Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark (Mark One)

☒ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended February 28, 20182019

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

 

Commission file number: 001-36865

 

 

Rocky Mountain Chocolate Factory, Inc.

(Exact name of registrant as specified in its charter)

Delaware

47-1535633

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

 

265 Turner Drive, Durango, CO 81303

(Address of principal executive offices, including ZIP code)

 

(970) 259-0554

(Registrant’s telephone number, including area code)

 

Securities Registered Pursuant To Section 12(b) Of The Act:

 

 Title of each classTrading SymbolName of each exchange on which registered 
 Common Stock, $0.001 Par Value per ShareNASDAQRMCFNasdaq Global Market 
 Preferred Stock Purchase RightsNASDAQRMCFNasdaq Global Market 

       

Securities Registered Pursuant To Section 12(g) Of The Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.      Yes ☐     No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.   Yes ☐       No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 Large accelerated filerAccelerated filer
 Non-accelerated filerSmaller reporting company
 (Do not check if a smaller reporting company)Emerging growth company

     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes ☐    No ☒

 


The aggregate market value of ourthe registrant’s common stock (based on the closing price as quoted on the NASDAQNasdaq Global Market on August 31, 2017,2018, the last trading day of ourthe registrant’s most recently completed second fiscal quarter) held by non-affiliates was $46,459,484.$38,815,702. For purposes of this calculation, shares of common stock held by each executive officer and director and by holders of more than 5% of ourthe registrant’s outstanding common stock have been excluded since those persons may under certain circumstances be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.

 


As of May 10, 2018,2019, there were 5,905,4365,962,327 shares of ourthe registrant’s common stock outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the registrant’s definitive proxy statement in connection with the 20182019 Annual Meeting of Stockholders (the “Proxy Statement”) are incorporated by reference in Part III of this Annual Report on Form 10-K. The Proxy Statement will be filed with the Securities and Exchange Commission within 120 days of the close of the registrant’s fiscal year ended February 28, 2018.2019.

 

 

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

FORM 10-K

 

 

TABLE OF CONTENTS

 

PART I.

3

ITEM 1. BUSINESS

3

ITEM 1A. RISK FACTORS

14

ITEM 1B. UNRESOLVED STAFF COMMENTS

2021

ITEM 2. PROPERTIES

2021

ITEM 3. LEGAL PROCEEDINGS

2021

ITEM 4. MINE SAFETY DISCLOSURES

2021

PART II.

2122

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

2122

ITEM 6. SELECTED FINANCIAL DATA

2223

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2324

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

3331

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

3432

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

5456

ITEM 9A.  CONTROLS AND PROCEDURES

5456

ITEM 9B. OTHER INFORMATION

5456

PART III.

5557

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

5557

ITEM 11. EXECUTIVE COMPENSATION

5557

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

5557

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

5557

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

5557

PART IV.

5658

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

5658

ITEM 16. FORM 10-K SUMMARY

5960

 

1

 

Cautionary Note Regarding Forward-Looking Statements

 

This Annual Report on Form 10-K (“Annual Report”) includes statements of our expectations, intentions, plans and beliefs that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are intended to come within the safe harbor protection provided by those sections. These forward-looking statements involve various risks and uncertainties. The nature of our operations and the environment in which we operate subject us to changing economic, competitive, regulatory and technological conditions, risks and uncertainties. The statements, other than statements of historical fact, included in this Annual Report are forward-looking statements. Many of the forward-looking statements contained in this document may be identified by the use of forward-looking words such as "will," "intend," "believe," "expect," "anticipate," "should," "plan," "estimate," "potential," or similar expressions. Factors which could cause results to differ include, but are not limited to: changes in the confectionery business environment, seasonality, consumer interest in our products, general economic conditions, the success of our frozen yogurt business, receptiveness of our products internationally, consumer and retail trends, costs and availability of raw materials, competition, the success of our co-branding strategy, the success of international expansion efforts and the effect of government regulations. Government regulations which we and our franchisees and licensees either are, or may be, subject to and which could cause results to differ from forward-looking statements include, but are not limited to: local, state and federal laws regarding health, sanitation, safety, building and fire codes, franchising, licensing, employment, manufacturing, packaging and distribution of food products and motor carriers. For a detailed discussion of the risks and uncertainties that may cause our actual results to differ from the forward-looking statements contained herein, please see the section entitled “Risk Factors” contained in this Annual Report in Item 1A. These forward-looking statements apply only as of the date of this Annual Report. As such they should not be unduly relied upon for more current circumstances. Except as required by law, we undertake no obligation to release publicly any revisions to these forward-looking statements that might reflect events or circumstances occurring after the date of this Annual Report or those that might reflect the occurrence of unanticipated events.

 

2

Table of Contents

 

PART I.

 

ITEM 1. BUSINESS

 

General

 

Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and its subsidiaries (including(collectively, the “Company,” “we,” “us,” or “our”), including its operating subsidiary with the same name, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation (“RMCF”) (collectively, the “Company,” “we,” “us,” or “our”), is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, we are headquartered in Durango, Colorado and manufacture an extensive line of premium chocolate candies and other confectionery products. Our wholly-owned subsidiary, U-Swirl International, Inc. (“U-Swirl”), franchises and operates self-serve frozen yogurt cafés. Our revenues and profitability are derived principally from our franchised/license system of retail stores that feature chocolate, frozen yogurt and other confectionary products. We also sell our candy in selected locations outside of our system of retail stores and license the use of our brand with certain consumer products. As of March 31, 2018,2019, there were fourtwo Company-owned, 8790 licensee-owned and 250245 franchised Rocky Mountain Chocolate Factory stores operating in 3837 states, Canada, South Korea, Panama, and the Philippines. As of March 31, 2018,2019, U-Swirl operated fivefour Company-owned cafés, 8268 franchised cafés and 3330 licensed locations located in 2826 states and Qatar. U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”. The Company was incorporated in Delaware in 2014 in connection with its holding company reorganization.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018)2019). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

 

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29, 2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29, 2016, and concurrently we ceased to have financial control of SWRL as of February 29, 2016. As of February 28, 2018,2019, SWRL had no operating assets.

 

ApproximatelyIn FY 2019, approximately 52% of the products sold at Rocky Mountain Chocolate Factory stores arewere prepared on the premises. We believe that in-store preparation of products creates a special store ambiance, and the aroma and sight of products being made attracts foot traffic and assures customers that products are fresh.

 

Our principal competitive strengths lie in our brand name recognition, our reputation for the quality, variety and taste of our products, the special ambiance of our stores, our knowledge and experience in applying criteria for selection of new store locations, our expertise in the manufacture of chocolate candy products and the merchandising and marketing of confectionary products, and the control and training infrastructures we have implemented to assure consistent customer service and execution of successful practices and techniques at our stores.

 

We believe our manufacturing expertise and reputation for quality has facilitated the sale of selected products through specialty markets. We are currently selling our products in a select number of specialty markets, including wholesale, fundraising, corporate sales, mail order, private label and internet sales.

 

U-Swirl cafés and associated brands are designed to be attractive to customers by offering the following:

 

inside café-style seating for 50 people and outside patio seating, where feasible and appropriate;

 

spacious surroundings of approximately 1,800 to 3,000 square feet;

 

8 to 16 flavors of frozen yogurt;

 

up to 70 toppings; and

 

self-serve format allowing guests to create their own favorite snack.

 

We believe that these characteristics provide U-Swirl with the ability to compete successfully in the retail frozen yogurt industry. While U-Swirl continues to pursue locations with the characteristics described above, we recognize that its acquisition strategy may lead U-Swirl to purchase competitors with diverse layouts.

 

3

Table of Contents

 

The trade dress of the Aspen Leaf Yogurt, CherryBerry, Yogli Mogli, Fuzzy Peach, Let’s Yo! and Yogurtini locations are similar to that of U-Swirl, although their locations use different color schemes and are typically smaller than the U-Swirl cafés.

 

Our consolidated revenues are primarily derived from three principal sources: (i) sales to franchisees and other third parties of chocolates and other confectionery products manufactured by us (68%(70%-68%-66%-65%); (ii) sales at Company-owned stores of chocolates, other confectionery products and frozen yogurt (including products manufactured by us) (11%-12%(10%-11%-12%) and (iii) the collection of initial franchise fees and royalties from franchisees (21%(20%-21%-22%-23%). For FY 2018,2019, approximately 97%98% of our revenues were derived from domestic sources, with 3%2% derived from international sources. The figures in parentheses above show the percentage of total revenues attributable to each source for the FY 2019, 2018 2017 and 2016,2017, respectively.

 

According to industry data, the total U.S. candy market generated approximately $35.8 billion of retail sales in 2015 with chocolate sales growing 2.7%2.2% from sales of approximately $21.6$22.8 billion during 20152017 to $22.2$23.3 billion during 20162018 and candy sales per capita of $111.16 during 2015.

According to Ice Cream and Frozen Desserts in the U.S. 9th Edition, published in January 2017 by Packaged Facts, in 2016 the U.S. market for ice cream and related frozen desserts, including frozen yogurt and frozen novelties, grew to $28 billion.

 

Business Strategy

 

Our objective is to build on our position as a leading international franchisor and manufacturer of high-quality chocolate, other confectionery products and frozen yogurt. We continually seek opportunities to profitably expand our business. To accomplish this objective, we employ a business strategy that includes the elements set forth below.

 

Product Quality and Variety 

 

We maintain the gourmet taste and quality of our chocolate candies by using only the finest chocolate and other wholesome ingredients. We use our own proprietary recipes, primarily developed by our master candy makers. A typical Rocky Mountain Chocolate Factory store offers up to 100 of our chocolate candies throughout the year and as many as 200, including many packaged candies, during the holiday seasons. Individual stores also offer numerous varieties of premium fudge and gourmet caramel apples, as well as other products prepared in the store from Company recipes.

 

Store Atmosphere and Ambiance

 

We seek to establish a fun, enjoyable and inviting atmosphere in each of our store locations. Unlike most other confectionery stores, each Rocky Mountain Chocolate Factory store prepares numerous products, including fudge, barks and caramel apples, in the store. In-store preparation is designed to be both fun and entertaining for customers and we believe the in-store preparation and aroma of our products enhance the ambiance at Rocky Mountain Chocolate Factory stores, are fun and entertaining for our customers and convey an image of freshness and homemade quality. To ensure that all stores conform to the Rocky Mountain Chocolate Factory image, our design staff has developed easily replicable designs and specifications and approves the construction plans for each new store. We also control the signage and building materials that may be used in the stores.

 

Site Selection

 

Careful selection of a site is critical to the success of our stores. We consider many factors in identifying suitable sites, including tenant mix, visibility, attractiveness, accessibility, level of foot traffic and occupancy costs. Final site selection occurs only after our senior management has approved the site. We believe that the experience of our management team in evaluating a potential site is one of our competitive strengths.

 

Customer Service Commitment

 

We emphasize excellence in customer service in our stores and cafés and seek to employ and to sell franchises to motivated and energetic people. We also foster enthusiasm for our customer service philosophy and our concepts through our regional meetings and other frequent contacts with our franchisees. Rocky Mountain Chocolate Factory holds a biennial convention for franchisees.

 

4

Table of Contents

 

Increase Same Store Retail Sales at Existing Rocky Mountain Chocolate Factory and U-Swirl Locations

 

We seek to increase profitability of our store system through increasing sales at existing store locations. Changes in system wide domestic same store retail sales at Rocky Mountain Chocolate Factory locations are as follows:

 

2014

 1.2%

2015

 3.1%

3.1%

2016

1.6%

1.6%

2017

0.9%

0.9%

2018

(2.9%)

 (2.9)%

2019

1.0%

 

Changes in system wide domestic same store retail sales at frozen yogurt franchise locations are as follows:

 

2014

*

2015

*

*

2016

(1.4%)

 (1.4)%

2017

(3.0%)

 (3.0)%

2018

(4.3%)

 (4.3)%

2019

 (0.5)%

 

*Same store sales for acquired brands are reported after 24 months of operation as a part of our network of domestic franchise stores. Because the majority of our frozen yogurt franchise brands were acquired in January 2014, the earliest period same store sales are reported is for FY 2016.

 

We have designed a contemporary and coordinated line of packaged products that we believe capture and convey the freshness, fun and excitement of the Rocky Mountain Chocolate Factory retail store experience. We also believe that the successful launch of new packaging has had a positive impact on same store sales.

 

Same Store Pounds Purchased by Existing Franchised and Licensed Locations

 

In FY 2018,2019, same store pounds purchased by franchisees and licensees decreased 4.9%0.5% compared to the prior fiscal year. We continue to add new products and focus our existing product lines in an effort to increase same store pounds purchased by existing locations. We believe historical decreases in same store pounds purchased, including for FY 2018,2019, were due, in part, to a product mix shift from factory-made products to products made in the store, such as caramel apples.

 

Enhanced Operating Efficiencies

 

We seek to improve our profitability by controlling costs and increasing the efficiency of our operations. Efforts in the last several years include: the purchase of additional automated factory equipment, implementation of a comprehensive Advanced Planningadvanced planning and Schedulingscheduling system for production scheduling, implementation of alternative manufacturing strategies, installation of enhanced Point-of-Salepoint-of-sale systems in all of our Company-owned stores and the majority of our franchised stores, and implementation of a serial/lot tracking and warehouse management system. These measures have significantly improved our ability to deliver our products to our stores safely, quickly and cost-effectively and positively impact store operations.

Acquisition Opportunities

We plan to evaluate other businesses and opportunities that would be complementary to our business, including both our candy products and our frozen yogurt business. Beginning in January 2013 with the acquisition of a controlling interest in SWRL, we began an initiative to improve profitability through the acquisition of self-serve frozen yogurt franchise systems. We believe that the rapid growth of the self-serve frozen yogurt market has created a highly fragmented franchise environment. We believe we can leverage the strategies that we have developed over time to improve our profitability and bring the benefits of scale to smaller franchisors. During FY 2013 and FY 2014, we acquired Yogurtini, CherryBerry, Yogli Mogli and Fuzzy Peach frozen yogurt concepts. During FY 2016, we acquired the Let’s Yo! frozen yogurt concept.

 

Expansion Strategy

 

We are continually exploring opportunities to grow our brand and expand our business. Key elements of our expansion strategy are set forth below.

5

Table of Contents

Unit Growth

 

We continue to pursue unit growth opportunities, despite the difficult financing environment for our concepts, in locations where we have traditionally been successful, to pursue new and developing real estate environments for franchisees which appear promising based on early sales results, and to improve and expand our retail store concepts, such that previously untapped and unfeasible environments generate sufficient revenue to support a successful Rocky Mountain Chocolate Factory or U-Swirl location.

 

5

Table of Contents

High Traffic Environments

 

We currently establish franchised stores in the following environments: regional centers, outlet centers, tourist areas, street fronts, airports, other entertainment-oriented environments and strip centers. We have established a business relationship with most of the major developers in the United States and believe that these relationships provide us with the opportunity to take advantage of attractive sites in new and existing real estate environments.

 

Rocky Mountain Chocolate Factory Name Recognition and New Market Penetration

 

We believe the visibility of our stores and the high foot traffic at many of our locations has generated strong name recognition of Rocky Mountain Chocolate Factory and demand for our franchises. The Rocky Mountain Chocolate Factory system has historically been concentrated in the western and Rocky Mountain region of the United States, but growth has generated a gradual easterly momentum as new stores have been opened in the eastern half of the country. We believe this growth has further increased our name recognition and demand for our franchises. We believe that distribution of Rocky Mountain Chocolate Factory products through specialty markets also increases name recognition and brand awareness in areas of the country in which we have not previously had a significant presence and we believe it will also improve and benefit our entire store system.

 

We seek to establish a fun, enjoyable and inviting atmosphere in each of our store locations. Unlike most other confectionery stores, each Rocky Mountain Chocolate Factory store prepares numerous products, including fudge, barks and caramel apples, in the store. Customers can observe store personnel making fudge from start to finish, including the mixing of ingredients in old-fashioned copper kettles and the cooling of the fudge on large granite or marble tables, and are often invited to sample the store's products. AnIn FY 2019, an average of approximately 52% of the revenues of franchised stores are generated by sales of products prepared on the premises. In-store preparation is designed to be both fun and entertaining for customers and we believe the in-store preparation and aroma of our products enhance the ambiance at Rocky Mountain Chocolate Factory stores, are fun and entertaining for our customers and convey an image of freshness and homemade quality.

 

To ensure that all stores conform to the Rocky Mountain Chocolate Factory image, our design staff has developed easily replicable designs and specifications and approves the construction plans for each new store. We also control the signage and building materials that may be used in the stores.

 

The average store size is approximately 1,000 square feet, approximately 650 square feet of which is selling space. Most stores are open seven days a week. Typical hours are 10 a.m. to 9 p.m., Monday through Saturday, and 12 noon to 6 p.m. on Sundays. Store hours in tourist areas may vary depending upon the tourist season.

 

In January 2007, we began testing co-branded locations, such as the co-branded stores with Cold Stone Creamery. Co-branding a location is a vehicle to exploit retail environments that would not typically support a stand-alone Rocky Mountain Chocolate Factory store. Co-branding can also be used to more efficiently manage rent structure, payroll and other operating costs in environments that have not historically supported stand-alone Rocky Mountain Chocolate Factory stores. As of February 28, 2018,2019, Cold Stone Creamery franchisees operated 8791 co-branded locations, our U-Swirl franchisees operated 12 co-branded locations and three Company-owned co-branded units were in operation.

 

We have previously entered into franchise developments and licensing agreements for the expansion of our franchise stores in Canada, the United Arab Emirates, the Republic of Panama, South Korea, the Republic of the Philippines, Vietnam, Qatar and Japan. We believe that international opportunities may create a favorable expansion strategy and reduce dependence on domestic franchise openings to achieve growth.

 

6

Table of Contents

International units in operation were as follows at March 31, 2018:2019:

 

Rocky Mountain Chocolate Factory

    

Canada

  6158 

The Republic of Panama

  1 

The Republic of the Philippines

  4 

South Korea

  1 

U-Swirl Cafés (Including(including all associated brands)

    

Qatar

  12 

Total

  6866 

6

Table of Contents

 

Products and Packaging

 

We produce approximately 700 chocolate candies and other confectionery products using proprietary recipes developed primarily by our master candy makers. These products include many varieties of clusters, caramels, creams, toffees, mints and truffles. These products are offered for sale and also configured into approximately 400 varieties of packaged assortments. We continue to engage in a major effort to expand our product line by developing additional exciting and attractive new products. During the Christmas, Easter and Valentine's Day holiday seasons, we may make as many as 100 items, including many candies offered in packages, that are specially designed for thesuch holidays. A typical Rocky Mountain Chocolate Factory store offers up to 100 of these approximately 700 chocolate candies and other confectionery products throughout the year and up to an additional 100 during holiday seasons. Individual stores also offer more than 15 varieties of caramel apples and other products prepared in the store. On average,In FY 2019, approximately 43%45% of the revenues of Rocky Mountain Chocolate Factory stores are generated by products manufactured at our factory, 52% by products made in individual stores using our recipes and ingredients purchased from us or approved suppliers and the remaining 5%3% by products such as ice cream, coffee and other sundries purchased from approved suppliers.

 

In FY 2018,2019, approximately 34%28% of our product sales resultresulted from the sale of products outside of our system of franchised and licensed locations, which we refer to as specialty markets. The majority of sales to specialty markets are to a single customer. For FY 2018,2019, this customer represented approximately 58%46% of total shipments to specialty markets.markets and approximately 9% of our total revenues. These products are produced using the same quality ingredients and manufacturing processes as the products sold in our network of retail stores. See Item 1.A1A “Risk Factors—Our Sales to Specialty Market Customers, Customers Outside Our System of Franchised Stores, Are Concentrated Among a Small Number of Customers.”

 

We use only the finest chocolates, nutmeats and other wholesome ingredients in our candies and continually strive to offer new confectionery items in order to maintain the excitement and appeal of our products. We develop special packaging for the Christmas, Valentine's Day and Easter holidays, and customers can have their purchases packaged in decorative boxes and fancy tins throughout the year.

 

Chocolate candies that we manufacture are sold at prices ranging from $19.75 to $29.95 per pound, with an average price of $23.32 per pound. Franchisees set their own retail prices, though we do recommend prices for all of our products.

 

Our frozen yogurt cafés feature a high-quality yogurt that we believe is superior to products offered by many of our competitors. Our product is nationally distributed and consistent among our cafés. Most cafés feature 8-168 to 16 flavor varieties, including custom and seasonal specialty flavors. Our toppings bars feature up to 70 toppings allowing for a customizable frozen dessert experience. Cafés typically sell frozen yogurt by the ounce, with prices generally ranging between $0.44$0.46 and $0.59$0.61 per ounce.

 

Operating Environment

Rocky Mountain Chocolate Factory

 

We currently establish Rocky Mountain Chocolate Factory stores in six primary environments: regional centers, outlet centers, tourist areas, street fronts, airports and other entertainment-oriented shopping centers. Each of these environments has a number of attractive features, including high levels of foot traffic. Rocky Mountain Chocolate Factory domestic franchise locations in operation as of February 28, 20182019 include:

 

Regional Centers

23.0%

23.5%

Outlet Centers

22.4%

21.3%

Festival/Community Centers

19.7%

19.1%

Tourist Areas

15.8%

15.8%

Street Fronts

 7.6%

7.7%

Airports

 5.5%

6.0%

Other

 6.0%

6.6%

 

7

Table of Contents

Regional Centers

 

As of February 28, 2018,2019, there were Rocky Mountain Chocolate Factory stores in approximately 4243 regional centers, including a location in the Mall of America in Bloomington, Minnesota. Although they often provide favorable levels of foot traffic, regional centers typically involve more expensive rent structures and competing food and beverage concepts.

 

Outlet Centers

 

As of February 28, 2018,2019, there were approximately 4139 Rocky Mountain Chocolate Factory stores in outlet centers. We have established business relationships with most of the major outlet center developers in the United States. Although not all factory outlet centers provide desirable locations for our stores, we believe our relationships with these developers will provide us with the opportunity to take advantage of attractive sites in new and existing outlet centers.

 

7

Table of Contents

Tourist Areas, Street Fronts, Airports and Other Entertainment-Oriented Shopping Centers

 

As of February 28, 2018,2019, there were approximately 29 Rocky Mountain Chocolate Factory stores in locations considered to be tourist areas, including Fisherman's Wharf in San Francisco, California and the River Walk in San Antonio, Texas. Tourist areas are very attractive locations because they offer high levels of foot traffic and favorable customer spending characteristics, and greatly increase our visibility and name recognition. We believe there are a number of other environments that have the characteristics necessary for the successful operation of Rocky Mountain Chocolate Factory stores such as airports and sports arenas. As of February 28, 2018,2019, there were 1011 franchised Rocky Mountain Chocolate Factory stores at airport locations.

 

Strip/Convenience Centers

 

Our self-serve frozen yogurt locations are primarily located in strip and convenience center locations. Such centers generally have convenient parking and feature many retail entities without enclosed connecting walkways. Such centers generally offer favorable rents and the ability to operate during hours when other operating environments are closed, such as late at night.

 

Franchising Program

 

General

 

Our franchising philosophy is one of service and commitment to our franchise system and we continuously seek to improve our franchise support services. Our concept has been rated as an outstanding franchise opportunity by publications and organizations rating such opportunities. In January 2011, Rocky Mountain Chocolate Factory was rated the number one franchise opportunity in the candy category by Entrepreneur Magazine (the last publication of this category ranking). and since then has been ranked in the Top 500 Franchises every year by Entrepreneur Magazine. As of March 31, 2018,2019, there were 250245 franchised stores in the Rocky Mountain Chocolate Factory system and 8268 franchised stores under the U-Swirl frozen yogurt brands. We strive to bring this philosophy of service and commitment to all of our franchised brands and believe this strategy gives us a competitive advantage in the support of frozen yogurt franchises.

 

Franchisee Sourcing and Selection

 

The majority of new franchises are awarded to persons referred to us by existing franchisees, to interested consumers who have visited Rocky Mountain Chocolate Factory storesone of our domestic franchise locations and to existing franchisees. We also advertise for new franchisees in national and regional newspapers as suitable potential store locations come to our attention. Franchisees are approved by us on the basis of the applicant's net worth and liquidity, together with an assessment of work ethic and personality compatibility with our operating philosophy.

 

International Franchising and Licensing

 

In FY 1992, we entered into a franchise development agreement covering Canada with Immaculate Confections, Ltd. of Vancouver, British Columbia (“Immaculate Confections”). Pursuant to this agreement, Immaculate Confections purchased the exclusive right to franchise and operate Rocky Mountain Chocolate Factory stores in Canada. As of March 31, 2018,2019, Immaculate Confections operated 6158 stores under this agreement.

 

Our business was significantly affected by the global recession during 2008-2009. During this period there was a decrease in leads and qualified franchisees for domestic franchise growth. Amidst this environment we initiated a program to focus on international expansion. International growth is generally achieved through entry into a Master License Agreement covering specific countries, with a licensee that meets minimum qualifications to develop Rocky Mountain Chocolate Factory, or a brand of U-Swirl in that country. License agreements are generally entered into for a period of 3-10 years and allow the licensee exclusive development rights in a country. Generally, we require an initial license fee and commitment to a development schedule. International license agreements in place at February 28, 2018 include the following:

 

 

In March 2013, we entered into a Licensing Agreement in the country of South Korea. As of March 31, 2018,2019, one unit was operating under this agreement.

8

Table of Contents

 

 

In October 2014, we entered into a Licensing Agreement in the Republic of the Philippines. As of March 31, 2018,2019, four units were operating under the agreement.

 

 

In May 2017, we entered into a Licensing Agreement in the Republic of the Panama. As of March 31, 2018,2019, one unit was operating under the agreement.

8

Table of Contents

 

 

In May 2017, we entered into a Licensing Agreement in the Socialist Republic of Vietnam. As of March 31, 2018,2019, there were no units operating under the agreement.

 

 

Through our U-Swirl subsidiary, we have additional international development agreements covering Canada and the State of Qatar. As of March 31, 2018, one unit was2019, no units were operating in Canada and two units were operating in Qatar.

 

Co-Branding

 

In August 2009, we entered into a Master License Agreement with Kahala Franchise Corp. Under the terms of the agreement, select current and future Cold Stone Creamery franchise stores are co-branded with both the Rocky Mountain Chocolate Factory and the Cold Stone Creamery brands. Locations developed or modified under the agreement are subject to the approval of both parties. Locations developed or modified under the agreement will remain franchisees of Cold Stone Creamery and will be licensed to offer the Rocky Mountain Chocolate Factory brand. As of March 31, 2018,2019, Cold Stone Creamery franchisees operated 8790 stores under this agreement.

 

Additionally, we allow U-Swirl brands to offer Rocky Mountain Chocolate Factory products under terms similar to other co-branding agreements. As of March 31, 2018,2019, there were 1512 franchise and Company-owned U-Swirl cafés offering Rocky Mountain Chocolate Factory products.

 

Training and Support

 

Each domestic franchisee owner/operator and each store manager for a domestic franchisee is required to complete a comprehensive training program in store operations and management. We have established a training center at our Durango headquarters in the form of a full-sized replica of a properly configured and merchandised Rocky Mountain Chocolate Factory store. U-Swirl franchisees are required to complete a similar training program. Topics covered in the training course include our philosophy of store operation and management, customer service, merchandising, pricing, cooking, inventory and cost control, quality standards, record keeping, labor scheduling and personnel management. Training is based on standard operating policies and procedures contained in an operations manual provided to all franchisees, which the franchisee is required to follow by terms of the franchise agreement. Additionally, and importantly, trainees are provided with a complete orientation to our operations by working in key factory operational areas and by meeting with members of our senior management.

 

Our operating objectives include providing knowledge and expertise in merchandising, marketing and customer service to all front-line store level employees to maximize their skills and ensure that they are fully versed in our proven techniques.

 

We provide ongoing support to franchisees through our field consultants, who maintain regular and frequent communication with the stores by phone and by site visits. The field consultants also review and discuss store operating results with the franchisee and provide advice and guidance in improving store profitability and in developing and executing store marketing and merchandising programs.

 

Quality Standards and Control

 

The franchise agreements for Rocky Mountain Chocolate Factory and U-Swirl brands franchisees require compliance with our procedures of operation and food quality specifications and permits audits and inspections by us.

 

Operating standards for Rocky Mountain Chocolate Factory and U-Swirl brands stores are set forth in operating manuals. These manuals cover general operations, factory ordering, merchandising, advertising and accounting procedures. Through their regular visits to franchised stores, our field consultants audit performance and adherence to our standards. We have the right to terminate any franchise agreement for non-compliance with our operating standards. Products sold at the stores and ingredients used in the preparation of products approved for on-site preparation must be purchased from us or from approved suppliers.

 

9

Table of Contents

The Franchise Agreement: Terms and Conditions 

 

The domestic offer and salesales of our franchise concepts are made pursuant to the respective Franchise Disclosure Document prepared in accordance with federal and state laws and regulations. States that regulate the sale and operation of franchises require a franchisor to register or file certain notices with the state authorities prior to offering and selling franchises in those states.

 

Under the current form of our domestic franchise agreements, franchisees pay us (i) an initial franchise fee for each store, (ii) royalties based on monthly gross sales, and (iii) a marketing fee based on monthly gross sales. Franchisees are generally granted exclusive territory with respect to the operation of their stores only in the immediate vicinity of their stores. Chocolate and yogurt products not made on the premises by franchisees must be purchased from us or approved suppliers. The franchise agreements require franchisees to comply with our procedures of operation and food quality specifications, to permit inspections and audits by us and to remodel stores to conform with standards then in effect. We may terminate the franchise agreement upon the failure of the franchisee to comply with the conditions of the agreement and upon the occurrence of certain events, such as insolvency or bankruptcy of the franchisee or the commission by the franchisee of any unlawful or deceptive practice, which in our judgment are likely to adversely affect the system. Our ability to terminate franchise agreements pursuant to such provisions is subject to applicable bankruptcy and state laws and regulations. See "Business - Regulation.""Regulation" Below for additional information.

9

Table of Contents

 

The agreements prohibit the transfer or assignment of any interest in a franchise without our prior written consent. The agreements also give us a right of first refusal to purchase any interest in a franchise if a proposed transfer would result in a change of control of that franchise. The refusal right, if exercised, would allow us to purchase the interest proposed to be transferred under the same terms and conditions and for the same price as offered by the proposed transferee.

 

The term of each franchise agreement is ten years, and franchisees have the right to renew for one additional ten-year term.

 

Franchise Financing

 

We do not typically provide prospective franchisees with financing for their stores for new or existing franchises, but we have developed relationships with several sources of franchisee financing to whom we will refer franchisees. Typically, franchisees have obtained their own sources of such financing and have not required our assistance. In the normal course of business, we extend credit to customers, primarily franchisees that satisfy pre-defined credit criteria, for inventory and other operational costs.

 

During FY 2014, we began an initiative to finance entrepreneurial graduates of the Missouri Western State University (“MWSU”) entrepreneurial program. Beginning in FY 2010, recent graduates were awarded the opportunity to own a Rocky Mountain Chocolate Factory franchise under favorable financing terms. Prior to FY 2014, the financing was provided by an independent benefactor of the MWSU School of Business. Beginning in FY 2014, we began to finance the graduates directly, under similar terms as the previous financing facility. This program has generally included financing for the purchase of formerly Company-owned locations or for the purchase of underperforming franchise locations. As of February 28, 2018,2019, approximately $291,000$219,000 was included in notes receivable as a result of this program. As of March 31, 2018,2019, there were 15 units in operation by graduates of the MWSU entrepreneurial program.

 

Licensee Financing

 

During FY 2011, we began a program to finance the remodel costs of a select number of co-branded licensed Cold Stone Creamery locations. The financing was provided to existing Cold Stone Creamery franchisees that were required to meet a number of financial qualifications prior to approval. At February 28, 2018,2019, approximately $37,000$3,000 was included in notes receivable as a result of this program. We initially financed this program in order to encourage early adoption of the co-branding program. Now that the program is mature, we do not intend to continue direct financing unless circumstances change.

 

Company Store Program

 

As of March 31, 2018,2019, there were fourtwo Company-owned Rocky Mountain Chocolate Factory stores and fivefour Company-owned U-Swirl cafés. Company-owned stores provide a training ground for Company-owned store personnel and district managers and a controllable testing ground for new products and promotions, operating and training methods and merchandising techniques, which may then be incorporated into the franchise store operations.

 

Managers of Company-owned stores are required to comply with all Company operating standards and undergo training and receive support from us similar to the training and support provided to franchisees. See "Franchising Program-Training"—Franchising Program—Training and Support" and "Franchising Program-Quality"—Franchising Program—Quality Standards and Control."

10

Table of Contents

 

Manufacturing Operations

 

General

 

We manufacture our chocolate candies at our factory in Durango, Colorado. All products are produced consistent with our philosophy of using only the finest high-quality ingredients to achieve our marketing motto of "The Peak of Perfection in Handmade Chocolates®."

 

We have always believed that we should control the manufacturing of our own chocolate products. By controlling manufacturing, we can better maintain our high product quality standards, offer unique, proprietary products, manage costs, control production and shipment schedules and potentially pursue new or under-utilized distribution channels.

 

Manufacturing Processes

 

The manufacturing process primarily involves cooking or preparing candy centers, including nuts, caramel, peanut butter, creams and jellies, and then coating them with chocolate or other toppings. All of these processes are conducted in carefully controlled temperature ranges, and we employ strict quality control procedures at every stage of the manufacturing process. We use a combination of manual and automated processes at our factory. Although we believe that it is currently preferable to perform certain manufacturing processes, such as dipping of some large pieces by hand, automation increases the speed and efficiency of the manufacturing process. We have from time to time automated certain processes formerly performed by hand where it has become cost-effective for us to do so without compromising product quality or appearance.

 

10

Table of Contents

We also seek to ensure the freshness of products sold in Rocky Mountain Chocolate Factory stores with frequent shipments. Most Rocky Mountain Chocolate Factory stores do not have significant space for the storage of inventory, and we encourage franchisees and store managers to order only the quantities that they can reasonably expect to sell within approximately two to four weeks. For these reasons, we generally do not have a significant backlog of orders.

 

Ingredients

 

The principal ingredients used in our products are chocolate, nuts, sugar, corn syrup, cream and butter. The factory receives shipments of ingredients daily. To ensure the consistency of our products, we buy ingredients from a limited number of reliable suppliers. In order to assure a continuous supply of chocolate and certain nuts, we frequently enter into purchase contracts of between six to eighteen months for these products. Because prices for these products may fluctuate, we may benefit if prices rise during the terms of these contracts, but we may be required to pay above-market prices if prices fall. We have one or more alternative sources for most essential ingredients and therefore believe that the loss of any supplier would not have a material adverse effect on our business or results of operations. We currently purchase small amounts of finished candy from third parties on a private label basis for sale in Rocky Mountain Chocolate Factory stores.

 

Trucking Operations

 

We operate nine trucks and ship a substantial portion of our products from the factory on our own fleet. Our trucking operations enable us to deliver our products to the stores quickly and cost-effectively. In addition, we back-haul our own ingredients and supplies, as well as products from third parties, on return trips, which helps achieve even greater efficiencies and cost savings.

 

Marketing

 

General

 

We rely primarily on in-store promotion and point-of-purchase materials to promote the sale of our products. The monthly marketing fees collected from franchisees are used by us to develop new packaging and in-store promotion and point-of-purchase materials, and to create and update our local store marketing handbooks.

 

We focus on local store marketing efforts by providing customizable marketing materials, including advertisements, coupons, flyers and mail order catalogs generated by our in-house Creative Services department. The department works directly with franchisees to implement local store marketing programs.

 

We have not historically, and do not intend to, engage in national traditional media advertising in the near future. Consistent with our commitment to community support, we aggressively seek opportunities to participate in local and regional events, sponsorships and charitable causes. This support leverages low cost, high return publicity opportunities for mutual gain partnerships. Through programs such as Fudge for Troops, and collaborations with Sylvan Learning CentersCare and Share Food Bank and other national/local organizations focused on youth/leadership development and underserved populations in our community, we have developed relationships that define our principal platforms, and contribute to charitable causes that provide great benefitsexposure at a national level.

11

Table of Contents

Internet and Social Media

 

Beginning in 2010, we initiated a program to leverage the marketing benefits of various social media outlets. These low-cost marketing opportunities seek to leverage the positive feedback of our customers to expand brand awareness through a customer’s network of contacts. Complementary to local store marketing efforts, these networks also provide a medium for us to communicate regularly and authentically with customers. When possible, we work to facilitate direct relationships between our franchisees and their customers. We use social media as a powerful tool to build brand recognition, increase repeat exposure and enhance dialogue with consumers about their preferences and needs. To date, the majority of stores have location specific websites and location specific Facebook® pages dedicated to help customers interact directly with their local store. Proceeds from the monthly marketing fees collected from franchisees are used by us to facilitate and assist stores in managing their online presence consistent with our brand and marketing efforts.

 

Licensing

 

We have developed relationships and utilized licensing partners to leverage the equity of the Rocky Mountain Chocolate Factory brand. These licensed products place our brands and story in front of consumers in environments where they regularly shop but may not be seeing our brands at present. We regularly review product opportunities and selectively pursue those we believe will have the greatest impact. The most recent example is the announcement of our Rocky Mountain Chocolate Factory Chocolatey Almond breakfast cereal, which was manufactured, marketed, and distributed by Kellogg’s Company. Some of our specialty markets customers have worked with us to offer licensed products alongside products we produce to further enhance brand placement and awareness.

 

11

Table of Contents

Competition

 

The retailing of confectionery and frozen dessert products is highly competitive. We and our franchisees compete with numerous businesses that offer products similar to those offered by our stores. Many of these competitors have greater name recognition and financial, marketing and other resources than us. In addition, there is intense competition among retailers for real estate sites, store personnel and qualified franchisees.

 

We believe that our principal competitive strengths lie in our name recognition and our reputation for the quality, value, variety and taste of our products and the special ambiance of our stores; our knowledge and experience in applying criteria for selection of new store locations; our expertise in merchandising and marketing of chocolate, other candy products and frozen yogurt; and the control and training infrastructures we have implemented to assure execution of successful practices and techniques at our store locations. In addition, by controlling the manufacturing of our own chocolate products, we can better maintain our high product quality standards for those products, offer proprietary products, manage costs, control production and shipment schedules and pursue new or under-utilized distribution channels.

 

Trade Name and Trademarks

 

The trade name "Rocky Mountain Chocolate Factory®," the phrases, "The Peak of Perfection in Handmade Chocolates®", "America's Chocolatier®”, “The World’s Chocolatier® as well as all other trademarks, service marks, symbols, slogans, emblems, logos and designs used in the Rocky Mountain Chocolate Factory system, are our proprietary rights. We believe that all of the foregoing are of material importance to our business. The registration for the trademark “Rocky Mountain Chocolate Factory” is registered in the United States and Canada. Applications have been filed to register the Rocky Mountain Chocolate Factory trademark have been filed and/or obtained in certain foreign countries.

 

In connection with U-Swirl’s frozen yogurt café operations, the following marks are owned by U-Swirl and have been registered with the U.S. Patent and Trademark Office: “U-Swirl Frozen Yogurt And Design”; “U-Swirl Frozen Yogurt”; “U-Swirl”; “U and Design”; “Worth The Weight”; “Frequent Swirler”; “Yogurtini”; “CherryBerry Self-Serve Yogurt Bar”; “Yogli Mogli”; “Best on the Planet”; “Fuzzy Peach”; “U-Swirl-N-Go”; and “Serve Yo Self”. The “U-Swirl Frozen Yogurt and Design” (a logo) is also registered in Mexico and U-Swirl has a registration for “U-Swirl” in Canada.

 

We have not attempted to obtain patent protection for the proprietary recipes developed by our master candy-maker and instead rely upon our ability to maintain the confidentiality of those recipes.

 

Employees

 

At February 28, 2018,2019, we employed approximately 285231 people. Most employees, with the exception of store management, factory management and corporate management, are paid on an hourly basis. We also employ some peopleindividuals on a temporary basis during peak periods of store and factory operations. We seek to assure that participatory management processes, mutual respect and professionalism and high-performance expectations for the employee exist throughout the organization. We believe that we provide working conditions, wages and benefits that compare favorably with those of our competitors. Our employees are not covered by a collective bargaining agreement. We consider our employee relations to be good.

12

Table of Contents

 

Seasonal Factors

 

Our sales and earnings are seasonal, with significantly higher sales and earnings occurring during key holidays, such as Christmas, Easter and Valentine's Day, and the U.S. summer vacation season than at other times of the year, which may cause fluctuations in our quarterly results of operations. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings, the sale of franchises and the timing of purchases by customers outside our network of franchised locations. Because of the seasonality of our business, results for any quarter are not necessarily indicative of the results that may be achieved in other quarters or for a full fiscal year.

 

Regulation

 

Company-owned Rocky Mountain Chocolate Factory stores and Company-owned U-Swirl cafés are subject to licensing and regulation by the health, sanitation, safety, building and fire agencies in the state or municipality where located. Difficulties or failures in obtaining the required licensing or approvals could delay or prevent the opening of new stores. New stores must also comply with landlord and developer criteria.

 

Many states have laws regulating franchise operations, including registration and disclosure requirements in the offer and sale of franchises. We are also subject to the Federal Trade Commission regulations relating to disclosure requirements in the sale of franchises and ongoing disclosure obligations.

 

12

Table of Contents

Additionally, certain states have enacted and others may enact laws and regulations governing the termination or non-renewal of franchises and other aspects of the franchise relationship that are intended to protect franchisees. Although these laws and regulations, and related court decisions, may limit our ability to terminate franchises and alter franchise agreements, we do not believe that such laws or decisions will have a material adverse effect on our franchise operations. However, the laws applicable to franchise operations and relationships continue to develop, and we are unable to predict the effect on our intended operations of additional requirements or restrictions that may be enacted or of court decisions that may be adverse to franchisors.

 

Federal and state environmental regulations have not had a material impact on our operations but more stringent and varied requirements of local governmental bodies with respect to zoning, land use and environmental factors could delay construction of new stores.stores, increase our capital expenditures and thereby decrease our earnings and negatively impact competitive position.

 

Companies engaged in the manufacturing, packaging and distribution of food products are subject to extensive regulation by various governmental agencies. A finding of a failure to comply with one or more regulations could result in the imposition of sanctions, including the closing of all or a portion of our facilities for an indeterminate period of time. Our product labeling is subject to and complies with the Nutrition Labeling and Education Act of 1990 and the Food Allergen Labeling and Consumer Protection Act of 2004.

 

We provide a limited amount of trucking services to third parties, to fill available space on our trucks. Our trucking operations are subject to various federal and state regulations, including regulations of the Federal Highway Administration and other federal and state agencies applicable to motor carriers, safety requirements of the Department of Transportation relating to interstate transportation and federal, state and Canadian provincial regulations governing matters such as vehicle weight and dimensions.

 

We believe that we are operating in substantial compliance with all applicable laws and regulations.

 

Financial Information About Segments

See Note 9 “Operating Segments” to our consolidated financial statements included in this Annual Report in Part II. Item 8. “Financial Statements and Supplementary Data” for financial information relating to our segments.

Available Information

 

The Internet address of our website is www.rmcf.com. Additional websites specific to our franchise opportunities are www.sweetfranchise.com and www.u-swirl.com.

 

We file or furnish annual, quarterly and current reports, proxy statements and other information with the United States Securities and Exchange Commission (“SEC”). We make available free of charge, through our Internet website, our annual reportAnnual Report on Form 10-K, quarterly reportsQuarterly Reports on Form 10-Q, current reportsCurrent Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after we file such material with, or furnish it to, the SEC. The public may also read and copy materials we file with the SEC at the SEC’s Public Reference Room, which is located at 100 F Street, NE, Room 1580, Washington, DC 20549. You can obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website that contains these reports, proxy and information statements and other information regarding issuers that file electronically with the SECcan be accessed, free of charge, at www.sec.gov. The contents of our websites are not incorporated into, and should not be considered a part of, this Annual Report.

 

13

Table of Contents

 

ItemITEM 1A. RISK FACTORS

 

General Economic Conditions Could Have a Material Adverse Effect on our Business, Results of Operations and Liquidity or our Franchisees, with Adverse Consequences to Us.

 

Consumer purchases of discretionary items, including our products, generally decline during weak economic periods and other periods where disposable income is adversely affected. Our performance is subject to factors that affect worldwide economic conditions, including employment, consumer debt, reductions in net worth based on severe market declines, residential real estate and mortgage markets, taxation, fuel and energy prices, interest rates, consumer confidence, value of the U.S. dollar versus foreign currencies and other macroeconomic factors. These factors may cause consumers to purchase products from lower priced competitors or to defer purchases of discretionary products altogether.

 

Economic weakness could have a material effect on our results of operations, liquidity and capital resources. It could also impact our ability to fund growth and/or result in us becoming more reliant on external financing, the availability and terms of which may be uncertain. In addition, a weak economic environment may exacerbate the other risks noted below.

 

We rely in part on our franchisees and the manner in which they operate their stores to develop and promote our business. It is possible that some franchisees could file for bankruptcy or become delinquent in their payments to us, which could have a significant adverse impact on our business due to loss or delay in payments of royalties, contributions to our marketing fund and other fees.

 

Although we have developed criteria to evaluate and screen prospective developers and franchisees, we cannot be certain that the developers and franchisees we select will have the business acumen or financial resources necessary to open and operate successful franchises in their franchise areas, and state franchise laws may limit our ability to terminate or modify these franchise arrangements. Moreover, franchisees may not successfully operate stores in a manner consistent with our standards and requirements, or may not hire and train qualified managers and other store personnel. The failure of developers and franchisees to open and operate franchises successfully could have a material adverse effect on us, our reputation, our brand and our ability to attract prospective franchisees and could materially adversely affect our business, financial condition, results of operations and cash flows.

 

Our Sales to Specialty Market Customers, Customers Outside Our System of Franchised Stores, Are Concentrated Among a Small Number of Customers.

 

Revenue from one customer of our manufacturing segment represented approximately $3.1 million or 9% of our total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Our Growth is Dependent Upon Attracting and Retaining Qualified Franchisees and Their Ability to Operate Their Franchised Stores Successfully.

 

Our continued growth and success is dependent in part upon our ability to attract, retain and contract with qualified franchisees. Our growth is dependent upon the ability of franchisees to operate their stores successfully, promote and develop our store concepts, and maintain our reputation for an enjoyable in-store experience and high-quality products. Although we have established criteria to evaluate prospective franchisees and have been successful in attracting franchisees, there can be no assurance that franchisees will be able to operate successfully in their franchise areas in a manner consistent with our concepts and standards.

 

The Financial Performance of Our Franchisees Can Negatively Impact Our Business.

 

Our financial results are dependent in part upon the operational and financial success of our franchisees. We receive royalties, franchise fees, contributions to our marketing fund, and other fees from our franchisees. We have established operational standards and guidelines for our franchisees; however, we have limited control over how our franchisees’ businesses are run. While we are responsible for ensuring the success of our entire system of stores and for taking a longer-term view with respect to system improvements, our franchisees have individual business strategies and objectives, which might conflict with our interests. Our franchisees may not be able to secure adequate financing to open or continue operating their Rocky Mountain Chocolate Factory stores or U-Swirl cafés. If they incur too much debt or if economic or sales trends deteriorate such that they are unable to repay existing debt, our franchisees could experience financial distress or even bankruptcy. If a significant number of franchisees become financially distressed, it could harm our operating results through reduced royalty revenues and the impact on our profitability could be greater than the percentage decrease in the royalty revenues. Closure of franchised stores, which during FY 2018,2019, and potentially in subsequent years, could exceed levels experienced in recent years, would reduce our royalty revenues and could negatively impact margins, since we may not be able to reduce fixed costs which we continue to incur.

 

14

Table of Contents

 

We Have Limited Control with Respect to the Operations of Our Franchisees, Which Could Have a Negative Impact on Our Business.

 

Franchisees are independent business operators and are not our employees, and we do not exercise control over the day-to-day operations of their stores. We provide training and support to franchisees, and set and monitor operational standards, but the quality of franchised stores may be diminished by any number of factors beyond our control. Consequently, franchisees may not successfully operate stores in a manner consistent with our standards and requirements, or may not hire and train qualified managers and other store personnel. If franchisees do not operate to our expectations, our image and reputation, and the image and reputation of other franchisees, may suffer materially and system-wide sales could decline significantly, which would reduce our royalty revenues, and the impact on profitability could be greater than the percentage decrease in royalties and fees.

 

Our Expansion Plans Are Dependent on the Availability of Suitable Sites for Franchised Stores at Reasonable Occupancy Costs.

 

Our expansion plans are critically dependent on our ability to obtain suitable sites for franchised stores at reasonable occupancy costs for our franchised stores in high foot traffic retail environments. There is no assurance that we will be able to obtain suitable locations for our franchised stores in this environment at a cost that will allow such stores to be economically viable.

 

A Significant Shift by Franchisees from Company-Manufactured Products to Products Produced by Third Parties Could Adversely Affect Our Operations.

 

We believeIn FY 2019, approximately 43%45% of franchised stores' revenues are generated by sales of products manufactured by and purchased from us, 52% by sales of products made in the stores with ingredients purchased from us or approved suppliers and 5%3% by sales of products purchased from approved suppliers for resale in the stores. Franchisees' sales of products manufactured by us generate higher revenues to us than sales of store-made or other products. We have seen a significant increase in system-wide sales of store-made and other products, which has led to a decrease in purchases from us and had an adverse effect on our revenues. If this trend continues, it could further adversely affect our total revenues and results of operations. Such a decrease could result from franchisees' decisions to sell more store-made products or products purchased from approved third party suppliers.

 

Same Store Sales Have Fluctuated and Will Continue to Fluctuate on a Regular Basis.

 

Our same store sales, defined as year-over-year sales for a store that has been open at least one year, have fluctuated significantly in the past on an annual and quarterly basis and are expected to continue to fluctuate in the future. During the past five fiscal years, same store sales results at RMCFRocky Mountain Chocolate Factory franchise stores have fluctuated as follows: (a) from (2.9%) to 3.1% for annual results; and (b) from (4.6%) to 7.5% for quarterly results. During the past threefour fiscal years, same store sales results at U-Swirl franchise stores have fluctuated as follows: (a) from (4.3%) to (1.4%(0.5%) for annual results; and (b) from (8.6%) to 2.8% for quarterly results. Sustained declines in same store sales or significant same store sales declines in any single period could have a material adverse effect on our results of operations.

 

Increases in Costs Could Adversely Affect Our Operations.

 

Inflationary factors such as increases in the costs of ingredients, energy and labor directly affect our operations. Most of our leases provide for cost-of-living adjustments and require us to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, our future lease costs for new facilities may reflect potentially escalating costs of real estate and construction. There is no assurance that we will be able to pass on our increased costs to our customers.

 

Price Increases May Not Be Sufficient To Offset Cost Increases And Maintain Profitability Or May Result In Sales Volume Declines Associated With Pricing Elasticity.

 

We may be able to pass some or all raw materials, energy and other input cost increases to customers by increasing the selling prices of our products, however, higher product prices may also result in a reduction in sales volume and/or consumption. If we are not able to increase our selling prices sufficiently, or in a timely manner, to offset increased raw material, energy or other input costs, including packaging, direct labor, overhead and employee benefits, or if our sales volume decreases significantly, there could be a negative impact on our financial condition and results of operations.

 

15

Table of Contents

The Availability and Price of Principal Ingredients Used in Our Products Are Subject to Factors Beyond Our Control.

 

Several of the principal ingredients used in our products, including chocolate and nuts, are subject to significant price fluctuations. Although cocoa beans, the primary raw material used in the production of chocolate, are grown commercially in Africa, Brazil and several other countries around the world, cocoa beans are traded in the commodities market, and their supply and price are subject to volatility. We believe our principal chocolate supplier purchases most of its beans at negotiated prices from African growers, often at a premium to commodity prices. The supply and price of cocoa beans, and in turn of chocolate, are affected by many factors, including monetary fluctuations and economic, political and weather conditions in countries in which cocoa beans are grown. We purchase most of our nut meats from domestic suppliers who procure their products from growers around the world. The price and supply of nuts are also affected by many factors, including weather conditions in the various regions in which the nuts we use are grown. Although we often enter into purchase contracts for these products, significant or prolonged increases in the prices of chocolate or of one or more types of nuts, or the unavailability of adequate supplies of chocolate or nuts of the quality sought by us, could have a material adverse effect on us and our results of operations.

 

15

Table of Contents

We Now Own 100% of the Operations of U-Swirl, Which Has a History of Losses and May Continue to Report Losses in the Future.

 

In January 2013, we obtained a controlling ownership interest in SWRL. This interest was the result of a transaction designed to create a self-serve frozen yogurt company through the combination of three formerly separate self-serve frozen yogurt retailers (U-Swirl, Yogurtini and Aspen Leaf Yogurt). SWRL has historically reported net losses. In February 2016, we foreclosed on the all of the outstanding common stock of U-Swirl (the operating subsidiary of SWRL) in full satisfaction of the obligations under the SWRL Loan Agreement, meaning thatpursuant to which U-Swirl is nowbecame a wholly-owned subsidiary of the Company. If U-Swirl continues to not be profitable, those operating losses of U-Swirl could have a material adverse effect on our overall results of operations.

 

We And Our Subsidiaries May Be Unable To Successfully Integrate The Operations Of Acquired Businesses And May Not Achieve The Cost Savings And Increased Revenues Anticipated As A Result Of These Acquisitions.

 

U-Swirl has acquired a number of other yogurt franchising businesses. Achieving the anticipated benefits of acquisitions will depend in part upon our and our subsidiaries’ ability to integrate these businesses in an efficient and effective manner. The integration of companies that have previously operated independently may result in significant challenges, and we and our subsidiaries may be unable to accomplish the integration smoothly or successfully. The integration of acquired businesses may also require the dedication of significant management resources, which may temporarily distract management’s attention from the day-to-day operations of the Company. In addition, the process of integrating operations may cause an interruption of, or loss of momentum in, the activities of one or more of our or our subsidiaries’ businesses and the loss of key personnel from us or the acquired businesses. Our and our subsidiaries’ strategy is, in part, predicated on the ability to realize cost savings and to increase revenues through the acquisition of businesses that add to the breadth and depth of our products and services. Achieving these cost savings and revenue increases is dependent upon a number of factors, many of which are beyond our control.

 

The Seasonality of Our Sales and New Store Openings Can Have a Significant Impact on Our Financial Results from Quarter to Quarter.

 

Our sales and earnings are seasonal, with significantly higher sales and earnings occurring during key holidays and summer vacation season than at other times of the year, which causes fluctuations in our quarterly results of operations. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and the sale of franchises. Because of the seasonality of our business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of the results that may be achieved in other quarters or for a full fiscal year. See Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations—Seasonality."

 

The Retailing of Confectionery and Frozen Dessert Products is Highly Competitive and Many of Our Competitors Have Competitive Advantages Over Us.

 

The retailing of confectionery and frozen dessert products is highly competitive. We and our franchisees compete with numerous businesses that offer similar products. Many of these competitors have greater name recognition and financial, marketing and other resources than we do. In addition, there is intense competition among retailers for real estate sites, store personnel and qualified franchisees. Competitive market conditions could have a material adverse effect on us and our results of operations and our ability to expand successfully.

 

Changes in Consumer Tastes and Trends Could Have a Material Adverse Effect on Our Operations.

 

The sale of our products is affected by changes in consumer tastes and eating habits, including views regarding consumption of chocolate and frozen yogurt. Numerous other factors that we cannot control, such as economic conditions, demographic trends, traffic patterns and weather conditions, influence the sale of our products. Changes in any of these factors could have a material adverse effect on us and our results of operations.

 

16

Table of Contents

We Are Subject to Federal, State and Local Regulation.

 

We are subject to regulation by the Federal Trade Commission and must comply with certain state laws governing the offer, sale and termination of franchises and the refusal to renew franchises. Many state laws also regulate substantive aspects of the franchisor-franchisee relationship by, for example, requiring the franchisor to deal with its franchisees in good faith, prohibiting interference with the right of free association among franchisees and regulating discrimination among franchisees in charges, royalties or fees. Franchise laws continue to develop and change, and changes in such laws could impose additional costs and burdens on franchisors. Our failure to obtain approvals to sell franchises and the adoption of new franchise laws, or changes in existing laws, could have a material adverse effect on us and our results of operations.

16

Table of Contents

 

Each of our Company-owned and franchised stores is subject to licensing and regulation by the health, sanitation, safety, building and fire agencies in the state or municipality where located. Difficulties or failures in obtaining required licenses or approvals from such agencies could delay or prevent the opening of a new store. We and our franchisees are also subject to laws governing our relationships with employees, including minimum wage requirements, overtime, working and safety conditions and citizenship requirements. Because a significant number of our employees are paid at rates related to the federal minimum wage, increases in the minimum wage would increase our labor costs. The failure to obtain required licenses or approvals, or an increase in the minimum wage rate, employee benefits costs (including costs associated with mandated health insurance coverage) or other costs associated with employees, could have a material adverse effect on us and our results of operations.

 

Companies engaged in the manufacturing, packaging and distribution of food products are subject to extensive regulation by various governmental agencies. A finding of a failure to comply with one or more regulations could result in the imposition of sanctions, including the closing of all or a portion of our facilities for an indeterminate period of time, and could have a material adverse effect on us and our results of operations.

 

Information Technology System Failures, Breaches of our Network Security or Inability to Upgrade or Expand our Technological Capabilities Could Interrupt our Operations and Adversely Affect our Business.

 

We and our franchisees rely on our computer systems and network infrastructure across our operations, including point-of-sale processing at our stores. Our and our franchisees’ operations depend upon our and our franchisees’ ability to protect our computer equipment and systems against damage from physical theft, fire, power loss, telecommunications failure or other catastrophic events, as well as from internal and external securitycybersecurity breaches, viruses and other disruptive problems. Any damage or failure of our computer systems or network infrastructure that causes an interruption in our operations could have a material adverse effect on our business and subject us or our franchisees to litigation or to actions by regulatory authorities.

 

A party who is able to compromise the security measures on our networks or the security of our infrastructure could, among other things, misappropriate our proprietary information and the personal information of our customers and employees, cause interruptions or malfunctions in our or our franchisee’s operations, cause delays or interruptions to our ability to operate, cause us to breach our legal, regulatory or contractual obligations, create an inability to access or rely upon critical business records or cause other disruptions in our operations. These breaches may result from human errors, equipment failure, or fraud or malice on the part of employees or third parties.

We expend financial resources to protect against such threats and may be required to further expend financial resources to alleviate problems caused by physical, electronic, and cyber security breaches. As techniques used to breach security are growing in frequency and sophistication and are generally not recognized until launched against a target, regardless of our expenditures and protection efforts, we may not be able to implement security measures in a timely manner or, if and when implemented, these measures could be circumvented. Any breaches that may occur could expose us to increased risk of lawsuits, loss of existing or potential future customers, harm to our reputation and increases in our security costs, which could have a material adverse effect on our financial performance and operating results.

In the event of a breach resulting in loss of data, such as personally identifiable information or other such data protected by data privacy or other laws, we may be liable for damages, fines and penalties for such losses under applicable regulatory frameworks despite not handling the data. Further, the regulatory framework around data custody, data privacy and breaches varies by jurisdiction and is an evolving area of law. We may not be able to limit our liability or damages in the event of such a loss.

We are also continuing to expand, upgrade and develop our information technology capabilities, including our point-of-sale systems, as well as the adoption of cloud services for e-mail, intranet, and file storage. If we are unable to successfully upgrade or expand our technological capabilities, we may not be able to take advantage of market opportunities, manage our costs and transactional data effectively, satisfy customer requirements, execute our business plan or respond to competitive pressures. Additionally, unforeseen problems with our point-of-sale system may affect our operational abilities and internal controls and we may incur additional costs in connection with such upgrades and expansion.

17

Table of Contents

 

If We, our Business Partners, or our Franchisees Are Unable to Protect our Customers’ Data, We Could Be Exposed to Data Loss, Litigation, Liability and Reputational Damage.

 

In connection with credit and debit card sales, we and our franchisees transmit confidential credit and debit card information by way of secure private retail networks. A number of retailers have experienced actual or potential security breaches in which credit and debit card information may have been stolen. Although we and our franchisees use private networks, third parties may have the technology or know-how to breach the security of the customer information transmitted in connection with credit and debit card sales, and our and our franchisees’ security measures and those of our and our franchisees’ technology vendors may not effectively prohibit others from obtaining improper access to this information. If a person were able to circumvent these security measures, he or she could destroy or steal valuable information or disrupt our and our franchisees’ operations. Any security breach could expose us and our franchisees to risks of data loss and liability and could seriously disrupt our and our franchisees’ operations and any resulting negative publicity could significantly harm our reputation. We may also be subject to lawsuits or other proceedings in the future relating to these types of incidents. Proceedings related to theft of credit and debit card information may be brought by payment card providers, banks, and credit unions that issue cards, cardholders (either individually or as part of a class action lawsuit), and federal and state regulators. Any such proceedings could harm our reputation, distract our management team members from running our business and cause us to incur significant unplanned liabilities, losses and expenses.

 

We also sell and accept for payment gift cards, and our customer loyalty program provides rewards that can be redeemed for purchases. Like credit and debit cards, gift cards, and rewards earned by our customers are vulnerable to theft, whether physical or electronic. We believe that, due to their electronic nature, rewards earned through our customer loyalty program are primarily vulnerable to hacking. Customers affected by any loss of data or funds could litigate against us, and security breaches or even unsuccessful attempts at hacking could harm our reputation, and guarding against or responding to hacks could require significant time and resources.

 

17

Table of Contents

We also receive and maintain certain personal information about our customers, including information received through our marketing programs, franchisees and business partners. The use of this information by us is regulated at the federal and state levels. If our security and information systems are compromised or our employees fail to comply with these laws and regulations and this information is obtained by unauthorized persons or used inappropriately, it could adversely affect our reputation, as well as the results of operations, and could result in litigation against us or the imposition of penalties. In addition, our ability to accept credit and debit cards as payment in our stores and online depends on us maintaining our compliance status with standards set by the PCI Security Standards Council. These standards, set by a consortium of the major credit card companies, require certain levels of system security and procedures to protect our customers’ credit and debit card information as well as other personal information. Privacy and information security laws and regulations change over time, and compliance with those changes may result in cost increases due to necessary system and process changes.

 

We Are Subject to Periodic Litigation, Which Could Result in Unexpected Expense of Time and Resources.

 

From time to time, we are called upon to defend ourselves against lawsuits relating to our business. Due to the inherent uncertainties of litigation, we cannot accurately predict the ultimate outcome of any such proceedings. We are currently involved in one potentially adverse legal proceeding. An unfavorable outcome in any current or future legal proceedings could have an adverse impact on our business, and financial results. In addition, any significant litigation in the future, regardless of its merits, could divert management's attention from our operations and result in substantial legal fees. Any litigation could result in substantial costs and a diversion of management's attention and resources that are needed to successfully run our business.

 

Changes in Health Benefit Claims and Healthcare Reform Legislation Could Have a Material Adverse Effect on Our Operations.

 

We accrue for costs to provide self-insured benefits for our employee health benefits program. We accrue for self-insured health benefits based on historical claims experience and we maintain insurance coverage to prevent financial losses from catastrophic health benefit claims. We monitor pending and enacted legislation in an effort to evaluate the effects of such legislation upon our business. Our financial position or results of operations could be materially adversely impacted should we experience a material increase in claims costs or a change in healthcare legislation that impacts our business. Our accrued liability for self-insured employee health benefits at February 28, 20182019 and February 28, 20172018 was $158,000$140,000 and $100,000,$158,000, respectively.

 

Our Expansion Into New Markets May Present Increased Risks Due To Our Unfamiliarity With Those Areas And Our Target Customers’ Unfamiliarity With Our Brands.

 

Consumers in any new markets we enter will not be familiar with our brands, and we will need to build brand awareness in those markets through significant investments in advertising and promotional activity.  We may find it more difficult in our markets to secure desirable locations and to hire, motivate and keep qualified employees.

18

Table of Contents

Issues Or Concerns Related To The Quality And Safety Of Our Products, Ingredients Or Packaging Could Cause A Product Recall And/Or Result In Harm To The Company’s Reputation, Negatively Impacting Our Results of Operations.

In order to sell our products, we need to maintain a good reputation with our customers and consumers. Issues related to the quality and safety of our products, ingredients or packaging could jeopardize our Company’s image and reputation. Negative publicity related to these types of concerns, or related to product contamination or product tampering, whether valid or not, could decrease demand for our products or cause production and delivery disruptions. We may need to recall products if any of our products become unfit for consumption. In addition, we could potentially be subject to litigation or government actions, which could result in payments of fines or damages. Costs associated with these potential actions could negatively affect our results of operations.

Disruption To Our Manufacturing Operations Or Supply Chain Could Impair Our Ability To Produce Or Deliver Finished Products, Resulting In A Negative Impact On Our Results of Operations.

All of our manufacturing operations are located in Durango, Colorado. Disruption to our manufacturing operations or our supply chain could result from a number of factors, including: natural disaster, pandemic outbreak of disease, weather, fire or explosion, terrorism or other acts of violence, labor strikes or other labor activities, unavailability of raw or packaging materials, and operational and/or financial instability of key suppliers and other vendors or service providers. We believe that we take adequate precautions to mitigate the impact of possible disruptions. We have strategies and plans in place to manage disruptive events if they were to occur. However, if we are unable, or find that it is not financially feasible, to effectively plan for or mitigate the potential impacts of such disruptive events on our manufacturing operations or supply chain, our financial condition and results of operations could be negatively impacted.

If We Face Labor Shortages or Increased Labor Costs, our Results of Operations and our Growth Could Be Adversely Affected.

Labor is a primary component of operating our business. If we experience labor shortages or increased labor costs because of increased competition for employees, higher employee turnover rates, or increases in the federally-mandated or state-mandated minimum wage, change in exempt and non-exempt status, or other employee benefits costs (including costs associated with health insurance coverage or workers’ compensation insurance), operating expenses could increase and our growth could be adversely affected.

We have a substantial number of hourly employees who are paid wage rates at or based on the applicable federal or state minimum wage and increases in the minimum wage will increase our labor costs. The federal minimum wage has been $7.25 per hour since July 24, 2009. Federally-mandated, state-mandated or locally-mandated minimum wages may be raised in the future. As of the date hereof, many states and the District of Columbia have set a minimum wage level higher than the federal minimum wage, including Colorado, where we employ the majority of our employees and minimum wage as of the date hereof is $11.10. We may be unable to increase our prices in order to pass future increased labor costs on to our customers, in which case our margins would be negatively affected.

Our Financial Results May Be Adversely Impacted By The Failure To Successfully Execute Or Integrate Acquisitions, Divestitures And Joint Ventures.

From time to time, we may evaluate potential acquisitions, divestitures or joint ventures that align with our strategic objectives. The success of such activity depends, in part, upon our ability to identify suitable buyers, sellers or business partners; perform effective assessments prior to contract execution; negotiate contract terms; and, if applicable, obtain government approval. These activities may present certain financial, managerial, staffing and talent, and operational risks, including diversion of management’s attention from existing core businesses; difficulties integrating or separating businesses from existing operations; and challenges presented by acquisitions or joint ventures which may not achieve sales levels and profitability that justify the investments made. If the acquisitions, divestitures or joint ventures are not successfully implemented or completed, there could be a negative impact on our results of operations.

 

Anti-Takeover Provisions IOur Certificate Of Incorporation And Bylaws May Delay Or Prevent A Third Party Acquisition OThe Company, Which Could Decrease The Value OOur Common Stock.

 

As described above, effectiveEffective March 1, 2015, we reorganized to create a holding company structure and the new holding company is organized in the State of Delaware. Our new certificate of incorporation and bylaws contain provisions that could make it more difficult for a third party to acquire us without the consent of our Board of Directors. These provisions will:

 

 

limit the business at special meetings to the purpose stated in the notice of the meeting;

 

 

authorize the issuance of “blank check” preferred stock, which is preferred stock with voting or other rights or preferences that could impede a takeover attempt and that the Board of Directors can create and issue without prior stockholder approval;

 

 

establish advance notice requirements for submitting nominations for election to the Board of Directors and for proposing matters that can be acted upon by stockholders at a meeting;

 

 

require the affirmative vote of the “disinterested” holders of a majority of our common stock to approve certain business combinations involving an “interested stockholder” or its affiliates, unless either minimum price criteria and procedural requirements are met, or the transaction is approved by a majority of our “continuing directors” (known as “fair price provisions”).

 

19

Table of Contents

Although we believe all of these provisions will make a higher third-party bid more likely by requiring potential acquirers to negotiate with the Board of Directors, these provisions will apply even if an initial offer may be considered beneficial by some stockholders and therefore could delay and/or prevent a deemed beneficial offer from being considered. These provisions could also discourage proxy contests and make it more difficult for our stockholders to elect directors and take other corporate actions, which may prevent a change of control or changes in our management that a stockholder might consider favorable. In addition, Section 203 of the Delaware General Corporation Law may discourage, delay, or prevent a change in control of us. Any delay or prevention of a change of control or change in management that stockholders might otherwise consider to be favorable could cause the market price of our common stock to decline.

 

Our Common Stock Price May Be Volatile or May Decline Regardless of our Operating Performance.

Volatility in the market price of our common stock may prevent you from being able to sell your shares at or above the price you paid for such shares. Many factors, which are outside our control, may cause the market price of our common stock to fluctuate significantly, including those described elsewhere in this “Risk Factors” section and this Annual Report, as well as the following:

our operating and financial performance and prospects;

our quarterly or annual earnings or those of other companies in our industry compared to market expectations;

conditions that impact demand at our stores and for our products;

future announcements concerning our business or our competitors’ businesses;

the public’s reaction to our press releases, other public announcements and filings with the SEC;

the size of our public float, and the trading volume of our common stock;

coverage by or changes in financial estimates by securities analysts or failure to meet their expectations;

market and industry perception of our success, or lack thereof, in pursuing our growth strategy;

strategic actions by us or our competitors, such as acquisitions or restructurings;

changes in laws or regulations which adversely affect our industry or us;

changes in accounting standards, policies, guidance, interpretations or principles;

changes in senior management or key personnel;

issuances, exchanges or sales, or expected issuances, exchanges or sales of our capital stock;

changes in our dividend policy;

adverse resolution of new or pending litigation against us; and

changes in general market, economic and political conditions in the United States and global economies or financial markets, including those resulting from natural disasters, terrorist attacks, acts of war and responses to such events.

As a result, volatility in the market price of our common stock may prevent investors from being able to sell their common stock at or above the price they paid for such shares. These broad market and industry factors may materially reduce the market price of our common stock, regardless of our operating performance. In addition, price volatility may be greater if the public float and trading volume of our common stock is low. As a result, you may suffer a loss on your investment.

Our Ability to Pay Dividends on our Common Stock is Subject to the Discretion of our Board of Directors.

We have in the past made a regular quarterly cash dividend to our common stockholders. However, the payment of future dividends on our common stock will be subject to the discretion of our Board of Directors and will depend on, among other things, our results of operations, financial condition, capital requirements, and on such other factors as our Board of Directors may in its discretion consider relevant and in the best long-term interest of stockholders. Additionally, any change in the level of our dividends or the suspension of the payment thereof could adversely affect the market price of our common stock. For additional information on our payments of dividends, see "Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Dividends" under Part II of this Annual Report.

1820

Table of Contents

Issues Or Concerns Related To The Quality And Safety Of Our Products, Ingredients Or Packaging Could Cause A Product Recall And/Or Result In Harm To The Company’s Reputation, Negatively Impacting Our Results of Operations.

In order to sell our products, we need to maintain a good reputation with our customers and consumers. Issues related to the quality and safety of our products, ingredients or packaging could jeopardize our Company’s image and reputation. Negative publicity related to these types of concerns, or related to product contamination or product tampering, whether valid or not, could decrease demand for our products or cause production and delivery disruptions. We may need to recall products if any of our products become unfit for consumption. In addition, we could potentially be subject to litigation or government actions, which could result in payments of fines or damages. Costs associated with these potential actions could negatively affect our results of operations.

Disruption To Our Manufacturing Operations Or Supply Chain Could Impair Our Ability To Produce Or Deliver Finished Products, Resulting In A Negative Impact On Our Results of Operations.

All of our manufacturing operations are located in Durango, Colorado. Disruption to our manufacturing operations or our supply chain could result from a number of factors, including: natural disaster, pandemic outbreak of disease, weather, fire or explosion, terrorism or other acts of violence, labor strikes or other labor activities, unavailability of raw or packaging materials, and operational and/or financial instability of key suppliers and other vendors or service providers. We believe that we take adequate precautions to mitigate the impact of possible disruptions. We have strategies and plans in place to manage disruptive events if they were to occur. However, if we are unable, or find that it is not financially feasible, to effectively plan for or mitigate the potential impacts of such disruptive events on our manufacturing operations or supply chain, our financial condition and results of operations could be negatively impacted.

If We Face Labor Shortages or Increased Labor Costs, our Results of Operations and our Growth Could Be Adversely Affected.

Labor is a primary component of operating our business. If we labor shortages or increased labor costs because of increased competition for employees, higher employee turnover rates, or increases in the federally-mandated or state-mandated minimum wage, change in exempt and non-exempt status, or other employee benefits costs (including costs associated with health insurance coverage or workers’ compensation insurance), operating expenses could increase and our growth could be adversely affected.

We have a substantial number of hourly employees who are paid wage rates at or based on the applicable federal or state minimum wage and increases in the minimum wage will increase our labor costs. The federal minimum wage has been $7.25 per hour since July 24, 2009. Federally-mandated, state-mandated or locally-mandated minimum wages may be raised in the future. As of the date hereof, many states and the District of Columbia have set a minimum wage level higher than the federal minimum wage, including Colorado, where we employ the majority of our employees and minimum wage as of the date hereof is $10.20. We may be unable to increase our prices in order to pass future increased labor costs on to our customers, in which case our margins would be negatively affected.

Our Financial Results May Be Adversely Impacted By The Failure To Successfully Execute Or Integrate Acquisitions, Divestitures And Joint Ventures.

From time to time, we may evaluate potential acquisitions, divestitures or joint ventures that align with our strategic objectives. The success of such activity depends, in part, upon our ability to identify suitable buyers, sellers or business partners; perform effective assessments prior to contract execution; negotiate contract terms; and, if applicable, obtain government approval. These activities may present certain financial, managerial, staffing and talent, and operational risks, including diversion of management’s attention from existing core businesses; difficulties integrating or separating businesses from existing operations; and challenges presented by acquisitions or joint ventures which may not achieve sales levels and profitability that justify the investments made. If the acquisitions, divestitures or joint ventures are not successfully implemented or completed, there could be a negative impact on our results of operations.

19

Table of Contents

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2. PROPERTIES

 

Our manufacturing operations and corporate headquarters are located at a 53,000 square foot manufacturing facility, which we own, in Durango, Colorado. During FY 2018,2019, our factory produced approximately 2.552.19 million pounds of chocolate candies, which was a decrease of approximately 0.6%13.9% from the approximately 2.562.55 million pounds produced in FY 2017.2018. During FY 2008, we conducted a study of factory capacity. As a result of this study, we believe the factory has the capacity to produce approximately 5.3 million pounds per year, subject to certain assumptions about product mix. In January 1998, we acquired a two-acre parcel adjacent to our factory to ensure the availability of adequate space to expand the factory as volume demands.

 

U-Swirl’s principal offices are the same as the Company’s and located at 265 Turner Drive, Durango, Colorado 81303. U-Swirl also has an office located at 1175 American Pacific, Suite C, Henderson, Nevada 89074, with approximately 5,200 square feet of space leased for a term of five years expiring in July 2018. The rent is approximately $2,800 per month. As of May 1, 2015, we have a signed sublease agreement for this location.

 

As of February 28, 2018, four Rocky Mountain Chocolate Factory Company-owned stores were occupied pursuant to2019, the Company had obligations for three non-cancelable leases of five to ten years for Rocky Mountain Chocolate Factory Company-owned stores having varying expiration dates from July 20182019 to January 2026, some of which contain optional five or ten-year renewal rights. We do not deem any individual store lease to be significant in relation to our overall operations.

 

The leases for our U-Swirl Company-owned cafés range from approximately 1,600 to 3,000 square feet and have varying expiration dates from MarchAugust 2019 to February 2020,September 2024, some of which contain optional five or ten-year10-year renewal rights. We currently have 5five café leases in place, which range between $3,500 and $7,900$8,100 per month, exclusive of common area maintenance charges and taxes.

 

We act as primary lessee of some franchised store premises, which we then sublease to franchisees, but the majority of existing locations are leased by the franchisee directly. Our current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, we were the primary lessee at three of our 297 domestic franchised stores and one office location. The subleases for such locations are on the same terms as the Company's leases of the premises. For information as to the amount of our rental obligations under leases on both Company-owned and franchised stores, see Note 5 “Commitments and Contingencies” to our consolidated financial statements included in Item 8 of this Annual Report.

 

ITEM 3. LEGAL PROCEEDINGS

 

The Company is party to various other legal proceedings arising in the ordinary course of business from time to time. Management believes that the resolution of these matters will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

2021

Table of Contents

 

PART II.

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Market Information

 

Our common stock trades on the NASDAQNasdaq Global Market under the trading symbol “RMCF.” The table below sets forth high and low sales price information and dividends declared for our common stock for each quarter of FY 2018 and FY 2017.

Fiscal Year Ended February 28, 2018

 

 

 

HIGH

  

 

LOW

  

Dividends declared

 

Fourth Quarter

 $12.60  $11.30  $0.1200 

Third Quarter

 $12.00  $11.24  $0.1200 

Second Quarter

 $12.15  $11.05  $0.1200 

First Quarter

 $13.23  $10.88  $0.1200 

Fiscal Year Ended February 28, 2017

 

 

 

HIGH

  

 

LOW

  

 

Dividends declared

 

Fourth Quarter

 $12.17  $9.95  $0.1200 

Third Quarter

 $10.97  $9.65  $0.1200 

Second Quarter

 $11.28  $9.50  $0.1200 

First Quarter

 $10.69  $9.84  $0.1200 

 

Holders

 

On May 10, 2018,2019, there were approximately 300 record holders of our common stock. We believe that there are more than 800 beneficial owners of our common stock.

 

Dividends

 

The Company paid a quarterly cash dividend of $0.12 per common share on March 16, 201815, 2019 to stockholders of record on March 6, 2018. The dividends paid by the Company for the past two fiscal years are outlined in the table above.5, 2019. Future declarations of dividends will depend on, among other things, our results of operations, financial condition, cash flows and capital requirements, and on such other factors as the Board of Directors may in its discretion consider relevant and in the best long-term interest of stockholders. We are subject to various financial covenants related to our line of credit and other long-term debt, however, those covenants do not restrict the Board of Director’s discretion of the future declaration of cash dividends.

 

Stock Repurchase Program

 

On July 15, 2014, the Company publicly announced a plan to purchase up to $3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000 of its common stock under the repurchase plan. During FY 2017, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01 per share. The Company did not repurchase any common stock under the repurchase plan during FY 2018.2019. As of February 28, 2018,2019, approximately $638,000 remains available under the repurchase plan for further stock repurchases.

 

2122

Table of Contents

 

ITEM 6. SELECTED FINANCIAL DATA

 

The selected financial data presented below for the fiscal years ended February 28 or 29, 20142015 through 2018,2019, are derived from the consolidated financial statements of the Company, which have been audited by Plante & Moran, PLLC, our independent registered public accounting firm during the fiscal year ended February 28, 2019 or EKS&H LLLP, our independent registered public accounting firm.firm for the fiscal years ended February 28 or 29, 2015 through 2018. The selected financial data should be read in conjunction with the consolidated financial statements and related notes thereto included elsewhere in this Annual Report and in Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” below.

 

All material inter-Company balances have been eliminated upon consolidation.

 

 (Amounts(Amounts in thousands, except per share data)

  

FISCAL YEARS ENDED FEBRUARY 28 or 29,

 

Selected Statement of Operations Data

 

 

 

2018

  

 

2017

  

 

2016

  

 

2015

  

 

2014

 

Total revenues

 $38,075  $38,296  $40,457  $41,508  $39,185 

Operating income

  5,221   5,524   3,713   5,965   5,236 

Net income

 $2,964  $3,450  $4,426  $3,938  $4,392 
                     

Basic Earnings per Common Share

 $0.50  $0.59  $0.75  $0.64  $0.72 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73  $0.61  $0.68 

Weighted average common shares outstanding

  5,884   5,843   5,894   6,144   6,100 

Weighted average common shares outstanding, assuming dilution

  5,980   5,994   6,095   6,413   6,437 

Selected Balance Sheet Data

                    

Working capital

 $7,364  $7,091  $7,433  $9,371  $8,884 

Total assets

  28,941   29,418   30,316   34,138   35,153 

Long-term debt

  1,176   2,529   3,831   5,083   6,292 

Stockholders’ equity

  19,557   18,829   18,479   19,738   19,852 
                     

Cash Dividend Declared per Common Share

 $0.480  $0.480  $0.480  $0.450  $0.440 

  

Fiscal Years Ended February 28 or 29,

 

Selected Statement of Operations Data

 

2019

  

2018

  

2017

  

2016

  

2015

 

Total revenues

 $34,545  $38,075  $38,296  $40,457  $41,508 

Operating income

  3,006   5,221   5,524   3,713   5,965 

Net income

 $2,239  $2,964  $3,450  $4,426  $3,938 
                     

Basic Earnings per Common Share

 $0.38  $0.50  $0.59  $0.75  $0.64 

Diluted Earnings per Common Share

 $0.37  $0.50  $0.58  $0.73  $0.61 

Weighted average common shares outstanding

  5,931   5,884   5,843   5,894   6,144 

Weighted average common shares outstanding, assuming dilution

  5,983   5,980   5,994   6,095   6,413 

Selected Balance Sheet Data

                    

Working capital

 $9,530  $7,364  $7,091  $7,433  $9,371 

Total Assets

  26,222   28,941   29,418   30,316   34,138 

Long-term debt

  -   1,176   2,529   3,831   5,083 

Stockholders' equity

  20,390   19,557   18,829   18,479   19,738 
                     

Cash Dividend Declared per Common Share

 $0.48  $0.48  $0.48  $0.48  $0.45 

 

2223

Table of Contents

 

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes thereto, included elsewhere in this Annual Report on Form 10-K. In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results may differ materially from those contained in or implied by any forward-looking statements. See “Cautionary Note Regarding Forward-Looking Statements.” Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Annual Report on Form 10-K, particularly in Item 1A. “Risk Factors.”

 

Overview

 

Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and its subsidiaries (including its operating subsidiary with the same name, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation (“RMCF”) (collectively, the “Company,” “we,” “us,” or “our”) is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, we are headquartered in Durango, Colorado and manufacture an extensive line of premium chocolate candies and other confectionery products. Our wholly-owned subsidiary, U-Swirl International, Inc. (“U-Swirl”), franchises and operates self-serve frozen yogurt stores. Our revenues and profitability are derived principally from our franchised/license system of retail stores that feature chocolate, frozen yogurt and other confectionary products. We also sell our candy in selected locations outside of our system of retail stores and license the use of our brand with certain consumer products. As of March 31, 2018,2019, there were fourtwo Company-owned, 8790 licensee-owned and 250245 franchised Rocky Mountain Chocolate Factory stores operating in 3837 states, Canada, South Korea, Panama, and the Philippines. As of March 31, 2018,2019, U-Swirl operated fivefour Company-owned stores and 8268 franchised and 3330 licensed stores located in 2826 states and Qatar. U-Swirl operates self-serve frozen yogurt cafes under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned Aspen Leaf Yogurt locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl as of February 29, 2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29, 2016. As of February 28, 2018, SWRL had no operating assets.

 

Current Trends and Outlook

 

Our business was significantly affected by the global recession during 2008-2009. We continued to experience this difficult environment throughout FY 2010 and FY 2011. The environment somewhat improved from FY 2012 to FY 2018,2019, though we do not believe that the challenges have fully reversed. The economic recovery has had a less positive impact upon retail as consumers shift shopping to online. Locations that have historically been favorable locations for our franchisees, such as regional malls and outlet centers, have continued to struggle in the current environment. As a result, we intend to continue to focus on managing the business in a seasoned, disciplined and controlled manner.

 

The financing that our franchisees have historically relied upon was substantially affected by the changes in banking and lending requirements in the years after the global recession. Limited financing alternatives for domestic franchise growth have led us to pursue a strategy of expansion through co-branding with complimentary concepts such as ice cream and frozen yogurt, international development, sale of our products to specialty markets, licensing the Rocky Mountain Chocolate Factory brand for use with other appropriate consumer products, and selected entry of Rocky Mountain Chocolate Factory branded products into other wholesale channels, along with business acquisitions as primary drivers of growth. This is a trend that continued in FY 20182019 and we expect to continue into the foreseeable future.

 

Going forward in FY 2019,2020, we are taking a conservative view of market conditions in the United States. We intend to continue to focus on our long-term objectives while seeking to maintain flexibility to respond to market conditions, including the pursuit of international growth opportunities to reduce our dependence on the domestic economy.

23

Table of Contents

 

We are subject to seasonal fluctuations in sales because of key holidays and the location of our franchisees, which have traditionally been located in resort or tourist locations, and the nature of the products we sell, which are highly seasonal. As we expanded our geographical diversity to include regional centers and our franchise offerings to include frozen desserts, we have seen some moderation to our seasonal sales mix. Seasonal fluctuation in sales causes fluctuations in quarterly results of operations. Historically, the strongest sales of our products have occurred during key holidays and summer vacation seasons. Additionally, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of our business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

The most important factors in continued growth in our earnings are ongoing unit growth, increased same store sales and increased same store pounds purchased from the factory.

 

Our ability to successfully achieve expansion of our franchise systems depends on many factors not within our control including the availability of suitable sites for new store establishment and the availability of qualified franchisees to support such expansion.

 

Efforts to reverse the decline in same store pounds purchased from the factory by franchised stores and to increase total factory sales depend on many factors, including new store openings, competition, the receptivity of our franchise system to our product introductions and promotional programs. In FY 2018,2019, same store pounds purchased from the factory by franchised and co-branded licensed stores increaseddeclined approximately 1.3%1.2% in the first quarter, declined approximately 4.2%2.2% in the second quarter, declined approximately 8.7%1.9% in the third quarter, declinedincreased approximately 8.6%1.7% in the fourth quarter, and declined 4.9%0.5% overall in FY 20182019 as compared to the same periods in FY 2017.2018.

24

Table of Contents

 

In May 2009, we announced the expansion of the co-branding test relationship with Cold Stone Creamery. We and Cold Stone Creamery, Inc. have agreed to expand the co-branding relationship to more than a hundred potential locations, based upon the performance of several test locations, operating under the test agreement announced in October 2008. We have additionally agreed to develop co-branded locations through U-Swirl and their associated brands. We believe that if this co-branding strategy continues to prove financially viable it could represent a significant future growth opportunity. As of February 28, 2018,2019, Cold Stone licensees operated 8791 co-branded locations, our U-Swirl franchisees operated 129 co-branded locations and we have co-branded 3 of our Company-owned cafés.

 

In April 2012, we announced our intent to pursue growth through international licensing. Since 2012, we have continued to develop internationally through the execution of license agreements in the countries of South Korea, the Republic of Panama, Vietnam, and the Republic of the Philippines. Through our U-Swirl subsidiary we have additional international development agreements covering Canada and Qatar.

 

24

Table of Contents

Results of Operations

 

Fiscal 20189 Compared To Fiscal 20178

 

Results Summary

 

Basic earnings per share decreased 15.3%24.0% from $0.59$0.50 per share in FY 20172018 to $0.50$0.38 per share in FY 2018.2019. Revenues decreased 0.6%9.3% from $38.3 million for FY 2017 to $38.1 million for FY 2018.2018 to $34.5 million for FY 2019. Operating income decreased 5.5%42.4% from $5.5 million in FY 2017 to $5.2 million in FY 2018. Net income decreased 14.1% from $3.5 million in FY 20172018 to $3.0 million in FY 2018.2019. Net income decreased 24.5% from $3.0 million in FY 2018 to $2.2 million in FY 2019. The decrease in operating income for FY 2018 compared to FY 2017 is due primarily to a decrease in revenue from royalty and marketing fees. The decrease in operatingnet income was due primarily to lower revenue and lower margins partially offset by a decrease in franchise revenueoperating expenses and the decrease in net income is primarily the result of a decrease in franchise revenue and increasedlower effective income tax expense recognized in FY 2018, compared with FY 2017.rate.

 

Revenues

 

 

For the Year Ended

          

For the Year Ended

         

(

 

Factory Sales

 

The increasedecrease in factory sales for FY 20182019 compared to FY 20172018 was primarily due to a 14.2% increase23.1% decrease in shipments of product to customers outside our network of franchised retail stores, partially offset by a 2.7% decrease1.0% increase in shipments to our network of franchised and licensed stores. ThisThe decrease in shipments of product to customers outside our network of franchised and licensed stores was primarily the result of a 4.9% decrease in same-storepurchases by the Company’s largest customer during FY 2019, with revenue from such customer decreasing to approximately $3.1 million, or 9.1%, of the Company’s revenues during FY 2019, compared to $5.1 million, or 13.4% of the Company’s revenues during FY 2018 for this same customer. Same-store pounds purchased by franchise and co-branded license locations decreased 0.5% during FY 20182019 compared with FY 2017, and a 2.6% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.2018.

 

Retail Sales

 

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location, partially offset by the acquisition of a franchised location.locations. Same store sales at all Company-owned stores and cafés decreased 3.9%increased 1.4% during FY 20182019 compared with FY 2017.2018.

 

Royalties, Marketing Fees and Franchise Fees

 

The decrease in royalties and marketing fees for FY 20182019 compared to FY 20172018 resulted primarily from a 14.6%9.1% decrease in franchise units in operation and lower same store sales.operation. The average number of total franchise stores in operation decreased from 371 during FY 2017 to 317 during FY 2018.2018 to 288 during FY 2019. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 3.3%increased 0.6% during FY 20182019 compared to FY 2017.2018. Franchise fee revenues increaseddecreased in FY 20182019 compared to FY 20172018 primarily as a result of $359,000 in international license fees being recognized during FY 2018 compared with $9,000no comparable fees recognized during FY 2017.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2018, U-Swirl revenue decreased 20.6% to $4,142,100 compared with $5,216,100 of U-Swirl revenue consolidated within our results for FY 2017. The decrease resulted from a 27.4% decrease in average domestic U-Swirl franchised and licensed cafés in operation during FY 2018 compared to FY 2017, primarily as a result of store closings exceeding store openings.2019.

 

 

COSTS AND EXPENSES

 

Cost of Sales

  

For the Year Ended

         
  

February 28,

  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,703.6  $19,181.0  $522.6   2.7%

Cost of sales – retail

  1,473.1   1,554.8   ( 81.7)  (5.3%)

Franchise costs

  2,097.6   2,067.5   30.1   1.5%

Sales and marketing

  2,489.5   2,658.4   ( 168.9)  (6.4%)

General and administrative

  3,904.6   4,005.1   ( 100.5)  (2.5%)

Retail operating

  2,389.3   2,404.0   ( 14.7)  (0.6%)

Total

 $32,057.7  $31,870.8  $186.9   0.6%

  

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Cost of sales - factory

 $19,360.5  $19,703.6  $(343.1)  (1.7)%

Cost of sales - retail

  1,239.0   1,473.1   (234.1)  (15.9)%

Franchise costs

  1,980.8   2,097.6   (116.8)  (5.6)%

Sales and marketing

  2,210.8   2,489.5   (278.7)  (11.2)%

General and administrative

  3,432.6   3,904.6   (472.0)  (12.1)%

Retail operating

  1,934.9   2,389.3   (454.4)  (19.0)%

Total

 $30,158.6  $32,057.7  $(1,899.1)  (5.9)%

 

Gross Margin

 

For the Year Ended

          

For the Year Ended

         
 February 28, $ %  

February 28,

    $  

%

 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 

(

 

Gross Margin

 

For the Year Ended

          

For the Year Ended

         
 

February 28,

  

%

  

%

  

February 28,

  

%

  

%

 
(Percent) 

2019

  

2018

  

Change

  

Change

 
 

2018

  

2017

  

Change

  

Change

                 

(Percent of Revenues)

                

Factory gross margin

  24.4%  24.6%  (0.2%)  (0.8%)  19.9%  24.4%  (4.5)%  (18.4)%

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total

  29.8%  30.6%  (0.8%)  (2.6%)  25.3%  29.8%  (4.5)%  (15.1)%

 

Adjusted Gross Margin

 

For the Year Ended

          

For the Year Ended

         
 February 28, $ %  

February 28,

     

%

 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 

(

 

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

 

 

Cost of Sales and Gross Margin

 

Factory gross margin decreased 20450 basis points during FY 20182019 compared to FY 20172018 due primarily to increasedlower efficiencies associated with a 13.9% decrease in production volume and higher costs associated with inventory obsolescence. Costs associated with inventory obsolescence were generally the result of the initiation of product rationalization resulting from lower volume and product mix shift mostly offset by lower costs of certain materials.underperforming products. The decrease in Company-owned store margin is due primarily to a decrease in Company-owned café revenue from the sale of yogurt and the associated higher margins.

 

Franchise Costs

 

The increasedecrease in franchise costs for FY 20182019 compared to FY 20172018 is due primarily to an increasea decrease in professional fees and lower costs associated with lower international development in FY 20182019 compared to FY 2017.2018. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 28.4% during FY 2019 from 26.5% during FY 2018 from 24.6% during FY 2017.2018. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of a 6.1%an 11.7% decrease in total royalty and marketing fees and franchise fee revenue during FY 20182019 compared to FY 2017.2018.

 

Sales and Marketing

 

The decrease in sales and marketing costs during FY 20182019 compared to FY 20172018 is primarily due to lower marketing-related compensation and lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

 

General and Administrative

 

The decrease in general and administrative costs during FY 20182019 compared to FY 20172018 is due primarily to lower professional fees, the result of resolving legal proceedings, and lower compensation costs. During FY 2018,2019, approximately $307,000$103,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $460,000$307,000 during FY 2017.2018. As a percentage of total revenues, general and administrative expenses decreased to 9.9% in FY 2019 compared to 10.3% in FY 2018 compared to 10.5% in FY 2017.2018.

 

Retail Operating Expenses

 

Retail operating expenses were approximately unchangeddecreased during FY 20182019 compared to FY 20172018 due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of a certain underperforming Company-owned location, offset by the acquisition of a franchised location. Retail operating expenses, as a percentage of retail sales, increaseddecreased to 57.2% during FY 2019 from 58.1% during FY 2018 from 54.0% during FY 2017.2018. This is primarily the result of a change in units in operation.

 

Depreciation and Amortization

 

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $796,000$1,154,000 during FY 2018, a decrease2019, an increase of 5.3%45.0% from $841,000$796,000 incurred during FY 2017.2018. This decreaseincrease was the result of fewer Company-owned storea change in management’s estimates related to the future value of U-Swirl intangibles and the associated acceleration of amortization expense. During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets in service.to better reflect their expected future value. Depreciation and amortization included in cost of sales increased 16.7%6.3% from $448,000 during FY 2017 to $523,000 during FY 2018.2018 to $556,000 during FY 2019. This increase was the result of an increase in production assets in service.

 

Other Income (Expense)

 

Net interest expense was $96,700$50,300 in FY 20182019 compared to net interest expense of $128,800$96,700 in FY 2017.2018. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions by U-Swirl.

 

Income Tax Expense

 

We realized an income tax expense of $2,160,000$717,000 in FY 20182019 compared to an income tax expense of $1,946,000$2,160,000 during FY 2017.2018. As described further in Note 6 to the consolidated financial statements, the increasedecrease in the effective tax rate is primarily due to the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.

Fiscal 2017 Compared To Fiscal 2016

Results Summary

Basic earnings per share decreased 21.3% from $0.75 in FY 2016 to $0.59 in FY 2017. Revenues decreased 5.3% from $40.5 million for FY 2016 to $38.3 million for FY 2017. Operating income increased 48.8% from $3.7 million in FY 2016 to $5.5 million in FY 2017. Net income decreased 22.0% from $4.4 million in FY 2016 to $3.5 million in FY 2017. The increase in operating income for FY 2017 compared to FY 2016 is due primarily to a decrease in costs for impairment of long-lived assets and goodwill. The decrease in net income is primarily the result of income tax expense recognized in FY 2017, compared with FY 2016.

Revenues

  

For the Year Ended

         
  

February 29 or 28,

  

$

  

%

 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 

Factory sales

 $25,423.8  $26,355.8  $( 932.0)  (3.5%)

Retail sales

  4,452.7   5,005.0   ( 552.3)  (11.0%)

Royalty and marketing fees

  8,095.2   8,547.6   ( 452.4)  (5.3%)

Franchise fees

  324.7   548.5   ( 223.8)  (40.8%)

Total

 $38,296.4  $40,456.9  $(2,160.5)  (5.3%)

Factory Sales

The decrease in factory sales for FY 2017 compared to FY 2016 was primarily due to an 5.6% decrease in shipments of product to customers outside our network of franchised retail stores and a 4.7% decrease in same-store pounds purchased by franchise and co-branded license locations during FY 2017 compared with FY 2016, and a 3.0% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.

Retail Sales

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location. Same store sales at all Company-owned stores and cafés increased 0.5% during FY 2017 compared with FY 2016. Same-store sales at U-Swirl cafés decreased 2.2% during FY 2017 compared to FY 2016.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees for FY 2017 compared to FY 2016 resulted from a 12.3% decrease in franchise units in operation and lower same store sales. The average number of total franchise stores in operation decreased from 423 during FY 2016 to 371 during FY 2017. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 0.2% during FY 2017 compared to FY 2016. Franchise fee revenues decreased as a result of $9,000 in international license fees beingAct recognized during FY 2017 compared2018, with $263,000no comparable revaluation recognized during FY 2016.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2017, U-Swirl revenue decreased 20.2% to $5,216,100 compared with $6,535,600 of U-Swirl revenue consolidated within our results for FY 2016. The2019. Additionally, the decrease resulted from a 20.4% decrease in average domestic U-Swirl franchise cafés in operation during FY 2017 compared to FY 2016, primarily as a result of store closings exceeding store openings, in-line with expected industry trends.

COSTS AND EXPENSES

  

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,181.0  $19,151.7  $29.3   0.2%

Cost of sales – retail

  1,554.8   1,714.8   (160.0)  (9.3%)

Franchise costs

  2,067.5   2,452.6   (385.1)  (15.7%)

Sales and marketing

  2,658.4   2,466.5   191.9   7.8%

General and administrative

  4,005.1   4,663.9   (658.8)  (14.1%)

Retail operating

  2,404.0   2,951.8   (547.8)  (18.6%)

Total

 $31,870.8  $33,401.3  $(1,530.5)  (4.6%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total

 $9,140.7  $10,494.3  $(1,353.6)  (12.9%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  %  % 
  

2017

  

2016

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.6%  27.3%  (2.7%)  (9.9%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total

  30.6%  33.5%  (2.9%)  (8.7%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Plus: depreciation and amortization

  447.7   404.4   43.3   10.7%

Factory adjusted gross margin

  6,690.5   7,608.5   ( 918.0)  (12.1%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total Adjusted Gross Margin

 $9,588.4  $10,898.7  $(1,310.3)  (12.0%)
                 

Factory adjusted gross margin

  26.3%  28.9%  (2.6%)  (9.0%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total Adjusted Gross Margin

  32.1%  34.8%  (2.7%)  (7.8%)

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

Cost of Sales and Gross Margin

Factory gross margin decreased 270 basis points during FY 2017 compared to FY 2016 due primarily to increased costs of labor and overhead related to maintenance, equipment issues and product mix shift, partially offset by lower costs of certain materials. The decrease in Company-owned store margin is due to product mix shift primarily resulting from the sale or closure of certain underperforming Company-owned stores and Cafés.

Franchise Costs

The decrease in franchise costs for FY 2017 compared to FY 2016 is due primarily to lower franchise costs associated with supporting U-Swirl franchise units in FY 2017 compared to FY 2016 as a result of fewer store openings in FY 2017. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 24.6% during FY 2017 from 27.0% during FY 2016. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of a 15.7% decrease in franchise costs during FY 2017 compared to FY 2016.

Sales and Marketing

The increase in sales and marketing costs during FY 2017 compared to FY 2016 is primarily due to higher marketing related compensation and professional fees partially offset by lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

General and Administrative

The decrease in general and administrative costs during FY 2017 compared to FY 2016 is due primarily to the foreclosure of U-Swirl in the prior year and the associated focus on reduction of duplicative general and administrative costs. During FY 2017, approximately $460,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $1,291,000 during FY 2016. As a percentage of total revenues, general and administrative expenses decreased to 10.5% in FY 2017 compared to 11.5% in FY 2016.

Retail Operating Expenses

The decrease in retail operating expenses during FY 2017 compared to FY 2016 was due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of certain underperforming Company-owned units. Retail operating expenses, as a percentage of retail sales, decreased to 54.0% during FY 2017 from 59.0% during FY 2016. This is primarily the result of a change in units in operation.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $841,000 during FY 2017, a decrease of 17.2% from $1,016,000 incurred during FY 2016. This decrease was the result of fewer Company-owned store assets in service due to the sale or closure of certain Company-owned stores and cafés. Depreciation and amortization included in cost of sales increased 10.7% from $404,000 during FY 2016 to $448,000 during FY 2017. This increase was the result of an increase in production assets in service.

Other Income (Expense)

Net interest expense was $128,800 in FY 2017 compared to net interest expense of $167,900 in FY 2016. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions of U-Swirl.

Income Tax Expense

We realized an income tax expense of $1,946,000 in FY 2017 compared to an income tax benefit of $261,400 during FY 2016. As described further in Note 6 to the consolidated financial statements, the increase in the effective tax rate is primarilyduring FY 2019 compared to 2018 was due to the lower enacted U.S. corporate tax consequencesrate of acquiring a 100% controlling interest in U-Swirl during21% under the Tax Cuts and Jobs Act being effective for all of FY 2016.2019 and only two months of FY 2018.

 

.

Liquidity and Capital Resources

 

As of February 28, 2018,2019, working capital was $7.4$9.5 million compared with $7.1$7.4 million as of February 28, 2017.2018. The increase in working capital was due primarily to the impact of the adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 and our operating results less the payment of $2.8 million in cash dividends, $1.3$1.4 million in debt repayments and the purchase of $545,000$614,000 of property and equipment. We have historically generated excess operating cash flow. We review our working capital needs and projections and when we believe that we have greater working capital than necessary we have historically utilized that excess working capital to repurchase common stock and pay dividends to our stockholders.

 

Cash and cash equivalent balances increaseddecreased from $5.8 million as of February 28, 2017 to $6.1 million as of February 28, 2018 to $5.4 million as of February 28, 2019 as a result of cash flows generated by operating activities being moreless than cash flows used in financing and investing activities. The Company’sOur current ratio was 3.0 to 1.0 at February 28, 2019 compared to 1.9 to 1.0 at February 28, 2018, which was the same at February 28, 2017. The Company monitors2018. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.

 

During FY 2019, we had net income of $2.2 million. Operating activities provided cash of $4.0 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.7 million and stock compensation expense of $520,000. During FY 2018, we had net income of $2.86$3.0 million. Operating activities provided cash of $4.8 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million. During FY 2017, we had net income of $3.45 million, and operating activities provided cash of $5.3 million. The principal adjustment to reconcile net income to net cash provided by operating activities was depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million.

 

During FY 2018,2019, investing activities used cash of $506,000, primarily due to the purchases of property and equipment of $614,000 the result of investment in factory infrastructure improvements, partially offset by proceeds received on notes receivable of $102,000. In comparison, investing activities used cash of $340,000 during FY 2018 primarily due to the purchases of property and equipment of $545,000 the result of investment in factory infrastructure improvements. In comparison, investing activities used cashimprovements, partially offset by proceeds received on notes receivable of $1.3 million during FY 2017 primarily due to the purchases of property and equipment of $1.2 million the result of investment in factory infrastructure improvements.$231,000.

 

Financing activities used cash of $4.1$4.2 million during FY 20182019 and used cash of $4.4$4.1 million during the prior year. The decreaseincrease in cash used in financing activities was primarily due to an increase in the repurchaseamount of $351,583debt service being applied to principal, the result of common stock during FY 2017 with no common stock purchases during FY 2018.lower interest expense.

 

The Company has a $5$5.0 million credit line for general corporate and working capital purposes, of which $5$5.0 million was available for borrowing (subject to certain borrowing base limitations) as of February 28, 2018.2019. The credit line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at LIBOR plus 2.25% (4.7% at February 28, 2019). Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018,2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019.2019 and the Company believes it is likely to be renewed on terms similar to the current terms.

 

The Company’s long-term debt is comprised of a promissory note used to finance prior business acquisitions by SWRL (unpaid balance as of February 28, 2018, $2.52019, $1.2 million). The promissory note allowed the Company to borrow up to a maximum of $7.0 million to finance business acquisitions and bears interest at a fixed annual rate of 3.75%. This promissory note matures in January 2020. Additionally, the promissory note is subject to various financial ratio and leverage covenants. As of February 28, 2018,2019, we were in compliance with all such covenants.

 

As discussed above, in FY 2014, SWRL acquired the franchise rights and certain other assets

 

The table below presents significant contractual obligations of the Company at February 28, 2018.2019.

(Amounts in thousands)

Contractual Obligations

 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

  

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $2,529  $1,353  $1,176  $-  $-  $1,176  $1,176  $-  $-  $- 

Operating leases

  2,904   998   1,144   584   178   2,949   758   1,333   683   175 

Purchase contracts

  880   880   -   -   - 

Other long-term obligations

  284   90   164   30   -   231   135   96   -   - 

Total

 $5,717  $2,441  $2,484  $614  $178  $5,236  $2,949  $1,429  $683  $175 

 

For FY 2019,2020, the Company anticipates making capital expenditures of approximately $1.1 million,$900,000, which will be used to maintain and improve existing factory and administrative infrastructure. The Company believes that cash flow from operations will be sufficient to fund capital expenditures and working capital requirements for FY 2019.2020. If necessary, the Company has an available bank line of credit to help meet these requirements.

 

Off-Balance Sheet Arrangements

 

Operating leases: Our Company-owned stores are occupied pursuant to non-cancelable leases of five to ten years having varying expiration dates, some of which contain optional renewal rights. We also lease warehouse facilities to support our manufacturing operations and we lease most of our transportation equipment. We do not deem any individual lease to be significant in relation to our overall operations.

Purchase obligations: As of February 28, 2018,2019, we had no off-balance sheet arrangements or obligations.purchase obligations of approximately $880,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of ingredients and labor directly affect the Company's operations. Most of the Company's leases provide for cost-of-living adjustments and require it to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, the Company’s future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

Seasonality

The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Company’s products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Company’s business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions include, but are not limited to, the carrying value of accounts and notes receivable from franchisees, inventories, the useful lives of fixed assets, goodwill, and other intangible assets, income taxes, contingencies and litigation. We base our estimates on analyses, of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe that the following represent our more critical estimates and assumptions used in the preparation of our consolidated financial statements, although not all inclusive.

 

Accounts and Notes Receivable - In the normal course of business, we extend credit to customers, primarily franchisees, that satisfy pre-defined credit criteria. We believe that we have a limited concentration of credit risk primarily because our receivables are secured by the assets of the franchisees to which we ordinarily extend credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which we perform our analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future.

 

We recorded an average expense of approximately $158,400$149,000 per year for potential uncollectible accounts over the three-year period ended February 28, 2018.2019. Write-offs of uncollectible accounts net of recoveries averaged approximately $232,800$209,500 over the same period. The provision for uncollectible accounts is recognized as general and administrative expense in the Statements of Income. Over the past three years, the allowances for doubtful notes and accounts have ranged from 10.7%10.0% to 12.6%10.7% of gross receivables.

 

Revenue Recognition - We recognize revenue on sales of products to franchisees and other customers at the time of delivery. FranchiseBeginning in FY 2019, upon adoption of ASC 606, the Company began recognizing franchise fees and license fees over the term of the associated agreement, which is generally a period of 10-15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon the opening of the store. International license fees are recognizedfranchise store, or upon the execution of thean international license agreement and payment of the license fee.agreement. We recognize a marketing and promotion fee of one percent (1%) of the Rocky Mountain Chocolate Factory and U-Swirl franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with franchise store openings in the third quarter of FY 2004, we modified our royalty structure. Under the current structure, we recognizeThe Company recognizes no royalty on Rocky Mountain Chocolate Factory franchised stores’ retail sales of products purchased from usthe Company and recognizerecognizes a ten percent (10%) royalty on all other sales of product sold at franchise locations. ForRoyalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise stores opened priorrights and range from 2.5% to the third quarter6% of FY 2004 we recognize a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Rebates received from purveyors that supply products to our franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Inventories - Our inventories are stated at the lower of cost or net realizable value and are reduced by an allowance for slow-moving, excess, discontinued and shelf-life expired inventories. Our estimate for such allowance is based on our review of inventories on hand compared to estimated future usage and demand for our products. Such review encompasses not only potentially perishable inventories but also specialty packaging, much of it specific to certain holiday seasons. If actual future usage and demand for our products are less favorable than those projected by our review, inventory reserve adjustments may be required. We closely monitor our inventory, both perishable and non-perishable, and related shelf and product lives. Historically we have experienced low levels of obsolete inventory or returns of products that have exceeded their shelf life. Over the three-year period ended February 28, 2018,2019, the Company recorded expense averaging $162,700$228,900 per year for potential inventory losses, or approximately 0.8%1.1% of total cost of sales for that period.

 

Consolidation – The consolidated financial statements in this Annual Report include the accounts of the Company and its subsidiaries. On January 14, 2013 we acquired a controlling interest in U-Swirl. Prior to January 14, 2013, our consolidated financial statements exclude the financial information of U-Swirl. Beginning on January 14, 2013 and continuing through February 28, 2018,2019, the results of operations, assets and liabilities of U-Swirl have been included in our consolidated financial statements. All material inter-Company balances have been eliminated upon consolidation.

 

Goodwill – Goodwill consists of the excess of purchase price over the fair market value of acquired assets and liabilities. Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. ASC Topic 350 requires that an impairment test be conducted annually or in the event of an impairment indicator. We previously entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with acquisitions of SWRL (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. On February 29, 2016, RMCF repossessed all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement with SWRL. As described in Note 1 below, this was the result of SWRL’s inability to repay the Loan Agreement and inability to cure defaults of financial covenants.Agreement. As of February 29, 2016 U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. RMCFWe performed a test of impairment as a result of the change in ownership and the result of our test indicated a full impairment of the U-Swirl goodwill. Our testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights – Franchise rights consists of the purchase price paid in consideration of certain rights associated with franchise agreements. These franchise agreements provide for future payments to the franchisor of royalty and marketing fees. We consider franchise rights to have a 20 year life.

 

Other accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with its evaluation of the recoverability of deferred tax assets, as well as those used in the determination of liabilities related to litigation and taxation. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, and product mix. The Company constantly re-evaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instruments for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018,2019, based on future contractual obligations for chocolate products, we estimate that a 10% increase or decrease in the prices of contracted ingredients would result in a $53,000an $88,000 favorable or unfavorable price benefit or cost resulting from our commodity purchase contracts.

 

The Company has a $5 million bank line of credit that bears interest at a variable rate. As of February 28, 2018,2019, no amount was outstanding under the line of credit. We do not believe that we are exposed to any material interest rate risk related to this line of credit.

 

The Company also entered into a $7.0 million promissory note with interest at a fixed rate of 3.75% annually to finance the previous acquisitions by SWRL. As of February 28, 2018, $2.52019, $1.2 million was outstanding under this promissory note. We do not believe that we are exposed to any material interest rate risk related to this promissory note.

 

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

  

ReportReports of Independent Registered Public Accounting FirmFirms

3533-34

  

Consolidated Statements of Income

3635

  

Consolidated Balance Sheets

3736

  

Consolidated Statements of Changes in Stockholders’ Equity

3837

  

Consolidated Statements of Cash Flows

3938

  

Notes to Consolidated Financial Statements

4039

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors and Stockholders

of Rocky Mountain Chocolate Factory, Inc.

Durango, Colorado

OPINION ON THE FINANCIAL STATEMENTSOpinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheetssheet of Rocky Mountain Chocolate Factory, Inc. (the "Company"“Company”) as of February 28, 2019, the related consolidated statement of income, stockholders' equity, and cash flows for the year ended February 28, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2019 and the results of its operations and its cash flows for the year ended February 28, 2019, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 1 and 17 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

We have audited the impact to the 2018 financial statements as disclosed under the modified retrospective method as a result of the adoption of ASC Topic 606, “Revenue from Contracts with Customers”, as described in Note 1 and 17 to the financial statements. In our opinion, the impacts are appropriate and have been properly disclosed. We were not engaged to audit, review, or apply any procedures to the 2018 financial statements of the Company other than with respect to the impacts disclosed and, accordingly, we do not express an opinion or any other form of assurance on the 2018 financial statements taken as a whole.

/s/ Plante & Moran, PLLC

Denver, Colorado

May 8, 2019          

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Rocky Mountain Chocolate Factory, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Rocky Mountain Chocolate Factory, Inc. (the “Company”) as of February 28, 2018, and 2017, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

BASIS FOR OPINIONBasis for Opinion

 

TheseThe Company's management is responsible for these financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ EKS&H LLLP

Denver, Colorado

May 15, 2018

We have served as the Company's auditor since 2004.

