substantial testing for impairment. If the preliminary assessment indicates that it is more likely than not that fair value is below carrying value, a two-steptwo-step test is employed to determine impairment. The Company opted not to perform the preliminary assessment and employed the two-steptwo-step test to determine impairment. Based on thetesting for impairment of goodwill for 2019 and 2018 and testing for impairment of goodwill and intangible assets for 2017, there were no impairment charges for 2017,2016 or 2015.charges.

 

Information concerning goodwill and intangible assets for years ended December 31, 2017 2019 and 20162018 is presented in the following table:

 

  

Gross Carrying Value

  

Accumulated Amortization

  

Net Carrying Value

 

December 31, 2017

            

Amortizable core deposit intangibles

 $16,257  $16,207  $50 

Unamortizable goodwill

  5,848   ---   5,848 

Intangible assets and goodwill

 $22,105  $16,207  $5,898 
             

December 31, 2016

            

Amortizable core deposit intangibles

 $16,257  $16,139  $118 

Unamortizable goodwill

  5,848   ---   5,848 

Intangible assets and goodwill

 $22,105  $16,139  $5,966 

As of December 31, 2017, the estimated amortization expense of core deposit intangibles are as follows:

2018

  50 

Thereafter

  --- 

Total

 $50 
  

Gross Carrying Value

 

Accumulated Amortization

 

Net Carrying Value

December 31, 2019 and December 31, 2018

            

Amortizable core deposit intangibles

 $16,257  $16,257  $--- 

Unamortizable goodwill

  5,848   ---   5,848 

Intangible assets and goodwill

 $22,105  $16,257  $5,848 

 

 

 

Note 18: Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. As stated in Note 1, Summary of Significant Accounting Policies, the implementation of the new standard did not have a material impact on the measurement or recognition of revenue. Results for reporting periods beginning after January 1, 2018 and comparative periods are presented in accordance with Topic 606.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as financial guarantees, derivatives, and certain credit card fees are outside the scope of the guidance. Topic 606 is applicable to noninterest revenue streams such as service charges on deposit accounts, other service charges and fees, credit and debit card fees, trust income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams within the scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of monthly service fees, overdraft and nonsufficient funds fees, ATM fees, wire transfer fees and other deposit account related fees. The Company’s performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Wire transfer fees, overdraft and nonsufficient funds fees and other deposit account related fees are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.

Other Service Charges and Fees

Other service charges include safety deposit box rental fees, check ordering charges, and other service charges. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Check ordering charges are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.

Credit and Debit Card Fees

Credit and

debit card fees are primarily comprised of interchange fee income and, prior to mid-2017, merchant services income. The Company sold servicing rights on its merchant services portfolio in mid-2017.  Interchange fees are earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. The Company’s performance obligation for interchange fee income and merchant services income are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. In compliance with Topic 606, credit and debit card fee income is presented net of associated expense.

Trust Income

Trust income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Estate management fees are based upon the size of the estate. A partial fee is recognized half-way through the estate administration and the remainder of the fee is recognized when remaining assets are distributed and the estate is closed.

Insurance and Investment

Insurance income primarily consists of commissions received on insurance product sales. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the insurance policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue.

Investment income consists of recurring revenue streams such as commissions from sales of mutual funds and other investments. Commissions from the sale of mutual funds and other investments are recognized on trade date, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value. Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined.

 

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the years ended December 31, 2019, 2018 and 2017.

  

December 31,

  

2019

 

2018

 

2017

Noninterest Income

            

In-scope of Topic 606:

            

Service charges on deposit accounts

 $2,453  $2,678  $2,776 

Other service charges and fees

  198   132   205 

Credit and debit card fees

  1,398   1,431   1,205 

Trust income

  1,622   1,565   1,530 

Insurance and Investment (included within Other Income on the Consolidated Statements of Income)

  483   460   398 

Noninterest Income (in-scope of Topic 606)

 $6,154  $6,266  $6,114 

Noninterest Income (out-of-scope of Topic 606)

  2,636   1,463   1,522 

Total noninterest income

 $8,790  $7,729  $7,636 

Note 19: Leases

On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842. There was no cumulative effect adjustment at adoption. The Company also elected certain practical expedients within the standard and did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases and did not reassess any initial direct costs for existing leases. Prior to adoption, all of the Company’s leases were classified as operating leases and remain operating leases at adoption. As stated in to the Company’s 2018 Form 10-K, Note 1 Summary of Significant Accounting Policies, the implementation of the new standard resulted in recognition of a right-of-use asset and offsetting lease liability of $684 for leases existing at the date of adoption.