 

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

 

FOR THE YEARS ENDED FEBRUARY 28 or 29,

  

FOR THE YEARS ENDED FEBRUARY 28,

 
 

2018

  

2017

  

2016

  

2019

  

2018

  

2017

 

Revenues

                        

Sales

 $30,167,760  $29,876,507  $31,360,745  $27,563,794  $30,167,760  $29,876,507 

Franchise and royalty fees

  7,906,935   8,419,870   9,096,150   6,981,653   7,906,935   8,419,870 

Total revenues

  38,074,695   38,296,377   40,456,895 

Total Revenue

  34,545,447   38,074,695   38,296,377 
                        

Costs and Expenses

                        

Cost of sales

  21,176,711   20,735,739   20,866,482   20,599,551   21,176,711   20,735,739 

Franchise costs

  2,097,555   2,067,530   2,452,609   1,980,781   2,097,555   2,067,530 

Sales & marketing

  2,489,483   2,658,421   2,466,469 

Sales and marketing

  2,210,800   2,489,483   2,658,421 

General and administrative

  3,904,560   4,005,142   4,663,914   3,432,618   3,904,560   4,005,142 

Retail operating

  2,389,296   2,404,003   2,951,783   1,934,891   2,389,296   2,404,003 

Depreciation and amortization, exclusive of depreciation and amortization expense of $523,034, $447,651 and $404,391, respectively, included in cost of sales

  796,221   841,058   1,015,910 

Impairment of long-lived assets and goodwill

  -   -   2,326,742 

Restructuring charges

  -   60,000   - 
            

Depreciation and amortization, exclusive of depreciation and amortization expense of $555,926, $523,034, and $447,651, respectively, included in cost of sales

  1,153,873   796,221   841,058 

Costs associated with Company-owned store closures

  226,981   -   60,000 

Total costs and expenses

  32,853,826   32,771,893   36,743,909   31,539,495   32,853,826   32,771,893 
                        

Operating Income

  5,220,869   5,524,484   3,712,986 

Income from Operations

  3,005,952   5,220,869   5,524,484 
                        

Other Income (Expense)

                        

Interest expense

  (121,244)  (170,351)  (216,600)  (70,787)  (121,244)  (170,351)

Interest income

  24,578   41,572   48,745   20,496   24,578   41,572 

Other, net

  (96,666)  (128,779)  (167,855)

Other expense, net

  (50,291)  (96,666)  (128,779)
                        

Income Before Income Taxes

  5,124,203   5,395,705   3,545,131   2,955,661   5,124,203   5,395,705 
                        

Income Tax Expense (Benefit)

  2,160,295   1,945,589   (261,400)

Income Tax Provision

  716,862   2,160,295   1,945,589 
                        

Net Income

  2,963,908   3,450,116   3,806,531 

Less: Net loss attributable to non-controlling interest

  -   -   (619,376)
            

Net Income attributable to RMCF stockholders

 $2,963,908  $3,450,116  $4,425,907 

Consolidated Net Income

 $2,238,799  $2,963,908  $3,450,116 
                        

Basic Earnings per Common Share

 $0.50  $0.59  $0.75  $0.38  $0.50  $0.59 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73  $0.37  $0.50  $0.58 
                        

Weighted Average Common Shares Outstanding

  5,884,337   5,843,245   5,893,618 
            

Dilutive Effect of Employee Stock Awards

  96,099   150,447   201,856 

Weighted Average Common Shares Outstanding, Assuming Dilution

  5,980,436   5,993,692   6,095,474 

Weighted Average Common Shares

            

Outstanding - Basic

  5,931,431   5,884,337   5,843,245 

Dilutive Effect of Employee

            

Stock Awards

  51,207   96,099   150,447 

Weighted Average Common Shares

            

Outstanding - Diluted

  5,982,638   5,980,436   5,993,692 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

AS OF FEBRUARY 28,

  

AS OF FEBRUARY 28,

 
 

2018

  

2017

  

2019

  

2018

 

Assets

                

Current Assets

                

Cash and cash equivalents

 $6,072,984  $5,779,195  $5,384,027  $6,072,984 

Accounts receivable, less allowance for doubtful accounts of $479,472 and $487,446, respectively

  3,897,334   3,855,823 

Notes receivable, current portion, less current portion of the valuation allowance of $9,000 and $22,147, respectively

  105,540   235,612 
Accounts receivable, less allowance for doubtful accounts of $489,502 and $479,472, respectively  3,993,262   3,897,334 

Notes receivable, current portion, less current portion of the valuation allowance of $0 and $9,000, respectively

  110,162   105,540 

Refundable income taxes

  342,863   47,863   190,201   342,863 

Inventories, less reserve for slow moving inventory of $357,706 and $249,051, respectively

  4,842,474   4,975,779 

Inventories, less reserve for slow moving inventory of $371,147 and $357,706, respectively

  4,270,357   4,842,474 

Other

  310,173   256,548   318,126   310,173 

Total current assets

  15,571,368   15,150,820   14,266,135   15,571,368 
                

Property and Equipment, Net

  6,166,240   6,457,931   5,786,139   6,166,240 
        

Other Assets

                

Notes receivable, less current portion and allowance for doubtful accounts of $17,500 and $26,500, respectively

  235,983   370,769 

Notes receivable, less current portion and valuation allowance of $0 and $17,500, respectively

  281,669   235,983 

Goodwill, net

  1,046,944   1,046,944   1,046,944   1,046,944 

Franchise rights, net

  4,433,927   4,826,172   3,678,920   4,433,927 

Intangible assets, net

  587,377   632,207   498,337   587,377 

Deferred income taxes

  835,463   858,874   607,421   835,463 

Other

  63,333   74,639   56,576   63,333 

Total other assets

  7,203,027   7,809,605   6,169,867   7,203,027 

Total Assets

 $28,940,635  $29,418,356 
        

Liabilities and Stockholders’ Equity

        

Total Assets

 $26,222,141  $28,940,635 

Liabilities and Stockholders' Equity

        

Current Liabilities

                

Current maturities of long term debt

 $1,352,893  $1,302,501  $1,176,488  $1,352,893 

Accounts payable

  1,647,991   1,820,470   897,074   1,647,991 

Accrued salaries and wages

  644,005   608,510   655,853   644,005 

Gift card liabilities

  3,057,131   2,921,585   742,289   3,057,131 

Other accrued expenses

  325,034   253,497   293,094   325,034 

Dividend payable

  708,652   702,525   714,939   708,652 

Deferred income

  471,910   451,171 

Contract liabilities

  256,094   471,910 

Total current liabilities

  8,207,616   8,060,259   4,735,831   8,207,616 
        

Long-Term Debt, Less Current Maturities

  1,176,416   2,529,240   -   1,176,416 
        

Contract Liabilities, Less Current Portion

  1,096,478   - 

Commitments and Contingencies

                
        

Stockholders' Equity

                

Preferred stock, $.001 par value; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock, authorized 50,000 shares

  -   - 

Undesignated series, authorized 200,000 shares

  -   - 

Common stock, $.001 par value per share, 46,000,000 shares authorized, 5,903,436 and 5,854,372 issued, and 5,903,436 and 5,854,372 outstanding, respectively

  5,903   5,854 

Preferred stock, $.001 par value per share; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock; 50,000 authorized; -0- shares issued and outstanding

  -   - 

Undesignated series; 200,000 shares authorized; -0- shares issued and outstanding

  -   - 

Common stock, $.001 par value, 46,000,000 shares authorized, 5,957,827 shares and 5,903,436 shares issued and outstanding, respectively

  5,958   5,903 

Additional paid-in capital

  6,131,147   5,539,357   6,650,864   6,131,147 

Retained earnings

  13,419,553   13,283,646   13,733,010   13,419,553 

Total stockholders’ equity

  19,556,603   18,828,857 
        

Total Liabilities and Stockholders’ Equity

 $28,940,635  $29,418,356 

Total stockholders' equity

  20,389,832   19,556,603 

Total Liabilities and Stockholders' Equity

 $26,222,141  $28,940,635 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

 

FOR THE YEARS ENDED FEBRUARY 28 or 29,

  

FOR THE YEARS ENDED FEBRUARY 28,

 
 

2018

  

2017

  

2016

  

2019

  

2018

  

2017

 

Common Stock

                        

Balance at beginning of year

 $5,854  $5,839  $180,384  $5,903  $5,854  $5,839 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   (174,371)

Repurchase and retirement of common stock

  -   (35)  (233)  -   -   (35)

Issuance of common stock

  5   2   4   6   5   2 

Exercise of stock options, vesting of restricted stock units and other

  44   48   55   49   44   48 

Balance at end of year

  5,903   5,854   5,839   5,958   5,903   5,854 
                        

Additional Paid-In Capital

                        

Balance at beginning of year

  5,539,357   5,340,190   7,163,092   6,131,147   5,539,357   5,340,190 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   174,371 

Repurchase and retirement of common stock

  -   (351,548)  (3,030,475)  -   -   (351,548)

Issuance of common stock

  59,095   20,418   61,036   55,971   59,095   20,418 

Exercise of stock options, vesting of restricted stock units and other

  532,695   564,425   602,498   463,746   532,695   564,425 

Transfers from non-controlling interest

  -   -   349,800 

Tax (expense) benefit from employee stock transactions

  -   (34,128)  19,868   -   -   (34,128)

Balance at end of year

  6,131,147   5,539,357   5,340,190   6,650,864   6,131,147   5,539,357 
                        

Retained Earnings

                        

Balance at beginning of year

  13,283,646   13,132,879   11,524,708   13,419,553   13,283,646   13,132,879 

Net income attributable to RMCF stockholders

  2,963,908   3,450,116   4,425,907   2,238,799   2,963,908   3,450,116 

Cash dividends declared

  (2,828,001)  (2,806,583)  (2,817,736)  (2,851,271)  (2,828,001)  (2,806,583)

Correction of immaterial error1

  -   (492,766)  -   -   -   (492,766)

Adoption of ASC 6062

  925,929   -   - 

Balance at end of year

  13,419,553   13,283,646   13,132,879   13,733,010   13,419,553   13,283,646 
            

Non-controlling Interest in Equity of Subsidiary

            

Balance at beginning of year

  -   -   869,671 

Net loss

  -   -   (619,376)

Deductions

  -   -   (310,995)

Contributions

  -   -   60,700 

Balance at end of year

  -   -   - 
            

Total Stockholders’ Equity

 $19,556,603  $18,828,857  $18,478,908 

Total Stockholders' Equity

  20,389,832   19,556,603   18,828,857 
                        

Common Shares

                        

Balance at beginning of year

  5,854,372   5,839,396   6,012,799   5,903,436   5,854,372   5,839,396 

Repurchase and retirement of common stock

  -   (35,108)  (233,302)  -   -   (35,108)

Issuance of common stock

  5,000   2,000   4,000   5,333   5,000   2,000 

Exercise of stock options, vesting of restricted stock units and other

  44,064   48,084   55,899   49,058   44,064   48,084 

Balance at end of year

  5,903,436   5,854,372   5,839,396   5,957,827   5,903,436   5,854,372 

 

1 As revised. Refer to Note 16 for information on immaterial correction of errors in prior period.

2 Refer to Note 17 for information on the adoption of ASC 606.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

FOR THE YEARS ENDED FEBRUARY 28 or 29,

  

FOR THE YEARS ENDED FEBRUARY 28,

 
 

2018

  

2017

  

2016

  

2019

  

2018

  

2017

 

Cash Flows From Operating Activities:

            

Net income

 $2,963,908  $3,450,116  $3,806,531 

Cash Flows From Operating Activities

            

Net Income

 $2,238,799  $2,963,908  $3,450,116 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

  1,319,255   1,288,709   1,420,301   1,709,799   1,319,255   1,288,709 

Provision for obsolete inventory

  325,478   166,868   138,125 

Provision for loss on accounts and notes receivable

  166,868   138,125   171,000   155,600   225,858   100,049 

Provision for inventory loss

  225,858   100,049   76,695 

Asset impairment and store closure losses

  -   -   2,319,003   67,822   -   - 

Loss on sale of assets

  38,496   37,112   90,149 

Loss on sale or disposal of property and equipment

  36,024   38,496   37,112 

Expense recorded for stock compensation

  591,839   584,893   763,094   519,772   591,839   584,893 

Deferred income taxes

  23,411   262,248   (1,878,205)  (78,934)  23,411   262,248 

Changes in operating assets and liabilities:

                        

Accounts receivable

  (229,948)  (128,404)  364,767   (390,663)  (229,948)  (128,404)

Refundable income taxes

  (295,000)  (47,863)  172,945   157,544   (295,000)  (47,863)

Inventories

  (365,323)  (2,735)  144,454   41,310   (365,323)  (2,735)

Other assets

  (54,091)  29,442   24,415 

Other current assets

  (8,225)  (54,091)  29,442 

Accounts payable

  96,491   (87,657)  (310,533)  (545,588)  96,491   (87,657)

Accrued liabilities

  242,578   (293,402)  154,800   (84,191)  242,578   (293,402)

Deferred income

  33,270   (9,619)  (531,331)

Contract Liabilities

  (129,527)  33,270   (9,619)

Net cash provided by operating activities

  4,757,612   5,321,014   6,788,085   4,015,020   4,757,612   5,321,014 
                        

Cash Flows From Investing Activities:

            

Additions to notes receivable

  (14,293)  (133,202)  (46,489)

Cash Flows from Investing Activities

            

Addition to notes receivable

  -   (14,293)  (133,202)

Proceeds received on notes receivable

  230,637   318,219   368,122   102,256   230,637   318,219 

(Cost of) proceeds from sale or distribution of assets

  (7,926)  39,045   23,692 

Intangible assets

  (8,508)  (312,947)  (83,103)

Decrease (increase) in other assets

  5,529   34,479   (212,860)

Purchase of property and equipment

  (544,956)  (1,238,472)  (743,251)

Purchase of intangible assets

  -   (8,508)  (312,947)

Proceeds from (cost of) sale or distribution of assets

  13,498   (7,926)  39,045 

Purchases of property and equipment

  (613,786)  (544,956)  (1,238,472)

(Increase) decrease in other assets

  (8,140)  5,529   34,479 

Net cash used in investing activities

  (339,517)  (1,292,878)  (693,889)  (506,172)  (339,517)  (1,292,878)
                        

Cash Flows From Financing Activities:

            

Cash Flows from Financing Activities

            

Payments on long-term debt

  (1,302,432)  (1,253,392)  (1,207,234)  (1,352,821)  (1,302,432)  (1,253,392)

Repurchase of common stock

  -   (351,583)  (3,030,708)  -   -   (351,583)

Tax (expense) benefit of stock option exercise

  -   (34,128)  19,868 

Tax expense of stock option exercise

  -   -   (34,128)

Dividends paid

  (2,821,874)  (2,804,786)  (2,838,545)  (2,844,984)  (2,821,874)  (2,804,786)

Net cash used in financing activities

  (4,124,306)  (4,443,889)  (7,056,619)  (4,197,805)  (4,124,306)  (4,443,889)
                        

Net Increase (Decrease) In Cash And Cash Equivalents

  293,789   (415,753)  (962,423)

Net Decrease in Cash and Cash Equivalents

  (688,957)  293,789   (415,753)
                        

Cash And Cash Equivalents At Beginning Of Year

  5,779,195   6,194,948   7,157,371 

Cash and Cash Equivalents, Beginning of Period

  6,072,984   5,779,195   6,194,948 
                        

Cash And Cash Equivalents At End Of Year

 $6,072,984  $5,779,195  $6,194,948 

Cash and Cash Equivalents, End of Period

 $5,384,027  $6,072,984  $5,779,195 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation) and, Aspen Leaf Yogurt, LLC (“ALY”), its 46%-owned subsidiary, U-Swirl, Inc. (“SWRL”), and U-Swirl International, Inc. (“U-Swirl”), a wholly-ownedand its 46%-owned subsidiary, as of February 29,2016U-Swirl, Inc. (“SWRL”) (collectively, the “Company”).

 

The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and licenses the use of its brand with certain consumer products.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29,2016, and concurrently we ceased to have financial control of SWRL as of February 29,2016. As of February 28, 2018, SWRL had no operating assets.

U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

 

The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.

 

The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and its subsidiaries at February 28, 2018:2019:

 

Sold, Not Yet

Open

Open

Total

Rocky Mountain Chocolate Factory

Company-owned stores

-55

Franchise stores – Domestic stores and kiosks

8183191

International License Stores

16768

Cold Stone Creamery – co-branded

68793

U-Swirl cafés (Including all associated brands)

Company-owned cafés

-22

Company-owned cafés – co-branded

-33

Franchise and license stores – North American cafés

*103103

Franchise stores – North American – co-branded

*1212

International franchise cafés

-11

Total

15463478

*U-Swirl cafés and the brands franchised by U-Swirl have historically utilized a development area sales model. The result is that many areas are under development and the rights to open cafés within the development areas have been established, but there is no assurance that any individual development area will result in a determinable number of café openings.

40

  

Sold, Not Yet

Open

  

Open

  

Total

 

Rocky Mountain Chocolate Factory

            

Company-owned stores

  -   2   2 

Franchise stores - Domestic stores and kiosks

  4   183   187 

International license stores

  1   64   65 

Cold Stone Creamery - co-branded

  11   91   102 

U-Swirl (Including all associated brands)

            

Company-owned stores

  -   1   1 

Company-owned stores - co-branded

  -   3   3 

Franchise stores - Domestic stores

  -   87   87 

Franchise stores - Domestic - co-branded

  -   9   9 

International license stores

  -   2   2 

Total

  16   442   458 

 

Consolidation

 

Management accounts for the activities of the Company and its subsidiaries, and the accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. As described above, on January 14, 2013, the Company acquired a controlling interest in SWRL. Prior to January 14, 2013, the Company’s consolidated financial statements excluded the financial information of SWRL. Beginning on January 14, 2013, the results of operations, assets and liabilities of SWRL have been included in these consolidated financial statements. The Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under a loan and security agreement with SWRL to cover the SWRLpurchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement.Agreement”). This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29,2016 and concurrently the Company ceased to have financial control of U-Swirl, Inc. as of February 29,2016. As of February 29,2016, U-Swirl, Inc. had no assets. All intercompany balances and transactions have been eliminated in consolidation.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of six months or less to be cash equivalents. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. As of the balance sheet date, and periodically throughout the year, the Company has maintained balances in various operating accounts in excess of federally insured limits. This amount was approximately $5.6$4.9 million at February 28, 2018.2019.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts and Notes Receivable

 

In the normal course of business, the Company extends credit to customers, primarily franchisees that satisfy pre-defined credit criteria. The Company believes that it has limited concentration of credit risk primarily because its receivables are secured by the assets of the franchisees to which the Company ordinarily extends credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which the Company performs its analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future. At February 28, 2018, 2019, the Company has $368,023had $391,831 of notes receivable outstanding and an allowance for doubtful accounts of $26,500$0 associated with these notes. The notes require monthly payments and bear interest rates ranging from 4.5% to 6%. The notes mature through September 2022 November 2023 and approximately $349,000$375,000 of notes receivable are secured by the assets financed.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. An inventory reserve is established to reduce the cost of obsolete, damaged and excess inventories to the lower of cost or net realizable value based on actual differences. This inventory reserve is determined through analysis of items held in inventory, and, if the recorded value is higher than the market value, the Company records an expense to reduce inventory to its actual market value. The process by which the Company performs its analysis is conducted on an item by item basis and takes into account, among other relevant factors, market value, sales history and future sales potential. Cost is determined using the first-in, first-outfirst-in, first-out method.

 

Property and Equipment and Other Assets

 

Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method based upon the estimated useful life of the asset, which range from five to thirty-nine years. Leasehold improvements are amortized on the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

 

The Company reviews its long-lived assets through analysis of estimated fair value, including identifiable intangible assets, whenever events or changes indicate the carrying amount of such assets may not be recoverable. The Company’s policy is to review the recoverability of all assets, at a minimum, on an annual basis.

 

Income Taxes

 

The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax bases of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not. Due to historical U-Swirl losses, prior to FY 2016 the Company established a full valuation allowance on the Company’s deferred tax assets. During FY 2016 the Company took possession of the outstanding equity in U-Swirl. As a result of the Company’s ownership increasing to 100%, the Company began filing consolidated income tax returns in FY 2017. Because of this change, the Company has recognized the full value of deferred tax assets that had full valuation allowances prior to FY 2016. During the fourth quarter of FY 2017 the Company further evaluated the value of deferred tax assets and determined that the assets are restricted due to a limitation on the deductibility of future losses in accordance with Section 382 of the Internal Revenue Code as a result of the foreclosure transaction. The correction of this immaterial error to the Company’s balance sheet is further described in Note 16. The Company's temporary differences are listed in Note 6.

 

Gift Card Breakage

 

The Company and its franchisees sell gift cards that are redeemable for product in our stores. The Company manages the gift card program, and therefore collects all funds from the activation of gift cards and reimburses franchisees for the redemption of gift cards in their stores. A liability for unredeemed gift cards is included in accounts payable and accrued liabilities in the balance sheets.

 

There are no expiration dates on the Company’s gift cards, and the Company does not charge any service fees. While the Company’s franchisees continue to honor all gift cards presented for payment, the Company may determine the likelihood of redemption to be remote for certain cards due to long periods of inactivity. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is inredeemed by the processcustomer or the Company determines the likelihood of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states andgift card being redeemed by the customer is accumulating sufficient historical redemption patterns to calculate breakage estimates related to unredeemed remote (“gift cards. Thiscard breakage”). The determination of the gift card breakage rate is based on a percentage of sales when the likelihood of the redemption of the gift card becomes remote. When the Company has sufficientupon Company-specific historical redemption patterns to calculate breakage estimates, the gift card breakage will be recognized over the same performance period, and in the same proportion, that the Company’s data has demonstrated that gift cards are redeemed. As the Company is in the process of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states and is accumulating sufficient historical redemption patterns to calculate breakage estimates, the Company did not recognize gift card breakage during the year ended February 28, 2018 or 2017.patterns. Accrued gift card liability was $3,057,131$742,289 and $2,921,585$3,057,131 at February 28, 2019 and 2018, respectively. The Company recognized breakage of $139,188 and 2017,$0 during FY 2019 and FY 2018, respectively. See Note 17 to the financial statements for a complete description of the adjustments recorded upon the adoption of ASC 606.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill

 

Goodwill arose from three transaction types. The first type was the result of the incorporation of the Company after its inception as a partnership. The goodwill recorded was the excess of the purchase price of the Company over the fair value of its assets. The Company has allocated this goodwill equally between its Franchising and Manufacturing operations. The second type was the purchase of various retail stores, either individually or as a group, for which the purchase price was in excess of the fair value of the assets acquired. Finally, goodwill arose from business acquisitions, where the fair value of the consideration given for acquisition exceeded the fair value of the identified assets net of liabilities.

 

The Company performs a goodwill impairment test on an annual basis or more frequently when events or circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Recoverability of goodwill is evaluated through comparison of the fair value of each of the Company’s reporting units with its carrying value. To the extent that a reporting unit’s carrying value exceeds the implied fair value of its goodwill, an impairment loss is recognized. On February 29,2016 RMCF repossessed all stock in U-Swirl International, Inc. pledged as collateral on the SWRL Loan Agreement with SWRL.Agreement. This was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529$1,930,529 of goodwill recorded as a result of past business acquisitions. In the fourth quarter of FY 2016, RMCF performed a test of impairment as a result of the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company’s testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights

 

Franchise rights arose from the entry into agreements to acquire substantially all of the franchise rights of Yogurtini, CherryBerry, Fuzzy Peach, Let’s Yo! and Yogli Mogli. Franchise rights are amortized over a period of 20 years.

 

Insurance and Self-Insurance Reserves

 

The Company uses a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’ compensation, general liability, property insurance, director and officers’ liability insurance, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other assumptions. While the Company believes that its assumptions are appropriate, the estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

 

Sales

 

Sales of products to franchisees and other customers are recognized at the time of delivery. Sales of products to franchisees and other customers are made at standard prices, without any bargain sales of equipment or supplies. Sales of products at retail stores are recognized at the time of sale.

 

Rebates

 

Rebates received from purveyors that supply products to the Company’s franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Shipping Fees

 

Shipping fees charged to customers by the Company’s trucking department are reported as sales. Shipping costs incurred by the Company for inventory are reported as cost of sales or inventory.

 

Franchise and Royalty Fees

 

FranchiseBeginning in FY 2019, upon adoption of adoption of ASC 606, the Company began recognizing franchise fees over the term of the associated franchise agreement, which is generally a period of 10 to 15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon opening of the franchise store. In addition to the initial franchise fee, the Company also recognizes a marketing and promotion fee of one percent (1%(1%) of franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with Rocky Mountain Chocolate Factory franchise store openings in the third quarter of FY 2004, the Company modified its royalty structure. Under the current structure, theThe Company recognizes no royalty on franchised stores’ retail sales of products purchased from the Company and recognizes a ten percent (10%(10%) royalty on all other sales of product sold at franchise locations. For franchise stores opened prior to the third quarter of FY 2004 the Company recognizes a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Royalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise rights and range from 2.5% to 6% of gross retail sales.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In certain instances, the Company is required to pay a portion of franchise fee revenue, or royalty fees to parties the Company has contracted with to assist in developing and growing a brand. The agreements generally include Development Agents, or commissioned brokers who are paid a portion of the initial franchise fee, a portion of the ongoing royalty fees, or both. When such agreements exist, the Company reports franchise fee and royalty fee revenues net of the amount paid, or due, to the agent/broker.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities, at the date of the consolidated financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Vulnerability Due to Certain Concentrations

 

Revenue from one customer of the Company’s Manufacturingour manufacturing segment represented approximately $5.1$3.1 million or 13%9% of the Company’sour total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Stock-Based Compensation

 

At February 28, 2018, 2019, the Company had one stock-based compensation plans, which currently consists solely ofplan, the Company’s 2007 Equity Incentive Plan, for employees and non-employee directors which authorized the granting of stock awards.

 

The Company recognized $591,839,$584,893,$519,772, $591,839, and $763,094$584,893 related to equity-based compensation expense during the years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Compensation costs related to share-based compensation are generally recognized over the vesting period.

 

Beginning March 1, 2017, the Company adopted ASU No.2019-09, 2019-09, which requires recognition of excess tax benefits and tax deficiencies in the income statement. Prior to March 1, 2017 tax benefits or expense resulting from the difference in the compensation cost recognized for stock options are reported as financing cash flows in the accompanying Statements of Cash Flows. The excess tax benefit or (expense)expense included in net cash provided by financing activities for the years ended February 28, or 29,2017 and 2016 was $(34,128) and $19,868, respectively.$34,128.

 

During FY 20182019 and 2017,2018, the Company granted no restricted stock units. There were no stock options granted to employees during FY 20182019 or FY 2017.2018. The restricted stock unit grants generally vest 17- to 20% annually over a period of five to six years. The Company recognized $532,739$463,795 of consolidated stock-based compensation expense related to these grants made in prior years during FY 20182019 compared with $564,473$532,739 in FY 2018 and $564,473 in FY 2017. Total unrecognized stock-based compensation expense of non-vested, non-forfeited shares granted, as of February 28, 2018 2019 was $620,753,$114,183, which is expected to be recognized over the weighted average period of 1.30.4 years.

 

The Company did not issue anyissued 2,000 fully vested, unrestricted shares of stock to non-employee directors during the year ended February 28, 2018 2019 compared to 2,000no shares issued during the year ended February 28, 2018 and 2,000 issued during the year ended February 28, 2017. In connection with these non-employee director stock issuances, the Company recognized $0$24,480, $0 and $20,420$20,420 of stock-based compensation expense during year ended February 28, 2019, 2018 and 2017, respectively.

 

During the year ended February 28, 2018, the Company issued 5,000 shares of common stock under the Company’s equity incentive plan to an independent contractor providing information technology consulting services to the Company. These shares were issued as a part of the compensation for services rendered to the Company by the contractor. Associated with this unrestricted stock award, the Company recognized $59,100$59,100 in stock-based compensation expense during the year ended February 28, 2018.

common stock under the Company’s equity incentive plan to the former Vice President of Creative Services. These shares were issued in consideration of services rendered prior to retirement and based on the number of unvested restricted stock units that were forfeited upon retirement. Associated with this unrestricted stock award, the Company recognized $31,497 in stock-based compensation expense during the year ended February 28, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding during each year. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options and restricted stock units. Following the expiration of all outstanding options, during FY 2018 and FY 2017,no stock options were excluded from diluted shares. During FY 2016,12,936

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Advertising and Promotional Expenses

 

The Company expenses advertising costs as incurred. Total advertising expense for RMCF amounted to $355,678,$279,698,$275,441, $355,678, and $215,314$279,698 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Total advertising expense for U-Swirl and its brands amounted to $222,093,$335,771,$168,000, $222,093, and $460,034$335,771 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, payables, notes payable and notes receivable. The fair value of all instruments approximates the carrying value, because of the relatively short maturity of these instruments.

 

Recent Accounting Pronouncements

 

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. These amendments eliminate, modify, or integrate into other SEC requirements certain disclosure rules. Among the amendments is the requirement to present an analysis of changes in stockholders’ equity in the interim financial statements included in Quarterly Reports on Form 10-Q. The analysis, which can be presented as a footnote or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amendments are effective for all filings made on or after November 5, 2018. In light of the anticipated timing of effectiveness of the amendments and expected proximity of effectiveness to the filing date for most filers’ quarterly reports, the SEC’s Division of Corporate Finance issued a Compliance and Disclosure Interpretation related to Exchange Act Forms, (“CDI – Question 105.09”), that provides transition guidance related to this disclosure requirement. CDI – Question 105.09 states that the SEC would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Quarterly Report on Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company adopted these SEC amendments on November 30, 2018 and will present the analysis of changes in stockholders’ equity in its interim financial statements in its May 31, 2019 Quarterly Report on Form 10-Q. The Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial position, results of operations, cash flows or stockholders’ equity.

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. ASU 2016-132016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-132016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-132016-13 is effective for the Company's fiscal year beginning March 1, 2020 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-132016-13 will have on the Company's consolidated financial statements.

  

In February 2016, the FASB issued ASU 2016-02,2016-02, Leases (Topic 842)842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. Entities are requiredThe Company will adopt this guidance effective with the three month period ending May 31, 2019 (the first quarter of Fiscal Year 2020). The Company can elect to apply the amendments atrecord a cumulative-effect adjustment as of the beginning of the earliest period presented usingyear of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company anticipates ASU 2016-022016-02 will have a material impact on the consolidated balance sheet. The impact of ASU 2016-022016-02 is non-cash in nature, as such, it will not affect the Company’s cash flows. The Companycumulative adjustment to be recorded as right-of-use assets and operating lease liabilities, upon adoption, is currently evaluatingexpected to be in the impactrange of ASU 2016-02 on the consolidated statements of income.$3,500,000 to $3,900,000.

 

In January 2016, May 2014, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective for us in the first quarter of the Company’s fiscal year 2019, and early adoption is not permitted. The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No.2014-09, 2014-09, Revenue from Contracts with Customers (Topic 606(“ASC 606”). This guidance, as amended by subsequent ASUs on the topic, supersedes current guidance on revenue recognition in Topic ASC 605 Revenue “Revenue Recognition. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods. Early application of the guidance is permitted for annual reporting periods beginning after December 31, 2016. This guidance is applicable to the Company's fiscal year beginning March 1, 2018. The Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including master license and territory fees for the Company’s international business, and renewal fees. Currently, these fees” ASC 606 provides that revenues are generally recognized upfront upon either opening of the respective franchise store or entry into a license agreement. The new guidance will generally require these fees to be recognized overwhen control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also did not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard changed the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that impact the term of the related agreement, which the Company expects will result in a material impact to revenue recognizedfranchise agreement. The Company's policy for recognizing initial franchise fees, license fees and renewal fees; the Company is still in the process of quantifying the material impact. The Company does not expect this new guidance to materially impact the recognition of royalty income or sales of products. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of marketing and advertising fee revenues and expenses, in addition to the impact on accounting policies and related disclosures.  The Company anticipates that contract fulfillment costs under ASC Topic 606 will have no material impact to the Company's consolidated statements of income and statements of cash flows. The Company's current policy isfees through February 28, 2018, was to recognize initial franchise fees when aupon new store opening and renewals that impact the term of the franchise location opens or at the start of a new agreement term.upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. As a result,Beginning March 1, 2018, initial franchise fees received will most likely beare being recognized as the Company satisfies the performance obligation over the franchise term. The cumulative adjustment to be recorded as contract liabilities, upon adoption, is expected to be approximately 15% of the Company's consolidated total liabilities. No impact to the Company's consolidated statements of cash flows is expected as the initial fees will continue to be collected upon the signingterm of the franchise agreement, or the beginning of a new franchise term.which is generally 10 to 15 years.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch-up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 17 to these financial statements for additional details regarding the adjustments recorded upon adoption of this standard.

 

NOTE 2 - INVENTORIES

 

Inventories consist of the following at February 28:

 

 

2018

  

2017

  

2019

  

2018

 

Ingredients and supplies

 $2,764,727  $3,021,220  $2,612,954  $2,764,727 

Finished candy

  2,371,610   2,137,609   1,983,854   2,371,610 

U-Swirl food and packaging

  63,843   66,001   44,696   63,843 

Reserve for slow moving inventory

  (357,706)  (249,051)  (371,147)  (357,706)

Total inventories

 $4,842,474  $4,975,779  $4,270,357  $4,842,474 

 

 

NOTE 3 - PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following at February 28:

 

 

2018

  

2017

  

2019

  

2018

 

Land

 $513,618  $513,618  $513,618  $513,618 

Building

  4,905,103   4,787,855   5,031,395   4,905,103 

Machinery and equipment

  10,686,631   10,598,355   10,263,119   10,686,631 

Furniture and fixtures

  1,067,788   1,047,319   864,944   1,067,788 

Leasehold improvements

  1,568,260   1,531,112   1,131,659   1,568,260 

Transportation equipment

  434,091   418,402   422,458   434,091 

Asset impairment

  (62,891)  (47,891)  (30,000)  (62,891)
  19,112,600   18,848,770   18,197,193   19,112,600 
                

Less accumulated depreciation

  12,946,360   12,390,839   (12,411,054)  (12,946,360)

Property and equipment, net

 $6,166,240  $6,457,931  $5,786,139  $6,166,240 

 

 

NOTE 4 - LINE OF CREDIT AND LONG-TERM DEBT

 

Line of Credit

 

At February 28, 2018, 2019, the Company had a $5$5.0 million working capital line of credit from Wells Fargo Bank, N.A., collateralized by substantially all of the Company’s assets with the exception of the Company’s retail store assets. Draws may be made under the line at 50% of eligible accounts receivable plus 50% of eligible inventories. Interest on borrowings is at LIBOR plus 2.25% (3.9% (4.7% at February 28, 2018)2019). At February 28, 2018, $52019, $5.0 million was available for borrowings under the line of credit, subject to borrowing base limitations. Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018, 2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019 and the Company believes it is likely to be renewed on terms similar to current terms. At February 28, 2019 and 2018 there was no amount outstanding under this line of credit.

 

Effective January 16, 2014, the Company entered into a business loan agreement with Wells Fargo Bank, N.A. (the “Wells Fargo Loan Agreement”) for a $7.0$7.0 million long-term line of credit to be used to loan money to SWRL to fund the purchase price of business acquisitions by SWRL (the “Wells Fargo Loan”). The Company made its first draw of approximately $6.4$6.4 million on the Wells Fargo Loan on January 16, 2014 and the first draw was the amount outstanding at February 28, 2014. Interest on the Wells Fargo Loan is at a fixed rate of 3.75% and the maturity date is January 15, 2020. The Wells Fargo Loan may be prepaid without penalty at any time by the Company. The Wells Fargo Loan is collateralized by substantially all of the Company’s assets, including the SWRL Loan Agreement.assets. Additionally, the Wells Fargo Loan is subject to various financial ratio and leverage covenants. As of February 28, 2019, the Company was in compliance with all such covenants. The Wells Fargo Loan Agreement also contains customary representations and warranties, covenants and acceleration provisions in the event of a default by the Company.

 

Long-term debt consists of the following at February 28:

  

2018

  

2017

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by substantially all business assets.

 $2,529,309  $3,831,741 

Less current maturities

  1,352,893   1,302,501 

Long-term obligations

 $1,176,416  $2,529,240 

 

TheROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-term debt consists of the following is a schedule by year of maturities of long-term debt for the years ending at February 28 or 29:28:

 

2019

 $1,352,893 
2020  1,176,416 
Total $2,529,309 
   

2019

  

2018

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by sustantially all business assets

 $1,176,488  $2,529,309 

Less current maturities

  1,176,488   1,352,893 

Long-term obligations

 $-  $1,176,416 

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to ten years. Certain leases contain renewal options for between five and ten additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.

 

The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $572,000 
2020  272,000  $318,000 
2021  49,000   259,000 
2022  49,000   249,000 
2023  49,000   243,000 

2024

  249,000 
Thereafter  145,000   175,000 
Total $1,136,000  $1,493,000 

 

The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. The Company’s current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, February 28, 2019, the Company was the primary lessee at threefour of the Company’s 297313 domestic franchised stores and 1 former office space.stores.

 

In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease. The Company's liability as primary lessee on sublet franchise outlets, all of which is fully offset by sublease rentals, is as follows for the years ending February 28 or 29:

 

2019

 $90,000 
2020  81,000  $92,000 
2021  83,000   75,000 
2022  29,000   21,000 
Total $283,000  $188,000 

 

The following is a schedule of lease expense for all retail operating leases for the three years ended February 28 or 29:28:

 

 

2018

  

2017

  

2016

  

2019

  

2018

  

2017

 

Minimum rentals

 $1,270,240  $944,938  $1,187,003  $1,030,536  $1,270,240  $944,938 

Less sublease rentals

  (603,000)  (318,000)  (479,000)  (572,000)  (603,000)  (318,000)

Contingent rentals

  26,100   25,200   22,200   22,800   26,100   25,200 
 $693,340  $652,138  $730,203  $481,336  $693,340  $652,138 

 

In FY 2018,2019, the Company renewed an operating lease for warehouse space in the immediate vicinity of its manufacturing operation. The following is a schedule, by year, of future minimum rental payments required under such lease for the years ending February 28 or 29:

 

2019

 $117,000 
2020  121,000  $116,000 
2021  125,000   121,000 
2022  129,000   125,000 
2023  134,000   129,000 
Thereafter  34,000 

2024

  33,000 
Total $660,000  $524,000 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company also leases trucking equipment under operating leases. The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $310,000 
2020  288,000  $323,000 
2021  288,000   323,000 
2022  223,000   257,000 

2023

  29,000 
Total $1,109,000  $932,000 

 

The following is a schedule of lease expense for trucking equipment operating leases for the three years ended February 28 or 29:28:

 

2018

  

2017

  

2016

 
225,992   220,791   182,006 

2019

  

2018

  

2017

 
325,229   225,992   220,791 

 

Purchase contracts

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018, 2019, the Company was contracted for approximately $529,000$880,000 of raw materials under such agreements.

 

 

NOTE 6 - INCOME TAXES

 

Income tax expense (benefit) is comprised of the following for the years ended February 28 or 29:28:

 

 

2018

  

2017

  

2016

  

2019

  

2018

  

2017

 

Current

                        

Federal

 $1,916,720  $1,411,126  $1,420,811  $653,226  $1,916,720  $1,411,127 

State

  220,164   272,214   195,993   142,570   220,164   272,214 

Total Current

  2,136,884   1,683,340   1,616,804   795,796   2,136,884   1,683,341 
                        

Deferred

                        

Federal

  55,658   240,233   (1,725,919)  (67,410)  55,658   240,233 

State

  (32,247)  22,015   (152,286)  (11,524)  (32,247)  22,015 

Total Deferred

  23,411   262,248   (1,878,205)  (78,934)  23,411   262,248 

Total

 $2,160,295  $1,945,588  $(261,401) $716,862  $2,160,295  $1,945,589 

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 28 or 29:

 

 

2018

  

2017

  

2016

  

2019

  

2018

  

2017

 

Statutory rate

  31.9%  34.0%  34.0%  21.0%  31.9%  34.0%

State income taxes, net of federal benefit

  2.4%  3.6%  0.8%  3.4%  2.4%  3.6%

Domestic production deduction

  (0.9%)  (1.1%)  (3.0%)  0.0%  (0.9)%  (1.1)%

Work opportunity tax credits

  (0.2%)  (0.4%)  -   (0.7)%  (0.2)%  (0.4)%

Statutory rate change

  -   -   (1.6%)

Other

  0.8%  0.0%  0.5%  0.5%  0.8%  0.0%

U-Swirl loss carryforward recognized

  -   -   (1.8%)

Valuation allowance, U-Swirl Consolidated loss

  -   -   (36.3%)

Impact of Tax Reform

  8.2%  -   - 

Effective rate – provision (benefit)

  42.2%  36.1%  (7.4%)

Impact of tax reform

  0.0%  8.2%  0.0%

Effective rate - provision (benefit)

  24.2%  42.2%  36.1%

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The components of deferred income taxes at February 28 are as follows:

 

Deferred Tax Assets

 

2018

  

2017

 

Allowance for doubtful accounts and notes

 $124,469  $198,354 

Inventories

  86,938   90,027 

Accrued compensation

  130,049   188,002 

Loss provisions and deferred income

  817,945   1,175,351 

Self-insurance accrual

  38,868   37,000 

Amortization

  520,379   782,683 

Restructuring charges

  98,728   148,494 

U-Swirl accumulated net loss

  258,173   164,035 

Valuation allowance

  (98,728)  (148,494)

Net deferred tax assets

  1,976,821   2,635,452 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (1,066,113)  (1,683,778)

Prepaid expenses

  (75,245)  (92,800)

Deferred tax liabilities

 $(1,141,358) $(1,776,578)
         

Net deferred tax assets

 $835,463  $858,874 

47

  

2019

  

2018

 

Deferred Tax Assets

        

Allowance for doubtful accounts and notes

 $120,368  $124,469 

Inventories

  91,265   86,938 

Accrued compensation

  87,930   130,049 

Loss provisions and deferred income

  492,468   817,945 

Self-insurance accrual

  34,426   38,868 

Amortization

  217,481   520,379 

Restructuring charges

  98,693   98,728 

U-Swirl accumulated net loss

  325,253   258,173 

Valuation allowance

  (98,693)  (98,728)

Net deferred tax assets

 $1,369,191  $1,976,821 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (682,542)  (1,066,113)

Prepaid expenses

  (79,228)  (75,245)

Deferred Tax Liabilities

  (761,770)  (1,141,358)
         

Net deferred tax assets

 $607,421  $835,463 

 

The following table summarizes deferred income tax valuation allowances as of February 28:

 

 

2018

  

2017

  

2019

  

2018

 

Valuation allowance at beginning of period

 $148,494  $148,494  $98,728  $148,494 

Tax expense (benefits) realized by valuation allowance

  -   -   (35)  - 

Tax benefits released from valuation allowance

  -   -   -   - 

Impact of Tax Reform

  (49,766)  - 

Impact of tax reform

  -   (49,766)

Valuation allowance at end of period

 $98,728  $148,494  $98,693  $98,728 

 

Income tax expense and the effective income tax rate for the year ended February 28, 2018 increased2019 decreased from the year ended February 28, 2017, 2018, primarily as a result of the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.Act recognized during the year ended February 28, 2018 and the lower enacted U.S. corporate tax rate of 21% under the Tax Cuts and Jobs Act effective for the year ended February 28, 2019. The revaluation of deferred tax assets and liabilities resulted in income tax expense of approximately $421,000$421,000 recognized in consideration of the lower enacted rate. The tax benefit realizedrate for the year ended February 29,2016 was primarily due to the tax consequences of a change in the controlling interest in U-Swirl and foreclosure upon the stock of U-Swirl. During FY 2016 an income tax benefit of approximately $2,149,000 was recognized as a result of the company foreclosing upon the interest in U-Swirl and recognizing deferred tax assets and loss carry forwards that previously had full valuation allowances when RMCF had less than an 80% ownership interest. Resulting from this foreclosure, the Company now consolidates U-Swirl within the Company’s income tax returns. U-Swirl and RMCF filed consolidated income tax returns beginning with FY 2017.

For the year ended February 29,2016 and prior periods, the financial statements presented represent the consolidated statements of two separate consolidated groups for income tax purposes. RMCF has filed income tax returns consolidating the results of Rocky Mountain Chocolate Factory and its wholly owned subsidiary, ALY. SWRL has filed a separate consolidated income tax return for the results of U-Swirl, Inc. and its wholly owned subsidiary, U-Swirl. RMCF and SWRL have filed separate income tax returns because RMCF owned only 39% of SWRL. Beginning on March 1, 2016, the results of U-Swirl have been included in RMCF’s consolidated income tax returns. This is a result of the foreclosure of RMCF on the outstanding stock of U-Swirl in satisfaction of debt between RMCF and SWRL.28, 2018.

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2013. The Company’s federal income tax returns have been examined for the years ended February 28, 2015 and 2014 and the examination did not result in any changes to the income tax returns filed for these years. The Company’s federal income tax returns are being examined for the years ended February 28 or 29, 2017 and 2016.

 

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. Management believes that, with the exception of the deferred tax asset related to restructuring charges, it is more likely than not that RMCF will realize the benefits of its deferred tax assets as of February 28, 2018.2019.

 

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 28, 2018 2019 or 2017.2018. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for years ended February 28, 2018 2019 and 2017.2018.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of February 29,2016, the Company foreclosed on the outstanding equity of U-Swirl and U-Swirl was consolidated for income tax purposes. SWRL, along with U-Swirl has historically filed its own consolidated federal income tax return and reported its own Federal net operating loss carry forward. As of February 28, 2015, SWRL had recorded a full valuation allowance related to the realization of its deferred income tax assets. As of February 29,2016, a portion of the U-Swirl deferred tax assets were recognized as a result of it becoming more likely than not that some of these assets would be realized in the future as a result of RMCF and U-Swirl filing a consolidated income tax return.

 

In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and have concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest in January 2013 and again in February 2016 when the Company foreclosed on the stock of U-Swirl. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

 

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,050,000$1,323,000 with a resulting deferred tax asset of approximately $258,173.$325,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Cash Dividend

 

The Company paid a quarterly cash dividend of $0.12$0.12 per common share of per share of common stock on March 10, 2017 16, 2018 to stockholders of record on February 24, 2017. March 6, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on June 16, 2017 15, 2018 to stockholders of record on June 6, 2017. 5, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on September 15, 2017 14, 2018 to stockholders of record on September 5, 2017. 4, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on December 8, 2017 7, 2018 to stockholders of record on November 24, 2017. 23, 2018. The Company declared a quarterly cash dividend of $0.12$0.12 per share of common stock on February 15, 2018, 14, 2019, which was paid on March 16, 2018 15, 2019 to stockholders of record on March 6, 2018.5, 2019.

 

Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.

 

Stock Repurchases

 

On July 15, 2014, the Company publicly announced a plan to repurchase up to $3.0$3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000$2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000$2,090,000 of its common stock under the repurchase plan. During FY 2017,, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01$10.01 per share. The Company did not repurchase any shares during the twelve monthsyears ended February 28, 2019 or 2018. As of February 28, 2018, 2019, approximately $638,000$638,000 remains available under the repurchase plan for further stock repurchases.

 

 

NOTE 8 - STOCK COMPENSATION PLANS

 

In FY 2014, stockholders approved an amendment and restatement of the 2007 Equity Incentive Plan (the “2007(as amended and restated, the “2007 Plan”). The 2007 Plan allows awards of stock options, stock appreciation rights, stock awards, restricted stock and stock units, performance shares and performance units, and other stock- or cash-based awards.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes stock awards under the 2007 Plan as of February 28, 2018:2019:

 

Original share authorization:

  300,000 

Prior plan shares authorized and incorporated in the 2007 Plan:

  85,340 

Additional shares authorized through 2007 Plan amendment:

  300,000 

Available for award:

  685,340 

Cancelled/forfeited:

  196,325199,859 

Shares awarded as unrestricted shares, stock options or restricted stock units:

  (552,076557,409)
     

Shares available for award:

  329,589327,790 

 

Information with respect to stock option awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

 

Twelve Months Ended

  

Twelve Months Ended

 
 

February 28 or 29:

  

February 28:

 
 

2018

  

2017

  

2016

  

2019

  

2018

  

2017

 

Outstanding stock options at beginning of year:

  -   12,936   12,936   -   -   12,936 

Granted

  -   -   -   -   -   - 

Exercised

  -   -   -   -   -   - 

Cancelled/forfeited

  -   (12,936)  -   -   -   (12,936)

Outstanding stock options as of February 28 or 29:

  -   -   12,936 

Outstanding stock options as of February 28:

  -   -   - 
                        

Weighted average exercise price

  n/a   n/a  $12.94   n/a   n/a   n/a 

Weighted average remaining contractual term (in years)

  n/a   n/a   0.04   n/a   n/a   n/a 

 

Information with respect to restricted stock unit awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

 

Twelve Months Ended

  

Twelve Months Ended

 
 

February 28 or 29:

  

February 28:

 
 

2018

  

2017

  

2016

  

2019

  

2018

  

2017

 

Outstanding non-vested restricted stock units at beginning of year:

  123,658   181,742   237,641   77,594   123,658   181,742 

Granted

  -   -   -   -   -   - 

Vested

  (44,064)  (48,084)  (55,899)  (49,058)  (44,064)  (48,084)

Cancelled/forfeited

  (2,000)  (10,000)  -   (3,534)  (2,000)  (10,000)

Outstanding non-vested restricted stock units as of February 28 or 29:

  77,594   123,658   181,742 

Outstanding non-vested restricted stock units as of February 28:

  25,002   77,594   123,658 
                        

Weighted average grant date fair value

 $12.16  $12.21  $12.22  $12.05  $12.16  $12.21 

Weighted average remaining vesting period (in years)

  1.27   2.23   3.22   0.38   1.27   2.23 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 


NOTE 9 - OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Rocky Mountain Chocolate Factory, Inc. Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

FY 2019

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,361,528  $25,324,024  $1,272,009  $3,737,606  $-  $35,695,167 

Intersegment revenues

  (5,236)  (1,144,484)  -   -   -   (1,149,720)

Revenue from external customers

  5,356,292   24,179,540   1,272,009   3,737,606   -   34,545,447 

Segment profit (loss)

  2,288,871   4,310,722   (52,009)  (32,391)  (3,559,532)  2,955,661 

Total assets

  1,182,355   12,267,458   1,001,419   5,264,989   6,505,920   26,222,141 

Capital expenditures

  3,548   526,402   9,617   16,512   57,707   613,786 

Total depreciation & amortization

 $46,369  $573,846  $32,762  $952,178  $104,644  $1,709,799 

FY 2018

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $6,004,897  $27,491,089  $1,876,021  $4,142,085  $-  $39,514,092 

Intersegment revenues

  (4,882)  (1,434,515)  -   -   -   (1,439,397)

Revenue from external customers

  6,000,015   26,056,574   1,876,021   4,142,085   -   38,074,695 

Segment profit (loss)

  2,623,081   5,791,980   (37,102)  542,073   (3,795,829)  5,124,203 

Total assets

  1,157,158   12,729,659   1,134,876   8,125,171   5,793,771   28,940,635 

Capital expenditures

  15,429   429,545   33,056   11,899   55,027   544,956 

Total depreciation & amortization

 $46,087  $540,033  $32,567  $576,162  $124,406  $1,319,255 

 

FY 2017

Franchising

Manufacturing

Retail

U-Swirl

Other

Total

Total revenues

$5,951,055$26,678,514$1,710,734$5,216,076$-$39,556,379

Intersegment revenues

(5,332)(1,254,670)---(1,260,002)

Revenue from external customers

5,945,72325,423,8441,710,7345,216,076-38,296,377

Segment profit (loss)

2,495,7095,609,957128,0241,017,395(3,855,380)5,395,705

Total assets

1,216,24112,900,0701,101,4619,124,8225,075,76229,418,356

Capital expenditures

15,480966,61917,04740,924198,4021,238,472

Total depreciation & amortization

$54,053$463,996$14,755$622,654$133,251$1,288,709

FY 2016

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

FY 2017

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,947,769  $27,726,443  $1,622,906  $6,535,646  $-  $41,832,764  $5,951,055  $26,678,514  $1,710,734  $5,216,076  $-  $39,556,379 

Intersegment revenues

  (5,185)  (1,370,684)  -   -   -   (1,375,869)  (5,332)  (1,254,670)  -   -   -   (1,260,002)

Revenue from external customers

  5,942,584   26,355,759   1,622,906   6,535,646   -   40,456,895   5,945,723   25,423,844   1,710,734   5,216,076   -   38,296,377 

Segment profit (loss)

  2,608,351   6,731,221   (2,591)  (2,128,649)  (3,663,201)  3,545,131   2,495,709   5,609,957   128,024   1,017,395   (3,855,380)  5,395,705 

Total assets

  1,205,616   11,980,933   1,008,783   10,126,209   5,994,184   30,315,725   1,216,241   12,900,070   1,101,461   9,124,822   5,075,762   29,418,356 

Capital expenditures

  76,762   432,473   3,306   66,476   164,234   743,251   15,480   966,619   17,047   40,924   198,402   1,238,472 

Total depreciation & amortization

 $36,908  $406,082  $18,236  $802,953  $156,122  $1,420,301  $54,053  $463,996  $14,755  $622,654  $133,251  $1,288,709 

 

Revenue from one customer of the Company’s Manufacturing segment represented approximately $5.1$3.1 million, or 13.49.1 percent, of the Company’s revenues from external customers during the year ended February 28, 2018, 2019, compared to $4.1$5.1 million, or 10.613.4 percent of the Company’s revenues from external customers during the year ended February 28, 2017.2018.

 

 

NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three years ended February 28 or 29:

 

Cash paid for:

 

2018

  

2017

  

2016

 

Income taxes paid

 $2,431,884  $1,997,751  $1,383,805 

Interest, net

  102,640   129,927   170,709 

Accrued Inventory

  258,247   531,017   298,032 
             

Non-Cash Financing Activities:

            

Dividend payable

  708,652   702,525   700,728 
             

Non-Cash Investing Activities:

            

Sale or distribution of assets in exchange for notes receivable

            
Long-lived assets  -   20,989   127,500 
Other assets $-  $-  $75,000 

Cash paid for:

 

2019

  

2018

  

2017

 

Interest, net

 $52,102  $102,640  $129,927 

Income taxes

  638,252   2,431,884   1,997,751 

Non-cash Operating Activities

            

Accrued Inventory

  52,918   258,247   531,017 

Non-cash Financing Activities

            

Dividend payable

 $714,939  $708,652   702,525 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 - EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k)401(k) plan called the Rocky Mountain Chocolate Factory, Inc. 401(k)401(k) Plan. Eligible participants are permitted to make contributions up to statutory limits. The Company makes a matching contribution, which vests ratably over a 3-year3-year period, and is 25% of the employee’s contribution up to a maximum of 1.5% of the employee’s compensation. During the years ended February 28, or 29,2019, 20182017 and 2016,2017, the Company’s contribution was approximately $68,000,$66,000,$70,000, $68,000, and $62,000,$66,000, respectively, to the plan.

 

 

NOTE 12 – SUMMARIZED QUARTERLY DATA (UNAUDITED)

 

Following is a summary of the quarterly results of operations for the fiscal years ended February 28, 2018 2019 and 2017:2018:

 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2018

                    

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Dilute earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

Fiscal Quarter

 

First

  

Second

  

Third

  

Fourth

  

Total

    Fiscal Quarter       

2017

                    

2019

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,376,199  $8,601,962  $9,955,239  $10,362,977  $38,296,377  $8,366,085  $7,800,088  $8,949,747  $9,429,527  $34,545,447 

Gross margin

  2,222,405   2,289,011   2,706,456   1,922,896   9,140,768   1,916,807   1,852,435   1,882,975   1,312,026   6,964,243 

Net income

  731,834   974,813   1,011,799   731,670   3,450,116   576,944   750,815   525,361   385,679   2,238,799 

Basic earnings per share

  0.13   0.17   0.17   0.13   0.59   0.10   0.13   0.09   0.06   0.38 

Diluted earnings per share

 $0.12  $0.16  $0.17  $0.12  $0.58  $0.10  $0.13  $0.09  $0.06  $0.37 

 

51

      Fiscal Quarter             

2018

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Diluted earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

 

 

NOTE 13 – GOODWILL AND INTANGIBLE ASSETS

 

Intangible assets consist of the following at February 28:

 

      2018  2017       

2019

  

2018

 
 

Amortization

Period

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Amortization

Period

(in years)

  

Gross Carrying

Value

  

Accumulated Amortization

  

Gross Carrying

Value

  

Accumulated Amortization

 

Intangible assets subject to amortization

                                          

Store design

   10   $220,778  $212,653  $220,778  $211,152   10   $220,778  $214,152  $220,778  $212,653 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   136,087   715,339   92,758  5-20   715,339   223,628   715,339   136,087 

Franchise Rights

   20    5,979,637   1,545,710   5,971,129   1,144,957 

Franchise rights

  20    5,979,637   2,300,717   5,979,637   1,545,710 

Total

        7,467,557   2,446,253   7,459,049   2,000,670        7,467,557   3,290,300   7,467,557   2,446,253 

Intangible assets not subject to amortization

                                          

Franchising segment

                     

Franchising segment-

                     

Company stores goodwill

        1,099,328   267,020   1,099,328   267,020       $1,099,328  $267,020  $1,099,328  $267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682        295,000   197,682   295,000   197,682 

Manufacturing segment-Goodwill

        295,000   197,682   295,000   197,682 

Trademark-indefinite life

        20,000   -   20,000   - 

Total

        1,709,328   662,384   1,709,328   662,384 

Manufacturing segment-goodwill

       295,000   197,682   295,000   197,682 

Trademark

       20,000   -   20,000   - 

Total goodwill

       1,709,328   662,384   1,709,328   662,384 
                                          

Total intangible assets

       $9,176,885  $3,108,637  $9,168,377  $2,663,054 

Total Intangible Assets

      $9,176,885  $3,952,684  $9,176,885  $3,108,637 

 

Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. Accumulated amortization related to intangible assets not subject to amortization is a result of amortization expense related to indefinite life goodwill incurred prior to March 1, 2002.

On February 29,2016, RMCF foreclosed on all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement. As described in Note 1, this was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. The Company performed a test of impairment in conjunction with the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company recognized an impairment loss of $1,930,529 to reduce the carrying value of Goodwill to the fair value. In making this determination the Company reviewed the fair value of U-Swirl compared to its carrying value. In performing this testing, the Company focused on the actual performance of the acquired businesses that created the initial recognition of the goodwill, as well as U-Swirl’s past performance and future expected performance. Because of the significant underperformance of the acquired businesses as well as U-Swirl the Company determined that the carrying value of the reporting unit exceeded its fair value.

The following are events that have indicated that it is more likely than not that the fair value of goodwill is less than the carrying amount:

SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, the Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement.

The loan covenant for SWRL required that SWRL maintain adjusted EBITDA of $1,804,000 and during the term of the loan SWRL reported trailing twelve month adjusted EBITDA of between $1,532,000 and $1,284,000.

SWRL franchise stores in operation has declined from a peak of 287 franchise cafés in operation at August 31, 2014 to 210 franchise cafés in operation at February 28, 2016.

During the three and six months ended August 31, 2015, SWRL disclosed in its separate financial statements that there was substantial doubt about its ability to continue as a going concern.

 

Amortization expense related to intangible assets totaled $446,050,$427,840,$844,320, $446,050, and $378,373$427,840 during the fiscal years ended February 28 or 29, 2019, 20182017 and 2016,2017, respectively.

 

During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets to better reflect their expected future value. Consistent with the treatment of a change in estimate, the new rate of amortization of intangible assets will be applied to future periods.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At February 28, 2018, 2019, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2019

 $452,069 

2020

  438,912  $706,177 

2021

  427,203   594,229 

2022

  404,022   490,060 

2023

  389,119   411,607 

2024

  345,642 

Thereafter

  2,909,979   1,629,542 

Total

 $5,021,304  $4,177,257 

 

 

NOTE 14IMPAIRMENT OF LONG-LIVED RETAIL ASSETS AND RESTRUCTURING CHARGESCOSTS ASSOCIATED WITH COMPANY-OWNED STORE CLOSURES

 

RestructuringCosts associated with Company-owned store closures at February 28, 2019, 2018 and acquisition charges consisted2017 were comprised of lease settlement costs of $60,000 during FY 2017 and impairment of Leasehold improvements, property and equipment impairment of long-lived assets and goodwill of $2,326,742 during FY 2016. There were no impairment or restructuring charges incurred during FY 2018.the following:

  

2019

  

2018

  

2017

 

Loss on distribution of assets

 $81,981  $-  $- 

Lease settlement costs

  145,000   -   60,000 
             

Total

 $226,981  $-  $60,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On May 10, 2018,28, 2019, the Company announced that its Board of Directors has declared a first quarter FY2019FY2020 cash dividend of $0.12$0.12 per common share outstanding. The cash dividend will be payable June 15, 2018 14, 2019 to shareholders of record at the close of business June 5, 2018.4, 2019.

In March 2019, the Company’s Compensation Committee awarded 270,000 restricted stock units to eligible employees of the Company. The awards vest over a period of five to six years and have a grant date fair value of $2,536,100. Expense associated with these awards will be recognized over the vesting period.

 

 

NOTE 16 – IMMATERIAL REVISION OF PREVIOUSLY REPORTED INCOME TAXES AND DEFERRED TAX LIABILITIES

 

In the fourth quarter of FY 2017, the Company identified an immaterial error related to the overstatement of the income tax benefit and related deferred income tax asset accounts that impacted the Company’s previously issued annual consolidated financial statements. The adjustment relates to the foreclosure upon the interest in U-Swirl and the realization of U-Swirl deferred tax assets and refundable income taxes.

 

The Company determined that this error was not material to any of the Company’s prior annual consolidated financial statements and therefore, amendments of previously filed reports were not required. As such, a revision for the correction is reflected in the February 28, 2017 financial information of the applicable prior periods in this Form 10-K.10-K. The error resulted in corrections to beginning retained earnings, accrued liabilities and deferred tax assets of $(492,766)$(492,766), $192,233$192,233 and $(300,533)$(300,533), respectively, on the Consolidated Balance Sheet as of February 28, 2017.

NOTE 17 – ADOPTION OF ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”)

As described in Note 1, effective March 1, 2018, the Company adopted ASC 606. ASC 606 provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in our Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does change the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement.

Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees

The Company's policy for recognizing initial franchise and renewal fees through February 28, 2018, was to recognize initial franchise fees upon new store openings and renewals that impact the term of the franchise agreement upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. Beginning March 1, 2018, initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally 10-15 years.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Gift Cards

The Company’s franchisees sell gift cards which do not have either expiration dates, or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASC 606 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.

Impact to Prior Periods

The cumulative adjustment recorded upon adoption of ASC 606 consisted of net contract liabilities of approximately $1,022,720, a reduction in gift card liability of $2,250,743 and approximately $302,094 of associated adjustments to the deferred tax balances which are recorded in deferred income taxes. The Company did not record any contract assets. The following table outlines the adjustments to the consolidated financial statements made upon adoption of ASC 606 on March 1, 2018:

  

Amount

 

Increase in deferred revenue

 $(1,022,720)

Reduction in gift card liabilities

  2,250,743 

Adjustment to deferred income tax assets

  (302,094)
     

Cumulative increase to retained earnings

 $925,929 

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The adoption of ASC 606 impacted the Company’s previously reported financial statements as follows:

  

CONSOLIDATED BALANCE SHEET

 
  

AS OF FEBRUARY 28, 2018

 
  

Previously

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $6,072,984  $-  $6,072,984 

Accounts receivable, net

  3,897,334   -   3,897,334 

Notes receivable, current portion, net

  105,540   -   105,540 

Refundable income taxes

  342,863   -   342,863 

Inventories, net

  4,842,474   -   4,842,474 

Other

  310,173   -   310,173 

Total current assets

  15,571,368   -   15,571,368 
             

Property and Equipment, Net

  6,166,240   -   6,166,240 
             

Other Assets

            

Notes receivable, less current portion, net

  235,983   -   235,983 

Goodwill, net

  1,046,944   -   1,046,944 

Franchise rights, net

  4,433,927   -   4,433,927 

Intangible assets, net

  587,377   -   587,377 

Deferred income taxes

  835,463   (302,094)  533,369 

Other

  63,333   -   63,333 

Total other assets

  7,203,027   (302,094)  6,900,933 

Total Assets

 $28,940,635  $(302,094) $28,638,541 
             

Liabilities and Stockholders' Equity

            

Current Liabilities

            

Current maturities of long-term debt

 $1,352,893   -  $1,352,893 

Accounts payable

  1,647,991   -   1,647,991 

Accrued salaries and wages

  644,005   -   644,005 

Gift card liabilities

  3,057,131   (2,250,743)  806,388 

Other accrued expenses

  325,034   -   325,034 

Dividend payable

  708,652   -   708,652 

Deferred revenue

  471,910   (143,445)  328,465 

Total current liabilities

  8,207,616   (2,394,188)  5,813,428 
             

Long-Term Debt, Less Current Maturities

  1,176,416   -   1,176,416 

Deferred Revenue, Less Current Portion

  -   1,166,165   1,166,165 
             

Commitments and Contingencies

            
             

Stockholders' Equity

            

Preferred stock

            

Common stock

  5,903   -   5,903 

Additional paid-in capital

  6,131,147   -   6,131,147 

Retained earnings

  13,419,553   925,929   14,345,482 

Total stockholders' equity

  19,556,603   925,929   20,482,532 
             

Total Liabilities and Stockholders' Equity

 $28,940,635  $(302,094) $28,638,541 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table contains a reconciliation of revenue reported for the current period and revenue had the Company reported under the prior method for revenue recognition:

  

For the Years Ended February 28,

 
  

2019

  

2018

  

2017

 

Franchise Fees contained within the Statement of Income:

 $335,028  $681,613  $324,718 

Adjustment required to conform revenue to prior period method:

  (53,528)  -   - 

Comparable franchise fees:

 $281,500  $681,613  $324,718 

On February 28, 2019, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:

2020

 $256,093 

2021

  204,071 

2022

  190,524 

2023

  176,394 

2024

  137,477 

Thereafter

  388,013 

Total

 $1,352,572 

 

NOTE 18 – DISAGGREGATION OF REVENUE

The following table presents disaggregated revenue by the method of recognition and segment:

For the Year Ended February 28, 2019

             
                     

Revenues recognized over time under ASC 606:

         
                     
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Revenues recognized over time under ASC 606:

         

Franchise fees

 $199,362  $-  $-  $135,666  $335,028 

Revenues recognized at a point in time:

         
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Factory sales

  -   24,179,540   -   -   24,179,540 

Retail sales

  -   -   1,272,009   2,112,245   3,384,254 

Royalty and marketing fees

  5,156,930   -   -   1,489,695   6,646,625 

Total

 $5,356,292  $24,179,540  $1,272,009  $3,737,606  $34,545,447 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

 

Limitations on Controls and Procedures Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting (collectively, “Control Systems”) may not prevent or detect all failures or misstatements of the type sought to be avoided by Control Systems. Also, projections of any evaluation of the effectiveness of the Company’s Control Systems to future periods are subject to the risk that such controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management, including the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), does not expect that the Company’s Control Systems will prevent all errors or all fraud. A Control System, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the Control System are met. Further, the design of a Control System must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all Control Systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These reports by management, including the CEO and CFO, on the effectiveness of the Company’s Control Systems express only reasonable assurance of the conclusions reached.

 

Disclosure Controls and Procedures — The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act), that are designed to ensure that material information relating to the Company is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management, under the supervision and with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018,2019, of the Company’s disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2018.2019.

 

Management’s Annual Report on Internal Control over Financial Reporting — Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Management, with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018, of the Company’s internal control over financial reporting. In making this evaluation, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its publication Internal Control-Integrated Framework (2013). Based on that evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of February 28, 2018.2019.

 

Changes in Internal Control over Financial Reporting —There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.

 

 

PART III.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Except for the information below, the information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information with respect to the Company’s equity compensation plansplan, as of February 28, 2018,2019, which consists solely of the Company’s 2007 Equity Incentive Plan.

 

Plan category

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

  

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

(a)

  

(b)

  

(c)

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

  77,594   n/a   329,589 

25,002

 

n/a

327,790

Equity compensation plans not approved by security holders

  -0-   -0-   -0- 

 

-0-

 

-0-

Total

  77,594   n/a   329,589 

25,002

n/a

327,790

 

(1) Awards outstanding under the 2007 Equity Incentive Plan as of February 28, 20182019 consist of 77,59425,002 unvested restricted stock units. The weighted-average exercise price is calculated solely with respect to the outstanding stock options.   

 

(2) Represents shares remaining available under the Company’s 2007 Equity Incentive Plan. Shares available for future issuances under the 2007 Equity Incentive Plan may be issued in the form of stock options, stock appreciation rights, restricted stock and stock units, performance shares and performance units, and other stock- and cash-based awards.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

 

PART IV.

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

(a)      The following documents are filed as part of this Annual Report:

 

 

1.

1.     Financial Statements

 

Page

ReportReports of Independent Registered Public Accounting FirmFirms

35

33-34

Consolidated Statements of Income

3635

Consolidated Balance Sheets

3736

Consolidated Statements of Changes in Stockholders’ Equity

3837

Consolidated Statements of Cash Flows

3938

Notes to Consolidated Financial Statements

40

39

 

2. 

Financial Statement Schedule

 

 

 

SCHEDULE II - Valuation and Qualifying Accounts

 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

Deductions

Balance at End of

Period

Year Ended February 28, 2018

Valuation Allowance for Accounts and Notes Receivable

536,093166,868196,989505,972

Year Ended February 29, 2017

Valuation Allowance for Accounts and Notes Receivable

670,471138,125272,503536,093

Year Ended February 28, 2016

Valuation Allowance for Accounts and Notes Receivable

729,060171,000229,589670,471
 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

 

 

Deductions

 

Balance at End of

Period

Year Ended February 28, 2019

    

Valuation Allowance for Accounts and Notes Receivable

505,972

143,214

159,684

489,502

     

Year Ended February 29, 2018

    

Valuation Allowance for Accounts and Notes Receivable

536,093

166,868

196,989

505,972

     

Year Ended February 28, 2017

    

Valuation Allowance for Accounts and Notes Receivable

670,471

138,125

272,503

536,093

 

 

 

3.

3. Exhibits

 

The following exhibits are filed with, or incorporated by reference, in this Annual Report.

Exhibit

Number

 

 

Description

 

 

Incorporated by Reference to

3.1

 

Amended and Restated Certificate of Incorporation of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015

     

3.2

 

Certificate of Designations of Series A Junior Participating Preferred Stock, Par Value $0.001 Per Share, of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.2 to the Current Report on Form 8-K filed on March 2, 2015

     

3.3

 

Amended and Restated Bylaws of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.3 to the Current Report on Form 8-K filed on March 2, 2015

4.1Description of Capital Stock

Filed herewith

     

10.1**

 

Form of Employment Agreement (Officers)

 

Exhibit 10.1 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.2

 

Form of Franchise Agreement for Rocky Mountain Chocolate Factory

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2010 (File No. 000-14749)

     

10.3**

 

2007 Equity Incentive Plan (As Amended and Restated)

 

Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2013 (File No. 000-14749)

     

10.4**

 

Form of Indemnification Agreement (Directors)

 

Exhibit 10.7 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.5**

 

Form of Indemnification Agreement (Officers)

 

Exhibit 10.8 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.6*

 

Master License Agreement, dated August 17, 2009, between Kahala Franchise Corp. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended August 31, 2009 (File No. 000-14749)

     

10.7

 

Revolving Line of Credit Note, dated September 13, 2017, between Rocky Mountain Chocolate Factory, Inc. and Wells Fargo Bank, National Association

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2017

     

10.8

 

Business Loan Agreement, dated August 2, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2013 (File No. 000-14749)

     

10.9

 

Business Loan Agreement, dated December 27, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.3 to the Current Report on Form 8-K filed on January 22, 2014 (File No. 000-14749)

     

10.10*

 

Master License Agreement, dated April 27, 2012, between RMCF Asia, Ltd. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2012 (File No. 000-14749)

Exhibit Number

Description

Incorporated by Reference to

     

10.11

 

Voting Agreement, dated January 14, 2013, among U-Swirl, Inc., Henry Cartwright, Ulderico Conte, Terry Cartwright, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation, and Aspen Leaf Yogurt, LLC

 

Exhibit 99.4 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

10.12

 

Investor Rights Agreement, dated January 14, 2013, between U-Swirl, Inc. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.5 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.13

 

Investor Rights Agreement, dated January 14, 2013 between U-Swirl, Inc. and Aspen Leaf Yogurt, LLC

 

Exhibit 99.6 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.14**

Second Restated Employment Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Bryan J. Merryman.

Filed herewith

10.15**

Retirement Separation and General Release Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Franklin E. Crail.

Filed herewith

21.1

 

Subsidiaries of the Registrant

 

Filed herewith

     

23.1

 

Consent of Independent Registered Public Accounting Firm

 

Filed herewith

     

31.123.2

 

Certification Pursuant To Section 302Consent of the Sarbanes-Oxley Act of 2002, Chief Executive OfficerIndependent Registered Public Accounting Firm

 

Filed herewith

     

31.231.1

 

Certification Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 Chief Financial Officer

 

Filed herewith

     

32.1

 

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 Chief Executive Officer

Furnished herewith

32.2

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer

 

Furnished herewith

     

101.INS

 

XBRL Instance Document

 

Filed herewith

     

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith

     

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

     

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith

     

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

     

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith

     

*

Contains material that has been omitted pursuant to a request for confidential treatment and such material has been filed separately with the SEC.

  

**

Management contract or compensatory plan.

#

Schedules and similar attachments have been omitted pursuant to Item 601(b) (2) of Regulation S-K under the Securities Act of 1934, as amended. We hereby undertake to supplementally furnish copies of any omitted schedules to the SEC upon request.

 

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

Date: May 29, 2019  

/s/ Bryan J. Merryman

BRYAN J. MERRYMAN 

Chief Executive Officer, Chief 

 Financial Officer, Treasurer and  
  
Date: May 15, 2018/s/ Bryan J. Merryman

BRYAN J. MERRYMAN

Chief Operating Officer, Chief

Financial Officer, Treasurer and

Director

  

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 15, 2018/s/ Franklin E. Crail
 

FRANKLIN E. CRAIL

Chairman of the Board of

Directors, President and Chief

Executive Officer

(Principal Executive Officer)

  
Date: May 15, 201829, 2019  /s/s/ Bryan J. Merryman
 

BRYAN J. MERRYMAN

Chief OperatingExecutive Officer, Chief

Financial Officer, Treasurer and

Director

(Principal Executive, Financial
and

Accounting Officer)

  
Date: May 15, 201829, 2019  /s/s/ Brett P. SeabertSeabert            
 Brett P. Seabert, Director
  
Date: May 15, 201829, 2019  /s/ Lee N. Mortensons/ Clyde Wm. Engle              
 LEE N. MORTENSON,CLYDE Wm. ENGLE, Director
  
Date: May 15, 201829, 2019  /s/ Clyde Wm. Engles/ Scott G. Capdevielle           
 CLYDE Wm. ENGLE,SCOTT G. CAPDEVIELLE, Director
  
Date: May 15, 201829, 2019  /s/ Scott G. Capdevielles/ Franklin E. Crail                   
 SCOTT G. CAPDEVIELLE,FRANKLIN E. CRAIL, Director

   

6061

s in thousands)

 

February 28,

     

%

 
 

February 28,

  $  

%

  

2019

  

2018

  

Change

  

Change

 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 

Factory sales

 $26,056.6  $25,423.8  $632.8   2.5% $24,179.5  $26,056.6  $(1,877.1)  (7.2)%

Retail sales

  4,111.2   4,452.7   ( 341.5)  (7.7%)  3,384.3   4,111.2   (726.9)  (17.7)%

Franchise fees

  335.0   681.6   (346.6)  (50.9)%

Royalty and marketing fees

  7,225.3   8,095.2   ( 869.9)  (10.7%)  6,646.6   7,225.3   (578.7)  (8.0)%

Franchise fees

  681.6   324.7   356.9   109.9%

Total

 $38,074.7  $38,296.4  $( 221.7)  (0.6%) $34,545.4  $38,074.7  $(3,529.3)  (9.3)%

 

Factory Sales

 

The increasedecrease in factory sales for FY 20182019 compared to FY 20172018 was primarily due to a 14.2% increase23.1% decrease in shipments of product to customers outside our network of franchised retail stores, partially offset by a 2.7% decrease1.0% increase in shipments to our network of franchised and licensed stores. ThisThe decrease in shipments of product to customers outside our network of franchised and licensed stores was primarily the result of a 4.9% decrease in same-storepurchases by the Company’s largest customer during FY 2019, with revenue from such customer decreasing to approximately $3.1 million, or 9.1%, of the Company’s revenues during FY 2019, compared to $5.1 million, or 13.4% of the Company’s revenues during FY 2018 for this same customer. Same-store pounds purchased by franchise and co-branded license locations decreased 0.5% during FY 20182019 compared with FY 2017, and a 2.6% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.2018.

 

Retail Sales

 

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location, partially offset by the acquisition of a franchised location.locations. Same store sales at all Company-owned stores and cafés decreased 3.9%increased 1.4% during FY 20182019 compared with FY 2017.2018.

 

Royalties, Marketing Fees and Franchise Fees

 

The decrease in royalties and marketing fees for FY 20182019 compared to FY 20172018 resulted primarily from a 14.6%9.1% decrease in franchise units in operation and lower same store sales.operation. The average number of total franchise stores in operation decreased from 371 during FY 2017 to 317 during FY 2018.2018 to 288 during FY 2019. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 3.3%increased 0.6% during FY 20182019 compared to FY 2017.2018. Franchise fee revenues increaseddecreased in FY 20182019 compared to FY 20172018 primarily as a result of $359,000 in international license fees being recognized during FY 2018 compared with $9,000no comparable fees recognized during FY 2017.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2018, U-Swirl revenue decreased 20.6% to $4,142,100 compared with $5,216,100 of U-Swirl revenue consolidated within our results for FY 2017. The decrease resulted from a 27.4% decrease in average domestic U-Swirl franchised and licensed cafés in operation during FY 2018 compared to FY 2017, primarily as a result of store closings exceeding store openings.2019.

 

 

COSTS AND EXPENSES

 

Cost of Sales

  

For the Year Ended

         
  

February 28,

  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,703.6  $19,181.0  $522.6   2.7%

Cost of sales – retail

  1,473.1   1,554.8   ( 81.7)  (5.3%)

Franchise costs

  2,097.6   2,067.5   30.1   1.5%

Sales and marketing

  2,489.5   2,658.4   ( 168.9)  (6.4%)

General and administrative

  3,904.6   4,005.1   ( 100.5)  (2.5%)

Retail operating

  2,389.3   2,404.0   ( 14.7)  (0.6%)

Total

 $32,057.7  $31,870.8  $186.9   0.6%

  

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Cost of sales - factory

 $19,360.5  $19,703.6  $(343.1)  (1.7)%

Cost of sales - retail

  1,239.0   1,473.1   (234.1)  (15.9)%

Franchise costs

  1,980.8   2,097.6   (116.8)  (5.6)%

Sales and marketing

  2,210.8   2,489.5   (278.7)  (11.2)%

General and administrative

  3,432.6   3,904.6   (472.0)  (12.1)%

Retail operating

  1,934.9   2,389.3   (454.4)  (19.0)%

Total

 $30,158.6  $32,057.7  $(1,899.1)  (5.9)%

 

Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total

 $8,991.1  $9,140.7  $( 149.6)  (1.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total

 $6,964.3  $8,991.1  $(2,026.8)  (22.5)%

 

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
  

2018

  

2017

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.4%  24.6%  (0.2%)  (0.8%)

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total

  29.8%  30.6%  (0.8%)  (2.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
(Percent) 

2019

  

2018

  

Change

  

Change

 

 

                

Factory gross margin

  19.9%  24.4%  (4.5)%  (18.4)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total

  25.3%  29.8%  (4.5)%  (15.1)%

 

Adjusted Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Plus: depreciation and amortization

  523.0   447.7   75.3   16.8%

Factory adjusted gross margin

  6,876.0   6,690.5   185.5   2.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total Adjusted Gross Margin

 $9,514.1  $9,588.4  $( 74.3)  (0.8%)
                 

Factory adjusted gross margin

  26.4%  26.3%  0.1%  0.4%

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total Adjusted Gross Margin

  31.5%  32.1%  (0.6%)  (1.9%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28,

     

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Plus: depreciation and amortization

  555.9   523.0   32.9   6.3%

Factory adjusted gross margin

  5,374.9   6,876.0   (1,501.1)  (21.8)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total Adjusted Gross Margin

 $7,520.2  $9,514.1  $(1,993.9)  (21.0)%
                 

Factory adjusted gross margin

  22.2%  26.4%  (4.2)%  (15.9)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total Adjusted Gross Margin

  27.3%  31.5%  (4.2)%  (13.3)%

 

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

 

 

Cost of Sales and Gross Margin

 

Factory gross margin decreased 20450 basis points during FY 20182019 compared to FY 20172018 due primarily to increasedlower efficiencies associated with a 13.9% decrease in production volume and higher costs associated with inventory obsolescence. Costs associated with inventory obsolescence were generally the result of the initiation of product rationalization resulting from lower volume and product mix shift mostly offset by lower costs of certain materials.underperforming products. The decrease in Company-owned store margin is due primarily to a decrease in Company-owned café revenue from the sale of yogurt and the associated higher margins.

 

Franchise Costs

 

The increasedecrease in franchise costs for FY 20182019 compared to FY 20172018 is due primarily to an increasea decrease in professional fees and lower costs associated with lower international development in FY 20182019 compared to FY 2017.2018. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 28.4% during FY 2019 from 26.5% during FY 2018 from 24.6% during FY 2017.2018. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of a 6.1%an 11.7% decrease in total royalty and marketing fees and franchise fee revenue during FY 20182019 compared to FY 2017.2018.

 

Sales and Marketing

 

The decrease in sales and marketing costs during FY 20182019 compared to FY 20172018 is primarily due to lower marketing-related compensation and lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

 

General and Administrative

 

The decrease in general and administrative costs during FY 20182019 compared to FY 20172018 is due primarily to lower professional fees, the result of resolving legal proceedings, and lower compensation costs. During FY 2018,2019, approximately $307,000$103,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $460,000$307,000 during FY 2017.2018. As a percentage of total revenues, general and administrative expenses decreased to 9.9% in FY 2019 compared to 10.3% in FY 2018 compared to 10.5% in FY 2017.2018.

 

Retail Operating Expenses

 

Retail operating expenses were approximately unchangeddecreased during FY 20182019 compared to FY 20172018 due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of a certain underperforming Company-owned location, offset by the acquisition of a franchised location. Retail operating expenses, as a percentage of retail sales, increaseddecreased to 57.2% during FY 2019 from 58.1% during FY 2018 from 54.0% during FY 2017.2018. This is primarily the result of a change in units in operation.

 

Depreciation and Amortization

 

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $796,000$1,154,000 during FY 2018, a decrease2019, an increase of 5.3%45.0% from $841,000$796,000 incurred during FY 2017.2018. This decreaseincrease was the result of fewer Company-owned storea change in management’s estimates related to the future value of U-Swirl intangibles and the associated acceleration of amortization expense. During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets in service.to better reflect their expected future value. Depreciation and amortization included in cost of sales increased 16.7%6.3% from $448,000 during FY 2017 to $523,000 during FY 2018.2018 to $556,000 during FY 2019. This increase was the result of an increase in production assets in service.

 

Other Income (Expense)

 

Net interest expense was $96,700$50,300 in FY 20182019 compared to net interest expense of $128,800$96,700 in FY 2017.2018. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions by U-Swirl.

 

Income Tax Expense

 

We realized an income tax expense of $2,160,000$717,000 in FY 20182019 compared to an income tax expense of $1,946,000$2,160,000 during FY 2017.2018. As described further in Note 6 to the consolidated financial statements, the increasedecrease in the effective tax rate is primarily due to the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.

Fiscal 2017 Compared To Fiscal 2016

Results Summary

Basic earnings per share decreased 21.3% from $0.75 in FY 2016 to $0.59 in FY 2017. Revenues decreased 5.3% from $40.5 million for FY 2016 to $38.3 million for FY 2017. Operating income increased 48.8% from $3.7 million in FY 2016 to $5.5 million in FY 2017. Net income decreased 22.0% from $4.4 million in FY 2016 to $3.5 million in FY 2017. The increase in operating income for FY 2017 compared to FY 2016 is due primarily to a decrease in costs for impairment of long-lived assets and goodwill. The decrease in net income is primarily the result of income tax expense recognized in FY 2017, compared with FY 2016.

Revenues

  

For the Year Ended

         
  

February 29 or 28,

  

$

  

%

 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 

Factory sales

 $25,423.8  $26,355.8  $( 932.0)  (3.5%)

Retail sales

  4,452.7   5,005.0   ( 552.3)  (11.0%)

Royalty and marketing fees

  8,095.2   8,547.6   ( 452.4)  (5.3%)

Franchise fees

  324.7   548.5   ( 223.8)  (40.8%)

Total

 $38,296.4  $40,456.9  $(2,160.5)  (5.3%)

Factory Sales

The decrease in factory sales for FY 2017 compared to FY 2016 was primarily due to an 5.6% decrease in shipments of product to customers outside our network of franchised retail stores and a 4.7% decrease in same-store pounds purchased by franchise and co-branded license locations during FY 2017 compared with FY 2016, and a 3.0% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.

Retail Sales

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location. Same store sales at all Company-owned stores and cafés increased 0.5% during FY 2017 compared with FY 2016. Same-store sales at U-Swirl cafés decreased 2.2% during FY 2017 compared to FY 2016.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees for FY 2017 compared to FY 2016 resulted from a 12.3% decrease in franchise units in operation and lower same store sales. The average number of total franchise stores in operation decreased from 423 during FY 2016 to 371 during FY 2017. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 0.2% during FY 2017 compared to FY 2016. Franchise fee revenues decreased as a result of $9,000 in international license fees beingAct recognized during FY 2017 compared2018, with $263,000no comparable revaluation recognized during FY 2016.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2017, U-Swirl revenue decreased 20.2% to $5,216,100 compared with $6,535,600 of U-Swirl revenue consolidated within our results for FY 2016. The2019. Additionally, the decrease resulted from a 20.4% decrease in average domestic U-Swirl franchise cafés in operation during FY 2017 compared to FY 2016, primarily as a result of store closings exceeding store openings, in-line with expected industry trends.

COSTS AND EXPENSES

  

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,181.0  $19,151.7  $29.3   0.2%

Cost of sales – retail

  1,554.8   1,714.8   (160.0)  (9.3%)

Franchise costs

  2,067.5   2,452.6   (385.1)  (15.7%)

Sales and marketing

  2,658.4   2,466.5   191.9   7.8%

General and administrative

  4,005.1   4,663.9   (658.8)  (14.1%)

Retail operating

  2,404.0   2,951.8   (547.8)  (18.6%)

Total

 $31,870.8  $33,401.3  $(1,530.5)  (4.6%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total

 $9,140.7  $10,494.3  $(1,353.6)  (12.9%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  %  % 
  

2017

  

2016

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.6%  27.3%  (2.7%)  (9.9%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total

  30.6%  33.5%  (2.9%)  (8.7%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Plus: depreciation and amortization

  447.7   404.4   43.3   10.7%

Factory adjusted gross margin

  6,690.5   7,608.5   ( 918.0)  (12.1%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total Adjusted Gross Margin

 $9,588.4  $10,898.7  $(1,310.3)  (12.0%)
                 

Factory adjusted gross margin

  26.3%  28.9%  (2.6%)  (9.0%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total Adjusted Gross Margin

  32.1%  34.8%  (2.7%)  (7.8%)

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

Cost of Sales and Gross Margin

Factory gross margin decreased 270 basis points during FY 2017 compared to FY 2016 due primarily to increased costs of labor and overhead related to maintenance, equipment issues and product mix shift, partially offset by lower costs of certain materials. The decrease in Company-owned store margin is due to product mix shift primarily resulting from the sale or closure of certain underperforming Company-owned stores and Cafés.

Franchise Costs

The decrease in franchise costs for FY 2017 compared to FY 2016 is due primarily to lower franchise costs associated with supporting U-Swirl franchise units in FY 2017 compared to FY 2016 as a result of fewer store openings in FY 2017. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 24.6% during FY 2017 from 27.0% during FY 2016. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of a 15.7% decrease in franchise costs during FY 2017 compared to FY 2016.

Sales and Marketing

The increase in sales and marketing costs during FY 2017 compared to FY 2016 is primarily due to higher marketing related compensation and professional fees partially offset by lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

General and Administrative

The decrease in general and administrative costs during FY 2017 compared to FY 2016 is due primarily to the foreclosure of U-Swirl in the prior year and the associated focus on reduction of duplicative general and administrative costs. During FY 2017, approximately $460,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $1,291,000 during FY 2016. As a percentage of total revenues, general and administrative expenses decreased to 10.5% in FY 2017 compared to 11.5% in FY 2016.

Retail Operating Expenses

The decrease in retail operating expenses during FY 2017 compared to FY 2016 was due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of certain underperforming Company-owned units. Retail operating expenses, as a percentage of retail sales, decreased to 54.0% during FY 2017 from 59.0% during FY 2016. This is primarily the result of a change in units in operation.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $841,000 during FY 2017, a decrease of 17.2% from $1,016,000 incurred during FY 2016. This decrease was the result of fewer Company-owned store assets in service due to the sale or closure of certain Company-owned stores and cafés. Depreciation and amortization included in cost of sales increased 10.7% from $404,000 during FY 2016 to $448,000 during FY 2017. This increase was the result of an increase in production assets in service.

Other Income (Expense)

Net interest expense was $128,800 in FY 2017 compared to net interest expense of $167,900 in FY 2016. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions of U-Swirl.

Income Tax Expense

We realized an income tax expense of $1,946,000 in FY 2017 compared to an income tax benefit of $261,400 during FY 2016. As described further in Note 6 to the consolidated financial statements, the increase in the effective tax rate is primarilyduring FY 2019 compared to 2018 was due to the lower enacted U.S. corporate tax consequencesrate of acquiring a 100% controlling interest in U-Swirl during21% under the Tax Cuts and Jobs Act being effective for all of FY 2016.2019 and only two months of FY 2018.

 

.

Liquidity and Capital Resources

 

As of February 28, 2018,2019, working capital was $7.4$9.5 million compared with $7.1$7.4 million as of February 28, 2017.2018. The increase in working capital was due primarily to the impact of the adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 and our operating results less the payment of $2.8 million in cash dividends, $1.3$1.4 million in debt repayments and the purchase of $545,000$614,000 of property and equipment. We have historically generated excess operating cash flow. We review our working capital needs and projections and when we believe that we have greater working capital than necessary we have historically utilized that excess working capital to repurchase common stock and pay dividends to our stockholders.

 

Cash and cash equivalent balances increaseddecreased from $5.8 million as of February 28, 2017 to $6.1 million as of February 28, 2018 to $5.4 million as of February 28, 2019 as a result of cash flows generated by operating activities being moreless than cash flows used in financing and investing activities. The Company’sOur current ratio was 3.0 to 1.0 at February 28, 2019 compared to 1.9 to 1.0 at February 28, 2018, which was the same at February 28, 2017. The Company monitors2018. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.

 

During FY 2019, we had net income of $2.2 million. Operating activities provided cash of $4.0 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.7 million and stock compensation expense of $520,000. During FY 2018, we had net income of $2.86$3.0 million. Operating activities provided cash of $4.8 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million. During FY 2017, we had net income of $3.45 million, and operating activities provided cash of $5.3 million. The principal adjustment to reconcile net income to net cash provided by operating activities was depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million.

 

During FY 2018,2019, investing activities used cash of $506,000, primarily due to the purchases of property and equipment of $614,000 the result of investment in factory infrastructure improvements, partially offset by proceeds received on notes receivable of $102,000. In comparison, investing activities used cash of $340,000 during FY 2018 primarily due to the purchases of property and equipment of $545,000 the result of investment in factory infrastructure improvements. In comparison, investing activities used cashimprovements, partially offset by proceeds received on notes receivable of $1.3 million during FY 2017 primarily due to the purchases of property and equipment of $1.2 million the result of investment in factory infrastructure improvements.$231,000.

 

Financing activities used cash of $4.1$4.2 million during FY 20182019 and used cash of $4.4$4.1 million during the prior year. The decreaseincrease in cash used in financing activities was primarily due to an increase in the repurchaseamount of $351,583debt service being applied to principal, the result of common stock during FY 2017 with no common stock purchases during FY 2018.lower interest expense.

 

The Company has a $5$5.0 million credit line for general corporate and working capital purposes, of which $5$5.0 million was available for borrowing (subject to certain borrowing base limitations) as of February 28, 2018.2019. The credit line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at LIBOR plus 2.25% (4.7% at February 28, 2019). Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018,2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019.2019 and the Company believes it is likely to be renewed on terms similar to the current terms.

 

The Company’s long-term debt is comprised of a promissory note used to finance prior business acquisitions by SWRL (unpaid balance as of February 28, 2018, $2.52019, $1.2 million). The promissory note allowed the Company to borrow up to a maximum of $7.0 million to finance business acquisitions and bears interest at a fixed annual rate of 3.75%. This promissory note matures in January 2020. Additionally, the promissory note is subject to various financial ratio and leverage covenants. As of February 28, 2018,2019, we were in compliance with all such covenants.

 

As discussed above, in FY 2014, SWRL acquired the franchise rights and certain other assets

 

The table below presents significant contractual obligations of the Company at February 28, 2018.2019.

(Amounts in thousands)

Contractual Obligations

 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $2,529  $1,353  $1,176  $-  $- 

Operating leases

  2,904   998   1,144   584   178 

Other long-term obligations

  284   90   164   30   - 

Total

 $5,717  $2,441  $2,484  $614  $178 
Contractual Obligations 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $1,176  $1,176  $-  $-  $- 

Operating leases

  2,949   758   1,333   683   175 

Purchase contracts

  880   880   -   -   - 

Other long-term obligations

  231   135   96   -   - 

Total

 $5,236  $2,949  $1,429  $683  $175 

 

For FY 2019,2020, the Company anticipates making capital expenditures of approximately $1.1 million,$900,000, which will be used to maintain and improve existing factory and administrative infrastructure. The Company believes that cash flow from operations will be sufficient to fund capital expenditures and working capital requirements for FY 2019.2020. If necessary, the Company has an available bank line of credit to help meet these requirements.

 

Off-Balance Sheet Arrangements

 

Operating leases: Our Company-owned stores are occupied pursuant to non-cancelable leases of five to ten years having varying expiration dates, some of which contain optional renewal rights. We also lease warehouse facilities to support our manufacturing operations and we lease most of our transportation equipment. We do not deem any individual lease to be significant in relation to our overall operations.

Purchase obligations: As of February 28, 2018,2019, we had no off-balance sheet arrangements or obligations.purchase obligations of approximately $880,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of ingredients and labor directly affect the Company's operations. Most of the Company's leases provide for cost-of-living adjustments and require it to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, the Company’s future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

Seasonality

The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Company’s products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Company’s business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions include, but are not limited to, the carrying value of accounts and notes receivable from franchisees, inventories, the useful lives of fixed assets, goodwill, and other intangible assets, income taxes, contingencies and litigation. We base our estimates on analyses, of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe that the following represent our more critical estimates and assumptions used in the preparation of our consolidated financial statements, although not all inclusive.

 

Accounts and Notes Receivable - In the normal course of business, we extend credit to customers, primarily franchisees, that satisfy pre-defined credit criteria. We believe that we have a limited concentration of credit risk primarily because our receivables are secured by the assets of the franchisees to which we ordinarily extend credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which we perform our analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future.

 

We recorded an average expense of approximately $158,400$149,000 per year for potential uncollectible accounts over the three-year period ended February 28, 2018.2019. Write-offs of uncollectible accounts net of recoveries averaged approximately $232,800$209,500 over the same period. The provision for uncollectible accounts is recognized as general and administrative expense in the Statements of Income. Over the past three years, the allowances for doubtful notes and accounts have ranged from 10.7%10.0% to 12.6%10.7% of gross receivables.

 

Revenue Recognition - We recognize revenue on sales of products to franchisees and other customers at the time of delivery. FranchiseBeginning in FY 2019, upon adoption of ASC 606, the Company began recognizing franchise fees and license fees over the term of the associated agreement, which is generally a period of 10-15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon the opening of the store. International license fees are recognizedfranchise store, or upon the execution of thean international license agreement and payment of the license fee.agreement. We recognize a marketing and promotion fee of one percent (1%) of the Rocky Mountain Chocolate Factory and U-Swirl franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with franchise store openings in the third quarter of FY 2004, we modified our royalty structure. Under the current structure, we recognizeThe Company recognizes no royalty on Rocky Mountain Chocolate Factory franchised stores’ retail sales of products purchased from usthe Company and recognizerecognizes a ten percent (10%) royalty on all other sales of product sold at franchise locations. ForRoyalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise stores opened priorrights and range from 2.5% to the third quarter6% of FY 2004 we recognize a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Rebates received from purveyors that supply products to our franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Inventories - Our inventories are stated at the lower of cost or net realizable value and are reduced by an allowance for slow-moving, excess, discontinued and shelf-life expired inventories. Our estimate for such allowance is based on our review of inventories on hand compared to estimated future usage and demand for our products. Such review encompasses not only potentially perishable inventories but also specialty packaging, much of it specific to certain holiday seasons. If actual future usage and demand for our products are less favorable than those projected by our review, inventory reserve adjustments may be required. We closely monitor our inventory, both perishable and non-perishable, and related shelf and product lives. Historically we have experienced low levels of obsolete inventory or returns of products that have exceeded their shelf life. Over the three-year period ended February 28, 2018,2019, the Company recorded expense averaging $162,700$228,900 per year for potential inventory losses, or approximately 0.8%1.1% of total cost of sales for that period.

 

Consolidation – The consolidated financial statements in this Annual Report include the accounts of the Company and its subsidiaries. On January 14, 2013 we acquired a controlling interest in U-Swirl. Prior to January 14, 2013, our consolidated financial statements exclude the financial information of U-Swirl. Beginning on January 14, 2013 and continuing through February 28, 2018,2019, the results of operations, assets and liabilities of U-Swirl have been included in our consolidated financial statements. All material inter-Company balances have been eliminated upon consolidation.

 

Goodwill – Goodwill consists of the excess of purchase price over the fair market value of acquired assets and liabilities. Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. ASC Topic 350 requires that an impairment test be conducted annually or in the event of an impairment indicator. We previously entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with acquisitions of SWRL (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. On February 29, 2016, RMCF repossessed all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement with SWRL. As described in Note 1 below, this was the result of SWRL’s inability to repay the Loan Agreement and inability to cure defaults of financial covenants.Agreement. As of February 29, 2016 U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. RMCFWe performed a test of impairment as a result of the change in ownership and the result of our test indicated a full impairment of the U-Swirl goodwill. Our testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights – Franchise rights consists of the purchase price paid in consideration of certain rights associated with franchise agreements. These franchise agreements provide for future payments to the franchisor of royalty and marketing fees. We consider franchise rights to have a 20 year life.

 

Other accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with its evaluation of the recoverability of deferred tax assets, as well as those used in the determination of liabilities related to litigation and taxation. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, and product mix. The Company constantly re-evaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instruments for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018,2019, based on future contractual obligations for chocolate products, we estimate that a 10% increase or decrease in the prices of contracted ingredients would result in a $53,000an $88,000 favorable or unfavorable price benefit or cost resulting from our commodity purchase contracts.

 

The Company has a $5 million bank line of credit that bears interest at a variable rate. As of February 28, 2018,2019, no amount was outstanding under the line of credit. We do not believe that we are exposed to any material interest rate risk related to this line of credit.

 

The Company also entered into a $7.0 million promissory note with interest at a fixed rate of 3.75% annually to finance the previous acquisitions by SWRL. As of February 28, 2018, $2.52019, $1.2 million was outstanding under this promissory note. We do not believe that we are exposed to any material interest rate risk related to this promissory note.

 

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

  

ReportReports of Independent Registered Public Accounting FirmFirms

3533-34

  

Consolidated Statements of Income

3635

  

Consolidated Balance Sheets

3736

  

Consolidated Statements of Changes in Stockholders’ Equity

3837

  

Consolidated Statements of Cash Flows

3938

  

Notes to Consolidated Financial Statements

4039

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors and Stockholders

of Rocky Mountain Chocolate Factory, Inc.

Durango, Colorado

OPINION ON THE FINANCIAL STATEMENTSOpinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheetssheet of Rocky Mountain Chocolate Factory, Inc. (the "Company"“Company”) as of February 28, 2019, the related consolidated statement of income, stockholders' equity, and cash flows for the year ended February 28, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2019 and the results of its operations and its cash flows for the year ended February 28, 2019, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 1 and 17 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

We have audited the impact to the 2018 financial statements as disclosed under the modified retrospective method as a result of the adoption of ASC Topic 606, “Revenue from Contracts with Customers”, as described in Note 1 and 17 to the financial statements. In our opinion, the impacts are appropriate and have been properly disclosed. We were not engaged to audit, review, or apply any procedures to the 2018 financial statements of the Company other than with respect to the impacts disclosed and, accordingly, we do not express an opinion or any other form of assurance on the 2018 financial statements taken as a whole.

/s/ Plante & Moran, PLLC

Denver, Colorado

May 8, 2019          

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Rocky Mountain Chocolate Factory, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Rocky Mountain Chocolate Factory, Inc. (the “Company”) as of February 28, 2018, and 2017, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

BASIS FOR OPINIONBasis for Opinion

 

TheseThe Company's management is responsible for these financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ EKS&H LLLP

Denver, Colorado

May 15, 2018

We have served as the Company's auditor since 2004.

 

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Revenues

            

Sales

 $30,167,760  $29,876,507  $31,360,745 

Franchise and royalty fees

  7,906,935   8,419,870   9,096,150 

Total revenues

  38,074,695   38,296,377   40,456,895 
             

Costs and Expenses

            

Cost of sales

  21,176,711   20,735,739   20,866,482 

Franchise costs

  2,097,555   2,067,530   2,452,609 

Sales & marketing

  2,489,483   2,658,421   2,466,469 

General and administrative

  3,904,560   4,005,142   4,663,914 

Retail operating

  2,389,296   2,404,003   2,951,783 

Depreciation and amortization, exclusive of depreciation and amortization expense of $523,034, $447,651 and $404,391, respectively, included in cost of sales

  796,221   841,058   1,015,910 

Impairment of long-lived assets and goodwill

  -   -   2,326,742 

Restructuring charges

  -   60,000   - 
             

Total costs and expenses

  32,853,826   32,771,893   36,743,909 
             

Operating Income

  5,220,869   5,524,484   3,712,986 
             

Other Income (Expense)

            

Interest expense

  (121,244)  (170,351)  (216,600)

Interest income

  24,578   41,572   48,745 

Other, net

  (96,666)  (128,779)  (167,855)
             

Income Before Income Taxes

  5,124,203   5,395,705   3,545,131 
             

Income Tax Expense (Benefit)

  2,160,295   1,945,589   (261,400)
             

Net Income

  2,963,908   3,450,116   3,806,531 

 

Less: Net loss attributable to non-controlling interest

  -   -   (619,376)
             

Net Income attributable to RMCF stockholders

 $2,963,908  $3,450,116  $4,425,907 
             

Basic Earnings per Common Share

 $0.50  $0.59  $0.75 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73 
             

Weighted Average Common Shares Outstanding

  5,884,337   5,843,245   5,893,618 
             

Dilutive Effect of Employee Stock Awards

  96,099   150,447   201,856 

Weighted Average Common Shares Outstanding, Assuming Dilution

  5,980,436   5,993,692   6,095,474 
   

FOR THE YEARS ENDED FEBRUARY 28,

 
   

2019

  

2018

  

2017

 

Revenues

            

Sales

 $27,563,794  $30,167,760  $29,876,507 

Franchise and royalty fees

  6,981,653   7,906,935   8,419,870 

Total Revenue

  34,545,447   38,074,695   38,296,377 
              

Costs and Expenses

            

Cost of sales

  20,599,551   21,176,711   20,735,739 

Franchise costs

  1,980,781   2,097,555   2,067,530 

Sales and marketing

  2,210,800   2,489,483   2,658,421 

General and administrative

  3,432,618   3,904,560   4,005,142 

Retail operating

  1,934,891   2,389,296   2,404,003 

Depreciation and amortization, exclusive of depreciation and amortization expense of $555,926, $523,034, and $447,651, respectively, included in cost of sales

  1,153,873   796,221   841,058 

Costs associated with Company-owned store closures

  226,981   -   60,000 

Total costs and expenses

  31,539,495   32,853,826   32,771,893 
             

Income from Operations

  3,005,952   5,220,869   5,524,484 
             

Other Income (Expense)

            

Interest expense

  (70,787)  (121,244)  (170,351)

Interest income

  20,496   24,578   41,572 

Other expense, net

  (50,291)  (96,666)  (128,779)
             

Income Before Income Taxes

  2,955,661   5,124,203   5,395,705 
             

Income Tax Provision

  716,862   2,160,295   1,945,589 
             

Consolidated Net Income

 $2,238,799  $2,963,908  $3,450,116 
             

Basic Earnings per Common Share

 $0.38  $0.50  $0.59 

Diluted Earnings per Common Share

 $0.37  $0.50  $0.58 
             

Weighted Average Common Shares

            

Outstanding - Basic

  5,931,431   5,884,337   5,843,245 

Dilutive Effect of Employee

            

Stock Awards

  51,207   96,099   150,447 

Weighted Average Common Shares

            

Outstanding - Diluted

  5,982,638   5,980,436   5,993,692 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  

AS OF FEBRUARY 28,

 
  

2018

  

2017

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $6,072,984  $5,779,195 

Accounts receivable, less allowance for doubtful accounts of $479,472 and $487,446, respectively

  3,897,334   3,855,823 

Notes receivable, current portion, less current portion of the valuation allowance of $9,000 and $22,147, respectively

  105,540   235,612 

Refundable income taxes

  342,863   47,863 

Inventories, less reserve for slow moving inventory of $357,706 and $249,051, respectively

  4,842,474   4,975,779 

Other

  310,173   256,548 

Total current assets

  15,571,368   15,150,820 
         

Property and Equipment, Net

  6,166,240   6,457,931 
         

Other Assets

        

Notes receivable, less current portion and allowance for doubtful accounts of $17,500 and $26,500, respectively

  235,983   370,769 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  4,433,927   4,826,172 

Intangible assets, net

  587,377   632,207 

Deferred income taxes

  835,463   858,874 

Other

  63,333   74,639 

Total other assets

  7,203,027   7,809,605 

Total Assets

 $28,940,635  $29,418,356 
         

Liabilities and Stockholders’ Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,352,893  $1,302,501 

Accounts payable

  1,647,991   1,820,470 

Accrued salaries and wages

  644,005   608,510 

Gift card liabilities

  3,057,131   2,921,585 

Other accrued expenses

  325,034   253,497 

Dividend payable

  708,652   702,525 

Deferred income

  471,910   451,171 

Total current liabilities

  8,207,616   8,060,259 
         

Long-Term Debt, Less Current Maturities

  1,176,416   2,529,240 
         

Commitments and Contingencies

        
         

Stockholders' Equity

        

Preferred stock, $.001 par value; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock, authorized 50,000 shares

  -   - 

Undesignated series, authorized 200,000 shares

  -   - 

Common stock, $.001 par value per share, 46,000,000 shares authorized, 5,903,436 and 5,854,372 issued, and 5,903,436 and 5,854,372 outstanding, respectively

  5,903   5,854 

Additional paid-in capital

  6,131,147   5,539,357 

Retained earnings

  13,419,553   13,283,646 

Total stockholders’ equity

  19,556,603   18,828,857 
         

Total Liabilities and Stockholders’ Equity

 $28,940,635  $29,418,356 
   

AS OF FEBRUARY 28,

 
   

2019

  

2018

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $5,384,027  $6,072,984 
Accounts receivable, less allowance for doubtful accounts of $489,502 and $479,472, respectively  3,993,262   3,897,334 

Notes receivable, current portion, less current portion of the valuation allowance of $0 and $9,000, respectively

  110,162   105,540 

Refundable income taxes

  190,201   342,863 

Inventories, less reserve for slow moving inventory of $371,147 and $357,706, respectively

  4,270,357   4,842,474 

Other

  318,126   310,173 

Total current assets

  14,266,135   15,571,368 
         

Property and Equipment, Net

  5,786,139   6,166,240 

Other Assets

        

Notes receivable, less current portion and valuation allowance of $0 and $17,500, respectively

  281,669   235,983 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  3,678,920   4,433,927 

Intangible assets, net

  498,337   587,377 

Deferred income taxes

  607,421   835,463 

Other

  56,576   63,333 

Total other assets

  6,169,867   7,203,027 

Total Assets

 $26,222,141  $28,940,635 

Liabilities and Stockholders' Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,176,488  $1,352,893 

Accounts payable

  897,074   1,647,991 

Accrued salaries and wages

  655,853   644,005 

Gift card liabilities

  742,289   3,057,131 

Other accrued expenses

  293,094   325,034 

Dividend payable

  714,939   708,652 

Contract liabilities

  256,094   471,910 

Total current liabilities

  4,735,831   8,207,616 

Long-Term Debt, Less Current Maturities

  -   1,176,416 

Contract Liabilities, Less Current Portion

  1,096,478   - 

Commitments and Contingencies

        

Stockholders' Equity

        

Preferred stock, $.001 par value per share; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock; 50,000 authorized; -0- shares issued and outstanding

  -   - 

Undesignated series; 200,000 shares authorized; -0- shares issued and outstanding

  -   - 

Common stock, $.001 par value, 46,000,000 shares authorized, 5,957,827 shares and 5,903,436 shares issued and outstanding, respectively

  5,958   5,903 

Additional paid-in capital

  6,650,864   6,131,147 

Retained earnings

  13,733,010   13,419,553 

Total stockholders' equity

  20,389,832   19,556,603 

Total Liabilities and Stockholders' Equity

 $26,222,141  $28,940,635 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Common Stock

            

Balance at beginning of year

 $5,854  $5,839  $180,384 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   (174,371)

Repurchase and retirement of common stock

  -   (35)  (233)

Issuance of common stock

  5   2   4 

Exercise of stock options, vesting of restricted stock units and other

  44   48   55 

Balance at end of year

  5,903   5,854   5,839 
             

Additional Paid-In Capital

            

Balance at beginning of year

  5,539,357   5,340,190   7,163,092 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   174,371 

Repurchase and retirement of common stock

  -   (351,548)  (3,030,475)

Issuance of common stock

  59,095   20,418   61,036 

Exercise of stock options, vesting of restricted stock units and other

  532,695   564,425   602,498 

Transfers from non-controlling interest

  -   -   349,800 

Tax (expense) benefit from employee stock transactions

  -   (34,128)  19,868 

Balance at end of year

  6,131,147   5,539,357   5,340,190 
             

Retained Earnings

            

Balance at beginning of year

  13,283,646   13,132,879   11,524,708 

Net income attributable to RMCF stockholders

  2,963,908   3,450,116   4,425,907 

Cash dividends declared

  (2,828,001)  (2,806,583)  (2,817,736)

Correction of immaterial error1

  -   (492,766)  - 

Balance at end of year

  13,419,553   13,283,646   13,132,879 
             

Non-controlling Interest in Equity of Subsidiary

            

Balance at beginning of year

  -   -   869,671 

Net loss

  -   -   (619,376)

Deductions

  -   -   (310,995)

Contributions

  -   -   60,700 

Balance at end of year

  -   -   - 
             

Total Stockholders’ Equity

 $19,556,603  $18,828,857  $18,478,908 
             

Common Shares

            

Balance at beginning of year

  5,854,372   5,839,396   6,012,799 

Repurchase and retirement of common stock

  -   (35,108)  (233,302)

Issuance of common stock

  5,000   2,000   4,000 

Exercise of stock options, vesting of restricted stock units and other

  44,064   48,084   55,899 

Balance at end of year

  5,903,436   5,854,372   5,839,396 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Common Stock

            

Balance at beginning of year

 $5,903  $5,854  $5,839 

Repurchase and retirement of common stock

  -   -   (35)

Issuance of common stock

  6   5   2 

Exercise of stock options, vesting of restricted stock units and other

  49   44   48 

Balance at end of year

  5,958   5,903   5,854 
             

Additional Paid-In Capital

            

Balance at beginning of year

  6,131,147   5,539,357   5,340,190 

Repurchase and retirement of common stock

  -   -   (351,548)

Issuance of common stock

  55,971   59,095   20,418 

Exercise of stock options, vesting of restricted stock units and other

  463,746   532,695   564,425 

Tax (expense) benefit from employee stock transactions

  -   -   (34,128)

Balance at end of year

  6,650,864   6,131,147   5,539,357 
             

Retained Earnings

            

Balance at beginning of year

  13,419,553   13,283,646   13,132,879 

Net income attributable to RMCF stockholders

  2,238,799   2,963,908   3,450,116 

Cash dividends declared

  (2,851,271)  (2,828,001)  (2,806,583)

Correction of immaterial error1

  -   -   (492,766)

Adoption of ASC 6062

  925,929   -   - 

Balance at end of year

  13,733,010   13,419,553   13,283,646 

Total Stockholders' Equity

  20,389,832   19,556,603   18,828,857 
             

Common Shares

            

Balance at beginning of year

  5,903,436   5,854,372   5,839,396 

Repurchase and retirement of common stock

  -   -   (35,108)

Issuance of common stock

  5,333   5,000   2,000 

Exercise of stock options, vesting of restricted stock units and other

  49,058   44,064   48,084 

Balance at end of year

  5,957,827   5,903,436   5,854,372 

 

1 As revised. Refer to Note 16 for information on immaterial correction of errors in prior period.

2 Refer to Note 17 for information on the adoption of ASC 606.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Cash Flows From Operating Activities:

            

Net income

 $2,963,908  $3,450,116  $3,806,531 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization

  1,319,255   1,288,709   1,420,301 

Provision for loss on accounts and notes receivable

  166,868   138,125   171,000 

Provision for inventory loss

  225,858   100,049   76,695 

Asset impairment and store closure losses

  -   -   2,319,003 

Loss on sale of assets

  38,496   37,112   90,149 

Expense recorded for stock compensation

  591,839   584,893   763,094 

Deferred income taxes

  23,411   262,248   (1,878,205)

Changes in operating assets and liabilities:

            

Accounts receivable

  (229,948)  (128,404)  364,767 

Refundable income taxes

  (295,000)  (47,863)  172,945 

Inventories

  (365,323)  (2,735)  144,454 

Other assets

  (54,091)  29,442   24,415 

Accounts payable

  96,491   (87,657)  (310,533)

Accrued liabilities

  242,578   (293,402)  154,800 

Deferred income

  33,270   (9,619)  (531,331)

Net cash provided by operating activities

  4,757,612   5,321,014   6,788,085 
             

Cash Flows From Investing Activities:

            

Additions to notes receivable

  (14,293)  (133,202)  (46,489)

Proceeds received on notes receivable

  230,637   318,219   368,122 

(Cost of) proceeds from sale or distribution of assets

  (7,926)  39,045   23,692 

Intangible assets

  (8,508)  (312,947)  (83,103)

Decrease (increase) in other assets

  5,529   34,479   (212,860)

Purchase of property and equipment

  (544,956)  (1,238,472)  (743,251)

Net cash used in investing activities

  (339,517)  (1,292,878)  (693,889)
             

Cash Flows From Financing Activities:

            

Payments on long-term debt

  (1,302,432)  (1,253,392)  (1,207,234)

Repurchase of common stock

  -   (351,583)  (3,030,708)

Tax (expense) benefit of stock option exercise

  -   (34,128)  19,868 

Dividends paid

  (2,821,874)  (2,804,786)  (2,838,545)

Net cash used in financing activities

  (4,124,306)  (4,443,889)  (7,056,619)
             

Net Increase (Decrease) In Cash And Cash Equivalents

  293,789   (415,753)  (962,423)
             

Cash And Cash Equivalents At Beginning Of Year

  5,779,195   6,194,948   7,157,371 
             

Cash And Cash Equivalents At End Of Year

 $6,072,984  $5,779,195  $6,194,948 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Cash Flows From Operating Activities

            

Net Income

 $2,238,799  $2,963,908  $3,450,116 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

  1,709,799   1,319,255   1,288,709 

Provision for obsolete inventory

  325,478   166,868   138,125 

Provision for loss on accounts and notes receivable

  155,600   225,858   100,049 

Asset impairment and store closure losses

  67,822   -   - 

Loss on sale or disposal of property and equipment

  36,024   38,496   37,112 

Expense recorded for stock compensation

  519,772   591,839   584,893 

Deferred income taxes

  (78,934)  23,411   262,248 

Changes in operating assets and liabilities:

            

Accounts receivable

  (390,663)  (229,948)  (128,404)

Refundable income taxes

  157,544   (295,000)  (47,863)

Inventories

  41,310   (365,323)  (2,735)

Other current assets

  (8,225)  (54,091)  29,442 

Accounts payable

  (545,588)  96,491   (87,657)

Accrued liabilities

  (84,191)  242,578   (293,402)

Contract Liabilities

  (129,527)  33,270   (9,619)

Net cash provided by operating activities

  4,015,020   4,757,612   5,321,014 
             

Cash Flows from Investing Activities

            

Addition to notes receivable

  -   (14,293)  (133,202)

Proceeds received on notes receivable

  102,256   230,637   318,219 

Purchase of intangible assets

  -   (8,508)  (312,947)

Proceeds from (cost of) sale or distribution of assets

  13,498   (7,926)  39,045 

Purchases of property and equipment

  (613,786)  (544,956)  (1,238,472)

(Increase) decrease in other assets

  (8,140)  5,529   34,479 

Net cash used in investing activities

  (506,172)  (339,517)  (1,292,878)
             

Cash Flows from Financing Activities

            

Payments on long-term debt

  (1,352,821)  (1,302,432)  (1,253,392)

Repurchase of common stock

  -   -   (351,583)

Tax expense of stock option exercise

  -   -   (34,128)

Dividends paid

  (2,844,984)  (2,821,874)  (2,804,786)

Net cash used in financing activities

  (4,197,805)  (4,124,306)  (4,443,889)
             

Net Decrease in Cash and Cash Equivalents

  (688,957)  293,789   (415,753)
             

Cash and Cash Equivalents, Beginning of Period

  6,072,984   5,779,195   6,194,948 
             

Cash and Cash Equivalents, End of Period

 $5,384,027  $6,072,984  $5,779,195 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation) and, Aspen Leaf Yogurt, LLC (“ALY”), its 46%-owned subsidiary, U-Swirl, Inc. (“SWRL”), and U-Swirl International, Inc. (“U-Swirl”), a wholly-ownedand its 46%-owned subsidiary, as of February 29,2016U-Swirl, Inc. (“SWRL”) (collectively, the “Company”).

 

The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and licenses the use of its brand with certain consumer products.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29,2016, and concurrently we ceased to have financial control of SWRL as of February 29,2016. As of February 28, 2018, SWRL had no operating assets.

U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

 

The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.

 

The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and its subsidiaries at February 28, 2018:2019:

 

Sold, Not Yet

Open

Open

Total

Rocky Mountain Chocolate Factory

Company-owned stores

-55

Franchise stores – Domestic stores and kiosks

8183191

International License Stores

16768

Cold Stone Creamery – co-branded

68793

U-Swirl cafés (Including all associated brands)

Company-owned cafés

-22

Company-owned cafés – co-branded

-33

Franchise and license stores – North American cafés

*103103

Franchise stores – North American – co-branded

*1212

International franchise cafés

-11

Total

15463478

*U-Swirl cafés and the brands franchised by U-Swirl have historically utilized a development area sales model. The result is that many areas are under development and the rights to open cafés within the development areas have been established, but there is no assurance that any individual development area will result in a determinable number of café openings.

40

  

Sold, Not Yet

Open

  

Open

  

Total

 

Rocky Mountain Chocolate Factory

            

Company-owned stores

  -   2   2 

Franchise stores - Domestic stores and kiosks

  4   183   187 

International license stores

  1   64   65 

Cold Stone Creamery - co-branded

  11   91   102 

U-Swirl (Including all associated brands)

            

Company-owned stores

  -   1   1 

Company-owned stores - co-branded

  -   3   3 

Franchise stores - Domestic stores

  -   87   87 

Franchise stores - Domestic - co-branded

  -   9   9 

International license stores

  -   2   2 

Total

  16   442   458 

 

Consolidation

 

Management accounts for the activities of the Company and its subsidiaries, and the accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. As described above, on January 14, 2013, the Company acquired a controlling interest in SWRL. Prior to January 14, 2013, the Company’s consolidated financial statements excluded the financial information of SWRL. Beginning on January 14, 2013, the results of operations, assets and liabilities of SWRL have been included in these consolidated financial statements. The Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under a loan and security agreement with SWRL to cover the SWRLpurchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement.Agreement”). This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29,2016 and concurrently the Company ceased to have financial control of U-Swirl, Inc. as of February 29,2016. As of February 29,2016, U-Swirl, Inc. had no assets. All intercompany balances and transactions have been eliminated in consolidation.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of six months or less to be cash equivalents. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. As of the balance sheet date, and periodically throughout the year, the Company has maintained balances in various operating accounts in excess of federally insured limits. This amount was approximately $5.6$4.9 million at February 28, 2018.2019.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts and Notes Receivable

 

In the normal course of business, the Company extends credit to customers, primarily franchisees that satisfy pre-defined credit criteria. The Company believes that it has limited concentration of credit risk primarily because its receivables are secured by the assets of the franchisees to which the Company ordinarily extends credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which the Company performs its analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future. At February 28, 2018, 2019, the Company has $368,023had $391,831 of notes receivable outstanding and an allowance for doubtful accounts of $26,500$0 associated with these notes. The notes require monthly payments and bear interest rates ranging from 4.5% to 6%. The notes mature through September 2022 November 2023 and approximately $349,000$375,000 of notes receivable are secured by the assets financed.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. An inventory reserve is established to reduce the cost of obsolete, damaged and excess inventories to the lower of cost or net realizable value based on actual differences. This inventory reserve is determined through analysis of items held in inventory, and, if the recorded value is higher than the market value, the Company records an expense to reduce inventory to its actual market value. The process by which the Company performs its analysis is conducted on an item by item basis and takes into account, among other relevant factors, market value, sales history and future sales potential. Cost is determined using the first-in, first-outfirst-in, first-out method.

 

Property and Equipment and Other Assets

 

Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method based upon the estimated useful life of the asset, which range from five to thirty-nine years. Leasehold improvements are amortized on the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

 

The Company reviews its long-lived assets through analysis of estimated fair value, including identifiable intangible assets, whenever events or changes indicate the carrying amount of such assets may not be recoverable. The Company’s policy is to review the recoverability of all assets, at a minimum, on an annual basis.

 

Income Taxes

 

The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax bases of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not. Due to historical U-Swirl losses, prior to FY 2016 the Company established a full valuation allowance on the Company’s deferred tax assets. During FY 2016 the Company took possession of the outstanding equity in U-Swirl. As a result of the Company’s ownership increasing to 100%, the Company began filing consolidated income tax returns in FY 2017. Because of this change, the Company has recognized the full value of deferred tax assets that had full valuation allowances prior to FY 2016. During the fourth quarter of FY 2017 the Company further evaluated the value of deferred tax assets and determined that the assets are restricted due to a limitation on the deductibility of future losses in accordance with Section 382 of the Internal Revenue Code as a result of the foreclosure transaction. The correction of this immaterial error to the Company’s balance sheet is further described in Note 16. The Company's temporary differences are listed in Note 6.

 

Gift Card Breakage

 

The Company and its franchisees sell gift cards that are redeemable for product in our stores. The Company manages the gift card program, and therefore collects all funds from the activation of gift cards and reimburses franchisees for the redemption of gift cards in their stores. A liability for unredeemed gift cards is included in accounts payable and accrued liabilities in the balance sheets.

 

There are no expiration dates on the Company’s gift cards, and the Company does not charge any service fees. While the Company’s franchisees continue to honor all gift cards presented for payment, the Company may determine the likelihood of redemption to be remote for certain cards due to long periods of inactivity. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is inredeemed by the processcustomer or the Company determines the likelihood of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states andgift card being redeemed by the customer is accumulating sufficient historical redemption patterns to calculate breakage estimates related to unredeemed remote (“gift cards. Thiscard breakage”). The determination of the gift card breakage rate is based on a percentage of sales when the likelihood of the redemption of the gift card becomes remote. When the Company has sufficientupon Company-specific historical redemption patterns to calculate breakage estimates, the gift card breakage will be recognized over the same performance period, and in the same proportion, that the Company’s data has demonstrated that gift cards are redeemed. As the Company is in the process of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states and is accumulating sufficient historical redemption patterns to calculate breakage estimates, the Company did not recognize gift card breakage during the year ended February 28, 2018 or 2017.patterns. Accrued gift card liability was $3,057,131$742,289 and $2,921,585$3,057,131 at February 28, 2019 and 2018, respectively. The Company recognized breakage of $139,188 and 2017,$0 during FY 2019 and FY 2018, respectively. See Note 17 to the financial statements for a complete description of the adjustments recorded upon the adoption of ASC 606.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill

 

Goodwill arose from three transaction types. The first type was the result of the incorporation of the Company after its inception as a partnership. The goodwill recorded was the excess of the purchase price of the Company over the fair value of its assets. The Company has allocated this goodwill equally between its Franchising and Manufacturing operations. The second type was the purchase of various retail stores, either individually or as a group, for which the purchase price was in excess of the fair value of the assets acquired. Finally, goodwill arose from business acquisitions, where the fair value of the consideration given for acquisition exceeded the fair value of the identified assets net of liabilities.

 

The Company performs a goodwill impairment test on an annual basis or more frequently when events or circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Recoverability of goodwill is evaluated through comparison of the fair value of each of the Company’s reporting units with its carrying value. To the extent that a reporting unit’s carrying value exceeds the implied fair value of its goodwill, an impairment loss is recognized. On February 29,2016 RMCF repossessed all stock in U-Swirl International, Inc. pledged as collateral on the SWRL Loan Agreement with SWRL.Agreement. This was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529$1,930,529 of goodwill recorded as a result of past business acquisitions. In the fourth quarter of FY 2016, RMCF performed a test of impairment as a result of the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company’s testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights

 

Franchise rights arose from the entry into agreements to acquire substantially all of the franchise rights of Yogurtini, CherryBerry, Fuzzy Peach, Let’s Yo! and Yogli Mogli. Franchise rights are amortized over a period of 20 years.

 

Insurance and Self-Insurance Reserves

 

The Company uses a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’ compensation, general liability, property insurance, director and officers’ liability insurance, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other assumptions. While the Company believes that its assumptions are appropriate, the estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

 

Sales

 

Sales of products to franchisees and other customers are recognized at the time of delivery. Sales of products to franchisees and other customers are made at standard prices, without any bargain sales of equipment or supplies. Sales of products at retail stores are recognized at the time of sale.

 

Rebates

 

Rebates received from purveyors that supply products to the Company’s franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Shipping Fees

 

Shipping fees charged to customers by the Company’s trucking department are reported as sales. Shipping costs incurred by the Company for inventory are reported as cost of sales or inventory.

 

Franchise and Royalty Fees

 

FranchiseBeginning in FY 2019, upon adoption of adoption of ASC 606, the Company began recognizing franchise fees over the term of the associated franchise agreement, which is generally a period of 10 to 15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon opening of the franchise store. In addition to the initial franchise fee, the Company also recognizes a marketing and promotion fee of one percent (1%(1%) of franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with Rocky Mountain Chocolate Factory franchise store openings in the third quarter of FY 2004, the Company modified its royalty structure. Under the current structure, theThe Company recognizes no royalty on franchised stores’ retail sales of products purchased from the Company and recognizes a ten percent (10%(10%) royalty on all other sales of product sold at franchise locations. For franchise stores opened prior to the third quarter of FY 2004 the Company recognizes a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Royalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise rights and range from 2.5% to 6% of gross retail sales.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In certain instances, the Company is required to pay a portion of franchise fee revenue, or royalty fees to parties the Company has contracted with to assist in developing and growing a brand. The agreements generally include Development Agents, or commissioned brokers who are paid a portion of the initial franchise fee, a portion of the ongoing royalty fees, or both. When such agreements exist, the Company reports franchise fee and royalty fee revenues net of the amount paid, or due, to the agent/broker.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities, at the date of the consolidated financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Vulnerability Due to Certain Concentrations

 

Revenue from one customer of the Company’s Manufacturingour manufacturing segment represented approximately $5.1$3.1 million or 13%9% of the Company’sour total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Stock-Based Compensation

 

At February 28, 2018, 2019, the Company had one stock-based compensation plans, which currently consists solely ofplan, the Company’s 2007 Equity Incentive Plan, for employees and non-employee directors which authorized the granting of stock awards.

 

The Company recognized $591,839,$584,893,$519,772, $591,839, and $763,094$584,893 related to equity-based compensation expense during the years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Compensation costs related to share-based compensation are generally recognized over the vesting period.

 

Beginning March 1, 2017, the Company adopted ASU No.2019-09, 2019-09, which requires recognition of excess tax benefits and tax deficiencies in the income statement. Prior to March 1, 2017 tax benefits or expense resulting from the difference in the compensation cost recognized for stock options are reported as financing cash flows in the accompanying Statements of Cash Flows. The excess tax benefit or (expense)expense included in net cash provided by financing activities for the years ended February 28, or 29,2017 and 2016 was $(34,128) and $19,868, respectively.$34,128.

 

During FY 20182019 and 2017,2018, the Company granted no restricted stock units. There were no stock options granted to employees during FY 20182019 or FY 2017.2018. The restricted stock unit grants generally vest 17- to 20% annually over a period of five to six years. The Company recognized $532,739$463,795 of consolidated stock-based compensation expense related to these grants made in prior years during FY 20182019 compared with $564,473$532,739 in FY 2018 and $564,473 in FY 2017. Total unrecognized stock-based compensation expense of non-vested, non-forfeited shares granted, as of February 28, 2018 2019 was $620,753,$114,183, which is expected to be recognized over the weighted average period of 1.30.4 years.

 

The Company did not issue anyissued 2,000 fully vested, unrestricted shares of stock to non-employee directors during the year ended February 28, 2018 2019 compared to 2,000no shares issued during the year ended February 28, 2018 and 2,000 issued during the year ended February 28, 2017. In connection with these non-employee director stock issuances, the Company recognized $0$24,480, $0 and $20,420$20,420 of stock-based compensation expense during year ended February 28, 2019, 2018 and 2017, respectively.

 

During the year ended February 28, 2018, the Company issued 5,000 shares of common stock under the Company’s equity incentive plan to an independent contractor providing information technology consulting services to the Company. These shares were issued as a part of the compensation for services rendered to the Company by the contractor. Associated with this unrestricted stock award, the Company recognized $59,100$59,100 in stock-based compensation expense during the year ended February 28, 2018.

common stock under the Company’s equity incentive plan to the former Vice President of Creative Services. These shares were issued in consideration of services rendered prior to retirement and based on the number of unvested restricted stock units that were forfeited upon retirement. Associated with this unrestricted stock award, the Company recognized $31,497 in stock-based compensation expense during the year ended February 28, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding during each year. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options and restricted stock units. Following the expiration of all outstanding options, during FY 2018 and FY 2017,no stock options were excluded from diluted shares. During FY 2016,12,936

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Advertising and Promotional Expenses

 

The Company expenses advertising costs as incurred. Total advertising expense for RMCF amounted to $355,678,$279,698,$275,441, $355,678, and $215,314$279,698 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Total advertising expense for U-Swirl and its brands amounted to $222,093,$335,771,$168,000, $222,093, and $460,034$335,771 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, payables, notes payable and notes receivable. The fair value of all instruments approximates the carrying value, because of the relatively short maturity of these instruments.

 

Recent Accounting Pronouncements

 

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. These amendments eliminate, modify, or integrate into other SEC requirements certain disclosure rules. Among the amendments is the requirement to present an analysis of changes in stockholders’ equity in the interim financial statements included in Quarterly Reports on Form 10-Q. The analysis, which can be presented as a footnote or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amendments are effective for all filings made on or after November 5, 2018. In light of the anticipated timing of effectiveness of the amendments and expected proximity of effectiveness to the filing date for most filers’ quarterly reports, the SEC’s Division of Corporate Finance issued a Compliance and Disclosure Interpretation related to Exchange Act Forms, (“CDI – Question 105.09”), that provides transition guidance related to this disclosure requirement. CDI – Question 105.09 states that the SEC would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Quarterly Report on Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company adopted these SEC amendments on November 30, 2018 and will present the analysis of changes in stockholders’ equity in its interim financial statements in its May 31, 2019 Quarterly Report on Form 10-Q. The Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial position, results of operations, cash flows or stockholders’ equity.

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. ASU 2016-132016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-132016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-132016-13 is effective for the Company's fiscal year beginning March 1, 2020 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-132016-13 will have on the Company's consolidated financial statements.

  

In February 2016, the FASB issued ASU 2016-02,2016-02, Leases (Topic 842)842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. Entities are requiredThe Company will adopt this guidance effective with the three month period ending May 31, 2019 (the first quarter of Fiscal Year 2020). The Company can elect to apply the amendments atrecord a cumulative-effect adjustment as of the beginning of the earliest period presented usingyear of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company anticipates ASU 2016-022016-02 will have a material impact on the consolidated balance sheet. The impact of ASU 2016-022016-02 is non-cash in nature, as such, it will not affect the Company’s cash flows. The Companycumulative adjustment to be recorded as right-of-use assets and operating lease liabilities, upon adoption, is currently evaluatingexpected to be in the impactrange of ASU 2016-02 on the consolidated statements of income.$3,500,000 to $3,900,000.

 

In January 2016, May 2014, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective for us in the first quarter of the Company’s fiscal year 2019, and early adoption is not permitted. The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No.2014-09, 2014-09, Revenue from Contracts with Customers (Topic 606(“ASC 606”). This guidance, as amended by subsequent ASUs on the topic, supersedes current guidance on revenue recognition in Topic ASC 605 Revenue “Revenue Recognition. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods. Early application of the guidance is permitted for annual reporting periods beginning after December 31, 2016. This guidance is applicable to the Company's fiscal year beginning March 1, 2018. The Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including master license and territory fees for the Company’s international business, and renewal fees. Currently, these fees” ASC 606 provides that revenues are generally recognized upfront upon either opening of the respective franchise store or entry into a license agreement. The new guidance will generally require these fees to be recognized overwhen control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also did not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard changed the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that impact the term of the related agreement, which the Company expects will result in a material impact to revenue recognizedfranchise agreement. The Company's policy for recognizing initial franchise fees, license fees and renewal fees; the Company is still in the process of quantifying the material impact. The Company does not expect this new guidance to materially impact the recognition of royalty income or sales of products. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of marketing and advertising fee revenues and expenses, in addition to the impact on accounting policies and related disclosures.  The Company anticipates that contract fulfillment costs under ASC Topic 606 will have no material impact to the Company's consolidated statements of income and statements of cash flows. The Company's current policy isfees through February 28, 2018, was to recognize initial franchise fees when aupon new store opening and renewals that impact the term of the franchise location opens or at the start of a new agreement term.upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. As a result,Beginning March 1, 2018, initial franchise fees received will most likely beare being recognized as the Company satisfies the performance obligation over the franchise term. The cumulative adjustment to be recorded as contract liabilities, upon adoption, is expected to be approximately 15% of the Company's consolidated total liabilities. No impact to the Company's consolidated statements of cash flows is expected as the initial fees will continue to be collected upon the signingterm of the franchise agreement, or the beginning of a new franchise term.which is generally 10 to 15 years.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch-up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 17 to these financial statements for additional details regarding the adjustments recorded upon adoption of this standard.

 

NOTE 2 - INVENTORIES

 

Inventories consist of the following at February 28:

 

  

2018

  

2017

 

Ingredients and supplies

 $2,764,727  $3,021,220 

Finished candy

  2,371,610   2,137,609 

U-Swirl food and packaging

  63,843   66,001 

Reserve for slow moving inventory

  (357,706)  (249,051)

Total inventories

 $4,842,474  $4,975,779 
  

2019

  

2018

 

Ingredients and supplies

 $2,612,954  $2,764,727 

Finished candy

  1,983,854   2,371,610 

U-Swirl food and packaging

  44,696   63,843 

Reserve for slow moving inventory

  (371,147)  (357,706)

Total inventories

 $4,270,357  $4,842,474 

 

 

NOTE 3 - PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following at February 28:

 

  

2018

  

2017

 

Land

 $513,618  $513,618 

Building

  4,905,103   4,787,855 

Machinery and equipment

  10,686,631   10,598,355 

Furniture and fixtures

  1,067,788   1,047,319 

Leasehold improvements

  1,568,260   1,531,112 

Transportation equipment

  434,091   418,402 

Asset impairment

  (62,891)  (47,891)
   19,112,600   18,848,770 
         

Less accumulated depreciation

  12,946,360   12,390,839 

Property and equipment, net

 $6,166,240  $6,457,931 
  

2019

  

2018

 

Land

 $513,618  $513,618 

Building

  5,031,395   4,905,103 

Machinery and equipment

  10,263,119   10,686,631 

Furniture and fixtures

  864,944   1,067,788 

Leasehold improvements

  1,131,659   1,568,260 

Transportation equipment

  422,458   434,091 

Asset impairment

  (30,000)  (62,891)
   18,197,193   19,112,600 
         

Less accumulated depreciation

  (12,411,054)  (12,946,360)

Property and equipment, net

 $5,786,139  $6,166,240 

 

 

NOTE 4 - LINE OF CREDIT AND LONG-TERM DEBT

 

Line of Credit

 

At February 28, 2018, 2019, the Company had a $5$5.0 million working capital line of credit from Wells Fargo Bank, N.A., collateralized by substantially all of the Company’s assets with the exception of the Company’s retail store assets. Draws may be made under the line at 50% of eligible accounts receivable plus 50% of eligible inventories. Interest on borrowings is at LIBOR plus 2.25% (3.9% (4.7% at February 28, 2018)2019). At February 28, 2018, $52019, $5.0 million was available for borrowings under the line of credit, subject to borrowing base limitations. Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018, 2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019 and the Company believes it is likely to be renewed on terms similar to current terms. At February 28, 2019 and 2018 there was no amount outstanding under this line of credit.

 

Effective January 16, 2014, the Company entered into a business loan agreement with Wells Fargo Bank, N.A. (the “Wells Fargo Loan Agreement”) for a $7.0$7.0 million long-term line of credit to be used to loan money to SWRL to fund the purchase price of business acquisitions by SWRL (the “Wells Fargo Loan”). The Company made its first draw of approximately $6.4$6.4 million on the Wells Fargo Loan on January 16, 2014 and the first draw was the amount outstanding at February 28, 2014. Interest on the Wells Fargo Loan is at a fixed rate of 3.75% and the maturity date is January 15, 2020. The Wells Fargo Loan may be prepaid without penalty at any time by the Company. The Wells Fargo Loan is collateralized by substantially all of the Company’s assets, including the SWRL Loan Agreement.assets. Additionally, the Wells Fargo Loan is subject to various financial ratio and leverage covenants. As of February 28, 2019, the Company was in compliance with all such covenants. The Wells Fargo Loan Agreement also contains customary representations and warranties, covenants and acceleration provisions in the event of a default by the Company.

 

Long-term debt consists of the following at February 28:

  

2018

  

2017

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by substantially all business assets.

 $2,529,309  $3,831,741 

Less current maturities

  1,352,893   1,302,501 

Long-term obligations

 $1,176,416  $2,529,240 

 

TheROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-term debt consists of the following is a schedule by year of maturities of long-term debt for the years ending at February 28 or 29:28:

 

2019

 $1,352,893 
2020  1,176,416 
Total $2,529,309 
   

2019

  

2018

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by sustantially all business assets

 $1,176,488  $2,529,309 

Less current maturities

  1,176,488   1,352,893 

Long-term obligations

 $-  $1,176,416 

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to ten years. Certain leases contain renewal options for between five and ten additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.

 

The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $572,000 
2020  272,000 
2021  49,000 
2022  49,000 
2023  49,000 
Thereafter  145,000 
Total $1,136,000 

2020

 $318,000 

2021

  259,000 

2022

  249,000 

2023

  243,000 

2024

  249,000 

Thereafter

  175,000 

Total

 $1,493,000 

 

The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. The Company’s current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, February 28, 2019, the Company was the primary lessee at threefour of the Company’s 297313 domestic franchised stores and 1 former office space.stores.

 

In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease. The Company's liability as primary lessee on sublet franchise outlets, all of which is fully offset by sublease rentals, is as follows for the years ending February 28 or 29:

 

2019

 $90,000 
2020  81,000 
2021  83,000 
2022  29,000 
Total $283,000 

2020

 $92,000 

2021

  75,000 

2022

  21,000 

Total

 $188,000 

 

The following is a schedule of lease expense for all retail operating leases for the three years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Minimum rentals

 $1,270,240  $944,938  $1,187,003 

Less sublease rentals

  (603,000)  (318,000)  (479,000)

Contingent rentals

  26,100   25,200   22,200 
  $693,340  $652,138  $730,203 
  

2019

  

2018

  

2017

 

Minimum rentals

 $1,030,536  $1,270,240  $944,938 

Less sublease rentals

  (572,000)  (603,000)  (318,000)

Contingent rentals

  22,800   26,100   25,200 
  $481,336  $693,340  $652,138 

 

In FY 2018,2019, the Company renewed an operating lease for warehouse space in the immediate vicinity of its manufacturing operation. The following is a schedule, by year, of future minimum rental payments required under such lease for the years ending February 28 or 29:

 

2019

 $117,000 
2020  121,000 
2021  125,000 
2022  129,000 
2023  134,000 
Thereafter  34,000 
Total $660,000 

2020

 $116,000 

2021

  121,000 

2022

  125,000 

2023

  129,000 

2024

  33,000 

Total

 $524,000 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company also leases trucking equipment under operating leases. The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $310,000 
2020  288,000 
2021  288,000 
2022  223,000 
Total $1,109,000 

2020

 $323,000 

2021

  323,000 

2022

  257,000 

2023

  29,000 

Total

 $932,000 

 

The following is a schedule of lease expense for trucking equipment operating leases for the three years ended February 28 or 29:28:

 

2018

  

2017

  

2016

 
225,992   220,791   182,006 

2019

  

2018

  

2017

 
325,229   225,992   220,791 

 

Purchase contracts

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018, 2019, the Company was contracted for approximately $529,000$880,000 of raw materials under such agreements.

 

 

NOTE 6 - INCOME TAXES

 

Income tax expense (benefit) is comprised of the following for the years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Current

            

Federal

 $1,916,720  $1,411,126  $1,420,811 

State

  220,164   272,214   195,993 

Total Current

  2,136,884   1,683,340   1,616,804 
             

Deferred

            

Federal

  55,658   240,233   (1,725,919)

State

  (32,247)  22,015   (152,286)

Total Deferred

  23,411   262,248   (1,878,205)

Total

 $2,160,295  $1,945,588  $(261,401)
  

2019

  

2018

  

2017

 

Current

            

Federal

 $653,226  $1,916,720  $1,411,127 

State

  142,570   220,164   272,214 

Total Current

  795,796   2,136,884   1,683,341 
             

Deferred

            

Federal

  (67,410)  55,658   240,233 

State

  (11,524)  (32,247)  22,015 

Total Deferred

  (78,934)  23,411   262,248 

Total

 $716,862  $2,160,295  $1,945,589 

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 28 or 29:

 

  

2018

  

2017

  

2016

 

Statutory rate

  31.9%  34.0%  34.0%

State income taxes, net of federal benefit

  2.4%  3.6%  0.8%

Domestic production deduction

  (0.9%)  (1.1%)  (3.0%)

Work opportunity tax credits

  (0.2%)  (0.4%)  - 

Statutory rate change

  -   -   (1.6%)

Other

  0.8%  0.0%  0.5%

U-Swirl loss carryforward recognized

  -   -   (1.8%)

Valuation allowance, U-Swirl Consolidated loss

  -   -   (36.3%)

Impact of Tax Reform

  8.2%  -   - 

Effective rate – provision (benefit)

  42.2%  36.1%  (7.4%)
  

2019

  

2018

  

2017

 

Statutory rate

  21.0%  31.9%  34.0%

State income taxes, net of federal benefit

  3.4%  2.4%  3.6%

Domestic production deduction

  0.0%  (0.9)%  (1.1)%

Work opportunity tax credits

  (0.7)%  (0.2)%  (0.4)%

Other

  0.5%  0.8%  0.0%

Impact of tax reform

  0.0%  8.2%  0.0%

Effective rate - provision (benefit)

  24.2%  42.2%  36.1%

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The components of deferred income taxes at February 28 are as follows:

 

Deferred Tax Assets

 

2018

  

2017

 

Allowance for doubtful accounts and notes

 $124,469  $198,354 

Inventories

  86,938   90,027 

Accrued compensation

  130,049   188,002 

Loss provisions and deferred income

  817,945   1,175,351 

Self-insurance accrual

  38,868   37,000 

Amortization

  520,379   782,683 

Restructuring charges

  98,728   148,494 

U-Swirl accumulated net loss

  258,173   164,035 

Valuation allowance

  (98,728)  (148,494)

Net deferred tax assets

  1,976,821   2,635,452 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (1,066,113)  (1,683,778)

Prepaid expenses

  (75,245)  (92,800)

Deferred tax liabilities

 $(1,141,358) $(1,776,578)
         

Net deferred tax assets

 $835,463  $858,874 

47

  

2019

  

2018

 

Deferred Tax Assets

        

Allowance for doubtful accounts and notes

 $120,368  $124,469 

Inventories

  91,265   86,938 

Accrued compensation

  87,930   130,049 

Loss provisions and deferred income

  492,468   817,945 

Self-insurance accrual

  34,426   38,868 

Amortization

  217,481   520,379 

Restructuring charges

  98,693   98,728 

U-Swirl accumulated net loss

  325,253   258,173 

Valuation allowance

  (98,693)  (98,728)

Net deferred tax assets

 $1,369,191  $1,976,821 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (682,542)  (1,066,113)

Prepaid expenses

  (79,228)  (75,245)

Deferred Tax Liabilities

  (761,770)  (1,141,358)
         

Net deferred tax assets

 $607,421  $835,463 

 

The following table summarizes deferred income tax valuation allowances as of February 28:

 

  

2018

  

2017

 

Valuation allowance at beginning of period

 $148,494  $148,494 

Tax expense (benefits) realized by valuation allowance

  -   - 

Tax benefits released from valuation allowance

  -   - 

Impact of Tax Reform

  (49,766)  - 

Valuation allowance at end of period

 $98,728  $148,494 
  

2019

  

2018

 

Valuation allowance at beginning of period

 $98,728  $148,494 

Tax expense (benefits) realized by valuation allowance

  (35)  - 

Tax benefits released from valuation allowance

  -   - 

Impact of tax reform

  -   (49,766)

Valuation allowance at end of period

 $98,693  $98,728 

 

Income tax expense and the effective income tax rate for the year ended February 28, 2018 increased2019 decreased from the year ended February 28, 2017, 2018, primarily as a result of the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.Act recognized during the year ended February 28, 2018 and the lower enacted U.S. corporate tax rate of 21% under the Tax Cuts and Jobs Act effective for the year ended February 28, 2019. The revaluation of deferred tax assets and liabilities resulted in income tax expense of approximately $421,000$421,000 recognized in consideration of the lower enacted rate. The tax benefit realizedrate for the year ended February 29,2016 was primarily due to the tax consequences of a change in the controlling interest in U-Swirl and foreclosure upon the stock of U-Swirl. During FY 2016 an income tax benefit of approximately $2,149,000 was recognized as a result of the company foreclosing upon the interest in U-Swirl and recognizing deferred tax assets and loss carry forwards that previously had full valuation allowances when RMCF had less than an 80% ownership interest. Resulting from this foreclosure, the Company now consolidates U-Swirl within the Company’s income tax returns. U-Swirl and RMCF filed consolidated income tax returns beginning with FY 2017.

For the year ended February 29,2016 and prior periods, the financial statements presented represent the consolidated statements of two separate consolidated groups for income tax purposes. RMCF has filed income tax returns consolidating the results of Rocky Mountain Chocolate Factory and its wholly owned subsidiary, ALY. SWRL has filed a separate consolidated income tax return for the results of U-Swirl, Inc. and its wholly owned subsidiary, U-Swirl. RMCF and SWRL have filed separate income tax returns because RMCF owned only 39% of SWRL. Beginning on March 1, 2016, the results of U-Swirl have been included in RMCF’s consolidated income tax returns. This is a result of the foreclosure of RMCF on the outstanding stock of U-Swirl in satisfaction of debt between RMCF and SWRL.28, 2018.

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2013. The Company’s federal income tax returns have been examined for the years ended February 28, 2015 and 2014 and the examination did not result in any changes to the income tax returns filed for these years. The Company’s federal income tax returns are being examined for the years ended February 28 or 29, 2017 and 2016.

 

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. Management believes that, with the exception of the deferred tax asset related to restructuring charges, it is more likely than not that RMCF will realize the benefits of its deferred tax assets as of February 28, 2018.2019.

 

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 28, 2018 2019 or 2017.2018. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for years ended February 28, 2018 2019 and 2017.2018.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of February 29,2016, the Company foreclosed on the outstanding equity of U-Swirl and U-Swirl was consolidated for income tax purposes. SWRL, along with U-Swirl has historically filed its own consolidated federal income tax return and reported its own Federal net operating loss carry forward. As of February 28, 2015, SWRL had recorded a full valuation allowance related to the realization of its deferred income tax assets. As of February 29,2016, a portion of the U-Swirl deferred tax assets were recognized as a result of it becoming more likely than not that some of these assets would be realized in the future as a result of RMCF and U-Swirl filing a consolidated income tax return.

 

In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and have concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest in January 2013 and again in February 2016 when the Company foreclosed on the stock of U-Swirl. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

 

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,050,000$1,323,000 with a resulting deferred tax asset of approximately $258,173.$325,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Cash Dividend

 

The Company paid a quarterly cash dividend of $0.12$0.12 per common share of per share of common stock on March 10, 2017 16, 2018 to stockholders of record on February 24, 2017. March 6, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on June 16, 2017 15, 2018 to stockholders of record on June 6, 2017. 5, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on September 15, 2017 14, 2018 to stockholders of record on September 5, 2017. 4, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on December 8, 2017 7, 2018 to stockholders of record on November 24, 2017. 23, 2018. The Company declared a quarterly cash dividend of $0.12$0.12 per share of common stock on February 15, 2018, 14, 2019, which was paid on March 16, 2018 15, 2019 to stockholders of record on March 6, 2018.5, 2019.

 

Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.

 

Stock Repurchases

 

On July 15, 2014, the Company publicly announced a plan to repurchase up to $3.0$3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000$2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000$2,090,000 of its common stock under the repurchase plan. During FY 2017,, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01$10.01 per share. The Company did not repurchase any shares during the twelve monthsyears ended February 28, 2019 or 2018. As of February 28, 2018, 2019, approximately $638,000$638,000 remains available under the repurchase plan for further stock repurchases.

 

 

NOTE 8 - STOCK COMPENSATION PLANS

 

In FY 2014, stockholders approved an amendment and restatement of the 2007 Equity Incentive Plan (the “2007(as amended and restated, the “2007 Plan”). The 2007 Plan allows awards of stock options, stock appreciation rights, stock awards, restricted stock and stock units, performance shares and performance units, and other stock- or cash-based awards.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes stock awards under the 2007 Plan as of February 28, 2018:2019:

 

Original share authorization:

  300,000 

Prior plan shares authorized and incorporated in the 2007 Plan:

  85,340 

Additional shares authorized through 2007 Plan amendment:

  300,000 

Available for award:

  685,340 

Cancelled/forfeited:

  196,325199,859 

Shares awarded as unrestricted shares, stock options or restricted stock units:

  (552,076557,409)
     

Shares available for award:

  329,589327,790 

 

Information with respect to stock option awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding stock options at beginning of year:

  -   12,936   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   (12,936)  - 

Outstanding stock options as of February 28 or 29:

  -   -   12,936 
             

Weighted average exercise price

  n/a   n/a  $12.94 

Weighted average remaining contractual term (in years)

  n/a   n/a   0.04 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding stock options at beginning of year:

  -   -   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   -   (12,936)

Outstanding stock options as of February 28:

  -   -   - 
             

Weighted average exercise price

  n/a   n/a   n/a 

Weighted average remaining contractual term (in years)

  n/a   n/a   n/a 

 

Information with respect to restricted stock unit awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding non-vested restricted stock units at beginning of year:

  123,658   181,742   237,641 

Granted

  -   -   - 

Vested

  (44,064)  (48,084)  (55,899)

Cancelled/forfeited

  (2,000)  (10,000)  - 

Outstanding non-vested restricted stock units as of February 28 or 29:

  77,594   123,658   181,742 
             

Weighted average grant date fair value

 $12.16  $12.21  $12.22 

Weighted average remaining vesting period (in years)

  1.27   2.23   3.22 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding non-vested restricted stock units at beginning of year:

  77,594   123,658   181,742 

Granted

  -   -   - 

Vested

  (49,058)  (44,064)  (48,084)

Cancelled/forfeited

  (3,534)  (2,000)  (10,000)

Outstanding non-vested restricted stock units as of February 28:

  25,002   77,594   123,658 
             

Weighted average grant date fair value

 $12.05  $12.16  $12.21 

Weighted average remaining vesting period (in years)

  0.38   1.27   2.23 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 


NOTE 9 - OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Rocky Mountain Chocolate Factory, Inc. Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

FY 2019

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,361,528  $25,324,024  $1,272,009  $3,737,606  $-  $35,695,167 

Intersegment revenues

  (5,236)  (1,144,484)  -   -   -   (1,149,720)

Revenue from external customers

  5,356,292   24,179,540   1,272,009   3,737,606   -   34,545,447 

Segment profit (loss)

  2,288,871   4,310,722   (52,009)  (32,391)  (3,559,532)  2,955,661 

Total assets

  1,182,355   12,267,458   1,001,419   5,264,989   6,505,920   26,222,141 

Capital expenditures

  3,548   526,402   9,617   16,512   57,707   613,786 

Total depreciation & amortization

 $46,369  $573,846  $32,762  $952,178  $104,644  $1,709,799 

FY 2018

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $6,004,897  $27,491,089  $1,876,021  $4,142,085  $-  $39,514,092 

Intersegment revenues

  (4,882)  (1,434,515)  -   -   -   (1,439,397)

Revenue from external customers

  6,000,015   26,056,574   1,876,021   4,142,085   -   38,074,695 

Segment profit (loss)

  2,623,081   5,791,980   (37,102)  542,073   (3,795,829)  5,124,203 

Total assets

  1,157,158   12,729,659   1,134,876   8,125,171   5,793,771   28,940,635 

Capital expenditures

  15,429   429,545   33,056   11,899   55,027   544,956 

Total depreciation & amortization

 $46,087  $540,033  $32,567  $576,162  $124,406  $1,319,255 

 

FY 2017

Franchising

Manufacturing

Retail

U-Swirl

Other

Total

Total revenues

$5,951,055$26,678,514$1,710,734$5,216,076$-$39,556,379

Intersegment revenues

(5,332)(1,254,670)---(1,260,002)

Revenue from external customers

5,945,72325,423,8441,710,7345,216,076-38,296,377

Segment profit (loss)

2,495,7095,609,957128,0241,017,395(3,855,380)5,395,705

Total assets

1,216,24112,900,0701,101,4619,124,8225,075,76229,418,356

Capital expenditures

15,480966,61917,04740,924198,4021,238,472

Total depreciation & amortization

$54,053$463,996$14,755$622,654$133,251$1,288,709

FY 2016

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,947,769  $27,726,443  $1,622,906  $6,535,646  $-  $41,832,764 

Intersegment revenues

  (5,185)  (1,370,684)  -   -   -   (1,375,869)

Revenue from external customers

  5,942,584   26,355,759   1,622,906   6,535,646   -   40,456,895 

Segment profit (loss)

  2,608,351   6,731,221   (2,591)  (2,128,649)  (3,663,201)  3,545,131 

Total assets

  1,205,616   11,980,933   1,008,783   10,126,209   5,994,184   30,315,725 

Capital expenditures

  76,762   432,473   3,306   66,476   164,234   743,251 

Total depreciation & amortization

 $36,908  $406,082  $18,236  $802,953  $156,122  $1,420,301 

FY 2017

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,951,055  $26,678,514  $1,710,734  $5,216,076  $-  $39,556,379 

Intersegment revenues

  (5,332)  (1,254,670)  -   -   -   (1,260,002)

Revenue from external customers

  5,945,723   25,423,844   1,710,734   5,216,076   -   38,296,377 

Segment profit (loss)

  2,495,709   5,609,957   128,024   1,017,395   (3,855,380)  5,395,705 

Total assets

  1,216,241   12,900,070   1,101,461   9,124,822   5,075,762   29,418,356 

Capital expenditures

  15,480   966,619   17,047   40,924   198,402   1,238,472 

Total depreciation & amortization

 $54,053  $463,996  $14,755  $622,654  $133,251  $1,288,709 

 

Revenue from one customer of the Company’s Manufacturing segment represented approximately $5.1$3.1 million, or 13.49.1 percent, of the Company’s revenues from external customers during the year ended February 28, 2018, 2019, compared to $4.1$5.1 million, or 10.613.4 percent of the Company’s revenues from external customers during the year ended February 28, 2017.2018.

 

 

NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three years ended February 28 or 29:

 

Cash paid for:

 

2018

  

2017

  

2016

 

Income taxes paid

 $2,431,884  $1,997,751  $1,383,805 

Interest, net

  102,640   129,927   170,709 

Accrued Inventory

  258,247   531,017   298,032 
             

Non-Cash Financing Activities:

            

Dividend payable

  708,652   702,525   700,728 
             

Non-Cash Investing Activities:

            

Sale or distribution of assets in exchange for notes receivable

            
Long-lived assets  -   20,989   127,500 
Other assets $-  $-  $75,000 

Cash paid for:

 

2019

  

2018

  

2017

 

Interest, net

 $52,102  $102,640  $129,927 

Income taxes

  638,252   2,431,884   1,997,751 

Non-cash Operating Activities

            

Accrued Inventory

  52,918   258,247   531,017 

Non-cash Financing Activities

            

Dividend payable

 $714,939  $708,652   702,525 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 - EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k)401(k) plan called the Rocky Mountain Chocolate Factory, Inc. 401(k)401(k) Plan. Eligible participants are permitted to make contributions up to statutory limits. The Company makes a matching contribution, which vests ratably over a 3-year3-year period, and is 25% of the employee’s contribution up to a maximum of 1.5% of the employee’s compensation. During the years ended February 28, or 29,2019, 20182017 and 2016,2017, the Company’s contribution was approximately $68,000,$66,000,$70,000, $68,000, and $62,000,$66,000, respectively, to the plan.

 

 

NOTE 12 – SUMMARIZED QUARTERLY DATA (UNAUDITED)

 

Following is a summary of the quarterly results of operations for the fiscal years ended February 28, 2018 2019 and 2017:2018:

 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2018

                    

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Dilute earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2017

                    

Total revenue

 $9,376,199  $8,601,962  $9,955,239  $10,362,977  $38,296,377 

Gross margin

  2,222,405   2,289,011   2,706,456   1,922,896   9,140,768 

Net income

  731,834   974,813   1,011,799   731,670   3,450,116 

Basic earnings per share

  0.13   0.17   0.17   0.13   0.59 

Diluted earnings per share

 $0.12  $0.16  $0.17  $0.12  $0.58 
     Fiscal Quarter          

2019

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $8,366,085  $7,800,088  $8,949,747  $9,429,527  $34,545,447 

Gross margin

  1,916,807   1,852,435   1,882,975   1,312,026   6,964,243 

Net income

  576,944   750,815   525,361   385,679   2,238,799 

Basic earnings per share

  0.10   0.13   0.09   0.06   0.38 

Diluted earnings per share

 $0.10  $0.13  $0.09  $0.06  $0.37 

 

51

      Fiscal Quarter             

2018

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Diluted earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

 

 

NOTE 13 – GOODWILL AND INTANGIBLE ASSETS

 

Intangible assets consist of the following at February 28:

 

        2018  2017 
  

Amortization

Period

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Gross Carrying

Value

  

Accumulated

Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $212,653  $220,778  $211,152 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   136,087   715,339   92,758 

Franchise Rights

   20    5,979,637   1,545,710   5,971,129   1,144,957 

Total

        7,467,557   2,446,253   7,459,049   2,000,670 

Intangible assets not subject to amortization

                      

Franchising segment

                      

Company stores goodwill

        1,099,328   267,020   1,099,328   267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-Goodwill

        295,000   197,682   295,000   197,682 

Trademark-indefinite life

        20,000   -   20,000   - 

Total

        1,709,328   662,384   1,709,328   662,384 
                       

Total intangible assets

       $9,176,885  $3,108,637  $9,168,377  $2,663,054 
        

2019

  

2018

 
   

Amortization

Period

(in years)

  

Gross Carrying

Value

  

Accumulated Amortization

  

Gross Carrying

Value

  

Accumulated Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $214,152  $220,778  $212,653 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   223,628   715,339   136,087 

Franchise rights

   20    5,979,637   2,300,717   5,979,637   1,545,710 

Total

        7,467,557   3,290,300   7,467,557   2,446,253 

Intangible assets not subject to amortization

                      

Franchising segment-

                      

Company stores goodwill

       $1,099,328  $267,020  $1,099,328  $267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-goodwill

        295,000   197,682   295,000   197,682 

Trademark

        20,000   -   20,000   - 

Total goodwill

        1,709,328   662,384   1,709,328   662,384 
                        

Total Intangible Assets

       $9,176,885  $3,952,684  $9,176,885  $3,108,637 

 

Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. Accumulated amortization related to intangible assets not subject to amortization is a result of amortization expense related to indefinite life goodwill incurred prior to March 1, 2002.

On February 29,2016, RMCF foreclosed on all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement. As described in Note 1, this was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. The Company performed a test of impairment in conjunction with the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company recognized an impairment loss of $1,930,529 to reduce the carrying value of Goodwill to the fair value. In making this determination the Company reviewed the fair value of U-Swirl compared to its carrying value. In performing this testing, the Company focused on the actual performance of the acquired businesses that created the initial recognition of the goodwill, as well as U-Swirl’s past performance and future expected performance. Because of the significant underperformance of the acquired businesses as well as U-Swirl the Company determined that the carrying value of the reporting unit exceeded its fair value.

The following are events that have indicated that it is more likely than not that the fair value of goodwill is less than the carrying amount:

SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, the Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement.

The loan covenant for SWRL required that SWRL maintain adjusted EBITDA of $1,804,000 and during the term of the loan SWRL reported trailing twelve month adjusted EBITDA of between $1,532,000 and $1,284,000.

SWRL franchise stores in operation has declined from a peak of 287 franchise cafés in operation at August 31, 2014 to 210 franchise cafés in operation at February 28, 2016.

During the three and six months ended August 31, 2015, SWRL disclosed in its separate financial statements that there was substantial doubt about its ability to continue as a going concern.

 

Amortization expense related to intangible assets totaled $446,050,$427,840,$844,320, $446,050, and $378,373$427,840 during the fiscal years ended February 28 or 29, 2019, 20182017 and 2016,2017, respectively.

 

During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets to better reflect their expected future value. Consistent with the treatment of a change in estimate, the new rate of amortization of intangible assets will be applied to future periods.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At February 28, 2018, 2019, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2019

 $452,069 

2020

  438,912 

2021

  427,203 

2022

  404,022 

2023

  389,119 

Thereafter

  2,909,979 

Total

 $5,021,304 

2020

 $706,177 

2021

  594,229 

2022

  490,060 

2023

  411,607 

2024

  345,642 

Thereafter

  1,629,542 

Total

 $4,177,257 

 

 

NOTE 14IMPAIRMENT OF LONG-LIVED RETAIL ASSETS AND RESTRUCTURING CHARGESCOSTS ASSOCIATED WITH COMPANY-OWNED STORE CLOSURES

 

RestructuringCosts associated with Company-owned store closures at February 28, 2019, 2018 and acquisition charges consisted2017 were comprised of lease settlement costs of $60,000 during FY 2017 and impairment of Leasehold improvements, property and equipment impairment of long-lived assets and goodwill of $2,326,742 during FY 2016. There were no impairment or restructuring charges incurred during FY 2018.the following:

  

2019

  

2018

  

2017

 

Loss on distribution of assets

 $81,981  $-  $- 

Lease settlement costs

  145,000   -   60,000 
             

Total

 $226,981  $-  $60,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On May 10, 2018,28, 2019, the Company announced that its Board of Directors has declared a first quarter FY2019FY2020 cash dividend of $0.12$0.12 per common share outstanding. The cash dividend will be payable June 15, 2018 14, 2019 to shareholders of record at the close of business June 5, 2018.4, 2019.

In March 2019, the Company’s Compensation Committee awarded 270,000 restricted stock units to eligible employees of the Company. The awards vest over a period of five to six years and have a grant date fair value of $2,536,100. Expense associated with these awards will be recognized over the vesting period.

 

 

NOTE 16 – IMMATERIAL REVISION OF PREVIOUSLY REPORTED INCOME TAXES AND DEFERRED TAX LIABILITIES

 

In the fourth quarter of FY 2017, the Company identified an immaterial error related to the overstatement of the income tax benefit and related deferred income tax asset accounts that impacted the Company’s previously issued annual consolidated financial statements. The adjustment relates to the foreclosure upon the interest in U-Swirl and the realization of U-Swirl deferred tax assets and refundable income taxes.

 

The Company determined that this error was not material to any of the Company’s prior annual consolidated financial statements and therefore, amendments of previously filed reports were not required. As such, a revision for the correction is reflected in the February 28, 2017 financial information of the applicable prior periods in this Form 10-K.10-K. The error resulted in corrections to beginning retained earnings, accrued liabilities and deferred tax assets of $(492,766)$(492,766), $192,233$192,233 and $(300,533)$(300,533), respectively, on the Consolidated Balance Sheet as of February 28, 2017.

NOTE 17 – ADOPTION OF ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”)

As described in Note 1, effective March 1, 2018, the Company adopted ASC 606. ASC 606 provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in our Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does change the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement.

Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees

The Company's policy for recognizing initial franchise and renewal fees through February 28, 2018, was to recognize initial franchise fees upon new store openings and renewals that impact the term of the franchise agreement upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. Beginning March 1, 2018, initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally 10-15 years.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Gift Cards

The Company’s franchisees sell gift cards which do not have either expiration dates, or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASC 606 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.

Impact to Prior Periods

The cumulative adjustment recorded upon adoption of ASC 606 consisted of net contract liabilities of approximately $1,022,720, a reduction in gift card liability of $2,250,743 and approximately $302,094 of associated adjustments to the deferred tax balances which are recorded in deferred income taxes. The Company did not record any contract assets. The following table outlines the adjustments to the consolidated financial statements made upon adoption of ASC 606 on March 1, 2018:

  

Amount

 

Increase in deferred revenue

 $(1,022,720)

Reduction in gift card liabilities

  2,250,743 

Adjustment to deferred income tax assets

  (302,094)
     

Cumulative increase to retained earnings

 $925,929 

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The adoption of ASC 606 impacted the Company’s previously reported financial statements as follows:

  

CONSOLIDATED BALANCE SHEET

 
  

AS OF FEBRUARY 28, 2018

 
  

Previously

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $6,072,984  $-  $6,072,984 

Accounts receivable, net

  3,897,334   -   3,897,334 

Notes receivable, current portion, net

  105,540   -   105,540 

Refundable income taxes

  342,863   -   342,863 

Inventories, net

  4,842,474   -   4,842,474 

Other

  310,173   -   310,173 

Total current assets

  15,571,368   -   15,571,368 
             

Property and Equipment, Net

  6,166,240   -   6,166,240 
             

Other Assets

            

Notes receivable, less current portion, net

  235,983   -   235,983 

Goodwill, net

  1,046,944   -   1,046,944 

Franchise rights, net

  4,433,927   -   4,433,927 

Intangible assets, net

  587,377   -   587,377 

Deferred income taxes

  835,463   (302,094)  533,369 

Other

  63,333   -   63,333 

Total other assets

  7,203,027   (302,094)  6,900,933 

Total Assets

 $28,940,635  $(302,094) $28,638,541 
             

Liabilities and Stockholders' Equity

            

Current Liabilities

            

Current maturities of long-term debt

 $1,352,893   -  $1,352,893 

Accounts payable

  1,647,991   -   1,647,991 

Accrued salaries and wages

  644,005   -   644,005 

Gift card liabilities

  3,057,131   (2,250,743)  806,388 

Other accrued expenses

  325,034   -   325,034 

Dividend payable

  708,652   -   708,652 

Deferred revenue

  471,910   (143,445)  328,465 

Total current liabilities

  8,207,616   (2,394,188)  5,813,428 
             

Long-Term Debt, Less Current Maturities

  1,176,416   -   1,176,416 

Deferred Revenue, Less Current Portion

  -   1,166,165   1,166,165 
             

Commitments and Contingencies

            
             

Stockholders' Equity

            

Preferred stock

            

Common stock

  5,903   -   5,903 

Additional paid-in capital

  6,131,147   -   6,131,147 

Retained earnings

  13,419,553   925,929   14,345,482 

Total stockholders' equity

  19,556,603   925,929   20,482,532 
             

Total Liabilities and Stockholders' Equity

 $28,940,635  $(302,094) $28,638,541 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table contains a reconciliation of revenue reported for the current period and revenue had the Company reported under the prior method for revenue recognition:

  

For the Years Ended February 28,

 
  

2019

  

2018

  

2017

 

Franchise Fees contained within the Statement of Income:

 $335,028  $681,613  $324,718 

Adjustment required to conform revenue to prior period method:

  (53,528)  -   - 

Comparable franchise fees:

 $281,500  $681,613  $324,718 

On February 28, 2019, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:

2020

 $256,093 

2021

  204,071 

2022

  190,524 

2023

  176,394 

2024

  137,477 

Thereafter

  388,013 

Total

 $1,352,572 

 

NOTE 18 – DISAGGREGATION OF REVENUE

The following table presents disaggregated revenue by the method of recognition and segment:

For the Year Ended February 28, 2019

             
                     

Revenues recognized over time under ASC 606:

         
                     
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Revenues recognized over time under ASC 606:

         

Franchise fees

 $199,362  $-  $-  $135,666  $335,028 

Revenues recognized at a point in time:

         
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Factory sales

  -   24,179,540   -   -   24,179,540 

Retail sales

  -   -   1,272,009   2,112,245   3,384,254 

Royalty and marketing fees

  5,156,930   -   -   1,489,695   6,646,625 

Total

 $5,356,292  $24,179,540  $1,272,009  $3,737,606  $34,545,447 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

 

Limitations on Controls and Procedures Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting (collectively, “Control Systems”) may not prevent or detect all failures or misstatements of the type sought to be avoided by Control Systems. Also, projections of any evaluation of the effectiveness of the Company’s Control Systems to future periods are subject to the risk that such controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management, including the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), does not expect that the Company’s Control Systems will prevent all errors or all fraud. A Control System, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the Control System are met. Further, the design of a Control System must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all Control Systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These reports by management, including the CEO and CFO, on the effectiveness of the Company’s Control Systems express only reasonable assurance of the conclusions reached.

 

Disclosure Controls and Procedures — The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act), that are designed to ensure that material information relating to the Company is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management, under the supervision and with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018,2019, of the Company’s disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2018.2019.

 

Management’s Annual Report on Internal Control over Financial Reporting — Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Management, with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018, of the Company’s internal control over financial reporting. In making this evaluation, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its publication Internal Control-Integrated Framework (2013). Based on that evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of February 28, 2018.2019.

 

Changes in Internal Control over Financial Reporting —There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.

 

 

PART III.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Except for the information below, the information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information with respect to the Company’s equity compensation plansplan, as of February 28, 2018,2019, which consists solely of the Company’s 2007 Equity Incentive Plan.

 

Plan category

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

  

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 
  

(a)

  

(b)

  

(c)

 

Equity compensation plans approved by security holders

  77,594   n/a   329,589 

Equity compensation plans not approved by security holders

  -0-   -0-   -0- 

Total

  77,594   n/a   329,589 

Plan category

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

25,002

 

n/a

327,790

Equity compensation plans not approved by security holders

 

-0-

 

-0-

 

-0-

Total

25,002

n/a

327,790

 

(1) Awards outstanding under the 2007 Equity Incentive Plan as of February 28, 20182019 consist of 77,59425,002 unvested restricted stock units. The weighted-average exercise price is calculated solely with respect to the outstanding stock options.   

 

(2) Represents shares remaining available under the Company’s 2007 Equity Incentive Plan. Shares available for future issuances under the 2007 Equity Incentive Plan may be issued in the form of stock options, stock appreciation rights, restricted stock and stock units, performance shares and performance units, and other stock- and cash-based awards.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

 

PART IV.

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

(a)      The following documents are filed as part of this Annual Report:

 

 

1.

1.     Financial Statements

 

Page

ReportReports of Independent Registered Public Accounting FirmFirms

35

33-34

Consolidated Statements of Income

3635

Consolidated Balance Sheets

3736

Consolidated Statements of Changes in Stockholders’ Equity

3837

Consolidated Statements of Cash Flows

3938

Notes to Consolidated Financial Statements

40

39

 

2. 

Financial Statement Schedule

 

 

 

SCHEDULE II - Valuation and Qualifying Accounts

 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

Deductions

Balance at End of

Period

Year Ended February 28, 2018

Valuation Allowance for Accounts and Notes Receivable

536,093166,868196,989505,972

Year Ended February 29, 2017

Valuation Allowance for Accounts and Notes Receivable

670,471138,125272,503536,093

Year Ended February 28, 2016

Valuation Allowance for Accounts and Notes Receivable

729,060171,000229,589670,471
 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

 

 

Deductions

 

Balance at End of

Period

Year Ended February 28, 2019

    

Valuation Allowance for Accounts and Notes Receivable

505,972

143,214

159,684

489,502

     

Year Ended February 29, 2018

    

Valuation Allowance for Accounts and Notes Receivable

536,093

166,868

196,989

505,972

     

Year Ended February 28, 2017

    

Valuation Allowance for Accounts and Notes Receivable

670,471

138,125

272,503

536,093

 

 

 

3.

3. Exhibits

 

The following exhibits are filed with, or incorporated by reference, in this Annual Report.

Exhibit

Number

 

 

Description

 

 

Incorporated by Reference to

3.1

 

Amended and Restated Certificate of Incorporation of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015

     

3.2

 

Certificate of Designations of Series A Junior Participating Preferred Stock, Par Value $0.001 Per Share, of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.2 to the Current Report on Form 8-K filed on March 2, 2015

     

3.3

 

Amended and Restated Bylaws of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.3 to the Current Report on Form 8-K filed on March 2, 2015

4.1Description of Capital Stock

Filed herewith

     

10.1**

 

Form of Employment Agreement (Officers)

 

Exhibit 10.1 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.2

 

Form of Franchise Agreement for Rocky Mountain Chocolate Factory

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2010 (File No. 000-14749)

     

10.3**

 

2007 Equity Incentive Plan (As Amended and Restated)

 

Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2013 (File No. 000-14749)

     

10.4**

 

Form of Indemnification Agreement (Directors)

 

Exhibit 10.7 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.5**

 

Form of Indemnification Agreement (Officers)

 

Exhibit 10.8 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.6*

 

Master License Agreement, dated August 17, 2009, between Kahala Franchise Corp. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended August 31, 2009 (File No. 000-14749)

     

10.7

 

Revolving Line of Credit Note, dated September 13, 2017, between Rocky Mountain Chocolate Factory, Inc. and Wells Fargo Bank, National Association

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2017

     

10.8

 

Business Loan Agreement, dated August 2, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2013 (File No. 000-14749)

     

10.9

 

Business Loan Agreement, dated December 27, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.3 to the Current Report on Form 8-K filed on January 22, 2014 (File No. 000-14749)

     

10.10*

 

Master License Agreement, dated April 27, 2012, between RMCF Asia, Ltd. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2012 (File No. 000-14749)

Exhibit Number

Description

Incorporated by Reference to

     

10.11

 

Voting Agreement, dated January 14, 2013, among U-Swirl, Inc., Henry Cartwright, Ulderico Conte, Terry Cartwright, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation, and Aspen Leaf Yogurt, LLC

 

Exhibit 99.4 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

10.12

 

Investor Rights Agreement, dated January 14, 2013, between U-Swirl, Inc. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.5 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.13

 

Investor Rights Agreement, dated January 14, 2013 between U-Swirl, Inc. and Aspen Leaf Yogurt, LLC

 

Exhibit 99.6 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.14**

Second Restated Employment Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Bryan J. Merryman.

Filed herewith

10.15**

Retirement Separation and General Release Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Franklin E. Crail.

Filed herewith

21.1

 

Subsidiaries of the Registrant

 

Filed herewith

     

23.1

 

Consent of Independent Registered Public Accounting Firm

 

Filed herewith

     

31.123.2

 

Certification Pursuant To Section 302Consent of the Sarbanes-Oxley Act of 2002, Chief Executive OfficerIndependent Registered Public Accounting Firm

 

Filed herewith

     

31.231.1

 

Certification Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 Chief Financial Officer

 

Filed herewith

     

32.1

 

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 Chief Executive Officer

Furnished herewith

32.2

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer

 

Furnished herewith

     

101.INS

 

XBRL Instance Document

 

Filed herewith

     

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith

     

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

     

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith

     

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

     

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith

     

*

Contains material that has been omitted pursuant to a request for confidential treatment and such material has been filed separately with the SEC.

  

**

Management contract or compensatory plan.

#

Schedules and similar attachments have been omitted pursuant to Item 601(b) (2) of Regulation S-K under the Securities Act of 1934, as amended. We hereby undertake to supplementally furnish copies of any omitted schedules to the SEC upon request.

 

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

Date: May 29, 2019  

/s/ Bryan J. Merryman

BRYAN J. MERRYMAN 

Chief Executive Officer, Chief 

 Financial Officer, Treasurer and  
  
Date: May 15, 2018/s/ Bryan J. Merryman

BRYAN J. MERRYMAN

Chief Operating Officer, Chief

Financial Officer, Treasurer and

Director

  

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 15, 2018/s/ Franklin E. Crail
 

FRANKLIN E. CRAIL

Chairman of the Board of

Directors, President and Chief

Executive Officer

(Principal Executive Officer)

  
Date: May 15, 201829, 2019  /s/s/ Bryan J. Merryman
 

BRYAN J. MERRYMAN

Chief OperatingExecutive Officer, Chief

Financial Officer, Treasurer and

Director

(Principal Executive, Financial
and

Accounting Officer)

  
Date: May 15, 201829, 2019  /s/s/ Brett P. SeabertSeabert            
 Brett P. Seabert, Director
  
Date: May 15, 201829, 2019  /s/ Lee N. Mortensons/ Clyde Wm. Engle              
 LEE N. MORTENSON,CLYDE Wm. ENGLE, Director
  
Date: May 15, 201829, 2019  /s/ Clyde Wm. Engles/ Scott G. Capdevielle           
 CLYDE Wm. ENGLE,SCOTT G. CAPDEVIELLE, Director
  
Date: May 15, 201829, 2019  /s/ Scott G. Capdevielles/ Franklin E. Crail                   
 SCOTT G. CAPDEVIELLE,FRANKLIN E. CRAIL, Director

   

6061

s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                                

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8% $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total

 $8,991.1  $9,140.7  $( 149.6)  (1.6%) $6,964.3  $8,991.1  $(2,026.8)  (22.5)%

 

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
  

2018

  

2017

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.4%  24.6%  (0.2%)  (0.8%)

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total

  29.8%  30.6%  (0.8%)  (2.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
(Percent) 

2019

  

2018

  

Change

  

Change

 

 

                

Factory gross margin

  19.9%  24.4%  (4.5)%  (18.4)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total

  25.3%  29.8%  (4.5)%  (15.1)%

 

Adjusted Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Plus: depreciation and amortization

  523.0   447.7   75.3   16.8%

Factory adjusted gross margin

  6,876.0   6,690.5   185.5   2.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total Adjusted Gross Margin

 $9,514.1  $9,588.4  $( 74.3)  (0.8%)
                 

Factory adjusted gross margin

  26.4%  26.3%  0.1%  0.4%

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total Adjusted Gross Margin

  31.5%  32.1%  (0.6%)  (1.9%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28,

     

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Plus: depreciation and amortization

  555.9   523.0   32.9   6.3%

Factory adjusted gross margin

  5,374.9   6,876.0   (1,501.1)  (21.8)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total Adjusted Gross Margin

 $7,520.2  $9,514.1  $(1,993.9)  (21.0)%
                 

Factory adjusted gross margin

  22.2%  26.4%  (4.2)%  (15.9)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total Adjusted Gross Margin

  27.3%  31.5%  (4.2)%  (13.3)%

 

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

 

 

Cost of Sales and Gross Margin

 

Factory gross margin decreased 20450 basis points during FY 20182019 compared to FY 20172018 due primarily to increasedlower efficiencies associated with a 13.9% decrease in production volume and higher costs associated with inventory obsolescence. Costs associated with inventory obsolescence were generally the result of the initiation of product rationalization resulting from lower volume and product mix shift mostly offset by lower costs of certain materials.underperforming products. The decrease in Company-owned store margin is due primarily to a decrease in Company-owned café revenue from the sale of yogurt and the associated higher margins.

 

Franchise Costs

 

The increasedecrease in franchise costs for FY 20182019 compared to FY 20172018 is due primarily to an increasea decrease in professional fees and lower costs associated with lower international development in FY 20182019 compared to FY 2017.2018. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 28.4% during FY 2019 from 26.5% during FY 2018 from 24.6% during FY 2017.2018. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of a 6.1%an 11.7% decrease in total royalty and marketing fees and franchise fee revenue during FY 20182019 compared to FY 2017.2018.

 

Sales and Marketing

 

The decrease in sales and marketing costs during FY 20182019 compared to FY 20172018 is primarily due to lower marketing-related compensation and lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

 

General and Administrative

 

The decrease in general and administrative costs during FY 20182019 compared to FY 20172018 is due primarily to lower professional fees, the result of resolving legal proceedings, and lower compensation costs. During FY 2018,2019, approximately $307,000$103,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $460,000$307,000 during FY 2017.2018. As a percentage of total revenues, general and administrative expenses decreased to 9.9% in FY 2019 compared to 10.3% in FY 2018 compared to 10.5% in FY 2017.2018.

 

Retail Operating Expenses

 

Retail operating expenses were approximately unchangeddecreased during FY 20182019 compared to FY 20172018 due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of a certain underperforming Company-owned location, offset by the acquisition of a franchised location. Retail operating expenses, as a percentage of retail sales, increaseddecreased to 57.2% during FY 2019 from 58.1% during FY 2018 from 54.0% during FY 2017.2018. This is primarily the result of a change in units in operation.

 

Depreciation and Amortization

 

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $796,000$1,154,000 during FY 2018, a decrease2019, an increase of 5.3%45.0% from $841,000$796,000 incurred during FY 2017.2018. This decreaseincrease was the result of fewer Company-owned storea change in management’s estimates related to the future value of U-Swirl intangibles and the associated acceleration of amortization expense. During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets in service.to better reflect their expected future value. Depreciation and amortization included in cost of sales increased 16.7%6.3% from $448,000 during FY 2017 to $523,000 during FY 2018.2018 to $556,000 during FY 2019. This increase was the result of an increase in production assets in service.

 

Other Income (Expense)

 

Net interest expense was $96,700$50,300 in FY 20182019 compared to net interest expense of $128,800$96,700 in FY 2017.2018. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions by U-Swirl.

 

Income Tax Expense

 

We realized an income tax expense of $2,160,000$717,000 in FY 20182019 compared to an income tax expense of $1,946,000$2,160,000 during FY 2017.2018. As described further in Note 6 to the consolidated financial statements, the increasedecrease in the effective tax rate is primarily due to the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.

Fiscal 2017 Compared To Fiscal 2016

Results Summary

Basic earnings per share decreased 21.3% from $0.75 in FY 2016 to $0.59 in FY 2017. Revenues decreased 5.3% from $40.5 million for FY 2016 to $38.3 million for FY 2017. Operating income increased 48.8% from $3.7 million in FY 2016 to $5.5 million in FY 2017. Net income decreased 22.0% from $4.4 million in FY 2016 to $3.5 million in FY 2017. The increase in operating income for FY 2017 compared to FY 2016 is due primarily to a decrease in costs for impairment of long-lived assets and goodwill. The decrease in net income is primarily the result of income tax expense recognized in FY 2017, compared with FY 2016.

Revenues

  

For the Year Ended

         
  

February 29 or 28,

  

$

  

%

 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 

Factory sales

 $25,423.8  $26,355.8  $( 932.0)  (3.5%)

Retail sales

  4,452.7   5,005.0   ( 552.3)  (11.0%)

Royalty and marketing fees

  8,095.2   8,547.6   ( 452.4)  (5.3%)

Franchise fees

  324.7   548.5   ( 223.8)  (40.8%)

Total

 $38,296.4  $40,456.9  $(2,160.5)  (5.3%)

Factory Sales

The decrease in factory sales for FY 2017 compared to FY 2016 was primarily due to an 5.6% decrease in shipments of product to customers outside our network of franchised retail stores and a 4.7% decrease in same-store pounds purchased by franchise and co-branded license locations during FY 2017 compared with FY 2016, and a 3.0% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.

Retail Sales

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location. Same store sales at all Company-owned stores and cafés increased 0.5% during FY 2017 compared with FY 2016. Same-store sales at U-Swirl cafés decreased 2.2% during FY 2017 compared to FY 2016.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees for FY 2017 compared to FY 2016 resulted from a 12.3% decrease in franchise units in operation and lower same store sales. The average number of total franchise stores in operation decreased from 423 during FY 2016 to 371 during FY 2017. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 0.2% during FY 2017 compared to FY 2016. Franchise fee revenues decreased as a result of $9,000 in international license fees beingAct recognized during FY 2017 compared2018, with $263,000no comparable revaluation recognized during FY 2016.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2017, U-Swirl revenue decreased 20.2% to $5,216,100 compared with $6,535,600 of U-Swirl revenue consolidated within our results for FY 2016. The2019. Additionally, the decrease resulted from a 20.4% decrease in average domestic U-Swirl franchise cafés in operation during FY 2017 compared to FY 2016, primarily as a result of store closings exceeding store openings, in-line with expected industry trends.

COSTS AND EXPENSES

  

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,181.0  $19,151.7  $29.3   0.2%

Cost of sales – retail

  1,554.8   1,714.8   (160.0)  (9.3%)

Franchise costs

  2,067.5   2,452.6   (385.1)  (15.7%)

Sales and marketing

  2,658.4   2,466.5   191.9   7.8%

General and administrative

  4,005.1   4,663.9   (658.8)  (14.1%)

Retail operating

  2,404.0   2,951.8   (547.8)  (18.6%)

Total

 $31,870.8  $33,401.3  $(1,530.5)  (4.6%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total

 $9,140.7  $10,494.3  $(1,353.6)  (12.9%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  %  % 
  

2017

  

2016

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.6%  27.3%  (2.7%)  (9.9%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total

  30.6%  33.5%  (2.9%)  (8.7%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Plus: depreciation and amortization

  447.7   404.4   43.3   10.7%

Factory adjusted gross margin

  6,690.5   7,608.5   ( 918.0)  (12.1%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total Adjusted Gross Margin

 $9,588.4  $10,898.7  $(1,310.3)  (12.0%)
                 

Factory adjusted gross margin

  26.3%  28.9%  (2.6%)  (9.0%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total Adjusted Gross Margin

  32.1%  34.8%  (2.7%)  (7.8%)

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

Cost of Sales and Gross Margin

Factory gross margin decreased 270 basis points during FY 2017 compared to FY 2016 due primarily to increased costs of labor and overhead related to maintenance, equipment issues and product mix shift, partially offset by lower costs of certain materials. The decrease in Company-owned store margin is due to product mix shift primarily resulting from the sale or closure of certain underperforming Company-owned stores and Cafés.

Franchise Costs

The decrease in franchise costs for FY 2017 compared to FY 2016 is due primarily to lower franchise costs associated with supporting U-Swirl franchise units in FY 2017 compared to FY 2016 as a result of fewer store openings in FY 2017. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 24.6% during FY 2017 from 27.0% during FY 2016. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of a 15.7% decrease in franchise costs during FY 2017 compared to FY 2016.

Sales and Marketing

The increase in sales and marketing costs during FY 2017 compared to FY 2016 is primarily due to higher marketing related compensation and professional fees partially offset by lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

General and Administrative

The decrease in general and administrative costs during FY 2017 compared to FY 2016 is due primarily to the foreclosure of U-Swirl in the prior year and the associated focus on reduction of duplicative general and administrative costs. During FY 2017, approximately $460,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $1,291,000 during FY 2016. As a percentage of total revenues, general and administrative expenses decreased to 10.5% in FY 2017 compared to 11.5% in FY 2016.

Retail Operating Expenses

The decrease in retail operating expenses during FY 2017 compared to FY 2016 was due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of certain underperforming Company-owned units. Retail operating expenses, as a percentage of retail sales, decreased to 54.0% during FY 2017 from 59.0% during FY 2016. This is primarily the result of a change in units in operation.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $841,000 during FY 2017, a decrease of 17.2% from $1,016,000 incurred during FY 2016. This decrease was the result of fewer Company-owned store assets in service due to the sale or closure of certain Company-owned stores and cafés. Depreciation and amortization included in cost of sales increased 10.7% from $404,000 during FY 2016 to $448,000 during FY 2017. This increase was the result of an increase in production assets in service.

Other Income (Expense)

Net interest expense was $128,800 in FY 2017 compared to net interest expense of $167,900 in FY 2016. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions of U-Swirl.

Income Tax Expense

We realized an income tax expense of $1,946,000 in FY 2017 compared to an income tax benefit of $261,400 during FY 2016. As described further in Note 6 to the consolidated financial statements, the increase in the effective tax rate is primarilyduring FY 2019 compared to 2018 was due to the lower enacted U.S. corporate tax consequencesrate of acquiring a 100% controlling interest in U-Swirl during21% under the Tax Cuts and Jobs Act being effective for all of FY 2016.2019 and only two months of FY 2018.

 

.

Liquidity and Capital Resources

 

As of February 28, 2018,2019, working capital was $7.4$9.5 million compared with $7.1$7.4 million as of February 28, 2017.2018. The increase in working capital was due primarily to the impact of the adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 and our operating results less the payment of $2.8 million in cash dividends, $1.3$1.4 million in debt repayments and the purchase of $545,000$614,000 of property and equipment. We have historically generated excess operating cash flow. We review our working capital needs and projections and when we believe that we have greater working capital than necessary we have historically utilized that excess working capital to repurchase common stock and pay dividends to our stockholders.

 

Cash and cash equivalent balances increaseddecreased from $5.8 million as of February 28, 2017 to $6.1 million as of February 28, 2018 to $5.4 million as of February 28, 2019 as a result of cash flows generated by operating activities being moreless than cash flows used in financing and investing activities. The Company’sOur current ratio was 3.0 to 1.0 at February 28, 2019 compared to 1.9 to 1.0 at February 28, 2018, which was the same at February 28, 2017. The Company monitors2018. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.

 

During FY 2019, we had net income of $2.2 million. Operating activities provided cash of $4.0 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.7 million and stock compensation expense of $520,000. During FY 2018, we had net income of $2.86$3.0 million. Operating activities provided cash of $4.8 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million. During FY 2017, we had net income of $3.45 million, and operating activities provided cash of $5.3 million. The principal adjustment to reconcile net income to net cash provided by operating activities was depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million.

 

During FY 2018,2019, investing activities used cash of $506,000, primarily due to the purchases of property and equipment of $614,000 the result of investment in factory infrastructure improvements, partially offset by proceeds received on notes receivable of $102,000. In comparison, investing activities used cash of $340,000 during FY 2018 primarily due to the purchases of property and equipment of $545,000 the result of investment in factory infrastructure improvements. In comparison, investing activities used cashimprovements, partially offset by proceeds received on notes receivable of $1.3 million during FY 2017 primarily due to the purchases of property and equipment of $1.2 million the result of investment in factory infrastructure improvements.$231,000.

 

Financing activities used cash of $4.1$4.2 million during FY 20182019 and used cash of $4.4$4.1 million during the prior year. The decreaseincrease in cash used in financing activities was primarily due to an increase in the repurchaseamount of $351,583debt service being applied to principal, the result of common stock during FY 2017 with no common stock purchases during FY 2018.lower interest expense.

 

The Company has a $5$5.0 million credit line for general corporate and working capital purposes, of which $5$5.0 million was available for borrowing (subject to certain borrowing base limitations) as of February 28, 2018.2019. The credit line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at LIBOR plus 2.25% (4.7% at February 28, 2019). Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018,2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019.2019 and the Company believes it is likely to be renewed on terms similar to the current terms.

 

The Company’s long-term debt is comprised of a promissory note used to finance prior business acquisitions by SWRL (unpaid balance as of February 28, 2018, $2.52019, $1.2 million). The promissory note allowed the Company to borrow up to a maximum of $7.0 million to finance business acquisitions and bears interest at a fixed annual rate of 3.75%. This promissory note matures in January 2020. Additionally, the promissory note is subject to various financial ratio and leverage covenants. As of February 28, 2018,2019, we were in compliance with all such covenants.

 

As discussed above, in FY 2014, SWRL acquired the franchise rights and certain other assets

 

The table below presents significant contractual obligations of the Company at February 28, 2018.2019.

(Amounts in thousands)

Contractual Obligations

 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $2,529  $1,353  $1,176  $-  $- 

Operating leases

  2,904   998   1,144   584   178 

Other long-term obligations

  284   90   164   30   - 

Total

 $5,717  $2,441  $2,484  $614  $178 
Contractual Obligations 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $1,176  $1,176  $-  $-  $- 

Operating leases

  2,949   758   1,333   683   175 

Purchase contracts

  880   880   -   -   - 

Other long-term obligations

  231   135   96   -   - 

Total

 $5,236  $2,949  $1,429  $683  $175 

 

For FY 2019,2020, the Company anticipates making capital expenditures of approximately $1.1 million,$900,000, which will be used to maintain and improve existing factory and administrative infrastructure. The Company believes that cash flow from operations will be sufficient to fund capital expenditures and working capital requirements for FY 2019.2020. If necessary, the Company has an available bank line of credit to help meet these requirements.

 

Off-Balance Sheet Arrangements

 

Operating leases: Our Company-owned stores are occupied pursuant to non-cancelable leases of five to ten years having varying expiration dates, some of which contain optional renewal rights. We also lease warehouse facilities to support our manufacturing operations and we lease most of our transportation equipment. We do not deem any individual lease to be significant in relation to our overall operations.

Purchase obligations: As of February 28, 2018,2019, we had no off-balance sheet arrangements or obligations.purchase obligations of approximately $880,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of ingredients and labor directly affect the Company's operations. Most of the Company's leases provide for cost-of-living adjustments and require it to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, the Company’s future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

Seasonality

The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Company’s products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Company’s business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions include, but are not limited to, the carrying value of accounts and notes receivable from franchisees, inventories, the useful lives of fixed assets, goodwill, and other intangible assets, income taxes, contingencies and litigation. We base our estimates on analyses, of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe that the following represent our more critical estimates and assumptions used in the preparation of our consolidated financial statements, although not all inclusive.

 

Accounts and Notes Receivable - In the normal course of business, we extend credit to customers, primarily franchisees, that satisfy pre-defined credit criteria. We believe that we have a limited concentration of credit risk primarily because our receivables are secured by the assets of the franchisees to which we ordinarily extend credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which we perform our analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future.

 

We recorded an average expense of approximately $158,400$149,000 per year for potential uncollectible accounts over the three-year period ended February 28, 2018.2019. Write-offs of uncollectible accounts net of recoveries averaged approximately $232,800$209,500 over the same period. The provision for uncollectible accounts is recognized as general and administrative expense in the Statements of Income. Over the past three years, the allowances for doubtful notes and accounts have ranged from 10.7%10.0% to 12.6%10.7% of gross receivables.

 

Revenue Recognition - We recognize revenue on sales of products to franchisees and other customers at the time of delivery. FranchiseBeginning in FY 2019, upon adoption of ASC 606, the Company began recognizing franchise fees and license fees over the term of the associated agreement, which is generally a period of 10-15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon the opening of the store. International license fees are recognizedfranchise store, or upon the execution of thean international license agreement and payment of the license fee.agreement. We recognize a marketing and promotion fee of one percent (1%) of the Rocky Mountain Chocolate Factory and U-Swirl franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with franchise store openings in the third quarter of FY 2004, we modified our royalty structure. Under the current structure, we recognizeThe Company recognizes no royalty on Rocky Mountain Chocolate Factory franchised stores’ retail sales of products purchased from usthe Company and recognizerecognizes a ten percent (10%) royalty on all other sales of product sold at franchise locations. ForRoyalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise stores opened priorrights and range from 2.5% to the third quarter6% of FY 2004 we recognize a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Rebates received from purveyors that supply products to our franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Inventories - Our inventories are stated at the lower of cost or net realizable value and are reduced by an allowance for slow-moving, excess, discontinued and shelf-life expired inventories. Our estimate for such allowance is based on our review of inventories on hand compared to estimated future usage and demand for our products. Such review encompasses not only potentially perishable inventories but also specialty packaging, much of it specific to certain holiday seasons. If actual future usage and demand for our products are less favorable than those projected by our review, inventory reserve adjustments may be required. We closely monitor our inventory, both perishable and non-perishable, and related shelf and product lives. Historically we have experienced low levels of obsolete inventory or returns of products that have exceeded their shelf life. Over the three-year period ended February 28, 2018,2019, the Company recorded expense averaging $162,700$228,900 per year for potential inventory losses, or approximately 0.8%1.1% of total cost of sales for that period.

 

Consolidation – The consolidated financial statements in this Annual Report include the accounts of the Company and its subsidiaries. On January 14, 2013 we acquired a controlling interest in U-Swirl. Prior to January 14, 2013, our consolidated financial statements exclude the financial information of U-Swirl. Beginning on January 14, 2013 and continuing through February 28, 2018,2019, the results of operations, assets and liabilities of U-Swirl have been included in our consolidated financial statements. All material inter-Company balances have been eliminated upon consolidation.

 

Goodwill – Goodwill consists of the excess of purchase price over the fair market value of acquired assets and liabilities. Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. ASC Topic 350 requires that an impairment test be conducted annually or in the event of an impairment indicator. We previously entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with acquisitions of SWRL (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. On February 29, 2016, RMCF repossessed all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement with SWRL. As described in Note 1 below, this was the result of SWRL’s inability to repay the Loan Agreement and inability to cure defaults of financial covenants.Agreement. As of February 29, 2016 U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. RMCFWe performed a test of impairment as a result of the change in ownership and the result of our test indicated a full impairment of the U-Swirl goodwill. Our testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights – Franchise rights consists of the purchase price paid in consideration of certain rights associated with franchise agreements. These franchise agreements provide for future payments to the franchisor of royalty and marketing fees. We consider franchise rights to have a 20 year life.

 

Other accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with its evaluation of the recoverability of deferred tax assets, as well as those used in the determination of liabilities related to litigation and taxation. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, and product mix. The Company constantly re-evaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instruments for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018,2019, based on future contractual obligations for chocolate products, we estimate that a 10% increase or decrease in the prices of contracted ingredients would result in a $53,000an $88,000 favorable or unfavorable price benefit or cost resulting from our commodity purchase contracts.

 

The Company has a $5 million bank line of credit that bears interest at a variable rate. As of February 28, 2018,2019, no amount was outstanding under the line of credit. We do not believe that we are exposed to any material interest rate risk related to this line of credit.

 

The Company also entered into a $7.0 million promissory note with interest at a fixed rate of 3.75% annually to finance the previous acquisitions by SWRL. As of February 28, 2018, $2.52019, $1.2 million was outstanding under this promissory note. We do not believe that we are exposed to any material interest rate risk related to this promissory note.

 

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

  

ReportReports of Independent Registered Public Accounting FirmFirms

3533-34

  

Consolidated Statements of Income

3635

  

Consolidated Balance Sheets

3736

  

Consolidated Statements of Changes in Stockholders’ Equity

3837

  

Consolidated Statements of Cash Flows

3938

  

Notes to Consolidated Financial Statements

4039

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors and Stockholders

of Rocky Mountain Chocolate Factory, Inc.

Durango, Colorado

OPINION ON THE FINANCIAL STATEMENTSOpinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheetssheet of Rocky Mountain Chocolate Factory, Inc. (the "Company"“Company”) as of February 28, 2019, the related consolidated statement of income, stockholders' equity, and cash flows for the year ended February 28, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2019 and the results of its operations and its cash flows for the year ended February 28, 2019, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 1 and 17 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

We have audited the impact to the 2018 financial statements as disclosed under the modified retrospective method as a result of the adoption of ASC Topic 606, “Revenue from Contracts with Customers”, as described in Note 1 and 17 to the financial statements. In our opinion, the impacts are appropriate and have been properly disclosed. We were not engaged to audit, review, or apply any procedures to the 2018 financial statements of the Company other than with respect to the impacts disclosed and, accordingly, we do not express an opinion or any other form of assurance on the 2018 financial statements taken as a whole.

/s/ Plante & Moran, PLLC

Denver, Colorado

May 8, 2019          

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Rocky Mountain Chocolate Factory, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Rocky Mountain Chocolate Factory, Inc. (the “Company”) as of February 28, 2018, and 2017, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

BASIS FOR OPINIONBasis for Opinion

 

TheseThe Company's management is responsible for these financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ EKS&H LLLP

Denver, Colorado

May 15, 2018

We have served as the Company's auditor since 2004.

 

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Revenues

            

Sales

 $30,167,760  $29,876,507  $31,360,745 

Franchise and royalty fees

  7,906,935   8,419,870   9,096,150 

Total revenues

  38,074,695   38,296,377   40,456,895 
             

Costs and Expenses

            

Cost of sales

  21,176,711   20,735,739   20,866,482 

Franchise costs

  2,097,555   2,067,530   2,452,609 

Sales & marketing

  2,489,483   2,658,421   2,466,469 

General and administrative

  3,904,560   4,005,142   4,663,914 

Retail operating

  2,389,296   2,404,003   2,951,783 

Depreciation and amortization, exclusive of depreciation and amortization expense of $523,034, $447,651 and $404,391, respectively, included in cost of sales

  796,221   841,058   1,015,910 

Impairment of long-lived assets and goodwill

  -   -   2,326,742 

Restructuring charges

  -   60,000   - 
             

Total costs and expenses

  32,853,826   32,771,893   36,743,909 
             

Operating Income

  5,220,869   5,524,484   3,712,986 
             

Other Income (Expense)

            

Interest expense

  (121,244)  (170,351)  (216,600)

Interest income

  24,578   41,572   48,745 

Other, net

  (96,666)  (128,779)  (167,855)
             

Income Before Income Taxes

  5,124,203   5,395,705   3,545,131 
             

Income Tax Expense (Benefit)

  2,160,295   1,945,589   (261,400)
             

Net Income

  2,963,908   3,450,116   3,806,531 

 

Less: Net loss attributable to non-controlling interest

  -   -   (619,376)
             

Net Income attributable to RMCF stockholders

 $2,963,908  $3,450,116  $4,425,907 
             

Basic Earnings per Common Share

 $0.50  $0.59  $0.75 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73 
             

Weighted Average Common Shares Outstanding

  5,884,337   5,843,245   5,893,618 
             

Dilutive Effect of Employee Stock Awards

  96,099   150,447   201,856 

Weighted Average Common Shares Outstanding, Assuming Dilution

  5,980,436   5,993,692   6,095,474 
   

FOR THE YEARS ENDED FEBRUARY 28,

 
   

2019

  

2018

  

2017

 

Revenues

            

Sales

 $27,563,794  $30,167,760  $29,876,507 

Franchise and royalty fees

  6,981,653   7,906,935   8,419,870 

Total Revenue

  34,545,447   38,074,695   38,296,377 
              

Costs and Expenses

            

Cost of sales

  20,599,551   21,176,711   20,735,739 

Franchise costs

  1,980,781   2,097,555   2,067,530 

Sales and marketing

  2,210,800   2,489,483   2,658,421 

General and administrative

  3,432,618   3,904,560   4,005,142 

Retail operating

  1,934,891   2,389,296   2,404,003 

Depreciation and amortization, exclusive of depreciation and amortization expense of $555,926, $523,034, and $447,651, respectively, included in cost of sales

  1,153,873   796,221   841,058 

Costs associated with Company-owned store closures

  226,981   -   60,000 

Total costs and expenses

  31,539,495   32,853,826   32,771,893 
             

Income from Operations

  3,005,952   5,220,869   5,524,484 
             

Other Income (Expense)

            

Interest expense

  (70,787)  (121,244)  (170,351)

Interest income

  20,496   24,578   41,572 

Other expense, net

  (50,291)  (96,666)  (128,779)
             

Income Before Income Taxes

  2,955,661   5,124,203   5,395,705 
             

Income Tax Provision

  716,862   2,160,295   1,945,589 
             

Consolidated Net Income

 $2,238,799  $2,963,908  $3,450,116 
             

Basic Earnings per Common Share

 $0.38  $0.50  $0.59 

Diluted Earnings per Common Share

 $0.37  $0.50  $0.58 
             

Weighted Average Common Shares

            

Outstanding - Basic

  5,931,431   5,884,337   5,843,245 

Dilutive Effect of Employee

            

Stock Awards

  51,207   96,099   150,447 

Weighted Average Common Shares

            

Outstanding - Diluted

  5,982,638   5,980,436   5,993,692 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  

AS OF FEBRUARY 28,

 
  

2018

  

2017

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $6,072,984  $5,779,195 

Accounts receivable, less allowance for doubtful accounts of $479,472 and $487,446, respectively

  3,897,334   3,855,823 

Notes receivable, current portion, less current portion of the valuation allowance of $9,000 and $22,147, respectively

  105,540   235,612 

Refundable income taxes

  342,863   47,863 

Inventories, less reserve for slow moving inventory of $357,706 and $249,051, respectively

  4,842,474   4,975,779 

Other

  310,173   256,548 

Total current assets

  15,571,368   15,150,820 
         

Property and Equipment, Net

  6,166,240   6,457,931 
         

Other Assets

        

Notes receivable, less current portion and allowance for doubtful accounts of $17,500 and $26,500, respectively

  235,983   370,769 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  4,433,927   4,826,172 

Intangible assets, net

  587,377   632,207 

Deferred income taxes

  835,463   858,874 

Other

  63,333   74,639 

Total other assets

  7,203,027   7,809,605 

Total Assets

 $28,940,635  $29,418,356 
         

Liabilities and Stockholders’ Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,352,893  $1,302,501 

Accounts payable

  1,647,991   1,820,470 

Accrued salaries and wages

  644,005   608,510 

Gift card liabilities

  3,057,131   2,921,585 

Other accrued expenses

  325,034   253,497 

Dividend payable

  708,652   702,525 

Deferred income

  471,910   451,171 

Total current liabilities

  8,207,616   8,060,259 
         

Long-Term Debt, Less Current Maturities

  1,176,416   2,529,240 
         

Commitments and Contingencies

        
         

Stockholders' Equity

        

Preferred stock, $.001 par value; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock, authorized 50,000 shares

  -   - 

Undesignated series, authorized 200,000 shares

  -   - 

Common stock, $.001 par value per share, 46,000,000 shares authorized, 5,903,436 and 5,854,372 issued, and 5,903,436 and 5,854,372 outstanding, respectively

  5,903   5,854 

Additional paid-in capital

  6,131,147   5,539,357 

Retained earnings

  13,419,553   13,283,646 

Total stockholders’ equity

  19,556,603   18,828,857 
         

Total Liabilities and Stockholders’ Equity

 $28,940,635  $29,418,356 
   

AS OF FEBRUARY 28,

 
   

2019

  

2018

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $5,384,027  $6,072,984 
Accounts receivable, less allowance for doubtful accounts of $489,502 and $479,472, respectively  3,993,262   3,897,334 

Notes receivable, current portion, less current portion of the valuation allowance of $0 and $9,000, respectively

  110,162   105,540 

Refundable income taxes

  190,201   342,863 

Inventories, less reserve for slow moving inventory of $371,147 and $357,706, respectively

  4,270,357   4,842,474 

Other

  318,126   310,173 

Total current assets

  14,266,135   15,571,368 
         

Property and Equipment, Net

  5,786,139   6,166,240 

Other Assets

        

Notes receivable, less current portion and valuation allowance of $0 and $17,500, respectively

  281,669   235,983 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  3,678,920   4,433,927 

Intangible assets, net

  498,337   587,377 

Deferred income taxes

  607,421   835,463 

Other

  56,576   63,333 

Total other assets

  6,169,867   7,203,027 

Total Assets

 $26,222,141  $28,940,635 

Liabilities and Stockholders' Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,176,488  $1,352,893 

Accounts payable

  897,074   1,647,991 

Accrued salaries and wages

  655,853   644,005 

Gift card liabilities

  742,289   3,057,131 

Other accrued expenses

  293,094   325,034 

Dividend payable

  714,939   708,652 

Contract liabilities

  256,094   471,910 

Total current liabilities

  4,735,831   8,207,616 

Long-Term Debt, Less Current Maturities

  -   1,176,416 

Contract Liabilities, Less Current Portion

  1,096,478   - 

Commitments and Contingencies

        

Stockholders' Equity

        

Preferred stock, $.001 par value per share; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock; 50,000 authorized; -0- shares issued and outstanding

  -   - 

Undesignated series; 200,000 shares authorized; -0- shares issued and outstanding

  -   - 

Common stock, $.001 par value, 46,000,000 shares authorized, 5,957,827 shares and 5,903,436 shares issued and outstanding, respectively

  5,958   5,903 

Additional paid-in capital

  6,650,864   6,131,147 

Retained earnings

  13,733,010   13,419,553 

Total stockholders' equity

  20,389,832   19,556,603 

Total Liabilities and Stockholders' Equity

 $26,222,141  $28,940,635 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Common Stock

            

Balance at beginning of year

 $5,854  $5,839  $180,384 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   (174,371)

Repurchase and retirement of common stock

  -   (35)  (233)

Issuance of common stock

  5   2   4 

Exercise of stock options, vesting of restricted stock units and other

  44   48   55 

Balance at end of year

  5,903   5,854   5,839 
             

Additional Paid-In Capital

            

Balance at beginning of year

  5,539,357   5,340,190   7,163,092 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   174,371 

Repurchase and retirement of common stock

  -   (351,548)  (3,030,475)

Issuance of common stock

  59,095   20,418   61,036 

Exercise of stock options, vesting of restricted stock units and other

  532,695   564,425   602,498 

Transfers from non-controlling interest

  -   -   349,800 

Tax (expense) benefit from employee stock transactions

  -   (34,128)  19,868 

Balance at end of year

  6,131,147   5,539,357   5,340,190 
             

Retained Earnings

            

Balance at beginning of year

  13,283,646   13,132,879   11,524,708 

Net income attributable to RMCF stockholders

  2,963,908   3,450,116   4,425,907 

Cash dividends declared

  (2,828,001)  (2,806,583)  (2,817,736)

Correction of immaterial error1

  -   (492,766)  - 

Balance at end of year

  13,419,553   13,283,646   13,132,879 
             

Non-controlling Interest in Equity of Subsidiary

            

Balance at beginning of year

  -   -   869,671 

Net loss

  -   -   (619,376)

Deductions

  -   -   (310,995)

Contributions

  -   -   60,700 

Balance at end of year

  -   -   - 
             

Total Stockholders’ Equity

 $19,556,603  $18,828,857  $18,478,908 
             

Common Shares

            

Balance at beginning of year

  5,854,372   5,839,396   6,012,799 

Repurchase and retirement of common stock

  -   (35,108)  (233,302)

Issuance of common stock

  5,000   2,000   4,000 

Exercise of stock options, vesting of restricted stock units and other

  44,064   48,084   55,899 

Balance at end of year

  5,903,436   5,854,372   5,839,396 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Common Stock

            

Balance at beginning of year

 $5,903  $5,854  $5,839 

Repurchase and retirement of common stock

  -   -   (35)

Issuance of common stock

  6   5   2 

Exercise of stock options, vesting of restricted stock units and other

  49   44   48 

Balance at end of year

  5,958   5,903   5,854 
             

Additional Paid-In Capital

            

Balance at beginning of year

  6,131,147   5,539,357   5,340,190 

Repurchase and retirement of common stock

  -   -   (351,548)

Issuance of common stock

  55,971   59,095   20,418 

Exercise of stock options, vesting of restricted stock units and other

  463,746   532,695   564,425 

Tax (expense) benefit from employee stock transactions

  -   -   (34,128)

Balance at end of year

  6,650,864   6,131,147   5,539,357 
             

Retained Earnings

            

Balance at beginning of year

  13,419,553   13,283,646   13,132,879 

Net income attributable to RMCF stockholders

  2,238,799   2,963,908   3,450,116 

Cash dividends declared

  (2,851,271)  (2,828,001)  (2,806,583)

Correction of immaterial error1

  -   -   (492,766)

Adoption of ASC 6062

  925,929   -   - 

Balance at end of year

  13,733,010   13,419,553   13,283,646 

Total Stockholders' Equity

  20,389,832   19,556,603   18,828,857 
             

Common Shares

            

Balance at beginning of year

  5,903,436   5,854,372   5,839,396 

Repurchase and retirement of common stock

  -   -   (35,108)

Issuance of common stock

  5,333   5,000   2,000 

Exercise of stock options, vesting of restricted stock units and other

  49,058   44,064   48,084 

Balance at end of year

  5,957,827   5,903,436   5,854,372 

 

1 As revised. Refer to Note 16 for information on immaterial correction of errors in prior period.

2 Refer to Note 17 for information on the adoption of ASC 606.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Cash Flows From Operating Activities:

            

Net income

 $2,963,908  $3,450,116  $3,806,531 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization

  1,319,255   1,288,709   1,420,301 

Provision for loss on accounts and notes receivable

  166,868   138,125   171,000 

Provision for inventory loss

  225,858   100,049   76,695 

Asset impairment and store closure losses

  -   -   2,319,003 

Loss on sale of assets

  38,496   37,112   90,149 

Expense recorded for stock compensation

  591,839   584,893   763,094 

Deferred income taxes

  23,411   262,248   (1,878,205)

Changes in operating assets and liabilities:

            

Accounts receivable

  (229,948)  (128,404)  364,767 

Refundable income taxes

  (295,000)  (47,863)  172,945 

Inventories

  (365,323)  (2,735)  144,454 

Other assets

  (54,091)  29,442   24,415 

Accounts payable

  96,491   (87,657)  (310,533)

Accrued liabilities

  242,578   (293,402)  154,800 

Deferred income

  33,270   (9,619)  (531,331)

Net cash provided by operating activities

  4,757,612   5,321,014   6,788,085 
             

Cash Flows From Investing Activities:

            

Additions to notes receivable

  (14,293)  (133,202)  (46,489)

Proceeds received on notes receivable

  230,637   318,219   368,122 

(Cost of) proceeds from sale or distribution of assets

  (7,926)  39,045   23,692 

Intangible assets

  (8,508)  (312,947)  (83,103)

Decrease (increase) in other assets

  5,529   34,479   (212,860)

Purchase of property and equipment

  (544,956)  (1,238,472)  (743,251)

Net cash used in investing activities

  (339,517)  (1,292,878)  (693,889)
             

Cash Flows From Financing Activities:

            

Payments on long-term debt

  (1,302,432)  (1,253,392)  (1,207,234)

Repurchase of common stock

  -   (351,583)  (3,030,708)

Tax (expense) benefit of stock option exercise

  -   (34,128)  19,868 

Dividends paid

  (2,821,874)  (2,804,786)  (2,838,545)

Net cash used in financing activities

  (4,124,306)  (4,443,889)  (7,056,619)
             

Net Increase (Decrease) In Cash And Cash Equivalents

  293,789   (415,753)  (962,423)
             

Cash And Cash Equivalents At Beginning Of Year

  5,779,195   6,194,948   7,157,371 
             

Cash And Cash Equivalents At End Of Year

 $6,072,984  $5,779,195  $6,194,948 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Cash Flows From Operating Activities

            

Net Income

 $2,238,799  $2,963,908  $3,450,116 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

  1,709,799   1,319,255   1,288,709 

Provision for obsolete inventory

  325,478   166,868   138,125 

Provision for loss on accounts and notes receivable

  155,600   225,858   100,049 

Asset impairment and store closure losses

  67,822   -   - 

Loss on sale or disposal of property and equipment

  36,024   38,496   37,112 

Expense recorded for stock compensation

  519,772   591,839   584,893 

Deferred income taxes

  (78,934)  23,411   262,248 

Changes in operating assets and liabilities:

            

Accounts receivable

  (390,663)  (229,948)  (128,404)

Refundable income taxes

  157,544   (295,000)  (47,863)

Inventories

  41,310   (365,323)  (2,735)

Other current assets

  (8,225)  (54,091)  29,442 

Accounts payable

  (545,588)  96,491   (87,657)

Accrued liabilities

  (84,191)  242,578   (293,402)

Contract Liabilities

  (129,527)  33,270   (9,619)

Net cash provided by operating activities

  4,015,020   4,757,612   5,321,014 
             

Cash Flows from Investing Activities

            

Addition to notes receivable

  -   (14,293)  (133,202)

Proceeds received on notes receivable

  102,256   230,637   318,219 

Purchase of intangible assets

  -   (8,508)  (312,947)

Proceeds from (cost of) sale or distribution of assets

  13,498   (7,926)  39,045 

Purchases of property and equipment

  (613,786)  (544,956)  (1,238,472)

(Increase) decrease in other assets

  (8,140)  5,529   34,479 

Net cash used in investing activities

  (506,172)  (339,517)  (1,292,878)
             

Cash Flows from Financing Activities

            

Payments on long-term debt

  (1,352,821)  (1,302,432)  (1,253,392)

Repurchase of common stock

  -   -   (351,583)

Tax expense of stock option exercise

  -   -   (34,128)

Dividends paid

  (2,844,984)  (2,821,874)  (2,804,786)

Net cash used in financing activities

  (4,197,805)  (4,124,306)  (4,443,889)
             

Net Decrease in Cash and Cash Equivalents

  (688,957)  293,789   (415,753)
             

Cash and Cash Equivalents, Beginning of Period

  6,072,984   5,779,195   6,194,948 
             

Cash and Cash Equivalents, End of Period

 $5,384,027  $6,072,984  $5,779,195 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation) and, Aspen Leaf Yogurt, LLC (“ALY”), its 46%-owned subsidiary, U-Swirl, Inc. (“SWRL”), and U-Swirl International, Inc. (“U-Swirl”), a wholly-ownedand its 46%-owned subsidiary, as of February 29,2016U-Swirl, Inc. (“SWRL”) (collectively, the “Company”).

 

The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and licenses the use of its brand with certain consumer products.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29,2016, and concurrently we ceased to have financial control of SWRL as of February 29,2016. As of February 28, 2018, SWRL had no operating assets.

U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

 

The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.

 

The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and its subsidiaries at February 28, 2018:2019:

 

Sold, Not Yet

Open

Open

Total

Rocky Mountain Chocolate Factory

Company-owned stores

-55

Franchise stores – Domestic stores and kiosks

8183191

International License Stores

16768

Cold Stone Creamery – co-branded

68793

U-Swirl cafés (Including all associated brands)

Company-owned cafés

-22

Company-owned cafés – co-branded

-33

Franchise and license stores – North American cafés

*103103

Franchise stores – North American – co-branded

*1212

International franchise cafés

-11

Total

15463478

*U-Swirl cafés and the brands franchised by U-Swirl have historically utilized a development area sales model. The result is that many areas are under development and the rights to open cafés within the development areas have been established, but there is no assurance that any individual development area will result in a determinable number of café openings.

40

  

Sold, Not Yet

Open

  

Open

  

Total

 

Rocky Mountain Chocolate Factory

            

Company-owned stores

  -   2   2 

Franchise stores - Domestic stores and kiosks

  4   183   187 

International license stores

  1   64   65 

Cold Stone Creamery - co-branded

  11   91   102 

U-Swirl (Including all associated brands)

            

Company-owned stores

  -   1   1 

Company-owned stores - co-branded

  -   3   3 

Franchise stores - Domestic stores

  -   87   87 

Franchise stores - Domestic - co-branded

  -   9   9 

International license stores

  -   2   2 

Total

  16   442   458 

 

Consolidation

 

Management accounts for the activities of the Company and its subsidiaries, and the accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. As described above, on January 14, 2013, the Company acquired a controlling interest in SWRL. Prior to January 14, 2013, the Company’s consolidated financial statements excluded the financial information of SWRL. Beginning on January 14, 2013, the results of operations, assets and liabilities of SWRL have been included in these consolidated financial statements. The Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under a loan and security agreement with SWRL to cover the SWRLpurchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement.Agreement”). This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29,2016 and concurrently the Company ceased to have financial control of U-Swirl, Inc. as of February 29,2016. As of February 29,2016, U-Swirl, Inc. had no assets. All intercompany balances and transactions have been eliminated in consolidation.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of six months or less to be cash equivalents. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. As of the balance sheet date, and periodically throughout the year, the Company has maintained balances in various operating accounts in excess of federally insured limits. This amount was approximately $5.6$4.9 million at February 28, 2018.2019.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts and Notes Receivable

 

In the normal course of business, the Company extends credit to customers, primarily franchisees that satisfy pre-defined credit criteria. The Company believes that it has limited concentration of credit risk primarily because its receivables are secured by the assets of the franchisees to which the Company ordinarily extends credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which the Company performs its analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future. At February 28, 2018, 2019, the Company has $368,023had $391,831 of notes receivable outstanding and an allowance for doubtful accounts of $26,500$0 associated with these notes. The notes require monthly payments and bear interest rates ranging from 4.5% to 6%. The notes mature through September 2022 November 2023 and approximately $349,000$375,000 of notes receivable are secured by the assets financed.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. An inventory reserve is established to reduce the cost of obsolete, damaged and excess inventories to the lower of cost or net realizable value based on actual differences. This inventory reserve is determined through analysis of items held in inventory, and, if the recorded value is higher than the market value, the Company records an expense to reduce inventory to its actual market value. The process by which the Company performs its analysis is conducted on an item by item basis and takes into account, among other relevant factors, market value, sales history and future sales potential. Cost is determined using the first-in, first-outfirst-in, first-out method.

 

Property and Equipment and Other Assets

 

Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method based upon the estimated useful life of the asset, which range from five to thirty-nine years. Leasehold improvements are amortized on the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

 

The Company reviews its long-lived assets through analysis of estimated fair value, including identifiable intangible assets, whenever events or changes indicate the carrying amount of such assets may not be recoverable. The Company’s policy is to review the recoverability of all assets, at a minimum, on an annual basis.

 

Income Taxes

 

The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax bases of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not. Due to historical U-Swirl losses, prior to FY 2016 the Company established a full valuation allowance on the Company’s deferred tax assets. During FY 2016 the Company took possession of the outstanding equity in U-Swirl. As a result of the Company’s ownership increasing to 100%, the Company began filing consolidated income tax returns in FY 2017. Because of this change, the Company has recognized the full value of deferred tax assets that had full valuation allowances prior to FY 2016. During the fourth quarter of FY 2017 the Company further evaluated the value of deferred tax assets and determined that the assets are restricted due to a limitation on the deductibility of future losses in accordance with Section 382 of the Internal Revenue Code as a result of the foreclosure transaction. The correction of this immaterial error to the Company’s balance sheet is further described in Note 16. The Company's temporary differences are listed in Note 6.

 

Gift Card Breakage

 

The Company and its franchisees sell gift cards that are redeemable for product in our stores. The Company manages the gift card program, and therefore collects all funds from the activation of gift cards and reimburses franchisees for the redemption of gift cards in their stores. A liability for unredeemed gift cards is included in accounts payable and accrued liabilities in the balance sheets.

 

There are no expiration dates on the Company’s gift cards, and the Company does not charge any service fees. While the Company’s franchisees continue to honor all gift cards presented for payment, the Company may determine the likelihood of redemption to be remote for certain cards due to long periods of inactivity. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is inredeemed by the processcustomer or the Company determines the likelihood of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states andgift card being redeemed by the customer is accumulating sufficient historical redemption patterns to calculate breakage estimates related to unredeemed remote (“gift cards. Thiscard breakage”). The determination of the gift card breakage rate is based on a percentage of sales when the likelihood of the redemption of the gift card becomes remote. When the Company has sufficientupon Company-specific historical redemption patterns to calculate breakage estimates, the gift card breakage will be recognized over the same performance period, and in the same proportion, that the Company’s data has demonstrated that gift cards are redeemed. As the Company is in the process of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states and is accumulating sufficient historical redemption patterns to calculate breakage estimates, the Company did not recognize gift card breakage during the year ended February 28, 2018 or 2017.patterns. Accrued gift card liability was $3,057,131$742,289 and $2,921,585$3,057,131 at February 28, 2019 and 2018, respectively. The Company recognized breakage of $139,188 and 2017,$0 during FY 2019 and FY 2018, respectively. See Note 17 to the financial statements for a complete description of the adjustments recorded upon the adoption of ASC 606.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill

 

Goodwill arose from three transaction types. The first type was the result of the incorporation of the Company after its inception as a partnership. The goodwill recorded was the excess of the purchase price of the Company over the fair value of its assets. The Company has allocated this goodwill equally between its Franchising and Manufacturing operations. The second type was the purchase of various retail stores, either individually or as a group, for which the purchase price was in excess of the fair value of the assets acquired. Finally, goodwill arose from business acquisitions, where the fair value of the consideration given for acquisition exceeded the fair value of the identified assets net of liabilities.

 

The Company performs a goodwill impairment test on an annual basis or more frequently when events or circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Recoverability of goodwill is evaluated through comparison of the fair value of each of the Company’s reporting units with its carrying value. To the extent that a reporting unit’s carrying value exceeds the implied fair value of its goodwill, an impairment loss is recognized. On February 29,2016 RMCF repossessed all stock in U-Swirl International, Inc. pledged as collateral on the SWRL Loan Agreement with SWRL.Agreement. This was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529$1,930,529 of goodwill recorded as a result of past business acquisitions. In the fourth quarter of FY 2016, RMCF performed a test of impairment as a result of the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company’s testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights

 

Franchise rights arose from the entry into agreements to acquire substantially all of the franchise rights of Yogurtini, CherryBerry, Fuzzy Peach, Let’s Yo! and Yogli Mogli. Franchise rights are amortized over a period of 20 years.

 

Insurance and Self-Insurance Reserves

 

The Company uses a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’ compensation, general liability, property insurance, director and officers’ liability insurance, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other assumptions. While the Company believes that its assumptions are appropriate, the estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

 

Sales

 

Sales of products to franchisees and other customers are recognized at the time of delivery. Sales of products to franchisees and other customers are made at standard prices, without any bargain sales of equipment or supplies. Sales of products at retail stores are recognized at the time of sale.

 

Rebates

 

Rebates received from purveyors that supply products to the Company’s franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Shipping Fees

 

Shipping fees charged to customers by the Company’s trucking department are reported as sales. Shipping costs incurred by the Company for inventory are reported as cost of sales or inventory.

 

Franchise and Royalty Fees

 

FranchiseBeginning in FY 2019, upon adoption of adoption of ASC 606, the Company began recognizing franchise fees over the term of the associated franchise agreement, which is generally a period of 10 to 15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon opening of the franchise store. In addition to the initial franchise fee, the Company also recognizes a marketing and promotion fee of one percent (1%(1%) of franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with Rocky Mountain Chocolate Factory franchise store openings in the third quarter of FY 2004, the Company modified its royalty structure. Under the current structure, theThe Company recognizes no royalty on franchised stores’ retail sales of products purchased from the Company and recognizes a ten percent (10%(10%) royalty on all other sales of product sold at franchise locations. For franchise stores opened prior to the third quarter of FY 2004 the Company recognizes a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Royalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise rights and range from 2.5% to 6% of gross retail sales.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In certain instances, the Company is required to pay a portion of franchise fee revenue, or royalty fees to parties the Company has contracted with to assist in developing and growing a brand. The agreements generally include Development Agents, or commissioned brokers who are paid a portion of the initial franchise fee, a portion of the ongoing royalty fees, or both. When such agreements exist, the Company reports franchise fee and royalty fee revenues net of the amount paid, or due, to the agent/broker.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities, at the date of the consolidated financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Vulnerability Due to Certain Concentrations

 

Revenue from one customer of the Company’s Manufacturingour manufacturing segment represented approximately $5.1$3.1 million or 13%9% of the Company’sour total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Stock-Based Compensation

 

At February 28, 2018, 2019, the Company had one stock-based compensation plans, which currently consists solely ofplan, the Company’s 2007 Equity Incentive Plan, for employees and non-employee directors which authorized the granting of stock awards.

 

The Company recognized $591,839,$584,893,$519,772, $591,839, and $763,094$584,893 related to equity-based compensation expense during the years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Compensation costs related to share-based compensation are generally recognized over the vesting period.

 

Beginning March 1, 2017, the Company adopted ASU No.2019-09, 2019-09, which requires recognition of excess tax benefits and tax deficiencies in the income statement. Prior to March 1, 2017 tax benefits or expense resulting from the difference in the compensation cost recognized for stock options are reported as financing cash flows in the accompanying Statements of Cash Flows. The excess tax benefit or (expense)expense included in net cash provided by financing activities for the years ended February 28, or 29,2017 and 2016 was $(34,128) and $19,868, respectively.$34,128.

 

During FY 20182019 and 2017,2018, the Company granted no restricted stock units. There were no stock options granted to employees during FY 20182019 or FY 2017.2018. The restricted stock unit grants generally vest 17- to 20% annually over a period of five to six years. The Company recognized $532,739$463,795 of consolidated stock-based compensation expense related to these grants made in prior years during FY 20182019 compared with $564,473$532,739 in FY 2018 and $564,473 in FY 2017. Total unrecognized stock-based compensation expense of non-vested, non-forfeited shares granted, as of February 28, 2018 2019 was $620,753,$114,183, which is expected to be recognized over the weighted average period of 1.30.4 years.

 

The Company did not issue anyissued 2,000 fully vested, unrestricted shares of stock to non-employee directors during the year ended February 28, 2018 2019 compared to 2,000no shares issued during the year ended February 28, 2018 and 2,000 issued during the year ended February 28, 2017. In connection with these non-employee director stock issuances, the Company recognized $0$24,480, $0 and $20,420$20,420 of stock-based compensation expense during year ended February 28, 2019, 2018 and 2017, respectively.

 

During the year ended February 28, 2018, the Company issued 5,000 shares of common stock under the Company’s equity incentive plan to an independent contractor providing information technology consulting services to the Company. These shares were issued as a part of the compensation for services rendered to the Company by the contractor. Associated with this unrestricted stock award, the Company recognized $59,100$59,100 in stock-based compensation expense during the year ended February 28, 2018.

common stock under the Company’s equity incentive plan to the former Vice President of Creative Services. These shares were issued in consideration of services rendered prior to retirement and based on the number of unvested restricted stock units that were forfeited upon retirement. Associated with this unrestricted stock award, the Company recognized $31,497 in stock-based compensation expense during the year ended February 28, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding during each year. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options and restricted stock units. Following the expiration of all outstanding options, during FY 2018 and FY 2017,no stock options were excluded from diluted shares. During FY 2016,12,936

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Advertising and Promotional Expenses

 

The Company expenses advertising costs as incurred. Total advertising expense for RMCF amounted to $355,678,$279,698,$275,441, $355,678, and $215,314$279,698 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Total advertising expense for U-Swirl and its brands amounted to $222,093,$335,771,$168,000, $222,093, and $460,034$335,771 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, payables, notes payable and notes receivable. The fair value of all instruments approximates the carrying value, because of the relatively short maturity of these instruments.

 

Recent Accounting Pronouncements

 

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. These amendments eliminate, modify, or integrate into other SEC requirements certain disclosure rules. Among the amendments is the requirement to present an analysis of changes in stockholders’ equity in the interim financial statements included in Quarterly Reports on Form 10-Q. The analysis, which can be presented as a footnote or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amendments are effective for all filings made on or after November 5, 2018. In light of the anticipated timing of effectiveness of the amendments and expected proximity of effectiveness to the filing date for most filers’ quarterly reports, the SEC’s Division of Corporate Finance issued a Compliance and Disclosure Interpretation related to Exchange Act Forms, (“CDI – Question 105.09”), that provides transition guidance related to this disclosure requirement. CDI – Question 105.09 states that the SEC would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Quarterly Report on Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company adopted these SEC amendments on November 30, 2018 and will present the analysis of changes in stockholders’ equity in its interim financial statements in its May 31, 2019 Quarterly Report on Form 10-Q. The Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial position, results of operations, cash flows or stockholders’ equity.

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. ASU 2016-132016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-132016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-132016-13 is effective for the Company's fiscal year beginning March 1, 2020 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-132016-13 will have on the Company's consolidated financial statements.

  

In February 2016, the FASB issued ASU 2016-02,2016-02, Leases (Topic 842)842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. Entities are requiredThe Company will adopt this guidance effective with the three month period ending May 31, 2019 (the first quarter of Fiscal Year 2020). The Company can elect to apply the amendments atrecord a cumulative-effect adjustment as of the beginning of the earliest period presented usingyear of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company anticipates ASU 2016-022016-02 will have a material impact on the consolidated balance sheet. The impact of ASU 2016-022016-02 is non-cash in nature, as such, it will not affect the Company’s cash flows. The Companycumulative adjustment to be recorded as right-of-use assets and operating lease liabilities, upon adoption, is currently evaluatingexpected to be in the impactrange of ASU 2016-02 on the consolidated statements of income.$3,500,000 to $3,900,000.