Contracts that commence subsequent to adoption are evaluated to determine whether they are or contain a lease in accordance with Topic 842. The Company has elected the practical expedient provided by Topic 842 not to allocate consideration in a contract between lease and non-lease components. The Company also elected, as provided by the standard, not to recognize right-of-use assets and lease liabilities for short-term leases, defined by the standard as leases with terms of 12 months or less. Since adoption, the Company entered into new operating leases and recognized right-of-use assets and lease liabilities.

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

Lease payments

Lease payments for short-term leases are recognized as lease expense on a straight-line basis over the lease term, or for variable lease payments, in the period in which the obligation was incurred. Payments for leases with terms longer than 12 months are included in the determination of the lease liability. Payments may be fixed for the term of the lease or variable. If the lease agreement provides a known escalator, such as a specified percentage increase per year or a stated increase at a specified time, the variable payment is included in the cash flows used to determine the lease liability. If the variable payment is based upon an unknown escalator, such as the consumer price index at a future date, the increase is not included in the cash flows used to determine the lease liability. Two of the Company’s leases provide known escalators that are included in the determination of the lease liability. The remaining leases do not have variable payments during the term of the lease.

Options to Extend, Residual Value Guarantees, and Restrictions and Covenants

Of the Company’s six leases, three leases offer the option to extend the lease term. Each of the three leases provides two options of five years each. For one of the leases, the Company is reasonably certain it will exercise one option of five years and has included the additional time and lease payments in the calculation of the lease liability. The lease agreement provides that the lease payment will increase at the exercise date based on the consumer price index-urban (“CPI-U”). Because the CPI-U at the exercise date is unknown, the increase is not included in the cash flows determining the lease liability. None of the Company’s leases provide for residual value guarantees and none provide restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The Company’s lease right of use asset is included in other assets and the lease liability is included in other liabilities. The following tables present information about leases :

  

As of

December 31, 2019

Lease liability

 $2,286 

Right-of-use asset

 $2,277 

Weighted average remaining lease term (in years)

  6.90 

Weighted average discount rate

  3.02

%

  

For the Years Ended December 31,

  

2019

 

2018

Lease Expense

        

Operating lease expense

 $310  

NR

 

Short-term lease expense

  114  

NR

 

Total lease expense

 $424  $298 
         

Cash paid for amounts included in lease liabilities

 $414  

NR

 

Right-of-use assets obtained in exchange for operating lease liabilities commencing during the period

 $1,837  

NR

 

The following table presents a maturity schedule of undiscounted cash flows that contribute to the lease liability:

Undiscounted Cash Flow for the

 

As of

December 31, 2019

Twelve months ending December 31, 2020

 $354 

Twelve months ending December 31, 2021

  345 

Twelve months ending December 31, 2022

  349 

Twelve months ending December 31, 2023

  351 

Twelve months ending December 31, 2024

  333 

Thereafter

  848 

Total undiscounted cash flows

 $2,580 

Less: discount

  (294)

Lease liability

 $2,286 

The contracts in which the Company is lessee are with parties external to the company and not related parties. The Company has a small lease relationship with a director in which the Company is lessor.

91

Report of Independent Registered Public Accounting Firm

 

 

To the Stockholders and the Board of Directors

National Bankshares, Inc.

Blacksburg, Virginia

 

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of National Bankshares, Inc. and its subsidiaries (the Company) as of December 31, 20172019 and 2016,2018, the related consolidated statements of income, comprehensive income, changes in stockholders'stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2017,2019, and the related notes to the consolidated financial statements (collectively, the financial statements).  In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172019 and 2016,2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017,2019, in conformity with accounting principles generally accepted in the United States of America.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company'sCompany’s internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 14, 201811, 2020 expressed an unqualified opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting.

 

Basis for Opinion

These financial statements are the responsibility of the Company’sCompany’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.  Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Yount, HydeYOUNT, HYDE & Barbour,BARBOUR, P.C.

 

We have served as the Company'sCompany’s auditor since 2000.

 

Winchester, Virginia

March 14, 201811, 2020

 

89
92

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and the Board of Directors

National Bankshares, Inc. 