 

In January 2016, May 2014, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective for us in the first quarter of the Company’s fiscal year 2019, and early adoption is not permitted. The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No.2014-09, 2014-09, Revenue from Contracts with Customers (Topic 606(“ASC 606”). This guidance, as amended by subsequent ASUs on the topic, supersedes current guidance on revenue recognition in Topic ASC 605 Revenue “Revenue Recognition. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods. Early application of the guidance is permitted for annual reporting periods beginning after December 31, 2016. This guidance is applicable to the Company's fiscal year beginning March 1, 2018. The Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including master license and territory fees for the Company’s international business, and renewal fees. Currently, these fees” ASC 606 provides that revenues are generally recognized upfront upon either opening of the respective franchise store or entry into a license agreement. The new guidance will generally require these fees to be recognized overwhen control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also did not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard changed the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that impact the term of the related agreement, which the Company expects will result in a material impact to revenue recognizedfranchise agreement. The Company's policy for recognizing initial franchise fees, license fees and renewal fees; the Company is still in the process of quantifying the material impact. The Company does not expect this new guidance to materially impact the recognition of royalty income or sales of products. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of marketing and advertising fee revenues and expenses, in addition to the impact on accounting policies and related disclosures.  The Company anticipates that contract fulfillment costs under ASC Topic 606 will have no material impact to the Company's consolidated statements of income and statements of cash flows. The Company's current policy isfees through February 28, 2018, was to recognize initial franchise fees when aupon new store opening and renewals that impact the term of the franchise location opens or at the start of a new agreement term.upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. As a result,Beginning March 1, 2018, initial franchise fees received will most likely beare being recognized as the Company satisfies the performance obligation over the franchise term. The cumulative adjustment to be recorded as contract liabilities, upon adoption, is expected to be approximately 15% of the Company's consolidated total liabilities. No impact to the Company's consolidated statements of cash flows is expected as the initial fees will continue to be collected upon the signingterm of the franchise agreement, or the beginning of a new franchise term.which is generally 10 to 15 years.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch-up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 17 to these financial statements for additional details regarding the adjustments recorded upon adoption of this standard.

 

NOTE 2 - INVENTORIES

 

Inventories consist of the following at February 28:

 

  

2018

  

2017

 

Ingredients and supplies

 $2,764,727  $3,021,220 

Finished candy

  2,371,610   2,137,609 

U-Swirl food and packaging

  63,843   66,001 

Reserve for slow moving inventory

  (357,706)  (249,051)

Total inventories

 $4,842,474  $4,975,779 
  

2019

  

2018

 

Ingredients and supplies

 $2,612,954  $2,764,727 

Finished candy

  1,983,854   2,371,610 

U-Swirl food and packaging

  44,696   63,843 

Reserve for slow moving inventory

  (371,147)  (357,706)

Total inventories

 $4,270,357  $4,842,474 

 

 

NOTE 3 - PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following at February 28:

 

  

2018

  

2017

 

Land

 $513,618  $513,618 

Building

  4,905,103   4,787,855 

Machinery and equipment

  10,686,631   10,598,355 

Furniture and fixtures

  1,067,788   1,047,319 

Leasehold improvements

  1,568,260   1,531,112 

Transportation equipment

  434,091   418,402 

Asset impairment

  (62,891)  (47,891)
   19,112,600   18,848,770 
         

Less accumulated depreciation

  12,946,360   12,390,839 

Property and equipment, net

 $6,166,240  $6,457,931 
  

2019

  

2018

 

Land

 $513,618  $513,618 

Building

  5,031,395   4,905,103 

Machinery and equipment

  10,263,119   10,686,631 

Furniture and fixtures

  864,944   1,067,788 

Leasehold improvements

  1,131,659   1,568,260 

Transportation equipment

  422,458   434,091 

Asset impairment

  (30,000)  (62,891)
   18,197,193   19,112,600 
         

Less accumulated depreciation

  (12,411,054)  (12,946,360)

Property and equipment, net

 $5,786,139  $6,166,240 

 

 

NOTE 4 - LINE OF CREDIT AND LONG-TERM DEBT

 

Line of Credit

 

At February 28, 2018, 2019, the Company had a $5$5.0 million working capital line of credit from Wells Fargo Bank, N.A., collateralized by substantially all of the Company’s assets with the exception of the Company’s retail store assets. Draws may be made under the line at 50% of eligible accounts receivable plus 50% of eligible inventories. Interest on borrowings is at LIBOR plus 2.25% (3.9% (4.7% at February 28, 2018)2019). At February 28, 2018, $52019, $5.0 million was available for borrowings under the line of credit, subject to borrowing base limitations. Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018, 2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019 and the Company believes it is likely to be renewed on terms similar to current terms. At February 28, 2019 and 2018 there was no amount outstanding under this line of credit.

 

Effective January 16, 2014, the Company entered into a business loan agreement with Wells Fargo Bank, N.A. (the “Wells Fargo Loan Agreement”) for a $7.0$7.0 million long-term line of credit to be used to loan money to SWRL to fund the purchase price of business acquisitions by SWRL (the “Wells Fargo Loan”). The Company made its first draw of approximately $6.4$6.4 million on the Wells Fargo Loan on January 16, 2014 and the first draw was the amount outstanding at February 28, 2014. Interest on the Wells Fargo Loan is at a fixed rate of 3.75% and the maturity date is January 15, 2020. The Wells Fargo Loan may be prepaid without penalty at any time by the Company. The Wells Fargo Loan is collateralized by substantially all of the Company’s assets, including the SWRL Loan Agreement.assets. Additionally, the Wells Fargo Loan is subject to various financial ratio and leverage covenants. As of February 28, 2019, the Company was in compliance with all such covenants. The Wells Fargo Loan Agreement also contains customary representations and warranties, covenants and acceleration provisions in the event of a default by the Company.

 

Long-term debt consists of the following at February 28:

  

2018

  

2017

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by substantially all business assets.

 $2,529,309  $3,831,741 

Less current maturities

  1,352,893   1,302,501 

Long-term obligations

 $1,176,416  $2,529,240 

 

TheROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-term debt consists of the following is a schedule by year of maturities of long-term debt for the years ending at February 28 or 29:28:

 

2019

 $1,352,893 
2020  1,176,416 
Total $2,529,309 
   

2019

  

2018

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by sustantially all business assets

 $1,176,488  $2,529,309 

Less current maturities

  1,176,488   1,352,893 

Long-term obligations

 $-  $1,176,416 

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to ten years. Certain leases contain renewal options for between five and ten additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.

 

The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $572,000 
2020  272,000 
2021  49,000 
2022  49,000 
2023  49,000 
Thereafter  145,000 
Total $1,136,000 

2020

 $318,000 

2021

  259,000 

2022

  249,000 

2023

  243,000 

2024

  249,000 

Thereafter

  175,000 

Total

 $1,493,000 

 

The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. The Company’s current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, February 28, 2019, the Company was the primary lessee at threefour of the Company’s 297313 domestic franchised stores and 1 former office space.stores.

 

In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease. The Company's liability as primary lessee on sublet franchise outlets, all of which is fully offset by sublease rentals, is as follows for the years ending February 28 or 29:

 

2019

 $90,000 
2020  81,000 
2021  83,000 
2022  29,000 
Total $283,000 

2020

 $92,000 

2021

  75,000 

2022

  21,000 

Total

 $188,000 

 

The following is a schedule of lease expense for all retail operating leases for the three years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Minimum rentals

 $1,270,240  $944,938  $1,187,003 

Less sublease rentals

  (603,000)  (318,000)  (479,000)

Contingent rentals

  26,100   25,200   22,200 
  $693,340  $652,138  $730,203 
  

2019

  

2018

  

2017

 

Minimum rentals

 $1,030,536  $1,270,240  $944,938 

Less sublease rentals

  (572,000)  (603,000)  (318,000)

Contingent rentals

  22,800   26,100   25,200 
  $481,336  $693,340  $652,138 

 

In FY 2018,2019, the Company renewed an operating lease for warehouse space in the immediate vicinity of its manufacturing operation. The following is a schedule, by year, of future minimum rental payments required under such lease for the years ending February 28 or 29:

 

2019

 $117,000 
2020  121,000 
2021  125,000 
2022  129,000 
2023  134,000 
Thereafter  34,000 
Total $660,000 

2020

 $116,000 

2021

  121,000 

2022

  125,000 

2023

  129,000 

2024

  33,000 

Total

 $524,000 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company also leases trucking equipment under operating leases. The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $310,000 
2020  288,000 
2021  288,000 
2022  223,000 
Total $1,109,000 

2020

 $323,000 

2021

  323,000 

2022

  257,000 

2023

  29,000 

Total

 $932,000 

 

The following is a schedule of lease expense for trucking equipment operating leases for the three years ended February 28 or 29:28:

 

2018

  

2017

  

2016

 
225,992   220,791   182,006 

2019

  

2018

  

2017

 
325,229   225,992   220,791 

 

Purchase contracts

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018, 2019, the Company was contracted for approximately $529,000$880,000 of raw materials under such agreements.

 

 

NOTE 6 - INCOME TAXES

 

Income tax expense (benefit) is comprised of the following for the years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Current

            

Federal

 $1,916,720  $1,411,126  $1,420,811 

State

  220,164   272,214   195,993 

Total Current

  2,136,884   1,683,340   1,616,804 
             

Deferred

            

Federal

  55,658   240,233   (1,725,919)

State

  (32,247)  22,015   (152,286)

Total Deferred

  23,411   262,248   (1,878,205)

Total

 $2,160,295  $1,945,588  $(261,401)
  

2019

  

2018

  

2017

 

Current

            

Federal

 $653,226  $1,916,720  $1,411,127 

State

  142,570   220,164   272,214 

Total Current

  795,796   2,136,884   1,683,341 
             

Deferred

            

Federal

  (67,410)  55,658   240,233 

State

  (11,524)  (32,247)  22,015 

Total Deferred

  (78,934)  23,411   262,248 

Total

 $716,862  $2,160,295  $1,945,589 

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 28 or 29:

 

  

2018

  

2017

  

2016

 

Statutory rate

  31.9%  34.0%  34.0%

State income taxes, net of federal benefit

  2.4%  3.6%  0.8%

Domestic production deduction

  (0.9%)  (1.1%)  (3.0%)

Work opportunity tax credits

  (0.2%)  (0.4%)  - 

Statutory rate change

  -   -   (1.6%)

Other

  0.8%  0.0%  0.5%

U-Swirl loss carryforward recognized

  -   -   (1.8%)

Valuation allowance, U-Swirl Consolidated loss

  -   -   (36.3%)

Impact of Tax Reform

  8.2%  -   - 

Effective rate – provision (benefit)

  42.2%  36.1%  (7.4%)
  

2019

  

2018

  

2017

 

Statutory rate

  21.0%  31.9%  34.0%

State income taxes, net of federal benefit

  3.4%  2.4%  3.6%

Domestic production deduction

  0.0%  (0.9)%  (1.1)%

Work opportunity tax credits

  (0.7)%  (0.2)%  (0.4)%

Other

  0.5%  0.8%  0.0%

Impact of tax reform

  0.0%  8.2%  0.0%

Effective rate - provision (benefit)

  24.2%  42.2%  36.1%

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The components of deferred income taxes at February 28 are as follows:

 

Deferred Tax Assets

 

2018

  

2017

 

Allowance for doubtful accounts and notes

 $124,469  $198,354 

Inventories

  86,938   90,027 

Accrued compensation

  130,049   188,002 

Loss provisions and deferred income

  817,945   1,175,351 

Self-insurance accrual

  38,868   37,000 

Amortization

  520,379   782,683 

Restructuring charges

  98,728   148,494 

U-Swirl accumulated net loss

  258,173   164,035 

Valuation allowance

  (98,728)  (148,494)

Net deferred tax assets

  1,976,821   2,635,452 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (1,066,113)  (1,683,778)

Prepaid expenses

  (75,245)  (92,800)

Deferred tax liabilities

 $(1,141,358) $(1,776,578)
         

Net deferred tax assets

 $835,463  $858,874 

47

  

2019

  

2018

 

Deferred Tax Assets

        

Allowance for doubtful accounts and notes

 $120,368  $124,469 

Inventories

  91,265   86,938 

Accrued compensation

  87,930   130,049 

Loss provisions and deferred income

  492,468   817,945 

Self-insurance accrual

  34,426   38,868 

Amortization

  217,481   520,379 

Restructuring charges

  98,693   98,728 

U-Swirl accumulated net loss

  325,253   258,173 

Valuation allowance

  (98,693)  (98,728)

Net deferred tax assets

 $1,369,191  $1,976,821 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (682,542)  (1,066,113)

Prepaid expenses

  (79,228)  (75,245)

Deferred Tax Liabilities

  (761,770)  (1,141,358)
         

Net deferred tax assets

 $607,421  $835,463 

 

The following table summarizes deferred income tax valuation allowances as of February 28:

 

  

2018

  

2017

 

Valuation allowance at beginning of period

 $148,494  $148,494 

Tax expense (benefits) realized by valuation allowance

  -   - 

Tax benefits released from valuation allowance

  -   - 

Impact of Tax Reform

  (49,766)  - 

Valuation allowance at end of period

 $98,728  $148,494 
  

2019

  

2018

 

Valuation allowance at beginning of period

 $98,728  $148,494 

Tax expense (benefits) realized by valuation allowance

  (35)  - 

Tax benefits released from valuation allowance

  -   - 

Impact of tax reform

  -   (49,766)

Valuation allowance at end of period

 $98,693  $98,728 

 

Income tax expense and the effective income tax rate for the year ended February 28, 2018 increased2019 decreased from the year ended February 28, 2017, 2018, primarily as a result of the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.Act recognized during the year ended February 28, 2018 and the lower enacted U.S. corporate tax rate of 21% under the Tax Cuts and Jobs Act effective for the year ended February 28, 2019. The revaluation of deferred tax assets and liabilities resulted in income tax expense of approximately $421,000$421,000 recognized in consideration of the lower enacted rate. The tax benefit realizedrate for the year ended February 29,2016 was primarily due to the tax consequences of a change in the controlling interest in U-Swirl and foreclosure upon the stock of U-Swirl. During FY 2016 an income tax benefit of approximately $2,149,000 was recognized as a result of the company foreclosing upon the interest in U-Swirl and recognizing deferred tax assets and loss carry forwards that previously had full valuation allowances when RMCF had less than an 80% ownership interest. Resulting from this foreclosure, the Company now consolidates U-Swirl within the Company’s income tax returns. U-Swirl and RMCF filed consolidated income tax returns beginning with FY 2017.

For the year ended February 29,2016 and prior periods, the financial statements presented represent the consolidated statements of two separate consolidated groups for income tax purposes. RMCF has filed income tax returns consolidating the results of Rocky Mountain Chocolate Factory and its wholly owned subsidiary, ALY. SWRL has filed a separate consolidated income tax return for the results of U-Swirl, Inc. and its wholly owned subsidiary, U-Swirl. RMCF and SWRL have filed separate income tax returns because RMCF owned only 39% of SWRL. Beginning on March 1, 2016, the results of U-Swirl have been included in RMCF’s consolidated income tax returns. This is a result of the foreclosure of RMCF on the outstanding stock of U-Swirl in satisfaction of debt between RMCF and SWRL.28, 2018.

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2013. The Company’s federal income tax returns have been examined for the years ended February 28, 2015 and 2014 and the examination did not result in any changes to the income tax returns filed for these years. The Company’s federal income tax returns are being examined for the years ended February 28 or 29, 2017 and 2016.

 

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. Management believes that, with the exception of the deferred tax asset related to restructuring charges, it is more likely than not that RMCF will realize the benefits of its deferred tax assets as of February 28, 2018.2019.

 

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 28, 2018 2019 or 2017.2018. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for years ended February 28, 2018 2019 and 2017.2018.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of February 29,2016, the Company foreclosed on the outstanding equity of U-Swirl and U-Swirl was consolidated for income tax purposes. SWRL, along with U-Swirl has historically filed its own consolidated federal income tax return and reported its own Federal net operating loss carry forward. As of February 28, 2015, SWRL had recorded a full valuation allowance related to the realization of its deferred income tax assets. As of February 29,2016, a portion of the U-Swirl deferred tax assets were recognized as a result of it becoming more likely than not that some of these assets would be realized in the future as a result of RMCF and U-Swirl filing a consolidated income tax return.

 

In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and have concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest in January 2013 and again in February 2016 when the Company foreclosed on the stock of U-Swirl. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

 

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,050,000$1,323,000 with a resulting deferred tax asset of approximately $258,173.$325,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Cash Dividend

 

The Company paid a quarterly cash dividend of $0.12$0.12 per common share of per share of common stock on March 10, 2017 16, 2018 to stockholders of record on February 24, 2017. March 6, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on June 16, 2017 15, 2018 to stockholders of record on June 6, 2017. 5, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on September 15, 2017 14, 2018 to stockholders of record on September 5, 2017. 4, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on December 8, 2017 7, 2018 to stockholders of record on November 24, 2017. 23, 2018. The Company declared a quarterly cash dividend of $0.12$0.12 per share of common stock on February 15, 2018, 14, 2019, which was paid on March 16, 2018 15, 2019 to stockholders of record on March 6, 2018.5, 2019.

 

Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.

 

Stock Repurchases

 

On July 15, 2014, the Company publicly announced a plan to repurchase up to $3.0$3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000$2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000$2,090,000 of its common stock under the repurchase plan. During FY 2017,, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01$10.01 per share. The Company did not repurchase any shares during the twelve monthsyears ended February 28, 2019 or 2018. As of February 28, 2018, 2019, approximately $638,000$638,000 remains available under the repurchase plan for further stock repurchases.

 

 

NOTE 8 - STOCK COMPENSATION PLANS

 

In FY 2014, stockholders approved an amendment and restatement of the 2007 Equity Incentive Plan (the “2007(as amended and restated, the “2007 Plan”). The 2007 Plan allows awards of stock options, stock appreciation rights, stock awards, restricted stock and stock units, performance shares and performance units, and other stock- or cash-based awards.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes stock awards under the 2007 Plan as of February 28, 2018:2019:

 

Original share authorization:

  300,000 

Prior plan shares authorized and incorporated in the 2007 Plan:

  85,340 

Additional shares authorized through 2007 Plan amendment:

  300,000 

Available for award:

  685,340 

Cancelled/forfeited:

  196,325199,859 

Shares awarded as unrestricted shares, stock options or restricted stock units:

  (552,076557,409)
     

Shares available for award:

  329,589327,790 

 

Information with respect to stock option awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding stock options at beginning of year:

  -   12,936   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   (12,936)  - 

Outstanding stock options as of February 28 or 29:

  -   -   12,936 
             

Weighted average exercise price

  n/a   n/a  $12.94 

Weighted average remaining contractual term (in years)

  n/a   n/a   0.04 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding stock options at beginning of year:

  -   -   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   -   (12,936)

Outstanding stock options as of February 28:

  -   -   - 
             

Weighted average exercise price

  n/a   n/a   n/a 

Weighted average remaining contractual term (in years)

  n/a   n/a   n/a 

 

Information with respect to restricted stock unit awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding non-vested restricted stock units at beginning of year:

  123,658   181,742   237,641 

Granted

  -   -   - 

Vested

  (44,064)  (48,084)  (55,899)

Cancelled/forfeited

  (2,000)  (10,000)  - 

Outstanding non-vested restricted stock units as of February 28 or 29:

  77,594   123,658   181,742 
             

Weighted average grant date fair value

 $12.16  $12.21  $12.22 

Weighted average remaining vesting period (in years)

  1.27   2.23   3.22 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding non-vested restricted stock units at beginning of year:

  77,594   123,658   181,742 

Granted

  -   -   - 

Vested

  (49,058)  (44,064)  (48,084)

Cancelled/forfeited

  (3,534)  (2,000)  (10,000)

Outstanding non-vested restricted stock units as of February 28:

  25,002   77,594   123,658 
             

Weighted average grant date fair value

 $12.05  $12.16  $12.21 

Weighted average remaining vesting period (in years)

  0.38   1.27   2.23 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 


NOTE 9 - OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Rocky Mountain Chocolate Factory, Inc. Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

FY 2019

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,361,528  $25,324,024  $1,272,009  $3,737,606  $-  $35,695,167 

Intersegment revenues

  (5,236)  (1,144,484)  -   -   -   (1,149,720)

Revenue from external customers

  5,356,292   24,179,540   1,272,009   3,737,606   -   34,545,447 

Segment profit (loss)

  2,288,871   4,310,722   (52,009)  (32,391)  (3,559,532)  2,955,661 

Total assets

  1,182,355   12,267,458   1,001,419   5,264,989   6,505,920   26,222,141 

Capital expenditures

  3,548   526,402   9,617   16,512   57,707   613,786 

Total depreciation & amortization

 $46,369  $573,846  $32,762  $952,178  $104,644  $1,709,799 

FY 2018

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $6,004,897  $27,491,089  $1,876,021  $4,142,085  $-  $39,514,092 

Intersegment revenues

  (4,882)  (1,434,515)  -   -   -   (1,439,397)

Revenue from external customers

  6,000,015   26,056,574   1,876,021   4,142,085   -   38,074,695 

Segment profit (loss)

  2,623,081   5,791,980   (37,102)  542,073   (3,795,829)  5,124,203 

Total assets

  1,157,158   12,729,659   1,134,876   8,125,171   5,793,771   28,940,635 

Capital expenditures

  15,429   429,545   33,056   11,899   55,027   544,956 

Total depreciation & amortization

 $46,087  $540,033  $32,567  $576,162  $124,406  $1,319,255 

 

FY 2017

Franchising

Manufacturing

Retail

U-Swirl

Other

Total

Total revenues

$5,951,055$26,678,514$1,710,734$5,216,076$-$39,556,379

Intersegment revenues

(5,332)(1,254,670)---(1,260,002)

Revenue from external customers

5,945,72325,423,8441,710,7345,216,076-38,296,377

Segment profit (loss)

2,495,7095,609,957128,0241,017,395(3,855,380)5,395,705

Total assets

1,216,24112,900,0701,101,4619,124,8225,075,76229,418,356

Capital expenditures

15,480966,61917,04740,924198,4021,238,472

Total depreciation & amortization

$54,053$463,996$14,755$622,654$133,251$1,288,709

FY 2016

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,947,769  $27,726,443  $1,622,906  $6,535,646  $-  $41,832,764 

Intersegment revenues

  (5,185)  (1,370,684)  -   -   -   (1,375,869)

Revenue from external customers

  5,942,584   26,355,759   1,622,906   6,535,646   -   40,456,895 

Segment profit (loss)

  2,608,351   6,731,221   (2,591)  (2,128,649)  (3,663,201)  3,545,131 

Total assets

  1,205,616   11,980,933   1,008,783   10,126,209   5,994,184   30,315,725 

Capital expenditures

  76,762   432,473   3,306   66,476   164,234   743,251 

Total depreciation & amortization

 $36,908  $406,082  $18,236  $802,953  $156,122  $1,420,301 

FY 2017

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,951,055  $26,678,514  $1,710,734  $5,216,076  $-  $39,556,379 

Intersegment revenues

  (5,332)  (1,254,670)  -   -   -   (1,260,002)

Revenue from external customers

  5,945,723   25,423,844   1,710,734   5,216,076   -   38,296,377 

Segment profit (loss)

  2,495,709   5,609,957   128,024   1,017,395   (3,855,380)  5,395,705 

Total assets

  1,216,241   12,900,070   1,101,461   9,124,822   5,075,762   29,418,356 

Capital expenditures

  15,480   966,619   17,047   40,924   198,402   1,238,472 

Total depreciation & amortization

 $54,053  $463,996  $14,755  $622,654  $133,251  $1,288,709 

 

Revenue from one customer of the Company’s Manufacturing segment represented approximately $5.1$3.1 million, or 13.49.1 percent, of the Company’s revenues from external customers during the year ended February 28, 2018, 2019, compared to $4.1$5.1 million, or 10.613.4 percent of the Company’s revenues from external customers during the year ended February 28, 2017.2018.

 

 

NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three years ended February 28 or 29:

 

Cash paid for:

 

2018

  

2017

  

2016

 

Income taxes paid

 $2,431,884  $1,997,751  $1,383,805 

Interest, net

  102,640   129,927   170,709 

Accrued Inventory

  258,247   531,017   298,032 
             

Non-Cash Financing Activities:

            

Dividend payable

  708,652   702,525   700,728 
             

Non-Cash Investing Activities:

            

Sale or distribution of assets in exchange for notes receivable

            
Long-lived assets  -   20,989   127,500 
Other assets $-  $-  $75,000 

Cash paid for:

 

2019

  

2018

  

2017

 

Interest, net

 $52,102  $102,640  $129,927 

Income taxes

  638,252   2,431,884   1,997,751 

Non-cash Operating Activities

            

Accrued Inventory

  52,918   258,247   531,017 

Non-cash Financing Activities

            

Dividend payable

 $714,939  $708,652   702,525 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 - EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k)401(k) plan called the Rocky Mountain Chocolate Factory, Inc. 401(k)401(k) Plan. Eligible participants are permitted to make contributions up to statutory limits. The Company makes a matching contribution, which vests ratably over a 3-year3-year period, and is 25% of the employee’s contribution up to a maximum of 1.5% of the employee’s compensation. During the years ended February 28, or 29,2019, 20182017 and 2016,2017, the Company’s contribution was approximately $68,000,$66,000,$70,000, $68,000, and $62,000,$66,000, respectively, to the plan.

 

 

NOTE 12 – SUMMARIZED QUARTERLY DATA (UNAUDITED)

 

Following is a summary of the quarterly results of operations for the fiscal years ended February 28, 2018 2019 and 2017:2018:

 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2018

                    

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Dilute earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2017

                    

Total revenue

 $9,376,199  $8,601,962  $9,955,239  $10,362,977  $38,296,377 

Gross margin

  2,222,405   2,289,011   2,706,456   1,922,896   9,140,768 

Net income

  731,834   974,813   1,011,799   731,670   3,450,116 

Basic earnings per share

  0.13   0.17   0.17   0.13   0.59 

Diluted earnings per share

 $0.12  $0.16  $0.17  $0.12  $0.58 
     Fiscal Quarter          

2019

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $8,366,085  $7,800,088  $8,949,747  $9,429,527  $34,545,447 

Gross margin

  1,916,807   1,852,435   1,882,975   1,312,026   6,964,243 

Net income

  576,944   750,815   525,361   385,679   2,238,799 

Basic earnings per share

  0.10   0.13   0.09   0.06   0.38 

Diluted earnings per share

 $0.10  $0.13  $0.09  $0.06  $0.37 

 

51

      Fiscal Quarter             

2018

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Diluted earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

 

 

NOTE 13 – GOODWILL AND INTANGIBLE ASSETS

 

Intangible assets consist of the following at February 28:

 

        2018  2017 
  

Amortization

Period

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Gross Carrying

Value

  

Accumulated

Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $212,653  $220,778  $211,152 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   136,087   715,339   92,758 

Franchise Rights

   20    5,979,637   1,545,710   5,971,129   1,144,957 

Total

        7,467,557   2,446,253   7,459,049   2,000,670 

Intangible assets not subject to amortization

                      

Franchising segment

                      

Company stores goodwill

        1,099,328   267,020   1,099,328   267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-Goodwill

        295,000   197,682   295,000   197,682 

Trademark-indefinite life

        20,000   -   20,000   - 

Total

        1,709,328   662,384   1,709,328   662,384 
                       

Total intangible assets

       $9,176,885  $3,108,637  $9,168,377  $2,663,054 
        

2019

  

2018

 
   

Amortization

Period

(in years)

  

Gross Carrying

Value

  

Accumulated Amortization

  

Gross Carrying

Value

  

Accumulated Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $214,152  $220,778  $212,653 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   223,628   715,339   136,087 

Franchise rights

   20    5,979,637   2,300,717   5,979,637   1,545,710 

Total

        7,467,557   3,290,300   7,467,557   2,446,253 

Intangible assets not subject to amortization

                      

Franchising segment-

                      

Company stores goodwill

       $1,099,328  $267,020  $1,099,328  $267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-goodwill

        295,000   197,682   295,000   197,682 

Trademark

        20,000   -   20,000   - 

Total goodwill

        1,709,328   662,384   1,709,328   662,384 
                        

Total Intangible Assets

       $9,176,885  $3,952,684  $9,176,885  $3,108,637 

 

Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. Accumulated amortization related to intangible assets not subject to amortization is a result of amortization expense related to indefinite life goodwill incurred prior to March 1, 2002.

On February 29,2016, RMCF foreclosed on all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement. As described in Note 1, this was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. The Company performed a test of impairment in conjunction with the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company recognized an impairment loss of $1,930,529 to reduce the carrying value of Goodwill to the fair value. In making this determination the Company reviewed the fair value of U-Swirl compared to its carrying value. In performing this testing, the Company focused on the actual performance of the acquired businesses that created the initial recognition of the goodwill, as well as U-Swirl’s past performance and future expected performance. Because of the significant underperformance of the acquired businesses as well as U-Swirl the Company determined that the carrying value of the reporting unit exceeded its fair value.

The following are events that have indicated that it is more likely than not that the fair value of goodwill is less than the carrying amount:

SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, the Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement.

The loan covenant for SWRL required that SWRL maintain adjusted EBITDA of $1,804,000 and during the term of the loan SWRL reported trailing twelve month adjusted EBITDA of between $1,532,000 and $1,284,000.

SWRL franchise stores in operation has declined from a peak of 287 franchise cafés in operation at August 31, 2014 to 210 franchise cafés in operation at February 28, 2016.

During the three and six months ended August 31, 2015, SWRL disclosed in its separate financial statements that there was substantial doubt about its ability to continue as a going concern.

 

Amortization expense related to intangible assets totaled $446,050,$427,840,$844,320, $446,050, and $378,373$427,840 during the fiscal years ended February 28 or 29, 2019, 20182017 and 2016,2017, respectively.

 

During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets to better reflect their expected future value. Consistent with the treatment of a change in estimate, the new rate of amortization of intangible assets will be applied to future periods.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At February 28, 2018, 2019, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2019

 $452,069 

2020

  438,912 

2021

  427,203 

2022

  404,022 

2023

  389,119 

Thereafter

  2,909,979 

Total

 $5,021,304 

2020

 $706,177 

2021

  594,229 

2022

  490,060 

2023

  411,607 

2024

  345,642 

Thereafter

  1,629,542 

Total

 $4,177,257 

 

 

NOTE 14IMPAIRMENT OF LONG-LIVED RETAIL ASSETS AND RESTRUCTURING CHARGESCOSTS ASSOCIATED WITH COMPANY-OWNED STORE CLOSURES

 

RestructuringCosts associated with Company-owned store closures at February 28, 2019, 2018 and acquisition charges consisted2017 were comprised of lease settlement costs of $60,000 during FY 2017 and impairment of Leasehold improvements, property and equipment impairment of long-lived assets and goodwill of $2,326,742 during FY 2016. There were no impairment or restructuring charges incurred during FY 2018.the following:

  

2019

  

2018

  

2017

 

Loss on distribution of assets

 $81,981  $-  $- 

Lease settlement costs

  145,000   -   60,000 
             

Total

 $226,981  $-  $60,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On May 10, 2018,28, 2019, the Company announced that its Board of Directors has declared a first quarter FY2019FY2020 cash dividend of $0.12$0.12 per common share outstanding. The cash dividend will be payable June 15, 2018 14, 2019 to shareholders of record at the close of business June 5, 2018.4, 2019.

In March 2019, the Company’s Compensation Committee awarded 270,000 restricted stock units to eligible employees of the Company. The awards vest over a period of five to six years and have a grant date fair value of $2,536,100. Expense associated with these awards will be recognized over the vesting period.

 

 

NOTE 16 – IMMATERIAL REVISION OF PREVIOUSLY REPORTED INCOME TAXES AND DEFERRED TAX LIABILITIES

 

In the fourth quarter of FY 2017, the Company identified an immaterial error related to the overstatement of the income tax benefit and related deferred income tax asset accounts that impacted the Company’s previously issued annual consolidated financial statements. The adjustment relates to the foreclosure upon the interest in U-Swirl and the realization of U-Swirl deferred tax assets and refundable income taxes.

 

The Company determined that this error was not material to any of the Company’s prior annual consolidated financial statements and therefore, amendments of previously filed reports were not required. As such, a revision for the correction is reflected in the February 28, 2017 financial information of the applicable prior periods in this Form 10-K.10-K. The error resulted in corrections to beginning retained earnings, accrued liabilities and deferred tax assets of $(492,766)$(492,766), $192,233$192,233 and $(300,533)$(300,533), respectively, on the Consolidated Balance Sheet as of February 28, 2017.

NOTE 17 – ADOPTION OF ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”)

As described in Note 1, effective March 1, 2018, the Company adopted ASC 606. ASC 606 provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in our Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does change the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement.

Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees

The Company's policy for recognizing initial franchise and renewal fees through February 28, 2018, was to recognize initial franchise fees upon new store openings and renewals that impact the term of the franchise agreement upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. Beginning March 1, 2018, initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally 10-15 years.

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Gift Cards

The Company’s franchisees sell gift cards which do not have either expiration dates, or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASC 606 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.

Impact to Prior Periods

The cumulative adjustment recorded upon adoption of ASC 606 consisted of net contract liabilities of approximately $1,022,720, a reduction in gift card liability of $2,250,743 and approximately $302,094 of associated adjustments to the deferred tax balances which are recorded in deferred income taxes. The Company did not record any contract assets. The following table outlines the adjustments to the consolidated financial statements made upon adoption of ASC 606 on March 1, 2018:

  

Amount

 

Increase in deferred revenue

 $(1,022,720)

Reduction in gift card liabilities

  2,250,743 

Adjustment to deferred income tax assets

  (302,094)
     

Cumulative increase to retained earnings

 $925,929 

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods.

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The adoption of ASC 606 impacted the Company’s previously reported financial statements as follows:

  

CONSOLIDATED BALANCE SHEET

 
  

AS OF FEBRUARY 28, 2018

 
  

Previously

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $6,072,984  $-  $6,072,984 

Accounts receivable, net

  3,897,334   -   3,897,334 

Notes receivable, current portion, net

  105,540   -   105,540 

Refundable income taxes

  342,863   -   342,863 

Inventories, net

  4,842,474   -   4,842,474 

Other

  310,173   -   310,173 

Total current assets

  15,571,368   -   15,571,368 
             

Property and Equipment, Net

  6,166,240   -   6,166,240 
             

Other Assets

            

Notes receivable, less current portion, net

  235,983   -   235,983 

Goodwill, net

  1,046,944   -   1,046,944 

Franchise rights, net

  4,433,927   -   4,433,927 

Intangible assets, net

  587,377   -   587,377 

Deferred income taxes

  835,463   (302,094)  533,369 

Other

  63,333   -   63,333 

Total other assets

  7,203,027   (302,094)  6,900,933 

Total Assets

 $28,940,635  $(302,094) $28,638,541 
             

Liabilities and Stockholders' Equity

            

Current Liabilities

            

Current maturities of long-term debt

 $1,352,893   -  $1,352,893 

Accounts payable

  1,647,991   -   1,647,991 

Accrued salaries and wages

  644,005   -   644,005 

Gift card liabilities

  3,057,131   (2,250,743)  806,388 

Other accrued expenses

  325,034   -   325,034 

Dividend payable

  708,652   -   708,652 

Deferred revenue

  471,910   (143,445)  328,465 

Total current liabilities

  8,207,616   (2,394,188)  5,813,428 
             

Long-Term Debt, Less Current Maturities

  1,176,416   -   1,176,416 

Deferred Revenue, Less Current Portion

  -   1,166,165   1,166,165 
             

Commitments and Contingencies

            
             

Stockholders' Equity

            

Preferred stock

            

Common stock

  5,903   -   5,903 

Additional paid-in capital

  6,131,147   -   6,131,147 

Retained earnings

  13,419,553   925,929   14,345,482 

Total stockholders' equity

  19,556,603   925,929   20,482,532 
             

Total Liabilities and Stockholders' Equity

 $28,940,635  $(302,094) $28,638,541 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table contains a reconciliation of revenue reported for the current period and revenue had the Company reported under the prior method for revenue recognition:

  

For the Years Ended February 28,

 
  

2019

  

2018

  

2017

 

Franchise Fees contained within the Statement of Income:

 $335,028  $681,613  $324,718 

Adjustment required to conform revenue to prior period method:

  (53,528)  -   - 

Comparable franchise fees:

 $281,500  $681,613  $324,718 

On February 28, 2019, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:

2020

 $256,093 

2021

  204,071 

2022

  190,524 

2023

  176,394 

2024

  137,477 

Thereafter

  388,013 

Total

 $1,352,572 

 

NOTE 18 – DISAGGREGATION OF REVENUE

The following table presents disaggregated revenue by the method of recognition and segment:

For the Year Ended February 28, 2019

             
                     

Revenues recognized over time under ASC 606:

         
                     
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Revenues recognized over time under ASC 606:

         

Franchise fees

 $199,362  $-  $-  $135,666  $335,028 

Revenues recognized at a point in time:

         
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Factory sales

  -   24,179,540   -   -   24,179,540 

Retail sales

  -   -   1,272,009   2,112,245   3,384,254 

Royalty and marketing fees

  5,156,930   -   -   1,489,695   6,646,625 

Total

 $5,356,292  $24,179,540  $1,272,009  $3,737,606  $34,545,447 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

 

Limitations on Controls and Procedures Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting (collectively, “Control Systems”) may not prevent or detect all failures or misstatements of the type sought to be avoided by Control Systems. Also, projections of any evaluation of the effectiveness of the Company’s Control Systems to future periods are subject to the risk that such controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management, including the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), does not expect that the Company’s Control Systems will prevent all errors or all fraud. A Control System, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the Control System are met. Further, the design of a Control System must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all Control Systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These reports by management, including the CEO and CFO, on the effectiveness of the Company’s Control Systems express only reasonable assurance of the conclusions reached.

 

Disclosure Controls and Procedures — The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act), that are designed to ensure that material information relating to the Company is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management, under the supervision and with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018,2019, of the Company’s disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2018.2019.

 

Management’s Annual Report on Internal Control over Financial Reporting — Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Management, with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018, of the Company’s internal control over financial reporting. In making this evaluation, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its publication Internal Control-Integrated Framework (2013). Based on that evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of February 28, 2018.2019.

 

Changes in Internal Control over Financial Reporting —There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.

 

 

PART III.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Except for the information below, the information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information with respect to the Company’s equity compensation plansplan, as of February 28, 2018,2019, which consists solely of the Company’s 2007 Equity Incentive Plan.

 

Plan category

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

  

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 
  

(a)

  

(b)

  

(c)

 

Equity compensation plans approved by security holders

  77,594   n/a   329,589 

Equity compensation plans not approved by security holders

  -0-   -0-   -0- 

Total

  77,594   n/a   329,589 

Plan category

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

25,002

 

n/a

327,790

Equity compensation plans not approved by security holders

 

-0-

 

-0-

 

-0-

Total

25,002

n/a

327,790

 

(1) Awards outstanding under the 2007 Equity Incentive Plan as of February 28, 20182019 consist of 77,59425,002 unvested restricted stock units. The weighted-average exercise price is calculated solely with respect to the outstanding stock options.   

 

(2) Represents shares remaining available under the Company’s 2007 Equity Incentive Plan. Shares available for future issuances under the 2007 Equity Incentive Plan may be issued in the form of stock options, stock appreciation rights, restricted stock and stock units, performance shares and performance units, and other stock- and cash-based awards.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

 

PART IV.

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

(a)      The following documents are filed as part of this Annual Report:

 

 

1.

1.     Financial Statements

 

Page

ReportReports of Independent Registered Public Accounting FirmFirms

35

33-34

Consolidated Statements of Income

3635

Consolidated Balance Sheets

3736

Consolidated Statements of Changes in Stockholders’ Equity

3837

Consolidated Statements of Cash Flows

3938

Notes to Consolidated Financial Statements

40

39

 

2. 

Financial Statement Schedule

 

 

 

SCHEDULE II - Valuation and Qualifying Accounts

 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

Deductions

Balance at End of

Period

Year Ended February 28, 2018

Valuation Allowance for Accounts and Notes Receivable

536,093166,868196,989505,972

Year Ended February 29, 2017

Valuation Allowance for Accounts and Notes Receivable

670,471138,125272,503536,093

Year Ended February 28, 2016

Valuation Allowance for Accounts and Notes Receivable

729,060171,000229,589670,471
 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

 

 

Deductions

 

Balance at End of

Period

Year Ended February 28, 2019

    

Valuation Allowance for Accounts and Notes Receivable

505,972

143,214

159,684

489,502

     

Year Ended February 29, 2018

    

Valuation Allowance for Accounts and Notes Receivable

536,093

166,868

196,989

505,972

     

Year Ended February 28, 2017

    

Valuation Allowance for Accounts and Notes Receivable

670,471

138,125

272,503

536,093

 

 

 

3.

3. Exhibits

 

The following exhibits are filed with, or incorporated by reference, in this Annual Report.

Exhibit

Number

 

 

Description

 

 

Incorporated by Reference to

3.1

 

Amended and Restated Certificate of Incorporation of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015

     

3.2

 

Certificate of Designations of Series A Junior Participating Preferred Stock, Par Value $0.001 Per Share, of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.2 to the Current Report on Form 8-K filed on March 2, 2015

     

3.3

 

Amended and Restated Bylaws of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.3 to the Current Report on Form 8-K filed on March 2, 2015

4.1Description of Capital Stock

Filed herewith

     

10.1**

 

Form of Employment Agreement (Officers)

 

Exhibit 10.1 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.2

 

Form of Franchise Agreement for Rocky Mountain Chocolate Factory

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2010 (File No. 000-14749)

     

10.3**

 

2007 Equity Incentive Plan (As Amended and Restated)

 

Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2013 (File No. 000-14749)

     

10.4**

 

Form of Indemnification Agreement (Directors)

 

Exhibit 10.7 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.5**

 

Form of Indemnification Agreement (Officers)

 

Exhibit 10.8 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.6*

 

Master License Agreement, dated August 17, 2009, between Kahala Franchise Corp. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended August 31, 2009 (File No. 000-14749)

     

10.7

 

Revolving Line of Credit Note, dated September 13, 2017, between Rocky Mountain Chocolate Factory, Inc. and Wells Fargo Bank, National Association

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2017

     

10.8

 

Business Loan Agreement, dated August 2, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2013 (File No. 000-14749)

     

10.9

 

Business Loan Agreement, dated December 27, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.3 to the Current Report on Form 8-K filed on January 22, 2014 (File No. 000-14749)

     

10.10*

 

Master License Agreement, dated April 27, 2012, between RMCF Asia, Ltd. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2012 (File No. 000-14749)

Exhibit Number

Description

Incorporated by Reference to

     

10.11

 

Voting Agreement, dated January 14, 2013, among U-Swirl, Inc., Henry Cartwright, Ulderico Conte, Terry Cartwright, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation, and Aspen Leaf Yogurt, LLC

 

Exhibit 99.4 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

10.12

 

Investor Rights Agreement, dated January 14, 2013, between U-Swirl, Inc. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.5 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.13

 

Investor Rights Agreement, dated January 14, 2013 between U-Swirl, Inc. and Aspen Leaf Yogurt, LLC

 

Exhibit 99.6 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.14**

Second Restated Employment Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Bryan J. Merryman.

Filed herewith

10.15**

Retirement Separation and General Release Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Franklin E. Crail.

Filed herewith

21.1

 

Subsidiaries of the Registrant

 

Filed herewith

     

23.1

 

Consent of Independent Registered Public Accounting Firm

 

Filed herewith

     

31.123.2

 

Certification Pursuant To Section 302Consent of the Sarbanes-Oxley Act of 2002, Chief Executive OfficerIndependent Registered Public Accounting Firm

 

Filed herewith

     

31.231.1

 

Certification Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 Chief Financial Officer

 

Filed herewith

     

32.1

 

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 Chief Executive Officer

Furnished herewith

32.2

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer

 

Furnished herewith

     

101.INS

 

XBRL Instance Document

 

Filed herewith

     

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith

     

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

     

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith

     

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

     

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith

     

*

Contains material that has been omitted pursuant to a request for confidential treatment and such material has been filed separately with the SEC.

  

**

Management contract or compensatory plan.

#

Schedules and similar attachments have been omitted pursuant to Item 601(b) (2) of Regulation S-K under the Securities Act of 1934, as amended. We hereby undertake to supplementally furnish copies of any omitted schedules to the SEC upon request.

 

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

Date: May 29, 2019  

/s/ Bryan J. Merryman

BRYAN J. MERRYMAN 

Chief Executive Officer, Chief 

 Financial Officer, Treasurer and  
  
Date: May 15, 2018/s/ Bryan J. Merryman

BRYAN J. MERRYMAN

Chief Operating Officer, Chief

Financial Officer, Treasurer and

Director

  

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 15, 2018/s/ Franklin E. Crail
 

FRANKLIN E. CRAIL

Chairman of the Board of

Directors, President and Chief

Executive Officer

(Principal Executive Officer)

  
Date: May 15, 201829, 2019  /s/s/ Bryan J. Merryman
 

BRYAN J. MERRYMAN

Chief OperatingExecutive Officer, Chief

Financial Officer, Treasurer and

Director

(Principal Executive, Financial
and

Accounting Officer)

  
Date: May 15, 201829, 2019  /s/s/ Brett P. SeabertSeabert            
 Brett P. Seabert, Director
  
Date: May 15, 201829, 2019  /s/ Lee N. Mortensons/ Clyde Wm. Engle              
 LEE N. MORTENSON,CLYDE Wm. ENGLE, Director
  
Date: May 15, 201829, 2019  /s/ Clyde Wm. Engles/ Scott G. Capdevielle           
 CLYDE Wm. ENGLE,SCOTT G. CAPDEVIELLE, Director
  
Date: May 15, 201829, 2019  /s/ Scott G. Capdevielles/ Franklin E. Crail                   
 SCOTT G. CAPDEVIELLE,FRANKLIN E. CRAIL, Director

   

6061

s in thousands)

 

February 28,

     

%

 
 

February 28,

  $  

%

  

2019

  

2018

  

Change

  

Change

 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 

Factory sales

 $26,056.6  $25,423.8  $632.8   2.5% $24,179.5  $26,056.6  $(1,877.1)  (7.2)%

Retail sales

  4,111.2   4,452.7   ( 341.5)  (7.7%)  3,384.3   4,111.2   (726.9)  (17.7)%

Franchise fees

  335.0   681.6   (346.6)  (50.9)%

Royalty and marketing fees

  7,225.3   8,095.2   ( 869.9)  (10.7%)  6,646.6   7,225.3   (578.7)  (8.0)%

Franchise fees

  681.6   324.7   356.9   109.9%

Total

 $38,074.7  $38,296.4  $( 221.7)  (0.6%) $34,545.4  $38,074.7  $(3,529.3)  (9.3)%

 

Factory Sales

 

The increasedecrease in factory sales for FY 20182019 compared to FY 20172018 was primarily due to a 14.2% increase23.1% decrease in shipments of product to customers outside our network of franchised retail stores, partially offset by a 2.7% decrease1.0% increase in shipments to our network of franchised and licensed stores. ThisThe decrease in shipments of product to customers outside our network of franchised and licensed stores was primarily the result of a 4.9% decrease in same-storepurchases by the Company’s largest customer during FY 2019, with revenue from such customer decreasing to approximately $3.1 million, or 9.1%, of the Company’s revenues during FY 2019, compared to $5.1 million, or 13.4% of the Company’s revenues during FY 2018 for this same customer. Same-store pounds purchased by franchise and co-branded license locations decreased 0.5% during FY 20182019 compared with FY 2017, and a 2.6% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.2018.

 

Retail Sales

 

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location, partially offset by the acquisition of a franchised location.locations. Same store sales at all Company-owned stores and cafés decreased 3.9%increased 1.4% during FY 20182019 compared with FY 2017.2018.

 

Royalties, Marketing Fees and Franchise Fees

 

The decrease in royalties and marketing fees for FY 20182019 compared to FY 20172018 resulted primarily from a 14.6%9.1% decrease in franchise units in operation and lower same store sales.operation. The average number of total franchise stores in operation decreased from 371 during FY 2017 to 317 during FY 2018.2018 to 288 during FY 2019. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 3.3%increased 0.6% during FY 20182019 compared to FY 2017.2018. Franchise fee revenues increaseddecreased in FY 20182019 compared to FY 20172018 primarily as a result of $359,000 in international license fees being recognized during FY 2018 compared with $9,000no comparable fees recognized during FY 2017.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2018, U-Swirl revenue decreased 20.6% to $4,142,100 compared with $5,216,100 of U-Swirl revenue consolidated within our results for FY 2017. The decrease resulted from a 27.4% decrease in average domestic U-Swirl franchised and licensed cafés in operation during FY 2018 compared to FY 2017, primarily as a result of store closings exceeding store openings.2019.

 

25

Table of Contents

 

COSTS AND EXPENSES

 

Cost of Sales

  

For the Year Ended

         
  

February 28,

  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,703.6  $19,181.0  $522.6   2.7%

Cost of sales – retail

  1,473.1   1,554.8   ( 81.7)  (5.3%)

Franchise costs

  2,097.6   2,067.5   30.1   1.5%

Sales and marketing

  2,489.5   2,658.4   ( 168.9)  (6.4%)

General and administrative

  3,904.6   4,005.1   ( 100.5)  (2.5%)

Retail operating

  2,389.3   2,404.0   ( 14.7)  (0.6%)

Total

 $32,057.7  $31,870.8  $186.9   0.6%

  

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Cost of sales - factory

 $19,360.5  $19,703.6  $(343.1)  (1.7)%

Cost of sales - retail

  1,239.0   1,473.1   (234.1)  (15.9)%

Franchise costs

  1,980.8   2,097.6   (116.8)  (5.6)%

Sales and marketing

  2,210.8   2,489.5   (278.7)  (11.2)%

General and administrative

  3,432.6   3,904.6   (472.0)  (12.1)%

Retail operating

  1,934.9   2,389.3   (454.4)  (19.0)%

Total

 $30,158.6  $32,057.7  $(1,899.1)  (5.9)%

 

Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total

 $8,991.1  $9,140.7  $( 149.6)  (1.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total

 $6,964.3  $8,991.1  $(2,026.8)  (22.5)%

 

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
  

2018

  

2017

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.4%  24.6%  (0.2%)  (0.8%)

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total

  29.8%  30.6%  (0.8%)  (2.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
(Percent) 

2019

  

2018

  

Change

  

Change

 

 

                

Factory gross margin

  19.9%  24.4%  (4.5)%  (18.4)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total

  25.3%  29.8%  (4.5)%  (15.1)%

 

Adjusted Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Plus: depreciation and amortization

  523.0   447.7   75.3   16.8%

Factory adjusted gross margin

  6,876.0   6,690.5   185.5   2.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total Adjusted Gross Margin

 $9,514.1  $9,588.4  $( 74.3)  (0.8%)
                 

Factory adjusted gross margin

  26.4%  26.3%  0.1%  0.4%

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total Adjusted Gross Margin

  31.5%  32.1%  (0.6%)  (1.9%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28,

     

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Plus: depreciation and amortization

  555.9   523.0   32.9   6.3%

Factory adjusted gross margin

  5,374.9   6,876.0   (1,501.1)  (21.8)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total Adjusted Gross Margin

 $7,520.2  $9,514.1  $(1,993.9)  (21.0)%
                 

Factory adjusted gross margin

  22.2%  26.4%  (4.2)%  (15.9)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total Adjusted Gross Margin

  27.3%  31.5%  (4.2)%  (13.3)%

 

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

 

26

Table of Contents

 

Cost of Sales and Gross Margin

 

Factory gross margin decreased 20450 basis points during FY 20182019 compared to FY 20172018 due primarily to increasedlower efficiencies associated with a 13.9% decrease in production volume and higher costs associated with inventory obsolescence. Costs associated with inventory obsolescence were generally the result of the initiation of product rationalization resulting from lower volume and product mix shift mostly offset by lower costs of certain materials.underperforming products. The decrease in Company-owned store margin is due primarily to a decrease in Company-owned café revenue from the sale of yogurt and the associated higher margins.

 

Franchise Costs

 

The increasedecrease in franchise costs for FY 20182019 compared to FY 20172018 is due primarily to an increasea decrease in professional fees and lower costs associated with lower international development in FY 20182019 compared to FY 2017.2018. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 28.4% during FY 2019 from 26.5% during FY 2018 from 24.6% during FY 2017.2018. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of a 6.1%an 11.7% decrease in total royalty and marketing fees and franchise fee revenue during FY 20182019 compared to FY 2017.2018.

 

Sales and Marketing

 

The decrease in sales and marketing costs during FY 20182019 compared to FY 20172018 is primarily due to lower marketing-related compensation and lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

 

General and Administrative

 

The decrease in general and administrative costs during FY 20182019 compared to FY 20172018 is due primarily to lower professional fees, the result of resolving legal proceedings, and lower compensation costs. During FY 2018,2019, approximately $307,000$103,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $460,000$307,000 during FY 2017.2018. As a percentage of total revenues, general and administrative expenses decreased to 9.9% in FY 2019 compared to 10.3% in FY 2018 compared to 10.5% in FY 2017.2018.

 

Retail Operating Expenses

 

Retail operating expenses were approximately unchangeddecreased during FY 20182019 compared to FY 20172018 due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of a certain underperforming Company-owned location, offset by the acquisition of a franchised location. Retail operating expenses, as a percentage of retail sales, increaseddecreased to 57.2% during FY 2019 from 58.1% during FY 2018 from 54.0% during FY 2017.2018. This is primarily the result of a change in units in operation.

 

Depreciation and Amortization

 

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $796,000$1,154,000 during FY 2018, a decrease2019, an increase of 5.3%45.0% from $841,000$796,000 incurred during FY 2017.2018. This decreaseincrease was the result of fewer Company-owned storea change in management’s estimates related to the future value of U-Swirl intangibles and the associated acceleration of amortization expense. During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets in service.to better reflect their expected future value. Depreciation and amortization included in cost of sales increased 16.7%6.3% from $448,000 during FY 2017 to $523,000 during FY 2018.2018 to $556,000 during FY 2019. This increase was the result of an increase in production assets in service.

 

Other Income (Expense)

 

Net interest expense was $96,700$50,300 in FY 20182019 compared to net interest expense of $128,800$96,700 in FY 2017.2018. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions by U-Swirl.

 

27

Table of Contents

Income Tax Expense

 

We realized an income tax expense of $2,160,000$717,000 in FY 20182019 compared to an income tax expense of $1,946,000$2,160,000 during FY 2017.2018. As described further in Note 6 to the consolidated financial statements, the increasedecrease in the effective tax rate is primarily due to the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.

27

Table of Contents

Fiscal 2017 Compared To Fiscal 2016

Results Summary

Basic earnings per share decreased 21.3% from $0.75 in FY 2016 to $0.59 in FY 2017. Revenues decreased 5.3% from $40.5 million for FY 2016 to $38.3 million for FY 2017. Operating income increased 48.8% from $3.7 million in FY 2016 to $5.5 million in FY 2017. Net income decreased 22.0% from $4.4 million in FY 2016 to $3.5 million in FY 2017. The increase in operating income for FY 2017 compared to FY 2016 is due primarily to a decrease in costs for impairment of long-lived assets and goodwill. The decrease in net income is primarily the result of income tax expense recognized in FY 2017, compared with FY 2016.

Revenues

  

For the Year Ended

         
  

February 29 or 28,

  

$

  

%

 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 

Factory sales

 $25,423.8  $26,355.8  $( 932.0)  (3.5%)

Retail sales

  4,452.7   5,005.0   ( 552.3)  (11.0%)

Royalty and marketing fees

  8,095.2   8,547.6   ( 452.4)  (5.3%)

Franchise fees

  324.7   548.5   ( 223.8)  (40.8%)

Total

 $38,296.4  $40,456.9  $(2,160.5)  (5.3%)

Factory Sales

The decrease in factory sales for FY 2017 compared to FY 2016 was primarily due to an 5.6% decrease in shipments of product to customers outside our network of franchised retail stores and a 4.7% decrease in same-store pounds purchased by franchise and co-branded license locations during FY 2017 compared with FY 2016, and a 3.0% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.

Retail Sales

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location. Same store sales at all Company-owned stores and cafés increased 0.5% during FY 2017 compared with FY 2016. Same-store sales at U-Swirl cafés decreased 2.2% during FY 2017 compared to FY 2016.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees for FY 2017 compared to FY 2016 resulted from a 12.3% decrease in franchise units in operation and lower same store sales. The average number of total franchise stores in operation decreased from 423 during FY 2016 to 371 during FY 2017. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 0.2% during FY 2017 compared to FY 2016. Franchise fee revenues decreased as a result of $9,000 in international license fees beingAct recognized during FY 2017 compared2018, with $263,000no comparable revaluation recognized during FY 2016.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2017, U-Swirl revenue decreased 20.2% to $5,216,100 compared with $6,535,600 of U-Swirl revenue consolidated within our results for FY 2016. The2019. Additionally, the decrease resulted from a 20.4% decrease in average domestic U-Swirl franchise cafés in operation during FY 2017 compared to FY 2016, primarily as a result of store closings exceeding store openings, in-line with expected industry trends.

28

Table of Contents

COSTS AND EXPENSES

  

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,181.0  $19,151.7  $29.3   0.2%

Cost of sales – retail

  1,554.8   1,714.8   (160.0)  (9.3%)

Franchise costs

  2,067.5   2,452.6   (385.1)  (15.7%)

Sales and marketing

  2,658.4   2,466.5   191.9   7.8%

General and administrative

  4,005.1   4,663.9   (658.8)  (14.1%)

Retail operating

  2,404.0   2,951.8   (547.8)  (18.6%)

Total

 $31,870.8  $33,401.3  $(1,530.5)  (4.6%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total

 $9,140.7  $10,494.3  $(1,353.6)  (12.9%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  %  % 
  

2017

  

2016

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.6%  27.3%  (2.7%)  (9.9%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total

  30.6%  33.5%  (2.9%)  (8.7%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Plus: depreciation and amortization

  447.7   404.4   43.3   10.7%

Factory adjusted gross margin

  6,690.5   7,608.5   ( 918.0)  (12.1%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total Adjusted Gross Margin

 $9,588.4  $10,898.7  $(1,310.3)  (12.0%)
                 

Factory adjusted gross margin

  26.3%  28.9%  (2.6%)  (9.0%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total Adjusted Gross Margin

  32.1%  34.8%  (2.7%)  (7.8%)

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

29

Table of Contents

Cost of Sales and Gross Margin

Factory gross margin decreased 270 basis points during FY 2017 compared to FY 2016 due primarily to increased costs of labor and overhead related to maintenance, equipment issues and product mix shift, partially offset by lower costs of certain materials. The decrease in Company-owned store margin is due to product mix shift primarily resulting from the sale or closure of certain underperforming Company-owned stores and Cafés.

Franchise Costs

The decrease in franchise costs for FY 2017 compared to FY 2016 is due primarily to lower franchise costs associated with supporting U-Swirl franchise units in FY 2017 compared to FY 2016 as a result of fewer store openings in FY 2017. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 24.6% during FY 2017 from 27.0% during FY 2016. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of a 15.7% decrease in franchise costs during FY 2017 compared to FY 2016.

Sales and Marketing

The increase in sales and marketing costs during FY 2017 compared to FY 2016 is primarily due to higher marketing related compensation and professional fees partially offset by lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

General and Administrative

The decrease in general and administrative costs during FY 2017 compared to FY 2016 is due primarily to the foreclosure of U-Swirl in the prior year and the associated focus on reduction of duplicative general and administrative costs. During FY 2017, approximately $460,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $1,291,000 during FY 2016. As a percentage of total revenues, general and administrative expenses decreased to 10.5% in FY 2017 compared to 11.5% in FY 2016.

Retail Operating Expenses

The decrease in retail operating expenses during FY 2017 compared to FY 2016 was due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of certain underperforming Company-owned units. Retail operating expenses, as a percentage of retail sales, decreased to 54.0% during FY 2017 from 59.0% during FY 2016. This is primarily the result of a change in units in operation.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $841,000 during FY 2017, a decrease of 17.2% from $1,016,000 incurred during FY 2016. This decrease was the result of fewer Company-owned store assets in service due to the sale or closure of certain Company-owned stores and cafés. Depreciation and amortization included in cost of sales increased 10.7% from $404,000 during FY 2016 to $448,000 during FY 2017. This increase was the result of an increase in production assets in service.

Other Income (Expense)

Net interest expense was $128,800 in FY 2017 compared to net interest expense of $167,900 in FY 2016. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions of U-Swirl.

Income Tax Expense

We realized an income tax expense of $1,946,000 in FY 2017 compared to an income tax benefit of $261,400 during FY 2016. As described further in Note 6 to the consolidated financial statements, the increase in the effective tax rate is primarilyduring FY 2019 compared to 2018 was due to the lower enacted U.S. corporate tax consequencesrate of acquiring a 100% controlling interest in U-Swirl during21% under the Tax Cuts and Jobs Act being effective for all of FY 2016.2019 and only two months of FY 2018.

 

30

Table

Fiscal 2018 Compared To Fiscal 2017

A discussion of Contentsour results of operations for FY 2018 in comparison to FY 2017 can be found in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the Fiscal Year Ended February 28, 2018

.

Liquidity and Capital Resources

 

As of February 28, 2018,2019, working capital was $7.4$9.5 million compared with $7.1$7.4 million as of February 28, 2017.2018. The increase in working capital was due primarily to the impact of the adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 and our operating results less the payment of $2.8 million in cash dividends, $1.3$1.4 million in debt repayments and the purchase of $545,000$614,000 of property and equipment. We have historically generated excess operating cash flow. We review our working capital needs and projections and when we believe that we have greater working capital than necessary we have historically utilized that excess working capital to repurchase common stock and pay dividends to our stockholders.

 

Cash and cash equivalent balances increaseddecreased from $5.8 million as of February 28, 2017 to $6.1 million as of February 28, 2018 to $5.4 million as of February 28, 2019 as a result of cash flows generated by operating activities being moreless than cash flows used in financing and investing activities. The Company’sOur current ratio was 3.0 to 1.0 at February 28, 2019 compared to 1.9 to 1.0 at February 28, 2018, which was the same at February 28, 2017. The Company monitors2018. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.

 

During FY 2019, we had net income of $2.2 million. Operating activities provided cash of $4.0 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.7 million and stock compensation expense of $520,000. During FY 2018, we had net income of $2.86$3.0 million. Operating activities provided cash of $4.8 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million. During FY 2017, we had net income of $3.45 million, and operating activities provided cash of $5.3 million. The principal adjustment to reconcile net income to net cash provided by operating activities was depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million.

 

During FY 2018,2019, investing activities used cash of $506,000, primarily due to the purchases of property and equipment of $614,000 the result of investment in factory infrastructure improvements, partially offset by proceeds received on notes receivable of $102,000. In comparison, investing activities used cash of $340,000 during FY 2018 primarily due to the purchases of property and equipment of $545,000 the result of investment in factory infrastructure improvements. In comparison, investing activities used cashimprovements, partially offset by proceeds received on notes receivable of $1.3 million during FY 2017 primarily due to the purchases of property and equipment of $1.2 million the result of investment in factory infrastructure improvements.$231,000.

 

Financing activities used cash of $4.1$4.2 million during FY 20182019 and used cash of $4.4$4.1 million during the prior year. The decreaseincrease in cash used in financing activities was primarily due to an increase in the repurchaseamount of $351,583debt service being applied to principal, the result of common stock during FY 2017 with no common stock purchases during FY 2018.lower interest expense.

 

The Company has a $5$5.0 million credit line for general corporate and working capital purposes, of which $5$5.0 million was available for borrowing (subject to certain borrowing base limitations) as of February 28, 2018.2019. The credit line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at LIBOR plus 2.25% (4.7% at February 28, 2019). Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018,2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019.2019 and the Company believes it is likely to be renewed on terms similar to the current terms.

 

The Company’s long-term debt is comprised of a promissory note used to finance prior business acquisitions by SWRL (unpaid balance as of February 28, 2018, $2.52019, $1.2 million). The promissory note allowed the Company to borrow up to a maximum of $7.0 million to finance business acquisitions and bears interest at a fixed annual rate of 3.75%. This promissory note matures in January 2020. Additionally, the promissory note is subject to various financial ratio and leverage covenants. As of February 28, 2018,2019, we were in compliance with all such covenants.

 

As discussed above, in FY 2014, SWRL acquired the franchise rights and certain other assets

28

Table of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, the Company entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, the Company entered into the SWRL Loan Agreement with SWRL. Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl as of February 29, 2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29, 2016.

Contents

 

The table below presents significant contractual obligations of the Company at February 28, 2018.2019.

(Amounts in thousands)

Contractual Obligations

 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $2,529  $1,353  $1,176  $-  $- 

Operating leases

  2,904   998   1,144   584   178 

Other long-term obligations

  284   90   164   30   - 

Total

 $5,717  $2,441  $2,484  $614  $178 
Contractual Obligations 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $1,176  $1,176  $-  $-  $- 

Operating leases

  2,949   758   1,333   683   175 

Purchase contracts

  880   880   -   -   - 

Other long-term obligations

  231   135   96   -   - 

Total

 $5,236  $2,949  $1,429  $683  $175 

 

For FY 2019,2020, the Company anticipates making capital expenditures of approximately $1.1 million,$900,000, which will be used to maintain and improve existing factory and administrative infrastructure. The Company believes that cash flow from operations will be sufficient to fund capital expenditures and working capital requirements for FY 2019.2020. If necessary, the Company has an available bank line of credit to help meet these requirements.

 

31

Table of Contents

Off-Balance Sheet Arrangements

 

Operating leases: Our Company-owned stores are occupied pursuant to non-cancelable leases of five to ten years having varying expiration dates, some of which contain optional renewal rights. We also lease warehouse facilities to support our manufacturing operations and we lease most of our transportation equipment. We do not deem any individual lease to be significant in relation to our overall operations.

Purchase obligations: As of February 28, 2018,2019, we had no off-balance sheet arrangements or obligations.purchase obligations of approximately $880,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of ingredients and labor directly affect the Company's operations. Most of the Company's leases provide for cost-of-living adjustments and require it to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, the Company’s future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

Seasonality

The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Company’s products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Company’s business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions include, but are not limited to, the carrying value of accounts and notes receivable from franchisees, inventories, the useful lives of fixed assets, goodwill, and other intangible assets, income taxes, contingencies and litigation. We base our estimates on analyses, of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe that the following represent our more critical estimates and assumptions used in the preparation of our consolidated financial statements, although not all inclusive.

 

Accounts and Notes Receivable - In the normal course of business, we extend credit to customers, primarily franchisees, that satisfy pre-defined credit criteria. We believe that we have a limited concentration of credit risk primarily because our receivables are secured by the assets of the franchisees to which we ordinarily extend credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which we perform our analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future.

 

29

Table of Contents

We recorded an average expense of approximately $158,400$149,000 per year for potential uncollectible accounts over the three-year period ended February 28, 2018.2019. Write-offs of uncollectible accounts net of recoveries averaged approximately $232,800$209,500 over the same period. The provision for uncollectible accounts is recognized as general and administrative expense in the Statements of Income. Over the past three years, the allowances for doubtful notes and accounts have ranged from 10.7%10.0% to 12.6%10.7% of gross receivables.

 

Revenue Recognition - We recognize revenue on sales of products to franchisees and other customers at the time of delivery. FranchiseBeginning in FY 2019, upon adoption of ASC 606, the Company began recognizing franchise fees and license fees over the term of the associated agreement, which is generally a period of 10-15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon the opening of the store. International license fees are recognizedfranchise store, or upon the execution of thean international license agreement and payment of the license fee.agreement. We recognize a marketing and promotion fee of one percent (1%) of the Rocky Mountain Chocolate Factory and U-Swirl franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with franchise store openings in the third quarter of FY 2004, we modified our royalty structure. Under the current structure, we recognizeThe Company recognizes no royalty on Rocky Mountain Chocolate Factory franchised stores’ retail sales of products purchased from usthe Company and recognizerecognizes a ten percent (10%) royalty on all other sales of product sold at franchise locations. ForRoyalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise stores opened priorrights and range from 2.5% to the third quarter6% of FY 2004 we recognize a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Rebates received from purveyors that supply products to our franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

32

Table of Contents

Inventories - Our inventories are stated at the lower of cost or net realizable value and are reduced by an allowance for slow-moving, excess, discontinued and shelf-life expired inventories. Our estimate for such allowance is based on our review of inventories on hand compared to estimated future usage and demand for our products. Such review encompasses not only potentially perishable inventories but also specialty packaging, much of it specific to certain holiday seasons. If actual future usage and demand for our products are less favorable than those projected by our review, inventory reserve adjustments may be required. We closely monitor our inventory, both perishable and non-perishable, and related shelf and product lives. Historically we have experienced low levels of obsolete inventory or returns of products that have exceeded their shelf life. Over the three-year period ended February 28, 2018,2019, the Company recorded expense averaging $162,700$228,900 per year for potential inventory losses, or approximately 0.8%1.1% of total cost of sales for that period.

 

Consolidation – The consolidated financial statements in this Annual Report include the accounts of the Company and its subsidiaries. On January 14, 2013 we acquired a controlling interest in U-Swirl. Prior to January 14, 2013, our consolidated financial statements exclude the financial information of U-Swirl. Beginning on January 14, 2013 and continuing through February 28, 2018,2019, the results of operations, assets and liabilities of U-Swirl have been included in our consolidated financial statements. All material inter-Company balances have been eliminated upon consolidation.

 

Goodwill – Goodwill consists of the excess of purchase price over the fair market value of acquired assets and liabilities. Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. ASC Topic 350 requires that an impairment test be conducted annually or in the event of an impairment indicator. We previously entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with acquisitions of SWRL (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. On February 29, 2016, RMCF repossessed all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement with SWRL. As described in Note 1 below, this was the result of SWRL’s inability to repay the Loan Agreement and inability to cure defaults of financial covenants.Agreement. As of February 29, 2016 U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. RMCFWe performed a test of impairment as a result of the change in ownership and the result of our test indicated a full impairment of the U-Swirl goodwill. Our testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights – Franchise rights consists of the purchase price paid in consideration of certain rights associated with franchise agreements. These franchise agreements provide for future payments to the franchisor of royalty and marketing fees. We consider franchise rights to have a 20 year life.

 

Other accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with its evaluation of the recoverability of deferred tax assets, as well as those used in the determination of liabilities related to litigation and taxation. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, and product mix. The Company constantly re-evaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.

30

Table of Contents

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instruments for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018,2019, based on future contractual obligations for chocolate products, we estimate that a 10% increase or decrease in the prices of contracted ingredients would result in a $53,000an $88,000 favorable or unfavorable price benefit or cost resulting from our commodity purchase contracts.

 

The Company has a $5 million bank line of credit that bears interest at a variable rate. As of February 28, 2018,2019, no amount was outstanding under the line of credit. We do not believe that we are exposed to any material interest rate risk related to this line of credit.

 

The Company also entered into a $7.0 million promissory note with interest at a fixed rate of 3.75% annually to finance the previous acquisitions by SWRL. As of February 28, 2018, $2.52019, $1.2 million was outstanding under this promissory note. We do not believe that we are exposed to any material interest rate risk related to this promissory note.

 

3331

Table of Contents

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

  

ReportReports of Independent Registered Public Accounting FirmFirms

3533-34

  

Consolidated Statements of Income

3635

  

Consolidated Balance Sheets

3736

  

Consolidated Statements of Changes in Stockholders’ Equity

3837

  

Consolidated Statements of Cash Flows

3938

  

Notes to Consolidated Financial Statements

4039

 

3432

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors and Stockholders

of Rocky Mountain Chocolate Factory, Inc.

Durango, Colorado

OPINION ON THE FINANCIAL STATEMENTSOpinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheetssheet of Rocky Mountain Chocolate Factory, Inc. (the "Company"“Company”) as of February 28, 2019, the related consolidated statement of income, stockholders' equity, and cash flows for the year ended February 28, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2019 and the results of its operations and its cash flows for the year ended February 28, 2019, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 1 and 17 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

We have audited the impact to the 2018 financial statements as disclosed under the modified retrospective method as a result of the adoption of ASC Topic 606, “Revenue from Contracts with Customers”, as described in Note 1 and 17 to the financial statements. In our opinion, the impacts are appropriate and have been properly disclosed. We were not engaged to audit, review, or apply any procedures to the 2018 financial statements of the Company other than with respect to the impacts disclosed and, accordingly, we do not express an opinion or any other form of assurance on the 2018 financial statements taken as a whole.

/s/ Plante & Moran, PLLC

Denver, Colorado

May 8, 2019          

33

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Rocky Mountain Chocolate Factory, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Rocky Mountain Chocolate Factory, Inc. (the “Company”) as of February 28, 2018, and 2017, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

BASIS FOR OPINIONBasis for Opinion

 

TheseThe Company's management is responsible for these financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ EKS&H LLLP

Denver, Colorado

May 15, 2018

We have served as the Company's auditor since 2004.

 

3534

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Revenues

            

Sales

 $30,167,760  $29,876,507  $31,360,745 

Franchise and royalty fees

  7,906,935   8,419,870   9,096,150 

Total revenues

  38,074,695   38,296,377   40,456,895 
             

Costs and Expenses

            

Cost of sales

  21,176,711   20,735,739   20,866,482 

Franchise costs

  2,097,555   2,067,530   2,452,609 

Sales & marketing

  2,489,483   2,658,421   2,466,469 

General and administrative

  3,904,560   4,005,142   4,663,914 

Retail operating

  2,389,296   2,404,003   2,951,783 

Depreciation and amortization, exclusive of depreciation and amortization expense of $523,034, $447,651 and $404,391, respectively, included in cost of sales

  796,221   841,058   1,015,910 

Impairment of long-lived assets and goodwill

  -   -   2,326,742 

Restructuring charges

  -   60,000   - 
             

Total costs and expenses

  32,853,826   32,771,893   36,743,909 
             

Operating Income

  5,220,869   5,524,484   3,712,986 
             

Other Income (Expense)

            

Interest expense

  (121,244)  (170,351)  (216,600)

Interest income

  24,578   41,572   48,745 

Other, net

  (96,666)  (128,779)  (167,855)
             

Income Before Income Taxes

  5,124,203   5,395,705   3,545,131 
             

Income Tax Expense (Benefit)

  2,160,295   1,945,589   (261,400)
             

Net Income

  2,963,908   3,450,116   3,806,531 

 

Less: Net loss attributable to non-controlling interest

  -   -   (619,376)
             

Net Income attributable to RMCF stockholders

 $2,963,908  $3,450,116  $4,425,907 
             

Basic Earnings per Common Share

 $0.50  $0.59  $0.75 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73 
             

Weighted Average Common Shares Outstanding

  5,884,337   5,843,245   5,893,618 
             

Dilutive Effect of Employee Stock Awards

  96,099   150,447   201,856 

Weighted Average Common Shares Outstanding, Assuming Dilution

  5,980,436   5,993,692   6,095,474 
   

FOR THE YEARS ENDED FEBRUARY 28,

 
   

2019

  

2018

  

2017

 

Revenues

            

Sales

 $27,563,794  $30,167,760  $29,876,507 

Franchise and royalty fees

  6,981,653   7,906,935   8,419,870 

Total Revenue

  34,545,447   38,074,695   38,296,377 
              

Costs and Expenses

            

Cost of sales

  20,599,551   21,176,711   20,735,739 

Franchise costs

  1,980,781   2,097,555   2,067,530 

Sales and marketing

  2,210,800   2,489,483   2,658,421 

General and administrative

  3,432,618   3,904,560   4,005,142 

Retail operating

  1,934,891   2,389,296   2,404,003 

Depreciation and amortization, exclusive of depreciation and amortization expense of $555,926, $523,034, and $447,651, respectively, included in cost of sales

  1,153,873   796,221   841,058 

Costs associated with Company-owned store closures

  226,981   -   60,000 

Total costs and expenses

  31,539,495   32,853,826   32,771,893 
             

Income from Operations

  3,005,952   5,220,869   5,524,484 
             

Other Income (Expense)

            

Interest expense

  (70,787)  (121,244)  (170,351)

Interest income

  20,496   24,578   41,572 

Other expense, net

  (50,291)  (96,666)  (128,779)
             

Income Before Income Taxes

  2,955,661   5,124,203   5,395,705 
             

Income Tax Provision

  716,862   2,160,295   1,945,589 
             

Consolidated Net Income

 $2,238,799  $2,963,908  $3,450,116 
             

Basic Earnings per Common Share

 $0.38  $0.50  $0.59 

Diluted Earnings per Common Share

 $0.37  $0.50  $0.58 
             

Weighted Average Common Shares

            

Outstanding - Basic

  5,931,431   5,884,337   5,843,245 

Dilutive Effect of Employee

            

Stock Awards

  51,207   96,099   150,447 

Weighted Average Common Shares

            

Outstanding - Diluted

  5,982,638   5,980,436   5,993,692 

 

The accompanying notes are an integral part of these consolidated financial statements.

3635

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  

AS OF FEBRUARY 28,

 
  

2018

  

2017

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $6,072,984  $5,779,195 

Accounts receivable, less allowance for doubtful accounts of $479,472 and $487,446, respectively

  3,897,334   3,855,823 

Notes receivable, current portion, less current portion of the valuation allowance of $9,000 and $22,147, respectively

  105,540   235,612 

Refundable income taxes

  342,863   47,863 

Inventories, less reserve for slow moving inventory of $357,706 and $249,051, respectively

  4,842,474   4,975,779 

Other

  310,173   256,548 

Total current assets

  15,571,368   15,150,820 
         

Property and Equipment, Net

  6,166,240   6,457,931 
         

Other Assets

        

Notes receivable, less current portion and allowance for doubtful accounts of $17,500 and $26,500, respectively

  235,983   370,769 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  4,433,927   4,826,172 

Intangible assets, net

  587,377   632,207 

Deferred income taxes

  835,463   858,874 

Other

  63,333   74,639 

Total other assets

  7,203,027   7,809,605 

Total Assets

 $28,940,635  $29,418,356 
         

Liabilities and Stockholders’ Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,352,893  $1,302,501 

Accounts payable

  1,647,991   1,820,470 

Accrued salaries and wages

  644,005   608,510 

Gift card liabilities

  3,057,131   2,921,585 

Other accrued expenses

  325,034   253,497 

Dividend payable

  708,652   702,525 

Deferred income

  471,910   451,171 

Total current liabilities

  8,207,616   8,060,259 
         

Long-Term Debt, Less Current Maturities

  1,176,416   2,529,240 
         

Commitments and Contingencies

        
         

Stockholders' Equity

        

Preferred stock, $.001 par value; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock, authorized 50,000 shares

  -   - 

Undesignated series, authorized 200,000 shares

  -   - 

Common stock, $.001 par value per share, 46,000,000 shares authorized, 5,903,436 and 5,854,372 issued, and 5,903,436 and 5,854,372 outstanding, respectively

  5,903   5,854 

Additional paid-in capital

  6,131,147   5,539,357 

Retained earnings

  13,419,553   13,283,646 

Total stockholders’ equity

  19,556,603   18,828,857 
         

Total Liabilities and Stockholders’ Equity

 $28,940,635  $29,418,356 
   

AS OF FEBRUARY 28,

 
   

2019

  

2018

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $5,384,027  $6,072,984 
Accounts receivable, less allowance for doubtful accounts of $489,502 and $479,472, respectively  3,993,262   3,897,334 

Notes receivable, current portion, less current portion of the valuation allowance of $0 and $9,000, respectively

  110,162   105,540 

Refundable income taxes

  190,201   342,863 

Inventories, less reserve for slow moving inventory of $371,147 and $357,706, respectively

  4,270,357   4,842,474 

Other

  318,126   310,173 

Total current assets

  14,266,135   15,571,368 
         

Property and Equipment, Net

  5,786,139   6,166,240 

Other Assets

        

Notes receivable, less current portion and valuation allowance of $0 and $17,500, respectively

  281,669   235,983 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  3,678,920   4,433,927 

Intangible assets, net

  498,337   587,377 

Deferred income taxes

  607,421   835,463 

Other

  56,576   63,333 

Total other assets

  6,169,867   7,203,027 

Total Assets

 $26,222,141  $28,940,635 

Liabilities and Stockholders' Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,176,488  $1,352,893 

Accounts payable

  897,074   1,647,991 

Accrued salaries and wages

  655,853   644,005 

Gift card liabilities

  742,289   3,057,131 

Other accrued expenses

  293,094   325,034 

Dividend payable

  714,939   708,652 

Contract liabilities

  256,094   471,910 

Total current liabilities

  4,735,831   8,207,616 

Long-Term Debt, Less Current Maturities

  -   1,176,416 

Contract Liabilities, Less Current Portion

  1,096,478   - 

Commitments and Contingencies

        

Stockholders' Equity

        

Preferred stock, $.001 par value per share; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock; 50,000 authorized; -0- shares issued and outstanding

  -   - 

Undesignated series; 200,000 shares authorized; -0- shares issued and outstanding

  -   - 

Common stock, $.001 par value, 46,000,000 shares authorized, 5,957,827 shares and 5,903,436 shares issued and outstanding, respectively

  5,958   5,903 

Additional paid-in capital

  6,650,864   6,131,147 

Retained earnings

  13,733,010   13,419,553 

Total stockholders' equity

  20,389,832   19,556,603 

Total Liabilities and Stockholders' Equity

 $26,222,141  $28,940,635 

 

The accompanying notes are an integral part of these consolidated financial statements.

3736

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Common Stock

            

Balance at beginning of year

 $5,854  $5,839  $180,384 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   (174,371)

Repurchase and retirement of common stock

  -   (35)  (233)

Issuance of common stock

  5   2   4 

Exercise of stock options, vesting of restricted stock units and other

  44   48   55 

Balance at end of year

  5,903   5,854   5,839 
             

Additional Paid-In Capital

            

Balance at beginning of year

  5,539,357   5,340,190   7,163,092 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   174,371 

Repurchase and retirement of common stock

  -   (351,548)  (3,030,475)

Issuance of common stock

  59,095   20,418   61,036 

Exercise of stock options, vesting of restricted stock units and other

  532,695   564,425   602,498 

Transfers from non-controlling interest

  -   -   349,800 

Tax (expense) benefit from employee stock transactions

  -   (34,128)  19,868 

Balance at end of year

  6,131,147   5,539,357   5,340,190 
             

Retained Earnings

            

Balance at beginning of year

  13,283,646   13,132,879   11,524,708 

Net income attributable to RMCF stockholders

  2,963,908   3,450,116   4,425,907 

Cash dividends declared

  (2,828,001)  (2,806,583)  (2,817,736)

Correction of immaterial error1

  -   (492,766)  - 

Balance at end of year

  13,419,553   13,283,646   13,132,879 
             

Non-controlling Interest in Equity of Subsidiary

            

Balance at beginning of year

  -   -   869,671 

Net loss

  -   -   (619,376)

Deductions

  -   -   (310,995)

Contributions

  -   -   60,700 

Balance at end of year

  -   -   - 
             

Total Stockholders’ Equity

 $19,556,603  $18,828,857  $18,478,908 
             

Common Shares

            

Balance at beginning of year

  5,854,372   5,839,396   6,012,799 

Repurchase and retirement of common stock

  -   (35,108)  (233,302)

Issuance of common stock

  5,000   2,000   4,000 

Exercise of stock options, vesting of restricted stock units and other

  44,064   48,084   55,899 

Balance at end of year

  5,903,436   5,854,372   5,839,396 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Common Stock

            

Balance at beginning of year

 $5,903  $5,854  $5,839 

Repurchase and retirement of common stock

  -   -   (35)

Issuance of common stock

  6   5   2 

Exercise of stock options, vesting of restricted stock units and other

  49   44   48 

Balance at end of year

  5,958   5,903   5,854 
             

Additional Paid-In Capital

            

Balance at beginning of year

  6,131,147   5,539,357   5,340,190 

Repurchase and retirement of common stock

  -   -   (351,548)

Issuance of common stock

  55,971   59,095   20,418 

Exercise of stock options, vesting of restricted stock units and other

  463,746   532,695   564,425 

Tax (expense) benefit from employee stock transactions

  -   -   (34,128)

Balance at end of year

  6,650,864   6,131,147   5,539,357 
             

Retained Earnings

            

Balance at beginning of year

  13,419,553   13,283,646   13,132,879 

Net income attributable to RMCF stockholders

  2,238,799   2,963,908   3,450,116 

Cash dividends declared

  (2,851,271)  (2,828,001)  (2,806,583)

Correction of immaterial error1

  -   -   (492,766)

Adoption of ASC 6062

  925,929   -   - 

Balance at end of year

  13,733,010   13,419,553   13,283,646 

Total Stockholders' Equity

  20,389,832   19,556,603   18,828,857 
             

Common Shares

            

Balance at beginning of year

  5,903,436   5,854,372   5,839,396 

Repurchase and retirement of common stock

  -   -   (35,108)

Issuance of common stock

  5,333   5,000   2,000 

Exercise of stock options, vesting of restricted stock units and other

  49,058   44,064   48,084 

Balance at end of year

  5,957,827   5,903,436   5,854,372 

 

1 As revised. Refer to Note 16 for information on immaterial correction of errors in prior period.

2 Refer to Note 17 for information on the adoption of ASC 606.

 

The accompanying notes are an integral part of these consolidated financial statements.

3837

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Cash Flows From Operating Activities:

            

Net income

 $2,963,908  $3,450,116  $3,806,531 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization

  1,319,255   1,288,709   1,420,301 

Provision for loss on accounts and notes receivable

  166,868   138,125   171,000 

Provision for inventory loss

  225,858   100,049   76,695 

Asset impairment and store closure losses

  -   -   2,319,003 

Loss on sale of assets

  38,496   37,112   90,149 

Expense recorded for stock compensation

  591,839   584,893   763,094 

Deferred income taxes

  23,411   262,248   (1,878,205)

Changes in operating assets and liabilities:

            

Accounts receivable

  (229,948)  (128,404)  364,767 

Refundable income taxes

  (295,000)  (47,863)  172,945 

Inventories

  (365,323)  (2,735)  144,454 

Other assets

  (54,091)  29,442   24,415 

Accounts payable

  96,491   (87,657)  (310,533)

Accrued liabilities

  242,578   (293,402)  154,800 

Deferred income

  33,270   (9,619)  (531,331)

Net cash provided by operating activities

  4,757,612   5,321,014   6,788,085 
             

Cash Flows From Investing Activities:

            

Additions to notes receivable

  (14,293)  (133,202)  (46,489)

Proceeds received on notes receivable

  230,637   318,219   368,122 

(Cost of) proceeds from sale or distribution of assets

  (7,926)  39,045   23,692 

Intangible assets

  (8,508)  (312,947)  (83,103)

Decrease (increase) in other assets

  5,529   34,479   (212,860)

Purchase of property and equipment

  (544,956)  (1,238,472)  (743,251)

Net cash used in investing activities

  (339,517)  (1,292,878)  (693,889)
             

Cash Flows From Financing Activities:

            

Payments on long-term debt

  (1,302,432)  (1,253,392)  (1,207,234)

Repurchase of common stock

  -   (351,583)  (3,030,708)

Tax (expense) benefit of stock option exercise

  -   (34,128)  19,868 

Dividends paid

  (2,821,874)  (2,804,786)  (2,838,545)

Net cash used in financing activities

  (4,124,306)  (4,443,889)  (7,056,619)
             

Net Increase (Decrease) In Cash And Cash Equivalents

  293,789   (415,753)  (962,423)
             

Cash And Cash Equivalents At Beginning Of Year

  5,779,195   6,194,948   7,157,371 
             

Cash And Cash Equivalents At End Of Year

 $6,072,984  $5,779,195  $6,194,948 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Cash Flows From Operating Activities

            

Net Income

 $2,238,799  $2,963,908  $3,450,116 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

  1,709,799   1,319,255   1,288,709 

Provision for obsolete inventory

  325,478   166,868   138,125 

Provision for loss on accounts and notes receivable

  155,600   225,858   100,049 

Asset impairment and store closure losses

  67,822   -   - 

Loss on sale or disposal of property and equipment

  36,024   38,496   37,112 

Expense recorded for stock compensation

  519,772   591,839   584,893 

Deferred income taxes

  (78,934)  23,411   262,248 

Changes in operating assets and liabilities:

            

Accounts receivable

  (390,663)  (229,948)  (128,404)

Refundable income taxes

  157,544   (295,000)  (47,863)

Inventories

  41,310   (365,323)  (2,735)

Other current assets

  (8,225)  (54,091)  29,442 

Accounts payable

  (545,588)  96,491   (87,657)

Accrued liabilities

  (84,191)  242,578   (293,402)

Contract Liabilities

  (129,527)  33,270   (9,619)

Net cash provided by operating activities

  4,015,020   4,757,612   5,321,014 
             

Cash Flows from Investing Activities

            

Addition to notes receivable

  -   (14,293)  (133,202)

Proceeds received on notes receivable

  102,256   230,637   318,219 

Purchase of intangible assets

  -   (8,508)  (312,947)

Proceeds from (cost of) sale or distribution of assets

  13,498   (7,926)  39,045 

Purchases of property and equipment

  (613,786)  (544,956)  (1,238,472)

(Increase) decrease in other assets

  (8,140)  5,529   34,479 

Net cash used in investing activities

  (506,172)  (339,517)  (1,292,878)
             

Cash Flows from Financing Activities

            

Payments on long-term debt

  (1,352,821)  (1,302,432)  (1,253,392)

Repurchase of common stock

  -   -   (351,583)

Tax expense of stock option exercise

  -   -   (34,128)

Dividends paid

  (2,844,984)  (2,821,874)  (2,804,786)

Net cash used in financing activities

  (4,197,805)  (4,124,306)  (4,443,889)
             

Net Decrease in Cash and Cash Equivalents

  (688,957)  293,789   (415,753)
             

Cash and Cash Equivalents, Beginning of Period

  6,072,984   5,779,195   6,194,948 
             

Cash and Cash Equivalents, End of Period

 $5,384,027  $6,072,984  $5,779,195 

 

The accompanying notes are an integral part of these consolidated financial statements.

3938

Table of Contents

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation) and, Aspen Leaf Yogurt, LLC (“ALY”), its 46%-owned subsidiary, U-Swirl, Inc. (“SWRL”), and U-Swirl International, Inc. (“U-Swirl”), a wholly-ownedand its 46%-owned subsidiary, as of February 29,2016U-Swirl, Inc. (“SWRL”) (collectively, the “Company”).

 

The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and licenses the use of its brand with certain consumer products.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29,2016, and concurrently we ceased to have financial control of SWRL as of February 29,2016. As of February 28, 2018, SWRL had no operating assets.

U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

 

The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.

 

The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and its subsidiaries at February 28, 2018:2019:

 

Sold, Not Yet

Open

Open

Total

Rocky Mountain Chocolate Factory

Company-owned stores

-55

Franchise stores – Domestic stores and kiosks

8183191

International License Stores

16768

Cold Stone Creamery – co-branded

68793

U-Swirl cafés (Including all associated brands)

Company-owned cafés

-22

Company-owned cafés – co-branded

-33

Franchise and license stores – North American cafés

*103103

Franchise stores – North American – co-branded

*1212

International franchise cafés

-11

Total

15463478

*U-Swirl cafés and the brands franchised by U-Swirl have historically utilized a development area sales model. The result is that many areas are under development and the rights to open cafés within the development areas have been established, but there is no assurance that any individual development area will result in a determinable number of café openings.

40

  

Sold, Not Yet

Open

  

Open

  

Total

 

Rocky Mountain Chocolate Factory

            

Company-owned stores

  -   2   2 

Franchise stores - Domestic stores and kiosks

  4   183   187 

International license stores

  1   64   65 

Cold Stone Creamery - co-branded

  11   91   102 

U-Swirl (Including all associated brands)

            

Company-owned stores

  -   1   1 

Company-owned stores - co-branded

  -   3   3 

Franchise stores - Domestic stores

  -   87   87 

Franchise stores - Domestic - co-branded

  -   9   9 

International license stores

  -   2   2 

Total

  16   442   458 

 

Consolidation

 

Management accounts for the activities of the Company and its subsidiaries, and the accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. As described above, on January 14, 2013, the Company acquired a controlling interest in SWRL. Prior to January 14, 2013, the Company’s consolidated financial statements excluded the financial information of SWRL. Beginning on January 14, 2013, the results of operations, assets and liabilities of SWRL have been included in these consolidated financial statements. The Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under a loan and security agreement with SWRL to cover the SWRLpurchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement.Agreement”). This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29,2016 and concurrently the Company ceased to have financial control of U-Swirl, Inc. as of February 29,2016. As of February 29,2016, U-Swirl, Inc. had no assets. All intercompany balances and transactions have been eliminated in consolidation.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of six months or less to be cash equivalents. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. As of the balance sheet date, and periodically throughout the year, the Company has maintained balances in various operating accounts in excess of federally insured limits. This amount was approximately $5.6$4.9 million at February 28, 2018.2019.

39

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts and Notes Receivable

 

In the normal course of business, the Company extends credit to customers, primarily franchisees that satisfy pre-defined credit criteria. The Company believes that it has limited concentration of credit risk primarily because its receivables are secured by the assets of the franchisees to which the Company ordinarily extends credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which the Company performs its analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future. At February 28, 2018, 2019, the Company has $368,023had $391,831 of notes receivable outstanding and an allowance for doubtful accounts of $26,500$0 associated with these notes. The notes require monthly payments and bear interest rates ranging from 4.5% to 6%. The notes mature through September 2022 November 2023 and approximately $349,000$375,000 of notes receivable are secured by the assets financed.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. An inventory reserve is established to reduce the cost of obsolete, damaged and excess inventories to the lower of cost or net realizable value based on actual differences. This inventory reserve is determined through analysis of items held in inventory, and, if the recorded value is higher than the market value, the Company records an expense to reduce inventory to its actual market value. The process by which the Company performs its analysis is conducted on an item by item basis and takes into account, among other relevant factors, market value, sales history and future sales potential. Cost is determined using the first-in, first-outfirst-in, first-out method.

 

Property and Equipment and Other Assets

 

Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method based upon the estimated useful life of the asset, which range from five to thirty-nine years. Leasehold improvements are amortized on the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

 

The Company reviews its long-lived assets through analysis of estimated fair value, including identifiable intangible assets, whenever events or changes indicate the carrying amount of such assets may not be recoverable. The Company’s policy is to review the recoverability of all assets, at a minimum, on an annual basis.

 

Income Taxes

 

The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax bases of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not. Due to historical U-Swirl losses, prior to FY 2016 the Company established a full valuation allowance on the Company’s deferred tax assets. During FY 2016 the Company took possession of the outstanding equity in U-Swirl. As a result of the Company’s ownership increasing to 100%, the Company began filing consolidated income tax returns in FY 2017. Because of this change, the Company has recognized the full value of deferred tax assets that had full valuation allowances prior to FY 2016. During the fourth quarter of FY 2017 the Company further evaluated the value of deferred tax assets and determined that the assets are restricted due to a limitation on the deductibility of future losses in accordance with Section 382 of the Internal Revenue Code as a result of the foreclosure transaction. The correction of this immaterial error to the Company’s balance sheet is further described in Note 16. The Company's temporary differences are listed in Note 6.

41

 

Gift Card Breakage

 

The Company and its franchisees sell gift cards that are redeemable for product in our stores. The Company manages the gift card program, and therefore collects all funds from the activation of gift cards and reimburses franchisees for the redemption of gift cards in their stores. A liability for unredeemed gift cards is included in accounts payable and accrued liabilities in the balance sheets.

 

There are no expiration dates on the Company’s gift cards, and the Company does not charge any service fees. While the Company’s franchisees continue to honor all gift cards presented for payment, the Company may determine the likelihood of redemption to be remote for certain cards due to long periods of inactivity. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is inredeemed by the processcustomer or the Company determines the likelihood of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states andgift card being redeemed by the customer is accumulating sufficient historical redemption patterns to calculate breakage estimates related to unredeemed remote (“gift cards. Thiscard breakage”). The determination of the gift card breakage rate is based on a percentage of sales when the likelihood of the redemption of the gift card becomes remote. When the Company has sufficientupon Company-specific historical redemption patterns to calculate breakage estimates, the gift card breakage will be recognized over the same performance period, and in the same proportion, that the Company’s data has demonstrated that gift cards are redeemed. As the Company is in the process of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states and is accumulating sufficient historical redemption patterns to calculate breakage estimates, the Company did not recognize gift card breakage during the year ended February 28, 2018 or 2017.patterns. Accrued gift card liability was $3,057,131$742,289 and $2,921,585$3,057,131 at February 28, 2019 and 2018, respectively. The Company recognized breakage of $139,188 and 2017,$0 during FY 2019 and FY 2018, respectively. See Note 17 to the financial statements for a complete description of the adjustments recorded upon the adoption of ASC 606.

40

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill

 

Goodwill arose from three transaction types. The first type was the result of the incorporation of the Company after its inception as a partnership. The goodwill recorded was the excess of the purchase price of the Company over the fair value of its assets. The Company has allocated this goodwill equally between its Franchising and Manufacturing operations. The second type was the purchase of various retail stores, either individually or as a group, for which the purchase price was in excess of the fair value of the assets acquired. Finally, goodwill arose from business acquisitions, where the fair value of the consideration given for acquisition exceeded the fair value of the identified assets net of liabilities.

 

The Company performs a goodwill impairment test on an annual basis or more frequently when events or circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Recoverability of goodwill is evaluated through comparison of the fair value of each of the Company’s reporting units with its carrying value. To the extent that a reporting unit’s carrying value exceeds the implied fair value of its goodwill, an impairment loss is recognized. On February 29,2016 RMCF repossessed all stock in U-Swirl International, Inc. pledged as collateral on the SWRL Loan Agreement with SWRL.Agreement. This was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529$1,930,529 of goodwill recorded as a result of past business acquisitions. In the fourth quarter of FY 2016, RMCF performed a test of impairment as a result of the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company’s testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights

 

Franchise rights arose from the entry into agreements to acquire substantially all of the franchise rights of Yogurtini, CherryBerry, Fuzzy Peach, Let’s Yo! and Yogli Mogli. Franchise rights are amortized over a period of 20 years.

 

Insurance and Self-Insurance Reserves

 

The Company uses a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’ compensation, general liability, property insurance, director and officers’ liability insurance, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other assumptions. While the Company believes that its assumptions are appropriate, the estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

 

Sales

 

Sales of products to franchisees and other customers are recognized at the time of delivery. Sales of products to franchisees and other customers are made at standard prices, without any bargain sales of equipment or supplies. Sales of products at retail stores are recognized at the time of sale.

 

42

Rebates

 

Rebates received from purveyors that supply products to the Company’s franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Shipping Fees

 

Shipping fees charged to customers by the Company’s trucking department are reported as sales. Shipping costs incurred by the Company for inventory are reported as cost of sales or inventory.

 

Franchise and Royalty Fees

 

FranchiseBeginning in FY 2019, upon adoption of adoption of ASC 606, the Company began recognizing franchise fees over the term of the associated franchise agreement, which is generally a period of 10 to 15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon opening of the franchise store. In addition to the initial franchise fee, the Company also recognizes a marketing and promotion fee of one percent (1%(1%) of franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with Rocky Mountain Chocolate Factory franchise store openings in the third quarter of FY 2004, the Company modified its royalty structure. Under the current structure, theThe Company recognizes no royalty on franchised stores’ retail sales of products purchased from the Company and recognizes a ten percent (10%(10%) royalty on all other sales of product sold at franchise locations. For franchise stores opened prior to the third quarter of FY 2004 the Company recognizes a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Royalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise rights and range from 2.5% to 6% of gross retail sales.

41

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In certain instances, the Company is required to pay a portion of franchise fee revenue, or royalty fees to parties the Company has contracted with to assist in developing and growing a brand. The agreements generally include Development Agents, or commissioned brokers who are paid a portion of the initial franchise fee, a portion of the ongoing royalty fees, or both. When such agreements exist, the Company reports franchise fee and royalty fee revenues net of the amount paid, or due, to the agent/broker.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities, at the date of the consolidated financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Vulnerability Due to Certain Concentrations

 

Revenue from one customer of the Company’s Manufacturingour manufacturing segment represented approximately $5.1$3.1 million or 13%9% of the Company’sour total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Stock-Based Compensation

 

At February 28, 2018, 2019, the Company had one stock-based compensation plans, which currently consists solely ofplan, the Company’s 2007 Equity Incentive Plan, for employees and non-employee directors which authorized the granting of stock awards.

 

The Company recognized $591,839,$584,893,$519,772, $591,839, and $763,094$584,893 related to equity-based compensation expense during the years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Compensation costs related to share-based compensation are generally recognized over the vesting period.

 

Beginning March 1, 2017, the Company adopted ASU No.2019-09, 2019-09, which requires recognition of excess tax benefits and tax deficiencies in the income statement. Prior to March 1, 2017 tax benefits or expense resulting from the difference in the compensation cost recognized for stock options are reported as financing cash flows in the accompanying Statements of Cash Flows. The excess tax benefit or (expense)expense included in net cash provided by financing activities for the years ended February 28, or 29,2017 and 2016 was $(34,128) and $19,868, respectively.$34,128.

 

During FY 20182019 and 2017,2018, the Company granted no restricted stock units. There were no stock options granted to employees during FY 20182019 or FY 2017.2018. The restricted stock unit grants generally vest 17- to 20% annually over a period of five to six years. The Company recognized $532,739$463,795 of consolidated stock-based compensation expense related to these grants made in prior years during FY 20182019 compared with $564,473$532,739 in FY 2018 and $564,473 in FY 2017. Total unrecognized stock-based compensation expense of non-vested, non-forfeited shares granted, as of February 28, 2018 2019 was $620,753,$114,183, which is expected to be recognized over the weighted average period of 1.30.4 years.

 

The Company did not issue anyissued 2,000 fully vested, unrestricted shares of stock to non-employee directors during the year ended February 28, 2018 2019 compared to 2,000no shares issued during the year ended February 28, 2018 and 2,000 issued during the year ended February 28, 2017. In connection with these non-employee director stock issuances, the Company recognized $0$24,480, $0 and $20,420$20,420 of stock-based compensation expense during year ended February 28, 2019, 2018 and 2017, respectively.

 

During the year ended February 28, 2018, the Company issued 5,000 shares of common stock under the Company’s equity incentive plan to an independent contractor providing information technology consulting services to the Company. These shares were issued as a part of the compensation for services rendered to the Company by the contractor. Associated with this unrestricted stock award, the Company recognized $59,100$59,100 in stock-based compensation expense during the year ended February 28, 2018.

43

common stock under the Company’s equity incentive plan to the former Vice President of Creative Services. These shares were issued in consideration of services rendered prior to retirement and based on the number of unvested restricted stock units that were forfeited upon retirement. Associated with this unrestricted stock award, the Company recognized $31,497 in stock-based compensation expense during the year ended February 28, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding during each year. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options and restricted stock units. Following the expiration of all outstanding options, during FY 2018 and FY 2017,no stock options were excluded from diluted shares. During FY 2016,12,936

42

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Advertising and Promotional Expenses

 

The Company expenses advertising costs as incurred. Total advertising expense for RMCF amounted to $355,678,$279,698,$275,441, $355,678, and $215,314$279,698 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Total advertising expense for U-Swirl and its brands amounted to $222,093,$335,771,$168,000, $222,093, and $460,034$335,771 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, payables, notes payable and notes receivable. The fair value of all instruments approximates the carrying value, because of the relatively short maturity of these instruments.

 

Recent Accounting Pronouncements

 

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. These amendments eliminate, modify, or integrate into other SEC requirements certain disclosure rules. Among the amendments is the requirement to present an analysis of changes in stockholders’ equity in the interim financial statements included in Quarterly Reports on Form 10-Q. The analysis, which can be presented as a footnote or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amendments are effective for all filings made on or after November 5, 2018. In light of the anticipated timing of effectiveness of the amendments and expected proximity of effectiveness to the filing date for most filers’ quarterly reports, the SEC’s Division of Corporate Finance issued a Compliance and Disclosure Interpretation related to Exchange Act Forms, (“CDI – Question 105.09”), that provides transition guidance related to this disclosure requirement. CDI – Question 105.09 states that the SEC would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Quarterly Report on Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company adopted these SEC amendments on November 30, 2018 and will present the analysis of changes in stockholders’ equity in its interim financial statements in its May 31, 2019 Quarterly Report on Form 10-Q. The Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial position, results of operations, cash flows or stockholders’ equity.

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. ASU 2016-132016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-132016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-132016-13 is effective for the Company's fiscal year beginning March 1, 2020 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-132016-13 will have on the Company's consolidated financial statements.

  

In February 2016, the FASB issued ASU 2016-02,2016-02, Leases (Topic 842)842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. Entities are requiredThe Company will adopt this guidance effective with the three month period ending May 31, 2019 (the first quarter of Fiscal Year 2020). The Company can elect to apply the amendments atrecord a cumulative-effect adjustment as of the beginning of the earliest period presented usingyear of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company anticipates ASU 2016-022016-02 will have a material impact on the consolidated balance sheet. The impact of ASU 2016-022016-02 is non-cash in nature, as such, it will not affect the Company’s cash flows. The Companycumulative adjustment to be recorded as right-of-use assets and operating lease liabilities, upon adoption, is currently evaluatingexpected to be in the impactrange of ASU 2016-02 on the consolidated statements of income.$3,500,000 to $3,900,000.

 

In January 2016, May 2014, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective for us in the first quarter of the Company’s fiscal year 2019, and early adoption is not permitted. The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No.2014-09, 2014-09, Revenue from Contracts with Customers (Topic 606(“ASC 606”). This guidance, as amended by subsequent ASUs on the topic, supersedes current guidance on revenue recognition in Topic ASC 605 Revenue “Revenue Recognition. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods. Early application of the guidance is permitted for annual reporting periods beginning after December 31, 2016. This guidance is applicable to the Company's fiscal year beginning March 1, 2018. The Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including master license and territory fees for the Company’s international business, and renewal fees. Currently, these fees” ASC 606 provides that revenues are generally recognized upfront upon either opening of the respective franchise store or entry into a license agreement. The new guidance will generally require these fees to be recognized overwhen control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also did not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard changed the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that impact the term of the related agreement, which the Company expects will result in a material impact to revenue recognizedfranchise agreement. The Company's policy for recognizing initial franchise fees, license fees and renewal fees; the Company is still in the process of quantifying the material impact. The Company does not expect this new guidance to materially impact the recognition of royalty income or sales of products. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of marketing and advertising fee revenues and expenses, in addition to the impact on accounting policies and related disclosures.  The Company anticipates that contract fulfillment costs under ASC Topic 606 will have no material impact to the Company's consolidated statements of income and statements of cash flows. The Company's current policy isfees through February 28, 2018, was to recognize initial franchise fees when aupon new store opening and renewals that impact the term of the franchise location opens or at the start of a new agreement term.upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. As a result,Beginning March 1, 2018, initial franchise fees received will most likely beare being recognized as the Company satisfies the performance obligation over the franchise term. The cumulative adjustment to be recorded as contract liabilities, upon adoption, is expected to be approximately 15% of the Company's consolidated total liabilities. No impact to the Company's consolidated statements of cash flows is expected as the initial fees will continue to be collected upon the signingterm of the franchise agreement, or the beginning of a new franchise term.which is generally 10 to 15 years.

 

4443

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch-up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 17 to these financial statements for additional details regarding the adjustments recorded upon adoption of this standard.

 

NOTE 2 - INVENTORIES

 

Inventories consist of the following at February 28:

 

  

2018

  

2017

 

Ingredients and supplies

 $2,764,727  $3,021,220 

Finished candy

  2,371,610   2,137,609 

U-Swirl food and packaging

  63,843   66,001 

Reserve for slow moving inventory

  (357,706)  (249,051)

Total inventories

 $4,842,474  $4,975,779 
  

2019

  

2018

 

Ingredients and supplies

 $2,612,954  $2,764,727 

Finished candy

  1,983,854   2,371,610 

U-Swirl food and packaging

  44,696   63,843 

Reserve for slow moving inventory

  (371,147)  (357,706)

Total inventories

 $4,270,357  $4,842,474 

 

 

NOTE 3 - PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following at February 28:

 

  

2018

  

2017

 

Land

 $513,618  $513,618 

Building

  4,905,103   4,787,855 

Machinery and equipment

  10,686,631   10,598,355 

Furniture and fixtures

  1,067,788   1,047,319 

Leasehold improvements

  1,568,260   1,531,112 

Transportation equipment

  434,091   418,402 

Asset impairment

  (62,891)  (47,891)
   19,112,600   18,848,770 
         

Less accumulated depreciation

  12,946,360   12,390,839 

Property and equipment, net

 $6,166,240  $6,457,931 
  

2019

  

2018

 

Land

 $513,618  $513,618 

Building

  5,031,395   4,905,103 

Machinery and equipment

  10,263,119   10,686,631 

Furniture and fixtures

  864,944   1,067,788 

Leasehold improvements

  1,131,659   1,568,260 

Transportation equipment

  422,458   434,091 

Asset impairment

  (30,000)  (62,891)
   18,197,193   19,112,600 
         

Less accumulated depreciation

  (12,411,054)  (12,946,360)

Property and equipment, net

 $5,786,139  $6,166,240 

 

 

NOTE 4 - LINE OF CREDIT AND LONG-TERM DEBT

 

Line of Credit

 

At February 28, 2018, 2019, the Company had a $5$5.0 million working capital line of credit from Wells Fargo Bank, N.A., collateralized by substantially all of the Company’s assets with the exception of the Company’s retail store assets. Draws may be made under the line at 50% of eligible accounts receivable plus 50% of eligible inventories. Interest on borrowings is at LIBOR plus 2.25% (3.9% (4.7% at February 28, 2018)2019). At February 28, 2018, $52019, $5.0 million was available for borrowings under the line of credit, subject to borrowing base limitations. Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018, 2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019 and the Company believes it is likely to be renewed on terms similar to current terms. At February 28, 2019 and 2018 there was no amount outstanding under this line of credit.

 

Effective January 16, 2014, the Company entered into a business loan agreement with Wells Fargo Bank, N.A. (the “Wells Fargo Loan Agreement”) for a $7.0$7.0 million long-term line of credit to be used to loan money to SWRL to fund the purchase price of business acquisitions by SWRL (the “Wells Fargo Loan”). The Company made its first draw of approximately $6.4$6.4 million on the Wells Fargo Loan on January 16, 2014 and the first draw was the amount outstanding at February 28, 2014. Interest on the Wells Fargo Loan is at a fixed rate of 3.75% and the maturity date is January 15, 2020. The Wells Fargo Loan may be prepaid without penalty at any time by the Company. The Wells Fargo Loan is collateralized by substantially all of the Company’s assets, including the SWRL Loan Agreement.assets. Additionally, the Wells Fargo Loan is subject to various financial ratio and leverage covenants. As of February 28, 2019, the Company was in compliance with all such covenants. The Wells Fargo Loan Agreement also contains customary representations and warranties, covenants and acceleration provisions in the event of a default by the Company.

 

Long-term debt consists of the following at February 28:

  

2018

  

2017

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by substantially all business assets.

 $2,529,309  $3,831,741 

Less current maturities

  1,352,893   1,302,501 

Long-term obligations

 $1,176,416  $2,529,240 

4544

 

TheROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-term debt consists of the following is a schedule by year of maturities of long-term debt for the years ending at February 28 or 29:28:

 

2019

 $1,352,893 
2020  1,176,416 
Total $2,529,309 
   

2019

  

2018

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by sustantially all business assets

 $1,176,488  $2,529,309 

Less current maturities

  1,176,488   1,352,893 

Long-term obligations

 $-  $1,176,416 

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to ten years. Certain leases contain renewal options for between five and ten additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.

 

The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $572,000 
2020  272,000 
2021  49,000 
2022  49,000 
2023  49,000 
Thereafter  145,000 
Total $1,136,000 

2020

 $318,000 

2021

  259,000 

2022

  249,000 

2023

  243,000 

2024

  249,000 

Thereafter

  175,000 

Total

 $1,493,000 

 

The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. The Company’s current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, February 28, 2019, the Company was the primary lessee at threefour of the Company’s 297313 domestic franchised stores and 1 former office space.stores.

 

In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease. The Company's liability as primary lessee on sublet franchise outlets, all of which is fully offset by sublease rentals, is as follows for the years ending February 28 or 29:

 

2019

 $90,000 
2020  81,000 
2021  83,000 
2022  29,000 
Total $283,000 

2020

 $92,000 

2021

  75,000 

2022

  21,000 

Total

 $188,000 

 

The following is a schedule of lease expense for all retail operating leases for the three years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Minimum rentals

 $1,270,240  $944,938  $1,187,003 

Less sublease rentals

  (603,000)  (318,000)  (479,000)

Contingent rentals

  26,100   25,200   22,200 
  $693,340  $652,138  $730,203 
  

2019

  

2018

  

2017

 

Minimum rentals

 $1,030,536  $1,270,240  $944,938 

Less sublease rentals

  (572,000)  (603,000)  (318,000)

Contingent rentals

  22,800   26,100   25,200 
  $481,336  $693,340  $652,138 

 

In FY 2018,2019, the Company renewed an operating lease for warehouse space in the immediate vicinity of its manufacturing operation. The following is a schedule, by year, of future minimum rental payments required under such lease for the years ending February 28 or 29:

 

2019

 $117,000 
2020  121,000 
2021  125,000 
2022  129,000 
2023  134,000 
Thereafter  34,000 
Total $660,000 

2020

 $116,000 

2021

  121,000 

2022

  125,000 

2023

  129,000 

2024

  33,000 

Total

 $524,000 

 

4645

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company also leases trucking equipment under operating leases. The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $310,000 
2020  288,000 
2021  288,000 
2022  223,000 
Total $1,109,000 

2020

 $323,000 

2021

  323,000 

2022

  257,000 

2023

  29,000 

Total

 $932,000 

 

The following is a schedule of lease expense for trucking equipment operating leases for the three years ended February 28 or 29:28:

 

2018

  

2017

  

2016

 
225,992   220,791   182,006 

2019

  

2018

  

2017

 
325,229   225,992   220,791 

 

Purchase contracts

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018, 2019, the Company was contracted for approximately $529,000$880,000 of raw materials under such agreements.

 

 

NOTE 6 - INCOME TAXES

 

Income tax expense (benefit) is comprised of the following for the years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Current

            

Federal

 $1,916,720  $1,411,126  $1,420,811 

State

  220,164   272,214   195,993 

Total Current

  2,136,884   1,683,340   1,616,804 
             

Deferred

            

Federal

  55,658   240,233   (1,725,919)

State

  (32,247)  22,015   (152,286)

Total Deferred

  23,411   262,248   (1,878,205)

Total

 $2,160,295  $1,945,588  $(261,401)
  

2019

  

2018

  

2017

 

Current

            

Federal

 $653,226  $1,916,720  $1,411,127 

State

  142,570   220,164   272,214 

Total Current

  795,796   2,136,884   1,683,341 
             

Deferred

            

Federal

  (67,410)  55,658   240,233 

State

  (11,524)  (32,247)  22,015 

Total Deferred

  (78,934)  23,411   262,248 

Total

 $716,862  $2,160,295  $1,945,589 

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 28 or 29:

 

  

2018

  

2017

  

2016

 

Statutory rate

  31.9%  34.0%  34.0%

State income taxes, net of federal benefit

  2.4%  3.6%  0.8%

Domestic production deduction

  (0.9%)  (1.1%)  (3.0%)

Work opportunity tax credits

  (0.2%)  (0.4%)  - 

Statutory rate change

  -   -   (1.6%)

Other

  0.8%  0.0%  0.5%

U-Swirl loss carryforward recognized

  -   -   (1.8%)

Valuation allowance, U-Swirl Consolidated loss

  -   -   (36.3%)

Impact of Tax Reform

  8.2%  -   - 

Effective rate – provision (benefit)

  42.2%  36.1%  (7.4%)
  

2019

  

2018

  

2017

 

Statutory rate

  21.0%  31.9%  34.0%

State income taxes, net of federal benefit

  3.4%  2.4%  3.6%

Domestic production deduction

  0.0%  (0.9)%  (1.1)%

Work opportunity tax credits

  (0.7)%  (0.2)%  (0.4)%

Other

  0.5%  0.8%  0.0%

Impact of tax reform

  0.0%  8.2%  0.0%

Effective rate - provision (benefit)

  24.2%  42.2%  36.1%

46

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The components of deferred income taxes at February 28 are as follows:

 

Deferred Tax Assets

 

2018

  

2017

 

Allowance for doubtful accounts and notes

 $124,469  $198,354 

Inventories

  86,938   90,027 

Accrued compensation

  130,049   188,002 

Loss provisions and deferred income

  817,945   1,175,351 

Self-insurance accrual

  38,868   37,000 

Amortization

  520,379   782,683 

Restructuring charges

  98,728   148,494 

U-Swirl accumulated net loss

  258,173   164,035 

Valuation allowance

  (98,728)  (148,494)

Net deferred tax assets

  1,976,821   2,635,452 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (1,066,113)  (1,683,778)

Prepaid expenses

  (75,245)  (92,800)

Deferred tax liabilities

 $(1,141,358) $(1,776,578)
         

Net deferred tax assets

 $835,463  $858,874 

47

  

2019

  

2018

 

Deferred Tax Assets

        

Allowance for doubtful accounts and notes

 $120,368  $124,469 

Inventories

  91,265   86,938 

Accrued compensation

  87,930   130,049 

Loss provisions and deferred income

  492,468   817,945 

Self-insurance accrual

  34,426   38,868 

Amortization

  217,481   520,379 

Restructuring charges

  98,693   98,728 

U-Swirl accumulated net loss

  325,253   258,173 

Valuation allowance

  (98,693)  (98,728)

Net deferred tax assets

 $1,369,191  $1,976,821 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (682,542)  (1,066,113)

Prepaid expenses

  (79,228)  (75,245)

Deferred Tax Liabilities

  (761,770)  (1,141,358)
         

Net deferred tax assets

 $607,421  $835,463 

 

The following table summarizes deferred income tax valuation allowances as of February 28:

 

  

2018

  

2017

 

Valuation allowance at beginning of period

 $148,494  $148,494 

Tax expense (benefits) realized by valuation allowance

  -   - 

Tax benefits released from valuation allowance

  -   - 

Impact of Tax Reform

  (49,766)  - 

Valuation allowance at end of period

 $98,728  $148,494 
  

2019

  

2018

 

Valuation allowance at beginning of period

 $98,728  $148,494 

Tax expense (benefits) realized by valuation allowance

  (35)  - 

Tax benefits released from valuation allowance

  -   - 

Impact of tax reform

  -   (49,766)

Valuation allowance at end of period

 $98,693  $98,728 

 

Income tax expense and the effective income tax rate for the year ended February 28, 2018 increased2019 decreased from the year ended February 28, 2017, 2018, primarily as a result of the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.Act recognized during the year ended February 28, 2018 and the lower enacted U.S. corporate tax rate of 21% under the Tax Cuts and Jobs Act effective for the year ended February 28, 2019. The revaluation of deferred tax assets and liabilities resulted in income tax expense of approximately $421,000$421,000 recognized in consideration of the lower enacted rate. The tax benefit realizedrate for the year ended February 29,2016 was primarily due to the tax consequences of a change in the controlling interest in U-Swirl and foreclosure upon the stock of U-Swirl. During FY 2016 an income tax benefit of approximately $2,149,000 was recognized as a result of the company foreclosing upon the interest in U-Swirl and recognizing deferred tax assets and loss carry forwards that previously had full valuation allowances when RMCF had less than an 80% ownership interest. Resulting from this foreclosure, the Company now consolidates U-Swirl within the Company’s income tax returns. U-Swirl and RMCF filed consolidated income tax returns beginning with FY 2017.

For the year ended February 29,2016 and prior periods, the financial statements presented represent the consolidated statements of two separate consolidated groups for income tax purposes. RMCF has filed income tax returns consolidating the results of Rocky Mountain Chocolate Factory and its wholly owned subsidiary, ALY. SWRL has filed a separate consolidated income tax return for the results of U-Swirl, Inc. and its wholly owned subsidiary, U-Swirl. RMCF and SWRL have filed separate income tax returns because RMCF owned only 39% of SWRL. Beginning on March 1, 2016, the results of U-Swirl have been included in RMCF’s consolidated income tax returns. This is a result of the foreclosure of RMCF on the outstanding stock of U-Swirl in satisfaction of debt between RMCF and SWRL.28, 2018.

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2013. The Company’s federal income tax returns have been examined for the years ended February 28, 2015 and 2014 and the examination did not result in any changes to the income tax returns filed for these years. The Company’s federal income tax returns are being examined for the years ended February 28 or 29, 2017 and 2016.

 

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. Management believes that, with the exception of the deferred tax asset related to restructuring charges, it is more likely than not that RMCF will realize the benefits of its deferred tax assets as of February 28, 2018.2019.

 

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 28, 2018 2019 or 2017.2018. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for years ended February 28, 2018 2019 and 2017.2018.

 

4847

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of February 29,2016, the Company foreclosed on the outstanding equity of U-Swirl and U-Swirl was consolidated for income tax purposes. SWRL, along with U-Swirl has historically filed its own consolidated federal income tax return and reported its own Federal net operating loss carry forward. As of February 28, 2015, SWRL had recorded a full valuation allowance related to the realization of its deferred income tax assets. As of February 29,2016, a portion of the U-Swirl deferred tax assets were recognized as a result of it becoming more likely than not that some of these assets would be realized in the future as a result of RMCF and U-Swirl filing a consolidated income tax return.

 

In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and have concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest in January 2013 and again in February 2016 when the Company foreclosed on the stock of U-Swirl. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

 

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,050,000$1,323,000 with a resulting deferred tax asset of approximately $258,173.$325,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Cash Dividend

 

The Company paid a quarterly cash dividend of $0.12$0.12 per common share of per share of common stock on March 10, 2017 16, 2018 to stockholders of record on February 24, 2017. March 6, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on June 16, 2017 15, 2018 to stockholders of record on June 6, 2017. 5, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on September 15, 2017 14, 2018 to stockholders of record on September 5, 2017. 4, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on December 8, 2017 7, 2018 to stockholders of record on November 24, 2017. 23, 2018. The Company declared a quarterly cash dividend of $0.12$0.12 per share of common stock on February 15, 2018, 14, 2019, which was paid on March 16, 2018 15, 2019 to stockholders of record on March 6, 2018.5, 2019.

 

Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.

 

Stock Repurchases

 

On July 15, 2014, the Company publicly announced a plan to repurchase up to $3.0$3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000$2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000$2,090,000 of its common stock under the repurchase plan. During FY 2017,, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01$10.01 per share. The Company did not repurchase any shares during the twelve monthsyears ended February 28, 2019 or 2018. As of February 28, 2018, 2019, approximately $638,000$638,000 remains available under the repurchase plan for further stock repurchases.

 

 

NOTE 8 - STOCK COMPENSATION PLANS

 

In FY 2014, stockholders approved an amendment and restatement of the 2007 Equity Incentive Plan (the “2007(as amended and restated, the “2007 Plan”). The 2007 Plan allows awards of stock options, stock appreciation rights, stock awards, restricted stock and stock units, performance shares and performance units, and other stock- or cash-based awards.

48

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes stock awards under the 2007 Plan as of February 28, 2018:2019:

 

Original share authorization:

  300,000 

Prior plan shares authorized and incorporated in the 2007 Plan:

  85,340 

Additional shares authorized through 2007 Plan amendment:

  300,000 

Available for award:

  685,340 

Cancelled/forfeited:

  196,325199,859 

Shares awarded as unrestricted shares, stock options or restricted stock units:

  (552,076557,409)
     

Shares available for award:

  329,589327,790 

49

 

Information with respect to stock option awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding stock options at beginning of year:

  -   12,936   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   (12,936)  - 

Outstanding stock options as of February 28 or 29:

  -   -   12,936 
             

Weighted average exercise price

  n/a   n/a  $12.94 

Weighted average remaining contractual term (in years)

  n/a   n/a   0.04 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding stock options at beginning of year:

  -   -   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   -   (12,936)

Outstanding stock options as of February 28:

  -   -   - 
             

Weighted average exercise price

  n/a   n/a   n/a 

Weighted average remaining contractual term (in years)

  n/a   n/a   n/a 

 

Information with respect to restricted stock unit awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding non-vested restricted stock units at beginning of year:

  123,658   181,742   237,641 

Granted

  -   -   - 

Vested

  (44,064)  (48,084)  (55,899)

Cancelled/forfeited

  (2,000)  (10,000)  - 

Outstanding non-vested restricted stock units as of February 28 or 29:

  77,594   123,658   181,742 
             

Weighted average grant date fair value

 $12.16  $12.21  $12.22 

Weighted average remaining vesting period (in years)

  1.27   2.23   3.22 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding non-vested restricted stock units at beginning of year:

  77,594   123,658   181,742 

Granted

  -   -   - 

Vested

  (49,058)  (44,064)  (48,084)

Cancelled/forfeited

  (3,534)  (2,000)  (10,000)

Outstanding non-vested restricted stock units as of February 28:

  25,002   77,594   123,658 
             

Weighted average grant date fair value

 $12.05  $12.16  $12.21 

Weighted average remaining vesting period (in years)

  0.38   1.27   2.23 

49

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 


NOTE 9 - OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Rocky Mountain Chocolate Factory, Inc. Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

FY 2019

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,361,528  $25,324,024  $1,272,009  $3,737,606  $-  $35,695,167 

Intersegment revenues

  (5,236)  (1,144,484)  -   -   -   (1,149,720)

Revenue from external customers

  5,356,292   24,179,540   1,272,009   3,737,606   -   34,545,447 

Segment profit (loss)

  2,288,871   4,310,722   (52,009)  (32,391)  (3,559,532)  2,955,661 

Total assets

  1,182,355   12,267,458   1,001,419   5,264,989   6,505,920   26,222,141 

Capital expenditures

  3,548   526,402   9,617   16,512   57,707   613,786 

Total depreciation & amortization

 $46,369  $573,846  $32,762  $952,178  $104,644  $1,709,799 

FY 2018

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $6,004,897  $27,491,089  $1,876,021  $4,142,085  $-  $39,514,092 

Intersegment revenues

  (4,882)  (1,434,515)  -   -   -   (1,439,397)

Revenue from external customers

  6,000,015   26,056,574   1,876,021   4,142,085   -   38,074,695 

Segment profit (loss)

  2,623,081   5,791,980   (37,102)  542,073   (3,795,829)  5,124,203 

Total assets

  1,157,158   12,729,659   1,134,876   8,125,171   5,793,771   28,940,635 

Capital expenditures

  15,429   429,545   33,056   11,899   55,027   544,956 

Total depreciation & amortization

 $46,087  $540,033  $32,567  $576,162  $124,406  $1,319,255 

 

FY 2017

Franchising

Manufacturing

Retail

U-Swirl

Other

Total

Total revenues

$5,951,055$26,678,514$1,710,734$5,216,076$-$39,556,379

Intersegment revenues

(5,332)(1,254,670)---(1,260,002)

Revenue from external customers

5,945,72325,423,8441,710,7345,216,076-38,296,377

Segment profit (loss)

2,495,7095,609,957128,0241,017,395(3,855,380)5,395,705

Total assets

1,216,24112,900,0701,101,4619,124,8225,075,76229,418,356

Capital expenditures

15,480966,61917,04740,924198,4021,238,472

Total depreciation & amortization

$54,053$463,996$14,755$622,654$133,251$1,288,709

50

FY 2016

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,947,769  $27,726,443  $1,622,906  $6,535,646  $-  $41,832,764 

Intersegment revenues

  (5,185)  (1,370,684)  -   -   -   (1,375,869)

Revenue from external customers

  5,942,584   26,355,759   1,622,906   6,535,646   -   40,456,895 

Segment profit (loss)

  2,608,351   6,731,221   (2,591)  (2,128,649)  (3,663,201)  3,545,131 

Total assets

  1,205,616   11,980,933   1,008,783   10,126,209   5,994,184   30,315,725 

Capital expenditures

  76,762   432,473   3,306   66,476   164,234   743,251 

Total depreciation & amortization

 $36,908  $406,082  $18,236  $802,953  $156,122  $1,420,301 

FY 2017

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,951,055  $26,678,514  $1,710,734  $5,216,076  $-  $39,556,379 

Intersegment revenues

  (5,332)  (1,254,670)  -   -   -   (1,260,002)

Revenue from external customers

  5,945,723   25,423,844   1,710,734   5,216,076   -   38,296,377 

Segment profit (loss)

  2,495,709   5,609,957   128,024   1,017,395   (3,855,380)  5,395,705 

Total assets

  1,216,241   12,900,070   1,101,461   9,124,822   5,075,762   29,418,356 

Capital expenditures

  15,480   966,619   17,047   40,924   198,402   1,238,472 

Total depreciation & amortization

 $54,053  $463,996  $14,755  $622,654  $133,251  $1,288,709 

 

Revenue from one customer of the Company’s Manufacturing segment represented approximately $5.1$3.1 million, or 13.49.1 percent, of the Company’s revenues from external customers during the year ended February 28, 2018, 2019, compared to $4.1$5.1 million, or 10.613.4 percent of the Company’s revenues from external customers during the year ended February 28, 2017.2018.

 

 

NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three years ended February 28 or 29:

 

Cash paid for:

 

2018

  

2017

  

2016

 

Income taxes paid

 $2,431,884  $1,997,751  $1,383,805 

Interest, net

  102,640   129,927   170,709 

Accrued Inventory

  258,247   531,017   298,032 
             

Non-Cash Financing Activities:

            

Dividend payable

  708,652   702,525   700,728 
             

Non-Cash Investing Activities:

            

Sale or distribution of assets in exchange for notes receivable

            
Long-lived assets  -   20,989   127,500 
Other assets $-  $-  $75,000 

Cash paid for:

 

2019

  

2018

  

2017

 

Interest, net

 $52,102  $102,640  $129,927 

Income taxes

  638,252   2,431,884   1,997,751 

Non-cash Operating Activities

            

Accrued Inventory

  52,918   258,247   531,017 

Non-cash Financing Activities

            

Dividend payable

 $714,939  $708,652   702,525 

50

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 - EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k)401(k) plan called the Rocky Mountain Chocolate Factory, Inc. 401(k)401(k) Plan. Eligible participants are permitted to make contributions up to statutory limits. The Company makes a matching contribution, which vests ratably over a 3-year3-year period, and is 25% of the employee’s contribution up to a maximum of 1.5% of the employee’s compensation. During the years ended February 28, or 29,2019, 20182017 and 2016,2017, the Company’s contribution was approximately $68,000,$66,000,$70,000, $68,000, and $62,000,$66,000, respectively, to the plan.

 

 

NOTE 12 – SUMMARIZED QUARTERLY DATA (UNAUDITED)

 

Following is a summary of the quarterly results of operations for the fiscal years ended February 28, 2018 2019 and 2017:2018:

 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2018

                    

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Dilute earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2017

                    

Total revenue

 $9,376,199  $8,601,962  $9,955,239  $10,362,977  $38,296,377 

Gross margin

  2,222,405   2,289,011   2,706,456   1,922,896   9,140,768 

Net income

  731,834   974,813   1,011,799   731,670   3,450,116 

Basic earnings per share

  0.13   0.17   0.17   0.13   0.59 

Diluted earnings per share

 $0.12  $0.16  $0.17  $0.12  $0.58 
     Fiscal Quarter          

2019

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $8,366,085  $7,800,088  $8,949,747  $9,429,527  $34,545,447 

Gross margin

  1,916,807   1,852,435   1,882,975   1,312,026   6,964,243 

Net income

  576,944   750,815   525,361   385,679   2,238,799 

Basic earnings per share

  0.10   0.13   0.09   0.06   0.38 

Diluted earnings per share

 $0.10  $0.13  $0.09  $0.06  $0.37 

 

51

      Fiscal Quarter             

2018

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Diluted earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

 

 

NOTE 13 – GOODWILL AND INTANGIBLE ASSETS

 

Intangible assets consist of the following at February 28:

 

        2018  2017 
  

Amortization

Period

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Gross Carrying

Value

  

Accumulated

Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $212,653  $220,778  $211,152 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   136,087   715,339   92,758 

Franchise Rights

   20    5,979,637   1,545,710   5,971,129   1,144,957 

Total

        7,467,557   2,446,253   7,459,049   2,000,670 

Intangible assets not subject to amortization

                      

Franchising segment

                      

Company stores goodwill

        1,099,328   267,020   1,099,328   267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-Goodwill

        295,000   197,682   295,000   197,682 

Trademark-indefinite life

        20,000   -   20,000   - 

Total

        1,709,328   662,384   1,709,328   662,384 
                       

Total intangible assets

       $9,176,885  $3,108,637  $9,168,377  $2,663,054 
        

2019

  

2018

 
   

Amortization

Period

(in years)

  

Gross Carrying

Value

  

Accumulated Amortization

  

Gross Carrying

Value

  

Accumulated Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $214,152  $220,778  $212,653 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   223,628   715,339   136,087 

Franchise rights

   20    5,979,637   2,300,717   5,979,637   1,545,710 

Total

        7,467,557   3,290,300   7,467,557   2,446,253 

Intangible assets not subject to amortization

                      

Franchising segment-

                      

Company stores goodwill

       $1,099,328  $267,020  $1,099,328  $267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-goodwill

        295,000   197,682   295,000   197,682 

Trademark

        20,000   -   20,000   - 

Total goodwill

        1,709,328   662,384   1,709,328   662,384 
                        

Total Intangible Assets

       $9,176,885  $3,952,684  $9,176,885  $3,108,637 

 

Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. Accumulated amortization related to intangible assets not subject to amortization is a result of amortization expense related to indefinite life goodwill incurred prior to March 1, 2002.

On February 29,2016, RMCF foreclosed on all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement. As described in Note 1, this was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. The Company performed a test of impairment in conjunction with the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company recognized an impairment loss of $1,930,529 to reduce the carrying value of Goodwill to the fair value. In making this determination the Company reviewed the fair value of U-Swirl compared to its carrying value. In performing this testing, the Company focused on the actual performance of the acquired businesses that created the initial recognition of the goodwill, as well as U-Swirl’s past performance and future expected performance. Because of the significant underperformance of the acquired businesses as well as U-Swirl the Company determined that the carrying value of the reporting unit exceeded its fair value.

The following are events that have indicated that it is more likely than not that the fair value of goodwill is less than the carrying amount:

SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, the Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement.

The loan covenant for SWRL required that SWRL maintain adjusted EBITDA of $1,804,000 and during the term of the loan SWRL reported trailing twelve month adjusted EBITDA of between $1,532,000 and $1,284,000.

SWRL franchise stores in operation has declined from a peak of 287 franchise cafés in operation at August 31, 2014 to 210 franchise cafés in operation at February 28, 2016.

During the three and six months ended August 31, 2015, SWRL disclosed in its separate financial statements that there was substantial doubt about its ability to continue as a going concern.

 

Amortization expense related to intangible assets totaled $446,050,$427,840,$844,320, $446,050, and $378,373$427,840 during the fiscal years ended February 28 or 29, 2019, 20182017 and 2016,2017, respectively.

 

During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets to better reflect their expected future value. Consistent with the treatment of a change in estimate, the new rate of amortization of intangible assets will be applied to future periods.

5251

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At February 28, 2018, 2019, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2019

 $452,069 

2020

  438,912 

2021

  427,203 

2022

  404,022 

2023

  389,119 

Thereafter

  2,909,979 

Total

 $5,021,304 

2020

 $706,177 

2021

  594,229 

2022

  490,060 

2023

  411,607 

2024

  345,642 

Thereafter

  1,629,542 

Total

 $4,177,257 

 

 

NOTE 14IMPAIRMENT OF LONG-LIVED RETAIL ASSETS AND RESTRUCTURING CHARGESCOSTS ASSOCIATED WITH COMPANY-OWNED STORE CLOSURES

 

RestructuringCosts associated with Company-owned store closures at February 28, 2019, 2018 and acquisition charges consisted2017 were comprised of lease settlement costs of $60,000 during FY 2017 and impairment of Leasehold improvements, property and equipment impairment of long-lived assets and goodwill of $2,326,742 during FY 2016. There were no impairment or restructuring charges incurred during FY 2018.the following:

  

2019

  

2018

  

2017

 

Loss on distribution of assets

 $81,981  $-  $- 

Lease settlement costs

  145,000   -   60,000 
             

Total

 $226,981  $-  $60,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On May 10, 2018,28, 2019, the Company announced that its Board of Directors has declared a first quarter FY2019FY2020 cash dividend of $0.12$0.12 per common share outstanding. The cash dividend will be payable June 15, 2018 14, 2019 to shareholders of record at the close of business June 5, 2018.4, 2019.

In March 2019, the Company’s Compensation Committee awarded 270,000 restricted stock units to eligible employees of the Company. The awards vest over a period of five to six years and have a grant date fair value of $2,536,100. Expense associated with these awards will be recognized over the vesting period.

 

 

NOTE 16 – IMMATERIAL REVISION OF PREVIOUSLY REPORTED INCOME TAXES AND DEFERRED TAX LIABILITIES

 

In the fourth quarter of FY 2017, the Company identified an immaterial error related to the overstatement of the income tax benefit and related deferred income tax asset accounts that impacted the Company’s previously issued annual consolidated financial statements. The adjustment relates to the foreclosure upon the interest in U-Swirl and the realization of U-Swirl deferred tax assets and refundable income taxes.

 

The Company determined that this error was not material to any of the Company’s prior annual consolidated financial statements and therefore, amendments of previously filed reports were not required. As such, a revision for the correction is reflected in the February 28, 2017 financial information of the applicable prior periods in this Form 10-K.10-K. The error resulted in corrections to beginning retained earnings, accrued liabilities and deferred tax assets of $(492,766)$(492,766), $192,233$192,233 and $(300,533)$(300,533), respectively, on the Consolidated Balance Sheet as of February 28, 2017.

NOTE 17 – ADOPTION OF ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”)

As described in Note 1, effective March 1, 2018, the Company adopted ASC 606. ASC 606 provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in our Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does change the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement.

Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees

The Company's policy for recognizing initial franchise and renewal fees through February 28, 2018, was to recognize initial franchise fees upon new store openings and renewals that impact the term of the franchise agreement upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. Beginning March 1, 2018, initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally 10-15 years.

52

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Gift Cards

The Company’s franchisees sell gift cards which do not have either expiration dates, or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASC 606 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.

Impact to Prior Periods

The cumulative adjustment recorded upon adoption of ASC 606 consisted of net contract liabilities of approximately $1,022,720, a reduction in gift card liability of $2,250,743 and approximately $302,094 of associated adjustments to the deferred tax balances which are recorded in deferred income taxes. The Company did not record any contract assets. The following table outlines the adjustments to the consolidated financial statements made upon adoption of ASC 606 on March 1, 2018:

  

Amount

 

Increase in deferred revenue

 $(1,022,720)

Reduction in gift card liabilities

  2,250,743 

Adjustment to deferred income tax assets

  (302,094)
     

Cumulative increase to retained earnings

 $925,929 

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods.

 

53

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The adoption of ASC 606 impacted the Company’s previously reported financial statements as follows:

  

CONSOLIDATED BALANCE SHEET

 
  

AS OF FEBRUARY 28, 2018

 
  

Previously

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $6,072,984  $-  $6,072,984 

Accounts receivable, net

  3,897,334   -   3,897,334 

Notes receivable, current portion, net

  105,540   -   105,540 

Refundable income taxes

  342,863   -   342,863 

Inventories, net

  4,842,474   -   4,842,474 

Other

  310,173   -   310,173 

Total current assets

  15,571,368   -   15,571,368 
             

Property and Equipment, Net

  6,166,240   -   6,166,240 
             

Other Assets

            

Notes receivable, less current portion, net

  235,983   -   235,983 

Goodwill, net

  1,046,944   -   1,046,944 

Franchise rights, net

  4,433,927   -   4,433,927 

Intangible assets, net

  587,377   -   587,377 

Deferred income taxes

  835,463   (302,094)  533,369 

Other

  63,333   -   63,333 

Total other assets

  7,203,027   (302,094)  6,900,933 

Total Assets

 $28,940,635  $(302,094) $28,638,541 
             

Liabilities and Stockholders' Equity

            

Current Liabilities

            

Current maturities of long-term debt

 $1,352,893   -  $1,352,893 

Accounts payable

  1,647,991   -   1,647,991 

Accrued salaries and wages

  644,005   -   644,005 

Gift card liabilities

  3,057,131   (2,250,743)  806,388 

Other accrued expenses

  325,034   -   325,034 

Dividend payable

  708,652   -   708,652 

Deferred revenue

  471,910   (143,445)  328,465 

Total current liabilities

  8,207,616   (2,394,188)  5,813,428 
             

Long-Term Debt, Less Current Maturities

  1,176,416   -   1,176,416 

Deferred Revenue, Less Current Portion

  -   1,166,165   1,166,165 
             

Commitments and Contingencies

            
             

Stockholders' Equity

            

Preferred stock

            

Common stock

  5,903   -   5,903 

Additional paid-in capital

  6,131,147   -   6,131,147 

Retained earnings

  13,419,553   925,929   14,345,482 

Total stockholders' equity

  19,556,603   925,929   20,482,532 
             

Total Liabilities and Stockholders' Equity

 $28,940,635  $(302,094) $28,638,541 

54

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table contains a reconciliation of revenue reported for the current period and revenue had the Company reported under the prior method for revenue recognition:

  

For the Years Ended February 28,

 
  

2019

  

2018

  

2017

 

Franchise Fees contained within the Statement of Income:

 $335,028  $681,613  $324,718 

Adjustment required to conform revenue to prior period method:

  (53,528)  -   - 

Comparable franchise fees:

 $281,500  $681,613  $324,718 

On February 28, 2019, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:

2020

 $256,093 

2021

  204,071 

2022

  190,524 

2023

  176,394 

2024

  137,477 

Thereafter

  388,013 

Total

 $1,352,572 

 

NOTE 18 – DISAGGREGATION OF REVENUE

The following table presents disaggregated revenue by the method of recognition and segment:

For the Year Ended February 28, 2019

             
                     

Revenues recognized over time under ASC 606:

         
                     
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Revenues recognized over time under ASC 606:

         

Franchise fees

 $199,362  $-  $-  $135,666  $335,028 

Revenues recognized at a point in time:

         
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Factory sales

  -   24,179,540   -   -   24,179,540 

Retail sales

  -   -   1,272,009   2,112,245   3,384,254 

Royalty and marketing fees

  5,156,930   -   -   1,489,695   6,646,625 

Total

 $5,356,292  $24,179,540  $1,272,009  $3,737,606  $34,545,447 

55

Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

 

Limitations on Controls and Procedures Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting (collectively, “Control Systems”) may not prevent or detect all failures or misstatements of the type sought to be avoided by Control Systems. Also, projections of any evaluation of the effectiveness of the Company’s Control Systems to future periods are subject to the risk that such controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management, including the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), does not expect that the Company’s Control Systems will prevent all errors or all fraud. A Control System, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the Control System are met. Further, the design of a Control System must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all Control Systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These reports by management, including the CEO and CFO, on the effectiveness of the Company’s Control Systems express only reasonable assurance of the conclusions reached.

 

Disclosure Controls and Procedures — The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act), that are designed to ensure that material information relating to the Company is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management, under the supervision and with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018,2019, of the Company’s disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2018.2019.

 

Management’s Annual Report on Internal Control over Financial Reporting — Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Management, with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018, of the Company’s internal control over financial reporting. In making this evaluation, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its publication Internal Control-Integrated Framework (2013). Based on that evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of February 28, 2018.2019.

 

Changes in Internal Control over Financial Reporting —There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.

 

5456

Table of Contents

 

PART III.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Except for the information below, the information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information with respect to the Company’s equity compensation plansplan, as of February 28, 2018,2019, which consists solely of the Company’s 2007 Equity Incentive Plan.

 

Plan category

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

  

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 
  

(a)

  

(b)

  

(c)

 

Equity compensation plans approved by security holders

  77,594   n/a   329,589 

Equity compensation plans not approved by security holders

  -0-   -0-   -0- 

Total

  77,594   n/a   329,589 

Plan category

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

25,002

 

n/a

327,790

Equity compensation plans not approved by security holders

 

-0-

 

-0-

 

-0-

Total

25,002

n/a

327,790

 

(1) Awards outstanding under the 2007 Equity Incentive Plan as of February 28, 20182019 consist of 77,59425,002 unvested restricted stock units. The weighted-average exercise price is calculated solely with respect to the outstanding stock options.   

 

(2) Represents shares remaining available under the Company’s 2007 Equity Incentive Plan. Shares available for future issuances under the 2007 Equity Incentive Plan may be issued in the form of stock options, stock appreciation rights, restricted stock and stock units, performance shares and performance units, and other stock- and cash-based awards.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

5557

Table of Contents

 

PART IV.

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

(a)      The following documents are filed as part of this Annual Report:

 

 

1.

1.     Financial Statements

 

Page

ReportReports of Independent Registered Public Accounting FirmFirms

35

33-34

Consolidated Statements of Income

3635

Consolidated Balance Sheets

3736

Consolidated Statements of Changes in Stockholders’ Equity

3837

Consolidated Statements of Cash Flows

3938

Notes to Consolidated Financial Statements

40

39

 

2. 

Financial Statement Schedule

 

 

 

SCHEDULE II - Valuation and Qualifying Accounts

 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

Deductions

Balance at End of

Period

Year Ended February 28, 2018

Valuation Allowance for Accounts and Notes Receivable

536,093166,868196,989505,972

Year Ended February 29, 2017

Valuation Allowance for Accounts and Notes Receivable

670,471138,125272,503536,093

Year Ended February 28, 2016

Valuation Allowance for Accounts and Notes Receivable

729,060171,000229,589670,471
 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

 

 

Deductions

 

Balance at End of

Period

Year Ended February 28, 2019

    

Valuation Allowance for Accounts and Notes Receivable

505,972

143,214

159,684

489,502

     

Year Ended February 29, 2018

    

Valuation Allowance for Accounts and Notes Receivable

536,093

166,868

196,989

505,972

     

Year Ended February 28, 2017

    

Valuation Allowance for Accounts and Notes Receivable

670,471

138,125

272,503

536,093

 

5658

 

 

3.

3. Exhibits

 

The following exhibits are filed with, or incorporated by reference, in this Annual Report.

Exhibit

Number

 

 

Description

 

 

Incorporated by Reference to

3.1

 

Amended and Restated Certificate of Incorporation of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015

     

3.2

 

Certificate of Designations of Series A Junior Participating Preferred Stock, Par Value $0.001 Per Share, of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.2 to the Current Report on Form 8-K filed on March 2, 2015

     

3.3

 

Amended and Restated Bylaws of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.3 to the Current Report on Form 8-K filed on March 2, 2015

4.1Description of Capital Stock

Filed herewith

     

10.1**

 

Form of Employment Agreement (Officers)

 

Exhibit 10.1 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.2

 

Form of Franchise Agreement for Rocky Mountain Chocolate Factory

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2010 (File No. 000-14749)

     

10.3**

 

2007 Equity Incentive Plan (As Amended and Restated)

 

Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2013 (File No. 000-14749)

     

10.4**

 

Form of Indemnification Agreement (Directors)

 

Exhibit 10.7 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.5**

 

Form of Indemnification Agreement (Officers)

 

Exhibit 10.8 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.6*

 

Master License Agreement, dated August 17, 2009, between Kahala Franchise Corp. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended August 31, 2009 (File No. 000-14749)

     

10.7

 

Revolving Line of Credit Note, dated September 13, 2017, between Rocky Mountain Chocolate Factory, Inc. and Wells Fargo Bank, National Association

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2017

     

10.8

 

Business Loan Agreement, dated August 2, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2013 (File No. 000-14749)

     

10.9

 

Business Loan Agreement, dated December 27, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.3 to the Current Report on Form 8-K filed on January 22, 2014 (File No. 000-14749)

     

10.10*

 

Master License Agreement, dated April 27, 2012, between RMCF Asia, Ltd. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2012 (File No. 000-14749)

59

Table of Contents

Exhibit Number

Description

Incorporated by Reference to

     

10.11

 

Voting Agreement, dated January 14, 2013, among U-Swirl, Inc., Henry Cartwright, Ulderico Conte, Terry Cartwright, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation, and Aspen Leaf Yogurt, LLC

 

Exhibit 99.4 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

57

Table of Contents

10.12

 

Investor Rights Agreement, dated January 14, 2013, between U-Swirl, Inc. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.5 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.13

 

Investor Rights Agreement, dated January 14, 2013 between U-Swirl, Inc. and Aspen Leaf Yogurt, LLC

 

Exhibit 99.6 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.14**

Second Restated Employment Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Bryan J. Merryman.

Filed herewith

10.15**

Retirement Separation and General Release Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Franklin E. Crail.

Filed herewith

21.1

 

Subsidiaries of the Registrant

 

Filed herewith

     

23.1

 

Consent of Independent Registered Public Accounting Firm

 

Filed herewith

     

31.123.2

 

Certification Pursuant To Section 302Consent of the Sarbanes-Oxley Act of 2002, Chief Executive OfficerIndependent Registered Public Accounting Firm

 

Filed herewith

     

31.231.1

 

Certification Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 Chief Financial Officer

 

Filed herewith

     

32.1

 

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 Chief Executive Officer

Furnished herewith

32.2

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer

 

Furnished herewith

     

101.INS

 

XBRL Instance Document

 

Filed herewith

     

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith

     

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

     

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith

     

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

     

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith

     

*

Contains material that has been omitted pursuant to a request for confidential treatment and such material has been filed separately with the SEC.

  

**

Management contract or compensatory plan.

#

Schedules and similar attachments have been omitted pursuant to Item 601(b) (2) of Regulation S-K under the Securities Act of 1934, as amended. We hereby undertake to supplementally furnish copies of any omitted schedules to the SEC upon request.

58

Table of Contents

 

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

5960

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

Date: May 29, 2019  

/s/ Bryan J. Merryman

BRYAN J. MERRYMAN 

Chief Executive Officer, Chief 

 Financial Officer, Treasurer and  
  
Date: May 15, 2018/s/ Bryan J. Merryman

BRYAN J. MERRYMAN

Chief Operating Officer, Chief

Financial Officer, Treasurer and

Director

  

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 15, 2018/s/ Franklin E. Crail
 

FRANKLIN E. CRAIL

Chairman of the Board of

Directors, President and Chief

Executive Officer

(Principal Executive Officer)

  
Date: May 15, 201829, 2019  /s/s/ Bryan J. Merryman
 

BRYAN J. MERRYMAN

Chief OperatingExecutive Officer, Chief

Financial Officer, Treasurer and

Director

(Principal Executive, Financial
and

Accounting Officer)

  
Date: May 15, 201829, 2019  /s/s/ Brett P. SeabertSeabert            
 Brett P. Seabert, Director
  
Date: May 15, 201829, 2019  /s/ Lee N. Mortensons/ Clyde Wm. Engle              
 LEE N. MORTENSON,CLYDE Wm. ENGLE, Director
  
Date: May 15, 201829, 2019  /s/ Clyde Wm. Engles/ Scott G. Capdevielle           
 CLYDE Wm. ENGLE,SCOTT G. CAPDEVIELLE, Director
  
Date: May 15, 201829, 2019  /s/ Scott G. Capdevielles/ Franklin E. Crail                   
 SCOTT G. CAPDEVIELLE,FRANKLIN E. CRAIL, Director

   

6061

s in thousands)

 

2019

  

2018

  

Change

  

Change

                                  

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8% $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Plus: depreciation and amortization

  523.0   447.7   75.3   16.8%  555.9   523.0   32.9   6.3%

Factory adjusted gross margin

  6,876.0   6,690.5   185.5   2.8%  5,374.9   6,876.0   (1,501.1)  (21.8)%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total Adjusted Gross Margin

 $9,514.1  $9,588.4  $( 74.3)  (0.8%) $7,520.2  $9,514.1  $(1,993.9)  (21.0)%                                 

Factory adjusted gross margin

  26.4%  26.3%  0.1%  0.4%  22.2%  26.4%  (4.2)%  (15.9)%

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total Adjusted Gross Margin

  31.5%  32.1%  (0.6%)  (1.9%)  27.3%  31.5%  (4.2)%  (13.3)%

 

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

 

26

Table of Contents

 

Cost of Sales and Gross Margin

 

Factory gross margin decreased 20450 basis points during FY 20182019 compared to FY 20172018 due primarily to increasedlower efficiencies associated with a 13.9% decrease in production volume and higher costs associated with inventory obsolescence. Costs associated with inventory obsolescence were generally the result of the initiation of product rationalization resulting from lower volume and product mix shift mostly offset by lower costs of certain materials.underperforming products. The decrease in Company-owned store margin is due primarily to a decrease in Company-owned café revenue from the sale of yogurt and the associated higher margins.

 

Franchise Costs

 

The increasedecrease in franchise costs for FY 20182019 compared to FY 20172018 is due primarily to an increasea decrease in professional fees and lower costs associated with lower international development in FY 20182019 compared to FY 2017.2018. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 28.4% during FY 2019 from 26.5% during FY 2018 from 24.6% during FY 2017.2018. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of a 6.1%an 11.7% decrease in total royalty and marketing fees and franchise fee revenue during FY 20182019 compared to FY 2017.2018.

 

Sales and Marketing

 

The decrease in sales and marketing costs during FY 20182019 compared to FY 20172018 is primarily due to lower marketing-related compensation and lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

 

General and Administrative

 

The decrease in general and administrative costs during FY 20182019 compared to FY 20172018 is due primarily to lower professional fees, the result of resolving legal proceedings, and lower compensation costs. During FY 2018,2019, approximately $307,000$103,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $460,000$307,000 during FY 2017.2018. As a percentage of total revenues, general and administrative expenses decreased to 9.9% in FY 2019 compared to 10.3% in FY 2018 compared to 10.5% in FY 2017.2018.

 

Retail Operating Expenses

 

Retail operating expenses were approximately unchangeddecreased during FY 20182019 compared to FY 20172018 due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of a certain underperforming Company-owned location, offset by the acquisition of a franchised location. Retail operating expenses, as a percentage of retail sales, increaseddecreased to 57.2% during FY 2019 from 58.1% during FY 2018 from 54.0% during FY 2017.2018. This is primarily the result of a change in units in operation.

 

Depreciation and Amortization

 

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $796,000$1,154,000 during FY 2018, a decrease2019, an increase of 5.3%45.0% from $841,000$796,000 incurred during FY 2017.2018. This decreaseincrease was the result of fewer Company-owned storea change in management’s estimates related to the future value of U-Swirl intangibles and the associated acceleration of amortization expense. During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets in service.to better reflect their expected future value. Depreciation and amortization included in cost of sales increased 16.7%6.3% from $448,000 during FY 2017 to $523,000 during FY 2018.2018 to $556,000 during FY 2019. This increase was the result of an increase in production assets in service.

 

Other Income (Expense)

 

Net interest expense was $96,700$50,300 in FY 20182019 compared to net interest expense of $128,800$96,700 in FY 2017.2018. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions by U-Swirl.

 

27

Table of Contents

Income Tax Expense

 

We realized an income tax expense of $2,160,000$717,000 in FY 20182019 compared to an income tax expense of $1,946,000$2,160,000 during FY 2017.2018. As described further in Note 6 to the consolidated financial statements, the increasedecrease in the effective tax rate is primarily due to the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.

27

Table of Contents

Fiscal 2017 Compared To Fiscal 2016

Results Summary

Basic earnings per share decreased 21.3% from $0.75 in FY 2016 to $0.59 in FY 2017. Revenues decreased 5.3% from $40.5 million for FY 2016 to $38.3 million for FY 2017. Operating income increased 48.8% from $3.7 million in FY 2016 to $5.5 million in FY 2017. Net income decreased 22.0% from $4.4 million in FY 2016 to $3.5 million in FY 2017. The increase in operating income for FY 2017 compared to FY 2016 is due primarily to a decrease in costs for impairment of long-lived assets and goodwill. The decrease in net income is primarily the result of income tax expense recognized in FY 2017, compared with FY 2016.

Revenues

  

For the Year Ended

         
  

February 29 or 28,

  

$

  

%

 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 

Factory sales

 $25,423.8  $26,355.8  $( 932.0)  (3.5%)

Retail sales

  4,452.7   5,005.0   ( 552.3)  (11.0%)

Royalty and marketing fees

  8,095.2   8,547.6   ( 452.4)  (5.3%)

Franchise fees

  324.7   548.5   ( 223.8)  (40.8%)

Total

 $38,296.4  $40,456.9  $(2,160.5)  (5.3%)

Factory Sales

The decrease in factory sales for FY 2017 compared to FY 2016 was primarily due to an 5.6% decrease in shipments of product to customers outside our network of franchised retail stores and a 4.7% decrease in same-store pounds purchased by franchise and co-branded license locations during FY 2017 compared with FY 2016, and a 3.0% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.

Retail Sales

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location. Same store sales at all Company-owned stores and cafés increased 0.5% during FY 2017 compared with FY 2016. Same-store sales at U-Swirl cafés decreased 2.2% during FY 2017 compared to FY 2016.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees for FY 2017 compared to FY 2016 resulted from a 12.3% decrease in franchise units in operation and lower same store sales. The average number of total franchise stores in operation decreased from 423 during FY 2016 to 371 during FY 2017. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 0.2% during FY 2017 compared to FY 2016. Franchise fee revenues decreased as a result of $9,000 in international license fees beingAct recognized during FY 2017 compared2018, with $263,000no comparable revaluation recognized during FY 2016.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2017, U-Swirl revenue decreased 20.2% to $5,216,100 compared with $6,535,600 of U-Swirl revenue consolidated within our results for FY 2016. The2019. Additionally, the decrease resulted from a 20.4% decrease in average domestic U-Swirl franchise cafés in operation during FY 2017 compared to FY 2016, primarily as a result of store closings exceeding store openings, in-line with expected industry trends.

28

Table of Contents

COSTS AND EXPENSES

  

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,181.0  $19,151.7  $29.3   0.2%

Cost of sales – retail

  1,554.8   1,714.8   (160.0)  (9.3%)

Franchise costs

  2,067.5   2,452.6   (385.1)  (15.7%)

Sales and marketing

  2,658.4   2,466.5   191.9   7.8%

General and administrative

  4,005.1   4,663.9   (658.8)  (14.1%)

Retail operating

  2,404.0   2,951.8   (547.8)  (18.6%)

Total

 $31,870.8  $33,401.3  $(1,530.5)  (4.6%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total

 $9,140.7  $10,494.3  $(1,353.6)  (12.9%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  %  % 
  

2017

  

2016

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.6%  27.3%  (2.7%)  (9.9%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total

  30.6%  33.5%  (2.9%)  (8.7%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Plus: depreciation and amortization

  447.7   404.4   43.3   10.7%

Factory adjusted gross margin

  6,690.5   7,608.5   ( 918.0)  (12.1%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total Adjusted Gross Margin

 $9,588.4  $10,898.7  $(1,310.3)  (12.0%)
                 

Factory adjusted gross margin

  26.3%  28.9%  (2.6%)  (9.0%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total Adjusted Gross Margin

  32.1%  34.8%  (2.7%)  (7.8%)

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

29

Table of Contents

Cost of Sales and Gross Margin

Factory gross margin decreased 270 basis points during FY 2017 compared to FY 2016 due primarily to increased costs of labor and overhead related to maintenance, equipment issues and product mix shift, partially offset by lower costs of certain materials. The decrease in Company-owned store margin is due to product mix shift primarily resulting from the sale or closure of certain underperforming Company-owned stores and Cafés.

Franchise Costs

The decrease in franchise costs for FY 2017 compared to FY 2016 is due primarily to lower franchise costs associated with supporting U-Swirl franchise units in FY 2017 compared to FY 2016 as a result of fewer store openings in FY 2017. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 24.6% during FY 2017 from 27.0% during FY 2016. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of a 15.7% decrease in franchise costs during FY 2017 compared to FY 2016.

Sales and Marketing

The increase in sales and marketing costs during FY 2017 compared to FY 2016 is primarily due to higher marketing related compensation and professional fees partially offset by lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

General and Administrative

The decrease in general and administrative costs during FY 2017 compared to FY 2016 is due primarily to the foreclosure of U-Swirl in the prior year and the associated focus on reduction of duplicative general and administrative costs. During FY 2017, approximately $460,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $1,291,000 during FY 2016. As a percentage of total revenues, general and administrative expenses decreased to 10.5% in FY 2017 compared to 11.5% in FY 2016.

Retail Operating Expenses

The decrease in retail operating expenses during FY 2017 compared to FY 2016 was due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of certain underperforming Company-owned units. Retail operating expenses, as a percentage of retail sales, decreased to 54.0% during FY 2017 from 59.0% during FY 2016. This is primarily the result of a change in units in operation.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $841,000 during FY 2017, a decrease of 17.2% from $1,016,000 incurred during FY 2016. This decrease was the result of fewer Company-owned store assets in service due to the sale or closure of certain Company-owned stores and cafés. Depreciation and amortization included in cost of sales increased 10.7% from $404,000 during FY 2016 to $448,000 during FY 2017. This increase was the result of an increase in production assets in service.

Other Income (Expense)

Net interest expense was $128,800 in FY 2017 compared to net interest expense of $167,900 in FY 2016. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions of U-Swirl.

Income Tax Expense

We realized an income tax expense of $1,946,000 in FY 2017 compared to an income tax benefit of $261,400 during FY 2016. As described further in Note 6 to the consolidated financial statements, the increase in the effective tax rate is primarilyduring FY 2019 compared to 2018 was due to the lower enacted U.S. corporate tax consequencesrate of acquiring a 100% controlling interest in U-Swirl during21% under the Tax Cuts and Jobs Act being effective for all of FY 2016.2019 and only two months of FY 2018.

 

30

Table

Fiscal 2018 Compared To Fiscal 2017

A discussion of Contentsour results of operations for FY 2018 in comparison to FY 2017 can be found in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the Fiscal Year Ended February 28, 2018

.

Liquidity and Capital Resources

 

As of February 28, 2018,2019, working capital was $7.4$9.5 million compared with $7.1$7.4 million as of February 28, 2017.2018. The increase in working capital was due primarily to the impact of the adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 and our operating results less the payment of $2.8 million in cash dividends, $1.3$1.4 million in debt repayments and the purchase of $545,000$614,000 of property and equipment. We have historically generated excess operating cash flow. We review our working capital needs and projections and when we believe that we have greater working capital than necessary we have historically utilized that excess working capital to repurchase common stock and pay dividends to our stockholders.

 

Cash and cash equivalent balances increaseddecreased from $5.8 million as of February 28, 2017 to $6.1 million as of February 28, 2018 to $5.4 million as of February 28, 2019 as a result of cash flows generated by operating activities being moreless than cash flows used in financing and investing activities. The Company’sOur current ratio was 3.0 to 1.0 at February 28, 2019 compared to 1.9 to 1.0 at February 28, 2018, which was the same at February 28, 2017. The Company monitors2018. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.

 

During FY 2019, we had net income of $2.2 million. Operating activities provided cash of $4.0 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.7 million and stock compensation expense of $520,000. During FY 2018, we had net income of $2.86$3.0 million. Operating activities provided cash of $4.8 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million. During FY 2017, we had net income of $3.45 million, and operating activities provided cash of $5.3 million. The principal adjustment to reconcile net income to net cash provided by operating activities was depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million.

 

During FY 2018,2019, investing activities used cash of $506,000, primarily due to the purchases of property and equipment of $614,000 the result of investment in factory infrastructure improvements, partially offset by proceeds received on notes receivable of $102,000. In comparison, investing activities used cash of $340,000 during FY 2018 primarily due to the purchases of property and equipment of $545,000 the result of investment in factory infrastructure improvements. In comparison, investing activities used cashimprovements, partially offset by proceeds received on notes receivable of $1.3 million during FY 2017 primarily due to the purchases of property and equipment of $1.2 million the result of investment in factory infrastructure improvements.$231,000.

 

Financing activities used cash of $4.1$4.2 million during FY 20182019 and used cash of $4.4$4.1 million during the prior year. The decreaseincrease in cash used in financing activities was primarily due to an increase in the repurchaseamount of $351,583debt service being applied to principal, the result of common stock during FY 2017 with no common stock purchases during FY 2018.lower interest expense.

 

The Company has a $5$5.0 million credit line for general corporate and working capital purposes, of which $5$5.0 million was available for borrowing (subject to certain borrowing base limitations) as of February 28, 2018.2019. The credit line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at LIBOR plus 2.25% (4.7% at February 28, 2019). Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018,2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019.2019 and the Company believes it is likely to be renewed on terms similar to the current terms.

 

The Company’s long-term debt is comprised of a promissory note used to finance prior business acquisitions by SWRL (unpaid balance as of February 28, 2018, $2.52019, $1.2 million). The promissory note allowed the Company to borrow up to a maximum of $7.0 million to finance business acquisitions and bears interest at a fixed annual rate of 3.75%. This promissory note matures in January 2020. Additionally, the promissory note is subject to various financial ratio and leverage covenants. As of February 28, 2018,2019, we were in compliance with all such covenants.

 

As discussed above, in FY 2014, SWRL acquired the franchise rights and certain other assets

28

Table of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, the Company entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, the Company entered into the SWRL Loan Agreement with SWRL. Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl as of February 29, 2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29, 2016.

Contents

 

The table below presents significant contractual obligations of the Company at February 28, 2018.2019.

(Amounts in thousands)

Contractual Obligations

 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $2,529  $1,353  $1,176  $-  $- 

Operating leases

  2,904   998   1,144   584   178 

Other long-term obligations

  284   90   164   30   - 

Total

 $5,717  $2,441  $2,484  $614  $178 
Contractual Obligations 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $1,176  $1,176  $-  $-  $- 

Operating leases

  2,949   758   1,333   683   175 

Purchase contracts

  880   880   -   -   - 

Other long-term obligations

  231   135   96   -   - 

Total

 $5,236  $2,949  $1,429  $683  $175 

 

For FY 2019,2020, the Company anticipates making capital expenditures of approximately $1.1 million,$900,000, which will be used to maintain and improve existing factory and administrative infrastructure. The Company believes that cash flow from operations will be sufficient to fund capital expenditures and working capital requirements for FY 2019.2020. If necessary, the Company has an available bank line of credit to help meet these requirements.

 

31

Table of Contents

Off-Balance Sheet Arrangements

 

Operating leases: Our Company-owned stores are occupied pursuant to non-cancelable leases of five to ten years having varying expiration dates, some of which contain optional renewal rights. We also lease warehouse facilities to support our manufacturing operations and we lease most of our transportation equipment. We do not deem any individual lease to be significant in relation to our overall operations.

Purchase obligations: As of February 28, 2018,2019, we had no off-balance sheet arrangements or obligations.purchase obligations of approximately $880,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of ingredients and labor directly affect the Company's operations. Most of the Company's leases provide for cost-of-living adjustments and require it to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, the Company’s future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

Seasonality

The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Company’s products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Company’s business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions include, but are not limited to, the carrying value of accounts and notes receivable from franchisees, inventories, the useful lives of fixed assets, goodwill, and other intangible assets, income taxes, contingencies and litigation. We base our estimates on analyses, of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe that the following represent our more critical estimates and assumptions used in the preparation of our consolidated financial statements, although not all inclusive.

 

Accounts and Notes Receivable - In the normal course of business, we extend credit to customers, primarily franchisees, that satisfy pre-defined credit criteria. We believe that we have a limited concentration of credit risk primarily because our receivables are secured by the assets of the franchisees to which we ordinarily extend credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which we perform our analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future.

 

29

Table of Contents

We recorded an average expense of approximately $158,400$149,000 per year for potential uncollectible accounts over the three-year period ended February 28, 2018.2019. Write-offs of uncollectible accounts net of recoveries averaged approximately $232,800$209,500 over the same period. The provision for uncollectible accounts is recognized as general and administrative expense in the Statements of Income. Over the past three years, the allowances for doubtful notes and accounts have ranged from 10.7%10.0% to 12.6%10.7% of gross receivables.

 

Revenue Recognition - We recognize revenue on sales of products to franchisees and other customers at the time of delivery. FranchiseBeginning in FY 2019, upon adoption of ASC 606, the Company began recognizing franchise fees and license fees over the term of the associated agreement, which is generally a period of 10-15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon the opening of the store. International license fees are recognizedfranchise store, or upon the execution of thean international license agreement and payment of the license fee.agreement. We recognize a marketing and promotion fee of one percent (1%) of the Rocky Mountain Chocolate Factory and U-Swirl franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with franchise store openings in the third quarter of FY 2004, we modified our royalty structure. Under the current structure, we recognizeThe Company recognizes no royalty on Rocky Mountain Chocolate Factory franchised stores’ retail sales of products purchased from usthe Company and recognizerecognizes a ten percent (10%) royalty on all other sales of product sold at franchise locations. ForRoyalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise stores opened priorrights and range from 2.5% to the third quarter6% of FY 2004 we recognize a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Rebates received from purveyors that supply products to our franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

32

Table of Contents

Inventories - Our inventories are stated at the lower of cost or net realizable value and are reduced by an allowance for slow-moving, excess, discontinued and shelf-life expired inventories. Our estimate for such allowance is based on our review of inventories on hand compared to estimated future usage and demand for our products. Such review encompasses not only potentially perishable inventories but also specialty packaging, much of it specific to certain holiday seasons. If actual future usage and demand for our products are less favorable than those projected by our review, inventory reserve adjustments may be required. We closely monitor our inventory, both perishable and non-perishable, and related shelf and product lives. Historically we have experienced low levels of obsolete inventory or returns of products that have exceeded their shelf life. Over the three-year period ended February 28, 2018,2019, the Company recorded expense averaging $162,700$228,900 per year for potential inventory losses, or approximately 0.8%1.1% of total cost of sales for that period.

 

Consolidation – The consolidated financial statements in this Annual Report include the accounts of the Company and its subsidiaries. On January 14, 2013 we acquired a controlling interest in U-Swirl. Prior to January 14, 2013, our consolidated financial statements exclude the financial information of U-Swirl. Beginning on January 14, 2013 and continuing through February 28, 2018,2019, the results of operations, assets and liabilities of U-Swirl have been included in our consolidated financial statements. All material inter-Company balances have been eliminated upon consolidation.

 

Goodwill – Goodwill consists of the excess of purchase price over the fair market value of acquired assets and liabilities. Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. ASC Topic 350 requires that an impairment test be conducted annually or in the event of an impairment indicator. We previously entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with acquisitions of SWRL (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. On February 29, 2016, RMCF repossessed all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement with SWRL. As described in Note 1 below, this was the result of SWRL’s inability to repay the Loan Agreement and inability to cure defaults of financial covenants.Agreement. As of February 29, 2016 U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. RMCFWe performed a test of impairment as a result of the change in ownership and the result of our test indicated a full impairment of the U-Swirl goodwill. Our testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights – Franchise rights consists of the purchase price paid in consideration of certain rights associated with franchise agreements. These franchise agreements provide for future payments to the franchisor of royalty and marketing fees. We consider franchise rights to have a 20 year life.

 

Other accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with its evaluation of the recoverability of deferred tax assets, as well as those used in the determination of liabilities related to litigation and taxation. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, and product mix. The Company constantly re-evaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.

30

Table of Contents

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instruments for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018,2019, based on future contractual obligations for chocolate products, we estimate that a 10% increase or decrease in the prices of contracted ingredients would result in a $53,000an $88,000 favorable or unfavorable price benefit or cost resulting from our commodity purchase contracts.

 

The Company has a $5 million bank line of credit that bears interest at a variable rate. As of February 28, 2018,2019, no amount was outstanding under the line of credit. We do not believe that we are exposed to any material interest rate risk related to this line of credit.

 

The Company also entered into a $7.0 million promissory note with interest at a fixed rate of 3.75% annually to finance the previous acquisitions by SWRL. As of February 28, 2018, $2.52019, $1.2 million was outstanding under this promissory note. We do not believe that we are exposed to any material interest rate risk related to this promissory note.

 

3331

Table of Contents

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

  

ReportReports of Independent Registered Public Accounting FirmFirms

3533-34

  

Consolidated Statements of Income

3635

  

Consolidated Balance Sheets

3736

  

Consolidated Statements of Changes in Stockholders’ Equity

3837

  

Consolidated Statements of Cash Flows

3938

  

Notes to Consolidated Financial Statements

4039

 

3432

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors and Stockholders

of Rocky Mountain Chocolate Factory, Inc.

Durango, Colorado

OPINION ON THE FINANCIAL STATEMENTSOpinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheetssheet of Rocky Mountain Chocolate Factory, Inc. (the "Company"“Company”) as of February 28, 2019, the related consolidated statement of income, stockholders' equity, and cash flows for the year ended February 28, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2019 and the results of its operations and its cash flows for the year ended February 28, 2019, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 1 and 17 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

We have audited the impact to the 2018 financial statements as disclosed under the modified retrospective method as a result of the adoption of ASC Topic 606, “Revenue from Contracts with Customers”, as described in Note 1 and 17 to the financial statements. In our opinion, the impacts are appropriate and have been properly disclosed. We were not engaged to audit, review, or apply any procedures to the 2018 financial statements of the Company other than with respect to the impacts disclosed and, accordingly, we do not express an opinion or any other form of assurance on the 2018 financial statements taken as a whole.

/s/ Plante & Moran, PLLC

Denver, Colorado

May 8, 2019          

33

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Rocky Mountain Chocolate Factory, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Rocky Mountain Chocolate Factory, Inc. (the “Company”) as of February 28, 2018, and 2017, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

BASIS FOR OPINIONBasis for Opinion

 

TheseThe Company's management is responsible for these financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ EKS&H LLLP

Denver, Colorado

May 15, 2018

We have served as the Company's auditor since 2004.

 

3534

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Revenues

            

Sales

 $30,167,760  $29,876,507  $31,360,745 

Franchise and royalty fees

  7,906,935   8,419,870   9,096,150 

Total revenues

  38,074,695   38,296,377   40,456,895 
             

Costs and Expenses

            

Cost of sales

  21,176,711   20,735,739   20,866,482 

Franchise costs

  2,097,555   2,067,530   2,452,609 

Sales & marketing

  2,489,483   2,658,421   2,466,469 

General and administrative

  3,904,560   4,005,142   4,663,914 

Retail operating

  2,389,296   2,404,003   2,951,783 

Depreciation and amortization, exclusive of depreciation and amortization expense of $523,034, $447,651 and $404,391, respectively, included in cost of sales

  796,221   841,058   1,015,910 

Impairment of long-lived assets and goodwill

  -   -   2,326,742 

Restructuring charges

  -   60,000   - 
             

Total costs and expenses

  32,853,826   32,771,893   36,743,909 
             

Operating Income

  5,220,869   5,524,484   3,712,986 
             

Other Income (Expense)

            

Interest expense

  (121,244)  (170,351)  (216,600)

Interest income

  24,578   41,572   48,745 

Other, net

  (96,666)  (128,779)  (167,855)
             

Income Before Income Taxes

  5,124,203   5,395,705   3,545,131 
             

Income Tax Expense (Benefit)

  2,160,295   1,945,589   (261,400)
             

Net Income

  2,963,908   3,450,116   3,806,531 

 

Less: Net loss attributable to non-controlling interest

  -   -   (619,376)
             

Net Income attributable to RMCF stockholders

 $2,963,908  $3,450,116  $4,425,907 
             

Basic Earnings per Common Share

 $0.50  $0.59  $0.75 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73 
             

Weighted Average Common Shares Outstanding

  5,884,337   5,843,245   5,893,618 
             

Dilutive Effect of Employee Stock Awards

  96,099   150,447   201,856 

Weighted Average Common Shares Outstanding, Assuming Dilution

  5,980,436   5,993,692   6,095,474 
   

FOR THE YEARS ENDED FEBRUARY 28,

 
   

2019

  

2018

  

2017

 

Revenues

            

Sales

 $27,563,794  $30,167,760  $29,876,507 

Franchise and royalty fees

  6,981,653   7,906,935   8,419,870 

Total Revenue

  34,545,447   38,074,695   38,296,377 
              

Costs and Expenses

            

Cost of sales

  20,599,551   21,176,711   20,735,739 

Franchise costs

  1,980,781   2,097,555   2,067,530 

Sales and marketing

  2,210,800   2,489,483   2,658,421 

General and administrative

  3,432,618   3,904,560   4,005,142 

Retail operating

  1,934,891   2,389,296   2,404,003 

Depreciation and amortization, exclusive of depreciation and amortization expense of $555,926, $523,034, and $447,651, respectively, included in cost of sales

  1,153,873   796,221   841,058 

Costs associated with Company-owned store closures

  226,981   -   60,000 

Total costs and expenses

  31,539,495   32,853,826   32,771,893 
             

Income from Operations

  3,005,952   5,220,869   5,524,484 
             

Other Income (Expense)

            

Interest expense

  (70,787)  (121,244)  (170,351)

Interest income

  20,496   24,578   41,572 

Other expense, net

  (50,291)  (96,666)  (128,779)
             

Income Before Income Taxes

  2,955,661   5,124,203   5,395,705 
             

Income Tax Provision

  716,862   2,160,295   1,945,589 
             

Consolidated Net Income

 $2,238,799  $2,963,908  $3,450,116 
             

Basic Earnings per Common Share

 $0.38  $0.50  $0.59 

Diluted Earnings per Common Share

 $0.37  $0.50  $0.58 
             

Weighted Average Common Shares

            

Outstanding - Basic

  5,931,431   5,884,337   5,843,245 

Dilutive Effect of Employee

            

Stock Awards

  51,207   96,099   150,447 

Weighted Average Common Shares

            

Outstanding - Diluted

  5,982,638   5,980,436   5,993,692 

 

The accompanying notes are an integral part of these consolidated financial statements.

3635

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  

AS OF FEBRUARY 28,

 
  

2018

  

2017

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $6,072,984  $5,779,195 

Accounts receivable, less allowance for doubtful accounts of $479,472 and $487,446, respectively

  3,897,334   3,855,823 

Notes receivable, current portion, less current portion of the valuation allowance of $9,000 and $22,147, respectively

  105,540   235,612 

Refundable income taxes

  342,863   47,863 

Inventories, less reserve for slow moving inventory of $357,706 and $249,051, respectively

  4,842,474   4,975,779 

Other

  310,173   256,548 

Total current assets

  15,571,368   15,150,820 
         

Property and Equipment, Net

  6,166,240   6,457,931 
         

Other Assets

        

Notes receivable, less current portion and allowance for doubtful accounts of $17,500 and $26,500, respectively

  235,983   370,769 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  4,433,927   4,826,172 

Intangible assets, net

  587,377   632,207 

Deferred income taxes

  835,463   858,874 

Other

  63,333   74,639 

Total other assets

  7,203,027   7,809,605 

Total Assets

 $28,940,635  $29,418,356 
         

Liabilities and Stockholders’ Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,352,893  $1,302,501 

Accounts payable

  1,647,991   1,820,470 

Accrued salaries and wages

  644,005   608,510 

Gift card liabilities

  3,057,131   2,921,585 

Other accrued expenses

  325,034   253,497 

Dividend payable

  708,652   702,525 

Deferred income

  471,910   451,171 

Total current liabilities

  8,207,616   8,060,259 
         

Long-Term Debt, Less Current Maturities

  1,176,416   2,529,240 
         

Commitments and Contingencies

        
         

Stockholders' Equity

        

Preferred stock, $.001 par value; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock, authorized 50,000 shares

  -   - 

Undesignated series, authorized 200,000 shares

  -   - 

Common stock, $.001 par value per share, 46,000,000 shares authorized, 5,903,436 and 5,854,372 issued, and 5,903,436 and 5,854,372 outstanding, respectively

  5,903   5,854 

Additional paid-in capital

  6,131,147   5,539,357 

Retained earnings

  13,419,553   13,283,646 

Total stockholders’ equity

  19,556,603   18,828,857 
         

Total Liabilities and Stockholders’ Equity

 $28,940,635  $29,418,356 
   

AS OF FEBRUARY 28,

 
   

2019

  

2018

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $5,384,027  $6,072,984 
Accounts receivable, less allowance for doubtful accounts of $489,502 and $479,472, respectively  3,993,262   3,897,334 

Notes receivable, current portion, less current portion of the valuation allowance of $0 and $9,000, respectively

  110,162   105,540 

Refundable income taxes

  190,201   342,863 

Inventories, less reserve for slow moving inventory of $371,147 and $357,706, respectively

  4,270,357   4,842,474 

Other

  318,126   310,173 

Total current assets

  14,266,135   15,571,368 
         

Property and Equipment, Net

  5,786,139   6,166,240 

Other Assets

        

Notes receivable, less current portion and valuation allowance of $0 and $17,500, respectively

  281,669   235,983 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  3,678,920   4,433,927 

Intangible assets, net

  498,337   587,377 

Deferred income taxes

  607,421   835,463 

Other

  56,576   63,333 

Total other assets

  6,169,867   7,203,027 

Total Assets

 $26,222,141  $28,940,635 

Liabilities and Stockholders' Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,176,488  $1,352,893 

Accounts payable

  897,074   1,647,991 

Accrued salaries and wages

  655,853   644,005 

Gift card liabilities

  742,289   3,057,131 

Other accrued expenses

  293,094   325,034 

Dividend payable

  714,939   708,652 

Contract liabilities

  256,094   471,910 

Total current liabilities

  4,735,831   8,207,616 

Long-Term Debt, Less Current Maturities

  -   1,176,416 

Contract Liabilities, Less Current Portion

  1,096,478   - 

Commitments and Contingencies

        

Stockholders' Equity

        

Preferred stock, $.001 par value per share; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock; 50,000 authorized; -0- shares issued and outstanding

  -   - 

Undesignated series; 200,000 shares authorized; -0- shares issued and outstanding

  -   - 

Common stock, $.001 par value, 46,000,000 shares authorized, 5,957,827 shares and 5,903,436 shares issued and outstanding, respectively

  5,958   5,903 

Additional paid-in capital

  6,650,864   6,131,147 

Retained earnings

  13,733,010   13,419,553 

Total stockholders' equity

  20,389,832   19,556,603 

Total Liabilities and Stockholders' Equity

 $26,222,141  $28,940,635 

 

The accompanying notes are an integral part of these consolidated financial statements.

3736

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Common Stock

            

Balance at beginning of year

 $5,854  $5,839  $180,384 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   (174,371)

Repurchase and retirement of common stock

  -   (35)  (233)

Issuance of common stock

  5   2   4 

Exercise of stock options, vesting of restricted stock units and other

  44   48   55 

Balance at end of year

  5,903   5,854   5,839 
             

Additional Paid-In Capital

            

Balance at beginning of year

  5,539,357   5,340,190   7,163,092 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   174,371 

Repurchase and retirement of common stock

  -   (351,548)  (3,030,475)

Issuance of common stock

  59,095   20,418   61,036 

Exercise of stock options, vesting of restricted stock units and other

  532,695   564,425   602,498 

Transfers from non-controlling interest

  -   -   349,800 

Tax (expense) benefit from employee stock transactions

  -   (34,128)  19,868 

Balance at end of year

  6,131,147   5,539,357   5,340,190 
             

Retained Earnings

            

Balance at beginning of year

  13,283,646   13,132,879   11,524,708 

Net income attributable to RMCF stockholders

  2,963,908   3,450,116   4,425,907 

Cash dividends declared

  (2,828,001)  (2,806,583)  (2,817,736)

Correction of immaterial error1

  -   (492,766)  - 

Balance at end of year

  13,419,553   13,283,646   13,132,879 
             

Non-controlling Interest in Equity of Subsidiary

            

Balance at beginning of year

  -   -   869,671 

Net loss

  -   -   (619,376)

Deductions

  -   -   (310,995)

Contributions

  -   -   60,700 

Balance at end of year

  -   -   - 
             

Total Stockholders’ Equity

 $19,556,603  $18,828,857  $18,478,908 
             

Common Shares

            

Balance at beginning of year

  5,854,372   5,839,396   6,012,799 

Repurchase and retirement of common stock

  -   (35,108)  (233,302)

Issuance of common stock

  5,000   2,000   4,000 

Exercise of stock options, vesting of restricted stock units and other

  44,064   48,084   55,899 

Balance at end of year

  5,903,436   5,854,372   5,839,396 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Common Stock

            

Balance at beginning of year

 $5,903  $5,854  $5,839 

Repurchase and retirement of common stock

  -   -   (35)

Issuance of common stock

  6   5   2 

Exercise of stock options, vesting of restricted stock units and other

  49   44   48 

Balance at end of year

  5,958   5,903   5,854 
             

Additional Paid-In Capital

            

Balance at beginning of year

  6,131,147   5,539,357   5,340,190 

Repurchase and retirement of common stock

  -   -   (351,548)

Issuance of common stock

  55,971   59,095   20,418 

Exercise of stock options, vesting of restricted stock units and other

  463,746   532,695   564,425 

Tax (expense) benefit from employee stock transactions

  -   -   (34,128)

Balance at end of year

  6,650,864   6,131,147   5,539,357 
             

Retained Earnings

            

Balance at beginning of year

  13,419,553   13,283,646   13,132,879 

Net income attributable to RMCF stockholders

  2,238,799   2,963,908   3,450,116 

Cash dividends declared

  (2,851,271)  (2,828,001)  (2,806,583)

Correction of immaterial error1

  -   -   (492,766)

Adoption of ASC 6062

  925,929   -   - 

Balance at end of year

  13,733,010   13,419,553   13,283,646 

Total Stockholders' Equity

  20,389,832   19,556,603   18,828,857 
             

Common Shares

            

Balance at beginning of year

  5,903,436   5,854,372   5,839,396 

Repurchase and retirement of common stock

  -   -   (35,108)

Issuance of common stock

  5,333   5,000   2,000 

Exercise of stock options, vesting of restricted stock units and other

  49,058   44,064   48,084 

Balance at end of year

  5,957,827   5,903,436   5,854,372 

 

1 As revised. Refer to Note 16 for information on immaterial correction of errors in prior period.

2 Refer to Note 17 for information on the adoption of ASC 606.

 

The accompanying notes are an integral part of these consolidated financial statements.

3837

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Cash Flows From Operating Activities:

            

Net income

 $2,963,908  $3,450,116  $3,806,531 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization

  1,319,255   1,288,709   1,420,301 

Provision for loss on accounts and notes receivable

  166,868   138,125   171,000 

Provision for inventory loss

  225,858   100,049   76,695 

Asset impairment and store closure losses

  -   -   2,319,003 

Loss on sale of assets

  38,496   37,112   90,149 

Expense recorded for stock compensation

  591,839   584,893   763,094 

Deferred income taxes

  23,411   262,248   (1,878,205)

Changes in operating assets and liabilities:

            

Accounts receivable

  (229,948)  (128,404)  364,767 

Refundable income taxes

  (295,000)  (47,863)  172,945 

Inventories

  (365,323)  (2,735)  144,454 

Other assets

  (54,091)  29,442   24,415 

Accounts payable

  96,491   (87,657)  (310,533)

Accrued liabilities

  242,578   (293,402)  154,800 

Deferred income

  33,270   (9,619)  (531,331)

Net cash provided by operating activities

  4,757,612   5,321,014   6,788,085 
             

Cash Flows From Investing Activities:

            

Additions to notes receivable

  (14,293)  (133,202)  (46,489)

Proceeds received on notes receivable

  230,637   318,219   368,122 

(Cost of) proceeds from sale or distribution of assets

  (7,926)  39,045   23,692 

Intangible assets

  (8,508)  (312,947)  (83,103)

Decrease (increase) in other assets

  5,529   34,479   (212,860)

Purchase of property and equipment

  (544,956)  (1,238,472)  (743,251)

Net cash used in investing activities

  (339,517)  (1,292,878)  (693,889)
             

Cash Flows From Financing Activities:

            

Payments on long-term debt

  (1,302,432)  (1,253,392)  (1,207,234)

Repurchase of common stock

  -   (351,583)  (3,030,708)

Tax (expense) benefit of stock option exercise

  -   (34,128)  19,868 

Dividends paid

  (2,821,874)  (2,804,786)  (2,838,545)

Net cash used in financing activities

  (4,124,306)  (4,443,889)  (7,056,619)
             

Net Increase (Decrease) In Cash And Cash Equivalents

  293,789   (415,753)  (962,423)
             

Cash And Cash Equivalents At Beginning Of Year

  5,779,195   6,194,948   7,157,371 
             

Cash And Cash Equivalents At End Of Year

 $6,072,984  $5,779,195  $6,194,948 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Cash Flows From Operating Activities

            

Net Income

 $2,238,799  $2,963,908  $3,450,116 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

  1,709,799   1,319,255   1,288,709 

Provision for obsolete inventory

  325,478   166,868   138,125 

Provision for loss on accounts and notes receivable

  155,600   225,858   100,049 

Asset impairment and store closure losses

  67,822   -   - 

Loss on sale or disposal of property and equipment

  36,024   38,496   37,112 

Expense recorded for stock compensation

  519,772   591,839   584,893 

Deferred income taxes

  (78,934)  23,411   262,248 

Changes in operating assets and liabilities:

            

Accounts receivable

  (390,663)  (229,948)  (128,404)

Refundable income taxes

  157,544   (295,000)  (47,863)

Inventories

  41,310   (365,323)  (2,735)

Other current assets

  (8,225)  (54,091)  29,442 

Accounts payable

  (545,588)  96,491   (87,657)

Accrued liabilities

  (84,191)  242,578   (293,402)

Contract Liabilities

  (129,527)  33,270   (9,619)

Net cash provided by operating activities

  4,015,020   4,757,612   5,321,014 
             

Cash Flows from Investing Activities

            

Addition to notes receivable

  -   (14,293)  (133,202)

Proceeds received on notes receivable

  102,256   230,637   318,219 

Purchase of intangible assets

  -   (8,508)  (312,947)

Proceeds from (cost of) sale or distribution of assets

  13,498   (7,926)  39,045 

Purchases of property and equipment

  (613,786)  (544,956)  (1,238,472)

(Increase) decrease in other assets

  (8,140)  5,529   34,479 

Net cash used in investing activities

  (506,172)  (339,517)  (1,292,878)
             

Cash Flows from Financing Activities

            

Payments on long-term debt

  (1,352,821)  (1,302,432)  (1,253,392)

Repurchase of common stock

  -   -   (351,583)

Tax expense of stock option exercise

  -   -   (34,128)

Dividends paid

  (2,844,984)  (2,821,874)  (2,804,786)

Net cash used in financing activities

  (4,197,805)  (4,124,306)  (4,443,889)
             

Net Decrease in Cash and Cash Equivalents

  (688,957)  293,789   (415,753)
             

Cash and Cash Equivalents, Beginning of Period

  6,072,984   5,779,195   6,194,948 
             

Cash and Cash Equivalents, End of Period

 $5,384,027  $6,072,984  $5,779,195 

 

The accompanying notes are an integral part of these consolidated financial statements.

3938

Table of Contents

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation) and, Aspen Leaf Yogurt, LLC (“ALY”), its 46%-owned subsidiary, U-Swirl, Inc. (“SWRL”), and U-Swirl International, Inc. (“U-Swirl”), a wholly-ownedand its 46%-owned subsidiary, as of February 29,2016U-Swirl, Inc. (“SWRL”) (collectively, the “Company”).

 

The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and licenses the use of its brand with certain consumer products.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29,2016, and concurrently we ceased to have financial control of SWRL as of February 29,2016. As of February 28, 2018, SWRL had no operating assets.

U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

 

The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.

 

The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and its subsidiaries at February 28, 2018:2019:

 

Sold, Not Yet

Open

Open

Total

Rocky Mountain Chocolate Factory

Company-owned stores

-55

Franchise stores – Domestic stores and kiosks

8183191

International License Stores

16768

Cold Stone Creamery – co-branded

68793

U-Swirl cafés (Including all associated brands)

Company-owned cafés

-22

Company-owned cafés – co-branded

-33

Franchise and license stores – North American cafés

*103103

Franchise stores – North American – co-branded

*1212

International franchise cafés

-11

Total

15463478

*U-Swirl cafés and the brands franchised by U-Swirl have historically utilized a development area sales model. The result is that many areas are under development and the rights to open cafés within the development areas have been established, but there is no assurance that any individual development area will result in a determinable number of café openings.

40

  

Sold, Not Yet

Open

  

Open

  

Total

 

Rocky Mountain Chocolate Factory

            

Company-owned stores

  -   2   2 

Franchise stores - Domestic stores and kiosks

  4   183   187 

International license stores

  1   64   65 

Cold Stone Creamery - co-branded

  11   91   102 

U-Swirl (Including all associated brands)

            

Company-owned stores

  -   1   1 

Company-owned stores - co-branded

  -   3   3 

Franchise stores - Domestic stores

  -   87   87 

Franchise stores - Domestic - co-branded

  -   9   9 

International license stores

  -   2   2 

Total

  16   442   458 

 

Consolidation

 

Management accounts for the activities of the Company and its subsidiaries, and the accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. As described above, on January 14, 2013, the Company acquired a controlling interest in SWRL. Prior to January 14, 2013, the Company’s consolidated financial statements excluded the financial information of SWRL. Beginning on January 14, 2013, the results of operations, assets and liabilities of SWRL have been included in these consolidated financial statements. The Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under a loan and security agreement with SWRL to cover the SWRLpurchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement.Agreement”). This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29,2016 and concurrently the Company ceased to have financial control of U-Swirl, Inc. as of February 29,2016. As of February 29,2016, U-Swirl, Inc. had no assets. All intercompany balances and transactions have been eliminated in consolidation.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of six months or less to be cash equivalents. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. As of the balance sheet date, and periodically throughout the year, the Company has maintained balances in various operating accounts in excess of federally insured limits. This amount was approximately $5.6$4.9 million at February 28, 2018.2019.

39

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts and Notes Receivable

 

In the normal course of business, the Company extends credit to customers, primarily franchisees that satisfy pre-defined credit criteria. The Company believes that it has limited concentration of credit risk primarily because its receivables are secured by the assets of the franchisees to which the Company ordinarily extends credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which the Company performs its analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future. At February 28, 2018, 2019, the Company has $368,023had $391,831 of notes receivable outstanding and an allowance for doubtful accounts of $26,500$0 associated with these notes. The notes require monthly payments and bear interest rates ranging from 4.5% to 6%. The notes mature through September 2022 November 2023 and approximately $349,000$375,000 of notes receivable are secured by the assets financed.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. An inventory reserve is established to reduce the cost of obsolete, damaged and excess inventories to the lower of cost or net realizable value based on actual differences. This inventory reserve is determined through analysis of items held in inventory, and, if the recorded value is higher than the market value, the Company records an expense to reduce inventory to its actual market value. The process by which the Company performs its analysis is conducted on an item by item basis and takes into account, among other relevant factors, market value, sales history and future sales potential. Cost is determined using the first-in, first-outfirst-in, first-out method.

 

Property and Equipment and Other Assets

 

Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method based upon the estimated useful life of the asset, which range from five to thirty-nine years. Leasehold improvements are amortized on the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

 

The Company reviews its long-lived assets through analysis of estimated fair value, including identifiable intangible assets, whenever events or changes indicate the carrying amount of such assets may not be recoverable. The Company’s policy is to review the recoverability of all assets, at a minimum, on an annual basis.

 

Income Taxes

 

The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax bases of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not. Due to historical U-Swirl losses, prior to FY 2016 the Company established a full valuation allowance on the Company’s deferred tax assets. During FY 2016 the Company took possession of the outstanding equity in U-Swirl. As a result of the Company’s ownership increasing to 100%, the Company began filing consolidated income tax returns in FY 2017. Because of this change, the Company has recognized the full value of deferred tax assets that had full valuation allowances prior to FY 2016. During the fourth quarter of FY 2017 the Company further evaluated the value of deferred tax assets and determined that the assets are restricted due to a limitation on the deductibility of future losses in accordance with Section 382 of the Internal Revenue Code as a result of the foreclosure transaction. The correction of this immaterial error to the Company’s balance sheet is further described in Note 16. The Company's temporary differences are listed in Note 6.

41

 

Gift Card Breakage

 

The Company and its franchisees sell gift cards that are redeemable for product in our stores. The Company manages the gift card program, and therefore collects all funds from the activation of gift cards and reimburses franchisees for the redemption of gift cards in their stores. A liability for unredeemed gift cards is included in accounts payable and accrued liabilities in the balance sheets.

 

There are no expiration dates on the Company’s gift cards, and the Company does not charge any service fees. While the Company’s franchisees continue to honor all gift cards presented for payment, the Company may determine the likelihood of redemption to be remote for certain cards due to long periods of inactivity. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is inredeemed by the processcustomer or the Company determines the likelihood of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states andgift card being redeemed by the customer is accumulating sufficient historical redemption patterns to calculate breakage estimates related to unredeemed remote (“gift cards. Thiscard breakage”). The determination of the gift card breakage rate is based on a percentage of sales when the likelihood of the redemption of the gift card becomes remote. When the Company has sufficientupon Company-specific historical redemption patterns to calculate breakage estimates, the gift card breakage will be recognized over the same performance period, and in the same proportion, that the Company’s data has demonstrated that gift cards are redeemed. As the Company is in the process of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states and is accumulating sufficient historical redemption patterns to calculate breakage estimates, the Company did not recognize gift card breakage during the year ended February 28, 2018 or 2017.patterns. Accrued gift card liability was $3,057,131$742,289 and $2,921,585$3,057,131 at February 28, 2019 and 2018, respectively. The Company recognized breakage of $139,188 and 2017,$0 during FY 2019 and FY 2018, respectively. See Note 17 to the financial statements for a complete description of the adjustments recorded upon the adoption of ASC 606.

40

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill

 

Goodwill arose from three transaction types. The first type was the result of the incorporation of the Company after its inception as a partnership. The goodwill recorded was the excess of the purchase price of the Company over the fair value of its assets. The Company has allocated this goodwill equally between its Franchising and Manufacturing operations. The second type was the purchase of various retail stores, either individually or as a group, for which the purchase price was in excess of the fair value of the assets acquired. Finally, goodwill arose from business acquisitions, where the fair value of the consideration given for acquisition exceeded the fair value of the identified assets net of liabilities.

 

The Company performs a goodwill impairment test on an annual basis or more frequently when events or circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Recoverability of goodwill is evaluated through comparison of the fair value of each of the Company’s reporting units with its carrying value. To the extent that a reporting unit’s carrying value exceeds the implied fair value of its goodwill, an impairment loss is recognized. On February 29,2016 RMCF repossessed all stock in U-Swirl International, Inc. pledged as collateral on the SWRL Loan Agreement with SWRL.Agreement. This was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529$1,930,529 of goodwill recorded as a result of past business acquisitions. In the fourth quarter of FY 2016, RMCF performed a test of impairment as a result of the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company’s testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights

 

Franchise rights arose from the entry into agreements to acquire substantially all of the franchise rights of Yogurtini, CherryBerry, Fuzzy Peach, Let’s Yo! and Yogli Mogli. Franchise rights are amortized over a period of 20 years.

 

Insurance and Self-Insurance Reserves

 

The Company uses a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’ compensation, general liability, property insurance, director and officers’ liability insurance, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other assumptions. While the Company believes that its assumptions are appropriate, the estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

 

Sales

 

Sales of products to franchisees and other customers are recognized at the time of delivery. Sales of products to franchisees and other customers are made at standard prices, without any bargain sales of equipment or supplies. Sales of products at retail stores are recognized at the time of sale.

 

42

Rebates

 

Rebates received from purveyors that supply products to the Company’s franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Shipping Fees

 

Shipping fees charged to customers by the Company’s trucking department are reported as sales. Shipping costs incurred by the Company for inventory are reported as cost of sales or inventory.

 

Franchise and Royalty Fees

 

FranchiseBeginning in FY 2019, upon adoption of adoption of ASC 606, the Company began recognizing franchise fees over the term of the associated franchise agreement, which is generally a period of 10 to 15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon opening of the franchise store. In addition to the initial franchise fee, the Company also recognizes a marketing and promotion fee of one percent (1%(1%) of franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with Rocky Mountain Chocolate Factory franchise store openings in the third quarter of FY 2004, the Company modified its royalty structure. Under the current structure, theThe Company recognizes no royalty on franchised stores’ retail sales of products purchased from the Company and recognizes a ten percent (10%(10%) royalty on all other sales of product sold at franchise locations. For franchise stores opened prior to the third quarter of FY 2004 the Company recognizes a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Royalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise rights and range from 2.5% to 6% of gross retail sales.

41

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In certain instances, the Company is required to pay a portion of franchise fee revenue, or royalty fees to parties the Company has contracted with to assist in developing and growing a brand. The agreements generally include Development Agents, or commissioned brokers who are paid a portion of the initial franchise fee, a portion of the ongoing royalty fees, or both. When such agreements exist, the Company reports franchise fee and royalty fee revenues net of the amount paid, or due, to the agent/broker.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities, at the date of the consolidated financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Vulnerability Due to Certain Concentrations

 

Revenue from one customer of the Company’s Manufacturingour manufacturing segment represented approximately $5.1$3.1 million or 13%9% of the Company’sour total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Stock-Based Compensation

 

At February 28, 2018, 2019, the Company had one stock-based compensation plans, which currently consists solely ofplan, the Company’s 2007 Equity Incentive Plan, for employees and non-employee directors which authorized the granting of stock awards.

 

The Company recognized $591,839,$584,893,$519,772, $591,839, and $763,094$584,893 related to equity-based compensation expense during the years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Compensation costs related to share-based compensation are generally recognized over the vesting period.

 

Beginning March 1, 2017, the Company adopted ASU No.2019-09, 2019-09, which requires recognition of excess tax benefits and tax deficiencies in the income statement. Prior to March 1, 2017 tax benefits or expense resulting from the difference in the compensation cost recognized for stock options are reported as financing cash flows in the accompanying Statements of Cash Flows. The excess tax benefit or (expense)expense included in net cash provided by financing activities for the years ended February 28, or 29,2017 and 2016 was $(34,128) and $19,868, respectively.$34,128.

 

During FY 20182019 and 2017,2018, the Company granted no restricted stock units. There were no stock options granted to employees during FY 20182019 or FY 2017.2018. The restricted stock unit grants generally vest 17- to 20% annually over a period of five to six years. The Company recognized $532,739$463,795 of consolidated stock-based compensation expense related to these grants made in prior years during FY 20182019 compared with $564,473$532,739 in FY 2018 and $564,473 in FY 2017. Total unrecognized stock-based compensation expense of non-vested, non-forfeited shares granted, as of February 28, 2018 2019 was $620,753,$114,183, which is expected to be recognized over the weighted average period of 1.30.4 years.

 

The Company did not issue anyissued 2,000 fully vested, unrestricted shares of stock to non-employee directors during the year ended February 28, 2018 2019 compared to 2,000no shares issued during the year ended February 28, 2018 and 2,000 issued during the year ended February 28, 2017. In connection with these non-employee director stock issuances, the Company recognized $0$24,480, $0 and $20,420$20,420 of stock-based compensation expense during year ended February 28, 2019, 2018 and 2017, respectively.

 

During the year ended February 28, 2018, the Company issued 5,000 shares of common stock under the Company’s equity incentive plan to an independent contractor providing information technology consulting services to the Company. These shares were issued as a part of the compensation for services rendered to the Company by the contractor. Associated with this unrestricted stock award, the Company recognized $59,100$59,100 in stock-based compensation expense during the year ended February 28, 2018.

43

common stock under the Company’s equity incentive plan to the former Vice President of Creative Services. These shares were issued in consideration of services rendered prior to retirement and based on the number of unvested restricted stock units that were forfeited upon retirement. Associated with this unrestricted stock award, the Company recognized $31,497 in stock-based compensation expense during the year ended February 28, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding during each year. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options and restricted stock units. Following the expiration of all outstanding options, during FY 2018 and FY 2017,no stock options were excluded from diluted shares. During FY 2016,12,936

42

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Advertising and Promotional Expenses

 

The Company expenses advertising costs as incurred. Total advertising expense for RMCF amounted to $355,678,$279,698,$275,441, $355,678, and $215,314$279,698 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Total advertising expense for U-Swirl and its brands amounted to $222,093,$335,771,$168,000, $222,093, and $460,034$335,771 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, payables, notes payable and notes receivable. The fair value of all instruments approximates the carrying value, because of the relatively short maturity of these instruments.

 

Recent Accounting Pronouncements

 

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. These amendments eliminate, modify, or integrate into other SEC requirements certain disclosure rules. Among the amendments is the requirement to present an analysis of changes in stockholders’ equity in the interim financial statements included in Quarterly Reports on Form 10-Q. The analysis, which can be presented as a footnote or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amendments are effective for all filings made on or after November 5, 2018. In light of the anticipated timing of effectiveness of the amendments and expected proximity of effectiveness to the filing date for most filers’ quarterly reports, the SEC’s Division of Corporate Finance issued a Compliance and Disclosure Interpretation related to Exchange Act Forms, (“CDI – Question 105.09”), that provides transition guidance related to this disclosure requirement. CDI – Question 105.09 states that the SEC would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Quarterly Report on Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company adopted these SEC amendments on November 30, 2018 and will present the analysis of changes in stockholders’ equity in its interim financial statements in its May 31, 2019 Quarterly Report on Form 10-Q. The Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial position, results of operations, cash flows or stockholders’ equity.

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. ASU 2016-132016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-132016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-132016-13 is effective for the Company's fiscal year beginning March 1, 2020 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-132016-13 will have on the Company's consolidated financial statements.

  

In February 2016, the FASB issued ASU 2016-02,2016-02, Leases (Topic 842)842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. Entities are requiredThe Company will adopt this guidance effective with the three month period ending May 31, 2019 (the first quarter of Fiscal Year 2020). The Company can elect to apply the amendments atrecord a cumulative-effect adjustment as of the beginning of the earliest period presented usingyear of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company anticipates ASU 2016-022016-02 will have a material impact on the consolidated balance sheet. The impact of ASU 2016-022016-02 is non-cash in nature, as such, it will not affect the Company’s cash flows. The Companycumulative adjustment to be recorded as right-of-use assets and operating lease liabilities, upon adoption, is currently evaluatingexpected to be in the impactrange of ASU 2016-02 on the consolidated statements of income.$3,500,000 to $3,900,000.

 

In January 2016, May 2014, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective for us in the first quarter of the Company’s fiscal year 2019, and early adoption is not permitted. The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No.2014-09, 2014-09, Revenue from Contracts with Customers (Topic 606(“ASC 606”). This guidance, as amended by subsequent ASUs on the topic, supersedes current guidance on revenue recognition in Topic ASC 605 Revenue “Revenue Recognition. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods. Early application of the guidance is permitted for annual reporting periods beginning after December 31, 2016. This guidance is applicable to the Company's fiscal year beginning March 1, 2018. The Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including master license and territory fees for the Company’s international business, and renewal fees. Currently, these fees” ASC 606 provides that revenues are generally recognized upfront upon either opening of the respective franchise store or entry into a license agreement. The new guidance will generally require these fees to be recognized overwhen control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also did not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard changed the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that impact the term of the related agreement, which the Company expects will result in a material impact to revenue recognizedfranchise agreement. The Company's policy for recognizing initial franchise fees, license fees and renewal fees; the Company is still in the process of quantifying the material impact. The Company does not expect this new guidance to materially impact the recognition of royalty income or sales of products. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of marketing and advertising fee revenues and expenses, in addition to the impact on accounting policies and related disclosures.  The Company anticipates that contract fulfillment costs under ASC Topic 606 will have no material impact to the Company's consolidated statements of income and statements of cash flows. The Company's current policy isfees through February 28, 2018, was to recognize initial franchise fees when aupon new store opening and renewals that impact the term of the franchise location opens or at the start of a new agreement term.upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. As a result,Beginning March 1, 2018, initial franchise fees received will most likely beare being recognized as the Company satisfies the performance obligation over the franchise term. The cumulative adjustment to be recorded as contract liabilities, upon adoption, is expected to be approximately 15% of the Company's consolidated total liabilities. No impact to the Company's consolidated statements of cash flows is expected as the initial fees will continue to be collected upon the signingterm of the franchise agreement, or the beginning of a new franchise term.which is generally 10 to 15 years.

 

4443

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch-up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 17 to these financial statements for additional details regarding the adjustments recorded upon adoption of this standard.

 

NOTE 2 - INVENTORIES

 

Inventories consist of the following at February 28:

 

  

2018

  

2017

 

Ingredients and supplies

 $2,764,727  $3,021,220 

Finished candy

  2,371,610   2,137,609 

U-Swirl food and packaging

  63,843   66,001 

Reserve for slow moving inventory

  (357,706)  (249,051)

Total inventories

 $4,842,474  $4,975,779 
  

2019

  

2018

 

Ingredients and supplies

 $2,612,954  $2,764,727 

Finished candy

  1,983,854   2,371,610 

U-Swirl food and packaging

  44,696   63,843 

Reserve for slow moving inventory

  (371,147)  (357,706)

Total inventories

 $4,270,357  $4,842,474 

 

 

NOTE 3 - PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following at February 28:

 

  

2018

  

2017

 

Land

 $513,618  $513,618 

Building

  4,905,103   4,787,855 

Machinery and equipment

  10,686,631   10,598,355 

Furniture and fixtures

  1,067,788   1,047,319 

Leasehold improvements

  1,568,260   1,531,112 

Transportation equipment

  434,091   418,402 

Asset impairment

  (62,891)  (47,891)
   19,112,600   18,848,770 
         

Less accumulated depreciation

  12,946,360   12,390,839 

Property and equipment, net

 $6,166,240  $6,457,931 
  

2019

  

2018

 

Land

 $513,618  $513,618 

Building

  5,031,395   4,905,103 

Machinery and equipment

  10,263,119   10,686,631 

Furniture and fixtures

  864,944   1,067,788 

Leasehold improvements

  1,131,659   1,568,260 

Transportation equipment

  422,458   434,091 

Asset impairment

  (30,000)  (62,891)
   18,197,193   19,112,600 
         

Less accumulated depreciation

  (12,411,054)  (12,946,360)

Property and equipment, net

 $5,786,139  $6,166,240 

 

 

NOTE 4 - LINE OF CREDIT AND LONG-TERM DEBT

 

Line of Credit

 

At February 28, 2018, 2019, the Company had a $5$5.0 million working capital line of credit from Wells Fargo Bank, N.A., collateralized by substantially all of the Company’s assets with the exception of the Company’s retail store assets. Draws may be made under the line at 50% of eligible accounts receivable plus 50% of eligible inventories. Interest on borrowings is at LIBOR plus 2.25% (3.9% (4.7% at February 28, 2018)2019). At February 28, 2018, $52019, $5.0 million was available for borrowings under the line of credit, subject to borrowing base limitations. Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018, 2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019 and the Company believes it is likely to be renewed on terms similar to current terms. At February 28, 2019 and 2018 there was no amount outstanding under this line of credit.

 

Effective January 16, 2014, the Company entered into a business loan agreement with Wells Fargo Bank, N.A. (the “Wells Fargo Loan Agreement”) for a $7.0$7.0 million long-term line of credit to be used to loan money to SWRL to fund the purchase price of business acquisitions by SWRL (the “Wells Fargo Loan”). The Company made its first draw of approximately $6.4$6.4 million on the Wells Fargo Loan on January 16, 2014 and the first draw was the amount outstanding at February 28, 2014. Interest on the Wells Fargo Loan is at a fixed rate of 3.75% and the maturity date is January 15, 2020. The Wells Fargo Loan may be prepaid without penalty at any time by the Company. The Wells Fargo Loan is collateralized by substantially all of the Company’s assets, including the SWRL Loan Agreement.assets. Additionally, the Wells Fargo Loan is subject to various financial ratio and leverage covenants. As of February 28, 2019, the Company was in compliance with all such covenants. The Wells Fargo Loan Agreement also contains customary representations and warranties, covenants and acceleration provisions in the event of a default by the Company.

 

Long-term debt consists of the following at February 28:

  

2018

  

2017

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by substantially all business assets.

 $2,529,309  $3,831,741 

Less current maturities

  1,352,893   1,302,501 

Long-term obligations

 $1,176,416  $2,529,240 

4544

 

TheROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-term debt consists of the following is a schedule by year of maturities of long-term debt for the years ending at February 28 or 29:28:

 

2019

 $1,352,893 
2020  1,176,416 
Total $2,529,309 
   

2019

  

2018

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by sustantially all business assets

 $1,176,488  $2,529,309 

Less current maturities

  1,176,488   1,352,893 

Long-term obligations

 $-  $1,176,416 

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to ten years. Certain leases contain renewal options for between five and ten additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.

 

The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $572,000 
2020  272,000 
2021  49,000 
2022  49,000 
2023  49,000 
Thereafter  145,000 
Total $1,136,000 

2020

 $318,000 

2021

  259,000 

2022

  249,000 

2023

  243,000 

2024

  249,000 

Thereafter

  175,000 

Total

 $1,493,000 

 

The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. The Company’s current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, February 28, 2019, the Company was the primary lessee at threefour of the Company’s 297313 domestic franchised stores and 1 former office space.stores.

 

In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease. The Company's liability as primary lessee on sublet franchise outlets, all of which is fully offset by sublease rentals, is as follows for the years ending February 28 or 29:

 

2019

 $90,000 
2020  81,000 
2021  83,000 
2022  29,000 
Total $283,000 

2020

 $92,000 

2021

  75,000 

2022

  21,000 

Total

 $188,000 

 

The following is a schedule of lease expense for all retail operating leases for the three years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Minimum rentals

 $1,270,240  $944,938  $1,187,003 

Less sublease rentals

  (603,000)  (318,000)  (479,000)

Contingent rentals

  26,100   25,200   22,200 
  $693,340  $652,138  $730,203 
  

2019

  

2018

  

2017

 

Minimum rentals

 $1,030,536  $1,270,240  $944,938 

Less sublease rentals

  (572,000)  (603,000)  (318,000)

Contingent rentals

  22,800   26,100   25,200 
  $481,336  $693,340  $652,138 

 

In FY 2018,2019, the Company renewed an operating lease for warehouse space in the immediate vicinity of its manufacturing operation. The following is a schedule, by year, of future minimum rental payments required under such lease for the years ending February 28 or 29:

 

2019

 $117,000 
2020  121,000 
2021  125,000 
2022  129,000 
2023  134,000 
Thereafter  34,000 
Total $660,000 

2020

 $116,000 

2021

  121,000 

2022

  125,000 

2023

  129,000 

2024

  33,000 

Total

 $524,000 

 

4645

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company also leases trucking equipment under operating leases. The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $310,000 
2020  288,000 
2021  288,000 
2022  223,000 
Total $1,109,000 

2020

 $323,000 

2021

  323,000 

2022

  257,000 

2023

  29,000 

Total

 $932,000 

 

The following is a schedule of lease expense for trucking equipment operating leases for the three years ended February 28 or 29:28:

 

2018

  

2017

  

2016

 
225,992   220,791   182,006 

2019

  

2018

  

2017

 
325,229   225,992   220,791 

 

Purchase contracts

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018, 2019, the Company was contracted for approximately $529,000$880,000 of raw materials under such agreements.

 

 

NOTE 6 - INCOME TAXES

 

Income tax expense (benefit) is comprised of the following for the years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Current

            

Federal

 $1,916,720  $1,411,126  $1,420,811 

State

  220,164   272,214   195,993 

Total Current

  2,136,884   1,683,340   1,616,804 
             

Deferred

            

Federal

  55,658   240,233   (1,725,919)

State

  (32,247)  22,015   (152,286)

Total Deferred

  23,411   262,248   (1,878,205)

Total

 $2,160,295  $1,945,588  $(261,401)
  

2019

  

2018

  

2017

 

Current

            

Federal

 $653,226  $1,916,720  $1,411,127 

State

  142,570   220,164   272,214 

Total Current

  795,796   2,136,884   1,683,341 
             

Deferred

            

Federal

  (67,410)  55,658   240,233 

State

  (11,524)  (32,247)  22,015 

Total Deferred

  (78,934)  23,411   262,248 

Total

 $716,862  $2,160,295  $1,945,589 

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 28 or 29:

 

  

2018

  

2017

  

2016

 

Statutory rate

  31.9%  34.0%  34.0%

State income taxes, net of federal benefit

  2.4%  3.6%  0.8%

Domestic production deduction

  (0.9%)  (1.1%)  (3.0%)

Work opportunity tax credits

  (0.2%)  (0.4%)  - 

Statutory rate change

  -   -   (1.6%)

Other

  0.8%  0.0%  0.5%

U-Swirl loss carryforward recognized

  -   -   (1.8%)

Valuation allowance, U-Swirl Consolidated loss

  -   -   (36.3%)

Impact of Tax Reform

  8.2%  -   - 

Effective rate – provision (benefit)

  42.2%  36.1%  (7.4%)
  

2019

  

2018

  

2017

 

Statutory rate

  21.0%  31.9%  34.0%

State income taxes, net of federal benefit

  3.4%  2.4%  3.6%

Domestic production deduction

  0.0%  (0.9)%  (1.1)%

Work opportunity tax credits

  (0.7)%  (0.2)%  (0.4)%

Other

  0.5%  0.8%  0.0%

Impact of tax reform

  0.0%  8.2%  0.0%

Effective rate - provision (benefit)

  24.2%  42.2%  36.1%

46

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The components of deferred income taxes at February 28 are as follows:

 

Deferred Tax Assets

 

2018

  

2017

 

Allowance for doubtful accounts and notes

 $124,469  $198,354 

Inventories

  86,938   90,027 

Accrued compensation

  130,049   188,002 

Loss provisions and deferred income

  817,945   1,175,351 

Self-insurance accrual

  38,868   37,000 

Amortization

  520,379   782,683 

Restructuring charges

  98,728   148,494 

U-Swirl accumulated net loss

  258,173   164,035 

Valuation allowance

  (98,728)  (148,494)

Net deferred tax assets

  1,976,821   2,635,452 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (1,066,113)  (1,683,778)

Prepaid expenses

  (75,245)  (92,800)

Deferred tax liabilities

 $(1,141,358) $(1,776,578)
         

Net deferred tax assets

 $835,463  $858,874 

47

  

2019

  

2018

 

Deferred Tax Assets

        

Allowance for doubtful accounts and notes

 $120,368  $124,469 

Inventories

  91,265   86,938 

Accrued compensation

  87,930   130,049 

Loss provisions and deferred income

  492,468   817,945 

Self-insurance accrual

  34,426   38,868 

Amortization

  217,481   520,379 

Restructuring charges

  98,693   98,728 

U-Swirl accumulated net loss

  325,253   258,173 

Valuation allowance

  (98,693)  (98,728)

Net deferred tax assets

 $1,369,191  $1,976,821 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (682,542)  (1,066,113)

Prepaid expenses

  (79,228)  (75,245)

Deferred Tax Liabilities

  (761,770)  (1,141,358)
         

Net deferred tax assets

 $607,421  $835,463 

 

The following table summarizes deferred income tax valuation allowances as of February 28:

 

  

2018

  

2017

 

Valuation allowance at beginning of period

 $148,494  $148,494 

Tax expense (benefits) realized by valuation allowance

  -   - 

Tax benefits released from valuation allowance

  -   - 

Impact of Tax Reform

  (49,766)  - 

Valuation allowance at end of period

 $98,728  $148,494 
  

2019

  

2018

 

Valuation allowance at beginning of period

 $98,728  $148,494 

Tax expense (benefits) realized by valuation allowance

  (35)  - 

Tax benefits released from valuation allowance

  -   - 

Impact of tax reform

  -   (49,766)

Valuation allowance at end of period

 $98,693  $98,728 

 

Income tax expense and the effective income tax rate for the year ended February 28, 2018 increased2019 decreased from the year ended February 28, 2017, 2018, primarily as a result of the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.Act recognized during the year ended February 28, 2018 and the lower enacted U.S. corporate tax rate of 21% under the Tax Cuts and Jobs Act effective for the year ended February 28, 2019. The revaluation of deferred tax assets and liabilities resulted in income tax expense of approximately $421,000$421,000 recognized in consideration of the lower enacted rate. The tax benefit realizedrate for the year ended February 29,2016 was primarily due to the tax consequences of a change in the controlling interest in U-Swirl and foreclosure upon the stock of U-Swirl. During FY 2016 an income tax benefit of approximately $2,149,000 was recognized as a result of the company foreclosing upon the interest in U-Swirl and recognizing deferred tax assets and loss carry forwards that previously had full valuation allowances when RMCF had less than an 80% ownership interest. Resulting from this foreclosure, the Company now consolidates U-Swirl within the Company’s income tax returns. U-Swirl and RMCF filed consolidated income tax returns beginning with FY 2017.

For the year ended February 29,2016 and prior periods, the financial statements presented represent the consolidated statements of two separate consolidated groups for income tax purposes. RMCF has filed income tax returns consolidating the results of Rocky Mountain Chocolate Factory and its wholly owned subsidiary, ALY. SWRL has filed a separate consolidated income tax return for the results of U-Swirl, Inc. and its wholly owned subsidiary, U-Swirl. RMCF and SWRL have filed separate income tax returns because RMCF owned only 39% of SWRL. Beginning on March 1, 2016, the results of U-Swirl have been included in RMCF’s consolidated income tax returns. This is a result of the foreclosure of RMCF on the outstanding stock of U-Swirl in satisfaction of debt between RMCF and SWRL.28, 2018.

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2013. The Company’s federal income tax returns have been examined for the years ended February 28, 2015 and 2014 and the examination did not result in any changes to the income tax returns filed for these years. The Company’s federal income tax returns are being examined for the years ended February 28 or 29, 2017 and 2016.

 

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. Management believes that, with the exception of the deferred tax asset related to restructuring charges, it is more likely than not that RMCF will realize the benefits of its deferred tax assets as of February 28, 2018.2019.

 

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 28, 2018 2019 or 2017.2018. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for years ended February 28, 2018 2019 and 2017.2018.

 

4847

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of February 29,2016, the Company foreclosed on the outstanding equity of U-Swirl and U-Swirl was consolidated for income tax purposes. SWRL, along with U-Swirl has historically filed its own consolidated federal income tax return and reported its own Federal net operating loss carry forward. As of February 28, 2015, SWRL had recorded a full valuation allowance related to the realization of its deferred income tax assets. As of February 29,2016, a portion of the U-Swirl deferred tax assets were recognized as a result of it becoming more likely than not that some of these assets would be realized in the future as a result of RMCF and U-Swirl filing a consolidated income tax return.

 

In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and have concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest in January 2013 and again in February 2016 when the Company foreclosed on the stock of U-Swirl. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

 

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,050,000$1,323,000 with a resulting deferred tax asset of approximately $258,173.$325,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Cash Dividend

 

The Company paid a quarterly cash dividend of $0.12$0.12 per common share of per share of common stock on March 10, 2017 16, 2018 to stockholders of record on February 24, 2017. March 6, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on June 16, 2017 15, 2018 to stockholders of record on June 6, 2017. 5, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on September 15, 2017 14, 2018 to stockholders of record on September 5, 2017. 4, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on December 8, 2017 7, 2018 to stockholders of record on November 24, 2017. 23, 2018. The Company declared a quarterly cash dividend of $0.12$0.12 per share of common stock on February 15, 2018, 14, 2019, which was paid on March 16, 2018 15, 2019 to stockholders of record on March 6, 2018.5, 2019.

 

Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.

 

Stock Repurchases

 

On July 15, 2014, the Company publicly announced a plan to repurchase up to $3.0$3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000$2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000$2,090,000 of its common stock under the repurchase plan. During FY 2017,, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01$10.01 per share. The Company did not repurchase any shares during the twelve monthsyears ended February 28, 2019 or 2018. As of February 28, 2018, 2019, approximately $638,000$638,000 remains available under the repurchase plan for further stock repurchases.

 

 

NOTE 8 - STOCK COMPENSATION PLANS

 

In FY 2014, stockholders approved an amendment and restatement of the 2007 Equity Incentive Plan (the “2007(as amended and restated, the “2007 Plan”). The 2007 Plan allows awards of stock options, stock appreciation rights, stock awards, restricted stock and stock units, performance shares and performance units, and other stock- or cash-based awards.

48

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes stock awards under the 2007 Plan as of February 28, 2018:2019:

 

Original share authorization:

  300,000 

Prior plan shares authorized and incorporated in the 2007 Plan:

  85,340 

Additional shares authorized through 2007 Plan amendment:

  300,000 

Available for award:

  685,340 

Cancelled/forfeited:

  196,325199,859 

Shares awarded as unrestricted shares, stock options or restricted stock units:

  (552,076557,409)
     

Shares available for award:

  329,589327,790 

49

 

Information with respect to stock option awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding stock options at beginning of year:

  -   12,936   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   (12,936)  - 

Outstanding stock options as of February 28 or 29:

  -   -   12,936 
             

Weighted average exercise price

  n/a   n/a  $12.94 

Weighted average remaining contractual term (in years)

  n/a   n/a   0.04 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding stock options at beginning of year:

  -   -   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   -   (12,936)

Outstanding stock options as of February 28:

  -   -   - 
             

Weighted average exercise price

  n/a   n/a   n/a 

Weighted average remaining contractual term (in years)

  n/a   n/a   n/a 

 

Information with respect to restricted stock unit awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding non-vested restricted stock units at beginning of year:

  123,658   181,742   237,641 

Granted

  -   -   - 

Vested

  (44,064)  (48,084)  (55,899)

Cancelled/forfeited

  (2,000)  (10,000)  - 

Outstanding non-vested restricted stock units as of February 28 or 29:

  77,594   123,658   181,742 
             

Weighted average grant date fair value

 $12.16  $12.21  $12.22 

Weighted average remaining vesting period (in years)

  1.27   2.23   3.22 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding non-vested restricted stock units at beginning of year:

  77,594   123,658   181,742 

Granted

  -   -   - 

Vested

  (49,058)  (44,064)  (48,084)

Cancelled/forfeited

  (3,534)  (2,000)  (10,000)

Outstanding non-vested restricted stock units as of February 28:

  25,002   77,594   123,658 
             

Weighted average grant date fair value

 $12.05  $12.16  $12.21 

Weighted average remaining vesting period (in years)

  0.38   1.27   2.23 

49

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 


NOTE 9 - OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Rocky Mountain Chocolate Factory, Inc. Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

FY 2019

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,361,528  $25,324,024  $1,272,009  $3,737,606  $-  $35,695,167 

Intersegment revenues

  (5,236)  (1,144,484)  -   -   -   (1,149,720)

Revenue from external customers

  5,356,292   24,179,540   1,272,009   3,737,606   -   34,545,447 

Segment profit (loss)

  2,288,871   4,310,722   (52,009)  (32,391)  (3,559,532)  2,955,661 

Total assets

  1,182,355   12,267,458   1,001,419   5,264,989   6,505,920   26,222,141 

Capital expenditures

  3,548   526,402   9,617   16,512   57,707   613,786 

Total depreciation & amortization

 $46,369  $573,846  $32,762  $952,178  $104,644  $1,709,799 

FY 2018

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $6,004,897  $27,491,089  $1,876,021  $4,142,085  $-  $39,514,092 

Intersegment revenues

  (4,882)  (1,434,515)  -   -   -   (1,439,397)

Revenue from external customers

  6,000,015   26,056,574   1,876,021   4,142,085   -   38,074,695 

Segment profit (loss)

  2,623,081   5,791,980   (37,102)  542,073   (3,795,829)  5,124,203 

Total assets

  1,157,158   12,729,659   1,134,876   8,125,171   5,793,771   28,940,635 

Capital expenditures

  15,429   429,545   33,056   11,899   55,027   544,956 

Total depreciation & amortization

 $46,087  $540,033  $32,567  $576,162  $124,406  $1,319,255 

 

FY 2017

Franchising

Manufacturing

Retail

U-Swirl

Other

Total

Total revenues

$5,951,055$26,678,514$1,710,734$5,216,076$-$39,556,379

Intersegment revenues

(5,332)(1,254,670)---(1,260,002)

Revenue from external customers

5,945,72325,423,8441,710,7345,216,076-38,296,377

Segment profit (loss)

2,495,7095,609,957128,0241,017,395(3,855,380)5,395,705

Total assets

1,216,24112,900,0701,101,4619,124,8225,075,76229,418,356

Capital expenditures

15,480966,61917,04740,924198,4021,238,472

Total depreciation & amortization

$54,053$463,996$14,755$622,654$133,251$1,288,709

50

FY 2016

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,947,769  $27,726,443  $1,622,906  $6,535,646  $-  $41,832,764 

Intersegment revenues

  (5,185)  (1,370,684)  -   -   -   (1,375,869)

Revenue from external customers

  5,942,584   26,355,759   1,622,906   6,535,646   -   40,456,895 

Segment profit (loss)

  2,608,351   6,731,221   (2,591)  (2,128,649)  (3,663,201)  3,545,131 

Total assets

  1,205,616   11,980,933   1,008,783   10,126,209   5,994,184   30,315,725 

Capital expenditures

  76,762   432,473   3,306   66,476   164,234   743,251 

Total depreciation & amortization

 $36,908  $406,082  $18,236  $802,953  $156,122  $1,420,301 

FY 2017

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,951,055  $26,678,514  $1,710,734  $5,216,076  $-  $39,556,379 

Intersegment revenues

  (5,332)  (1,254,670)  -   -   -   (1,260,002)

Revenue from external customers

  5,945,723   25,423,844   1,710,734   5,216,076   -   38,296,377 

Segment profit (loss)

  2,495,709   5,609,957   128,024   1,017,395   (3,855,380)  5,395,705 

Total assets

  1,216,241   12,900,070   1,101,461   9,124,822   5,075,762   29,418,356 

Capital expenditures

  15,480   966,619   17,047   40,924   198,402   1,238,472 

Total depreciation & amortization

 $54,053  $463,996  $14,755  $622,654  $133,251  $1,288,709 

 

Revenue from one customer of the Company’s Manufacturing segment represented approximately $5.1$3.1 million, or 13.49.1 percent, of the Company’s revenues from external customers during the year ended February 28, 2018, 2019, compared to $4.1$5.1 million, or 10.613.4 percent of the Company’s revenues from external customers during the year ended February 28, 2017.2018.

 

 

NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three years ended February 28 or 29:

 

Cash paid for:

 

2018

  

2017

  

2016

 

Income taxes paid

 $2,431,884  $1,997,751  $1,383,805 

Interest, net

  102,640   129,927   170,709 

Accrued Inventory

  258,247   531,017   298,032 
             

Non-Cash Financing Activities:

            

Dividend payable

  708,652   702,525   700,728 
             

Non-Cash Investing Activities:

            

Sale or distribution of assets in exchange for notes receivable

            
Long-lived assets  -   20,989   127,500 
Other assets $-  $-  $75,000 

Cash paid for:

 

2019

  

2018

  

2017

 

Interest, net

 $52,102  $102,640  $129,927 

Income taxes

  638,252   2,431,884   1,997,751 

Non-cash Operating Activities

            

Accrued Inventory

  52,918   258,247   531,017 

Non-cash Financing Activities

            

Dividend payable

 $714,939  $708,652   702,525 

50

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 - EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k)401(k) plan called the Rocky Mountain Chocolate Factory, Inc. 401(k)401(k) Plan. Eligible participants are permitted to make contributions up to statutory limits. The Company makes a matching contribution, which vests ratably over a 3-year3-year period, and is 25% of the employee’s contribution up to a maximum of 1.5% of the employee’s compensation. During the years ended February 28, or 29,2019, 20182017 and 2016,2017, the Company’s contribution was approximately $68,000,$66,000,$70,000, $68,000, and $62,000,$66,000, respectively, to the plan.