Blacksburg, Virginia

 

Opinion on the Internal Control Overover Financial Reporting

We have audited National Bankshares, Inc. and subsidiariessubsidiaries' (the Company) internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets as of December 31, 20172019 and 2016,2018, and the related consolidated statements of income, comprehensive income, changes in stockholdersstockholders’ equity and cash flows for each of the three years in the period ended December 31, 2017,2019, and the related notes to the consolidated financial statements of the Company, and our report dated March 14, 201811, 2020 expressed an unqualified opinion.

 

Basis for Opinion

The Company’sCompany’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Management’s Report on Internal Control Overover Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definition and Limitations of Internal Control Overover Financial Reporting

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ Yount, HydeYOUNT, HYDE & Barbour,BARBOUR, P.C.

 

Winchester, Virginia

March 14, 2018

11, 2020

 

90
93

 

ItemItem 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

 

None

 

ItemItem 9A. Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company's management evaluated, with the participation of the Company's principal executive officer and principal financial officer, the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on that evaluation, the Company's principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures are effective as of December 31, 20172019 to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified by the Company's management, including the Company's principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

There were no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the year ended December 31, 20172019 that have materially affected, or are reasonably likely to materially affect, the Corporation'sCompany's internal control over financial reporting.

Because of the inherent limitations in all control systems, the Company believes that no system of controls, no matter how well designed and operated, can provide absolute assurance that all control issues have been detected.

 

Internal Control Over Financial Reporting

 

 Management's Report on Internal Control Over Financial Reporting

 

To the Stockholders of National Bankshares, Inc.:

 

Management is responsible for the preparation and fair presentation of the financial statements included in this annual report. The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and reflect management's judgments and estimates concerning effects of events and transactions that are accounted for or disclosed.

Management is also responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting includes those policies and procedures that pertain to the Company's ability to record, process, summarize and report reliable financial data. Management recognizes that there are inherent limitations in the effectiveness of any internal control over financial reporting, including the possibility of human error and the circumvention or overriding of internal control. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

In order to ensure that the Company's internal control over financial reporting is effective, management regularly assesses such controls and did so most recently for its financial reporting as of December 31, 2017.2019. This assessment was based on criteria for effective internal control over financial reporting described in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations (COSO, 2013) of the Treadway Commission. Based on this assessment, management believes the Company maintained effective internal control over financial reporting as of December 31, 2017.2019.

The Board of Directors, acting through its Audit Committee, is responsible for the oversight of the Company's accounting policies, financial reporting and internal control. The Audit Committee of the Board of Directors is comprised entirely of outside directors who are independent of management. The Audit Committee is responsible for the appointment and compensation of the independent registered public accounting firm and approves decisions regarding the appointment or removal of the Company Auditor.Company's internal auditors. It meets periodically with management, the independent registered public accounting firm and the internal auditors to ensure that they are carrying out their responsibilities. The Audit Committee is also responsible for performing an oversight role by reviewing and monitoring the financial, accounting and auditing procedures of the Company in addition to reviewing the Company's financial reports. The independent registered public accounting firm and the internal auditors have full and unlimited access to the Audit Committee, with or without management, to discuss the adequacy of internal control over financial reporting, and any other matter which they believe should be brought to the attention of the Audit Committee. The Company's independent registered public accounting firm has also issued an attestation report on the effectiveness of internal control over financial reporting.

 

91
94

 

ItemItem 9B. Other Information

 

None.

 

PartPart III

 

ItemItem 10. Directors, Executive Officers and Corporate Governance

Executive Officers of the Company

The following is a list of names and ages of all executive officers of Bankshares; their terms of office as officers; the positions and offices within Bankshares heldinformation required by each officer; and each person’s principal occupation or employment during the past five years.

Name

Age

Offices and Positions Held

Year Elected an Officer/Director

James G. Rakes (1)

73

National Bankshares, Inc.: Chairman, 1986 to Present; Chairman, President and Chief Executive Officer 1986 through August 31, 2017.

The National Bank of Blacksburg: Executive Chairman of the National Bank of Blacksburg, July 2014 through August 31, 2017; President and Chief Executive Officer of The National Bank of Blacksburg from 1983 to July 2014; and Chairman from 2005 to July 2014.

National Bankshares Financial Services: Chairman, President and CEO of National Bankshares Financial Services, Inc., June 2011 to August 31, 2017; Chairman, President and Treasurer, 2001 to June 2011.

1986

F. Brad Denardo (2)

65

National Bankshares, Inc.: President and Chief Executive Officer, September 1, 2017 to present; Executive Vice President, 2008 to August 31, 2017.