 

 

NOTE 12 – SUMMARIZED QUARTERLY DATA (UNAUDITED)

 

Following is a summary of the quarterly results of operations for the fiscal years ended February 28, 2018 2019 and 2017:2018:

 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2018

                    

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Dilute earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2017

                    

Total revenue

 $9,376,199  $8,601,962  $9,955,239  $10,362,977  $38,296,377 

Gross margin

  2,222,405   2,289,011   2,706,456   1,922,896   9,140,768 

Net income

  731,834   974,813   1,011,799   731,670   3,450,116 

Basic earnings per share

  0.13   0.17   0.17   0.13   0.59 

Diluted earnings per share

 $0.12  $0.16  $0.17  $0.12  $0.58 
     Fiscal Quarter          

2019

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $8,366,085  $7,800,088  $8,949,747  $9,429,527  $34,545,447 

Gross margin

  1,916,807   1,852,435   1,882,975   1,312,026   6,964,243 

Net income

  576,944   750,815   525,361   385,679   2,238,799 

Basic earnings per share

  0.10   0.13   0.09   0.06   0.38 

Diluted earnings per share

 $0.10  $0.13  $0.09  $0.06  $0.37 

 

51

      Fiscal Quarter             

2018

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Diluted earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

 

 

NOTE 13 – GOODWILL AND INTANGIBLE ASSETS

 

Intangible assets consist of the following at February 28:

 

        2018  2017 
  

Amortization

Period

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Gross Carrying

Value

  

Accumulated

Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $212,653  $220,778  $211,152 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   136,087   715,339   92,758 

Franchise Rights

   20    5,979,637   1,545,710   5,971,129   1,144,957 

Total

        7,467,557   2,446,253   7,459,049   2,000,670 

Intangible assets not subject to amortization

                      

Franchising segment

                      

Company stores goodwill

        1,099,328   267,020   1,099,328   267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-Goodwill

        295,000   197,682   295,000   197,682 

Trademark-indefinite life

        20,000   -   20,000   - 

Total

        1,709,328   662,384   1,709,328   662,384 
                       

Total intangible assets

       $9,176,885  $3,108,637  $9,168,377  $2,663,054 
        

2019

  

2018

 
   

Amortization

Period

(in years)

  

Gross Carrying

Value

  

Accumulated Amortization

  

Gross Carrying

Value

  

Accumulated Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $214,152  $220,778  $212,653 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   223,628   715,339   136,087 

Franchise rights

   20    5,979,637   2,300,717   5,979,637   1,545,710 

Total

        7,467,557   3,290,300   7,467,557   2,446,253 

Intangible assets not subject to amortization

                      

Franchising segment-

                      

Company stores goodwill

       $1,099,328  $267,020  $1,099,328  $267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-goodwill

        295,000   197,682   295,000   197,682 

Trademark

        20,000   -   20,000   - 

Total goodwill

        1,709,328   662,384   1,709,328   662,384 
                        

Total Intangible Assets

       $9,176,885  $3,952,684  $9,176,885  $3,108,637 

 

Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. Accumulated amortization related to intangible assets not subject to amortization is a result of amortization expense related to indefinite life goodwill incurred prior to March 1, 2002.

On February 29,2016, RMCF foreclosed on all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement. As described in Note 1, this was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. The Company performed a test of impairment in conjunction with the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company recognized an impairment loss of $1,930,529 to reduce the carrying value of Goodwill to the fair value. In making this determination the Company reviewed the fair value of U-Swirl compared to its carrying value. In performing this testing, the Company focused on the actual performance of the acquired businesses that created the initial recognition of the goodwill, as well as U-Swirl’s past performance and future expected performance. Because of the significant underperformance of the acquired businesses as well as U-Swirl the Company determined that the carrying value of the reporting unit exceeded its fair value.

The following are events that have indicated that it is more likely than not that the fair value of goodwill is less than the carrying amount:

SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, the Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement.

The loan covenant for SWRL required that SWRL maintain adjusted EBITDA of $1,804,000 and during the term of the loan SWRL reported trailing twelve month adjusted EBITDA of between $1,532,000 and $1,284,000.

SWRL franchise stores in operation has declined from a peak of 287 franchise cafés in operation at August 31, 2014 to 210 franchise cafés in operation at February 28, 2016.

During the three and six months ended August 31, 2015, SWRL disclosed in its separate financial statements that there was substantial doubt about its ability to continue as a going concern.

 

Amortization expense related to intangible assets totaled $446,050,$427,840,$844,320, $446,050, and $378,373$427,840 during the fiscal years ended February 28 or 29, 2019, 20182017 and 2016,2017, respectively.

 

During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets to better reflect their expected future value. Consistent with the treatment of a change in estimate, the new rate of amortization of intangible assets will be applied to future periods.

5251

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At February 28, 2018, 2019, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2019

 $452,069 

2020

  438,912 

2021

  427,203 

2022

  404,022 

2023

  389,119 

Thereafter

  2,909,979 

Total

 $5,021,304 

2020

 $706,177 

2021

  594,229 

2022

  490,060 

2023

  411,607 

2024

  345,642 

Thereafter

  1,629,542 

Total

 $4,177,257 

 

 

NOTE 14IMPAIRMENT OF LONG-LIVED RETAIL ASSETS AND RESTRUCTURING CHARGESCOSTS ASSOCIATED WITH COMPANY-OWNED STORE CLOSURES

 

RestructuringCosts associated with Company-owned store closures at February 28, 2019, 2018 and acquisition charges consisted2017 were comprised of lease settlement costs of $60,000 during FY 2017 and impairment of Leasehold improvements, property and equipment impairment of long-lived assets and goodwill of $2,326,742 during FY 2016. There were no impairment or restructuring charges incurred during FY 2018.the following:

  

2019

  

2018

  

2017

 

Loss on distribution of assets

 $81,981  $-  $- 

Lease settlement costs

  145,000   -   60,000 
             

Total

 $226,981  $-  $60,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On May 10, 2018,28, 2019, the Company announced that its Board of Directors has declared a first quarter FY2019FY2020 cash dividend of $0.12$0.12 per common share outstanding. The cash dividend will be payable June 15, 2018 14, 2019 to shareholders of record at the close of business June 5, 2018.4, 2019.

In March 2019, the Company’s Compensation Committee awarded 270,000 restricted stock units to eligible employees of the Company. The awards vest over a period of five to six years and have a grant date fair value of $2,536,100. Expense associated with these awards will be recognized over the vesting period.

 

 

NOTE 16 – IMMATERIAL REVISION OF PREVIOUSLY REPORTED INCOME TAXES AND DEFERRED TAX LIABILITIES

 

In the fourth quarter of FY 2017, the Company identified an immaterial error related to the overstatement of the income tax benefit and related deferred income tax asset accounts that impacted the Company’s previously issued annual consolidated financial statements. The adjustment relates to the foreclosure upon the interest in U-Swirl and the realization of U-Swirl deferred tax assets and refundable income taxes.

 

The Company determined that this error was not material to any of the Company’s prior annual consolidated financial statements and therefore, amendments of previously filed reports were not required. As such, a revision for the correction is reflected in the February 28, 2017 financial information of the applicable prior periods in this Form 10-K.10-K. The error resulted in corrections to beginning retained earnings, accrued liabilities and deferred tax assets of $(492,766)$(492,766), $192,233$192,233 and $(300,533)$(300,533), respectively, on the Consolidated Balance Sheet as of February 28, 2017.

NOTE 17 – ADOPTION OF ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”)

As described in Note 1, effective March 1, 2018, the Company adopted ASC 606. ASC 606 provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in our Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does change the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement.

Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees

The Company's policy for recognizing initial franchise and renewal fees through February 28, 2018, was to recognize initial franchise fees upon new store openings and renewals that impact the term of the franchise agreement upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. Beginning March 1, 2018, initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally 10-15 years.

52

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Gift Cards

The Company’s franchisees sell gift cards which do not have either expiration dates, or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASC 606 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.

Impact to Prior Periods

The cumulative adjustment recorded upon adoption of ASC 606 consisted of net contract liabilities of approximately $1,022,720, a reduction in gift card liability of $2,250,743 and approximately $302,094 of associated adjustments to the deferred tax balances which are recorded in deferred income taxes. The Company did not record any contract assets. The following table outlines the adjustments to the consolidated financial statements made upon adoption of ASC 606 on March 1, 2018:

  

Amount

 

Increase in deferred revenue

 $(1,022,720)

Reduction in gift card liabilities

  2,250,743 

Adjustment to deferred income tax assets

  (302,094)
     

Cumulative increase to retained earnings

 $925,929 

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods.

 

53

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The adoption of ASC 606 impacted the Company’s previously reported financial statements as follows:

  

CONSOLIDATED BALANCE SHEET

 
  

AS OF FEBRUARY 28, 2018

 
  

Previously

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $6,072,984  $-  $6,072,984 

Accounts receivable, net

  3,897,334   -   3,897,334 

Notes receivable, current portion, net

  105,540   -   105,540 

Refundable income taxes

  342,863   -   342,863 

Inventories, net

  4,842,474   -   4,842,474 

Other

  310,173   -   310,173 

Total current assets

  15,571,368   -   15,571,368 
             

Property and Equipment, Net

  6,166,240   -   6,166,240 
             

Other Assets

            

Notes receivable, less current portion, net

  235,983   -   235,983 

Goodwill, net

  1,046,944   -   1,046,944 

Franchise rights, net

  4,433,927   -   4,433,927 

Intangible assets, net

  587,377   -   587,377 

Deferred income taxes

  835,463   (302,094)  533,369 

Other

  63,333   -   63,333 

Total other assets

  7,203,027   (302,094)  6,900,933 

Total Assets

 $28,940,635  $(302,094) $28,638,541 
             

Liabilities and Stockholders' Equity

            

Current Liabilities

            

Current maturities of long-term debt

 $1,352,893   -  $1,352,893 

Accounts payable

  1,647,991   -   1,647,991 

Accrued salaries and wages

  644,005   -   644,005 

Gift card liabilities

  3,057,131   (2,250,743)  806,388 

Other accrued expenses

  325,034   -   325,034 

Dividend payable

  708,652   -   708,652 

Deferred revenue

  471,910   (143,445)  328,465 

Total current liabilities

  8,207,616   (2,394,188)  5,813,428 
             

Long-Term Debt, Less Current Maturities

  1,176,416   -   1,176,416 

Deferred Revenue, Less Current Portion

  -   1,166,165   1,166,165 
             

Commitments and Contingencies

            
             

Stockholders' Equity

            

Preferred stock

            

Common stock

  5,903   -   5,903 

Additional paid-in capital

  6,131,147   -   6,131,147 

Retained earnings

  13,419,553   925,929   14,345,482 

Total stockholders' equity

  19,556,603   925,929   20,482,532 
             

Total Liabilities and Stockholders' Equity

 $28,940,635  $(302,094) $28,638,541 

54

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table contains a reconciliation of revenue reported for the current period and revenue had the Company reported under the prior method for revenue recognition:

  

For the Years Ended February 28,

 
  

2019

  

2018

  

2017

 

Franchise Fees contained within the Statement of Income:

 $335,028  $681,613  $324,718 

Adjustment required to conform revenue to prior period method:

  (53,528)  -   - 

Comparable franchise fees:

 $281,500  $681,613  $324,718 

On February 28, 2019, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:

2020

 $256,093 

2021

  204,071 

2022

  190,524 

2023

  176,394 

2024

  137,477 

Thereafter

  388,013 

Total

 $1,352,572 

 

NOTE 18 – DISAGGREGATION OF REVENUE

The following table presents disaggregated revenue by the method of recognition and segment:

For the Year Ended February 28, 2019

             
                     

Revenues recognized over time under ASC 606:

         
                     
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Revenues recognized over time under ASC 606:

         

Franchise fees

 $199,362  $-  $-  $135,666  $335,028 

Revenues recognized at a point in time:

         
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Factory sales

  -   24,179,540   -   -   24,179,540 

Retail sales

  -   -   1,272,009   2,112,245   3,384,254 

Royalty and marketing fees

  5,156,930   -   -   1,489,695   6,646,625 

Total

 $5,356,292  $24,179,540  $1,272,009  $3,737,606  $34,545,447 

55

Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

 

Limitations on Controls and Procedures Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting (collectively, “Control Systems”) may not prevent or detect all failures or misstatements of the type sought to be avoided by Control Systems. Also, projections of any evaluation of the effectiveness of the Company’s Control Systems to future periods are subject to the risk that such controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management, including the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), does not expect that the Company’s Control Systems will prevent all errors or all fraud. A Control System, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the Control System are met. Further, the design of a Control System must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all Control Systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These reports by management, including the CEO and CFO, on the effectiveness of the Company’s Control Systems express only reasonable assurance of the conclusions reached.

 

Disclosure Controls and Procedures — The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act), that are designed to ensure that material information relating to the Company is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management, under the supervision and with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018,2019, of the Company’s disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2018.2019.

 

Management’s Annual Report on Internal Control over Financial Reporting — Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Management, with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018, of the Company’s internal control over financial reporting. In making this evaluation, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its publication Internal Control-Integrated Framework (2013). Based on that evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of February 28, 2018.2019.

 

Changes in Internal Control over Financial Reporting —There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.

 

5456

Table of Contents

 

PART III.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Except for the information below, the information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information with respect to the Company’s equity compensation plansplan, as of February 28, 2018,2019, which consists solely of the Company’s 2007 Equity Incentive Plan.

 

Plan category

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

  

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 
  

(a)

  

(b)

  

(c)

 

Equity compensation plans approved by security holders

  77,594   n/a   329,589 

Equity compensation plans not approved by security holders

  -0-   -0-   -0- 

Total

  77,594   n/a   329,589 

Plan category

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

25,002

 

n/a

327,790

Equity compensation plans not approved by security holders

 

-0-

 

-0-

 

-0-

Total

25,002

n/a

327,790

 

(1) Awards outstanding under the 2007 Equity Incentive Plan as of February 28, 20182019 consist of 77,59425,002 unvested restricted stock units. The weighted-average exercise price is calculated solely with respect to the outstanding stock options.   

 

(2) Represents shares remaining available under the Company’s 2007 Equity Incentive Plan. Shares available for future issuances under the 2007 Equity Incentive Plan may be issued in the form of stock options, stock appreciation rights, restricted stock and stock units, performance shares and performance units, and other stock- and cash-based awards.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

5557

Table of Contents

 

PART IV.

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

(a)      The following documents are filed as part of this Annual Report:

 

 

1.

1.     Financial Statements

 

Page

ReportReports of Independent Registered Public Accounting FirmFirms

35

33-34

Consolidated Statements of Income

3635

Consolidated Balance Sheets

3736

Consolidated Statements of Changes in Stockholders’ Equity

3837

Consolidated Statements of Cash Flows

3938

Notes to Consolidated Financial Statements

40

39

 

2. 

Financial Statement Schedule

 

 

 

SCHEDULE II - Valuation and Qualifying Accounts

 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

Deductions

Balance at End of

Period

Year Ended February 28, 2018

Valuation Allowance for Accounts and Notes Receivable

536,093166,868196,989505,972

Year Ended February 29, 2017

Valuation Allowance for Accounts and Notes Receivable

670,471138,125272,503536,093

Year Ended February 28, 2016

Valuation Allowance for Accounts and Notes Receivable

729,060171,000229,589670,471
 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

 

 

Deductions

 

Balance at End of

Period

Year Ended February 28, 2019

    

Valuation Allowance for Accounts and Notes Receivable

505,972

143,214

159,684

489,502

     

Year Ended February 29, 2018

    

Valuation Allowance for Accounts and Notes Receivable

536,093

166,868

196,989

505,972

     

Year Ended February 28, 2017

    

Valuation Allowance for Accounts and Notes Receivable

670,471

138,125

272,503

536,093

 

5658

 

 

3.

3. Exhibits

 

The following exhibits are filed with, or incorporated by reference, in this Annual Report.

Exhibit

Number

 

 

Description

 

 

Incorporated by Reference to

3.1

 

Amended and Restated Certificate of Incorporation of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015

     

3.2

 

Certificate of Designations of Series A Junior Participating Preferred Stock, Par Value $0.001 Per Share, of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.2 to the Current Report on Form 8-K filed on March 2, 2015

     

3.3

 

Amended and Restated Bylaws of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.3 to the Current Report on Form 8-K filed on March 2, 2015

4.1Description of Capital Stock

Filed herewith

     

10.1**

 

Form of Employment Agreement (Officers)

 

Exhibit 10.1 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.2

 

Form of Franchise Agreement for Rocky Mountain Chocolate Factory

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2010 (File No. 000-14749)

     

10.3**

 

2007 Equity Incentive Plan (As Amended and Restated)

 

Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2013 (File No. 000-14749)

     

10.4**

 

Form of Indemnification Agreement (Directors)

 

Exhibit 10.7 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.5**

 

Form of Indemnification Agreement (Officers)

 

Exhibit 10.8 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.6*

 

Master License Agreement, dated August 17, 2009, between Kahala Franchise Corp. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended August 31, 2009 (File No. 000-14749)

     

10.7

 

Revolving Line of Credit Note, dated September 13, 2017, between Rocky Mountain Chocolate Factory, Inc. and Wells Fargo Bank, National Association

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2017

     

10.8

 

Business Loan Agreement, dated August 2, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2013 (File No. 000-14749)

     

10.9

 

Business Loan Agreement, dated December 27, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.3 to the Current Report on Form 8-K filed on January 22, 2014 (File No. 000-14749)

     

10.10*

 

Master License Agreement, dated April 27, 2012, between RMCF Asia, Ltd. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2012 (File No. 000-14749)

59

Table of Contents

Exhibit Number

Description

Incorporated by Reference to

     

10.11

 

Voting Agreement, dated January 14, 2013, among U-Swirl, Inc., Henry Cartwright, Ulderico Conte, Terry Cartwright, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation, and Aspen Leaf Yogurt, LLC

 

Exhibit 99.4 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

57

Table of Contents

10.12

 

Investor Rights Agreement, dated January 14, 2013, between U-Swirl, Inc. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.5 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.13

 

Investor Rights Agreement, dated January 14, 2013 between U-Swirl, Inc. and Aspen Leaf Yogurt, LLC

 

Exhibit 99.6 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.14**

Second Restated Employment Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Bryan J. Merryman.

Filed herewith

10.15**

Retirement Separation and General Release Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Franklin E. Crail.

Filed herewith

21.1

 

Subsidiaries of the Registrant

 

Filed herewith

     

23.1

 

Consent of Independent Registered Public Accounting Firm

 

Filed herewith

     

31.123.2

 

Certification Pursuant To Section 302Consent of the Sarbanes-Oxley Act of 2002, Chief Executive OfficerIndependent Registered Public Accounting Firm

 

Filed herewith

     

31.231.1

 

Certification Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 Chief Financial Officer

 

Filed herewith

     

32.1

 

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 Chief Executive Officer

Furnished herewith

32.2

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer

 

Furnished herewith

     

101.INS

 

XBRL Instance Document

 

Filed herewith

     

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith

     

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

     

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith

     

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

     

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith

     

*

Contains material that has been omitted pursuant to a request for confidential treatment and such material has been filed separately with the SEC.

  

**

Management contract or compensatory plan.

#

Schedules and similar attachments have been omitted pursuant to Item 601(b) (2) of Regulation S-K under the Securities Act of 1934, as amended. We hereby undertake to supplementally furnish copies of any omitted schedules to the SEC upon request.

58

Table of Contents

 

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

5960

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

Date: May 29, 2019  

/s/ Bryan J. Merryman

BRYAN J. MERRYMAN 

Chief Executive Officer, Chief 

 Financial Officer, Treasurer and  
  
Date: May 15, 2018/s/ Bryan J. Merryman

BRYAN J. MERRYMAN

Chief Operating Officer, Chief

Financial Officer, Treasurer and

Director

  

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 15, 2018/s/ Franklin E. Crail
 

FRANKLIN E. CRAIL

Chairman of the Board of

Directors, President and Chief

Executive Officer

(Principal Executive Officer)

  
Date: May 15, 201829, 2019  /s/s/ Bryan J. Merryman
 

BRYAN J. MERRYMAN

Chief OperatingExecutive Officer, Chief

Financial Officer, Treasurer and

Director

(Principal Executive, Financial
and

Accounting Officer)

  
Date: May 15, 201829, 2019  /s/s/ Brett P. SeabertSeabert            
 Brett P. Seabert, Director
  
Date: May 15, 201829, 2019  /s/ Lee N. Mortensons/ Clyde Wm. Engle              
 LEE N. MORTENSON,CLYDE Wm. ENGLE, Director
  
Date: May 15, 201829, 2019  /s/ Clyde Wm. Engles/ Scott G. Capdevielle           
 CLYDE Wm. ENGLE,SCOTT G. CAPDEVIELLE, Director
  
Date: May 15, 201829, 2019  /s/ Scott G. Capdevielles/ Franklin E. Crail                   
 SCOTT G. CAPDEVIELLE,FRANKLIN E. CRAIL, Director

   

6061

s in thousands)

 

February 28,

   $   

%

   

February 28,

  $  

%

  

2019

  

2018

  

Change

  

Change

 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 

Factory sales

 $26,056.6  $25,423.8  $632.8   2.5% $24,179.5  $26,056.6  $(1,877.1)  (7.2)%

Retail sales

  4,111.2   4,452.7   ( 341.5)  (7.7%)  3,384.3   4,111.2   (726.9)  (17.7)%

Franchise fees

  335.0   681.6   (346.6)  (50.9)%

Royalty and marketing fees

  7,225.3   8,095.2   ( 869.9)  (10.7%)  6,646.6   7,225.3   (578.7)  (8.0)%

Franchise fees

  681.6   324.7   356.9   109.9%

Total

 $38,074.7  $38,296.4  $( 221.7)  (0.6%) $34,545.4  $38,074.7  $(3,529.3)  (9.3)%

 

Factory Sales

 

The increasedecrease in factory sales for FY 20182019 compared to FY 20172018 was primarily due to a 14.2% increase23.1% decrease in shipments of product to customers outside our network of franchised retail stores, partially offset by a 2.7% decrease1.0% increase in shipments to our network of franchised and licensed stores. ThisThe decrease in shipments of product to customers outside our network of franchised and licensed stores was primarily the result of a 4.9% decrease in same-storepurchases by the Company’s largest customer during FY 2019, with revenue from such customer decreasing to approximately $3.1 million, or 9.1%, of the Company’s revenues during FY 2019, compared to $5.1 million, or 13.4% of the Company’s revenues during FY 2018 for this same customer. Same-store pounds purchased by franchise and co-branded license locations decreased 0.5% during FY 20182019 compared with FY 2017, and a 2.6% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.2018.

 

Retail Sales

 

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location, partially offset by the acquisition of a franchised location.locations. Same store sales at all Company-owned stores and cafés decreased 3.9%increased 1.4% during FY 20182019 compared with FY 2017.2018.

 

Royalties, Marketing Fees and Franchise Fees

 

The decrease in royalties and marketing fees for FY 20182019 compared to FY 20172018 resulted primarily from a 14.6%9.1% decrease in franchise units in operation and lower same store sales.operation. The average number of total franchise stores in operation decreased from 371 during FY 2017 to 317 during FY 2018.2018 to 288 during FY 2019. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 3.3%increased 0.6% during FY 20182019 compared to FY 2017.2018. Franchise fee revenues increaseddecreased in FY 20182019 compared to FY 20172018 primarily as a result of $359,000 in international license fees being recognized during FY 2018 compared with $9,000no comparable fees recognized during FY 2017.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2018, U-Swirl revenue decreased 20.6% to $4,142,100 compared with $5,216,100 of U-Swirl revenue consolidated within our results for FY 2017. The decrease resulted from a 27.4% decrease in average domestic U-Swirl franchised and licensed cafés in operation during FY 2018 compared to FY 2017, primarily as a result of store closings exceeding store openings.2019.

 

25

Table of Contents

 

COSTS AND EXPENSES

 

Cost of Sales

  

For the Year Ended

         
  

February 28,

  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,703.6  $19,181.0  $522.6   2.7%

Cost of sales – retail

  1,473.1   1,554.8   ( 81.7)  (5.3%)

Franchise costs

  2,097.6   2,067.5   30.1   1.5%

Sales and marketing

  2,489.5   2,658.4   ( 168.9)  (6.4%)

General and administrative

  3,904.6   4,005.1   ( 100.5)  (2.5%)

Retail operating

  2,389.3   2,404.0   ( 14.7)  (0.6%)

Total

 $32,057.7  $31,870.8  $186.9   0.6%

  

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Cost of sales - factory

 $19,360.5  $19,703.6  $(343.1)  (1.7)%

Cost of sales - retail

  1,239.0   1,473.1   (234.1)  (15.9)%

Franchise costs

  1,980.8   2,097.6   (116.8)  (5.6)%

Sales and marketing

  2,210.8   2,489.5   (278.7)  (11.2)%

General and administrative

  3,432.6   3,904.6   (472.0)  (12.1)%

Retail operating

  1,934.9   2,389.3   (454.4)  (19.0)%

Total

 $30,158.6  $32,057.7  $(1,899.1)  (5.9)%

 

Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total

 $8,991.1  $9,140.7  $( 149.6)  (1.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total

 $6,964.3  $8,991.1  $(2,026.8)  (22.5)%

 

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
  

2018

  

2017

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.4%  24.6%  (0.2%)  (0.8%)

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total

  29.8%  30.6%  (0.8%)  (2.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
(Percent) 

2019

  

2018

  

Change

  

Change

 

 

                

Factory gross margin

  19.9%  24.4%  (4.5)%  (18.4)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total

  25.3%  29.8%  (4.5)%  (15.1)%

 

Adjusted Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Plus: depreciation and amortization

  523.0   447.7   75.3   16.8%

Factory adjusted gross margin

  6,876.0   6,690.5   185.5   2.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total Adjusted Gross Margin

 $9,514.1  $9,588.4  $( 74.3)  (0.8%)
                 

Factory adjusted gross margin

  26.4%  26.3%  0.1%  0.4%

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total Adjusted Gross Margin

  31.5%  32.1%  (0.6%)  (1.9%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28,

     

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Plus: depreciation and amortization

  555.9   523.0   32.9   6.3%

Factory adjusted gross margin

  5,374.9   6,876.0   (1,501.1)  (21.8)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total Adjusted Gross Margin

 $7,520.2  $9,514.1  $(1,993.9)  (21.0)%
                 

Factory adjusted gross margin

  22.2%  26.4%  (4.2)%  (15.9)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total Adjusted Gross Margin

  27.3%  31.5%  (4.2)%  (13.3)%

 

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

 

26

Table of Contents

 

Cost of Sales and Gross Margin

 

Factory gross margin decreased 20450 basis points during FY 20182019 compared to FY 20172018 due primarily to increasedlower efficiencies associated with a 13.9% decrease in production volume and higher costs associated with inventory obsolescence. Costs associated with inventory obsolescence were generally the result of the initiation of product rationalization resulting from lower volume and product mix shift mostly offset by lower costs of certain materials.underperforming products. The decrease in Company-owned store margin is due primarily to a decrease in Company-owned café revenue from the sale of yogurt and the associated higher margins.

 

Franchise Costs

 

The increasedecrease in franchise costs for FY 20182019 compared to FY 20172018 is due primarily to an increasea decrease in professional fees and lower costs associated with lower international development in FY 20182019 compared to FY 2017.2018. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 28.4% during FY 2019 from 26.5% during FY 2018 from 24.6% during FY 2017.2018. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of a 6.1%an 11.7% decrease in total royalty and marketing fees and franchise fee revenue during FY 20182019 compared to FY 2017.2018.

 

Sales and Marketing

 

The decrease in sales and marketing costs during FY 20182019 compared to FY 20172018 is primarily due to lower marketing-related compensation and lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

 

General and Administrative

 

The decrease in general and administrative costs during FY 20182019 compared to FY 20172018 is due primarily to lower professional fees, the result of resolving legal proceedings, and lower compensation costs. During FY 2018,2019, approximately $307,000$103,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $460,000$307,000 during FY 2017.2018. As a percentage of total revenues, general and administrative expenses decreased to 9.9% in FY 2019 compared to 10.3% in FY 2018 compared to 10.5% in FY 2017.2018.

 

Retail Operating Expenses

 

Retail operating expenses were approximately unchangeddecreased during FY 20182019 compared to FY 20172018 due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of a certain underperforming Company-owned location, offset by the acquisition of a franchised location. Retail operating expenses, as a percentage of retail sales, increaseddecreased to 57.2% during FY 2019 from 58.1% during FY 2018 from 54.0% during FY 2017.2018. This is primarily the result of a change in units in operation.

 

Depreciation and Amortization

 

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $796,000$1,154,000 during FY 2018, a decrease2019, an increase of 5.3%45.0% from $841,000$796,000 incurred during FY 2017.2018. This decreaseincrease was the result of fewer Company-owned storea change in management’s estimates related to the future value of U-Swirl intangibles and the associated acceleration of amortization expense. During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets in service.to better reflect their expected future value. Depreciation and amortization included in cost of sales increased 16.7%6.3% from $448,000 during FY 2017 to $523,000 during FY 2018.2018 to $556,000 during FY 2019. This increase was the result of an increase in production assets in service.

 

Other Income (Expense)

 

Net interest expense was $96,700$50,300 in FY 20182019 compared to net interest expense of $128,800$96,700 in FY 2017.2018. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions by U-Swirl.

 

27

Table of Contents

Income Tax Expense

 

We realized an income tax expense of $2,160,000$717,000 in FY 20182019 compared to an income tax expense of $1,946,000$2,160,000 during FY 2017.2018. As described further in Note 6 to the consolidated financial statements, the increasedecrease in the effective tax rate is primarily due to the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.

27

Table of Contents

Fiscal 2017 Compared To Fiscal 2016

Results Summary

Basic earnings per share decreased 21.3% from $0.75 in FY 2016 to $0.59 in FY 2017. Revenues decreased 5.3% from $40.5 million for FY 2016 to $38.3 million for FY 2017. Operating income increased 48.8% from $3.7 million in FY 2016 to $5.5 million in FY 2017. Net income decreased 22.0% from $4.4 million in FY 2016 to $3.5 million in FY 2017. The increase in operating income for FY 2017 compared to FY 2016 is due primarily to a decrease in costs for impairment of long-lived assets and goodwill. The decrease in net income is primarily the result of income tax expense recognized in FY 2017, compared with FY 2016.

Revenues

  

For the Year Ended

         
  

February 29 or 28,

  

$

  

%

 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 

Factory sales

 $25,423.8  $26,355.8  $( 932.0)  (3.5%)

Retail sales

  4,452.7   5,005.0   ( 552.3)  (11.0%)

Royalty and marketing fees

  8,095.2   8,547.6   ( 452.4)  (5.3%)

Franchise fees

  324.7   548.5   ( 223.8)  (40.8%)

Total

 $38,296.4  $40,456.9  $(2,160.5)  (5.3%)

Factory Sales

The decrease in factory sales for FY 2017 compared to FY 2016 was primarily due to an 5.6% decrease in shipments of product to customers outside our network of franchised retail stores and a 4.7% decrease in same-store pounds purchased by franchise and co-branded license locations during FY 2017 compared with FY 2016, and a 3.0% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.

Retail Sales

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location. Same store sales at all Company-owned stores and cafés increased 0.5% during FY 2017 compared with FY 2016. Same-store sales at U-Swirl cafés decreased 2.2% during FY 2017 compared to FY 2016.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees for FY 2017 compared to FY 2016 resulted from a 12.3% decrease in franchise units in operation and lower same store sales. The average number of total franchise stores in operation decreased from 423 during FY 2016 to 371 during FY 2017. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 0.2% during FY 2017 compared to FY 2016. Franchise fee revenues decreased as a result of $9,000 in international license fees beingAct recognized during FY 2017 compared2018, with $263,000no comparable revaluation recognized during FY 2016.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2017, U-Swirl revenue decreased 20.2% to $5,216,100 compared with $6,535,600 of U-Swirl revenue consolidated within our results for FY 2016. The2019. Additionally, the decrease resulted from a 20.4% decrease in average domestic U-Swirl franchise cafés in operation during FY 2017 compared to FY 2016, primarily as a result of store closings exceeding store openings, in-line with expected industry trends.

28

Table of Contents

COSTS AND EXPENSES

  

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,181.0  $19,151.7  $29.3   0.2%

Cost of sales – retail

  1,554.8   1,714.8   (160.0)  (9.3%)

Franchise costs

  2,067.5   2,452.6   (385.1)  (15.7%)

Sales and marketing

  2,658.4   2,466.5   191.9   7.8%

General and administrative

  4,005.1   4,663.9   (658.8)  (14.1%)

Retail operating

  2,404.0   2,951.8   (547.8)  (18.6%)

Total

 $31,870.8  $33,401.3  $(1,530.5)  (4.6%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total

 $9,140.7  $10,494.3  $(1,353.6)  (12.9%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  %  % 
  

2017

  

2016

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.6%  27.3%  (2.7%)  (9.9%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total

  30.6%  33.5%  (2.9%)  (8.7%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Plus: depreciation and amortization

  447.7   404.4   43.3   10.7%

Factory adjusted gross margin

  6,690.5   7,608.5   ( 918.0)  (12.1%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total Adjusted Gross Margin

 $9,588.4  $10,898.7  $(1,310.3)  (12.0%)
                 

Factory adjusted gross margin

  26.3%  28.9%  (2.6%)  (9.0%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total Adjusted Gross Margin

  32.1%  34.8%  (2.7%)  (7.8%)

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

29

Table of Contents

Cost of Sales and Gross Margin

Factory gross margin decreased 270 basis points during FY 2017 compared to FY 2016 due primarily to increased costs of labor and overhead related to maintenance, equipment issues and product mix shift, partially offset by lower costs of certain materials. The decrease in Company-owned store margin is due to product mix shift primarily resulting from the sale or closure of certain underperforming Company-owned stores and Cafés.

Franchise Costs

The decrease in franchise costs for FY 2017 compared to FY 2016 is due primarily to lower franchise costs associated with supporting U-Swirl franchise units in FY 2017 compared to FY 2016 as a result of fewer store openings in FY 2017. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 24.6% during FY 2017 from 27.0% during FY 2016. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of a 15.7% decrease in franchise costs during FY 2017 compared to FY 2016.

Sales and Marketing

The increase in sales and marketing costs during FY 2017 compared to FY 2016 is primarily due to higher marketing related compensation and professional fees partially offset by lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

General and Administrative

The decrease in general and administrative costs during FY 2017 compared to FY 2016 is due primarily to the foreclosure of U-Swirl in the prior year and the associated focus on reduction of duplicative general and administrative costs. During FY 2017, approximately $460,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $1,291,000 during FY 2016. As a percentage of total revenues, general and administrative expenses decreased to 10.5% in FY 2017 compared to 11.5% in FY 2016.

Retail Operating Expenses

The decrease in retail operating expenses during FY 2017 compared to FY 2016 was due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of certain underperforming Company-owned units. Retail operating expenses, as a percentage of retail sales, decreased to 54.0% during FY 2017 from 59.0% during FY 2016. This is primarily the result of a change in units in operation.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $841,000 during FY 2017, a decrease of 17.2% from $1,016,000 incurred during FY 2016. This decrease was the result of fewer Company-owned store assets in service due to the sale or closure of certain Company-owned stores and cafés. Depreciation and amortization included in cost of sales increased 10.7% from $404,000 during FY 2016 to $448,000 during FY 2017. This increase was the result of an increase in production assets in service.

Other Income (Expense)

Net interest expense was $128,800 in FY 2017 compared to net interest expense of $167,900 in FY 2016. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions of U-Swirl.

Income Tax Expense

We realized an income tax expense of $1,946,000 in FY 2017 compared to an income tax benefit of $261,400 during FY 2016. As described further in Note 6 to the consolidated financial statements, the increase in the effective tax rate is primarilyduring FY 2019 compared to 2018 was due to the lower enacted U.S. corporate tax consequencesrate of acquiring a 100% controlling interest in U-Swirl during21% under the Tax Cuts and Jobs Act being effective for all of FY 2016.2019 and only two months of FY 2018.

 

30

Table

Fiscal 2018 Compared To Fiscal 2017

A discussion of Contentsour results of operations for FY 2018 in comparison to FY 2017 can be found in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the Fiscal Year Ended February 28, 2018

.

Liquidity and Capital Resources

 

As of February 28, 2018,2019, working capital was $7.4$9.5 million compared with $7.1$7.4 million as of February 28, 2017.2018. The increase in working capital was due primarily to the impact of the adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 and our operating results less the payment of $2.8 million in cash dividends, $1.3$1.4 million in debt repayments and the purchase of $545,000$614,000 of property and equipment. We have historically generated excess operating cash flow. We review our working capital needs and projections and when we believe that we have greater working capital than necessary we have historically utilized that excess working capital to repurchase common stock and pay dividends to our stockholders.

 

Cash and cash equivalent balances increaseddecreased from $5.8 million as of February 28, 2017 to $6.1 million as of February 28, 2018 to $5.4 million as of February 28, 2019 as a result of cash flows generated by operating activities being moreless than cash flows used in financing and investing activities. The Company’sOur current ratio was 3.0 to 1.0 at February 28, 2019 compared to 1.9 to 1.0 at February 28, 2018, which was the same at February 28, 2017. The Company monitors2018. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.

 

During FY 2019, we had net income of $2.2 million. Operating activities provided cash of $4.0 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.7 million and stock compensation expense of $520,000. During FY 2018, we had net income of $2.86$3.0 million. Operating activities provided cash of $4.8 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million. During FY 2017, we had net income of $3.45 million, and operating activities provided cash of $5.3 million. The principal adjustment to reconcile net income to net cash provided by operating activities was depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million.

 

During FY 2018,2019, investing activities used cash of $506,000, primarily due to the purchases of property and equipment of $614,000 the result of investment in factory infrastructure improvements, partially offset by proceeds received on notes receivable of $102,000. In comparison, investing activities used cash of $340,000 during FY 2018 primarily due to the purchases of property and equipment of $545,000 the result of investment in factory infrastructure improvements. In comparison, investing activities used cashimprovements, partially offset by proceeds received on notes receivable of $1.3 million during FY 2017 primarily due to the purchases of property and equipment of $1.2 million the result of investment in factory infrastructure improvements.$231,000.

 

Financing activities used cash of $4.1$4.2 million during FY 20182019 and used cash of $4.4$4.1 million during the prior year. The decreaseincrease in cash used in financing activities was primarily due to an increase in the repurchaseamount of $351,583debt service being applied to principal, the result of common stock during FY 2017 with no common stock purchases during FY 2018.lower interest expense.

 

The Company has a $5$5.0 million credit line for general corporate and working capital purposes, of which $5$5.0 million was available for borrowing (subject to certain borrowing base limitations) as of February 28, 2018.2019. The credit line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at LIBOR plus 2.25% (4.7% at February 28, 2019). Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018,2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019.2019 and the Company believes it is likely to be renewed on terms similar to the current terms.

 

The Company’s long-term debt is comprised of a promissory note used to finance prior business acquisitions by SWRL (unpaid balance as of February 28, 2018, $2.52019, $1.2 million). The promissory note allowed the Company to borrow up to a maximum of $7.0 million to finance business acquisitions and bears interest at a fixed annual rate of 3.75%. This promissory note matures in January 2020. Additionally, the promissory note is subject to various financial ratio and leverage covenants. As of February 28, 2018,2019, we were in compliance with all such covenants.

 

As discussed above, in FY 2014, SWRL acquired the franchise rights and certain other assets

28

Table of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, the Company entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, the Company entered into the SWRL Loan Agreement with SWRL. Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl as of February 29, 2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29, 2016.

Contents

 

The table below presents significant contractual obligations of the Company at February 28, 2018.2019.

(Amounts in thousands)

Contractual Obligations

 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $2,529  $1,353  $1,176  $-  $- 

Operating leases

  2,904   998   1,144   584   178 

Other long-term obligations

  284   90   164   30   - 

Total

 $5,717  $2,441  $2,484  $614  $178 
Contractual Obligations 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $1,176  $1,176  $-  $-  $- 

Operating leases

  2,949   758   1,333   683   175 

Purchase contracts

  880   880   -   -   - 

Other long-term obligations

  231   135   96   -   - 

Total

 $5,236  $2,949  $1,429  $683  $175 

 

For FY 2019,2020, the Company anticipates making capital expenditures of approximately $1.1 million,$900,000, which will be used to maintain and improve existing factory and administrative infrastructure. The Company believes that cash flow from operations will be sufficient to fund capital expenditures and working capital requirements for FY 2019.2020. If necessary, the Company has an available bank line of credit to help meet these requirements.

 

31

Table of Contents

Off-Balance Sheet Arrangements

 

Operating leases: Our Company-owned stores are occupied pursuant to non-cancelable leases of five to ten years having varying expiration dates, some of which contain optional renewal rights. We also lease warehouse facilities to support our manufacturing operations and we lease most of our transportation equipment. We do not deem any individual lease to be significant in relation to our overall operations.

Purchase obligations: As of February 28, 2018,2019, we had no off-balance sheet arrangements or obligations.purchase obligations of approximately $880,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of ingredients and labor directly affect the Company's operations. Most of the Company's leases provide for cost-of-living adjustments and require it to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, the Company’s future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

Seasonality

The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Company’s products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Company’s business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions include, but are not limited to, the carrying value of accounts and notes receivable from franchisees, inventories, the useful lives of fixed assets, goodwill, and other intangible assets, income taxes, contingencies and litigation. We base our estimates on analyses, of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe that the following represent our more critical estimates and assumptions used in the preparation of our consolidated financial statements, although not all inclusive.

 

Accounts and Notes Receivable - In the normal course of business, we extend credit to customers, primarily franchisees, that satisfy pre-defined credit criteria. We believe that we have a limited concentration of credit risk primarily because our receivables are secured by the assets of the franchisees to which we ordinarily extend credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which we perform our analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future.

 

29

Table of Contents

We recorded an average expense of approximately $158,400$149,000 per year for potential uncollectible accounts over the three-year period ended February 28, 2018.2019. Write-offs of uncollectible accounts net of recoveries averaged approximately $232,800$209,500 over the same period. The provision for uncollectible accounts is recognized as general and administrative expense in the Statements of Income. Over the past three years, the allowances for doubtful notes and accounts have ranged from 10.7%10.0% to 12.6%10.7% of gross receivables.

 

Revenue Recognition - We recognize revenue on sales of products to franchisees and other customers at the time of delivery. FranchiseBeginning in FY 2019, upon adoption of ASC 606, the Company began recognizing franchise fees and license fees over the term of the associated agreement, which is generally a period of 10-15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon the opening of the store. International license fees are recognizedfranchise store, or upon the execution of thean international license agreement and payment of the license fee.agreement. We recognize a marketing and promotion fee of one percent (1%) of the Rocky Mountain Chocolate Factory and U-Swirl franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with franchise store openings in the third quarter of FY 2004, we modified our royalty structure. Under the current structure, we recognizeThe Company recognizes no royalty on Rocky Mountain Chocolate Factory franchised stores’ retail sales of products purchased from usthe Company and recognizerecognizes a ten percent (10%) royalty on all other sales of product sold at franchise locations. ForRoyalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise stores opened priorrights and range from 2.5% to the third quarter6% of FY 2004 we recognize a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Rebates received from purveyors that supply products to our franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

32

Table of Contents

Inventories - Our inventories are stated at the lower of cost or net realizable value and are reduced by an allowance for slow-moving, excess, discontinued and shelf-life expired inventories. Our estimate for such allowance is based on our review of inventories on hand compared to estimated future usage and demand for our products. Such review encompasses not only potentially perishable inventories but also specialty packaging, much of it specific to certain holiday seasons. If actual future usage and demand for our products are less favorable than those projected by our review, inventory reserve adjustments may be required. We closely monitor our inventory, both perishable and non-perishable, and related shelf and product lives. Historically we have experienced low levels of obsolete inventory or returns of products that have exceeded their shelf life. Over the three-year period ended February 28, 2018,2019, the Company recorded expense averaging $162,700$228,900 per year for potential inventory losses, or approximately 0.8%1.1% of total cost of sales for that period.

 

Consolidation – The consolidated financial statements in this Annual Report include the accounts of the Company and its subsidiaries. On January 14, 2013 we acquired a controlling interest in U-Swirl. Prior to January 14, 2013, our consolidated financial statements exclude the financial information of U-Swirl. Beginning on January 14, 2013 and continuing through February 28, 2018,2019, the results of operations, assets and liabilities of U-Swirl have been included in our consolidated financial statements. All material inter-Company balances have been eliminated upon consolidation.

 

Goodwill – Goodwill consists of the excess of purchase price over the fair market value of acquired assets and liabilities. Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. ASC Topic 350 requires that an impairment test be conducted annually or in the event of an impairment indicator. We previously entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with acquisitions of SWRL (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. On February 29, 2016, RMCF repossessed all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement with SWRL. As described in Note 1 below, this was the result of SWRL’s inability to repay the Loan Agreement and inability to cure defaults of financial covenants.Agreement. As of February 29, 2016 U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. RMCFWe performed a test of impairment as a result of the change in ownership and the result of our test indicated a full impairment of the U-Swirl goodwill. Our testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights – Franchise rights consists of the purchase price paid in consideration of certain rights associated with franchise agreements. These franchise agreements provide for future payments to the franchisor of royalty and marketing fees. We consider franchise rights to have a 20 year life.

 

Other accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with its evaluation of the recoverability of deferred tax assets, as well as those used in the determination of liabilities related to litigation and taxation. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, and product mix. The Company constantly re-evaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.

30

Table of Contents

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instruments for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018,2019, based on future contractual obligations for chocolate products, we estimate that a 10% increase or decrease in the prices of contracted ingredients would result in a $53,000an $88,000 favorable or unfavorable price benefit or cost resulting from our commodity purchase contracts.

 

The Company has a $5 million bank line of credit that bears interest at a variable rate. As of February 28, 2018,2019, no amount was outstanding under the line of credit. We do not believe that we are exposed to any material interest rate risk related to this line of credit.

 

The Company also entered into a $7.0 million promissory note with interest at a fixed rate of 3.75% annually to finance the previous acquisitions by SWRL. As of February 28, 2018, $2.52019, $1.2 million was outstanding under this promissory note. We do not believe that we are exposed to any material interest rate risk related to this promissory note.

 

3331

Table of Contents

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

  

ReportReports of Independent Registered Public Accounting FirmFirms

3533-34

  

Consolidated Statements of Income

3635

  

Consolidated Balance Sheets

3736

  

Consolidated Statements of Changes in Stockholders’ Equity

3837

  

Consolidated Statements of Cash Flows

3938

  

Notes to Consolidated Financial Statements

4039

 

3432

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors and Stockholders

of Rocky Mountain Chocolate Factory, Inc.

Durango, Colorado

OPINION ON THE FINANCIAL STATEMENTSOpinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheetssheet of Rocky Mountain Chocolate Factory, Inc. (the "Company"“Company”) as of February 28, 2019, the related consolidated statement of income, stockholders' equity, and cash flows for the year ended February 28, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2019 and the results of its operations and its cash flows for the year ended February 28, 2019, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 1 and 17 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

We have audited the impact to the 2018 financial statements as disclosed under the modified retrospective method as a result of the adoption of ASC Topic 606, “Revenue from Contracts with Customers”, as described in Note 1 and 17 to the financial statements. In our opinion, the impacts are appropriate and have been properly disclosed. We were not engaged to audit, review, or apply any procedures to the 2018 financial statements of the Company other than with respect to the impacts disclosed and, accordingly, we do not express an opinion or any other form of assurance on the 2018 financial statements taken as a whole.

/s/ Plante & Moran, PLLC

Denver, Colorado

May 8, 2019          

33

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Rocky Mountain Chocolate Factory, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Rocky Mountain Chocolate Factory, Inc. (the “Company”) as of February 28, 2018, and 2017, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

BASIS FOR OPINIONBasis for Opinion

 

TheseThe Company's management is responsible for these financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ EKS&H LLLP

Denver, Colorado

May 15, 2018

We have served as the Company's auditor since 2004.

 

3534

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Revenues

            

Sales

 $30,167,760  $29,876,507  $31,360,745 

Franchise and royalty fees

  7,906,935   8,419,870   9,096,150 

Total revenues

  38,074,695   38,296,377   40,456,895 
             

Costs and Expenses

            

Cost of sales

  21,176,711   20,735,739   20,866,482 

Franchise costs

  2,097,555   2,067,530   2,452,609 

Sales & marketing

  2,489,483   2,658,421   2,466,469 

General and administrative

  3,904,560   4,005,142   4,663,914 

Retail operating

  2,389,296   2,404,003   2,951,783 

Depreciation and amortization, exclusive of depreciation and amortization expense of $523,034, $447,651 and $404,391, respectively, included in cost of sales

  796,221   841,058   1,015,910 

Impairment of long-lived assets and goodwill

  -   -   2,326,742 

Restructuring charges

  -   60,000   - 
             

Total costs and expenses

  32,853,826   32,771,893   36,743,909 
             

Operating Income

  5,220,869   5,524,484   3,712,986 
             

Other Income (Expense)

            

Interest expense

  (121,244)  (170,351)  (216,600)

Interest income

  24,578   41,572   48,745 

Other, net

  (96,666)  (128,779)  (167,855)
             

Income Before Income Taxes

  5,124,203   5,395,705   3,545,131 
             

Income Tax Expense (Benefit)

  2,160,295   1,945,589   (261,400)
             

Net Income

  2,963,908   3,450,116   3,806,531 

 

Less: Net loss attributable to non-controlling interest

  -   -   (619,376)
             

Net Income attributable to RMCF stockholders

 $2,963,908  $3,450,116  $4,425,907 
             

Basic Earnings per Common Share

 $0.50  $0.59  $0.75 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73 
             

Weighted Average Common Shares Outstanding

  5,884,337   5,843,245   5,893,618 
             

Dilutive Effect of Employee Stock Awards

  96,099   150,447   201,856 

Weighted Average Common Shares Outstanding, Assuming Dilution

  5,980,436   5,993,692   6,095,474 
   

FOR THE YEARS ENDED FEBRUARY 28,

 
   

2019

  

2018

  

2017

 

Revenues

            

Sales

 $27,563,794  $30,167,760  $29,876,507 

Franchise and royalty fees

  6,981,653   7,906,935   8,419,870 

Total Revenue

  34,545,447   38,074,695   38,296,377 
              

Costs and Expenses

            

Cost of sales

  20,599,551   21,176,711   20,735,739 

Franchise costs

  1,980,781   2,097,555   2,067,530 

Sales and marketing

  2,210,800   2,489,483   2,658,421 

General and administrative

  3,432,618   3,904,560   4,005,142 

Retail operating

  1,934,891   2,389,296   2,404,003 

Depreciation and amortization, exclusive of depreciation and amortization expense of $555,926, $523,034, and $447,651, respectively, included in cost of sales

  1,153,873   796,221   841,058 

Costs associated with Company-owned store closures

  226,981   -   60,000 

Total costs and expenses

  31,539,495   32,853,826   32,771,893 
             

Income from Operations

  3,005,952   5,220,869   5,524,484 
             

Other Income (Expense)

            

Interest expense

  (70,787)  (121,244)  (170,351)

Interest income

  20,496   24,578   41,572 

Other expense, net

  (50,291)  (96,666)  (128,779)
             

Income Before Income Taxes

  2,955,661   5,124,203   5,395,705 
             

Income Tax Provision

  716,862   2,160,295   1,945,589 
             

Consolidated Net Income

 $2,238,799  $2,963,908  $3,450,116 
             

Basic Earnings per Common Share

 $0.38  $0.50  $0.59 

Diluted Earnings per Common Share

 $0.37  $0.50  $0.58 
             

Weighted Average Common Shares

            

Outstanding - Basic

  5,931,431   5,884,337   5,843,245 

Dilutive Effect of Employee

            

Stock Awards

  51,207   96,099   150,447 

Weighted Average Common Shares

            

Outstanding - Diluted

  5,982,638   5,980,436   5,993,692 

 

The accompanying notes are an integral part of these consolidated financial statements.

3635

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  

AS OF FEBRUARY 28,

 
  

2018

  

2017

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $6,072,984  $5,779,195 

Accounts receivable, less allowance for doubtful accounts of $479,472 and $487,446, respectively

  3,897,334   3,855,823 

Notes receivable, current portion, less current portion of the valuation allowance of $9,000 and $22,147, respectively

  105,540   235,612 

Refundable income taxes

  342,863   47,863 

Inventories, less reserve for slow moving inventory of $357,706 and $249,051, respectively

  4,842,474   4,975,779 

Other

  310,173   256,548 

Total current assets

  15,571,368   15,150,820 
         

Property and Equipment, Net

  6,166,240   6,457,931 
         

Other Assets

        

Notes receivable, less current portion and allowance for doubtful accounts of $17,500 and $26,500, respectively

  235,983   370,769 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  4,433,927   4,826,172 

Intangible assets, net

  587,377   632,207 

Deferred income taxes

  835,463   858,874 

Other

  63,333   74,639 

Total other assets

  7,203,027   7,809,605 

Total Assets

 $28,940,635  $29,418,356 
         

Liabilities and Stockholders’ Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,352,893  $1,302,501 

Accounts payable

  1,647,991   1,820,470 

Accrued salaries and wages

  644,005   608,510 

Gift card liabilities

  3,057,131   2,921,585 

Other accrued expenses

  325,034   253,497 

Dividend payable

  708,652   702,525 

Deferred income

  471,910   451,171 

Total current liabilities

  8,207,616   8,060,259 
         

Long-Term Debt, Less Current Maturities

  1,176,416   2,529,240 
         

Commitments and Contingencies

        
         

Stockholders' Equity

        

Preferred stock, $.001 par value; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock, authorized 50,000 shares

  -   - 

Undesignated series, authorized 200,000 shares

  -   - 

Common stock, $.001 par value per share, 46,000,000 shares authorized, 5,903,436 and 5,854,372 issued, and 5,903,436 and 5,854,372 outstanding, respectively

  5,903   5,854 

Additional paid-in capital

  6,131,147   5,539,357 

Retained earnings

  13,419,553   13,283,646 

Total stockholders’ equity

  19,556,603   18,828,857 
         

Total Liabilities and Stockholders’ Equity

 $28,940,635  $29,418,356 
   

AS OF FEBRUARY 28,

 
   

2019

  

2018

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $5,384,027  $6,072,984 
Accounts receivable, less allowance for doubtful accounts of $489,502 and $479,472, respectively  3,993,262   3,897,334 

Notes receivable, current portion, less current portion of the valuation allowance of $0 and $9,000, respectively

  110,162   105,540 

Refundable income taxes

  190,201   342,863 

Inventories, less reserve for slow moving inventory of $371,147 and $357,706, respectively

  4,270,357   4,842,474 

Other

  318,126   310,173 

Total current assets

  14,266,135   15,571,368 
         

Property and Equipment, Net

  5,786,139   6,166,240 

Other Assets

        

Notes receivable, less current portion and valuation allowance of $0 and $17,500, respectively

  281,669   235,983 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  3,678,920   4,433,927 

Intangible assets, net

  498,337   587,377 

Deferred income taxes

  607,421   835,463 

Other

  56,576   63,333 

Total other assets

  6,169,867   7,203,027 

Total Assets

 $26,222,141  $28,940,635 

Liabilities and Stockholders' Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,176,488  $1,352,893 

Accounts payable

  897,074   1,647,991 

Accrued salaries and wages

  655,853   644,005 

Gift card liabilities

  742,289   3,057,131 

Other accrued expenses

  293,094   325,034 

Dividend payable

  714,939   708,652 

Contract liabilities

  256,094   471,910 

Total current liabilities

  4,735,831   8,207,616 

Long-Term Debt, Less Current Maturities

  -   1,176,416 

Contract Liabilities, Less Current Portion

  1,096,478   - 

Commitments and Contingencies

        

Stockholders' Equity

        

Preferred stock, $.001 par value per share; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock; 50,000 authorized; -0- shares issued and outstanding

  -   - 

Undesignated series; 200,000 shares authorized; -0- shares issued and outstanding

  -   - 

Common stock, $.001 par value, 46,000,000 shares authorized, 5,957,827 shares and 5,903,436 shares issued and outstanding, respectively

  5,958   5,903 

Additional paid-in capital

  6,650,864   6,131,147 

Retained earnings

  13,733,010   13,419,553 

Total stockholders' equity

  20,389,832   19,556,603 

Total Liabilities and Stockholders' Equity

 $26,222,141  $28,940,635 

 

The accompanying notes are an integral part of these consolidated financial statements.

3736

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Common Stock

            

Balance at beginning of year

 $5,854  $5,839  $180,384 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   (174,371)

Repurchase and retirement of common stock

  -   (35)  (233)

Issuance of common stock

  5   2   4 

Exercise of stock options, vesting of restricted stock units and other

  44   48   55 

Balance at end of year

  5,903   5,854   5,839 
             

Additional Paid-In Capital

            

Balance at beginning of year

  5,539,357   5,340,190   7,163,092 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   174,371 

Repurchase and retirement of common stock

  -   (351,548)  (3,030,475)

Issuance of common stock

  59,095   20,418   61,036 

Exercise of stock options, vesting of restricted stock units and other

  532,695   564,425   602,498 

Transfers from non-controlling interest

  -   -   349,800 

Tax (expense) benefit from employee stock transactions

  -   (34,128)  19,868 

Balance at end of year

  6,131,147   5,539,357   5,340,190 
             

Retained Earnings

            

Balance at beginning of year

  13,283,646   13,132,879   11,524,708 

Net income attributable to RMCF stockholders

  2,963,908   3,450,116   4,425,907 

Cash dividends declared

  (2,828,001)  (2,806,583)  (2,817,736)

Correction of immaterial error1

  -   (492,766)  - 

Balance at end of year

  13,419,553   13,283,646   13,132,879 
             

Non-controlling Interest in Equity of Subsidiary

            

Balance at beginning of year

  -   -   869,671 

Net loss

  -   -   (619,376)

Deductions

  -   -   (310,995)

Contributions

  -   -   60,700 

Balance at end of year

  -   -   - 
             

Total Stockholders’ Equity

 $19,556,603  $18,828,857  $18,478,908 
             

Common Shares

            

Balance at beginning of year

  5,854,372   5,839,396   6,012,799 

Repurchase and retirement of common stock

  -   (35,108)  (233,302)

Issuance of common stock

  5,000   2,000   4,000 

Exercise of stock options, vesting of restricted stock units and other

  44,064   48,084   55,899 

Balance at end of year

  5,903,436   5,854,372   5,839,396 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Common Stock

            

Balance at beginning of year

 $5,903  $5,854  $5,839 

Repurchase and retirement of common stock

  -   -   (35)

Issuance of common stock

  6   5   2 

Exercise of stock options, vesting of restricted stock units and other

  49   44   48 

Balance at end of year

  5,958   5,903   5,854 
             

Additional Paid-In Capital

            

Balance at beginning of year

  6,131,147   5,539,357   5,340,190 

Repurchase and retirement of common stock

  -   -   (351,548)

Issuance of common stock

  55,971   59,095   20,418 

Exercise of stock options, vesting of restricted stock units and other

  463,746   532,695   564,425 

Tax (expense) benefit from employee stock transactions

  -   -   (34,128)

Balance at end of year

  6,650,864   6,131,147   5,539,357 
             

Retained Earnings

            

Balance at beginning of year

  13,419,553   13,283,646   13,132,879 

Net income attributable to RMCF stockholders

  2,238,799   2,963,908   3,450,116 

Cash dividends declared

  (2,851,271)  (2,828,001)  (2,806,583)

Correction of immaterial error1

  -   -   (492,766)

Adoption of ASC 6062

  925,929   -   - 

Balance at end of year

  13,733,010   13,419,553   13,283,646 

Total Stockholders' Equity

  20,389,832   19,556,603   18,828,857 
             

Common Shares

            

Balance at beginning of year

  5,903,436   5,854,372   5,839,396 

Repurchase and retirement of common stock

  -   -   (35,108)

Issuance of common stock

  5,333   5,000   2,000 

Exercise of stock options, vesting of restricted stock units and other

  49,058   44,064   48,084 

Balance at end of year

  5,957,827   5,903,436   5,854,372 

 

1 As revised. Refer to Note 16 for information on immaterial correction of errors in prior period.

2 Refer to Note 17 for information on the adoption of ASC 606.

 

The accompanying notes are an integral part of these consolidated financial statements.

3837

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Cash Flows From Operating Activities:

            

Net income

 $2,963,908  $3,450,116  $3,806,531 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization

  1,319,255   1,288,709   1,420,301 

Provision for loss on accounts and notes receivable

  166,868   138,125   171,000 

Provision for inventory loss

  225,858   100,049   76,695 

Asset impairment and store closure losses

  -   -   2,319,003 

Loss on sale of assets

  38,496   37,112   90,149 

Expense recorded for stock compensation

  591,839   584,893   763,094 

Deferred income taxes

  23,411   262,248   (1,878,205)

Changes in operating assets and liabilities:

            

Accounts receivable

  (229,948)  (128,404)  364,767 

Refundable income taxes

  (295,000)  (47,863)  172,945 

Inventories

  (365,323)  (2,735)  144,454 

Other assets

  (54,091)  29,442   24,415 

Accounts payable

  96,491   (87,657)  (310,533)

Accrued liabilities

  242,578   (293,402)  154,800 

Deferred income

  33,270   (9,619)  (531,331)

Net cash provided by operating activities

  4,757,612   5,321,014   6,788,085 
             

Cash Flows From Investing Activities:

            

Additions to notes receivable

  (14,293)  (133,202)  (46,489)

Proceeds received on notes receivable

  230,637   318,219   368,122 

(Cost of) proceeds from sale or distribution of assets

  (7,926)  39,045   23,692 

Intangible assets

  (8,508)  (312,947)  (83,103)

Decrease (increase) in other assets

  5,529   34,479   (212,860)

Purchase of property and equipment

  (544,956)  (1,238,472)  (743,251)

Net cash used in investing activities

  (339,517)  (1,292,878)  (693,889)
             

Cash Flows From Financing Activities:

            

Payments on long-term debt

  (1,302,432)  (1,253,392)  (1,207,234)

Repurchase of common stock

  -   (351,583)  (3,030,708)

Tax (expense) benefit of stock option exercise

  -   (34,128)  19,868 

Dividends paid

  (2,821,874)  (2,804,786)  (2,838,545)

Net cash used in financing activities

  (4,124,306)  (4,443,889)  (7,056,619)
             

Net Increase (Decrease) In Cash And Cash Equivalents

  293,789   (415,753)  (962,423)
             

Cash And Cash Equivalents At Beginning Of Year

  5,779,195   6,194,948   7,157,371 
             

Cash And Cash Equivalents At End Of Year

 $6,072,984  $5,779,195  $6,194,948 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Cash Flows From Operating Activities

            

Net Income

 $2,238,799  $2,963,908  $3,450,116 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

  1,709,799   1,319,255   1,288,709 

Provision for obsolete inventory

  325,478   166,868   138,125 

Provision for loss on accounts and notes receivable

  155,600   225,858   100,049 

Asset impairment and store closure losses

  67,822   -   - 

Loss on sale or disposal of property and equipment

  36,024   38,496   37,112 

Expense recorded for stock compensation

  519,772   591,839   584,893 

Deferred income taxes

  (78,934)  23,411   262,248 

Changes in operating assets and liabilities:

            

Accounts receivable

  (390,663)  (229,948)  (128,404)

Refundable income taxes

  157,544   (295,000)  (47,863)

Inventories

  41,310   (365,323)  (2,735)

Other current assets

  (8,225)  (54,091)  29,442 

Accounts payable

  (545,588)  96,491   (87,657)

Accrued liabilities

  (84,191)  242,578   (293,402)

Contract Liabilities

  (129,527)  33,270   (9,619)

Net cash provided by operating activities

  4,015,020   4,757,612   5,321,014 
             

Cash Flows from Investing Activities

            

Addition to notes receivable

  -   (14,293)  (133,202)

Proceeds received on notes receivable

  102,256   230,637   318,219 

Purchase of intangible assets

  -   (8,508)  (312,947)

Proceeds from (cost of) sale or distribution of assets

  13,498   (7,926)  39,045 

Purchases of property and equipment

  (613,786)  (544,956)  (1,238,472)

(Increase) decrease in other assets

  (8,140)  5,529   34,479 

Net cash used in investing activities

  (506,172)  (339,517)  (1,292,878)
             

Cash Flows from Financing Activities

            

Payments on long-term debt

  (1,352,821)  (1,302,432)  (1,253,392)

Repurchase of common stock

  -   -   (351,583)

Tax expense of stock option exercise

  -   -   (34,128)

Dividends paid

  (2,844,984)  (2,821,874)  (2,804,786)

Net cash used in financing activities

  (4,197,805)  (4,124,306)  (4,443,889)
             

Net Decrease in Cash and Cash Equivalents

  (688,957)  293,789   (415,753)
             

Cash and Cash Equivalents, Beginning of Period

  6,072,984   5,779,195   6,194,948 
             

Cash and Cash Equivalents, End of Period

 $5,384,027  $6,072,984  $5,779,195 

 

The accompanying notes are an integral part of these consolidated financial statements.

3938

Table of Contents

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation) and, Aspen Leaf Yogurt, LLC (“ALY”), its 46%-owned subsidiary, U-Swirl, Inc. (“SWRL”), and U-Swirl International, Inc. (“U-Swirl”), a wholly-ownedand its 46%-owned subsidiary, as of February 29,2016U-Swirl, Inc. (“SWRL”) (collectively, the “Company”).

 

The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and licenses the use of its brand with certain consumer products.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29,2016, and concurrently we ceased to have financial control of SWRL as of February 29,2016. As of February 28, 2018, SWRL had no operating assets.

U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

 

The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.

 

The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and its subsidiaries at February 28, 2018:2019:

 

Sold, Not Yet

Open

Open

Total

Rocky Mountain Chocolate Factory

Company-owned stores

-55

Franchise stores – Domestic stores and kiosks

8183191

International License Stores

16768

Cold Stone Creamery – co-branded

68793

U-Swirl cafés (Including all associated brands)

Company-owned cafés

-22

Company-owned cafés – co-branded

-33

Franchise and license stores – North American cafés

*103103

Franchise stores – North American – co-branded

*1212

International franchise cafés

-11

Total

15463478

*U-Swirl cafés and the brands franchised by U-Swirl have historically utilized a development area sales model. The result is that many areas are under development and the rights to open cafés within the development areas have been established, but there is no assurance that any individual development area will result in a determinable number of café openings.

40

  

Sold, Not Yet

Open

  

Open

  

Total

 

Rocky Mountain Chocolate Factory

            

Company-owned stores

  -   2   2 

Franchise stores - Domestic stores and kiosks

  4   183   187 

International license stores

  1   64   65 

Cold Stone Creamery - co-branded

  11   91   102 

U-Swirl (Including all associated brands)

            

Company-owned stores

  -   1   1 

Company-owned stores - co-branded

  -   3   3 

Franchise stores - Domestic stores

  -   87   87 

Franchise stores - Domestic - co-branded

  -   9   9 

International license stores

  -   2   2 

Total

  16   442   458 

 

Consolidation

 

Management accounts for the activities of the Company and its subsidiaries, and the accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. As described above, on January 14, 2013, the Company acquired a controlling interest in SWRL. Prior to January 14, 2013, the Company’s consolidated financial statements excluded the financial information of SWRL. Beginning on January 14, 2013, the results of operations, assets and liabilities of SWRL have been included in these consolidated financial statements. The Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under a loan and security agreement with SWRL to cover the SWRLpurchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement.Agreement”). This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29,2016 and concurrently the Company ceased to have financial control of U-Swirl, Inc. as of February 29,2016. As of February 29,2016, U-Swirl, Inc. had no assets. All intercompany balances and transactions have been eliminated in consolidation.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of six months or less to be cash equivalents. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. As of the balance sheet date, and periodically throughout the year, the Company has maintained balances in various operating accounts in excess of federally insured limits. This amount was approximately $5.6$4.9 million at February 28, 2018.2019.

39

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts and Notes Receivable

 

In the normal course of business, the Company extends credit to customers, primarily franchisees that satisfy pre-defined credit criteria. The Company believes that it has limited concentration of credit risk primarily because its receivables are secured by the assets of the franchisees to which the Company ordinarily extends credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which the Company performs its analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future. At February 28, 2018, 2019, the Company has $368,023had $391,831 of notes receivable outstanding and an allowance for doubtful accounts of $26,500$0 associated with these notes. The notes require monthly payments and bear interest rates ranging from 4.5% to 6%. The notes mature through September 2022 November 2023 and approximately $349,000$375,000 of notes receivable are secured by the assets financed.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. An inventory reserve is established to reduce the cost of obsolete, damaged and excess inventories to the lower of cost or net realizable value based on actual differences. This inventory reserve is determined through analysis of items held in inventory, and, if the recorded value is higher than the market value, the Company records an expense to reduce inventory to its actual market value. The process by which the Company performs its analysis is conducted on an item by item basis and takes into account, among other relevant factors, market value, sales history and future sales potential. Cost is determined using the first-in, first-outfirst-in, first-out method.

 

Property and Equipment and Other Assets

 

Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method based upon the estimated useful life of the asset, which range from five to thirty-nine years. Leasehold improvements are amortized on the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

 

The Company reviews its long-lived assets through analysis of estimated fair value, including identifiable intangible assets, whenever events or changes indicate the carrying amount of such assets may not be recoverable. The Company’s policy is to review the recoverability of all assets, at a minimum, on an annual basis.

 

Income Taxes

 

The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax bases of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not. Due to historical U-Swirl losses, prior to FY 2016 the Company established a full valuation allowance on the Company’s deferred tax assets. During FY 2016 the Company took possession of the outstanding equity in U-Swirl. As a result of the Company’s ownership increasing to 100%, the Company began filing consolidated income tax returns in FY 2017. Because of this change, the Company has recognized the full value of deferred tax assets that had full valuation allowances prior to FY 2016. During the fourth quarter of FY 2017 the Company further evaluated the value of deferred tax assets and determined that the assets are restricted due to a limitation on the deductibility of future losses in accordance with Section 382 of the Internal Revenue Code as a result of the foreclosure transaction. The correction of this immaterial error to the Company’s balance sheet is further described in Note 16. The Company's temporary differences are listed in Note 6.

41

 

Gift Card Breakage

 

The Company and its franchisees sell gift cards that are redeemable for product in our stores. The Company manages the gift card program, and therefore collects all funds from the activation of gift cards and reimburses franchisees for the redemption of gift cards in their stores. A liability for unredeemed gift cards is included in accounts payable and accrued liabilities in the balance sheets.

 

There are no expiration dates on the Company’s gift cards, and the Company does not charge any service fees. While the Company’s franchisees continue to honor all gift cards presented for payment, the Company may determine the likelihood of redemption to be remote for certain cards due to long periods of inactivity. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is inredeemed by the processcustomer or the Company determines the likelihood of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states andgift card being redeemed by the customer is accumulating sufficient historical redemption patterns to calculate breakage estimates related to unredeemed remote (“gift cards. Thiscard breakage”). The determination of the gift card breakage rate is based on a percentage of sales when the likelihood of the redemption of the gift card becomes remote. When the Company has sufficientupon Company-specific historical redemption patterns to calculate breakage estimates, the gift card breakage will be recognized over the same performance period, and in the same proportion, that the Company’s data has demonstrated that gift cards are redeemed. As the Company is in the process of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states and is accumulating sufficient historical redemption patterns to calculate breakage estimates, the Company did not recognize gift card breakage during the year ended February 28, 2018 or 2017.patterns. Accrued gift card liability was $3,057,131$742,289 and $2,921,585$3,057,131 at February 28, 2019 and 2018, respectively. The Company recognized breakage of $139,188 and 2017,$0 during FY 2019 and FY 2018, respectively. See Note 17 to the financial statements for a complete description of the adjustments recorded upon the adoption of ASC 606.

40

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill

 

Goodwill arose from three transaction types. The first type was the result of the incorporation of the Company after its inception as a partnership. The goodwill recorded was the excess of the purchase price of the Company over the fair value of its assets. The Company has allocated this goodwill equally between its Franchising and Manufacturing operations. The second type was the purchase of various retail stores, either individually or as a group, for which the purchase price was in excess of the fair value of the assets acquired. Finally, goodwill arose from business acquisitions, where the fair value of the consideration given for acquisition exceeded the fair value of the identified assets net of liabilities.

 

The Company performs a goodwill impairment test on an annual basis or more frequently when events or circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Recoverability of goodwill is evaluated through comparison of the fair value of each of the Company’s reporting units with its carrying value. To the extent that a reporting unit’s carrying value exceeds the implied fair value of its goodwill, an impairment loss is recognized. On February 29,2016 RMCF repossessed all stock in U-Swirl International, Inc. pledged as collateral on the SWRL Loan Agreement with SWRL.Agreement. This was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529$1,930,529 of goodwill recorded as a result of past business acquisitions. In the fourth quarter of FY 2016, RMCF performed a test of impairment as a result of the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company’s testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights

 

Franchise rights arose from the entry into agreements to acquire substantially all of the franchise rights of Yogurtini, CherryBerry, Fuzzy Peach, Let’s Yo! and Yogli Mogli. Franchise rights are amortized over a period of 20 years.

 

Insurance and Self-Insurance Reserves

 

The Company uses a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’ compensation, general liability, property insurance, director and officers’ liability insurance, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other assumptions. While the Company believes that its assumptions are appropriate, the estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

 

Sales

 

Sales of products to franchisees and other customers are recognized at the time of delivery. Sales of products to franchisees and other customers are made at standard prices, without any bargain sales of equipment or supplies. Sales of products at retail stores are recognized at the time of sale.

 

42

Rebates

 

Rebates received from purveyors that supply products to the Company’s franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Shipping Fees

 

Shipping fees charged to customers by the Company’s trucking department are reported as sales. Shipping costs incurred by the Company for inventory are reported as cost of sales or inventory.

 

Franchise and Royalty Fees

 

FranchiseBeginning in FY 2019, upon adoption of adoption of ASC 606, the Company began recognizing franchise fees over the term of the associated franchise agreement, which is generally a period of 10 to 15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon opening of the franchise store. In addition to the initial franchise fee, the Company also recognizes a marketing and promotion fee of one percent (1%(1%) of franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with Rocky Mountain Chocolate Factory franchise store openings in the third quarter of FY 2004, the Company modified its royalty structure. Under the current structure, theThe Company recognizes no royalty on franchised stores’ retail sales of products purchased from the Company and recognizes a ten percent (10%(10%) royalty on all other sales of product sold at franchise locations. For franchise stores opened prior to the third quarter of FY 2004 the Company recognizes a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Royalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise rights and range from 2.5% to 6% of gross retail sales.

41

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In certain instances, the Company is required to pay a portion of franchise fee revenue, or royalty fees to parties the Company has contracted with to assist in developing and growing a brand. The agreements generally include Development Agents, or commissioned brokers who are paid a portion of the initial franchise fee, a portion of the ongoing royalty fees, or both. When such agreements exist, the Company reports franchise fee and royalty fee revenues net of the amount paid, or due, to the agent/broker.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities, at the date of the consolidated financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Vulnerability Due to Certain Concentrations

 

Revenue from one customer of the Company’s Manufacturingour manufacturing segment represented approximately $5.1$3.1 million or 13%9% of the Company’sour total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Stock-Based Compensation

 

At February 28, 2018, 2019, the Company had one stock-based compensation plans, which currently consists solely ofplan, the Company’s 2007 Equity Incentive Plan, for employees and non-employee directors which authorized the granting of stock awards.

 

The Company recognized $591,839,$584,893,$519,772, $591,839, and $763,094$584,893 related to equity-based compensation expense during the years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Compensation costs related to share-based compensation are generally recognized over the vesting period.

 

Beginning March 1, 2017, the Company adopted ASU No.2019-09, 2019-09, which requires recognition of excess tax benefits and tax deficiencies in the income statement. Prior to March 1, 2017 tax benefits or expense resulting from the difference in the compensation cost recognized for stock options are reported as financing cash flows in the accompanying Statements of Cash Flows. The excess tax benefit or (expense)expense included in net cash provided by financing activities for the years ended February 28, or 29,2017 and 2016 was $(34,128) and $19,868, respectively.$34,128.

 

During FY 20182019 and 2017,2018, the Company granted no restricted stock units. There were no stock options granted to employees during FY 20182019 or FY 2017.2018. The restricted stock unit grants generally vest 17- to 20% annually over a period of five to six years. The Company recognized $532,739$463,795 of consolidated stock-based compensation expense related to these grants made in prior years during FY 20182019 compared with $564,473$532,739 in FY 2018 and $564,473 in FY 2017. Total unrecognized stock-based compensation expense of non-vested, non-forfeited shares granted, as of February 28, 2018 2019 was $620,753,$114,183, which is expected to be recognized over the weighted average period of 1.30.4 years.

 

The Company did not issue anyissued 2,000 fully vested, unrestricted shares of stock to non-employee directors during the year ended February 28, 2018 2019 compared to 2,000no shares issued during the year ended February 28, 2018 and 2,000 issued during the year ended February 28, 2017. In connection with these non-employee director stock issuances, the Company recognized $0$24,480, $0 and $20,420$20,420 of stock-based compensation expense during year ended February 28, 2019, 2018 and 2017, respectively.

 

During the year ended February 28, 2018, the Company issued 5,000 shares of common stock under the Company’s equity incentive plan to an independent contractor providing information technology consulting services to the Company. These shares were issued as a part of the compensation for services rendered to the Company by the contractor. Associated with this unrestricted stock award, the Company recognized $59,100$59,100 in stock-based compensation expense during the year ended February 28, 2018.

43

common stock under the Company’s equity incentive plan to the former Vice President of Creative Services. These shares were issued in consideration of services rendered prior to retirement and based on the number of unvested restricted stock units that were forfeited upon retirement. Associated with this unrestricted stock award, the Company recognized $31,497 in stock-based compensation expense during the year ended February 28, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding during each year. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options and restricted stock units. Following the expiration of all outstanding options, during FY 2018 and FY 2017,no stock options were excluded from diluted shares. During FY 2016,12,936

42

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Advertising and Promotional Expenses

 

The Company expenses advertising costs as incurred. Total advertising expense for RMCF amounted to $355,678,$279,698,$275,441, $355,678, and $215,314$279,698 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Total advertising expense for U-Swirl and its brands amounted to $222,093,$335,771,$168,000, $222,093, and $460,034$335,771 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, payables, notes payable and notes receivable. The fair value of all instruments approximates the carrying value, because of the relatively short maturity of these instruments.

 

Recent Accounting Pronouncements

 

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. These amendments eliminate, modify, or integrate into other SEC requirements certain disclosure rules. Among the amendments is the requirement to present an analysis of changes in stockholders’ equity in the interim financial statements included in Quarterly Reports on Form 10-Q. The analysis, which can be presented as a footnote or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amendments are effective for all filings made on or after November 5, 2018. In light of the anticipated timing of effectiveness of the amendments and expected proximity of effectiveness to the filing date for most filers’ quarterly reports, the SEC’s Division of Corporate Finance issued a Compliance and Disclosure Interpretation related to Exchange Act Forms, (“CDI – Question 105.09”), that provides transition guidance related to this disclosure requirement. CDI – Question 105.09 states that the SEC would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Quarterly Report on Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company adopted these SEC amendments on November 30, 2018 and will present the analysis of changes in stockholders’ equity in its interim financial statements in its May 31, 2019 Quarterly Report on Form 10-Q. The Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial position, results of operations, cash flows or stockholders’ equity.

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. ASU 2016-132016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-132016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-132016-13 is effective for the Company's fiscal year beginning March 1, 2020 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-132016-13 will have on the Company's consolidated financial statements.

  

In February 2016, the FASB issued ASU 2016-02,2016-02, Leases (Topic 842)842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. Entities are requiredThe Company will adopt this guidance effective with the three month period ending May 31, 2019 (the first quarter of Fiscal Year 2020). The Company can elect to apply the amendments atrecord a cumulative-effect adjustment as of the beginning of the earliest period presented usingyear of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company anticipates ASU 2016-022016-02 will have a material impact on the consolidated balance sheet. The impact of ASU 2016-022016-02 is non-cash in nature, as such, it will not affect the Company’s cash flows. The Companycumulative adjustment to be recorded as right-of-use assets and operating lease liabilities, upon adoption, is currently evaluatingexpected to be in the impactrange of ASU 2016-02 on the consolidated statements of income.$3,500,000 to $3,900,000.

 

In January 2016, May 2014, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective for us in the first quarter of the Company’s fiscal year 2019, and early adoption is not permitted. The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No.2014-09, 2014-09, Revenue from Contracts with Customers (Topic 606(“ASC 606”). This guidance, as amended by subsequent ASUs on the topic, supersedes current guidance on revenue recognition in Topic ASC 605 Revenue “Revenue Recognition. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods. Early application of the guidance is permitted for annual reporting periods beginning after December 31, 2016. This guidance is applicable to the Company's fiscal year beginning March 1, 2018. The Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including master license and territory fees for the Company’s international business, and renewal fees. Currently, these fees” ASC 606 provides that revenues are generally recognized upfront upon either opening of the respective franchise store or entry into a license agreement. The new guidance will generally require these fees to be recognized overwhen control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also did not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard changed the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that impact the term of the related agreement, which the Company expects will result in a material impact to revenue recognizedfranchise agreement. The Company's policy for recognizing initial franchise fees, license fees and renewal fees; the Company is still in the process of quantifying the material impact. The Company does not expect this new guidance to materially impact the recognition of royalty income or sales of products. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of marketing and advertising fee revenues and expenses, in addition to the impact on accounting policies and related disclosures.  The Company anticipates that contract fulfillment costs under ASC Topic 606 will have no material impact to the Company's consolidated statements of income and statements of cash flows. The Company's current policy isfees through February 28, 2018, was to recognize initial franchise fees when aupon new store opening and renewals that impact the term of the franchise location opens or at the start of a new agreement term.upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. As a result,Beginning March 1, 2018, initial franchise fees received will most likely beare being recognized as the Company satisfies the performance obligation over the franchise term. The cumulative adjustment to be recorded as contract liabilities, upon adoption, is expected to be approximately 15% of the Company's consolidated total liabilities. No impact to the Company's consolidated statements of cash flows is expected as the initial fees will continue to be collected upon the signingterm of the franchise agreement, or the beginning of a new franchise term.which is generally 10 to 15 years.

 

4443

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch-up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 17 to these financial statements for additional details regarding the adjustments recorded upon adoption of this standard.

 

NOTE 2 - INVENTORIES

 

Inventories consist of the following at February 28:

 

  

2018

  

2017

 

Ingredients and supplies

 $2,764,727  $3,021,220 

Finished candy

  2,371,610   2,137,609 

U-Swirl food and packaging

  63,843   66,001 

Reserve for slow moving inventory

  (357,706)  (249,051)

Total inventories

 $4,842,474  $4,975,779 
  

2019

  

2018

 

Ingredients and supplies

 $2,612,954  $2,764,727 

Finished candy

  1,983,854   2,371,610 

U-Swirl food and packaging

  44,696   63,843 

Reserve for slow moving inventory

  (371,147)  (357,706)

Total inventories

 $4,270,357  $4,842,474 

 

 

NOTE 3 - PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following at February 28:

 

  

2018

  

2017

 

Land

 $513,618  $513,618 

Building

  4,905,103   4,787,855 

Machinery and equipment

  10,686,631   10,598,355 

Furniture and fixtures

  1,067,788   1,047,319 

Leasehold improvements

  1,568,260   1,531,112 

Transportation equipment

  434,091   418,402 

Asset impairment

  (62,891)  (47,891)
   19,112,600   18,848,770 
         

Less accumulated depreciation

  12,946,360   12,390,839 

Property and equipment, net

 $6,166,240  $6,457,931 
  

2019

  

2018

 

Land

 $513,618  $513,618 

Building

  5,031,395   4,905,103 

Machinery and equipment

  10,263,119   10,686,631 

Furniture and fixtures

  864,944   1,067,788 

Leasehold improvements

  1,131,659   1,568,260 

Transportation equipment

  422,458   434,091 

Asset impairment

  (30,000)  (62,891)
   18,197,193   19,112,600 
         

Less accumulated depreciation

  (12,411,054)  (12,946,360)

Property and equipment, net

 $5,786,139  $6,166,240 

 

 

NOTE 4 - LINE OF CREDIT AND LONG-TERM DEBT

 

Line of Credit

 

At February 28, 2018, 2019, the Company had a $5$5.0 million working capital line of credit from Wells Fargo Bank, N.A., collateralized by substantially all of the Company’s assets with the exception of the Company’s retail store assets. Draws may be made under the line at 50% of eligible accounts receivable plus 50% of eligible inventories. Interest on borrowings is at LIBOR plus 2.25% (3.9% (4.7% at February 28, 2018)2019). At February 28, 2018, $52019, $5.0 million was available for borrowings under the line of credit, subject to borrowing base limitations. Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018, 2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019 and the Company believes it is likely to be renewed on terms similar to current terms. At February 28, 2019 and 2018 there was no amount outstanding under this line of credit.

 

Effective January 16, 2014, the Company entered into a business loan agreement with Wells Fargo Bank, N.A. (the “Wells Fargo Loan Agreement”) for a $7.0$7.0 million long-term line of credit to be used to loan money to SWRL to fund the purchase price of business acquisitions by SWRL (the “Wells Fargo Loan”). The Company made its first draw of approximately $6.4$6.4 million on the Wells Fargo Loan on January 16, 2014 and the first draw was the amount outstanding at February 28, 2014. Interest on the Wells Fargo Loan is at a fixed rate of 3.75% and the maturity date is January 15, 2020. The Wells Fargo Loan may be prepaid without penalty at any time by the Company. The Wells Fargo Loan is collateralized by substantially all of the Company’s assets, including the SWRL Loan Agreement.assets. Additionally, the Wells Fargo Loan is subject to various financial ratio and leverage covenants. As of February 28, 2019, the Company was in compliance with all such covenants. The Wells Fargo Loan Agreement also contains customary representations and warranties, covenants and acceleration provisions in the event of a default by the Company.

 

Long-term debt consists of the following at February 28:

  

2018

  

2017

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by substantially all business assets.

 $2,529,309  $3,831,741 

Less current maturities

  1,352,893   1,302,501 

Long-term obligations

 $1,176,416  $2,529,240 

4544

 

TheROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-term debt consists of the following is a schedule by year of maturities of long-term debt for the years ending at February 28 or 29:28:

 

2019

 $1,352,893 
2020  1,176,416 
Total $2,529,309 
   

2019

  

2018

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by sustantially all business assets

 $1,176,488  $2,529,309 

Less current maturities

  1,176,488   1,352,893 

Long-term obligations

 $-  $1,176,416 

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to ten years. Certain leases contain renewal options for between five and ten additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.

 

The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $572,000 
2020  272,000 
2021  49,000 
2022  49,000 
2023  49,000 
Thereafter  145,000 
Total $1,136,000 

2020

 $318,000 

2021

  259,000 

2022

  249,000 

2023

  243,000 

2024

  249,000 

Thereafter

  175,000 

Total

 $1,493,000 

 

The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. The Company’s current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, February 28, 2019, the Company was the primary lessee at threefour of the Company’s 297313 domestic franchised stores and 1 former office space.stores.

 

In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease. The Company's liability as primary lessee on sublet franchise outlets, all of which is fully offset by sublease rentals, is as follows for the years ending February 28 or 29:

 

2019

 $90,000 
2020  81,000 
2021  83,000 
2022  29,000 
Total $283,000 

2020

 $92,000 

2021

  75,000 

2022

  21,000 

Total

 $188,000 

 

The following is a schedule of lease expense for all retail operating leases for the three years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Minimum rentals

 $1,270,240  $944,938  $1,187,003 

Less sublease rentals

  (603,000)  (318,000)  (479,000)

Contingent rentals

  26,100   25,200   22,200 
  $693,340  $652,138  $730,203 
  

2019

  

2018

  

2017

 

Minimum rentals

 $1,030,536  $1,270,240  $944,938 

Less sublease rentals

  (572,000)  (603,000)  (318,000)

Contingent rentals

  22,800   26,100   25,200 
  $481,336  $693,340  $652,138 

 

In FY 2018,2019, the Company renewed an operating lease for warehouse space in the immediate vicinity of its manufacturing operation. The following is a schedule, by year, of future minimum rental payments required under such lease for the years ending February 28 or 29:

 

2019

 $117,000 
2020  121,000 
2021  125,000 
2022  129,000 
2023  134,000 
Thereafter  34,000 
Total $660,000 

2020

 $116,000 

2021

  121,000 

2022

  125,000 

2023

  129,000 

2024

  33,000 

Total

 $524,000 

 

4645

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company also leases trucking equipment under operating leases. The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $310,000 
2020  288,000 
2021  288,000 
2022  223,000 
Total $1,109,000 

2020

 $323,000 

2021

  323,000 

2022

  257,000 

2023

  29,000 

Total

 $932,000 

 

The following is a schedule of lease expense for trucking equipment operating leases for the three years ended February 28 or 29:28:

 

2018

  

2017

  

2016

 
225,992   220,791   182,006 

2019

  

2018

  

2017

 
325,229   225,992   220,791 

 

Purchase contracts

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018, 2019, the Company was contracted for approximately $529,000$880,000 of raw materials under such agreements.

 

 

NOTE 6 - INCOME TAXES

 

Income tax expense (benefit) is comprised of the following for the years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Current

            

Federal

 $1,916,720  $1,411,126  $1,420,811 

State

  220,164   272,214   195,993 

Total Current

  2,136,884   1,683,340   1,616,804 
             

Deferred

            

Federal

  55,658   240,233   (1,725,919)

State

  (32,247)  22,015   (152,286)

Total Deferred

  23,411   262,248   (1,878,205)

Total

 $2,160,295  $1,945,588  $(261,401)
  

2019

  

2018

  

2017

 

Current

            

Federal

 $653,226  $1,916,720  $1,411,127 

State

  142,570   220,164   272,214 

Total Current

  795,796   2,136,884   1,683,341 
             

Deferred

            

Federal

  (67,410)  55,658   240,233 

State

  (11,524)  (32,247)  22,015 

Total Deferred

  (78,934)  23,411   262,248 

Total

 $716,862  $2,160,295  $1,945,589 

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 28 or 29:

 

  

2018

  

2017

  

2016

 

Statutory rate

  31.9%  34.0%  34.0%

State income taxes, net of federal benefit

  2.4%  3.6%  0.8%

Domestic production deduction

  (0.9%)  (1.1%)  (3.0%)

Work opportunity tax credits

  (0.2%)  (0.4%)  - 

Statutory rate change

  -   -   (1.6%)

Other

  0.8%  0.0%  0.5%

U-Swirl loss carryforward recognized

  -   -   (1.8%)

Valuation allowance, U-Swirl Consolidated loss

  -   -   (36.3%)

Impact of Tax Reform

  8.2%  -   - 

Effective rate – provision (benefit)

  42.2%  36.1%  (7.4%)
  

2019

  

2018

  

2017

 

Statutory rate

  21.0%  31.9%  34.0%

State income taxes, net of federal benefit

  3.4%  2.4%  3.6%

Domestic production deduction

  0.0%  (0.9)%  (1.1)%

Work opportunity tax credits

  (0.7)%  (0.2)%  (0.4)%

Other

  0.5%  0.8%  0.0%

Impact of tax reform

  0.0%  8.2%  0.0%

Effective rate - provision (benefit)

  24.2%  42.2%  36.1%

46

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The components of deferred income taxes at February 28 are as follows:

 

Deferred Tax Assets

 

2018

  

2017

 

Allowance for doubtful accounts and notes

 $124,469  $198,354 

Inventories

  86,938   90,027 

Accrued compensation

  130,049   188,002 

Loss provisions and deferred income

  817,945   1,175,351 

Self-insurance accrual

  38,868   37,000 

Amortization

  520,379   782,683 

Restructuring charges

  98,728   148,494 

U-Swirl accumulated net loss

  258,173   164,035 

Valuation allowance

  (98,728)  (148,494)

Net deferred tax assets

  1,976,821   2,635,452 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (1,066,113)  (1,683,778)

Prepaid expenses

  (75,245)  (92,800)

Deferred tax liabilities

 $(1,141,358) $(1,776,578)
         

Net deferred tax assets

 $835,463  $858,874 

47

  

2019

  

2018

 

Deferred Tax Assets

        

Allowance for doubtful accounts and notes

 $120,368  $124,469 

Inventories

  91,265   86,938 

Accrued compensation

  87,930   130,049 

Loss provisions and deferred income

  492,468   817,945 

Self-insurance accrual

  34,426   38,868 

Amortization

  217,481   520,379 

Restructuring charges

  98,693   98,728 

U-Swirl accumulated net loss

  325,253   258,173 

Valuation allowance

  (98,693)  (98,728)

Net deferred tax assets

 $1,369,191  $1,976,821 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (682,542)  (1,066,113)

Prepaid expenses

  (79,228)  (75,245)

Deferred Tax Liabilities

  (761,770)  (1,141,358)
         

Net deferred tax assets

 $607,421  $835,463 

 

The following table summarizes deferred income tax valuation allowances as of February 28:

 

  

2018

  

2017

 

Valuation allowance at beginning of period

 $148,494  $148,494 

Tax expense (benefits) realized by valuation allowance

  -   - 

Tax benefits released from valuation allowance

  -   - 

Impact of Tax Reform

  (49,766)  - 

Valuation allowance at end of period

 $98,728  $148,494 
  

2019

  

2018

 

Valuation allowance at beginning of period

 $98,728  $148,494 

Tax expense (benefits) realized by valuation allowance

  (35)  - 

Tax benefits released from valuation allowance

  -   - 

Impact of tax reform

  -   (49,766)

Valuation allowance at end of period

 $98,693  $98,728 

 

Income tax expense and the effective income tax rate for the year ended February 28, 2018 increased2019 decreased from the year ended February 28, 2017, 2018, primarily as a result of the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.Act recognized during the year ended February 28, 2018 and the lower enacted U.S. corporate tax rate of 21% under the Tax Cuts and Jobs Act effective for the year ended February 28, 2019. The revaluation of deferred tax assets and liabilities resulted in income tax expense of approximately $421,000$421,000 recognized in consideration of the lower enacted rate. The tax benefit realizedrate for the year ended February 29,2016 was primarily due to the tax consequences of a change in the controlling interest in U-Swirl and foreclosure upon the stock of U-Swirl. During FY 2016 an income tax benefit of approximately $2,149,000 was recognized as a result of the company foreclosing upon the interest in U-Swirl and recognizing deferred tax assets and loss carry forwards that previously had full valuation allowances when RMCF had less than an 80% ownership interest. Resulting from this foreclosure, the Company now consolidates U-Swirl within the Company’s income tax returns. U-Swirl and RMCF filed consolidated income tax returns beginning with FY 2017.

For the year ended February 29,2016 and prior periods, the financial statements presented represent the consolidated statements of two separate consolidated groups for income tax purposes. RMCF has filed income tax returns consolidating the results of Rocky Mountain Chocolate Factory and its wholly owned subsidiary, ALY. SWRL has filed a separate consolidated income tax return for the results of U-Swirl, Inc. and its wholly owned subsidiary, U-Swirl. RMCF and SWRL have filed separate income tax returns because RMCF owned only 39% of SWRL. Beginning on March 1, 2016, the results of U-Swirl have been included in RMCF’s consolidated income tax returns. This is a result of the foreclosure of RMCF on the outstanding stock of U-Swirl in satisfaction of debt between RMCF and SWRL.28, 2018.

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2013. The Company’s federal income tax returns have been examined for the years ended February 28, 2015 and 2014 and the examination did not result in any changes to the income tax returns filed for these years. The Company’s federal income tax returns are being examined for the years ended February 28 or 29, 2017 and 2016.

 

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. Management believes that, with the exception of the deferred tax asset related to restructuring charges, it is more likely than not that RMCF will realize the benefits of its deferred tax assets as of February 28, 2018.2019.

 

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 28, 2018 2019 or 2017.2018. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for years ended February 28, 2018 2019 and 2017.2018.

 

4847

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of February 29,2016, the Company foreclosed on the outstanding equity of U-Swirl and U-Swirl was consolidated for income tax purposes. SWRL, along with U-Swirl has historically filed its own consolidated federal income tax return and reported its own Federal net operating loss carry forward. As of February 28, 2015, SWRL had recorded a full valuation allowance related to the realization of its deferred income tax assets. As of February 29,2016, a portion of the U-Swirl deferred tax assets were recognized as a result of it becoming more likely than not that some of these assets would be realized in the future as a result of RMCF and U-Swirl filing a consolidated income tax return.

 

In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and have concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest in January 2013 and again in February 2016 when the Company foreclosed on the stock of U-Swirl. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

 

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,050,000$1,323,000 with a resulting deferred tax asset of approximately $258,173.$325,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Cash Dividend

 

The Company paid a quarterly cash dividend of $0.12$0.12 per common share of per share of common stock on March 10, 2017 16, 2018 to stockholders of record on February 24, 2017. March 6, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on June 16, 2017 15, 2018 to stockholders of record on June 6, 2017. 5, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on September 15, 2017 14, 2018 to stockholders of record on September 5, 2017. 4, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on December 8, 2017 7, 2018 to stockholders of record on November 24, 2017. 23, 2018. The Company declared a quarterly cash dividend of $0.12$0.12 per share of common stock on February 15, 2018, 14, 2019, which was paid on March 16, 2018 15, 2019 to stockholders of record on March 6, 2018.5, 2019.

 

Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.

 

Stock Repurchases

 

On July 15, 2014, the Company publicly announced a plan to repurchase up to $3.0$3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000$2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000$2,090,000 of its common stock under the repurchase plan. During FY 2017,, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01$10.01 per share. The Company did not repurchase any shares during the twelve monthsyears ended February 28, 2019 or 2018. As of February 28, 2018, 2019, approximately $638,000$638,000 remains available under the repurchase plan for further stock repurchases.

 

 

NOTE 8 - STOCK COMPENSATION PLANS

 

In FY 2014, stockholders approved an amendment and restatement of the 2007 Equity Incentive Plan (the “2007(as amended and restated, the “2007 Plan”). The 2007 Plan allows awards of stock options, stock appreciation rights, stock awards, restricted stock and stock units, performance shares and performance units, and other stock- or cash-based awards.

48

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes stock awards under the 2007 Plan as of February 28, 2018:2019:

 

Original share authorization:

  300,000 

Prior plan shares authorized and incorporated in the 2007 Plan:

  85,340 

Additional shares authorized through 2007 Plan amendment:

  300,000 

Available for award:

  685,340 

Cancelled/forfeited:

  196,325199,859 

Shares awarded as unrestricted shares, stock options or restricted stock units:

  (552,076557,409)
     

Shares available for award:

  329,589327,790 

49

 

Information with respect to stock option awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding stock options at beginning of year:

  -   12,936   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   (12,936)  - 

Outstanding stock options as of February 28 or 29:

  -   -   12,936 
             

Weighted average exercise price

  n/a   n/a  $12.94 

Weighted average remaining contractual term (in years)

  n/a   n/a   0.04 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding stock options at beginning of year:

  -   -   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   -   (12,936)

Outstanding stock options as of February 28:

  -   -   - 
             

Weighted average exercise price

  n/a   n/a   n/a 

Weighted average remaining contractual term (in years)

  n/a   n/a   n/a 

 

Information with respect to restricted stock unit awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding non-vested restricted stock units at beginning of year:

  123,658   181,742   237,641 

Granted

  -   -   - 

Vested

  (44,064)  (48,084)  (55,899)

Cancelled/forfeited

  (2,000)  (10,000)  - 

Outstanding non-vested restricted stock units as of February 28 or 29:

  77,594   123,658   181,742 
             

Weighted average grant date fair value

 $12.16  $12.21  $12.22 

Weighted average remaining vesting period (in years)

  1.27   2.23   3.22 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding non-vested restricted stock units at beginning of year:

  77,594   123,658   181,742 

Granted

  -   -   - 

Vested

  (49,058)  (44,064)  (48,084)

Cancelled/forfeited

  (3,534)  (2,000)  (10,000)

Outstanding non-vested restricted stock units as of February 28:

  25,002   77,594   123,658 
             

Weighted average grant date fair value

 $12.05  $12.16  $12.21 

Weighted average remaining vesting period (in years)

  0.38   1.27   2.23 

49

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 


NOTE 9 - OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Rocky Mountain Chocolate Factory, Inc. Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

FY 2019

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,361,528  $25,324,024  $1,272,009  $3,737,606  $-  $35,695,167 

Intersegment revenues

  (5,236)  (1,144,484)  -   -   -   (1,149,720)

Revenue from external customers

  5,356,292   24,179,540   1,272,009   3,737,606   -   34,545,447 

Segment profit (loss)

  2,288,871   4,310,722   (52,009)  (32,391)  (3,559,532)  2,955,661 

Total assets

  1,182,355   12,267,458   1,001,419   5,264,989   6,505,920   26,222,141 

Capital expenditures

  3,548   526,402   9,617   16,512   57,707   613,786 

Total depreciation & amortization

 $46,369  $573,846  $32,762  $952,178  $104,644  $1,709,799 

FY 2018

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $6,004,897  $27,491,089  $1,876,021  $4,142,085  $-  $39,514,092 

Intersegment revenues

  (4,882)  (1,434,515)  -   -   -   (1,439,397)

Revenue from external customers

  6,000,015   26,056,574   1,876,021   4,142,085   -   38,074,695 

Segment profit (loss)

  2,623,081   5,791,980   (37,102)  542,073   (3,795,829)  5,124,203 

Total assets

  1,157,158   12,729,659   1,134,876   8,125,171   5,793,771   28,940,635 

Capital expenditures

  15,429   429,545   33,056   11,899   55,027   544,956 

Total depreciation & amortization

 $46,087  $540,033  $32,567  $576,162  $124,406  $1,319,255 

 

FY 2017

Franchising

Manufacturing

Retail

U-Swirl

Other

Total

Total revenues

$5,951,055$26,678,514$1,710,734$5,216,076$-$39,556,379

Intersegment revenues

(5,332)(1,254,670)---(1,260,002)

Revenue from external customers

5,945,72325,423,8441,710,7345,216,076-38,296,377

Segment profit (loss)

2,495,7095,609,957128,0241,017,395(3,855,380)5,395,705

Total assets

1,216,24112,900,0701,101,4619,124,8225,075,76229,418,356

Capital expenditures

15,480966,61917,04740,924198,4021,238,472

Total depreciation & amortization

$54,053$463,996$14,755$622,654$133,251$1,288,709

50

FY 2016

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,947,769  $27,726,443  $1,622,906  $6,535,646  $-  $41,832,764 

Intersegment revenues

  (5,185)  (1,370,684)  -   -   -   (1,375,869)

Revenue from external customers

  5,942,584   26,355,759   1,622,906   6,535,646   -   40,456,895 

Segment profit (loss)

  2,608,351   6,731,221   (2,591)  (2,128,649)  (3,663,201)  3,545,131 

Total assets

  1,205,616   11,980,933   1,008,783   10,126,209   5,994,184   30,315,725 

Capital expenditures

  76,762   432,473   3,306   66,476   164,234   743,251 

Total depreciation & amortization

 $36,908  $406,082  $18,236  $802,953  $156,122  $1,420,301 

FY 2017

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,951,055  $26,678,514  $1,710,734  $5,216,076  $-  $39,556,379 

Intersegment revenues

  (5,332)  (1,254,670)  -   -   -   (1,260,002)

Revenue from external customers

  5,945,723   25,423,844   1,710,734   5,216,076   -   38,296,377 

Segment profit (loss)

  2,495,709   5,609,957   128,024   1,017,395   (3,855,380)  5,395,705 

Total assets

  1,216,241   12,900,070   1,101,461   9,124,822   5,075,762   29,418,356 

Capital expenditures

  15,480   966,619   17,047   40,924   198,402   1,238,472 

Total depreciation & amortization

 $54,053  $463,996  $14,755  $622,654  $133,251  $1,288,709 

 

Revenue from one customer of the Company’s Manufacturing segment represented approximately $5.1$3.1 million, or 13.49.1 percent, of the Company’s revenues from external customers during the year ended February 28, 2018, 2019, compared to $4.1$5.1 million, or 10.613.4 percent of the Company’s revenues from external customers during the year ended February 28, 2017.2018.

 

 

NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three years ended February 28 or 29:

 

Cash paid for:

 

2018

  

2017

  

2016

 

Income taxes paid

 $2,431,884  $1,997,751  $1,383,805 

Interest, net

  102,640   129,927   170,709 

Accrued Inventory

  258,247   531,017   298,032 
             

Non-Cash Financing Activities:

            

Dividend payable

  708,652   702,525   700,728 
             

Non-Cash Investing Activities:

            

Sale or distribution of assets in exchange for notes receivable

            
Long-lived assets  -   20,989   127,500 
Other assets $-  $-  $75,000 

Cash paid for:

 

2019

  

2018

  

2017

 

Interest, net

 $52,102  $102,640  $129,927 

Income taxes

  638,252   2,431,884   1,997,751 

Non-cash Operating Activities

            

Accrued Inventory

  52,918   258,247   531,017 

Non-cash Financing Activities

            

Dividend payable

 $714,939  $708,652   702,525 

50

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 - EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k)401(k) plan called the Rocky Mountain Chocolate Factory, Inc. 401(k)401(k) Plan. Eligible participants are permitted to make contributions up to statutory limits. The Company makes a matching contribution, which vests ratably over a 3-year3-year period, and is 25% of the employee’s contribution up to a maximum of 1.5% of the employee’s compensation. During the years ended February 28, or 29,2019, 20182017 and 2016,2017, the Company’s contribution was approximately $68,000,$66,000,$70,000, $68,000, and $62,000,$66,000, respectively, to the plan.

 

 

NOTE 12 – SUMMARIZED QUARTERLY DATA (UNAUDITED)

 

Following is a summary of the quarterly results of operations for the fiscal years ended February 28, 2018 2019 and 2017:2018:

 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2018

                    

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Dilute earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2017

                    

Total revenue

 $9,376,199  $8,601,962  $9,955,239  $10,362,977  $38,296,377 

Gross margin

  2,222,405   2,289,011   2,706,456   1,922,896   9,140,768 

Net income

  731,834   974,813   1,011,799   731,670   3,450,116 

Basic earnings per share

  0.13   0.17   0.17   0.13   0.59 

Diluted earnings per share

 $0.12  $0.16  $0.17  $0.12  $0.58 
     Fiscal Quarter          

2019

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $8,366,085  $7,800,088  $8,949,747  $9,429,527  $34,545,447 

Gross margin

  1,916,807   1,852,435   1,882,975   1,312,026   6,964,243 

Net income

  576,944   750,815   525,361   385,679   2,238,799 

Basic earnings per share

  0.10   0.13   0.09   0.06   0.38 

Diluted earnings per share

 $0.10  $0.13  $0.09  $0.06  $0.37 

 

51

      Fiscal Quarter             

2018

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Diluted earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

 

 

NOTE 13 – GOODWILL AND INTANGIBLE ASSETS

 

Intangible assets consist of the following at February 28:

 

        2018  2017 
  

Amortization

Period

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Gross Carrying

Value

  

Accumulated

Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $212,653  $220,778  $211,152 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   136,087   715,339   92,758 

Franchise Rights

   20    5,979,637   1,545,710   5,971,129   1,144,957 

Total

        7,467,557   2,446,253   7,459,049   2,000,670 

Intangible assets not subject to amortization

                      

Franchising segment

                      

Company stores goodwill

        1,099,328   267,020   1,099,328   267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-Goodwill

        295,000   197,682   295,000   197,682 

Trademark-indefinite life

        20,000   -   20,000   - 

Total

        1,709,328   662,384   1,709,328   662,384 
                       

Total intangible assets

       $9,176,885  $3,108,637  $9,168,377  $2,663,054 
        

2019

  

2018

 
   

Amortization

Period

(in years)

  

Gross Carrying

Value

  

Accumulated Amortization

  

Gross Carrying

Value

  

Accumulated Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $214,152  $220,778  $212,653 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   223,628   715,339   136,087 

Franchise rights

   20    5,979,637   2,300,717   5,979,637   1,545,710 

Total

        7,467,557   3,290,300   7,467,557   2,446,253 

Intangible assets not subject to amortization

                      

Franchising segment-

                      

Company stores goodwill

       $1,099,328  $267,020  $1,099,328  $267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-goodwill

        295,000   197,682   295,000   197,682 

Trademark

        20,000   -   20,000   - 

Total goodwill

        1,709,328   662,384   1,709,328   662,384 
                        

Total Intangible Assets

       $9,176,885  $3,952,684  $9,176,885  $3,108,637 

 

Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. Accumulated amortization related to intangible assets not subject to amortization is a result of amortization expense related to indefinite life goodwill incurred prior to March 1, 2002.

On February 29,2016, RMCF foreclosed on all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement. As described in Note 1, this was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. The Company performed a test of impairment in conjunction with the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company recognized an impairment loss of $1,930,529 to reduce the carrying value of Goodwill to the fair value. In making this determination the Company reviewed the fair value of U-Swirl compared to its carrying value. In performing this testing, the Company focused on the actual performance of the acquired businesses that created the initial recognition of the goodwill, as well as U-Swirl’s past performance and future expected performance. Because of the significant underperformance of the acquired businesses as well as U-Swirl the Company determined that the carrying value of the reporting unit exceeded its fair value.

The following are events that have indicated that it is more likely than not that the fair value of goodwill is less than the carrying amount:

SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, the Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement.

The loan covenant for SWRL required that SWRL maintain adjusted EBITDA of $1,804,000 and during the term of the loan SWRL reported trailing twelve month adjusted EBITDA of between $1,532,000 and $1,284,000.

SWRL franchise stores in operation has declined from a peak of 287 franchise cafés in operation at August 31, 2014 to 210 franchise cafés in operation at February 28, 2016.

During the three and six months ended August 31, 2015, SWRL disclosed in its separate financial statements that there was substantial doubt about its ability to continue as a going concern.

 

Amortization expense related to intangible assets totaled $446,050,$427,840,$844,320, $446,050, and $378,373$427,840 during the fiscal years ended February 28 or 29, 2019, 20182017 and 2016,2017, respectively.

 

During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets to better reflect their expected future value. Consistent with the treatment of a change in estimate, the new rate of amortization of intangible assets will be applied to future periods.

5251

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At February 28, 2018, 2019, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2019

 $452,069 

2020

  438,912 

2021

  427,203 

2022

  404,022 

2023

  389,119 

Thereafter

  2,909,979 

Total

 $5,021,304 

2020

 $706,177 

2021

  594,229 

2022

  490,060 

2023

  411,607 

2024

  345,642 

Thereafter

  1,629,542 

Total

 $4,177,257 

 

 

NOTE 14IMPAIRMENT OF LONG-LIVED RETAIL ASSETS AND RESTRUCTURING CHARGESCOSTS ASSOCIATED WITH COMPANY-OWNED STORE CLOSURES

 

RestructuringCosts associated with Company-owned store closures at February 28, 2019, 2018 and acquisition charges consisted2017 were comprised of lease settlement costs of $60,000 during FY 2017 and impairment of Leasehold improvements, property and equipment impairment of long-lived assets and goodwill of $2,326,742 during FY 2016. There were no impairment or restructuring charges incurred during FY 2018.the following:

  

2019

  

2018

  

2017

 

Loss on distribution of assets

 $81,981  $-  $- 

Lease settlement costs

  145,000   -   60,000 
             

Total

 $226,981  $-  $60,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On May 10, 2018,28, 2019, the Company announced that its Board of Directors has declared a first quarter FY2019FY2020 cash dividend of $0.12$0.12 per common share outstanding. The cash dividend will be payable June 15, 2018 14, 2019 to shareholders of record at the close of business June 5, 2018.4, 2019.

In March 2019, the Company’s Compensation Committee awarded 270,000 restricted stock units to eligible employees of the Company. The awards vest over a period of five to six years and have a grant date fair value of $2,536,100. Expense associated with these awards will be recognized over the vesting period.

 

 

NOTE 16 – IMMATERIAL REVISION OF PREVIOUSLY REPORTED INCOME TAXES AND DEFERRED TAX LIABILITIES

 

In the fourth quarter of FY 2017, the Company identified an immaterial error related to the overstatement of the income tax benefit and related deferred income tax asset accounts that impacted the Company’s previously issued annual consolidated financial statements. The adjustment relates to the foreclosure upon the interest in U-Swirl and the realization of U-Swirl deferred tax assets and refundable income taxes.

 

The Company determined that this error was not material to any of the Company’s prior annual consolidated financial statements and therefore, amendments of previously filed reports were not required. As such, a revision for the correction is reflected in the February 28, 2017 financial information of the applicable prior periods in this Form 10-K.10-K. The error resulted in corrections to beginning retained earnings, accrued liabilities and deferred tax assets of $(492,766)$(492,766), $192,233$192,233 and $(300,533)$(300,533), respectively, on the Consolidated Balance Sheet as of February 28, 2017.

NOTE 17 – ADOPTION OF ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”)

As described in Note 1, effective March 1, 2018, the Company adopted ASC 606. ASC 606 provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in our Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does change the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement.

Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees

The Company's policy for recognizing initial franchise and renewal fees through February 28, 2018, was to recognize initial franchise fees upon new store openings and renewals that impact the term of the franchise agreement upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. Beginning March 1, 2018, initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally 10-15 years.

52

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Gift Cards

The Company’s franchisees sell gift cards which do not have either expiration dates, or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASC 606 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.

Impact to Prior Periods

The cumulative adjustment recorded upon adoption of ASC 606 consisted of net contract liabilities of approximately $1,022,720, a reduction in gift card liability of $2,250,743 and approximately $302,094 of associated adjustments to the deferred tax balances which are recorded in deferred income taxes. The Company did not record any contract assets. The following table outlines the adjustments to the consolidated financial statements made upon adoption of ASC 606 on March 1, 2018:

  

Amount

 

Increase in deferred revenue

 $(1,022,720)

Reduction in gift card liabilities

  2,250,743 

Adjustment to deferred income tax assets

  (302,094)
     

Cumulative increase to retained earnings

 $925,929 

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods.

 

53

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The adoption of ASC 606 impacted the Company’s previously reported financial statements as follows:

  

CONSOLIDATED BALANCE SHEET

 
  

AS OF FEBRUARY 28, 2018

 
  

Previously

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $6,072,984  $-  $6,072,984 

Accounts receivable, net

  3,897,334   -   3,897,334 

Notes receivable, current portion, net

  105,540   -   105,540 

Refundable income taxes

  342,863   -   342,863 

Inventories, net

  4,842,474   -   4,842,474 

Other

  310,173   -   310,173 

Total current assets

  15,571,368   -   15,571,368 
             

Property and Equipment, Net

  6,166,240   -   6,166,240 
             

Other Assets

            

Notes receivable, less current portion, net

  235,983   -   235,983 

Goodwill, net

  1,046,944   -   1,046,944 

Franchise rights, net

  4,433,927   -   4,433,927 

Intangible assets, net

  587,377   -   587,377 

Deferred income taxes

  835,463   (302,094)  533,369 

Other

  63,333   -   63,333 

Total other assets

  7,203,027   (302,094)  6,900,933 

Total Assets

 $28,940,635  $(302,094) $28,638,541 
             

Liabilities and Stockholders' Equity

            

Current Liabilities

            

Current maturities of long-term debt

 $1,352,893   -  $1,352,893 

Accounts payable

  1,647,991   -   1,647,991 

Accrued salaries and wages

  644,005   -   644,005 

Gift card liabilities

  3,057,131   (2,250,743)  806,388 

Other accrued expenses

  325,034   -   325,034 

Dividend payable

  708,652   -   708,652 

Deferred revenue

  471,910   (143,445)  328,465 

Total current liabilities

  8,207,616   (2,394,188)  5,813,428 
             

Long-Term Debt, Less Current Maturities

  1,176,416   -   1,176,416 

Deferred Revenue, Less Current Portion

  -   1,166,165   1,166,165 
             

Commitments and Contingencies

            
             

Stockholders' Equity

            

Preferred stock

            

Common stock

  5,903   -   5,903 

Additional paid-in capital

  6,131,147   -   6,131,147 

Retained earnings

  13,419,553   925,929   14,345,482 

Total stockholders' equity

  19,556,603   925,929   20,482,532 
             

Total Liabilities and Stockholders' Equity

 $28,940,635  $(302,094) $28,638,541 

54

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table contains a reconciliation of revenue reported for the current period and revenue had the Company reported under the prior method for revenue recognition:

  

For the Years Ended February 28,

 
  

2019

  

2018

  

2017

 

Franchise Fees contained within the Statement of Income:

 $335,028  $681,613  $324,718 

Adjustment required to conform revenue to prior period method:

  (53,528)  -   - 

Comparable franchise fees:

 $281,500  $681,613  $324,718 

On February 28, 2019, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:

2020

 $256,093 

2021

  204,071 

2022

  190,524 

2023

  176,394 

2024

  137,477 

Thereafter

  388,013 

Total

 $1,352,572 

 

NOTE 18 – DISAGGREGATION OF REVENUE

The following table presents disaggregated revenue by the method of recognition and segment:

For the Year Ended February 28, 2019

             
                     

Revenues recognized over time under ASC 606:

         
                     
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Revenues recognized over time under ASC 606:

         

Franchise fees

 $199,362  $-  $-  $135,666  $335,028 

Revenues recognized at a point in time:

         
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Factory sales

  -   24,179,540   -   -   24,179,540 

Retail sales

  -   -   1,272,009   2,112,245   3,384,254 

Royalty and marketing fees

  5,156,930   -   -   1,489,695   6,646,625 

Total

 $5,356,292  $24,179,540  $1,272,009  $3,737,606  $34,545,447 

55

Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

 

Limitations on Controls and Procedures Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting (collectively, “Control Systems”) may not prevent or detect all failures or misstatements of the type sought to be avoided by Control Systems. Also, projections of any evaluation of the effectiveness of the Company’s Control Systems to future periods are subject to the risk that such controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management, including the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), does not expect that the Company’s Control Systems will prevent all errors or all fraud. A Control System, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the Control System are met. Further, the design of a Control System must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all Control Systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These reports by management, including the CEO and CFO, on the effectiveness of the Company’s Control Systems express only reasonable assurance of the conclusions reached.