The National Bank of Blacksburg: Chairman, September 2017 to Present; President & CEO, July 2014 to Present; Executive Vice President/Chief Operating Officer, 2002 to July 2014.

National Bankshares Financial Services, Inc.: Chairman, President and CEO of National Bankshares Financial Services, Inc., September 1, 2017 to Present; Treasurer, June 2011 to Present.

1989

David K. Skeens

51

National Bankshares, Inc.: Treasurer and Chief Financial Officer, January 2009 to Present.

The National Bank of Blacksburg: Senior Vice President/Operations & Risk Management & CFO, 2009 to Present; Senior Vice President/Operations & Risk Management, 2008-2009; Vice President/Operations & Risk Management, 2004-2008.

2009

Lara E. Ramsey

49

National Bankshares, Inc.: Corporate Secretary, June 1, 2016 to Present.

National Bankshares, Inc.: Senior Vice President/Administration, June 2011 to Present.

National Bankshares, Inc.: Vice President/Human Resources, January 2001 – June 2011.

2016

Paul M. Mylum

51

The National Bank of Blacksburg: Senior Vice President/Chief Lending Officer, August 2016 to Present.

The National Bank of Blacksburg: Senior Vice President/Loans, August 2012—August 2016.

2012

Mark A. Smith

56

The National Bank of Blacksburg: Senior Vice President/Chief Credit Officer, April 2016 to Present.

2016

(1)

On August 31, 2017, James G. Rakes retired as President and Chief Executive Officer of NBI, Executive Chairman of the National Bank of Blacksburg and Chairman, and President and Chief Executive Officer of National Bankshares Financial Services, Inc. Mr. Rakes continues as Chairman of NBI.

(2)

As of September 1, 2017, F. Brad Denardo became the President and Chief Executive Officer of NBI and Chairman, President and CEO of The National Bank of Blacksburg.

InformationItem 10 with respect to the directors of Banksharesthe Company and the Company’s audit committee and the audit committee financial expert is set out underincorporated herein by reference to the caption “Election of Directors” of Bankshares’Company’s definitive Proxy Statement for the 20182020 Annual Meeting of Stockholders to be held on May 8, 201812, 2020 (“Proxy Statement”) which information is incorporated herein by reference.

The Board of Directors of Bankshares has a standing audit committee made up entirely of independent directors, as that term is defined in the NASDAQ Stock Market Listing Rules. In 2017, Dr. Lewis chaired the Audit Committee and its members were Mr. Ball, Dr. Dooley, Mr. Rakes (after his retirement on August 31, 2017), Mr. Reynolds and Mr. Webb. Each member of the Audit Committee has extensive business experience; however, the Committee has identified Dr. Lewis as its financial expert, since he has a professional background which involves financial oversight responsibilities. Dr. Lewis oversaw the preparation of financial statements in his past role as President of New River Community College. He previously served as the College’s Chief Financial Officer. The Audit Committee’s Charter is available on the Company’s web site at www.nationalbankshares.com.

The Board of Directors of Bankshares has a Board Risk Committee tasked with setting a risk tolerance and overseeing risks and risk management throughout the Company. In response to the cybersecurity incidents experienced in 2016 and 2017, the Board of Directors and Board Risk Committee increased their oversight of cybersecurity risk, including receiving monthly updates in greater detail and providing direction for incident response and ongoing capital investment to mitigate risk.

Certain information required by Item 10 is incorporated herein by reference to the Company’s Proxy under the headings “Election“Proposal 1 - Election of Directors”, “Stock Ownership ofFour Class 3 Directors,” “Directors Continuing in Office” and Executive Officers”, “Section 16(a) Beneficial Ownership Reporting Compliance”, “Corporate Governance Matters”.  Information about the Company’s executive officers required by this item is included in Part I, Item I of this Form 10-K under the heading “Executive Officers of the Company”.

Based on the written representations of the Company’s directors and “Codeexecutive officers, during the year ended December 31, 2019, all directors and executive officers complied with all applicable filing requirements under Section 16(a) of Ethics”. the Exchange Act.

The Company and each of its subsidiaries have adopted codes of ethics for directors, officers and employees, specifically including the Chief Executive Officer and Chief Financial Officer of Bankshares. These Codes of Ethics are available on the Company’s web site at www.nationalbankshares.com.