 

Disclosure Controls and Procedures — The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act), that are designed to ensure that material information relating to the Company is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management, under the supervision and with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018,2019, of the Company’s disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2018.2019.

 

Management’s Annual Report on Internal Control over Financial Reporting — Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Management, with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018, of the Company’s internal control over financial reporting. In making this evaluation, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its publication Internal Control-Integrated Framework (2013). Based on that evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of February 28, 2018.2019.

 

Changes in Internal Control over Financial Reporting —There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.

 

5456

Table of Contents

 

PART III.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Except for the information below, the information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information with respect to the Company’s equity compensation plansplan, as of February 28, 2018,2019, which consists solely of the Company’s 2007 Equity Incentive Plan.

 

Plan category

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

  

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 
  

(a)

  

(b)

  

(c)

 

Equity compensation plans approved by security holders

  77,594   n/a   329,589 

Equity compensation plans not approved by security holders

  -0-   -0-   -0- 

Total

  77,594   n/a   329,589 

Plan category

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

25,002

 

n/a

327,790

Equity compensation plans not approved by security holders

 

-0-

 

-0-

 

-0-

Total

25,002

n/a

327,790

 

(1) Awards outstanding under the 2007 Equity Incentive Plan as of February 28, 20182019 consist of 77,59425,002 unvested restricted stock units. The weighted-average exercise price is calculated solely with respect to the outstanding stock options.   

 

(2) Represents shares remaining available under the Company’s 2007 Equity Incentive Plan. Shares available for future issuances under the 2007 Equity Incentive Plan may be issued in the form of stock options, stock appreciation rights, restricted stock and stock units, performance shares and performance units, and other stock- and cash-based awards.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

5557

Table of Contents

 

PART IV.

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

(a)      The following documents are filed as part of this Annual Report:

 

 

1.

1.     Financial Statements

 

Page

ReportReports of Independent Registered Public Accounting FirmFirms

35

33-34

Consolidated Statements of Income

3635

Consolidated Balance Sheets

3736

Consolidated Statements of Changes in Stockholders’ Equity

3837

Consolidated Statements of Cash Flows

3938

Notes to Consolidated Financial Statements

40

39

 

2. 

Financial Statement Schedule

 

 

 

SCHEDULE II - Valuation and Qualifying Accounts

 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

Deductions

Balance at End of

Period

Year Ended February 28, 2018

Valuation Allowance for Accounts and Notes Receivable

536,093166,868196,989505,972

Year Ended February 29, 2017

Valuation Allowance for Accounts and Notes Receivable

670,471138,125272,503536,093

Year Ended February 28, 2016

Valuation Allowance for Accounts and Notes Receivable

729,060171,000229,589670,471
 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

 

 

Deductions

 

Balance at End of

Period

Year Ended February 28, 2019

    

Valuation Allowance for Accounts and Notes Receivable

505,972

143,214

159,684

489,502

     

Year Ended February 29, 2018

    

Valuation Allowance for Accounts and Notes Receivable

536,093

166,868

196,989

505,972

     

Year Ended February 28, 2017

    

Valuation Allowance for Accounts and Notes Receivable

670,471

138,125

272,503

536,093

 

5658

 

 

3.

3. Exhibits

 

The following exhibits are filed with, or incorporated by reference, in this Annual Report.

Exhibit

Number

 

 

Description

 

 

Incorporated by Reference to

3.1

 

Amended and Restated Certificate of Incorporation of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015

     

3.2

 

Certificate of Designations of Series A Junior Participating Preferred Stock, Par Value $0.001 Per Share, of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.2 to the Current Report on Form 8-K filed on March 2, 2015

     

3.3

 

Amended and Restated Bylaws of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.3 to the Current Report on Form 8-K filed on March 2, 2015

4.1Description of Capital Stock

Filed herewith

     

10.1**

 

Form of Employment Agreement (Officers)

 

Exhibit 10.1 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.2

 

Form of Franchise Agreement for Rocky Mountain Chocolate Factory

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2010 (File No. 000-14749)

     

10.3**

 

2007 Equity Incentive Plan (As Amended and Restated)

 

Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2013 (File No. 000-14749)

     

10.4**

 

Form of Indemnification Agreement (Directors)

 

Exhibit 10.7 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.5**

 

Form of Indemnification Agreement (Officers)

 

Exhibit 10.8 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.6*

 

Master License Agreement, dated August 17, 2009, between Kahala Franchise Corp. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended August 31, 2009 (File No. 000-14749)

     

10.7

 

Revolving Line of Credit Note, dated September 13, 2017, between Rocky Mountain Chocolate Factory, Inc. and Wells Fargo Bank, National Association

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2017

     

10.8

 

Business Loan Agreement, dated August 2, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2013 (File No. 000-14749)

     

10.9

 

Business Loan Agreement, dated December 27, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.3 to the Current Report on Form 8-K filed on January 22, 2014 (File No. 000-14749)

     

10.10*

 

Master License Agreement, dated April 27, 2012, between RMCF Asia, Ltd. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2012 (File No. 000-14749)

59

Table of Contents

Exhibit Number

Description

Incorporated by Reference to

     

10.11

 

Voting Agreement, dated January 14, 2013, among U-Swirl, Inc., Henry Cartwright, Ulderico Conte, Terry Cartwright, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation, and Aspen Leaf Yogurt, LLC

 

Exhibit 99.4 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

57

Table of Contents

10.12

 

Investor Rights Agreement, dated January 14, 2013, between U-Swirl, Inc. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.5 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.13

 

Investor Rights Agreement, dated January 14, 2013 between U-Swirl, Inc. and Aspen Leaf Yogurt, LLC

 

Exhibit 99.6 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.14**

Second Restated Employment Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Bryan J. Merryman.

Filed herewith

10.15**

Retirement Separation and General Release Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Franklin E. Crail.

Filed herewith

21.1

 

Subsidiaries of the Registrant

 

Filed herewith

     

23.1

 

Consent of Independent Registered Public Accounting Firm

 

Filed herewith

     

31.123.2

 

Certification Pursuant To Section 302Consent of the Sarbanes-Oxley Act of 2002, Chief Executive OfficerIndependent Registered Public Accounting Firm

 

Filed herewith

     

31.231.1

 

Certification Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 Chief Financial Officer

 

Filed herewith

     

32.1

 

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 Chief Executive Officer

Furnished herewith

32.2

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer

 

Furnished herewith

     

101.INS

 

XBRL Instance Document

 

Filed herewith

     

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith

     

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

     

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith

     

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

     

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith

     

*

Contains material that has been omitted pursuant to a request for confidential treatment and such material has been filed separately with the SEC.

  

**

Management contract or compensatory plan.

#

Schedules and similar attachments have been omitted pursuant to Item 601(b) (2) of Regulation S-K under the Securities Act of 1934, as amended. We hereby undertake to supplementally furnish copies of any omitted schedules to the SEC upon request.

58

Table of Contents

 

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

5960

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

Date: May 29, 2019  

/s/ Bryan J. Merryman

BRYAN J. MERRYMAN 

Chief Executive Officer, Chief 

 Financial Officer, Treasurer and  
  
Date: May 15, 2018/s/ Bryan J. Merryman

BRYAN J. MERRYMAN

Chief Operating Officer, Chief

Financial Officer, Treasurer and

Director

  

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 15, 2018/s/ Franklin E. Crail
 

FRANKLIN E. CRAIL

Chairman of the Board of

Directors, President and Chief

Executive Officer

(Principal Executive Officer)

  
Date: May 15, 201829, 2019  /s/s/ Bryan J. Merryman
 

BRYAN J. MERRYMAN

Chief OperatingExecutive Officer, Chief

Financial Officer, Treasurer and

Director

(Principal Executive, Financial
and

Accounting Officer)

  
Date: May 15, 201829, 2019  /s/s/ Brett P. SeabertSeabert            
 Brett P. Seabert, Director
  
Date: May 15, 201829, 2019  /s/ Lee N. Mortensons/ Clyde Wm. Engle              
 LEE N. MORTENSON,CLYDE Wm. ENGLE, Director
  
Date: May 15, 201829, 2019  /s/ Clyde Wm. Engles/ Scott G. Capdevielle           
 CLYDE Wm. ENGLE,SCOTT G. CAPDEVIELLE, Director
  
Date: May 15, 201829, 2019  /s/ Scott G. Capdevielles/ Franklin E. Crail                   
 SCOTT G. CAPDEVIELLE,FRANKLIN E. CRAIL, Director

   

6061

s in thousands)

 

2019

  

2018

  

Change

  

Change

                                  

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8% $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total

 $8,991.1  $9,140.7  $( 149.6)  (1.6%) $6,964.3  $8,991.1  $(2,026.8)  (22.5)%

 

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
  

2018

  

2017

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.4%  24.6%  (0.2%)  (0.8%)

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total

  29.8%  30.6%  (0.8%)  (2.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
(Percent) 

2019

  

2018

  

Change

  

Change

 

 

                

Factory gross margin

  19.9%  24.4%  (4.5)%  (18.4)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total

  25.3%  29.8%  (4.5)%  (15.1)%

 

Adjusted Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Plus: depreciation and amortization

  523.0   447.7   75.3   16.8%

Factory adjusted gross margin

  6,876.0   6,690.5   185.5   2.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total Adjusted Gross Margin

 $9,514.1  $9,588.4  $( 74.3)  (0.8%)
                 

Factory adjusted gross margin

  26.4%  26.3%  0.1%  0.4%

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total Adjusted Gross Margin

  31.5%  32.1%  (0.6%)  (1.9%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28,

     

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Plus: depreciation and amortization

  555.9   523.0   32.9   6.3%

Factory adjusted gross margin

  5,374.9   6,876.0   (1,501.1)  (21.8)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total Adjusted Gross Margin

 $7,520.2  $9,514.1  $(1,993.9)  (21.0)%
                 

Factory adjusted gross margin

  22.2%  26.4%  (4.2)%  (15.9)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total Adjusted Gross Margin

  27.3%  31.5%  (4.2)%  (13.3)%

 

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

 

26

Table of Contents

 

Cost of Sales and Gross Margin

 

Factory gross margin decreased 20450 basis points during FY 20182019 compared to FY 20172018 due primarily to increasedlower efficiencies associated with a 13.9% decrease in production volume and higher costs associated with inventory obsolescence. Costs associated with inventory obsolescence were generally the result of the initiation of product rationalization resulting from lower volume and product mix shift mostly offset by lower costs of certain materials.underperforming products. The decrease in Company-owned store margin is due primarily to a decrease in Company-owned café revenue from the sale of yogurt and the associated higher margins.

 

Franchise Costs

 

The increasedecrease in franchise costs for FY 20182019 compared to FY 20172018 is due primarily to an increasea decrease in professional fees and lower costs associated with lower international development in FY 20182019 compared to FY 2017.2018. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 28.4% during FY 2019 from 26.5% during FY 2018 from 24.6% during FY 2017.2018. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of a 6.1%an 11.7% decrease in total royalty and marketing fees and franchise fee revenue during FY 20182019 compared to FY 2017.2018.

 

Sales and Marketing

 

The decrease in sales and marketing costs during FY 20182019 compared to FY 20172018 is primarily due to lower marketing-related compensation and lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

 

General and Administrative

 

The decrease in general and administrative costs during FY 20182019 compared to FY 20172018 is due primarily to lower professional fees, the result of resolving legal proceedings, and lower compensation costs. During FY 2018,2019, approximately $307,000$103,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $460,000$307,000 during FY 2017.2018. As a percentage of total revenues, general and administrative expenses decreased to 9.9% in FY 2019 compared to 10.3% in FY 2018 compared to 10.5% in FY 2017.2018.

 

Retail Operating Expenses

 

Retail operating expenses were approximately unchangeddecreased during FY 20182019 compared to FY 20172018 due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of a certain underperforming Company-owned location, offset by the acquisition of a franchised location. Retail operating expenses, as a percentage of retail sales, increaseddecreased to 57.2% during FY 2019 from 58.1% during FY 2018 from 54.0% during FY 2017.2018. This is primarily the result of a change in units in operation.

 

Depreciation and Amortization

 

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $796,000$1,154,000 during FY 2018, a decrease2019, an increase of 5.3%45.0% from $841,000$796,000 incurred during FY 2017.2018. This decreaseincrease was the result of fewer Company-owned storea change in management’s estimates related to the future value of U-Swirl intangibles and the associated acceleration of amortization expense. During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets in service.to better reflect their expected future value. Depreciation and amortization included in cost of sales increased 16.7%6.3% from $448,000 during FY 2017 to $523,000 during FY 2018.2018 to $556,000 during FY 2019. This increase was the result of an increase in production assets in service.

 

Other Income (Expense)

 

Net interest expense was $96,700$50,300 in FY 20182019 compared to net interest expense of $128,800$96,700 in FY 2017.2018. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions by U-Swirl.

 

27

Table of Contents

Income Tax Expense

 

We realized an income tax expense of $2,160,000$717,000 in FY 20182019 compared to an income tax expense of $1,946,000$2,160,000 during FY 2017.2018. As described further in Note 6 to the consolidated financial statements, the increasedecrease in the effective tax rate is primarily due to the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.

27

Table of Contents

Fiscal 2017 Compared To Fiscal 2016

Results Summary

Basic earnings per share decreased 21.3% from $0.75 in FY 2016 to $0.59 in FY 2017. Revenues decreased 5.3% from $40.5 million for FY 2016 to $38.3 million for FY 2017. Operating income increased 48.8% from $3.7 million in FY 2016 to $5.5 million in FY 2017. Net income decreased 22.0% from $4.4 million in FY 2016 to $3.5 million in FY 2017. The increase in operating income for FY 2017 compared to FY 2016 is due primarily to a decrease in costs for impairment of long-lived assets and goodwill. The decrease in net income is primarily the result of income tax expense recognized in FY 2017, compared with FY 2016.

Revenues

  

For the Year Ended

         
  

February 29 or 28,

  

$

  

%

 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 

Factory sales

 $25,423.8  $26,355.8  $( 932.0)  (3.5%)

Retail sales

  4,452.7   5,005.0   ( 552.3)  (11.0%)

Royalty and marketing fees

  8,095.2   8,547.6   ( 452.4)  (5.3%)

Franchise fees

  324.7   548.5   ( 223.8)  (40.8%)

Total

 $38,296.4  $40,456.9  $(2,160.5)  (5.3%)

Factory Sales

The decrease in factory sales for FY 2017 compared to FY 2016 was primarily due to an 5.6% decrease in shipments of product to customers outside our network of franchised retail stores and a 4.7% decrease in same-store pounds purchased by franchise and co-branded license locations during FY 2017 compared with FY 2016, and a 3.0% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.

Retail Sales

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location. Same store sales at all Company-owned stores and cafés increased 0.5% during FY 2017 compared with FY 2016. Same-store sales at U-Swirl cafés decreased 2.2% during FY 2017 compared to FY 2016.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees for FY 2017 compared to FY 2016 resulted from a 12.3% decrease in franchise units in operation and lower same store sales. The average number of total franchise stores in operation decreased from 423 during FY 2016 to 371 during FY 2017. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 0.2% during FY 2017 compared to FY 2016. Franchise fee revenues decreased as a result of $9,000 in international license fees beingAct recognized during FY 2017 compared2018, with $263,000no comparable revaluation recognized during FY 2016.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2017, U-Swirl revenue decreased 20.2% to $5,216,100 compared with $6,535,600 of U-Swirl revenue consolidated within our results for FY 2016. The2019. Additionally, the decrease resulted from a 20.4% decrease in average domestic U-Swirl franchise cafés in operation during FY 2017 compared to FY 2016, primarily as a result of store closings exceeding store openings, in-line with expected industry trends.

28

Table of Contents

COSTS AND EXPENSES

  

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,181.0  $19,151.7  $29.3   0.2%

Cost of sales – retail

  1,554.8   1,714.8   (160.0)  (9.3%)

Franchise costs

  2,067.5   2,452.6   (385.1)  (15.7%)

Sales and marketing

  2,658.4   2,466.5   191.9   7.8%

General and administrative

  4,005.1   4,663.9   (658.8)  (14.1%)

Retail operating

  2,404.0   2,951.8   (547.8)  (18.6%)

Total

 $31,870.8  $33,401.3  $(1,530.5)  (4.6%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total

 $9,140.7  $10,494.3  $(1,353.6)  (12.9%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  %  % 
  

2017

  

2016

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.6%  27.3%  (2.7%)  (9.9%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total

  30.6%  33.5%  (2.9%)  (8.7%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Plus: depreciation and amortization

  447.7   404.4   43.3   10.7%

Factory adjusted gross margin

  6,690.5   7,608.5   ( 918.0)  (12.1%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total Adjusted Gross Margin

 $9,588.4  $10,898.7  $(1,310.3)  (12.0%)
                 

Factory adjusted gross margin

  26.3%  28.9%  (2.6%)  (9.0%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total Adjusted Gross Margin

  32.1%  34.8%  (2.7%)  (7.8%)

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

29

Table of Contents

Cost of Sales and Gross Margin

Factory gross margin decreased 270 basis points during FY 2017 compared to FY 2016 due primarily to increased costs of labor and overhead related to maintenance, equipment issues and product mix shift, partially offset by lower costs of certain materials. The decrease in Company-owned store margin is due to product mix shift primarily resulting from the sale or closure of certain underperforming Company-owned stores and Cafés.

Franchise Costs

The decrease in franchise costs for FY 2017 compared to FY 2016 is due primarily to lower franchise costs associated with supporting U-Swirl franchise units in FY 2017 compared to FY 2016 as a result of fewer store openings in FY 2017. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 24.6% during FY 2017 from 27.0% during FY 2016. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of a 15.7% decrease in franchise costs during FY 2017 compared to FY 2016.

Sales and Marketing

The increase in sales and marketing costs during FY 2017 compared to FY 2016 is primarily due to higher marketing related compensation and professional fees partially offset by lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

General and Administrative

The decrease in general and administrative costs during FY 2017 compared to FY 2016 is due primarily to the foreclosure of U-Swirl in the prior year and the associated focus on reduction of duplicative general and administrative costs. During FY 2017, approximately $460,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $1,291,000 during FY 2016. As a percentage of total revenues, general and administrative expenses decreased to 10.5% in FY 2017 compared to 11.5% in FY 2016.

Retail Operating Expenses

The decrease in retail operating expenses during FY 2017 compared to FY 2016 was due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of certain underperforming Company-owned units. Retail operating expenses, as a percentage of retail sales, decreased to 54.0% during FY 2017 from 59.0% during FY 2016. This is primarily the result of a change in units in operation.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $841,000 during FY 2017, a decrease of 17.2% from $1,016,000 incurred during FY 2016. This decrease was the result of fewer Company-owned store assets in service due to the sale or closure of certain Company-owned stores and cafés. Depreciation and amortization included in cost of sales increased 10.7% from $404,000 during FY 2016 to $448,000 during FY 2017. This increase was the result of an increase in production assets in service.

Other Income (Expense)

Net interest expense was $128,800 in FY 2017 compared to net interest expense of $167,900 in FY 2016. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions of U-Swirl.

Income Tax Expense

We realized an income tax expense of $1,946,000 in FY 2017 compared to an income tax benefit of $261,400 during FY 2016. As described further in Note 6 to the consolidated financial statements, the increase in the effective tax rate is primarilyduring FY 2019 compared to 2018 was due to the lower enacted U.S. corporate tax consequencesrate of acquiring a 100% controlling interest in U-Swirl during21% under the Tax Cuts and Jobs Act being effective for all of FY 2016.2019 and only two months of FY 2018.

 

30

Table

Fiscal 2018 Compared To Fiscal 2017

A discussion of Contentsour results of operations for FY 2018 in comparison to FY 2017 can be found in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the Fiscal Year Ended February 28, 2018

.

Liquidity and Capital Resources

 

As of February 28, 2018,2019, working capital was $7.4$9.5 million compared with $7.1$7.4 million as of February 28, 2017.2018. The increase in working capital was due primarily to the impact of the adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 and our operating results less the payment of $2.8 million in cash dividends, $1.3$1.4 million in debt repayments and the purchase of $545,000$614,000 of property and equipment. We have historically generated excess operating cash flow. We review our working capital needs and projections and when we believe that we have greater working capital than necessary we have historically utilized that excess working capital to repurchase common stock and pay dividends to our stockholders.

 

Cash and cash equivalent balances increaseddecreased from $5.8 million as of February 28, 2017 to $6.1 million as of February 28, 2018 to $5.4 million as of February 28, 2019 as a result of cash flows generated by operating activities being moreless than cash flows used in financing and investing activities. The Company’sOur current ratio was 3.0 to 1.0 at February 28, 2019 compared to 1.9 to 1.0 at February 28, 2018, which was the same at February 28, 2017. The Company monitors2018. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.

 

During FY 2019, we had net income of $2.2 million. Operating activities provided cash of $4.0 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.7 million and stock compensation expense of $520,000. During FY 2018, we had net income of $2.86$3.0 million. Operating activities provided cash of $4.8 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million. During FY 2017, we had net income of $3.45 million, and operating activities provided cash of $5.3 million. The principal adjustment to reconcile net income to net cash provided by operating activities was depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million.

 

During FY 2018,2019, investing activities used cash of $506,000, primarily due to the purchases of property and equipment of $614,000 the result of investment in factory infrastructure improvements, partially offset by proceeds received on notes receivable of $102,000. In comparison, investing activities used cash of $340,000 during FY 2018 primarily due to the purchases of property and equipment of $545,000 the result of investment in factory infrastructure improvements. In comparison, investing activities used cashimprovements, partially offset by proceeds received on notes receivable of $1.3 million during FY 2017 primarily due to the purchases of property and equipment of $1.2 million the result of investment in factory infrastructure improvements.$231,000.

 

Financing activities used cash of $4.1$4.2 million during FY 20182019 and used cash of $4.4$4.1 million during the prior year. The decreaseincrease in cash used in financing activities was primarily due to an increase in the repurchaseamount of $351,583debt service being applied to principal, the result of common stock during FY 2017 with no common stock purchases during FY 2018.lower interest expense.

 

The Company has a $5$5.0 million credit line for general corporate and working capital purposes, of which $5$5.0 million was available for borrowing (subject to certain borrowing base limitations) as of February 28, 2018.2019. The credit line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at LIBOR plus 2.25% (4.7% at February 28, 2019). Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018,2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019.2019 and the Company believes it is likely to be renewed on terms similar to the current terms.

 

The Company’s long-term debt is comprised of a promissory note used to finance prior business acquisitions by SWRL (unpaid balance as of February 28, 2018, $2.52019, $1.2 million). The promissory note allowed the Company to borrow up to a maximum of $7.0 million to finance business acquisitions and bears interest at a fixed annual rate of 3.75%. This promissory note matures in January 2020. Additionally, the promissory note is subject to various financial ratio and leverage covenants. As of February 28, 2018,2019, we were in compliance with all such covenants.

 

As discussed above, in FY 2014, SWRL acquired the franchise rights and certain other assets

28

Table of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, the Company entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, the Company entered into the SWRL Loan Agreement with SWRL. Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl as of February 29, 2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29, 2016.

Contents

 

The table below presents significant contractual obligations of the Company at February 28, 2018.2019.

(Amounts in thousands)

Contractual Obligations

 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $2,529  $1,353  $1,176  $-  $- 

Operating leases

  2,904   998   1,144   584   178 

Other long-term obligations

  284   90   164   30   - 

Total

 $5,717  $2,441  $2,484  $614  $178 
Contractual Obligations 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $1,176  $1,176  $-  $-  $- 

Operating leases

  2,949   758   1,333   683   175 

Purchase contracts

  880   880   -   -   - 

Other long-term obligations

  231   135   96   -   - 

Total

 $5,236  $2,949  $1,429  $683  $175 

 

For FY 2019,2020, the Company anticipates making capital expenditures of approximately $1.1 million,$900,000, which will be used to maintain and improve existing factory and administrative infrastructure. The Company believes that cash flow from operations will be sufficient to fund capital expenditures and working capital requirements for FY 2019.2020. If necessary, the Company has an available bank line of credit to help meet these requirements.

 

31

Table of Contents

Off-Balance Sheet Arrangements

 

Operating leases: Our Company-owned stores are occupied pursuant to non-cancelable leases of five to ten years having varying expiration dates, some of which contain optional renewal rights. We also lease warehouse facilities to support our manufacturing operations and we lease most of our transportation equipment. We do not deem any individual lease to be significant in relation to our overall operations.

Purchase obligations: As of February 28, 2018,2019, we had no off-balance sheet arrangements or obligations.purchase obligations of approximately $880,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of ingredients and labor directly affect the Company's operations. Most of the Company's leases provide for cost-of-living adjustments and require it to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, the Company’s future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

Seasonality

The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Company’s products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Company’s business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions include, but are not limited to, the carrying value of accounts and notes receivable from franchisees, inventories, the useful lives of fixed assets, goodwill, and other intangible assets, income taxes, contingencies and litigation. We base our estimates on analyses, of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe that the following represent our more critical estimates and assumptions used in the preparation of our consolidated financial statements, although not all inclusive.

 

Accounts and Notes Receivable - In the normal course of business, we extend credit to customers, primarily franchisees, that satisfy pre-defined credit criteria. We believe that we have a limited concentration of credit risk primarily because our receivables are secured by the assets of the franchisees to which we ordinarily extend credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which we perform our analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future.

 

29

Table of Contents

We recorded an average expense of approximately $158,400$149,000 per year for potential uncollectible accounts over the three-year period ended February 28, 2018.2019. Write-offs of uncollectible accounts net of recoveries averaged approximately $232,800$209,500 over the same period. The provision for uncollectible accounts is recognized as general and administrative expense in the Statements of Income. Over the past three years, the allowances for doubtful notes and accounts have ranged from 10.7%10.0% to 12.6%10.7% of gross receivables.

 

Revenue Recognition - We recognize revenue on sales of products to franchisees and other customers at the time of delivery. FranchiseBeginning in FY 2019, upon adoption of ASC 606, the Company began recognizing franchise fees and license fees over the term of the associated agreement, which is generally a period of 10-15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon the opening of the store. International license fees are recognizedfranchise store, or upon the execution of thean international license agreement and payment of the license fee.agreement. We recognize a marketing and promotion fee of one percent (1%) of the Rocky Mountain Chocolate Factory and U-Swirl franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with franchise store openings in the third quarter of FY 2004, we modified our royalty structure. Under the current structure, we recognizeThe Company recognizes no royalty on Rocky Mountain Chocolate Factory franchised stores’ retail sales of products purchased from usthe Company and recognizerecognizes a ten percent (10%) royalty on all other sales of product sold at franchise locations. ForRoyalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise stores opened priorrights and range from 2.5% to the third quarter6% of FY 2004 we recognize a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Rebates received from purveyors that supply products to our franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

32

Table of Contents

Inventories - Our inventories are stated at the lower of cost or net realizable value and are reduced by an allowance for slow-moving, excess, discontinued and shelf-life expired inventories. Our estimate for such allowance is based on our review of inventories on hand compared to estimated future usage and demand for our products. Such review encompasses not only potentially perishable inventories but also specialty packaging, much of it specific to certain holiday seasons. If actual future usage and demand for our products are less favorable than those projected by our review, inventory reserve adjustments may be required. We closely monitor our inventory, both perishable and non-perishable, and related shelf and product lives. Historically we have experienced low levels of obsolete inventory or returns of products that have exceeded their shelf life. Over the three-year period ended February 28, 2018,2019, the Company recorded expense averaging $162,700$228,900 per year for potential inventory losses, or approximately 0.8%1.1% of total cost of sales for that period.

 

Consolidation – The consolidated financial statements in this Annual Report include the accounts of the Company and its subsidiaries. On January 14, 2013 we acquired a controlling interest in U-Swirl. Prior to January 14, 2013, our consolidated financial statements exclude the financial information of U-Swirl. Beginning on January 14, 2013 and continuing through February 28, 2018,2019, the results of operations, assets and liabilities of U-Swirl have been included in our consolidated financial statements. All material inter-Company balances have been eliminated upon consolidation.

 

Goodwill – Goodwill consists of the excess of purchase price over the fair market value of acquired assets and liabilities. Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. ASC Topic 350 requires that an impairment test be conducted annually or in the event of an impairment indicator. We previously entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with acquisitions of SWRL (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. On February 29, 2016, RMCF repossessed all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement with SWRL. As described in Note 1 below, this was the result of SWRL’s inability to repay the Loan Agreement and inability to cure defaults of financial covenants.Agreement. As of February 29, 2016 U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. RMCFWe performed a test of impairment as a result of the change in ownership and the result of our test indicated a full impairment of the U-Swirl goodwill. Our testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights – Franchise rights consists of the purchase price paid in consideration of certain rights associated with franchise agreements. These franchise agreements provide for future payments to the franchisor of royalty and marketing fees. We consider franchise rights to have a 20 year life.

 

Other accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with its evaluation of the recoverability of deferred tax assets, as well as those used in the determination of liabilities related to litigation and taxation. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, and product mix. The Company constantly re-evaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.

30

Table of Contents

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instruments for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018,2019, based on future contractual obligations for chocolate products, we estimate that a 10% increase or decrease in the prices of contracted ingredients would result in a $53,000an $88,000 favorable or unfavorable price benefit or cost resulting from our commodity purchase contracts.

 

The Company has a $5 million bank line of credit that bears interest at a variable rate. As of February 28, 2018,2019, no amount was outstanding under the line of credit. We do not believe that we are exposed to any material interest rate risk related to this line of credit.

 

The Company also entered into a $7.0 million promissory note with interest at a fixed rate of 3.75% annually to finance the previous acquisitions by SWRL. As of February 28, 2018, $2.52019, $1.2 million was outstanding under this promissory note. We do not believe that we are exposed to any material interest rate risk related to this promissory note.

 

3331

Table of Contents

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

  

ReportReports of Independent Registered Public Accounting FirmFirms

3533-34

  

Consolidated Statements of Income

3635

  

Consolidated Balance Sheets

3736

  

Consolidated Statements of Changes in Stockholders’ Equity

3837

  

Consolidated Statements of Cash Flows

3938

  

Notes to Consolidated Financial Statements

4039

 

3432

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors and Stockholders

of Rocky Mountain Chocolate Factory, Inc.

Durango, Colorado

OPINION ON THE FINANCIAL STATEMENTSOpinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheetssheet of Rocky Mountain Chocolate Factory, Inc. (the "Company"“Company”) as of February 28, 2019, the related consolidated statement of income, stockholders' equity, and cash flows for the year ended February 28, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2019 and the results of its operations and its cash flows for the year ended February 28, 2019, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 1 and 17 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

We have audited the impact to the 2018 financial statements as disclosed under the modified retrospective method as a result of the adoption of ASC Topic 606, “Revenue from Contracts with Customers”, as described in Note 1 and 17 to the financial statements. In our opinion, the impacts are appropriate and have been properly disclosed. We were not engaged to audit, review, or apply any procedures to the 2018 financial statements of the Company other than with respect to the impacts disclosed and, accordingly, we do not express an opinion or any other form of assurance on the 2018 financial statements taken as a whole.

/s/ Plante & Moran, PLLC

Denver, Colorado

May 8, 2019          

33

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Rocky Mountain Chocolate Factory, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Rocky Mountain Chocolate Factory, Inc. (the “Company”) as of February 28, 2018, and 2017, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

BASIS FOR OPINIONBasis for Opinion

 

TheseThe Company's management is responsible for these financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ EKS&H LLLP

Denver, Colorado

May 15, 2018

We have served as the Company's auditor since 2004.

 

3534

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Revenues

            

Sales

 $30,167,760  $29,876,507  $31,360,745 

Franchise and royalty fees

  7,906,935   8,419,870   9,096,150 

Total revenues

  38,074,695   38,296,377   40,456,895 
             

Costs and Expenses

            

Cost of sales

  21,176,711   20,735,739   20,866,482 

Franchise costs

  2,097,555   2,067,530   2,452,609 

Sales & marketing

  2,489,483   2,658,421   2,466,469 

General and administrative

  3,904,560   4,005,142   4,663,914 

Retail operating

  2,389,296   2,404,003   2,951,783 

Depreciation and amortization, exclusive of depreciation and amortization expense of $523,034, $447,651 and $404,391, respectively, included in cost of sales

  796,221   841,058   1,015,910 

Impairment of long-lived assets and goodwill

  -   -   2,326,742 

Restructuring charges

  -   60,000   - 
             

Total costs and expenses

  32,853,826   32,771,893   36,743,909 
             

Operating Income

  5,220,869   5,524,484   3,712,986 
             

Other Income (Expense)

            

Interest expense

  (121,244)  (170,351)  (216,600)

Interest income

  24,578   41,572   48,745 

Other, net

  (96,666)  (128,779)  (167,855)
             

Income Before Income Taxes

  5,124,203   5,395,705   3,545,131 
             

Income Tax Expense (Benefit)

  2,160,295   1,945,589   (261,400)
             

Net Income

  2,963,908   3,450,116   3,806,531 

 

Less: Net loss attributable to non-controlling interest

  -   -   (619,376)
             

Net Income attributable to RMCF stockholders

 $2,963,908  $3,450,116  $4,425,907 
             

Basic Earnings per Common Share

 $0.50  $0.59  $0.75 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73 
             

Weighted Average Common Shares Outstanding

  5,884,337   5,843,245   5,893,618 
             

Dilutive Effect of Employee Stock Awards

  96,099   150,447   201,856 

Weighted Average Common Shares Outstanding, Assuming Dilution

  5,980,436   5,993,692   6,095,474 
   

FOR THE YEARS ENDED FEBRUARY 28,

 
   

2019

  

2018

  

2017

 

Revenues

            

Sales

 $27,563,794  $30,167,760  $29,876,507 

Franchise and royalty fees

  6,981,653   7,906,935   8,419,870 

Total Revenue

  34,545,447   38,074,695   38,296,377 
              

Costs and Expenses

            

Cost of sales

  20,599,551   21,176,711   20,735,739 

Franchise costs

  1,980,781   2,097,555   2,067,530 

Sales and marketing

  2,210,800   2,489,483   2,658,421 

General and administrative

  3,432,618   3,904,560   4,005,142 

Retail operating

  1,934,891   2,389,296   2,404,003 

Depreciation and amortization, exclusive of depreciation and amortization expense of $555,926, $523,034, and $447,651, respectively, included in cost of sales

  1,153,873   796,221   841,058 

Costs associated with Company-owned store closures

  226,981   -   60,000 

Total costs and expenses

  31,539,495   32,853,826   32,771,893 
             

Income from Operations

  3,005,952   5,220,869   5,524,484 
             

Other Income (Expense)

            

Interest expense

  (70,787)  (121,244)  (170,351)

Interest income

  20,496   24,578   41,572 

Other expense, net

  (50,291)  (96,666)  (128,779)
             

Income Before Income Taxes

  2,955,661   5,124,203   5,395,705 
             

Income Tax Provision

  716,862   2,160,295   1,945,589 
             

Consolidated Net Income

 $2,238,799  $2,963,908  $3,450,116 
             

Basic Earnings per Common Share

 $0.38  $0.50  $0.59 

Diluted Earnings per Common Share

 $0.37  $0.50  $0.58 
             

Weighted Average Common Shares

            

Outstanding - Basic

  5,931,431   5,884,337   5,843,245 

Dilutive Effect of Employee

            

Stock Awards

  51,207   96,099   150,447 

Weighted Average Common Shares

            

Outstanding - Diluted

  5,982,638   5,980,436   5,993,692 

 

The accompanying notes are an integral part of these consolidated financial statements.

3635

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  

AS OF FEBRUARY 28,

 
  

2018

  

2017

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $6,072,984  $5,779,195 

Accounts receivable, less allowance for doubtful accounts of $479,472 and $487,446, respectively

  3,897,334   3,855,823 

Notes receivable, current portion, less current portion of the valuation allowance of $9,000 and $22,147, respectively

  105,540   235,612 

Refundable income taxes

  342,863   47,863 

Inventories, less reserve for slow moving inventory of $357,706 and $249,051, respectively

  4,842,474   4,975,779 

Other

  310,173   256,548 

Total current assets

  15,571,368   15,150,820 
         

Property and Equipment, Net

  6,166,240   6,457,931 
         

Other Assets

        

Notes receivable, less current portion and allowance for doubtful accounts of $17,500 and $26,500, respectively

  235,983   370,769 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  4,433,927   4,826,172 

Intangible assets, net

  587,377   632,207 

Deferred income taxes

  835,463   858,874 

Other

  63,333   74,639 

Total other assets

  7,203,027   7,809,605 

Total Assets

 $28,940,635  $29,418,356 
         

Liabilities and Stockholders’ Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,352,893  $1,302,501 

Accounts payable

  1,647,991   1,820,470 

Accrued salaries and wages

  644,005   608,510 

Gift card liabilities

  3,057,131   2,921,585 

Other accrued expenses

  325,034   253,497 

Dividend payable

  708,652   702,525 

Deferred income

  471,910   451,171 

Total current liabilities

  8,207,616   8,060,259 
         

Long-Term Debt, Less Current Maturities

  1,176,416   2,529,240 
         

Commitments and Contingencies

        
         

Stockholders' Equity

        

Preferred stock, $.001 par value; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock, authorized 50,000 shares

  -   - 

Undesignated series, authorized 200,000 shares

  -   - 

Common stock, $.001 par value per share, 46,000,000 shares authorized, 5,903,436 and 5,854,372 issued, and 5,903,436 and 5,854,372 outstanding, respectively

  5,903   5,854 

Additional paid-in capital

  6,131,147   5,539,357 

Retained earnings

  13,419,553   13,283,646 

Total stockholders’ equity

  19,556,603   18,828,857 
         

Total Liabilities and Stockholders’ Equity

 $28,940,635  $29,418,356 
   

AS OF FEBRUARY 28,

 
   

2019

  

2018

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $5,384,027  $6,072,984 
Accounts receivable, less allowance for doubtful accounts of $489,502 and $479,472, respectively  3,993,262   3,897,334 

Notes receivable, current portion, less current portion of the valuation allowance of $0 and $9,000, respectively

  110,162   105,540 

Refundable income taxes

  190,201   342,863 

Inventories, less reserve for slow moving inventory of $371,147 and $357,706, respectively

  4,270,357   4,842,474 

Other

  318,126   310,173 

Total current assets

  14,266,135   15,571,368 
         

Property and Equipment, Net

  5,786,139   6,166,240 

Other Assets

        

Notes receivable, less current portion and valuation allowance of $0 and $17,500, respectively

  281,669   235,983 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  3,678,920   4,433,927 

Intangible assets, net

  498,337   587,377 

Deferred income taxes

  607,421   835,463 

Other

  56,576   63,333 

Total other assets

  6,169,867   7,203,027 

Total Assets

 $26,222,141  $28,940,635 

Liabilities and Stockholders' Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,176,488  $1,352,893 

Accounts payable

  897,074   1,647,991 

Accrued salaries and wages

  655,853   644,005 

Gift card liabilities

  742,289   3,057,131 

Other accrued expenses

  293,094   325,034 

Dividend payable

  714,939   708,652 

Contract liabilities

  256,094   471,910 

Total current liabilities

  4,735,831   8,207,616 

Long-Term Debt, Less Current Maturities

  -   1,176,416 

Contract Liabilities, Less Current Portion

  1,096,478   - 

Commitments and Contingencies

        

Stockholders' Equity

        

Preferred stock, $.001 par value per share; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock; 50,000 authorized; -0- shares issued and outstanding

  -   - 

Undesignated series; 200,000 shares authorized; -0- shares issued and outstanding

  -   - 

Common stock, $.001 par value, 46,000,000 shares authorized, 5,957,827 shares and 5,903,436 shares issued and outstanding, respectively

  5,958   5,903 

Additional paid-in capital

  6,650,864   6,131,147 

Retained earnings

  13,733,010   13,419,553 

Total stockholders' equity

  20,389,832   19,556,603 

Total Liabilities and Stockholders' Equity

 $26,222,141  $28,940,635 

 

The accompanying notes are an integral part of these consolidated financial statements.

3736

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Common Stock

            

Balance at beginning of year

 $5,854  $5,839  $180,384 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   (174,371)

Repurchase and retirement of common stock

  -   (35)  (233)

Issuance of common stock

  5   2   4 

Exercise of stock options, vesting of restricted stock units and other

  44   48   55 

Balance at end of year

  5,903   5,854   5,839 
             

Additional Paid-In Capital

            

Balance at beginning of year

  5,539,357   5,340,190   7,163,092 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   174,371 

Repurchase and retirement of common stock

  -   (351,548)  (3,030,475)

Issuance of common stock

  59,095   20,418   61,036 

Exercise of stock options, vesting of restricted stock units and other

  532,695   564,425   602,498 

Transfers from non-controlling interest

  -   -   349,800 

Tax (expense) benefit from employee stock transactions

  -   (34,128)  19,868 

Balance at end of year

  6,131,147   5,539,357   5,340,190 
             

Retained Earnings

            

Balance at beginning of year

  13,283,646   13,132,879   11,524,708 

Net income attributable to RMCF stockholders

  2,963,908   3,450,116   4,425,907 

Cash dividends declared

  (2,828,001)  (2,806,583)  (2,817,736)

Correction of immaterial error1

  -   (492,766)  - 

Balance at end of year

  13,419,553   13,283,646   13,132,879 
             

Non-controlling Interest in Equity of Subsidiary

            

Balance at beginning of year

  -   -   869,671 

Net loss

  -   -   (619,376)

Deductions

  -   -   (310,995)

Contributions

  -   -   60,700 

Balance at end of year

  -   -   - 
             

Total Stockholders’ Equity

 $19,556,603  $18,828,857  $18,478,908 
             

Common Shares

            

Balance at beginning of year

  5,854,372   5,839,396   6,012,799 

Repurchase and retirement of common stock

  -   (35,108)  (233,302)

Issuance of common stock

  5,000   2,000   4,000 

Exercise of stock options, vesting of restricted stock units and other

  44,064   48,084   55,899 

Balance at end of year

  5,903,436   5,854,372   5,839,396 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Common Stock

            

Balance at beginning of year

 $5,903  $5,854  $5,839 

Repurchase and retirement of common stock

  -   -   (35)

Issuance of common stock

  6   5   2 

Exercise of stock options, vesting of restricted stock units and other

  49   44   48 

Balance at end of year

  5,958   5,903   5,854 
             

Additional Paid-In Capital

            

Balance at beginning of year

  6,131,147   5,539,357   5,340,190 

Repurchase and retirement of common stock

  -   -   (351,548)

Issuance of common stock

  55,971   59,095   20,418 

Exercise of stock options, vesting of restricted stock units and other

  463,746   532,695   564,425 

Tax (expense) benefit from employee stock transactions

  -   -   (34,128)

Balance at end of year

  6,650,864   6,131,147   5,539,357 
             

Retained Earnings

            

Balance at beginning of year

  13,419,553   13,283,646   13,132,879 

Net income attributable to RMCF stockholders

  2,238,799   2,963,908   3,450,116 

Cash dividends declared

  (2,851,271)  (2,828,001)  (2,806,583)

Correction of immaterial error1

  -   -   (492,766)

Adoption of ASC 6062

  925,929   -   - 

Balance at end of year

  13,733,010   13,419,553   13,283,646 

Total Stockholders' Equity

  20,389,832   19,556,603   18,828,857 
             

Common Shares

            

Balance at beginning of year

  5,903,436   5,854,372   5,839,396 

Repurchase and retirement of common stock

  -   -   (35,108)

Issuance of common stock

  5,333   5,000   2,000 

Exercise of stock options, vesting of restricted stock units and other

  49,058   44,064   48,084 

Balance at end of year

  5,957,827   5,903,436   5,854,372 

 

1 As revised. Refer to Note 16 for information on immaterial correction of errors in prior period.

2 Refer to Note 17 for information on the adoption of ASC 606.

 

The accompanying notes are an integral part of these consolidated financial statements.

3837

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Cash Flows From Operating Activities:

            

Net income

 $2,963,908  $3,450,116  $3,806,531 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization

  1,319,255   1,288,709   1,420,301 

Provision for loss on accounts and notes receivable

  166,868   138,125   171,000 

Provision for inventory loss

  225,858   100,049   76,695 

Asset impairment and store closure losses

  -   -   2,319,003 

Loss on sale of assets

  38,496   37,112   90,149 

Expense recorded for stock compensation

  591,839   584,893   763,094 

Deferred income taxes

  23,411   262,248   (1,878,205)

Changes in operating assets and liabilities:

            

Accounts receivable

  (229,948)  (128,404)  364,767 

Refundable income taxes

  (295,000)  (47,863)  172,945 

Inventories

  (365,323)  (2,735)  144,454 

Other assets

  (54,091)  29,442   24,415 

Accounts payable

  96,491   (87,657)  (310,533)

Accrued liabilities

  242,578   (293,402)  154,800 

Deferred income

  33,270   (9,619)  (531,331)

Net cash provided by operating activities

  4,757,612   5,321,014   6,788,085 
             

Cash Flows From Investing Activities:

            

Additions to notes receivable

  (14,293)  (133,202)  (46,489)

Proceeds received on notes receivable

  230,637   318,219   368,122 

(Cost of) proceeds from sale or distribution of assets

  (7,926)  39,045   23,692 

Intangible assets

  (8,508)  (312,947)  (83,103)

Decrease (increase) in other assets

  5,529   34,479   (212,860)

Purchase of property and equipment

  (544,956)  (1,238,472)  (743,251)

Net cash used in investing activities

  (339,517)  (1,292,878)  (693,889)
             

Cash Flows From Financing Activities:

            

Payments on long-term debt

  (1,302,432)  (1,253,392)  (1,207,234)

Repurchase of common stock

  -   (351,583)  (3,030,708)

Tax (expense) benefit of stock option exercise

  -   (34,128)  19,868 

Dividends paid

  (2,821,874)  (2,804,786)  (2,838,545)

Net cash used in financing activities

  (4,124,306)  (4,443,889)  (7,056,619)
             

Net Increase (Decrease) In Cash And Cash Equivalents

  293,789   (415,753)  (962,423)
             

Cash And Cash Equivalents At Beginning Of Year

  5,779,195   6,194,948   7,157,371 
             

Cash And Cash Equivalents At End Of Year

 $6,072,984  $5,779,195  $6,194,948 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Cash Flows From Operating Activities

            

Net Income

 $2,238,799  $2,963,908  $3,450,116 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

  1,709,799   1,319,255   1,288,709 

Provision for obsolete inventory

  325,478   166,868   138,125 

Provision for loss on accounts and notes receivable

  155,600   225,858   100,049 

Asset impairment and store closure losses

  67,822   -   - 

Loss on sale or disposal of property and equipment

  36,024   38,496   37,112 

Expense recorded for stock compensation

  519,772   591,839   584,893 

Deferred income taxes

  (78,934)  23,411   262,248 

Changes in operating assets and liabilities:

            

Accounts receivable

  (390,663)  (229,948)  (128,404)

Refundable income taxes

  157,544   (295,000)  (47,863)

Inventories

  41,310   (365,323)  (2,735)

Other current assets

  (8,225)  (54,091)  29,442 

Accounts payable

  (545,588)  96,491   (87,657)

Accrued liabilities

  (84,191)  242,578   (293,402)

Contract Liabilities

  (129,527)  33,270   (9,619)

Net cash provided by operating activities

  4,015,020   4,757,612   5,321,014 
             

Cash Flows from Investing Activities

            

Addition to notes receivable

  -   (14,293)  (133,202)

Proceeds received on notes receivable

  102,256   230,637   318,219 

Purchase of intangible assets

  -   (8,508)  (312,947)

Proceeds from (cost of) sale or distribution of assets

  13,498   (7,926)  39,045 

Purchases of property and equipment

  (613,786)  (544,956)  (1,238,472)

(Increase) decrease in other assets

  (8,140)  5,529   34,479 

Net cash used in investing activities

  (506,172)  (339,517)  (1,292,878)
             

Cash Flows from Financing Activities

            

Payments on long-term debt

  (1,352,821)  (1,302,432)  (1,253,392)

Repurchase of common stock

  -   -   (351,583)

Tax expense of stock option exercise

  -   -   (34,128)

Dividends paid

  (2,844,984)  (2,821,874)  (2,804,786)

Net cash used in financing activities

  (4,197,805)  (4,124,306)  (4,443,889)
             

Net Decrease in Cash and Cash Equivalents

  (688,957)  293,789   (415,753)
             

Cash and Cash Equivalents, Beginning of Period

  6,072,984   5,779,195   6,194,948 
             

Cash and Cash Equivalents, End of Period

 $5,384,027  $6,072,984  $5,779,195 

 

The accompanying notes are an integral part of these consolidated financial statements.

3938

Table of Contents

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation) and, Aspen Leaf Yogurt, LLC (“ALY”), its 46%-owned subsidiary, U-Swirl, Inc. (“SWRL”), and U-Swirl International, Inc. (“U-Swirl”), a wholly-ownedand its 46%-owned subsidiary, as of February 29,2016U-Swirl, Inc. (“SWRL”) (collectively, the “Company”).

 

The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and licenses the use of its brand with certain consumer products.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29,2016, and concurrently we ceased to have financial control of SWRL as of February 29,2016. As of February 28, 2018, SWRL had no operating assets.

U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

 

The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.

 

The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and its subsidiaries at February 28, 2018:2019:

 

Sold, Not Yet

Open

Open

Total

Rocky Mountain Chocolate Factory

Company-owned stores

-55

Franchise stores – Domestic stores and kiosks

8183191

International License Stores

16768

Cold Stone Creamery – co-branded

68793

U-Swirl cafés (Including all associated brands)

Company-owned cafés

-22

Company-owned cafés – co-branded

-33

Franchise and license stores – North American cafés

*103103

Franchise stores – North American – co-branded

*1212

International franchise cafés

-11

Total

15463478

*U-Swirl cafés and the brands franchised by U-Swirl have historically utilized a development area sales model. The result is that many areas are under development and the rights to open cafés within the development areas have been established, but there is no assurance that any individual development area will result in a determinable number of café openings.

40

  

Sold, Not Yet

Open

  

Open

  

Total

 

Rocky Mountain Chocolate Factory

            

Company-owned stores

  -   2   2 

Franchise stores - Domestic stores and kiosks

  4   183   187 

International license stores

  1   64   65 

Cold Stone Creamery - co-branded

  11   91   102 

U-Swirl (Including all associated brands)

            

Company-owned stores

  -   1   1 

Company-owned stores - co-branded

  -   3   3 

Franchise stores - Domestic stores

  -   87   87 

Franchise stores - Domestic - co-branded

  -   9   9 

International license stores

  -   2   2 

Total

  16   442   458 

 

Consolidation

 

Management accounts for the activities of the Company and its subsidiaries, and the accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. As described above, on January 14, 2013, the Company acquired a controlling interest in SWRL. Prior to January 14, 2013, the Company’s consolidated financial statements excluded the financial information of SWRL. Beginning on January 14, 2013, the results of operations, assets and liabilities of SWRL have been included in these consolidated financial statements. The Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under a loan and security agreement with SWRL to cover the SWRLpurchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement.Agreement”). This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29,2016 and concurrently the Company ceased to have financial control of U-Swirl, Inc. as of February 29,2016. As of February 29,2016, U-Swirl, Inc. had no assets. All intercompany balances and transactions have been eliminated in consolidation.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of six months or less to be cash equivalents. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. As of the balance sheet date, and periodically throughout the year, the Company has maintained balances in various operating accounts in excess of federally insured limits. This amount was approximately $5.6$4.9 million at February 28, 2018.2019.

39

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts and Notes Receivable

 

In the normal course of business, the Company extends credit to customers, primarily franchisees that satisfy pre-defined credit criteria. The Company believes that it has limited concentration of credit risk primarily because its receivables are secured by the assets of the franchisees to which the Company ordinarily extends credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which the Company performs its analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future. At February 28, 2018, 2019, the Company has $368,023had $391,831 of notes receivable outstanding and an allowance for doubtful accounts of $26,500$0 associated with these notes. The notes require monthly payments and bear interest rates ranging from 4.5% to 6%. The notes mature through September 2022 November 2023 and approximately $349,000$375,000 of notes receivable are secured by the assets financed.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. An inventory reserve is established to reduce the cost of obsolete, damaged and excess inventories to the lower of cost or net realizable value based on actual differences. This inventory reserve is determined through analysis of items held in inventory, and, if the recorded value is higher than the market value, the Company records an expense to reduce inventory to its actual market value. The process by which the Company performs its analysis is conducted on an item by item basis and takes into account, among other relevant factors, market value, sales history and future sales potential. Cost is determined using the first-in, first-outfirst-in, first-out method.

 

Property and Equipment and Other Assets

 

Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method based upon the estimated useful life of the asset, which range from five to thirty-nine years. Leasehold improvements are amortized on the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

 

The Company reviews its long-lived assets through analysis of estimated fair value, including identifiable intangible assets, whenever events or changes indicate the carrying amount of such assets may not be recoverable. The Company’s policy is to review the recoverability of all assets, at a minimum, on an annual basis.

 

Income Taxes

 

The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax bases of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not. Due to historical U-Swirl losses, prior to FY 2016 the Company established a full valuation allowance on the Company’s deferred tax assets. During FY 2016 the Company took possession of the outstanding equity in U-Swirl. As a result of the Company’s ownership increasing to 100%, the Company began filing consolidated income tax returns in FY 2017. Because of this change, the Company has recognized the full value of deferred tax assets that had full valuation allowances prior to FY 2016. During the fourth quarter of FY 2017 the Company further evaluated the value of deferred tax assets and determined that the assets are restricted due to a limitation on the deductibility of future losses in accordance with Section 382 of the Internal Revenue Code as a result of the foreclosure transaction. The correction of this immaterial error to the Company’s balance sheet is further described in Note 16. The Company's temporary differences are listed in Note 6.

41

 

Gift Card Breakage

 

The Company and its franchisees sell gift cards that are redeemable for product in our stores. The Company manages the gift card program, and therefore collects all funds from the activation of gift cards and reimburses franchisees for the redemption of gift cards in their stores. A liability for unredeemed gift cards is included in accounts payable and accrued liabilities in the balance sheets.

 

There are no expiration dates on the Company’s gift cards, and the Company does not charge any service fees. While the Company’s franchisees continue to honor all gift cards presented for payment, the Company may determine the likelihood of redemption to be remote for certain cards due to long periods of inactivity. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is inredeemed by the processcustomer or the Company determines the likelihood of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states andgift card being redeemed by the customer is accumulating sufficient historical redemption patterns to calculate breakage estimates related to unredeemed remote (“gift cards. Thiscard breakage”). The determination of the gift card breakage rate is based on a percentage of sales when the likelihood of the redemption of the gift card becomes remote. When the Company has sufficientupon Company-specific historical redemption patterns to calculate breakage estimates, the gift card breakage will be recognized over the same performance period, and in the same proportion, that the Company’s data has demonstrated that gift cards are redeemed. As the Company is in the process of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states and is accumulating sufficient historical redemption patterns to calculate breakage estimates, the Company did not recognize gift card breakage during the year ended February 28, 2018 or 2017.patterns. Accrued gift card liability was $3,057,131$742,289 and $2,921,585$3,057,131 at February 28, 2019 and 2018, respectively. The Company recognized breakage of $139,188 and 2017,$0 during FY 2019 and FY 2018, respectively. See Note 17 to the financial statements for a complete description of the adjustments recorded upon the adoption of ASC 606.

40

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill

 

Goodwill arose from three transaction types. The first type was the result of the incorporation of the Company after its inception as a partnership. The goodwill recorded was the excess of the purchase price of the Company over the fair value of its assets. The Company has allocated this goodwill equally between its Franchising and Manufacturing operations. The second type was the purchase of various retail stores, either individually or as a group, for which the purchase price was in excess of the fair value of the assets acquired. Finally, goodwill arose from business acquisitions, where the fair value of the consideration given for acquisition exceeded the fair value of the identified assets net of liabilities.

 

The Company performs a goodwill impairment test on an annual basis or more frequently when events or circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Recoverability of goodwill is evaluated through comparison of the fair value of each of the Company’s reporting units with its carrying value. To the extent that a reporting unit’s carrying value exceeds the implied fair value of its goodwill, an impairment loss is recognized. On February 29,2016 RMCF repossessed all stock in U-Swirl International, Inc. pledged as collateral on the SWRL Loan Agreement with SWRL.Agreement. This was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529$1,930,529 of goodwill recorded as a result of past business acquisitions. In the fourth quarter of FY 2016, RMCF performed a test of impairment as a result of the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company’s testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights

 

Franchise rights arose from the entry into agreements to acquire substantially all of the franchise rights of Yogurtini, CherryBerry, Fuzzy Peach, Let’s Yo! and Yogli Mogli. Franchise rights are amortized over a period of 20 years.

 

Insurance and Self-Insurance Reserves

 

The Company uses a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’ compensation, general liability, property insurance, director and officers’ liability insurance, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other assumptions. While the Company believes that its assumptions are appropriate, the estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

 

Sales

 

Sales of products to franchisees and other customers are recognized at the time of delivery. Sales of products to franchisees and other customers are made at standard prices, without any bargain sales of equipment or supplies. Sales of products at retail stores are recognized at the time of sale.

 

42

Rebates

 

Rebates received from purveyors that supply products to the Company’s franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Shipping Fees

 

Shipping fees charged to customers by the Company’s trucking department are reported as sales. Shipping costs incurred by the Company for inventory are reported as cost of sales or inventory.

 

Franchise and Royalty Fees

 

FranchiseBeginning in FY 2019, upon adoption of adoption of ASC 606, the Company began recognizing franchise fees over the term of the associated franchise agreement, which is generally a period of 10 to 15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon opening of the franchise store. In addition to the initial franchise fee, the Company also recognizes a marketing and promotion fee of one percent (1%(1%) of franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with Rocky Mountain Chocolate Factory franchise store openings in the third quarter of FY 2004, the Company modified its royalty structure. Under the current structure, theThe Company recognizes no royalty on franchised stores’ retail sales of products purchased from the Company and recognizes a ten percent (10%(10%) royalty on all other sales of product sold at franchise locations. For franchise stores opened prior to the third quarter of FY 2004 the Company recognizes a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Royalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise rights and range from 2.5% to 6% of gross retail sales.

41

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In certain instances, the Company is required to pay a portion of franchise fee revenue, or royalty fees to parties the Company has contracted with to assist in developing and growing a brand. The agreements generally include Development Agents, or commissioned brokers who are paid a portion of the initial franchise fee, a portion of the ongoing royalty fees, or both. When such agreements exist, the Company reports franchise fee and royalty fee revenues net of the amount paid, or due, to the agent/broker.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities, at the date of the consolidated financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Vulnerability Due to Certain Concentrations

 

Revenue from one customer of the Company’s Manufacturingour manufacturing segment represented approximately $5.1$3.1 million or 13%9% of the Company’sour total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Stock-Based Compensation

 

At February 28, 2018, 2019, the Company had one stock-based compensation plans, which currently consists solely ofplan, the Company’s 2007 Equity Incentive Plan, for employees and non-employee directors which authorized the granting of stock awards.

 

The Company recognized $591,839,$584,893,$519,772, $591,839, and $763,094$584,893 related to equity-based compensation expense during the years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Compensation costs related to share-based compensation are generally recognized over the vesting period.

 

Beginning March 1, 2017, the Company adopted ASU No.2019-09, 2019-09, which requires recognition of excess tax benefits and tax deficiencies in the income statement. Prior to March 1, 2017 tax benefits or expense resulting from the difference in the compensation cost recognized for stock options are reported as financing cash flows in the accompanying Statements of Cash Flows. The excess tax benefit or (expense)expense included in net cash provided by financing activities for the years ended February 28, or 29,2017 and 2016 was $(34,128) and $19,868, respectively.$34,128.

 

During FY 20182019 and 2017,2018, the Company granted no restricted stock units. There were no stock options granted to employees during FY 20182019 or FY 2017.2018. The restricted stock unit grants generally vest 17- to 20% annually over a period of five to six years. The Company recognized $532,739$463,795 of consolidated stock-based compensation expense related to these grants made in prior years during FY 20182019 compared with $564,473$532,739 in FY 2018 and $564,473 in FY 2017. Total unrecognized stock-based compensation expense of non-vested, non-forfeited shares granted, as of February 28, 2018 2019 was $620,753,$114,183, which is expected to be recognized over the weighted average period of 1.30.4 years.

 

The Company did not issue anyissued 2,000 fully vested, unrestricted shares of stock to non-employee directors during the year ended February 28, 2018 2019 compared to 2,000no shares issued during the year ended February 28, 2018 and 2,000 issued during the year ended February 28, 2017. In connection with these non-employee director stock issuances, the Company recognized $0$24,480, $0 and $20,420$20,420 of stock-based compensation expense during year ended February 28, 2019, 2018 and 2017, respectively.

 

During the year ended February 28, 2018, the Company issued 5,000 shares of common stock under the Company’s equity incentive plan to an independent contractor providing information technology consulting services to the Company. These shares were issued as a part of the compensation for services rendered to the Company by the contractor. Associated with this unrestricted stock award, the Company recognized $59,100$59,100 in stock-based compensation expense during the year ended February 28, 2018.

43

common stock under the Company’s equity incentive plan to the former Vice President of Creative Services. These shares were issued in consideration of services rendered prior to retirement and based on the number of unvested restricted stock units that were forfeited upon retirement. Associated with this unrestricted stock award, the Company recognized $31,497 in stock-based compensation expense during the year ended February 28, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding during each year. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options and restricted stock units. Following the expiration of all outstanding options, during FY 2018 and FY 2017,no stock options were excluded from diluted shares. During FY 2016,12,936

42

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Advertising and Promotional Expenses

 

The Company expenses advertising costs as incurred. Total advertising expense for RMCF amounted to $355,678,$279,698,$275,441, $355,678, and $215,314$279,698 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Total advertising expense for U-Swirl and its brands amounted to $222,093,$335,771,$168,000, $222,093, and $460,034$335,771 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, payables, notes payable and notes receivable. The fair value of all instruments approximates the carrying value, because of the relatively short maturity of these instruments.

 

Recent Accounting Pronouncements

 

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. These amendments eliminate, modify, or integrate into other SEC requirements certain disclosure rules. Among the amendments is the requirement to present an analysis of changes in stockholders’ equity in the interim financial statements included in Quarterly Reports on Form 10-Q. The analysis, which can be presented as a footnote or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amendments are effective for all filings made on or after November 5, 2018. In light of the anticipated timing of effectiveness of the amendments and expected proximity of effectiveness to the filing date for most filers’ quarterly reports, the SEC’s Division of Corporate Finance issued a Compliance and Disclosure Interpretation related to Exchange Act Forms, (“CDI – Question 105.09”), that provides transition guidance related to this disclosure requirement. CDI – Question 105.09 states that the SEC would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Quarterly Report on Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company adopted these SEC amendments on November 30, 2018 and will present the analysis of changes in stockholders’ equity in its interim financial statements in its May 31, 2019 Quarterly Report on Form 10-Q. The Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial position, results of operations, cash flows or stockholders’ equity.

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. ASU 2016-132016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-132016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-132016-13 is effective for the Company's fiscal year beginning March 1, 2020 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-132016-13 will have on the Company's consolidated financial statements.

  

In February 2016, the FASB issued ASU 2016-02,2016-02, Leases (Topic 842)842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. Entities are requiredThe Company will adopt this guidance effective with the three month period ending May 31, 2019 (the first quarter of Fiscal Year 2020). The Company can elect to apply the amendments atrecord a cumulative-effect adjustment as of the beginning of the earliest period presented usingyear of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company anticipates ASU 2016-022016-02 will have a material impact on the consolidated balance sheet. The impact of ASU 2016-022016-02 is non-cash in nature, as such, it will not affect the Company’s cash flows. The Companycumulative adjustment to be recorded as right-of-use assets and operating lease liabilities, upon adoption, is currently evaluatingexpected to be in the impactrange of ASU 2016-02 on the consolidated statements of income.$3,500,000 to $3,900,000.

 

In January 2016, May 2014, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective for us in the first quarter of the Company’s fiscal year 2019, and early adoption is not permitted. The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No.2014-09, 2014-09, Revenue from Contracts with Customers (Topic 606(“ASC 606”). This guidance, as amended by subsequent ASUs on the topic, supersedes current guidance on revenue recognition in Topic ASC 605 Revenue “Revenue Recognition. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods. Early application of the guidance is permitted for annual reporting periods beginning after December 31, 2016. This guidance is applicable to the Company's fiscal year beginning March 1, 2018. The Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including master license and territory fees for the Company’s international business, and renewal fees. Currently, these fees” ASC 606 provides that revenues are generally recognized upfront upon either opening of the respective franchise store or entry into a license agreement. The new guidance will generally require these fees to be recognized overwhen control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also did not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard changed the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that impact the term of the related agreement, which the Company expects will result in a material impact to revenue recognizedfranchise agreement. The Company's policy for recognizing initial franchise fees, license fees and renewal fees; the Company is still in the process of quantifying the material impact. The Company does not expect this new guidance to materially impact the recognition of royalty income or sales of products. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of marketing and advertising fee revenues and expenses, in addition to the impact on accounting policies and related disclosures.  The Company anticipates that contract fulfillment costs under ASC Topic 606 will have no material impact to the Company's consolidated statements of income and statements of cash flows. The Company's current policy isfees through February 28, 2018, was to recognize initial franchise fees when aupon new store opening and renewals that impact the term of the franchise location opens or at the start of a new agreement term.upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. As a result,Beginning March 1, 2018, initial franchise fees received will most likely beare being recognized as the Company satisfies the performance obligation over the franchise term. The cumulative adjustment to be recorded as contract liabilities, upon adoption, is expected to be approximately 15% of the Company's consolidated total liabilities. No impact to the Company's consolidated statements of cash flows is expected as the initial fees will continue to be collected upon the signingterm of the franchise agreement, or the beginning of a new franchise term.which is generally 10 to 15 years.

 

4443

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch-up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 17 to these financial statements for additional details regarding the adjustments recorded upon adoption of this standard.

 

NOTE 2 - INVENTORIES

 

Inventories consist of the following at February 28:

 

  

2018

  

2017

 

Ingredients and supplies

 $2,764,727  $3,021,220 

Finished candy

  2,371,610   2,137,609 

U-Swirl food and packaging

  63,843   66,001 

Reserve for slow moving inventory

  (357,706)  (249,051)

Total inventories

 $4,842,474  $4,975,779 
  

2019

  

2018

 

Ingredients and supplies

 $2,612,954  $2,764,727 

Finished candy

  1,983,854   2,371,610 

U-Swirl food and packaging

  44,696   63,843 

Reserve for slow moving inventory

  (371,147)  (357,706)

Total inventories

 $4,270,357  $4,842,474 

 

 

NOTE 3 - PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following at February 28:

 

  

2018

  

2017

 

Land

 $513,618  $513,618 

Building

  4,905,103   4,787,855 

Machinery and equipment

  10,686,631   10,598,355 

Furniture and fixtures

  1,067,788   1,047,319 

Leasehold improvements

  1,568,260   1,531,112 

Transportation equipment

  434,091   418,402 

Asset impairment

  (62,891)  (47,891)
   19,112,600   18,848,770 
         

Less accumulated depreciation

  12,946,360   12,390,839 

Property and equipment, net

 $6,166,240  $6,457,931 
  

2019

  

2018

 

Land

 $513,618  $513,618 

Building

  5,031,395   4,905,103 

Machinery and equipment

  10,263,119   10,686,631 

Furniture and fixtures

  864,944   1,067,788 

Leasehold improvements

  1,131,659   1,568,260 

Transportation equipment

  422,458   434,091 

Asset impairment

  (30,000)  (62,891)
   18,197,193   19,112,600 
         

Less accumulated depreciation

  (12,411,054)  (12,946,360)

Property and equipment, net

 $5,786,139  $6,166,240 

 

 

NOTE 4 - LINE OF CREDIT AND LONG-TERM DEBT

 

Line of Credit

 

At February 28, 2018, 2019, the Company had a $5$5.0 million working capital line of credit from Wells Fargo Bank, N.A., collateralized by substantially all of the Company’s assets with the exception of the Company’s retail store assets. Draws may be made under the line at 50% of eligible accounts receivable plus 50% of eligible inventories. Interest on borrowings is at LIBOR plus 2.25% (3.9% (4.7% at February 28, 2018)2019). At February 28, 2018, $52019, $5.0 million was available for borrowings under the line of credit, subject to borrowing base limitations. Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018, 2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019 and the Company believes it is likely to be renewed on terms similar to current terms. At February 28, 2019 and 2018 there was no amount outstanding under this line of credit.

 

Effective January 16, 2014, the Company entered into a business loan agreement with Wells Fargo Bank, N.A. (the “Wells Fargo Loan Agreement”) for a $7.0$7.0 million long-term line of credit to be used to loan money to SWRL to fund the purchase price of business acquisitions by SWRL (the “Wells Fargo Loan”). The Company made its first draw of approximately $6.4$6.4 million on the Wells Fargo Loan on January 16, 2014 and the first draw was the amount outstanding at February 28, 2014. Interest on the Wells Fargo Loan is at a fixed rate of 3.75% and the maturity date is January 15, 2020. The Wells Fargo Loan may be prepaid without penalty at any time by the Company. The Wells Fargo Loan is collateralized by substantially all of the Company’s assets, including the SWRL Loan Agreement.assets. Additionally, the Wells Fargo Loan is subject to various financial ratio and leverage covenants. As of February 28, 2019, the Company was in compliance with all such covenants. The Wells Fargo Loan Agreement also contains customary representations and warranties, covenants and acceleration provisions in the event of a default by the Company.

 

Long-term debt consists of the following at February 28:

  

2018

  

2017

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by substantially all business assets.

 $2,529,309  $3,831,741 

Less current maturities

  1,352,893   1,302,501 

Long-term obligations

 $1,176,416  $2,529,240 

4544

 

TheROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-term debt consists of the following is a schedule by year of maturities of long-term debt for the years ending at February 28 or 29:28:

 

2019

 $1,352,893 
2020  1,176,416 
Total $2,529,309 
   

2019

  

2018

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by sustantially all business assets

 $1,176,488  $2,529,309 

Less current maturities

  1,176,488   1,352,893 

Long-term obligations

 $-  $1,176,416 

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to ten years. Certain leases contain renewal options for between five and ten additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.

 

The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $572,000 
2020  272,000 
2021  49,000 
2022  49,000 
2023  49,000 
Thereafter  145,000 
Total $1,136,000 

2020

 $318,000 

2021

  259,000 

2022

  249,000 

2023

  243,000 

2024

  249,000 

Thereafter

  175,000 

Total

 $1,493,000 

 

The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. The Company’s current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, February 28, 2019, the Company was the primary lessee at threefour of the Company’s 297313 domestic franchised stores and 1 former office space.stores.

 

In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease. The Company's liability as primary lessee on sublet franchise outlets, all of which is fully offset by sublease rentals, is as follows for the years ending February 28 or 29:

 

2019

 $90,000 
2020  81,000 
2021  83,000 
2022  29,000 
Total $283,000 

2020

 $92,000 

2021

  75,000 

2022

  21,000 

Total

 $188,000 

 

The following is a schedule of lease expense for all retail operating leases for the three years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Minimum rentals

 $1,270,240  $944,938  $1,187,003 

Less sublease rentals

  (603,000)  (318,000)  (479,000)

Contingent rentals

  26,100   25,200   22,200 
  $693,340  $652,138  $730,203 
  

2019

  

2018

  

2017

 

Minimum rentals

 $1,030,536  $1,270,240  $944,938 

Less sublease rentals

  (572,000)  (603,000)  (318,000)

Contingent rentals

  22,800   26,100   25,200 
  $481,336  $693,340  $652,138 

 

In FY 2018,2019, the Company renewed an operating lease for warehouse space in the immediate vicinity of its manufacturing operation. The following is a schedule, by year, of future minimum rental payments required under such lease for the years ending February 28 or 29:

 

2019

 $117,000 
2020  121,000 
2021  125,000 
2022  129,000 
2023  134,000 
Thereafter  34,000 
Total $660,000 

2020

 $116,000 

2021

  121,000 

2022

  125,000 

2023

  129,000 

2024

  33,000 

Total

 $524,000 

 

4645

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company also leases trucking equipment under operating leases. The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $310,000 
2020  288,000 
2021  288,000 
2022  223,000 
Total $1,109,000 

2020

 $323,000 

2021

  323,000 

2022

  257,000 

2023

  29,000 

Total

 $932,000 

 

The following is a schedule of lease expense for trucking equipment operating leases for the three years ended February 28 or 29:28:

 

2018

  

2017

  

2016

 
225,992   220,791   182,006 

2019

  

2018

  

2017

 
325,229   225,992   220,791 

 

Purchase contracts

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018, 2019, the Company was contracted for approximately $529,000$880,000 of raw materials under such agreements.

 

 

NOTE 6 - INCOME TAXES

 

Income tax expense (benefit) is comprised of the following for the years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Current

            

Federal

 $1,916,720  $1,411,126  $1,420,811 

State

  220,164   272,214   195,993 

Total Current

  2,136,884   1,683,340   1,616,804 
             

Deferred

            

Federal

  55,658   240,233   (1,725,919)

State

  (32,247)  22,015   (152,286)

Total Deferred

  23,411   262,248   (1,878,205)

Total

 $2,160,295  $1,945,588  $(261,401)
  

2019

  

2018

  

2017

 

Current

            

Federal

 $653,226  $1,916,720  $1,411,127 

State

  142,570   220,164   272,214 

Total Current

  795,796   2,136,884   1,683,341 
             

Deferred

            

Federal

  (67,410)  55,658   240,233 

State

  (11,524)  (32,247)  22,015 

Total Deferred

  (78,934)  23,411   262,248 

Total

 $716,862  $2,160,295  $1,945,589 

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 28 or 29:

 

  

2018

  

2017

  

2016

 

Statutory rate

  31.9%  34.0%  34.0%

State income taxes, net of federal benefit

  2.4%  3.6%  0.8%

Domestic production deduction

  (0.9%)  (1.1%)  (3.0%)

Work opportunity tax credits

  (0.2%)  (0.4%)  - 

Statutory rate change

  -   -   (1.6%)

Other

  0.8%  0.0%  0.5%

U-Swirl loss carryforward recognized

  -   -   (1.8%)

Valuation allowance, U-Swirl Consolidated loss

  -   -   (36.3%)

Impact of Tax Reform

  8.2%  -   - 

Effective rate – provision (benefit)

  42.2%  36.1%  (7.4%)
  

2019

  

2018

  

2017

 

Statutory rate

  21.0%  31.9%  34.0%

State income taxes, net of federal benefit

  3.4%  2.4%  3.6%

Domestic production deduction

  0.0%  (0.9)%  (1.1)%

Work opportunity tax credits

  (0.7)%  (0.2)%  (0.4)%

Other

  0.5%  0.8%  0.0%

Impact of tax reform

  0.0%  8.2%  0.0%

Effective rate - provision (benefit)

  24.2%  42.2%  36.1%

46

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The components of deferred income taxes at February 28 are as follows:

 

Deferred Tax Assets

 

2018

  

2017

 

Allowance for doubtful accounts and notes

 $124,469  $198,354 

Inventories

  86,938   90,027 

Accrued compensation

  130,049   188,002 

Loss provisions and deferred income

  817,945   1,175,351 

Self-insurance accrual

  38,868   37,000 

Amortization

  520,379   782,683 

Restructuring charges

  98,728   148,494 

U-Swirl accumulated net loss

  258,173   164,035 

Valuation allowance

  (98,728)  (148,494)

Net deferred tax assets

  1,976,821   2,635,452 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (1,066,113)  (1,683,778)

Prepaid expenses

  (75,245)  (92,800)

Deferred tax liabilities

 $(1,141,358) $(1,776,578)
         

Net deferred tax assets

 $835,463  $858,874 

47

  

2019

  

2018

 

Deferred Tax Assets

        

Allowance for doubtful accounts and notes

 $120,368  $124,469 

Inventories

  91,265   86,938 

Accrued compensation

  87,930   130,049 

Loss provisions and deferred income

  492,468   817,945 

Self-insurance accrual

  34,426   38,868 

Amortization

  217,481   520,379 

Restructuring charges

  98,693   98,728 

U-Swirl accumulated net loss

  325,253   258,173 

Valuation allowance

  (98,693)  (98,728)

Net deferred tax assets

 $1,369,191  $1,976,821 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (682,542)  (1,066,113)

Prepaid expenses

  (79,228)  (75,245)

Deferred Tax Liabilities

  (761,770)  (1,141,358)
         

Net deferred tax assets

 $607,421  $835,463 

 

The following table summarizes deferred income tax valuation allowances as of February 28:

 

  

2018

  

2017

 

Valuation allowance at beginning of period

 $148,494  $148,494 

Tax expense (benefits) realized by valuation allowance

  -   - 

Tax benefits released from valuation allowance

  -   - 

Impact of Tax Reform

  (49,766)  - 

Valuation allowance at end of period

 $98,728  $148,494 
  

2019

  

2018

 

Valuation allowance at beginning of period

 $98,728  $148,494 

Tax expense (benefits) realized by valuation allowance

  (35)  - 

Tax benefits released from valuation allowance

  -   - 

Impact of tax reform

  -   (49,766)

Valuation allowance at end of period

 $98,693  $98,728 

 

Income tax expense and the effective income tax rate for the year ended February 28, 2018 increased2019 decreased from the year ended February 28, 2017, 2018, primarily as a result of the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.Act recognized during the year ended February 28, 2018 and the lower enacted U.S. corporate tax rate of 21% under the Tax Cuts and Jobs Act effective for the year ended February 28, 2019. The revaluation of deferred tax assets and liabilities resulted in income tax expense of approximately $421,000$421,000 recognized in consideration of the lower enacted rate. The tax benefit realizedrate for the year ended February 29,2016 was primarily due to the tax consequences of a change in the controlling interest in U-Swirl and foreclosure upon the stock of U-Swirl. During FY 2016 an income tax benefit of approximately $2,149,000 was recognized as a result of the company foreclosing upon the interest in U-Swirl and recognizing deferred tax assets and loss carry forwards that previously had full valuation allowances when RMCF had less than an 80% ownership interest. Resulting from this foreclosure, the Company now consolidates U-Swirl within the Company’s income tax returns. U-Swirl and RMCF filed consolidated income tax returns beginning with FY 2017.

For the year ended February 29,2016 and prior periods, the financial statements presented represent the consolidated statements of two separate consolidated groups for income tax purposes. RMCF has filed income tax returns consolidating the results of Rocky Mountain Chocolate Factory and its wholly owned subsidiary, ALY. SWRL has filed a separate consolidated income tax return for the results of U-Swirl, Inc. and its wholly owned subsidiary, U-Swirl. RMCF and SWRL have filed separate income tax returns because RMCF owned only 39% of SWRL. Beginning on March 1, 2016, the results of U-Swirl have been included in RMCF’s consolidated income tax returns. This is a result of the foreclosure of RMCF on the outstanding stock of U-Swirl in satisfaction of debt between RMCF and SWRL.28, 2018.

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2013. The Company’s federal income tax returns have been examined for the years ended February 28, 2015 and 2014 and the examination did not result in any changes to the income tax returns filed for these years. The Company’s federal income tax returns are being examined for the years ended February 28 or 29, 2017 and 2016.

 

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. Management believes that, with the exception of the deferred tax asset related to restructuring charges, it is more likely than not that RMCF will realize the benefits of its deferred tax assets as of February 28, 2018.2019.

 

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 28, 2018 2019 or 2017.2018. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for years ended February 28, 2018 2019 and 2017.2018.

 

4847

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of February 29,2016, the Company foreclosed on the outstanding equity of U-Swirl and U-Swirl was consolidated for income tax purposes. SWRL, along with U-Swirl has historically filed its own consolidated federal income tax return and reported its own Federal net operating loss carry forward. As of February 28, 2015, SWRL had recorded a full valuation allowance related to the realization of its deferred income tax assets. As of February 29,2016, a portion of the U-Swirl deferred tax assets were recognized as a result of it becoming more likely than not that some of these assets would be realized in the future as a result of RMCF and U-Swirl filing a consolidated income tax return.

 

In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and have concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest in January 2013 and again in February 2016 when the Company foreclosed on the stock of U-Swirl. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

 

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,050,000$1,323,000 with a resulting deferred tax asset of approximately $258,173.$325,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Cash Dividend

 

The Company paid a quarterly cash dividend of $0.12$0.12 per common share of per share of common stock on March 10, 2017 16, 2018 to stockholders of record on February 24, 2017. March 6, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on June 16, 2017 15, 2018 to stockholders of record on June 6, 2017. 5, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on September 15, 2017 14, 2018 to stockholders of record on September 5, 2017. 4, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on December 8, 2017 7, 2018 to stockholders of record on November 24, 2017. 23, 2018. The Company declared a quarterly cash dividend of $0.12$0.12 per share of common stock on February 15, 2018, 14, 2019, which was paid on March 16, 2018 15, 2019 to stockholders of record on March 6, 2018.5, 2019.

 

Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.

 

Stock Repurchases

 

On July 15, 2014, the Company publicly announced a plan to repurchase up to $3.0$3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000$2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000$2,090,000 of its common stock under the repurchase plan. During FY 2017,, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01$10.01 per share. The Company did not repurchase any shares during the twelve monthsyears ended February 28, 2019 or 2018. As of February 28, 2018, 2019, approximately $638,000$638,000 remains available under the repurchase plan for further stock repurchases.

 

 

NOTE 8 - STOCK COMPENSATION PLANS

 

In FY 2014, stockholders approved an amendment and restatement of the 2007 Equity Incentive Plan (the “2007(as amended and restated, the “2007 Plan”). The 2007 Plan allows awards of stock options, stock appreciation rights, stock awards, restricted stock and stock units, performance shares and performance units, and other stock- or cash-based awards.

48

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes stock awards under the 2007 Plan as of February 28, 2018:2019:

 

Original share authorization:

  300,000 

Prior plan shares authorized and incorporated in the 2007 Plan:

  85,340 

Additional shares authorized through 2007 Plan amendment:

  300,000 

Available for award:

  685,340 

Cancelled/forfeited:

  196,325199,859 

Shares awarded as unrestricted shares, stock options or restricted stock units:

  (552,076557,409)
     

Shares available for award:

  329,589327,790 

49

 

Information with respect to stock option awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding stock options at beginning of year:

  -   12,936   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   (12,936)  - 

Outstanding stock options as of February 28 or 29:

  -   -   12,936 
             

Weighted average exercise price

  n/a   n/a  $12.94 

Weighted average remaining contractual term (in years)

  n/a   n/a   0.04 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding stock options at beginning of year:

  -   -   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   -   (12,936)

Outstanding stock options as of February 28:

  -   -   - 
             

Weighted average exercise price

  n/a   n/a   n/a 

Weighted average remaining contractual term (in years)

  n/a   n/a   n/a 

 

Information with respect to restricted stock unit awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding non-vested restricted stock units at beginning of year:

  123,658   181,742   237,641 

Granted

  -   -   - 

Vested

  (44,064)  (48,084)  (55,899)

Cancelled/forfeited

  (2,000)  (10,000)  - 

Outstanding non-vested restricted stock units as of February 28 or 29:

  77,594   123,658   181,742 
             

Weighted average grant date fair value

 $12.16  $12.21  $12.22 

Weighted average remaining vesting period (in years)

  1.27   2.23   3.22 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding non-vested restricted stock units at beginning of year:

  77,594   123,658   181,742 

Granted

  -   -   - 

Vested

  (49,058)  (44,064)  (48,084)

Cancelled/forfeited

  (3,534)  (2,000)  (10,000)

Outstanding non-vested restricted stock units as of February 28:

  25,002   77,594   123,658 
             

Weighted average grant date fair value

 $12.05  $12.16  $12.21 

Weighted average remaining vesting period (in years)

  0.38   1.27   2.23 

49

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 


NOTE 9 - OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Rocky Mountain Chocolate Factory, Inc. Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

FY 2019

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,361,528  $25,324,024  $1,272,009  $3,737,606  $-  $35,695,167 

Intersegment revenues

  (5,236)  (1,144,484)  -   -   -   (1,149,720)

Revenue from external customers

  5,356,292   24,179,540   1,272,009   3,737,606   -   34,545,447 

Segment profit (loss)

  2,288,871   4,310,722   (52,009)  (32,391)  (3,559,532)  2,955,661 

Total assets

  1,182,355   12,267,458   1,001,419   5,264,989   6,505,920   26,222,141 

Capital expenditures

  3,548   526,402   9,617   16,512   57,707   613,786 

Total depreciation & amortization

 $46,369  $573,846  $32,762  $952,178  $104,644  $1,709,799 

FY 2018

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $6,004,897  $27,491,089  $1,876,021  $4,142,085  $-  $39,514,092 

Intersegment revenues

  (4,882)  (1,434,515)  -   -   -   (1,439,397)

Revenue from external customers

  6,000,015   26,056,574   1,876,021   4,142,085   -   38,074,695 

Segment profit (loss)

  2,623,081   5,791,980   (37,102)  542,073   (3,795,829)  5,124,203 

Total assets

  1,157,158   12,729,659   1,134,876   8,125,171   5,793,771   28,940,635 

Capital expenditures

  15,429   429,545   33,056   11,899   55,027   544,956 

Total depreciation & amortization

 $46,087  $540,033  $32,567  $576,162  $124,406  $1,319,255 

 

FY 2017

Franchising

Manufacturing

Retail

U-Swirl

Other

Total

Total revenues

$5,951,055$26,678,514$1,710,734$5,216,076$-$39,556,379

Intersegment revenues

(5,332)(1,254,670)---(1,260,002)

Revenue from external customers

5,945,72325,423,8441,710,7345,216,076-38,296,377

Segment profit (loss)

2,495,7095,609,957128,0241,017,395(3,855,380)5,395,705

Total assets

1,216,24112,900,0701,101,4619,124,8225,075,76229,418,356

Capital expenditures

15,480966,61917,04740,924198,4021,238,472

Total depreciation & amortization

$54,053$463,996$14,755$622,654$133,251$1,288,709

50

FY 2016

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,947,769  $27,726,443  $1,622,906  $6,535,646  $-  $41,832,764 

Intersegment revenues

  (5,185)  (1,370,684)  -   -   -   (1,375,869)

Revenue from external customers

  5,942,584   26,355,759   1,622,906   6,535,646   -   40,456,895 

Segment profit (loss)

  2,608,351   6,731,221   (2,591)  (2,128,649)  (3,663,201)  3,545,131 

Total assets

  1,205,616   11,980,933   1,008,783   10,126,209   5,994,184   30,315,725 

Capital expenditures

  76,762   432,473   3,306   66,476   164,234   743,251 

Total depreciation & amortization

 $36,908  $406,082  $18,236  $802,953  $156,122  $1,420,301 

FY 2017

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,951,055  $26,678,514  $1,710,734  $5,216,076  $-  $39,556,379 

Intersegment revenues

  (5,332)  (1,254,670)  -   -   -   (1,260,002)

Revenue from external customers

  5,945,723   25,423,844   1,710,734   5,216,076   -   38,296,377 

Segment profit (loss)

  2,495,709   5,609,957   128,024   1,017,395   (3,855,380)  5,395,705 

Total assets

  1,216,241   12,900,070   1,101,461   9,124,822   5,075,762   29,418,356 

Capital expenditures

  15,480   966,619   17,047   40,924   198,402   1,238,472 

Total depreciation & amortization

 $54,053  $463,996  $14,755  $622,654  $133,251  $1,288,709 

 

Revenue from one customer of the Company’s Manufacturing segment represented approximately $5.1$3.1 million, or 13.49.1 percent, of the Company’s revenues from external customers during the year ended February 28, 2018, 2019, compared to $4.1$5.1 million, or 10.613.4 percent of the Company’s revenues from external customers during the year ended February 28, 2017.2018.

 

 

NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three years ended February 28 or 29:

 

Cash paid for:

 

2018

  

2017

  

2016

 

Income taxes paid

 $2,431,884  $1,997,751  $1,383,805 

Interest, net

  102,640   129,927   170,709 

Accrued Inventory

  258,247   531,017   298,032 
             

Non-Cash Financing Activities:

            

Dividend payable

  708,652   702,525   700,728 
             

Non-Cash Investing Activities:

            

Sale or distribution of assets in exchange for notes receivable

            
Long-lived assets  -   20,989   127,500 
Other assets $-  $-  $75,000 

Cash paid for:

 

2019

  

2018

  

2017

 

Interest, net

 $52,102  $102,640  $129,927 

Income taxes

  638,252   2,431,884   1,997,751 

Non-cash Operating Activities

            

Accrued Inventory

  52,918   258,247   531,017 

Non-cash Financing Activities

            

Dividend payable

 $714,939  $708,652   702,525 

50

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 - EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k)401(k) plan called the Rocky Mountain Chocolate Factory, Inc. 401(k)401(k) Plan. Eligible participants are permitted to make contributions up to statutory limits. The Company makes a matching contribution, which vests ratably over a 3-year3-year period, and is 25% of the employee’s contribution up to a maximum of 1.5% of the employee’s compensation. During the years ended February 28, or 29,2019, 20182017 and 2016,2017, the Company’s contribution was approximately $68,000,$66,000,$70,000, $68,000, and $62,000,$66,000, respectively, to the plan.

 

 

NOTE 12 – SUMMARIZED QUARTERLY DATA (UNAUDITED)

 

Following is a summary of the quarterly results of operations for the fiscal years ended February 28, 2018 2019 and 2017:2018:

 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2018

                    

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Dilute earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2017

                    

Total revenue

 $9,376,199  $8,601,962  $9,955,239  $10,362,977  $38,296,377 

Gross margin

  2,222,405   2,289,011   2,706,456   1,922,896   9,140,768 

Net income

  731,834   974,813   1,011,799   731,670   3,450,116 

Basic earnings per share

  0.13   0.17   0.17   0.13   0.59 

Diluted earnings per share

 $0.12  $0.16  $0.17  $0.12  $0.58 
     Fiscal Quarter          

2019

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $8,366,085  $7,800,088  $8,949,747  $9,429,527  $34,545,447 

Gross margin

  1,916,807   1,852,435   1,882,975   1,312,026   6,964,243 

Net income

  576,944   750,815   525,361   385,679   2,238,799 

Basic earnings per share

  0.10   0.13   0.09   0.06   0.38 

Diluted earnings per share

 $0.10  $0.13  $0.09  $0.06  $0.37 

 

51

      Fiscal Quarter             

2018

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Diluted earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

 

 

NOTE 13 – GOODWILL AND INTANGIBLE ASSETS

 

Intangible assets consist of the following at February 28:

 

        2018  2017 
  

Amortization

Period

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Gross Carrying

Value

  

Accumulated

Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $212,653  $220,778  $211,152 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   136,087   715,339   92,758 

Franchise Rights

   20    5,979,637   1,545,710   5,971,129   1,144,957 

Total

        7,467,557   2,446,253   7,459,049   2,000,670 

Intangible assets not subject to amortization

                      

Franchising segment

                      

Company stores goodwill

        1,099,328   267,020   1,099,328   267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-Goodwill

        295,000   197,682   295,000   197,682 

Trademark-indefinite life

        20,000   -   20,000   - 

Total

        1,709,328   662,384   1,709,328   662,384 
                       

Total intangible assets

       $9,176,885  $3,108,637  $9,168,377  $2,663,054 
        

2019

  

2018

 
   

Amortization

Period

(in years)

  

Gross Carrying

Value

  

Accumulated Amortization

  

Gross Carrying

Value

  

Accumulated Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $214,152  $220,778  $212,653 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   223,628   715,339   136,087 

Franchise rights

   20    5,979,637   2,300,717   5,979,637   1,545,710 

Total

        7,467,557   3,290,300   7,467,557   2,446,253 

Intangible assets not subject to amortization

                      

Franchising segment-

                      

Company stores goodwill

       $1,099,328  $267,020  $1,099,328  $267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-goodwill

        295,000   197,682   295,000   197,682 

Trademark

        20,000   -   20,000   - 

Total goodwill

        1,709,328   662,384   1,709,328   662,384 
                        

Total Intangible Assets

       $9,176,885  $3,952,684  $9,176,885  $3,108,637 

 

Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. Accumulated amortization related to intangible assets not subject to amortization is a result of amortization expense related to indefinite life goodwill incurred prior to March 1, 2002.

On February 29,2016, RMCF foreclosed on all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement. As described in Note 1, this was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. The Company performed a test of impairment in conjunction with the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company recognized an impairment loss of $1,930,529 to reduce the carrying value of Goodwill to the fair value. In making this determination the Company reviewed the fair value of U-Swirl compared to its carrying value. In performing this testing, the Company focused on the actual performance of the acquired businesses that created the initial recognition of the goodwill, as well as U-Swirl’s past performance and future expected performance. Because of the significant underperformance of the acquired businesses as well as U-Swirl the Company determined that the carrying value of the reporting unit exceeded its fair value.

The following are events that have indicated that it is more likely than not that the fair value of goodwill is less than the carrying amount:

SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, the Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement.

The loan covenant for SWRL required that SWRL maintain adjusted EBITDA of $1,804,000 and during the term of the loan SWRL reported trailing twelve month adjusted EBITDA of between $1,532,000 and $1,284,000.

SWRL franchise stores in operation has declined from a peak of 287 franchise cafés in operation at August 31, 2014 to 210 franchise cafés in operation at February 28, 2016.

During the three and six months ended August 31, 2015, SWRL disclosed in its separate financial statements that there was substantial doubt about its ability to continue as a going concern.

 

Amortization expense related to intangible assets totaled $446,050,$427,840,$844,320, $446,050, and $378,373$427,840 during the fiscal years ended February 28 or 29, 2019, 20182017 and 2016,2017, respectively.

 

During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets to better reflect their expected future value. Consistent with the treatment of a change in estimate, the new rate of amortization of intangible assets will be applied to future periods.

5251

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At February 28, 2018, 2019, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2019

 $452,069 

2020

  438,912 

2021

  427,203 

2022

  404,022 

2023

  389,119 

Thereafter

  2,909,979 

Total

 $5,021,304 

2020

 $706,177 

2021

  594,229 

2022

  490,060 

2023

  411,607 

2024

  345,642 

Thereafter

  1,629,542 

Total

 $4,177,257 

 

 

NOTE 14IMPAIRMENT OF LONG-LIVED RETAIL ASSETS AND RESTRUCTURING CHARGESCOSTS ASSOCIATED WITH COMPANY-OWNED STORE CLOSURES

 

RestructuringCosts associated with Company-owned store closures at February 28, 2019, 2018 and acquisition charges consisted2017 were comprised of lease settlement costs of $60,000 during FY 2017 and impairment of Leasehold improvements, property and equipment impairment of long-lived assets and goodwill of $2,326,742 during FY 2016. There were no impairment or restructuring charges incurred during FY 2018.the following:

  

2019

  

2018

  

2017

 

Loss on distribution of assets

 $81,981  $-  $- 

Lease settlement costs

  145,000   -   60,000 
             

Total

 $226,981  $-  $60,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On May 10, 2018,28, 2019, the Company announced that its Board of Directors has declared a first quarter FY2019FY2020 cash dividend of $0.12$0.12 per common share outstanding. The cash dividend will be payable June 15, 2018 14, 2019 to shareholders of record at the close of business June 5, 2018.4, 2019.

In March 2019, the Company’s Compensation Committee awarded 270,000 restricted stock units to eligible employees of the Company. The awards vest over a period of five to six years and have a grant date fair value of $2,536,100. Expense associated with these awards will be recognized over the vesting period.

 

 

NOTE 16 – IMMATERIAL REVISION OF PREVIOUSLY REPORTED INCOME TAXES AND DEFERRED TAX LIABILITIES

 

In the fourth quarter of FY 2017, the Company identified an immaterial error related to the overstatement of the income tax benefit and related deferred income tax asset accounts that impacted the Company’s previously issued annual consolidated financial statements. The adjustment relates to the foreclosure upon the interest in U-Swirl and the realization of U-Swirl deferred tax assets and refundable income taxes.

 

The Company determined that this error was not material to any of the Company’s prior annual consolidated financial statements and therefore, amendments of previously filed reports were not required. As such, a revision for the correction is reflected in the February 28, 2017 financial information of the applicable prior periods in this Form 10-K.10-K. The error resulted in corrections to beginning retained earnings, accrued liabilities and deferred tax assets of $(492,766)$(492,766), $192,233$192,233 and $(300,533)$(300,533), respectively, on the Consolidated Balance Sheet as of February 28, 2017.

NOTE 17 – ADOPTION OF ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”)

As described in Note 1, effective March 1, 2018, the Company adopted ASC 606. ASC 606 provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in our Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does change the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement.

Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees

The Company's policy for recognizing initial franchise and renewal fees through February 28, 2018, was to recognize initial franchise fees upon new store openings and renewals that impact the term of the franchise agreement upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. Beginning March 1, 2018, initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally 10-15 years.

52

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Gift Cards

The Company’s franchisees sell gift cards which do not have either expiration dates, or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASC 606 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.

Impact to Prior Periods

The cumulative adjustment recorded upon adoption of ASC 606 consisted of net contract liabilities of approximately $1,022,720, a reduction in gift card liability of $2,250,743 and approximately $302,094 of associated adjustments to the deferred tax balances which are recorded in deferred income taxes. The Company did not record any contract assets. The following table outlines the adjustments to the consolidated financial statements made upon adoption of ASC 606 on March 1, 2018:

  

Amount

 

Increase in deferred revenue

 $(1,022,720)

Reduction in gift card liabilities

  2,250,743 

Adjustment to deferred income tax assets

  (302,094)
     

Cumulative increase to retained earnings

 $925,929 

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods.

 

53

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The adoption of ASC 606 impacted the Company’s previously reported financial statements as follows:

  

CONSOLIDATED BALANCE SHEET

 
  

AS OF FEBRUARY 28, 2018

 
  

Previously

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $6,072,984  $-  $6,072,984 

Accounts receivable, net

  3,897,334   -   3,897,334 

Notes receivable, current portion, net

  105,540   -   105,540 

Refundable income taxes

  342,863   -   342,863 

Inventories, net

  4,842,474   -   4,842,474 

Other

  310,173   -   310,173 

Total current assets

  15,571,368   -   15,571,368 
             

Property and Equipment, Net

  6,166,240   -   6,166,240 
             

Other Assets

            

Notes receivable, less current portion, net

  235,983   -   235,983 

Goodwill, net

  1,046,944   -   1,046,944 

Franchise rights, net

  4,433,927   -   4,433,927 

Intangible assets, net

  587,377   -   587,377 

Deferred income taxes

  835,463   (302,094)  533,369 

Other

  63,333   -   63,333 

Total other assets

  7,203,027   (302,094)  6,900,933 

Total Assets

 $28,940,635  $(302,094) $28,638,541 
             

Liabilities and Stockholders' Equity

            

Current Liabilities

            

Current maturities of long-term debt

 $1,352,893   -  $1,352,893 

Accounts payable

  1,647,991   -   1,647,991 

Accrued salaries and wages

  644,005   -   644,005 

Gift card liabilities

  3,057,131   (2,250,743)  806,388 

Other accrued expenses

  325,034   -   325,034 

Dividend payable

  708,652   -   708,652 

Deferred revenue

  471,910   (143,445)  328,465 

Total current liabilities

  8,207,616   (2,394,188)  5,813,428 
             

Long-Term Debt, Less Current Maturities

  1,176,416   -   1,176,416 

Deferred Revenue, Less Current Portion

  -   1,166,165   1,166,165 
             

Commitments and Contingencies

            
             

Stockholders' Equity

            

Preferred stock

            

Common stock

  5,903   -   5,903 

Additional paid-in capital

  6,131,147   -   6,131,147 

Retained earnings

  13,419,553   925,929   14,345,482 

Total stockholders' equity

  19,556,603   925,929   20,482,532 
             

Total Liabilities and Stockholders' Equity

 $28,940,635  $(302,094) $28,638,541 

54

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table contains a reconciliation of revenue reported for the current period and revenue had the Company reported under the prior method for revenue recognition:

  

For the Years Ended February 28,

 
  

2019

  

2018

  

2017

 

Franchise Fees contained within the Statement of Income:

 $335,028  $681,613  $324,718 

Adjustment required to conform revenue to prior period method:

  (53,528)  -   - 

Comparable franchise fees:

 $281,500  $681,613  $324,718 

On February 28, 2019, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:

2020

 $256,093 

2021

  204,071 

2022

  190,524 

2023

  176,394 

2024

  137,477 

Thereafter

  388,013 

Total

 $1,352,572 

 

NOTE 18 – DISAGGREGATION OF REVENUE

The following table presents disaggregated revenue by the method of recognition and segment:

For the Year Ended February 28, 2019

             
                     

Revenues recognized over time under ASC 606:

         
                     
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Revenues recognized over time under ASC 606:

         

Franchise fees

 $199,362  $-  $-  $135,666  $335,028 

Revenues recognized at a point in time:

         
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Factory sales

  -   24,179,540   -   -   24,179,540 

Retail sales

  -   -   1,272,009   2,112,245   3,384,254 

Royalty and marketing fees

  5,156,930   -   -   1,489,695   6,646,625 

Total

 $5,356,292  $24,179,540  $1,272,009  $3,737,606  $34,545,447 

55

Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

 

Limitations on Controls and Procedures Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting (collectively, “Control Systems”) may not prevent or detect all failures or misstatements of the type sought to be avoided by Control Systems. Also, projections of any evaluation of the effectiveness of the Company’s Control Systems to future periods are subject to the risk that such controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management, including the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), does not expect that the Company’s Control Systems will prevent all errors or all fraud. A Control System, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the Control System are met. Further, the design of a Control System must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all Control Systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These reports by management, including the CEO and CFO, on the effectiveness of the Company’s Control Systems express only reasonable assurance of the conclusions reached.

 

Disclosure Controls and Procedures — The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act), that are designed to ensure that material information relating to the Company is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management, under the supervision and with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018,2019, of the Company’s disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2018.2019.

 

Management’s Annual Report on Internal Control over Financial Reporting — Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Management, with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018, of the Company’s internal control over financial reporting. In making this evaluation, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its publication Internal Control-Integrated Framework (2013). Based on that evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of February 28, 2018.2019.

 

Changes in Internal Control over Financial Reporting —There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.

 

5456

Table of Contents

 

PART III.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Except for the information below, the information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information with respect to the Company’s equity compensation plansplan, as of February 28, 2018,2019, which consists solely of the Company’s 2007 Equity Incentive Plan.

 

Plan category

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

  

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 
  

(a)

  

(b)

  

(c)

 

Equity compensation plans approved by security holders

  77,594   n/a   329,589 

Equity compensation plans not approved by security holders

  -0-   -0-   -0- 

Total

  77,594   n/a   329,589 

Plan category

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

25,002

 

n/a

327,790

Equity compensation plans not approved by security holders

 

-0-

 

-0-

 

-0-

Total

25,002

n/a

327,790

 

(1) Awards outstanding under the 2007 Equity Incentive Plan as of February 28, 20182019 consist of 77,59425,002 unvested restricted stock units. The weighted-average exercise price is calculated solely with respect to the outstanding stock options.   

 

(2) Represents shares remaining available under the Company’s 2007 Equity Incentive Plan. Shares available for future issuances under the 2007 Equity Incentive Plan may be issued in the form of stock options, stock appreciation rights, restricted stock and stock units, performance shares and performance units, and other stock- and cash-based awards.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

5557

Table of Contents

 

PART IV.

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

(a)      The following documents are filed as part of this Annual Report:

 

 

1.

1.     Financial Statements

 

Page

ReportReports of Independent Registered Public Accounting FirmFirms

35

33-34

Consolidated Statements of Income

3635

Consolidated Balance Sheets

3736

Consolidated Statements of Changes in Stockholders’ Equity

3837

Consolidated Statements of Cash Flows

3938

Notes to Consolidated Financial Statements

40

39

 

2. 

Financial Statement Schedule

 

 

 

SCHEDULE II - Valuation and Qualifying Accounts

 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

Deductions

Balance at End of

Period

Year Ended February 28, 2018

Valuation Allowance for Accounts and Notes Receivable

536,093166,868196,989505,972

Year Ended February 29, 2017

Valuation Allowance for Accounts and Notes Receivable

670,471138,125272,503536,093

Year Ended February 28, 2016

Valuation Allowance for Accounts and Notes Receivable

729,060171,000229,589670,471
 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

 

 

Deductions

 

Balance at End of

Period

Year Ended February 28, 2019

    

Valuation Allowance for Accounts and Notes Receivable

505,972

143,214

159,684

489,502

     

Year Ended February 29, 2018

    

Valuation Allowance for Accounts and Notes Receivable

536,093

166,868

196,989

505,972

     

Year Ended February 28, 2017

    

Valuation Allowance for Accounts and Notes Receivable

670,471

138,125

272,503

536,093

 

5658

 

 

3.

3. Exhibits

 

The following exhibits are filed with, or incorporated by reference, in this Annual Report.

Exhibit

Number

 

 

Description

 

 

Incorporated by Reference to

3.1

 

Amended and Restated Certificate of Incorporation of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015

     

3.2

 

Certificate of Designations of Series A Junior Participating Preferred Stock, Par Value $0.001 Per Share, of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.2 to the Current Report on Form 8-K filed on March 2, 2015

     

3.3

 

Amended and Restated Bylaws of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.3 to the Current Report on Form 8-K filed on March 2, 2015

4.1Description of Capital Stock

Filed herewith

     

10.1**

 

Form of Employment Agreement (Officers)

 

Exhibit 10.1 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.2

 

Form of Franchise Agreement for Rocky Mountain Chocolate Factory

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2010 (File No. 000-14749)

     

10.3**

 

2007 Equity Incentive Plan (As Amended and Restated)

 

Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2013 (File No. 000-14749)

     

10.4**

 

Form of Indemnification Agreement (Directors)

 

Exhibit 10.7 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.5**

 

Form of Indemnification Agreement (Officers)

 

Exhibit 10.8 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.6*

 

Master License Agreement, dated August 17, 2009, between Kahala Franchise Corp. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended August 31, 2009 (File No. 000-14749)

     

10.7

 

Revolving Line of Credit Note, dated September 13, 2017, between Rocky Mountain Chocolate Factory, Inc. and Wells Fargo Bank, National Association

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2017

     

10.8

 

Business Loan Agreement, dated August 2, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2013 (File No. 000-14749)

     

10.9

 

Business Loan Agreement, dated December 27, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.3 to the Current Report on Form 8-K filed on January 22, 2014 (File No. 000-14749)

     

10.10*

 

Master License Agreement, dated April 27, 2012, between RMCF Asia, Ltd. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2012 (File No. 000-14749)

59

Table of Contents

Exhibit Number

Description

Incorporated by Reference to

     

10.11

 

Voting Agreement, dated January 14, 2013, among U-Swirl, Inc., Henry Cartwright, Ulderico Conte, Terry Cartwright, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation, and Aspen Leaf Yogurt, LLC

 

Exhibit 99.4 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

57

Table of Contents

10.12

 

Investor Rights Agreement, dated January 14, 2013, between U-Swirl, Inc. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.5 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.13

 

Investor Rights Agreement, dated January 14, 2013 between U-Swirl, Inc. and Aspen Leaf Yogurt, LLC

 

Exhibit 99.6 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.14**

Second Restated Employment Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Bryan J. Merryman.

Filed herewith

10.15**

Retirement Separation and General Release Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Franklin E. Crail.

Filed herewith

21.1

 

Subsidiaries of the Registrant

 

Filed herewith

     

23.1

 

Consent of Independent Registered Public Accounting Firm

 

Filed herewith

     

31.123.2

 

Certification Pursuant To Section 302Consent of the Sarbanes-Oxley Act of 2002, Chief Executive OfficerIndependent Registered Public Accounting Firm

 

Filed herewith

     

31.231.1

 

Certification Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 Chief Financial Officer

 

Filed herewith

     

32.1

 

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 Chief Executive Officer

Furnished herewith

32.2

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer

 

Furnished herewith

     

101.INS

 

XBRL Instance Document

 

Filed herewith

     

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith

     

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

     

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith

     

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

     

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith

     

*

Contains material that has been omitted pursuant to a request for confidential treatment and such material has been filed separately with the SEC.

  

**

Management contract or compensatory plan.

#

Schedules and similar attachments have been omitted pursuant to Item 601(b) (2) of Regulation S-K under the Securities Act of 1934, as amended. We hereby undertake to supplementally furnish copies of any omitted schedules to the SEC upon request.

58

Table of Contents

 

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

5960

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

Date: May 29, 2019  

/s/ Bryan J. Merryman

BRYAN J. MERRYMAN 

Chief Executive Officer, Chief 

 Financial Officer, Treasurer and  
  
Date: May 15, 2018/s/ Bryan J. Merryman

BRYAN J. MERRYMAN

Chief Operating Officer, Chief

Financial Officer, Treasurer and

Director

  

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 15, 2018/s/ Franklin E. Crail
 

FRANKLIN E. CRAIL

Chairman of the Board of

Directors, President and Chief

Executive Officer

(Principal Executive Officer)

  
Date: May 15, 201829, 2019  /s/s/ Bryan J. Merryman
 

BRYAN J. MERRYMAN

Chief OperatingExecutive Officer, Chief

Financial Officer, Treasurer and

Director

(Principal Executive, Financial
and

Accounting Officer)

  
Date: May 15, 201829, 2019  /s/s/ Brett P. SeabertSeabert            
 Brett P. Seabert, Director
  
Date: May 15, 201829, 2019  /s/ Lee N. Mortensons/ Clyde Wm. Engle              
 LEE N. MORTENSON,CLYDE Wm. ENGLE, Director
  
Date: May 15, 201829, 2019  /s/ Clyde Wm. Engles/ Scott G. Capdevielle           
 CLYDE Wm. ENGLE,SCOTT G. CAPDEVIELLE, Director
  
Date: May 15, 201829, 2019  /s/ Scott G. Capdevielles/ Franklin E. Crail                   
 SCOTT G. CAPDEVIELLE,FRANKLIN E. CRAIL, Director

   

6061

s in thousands)

 

February 28,

   $   

%

   

February 28,

  $  

%

  

2019

  

2018

  

Change

  

Change

 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 

Factory sales

 $26,056.6  $25,423.8  $632.8   2.5% $24,179.5  $26,056.6  $(1,877.1)  (7.2)%

Retail sales

  4,111.2   4,452.7   ( 341.5)  (7.7%)  3,384.3   4,111.2   (726.9)  (17.7)%

Franchise fees

  335.0   681.6   (346.6)  (50.9)%

Royalty and marketing fees

  7,225.3   8,095.2   ( 869.9)  (10.7%)  6,646.6   7,225.3   (578.7)  (8.0)%

Franchise fees

  681.6   324.7   356.9   109.9%

Total

 $38,074.7  $38,296.4  $( 221.7)  (0.6%) $34,545.4  $38,074.7  $(3,529.3)  (9.3)%

 

Factory Sales

 

The increasedecrease in factory sales for FY 20182019 compared to FY 20172018 was primarily due to a 14.2% increase23.1% decrease in shipments of product to customers outside our network of franchised retail stores, partially offset by a 2.7% decrease1.0% increase in shipments to our network of franchised and licensed stores. ThisThe decrease in shipments of product to customers outside our network of franchised and licensed stores was primarily the result of a 4.9% decrease in same-storepurchases by the Company’s largest customer during FY 2019, with revenue from such customer decreasing to approximately $3.1 million, or 9.1%, of the Company’s revenues during FY 2019, compared to $5.1 million, or 13.4% of the Company’s revenues during FY 2018 for this same customer. Same-store pounds purchased by franchise and co-branded license locations decreased 0.5% during FY 20182019 compared with FY 2017, and a 2.6% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.2018.

 

Retail Sales

 

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location, partially offset by the acquisition of a franchised location.locations. Same store sales at all Company-owned stores and cafés decreased 3.9%increased 1.4% during FY 20182019 compared with FY 2017.2018.

 

Royalties, Marketing Fees and Franchise Fees

 

The decrease in royalties and marketing fees for FY 20182019 compared to FY 20172018 resulted primarily from a 14.6%9.1% decrease in franchise units in operation and lower same store sales.operation. The average number of total franchise stores in operation decreased from 371 during FY 2017 to 317 during FY 2018.2018 to 288 during FY 2019. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 3.3%increased 0.6% during FY 20182019 compared to FY 2017.2018. Franchise fee revenues increaseddecreased in FY 20182019 compared to FY 20172018 primarily as a result of $359,000 in international license fees being recognized during FY 2018 compared with $9,000no comparable fees recognized during FY 2017.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2018, U-Swirl revenue decreased 20.6% to $4,142,100 compared with $5,216,100 of U-Swirl revenue consolidated within our results for FY 2017. The decrease resulted from a 27.4% decrease in average domestic U-Swirl franchised and licensed cafés in operation during FY 2018 compared to FY 2017, primarily as a result of store closings exceeding store openings.2019.

 

25

Table of Contents

 

COSTS AND EXPENSES

 

Cost of Sales

  

For the Year Ended

         
  

February 28,

  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,703.6  $19,181.0  $522.6   2.7%

Cost of sales – retail

  1,473.1   1,554.8   ( 81.7)  (5.3%)

Franchise costs

  2,097.6   2,067.5   30.1   1.5%

Sales and marketing

  2,489.5   2,658.4   ( 168.9)  (6.4%)

General and administrative

  3,904.6   4,005.1   ( 100.5)  (2.5%)

Retail operating

  2,389.3   2,404.0   ( 14.7)  (0.6%)

Total

 $32,057.7  $31,870.8  $186.9   0.6%

  

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Cost of sales - factory

 $19,360.5  $19,703.6  $(343.1)  (1.7)%

Cost of sales - retail

  1,239.0   1,473.1   (234.1)  (15.9)%

Franchise costs

  1,980.8   2,097.6   (116.8)  (5.6)%

Sales and marketing

  2,210.8   2,489.5   (278.7)  (11.2)%

General and administrative

  3,432.6   3,904.6   (472.0)  (12.1)%

Retail operating

  1,934.9   2,389.3   (454.4)  (19.0)%

Total

 $30,158.6  $32,057.7  $(1,899.1)  (5.9)%

 

Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total

 $8,991.1  $9,140.7  $( 149.6)  (1.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

    $  

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total

 $6,964.3  $8,991.1  $(2,026.8)  (22.5)%

 

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
  

2018

  

2017

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.4%  24.6%  (0.2%)  (0.8%)

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total

  29.8%  30.6%  (0.8%)  (2.6%)

Gross Margin

 

For the Year Ended

         
  

February 28,

  

%

  

%

 
(Percent) 

2019

  

2018

  

Change

  

Change

 

 

                

Factory gross margin

  19.9%  24.4%  (4.5)%  (18.4)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total

  25.3%  29.8%  (4.5)%  (15.1)%

 

Adjusted Gross Margin

 

For the Year Ended

         
  February 28,  $  % 

($’s in thousands)

 

2018

  

2017

  

Change

  

Change

 
                 

Factory gross margin

 $6,353.0  $6,242.8  $110.2   1.8%

Plus: depreciation and amortization

  523.0   447.7   75.3   16.8%

Factory adjusted gross margin

  6,876.0   6,690.5   185.5   2.8%

Retail

  2,638.1   2,897.9   ( 259.8)  (9.0%)

Total Adjusted Gross Margin

 $9,514.1  $9,588.4  $( 74.3)  (0.8%)
                 

Factory adjusted gross margin

  26.4%  26.3%  0.1%  0.4%

Retail

  64.2%  65.1%  (0.9%)  (1.4%)

Total Adjusted Gross Margin

  31.5%  32.1%  (0.6%)  (1.9%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28,

     

%

 

($'s in thousands)

 

2019

  

2018

  

Change

  

Change

 
                 

Factory gross margin

 $4,819.0  $6,353.0  $(1,534.0)  (24.1)%

Plus: depreciation and amortization

  555.9   523.0   32.9   6.3%

Factory adjusted gross margin

  5,374.9   6,876.0   (1,501.1)  (21.8)%

Retail gross margin

  2,145.3   2,638.1   (492.8)  (18.7)%

Total Adjusted Gross Margin

 $7,520.2  $9,514.1  $(1,993.9)  (21.0)%
                 

Factory adjusted gross margin

  22.2%  26.4%  (4.2)%  (15.9)%

Retail gross margin

  63.4%  64.2%  (0.8)%  (1.2)%

Total Adjusted Gross Margin

  27.3%  31.5%  (4.2)%  (13.3)%

 

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

 

26

Table of Contents

 

Cost of Sales and Gross Margin

 

Factory gross margin decreased 20450 basis points during FY 20182019 compared to FY 20172018 due primarily to increasedlower efficiencies associated with a 13.9% decrease in production volume and higher costs associated with inventory obsolescence. Costs associated with inventory obsolescence were generally the result of the initiation of product rationalization resulting from lower volume and product mix shift mostly offset by lower costs of certain materials.underperforming products. The decrease in Company-owned store margin is due primarily to a decrease in Company-owned café revenue from the sale of yogurt and the associated higher margins.