95

 

ItemItem 11. Executive Compensation

 

The information required by Item 11 is incorporated herein by reference to the information that appears under the headings “Compensation Discussion and Analysis.Analysis,” “Executive Compensation,” “Corporate Governance Matters – Board Compensation,”  “Compensation Committee Interlocks and Insider Participation,” and “Compensation Committee Report” in the Company’s Proxy Statement for the Annual Meeting of Shareholders.

Pay Ratio Disclosure. The SEC has adopted amendments to Item 402 of Regulation S-K to require disclosure of: (1) the median compensation amount of the annual total compensation of all employees of a registrant excluding the Principal Executive Officer (“PEO”), (2) the annual total compensation of that registrant’s PEO and (3) the ratio of the median of the annual total compensation of all employees (excluding the PEO) to the annual total compensation of the PEO. The rules require such pay ratio disclosure information for the first fiscal year beginning on or after January 1, 2017.Statement.

 

ItemItem 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The information required by Item 12 is incorporated herein by reference to the information that appears under the headingheadings “Stock Ownership of Certain Beneficial Owners” and “Stock Ownership of Directors and Executive Officers” in the Company’s Proxy Statement forStatement. As of December 31, 2019, there were no equity awards outstanding, and the Annual Meeting of Shareholders. The information required by Item 201(d) of Regulation S-K is disclosed herein. See Item 5, “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.Company does not have any equity compensation plans in effect.

 

ItemItem 13. Certain Relationships and Related Transactions, and Director Independence

 

The information required by Item 13 is incorporated herein by reference to the information that appears under the headings “Corporate Governance Matters,” “Directors Independence and Certain Transactions with Officers and Directors” and “Election of Directors – Director Independence”“Directors Continuing in Office” in the Company’s Proxy Statement for the Annual Meeting of Shareholders. As of December 31, 2017 there were no shares available for issuance or exercise, and there are no equity compensation plans in effect.Statement.

 

ItemItem 14. Principal Accounting Fees and Services

 

The information required by Item 14 is incorporated herein by reference to the information that appears under the heading “Independent Public Accountants”“Principal Accounting Fees and Services” in the Company’s Proxy Statement for the Annual Meeting of Shareholders.Statement.

 

92
96

 

PartPart IV

 

ItemItem 15. Exhibits, Financial Statement Schedules

 

(a) (1) Financial Statements

The following consolidated financial statements of National Bankshares, Inc. are included in Item 8:

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets – As of December 31, 20172019 and 20162018

Consolidated Statements of Income – Years ended December 31, 2017, 20162019, 2018 and 20152017

Consolidated Statements of Comprehensive Income – Years ended December 31, 2017, 20162019, 2018 and 20152017

Consolidated Statements of Changes in Stockholders’ Equity – Years ended December 31, 2017, 20162019, 2018 and 20152017

Consolidated Statements of Cash Flows – Years ended December 31, 2017, 20162019, 2018 and 20152017

Notes to Consolidated Financial Statements

 

(a) (2) Financial Statement Schedules

Certain schedules to the consolidated financial statements have been omitted if they were not required by Article 9 of Regulation S-X or if, under the related instructions, they were inapplicable, or if the information is contained elsewhere in this Annual Report on Form

10-K.

 

(a) (3) Exhibits

A list of the exhibits filed or incorporated in this Annual ReportForm 10-K by reference is as follows: 

 

Exhibit No.

 

Description

 

Page No. in

Sequential System

3(i)

Amended and Restated Articles of Incorporation of National Bankshares, Inc.

 

(incorporated herein by reference to Exhibit 3.1 of the Form 8K for8-K filed on March 16, 2006)

3(ii)

Amended By-laws of National Bankshares, Inc.

 

(incorporated hereinherein by reference to Exhibit 3(ii) of the Form 8K8-K filed on July 9, 2014)

4

Specimen copy of certificate for National Bankshares, Inc. common stock

 

(incorporated herein by reference to Exhibit 4(a) of the Annual Report on Form 10K10-K for fiscal year ended December 31, 1993)

*10(i)10(i)

National Bankshares, Inc. 1999 Stock Option Plan

(incorporated herein by reference to Exhibit 4.3 of the Form S-8, filed as Registration No. 333-79979 with the Commission on June 4, 1999)

*10(ii)

Executive Employment Agreement dated March 11, 2015, between National Bankshares, Inc. and James G. Rakes

(incorporated herein by reference to Exhibit 10.1 of the Form 8K filed on March 11, 2015)

*10(iii)

Employee Lease Agreement dated August 14, 2002, between National Bankshares, Inc. and The National Bank of Blacksburg

 

(incorporated herein by reference to Exhibit 10 of Form 10Q10-Q for the period ended September 30, 2002)

*10(iv)10(ii)

Executive Employment Agreement dated March 11, 2015, between National Bankshares, Inc. and F. Brad Denardo

 

(incorporated herein by reference to Exhibit 10.2 of the Form 8K8-K filed on March 11, 2015)

*10(v)10(iii)

Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg and James G. RakesF. Brad Denardo

 

(incorporated herein by reference to Exhibit 99 of the Form 8K8-K filed on February 8, 2006)

*10(vi)10(iv)

Salary Continuation Agreement dated February 8, 2006, between The National Bank of Blacksburg and F. Brad Denardo

(incorporated herein by reference to Exhibit 99 of the Form 8K filed on February 8, 2006)

*10(vii)

Salary Continuation Agreement dated February 8, 2006, between

The National Bank of Blacksburg and David K. Skeens

 

(incorporated herein by reference to Exhibit 10.210.2 of the Form 8K8-K filed on January 25, 2012)

*10(viii)10(v)

First Amendment,, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for James G. Rakes

(incorporated herein by reference to Exhibit 10 of the Form 8K filed on December 19, 2007)

93

*10(ix)

First Amendment, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo

 

(incorporated herein by reference to Exhibit 10 of the Form 8K8-K filed on December 19, 2007)

*10(x)10(vi)

First Amendment, dated December 19, 2007, to The National Bank of Blacksburg Salary Continuation Agreement for David K. Skeens

 

(incorporated herein by reference to Exhibit 10.210.2 of the Form 8K8-K filed on January 25, 2012)

*10(xi)10(vii)

Second Amendment, dated June 12, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo

 

(incorporated herein by reference to Exhibit 10 of the Form 8K8-K filed on June 12, 2008)

*10(xii)10(viii)

Second Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for James G. Rakes

(incorporated herein by reference to Exhibit 10(iii) of the Annual Report on Form 10K for fiscal year ended December 31, 2008)

*10(xiii)

Second Amendment, dated June 12, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for David K. Skeens

 

(incorporated herein by reference to Exhibit 10.210.2 of the Form 8K8-K filed on January 25, 2012)

97

*10(xiv)10(ix)

Third Amendment, dated December 17, 2008, to The National Bank of Blacksburg Salary Continuation Agreement for F. Brad Denardo

 

(incorporated herein by reference to Exhibit 10(iii) of the Annual Report on Form 10K10-K for fiscal year ended December 31, 2008)

*10(xv)10(x)

Third Amendment, dated January 20, 2012, to The National Bank of Blacksburg Salary Continuation Agreement for David K. Skeens

 

(incorporated herein by reference to Exhibit 10.210.2 of the Form 8K8-K filed on January 25, 2012)

*10(xvi)10(xi)

Salary Continuation Agreement dated May 24, 2013 between

The National Bank of Blacksburg and Paul A. Mylum

 

(incorporated herein by reference to Exhibit 10.110.1 of the Form 8K8-K filed on March 8, 2018)

*10(xvii)10(xii)

Second Salary Continuation Agreement dated July 1,June 26, 2016 between

The National Bank of Blacksburg and F. Brad Denardo

 

(incorporated herein by reference to Exhibit 10.1 of the Form 8K8-K filed on July 20, 2016)

*10(xviii)10(xiii)

Salary Continuation Agreement dated February 6,8, 2006 between

The National Bankshares, Inc. and Lara E. Ramsey

 

(incorporated herein by reference to Exhibit 10.1 of the Form 8K8-K filed on March 6, 2017)

*10(xix)10(xiv)

First Amendment, dated December 19, 2007, to National Bankshares, Inc. Salary Continuation Agreement for Lara E. Ramsey

 

(incorporated herein by reference to Exhibit 10.1 of the Form 8K8-K filed on March 6, 2017)

*10(xx)10(xv)

Second Amendment, dated June 12,December 17, 2008, to National Bankshares, Inc. Salary Continuation Agreement for Lara E. Ramsey

 

(incorporated herein by reference to Exhibit 10.1 of the Form 8K8-K filed on March 6, 2017)

*10(xxi)10(xvi)

Third Amendment, dated June 22, 2016, to National Bankshares, Inc. Salary Continuation Agreement for Lara E. Ramsey