 

Franchise Costs

 

The increasedecrease in franchise costs for FY 20182019 compared to FY 20172018 is due primarily to an increasea decrease in professional fees and lower costs associated with lower international development in FY 20182019 compared to FY 2017.2018. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs increased to 28.4% during FY 2019 from 26.5% during FY 2018 from 24.6% during FY 2017.2018. This increase as a percentage of royalty, marketing and franchise fees is primarily a result of a 6.1%an 11.7% decrease in total royalty and marketing fees and franchise fee revenue during FY 20182019 compared to FY 2017.2018.

 

Sales and Marketing

 

The decrease in sales and marketing costs during FY 20182019 compared to FY 20172018 is primarily due to lower marketing-related compensation and lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

 

General and Administrative

 

The decrease in general and administrative costs during FY 20182019 compared to FY 20172018 is due primarily to lower professional fees, the result of resolving legal proceedings, and lower compensation costs. During FY 2018,2019, approximately $307,000$103,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $460,000$307,000 during FY 2017.2018. As a percentage of total revenues, general and administrative expenses decreased to 9.9% in FY 2019 compared to 10.3% in FY 2018 compared to 10.5% in FY 2017.2018.

 

Retail Operating Expenses

 

Retail operating expenses were approximately unchangeddecreased during FY 20182019 compared to FY 20172018 due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of a certain underperforming Company-owned location, offset by the acquisition of a franchised location. Retail operating expenses, as a percentage of retail sales, increaseddecreased to 57.2% during FY 2019 from 58.1% during FY 2018 from 54.0% during FY 2017.2018. This is primarily the result of a change in units in operation.

 

Depreciation and Amortization

 

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $796,000$1,154,000 during FY 2018, a decrease2019, an increase of 5.3%45.0% from $841,000$796,000 incurred during FY 2017.2018. This decreaseincrease was the result of fewer Company-owned storea change in management’s estimates related to the future value of U-Swirl intangibles and the associated acceleration of amortization expense. During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets in service.to better reflect their expected future value. Depreciation and amortization included in cost of sales increased 16.7%6.3% from $448,000 during FY 2017 to $523,000 during FY 2018.2018 to $556,000 during FY 2019. This increase was the result of an increase in production assets in service.

 

Other Income (Expense)

 

Net interest expense was $96,700$50,300 in FY 20182019 compared to net interest expense of $128,800$96,700 in FY 2017.2018. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions by U-Swirl.

 

27

Table of Contents

Income Tax Expense

 

We realized an income tax expense of $2,160,000$717,000 in FY 20182019 compared to an income tax expense of $1,946,000$2,160,000 during FY 2017.2018. As described further in Note 6 to the consolidated financial statements, the increasedecrease in the effective tax rate is primarily due to the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.

27

Table of Contents

Fiscal 2017 Compared To Fiscal 2016

Results Summary

Basic earnings per share decreased 21.3% from $0.75 in FY 2016 to $0.59 in FY 2017. Revenues decreased 5.3% from $40.5 million for FY 2016 to $38.3 million for FY 2017. Operating income increased 48.8% from $3.7 million in FY 2016 to $5.5 million in FY 2017. Net income decreased 22.0% from $4.4 million in FY 2016 to $3.5 million in FY 2017. The increase in operating income for FY 2017 compared to FY 2016 is due primarily to a decrease in costs for impairment of long-lived assets and goodwill. The decrease in net income is primarily the result of income tax expense recognized in FY 2017, compared with FY 2016.

Revenues

  

For the Year Ended

         
  

February 29 or 28,

  

$

  

%

 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 

Factory sales

 $25,423.8  $26,355.8  $( 932.0)  (3.5%)

Retail sales

  4,452.7   5,005.0   ( 552.3)  (11.0%)

Royalty and marketing fees

  8,095.2   8,547.6   ( 452.4)  (5.3%)

Franchise fees

  324.7   548.5   ( 223.8)  (40.8%)

Total

 $38,296.4  $40,456.9  $(2,160.5)  (5.3%)

Factory Sales

The decrease in factory sales for FY 2017 compared to FY 2016 was primarily due to an 5.6% decrease in shipments of product to customers outside our network of franchised retail stores and a 4.7% decrease in same-store pounds purchased by franchise and co-branded license locations during FY 2017 compared with FY 2016, and a 3.0% decrease in the average number of domestic Rocky Mountain Chocolate Factory franchised stores in operation.

Retail Sales

The decrease in retail sales was primarily due to changes in retail units in operation resulting from the sale of certain Company-owned locations and the closure of a certain underperforming Company-owned location. Same store sales at all Company-owned stores and cafés increased 0.5% during FY 2017 compared with FY 2016. Same-store sales at U-Swirl cafés decreased 2.2% during FY 2017 compared to FY 2016.

Royalties, Marketing Fees and Franchise Fees

The decrease in royalties and marketing fees for FY 2017 compared to FY 2016 resulted from a 12.3% decrease in franchise units in operation and lower same store sales. The average number of total franchise stores in operation decreased from 423 during FY 2016 to 371 during FY 2017. This decrease is the result of domestic store closures exceeding domestic store openings. Same store sales at all franchise stores and cafés in operation decreased 0.2% during FY 2017 compared to FY 2016. Franchise fee revenues decreased as a result of $9,000 in international license fees beingAct recognized during FY 2017 compared2018, with $263,000no comparable revaluation recognized during FY 2016.

U-Swirl Café Sales, Royalties, Marketing Fees and Franchise Fees

During FY 2017, U-Swirl revenue decreased 20.2% to $5,216,100 compared with $6,535,600 of U-Swirl revenue consolidated within our results for FY 2016. The2019. Additionally, the decrease resulted from a 20.4% decrease in average domestic U-Swirl franchise cafés in operation during FY 2017 compared to FY 2016, primarily as a result of store closings exceeding store openings, in-line with expected industry trends.

28

Table of Contents

COSTS AND EXPENSES

  

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Cost of sales – factory

 $19,181.0  $19,151.7  $29.3   0.2%

Cost of sales – retail

  1,554.8   1,714.8   (160.0)  (9.3%)

Franchise costs

  2,067.5   2,452.6   (385.1)  (15.7%)

Sales and marketing

  2,658.4   2,466.5   191.9   7.8%

General and administrative

  4,005.1   4,663.9   (658.8)  (14.1%)

Retail operating

  2,404.0   2,951.8   (547.8)  (18.6%)

Total

 $31,870.8  $33,401.3  $(1,530.5)  (4.6%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total

 $9,140.7  $10,494.3  $(1,353.6)  (12.9%)

Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  %  % 
  

2017

  

2016

  

Change

  

Change

 

(Percent of Revenues)

                

Factory gross margin

  24.6%  27.3%  (2.7%)  (9.9%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total

  30.6%  33.5%  (2.9%)  (8.7%)

Adjusted Gross Margin

 

For the Year Ended

         
  

February 28 or 29,

  $  % 

($’s in thousands)

 

2017

  

2016

  

Change

  

Change

 
                 

Factory gross margin

 $6,242.8  $7,204.1  $( 961.3)  (13.3%)

Plus: depreciation and amortization

  447.7   404.4   43.3   10.7%

Factory adjusted gross margin

  6,690.5   7,608.5   ( 918.0)  (12.1%)

Retail

  2,897.9   3,290.2   (392.3)  (11.9%)

Total Adjusted Gross Margin

 $9,588.4  $10,898.7  $(1,310.3)  (12.0%)
                 

Factory adjusted gross margin

  26.3%  28.9%  (2.6%)  (9.0%)

Retail

  65.1%  65.7%  (0.6%)  (0.9%)

Total Adjusted Gross Margin

  32.1%  34.8%  (2.7%)  (7.8%)

Adjusted gross margin and factory adjusted gross margin are non-GAAP measures. Adjusted gross margin is equal to the sum of our factory adjusted gross margin plus our retail gross margin calculated in accordance with GAAP. Factory adjusted gross margin is equal to factory gross margin plus depreciation and amortization expense. We believe adjusted gross margin and factory adjusted gross margin are helpful in understanding our past performance as a supplement to gross margin, factory gross margin and other performance measures calculated in conformity with GAAP. We believe that adjusted gross margin and factory adjusted gross margin are useful to investors because they provide a measure of operating performance and our ability to generate cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross margin and factory adjusted gross margin rather than gross margin and factory gross margin to make incremental pricing decisions. Adjusted gross margin and factory adjusted gross margin have limitations as analytical tools because they exclude the impact of depreciation and amortization expense and you should not consider it in isolation or as a substitute for any measure reported under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary element of our costs and our ability to generate income. Due to these limitations, we use adjusted gross margin and factory adjusted gross margin as measures of performance only in conjunction with GAAP measures of performance such as gross margin and factory gross margin.

29

Table of Contents

Cost of Sales and Gross Margin

Factory gross margin decreased 270 basis points during FY 2017 compared to FY 2016 due primarily to increased costs of labor and overhead related to maintenance, equipment issues and product mix shift, partially offset by lower costs of certain materials. The decrease in Company-owned store margin is due to product mix shift primarily resulting from the sale or closure of certain underperforming Company-owned stores and Cafés.

Franchise Costs

The decrease in franchise costs for FY 2017 compared to FY 2016 is due primarily to lower franchise costs associated with supporting U-Swirl franchise units in FY 2017 compared to FY 2016 as a result of fewer store openings in FY 2017. As a percentage of total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 24.6% during FY 2017 from 27.0% during FY 2016. This decrease as a percentage of royalty, marketing and franchise fees is primarily a result of a 15.7% decrease in franchise costs during FY 2017 compared to FY 2016.

Sales and Marketing

The increase in sales and marketing costs during FY 2017 compared to FY 2016 is primarily due to higher marketing related compensation and professional fees partially offset by lower marketing-related costs associated with U-Swirl franchise locations. Marketing costs for U-Swirl franchise locations declined because of lower marketing fee revenues resulting from fewer franchise stores in operation.

General and Administrative

The decrease in general and administrative costs during FY 2017 compared to FY 2016 is due primarily to the foreclosure of U-Swirl in the prior year and the associated focus on reduction of duplicative general and administrative costs. During FY 2017, approximately $460,000 of U-Swirl general and administrative costs were consolidated within our results, compared with approximately $1,291,000 during FY 2016. As a percentage of total revenues, general and administrative expenses decreased to 10.5% in FY 2017 compared to 11.5% in FY 2016.

Retail Operating Expenses

The decrease in retail operating expenses during FY 2017 compared to FY 2016 was due primarily to changes in units in operation, resulting from the sale of certain Company-owned units and the closure of certain underperforming Company-owned units. Retail operating expenses, as a percentage of retail sales, decreased to 54.0% during FY 2017 from 59.0% during FY 2016. This is primarily the result of a change in units in operation.

Depreciation and Amortization

Depreciation and amortization, exclusive of depreciation and amortization included in cost of sales, was $841,000 during FY 2017, a decrease of 17.2% from $1,016,000 incurred during FY 2016. This decrease was the result of fewer Company-owned store assets in service due to the sale or closure of certain Company-owned stores and cafés. Depreciation and amortization included in cost of sales increased 10.7% from $404,000 during FY 2016 to $448,000 during FY 2017. This increase was the result of an increase in production assets in service.

Other Income (Expense)

Net interest expense was $128,800 in FY 2017 compared to net interest expense of $167,900 in FY 2016. This change was the result of lower average outstanding debt from a promissory note entered into in January 2014 to fund business acquisitions of U-Swirl.

Income Tax Expense

We realized an income tax expense of $1,946,000 in FY 2017 compared to an income tax benefit of $261,400 during FY 2016. As described further in Note 6 to the consolidated financial statements, the increase in the effective tax rate is primarilyduring FY 2019 compared to 2018 was due to the lower enacted U.S. corporate tax consequencesrate of acquiring a 100% controlling interest in U-Swirl during21% under the Tax Cuts and Jobs Act being effective for all of FY 2016.2019 and only two months of FY 2018.

 

30

Table

Fiscal 2018 Compared To Fiscal 2017

A discussion of Contentsour results of operations for FY 2018 in comparison to FY 2017 can be found in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the Fiscal Year Ended February 28, 2018

.

Liquidity and Capital Resources

 

As of February 28, 2018,2019, working capital was $7.4$9.5 million compared with $7.1$7.4 million as of February 28, 2017.2018. The increase in working capital was due primarily to the impact of the adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 and our operating results less the payment of $2.8 million in cash dividends, $1.3$1.4 million in debt repayments and the purchase of $545,000$614,000 of property and equipment. We have historically generated excess operating cash flow. We review our working capital needs and projections and when we believe that we have greater working capital than necessary we have historically utilized that excess working capital to repurchase common stock and pay dividends to our stockholders.

 

Cash and cash equivalent balances increaseddecreased from $5.8 million as of February 28, 2017 to $6.1 million as of February 28, 2018 to $5.4 million as of February 28, 2019 as a result of cash flows generated by operating activities being moreless than cash flows used in financing and investing activities. The Company’sOur current ratio was 3.0 to 1.0 at February 28, 2019 compared to 1.9 to 1.0 at February 28, 2018, which was the same at February 28, 2017. The Company monitors2018. We monitor current and anticipated future levels of cash and cash equivalents in relation to anticipated operating, financing and investing requirements.

 

During FY 2019, we had net income of $2.2 million. Operating activities provided cash of $4.0 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.7 million and stock compensation expense of $520,000. During FY 2018, we had net income of $2.86$3.0 million. Operating activities provided cash of $4.8 million, with the principal adjustment to reconcile net income to net cash provided by operating activities being depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million. During FY 2017, we had net income of $3.45 million, and operating activities provided cash of $5.3 million. The principal adjustment to reconcile net income to net cash provided by operating activities was depreciation and amortization of $1.3 million and stock compensation expense of $0.6 million.

 

During FY 2018,2019, investing activities used cash of $506,000, primarily due to the purchases of property and equipment of $614,000 the result of investment in factory infrastructure improvements, partially offset by proceeds received on notes receivable of $102,000. In comparison, investing activities used cash of $340,000 during FY 2018 primarily due to the purchases of property and equipment of $545,000 the result of investment in factory infrastructure improvements. In comparison, investing activities used cashimprovements, partially offset by proceeds received on notes receivable of $1.3 million during FY 2017 primarily due to the purchases of property and equipment of $1.2 million the result of investment in factory infrastructure improvements.$231,000.

 

Financing activities used cash of $4.1$4.2 million during FY 20182019 and used cash of $4.4$4.1 million during the prior year. The decreaseincrease in cash used in financing activities was primarily due to an increase in the repurchaseamount of $351,583debt service being applied to principal, the result of common stock during FY 2017 with no common stock purchases during FY 2018.lower interest expense.

 

The Company has a $5$5.0 million credit line for general corporate and working capital purposes, of which $5$5.0 million was available for borrowing (subject to certain borrowing base limitations) as of February 28, 2018.2019. The credit line is secured by substantially all of the Company’s assets, except retail store assets. Interest on borrowings is at LIBOR plus 2.25% (4.7% at February 28, 2019). Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018,2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019.2019 and the Company believes it is likely to be renewed on terms similar to the current terms.

 

The Company’s long-term debt is comprised of a promissory note used to finance prior business acquisitions by SWRL (unpaid balance as of February 28, 2018, $2.52019, $1.2 million). The promissory note allowed the Company to borrow up to a maximum of $7.0 million to finance business acquisitions and bears interest at a fixed annual rate of 3.75%. This promissory note matures in January 2020. Additionally, the promissory note is subject to various financial ratio and leverage covenants. As of February 28, 2018,2019, we were in compliance with all such covenants.

 

As discussed above, in FY 2014, SWRL acquired the franchise rights and certain other assets

28

Table of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, the Company entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, the Company entered into the SWRL Loan Agreement with SWRL. Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl as of February 29, 2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29, 2016.

Contents

 

The table below presents significant contractual obligations of the Company at February 28, 2018.2019.

(Amounts in thousands)

Contractual Obligations

 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $2,529  $1,353  $1,176  $-  $- 

Operating leases

  2,904   998   1,144   584   178 

Other long-term obligations

  284   90   164   30   - 

Total

 $5,717  $2,441  $2,484  $614  $178 
Contractual Obligations 

Total

  

Less than 1

year

  

2-3 Years

  

4-5 years

  

More Than 5

years

 

Notes payable

 $1,176  $1,176  $-  $-  $- 

Operating leases

  2,949   758   1,333   683   175 

Purchase contracts

  880   880   -   -   - 

Other long-term obligations

  231   135   96   -   - 

Total

 $5,236  $2,949  $1,429  $683  $175 

 

For FY 2019,2020, the Company anticipates making capital expenditures of approximately $1.1 million,$900,000, which will be used to maintain and improve existing factory and administrative infrastructure. The Company believes that cash flow from operations will be sufficient to fund capital expenditures and working capital requirements for FY 2019.2020. If necessary, the Company has an available bank line of credit to help meet these requirements.

 

31

Table of Contents

Off-Balance Sheet Arrangements

 

Operating leases: Our Company-owned stores are occupied pursuant to non-cancelable leases of five to ten years having varying expiration dates, some of which contain optional renewal rights. We also lease warehouse facilities to support our manufacturing operations and we lease most of our transportation equipment. We do not deem any individual lease to be significant in relation to our overall operations.

Purchase obligations: As of February 28, 2018,2019, we had no off-balance sheet arrangements or obligations.purchase obligations of approximately $880,000. These purchase obligations primarily consist of contractual obligations for future purchases of commodities for use in our manufacturing.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of ingredients and labor directly affect the Company's operations. Most of the Company's leases provide for cost-of-living adjustments and require it to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally, the Company’s future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

Seasonality

The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly results of operations. Historically, the strongest sales of the Company’s products have occurred during key holidays and the summer vacation season. In addition, quarterly results have been, and in the future are likely to be, affected by the timing of new store openings and sales of franchises. Because of the seasonality of the Company’s business and the impact of new store openings and sales of franchises, results for any quarter are not necessarily indicative of results that may be achieved in other quarters or for a full fiscal year.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions include, but are not limited to, the carrying value of accounts and notes receivable from franchisees, inventories, the useful lives of fixed assets, goodwill, and other intangible assets, income taxes, contingencies and litigation. We base our estimates on analyses, of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe that the following represent our more critical estimates and assumptions used in the preparation of our consolidated financial statements, although not all inclusive.

 

Accounts and Notes Receivable - In the normal course of business, we extend credit to customers, primarily franchisees, that satisfy pre-defined credit criteria. We believe that we have a limited concentration of credit risk primarily because our receivables are secured by the assets of the franchisees to which we ordinarily extend credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which we perform our analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future.

 

29

Table of Contents

We recorded an average expense of approximately $158,400$149,000 per year for potential uncollectible accounts over the three-year period ended February 28, 2018.2019. Write-offs of uncollectible accounts net of recoveries averaged approximately $232,800$209,500 over the same period. The provision for uncollectible accounts is recognized as general and administrative expense in the Statements of Income. Over the past three years, the allowances for doubtful notes and accounts have ranged from 10.7%10.0% to 12.6%10.7% of gross receivables.

 

Revenue Recognition - We recognize revenue on sales of products to franchisees and other customers at the time of delivery. FranchiseBeginning in FY 2019, upon adoption of ASC 606, the Company began recognizing franchise fees and license fees over the term of the associated agreement, which is generally a period of 10-15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon the opening of the store. International license fees are recognizedfranchise store, or upon the execution of thean international license agreement and payment of the license fee.agreement. We recognize a marketing and promotion fee of one percent (1%) of the Rocky Mountain Chocolate Factory and U-Swirl franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with franchise store openings in the third quarter of FY 2004, we modified our royalty structure. Under the current structure, we recognizeThe Company recognizes no royalty on Rocky Mountain Chocolate Factory franchised stores’ retail sales of products purchased from usthe Company and recognizerecognizes a ten percent (10%) royalty on all other sales of product sold at franchise locations. ForRoyalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise stores opened priorrights and range from 2.5% to the third quarter6% of FY 2004 we recognize a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Rebates received from purveyors that supply products to our franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

32

Table of Contents

Inventories - Our inventories are stated at the lower of cost or net realizable value and are reduced by an allowance for slow-moving, excess, discontinued and shelf-life expired inventories. Our estimate for such allowance is based on our review of inventories on hand compared to estimated future usage and demand for our products. Such review encompasses not only potentially perishable inventories but also specialty packaging, much of it specific to certain holiday seasons. If actual future usage and demand for our products are less favorable than those projected by our review, inventory reserve adjustments may be required. We closely monitor our inventory, both perishable and non-perishable, and related shelf and product lives. Historically we have experienced low levels of obsolete inventory or returns of products that have exceeded their shelf life. Over the three-year period ended February 28, 2018,2019, the Company recorded expense averaging $162,700$228,900 per year for potential inventory losses, or approximately 0.8%1.1% of total cost of sales for that period.

 

Consolidation – The consolidated financial statements in this Annual Report include the accounts of the Company and its subsidiaries. On January 14, 2013 we acquired a controlling interest in U-Swirl. Prior to January 14, 2013, our consolidated financial statements exclude the financial information of U-Swirl. Beginning on January 14, 2013 and continuing through February 28, 2018,2019, the results of operations, assets and liabilities of U-Swirl have been included in our consolidated financial statements. All material inter-Company balances have been eliminated upon consolidation.

 

Goodwill – Goodwill consists of the excess of purchase price over the fair market value of acquired assets and liabilities. Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. ASC Topic 350 requires that an impairment test be conducted annually or in the event of an impairment indicator. We previously entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with acquisitions of SWRL (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. On February 29, 2016, RMCF repossessed all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement with SWRL. As described in Note 1 below, this was the result of SWRL’s inability to repay the Loan Agreement and inability to cure defaults of financial covenants.Agreement. As of February 29, 2016 U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. RMCFWe performed a test of impairment as a result of the change in ownership and the result of our test indicated a full impairment of the U-Swirl goodwill. Our testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights – Franchise rights consists of the purchase price paid in consideration of certain rights associated with franchise agreements. These franchise agreements provide for future payments to the franchisor of royalty and marketing fees. We consider franchise rights to have a 20 year life.

 

Other accounting estimates inherent in the preparation of our consolidated financial statements include estimates associated with its evaluation of the recoverability of deferred tax assets, as well as those used in the determination of liabilities related to litigation and taxation. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions, and product mix. The Company constantly re-evaluates these significant factors and makes adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.

30

Table of Contents

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not engage in commodity futures trading or hedging activities and does not enter into derivative financial instruments for trading or other speculative purposes. The Company also does not engage in transactions in foreign currencies or in interest rate swap transactions that could expose the Company to market risk. However, the Company is exposed to some commodity price and interest rate risks.

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018,2019, based on future contractual obligations for chocolate products, we estimate that a 10% increase or decrease in the prices of contracted ingredients would result in a $53,000an $88,000 favorable or unfavorable price benefit or cost resulting from our commodity purchase contracts.

 

The Company has a $5 million bank line of credit that bears interest at a variable rate. As of February 28, 2018,2019, no amount was outstanding under the line of credit. We do not believe that we are exposed to any material interest rate risk related to this line of credit.

 

The Company also entered into a $7.0 million promissory note with interest at a fixed rate of 3.75% annually to finance the previous acquisitions by SWRL. As of February 28, 2018, $2.52019, $1.2 million was outstanding under this promissory note. We do not believe that we are exposed to any material interest rate risk related to this promissory note.

 

3331

Table of Contents

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

INDEX TO FINANCIAL STATEMENTS

 

 

 

Page

  

ReportReports of Independent Registered Public Accounting FirmFirms

3533-34

  

Consolidated Statements of Income

3635

  

Consolidated Balance Sheets

3736

  

Consolidated Statements of Changes in Stockholders’ Equity

3837

  

Consolidated Statements of Cash Flows

3938

  

Notes to Consolidated Financial Statements

4039

 

3432

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMReport of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors and Stockholders

of Rocky Mountain Chocolate Factory, Inc.

Durango, Colorado

OPINION ON THE FINANCIAL STATEMENTSOpinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheetssheet of Rocky Mountain Chocolate Factory, Inc. (the "Company"“Company”) as of February 28, 2019, the related consolidated statement of income, stockholders' equity, and cash flows for the year ended February 28, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2019 and the results of its operations and its cash flows for the year ended February 28, 2019, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 1 and 17 to the financial statements, the Company adopted Accounting Standards Codification (ASC) Topic 606, “Revenue from Contracts with Customers,” using the modified retrospective adoption method on March 1, 2018.

We have audited the impact to the 2018 financial statements as disclosed under the modified retrospective method as a result of the adoption of ASC Topic 606, “Revenue from Contracts with Customers”, as described in Note 1 and 17 to the financial statements. In our opinion, the impacts are appropriate and have been properly disclosed. We were not engaged to audit, review, or apply any procedures to the 2018 financial statements of the Company other than with respect to the impacts disclosed and, accordingly, we do not express an opinion or any other form of assurance on the 2018 financial statements taken as a whole.

/s/ Plante & Moran, PLLC

Denver, Colorado

May 8, 2019          

33

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Rocky Mountain Chocolate Factory, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Rocky Mountain Chocolate Factory, Inc. (the “Company”) as of February 28, 2018, and 2017, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of February 28, 2018 and 2017, and the results of its operations and its cash flows for each yearof the years in the three-yeartwo-year period ended February 28, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

BASIS FOR OPINIONBasis for Opinion

 

TheseThe Company's management is responsible for these financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ EKS&H LLLP

Denver, Colorado

May 15, 2018

We have served as the Company's auditor since 2004.

 

3534

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Revenues

            

Sales

 $30,167,760  $29,876,507  $31,360,745 

Franchise and royalty fees

  7,906,935   8,419,870   9,096,150 

Total revenues

  38,074,695   38,296,377   40,456,895 
             

Costs and Expenses

            

Cost of sales

  21,176,711   20,735,739   20,866,482 

Franchise costs

  2,097,555   2,067,530   2,452,609 

Sales & marketing

  2,489,483   2,658,421   2,466,469 

General and administrative

  3,904,560   4,005,142   4,663,914 

Retail operating

  2,389,296   2,404,003   2,951,783 

Depreciation and amortization, exclusive of depreciation and amortization expense of $523,034, $447,651 and $404,391, respectively, included in cost of sales

  796,221   841,058   1,015,910 

Impairment of long-lived assets and goodwill

  -   -   2,326,742 

Restructuring charges

  -   60,000   - 
             

Total costs and expenses

  32,853,826   32,771,893   36,743,909 
             

Operating Income

  5,220,869   5,524,484   3,712,986 
             

Other Income (Expense)

            

Interest expense

  (121,244)  (170,351)  (216,600)

Interest income

  24,578   41,572   48,745 

Other, net

  (96,666)  (128,779)  (167,855)
             

Income Before Income Taxes

  5,124,203   5,395,705   3,545,131 
             

Income Tax Expense (Benefit)

  2,160,295   1,945,589   (261,400)
             

Net Income

  2,963,908   3,450,116   3,806,531 

 

Less: Net loss attributable to non-controlling interest

  -   -   (619,376)
             

Net Income attributable to RMCF stockholders

 $2,963,908  $3,450,116  $4,425,907 
             

Basic Earnings per Common Share

 $0.50  $0.59  $0.75 

Diluted Earnings per Common Share

 $0.50  $0.58  $0.73 
             

Weighted Average Common Shares Outstanding

  5,884,337   5,843,245   5,893,618 
             

Dilutive Effect of Employee Stock Awards

  96,099   150,447   201,856 

Weighted Average Common Shares Outstanding, Assuming Dilution

  5,980,436   5,993,692   6,095,474 
   

FOR THE YEARS ENDED FEBRUARY 28,

 
   

2019

  

2018

  

2017

 

Revenues

            

Sales

 $27,563,794  $30,167,760  $29,876,507 

Franchise and royalty fees

  6,981,653   7,906,935   8,419,870 

Total Revenue

  34,545,447   38,074,695   38,296,377 
              

Costs and Expenses

            

Cost of sales

  20,599,551   21,176,711   20,735,739 

Franchise costs

  1,980,781   2,097,555   2,067,530 

Sales and marketing

  2,210,800   2,489,483   2,658,421 

General and administrative

  3,432,618   3,904,560   4,005,142 

Retail operating

  1,934,891   2,389,296   2,404,003 

Depreciation and amortization, exclusive of depreciation and amortization expense of $555,926, $523,034, and $447,651, respectively, included in cost of sales

  1,153,873   796,221   841,058 

Costs associated with Company-owned store closures

  226,981   -   60,000 

Total costs and expenses

  31,539,495   32,853,826   32,771,893 
             

Income from Operations

  3,005,952   5,220,869   5,524,484 
             

Other Income (Expense)

            

Interest expense

  (70,787)  (121,244)  (170,351)

Interest income

  20,496   24,578   41,572 

Other expense, net

  (50,291)  (96,666)  (128,779)
             

Income Before Income Taxes

  2,955,661   5,124,203   5,395,705 
             

Income Tax Provision

  716,862   2,160,295   1,945,589 
             

Consolidated Net Income

 $2,238,799  $2,963,908  $3,450,116 
             

Basic Earnings per Common Share

 $0.38  $0.50  $0.59 

Diluted Earnings per Common Share

 $0.37  $0.50  $0.58 
             

Weighted Average Common Shares

            

Outstanding - Basic

  5,931,431   5,884,337   5,843,245 

Dilutive Effect of Employee

            

Stock Awards

  51,207   96,099   150,447 

Weighted Average Common Shares

            

Outstanding - Diluted

  5,982,638   5,980,436   5,993,692 

 

The accompanying notes are an integral part of these consolidated financial statements.

3635

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  

AS OF FEBRUARY 28,

 
  

2018

  

2017

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $6,072,984  $5,779,195 

Accounts receivable, less allowance for doubtful accounts of $479,472 and $487,446, respectively

  3,897,334   3,855,823 

Notes receivable, current portion, less current portion of the valuation allowance of $9,000 and $22,147, respectively

  105,540   235,612 

Refundable income taxes

  342,863   47,863 

Inventories, less reserve for slow moving inventory of $357,706 and $249,051, respectively

  4,842,474   4,975,779 

Other

  310,173   256,548 

Total current assets

  15,571,368   15,150,820 
         

Property and Equipment, Net

  6,166,240   6,457,931 
         

Other Assets

        

Notes receivable, less current portion and allowance for doubtful accounts of $17,500 and $26,500, respectively

  235,983   370,769 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  4,433,927   4,826,172 

Intangible assets, net

  587,377   632,207 

Deferred income taxes

  835,463   858,874 

Other

  63,333   74,639 

Total other assets

  7,203,027   7,809,605 

Total Assets

 $28,940,635  $29,418,356 
         

Liabilities and Stockholders’ Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,352,893  $1,302,501 

Accounts payable

  1,647,991   1,820,470 

Accrued salaries and wages

  644,005   608,510 

Gift card liabilities

  3,057,131   2,921,585 

Other accrued expenses

  325,034   253,497 

Dividend payable

  708,652   702,525 

Deferred income

  471,910   451,171 

Total current liabilities

  8,207,616   8,060,259 
         

Long-Term Debt, Less Current Maturities

  1,176,416   2,529,240 
         

Commitments and Contingencies

        
         

Stockholders' Equity

        

Preferred stock, $.001 par value; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock, authorized 50,000 shares

  -   - 

Undesignated series, authorized 200,000 shares

  -   - 

Common stock, $.001 par value per share, 46,000,000 shares authorized, 5,903,436 and 5,854,372 issued, and 5,903,436 and 5,854,372 outstanding, respectively

  5,903   5,854 

Additional paid-in capital

  6,131,147   5,539,357 

Retained earnings

  13,419,553   13,283,646 

Total stockholders’ equity

  19,556,603   18,828,857 
         

Total Liabilities and Stockholders’ Equity

 $28,940,635  $29,418,356 
   

AS OF FEBRUARY 28,

 
   

2019

  

2018

 

Assets

        

Current Assets

        

Cash and cash equivalents

 $5,384,027  $6,072,984 
Accounts receivable, less allowance for doubtful accounts of $489,502 and $479,472, respectively  3,993,262   3,897,334 

Notes receivable, current portion, less current portion of the valuation allowance of $0 and $9,000, respectively

  110,162   105,540 

Refundable income taxes

  190,201   342,863 

Inventories, less reserve for slow moving inventory of $371,147 and $357,706, respectively

  4,270,357   4,842,474 

Other

  318,126   310,173 

Total current assets

  14,266,135   15,571,368 
         

Property and Equipment, Net

  5,786,139   6,166,240 

Other Assets

        

Notes receivable, less current portion and valuation allowance of $0 and $17,500, respectively

  281,669   235,983 

Goodwill, net

  1,046,944   1,046,944 

Franchise rights, net

  3,678,920   4,433,927 

Intangible assets, net

  498,337   587,377 

Deferred income taxes

  607,421   835,463 

Other

  56,576   63,333 

Total other assets

  6,169,867   7,203,027 

Total Assets

 $26,222,141  $28,940,635 

Liabilities and Stockholders' Equity

        

Current Liabilities

        

Current maturities of long term debt

 $1,176,488  $1,352,893 

Accounts payable

  897,074   1,647,991 

Accrued salaries and wages

  655,853   644,005 

Gift card liabilities

  742,289   3,057,131 

Other accrued expenses

  293,094   325,034 

Dividend payable

  714,939   708,652 

Contract liabilities

  256,094   471,910 

Total current liabilities

  4,735,831   8,207,616 

Long-Term Debt, Less Current Maturities

  -   1,176,416 

Contract Liabilities, Less Current Portion

  1,096,478   - 

Commitments and Contingencies

        

Stockholders' Equity

        

Preferred stock, $.001 par value per share; 250,000 authorized; -0- shares issued and outstanding

        

Series A Junior Participating Preferred Stock; 50,000 authorized; -0- shares issued and outstanding

  -   - 

Undesignated series; 200,000 shares authorized; -0- shares issued and outstanding

  -   - 

Common stock, $.001 par value, 46,000,000 shares authorized, 5,957,827 shares and 5,903,436 shares issued and outstanding, respectively

  5,958   5,903 

Additional paid-in capital

  6,650,864   6,131,147 

Retained earnings

  13,733,010   13,419,553 

Total stockholders' equity

  20,389,832   19,556,603 

Total Liabilities and Stockholders' Equity

 $26,222,141  $28,940,635 

 

The accompanying notes are an integral part of these consolidated financial statements.

3736

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Common Stock

            

Balance at beginning of year

 $5,854  $5,839  $180,384 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   (174,371)

Repurchase and retirement of common stock

  -   (35)  (233)

Issuance of common stock

  5   2   4 

Exercise of stock options, vesting of restricted stock units and other

  44   48   55 

Balance at end of year

  5,903   5,854   5,839 
             

Additional Paid-In Capital

            

Balance at beginning of year

  5,539,357   5,340,190   7,163,092 

Exchange of $.03 par value per share for $.001 par value per share common stock

  -   -   174,371 

Repurchase and retirement of common stock

  -   (351,548)  (3,030,475)

Issuance of common stock

  59,095   20,418   61,036 

Exercise of stock options, vesting of restricted stock units and other

  532,695   564,425   602,498 

Transfers from non-controlling interest

  -   -   349,800 

Tax (expense) benefit from employee stock transactions

  -   (34,128)  19,868 

Balance at end of year

  6,131,147   5,539,357   5,340,190 
             

Retained Earnings

            

Balance at beginning of year

  13,283,646   13,132,879   11,524,708 

Net income attributable to RMCF stockholders

  2,963,908   3,450,116   4,425,907 

Cash dividends declared

  (2,828,001)  (2,806,583)  (2,817,736)

Correction of immaterial error1

  -   (492,766)  - 

Balance at end of year

  13,419,553   13,283,646   13,132,879 
             

Non-controlling Interest in Equity of Subsidiary

            

Balance at beginning of year

  -   -   869,671 

Net loss

  -   -   (619,376)

Deductions

  -   -   (310,995)

Contributions

  -   -   60,700 

Balance at end of year

  -   -   - 
             

Total Stockholders’ Equity

 $19,556,603  $18,828,857  $18,478,908 
             

Common Shares

            

Balance at beginning of year

  5,854,372   5,839,396   6,012,799 

Repurchase and retirement of common stock

  -   (35,108)  (233,302)

Issuance of common stock

  5,000   2,000   4,000 

Exercise of stock options, vesting of restricted stock units and other

  44,064   48,084   55,899 

Balance at end of year

  5,903,436   5,854,372   5,839,396 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Common Stock

            

Balance at beginning of year

 $5,903  $5,854  $5,839 

Repurchase and retirement of common stock

  -   -   (35)

Issuance of common stock

  6   5   2 

Exercise of stock options, vesting of restricted stock units and other

  49   44   48 

Balance at end of year

  5,958   5,903   5,854 
             

Additional Paid-In Capital

            

Balance at beginning of year

  6,131,147   5,539,357   5,340,190 

Repurchase and retirement of common stock

  -   -   (351,548)

Issuance of common stock

  55,971   59,095   20,418 

Exercise of stock options, vesting of restricted stock units and other

  463,746   532,695   564,425 

Tax (expense) benefit from employee stock transactions

  -   -   (34,128)

Balance at end of year

  6,650,864   6,131,147   5,539,357 
             

Retained Earnings

            

Balance at beginning of year

  13,419,553   13,283,646   13,132,879 

Net income attributable to RMCF stockholders

  2,238,799   2,963,908   3,450,116 

Cash dividends declared

  (2,851,271)  (2,828,001)  (2,806,583)

Correction of immaterial error1

  -   -   (492,766)

Adoption of ASC 6062

  925,929   -   - 

Balance at end of year

  13,733,010   13,419,553   13,283,646 

Total Stockholders' Equity

  20,389,832   19,556,603   18,828,857 
             

Common Shares

            

Balance at beginning of year

  5,903,436   5,854,372   5,839,396 

Repurchase and retirement of common stock

  -   -   (35,108)

Issuance of common stock

  5,333   5,000   2,000 

Exercise of stock options, vesting of restricted stock units and other

  49,058   44,064   48,084 

Balance at end of year

  5,957,827   5,903,436   5,854,372 

 

1 As revised. Refer to Note 16 for information on immaterial correction of errors in prior period.

2 Refer to Note 17 for information on the adoption of ASC 606.

 

The accompanying notes are an integral part of these consolidated financial statements.

3837

Table of Contents

 

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

FOR THE YEARS ENDED FEBRUARY 28 or 29,

 
  

2018

  

2017

  

2016

 

Cash Flows From Operating Activities:

            

Net income

 $2,963,908  $3,450,116  $3,806,531 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization

  1,319,255   1,288,709   1,420,301 

Provision for loss on accounts and notes receivable

  166,868   138,125   171,000 

Provision for inventory loss

  225,858   100,049   76,695 

Asset impairment and store closure losses

  -   -   2,319,003 

Loss on sale of assets

  38,496   37,112   90,149 

Expense recorded for stock compensation

  591,839   584,893   763,094 

Deferred income taxes

  23,411   262,248   (1,878,205)

Changes in operating assets and liabilities:

            

Accounts receivable

  (229,948)  (128,404)  364,767 

Refundable income taxes

  (295,000)  (47,863)  172,945 

Inventories

  (365,323)  (2,735)  144,454 

Other assets

  (54,091)  29,442   24,415 

Accounts payable

  96,491   (87,657)  (310,533)

Accrued liabilities

  242,578   (293,402)  154,800 

Deferred income

  33,270   (9,619)  (531,331)

Net cash provided by operating activities

  4,757,612   5,321,014   6,788,085 
             

Cash Flows From Investing Activities:

            

Additions to notes receivable

  (14,293)  (133,202)  (46,489)

Proceeds received on notes receivable

  230,637   318,219   368,122 

(Cost of) proceeds from sale or distribution of assets

  (7,926)  39,045   23,692 

Intangible assets

  (8,508)  (312,947)  (83,103)

Decrease (increase) in other assets

  5,529   34,479   (212,860)

Purchase of property and equipment

  (544,956)  (1,238,472)  (743,251)

Net cash used in investing activities

  (339,517)  (1,292,878)  (693,889)
             

Cash Flows From Financing Activities:

            

Payments on long-term debt

  (1,302,432)  (1,253,392)  (1,207,234)

Repurchase of common stock

  -   (351,583)  (3,030,708)

Tax (expense) benefit of stock option exercise

  -   (34,128)  19,868 

Dividends paid

  (2,821,874)  (2,804,786)  (2,838,545)

Net cash used in financing activities

  (4,124,306)  (4,443,889)  (7,056,619)
             

Net Increase (Decrease) In Cash And Cash Equivalents

  293,789   (415,753)  (962,423)
             

Cash And Cash Equivalents At Beginning Of Year

  5,779,195   6,194,948   7,157,371 
             

Cash And Cash Equivalents At End Of Year

 $6,072,984  $5,779,195  $6,194,948 
  

FOR THE YEARS ENDED FEBRUARY 28,

 
  

2019

  

2018

  

2017

 

Cash Flows From Operating Activities

            

Net Income

 $2,238,799  $2,963,908  $3,450,116 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

  1,709,799   1,319,255   1,288,709 

Provision for obsolete inventory

  325,478   166,868   138,125 

Provision for loss on accounts and notes receivable

  155,600   225,858   100,049 

Asset impairment and store closure losses

  67,822   -   - 

Loss on sale or disposal of property and equipment

  36,024   38,496   37,112 

Expense recorded for stock compensation

  519,772   591,839   584,893 

Deferred income taxes

  (78,934)  23,411   262,248 

Changes in operating assets and liabilities:

            

Accounts receivable

  (390,663)  (229,948)  (128,404)

Refundable income taxes

  157,544   (295,000)  (47,863)

Inventories

  41,310   (365,323)  (2,735)

Other current assets

  (8,225)  (54,091)  29,442 

Accounts payable

  (545,588)  96,491   (87,657)

Accrued liabilities

  (84,191)  242,578   (293,402)

Contract Liabilities

  (129,527)  33,270   (9,619)

Net cash provided by operating activities

  4,015,020   4,757,612   5,321,014 
             

Cash Flows from Investing Activities

            

Addition to notes receivable

  -   (14,293)  (133,202)

Proceeds received on notes receivable

  102,256   230,637   318,219 

Purchase of intangible assets

  -   (8,508)  (312,947)

Proceeds from (cost of) sale or distribution of assets

  13,498   (7,926)  39,045 

Purchases of property and equipment

  (613,786)  (544,956)  (1,238,472)

(Increase) decrease in other assets

  (8,140)  5,529   34,479 

Net cash used in investing activities

  (506,172)  (339,517)  (1,292,878)
             

Cash Flows from Financing Activities

            

Payments on long-term debt

  (1,352,821)  (1,302,432)  (1,253,392)

Repurchase of common stock

  -   -   (351,583)

Tax expense of stock option exercise

  -   -   (34,128)

Dividends paid

  (2,844,984)  (2,821,874)  (2,804,786)

Net cash used in financing activities

  (4,197,805)  (4,124,306)  (4,443,889)
             

Net Decrease in Cash and Cash Equivalents

  (688,957)  293,789   (415,753)
             

Cash and Cash Equivalents, Beginning of Period

  6,072,984   5,779,195   6,194,948 
             

Cash and Cash Equivalents, End of Period

 $5,384,027  $6,072,984  $5,779,195 

 

The accompanying notes are an integral part of these consolidated financial statements.

3938

Table of Contents

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation) and, Aspen Leaf Yogurt, LLC (“ALY”), its 46%-owned subsidiary, U-Swirl, Inc. (“SWRL”), and U-Swirl International, Inc. (“U-Swirl”), a wholly-ownedand its 46%-owned subsidiary, as of February 29,2016U-Swirl, Inc. (“SWRL”) (collectively, the “Company”).

 

The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and licenses the use of its brand with certain consumer products.

 

In January 2013, through our wholly-owned subsidiaries, including Aspen Leaf Yogurt, LLC (“ALY”), we entered into two agreements to sell all of the assets of our ALY frozen yogurt stores, along with our interest in the self-serve frozen yogurt franchises and retail units branded as “Yogurtini,” which we also acquired in January 2013, to U-Swirl, Inc. (“SWRL”), in exchange for a 60% controlling equity interest in SWRL (46% equity interest as of February 28, 2018). Upon completion of these transactions, we ceased to directly operate any Company-owned ALY locations or sell and support frozen yogurt franchise locations, which were being supported by SWRL. The SWRL Board of Directors is composed solely of board members also serving on our Board of Directors.

In fiscal year (“FY”) 2014, SWRL acquired the franchise rights and certain other assets of self-serve frozen yogurt concepts under the names “CherryBerry,” “Yogli Mogli Frozen Yogurt” and “Fuzzy Peach Frozen Yogurt.” In connection with these acquisitions, we entered into a credit facility with Wells Fargo Bank, N.A. used to finance the acquisitions by SWRL, and in turn, we entered into a loan and security agreement with SWRL to cover the purchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement”). Borrowings under the SWRL Loan Agreement were secured by all of the assets of SWRL, including all of the outstanding stock of its wholly-owned subsidiary, U-Swirl. As a result of certain defaults under the SWRL Loan Agreement, we issued a demand for payment of all obligations under the SWRL Loan Agreement. SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, we foreclosed on all of the outstanding stock of U-Swirl on February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement. This resulted in U-Swirl becoming our wholly-owned subsidiary as of February 29,2016, and concurrently we ceased to have financial control of SWRL as of February 29,2016. As of February 28, 2018, SWRL had no operating assets.

U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt”.

 

The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.

 

The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and its subsidiaries at February 28, 2018:2019:

 

Sold, Not Yet

Open

Open

Total

Rocky Mountain Chocolate Factory

Company-owned stores

-55

Franchise stores – Domestic stores and kiosks

8183191

International License Stores

16768

Cold Stone Creamery – co-branded

68793

U-Swirl cafés (Including all associated brands)

Company-owned cafés

-22

Company-owned cafés – co-branded

-33

Franchise and license stores – North American cafés

*103103

Franchise stores – North American – co-branded

*1212

International franchise cafés

-11

Total

15463478

*U-Swirl cafés and the brands franchised by U-Swirl have historically utilized a development area sales model. The result is that many areas are under development and the rights to open cafés within the development areas have been established, but there is no assurance that any individual development area will result in a determinable number of café openings.

40

  

Sold, Not Yet

Open

  

Open

  

Total

 

Rocky Mountain Chocolate Factory

            

Company-owned stores

  -   2   2 

Franchise stores - Domestic stores and kiosks

  4   183   187 

International license stores

  1   64   65 

Cold Stone Creamery - co-branded

  11   91   102 

U-Swirl (Including all associated brands)

            

Company-owned stores

  -   1   1 

Company-owned stores - co-branded

  -   3   3 

Franchise stores - Domestic stores

  -   87   87 

Franchise stores - Domestic - co-branded

  -   9   9 

International license stores

  -   2   2 

Total

  16   442   458 

 

Consolidation

 

Management accounts for the activities of the Company and its subsidiaries, and the accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. As described above, on January 14, 2013, the Company acquired a controlling interest in SWRL. Prior to January 14, 2013, the Company’s consolidated financial statements excluded the financial information of SWRL. Beginning on January 14, 2013, the results of operations, assets and liabilities of SWRL have been included in these consolidated financial statements. The Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under a loan and security agreement with SWRL to cover the SWRLpurchase price and other costs associated with the acquisitions (the “SWRL Loan Agreement.Agreement”). This resulted in U-Swirl becoming a wholly-owned subsidiary of the Company as of February 29,2016 and concurrently the Company ceased to have financial control of U-Swirl, Inc. as of February 29,2016. As of February 29,2016, U-Swirl, Inc. had no assets. All intercompany balances and transactions have been eliminated in consolidation.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with an original maturity of six months or less to be cash equivalents. The Company continually monitors its positions with, and the credit quality of, the financial institutions with which it invests. As of the balance sheet date, and periodically throughout the year, the Company has maintained balances in various operating accounts in excess of federally insured limits. This amount was approximately $5.6$4.9 million at February 28, 2018.2019.

39

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts and Notes Receivable

 

In the normal course of business, the Company extends credit to customers, primarily franchisees that satisfy pre-defined credit criteria. The Company believes that it has limited concentration of credit risk primarily because its receivables are secured by the assets of the franchisees to which the Company ordinarily extends credit, including, but not limited to, their franchise rights and inventories. An allowance for doubtful accounts is determined through analysis of the aging of accounts receivable, assessments of collectability based on historical trends, and an evaluation of the impact of current and projected economic conditions. The process by which the Company performs its analysis is conducted on a customer by customer, or franchisee by franchisee, basis and takes into account, among other relevant factors, sales history, outstanding receivables, customer financial strength, as well as customer specific and geographic market factors relevant to projected performance. The Company monitors the collectability of its accounts receivable on an ongoing basis by assessing the credit worthiness of its customers and evaluating the impact of reasonably likely changes in economic conditions that may impact credit risks. Estimates with regard to the collectability of accounts receivable are reasonably likely to change in the future. At February 28, 2018, 2019, the Company has $368,023had $391,831 of notes receivable outstanding and an allowance for doubtful accounts of $26,500$0 associated with these notes. The notes require monthly payments and bear interest rates ranging from 4.5% to 6%. The notes mature through September 2022 November 2023 and approximately $349,000$375,000 of notes receivable are secured by the assets financed.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. An inventory reserve is established to reduce the cost of obsolete, damaged and excess inventories to the lower of cost or net realizable value based on actual differences. This inventory reserve is determined through analysis of items held in inventory, and, if the recorded value is higher than the market value, the Company records an expense to reduce inventory to its actual market value. The process by which the Company performs its analysis is conducted on an item by item basis and takes into account, among other relevant factors, market value, sales history and future sales potential. Cost is determined using the first-in, first-outfirst-in, first-out method.

 

Property and Equipment and Other Assets

 

Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method based upon the estimated useful life of the asset, which range from five to thirty-nine years. Leasehold improvements are amortized on the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

 

The Company reviews its long-lived assets through analysis of estimated fair value, including identifiable intangible assets, whenever events or changes indicate the carrying amount of such assets may not be recoverable. The Company’s policy is to review the recoverability of all assets, at a minimum, on an annual basis.

 

Income Taxes

 

The Company provides for income taxes pursuant to the liability method. The liability method requires recognition of deferred income taxes based on temporary differences between financial reporting and income tax bases of assets and liabilities, using current enacted income tax rates and regulations. These differences will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. Considerable judgment is required in determining when these events may occur and whether recovery of an asset, including the utilization of a net operating loss or other carryforward prior to its expiration, is more likely than not. Due to historical U-Swirl losses, prior to FY 2016 the Company established a full valuation allowance on the Company’s deferred tax assets. During FY 2016 the Company took possession of the outstanding equity in U-Swirl. As a result of the Company’s ownership increasing to 100%, the Company began filing consolidated income tax returns in FY 2017. Because of this change, the Company has recognized the full value of deferred tax assets that had full valuation allowances prior to FY 2016. During the fourth quarter of FY 2017 the Company further evaluated the value of deferred tax assets and determined that the assets are restricted due to a limitation on the deductibility of future losses in accordance with Section 382 of the Internal Revenue Code as a result of the foreclosure transaction. The correction of this immaterial error to the Company’s balance sheet is further described in Note 16. The Company's temporary differences are listed in Note 6.

41

 

Gift Card Breakage

 

The Company and its franchisees sell gift cards that are redeemable for product in our stores. The Company manages the gift card program, and therefore collects all funds from the activation of gift cards and reimburses franchisees for the redemption of gift cards in their stores. A liability for unredeemed gift cards is included in accounts payable and accrued liabilities in the balance sheets.

 

There are no expiration dates on the Company’s gift cards, and the Company does not charge any service fees. While the Company’s franchisees continue to honor all gift cards presented for payment, the Company may determine the likelihood of redemption to be remote for certain cards due to long periods of inactivity. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”) during FY 2019 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is inredeemed by the processcustomer or the Company determines the likelihood of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states andgift card being redeemed by the customer is accumulating sufficient historical redemption patterns to calculate breakage estimates related to unredeemed remote (“gift cards. Thiscard breakage”). The determination of the gift card breakage rate is based on a percentage of sales when the likelihood of the redemption of the gift card becomes remote. When the Company has sufficientupon Company-specific historical redemption patterns to calculate breakage estimates, the gift card breakage will be recognized over the same performance period, and in the same proportion, that the Company’s data has demonstrated that gift cards are redeemed. As the Company is in the process of obtaining a legal opinion regarding the necessity to submit unclaimed property to any states and is accumulating sufficient historical redemption patterns to calculate breakage estimates, the Company did not recognize gift card breakage during the year ended February 28, 2018 or 2017.patterns. Accrued gift card liability was $3,057,131$742,289 and $2,921,585$3,057,131 at February 28, 2019 and 2018, respectively. The Company recognized breakage of $139,188 and 2017,$0 during FY 2019 and FY 2018, respectively. See Note 17 to the financial statements for a complete description of the adjustments recorded upon the adoption of ASC 606.

40

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill

 

Goodwill arose from three transaction types. The first type was the result of the incorporation of the Company after its inception as a partnership. The goodwill recorded was the excess of the purchase price of the Company over the fair value of its assets. The Company has allocated this goodwill equally between its Franchising and Manufacturing operations. The second type was the purchase of various retail stores, either individually or as a group, for which the purchase price was in excess of the fair value of the assets acquired. Finally, goodwill arose from business acquisitions, where the fair value of the consideration given for acquisition exceeded the fair value of the identified assets net of liabilities.

 

The Company performs a goodwill impairment test on an annual basis or more frequently when events or circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Recoverability of goodwill is evaluated through comparison of the fair value of each of the Company’s reporting units with its carrying value. To the extent that a reporting unit’s carrying value exceeds the implied fair value of its goodwill, an impairment loss is recognized. On February 29,2016 RMCF repossessed all stock in U-Swirl International, Inc. pledged as collateral on the SWRL Loan Agreement with SWRL.Agreement. This was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529$1,930,529 of goodwill recorded as a result of past business acquisitions. In the fourth quarter of FY 2016, RMCF performed a test of impairment as a result of the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company’s testing and impairment is described in Note 13 to the financial statements.

 

Franchise Rights

 

Franchise rights arose from the entry into agreements to acquire substantially all of the franchise rights of Yogurtini, CherryBerry, Fuzzy Peach, Let’s Yo! and Yogli Mogli. Franchise rights are amortized over a period of 20 years.

 

Insurance and Self-Insurance Reserves

 

The Company uses a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’ compensation, general liability, property insurance, director and officers’ liability insurance, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other assumptions. While the Company believes that its assumptions are appropriate, the estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

 

Sales

 

Sales of products to franchisees and other customers are recognized at the time of delivery. Sales of products to franchisees and other customers are made at standard prices, without any bargain sales of equipment or supplies. Sales of products at retail stores are recognized at the time of sale.

 

42

Rebates

 

Rebates received from purveyors that supply products to the Company’s franchisees are included in franchise royalties and fees. Product rebates are recognized in the period in which they are earned. Rebates related to Company-owned locations are offset against operating costs.

 

Shipping Fees

 

Shipping fees charged to customers by the Company’s trucking department are reported as sales. Shipping costs incurred by the Company for inventory are reported as cost of sales or inventory.

 

Franchise and Royalty Fees

 

FranchiseBeginning in FY 2019, upon adoption of adoption of ASC 606, the Company began recognizing franchise fees over the term of the associated franchise agreement, which is generally a period of 10 to 15 years. Prior to FY 2019, franchise fee revenue iswas recognized upon opening of the franchise store. In addition to the initial franchise fee, the Company also recognizes a marketing and promotion fee of one percent (1%(1%) of franchised stores’ gross retail sales and a royalty fee based on gross retail sales. Beginning with Rocky Mountain Chocolate Factory franchise store openings in the third quarter of FY 2004, the Company modified its royalty structure. Under the current structure, theThe Company recognizes no royalty on franchised stores’ retail sales of products purchased from the Company and recognizes a ten percent (10%(10%) royalty on all other sales of product sold at franchise locations. For franchise stores opened prior to the third quarter of FY 2004 the Company recognizes a royalty fee of five percent (5%) of franchised stores’ gross retail sales. Royalty fees for U-Swirl cafés are based on the rate defined in the acquired contracts for the franchise rights and range from 2.5% to 6% of gross retail sales.

41

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In certain instances, the Company is required to pay a portion of franchise fee revenue, or royalty fees to parties the Company has contracted with to assist in developing and growing a brand. The agreements generally include Development Agents, or commissioned brokers who are paid a portion of the initial franchise fee, a portion of the ongoing royalty fees, or both. When such agreements exist, the Company reports franchise fee and royalty fee revenues net of the amount paid, or due, to the agent/broker.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities, at the date of the consolidated financial statements, and revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Vulnerability Due to Certain Concentrations

 

Revenue from one customer of the Company’s Manufacturingour manufacturing segment represented approximately $5.1$3.1 million or 13%9% of the Company’sour total revenues during the year ended February 28, 2019 compared to revenue of approximately $5.1 million or 13% of our total revenues during the year ended February 28, 2018. The Company’sOur future results may be adversely impacted by a changefurther decreases in the purchases of this customer.customer or the loss of this customer entirely.

 

Stock-Based Compensation

 

At February 28, 2018, 2019, the Company had one stock-based compensation plans, which currently consists solely ofplan, the Company’s 2007 Equity Incentive Plan, for employees and non-employee directors which authorized the granting of stock awards.

 

The Company recognized $591,839,$584,893,$519,772, $591,839, and $763,094$584,893 related to equity-based compensation expense during the years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Compensation costs related to share-based compensation are generally recognized over the vesting period.

 

Beginning March 1, 2017, the Company adopted ASU No.2019-09, 2019-09, which requires recognition of excess tax benefits and tax deficiencies in the income statement. Prior to March 1, 2017 tax benefits or expense resulting from the difference in the compensation cost recognized for stock options are reported as financing cash flows in the accompanying Statements of Cash Flows. The excess tax benefit or (expense)expense included in net cash provided by financing activities for the years ended February 28, or 29,2017 and 2016 was $(34,128) and $19,868, respectively.$34,128.

 

During FY 20182019 and 2017,2018, the Company granted no restricted stock units. There were no stock options granted to employees during FY 20182019 or FY 2017.2018. The restricted stock unit grants generally vest 17- to 20% annually over a period of five to six years. The Company recognized $532,739$463,795 of consolidated stock-based compensation expense related to these grants made in prior years during FY 20182019 compared with $564,473$532,739 in FY 2018 and $564,473 in FY 2017. Total unrecognized stock-based compensation expense of non-vested, non-forfeited shares granted, as of February 28, 2018 2019 was $620,753,$114,183, which is expected to be recognized over the weighted average period of 1.30.4 years.

 

The Company did not issue anyissued 2,000 fully vested, unrestricted shares of stock to non-employee directors during the year ended February 28, 2018 2019 compared to 2,000no shares issued during the year ended February 28, 2018 and 2,000 issued during the year ended February 28, 2017. In connection with these non-employee director stock issuances, the Company recognized $0$24,480, $0 and $20,420$20,420 of stock-based compensation expense during year ended February 28, 2019, 2018 and 2017, respectively.

 

During the year ended February 28, 2018, the Company issued 5,000 shares of common stock under the Company’s equity incentive plan to an independent contractor providing information technology consulting services to the Company. These shares were issued as a part of the compensation for services rendered to the Company by the contractor. Associated with this unrestricted stock award, the Company recognized $59,100$59,100 in stock-based compensation expense during the year ended February 28, 2018.

43

common stock under the Company’s equity incentive plan to the former Vice President of Creative Services. These shares were issued in consideration of services rendered prior to retirement and based on the number of unvested restricted stock units that were forfeited upon retirement. Associated with this unrestricted stock award, the Company recognized $31,497 in stock-based compensation expense during the year ended February 28, 2019.

 

Earnings Per Share

 

Basic earnings per share is computed as net earnings divided by the weighted average number of common shares outstanding during each year. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock options and restricted stock units. Following the expiration of all outstanding options, during FY 2018 and FY 2017,no stock options were excluded from diluted shares. During FY 2016,12,936

42

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Advertising and Promotional Expenses

 

The Company expenses advertising costs as incurred. Total advertising expense for RMCF amounted to $355,678,$279,698,$275,441, $355,678, and $215,314$279,698 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively. Total advertising expense for U-Swirl and its brands amounted to $222,093,$335,771,$168,000, $222,093, and $460,034$335,771 for the fiscal years ended February 28, or 29,2019, 20182017 and 2016,2017, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, trade receivables, payables, notes payable and notes receivable. The fair value of all instruments approximates the carrying value, because of the relatively short maturity of these instruments.

 

Recent Accounting Pronouncements

 

In August 2018, the Securities and Exchange Commission (the “SEC”) adopted amendments to certain disclosure requirements in Securities Act Release No. 33-10532, Disclosure Update and Simplification. These amendments eliminate, modify, or integrate into other SEC requirements certain disclosure rules. Among the amendments is the requirement to present an analysis of changes in stockholders’ equity in the interim financial statements included in Quarterly Reports on Form 10-Q. The analysis, which can be presented as a footnote or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amendments are effective for all filings made on or after November 5, 2018. In light of the anticipated timing of effectiveness of the amendments and expected proximity of effectiveness to the filing date for most filers’ quarterly reports, the SEC’s Division of Corporate Finance issued a Compliance and Disclosure Interpretation related to Exchange Act Forms, (“CDI – Question 105.09”), that provides transition guidance related to this disclosure requirement. CDI – Question 105.09 states that the SEC would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Quarterly Report on Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company adopted these SEC amendments on November 30, 2018 and will present the analysis of changes in stockholders’ equity in its interim financial statements in its May 31, 2019 Quarterly Report on Form 10-Q. The Company does not anticipate that the adoption of these SEC amendments will have a material effect on the Company’s financial position, results of operations, cash flows or stockholders’ equity.

In June 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments. ASU 2016-132016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-132016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-132016-13 is effective for the Company's fiscal year beginning March 1, 2020 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-132016-13 will have on the Company's consolidated financial statements.

  

In February 2016, the FASB issued ASU 2016-02,2016-02, Leases (Topic 842)842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. Entities are requiredThe Company will adopt this guidance effective with the three month period ending May 31, 2019 (the first quarter of Fiscal Year 2020). The Company can elect to apply the amendments atrecord a cumulative-effect adjustment as of the beginning of the earliest period presented usingyear of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and right-of-use assets upon adoption. The Company anticipates ASU 2016-022016-02 will have a material impact on the consolidated balance sheet. The impact of ASU 2016-022016-02 is non-cash in nature, as such, it will not affect the Company’s cash flows. The Companycumulative adjustment to be recorded as right-of-use assets and operating lease liabilities, upon adoption, is currently evaluatingexpected to be in the impactrange of ASU 2016-02 on the consolidated statements of income.$3,500,000 to $3,900,000.

 

In January 2016, May 2014, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective for us in the first quarter of the Company’s fiscal year 2019, and early adoption is not permitted. The Company is currently evaluating the impact that the standard will have on its consolidated financial statements.

In May 2014, the FASB issued ASU No.2014-09, 2014-09, Revenue from Contracts with Customers (Topic 606(“ASC 606”). This guidance, as amended by subsequent ASUs on the topic, supersedes current guidance on revenue recognition in Topic ASC 605 Revenue “Revenue Recognition. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods. Early application of the guidance is permitted for annual reporting periods beginning after December 31, 2016. This guidance is applicable to the Company's fiscal year beginning March 1, 2018. The Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including master license and territory fees for the Company’s international business, and renewal fees. Currently, these fees” ASC 606 provides that revenues are generally recognized upfront upon either opening of the respective franchise store or entry into a license agreement. The new guidance will generally require these fees to be recognized overwhen control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also did not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard changed the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that impact the term of the related agreement, which the Company expects will result in a material impact to revenue recognizedfranchise agreement. The Company's policy for recognizing initial franchise fees, license fees and renewal fees; the Company is still in the process of quantifying the material impact. The Company does not expect this new guidance to materially impact the recognition of royalty income or sales of products. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of marketing and advertising fee revenues and expenses, in addition to the impact on accounting policies and related disclosures.  The Company anticipates that contract fulfillment costs under ASC Topic 606 will have no material impact to the Company's consolidated statements of income and statements of cash flows. The Company's current policy isfees through February 28, 2018, was to recognize initial franchise fees when aupon new store opening and renewals that impact the term of the franchise location opens or at the start of a new agreement term.upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. As a result,Beginning March 1, 2018, initial franchise fees received will most likely beare being recognized as the Company satisfies the performance obligation over the franchise term. The cumulative adjustment to be recorded as contract liabilities, upon adoption, is expected to be approximately 15% of the Company's consolidated total liabilities. No impact to the Company's consolidated statements of cash flows is expected as the initial fees will continue to be collected upon the signingterm of the franchise agreement, or the beginning of a new franchise term.which is generally 10 to 15 years.

 

4443

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch-up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 17 to these financial statements for additional details regarding the adjustments recorded upon adoption of this standard.

 

NOTE 2 - INVENTORIES

 

Inventories consist of the following at February 28:

 

  

2018

  

2017

 

Ingredients and supplies

 $2,764,727  $3,021,220 

Finished candy

  2,371,610   2,137,609 

U-Swirl food and packaging

  63,843   66,001 

Reserve for slow moving inventory

  (357,706)  (249,051)

Total inventories

 $4,842,474  $4,975,779 
  

2019

  

2018

 

Ingredients and supplies

 $2,612,954  $2,764,727 

Finished candy

  1,983,854   2,371,610 

U-Swirl food and packaging

  44,696   63,843 

Reserve for slow moving inventory

  (371,147)  (357,706)

Total inventories

 $4,270,357  $4,842,474 

 

 

NOTE 3 - PROPERTY AND EQUIPMENT, NET

 

Property and equipment consists of the following at February 28:

 

  

2018

  

2017

 

Land

 $513,618  $513,618 

Building

  4,905,103   4,787,855 

Machinery and equipment

  10,686,631   10,598,355 

Furniture and fixtures

  1,067,788   1,047,319 

Leasehold improvements

  1,568,260   1,531,112 

Transportation equipment

  434,091   418,402 

Asset impairment

  (62,891)  (47,891)
   19,112,600   18,848,770 
         

Less accumulated depreciation

  12,946,360   12,390,839 

Property and equipment, net

 $6,166,240  $6,457,931 
  

2019

  

2018

 

Land

 $513,618  $513,618 

Building

  5,031,395   4,905,103 

Machinery and equipment

  10,263,119   10,686,631 

Furniture and fixtures

  864,944   1,067,788 

Leasehold improvements

  1,131,659   1,568,260 

Transportation equipment

  422,458   434,091 

Asset impairment

  (30,000)  (62,891)
   18,197,193   19,112,600 
         

Less accumulated depreciation

  (12,411,054)  (12,946,360)

Property and equipment, net

 $5,786,139  $6,166,240 

 

 

NOTE 4 - LINE OF CREDIT AND LONG-TERM DEBT

 

Line of Credit

 

At February 28, 2018, 2019, the Company had a $5$5.0 million working capital line of credit from Wells Fargo Bank, N.A., collateralized by substantially all of the Company’s assets with the exception of the Company’s retail store assets. Draws may be made under the line at 50% of eligible accounts receivable plus 50% of eligible inventories. Interest on borrowings is at LIBOR plus 2.25% (3.9% (4.7% at February 28, 2018)2019). At February 28, 2018, $52019, $5.0 million was available for borrowings under the line of credit, subject to borrowing base limitations. Additionally, the line of credit is subject to various financial ratio and leverage covenants. At February 28, 2018, 2019, the Company was in compliance with all such covenants. The credit line is subject to renewal in September 2019 and the Company believes it is likely to be renewed on terms similar to current terms. At February 28, 2019 and 2018 there was no amount outstanding under this line of credit.

 

Effective January 16, 2014, the Company entered into a business loan agreement with Wells Fargo Bank, N.A. (the “Wells Fargo Loan Agreement”) for a $7.0$7.0 million long-term line of credit to be used to loan money to SWRL to fund the purchase price of business acquisitions by SWRL (the “Wells Fargo Loan”). The Company made its first draw of approximately $6.4$6.4 million on the Wells Fargo Loan on January 16, 2014 and the first draw was the amount outstanding at February 28, 2014. Interest on the Wells Fargo Loan is at a fixed rate of 3.75% and the maturity date is January 15, 2020. The Wells Fargo Loan may be prepaid without penalty at any time by the Company. The Wells Fargo Loan is collateralized by substantially all of the Company’s assets, including the SWRL Loan Agreement.assets. Additionally, the Wells Fargo Loan is subject to various financial ratio and leverage covenants. As of February 28, 2019, the Company was in compliance with all such covenants. The Wells Fargo Loan Agreement also contains customary representations and warranties, covenants and acceleration provisions in the event of a default by the Company.

 

Long-term debt consists of the following at February 28:

  

2018

  

2017

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by substantially all business assets.

 $2,529,309  $3,831,741 

Less current maturities

  1,352,893   1,302,501 

Long-term obligations

 $1,176,416  $2,529,240 

4544

 

TheROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-term debt consists of the following is a schedule by year of maturities of long-term debt for the years ending at February 28 or 29:28:

 

2019

 $1,352,893 
2020  1,176,416 
Total $2,529,309 
   

2019

  

2018

 

Note payable in monthly installments of principal and interest at 3.75% per annum through December 2019 collateralized by sustantially all business assets

 $1,176,488  $2,529,309 

Less current maturities

  1,176,488   1,352,893 

Long-term obligations

 $-  $1,176,416 

 

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to ten years. Certain leases contain renewal options for between five and ten additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.

 

The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $572,000 
2020  272,000 
2021  49,000 
2022  49,000 
2023  49,000 
Thereafter  145,000 
Total $1,136,000 

2020

 $318,000 

2021

  259,000 

2022

  249,000 

2023

  243,000 

2024

  249,000 

Thereafter

  175,000 

Total

 $1,493,000 

 

The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. The Company’s current policy is not to act as primary lessee on any further franchised locations, except in rare instances. At March 31, 2018, February 28, 2019, the Company was the primary lessee at threefour of the Company’s 297313 domestic franchised stores and 1 former office space.stores.

 

In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease. The Company's liability as primary lessee on sublet franchise outlets, all of which is fully offset by sublease rentals, is as follows for the years ending February 28 or 29:

 

2019

 $90,000 
2020  81,000 
2021  83,000 
2022  29,000 
Total $283,000 

2020

 $92,000 

2021

  75,000 

2022

  21,000 

Total

 $188,000 

 

The following is a schedule of lease expense for all retail operating leases for the three years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Minimum rentals

 $1,270,240  $944,938  $1,187,003 

Less sublease rentals

  (603,000)  (318,000)  (479,000)

Contingent rentals

  26,100   25,200   22,200 
  $693,340  $652,138  $730,203 
  

2019

  

2018

  

2017

 

Minimum rentals

 $1,030,536  $1,270,240  $944,938 

Less sublease rentals

  (572,000)  (603,000)  (318,000)

Contingent rentals

  22,800   26,100   25,200 
  $481,336  $693,340  $652,138 

 

In FY 2018,2019, the Company renewed an operating lease for warehouse space in the immediate vicinity of its manufacturing operation. The following is a schedule, by year, of future minimum rental payments required under such lease for the years ending February 28 or 29:

 

2019

 $117,000 
2020  121,000 
2021  125,000 
2022  129,000 
2023  134,000 
Thereafter  34,000 
Total $660,000 

2020

 $116,000 

2021

  121,000 

2022

  125,000 

2023

  129,000 

2024

  33,000 

Total

 $524,000 

 

4645

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company also leases trucking equipment under operating leases. The following is a schedule by year of future minimum rental payments required under such leases for the years ending February 28 or 29:

 

2019

 $310,000 
2020  288,000 
2021  288,000 
2022  223,000 
Total $1,109,000 

2020

 $323,000 

2021

  323,000 

2022

  257,000 

2023

  29,000 

Total

 $932,000 

 

The following is a schedule of lease expense for trucking equipment operating leases for the three years ended February 28 or 29:28:

 

2018

  

2017

  

2016

 
225,992   220,791   182,006 

2019

  

2018

  

2017

 
325,229   225,992   220,791 

 

Purchase contracts

 

The Company frequently enters into purchase contracts of between six to eighteen months for chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity at a fixed price on an as-needed basis during the term of the contract. Because prices for these products may fluctuate, the Company may benefit if prices rise during the terms of these contracts, but it may be required to pay above-market prices if prices fall and it is unable to renegotiate the terms of the contract. As of February 28, 2018, 2019, the Company was contracted for approximately $529,000$880,000 of raw materials under such agreements.

 

 

NOTE 6 - INCOME TAXES

 

Income tax expense (benefit) is comprised of the following for the years ended February 28 or 29:28:

 

  

2018

  

2017

  

2016

 

Current

            

Federal

 $1,916,720  $1,411,126  $1,420,811 

State

  220,164   272,214   195,993 

Total Current

  2,136,884   1,683,340   1,616,804 
             

Deferred

            

Federal

  55,658   240,233   (1,725,919)

State

  (32,247)  22,015   (152,286)

Total Deferred

  23,411   262,248   (1,878,205)

Total

 $2,160,295  $1,945,588  $(261,401)
  

2019

  

2018

  

2017

 

Current

            

Federal

 $653,226  $1,916,720  $1,411,127 

State

  142,570   220,164   272,214 

Total Current

  795,796   2,136,884   1,683,341 
             

Deferred

            

Federal

  (67,410)  55,658   240,233 

State

  (11,524)  (32,247)  22,015 

Total Deferred

  (78,934)  23,411   262,248 

Total

 $716,862  $2,160,295  $1,945,589 

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 28 or 29:

 

  

2018

  

2017

  

2016

 

Statutory rate

  31.9%  34.0%  34.0%

State income taxes, net of federal benefit

  2.4%  3.6%  0.8%

Domestic production deduction

  (0.9%)  (1.1%)  (3.0%)

Work opportunity tax credits

  (0.2%)  (0.4%)  - 

Statutory rate change

  -   -   (1.6%)

Other

  0.8%  0.0%  0.5%

U-Swirl loss carryforward recognized

  -   -   (1.8%)

Valuation allowance, U-Swirl Consolidated loss

  -   -   (36.3%)

Impact of Tax Reform

  8.2%  -   - 

Effective rate – provision (benefit)

  42.2%  36.1%  (7.4%)
  

2019

  

2018

  

2017

 

Statutory rate

  21.0%  31.9%  34.0%

State income taxes, net of federal benefit

  3.4%  2.4%  3.6%

Domestic production deduction

  0.0%  (0.9)%  (1.1)%

Work opportunity tax credits

  (0.7)%  (0.2)%  (0.4)%

Other

  0.5%  0.8%  0.0%

Impact of tax reform

  0.0%  8.2%  0.0%

Effective rate - provision (benefit)

  24.2%  42.2%  36.1%

46

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The components of deferred income taxes at February 28 are as follows:

 

Deferred Tax Assets

 

2018

  

2017

 

Allowance for doubtful accounts and notes

 $124,469  $198,354 

Inventories

  86,938   90,027 

Accrued compensation

  130,049   188,002 

Loss provisions and deferred income

  817,945   1,175,351 

Self-insurance accrual

  38,868   37,000 

Amortization

  520,379   782,683 

Restructuring charges

  98,728   148,494 

U-Swirl accumulated net loss

  258,173   164,035 

Valuation allowance

  (98,728)  (148,494)

Net deferred tax assets

  1,976,821   2,635,452 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (1,066,113)  (1,683,778)

Prepaid expenses

  (75,245)  (92,800)

Deferred tax liabilities

 $(1,141,358) $(1,776,578)
         

Net deferred tax assets

 $835,463  $858,874 

47

  

2019

  

2018

 

Deferred Tax Assets

        

Allowance for doubtful accounts and notes

 $120,368  $124,469 

Inventories

  91,265   86,938 

Accrued compensation

  87,930   130,049 

Loss provisions and deferred income

  492,468   817,945 

Self-insurance accrual

  34,426   38,868 

Amortization

  217,481   520,379 

Restructuring charges

  98,693   98,728 

U-Swirl accumulated net loss

  325,253   258,173 

Valuation allowance

  (98,693)  (98,728)

Net deferred tax assets

 $1,369,191  $1,976,821 
         

Deferred Tax Liabilities

        

Depreciation and amortization

  (682,542)  (1,066,113)

Prepaid expenses

  (79,228)  (75,245)

Deferred Tax Liabilities

  (761,770)  (1,141,358)
         

Net deferred tax assets

 $607,421  $835,463 

 

The following table summarizes deferred income tax valuation allowances as of February 28:

 

  

2018

  

2017

 

Valuation allowance at beginning of period

 $148,494  $148,494 

Tax expense (benefits) realized by valuation allowance

  -   - 

Tax benefits released from valuation allowance

  -   - 

Impact of Tax Reform

  (49,766)  - 

Valuation allowance at end of period

 $98,728  $148,494 
  

2019

  

2018

 

Valuation allowance at beginning of period

 $98,728  $148,494 

Tax expense (benefits) realized by valuation allowance

  (35)  - 

Tax benefits released from valuation allowance

  -   - 

Impact of tax reform

  -   (49,766)

Valuation allowance at end of period

 $98,693  $98,728 

 

Income tax expense and the effective income tax rate for the year ended February 28, 2018 increased2019 decreased from the year ended February 28, 2017, 2018, primarily as a result of the revaluation of deferred tax assets and liabilities to the lower enacted U.S. corporate tax rate of 21% under the recent Tax Cuts and Jobs Act.Act recognized during the year ended February 28, 2018 and the lower enacted U.S. corporate tax rate of 21% under the Tax Cuts and Jobs Act effective for the year ended February 28, 2019. The revaluation of deferred tax assets and liabilities resulted in income tax expense of approximately $421,000$421,000 recognized in consideration of the lower enacted rate. The tax benefit realizedrate for the year ended February 29,2016 was primarily due to the tax consequences of a change in the controlling interest in U-Swirl and foreclosure upon the stock of U-Swirl. During FY 2016 an income tax benefit of approximately $2,149,000 was recognized as a result of the company foreclosing upon the interest in U-Swirl and recognizing deferred tax assets and loss carry forwards that previously had full valuation allowances when RMCF had less than an 80% ownership interest. Resulting from this foreclosure, the Company now consolidates U-Swirl within the Company’s income tax returns. U-Swirl and RMCF filed consolidated income tax returns beginning with FY 2017.

For the year ended February 29,2016 and prior periods, the financial statements presented represent the consolidated statements of two separate consolidated groups for income tax purposes. RMCF has filed income tax returns consolidating the results of Rocky Mountain Chocolate Factory and its wholly owned subsidiary, ALY. SWRL has filed a separate consolidated income tax return for the results of U-Swirl, Inc. and its wholly owned subsidiary, U-Swirl. RMCF and SWRL have filed separate income tax returns because RMCF owned only 39% of SWRL. Beginning on March 1, 2016, the results of U-Swirl have been included in RMCF’s consolidated income tax returns. This is a result of the foreclosure of RMCF on the outstanding stock of U-Swirl in satisfaction of debt between RMCF and SWRL.28, 2018.

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2013. The Company’s federal income tax returns have been examined for the years ended February 28, 2015 and 2014 and the examination did not result in any changes to the income tax returns filed for these years. The Company’s federal income tax returns are being examined for the years ended February 28 or 29, 2017 and 2016.

 

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. Management believes that, with the exception of the deferred tax asset related to restructuring charges, it is more likely than not that RMCF will realize the benefits of its deferred tax assets as of February 28, 2018.2019.

 

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 28, 2018 2019 or 2017.2018. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for years ended February 28, 2018 2019 and 2017.2018.

 

4847

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of February 29,2016, the Company foreclosed on the outstanding equity of U-Swirl and U-Swirl was consolidated for income tax purposes. SWRL, along with U-Swirl has historically filed its own consolidated federal income tax return and reported its own Federal net operating loss carry forward. As of February 28, 2015, SWRL had recorded a full valuation allowance related to the realization of its deferred income tax assets. As of February 29,2016, a portion of the U-Swirl deferred tax assets were recognized as a result of it becoming more likely than not that some of these assets would be realized in the future as a result of RMCF and U-Swirl filing a consolidated income tax return.

 

In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and have concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest in January 2013 and again in February 2016 when the Company foreclosed on the stock of U-Swirl. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

 

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,050,000$1,323,000 with a resulting deferred tax asset of approximately $258,173.$325,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Cash Dividend

 

The Company paid a quarterly cash dividend of $0.12$0.12 per common share of per share of common stock on March 10, 2017 16, 2018 to stockholders of record on February 24, 2017. March 6, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on June 16, 2017 15, 2018 to stockholders of record on June 6, 2017. 5, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on September 15, 2017 14, 2018 to stockholders of record on September 5, 2017. 4, 2018. The Company paid a quarterly cash dividend of $0.12$0.12 per share of common stock on December 8, 2017 7, 2018 to stockholders of record on November 24, 2017. 23, 2018. The Company declared a quarterly cash dividend of $0.12$0.12 per share of common stock on February 15, 2018, 14, 2019, which was paid on March 16, 2018 15, 2019 to stockholders of record on March 6, 2018.5, 2019.

 

Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.

 

Stock Repurchases

 

On July 15, 2014, the Company publicly announced a plan to repurchase up to $3.0$3.0 million of its common stock in the open market or in private transactions, whenever deemed appropriate by management. On January 13, 2015, the Company announced a plan to purchase up to an additional $2,058,000$2,058,000 of its common stock under the repurchase plan, and on May 21, 2015, the Company announced a further increase to the repurchase plan by authorizing the purchase of up to an additional $2,090,000$2,090,000 of its common stock under the repurchase plan. During FY 2017,, the Company repurchased 35,108 shares under the repurchase plan at an average price of $10.01$10.01 per share. The Company did not repurchase any shares during the twelve monthsyears ended February 28, 2019 or 2018. As of February 28, 2018, 2019, approximately $638,000$638,000 remains available under the repurchase plan for further stock repurchases.

 

 

NOTE 8 - STOCK COMPENSATION PLANS

 

In FY 2014, stockholders approved an amendment and restatement of the 2007 Equity Incentive Plan (the “2007(as amended and restated, the “2007 Plan”). The 2007 Plan allows awards of stock options, stock appreciation rights, stock awards, restricted stock and stock units, performance shares and performance units, and other stock- or cash-based awards.

48

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes stock awards under the 2007 Plan as of February 28, 2018:2019:

 

Original share authorization:

  300,000 

Prior plan shares authorized and incorporated in the 2007 Plan:

  85,340 

Additional shares authorized through 2007 Plan amendment:

  300,000 

Available for award:

  685,340 

Cancelled/forfeited:

  196,325199,859 

Shares awarded as unrestricted shares, stock options or restricted stock units:

  (552,076557,409)
     

Shares available for award:

  329,589327,790 

49

 

Information with respect to stock option awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding stock options at beginning of year:

  -   12,936   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   (12,936)  - 

Outstanding stock options as of February 28 or 29:

  -   -   12,936 
             

Weighted average exercise price

  n/a   n/a  $12.94 

Weighted average remaining contractual term (in years)

  n/a   n/a   0.04 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding stock options at beginning of year:

  -   -   12,936 

Granted

  -   -   - 

Exercised

  -   -   - 

Cancelled/forfeited

  -   -   (12,936)

Outstanding stock options as of February 28:

  -   -   - 
             

Weighted average exercise price

  n/a   n/a   n/a 

Weighted average remaining contractual term (in years)

  n/a   n/a   n/a 

 

Information with respect to restricted stock unit awards outstanding under the 2007 Plan at February 28, 2018, 2019, and changes for the three years then ended was as follows:

 

  

Twelve Months Ended

 
  

February 28 or 29:

 
  

2018

  

2017

  

2016

 

Outstanding non-vested restricted stock units at beginning of year:

  123,658   181,742   237,641 

Granted

  -   -   - 

Vested

  (44,064)  (48,084)  (55,899)

Cancelled/forfeited

  (2,000)  (10,000)  - 

Outstanding non-vested restricted stock units as of February 28 or 29:

  77,594   123,658   181,742 
             

Weighted average grant date fair value

 $12.16  $12.21  $12.22 

Weighted average remaining vesting period (in years)

  1.27   2.23   3.22 
  

Twelve Months Ended

 
  

February 28:

 
  

2019

  

2018

  

2017

 

Outstanding non-vested restricted stock units at beginning of year:

  77,594   123,658   181,742 

Granted

  -   -   - 

Vested

  (49,058)  (44,064)  (48,084)

Cancelled/forfeited

  (3,534)  (2,000)  (10,000)

Outstanding non-vested restricted stock units as of February 28:

  25,002   77,594   123,658 
             

Weighted average grant date fair value

 $12.05  $12.16  $12.21 

Weighted average remaining vesting period (in years)

  0.38   1.27   2.23 

49

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 


NOTE 9 - OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Rocky Mountain Chocolate Factory, Inc. Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

FY 2019

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,361,528  $25,324,024  $1,272,009  $3,737,606  $-  $35,695,167 

Intersegment revenues

  (5,236)  (1,144,484)  -   -   -   (1,149,720)

Revenue from external customers

  5,356,292   24,179,540   1,272,009   3,737,606   -   34,545,447 

Segment profit (loss)

  2,288,871   4,310,722   (52,009)  (32,391)  (3,559,532)  2,955,661 

Total assets

  1,182,355   12,267,458   1,001,419   5,264,989   6,505,920   26,222,141 

Capital expenditures

  3,548   526,402   9,617   16,512   57,707   613,786 

Total depreciation & amortization

 $46,369  $573,846  $32,762  $952,178  $104,644  $1,709,799 

FY 2018

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $6,004,897  $27,491,089  $1,876,021  $4,142,085  $-  $39,514,092 

Intersegment revenues

  (4,882)  (1,434,515)  -   -   -   (1,439,397)

Revenue from external customers

  6,000,015   26,056,574   1,876,021   4,142,085   -   38,074,695 

Segment profit (loss)

  2,623,081   5,791,980   (37,102)  542,073   (3,795,829)  5,124,203 

Total assets

  1,157,158   12,729,659   1,134,876   8,125,171   5,793,771   28,940,635 

Capital expenditures

  15,429   429,545   33,056   11,899   55,027   544,956 

Total depreciation & amortization

 $46,087  $540,033  $32,567  $576,162  $124,406  $1,319,255 

 

FY 2017

Franchising

Manufacturing

Retail

U-Swirl

Other

Total

Total revenues

$5,951,055$26,678,514$1,710,734$5,216,076$-$39,556,379

Intersegment revenues

(5,332)(1,254,670)---(1,260,002)

Revenue from external customers

5,945,72325,423,8441,710,7345,216,076-38,296,377

Segment profit (loss)

2,495,7095,609,957128,0241,017,395(3,855,380)5,395,705

Total assets

1,216,24112,900,0701,101,4619,124,8225,075,76229,418,356

Capital expenditures

15,480966,61917,04740,924198,4021,238,472

Total depreciation & amortization

$54,053$463,996$14,755$622,654$133,251$1,288,709

50

FY 2016

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,947,769  $27,726,443  $1,622,906  $6,535,646  $-  $41,832,764 

Intersegment revenues

  (5,185)  (1,370,684)  -   -   -   (1,375,869)

Revenue from external customers

  5,942,584   26,355,759   1,622,906   6,535,646   -   40,456,895 

Segment profit (loss)

  2,608,351   6,731,221   (2,591)  (2,128,649)  (3,663,201)  3,545,131 

Total assets

  1,205,616   11,980,933   1,008,783   10,126,209   5,994,184   30,315,725 

Capital expenditures

  76,762   432,473   3,306   66,476   164,234   743,251 

Total depreciation & amortization

 $36,908  $406,082  $18,236  $802,953  $156,122  $1,420,301 

FY 2017

 

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Other

  

Total

 

Total revenues

 $5,951,055  $26,678,514  $1,710,734  $5,216,076  $-  $39,556,379 

Intersegment revenues

  (5,332)  (1,254,670)  -   -   -   (1,260,002)

Revenue from external customers

  5,945,723   25,423,844   1,710,734   5,216,076   -   38,296,377 

Segment profit (loss)

  2,495,709   5,609,957   128,024   1,017,395   (3,855,380)  5,395,705 

Total assets

  1,216,241   12,900,070   1,101,461   9,124,822   5,075,762   29,418,356 

Capital expenditures

  15,480   966,619   17,047   40,924   198,402   1,238,472 

Total depreciation & amortization

 $54,053  $463,996  $14,755  $622,654  $133,251  $1,288,709 

 

Revenue from one customer of the Company’s Manufacturing segment represented approximately $5.1$3.1 million, or 13.49.1 percent, of the Company’s revenues from external customers during the year ended February 28, 2018, 2019, compared to $4.1$5.1 million, or 10.613.4 percent of the Company’s revenues from external customers during the year ended February 28, 2017.2018.

 

 

NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

 

For the three years ended February 28 or 29:

 

Cash paid for:

 

2018

  

2017

  

2016

 

Income taxes paid

 $2,431,884  $1,997,751  $1,383,805 

Interest, net

  102,640   129,927   170,709 

Accrued Inventory

  258,247   531,017   298,032 
             

Non-Cash Financing Activities:

            

Dividend payable

  708,652   702,525   700,728 
             

Non-Cash Investing Activities:

            

Sale or distribution of assets in exchange for notes receivable

            
Long-lived assets  -   20,989   127,500 
Other assets $-  $-  $75,000 

Cash paid for:

 

2019

  

2018

  

2017

 

Interest, net

 $52,102  $102,640  $129,927 

Income taxes

  638,252   2,431,884   1,997,751 

Non-cash Operating Activities

            

Accrued Inventory

  52,918   258,247   531,017 

Non-cash Financing Activities

            

Dividend payable

 $714,939  $708,652   702,525 

50

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 11 - EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k)401(k) plan called the Rocky Mountain Chocolate Factory, Inc. 401(k)401(k) Plan. Eligible participants are permitted to make contributions up to statutory limits. The Company makes a matching contribution, which vests ratably over a 3-year3-year period, and is 25% of the employee’s contribution up to a maximum of 1.5% of the employee’s compensation. During the years ended February 28, or 29,2019, 20182017 and 2016,2017, the Company’s contribution was approximately $68,000,$66,000,$70,000, $68,000, and $62,000,$66,000, respectively, to the plan.

 

 

NOTE 12 – SUMMARIZED QUARTERLY DATA (UNAUDITED)

 

Following is a summary of the quarterly results of operations for the fiscal years ended February 28, 2018 2019 and 2017:2018:

 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2018

                    

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Dilute earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

Fiscal Quarter

  

First

  

Second

  

Third

  

Fourth

  

Total

 

2017

                    

Total revenue

 $9,376,199  $8,601,962  $9,955,239  $10,362,977  $38,296,377 

Gross margin

  2,222,405   2,289,011   2,706,456   1,922,896   9,140,768 

Net income

  731,834   974,813   1,011,799   731,670   3,450,116 

Basic earnings per share

  0.13   0.17   0.17   0.13   0.59 

Diluted earnings per share

 $0.12  $0.16  $0.17  $0.12  $0.58 
     Fiscal Quarter          

2019

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $8,366,085  $7,800,088  $8,949,747  $9,429,527  $34,545,447 

Gross margin

  1,916,807   1,852,435   1,882,975   1,312,026   6,964,243 

Net income

  576,944   750,815   525,361   385,679   2,238,799 

Basic earnings per share

  0.10   0.13   0.09   0.06   0.38 

Diluted earnings per share

 $0.10  $0.13  $0.09  $0.06  $0.37 

 

51

      Fiscal Quarter             

2018

 

First

  

Second

  

Third

  

Fourth

  

Total

 

Total revenue

 $9,346,447  $8,266,691  $9,961,572  $10,499,985  $38,074,695 

Gross margin

  2,191,974   2,210,910   2,311,579   2,276,586   8,991,049 

Net income

  813,672   928,284   751,056   470,896   2,963,908 

Basic earnings per share

  0.14   0.16   0.13   0.08   0.50 

Diluted earnings per share

 $0.14  $0.16  $0.13  $0.08  $0.50 

 

 

NOTE 13 – GOODWILL AND INTANGIBLE ASSETS

 

Intangible assets consist of the following at February 28:

 

        2018  2017 
  

Amortization

Period

  

Gross Carrying

Value

  

Accumulated

Amortization

  

Gross Carrying

Value

  

Accumulated

Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $212,653  $220,778  $211,152 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   136,087   715,339   92,758 

Franchise Rights

   20    5,979,637   1,545,710   5,971,129   1,144,957 

Total

        7,467,557   2,446,253   7,459,049   2,000,670 

Intangible assets not subject to amortization

                      

Franchising segment

                      

Company stores goodwill

        1,099,328   267,020   1,099,328   267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-Goodwill

        295,000   197,682   295,000   197,682 

Trademark-indefinite life

        20,000   -   20,000   - 

Total

        1,709,328   662,384   1,709,328   662,384 
                       

Total intangible assets

       $9,176,885  $3,108,637  $9,168,377  $2,663,054 
        

2019

  

2018

 
   

Amortization

Period

(in years)

  

Gross Carrying

Value

  

Accumulated Amortization

  

Gross Carrying

Value

  

Accumulated Amortization

 

Intangible assets subject to amortization

                      

Store design

   10   $220,778  $214,152  $220,778  $212,653 

Packaging licenses

  3-5   120,830   120,830   120,830   120,830 

Packaging design

   10    430,973   430,973   430,973   430,973 

Trademark/Non-competition agreements

  5-20   715,339   223,628   715,339   136,087 

Franchise rights

   20    5,979,637   2,300,717   5,979,637   1,545,710 

Total

        7,467,557   3,290,300   7,467,557   2,446,253 

Intangible assets not subject to amortization

                      

Franchising segment-

                      

Company stores goodwill

       $1,099,328  $267,020  $1,099,328  $267,020 

Franchising goodwill

        295,000   197,682   295,000   197,682 

Manufacturing segment-goodwill

        295,000   197,682   295,000   197,682 

Trademark

        20,000   -   20,000   - 

Total goodwill

        1,709,328   662,384   1,709,328   662,384 
                        

Total Intangible Assets

       $9,176,885  $3,952,684  $9,176,885  $3,108,637 

 

Effective March 1, 2002, under ASC Topic 350, all goodwill with indefinite lives is no longer subject to amortization. Accumulated amortization related to intangible assets not subject to amortization is a result of amortization expense related to indefinite life goodwill incurred prior to March 1, 2002.

On February 29,2016, RMCF foreclosed on all stock in U-Swirl pledged as collateral on the SWRL Loan Agreement. As described in Note 1, this was the result of SWRL’s inability to repay the SWRL Loan Agreement and inability to cure defaults of financial covenants. As of February 29,2016, U-Swirl had $1,930,529 of Goodwill recorded as a result of past business acquisitions. The Company performed a test of impairment in conjunction with the change in ownership and the result of the Company’s test indicated a full impairment of the U-Swirl goodwill. The Company recognized an impairment loss of $1,930,529 to reduce the carrying value of Goodwill to the fair value. In making this determination the Company reviewed the fair value of U-Swirl compared to its carrying value. In performing this testing, the Company focused on the actual performance of the acquired businesses that created the initial recognition of the goodwill, as well as U-Swirl’s past performance and future expected performance. Because of the significant underperformance of the acquired businesses as well as U-Swirl the Company determined that the carrying value of the reporting unit exceeded its fair value.

The following are events that have indicated that it is more likely than not that the fair value of goodwill is less than the carrying amount:

SWRL was unable to repay the obligations under the SWRL Loan Agreement, and as a result, the Company foreclosed on all of the outstanding stock of U-Swirl International, Inc. as of February 29,2016 in full satisfaction of the amounts owed under the SWRL Loan Agreement.

The loan covenant for SWRL required that SWRL maintain adjusted EBITDA of $1,804,000 and during the term of the loan SWRL reported trailing twelve month adjusted EBITDA of between $1,532,000 and $1,284,000.

SWRL franchise stores in operation has declined from a peak of 287 franchise cafés in operation at August 31, 2014 to 210 franchise cafés in operation at February 28, 2016.

During the three and six months ended August 31, 2015, SWRL disclosed in its separate financial statements that there was substantial doubt about its ability to continue as a going concern.

 

Amortization expense related to intangible assets totaled $446,050,$427,840,$844,320, $446,050, and $378,373$427,840 during the fiscal years ended February 28 or 29, 2019, 20182017 and 2016,2017, respectively.

 

During the year ended February 28, 2019 the Company reviewed its estimates of the future economic life of certain intangible assets. As a result of this review, the Company accelerated the rate of amortization of certain intangible assets to better reflect their expected future value. Consistent with the treatment of a change in estimate, the new rate of amortization of intangible assets will be applied to future periods.

5251

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At February 28, 2018, 2019, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2019

 $452,069 

2020

  438,912 

2021

  427,203 

2022

  404,022 

2023

  389,119 

Thereafter

  2,909,979 

Total

 $5,021,304 

2020

 $706,177 

2021

  594,229 

2022

  490,060 

2023

  411,607 

2024

  345,642 

Thereafter

  1,629,542 

Total

 $4,177,257 

 

 

NOTE 14IMPAIRMENT OF LONG-LIVED RETAIL ASSETS AND RESTRUCTURING CHARGESCOSTS ASSOCIATED WITH COMPANY-OWNED STORE CLOSURES

 

RestructuringCosts associated with Company-owned store closures at February 28, 2019, 2018 and acquisition charges consisted2017 were comprised of lease settlement costs of $60,000 during FY 2017 and impairment of Leasehold improvements, property and equipment impairment of long-lived assets and goodwill of $2,326,742 during FY 2016. There were no impairment or restructuring charges incurred during FY 2018.the following:

  

2019

  

2018

  

2017

 

Loss on distribution of assets

 $81,981  $-  $- 

Lease settlement costs

  145,000   -   60,000 
             

Total

 $226,981  $-  $60,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On May 10, 2018,28, 2019, the Company announced that its Board of Directors has declared a first quarter FY2019FY2020 cash dividend of $0.12$0.12 per common share outstanding. The cash dividend will be payable June 15, 2018 14, 2019 to shareholders of record at the close of business June 5, 2018.4, 2019.

In March 2019, the Company’s Compensation Committee awarded 270,000 restricted stock units to eligible employees of the Company. The awards vest over a period of five to six years and have a grant date fair value of $2,536,100. Expense associated with these awards will be recognized over the vesting period.

 

 

NOTE 16 – IMMATERIAL REVISION OF PREVIOUSLY REPORTED INCOME TAXES AND DEFERRED TAX LIABILITIES

 

In the fourth quarter of FY 2017, the Company identified an immaterial error related to the overstatement of the income tax benefit and related deferred income tax asset accounts that impacted the Company’s previously issued annual consolidated financial statements. The adjustment relates to the foreclosure upon the interest in U-Swirl and the realization of U-Swirl deferred tax assets and refundable income taxes.

 

The Company determined that this error was not material to any of the Company’s prior annual consolidated financial statements and therefore, amendments of previously filed reports were not required. As such, a revision for the correction is reflected in the February 28, 2017 financial information of the applicable prior periods in this Form 10-K.10-K. The error resulted in corrections to beginning retained earnings, accrued liabilities and deferred tax assets of $(492,766)$(492,766), $192,233$192,233 and $(300,533)$(300,533), respectively, on the Consolidated Balance Sheet as of February 28, 2017.

NOTE 17 – ADOPTION OF ASU 2014-09, “REVENUE FROM CONTRACTS WITH CUSTOMERS” (“ASC 606”)

As described in Note 1, effective March 1, 2018, the Company adopted ASC 606. ASC 606 provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This new standard does not impact the Company's recognition of revenue from sales of confectionary items to our franchisees and others, or in our Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not change the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does change the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement.

Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees

The Company's policy for recognizing initial franchise and renewal fees through February 28, 2018, was to recognize initial franchise fees upon new store openings and renewals that impact the term of the franchise agreement upon renewal. In accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and will be treated as a single performance obligation. Beginning March 1, 2018, initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally 10-15 years.

52

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Gift Cards

The Company’s franchisees sell gift cards which do not have either expiration dates, or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. The Company has historically accumulated gift card liabilities and has not recognized breakage associated with the gift card liability. The adoption of ASC 606 requires the use of the “proportionate” method for recognizing breakage, which the Company has not historically utilized. Upon adoption of ASC 606 the Company began recognizing breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.

Impact to Prior Periods

The cumulative adjustment recorded upon adoption of ASC 606 consisted of net contract liabilities of approximately $1,022,720, a reduction in gift card liability of $2,250,743 and approximately $302,094 of associated adjustments to the deferred tax balances which are recorded in deferred income taxes. The Company did not record any contract assets. The following table outlines the adjustments to the consolidated financial statements made upon adoption of ASC 606 on March 1, 2018:

  

Amount

 

Increase in deferred revenue

 $(1,022,720)

Reduction in gift card liabilities

  2,250,743 

Adjustment to deferred income tax assets

  (302,094)
     

Cumulative increase to retained earnings

 $925,929 

The Company adopted ASC 606 as of March 1, 2018, using the modified retrospective method. This method allows the new standard to be applied retrospectively through a cumulative catch up adjustment recognized upon adoption. As a result, comparative information in the Company’s financial statements has not been restated and continues to be reported under the accounting standards in effect for those periods.

 

53

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The adoption of ASC 606 impacted the Company’s previously reported financial statements as follows:

  

CONSOLIDATED BALANCE SHEET

 
  

AS OF FEBRUARY 28, 2018

 
  

Previously

Reported

  

Adjustments

  

Restated

 

Assets

            

Current Assets

            

Cash and cash equivalents

 $6,072,984  $-  $6,072,984 

Accounts receivable, net

  3,897,334   -   3,897,334 

Notes receivable, current portion, net

  105,540   -   105,540 

Refundable income taxes

  342,863   -   342,863 

Inventories, net

  4,842,474   -   4,842,474 

Other

  310,173   -   310,173 

Total current assets

  15,571,368   -   15,571,368 
             

Property and Equipment, Net

  6,166,240   -   6,166,240 
             

Other Assets

            

Notes receivable, less current portion, net

  235,983   -   235,983 

Goodwill, net

  1,046,944   -   1,046,944 

Franchise rights, net

  4,433,927   -   4,433,927 

Intangible assets, net

  587,377   -   587,377 

Deferred income taxes

  835,463   (302,094)  533,369 

Other

  63,333   -   63,333 

Total other assets

  7,203,027   (302,094)  6,900,933 

Total Assets

 $28,940,635  $(302,094) $28,638,541 
             

Liabilities and Stockholders' Equity

            

Current Liabilities

            

Current maturities of long-term debt

 $1,352,893   -  $1,352,893 

Accounts payable

  1,647,991   -   1,647,991 

Accrued salaries and wages

  644,005   -   644,005 

Gift card liabilities

  3,057,131   (2,250,743)  806,388 

Other accrued expenses

  325,034   -   325,034 

Dividend payable

  708,652   -   708,652 

Deferred revenue

  471,910   (143,445)  328,465 

Total current liabilities

  8,207,616   (2,394,188)  5,813,428 
             

Long-Term Debt, Less Current Maturities

  1,176,416   -   1,176,416 

Deferred Revenue, Less Current Portion

  -   1,166,165   1,166,165 
             

Commitments and Contingencies

            
             

Stockholders' Equity

            

Preferred stock

            

Common stock

  5,903   -   5,903 

Additional paid-in capital

  6,131,147   -   6,131,147 

Retained earnings

  13,419,553   925,929   14,345,482 

Total stockholders' equity

  19,556,603   925,929   20,482,532 
             

Total Liabilities and Stockholders' Equity

 $28,940,635  $(302,094) $28,638,541 

54

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table contains a reconciliation of revenue reported for the current period and revenue had the Company reported under the prior method for revenue recognition:

  

For the Years Ended February 28,

 
  

2019

  

2018

  

2017

 

Franchise Fees contained within the Statement of Income:

 $335,028  $681,613  $324,718 

Adjustment required to conform revenue to prior period method:

  (53,528)  -   - 

Comparable franchise fees:

 $281,500  $681,613  $324,718 

On February 28, 2019, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:

2020

 $256,093 

2021

  204,071 

2022

  190,524 

2023

  176,394 

2024

  137,477 

Thereafter

  388,013 

Total

 $1,352,572 

 

NOTE 18 – DISAGGREGATION OF REVENUE

The following table presents disaggregated revenue by the method of recognition and segment:

For the Year Ended February 28, 2019

             
                     

Revenues recognized over time under ASC 606:

         
                     
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Revenues recognized over time under ASC 606:

         

Franchise fees

 $199,362  $-  $-  $135,666  $335,028 

Revenues recognized at a point in time:

         
  

Franchising

  

Manufacturing

  

Retail

  

U-Swirl

  

Total

 

Factory sales

  -   24,179,540   -   -   24,179,540 

Retail sales

  -   -   1,272,009   2,112,245   3,384,254 

Royalty and marketing fees

  5,156,930   -   -   1,489,695   6,646,625 

Total

 $5,356,292  $24,179,540  $1,272,009  $3,737,606  $34,545,447 

55

Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting

 

Limitations on Controls and Procedures Because of their inherent limitations, disclosure controls and procedures and internal control over financial reporting (collectively, “Control Systems”) may not prevent or detect all failures or misstatements of the type sought to be avoided by Control Systems. Also, projections of any evaluation of the effectiveness of the Company’s Control Systems to future periods are subject to the risk that such controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Management, including the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), does not expect that the Company’s Control Systems will prevent all errors or all fraud. A Control System, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the Control System are met. Further, the design of a Control System must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all Control Systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These reports by management, including the CEO and CFO, on the effectiveness of the Company’s Control Systems express only reasonable assurance of the conclusions reached.

 

Disclosure Controls and Procedures — The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”))Act), that are designed to ensure that material information relating to the Company is made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports that are filed or submitted under the Exchange Act, are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management, under the supervision and with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018,2019, of the Company’s disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of February 28, 2018.2019.

 

Management’s Annual Report on Internal Control over Financial Reporting — Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of the Company’s consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Management, with the participation of the CEO and CFO, has evaluated the effectiveness, as of February 28, 2018, of the Company’s internal control over financial reporting. In making this evaluation, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its publication Internal Control-Integrated Framework (2013). Based on that evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of February 28, 2018.2019.

 

Changes in Internal Control over Financial Reporting —There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended February 28, 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.

 

5456

Table of Contents

 

PART III.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Except for the information below, the information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

The following table provides information with respect to the Company’s equity compensation plansplan, as of February 28, 2018,2019, which consists solely of the Company’s 2007 Equity Incentive Plan.

 

Plan category

 

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

  

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 
  

(a)

  

(b)

  

(c)

 

Equity compensation plans approved by security holders

  77,594   n/a   329,589 

Equity compensation plans not approved by security holders

  -0-   -0-   -0- 

Total

  77,594   n/a   329,589 

Plan category

Number of securities to be

issued upon exercise of

outstanding options, warrants

and rights (1)

Weighted-average exercise

price of outstanding options,

warrants and rights (1)

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities reflected

in column(a)) (2)

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

25,002

 

n/a

327,790

Equity compensation plans not approved by security holders

 

-0-

 

-0-

 

-0-

Total

25,002

n/a

327,790

 

(1) Awards outstanding under the 2007 Equity Incentive Plan as of February 28, 20182019 consist of 77,59425,002 unvested restricted stock units. The weighted-average exercise price is calculated solely with respect to the outstanding stock options.   

 

(2) Represents shares remaining available under the Company’s 2007 Equity Incentive Plan. Shares available for future issuances under the 2007 Equity Incentive Plan may be issued in the form of stock options, stock appreciation rights, restricted stock and stock units, performance shares and performance units, and other stock- and cash-based awards.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated herein by reference from our Definitive Proxy Statement for our 20182019 Annual Meeting of Stockholders, to be filed no later than 120 days after February 28, 2018.2019.

 

5557

Table of Contents

 

PART IV.

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

(a)      The following documents are filed as part of this Annual Report:

 

 

1.

1.     Financial Statements

 

Page

ReportReports of Independent Registered Public Accounting FirmFirms

35

33-34

Consolidated Statements of Income

3635

Consolidated Balance Sheets

3736

Consolidated Statements of Changes in Stockholders’ Equity

3837

Consolidated Statements of Cash Flows

3938

Notes to Consolidated Financial Statements

40

39

 

2. 

Financial Statement Schedule

 

 

 

SCHEDULE II - Valuation and Qualifying Accounts

 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

Deductions

Balance at End of

Period

Year Ended February 28, 2018

Valuation Allowance for Accounts and Notes Receivable

536,093166,868196,989505,972

Year Ended February 29, 2017

Valuation Allowance for Accounts and Notes Receivable

670,471138,125272,503536,093

Year Ended February 28, 2016

Valuation Allowance for Accounts and Notes Receivable

729,060171,000229,589670,471
 

Balance at

Beginning of Period

Additions Charged to

Costs & Exp.

 

 

Deductions

 

Balance at End of

Period

Year Ended February 28, 2019

    

Valuation Allowance for Accounts and Notes Receivable

505,972

143,214

159,684

489,502

     

Year Ended February 29, 2018

    

Valuation Allowance for Accounts and Notes Receivable

536,093

166,868

196,989

505,972

     

Year Ended February 28, 2017

    

Valuation Allowance for Accounts and Notes Receivable

670,471

138,125

272,503

536,093

 

5658

 

 

3.

3. Exhibits

 

The following exhibits are filed with, or incorporated by reference, in this Annual Report.

Exhibit

Number

 

 

Description

 

 

Incorporated by Reference to

3.1

 

Amended and Restated Certificate of Incorporation of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.1 to the Current Report on Form 8-K filed on March 2, 2015

     

3.2

 

Certificate of Designations of Series A Junior Participating Preferred Stock, Par Value $0.001 Per Share, of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.2 to the Current Report on Form 8-K filed on March 2, 2015

     

3.3

 

Amended and Restated Bylaws of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation

 

Exhibit 3.3 to the Current Report on Form 8-K filed on March 2, 2015

4.1Description of Capital Stock

Filed herewith

     

10.1**

 

Form of Employment Agreement (Officers)

 

Exhibit 10.1 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.2

 

Form of Franchise Agreement for Rocky Mountain Chocolate Factory

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2010 (File No. 000-14749)

     

10.3**

 

2007 Equity Incentive Plan (As Amended and Restated)

 

Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2013 (File No. 000-14749)

     

10.4**

 

Form of Indemnification Agreement (Directors)

 

Exhibit 10.7 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.5**

 

Form of Indemnification Agreement (Officers)

 

Exhibit 10.8 to the Annual Report on Form 10-K for the fiscal year ended February 28, 2007 (File No. 000-14749)

     

10.6*

 

Master License Agreement, dated August 17, 2009, between Kahala Franchise Corp. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended August 31, 2009 (File No. 000-14749)

     

10.7

 

Revolving Line of Credit Note, dated September 13, 2017, between Rocky Mountain Chocolate Factory, Inc. and Wells Fargo Bank, National Association

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2017

     

10.8

 

Business Loan Agreement, dated August 2, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 31, 2013 (File No. 000-14749)

     

10.9

 

Business Loan Agreement, dated December 27, 2013, between Wells Fargo Bank and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.3 to the Current Report on Form 8-K filed on January 22, 2014 (File No. 000-14749)

     

10.10*

 

Master License Agreement, dated April 27, 2012, between RMCF Asia, Ltd. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended May 31, 2012 (File No. 000-14749)

59

Table of Contents

Exhibit Number

Description

Incorporated by Reference to

     

10.11

 

Voting Agreement, dated January 14, 2013, among U-Swirl, Inc., Henry Cartwright, Ulderico Conte, Terry Cartwright, Rocky Mountain Chocolate Factory, Inc., a Colorado corporation, and Aspen Leaf Yogurt, LLC

 

Exhibit 99.4 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

57

Table of Contents

10.12

 

Investor Rights Agreement, dated January 14, 2013, between U-Swirl, Inc. and Rocky Mountain Chocolate Factory, Inc., a Colorado corporation

 

Exhibit 99.5 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.13

 

Investor Rights Agreement, dated January 14, 2013 between U-Swirl, Inc. and Aspen Leaf Yogurt, LLC

 

Exhibit 99.6 to the Current Report on Form 8-K filed January 14, 2013 (File No. 000-14749)

     

10.14**

Second Restated Employment Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Bryan J. Merryman.

Filed herewith

10.15**

Retirement Separation and General Release Agreement, dated February 26, 2019, between Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, and Franklin E. Crail.

Filed herewith

21.1

 

Subsidiaries of the Registrant

 

Filed herewith

     

23.1

 

Consent of Independent Registered Public Accounting Firm

 

Filed herewith

     

31.123.2

 

Certification Pursuant To Section 302Consent of the Sarbanes-Oxley Act of 2002, Chief Executive OfficerIndependent Registered Public Accounting Firm

 

Filed herewith

     

31.231.1

 

Certification Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002 Chief Financial Officer

 

Filed herewith

     

32.1

 

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002 Chief Executive Officer

Furnished herewith

32.2

Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, Chief Financial Officer

 

Furnished herewith

     

101.INS

 

XBRL Instance Document

 

Filed herewith

     

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith

     

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

     

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith

     

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

     

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith

     

*

Contains material that has been omitted pursuant to a request for confidential treatment and such material has been filed separately with the SEC.

  

**

Management contract or compensatory plan.

#

Schedules and similar attachments have been omitted pursuant to Item 601(b) (2) of Regulation S-K under the Securities Act of 1934, as amended. We hereby undertake to supplementally furnish copies of any omitted schedules to the SEC upon request.

58

Table of Contents

 

 

ITEM 16. FORM 10-K SUMMARY

 

None.

 

5960

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

Date: May 29, 2019  

/s/ Bryan J. Merryman

BRYAN J. MERRYMAN 

Chief Executive Officer, Chief 

 Financial Officer, Treasurer and  
  
Date: May 15, 2018/s/ Bryan J. Merryman

BRYAN J. MERRYMAN

Chief Operating Officer, Chief

Financial Officer, Treasurer and

Director

  

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 15, 2018/s/ Franklin E. Crail
 

FRANKLIN E. CRAIL

Chairman of the Board of

Directors, President and Chief

Executive Officer

(Principal Executive Officer)

  
Date: May 15, 201829, 2019  /s/s/ Bryan J. Merryman
 

BRYAN J. MERRYMAN

Chief OperatingExecutive Officer, Chief

Financial Officer, Treasurer and

Director

(Principal Executive, Financial
and

Accounting Officer)

  
Date: May 15, 201829, 2019  /s/s/ Brett P. SeabertSeabert            
 Brett P. Seabert, Director
  
Date: May 15, 201829, 2019  /s/ Lee N. Mortensons/ Clyde Wm. Engle              
 LEE N. MORTENSON,CLYDE Wm. ENGLE, Director
  
Date: May 15, 201829, 2019  /s/ Clyde Wm. Engles/ Scott G. Capdevielle           
 CLYDE Wm. ENGLE,SCOTT G. CAPDEVIELLE, Director
  
Date: May 15, 201829, 2019  /s/ Scott G. Capdevielles/ Franklin E. Crail                   
 SCOTT G. CAPDEVIELLE,FRANKLIN E. CRAIL, Director

   

6061