 

(incorporated herein by reference to Exhibit 10.1 of the Form 8K8-K filed on March 6, 2017)

+21

Subsidiaries of the Registrant

 

Included herein

Filed herewith

+2331(i)

Consent of Young, Hyde & Barbour, P.C. to incorporation by reference of independent auditor’s report included in this Form 10-K, into registrant’s registration statement on Form S-8

(incorporated herein by reference to Exhibit 23 of the Annual Report on Form 10K for fiscal year ended December 31, 2017)

+31(i)

Section 906 Certification of Chief Executive Officer

 

Included hereinFiled herewith

+31(ii)

Section 906 Certification of Chief Financial Officer

 

Included hereinFiled herewith

+32(i)

18 U.S.C. Section 1350 Certification of Chief Executive Officer

 

Included hereinFiled herewith

+32(ii)

18 U.S.C. Section 1350 Certification of Chief Financial Officer

 

Included hereinFiled herewith

+101

The following materials from National Bankshares, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017,2019, formatted in XBRL (Extensible Business Reporting Language), furnished herewith: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.

 

Included herein

Filed herewith

*Indicates a management contract or compensatory plan required to be filed herein.or arrangement.

+Filed with this Annual Report on Form 10-K.

 

ItemItem 16. 16. 10-K Summary Information

 

Not applicable.

94
98

 

SignSignaturesatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, National Bankshares, Inc.the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NATIONAL BANKSHARES, INC.
 

/s/ F. BRAD DENARDO

By: F. Brad Denardo

President and Chief Executive Officer

(Principal Executive Officer)

 

/s/ DAVID K. SKEENS

David K. Skeens

Treasurer and Chief Financial Officer

(Principal Financial Officer

(Principal Accounting Officer)

Date: March 14, 201811, 2020

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

 

 

Date

Title

/s/ L. LAWRENCE J. BALL

03/1411/20120820

Director

L.Lawrence J. Ball

  
   

/s/ F. B.BRAD DENARDO

03/14/201811/2020

President and CEO, National Bankshares, Inc.

F. B.Brad Denardo

 

Director

(Principal Executive Officer)
  Director

/s/ J.JOHN E. DOOLEY

03/14/201811/2020

Director

J.John E. Dooley

  
   

/s/ M.E.MICHAEL E. DYE

03/14/201811/2020

Director

M.Michael E. Dye

  
   

/s/ N.NORMAN V. FITZWATER, III

03/14/201811/2020

Director

N.Norman V. Fitzwater, III

  
   

/s/ C.CHARLES E. GREEN, III

03/14/201811/2020

Director

C.Charles E. Green, III

  
   

/s/ M.MILDRED R. JOHNSON

03/14/201811/2020

Director

M.Mildred R. Johnson

  
   

/s/ J. M. LEWISMARY G. MILLER

03/14/201811/2020

Director

J. M. Lewis

/s/ M. G. MILLER

03/14/2018

Director

M.Mary G. Miller

  
   

/s/ W.WILLIAM A. PEERY

03/14/201811/2020

Director

W.William A. Peery

  
  

(continued)

99

/s/ J. G. RAKES

DAVID K. SKEENS

03/14/112018/20

20

Chairman of the Board,Treasurer and CFO, National Bankshares, Inc.

J. G. Rakes

David K. Skeens
 

Director

(Principal Financial Officer)
  (Principal Accounting Officer)

/s/ G.GLENN P. REYNOLDS

03/14/201811/2020

Director

G.Glenn P. Reynolds

  
   

/s/ J.JAMES C. THOMPSON

03/14/201811/2020

Director

J.James C. Thompson

  
   

/s/ J. L.LEWIS WEBB, JR.

03/14/201811/2020

Director

J. L.Lewis Webb, Jr.

  

 

95

Index of Exhibits

The following exhibits are filed with this Annual Report on Form 10-K.

Exhibit No.

Title

Page Number

21

Subsidiaries of the Registrant

Page 96

23

Consent of Yount, Hyde & Barbour, P.C.

Page 97

31(i)

Section 906 Certification of Chief Executive Officer

Page 98

31(ii)

Section 906 Certification of Chief Financial Officer

Page 99

32(i)

18 U.S.C. Section 1350 Certification of Chief Executive Officer

Page 100

32(ii)

18 U.S.C. Section 1350 Certification of Chief Financial Officer

Page 101

95